COTTER & CO
POS AM, 1997-06-11
HARDWARE
Previous: COTTER & CO, S-2/A, 1997-06-11
Next: CULBRO CORP, SC 13D/A, 1997-06-11



<PAGE>   1
 
   
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JUNE 11, 1997
    
 
                                                       REGISTRATION NO. 33-64669
================================================================================
 
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                               ------------------
 
   
                         POST-EFFECTIVE AMENDMENT NO. 3
    
 
                                       to
                                    FORM S-2
 
                             REGISTRATION STATEMENT
                                     Under
                           THE SECURITIES ACT OF 1933
                               ------------------
 
                                COTTER & COMPANY
             (Exact name of Registrant as specified in its charter)
 
<TABLE>
<C>                                            <C>
                  Delaware                                      36-2099896
          (State of Incorporation)                   (IRS Employer Identification No.)
</TABLE>
 
                           8600 West Bryn Mawr Avenue
                          Chicago, Illinois 60631-3505
                                 (773) 695-5000
  (Address, including zip code, and telephone number, including area code, of
                   Registrant's principal executive offices)
 
           Kerry J. Kirby, Vice President and Chief Financial Officer
                                Cotter & Company
                           8600 West Bryn Mawr Avenue
                          Chicago, Illinois 60631-3505
                                 (773) 695-5000
                              Fax: (773) 695-6563
           (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)
 
                                   Copies to:
 
<TABLE>
      <S>                                            <C>
      Daniel T. Burns, Vice President and Secretary  William K. Blomquist, Esq.
                    Cotter & Company                      Arnstein & Lehr
               8600 West Bryn Mawr Avenue                    Suite 1200
              Chicago, Illinois 60631-3505           120 South Riverside Plaza
                     (773) 695-5000                   Chicago, Illinois 60606
                   Fax: (773) 695-5465                     (312) 876-7128
                                                        Fax: (312) 876-0288
</TABLE>
 
                               ------------------
 
        Approximate date of commencement of proposed sale to the public:
 
As soon as practicable after the effective date of this Post-Effective Amendment
                                     to the
                            Registration Statement.
 
     If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. [X]
 
     If the Registrant elects to deliver its latest annual report to security
holders, or a complete and legible facsimile thereof, pursuant to Item 11(a)(1)
of this Form, check the following box. [ ]
================================================================================
<PAGE>   2
 
                                COTTER & COMPANY
 
                               ------------------
 
                             CROSS REFERENCE SHEET
 
   
<TABLE>
<CAPTION>
                                                                         CAPTION IN
                     ITEM IN FORM S-2                                    PROSPECTUS
                     ----------------                                    ----------
<C>  <S>                                                <C>
 1.  Forepart of the Registration Statement and
     Outside Front Cover Page of Prospectus...........  Forepart of Registration Statement and
                                                          Outside Front Cover Page of Prospectus
 2.  Inside Front and Outside Back Cover Pages of
     Prospectus.......................................  Available Information; Reports to Security
                                                          Holders; Documents Incorporated by
                                                          Reference
 3.  Summary Information, Risk Factors and Ratio of
     Earnings to Fixed Charges........................  Summary; The Company; Certain Terms of the
                                                          Notes; Risk Factors; Consolidated Ratio of
                                                          Earnings to Fixed Charges of the Company
 4.  Use of Proceeds..................................  Use of Proceeds
 5.  Determination of Offering Price..................  Outside Front Cover Page of Prospectus and
                                                          Plan of Distribution
 6.  Dilution.........................................  Not Applicable
 7.  Selling Security Holders.........................  Not Applicable
 8.  Plan of Distribution.............................  Plan of Distribution
 9.  Description of Securities to be Registered.......  General; Certain Terms of the Notes
10.  Interests of Named Experts and Counsel...........  Not Applicable
11.  Information with Respect to the Registrant.......  Summary; The Company; Dividends; Selected
                                                          Financial Data; Management's Discussion and
                                                          Analysis of Financial Condition and Results
                                                          of Operations; Business; Distribution of
                                                          Patronage Dividends; Management; Certain
                                                          Terms of the Notes; Merger; Index to
                                                          Consolidated Financial Statements;
                                                          Unaudited Pro Forma Consolidated Financial
                                                          Statements
12.  Incorporation of Certain Information by
     Reference........................................  Documents Incorporated By Reference
13.  Disclosure of Commission Position on
     Indemnification for Securities Act Liabilities...  Not Applicable
</TABLE>
    
<PAGE>   3
 
     Information contained herein is subject to completion or amendment. A
     registration statement relating to these securities has been filed with the
     Securities and Exchange Commission. These securities may not be sold nor
     may offers to buy be accepted prior to the time the registration statement
     becomes effective. This prospectus shall not constitute an offer to sell or
     the solicitation of an offer to buy nor shall there be any sale of these
     securities in any State in which such offer, solicitation or sale would be
     unlawful prior to registration or qualification under the securities laws
     of any such State.
 
PROSPECTUS (Subject To Completion)
   
Dated June 11, 1997
    
 
                                COTTER & COMPANY
                                  $25,936,000
             VARIABLE DENOMINATION FIXED RATE REDEEMABLE TERM NOTES
    These Variable Denomination Fixed Rate Redeemable Term Notes (the "Notes")
are being issued and offered by Cotter & Company (the "Company") pursuant to the
Cotter & Company Investment Program, hereafter known as the TruServ Fixed Rate
Investment Program (the "Program"). This Offering (the "Offer") is being made in
reliance on Rule 415 under the Securities Act of 1933.
 
    The Notes are offered exclusively to current Members of Cotter & Company
holding Class A common stock and their immediate family members, current holders
of certain Cotter & Company Variable Denomination Fixed Rate Redeemable Term
Notes, current employees of Cotter & Company and its subsidiaries, and to those
Members of ServiStar Coast to Coast Corporation ("SCC") holding SCC Class A
common stock who become Members of the Company on July 1, 1997 by virtue of the
Merger described herein, (collectively, the "Offerees"). The Program is designed
to provide Offerees with a convenient means of investing funds directly with the
Company.
 
    The Notes will be offered through a mailing to all Offerees (See "How to
Invest"). The Notes will have various maturity dates and pay fixed rates of
interest, as stated, for each maturity (See "General"). The Notes are restricted
as to transferability (See "How to Redeem") and are subject to call by the
Company (See "Certain Terms of the Notes"). Investment in the Notes will be
represented by a program account ("Account") established for each Offeree who
purchases the Notes (the "Investor") by the agent bank (the "Agent Bank")
appointed by the Company. The Notes will not be represented by a certificate or
any other instrument evidencing the Company's indebtedness (See "Trust
Indenture"). The Company reserves the right to modify, withdraw, or cancel this
Offer at any time.
 
    AN ACCOUNT IS NOT EQUIVALENT TO A DEPOSIT OR OTHER BANK ACCOUNT AND IS NOT
SUBJECT TO THE PROTECTION OF THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY
OTHER INSURANCE. THE PROGRAM IS NOT SUBJECT TO THE REQUIREMENTS OF THE
INVESTMENT COMPANY ACT OF 1940 (INCLUDING DIVERSIFICATION OF INVESTMENTS) OR THE
EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974. ALL INVESTMENTS IN THE NOTES
ARE OBLIGATIONS OF COTTER & COMPANY AND ARE NOT OBLIGATIONS OF OR GUARANTEED BY
THE AGENT BANK OR ANY OTHER COMPANY. THE WEEKLY INTEREST RATE PAID ON
INVESTMENTS IN THE NOTES MAY NOT PROVIDE A BASIS FOR COMPARISON WITH OTHER
INVESTMENTS WHICH USE A DIFFERENT METHOD OF CALCULATING A VARIABLE YIELD OR
WHICH PAY A FIXED YIELD FOR A STATED PERIOD OF TIME.
 
    THERE IS NO EXISTING MARKET FOR THE NOTES OFFERED HEREUNDER AND THERE IS NO
EXPECTATION THAT ANY MARKET WILL DEVELOP.
 
   
    FOR FURTHER INFORMATION, INCLUDING INTEREST RATES, REGARDING THE TRUSERV
FIXED RATE INVESTMENT PROGRAM, PLEASE CALL TOLL-FREE NUMBER 1-800-507-9000.
    
 
   
    SEE "RISK FACTORS" ON PAGE 10 FOR INFORMATION WHICH SHOULD BE CONSIDERED BY
PROSPECTIVE INVESTORS.
    
 
    PLEASE READ THIS PROSPECTUS CAREFULLY AND RETAIN FOR FUTURE REFERENCE.
                               ------------------
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION, OR ANY STATE SECURITIES COMMISSION, NOR HAS THE SECURITIES
   AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
                               CRIMINAL OFFENSE.
<TABLE>
<S>                                  <C>                     <C>                     <C>
===========================================================================================================
 
<CAPTION>
                                                                  UNDERWRITING
                                            PRICE TO             DISCOUNTS AND            PROCEEDS TO
                                             PUBLIC               COMMISSIONS               COMPANY
<S>                                  <C>                     <C>                     <C>
- -----------------------------------------------------------------------------------------------------------
Per Unit(1)........................          $1,000              See (2) Below             $1,000(3)
Total..............................       $25,936,000            See (2) Below           $25,936,000(3)
===========================================================================================================
</TABLE>
 
(1) The Notes will be offered only in units of $1,000 and no Investor may
    purchase less than one such unit.
 
(2) There will be no underwriters. The subject Notes will be sold directly by
    the Company at par value.
 
(3) There is no firm commitment for the sale of the securities offered
    hereunder; they will be sold from time to time by the Company. However,
    assuming the sale of all securities offered hereunder, and before deduction
    of approximately $71,000 for estimated expenses in connection with this
    offering, the total proceeds will be as shown above.
                               ------------------
 
   
                 THE DATE OF THIS PROSPECTUS IS JUNE   , 1997.
    
<PAGE>   4
 
                             AVAILABLE INFORMATION
 
   
     The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act") and in accordance
therewith files reports and other information with the Securities and Exchange
Commission (the "Commission"). Such reports and other information filed by the
Company with the Commission can be inspected and copied at the public reference
facilities maintained by the Commission at its principal office at 450 Fifth
Street, N.W., Washington, D.C. 20549, as well as the Regional Offices of the
Commission at Citicorp Center, 500 West Madison Street, Suite 1400, Chicago,
Illinois 60661-2511 and 7 World Trade Center, Suite 1300, New York, New York
10048. Copies of such materials can be obtained at prescribed rates from the
Public Reference Section of the Commission at Judiciary Plaza, 450 Fifth Street,
N.W., Washington, D.C. 20549. Such reports and other information may also be
obtained from the Commission's Web site which is maintained at
http://www.sec.gov.
    
 
                          REPORTS TO SECURITY HOLDERS
 
     Each year the Company distributes to its stockholder-Members an annual
report containing consolidated financial statements reported upon by a firm of
independent auditors. The Company may, from time to time, also furnish to its
stockholder-Members interim reports, as determined by management.
 
                      DOCUMENTS INCORPORATED BY REFERENCE
 
   
     The Company's Annual Report on Form 10-K for the fiscal year ended December
28, 1996, Quarterly Report on Form 10-Q for the quarter ended March 29, 1997 and
Current Report on Form 8-K dated February 27, 1997, filed pursuant to Section
15(d) of the Exchange Act are incorporated herein by reference. The Company will
provide without charge to each person to whom a Prospectus is delivered, upon
written or oral request of such person, a copy of any and all of the documents
incorporated by reference in the Prospectus (other than exhibits to such
documents unless such exhibits are specifically incorporated by reference into
the documents that the Prospectus incorporates). Requests for such copies should
be directed to Kerry J. Kirby, Vice President and Chief Financial Officer,
Cotter & Company, located at 8600 West Bryn Mawr Avenue, Chicago, Illinois
60631-3505, telephone number (773) 695-5000. The Company currently estimates
that the Offer will terminate on or about one year from offer date.
    
 
                                        2
<PAGE>   5
 
                                    SUMMARY
 
   
     This Summary is qualified in its entirety by the detailed information and
the Company's consolidated financial statements and the consolidated financial
statements of ServiStar Coast to Coast Corporation (including the notes thereto)
appearing elsewhere in this Prospectus and in the documents incorporated herein
by reference.
    
 
   
     Cotter & Company (the "Company"), is located at 8600 West Bryn Mawr Avenue,
Chicago, Illinois, 60631-3505, telephone number (773) 695-5000. The Company is a
Member-owned wholesaler of hardware and related merchandise. Historically, it
has been the largest cooperative wholesaler of hardware and related merchandise
in the United States. The Company also manufactures paint and paint applicators.
For reporting purposes, the Company operates in a single industry as a
Member-owned wholesaler cooperative.
    
 
   
     On April 1, 1997, the stockholders of the Company and the shareholders of
SCC agreed to merge the two companies (the "Merger"). SCC is a hardware
wholesaler with annual revenue of $1,700,000,000 and with a strong market
presence in retail lumber and building materials. The transaction is subject to
customary closing conditions and is expected to be completed on July 1, 1997.
Following completion of the Merger, the Company will be renamed TruServ
Corporation.
    
 
   
     The Notes being offered hereby are offered exclusively to current Members
of the Company holding Class A common stock and their immediate family members,
current holders of certain Cotter & Company Variable Denomination Fixed Rate
Redeemable Term Notes, current employees of the Company and its subsidiaries and
to those Members of SCC holding SCC Class A common stock who become Members of
the Company on July 1, 1997 by virtue of the Merger. The Notes are offered only
in units of $1,000. Ownership of the Notes can be issued in one of the following
four types of accounts: Single Tenancy, Joint Tenancy with Right of
Survivorship, Tenancy by Custodian (under the Uniform Gifts to Minors Act) and
Living Trust. Notes are issued quarterly in two-year terms; in three-year terms;
and in four-year terms. Sales of Notes are made for cash.
    
 
   
     Investors will have the option to elect to receive the interest payments or
to have the interest payments added to their account balance on a semi-annual
basis. The Notes will bear interest at a rate determined by the Company.
    
 
     The Notes are not equivalent to a deposit or other bank account and are not
subject to the protection of the Federal Deposit Insurance Corporation or any
other insurance. The Program is not subject to the requirements of the
Investment Company Act of 1940 (including diversification of investments) or the
Employee Retirement Income Security Act of 1974. All investments in the Notes
are investments in securities of the Company and are not an obligation of the
Agent Bank or any other company.
 
   
     The Notes being offered hereby are not transferable and may not be pledged
as collateral for any debt of the Investor. Additionally, the Company has the
option to redeem the Notes in whole or in part at the principal amount thereof
plus accrued and unpaid interest to the redemption date. Investors have the
option to redeem Notes at any time, subject to a penalty equal to loss of 120
days' interest. Early withdrawal may result in a deduction from principal
balance.
    
 
   
     The Notes will be subordinated in right of payment to senior notes,
indebtedness to banking institutions, trade creditors and other indebtedness of
the Company. The Notes are unsecured and rank equally and ratably with all other
unsecured and subordinated indebtedness of the Company.
    
 
     There is no existing market for the Notes offered hereunder and there is no
expectation that any market will develop.
 
     The Company intends to use the proceeds of this offering primarily for
general working capital purposes, including the purchase of merchandise for
resale to Members.
 
                                        3
<PAGE>   6
 
                                  THE COMPANY
 
   
     The Company was organized as a Delaware corporation in 1953. Upon its
organization, it succeeded to the business of Cotter & Company, an Illinois
corporation organized in 1948. The Company's principal executive offices are
located at 8600 West Bryn Mawr Avenue, Chicago, Illinois 60631-3505, telephone
number (773) 695-5000.
    
 
   
     The Company is a Member-owned wholesaler of hardware and related
merchandise. Historically, it has been the largest cooperative wholesaler of
hardware and related merchandise in the United States. The Company also
manufactures paint and paint applicators. For reporting purposes, the Company
operates in a single industry as a Member-owned wholesaler cooperative.
    
 
   
     On April 1, 1997, the stockholders of the Company and the shareholders of
SCC agreed to merge the two companies. SCC is a hardware wholesaler with annual
revenue of $1,700,000,000 and with a strong market presence in retail lumber and
building materials. The transaction is subject to customary closing conditions
and is expected to be completed on July 1, 1997. Following completion of the
Merger, the Company will be renamed TruServ Corporation and as a result both
Members of the Company and SCC will be eligible for this program.
    
 
   
     The Company serves approximately 5,300 True Value(R) Hardware Stores
throughout the United States. Primary concentrations of Members exist in
California (approximately 8%), Illinois and New York (approximately 6% each),
Pennsylvania and Texas (approximately 5% each) and Michigan, Ohio and Wisconsin
(approximately 4% each).
    
 
                       CONSOLIDATED RATIO OF EARNINGS TO
                          FIXED CHARGES OF THE COMPANY
 
   
<TABLE>
<CAPTION>
                              FOR THE FISCAL YEARS
                        --------------------------------
                        1996   1995   1994   1993   1992
                        ----   ----   ----   ----   ----
                      <S> <C>    <C>    <C>    <C>    <C>
                        2.57   2.78   2.84   2.71   2.73
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                          FOR THE THIRTEEN WEEKS ENDED
                          ----------------------------
                             MARCH 29,    MARCH 30,
                               1997         1996
                             ---------    ---------
                             <S>  <C>          <C>
                               1.14         1.28
</TABLE>
    
 
     The ratio of earnings to fixed charges has been computed by dividing
earnings before income taxes and fixed charges by fixed charges. Fixed charges
consist of interest expense and the portion of rental expense deemed to
represent interest expense.
 
                                        4
<PAGE>   7
 
                                USE OF PROCEEDS
 
     The proceeds from the sale of the Notes will be made available for general
working capital purposes, including the purchase of merchandise for resale to
Members.
 
                              PLAN OF DISTRIBUTION
 
   
     The Notes being offered hereby are offered exclusively to current Members
of the Company holding Class A common stock and their immediate family members,
current holders of certain Cotter & Company Variable Denomination Fixed Rate
Redeemable Term Notes, current employees of the Company and its subsidiaries and
to those Members of SCC holding SCC Class A common stock who become Members of
the Company on July 1, 1997 by virtue of the Merger. The Notes are offered only
in units of $1,000. All sales of the Notes will be made for cash.
    
 
   
     The availability of the Program will be communicated through a mailing to
all Offerees. An Offeree, upon requesting an application package, will receive
the Prospectus, the Program Description, IRS W-9 Certification Form and
application form to be returned to the Company. The application will include the
Investor's registration form for Two-Year Notes, Three-Year Notes, or Four-Year
Notes. By signing and returning the application form and IRS W-9 Certification
Form, together with a check for the invested amount to the Company's designated
lockbox bank account, an Investor shall consent to be bound by the terms of the
Program, as described in the Program Description, as amended from time to time
by the Company.
    
 
                                        5
<PAGE>   8
 
                                    GENERAL
 
     The Program is designed to provide Investors with a convenient means of
investing funds directly with the Company. The Notes are available in units of
$1,000.
 
NOTE TERMS
 
   
     The Notes will be issued quarterly and will be offered in two-year terms;
in three-year terms; and in four-year terms. The Notes will not be subject to
any sinking fund. The Notes will be issued in uncertificated form (i.e. "Book
Entry") and Investors will not receive any certificate or other instrument
evidencing the Company's indebtedness.
    
 
INTEREST RATE
 
     The Notes will bear interest at a rate determined by the Company. The fixed
interest rate on the Notes will be set for each quarter by the Company as a
spread of 1% over the comparable Treasury Notes rate. Information concerning the
interest rate on the Notes will be available by calling toll free number
1-800-507-9000.
 
     Investors will have the option to elect to receive interest payments or to
have the interest payments added to the Note on a semi-annual basis. Interest is
calculated on a 365 day year and will be paid on a semi-annual basis. Interest
payments and principal at maturity will be paid by check and mailed on the next
business day.
 
     The Investor can change the interest payment option between payment or
reinvestment by notifying the Agent Bank in writing.
 
TYPES OF ACCOUNTS
 
     Investors may hold ownership of the Notes in one of the following four
types of accounts: Single Tenancy, Joint Tenancy with Right of Survivorship,
Tenancy by Custodian (under the Uniform Gifts to Minors Act) and Living Trust.
The Notes are not transferable and may not be pledged as collateral for any debt
of the Investor.
 
     If an Investor's legal name changes, Form W-9 and a signature guarantee
will be needed to change the name of the Investor on an account.
 
     The Notes cannot be held by a retirement savings plan described in Section
4975(e)(1) of the Internal Revenue Code of 1986, as amended.
 
ACCOUNT INFORMATION
 
     For current Account Information, Investors may call toll-free number
1-800-507-9000.
 
                                 HOW TO INVEST
 
   
     The availability of the Program will be communicated through a mailing to
all Offerees. An Offeree, upon request of an application package, will receive
the Prospectus, the Program Description, IRS W-9 Certification Form and an
application form to be returned to the Company. The application will include the
Investor's registration form for Two-Year Notes, Three-Year Notes, or Four-Year
Notes. By signing and returning the application form and IRS W-9 Certification
Form, together with a check for the invested amount to the
    
 
                                        6
<PAGE>   9
 
Company's designated lockbox bank account, an Investor shall consent to be bound
by the terms of the Program, as described in the Program Description, as amended
from time to time by the Company. THIS COMPLETED APPLICATION, THE IRS W-9
CERTIFICATION FORM AND THE CHECK FOR THE INVESTED AMOUNT MUST BE RECEIVED BY THE
COMPANY AT THE COMPANY'S DESIGNATED LOCKBOX BANK ACCOUNT ON OR BEFORE THE LAST
BUSINESS DAY BEFORE THE START OF EACH CALENDAR YEAR QUARTER (MARCH 31ST FOR
APRIL 1ST; JUNE 30TH FOR JULY 1ST; SEPTEMBER 30TH FOR OCTOBER 1ST AND DECEMBER
31ST FOR JANUARY 1ST).
 
                                 HOW TO REDEEM
 
     The Notes may be redeemed prior to maturity subject to a penalty (the
"Penalty") consisting of the loss of 120 days of interest as calculated on the
most recent quarterly stated principal balance. This Penalty may result in a
reduction of the Investor's principal balance.
 
     Investors may not transfer ownership of the Notes. In cases of probate or
court decree, the Notes will be redeemed and will be subject to Penalty. The
Investors will not be able to break the Notes into smaller denominations at any
time during the life of the Notes.
 
                                  ARBITRATION
 
   
     This Program shall be enforced and interpreted under the laws of the State
of Illinois. Any controversy or claims arising out of or relating to this Offer,
or any breach thereof, including, without limitation, any claim that this Offer
or any portion thereof is invalid, illegal or otherwise voidable, shall be
submitted to arbitration before and in accordance with the rules of the American
Arbitration Association unless another extra judicial dispute resolution process
has been agreed to in writing by the parties, provided however, that any matters
arising under the federal securities laws will not be subject to or in any way
affected, waived or compromised by this arbitration provision. Judgment upon the
award may be entered in any court having jurisdiction thereof. The location of
the arbitration proceedings shall be at the American Arbitration Association
office geographically or physically located closest to the Investor's domicile,
unless otherwise agreed upon in writing by the parties.
    
 
                           CERTAIN TERMS OF THE NOTES
 
TRUST INDENTURE
 
     The Notes are issued under an indenture (the "Indenture"), between the
Company and First Trust National Association (the "Trustee"). The statements
under this heading are subject to the detailed provisions of the Indenture, a
copy of which will be provided without charge to each person to whom a
Prospectus is delivered, upon written or oral request. Such request should be
directed to Kerry J. Kirby, Vice President and Chief Financial Officer, Cotter &
Company, located at 8600 West Bryn Mawr Avenue, Chicago, Illinois 60631-3505,
telephone number (773) 695-5000.
 
MODIFICATION OF THE INDENTURE
 
     The Indenture permits the Company and the Trustee, with the consent of the
holders of not less than 66 2/3% in aggregate principal amount of the Notes at
the time outstanding, to add any provisions to or change
 
                                        7
<PAGE>   10
 
in any manner or eliminate any of the provisions of the Indenture or modify in
any manner the rights of the holders of the Notes, provided that no such
addition or modification shall, among other things (i) change the character of
the Notes from being payable upon demand, (ii) reduce the principal amount of
any Note or (iii) reduce the aforesaid percentage of principal amount of such
Notes, the consent of the holders of which is required for any addition or
modification, without in each case the consent of the holder of each such Note
so affected.
 
EVENTS OF DEFAULT
 
     An Event of Default with respect to the Notes is defined in the Indenture
as being: default in payment of any principal or interest on any Note when due,
provided that an administrative error shall not be considered an Event of
Default unless such error shall have continued uncorrected for a period of 60
days after written notice to the Agent Bank or the Trustee (with a copy to the
Company), the Trustee to be the sole judge of whether the error has been
corrected; default for 60 days after written notice to the Company in the
performance of any other covenant in respect of the Notes; or certain events in
bankruptcy, insolvency or reorganization. The Indenture requires the Company to
file with the Trustee annually a written statement as to the presence or absence
of certain defaults under the terms thereof. The Trustee shall, within 90 days
after the occurrence of a default in respect of the Notes, give to the holders
thereof notice of all uncured and unwaived defaults known to it (the term
"default" to mean the events specified above without grace periods); provided
that, except in the case of default in the payment of principal or interest on
any of the Notes, the Trustee shall be protected in withholding such notice if
it in good faith determines that the withholding of such notice is in the
interests of the holders of the Notes. The Indenture provides that during the
continuance of an Event of Default, either the Trustee thereunder or the holders
of 50% in aggregate principal amount of the outstanding Notes may declare the
principal of all such Notes to be due and payable immediately, but under certain
conditions such declaration may be annulled by the holders of a majority in
principal amount of such Notes then outstanding. The Indenture provides that
past defaults with respect to the Notes (except, unless theretofore cured, a
default in payment of principal of or interest on any of the Notes) may be
waived on behalf of the holders of all Notes by the holders of a majority in
principal amount of such Notes then outstanding.
 
CONCERNING THE TRUSTEE
 
     The Trustee acts as trustee under one other indenture with the Company,
pursuant to which a number of series of subordinated, unsecured notes of the
Company are presently outstanding.
 
   
LIMITATION ON SUITS
    
 
   
     Investors may not institute suit with respect to the Indenture without
first giving the Trustee written notice of a continuing Event of Default;
Investors holding at least 50% in principal amount outstanding of the Notes have
made written request to the Trustee to institute such an action; such Investors
have offered the Trustee reasonable indemnity against its costs, expenses and
liabilities to be incurred in complying with such a request; the Trustee has
failed to institute such an action for at least 60 days; and no direction
inconsistent with such written request has been given to the Trustee during that
60 day period by Investors holding a majority in principal amount of the Notes.
    
 
NOTE SUBORDINATION
 
     The Notes will be subordinated in right of payment to senior notes,
indebtedness to banking institutions, trade creditors and other indebtedness of
the Company.
 
                                        8
<PAGE>   11
 
OPTIONAL REDEMPTION BY THE COMPANY
 
     The Notes will be redeemable at the Company's option at any time, in whole
or in part, at 100% of the principal amount thereof, plus accrued and unpaid
interest to the redemption date. Any partial redemption of the Notes will be
effected by lot or pro rata or by any other method that is deemed fair and
appropriate by the Trustee.
 
     Any Notes redeemed at the Company's option, plus accrued and unpaid
interest thereon to the date of redemption, will be paid by check to the
Investor. Interest on all redeemed Notes shall cease to accrue on and after the
effective date of redemption.
 
     Investors have the option to redeem Notes at any time, subject to a penalty
equal to loss of 120 days' interest. Early withdrawal may result in a deduction
from principal balance.
 
   
SATISFACTION AND DISCHARGE
    
 
   
     Satisfaction and discharge of the Indenture will occur upon termination of
the Program by the Company in accordance with its terms; all the Notes becoming
due and payable; the Company depositing the entire amount sufficient to pay all
the Notes, including principal and interest due or to become due to the date of
payment; and the Company paying all other sums payable by it under the
Indenture.
    
 
                      DESCRIPTION OF REDEEMABLE TERM NOTES
 
     These Variable Denomination Fixed Rate Redeemable Term Notes are being
issued and offered by Cotter & Company pursuant to the Cotter & Company
Investment Program. The Notes will be made available to current Members of
Cotter & Company holding Class A common stock and their immediate family
members, current holders of certain Cotter & Company Variable Denomination Fixed
Rate Redeemable Term Notes, current employees of Cotter & Company and its
subsidiaries and to those Members of SCC holding SCC Class A common stock who
become Members of the Company on July 1, 1997 by virtue of the Merger. The
Program is designed to provide investors with a means of investing funds
directly with the Company.
 
                         AGENT BANK AND ADMINISTRATION
 
     The Company has engaged The Northern Trust Company as the Agent Bank to
service the Program. The Agent Bank will send the following to the Investor:
 
        -- Investment confirmation,
 
        -- Quarterly statements listing all Notes held and all transaction
           information on a year-to-date basis,
 
        -- Advance maturity notices with renewal forms,
 
        -- Form 1099INT and
 
        -- Form 1099B (if applicable).
 
     Additionally, the Agent Bank will provide an automated voice response
system, at toll-free number 1-800-507-9000, to allow Investors to call and
obtain aggregate account and individual Note information. The Agent Bank will
also process early redemption requests, respond to inquiries and provide to
Investors
 
                                        9
<PAGE>   12
 
information on Notes and accounts. Additional or other inquiries from Investors
to the Agent Bank will be forwarded to the Company.
 
                                     TAXES
 
     The Program is not qualified under Section 401(a) of the Internal Revenue
Code. Accordingly, all interest credited to the Notes or paid in any taxable
year is reportable by the Investor as taxable income for Federal income tax
purposes. No part of the taxable interest is excludable from taxable income.
 
     The December statement to each Investor from the Agent Bank each year will
state the full amount reportable as taxable income. The Agent Bank also will
file tax information returns as required by law. State and local income taxes
and tax reporting also may be applicable. Investors are individually responsible
for complying with applicable federal, state, and local tax laws and should
consult their individual tax advisors with respect to tax consequences which may
be applicable to their particular situation.
 
                                  RISK FACTORS
 
     The business of the Company and SCC after the Merger will be subject to a
number of risks, including: the uncertainties associated with the integration of
the business of SCC with the Company; the uncertain impact of the growth in the
hardware, lumber/building materials, home center, do-it-yourself, rental and
industrial/commercial industries; the impact of increasingly intense competition
and market changes; the potential impact of future litigation; the impact of
various environmental issues; the volatility of merchandise and inventory
prices; the failure to achieve anticipated economies of scale and operating
efficiencies of the post-Merger cooperative; difficulties in integrating
merchandise ordering and purchasing systems; difficulties in integrating
wholesale technology and technical support; difficulties of combining
logistic/distribution facilities and systems operations; regional variations in
marketing opportunities; the combination of disparate pricing strategies and the
potential impact of franchising and licensing laws on the Company's operations
following the Merger.
 
     The Notes are unsecured obligations and will be subordinated in right of
payment to senior notes, indebtedness to banking institutions, trade creditors
and other indebtedness of the Company.
 
                                     MERGER
 
     At the Company's Annual Meeting, holders of Class A common stock approved
the merger of the Company and SCC, including the issuance of the shares of
common stock pursuant to the Merger Agreement dated December 9, 1996, amendment
and restatement of the Certificate of Incorporation as set forth in the Merger
Agreement, ratification of revised By-Laws for TruServ Corporation ("TruServ"),
and ratification of the revised form of the Retail Member Agreement as set forth
in the Merger Agreement. The transaction is subject to customary closing
conditions and is expected to be completed on July 1, 1997. The Amended and
Restated Certificate of Incorporation will, among other things, increase the
number of authorized shares of Class A common stock to 750,000 shares and the
number of Class B common stock to 4,000,000 shares, eliminate cumulative voting,
eliminate the requirement that all stockholders own the same number of shares of
Class A common stock and change the name of the Company to TruServ. At the same
meeting, holders of Class B common stock approved the increase in the number of
authorized shares of Class B common stock to 4,000,000 shares.
 
                                       10
<PAGE>   13
 
     Conversion of Securities. Upon consummation of the transactions
contemplated by the Merger Agreement, (i) SCC will be merged with and into the
Company, with the Company being the surviving corporation (and thereafter known
as TruServ Corporation), and (ii) each outstanding share of SCC common stock and
SCC Series A stock (excluding those shares thereof canceled pursuant to Article
III of the Merger Agreement) will be converted into the right to receive one
fully paid and nonassessable share of TruServ Class A common stock and each two
outstanding shares of SCC preferred stock will be converted into the right to
receive one fully paid and non-assessable share of TruServ Class B common stock.
No fractional shares of TruServ stock will be issued in connection with such
exchange. Cash will be delivered in lieu of fractional or cancelable shares.
Based on the number of shares of SCC stock outstanding on the SCC record date,
it is expected that approximately 262,348 and 1,083,752 shares of TruServ Class
A common stock and Class B common stock, respectively, will be issued in
connection with the Merger. It is anticipated that an additional approximately
250,000 shares of TruServ Class A common stock will be purchased by those
pre-Merger stockholders of the Company to satisfy the new Class A common stock
ownership requirement applicable to such Members as contemplated by the Merger
Agreement.
 
     Retail Member Agreement. After the Effective Time of the Merger, all the
Company's Members, and those SCC Members who voted in favor of the Merger
Agreement, will be governed by the form of Retail Member Agreement attached to
the Merger Agreement as Exhibit 3.8. Such Retail Member Agreement is an
amendment and restatement of the existing Retail Member Agreement. All the
Company's stockholders, regardless of their vote for or against the Merger or
their abstention from such vote, will be deemed to be bound by the agreement, as
amended. A vote to approve the Merger Agreement by an SCC Member was deemed to
constitute that Member's agreement to accept and be bound by the terms of the
Retail Member Agreement, in cancellation and replacement of such SCC Member's
existing Retailers/Distributors Agreement(s) with SCC. The Hardware/Lumber
Operations of such Member will after the Effective Time be conducted as part of
the cooperative activities of TruServ and be governed by the Certificate of
Incorporation, By-Laws and Retail Member Agreement of TruServ as in effect from
time to time. The SCC Membership Agreement of each SCC Member voting against the
Merger, or abstaining with respect thereto, together with any related license or
franchise agreements, shall be assigned by SCC to TruServ without further
action, subject to any terminations and replacements as may be agreed upon
between each such SCC Member and TruServ. Whether or not an individual Member
voted for, against or abstained from the Merger, going forward all Members will
belong to and be a part of TruServ, sharing in the benefits and advantages of
membership in the new cooperative.
 
                                   DIVIDENDS
 
     Other than the payment of patronage dividends, including the redemption of
some nonqualified written notices of allocation, the Company has not paid
dividends on its Class A common stock or Class B common stock. The Board of
Directors does not plan to pay dividends on either class of stock. Dividends
(other than patronage dividends) on the Class A common stock and Class B common
stock, subject to the provisions of the Company's Certificate of Incorporation,
may be declared out of gross margins of the Company, other than gross margins
from operations with or for Members and other patronage source income, after
deduction for expenses, reserves and provisions authorized by the Board of
Directors. Dividends may be paid in cash, in property, or in shares of the
common stock, subject to the provisions of the Certificate of Incorporation. See
"Distribution of Patronage Dividends".
 
                                       11
<PAGE>   14
 
   
                            SELECTED FINANCIAL DATA
    
 
   
<TABLE>
<CAPTION>
                                                             FOR THE FISCAL YEARS
                                        --------------------------------------------------------------
                                           1996         1995         1994         1993         1992
                                        ----------   ----------   ----------   ----------   ----------
                                                     (IN THOUSANDS EXCEPT PER SHARE DATA)
<S>                                     <C>          <C>          <C>          <C>          <C>
Revenues..............................  $2,441,707   $2,437,002   $2,574,445   $2,420,727   $2,356,468
Gross margins.........................  $  196,636   $  202,068   $  223,331   $  217,921   $  216,608
Net margins...........................  $   52,410   $   59,037   $   60,318   $   57,023   $   60,629
Patronage dividends...................  $   53,320   $   60,140   $   60,421   $   54,440   $   60,901
Total assets..........................  $  853,985   $  819,576   $  868,785   $  803,528   $  833,372
Long-term debt and obligations under
  capital leases......................  $   80,145   $   79,213   $   75,756   $   69,201   $   72,749
Promissory (subordinated) and
  instalment notes payable............  $  185,366   $  186,335   $  199,099   $  217,996   $  235,695
Class A common stock..................  $    4,876   $    5,294   $    6,370   $    6,633   $    6,857
Class B common stock..................  $  114,053   $  113,062   $  116,663   $  110,773   $  108,982
Book value per share of Class A common
  stock and Class B common stock(a)...  $   101.89   $   102.68   $   103.57   $   103.85   $   101.42
</TABLE>
    
 
- ---------------
   
(a) The book value per share of the Company's Class A common stock and Class B
     common stock is the value, determined in accordance with generally accepted
     accounting principles, of such shares as shown by the respective year-end
     consolidated balance sheets of the Company, included elsewhere herein as
     reported on by the Company's independent auditors, after eliminating
     therefrom all value for goodwill, and other intangible assets and any
     retained earnings specifically appropriated by the Company's Board of
     Directors.
    
 
                                       12
<PAGE>   15
 
   
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
    
   
                      CONDITION AND RESULTS OF OPERATIONS
    
 
   
THIRTEEN WEEKS ENDED MARCH 29, 1997 COMPARED TO THIRTEEN WEEKS ENDED MARCH 30,
1996
    
 
   
RESULTS OF OPERATIONS
    
 
   
     Revenues decreased by $16,913,000 or 2.9% compared to the same period last
year. The decrease was due to seasonal merchandise departments mostly affected
by adverse weather. These decreases were concentrated in the seasonal
merchandise categories of Farm and Garden and Sporting Goods and Toys.
Comparable store sales decreased 1.7%.
    
 
   
     Gross margins decreased by $2,067,000 or 4.5% and, as a percentage of
revenues, declined from 7.9% to 7.7% for the same period last year. The
reduction resulted from decreased sales volume and a change in sales mix. The
lower margin "direct shipment sales" was the only category to show an increase
in the quarter.
    
 
   
     Warehouse, general and administrative expenses decreased by $1,579,000 or
4.3% and, as a percentage of revenues, remained comparable with the same period
last year. The decrease was attributed to the Company's continued efforts to
reduce operating costs.
    
 
   
     Interest paid to Members decreased by $361,000 or 7.8% due to a lower
principal balance and lower average interest rates. Other interest expense
increased $804,000 or 36.1% due to higher short-term borrowings compared to the
same period last year.
    
 
   
     Net margins were $1,071,000 compared to $2,083,000 for the same period last
year.
    
 
   
LIQUIDITY AND CAPITAL RESOURCES
    
 
   
     The Company has a seasonal need for cash. During the first quarter of the
year, as seasonal inventories are purchased for resale or manufacture and
shipment, cash and cash equivalents are used for operating activities. In
subsequent quarterly periods, the Company anticipates that cash and cash
equivalents will be provided by operating activities and financing activities,
if necessary.
    
 
   
     During the first quarter of 1997, inventories increased by $42,804,000 to
support anticipated future orders of seasonal merchandise. Accounts and notes
receivable increased by $29,528,000 due to the seasonal payment terms extended
to the Company's Members. Short-term borrowings increased by $45,507,000 and
accounts payable and accrued expenses increased by $56,423,000 in support of the
increased inventories and favorable seasonal terms obtained from vendors which
were passed on to the Company's Members.
    
 
   
     At March 29, 1997, net working capital decreased to $195,301,000 from
$201,304,000 at December 28, 1996. The current ratio decreased to 1.35 at March
29, 1997 compared to 1.43 at December 28, 1996.
    
 
   
     In March of 1996 the Company established a $125,000,000 five-year revolving
credit facility with a group of banks. In addition, the Company has a
$50,000,000 private shelf agreement and various short-term lines of credit
available under informal agreements with lending banks, cancelable by either
party under specific circumstances. Borrowings under the short-term credit
facility were $116,101,000 at March 29, 1997.
    
 
   
     The Company's capital is primarily derived from Class A common stock and
retained earnings, together with promissory (subordinated) notes and nonvoting
Class B common stock issued in connection with the
    
 
                                       13
<PAGE>   16
 
   
Company's annual patronage dividend. The Company believes the funds derived from
these capital resources, as well as operations and the credit facilities noted
above, will be sufficient to satisfy capital needs.
    
 
   
     Total capital expenditures, including those made under capital leases, were
$6,571,000 for the thirteen weeks ended March 29, 1997 compared to $6,580,000
during the comparable period in 1996. These capital expenditures relate to
additional equipment and technological improvements at the regional distribution
centers and at the National Headquarters. The Company is in the process of
assessing and renegotiating its long-term and short-term capital needs in
connection with the Merger which is expected to be consummated July 1, 1997.
    
 
   
RESULTS OF OPERATIONS
    
 
   
  FISCAL YEAR 1996 COMPARED TO FISCAL YEAR 1995
    
 
   
     In fiscal year 1996, the Company's revenues were $2,441,707,000, an
increase of 0.2% from fiscal year 1995. Current year revenues were influenced by
the 1995 phase-out of the V&S(R) Variety and General Power Equipment divisions.
Comparable store revenues increased 4.4% due to improved Member participation.
Fiscal year 1996 revenue increases were concentrated in the core merchandise
categories of Electrical and Plumbing, up 4.0%, Painting and Cleaning, up 5.0%,
Farm and Garden, up 3.8% and Lumber and Building Materials, up 2.4%.
Additionally, the Company continued to pursue business opportunities such as
International and trueAdvantage(TM), which both increased 14.2%. Also, the
Company further expanded the Pinpoint Pricing program to further reduce the
selling price of many core hardware and related products.
    
 
   
     Overall gross margins, as a percent of revenues, decreased for the fifth
year in a row to 8.1% from 8.3% in fiscal year 1995. The reduction in gross
margin was the result of a more competitive pricing strategy, which included the
expanded Pinpoint Pricing program that resulted in a $7,100,000 price reduction
to the Members. Other strategies, predominantly the trueAdvantage(TM) program,
returned an additional $2,000,000 to the Members.
    
 
   
     Warehouse, general and administrative expenses increased slightly compared
to the prior year, but as a percent of revenues remained comparable at 4.7% with
the prior year, due to management's continued effort to control operating
expense and an expense recovery associated with prior years' favorable risk loss
experience.
    
 
   
     Certain estimates of warehouse, general and administrative expenses are
recorded throughout the year including expenses related to incurred but not
reported healthcare claims, premiums for comprehensive insurance, capitalizable
inventory related costs and other expense items. During the fourth quarter of
fiscal 1996, the Company recorded approximately $11 million of net reductions in
warehouse, general and administrative expenses relating to the refinement of
these estimates recorded in the prior three quarters, a refund of insurance
premiums of approximately $7 million and cost recoveries from manufacturers of
approximately $5 million related to the Fall market.
    
 
   
     Interest paid to Members decreased by $2,167,000 or 10.5% primarily due to
a lower principal balance and lower average interest rates.
    
 
   
     Other interest expense increased by $877,000 or 9.4% compared to last year
primarily due to higher short-term borrowings partially offset by a lower
average interest rate.
    
 
   
     Net margins were $52,410,000 for the year ended December 28, 1996 compared
to $59,037,000 for the year ended December 30, 1995.
    
 
                                       14
<PAGE>   17
 
   
  FISCAL YEAR 1995 COMPARED TO FISCAL YEAR 1994
    
 
   
     In fiscal year 1995, the Company's revenues were $2,437,002,000, a decrease
of 5.3% from fiscal year 1994. This decrease was attributable to the phase-out
of the V&S(R) Variety division and the sale of the General Power Equipment
manufacturing division. Comparable sales categories were flat with the prior
year due to the soft economy and unusual weather in the United States, combined
with the declining sales in Mexico. In addition, the Company expanded the
Pinpoint Pricing program which reduced the selling price of many core hardware
and related products.
    
 
   
     Overall merchandise gross margins, as a percentage of revenues, decreased
for the fourth year in a row. This reduction in gross margin percentage was the
result of an expanded Pinpoint Pricing program and the withdrawal from the
resigned businesses of V&S(R) Variety division and General Power Equipment
manufacturing division.
    
 
   
     Warehouse, general and administrative expenses decreased by $18,652,000 or
14.0% compared to the prior year. As a percentage of revenue, these expenses
were 4.7% in 1995 compared to 5.2% in 1994. The decrease in operating expenses
was attributable to continued efforts to reduce operating costs, an expense
recovery associated with prior years' favorable risk loss experience and
efficiencies derived from the resigned businesses.
    
 
   
     Interest paid to Members decreased by $2,267,000 or 9.9% primarily due to a
lower average principal balance and a decrease in the average interest rate.
    
 
   
     Other interest increased due to the increase in the Cotter & Company term
note program.
    
 
   
     Net margins were $59,037,000 for the year ended December 30, 1995 compared
to $60,318,000 for the year ended December 31, 1994.
    
 
   
LIQUIDITY AND CAPITAL RESOURCES
    
 
   
     Cash and cash equivalents decreased from $22,473,000 at December 30, 1995,
to $1,662,000 at December 28, 1996. This decrease was primarily due to cash flow
used for operating activities. Cash used for operating activities was $9,609,000
for the year ended December 28, 1996, compared to cash flow provided by
operating activities of $106,640,000 for the year ended December 30, 1995. The
decrease in cash flow from operating activities resulted from increased
inventory levels to better service the needs of Members with expanded inventory
selection and improved service levels. Inventory levels increased by $32,243,000
in fiscal year 1996 compared to a $69,436,000 decrease in fiscal year 1995.
Additionally, accounts and notes receivables used cash flow from operating
activities of $38,581,000 due to seasonal payment terms extended to Members.
    
 
   
     Cash flows of $21,767,000 used for investing activities increased slightly
from the previous fiscal year.
    
 
   
     These uses of cash flows were funded by financing activities which provided
cash flow of $10,565,000 in fiscal year 1996.
    
 
   
     At December 28, 1996, net working capital decreased slightly to
$201,304,000 from $202,999,000 at December 30, 1995. The current ratio decreased
to 1.43 at December 28, 1996 from 1.47 at December 30, 1995.
    
 
   
     The Company has established a $125,000,000 five-year revolving credit
facility with a group of banks. In addition, the Company has various short-term
lines of credit available under informal agreements with lending banks,
cancelable by either party under specific circumstances. The Company pays
commitment fees for these lines. The borrowings under these agreements were
$70,594,000 at December 28, 1996 and $2,657,000 at December 30, 1995. In
addition, the Company has a private shelf agreement with available borrowings up
to $50,000,000.
    
 
                                       15
<PAGE>   18
 
   
     The Company's capital is primarily derived from Class A common stock and
retained earnings, together with promissory (subordinated) notes and nonvoting
Class B common stock issued in connection with the Company's annual patronage
dividend. Funds derived from these capital resources are usually sufficient to
satisfy long-term capital needs.
    
 
   
     Total capital expenditures, including those made under capital leases, were
$23,708,000 in fiscal year 1996 compared to $28,912,000 in fiscal year 1995 and
$21,427,000 in fiscal year 1994. These capital expenditures were principally
related to additional equipment and technological improvements at the regional
distribution centers and national headquarters. Funding of capital expenditures
in fiscal year 1997 is anticipated to come from operations and external sources,
if necessary.
    
 
   
                                    BUSINESS
    
 
   
     The Company is a Member-owned wholesaler of hardware and related
merchandise. Historically, it has been the largest cooperative wholesaler of
hardware and related merchandise in the United States. The Company also
manufactures paint and paint applicators. For reporting purposes, the Company
operates in a single industry as a Member-owned wholesaler cooperative.
    
 
   
     On April 1, 1997, the stockholders of the Company and the shareholders of
SCC agreed to merge the two companies pursuant to the Merger Agreement. SCC is a
$1,700,000,000 hardware wholesaler with a strong presence in retail lumber and
building materials. The transaction is subject to customary closing conditions
and is expected to be completed on July 1, 1997. Following completion of the
Merger, the Company will be renamed TruServ Corporation.
    
 
   
     Membership entitles a Member to use certain Company trademarks and trade
names, including the federally registered collective membership trademark
indicating membership in "True Value(R) Hardware Stores". The "True Value(R)"
collective membership mark has a present expiration date of January 2, 2003.
    
 
   
     The Company serves approximately 5,300 True Value(R) Hardware Stores
throughout the United States. Primary concentrations of Members exist in
California (approximately 8%), Illinois and New York (approximately 6% each),
Pennsylvania and Texas (approximately 5% each) and Michigan, Ohio and Wisconsin
(approximately 4% each).
    
 
   
     The Company's total sales of merchandise to its U.S. Members were divided
among the following general classes of merchandise:
    
 
   
<TABLE>
<CAPTION>
                                                     FOR THE FISCAL YEARS
                                                     ---------------------
                                                     1996    1995    1994
                                                     -----   -----   -----
<S>                                                  <C>     <C>     <C>
Hardware Goods.....................................  22.4%   22.3%   20.1%
Electrical and Plumbing............................  18.2%   17.7%   15.8%
Painting and Cleaning..............................  14.0%   13.3%   14.4%
Farm and Garden....................................  13.8%   13.3%   12.5%
Lumber and Building Materials......................  12.8%   12.7%   12.9%
Appliances and Housewares..........................  11.2%   11.7%   10.4%
Sporting Goods and Toys............................   7.6%    9.0%   13.9%
</TABLE>
    
 
   
     The Company serves its Members by functioning as a low cost distributor of
goods and maximizing its volume purchasing abilities, primarily through vendor
rebates and discount programs, for the benefit of its Members. These benefits
are passed along to its Members in the form of lower prices and/or patronage
    
 
                                       16
<PAGE>   19
 
   
dividends. The Company has numerous individual agreements or commitments from
its suppliers, virtually all of which are terminable by such suppliers without
cause. Such provisions, either individually or in the aggregate, have not had
any material adverse effect on the Company's ability to conduct its business.
The goods and services purchased by the Company from these suppliers are
generally available from a wide variety of sources. The Company is not dependent
upon any one supplier or group of suppliers and has not experienced a problem in
obtaining necessary goods. The Company holds conventions and meetings for its
Members in order to keep them better informed as to industry trends and the
availability of new merchandise. The Company also provides each of its Members
with an illustrated price catalog showing the products available from the
Company. The Company's sales to its Members are divided into three categories,
as follows: (1) warehouse shipment sales (approximately 49% of total sales); (2)
direct shipment sales (approximately 41% of total sales); and (3) relay sales
(approximately 10% of total sales). Warehouse shipment sales are sales of
products purchased, warehoused, and resold by the Company upon orders from the
Members. Direct shipment sales are sales of products purchased by the Company
but delivered directly to Members from manufacturers. Relay sales are sales of
products purchased by the Company in response to the requests of several Members
for a product which is not normally held in inventory and is not susceptible to
direct shipment. Generally, the Company will give notice to all Members of its
intention to purchase products for relay shipment and then purchase only so many
of such products as the Members order. When the product shipment arrives at the
Company, it is not warehoused; rather, the Company breaks up the shipment and
"relays" the appropriate quantities to the Members who placed orders.
    
 
   
     The Company also manufactures paint and paint applicators. The principal
raw materials used by the Company are chemicals including among other
ingredients, resins, solvents, coalescent extenders and pigments. All raw
materials are purchased from outside sources. There are no minimum/maximum
purchase obligations with the vendors and they have the right to terminate their
agreements at any time. Currently, there is no shortage, nor is any anticipated,
of such raw materials which would materially impact operations. The raw
materials purchased by the Company from these vendors are generally available
from a variety of sources. The Company is not dependent upon any one supplier
and has not experienced a problem in obtaining necessary raw materials.
    
 
   
     The Company annually sponsors two "markets" (one in the Spring and one in
the Fall). In fiscal year 1997, these markets will be held in Atlanta and New
Orleans. Members are invited to the markets and generally place substantial
orders for delivery during the period prior to the next market. During such
markets, new merchandise and seasonal merchandise for the coming season is
displayed to attending Members.
    
 
   
     As of February 22, 1997 and February 24, 1996, the Company had a backlog of
firm orders (including relay orders) of approximately $16,000,000 and
$23,000,000, respectively. The Company's backlog at any given time is made up of
two principal components: (i) normal resupply orders and (ii) market orders for
future delivery. Resupply orders are orders from Members for merchandise to keep
inventories at normal levels. Generally, such orders are filled the day
following receipt, except that relay orders for future delivery (which are in
the nature of resupply orders) are not intended to be filled for several months.
Market orders for future delivery are Member orders for new or seasonal
merchandise placed at the Company's two markets, for delivery during the several
months subsequent to the markets. Thus, the Company will have a relatively high
backlog at the end of each market which will diminish in subsequent months until
the next market.
    
 
   
     The retail hardware industry is characterized by intense competition.
Independent retail hardware businesses served by the Company continue to face
intense competition from chain stores, discount stores, home centers and
warehouse operations. Increased operating expenses for the retail stores,
including increased costs due to longer open-store hours and higher rental costs
of retail space, have cut into operating margins
    
 
                                       17
<PAGE>   20
 
   
and brought pressures for lower merchandise costs, to which the Company has been
responsive through a retail oriented competitive pricing strategy on high
turnover, price sensitive items (Pinpoint Pricing program). The
trueAdvantage(TM) program was introduced in 1995 to promote higher retail
standards in order to build consumer loyalty and create a positive image for all
True Value(R) stores. The trueAdvantage(TM) program is a voluntary program
developed to help Members meet the wants and needs of the retail customer coming
into hardware stores. The program establishes twelve standards to be met for the
benefit of the retail customer. Included are state-of-the-art, high-tech
standards like in-store computerization and participation in the Cotter
Satellite Network as well as various "low-tech" essentials. The benefits of
being a trueAdvantage(TM) Member include below market-rate business improvement
financing and a 5% year-end discount on increases in their warehouse purchases.
Over 1,000 Members have committed to the trueAdvantage(TM) program.
    
 
   
     The Company competes with other Member-owned and non-member-owned
wholesalers as a source of supply and merchandising support for independent
retailers. Competitive factors considered by independent retailers in choosing a
source of supply include price, service capabilities, promotional support and
merchandise selection and quality. Increased operating expenses and decreased
margins have resulted in several non-member-owned wholesalers withdrawing from
business.
    
 
   
     The Company, through a Canadian subsidiary, owns a majority equity interest
in Cotter Canada Hardware and Variety Cooperative, Inc., a Canadian wholesaler
of hardware, variety and related merchandise. This cooperative serves 505 True
Value(R) Hardware and V&S(R) Variety Stores, all located in Canada. The
cooperative has approximately 325 employees and generated less than 5% of the
Company's consolidated revenue in fiscal year 1996.
    
 
   
     The Company operates several other subsidiaries, most of which are engaged
in businesses providing additional services to the Company's Members. In the
aggregate, these subsidiaries are not significant to the Company's results of
operations.
    
 
   
     The Company employs approximately 3,500 persons in the United States on a
full-time basis. Due to the widespread geographical distribution of the
Company's operations, employee relations are governed by the practices
prevailing in the particular area and are generally dealt with locally.
Approximately 34% of the Company's hourly-wage employees are covered by
collective bargaining agreements which are generally effective for periods of
three or four years. In general, the Company considers its relationship with its
employees to be good.
    
 
   
                      DISTRIBUTION OF PATRONAGE DIVIDENDS
    
 
   
     The Company operates on a cooperative basis with respect to business done
with or for Members. All Members are entitled to receive patronage dividend
distributions from the Company on the basis of gross margins of merchandise
and/or services purchased by each Member. In accordance with the Company's
By-Laws and Retail Member Agreement; the annual patronage dividend is paid to
Members out of the gross margins from operations and other patronage source
income, after deduction for expenses, reserves and provisions authorized by the
Board of Directors.
    
 
   
     Patronage dividends are usually paid to Members within 60 days after the
close of the Company's fiscal year; however, the Internal Revenue Code (the
"Code") permits distribution of patronage dividends as late as the 15th day of
the ninth month after the close of the Company's fiscal year, and the Company
may elect to distribute the annual patronage dividend at a later time than usual
in accordance with the provisions of the Code.
    
 
                                       18
<PAGE>   21
 
   
     The Company's By-Laws provide for the payment of year-end patronage
dividends, after payment of at least 20% of such patronage dividends in cash, in
qualified written notices of allocation including (i) Class B common stock based
on book value thereof, to a maximum of 2% of the Member's net purchases of
merchandise from the Company for the year (except in unusual circumstances of
individual hardships, in which case the Board of Directors reserves the right to
make payments in cash), (ii) promissory (subordinated) notes, or (iii) other
property. Such promissory (subordinated) notes are for a five year term, bear
interest at a fixed rate based on a premium spread above comparable U.S.
Treasury notes as approved by the Board of Directors, and are subordinated to
all other debt of the Company. The Company may also issue nonqualified written
notices of allocation to its Members as part of its annual patronage dividend.
See "Payment of Patronage Dividends in Accordance with the Internal Revenue
Code."
    
 
   
     In determining the form of the annual patronage dividend, a Member's
required investment in Class B common stock of the Company had been limited by
the Board of Directors to an amount in the aggregate not exceeding an amount
(computed on the basis of par value thereof and to the nearest multiple of $100)
equal to (i) two percent (2%) of a Member's net purchases of direct shipment
sales from the Company and purchases of direct shipment sales of "Competitive
Edge Program Lumber" materials computed separately at one percent (1%), (ii)
four percent (4%) of a Member's net purchases of relay sales from the Company
and (iii) eight percent (8%) of a Member's net warehouse purchases from the
Company in the year of the highest total net purchases of the three preceding
years. In 1996, the Board of Directors adopted a plan to continue to adequately
capitalize the Company. The percentage method described in items (i) through
(iii) has been superseded by the Board of Director's 1996 plan, which plan is
set forth in the Merger Agreement. The annual application of the requirements
set forth in the Merger Agreement results in the issuance of a number of shares
of Class B common stock, the cumulative value of which will not exceed two
percent (2%) of the Member's net purchases of merchandise from the Company. In
that each Member currently has equal voting power (voting rights being limited
to Class A common stock), acquisition of Class B common stock as patronage
dividends generally results in the larger-volume Members having greater common
stock equity in the Company but a lesser proportionate voting power per dollar
of common stock owned than smaller-volume Members. See the Merger Agreement for
the amounts of Class B common stock a Member is required to acquire through his
or her patronage dividend. The indicated percentages are multiplied by the
Member's purchase levels of the merchandise categories set forth in the Merger
Agreement. The amount of such required investment is determined by majority vote
of the Board of Directors, and may be increased or decreased by such vote. The
basis for determining the necessity of an increase or decrease is through
evaluation of the financial needs of the Company, keeping in mind the needs of
the membership. The consideration and method of payment for such shares is by
way of the required amount being calculated as part of the annual patronage
dividend distribution amount.
    
 
   
PAYMENT OF PATRONAGE DIVIDENDS IN ACCORDANCE WITH THE INTERNAL REVENUE CODE
    
 
   
     The Code specifically provides for the taxation of cooperatives (such as
the Company) and their patrons (such as the Company's Members) so as to ensure
that the business earnings of cooperatives are currently taxable either to the
cooperatives or to the patrons.
    
 
   
     The shares of Class B common stock, the promissory (subordinated) notes and
other written notices, which disclose to the recipient the stated amount
allocated to him by the Company and the portion thereof which is a patronage
dividend, distributed by the Company to its Members are "written notices of
allocation" within the meaning of that phrase as used in the Code. For such
written notices to be "qualified written notices of allocation" within the
meaning of the Code, it is necessary that the Company pay 20% or more of the
    
 
                                       19
<PAGE>   22
 
   
annual patronage dividend in cash and that the Members consent to having the
allocations (at their stated dollar amount) treated as being constructively
received by them and includable in their gross income. Such written notices that
do not meet these requirements are "nonqualified written notices of allocation"
within the meaning of the Code. Cash, qualified written notices, and other
property (except nonqualified written notices of allocation) are currently
deducted from earnings in determining the taxable income of the Company and,
accordingly such qualified written notices of allocation are includable in gross
income of the patron (Member). Section 1385(a) of the Code provides, in
substance, that the amount of any patronage dividend which is paid in cash,
qualified written notices of allocation or other property (except nonqualified
written notices of allocation) shall be included in the gross income of the
patron (Member) for the taxable year in which it receives such cash or such
qualified written notices of allocation. In general, with respect to
nonqualified written notices of allocation, no amounts are deductible by the
Company or includable in gross income of the patron (Member) until redeemed by
the Company.
    
 
   
     Thus, every year each Member may receive, as part of the Member's patronage
dividend, non-cash "qualified written notices of allocation", which may include
Class B common stock or promissory (subordinated) notes, the stated dollar
amount of which must be recognized as gross income for the taxable year in which
received. The portion of the patronage dividend paid in cash (at least 20%) may
be insufficient, depending on the tax bracket in each Member's case, to provide
funds for the payment of income taxes for which the Member will be liable as a
result of the receipt of the entire patronage dividend, including cash, Class B
common stock and promissory (subordinated) notes.
    
 
   
     In response to the provisions of the Code, the Company's By-Laws provide
for the treatment of the shares of Class B common stock, promissory
(subordinated) notes and such other notices as the Board of Directors may
determine, distributed in payment of patronage dividends as "qualified written
notices of allocation." The By-Laws provide in effect:
    
 
   
          (i) for payment of patronage dividends partly in cash, partly in
     qualified written notices of allocation (including the Class B common stock
     and promissory (subordinated) notes as described above), other property or
     in nonqualified written notices of allocation, and
    
 
   
          (ii) that membership in the organization (i.e. the status of being a
     Member of the Company) shall constitute consent by the Member to take the
     qualified written notices of allocation or other property into account in
     the Member's gross income as provided in Section 1385(a) of the Code.
    
 
   
     Under the provisions of the Code, persons who become or became Members of
the Company or who retained their status as Members after adoption of the
By-Laws providing that membership in the organization constitutes consent, and
after receiving written notification and a copy of the By-Laws are deemed to
have consented to the tax treatment of the cash and the qualified written
notices of allocation in which the patronage dividends are paid, in accordance
with Section 1385(a) of the Code. Written notification of the adoption of the
By-Laws and its significance, and a copy of the By-Laws, were sent to each then
existing Member and have been, and will continue to be, delivered to each party
that became, or becomes a Member thereafter. Such consent is then effective
except as to patronage occurring after the distributee ceases to be a Member of
the organization or after the By-Laws of the organization cease to contain the
provision with respect to the above described consent. Such consent may be
revoked by the Member only by terminating its membership in the Company in the
manner provided in its Retail Member Agreement.
    
 
   
     Each year since 1978, the Company has paid its Members 30% of the annual
patronage dividend in cash in respect to patronage (excluding nonqualified
written notices of allocation) occurring in the preceding year. It is the
judgment of management that the payment of 30% or more of patronage dividends in
cash will not
    
 
                                       20
<PAGE>   23
 
   
have a material adverse effect on the operations of the Company or its ability
to maintain adequate working capital for the normal requirements of its
business. However, the Company is obligated to distribute only 20% of the annual
patronage dividend (excluding nonqualified written notices of allocation) in
cash and it may distribute this lesser percentage in future years.
    
 
   
     In order to avoid the administrative inconvenience and expense of issuing
separate certificates representing shares of Class B common stock and separate
promissory (subordinated) notes to each Member, the Company deposits a bulk
certificate and a bulk promissory (subordinated) note with Harris Trust and
Savings Bank, Chicago, Illinois for safekeeping for and on behalf of its Members
and sends a written notice to each Member of these deposits and the allocation
thereof to such Member. Each Member is, and is shown on the books of the Company
as, the registered owner of his allocation of Class B common stock and
promissory (subordinated) notes. Upon written request to the Company, a Member
can obtain a certificate for all or any portion of his Class B common stock and
a note or notes for all or any portion of the amount allocated to his account.
    
 
   
                                   MANAGEMENT
    
 
   
     The directors and principal executive officers of the Company are as
follows:
    
 
   
<TABLE>
<CAPTION>
                        NAME (AGE)                                         OFFICE
                        ----------                                         ------
    <S>                                                 <C>
    Karen M. Agnew (55)...............................  Vice President and Assistant Secretary
    Joe W. Blagg (47).................................  Director
    Daniel T. Burns (46)..............................  Vice President, General Counsel and Secretary
    Danny R. Burton (50)..............................  Vice President
    William M. Claypool, III (74).....................  Director
    Samuel D. Costa, Jr. (55).........................  Director
    Daniel A. Cotter (62).............................  President, Chief Executive Officer and
                                                          Director
    Leonard C. Farr (75)..............................  Director
    William M. Halterman (49).........................  Director
    Robert F. Johnson (53)............................  Vice President
    Jerrald T. Kabelin (59)...........................  Director
    Kerry J. Kirby (50)...............................  Vice President, Chief Financial Officer and
                                                          Treasurer
    Robert J. Ladner (50).............................  Chairman of the Board and Director
    Paul Lemerise (52)................................  Vice President
    Robert M. Liebgott (46)...........................  Vice President
    John F. Lottes III (56)...........................  Director
    Kenneth M. Noble (39).............................  Director
    Robert Ostrov (47)................................  Senior Vice President
</TABLE>
    
 
                                       21
<PAGE>   24
   
<TABLE>
<CAPTION>
                        NAME (AGE)                       OFFICE
                        ----------                       ------
    <S>                                                 <C>
    Richard L. Schaefer (68)..........................  Director
    John P. Semkus (50)...............................  Vice President
    George V. Sheffer (44)............................  Director
    Dennis A. Swanson (58)............................  Director
    John M. West, Jr. (44)............................  Director
</TABLE>
    
 
   
     During the past five years, the principal occupation of each director of
the Company, other than Daniel A. Cotter, was the operation of retail hardware
stores.
    
 
   
                                 LEGAL MATTERS
    
 
   
     The legality of the Notes will be passed upon for the Company by Messrs.
Arnstein & Lehr, Suite 1200, 120 South Riverside Plaza, Chicago, Illinois 60606.
    
 
                                       22
<PAGE>   25
 
   
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
    
 
   
<TABLE>
<CAPTION>
                                                              PAGE(S)
                                                              -------
<S>                                                           <C>
COTTER & COMPANY
  Condensed Consolidated Balance Sheet at March 29, 1997 and
     December 28, 1996......................................   25-26
 
  Condensed Consolidated Statement of Operations for the
     thirteen weeks ended March 29, 1997 and March 30,
     1996...................................................      27
 
  Condensed Consolidated Statement of Cash Flows for the
     thirteen weeks ended March 29, 1997 and March 30,
     1996...................................................      28
 
  Notes to Condensed Consolidated Financial Statements......   29-30
 
  Report of Independent Auditors............................      31
 
  Consolidated Balance Sheet at December 28, 1996 and
     December 30, 1995......................................   32-33
 
  Consolidated Statement of Operations for each of the three
     years in the period ended December 28, 1996............      34
 
  Consolidated Statement of Cash Flows for each of the three
     years in the period ended December 28, 1996............      35
 
  Consolidated Statement of Capital Stock and Retained
     Earnings for each of the three years in the period
     ended December 28, 1996................................      36
 
  Notes to Consolidated Financial Statements................   37-46
 
SERVISTAR COAST TO COAST CORPORATION
  Consolidated Balance Sheets at March 31, 1997 and June 30,
     1996...................................................      47
 
  Consolidated Statements of Operations for the three months
     and nine months ended March 31, 1997 and 1996..........      48
 
  Consolidated Statements of Cash Flows for the nine months
     ended March 31, 1997 and 1996..........................      49
 
  Report of Independent Accountants.........................      50
 
  Consolidated and Combined Balance Sheets at June 30, 1996
     and 1995...............................................   51-52
 
  Consolidated and Combined Statements of Operations for
     each of the three years in the period ended June 30,
     1996...................................................      53
 
  Consolidated and Combined Statements of Cash Flows for
     each of the three years in the period ended June 30,
     1996...................................................      54
 
  Notes to Consolidated and Combined Financial Statements...   55-62
</TABLE>
    
 
                                       23
<PAGE>   26
 
                     -------------------------------------
                            THIS PAGE INTENTIONALLY
                                   LEFT BLANK
                     -------------------------------------
 
                                       24
<PAGE>   27
 
                                COTTER & COMPANY
 
                               ------------------
 
                      CONDENSED CONSOLIDATED BALANCE SHEET
 
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                                 MARCH 29,          DECEMBER 28,
                                                                   1997                 1996
                                                                 ---------          ------------
                                                                        (000'S OMITTED)
                                                                (UNAUDITED)
<S>                                                             <C>                 <C>
Current assets:
  Cash and cash equivalents.................................     $  1,863             $  1,662
  Accounts and notes receivable.............................      336,733              307,205
  Inventories...............................................      390,358              347,554
  Prepaid expenses..........................................       21,915               13,517
                                                                 --------             --------
               Total current assets.........................      750,869              669,938
Properties owned, less accumulated depreciation.............      168,792              167,331
Properties under capital leases, less accumulated
  amortization..............................................        3,270                3,680
Other assets................................................       13,578               13,036
                                                                 --------             --------
 
                                                                 --------             --------
               Total assets.................................     $936,509             $853,985
                                                                 ========             ========
</TABLE>
 
           See Notes to Condensed Consolidated Financial Statements.
 
                                       25
<PAGE>   28
 
                                COTTER & COMPANY
 
                               ------------------
 
                      CONDENSED CONSOLIDATED BALANCE SHEET
 
                         LIABILITIES AND CAPITALIZATION
 
<TABLE>
<CAPTION>
                                                                 MARCH 29,          DECEMBER 28,
                                                                   1997                 1996
                                                                 ---------          ------------
                                                                        (000'S OMITTED)
                                                                (UNAUDITED)
<S>                                                             <C>                 <C>
Current liabilities:
  Accounts payable and accrued expenses.....................     $394,863             $338,440
  Short-term borrowings.....................................      116,101               70,594
  Current maturities of notes, long-term debt and lease
     obligations............................................       43,495               43,458
  Patronage dividends payable in cash (Estimated at March
     29, 1997)..............................................        1,109               16,142
                                                                 --------             --------
               Total current liabilities....................      555,568              468,634
                                                                 --------             --------
Long-term debt and obligations under capital leases.........       79,673               80,145
                                                                 --------             --------
Capitalization:
  Estimated patronage dividends to be distributed
     principally by the issuance of Class B nonvoting common
     stock and if necessary, promissory (subordinated)
     notes..................................................          939                   --
  Promissory (subordinated) and instalment notes............      182,972              185,366
  Class A common stock and partially paid subscriptions
     (Authorized 100,000 shares; issued and fully paid,
     48,030 and 48,480 shares)..............................        4,804                4,876
  Class B nonvoting common stock and paid-in capital
     (Authorized 2,000,000 shares; issued and fully paid,
     1,107,342 and 1,043,521 shares; issuable as partial
     payment of patronage dividends, 84,194 shares as of
     December 28, 1996).....................................      111,961              114,053
  Retained earnings.........................................        1,481                1,751
                                                                 --------             --------
                                                                  302,157              306,046
  Foreign currency translation adjustment...................         (889)                (840)
                                                                 --------             --------
               Total capitalization.........................      301,268              305,206
                                                                 --------             --------
               Total liabilities and capitalization.........     $936,509             $853,985
                                                                 ========             ========
</TABLE>
 
   
           See Notes to Condensed Consolidated Financial Statements.
    
 
                                       26
<PAGE>   29
 
   
                                COTTER & COMPANY
    
 
                               ------------------
 
   
                 CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
    
 
   
<TABLE>
<CAPTION>
                                                                      FOR THE
                                                                THIRTEEN WEEKS ENDED
                                                              ------------------------
                                                              MARCH 29,      MARCH 30,
                                                                1997           1996
                                                              ---------      ---------
                                                                  (000'S OMITTED)
                                                                    (UNAUDITED)
<S>                                                           <C>            <C>
Revenues....................................................  $561,696       $578,609
Cost and expenses:
  Cost of revenues..........................................   518,179        533,025
  Warehouse, general and administrative.....................    35,119         36,698
  Interest paid to Members..................................     4,297          4,658
  Other interest expense....................................     3,033          2,229
  Other income, net.........................................      (163)          (259)
  Income tax expense........................................       160            175
                                                              --------       --------
                                                               560,625        576,526
                                                              --------       --------
Net margins.................................................  $  1,071       $  2,083
                                                              ========       ========
</TABLE>
    
 
   
           See Notes to Condensed Consolidated Financial Statements.
    
 
                                       27
<PAGE>   30
 
   
                                COTTER & COMPANY
    
 
                               ------------------
 
   
                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
    
 
   
<TABLE>
<CAPTION>
                                                                          FOR THE
                                                                   THIRTEEN WEEKS ENDED
                                                                ---------------------------
                                                                MARCH 29,         MARCH 30,
                                                                  1997              1996
                                                                ---------         ---------
                                                                      (000'S OMITTED)
                                                                        (UNAUDITED)
<S>                                                             <C>               <C>
Operating activities:
  Net margins...............................................    $  1,071          $  2,083
  Adjustments to reconcile net margins to cash and cash
     equivalents from operating activities:
     Statement of operations components not affecting cash
      and cash equivalents..................................       6,307             6,273
     Net change in working capital components...............     (28,013)          (53,194)
                                                                --------          --------
               Net cash and cash equivalents used for
                 operating activities.......................     (20,635)          (44,838)
                                                                --------          --------
Investing activities:
  Additions to properties owned.............................      (6,571)           (6,580)
  Changes in other assets...................................        (318)             (426)
                                                                --------          --------
               Net cash and cash equivalents used for
                 investing activities.......................      (6,889)           (7,006)
                                                                --------          --------
Financing activities:
  Proceeds from short-term borrowings.......................      45,507            51,627
  Proceeds from long-term borrowings........................       1,088                --
  Payment of annual patronage dividend......................     (15,435)          (17,659)
                                                                --------          --------
  Payment of notes, long-term debt, lease obligations and
     common stock...........................................      (3,435)           (3,112)
                                                                --------          --------
               Net cash and cash equivalents provided by
                 financing activities.......................      27,725            30,856
                                                                --------          --------
Net increase (decrease) in cash and cash equivalents........         201           (20,988)
Cash and cash equivalents at beginning of the year..........       1,662            22,473
                                                                --------          --------
Cash and cash equivalents at end of the period..............    $  1,863          $  1,485
                                                                ========          ========
</TABLE>
    
 
   
           See Notes to Condensed Consolidated Financial Statements.
    
 
                                       28
<PAGE>   31
 
   
                                COTTER & COMPANY
    
 
                               ------------------
 
   
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
    
   
                                  (UNAUDITED)
    
 
   
NOTE 1--GENERAL
    
 
   
     The condensed consolidated balance sheet, statement of operations and
statement of cash flows at and for the period ended March 29, 1997 and the
condensed consolidated statement of operations and statement of cash flows for
the period ended March 30, 1996 are unaudited and, in the opinion of the
management of Cotter & Company (the "Company"), include all adjustments,
consisting only of normal recurring adjustments, necessary for a fair
presentation of financial position, results of operations and cash flows for the
respective interim periods. The accompanying unaudited condensed consolidated
financial statements have been prepared in accordance with generally accepted
accounting principles for interim financial information and with the
instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do
not include all of the information and footnotes required by generally accepted
accounting principles for complete financial statements. This financial
information should be read in conjunction with the consolidated financial
statements for the year ended December 28, 1996 included in the Company's
Post-Effective Amendment No. 2 to Form S-2 Registration Statement (No. 33-64669)
and in the Company's 1996 Annual Report on Form 10-K.
    
 
   
     On April 1, 1997, the stockholders of the Company and the shareholders of
ServiStar Coast to Coast Corporation ("SCC") agreed by a majority vote to merge
the two companies effective July 1, 1997. SCC is a hardware wholesaler with
annual revenues of $1,700,000,000 and with a strong market presence in retail
lumber and building materials. Following completion of the merger, the Company
will be renamed TruServ Corporation.
    
 
   
NOTE 2--ESTIMATED PATRONAGE DIVIDENDS
    
 
   
     Patronage dividends are declared and paid by the Company after the close of
each fiscal year. The 1996 annual patronage dividend was distributed through a
payment of 30% of the total distribution in cash, with the balance being paid
through the issuance of the Company's Class B nonvoting common stock and
five-year promissory (subordinated) notes. Such patronage dividends, consisting
of substantially all of the Company's patronage source income, have been paid
since 1949. Effective in 1997, the Board of Directors changed the patronage
dividend policy to increase the Class B nonvoting common stock requirements
after payment of at least 20% in cash and any further distribution in cash
versus promissory notes. The estimated patronage dividend for the thirteen weeks
ended March 29, 1997 is $1,341,000 compared to $2,064,000 for the corresponding
period in 1996. Patronage dividends for the period December 29, 1996 to June 28,
1997 will be paid in the third quarter of 1997, in accordance with the new
patronage dividend policy noted above.
    
 
                                       29
<PAGE>   32
 
   
                                COTTER & COMPANY
    
 
                               ------------------
 
   
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
    
   
                                  (UNAUDITED)
    
 
   
NOTE 3--INVENTORIES
    
 
   
     Inventories consisted of:
    
 
   
<TABLE>
<CAPTION>
                                                          MARCH 29,    DECEMBER 28,
                                                            1997           1996
                                                          ---------    ------------
                                                              (000'S OMITTED)
                                                         (UNAUDITED)
<S>                                                      <C>           <C>
Manufacturing inventories:
  Raw materials........................................   $  4,291       $  2,797
  Work-in-process and finished goods...................     30,333         24,558
                                                          --------       --------
                                                            34,624         27,355
Merchandise inventories................................    355,734        320,199
                                                          --------       --------
                                                          $390,358       $347,554
                                                          ========       ========
</TABLE>
    
 
                                       30
<PAGE>   33
 
                         REPORT OF INDEPENDENT AUDITORS
 
To the Members and the Board of Directors
Cotter & Company
 
   
     We have audited the accompanying consolidated balance sheets of Cotter &
Company as of December 28, 1996 and December 30, 1995, and the related
consolidated statements of operations, cash flows and capital stock and retained
earnings for each of the three years in the period ended December 28, 1996.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audits.
    
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
   
     In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of Cotter &
Company at December 28, 1996 and December 30, 1995, and the consolidated results
of its operations and its cash flows for each of the three years in the period
ended December 28, 1996, in conformity with generally accepted accounting
principles.
    
 
                                                    ERNST & YOUNG LLP
Chicago, Illinois
   
February 10, 1997, except for Note 11
    
   
as to which the date is April 1, 1997
    
 
                                       31
<PAGE>   34
 
                                COTTER & COMPANY
 
                               ------------------
 
                           CONSOLIDATED BALANCE SHEET
 
                                     ASSETS
 
   
<TABLE>
<CAPTION>
                                                              DECEMBER 28,      DECEMBER 30,
                                                                  1996              1995
                                                              ------------      ------------
                                                                     (000'S OMITTED)
<S>                                                           <C>               <C>
Current assets:
  Cash and cash equivalents.................................    $  1,662          $ 22,473
  Accounts and notes receivable.............................     307,205           287,888
  Inventories...............................................     347,554           315,311
  Prepaid expenses..........................................      13,517            11,180
                                                                --------          --------
               Total current assets.........................     669,938           636,852
Properties owned, less accumulated depreciation.............     167,331           165,683
Properties under capital leases, less accumulated
  amortization..............................................       3,680             5,393
Other assets................................................      13,036            11,648
                                                                --------          --------
 
               Total assets.................................    $853,985          $819,576
                                                                ========          ========
</TABLE>
    
 
                See Notes to Consolidated Financial Statements.
 
                                       32
<PAGE>   35
 
                                COTTER & COMPANY
 
                               ------------------
 
                           CONSOLIDATED BALANCE SHEET
 
                         LIABILITIES AND CAPITALIZATION
 
   
<TABLE>
<CAPTION>
                                                              DECEMBER 28,      DECEMBER 30,
                                                                  1996              1995
                                                              ------------      ------------
                                                                     (000'S OMITTED)
<S>                                                           <C>               <C>
Current liabilities:
 
  Accounts payable..........................................    $287,291          $297,884
  Accrued expenses..........................................      51,149            53,363
  Short-term borrowings.....................................      70,594             2,657
  Current maturities of notes, long-term debt and lease
     obligations............................................      43,458            61,634
  Patronage dividend payable in cash........................      16,142            18,315
                                                                --------          --------
               Total current liabilities....................     468,634           433,853
Long-term debt..............................................      77,680            75,449
Obligations under capital leases............................       2,465             3,764
Capitalization:
  Promissory (subordinated) and instalment notes............     185,366           186,335
  Class A common stock and partially paid subscriptions
     (Authorized 100,000 shares; issued and fully paid
     48,480 and
     52,710 shares).........................................       4,876             5,294
  Class B nonvoting common stock and paid-in capital
     (Authorized 2,000,000 shares; issued and fully paid
     1,043,521 and
     1,055,700 shares; issuable as partial payment of
     patronage dividends,
     84,194 and 62,005 shares)..............................     114,053           113,062
  Retained earnings.........................................       1,751             2,661
                                                                --------          --------
                                                                 306,046           307,352
  Foreign currency translation adjustment...................        (840)             (842)
                                                                --------          --------
               Total capitalization.........................     305,206           306,510
                                                                --------          --------
               Total liabilities and capitalization.........    $853,985          $819,576
                                                                ========          ========
</TABLE>
    
 
                See Notes to Consolidated Financial Statements.
 
                                       33
<PAGE>   36
 
                                COTTER & COMPANY
 
                               ------------------
 
                      CONSOLIDATED STATEMENT OF OPERATIONS
 
   
<TABLE>
<CAPTION>
                                                                  FOR THE YEARS ENDED
                                                     ----------------------------------------------
                                                     DECEMBER 28,     DECEMBER 30,     DECEMBER 31,
                                                         1996             1995             1994
                                                     ------------     ------------     ------------
                                                                    (000'S OMITTED)
<S>                                                  <C>              <C>              <C>
Revenues...........................................   $2,441,707       $2,437,002       $2,574,445
                                                      ----------       ----------       ----------
Cost and expenses:
  Cost of revenues.................................    2,245,071        2,234,934        2,351,114
  Warehouse, general and administrative............      115,457          114,107          132,759
  Interest paid to Members.........................       18,460           20,627           22,894
  Other interest expense...........................       10,175            9,298            7,493
  Gain on sale of properties owned.................           --               --             (692)
  Other income, net................................         (228)          (1,177)            (604)
  Income tax expense...............................          362              176            1,163
                                                      ----------       ----------       ----------
                                                       2,389,297        2,377,965        2,514,127
                                                      ----------       ----------       ----------
Net margins........................................   $   52,410       $   59,037       $   60,318
                                                      ==========       ==========       ==========
</TABLE>
    
 
                See Notes to Consolidated Financial Statements.
 
                                       34
<PAGE>   37
 
                                COTTER & COMPANY
 
                               ------------------
 
                      CONSOLIDATED STATEMENT OF CASH FLOWS
 
   
<TABLE>
<CAPTION>
                                                                        FOR THE YEARS ENDED
                                                            --------------------------------------------
                                                            DECEMBER 28,    DECEMBER 30,    DECEMBER 31,
                                                                1996            1995            1994
                                                            ------------    ------------    ------------
                                                                          (000'S OMITTED)
<S>                                                         <C>             <C>             <C>
Operating activities:
  Net margins...........................................      $ 52,410        $ 59,037        $ 60,318
  Adjustments to reconcile net margins to cash and cash
     equivalents from operating activities:
     Depreciation and amortization......................        20,561          20,706          21,613
     Provision for losses on accounts and notes
       receivable.......................................         3,201           3,741           4,233
  Changes in operating assets and liabilities:
     Accounts and notes receivable......................       (38,581)        (13,921)        (33,112)
     Inventories........................................       (32,243)         69,436         (49,145)
     Accounts payable...................................       (10,593)        (36,584)         79,957
     Accrued expenses...................................        (2,563)          7,552           6,022
     Other adjustments, net.............................        (1,801)         (3,327)         (1,223)
                                                              --------        --------        --------
               Net cash and cash equivalents provided
                 by (used for) operating activities.....        (9,609)        106,640          88,663
                                                              --------        --------        --------
Investing activities:
  Additions to properties owned.........................       (23,530)        (24,904)        (21,427)
  Proceeds from sale of properties owned................         3,151           5,022           2,174
  Changes in other assets...............................        (1,388)            617           1,132
                                                              --------        --------        --------
               Net cash and cash equivalents (used for)
                 investing activities...................       (21,767)        (19,265)        (18,121)
                                                              --------        --------        --------
Financing activities:
  Payment of annual patronage dividend..................       (18,315)        (18,383)        (16,614)
  Payment of notes, long-term debt and lease
     obligations........................................       (40,271)        (43,106)        (39,632)
  Proceeds from long-term borrowings....................         1,693           3,000              --
  Increase (decrease) in short-term borrowings..........        67,937          (6,672)        (13,851)
  Purchase of common stock..............................          (660)         (1,740)           (216)
  Proceeds from sale of Class A common stock............           181             168             288
                                                              --------        --------        --------
               Net cash and cash equivalents provided by
                 (used for) financing activities........        10,565         (66,733)        (70,025)
                                                              --------        --------        --------
Net increase (decrease) in cash and cash equivalents....       (20,811)         20,642             517
                                                              --------        --------        --------
Cash and cash equivalents at beginning of year..........        22,473           1,831           1,314
                                                              --------        --------        --------
Cash and cash equivalents at end of year................      $  1,662        $ 22,473        $  1,831
                                                              ========        ========        ========
</TABLE>
    
 
                See Notes to Consolidated Financial Statements.
 
                                       35
<PAGE>   38
 
                                COTTER & COMPANY
 
                               ------------------
 
         CONSOLIDATED STATEMENT OF CAPITAL STOCK AND RETAINED EARNINGS
 
   
                  FOR THE THREE YEARS ENDED DECEMBER 28, 1996
    
 
   
<TABLE>
<CAPTION>
                                               COMMON STOCK, $100 PAR VALUE
                                          --------------------------------------
                                                CLASS A             CLASS B                     FOREIGN
                                          -------------------   ----------------               CURRENCY
                                                                   ISSUED AND      RETAINED   TRANSLATION
                                          ISSUED   SUBSCRIBED     TO BE ISSUED     EARNINGS   ADJUSTMENT
                                          ------   ----------     ------------     --------   -----------
                                                                  (000'S OMITTED)
<S>                                       <C>      <C>          <C>                <C>        <C>
Balances at January 1, 1994.............  $6,588     $  45          $110,773       $  3,867      $(670)
  Net margins...........................                                             60,318
  Foreign currency translation
     adjustment.........................                                                          (245)
  Patronage dividend....................                              10,829        (60,421)
  Stock issued for paid-up
     subscriptions......................     275      (275)
  Stock subscriptions...................               265
  Stock purchased and retired...........    (528)                     (4,939)
                                          ------     -----          --------       --------      -----
Balances at December 31, 1994...........   6,335        35           116,663          3,764       (915)
  Net margins...........................                                             59,037
  Foreign currency translation
     adjustment.........................                                                            73
  Patronage dividend....................                               6,422        (60,140)
  Stock issued for paid-up
     subscriptions......................     168      (168)
  Stock subscriptions...................               156
  Stock purchased and retired...........  (1,232)                    (10,023)
                                          ------     -----          --------       --------      -----
Balances at December 30, 1995...........   5,271        23           113,062          2,661       (842)
  Net margins...........................                                             52,410
  Foreign currency translation
     adjustment.........................                                                             2
  Patronage dividend....................                               8,645        (53,320)
  Stock issued for paid-up
     subscriptions......................     184      (184)
  Stock subscriptions...................               189
  Stock purchased and retired...........    (607)                     (7,654)
                                          ------     -----          --------       --------      -----
Balances at December 28, 1996...........  $4,848     $  28          $114,053       $  1,751      $(840)
                                          ======     =====          ========       ========      =====
</TABLE>
    
 
- ---------------
   
     Subscribed Class A common stock amounts are net of unpaid amounts of $1,000
at December 28, 1996, December 30, 1995 and December 31, 1994 and $14,000 at
January 1, 1994 (for 290, 240, 360, and 590 shares subscribed, respectively).
    
 
                See Notes to Consolidated Financial Statements.
 
                                       36
<PAGE>   39
 
                                COTTER & COMPANY
 
                               ------------------
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1. DESCRIPTION OF BUSINESS AND ACCOUNTING POLICIES
 
   
     Cotter & Company (the Company) is a Member-owned wholesaler of hardware and
related merchandise. The Company also manufactures paint and paint applicators.
The Company's goods and services are sold predominantly within the United
States, primarily to retailers of hardware and related lines, each of whom has
purchased ten shares of the Company's Class A common stock upon becoming a
Member. The Company operates in a single industry as a Member-owned wholesaler
cooperative. All Members are entitled to receive patronage dividend
distributions from the Company on the basis of gross margins of merchandise
and/or services purchased by each Member. In accordance with the Company's
By-laws, the annual patronage dividend is paid to Members out of gross margins
from operations and other patronage source income, after deduction for expenses
and provisions authorized by the Board of Directors.
    
 
   
     On December 9, 1996, the Boards of Directors of the Company and ServiStar
Coast to Coast Corporation agreed to merge the two companies. ServiStar Coast to
Coast is a $1,700,000,000 hardware wholesaler with a strong presence in retail
lumber and building materials. The transaction is subject to customary closing
conditions, including approval by the stockholders of both companies, and is
expected to be completed on July 1, 1997. Following completion of the merger,
the Company will be renamed TruServ Corporation.
    
 
   
     The significant accounting policies of the Company are summarized below:
    
 
     Consolidation. The consolidated financial statements include the accounts
of the Company and all wholly-owned subsidiaries. The consolidated financial
statements also include the accounts of Cotter Canada Hardware and Variety
Cooperative, Inc., a Canadian Member-owned wholesaler of hardware, variety and
related merchandise, in which the Company has a majority equity interest.
 
     On January 13, 1995, the Company agreed to the sale of certain inventory of
its V&S(R) Variety division to a national wholesaler who has also agreed to
supply the majority of the V&S(R) Stores. Also, on January 31, 1995, the Company
sold certain assets of its outdoor power equipment manufacturing division to a
nationally recognized company and secured a favorable supply agreement for such
equipment. These transactions did not have a material impact on the Company's
results of operation or financial position.
 
   
     Capitalization. The Company's capital (Capitalization) is derived from
Class A voting common stock and retained earnings, together with promissory
(subordinated) notes and Class B nonvoting common stock issued in connection
with the Company's annual patronage dividend. The By-laws provide for partially
meeting the Company's capital requirements by payment of the year-end patronage
dividend, of which at least twenty percent must be paid in cash, and the balance
in five-year promissory (subordinated) notes and redeemable $100 par value Class
B common stock.
    
 
     Membership may be terminated without cause by either the Company or the
Member upon sixty days' written notice. In the event membership is terminated,
the Company undertakes to purchase, and the Member is required to sell to the
Company, all of the Member's Class A common stock and Class B common stock at
book value. Payment for the Class A common stock will be in cash. Payment for
the Class B common stock
 
                                       37
<PAGE>   40
 
                                COTTER & COMPANY
 
                               ------------------
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
will be a note payable in five equal annual instalments bearing interest at the
same rate per annum as the promissory (subordinated) notes most recently issued
as part of the Company's patronage dividend.
 
     Cash equivalents. The Company classifies its temporary investments in
highly liquid debt instruments, with an original maturity of three months or
less, as cash equivalents.
 
     Inventories. Inventories are stated at the lower of cost, determined on the
"first-in, first-out" basis, or market.
 
     Properties. Properties are recorded at cost. Depreciation and amortization
are computed by using the straight-line method over the following estimated
useful lives: buildings and improvements--10 to 40 years; machinery and
warehouse, office and computer equipment--5 to 10 years; transportation
equipment--3 to 7 years; and leasehold improvements--the life of the lease
without regard to options for renewal.
 
   
     Revenue Recognition. The Company recognizes revenues when merchandise is
shipped or services are rendered.
    
 
     Retirement plans. The Company sponsors two noncontributory defined benefit
retirement plans covering substantially all of its employees. Company
contributions to union-sponsored defined contribution plans are based on
collectively bargained rates times hours worked. The Company's policy is to fund
annually all tax-qualified plans to the extent deductible for income tax
purposes.
 
   
     Use of estimates. The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the amounts reported in the financial
statements and accompanying notes. Actual results could differ from those
estimates.
    
 
   
     Reporting year. The Company's reporting year-end is the Saturday closest to
December 31.
    
 
2. INVENTORIES
 
     Inventories consisted of:
 
   
<TABLE>
<CAPTION>
                                          DECEMBER 28, 1996      DECEMBER 30, 1995
                                          -----------------      -----------------
                                                      (000'S OMITTED)
<S>                                       <C>                    <C>
Manufacturing inventories:
  Raw materials.........................      $  2,797               $  2,139
  Work-in-process and finished goods....        24,558                 19,407
                                              --------               --------
                                                27,355                 21,546
Merchandise inventories.................       320,199                293,765
                                              --------               --------
                                              $347,554               $315,311
                                              ========               ========
</TABLE>
    
 
                                       38
<PAGE>   41
 
                                COTTER & COMPANY
 
                               ------------------
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
3. PROPERTIES
 
     Properties owned or leased under capital leases consisted of:
 
   
<TABLE>
<CAPTION>
                                                      DECEMBER 28, 1996          DECEMBER 30, 1995
                                                    ---------------------      ---------------------
                                                     OWNED        LEASED        OWNED        LEASED
                                                    --------      -------      --------      -------
                                                                    (000'S OMITTED)
    <S>                                             <C>           <C>          <C>           <C>
    Buildings and improvements....................  $179,206      $    --      $173,568      $    --
    Machinery and warehouse equipment.............    61,183           --        60,197           --
    Office and computer equipment.................    74,065           --        77,340           --
    Transportation equipment......................    16,561       11,202        21,076       11,454
                                                    --------      -------      --------      -------
                                                     331,015       11,202       332,181       11,454
    Less accumulated depreciation and
      amortization................................   175,730        7,522       178,793        6,061
                                                    --------      -------      --------      -------
                                                     155,285        3,680       153,388        5,393
    Land..........................................    12,046           --        12,295           --
                                                    --------      -------      --------      -------
                                                    $167,331      $ 3,680      $165,683      $ 5,393
                                                    ========      =======      ========      =======
</TABLE>
    
 
4. LONG-TERM DEBT AND BORROWING ARRANGEMENTS
 
     Long-term debt consisted of:
 
   
<TABLE>
<CAPTION>
                                                                 DECEMBER 28, 1996    DECEMBER 30, 1995
                                                                 -----------------    -----------------
                                                                            (000'S OMITTED)
        <S>                                                      <C>                  <C>
        Senior note at 8.60%.................................         $47,000              $49,000
        Term loans:
          5.97%..............................................           2,437                3,000
          Variable (7.33% and 7.60%, respectively)...........           6,200                6,200
          Canadian prime at 7.50%............................              --                3,665
        Redeemable (subordinated) term notes, fixed interest
          rates ranging from 6.85% to 7.61%..................          26,683               16,697
        Industrial Revenue Bonds (5.28%):....................           4,000                4,000
                                                                      -------              -------
                                                                       86,320               82,562
        Less amounts due within one year.....................           8,640                7,113
                                                                      -------              -------
                                                                      $77,680              $75,449
                                                                      =======              =======
</TABLE>
    
 
   
     Principal payments for the 8.60% senior note are due quarterly in
incrementally increasing amounts through maturity in 2007.
    
 
   
     Principal payments for the 5.97% term loan are due quarterly beginning in
1996 through maturity in 1999. Payment for the variable term loan is due in
1999.
    
 
                                       39
<PAGE>   42
 
                                COTTER & COMPANY
 
                               ------------------
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
   
     The redeemable (subordinated) term notes have two to four year terms and
are issued in exchange for promissory (subordinated) notes that were held by
promissory note holders, who do not own the Company's Class A common stock.
Also, effective October 1, 1996 the term notes were opened for purchase by
investors that are affiliated with the Company.
    
 
   
     On October 1, 1997, and every three-year period thereafter, the interest
rate on the 5.28% industrial revenue bonds will be adjusted based on a bond
index. These bonds may be redeemed at face value at the option of either the
Company or the bondholders at each interest reset date through maturity in 2003.
    
 
   
     Total maturities of long-term debt for fiscal years 1997, 1998, 1999, 2000,
2001 and thereafter are $8,640,000, $16,481,000, $17,574,000, $7,625,000,
$4,000,000 and $32,000,000, respectively.
    
 
   
     The Company has established a $125,000,000 five-year revolving credit
facility with a group of banks. In addition, the Company has various short-term
lines of credit available under informal agreements with lending banks,
cancelable by either party under specific circumstances. The borrowings under
these agreements were $70,594,000 at December 28, 1996 and were at a weighted
average interest rate of 5.5%. At December 30, 1995, the Company's Canadian
subsidiary had short-term borrowings at an interest rate of 7.5%.
    
 
   
     The Company is required to meet certain financial ratios and covenants
pertaining to certain debt arrangements.
    
 
   
5. CAPITAL LEASES AND OTHER LEASE COMMITMENTS
    
 
   
     The Company rents buildings and warehouse, office, computer and
transportation equipment under operating and capital leases. The following is a
schedule of future minimum lease payments under long-term non-cancelable leases,
together with the present value of the net minimum lease payments, as of
December 28, 1996:
    
 
   
<TABLE>
<CAPTION>
                                                           CAPITAL    OPERATING
                                                           -------    ---------
                                                             (000'S OMITTED)
<S>                                                        <C>        <C>
Fiscal years
  1997.................................................    $1,433      $10,387
  1998.................................................     1,144        9,126
  1999.................................................       809        7,411
  2000.................................................       296        6,221
  2001.................................................       184        5,509
  Thereafter...........................................       108       45,651
                                                           ------      -------
Net minimum lease payments.............................     3,974      $84,305
                                                                       =======
Less amounts representing interest.....................       145
                                                           ------
Present value of net minimum lease payments............     3,829
Less amounts due within one year.......................     1,364
                                                           ------
                                                           $2,465
                                                           ======
</TABLE>
    
 
                                       40
<PAGE>   43
 
                                COTTER & COMPANY
 
                               ------------------
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
     Capitalized leases expire at various dates and generally provide for
purchase options but not renewals. Purchase options provide for purchase prices
at either fair market value or a stated value which is related to the lessor's
book value at expiration of the lease term.
 
     Rent expense under operating leases was as follows:
 
   
<TABLE>
<CAPTION>
                                                              FOR THE YEARS ENDED
                                                ------------------------------------------------
                                                DECEMBER 28       DECEMBER 30,      DECEMBER 31,
                                                    1996              1995              1994
                                                -----------       ------------      ------------
                                                                (000'S OMITTED)
<S>                                             <C>               <C>               <C>
Minimum rent................................      $14,476           $ 9,553            $8,487
Contingent rent.............................          495               510               611
                                                  -------           -------            ------
                                                  $14,971           $10,063            $9,098
                                                  =======           =======            ======
</TABLE>
    
 
6. CAPITALIZATION
 
     Promissory (subordinated) and instalment notes consisted of:
 
   
<TABLE>
<CAPTION>
                                                             DECEMBER 28       DECEMBER 30,
                                                                 1996              1995
                                                             -----------       ------------
                                                                    (000'S OMITTED)
<S>                                                          <C>               <C>
Promissory (subordinated) notes -
  Due on December 31, 1996--6.00%........................      $     --            23,588
  Due on December 31, 1996--9.50%........................            --            27,029
  Due on December 31, 1997--10.00%.......................        16,037            16,660
  Due on December 31, 1997--7.87%........................        14,832            15,616
  Due on December 31, 1998--7.47%........................        14,886            16,461
  Due on December 31, 1998--8.00%........................        25,684            27,048
  Due on December 31, 1999--7.86%........................        15,349
  Due on December 31, 1999--8.00%........................        24,254            25,470
  Due on December 31, 1999--8.20%........................        23,431            25,327
  Due on December 31, 2000--6.50%........................        23,010            23,996
  Due on December 31, 2000--7.58% (issued in 1996).......        29,315            32,047
  Due on December 31, 2001--8.01% (to be issued).........        25,123                --
  Instalment notes at interest rates of 6.50% to 8.20%
     with maturities through 2000........................         6,899             5,753
                                                               --------          --------
                                                                218,820           238,995
Less amounts due within one year.........................        33,454            52,660
                                                               --------          --------
                                                               $185,366          $186,335
                                                               ========          ========
</TABLE>
    
 
     The promissory notes are issued principally in payment of the annual
patronage dividend. Promissory notes are subordinated to indebtedness to banking
institutions, trade creditors and other indebtedness of the Company as specified
by its Board of Directors. Notes to be issued relate to the patronage dividend
which is
 
                                       41
<PAGE>   44
 
                                COTTER & COMPANY
 
                               ------------------
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
distributed after the end of the year. Prior experience indicates that the
maturities of a significant portion of the notes due within one year are
extended, for a three year period, at interest rates substantially equivalent to
competitive market rates of comparable instruments. The Company anticipates that
this practice will continue.
 
   
     Total maturities of promissory and instalment notes for fiscal years 1997,
1998, 1999, 2000 and 2001 are $33,454,000, $42,690,000, $64,603,000,
$52,950,000, and $25,123,000, respectively.
    
 
7. FAIR VALUE OF FINANCIAL INSTRUMENTS
 
     Due to the uncertainty of the ultimate maturities of the promissory
(subordinated) notes, management believes it is impracticable to estimate their
fair value. The carrying amounts of the Company's other financial instruments
approximate fair value. Fair value was estimated using discounted cash flow
analyses, based on the Company's incremental borrowing rate for similar
borrowings.
 
8. INCOME TAXES
 
   
     At December 28, 1996, the Company has alternative minimum tax credit
carryforwards of approximately $900,000 which do not expire. The carryforwards
are available to offset future federal tax liabilities.
    
 
   
     Significant components of the Company's deferred tax assets and liabilities
as of December 28, 1996 resulted primarily from alternative minimum tax credit
carryforwards and temporary differences between income tax and financial
reporting for depreciation, inventory capitalization, bad debts, vacation pay
and contributions to fund retirement plans.
    
 
                                       42
<PAGE>   45
 
                                COTTER & COMPANY
 
                               ------------------
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
     Significant components of the provision (benefit) for income taxes are as
follows:
 
   
<TABLE>
<CAPTION>
                                                              FOR THE YEARS ENDED
                                                ------------------------------------------------
                                                DECEMBER 28,      DECEMBER 30,      DECEMBER 31,
                                                    1996              1995              1994
                                                ------------      ------------      ------------
                                                                (000'S OMITTED)
<S>                                             <C>               <C>               <C>
Current:
  Federal...................................       $  --             $(363)            $  486
  State.....................................         237               379                462
  Foreign...................................         275               273                278
                                                   -----             -----             ------
  Total current.............................         512               289              1,226
                                                   -----             -----             ------
Deferred:
  Federal...................................        (147)             (145)              (147)
  State.....................................         (26)              (26)               (26)
  Foreign...................................          23                58                110
                                                   -----             -----             ------
  Total deferred............................        (150)             (113)               (63)
                                                   -----             -----             ------
                                                   $ 362             $ 176             $1,163
                                                   =====             =====             ======
</TABLE>
    
 
   
     The Company operates as a nonexempt cooperative and is allowed a deduction
in determining its taxable income for amounts paid as patronage dividend based
on margins from business done with or for Members. The reconciliation of income
tax expense to income tax computed at the U.S. federal statutory tax rate of 35%
in fiscal year 1996, 1995 and 1994 is as follows:
    
 
   
<TABLE>
<CAPTION>
                                                          FOR THE YEARS ENDED
                                              --------------------------------------------
                                              DECEMBER 28,    DECEMBER 30,    DECEMBER 31,
                                                  1996            1995            1994
                                              ------------    ------------    ------------
                                                            (000'S OMITTED)
<S>                                           <C>             <C>             <C>
Tax at U.S. statutory rate................      $ 18,470        $ 20,725        $ 21,518
Effects of:
  Patronage dividend......................       (18,662)        (21,049)        (21,147)
  State income taxes, net of federal tax
     benefit..............................           137             229             283
  Other, net..............................           417             271             509
                                                --------        --------        --------
                                                $    362        $    176        $  1,163
                                                ========        ========        ========
</TABLE>
    
 
                                       43
<PAGE>   46
 
                                COTTER & COMPANY
 
                               ------------------
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
9. CASH FLOW
 
   
     The Company's noncash financing and investing activities in fiscal year
1996 and 1995 include acquisition of transportation equipment by entering into
capital leases and the acquisition of property for resale. These transactions
aggregate $178,000 and $4,008,000 in fiscal years 1996 and 1995, respectively.
In addition, the annual patronage dividend and promissory (subordinated) note
renewals relating to noncash operating and financing activities are as follows:
    
 
   
<TABLE>
<CAPTION>
                                                                        FOR THE YEARS ENDED
                                                            --------------------------------------------
                                                            DECEMBER 28,    DECEMBER 30,    DECEMBER 31,
                                                                1996            1995            1994
                                                            ------------    ------------    ------------
                                                                          (000'S OMITTED)
<S>                                                         <C>             <C>             <C>
Patronage dividend payable in cash......................      $16,142         $18,315         $18,383
Promissory (subordinated) notes.........................       15,354          23,536          23,213
Class B nonvoting common stock..........................        1,248          (2,592)          5,900
Instalment notes........................................        4,605           5,972           3,058
Member indebtedness.....................................       15,971          14,909           9,867
                                                              -------         -------         -------
                                                              $53,320         $60,140         $60,421
                                                              =======         =======         =======
Note renewals...........................................      $27,938         $23,974         $26,191
                                                              =======         =======         =======
</TABLE>
    
 
   
     Cash paid for interest during fiscal years 1996, 1995 and 1994 totaled
$28,694,000, $29,624,000 and $30,583,000, respectively. Cash paid for income
taxes during fiscal years 1996, 1995 and 1994 totaled $694,000, $1,012,000 and
$1,709,000, respectively.
    
 
                                       44
<PAGE>   47
 
                                COTTER & COMPANY
 
                               ------------------
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
10. RETIREMENT PLANS
 
     The components of net pension cost for the Company administered pension
plans consisted of:
 
   
<TABLE>
<CAPTION>
                                                                       FOR THE YEARS ENDED
                                                        --------------------------------------------------
                                                        DECEMBER 28,       DECEMBER 30,       DECEMBER 31,
                                                            1996               1995               1994
                                                        ------------       ------------       ------------
                                                                         (000'S OMITTED)
<S>                                                     <C>                <C>                <C>
Income:
  Actual return (loss) on plan assets...............      $13,007            $25,564            $(1,543)
  Amortization of excess plan assets................          914                914                920
                                                          -------            -------            -------
                                                           13,921             26,478               (623)
                                                          -------            -------            -------
Expenses:
  Service cost-benefits earned during year..........        4,851              4,152              4,765
  Interest on projected benefit obligation..........        7,623              7,242              6,736
  Deferral of excess (deficiency) of actual over
     estimated return on plan assets................        4,223             18,021             (8,815)
                                                          -------            -------            -------
                                                           16,697             29,415              2,686
                                                          -------            -------            -------
Net pension cost....................................      $ 2,776            $ 2,937            $ 3,309
                                                          =======            =======            =======
</TABLE>
    
 
   
     The discount rate and the rate of increase in future compensation levels
used in determining the actuarial present value of the projected benefit
obligation were respectively, 7.75% and 4.50% in fiscal year 1996, 7.25% and
4.50% in fiscal year 1995 and 8.50% and 4.50% in fiscal year 1994. These changes
in actuarial assumptions did not have a material impact on net pension cost for
fiscal years 1996 and 1995 and the Company does not anticipate that these
changes will have a material impact on net pension cost in future years. In
fiscal years 1996, 1995 and 1994, the expected long-term rate of return on
assets was 9.50%. During 1995, the Company amended its pension plan, and such
amendment had no material impact on the projected benefit obligation or pension
expense. During 1996, the Company settled $8,520,000 of pension obligations
under its amended plan that resulted in a reduction of $798,000 in pension
expense for fiscal year 1996.
    
 
     Plan assets are composed primarily of corporate equity and debt securities.
Benefits are based on years of service and the employee's compensation during
the last ten years of employment, offset by a percentage of
 
                                       45
<PAGE>   48
 
                                COTTER & COMPANY
 
                               ------------------
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
Social Security retirement benefits. Trusteed net assets and actuarially
computed benefit obligations for the Company administered pension plans are
presented below:
 
   
<TABLE>
<CAPTION>
                                                                   DECEMBER 28,    DECEMBER 30,
                                                                       1996            1995
                                                                   ------------    ------------
                                                                         (000'S OMITTED)
<S>                                                                <C>             <C>
Assets:
  Total plan assets at fair value...........................         $107,954        $104,396
                                                                     ========        ========
Obligations:
  Accumulated benefit obligations:
     Vested.................................................         $ 70,593        $ 77,435
     Non-vested.............................................           13,369          10,830
  Effect of projected compensation increases................           21,015          21,730
                                                                     --------        --------
  Total projected benefit obligations.......................          104,977         109,995
                                                                     --------        --------
Net excess assets (liabilities):
  Unrecognized:
     Unamortized excess assets at original date.............            6,170           7,673
     Net actuarial gain (loss)..............................            5,702          (3,793)
     Prior service costs....................................           (3,424)         (4,017)
  Recognized accrued pension cost...........................           (5,471)         (5,462)
                                                                     --------        --------
  Total net excess assets (liabilities).....................            2,977          (5,599)
                                                                     --------        --------
Total obligations and net excess assets (liabilities).......         $107,954        $104,396
                                                                     ========        ========
</TABLE>
    
 
   
     The Company also participates in union-sponsored defined contribution
plans. Pension costs related to these plans were $641,000, $720,000 and $757,000
for fiscal years 1996, 1995 and 1994, respectively.
    
 
   
11. SUBSEQUENT EVENT
    
 
   
     On April 1, 1997, the stockholders of the Company and the shareholders of
ServiStar Coast to Coast Corporation voted to merge the two companies effective
July 1, 1997.
    
 
                                       46
<PAGE>   49
 
   
                      SERVISTAR COAST TO COAST CORPORATION
    
 
                               ------------------
 
   
                          CONSOLIDATED BALANCE SHEETS
    
 
   
<TABLE>
<CAPTION>
                                                               MARCH 31,         JUNE 30,
                                                                 1997              1996
                                                               ---------         --------
                                                                     (IN THOUSANDS)
                                                              (UNAUDITED)
<S>                                                           <C>              <C>
                           ASSETS
Current assets:
  Cash and cash equivalents.................................    $  1,454         $  5,172
  Accounts and notes receivable.............................     196,075          192,299
  Merchandise inventory.....................................     174,889          171,976
  Prepaid expenses..........................................       3,534            8,314
                                                                --------         --------
          Total current assets..............................     375,952          377,761
Properties owned, less accumulated depreciation.............      79,933           78,414
Other assets................................................      16,214           11,607
                                                                --------         --------
          Total assets......................................    $472,099         $467,782
                                                                ========         ========
               LIABILITIES AND OWNERS' EQUITY
Current liabilities:
  Accounts payable and accrued expenses.....................    $220,611         $212,612
  Current maturities of long-term debt......................       5,568            5,645
  Patronage dividends payable in cash.......................       3,699            9,656
                                                                --------         --------
          Total current liabilities.........................     229,878          227,913
                                                                --------         --------
Long-term debt..............................................     123,428          118,476
                                                                --------         --------
Owners' equity:
  Preferred stock...........................................     112,857          118,359
  Common stock..............................................      12,718            8,487
  Retained deficit..........................................      (6,782)          (5,453)
                                                                --------         --------
               Total owners' equity.........................     118,793          121,393
                                                                --------         --------
               Total liabilities and owners' equity.........    $472,099         $467,782
                                                                ========         ========
</TABLE>
    
 
                                       47
<PAGE>   50
 
   
                      SERVISTAR COAST TO COAST CORPORATION
    
 
                               ------------------
 
   
                     CONSOLIDATED STATEMENTS OF OPERATIONS
    
 
   
<TABLE>
<CAPTION>
                                                      FOR THE THREE                   FOR THE NINE
                                                       MONTHS ENDED                   MONTHS ENDED
                                                 ------------------------      --------------------------
                                                 MARCH 31,      MARCH 31,      MARCH 31,       MARCH 31,
                                                   1997           1996            1997            1996
                                                 ---------      ---------      ---------       ---------
                                                                      (IN THOUSANDS)
                                                                       (UNAUDITED)
<S>                                              <C>            <C>            <C>             <C>
Revenues.....................................    $405,477       $440,641       $1,294,469      $1,261,628
                                                 --------       --------       ----------      ----------
Cost and expenses:
  Cost of goods sold.........................     374,629        406,079        1,193,729       1,158,510
  Distribution, selling and administrative...      27,721         30,380           87,915          91,630
  Interest expense...........................       2,649          2,562            7,586           7,726
  Other income, net..........................        (661)        (1,289)          (2,033)         (3,493)
  Income tax expense.........................          99             99              297             297
                                                 --------       --------       ----------      ----------
                                                  404,437        437,831        1,287,494       1,254,670
                                                 --------       --------       ----------      ----------
Net margins..................................    $  1,040       $  2,810       $    6,975      $    6,958
                                                 ========       ========       ==========      ==========
</TABLE>
    
 
                                       48
<PAGE>   51
 
   
                      SERVISTAR COAST TO COAST CORPORATION
    
 
                               ------------------
 
   
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
    
   
                           FOR THE NINE MONTHS ENDED
    
 
   
<TABLE>
<CAPTION>
                                                                     MARCH 31,         MARCH 31,
                                                                       1997              1996
                                                                     ---------         ---------
                                                                           (IN THOUSANDS)
                                                                             (UNAUDITED)
<S>                                                                  <C>               <C>
Cash flows from operating activities:
  Net margins...............................................         $  6,975          $  6,958
  Adjustments to reconcile net margins to net cash from
     operating activities:
     Depreciation...........................................            5,311             5,690
     Amortization...........................................            2,155             1,855
     (Gain) loss on disposition.............................              (38)             (128)
  Increase (decrease) from changes in:
       Receivables..........................................           (3,776)           (3,431)
       Merchandise inventory................................           (2,913)          (18,603)
       Prepaid expenses.....................................            4,780            (2,803)
       Accounts payable and accrued expenses................            7,726            16,909
                                                                     --------          --------
               Net cash provided by operating activities....           20,220             6,447
                                                                     --------          --------
Cash flows from investing activities:
     Proceeds from sale of property and equipment...........               41               721
     Purchases of property and equipment....................           (6,830)           (8,383)
     (Increase) decrease in other assets....................           (6,762)            2,069
                                                                     --------          --------
               Net cash used by investing activities........          (13,551)           (5,593)
                                                                     --------          --------
Cash flows from financing activities:
  Borrowings of long-term debt, net.........................            4,875            14,590
  Proceeds from issuance of capital stock...................            4,755               215
  Repurchase of capital stock...............................          (10,361)           (8,844)
  Payment of cash portion of patronage dividends............           (9,656)          (11,140)
                                                                     --------          --------
               Net cash used in financing activities........          (10,387)           (5,179)
                                                                     --------          --------
Net decrease in cash........................................           (3,718)           (4,325)
Cash at beginning of period.................................            5,172             5,833
                                                                     --------          --------
Cash at end of period.......................................         $  1,454          $  1,508
                                                                     ========          ========
</TABLE>
    
 
                                       49
<PAGE>   52
 
   
                       REPORT OF INDEPENDENT ACCOUNTANTS
    
 
   
To the Owners of
    
   
SERVISTAR Corporation:
    
 
   
  We have audited the accompanying consolidated and combined balance sheets of
SERVISTAR Corporation and Coast to Coast Stores, Inc. as described in Note B to
the financial statements as of June 30, 1996 and 1995 and the related statement
of operations and cash flows for each of the three years in the period ended
June 30, 1996. These financial statements are the responsibility of the
Corporation's management. Our responsibility is to express an opinion on these
financial statements based on our audits.
    
 
   
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
    
 
   
  In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of SERVISTAR Corporation as of
June 30, 1996 and 1995, and the results of its operations and cash flows for
each of the three years in the period ended June 30, 1996 in conformity with
generally accepted accounting principles.
    
 
   
                                           COOPERS & LYBRAND LLP
    
 
   
  Pittsburgh, Pennsylvania
    
   
  July 26, 1996, except for Note J
    
   
  as to which the date is April 1, 1997
    
 
                                       50
<PAGE>   53
 
   
                             SERVISTAR CORPORATION
    
                                ---------------
 
   
                    CONSOLIDATED AND COMBINED BALANCE SHEETS
    
 
   
<TABLE>
<CAPTION>
                                                                   AS OF JUNE 30
                                                                --------------------
                                                                  1996        1995
                                                                --------    --------
                                                                (IN THOUSANDS EXCEPT
                                                                  PER SHARE DATA)
<S>                                                             <C>         <C>
                           ASSETS
Current assets:
  Cash and cash equivalents.................................    $  5,172    $  5,833
  Receivables, less allowance for doubtful accounts of
     $1,557 in 1996 and $1,547 in 1995......................     192,299     193,001
  Merchandise inventory.....................................     171,976     173,706
  Prepaid expenses..........................................       8,314       7,653
                                                                --------    --------
               Total current assets.........................     377,761     380,193
Property and equipment, at cost:
  Buildings.................................................      81,272      77,365
  Office and warehouse equipment............................      62,013      57,520
                                                                --------    --------
                                                                 143,285     134,885
  Less accumulated depreciation.............................      70,276      63,872
                                                                --------    --------
                                                                  73,009      71,013
  Land......................................................       5,405       4,674
                                                                --------    --------
                                                                  78,414      75,687
Other assets................................................      11,607      10,950
                                                                --------    --------
               Total assets.................................    $467,782    $466,830
                                                                ========    ========
</TABLE>
    
 
   
    The accompanying notes are an integral part of the financial statements.
    
 
                                       51
<PAGE>   54
 
   
                             SERVISTAR CORPORATION
    
                                ---------------
 
   
                    CONSOLIDATED AND COMBINED BALANCE SHEETS
    
 
   
<TABLE>
<CAPTION>
                                                                   AS OF JUNE 30
                                                                --------------------
                                                                  1996        1995
                                                                --------    --------
                                                                (IN THOUSANDS EXCEPT
                                                                  PER SHARE DATA)
<S>                                                             <C>         <C>
               LIABILITIES AND OWNERS' EQUITY
Current liabilities:
  Accounts payable..........................................    $183,357    $191,981
  Accrued liabilities.......................................      29,255      27,513
  Patronage dividends payable -- SERVISTAR..................       7,172       7,957
  Patronage dividends payable -- Coast to Coast Stores,
     Inc. ..................................................       2,484       3,182
  Current portion of long-term debt.........................       5,645       6,171
                                                                --------    --------
               Total current liabilities....................     227,913     236,804
Long-term debt, less current portion........................     118,476     108,592
                                                                --------    --------
               Total liabilities............................     346,389     345,396
Owners' equity:
  Capital stock:
     Preferred (as to assets only) nonparticipating, $50 par
      value; authorized shares, 3,000,000; outstanding
      shares: 1996, 1,858,940; 1995, 1,813,480..............      92,947      90,674
     Common, $100 par value; authorized shares, 300,000;
      outstanding shares: 1996, 31,840; 1995, 32,072........       3,184       3,207
     Common preference redeemable, $100 par value;
      authorized shares, 5,000; outstanding shares: 1995,
      1,000.................................................          --         100
  Amounts due owners in preferred stock -- SERVISTAR........       8,269       9,439
  Amounts due owners in preferred stock -- Coast to Coast
     Stores, Inc. ..........................................       2,138       2,947
  Capital stock of subsidiary...............................         819         790
  Capital stock of Coast to Coast Stores, Inc.:
     Preferred (as to assets only) nonparticipating, $50 par
      value; authorized shares, 3,000,000; outstanding
      shares: 1996, 300,100; 1995, 284,920..................      15,005      14,246
     Common, $600 par value; authorized shares, 300,000;
      outstanding shares: 1996, 8,390; 1995, 8,450 (net of
      stock subscriptions receivable of: 1996, $550; 1995,
      $413).................................................       4,484       4,657
  Retained earnings (deficit):
     Parent.................................................          76          76
     Subsidiaries...........................................      (5,529)     (4,702)
                                                                --------    --------
               Total owners' equity.........................     121,393     121,434
                                                                --------    --------
               Total liabilities and owners' equity.........    $467,782    $466,830
                                                                ========    ========
</TABLE>
    
 
   
    The accompanying notes are an integral part of the financial statements.
    
 
                                       52
<PAGE>   55
 
   
                             SERVISTAR CORPORATION
    
                               ------------------
 
   
               CONSOLIDATED AND COMBINED STATEMENTS OF OPERATIONS
    
 
   
<TABLE>
<CAPTION>
                                                             FOR THE YEARS ENDED JUNE 30
                                                       ----------------------------------------
                                                          1996           1995           1994
                                                          ----           ----           ----
                                                                    (IN THOUSANDS)
<S>                                                    <C>            <C>            <C>
 
Net revenues.........................................  $1,729,908     $1,802,103     $1,734,905
Costs and expenses:
  Cost of goods sold.................................   1,611,174      1,679,615      1,613,257
  Distribution, selling and administrative
     expenses........................................      93,080         95,179         93,006
  Interest expense...................................      10,091         10,825         10,076
  Other income, net..................................      (3,471)        (6,886)        (6,866)
                                                       ----------     ----------     ----------
          Total costs and expenses...................   1,710,874      1,778,733      1,709,473
                                                       ----------     ----------     ----------
Net margins..........................................  $   19,034     $   23,370     $   25,432
                                                       ==========     ==========     ==========
Retained deficit at beginning of year................  $   (4,626)    $   (4,675)    $   (4,043)
Net margins..........................................      19,034         23,370         25,432
Patronage dividends..................................     (19,861)       (23,321)       (26,064)
                                                       ----------     ----------     ----------
Retained deficit at end of year......................  $   (5,453)    $   (4,626)    $   (4,675)
                                                       ==========     ==========     ==========
</TABLE>
    
 
   
    The accompanying notes are an integral part of the financial statements.
    
 
                                       53
<PAGE>   56
 
   
                             SERVISTAR CORPORATION
    
                               ------------------
 
   
               CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS
    
 
   
<TABLE>
<CAPTION>
                                                                 FOR THE YEARS ENDED JUNE 30
                                                            --------------------------------------
                                                              1996           1995           1994
                                                              ----           ----           ----
                                                                        (IN THOUSANDS)
<S>                                                         <C>            <C>            <C>
Cash flows from operating activities:
  Net margins.............................................  $ 19,034       $ 23,370       $ 25,432
  Adjustments to reconcile net margins to net cash
     provided by operating activities:
     Depreciation.........................................     7,187          7,110          6,285
     Amortization.........................................     2,343          3,698          3,048
     Gain on disposition of property and equipment........      (410)          (152)            --
     Increase (decrease) from changes in:
       Receivables........................................       702          5,627         (4,108)
       Merchandise inventory..............................     1,730          2,443         (4,406)
       Prepaid expenses...................................      (661)           655           (211)
       Accounts payable and accrued expenses..............    (6,882)       (24,183)        41,150
       Other adjustments, net.............................        15         (3,028)           317
                                                            --------       --------       --------
            Net cash provided by operating activities.....    23,058         15,540         67,507
Cash flows from investing activities:
  Proceeds from sale of property and equipment............     1,507            431             56
  Purchases of property and equipment.....................   (11,011)        (7,518)        (2,714)
  (Increase) decrease in other assets.....................    (3,014)          (236)           842
                                                            --------       --------       --------
            Net cash used in investing activities.........   (12,518)        (7,323)        (1,816)
Cash flows from financing activities:
  Proceeds from long-term debt............................    20,245         34,400        (12,800)
  Payments on long-term debt..............................   (10,887)       (22,453)       (35,974)
  Proceeds from issuance of capital stock.................       333            333            597
  Repurchase of capital stock.............................    (9,963)        (8,539)        (7,770)
  Payment of cash portion of patronage dividends..........   (10,929)       (12,803)        (9,419)
                                                            --------       --------       --------
            Net cash used in financing activities.........   (11,201)        (9,062)       (65,366)
                                                            --------       --------       --------
Net (decrease) increase in cash and cash equivalents......      (661)          (845)           325
Cash and cash equivalents at beginning of year............     5,833          6,678          6,353
                                                            --------       --------       --------
Cash and cash equivalents at end of year..................  $  5,172       $  5,833       $  6,678
                                                            ========       ========       ========
Supplemental disclosure of cash flow information:
  Cash paid during the year for interest..................  $  9,430       $ 10,049       $  8,639
                                                            ========       ========       ========
Non-cash financing activities:
  SERVISTAR preferred stock patronage dividend............  $  9,439       $  8,631       $  9,777
                                                            ========       ========       ========
  Coast to Coast Stores, Inc. preferred stock patronage
     dividends............................................  $  2,947       $  4,914       $  4,549
                                                            ========       ========       ========
  Deferred acquisition payments in conjunction with the
     acquisition..........................................        --             --       $  3,000
                                                            ========       ========       ========
</TABLE>
    
 
   
    The accompanying notes are an integral part of the financial statements.
    
 
                                       54
<PAGE>   57
 
   
                             SERVISTAR CORPORATION
    
 
                               ------------------
 
   
            NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
    
   
                             (DOLLARS IN THOUSANDS)
    
 
   
A. ORGANIZATION:
    
 
   
     SERVISTAR Corporation (SERVISTAR) and Coast to Coast Stores, Inc. (CTC) are
marketing and purchasing cooperatives. SERVISTAR/Coast to Coast Corporation
(SCC) is a hardlines wholesaler. SERVISTAR's wholly-owned subsidiaries include
SCC, KCI Coatings, Inc. (Kurfees), Speer Hardware Company, Taylor Rental
Corporation (Taylor), and Advocate Services, Inc. and its subsidiaries, Total
Exposition Concepts, Inc. and Advocate Retail Services, Inc. SERVISTAR, its
wholly-owned subsidiaries and CTC are collectively referred to as the
Corporation.
    
 
   
B. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
    
 
   
Basis of Presentation:
    
 
   
     The financial statements include the consolidated accounts of SERVISTAR and
its wholly-owned subsidiaries combined with the accounts of CTC. These
consolidated and combined statements have been presented to reflect the common
management of, and the interlocking business arrangements between, SCC and CTC.
All intercompany balances and transactions have been eliminated. On July 1,
1996, SCC and CTC were merged into SERVISTAR on a tax free basis as described in
Note C.
    
 
   
Estimates:
    
 
   
     The preparation of financial statements requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities, disclosure of contingent assets and liabilities and reported
amounts of revenues and expenses. Actual results could differ from those
estimates.
    
 
   
Cash and Cash Equivalents:
    
 
   
     The Corporation considers all highly liquid investments with an original
maturity of three months or less to be cash equivalents.
    
 
   
Merchandise Inventory:
    
 
   
     Merchandise inventory is stated at the lower of cost or market, with cost
determined on the first-in, first-out method.
    
 
   
Property and Equipment:
    
 
   
     Depreciation is taken over the estimated useful lives of the assets using
the straight-line method. When properties are retired or otherwise disposed of,
the cost and the related accumulated depreciation are removed from the accounts,
and gains and losses resulting from such transactions are reflected in
operations. Included in property and equipment are certain costs, net of
amortization, associated with the capitalization of internally developed
software totaling $5,317, and $5,461 in 1996, and 1995, respectively.
    
 
                                       55
<PAGE>   58
 
   
                             SERVISTAR CORPORATION
    
 
                               ------------------
 
   
      NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS--(CONTINUED)
    
 
   
Other Assets:
    
 
   
     Other assets include prepaid pension costs and amortized costs related to
various projects which benefit future periods. Amortization of other assets,
excluding the amount related to Taylor, is computed using the straight-line
method over a five year period.
    
 
   
Credit Concentration:
    
 
   
     Customers of the Corporation are not concentrated in any specific
geographic region, but are concentrated in the retail hardware store, lumber and
building supply industries. No single customer accounted for a significant
amount of the Corporation's sales and receivables.
    
 
   
Income Taxes:
    
 
   
     SERVISTAR and CTC operate as cooperatives under the Internal Revenue Code
and distribute substantially all of their earnings to their owners through
patronage dividends.
    
 
   
     SERVISTAR and its wholly-owned subsidiaries constitute a consolidated group
for federal income tax purposes and file a consolidated federal income tax
return. CTC files a separate federal income tax return.
    
 
   
     The Corporation provides for deferred income taxes on all amounts which are
reported in different time periods for income tax and financial reporting
purposes. Valuation allowances are established when necessary to reduce deferred
tax assets to the amount expected to be realized. The Corporation's principal
temporary differences relate to receivable reserves, depreciation of property
and equipment and pension costs.
    
 
   
Revenue Recognition:
    
 
   
     Revenues are recognized in the period inventory is shipped to owners.
    
 
   
Reclassifications:
    
 
   
     Certain amounts in the 1995 financial statements have been reclassified for
comparative purposes.
    
 
   
C. MERGER:
    
 
   
     In March 1996, SERVISTAR, SCC and CTC entered into a Plan and Agreement of
Merger (the Merger), which provided for the merger of SCC and CTC into
SERVISTAR. The merger was completed on July 1, 1996 and resulted in SERVISTAR
changing its name to SERVISTAR COAST TO COAST Corporation (the Surviving
Corporation). All assets and liabilities of SCC and CTC were transferred to the
Surviving Corporation, which continues to operate as a marketing and purchasing
cooperative. The Merger was accounted for as a reorganization of companies under
common control in a manner similar to a pooling of interests.
    
 
   
     Common and preferred stock of CTC was converted to common and preferred
stock of the Surviving Corporation. All other stock of CTC and SCC was canceled
and retired.
    
 
                                       56
<PAGE>   59
 
   
                             SERVISTAR CORPORATION
    
 
                               ------------------
 
   
      NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS--(CONTINUED)
    
 
   
     Patronage dividends for 1996 will be determined in a manner consistent with
prior years based on the separate operations of SERVISTAR and CTC and will be
paid subsequent to June 30, 1996.
    
 
   
     In connection with the Merger, the borrowing facilities of SCC described in
Note D were retired on July 1, 1996 and replaced by increased credit lines
available to the Surviving Corporation.
    
 
   
     As a result of the Merger, the Corporation incurred a restructuring charge
of $2,113 in 1996. Included in this restructuring charge were costs pertaining
to severance, relocation, facility closure and professional fees. These costs
were shared by SERVISTAR and CTC in a plan that was reviewed by the respective
Boards of Directors.
    
 
   
D. LONG-TERM DEBT:
    
 
   
     Long-term debt at June 30, 1996 and 1995 consisted of the following:
    
 
   
<TABLE>
<CAPTION>
                                                               1996        1995
                                                             --------    --------
<S>                                                          <C>         <C>
SERVISTAR revolving credit agreement.....................    $ 18,000    $ 12,000
SERVISTAR uncollateralized lines of credit...............      19,000      18,000
SCC revolving credit agreements..........................      43,200      30,900
Notes, due September 1, 2000.............................      40,950      44,350
Notes, due December 1, 1998..............................          --       6,286
IDA bonds, due October 1, 1997...........................         540       1,090
Other loans and notes with interest rates of 6.0% with
  due dates ranging from 1997 to 2001....................       2,431       2,137
                                                             --------    --------
                                                              124,121     114,763
Less current portion.....................................       5,645       6,171
                                                             --------    --------
                                                             $118,476    $108,592
                                                             ========    ========
</TABLE>
    
 
   
     SERVISTAR and certain subsidiaries maintain a revolving credit agreement
with a group of banks which provides a revolving line of credit of $87,500 until
January 31, 1999. The expiration date of the revolving line of credit may be
extended by mutual consent. SERVISTAR may select among various interest rate
options on outstanding borrowings during the term of the revolving credit
agreement. The weighted average interest rate on amounts outstanding at June 30,
1996 and 1995 was 6.4% and 7.2%, respectively. SERVISTAR is required to pay a
commitment fee of 1/4 of 1% per annum on the daily unborrowed amount. On July 1,
1996, this facility was amended to increase the line of credit to $115,000.
    
 
   
     SERVISTAR has uncollateralized lines of credit with banks providing for
borrowings of up to $29,000 with interest at variable rates as determined
periodically by the banks. The amounts under these borrowings are classified as
long-term debt as SERVISTAR has the ability and the intent to refinance the debt
on a long-term basis. Borrowings under these facilities were $19,000 and $18,000
at June 30, 1996 and 1995, respectively. The interest rate on amounts
outstanding at June 30, 1996 and 1995 was 6.4% and 7.0%,
    
 
                                       57
<PAGE>   60
 
   
                             SERVISTAR CORPORATION
    
 
                               ------------------
 
   
      NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS--(CONTINUED)
    
 
   
respectively. In connection with the Merger, available uncollateralized lines of
credit were increased to $40,000 effective July 1, 1996.
    
 
   
     SCC's $40,000 revolving credit agreement, as amended, was retired on July
1, 1996 in conjunction with the Merger. The weighted average interest rate on
amounts outstanding at June 30, 1996 and 1995 was 6.7% and 7.4%, respectively.
This revolving line of credit is guaranteed by CTC. Borrowings under this
facility were $33,200 and $27,500 at June 30, 1996 and 1995, respectively.
    
 
   
     SCC also has a $5,000 revolving line of credit and a $5,000 uncommitted
short-term borrowing agreement which were retired effective July 1, 1996. The
borrowings under these agreements are classified as long-term debt since the
Surviving Corporation has the ability and the intent to refinance the debt on a
long-term basis. Borrowings under the $5,000 revolving line of credit facility
were $5,000 and $3,400 at June 30, 1996 and 1995, respectively. The effective
rate on outstanding borrowings was 6.4% and 7.0% at June 30, 1996 and 1995,
respectively. Outstanding borrowings on the uncommitted borrowing facilities
were $5,000 and -0-at June 30, 1996 and 1995, respectively. The effective
interest rate on outstanding borrowings was 6.4% at June 30, 1996.
    
 
   
     The notes due September 1, 2000 were issued in September 1990, and bear
interest at a fixed interest rate of 10.23% per annum. Interest is payable
semi-annually on the first day of March and September through maturity. Annual
principal payments commenced on September 1, 1993 and will continue through
September 1, 1999 in amounts varying between $2,250 and $4,550. A final balloon
payment of $22,750 is due September 1, 2000.
    
 
   
     The notes due December 1, 1998 were issued in December 1988, and bore
interest at an amended rate of 10.57%. Annual principal payments of $1,571
commenced on December 1, 1992. The notes were paid in full December 1, 1995.
    
 
   
     Interest on the IDA bonds reflects a variable tax-free interest rate which
changes based on market conditions. The bonds can be tendered at any time at the
option of the holder, at a purchase price equal to 100% of the principal amount
of the bonds plus accrued interest. The bonds may be remarketed at the time of
such tender. At June 30, 1996, the interest rate was 3.38%. The bonds are backed
by an irrevocable letter of credit of $567. The letter of credit fee is 1 3/8%.
During 1995, the expiration date of the irrevocable letter of credit was
extended to December 15, 1996.
    
 
   
     The SERVISTAR revolving credit agreement and various note agreements
require SERVISTAR and certain subsidiaries to maintain certain specified
financial ratios. The most restrictive of these provisions requires SERVISTAR
and those subsidiaries to maintain a ratio of net income before interest expense
to interest expense of 2.6 at June 30, 1996 for which the ratio was 3.45 at June
30, 1996. The SCC revolving credit agreement also requires SCC and CTC to
maintain certain specified financial ratios.
    
 
   
     The prime rate at June 30, 1996 was 8.25%.
    
 
   
     Principal payments on long-term debt become due in the years ending June 30
as follows: 1997--$5,645; 1998--$5,272; 1999--$85,281; 2000--$4,951;
2001--$22,943; and thereafter--$29.
    
 
                                       58
<PAGE>   61
 
   
                             SERVISTAR CORPORATION
    
 
                               ------------------
 
   
      NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS--(CONTINUED)
    
 
   
     The carrying value of long-term debt approximates fair value since the
interest rates on existing debt approximate the rates at which the Corporation
believes it could obtain new debt.
    
 
   
E. LEASES:
    
 
   
     The Corporation has various noncancelable lease agreements which provide
for basic rent over a specified period. Rent expense for the years ended June
30, 1996, 1995 and 1994 was $7,859, $8,435, and $8,072, respectively.
    
 
   
     Future minimum rental commitments for years ending June 30 are:
1997--$6,564; 1998--$6,058; 1999--$5,019; 2000--$3,256; 2001--$1,110; and
thereafter--$2,144.
    
 
   
F. EMPLOYEE BENEFIT PLANS:
    
 
   
     SERVISTAR has a noncontributory, defined benefit pension plan covering
substantially all employees. Effective June 30, 1996, the plan has been amended
to a cash balance plan, where the benefit formula in effect prior to June 30,
1996 was frozen. The plan amendment provides for contributions based upon length
of service and percent of compensation. Interest earned on cash balance
contributions is based on the 30-year treasury maturity rate set each April for
the following year. Pension costs accrued are funded on a current basis, as
required by statutory funding standards.
    
 
   
     Pension expense included the following components:
    
 
   
<TABLE>
<CAPTION>
                                                        1996       1995       1994
                                                       -------    -------    -------
<S>                                                    <C>        <C>        <C>
Service cost-benefits earned.......................    $ 3,077    $ 2,259    $ 1,848
Interest cost on projected benefit obligations.....      5,588      4,857      4,088
Actual investment income earned on assets..........     (7,728)    (6,382)       300
Net amortization and deferral......................      3,152      1,787     (5,730)
                                                       -------    -------    -------
Net pension expense................................    $ 4,089    $ 2,521    $   506
                                                       =======    =======    =======
</TABLE>
    
 
                                       59
<PAGE>   62
 
   
                             SERVISTAR CORPORATION
    
 
                               ------------------
 
   
      NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS--(CONTINUED)
    
 
   
     The funded status of the plan and the prepaid pension cost follow:
    
 
   
<TABLE>
<CAPTION>
                                                               1996        1995
                                                             --------    --------
<S>                                                          <C>         <C>
Accumulated benefit obligations, including vested
  benefits of $53,776 in 1996 and $50,020 in 1995........    $ 59,400    $ 54,844
                                                             ========    ========
Plan assets at fair value, primarily commingled funds,
  corporate and government debt securities, marketable
  equity securities and privately placed debt............      62,946      56,029
Projected benefit obligation for participants' service
  rendered to date.......................................      59,400      70,854
                                                             --------    --------
Plan assets greater than (less than) projected benefit
  obligation.............................................       3,546     (14,825)
Unrecognized net loss and effects of changes in actuarial
  assumptions............................................      19,611      21,399
Unrecognized prior service costs.........................     (18,841)      1,174
Remaining unrecognized net assets being recognized over
  participants' average remaining service period.........      (4,211)     (4,679)
                                                             --------    --------
Prepaid pension cost.....................................    $    105    $  3,069
                                                             ========    ========
</TABLE>
    
 
   
     The projected benefit obligation was determined using an assumed discount
rate of 8% in 1996 and 1995 and 9% in 1994. The assumed rate of increase in
future compensation was 4.75% for 1996, 1995 and 1994. The expected long-term
rate of return on plan assets was 9% in 1996, 1995 and 1994. The decrease in the
projected benefit obligation and unrecognized prior service charge relates to
the cash balance plan amendment effective June 30, 1996.
    
 
   
     The discount rate on the long-term rate of return can have a significant
effect on the accumulated benefit obligation and pension cost. A 1% decrease in
the discount rate would have increased the accumulated benefit obligation by
$9,007 at June 30, 1996. A 1% decrease in the discount rate and the long-term
rate of return would have increased the pension cost by $1,890 at June 30, 1996.
    
 
   
     SERVISTAR also has a defined contribution profit-sharing plan which covers
substantially all employees. Contributions are based on a fixed yearly
percentage of participating employee compensation adjusted by performance under
SERVISTAR's annual profit goals. Additional contributions may be made to the
plan on a discretionary basis. Profit-sharing expense was -0- in 1996, $1,934 in
1995 and $1,813 in 1994.
    
 
   
     In addition to providing pension benefits, SERVISTAR provides certain
health care and life insurance benefits for retired employees. SERVISTAR adopted
Statement of Financial Accounting Standards No. 106, "Employers' Accounting for
Postretirement Benefits other than Pensions" in the first quarter of 1996 using
the delayed recognition method. The accumulated postretirement benefit
obligation (APBO) was $5,700 at
    
 
                                       60
<PAGE>   63
 
   
                             SERVISTAR CORPORATION
    
 
                               ------------------
 
   
      NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS--(CONTINUED)
    
 
   
July 1, 1995, which is being amortized over a 20 year period. Postretirement
benefit cost was approximately $850 in 1996.
    
 
   
     The health care cost trend rate assumption can have a significant effect on
the APBO, health care and death benefit liabilities and net periodic benefit
costs. For 1996, a 1% increase in the trend rate for health care costs would
have increased the APBO by 11% and the service and interest costs by 10%.
    
 
   
     SCC has adopted a profit-sharing 401(k) plan covering substantially all
employees. Employees may contribute up to 16% of their compensation to the plan,
which remains fully vested with the employee. The plan provides for a
discretionary annual contribution by SCC based on its profits and an annual
matching contribution based on the achievement of various profit targets for
SCC. Employees vest in discretionary contributions of SCC over a five-year
period and in the matching contributions immediately, if profit targets are met.
SCC accrued total contributions of $555, $673, and $788 to the plan in 1996,
1995 and 1994, respectively. Contributions for 1994 were paid in August 1994.
Contributions for 1995 were paid in August 1995 and payment for 1996
contributions will be made subsequent to June 30, 1996. This plan was combined
with SERVISTAR's defined contribution plan in July 1996 in connection with the
Merger.
    
 
   
G. CAPITAL STOCK:
    
 
   
     An analysis of the changes in issued shares of capital stock follows:
    
 
   
<TABLE>
<CAPTION>
                                                              SERVISTAR
                                             -------------------------------------------
                                               PREFERRED STOCK          COMMON STOCK
                                             --------------------    -------------------
                                             NUMBER OF      PAR      NUMBER OF     PAR
                                              SHARES       VALUE      SHARES      VALUE
                                             ---------    -------    ---------    ------
                                                               (000'S)
<S>                                          <C>          <C>        <C>          <C>
Balance, June 30, 1994...................      1,785      $89,239       32        $3,220
  Shares issued..........................        169        8,450        3           268
  Shares acquired........................       (141)      (7,015)      (3)         (281)
                                               -----      -------       --        ------
Balance, June 30, 1995...................      1,813       90,674       32         3,207
  Shares issued..........................        189        9,450        3           280
  Shares acquired........................       (143)      (7,177)      (3)         (303)
                                               -----      -------       --        ------
Balance, June 30, 1996...................      1,859      $92,947       32        $3,184
                                               =====      =======       ==        ======
</TABLE>
    
 
   
     In connection with the acquisition of Taylor, SERVISTAR issued 5,000 shares
of redeemable common preference stock during the year ended June 30, 1993.
SERVISTAR redeemed 1,000 and 3,000 shares during 1995 and 1994, respectively, at
par value. During fiscal year 1996 SERVISTAR redeemed, at par value, the
remaining 1,000 shares.
    
 
   
     Shares of CTC common stock issued during the years ended June 30, 1996 and
1995 were 1,090 and 630, respectively. Shares of CTC common stock redeemed
during the years ended June 30, 1996 and 1995 were 1,150 and 740, respectively.
    
 
                                       61
<PAGE>   64
 
   
                             SERVISTAR CORPORATION
    
 
                               ------------------
 
   
      NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS--(CONTINUED)
    
 
   
     Amounts due owners in preferred stock represent the portion of the
patronage dividend to be distributed to the owners in preferred stock in the
following fiscal year.
    
 
   
     Preferred and common shares of SERVISTAR and CTC stock are redeemable at
their respective par values. Payment of the redemption price can be made by
issuing a note to the member-owner maturing over an extended period, normally
five years, or in cash immediately upon termination of membership, as defined by
SERVISTAR's and CTC's Membership Termination Policies. On July 1, 1996,
substantially all of the preferred and common stock of CTC was converted into
stock of the Surviving Corporation effective with the Merger.
    
 
   
     Capital stock of subsidiary shown on the accompanying balance sheets of
$819 for 1996 and $790 for 1995 represents the common preference stock and the
preferred stock held by the owners of Speer Hardware Company.
    
 
   
H. INCOME TAXES:
    
 
   
     The Corporation has minimal expense for income taxes for financial
reporting purposes for the years ended June 30, 1996, 1995 and 1994, because the
volume rebate owed to CTC eliminates all of SCC's income and all of SERVISTAR's
and CTC's incomes are distributed to their owners in the form of patronage
dividends.
    
 
   
I. CONTINGENCIES:
    
 
   
     SERVISTAR is involved in various litigation arising in the ordinary course
of business. Although the final outcome of these legal matters cannot be
determined, it is management's opinion that these matters will not have a
material adverse effect on SERVISTAR's financial condition or results of
operations.
    
 
   
J. SUBSEQUENT EVENT
    
 
   
     On April 1, 1997, the members of the Corporation voted to merge with Cotter
& Company effective July 1, 1997.
    
 
                                       62
<PAGE>   65
 
   
             UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
    
 
   
     The following unaudited pro forma consolidated financial statements are
based on the historical financial statements of Cotter & Company ("Cotter") and
ServiStar Coast to Coast Corporation ("SCC") adjusted to give effect to the
merger of SCC with and into Cotter (the "Merger"), pursuant to the Agreement and
Plan of Merger dated December 9, 1996. Cotter will be the surviving corporation
and will thereafter be known as TruServ Corporation ("TruServ"). The unaudited
pro forma consolidated balance sheet as of March 29, 1997 has been prepared as
if the Merger had occurred on March 29, 1997. The unaudited pro forma
consolidated statement of operations for the year ended December 28, 1996 has
been prepared as if the Merger had occurred on December 31, 1995. The unaudited
pro forma consolidated statement of operations for the three months ended March
29, 1997 have been prepared as if the Merger had occurred on December 29, 1996.
    
 
   
     The Merger will be accounted for using the purchase method of accounting.
The pro forma adjustments reflect the preliminary allocation of purchase price
based on the estimated fair value of the assets and liabilities of SCC and are
based upon currently available information and certain assumptions that
management believes are reasonable. While management does not expect the nature
of the purchase accounting adjustments to change significantly, it is likely
that the amount of the actual purchase accounting adjustments will differ from
the adjustments set forth in the pro forma financial statements because
management has not completed appraisals of the SCC assets and because the Merger
is not expected to be consummated until July 1, 1997. The actual purchase price
adjustments and other Merger related adjustments will be determined based on the
fair value of the assets and liabilities acquired and may differ from the
amounts reflected in the pro forma adjustments. Under the proposed terms of the
Merger, SCC members will exchange their SCC common stock and SCC preferred stock
for TruServ stock at a par value of $100.00 per share. SCC shareholders owning
in excess of 40 shares of SCC common stock (representing five stores), will have
those excess shares purchased by Cotter, at their $100 per share par value, in
exchange for cash or by a credit against amounts owed by those shareholders to
SCC in respect of shares of SCC common stock and SCC Series A stock.
    
 
   
     The unaudited pro forma consolidated statements of operations do not
include the effects of certain cost savings that are expected to be realized as
a result of the actions TruServ management plans to take following the Merger.
When fully implemented, such cost savings are estimated to be approximately $50
million annually and include savings from reductions in employees and duplicate
facilities following the Merger as well as from increased vendor credits and
lower merchandise costs based on increased purchasing volumes.
    
 
   
     The unaudited pro forma consolidated financial statements are intended for
informational purposes only and are not necessarily indicative of the financial
position or results of operations which would have been achieved had the Merger
occurred on the indicated dates, nor are they necessarily indicative of the
results of future operations. The unaudited pro forma consolidated financial
statements should be read in conjunction with the financial statements and notes
thereto of Cotter and SCC included or incorporated by reference herein.
    
 
                                       63
<PAGE>   66
 
   
                                COTTER & COMPANY
    
 
   
                 UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
    
   
                              AS OF MARCH 29, 1997
    
 
   
<TABLE>
<CAPTION>
                                                       AS REPORTED
                                                   --------------------     PRO FORMA         PRO FORMA
                                                    COTTER       SCC       ADJUSTMENTS       CONSOLIDATED
                                                    ------       ---       -----------       ------------
                                                                      (000'S OMITTED)
<S>                                                <C>         <C>         <C>               <C>
                    ASSETS
Current Assets:
  Cash and cash equivalents....................    $  1,863    $  1,454                       $    3,317
  Accounts and notes receivable................     336,733     196,075     $ (5,000)(1)         527,808
  Inventories..................................     390,358     174,889       (6,000)(2)         559,247
  Prepaid expenses.............................      21,915       3,534                           25,449
                                                   --------    --------     --------          ----------
          Total current assets.................     750,869     375,952      (11,000)          1,115,821
Properties owned, less accumulated
  depreciation.................................     168,792      79,933                          248,725
Properties under capital leases, less
  accumulated amortization.....................       3,270          --                            3,270
Unallocated purchase price.....................          --          --       48,282(3)           48,282
Other assets...................................      13,578      16,214       (1,000)(4)          28,792
                                                   --------    --------     --------          ----------
          Total assets.........................    $936,509    $472,099     $ 36,282          $1,444,890
                                                   ========    ========     ========          ==========
        LIABILITIES AND CAPITALIZATION
Current liabilities:
  Accounts payable and accrued expenses........    $394,863    $220,611     $ 29,500(5)       $  644,974
  Short-term borrowings........................     116,101          --       17,000(6)          133,101
  Current maturities of notes, long-term debt
     and lease obligations.....................      43,495       5,568                           49,063
  Patronage dividends payable in cash..........       1,109       3,699                            4,808
                                                   --------    --------     --------          ----------
          Total current liabilities............     555,568     229,878       46,500             831,946
                                                   --------    --------     --------          ----------
Long-term debt and obligations under capital
  leases.......................................      79,673     123,428                          203,101
                                                   --------    --------     --------          ----------
Capitalization:
  Estimated patronage dividends to be
     distributed principally by the issuance of
     promissory (subordinated) notes and Class
     B nonvoting common stock..................         939          --           --                 939
  Promissory (subordinated) and instalment
     notes.....................................     182,972          --       10,000(7)          192,972
  Class A common stock and partially paid
     subscriptions and common stock of SCC.....       4,804      12,718       25,100(8)           42,622
  Class B nonvoting common stock and paid-in
     capital and preferred shares of SCC.......     111,961     112,857      (52,100)(9)         172,718
  Retained earnings (deficit)..................       1,481      (6,782)       6,782(10)           1,481
                                                   --------    --------     --------          ----------
                                                    302,157     118,793      (10,218)            410,732
  Foreign currency translation adjustment......        (889)         --                             (889)
                                                   --------    --------     --------          ----------
          Total capitalization.................     301,268     118,793      (10,218)            409,843
                                                   --------    --------     --------          ----------
          Total liabilities and
            capitalization.....................    $936,509    $472,099     $ 36,282          $1,444,890
                                                   ========    ========     ========          ==========
</TABLE>
    
 
   
   See accompanying Notes to Unaudited Pro Forma Consolidated Balance Sheet.
    
 
                                       64
<PAGE>   67
 
   
            NOTES TO UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
    
 
   
     (1) Adjustment to reflect potential added risk of collectibility of
receivables resulting from Members withdrawing subsequent to the Merger.
    
 
   
     (2) Represents the resulting adjustments from anticipated mark-downs in
commonizing the inventory mix and inventory that will be sold at reduced prices
due to the closure of certain SCC distribution centers. Other commonization
expenses are anticipated but are not reflected due to the uncertainty as to
amount.
    
 
   
     (3) Represents a preliminary estimate of the excess of cost over the fair
value of the net assets of SCC. At each balance sheet date following the Merger,
TruServ will evaluate potential impairment of any goodwill created as a result
of the Merger using undiscounted future cash flows.
    
 
   
     (4) Adjustment to other intangibles.
    
 
   
     (5) Represents accrual of certain expenses and purchase accounting
adjustments as set forth below:
    
 
   
<TABLE>
<CAPTION>
                                                                (000'S OMITTED)
                                                                ---------------
<S>                                                             <C>
Employee benefits:
  Principally to adjust for the effect of recording SCC's
     postretirement benefit obligation......................        $ 7,200
  Adjustment of SCC's vacation pay accrual to conform to
     Cotter's vacation pay policy...........................          2,800
Closure of facilities--severance payments, lease and asset
  disposal costs associated with the closure of SCC's Butler
  office facility, paint plant and certain distribution
  centers...................................................          9,300
Legal, accounting and other transaction costs...............          7,000
Other.......................................................          3,200
                                                                    -------
                                                                    $29,500
                                                                    =======
</TABLE>
    
 
   
     (6) Adjustment to reflect short-term borrowings for redemption of Cotter
Class B common stock at par value.
    
 
   
     (7) Adjustment to reflect promissory notes issued to SCC members in
connection with the redemption of SCC preferred stock. Such redemption relates
to certain SCC members with preferred stock investments in excess of the
proposed TruServ investment requirements.
    
 
   
     (8) Represents the conversion of Cotter Class B common stock to Class A
common stock to meet additional required investment level. Under the proposed
terms of the Merger, additional Class A common stock investment is required for
Cotter Members to increase their investment to $6,000 per store for up to five
stores.
    
 
   
     (9) Items (6), (7) and (8).
    
 
   
     (10) Acquisition of SCC's capital stock through exchange of TruServ shares
and elimination of SCC's retained deficit.
    
 
                                       65
<PAGE>   68
 
   
                                COTTER & COMPANY
    
   
            UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
    
   
                  FOR THE THIRTEEN WEEKS ENDED MARCH 29, 1997
    
 
   
<TABLE>
<CAPTION>
                                                          AS REPORTED
                                                      --------------------     PRO FORMA      PRO FORMA
                                                       COTTER       SCC       ADJUSTMENTS    CONSOLIDATED
                                                       ------       ---       -----------    ------------
                                                                        (000'S OMITTED)
<S>                                                   <C>         <C>         <C>            <C>
Revenues..........................................    $561,696    $405,477       $  --         $967,173
                                                      --------    --------       -----         --------
Cost and expenses:
  Cost of revenues................................     518,179     374,629                      892,808
  Warehouse, general and administrative...........      35,119      27,721         302(1)        63,142
  Interest paid to Members........................       4,297          --         200(2)         4,497
  Other interest expense..........................       3,033       2,649         233(3)         5,915
  Other income, net...............................        (163)       (661)                        (824)
  Income tax expense..............................         160          99                          259
                                                      --------    --------       -----         --------
                                                       560,625     404,437         735          965,797
                                                      --------    --------       -----         --------
Net margins.......................................    $  1,071    $  1,040       $(735)        $  1,376
                                                      ========    ========       =====         ========
</TABLE>
    
 
   
    See Accompanying Notes to Unaudited Pro Forma Consolidated Statements of
                                   Operation
    
 
                                       66
<PAGE>   69
 
   
                                COTTER & COMPANY
    
   
            UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
    
   
                      FOR THE YEAR ENDED DECEMBER 28, 1996
    
 
   
<TABLE>
<CAPTION>
                                                         AS REPORTED
                                                   ------------------------     PRO FORMA      PRO FORMA
                                                     COTTER         SCC        ADJUSTMENTS    CONSOLIDATED
                                                     ------         ---        -----------    ------------
                                                                       (000'S OMITTED)
<S>                                                <C>           <C>           <C>            <C>
Revenues.......................................    $2,441,707    $1,769,872      $    --       $4,211,579
                                                   ----------    ----------      -------       ----------
Cost and expenses:
  Cost of revenues.............................     2,245,071     1,645,080                     3,890,151
  Warehouse, general and administrative........       115,457        98,556        1,207(1)       215,220
  Interest paid to Members.....................        18,460            --          800(2)        19,260
  Other interest expense.......................        10,175         9,765          935(3)        20,875
  Other income, net............................          (228)       (4,210)                       (4,438)
  Income tax expense (benefit).................           362          (140)                          222
                                                   ----------    ----------      -------       ----------
                                                    2,389,297     1,749,051        2,942        4,141,290
                                                   ----------    ----------      -------       ----------
Net margins....................................    $   52,410    $   20,821      $(2,942)      $   70,289
                                                   ==========    ==========      =======       ==========
</TABLE>
    
 
   
       NOTES TO UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
    
- ---------------
   
(1) Adjustment for amortization of the excess of cost over the fair value of the
    net assets of SCC. Amortization has been calculated using the straight-line
    method over an estimated useful life of 40 years.
    
 
   
(2) Adjustment for interest expense on promissory notes to be issued in
    connection with the Merger. Such interest was calculated at an assumed
    interest rate of 8%.
    
 
   
(3) Adjustment for interest expense on short-term borrowings to be issued in
    connection with the Merger. Such interest calculated at an assumed interest
    rate of 5.5%.
    
 
                                       67
<PAGE>   70
 
           =========================================================
 
NO DEALER, SALESPERSON OR OTHER INDIVIDUAL HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATIONS OTHER THAN THOSE CONTAINED OR
INCORPORATED BY REFERENCE IN THIS PROSPECTUS IN CONNECTION WITH THE OFFER MADE
BY THIS PROSPECTUS AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS
MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY. THIS
PROSPECTUS DOES NOT CONSTITUTE AN OFFER OR SOLICITATION BY ANYONE IN ANY STATE
IN WHICH SUCH OFFER OR SOLICITATION IS NOT AUTHORIZED OR IN WHICH THE PERSON
MAKING SUCH OFFER OR SOLICITATION IS NOT QUALIFIED TO DO SO OR TO ANYONE TO WHOM
IT IS UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION.
 
TABLE OF CONTENTS
 
   
<TABLE>
<CAPTION>
                                           Page
                                           ----
<S>                                        <C>
Available Information.....................   2
Reports to Security Holders...............   2
Documents Incorporated by Reference.......   2
Summary...................................   3
The Company...............................   4
Consolidated Ratio of Earnings to Fixed
  Charges of the Company..................   4
Use of Proceeds...........................   5
Plan of Distribution......................   5
General...................................   6
How to Invest.............................   6
How to Redeem.............................   7
Arbitration...............................   7
Certain Terms of the Notes................   7
Description of Redeemable Term Notes......   9
Agent Bank and Administration.............   9
Taxes.....................................  10
Risk Factors..............................  10
Merger....................................  10
Dividends.................................  11
Selected Financial Data...................  12
Management's Discussion and Analysis of
  Financial Conditions and Results of
  Operations..............................  13
Business..................................  16
Distribution of Patronage Dividends.......  18
Management................................  21
Legal Matters.............................  22
Index to Consolidated Financial
  Statements..............................  23
Unaudited Pro Forma Consolidated Financial
  Statements..............................  63
</TABLE>
    
 
           =========================================================
           =========================================================
 
                                  $25,936,000
                                COTTER & COMPANY
                             VARIABLE DENOMINATION
                                   FIXED RATE
                             REDEEMABLE TERM NOTES
 
                           FOR INFORMATION CONCERNING
                              THE COTTER & COMPANY
                              INVESTMENT PROGRAM,
 
                                   WRITE TO:
                    THE COTTER & COMPANY INVESTMENT PROGRAM
                                 P.O. BOX 75933
                          CHICAGO, ILLINOIS 60675-5933
 
                                    OR CALL:
                        TOLL FREE NUMBER 1-800-507-9000
                                   PROSPECTUS
                            ------------------------
   
                              DATED JUNE   , 1997
    
 
           =========================================================
<PAGE>   71
 
                                    PART II
 
                     INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 14. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION
 
     The following are the actual or estimated expenses in connection with the
issuance and distribution of the Variable Denomination Fixed Rate Redeemable
Term Notes being registered:
 
<TABLE>
<S>                                                             <C>
Registration Fee............................................    $    --
Printing of Registration Statement and Prospectus...........     16,000
Accounting Fees and Expenses................................     10,000
Legal Fees..................................................     10,000
Fees and Expenses for Qualifying Securities under "Blue Sky"
  Laws of
  Various States............................................     35,000
                                                                -------
Total.......................................................    $71,000
                                                                =======
</TABLE>
 
ITEM 15. INDEMNIFICATION OF DIRECTORS AND OFFICERS
 
     The Company's Certificate of Incorporation, as amended, provides that the
Company shall indemnify, in accordance with and to the full extent permitted by
the Delaware General Corporation Law, any person who was or is a party or is
threatened to be made a party to any threatened, pending or completed action,
suit or proceeding, whether civil, criminal, administrative or investigative
(including, without limitation, an action by or in the right of the Company), by
reason of the fact that such person is or was a director, officer, employee or
agent of the Company, or is or was serving at the request of the Company as a
director, officer, employee or agent of another Company, partnership, joint
venture, trust or other enterprise, against any liability or expense actually
and reasonably incurred by such person in respect thereof. Such indemnification
is not exclusive of any other right of such director, officer, or employee to
indemnification provided by law or otherwise.
 
     Additionally, pursuant to Section 145(a)-(g) of the Delaware General
Corporation Law which empowers a corporation to indemnify its directors,
officers, employees and agents, the Board of Directors of the Company on July
23, 1973 adopted a By-Law (Article XII, Indemnification of Directors, Officers
and Employees--Exhibit 3-A to the Company's Form 10-K Annual Report for the year
ended January 1, 1994 and incorporated herein by reference) providing for such
indemnification. The following is a summary of the most significant provisions
of said By-Law:
 
     As against third parties, the Company shall indemnify any director,
officer, employee or agent for any expenses (including attorneys' fees,
judgments, fines and amounts paid in settlement) actually and reasonably
incurred in defending any threatened, pending or completed suit or proceeding,
whether civil, criminal, administrative or investigative brought against such
person by reason of the fact that he was or is a director, officer, employee or
agent, if such person acted in good faith and in a manner he reasonably believed
to be in or not opposed to the best interest of the Company, and with respect to
any criminal action or proceeding if he had no reasonable cause to believe his
conduct unlawful.
 
     In any action or suit by or in the right of the Company, the Company shall
indemnify any director, officer, employee or agent who is or was a party or
threatened to be made a party to such threatened, pending or completed action or
suit, for expenses (including attorney's fees and amounts paid in settlement)
reasonably and actually incurred in connection with the defense or settlement of
such suit or action, if such person acted
 
                                       S-1
<PAGE>   72
 
in good faith and in a manner he reasonably believed to be in or not opposed to
the best interest of the Company, except that no indemnification shall be made
if such person has been adjudged to be liable for negligence or misconduct in
the performance of his duty to the Company unless and only to the extent that
the Court of Chancery of Delaware or the court where the suit was brought finds
that in view of all the circumstances of the case, such person is entitled to
indemnification.
 
     Any indemnification, unless ordered by a court, shall be made by the
Company only as authorized in the specific case upon a determination that
indemnification is proper in the circumstances because the party to be
indemnified has met the applicable standard of conduct. Such determination shall
be made by the Board of Directors by a majority vote of a quorum, consisting of
directors who were not parties of such action, suit or proceeding, or if such a
quorum is not obtainable, or even if obtainable, if a quorum of disinterested
directors so directs, by independent legal counsel in a written opinion, or by
the stockholders.
 
     Additionally, the shareholders of the Company have approved an amendment to
the Certificate of Incorporation to eliminate personal liability of directors to
the Company or its shareholders for monetary damages for breach of fiduciary
duty of care. The amendment provides that a director of the Company shall not be
liable to the Company or its stockholders for monetary damages for breach of
fiduciary duty as a director, except to the extent such exemption from liability
or limitation thereof is not permitted under the Delaware General Corporation
Law as the same exists or may hereafter be amended.
 
     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 is concerned, see Item 17 "Undertakings" below.
 
ITEM 16. EXHIBITS.
 
   
<TABLE>
<CAPTION>
           EXHIBIT
           NUMBER                                    DESCRIPTION
           -------                                   -----------
    <S>                      <C>
     2-A                     Agreement and Plan of Merger dated as of December 9, 1996
                             between the Company and ServiStar Coast to Coast Corporation
                             ("SCC"). Incorporated by reference--Exhibit 2-A to
                             Registration Statement on Form S-4 (No. 333-18397).
     4-A                     Article Fourth of the Certificate of Incorporation of the
                             Company, setting forth the designations and the powers,
                             preferences and rights, and the qualifications, limitations
                             and restrictions of the Class A common stock and Class B
                             common stock of the Company. Article Twelfth of the
                             Certificate of Incorporation of the Company, setting forth
                             certain limitations on the rights of shareholders to bring
                             an action against directors for breach of the duty of care.
                             Incorporated by reference--Exhibit 3-A to the Company's Form
                             10-K Annual Report for the year ended January 1, 1994.
     4-B                     Articles VI, VII, VIII, IX and XI of the By-Laws of the
                             Company relating to: certain qualifications, limitations and
                             restrictions on the common stock of the Company; the Member
                             agreement between the Company and its shareholders; the
                             payment of patronage dividends; dividends; qualifying
                             shares; and valuation of Class B common stock of the Company
                             issued as part of the annual patronage dividend.
                             Incorporated by reference--Exhibit 3-B to the Company's Form
                             10-K Annual Report for the year ended January 1, 1994.
     4-C                     Specimen certificate of Class A common stock. Incorporated
                             by reference--Exhibit 4-A to Registration Statement on Form
                             S-2 (No. 2-82836).
     4-D                     Specimen certificate of Class B common stock. Incorporated
                             by reference--Exhibit 4-B to Registration Statement on Form
                             S-2 (No. 2-82836).
</TABLE>
    
 
                                       S-2
<PAGE>   73
 
   
<TABLE>
<S><C>
EXHIBIT
NUMBER                                           DESCRIPTION
- -------    ---------------------------------------------------------------------------------------------------
 4-E       Promissory (subordinated) note form effective for the year-ending December 31, 1986 and thereafter.
           Incorporated by reference--Exhibit 4-H to Registration Statement on Form S-2 (No. 33-20960).
 4-F       Instalment note form. Incorporated by reference--Exhibit 4-F to Registration Statement on Form S-2
           (No. 2-82836).
 4-G       Copy of Note Agreement with Prudential Insurance Company of America dated April 13, 1992 securing
           8.60% Senior Notes in the principal sum of $50,000,000 with a maturity date of April 1, 2007.
           Incorporated by reference--Exhibit 4-J to Post-Effective Amendment No. 2 to Registration Statement
           on Form S-2 (No. 33-39477).
 4-H       Cotter & Company $50,000,000 Private Shelf Agreement with Prudential Insurance Company of America
           dated December 29, 1995 incorporating amendment on existing Note Agreement with Prudential
           Insurance Company of America dated April 13, 1992 securing 8.60% Senior Notes in the principal sum
           of $50,000,000 with a maturity date of April 1, 2007. Incorporated by reference--Exhibit 4-H to
           Post-Effective Amendment No. 5 to Registration Statement on Form S-2 (No. 33-39477).
 4-I       Trust Indenture between Cotter & Company and First Trust of Illinois (formerly Bank of America).
           Incorporated by reference--Exhibit T3C to Cotter & Company Form T-3 (No. 22-26210).
 4-J       Credit Agreement dated March 29, 1996 for $125,000,000 revolving credit between Cotter & Company,
           various financial institutions and Bank of America. Incorporated by reference -- Exhibit 4-J to the
           Company's Registration Statement on Form S-2 (No. 33-39477)
 4-K       Amended and Restated Trust Indenture between Cotter & Company and First Trust National Association.
           Incorporated by reference--Exhibit 4-K to Cotter & Company Registration Statement on Form S-2 (No.
           333-26727).
 5         Opinion of Messrs. Arnstein & Lehr.
10-A       Current Form of "Retail Member Agreement with Cotter & Company" between the Company and its Members
           that offer primarily hardware and related items. Incorporated by reference--Exhibit 10-A to
           Registration Statement on Form S-4 (No. 333-18387).
10-B       Current form of "Subscription to Shares of Cotter & Company". Incorporated by reference--Exhibit
           10-H to Registration Statement on Form S-2 (No. 2-82836).
10-C       Cotter & Company Defined Lump Sum Pension Plan (As Amended and Restated Effective As Of January 1,
           1996). Incorporated by reference--Exhibit 10-C to Post-Effective Amendment No. 5 to Registration
           Statement on Form S-2 (No. 33-39477).
10-D       Cotter & Company Employees' Savings and Compensation Deferral Plan (As Amended and Restated
           Effective April 1, 1994). Incorporated by reference--Exhibit 10-D to Post-Effective Amendment No. 4
           to Registration Statement on Form S-2 (No. 33-39477).
10-E       Cotter & Company Supplemental Retirement Plan between Cotter & Company and selected executives of
           the Company (As Amended and Restated January 2, 1996 Effective As Of January 1, 1996). Incorporated
           by reference--Exhibit 10-E to Post-Effective Amendment No. 5 to Registration Statement on Form S-2
           (No. 33-39477).
10-F       Annual Incentive Compensation Program and Long-Term Incentive Compensation Program between Cotter &
           Company and selected executives of the Company. Incorporated by reference--filed as Exhibits A and
           B to Exhibit 10-N to Registration Statement on Form S-2 (No. 33-39477).
</TABLE>
    
 
                                       S-3
<PAGE>   74
 
   
<TABLE>
<S>        <C>
10-G       Cotter & Company Long-Term Incentive Compensation Program for Executive Management (Amended) dated
           November 7, 1994. Incorporated by reference--Exhibit 10-I to Post- Effective Amendment No. 4 to
           Registration Statement on Form S-2 (No. 33-39477).
10-H       Employment Agreement between Cotter & Company and Daniel A. Cotter dated October 15, 1984.
           Incorporated by reference--Exhibit 10-N to Post-Effective Amendment No. 2 to Registration Statement
           on Form S-2 (No. 2-82836).
10-I       Amendment No. 1 to Employment Agreement between Cotter & Company and Daniel A. Cotter dated October
           15, 1984 effective January 1, 1991. Incorporated by reference--Exhibit 10-N to Registration
           Statement on Form S-2 (No. 33-39477).
10-J       Contract between Daniel T. Burns and the Company. Incorporated by reference--Exhibit 10-J to
           Post-Effective No. 5 to Registration Statement in Form S-2 (No. 33-39477).
10-K       Contract between Kerry J. Kirby and the Company. Incorporated by reference--Exhibit 10-K to
           Post-Effective No. 5 to Registration Statement on Form S-2 (No. 33-39477).
10-L       Retail Conversion Funds Agreement dated as of December 9, 1996 between the Company and SCC.
           Incorporated by reference--Exhibit 10-L to Registration Statement on Form S-4 (No. 333-18397).
12         Statement of Computation of Consolidated Ratio of Earnings to Fixed Charges for the Quarters Ended
           March 29, 1997 and March 30, 1996 and for the Fiscal Years Ended 1996, 1995, 1994, 1993, and 1992.
23-A       Consent of Arnstein & Lehr (included in Exhibit 5 to this Registration Statement).
*23-B      Consent of Ernst & Young LLP (included on page S-7).
*23-C      Consent of Coopers & Lybrand LLP (included on page S-8).
25         Statement of Eligibility of Trustee. Incorporated by reference to Exhibit T3G to the Company's
           Application for Qualification of Indenture on Form T-3 (File No. 22-26210).
99         Current Application Package for TruServ Variable Denomination Fixed Rate Redeemable Term Note
           Investment Program.
</TABLE>
    
 
- ---------------
* Filed herewith
 
                                       S-4
<PAGE>   75
 
ITEM 17. UNDERTAKINGS.
 
     The undersigned Registrant hereby undertakes:
 
          (1) To file, during any period in which offers or sales are being
     made, a post-effective amendment to this Registration Statement:
 
             (i) To include any Prospectus required by section 10(a)(3) of the
        Securities Act of 1933;
 
             (ii) To reflect in the Prospectus any facts or events arising after
        the effective date of the Registration Statement (or the most recent
        post-effective amendment thereof) which, individually or in the
        aggregate, represent a fundamental change in the information set forth
        in the Registration Statement.
 
             (iii) To include any material information with respect to the plan
        of distribution not previously disclosed in the Registration Statement
        or any material change to such information in the Registration
        Statement.
 
          (2) That, for the purpose of determining any liability under the
     Securities Act of 1933, each such post-effective amendment shall be deemed
     to be a new Registration Statement relating to the securities offered
     therein, and the offering of such securities at that time shall be deemed
     to be the initial bona fide offering thereof.
 
          (3) To remove from registration by means of a post-effective amendment
     any of the securities being registered which remain unsold at the
     termination of the offering.
 
     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
Company pursuant to the foregoing provisions described in Item 15, or otherwise,
the Company has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the Company of expenses
incurred or paid by a director, officer or controlling person of the Company in
the successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Company will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.
 
                                       S-5
<PAGE>   76
 
                                   SIGNATURES
 
   
     PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THE REGISTRANT
CERTIFIES THAT IT HAS REASONABLE GROUNDS TO BELIEVE THAT IT MEETS ALL OF THE
REQUIREMENTS FOR FILING ON FORM S-2 AND HAS DULY CAUSED THIS AMENDMENT TO
REGISTRATION STATEMENT TO BE SIGNED ON ITS BEHALF BY THE UNDERSIGNED, THEREUNTO
DULY AUTHORIZED, IN THE CITY OF CHICAGO, STATE OF ILLINOIS, ON THE 10TH DAY OF
JUNE 1997.
    
 
                                          COTTER & COMPANY
 
                                          By:        /s/ DANIEL A. COTTER
 
                                            ------------------------------------
                                                      Daniel A. Cotter
                                             President, Chief Executive Officer
                                                         and Director
 
     PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THIS AMENDMENT
TO REGISTRATION STATEMENT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS IN THE
CAPACITIES AND ON THE DATES INDICATED.
 
   
<TABLE>
<CAPTION>
                      SIGNATURE                                        TITLE                       DATE
                      ---------                                        -----                       ----
<C>                                                      <S>                                   <C>
 
                /s/ DANIEL A. COTTER                     President, Chief Executive            June 10, 1997
- -----------------------------------------------------      Officer and Director
                  Daniel A. Cotter
 
                 /s/ KERRY J. KIRBY                      Vice President, Treasurer, Chief      June 10, 1997
- -----------------------------------------------------      Accounting Officer and Chief
                   Kerry J. Kirby                          Financial Officer
 
                /s/ ROBERT J. LADNER                     Chairman of the Board                 June 10, 1997
- -----------------------------------------------------      and Director
                  Robert J. Ladner
 
                  /s/ JOE W. BLAGG                       Director                              June 10, 1997
- -----------------------------------------------------
                    Joe W. Blagg
 
            /s/ WILLIAM M. CLAYPOOL, III                 Director                              June 10, 1997
- -----------------------------------------------------
              William M. Claypool, III
 
              /s/ SAMUEL D. COSTA, JR.                   Director                              June 10, 1997
- -----------------------------------------------------
                Samuel D. Costa, Jr.
 
                 /s/ LEONARD C. FARR                     Director                              June 10, 1997
- -----------------------------------------------------
                   Leonard C. Farr
 
              /s/ WILLIAM M. HALTERMAN                   Director                              June 10, 1997
- -----------------------------------------------------
                William M. Halterman
 
               /s/ JERRALD T. KABELIN                    Director                              June 10, 1997
- -----------------------------------------------------
                 Jerrald T. Kabelin
 
               /s/ JOHN F. LOTTES, III                   Director                              June 10, 1997
- -----------------------------------------------------
                 John F. Lottes, III
 
                /s/ KENNETH M. NOBLE                     Director                              June 10, 1997
- -----------------------------------------------------
                  Kenneth M. Noble
 
               /s/ RICHARD L. SCHAEFER                   Director                              June 10, 1997
- -----------------------------------------------------
                 Richard L. Schaefer
 
                /s/ GEORGE V. SHEFFER                    Director                              June 10, 1997
- -----------------------------------------------------
                  George V. Sheffer
 
                /s/ DENNIS A. SWANSON                    Director                              June 10, 1997
- -----------------------------------------------------
                  Dennis A. Swanson
 
                /s/ JOHN M. WEST, JR.                    Director                              June 10, 1997
- -----------------------------------------------------
                  John M. West, Jr.
</TABLE>
    
 
                                       S-6
<PAGE>   77
 
                        CONSENT OF INDEPENDENT AUDITORS
 
   
     We consent to the use of our report dated February 10, 1997, except for
Note 11 as to which the date is April 1, 1997, in Post-Effective Amendment No. 3
to the Registration Statement (Form S-2 No. 33-64669) and related Prospectus of
Cotter & Company for the registration of $25,936,000 of Variable Denomination
Fixed Rate Redeemable Term Notes. We also consent to the incorporation by
reference therein of our report dated February 10, 1997 with respect to the
consolidated financial statements of Cotter & Company included in its Annual
Report (Form 10-K) for the year ended December 28, 1996, filed with the
Securities and Exchange Commission.
    
 
                                          ERNST & YOUNG LLP
 
Chicago, Illinois
   
June 11, 1997
    
 
                                       S-7
<PAGE>   78
 
                       CONSENT OF INDEPENDENT ACCOUNTANTS
 
   
     We consent to the inclusion in Post-Effective Amendment No. 3 to the
Registration Statement (Form S-2 No. 33-64669) and related Prospectus of Cotter
& Company for the registration of $25,936,000 of Variable Denomination Fixed
Rate Redeemable Term Notes of our report dated July 26, 1996, except for Note J
as to which the date is April 1, 1997, on our audits of the consolidated and
combined financial statements of SERVISTAR Corporation and Coast to Coast
Stores, Inc.
    
 
                                          COOPERS & LYBRAND LLP
 
Pittsburgh, Pennsylvania
   
June 11, 1997
    
 
                                       S-8
<PAGE>   79
 
                            INDEX TO EXHIBITS FILED
   
                       TO POST-EFFECTIVE AMENDMENT NO. 3
    
                          TO REGISTRATION STATEMENT ON
                          FORM S-2 OF COTTER & COMPANY
 
   
<TABLE>
<CAPTION>
EXHIBIT
NUMBER                               EXHIBIT
- -------                              -------
<S>        <C>
23-B       Consent of Ernst & Young LLP (included on page S-7).
23-C       Consent of Coopers & Lybrand LLP (included on page S-8)
</TABLE>
    
 
   
     Exhibits incorporated by reference are listed on Pages S-2, S-3 and S-4 of
Post-Effective Amendment No. 3 to Registration Statement on Form S-2 of Cotter &
Company.
    


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission