COUNTRYWIDE CREDIT INDUSTRIES INC
10-Q, 1998-01-15
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: CORNING NATURAL GAS CORP, 10KSB/A, 1998-01-15
Next: AMERICAN GENERAL FINANCE CORP, 424B3, 1998-01-15




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549


                                    FORM 10-Q

                                   (Mark One)

[  X  ]        QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended November 30, 1997

                                                    OR

[      ]       TRANSITION REPORT PURSUANT TO SECTION 13 OR
                    15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from  _______________________  to  _________________

Commission File Number:         1-8422



                       COUNTRYWIDE CREDIT INDUSTRIES, INC.
     ----------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                   DELAWARE                                   13-2641992
- -------------------------------------------------------- ----------------------
       (State or other jurisdiction of                        (IRS Employer
        incorporation or organization)                      Identification No.)

4500 Park Granada, Calabasas, California                               91302
- ------------------------------------------------------------- -----------------
(Address of principal executive offices)                          (Zip Code)

                                 (818) 225-3000
     -----------------------------------------------------------------------
              (Registrant's telephone number, including area code)


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                                                   Yes       X      No
                                                         --------       --------

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest practicable date.


         Class                                   Outstanding at January 13, 1998
         -----                                   -------------------------------
Common Stock $.05 par value                                  108,543,439







<TABLE>
<CAPTION>

                                                      PART I
                                               FINANCIAL INFORMATION
Item 1.    FINANCIAL STATEMENTS

              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)

                                                                             November 30,     February 28,
                                                                                 1997             1997
                                                                           ---------------- -----------------
                                                                            (Dollar amounts in thousands)
                  ASSETS
<S>                                                                        <C>              <C>         
Cash                                                                       $    17,438      $     18,269
Mortgage loans and mortgage-backed securities held for sale                  4,493,420         2,579,972
Other receivables                                                            1,745,250         1,051,777
Property, equipment and leasehold improvements, at cost - net of
   accumulated depreciation and amortization                                   216,779           190,104
Mortgage servicing rights                                                    3,433,816         3,023,826
Other assets                                                                 1,407,712           825,142
                                                                          ---------------- ------------------
       Total assets                                                         $11,314,415      $ 7,689,090
                                                                          ================ ==================

Borrower and investor custodial accounts (segregated in special
   accounts - excluded from corporate assets)                               $2,788,964         $1,695,523
                                                                          ================ ==================

LIABILITIES AND SHAREHOLDERS' EQUITY

Notes payable                                                               $7,594,448        $4,713,324
Drafts payable issued in connection with mortgage loan closings                 26,974           221,757
Accounts payable and accrued liabilities                                       447,949           206,835
Deferred income taxes                                                          817,152           635,643
                                                                          ---------------- ------------------
       Total liabilities                                                      8,886,523        5,777,559

Commitments and contingencies
                                                                          -                -

Company-obligated mandatorily redeemable securities  of subsidiary
   trusts holding company guaranteed related subordinated debt                  500,000          300,000

Common stock -  authorized,  240,000,000  shares of $.05 par  value;  issued and
   outstanding, 107,993,561 shares at November 30, 1997
   and 106,095,558 shares at February 28, 1997                                    5,397            5,305
Additional paid-in capital                                                      975,953          917,942
Unrealized loss on available-for-sale securities                                 (6,462)         (30,545)
Retained earnings                                                               953,004          718,829
                                                                          ---------------- ------------------
       Total shareholders' equity                                             1,927,892        1,611,531
                                                                          ---------------- ------------------
       Total liabilities and shareholders' equity                           $11,314,415       $7,689,090
                                                                          ================ ==================


Borrower and investor custodial accounts                                     $2,788,964       $1,695,523
                                                                          ================ ==================

              The accompanying notes are an integral part of these
                                  statements.
</TABLE>


<PAGE>
<TABLE>
<CAPTION>


              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                                   (UNAUDITED)


                                                         Three Months                           Nine Months
                                                      Ended November 30,                    Ended November 30,
                                                     1997            1996                  1997            1996
                                              ------------------------------------  ------------------------------------
                                                         (Dollar amounts in thousands, except per share data)
Revenues
<S>                                               <C>               <C>                <C>               <C>      
   Loan origination fees                          $ 78,907          $ 43,922           $ 197,561         $ 145,468
   Gain on sale of loans                           103,323            65,562             288,954           171,053
                                              ------------------------------------  ------------------------------------
     Loan production revenue                       182,230           109,484             486,515           316,521

    Interest earned                                119,743            85,371             305,605           260,257
    Interest charges                              (110,113)          (77,238)           (291,935)         (230,547)
                                              ------------------------------------  ------------------------------------
      Net interest income                            9,630             8,133              13,670            29,710

    Loan servicing income                          234,499           199,169             670,582           567,583
   Amortization and impairment of
     mortgage servicing rights                    (243,726)         (198,735)           (375,067)         (185,073)
    Servicing hedge benefit                        161,506           140,152             150,225            22,001
                                              ------------------------------------  ------------------------------------
      Net loan administration income               152,279           140,586             445,740           404,511

    Commissions, fees and other income              31,002            23,327              95,636            64,885
    Gain on sale of subsidiary                           -                 -              57,381                 -
                                              ------------------------------------  ------------------------------------
         Total revenues                            375,141           281,530           1,098,942           815,627
                                              ------------------------------------  ------------------------------------

Expenses
   Salaries and related expenses                   110,458            71,548             299,043           208,537
   Occupancy and other office expenses              49,179            33,036             128,667            94,349
   Guarantee fees                                   43,467            40,607             128,855           117,471
   Marketing expenses                                9,711             7,743              30,353            25,665
   Other operating expenses                         30,878            20,506              85,989            59,677
                                              ------------------------------------  ------------------------------------
         Total expenses                            243,693           173,440             672,907           505,699
                                              ------------------------------------  ------------------------------------

Earnings before income taxes                       131,448           108,090             426,035           309,928
   Provision for income taxes                       51,265            42,155             166,154           120,872
                                              ------------------------------------  ------------------------------------

   NET EARNINGS                                   $ 80,183          $ 65,935           $ 259,881         $ 189,056
                                              ====================================  ====================================

Earnings per share
   Primary                                           $0.71             $0.62               $2.34             $1.80
   Fully diluted                                     $0.71             $0.62               $2.31             $1.78

Weighted Average Shares Outstanding
   Primary                                      112,490,000       106,342,000         111,173,000       104,953,000
   Fully Dilluted                               113,201,000       106,844,000         112,719,000       106,066,000


              The accompanying notes are an integral part of these
                                  statements.

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
                                                                                     Nine Months
                                                                                 Ended November 30,
                                                                                 1997           1996
                                                                           ---------------- -----------------
                                                                            (Dollar amounts in thousands)
   Cash flows from operating activities:
<S>                                                                           <C>            <C>          
   Net earnings                                                               $   259,881    $     189,056
   Adjustments to reconcile net earnings to net cash
       (used) provided by operating activities:
     Gain on sale of subsidiary                                                   (57,381)               -
     Amortization and impairment/recovery of mortgage servicing rights            375,065          185,073
     Depreciation and other amortization                                           32,559           29,561
     Deferred income taxes                                                        181,509          120,872

     Origination and purchase of loans held for sale                          (32,654,304)     (28,491,353)
     Principal repayments and sale of loans                                    30,740,856       29,291,032
                                                                            ---------------- ----------------
                                                                               (1,913,448)         799,679

     Increase in other receivables and other assets                            (1,191,679)        (899,086)
     Increase in accounts payable and accrued liabilities                         231,705          278,705
                                                                            ---------------- ----------------
       Net cash (used) provided by operating activities                        (2,081,789)         703,860
                                                                            ---------------- ----------------

Cash flows from investing activities:
   Additions to mortgage servicing rights                                        (785,057)        (646,700)
   Purchase of property, equipment and leasehold
     improvements - net                                                           (52,922)         (69,765)
                                                                            ---------------- ----------------
       Net cash used by investing activities                                     (837,979)        (716,465)
                                                                            ---------------- ----------------

Cash flows from financing activities:
   Net increase (decrease) in warehouse debt and other
     short-term borrowings                                                      1,962,505         (427,525)
   Issuance of long-term debt                                                   1,192,513          537,624
   Repayment of long-term debt                                                   (468,677)        (113,507)
   Issuance of Company-obligated mandatorily redeemable securities
        of subsidiary trusts holding company guaranteed related
        subordinated debt                                                         200,000
   Issuance of common stock                                                        58,302           39,032
   Cash dividends paid                                                            (25,706)         (24,628)
                                                                            ---------------- ----------------
       Net cash provided by financing activities                                2,918,937           10,996
                                                                            ---------------- ----------------

Net decrease in cash                                                                 (831)          (1,609)
Cash at beginning of period                                                        18,269           16,444
                                                                            ================ ================
Cash at end of period                                                         $    17,438      $    14,835
                                                                            ================ ================

Supplemental cash flow information:
   Cash used to pay interest                                                  $   286,310      $   212,653
   Cash used to pay income taxes                                              $        50      $        15

Non-cash transactions:
   Unrealized gain (loss) on available-for-sale-securities, net of taxes      $    24,083      $   -
   Notes receivable issued for options exercised                              $       199      $   -

</TABLE>

                 The accompanying notes are an integral part of
                               these statements.


<PAGE>


                                     Page 18
              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


                                     Page 10
NOTE A - BASIS OF PRESENTATION

    The  accompanying  consolidated  financial  statements have been prepared in
accordance with generally accepted  accounting  principles for interim financial
information and with the  instructions to Form 10-Q and Rule 10-01 of Regulation
S-X.  Accordingly,  they do not include  all of the  information  and  footnotes
required by generally  accepted  accounting  principles  for complete  financial
statements. In the opinion of management,  all adjustments (consisting of normal
recurring  adjustments)  considered  necessary for a fair presentation have been
included.  Operating  results for the nine-month  period ended November 30, 1997
are not  necessarily  indicative  of the results  that may be  expected  for the
fiscal year ending  February 28,  1998.  For further  information,  refer to the
consolidated  financial  statements and footnotes thereto included in the annual
report on Form 10-K for the fiscal year ended  February 28, 1997 of  Countrywide
Credit Industries, Inc. (the "Company").

Certain  amounts  reflected in the  consolidated  financial  statements  for the
periods  ended  November  30,  1996 have been  reclassified  to  conform  to the
presentation for the periods ended November 30, 1997.
<TABLE>
<CAPTION>

NOTE B - NOTES PAYABLE

    Notes payable consisted of the following.

   ------------------------------------------------------------------ ---- --------------- --- -------------- --
       (Dollar amounts in thousands)                                         November 30,       February 28,
                                                                                 1997               1997
   ------------------------------------------------------------------ ---- --------------- --- -------------- --

<S>                                                                          <C>                 <C>       
       Commercial paper                                                      $3,139,741          $1,943,368
       Medium-term notes, Series A, B, C, D, E and F                          3,451,500           2,346,800
       Repurchase agreements                                                    254,607             220,637
       Subordinated notes                                                       200,000             200,000
       Unsecured notes payable                                                  545,000                   -
       Other notes payable                                                        3,600               2,519
                                                                           ===============     ==============
                                                                             $7,594,448          $4,713,324
                                                                           ===============     ==============

   ------------------------------------------------------------------ ---- --------------- --- -------------- --
</TABLE>

Revolving Credit Facility and Commercial Paper

    As of November 30, 1997, Countrywide Home Loans, Inc. ("CHL"), the Company's
mortgage banking subsidiary, had an unsecured credit agreement (revolving credit
facility) with forty-five commercial banks permitting CHL to borrow an aggregate
maximum  amount  of  $4.0  billion.  The  facility  contains  various  financial
covenants and restrictions,  certain of which limit the amount of dividends that
can be paid by the Company or CHL. The  interest  rate on direct  borrowings  is
based on a variety of sources, including the prime rate and the London Interbank
Offered Rates  ("LIBOR") for U.S.  dollar  deposits.  This interest rate varies,
depending on CHL's credit  ratings.  No amount was  outstanding on the revolving
credit  facility at November  30, 1997.  The five year  facility of $3.0 billion
expires on September 24, 2002 and the one year facility of $1.0 billion  expires
on September 24, 1998. The weighted  average  borrowing rate on commercial paper
borrowings for the nine months ended  November 30, 1997 was 5.61%.  The weighted
average  borrowing rate on commercial paper  outstanding as of November 30, 1997
was 5.63%.
<TABLE>
<CAPTION>

Medium-Term Notes

    As of November 30, 1997,  outstanding  medium-term notes issued by CHL under
various shelf  registrations  filed with the Securities and Exchange  Commission
were as follows.

- -----------------------------------------------------------------------------------------------------------------
(Dollar amounts in thousands)
                            Outstanding Balance                  Interest Rate            Maturity Date
                ------------------------------------------- ----------- ----------  -------------  -------------
                Floating-Rate   Fixed-Rate       Total         From        To           From            To
                ------------------------------------------- ----------- ----------  -------------  -------------

<S>                   <C>      <C>           <C>               <C>         <C>            <C>            <C>  
      Series A        $    -   $    230,500  $    230,500      6.53%       8.79%     Mar. 1998      Mar. 2002  

      Series B             -        396,000       396,000      6.02%       6.98%     Mar. 1998      Aug. 2005

      Series C       303,000        197,000       500,000      5.65%       8.43%     Dec. 1997      Mar. 2004

      Series D       115,000        385,000       500,000      6.05%       6.88%     Aug. 1998      Sept. 2005

      Series E       310,000        690,000     1,000,000      5.96%       7.45%     Feb. 2000      Oct. 2008

      Series F       100,000        725,000       825,000      5.59%       6.84%     Oct. 1999      Sept. 2002
                -------------------------------------------

   Total            $828,000     $2,623,500    $3,451,500
                ===========================================

  ---------------------------------------------------------------------------------------------------------------
</TABLE>

    As of November 30, 1997, all of the  outstanding  fixed-rate  notes had been
effectively  converted by interest rate swap agreements to floating-rate  notes.
The weighted average  borrowing rate on medium-term note borrowings for the nine
months ended  November 30, 1997,  including the effect of the interest rate swap
agreements, was 6.23%.

    On July 29, 1997, the Company filed a $2.0 billion shelf  registration  with
the Securities and Exchange  Commission  ("SEC")  covering  Series F Medium-Term
Notes.  The Company intends to use the proceeds from the sale of the medium-term
notes  for  general  corporate   purposes,   which  may  include  retirement  of
indebtedness  of the Company and  investment  in  servicing  rights  through the
current  production  of loans and the bulk  acquisition  of contracts to service
loans.

Repurchase Agreements

    As of November 30, 1997, the Company had entered into  short-term  financing
arrangements  to sell  mortgage-backed  securities  ("MBS") under  agreements to
repurchase.  The  weighted  average  borrowing  rate for the nine  months  ended
November 30, 1997 was 5.58%. The weighted  average  borrowing rate on repurchase
agreements  outstanding  as of  November  30,  1997 was  5.81%.  The  repurchase
agreements were collateralized by MBS. All MBS underlying  repurchase agreements
are held in safekeeping by  broker-dealers  and all agreements are to repurchase
the same or substantially identical MBS.

Subordinated Notes

    The 8.25%  subordinated  notes are due July 15,  2002.  Interest  is payable
semi-annually  on each  January 15 and July 15. The  subordinated  notes are not
redeemable   prior  to  maturity  and  are  not  subject  to  any  sinking  fund
requirements.

Pre-Sale Funding Facilities

    As of November 30, 1997, CHL had  uncommitted  revolving  credit  facilities
with two  government-sponsored  entities.  The credit  facilities are secured by
conforming  mortgage  loans which are in the  process of being  pooled into MBS.
Interest rates are based on LIBOR, federal funds and/or the prevailing rates for
MBS  repurchase  agreements.  The  weighted  average  borrowing  rate  for  both
facilities for the nine months ended November 30, 1997 was 5.70%. As of November
30,  1997,  the  Company had no  outstanding  borrowings  under  either of these
facilities. NOTE C - COMPANY-OBLIGATED CAPITAL SECURITIES OF SUBSIDIARY TRUSTS

    On December 11, 1996,  Countrywide  Capital I (the "Subsidiary  Trust I"), a
subsidiary of the Company,  issued $300 million of 8% Capital Trust Pass-through
Securities  (the "8% Capital  Securities").  In connection  with the  Subsidiary
Trust I issuance  of the 8%  Capital  Securities,  CHL issued to the  Subsidiary
Trust  I,  $309  million  of  its 8%  Junior  Subordinated  Deferrable  Interest
Debentures  (the  "Subordinated  Debt  Securities  I").  The  Subordinated  Debt
Securities I are due on December 15, 2026 with interest payable semi-annually on
June 15 and  December  15 of each year.  The  Company has the right to redeem at
par,  plus  accrued  interest  the 8%  Capital  Securities  any time on or after
December 15, 2006. The sole assets of the Subsidiary Trust I are and will be the
Subordinated  Debt Securities I. CHL's  obligations  under the Subordinated Debt
Securities  I,  a  related  guarantee  and  other  agreements,  taken  together,
constitute a full and  unconditional  guarantee by the Company of the Subsidiary
Trust I obligations under the 8% Capital Securities.

    On June 4, 1997,  Countrywide  Capital III (the  "Subsidiary  Trust III"), a
subsidiary  of the Company,  issued $200 million of 8.05%  Subordinated  Capital
Income Securities, Series A (the "8.05% Capital Securities"). In connection with
the Subsidiary Trust III issuance of 8.05% Capital Securities, CHL issued to the
Subsidiary Trust III, $206 million of its 8.05% Junior  Subordinated  Deferrable
Interest  Debentures (the  "Subordinated Debt Securities III"). The Subordinated
Debt Securities III are due on June 15, 2027 with interest payable semi-annually
on June 15 and December 15 of each year. The sole assets of the Subsidiary Trust
III are and will be the  Subordinated  Debt  Securities  III. CHL's  obligations
under the  Subordinated  Debt  Securities  III,  a related  guarantee  and other
agreements, taken together, constitute a full and unconditional guarantee by the
Company  of the  Subsidiary  Trust  III  obligations  under  the 8.05 %  Capital
Securities. (See Note G)

    In  relation  to  Subsidiary  Trusts I and III,  CHL has the  right to defer
payment of interest by extending the interest payment period, from time to time,
for up to 10  consecutive  semi-annual  periods.  If  interest  payments  on the
Debentures  are so  deferred,  the  Company  and CHL  shall not  declare  or pay
dividends  on, or make a  distribution  with respect to, or redeem,  purchase or
acquire,  or make a  liquidation  payment  with  respect  to, any of its capital
stock.
<TABLE>
<CAPTION>

NOTE D - SERVICING HEDGE

    The following  summarizes the notional amounts of servicing hedge derivative
contracts.

- ------------------------------------- ------------------- -------------------- ------------------- ---------------------
(Dollar amounts in millions)
                                           Balance,                               Dispositions/          Balance,
                                       February 28, 1997       Additions           Expirations       November 30, 1997
- ------------------------------------- ------------------- -------------------- ------------------- ---------------------

<S>                                         <C>                  <C>             <C>  <C>                <C>    
Interest Rate Floors                        $26,250              10,500          (    4,500)             $32,250
Long Call Options on
  Interest Rate Futures                    $  4,200              34,800            ( 11,900)             $27,100
Swap Caps                                  $  1,000                   -                   -             $  1,000
Swaps                                             -               3,900                   -             $  3,900
Principal - Only Swaps                    $     268                   -                   -            $     268
Interest Rate Caps                         $  1,000               4,000          (      500)            $  4,500
Swaptions                                  $  1,750               1,000          (      900)            $  1,850
Callable Pass-through Certificate                 -                 186                   -            $     186

- ------------------------------------- ------------------- -------------------- ------------------- ---------------------

</TABLE>



NOTE E - RESERVE FOR IMPAIRMENT OF MORTGAGE SERVICING RIGHTS

    The  following   summarizes  the  aggregate  activity  in  the  reserve  for
impairment of mortgage servicing rights.

- ------------------------------------- ------- ------------------------
(Dollar amounts in thousands)                   Aggregate Balances
                                              ------------------------

Balance, February 28, 1997                           $  2,668
          (Reductions) additions                       11,641
                                              ------------------------
Balance, November 30, 1997                            $14,309
                                              ------------------------

- ------------------------------------- ------- ------------------------
NOTE F- LEGAL PROCEEDINGS

    On  September  29,  1997,  the United  States  District  Court  adopted  the
recommendation  of a magistrate  denying class  certification in a lawsuit which
was filed  against  CHL and a  mortgage  broker  by Jeff and  Kathy  Briggs as a
purported  class  action.  The effect of the ruling is that the lawsuit will not
proceed as a class  action and will be limited to the Briggs'  own  claims.  The
Briggs have not sought appellate review of the Court's ruling.  The suit alleges
that in connection  with  residential  mortgage loan closings,  CHL made certain
payments  to  mortgage  brokers  in  violation  of the  Real  Estate  Settlement
Procedures  Act.  The  plaintiffs  seek  unspecified  compensatory  and punitive
damages plus, as to certain claims,  treble damages.  CHL's management  believes
that its  compensation  programs to mortgage brokers comply with applicable laws
and long standing industry practice, and that it has meritorious defenses to the
action.  CHL intends to defend  vigorously  against the action and believes that
the ultimate  resolution of such claims will not have a material  adverse effect
on the Company's financial position or results of operations.

    The Company and certain  subsidiaries  are  defendants  in various  lawsuits
involving  matters  generally  incidental  to  their  business.  Although  it is
difficult to predict the ultimate outcome of these cases,  management  believes,
based  on  discussions  with  counsel,  that  any  ultimate  liability  will not
materially affect the consolidated  financial  position or results of operations
of the Company and its subsidiaries.

NOTE G - SUBSEQUENT EVENTS

On December 17, 1997,  the Company  declared a cash dividend of $0.08 per common
share payable February 2, 1998 to shareholders of record on January 15, 1998.

    On December  24, 1997,  Subsidiary  Trust III  completed  an exchange  offer
pursuant  to which  newly  issued  capital  securities  (the "New 8.05%  Capital
Securities") were exchanged for all of the outstanding 8.05% Capital Securities.
The New 8.05% Capital  Securities are identical in all material  respects to the
8.05% Capital Securities, except that the New 8.05% Capital Securities have been
registered under the Securities Act of 1933, as amended.
<TABLE>
<CAPTION>

NOTE H - SUMMARIZED FINANCIAL INFORMATION OF SUBSIDIARY

    Financial information for Countrywide Home Loans, Inc. is summarized in the following tables.

   -- ----------------------------------------- ---- --------------------------------------------------- -------
      (Dollar amounts in thousands)                           November 30,               February 28,
                                                                   1997                      1997
   -- ---------------------------------------------- -------- -------------- ---------- -------------- ---------
      Balance Sheets:

        Mortgage loans and mortgage-backed
<S>                                                           <C>                         <C>       
          securities held for sale                            $  4,493,420                $2,579,972
        Other assets                                              6,267,980                4,835,078
                                                              ==============            ==============
           Total assets                                        $10,761,400                $7,415,050
                                                              ==============            ==============

        Short- and long-term debt                             $  8,110,622                $5,220,277
        Other liabilities                                            984,646                 742,435
        Equity                                                    1,666,132                1,452,338
                                                              ==============            ==============
          Total liabilities and equity                         $10,761,400                $7,415,050
                                                              ==============            ==============


   -- ---------------------------------------------- -------- -------------- ---------- -------------- ---------
</TABLE>
<TABLE>
<CAPTION>

   --- ----------------------------------------- --- -------------------------------------------------- --------
       (Dollar amounts in thousands)                              Nine Months Ended November 30,
                                                             --------------- ---------- ---------------
                                                                  1997                       1996
   --- --------------------------------------------- ------- --------------- ---------- --------------- --------
       Statements of Earnings:

<S>                                                             <C>                        <C>     
         Revenues                                               $914,084                   $740,193
         Expenses                                                603,599                    468,165
         Provision for income taxes                              120,774                    106,091
                                                             ===============            ===============
           Net earnings                                         $189,711                   $165,937
                                                             ===============            ===============

   --- --------------------------------------------- ------- --------------- ---------- --------------- --------
</TABLE>



NOTE I - IMPLEMENTATION OF NEW ACCOUNTING STANDARD

    In February 1997, the Financial  Accounting Standards Board issued Statement
of Financial  Accounting  Standards  ("SFAS") No. 128, Earnings per Share, which
supersedes  APB Opinion No. 15, of the same name.  SFAS No. 128  simplifies  the
standards for computing  earnings per share ("EPS") and makes them comparable to
international  standards.  SFAS No. 128 is effective  for  financial  statements
issued for periods ending after December 15, 1997, with earlier  application not
permitted. Upon adoption, all prior EPS data will be restated.

<TABLE>
<CAPTION>

The following table presents basic and diluted EPS for the three months and nine
months ended  November 30, 1997 and 1996,  computed under the provisions of SFAS
No. 128.

- ------------------------ -- -- ----- ------------------------------------- -- ---- -------
                                             Three Months Ended November 30,
                         -- -- ----- ------------------------------------- -- ---- -------
                                     1997                              1996
                         --------- --------- ---------    ---------- --------- -----------
(Dollar amounts in                           Per-Share                         Per-Share
thousands, except per    Net                  Amount      Net                    Amount
share data)              Earnings   Shares                Earnings    Shares
- --------------------- ------------ -------- ---------   -----------  --------- -----------
                                                 
Net earnings              $80,183                         $65,935
                         =========                        ==========

Basic EPS
Net earnings available
<S>                       <C>        <C>      <C>          <C>         <C>      <C>  
to common shareholders    $80,183    107,572  $0.75        $65,935     103,135  $0.64
                                                                           

Effect of dilutive
stock options               -         4,918                   -         3,207
                         --------- ---------              ---------- ---------

Diluted EPS
Net earnings available
to common shareholders    $80,183   112,490   $0.71        $65,935     106,342  $0.62
                         ========= ========= =========    ========== ========= -----------

- ------------------------ --------- --------- --------- -- ---------- --------- -----------
</TABLE>

<TABLE>
<CAPTION>

- ------------------------ -- -- ----- ------------------------------------- -- ----- ------
                                               Nine Months Ended November 30,
                         -- -- ----- ------------------------------------- -- ----- ------
                                     1997                               1996
                         --------- --------- ---------    ----------- --------- ----------
(Dollar amounts in                           Per-Share                          Per-Share
thousands, except per    Net                  Amount      Net                    Amount
share data)              Earnings   Shares                Earnings    Shares
- ------------------------ --------- --------- ---------    ---------  --------- ----------
                         
Net earnings             $259,881                         $189,056
                         =========                        ===========

Basic EPS
Net earnings available
<S>                      <C>        <C>       <C>          <C>         <C>      <C>  
to common shareholders   $259,881   107,111   $2.43        $189,056    102,666  $1.84
                                                                                

Effect of dilutive
stock options               -         4,062                   -         2,287
                         --------- ---------              ----------- ---------

Diluted EPS
Net earnings available
to common shareholders   $259,881   111,173   $2.34        $189,056    104,953  $1.80     
                         ========= ========= =========    =========== ========= ----------

- ------------------------ --------- --------- --------- -- ----------- --------- ----------

</TABLE>



<PAGE>


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (Continued)

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


FORWARD-LOOKING STATEMENTS

         The Private  Securities  Litigation Reform Act of 1995 provides a "safe
harbor" for certain  forward-looking  statements.  This Quarterly Report on Form
10-Q may contain forward-looking  statements which reflect the Company's current
views  with  respect  to  future   events  and  financial   performance.   These
forward-looking  statements  are  subject  to certain  risks and  uncertainties,
including  those  identified  below,  which could cause actual results to differ
materially from historical  results or those  anticipated.  The words "believe,"
"expect,"   "anticipate,"  "intend,"  "estimate"  and  other  expressions  which
indicate future events and trends identify forward-looking  statements.  Readers
are cautioned not to place undue reliance on these  forward-looking  statements,
which speak only as of their dates.  The Company  undertakes  no  obligation  to
publicly update or revise any forward-looking statements, whether as a result of
new information,  future events or otherwise.  The following factors could cause
actual  results  to  differ   materially  from   historical   results  or  those
anticipated:  (1) the level of demand for mortgage credit,  which is affected by
such  external  factors as the level of  interest  rates,  the  strength  of the
various  segments of the  economy  and  demographics  of the  Company's  lending
markets;  (2) the  direction of interest  rates;  (3) the  relationship  between
mortgage  interest rates and the cost of funds; (4) federal and state regulation
of the Company's  mortgage  banking  operations and (5)  competition  within the
mortgage banking industry.

RESULTS OF OPERATIONS

Quarter Ended November 30, 1997 Compared to Quarter Ended November 30, 1996

         Revenues  for the quarter  ended  November  30, 1997  increased  33% to
$375.1  million from $281.5 million for the quarter ended November 30, 1996. Net
earnings  increased 22% to $80.2 million for the quarter ended November 30, 1997
from $65.9  million for the quarter  ended  November 30,  1996.  The increase in
revenues and net earnings for the quarter  ended  November 30, 1997  compared to
the quarter ended November 30, 1996 was primarily attributable to an increase in
the size of the Company's servicing portfolio, a 53% increase in production with
improved pricing margins on prime credit quality first mortgages and an increase
in the income of the non-mortgage banking  subsidiaries.  These positive factors
during the quarter ended November 30, 1997 were partially  offset by an increase
in amortization of the servicing asset and an increase in expenses.

         The total volume of loans  produced  increased 53% to $12.7 billion for
the quarter  ended  November  30, 1997 from $8.3  billion for the quarter  ended
November  30,  1996.  The  increase  in loan  production  was  primarily  due to
generally lower interest rates that prevailed  during the quarter ended November
30, 1997  compared to the quarter  ended  November 30,  1996,  as well as to the
continuing  expansion of the Company's Consumer Markets and Wholesale divisions.
Refinancings  totaled $5.1 billion,  or 40% of total  fundings,  for the quarter
ended November 30, 1997, as compared to $2.2 billion,  or 26% of total fundings,
for the quarter ended  November 30, 1996.  Fixed-rate  mortgage loan  production
totaled $9.9 billion,  or 77% of total fundings,  for the quarter ended November
30, 1997, as compared to $5.9 billion, or 71% of total fundings, for the quarter
ended November 30, 1996.

<TABLE>
<CAPTION>

Total loan volume in the Company's production divisions is summarized below.

- -------------------------------------------- ---------------------------------------- -----

(Dollar amounts in millions)                 Three Months Ended November 30,
- -------------------------------------------- ---------------------------------------- -----

                                                  1997                    1996
                                             ---------------         ----------------
<S>                                            <C>                      <C>    
    Consumer Markets Division                  $  3,498                 $ 1,787
    Wholesale Lending Division                    4,194                   2,096
    Correspondent Lending Division                5,041                   4,436
                                             ===============         ================
    Total Loan Volume                           $12,733                 $ 8,319
                                             ===============         ================

- -------------------------------------------- --------------- ------- ---------------- -----
</TABLE>

         The factors which affect the relative  volume of  production  among the
Company's three divisions include the price  competitiveness  of each division's
product  offerings,  the level of mortgage  lending  activity in each division's
market and the success of each division's sales and marketing efforts.

         Included  in the  Company's  total  volume of loans  produced  are $372
million of home equity loans funded in the quarter  ended  November 30, 1997 and
$172 million  funded in the quarter ended  November 30, 1996.  Sub-prime  credit
quality  loan  production,  which  is  also  included  in  the  Company's  total
production  volume, was $427 million for the quarter ended November 30, 1997 and
$255 million for the quarter ended November 30, 1996.

         At  November  30,  1997 and 1996,  the  Company's  pipeline of loans in
process  was  $7.9  billion  and  $4.7  billion,   respectively.   Historically,
approximately  43% to 77% of the  pipeline of loans in process  has  funded.  In
addition,  at November 30, 1997,  the Company had committed to make loans in the
amount of $1.1 billion,  subject to property  identification and approval of the
loans  (the "LOCK `N SHOP(R)  Pipeline").  At  November  30,  1996,  the LOCK `N
SHOP(R) Pipeline was $1.7 billion.  For the quarters ended November 30, 1997 and
1996,  the  Company  received   180,702  and  117,821  new  loan   applications,
respectively,  at an  average  daily  rate of $315  million  and  $195  million,
respectively.  The factors that affect the percentage of  applications  received
and funded  during a given time period  include the  movement  and  direction of
interest   rates,   the  average  length  of  loan   commitments   issued,   the
creditworthiness  of  applicants,  the  production  divisions'  loan  processing
efficiency and loan pricing decisions.

         Loan  origination  fees increased during the quarter ended November 30,
1997 as  compared  to the  quarter  ended  November  30, 1996 due to higher loan
production.  The percentage  increase in loan origination fees was more than the
percentage increase in total production. This is primarily because production by
the Consumer Markets and Wholesale Lending  Divisions (which,  due to their cost
structures,   charge  higher   origination  fees  per  dollar  loaned  than  the
Correspondent  Division)  comprised 60% of the total fundings during the quarter
ended  November 30, 1997 compared to 47% during the quarter  ended  November 30,
1996. Gain on sale of loans improved during the quarter ended November 30, 1997,
as  compared  to the  quarter  ended  November  30, 1996 due in part to improved
pricing  margins on prime  credit  quality  first  mortgages.  The sales of home
equity loans  contributed  $17.8 million to the gain on sale of loans during the
quarter ended  November 30, 1997 and $12.0 during the quarter ended November 30,
1996. Sub-prime loans contributed $13.0 million and $23.1 million to the gain on
sale of loans for the quarters ended  November 30, 1997 and 1996,  respectively.
In general,  loan origination fees and gain (loss) on sale of loans are affected
by numerous  factors  including  the volume and mix of loans  produced and sold,
loan pricing  decisions,  interest rate volatility and the general  direction of
interest rates.

         Net interest income (interest earned net of interest charges) increased
to $9.6  million for the quarter  ended  November 30, 1997 from $8.1 million for
the quarter  ended  November 30,  1996.  Net interest  income is  principally  a
function of: (i) net interest  income  earned from the  Company's  mortgage loan
warehouse  ($21.4  million and $16.2 million for the quarters ended November 30,
1997 and 1996,  respectively);  (ii) interest  expense  related to the Company's
investment in servicing rights ($56.2 million and $37.3 million for the quarters
ended November 30, 1997 and 1996, respectively) and (iii) interest income earned
from the custodial balances  associated with the Company's  servicing  portfolio
($41.9  million and $28.5 million for the quarters  ended  November 30, 1997 and
1996, respectively).  The Company earns interest on, and incurs interest expense
to carry,  mortgage  loans held in its  warehouse.  The increase in net interest
income from the mortgage loan warehouse was primarily  attributed to an increase
in the average amount of mortgage loan warehouse due to higher  production.  The
increase in interest  expense  related to the  investment  in  servicing  rights
resulted primarily from a larger servicing portfolio and an increase in interest
costs incurred on payoffs.  The increase in net interest  income earned from the
custodial  balances was related to an increase in the average custodial balances
from the quarter ended November 30, 1996 to the quarter ended November 30, 1997.

         During the quarter ended November 30, 1997,  loan servicing  income was
positively affected by the continued growth of the loan servicing portfolio.  At
November 30, 1997, the Company  serviced $175.2 billion of loans (including $6.2
billion of loans  subserviced for others) compared to $152.9 billion  (including
$3.1  billion of loans  subserviced  for others) at  November  30,  1996,  a 15%
increase.  The growth in the Company's  servicing  portfolio  during the quarter
ended  November  30,  1997 was the  result  of loan  production  volume  and the
acquisition of bulk servicing rights,  partially offset by prepayments,  partial
prepayments  and scheduled  repayments of mortgage loans.  The weighted  average
interest  rate of the mortgage  loans in the Company's  servicing  portfolio was
7.8% at both November 30, 1997 and 1996.  It is the Company's  strategy to build
and retain its servicing  portfolio  because of the returns the Company can earn
from such investment and because the Company  believes that servicing  income is
countercyclical to loan production income.

         During the quarter ended November 30, 1997, the prepayment  rate of the
Company's  servicing  portfolio was 16%, as compared to 9% for the quarter ended
November 30, 1996. In general,  the  prepayment  rate is affected by the overall
level of refinance  activity,  which in turn is driven primarily by the relative
level of mortgage interest rates.

         The primary means used by the Company to reduce the  sensitivity of its
earnings to changes in interest rates is through a strong production  capability
and a growing  servicing  portfolio.  In  addition,  to  mitigate  the effect on
earnings of higher  amortization  and impairment  that may result from increased
current and projected future prepayment activity, the Company acquires financial
instruments,  including derivative  contracts,  that increase in aggregate value
when interest rates decline (the "Servicing Hedge"). These financial instruments
include call options on interest  rate  futures and MBS,  interest  rate floors,
interest rate swaps (with the Company's  maximum  payment capped) ("Swap Caps"),
interest rate swaps  ("Swaps"),  options on interest  rate swaps  ("Swaptions"),
interest  rate  caps,   principal-only   ("P/O")  swaps,   certain  tranches  of
collateralized   mortgage   obligations   ("CMOs")  and  Callable   Pass-through
Certificates ("CPC").

         With the Swap  Caps,  the  Company  receives  and  pays  interest  on a
specified  notional  amount.  The rate  received  is  fixed;  the  rate  paid is
adjustable,  is indexed to the London  Interbank  Offered Rates for U.S.  dollar
deposits ("LIBOR") and has a specified maximum or "cap."

         With  Swaps,  the  Company  receives  and pays  interest on a specified
notional amount.  The rate received is fixed; the rate paid is adjustable and is
indexed  to  the  London  Interbank  Offered  Rates  for  U.S.  dollar  deposits
("LIBOR").

         With   Swaptions,   the   Company  has  the  option  to  enter  into  a
receive-fixed, pay-floating interest rate swap at a future date or to settle the
transaction for cash.

         The  P/O  swaps  are  derivative  contracts,  the  value  of  which  is
determined by changes in the value of the referenced P/O security.  The payments
received  by the  Company  under the P/O swaps  relate to the cash  flows of the
referenced  P/O  security.  The  payments  made by the  Company are based upon a
notional  amount tied to the remaining  balance of the  referenced  P/O security
multiplied by a floating rate indexed to LIBOR.

         The  CMOs,  which  consist  primarily  of  P/O  securities,  have  been
purchased at deep  discounts to their par values.  As interest  rates  decrease,
prepayments on the collateral  underlying the CMOs should increase.  This should
result  in a  decline  in  the  average  lives  of  the  P/O  securities  and  a
corresponding increase in the present values of their cash flows. Conversely, as
interest  rates  increase,  prepayments  on the  collateral  underlying the CMOs
should  decrease.  This should result in an increase in the average lives of the
P/O securities and a decrease in the present values of their cash flows.

         The CPC is an option with a mortgage-backed  security as the underlying
collateral.  The option  gives the holder the right to call the  mortgage-backed
security at par and receive the remaining  cashflows from the  particular  pool.
This option has a one year lockout, meaning it cannot be exercised until the end
of the first year.  After the lockout  period,  the option can be  exercised  at
anytime. This option expires in 2025.

         The Servicing  Hedge is designed to protect the value of the investment
in mortgage  servicing rights ("MSRs") from the effects of increased  prepayment
activity that generally  results from declining  interest  rates.  To the extent
that interest rates increase, the value of the MSRs increases while the value of
the hedge instruments declines. With respect to the options, Swaptions,  floors,
caps, CMOs and CPC, the Company is not exposed to loss beyond its initial outlay
to  acquire  the hedge  instruments.  With  respect  to the Swap Caps  contracts
entered into by the Company as of November 30, 1997, the Company  estimates that
its maximum  exposure to loss over the contractual  term is $19.8 million.  With
respect to the Swap  contracts  entered  into by the Company as of November  30,
1997,  the  Company  estimates  that  its  maximum  exposure  to loss  over  the
contractual  term is $169.0 million.  The Company's  exposure to loss in the P/O
swaps is related to changes in the market value of the  referenced  P/O security
over the life of the  contract.  In the quarter  ended  November 30,  1997,  the
Company recognized a net benefit of $161.5 million from its Servicing Hedge. The
net benefit  included  unrealized net gains of $148.0 million and realized gains
of $13.5  million from the premium  amortization  and sale of various  financial
instruments that comprise the Servicing Hedge. In the quarter ended November 30,
1996, the Company  recognized a net benefit of $140.2 million from its Servicing
Hedge.  The net  benefit  included  unrealized  gains of $164.2  million and net
realized  losses of $24.0  million  from the  premium  amortization  and sale of
various financial instruments that comprise the Servicing Hedge. There can be no
assurance  that the  Servicing  Hedge will generate  gains in the future,  or if
gains are generated, that they will fully offset impairment of the MSRs.

     The Company  recorded  amortization  and net  impairment of its MSRs in the
quarter ended November 30, 1997 totaling  $243.7  million  (consisting of normal
amortization  amounting  to $76.8  million and  impairment  of $166.9  million),
compared to $198.7 million of amortization  and a net impairment  (consisting of
normal  amortization  amounting to $55.0  million and net  impairment  of $143.7
million) in the quarter  ended  November 30,  1996.  The factors  affecting  the
amount of  amortization  and  impairment  or recovery of the MSRs recorded in an
accounting period include the level of prepayments during the period, the change
in  estimated  future  prepayments  and the amount of  Servicing  Hedge gains or
losses.

         During the quarter ended November 30, 1997,  the Company  acquired bulk
servicing rights for loans with principal balances aggregating $215 million at a
price of 1.17% of the aggregate  outstanding principal balances of the servicing
portfolios  acquired.  During the quarter ended  November 30, 1996,  the Company
acquired bulk servicing rights for loans with principal balances aggregating $60
million at a price of 1.08% of the aggregate  outstanding  principal balances of
the servicing portfolios acquired.

<TABLE>
<CAPTION>

         Salaries  and related  expenses are  summarized  below for the quarters
ended November 30, 1997 and 1996.

   -- --------------------------- -- -- --------- ------------------------------------------------- -- --- --- -----
      (Dollar     amounts     in                      Quarter Ended November 30, 1997
      thousands)
                                     -- --------- ------------------------------------------------- -- --- --- -----
   -- --------------------------- --
                                     Production           Loan        Corporate                     Other
                                     Activities      Administration  Administration    Activities         Total
   -- --------------------------- -- ------------ -- ------------- - ------------- -- ------------- -- -------------

<S>                                    <C>             <C>            <C>                 <C>             <C>    
      Base Salaries                    $35,462         $11,262        $17,853             $6,514          $71,091

      Incentive Bonus                   20,826             316          4,096              2,606           27,844

      Payroll Taxes and Benefits         5,373           2,138          3,440                572           11,523
                                     ------------    -------------   -------------    -------------    -------------
      Total Salaries and Related
           Expenses                    $61,661         $13,716        $25,389             $9,692         $110,458
                                     ============    =============   =============    =============    -------------

      Average      Number     of         3,452           1,669           1,431               488            7,040
      Employees

   -- --------------------------- -- ------------ -- ------------- - ------------- -- ------------- -- -------------

</TABLE>


<PAGE>

<TABLE>
<CAPTION>

   -- --------------------------- -- --- -------- ------------------------------------------------- ---- --- -- ----
      (Dollar     amounts     in                      Quarter Ended November 30, 1996
      thousands)
                                     --- -------- ------------------------------------------------- ---- --- -- ----
   -- --------------------------- --
                                     Production          Loan          Corporate         Other
                                     Activities     Administration   Administration    Activities         Total
   -- --------------------------- -- ------------ - -------------- - ------------- -- ------------- -- -------------

<S>                                    <C>             <C>            <C>                 <C>             <C>    
      Base Salaries                    $23,050         $10,716        $13,994             $3,281          $51,041

      Incentive Bonus                    7,870             203          3,733              1,892           13,698

      Payroll Taxes and Benefits         3,220           1,833          1,302                454            6,809
                                     ------------   --------------   -------------    -------------    -------------
      Total Salaries and Related
           Expenses                    $34,140         $12,752        $19,029             $5,627          $71,548
                                     ============   ==============   =============    =============    -------------

      Average      Number     of         2,325           1,593           1,155               250            5,323
      Employees

   -- --------------------------- -- ------------ - -------------- - ------------- -- ------------- -- -------------
</TABLE>

         The amount of salaries  increased during the quarter ended November 30,
1997 from the quarter ended November 30, 1996 reflecting the Company's  strategy
of expanding and enhancing its Consumer  Markets and Wholesale  branch networks,
including  new  retail  sub-prime  branches.  In  addition,  a larger  servicing
portfolio and growth in the Company's  non-mortgage  banking  subsidiaries  also
contributed to the increase.  Incentive  bonuses earned during the quarter ended
November 30, 1997 increased  primarily due to higher  production and a change in
production mix.

         Occupancy and other office  expenses for the quarter ended November 30,
1997  increased  to $49.2  million  from $33.0  million  for the  quarter  ended
November 30,  1996,  reflecting  the  Company's  goal of expanding  its Consumer
Markets  and  Wholesale  branch  networks,  including  the new retail  sub-prime
branches.  In addition, a larger servicing portfolio and growth in the Company's
non-mortgage banking activities contributed to the increase.

         Guarantee fees represent fees paid to guarantee timely and full payment
of principal and interest on MBS and whole loans sold to permanent investors and
to transfer  the credit risk of the loans in the  servicing  portfolio.  For the
quarter ended  November 30, 1997,  guarantee  fees increased 7% to $43.5 million
from $40.6  million for the quarter ended  November 30, 1996.  The factors which
affect  the  amount  of  guarantee  fees in a  period  include  the  size of the
servicing portfolio,  the mix of permanent investors and the terms negotiated at
the time of loan sales.

         Marketing  expenses for the quarter ended  November 30, 1997  increased
26% to $9.7 million from $7.7 million for the quarter  ended  November 30, 1996,
reflecting  the  Company's  continued  implementation  of a  marketing  plan  to
increase brand awareness of the Company in the residential mortgage market.

         Other  operating  expenses  for the  quarter  ended  November  30, 1997
increased  from the quarter ended  November 30, 1996 by $10.4  million,  or 51%.
This increase was due primarily to higher loan  production,  a larger  servicing
portfolio,  increased reserves for bad debts,  increased systems development and
growth in the Company's non-mortgage banking subsidiaries.

Profitability of Loan Production and Servicing Activities

    In the quarter ended  November 30, 1997,  the Company's  pre-tax income from
its loan production  activities  (which include loan  origination and purchases,
warehousing  and sales) was $62.9  million.  In the quarter  ended  November 30,
1996, the Company's comparable pre-tax income was $36.7 million. The increase of
$26.2 million was primarily attributable to increased loan production,  positive
trends in the production mix and in the pricing  margins on prime credit quality
first  mortgages.  These  positive  results  were  partially  offset  by  higher
production  and overhead  costs.  In the quarter  ended  November 30, 1997,  the
Company's  pre-tax  income from its loan  servicing  activities  (which  include
administering the loans in the servicing portfolio, selling homeowners and other
insurance,  acting as tax payment  agent,  marketing  foreclosed  properties and
acting as a  reinsurer)  was $58.4  million as compared to $64.3  million in the
quarter ended  November 30, 1996. The decrease of $5.9 million from November 30,
1996 to November  30,  1997 was due  primarily  to  increased  amortization  and
increased interest expense resulting from a higher cost basis in the MSRs and an
increase in interest expense  incurred on payoffs.  This was partially offset by
an increase in servicing fees and miscellaneous revenue.

Profitability of Other Activities

         In addition to loan production and loan  servicing,  the Company offers
ancillary  products and services  related to its  mortgage  banking  activities.
These  include title  insurance and escrow  services,  home  appraisals,  credit
cards,  securities  brokerage and servicing  rights  brokerage.  For the quarter
ended  November 30, 1997,  these  activities  contributed  $10.2  million to the
Company's pre-tax income compared to $7.1 million for the quarter ended November
30, 1996.

RESULTS OF OPERATIONS

Nine Months Ended November 30, 1997 Compared to Nine Months Ended 
November 30, 1996

         Revenues from ongoing operations for the nine months ended November 30,
1997 increased 35% to $1.1 billion from $815.6 million for the nine months ended
November 30, 1996. Net earnings from ongoing operations  increased 19% to $224.9
million for the nine months ended  November 30, 1997 from $189.1 million for the
nine months ended November 30, 1996. Both revenues and net earnings from ongoing
operations  for the nine months ended  November 30, 1997 exclude a  nonrecurring
pre-tax  gain of $57.4  million on the sale of a  subsidiary.  The  increase  in
revenues and net  earnings  from  ongoing  operations  for the nine months ended
November  30,  1997  compared  to the nine months  ended  November  30, 1996 was
primarily  attributable  to an increase in the size of the  Company's  servicing
portfolio,  a 53% increase in production with improved  pricing margins on prime
credit quality first  mortgages and greater sales of  higher-margin  home equity
loans.   These  positive  factors  were  partially  offset  by  an  increase  in
amortization  of the servicing  asset and increased  expenses in the nine months
ended  November 30, 1997 from the nine months  ended  November 30, 1996 which is
mainly  attributable to the ongoing branch expansion effort,  which has resulted
in 55 Consumer  Markets,  18 Wholesale and 20 sub-prime  retail  branches  being
opened over the last twelve months.

         The total volume of loans  produced  increased 15% to $32.7 billion for
the nine months ended  November 30, 1997 from $28.5  billion for the nine months
ended November 30, 1996.  Refinancings  totaled $10.9  billion,  or 33% of total
fundings,  for the nine months  ended  November  30,  1997,  as compared to $8.9
billion, or 31% of total fundings,  for the nine months ended November 30, 1996.
Fixed-rate loan production totaled $23.6 billion, or 72% of total fundings,  for
the nine months ended November 30, 1997, as compared to $21.4 billion, or 75% of
total fundings, for the nine months ended November 30, 1996.

         Included  in the  Company's  total  volume of loans  produced  are $1.0
billion of home equity loans  funded in the nine months ended  November 30, 1997
and $405 million  funded in the nine months ended  November 30, 1996.  Sub-prime
credit quality loan  production,  which is also included in the Company's  total
production  volume, was $1.1 billion for the nine months ended November 30, 1997
and $634 million for the nine months ended November 30, 1996.

         For the nine  months  ended  November  30,  1997 and 1996,  the Company
received 474,664 and 378,383 new loan applications,  respectively, at an average
daily rate of $263  million and $208  million,  respectively.  The factors  that
affect the  percentage of  applications  received and funded during a given time
period include the movement and direction of interest rates,  the average length
of loan commitments issued, the  creditworthiness of applicants,  the production
divisions' loan processing efficiency and loan pricing decisions.

<TABLE>
<CAPTION>

Total loan volume in the Company's production divisions is summarized below.

- -------------------------------------------- --------------------------------------- --------

(Dollar amounts in millions)                     Nine Months Ended November 30,
- -------------------------------------------- ---------------------------------------

                                                 1997                    1996
                                             -------------          ----------------
<S>                                            <C>                    <C>     
    Consumer Markets Division                  $  8,870               $  6,017
    Wholesale Lending Division                   10,024                  6,020
    Correspondent Lending Division               13,760                 16,454
                                             =============          ================
    Total Loan Volume                           $32,654                $28,491
                                             =============          ================

- -------------------------------------------- ------------- -------- ---------------- --------
</TABLE>

         Loan  origination  fees increased during the nine months ended November
30, 1997 as compared to the nine months  ended  November  30, 1996 due to higher
production.  The percentage  increase in loan origination fees was more than the
increase in production.  This was primarily  because  production by the Consumer
Markets Division and the Wholesale  Lending  Division (which,  due to their cost
structures,   charge  higher   origination  fees  per  dollar  loaned  than  the
Correspondent  Division)  comprised a greater  percentage of total production in
the nine months ended  November 30, 1997 than in the nine months ended  November
30, 1996 as a result of the continuing expansion of these divisions coupled with
an initiation to improve margins in the Correspondent Lending Division.  Gain on
sale of loans  improved  during  the nine  months  ended  November  30,  1997 as
compared to the nine months  ended  November 30, 1996  primarily  due to greater
sales of higher margin home equity loans and improved  pricing  margins on prime
credit quality first mortgages.

         Net interest income (interest earned net of interest charges) decreased
to $13.7 million for the nine months ended  November 30, 1997 from $29.7 million
for the nine months ended November 30, 1996. Consolidated net interest income is
principally  a function of: (i) net interest  income  earned from the  Company's
mortgage  loan  warehouse  ($53.4  million and $47.8 million for the nine months
ended November 30, 1997 and 1996,  respectively);  (ii) interest expense related
to the  Company's  investment  in servicing  rights  ($152.4  million and $108.0
million for the nine months ended November 30, 1997 and 1996,  respectively) and
(iii) interest  income earned from the custodial  balances  associated  with the
Company's  servicing  portfolio  ($106.0  million and $87.8 million for the nine
months  ended  November  30, 1997 and 1996,  respectively).  The  Company  earns
interest on, and incurs  interest  expense to carry,  mortgage loans held in its
warehouse.  The  increase in interest  expense on the  investment  in  servicing
rights resulted  primarily from a larger servicing  portfolio and an increase in
interest costs incurred on payoffs.  The increase in net interest  income earned
from the custodial  balances was related to an increase in the average custodial
balances (caused by growth of the servicing portfolio) combined with an increase
in the earnings  rate from the nine months  ended  November 30, 1996 to the nine
months ended November 30, 1997.

         During the nine months ended November 30, 1997,  loan servicing  income
was positively affected by the continued growth of the loan servicing portfolio.
The growth in the  Company's  servicing  portfolio  during the nine months ended
November 30, 1997 was the result of loan  production  volume and the acquisition
of bulk servicing rights, partially offset by prepayments,  partial prepayments,
and scheduled amortization of mortgage loans.

     The prepayment  rate of the Company's  servicing  portfolio was 13% and 11%
for the nine month  periods  ended  November  30, 1997 and  November  30,  1996,
respectively.

         During the nine months ended November 30, 1997, the Company  recognized
a net  benefit of $150.2  million  from its  Servicing  Hedge.  The net  benefit
included an unrealized  gain of $139.2  million and a net realized gain of $11.0
million from the  amortization  and sale of various  financial  instruments that
comprise the Servicing  Hedge.  During the nine months ended  November 30, 1996,
the Company  recognized a net benefit of $22.0 million from its Servicing Hedge.
The net benefit  included an unrealized gain of $75.8 million and a net realized
loss of $53.8  million  from the  amortization  and  sale of  various  financial
instruments that comprise the Servicing Hedge.

         The Company recorded amortization and net impairment of its MSRs in the
nine months ended  November 30, 1997  totaling  $375.1  million  (consisting  of
normal  amortization  amounting to $213.8  million and net  impairment of $161.3
million),  compared to  amortization  and net  impairment  of its MSRs of $185.1
million (consisting of normal  amortization  amounting to $158.8 million and net
impairment of $26.3 million) in the nine months ended November 30, 1996.

         During the nine months ended  November 30, 1997,  the Company  acquired
bulk servicing rights for loans with principal balances aggregating $574 million
at a price of approximately 1.16% of the aggregate outstanding principal balance
of the servicing portfolios acquired.  During the nine months ended November 30,
1996,  the  Company  acquired  bulk  servicing  rights for loans with  principal
balances  aggregating  $1.2  billion  at a price of  approximately  1.69% of the
aggregate outstanding principal balance of the servicing portfolios acquired.

<TABLE>
<CAPTION>

Salaries  and related  expenses are  summarized  below for the nine months ended
November 30, 1997 and 1996.

   -- --------------------------- -- -- --------- ------------------------------------------------- -- --- --- -----
      (Dollar     amounts     in                    Nine Months Ended November 30, 1997
      thousands)
                                     -- --------- ------------------------------------------------- -- --- --- -----
   -- --------------------------- --
                                     Production           Loan        Corporate                     Other
                                     Activities      Administration  Administration    Activities         Total
   -- --------------------------- -- ------------ -- ------------- - ------------- -- ------------- -- -------------

<S>                                    <C>             <C>            <C>                <C>             <C>     
      Base Salaries                    $95,626         $32,936        $51,079            $17,417         $197,058

      Incentive Bonus                   51,199             901         12,541              7,576           72,217

      Payroll Taxes and Benefits        15,279           6,220          6,645              1,624           29,768
                                     ------------    -------------   -------------    -------------    -------------
      Total Salaries and Related
           Expenses                   $162,104         $40,057        $70,265            $26,617         $299,043
                                     ============    =============   =============    =============    -------------

      Average      Number     of         3,132           1,637           1,364               434            6,567
      Employees

   -- --------------------------- -- ------------ -- ------------- - ------------- -- ------------- -- -------------
</TABLE>

<TABLE>
<CAPTION>

   -- --------------------------- -- -- --------- ------------------------------------------------- -- --- --- -----
      (Dollar     amounts     in                    Nine Months Ended November 30, 1996
      thousands)
                                     -- --------- ------------------------------------------------- -- --- --- -----
   -- --------------------------- --
                                     Production           Loan        Corporate                     Other
                                     Activities      Administration  Administration    Activities         Total
   -- --------------------------- -- ------------ -- ------------- - ------------- -- ------------- -- -------------

<S>                                  <C>               <C>            <C>               <C>              <C>     
      Base Salaries                  $  66,202         $30,617        $39,436           $  9,437         $145,692

      Incentive Bonus                   24,884             545         10,994              4,681           41,104

      Payroll Taxes and Benefits        10,436           5,455          4,602              1,248           21,741
                                     ------------    -------------   -------------    -------------    -------------
      Total Salaries and Related
           Expenses                   $101,522         $36,617        $55,032            $15,366         $208,537
                                     ============    =============   =============    =============    -------------

      Average      Number     of         2,225           1,524           1,083               247            5,079
      Employees

   -- --------------------------- -- ------------ -- ------------- - ------------- -- ------------- -- -------------
</TABLE>

         The amount of salaries  increased during the nine months ended November
30, 1997 from the nine  months  ended  November  30,  1996  primarily  due to an
increased  number of employees  resulting from expansion of the Consumer Markets
and Wholesale division branch networks,  a larger servicing portfolio and growth
in the  Company's  non-mortgage  banking  activities.  The increase in incentive
bonuses was due  primarily  to the  increased  Consumer  Markets  and  Wholesale
divisions' production.

         Occupancy and other office  expenses for the nine months ended November
30, 1997  increased  to $128.7  million  from $94.3  million for the nine months
ended November 30, 1996, reflecting the Company's goal of expanding its Consumer
Markets and Wholesale branch networks.  In addition,  higher loan production,  a
larger  servicing  portfolio  and growth in the Company's  non-mortgage  banking
activities also contributed to the increase.

         Guarantee  fees for the nine months ended  November 30, 1997  increased
10% to $128.9 million from $117.5 million for the nine months ended November 30,
1996.  This  increase  resulted  from an  increase in the  servicing  portfolio,
changes in the mix of permanent  investors  and terms  negotiated at the time of
loan sales.

         Marketing  expenses  for  the  nine  months  ended  November  30,  1997
increased  18% to $30.4  million  from $25.7  million for the nine months  ended
November  30, 1996,  reflecting  the  Company's  continued  implementation  of a
marketing  plan to increase  brand  awareness of the Company in the  residential
mortgage market.

         Other  operating  expenses for the nine months ended  November 30, 1997
increased from the nine months ended November 30, 1996 by $26.3 million, or 44%.
This increase was due primarily to higher loan  production,  a larger  servicing
portfolio, increased reserves for bad debts and increased systems development in
the nine months  ended  November  30, 1997 as compared to the nine months  ended
November 30, 1996.

Profitability of Loan Production and Servicing Activities

         In the nine months  ended  November  30, 1997,  the  Company's  pre-tax
income from its loan production  activities  (which include loan origination and
purchases,  warehousing and sales) was $158.1 million.  In the nine months ended
November 30, 1996, the Company's  comparable  pre-tax income was $101.4 million.
The increase of $56.7  million was  primarily  attributable  to a larger gain on
sale of loans  resulting  from the sale of higher  margin home equity  loans and
improved pricing margins on prime credit quality first mortgages. These positive
results were partially  offset by higher  production  costs.  In the nine months
ended  November 30, 1997,  the Company's  pre-tax income from its loan servicing
activities (which include  administering  the loans in the servicing  portfolio,
selling homeowners and other insurance,  acting as tax payment agent,  marketing
foreclosed  properties and acting as a reinsurer) was $178.7 million as compared
to $190.7  million in the nine months ended  November 30, 1996.  The decrease of
$12.0 million was  principally  due to increased  amortization  resulting from a
higher cost basis in the MSRs and an increase  in interest  expense  incurred on
payoffs.  This  was  partially  offset  by an  increase  in  servicing  fees and
miscellaneous revenues.

Profitability of Other Activities

         Other  ancillary  products  and  services,  excluding  the  sale  of  a
subsidiary,  contributed  $31.8 million to the Company's  pre-tax  income in the
nine months ended  November 30, 1997,  compared to $17.8 million during the nine
months ended  November  30,  1996.  This  increase to pre-tax  income  primarily
resulted from improved  performance of the title  insurance,  escrow and Capital
Markets businesses.

    During the nine months ended November 30, 1997, Countrywide Asset Management
Corporation,  a subsidiary of the Company,  was sold to INMC Mortgage  Holdings,
Inc.,  (INMC) a publicly  traded real estate  investment  trust for 3.44 million
shares of INMC stock.  The impact of this sale on earnings  was a $57.4  million
pre-tax gain.

INFLATION

         Inflation  affects  the  Company  in the areas of loan  production  and
servicing. Interest rates normally increase during periods of high inflation and
decrease  during  periods of low  inflation.  Historically,  as  interest  rates
increase,  loan  production,  particularly  from loan  refinancings,  decreases,
although in an environment of gradual interest rate increases, purchase activity
may  actually be  stimulated  by an  improving  economy or the  anticipation  of
increasing  real estate  values.  In such  periods of reduced  loan  production,
production margins may decline due to increased  competition resulting from over
capacity in the market. In a higher interest rate environment, servicing-related
earnings  are  enhanced  because  prepayment  rates  tend to slow  down  thereby
extending  the average life of the  Company's  servicing  portfolio and reducing
both  amortization  and  impairment of the MSRs and interest  costs  incurred on
payoffs,  and because the rate of interest  earned from the  custodial  balances
tends to increase.  Conversely,  as interest  rates  decline,  loan  production,
particularly from loan refinancings,  increases.  However,  during such periods,
prepayment rates tend to accelerate (principally on the portion of the portfolio
having  a note  rate  higher  than the  then-current  interest  rates),  thereby
decreasing the average life of the Company's  servicing  portfolio and adversely
impacting its servicing-related earnings primarily due to increased amortization
and  impairment  of the MSRs,  a  decreased  rate of  interest  earned  from the
custodial balances and increased interest costs incurred on payoffs. The effects
of  changing  interest  rates  on  servicing-related  earnings  are  reduced  by
performance of the Servicing Hedge,  which is designed to mitigate the impact on
earnings of higher  amortization  and impairment  that may result from declining
interest rates.

SEASONALITY

         The mortgage banking industry is generally  subject to seasonal trends.
These trends reflect the general national pattern of sales and resales of homes,
although  refinancings  tend to be less  seasonal  and more  closely  related to
changes in interest rates.  Sales and resales of homes typically peak during the
spring and summer seasons and decline to lower levels from mid-November  through
February.  In addition,  delinquency  rates typically rise in the winter months,
which  results  in higher  servicing  costs.  However,  late  charge  income has
historically been sufficient to partially offset such incremental expenses.

LIQUIDITY AND CAPITAL RESOURCES

         The  Company's  principal  financing  needs are the  financing  of loan
funding  activities and the investment in servicing rights. To meet these needs,
the Company  currently  utilizes  commercial  paper  supported by the  revolving
credit  facility,  medium-term  notes,  MBS  repurchase  agreements,   unsecured
subordinated  notes payable,  an optional cash purchase  feature in the dividend
reinvestment  plan,  redeemable  capital securities of subsidiary trust and cash
flow  from  operations.  In the  past,  the  Company  has  utilized  whole  loan
repurchase  agreements,  pre-sale  funding  facilities,  servicing-secured  bank
facilities,  private placements of unsecured notes and other financings,  direct
borrowings from the revolving  credit facility and public offerings of preferred
stock.

         Certain of the debt  obligations  of the Company and  Countrywide  Home
Loans Inc. ("CHL") contain various provisions that may affect the ability of the
Company and CHL to pay dividends and remain in compliance with such obligations.
These provisions include requirements  concerning net worth, and other financial
covenants.  These  provisions  have not had,  and are not  expected to have,  an
adverse impact on the ability of the Company and CHL to pay dividends.

         The  Company  continues  to  investigate  and  pursue  alternative  and
supplementary  methods to finance its growing  operations through the public and
private  capital  markets.  These may include such methods as mortgage loan sale
transactions  designed to expand the Company's financial capacity and reduce its
cost of capital and the  securitization  of servicing income cash flows. In June
1997,  Countrywide  Capital III, a statutory  business trust and a subsidiary of
the Company, issued $200 million of 8.05% Company-obligated subordinated capital
income securities, the proceeds of which were used to purchase subordinated debt
securities from the Company.  The Company used the net proceeds from the sale of
the subordinated debt securities for general corporate purposes, principally for
investment in mortgage servicing rights.

         In  connection  with  its  derivative  contracts,  the  Company  may be
required to deposit cash or certain  government  securities or obtain letters of
credit to meet margin requirements.  The Company considers such potential margin
requirements in its overall liquidity management.

         In the course of the Company's mortgage banking operations, the Company
sells to investors the mortgage  loans it originates and purchases but generally
retains  the right to  service  the  loans,  thereby  increasing  the  Company's
investment in loan  servicing  rights.  The Company views the sale of loans on a
servicing-retained   basis  in  part  as  an  investment  vehicle.   Significant
unanticipated  prepayments  in the Company's  servicing  portfolio  could have a
material adverse effect on the Company's future operating results and liquidity.

Cash Flows

         Operating  Activities In the nine months ended  November 30, 1997,  the
Company's operating activities used cash of approximately $2.1 billion primarily
to  increase  its  mortgage  loans  and MBS held for sale.  These are  generally
financed with short-term borrowings as discussed under "Financing Activities."

         Investing  Activities The primary investing activity for which cash was
used during the nine  months  ended  November  30,  1997 was the  investment  in
servicing.  Net cash used by  investing  activities  was $0.8  billion  and $0.7
billion for the nine months  ended  November  30, 1997 and  November  30,  1996,
respectively.

         Financing Activities Net cash provided by financing activities amounted
to $2.9 billion and $11.0  million for the nine months  ended  November 30, 1997
and November 30, 1996,  respectively.  The increase in cash flow from  financing
activities was primarily the result of an increase in net short-term  borrowings
used to  finance  the  increase  in  mortgage  loans  and MBS  held  for sale as
discussed under "Operating Activities".

YEAR 2000 COMPLIANCE

         The Company has and will  continue to make certain  investments  in its
software  systems and applications to ensure the Company is year 2000 compliant.
The financial  impact to the Company has not been and is not  anticipated  to be
material to its financial position or results of operations in any given year.

PROSPECTIVE TRENDS

Applications and Pipeline of Loans in Process

         For the month ended  December 31, 1997,  the Company  received new loan
applications  at an  average  daily  rate of $303  million  compared  to a daily
application  rate for the month ended  December  31, 1996 of $229  million.  The
Company's  pipeline  of loans in process was $7.6  billion  and $4.5  billion at
December 31, 1997 and 1996, respectively.  The size of the pipeline is generally
an indication of the level of future fundings, as historically 43% to 77% of the
pipeline of loans in process has funded. In addition, the Company's Lock `N Shop
Pipeline(R) at December 31, 1997 was $769.1 million and at December 31, 1996 was
$1.1  billion.  Future  application  levels and loan  fundings are  dependent on
numerous factors,  including the level of demand for mortgage credit, the extent
of price  competition in the market,  the direction of interest rates,  seasonal
factors and general economic conditions.

Market Factors

         Mortgage  interest rates were generally  lower during the quarter ended
November  30,  1997  compared to the  quarter  ended  November  30,  1996.  Loan
production increased 53% from the quarter ended November 30, 1996 to the quarter
ended  November 30, 1997. The Company  benefited  from a relatively  strong home
purchase  market  during the quarter  ended  November  30,  1997.  In  addition,
sub-prime and home equity loan  fundings,  which are generally less sensitive to
interest  rate  fluctuations  than prime credit  quality first  mortgages,  also
increased from the quarter ended November 30, 1996.

         The Company's  primary  competitors are commercial  banks,  savings and
loans and mortgage  banking  subsidiaries of diversified  companies,  as well as
other mortgage  bankers.  Certain  commercial banks have expanded their mortgage
banking operations through acquisition of formerly  independent mortgage banking
companies,  the integration of which has not, in all cases,  been completed,  or
through  internal  growth.  The Company  believes  that these  transactions  and
activities  have not had a  material  impact on the  Company or on the degree of
competitive pricing in the market.

         Some regions in which the Company  operates,  particularly some regions
of California,  had been  experiencing  slower economic growth,  and real estate
financing activity in these regions had been negatively impacted.  The Company's
California mortgage loan production  (measured by principal balance) constituted
26% of its total  production  during the nine months ended November 30, 1997, up
slightly  from 25% for the nine months ended  November 30, 1996.  The Company is
continuing its efforts to expand its production  capacity outside of California.
To the extent that any geographic region's mortgage loan production  constitutes
a  significant  portion of the Company's  production,  there can be no assurance
that the  Company's  operations  will not be  adversely  affected if that region
experiences slow or negative economic growth resulting in decreased  residential
real estate  lending  activity or market  factors  further  impact the Company's
competitive position in the state.

         The delinquency rate in the Company-owned servicing portfolio increased
to 4.29% at  November  30,  1997 from 3.23% at November  30,  1996.  The Company
believes  that this  increase was  primarily the result of portfolio mix changes
and aging.  The  proportion of government  and high  loan-to-value  conventional
loans,  which tend to experience higher delinquency rates than low loan-to-value
conventional loans, has increased from 48% of the portfolio at November 30, 1996
to 49% at November  30,  1997.  In  addition,  the  weighted  average age of the
portfolio  was 30 months at November 30, 1997, up from 27 months at November 30,
1996.  Delinquency rates tend to increase as loans age, reaching a peak at three
to five years of age. However,  related late charge income has historically been
sufficient to offset incremental  servicing expenses resulting from an increased
delinquency rate.

         The percentage of loans in the Company's owned servicing portfolio that
are in  foreclosure  is 0.62% at  November  30,  1997 and 1996.  Generally,  the
Company  is  not  exposed  to  credit   risk.   Because  the  Company   services
substantially   all  prime  credit  quality  loans  on  a  non-recourse   basis,
foreclosure  losses are generally the  responsibility of the investor or insurer
and not the  Company.  The  Company  retains  credit risk on the home equity and
sub-prime  loans it sells in the  form of  pools  backing  securities.  As such,
through  retention of a  subordinated  interest in the trust,  the Company bears
primary responsibility for credit losses on the loans. At November 30, 1997, the
Company  had  investments  in  such  subordinated  interests  amounting  to $181
million,  which  represents  the  maximum  exposure  to  credit  losses  on  the
securitized  home equity and sub-prime loans.  While the Company  generally does
not retain credit risk with respect to the prime credit  quality  mortgage loans
it sells, it does have potential liability under  representations and warranties
made to  purchasers  and insurers of the loans.  In the event of a breach of the
representations  and  warranties,  the Company may be required to  repurchase  a
mortgage loan and any  subsequent  loss on the mortgage loan may be borne by the
Company.  Similarly,  government  loans  serviced  by the  Company  (29%  of the
Company's  servicing  portfolio at November 30, 1997) are insured by the Federal
Housing Administration or partially guaranteed against loss by the Department of
Veterans  Administration.  The Company is exposed to credit losses to the extent
that the partial guarantee provided by the Department of Veterans Administration
is inadequate to cover the total credit losses incurred.

         The  Company's  bad debt expense is primarily  driven by the  exposures
associated with  foreclosure  activity.  Bad debt expense is included with other
operating  expenses  and  amounted to $24.9  million  for the nine months  ended
November 30, 1997 and $17.2 million for the nine months ended November 30, 1996.

Servicing Hedge

    As  previously  discussed,  the  Company's  Servicing  Hedge is  designed to
protect  the value of its  investment  in  mortgage  servicing  rights  from the
effects of increased  prepayment  activity that generally results from declining
interest  rates.  In  periods of  increasing  interest  rates,  the value of the
Servicing  Hedge generally  declines and the value of MSRs generally  increases.
There can be no assurance  that, in periods of increasing  interest  rates,  the
increase in value of the MSRs will offset the amount of Servicing Hedge expense;
or in periods of declining  interest rates,  that the Company's  Servicing Hedge
will  generate  gains or if gains are  generated,  that they will  fully  offset
impairment of the MSRs.

  Implementation of New Accounting Standard

    In February 1997, the Financial  Accounting Standards Board issued Statement
of Financial  Accounting  Standards  ("SFAS") No. 128, Earnings per Share, which
supersedes  APB Opinion No. 15, of the same name.  SFAS No. 128  simplifies  the
standards for computing  earnings per share ("EPS") and makes them comparable to
international  standards.  SFAS No. 128 is effective  for  financial  statements
issued for periods ending after December 15, 1997, with earlier  application not
permitted. Upon adoption, all prior EPS data will be restated.

<TABLE>
<CAPTION>

The following table presents basic and diluted EPS for the three months and nine
months ended  November 30, 1997 and 1996,  computed under the provisions of SFAS
No. 128.

- ------------------------ -- -- ----- ------------------------------------ -- ----- ----
                                              Three Months Ended November 30,
                         -- -- ----- ------------------------------------ -- ----- ----
                                     1997                             1996
                         --------- --------- ---------   ---------- --------- ---------
(Dollar amounts in                           Per-Share                        Per-Share
thousands, except per    Net                  Amount     Net                   Amount
share data)              Earnings   Shares               Earnings    Shares
- ------------------------ --------- --------- ---------   ---------  --------- ---------
                         
Net earnings              $80,183                        $65,935
                         =========                      ==========

Basic EPS
Net earnings available
<S>                       <C>        <C>      <C>         <C>        <C>        <C>  
to common shareholders    $80,183    107,052  $0.75       $65,935    103,135    $0.64
                                               

Effect of dilutive
stock options               -          4,918                  -        3,207
                         --------- ---------             ---------- ---------

Diluted EPS
Net earnings available
to common shareholders    $80,183    112,490  $0.71       $65,935    106,342    $0.62
                         ========= ========= =========   ========== ========= ---------

- ------------------------ --------- --------- --------- - ---------- --------- ---------
</TABLE>

<TABLE>
<CAPTION>

- ------------------------ -- -- ----- ------------------------------------ -- ----- ----
                                      Nine Months Ended November 30,
                         -- -- ----- ------------------------------------ -- ----- ----
                                     1997                             1996
                         --------- --------- ---------   ---------- --------- ---------
(Dollar amounts in                           Per-Share                        Per-Share
thousands, except per    Net                  Amount     Net                   Amount
share data)              Earnings   Shares               Earnings    Shares
- ------------------------ --------- --------- ---------   ---------  --------- ---------
                         
Net earnings              $259,881                        $189,056
                          =========                       ==========

Basic EPS
Net earnings available
<S>                       <C>        <C>      <C>         <C>        <C>        <C>  
to common shareholders    $259,881   107,111  $2.43       $189,056   102,666    $1.84
                                                 

Effect of dilutive
stock options                -         4,062                  -        2,287
                          --------- ---------             ---------- ---------

Diluted EPS
Net earnings available
to common shareholders    $259,881   111,173  $2.34       $189,056   104,953    $1.80
                         ========= ========= =========   ========== ========= ---------

- ------------------------ --------- --------- --------- - ---------- --------- ---------

</TABLE>


<PAGE>


                                     Page 28

                                     Page 24

                           PART II. OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K

(a)      Exhibits

10.11.1  First Amendment to the 1987 Stock Option Plan as Amended and Restated.

10.11.2  Second Amendment to the 1987 Stock Option Plan as Amended and Restated.

10.11.3  Third Amendment to the 1987 Stock Option Plan as Amended and Restated.

10.20.6  Sixth Amendment to the 1991 Stock Option Plan.

10.20.7  Seventh Amendment to the 1991 Stock Option Plan.

10.21.1  First Amendment to the 1992 Stock Option Plan.

10.21.2  Second Amendment to the 1992 Stock Option Plan.

10.22.2  Second Amendment to the Amended and Restated 1993 Stock Option Plan.

11.1     Statement Regarding Computation of Per Share Earnings.

12.1     Computation of the Ratio of Earnings to Fixed Charges.

27       Financial Data Schedules (included only with the electronic filing with
         the SEC).


(b)   Reports on Form 8-K.  None




<PAGE>


                                             Page 25
                  Pursuant to the requirements of the Securities Exchange Act of
         1934,  the  Registrant  has duly caused this report to be signed on its
         behalf by the undersigned thereunto duly authorized.



                                COUNTRYWIDE CREDIT INDUSTRIES, INC.
                                          (Registrant)






DATE:     January 14, 1998
                                          --------------------------------------
                                                 Stanford L. Kurland
                                               Senior Managing Director and
                                                 Chief Operating Officer




DATE:     January 14, 1998
                                          --------------------------------------
                                                    Carlos M. Garcia
                                              Managing Director; Chief Financial
                                            Officer and Chief Accounting Officer
                                               (Principal Financial Officer and
                                                   Principal Accounting Officer)
<PAGE>



Page 26



                  Pursuant to the requirements of the Securities Exchange Act of
         1934,  the  Registrant  has duly caused this report to be signed on its
         behalf by the undersigned thereunto duly authorized.




                       COUNTRYWIDE CREDIT INDUSTRIES, INC.
                                  (Registrant)






DATE:     January 14, 1997                    /s/ Stanford L. Kurland
                                           -------------------------------------
                                                 Senior Managing Director and
                                                    Chief Operating Officer




DATE:     January 14, 1997                    /s/ Carlos M. Garcia
                                           -------------------------------------
                                             Managing Director; Chief Financial
                                            Officer and Chief Accounting Officer
                                               (Principal Financial Officer and
                                                   Principal Accounting Officer)



<PAGE>



                                  EXHIBIT INDEX





Exhibit Number                      Document Description
10.11.1  First Amendment to the 1987 Stock Option Plan as Amended and Restated.

10.11.2  Second Amendment to the 1987 Stock Option Plan as Amended and Restated.

10.11.3  Third Amendment to the 1987 Stock Option Plan as Amended and Restated.

10.20.6  Sixth Amendment to the 1991 Stock Option Plan.

10.20.7  Seventh Amendment to the 1991 Stock Option Plan.

10.21.1  First Amendment to the 1992 Stock Option Plan.

10.21.2  Second Amendment to the 1992 Stock Option Plan.

10.22.2  Second Amendment to the Amended and Restated 1993 Stock Option Plan.

11.1     Statement Regarding Computation of Per Share Earnings.

12.1     Computation of the Ratio of Earnings to Fixed Charges.

27       Financial Data Schedules (included only with the electronic filing 
         with the SEC).




<PAGE>


                                 FIRST AMENDMENT
                                     TO THE
                       COUNTRYWIDE CREDIT INDUSTRIES, INC.
                 1987 STOCK OPTION PLAN AS AMENDED AND RESTATED


     WHEREAS,  Countrywide  Credit  Industries,  Inc. (the  "Company")previously
adopted the  Countrywide  Credit  Industries,  Inc.  1987 Stock Option Plan (the
"1987 Plan"); and
                           WHEREAS,  the terms of the 1987 Plan were intended to
                  comply with Rule 16b-3 under the  Securities  Exchange  Act of
                  1934; and

                           WHEREAS,   Rule   16b-3  has  been   amended  by  the
                  Securities and Exchange  Commission since the date of the last
                  amendment to the 1987 Plan; and

                           WHEREAS,  the  Board  of  Directors  of  the  Company
                  desires  to  amend  the  1987  Plan  to  comply  with  the new
                  provisions of Rule l6b-3.

                           NOW,  THEREFORE,  BE IT RESOLVED,  That the 1987 Plan
                  be, and hereby is, amended effective this 22nd day of January,
                  1992 as follows:

         A.       Section 2(a) is amended to read in its entirety as follows:

         2.       ADMINISTRATION

                           (a) The Plan  shall be  administered  by a  committee
                  (the  "Committee")  to be  appointed  from time to time by the
                  Board of  Directors  of the  Company  (the  "Board"),  and the
                  Committee   shall  consist  of  at  least  two   disinterested
                  directors   within  the   meaning  of  Rule  l6b-3  under  the
                  Securities Exchange Act of 1934.

         B. Section 4 is amended to read in its entirety as follows:

         4.       ELIGIBILITY

                           Options  may be granted  only to persons  who are (i)
                  both  directors  and  employees  or (ii) key  employees of the
                  Company or any subsidiary thereof; provided,  however, that no
                  director  or key  employee  shall be  entitled  to  receive an
                  incentive stock option under the Plan unless he is an employee
                  of the  Company  or any  subsidiary  thereof  at the  time the
                  incentive stock option is granted;  provided further,  that no
                  individual  who owns  stock  possessing  more  than 10% of the
                  total  combined  voting  power of all  classes of stock of the
                  Company, or any subsidiary of the Company,  shall be eligible.
                  to receive an incentive stock option.

     RESOLVED FURTHER, That Jack L. Bruckner,  Ben M. Enis, Harley W. Snyder and
Victor R. Witt be,  and  hereby  are,  appointed  to serve as the  Committee  to
administer the 1987 Plan.


                             DATED: January 22, 1992


                             SECOND AMENDMENT TO THE
                       COUNTRYWIDE CREDIT INDUSTRIES, INC.
                 1987 STOCK OPTION PLAN AS AMENDED AND RESTATED


     WHEREAS,  Countrywide  Credit  Industries,  Inc. (the "Company") desires to
amend its 1987 Stock Option Plan as Amended and Restated  (the "Plan") to revise
the definition of "Change of Control."

NOW, THEREFORE,  Paragraph (b)(i) of Section 18 of the Plan is hereby deleted in
its entirety and the following is inserted in its place:


         (i)    "Change in Control" shall mean the occurrence during the term of
                the Plan of any one of the following events:

                  (1)        An  acquisition  (other than directly from Company)
                             of any common  stock or other  "Voting  Securities"
                             (as hereinafter defined) of Company by any "Person"
                             (as the term person is used for purposes of Section
                             13(d) or 14(d) of the  Securities  Exchange  Act of
                             1934, as amended (the "Exchange Act"),  immediately
                             after which such person has "Beneficial  Ownership"
                             (within the meaning of Rule 13d-3 promulgated under
                             the Exchange  Act) of twenty five percent  (25%) or
                             more of the then  outstanding  shares of  Company's
                             common  stock  or  the  combined  voting  power  of
                             Company's  then  outstanding   Voting   Securities;
                             provided,  however, in determining whether a Change
                             in Control has occurred,  Voting  Securities  which
                             are  acquired in a  "Non-Control  Acquisition"  (as
                             hereinafter   defined)   shall  not  constitute  an
                             acquisition  which would cause a Change in Control.
                             For  purposes  of  this   Agreement,   (A)  "Voting
                             Securities" shall mean Company's outstanding voting
                             securities   entitled  to  vote  generally  in  the
                             election  of  directors  and  (B)  a   "Non-Control
                             Acquisition"  shall mean an  acquisition  by (i) an
                             employee  benefit  plan (or a trust  forming a part
                             thereof)  maintained  by (x)  Company  or  (y)  any
                             corporation  or other Person of which a majority of
                             its voting power or its voting equity securities or
                             equity  interest is owned,  directly or indirectly,
                             by Company  (for  purposes  of this  definition,  a
                             "Subsidiary"),   (ii)   Company   or   any  of  its
                             Subsidiaries,  or (iii) any  Person  in  connection
                             with a "Non-Control  Transaction"  (as  hereinafter
                             defined);

                  (2)        The  individuals  who as of September  13, 1996 are
                             members of the Board (the "Incumbent  Board") cease
                             for any reason to constitute at least two-thirds of
                             the members of the Board;  provided,  however, that
                             if the  election,  or  nomination  for  election by
                             Company's common stockholders,  of any new director
                             was  approved by a vote of at least  two-thirds  of
                             the Incumbent  Board,  such new director shall, for
                             purposes  of this  Agreement,  be  considered  as a
                             member of the Incumbent  Board;  provided  further,
                             however,  that no individual  shall be considered a
                             member of the  Incumbent  Board if such  individual
                             initially  assumed  office as a result of either an
                             actual  or   threatened   "Election   Contest"   as
                             described  in Rule  14a-11  promulgated  under  the
                             Exchange   Act)  or  other  actual  or   threatened
                             solicitation of proxies or consents by or on behalf
                             of  a  Person   other  than  the  Board  (a  "Proxy
                             Contest")  including  by  reason  of any  agreement
                             intended to avoid or settle any Election Contest or
                             Proxy Contest; or

                  (3)      The consummation of:

                           (A)      A merger,  consolidation  or  reorganization
                                    involving   Company,   unless  such  merger,
                                    consolidation   or   reorganization   is   a
                                    "Non-Control  Transaction."  A  "Non-Control
                                    Transaction"    shall    mean   a    merger,
                                    consolidation or reorganization of
                                    Company where:

     (i)  the   stockholders  of  Company,   immediately   before  such  merger,
     consolidation  or  reorganization,  own directly or indirectly  immediately
     following such merger,  consolidation or  reorganization,  at least seventy
     percent  (70%)  of the  combined  voting  power of the  outstanding  Voting
     Securities of the corporation resulting from such merger,  consolidation or
     reorganization  (the "Surviving  Corporation")  in  substantially  the same
     proportion as their ownership of the Voting Securities  immediately  before
     such merger, consolidation or reorganization;

     (ii) the individuals  who were members of the Incumbent  Board  immediately
     prior  to the  execution  of  the  agreement  providing  for  such  merger,
     consolidation  or  reorganization  constitute  at least  two-thirds  of the
     members of the board of directors of the Surviving  Corporation,  or in the
     event that,  immediately following the consummation of such transaction,  a
     corporation  beneficially owns,  directly or indirectly,  a majority of the
     Voting Securities of the Surviving  Corporation,  the board of directors of
     such corporation; and
     
     (iii)  no  Person  other  than (w)  Company,  (x) any  Subsidiary,  (y) any
     employee  benefit plan (or any trust forming a part thereof)  maintained by
     Company, the Surviving  Corporation,  or any Subsidiary,  or (z) any Person
     who, immediately prior to such merger,  consolidation or reorganization had
     Beneficial  Ownership  of  twenty  five  percent  (25%) or more of the then
     outstanding  Voting  Securities or common stock of Company,  has Beneficial
     Ownership of twenty five percent (25%) or more of the combined voting power
     of the Surviving  Corporation's  then outstanding  Voting Securities or its
     common stock;

     (B) A complete liquidation or dissolution of Company; or
                    
     (C) The sale or other disposition of all or substantially all of the assets
     of Company to any Person (other than a transfer to a Subsidiary).

         Notwithstanding the foregoing,  a Change in Control shall not be deemed
         to occur  solely  because any Person (the  "Subject  Person")  acquired
         Beneficial  Ownership  of more  than the  permitted  amount of the then
         outstanding  common  stock or  Voting  Securities  as a  result  of the
         acquisition of common stock or Voting  Securities by Company which,  by
         reducing the number of shares of common stock or Voting Securities then
         outstanding,  increases the proportional  number of shares Beneficially
         Owned by the Subject Persons;  provided,  however,  that if a Change in
         Control  would  occur (but for the  operation  of this  sentence)  as a
         result of the  acquisition  of common  stock or  Voting  Securities  by
         Company,  and after such share  acquisition  by  Company,  the  Subject
         Person becomes the Beneficial  Owner of any additional  common stock or
         Voting   Securities   which   increases  the  percentage  of  the  then
         outstanding common stock or Voting Securities Beneficially Owned by the
         Subject Person, then a Change in Control shall occur.



IN WITNESS WHEREOF,  the Company has caused this Second Amendment to be executed
this 13th day of September, 1996.


COUNTRYWIDE CREDIT INDUSTRIES, INC.



By:_________________________
         Sandor E. Samuels
         Managing Director



Attest:  _____________________
                  Gwen J. Eells
                  Assistant Secretary


s:\gje\1987opamend2



                                     AMENDMENT NUMBER THREE
                               COUNTRYWIDE CREDIT INDUSTRIES, INC.
                                     1987 STOCK OPTION PLAN
                           (AMENDED AND RESTATED AS OF JULY 12, 1989)



         WHEREAS, Countrywide Credit Industries, Inc. (the "Company") desires to
amend its 1987 Stock Option Plan,  amended and restated as of July 12, 1989, and
as further amended (the "Plan"),  to allow for the naming of death beneficiaries
to  exercise  options  upon the  death of an  option  holder  so as to avoid the
inclusion  of  options  in  the  option  holder's  probate  estate  and  certain
jurisdictions;
     NOW,  THEREFORE,  the Plan shall be amended as follows effective  September
     22,  1997.  1.  Section  8(c) shall be amended in its  entirety  to read as
     follows:  (c) If an  Optionee  dies while a director  or an employee of the
     Company or any  Subsidiary or within three (3) months after  termination as
     described  in clause  (a) of this  Section 8 or within  one (1) year  after
     termination  as a result of  Disability  as described in clause (b) of this
     Section  8, the  Option may be  exercised  at any time  within one (1) year
     after the Optionee's  death by the person or persons to whom the Optionee's
     rights  pass by  designation  pursuant  to Section  21, or,  absent  such a
     designation,  by the person or persons to whom such rights under the Option
     shall pass by will or by the laws of descent  and  distribution;  provided,
     however,  that an Option may be -----------------  exercised to the extent,
     and only to the extent,  that the Option or portion thereof was exercisable
     on the date of death or earlier termination.
         
     2.  Section 9 shall be  amended  in its  entirety  to read as  follows:  9.
     Options not  Transferable.  Options  granted under the Plan shall, by their
     terms, be nontransferable except pursuant to a beneficiary designation made
     under  Section  21  hereof  or by  will  or by  the  laws  of  descent  and
     distribution  and,  during the  lifetime of the person to whom an option is
     granted,  only the  grantee  or the duly  appointed  guardian  or  personal
     representative of the grantee may exercise it.
         
     3. The first  sentence  of  Section 10 shall be  amended  by  inserting  ",
     beneficiary," after "legatee" in the second line thereof.
      
     4. A new section 21 shall be added to read as follows:  21.  Designation of
     Beneficiaries.     The    person     granted     an    option     hereunder
     ----------------------------   may  file   with  the   Company   a  written
     designation of a beneficiary or beneficiaries under this Plan on a form and
     in such manner as the Committee prescribes and may from time to time revoke
     or  change  any  such  designation  of  beneficiary.   Any  designation  of
     beneficiary under the Plan shall be controlling over any other disposition,
     testamentary or otherwise;  provided,  however, that if the Committee is in
     doubt as to the  entitlement  of any such  beneficiary  to any option,  the
     Committee may determine to recognize only the legal  representative  of the
     option  grantee in which case the Company,  the  Committee  and the members
     thereof shall not be under any further liability to anyone.

<PAGE>


         IN WITNESS WHEREOF,  the Company has caused this amendment number three
to be executed by its duly  authorized  officer this  _______ day of  September,
1997.

     Countrywide Credit Industries, Inc.



     By:____________________________
     Sandor E. Samuels
     Managing Director

Attest:


- -------------------------------
Gwen J. Eells
Assistant Secretary





LT972590.086/1+



                                     SIXTH AMENDMENT TO THE
                               COUNTRYWIDE CREDIT INDUSTRIES, INC.
                                     1991 STOCK OPTION PLAN


WHEREAS, Countrywide  Credit  Industries,  Inc. (the "Company") desires to amend
     its 1991 Stock Option Plan (the "Plan") to revise the definition of "Change
     of Control."

NOW, THEREFORE,  Paragraph (f) of Section 2 of the Plan is hereby deleted in its
entirety and the following is inserted in its place:


         (f)      "Change in Control" shall mean the occurrence  during the term
                  of the Plan of any one of the following events:

                  (1)        An  acquisition  (other than directly from Company)
                             of any common  stock or other  "Voting  Securities"
                             (as hereinafter defined) of Company by any "Person"
                             (as the term person is used for purposes of Section
                             13(d) or 14(d) of the  Securities  Exchange  Act of
                             1934, as amended (the "Exchange Act"),  immediately
                             after which such person has "Beneficial  Ownership"
                             (within the meaning of Rule 13d-3 promulgated under
                             the Exchange  Act) of twenty five percent  (25%) or
                             more of the then  outstanding  shares of  Company's
                             common  stock  or  the  combined  voting  power  of
                             Company's  then  outstanding   Voting   Securities;
                             provided,  however, in determining whether a Change
                             in Control has occurred,  Voting  Securities  which
                             are  acquired in a  "Non-Control  Acquisition"  (as
                             hereinafter   defined)   shall  not  constitute  an
                             acquisition  which would cause a Change in Control.
                             For  purposes  of  this   Agreement,   (A)  "Voting
                             Securities" shall mean Company's outstanding voting
                             securities   entitled  to  vote  generally  in  the
                             election  of  directors  and  (B)  a   "Non-Control
                             Acquisition"  shall mean an  acquisition  by (i) an
                             employee  benefit  plan (or a trust  forming a part
                             thereof)  maintained  by (x)  Company  or  (y)  any
                             corporation  or other Person of which a majority of
                             its voting power or its voting equity securities or
                             equity  interest is owned,  directly or indirectly,
                             by Company  (for  purposes  of this  definition,  a
                             "Subsidiary"),   (ii)   Company   or   any  of  its
                             Subsidiaries,  or (iii) any  Person  in  connection
                             with a "Non-Control  Transaction"  (as  hereinafter
                             defined);

                  (2)        The  individuals  who as of September  13, 1996 are
                             members of the Board (the "Incumbent  Board") cease
                             for any reason to constitute at least two-thirds of
                             the members of the Board;  provided,  however, that
                             if the  election,  or  nomination  for  election by
                             Company's common stockholders,  of any new director
                             was  approved by a vote of at least  two-thirds  of
                             the Incumbent  Board,  such new director shall, for
                             purposes  of this  Agreement,  be  considered  as a
                             member of the Incumbent  Board;  provided  further,
                             however,  that no individual  shall be considered a
                             member of the  Incumbent  Board if such  individual
                             initially  assumed  office as a result of either an
                             actual  or   threatened   "Election   Contest"   as
                             described  in Rule  14a-11  promulgated  under  the
                             Exchange   Act)  or  other  actual  or   threatened
                             solicitation of proxies or consents by or on behalf
                             of  a  Person   other  than  the  Board  (a  "Proxy
                             Contest")  including  by  reason  of any  agreement
                             intended to avoid or settle any Election Contest or
                             Proxy Contest; or

                  (3)      The consummation of:

                           (A)      A merger,  consolidation  or  reorganization
                                    involving   Company,   unless  such  merger,
                                    consolidation   or   reorganization   is   a
                                    "Non-Control  Transaction."  A  "Non-Control
                                    Transaction"    shall    mean   a    merger,
                                    consolidation or reorganization of
                                    Company where:

(i)  the stockholders of Company,  immediately before such merger, consolidation
     or reorganization,  own directly or indirectly  immediately  following such
     merger, consolidation or reorganization,  at least seventy percent (70%) of
     the  combined  voting power of the  outstanding  Voting  Securities  of the
     corporation  resulting from such merger,  consolidation  or  reorganization
     (the "Surviving Corporation") in substantially the same proportion as their
     ownership  of  the  Voting  Securities   immediately  before  such  merger,
     consolidation or reorganization;

(ii) the individuals who were members of the Incumbent Board  immediately  prior
     to the execution of the agreement providing for such merger,  consolidation
     or  reorganization  constitute  at least  two-thirds  of the members of the
     board of  directors  of the  Surviving  Corporation,  or in the event that,
     immediately  following the consummation of such transaction,  a corporation
     beneficially  owns,  directly  or  indirectly,  a  majority  of the  Voting
     Securities  of the  Surviving  Corporation,  the board of directors of such
     corporation; and
                                    
(iii)no Person  other than (w)  Company,  (x) any  Subsidiary,  (y) any employee
     benefit plan (or any trust forming a part  thereof)  maintained by Company,
     the  Surviving  Corporation,  or any  Subsidiary,  or (z) any  Person  who,
     immediately  prior to such  merger,  consolidation  or  reorganization  had
     Beneficial  Ownership  of  twenty  five  percent  (25%) or more of the then
     outstanding  Voting  Securities or common stock of Company,  has Beneficial
     Ownership of twenty five percent (25%) or more of the combined voting power
     of the Surviving  Corporation's  then outstanding  Voting Securities or its
     common stock;
    
(B)  A complete liquidation or dissolution of Company; or
                   
(C)  The sale or other  disposition of all or substantially all of the assets of
     Company to any Person (other than a transfer to a Subsidiary).

         Notwithstanding the foregoing,  a Change in Control shall not be deemed
         to occur  solely  because any Person (the  "Subject  Person")  acquired
         Beneficial  Ownership  of more  than the  permitted  amount of the then
         outstanding  common  stock or  Voting  Securities  as a  result  of the
         acquisition of common stock or Voting  Securities by Company which,  by
         reducing the number of shares of common stock or Voting Securities then
         outstanding,  increases the proportional  number of shares Beneficially
         Owned by the Subject Persons;  provided,  however,  that if a Change in
         Control  would  occur (but for the  operation  of this  sentence)  as a
         result of the  acquisition  of common  stock or  Voting  Securities  by
         Company,  and after such share  acquisition  by  Company,  the  Subject
         Person becomes the Beneficial  Owner of any additional  common stock or
         Voting   Securities   which   increases  the  percentage  of  the  then
         outstanding common stock or Voting Securities Beneficially Owned by the
         Subject Person, then a Change in Control shall occur.



IN WITNESS  WHEREOF,  the Company has caused this Sixth Amendment to be executed
this 13th day of September, 1996.


COUNTRYWIDE CREDIT INDUSTRIES, INC.



By:_________________________
         Sandor E. Samuels
         Managing Director



Attest:  _____________________
                  Gwen J. Eells
                  Assistant Secretary


s:\gje\1991opamend6



                                     AMENDMENT NUMBER SEVEN
                               COUNTRYWIDE CREDIT INDUSTRIES, INC.
                                     1991 STOCK OPTION PLAN



         WHEREAS, Countrywide Credit Industries, Inc. (the "Company") desires to
amend its 1991 Stock Option  Plan,  as amended  (the  "Plan"),  to allow for the
naming of death  beneficiaries  to exercise  options upon the death of an option
holder so as to avoid the  inclusion  of options in an option  holder's  probate
estate in certain jurisdictions;
       
     NOW, THEREFORE,  the Plan shall be amended as follows,  effective September
     22, 1997:

1.   The first sentence of Section 7(a) shall be amended to read as follows: (a)
     Non-transferability.  No Option granted  hereunder shall be transferable by
     the  Optionee to whom  granted  otherwise  than  pursuant to a  beneficiary
     designation  made  under  Section  14(d)  hereof  or by will or the laws of
     descent  and  distribution,  and an  Option  may be  exercised  during  the
     lifetime of such  Optionee  only by the  Optionee or his or her guardian or
     legal representative.
         
2.   Section 7(d)(4) shall be amended in its entirety to read as follows: (4) If
     an  Optionee  dies while a director  or an  employee  of the Company or any
     Subsidiary  or within  three (3) months after  termination  as described in
     clause (1) of this Section 7(d) or within one (1) year after termination as
     a result of Disability as described in clause (2) of this Section 7(d), the
     Option  may be  exercised  at any  time  within  one  (1)  year  after  the
     Optionee's  death by the person or persons  to whom the  Optionee's  rights
     pass  by  designation   pursuant  to  Section  14(d),  or,  absent  such  a
     designation,  by the person or persons to whom such rights under the Option
     shall pass by will or by the laws of descent  and  distribution;  provided,
     however,  that an Option may be  exercised  to the extent,  and only to the
     extent,  that the Option or portion  thereof was exercisable on the date of
     death or earlier termination.  

3. New Sections 14(c) and (d) shall be added
     to read as follows:

(c)  Effect of Death. In the event of the death of any Optionee  hereunder,  the
     term  "Optionee" as used hereunder  shall  thereafter be deemed to refer to
     the  beneficiary  or  beneficiaries  designated  pursuant to Section  14(d)
     hereof  or if no such  designation  is in  effect,  the  person to whom the
     Optionee's rights pass by will or applicable law, or, if no such person has
     such right, the executor or administrator of the estate of such Optionee.
                 
(d)  Designation  of  Beneficiaries.   An  Optionee   hereunder  may  file  with
     ----------------------------   the  Company  a  written  designation  of  a
     beneficiary or  beneficiaries  under this Plan on a form and in such manner
     as the Committee  prescribes  and may from time to time revoke or amend any
     such  designation.  Any designation of beneficiary  under the Plan shall be
     controlling  over  any  other   disposition,   testamentary  or  otherwise;
     provided,  however that if the Committee is in doubt as to the  entitlement
     of any such  beneficiary  to any Option,  the  Committee  may  determine to
     recognize only the legal  representative  of the Optionee in which case the
     Company,  the  Committee  and the  members  thereof  shall not be under any
     further liability to anyone.
               
  IN WITNESS  WHEREOF,  the Company  has caused  this  amendment
number seven to be executed by its duly  authorized  officer this _______ day of
September, 1997.

     Countrywide Credit Industries, Inc.


     By:____________________________
     Sandor E. Samuels
     Managing Director

Attest:


- -------------------------------
Gwen J. Eells
Assistant Secretary



LT972590.088/1+



                             FIRST AMENDMENT TO THE
                       COUNTRYWIDE CREDIT INDUSTRIES, INC.
                             1992 STOCK OPTION PLAN


     WHEREAS,  Countrywide  Credit  Industries,  Inc. (the "Company") desires to
          amend its 1992 Stock Option Plan (the "Plan") to revise the definition
          of "Change of Control."

NOW, THEREFORE,  Paragraph (f) of Section 2 of the Plan is hereby deleted in its
entirety and the following is inserted in its place:


         (f)    "Change in Control" shall mean the occurrence during the term of
                the Plan of any one of the following events:

                  (1)        An  acquisition  (other than directly from Company)
                             of any common  stock or other  "Voting  Securities"
                             (as hereinafter defined) of Company by any "Person"
                             (as the term person is used for purposes of Section
                             13(d) or 14(d) of the  Securities  Exchange  Act of
                             1934, as amended (the "Exchange Act"),  immediately
                             after which such person has "Beneficial  Ownership"
                             (within the meaning of Rule 13d-3 promulgated under
                             the Exchange  Act) of twenty five percent  (25%) or
                             more of the then  outstanding  shares of  Company's
                             common  stock  or  the  combined  voting  power  of
                             Company's  then  outstanding   Voting   Securities;
                             provided,  however, in determining whether a Change
                             in Control has occurred,  Voting  Securities  which
                             are  acquired in a  "Non-Control  Acquisition"  (as
                             hereinafter   defined)   shall  not  constitute  an
                             acquisition  which would cause a Change in Control.
                             For  purposes  of  this   Agreement,   (A)  "Voting
                             Securities" shall mean Company's outstanding voting
                             securities   entitled  to  vote  generally  in  the
                             election  of  directors  and  (B)  a   "Non-Control
                             Acquisition"  shall mean an  acquisition  by (i) an
                             employee  benefit  plan (or a trust  forming a part
                             thereof)  maintained  by (x)  Company  or  (y)  any
                             corporation  or other Person of which a majority of
                             its voting power or its voting equity securities or
                             equity  interest is owned,  directly or indirectly,
                             by Company  (for  purposes  of this  definition,  a
                             "Subsidiary"),   (ii)   Company   or   any  of  its
                             Subsidiaries,  or (iii) any  Person  in  connection
                             with a "Non-Control  Transaction"  (as  hereinafter
                             defined);

                  (2)        The  individuals  who as of September  13, 1996 are
                             members of the Board (the "Incumbent  Board") cease
                             for any reason to constitute at least two-thirds of
                             the members of the Board;  provided,  however, that
                             if the  election,  or  nomination  for  election by
                             Company's common stockholders,  of any new director
                             was  approved by a vote of at least  two-thirds  of
                             the Incumbent  Board,  such new director shall, for
                             purposes  of this  Agreement,  be  considered  as a
                             member of the Incumbent  Board;  provided  further,
                             however,  that no individual  shall be considered a
                             member of the  Incumbent  Board if such  individual
                             initially  assumed  office as a result of either an
                             actual  or   threatened   "Election   Contest"   as
                             described  in Rule  14a-11  promulgated  under  the
                             Exchange   Act)  or  other  actual  or   threatened
                             solicitation of proxies or consents by or on behalf
                             of  a  Person   other  than  the  Board  (a  "Proxy
                             Contest")  including  by  reason  of any  agreement
                             intended to avoid or settle any Election Contest or
                             Proxy Contest; or

                  (3)      The consummation of:

                           (A)      A merger,  consolidation  or  reorganization
                                    involving   Company,   unless  such  merger,
                                    consolidation   or   reorganization   is   a
                                    "Non-Control  Transaction."  A  "Non-Control
                                    Transaction"    shall    mean   a    merger,
                                    consolidation or reorganization of
                                    Company where:

     (i)  the   stockholders  of  Company,   immediately   before  such  merger,
          consolidation   or   reorganization,   own   directly  or   indirectly
          immediately following such merger, consolidation or reorganization, at
          least  seventy  percent  (70%)  of the  combined  voting  power of the
          outstanding  Voting Securities of the corporation  resulting from such
          merger,  consolidation or reorganization (the "Surviving Corporation")
          in substantially  the same proportion as their ownership of the Voting
          Securities   immediately   before  such   merger,   consolidation   or
          reorganization;
                                    
     (ii) the individuals  who were members of the Incumbent  Board  immediately
          prior to the  execution of the  agreement  providing  for such merger,
          consolidation or reorganization  constitute at least two-thirds of the
          members of the board of directors of the Surviving Corporation,  or in
          the  event  that,  immediately  following  the  consummation  of  such
          transaction,  a corporation beneficially owns, directly or indirectly,
          a majority of the Voting Securities of the Surviving Corporation,  the
          board of directors of such corporation; and

     (iii)no  Person  other  than  (w)  Company,  (x)  any  Subsidiary,  (y) any
          employee benefit plan (or any trust forming a part thereof) maintained
          by Company, the Surviving Corporation,  or any Subsidiary,  or (z) any
          Person  who,  immediately  prior  to  such  merger,  consolidation  or
          reorganization  had Beneficial  Ownership of twenty five percent (25%)
          or more of the then outstanding  Voting  Securities or common stock of
          Company, has Beneficial Ownership of twenty five percent (25%) or more
          of the  combined  voting  power of the  Surviving  Corporation's  then
          outstanding Voting Securities or its common stock;
                  
     (B)  A complete liquidation or dissolution of Company; or


     (C)  The  sale or  other  disposition  of all or  substantially  all of the
          assets  of  Company  to  any  Person  (other  than  a  transfer  to  a
          Subsidiary).
        
     Notwithstanding the  foregoing,  a Change in Control shall not be deemed to
          occur  solely  because  any Person  (the  "Subject  Person")  acquired
          Beneficial  Ownership  of more than the  permitted  amount of the then
          outstanding  common  stock or  Voting  Securities  as a result  of the
          acquisition of common stock or Voting  Securities by Company which, by
          reducing  the  number of shares of common  stock or Voting  Securities
          then  outstanding,   increases  the  proportional   number  of  shares
          Beneficially Owned by the Subject Persons; provided,  however, that if
          a  Change  in  Control  would  occur  (but for the  operation  of this
          sentence)  as a result of the  acquisition  of common  stock or Voting
          Securities by Company,  and after such share  acquisition  by Company,
          the Subject  Person  becomes the  Beneficial  Owner of any  additional
          common stock or Voting  Securities  which  increases the percentage of
          the then outstanding  common stock or Voting  Securities  Beneficially
          Owned by the Subject Person, then a Change in Control shall occur.


IN WITNESS  WHEREOF,  the Company has caused this First Amendment to be executed
this 13th day of September, 1996.


COUNTRYWIDE CREDIT INDUSTRIES, INC.



By:_________________________
         Sandor E. Samuels
         Managing Director



Attest:  _____________________
                  Gwen J. Eells
                  Assistant Secretary


s:\gje\1992opamend1



                                      AMENDMENT NUMBER TWO
                               COUNTRYWIDE CREDIT INDUSTRIES, INC.
                                     1992 STOCK OPTION PLAN


         WHEREAS, Countrywide Credit Industries, Inc. (the "Company") desires to
amend its 1992 Stock  Option  Plan,  as amended  (the  "Plan"),  to add  further
provisions to clarify the procedure in the Plan allowing for the naming of death
beneficiaries  to exercise  options upon the death of an option  holder so as to
avoid the inclusion of options in an option  holder's  probate estate in certain
jurisdiction.
         
     NOW, THEREFORE,  the Plan shall be amended as follows  effective  September
          22, 1997:
         
     1.   The first sentence of Section 5(f) shall be amended in its entirety to
          read as follows:
                       
     No   Option granted hereunder shall be transferable by the Optionee to whom
          granted  otherwise  then  pursuant to a beneficiary  designation  made
          under  Section  12(c)  hereof  or by will or the laws of  descent  and
          distribution,  and an Option may be  exercised  during the lifetime of
          such  Optionee  only by the  Optionee or his or her  guardian or legal
          representative.
       
     2.   Section  5(i)(4)  shall be amended in its entirety to read as follows:
          (4) If an  Optionee  dies  while an  employee  of the  Company  or any
          Subsidiary or within three (3) months after  termination  as described
          in  clause  (1) of this  Section  5(i) or  within  one (1) year  after
          termination  as a result of  Disability  as described in clause (2) of
          this Section 5(i),  the Option may be exercised at any time within one
          (1) year after the  Optionee's  death by the person or persons to whom
          the Optionee's  rights pass by designation  pursuant to Section 12(c),
          or, absent such a  designation,  by the person or persons to whom such
          rights  under the Option  shall pass by will or by the laws of descent
          and distribution;  provided,  however, that an Option may be exercised
          to the  extent,  and only to the  extent,  that the  Option or portion
          thereof was exercisable on the date of death or earlier termination.
         
     3.   A new Section  12(d) shall be added to read as follows:  (d) Effect of
          Death. In the event of the death of any Optionee  hereunder,  the term
          "Optionee" as used  hereunder  shall  thereafter be deemed to refer to
          the beneficiary of beneficiaries  designated pursuant to Section 12(c)
          hereof, or if no such designation is in effect, the person to whom the
          Optionee's  rights  pass by will or  applicable  law,  or,  if no such
          person has such right,  the executor or administrator of the estate of
          such Optionee.
        
 IN WITNESS  WHEREOF,  the Company has caused this first amendment to be
executed by its duly authorized officer this ____ day of September, 1997.

     Countrywide Credit Industries, Inc.



     By:____________________________
     Sandor E. Samuels
     Managing Director
Attest:


- -------------------------------
Gwen J. Eells
Assistant Secretary

LT972590.090/1+



                              AMENDMENT NUMBER TWO
                       COUNTRYWIDE CREDIT INDUSTRIES, INC.
                             1993 STOCK OPTION PLAN
                   (AMENDED AND RESTATED AS OF MARCH 27, 1996)



         WHEREAS, Countrywide Credit Industries, Inc. (the "Company") desires to
amend its 1993 Stock Option Plan, amended and restated as of March 27, 1996 (the
"Plan"), to allow for the naming of death beneficiaries to exercise options upon
the  death  of an  Optionee  so as to  avoid  the  inclusion  of  options  in an
optionee's probate estate in certain jurisdictions;

     NOW, THEREFORE,  the Plan shall be amended as follows  effective  September
          10, 1997:
        
     1.   The  first  sentence  of  Section  7(a)  shall be  amended  to read as
          follows:
                  
     (a)  Non-transferability.  No option granted hereunder shall be transferred
          by  the  Optionee  to  whom  granted  otherwise  then  pursuant  to  a
          beneficiary  designation made under Section 14(d) hereof or by will or
          the laws of descent and  distribution,  and an Option may be exercised
          during the  lifetime of such  Optionee  only by the Optionee or his or
          her guardian or legal representative.
       
     2.   Section  7(d)(4)  shall be amended in its entirety to read as follows:
          (4) If an Optionee dies while a director or an employee of the Company
          or any  Subsidiary  or within  three (3) months after  termination  as
          described  in clause (1) of this  Section  7(d) or within one (1) year
          after termination as a result of Disability as described in clause (2)
          of this Section  7(d),  the Option may be exercised at any time within
          one (1) year  after the  Optionee's  death by the person or persons to
          whom the  Optionee's  rights pass by  designation  pursuant to Section
          14(d), or, absent such a designation, by the person or persons to whom
          such  rights  under the  Option  shall  pass by will or by the laws of
          descent and  distribution;  provided,  however,  that an Option may be
          exercised  to the extent,  and only to the extent,  that the Option or
          portion  thereof  was  exercisable  on the date of  death  or  earlier
          termination.
        
     3.   New  Sections  14(c)  and (d) shall be added to read as  follows:  

     (c)  Effect of Death. In the event of the death of any Optionee  hereunder,
          the term  "Optionee" as used hereunder  shall  thereafter be deemed to
          refer to the  beneficiary  or  beneficiaries  designated  pursuant  to
          Section  14(d)  hereof or if no such  designation  is in  effect,  the
          person to whom the Optionee's  rights pass by will or applicable  law,
          or, if no such person has such right, the executor or administrator of
          the estate of such Optionee.
                 
     (d)  Designation of Beneficiaries.  An Optionee hereunder may file with the
          Company a written  designation of a beneficiary or beneficiaries under
          this  Plan  and may  from  time to  time  revoke  or  amend  any  such
          designation.  Any  designation of beneficiary  under the Plan shall be
          controlling  over any other  disposition,  testamentary  or otherwise;
          provided,  however  that  if  the  Committee  is in  doubt  as to  the
          entitlement of any such beneficiary to any

<PAGE>


     Option,  the  Committee   may   determine  to  recognize   only  the  legal
          representative  of  the  Optionee  in  which  case  the  Company,  the
          Committee  and the  members  thereof  shall not be under  any  further
          liability to anyone.
         
IN WITNESS WHEREOF,  the Company has caused this second amendment to be
executed by its duly authorized officer this ____ day of September, 1997.

     Countrywide Credit Industries, Inc.



     By:____________________________
     Sandor E. Samuels
     Managing Director

Attest:


- -------------------------------
Gwen J. Eells
Assistant Secretary



LT972510.092/2+



<TABLE>
<CAPTION>





                                          Exhibit 11.1
                               COUNTRYWIDE CREDIT INDUSTRIES, INC.
                      STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS


                                                                                     Nine Months
                                                                                 Ended November 30,
                                                                                 1997           1996
                                                                           ---------------- -----------------
                                                                           (Dollar amounts in thousands,
                                                                               except per share data)
Primary

<S>                                                                            <C>               <C>     
   Net earnings applicable to common stock                                     $259,881          $189,056
                                                                           ================ =================


   Average shares outstanding                                                   107,111           102,666
   Net effect of dilutive stock options --
     based on the treasury stock method
     using average market price                                                   4,062             2,287
                                                                           ---------------- -----------------

       Total average shares                                                     111,173           104,953
                                                                           ================ =================

   Per share amount                                                               $2.34             $1.80
                                                                           ================ =================


Fully diluted

   Net earnings applicable to common stock                                     $259,881          $189,056
                                                                           ================ =================


   Average shares outstanding                                                   107,111           102,665
   Net effect of dilutive stock options --
     based on the treasury stock method using
     the closing market price, if higher than
     average market price.                                                        5,608             3,401
                                                                           ---------------- -----------------

       Total average shares                                                     112,719           106,066
                                                                           ================ =================

   Per share amount                                                               $2.31             $1.78
                                                                           ================ =================
</TABLE>



<TABLE>
<CAPTION>

              COUNTRYWIDE CREDIT INDUSTRIES, INC. AND SUBSIDIARIES
      EXHIBIT 12.1 - COMPUTATION OF THE RATIO OF EARNINGS TO FIXED CHARGES
                          (Dollar amounts in thousands)



The  following  table sets forth the ratio of earnings  to fixed  charges of the
Company for the nine months  ended  November  30, 1997 and 1996 and for the five
fiscal years ended February 29(28),  1997 computed by dividing net fixed charges
(interest expense on all debt plus the interest element (one-third) of operating
leases) into earnings (income before income taxes and fixed charges).

                                  Nine Months Ended
                                    November 30,                     Fiscal Years Ended February 29(28),
                               ------------------------- ------------------------------------------------------------------
                                  1997         1996          1997         1996          1995         1994         1993
                               ------------ ------------ ------------- ------------ ------------- ------------ ------------
<S>                             <C>          <C>          <C>           <C>           <C>           <C>         <C>     
Net earnings                    $259,881     $189,056     $257,358      $195,720      $ 88,407      $179,460    $140,073
Income tax expense               166,154      120,872      164,540       130,480       58,938        119,640      93,382
Interest charges                 291,935      230,547      316,705       281,573       205,464       219,898     128,612
Interest portion of rental
  expense                          2,703        5,486        7,420         6,803         7,379         6,372       4,350
                               ------------ ------------ ------------- ------------ ------------- ------------ ------------

Earnings available to cover
  fixed charges                 $720,676     $545,961     $746,023      $614,576      $360,188      $525,370    $366,417
                               ============ ============ ============= ============ ============= ============ ============

Fixed charges
  Interest charges              $291,935     $230,547     $316,705      $281,573      $205,464      $219,898    $128,612
  Interest portion of rental
    expense                        2,703        5,486        7,420         6,803         7,379         6,372       4,350
                               ------------ ------------ ------------- ------------ ------------- ------------ ------------

      Total fixed charges       $294,638     $236,033     $324,125      $288,376     $212,843       $226,270    $132,962
                               ============ ============ ============= ============ ============= ============ ============

Ratio of earnings to fixed
  charges                           2.45         2.31         2.30          2.13         1.69          2.32         2.76
                               ============ ============ ============= ============ ============= ============ ============


</TABLE>

<TABLE> <S> <C>

<ARTICLE>                                                    5
<MULTIPLIER>                                                 1,000
       
<S>                                                          <C>
<PERIOD-TYPE>                                                3-MOS
<FISCAL-YEAR-END>                                            FEB-28-1998
<PERIOD-END>                                                 Nov-30-1997
<CASH>                                                       17,438
<SECURITIES>                                                 0
<RECEIVABLES>                                                1,745,250
<ALLOWANCES>                                                 0
<INVENTORY>                                                  0
<CURRENT-ASSETS>                                             0
<PP&E>                                                       341,709
<DEPRECIATION>                                               124,930
<TOTAL-ASSETS>                                               11,314,415
<CURRENT-LIABILITIES>                                        0
<BONDS>                                                      3,651,500
                                        0
                                                  0
<COMMON>                                                     5,397
<OTHER-SE>                                                   1,922,495
<TOTAL-LIABILITY-AND-EQUITY>                                 11,314,415
<SALES>                                                      0
<TOTAL-REVENUES>                                             1,098,942
<CGS>                                                        0
<TOTAL-COSTS>                                                672,907
<OTHER-EXPENSES>                                             0
<LOSS-PROVISION>                                             0
<INTEREST-EXPENSE>                                           0
<INCOME-PRETAX>                                              426,035
<INCOME-TAX>                                                 166,154
<INCOME-CONTINUING>                                          259,881
<DISCONTINUED>                                               0
<EXTRAORDINARY>                                              0
<CHANGES>                                                    0
<NET-INCOME>                                                 259,881
<EPS-PRIMARY>                                                2.34
<EPS-DILUTED>                                                2.31
<FN> Total revenues includes $291,935 of interest expense
related to mortgage loan activities.
</FN>
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission