SALOMON INC
10-Q, 1996-08-13
SECURITY BROKERS, DEALERS & FLOTATION COMPANIES
Previous: COLORADO INTERSTATE GAS CO, 10-Q, 1996-08-13
Next: COLTEC INDUSTRIES INC, 10-Q, 1996-08-13



                                  FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
(Mark One)

[X]     Quarterly Report Pursuant to Section 13 or 15(d) of the Securities 
        Exchange Act of 1934 for the quarterly period ended June 30, 1996
 
                                    or

[   ]   Transition  Report  Pursuant to Section 13 or 15(d) of the Securities
        Exchange Act of 1934 for the  transition  period from _____to_____


                        Commission File Number 1-4346


                                  Salomon Inc
             (Exact name of registrant as specified in its charter)

       Delaware                                         22-1660266
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
  incorporation or organization)


Seven World Trade Center, New York, New York                          10048
(Address of principal executive offices)                           (Zip Code)


       Registrant's telephone,number, including area code: (212) 783-7000


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.


                                    Yes X   No


                    Number of shares of common stock outstanding
                           at July 31, 1996: 105,207,572


<PAGE>
<TABLE>


                                Salomon Inc
                                 Form 10-Q

<CAPTION>
PART I   FINANCIAL INFORMATION                                       Page No.
<S>                                                                    <C>    
   
Item 1.  Financial Statements (unaudited):

         Consolidated Statement of Income -
           Three and Six months ended June 30, 1996 and 1995              3

         Condensed Consolidated Statement of Financial Condition -
           June 30, 1996 and December 31, 1995                            4-5

         Summary of Options and Contractual Commitments -
           June 30, 1996 and December 31, 1995                            6

         Consolidated Statement of Cashflows -
           Six months ended June 30, 1996 and 1995                        7

         Notes to Unaudited Condensed Consolidated Financial Statements   8-11

Item 2.  Management's Discussion and Analysis of Financial Condition  
         and Results of Operations                                       12-18


PART II  OTHER INFORMATION

Item 1.  Legal Proceedings                                               19

Item 4.  Submission of Matters to a Vote of Security Holders             19

Item 6.  Exhibits and Reports on Form 8-K                                19-20

SIGNATURES                                                               21
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                            PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

SALOMON INC AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF INCOME
(unaudited)
Dollars in millions, except per share amounts                             Three months                   Six months
- ---------------------------------------------------------------------------------------------------------------------------
Period ended June 30,                                                 1996            1995            1996            1995
- ---------------------------------------------------------------------------------------------------------------------------
Revenues:
<S>                                                            <C>              <C>            <C>              <C>   
   Interest and dividends                                      $     1,436      $    1,944     $     3,009      $    3,552
   Principal transactions                                              584            (252)          1,235             118
   Investment banking                                                  251             154             432             176
   Commissions                                                          75              81             165             170
   Other                                                                16              27             (11)              6
- ---------------------------------------------------------------------------------------------------------------------------
    Total revenues                                                   2,362           1,954           4,830           4,022
    Interest expense                                                 1,143           1,553           2,418           2,878
- ---------------------------------------------------------------------------------------------------------------------------
 Revenues, net of interest expense                                   1,219             401           2,412           1,144
- ---------------------------------------------------------------------------------------------------------------------------
Noninterest expenses:
   Compensation and employee-related                                   551             324           1,107             755
   Technology                                                           59              64             114             128
   Professional services and business development                       51              35              95              80
   Occupancy                                                            44              42              87              83
   Clearing and exchange fees                                           18              17              35              33
   Other                                                                12              18              29              30
- ---------------------------------------------------------------------------------------------------------------------------
Total noninterest expenses                                             735             500           1,467           1,109
- ---------------------------------------------------------------------------------------------------------------------------
Income (loss) before income taxes                                      484             (99)            945              35
Income tax expense (benefit)                                           193             (39)            378              14
- ---------------------------------------------------------------------------------------------------------------------------
Net income (loss)                                              $       291      $      (60)    $       567      $       21
===========================================================================================================================
Earnings (loss) available for fully diluted earnings
     per common share                                          $       282      $      (77)    $       552      $      (15)
===========================================================================================================================
Per common share:
Primary earnings (loss)                                        $      2.58      $    (0.73)    $      5.02      $    (0.14)
Fully diluted earnings (loss)*                                        2.34           (0.73)           4.55           (0.14)
Cash dividends                                                        0.16            0.16            0.32            0.32
===========================================================================================================================
Weighted average shares of common stock outstanding (in thousands):
For primary earnings (loss)  per share                             105,400         106,500         106,000         106,400
For fully diluted earnings (loss) per share                        120,600         106,500         121,200         106,400
===========================================================================================================================
<FN>
The accompanying Notes to Unaudited Condensed  Consolidated Financial Statements
and the Unaudited  Summary of Options and  Contractual  Commitments are integral
parts of this statement.

*  Assumes  conversion  of  redeemable  preferred  stock unless such  assumption
   results  in higher  earnings  per share  than  determined  under the  primary
   method.
</FN>
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

SALOMON INC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL CONDITION
(unaudited)

Dollars in millions
- ------------------------------------------------------------------------------------------------------------------------------------
ASSETS                                                                           June 30, 1996               December 31, 1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>            <C>              <C>           <C>    

Cash and interest bearing equivalents                                                       $ 1,813                      $  1,454

Financial instruments and contractual commitments:
     Government and government agency securities - U.S.                    $   44,704                      $   45,121
     Government and government agency securities - non-U.S.                    28,776                          39,843
     Corporate debt securities                                                 11,688                          11,150
     Options and contractual commitments                                        4,938                           6,713
     Equity securities                                                          4,855                           3,915
     Mortgage loans and collateralized mortgage securities                      2,027                           1,959
     Other                                                                      2,539                           2,248
                                                                            ---------                       ---------
                                                                                             99,527                       110,949

Commodities-related products and instruments:
     Crude oil, refined products and other
        physical commodities                                                      945                           1,223
     Options and contractual commitments                                          358                             372
                                                                            ---------                       ---------
                                                                                              1,303                         1,595

Collateralized short-term financing agreements:
     Securities purchased under agreements to resell                           56,011                          48,422
     Securities borrowed and other                                             15,638                          16,993
                                                                            ---------                       ---------
                                                                                             71,649                        65,415

Receivables                                                                                   4,570                         4,472

Assets securing collateralized mortgage obligations                                             515                         2,431

Property, plant and equipment, net                                                            1,347                         1,343

Other assets, including intangibles                                                             721                           769
- ------------------------------------------------------------------------------------------------------------------------------------
     Total assets                                                                         $ 181,445                     $ 188,428
====================================================================================================================================
<FN>
The accompanying Notes to Unaudited Condensed  Consolidated Financial Statements
and the Unaudited  Summary of Options and  Contractual  Commitments are integral
parts of this statement.
</FN>
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

SALOMON INC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL CONDITION
(unaudited)


Dollars in millions
- ------------------------------------------------------------------------------------------------------------------------------------
LIABILITIES AND STOCKHOLDERS' EQUITY                                              June 30, 1996                 December 31, 1995
- ------------------------------------------------------------------------------------------------------------------------------------
Short-term borrowings:
<S>                                                                          <C>            <C>              <C>          <C>    
     Securities sold under agreements to repurchase                          $   75,353                    $   91,813
     Bank borrowings                                                              2,206                         3,856
     Securities loaned                                                            1,052                         1,040
     Deposit liabilities                                                            937                         1,347
     Commercial paper                                                               856                           797
     Other                                                                        1,291                         2,304
                                                                              ---------                     ---------
                                                                                           $   81,695                    $ 101,157

Financial and  commodities-related  instruments  sold,  not yet  purchased,  and
  contractual commitments:
     Government and government agency securities - U.S.                          28,934                        21,132
     Government and government agency securities - non-U.S.                      29,583                        21,994
     Financial options and contractual commitments                                6,595                         8,858
     Equity securities                                                            4,743                         3,489
     Corporate debt securities and other                                          1,451                         1,448
     Commodities, including options and
          contractual commitments                                                   397                           607
                                                                              ---------                     ---------
                                                                                               71,703                       57,528

Payables and accrued liabilities                                                                8,655                        9,658
Collateralized mortgage obligations                                                               495                        2,337
Term debt                                                                                      13,509                       13,045
                                                                                            ----------                 -----------
     Total liabilities                                                                        176,057                      183,725
                                                                                            ----------                 -----------
Commitments and contingencies (Note 2)
Redeemable preferred stock, Series A                                                              560                          560
                                                                                            ----------                 -----------
Stockholders' equity:
     Preferred stock, Series C, D and E                                             562                          312
     Common stock                                                                   156                          156
     Additional paid-in capital                                                     289                          296
     Retained earnings                                                            5,499                        5,001
     Cumulative translation adjustments                                               4                           13
     Common stock held in treasury, at cost                                      (1,682)                      (1,635)
                                                                               --------                    ---------
           Total stockholders' equity                                                           4,828                       4,143
- -----------------------------------------------------------------------------------------------------------------------------------
     Total liabilities and stockholders' equity                                           $   181,445                   $ 188,428
====================================================================================================================================
<FN>
The accompanying Notes to Unaudited Condensed  Consolidated Financial Statements
and the Unaudited  Summary of Options and  Contractual  Commitments are integral
parts of this statement.

</FN>
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

SALOMON INC AND SUBSIDIARIES
SUMMARY OF OPTIONS AND CONTRACTUAL COMMITMENTS
(UNAUDITED)  
                                                                     June 30, 1996                       December 31, 1995
                                                        -----------------------------------    -------------------------------------
                                                                      Current Market or                        Current Market or
                                                         Notional     Fair Market Value           Notional     Fair Market Value
                                                         Amounts   ------------------------       Amounts   ------------------------
Dollars in billions                                                   Assets     Liabilities                 Assets     Liabilities
- ------------------------------------------------------------------------------------------------------------------------------------
Exchange-issued products:
<S>                                                      <C>            <C>          <C>          <C>         <C>             <C>
  Financial futures contracts*                           $624.8           $ -          $ -        $ 570.5     $    -         $  -
  Other exchange-issued products:
    Equity contracts                                       14.1            .1           .2           16.8         .5           .3
    Fixed income contracts                                108.6             -            -           44.5         .2            -
    Foreign exchange contracts                               .1             -            -              -          -            -
    Commodities-related contracts                           5.3             -            -            4.3          -            -
- -----------------------------------------------------------------------------------------------------------------------------------
Total exchange-issued products                            752.9            .1           .2          636.1         .7           .3
- -----------------------------------------------------------------------------------------------------------------------------------
Over-the-counter ("OTC") swaps, swap options,
 caps and floors:
  Swaps                                                   699.8                                     555.5
  Swap options written                                      9.9                                       5.2
  Swap options purchased                                   25.8                                      20.4
  Caps and floors                                         113.7                                     100.8
- -----------------------------------------------------------------------------------------------------------------------------------
Total  OTC swaps, swap options, caps and floors **        849.2           2.7          4.6          681.9        4.3          6.5
- -----------------------------------------------------------------------------------------------------------------------------------
OTC foreign exchange contracts and options:
  Forward currency contracts**                             62.8            .3           .2           57.4         .3           .4
  Options written                                          22.0             -           .4           21.0          -           .6
  Options purchased                                        22.9            .3            -           20.2         .3            -
- -----------------------------------------------------------------------------------------------------------------------------------
Total OTC foreign exchange contracts and options          107.7            .6           .6           98.6         .6          1.0
- -----------------------------------------------------------------------------------------------------------------------------------
Other options and contractual commitments:
  Options and warrants on equities and equity        
     indices***                                            38.8           1.2           .9           24.0        1.0           .6
  Options and forward contracts on fixed income    
     securities***                                        163.4            .3           .3          196.6         .1           .5
  Commodities-related contracts****                        27.9            .4           .3           21.8         .4           .3
- -----------------------------------------------------------------------------------------------------------------------------------
Total                                                  $1,939.9          $5.3         $6.9       $1,659.0       $7.1         $9.2
===================================================================================================================================
<FN>
* Margin  on  futures  contracts  is  included  in  receivables/payables  on the
Condensed Consolidated  Statement of Financial Condition. 
** Notional values of swap agreements and forward currency contracts related to
non-trading activities were $15.6  billion and $1.5 billion at June 30, 1996 
and $12.8 billion and $1.9 billion at December  31, 1995,  respectively.
*** The fair market value of such instruments recorded as assets includes  
approximately  $.5 billion at June 30, 1996 and $.4 billion at  
December  31, 1995  respectively,  of  over-the-counter instruments  
primarily  with  investment  grade  counterparties.  The  remainder
consists  primarily of highly liquid  instruments  actively  traded on organized
exchanges. 
**** The substantial majority of these over-the-counter contracts are with 
investment grade counterparties.
</FN>
</TABLE>
<PAGE>

<TABLE>
<CAPTION>

         CREDIT EXPOSURE, NET OF COLLATERAL ON OTC SWAPS, SWAP OPTIONS, 
                CAPS AND FLOORS AND OTC FOREIGN EXCHANGE CONTRACTS
                          AND OPTIONS, BY RISK CLASS*
Note:  Amounts represent current exposure and do not include potential credit
       exposure that may result from factors that influence market risk.

                                                                                                                  Transactions with
Dollars in billions                                              All Transactions                                   over 3 years to
                                                                                                                       maturity
- ------------------------------------------------------------------------------------------------------------------------------------
                             Other Major
                             Derivatives             Financial    Governments/                         Year-to-Date
June  30, 1996                 Dealers   Corporates Institutions  Supranationals   Other      Total      Average         Total
- ------------------------------------------------------------------------------------------------------------------------------------
Swaps, swap options, caps
and floors:
  <S>                          <C>        <C>          <C>          <C>            <C>          <C>       <C>          <C>

  Risk classes 1 and 2         $ .3       $   -        $ .4         $  .1         $  -         $.8        $ 1.1        $    .5
  Risk class   3                 .5          .2          .2             -            -          .9           .9             .5
  Risk classes 4 and 5           .1          .4          .2             -           .2          .9           .8             .4
  Risk classes  6, 7 and 8        -          .1           -             -            -          .1           .1             .1
                               $ .9       $  .7        $ .8         $  .1         $ .2        $2.7        $ 2.9        $   1.5
 
Foreign exchange
contracts and options: 
  Risk classes 1  and 2        $ .3       $   -        $  -         $  .1        $   -        $.4          $ .4         $    -
  Risk class 3                   .1           -           -             -            -         .1            .2              -
  Risk classes 4 and 5            -           -           -             -           .1         .1            .1              -
                               $ .4       $   -        $  -         $  .1        $  .1        $.6          $ .7         $    -
<FN>
*To monitor credit risk,  the Company  utilizes a series of eight  internal  
designations  of  counterparty  credit  quality. These designations are 
analogous to external credit ratings whereby risk classes one through three are
high quality investment grades.  Risk classes four and five include 
counterparties ranging from the lowest investment grade to the highest non-
investment grade level.  Risk classes six, seven and eight represent higher
risk counterparties.                                                 
</FN>
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
SALOMON INC AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
(unaudited)
Dollars in millions
- ----------------------------------------------------------------------------------------------------------------------
Six Months ended June 30,                                                                   1996                 1995
- ----------------------------------------------------------------------------------------------------------------------
Cash flows from operating activities:
Net income adjusted for noncash items -
<S>                                                                                <C>                   <C>
   Net income                                                                      $         567         $         21
   Depreciation, amortization and other                                                       57                   69
- -----------------------------------------------------------------------------------------------------------------------
   Cash items included in net income                                                         624                   90
- ----------------------------------------------------------------------------------------------------------------------
 Net (increase) decrease in operating assets -
   Financial instruments and contractual commitments                                      11,422               (3,851)
   Commodities-related products and instruments                                              292                 (478)
   Collateralized short-term financing agreements                                         (6,234)               9,038
   Receivables                                                                              (157)               3,079
   Other                                                                                     (72)                 153
- ----------------------------------------------------------------------------------------------------------------------
Net increase in operating assets                                                           5,251                7,941
- ----------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in operating liabilities -
   Short-term borrowings                                                                 (19,462)              13,032
   Financial and commodities-related instruments sold,
      not yet purchased, and contractual commitments                                      14,175              (19,698)
   Payables and accrued liabilities                                                       (1,011)              (1,289)
- ----------------------------------------------------------------------------------------------------------------------
Net decrease in operating liabilities                                                     (6,298)              (7,955)
- ---------------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) operating activities                                         (423)                  76
- ----------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
     Proceeds from -
        Issuance of term debt                                                              2,621                1,972
        Issuance of preferred stock, Series E                                                250                    -
        Employee stock purchase and option plans                                               -                   10
- ----------------------------------------------------------------------------------------------------------------------
     Total cash proceeds from financing activities                                         2,871                1,982
- ----------------------------------------------------------------------------------------------------------------------
     Payments for -
        Term debt maturities and repurchases                                               1,969                2,886
        Collateralized mortgage obligations                                                  284                  417
        Purchase of common stock for treasury                                                 49                    1
        Dividends on common stock                                                             34                   35
        Dividends on preferred stock*                                                         35                   36
- ----------------------------------------------------------------------------------------------------------------------
     Total cash payments for financing activities                                          2,371                3,375
- ----------------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) financing activities                                          500               (1,393)
- ----------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
     Proceeds from -
        Assets securing collateralized mortgage obligations                                  351                  376
- ----------------------------------------------------------------------------------------------------------------------
     Total cash proceeds from investing activities                                           351                  376
- ----------------------------------------------------------------------------------------------------------------------
     Payments for -
        Property, plant and equipment                                                         69                  154
- ----------------------------------------------------------------------------------------------------------------------
     Total cash payments for investing activities                                             69                  154
- ----------------------------------------------------------------------------------------------------------------------
  Net cash provided by investing activities                                                  282                  222
- ----------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and interest bearing equivalents                             359               (1,095)
Cash and interest bearing equivalents at January 1,                                        1,454                3,539
- ----------------------------------------------------------------------------------------------------------------------
Cash and interest bearing equivalents at June 30,                                  $       1,813         $      2,444
======================================================================================================================
<FN>
The accompanying Notes to Unaudited Condensed  Consolidated Financial Statements
and the Unaudited  Summary of Options and  Contractual  Commitments are integral
parts of this statement.

* For the six months ended June 30, 1996 and 1995,  dividends on preferred stock
were reduced by the aftertax impact ($12 million and $9 million respectively) of
interest  rate  swaps  that   effectively   convert  the  Company's   fixed-rate
obligations to variable-rate obligations.
</FN>
</TABLE>

<PAGE>

                             Salomon Inc and Subsidiaries
             Notes to Unaudited Condensed Consolidated Financial Statements
                                    June 30, 1996


1.       Basis of Presentation

         Except as discussed  in Note 4, the  Unaudited  Condensed  Consolidated
         Financial  Statements  include  the  accounts  of  Salomon  Inc and all
         majority-owned   subsidiaries   (collectively,   the  "Company").  Such
         statements  are  prepared  in  accordance   with   generally   accepted
         accounting   principles   in  the  U.S. which  requires  the  use  of
         management's  best  judgment and  estimates.  The  Unaudited  Condensed
         Consolidated   Financial   Statements   include  all  normal  recurring
         adjustments  necessary for a fair presentation of financial  condition,
         results of  operations  and cash flows.  Estimates,  including the fair
         market value of financial instruments, may vary from actual results.

         The nature of the  Company's  business  is such that the results of any
         interim period are not necessarily indicative of the results for a full
         year. The unaudited financial  statements should be read in conjunction
         with the  Audited  Consolidated  Financial  Statements  included in the
         Company's  Annual  Report on Form 10-K for the year ended  December 31,
         1995.

2.       Legal Proceedings

         Outstanding  legal matters are discussed in Note 15 to the Consolidated
         Financial  Statements  included in the Company's  Annual Report on Form
         10-K for the year ended  December 31, 1995.  Management of the Company,
         after  consultation  with  outside  legal  counsel,  believes  that the
         ultimate  resolution of legal  proceedings  and  environmental  matters
         (taking  into  consideration  applicable  reserves)  will  not  have  a
         material adverse effect on the Company's financial condition;  however,
         there could be a material impact on operating results in future periods
         depending  in  part  on  the  results  for  such  periods.   Additional
         information  on  legal  proceedings  is  included  in  "Item  1.  Legal
         Proceedings."

3.       Net Capital

         Certain U.S. and non-U.S.  subsidiaries  are subject to securities and
         commodities  regulations and capital adequacy requirements  promulgated
         by the regulatory  and exchange  authorities of the countries in 
         which they operate.  The Company's principal regulated subsidiaries
         are discussed below.

         Salomon Brothers Inc ("SBI") is registered as a broker-dealer  with the
         U.S.  Securities and Exchange  Commission ("SEC") and is subject to the
         SEC's  Uniform  Net Capital  Rule,  Rule  15c3-1,  which  requires  net
         capital,  as defined under the alternative method, of not less than the
         greater  of  2%  of  aggregate   debit  items   arising  from  customer
         transactions,  as defined, or 4% of funds required to be segregated for
         customers'  regulated  commodity  accounts,  as defined.  Although  net
         capital,  aggregate  debit items and funds  required  to be  segregated
         change from day to day, at June 30, 1996,  SBI's net capital was $1,423
         million, $1,380 million in excess of regulatory requirements.

         Salomon  Brothers  International  Limited  ("SBIL")  is  authorized  to
         conduct investment business in the United Kingdom by the Securities and
         Futures Authority ("SFA") in accordance with the Financial Services Act
         1986.  The SFA requires SBIL to have  available at all times  financial
         resources, as defined,  sufficient to demonstrate continuing compliance
         with its rules. At June 30, 1996, SBIL's financial  resources were $576
         million in excess of regulatory requirements.


<PAGE>



         Salomon Brothers Asia Limited ("SBAL") and Salomon Brothers AG ("SBAG")
         are also subject to  requirements to maintain  specified  levels of net
         capital or its  equivalent.  At June 30,  1996,  SBAL's net capital was
         $244 million above the minimum required by Japan's Ministry of Finance.
         SBAG's net  capital  was $198  million  above the  minimum  required by
         Germany's Banking Supervisory Authority.

         In addition,  in order to maintain its triple-A rating,  Salomon Swapco
         Inc  ("Swapco")  must maintain  minimum levels of capital in accordance
         with agreements with its rating agencies.  At June 30, 1996, Swapco was
         in compliance with all such agreements.  Swapco's capital  requirements
         are  dynamic,   varying  with  the  size  and   concentration   of  its
         counterparty receivables.

4.       Subsequent Event

         In  August  1996,  the  Company  completed  the  sale  of The  Mortgage
         Corporation  Limited  and its  affiliates  ("TMC")  to  First  National
         Building  Society of  Ireland.  The sale  resulted  in a pretax gain of
         approximately $50 million to be recorded in the 1996 third quarter.  In
         the  accompanying   Unaudited  Condensed   Consolidated   Statement  of
         Financial  Condition as of June 30,  1996,  the accounts of TMC are not
         included on a consolidated basis. The net assets of the activities sold
         are instead included as a single amount in other assets.

5.       Business Unit Revenues

         Global  investment  banking and securities  activities are conducted by
         Salomon  Brothers  Holding Company Inc and its  subsidiaries  ("Salomon
         Brothers"). Commodities trading activities are conducted by Phibro Inc.
         and its subsidiaries ("Phibro").  Oil refining and marketing activities
         are conducted by Basis Petroleum,  Inc. ("Basis Petroleum" or "Basis").
         The results of TMC are  included in  "Corporate  and Other," as are the
         results of Phibro Energy Production,  Inc. ("PEPI"), an investor in the
         White   Nights   Limited   Liability   Company   ("White   Nights")   a
         Russian-American oil production venture located in Western Siberia.

         The accompanying  Management's Discussion and Analysis section includes
         a  discussion  of the  operating  results of the  Company's  respective
         business units. Business unit results reflect the allocation of Salomon
         Inc  corporate-level  expenses incurred for the benefit of the business
         unit.  Corporate-level expenses that cannot be directly associated with
         the Company's business units are included in "Corporate and Other."


<PAGE>
<TABLE>
<CAPTION>

Revenues by Business Unit
The following tables present revenues, net of interest expense, by business unit
for the three and six months ended June 30, 1996 and 1995.


Three Months Ended June 30, 1996
                                                     Principal
                                                   Transactions
                                                       & Net
                                                   Interest and      Investment
(Dollars in millions)                                Dividends        Banking       Commissions       Other         Total
- -----------------------------------------------------------------------------------------------------------------------------
Salomon Brothers:
<S>                                              <C>              <C>             <C>             <C>           <C>
  Fixed income sales and trading                 $        703     $        -      $        3      $        -    $      706
  Equity sales and trading                                196              -              72               -           268
  Global investment banking                                 -            251               -               -           251
  Asset management                                          -              -               -              11            11
- ------------------------------------------------------------------------------------------------------------------------------
Salomon Brothers revenues, net of
     interest expense                                     899            251              75              11         1,236
Phibro                                                    (18)             -               -               -           (18)
Basis Petroleum                                            (9)             -               -               5            (4)
Corporate and Other                                         5              -               -               -             5
- ------------------------------------------------------------------------------------------------------------------------------
Salomon Inc revenues, net of interest expense    $        877     $      251      $       75      $       16    $    1,219
==============================================================================================================================

</TABLE>
<TABLE>
<CAPTION>

Three Months Ended June 30, 1995
                                                     Principal
                                                   Transactions
                                                       & Net
                                                   Interest and      Investment
(Dollars in millions)                                Dividends        Banking       Commissions       Other         Total
- -----------------------------------------------------------------------------------------------------------------------------
Salomon Brothers:
<S>                                              <C>             <C>             <C>             <C>           <C>
  Fixed income sales and trading                 $       85      $         -     $         8      $        -    $       93
  Equity sales and trading                              222                -              73               -           295
  Global investment banking                               -              154               -               -           154
  Asset management                                        2                -               -               8            10
- ------------------------------------------------------------------------------------------------------------------------------
Salomon Brothers revenues, net of
     interest expense                                   309              154              81               8           552
Phibro                                                 (178)               -               -               1          (177)
Basis Petroleum                                          (7)               -               -              18            11
Corporate and Other                                      15                -               -               -            15
- ------------------------------------------------------------------------------------------------------------------------------
Salomon Inc revenues, net of interest expense    $      139      $       154     $        81      $       27    $      401
==============================================================================================================================

</TABLE>
<PAGE>
<TABLE>
<CAPTION>

Six Months Ended June 30, 1996
                                                     Principal
                                                   Transactions
                                                       & Net
                                                   Interest and      Investment
(Dollars in millions)                                Dividends        Banking       Commissions       Other         Total
- -----------------------------------------------------------------------------------------------------------------------------
Salomon Brothers:
<S>                                             <C>             <C>             <C>             <C>           <C> 
  Fixed income sales and trading                 $      1,430    $         -     $         8      $        -    $    1,438
  Equity sales and trading                                175              -             157               -           332
  Global investment banking                                 -            432               -               -           432
  Asset management                                          1              -               -              22            23
- ------------------------------------------------------------------------------------------------------------------------------
Salomon Brothers revenues, net of
Interest expense                                        1,606            432             165              22         2,225
Phibro                                                    217              -               -               -           217
Basis Petroleum                                           (16)             -               -             (33)          (49)
Corporate and Other                                        19              -               -               -            19
- ------------------------------------------------------------------------------------------------------------------------------
Salomon Inc revenues, net of interest expense    $      1,826    $       432     $       165      $      (11)   $    2,412
==============================================================================================================================


</TABLE>
<TABLE>
<CAPTION>

Six Months Ended June 30, 1995
                                                     Principal
                                                   Transactions
                                                       & Net
                                                   Interest and      Investment
(Dollars in millions)                                Dividends        Banking         Commissions      Other         Total
- ------------------------------------------------------------------------------------------------------------------------------
Salomon Brothers:
<S>                                              <C>             <C>             <C>             <C>           <C> 
  Fixed income sales and trading                 $      467       $        -      $       24      $        -    $      491
  Equity sales and trading                              304                -             143               -           447
  Global investment banking                               -              176               -               -           176
  Asset management                                        -                -               -              19            19
  Other                                                   4                -               2               -             6
- ------------------------------------------------------------------------------------------------------------------------------
Salomon Brothers revenues, net of
 interest expense                                       775              176             169              19         1,139
Phibro                                                    5                -               -               2             7
Basis Petroleum                                         (13)               -               -             (16)          (29)
Corporate and Other                                      25                -               1               1            27
- ------------------------------------------------------------------------------------------------------------------------------
Salomon Inc revenues, net of interest expense    $      792      $       176     $       170      $        6    $    1,144
==============================================================================================================================

</TABLE>

<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

<TABLE>
<CAPTION>

SUMMARY OF CONSOLIDATED OPERATING RESULTS

Dollars in millions, except per share amounts                                Three months                     Six months
Period ended June 30,                                                       1996        1995              1996        1995
- ---------------------------------------------------------------------------------------------------------------------------------

Income (loss) before taxes:
<S>                                                                     <C>            <C>            <C>            <C>
   Salomon Brothers                                                     $   525        $    56        $   893        $   116
   Phibro                                                                   (17)          (162)           128            (39)
   Basis Petroleum                                                          (13)             1            (68)           (50)
   Corporate and Other                                                      (11)             6             (8)             8
- ---------------------------------------------------------------------------------------------------------------------------------
Income (loss) before income taxes                                           484            (99)           945             35
Income tax expense (benefit)                                                193            (39)           378             14
- ---------------------------------------------------------------------------------------------------------------------------------
Net income (loss)                                                       $   291        $   (60)       $   567        $    21
=================================================================================================================================
Per common share:
Primary earnings (loss)                                                 $  2.58        $  (0.73)      $  5.02        $ (0.14)
Fully diluted earnings (loss)*                                             2.34           (0.73)         4.55          (0.14)
Cash dividends                                                             0.16            0.16          0.32           0.32
Book value at period-end*                                                 40.08           32.38         40.08          32.38
=================================================================================================================================
Annualized return on average common stockholders' equity:
Primary                                                                    26.1 %          (8.8) %       26.3 %         (0.8) %
Fully diluted*                                                             23.8            (8.8)         23.9           (0.8)
=================================================================================================================================
<FN>
* Assumes  conversion  of  redeemable  preferred  stock  unless such  assumption
results  in higher  earnings  per  share,  book  value or return on equity  than
determined under the primary method.
</FN>
</TABLE>

Salomon Inc recorded net income of $291 million,  or $2.34 per common share on a
fully diluted basis, for the second quarter of 1996, compared with a net loss of
$60  million,  or $0.73 per common share in the  comparable  1995  quarter.  The
favorable  1996  second  quarter  results  were  attributable  to the strong and
broadly based  performance  of Salomon  Brothers.  Net income for the six months
ended  June 30,  1996 was $567  million,  or $4.55 per share on a fully  diluted
basis,  up from the $21 million or $(0.14) per common share in the first half of
1995. The first two quarters of 1996 were the most  profitable  two  consecutive
quarters in the Company's history.

The Company's businesses are diverse.  Salomon Brothers' results are not closely
correlated with the results of Phibro's  commodities  trading business or Basis'
oil refining and marketing business. Consequently, it is not unusual for certain
of the  Company's  businesses  to generate  positive  results  during  difficult
periods for other businesses.

Corporate and Other includes certain Salomon Inc  corporate-level  expenses that
cannot be attributed to any of the  Company's  businesses;  the results of PEPI,
whose primary asset is its  investment in White Nights,  and the results of TMC,
which services residential  mortgages in the United Kingdom.  (See Note 4 to the
Unaudited Condensed Consolidated Financial Statements.)


<PAGE>

<TABLE>
<CAPTION>

Salomon Brothers
Results of Operations
Dollars in millions
                                                           Three months       Percent             Six months      Percent
Period ended June 30,                                    1996        1995     Change          1996        1995    Change
- ------------------------------------------------------------------------------------------------------------------------------

Revenues:
<S>                                                 <C>               <C>            <C>            <C>            <C>
   Global investment banking:
       Advisory                                         $   72       $  52        38%        $  132       $ 104       27%
       Equity underwriting                                 132          67        97            185          67      176
       Debt underwriting                                    47          35        34            115           5    2,200
- ------------------------------------------------------------------------------------------------------------------------------
   Total global investment banking                         251         154        63            432         176      145
   Fixed income sales and trading                          706          93       659          1,438         491      193
   Equity sales and trading                                268         295        (9)           332         447      (26)
   Asset management                                         11          10        10             23          19       21
   Other                                                     -           -         -              -           6      n/m
- ------------------------------------------------------------------------------------------------------------------------------
Total revenues, net of interest expense                 $1,236       $ 552       124%        $2,225      $1,139       95%
==============================================================================================================================
Income before income taxes                              $  525       $  56       838%        $  893      $  116      670%
==============================================================================================================================
<FN>
n/m - not meaningful
</FN>
</TABLE>

Salomon  Brothers,  the  Company's  global  investment  banking  and  securities
business,  recorded pretax income of $525 million in the second quarter of 1996,
compared with pretax income of $56 million in the 1995 second  quarter.  For the
first six  months  of 1996,  Salomon  Brothers  recorded  pretax  income of $893
million, up from the $116 million reported for the first half of 1995.

Global  investment  banking  revenues  were a record $251  million in the second
quarter of 1996, up 63% from the second quarter of 1995,  principally reflecting
a doubling of equity underwriting  revenues.  Global investment banking revenues
for the first six months of 1996 were $432 million,  up from $176 million in the
first half of 1995. The increase was  attributable to a significant  improvement
in both equity and debt underwriting.  Equity and debt underwriting  revenues in
the first half of 1995 reflect  first  quarter  pretax losses of $13 million and
$55 million,  respectively,  on Latin  American  securities  positions.  Salomon
Brothers  ranked second as a lead manager in  underwriting  domestic  public new
issues  during the first half of 1996,  up from seventh in the  comparable  1995
period  (Securities Data Company  results,  measured by total volume of domestic
debt and equity public new issues, with full credit to lead).

Fixed  income  sales and trading net  revenues  (total  revenues  less  interest
expense) in the second quarter increased to $706 million from $93 million in the
second  quarter of 1995.  For the first half of 1996, such  revenues  were 
nearly triple those reported in the comparable 1995 period.  The significant  
increases in the second  quarter and first half of 1996 were  attributable  to
disciplined trading and effective risk management in the customer sales and
trading business in a reasonably  benign  market  environment,  a strong 
performance  in foreign exchange  trading,  as well as  excellent  results in 
trading for the Firm's own account.

Equity  sales and trading net revenues  were $268 million for the quarter,  down
from the  exceptional  $295 million in the second quarter of 1995. For the first
six months of 1996, equity sales and trading  revenues  were $332  million,  
down from $447  million  reported in the first half of 1995.  The decline 
in 1996 second quarter and six month equity sales and trading  revenues from 
1995 levels was largely due to lower equity proprietary  trading revenues,
partially offset by solid customer sales and trading results.


<PAGE>

<TABLE>
<CAPTION>
Noninterest Expenses
Dollars in millions
                                                          Three months         Percent               Six months         Percent
Period ended June 30,                                  1996           1995      Change          1996          1995      Change
<S>                                                  <C>            <C>           <C>        <C>             <C>          <C>
- -----------------------------------------------------------------------------------------------------------------------------------

Compensation and employee-related expenses           $ 546          $  336        63%        $ 1,009         $ 702        44%
===================================================================================================================================
Compensation expense ratio*                             51%             86%                       53%           86%
===================================================================================================================================
Non-compensation expenses:
    Technology                                       $  56          $   61        (8)%       $   107         $ 121       (12)%
    Professional services and business development      43              30        43              79            68        16
    Occupancy                                           42              41         2              84            80         5
    Clearing and exchange fees                          17              17         -              34            32         6
    Other                                                7              11       (36)             19            20        (5)
- -----------------------------------------------------------------------------------------------------------------------------------
Total non-compensation expenses                      $ 165          $  160         3%        $   323         $ 321         1%
===================================================================================================================================
Non-compensation expense ratio**                        13%             29%                       15%           28%
===================================================================================================================================
<FN>
*Compensation and  employee-related  expenses as a percentage of earnings before
income taxes and compensation and employee-related expenses.
**Non-compensation expenses as a percentage of revenues, net of interest expense.
</FN>
</TABLE>

As  a  result  of  Salomon   Brothers   improved   earnings,   compensation  and
employee-related   expenses,  the  largest  component  of  noninterest  expense,
increased  significantly  in the three and six month periods ended June 30, 1996
compared  with the year ago periods.  However,  Salomon  Brothers'  compensation
ratios for the 1996 periods were  significantly  lower than the comparable  1995
periods.

Non-compensation  expenses have increased only marginally in 1996, demonstrating
the Company's commitment to containing costs.

<TABLE>
<CAPTION>
Phibro

Condensed Statement of Income
Dollars in millions
                                                           Three months        Percent             Six months         Percent
Period ended June 30,                                  1996          1995       Change         1996        1995       Change
<S>                                                  <C>            <C>           <C>        <C>           <C>          <C>
- ----------------------------------------------------------------------------------------------------------------------------------

Revenues, net of interest expense                    $(18)         $(177)        n/m %      $ 217          $  7        3,000 %
- ----------------------------------------------------------------------------------------------------------------------------------
Compensation and employee-related expenses             (9)           (21)        n/m           73            31          135
Other general and administrative expenses               8              6          33           16            15            7
- ----------------------------------------------------------------------------------------------------------------------------------
Total noninterest expenses                             (1)           (15)        n/m           89            46           93
- ----------------------------------------------------------------------------------------------------------------------------------
Income (loss) before income taxes                   $ (17)         $(162)        n/m %      $ 128          $(39)         n/m %
==================================================================================================================================
Compensation expense ratio *                          n/m %          n/m %                     36 %         n/m %
Non-compensation expense ratio**                      n/m            n/m                        7           214
==================================================================================================================================
<FN>
 n/m - not meaningful
*Compensation  and  employee-related  expenses  as a  percentage  of  earnings
   before  income  taxes  and  compensation  and employee-related expenses.
**Other general and administrative expenses as a percentage of revenues,
   net of interest expense.
</FN>
</TABLE>

Phibro's  strategy is to take positions in  commodities  on a longer-term  basis
while also  engaging  in  counterparty  flow  business  on a  short-term  basis.
Quarter-to-quarter volatility in Phibro's results can be expected. Thus, results
are better  evaluated  over the longer  term.  For the first six months of 1996,
Phibro  recorded  pretax income of $128 million,  compared with a pretax loss of
$39  million in the first half of 1995.  In the  second  quarter of 1996, Phibro
recorded a pretax loss of $17 million,  compared with a $162 million pretax loss
in the second quarter of 1995. The negative  compensation  and  employee-related
expenses  recorded in the second  quarters of 1996 and 1995 reflect the reversal
of a portion of previously accrued bonuses as a result of losses recorded in the
respective quarters.


<PAGE>

<TABLE>
<CAPTION>


Basis Petroleum

Condensed Statement of Income
Dollars in millions
                                                           Three months       Percent             Six months       Percent
Period ended June 30,                                    1996        1995     Change          1996         1995     Change
<S>                                                   <C>          <C>          <C>         <C>         <C>           <C>
- -------------------------------------------------------------------------------------------------------------------------------

Sales                                                 $ 2,567      $ 2,629       (2)%      $ 4,676      $ 4,804        (3)%
Cost of sales                                           2,563        2,612       (2)         4,710        4,820        (2)
- -------------------------------------------------------------------------------------------------------------------------------
Operating income (loss)                                     4           17      (76)           (34)         (16)     (113)
Net interest and other                                     (8)          (6)     (33)           (15)         (13)      (15)
- -------------------------------------------------------------------------------------------------------------------------------
Operating income (loss),  net of interest and other        (4)          11      n/m            (49)         (29)      (69)
- -------------------------------------------------------------------------------------------------------------------------------
Compensation and employee-related expenses                  5            6      (17)            11           13       (15)
Other expenses                                              4            4        -              8            8         -
- -------------------------------------------------------------------------------------------------------------------------------
Total noninterest expenses                                  9           10      (10)            19           21       (10)
                                                                             
===============================================================================================================================
Income (loss) before income taxes                     $   (13)     $     1      n/m %      $   (68)     $   (50)      (36)%
===============================================================================================================================
<FN>
n/m - not meaningful
</FN>
</TABLE>

Basis, the Company's oil refining and marketing business, recorded a pretax loss
of $13 million in the second quarter of 1996,  compared with pretax income of $1
million in the second  quarter  of 1995.  Basis'  second  quarter  1996  results
include  nonrecurring  income of $23 million in connection with the reduction of
the minimum crude oil inventory required to support Basis' refining  activities.
The reduction  reflects  changes in feedstock supply patterns as a result of the
ongoing integration of the Residfiner/ROSE  unit complex into Basis' operations.
The decrease in Basis' second quarter 1996 results was largely  attributable  to
approximately  a $.70 per barrel decline in industry  refining  margins from the
second quarter of 1995. For the first six months of 1996, Basis recorded a 
pretax loss of $68  million,  compared  with a pretax  loss of $50 million in
the first half of 1995. Six month results were  adversely  impacted by 
historically  weak refining margins,  a severely  backwardated crude oil market
and higher refinery operating costs related to the commissioning of the 
Residfiner/ROSE complex. The Residfiner/ROSE  unit is expected to be fully  
operational in the third quarter, however  Basis will not realize the full 
quarterly  impact on its results until the fourth quarter.

At June 30, 1996,  the  Company's  total  investment  in Basis was $1.0 billion,
comprised  of  $112  million  of  working  capital  advances,  $525  million  of
intercompany subordinated debt and $395 million in equity.

In  July  1996,  Basis  signed  a  non-binding  letter  of  intent  with  Howell
Corporation,  providing that  following a definitive  agreement the two entities
will   contribute   their   respective   crude  oil  gathering,   marketing  and
transportation  activities to form a Master Limited Partnership ("MLP"). The new
entity would be 54% owned by Basis and 46% owned by Howell  Corporation.  In the
latter part of 1996,  concurrent  with the  formation of the MLP, it is expected
that  interests in the MLP will be offered for sale to the public  pursuant to a
prospectus.  The book value of the fixed assets being  contributed  by Basis was
approximately $3 million at June 30, 1996.


<PAGE>

<TABLE>
<CAPTION>
SALOMON INC
Capital and Liquidity Management

Dollars in millions
- ------------------------------------------------------------------------------------------------------------------------------------
                                                      June 30,       March 31,      December 31,      September 30,     June 30,
                                                                                                           
Quarter ended                                           1996           1996             1995               1995           1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>            <C>             <C>               <C>             <C> 

Average Weekly Balance Sheet Information:
Government and agency securities - U.S.              $   43,106     $   44,470      $   41,446        $   33,871      $    32,904
Government and agency securities - non-U.S.              34,770         35,001          34,466            33,202           38,749
Financial options and contractual commitments             5,619          6,230           5,731             5,988            6,919
Other financial instruments owned                        20,372         19,206          20,421            18,500           19,014
- ------------------------------------------------------------------------------------------------------------------------------------
Total financial instrument inventories                  103,867        104,907         102,064            91,561           97,586
- ------------------------------------------------------------------------------------------------------------------------------------
Collateralized short-term financing agreements           75,257         73,692          68,567            56,817           61,163
Other assets                                             13,380         12,472          13,002            14,122           17,260
- ------------------------------------------------------------------------------------------------------------------------------------
Average total assets                                $   192,504     $  191,071      $  183,633        $  162,500      $   176,009
====================================================================================================================================
Period-end total assets                             $   181,445     $  185,341      $  188,428        $  162,586      $   163,693
====================================================================================================================================
Period-end net assets*                              $   107,468     $  112,104      $  119,128        $   99,816      $   106,644
====================================================================================================================================
Average net assets*                                 $   112,169     $  113,195      $  110,748        $  101,042      $   109,494
====================================================================================================================================
Average net assets, excluding
       government securities*                       $    34,293     $   33,724      $   34,836        $   33,969      $    37,841
====================================================================================================================================
Long-term capital at period-end                     $    16,253     $   15,685      $   15,433        $   16,112      $    16,715
====================================================================================================================================
Ratios at period-end:**
Working capital coverage                                   1.13           1.10            1.10              1.24             1.22
Total capital basis double leverage                        0.82           0.88            0.98              0.88             0.91
Equity capital basis double leverage                       0.90           0.98            1.19              1.18             1.24
Average net assets to total equity*                          21             22              24                22               24
Average net assets, excluding
      government securities, to total equity*                 6              7               7                 7                8
====================================================================================================================================
Common shares outstanding (in millions)                   105.2          106.5           106.4             106.4            106.2
====================================================================================================================================
<FN>
* Net  assets  are  total  assets  less   collateralized   short-term   financing
  agreements,   cash  and   interest-bearing   equivalents   and  assets  securing
  collateralized  mortgage  obligations.
**For equity-based  ratios, total equity includes the Company's common equity,
  perpetual  preferred stock and redeemable
  preferred stock.
</FN>
</TABLE>

Average assets for the second quarter of 1996 were  approximately  $193 billion,
compared  with $191 billion in the first  quarter of 1996.  Due to the nature of
the  Company's  trading  and  funding  activities,  including  its  matched-book
activities,  it is not uncommon for the Company's asset levels to fluctuate from
period to period.

As of June 30, 1996,  TMC's assets were no longer included on a consolidated 
basis in the Company's  Condensed  Consolidated Statement  of  Financial  
Condition.  (See  Note  4 to the  Unaudited  Condensed  Consolidated  Financial
Statements.)  This resulted in a $2.1 billion reduction in total assets from
December 31, 1995.

<PAGE>

The Company's  long-term  capital includes common equity,  redeemable  preferred
stock,  perpetual preferred stock,  unsecured obligations and long-term deferred
taxes.  Long-term  capital  includes all amounts  maturing beyond one year and a
portion of  amounts  maturing  between  six  months  and one year  (weighted  by
maturity),  and  excludes  all amounts  scheduled  to mature  within six months.
Long-term  capital  increased  from $15.4  billion at December 31, 1995 to $16.3
billion at June 30, 1996. The increase of approximately  $900 million reflects a
$250  million  issuance of  Cumulative  Preferred  Stock,  Series E in the first
quarter of 1996,  term debt  issuances  (net of  retirements  and  rolloffs),  a
decrease in  long-term  deferred  income  taxes and the impact of the  Company's
earnings on the equity component of capital.

The Company's  equity  capital basis double  leverage ratio was 0.90 at June 30,
1996,  down from 1.19 at year end 1995.  Equity capital basis double leverage is
computed by dividing the equity of the Company's  operating  units by the sum of
the Company's common equity and perpetual and redeemable preferred stock.

In July,  the Company  issued $345 million of 9.5% Trust  Preferred  Stock Units
("TruPS "). Each TruPS unit consists of a preferred security of the SI Financing
Trust 1 (the  "Trust"),  and a purchase  contract  which  requires the holder to
purchase, in 2021 (or earlier if the Company elects to accelerate the contract),
one depositary share of Salomon Inc's 9.5% Cumulative  Preferred Stock, Series F
("Series F  Preferred").  Each  preferred  security  of the Trust  represents  a
preferred  undivided  interest in the Trust's assets,  which consist solely of a
subordinated  debt  security  of  Salomon  Inc due in 2026.  Tax  counsel to the
Company has advised the Company that interest on the subordinated  debt security
will  be  deductible  for  Federal  income  tax  purposes.  It is the  Company's
understanding  that the rating  agencies,  in their  analysis  of the  Company's
capital  structure,  will  treat  the TruPS  units  similarly  to the  Company's
perpetual preferred stock. The Series F Preferred and TruPS units are redeemable
at the option of the Company at any time after the later of June 30, 2001 or the
date of issue.  The Company has entered into an interest rate swap  agreement to
effectively  convert  the fixed rate  obligation  on the TruPS units to variable
rate obligations.

The  Company  announced  in July,  that on August 15,  1996 it would  redeem all
225,000 shares as represented by 4.5 million depositary  shares,  ($112 million)
of its outstanding 9.5% Cumulative  Preferred Stock, Series C, for $500 a share,
plus any accrued and unpaid dividends.

Salomon Inc's  long-term  debt and  commercial  paper credit ratings at June 30,
1996 remained unchanged from the previous quarter.  During the quarter,  Moody's
updated its rating outlook for Salomon Inc to stable from  negative.  As of July
31, 1996 the Company's credit ratings were as follows:
<TABLE>
<CAPTION>
<S>                            <C>           <C>            <C>           <C>            <C>  

                               Duff &
                               Phelps        Fitch          IBCA          Moody's        S&P
- --------------------------- ------------- ------------- ------------- ------------- -------------
Long-term debt                   A-          BBB+             A-          Baa1           BBB
Commercial paper                D-1          F-2              A1           P-2            A2
- --------------------------- ------------- ------------- ------------- ------------- -------------
</TABLE>

Salomon Brothers' trading portfolio of high-yield securities,  carried at market
value,  totaled  $2.7 billion at June 30,  1996,  compared  with $2.3 billion at
December 31, 1995.  High-yield  securities  include corporate debt,  convertible
debt,  preferred and convertible  preferred  equity  securities rated lower than
"triple B-" by  internationally  recognized rating agencies as well as sovereign
debt issued by less  developed  countries in  currencies  other than their local
currencies and which are not collateralized by U.S. government  securities.  For
example,  high-yield  securities  exclude the  collateralized  portion of "Brady
Bonds," but include such  securities to the extent they are not  collateralized.
Unrated securities with market yields comparable to entities rated below "triple
B-" are also included in high-yield  securities.  The largest single  high-yield
exposure was $106 million at June 30, 1996.

Book  value per share  increased  to $40.08  at June 30,  1996,  from  $35.84 at
December  31,  1995.  As  previously  reported,  in  connection  with a  partial
restructuring of the Company's Equity Partnership Plan, the Company  repurchased
1.3 million common shares for approximately $49 million in April.

<PAGE>

<TABLE>
<CAPTION>

SUMMARY OF SELECTED QUARTERLY FINANCIAL INFORMATION (unaudited)
                                                                                  Three Months Ended
- ------------------------------------------------------------------------------------------------------------------------------------
                                                             June 30,       March 31,      December 31,  September 30,  June 30,
Dollars in millions, except per share amounts                  1996           1996           1995          1995           1995
- ------------------------------------------------------------------------------------------------------------------------------------
For the quarter:
Revenues:
<S>                                                          <C>            <C>              <C>         <C>            <C>   

     Principal transactions, including net interest
          and dividends                                     $   877         $   949         $  578       $   947        $   139
     Investment banking                                         251             181            168           128            154
     Commissions and other                                       91              63             80           106            108
- ------------------------------------------------------------------------------------------------------------------------------------
Revenues, net of interest expense                             1,219           1,193            826         1,181            401
- ------------------------------------------------------------------------------------------------------------------------------------
Noninterest expenses:
     Compensation and employee-related                          551             556            425           557            324
     Other noninterest expenses                                 184             176            167           185            176
- ------------------------------------------------------------------------------------------------------------------------------------
Total noninterest expenses                                      735             732            592           742            500
- ------------------------------------------------------------------------------------------------------------------------------------
Income (loss) before income taxes                               484             461            234           439            (99)
Income tax expense (benefit)                                    193             185             66           171            (39)
- ------------------------------------------------------------------------------------------------------------------------------------
Net income (loss)                                           $   291         $   276         $  168       $   268        $   (60)
====================================================================================================================================
Annualized return on average common
    stockholders' equity:                                                                                            
       Primary                                                 26.1%           26.4%          16.4%         28.0%          (8.8)%
       Fully diluted*                                          23.8            24.0           15.1          24.6           (8.8)
====================================================================================================================================
Income (loss) before taxes:
     Salomon Brothers                                       $   525         $   368         $  207       $   381        $    56
     Phibro                                                     (17)            145             56            68           (162)
     Basis Petroleum                                            (13)            (55)           (32)           (9)             1
     Corporate and Other                                        (11)              3              3            (1)             6
- ------------------------------------------------------------------------------------------------------------------------------------
Income (loss) before taxes                                  $   484         $   461         $  234       $   439        $   (99)
====================================================================================================================================
Per common share:
     Primary earnings (loss)                                $  2.58         $  2.44         $ 1.42       $  2.36        $ (0.73)
     Fully diluted earnings (loss)*                            2.34            2.21           1.32          2.10          (0.73)
     Cash dividends                                            0.16            0.16           0.16          0.16           0.16
     High market price                                       44 1/4          39 1/4         40 5/8        41 1/8         43 1/4
     Low market price                                        36 1/8          34 7/8         33 7/8        34 3/4         33 1/4
     Ending market price                                         44          37 1/2         35 3/8        38 1/2         40 1/8
     Book value at period-end*                                40.08           37.98          35.84         34.49          32.38
====================================================================================================================================
<FN>
*    Assumes conversion of redeemable preferred stock outstanding unless such 
     assumption results in higher earnings per share, book value or return 
     on equity than determined under the primary method.
</FN>
</TABLE>
<PAGE>
 
 

PART II - OTHER INFORMATION


Item 1. Legal Proceedings

         On July 17, 1996  Salomon  Brothers  entered into a settlement
         agreement  with the  Department  of Justice.  Over twenty  other Nasdaq
         market makers,  including Salomon Brothers' primary  competitors in the
         U.S. equity markets, also settled with the Department. The Department's
         complaint  basically  alleged that a common  understanding  arose among
         Nasdaq market makers, including the settling firms, which when followed
         worked to widen quoted spreads in Nasdaq stocks.  Salomon  Brothers did
         not  admit  liability  in its  settlement  and  there  were  no  fines,
         penalties,   or  other  payments  of  monies  in  connection  with  the
         settlement.  Salomon  Brothers and the other  settling firms did agree,
         however, to implement additional compliance  procedures,  including the
         naming of an Antitrust  Compliance  Officer and random taping of market
         making  activity  to guard  against  deviations  in  practice  from the
         principles set forth in the settlement. The SEC has concluded a portion
         of its investigation of the Nasdaq market by settling an administrative
         proceeding  against the NASD and issuing a report under  Section 21 (a)
         of the  Securities  Exchange  Act  regarding  the NASD  and the  Nasdaq
         market. The private civil cases remain outstanding.


Item 4.  Submission of Matters to a Vote of Security Holders

         The 1996  Annual  meeting of  shareholders  was held on May 1, 1996.  A
         Proxy  Statement,  dated April 1, 1996,  was  distributed by management
         pursuant to Regulation 14 of the Securities and Exchange Act of 1934.

         The  shareholders  voted on  proposals  to (1) approve the  election of
         directors and (2) amend the Equity  Partnership  Plan. All nominees for
         the board  were  elected.  In  addition,  the vote of the  shareholders
         (71,143,722  for and  17,618,369  against)  resulted in the approval of
         amendments to the Equity Partnership Plan.


Item 6.  Exhibits and Reports on Form 8-K

(a)      Exhibits:

         12.a     Calculation of ratio of earnings to fixed charges*

         12.b     Calculation of ratio of earnings to combined fixed charges and
                    preferred dividends*

         27       Financial Data Schedule*

         *filed herewith


(b)      Reports on Form 8-K:

         The Company  filed a Current  Report on Form 8-K dated April 29,  1996,
         reporting  under item 7  ("Financial  Statements,  Pro Forma  Financial
         Information  and Exhibits")  exhibit 4, Eighth  Supplemental  Indenture
         dated May 8, 1996 between  Salomon Inc. and Citibank  N.A.; and exhibit
         24, Form T-1 Statement of  Eligibility  and  Qualification  of Chemical
         Bank Under the Trust Indenture Act of 1939.

         The  Company  filed a Current  Report  on Form 8-K dated May 30,  1996,
         reporting  under item 7  ("Financial  Statements,  Pro Forma  Financial
         Information  and   Exhibits"),   exhibit  24,  Form  T-1  Statement  of
         Eligibility and  Qualification  of The Bank of New York Under the Trust
         Indenture Act of 1939.

<PAGE>


(b)      Reports on Form 8-K (continued):

         The  Company  filed a Current  Report on Form 8-K dated  June 5,  1996,
         reporting  under item 7  ("Financial  Statements,  Pro Forma  Financial
         Information and Exhibits")  exhibit 4, Form of Resettable  Exchangeable
         Standard & Poor's 500 Index Notes ("SPINS") Due 2001.

         The  Company  filed a Current  Report on Form 8-K dated June 26,  1996,
         reporting  under item 7  ("Financial  Statements,  Pro Forma  Financial
         Information  and  Exhibits")  exhibit  7(a)  Exhibit  5(a)  Opinion  of
         Cravath, Swaine & Moore to file No. 333-2897 and exhibit 7(b) Exhibit 5
         (b) Opinion of Morris, Nichols, Arsht & Tunnell to file No. 333-2897.

         The  Company  filed a Current  Report on Form 8-K dated June 28,  1996,
         reporting  under item 7  ("Financial  Statements,  Pro Forma  Financial
         Information  and  Exhibits")  exhibit 7(a) Exhibit 4(n)  Certificate of
         Designations  relating  to the  Series  F  Preferred  Stock to file No.
         333-2897.

         The  Company  filed a Current  Report on Form 8-K dated July 23,  1996,
         reporting  under  Item  5  ("Other  Events")  and  Item  7  ("Financial
         Statements, Pro Forma Financial Information and Exhibits") the issuance
         of a press release.




<PAGE>



                              SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                          Salomon Inc
                                                         (Registrant)


 
Date     August 13, 1996                              /s/ Richard Carbone
                                                     Controller and Chief
                                                       Accounting Officer



Date     August 13, 1996                              /s/ Arnold S. Olshin
                                                             Secretary



<PAGE>




                            Form 10-Q Exhibit Index


The following exhibits are filed herewith:


Exhibit Number

         12.a              Calculation of ratio of earnings to fixed charges

         12.b              Calculation of ratio of earnings to combined fixed
                                    charges and preferred dividends

         27                Financial Data Schedule



<TABLE>
<CAPTION>

                                                                                                            EXHIBIT 12(a)
                                             SALOMON INC AND SUBSIDIARIES
                                   CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES
                                                      (Unaudited)


                                                        Six
                                                     Months
                                                      Ended
                                                   June 30,                        Years Ended December 31,
                                                             ------------------------------------------------------------
Dollars in millions                                    1996          1995       1994        1993         1992        1991
- -------------------------------------------------------------------------------------------------------------------------

Earnings:
<S>                                                  <C>         <C>         <C>          <C>         <C>         <C>

 Income (loss) before income taxes and cumulative
   effect of change in accounting principles         $    945     $   708    $   (831)    $  1,465    $  1,056    $    919
 Add fixed charges (see below)                          2,440       5,825       4,919        4,644       4,373       5,704
 Other adjustments                                         (4)        (11)         (3)          22          20          (4)
                                                     ---------    --------   --------     --------    --------    --------
Earnings as defined                                  $  3,381     $ 6,522    $  4,085     $  6,131    $  5,449    $  6,619
                                                     =========    ========   ========     ========    ========    ========


Fixed Charges:
 Interest expense                                    $  2,418     $ 5,782    $  4,892     $  4,600    $  4,324    $  5,638
 Other adjustments                                         22          43          27           44          49          66
                                                     ---------    --------   --------     --------    --------    --------
Fixed charges as defined                             $  2,440     $ 5,825    $  4,919     $  4,644    $  4,373    $  5,704
                                                     =========    ========   ========     ========    ========    ========
Ratio of earnings to
   fixed charges                                         1.39        1.12        0.83*        1.32        1.25        1.16
                                                     =========    ========   ========     ========    ========    ========
<FN>
NOTE:
The ratio of earnings to fixed charges is  calculated by dividing  fixed charges
into the sum of income  before  income taxes and fixed  charges.  Fixed  charges
consist of interest  expense,  including  capitalized  interest and a portion of
rental expense representative of the interest factor.

*   For the year ended December 31, 1994, earnings as defined were inadequate to
    cover fixed charges.  The amount by which fixed charges exceeded earnings as
    defined for the year was $834 million.
</FN>
</TABLE>

<TABLE>
<CAPTION>

                                                                                              EXHIBIT 12(b)
                                             SALOMON INC AND SUBSIDIARIES
                                     Calculation of Ratio of Earnings to Combined
                                        Fixed Charges and Preferred Dividends
                                                     (Unaudited)

                                                       Six
                                                       Months
                                                       Ended
                                                      June 30,                   Years Ended December 31,
                                                                ---------------------------------------------------------
                                                               
Dollars in millions                                    1996         1995        1994        1993         1992        1991
- -------------------------------------------------------------------------------------------------------------------------

Earnings:
<S>                                                  <C>         <C>         <C>          <C>         <C>         <C>
 Income (loss) before income taxes and cumulative
   effect of change in accounting principles         $   945      $    708   $   (831)    $ 1,465     $  1,056     $   919
 Add fixed charges (see below)                         2,440         5,825      4,919       4,644        4,373       5,704
 Other adjustments                                        (4)          (11)        (3)         22           20          (4)
                                                    --------      --------   --------    --------     --------     -------
Earnings as defined                                  $ 3,381      $  6,522   $  4,085     $ 6,131     $  5,449     $ 6,619
                                                    ========      ========   ========    ========     ========     =======

Fixed Charges and
 Preferred Dividends:
 Interest expense                                    $ 2,418      $  5,782   $  4,892     $ 4,600     $  4,324     $ 5,638
 Other adjustments                                        22            43         27          44           49          66
                                                    --------      --------   --------    --------     --------     -------
Fixed charges as defined                               2,440         5,825      4,919       4,644        4,373       5,704
Preferred stock dividends (tax
 equivalent basis)                                        58           106        129          83          131         121
                                                    --------      --------   --------    --------     --------     -------
Combined fixed charges
 and preferred dividends                             $ 2,498      $  5,931   $  5,048     $ 4,727     $  4,504     $ 5,825
                                                    ========      ========   ========    ========     ========     =======

Ratio of earnings to
 combined fixed charges
 and preferred dividends                                1.35          1.10       0.81*       1.30         1.21        1.14
                                                     =======      ========   ========     =======     ========     =======

NOTES:
The ratio of earnings to combined  fixed  charges and  preferred  dividends  was
calculated  by dividing the sum of fixed  charges and tax  equivalent  preferred
dividends into the sum of earnings before income taxes and fixed charges.  Fixed
charges  consist of  interest  expense,  including  capitalized  interest  and a
portion of rental expense representative of the interest factor.

The preferred stock dividend amounts represent the pretax earnings  necessary to
cover  preferred  dividends  after  adjusting  for the effects of interest  rate
swaps, which effectively convert these fixed rate obligations into variable rate
obligations.
<FN>

*   For the year ended December 31, 1994, earnings as defined were inadequate to
    cover fixed  charges,  including  preferred  dividends.  The amount by which
    fixed charges,  including preferred dividends,  exceeded earnings as defined
    for the year ended December 31, 1994 was $963 million.

</FN>
</TABLE>

<TABLE> <S> <C>

<ARTICLE>  BD
<LEGEND>
                                                                  EXHIBIT 27


THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE UNAUDITED CONDENSED  CONSOLIDATED  STATEMENT OF INCOME
FOR THE SIX MONTHS ENDED JUNE 30, 1996 AND THE UNAUDITED CONDENSED  CONSOLIDATED  STATEMENT OF FINANCIAL CONDITION AS OF JUNE
30, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                                                                       <C>
<MULTIPLIER>                                                              1,000,000
<PERIOD-TYPE>                                                                 6-MOS
<FISCAL-YEAR-END>                                                       DEC-31-1996
<PERIOD-END>                                                            JUN-30-1996
<CASH>                                                                        1,813
<RECEIVABLES>                                                                 4,570
<SECURITIES-RESALE>                                                          56,011
<SECURITIES-BORROWED>                                                        15,638
<INSTRUMENTS-OWNED>                                                          99,527
<PP&E>                                                                        1,347
<TOTAL-ASSETS>                                                              181,445
<SHORT-TERM>                                                                  5,290
<PAYABLES>                                                                    8,655
<REPOS-SOLD>                                                                 75,353
<SECURITIES-LOANED>                                                           1,052
<INSTRUMENTS-SOLD>                                                           71,703
<LONG-TERM>                                                                  13,509
<COMMON>                                                                        156
                                                           560
                                                                     562
<OTHER-SE>                                                                    4,110
<TOTAL-LIABILITY-AND-EQUITY>                                                181,445
<TRADING-REVENUE>                                                             1,235
<INTEREST-DIVIDENDS>                                                          3,009
<COMMISSIONS>                                                                   165
<INVESTMENT-BANKING-REVENUES>                                                   432
<FEE-REVENUE>                                                                   (11)
<INTEREST-EXPENSE>                                                            2,418
<COMPENSATION>                                                                1,107
<INCOME-PRETAX>                                                                 945
<INCOME-PRE-EXTRAORDINARY>                                                      567
<EXTRAORDINARY>                                                                   0
<CHANGES>                                                                         0
<NET-INCOME>                                                                    567
<EPS-PRIMARY>                                                                  5.02
<EPS-DILUTED>                                                                  4.55

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission