AFL CIO HOUSING INVESTMENT TRUST
N-30D, 1996-09-12
Previous: ASTROCOM CORP, SC 13D, 1996-09-12
Next: MFS SERIES TRUST III, 497, 1996-09-12



                           AFL-CIO
                           Housing
                           Investment
                           Trust







                               Semi-Annual Report
                               for the Period Ended June 30, 1996


<PAGE>
<TABLE>
<CAPTION>
PERFORMANCE HIGHLIGHTS

FOR THE SIX MONTH PERIOD ENDED            JUNE 30, 1996         JUNE 30, 1995
- -----------------------------------------------------------------------------
<S>                                       <C>                   <C>
Net Assets                                $1.26 billion         $1.08 billion
Participant investment                    $ 112 million         $  37 million
Reinvestment of income                    $  37 million         $  34 million
Investment commitments                    $ 234 million         $ 176 million
Investment fundings                       $ 212 million         $ 119 million
Number of participants                              393                   382
Units of participation                        1,193,829             1,009,243
Total gross rate of return, 1-year                6.80%                13.47%
</TABLE>
<PAGE>

REPORT TO PARTICIPANTS

We are pleased to report that in the first six months of 1996, the Trust
achieved a record pace of commitments to quality developments and resulting
performance returns that exceeded standard industry benchmarks.  The
accomplishments detailed in this report, coupled with the prudent policies
that guide the Trust's fund management practices, provide evidence that the
HIT continues to be one of the most attractive fixed income investment options
available to pension investors.


PARTICIPANT INVESTMENTS

Investors demonstrated confidence in the Trust by investing a record $149
million in new investment during the first two quarters of 1996 versus $71
million during the same period last year.  The Trust attracted eleven new
participants, who with existing participants invested over $112 million in new
capital and reinvested more than $37 million of dividend earnings.  Total
units of participation increased from 1,062,234 as of December 31, 1995 to
1,193,829 as of June 30, 1996.


INVESTMENT PRODUCTION

HIT is well on its way to a record-breaking year in loan production, having
committed a total of $234  million as of the mid-year point.  Multi-family
housing accounted for $199 million of the Trust's commitments during the
January-June period.  The 12 new projects approved for financing by the Trust
will provide over 4,300 housing units.  An additional  $35 million in
financing was issued for single family homes.

Through its growing network of relationships and innovative products, the
Trust's pipeline of investment opportunities is expected to achieve total 1996
commitments in excess of $400 million.  These commitments will contribute to
the revitalization of communities from Laredo, Texas, to Rochester, Minnesota,
and from Los Angeles, California to New York, New York.
<TABLE>
<CAPTION>
         Loan Production Volume

               Dollar Volume in Millions
Year     Single-Family   Multi-Family   Total
- -----    -------------   ------------   -----
<S>      <C>             <C>            <C>
1992     $102            $ 67           $169
1993       42             103            145
1994       51             161            212
1995       70             258            328
June 1996  35             199            234
</TABLE>

<PAGE>
As of June 30, 1996, mortgage-backed securities accounted for 37.6 percent of
the portfolio; FHA mortgages, 33.1 percent; FHA construction loans, 18.2
percent; local initiatives, 1.0 percent; and short-term investments 10.1
percent.

<TABLE>
<CAPTION>
Portfolio Allocation as of June 30, 1996
- ----------------------------------------
<S>                              <C>
Mortgage-Backed Securities       37.6%
FHA Mortgages                    33.1%
FHA Construction Loans           18.2%
Short-term Investments           10.1%
Local Initiatives                 1.0%
</TABLE>

PERFORMANCE

Total net assets of the Trust at mid-year were $1.26 billion, a 8.2 percent
increase from year-end 1995. 

The Trust's active portfolio management proved
successful in avoiding negative impact from the volatility experienced in the
financial markets during the period.  At June 30, HIT's one-year total gross
rate of return stood at 6.80 percent, exceeding the Salomon Brothers Mortgage
Index of 5.80 percent; the Lehman Brothers Aggregate Bond Index of 5.02
percent.

HIT also posted highly competitive returns over the long term with annualized
gross rates for the 3, 5 and 10-year periods at 6.63 percent, 8.60 percent and
9.55 percent, respectively.
<TABLE>
<CAPTION>
                         TOTAL GROSS RATES OF RETURN

                                     1 YEAR      3 YEAR    5 YEAR    10 YEAR
- -----------------------------------------------------------------------------
<S>                                  <C>         <C>       <C>       <C>
HOUSING INVESTMENT TRUST             6.80%       6.63%     8.60%      9.55%
SALOMON BROTHERS MORTGAGE INDEX      5.80%       5.50%     7.90%      9.10%
LEHMAN BROTHERS AGGREGATE BOND INDEX 5.02%       5.30%     8.30%      8.60%

</TABLE>
During the period, steps were taken to lower the overall duration of the
portfolio in defense of the potential impact of rising interest rates.  These
steps included increasing investments in single family mortgages and allowing
the Trust's short-term investments to increase from 4.4 percent at the
beginning of the year to 10.1 percent at June 30.  As a result, the Trust was
able to mitigate losses in value during the period and enhance returns to
participants.

The HIT's administrative expenses continued to be among the lowest in the
industry with the annualized ratio of expenses to average net assets dropping
from 0.51 percent at the end of 1995 to 0.48 percent at June 30.
<PAGE>
PARTNERSHIP INITIATIVES

Contributing to the record level of investments during the period was the
growing network of relationships the Trust has established with public and
private housing organizations across the country.  Alliances fostered through
our National Partnership for Community Investment have helped identify a
significantly increased number of attractive investment opportunities.  As a
result of the Trust's proactive efforts to assist communities in meeting
housing needs, the Trust has gained increased influence within the housing
finance industry.

The Trust continues to explore new opportunities created by changes in real
estate markets and government housing programs.  For example, methods to
increase funding of single family housing are being developed in concert with
a recently announced HUD initiative to create home ownership zones in selected
cities.  The Trust is also evaluating ways that it might participate in
efforts to restructure the housing held in the FHA portfolio.  By staying on
the cutting edge of federal, state and local government developments, the
Trust is assuring a position to take advantage of new opportunities created by
the changes in housing policies nationwide.

SUMMARY

We are pleased and proud of the overall growth and performance of the Trust
during the first two quarters if 1996.  As the year progresses, we will
continue to monitor the financial markets and act to maximize returns to
participants while helping to address the nation's critical housing needs.

Given the success achieved through mid-year and the continued support of our
participants, we have every reason to expect that 1996 will be another banner
year for the Trust.

                        Stephen Coyle
                  Chief Executive Officer


  William C. Tutt                           Michael M. Arnold
 Financial Manager                    Director of Investor Relations


                       Helen R. Kanovsky
                        General Counsel
<PAGE>






AFL-CIO
HOUSING
INVESTMENT
TRUST



Semi-Annual Financial Statements
for the Six Months Ended June 30, 1996


<PAGE>
<TABLE>
<CAPTION>
                 STATEMENT OF ASSETS AND LIABILITIES
                            June 30, 1996
                             (Unaudited)

- ------------------------------------------------------------------------------
<S>                                                             <C>
ASSETS

Investments, at value (cost $1,252,561,011)                     $1,254,524,273
Cash                                                                   429,373
Accrued interest receivable                                          9,751,679
Accounts receivable (note 2)                                         1,045,413
Prepaid expenses and other assets                                      838,859
- ------------------------------------------------------------------------------
Total Assets                                                     1,266,589,597

- ------------------------------------------------------------------------------
LIABILITIES

Accounts payable and accrued expenses                                  479,319
Redemptions payable                                                     60,000
Borrower deposits                                                      407,769
Quarterly income distribution payable, net
   of dividends reinvested of $19,002,966                            3,383,308
- ------------------------------------------------------------------------------
Total Liabilities                                                    4,330,396
- ------------------------------------------------------------------------------
Net assets applicable to participants' equity -
   certificates of participation; authorized unlimited;
   outstanding 1,193,829 units (note 5)                         $1,262,259,201
- ------------------------------------------------------------------------------
Net asset value per unit of participation                            $1,057.49
- ------------------------------------------------------------------------------
See accompanying notes to financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                      SCHEDULE OF PORTFOLIO INVESTMENTS
                             JUNE 30, 1996
                             (UNAUDITED)
- ------------------------------------------------------------------------------
FHA Mortgages (33.1%)
                                        Face       Amortized
Interest Rate         Maturity Date    Amount      Cost          Value
- ------------------------------------------------------------------------------
<S>                   <C>              <C>         <C>           <C>
Single-family

5.38%                 Sep-96-Oct-96           $988         988           988
5.50%                 Aug-96                   810         810           810
7.75%                 Aug-21-Jul-21      2,526,713   2,526,713     2,478,993
8.00%                 Jul-21             2,256,913   2,268,289     2,233,081
10.31%                Feb-16                79,952      79,952        86,098
11.00%                Dec-17               120,251     120,251       119,049
11.31%                Mar-16                91,024      91,024       100,175
                                         ------------------------------------
                                         5,076,651   5,088,027     5,019,194
                                         ------------------------------------
Multifamily

7.25%                 Dec-28-Feb-29     34,167,851  34,757,342    32,458,009
7.43%                 May-23            18,280,270  18,688,558    17,408,258
7.50%                 Nov-22             7,765,663   7,975,258     7,414,432
7.55%                 Aug-12             1,005,505     736,625       980,916
7.63%                 Apr-31            33,365,070  33,365,070    32,425,580
7.75%                 Apr-29            23,447,651  23,455,027    22,748,616
7.88%                 Apr-35            11,927,473  11,933,768    11,780,607
7.93%                 Jul-35            19,788,711  19,798,348    19,235,132
8.00%                 Aug-30-Sep-34      4,025,711   4,028,636     4,005,400
8.13%                 Oct-32             2,098,507   2,108,589     2,086,490
8.25%                 Feb-26-Sep-35     47,154,698  47,187,078    47,395,351
8.30%                 Aug-33             4,706,177   4,708,751     4,738,146
8.38%                 Jan-27-Nov-34     39,625,842  39,648,158    40,055,393
8.40%                 Apr-12-Jan-28     14,963,893  14,581,406    15,161,744
8.50%                 Apr-12-Feb-35     13,347,189  13,183,247    13,624,450
8.60%                 Jan-28             2,077,761   2,081,156     2,158,746
8.63%                 Dec-29             4,293,088   4,296,818     4,385,100
8.64%                 Sep-28             4,333,843   4,209,563     4,384,407
8.65%                 Jul-22             1,451,828   1,452,687     1,483,748
8.70%                 Jan-27-Feb-33     13,351,313  13,486,215    13,693,809
8.80%                 Oct-32             5,691,460   5,694,858     5,805,289
8.88%                 Sep-29-Jun-36     23,198,586  23,153,901    24,165,959
9.00%                 Mar-29-Jun-34     15,408,454  15,284,567    16,226,601
9.13%                 Apr-31-May-35     16,533,358  16,499,269    17,368,446
9.25%                 Jun-98-Jun-34     17,083,545  17,177,302    17,692,074
9.31%                 Dec-32               186,549     183,172       195,877
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                     SCHEDULE OF PORTFOLIO INVESTMENTS
                              JUNE 30, 1996
                               (UNAUDITED)


FHA Mortgages (33.1%)

                                       Face     Amortized
Interest Rate         Maturity Date    Amount      Cost          Value
- ------------------------------------------------------------------------------
Multifamily,
continued
<S>                  <C>             <C>           <C>           <C>
9.38%                Jun-32-Jun-34    $6,852,390     6,939,906     7,298,068
9.50%                Jul-27              383,635       394,523       410,489
9.73%                Jan-35            6,461,093     6,462,882     6,590,315
9.75%                Apr-17-Jan-33     6,759,233     6,733,178     7,206,306
10.00%               May-02-Mar-31     5,925,541     5,925,541     6,043,380
10.15%               Mar-34            1,976,749     1,976,749     2,095,354
10.45%               Jan-30            1,227,891     1,229,327     1,264,728
11.39%               Sep-28              376,607       371,704       376,607
                                      ----------------------------------------
                                     409,243,134   409,709,180   410,363,831
                                     -----------------------------------------
Total FHA Mortgages                  414,319,784   414,797,208   415,383,025
                                     -----------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                   SCHEDULE OF PORTFOLIO INVESTMENTS
                            JUNE 30, 1996
                             (UNAUDITED)
- ------------------------------------------------------------------------------
FHA Construction Loans (18.2%)

Interest Rates Maturity   Commitment     Face        Amortized
Const   Perm    Date*       Amount      Amount        Cost        Value 
- -----------------------------------------------------------------------------
Multifamily
<C>    <C>     <C>        <C>           <C>         <C>           <C>
6.50%  6.50%   Aug-2004   $22,086,600    20,649,049  20,649,049    19,668,839
7.25%  7.90%   Sep-2035    12,395,200    11,622,531  11,229,280    10,971,557
7.50%  7.50%   May-2037    10,145,100     1,576,492   1,576,492     1,259,591
7.55%  7.55%   Nov-2037     9,225,000       402,596     402,596       114,841
7.63%  7.63%   Dec-2027    33,989,100     3,436,504   3,428,667     2,600,633
7.63%  8.90%   Apr-2036     7,254,600     6,867,109   6,811,054     6,655,866
7.63%  7.63%   Apr-2037    12,068,000     1,459,270   1,436,469     1,166,967
7.63%  7.63%   Jun-2037    12,105,000       649,934     649,934       360,588
7.70%  7.95%   Apr-2038    85,621,900    11,882,101   9,957,462     9,011,932
7.75%  7.75%   Oct-2037     3,050,000     3,050,000   3,042,405     3,051,536
7.88%  7.88%   Jan-2037    13,714,100    10,301,836  10,502,669     9,923,401
7.88%  7.88%   Mar-2037     4,275,000     1,126,377   1,130,370     1,130,607
7.90%  8.13%   Feb-2038    41,836,000     6,406,464   6,204,628     5,492,258
8.13%  8.13%   Jul-2029    14,037,000    13,511,796  13,449,444    13,316,164
8.13%  8.13%   Aug-2037    15,013,200     6,784,855   6,793,502     6,543,317
8.18%  8.65%   Feb-2036     4,247,200     3,504,839   3,443,694     3,441,226
8.18%  8.65%   Nov-2036    10,079,100     8,312,514   8,191,035     8,158,820
8.18%  8.65%   Nov-2036    26,999,500    21,432,070  21,041,465    21,020,358
8.25%  8.25%   Nov-2036     3,645,000       472,767     475,956       429,658
8.25%  8.50%   Feb-2037     5,265,000     1,502,129   1,507,095     1,408,147
8.30%  8.30%   Jun-2036     2,702,300     2,299,937   2,300,167     2,280,303
8.75%  8.88%   Jan-2036     8,562,900     7,863,594   7,736,079     7,970,038
8.75%  8.75%   May-2036     3,861,700     3,310,685   3,326,030     3,396,027
8.75%  8.80%   Mar-2037    29,095,200    17,569,111  17,575,389    18,124,604
8.88%  8.88%   Sep-2035     9,194,900     8,274,971   8,280,897     8,454,260
9.00%  9.00%   Nov-2035     7,306,500     7,180,828   7,082,505     7,394,209
9.25%  9.25%   Sep-96      10,106,000     9,426,345   9,429,038     9,523,920
9.25%  9.25%   May-2036    20,599,900    18,991,913  18,997,814    20,433,906
9.40%  9.40%   Jan-2036     9,706,400     7,531,301   7,536,787     8,263,308
9.90% 10.00%   Oct-2032     2,261,500     2,185,854   2,185,894     2,344,159
                                        -------------------------------------
Total FHA Construction Loans            219,585,771 216,373,865   213,911,042
                                        --------------------------------------
*  Permanent mortgage maturity date.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                       SCHEDULE OF PORTFOLIO INVESTMENTS
                                JUNE 30, 1996
                                 (UNAUDITED)
- ------------------------------------------------------------------------------
GNMA Securities (25.4%)

 Interest                             Face         Amortized
   Rate         Maturity Date        Amount           Cost        Value
- ------------------------------------------------------------------------------
Single-family  
   <C>          <C>                <C>           <C>           <C>
   7.50%        Nov-2025-Dec-2025   $9,263,589     9,475,510     9,091,344
   8.00%        Mar-2017-Nov-2025   59,243,077    60,385,084    59,579,731
   8.50%        Jul-2021-Mar-2023   50,588,751    52,477,107    52,153,318
   8.75%        Mar-2025             2,782,755     2,895,276     2,887,543
   9.00%        May-2016-Jun-2025   29,610,943    30,990,036    30,962,953
   9.25%        May-2016-Jan-2025    1,678,017     1,761,117     1,774,503
   9.50%        Aug-2016-Jun-2025    8,643,916     9,091,691     9,252,454
  10.00%        Jun-2019                54,297        54,297        58,370
  11.00%        Jul-2015-Sep-2016      254,324       254,324       284,757
  11.25%        Oct-2015                90,888        90,888       103,508
  12.00%        Apr-2015-Jun-2015       71,511        71,511        83,535
  12.25%        Apr-2015                16,913        16,913        19,736
  13.00%        Jul-2014                 6,316         6,316         7,576
  13.25%        Dec-2014                 8,259         8,259         9,995
  13.50%        Aug-2014                 8,192         8,192        10,002
                                   ------------------------------------------
                                   162,321,746   167,586,523   166,279,325
                                   ------------------------------------------
Multifamily

   6.75%        Nov-2028            13,266,502    13,307,005    12,445,936
   6.88%        Jan-2029            22,629,852    22,712,011    21,405,661
   8.00%        Jun-2030            21,537,499    21,537,544    21,931,177
   8.13%        May-2029             4,948,278     4,870,514     5,092,224
   8.25%        May-2032             4,651,331     4,730,719     4,680,496
   8.50%        Jan-2027-Jul-2029   13,475,372    13,595,964    13,982,207
   8.75%        Dec-2026             4,438,717     4,401,489     4,552,193
   9.00%        Jun-2030-May-2031   12,782,976    12,149,362    13,456,766
   9.25%        Dec-2030            10,884,043    10,824,368    11,101,724
   9.50%        Nov-2027             4,636,156     4,636,156     4,775,693
   9.75%        Oct-2032             9,726,865     9,727,820    10,311,119
   9.80%        Mar-2028-Oct-2031   11,957,134    11,959,548    12,616,718
   9.88%        Jul-2031             4,768,419     4,727,711     4,982,998
  10.05%        May-2026             1,270,139     1,270,139     1,303,480
  10.25%        Nov-2025             3,912,637     3,850,323     4,022,680
  12.55%        Jun-2025             6,154,549     6,050,675     6,327,646
                                   ---------------------------------------
                                   151,040,471   150,351,349   152,988,718
                                   ---------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                    SCHEDULE OF PORTFOLIO INVESTMENTS
                             JUNE 30, 1996
                               (UNAUDITED)
- ------------------------------------------------------------------------------
GNMA Securities (25.4%)

Interest Rates Maturity   Commitment     Face        Amortized
Const   Perm    Date*       Amount      Amount        Cost        Value 
- -----------------------------------------------------------------------------
Construction Loan Certificates
<C>    <C>     <C>        <C>          <C>         <C>           <C>
6.75%  6.75%   Jan-2034    $3,733,300    3,117,612   2,589,956     3,002,829
7.50%  7.50%   May-2038     5,440,000       30,000      30,000      (163,653)
7.70%  7.85%   Apr-2037     9,041,900    2,657,859   2,673,104     2,497,320
7.75%  8.90%   Nov-2034     7,984,400    7,491,842   7,187,110     7,252,900
8.25%  8.25%   Sep-2036     3,272,600    2,097,445   2,097,446     2,086,421
                                       ---------------------------------------
                                        15,394,758  14,577,616    14,675,817
                                       ---------------------------------------
Total GNMA Securities                  328,756,975 332,515,487   333,943,860
                                       ---------------------------------------
*  Permanent mortgage maturity date.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                      SCHEDULE OF PORTFOLIO INVESTMENTS
                               JUNE 30, 1996
                                 (UNAUDITED)
- ------------------------------------------------------------------------------
FNMA Securities (9.2%)

Interest   Maturity        Commitment     Face        Amortized
Rate        Date             Amount      Amount         Cost       Value 
- -----------------------------------------------------------------------------
Single-Family
<C>       <C>                  <C>       <C>          <C>          <C>
7.50%     Jul-2024-Dec-2025               20,723,383   21,145,463   20,454,627
8.00%     May-2015-Aug-2025               43,038,669   43,203,878   43,388,359
8.25%     Oct-2021                           252,850      249,835      257,275
8.50%     Aug-2021-Apr-2023                1,080,477    1,078,127    1,109,515
9.00%     Jan-2024                         1,588,855    1,669,338    1,658,367
                                          ------------------------------------
                                          66,684,235   67,346,641   66,868,143
                                          ------------------------------------
Multifamily
7.63%     Apr-2012             $1,488,900          0            0       44,516
7.75%     Apr-2012              1,110,800          0            0        8,707
7.88%     Feb-2013-Apr-2027     4,222,900          0            0       15,101
8.00%     Nov-2019-May-2020                7,359,468    7,307,836    7,417,662
8.13%     May-2020                         8,519,421    8,451,568    8,660,151
8.25%     Jun-2008                         6,757,047    6,725,561    6,784,743
8.25%     Mar-2014              1,850,000          0            0       55,600
8.50%     Aug-2006-May-2012     2,850,541          0            0      106,961
8.63%     Feb-2006                790,000          0            0       43,490
8.75%     Sep-2025-Sep-2025    10,471,368          0            0      314,341
9.00%     Aug-2021              1,138,553          0            0       56,958
9.13%     Jul-2012                         8,826,745    8,826,745    9,276,280
9.13%     May-2022-Sep-2025     8,151,375  2,121,004    2,129,205    2,535,612
9.13%     Sep-2025                         4,324,606    4,283,819    4,632,017
9.13%     Feb-2026              1,550,000          0            0       85,233
9.25%     May-2021                         5,514,000    5,480,949    5,955,120
9.75%     Feb-2023                         2,002,153    1,976,489    2,202,368
                                          ------------------------------------
                                          45,424,444   45,182,172   48,194,859
                                          ------------------------------------
Total FNMA Securities                    112,108,678  112,528,813  115,063,002
                                         -------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                      SCHEDULE OF PORTFOLIO INVESTMENTS
                               JUNE 30, 1996
                                (UNAUDITED)
- ------------------------------------------------------------------------------
FHLMC Securities (3.0%)

Interest       Maturity                Face        Amortized
Rate             Date                  Amount        Cost         Value 
- -----------------------------------------------------------------------------
Single-Family
<C>             <C>                     <C>          <C>          <C>
7.00%           Feb-2026                $ 1,396,534   1,407,333     1,345,691
7.50%           Aug-2024-Jun-2026         6,132,828   6,197,594     6,059,042
8.00%           Jun-2024-Nov-2025         7,377,589   7,461,753     7,444,448
8.25%           Dec-2022                    670,539     665,891       682,797
8.50%           Jul-2024-Jun-2025        10,351,169  10,439,759    10,635,827
9.00%           Mar-2025                  2,477,482   2,520,369     2,584,324
                                         ------------------------------------
                                         28,406,141  28,692,699    28,752,128
                                         ------------------------------------
Multifamily
8.00%           Feb-2009                  8,892,641   8,823,952     8,915,989
                                         ------------------------------------
Total FHLMC Securities                   37,298,782  37,516,651    37,668,118
                                         ------------------------------------

</TABLE>
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------
Local Initiatives (1.0%)

Interest  Maturity           Commitment  Face        Amortized
Rate        Date              Amount    Amount        Cost       Value 
- -----------------------------------------------------------------------------
<C>       <C>                  <C>       <C>          <C>          <C>
Multifamily
8.00%     Dec-2023-May-2025               5,989,313    5,967,385    5,689,216
8.38%     Feb-2007            $ 995,894     995,894    1,024,158      960,903
8.50%     Jan-2005            1,016,160           0            0       13,279
8.63%     Jun-2025                        1,458,441    1,458,441    1,402,723
9.13%     May-2017                          716,883      723,141      720,456
9.50%     Dec-2011-Apr-2024               3,144,940    3,166,152    3,278,940
                                         ------------------------------------
Total Local Initiatives                  12,305,471   12,339,278   12,065,518
                                         -------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                        SCHEDULE OF PORTFOLIO INVESTMENTS
                                JUNE 30, 1996
                                 (UNAUDITED)
- ------------------------------------------------------------------------------
Short-Term Investments (10.1%)

                           Interest      Face       Amortized 
       Description           Rate       Amount        Cost         Value
- ------------------------------------------------------------------------------
<S>                           <C>  <C>            <C>           <C>
Repurchase Agreements

 NationsBank, due 7/1/96      5.20%   $16,100,000    16,100,000    16,100,000
                            --------------------------------------------------
                                       16,100,000    16,100,000    16,100,000
                                       ---------------------------------------
Commercial Paper

Falcon Asset Management,
 due 7/1/96                   5.33%     5,100,000     5,100,000     5,100,000
Ranger Funding Corp.,
 due 7/3/96                   5.38%     5,100,000     5,098,476     5,098,476
Prudential Funding Corp.,
 due 7/8/96                   5.33%     5,000,000     4,994,818     4,994,818
ALFA Corporation,
 due 7/10/96                  5.32%     5,000,000     4,993,350     4,993,350
Ford Motor Credit Corp.,
 due 7/12/96                  5.29%     5,000,000     4,991,918     4,991,918
Bear Stearns Cos, Inc.,
 due 7/15/96                  5.32%     5,150,000     5,139,345     5,139,345
Corporate Receivable Corp.,
    due 7/15/96               5.35%     5,000,000     4,989,597     4,989,597
Fingerhunt Owners Trust,
 due 7/16/96                  5.31%     5,000,000     4,988,938     4,988,938
Merrill Lynch & Co.,
 due 7/18/96                  5.40%     5,025,000     5,012,186     5,012,186
Corporate Asset Funding Corp.,
   due 7/22/96                5.33%     5,000,000     4,984,454     4,984,454
PHH Corp., due 7/22/96        5.36%     5,067,000     5,051,157     5,051,157
Lucent Technologies,
 due 7/23/96                  5.33%     5,000,000     4,983,714     4,983,714
Goldman Sachs Group, LP,
    due 7/24/96               5.33%     5,075,000     5,057,718     5,057,718
BAT Industries, due 7/26/96   5.35%     5,000,000     4,981,424     4,981,424
GW University, due 7/26/96    5.38%     5,000,000     5,000,000     5,000,000
McCormick Industries,
 due 7/29/96                  5.33%     5,000,000     4,979,272     4,979,272
VA Power, due 7/30/96         5.35%     5,000,000     4,978,451     4,978,451
Phillip Morris Co.,
 due 7/30/96                  5.33%     5,000,000     4,978,532     4,978,532
Colonial Pipeline,
 due 8/1/96                   5.33%     5,000,000     4,977,051     4,977,051
Clipper Receivables Corp.,
   due 8/1/96                 5.40%     5,000,000     4,976,750     4,976,750
BI Funding, due 8/5/96        5.33%     5,000,000     4,974,090     4,974,090
Enterprise Funding Corp.,
   due 8/16/96                5.34%     5,170,000     5,134,723     5,134,723
- -----------------------------------------------------------------------------
                                      110,687,000   110,365,966   110,365,966
                                      ----------------------------------------
Money Market Accounts
   NationsBank                3.11%        23,744        23,744        23,744
- ------------------------------------------------------------------------------
                                           23,744        23,744        23,744
Total Short-Term Investments          126,810,744    26,489,709   126,489,709
- ------------------------------------------------------------------------------
Total Investments                  $1,251,184,205 1,252,561,011 1,254,524,273
- ------------------------------------------------------------------------------
                                
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                               STATEMENT OF OPERATIONS
                        FOR THE SIX MONTHS ENDED JUNE 30, 1996
                                     (UNAUDITED)

- ------------------------------------------------------------------------------
<S>                                                     <C>
INVESTMENT INCOME
Interest:
   FHA mortgages                                        $17,017,152
   FHA construction loans                                 9,437,757
   GNMA securities                                       12,809,677
   FNMA securities                                        4,056,854
   FHLMC securities                                       1,513,583
   Local Initiatives                                        554,792
   Short-term Investments                                 2,014,129
Premium amortization and other income                      (591,671)
- ------------------------------------------------------------------------------
Total Income                                             46,812,273
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------
Expenses
Salaries and fringe benefit                              $1,685,153
Administrative and general expenses                         621,600
Legal fees                                                  107,026
Program development                                          96,303
Consultant fees                                              31,039
Auditing and tax accounting fees                             41,865
Insurance                                                    71,180
Marketing and sales promotion                               227,562
Trustee expenses                                             15,548
- ------------------------------------------------------------------------------
Total Expenses                                            2,897,276
- ------------------------------------------------------------------------------
Investment Income - net                                  43,914,997
- ------------------------------------------------------------------------------
Realized and unrealized gain (loss) on investments:
    Net realized gain on investments                        663,545
    Change in unrealized depreciation on
    investments (Note 4)                                (45,243,941)
- ------------------------------------------------------------------------------
Net gain on investments                                 (44,580,396)
- ------------------------------------------------------------------------------
Net increase in net assets resulting from operations      ($665,399)
- ------------------------------------------------------------------------------
See accompanying notes to financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                     STATEMENT OF CHANGES IN NET ASSETS
                    FOR THE SIX MONTHS ENDED JUNE 30, 1996
                                (UNAUDITED)

- ------------------------------------------------------------------------------
<S>                                                  <C>
INCREASE IN NET ASSETS FROM OPERATIONS
   Investment income - net                              $43,914,997
   Net realized and unrealized gain(loss)
      on investments                                    (44,580,396)
- ------------------------------------------------------------------------------
Net increase in net assets
  resulting from operations                                (665,399)
- ------------------------------------------------------------------------------
Distribution paid to participants or reinvested from:
   Investment Income - net                              (43,914,997)
- ------------------------------------------------------------------------------
Increase in Net Assets from Share Transactions
   Proceeds from the sale of 105,416
   units of participation                               112,305,367

   Dividend reinvestment of 34,980
   units of participation                                37,211,072

   Payments for redemption of 8,801
   units of participation                                (9,370,313)
- ------------------------------------------------------------------------------
Net increase from share transactions                    140,146,126
- ------------------------------------------------------------------------------
Total Increase                                           95,565,730

Net Assets at the beginning of period                 1,166,893,471
- ------------------------------------------------------------------------------
Net Assets at end of period                          $1,262,459,201
- ------------------------------------------------------------------------------
See accompanying notes to financial statements.
</TABLE>
<PAGE>

1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
       ------------------------------------------

The American Federation of Labor and Congress of Industrial Organizations
(AFL-CIO) Housing Investment Trust (the Trust) is a common law trust created
under the laws of the District of Columbia and is registered under the
Investment Company Act of 1940 as a no-load, open-end investment company.  The
Trust has obtained certain exemptions from the requirements of the Investment
Company Act of 1940 which are described in the Trust's prospectus.

Participation in the Trust is limited to labor organizations and eligible
pension, welfare and retirement plans which have beneficiaries who are
represented by labor organizations.

The following is a summary of significant accounting policies followed by the
Trust in the preparation of its financial statements.  The policies are in
conformity with generally accepted accounting principles.


INVESTMENT VALUATION

Investments are presented at value.  Value determinations are summarized by
specific category of investment as follows:

Long-term investments consisting of permanent mortgages, mortgage-backed
securities, construction loans and participation certificates are valued using
published prices or dealer bids, supported by the present value of the
projected cash flows, discounted using market-based discount and prepayment
rates, developed individually for each security.  The market-based discount
rate is composed of the sum of a risk-free yield (i.e., a U.S. Treasury Note
with a weighted average life comparable to the security being valued) and
adjusted for an appropriate risk premium.  The risk premium reflects actual
premiums in the marketplace over the yield on U.S. Treasury securities of a
comparable risk and maturity to the security being valued.  On loans for which
the Trust finances the construction and permanent mortgage, value is
determined based upon the total amount of the commitment for the term of the
construction loan plus the permanent mortgage loan.  For construction only
loans, the outstanding principal balance of the loan is used to approximate
value, assuming no decline in credit quality.

Short-term investments, consisting of repurchase agreements, commercial paper
and money market accounts; which mature less than sixty days from the balance
sheet date are valued at amortized cost, which approximates value.  Short-term
investments which mature more than sixty days from the balance sheet date are
valued at the last reported sales price on the last business day of the month
or the mean between the reported bid and ask price if there was no sale.
Short-term investments maturing more than sixty days from the balance sheet
date for which there are no quoted market prices are valued to reflect current
market yields for securities with comparable terms and interest rates.

Additional information relative to investment terms and credit risks are
described more fully in the Trust's prospectus.

<PAGE>
1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
       ------------------------------------------------------

FEDERAL INCOME TAXES

The Trust's policy is to comply with the requirements of the Internal Revenue
Code that are applicable to regulated investment companies and to distribute
all of its taxable income to its shareholders.  Therefore, no federal income
tax provision is required. 

The total cost of the portfolio of investments for federal income tax
purposes, approximates the cost of all investments for financial statement
purposes.


DISTRIBUTIONS TO PARTICIPANTS

At the end of each calendar quarter (March 31, June 30, September 30, and
December 31), pro rata distribution is made to participants of the net
investment income earned during the preceding three-month period.  Amounts
distributable, but not disbursed, as of the balance sheet date are classified
as income distribution payable.

Participants redeeming their investments are paid their pro rata share of
undistributed net income accrued through the month-end of redemption.

The Trust offers an income reinvestment plan which allows current participants
to automatically reinvest their quarterly income distribution into Trust units
of participation.  Total reinvestment approximated 85 percent for the six
months ended June 30, 1996.


INVESTMENT INCOME

Interest income is recognized on an accrual basis.  Commitment fees, points
and other discounts or premiums resulting from the funding or acquisition of
mortgage loans or mortgage-backed securities are accounted for as an
adjustment to the cost of the investment and amortized over the estimated life
of the mortgage loan or mortgage-backed security, using an amortization method
which approximates the effective interest method.  Realized gains and losses
from investment transactions are recorded on the trade date using an
identified cost basis. 


<PAGE>
2.     TRANSACTIONS WITH AFFILIATES
       ----------------------------
During the six months ended June 30, 1996, certain members of the Trust's
staff provided services to the AFL-CIO Building Investment Trust, a Maryland
Group Trust created by a national bank to which the AFL-CIO has granted
permission to use its name.  The total cost for these services and related
expenses as of June 30, 1996, amounted to $531,301.  The Trust was reimbursed
for $266,344 of these costs with the remaining amount of $264,957 included in
the accompanying financial statements as accounts receivable.


3.     COMMITMENTS
       -----------
The assets of the Trust are invested in short-term investments until they are
required to fund commitments for construction loans, mortgage-backed
securities or permanent mortgages.  At June 30, 1996, the Trust had remaining
unfunded commitments of approximately $346,200,000 to fund construction and
permanent mortgages, and other investments.  The Trust is required to maintain
a segregated account of securities in an amount no less than the total
unfunded commitments less short-term investments.


4.     INVESTMENT TRANSACTIONS
       -----------------------
A summary of investment transactions for the separate instruments included in
the Trust's investment portfolio, at amortized cost, for the year ended June
30, 1996, follows:
<TABLE>
<CAPTION>
                             FHA
                         FHA      Construction     GNMA        FNMA       
FHLMC       Local
                      Mortgages      Loans       Securities  Securities 
Securities Initiatives
                     
- ---------------------------------------------------------------------------
<S>               <C>           <C>           <C>            <C>         <C>   
     <C>
Balance,
 January 1, 1996  $391,182,933  $193,669,712  $335,270,003   $90,406,042
$37,970,039 $12,731,521

Purchases and
construction
oan advances,
net of discounts    33,457,321    71,955,926    76,892,797    27,914,058  
3,642,334      39,413

Amortization of
discounts (premiums)   (32,184)       51,827      (457,528)       49,350    
(49,295)    (15,895)

Transfers           47,299,775   (47,299,775)            0             0       
   0           0

Principal
reductions         (57,110,637)   (2,003,825)  (79,189,785)   (5,840,637)
(4,046,427)   (415,761)
                    ----------     ---------    ----------     ---------- 
- ---------     --------

Balance,
June 30, 1996     $414,797,208  $216,373,865  $332,515,487  $112,528,813
$37,516,651 $12,339,278
                  ------------  ------------  ------------  ------------
- ----------- -----------
                  ------------  ------------  ------------  ------------
- ----------- -----------
</TABLE>
<PAGE>
4.     INVESTMENT TRANSACTIONS (CONTINUED)
       -----------------------------------
For the six months ended June 30, 1996, changes in gross unrealized
appreciation and depreciation in value of investments were:

           Unrealized appreciation              $   6,806,599
           Unrealized depreciation                (52,050,540)
                                                  ------------
           Net unrealized depreciation change   $ (45,243,941)
                                                  ------------
                                                  ------------

As of June 30, 1996, the accumulated unrealized appreciation in the value of
investments of securities was $1,963,263; accumulated undistributed net
realized loss on investment transactions totaled $102,637.


5.     PARTICIPANTS' EQUITY
       --------------------
Participants' equity consisted of the following at June 30, 1996:

Amount invested and reinvested by
  current participants                              $1,260,169,559
Excess of redemption over issue price
  for units of participation                                78,552
Accumulated unrealized appreciation
  in the value of investment                            $1,963,263
Accumulated undistributed net
  realized loss on investments                            (102,637)
Accumulated undistributed investment income - net          350,464
                                                   ---------------
                                                    $1,262,459,201
                                                   ---------------
                                                   ---------------

6.     RETIREMENT AND DEFERRED COMPENSATION PLANS
       ------------------------------------------
The Trust participates in the AFL-CIO Staff Retirement Plan, which is a multi-
employer defined benefit pension plan, covering substantially all employees.
This plan was funded by employer contributions, at rates approximating 17.7
percent of employees' salaries during the six months ended June 30, 1996.  The
total Trust pension expense for the six months ended June 30, 1996 was
approximately $238,000.

The Trust also participates in a deferred compensation plan, referred to as a
401(k) plan, covering substantially all employees.  This plan permits an
employee to defer the lesser of 10 percent of their annual salary or the
applicable IRS limit.  The Trust matches dollar for dollar the first $1,150 of
employee contributions.  The Trust's 401(k) contribution for the six months
ended June 30, 1996 was approximately $43,000.
<PAGE>
<TABLE>
<CAPTION>
        SUPPLEMENTAL INFORMATION - SELECTED PER SHARE DATA AND RATIOS
                   FOR THE SIX MONTHS ENDED JUNE 30, 1996,
            AND THE YEARS ENDED DECEMBER 31, 1995, 1994, 1993 AND 1992
                                (UNAUDITED)

                             Six Months
                               Ended      Years Ended Decemeber 31,
                           June 30, 1996  1995      1994     1993     1992
- ------------------------------------------------------------------------------
<S>                        <C>         <C>       <C>      <C>      <C>
PER SHARE DATA
Investment Income             $42.56      86.50     87.13    91.83    87.28
Expenses                       (2.63)     (5.38)    (5.47)   (5.90)   (5.74)
- ------------------------------------------------------------------------------
Investment Income - net        39.93      81.12     81.66    85.93    81.54
Distribution from investment
 income - net                 (39.93)    (80.77)   (81.66)  (85.93)  (81.54)
- ------------------------------------------------------------------------------
Net asset value
   Beginning of period      1,098.53     991.40  1,102.58 1,086.40 1,106.90
   Net realized and
   unrealized gains(losses)
   on investments.
   Net increase (decrease)
   in net asset value         (41.04)    107.13   (111.18)   16.18   (20.50)
- ------------------------------------------------------------------------------
   End of period           $1,057.49   1,098.53    991.40 1,102.58 1,086.40
- ------------------------------------------------------------------------------
RATIOS
   Ratio of expenses to
   average net assets           0.5%<FN1>  0.5%      0.5%     0.5%     0.5%

   Ratio of net investment
   income to net assets         7.3%<FN1>  7.6%      7.8%     7.5%     7.4%

   Portfolio turnover rate     23.5%<FN1> 31.2%     27.5%    24.2%    22.1%
- ------------------------------------------------------------------------------
Number of outstanding
units at end of period     1,193,829   1,062,234 943,378  767,101  609,295
- ------------------------------------------------------------------------------
<FN1>  Percents are annualized.
</TABLE>
See accompanying notes to financial statements.

<PAGE>

1996 PARTICIPANTS MEETING

The 1996 Annual Meeting of Participants was held in Washington D.C. on June
24, 1996.  The following matters were put to a vote of Participants, through
the solicitation of proxies, at the meeting:

- -    Richard Ravitch was re-elected to chair the Board of Trustees by a vote
     of 767,998.7922 for, 539.3588 against, 0 abstentions, and 358,302.4286
     votes not cast.

- -    The following table details votes pertaining to Trustees who were elected
     at the Annual Meeting:
<TABLE>
<CAPTION>
                          VOTES        VOTES        VOTES            VOTES
TRUSTEE                    FOR        AGAINST      ABSTAINED        NOT CAST
- -------                ---------     ----------   -----------     ----------
<S>                    <C>          <C>          <C>              <C>
Richard L. Trumka      768,528.1510      0          10.0000       358,302.4286
Linda Chavez-Thompson  768,538.1510      0                0       358,302.4286
Francis X. Hanley      752,582.8636  2,461.2779  13,494.0095      358,302.4286
Walter Kardy           751,996.3709  2,927.0239  13,614.7562      358,302.4286
George Latimer         751,298.2365  2,035.6897  15,204.2248      358,302.4286
H. D. LaVere           737,401.6993 17,511.6955  13,624.7562      358,302.4286
</TABLE>
- -    Trustees Arthur A. Coia, Terrence R. Duvernay, Alfred J. Fleischer,
     Robert A. Georgine, Frank Hurt, John T. Joyce, A.L. Monroe, Jack F.
     Moore, Marlyn J. Spear, Tony Stanley, John J. Sweeney and Patricia F.
     Wiegert were not up for election in 1996.  Their terms continued after
     the date of the Annual Meeting.  Trustee George A. Miller, whose term
     ended at the 1996 Annual Meeting and who did not stand for election in
     1996, was appointed by the Board of Trustees to fill the remaining year
     of the term of the late Anthony R. Presutto.

- -    KPMG Peat Marwick LLP was ratified as the Trust's Public Accountants by a
     vote of 754,211.8666 for, 466.0560 against, 13,860.2284 abstentions, and
     358,302.4286 votes not cast.
<PAGE>


















                         AFL-CIO HOUSING INVESTMENT TRUST
                          1717 K Street, N.W., Suite 707
                               Washington, D.C. 20006
                                  (202) 331-8055


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission