COTTER & CO
S-2/A, 1997-06-11
HARDWARE
Previous: CNF TRANSPORTATION INC, 8-K, 1997-06-11
Next: COTTER & CO, POS AM, 1997-06-11



<PAGE>   1
 
   
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JUNE 11, 1997
    
 
                                                      REGISTRATION NO. 333-26727
================================================================================
 
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                               ------------------
   
                                AMENDMENT NO. 2
    
                                       TO
 
                                    FORM S-2
 
                             REGISTRATION STATEMENT
                                     Under
                           THE SECURITIES ACT OF 1933
                               ------------------
 
                                COTTER & COMPANY
             (Exact name of Registrant as specified in its charter)
 
<TABLE>
<C>                                                     <C>
                       Delaware                                               36-2099896
               (State of Incorporation)                           (IRS Employer Identification No.)
</TABLE>
 
                           8600 West Bryn Mawr Avenue
                          Chicago, Illinois 60631-3505
                                 (773) 695-5000
  (Address, including zip code, and telephone number, including area code, of
                   Registrant's principal executive offices)
 
           Kerry J. Kirby, Vice President and Chief Financial Officer
                                Cotter & Company
                           8600 West Bryn Mawr Avenue
                          Chicago, Illinois 60631-3505
                                 (773) 695-5000
                              Fax: (773) 695-6563
           (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)
 
                                   Copies to:
 
<TABLE>
      <S>                                            <C>
      Daniel T. Burns, Vice President and Secretary  William K. Blomquist, Esq.
                    Cotter & Company                      Arnstein & Lehr
               8600 West Bryn Mawr Avenue                    Suite 1200
              Chicago, Illinois 60631-3505           120 South Riverside Plaza
                     (773) 695-5000                   Chicago, Illinois 60606
                   Fax: (773) 695-5465                     (312) 876-7128
                                                        Fax: (312) 876-0288
</TABLE>
 
                               ------------------
 
        Approximate date of commencement of proposed sale to the public:
 
As soon as practicable after the effective date of this Registration Statement.
 
    If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. [X]
 
    If the Registrant elects to deliver its latest annual report to security
holders, or a complete and legible facsimile thereof, pursuant to Item 11(a)(1)
of this Form, check the following box. [ ]
 
                        CALCULATION OF REGISTRATION FEE
 
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
                                                               PROPOSED MAXIMUM       PROPOSED MAXIMUM
  TITLE OF EACH CLASS OF SECURITIES        AMOUNT TO BE         OFFERING PRICE           AGGREGATE             AMOUNT OF
           TO BE REGISTERED                 REGISTERED            PER UNIT*            OFFERING PRICE       REGISTRATION FEE
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>                  <C>                    <C>                    <C>
Variable Denomination Floating Rate
  Demand Notes........................     $50,000,000               100%               $50,000,000             $15,152
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
    THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THIS REGISTRATION STATEMENT
SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF THE
SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.
================================================================================
 
* Estimated solely for the purpose of calculating the registration fee.
<PAGE>   2
 
                                COTTER & COMPANY
 
                               ------------------
 
                             CROSS REFERENCE SHEET
 
   
<TABLE>
<CAPTION>
                                                                         CAPTION IN
                     ITEM IN FORM S-2                                    PROSPECTUS
                     ----------------                                    ----------
<S>  <C>                                                <C>
 1.  Forepart of the Registration Statement and
     Outside Front Cover Page of Prospectus...........  Forepart of Registration Statement and
                                                          Outside Front Cover Page of Prospectus
 2.  Inside Front and Outside Back Cover Pages of
     Prospectus.......................................  Available Information; Reports to Security
                                                          Holders; Documents Incorporated by
                                                          Reference
 3.  Summary Information, Risk Factors and Ratio of
     Earnings to Fixed Charges........................  Summary; The Company; Certain Terms of the
                                                          Notes; Risk Factors, Consolidated Ratio of
                                                          Earnings to Fixed Charges of the Company
 4.  Use of Proceeds..................................  Use of Proceeds

 5.  Determination of Offering Price..................  Outside Front Cover Page of Prospectus and
                                                          Plan of Distribution

 6.  Dilution.........................................  Not Applicable

 7.  Selling Security Holders.........................  Not Applicable

 8.  Plan of Distribution.............................  Plan of Distribution

 9.  Description of Securities to be Registered.......  Certain Terms of the Notes

10.  Interests of Named Experts and Counsel...........  Not Applicable

11.  Information with Respect to the Registrant.......  Summary; The Company; Dividends; Selected
                                                          Financial Data; Management's Discussion and
                                                          Analysis of Financial Condition and Results
                                                          of Operations; Business; Distribution of
                                                          Patronage Dividends; Management; Certain
                                                          Terms of the Notes; Merger; Index to
                                                          Consolidated Financial Statements;
                                                          Unaudited Pro Forma Consolidated Financial
                                                          Statements
12.  Incorporation of Certain Information by
     Reference........................................  Documents Incorporated By Reference

13.  Disclosure of Commission Position on
     Indemnification for Securities Act Liabilities...  Not Applicable
</TABLE>
    
<PAGE>   3
 
PROSPECTUS (Subject To Completion)
 
   
Dated June 11, 1997
    
                                COTTER & COMPANY
                                  $50,000,000
                VARIABLE DENOMINATION FLOATING RATE DEMAND NOTES
 
    The TruServ Variable Denomination Floating Rate Demand Note Investment
Program (the "Program") is designed to provide investors (the "Investors") with
a convenient means of investing funds directly with Cotter & Company (the
"Company"). The Variable Denomination Floating Rate Demand Notes (the "Notes")
will provide liquidity and will typically pay interest above the average rate of
taxable U.S. money market funds. This offering (the "Offer") is being made in
reliance on Rule 415 under the Securities Act of 1933.
 
    The Notes are offered exclusively to Members of Cotter & Company holding
Class A common stock, holders of certain Cotter & Company Variable Denomination
Fixed Rate Redeemable Term Notes and to those Members of ServiStar Coast to
Coast Corporation ("SCC") holding SCC Class A common stock who become Members of
the Company on July 1, 1997 by virtue of the Merger described herein
(collectively, the "Offerees"). The Program is designed to provide Offerees with
a convenient means of investing funds directly with the Company.
 
    The Notes will be repayable on demand and will be similar in legal
obligation to the Company's TruServ Variable Denomination Fixed Rate Redeemable
Term Note Program ("Fixed Rate Program").
 
    Investments in the Notes will be represented by a Program account (an
"Account") established for the Investor by the agent bank (the "Agent Bank")
appointed by the Company. The Notes will not be represented by a certificate or
any other instrument evidencing the Company's indebtedness. The Company reserves
the right to modify, withdraw, or cancel the offer made hereby at any time.
 
    AN ACCOUNT IS NOT EQUIVALENT TO A DEPOSIT OR OTHER BANK ACCOUNT AND IS NOT
SUBJECT TO THE PROTECTION OF THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY
OTHER INSURANCE. THE PROGRAM IS NOT SUBJECT TO THE REQUIREMENTS OF THE
INVESTMENT COMPANY ACT OF 1940 (INCLUDING DIVERSIFICATION OF INVESTMENTS) OR THE
EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974. ALL INVESTMENTS IN THE NOTES
ARE OBLIGATIONS OF COTTER & COMPANY AND ARE NOT OBLIGATIONS OF OR GUARANTEED BY
THE AGENT BANK OR ANY OTHER COMPANY. THE WEEKLY INTEREST RATE PAID ON
INVESTMENTS IN THE NOTES MAY NOT PROVIDE A BASIS FOR COMPARISON WITH OTHER
INVESTMENTS WHICH USE A DIFFERENT METHOD OF CALCULATING A VARIABLE YIELD OR
WHICH PAY A FIXED YIELD FOR A STATED PERIOD OF TIME.
 
   
    For further information, including interest rates, regarding the TruServ
Variable Denomination Floating Rate Demand Note Investment Program, please call
1-800-507-9000.
    
 
   
    SEE "RISK FACTORS" ON PAGE 10 FOR INFORMATION WHICH SHOULD BE CONSIDERED BY
PROSPECTIVE INVESTORS.
    
 
    Please read this Prospectus carefully and retain for future reference.
                               ------------------
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
   AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
                               CRIMINAL OFFENSE.
<TABLE>
<CAPTION>
==========================================================================================================
 
                                                                     UNDERWRITING
                                                  PRICE TO           DISCOUNTS AND         PROCEEDS TO
                                                   PUBLIC             COMMISSIONS            COMPANY
- ----------------------------------------------------------------------------------------------------------
<S>                                          <C>                  <C>                  <C>
Variable Denomination Floating Rate Demand
  Notes....................................    $50,000,000(1)        See (2) Below       $50,000,000(3)
==========================================================================================================
</TABLE>
 
(1) The initial minimum denomination note which may be purchased is $250.
 
(2) There will be no underwriters. The subject Notes will be sold directly by
the Company at par value.
 
(3) There is no firm commitment for the sale of the securities offered
    hereunder; they will be sold from time to time by the Company. However,
    assuming the sale of all securities offered hereunder, and before deduction
    of approximately $89,152 for estimated expenses in connection with this
    offering, the total proceeds will be as shown above.
                               ------------------
 
                      These securities are offered through
                                COTTER & COMPANY
                               ------------------
   
                 THE DATE OF THIS PROSPECTUS IS JUNE   , 1997.
    
 
     Information contained herein is subject to completion or amendment. A
     registration statement relating to these securities has been filed with the
     Securities and Exchange Commission. These securities may not be sold nor
     may offers to buy be accepted prior to the time the registration statement
     becomes effective. This prospectus shall not constitute an offer to sell or
     the solicitation of an offer to buy nor shall there be any sale of these
     securities in any State in which such offer, solicitation or sale would be
     unlawful prior to registration or qualification under the securities laws
     of any such State.
<PAGE>   4
 
                             AVAILABLE INFORMATION
 
     The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act") and in accordance
therewith files reports and other information with the Securities and Exchange
Commission (the "Commission"). Such reports and other information filed by the
Company with the Commission can be inspected and copied at the public reference
facilities maintained by the Commission at its principal office at 450 Fifth
Street, N.W., Washington, D.C. 20549, as well as the Regional Offices of the
Commission at Citicorp Center, 500 West Madison Street, Suite 1400, Chicago,
Illinois 60661-2511 and 7 World Trade Center, Suite 1300, New York, New York
10048. Copies of such materials can be obtained from the Public Reference
Section of the Commission at Judiciary Plaza, 450 Fifth Street, N.W.,
Washington, D.C. 20549. Such reports and other information may also be obtained
from the Commission's web site which is maintained at http://www.sec.gov.
 
                          REPORTS TO SECURITY HOLDERS
 
     Each year the Company distributes to its stockholder-Members an annual
report containing consolidated financial statements reported upon by a firm of
independent auditors. The Company may, from time to time, also furnish to its
stockholder-Members interim reports, as determined by management.
 
                      DOCUMENTS INCORPORATED BY REFERENCE
 
   
     The Company's Annual Report on Form 10-K for the fiscal year ended December
28, 1996, Quarterly Report on Form 10-Q for the quarter ended March 29, 1997,
and Current Report on Form 8-K dated February 27, 1997, filed pursuant to
Section 15(d) of the Exchange Act are incorporated herein by reference. The
Company will provide without charge to each person to whom a Prospectus is
delivered, upon written or oral request of such person, a copy of any and all of
the documents incorporated by reference in the Registration Statement (other
than exhibits to such documents unless such exhibits are specifically
incorporated by reference into the documents that the Registration Statement
incorporates). Requests for such copies should be directed to Kerry J. Kirby,
Vice President and Chief Financial Officer, Cotter & Company, 8600 West Bryn
Mawr Avenue, Chicago, IL 60631-3505, (773) 695-5000. The Company currently
estimates that the Offer will terminate on or about one year from offer date.
    
 
                                        2
<PAGE>   5
 
                                    SUMMARY
 
     This Summary is qualified in its entirety by the detailed information and
the Company's consolidated financial statements and the consolidated financial
statements of ServiStar Coast to Coast Corporation (including the notes thereto)
appearing elsewhere in this Prospectus and in the documents incorporated herein
by reference.
 
     Cotter & Company (the "Company"), is located at 8600 West Bryn Mawr Avenue,
Chicago, Illinois, 60631-3505, telephone number (773) 695-5000. The Company is a
Member-owned wholesaler of hardware and related merchandise. Historically, it
has been the largest cooperative wholesaler of hardware and related merchandise
in the United States. The Company also manufactures paint and paint applicators.
For reporting purposes, the Company operates in a single industry as a
Member-owned wholesaler cooperative.
 
     On April 1, 1997, the stockholders of the Company and the shareholders of
ServiStar Coast to Coast Corporation ("SCC") agreed to merge the two companies
(the "Merger"). SCC is a hardware wholesaler with annual revenue of
$1,700,000,000 and with a strong market presence in retail lumber and building
materials. The transaction is subject to customary closing conditions and is
expected to be completed on July 1, 1997. Following completion of the Merger,
the Company will be renamed TruServ Corporation.
 
     The Notes being offered hereby are offered exclusively to Members of the
Company holding Class A common stock, holders of certain Cotter & Company
Variable Denomination Fixed Rate Redeemable Term Notes and to those Members of
SCC holding SCC Class A common stock who become Members of the Company on July
1, 1997 by virtue of the Merger described herein. Ownership of the Notes can be
issued in one of the following four types of accounts: Single Tenancy, Joint
Tenancy with Right of Survivorship, Tenancy by Custodian (under the Uniform
Gifts to Minors Act) and Living Trust. Sales of Notes are made for cash. The
Investor must have a valid social security or taxpayer identification number.
 
     Interest is compounded monthly and interest payments will be added to the
account balance on a monthly basis.
 
     The Notes are not equivalent to a deposit or other bank account and are not
subject to the protection of the Federal Deposit Insurance Corporation or any
other insurance. The Program is not subject to the requirements of the
Investment Company Act of 1940 (including diversification of investments) or the
Employee Retirement Income Security Act of 1974. All investments in the Notes
are investments in securities of the Company and are not an obligation of The
Northern Trust Company (the "Agent Bank") or any other company.
 
     The Notes being offered hereby are not transferable and may not be pledged
for any debt of an Investor. Additionally, the Company has the option to redeem
the account balance in whole or in part at the principal amount thereof plus
accrued and unpaid interest.
 
     The Notes will be subordinated in right of payment to senior notes,
indebtedness to banking institutions, trade creditors and other indebtedness of
the Company. The Notes are unsecured and rank equally and rateably with all
other unsecured and subordinated indebtedness of the Company.
 
     The Program is not qualified under Section 401 (a) of the Internal Revenue
Code. Accordingly, all interest credited to the notes or paid in any taxable
year is reportable by the Investor as taxable income for Federal income tax
purposes. No part of the taxable interest is excludable from taxable income.
 
     There is no existing secondary market for the Notes offered hereunder and
there is no expectation that any secondary market will develop.
 
     The Company intends to use the proceeds of this offering primarily for
general working capital purposes, including the purchase of merchandise for
resale to Members.
 
                                        3
<PAGE>   6
 
                                  THE COMPANY
 
     The Company was organized as a Delaware corporation in 1953. Upon its
organization, it succeeded to the business of Cotter & Company, an Illinois
corporation organized in 1948. The Company's principal executive offices are
located at 8600 West Bryn Mawr Avenue, Chicago, Illinois 60631-3505, telephone
number (773) 695-5000.
 
     The Company is a Member-owned wholesaler of hardware and related
merchandise. Historically, it has been the largest cooperative wholesaler of
hardware and related merchandise in the United States. The Company also
manufactures paint and paint applicators. For reporting purposes, the Company
operates in a single industry as a Member-owned wholesaler cooperative.
 
   
     On April 1, 1997, the stockholders of the Company and the shareholders of
SCC agreed to merge the two companies. SCC is a hardware wholesaler with annual
revenue of $1,700,000,000 and with a strong presence in retail lumber and retail
building materials. The transaction is subject to customary closing conditions
and is expected to be completed on July 1, 1997. Following completion of the
Merger, the Company will be renamed TruServ Corporation and as a result both
Members of the Company and SCC will be eligible for this program.
    
 
   
     The Company serves approximately 5,300 True Value(R) Hardware Stores
throughout the United States. Primary concentrations of Members exist in
California (approximately 8%), Illinois and New York (approximately 6% each),
Pennsylvania and Texas (approximately 5% each) and Michigan, Ohio and Wisconsin
(approximately 4% each).
    
 
                       CONSOLIDATED RATIO OF EARNINGS TO
                          FIXED CHARGES OF THE COMPANY
 
<TABLE>                             
<CAPTION>
                            FOR THE FISCAL YEARS          
                      --------------------------------    
                      1996   1995   1994   1993   1992    
                      ----   ----   ----   ----   ----    
                      <C>    <C>    <C>    <C>    <C>     
                      2.57   2.78   2.84   2.71   2.73    
                                                          
</TABLE>                            

                                    
<TABLE>                             
<CAPTION>                           
                      FOR THE THIRTEEN WEEKS ENDED        
                      -----------------------------       
                        MARCH 29,       MARCH 30,         
                          1997            1996            
                        ---------       ---------         
                      <C>             <C>                 
                           1.14            1.28          
</TABLE>
    
 
     The ratio of earnings to fixed charges has been computed by dividing
earnings before income taxes and fixed charges by fixed charges. Fixed charges
consist of interest expense and the portion of rental expense deemed to
represent interest expense.
 
                                        4
<PAGE>   7
 
          THE TRUSERV VARIABLE DENOMINATION FLOATING RATE DEMAND NOTE
                               INVESTMENT PROGRAM
 
INTEREST
 
   
     The principal amount of each Note will be equal to all investments made in
the Notes by the Investor, plus accrued and reinvested interest, less any
redemptions and fees. The Notes will have no stated maturity and will earn
interest at floating rates, to be determined by the TruServ Investment Program
Committee each week, to be effective the following week. The rate of interest on
the Notes will typically be greater than the most recent seven-day average yield
(non-compounded) for taxable money market funds in the United States as
published in the IBC Money Fund Report*. Rates may vary by Account balance or
other factors as determined by the TruServ Investment Program Committee.
Interest on the Notes will accrue daily and will be compounded monthly. The rate
of interest paid for any period on the Notes is not an indication or
representation of future rates. Accrued interest will be credited and
automatically reinvested in additional Notes monthly and will begin to accrue
interest on the first day following the date of such reinvestment. If in any
week the IBC Money Fund Report is not available or publication of such seven-day
average yield is suspended, the seven-day average yield at such time shall be an
approximately equivalent rate determined by the TruServ Investment Program
Committee. Information concerning the interest rate on the Notes will be
available by calling toll free 1-800-507-9000.
    
 
ACCOUNT INFORMATION
 
     The Investor will receive regular quarterly statements showing a summary of
all transactions made in the Investor's Account. Redemption checks on which
payment has been made will not be returned to the Investor, but the check number
and the amount of each check will be indicated on the Investor's statement.
 
ELIGIBLE INVESTORS
 
     The Notes being offered hereby are offered exclusively to Members of the
Company holding Class A common stock, holders of certain Cotter & Company
Variable Denomination Fixed Rate Redeemable Term Notes and to those Members of
SCC holding SCC Class A common stock who become Members of the Company on July
1, 1997 by virtue of the Merger described herein. All sales of the Notes will be
made for cash.
 
HOW TO INVEST
 
     To open an Account, complete the Application accompanying this Prospectus
and enclose a check made payable to "TruServ Investment Program" for the initial
investment (minimum investment -- $250). After the Account is opened, additional
investments may be made at any time without charge by check or by wire transfer:
 
     BY CHECK MAILED TO AGENT BANK. Your investment will be credited and
interest will begin to accrue on the first business day after the Agent Bank
receives your check. Funds will be available for withdrawal the morning of the
sixth business day following deposit. Investments made by check cannot be
redeemed for five
 
- ---------------
 
    *IBC Money Fund Report is a registered trademark of IBC Financial Data, Inc.
and is published weekly and is currently published on Thursday in The Wall
Street Journal. IBC Money Fund Report states that the yield information obtained
from money market funds is screened by the publisher, but no guarantee of the
accuracy of the information contained therein is made by the Company.
 
                                        5
<PAGE>   8
 
business days after the check is first credited to your Account or, if later,
until the check clears. Checks must be payable only to "TruServ Investment
Program". No third party checks will be accepted.
 
     All investments must be made in U.S. dollars drawn on a U.S. bank. Accounts
may be opened only by U.S. Citizens providing valid U.S. Federal Identification
numbers. You may terminate your investments at any time.
 
     BY WIRE TRANSFER. You may wire transfer your investment to the Program.
Wire transfers received by 10:00 a.m. CST will be processed same day. Wire
transfers received after 10:00 a.m. CST will be credited to your Account the
following business day.
 
     Wire investments should be wired to:
 
                     ABA 071000152
                     The Northern Trust Company, Chicago, Illinois
                     TruServ Investment Program
                     Further Advice -- (Your Account Number)
 
HOW TO REDEEM
 
     You may redeem any part of your Account at any time as described below.
Interest on redeemed investments will accrue to, but not including, the date of
redemption. You may close your Account only by use of the written redemption
option.
 
     REDEMPTION BY CHECK. You may make redemption checks payable to anyone in
the amount of $250 or more. If the amount of the redemption check is greater
than the balance in your Account or less than $250, the check will not be
honored. Your redemption will be made on the day the Agent Bank receives your
redemption check for payment. If your Account is held jointly with someone else,
only one signature will be required on a redemption check unless otherwise
specified. The check redemption feature does not create a deposit or a banking
relationship with the Agent Bank, or with the Company.
 
     WRITTEN REDEMPTION. You may redeem all or any part of your Account, subject
to a $250 minimum, by written request, including the signatures of all
registered owners (including joint owners) of the Account. A check for the
requested amount (or in an amount equal to the balance of your Account if the
Account is being closed) will be mailed to the registered account address.
 
     WIRE REDEMPTION. You can redeem any part of your Account, subject to a
$2,500 minimum, by wire transfer if you have authorized the wire redemption
option. Wire redemption proceeds can only be wired to the U.S. bank account you
have designated on your Application. To change this designation, a written
request signed by all registered owners (including joint owners) of the Account,
with all signatures guaranteed by a financial institution, must be submitted to
the Agent Bank. Funds will be wired no later than the next business day after
receipt of your wire redemption request, provided your request is received by
2:00 p.m. Eastern Time on any business day. If your designated bank is not a
member of the Federal Reserve system, there may be a delay in wiring funds. Each
wire transfer will incur a processing charge from the Agent Bank, and may also
incur an additional charge from other institutions handling the transfer. The
Agent Bank's records of the wire instructions are binding.
 
     REDEMPTION DUE TO BALANCE BELOW MINIMUM INVESTMENT. If your Account balance
falls below the $250 minimum, you will receive notice that the Account is below
the minimum and will be closed at the end of the
 
                                        6
<PAGE>   9
 
next monthly cycle. If additional investments increasing the Account balance to
at least $250 are not made, the Account will then be closed at the end of the
next cycle and an official bank check issued for the balance plus interest.
 
FEES
 
     There are no account maintenance fees or charges for checks or check
redemptions, no sales loads, and no charges for investing or ongoing management
other then as described herein. Fees for checks returned for insufficient funds,
wire redemptions, stop payment requests and other unusual services will be
directly debited from your Account, as follows:
 
<TABLE>
<S>                                                             <C>
Additional fees (Subject to change)
  Wire transfer fee - per wire transfer ($2,500 minimum)....    $     15.00
  Non sufficient funds (NSF) deposit-per check..............    $     10.00
  Stop payment..............................................    $     15.00
  Overnight delivery........................................    $     12.00
</TABLE>
 
TRUSERV INVESTMENT PROGRAM COMMITTEE
 
     The TruServ Investment Program Committee consists of officers of the
Company designated by the Company's Board of Directors. The Committee has the
full power and authority to amend the Program as described under "Termination,
Suspension, or Modification". The Committee may also interpret Program
provisions, adopt Program rules and regulations and make certain determinations
regarding the Program. The members of the Committee are the Company's Chief
Financial Officer, Vice President-Treasurer and Assistant Treasurer. Members of
the Committee receive no additional compensation for Committee services.
 
TERMINATION, SUSPENSION OR MODIFICATION
 
     The Company expects that the Program will continue indefinitely, but the
Company reserves the right at any time to suspend or terminate the Program
entirely, or from time to time to modify the Program in part. The Company also
reserves the right to modify, suspend or terminate any of the investment options
and redemption options described above. Written notice of any material
modification, suspension or termination will be provided to Investors at least
fifteen days prior to the effective date. See "Certain Terms of the
Notes--Modification of the Indenture."
 
                                USE OF PROCEEDS
 
     The proceeds from the sale of the Notes will be made available for general
working capital purposes, including the purchase of merchandise for resale to
Members.
 
                                  ARBITRATION
 
   
     This Program shall be enforced and interpreted under the laws of the State
of Illinois. Any controversy or claims arising out of or relating to this Offer,
or any breach thereof, including, without limitation, any claim that this Offer
or any portion thereof is invalid, illegal or otherwise voidable, shall be
submitted to arbitration before and in accordance with the rules of the American
Arbitration Association unless another extra judicial dispute resolution process
has been agreed to in writing by the parties, provided however, that any matters
    
 
                                        7
<PAGE>   10
 
   
arising under the federal securities laws will not be subject to or in any way
affected, waived or compromised by this arbitration provision. Judgment upon the
award may be entered in any court having jurisdiction thereof. The location of
the arbitration proceedings shall be at the American Arbitration Association
office geographically or physically located closest to the Investor's domicile,
unless otherwise agreed upon in writing by the parties.
    
 
                           CERTAIN TERMS OF THE NOTES
 
     The Notes are issued under an Indenture (the "Indenture") dated as of May
8, 1997, as amended, between the Company and First Trust National Association,
as trustee (the "Trustee"). The statements under this heading are subject to the
detailed provisions of the Indenture, a copy of which is filed as an exhibit to
the Registration Statement covering the offering of the Notes. Wherever
particular provisions of the Indenture or terms defined therein are referred to,
such provisions or definitions are incorporated by reference as a part of the
statements made and the statements are qualified in their entirety by such
reference.
 
GENERAL
 
     The Notes are initially issuable in a minimum amount of $250 and thereafter
in investments of at least $50 and will mature on the demand of the Investor.
The Notes are unsecured and rank equally and ratably with all other unsecured
debt and subordinated indebtedness of the Company. Neither the Indenture nor any
other instrument to which the Company is a party limits the principal amount of
the Notes or any other indebtedness of the Company that may be issued. The Notes
will not be subject to any sinking fund. The Notes will be issued in
uncertificated form (i.e. "Book Entry") and Investors will not receive any
certificate or other instrument evidencing the Company's indebtedness. All funds
invested in Notes together with interest accrued thereon, and redemptions, if
any, will be recorded on a register maintained by the Agent Bank.
 
OPTIONAL REDEMPTION BY THE COMPANY
 
     The Company may redeem, at any time at its option, all or any part of the
Notes. Any partial redemption of Notes will be effected by lot or pro rata or by
any other method that is deemed fair and appropriate by the Trustee, except that
the Company may redeem all of the Notes held in an Account not meeting
guidelines established by the TruServ Investment Program Committee. The Company
will give at least 30 days prior written notice to an Investor whose Note is to
be redeemed. The Note (or portion thereof) being so redeemed, plus accrued and
unpaid interest thereon to, but not including, the date of redemption, will be
paid by check to the registered holder of the Note. Interest on the redeemed
amount shall cease to accrue on and after the effective date of redemption.
 
MODIFICATION OF THE INDENTURE
 
     The Indenture permits the Company and the Trustee, with the consent of the
holders of not less than 66 2/3% in aggregate principal amount of the Notes at
the time outstanding, to add any provisions to or change in any manner or
eliminate any of the provisions of the Indenture or modify in any manner the
rights of the holders of the Notes, provided that no such addition or
modification shall, among other things (i) change the character of the Notes
from being payable upon demand, (ii) reduce the principal amount of any Note or
(iii) reduce the aforesaid percentage of principal amount of such Notes, the
consent of the holders of which is required for any addition or modification,
without in each case the consent of the holder of each such Note so affected.
 
                                        8
<PAGE>   11
 
EVENTS OF DEFAULT
 
     An Event of Default with respect to the Notes is defined in the Indenture
as being: default in payment of any principal or interest on any Note when due
and continuance of such default for a period of 20 days, provided that an
administrative error shall not be considered an Event of Default unless such
error shall have continued uncorrected for a period of 60 days after written
notice to the Agent Bank or the Trustee (with a copy to the Company), the
Trustee to be the sole judge of whether the error has been corrected; default
for 60 days after written notice to the Company in the performance of any other
covenant in the respect of the Notes; or certain events in bankruptcy,
insolvency or reorganization. The Indenture requires the Company to file with
the Trustee annually a written statement as to the presence or absence of
certain defaults under the terms thereof. The Trustee shall, within 90 days
after the occurrence of a default in respect of the Notes, give to the holders
thereof notice of all uncured and unwaived defaults known to it (the term
"default" to mean the events specified above without grace periods); provided
that, except in the case of default in the payment of principal or interest on
any of the Notes, the Trustee shall be protected in withholding such notice if
it in good faith determines that the withholding of such notice is in the
interests of the holders of the Notes. The Indenture provides that during the
continuance of an Event of Default, either the Trustee thereunder or the holders
of 50% in aggregate principal amount of the outstanding Notes may declare the
principal of all such Notes to be due and payable immediately, but under certain
conditions such declaration may be annulled by the holders of a majority in
principal amount of such Notes then outstanding. The Indenture provides that
past defaults with respect to the Notes (except, unless theretofore cured, a
default in payment of principal of or interest on any of the Notes) may be
waived on behalf of the holders of all Notes by the holders of a majority in
principal amount of such Notes then outstanding.
 
CONCERNING THE TRUSTEE
 
     The Trustee acts as trustee under one other indenture with the Company,
pursuant to which a number of series of subordinated, unsecured notes of the
Company are presently outstanding.
 
   
LIMITATION ON SUITS. Investors may not institute suit with respect to the 
Indenture without first giving the Trustee written notice of a continuing Event
of Default; Investors holding at least 50% in principal amount outstanding of
the Notes have  made written request to the Trustee to institute such an
action; such Investors have offered the Trustee reasonable indemnity against
its costs, expenses and liabilities to be incurred in complying with such a
request; the Trustee has failed to institute such an action for at least 60
days; and no direction inconsistent with such written request has been given to
the Trustee during that 60 day period by Investors holding a majority in
principal amount of the Notes.
    
 
   
SATISFACTION AND DISCHARGE. Satisfaction and discharge of the Indenture will 
occur upon termination of the Program by the Company in accordance with its
terms; all the Notes becoming   due and payable; the Company depositing the
entire amount sufficient to pay all the Notes, including principal and interest
due or to become due to the date of payment; and the Company paying all other
sums payable by it under the Indenture. 
    
 
                              PLAN OF DISTRIBUTION
 
     The availability of the Program will be communicated through a mailing to
all Offerees. An Offeree, upon request of an application package will receive
the Prospectus, IRS W-9 Certification Form and application
 
                                        9
<PAGE>   12
 
form to be returned to the address as specified on the application form. The
application will include the Investor's registration form. By signing and
returning the application form and IRS W-9 Certification Form, together with a
check made payable to the "TruServ Investment Program" for the invested amount
to the address as specified on the application form, an Investor shall consent
to be bound by the terms of the Program, as described in the Prospectus, as
amended from time to time by the Company.
 
                         AGENT BANK AND ADMINISTRATION
 
     The Company has engaged The Northern Trust Company as the Agent Bank to
service the Program. The Agent Bank will send the following to the Investor:
 
        -- Investment confirmation,
 
        -- Quarterly statements listing all balances, transactions and
           year-to-date interest, and
 
        -- Form 1099INT.
 
     Additionally, the Agent Bank will provide an automated voice response
system, at toll-free number 1-800-507-9000, to allow Investors to call and
obtain aggregate account information. The Agent Bank will also process
redemption requests, respond to inquiries and provide to Investors Account
information. Additional or other inquiries from Investors to the Agent Bank will
be forwarded to the Company.
 
                                     TAXES
 
     The Program is not qualified under Section 401(a) of the Internal Revenue
Code. Accordingly, all interest credited to the Notes or paid in any taxable
year is reportable by the Investor as taxable income for Federal income tax
purposes. No part of the taxable interest is excludable from taxable income.
 
     The December statement to each Investor from the Agent Bank each year will
state the full amount reportable as taxable income. The Agent Bank also will
file tax information returns as required by law. State and local income taxes
and tax reporting also may be applicable. Investors are individually responsible
for complying with applicable federal, state, and local tax laws and should
consult their individual tax advisors with respect to tax consequences which may
be applicable to their particular situation.
 
                                  RISK FACTORS
 
     The business of the Company and SCC after the Merger will be subject to a
number of risks, including: uncertainties associated with the integration of the
business of SCC with the Company; the uncertain impact of the growth in the
hardware, lumber/building materials, home center, do-it-yourself, rental and
industrial/ commercial industries; the impact of increasingly intense
competition and market changes; the potential impact of future litigation; the
impact of various environmental issues; the volatility of merchandise and
inventory prices; the failure to achieve anticipate economies of scale and
operating efficiencies of the post-Merger cooperative; difficulties in
integrating merchandise ordering and purchasing systems; difficulties in
integrating wholesale technology and technical support; difficulties of
combining logistic/distribution facilities and systems operations; regional
variations in marketing opportunities; the combination of disparate pricing
strategies and the potential impact of franchising and licensing laws on the
Company's operations following the Merger.
 
     The Notes are unsecured obligations and will be subordinated in right of
payment to senior notes, indebtedness to banking institutions, trade creditors
and other indebtedness of the Company.
 
                                       10
<PAGE>   13
 
                                     MERGER
 
     At the Company's Annual Meeting, holders of Class A common stock approved
the merger of the Company and SCC, including the issuance of the shares of
common stock pursuant to the Merger Agreement, dated December 9, 1996, amendment
and restatement of the Certificate of Incorporation as set forth in the Merger
Agreement, ratification of revised By-Laws for TruServ Corporation ("TruServ"),
and ratification of the revised form of the Retail Member Agreement as set forth
in the Merger Agreement. The transaction is subject to customary closing
conditions and is expected to be completed on July 1, 1997. The Amended and
Restated Certificate of Incorporation will, among other things, increase the
number of authorized shares of Class A common stock to 750,000 shares and the
number of Class B common stock to 4,000,000 shares, eliminate cumulative voting,
eliminate the requirement that all stockholders own the same number of shares of
Class A common stock and change the name of the Company to TruServ. At the same
meeting, holders of Class B common stock approved the increase in the number of
authorized shares of Class B common stock to 4,000,000 shares.
 
CONVERSION OF SECURITIES
 
     Upon consummation of the transactions contemplated by the Merger Agreement,
(i) SCC will be merged with and into the Company, with the Company being the
surviving corporation (and thereafter known as TruServ Corporation), and (ii)
each outstanding share of SCC common stock and SCC Series A stock (excluding
those shares thereof canceled pursuant to Article III of the Merger Agreement)
will be converted into the right to receive one fully paid and nonassessable
share of TruServ Class A common stock and each two outstanding shares of SCC
preferred stock will be converted into the right to receive one fully paid and
non-assessable share of TruServ Class B common stock. No fractional shares of
TruServ stock will be issued in connection with such exchange. Cash will be
delivered in lieu of fractional or cancelable shares. Based on the number of
shares of SCC stock outstanding on the SCC record date, it is expected that
approximately 262,348 and 1,083,752 shares of TruServ Class A common stock and
Class B common stock, respectively, will be issued in connection with the
Merger. It is anticipated that an additional approximately 250,000 shares of
TruServ Class A common stock will be purchased by those pre-Merger stockholders
of the Company to satisfy the new Class A common stock ownership requirement
applicable to such Members as contemplated by the Merger Agreement.
 
RETAIL MEMBER AGREEMENT
 
     After the Effective Time of the Merger, all the Company's Members, and
those SCC Members who voted in favor of the Merger Agreement, will be governed
by the form of Retail Member Agreement attached to the Merger Agreement as
Exhibit 3.8. Such Retail Member Agreement is an amendment and restatement of the
existing Retail Member Agreement. All the Company's stockholders, regardless of
their vote for or against the Merger or their abstention from such vote, will be
deemed to be bound by the agreement, as amended. A vote to approve the Merger
Agreement by an SCC Member was deemed to constitute that Member's agreement to
accept and be bound by the terms of the Retail Member Agreement, in cancellation
and replacement of such SCC Member's existing Retailers/Distributors
Agreement(s) with SCC. The Hardware/Lumber Operations of such Member will after
the Effective Time be conducted as part of the cooperative activities of TruServ
and be governed by the Certificate of Incorporation, By-Laws and Retail Member
Agreement of TruServ as in effect from time to time. The SCC Membership
Agreement of each SCC Member voting against the Merger, or abstaining with
respect thereto, together with any related license or franchise agreements,
shall be assigned by SCC to TruServ without further action, subject to any
terminations and replacements as may be agreed upon between each such SCC Member
and TruServ. Whether or not an individual Member voted for, against or abstained
from the Merger going forward all Members will belong to and be a part of
TruServ, sharing in the benefits and advantages of membership in the new
cooperative.
 
                                       11
<PAGE>   14
 
                                   DIVIDENDS
 
     Other than the payment of patronage dividends, including the redemption of
some nonqualified written notices of allocation, the Company has not paid
dividends on its Class A common stock or Class B common stock. The Board of
Directors does not plan to pay dividends on either class of stock. Dividends
(other than patronage dividends) on the Class A common stock and Class B common
stock, subject to the provisions of the Company's Certificate of Incorporation,
may be declared out of gross margins of the Company, other than gross margins
from operations with or for Members and other patronage source income, after
deduction for expenses, reserves and provisions authorized by the Board of
Directors. Dividends may be paid in cash, in property, or in shares of the
common stock, subject to the provisions of the Certificate of Incorporation. See
"Distribution of Patronage Dividends."
 
                            SELECTED FINANCIAL DATA
 
<TABLE>
<CAPTION>
                                                             FOR THE FISCAL YEARS
                                        --------------------------------------------------------------
                                           1996         1995         1994         1993         1992
                                        ----------   ----------   ----------   ----------   ----------
                                                     (IN THOUSANDS EXCEPT PER SHARE DATA)
<S>                                     <C>          <C>          <C>          <C>          <C>
Revenues..............................  $2,441,707   $2,437,002   $2,574,445   $2,420,727   $2,356,468

Gross margins.........................  $  196,636   $  202,068   $  223,331   $  217,921   $  216,608

Net margins...........................  $   52,410   $   59,037   $   60,318   $   57,023   $   60,629

Patronage dividends...................  $   53,320   $   60,140   $   60,421   $   54,440   $   60,901

Total assets..........................  $  853,985   $  819,576   $  868,785   $  803,528   $  833,372

Long-term debt and obligations under
  capital leases......................  $   80,145   $   79,213   $   75,756   $   69,201   $   72,749

Promissory (subordinated) and
  instalment notes payable............  $  185,366   $  186,335   $  199,099   $  217,996   $  235,695

Class A common stock..................  $    4,876   $    5,294   $    6,370   $    6,633   $    6,857

Class B common stock..................  $  114,053   $  113,062   $  116,663   $  110,773   $  108,982

Book value per share of Class A common
  stock and Class B common stock(a)...  $   101.89   $   102.68   $   103.57   $   103.85   $   101.42
</TABLE>
- ---------------
(a) The book value per share of the Company's Class A common stock and Class B
     common stock is the value, determined in accordance with generally accepted
     accounting principles, of such shares as shown by the respective year-end
     consolidated balance sheets of the Company, included elsewhere herein as
     reported on by the Company's independent auditors, after eliminating
     therefrom all value for goodwill, and other intangible assets and any
     retained earnings specifically appropriated by the Company's Board of
     Directors.
 
                                       12
<PAGE>   15
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS
 
   
THIRTEEN WEEKS ENDED MARCH 29, 1997 COMPARED TO THIRTEEN WEEKS ENDED MARCH 30,
1996
    
 
   
RESULTS OF OPERATIONS
    
 
   
     Revenues decreased by $16,913,000 or 2.9% compared to the same period last
year. The decrease was due to seasonal merchandise departments mostly affected
by adverse weather. These decreases were concentrated in the seasonal
merchandise categories of Farm and Garden and Sporting Goods and Toys.
Comparable store sales decreased 1.7%.
    
 
   
     Gross margins decreased by $2,067,000 or 4.5% and, as a percentage of
revenues, declined from 7.9% to 7.7% for the same period last year. The
reduction resulted from decreased sales volume and a change in sales mix. The
lower margin "direct shipment sales" was the only category to show an increase
in the quarter.
    
 
   
     Warehouse, general and administrative expenses decreased by $1,579,000 or
4.3% and, as a percentage of revenues, remained comparable with the same period
last year. The decrease was attributed to the Company's continued efforts to
reduce operating costs.
    
 
   
     Interest paid to Members decreased by $361,000 or 7.8% due to a lower
principal balance and lower average interest rates. Other interest expense
increased $804,000 or 36.1% due to higher short-term borrowings compared to the
same period last year.
    
 
   
     Net margins were $1,071,000 compared to $2,083,000 for the same period last
year.
    
 
   
LIQUIDITY AND CAPITAL RESOURCES
    
 
   
     The Company has a seasonal need for cash. During the first quarter of the
year, as seasonal inventories are purchased for resale or manufacture and
shipment, cash and cash equivalents are used for operating activities. In
subsequent quarterly periods, the Company anticipates that cash and cash
equivalents will be provided by operating activities and financing activities,
if necessary.
    
 
   
     During the first quarter of 1997, inventories increased by $42,804,000 to
support anticipated future orders of seasonal merchandise. Accounts and notes
receivable increased by $29,528,000 due to the seasonal payment terms extended
to the Company's Members. Short-term borrowings increased by $45,507,000 and
accounts payable and accrued expenses increased by $56,423,000 in support of the
increased inventories and favorable seasonal terms obtained from vendors which
were passed on to the Company's Members.
    
 
   
     At March 29, 1997, net working capital decreased to $195,301,000 from
$201,304,000 at December 28, 1996. The current ratio decreased to 1.35 at March
29, 1997 compared to 1.43 at December 28, 1996.
    
 
   
     In March of 1996 the Company established a $125,000,000 five-year revolving
credit facility with a group of banks. In addition, the Company has a
$50,000,000 private shelf agreement and various short-term lines of credit
available under informal agreements with lending banks, cancelable by either
party under specific circumstances. Borrowings under the short-term credit
facility were $116,101,000 at March 29, 1997.
    
 
   
     The Company's capital is primarily derived from Class A common stock and
retained earnings, together with promissory (subordinated) notes and nonvoting
Class B common stock issued in connection with the Company's annual patronage
dividend. The Company believes the funds derived from these capital resources,
as well as operations and the credit facilities noted above, will be sufficient
to satisfy capital needs.
    
 
                                       13
<PAGE>   16
 
   
     Total capital expenditures, including those made under capital leases, were
$6,571,000 for the thirteen weeks ended March 29, 1997 compared to $6,580,000
during the comparable period in 1996. These capital expenditures relate to
additional equipment and technological improvements at the regional distribution
centers and at the National Headquarters. The Company is in the process of
assessing and renegotiating its long-term and short-term capital needs in
connection with the Merger which is expected to be consummated July 1, 1997.
    
 
RESULTS OF OPERATIONS
 
  FISCAL YEAR 1996 COMPARED TO FISCAL YEAR 1995
 
     In fiscal year 1996, the Company's revenues were $2,441,707,000, an
increase of 0.2% from fiscal year 1995. Current year revenues were influenced by
the 1995 phase-out of the V&S(R) Variety and General Power Equipment divisions.
Comparable store revenues increased 4.4% due to improved Member participation.
Fiscal year 1996 revenue increases were concentrated in the core merchandise
categories of Electrical and Plumbing, up 4.0%, Painting and Cleaning, up 5.0%,
Farm and Garden, up 3.8% and Lumber and Building Materials, up 2.4%.
Additionally, the Company continued to pursue business opportunities such as
International and trueAdvantage(TM), which both increased 14.2%. Also, the
Company further expanded the Pinpoint Pricing program to further reduce the
selling price of many core hardware and related products.
 
     Overall gross margins, as a percent of revenues, decreased for the fifth
year in a row to 8.1% from 8.3% in fiscal year 1995. The reduction in gross
margin was the result of a more competitive pricing strategy, which included the
expanded Pinpoint Pricing program that resulted in a $7,100,000 price reduction
to the Members. Other strategies, predominantly the trueAdvantage(TM) program,
returned an additional $2,000,000 to the Members.
 
     Warehouse, general and administrative expenses increased slightly compared
to the prior year, but as a percent of revenues remained comparable at 4.7% with
the prior year, due to management's continued effort to control operating
expense and an expense recovery associated with prior years' favorable risk loss
experience.
 
     Certain estimates of warehouse, general and administrative expenses are
recorded throughout the year including expenses related to incurred but not
reported healthcare claims, premiums for comprehensive insurance, capitalizable
inventory related costs and other expense items. During the fourth quarter of
fiscal 1996, the Company recorded approximately $11 million of net reductions in
warehouse, general and administrative expenses relating to the refinement of
these estimates recorded in the prior three quarters, a refund of insurance
premiums of approximately $7 million and cost recoveries from manufacturers of
approximately $5 million related to the Fall market.
 
     Interest paid to Members decreased by $2,167,000 or 10.5% primarily due to
a lower principal balance and lower average interest rates.
 
     Other interest expense increased by $877,000 or 9.4% compared to last year
primarily due to higher short-term borrowings partially offset by a lower
average interest rate.
 
     Net margins were $52,410,000 for the year ended December 28, 1996 compared
to $59,037,000 for the year ended December 30, 1995.
 
  FISCAL YEAR 1995 COMPARED TO FISCAL YEAR 1994
 
     In fiscal year 1995, the Company's revenues were $2,437,002,000, a decrease
of 5.3% from fiscal year 1994. This decrease was attributable to the phase-out
of the V&S(R) Variety division and the sale of the General
 
                                       14
<PAGE>   17
 
Power Equipment manufacturing division. Comparable sales categories were flat
with the prior year due to the soft economy and unusual weather in the United
States, combined with the declining sales in Mexico. In addition, the Company
expanded the Pinpoint Pricing program which reduced the selling price of many
core hardware and related products.
 
     Overall merchandise gross margins, as a percentage of revenues, decreased
for the fourth year in a row. This reduction in gross margin percentage was the
result of an expanded Pinpoint Pricing program and the withdrawal from the
resigned businesses of V&S(R) Variety division and General Power Equipment
manufacturing division.
 
     Warehouse, general and administrative expenses decreased by $18,652,000 or
14.0% compared to the prior year. As a percentage of revenue, these expenses
were 4.7% in 1995 compared to 5.2% in 1994. The decrease in operating expenses
was attributable to continued efforts to reduce operating costs, an expense
recovery associated with prior years' favorable risk loss experience and
efficiencies derived from the resigned businesses.
 
     Interest paid to Members decreased by $2,267,000 or 9.9% primarily due to a
lower average principal balance and a decrease in the average interest rate.
 
     Other interest increased due to the increase in the Cotter & Company term
note program.
 
     Net margins were $59,037,000 for the year ended December 30, 1995 compared
to $60,318,000 for the year ended December 31, 1994.
 
LIQUIDITY AND CAPITAL RESOURCES
 
     Cash and cash equivalents decreased from $22,473,000 at December 30, 1995,
to $1,662,000 at December 28, 1996. This decrease was primarily due to cash flow
used for operating activities. Cash used for operating activities was $9,609,000
for the year ended December 28, 1996, compared to cash flow provided by
operating activities of $106,640,000 for the year ended December 30, 1995. The
decrease in cash flow from operating activities resulted from increased
inventory levels to better service the needs of Members with expanded inventory
selection and improved service levels. Inventory levels increased by $32,243,000
in fiscal year 1996 compared to a $69,436,000 decrease in fiscal year 1995.
Additionally, accounts and notes receivables used cash flow from operating
activities of $38,581,000 due to seasonal payment terms extended to Members.
 
     Cash flows of $21,767,000 used for investing activities increased slightly
from the previous fiscal year.
 
     These uses of cash flows were funded by financing activities which provided
cash flow of $10,565,000 in fiscal year 1996.
 
     At December 28, 1996, net working capital decreased slightly to
$201,304,000 from $202,999,000 at December 30, 1995. The current ratio decreased
to 1.43 at December 28, 1996 from 1.47 at December 30, 1995.
 
     The Company has established a $125,000,000 five-year revolving credit
facility with a group of banks. In addition, the Company has various short-term
lines of credit available under informal agreements with lending banks,
cancelable by either party under specific circumstances. The Company pays
commitment fees for these lines. The borrowings under these agreements were
$70,594,000 at December 28, 1996 and $2,657,000 at December 30, 1995. In
addition, the Company has a private shelf agreement with available borrowings up
to $50,000,000.
 
                                       15
<PAGE>   18
 
     The Company's capital is primarily derived from Class A common stock and
retained earnings, together with promissory (subordinated) notes and nonvoting
Class B common stock issued in connection with the Company's annual patronage
dividend. Funds derived from these capital resources are usually sufficient to
satisfy long-term capital needs.
 
     Total capital expenditures, including those made under capital leases, were
$23,708,000 in fiscal year 1996 compared to $28,912,000 in fiscal year 1995 and
$21,427,000 in fiscal year 1994. These capital expenditures were principally
related to additional equipment and technological improvements at the regional
distribution centers and national headquarters. Funding of capital expenditures
in fiscal year 1997 is anticipated to come from operations and external sources,
if necessary.
 
                                    BUSINESS
 
     The Company is a Member-owned wholesaler of hardware and related
merchandise. Historically, it has been the largest cooperative wholesaler of
hardware and related merchandise in the United States. The Company also
manufactures paint and paint applicators. For reporting purposes, the Company
operates in a single industry as a Member-owned wholesaler cooperative.
 
     On April 1, 1997, the stockholders of the Company and the shareholders of
SCC agreed to merge the two companies pursuant to the Merger Agreement. SCC is a
$1,700,000,000 hardware wholesaler with a strong presence in retail lumber and
building materials. The transaction is subject to customary closing conditions
and is expected to be completed on July 1, 1997. Following completion of the
Merger, the Company will be renamed TruServ Corporation.
 
     Membership entitles a Member to use certain Company trademarks and trade
names, including the federally registered collective membership trademark
indicating membership in "True Value(R) Hardware Stores". The "True Value(R)"
collective membership mark has a present expiration date of January 2, 2003.
 
   
     The Company serves approximately 5,300 True Value(R) Hardware Stores
throughout the United States. Primary concentrations of Members exist in
California (approximately 8%), Illinois and New York (approximately 6% each),
Pennsylvania and Texas (approximately 5% each) and Michigan, Ohio and Wisconsin
(approximately 4% each).
    
 
     The Company's total sales of merchandise to its U.S. Members were divided
among the following general classes of merchandise:
 
<TABLE>
<CAPTION>
                                                     FOR THE FISCAL YEARS
                                                     ---------------------
                                                     1996    1995    1994
                                                     -----   -----   -----
<S>                                                  <C>     <C>     <C>
Hardware Goods.....................................  22.4%   22.3%   20.1%
Electrical and Plumbing............................  18.2%   17.7%   15.8%
Painting and Cleaning..............................  14.0%   13.3%   14.4%
Farm and Garden....................................  13.8%   13.3%   12.5%
Lumber and Building Materials......................  12.8%   12.7%   12.9%
Appliances and Housewares..........................  11.2%   11.7%   10.4%
Sporting Goods and Toys............................   7.6%    9.0%   13.9%
</TABLE>
 
     The Company serves its Members by functioning as a low cost distributor of
goods and maximizing its volume purchasing abilities, primarily through vendor
rebates and discount programs, for the benefit of its Members. These benefits
are passed along to its Members in the form of lower prices and/or patronage
 
                                       16
<PAGE>   19
 
dividends. The Company has numerous individual agreements or commitments from
its suppliers, virtually all of which are terminable by such suppliers without
cause. Such provisions, either individually or in the aggregate, have not had
any material adverse effect on the Company's ability to conduct its business.
The goods and services purchased by the Company from these suppliers are
generally available from a wide variety of sources. The Company is not dependent
upon any one supplier or group of suppliers and has not experienced a problem in
obtaining necessary goods. The Company holds conventions and meetings for its
Members in order to keep them better informed as to industry trends and the
availability of new merchandise. The Company also provides each of its Members
with an illustrated price catalog showing the products available from the
Company. The Company's sales to its Members are divided into three categories,
as follows: (1) warehouse shipment sales (approximately 49% of total sales); (2)
direct shipment sales (approximately 41% of total sales); and (3) relay sales
(approximately 10% of total sales). Warehouse shipment sales are sales of
products purchased, warehoused, and resold by the Company upon orders from the
Members. Direct shipment sales are sales of products purchased by the Company
but delivered directly to Members from manufacturers. Relay sales are sales of
products purchased by the Company in response to the requests of several Members
for a product which is not normally held in inventory and is not susceptible to
direct shipment. Generally, the Company will give notice to all Members of its
intention to purchase products for relay shipment and then purchase only so many
of such products as the Members order. When the product shipment arrives at the
Company, it is not warehoused; rather, the Company breaks up the shipment and
"relays" the appropriate quantities to the Members who placed orders.
 
     The Company also manufactures paint and paint applicators. The principal
raw materials used by the Company are chemicals including among other
ingredients, resins, solvents, coalescent extenders and pigments. All raw
materials are purchased from outside sources. There are no minimum/maximum
purchase obligations with the vendors and they have the right to terminate their
agreements at any time. Currently, there is no shortage, nor is any anticipated,
of such raw materials which would materially impact operations. The raw
materials purchased by the Company from these vendors are generally available
from a variety of sources. The Company is not dependent upon any one supplier
and has not experienced a problem in obtaining necessary raw materials.
 
     The Company annually sponsors two "markets" (one in the Spring and one in
the Fall). In fiscal year 1997, these markets will be held in Atlanta and New
Orleans. Members are invited to the markets and generally place substantial
orders for delivery during the period prior to the next market. During such
markets, new merchandise and seasonal merchandise for the coming season is
displayed to attending Members.
 
     As of February 22, 1997 and February 24, 1996, the Company had a backlog of
firm orders (including relay orders) of approximately $16,000,000 and
$23,000,000, respectively. The Company's backlog at any given time is made up of
two principal components: (i) normal resupply orders and (ii) market orders for
future delivery. Resupply orders are orders from Members for merchandise to keep
inventories at normal levels. Generally, such orders are filled the day
following receipt, except that relay orders for future delivery (which are in
the nature of resupply orders) are not intended to be filled for several months.
Market orders for future delivery are Member orders for new or seasonal
merchandise placed at the Company's two markets, for delivery during the several
months subsequent to the markets. Thus, the Company will have a relatively high
backlog at the end of each market which will diminish in subsequent months until
the next market.
 
     The retail hardware industry is characterized by intense competition.
Independent retail hardware businesses served by the Company continue to face
intense competition from chain stores, discount stores, home centers and
warehouse operations. Increased operating expenses for the retail stores,
including increased costs due to longer open-store hours and higher rental costs
of retail space, have cut into operating margins
 
                                       17
<PAGE>   20
 
and brought pressures for lower merchandise costs, to which the Company has been
responsive through a retail oriented competitive pricing strategy on high
turnover, price sensitive items (Pinpoint Pricing program). The
trueAdvantage(TM) program was introduced in 1995 to promote higher retail
standards in order to build consumer loyalty and create a positive image for all
True Value(R) stores. The trueAdvantage(TM) program is a voluntary program
developed to help Members meet the wants and needs of the retail customer coming
into hardware stores. The program establishes twelve standards to be met for the
benefit of the retail customer. Included are state-of-the-art, high-tech
standards like in-store computerization and participation in the Cotter
Satellite Network as well as various "low-tech" essentials. The benefits of
being a trueAdvantage(TM) Member include below market-rate business improvement
financing and a 5% year-end discount on increases in their warehouse purchases.
Over 1,000 Members have committed to the trueAdvantage(TM) program.
 
     The Company competes with other Member-owned and non-member-owned
wholesalers as a source of supply and merchandising support for independent
retailers. Competitive factors considered by independent retailers in choosing a
source of supply include price, service capabilities, promotional support and
merchandise selection and quality. Increased operating expenses and decreased
margins have resulted in several non-member-owned wholesalers withdrawing from
business.
 
     The Company, through a Canadian subsidiary, owns a majority equity interest
in Cotter Canada Hardware and Variety Cooperative, Inc., a Canadian wholesaler
of hardware, variety and related merchandise. This cooperative serves 505 True
Value(R) Hardware and V&S(R) Variety Stores, all located in Canada. The
cooperative has approximately 325 employees and generated less than 5% of the
Company's consolidated revenue in fiscal year 1996.
 
     The Company operates several other subsidiaries, most of which are engaged
in businesses providing additional services to the Company's Members. In the
aggregate, these subsidiaries are not significant to the Company's results of
operations.
 
     The Company employs approximately 3,500 persons in the United States on a
full-time basis. Due to the widespread geographical distribution of the
Company's operations, employee relations are governed by the practices
prevailing in the particular area and are generally dealt with locally.
Approximately 34% of the Company's hourly-wage employees are covered by
collective bargaining agreements which are generally effective for periods of
three or four years. In general, the Company considers its relationship with its
employees to be good.
 
                      DISTRIBUTION OF PATRONAGE DIVIDENDS
 
     The Company operates on a cooperative basis with respect to business done
with or for Members. All Members are entitled to receive patronage dividend
distributions from the Company on the basis of gross margins of merchandise
and/or services purchased by each Member. In accordance with the Company's
By-Laws and Retail Member Agreement; the annual patronage dividend is paid to
Members out of the gross margins from operations and other patronage source
income, after deduction for expenses, reserves and provisions authorized by the
Board of Directors.
 
     Patronage dividends are usually paid to Members within 60 days after the
close of the Company's fiscal year; however, the Internal Revenue Code (the
"Code") permits distribution of patronage dividends as late as the 15th day of
the ninth month after the close of the Company's fiscal year, and the Company
may elect to distribute the annual patronage dividend at a later time than usual
in accordance with the provisions of the Code.
 
                                       18
<PAGE>   21
 
     The Company's By-Laws provide for the payment of year-end patronage
dividends, after payment of at least 20% of such patronage dividends in cash, in
qualified written notices of allocation including (i) Class B common stock based
on book value thereof, to a maximum of 2% of the Member's net purchases of
merchandise from the Company for the year (except in unusual circumstances of
individual hardships, in which case the Board of Directors reserves the right to
make payments in cash), (ii) promissory (subordinated) notes, or (iii) other
property. Such promissory (subordinated) notes are for a five year term, bear
interest at a fixed rate based on a premium spread above comparable U.S.
Treasury notes as approved by the Board of Directors, and are subordinated to
all other debt of the Company. The Company may also issue nonqualified written
notices of allocation to its Members as part of its annual patronage dividend.
See "Payment of Patronage Dividends in Accordance with the Internal Revenue
Code."
 
     In determining the form of the annual patronage dividend, a Member's
required investment in Class B common stock of the Company had been limited by
the Board of Directors to an amount in the aggregate not exceeding an amount
(computed on the basis of par value thereof and to the nearest multiple of $100)
equal to (i) two percent (2%) of a Member's net purchases of direct shipment
sales from the Company and purchases of direct shipment sales of "Competitive
Edge Program Lumber" materials computed separately at one percent (1%), (ii)
four percent (4%) of a Member's net purchases of relay sales from the Company
and (iii) eight percent (8%) of a Member's net warehouse purchases from the
Company in the year of the highest total net purchases of the three preceding
years. In 1996, the Board of Directors adopted a plan to continue to adequately
capitalize the Company. The percentage method described in items (i) through
(iii) has been superseded by the Board of Director's 1996 plan, which plan is
set forth in the Merger Agreement. The annual application of the requirements
set forth in the Merger Agreement results in the issuance of a number of shares
of Class B common stock, the cumulative value of which will not exceed two
percent (2%) of the Member's net purchases of merchandise from the Company. In
that each Member currently has equal voting power (voting rights being limited
to Class A common stock), acquisition of Class B common stock as patronage
dividends generally results in the larger-volume Members having greater common
stock equity in the Company but a lesser proportionate voting power per dollar
of common stock owned than smaller-volume Members. See the Merger Agreement for
the amounts of Class B common stock a Member is required to acquire through his
or her patronage dividend. The indicated percentages are multiplied by the
Member's purchase levels of the merchandise categories set forth in the Merger
Agreement. The amount of such required investment is determined by majority vote
of the Board of Directors, and may be increased or decreased by such vote. The
basis for determining the necessity of an increase or decrease is through
evaluation of the financial needs of the Company, keeping in mind the needs of
the membership. The consideration and method of payment for such shares is by
way of the required amount being calculated as part of the annual patronage
dividend distribution amount.
 
PAYMENT OF PATRONAGE DIVIDENDS IN ACCORDANCE WITH THE INTERNAL REVENUE CODE
 
     The Code specifically provides for the taxation of cooperatives (such as
the Company) and their patrons (such as the Company's Members) so as to ensure
that the business earnings of cooperatives are currently taxable either to the
cooperatives or to the patrons.
 
     The shares of Class B common stock, the promissory (subordinated) notes and
other written notices, which disclose to the recipient the stated amount
allocated to him by the Company and the portion thereof which is a patronage
dividend, distributed by the Company to its Members are "written notices of
allocation" within the meaning of that phrase as used in the Code. For such
written notices to be "qualified written notices of allocation" within the
meaning of the Code, it is necessary that the Company pay 20% or more of the
 
                                       19
<PAGE>   22
 
annual patronage dividend in cash and that the Members consent to having the
allocations (at their stated dollar amount) treated as being constructively
received by them and includable in their gross income. Such written notices that
do not meet these requirements are "nonqualified written notices of allocation"
within the meaning of the Code. Cash, qualified written notices, and other
property (except nonqualified written notices of allocation) are currently
deducted from earnings in determining the taxable income of the Company and,
accordingly such qualified written notices of allocation are includable in gross
income of the patron (Member). Section 1385(a) of the Code provides, in
substance, that the amount of any patronage dividend which is paid in cash,
qualified written notices of allocation or other property (except nonqualified
written notices of allocation) shall be included in the gross income of the
patron (Member) for the taxable year in which it receives such cash or such
qualified written notices of allocation. In general, with respect to
nonqualified written notices of allocation, no amounts are deductible by the
Company or includable in gross income of the patron (Member) until redeemed by
the Company.
 
     Thus, every year each Member may receive, as part of the Member's patronage
dividend, non-cash "qualified written notices of allocation", which may include
Class B common stock or promissory (subordinated) notes, the stated dollar
amount of which must be recognized as gross income for the taxable year in which
received. The portion of the patronage dividend paid in cash (at least 20%) may
be insufficient, depending on the tax bracket in each Member's case, to provide
funds for the payment of income taxes for which the Member will be liable as a
result of the receipt of the entire patronage dividend, including cash, Class B
common stock and promissory (subordinated) notes.
 
     In response to the provisions of the Code, the Company's By-Laws provide
for the treatment of the shares of Class B common stock, promissory
(subordinated) notes and such other notices as the Board of Directors may
determine, distributed in payment of patronage dividends as "qualified written
notices of allocation." The By-Laws provide in effect:
 
          (i) for payment of patronage dividends partly in cash, partly in
     qualified written notices of allocation (including the Class B common stock
     and promissory (subordinated) notes as described above), other property or
     in nonqualified written notices of allocation, and
 
          (ii) that membership in the organization (i.e. the status of being a
     Member of the Company) shall constitute consent by the Member to take the
     qualified written notices of allocation or other property into account in
     the Member's gross income as provided in Section 1385(a) of the Code.
 
     Under the provisions of the Code, persons who become or became Members of
the Company or who retained their status as Members after adoption of the
By-Laws providing that membership in the organization constitutes consent, and
after receiving written notification and a copy of the By-Laws are deemed to
have consented to the tax treatment of the cash and the qualified written
notices of allocation in which the patronage dividends are paid, in accordance
with Section 1385(a) of the Code. Written notification of the adoption of the
By-Laws and its significance, and a copy of the By-Laws, were sent to each then
existing Member and have been, and will continue to be, delivered to each party
that became, or becomes a Member thereafter. Such consent is then effective
except as to patronage occurring after the distributee ceases to be a Member of
the organization or after the By-Laws of the organization cease to contain the
provision with respect to the above described consent. Such consent may be
revoked by the Member only by terminating its membership in the Company in the
manner provided in its Retail Member Agreement.
 
     Each year since 1978, the Company has paid its Members 30% of the annual
patronage dividend in cash in respect to patronage (excluding nonqualified
written notices of allocation) occurring in the preceding year. It is the
judgment of management that the payment of 30% or more of patronage dividends in
cash will not
 
                                       20
<PAGE>   23
 
have a material adverse effect on the operations of the Company or its ability
to maintain adequate working capital for the normal requirements of its
business. However, the Company is obligated to distribute only 20% of the annual
patronage dividend (excluding nonqualified written notices of allocation) in
cash and it may distribute this lesser percentage in future years.
 
     In order to avoid the administrative inconvenience and expense of issuing
separate certificates representing shares of Class B common stock and separate
promissory (subordinated) notes to each Member, the Company deposits a bulk
certificate and a bulk promissory (subordinated) note with Harris Trust and
Savings Bank, Chicago, Illinois for safekeeping for and on behalf of its Members
and sends a written notice to each Member of these deposits and the allocation
thereof to such Member.
 
                                       21
<PAGE>   24
 
                                   MANAGEMENT
 
     The directors and principal executive officers of the Company are as
follows:
 
<TABLE>
<CAPTION>
                        NAME (AGE)                                         OFFICE
                        ----------                                         ------
    <S>                                                 <C>
    Karen M. Agnew (55)...............................  Vice President and Assistant Secretary
    Joe W. Blagg (47).................................  Director
    Daniel T. Burns (46)..............................  Vice President, General Counsel and Secretary
    Danny R. Burton (50)..............................  Vice President
    William M. Claypool, III (74).....................  Director
    Samuel D. Costa, Jr. (55).........................  Director
    Daniel A. Cotter (62).............................  President, Chief Executive Officer and
                                                          Director
    Leonard C. Farr (75)..............................  Director
    William M. Halterman (49).........................  Director
    Robert F. Johnson (53)............................  Vice President
    Jerrald T. Kabelin (59)...........................  Director
    Kerry J. Kirby (50)...............................  Vice President, Chief Financial Officer and
                                                          Treasurer
    Robert J. Ladner (50).............................  Chairman of the Board and Director
    Paul Lemerise (52)................................  Vice President
    Robert M. Liebgott (46)...........................  Vice President
    John F. Lottes III (56)...........................  Director
    Kenneth M. Noble (39).............................  Director
    Robert Ostrov (47)................................  Senior Vice President
    Richard L. Schaefer (68)..........................  Director
    John P. Semkus (50)...............................  Vice President
    George V. Sheffer (44)............................  Director
    Dennis A. Swanson (58)............................  Director
    John M. West, Jr. (44)............................  Director
</TABLE>
 
     During the past five years, the principal occupation of each director of
the Company, other than Daniel A. Cotter, was the operation of retail hardware
stores.
 
                                 LEGAL MATTERS
 
     The legality of the Notes will be passed upon for the Company by Messrs.
Arnstein & Lehr, Suite 1200, 120 South Riverside Plaza, Chicago, Illinois 60606.
 
                                       22
<PAGE>   25
 
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
 
   
<TABLE>
<CAPTION>
                                                              PAGE(S)
                                                              -------
<S>                                                           <C>
COTTER & COMPANY
 
  Condensed Consolidated Balance Sheet at March 29, 1997 and
     December 28, 1996......................................   25-26
 
  Condensed Consolidated Statement of Operations for the
     thirteen weeks ended March 29, 1997 and March 30,
     1996...................................................      27
 
  Condensed Consolidated Statement of Cash Flows for the
     thirteen weeks ended March 29, 1997 and March 30,
     1996...................................................      28
 
  Notes to Condensed Consolidated Financial Statements......   29-30
 
  Report of Independent Auditors............................      31
 
  Consolidated Balance Sheet at December 28, 1996 and
     December 30, 1995......................................   32-33
 
  Consolidated Statement of Operations for each of the three
     years in the period ended December 28, 1996............      34
 
  Consolidated Statement of Cash Flows for each of the three
     years in the period ended December 28, 1996............      35
 
  Consolidated Statement of Capital Stock and Retained
     Earnings for each of the three years in the period
     ended December 28, 1996................................      36
 
  Notes to Consolidated Financial Statements................   37-46
 
SERVISTAR COAST TO COAST CORPORATION
 
  Consolidated Balance Sheets at March 31, 1997 and June 30,
     1996...................................................      47
 
  Consolidated Statements of Operations for the three months
     and nine months ended March 31, 1997 and 1996..........      48
 
  Consolidated Statements of Cash Flows for the nine months
     ended March 31, 1997 and 1996..........................      49
 
  Report of Independent Accountants.........................      50
 
  Consolidated and Combined Balance Sheets at June 30, 1996
     and 1995...............................................   51-52
 
  Consolidated and Combined Statements of Operations for
     each of the three years in the period ended June 30,
     1996...................................................      53
 
  Consolidated and Combined Statements of Cash Flows for
     each of the three years in the period ended June 30,
     1996...................................................      54
 
  Notes to Consolidated and Combined Financial Statements...   55-62
</TABLE>
    
 
                                       23
<PAGE>   26
 
                     -------------------------------------
                            THIS PAGE INTENTIONALLY
                                   LEFT BLANK
                     -------------------------------------
 
                                       24
<PAGE>   27
 
   
                                COTTER & COMPANY
    
 
                               ------------------
 
   
                      CONDENSED CONSOLIDATED BALANCE SHEET
    
 
   
                                     ASSETS
    
 
   
<TABLE>
<CAPTION>
                                                                 MARCH 29,          DECEMBER 28,
                                                                   1997                 1996
                                                                 ---------          ------------
                                                                        (000'S OMITTED)
                                                                (UNAUDITED)
<S>                                                             <C>                 <C>
Current assets:
  Cash and cash equivalents.................................     $  1,863             $  1,662
  Accounts and notes receivable.............................      336,733              307,205
  Inventories...............................................      390,358              347,554
  Prepaid expenses..........................................       21,915               13,517
                                                                 --------             --------
               Total current assets.........................      750,869              669,938
Properties owned, less accumulated depreciation.............      168,792              167,331
Properties under capital leases, less accumulated
  amortization..............................................        3,270                3,680
Other assets................................................       13,578               13,036
                                                                 --------             --------
 
                                                                 --------             --------
               Total assets.................................     $936,509             $853,985
                                                                 ========             ========
</TABLE>
    
 
   
           See Notes to Condensed Consolidated Financial Statements.
    
 
                                       25
<PAGE>   28
 
   
                                COTTER & COMPANY
    
 
                               ------------------
 
   
                      CONDENSED CONSOLIDATED BALANCE SHEET
    
 
   
                         LIABILITIES AND CAPITALIZATION
    
 
   
<TABLE>
<CAPTION>
                                                                 MARCH 29,          DECEMBER 28,
                                                                   1997                 1996
                                                                 ---------          ------------
                                                                        (000'S OMITTED)
                                                                (UNAUDITED)
<S>                                                             <C>                 <C>
Current liabilities:
  Accounts payable and accrued expenses.....................     $394,863             $338,440
  Short-term borrowings.....................................      116,101               70,594
  Current maturities of notes, long-term debt and lease
     obligations............................................       43,495               43,458
  Patronage dividends payable in cash (Estimated at March
     29, 1997)..............................................        1,109               16,142
                                                                 --------             --------
               Total current liabilities....................      555,568              468,634
                                                                 --------             --------
Long-term debt and obligations under capital leases.........       79,673               80,145
                                                                 --------             --------
Capitalization:
  Estimated patronage dividends to be distributed
     principally by the issuance of Class B nonvoting common
     stock and if necessary, promissory (subordinated)
     notes..................................................          939                   --
  Promissory (subordinated) and instalment notes............      182,972              185,366
  Class A common stock and partially paid subscriptions
     (Authorized 100,000 shares; issued and fully paid,
     48,030 and 48,480 shares)..............................        4,804                4,876
  Class B nonvoting common stock and paid-in capital
     (Authorized 2,000,000 shares; issued and fully paid,
     1,107,342 and 1,043,521 shares; issuable as partial
     payment of patronage dividends, 84,194 shares as of
     December 28, 1996).....................................      111,961              114,053
  Retained earnings.........................................        1,481                1,751
                                                                 --------             --------
                                                                  302,157              306,046
  Foreign currency translation adjustment...................         (889)                (840)
                                                                 --------             --------
               Total capitalization.........................      301,268              305,206
                                                                 --------             --------
               Total liabilities and capitalization.........     $936,509             $853,985
                                                                 ========             ========
</TABLE>
    
 
   
           See Notes to Condensed Consolidated Financial Statements.
    
 
                                       26
<PAGE>   29
 
   
                                COTTER & COMPANY
    
 
                               ------------------
 
   
                 CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
    
 
   
<TABLE>
<CAPTION>
                                                                      FOR THE
                                                                THIRTEEN WEEKS ENDED
                                                              ------------------------
                                                              MARCH 29,      MARCH 30,
                                                                1997           1996
                                                              ---------      ---------
                                                                  (000'S OMITTED)
                                                                    (UNAUDITED)
<S>                                                           <C>            <C>
Revenues....................................................  $561,696       $578,609
Cost and expenses:
  Cost of revenues..........................................   518,179        533,025
  Warehouse, general and administrative.....................    35,119         36,698
  Interest paid to Members..................................     4,297          4,658
  Other interest expense....................................     3,033          2,229
  Other income, net.........................................      (163)          (259)
  Income tax expense........................................       160            175
                                                              --------       --------
                                                               560,625        576,526
                                                              --------       --------
Net margins.................................................  $  1,071       $  2,083
                                                              ========       ========
</TABLE>
    
 
   
           See Notes to Condensed Consolidated Financial Statements.
    
 
                                       27
<PAGE>   30
 
   
                                COTTER & COMPANY
    
 
                               ------------------
 
   
                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
    
 
   
<TABLE>
<CAPTION>
                                                                          FOR THE
                                                                   THIRTEEN WEEKS ENDED
                                                                ---------------------------
                                                                MARCH 29,         MARCH 30,
                                                                  1997              1996
                                                                ---------         ---------
                                                                      (000'S OMITTED)
                                                                        (UNAUDITED)
<S>                                                             <C>               <C>
Operating activities:
  Net margins...............................................    $  1,071          $  2,083
  Adjustments to reconcile net margins to cash and cash
     equivalents from operating activities:
     Statement of operations components not affecting cash
      and cash equivalents..................................       6,307             6,273
     Net change in working capital components...............     (28,013)          (53,194)
                                                                --------          --------
               Net cash and cash equivalents used for
                 operating activities.......................     (20,635)          (44,838)
                                                                --------          --------
Investing activities:
  Additions to properties owned.............................      (6,571)           (6,580)
  Changes in other assets...................................        (318)             (426)
                                                                --------          --------
               Net cash and cash equivalents used for
                 investing activities.......................      (6,889)           (7,006)
                                                                --------          --------
Financing activities:
  Proceeds from short-term borrowings.......................      45,507            51,627
  Proceeds from long-term borrowings........................       1,088                --
  Payment of annual patronage dividend......................     (15,435)          (17,659)
  Payment of notes, long-term debt, lease obligations and
     common stock...........................................      (3,435)           (3,112)
                                                                --------          --------
               Net cash and cash equivalents provided by
                 financing activities.......................      27,725            30,856
                                                                --------          --------
Net increase (decrease) in cash and cash equivalents........         201           (20,988)
Cash and cash equivalents at beginning of the year..........       1,662            22,473
                                                                --------          --------
Cash and cash equivalents at end of the period..............    $  1,863          $  1,485
                                                                ========          ========
</TABLE>
    
 
   
           See Notes to Condensed Consolidated Financial Statements.
    
 
                                       28
<PAGE>   31
 
   
                                COTTER & COMPANY
    
 
                               ------------------
 
   
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
    
   
                                  (UNAUDITED)
    
 
   
NOTE 1--GENERAL
    
 
   
     The condensed consolidated balance sheet, statement of operations and
statement of cash flows at and for the period ended March 29, 1997 and the
condensed consolidated statement of operations and statement of cash flows for
the period ended March 30, 1996 are unaudited and, in the opinion of the
management of Cotter & Company (the "Company"), include all adjustments,
consisting only of normal recurring adjustments, necessary for a fair
presentation of financial position, results of operations and cash flows for the
respective interim periods. The accompanying unaudited condensed consolidated
financial statements have been prepared in accordance with generally accepted
accounting principles for interim financial information and with the
instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do
not include all of the information and footnotes required by generally accepted
accounting principles for complete financial statements. This financial
information should be read in conjunction with the consolidated financial
statements for the year ended December 28, 1996 included in the Company's Form
S-2 Registration Statement (No. 333-26727) and in the Company's 1996 Annual
Report on Form 10-K.
    
 
   
     On April 1, 1997, the stockholders of the Company and the shareholders of
ServiStar Coast to Coast Corporation ("SCC") agreed by a majority vote to merge
the two companies effective July 1, 1997. SCC is a hardware wholesaler with
annual revenues of $1,700,000,000 and with a strong market presence in retail
lumber and building materials. Following completion of the merger, the Company
will be renamed TruServ Corporation.
    
 
   
NOTE 2--ESTIMATED PATRONAGE DIVIDENDS
    
 
   
     Patronage dividends are declared and paid by the Company after the close of
each fiscal year. The 1996 annual patronage dividend was distributed through a
payment of 30% of the total distribution in cash, with the balance being paid
through the issuance of the Company's Class B nonvoting common stock and
five-year promissory (subordinated) notes. Such patronage dividends, consisting
of substantially all of the Company's patronage source income, have been paid
since 1949. Effective in 1997, the Board of Directors changed the patronage
dividend policy to increase the Class B nonvoting common stock requirements
after payment of at least 20% in cash and any further distribution in cash
versus promissory notes. The estimated patronage dividend for the thirteen weeks
ended March 29, 1997 is $1,341,000 compared to $2,064,000 for the corresponding
period in 1996. Patronage dividends for the period December 29, 1996 to June 28,
1997 will be paid in the third quarter of 1997, in accordance with the new
patronage dividend policy noted above.
    
 
                                       29
<PAGE>   32
 
   
                                COTTER & COMPANY
    
 
                               ------------------
 
   
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
    
   
                                  (UNAUDITED)
    
 
   
NOTE 3--INVENTORIES
    
 
   
     Inventories consisted of:
    
 
   
<TABLE>
<CAPTION>
                                                          MARCH 29,    DECEMBER 28,
                                                            1997           1996
                                                          ---------    ------------
                                                              (000'S OMITTED)
                                                         (UNAUDITED)
<S>                                                      <C>           <C>
Manufacturing inventories:
  Raw materials........................................   $  4,291       $  2,797
  Work-in-process and finished goods...................     30,333         24,558
                                                          --------       --------
                                                            34,624         27,355
Merchandise inventories................................    355,734        320,199
                                                          --------       --------
                                                          $390,358       $347,554
                                                          ========       ========
</TABLE>
    
 
                                       30
<PAGE>   33
 
                         REPORT OF INDEPENDENT AUDITORS
 
To the Members and the Board of Directors
Cotter & Company
 
  We have audited the accompanying consolidated balance sheets of Cotter &
Company as of December 28, 1996 and December 30, 1995, and the related
consolidated statements of operations, cash flows and capital stock and retained
earnings for each of the three years in the period ended December 28, 1996.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
  In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Cotter & Company
at December 28, 1996 and December 30, 1995, and the consolidated results of its
operations and its cash flows for each of the three years in the period ended
December 28, 1996, in conformity with generally accepted accounting principles.
 
                                           ERNST & YOUNG LLP
 
  Chicago, Illinois
  February 10, 1997, except for Note 11
  as to which the date is April 1, 1997
 
                                       31
<PAGE>   34
 
                                COTTER & COMPANY
 
                               ------------------
 
                           CONSOLIDATED BALANCE SHEET
 
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                              DECEMBER 28,      DECEMBER 30,
                                                                  1996              1995
                                                              ------------      ------------
                                                                     (000'S OMITTED)
<S>                                                           <C>               <C>
Current assets:
  Cash and cash equivalents.................................    $  1,662          $ 22,473
  Accounts and notes receivable.............................     307,205           287,888
  Inventories...............................................     347,554           315,311
  Prepaid expenses..........................................      13,517            11,180
                                                                --------          --------
               Total current assets.........................     669,938           636,852
Properties owned, less accumulated depreciation.............     167,331           165,683
Properties under capital leases, less accumulated
  amortization..............................................       3,680             5,393
Other assets................................................      13,036            11,648
 
                                                                --------          --------
               Total assets.................................    $853,985          $819,576
                                                                ========          ========
</TABLE>
 
                See Notes to Consolidated Financial Statements.
 
                                       32
<PAGE>   35
 
                                COTTER & COMPANY
 
                               ------------------
 
                           CONSOLIDATED BALANCE SHEET
 
                         LIABILITIES AND CAPITALIZATION
 
<TABLE>
<CAPTION>
                                                              DECEMBER 28,      DECEMBER 30,
                                                                  1996              1995
                                                              ------------      ------------
                                                                     (000'S OMITTED)
<S>                                                           <C>               <C>
Current liabilities:
 
  Accounts payable..........................................    $287,291          $297,884
  Accrued expenses..........................................      51,149            53,363
  Short-term borrowings.....................................      70,594             2,657
  Current maturities of notes, long-term debt and lease
     obligations............................................      43,458            61,634
  Patronage dividend payable in cash........................      16,142            18,315
                                                                --------          --------
               Total current liabilities....................     468,634           433,853
Long-term debt..............................................      77,680            75,449
Obligations under capital leases............................       2,465             3,764
Capitalization:
  Promissory (subordinated) and instalment notes............     185,366           186,335
  Class A common stock and partially paid subscriptions
     (Authorized 100,000 shares; issued and fully paid
     48,480 and
     52,710 shares).........................................       4,876             5,294
  Class B nonvoting common stock and paid-in capital
     (Authorized 2,000,000 shares; issued and fully paid
     1,043,521 and 1,055,700 shares; issuable as partial
     payment of patronage dividends, 84,194 and 62,005
     shares)................................................     114,053           113,062
  Retained earnings.........................................       1,751             2,661
                                                                --------          --------
                                                                 306,046           307,352
  Foreign currency translation adjustment...................        (840)             (842)
                                                                --------          --------
               Total capitalization.........................     305,206           306,510
                                                                --------          --------
               Total liabilities and capitalization.........    $853,985          $819,576
                                                                ========          ========
</TABLE>
 
                See Notes to Consolidated Financial Statements.
 
                                       33
<PAGE>   36
 
                                COTTER & COMPANY
 
                               ------------------
 
                      CONSOLIDATED STATEMENT OF OPERATIONS
 
<TABLE>
<CAPTION>
                                                                   FOR THE YEARS ENDED
                                                      ----------------------------------------------
                                                      DECEMBER 28,     DECEMBER 30,     DECEMBER 31,
                                                          1996             1995             1994
                                                      ------------     ------------     ------------
                                                                     (000'S OMITTED)
<S>                                                   <C>              <C>              <C>
Revenues............................................   $2,441,707       $2,437,002       $2,574,445
                                                       ----------       ----------       ----------
Cost and expenses:
  Cost of revenues..................................    2,245,071        2,234,934        2,351,114
  Warehouse, general and administrative.............      115,457          114,107          132,759
  Interest paid to Members..........................       18,460           20,627           22,894
  Other interest expense............................       10,175            9,298            7,493
  Gain on sale of properties owned..................           --               --             (692)
  Other income, net.................................         (228)          (1,177)            (604)
  Income tax expense................................          362              176            1,163
                                                       ----------       ----------       ----------
                                                        2,389,297        2,377,965        2,514,127
                                                       ----------       ----------       ----------
Net margins.........................................   $   52,410       $   59,037       $   60,318
                                                       ==========       ==========       ==========
</TABLE>
 
                See Notes to Consolidated Financial Statements.
 
                                       34
<PAGE>   37
 
                                COTTER & COMPANY
 
                               ------------------
 
                      CONSOLIDATED STATEMENT OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                                          FOR THE YEARS ENDED
                                                           -------------------------------------------------
                                                           DECEMBER 28,    DECEMBER 30,         DECEMBER 31,
                                                               1996            1995                 1994
                                                           ------------    ------------         ------------
                                                                            (000'S OMITTED)
<S>                                                        <C>             <C>                  <C>
Operating activities:
  Net margins.....................................           $ 52,410        $ 59,037             $ 60,318
  Adjustments to reconcile net margins to cash and
     cash equivalents from operating activities:
     Depreciation and amortization................             20,561          20,706               21,613
     Provision for losses on accounts and notes
       receivable.................................              3,201           3,741                4,233
     Changes in operating assets and liabilities:
       Accounts and notes receivable..............            (38,581)        (13,921)             (33,112)
       Inventories................................            (32,243)         69,436              (49,145)
       Accounts payable...........................            (10,593)        (36,584)              79,957
       Accrued expenses...........................             (2,563)          7,552                6,022
       Other adjustments, net.....................             (1,801)         (3,327)              (1,223)
                                                             --------        --------             --------
               Net cash and cash equivalents
                 provided
                 by (used for) operating
                 activities.......................             (9,609)        106,640               88,663
                                                             --------        --------             --------
Investing activities:
  Additions to properties owned...................            (23,530)        (24,904)             (21,427)
  Proceeds from sale of properties owned..........              3,151           5,022                2,174
  Changes in other assets.........................             (1,388)            617                1,132
                                                             --------        --------             --------
               Net cash and cash equivalents (used
                 for) investing activities........            (21,767)        (19,265)             (18,121)
                                                             --------        --------             --------
Financing activities:
  Payment of annual patronage dividend............            (18,315)        (18,383)             (16,614)
  Payment of notes, long-term debt and lease
     obligations..................................            (40,271)        (43,106)             (39,632)
  Proceeds from long-term borrowings..............              1,693           3,000                   --
  Increase (decrease) in short-term borrowings....             67,937          (6,672)             (13,851)
  Purchase of common stock........................               (660)         (1,740)                (216)
  Proceeds from sale of Class A common stock......                181             168                  288
                                                             --------        --------             --------
               Net cash and cash equivalents
                 provided by (used for) financing
                 activities.......................             10,565         (66,733)             (70,025)
                                                             --------        --------             --------
Net increase (decrease) in cash and cash
  equivalents.....................................            (20,811)         20,642                  517
                                                             --------        --------             --------
Cash and cash equivalents at beginning of year....             22,473           1,831                1,314
                                                             --------        --------             --------
Cash and cash equivalents at end of year..........           $  1,662        $ 22,473             $  1,831
                                                             ========        ========             ========
</TABLE>
 
                See Notes to Consolidated Financial Statements.
 
                                       35
<PAGE>   38
 
                                COTTER & COMPANY
 
                               ------------------
 
         CONSOLIDATED STATEMENT OF CAPITAL STOCK AND RETAINED EARNINGS
 
                  FOR THE THREE YEARS ENDED DECEMBER 28, 1996
 
<TABLE>
<CAPTION>
                                               COMMON STOCK, $100 PAR VALUE
                                          --------------------------------------
                                                CLASS A             CLASS B                     FOREIGN
                                          -------------------   ----------------               CURRENCY
                                                                   ISSUED AND      RETAINED   TRANSLATION
                                          ISSUED   SUBSCRIBED     TO BE ISSUED     EARNINGS   ADJUSTMENT
                                          ------   ----------     ------------     --------   -----------
                                                                  (000'S OMITTED)
<S>                                       <C>      <C>          <C>                <C>        <C>
Balances at January 1, 1994.............  $6,588     $  45          $110,773       $  3,867      $(670)
  Net margins...........................                                             60,318
  Foreign currency translation
     adjustment.........................                                                          (245)
  Patronage dividend....................                              10,829        (60,421)
  Stock issued for paid-up
     subscriptions......................     275      (275)
  Stock subscriptions...................               265
  Stock purchased and retired...........    (528)                     (4,939)
                                          ------     -----          --------       --------      -----
Balances at December 31, 1994...........   6,335        35           116,663          3,764       (915)
  Net margins...........................                                             59,037
  Foreign currency translation
     adjustment.........................                                                            73
  Patronage dividend....................                               6,422        (60,140)
  Stock issued for paid-up
     subscriptions......................     168      (168)
  Stock subscriptions...................               156
  Stock purchased and retired...........  (1,232)                    (10,023)
                                          ------     -----          --------       --------      -----
Balances at December 30, 1995...........   5,271        23           113,062          2,661       (842)
  Net margins...........................                                             52,410
  Foreign currency translation
     adjustment.........................                                                             2
  Patronage dividend....................                               8,645        (53,320)
  Stock issued for paid-up
     subscriptions......................     184      (184)
  Stock subscriptions...................               189
  Stock purchased and retired...........    (607)                     (7,654)
                                          ------     -----          --------       --------      -----
Balances at December 28, 1996...........  $4,848     $  28          $114,053       $  1,751      $(840)
                                          ======     =====          ========       ========      =====
</TABLE>
 
- ---------------
     Subscribed Class A common stock amounts are net of unpaid amounts of $1,000
at December 28, 1996, December 30, 1995, and December 31, 1994 and $14,000 at
January 1, 1994 (for 290, 240, 360, and 590 shares subscribed, respectively).
 
                See Notes to Consolidated Financial Statements.
 
                                       36
<PAGE>   39
 
                                COTTER & COMPANY
 
                               ------------------
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1. DESCRIPTION OF BUSINESS AND ACCOUNTING POLICIES
 
     Cotter & Company (the Company) is a Member-owned wholesaler of hardware and
related merchandise. The Company also manufactures paint and paint applicators.
The Company's goods and services are sold predominantly within the United
States, primarily to retailers of hardware and related lines, each of whom has
purchased ten shares of the Company's Class A common stock upon becoming a
Member. The Company operates in a single industry as a Member-owned wholesaler
cooperative. All Members are entitled to receive patronage dividend
distributions from the Company on the basis of gross margins of merchandise
and/or services purchased by each Member. In accordance with the Company's
By-laws, the annual patronage dividend is paid to Members out of gross margins
from operations and other patronage source income, after deduction for expenses
and provisions authorized by the Board of Directors.
 
     On December 9, 1996, the Boards of Directors of the Company and ServiStar
Coast to Coast Corporation agreed to merge the two companies. ServiStar Coast to
Coast is a $1,700,000,000 hardware wholesaler with a strong presence in retail
lumber and building materials. The transaction is subject to customary closing
conditions, including approval by the stockholders of both companies, and is
expected to be completed on July 1, 1997. Following completion of the merger,
the Company will be renamed TruServ Corporation.
 
     The significant accounting policies of the Company are summarized below:
 
     Consolidation. The consolidated financial statements include the accounts
of the Company and all wholly-owned subsidiaries. The consolidated financial
statements also include the accounts of Cotter Canada Hardware and Variety
Cooperative, Inc., a Canadian Member-owned wholesaler of hardware, variety and
related merchandise, in which the Company has a majority equity interest.
 
     On January 13, 1995, the Company agreed to the sale of certain inventory of
its V&S(R) Variety division to a national wholesaler who agreed to supply the
majority of the V&S(R) Stores. Also, on January 31, 1995, the Company sold
certain assets of its outdoor power equipment manufacturing division to a
nationally recognized company and secured a favorable supply agreement for such
equipment. These transactions did not have a material impact on the Company's
results of operation or financial position.
 
     Capitalization. The Company's capital (Capitalization) is derived from
Class A voting common stock and retained earnings, together with promissory
(subordinated) notes and Class B nonvoting common stock issued in connection
with the Company's annual patronage dividend. The By-laws provide for partially
meeting the Company's capital requirements by payment of the year-end patronage
dividend, of which at least twenty percent must be paid in cash, and the balance
in five-year promissory (subordinated) notes and $100 par value Class B common
stock.
 
     Membership may be terminated without cause by either the Company or the
Member upon sixty days' written notice. In the event membership is terminated,
the Company undertakes to purchase, and the Member is required to sell to the
Company, all of the Member's Class A common stock and Class B common stock at
book value. Payment for the Class A common stock will be in cash. Payment for
the Class B common stock
 
                                       37
<PAGE>   40
 
                                COTTER & COMPANY
 
                               ------------------
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
will be a note payable in five equal annual instalments bearing interest at the
same rate per annum as the promissory (subordinated) notes most recently issued
as part of the Company's patronage dividend.
 
     Cash equivalents. The Company classifies its temporary investments in
highly liquid debt instruments, with an original maturity of three months or
less, as cash equivalents.
 
     Inventories. Inventories are stated at the lower of cost, determined on the
"first-in, first-out" basis, or market.
 
     Properties. Properties are recorded at cost. Depreciation and amortization
are computed by using the straight-line method over the following estimated
useful lives: buildings and improvements--10 to 40 years; machinery and
warehouse, office and computer equipment--5 to 10 years; transportation
equipment--3 to 7 years; and leasehold improvements--the life of the lease
without regard to options for renewal.
 
     Revenue Recognition. The Company recognizes revenue when merchandise is
shipped or services are rendered.
 
     Retirement plans. The Company sponsors two noncontributory defined benefit
retirement plans covering substantially all of its employees. Company
contributions to union-sponsored defined contribution plans are based on
collectively bargained rates times hours worked. The Company's policy is to fund
annually all tax-qualified plans to the extent deductible for income tax
purposes.
 
     Use of estimates. The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the amounts reported in the financial
statements and accompanying notes. Actual results could differ from those
estimates.
 
     Reporting year. The Company's reporting year-end is the Saturday closest to
December 31.
 
2. INVENTORIES
 
     Inventories consisted of:
 
<TABLE>
<CAPTION>
                                            DECEMBER 28, 1996      DECEMBER 30, 1995
                                            -----------------      -----------------
                                                        (000'S OMITTED)
<S>                                         <C>                    <C>
Manufacturing inventories:
  Raw materials.........................        $  2,797               $  2,139
  Work-in-process and finished goods....          24,558                 19,407
                                                --------               --------
                                                  27,355                 21,546
Merchandise inventories.................         320,199                293,765
                                                --------               --------
                                                $347,554               $315,311
                                                ========               ========
</TABLE>
 
                                       38
<PAGE>   41
 
                                COTTER & COMPANY
 
                               ------------------
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
3. PROPERTIES
 
     Properties owned or leased under capital leases consisted of:
 
<TABLE>
<CAPTION>
                                                        DECEMBER 28, 1996          DECEMBER 30, 1995
                                                      ---------------------      ---------------------
                                                       OWNED        LEASED        OWNED        LEASED
                                                      --------      -------      --------      -------
                                                                      (000'S OMITTED)
    <S>                                               <C>           <C>          <C>           <C>
    Buildings and improvements....................    $179,206      $    --      $173,568      $    --
    Machinery and warehouse equipment.............      61,183           --        60,197           --
    Office and computer equipment.................      74,065           --        77,340           --
    Transportation equipment......................      16,561       11,202        21,076       11,454
                                                      --------      -------      --------      -------
                                                       331,015       11,202       332,181       11,454
    Less accumulated depreciation and
      amortization................................     175,730        7,522       178,793        6,061
                                                      --------      -------      --------      -------
                                                       155,285        3,680       153,388        5,393
    Land..........................................      12,046           --        12,295           --
                                                      --------      -------      --------      -------
                                                      $167,331      $ 3,680      $165,683      $ 5,393
                                                      ========      =======      ========      =======
</TABLE>
 
4. LONG-TERM DEBT AND BORROWING ARRANGEMENTS
 
     Long-term debt consisted of:
 
<TABLE>
<CAPTION>
                                             DECEMBER 28, 1996    DECEMBER 30, 1995
                                             -----------------    -----------------
                                                        (000'S OMITTED)
<S>                                          <C>                  <C>
Senior note at 8.60%.....................         $47,000              $49,000
Term loans:
  5.97%..................................           2,437                3,000
  Variable (7.33% and 7.60%,
     respectively).......................           6,200                6,200
  Canadian prime at 7.50%................              --                3,665
Redeemable (subordinated) term notes,
  fixed interest rates ranging from 6.85%
  to 7.61%...............................          26,683               16,697
Industrial Revenue Bonds (5.28%):........           4,000                4,000
                                                  -------              -------
                                                   86,320               82,562
Less amounts due within one year.........           8,640                7,113
                                                  -------              -------
                                                  $77,680              $75,449
                                                  =======              =======
</TABLE>
 
     Principal payments for the 8.60% senior note are due quarterly in
incrementally increasing amounts through maturity in 2007.
 
     Principal payments for the 5.97% term loan are due quarterly beginning in
1996 through maturity in 1999. Payment for the variable term loan is due in
1999.
 
                                       39
<PAGE>   42
 
                                COTTER & COMPANY
 
                               ------------------
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
     The redeemable (subordinated) term notes have two to four year terms and
are issued in exchange for promissory (subordinated) notes that were held by
promissory note holders, who do not own the Company's Class A common stock.
Also, effective October 1, 1996 the term notes were opened for purchase by
investors that are affiliated with the Company.
 
     On October 1, 1997, and every three-year period thereafter, the interest
rate on the 5.28% industrial revenue bonds will be adjusted based on a bond
index. These bonds may be redeemed at face value at the option of either the
Company or the bondholders at each interest reset date through maturity in 2003.
 
     Total maturities of long-term debt for fiscal years 1997, 1998, 1999, 2000,
2001 and thereafter are $8,640,000, $16,481,000, $17,574,000, $7,625,000,
$4,000,000 and $32,000,000, respectively.
 
     The Company has established a $125,000,000 five-year revolving credit
facility with a group of banks. In addition, the Company has various short-term
lines of credit available under informal agreements with lending banks,
cancelable by either party under specific circumstances. The borrowings under
these agreements were $70,594,000 at December 28, 1996 and were at a weighted
average interest rate of 5.5%. At December 30, 1995, the Company's Canadian
subsidiary had short-term borrowings at an interest rate of 7.5%.
 
     The Company is required to meet certain financial ratios and covenants
pertaining to certain debt arrangements.
 
                                       40
<PAGE>   43
 
                                COTTER & COMPANY
 
                               ------------------
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
5. CAPITAL LEASES AND OTHER LEASE COMMITMENTS
 
     The Company rents buildings and warehouse, office, computer and
transportation equipment under operating and capital leases. The following is a
schedule of future minimum lease payments under long-term non-cancelable leases,
together with the present value of the net minimum lease payments, as of
December 28, 1996:
 
<TABLE>
<CAPTION>
                                                           CAPITAL    OPERATING
                                                           -------    ---------
                                                             (000'S OMITTED)
<S>                                                        <C>        <C>
Fiscal years
  1997.................................................    $1,433      $10,387
  1998.................................................     1,144        9,126
  1999.................................................       809        7,411
  2000.................................................       296        6,221
  2001.................................................       184        5,509
  Thereafter...........................................       108       45,651
                                                           ------      -------
Net minimum lease payments.............................     3,974      $84,305
                                                                       =======
Less amounts representing interest.....................       145
                                                           ------
Present value of net minimum lease payments............     3,829
Less amounts due within one year.......................     1,364
                                                           ------
                                                           $2,465
                                                           ======
</TABLE>
 
     Capital leases expire at various dates and generally provide for purchase
options but not renewals. Purchase options provide for purchase prices at either
fair market value or a stated value which is related to the lessor's book value
at expiration of the lease term.
 
     Rent expense under operating leases was as follows:
 
<TABLE>
<CAPTION>
                                                              FOR THE YEARS ENDED
                                                ------------------------------------------------
                                                DECEMBER 28,      DECEMBER 30,      DECEMBER 31,
                                                    1996              1995              1994
                                                ------------      ------------      ------------
                                                                (000'S OMITTED)
<S>                                             <C>               <C>               <C>
Minimum rent................................      $14,476           $ 9,553            $8,487
Contingent rent.............................          495               510               611
                                                  -------           -------            ------
                                                  $14,971           $10,063            $9,098
                                                  =======           =======            ======
</TABLE>
 
                                       41
<PAGE>   44
 
                                COTTER & COMPANY
 
                               ------------------
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
6. CAPITALIZATION
 
     Promissory (subordinated) and instalment notes consisted of:
 
<TABLE>
<CAPTION>
                                                             DECEMBER 28,      DECEMBER 30,
                                                                 1996              1995
                                                             ------------      ------------
                                                                    (000'S OMITTED)
<S>                                                          <C>               <C>
Promissory (subordinated) notes -
  Due on December 31, 1996--6.00%........................      $     --          $ 23,588
  Due on December 31, 1996--9.50%........................            --            27,029
  Due on December 31, 1997--10.00%.......................        16,037            16,660
  Due on December 31, 1997--7.87%........................        14,832            15,616
  Due on December 31, 1998--7.47%........................        14,886            16,461
  Due on December 31, 1998--8.00%........................        25,684            27,048
  Due on December 31, 1999--7.86%........................        15,349                --
  Due on December 31, 1999--8.00%........................        24,254            25,470
  Due on December 31, 1999--8.20%........................        23,431            25,327
  Due on December 31, 2000--6.50%........................        23,010            23,996
  Due on December 31, 2000--7.58% (issued in 1996).......        29,315            32,047
  Due on December 31, 2001--8.06% (to be issued).........        25,123                --
  Instalment notes at interest rates of 6.50% to 8.20%
     with maturities through 2000........................         6,899             5,753
                                                               --------          --------
                                                                218,820           238,995
Less amounts due within one year.........................        33,454            52,660
                                                               --------          --------
                                                               $185,366          $186,335
                                                               ========          ========
</TABLE>
 
     The promissory notes are issued principally in payment of the annual
patronage dividend. Promissory notes are subordinated to indebtedness to banking
institutions, trade creditors and other indebtedness of the Company as specified
by its Board of Directors. Notes to be issued relate to the patronage dividend
which is distributed after the end of the year. Prior experience indicates that
the maturities of a significant portion of the notes due within one year are
extended, for a three year period, at interest rates substantially equivalent to
competitive market rates of comparable instruments. The Company anticipates that
this practice will continue.
 
     Total maturities of promissory and instalment notes for fiscal years 1997,
1998, 1999, 2000 and 2001 are $33,454,000, $42,690,000, $64,603,000,
$52,950,000, and $25,123,000, respectively.
 
7. FAIR VALUE OF FINANCIAL INSTRUMENTS
 
     Due to the uncertainty of the ultimate maturities of the promissory
(subordinated) notes, management believes it is impracticable to estimate their
fair value. The carrying amounts of the Company's other financial instruments
approximate fair value. Fair value was estimated using discounted cash flow
analyses, based on the Company's incremental borrowing rate for similar
borrowings.
 
                                       42
<PAGE>   45
 
                                COTTER & COMPANY
 
                               ------------------
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
8. INCOME TAXES
 
     At December 28, 1996, the Company has alternative minimum tax credit
carryforwards of approximately $900,000 which do not expire. The carryforwards
are available to offset future federal tax liabilities.
 
     Significant components of the Company's deferred tax assets and liabilities
as of December 28, 1996 resulted primarily from alternative minimum tax credit
carryforwards and temporary differences between income tax and financial
reporting for depreciation, inventory capitalization, bad debts, vacation pay
and contributions to fund retirement plans.
 
     Significant components of the provision (benefit) for income taxes are as
follows:
 
<TABLE>
<CAPTION>
                                                              FOR THE YEARS ENDED
                                                ------------------------------------------------
                                                DECEMBER 28,      DECEMBER 30,      DECEMBER 31,
                                                    1996              1995              1994
                                                ------------      ------------      ------------
                                                                (000'S OMITTED)
<S>                                             <C>               <C>               <C>
Current:
  Federal...................................       $  --             $ (363)           $  486
  State.....................................         237                379               462
  Foreign...................................         275                273               278
                                                   -----             ------            ------
  Total current.............................         512                289             1,226
                                                   -----             ------            ------
Deferred:
  Federal...................................        (147)              (145)             (147)
  State.....................................         (26)               (26)              (26)
  Foreign...................................          23                 58               110
                                                   -----             ------            ------
  Total deferred............................        (150)              (113)              (63)
                                                   -----             ------            ------
                                                   $ 362             $  176            $1,163
                                                   =====             ======            ======
</TABLE>
 
                                       43
<PAGE>   46
 
                                COTTER & COMPANY
 
                               ------------------
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
     The Company operates as a nonexempt cooperative and is allowed a deduction
in determining its taxable income for amounts paid as patronage dividend based
on margins from business done with or for Members. The reconciliation of income
tax expense to income tax computed at the U.S. federal statutory tax rate of 35%
in fiscal year 1996, 1995 and 1994 is as follows:
 
<TABLE>
<CAPTION>
                                                          FOR THE YEARS ENDED
                                              --------------------------------------------
                                              DECEMBER 28,    DECEMBER 30,    DECEMBER 31,
                                                  1996            1995            1994
                                              ------------    ------------    ------------
                                                            (000'S OMITTED)
<S>                                           <C>             <C>             <C>
Tax at U.S. statutory rate................      $ 18,470        $ 20,725        $ 21,518
Effects of:
  Patronage dividend......................       (18,662)        (21,049)        (21,147)
  State income taxes, net of federal tax
     benefit..............................           137             229             283
  Other, net..............................           417             271             509
                                                --------        --------        --------
                                                $    362        $    176        $  1,163
                                                ========        ========        ========
</TABLE>
 
9. CASH FLOW
 
     The Company's noncash financing and investing activities in fiscal year
1996 and 1995 include acquisition of transportation equipment by entering into
capital leases and the acquisition of property for resale. These transactions
aggregate $178,000 and $4,008,000 in fiscal years 1996 and 1995, respectively.
In addition, the annual patronage dividend and promissory (subordinated) note
renewals relating to noncash operating and financing activities are as follows:
 
<TABLE>
<CAPTION>
                                                                        FOR THE YEARS ENDED
                                                            --------------------------------------------
                                                            DECEMBER 28,    DECEMBER 30,    DECEMBER 31,
                                                                1996            1995            1994
                                                            ------------    ------------    ------------
                                                                          (000'S OMITTED)
<S>                                                         <C>             <C>             <C>
Patronage dividend payable in cash......................      $16,142         $18,315         $18,383
Promissory (subordinated) notes.........................       15,354          23,536          23,213
Class B nonvoting common stock..........................        1,248          (2,592)          5,900
Instalment notes........................................        4,605           5,972           3,058
Member indebtedness.....................................       15,971          14,909           9,867
                                                              -------         -------         -------
                                                              $53,320         $60,140         $60,421
                                                              =======         =======         =======
Note renewals...........................................      $27,938         $23,974         $26,191
                                                              =======         =======         =======
</TABLE>
 
     Cash paid for interest during fiscal years 1996, 1995 and 1994 totaled
$28,694,000, $29,624,000 and $30,583,000, respectively. Cash paid for income
taxes during fiscal years 1996, 1995 and 1994 totaled $694,000, $1,012,000 and
$1,709,000, respectively.
 
                                       44
<PAGE>   47
 
                                COTTER & COMPANY
 
                               ------------------
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
10. RETIREMENT PLANS
 
     The components of net pension cost for the Company administered pension
plans consisted of:
 
<TABLE>
<CAPTION>
                                                                       FOR THE YEARS ENDED
                                                        --------------------------------------------------
                                                        DECEMBER 28,       DECEMBER 30,       DECEMBER 31,
                                                            1996               1995               1994
                                                        ------------       ------------       ------------
                                                                         (000'S OMITTED)
<S>                                                     <C>                <C>                <C>
Income:
  Actual return (loss) on plan assets...............      $13,007            $25,564            $(1,543)
  Amortization of excess plan assets................          914                914                920
                                                          -------            -------            -------
                                                           13,921             26,478               (623)
                                                          -------            -------            -------
Expenses:
  Service cost-benefits earned during year..........        4,851              4,152              4,765
  Interest on projected benefit obligation..........        7,623              7,242              6,736
  Deferral of excess (deficiency) of actual over
     estimated return on plan assets................        4,223             18,021             (8,815)
                                                          -------            -------            -------
                                                           16,697             29,415              2,686
                                                          -------            -------            -------
Net pension cost....................................      $ 2,776            $ 2,937            $ 3,309
                                                          =======            =======            =======
</TABLE>
 
     The discount rate and the rate of increase in future compensation levels
used in determining the actuarial present value of the projected benefit
obligation were respectively, 7.75% and 4.50% in fiscal year 1996, 7.25% and
4.50%, in fiscal year 1995 and 8.50% and 4.50% in fiscal year 1994. These
changes in actuarial assumptions did not have a material impact on net pension
cost for fiscal years 1996 and 1995 and the Company does not anticipate that
these changes will have a material impact on net pension cost in future years.
In fiscal years 1996, 1995 and 1994, the expected long-term rate of return on
assets was 9.50%. During 1995, the Company amended its pension plan, and such
amendment had no material impact on the projected benefit obligation or pension
expense. During 1996, the Company settled $8,520,000 of pension obligations
under it's amended plan that resulted in a reduction of $798,000 in pension
expense for fiscal year 1996.
 
     Plan assets are composed primarily of corporate equity and debt securities.
Benefits are based on years of service and the employee's compensation during
the last ten years of employment, offset by a percentage of
 
                                       45
<PAGE>   48
 
                                COTTER & COMPANY
 
                               ------------------
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
Social Security retirement benefits. Trusteed net assets and actuarially
computed benefit obligations for the Company administered pension plans are
presented below:
 
<TABLE>
<CAPTION>
                                                                DECEMBER 28,       DECEMBER 30,
                                                                    1996               1995
                                                                ------------       ------------
                                                                        (000'S OMITTED)
<S>                                                             <C>                <C>
Assets:
  Total plan assets at fair value...........................      $107,954           $104,396
                                                                  ========           ========
Obligations:
  Accumulated benefit obligations:
     Vested.................................................      $ 70,593           $ 77,435
     Non-vested.............................................        13,369             10,830
  Effect of projected compensation increases................        21,015             21,730
                                                                  --------           --------
  Total projected benefit obligations.......................       104,977            109,995
                                                                  --------           --------
Net excess assets (liabilities):
  Unrecognized:
     Unamortized excess assets at original date.............         6,170              7,673
     Net actuarial gain (loss)..............................         5,702             (3,793)
     Prior service costs....................................        (3,424)            (4,017)
  Recognized accrued pension cost...........................        (5,471)            (5,462)
                                                                  --------           --------
  Total net excess assets (liabilities).....................         2,977             (5,599)
                                                                  --------           --------
Total obligations and net excess assets (liabilities).......      $107,954           $104,396
                                                                  ========           ========
</TABLE>
 
     The Company also participates in union-sponsored defined contribution
plans. Pension costs related to these plans were $641,000, $720,000 and $757,000
for fiscal years 1996, 1995 and 1994, respectively.
 
11. SUBSEQUENT EVENT
 
     On April 1, 1997, the stockholders of the Company and the shareholders of
ServiStar Coast to Coast Corporation voted to merge the two companies effective
July 1, 1997.
 
                                       46
<PAGE>   49
 
                      SERVISTAR COAST TO COAST CORPORATION
 
                               ------------------
 
                          CONSOLIDATED BALANCE SHEETS
 
   
<TABLE>
<CAPTION>
                                                               MARCH 31,          JUNE 30,
                                                                  1997              1996
                                                               ---------          --------
                                                              (UNAUDITED)
                                                                      (IN THOUSANDS)
<S>                                                           <C>               <C>
                           ASSETS
Current assets:
  Cash and cash equivalents.................................    $  1,454          $  5,172
  Accounts and notes receivable.............................     196,075           192,299
  Merchandise inventory.....................................     174,889           171,976
  Prepaid expenses..........................................       3,534             8,314
                                                                --------          --------
          Total current assets..............................     375,952           377,761
Properties owned, less accumulated depreciation.............      79,933            78,414
Other assets................................................      16,214            11,607
                                                                --------          --------
          Total assets......................................    $472,099          $467,782
                                                                ========          ========
               LIABILITIES AND OWNERS' EQUITY
Current liabilities:
  Accounts payable and accrued expenses.....................    $220,611          $212,612
  Current maturities of long-term debt......................       5,568             5,645
  Patronage dividends payable in cash.......................       3,699             9,656
                                                                --------          --------
          Total current liabilities.........................     229,878           227,913
                                                                --------          --------
Long-term debt..............................................     123,428           118,476
                                                                --------          --------
Owners' equity:
  Preferred stock...........................................     112,857           118,359
  Common stock..............................................      12,718             8,487
  Retained deficit..........................................      (6,782)           (5,453)
                                                                --------          --------
               Total owners' equity.........................     118,793           121,393
                                                                --------          --------
               Total liabilities and owners' equity.........    $472,099          $467,782
                                                                ========          ========
</TABLE>
    
 
                                       47
<PAGE>   50
 
                      SERVISTAR COAST TO COAST CORPORATION
 
                               ------------------
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
 
   
<TABLE>
<CAPTION>
                                                      FOR THE THREE                   FOR THE NINE
                                                       MONTHS ENDED                   MONTHS ENDED
                                                 ------------------------      --------------------------
                                                 MARCH 31,      MARCH 31,      MARCH 31,       MARCH 31,
                                                   1997           1996            1997            1996
                                                 ---------      ---------      ---------       ---------
                                                                      (IN THOUSANDS)
                                                                       (UNAUDITED)
<S>                                              <C>            <C>            <C>             <C>
Revenues.....................................    $405,477       $440,641       $1,294,469      $1,261,628
                                                 --------       --------       ----------      ----------
Cost and expenses:
  Cost of goods sold.........................     374,629        406,079        1,193,729       1,158,510
  Distribution, selling and administrative...      27,721         30,380           87,915          91,630
  Interest expense...........................       2,649          2,562            7,586           7,726
  Other income, net..........................        (661)        (1,289)          (2,033)         (3,493)
  Income tax expense.........................          99             99              297             297
                                                 --------       --------       ----------      ----------
                                                  404,437        437,831        1,287,494       1,254,670
                                                 --------       --------       ----------      ----------
Net margins..................................    $  1,040       $  2,810       $    6,975      $    6,958
                                                 ========       ========       ==========      ==========
</TABLE>
    
 
                                       48
<PAGE>   51
 
                      SERVISTAR COAST TO COAST CORPORATION
 
                               ------------------
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
   
                           FOR THE NINE MONTHS ENDED
    
 
   
<TABLE>
<CAPTION>
                                                                     MARCH 31,         MARCH 31,
                                                                       1997              1996
                                                                     ---------         ---------
                                                                           (IN THOUSANDS)
                                                                             (UNAUDITED)
<S>                                                                  <C>               <C>
Cash flows from operating activities:
  Net margins...............................................         $  6,975          $  6,958
  Adjustments to reconcile net margins to net cash from
     operating activities:
     Depreciation...........................................            5,311             5,690
     Amortization...........................................            2,155             1,855
     (Gain) loss on disposition.............................              (38)             (128)
  Increase (decrease) from changes in:
       Receivables..........................................           (3,776)           (3,431)
       Merchandise inventory................................           (2,913)          (18,603)
       Prepaid expenses.....................................            4,780            (2,803)
       Accounts payable and accrued expenses................            7,726            16,909
                                                                     --------          --------
               Net cash provided by operating activities....           20,220             6,447
                                                                     --------          --------
Cash flows from investing activities:
     Proceeds from sale of property and equipment...........               41               721
     Purchases of property and equipment....................           (6,830)           (8,383)
     (Increase) decrease in other assets....................           (6,762)            2,069
                                                                     --------          --------
               Net cash (used in) provided by investing
                  activities................................          (13,551)           (5,593)
                                                                     --------          --------
Cash flows from financing activities:
  Repayment of long-term debt, net..........................            4,875            14,590
  Proceeds from issuance of capital stock...................            4,755               215
  Repurchase of capital stock...............................          (10,361)           (8,844)
  Payment of cash portion of patronage dividends............           (9,656)          (11,140)
                                                                     --------          --------
               Net cash used in financing activities........          (10,387)           (5,179)
                                                                     --------          --------
Net decrease in cash........................................           (3,718)           (4,325)
Cash at beginning of period.................................            5,172             5,833
                                                                     --------          --------
Cash at end of period.......................................         $  1,454          $  1,508
                                                                     ========          ========
</TABLE>
    
 
                                       49
<PAGE>   52
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Owners of
SERVISTAR Corporation:
 
  We have audited the accompanying consolidated and combined balance sheets of
SERVISTAR Corporation and Coast to Coast Stores, Inc. as described in Note B to
the financial statements as of June 30, 1996 and 1995 and the related statement
of operations and cash flows for each of the three years in the period ended
June 30, 1996. These financial statements are the responsibility of the
Corporation's management. Our responsibility is to express an opinion on these
financial statements based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
  In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of SERVISTAR Corporation as of
June 30, 1996 and 1995, and the results of its operations and cash flows for
each of the three years in the period ended June 30, 1996 in conformity with
generally accepted accounting principles.
 
                                           COOPERS & LYBRAND LLP
 
  Pittsburgh, Pennsylvania
  July 26, 1996, except for Note J
  as to which the date is April 1, 1997
 
                                       50
<PAGE>   53
 
                             SERVISTAR CORPORATION
                                ---------------
 
                    CONSOLIDATED AND COMBINED BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                                   AS OF JUNE 30
                                                                --------------------
                                                                  1996        1995
                                                                --------    --------
                                                                (IN THOUSANDS EXCEPT
                                                                  PER SHARE DATA)
<S>                                                             <C>         <C>
                           ASSETS
Current assets:
  Cash and cash equivalents.................................    $  5,172    $  5,833
  Receivables, less allowance for doubtful accounts of
     $1,557 in 1996 and $1,547 in 1995......................     192,299     193,001
  Merchandise inventory.....................................     171,976     173,706
  Prepaid expenses..........................................       8,314       7,653
                                                                --------    --------
               Total current assets.........................     377,761     380,193
Property and equipment, at cost:
  Buildings.................................................      81,272      77,365
  Office and warehouse equipment............................      62,013      57,520
                                                                --------    --------
                                                                 143,285     134,885
  Less accumulated depreciation.............................      70,276      63,872
                                                                --------    --------
                                                                  73,009      71,013
  Land......................................................       5,405       4,674
                                                                --------    --------
                                                                  78,414      75,687
Other assets................................................      11,607      10,950
                                                                --------    --------
               Total assets.................................    $467,782    $466,830
                                                                ========    ========
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                       51
<PAGE>   54
 
                             SERVISTAR CORPORATION
                                ---------------
 
                    CONSOLIDATED AND COMBINED BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                                   AS OF JUNE 30
                                                                --------------------
                                                                  1996        1995
                                                                --------    --------
                                                                (IN THOUSANDS EXCEPT
                                                                  PER SHARE DATA)
<S>                                                             <C>         <C>
               LIABILITIES AND OWNERS' EQUITY
Current liabilities:
  Accounts payable..........................................    $183,357    $191,981
  Accrued liabilities.......................................      29,255      27,513
  Patronage dividends payable -- SERVISTAR..................       7,172       7,957
  Patronage dividends payable -- Coast to Coast Stores,
     Inc. ..................................................       2,484       3,182
  Current portion of long-term debt.........................       5,645       6,171
                                                                --------    --------
               Total current liabilities....................     227,913     236,804
Long-term debt, less current portion........................     118,476     108,592
                                                                --------    --------
               Total liabilities............................     346,389     345,396
Owners' equity:
  Capital stock:
     Preferred (as to assets only) nonparticipating, $50 par
      value; authorized shares, 3,000,000; outstanding
      shares: 1996, 1,858,940; 1995, 1,813,480..............      92,947      90,674
     Common, $100 par value; authorized shares, 300,000;
      outstanding shares: 1996, 31,840; 1995, 32,072........       3,184       3,207
     Common preference redeemable, $100 par value;
      authorized shares, 5,000; outstanding shares: 1995,
      1,000.................................................          --         100
  Amounts due owners in preferred stock -- SERVISTAR........       8,269       9,439
  Amounts due owners in preferred stock -- Coast to Coast
     Stores, Inc. ..........................................       2,138       2,947
  Capital stock of subsidiary...............................         819         790
  Capital stock of Coast to Coast Stores, Inc.:
     Preferred (as to assets only) nonparticipating, $50 par
      value; authorized shares, 3,000,000; outstanding
      shares: 1996, 300,100; 1995, 284,920..................      15,005      14,246
     Common, $600 par value; authorized shares, 300,000;
      outstanding shares: 1996, 8,390; 1995, 8,450 (net of
      stock subscriptions receivable of: 1996, $550; 1995,
      $413).................................................       4,484       4,657
  Retained earnings (deficit):
     Parent.................................................          76          76
     Subsidiaries...........................................      (5,529)     (4,702)
                                                                --------    --------
               Total owners' equity.........................     121,393     121,434
                                                                --------    --------
               Total liabilities and owners' equity.........    $467,782    $466,830
                                                                ========    ========
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                       52
<PAGE>   55
 
                             SERVISTAR CORPORATION
                               ------------------
 
               CONSOLIDATED AND COMBINED STATEMENTS OF OPERATIONS
 
<TABLE>
<CAPTION>
                                                             FOR THE YEARS ENDED JUNE 30
                                                       ----------------------------------------
                                                          1996           1995           1994
                                                          ----           ----           ----
                                                                    (IN THOUSANDS)
<S>                                                    <C>            <C>            <C>
 
Net revenues.........................................  $1,729,908     $1,802,103     $1,734,905
Costs and expenses:
  Cost of goods sold.................................   1,611,174      1,679,615      1,613,257
  Distribution, selling and administrative
     expenses........................................      93,080         95,179         93,006
  Interest expense...................................      10,091         10,825         10,076
  Other income, net..................................      (3,471)        (6,886)        (6,866)
                                                       ----------     ----------     ----------
          Total costs and expenses...................   1,710,874      1,778,733      1,709,473
                                                       ----------     ----------     ----------
Net margins..........................................  $   19,034     $   23,370     $   25,432
                                                       ==========     ==========     ==========
Retained deficit at beginning of year................  $   (4,626)    $   (4,675)    $   (4,043)
Net margins..........................................      19,034         23,370         25,432
Patronage dividends..................................     (19,861)       (23,321)       (26,064)
                                                       ----------     ----------     ----------
Retained deficit at end of year......................  $   (5,453)    $   (4,626)    $   (4,675)
                                                       ==========     ==========     ==========
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                       53
<PAGE>   56
 
                             SERVISTAR CORPORATION
                               ------------------
 
               CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                                 FOR THE YEARS ENDED JUNE 30
                                                            --------------------------------------
                                                              1996           1995           1994
                                                              ----           ----           ----
                                                                        (IN THOUSANDS)
<S>                                                         <C>            <C>            <C>
Cash flows from operating activities:
  Net margins.............................................  $ 19,034       $ 23,370       $ 25,432
  Adjustments to reconcile net margins to net cash
     provided by operating activities:
     Depreciation.........................................     7,187          7,110          6,285
     Amortization.........................................     2,343          3,698          3,048
     Gain on disposition of property and equipment........      (410)          (152)            --
     Increase (decrease) from changes in:
       Receivables........................................       702          5,627         (4,108)
       Merchandise inventory..............................     1,730          2,443         (4,406)
       Prepaid expenses...................................      (661)           655           (211)
       Accounts payable and accrued expenses..............    (6,882)       (24,183)        41,150
       Other adjustments, net.............................        15         (3,028)           317
                                                            --------       --------       --------
            Net cash provided by operating activities.....    23,058         15,540         67,507
Cash flows from investing activities:
  Proceeds from sale of property and equipment............     1,507            431             56
  Purchases of property and equipment.....................   (11,011)        (7,518)        (2,714)
  (Increase) decrease in other assets.....................    (3,014)          (236)           842
                                                            --------       --------       --------
            Net cash used in investing activities.........   (12,518)        (7,323)        (1,816)
Cash flows from financing activities:
  Proceeds from long-term debt............................    20,245         34,400        (12,800)
  Payments on long-term debt..............................   (10,887)       (22,453)       (35,974)
  Proceeds from issuance of capital stock.................       333            333            597
  Repurchase of capital stock.............................    (9,963)        (8,539)        (7,770)
  Payment of cash portion of patronage dividends..........   (10,929)       (12,803)        (9,419)
                                                            --------       --------       --------
            Net cash used in financing activities.........   (11,201)        (9,062)       (65,366)
                                                            --------       --------       --------
Net (decrease) increase in cash and cash equivalents......      (661)          (845)           325
Cash and cash equivalents at beginning of year............     5,833          6,678          6,353
                                                            --------       --------       --------
Cash and cash equivalents at end of year..................  $  5,172       $  5,833       $  6,678
                                                            ========       ========       ========
Supplemental disclosure of cash flow information:
  Cash paid during the year for interest..................  $  9,430       $ 10,049       $  8,639
                                                            ========       ========       ========
Non-cash financing activities:
  SERVISTAR preferred stock patronage dividend............  $  9,439       $  8,631       $  9,777
                                                            ========       ========       ========
  Coast to Coast Stores, Inc. preferred stock patronage
     dividends............................................  $  2,947       $  4,914       $  4,549
                                                            ========       ========       ========
  Deferred acquisition payments in conjunction with the
     acquisition..........................................        --             --       $  3,000
                                                            ========       ========       ========
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                       54
<PAGE>   57
 
                             SERVISTAR CORPORATION
 
                               ------------------
 
            NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
                             (DOLLARS IN THOUSANDS)
 
A. ORGANIZATION:
 
     SERVISTAR Corporation (SERVISTAR) and Coast to Coast Stores, Inc. (CTC) are
marketing and purchasing cooperatives. SERVISTAR/Coast to Coast Corporation
(SCC) is a hardlines wholesaler. SERVISTAR's wholly-owned subsidiaries include
SCC, KCI Coatings, Inc. (Kurfees), Speer Hardware Company, Taylor Rental
Corporation (Taylor), and Advocate Services, Inc. and its subsidiaries, Total
Exposition Concepts, Inc. and Advocate Retail Services, Inc. SERVISTAR, its
wholly-owned subsidiaries and CTC are collectively referred to as the
Corporation.
 
B. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
 
Basis of Presentation:
 
     The financial statements include the consolidated accounts of SERVISTAR and
its wholly-owned subsidiaries combined with the accounts of CTC. These
consolidated and combined statements have been presented to reflect the common
management of, and the interlocking business arrangements between, SCC and CTC.
All intercompany balances and transactions have been eliminated. On July 1,
1996, SCC and CTC were merged into SERVISTAR on a tax free basis as described in
Note C.
 
Estimates:
 
     The preparation of financial statements requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities, disclosure of contingent assets and liabilities and reported
amounts of revenues and expenses. Actual results could differ from those
estimates.
 
Cash and Cash Equivalents:
 
     The Corporation considers all highly liquid investments with an original
maturity of three months or less to be cash equivalents.
 
Merchandise Inventory:
 
     Merchandise inventory is stated at the lower of cost or market, with cost
determined on the first-in, first-out method.
 
Property and Equipment:
 
     Depreciation is taken over the estimated useful lives of the assets using
the straight-line method. When properties are retired or otherwise disposed of,
the cost and the related accumulated depreciation are removed from the accounts,
and gains and losses resulting from such transactions are reflected in
operations. Included in property and equipment are certain costs, net of
amortization, associated with the capitalization of internally developed
software totaling $5,317, and $5,461 in 1996, and 1995, respectively.
 
                                       55
<PAGE>   58
 
                             SERVISTAR CORPORATION
 
                               ------------------
 
      NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS--(CONTINUED)
 
Other Assets:
 
     Other assets include prepaid pension costs and amortized costs related to
various projects which benefit future periods. Amortization of other assets,
excluding the amount related to Taylor, is computed using the straight-line
method over a five year period.
 
Credit Concentration:
 
     Customers of the Corporation are not concentrated in any specific
geographic region, but are concentrated in the retail hardware store, lumber and
building supply industries. No single customer accounted for a significant
amount of the Corporation's sales and receivables.
 
Income Taxes:
 
     SERVISTAR and CTC operate as cooperatives under the Internal Revenue Code
and distribute substantially all of their earnings to their owners through
patronage dividends.
 
     SERVISTAR and its wholly-owned subsidiaries constitute a consolidated group
for federal income tax purposes and file a consolidated federal income tax
return. CTC files a separate federal income tax return.
 
     The Corporation provides for deferred income taxes on all amounts which are
reported in different time periods for income tax and financial reporting
purposes. Valuation allowances are established when necessary to reduce deferred
tax assets to the amount expected to be realized. The Corporation's principal
temporary differences relate to receivable reserves, depreciation of property
and equipment and pension costs.
 
Revenue Recognition:
 
     Revenues are recognized in the period inventory is shipped to owners.
 
Reclassifications:
 
     Certain amounts in the 1995 financial statements have been reclassified for
comparative purposes.
 
C. MERGER:
 
     In March 1996, SERVISTAR, SCC and CTC entered into a Plan and Agreement of
Merger (the Merger), which provided for the merger of SCC and CTC into
SERVISTAR. The merger was completed on July 1, 1996 and resulted in SERVISTAR
changing its name to SERVISTAR COAST TO COAST Corporation (the Surviving
Corporation). All assets and liabilities of SCC and CTC were transferred to the
Surviving Corporation, which continues to operate as a marketing and purchasing
cooperative. The Merger was accounted for as a reorganization of companies under
common control in a manner similar to a pooling of interests.
 
     Common and preferred stock of CTC was converted to common and preferred
stock of the Surviving Corporation. All other stock of CTC and SCC was canceled
and retired.
 
                                       56
<PAGE>   59
 
                             SERVISTAR CORPORATION
 
                               ------------------
 
      NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS--(CONTINUED)
 
     Patronage dividends for 1996 will be determined in a manner consistent with
prior years based on the separate operations of SERVISTAR and CTC and will be
paid subsequent to June 30, 1996.
 
     In connection with the Merger, the borrowing facilities of SCC described in
Note D were retired on July 1, 1996 and replaced by increased credit lines
available to the Surviving Corporation.
 
     As a result of the Merger, the Corporation incurred a restructuring charge
of $2,113 in 1996. Included in this restructuring charge were costs pertaining
to severance, relocation, facility closure and professional fees. These costs
were shared by SERVISTAR and CTC in a plan that was reviewed by the respective
Boards of Directors.
 
D. LONG-TERM DEBT:
 
     Long-term debt at June 30, 1996 and 1995 consisted of the following:
 
<TABLE>
<CAPTION>
                                                               1996        1995
                                                             --------    --------
<S>                                                          <C>         <C>
SERVISTAR revolving credit agreement.....................    $ 18,000    $ 12,000
SERVISTAR uncollateralized lines of credit...............      19,000      18,000
SCC revolving credit agreements..........................      43,200      30,900
Notes, due September 1, 2000.............................      40,950      44,350
Notes, due December 1, 1998..............................          --       6,286
IDA bonds, due October 1, 1997...........................         540       1,090
Other loans and notes with interest rates of 6.0% with
  due dates ranging from 1997 to 2001....................       2,431       2,137
                                                             --------    --------
                                                              124,121     114,763
Less current portion.....................................       5,645       6,171
                                                             --------    --------
                                                             $118,476    $108,592
                                                             ========    ========
</TABLE>
 
     SERVISTAR and certain subsidiaries maintain a revolving credit agreement
with a group of banks which provides a revolving line of credit of $87,500 until
January 31, 1999. The expiration date of the revolving line of credit may be
extended by mutual consent. SERVISTAR may select among various interest rate
options on outstanding borrowings during the term of the revolving credit
agreement. The weighted average interest rate on amounts outstanding at June 30,
1996 and 1995 was 6.4% and 7.2%, respectively. SERVISTAR is required to pay a
commitment fee of 1/4 of 1% per annum on the daily unborrowed amount. On July 1,
1996, this facility was amended to increase the line of credit to $115,000.
 
     SERVISTAR has uncollateralized lines of credit with banks providing for
borrowings of up to $29,000 with interest at variable rates as determined
periodically by the banks. The amounts under these borrowings are classified as
long-term debt as SERVISTAR has the ability and the intent to refinance the debt
on a long-term basis. Borrowings under these facilities were $19,000 and $18,000
at June 30, 1996 and 1995, respectively. The interest rate on amounts
outstanding at June 30, 1996 and 1995 was 6.4% and 7.0%,
 
                                       57
<PAGE>   60
 
                             SERVISTAR CORPORATION
 
                               ------------------
 
      NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS--(CONTINUED)
 
respectively. In connection with the Merger, available uncollateralized lines of
credit were increased to $40,000 effective July 1, 1996.
 
     SCC's $40,000 revolving credit agreement, as amended, was retired on July
1, 1996 in conjunction with the Merger. The weighted average interest rate on
amounts outstanding at June 30, 1996 and 1995 was 6.7% and 7.4%, respectively.
This revolving line of credit is guaranteed by CTC. Borrowings under this
facility were $33,200 and $27,500 at June 30, 1996 and 1995, respectively.
 
     SCC also has a $5,000 revolving line of credit and a $5,000 uncommitted
short-term borrowing agreement which were retired effective July 1, 1996. The
borrowings under these agreements are classified as long-term debt since the
Surviving Corporation has the ability and the intent to refinance the debt on a
long-term basis. Borrowings under the $5,000 revolving line of credit facility
were $5,000 and $3,400 at June 30, 1996 and 1995, respectively. The effective
rate on outstanding borrowings was 6.4% and 7.0% at June 30, 1996 and 1995,
respectively. Outstanding borrowings on the uncommitted borrowing facilities
were $5,000 and -0-at June 30, 1996 and 1995, respectively. The effective
interest rate on outstanding borrowings was 6.4% at June 30, 1996.
 
     The notes due September 1, 2000 were issued in September 1990, and bear
interest at a fixed interest rate of 10.23% per annum. Interest is payable
semi-annually on the first day of March and September through maturity. Annual
principal payments commenced on September 1, 1993 and will continue through
September 1, 1999 in amounts varying between $2,250 and $4,550. A final balloon
payment of $22,750 is due September 1, 2000.
 
     The notes due December 1, 1998 were issued in December 1988, and bore
interest at an amended rate of 10.57%. Annual principal payments of $1,571
commenced on December 1, 1992. The notes were paid in full December 1, 1995.
 
     Interest on the IDA bonds reflects a variable tax-free interest rate which
changes based on market conditions. The bonds can be tendered at any time at the
option of the holder, at a purchase price equal to 100% of the principal amount
of the bonds plus accrued interest. The bonds may be remarketed at the time of
such tender. At June 30, 1996, the interest rate was 3.38%. The bonds are backed
by an irrevocable letter of credit of $567. The letter of credit fee is 1 3/8%.
During 1995, the expiration date of the irrevocable letter of credit was
extended to December 15, 1996.
 
     The SERVISTAR revolving credit agreement and various note agreements
require SERVISTAR and certain subsidiaries to maintain certain specified
financial ratios. The most restrictive of these provisions requires SERVISTAR
and those subsidiaries to maintain a ratio of net income before interest expense
to interest expense of 2.6 at June 30, 1996 for which the ratio was 3.45 at June
30, 1996. The SCC revolving credit agreement also requires SCC and CTC to
maintain certain specified financial ratios.
 
     The prime rate at June 30, 1996 was 8.25%.
 
     Principal payments on long-term debt become due in the years ending June 30
as follows: 1997--$5,645; 1998--$5,272; 1999--$85,281; 2000--$4,951;
2001--$22,943; and thereafter--$29.
 
                                       58
<PAGE>   61
 
                             SERVISTAR CORPORATION
 
                               ------------------
 
      NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS--(CONTINUED)
 
     The carrying value of long-term debt approximates fair value since the
interest rates on existing debt approximate the rates at which the Corporation
believes it could obtain new debt.
 
E. LEASES:
 
     The Corporation has various noncancelable lease agreements which provide
for basic rent over a specified period. Rent expense for the years ended June
30, 1996, 1995 and 1994 was $7,859, $8,435, and $8,072, respectively.
 
     Future minimum rental commitments for years ending June 30 are:
1997--$6,564; 1998--$6,058; 1999--$5,019; 2000--$3,256; 2001--$1,110; and
thereafter--$2,144.
 
F. EMPLOYEE BENEFIT PLANS:
 
     SERVISTAR has a noncontributory, defined benefit pension plan covering
substantially all employees. Effective June 30, 1996, the plan has been amended
to a cash balance plan, where the benefit formula in effect prior to June 30,
1996 was frozen. The plan amendment provides for contributions based upon length
of service and percent of compensation. Interest earned on cash balance
contributions is based on the 30-year treasury maturity rate set each April for
the following year. Pension costs accrued are funded on a current basis, as
required by statutory funding standards.
 
     Pension expense included the following components:
 
<TABLE>
<CAPTION>
                                                        1996       1995       1994
                                                       -------    -------    -------
<S>                                                    <C>        <C>        <C>
Service cost-benefits earned.......................    $ 3,077    $ 2,259    $ 1,848
Interest cost on projected benefit obligations.....      5,588      4,857      4,088
Actual investment income earned on assets..........     (7,728)    (6,382)       300
Net amortization and deferral......................      3,152      1,787     (5,730)
                                                       -------    -------    -------
Net pension expense................................    $ 4,089    $ 2,521    $   506
                                                       =======    =======    =======
</TABLE>
 
                                       59
<PAGE>   62
 
                             SERVISTAR CORPORATION
 
                               ------------------
 
      NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS--(CONTINUED)
 
     The funded status of the plan and the prepaid pension cost follow:
 
<TABLE>
<CAPTION>
                                                               1996        1995
                                                             --------    --------
<S>                                                          <C>         <C>
Accumulated benefit obligations, including vested
  benefits of $53,776 in 1996 and $50,020 in 1995........    $ 59,400    $ 54,844
                                                             ========    ========
Plan assets at fair value, primarily commingled funds,
  corporate and government debt securities, marketable
  equity securities and privately placed debt............      62,946      56,029
Projected benefit obligation for participants' service
  rendered to date.......................................      59,400      70,854
                                                             --------    --------
Plan assets greater than (less than) projected benefit
  obligation.............................................       3,546     (14,825)
Unrecognized net loss and effects of changes in actuarial
  assumptions............................................      19,611      21,399
Unrecognized prior service costs.........................     (18,841)      1,174
Remaining unrecognized net assets being recognized over
  participants' average remaining service period.........      (4,211)     (4,679)
                                                             --------    --------
Prepaid pension cost.....................................    $    105    $  3,069
                                                             ========    ========
</TABLE>
 
     The projected benefit obligation was determined using an assumed discount
rate of 8% in 1996 and 1995 and 9% in 1994. The assumed rate of increase in
future compensation was 4.75% for 1996, 1995 and 1994. The expected long-term
rate of return on plan assets was 9% in 1996, 1995 and 1994. The decrease in the
projected benefit obligation and unrecognized prior service charge relates to
the cash balance plan amendment effective June 30, 1996.
 
     The discount rate on the long-term rate of return can have a significant
effect on the accumulated benefit obligation and pension cost. A 1% decrease in
the discount rate would have increased the accumulated benefit obligation by
$9,007 at June 30, 1996. A 1% decrease in the discount rate and the long-term
rate of return would have increased the pension cost by $1,890 at June 30, 1996.
 
     SERVISTAR also has a defined contribution profit-sharing plan which covers
substantially all employees. Contributions are based on a fixed yearly
percentage of participating employee compensation adjusted by performance under
SERVISTAR's annual profit goals. Additional contributions may be made to the
plan on a discretionary basis. Profit-sharing expense was -0- in 1996, $1,934 in
1995 and $1,813 in 1994.
 
     In addition to providing pension benefits, SERVISTAR provides certain
health care and life insurance benefits for retired employees. SERVISTAR adopted
Statement of Financial Accounting Standards No. 106, "Employers' Accounting for
Postretirement Benefits other than Pensions" in the first quarter of 1996 using
the delayed recognition method. The accumulated postretirement benefit
obligation (APBO) was $5,700 at
 
                                       60
<PAGE>   63
 
                             SERVISTAR CORPORATION
 
                               ------------------
 
      NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS--(CONTINUED)
 
July 1, 1995, which is being amortized over a 20 year period. Postretirement
benefit cost was approximately $850 in 1996.
 
     The health care cost trend rate assumption can have a significant effect on
the APBO, health care and death benefit liabilities and net periodic benefit
costs. For 1996, a 1% increase in the trend rate for health care costs would
have increased the APBO by 11% and the service and interest costs by 10%.
 
     SCC has adopted a profit-sharing 401(k) plan covering substantially all
employees. Employees may contribute up to 16% of their compensation to the plan,
which remains fully vested with the employee. The plan provides for a
discretionary annual contribution by SCC based on its profits and an annual
matching contribution based on the achievement of various profit targets for
SCC. Employees vest in discretionary contributions of SCC over a five-year
period and in the matching contributions immediately, if profit targets are met.
SCC accrued total contributions of $555, $673, and $788 to the plan in 1996,
1995 and 1994, respectively. Contributions for 1994 were paid in August 1994.
Contributions for 1995 were paid in August 1995 and payment for 1996
contributions will be made subsequent to June 30, 1996. This plan was combined
with SERVISTAR's defined contribution plan in July 1996 in connection with the
Merger.
 
G. CAPITAL STOCK:
 
     An analysis of the changes in issued shares of capital stock follows:
 
<TABLE>
<CAPTION>
                                                              SERVISTAR
                                             -------------------------------------------
                                               PREFERRED STOCK          COMMON STOCK
                                             --------------------    -------------------
                                             NUMBER OF      PAR      NUMBER OF     PAR
                                              SHARES       VALUE      SHARES      VALUE
                                             ---------    -------    ---------    ------
                                                               (000'S)
<S>                                          <C>          <C>        <C>          <C>
Balance, June 30, 1994...................      1,785      $89,239       32        $3,220
  Shares issued..........................        169        8,450        3           268
  Shares acquired........................       (141)      (7,015)      (3)         (281)
                                               -----      -------       --        ------
Balance, June 30, 1995...................      1,813       90,674       32         3,207
  Shares issued..........................        189        9,450        3           280
  Shares acquired........................       (143)      (7,177)      (3)         (303)
                                               -----      -------       --        ------
Balance, June 30, 1996...................      1,859      $92,947       32        $3,184
                                               =====      =======       ==        ======
</TABLE>
 
     In connection with the acquisition of Taylor, SERVISTAR issued 5,000 shares
of redeemable common preference stock during the year ended June 30, 1993.
SERVISTAR redeemed 1,000 and 3,000 shares during 1995 and 1994, respectively, at
par value. During fiscal year 1996 SERVISTAR redeemed, at par value, the
remaining 1,000 shares.
 
     Shares of CTC common stock issued during the years ended June 30, 1996 and
1995 were 1,090 and 630, respectively. Shares of CTC common stock redeemed
during the years ended June 30, 1996 and 1995 were 1,150 and 740, respectively.
 
                                       61
<PAGE>   64
 
                             SERVISTAR CORPORATION
 
                               ------------------
 
      NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS--(CONTINUED)
 
     Amounts due owners in preferred stock represent the portion of the
patronage dividend to be distributed to the owners in preferred stock in the
following fiscal year.
 
     Preferred and common shares of SERVISTAR and CTC stock are redeemable at
their respective par values. Payment of the redemption price can be made by
issuing a note to the member-owner maturing over an extended period, normally
five years, or in cash immediately upon termination of membership, as defined by
SERVISTAR's and CTC's Membership Termination Policies. On July 1, 1996,
substantially all of the preferred and common stock of CTC was converted into
stock of the Surviving Corporation effective with the Merger.
 
     Capital stock of subsidiary shown on the accompanying balance sheets of
$819 for 1996 and $790 for 1995 represents the common preference stock and the
preferred stock held by the owners of Speer Hardware Company.
 
H. INCOME TAXES:
 
     The Corporation has minimal expense for income taxes for financial
reporting purposes for the years ended June 30, 1996, 1995 and 1994, because the
volume rebate owed to CTC eliminates all of SCC's income and all of SERVISTAR's
and CTC's incomes are distributed to their owners in the form of patronage
dividends.
 
I. CONTINGENCIES:
 
     SERVISTAR is involved in various litigation arising in the ordinary course
of business. Although the final outcome of these legal matters cannot be
determined, it is management's opinion that these matters will not have a
material adverse effect on SERVISTAR's financial condition or results of
operations.
 
J. SUBSEQUENT EVENT
 
     On April 1, 1997, the members of the Corporation voted to merge with Cotter
& Company effective July 1, 1997.
 
                                       62
<PAGE>   65
 
             UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
 
   
     The following unaudited pro forma consolidated financial statements are
based on the historical financial statements of Cotter & Company ("Cotter") and
ServiStar Coast to Coast Corporation ("SCC") adjusted to give effect to the
merger of SCC with and into Cotter (the "Merger"), pursuant to the Agreement and
Plan of Merger dated December 9, 1996. Cotter will be the surviving corporation
and will thereafter be known as TruServ Corporation ("TruServ"). The unaudited
pro forma consolidated balance sheet as of March 29, 1997 has been prepared as
if the Merger had occurred on March 29, 1997. The unaudited pro forma
consolidated statement of operations for the year ended December 28, 1996 has
been prepared as if the Merger had occurred on December 31, 1995. The unaudited
pro forma consolidated statement of operations for the three months ended March
29, 1997 has been prepared as if the Merger had occurred on December 29, 1996.
    
 
     The Merger will be accounted for using the purchase method of accounting.
The pro forma adjustments reflect the preliminary allocation of purchase price
based on the estimated fair value of the assets and liabilities of SCC and are
based upon currently available information and certain assumptions that
management believes are reasonable. While management does not expect the nature
of the purchase accounting adjustments to change significantly, it is likely
that the amount of the actual purchase accounting adjustments will differ from
the adjustments set forth in the pro forma financial statements because
management has not completed appraisals of the SCC assets and because the Merger
is not expected to be consummated until July 1, 1997. The actual purchase price
adjustments and other Merger related adjustments will be determined based on the
fair value of the assets and liabilities acquired and may differ from the
amounts reflected in the pro forma adjustments. Under the proposed terms of the
Merger, SCC members will exchange their SCC common stock and SCC preferred stock
for TruServ stock at a par value of $100.00 per share. SCC shareholders owning
in excess of 40 shares of SCC common stock (representing five stores), will have
those excess shares purchased by Cotter, at their $100 per share par value, in
exchange for cash or by a credit against amounts owed by those shareholders to
SCC in respect of shares of SCC common stock and SCC Series A stock.
 
     The unaudited pro forma consolidated statement of operations does not
include the effects of certain cost savings that are expected to be realized as
a result of the actions TruServ management plans to take following the Merger.
When fully implemented, such cost savings are estimated to be approximately $50
million annually and include savings from reductions in employees and duplicate
facilities following the Merger as well as from increased vendor credits and
lower merchandise costs based on increased purchasing volumes.
 
     The unaudited pro forma consolidated financial statements are intended for
informational purposes only and are not necessarily indicative of the financial
position or results of operations which would have been achieved had the Merger
occurred on the indicated dates, nor are they necessarily indicative of the
results of future operations. The unaudited pro forma consolidated financial
statements should be read in conjunction with the financial statements and notes
thereto of Cotter and SCC included or incorporated by reference herein.
 
                                       63
<PAGE>   66
 
                                COTTER & COMPANY
 
                 UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
   
                              AS OF MARCH 29, 1997
    
 
   
<TABLE>
<CAPTION>
                                                              AS REPORTED
                                                          --------------------     PRO FORMA         PRO FORMA
                                                           COTTER       SCC       ADJUSTMENTS       CONSOLIDATED
                                                           ------       ---       -----------       ------------
                                                                             (000'S OMITTED)
<S>                                                       <C>         <C>         <C>               <C>
                        ASSETS
Current Assets:
  Cash and cash equivalents...........................    $  1,863    $  1,454                       $    3,317
  Accounts and notes receivable.......................     336,733     196,075     $ (5,000)(1)         527,808
  Inventories.........................................     390,358     174,889       (6,000)(2)         559,247
  Prepaid expenses....................................      21,915       3,534                           25,449
                                                          --------    --------     --------          ----------
         Total current assets.........................     750,869     375,952      (11,000)          1,115,821
Properties owned, less accumulated depreciation.......     168,792      79,933                          248,725
Properties under capital leases, less accumulated
  amortization........................................       3,270          --                            3,270
Unallocated purchase price............................          --          --       48,282(3)           48,282
Other assets..........................................      13,578      16,214       (1,000)(4)          28,792
                                                          --------    --------     --------          ----------
         Total assets.................................    $936,509    $472,099     $ 36,282          $1,444,890
                                                          ========    ========     ========          ==========
            LIABILITIES AND CAPITALIZATION
Current liabilities:
  Accounts payable and accrued expenses...............    $394,863    $220,611     $ 29,500(5)       $  644,974
  Short-term borrowings...............................     116,101          --       17,000(6)          133,101
  Current maturities of notes, long-term debt and
    lease obligations.................................      43,495       5,568                           49,063
  Patronage dividends payable in cash.................       1,109       3,699                            4,808
                                                          --------    --------     --------          ----------
         Total current liabilities....................     555,568     229,878       46,500             831,946
                                                          --------    --------     --------          ----------
Long-term debt and obligations under capital leases...      79,673     123,428                          203,101
                                                          --------    --------     --------          ----------
Capitalization:
  Estimated patronage dividends to be distributed
    principally by the issuance of promissory
    (subordinated) notes and Class B nonvoting common
    stock.............................................         939          --           --                 939
  Promissory (subordinated) and instalment notes......     182,972          --       10,000(7)          192,972
  Class A common stock and partially paid
    subscriptions and common stock of SCC.............       4,804      12,718       25,100(8)           42,622
  Class B nonvoting common stock and paid-in capital
    and preferred shares of SCC.......................     111,961     112,857      (52,100)(9)         172,718
  Retained earnings (deficit).........................       1,481      (6,782)       6,782(10)           1,481
                                                          --------    --------     --------          ----------
                                                           302,157     118,793      (10,218)            410,732
  Foreign currency translation adjustment.............        (889)         --                             (889)
                                                          --------    --------     --------          ----------
         Total capitalization.........................     301,268     118,793      (10,218)            409,843
                                                          --------    --------     --------          ----------
         Total liabilities and capitalization.........    $936,509    $472,099     $ 36,282          $1,444,890
                                                          ========    ========     ========          ==========
</TABLE>
    
 
   See accompanying Notes to Unaudited Pro Forma Consolidated Balance Sheet.
 
                                       64
<PAGE>   67
 
            NOTES TO UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
 
     (1) Adjustment to reflect potential added risk of collectibility of
receivables resulting from Members withdrawing subsequent to the Merger.
 
     (2) Represents the resulting adjustments from anticipated mark-downs in
commonizing the inventory mix and inventory that will be sold at reduced prices
due to the closure of certain SCC distribution centers. Other commonization
expenses are anticipated but are not reflected due to the uncertainty as to
amount.
 
     (3) Represents a preliminary estimate of the excess of cost over the fair
value of the net assets of SCC. At each balance sheet date following the Merger,
TruServ will evaluate potential impairment of any goodwill created as a result
of the Merger using undiscounted future cash flows.
 
     (4) Adjustment to other intangibles.
 
     (5) Represents accrual of certain expenses and purchase accounting
adjustments as set forth below:
 
<TABLE>
<CAPTION>
                                                                (000'S OMITTED)
                                                                ---------------
<S>                                                             <C>
Employee benefits:
  Principally to adjust for the effect of recording SCC's
     postretirement benefit obligation......................        $ 7,200
  Adjustment of SCC's vacation pay accrual to conform to
     Cotter's vacation pay policy...........................          2,800
Closure of facilities--severance payments, lease and asset
  disposal costs associated with the closure of SCC's Butler
  office facility, paint plant and certain distribution
  centers...................................................          9,300
Legal, accounting and other transaction costs...............          7,000
Other.......................................................          3,200
                                                                    -------
                                                                    $29,500
                                                                    =======
</TABLE>
 
     (6) Adjustment to reflect short-term borrowings for redemption of Cotter
Class B common stock at par value.
 
     (7) Adjustment to reflect promissory notes issued to SCC members in
connection with the redemption of SCC preferred stock. Such redemption relates
to certain SCC members with preferred stock investments in excess of the
proposed TruServ investment requirements.
 
     (8) Represents the conversion of Cotter Class B common stock to Class A
common stock to meet additional required investment level. Under the proposed
terms of the Merger, additional Class A common stock investment is required for
Cotter Members to increase their investment to $6,000 per store for up to five
stores.
 
     (9) Items (6), (7) and (8).
 
     (10) Acquisition of SCC's capital stock through exchange of TruServ shares
and elimination of SCC's retained deficit.
 
                                       65
<PAGE>   68
 
   
                                COTTER & COMPANY
    
   
            UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
    
   
                  FOR THE THIRTEEN WEEKS ENDED MARCH 29, 1997
    
 
   
<TABLE>
<CAPTION>
                                                          AS REPORTED
                                                      --------------------     PRO FORMA      PRO FORMA
                                                       COTTER       SCC       ADJUSTMENTS    CONSOLIDATED
                                                       ------       ---       -----------    ------------
                                                                        (000'S OMITTED)
<S>                                                   <C>         <C>         <C>            <C>
Revenues..........................................    $561,696    $405,477       $  --         $967,173
                                                      --------    --------       -----         --------
Cost and expenses:
  Cost of revenues................................     518,179     374,629                      892,808
  Warehouse, general and administrative...........      35,119      27,721         302(1)        63,142
  Interest paid to Members........................       4,297          --         200(2)         4,497
  Other interest expense..........................       3,033       2,649         233(3)         5,915
  Other income, net...............................        (163)       (661)                        (824)
  Income tax expense..............................         160          99                          259
                                                      --------    --------       -----         --------
                                                       560,625     404,437         735          965,797
                                                      --------    --------       -----         --------
Net margins.......................................    $  1,071    $  1,040       $(735)        $  1,376
                                                      ========    ========       =====         ========
</TABLE>
    
 
   
    See Accompanying Notes to Unaudited Pro Forma Consolidated Statements of
                                   Operation
    
 
                                       66
<PAGE>   69
 
                                COTTER & COMPANY
            UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 28, 1996
 
   
<TABLE>
<CAPTION>
                                                         AS REPORTED
                                                   ------------------------     PRO FORMA      PRO FORMA
                                                     COTTER         SCC        ADJUSTMENTS    CONSOLIDATED
                                                     ------         ---        -----------    ------------
                                                                       (000'S OMITTED)
<S>                                                <C>           <C>           <C>            <C>
Revenues.......................................    $2,441,707    $1,769,872      $    --       $4,211,579
                                                   ----------    ----------      -------       ----------
Cost and expenses:
  Cost of revenues.............................     2,245,071     1,645,080                     3,890,151
  Warehouse, general and administrative........       115,457        98,556        1,207(1)       215,220
  Interest paid to Members.....................        18,460            --          800(2)        19,260
  Other interest expense.......................        10,175         9,765          935(3)        20,875
  Other income, net............................          (228)       (4,210)                       (4,438)
  Income tax expense (benefit).................           362          (140)                          222
                                                   ----------    ----------      -------       ----------
                                                    2,389,297     1,749,051        2,942        4,141,290
                                                   ----------    ----------      -------       ----------
Net margins....................................    $   52,410    $   20,821      $(2,942)      $   70,289
                                                   ==========    ==========      =======       ==========
</TABLE>
    
 
       NOTES TO UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
- ---------------
(1) Adjustment for amortization of the excess of cost over the fair value of the
    net assets of SCC. Amortization has been calculated using the straight-line
    method over an estimated useful life of 40 years.
 
(2) Adjustment for interest expense on promissory notes to be issued in
    connection with the Merger. Such interest was calculated at an assumed
    interest rate of 8%.
 
(3) Adjustment for interest expense on short-term borrowings to be issued in
    connection with the Merger. Such interest calculated at an assumed interest
    rate of 5.5%.
 
                                       67
<PAGE>   70
 
           =========================================================
 
NO DEALER, SALESPERSON OR OTHER INDIVIDUAL HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATIONS OTHER THAN THOSE CONTAINED OR
INCORPORATED BY REFERENCE IN THIS PROSPECTUS IN CONNECTION WITH THE OFFER MADE
BY THIS PROSPECTUS AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS
MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY. THIS
PROSPECTUS DOES NOT CONSTITUTE AN OFFER OR SOLICITATION BY ANYONE IN ANY STATE
IN WHICH SUCH OFFER OR SOLICITATION IS NOT AUTHORIZED OR IN WHICH THE PERSON
MAKING SUCH OFFER OR SOLICITATION IS NOT QUALIFIED TO DO SO OR TO ANYONE TO WHOM
IT IS UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION.
 
TABLE OF CONTENTS
 
   
<TABLE>
<CAPTION>
                                           Page
                                           ----
<S>                                        <C>
Available Information.....................   2
Reports to Security Holders...............   2
Documents Incorporated by Reference.......   2
Summary...................................   3
The Company...............................   4
Consolidated Ratio of Earnings to Fixed
  Charges of the Company..................   4
The TruServ Variable Denomination Floating
  Rate Demand Note Investment Program.....   5
Use of Proceeds...........................   7
Arbitration...............................   7
Certain Terms of the Notes................   8
Plan of Distribution......................   9
Agent Bank and Administration.............  10
Taxes.....................................  10
Risk Factors..............................  10
Merger....................................  11
Dividends.................................  12
Selected Financial Data...................  12
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations..............................  13
Business..................................  16
Distribution of Patronage Dividends.......  18
Management................................  22
Legal Matters.............................  22
Index to Consolidated Financial Statements
  Covered by Report of Independent
  Auditors................................  23
Unaudited Pro Forma Consolidated Financial
  Statements..............................  63
</TABLE>
    
 
           =========================================================
           =========================================================
 
                                  $50,000,000
                                COTTER & COMPANY
                             VARIABLE DENOMINATION
                                 FLOATING RATE
                                  DEMAND NOTES
 
                           FOR INFORMATION CONCERNING
                                  THE TRUSERV
                              INVESTMENT PROGRAM,
 
                                   WRITE TO:
                         THE TRUSERV INVESTMENT PROGRAM
                                 P.O. BOX 75928
                          CHICAGO, ILLINOIS 60675-7598
 
                                    OR CALL:
                        TOLL FREE NUMBER 1-800-507-9000
                                   PROSPECTUS
                            ------------------------
   
                              DATED JUNE   , 1997
    
 
           =========================================================
<PAGE>   71
 
                                    PART II
 
                     INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 14. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION
 
     The following are the actual or estimated expenses in connection with the
issuance and distribution of the Variable Denomination Floating Rate Demand
Notes being registered:
 
<TABLE>
<S>                                                             <C>
Registration Fee............................................    $15,152
Printing of Registration Statement and Prospectus...........     16,000
Accounting Fees and Expenses................................     10,000
Legal Fees..................................................     10,000
Trustee Fee.................................................      3,000
Fees and Expenses for Qualifying Securities under "Blue Sky"
  Laws of
  Various States............................................     35,000
                                                                -------
Total.......................................................    $89,152
                                                                =======
</TABLE>
 
ITEM 15. INDEMNIFICATION OF DIRECTORS AND OFFICERS
 
     The Company's Certificate of Incorporation, as amended, provides that the
Company shall indemnify, in accordance with and to the full extent permitted by
the Delaware General Corporation Law, any person who was or is a party or is
threatened to be made a party to any threatened, pending or completed action,
suit or proceeding, whether civil, criminal, administrative or investigative
(including, without limitation, an action by or in the right of the Company), by
reason of the fact that such person is or was a director, officer, employee or
agent of the Company, or is or was serving at the request of the Company as a
director, officer, employee or agent of another Company, partnership, joint
venture, trust or other enterprise, against any liability or expense actually
and reasonably incurred by such person in respect thereof. Such indemnification
is not exclusive of any other right of such director, officer, or employee to
indemnification provided by law or otherwise.
 
     Additionally, pursuant to Section 145(a)-(g) of the Delaware General
Corporation Law which empowers a corporation to indemnify its directors,
officers, employees and agents, the Board of Directors of the Company on July
23, 1973 adopted a By-Law (Article XII, Indemnification of Directors, Officers
and Employees--Exhibit 3-A to the Company's Form 10-K Annual Report for the year
ended January 1, 1994 and incorporated herein by reference) providing for such
indemnification. The following is a summary of the most significant provisions
of said By-Law:
 
     As against third parties, the Company shall indemnify any director,
officer, employee or agent for any expenses (including attorneys' fees,
judgments, fines and amounts paid in settlement) actually and reasonably
incurred in defending any threatened, pending or completed suit or proceeding,
whether civil, criminal, administrative or investigative brought against such
person by reason of the fact that he was or is a director, officer, employee or
agent, if such person acted in good faith and in a manner he reasonably believed
to be in or not opposed to the best interest of the Company, and with respect to
any criminal action or proceeding if he had no reasonable cause to believe his
conduct unlawful.
 
     In any action or suit by or in the right of the Company, the Company shall
indemnify any director, officer, employee or agent who is or was a party or
threatened to be made a party to such threatened, pending or completed action or
suit, for expenses (including attorney's fees and amounts paid in settlement)
reasonably
 
                                      II-1
<PAGE>   72
 
and actually incurred in connection with the defense or settlement of such suit
or action, if such person acted in good faith and in a manner he reasonably
believed to be in or not opposed to the best interest of the Company, except
that no indemnification shall be made if such person has been adjudged to be
liable for negligence or misconduct in the performance of his duty to the
Company unless and only to the extent that the Court of Chancery of Delaware or
the court where the suit was brought finds that in view of all the circumstances
of the case, such person is entitled to indemnification.
 
     Any indemnification, unless ordered by a court, shall be made by the
Company only as authorized in the specific case upon a determination that
indemnification is proper in the circumstances because the party to be
indemnified has met the applicable standard of conduct. Such determination shall
be made by the Board of Directors by a majority vote of a quorum, consisting of
directors who were not parties of such action, suit or proceeding, or if such a
quorum is not obtainable, or even if obtainable, if a quorum of disinterested
directors so directs, by independent legal counsel in a written opinion, or by
the stockholders.
 
     Additionally, the shareholders of the Company have approved an amendment to
the Certificate of Incorporation to eliminate personal liability of directors to
the Company or its shareholders for monetary damages for breach of fiduciary
duty of care. The amendment provides that a director of the Company shall not be
liable to the Company or its stockholders for monetary damages for breach of
fiduciary duty as a director, except to the extent such exemption from liability
or limitation thereof is not permitted under the Delaware General Corporation
Law as the same exists or may hereafter be amended.
 
     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 is concerned, see Item 17 "Undertakings" below.
 
ITEM 16. EXHIBITS.
 
<TABLE>
<CAPTION>
           EXHIBIT
           NUMBER                                    DESCRIPTION
           -------                                   -----------
    <S>                      <C>
     2-A                     Agreement and Plan of Merger dated as of December 9, 1996
                             between the Company and ServiStar Coast to Coast Corporation
                             ("SCC"). Incorporated by Reference--Exhibit 2-A to
                             Registration Statement on Form S-4 (No. 333-18397).
     4-A                     Article Fourth of the Certificate of Incorporation of the
                             Company, setting forth the designations and the powers,
                             preferences and rights, and the qualifications, limitations
                             and restrictions of the Class A common stock and Class B
                             common stock of the Company. Article Twelfth of the
                             Certificate of Incorporation of the Company, setting forth
                             certain limitations on the rights of shareholders to bring
                             an action against directors for breach of the duty of care.
                             Incorporated by reference--Exhibit 3-A to the Company's Form
                             10-K Annual Report for the year ended January 1, 1994.
     4-B                     Articles VI, VII, VIII, IX and XI of the By-Laws of the
                             Company relating to: certain qualifications, limitations and
                             restrictions on the common stock of the Company; the Member
                             agreement between the Company and its shareholders; the
                             payment of patronage dividends; dividends; qualifying
                             shares; and valuation of Class B common stock of the Company
                             issued as part of the annual patronage dividend.
                             Incorporated by reference--Exhibit 3-B to the Company's Form
                             10-K Annual Report for the year ended January 1, 1994 .
     4-C                     Specimen certificate of Class A common stock. Incorporated
                             by reference--Exhibit 4-A to Registration Statement on Form
                             S-2 (No. 2-82836).
     4-D                     Specimen certificate of Class B common stock. Incorporated
                             by reference--Exhibit 4-B to Registration Statement on Form
                             S-2 (No. 2-82836).
</TABLE>
 
                                      II-2
<PAGE>   73
 
   
<TABLE>
<S>        <C>
 4-E       Promissory (subordinated) note form effective for the year-ending December 31, 1986 and thereafter.
           Incorporated by reference--Exhibit 4-H to Registration Statement on Form S-2 (No. 33-20960).
 4-F       Instalment note form. Incorporated by reference--Exhibit 4-F to Registration Statement on Form S-2
           (No. 2-82836).
 4-G       Copy of Note Agreement with Prudential Insurance Company of America dated April 13, 1992 securing
           8.60% Senior Notes in the principal sum of $50,000,000 with a maturity date of April 1, 2007.
           Incorporated by reference--Exhibit 4-J to Post-Effective Amendment No. 2 to Registration Statement
           on Form S-2 (No. 33-39477).
 4-H       Cotter & Company $50,000,000 Private Shelf Agreement with Prudential Insurance Company of America
           dated December 29, 1995 incorporating amendment on existing Note Agreement with Prudential
           Insurance Company of America dated April 13, 1992 securing 8.60% Senior Notes in the principal sum
           of $50,000,000 with a maturity date of April 1, 2007. Incorporated by reference--Exhibit 4-H to
           Post-Effective Amendment No. 5 to Registration Statement on Form S-2 (No. 33-39477).
 4-I       Trust Indenture between Cotter & Company and First Trust of Illinois (formerly Bank of America).
           Incorporated by reference--Exhibit T3C to Cotter & Company Form T-3 (No. 22-26210).
 4-J       Credit Agreement dated March 29, 1996 for $125,000,000 revolving credit between Cotter & Company,
           various Financial institutions, and Bank of America. Incorporated by Reference--
           Exhibit 4-J to the Company's Registration Statement on Form S-2 (No. 33-39477).
 4-K       Amended and Restated Trust Indenture between Cotter & Company and First Trust National Association
           for $50,000,000 principal amount of Variable Denomination Floating Rate Demand Notes.
 5         Opinion of Messrs. Arnstein & Lehr.
10-A       Current Form of "Retail Member Agreement with Cotter & Company" between the Company and its Members
           that offer primarily hardware and related items. Incorporated by reference--Exhibit 10-A to the
           Company's Registration Statement on Form S-4 (No. 333-18397).
10-B       Current form of "Subscription to Shares of Cotter & Company". Incorporated by reference--Exhibit
           10-H to Registration Statement on Form S-2 (No. 2-82836).
10-C       Cotter & Company Defined Lump Sum Pension Plan (As Amended and Restated Effective As Of January 1,
           1996). Incorporated by reference--Exhibit 10-C to Post-Effective Amendment No. 5 to Registration
           Statement on Form S-2 (No. 33-39477).
10-D       Cotter & Company Employees' Savings and Compensation Deferral Plan (As Amended and Restated
           Effective April 1, 1994). Incorporated by reference--Exhibit 10-D to Post-Effective Amendment No. 4
           to Registration Statement on Form S-2 (No. 33-39477).
10-E       Cotter & Company Supplemental Retirement Plan between Cotter & Company and selected executives of
           the Company (As Amended and Restated January 2, 1996 Effective As Of January 1, 1996). Incorporated
           by reference--Exhibit 10-E to Post-Effective Amendment No. 5 to Registration Statement on Form S-2
           (No. 33-39477).
</TABLE>
    
 
                                      II-3
<PAGE>   74
 
   
<TABLE>
<CAPTION>
 EXHIBIT
 NUMBER                                                DESCRIPTION
- ---------  ---------------------------------------------------------------------------------------------------
<S>        <C>
10-F       Annual Incentive Compensation Program and Long-Term Incentive Compensation Program between Cotter &
           Company and selected executives of the Company. Incorporated by reference--filed as Exhibits A and
           B to Exhibit 10-N to Registration Statement on Form S-2 (No. 33-39477).
10-G       Cotter & Company Long-Term Incentive Compensation Program for Executive Management (Amended) dated
           November 7, 1994. Incorporated by reference--Exhibit 10-I to Post-Effective Amendment No. 4 to
           Registration Statement on Form S-2 (No. 33-39477).
10-H       Employment Agreement between Cotter & Company and Daniel A. Cotter dated October 15, 1984.
           Incorporated by reference--Exhibit 10-N to Post-Effective Amendment No. 2 to Registration Statement
           on Form S-2 (No. 2-82836).
10-I       Amendment No. 1 to Employment Agreement between Cotter & Company and Daniel A. Cotter dated October
           15, 1984 effective January 1, 1991. Incorporated by reference--Exhibit 10-N to Registration
           Statement on Form S-2 (No. 33-39477).
10-J       Contract between Daniel T. Burns and the Company. Incorporated by reference--Exhibit 10-J to
           Post-Effective No. 5 to Registration Statement in Form S-2 (No. 33-39477).
10-K       Contract between Kerry J. Kirby and the Company. Incorporated by reference--Exhibit 10-K to
           Post-Effective No. 5 to Registration Statement on Form S-2 (No. 33-39477).
10-L       Retail Conversion Funds Agreement dated as of December 9, 1996 between the Company and SCC.
           Incorporated by reference--Exhibit 10-L to Registration Statement on Form S-4 (No. 333-18397).
12         Statement of Computation of Consolidated Ratio of Earnings to Fixed Charges for the Quarters Ended
           March 29, 1997 and March 30, 1996 and for the Fiscal Years Ended 1996, 1995, 1994, 1993, and 1992.
23-A       Consent of Arnstein & Lehr (included in Exhibit 5 to this Registration Statement).
*23-B      Consent of Ernst & Young LLP (included on page II-8).
*23-C      Consent of Coopers & Lybrand LLP (included on page II-9).
*25        Statement of Eligibility of Trustee.
*99-A      Application Form and Related Materials for TruServ Variable Denomination Floating Rate Demand Note
           Investment Program--SCC Members.
*99-B      Application Form for TruServ Variable Denomination Floating Rate Demand Note Investment
           Program--Cotter Members.
</TABLE>
    
 
* Filed herewith.
 
                                      II-4
<PAGE>   75
 
ITEM 17. UNDERTAKINGS.
 
     The undersigned Registrant hereby undertakes:
 
          (1) To file, during any period in which offers or sales are being
     made, a post-effective amendment to this Registration Statement:
 
             (i) To include any Prospectus required by section 10(a)(3) of the
        Securities Act of 1933;
 
             (ii) To reflect in the Prospectus any facts or events arising after
        the effective date of the Registration Statement (or the most recent
        post-effective amendment thereof) which, individually or in the
        aggregate, represent a fundamental change in the information set forth
        in the Registration Statement.
 
             (iii) To include any material information with respect to the plan
        of distribution not previously disclosed in the Registration Statement
        or any material change to such information in the Registration
        Statement.
 
          (2) That, for the purpose of determining any liability under the
     Securities Act of 1933, each such post-effective amendment shall be deemed
     to be a new Registration Statement relating to the securities offered
     therein, and the offering of such securities at that time shall be deemed
     to be the initial bona fide offering thereof.
 
          (3) To remove from registration by means of a post-effective amendment
     any of the securities being registered which remain unsold at the
     termination of the offering.
 
     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
Company pursuant to the foregoing provisions described in Item 15, or otherwise,
the Company has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the Company of expenses
incurred or paid by a director, officer or controlling person of the Company in
the successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Company will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.
 
                                      II-5
<PAGE>   76
 
                                   SIGNATURES
 
   
     PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THE REGISTRANT
CERTIFIES THAT IT HAS REASONABLE GROUNDS TO BELIEVE THAT IT MEETS ALL OF THE
REQUIREMENTS FOR FILING ON FORM S-2 AND HAS DULY CAUSED THIS REGISTRATION
STATEMENT TO BE SIGNED ON ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY
AUTHORIZED, IN THE CITY OF CHICAGO, STATE OF ILLINOIS, ON THE 10TH DAY OF JUNE,
1997.
    
 
                                          COTTER & COMPANY
 
                                          By:        /s/ DANIEL A. COTTER
 
                                            ------------------------------------
                                                      Daniel A. Cotter
                                             President, Chief Executive Officer
                                                         and Director
 
     PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THIS
REGISTRATION STATEMENT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS IN THE
CAPACITIES AND ON THE DATES INDICATED.
 
   
<TABLE>
<CAPTION>
                      SIGNATURE                                       TITLE                      DATE
                      ---------                                       -----                      ----
<C>                                                      <S>                                 <C>
                /s/ DANIEL A. COTTER                     President, Chief Executive          June 10, 1997
- -----------------------------------------------------      Officer and Director
                  Daniel A. Cotter
 
                 /s/ KERRY J. KIRBY                      Vice President, Treasurer, Chief    June 10, 1997
- -----------------------------------------------------      Accounting Officer and Chief
                   Kerry J. Kirby                          Financial Officer
 
                /s/ ROBERT J. LADNER                     Chairman of the Board               June 10, 1997
- -----------------------------------------------------      and Director
                  Robert J. Ladner
 
                  /s/ JOE W. BLAGG                       Director                            June 10, 1997
- -----------------------------------------------------
                    Joe W. Blagg
 
            /s/ WILLIAM M. CLAYPOOL, III                 Director                            June 10, 1997
- -----------------------------------------------------
              William M. Claypool, III
 
              /s/ SAMUEL D. COSTA, JR.                   Director                            June 10, 1997
- -----------------------------------------------------
                Samuel D. Costa, Jr.
 
                 /s/ LEONARD C. FARR                     Director                            June 10, 1997
- -----------------------------------------------------
                   Leonard C. Farr
 
              /s/ WILLIAM M. HALTERMAN                   Director                            June 10, 1997
- -----------------------------------------------------
                William M. Halterman
 
               /s/ JERRALD T. KABELIN                    Director                            June 10, 1997
- -----------------------------------------------------
                 Jerrald T. Kabelin
 
               /s/ JOHN F. LOTTES, III                   Director                            June 10, 1997
- -----------------------------------------------------
                 John F. Lottes, III
</TABLE>
    
 
                                      II-6
<PAGE>   77
   
<TABLE>
<CAPTION>
                      SIGNATURE                                       TITLE                      DATE
                      ---------                                       -----                      ----
<C>                                                      <S>                                 <C>
 
                /s/ KENNETH M. NOBLE                     Director                            June 10, 1997
- -----------------------------------------------------
                  Kenneth M. Noble
 
               /s/ RICHARD L. SCHAEFER                   Director                            June 10, 1997
- -----------------------------------------------------
                 Richard L. Schaefer
 
                /s/ GEORGE V. SHEFFER                    Director                            June 10, 1997
- -----------------------------------------------------
                  George V. Sheffer
 
                /s/ DENNIS A. SWANSON                    Director                            June 10, 1997
- -----------------------------------------------------
                  Dennis A. Swanson
 
                /s/ JOHN M. WEST, JR.                    Director                            June 10, 1997
- -----------------------------------------------------
                  John M. West, Jr.
</TABLE>
    
 
                                      II-7
<PAGE>   78
 
                        CONSENT OF INDEPENDENT AUDITORS
 
   
     We consent to the use of our report dated February 10, 1997, except for
Note 11 as to which the date is April 1, 1997, in Amendment No. 2 to
Registration Statement on Form S-2 (File No. 333-26727) and related Prospectus
of Cotter & Company for the registration of $50,000,000 of Variable Denomination
Floating Rate Demand Notes. We also consent to the incorporation by reference
therein of our report dated February 10, 1997 with respect to the consolidated
financial statements of Cotter & Company included in its Annual Report (Form
10-K) for the year ended December 28, 1996, filed with the Securities and
Exchange Commission.
    
 
                                          ERNST & YOUNG LLP
 
Chicago, Illinois
   
June 11, 1997
    
 
                                      II-8
<PAGE>   79
 
                       CONSENT OF INDEPENDENT ACCOUNTANTS
 
   
     We consent to the inclusion in Amendment No. 2 to Registration Statement on
Form S-2 (File No. 333-26727) and related Prospectus of Cotter & Company for the
registration of $50,000,000 of Variable Denomination Floating Rate Demand Notes
of our report dated July 26, 1996, except for Note J as to which the date is
April 1, 1997, on our audits of the consolidated and combined financial
statements of SERVISTAR Corporation and Coast to Coast Stores, Inc.
    
 
                                          COOPERS & LYBRAND LLP
 
Pittsburgh, Pennsylvania
   
June 11, 1997
    
 
                                      II-9
<PAGE>   80
 
                            INDEX TO EXHIBITS FILED
                          TO REGISTRATION STATEMENT ON
                          FORM S-2 OF COTTER & COMPANY
 
   
<TABLE>
<CAPTION>
EXHIBIT
NUMBER                              EXHIBIT
- -------                             -------
<C>       <S>
 
23-B      Consent of Ernst & Young LLP (included on page II-8).
23-C      Consent of Coopers & Lybrand LLP (included on page II-9).
25        Statement of Eligibility of Trustee.
99-A      Application Form and Related Materials for TruServ Variable
          Denomination Floating Rate Demand Note Investment Program --
          SCC Members
99-B      Current Application Form for TruServ Variable Denomination
          Floating Rate Demand Note Investment Program -- Cotter
          Members
</TABLE>
    
 
     Exhibits incorporated by reference are listed on Pages II-2, II-3 and II-4
of this Registration Statement on Form S-2 of Cotter & Company.
 
                                      II-10

<PAGE>   1
                                                                     EXHIBIT 25


================================================================================
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                            ----------------------

                                   FORM T-1
                                        

                           STATEMENT OF ELIGIBILITY
                  UNDER THE TRUST INDENTURE ACT OF 1939 OF A
                   CORPORATION DESIGNATED TO ACT AS TRUSTEE


                     CHECK IF AN APPLICATION TO DETERMINE
                 ELIGIBILITY OF A TRUSTEE PURSUANT TO SECTION
                                  305(B)(2)
                            ----------------------

                                 FIRST TRUST
                             NATIONAL ASSOCIATION
             (EXACT NAME OF TRUSTEE AS SPECIFIED IN ITS CHARTER)


                                  36-4046888
                              (I.R.S. EMPLOYER
                             IDENTIFICATION NO.)

111 E. WACKER DRIVE, SUITE 3000                                 60601
       CHICAGO, ILLINOIS                                     (ZIP CODE)
(ADDRESS OF PRINCIPAL EXECUTIVE
             OFFICES)


                            ----------------------

                                G. M. CARROLL
                       FIRST TRUST NATIONAL ASSOCIATION
                       111 E. WACKER DRIVE, SUITE 3000
                           CHICAGO, ILLINOIS  60601
                           TELEPHONE (312) 228-9451
          (NAME, ADDRESS, AND TELEPHONE NUMBER OF AGENT FOR SERVICE)


                            ----------------------

                               COTTER & COMPANY
             (EXACT NAME OF OBLIGOR AS SPECIFIED IN ITS CHARTER)


          DELAWARE                                              36-2099896
(STATE OR OTHER JURISDICTION                                (I.R.S. EMPLOYER
OF INCORPORATION OR ORGANIZATION                            IDENTIFICATION NO.)


8600 WEST BRYN MAWR AVENUE                                     60631-3505
    CHICAGO,ILLINOIS                                            (ZIP CODE)
(ADDRESS OF PRINCIPAL EXECUTIVE
           OFFICES)

   
                        VARIABLE DENOMINATION FLOATING
                              RATE DEMAND NOTES
                       (TITLE OF INDENTURE SECURITIES)

    
================================================================================
<PAGE>   2
ITEM 1. GENERAL INFORMATION.

  FURNISH THE FOLLOWING INFORMATION AS TO THE TRUSTEE:

  (A) NAME AND ADDRESS OF EACH EXAMINING OR SUPERVISING AUTHORITY TO WHICH IT
      IS SUBJECT.       

     Comptroller of the Currency, Washington, D.C.

  (B) WHETHER IT IS AUTHORIZED TO EXERCISE CORPORATE TRUST POWERS.

     Yes.

ITEM 2. AFFILIATIONS WITH THE OBLIGOR.

  IF THE OBLIGOR IS AN AFFILIATE OF THE TRUSTEE, DESCRIBE EACH SUCH
AFFILIATION.

     The obligor is not an affiliate of the trustee.

ITEM 3. VOTING SECURITIES OF THE TRUSTEE.

   FURNISH THE FOLLOWING INFORMATION AS TO EACH CLASS OF VOTING SECURITIES OF
THE TRUSTEE:

                             AS OF APRIL 24,1997


<TABLE>
<CAPTION>       

                                                COL. B
              COL. A                            AMOUNT
           TITLE OF CLASS                     OUTSTANDING                      
           ---------------                    ------------
          <S>                                <C> 

</TABLE>

        
     Not applicable by virtue of response to Item 13.

ITEM 4.  TRUSTEESHIPS UNDER OTHER INDENTURES.

  IF THE TRUSTEE IS A TRUSTEE UNDER ANOTHER INDENTURE UNDER WHICH ANY OTHER
SECURITIES, OR CERTIFICATES OF INTEREST OR PARTICIPATION, IN ANY OTHER
SECURITIES, OF THE OBLIGOR ARE OUTSTANDING, FURNISH THE FOLLOWING 
INFORMATION:


   
  (A) TITLE OF THE SECURITIES OUTSTANDING UNDER EACH SUCH OTHER INDENTURE.

      Not applicable by virtue of response to Item 13.

  (B) A BRIEF STATEMENT OF THE FACTS RELIED UPON AS A BASIS FOR THE CLAIM THAT
      NO CONFLICTING INTEREST WITHIN THE MEANING OF SECTION 310(B)(1) OF THE
      ACT ARISES AS A RESULT OF THE TRUSTEESHIP UNDER ANY SUCH OTHER
      INDENTURE, INCLUDING A STATEMENT AS TO HOW THE INDENTURE SECURITIES WILL
      RANK AS COMPARED WITH THE SECURITIES ISSUED UNDER SUCH OTHER INDENTURE.

      Not applicable by virtue of response to Item 13.


ITEM 5. INTERLOCKING DIRECTORATES AND SIMILAR RELATIONSHIPS WITH THE OBLIGOR OR
UNDERWRITERS.

  IF THE TRUSTEE OR ANY OF THE DIRECTORS OR EXECUTIVE OFFICERS OF THE TRUSTEE
IS A DIRECTOR, OFFICER, PARTNER, EMPLOYEE, APPOINTEE OR REPRESENTATIVE OF THE
OBLIGOR OR OF ANY UNDERWRITER FOR THE OBLIGOR, IDENTIFY EACH SUCH PERSON HAVING
ANY SUCH CONNECTION AND STATE THE NATURE OF EACH SUCH CONNECTION.

       Not applicable by virtue of response to Item 13.

                                      1

<PAGE>   3
ITEM 6.  VOTING SECURITIES OF THE TRUSTEE OWNED BY THE OBLIGOR OR ITS OFFICIALS.

  FURNISH THE FOLLOWING INFORMATION AS TO THE VOTING SECURITIES OF THE
TRUSTEE OWNED BENEFICIALLY BY THE OBLIGOR AND EACH DIRECTOR, PARTNER AND
EXECUTIVE OFFICER OF THE OBLIGOR.

                              AS OF APRIL 24, 1997

<TABLE>
<CAPTION>

COL. A         COL. B          COL. C                      COL. D
                                                         PERCENTAGE
                                                         OF VOTING
                                                         SECURITIES
                                                        REPRESENTED
                                                         BY AMOUNT
NAME OF        TITLE OF       AMOUNT OWNED                GIVEN
 OWNER          CLASS         BENEFICIALLY              IN COL. C
- -------        --------       ------------              -------------
<S>           <C>              <C>                      <C>

</TABLE>

     Not applicable by virtue of response to Item 13.

ITEM 7.  VOTING SECURITIES OF THE TRUSTEE OWNED BY UNDERWRITERS OR THEIR
OFFICIALS.

  FURNISH THE FOLLOWING INFORMATION AS TO THE VOTING SECURITIES OF THE
TRUSTEE OWNED BENEFICIALLY BY EACH UNDERWRITER FOR THE OBLIGOR AND EACH
DIRECTOR, PARTNER, AND EXECUTIVE OFFICER OF EACH SUCH UNDERWRITER.


                              AS OF APRIL 24, 1997


<TABLE>
<CAPTION>

COL. A         COL. B          COL. C                      COL. D
                                                         PERCENTAGE
                                                         OF VOTING
                                                         SECURITIES
                                                        REPRESENTED
                                                         BY AMOUNT
NAME OF        TITLE OF       AMOUNT OWNED                GIVEN
 OWNER          CLASS         BENEFICIALLY              IN COL. C
- -------        --------       ------------              -------------
<S>           <C>              <C>                      <C>

</TABLE>


     Not applicable by virtue of response to Item 13.

       

ITEM 8.  SECURITIES OF THE OBLIGOR OWNED OR HELD BY THE TRUSTEE.


FURNISH THE FOLLOWING INFORMATION AS TO SECURITIES OF THE OBLIGOR OWNED
BENEFICIALLY OR HELD AS COLLATERAL SECURITY FOR OBLIGATIONS IN DEFAULT BY THE 
TRUSTEE:


                              AS OF APRIL 24, 1997


<TABLE>
<CAPTION>


COL. A         COL. B               COL. C                      COL. D
              WHETHER                                                          
                THE                                                            
             SECURITIES                                                        
             ARE VOTING                                                        
                OR        AMOUNT OWNED BENEFICIALLY OR     PERCENT OF CLASS     
TITLE OF     NONVOTING    HELD AS COLLATERAL SECURITY     REPRESENTED BY AMOUNT
 CLASS       SECURITIES    FOR OBLIGATIONS IN DEFAULT        GIVEN IN COL. C
- -------      ----------   -----------------------------   ---------------------
<S>           <C>          <C>                            <C>           


</TABLE>

     Not applicable by virtue of response to Item 13.

                                      2
<PAGE>   4
ITEM 9. SECURITIES OF UNDERWRITERS OWNED OR HELD BY THE TRUSTEE.

     IF THE TRUSTEE OWNS BENEFICIALLY OR HOLDS AS COLLATERAL SECURITY FOR
OBLIGATIONS IN DEFAULT ANY SECURITIES OF AN UNDERWRITER FOR THE OBLIGOR,
FURNISH THE FOLLOWING INFORMATION AS TO EACH CLASS OF SECURITIES OF SUCH
UNDERWRITER ANY OF WHICH ARE SO OWNED OR HELD BY THE TRUSTEE.


                             AS OF APRIL 24, 1997

<TABLE>
<CAPTION>
    COL. A           COL. B             COL. C                   COL. D
                                    AMOUNT OWNED
                                  BENEFICIALLY OR HELD      PERCENT OF CLASS
 NAME OF ISSUER                  AS COLLATERAL SECURITY      REPRESENTED BY
  AND TITLE OF       AMOUNT        FOR OBLIGATIONS IN       AMOUNT GIVEN IN
    CLASS          OUTSTANDING     DEFAULT BY TRUSTEE            COL. C
- ---------------    -----------   ----------------------     ----------------
<S>                <C>           <C>                         <C>
</TABLE>
      Not applicable by virtue of response to Item 13.

ITEM 10. OWNERSHIP OR HOLDINGS BY THE TRUSTEE OF VOTING SECURITIES OF CERTAIN
         AFFILIATES OR SECURITY HOLDERS OF THE OBLIGOR.

         IF THE TRUSTEE OWNS BENEFICIALLY OR HOLDS AS COLLATERAL SECURITY FOR
OBLIGATIONS IN DEFAULT VOTING SECURITIES OF A PERSON WHO, TO THE KNOWLEDGE OF
THE TRUSTEE (1) OWNS 10 PERCENT OR MORE OF THE VOTING SECURITIES OF THE OBLIGOR
OR (2) IS AN AFFILIATE, OTHER THAN A SUBSIDIARY, OF THE OBLIGOR, FURNISH THE
FOLLOWING INFORMATION AS TO THE VOTING SECURITIES OF SUCH PERSON.

                             AS OF APRIL 24, 1997


<TABLE>
<CAPTION>
    COL. A           COL. B             COL. C                   COL. D
                                     AMOUNT OWNED
                                  BENEFICIALLY OR HELD      PERCENT OF CLASS
 NAME OF ISSUER                  AS COLLATERAL SECURITY      REPRESENTED BY
  AND TITLE OF       AMOUNT        FOR OBLIGATIONS IN       AMOUNT GIVEN IN
    CLASS          OUTSTANDING     DEFAULT BY TRUSTEE            COL. C
- ---------------    -----------   ----------------------     ----------------
<S>               <C>                <C>                      <C>
</TABLE>

     Not applicable by virtue of response to Item 13.

ITEM 11. OWNERSHIP OF HOLDINGS BY THE TRUSTEE OR ANY SECURITIES OF A PERSON
         OWING 50 PERCENT OR MORE OF THE VOTING SECURITIES OF THE OBLIGOR.

     IF THE TRUSTEE OWNS BENEFICIALLY OR HOLDS AS COLLATERAL SECURITY FOR
OBLIGATIONS IN DEFAULT ANY SECURITIES OR A PERSON WHO, TO THE KNOWLEDGE OF THE
TRUSTEE, OWNS 50 PERCENT OR MORE OF THE VOTING SECURITIES OF THE OBLIGOR,
FURNISH THE FOLLOWING INFORMATION AS TO EACH CLASS OF SECURITIES OF SUCH PERSON
ANY OF WHICH ARE SO OWNED OR HELD BY THE TRUSTEE.

                             AS OF APRIL 24, 1997


<TABLE>
<CAPTION>
    COL. A           COL. B             COL. C                   COL. D
                                     AMOUNT OWNED
                                  BENEFICIALLY OR HELD      PERCENT OF CLASS
 NAME OF ISSUER                  AS COLLATERAL SECURITY      REPRESENTED BY
  AND TITLE OF       AMOUNT        FOR OBLIGATIONS IN       AMOUNT GIVEN IN
    CLASS          OUTSTANDING     DEFAULT BY TRUSTEE            COL. C
- ---------------    -----------   ----------------------     ----------------
<S>               <C>                <C>                      <C>
</TABLE>

     Not applicable by virtue of response to Item 13.

                                      3
<PAGE>   5
ITEM 12. INDEBTEDNESS OF THE OBLIGOR TO THE TRUSTEE.

     EXCEPT AS NOTED IN THE INSTRUCTIONS, IF THE OBLIGOR IS INDEBTED TO THE
TRUSTEE, FURNISH THE FOLLOWING INFORMATION:

                             AS OF APRIL 24, 1997


<TABLE>
<CAPTION>
        COL. A                       COL. B                  COL. C
NATURE OF INDEBTEDNESS        AMOUNT OUTSTANDING            DATE DUE
- ----------------------        ------------------            --------
<S>                          <C>                          <C>

     Not applicable by virtue of response to Item 13.
</TABLE>

ITEM 13. DEFAULTS BY THE OBLIGOR.

  (A) STATE WHETHER THERE IS OR HAS BEEN A DEFAULT WITH RESPECT TO THE
SECURITIES UNDER THIS INDENTURE. EXPLAIN THE NATURE OF ANY SUCH DEFAULT.

         There is not nor has there been a default with respect to the
securities under this indenture.

  (B) IF THE TRUSTEE IS A TRUSTEE UNDER ANOTHER INDENTURE UNDER WHICH ANY
OTHER SECURITIES, OR CERTIFICATES OF INTEREST OR PARTICIPATION IN ANY OTHER
SECURITIES, OF THE OBLIGOR ARE OUTSTANDING, OR IS TRUSTEE FOR MORE THAN ONE
OUTSTANDING SERIES OF SECURITIES UNDER THE INDENTURE, STATE WHETHER THERE HAS
BEEN A DEFAULT UNDER ANY SUCH INDENTURE OR SERIES, IDENTIFY THE INDENTURE OR
SERIES AFFECTED, AND EXPLAIN THE NATURE OR ANY SUCH DEFAULT.

        There is not nor has there been a default with respect to the
  securities under this indenture. The trustee is a trustee under other 
  indentures under which securities issued by the obligor are outstanding. 
  There is not and there has not been a default with respect to the securities
  outstanding under such other indentures.

ITEM 14. AFFILIATIONS WITH UNDERWRITERS.

  If ANY UNDERWRITER IS AN AFFILIATE OF THE TRUSTEE OR THE TRUSTEES, DESCRIBE
EACH SUCH AFFILIATION.

     Not applicable by virtue of response to Item 13.

ITEM 15. FOREIGN TRUSTEE.

        IDENTIFY THE ORDER OR RULE PURSUANT TO WHICH THE FOREIGN TRUSTEE IS
AUTHORIZED TO ACT AS SOLE TRUSTEE UNDER INDENTURES QUALIFIED OR TO BE QUALIFIED
UNDER THE ACT.

  Not applicable.

ITEM 16. LIST OF EXHIBITS.

  LIST BELOW ALL EXHIBITS FILED AS A PART OF THIS STATEMENT OF
ELIGIBILITY.

          1. A copy of the Articles of Association of First Trust National
        Association as now in effect, incorporated herein by reference to
        Exhibit 1 to T-1; Registration No. 333-19025

          2. A copy of the certificate of authority to commence business,
        incorporated herein by reference to Exhibit 2 to T-1, Registration No.
        33-64175.

          3. A copy of the certificate of authority to exercise corporate trust
        powers, incorporated herein by reference to Exhibit 3 to T-1, 
        Registration No. 33-64175.

          4. A copy of the existing By-Laws of First Trust National Association
        as now in effect filed herewith.



                                      4
<PAGE>   6


        5.      Not applicable by virtue of response to Item 13.

        6.      The consent of the trustee required by Section 321(b) of the
Trust Indenture Act of 1939, incorporated herein by reference of Exhibit 6 to
T-1; Registration No. 33-64175.

        7.      A copy of the latest report of condition of the trustee
published pursuant to law or the requirements of its supervising or examining
authority, filed herewith.

        8.      Not applicable.

        9.      Not applicable.

                                   SIGNATURE


        PURSUANT TO THE REQUIREMENTS OF THE TRUST INDENTURE ACT OF 1939, THE
TRUSTEE, FIRST TRUST NATIONAL ASSOCIATION, A NATIONAL BANKING ASSOCIATION
ORGANIZED AND EXISTING UNDER THE LAWS OF THE UNITED STATES OF AMERICA, HAS DULY
CAUSED THIS STATEMENT OF ELIGIBILITY TO BE SIGNED ON ITS BEHALF BY THE
UNDERSIGNED, THEREUNTO DULY AUTHORIZED, ALL IN THE CITY OF CHICAGO, AND STATE
OF ILLINOIS, AS OF THE 24TH DAY OF APRIL, 1997.


                               First Trust National Association

                               By /s/ G. M. Carroll
                                  -------------------------
                                  G. M. Carroll
                                  Vice President and Assistant Secretary

<PAGE>   7
                                                                      EXHIBIT 4


                                  FIRST TRUST
                              NATIONAL ASSOCIATION

                                     BYLAWS
                        AS LAST AMENDED ON JULY 16, 1996

                                   ARTICLE I

                           Meetings of Shareholders

     Section 1.1. Annual Meeting.  The annual meeting of the shareholders, for
the election of directors and the transaction of other business, shall be held
at a time and place as the Chairman or President may designate.  Notice of such
meeting shall be given at least ten days prior to the date thereof, to each
shareholder of the Association.  If, for any reason, an election of directors is
not made on the designated day, the election shall be held on some subsequent
day, as soon thereafter as practicable, with prior notice thereof.

     Section 1.2. Special Meetings.  Except as otherwise specially provided by
law, special meetings of the shareholders may be called for any purpose, at any
time by a majority of the board of directors, or by any shareholder or group of
shareholders owning at least ten percent of the outstanding stock. Every such
special meeting, unless otherwise provided by law, shall be called upon not less
than ten days prior notice stating the purpose of the meeting.

     Section 1.3. Nominations for Directors.   Nominations for election to the
board of directors may be made by the board of directors or by any shareholder.

     Section 1.4. Proxies.  Shareholders may vote at any meeting of the
shareholders by proxies duly authorized in writing.  Proxies shall be valid only
for one meeting and any adjournments of such meeting and shall be filed with the
records of the meeting.

     Section 1.5. Quorum.  A majority of the outstanding capital stock,
represented in person or by proxy, shall constitute a quorum at any meeting of
shareholders unless otherwise provided by law.  A majority of the votes cast
shall decide every question or matter submitted to the shareholders at any
meeting, unless otherwise provided by law or by the Articles of Association.


        
<PAGE>   8
                                   ARTICLE II

                                   Directors

     Section 2.1. Board of Directors.  The board of directors (hereinafter
referred to as the "board"), shall have power to manage and administer the
business and affairs of the Association.  All authorized corporate powers of the
Association shall be vested in and may be exercised by the board.

     Section 2.2.  Powers.  In addition to the foregoing, the board of directors
shall have and may exercise all of the powers granted to or conferred upon it by
the Articles of Association, the Bylaws and by law.

     Section 2.3.  Number.  The board shall consist of a number of members to be
fixed and determined from to time by resolution of the board or the shareholders
at any meeting thereof, in accordance with the Articles of Association.

     Section 2.4.  Organization Meeting.  The newly elected board shall meet for
the purpose of organizing the new board and electing and appointing such
officers of the Association as may be appropriate.  Such meeting shall be held
on the day of the election or as soon thereafter as practicable, and, in any
event, within thirty days thereafter.  If, at the time fixed for such meeting,
there shall not be a quorum present, the directors present may adjourn the
meeting until a quorum is obtained.

     Section 2.5.  Regular Meetings.  The regular meetings of the board shall be
held, without notice, as the Chairman or President may designate and deem
suitable.

     Section 2.6.  Special Meetings.  Special meetings of the board may be
called by the Chairman or the President of the Association, or at the request of
two or more directors.  Each member of the board shall be given notice stating
the time and place of each such meeting.

     Section 2.7.  Quorum.  A majority of the directors shall constitute a
quorum at any meeting, except when otherwise provided by law; but fewer may
adjourn any meeting.  Unless otherwise provided, once a quorum is established,
any act by a majority of those constituting the quorum shall be the act of the
board.

     Section 2.8.  Vacancies.  When any vacancy occurs among the directors, the
remaining members of the board may appoint a director to fill such vacancy at
any regular meeting of the board, or at a special meeting called for that
purpose.

                                      -2-

<PAGE>   9
                                  ARTICLE III

                                   Committees

     Section 3.1. Advisory Board of Directors.  The board may appoint persons,
who need not be directors, to serve as advisory directors on an advisory board
of directors established with respect to the business affairs of either this
Association alone or the business affairs of a group of affiliated organizations
of which this Association is one.  Advisory directors shall have such powers and
duties as may be determined by the board, provided, that the board's
responsibility for the business and affairs of this Association shall in no
respect be delegated or diminished.

     Section 3.2. Audit Committee.  The board shall appoint an Audit Committee
which shall consist of at least two Directors.  If legally permissible, the
board may determine to name itself as the Audit Committee.  The Audit Committee
shall direct and review audits of the Association's fiduciary activities.

     The members of the Audit Committee shall be appointed each year and shall
continue to act until their successors are named.  The Audit Committee shall
have power to adopt its own rules and procedures and to do those things which
in the judgment of such Committee are necessary or helpful with respect to the
exercise of its functions or the satisfaction of its responsibilities.

     Section 3.3. Executive Committee.  The board may appoint an Executive
Committee which shall consist of at least three directors and which shall have,
and may exercise, all the powers of the board between meetings of the board or
otherwise when the board is not meeting.

     Section 3.4.  Other Committees.  The board may appoint, from time to time,
committees of one or more persons who need not be directors, for such purposes
and with such powers as the board may determine.  In addition, either the
Chairman or the President may appoint, from time to time, committees of one or
more officers, employees, agents or other persons, for such purposes and with
such powers as either the Chairman or the President deems appropriate and
proper.

     Whether appointed by the board, the Chairman, or the President, any such
Committee shall at all times be subject to the direction and control of the
board.

     Section 3.5.  Meeting Minutes and Rules.  An advisory board of directors
and/or committee shall meet as necessary in consideration of the purpose of
the advisory board of directors or committee, and shall maintain minutes in
sufficient detail to indicate actions taken or recommendations made; unless
required by the members, discussions, votes or other specific details need not
be reported.  An advisory board of directors or a committee may, in
consideration of its purpose, adopt its own rules for the exercise of any of its
functions or authority.

                                      -3-
 
<PAGE>   10
                                   ARTICLE IV

                             Officers and Employees

     Section 4.1.  Chairman of the Board.  The board may appoint one of its
members to be Chairman of the board to serve at the pleasure of the board.  The
Chairman shall supervise the carrying out of the policies adopted or approved by
the board; shall have general executive powers, as well as the specific powers
conferred by these Bylaws; shall also have and may exercise such powers and
duties as from time to time may be conferred upon or assigned by the board.

     Section 4.2. President.  The board may appoint one of its members to be
President of the Association.  In the absence of the Chairman, the President
shall preside at any meeting of the board.  The President shall have general
executive powers, and shall have and may exercise any and all other powers and
duties pertaining by law, regulation or practice, to the Office of President, or
imposed by these Bylaws.  The President shall also have and may exercise such
powers and duties as from time to time may be conferred or assigned by the
board.

     Section 4.3.  Vice President.  The board may appoint one or more Vice
Presidents who shall have such powers and duties as may be assigned by the board
and to perform the duties of the President on those occasions when the President
is absent, including presiding at any meeting of the board in the absence of
both the Chairman and President.

     Section 4.4.  Secretary.  The board shall appoint a Secretary, or other
designated officer who shall be Secretary of the board and of the Association,
and shall keep accurate minutes of all meetings.  The Secretary shall attend to
the giving of all notices required by these Bylaws to be given; shall be
custodian of the corporate seal, records, document and papers of the
Association; shall provide for the keeping of proper records of all
transactions of the Association; shall have and may exercise any and all other
powers and duties pertaining by law, regulation or practice, to the Secretary,
or imposed by these Bylaws; and shall also perform such other duties as may be
assigned from time to time by the board.

     Section 4.5.  Other Officers.  The board may appoint, and may authorize
the Chairman or the President to appoint, any officer as from time to time may
appear to the board, the Chairman or the President to be required or desirable
to transact the business of the Association.  Such officers shall exercise such
powers and perform such duties as pertain to their several offices, or as may be
conferred upon or assigned to them by these Bylaws, the board, the Chairman or
the President.

     Section 4.6.  Tenure of Office.  The Chairman or the President and all
other officers shall hold office for the current year for which the board was
elected, unless they shall resign, become disqualified, or be removed.  Any
vacancy occurring in the Office of Chairman or President shall be filled
promptly by the board.

                                      -4-


<PAGE>   11


     Any officer elected by the board or appointed by the Chairman or the
President may be removed at any time, with or without cause, by the affirmative
vote of a majority of the board or, if such officer was appointed by the
Chairman or the President, by the Chairman or the President, respectively.


                                   ARTICLE V

                                     Stock

        Section 5.1.  Shares of stock shall be transferable on the books of the
Association, and a transfer book shall be kept in which all transfers of stock
shall be recorded.  Every person becoming a shareholder by such transfer
shall, in proportion to such person's shares, succeed to all rights of the
prior holder of such shares.  Each certificate of stock shall recite on its
face that the stock represented thereby is transferable only upon the books of
the Association properly endorsed.

                                   ARTICLE VI

                                 Corporate Seal

     Section 6.1.  The Chairman, the President, the Secretary, any Assistant
Secretary or other officer designated by the board, the Chairman, or the
President, shall have authority to affix the corporate seal to any document
requiring such seal, and to attest the same.  Such seal shall be substantially
in the following form:



                          [FIRST TRUST CORPORATE SEAL]

                                  ARTICLE VII

                            Miscellaneous Provisions

 
     Section 7.1.  Execution of Instruments.  All agreements, checks, drafts,   
orders, indentures, notes, mortgages, deeds, conveyances, transfers,
endorsements, assignments, certificates, declarations, receipts, discharges,
releases, satisfactions, settlements, petitions, schedules, accounts,
affidavits, bonds, undertakings, guarantees, proxies and other instruments or
documents may be signed, countersigned, executed, acknowledged, endorsed,
verified, delivered or accepted on behalf of the Association, whether in a
fiduciary capacity or otherwise, by any officer of the Association, or such
employee or agent as may be designated from time to time by the board by
resolution, or by the Chairman or the President by written instrument, which
resolution or instrument shall be certified as in effect by the

                                     -5-
<PAGE>   12
Secretary or an Assistant Secretary of the Association. The provisions of this
section are supplementary to any other provision of the Articles of Association
or Bylaws.

        Section 7.2. Records. The Articles of Association, the Bylaws and the
proceedings of all meetings of the shareholders, the board, and standing
committees of the board, shall be recorded in appropriate minute books provided
for the purpose. The minutes or each meeting shall be signed by the Secretary,
or other officer appointed to act as Secretary of the meeting.

        Section 7.3. Trust Files. There shall be maintained in the Association
files all fiduciary records necessary to assure that its fiduciary
responsibilities have been properly undertaken and discharged.

        Section 7.4. Trust Investments. Funds held in a fiduciary capacity
shall be invested according to the instrument establishing the fiduciary
relationship and according to law. Where such instrument does not specify the
character and class of investments to be made and does not vest in the
Association a discretion in the matter, funds held pursuant to such instrument
shall be invested in investments in which corporate fiduciaries may invest
under law.

        Section 7.5. Notice. Whenever notice is required by the Articles of
Association, the Bylaws or law, such notice shall be by mail, postage prepaid,
telegram, in person, or by any other means by which such notice can reasonably
be expected to be received, using the address of the person to receive such
notice, or such other personal data, as may appear on the records of the
Association. Prior notice shall be proper if given not more than 30 days nor
less than 10 days prior to the event for which notice is given.

                                 ARTICLE VIII

                               Indemnification

        Section 8.1. The Association shall indemnify to the full extent
permitted by, and in the manner permissible under, the Articles of Association
and the laws of the United States of America, as applicable and as amended from
time to time, any person made, or threatened to be made, a party to any action,
suit or proceeding, whether criminal, civil, administrative or investigative,
by reason of the fact that such person is or was a director, advisory director,
officer or employee of the Association, or any predecessor of the Association,
or served any other enterprise as a director or officer at the request of the
Association or any predecessor of the Association.

        Section 8.2. The board in its discretion may, on behalf of the
Association, indemnify any person, other than a director, advisory director,
officer or employee, made a party to any action, suit or proceeding by reason
of the fact that such person is or was an agent of the Association or any
predecessor of the Association serving

                                     -6-
<PAGE>   13
in such capacity at the request of the Association or any predecessor of the   
Association.   

                                  ARTICLE IX

                         Interpretation and Amendment

        Section 9.1. These Bylaws shall be interpreted in accordance with and
subject to appropriate provisions of law, and may be amended, altered or
repealed, at any regular or special meeting of the board.

        Section 9.2. A copy of the Bylaws, with all amendments, shall at all
times be kept in a convenient place at the main office of the Association, and
shall be open for inspection to all shareholders during Association hours.








                                     -7-











































<PAGE>   14
                                                                       EXHIBIT 7


Consolidated Report of Condition for Insured Commercial
and State-Chartered Savings Banks for December 31, 1996

All schedules are to be reported in thousands of dollars.  Unless otherwise
indicated, report the amount outstanding as of the last business day of the
quarter.

SCHEDULE RC - BALANCE SHEET



                                                  Dollar Amounts in Thousands

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                                                           <C>
ASSETS
 1. Cash and balances due from depository institutions (from Schedule RC-A):
    a. Noninterest-bearing balances and currency and coin (1)_________________________________________________   76,629
    b. Interest-bearing balances (2)__________________________________________________________________________        0

 2. Securities:
    a.  Held-to-maturity securities (from Schedule RC-B, column A)____________________________________________        0
    b.  Available-for-sale securities (from Schedule RC-B, column D)__________________________________________    3,195

 3. Federal funds sold and securities purchased under agreements to resell:
    a.  Federal funds sold ___________________________________________________________________________________        0
    b.  Securities purchased under agreements to resell ______________________________________________________        0

 4. Loans and lease financing receivables:
    a.  Loan and leases, net of unearned income ______________________________________________________________        0
        (from Schedule RC-C)__________________________________________________________________________________        0
    b.  LESS:  Allowance for loan and lease losses____________________________________________________________        0
    c.  LESS:  Allocated transfer risk reserve _______________________________________________________________        0
        allowance, and reserve (item 4.a minus 4.b and 4.c) __________________________________________________        0
    d.  Loans and leases, net of unearned income,

 5. Trading assets ___________________________________________________________________________________________        0

 6. Premises and fixed assets (including capitalized leases) _________________________________________________       99

 7. Other real estate owned (from Schedule RC-M) _____________________________________________________________        0

 8. Investments in unconsolidated subsidiaries and associated companies (from
    Schedule RC-M) ___________________________________________________________________________________________        0

 9. Customers' liability to this bank on acceptances outstanding _____________________________________________        0

10. Intangible assets (from Schedule RC-M) ___________________________________________________________________   25,943

11. Other assets (from Schedule RC-F) ________________________________________________________________________    2,217

12. Total assets (sum of items 1 through 11) _________________________________________________________________  108,083
</TABLE>
- -------------
(1) Includes cash items in process of collection and unposted debits.
(2) Includes time certificates of deposit not held for trading.
<PAGE>   15
SCHEDULE RC - CONTINUED                          Dollar Amounts in Thousands

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
LIABILITIES
<S>                                                                                                            <C>        <C>
13. Deposits:
    a. In domestic offices (sum of totals of
       columns A and C from Schedule RC-E)_________________________________________________________________     0          13.a   
                                                                                                                 
       (1) Noninterest-bearing (1)_________________________________________________________________________     0          13.a.1 
       (2) Interest-bearing________________________________________________________________________________     0          13.a.2 
    b. In foreign offices, Edge and Agreement subsidiaries, and IBFs_______________________________________      
       (1) Noninterest-bearing_____________________________________________________________________________      
       (2) Interest-bearing________________________________________________________________________________      
14. Federal funds purchased and securities sold under agreements to repurchase:                                  
    a. Federal funds purchased_____________________________________________________________________________     0          14.a  
    b. Securities sold under agreements to repurchase______________________________________________________     0          14.b
15. a. Demand notes issued to the U.S. Treasury____________________________________________________________     0          15.a 
    b. Trading liabilities_________________________________________________________________________________     0          15.b
16. Other borrowed money:                                                                                        
    A. with a remaining maturity of one year or less_______________________________________________________     0          16.a   
    B. with a remaining maturity of more than one year_____________________________________________________     0          16.b   
17. Mortgage indebtedness and obligations under capitalized leases_________________________________________     0          17.    
18. Bank's liability on acceptances executed and outstanding_______________________________________________     0          18.    
19. Subordinated notes and debentures______________________________________________________________________     0          19.    
20. Other liabilities (from Schedule RC-G)_________________________________________________________________     1,245      20.
21. Total liabilities (sum of items 13 through 20)_________________________________________________________     1,245      21.
                                                                                                                
22. Limited-life preferred stock and related surplus_______________________________________________________     0          22.  
                                                                                                                 
EQUITY CAPITAL                                                                                                   
23. Perpetual preferred stock and related surplus__________________________________________________________     0          23. 
24. Common stock___________________________________________________________________________________________     1,000      24. 
25. Surplus (exclude all surplus related to preferred stock)_______________________________________________     106,712    25.      
26. a. Undivided profits and capital reserves______________________________________________________________     (874)      26.a 
    b. Net unrealized holding gains (losses) on available-for-sale securities______________________________     0          26.b 
27. Cumulative foreign currency translation adjustments____________________________________________________     
28. Total equity capital (sum of items 23 through 27)______________________________________________________     106,838    28.
29. Total liabilities, limited-life preferred stock, and equity capital (sum
    of items 21, 22, and 28________________________________________________________________________________     108,083    29.

MEMORANDUM

TO BE REPORTED ONLY WITH THE MARCH REPORT OF CONDITION.

1. Indicate in the box at the right the number of the statement below that best
   describes the most comprehensive level of auditing work performed for the 
   bank by independent external auditors as of any date during 1995________________________________________        N/A     

1= Independent audit of the bank conducted in accordance with generally accepted
   auditing standards by a certified public accounting firm which submits a 
   report on the bank 
2= Independent audit of the bank's parent holding company conducted in
   accordance with generally accepted auditing standards by a certified
   public accounting firm which submits a report on the consolidated holding
   company (but not on the bank separately)
3= Directors' examination of the bank conducted in accordance with generally
   accepted auditing standards by a certified public accounting firm (may be
   required by state chartering authority)
4= Directors' examination of the bank performed by other external auditors (may
   be required by state chartering authority)
5= Review of the bank's financial statements by external auditors
6= Compilation of the banks's financial statements by external auditors
7= Other audit procedures (excluding tax preparation work)
8= No external audit work

</TABLE>


___________
(1) Includes total demand deposits and noninterest-bearing time and savings
deposits.



<PAGE>   1
                                                                   EXHIBIT 99-A


SC(SM)

SERVISTAR COAST TO COAST Corporation
PO Box 1510 Butler PA 16003 1510
412 283 4567                                      PLEASE READ...!
                                       ...ACTION REQUIRED BY JUNE 16TH....



                ANNOUNCING NEW TRU*SERV INVESTMENT PROGRAM....AN
             ATTRACTIVE, CONVENIENT PROGRAM THAT PAYS MONEY MARKET
                         RATES ON YOUR EXCESS CASH....!



June 1, 1997



NAME
STORE NAME
STREET
ADDRESS

Dear SERVISTAR COAST TO COAST Member:

OVERVIEW

Thank you for your participation in the SERVISTAR COAST TO COAST Owner Deposit
Program.  While we will be terminating this program, we are introducing a new,
exciting, Tru*Serv investment program that you will find attractive and
convenient!

With the merger on July 1, 1997 of SERVISTAR COAST TO COAST and Cotter &
Company, you will need to make a choice about your money in the Owner Deposit
Program.

WHAT ARE MY TWO CHOICES?

By Monday, June 16, 1997, you must choose one of the following options:

   (1)        Roll over your total deposit, with interest through June 30,
              1997, into the new Tru*Serv "Variable Denomination Floating Rate
              Demand Note" investment program (See attached Prospectus), or

   (2)        Request that your total deposit, with interest through June 30,
              1997, be refunded to you.

If you do not let us know your choice by Monday, June 16, 1997, we will
automatically refund your total deposit, with interest through June 30, 1997.

<PAGE>   2

HOW MUCH IS MY DEPOSIT?

Your total deposit, with interest through June 30, 1997, is:

                                   TOTAL AMT

WHAT DO I NEED TO DO?

First    -    Please read the attached "Question and Answer" summary

Second   -    Please read the attached Prospectus

Third    -    If you want your money returned to you, you can do nothing, or
              simply fill out the half sheet form and return it in the
              self-addressed return envelope

Fourth   -    If you want to roll over your money into the new program, please
              fill out the application form, W-9 tax information, and Corporate
              Resolution and return them in the self-addressed return envelope

SUMMARY

After you read the attachments, I'm sure you will conclude that this is an
attractive, convenient program in which to invest your excess cash!

If you have questions on the Owner Deposit Program, please call JoAnn Russin at
412-284-6280.  If you have questions on the new, TruServ Investment Program,
please contact Liz Odle at 773-695-5388.

Again, thanks for your participation in the Owner Deposit Program.  Please read
the attachments and let us know your decision by June 16, 1997.

Sincerely,



Patrick T. Kameen
Operating Officer & Treasurer

PTK:jr
Attachments

<PAGE>   3

                                                            TRU*SERV CORPORATION
                                                                             
                                                           QUESTIONS AND ANSWERS
                                                       FOR OWNER DEPOSIT PROGRAM
                                                       

     (1)      Why is SERVISTAR COAST TO COAST terminating the Owner Deposit
              Program?

              We feel that the Tru*Serv Investment program can best serve both
              memberships.

     (2)      What do I need to do to have my money refunded to me?

              You can do nothing, or you can fill out the half sheet form
              (attached) and return it in the self-addressed return envelope.
              You will receive a check by July 15, 1997.

     (3)      What happens if I do not respond by June 16, 1997?

              We will assume that you want your money refunded to you.  We will
              mail you a check by July 15, 1997.

     (4)      Will I receive credit for the interest that I have earned on my
              money?

              Yes.  Whether you roll it over or have it refunded to you, you
              will receive credit for accrued interest through June 30, 1997.

     (5)      Can I roll some of the money over and ask for some of it to be
              refunded to me now?

              No. You can roll it all over, or ask for it all to be refunded to 
              you now.

     (6)      If I choose to roll my money over into this new investment
              program, when will my interest begin accruing?

              On July 1, 1997.

     (7)      If I roll my money over into the new program, what will I receive
              to confirm my decision?

              First, by July 15, 1997, you will receive a "Welcome Letter and a
              Confirmation of Deposit" from The Northern Trust Company, the bank
              administering this program for Tru*Serv.

              Second, by early October, you will receive your first regular
              quarterly statement for the quarter ending September 30, 1997.
<PAGE>   4

     (8)      In what name can I register my roll over money?

              It must continue to be registered in the name of your
              corporation, partnership, or business entity, just as it is
              today.

     (9)      Can non-U.S. citizens participate?

              No. Only U.S. citizens who provide a valid Federal Identification
              Number (e.g. Social Security Number for sole proprietorships, or
              Tax Payer Identification Number ("TIN") for corporations or
              partnerships) may participate in this program.

     (10)     If I choose to roll over my money into this new program, why must
              I fill out the attached Corporate Resolution?

              Regulations require that programs such as this have on file the
              Corporate Resolution of the entity in whose name the money is
              registered.

     (11)     What happens if I want to roll over my money but do not fill out
              the Corporate Resolution?

              We will have to refund your money to you, rather than roll over
              your money into the new program.

     (12)     If I have my money refunded to me, will I be taxed on the refund?

              You will be taxed only on the interest on your money.  You will
              receive a 1099 INT in early 1998 for filing your taxes for 1997.

     (13)     Who can I call if I have questions?

              If your question is about the new program, please call Liz Odle
              at Cotter & Company at 773-695-5388.

              If your question is about the old program (Owner Deposit
              Program), please call JoAnn Russin at 412-284-6280.

     (14)     What is the minimum investment?

              $250.00. If you currently have less than $250.00 in the Owner
              Deposit Program, you will automatically receive your total
              deposit, with interest through June 30, 1997, in the form of a
              check by July 15, 1997.
<PAGE>   5

     (15)     Give me some quick information about the new Tru*Serv Variable
              Denomination Floating Rate Demand Notes?

              You must carefully read the attached Prospectus to fully
              understand the program and the risks.  Below are some highlights
              of the program:

              -  The Notes are registered under the federal Securities Act of
                 1933

              -  It is not insured by the FDIC

              -  It is an obligation of Tru*Serv Corporation, and is not an
                 obligation of a bank

              -  It is administered by The Northern Trust Company

              -  It provides a quarterly statement of all activity

              -  It provides you a checkbook to write checks against, at a
                 minimum check size of $250.00

     (16)     How is the variable interest rate set?

              The interest rate is set each week.  A Tru*Serv Committee will
              determine the rate.  Typically, the rate will exceed the yield on
              the average Money Market Fund, as reported by IBC's Money Fund
              report, which is published weekly each Thursday in The Wall
              Street Journal.

     (17)     What would be the rate if this Committee were setting the weekly
              rate today?

              It would be about 5.10% per annum.

     (18)     Is there any penalty for withdrawal?

              No.

     (19)     How often is interest compounded?

              Interest is compounded monthly.  Obviously, you earn interest
              every day.  Your daily interest is accumulated at the end of each
              month and is added to your investment.  Then, you begin earning
              interest on your interest.
<PAGE>   6

                            APPLICATION FOR TRU*SERV
                VARIABLE DENOMINATION FLOATING RATE DEMAND NOTE
                               INVESTMENT PROGRAM

     APPLICATION FOR CORPORATIONS, PARTNERSHIPS OR OTHER BUSINESS ENTITIES


Please print or type all items except signature.  Complete this application and
 the attached Resolution.  Mail both in the enclosed self-addressed envelope


================================================================================
ACCOUNT INFORMATION
================================================================================


- --------------------------------------------------------------------------------
Entity Name


- -----------------------------------------        -------------------------------
Mailing Address                                           Tax I.D. Number


- -----------------------------------------        -------------------------------
City                 State        Zip                     Telephone Number


INITIAL INVESTMENT
- ------------------
[ ] PLEASE ROLL OVER MY TOTAL DEPOSIT FROM THE SCC "OWNER DEPOSIT PROGRAM"

[ ] $ _______ ($250 minimum)
================================================================================
SUBSEQUENT INVESTMENTS
================================================================================

By Wire Transfer       Subsequent Investments can be made by wire to:
                         The Northern Trust Company, Chicago, Illinois
                         ABA # 071000152
                    
                       After your initial investment, you will be assigned an 
                       account number.  For subsequent investments, please 
                       provide this account number in your wire transfer
                       instructions.  The minimum amount for subsequent 
                       investments is $50.00
                    
By Check               Investments can be mailed to:
                         Tru*Serv Investment Program
                         P.O. Box 75970
                         Chicago, Il 60675-5070

                       The minimum amount for subsequent investments is $50.00
                                                                              
<PAGE>   7

================================================================================
REDEMPTIONS (YOU MUST CHECK ONE OR BOTH)
================================================================================

[ ] By Wire Transfer   If you want to make redemptions by wire transfer, please
                       complete the "Designated Bank" information below and 
                       attach a voided blank check (minimum by wire transfer 
                       redemption of $2,500).  You can wire funds to your 
                       designated bank account If you call The Northern Trust 
                       Company before 2:00 p.m. EST, you will receive a wire 
                       transfer no later than the next business day.
                      
[ ] By Check           The Northern Trust Company will mail you your free 
                       supply of checks shortly after your account is opened 
                       (minimum check redemption of $250).

Written Redemption:  Subject to the terms of the Program as amended, you may
also redeem any (but not less than $250 at a time) or all of your account by
writing:  Cotter & Company Investment Program, Investor Services Attn: Agent of
Issuer, P.O. Box 75933, Chicago, IL 60675-5933.  All Signatures of registered
owners are required.  Checks will be sent only to your registered account
address.
================================================================================
DESIGNATED BANK
================================================================================

If you elected "Bank Wire Transfer Redemption," you must complete this section
and attach a voided blank check.


<TABLE>
<S>                                       <C>                                                   <C>
                                                                                                Checking [ ]
- --------------------------------------    ----------------------------------------------------  Savings  [ ]
Name of Bank Account                      Bank Account Number

- --------------------------------------    ----------------------------------------------------
Bank Name/Branch                          ABA Bank Routing Number (9-digit number)

- ----------------------------------------------------------------------------------------------
Bank Address
</TABLE>


================================================================================
W-9 TAX INFORMATION
================================================================================

          [ ]              W-9 Information must be completed or application 
                           will not be processed.  Unless the box is checked, I 
                           am not subject to backup withholding because I have 
X Box If Applicable        not been notified by the IRS that I am subject to 
                           such withholding, or the IRS has notified me that I 
                           am no longer subject to backup withholding.

          [ ]              I am subject to backup withholding under provisions 
                           of selection 340(a)(1)(c) of the Internal Revenue 
                           Code.  The Social Security or Taxpayer ID number
                           provided on this form is correct.

Instructions for Completing Payees Request for Taxpayers Identification
Certification: Under Federal tax law, you must provide your correct Social
Security Number or other Taxpayer ID Number, a certification that the number
provided is correct and a certification that you are not subject to backup
withholding.  Failure to furnish your correct Social Security or Taxpayer ID
Number or to so certffy will result in 31% of interest paid to your account
being withheld and paid to the IRS.  In addition, you may be subject to a
penalty imposed by the IRS if you fail to provide your correct Social Security
or Taxpayer ID Number or if you make an incorrect certification.

================================================================================
ARBITRATION
================================================================================
   
                               
        This Program shall be enforced and interpreted under the laws of the
    State   of Illinois.  Any controversy or claims arising out of or relating
    ot this Offer, or any breach thereof, including, without limintation, any
    claim that this Offer or any portion thereof is invalid, illegal or
    otherwise voidable, shall be submitted to arbitration before and in
    accordance with the rules of the American Arbitration Association unless
    another extra judicial dispute resolution process has been agreed to in
    writing by the parties, provided however, that any matters arising under the
    federal securities laws will not be subject to or in any way affected,
    waived or compromised by this arbitration provision.    Judgment upon the
    award may be entered in any court having jurisdiction thereof. The location
    of the arbitration proceedings shall be at the American Arbitration
    Association office geographically or physically located closest to the
    investor's domicile, unless otherwise agreed upon in writing by the
    parties. 
    


<PAGE>   8
I/We jointly and severally hereby agree to defend, indemnify, reimburse,
exonerate, save and hold harmless Cotter & Company and its agents for, from and
against any and all losses, damages, claims, demands, and expenses including
reasonable attorneys fees of any and every nature actually or allegedly arising
in whole or in part out of the written information, tax identification number,
certifications, notice or instructions provided by me/us or out of my/our bad
faith, negligence, willful misconduct, strict liability of breach of this
agreement/application.

================================================================================
YOUR SIGNATURE
================================================================================

The Notes will be subordinated in right of payment to senior notes, indebtedness
to banking institutions, trade creditors and other indebtedness of the Company.
The Notes are unsecured and rank equally and rateably with all other unsecured
and subordinated indebtedness of the Company.

By signing below, I certify that I have received the prospectus and agree to be
bound by its terms, as may be amended from time to time, and that (1) the
information on this application and accompanying resolution, including Tax
Identification Number, is correct and complete and (2) the Entity is not
currently subject to IRS backup withholding unless box on W-9 information has
been checked.


- --------------------------------------     -------------------------------------
Authorized Signature         Date          Entity Name

Remember: Please complete and return the accompanying resolution with this
application.

<PAGE>   9

                              TRU*SERV CORPORATION

               REQUEST FOR REFUND OF OWNER DEPOSIT PROGRAM MONEY


STORE NO:                                                   
         -----------------------------------------

STORE NAME:                                                 
           ---------------------------------------


    [ ]              I want my Owner Deposit money refunded to me. (I 
(Please check)       understand that, by July 15, 1997, 1 will receive a check
                     for my total deposit, with interest through June 30, 1997.)



                                         --------------------------------------
                                                        Print Name
                                             
                                             
- -----------------------------------      --------------------------------------
           Date                                         Signature


                Note:  Please return to SERVISTAR COAST TO COAST
                    in the enclosed self-addressed envelope
<PAGE>   10


                         TRUSERV VARIABLE DENOMINATION
                           FLOATING RATE DEMAND NOTE
                               INVESTMENT PROGRAM


     Resolution for Corporations, Partnerships, and Other Business Entities


To:    TruServ
       c/o The Northern Trust Company as Agent Bank
       P.O. Box 75928
       Chicago, IL 60675-5928

And:   The Current And Any Successor Agent Bank

NOTE:  RETAIN A COPY OF THIS DOCUMENT FOR YOUR RECORDS.  ANY MODIFICATION OF
THE INFORMATION BELOW WILL REQUIRE AN AMENDMENT TO THIS FORM.  THIS DOCUMENT IS
IN FULL FORCE AND EFFECT UNTIL ANOTHER DULY EXECUTED FORM IS RECEIVED BY THE
AGENT BANK.

Dated and effective as of
                         ----------------------------

[ ] New              [ ] Amendment to Form Dated 
                                                 ------------------------------

Name of Registered Owner                                       
                         ------------------------------------------------------

Registered Owner is a:   [ ] Corporation
                         [ ] Partnership
                         [ ] Other:                            
                                   --------------------------------------------
                                              (Sole proprietorship, etc.)

     The undersigned does hereby certify that (s)he is authorized to furnish
this Certificate on behalf of the above-named Registered Owner and that the
following named persons are currently officers/general partners/other
authorized signatories of the Registered Owner, and any __* of them ("Authorized
Person(s)") is/are currently authorized under the applicable governing
documents and law to act for and on behalf of the Registered Owner with respect
to TruServ Variable Denomination Floating Rate Demand Note Accounts, including
without limitation the purchase and redemption thereof and disposition of any
proceeds thereof, and to execute and deliver any instrument deemed necessary or
appropriate by the Agent Bank to effectuate the authority hereby conferred or
confirmed:

Name (Please print or type)  Title                    Specimen Signature
                                                   
- ---------------------------  ----------------------   -------------------------
                                                                               
- ---------------------------  ----------------------   -------------------------
                                                                               
- ---------------------------  ----------------------   -------------------------
                                                                               
- ---------------------------  ----------------------   -------------------------

*INSERT A NUMBER, UNLESS OTHERWISE INDICATED, THE AGENT BANK MAY HONOR
INSTRUCTIONS FROM ANY ONE OF THE PERSONS ABOVE,

<PAGE>   11

     For and on behalf of the Registered Owner the undersigned hereby (a)
confirms that TruServ Corporation, the Agent Bank and their respective
successors and assigns shall be entitled to rely without inquiry or
investigation of any kind upon the instruction of any person(s) purporting to
be (an) Authorized Person(s) as named in the Certificate form last received by
the Agent Bank until the Agent Bank has received an amended Certificate form
and has had a reasonable opportunity to act thereon; and (b) agrees to
indemnify, hold harmless and reimburse TruServ Corporation, the Agent Bank and
their respective successors and assigns for, from and against any and all
losses, damages, claims, demands, and attorneys' fees Incurred or paid as a
result of such reliance by any of them upon this Certificate.


                                  Signed:                                      
                                         --------------------------------------
                                                                               
                                  Type or Print Name:                          
                                                      -------------------------
                                                                               
                                  Title:                                       
                                        ---------------------------------------




INVESTMENTS IN THE TRU*SERV VARIABLE DENOMINATION FLOATING RATE DEMAND NOTE
ACCOUNTS DO NOT CONSTITUTE DEPOSITS OF ANY TYPE WITH THE AGENT BANK.

REFERENCE IS HEREBY MADE TO THE PROSPECTUS AND ANY SUPPLEMENTS OR REPLACEMENTS
AS WELL AS ANY OTHER DOCUMENTS REFERRED TO THEREIN, FOR A FULL STATEMENT OF
TRU*SERV CORPORATION'S AND THE AGENT BANK'S DUTIES.  SUCH DOCUMENTS SHALL
PREVAIL OVER THIS FORM TO THE EXTENT OF ANY CONFLICT OR INCONSISTENCY.

<PAGE>   1
                                                                EXHIBIT 99-B
            
                    AGREEMENT AND APPLICATION FOR TRU*SERV
                VARIABLE DENOMINATION FLOATING RATE DEMAND NOTE
                               INVESTMENT PROGRAM

     
Please print or type all items except signature.  Complete this application and
mail in the enclosed self-addressed envelope.


================================================================================
ACCOUNT INFORMATION
================================================================================

Name 1
      ----------------------------------------------------------------------
      FIRST           MIDDLE                  LAST        SSN OR TAX I.D. NO.

Name 2 (Joint Tenancy Partner 1)
     
      ----------------------------------------------------------------------
      FIRST           MIDDLE                  LAST        SSN OR TAX I.D. NO.

Registered Address
                   ---------------------------------------------------------
City, State, and Zip Code
                         ---------------------------------------------------
          Area Code
Telephone (       )
          ------------------------------------------------------------------

Name 3 (Joint Tenancy Partner 2)  
                                --------------------------------------------
                                FIRST     MIDDLE     LAST  SSN OR TAX I.D. NO.  

Name 4 (Joint Tenancy Partner 3)
                                ---------------------------------------------
                                FIRST    MIDDLE     LAST   SSN OR TAX I.D. NO.
================================================================================
PLEASE CHECK ONE AND COMPLETE THE REQUIRED INFORMATION:
================================================================================

/ / Cotter & Company Member/Investor - Member Number:       -
                                                     ------- -------
/ / Current Cotter & Company Investment Program - Investor Account
    Number:942----------
================================================================================
INITIAL INVESTMENT (By Check Only): $___________ ($250 minimum)
================================================================================
PLEASE ENTER ALL THE FOLLOWING INFORMATION BELOW:
W-9 INFORMATION MUST BE COMPLETED OR APPLICATION WILL NOT BE PROCESSED.

TYPE OF ACCOUNT: (SELECT ONE)

/ / Individual Ownership

/ / Joint Tenancy With Rights of Survivorship

/ / Tenancy of Custodian (Under the Uniform Gift to Minor Act)*

/ / Living Trust (A copy of the first & last page of Trust Agreement)

*A minor is the beneficial owner of the account.  An adult Custodian manages the
 account until the minor comes of age as specified in the Uniform Gift to Minors
 Act in the applicable state of residence.  Custodian's signature is required
 for all transactions. 

================================================================================
SUBSEQUENT INVESTMENTS (Not less than $50)
================================================================================

By Wire Transfer       Subsequent Investments can be made by wire to:
                         The Northern Trust Company, Chicago, Illinois
                         ABA # 071000152
                    
                       After your initial investment, you will be assigned an 
                       account number.  For subsequent investments, please 
                       provide this account number in your wire transfer
                       instructions.  The minimum amount for subsequent 
                       investments is $50.00
                    
By Check               Investments can be mailed to:
                         Tru*Serv Investment Program
                         P.O. Box 75970
                         Chicago, Il 60675-5070

                       The minimum amount for subsequent investments is $50.00
                                                                              
<PAGE>   2

================================================================================
REDEMPTIONS (YOU MUST CHECK ONE OR BOTH)
================================================================================

[ ] By Bank Wire       If you want to make redemptions by wire transfer, please
    Transfer           complete the "Designated Bank" information below and 
                       attach a voided blank check (minimum by wire transfer 
                       redemption of $2,500).  You can wire funds to your 
                       designated bank account If you call The Northern Trust 
                       Company before 2:00 p.m. EST, you will receive a wire 
                       transfer no later than the next business day.
                      
[ ] By Check           The Northern Trust Company will mail you your free 
                       supply of checks shortly after your account is opened
                       (minimum check redemption of $250).

Written Redemption:  Subject to the terms of the Program as amended, you may    
also redeem any (but not less than $250 at a time) or all of your account by
writing:  Cotter & Company Investment Program, Investor Services Attn: Agent of
Issuer, P.O. Box 75933, Chicago, IL 60675-5933.  All Signatures of registered
owners are required.  Checks will be sent only to your registered account
address.                                                                        

================================================================================
DESIGNATED BANK
================================================================================

If you elected "Bank Wire Transfer Redemption," you must complete this section
and attach a voided blank check.


<TABLE>
<S>                                       <C>                                                   <C>
                                                                                                Checking [ ]
- --------------------------------------    ----------------------------------------------------  Savings  [ ]
Name of Bank Account                      Bank Account Number

- --------------------------------------    ----------------------------------------------------
Bank Name/Branch                          ABA Bank Routing Number (9-digit number)

- ----------------------------------------------------------------------------------------------
Bank Address
</TABLE>


================================================================================
W-9 TAX INFORMATION
================================================================================

          [ ]              W-9 Information must be completed or application 
                           will not be processed.  Unless the box is checked, I 
                           am not subject to backup withholding because I have 
X Box If Applicable        not been notified by the IRS that I am subject to 
                           such withholding, or the IRS has notified me that I 
                           am no longer subject to backup withholding.

          [ ]              I am subject to backup withholding under provisions 
                           of selection 340(a)(1)(c) of the Internal Revenue 
                           Code.  The Social Security or Taxpayer ID number
                           provided on this form is correct.

Instructions for Completing Payees Request for Taxpayers Identification
Certification: Under Federal tax law, you must provide your correct Social
Security Number or other Taxpayer ID Number, a certification that the number
provided is correct and a certification that you are not subject to backup
withholding.  Failure to furnish your correct Social Security or Taxpayer ID
Number or to so certify will result in 31% of interest paid to your account
being withheld and paid to the IRS.  In addition, you may be subject to a
penalty imposed by the IRS if you fail to provide your correct Social Security
or Taxpayer ID Number or if you make an incorrect certification.

- --------------------------------------------------------------------------------
I/We agree to all terms and conditions of the Cotter & Company TruServ Variable
Denomination Floating Rate Demand Note Investment Program (the "Program") as set
forth in the Prospectus.  I/We acknowledge that I/we have received and reviewed
the Prospectus and have reviewed and approved all schedules, including IRS W-9
Taxpayer Certification Form.  I/We agree that Cotter & Company may amend the
Program from time to time and that such amendments shall be binding upon me/us.

I/We agree that Cotter & Company may comply with any levies, garnishments and
court orders at the sole and absolute discretion of Cotter & Company.

I/We jointly and severally hereby agree to defend, indemnify, reimburse,
exonerate, save and hold harmless Cotter & Company and its agents for, from and
against any and all losses, damages, claims, demands, and expenses including
reasonable attorneys fees of any and every nature actually or allegedly arising
in whole or in part out of the written information, tax identification number,
certifications, notice or instructions provided by me/us or out of my/our bad
faith, negligence, willful misconduct, strict liability of breach of this
agreement/application.

I/We agree that this Agreement and Application may be terminated by Cotter &
Company at any time upon Cotter & Company's written notice mailed to me/us at
the address stated herein.

I/We understand that the Program is administered by The Northern Trust Company
on behalf of Cotter & Company.  The Northern Trust Company is not a
co-principal of the Program and no investment dollars will be held by The
Northern Trust Company.  First Trust National Association is the acting
indenture trustee of the Cotter & Company Investment Program pursuant to a
written trust indenture between Cotter & Company and First Trust National
Association. 

Additional copies of the Prospectus are available upon request by writing to:
Cotter & Company Investment Program, Investor Services Attn: Agent of Issuer,
P.O. Box 75933, Chicago, IL  60675-5933.

This form is intended for the sole use of Investors in the Cotter & Company
Investment Program.  INCOMPLETE FORMS, MISSING SUPPORTING DOCUMENTATION FOR THE
PURCHASE OF NOTE OR NOTES, WILL RESULT IN THE RETURN OF YOUR INVESTMENT. 

Summary of Key Features of the Program include, (full Program provisions are
detailed in the Prospectus):

- - The Notes are registered under the Federal Securities Act of 1933

- - It is not insured by the FDIC

- - It is an obligation of Tru*Serv Corporation, and is not an obligation of any
  bank.  The Notes will be subordinated in right of payment to senior notes,
  indebtedness to banking institutions, trade creditors and other indebtedness
  of the Company.  The Notes are unsecured and rank equally and rateably with
  all other unsecured and subordinated indebtedness of the Company.

- - It is administered by The Northern Trust Company

- - It provides a quarterly statement of all activity

- - It provides you a checkbook to write checks against, in the minimum amount
  of $250.00
================================================================================
ARBITRATION
================================================================================

   
    This Program shall be enforced and interpreted under the laws of the State  
of Illinois.  Any controversy or claims arising out of or relating to this
Offer, or any breach thereof, including, without limitation, any claim that
this Offer or any portion thereof is invalid, illegal or otherwise voidable,
shall be submitted to arbitration before and in accordance with the rules of
the American Arbitration Association unless another extra judicial dispute
resolution process has been agreed to in writing by the parties, provided
however, that any matters arising under the federal securities laws will not be
subject to or in any way affected, waived or compromised by this arbitration
provision.  Judgment upon the award may be entered in any court having
jurisdiction thereof.  The location of the arbitration proceedings shall be at
the American Arbitration Association office geographically or physically
located closest to the Investor's domicile, unless otherwise agreed upon in
writing by the parties.
    


By signing below, I/We certify that I/We have received the Prospectus and agree
to be bound by its terms, and that (1) the information on this application, 
including Social Security or Tax Identification Number, is correct and complete 
and (2) I/We are not currently subject to IRS backup withholding unless the 
box on W-9 information has been checked.

APPLICATIONS WILL BE REJECTED IF THIS FORM IS NOT COMPLETE.  ALL APPLICANTS
SIGNATURES ARE REQUIRED.

PLEASE SIGN HERE
PRIMARY SIGNATURE                            DATE
                 --------------------------       ---------------------

CO-APPLICANT SIGNATURE
                       --------------------

CO-APPLICANT SIGNATURE                          DATE
                       -----------------------       ---------------------

CO-APPLICANT SIGNATURE 
                       -----------------------  DATE 
                                                     ---------------------
                                                                  11/95 NM



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission