CORNING NATURAL GAS CORP
10KSB/A, 1998-01-15
NATURAL GAS TRANSMISISON & DISTRIBUTION
Previous: COOPER INDUSTRIES INC, 424B2, 1998-01-15
Next: COUNTRYWIDE CREDIT INDUSTRIES INC, 10-Q, 1998-01-15



U.S. Securities and Exchange Commission
Washington, D.C.  20549

    (X)  ANNUAL REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES AND
EXCHANGE ACT OF 1934 (Fee Required)

         For the twelve month period ended     September 30, 1997          

                   Commission file number            0-643               

                           Corning Natural Gas Corporation                   

    (Name of small business issuer in its charter)

           New York                                16-0397420             

(State or other jurisdiction of        (I.R.S. Employer Identification No.)
 incorporation or organization)

  330 W. William St., Corning NY                            14830             
(Address of principal executive offices)                  (Zip Code)

Issuer's telephone number    (607) 936-3755   

Securities registered under Section 12(b) of the Exchange Act:  None

Securities registered under Section 12(g) of the Exchange Act:

                     Common Stock - $5.00 par value                          
(Title of class)

    Check whether the issurer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.  Yes   X  
No                           

    Check if there is no disclosure of delinquent filers in response to Item
405 of Regulation S-B is not contained in this form, and no disclosure will be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-
KSB or any amendment to this Form 10-ISV.   (X)

Revenues for 12 month period ended September 30, 1997 $17,835,687

The aggregate market value of the 331,362 shares of the Common Stock held by
non-affiliates of the Registrant at the $20 average of bid and asked prices as
 of November 1, 1997 was $6,627,240.


Number of shares of Common Stock outstanding as of the close of business on
November 1, 1997 - 460,000.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of Registrant's Annual Report to Shareholders for the twelve month
period ended September 30, 1997, and definitive proxy statement and notice of
annual meeting of shareholders, dated February 15, 1998, are incorporated by
reference into Part I, Part II and Part II hereof.

Information contained in this Form 10-KSB and the Annual Report to
shareholders for fiscal 1997 period which is incorporated by reference
contains certain forward looking comments which may be impacted by factors
beyond the control of the Company, including but not limited to natural gas
supplies, regulatory actions and customer demand.  As a result, actual
conditions and results may differ from present expectations.

CORNING NATURAL GAS CORPORATION
FORM 10-KSB
For the 12 Month Period Ended September 30, 1997
Part I

ITEM 1 - DESCRIPTION OF BUSINESS
(a)  Business Development
Corning Natural Gas Corporation (the "Company" or "Registrant"), incorporated
in 1904, is a natural gas utility.  The Company purchases its entire supply of
gas, and distributes it through its own pipeline distribution and transmission
systems to residential, commercial, industrial and municipal customers in the
Corning, New York area and to two other gas utilities which service the Elmira
and Bath, New York areas.  The Company is under the jurisdiction of the Public
Service Commission of New York State which oversees and sets rates for New
York gas distribution companies.  The Company also sells, leases and services
appliances, primarily gas burning, through its wholly owned subsidiary,
Corning Natural Gas Appliance Corporation.
(b)  Business of Issuer
    (1)  The Company maintains a gas supply portfolio of numerous contracts
and is not dependent on a single supplier.  Additionally, the Company has
capabilities for storing 793,000 Mcf through storage operations with two of
its suppliers.  The Company had no curtailments during fiscal 1997 and expects
to have an adequate supply available for its customers during fiscal 1998
providing that no abnormal conditions or actions occur.
    (2)  The Company is franchised to supply gas service in all the
political subdivisions in which it operates.
    (3)  Since the Company's business is seasonal by quarters, sales for
 each quarter of the year vary and are not comparable.  Sales for different
periods vary depending on variations in temperature, but the Company's Weather
Normalization Clause (WNC) serves to stabilize net revenue from the effects of
temperature variations.  The WNC allows the Company to adjust customer
billings to compensate for fluctuations in net revenue caused by temperatures
which are higher or lower than the thirty year average temperature for the
period.  Degree days, which represent the number of degrees that the average
daily temperature falls below 65 degrees Fahrenheit, totaled 6,831 for the
period October 1, 1996 through September 30, 1997 and 7,076 for the same
period ended September 30, 1996.
    (4)  The Company has three major customers, Corning Incorporated, New
York State Electric & Gas (NYSEG), and Bath Electric, Gas & Water Systems
(BEGWS).  The loss of any of these customers could have a significant impact
on the Company's financial results.
    (5)  Historically, the Company's competition in the residential market
has been primarily from electricity in cooking, water heating and clothes
drying, and to a very small degree, in heating.  The price of gas remains low
in comparison to that of electricity in the Company's service territory and
the Company's competitive position in the residential market continues to be
very strong.  Approximately 99% of the Company's general service customers
heat with gas.
    In recent years competition from oil has developed in the industrial
 market.  The Company has been able to counteract much of this competition, to
date, through the transportation of customer owned gas for a transportation
charge.  The customer arranges for their own gas supply, then moves it through
the Company's facilities for a transportation fee.  The Company's
transportation rate is equal to the lowest unit rate of the appropriate rate
classification, exclusive of gas costs, hence the profit margin is maintained.
    Additionally, under an increasingly deregulated environment there is
opportunity for the Company to increase revenue by selling its upstream
pipeline capacity to transportation customers.  The Company is authorized to
retain 15% of such revenue and 85% is returned to firm customers in the form
of lower gas costs.  Transportation customers that pay for this capacity are
virtually assured that their supply will not be interrupted.  Revenues derived
from the resale of this capacity were $242,289 for 12 months ended September
30, 1997 and $181,681 for the 12 months ended September 30, 1996.
    For those willing to bear some risk, the Company has an interruptible
transportation rate for its large industrial customers whereby the customer
may elect to avoid payment of demand charges but bears the risk of partial or
total upstream interruption of service during certain periods.  To maintain
industrial load in the event that oil prices temporarily drop below the
equivalent gas price, the Company continues to maintain a flexible
transportation rate schedule.  This flexible rate has been used infrequently
since its inception.
    In September 1995 the Company purchased the assets of a local gas
distribution company, Finger Lakes Gas Company, through the Federal Bankruptcy
Court.  Finger Lakes Gas served customers in the Hammondsport, NY area and had
a customer base of approximately 320 customers.  The Company was able to
purchase this all plastic system with a bid of $560,000.  The Company was
pleased to purchase these assets that originally cost over $1.5 million to
construct for its relatively low bid.  The nearly new, all plastic, system was
already connected and serving 320 customers with a potential to add 200 more
in the near future.  On a per customer basis, this represents a very low
investment.  The capital to purchase these assets was obtained through short
term debt.  The Company has not found it necessary to apply for an increase in
rates on this part of our system which means the original rates made effective
in 1990 remain in effect currently.
    Shortly after the Company took possession of the system, Mercury
Aircraft, Inc. announced it would purchase the former Taylor Wine Company
facilities and centralize their other plants.  The reopening of this major
facility will most certainly contribute toward the stability and future
viability of the new gas system which is now part of the Company.  The former
Finger Lakes Gas Company's operations contributed in excess of $150,000 to
gross margin for the period ended September 30, 1996, and in excess of
$218,000 for the 12 months ended September 30, 1997.
    In December, 1994 the New York Public Service Commission instituted a
proceeding to address issues related to the merging competitive natural gas
market.  This proceeding is intended to provide a framework whereby access to
facilities on upstream pipelines made available by FERC Order 636 would be
available to end use customers on the Local Distribution Company level.  New
tariff filings were approved and became effective September 1, 1996.  The
Company considers this a transitional step towards full unbundling of services
with future changes made as circumstances warrant.
    In 1997 the PSC instituted another proceeding designed to assess the
issues associated with the future of the natural gas industry and the role of
the local gas utility.  The staff of the PSC has made certain proposals which,
if instituted, will effectively separate the structure of the industry into
four distinct segments.  Under the proposed structure, production,
transportation, marketing and distribution will become distinct businesses. 
Gas utilities would no longer sell natural gas, they would merely provide the
distribution facilities to get gas to the burnertip.  The PSC staff proposal
indicates that this change should be complete within five years.
    Such a drastic change will obviously require much effort in working out
 the details to ensure that customers are provided with the same safe,
reliable service that has historically been provided.  This company has taken
the position that it does not oppose this transition to a fully competitive
market but that it must be allowed to evolve naturally.  In order to minimize
the potential for unintended consequences which could have a negative effect
on the customer, arbitrary deadlines and regulations designed to accelerate
the process need to be avoided.  If, in fact, marketers can provide a more
economic product than the gas utility, customers will be quick to respond.
    (6)  The Company believes compliance with present federal, state and
local provisions relating to the protection of the environment will not have
any material adverse effect on capital expenditures, earnings and financial
position of the Company and its subsidiary.
    (7)  Sixty-nine persons were employed on a full-time basis and seven on
a part-time basis by the Company in 1997 and 67 full-time and six part-time in
fiscal 1996.
    (8)  The Company's labor-management relationship is good.  Typical labor
 negotiations are completed in one to two days.  The current labor contract
was signed September 1, 1995 for a three year period.
ITEM 2 - DESCRIPTION OF PROPERTY
    The Company completed the construction of a new office building at 330
West William Street, Corning, NY in the fall of 1991.  This structure is
physically connected to the operations center built three years earlier.  The
Company had outgrown its general offices at 27 East Denison Parkway.  The
property has been sold, and the gain on the sale was returned to ratepayers. 
    The Company's pipeline system is thoroughly surveyed each year.  Any
necessary replacements are included in the construction budget.  Approximately
105 miles of transmission main, 284 miles of distribution main, 13,800
services and 86 measuring and regulating stations, along with various other
property are distributed throughout the service area.  All of the above
described property is owned by the Company, except for one short section of
10" gas main which is under a long-term lease and is used primarily to serve
Corning Incorporated.  All of the above described property which is owned by
the Company is adequately insured, and is subject to the lien of the Company's
first mortgage indenture.

ITEM 3 - LEGAL PROCEEDINGS
    The Company is not a party to any material pending legal proceedings,
nor is the Company aware of any problems of any consequence which it
anticipates may result in legal proceedings.

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
    No matters were submitted to a vote of security holders during the third
quarter of 1997.

Additional Item
Executive Officers of the Registrant
(Including Certain Significant Employees)

                          Business Experience              Years Served
Name                    Age       During Past 5 Years           In This Office

Thomas K. Barry        52    Chairman of the Board of Directors          4
                                            President & C.E.O.                 
         
          13   
Edgar F. Lewis         60         Senior Vice President - Operations         17

Kenneth J. Robinson   53     Executive Vice President                    6

Phyllis J. Groeger    57     Secretary                                      10 
 

Thomas S. Roye         44         Vice President - Administration             6

Gary K. Earley        43  Treasurer                                            
      6

Term of office is for one year.  (Normally from April to April)


Part II
ITEM 5 - MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
 MATTERS
    The principal market on which the Registrant's common stock is traded,
the range of high and low bid quotations for each quarterly period during the
past two years, the amount and frequency of dividends, and a description of
restrictions upon the Registrant's ability to pay dividends, appear in the
table below.  The number of stockholders of record of the Registrant's Common
Stock was 372 at September 30, 1997.  The high and low bid quotations reflect
inter-dealer prices, without retail markup, markdown or commission and may not
represent actual transactions.

MARKET PRICE - (OTC)
                                                                   Dividend
Quarter Ended                High           Low       Paid      
March 31, 1996                    $   23         $ 22      $ .315
June 30, 1996                     23          22        .315
September 30, 1996            22        21 1/2 .315
December 31, 1996      22          21 1/2 .32    
March 31, 1997                        22          21 1/2 .32
June 30, 1997          21 1/4       20        .32
September 30, 1997 21 1/4      20        .32

    The Company incurred $4,700,000 in new long-term debt in 1997.  The
proceeds of this new issue were used to pay off $3.1 million in short-term
debt and retire a 10% First Mortgage Bond with a balance of $1.6 million.  The
new debt is an unsecured senior note at 7.9 percent interest with a maturity
date of September 25, 2017.  Canada Life Assurance Company of Toronto is the
debt holder; interest payments are made quarterly with sinking fund payments
as follows:  $355,000 annually starting September, 2006 with a $795,000
payment due September 1, 2017.


ITEM 6 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
 RESULTS OF OPERATIONS
    Management's discussion of financial condition and results of operations
of the Company appears in the 1997 Annual Report to Shareholders which is
incorporated by reference.

ITEM 7 - FINANCIAL STATEMENTS
    The consolidated financial statements, together with the independent
auditors' report thereon of KPMG Peat Marwick LLP dated November 7, 1997 are
included in the 1997 Annual Report to Shareholders attached hereto, and are
incorporated in this Form 10-KSB by reference thereto.

ITEM 8 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
 FINANCIAL DISCLOSURE
None

Part III
ITEM 9 - DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS
    The information required regarding the executive officers of the
Registrant is included in Part 1 under "Additional Item".

ITEM 10 - EXECUTIVE COMPENSATION
    The information required regarding the compensation of the executive
officers appears in the Definitive Proxy Statement attached hereto.

ITEM 11 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
    The information required regarding the security ownership of certain
beneficial owners and management appears in the Definitive Proxy Statement
attached hereto.

ITEM 12 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
    The information required regarding certain relationships and related
transactions appears in the Definitive Proxy Statement attached hereto.

Part IV

ITEM 13 - EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits

    The following exhibits are filed with this Form 10-KSB or incorporated
    herein by reference:  (Exhibit numbers correspond to numbers assigned to
      exhibits in Item 601 of Regulation S-B)

Exhibit  Name of Exhibit                                             Page 

 3            A copy of the Corporation's Articles of Incorporation,
         as currently in effect, including all amendments, was
         filed with the Company's Form 10-K for December 31, 1987.

 3       A copy of the Corporation's complete by-laws, as
         currently in effect, was filed with the Corporation's
         report on Form 10-Q for the quarter ended March 31, 1984.

10       A copy of the "Agreement Between Corning Natural Gas
         Corporation and Local 139", dated September 1, 1995
         was filed with Form 10-KSB for December 31, 1995.
                                  
10       Consulting Agreement and Employment Contracts with
         three executive officers were filed with the Company's
         Form 10-K for December 31, 1987.

10       A copy of the Service Agreement with CNG
         Transmission Corporation was filed with the Company's
            Form 10-KSB for December 31, 1993.

10       A copy of the Sales Agreement with Bath Electric, Gas
         and Water was filed with the Company's Form 10-K for
         December 31, 1989.

10       A copy of the Transportation Agreement between the Company
         and New York State Electric and Gas Corporation was filed
         with the Company's Form 10-KSB for December 31, 1992.                  

10       A copy of the Transportation Agreement between the
         Company and Corning Incorporated was filed with the
         Company's Form 10-KSB for December 31, 1992.

10       A copy of the Service Agreement with Columbia Gas
         Transmission Co. was filed with the Company's
          10-KSB for December 31, 1993.                                        
                   

13       A copy of the Corporation's Annual Report to
         Shareholders for 1997, is filed herewith.                         

22       Information regarding the Company's sole subsidiary was
         filed as Exhibit 22 with the Company's Form 10-K for
         the period ended December 31, 1981.

28       Corning Natural Gas Corporation Proxy Statement is
         filed herewith.                                                  
99       Order from the U.S. Bankruptcy Court, Northern District of
         New York re:  Approval of Acquisition of Finger Lakes Gas Company was
filed
 with the Company's 10-KSB for the period ended December 31, 1995.

99       Order from the Public Service Commission of New York State
            re:  Approval of Acquisition of Finger Lakes Gas Company was
 filed with the Company's 10-KSB for the period ended December 31, 1995.  
                                                 
(b) Reports on Form 8-K

    The Company filed no reports on Form 8-K during the three month period
ended September 30, 1997.

SIGNATURES

    In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.


                        CORNING NATURAL GAS CORPORATION                        
              (R
egistrant)    



                              
Date   December 19 1997        THOMAS K. BARRY             
                          Thomas K. Barry, Chairman of the Board, President and
C.E.O.



                                  
Date   December 19, 1997       GARY K. EARLEY         
                                        Gary K. Earley, Treasurer



    In accordance with the Exchange Act, this report has been signed below
by the following persons on behalf of the registrant and in the capacities and
on the dates indicated.


Date       December 19, 1997        J.E. BARRY                          
                          J.E. Barry, Director



Date   December 19, 1997       DONALD R. PATNODE               
                         Donald R. Patnode, Director       



Date   December 19, 1997       J.A. FINLEY                           
                         J.A. Finley, Director




 

 




Letter to Shareholders

    It appears that New York State has turned the economic corner and is finally
 headed uphill again.  A new, energized state government with a revised view
 of business and taxes has made real strides to improve the state's economic
 climate.  Taxes and worker's compensation insurance costs have been cut,
 business expansion and job development is the order of the day while
 unemployment and welfare costs have declined.  The City of Corning and the
 Southern Finger Lakes region in general are participants in this revival.
    In the past several years the region surrounding Corning has developed into
 a major shopping hub and tourist center.  Major initiatives are underway to
 vastly enrich and expand the tourist market.  Equally as important to our
 Company are the many sizable business expansion projects that are now in
 various stages of construction and development.  So much is going on, in
 fact, that two sections of this report are devoted to outlining these
 developments.  While the economy of our service territory has been some-
 what stagnant in the past decade, we have been relatively successful in ex-
 panding our markets by building pipelines to adjacent villages,  connecting
 to schools, residences and businesses.  These major new local developments
 will bring new plants, businesses and residential construction into our
 back yard without major construction expenditures on our part.
    As difficult as it has been for the Company to develop new revenue sources,
 we have been able to sustain a moderate level of growth in our customer
 base and in net earnings while maintaining a stable, reasonable rate
 structure.  The year ended September 30, 1997 proved to be our most
 successful year to date, producing earnings of $1.64 per share.  Dividends
 paid of $1.28 per share brought our payout ratio down to a more favorable
 78 percent allowing for an increase in equity to $11.32 per share.  It is
 important to note the Company has been able to capitalize on various in-
 centive mechanisms along with continued good performance by the Appliance
 subsidiary to achieve this level of earnings.  For example, the Company
 increased its capacity assignment revenues by one third in the past year to
 $1.6 million thus returning nearly $1.4 million to customers through
 reduced rates while improving pre-tax earnings by $242,000.
    Serious ongoing efforts have been made throughout the past several years to
 reduce the gas lost on the system which can create large expenses.  We have
 aggressively been upgrading electronic gas measurement equipment at all
 major delivery points and have completed a program to install temperature
 correcting meters wherever meters are located outdoors.  During the year we
 purchased a computerized, electronic meter tester which will allow us to
 adjust our meters with pinpoint accuracy.  We have stepped up our progam
 to detect leakage and ititiate repairs.  These efforts have resulted in lower
 level of gas lost on the system.  Additionally, this accomplishment has
 also increased gross earnings due to an incentive mechanism that the state
 initiated several years ago.
    The Company's wholly owned Appliance Subsidiary also contributed $222,000
 to consolidated net earnings.  While this is not quite up to the level of the
 prior year, we are well positioned for growth in 1998.  Freestanding gas
 fireplace units and insert fireplace units are extremely popular with our
 customers.  All three of our stores' display areas have been recently
 redesigned to emphasize gas fired fireplaces.  The rental business remains
 strong with continued growth in the rental of water treatment equipment.

    Utility companies in New York State remain a prime source of tax revenue
 collection.  In fiscal 1997 the Company paid a total of $2,400,000 in
 various state and federal taxes.  Taxes on property and the gross revenue
 tax are the primary sources of the overall burden.  The good news is that
 the state has finally agreed to gradually reduce the 3.5 percent gross
 revenue tax down to 2.5 percent by January 1, 2000.  There are ongoing
 discussions at the state capital that this reduction is not as progressive
 as it should be if the state is toachieve its goal of significantly
 reducing energy costs in order to improve its business development agenda.
 Legislation has also been enacted which will eventually result in a
 decrease in property taxes. 
    Late in September, 1997, the Company completed a long-term debt financing
 in the amount of $4.7 million.  These funds were obtained as a senior note
 with interest at 7.9 percent over a 20 year term.  This financing allowed
 the Company to reduce short-term debt in the amount of $3.1 million and to
 retire a 10 percent bond with a balance of $1.6 million.  Savings of over
 $200,000 were achieved on the bond retirement while the entire package
 served to strengthen the capitalization structure.
    While legislators, politicians and consumers across the nation and
 particularly in New York voice their concern regarding energy costs, our
 rates continue to be competitive.  It is true that regulated energy utility
 rates are generally high in New York State, particularly electric costs,
 and that affirmative action needs to be taken to reduce these costs.  This
 is not necessarily true for natural gas rates charged by many of the New
 York utility companies.  According to a recent American Gas Association
 study, retail prices for natural gas for all consuming sectors were on
 average 18 percent lower in 1996 than in 1987, when the effects of
 wellhead price deregulation began to appear.  The wellhead price of natural
 gas increased only slightly during the past decade, from $2.21 per thousand
 cubic feet in 1987 to $2.24 in 1996, although volatility during that period
 was significant.  The average retail price for the typical residential
 consumer in Corning's service territory was $6.15 per Mcf five years ago,
 in December 1992, compared with rates of only $5.99 per Mcf going into
 the winter of 1997-8.  The Company's rate structure positions us to compete
 for our residential and commercial business and to maintain our industrial
 loads in this new arena of deregulation.

    Our record of paying dividends to shareholders extends to 45 years of
 consecutive quarterly payments with the February, 1998 dividend.  This
 payment of 32.5 cents per common share brings the annualized payout to
 $1.30 per share.  Once again, we recognize and appreciate the work and
 dedication of our team of employees who pull together each day to produce
 quality results and satisfied customers.  We all look forward with
 enthusiasm toward the completion of the many exciting projects underway in
 the Corning area which will provide our Company with an increased and more
 viable base upon which we will build our future. 

Thomas K. Barry
Chairman of the Board,
President & CEO


April 2000

    Corning Incorporated's $58 million investment in an all new Corning Glass
 Center inspired the community to plan for numerous changes to prepare
 itself to welcome 650,000 visitors to the area annually.  Approximately
 1,500 people, representing a cross-section of the community, have
 participated in the planning process.  Dozens of task forces and
 sub-committees were established to carry out the plan.  While many of the
 projects are already underway and funded or partially funded, some are
 more long-term, lower-priority, programs that may be completed in the future.
 The following is a partial review of the April 2000 initiatives.
    One of the major goals is to provide quality attractions, services and
 facilities to make tourists feel welcome and to stay longer in the area.
 The Corning Glass Center will be a prime magnet for visitors but there are
 many other things to see and do in the region.  The major attractions are
 the Finger Lakes, wineries, Watkins Glen race track, Rockwell (Western Art)
 Museum, National Warplane Museum and airshow, Soarplane Museum and soaring
 activities, Curtiss Museum (historic aviation), and the fall foliage.  The
 number one priority of April 2000 was to establish a regional marketing
 plan to maximize the utilization of all the region has to offer.  This
 rather extensive plan is progressing rapidly.
    The following is a brief listing of the major capital projects currently
 scheduled for completion by April 2000:
* Comprehensive Intown Signage System including information signs and
 community directories
* Visitor Center Parking Lot
* Visitor Center Pavilion
* Intown Streetscape Enhancements including a floral festival on Market and
 Bridge Streets
* Bridge Street Bridge Reconstruction - rebuild and enhance the bridge,
 a $6 million project
* River Loop hiking and bike trail
* Market Street Visitors Center
* Reconstruction of Denison Parkway - widen the sidewalks, improve street
 lighting and beautify the parkway - a major project funded and underway
* Market Street trolley shuttle
* Transportation Center - tour bus parking
* Civic Center Plaza Upgrade
    Additionally, this is a listing of a few of the other major long-term
 projects that hopefully will be highlighted in future reports as they
 become realities:
* Steuben Conference Center
* Glass Pavilion/Museum on Centerway pedestrian bridge
* Corning Intown Lake/Dam Project
* Executive hotel and riverfront residential development
* Boathouse
* Redevelopment of current firehouse and construction of a new fire station
* Construction of a new post office center
* Development of an intown business park
    As you can imagine, this is an exciting time for this community as it
 looks towards significant growth, capital additions, job development and
 numerous enhancements unmatched in the City's history.  In the Erwin area
 alone there are over 500 new housing units scheduled for construction over
 the next three years.  Corning Natural Gas Corporation looks forward to
 providing its services and participating in this new era.


New Business Development

    The area's largest employer and globally renowned Fortune 500
organization, Corning Incorporated, is having a revival of its own.  It is
obviously important that we follow and understand the progress of this ever
expanding organization due to the tremendous impact it has upon the economy
and well being of the citizens and businesses that make up the City of
Corning.  In the next few years to come, culminating in the spring of 2000,
Corning Incorporated will be investing approximately $250 million in new and
expanded manufacturing facilities, research facilities and its famous Museum
of Glass.  Several years ago Corning Incorporated decided to totally renovate
the Glass Museum by year 2000 to celebrate its 50th anniversary and the 150th
anniversary of Corning Incorporated.  This massive renovation represents an
investment of $58 million and is expected to draw 650,000 visitors annually,
nearly double the current figure.  In order to welcome these visitors and
benefit from these resources, the entire community needed to make numerous
physical and promotional changes.  This undertaking was carefully put together
as the project came to be known as April 2000.  This project encompasses so
many facets that it is reviewed as a separate section in this report.
    Without a doubt, the most important economic development to occur in the
past several years was the announcement that Corning Incorporated would
construct a 400,000 square foot, $40 million manufacturing facility in Erwin
to produce products for its Opto-Electronic Components Division.  This plant
will provide up to 1,000 new manufacturing jobs and will be partially operable
by year end, 1997.  The plant will produce products that combine with fiber
optic cable to upgrade the system, amplify optical signals, couple optic
systems, etc.  Corning Incorporated will also expend $4 million to enlarge its
center for fiber optic testing.
    Perhaps the most ambitious of Corning Incorporated's many projects is
the expansion of its impressive Sullivan Science Research Center located
adjacent to the new components plant.  This $125 million expansion will double
the size of the research center.  These additional buildings, totaling 328,000
square feet, will provide additional laboratories to create and test products,
conference space and a five story draw tower for specialty optic fibers.  500
additional employees will be needed, many who will have advanced scientific,
engineering and mathematics degrees.
    The expansion-minded company, which earned $487 million on $3.7 billion
in sales in 1996 is also investing $20 million to add to its recently
constructed world headquarters building in the center of the city.  The new
west wing will house some 350 workers in the Telecommunications Products and
Photonics Technologies Divisions.  All of these major projects will eventually
have a significant impact in terms of new job opportunities, local tax
revenues, tourist related businesses and new housing developments to name a
few.


Industry Restructuring

    Beginning around 1984 the Federal Energy Regulatory Commission (FERC)
began a long process of changing the way the natural gas industry operates all
the way from the wellhead to the burnertip.  The change at the federal level
was gradual, beginning with very large customer access to the transportation
market in 1984 and leading to the complete withdrawal of the pipelines from
the merchant function in 1992.  The purpose of the change in FERC policy was
to promote competition in the market which was expected to produce savings to
the consumer.  Throughout this time the New York Public Service Commission
(PSC) and the gas utilities have worked together to adapt to a new
environment.
    In 1994 the PSC instituted a proceeding to address issues associated
with the restructuring of the emerging competitive natural gas market in New
York State.  As a result of this proceeding, Corning, as well as other gas
utilities in the state, filed tariffs which essentially allowed customers of
any size, including residential customers, access to the transportation
market.  In other words, all customers now have the ability to purchase their
gas requirements from a marketer rather than the gas utility.  Those that
choose to do so pay the utility for the use of their distribution system but
pay a marketer for the cost of the gas consumed.  Acceptance of this program
by both marketers and customers has been slow to catch on, primarily due to a
lack of profitability for marketers and savings for customers that are
generated at current levels.
    In 1997 the PSC instituted another proceeding designed to assess the
issues associated with the future of the natural gas industry and the role of
the local gas utility.  The staff of the PSC has made certain proposals which,
if instituted, will effectively separate the structure of the industry into
four distinct segments.  Under the proposed structure, production,
transportation, marketing and distribution will become distinct businesses. 
Gas utilities would no longer sell natural gas, they would merely provide the
distribution facilities to get gas to the burnertip.  The PSC staff proposal
indicates that this change should be complete within five years.
    Such a drastic change will obviously require much effort in working out
the details to ensure that customers are provided with the same safe, reliable
service that has historically been provided.  This company has taken the
position that it does not oppose this transition to a fully competitive market
but that it must be allowed to evolve naturally.  In order to minimize the
potential for unintended consequences which could have a negative effect on
the customer, arbitrary deadlines and regulations designed to accelerate the
process need to be avoided.  If, in fact, marketers can provide a more
economic product than the gas utility, customers will be quick to respond.
    Since gas utilities do not currently earn a profit from the sale of gas,
earnings derived from the use of the distribution facilities will tend to
remain neutral.  This company has effectively adapted to the changes to date
and, in fact, has been able to provide financial benefits to both customers
and shareholders as a result of some of the changes that have been instituted. 
Management is confident that the company will continue to successfully adapt
to the transition and will attempt to seek out new opportunities as we move
toward a fully competitive market.


MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS
    The twelve months ended September 30, 1997 was the first full year completed
 by the Company since its change in fiscal year.  In 1996 the Company
 changed its fiscal year end from December 31 to September 30.  The adjacent
 table compares the operating results for the twelve months ended
 September 30, 1997 to the unaudited results for the twelve months ended
 September 30, 1996.  The discussion of operating results will focus on
 these periods.

                                                                     Twelve
Months Ended
                                                                               
         Sept. 30, 1996
                                                           Sept. 30, 1997     
Unaudited  

Operating revenues                          $ 17,835,687        $ 19,578,138
Operating expenses and taxes:     
  Natural gas purchased                       10,448,308          12,317,462
  Operating and maintenance                   3,529,373            3,331,860
  Taxes other than federal
              income taxes           1,668,049           1,834,810
  Depreciation                                             548,614            
510,382
  Federal income taxes                              245,887              
220,873
    Total operating expenses and taxes 16,440,231            18,215,387
      Income from utility operations      1,395,456           1,362,751
Income from unregulated operations             221,856               229,278
Other income                                             22,977           
23,424
  Income before interest expense          1,640,289           1,615,453
Interest expense                                         884,538             
877,379
      Net income                                 $    755,751        $   
738,074
Earnings per common share                   $       1.64        $       1.60

EARNINGS
    Consolidated net income amounted to $756,000 or $1.64 per share in 1997,
 compared to $738,000 or $1.60 per share in 1996.  Significant factors
 affecting the results of operations are discussed below.
OPERATING REVENUE
    Operating revenue of $17,836,000 declined nine percent in 1997 due
primarily to a reduction in gas cost billings.  The Company's billing rates
are adjusted to reflect changes in gas costs (which include current costs as
well as prior period deferred amounts) so that changes in these costs are
accompanied by corresponding changes in revenue and, therefore, have no impact
on the Company's earnings. 
    Also contributing to the reduction in operating revenue was a decline in
the volumes of gas delivered, due to milder weather.  Total gas delivered to
customers amounted to 7,897,615 Mcf in 1997 compared to 8,233,106 Mcf in 1996. 
However, the Company's weather normalization billing mechanism (briefly
discussed in note 1 to the financial statements) mitigates the impact of
weather on revenue.  As the result of a warmer 1997 the Company billed
$152,000 more than the previous year through this mechanism. 
    There were a couple items serving to increase the Company's operating
revenue.  Capacity assignment revenue increased $61,000 to $242,300 in 1997. 
This is derived from success in marketing the Company's unused pipeline
capacity and a regulatory incentive that allows the Company to retain 15
percent of the proceeds.  Additionally, a small revenue increase was achieved
through the implementation of a rate increase in the amount of $124,000 on
September 1, 1996.

OPERATING EXPENSE
    Purchase gas expense of $10,400,000 decreased 15% in 1997 due to lower
prior period deferred amounts and decreased deliveries noted above.  Also,
contributing to the decrease was a substantial benefit from the Company's lost
and unaccounted for gas incentive mechanism.  The Company was able to
capitalize on the incentive, realizing a benefit of $120,000 in 1997, a
considerable increase from $65,000 the previous year.  The Company experienced
an increase in operating and maintenance expenses in 1997 primarily due to
flood damage to the distribution system.  Additional expense was also incurred
in the area of leak detection and repair as well as increases in costs for
health insurance, pension expense and uniforms.
    Taxes other than federal income tax decreased nine percent due to a
reduction in gross revenue taxes resulting primarily from the gas cost billing
reduction noted previously.  The Company is subject to the New York public
utilities gross receipts tax which is levied on all revenue.   

UNREGULATED OPERATIONS
    The Appliance Corporation subsidiary earnings remained stable at
$221,900 in 1997 compared to $229,000 in 1996.  

LIQUIDITY AND CAPITAL RESOURCES
    The Company utilized internally generated funds and short-term borrowing
to finance capital expenditures of approximately $1 million in 1997.  In
September, 1997 the Company completed a long-term debt issue in the form of a
twenty year senior note at 7.9 percent interest.  The Company utilized the
proceeds to retire a $1.6 million ten percent bond, and paid down $3.1 million
of short-term debt.
    The Company has unsecured bank lines of credit totaling $5,500,000, the
terms of which are disclosed in note 5 to the financial statements.  It is
expected that the Company's current capital resources will be sufficient for
1998 planned operations.

INDUSTRY RESTRUCTURING
    The natural gas industry continues to change.  In 1997 the New York 

Public Service Commission instituted another proceeding designed to address 

the future of the industry.  A detailed discussion of industry restructuring 

appears on page 6 of this report.

YEAR 2000

    During 1997 the Company took steps to make its computer systems year 

2000 compliant.  This process is almost entirely complete, and the balance 

will be completed in 1998 at nominal cost.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
    
    This report contains statements which, to the extent they are not
recitations of historical fact, constitute "forward-looking statements" within
the meaning of the Securities Litigation Reform Act of 1995 (Reform Act).  In
this respect, the words "estimate," "project," "anticipate," "expect,"
"intend," "believe" and similar expressions are intended to identify forward-
looking statements.  All such forward-looking statements are intended to be
subject to the safe harbor protection provided by the Reform Act.  A number of
important factors affecting the Company's business and financial results could
cause actual results to differ materially from those stated in the forward-
looking statements.
    The natural gas industry continues to change.  In 1997 the New York
Public Service Commission instituted another proceeding designated to address
the future of the industry.  A  detailed discussion of industry restructuring
 appears on page 6 of this report.























CORNING NATURAL GAS CORPORATION AND SUBSIDIARY

Financial Statements

Year Ended September 30, 1997
and Nine Months Ended September 30, 1996

(With Independent Auditor's Report Thereon)











Independent Auditors' Report





The Board of Directors and Stockholders
Corning Natural Gas Corporation:


We have audited the accompanying consolidated balance sheets of Corning Natural
 Gas Corporation and Subsidiary (the Company) as of September 30, 1997 and
 1996, and the related consolidated statements of income and retained
 earnings, and cash flows for the year ended September 30, 1997 and the
 nine months ended September 30, 1996.  These consolidated financial
 statements are the responsibility of the Company's management.  Our
 responsibility is to express an opinion on these consolidated financial
 statements based upon our audits.

We conducted our audits in accordance with generally accepted auditing
 standards.  Those standards require that we plan and perform the audits to
 obtain reasonable assurance about whether the financial statements are
 free of material misstatement.  An audit includes examining, on a test
 basis, evidence supporting the amounts and disclosures in the financial
 statements.  An audit also includes assessing the accounting principles
 used and significant estimates made by management, as well as evaluating
 the overall financial statement presentation.  We believe that our audits
 provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
 presently fairly, in all material respects, the financial position of
 Corning Natural Gas Corporation and Subsidiary at September 30, 1997 and
 1996, and the results of their operations and their cash flows for the year
 ended September 30, 1997 and the nine months ended September 30, 1996 in
 conformity with generally accepted accounting principles.




KPMG PEAT MARWICK
November 7, 1997




CORNING NATURAL GAS CORPORATION AND SUBSIDIARY

Consolidated Balance Sheets

September 30, 1997 and 1996

    Assets                                                 1997           1996

Property, plant and equipment, at original cost:
    Utility                                                $    20,378,449     
    19
,616,872
    Non-utility - principally rented gas appliances        2,533,498           
2,451
,396

                                                                     22,911,947
         22,068,268
              Less accumulated depreciation                     (8,478,446)    
    (7
,846,128)

                                                                14,433,501     
    14
,222,140

Current assets:
    Cash                                                        262,752         
180,595
    Marketable securities available for sale,
 at fair value (cost         of $574,842 in 1997)               641,899        
         -   
    Accounts receivable, less allowance for uncollectible
         accounts of $97,000 in 1997 and 1996                        995,215   
  
    789,677
    Gas stored underground, at average cost                     1,347,682      
    1,
347,099
    Gas and appliance inventories, at
 lower of average cost or         market                             641,716   
  
    653,030
    Prepaid income taxes                                        465,786         
334,485
    Deferred income tax assets                                  62,000         
    27,000
    Prepaid expenses                                         580,896           
432,1
63

                                                                     4,997,946 
         3,764,049

Deferred charges:
    Long-term debt issuance costs, net of amortization          374,564         
243,401
    Unrecovered gas costs                                     32,933            
- -   
    Deferred debits - accounting for income taxes               1,016,661      
    1,
016,661
    Other deferred debits                                       434,770        
    58
4,809

                                                                     1,858,928 
         1,844,871
Other assets                                               405,131             
389,5
02

                                                                $    21,695,506
         20,220,562

See accompanying notes to consolidated financial statements.




CORNING NATURAL GAS CORPORATION AND SUBSIDIARY

Consolidated Balance Sheets, Continued

September 30, 1997 and 1996


    Capitalization and Liabilities                         1997           1996
Common stock, $5.00 par value per share.  Authorized
    1,000,000 shares; issued and  outstanding 460,000
    shares                                                 $    2,300,000      
2,30
0,000
    Additional paid-in capital                                  653,346        
    653,
346
    Net unrealized gain on securities
 available for sale (net of income tax
 benefit of $22,799)                                            44,258         
    -   
    Retained earnings                                      2,211,833      2,194,
382
                                                                     5,209,437  
    5,147,728

    Long-term debt, less current installments                   9,400,000      
6,30
0,000

              Total capitalization                                   14,609,437 
    11,447,728

Current liabilities:
    Current installments of long-term debt                           -         
    100,
000
    Notes payable                                          775,000        2,725,
000
    Accounts payable                                       1,680,840      1,146,
190
    Dividends payable                                           149,500        
    -   
    Customers' deposits and accrued interest                    673,114        
73
5,398
    Accrued general taxes                                       112,367        
14
1,598
    Supplier refunds due customers                              380,994        
53
2,009
    Accrued expenses                                            222,970        
30
4,332
    Other                                                            20,826     
    48,369
              Total current liabilities                              4,015,611  
    5,732,896

Deferred credits:
    Deferred income tax liabilities                             2,444,966      
    2,28
0,213
    Refundable gas costs                                             -         
    232,
769
    Other                                                            625,492    
    526,956
                                                                     3,070,458  
    3,039,938

                                                                $    21,695,506 
    20,220,562

Commitments (note 11)

See accompanying notes to consolidated financial statements.




CORNING NATURAL GAS CORPORATION AND SUBSIDIARY

Consolidated Statements of Income and Retained Earnings

For the Year Ended September 30, 1997
and the Nine Months Ended September 30, 1996

    Utility Operations                                     1997           1996
Operating revenue:
    Residential, commercial and industrial       $    13,824,008          12,192
,896
    Transportation                                    3,769,390      2,757,286
    Capacity assignment                               242,289             131,95
3
         Total operating revenue                           17,835,687          
15,08
2,135
Operating expenses and taxes:
    Natural gas purchased                             10,448,308          9,538,
759
    Operating and maintenance                              3,529,373      2,573,
873
    Taxes other than federal income taxes             1,668,049           1,428,
476
    Depreciation                                           548,614             
395,7
58
    Federal income taxes                                   245,887             
185,5
70
         Total operating expenses and taxes           16,440,231          14,122
,436
              Income from utility operations                    1,395,456      
    
959,699
    Unregulated Operations
Unregulated revenue:
    Appliance rental                                       736,762             
548,7
18
    Service and merchandising                              1,509,250           
957,8
16
    Interest income                                        21,307              
15,5
69
         Total unregulated revenue                         2,267,319           
1,522
,103
Unregulated expenses                                  2,045,463           1,390,
168
              Income from unregulated operations                221,856        
    13
1,935
Other income (including net realized gains on
 marketable   securities of $20,997 in 1997)               22,977              
10,4
47
              Income before interest expense                    1,640,289      
    1,
102,081
Interest expense                                      884,538             618,69
5
         Net income                                             755,751         
483,386
Retained earnings, beginning of period                2,194,382           2,145,
697
    Less cash dividends                               738,300             434,70
1
Retained earnings, end of period                 $    2,211,833      2,194,382

Weighted average number of shares outstanding         460,000             460,00
0
Earnings per common share                             $    1.64                
1.05

See accompanying notes to consolidated financial statements.




CORNING NATURAL GAS CORPORATION AND SUBSIDIARY

Consolidated Statements of Cash Flows

For the Year Ended September 30, 1997
and the Nine Months Ended September 30, 1996


                                                           1997           1996

Cash flows from operating activities:
    Net income                                        $    755,751             
483,3
86
    Adjustments to reconcile net income to net
 cash provided          by operating activities:
              Depreciation                                      788,368        
    57
0,088

    Changes in assets and liabilities:
         (Increase) decrease in:
              Accounts receivable                                    (205,538)  
    1,435,529
              Gas stored underground                                 (583)     
    (
508,782)
              Gas and appliance inventories                     11,314          
(52,503)
              Prepaid expenses                                  (148,733)      
    (
79,800)
              Unrecovered/refundable gas costs                  (265,702)      
1,
390,151
              Other deferred charges                                 18,876    
   
    114,731
              Other assets                                      (15,629)       
    (
57,123)
         Increase (decrease) in:
              Accounts payable                                       534,650   
  
    (59,944)
              Accrued general taxes                                  (29,231)  
         34,011
              Accrued/prepaid federal income taxes                   (131,301) 
         (425,548)
              Supplier refunds due customers                         (151,015)  
    (237,597)
              Deferred federal income taxes                          129,753   
         (196,190)
              Other liabilities and deferred credits            (95,452)       
    (2
12,824)

                   Net cash provided by operating activities         1,195,528  
    2,197,585

Cash flows from investing activities:
    Proceeds from sale of marketable securities            598,801             
    -
  
    Purchases of marketable securities                (1,173,643)              
    -  

    Capital expenditures, net of minor disposals           (999,729)      (635,1
94)

                   Net cash used in investing activities             (1,574,571)
         (635,194)



         (Continued)




CORNING NATURAL GAS CORPORATION AND SUBSIDIARY

Consolidated Statements of Cash Flows, Continued

For the Year Ended September 30, 1997
and the Nine Months Ended September 30, 1996


                                                      1997                1996

Cash flows from financing activities:
    Net repayments under line-of-credit
                          agreements                  (1,950,000)         (1,090
,000)
    Dividends paid                                    (588,800)      (434,701)
    Borrowings under long-term debt agreements        4,700,000                
- -  

    Repayment of long-term debt                     (1,700,000)                
- -    

                   Net cash provided by (used in)
                        financing activities                              461,20
0        (1,524,701)

                   Net increase in cash                                   82,157
              37,690

Cash at beginning of period                           180,595             142,90
5

Cash at end of period                            $    262,752             180,59
5

Supplemental disclosures of cash flow information:
    Cash paid during the period for:
         Interest                                          $    883,281        
    51
5,132
         Income taxes                                 $    732,246             
899,7
54

See accompanying notes to consolidated financial statements.




CORNING NATURAL GAS CORPORATION AND SUBSIDIARY

Notes to Consolidated Financial Statements

For the Year Ended September 30, 1997
and the Nine Months Ended September 30, 1996


(1) Summary of Significant Accounting Policies

Corning Natural Gas Corporation (the Company) is a gas distribution company
 providing gas on a commodity and transportation basis to its customers in
 the Southern Tier of New York State.  The Company follows the Uniform
 System of Accounts prescribed by the Public Service Commission of the
 State of New York (PSC) which has jurisdiction over and sets rates for New
 York State gas distribution companies.  The Company's regulated operations
 meet the criteria and accordingly, follow the accounting and reporting of
 Statement of Financial Accounting Standards No. 71 (SFAS 71) "Accounting
 for the Effects of Certain Types of Regulation.  The Company's financial
 statements contain the use of estimates and assumptions for reporting
 certain assets, liabilities, revenue and expenses and actual results could
 differ from the estimates.  The more significant accounting policies are
 summarized below.


(a) Principles of Consolidation and Presentation

The consolidated financial statements include the Company and its wholly
 owned subsidiary, the Corning Natural Gas Appliance Corporation (Appliance
 Corporation).  All significant intercompany accounts and transactions have
 been eliminated in consolidation.  The results of the Appliance Corporation
 are reported separately as unregulated operations in the consolidated
 statements of income and retained earnings.  Shared expenses are allocated
 to the Appliance Corporation.

It is the Company's policy to reclassify amounts in the prior year's
 financial statements to conform with the current year's presentation.


(b) Utility Plant and Rented Gas Appliances

Utility plant is stated at the historical cost of construction.  These costs
include payroll, fringe benefits, materials and supplies, and transportation
costs.  The Company charges normal repairs to maintenance expense.  The
 Appliance Corporation capitalizes the cost of appliances and the original
 installation to rented gas appliances.  Subsequent repairs are expensed.




    1    (Continued)




CORNING NATURAL GAS CORPORATION AND SUBSIDIARY

Notes to Consolidated Financial Statements

(1) Summary of Significant Accounting Policies, Continued

(c) Depreciation

The Company provides for depreciation for accounting purposes using a
 composite straight-line method based on the estimated economic lives of
 property.  The depreciation rate used for utility plant, expressed as an
 annual percentage of depreciable property, was 2.7% in 1997 and 1996.  At
 the time utility properties are retired, the original cost plus costs of
 removal less salvage, are charged to accumulated depreciation.

Rented gas appliances are depreciated on a straight-line basis at rates
 ranging from 10% to 20% per year.

(d) Revenue and Natural Gas Purchased

The Company records revenues from residential and commercial customers based
 on meters read on a cycle basis throughout each month, while certain large
 industrial and utility customers' meters are read through the end of each
 month.  The Company secured a weather normalization clause in the last
 major rate filing as protection against severe weather fluctuations.  This
 affects space heating customers and is activated when degree days are 2%
 greater or less than a 30 year average.  As a result, the effect on revenue
 fluctuations in weather related gas sales is somewhat neutralized.


Gas purchases are recorded based on readings of suppliers' meters as of the
 end of the month.  The Company's rate tariffs include a Gas Adjustment
 Clause (GAC) which adjusts rates to reflect changes in gas costs from
 levels established in the rate setting process.  In order to match such
 costs and revenue, the PSC has provided for an annual reconciliation of
 recoverable GAC costs with applicable revenue billed.  Any excess or
 deficiency in GAC revenue billed is deferred and the balance at the
 reconciliation date is either refunded to or recovered from customers over
 a subsequent 12 month period.

(e) Marketable Securities

Marketable securities, which are intended to fund the Company's supplemental
 pension plan, are classified as available for sale at September 30, 1997.
 Such securities are reported at fair value based on quoted market prices,
 with unrealized gains and losses, net of the related income tax effect,
 excluded from earnings, and reported as a separate component of
 stockholders' equity until realized.  The cost of securities sold was
 determined using the specific identification method.

    2    (Continued)




CORNING NATURAL GAS CORPORATION AND SUBSIDIARY

Notes to Consolidated Financial Statements


(1) Summary of Significant Accounting Policies, Continued

(e) Marketable Securities (continued)

A summary of the marketable securities at September 30, 1997 is presented
 in the following table:

                        Net
         Market    Cost      Unrealized     Unrealized     Unrealized
         Value     Basis          Gains          Losses         Gains

    $    641,899        574,842        71,876              (4,819)             
67,05
7

(f) Federal Income Tax

The Company uses the asset and liability method to establish deferred tax
 assets and liabilities for the temporary differences between the financial
 reporting basis and the tax basis of the Company's assets and liabilities
 at enacted tax rates expected to be in effect when such amounts are
 realized or settled.  In addition, such deferred tax assets and liabilities
 will be adjusted for the effects of enacted changes in tax laws and rates.

(g) Dividends

Dividends are accrued when declared by the Board of Directors.  Dividends
 declared were $738,300 and $1.61 per share in 1997, and $434,701 and $0.95
 per share in 1996.  Dividends paid were $588,800 and $1.28 per share in
 1997, and $434,701 and $0.95 per share in 1996.

 (2)     Information About Operating Segments

Selected financial information for the Company's identifiable operating
 segments follows:

                                            Identifiable Assets
                                                      1997           1996

Regulated operations                        $    19,380,485          18,045,249
Unregulated operations                           2,315,021      2,175,313

                                                      $    21,695,506          
20,22
0,562

    3    (Continued)




CORNING NATURAL GAS CORPORATION AND SUBSIDIARY

Notes to Consolidated Financial Statements


(2) Information About Operating Segments, Continued

                                       Capital Expenditures
                                            1997      1996

Regulated operations                   $    762,254        427,839
Unregulated operations                      237,475        207,355

                                                 $    999,729        635,194

                                            Depreciation
                                                 1997      1996

Regulated operations                   $    548,614        395,758
Unregulated operations                      239,754        174,330

                                                 $    788,368        570,088

The Company's regulated operations have no significant assets which are
 excluded from recoverability under rate filings.


(3) Regulatory Matters

Certain costs are deferred and recognized as expenses when they are
 reflected in rates and recovered from customers as permitted by SFAS 71.
 These costs are shown as Deferred Charges.  Such costs arise from the
 traditional cost-of-service rate setting approach whereby all prudently
 incurred costs are generally recoverable through rates.  Deferral of these
 costs is appropriate while the Company's rates are regulated under a
 cost-of-service approach.

In a purely competitive environment, such costs might not have been
 incurred or deferred.  Accordingly, if the Company's rate setting were
 changed from a cost-of-service approach and it was not longer allowed to
 defer these costs under SFAS 71, certain of these assets may not be fully
 recoverable.  However, the Company cannot predict the impact, if any, of
 competition and continues to operate in a cost-of-service based regulatory
 environment.  Accordingly, the Company believes that accounting under SFAS
 71 is still appropriate. 




    4    (Continued)




CORNING NATURAL GAS CORPORATION AND SUBSIDIARY

Notes to Consolidated Financial Statements


(3) Regulatory Matters, Continued

Below is a summarization of the Company's regulatory assets as of
 September 30, 1997 and 1996:

                                                      1997           1996

Unrecovered gas costs                       $    32,933                   -   
Deferred debits - accounting for income
    taxes                                                  1,016,661      1,016,
661
Other deferred debits                            434,770             584,809

Total - regulatory assets                   $    1,484,364      1,601,470

    Unrecovered gas costs    These costs are recoverable over future years and
 arise from an annual reconciliation of certain gas revenue and costs
 (as described in Note 1).

    Deferred debits - accounting  This amount represents the expected future
 recovery from for income taxes ratepayers of the tax consequences of
 temporary differences between the financial reporting basis and tax basis
 of assets and liabilities.

    Other deferred debits    The majority of this amount represents pension and
 postretirement benefit  costs in excess of the amounts currently
 recoverable through rates.  The PSC requires such excess costs to be
 deferred.

    The Company expects that its regulatory assets will be fully recoverable
 from customers.











    5    (Continued)




CORNING NATURAL GAS CORPORATION AND SUBSIDIARY

Notes to Consolidated Financial Statements


(4) Long-Term Debt

A summary of long-term debt at September 30, 1997 and 1996 follows:

                                            1997           1996

First mortgage bonds - 10%
    retired in 1997                    $    -              1,700,000
First mortgage bonds - 8 1/4%
    series all due 2018                     3,100,000           3,100,000
Unsecured senior note - 9.83%
    due serially as described below         1,600,000      1,600,000
Unsecured senior note - 7.9%
    due serially as described below         4,700,000           -    

         Total long-term debt                    9,400,000      6,400,000
         Less current installments                    -              100,000

         Long-term debt less
 current installments             $    9,400,000      6,300,000

The Company will redeem long-term debt as follows:

9.83% Senior Note - $100,000 annually from 2007 through 2015 with $700,000
 due 2016.

7.9% Senior Note - $355,000 annually from 2006 through 2016 with $795,000
 due 2017.

Under the Company's bond indenture, retained earnings as of September 30,
 1997 in the amount of $796,654 are restricted as to the payment of
 dividends.  The 8 1/4% first mortgage bond is secured by substantially all
 utility plant.


(5) Lines of Credit

The Company has lines of credit with local banks to borrow up to $5,500,000
 on a short-term basis.  Borrowings outstanding under these lines were
 $775,000 at September 30, 1997 and $2,725,000 at September 30, 1996.  The
 maximum amount outstanding during the year ended September 30, 1997 and the
 nine months ended September 30, 1996 was $3,445,000 and $3,815,000,
 respectively.  The lines of credit are unsecured and payable on demand
 with interest at the prime rate (8.50% at September 30, 1997) less 1/8
 to 1/2 %.


    6    (Continued)




CORNING NATURAL GAS CORPORATION AND SUBSIDIARY

Notes to Consolidated Financial Statements


(6) Federal Income Taxes

Federal income tax expense (benefit) recorded in the accompanying
 consolidated statements of income and retained earnings is as follows:

                                            1997           1996
Utility Operations:
    Current                            $    122,335             392,304
    Deferred                           133,681             (196,063)
    Investment Tax Credits                  (10,129)            (10,671)
                                                      245,887        185,570

Unregulated Operations:
    Current                                 122,665             97,095
    Deferred                                (3,928)                  (127)
                                                      118,737             96,968

Total federal income tax expense  $    364,624             282,538

Actual federal income tax expense differs from the expected federal income
 tax expense (computed by applying the federal corporate tax rate of 34% to
 income before federal income tax expense) as follows:

                                            1997           1996

Expected tax expense              $    380,928             260,414
Investment tax credits                 (10,129)       (10,671)
Other, net                                  (6,175)             32,795

                                                 $    364,624             282,53
8

The Company is exempt from state income taxes.








    7    (Continued)




CORNING NATURAL GAS CORPORATION AND SUBSIDIARY

Notes to Consolidated Financial Statements


(6) Federal Income Taxes, Continued

The tax effects of temporary differences that result in deferred income
 tax assets and deferred income tax liabilities at September 30, 1997 and
 1996 are as follows:

                                                 1997      1996
Deferred income tax assets:
    Unbilled revenue                        $    27,000         29,000
    Supplemental pension reserve            188,000        151,000
    Postretirement benefit obligations      102,000        106,000
    Allowance for uncollectible accounts         33,000         33,000
    Inventories                                  49,000              -  
    Other                                             43,000         45,000

    Total deferred income tax assets        $    442,000        364,000

                                                 1997           1996

Deferred income tax liabilities:
    Property, plant and equipment,
         principally due to differences in
         depreciation                       $    2,110,000      2,075,000
    Pension benefit obligations                  358,000             294,000
    Deficiency of GAC revenue billed                  90,000              80,000
    FERC Order 636 transition costs                   -              10,000
    Other                                             266,966             158,21
3

Total deferred income tax liabilities            2,824,966           2,617,213

         Net deferred income tax liability       $    2,382,966           2,253,
213

There was no change in the valuation allowance for deferred income tax
 assets during the year ended September 30, 1997 and the nine months ended
 September 30, 1996.







    8    (Continued)




CORNING NATURAL GAS CORPORATION AND SUBSIDIARY

Notes to Consolidated Financial Statements


(7) Pension Plan
Since 1990 the Company has been accruing a liability with respect to the
Supplemental Pension Plan for certain officers.  In 1997, the company estab-
lished a deferred compensation trust to provide for the future financing of
the plan.  The fair market value of assets in the trust was $641,899 at
September 30, 1997 and the plan liability, which is included in other
deferred credits on the balance sheet, was $554,000 and $444,000 at
September 30, 1997 and 1996 respectively.  The assets of the trust are
available to general creditors in the event of insolvency.

The Company has defined benefit pension plans covering substantially all of
 its employees.  The benefits are based on years of service and the
 employee's highest average compensation during a specified period.  The
 Company makes annual contributions to the plans equal to amounts determined
 in accordance with the funding requirements of the Employee Retirement
 Security Act of 1974.  Contributions are intended to provide not only for
 benefits attributed for service to date, but also for those expected to be
 earned in the future.

The following table sets forth the plan's funded status and amounts
 recognized on the Company's balance sheet under Statement of Financial
 Accounting Standards No. 87 (SFAS 87), Employers' Accounting for Pensions,
 at September 30, 1997 and 1996.

                                                           1997           1996

Actuarial present value of accumulated
 benefit obligation (including vested
 benefits of $5,707,256 in 1997 and
 $5,154,703 in 1996                                   $    5,817,980           
5,268
,331

Plan assets at fair value, primarily listed
    stocks and bonds                                       $    9,102,282      
7,41
1,741
Projected benefit obligation                               7,159,528           
6,517
,723
    Excess of plan assets over projected
         benefit obligation                                     1,942,754      
    89
4,018
Unrecognized net gain being recognized
    over 10 years in accordance with PSC
    policy                                                      (1,945,687)    
    (6
76,625)
Unrecognized prior service cost                            809,624        801,57
8
Unrecognized net transition amount                              8,456          
(44
4,486)

         Prepaid pension cost recognized on
              the balance sheet                                      $    815,14
7        574,485

The year ended year change in the unassigned transaction amount is due to a
 reclassification of prior unrecognized gains or losses.




    9    (Continued)




CORNING NATURAL GAS CORPORATION AND SUBSIDIARY

Notes to Consolidated Financial Statements


(7) Pension Plan, Continued

The components of net periodic pension expense under SFAS 87 for the year
 ended September 30, 1997 and the nine months ended September 30, 1996
 are as follows:

                                                      1997           1996

Service cost of benefit earned during the
    period                                            $    217,401        154,71
3
Interest on projected benefit obligation         466,981        335,492
Actual return on plan assets                (1,823,855)         (572,699)
Net amortization and deferrals                   1,162,387      116,004

         Net periodic pension expense                 $    22,914              
33,51
0

For ratemaking purposes, pension expense represents the amount approved by
 the PSC in the Company's most recently approved rate case.  Pension
 expense for ratemaking purposes was approximately $39,000 for the year
 ended September 30, 1997 and for the nine months ended September 30, 1996
 there was a pension benefit of $45,000.  The difference between the pension
 expense (benefit) for ratemaking and financial statement purposes, and the
 amount computed under SFAS 87 has been deferred and is not included in
 the prepaid pension cost noted above.  Such balances equal $286,000 and
 $305,000 as of September 30, 1997 and 1996, respectively.

The assumptions used to determine the pension obligations and pension costs
 for 1997 and 1996 were 7.25% for weighted average discount rate, 5.0% for
 rate of compensation increase, and 8.0% for weighted average rate of
 return on plan assets.













    10   (Continued)




CORNING NATURAL GAS CORPORATION AND SUBSIDIARY

Notes to Consolidated Financial Statements


(8) Major Customers

The Company has three major customers, Corning Incorporated, New York State
 Electric & Gas (NYSEG), and Bath Electric Gas & Water Systems (BEGWS).
 The loss of any of these customers could have a significant impact on the
 Company's financial results.  In addition, a significant portion of
 capacity assignment revenue is generated from Corning Inc.  Total revenue
 and deliveries to these customers were as follows:

                                                 Deliveries                    
    
Revenue  
                                            Mcf       % of Total     Amount    
    % of Total
    Corning, Inc.
Year ended September 30, 1997          2,048,748      26        $    729,350   
  
    4
Nine months ended Sept. 30, 1996       1,580,243      26             549,527   
         4

    NYSEG
Year ended September 30, 1997          2,135,122      27        $    266,371   
  
    1
Nine months ended Sept. 30, 1996       1,575,679      26             197,586   
         1

    BEGWS
Year ended September 30, 1997               808,929        10        $    2,049,
792           11
Nine months ended Sept. 30, 1996       544,200        9              1,503,239 
         10


(9) Postretirement Employee Benefits

In addition to the Company's defined benefit pension plans, the Company
 offers postretirement benefits to its employees who meet certain age and
 service criteria.  Currently, the retirees under age 65 pay 60% of their
 health care premium until Medicare benefits commence at age 65.  After age
 65, Medicare supplemental coverage is offered with Company payment of the
 premium.  For participants who retire on or after September 2, 1992, the
 Company cost, as stated above, shall not exceed $150 per month.  In addition
 the Company offers limited life insurance coverage to active employees and
 retirees.  The postretirement benefit plan is not funded.  The Company
 accrues the cost of providing postretirement benefits, including medical
 and life insurance coverage, during the active service period of the
 employee.  The following table presents the Company's postretirement
 benefit plan's status reconciled with amounts recognized in the Company's
 consolidated balance sheets under SFAS 106, Employers' Accounting for
 Postretirement Benefits Other Than  Pensions at September 30, 1997 and 1996.

    11   (Continued)




CORNING NATURAL GAS CORPORATION AND SUBSIDIARY

Notes to Consolidated Financial Statements


(9) Postretirement Employee Benefits, Continued

Actuarial present value of accumulated postretirement benefit obligation:

                                                      1997                1996

Current retirees                            $    (541,000)           (670,000)
Future retirees                                       (401,000)           (347,0
00)
                                                                (942,000)      
(1
,017,000)
Unrecognized transition obligation at
    January 1, 1993 being recognized over
    20 years                                          916,000        973,000
Unrecognized net gain being recognized
    over 10 years in accordance with PSC
    policy                                                 (315,000)           
(258,
000)
Accrued postretirement benefit cost
    recognized on the balance sheet              $    (341,000)           (302,0
00)

The PSC has allowed the Company to recover incremental SFAS 106 cost through
 rates on a current basis.  Due to the timing differences between the
 Company's rate case filings and financial reporting period, a regulatory
 asset has been recognized in the amount of approximately $26,000 to be
 recovered from ratepayers in the future.

Net periodic postretirement benefit cost for the year ended
 September 30, 1997, for the nine months ended September 30, 1996
 under SFAS 106 includes the following components:

                                            1997                1996

Service costs                     $    13,000                   10,000
Interest cost                          65,000              53,000
Net amortized and deferrals            22,000                   22,000

    Net periodic postretirement
         benefit cost                  $    100,000                  85,000






    12   (Continued)




CORNING NATURAL GAS CORPORATION AND SUBSIDIARY

Notes to Consolidated Financial Statements


(9) Postretirement Employee Benefits, Continued

For measurement purposes, a 9% annual rate of increase in the per capita
 cost of covered benefits (health care cost trend rate) was assumed for
 1998.  The rate is assumed to decrease gradually to 6% by the year 2012
 and remain at that level thereafter.  A 1% increase in the actual health
 care cost trend would result in approximately a 3.0% increase in the
 service and interest cost components of the annual net periodic
 postretirement benefit cost and a 3.5% increase in the accumulated
 postretirement benefit obligation.  The weighted average discount rate used
 in determining the actuarial present value of the accumulated
 postretirement benefit obligation was 7.25%.


(10)     Commitments

The Company has agreements with seven pipeline companies providing for
 pipeline capacity for terms that extend through 2001.  These agreements
 require the payment of a demand charge for contracted capacity at Federal
 Energy Regulatory Commission approved rates.  Purchased gas costs incurred
 under these pipelines capacity agreements during 1997 and 1996 amounted
 to $3,363,429 and $3,139,258, respectively.  The Company also has
 short-term gas purchase agreements averaging three months in length, with
 prices to various indices.  The Company does not anticipate these agreements
 to be in excess of normal capacity requirements.


















    13














CORNING NATURAL GAS CORPORATION AND SUBSIDIARY
SELECTED FINANCIAL DATA


                               
                                   1997              1996(2)             1995  
    
     1994                1993

TOTAL ASSETS  $22,075,506    20,557,562     22,219,715     22,439,379     22,428
,120
LONG-TERM DEBT,LESS
CURRENT
INSTALLMENTS $ 9,400,000       6,300,000     6,300,000      6,400,000      
6,500,000

SUMMARY OF EARNINGS:
OPERATING
   REVENUE         $17,835,687    15,082,135     16,614,726     16,559,167     
17,9
53,457
TOTAL OPERATING
EXPENSES AND
      TAXES    16,440,231    14,122,436     15,352,924     15,302,491     16,895
,327
NET OPERATING
     INCOME     1,385,327         959,699   1,261,802   1,256,676     1,058,130
    OTHER INCOME      22,977       10,447      29,356      32,968      65,874

                                 
    APPLIANCE CORP
     EARNINGS   221,856          131,935     203,381     220,211     223,000
    INTEREST
      EXPENSE       884,538      618,695     873,810     853,375         768,231
    NET INCOME                 755,751      483,386     620,729     656,480    
578,773

NUMBER OF
 COMMON SHARES      460,000      460,000     460,000     460,000     460,000

EARNINGS PER
COMMON SHARE            $   1.64       1.05          1.35        1.43       
1.26

DIVIDENDS PAID
PER COMMON SHARE $ 1.28       0.95          1.25        1.23        1.21


STATISTICS (UNAUDITED) -

    GAS DELIVERED (MMCF):
RESIDENTIAL                 1,673      1,403         1,603       1,747       
1,707
COMMERCIAL                     343        309           330         377        
 364
INDUSTRIAL                     29         20                28          31     
    
     56
MUNICIPAL                        80         63            76          88       
    81
OTHER UTILITIES        369        267           362         359          385
TRANSPORT         5,404          3,971         5,265        5,187        4,660
TOTAL DELIVERIES  7,898      6,033         7,664       7,789        7,253

NUMBER OF CUSTOMERS
END OF PERIOD    13,837     13,753       13,910       13,486       13,342
AVERAGE MCF USE PER
RESIDENTIAL CUSTOMER 129.4   108.3        126.6        140.3        139.3
AVERAGE REVENUE PER
RESIDENTIAL CUSTOMER 851.45  743.16       812.29       814.23       857.46
NUMBER OF
   DEGREE DAYS        6,831  4,577        6,772        7,008           6,946
PERCENT (WARMER)
COLDER THAN AVERAGE  ( 3.6)    7.0          2.9          5.7           4.2
PEAK DAY
DELIVERIES (MCF)    55,190   53,328       48,919      52,770        46,904
NUMBER OF RENTAL
APPLIANCES IN
       SERVICE      6,568    6,615        6,604        6,577         6,508
MILES OF MAIN               388.7    384.3        383.7        371.9           
 371.2
INVESTMENT IN GAS
PLANT (AT COST) 20,378,449 19,616,872   19,309,418  18,144,174    17,416,708
STOCKHOLDER'S EQUITY
PER SHARE                  11.32    11.19        11.08        10.98        10.78

(1) FIFTEEN YEAR AVERAGE DEGREE DAYS : 6,591
(2) THE COMPANY CHANGED ITS YEAR END FROM DECEMBER 31 TO SEPTEMBER 30
EFFECTIVE JANUARY 1, 1996.  THE AMOUNTS SHOWN IN 1996  ARE AS OF SEPTEMBER
30, 1996 AND THE NINE MONTHS ENDED SEPTEMBER 30, 1996.



Corning Natural Gas Corporation
    330 W. William Street
    P.O. Box 58
    Corning, New York  14830

    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS
    to be held on Thursday, February 12, 1998

                   Corning, New York
                                                      January 15, 1998

To the Common Stockholders of
Corning Natural Gas Corporation

    Notice is hereby given that the Annual Meeting of Stockholders of Corning
 Natural Gas Corporation will be held at the office of the Company,
 330 W. William Street, in the City of Corning, New York, on Thursday,
 February 12, 1998 at 10:30 A.M., local time, for the following purposes:

    (1)  To fix the number of Directors at seven and to elect a Board of
  Directors for the ensuing year.

    (2)  To transact such other business as may properly come before the
meeting.

    The stock transfer books will not be closed, but only common stockholders
 of record at the close of business on January 8, 1998 will be entitled to
 vote at the meeting or any adjournment thereof.

    You are cordially invited to attend the meeting and vote your shares.  In
 the event that you cannot attend, please date, sign and mail the enclosed
 proxy in the enclosed self-addressed envelope.  A stockholder who executes
 and returns a proxy in the accompanying form has the power to revoke such
 proxy at any time prior to the exercise thereof.

                                  By Order of the Board of Directors



                                  PHYLLIS J. GROEGER, Secretary

    CORNING NATURAL GAS CORPORATION
    PROXY STATEMENT

                                                        January 15, 1998       
    
         

    By Whom Proxy Solicited and Solicitation Expenses.  The accompanying proxy
 is solicited by the Board of Directors of the Company for use at the Annual
 Meeting of Stockholders to be held on Thursday, February 12, 1998.  Proxies
 in substantially the accompanying form, properly executed and received
 prior to or delivered at the meeting and not revoked, will be voted in
 accordance with the specification made.  The expense of soliciting proxies
 will be borne by the Company.

    The approximate date upon which this proxy statement and the accompanying
 proxy will first be mailed to stockholders is January 15, 1998.

    Right to Revoke Proxy.  Any stockholder giving the proxy enclosed with
 this statement has the power to revoke it at any time prior to the
 exercise thereof.  Such revocation may be by writing (which may include a
 later dated proxy) received by the Office of the Secretary, Corning
 Natural Gas Corporation, 330 W. William Street, P.O. Box 58, Corning,
 New York, 14830, no later than February 11, 1998 if by mail, or prior to
 the exercise thereof if delivered by hand.  Such revocation may also be
 effected orally at the meeting prior to the exercise of the proxy.

    Proposals of Stockholders.  Stockholders' proposals intended to be
 presented at the 1999 Annual Meeting of Stockholders must be received by
 the Office of the Secretary, Corning Natural Gas Corporation, 330 W.
 William Street, P.O. Box 58, Corning, New York 14830, by September 17, 1998.

    Voting Securities Outstanding.  There were 460,000 shares of common stock
 outstanding and entitled to vote on January 8, 1998 (the "Record Date").
 Each share of common stock is entitled to one vote.  Only stockholders of
 record on the Record Date are entitled to notice of and to vote at the
 meeting or any adjournment thereof.

    Abstentions and broker non-votes are each included in calculating the
 number of shares present and voting for purposes of determining quorum
 requirements.  However, each is tabulated separately.  Abstentions are
 counted in tabulating the votes cast on proposals presented to
 shareholders, whereas broker non-votes are not counted for purposes of
 determining whether a proposal has been approved.

    The following table sets forth the shares of the Company's common stock,
 and the percent of total outstanding shares represented thereby,
 beneficially owned* by the nominees for director of the Company, the Chief
 Executive Officer of the Company, all directors and officers as a group,
 and all persons or groups known to the Company to beneficially own more
 than 5% of such stock.

*   As used in this Proxy Statement, "beneficial ownership" includes direct
 or indirect, sole or shared power to vote, or to direct the voting of,
 and/or investment power to dispose of, or to direct the disposition of,
 shares of the common stock of the Company.  Except as otherwise indicated
 in the footnotes below, the listed beneficial owners held direct and sole
 voting and investment power with respect to the stated shares.


                                       Shares of Stock
                                     Beneficially Owned
                                   Directly or Indirectly                      
                        
                                                   Percent
   Beneficial Owners              as of September 30, 1997          of Class 

  J. Edward Barry (Director)                 45,999(1)                         
    
10.0%
  330 W. William Street
  Corning, New York

  Thomas K. Barry (Director and            15,300(2)                           
3.3%
  Chief Executive Officer)
  330 W. William Street
  Corning, New York

  Thomas H. Bilodeau (Director)      3,788(3)                              
0.8% 
 1648 Jupiter Cove Dr., Apt. 312
  Jupiter, Florida

  Bradford J. Faxon (Director)       27,210(4)                              5.9%
  225 Hix Bridge Road
  Westport, Massachusetts

  Jay A. Finley (Director)             15,900(5)                            3.5%
  27 Spring Terrace
  Corning, New York

  Liselotte R. Lull and                        45,029(6)                       
    
 9.8%
  Robert E. Lull
  231 Watauga Avenue
  Corning, New York

  Jack R. McCormick (Director)       1,969(7)                   0.4%
  2560 Riverside Avenue
  Somerset, Massachusetts

  Donald R. Patnode (Director)      14,194(8)                          3.1%
  91 Stage Harbor Road
  Chatham, Massachusetts      

  All directors and officers             128,638(9)                   28.0%
  of the Company, twelve persons
  as a group

(1) Includes 25,066 shares held in trust, with respect to which J. Edward
    Barry has shared voting and investment power, and 20,933 shares
    beneficially owned and held in trust on behalf of Virginia S. Barry, with
    respect to which J. Edward Barry also has shared voting and investment
    power.  Percentage reflects rounding; actual percentage is less than 10
    percent.

(2) Includes indirect beneficial ownership of 1,100 shares owned by children
 of Thomas K. Barry, and as to which Thomas K. Barry has shared voting and
 investment power.  Also includes 1,200 shares owned by two daughters of
 Thomas K. Barry, as to which shares Mr. Barry disclaims beneficial
 ownership.

(3) All shares are held in trusts and Mr. Bilodeau is a beneficiary or
    contingent beneficiary of such trusts.

(4) Includes indirect beneficial ownership of 5,431 shares owned by children
 of Bradford J. Faxon, and as to which Bradford J. Faxon has shared voting
 and investment power.

(5) Includes indirect beneficial ownership of 7,900 shares owned by Gertrude
 C. Finley, who has sole voting and investment power over such shares.

(6) Includes 23,378 shares owned by Liselotte R. Lull and 21,651 shares
 owned by Robert E. Lull.

(7) All shares are owned jointly with Madeline McCormick.

(8) Includes 2,000 shares owned by spouse, who has sole voting and
 investment power over such shares.  Also includes 6,994 shares held in two
 trusts, of which Donald R. Patnode is co-trustee.

(9) Aggregate record or imputed beneficial ownership, with sole or shared
 voting or investment power.

    Election of Directors.  (Proposal No. 1)  It is the intention of the
 persons named in the enclosed proxy to vote the shares represented by the
 proxy to fix the number of directors at seven and to elect the nominees
 listed below to serve until the next Annual Meeting of Stockholders and
 until their successors are duly elected and qualified.  In the event of a
 vacancy in the list of nominees, an event which the Board of Directors does
 not anticipate, the holders of the proxies will vote for the election of a
 nominee acceptable to the remiaining nominees.  The directors must be
 elected by a plurality of votes cast.  The following is a brief description
 of each nominee, including his principal employment or professional
 experience for the past five years.

         J. Edward Barry, 85, Consultant to the Company.  Former Chairman of
 the Board of Directors 1975 - 1993; former Chief Executive Officer,
 President, Executive Vice President, Vice President and Secretary of the
 Company.  A Director since 1953 and Chairman of the Executive and Pension
 Fund Committees.  Father of Thomas K. Barry, Chairman of the Board, Chief
 Executive Officer and President of the Company.


         Thomas K. Barry, 52, Chairman of the Board of Directors since 1993,
 President of the Company since 1983, Chief Executive Officer since 1984. A
 Director since 1983 and a member of the Executive and Pension Fund
 Committees.  A Director of Fall River Gas Company.  Son of J. Edward Barry,
 Consultant to the Company.

         Thomas H. Bilodeau, 55, Vice President - Finance, Medical &
 Environmental Coolers, Inc. since 1990.  A Director since 1984 and a
 member of the Compensation and Audit Committees.  A Director of Fall River
 Gas Company.

         Bradford J. Faxon, 59, Chairman of the Board of Directors, President
 and Director of Fall River Gas Company since 1986.  A Director since 1984,
 Chairman of the Compensation Committee and a member of the Pension Fund
 Committee.

         Jay A. Finley, 82, Retired; former President of the Company,
 1977-1983. A Director since 1975 and a member of the Executive Committee.

         Jack R. McCormick, 73, Utility Consultant; current Director and former
 President (1974-1986) of Fall River Gas Company.  A Director since 1985 and
 a member of the Audit Committee.

         Donald R. Patnode, 69, Retired; former President of Industrial Filters
 and Equipment Corporation 1989-1994. A Director since 1964, Chairman of the
 Audit Committee and a member of the Compensation Committee.  Director also
 of Fall River Gas Company.

    The Board of Directors does not have a standing nominating committee, or
 any committee performing similar functions.  The Board of Directors has a
 standing Audit Committee, of which Messrs. D.R. Patnode, J.R. McCormick and
 T.H. Bilodeau are the members, the function of which is to recommend the
 selection of independent auditors, review the plan and results of the
 independent audit and approve each professional service provided by the
 independent auditors.  The Audit Committee had one meeting in 1997.  The
 Board of Directors also has a standing compensation committee, of which
 Messrs. D. R. Patnode, B. J. Faxon and T.H. Bilodeau are the members.  This
 committee met once during 1997.  This committee reviews officer performance
 and duties and decides upon appropriate remuneration.  The Board of
 Directors met five times in 1997.  Each Director attended more than 75% of
 the aggregate number of meetings of the Board and committees on which he
 served during the year.

    At the most recent annual meeting of stockholders of the Company, held on
 February 13, 1997, out of a total of 460,000 shares entitled to vote at the
 meeting, 404,457 shares (87.9% of the total) were actually voted at the
 meeting with respect to the election of Directors.  Nominees proposed for
 election by the Board of Directors were elected by requisite vote at such
 meeting.  Each nominee received an affirmative vote of over 99% of the
 votes cast.

    Cash Compensation of Executive Officers.  The following table sets forth
 the compensation paid or accrued by the Company and its subsidiary during
 the fiscal years ended December 31, 1995, September 30, 1996 and
 September 30, 1997 to the Company's Chief Executive Officer.  Other than
 the Chief Executive Officer, no other executive officer of the Company was
 paid an annual salary and bonus in 1997 that aggregated $100,000.  Although
 only principal capacities are listed, the compensation figures include all
 compensation received in any capacity, including directorships, for services
 rendered during the fiscal years indicated.


    SUMMARY COMPENSATION TABLE
    Annual Compensation(1)

     Name and                                                                  
               Other Annual
Principal Position        Year              Salary         Bonus          
Compensation

  Thomas K. Barry         1997     $150,167     ---          $ 4,220
  President and Chief     1996      106,800(2)  ---            2,970(2)
  Executive Officer       1995      134,967         ---                   3,721
                                                                        
(1) The Company did not pay any long-term compensation to its Chief
 Executive    Officer or to its other executive officers during the fiscal
 years ended  December 31, 1995, September 30, 1996 and September 30, 1997.

(2) 1996 amounts reflect compensation received with respect to the Company's
 nine month 1996 fiscal year (ended September 30, 1996) that result from
 the adoption by the Company of a fiscal year end of September 30 instead
 of December 31 each year.

    A description of the executive officers, other than Mr. Thomas K. Barry,
 for whom a description is provided above, is set forth below.

    Kenneth J. Robinson (age 53) is Executive Vice President.  Mr. Robinson
 joined the Company in 1978 as an accountant.  Most recently he served as
 Financial Vice President and Treasurer for 4 years and in his current
 position for 6 years.
    
    Edgar F. Lewis (age 60) is Senior Vice President - Operations.  Mr. Lewis'
 career with the Company dates back to 1956.  He has been in charge of
 operations for the past 25 years; 17 years in his current position.

    Thomas S. Roye (age 44) is Vice President - Administration.  Mr. Roye has
 served 6 years in his current position and was previously Assistant
 Treasurer & Assistant Secretary.  He has prior utility experience and
 accounting education and has been employed since 1978.

    Gary K. Earley (age 43) is Treasurer.  Mr. Earley has been a practicing
 accountant since 1976.  He joined the firm in 1987 as an accountant in the
 rates and regulations department and has served as Treasurer for the past
 6 years.


    Phyllis J. Groeger (age 57) is Corporate Secretary.  Mrs. Groeger has been
 employed since 1973 in a number of positions advancing to Assistant
 Secretary in 1986 and has been Secretary of the Company for the past
 10 years.
    
    Compensation Pursuant to Plans.  The Company has entered into separate
 supplemental benefits agreements with Thomas K. Barry and one other
 executive officer (collectively, the "Supplemental Benefits Agreements"),
 which provide that the officer covered thereby and retiring after the age
 of 62 is entitled to receive monthly payments equal to 35% of such
 officer's monthly salary at retirement for either life or 180 months,
 whichever is longer.  Such amount payable shall increase by 4% annually on
 the anniversary date of such officer's retirement.  Retirement benefits
 otherwise available upon retirement at age 62 under the Supplemental Benefit
 Agreements are reduced cumulatively by 4% for each year prior to age 60 in
 which the covered officer retires; provided, however, that an officer
 covered under a Supplemental Benefits Agreement receives no retirement
 benefits thereunder in the event that such officer retires before age 55.
 Furthermore, the Supplemental Benefits Agreements provide that in the event
 that an officer covered by a Supplemental Benefits Agreement dies prior to
 retirement, such officer's designated beneficiary is entitled to receive
 monthly payments equal to 50% of such officer's monthly salary at death
 for 180 months.

    The Company has also entered into an additional, more limited, Supplemental
 Benefits Agreement with one other employee, which contains terms similar to
 the foregoing agreements.  However, such limited Supplemental Benefits
 Agreement provides for monthly payments equal to 20% of the subject
 employee's monthly salary in the event of retirement, monthly payments
 equal to 35% of his monthly salary in the event of his death prior to
 retirement, and does not include an annual escalator.

    Eligibility to enter into a Supplemental Benefits Agreement, or equivalent
 thereof, is based upon employee performance, service and value to the
 Company; such eligibility is determined on an individual basis by the Board
 of Directors.  Currently, Mr. Thomas K. Barry and two other executive
 officers (as discussed, above) are the only employees of the Company
 covered by a Supplemental Benefits Agreement, and no payments have been
 made to date under such agreements.  The Supplemental Benefits Agreements
 are in addition to the amounts shown in the Summary Compensation Table and
 are not subject to limitation.  As of September 30, 1997, the estimated
 annual benefits payable under a Supplemental Benefits Agreement upon
 retirement at the normal retirement age for Mr. Thomas K. Barry are $ 51,800.

    The Company also maintains the Corning Natural Gas Corporation Employees
 Savings Plan (the "Savings Plan").  All employees of the Company
 who work for more than 1,000 hours per year and who have completed one year
 of service may participate in the Savings Plan as of the following
 January 1 or July 1.  Under the Savings Plan, participants may contribute
 up to 15% of their wages.  For non-union employees, the Company will match
 one-half of the participant's contributions up to a total of 3% of the
 participant's wages.
 Company matching contributions vest in the participants account at a rate
 of 20% per year and become fully vested after five years.  All participants
 may select one of five investment plans, or a combination thereof, for their
 account.  Distribution of amounts accumulated under the Savings Plan occurs
 upon termination of employment or death of the participant.  The Savings
 Plan also contains loan and hardship withdrawal provisions.  During the
 fiscal year ended September 30, 1997 no amounts were distributed to executive
 officers under the Savings Plan.  Mr. Thomas K. Barry had $4,220 accrued
 to his account under the Savings Plan during said period.  This accrual is
 included in the figures appearing in the summary compensation table on page
 4.

    Compensation of Directors.  The current annual Director's compensation is
 $5,000.  In addition, Directors are paid $300 for each Board meeting
 attended. Additionally, the chairmen of the Board's Executive, Audit,
 Compensation and Pension Fund committees and those directors who serve on
 more than one committee receive an annual fee of $1,500 for such services.
 Committee members other than the chairmen are paid $1,000 annually for
 their services, subject to the limitation that no committee chairman or
 member may receive  than $1,500 annually for such services regardless of
 the number of committees on which he serves.

    As allowed by New York law, the Company currently has in effect an
 insurance policy, with an effective date of June 1, 1997, with National
 Union Fire Insurance Company for the indemnification of officers and
 directors at an annual premium cost of $ 43,000.

    Employment Contracts and Termination of Employment and Change-in-Control
 Arrangements.  In January of 1992, the Company entered into an employment
 contract with its President and Chief Executive Officer, Mr. Thomas K.
 Barry. Under the terms of such employment contract, Mr. Barry is
 compensated for his duties as an officer and director with such salary as
 is determined from time to time by the Board of Directors.  The term of Mr.
 Barry's employment contract is five years, unless earlier terminated by an
 act of either the Company or Mr. Barry.  Beginning in 1994, however, Mr.
 Barry's employment contract is automatically extended for an additional
 one-year period.  Mr. Barry's employment contract further provides that
 upon any change in control of the Company leading to the termination of
 Mr. Barry's employment with the Company, the Company shall pay Mr. Barry
 three times his then-present annual salary, or such lesser amount as may
 be required to comply with certain provisions of the Internal Revenue Code.

    Selection of Auditors.  KPMG Peat Marwick, Certified Public Accountants of
 Rochester, New York, have been selected as auditors for the Company for
 the ensuing year.  KPMG Peat Marwick, who served as principal accountants
 for the Company for the past fiscal year, have no direct or indirect
 financial interest in the Company or its subsidiaries in the capacity of
 promoter, underwriter, voting director, officer or employee.  A
 representative of KPMG Peat Marwick will be present at the meeting, with
 the opportunity to make a statement if such representative desires to do
 so, and will be available to respond to appropriate questions.

    Other Matters.  Except for the matters set forth above, the Board of
 Directors knows of no matters which may be presented to the meeting, but
 if any other matters properly come before the meeting, it is the intention
 of the persons named in the accompanying form of proxy to vote such proxy
 in accordance with their judgment in such matters.

PLEASE DATE, SIGN AND RETURN THE ENCLOSED PROXY.

                                       By Order of the Board of Directors,
                                       PHYLLIS J. GROEGER, Secretary
 Persons whose proxies are solicited by the Board of Directors of the Company
 may obtain, without charge, a copy of the Company's Annual Report on
 Form 10-KSB, including the financial statements and schedules thereto,
 required to be filed with the Securities and Exchange Commission for the
 Company's most recent fiscal year.  The report will be furnished upon
 request made in writing to:

                        Thomas K. Barry
                        Chairman of the Board of Directors
                        Corning Natural Gas Corporation
                        330 W. William Street
                        P.O. Box 58
                        Corning, New York  14830




 

 





<TABLE> <S> <C>

<ARTICLE> UT
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   12-MOS                   9-MOS
<FISCAL-YEAR-END>                          SEP-30-1997             SEP-30-1996
<PERIOD-END>                               SEP-30-1997             SEP-30-1996
<BOOK-VALUE>                                  PER-BOOK                PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                     13378436                13140883
<OTHER-PROPERTY-AND-INVEST>                    1055065                 1081257
<TOTAL-CURRENT-ASSETS>                         4997946                 3844049
<TOTAL-DEFERRED-CHARGES>                       1858928                 2101871
<OTHER-ASSETS>                                  405131                  389502
<TOTAL-ASSETS>                                21695506                20557562
<COMMON>                                       2300000                 2300000
<CAPITAL-SURPLUS-PAID-IN>                       653346                  653346
<RETAINED-EARNINGS>                            2211833                 2194382
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 5209437                 5147728
                                0                       0
                                          0                       0
<LONG-TERM-DEBT-NET>                           9400000                 6300000
<SHORT-TERM-NOTES>                              775000                 2275000
<LONG-TERM-NOTES-PAYABLE>                            0                       0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0                       0
<LONG-TERM-DEBT-CURRENT-PORT>                        0                  100000
                            0                       0
<CAPITAL-LEASE-OBLIGATIONS>                          0                       0
<LEASES-CURRENT>                                     0                       0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 7086069                 6734834
<TOT-CAPITALIZATION-AND-LIAB>                 21695506                20557562
<GROSS-OPERATING-REVENUE>                     17835687                15082135
<INCOME-TAX-EXPENSE>                            245887                  185570
<OTHER-OPERATING-EXPENSES>                    16194344                13936866
<TOTAL-OPERATING-EXPENSES>                    16440231                14122436
<OPERATING-INCOME-LOSS>                        1395456                  959699
<OTHER-INCOME-NET>                              244833                  142382
<INCOME-BEFORE-INTEREST-EXPEN>                 1640289                 1102081
<TOTAL-INTEREST-EXPENSE>                        884538                  618695
<NET-INCOME>                                    755751                  483386
                          0                       0
<EARNINGS-AVAILABLE-FOR-COMM>                   755751                  483386
<COMMON-STOCK-DIVIDENDS>                        738300                  434701
<TOTAL-INTEREST-ON-BONDS>                       579595                  437273
<CASH-FLOW-OPERATIONS>                         1195528                 2158227
<EPS-PRIMARY>                                     1.64                    1.05
<EPS-DILUTED>                                        0                       0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission