DAVIS WATER & WASTE INDUSTRIES INC
ARS, 1995-08-08
METALS SERVICE CENTERS & OFFICES
Previous: CONSOLIDATED FREIGHTWAYS INC, S-4/A, 1995-08-08
Next: DAVIS WATER & WASTE INDUSTRIES INC, DEF 14A, 1995-08-08











   ABOUT OUR COMPANY

   Davis Water & Waste Industries, Inc. manufactures and markets products
   relating to the distribution of water and the treatment of water and
   wastewater.  The Company markets a broad line of water distribution
   equipment and supplies, including underground pipe, pipe fittings, valves,
   fire hydrants, water meters and related equipment, and believes that it is
   the largest distributor of water distribution equipment and supplies in the
   Southeast, based on annual sales of such products.  The Company also
   designs, engineers, manufactures, sells and installs water and wastewater
   treatment and pumping equipment.  From humble beginnings, Davis has grown
   from a small regional company to become a New York Stock Exchange listed
   company with over 670 employees nationwide.  Its mission is to meet the
   growing demand for clean water into the 21st Century.

   Financial Highlights
<TABLE>
<CAPTION>
                                                             Year Ended April 30,
                                                -----------------------------------------------
    (In thousands, except share data, 
    percentages and ratios)
    FOR THE YEAR                                       1995            1994              1993
    --------------------------------------      -----------------------------------------------
    <S>                                              <C>            <C>                <C>
    Net sales................................        $215,649        $202,621          $190,990
    Net income (loss) before the cumulative                                           
     effect of the change in the method of
     accounting for income taxes.............        $  3,448       ($  5,340)         $    194
    Cumulative effect of the change in the     
     method of accounting for income taxes...        $      0        $      0          $    459
    Net income (loss)........................        $  3,448       ($  5,340)         $    653
    Net income (loss) per share before the       
     cumulative effect of the change in the    
     method of accounting for income taxes...        $   1.06       ($   1.64)         $   0.06
    Cumulative effect per share of the change 
     in the method of accounting for income    
     taxes...................................        $   0.00        $   0.00          $   0.14
    Net income (loss) per share..............        $   1.06       ($   1.64)         $   0.20
    Cash dividends per share.................        $   0.08        $   0.00          $   0.00
    Net income (loss) as a percentage of
     beginning stockholders' equity..........           15.5%          (19.3%)             2.4%


    AT YEAR-END
    ----------------------------------------
    Total assets.............................        $ 81,536         $ 82,085         $ 79,341
    Working capital..........................        $ 30,594         $ 31,731         $ 33,782
    Stockholders' equity.....................        $ 25,332         $ 22,309         $ 27,635
    Stockholders' equity per share...........        $   7.77         $   6.83         $   8.50
</TABLE>
<TABLE>
<CAPTION>
    TABLE OF CONTENTS
    <S>                                                         <C>
    About Our Company.........................................   1
    Financial Highlights......................................   1
    Letter to Stockholders....................................   2
    Review of Operations......................................   3
    Selected Consolidated Financial Data......................   6
    Management's Discussion and Analysis Financial Condition
     and Results of Operations................................   8
    Consolidated Financial Statements.........................  15
    Directors and Executive Officers..........................  30
    Stockholder Information...................................  31
    List of Locations.........................................  32
</TABLE>

<PAGE>                                  1


   TO OUR STOCKHOLDERS:

         Fiscal 1995 was a record year in both sales and net profit.  Sales
   for fiscal 1995 were $215,649,362, up 6.4% from fiscal 1994.  Net income
   was $3,448,227 as compared to a net loss of $5,340,258 for fiscal 1994.  On
   a per share basis, net income was $1.06 as compared to net loss of $1.64 in
   fiscal 1994.  

         The Distribution Group's net sales for fiscal 1995 increased by
   $22,393,842, or 15.5% over fiscal 1994.  The increased sales of the
   Distribution Group are attributed to the improvement in the economy and its
   positive effects on commercial and residential land development.  The
   Distribution Group is currently in the process of opening two new
   locations, one in Florida and the other in the Atlanta area to capitalize
   on the improvement in the economy and the increased demand for the
   Company's products.  Sales of the Water Treatment Group were down for
   fiscal 1995 compared to fiscal 1994 as a result of the shutdown of the
   Turbitrol Company, a division of The Taulman Company.  However, the
   remaining operations in the Water Treatment Group recorded an increase in
   net sales for fiscal 1995 of $4,585,158, or 10.8%.  The Water Treatment
   Group's backlog for fiscal 1995 has declined compared to fiscal 1994 levels
   due to the shutdown of Turbitrol, but increased bookings for the first two
   and a half  months of fiscal 1996 indicate that the Water Treatment Group's
   backlog should return to a strong level by mid year.

         As a result of the Company's improved performance during the first
   two quarters of fiscal 1995, the Board of Directors approved a semi-annual
   cash dividend of eight cents ($0.08) per share which was paid during the
   third quarter of fiscal 1995.  Also, as a result of  subsequent
   improvements in the Company's financial position, the Board of Directors
   approved a second semi-annual cash dividend in the amount of fourteen cents
   ($0.14) per share, which was paid on July 3, 1995 to shareholders of record
   on June 26, 1995.  The payment of the two semi-annual cash dividends
   reflects our continuing strong operating results, our confidence in the
   future, and the Company's dedication to enhancing shareholder value.

         All of us at Davis Water & Waste are proud of our record year in
   fiscal 1995 and excited about the new year.  Management is optimistic that
   fiscal 1996 will be even better than fiscal 1995, and all current
   indications tend to confirm this.  Housing starts are much improved and
   interest rates are not expected to increase, as indicated by the June 6,
   1995 reduction announced by the Federal Reserve.

         Management of your Company is dedicated to maximizing the return on
   stockholders' equity through outstanding service to our customers,
   efficient control of costs and margins, internal growth, and sensible
   acquisitions.  Management extends sincere appreciation to our customers,
   our dedicated employees and our loyal stockholders for their support and
   contribution to the Company's success.  We look forward with you to the
   continuing improvement in the Company's performance and financial results
   during fiscal 1996.


   R. Doyle White



   Chairman of the Board,
   President and Chief Executive Officer


<PAGE>                                 2


   REVIEW OF OPERATIONS

         The Davis name has been associated with water for more than half a
   century.  A family-owned Georgia business founded in 1938 to supply
   hardware for community waterworks was incorporated as Davis Water & Waste
   Industries, Inc. (the "Company" or "Davis") in 1956.  The Company has
   subsequently expanded beyond its Southeast regional market to become a
   nationally-recognized supplier of water distribution products and water and
   wastewater treatment and pumping equipment.  The Davis name was highlighted
   in 1987 when the Company listed its common stock on the New York Stock
   Exchange.

         Although the Company encountered a mild downturn in its net sales
   during fiscal 1992 and 1993,  the Company has grown substantially since the
   early 1980's and reported record sales in fiscal 1995.  This growth is
   attributable primarily to the implementation of an acquisition and
   expansion strategy during the mid - 1980's, which led to expansion into new
   markets and increased market share, and to the introduction of new water
   treatment products.  The Company is cautiously optimistic that its
   performance in fiscal 1996 will reflect continued financial growth in
   conjunction with the continued improvements in the national economy.

         The Company generates the major portion of its revenues from its
   traditional business of marketing water distribution equipment and
   supplies, including underground pipe, pipe fittings, valves, fire hydrants
   and water meters.  These products are purchased from numerous manufacturers
   for distribution through a network of 23 service center warehouses in 9
   Southern and Western states.  These products are sold principally to
   independent contractors, industrial customers, municipalities and other
   government agencies, and private utilities.  The Company believes that it
   is the largest distributor of water distribution equipment and supplies in
   the Southeast, based on annual sales of such products.

         Davis  also offers comprehensive, turnkey solutions to the growing
   public concern about water quality and wastewater treatment.  The Company
   custom designs, manufactures and installs water and wastewater treatment
   equipment custom tailored for municipal and industrial use and distributes
   related materials that enable municipalities and industry to meet
   applicable health and water quality standards. Water treatment plants and
   wastewater systems that process up to five million gallons of water per day
   are among the large systems built by Davis at its Thomasville, Georgia
   facilities and sold throughout the United States by the Company's sales
   force and manufacturer's representatives.  The Company also offers process
   materials that are used to control odor in municipal wastewater collection
   and treatment systems and other process materials that treat water and
   condition sludge for disposal.  These products are distributed by the
   Company through its own sales force and manufacturer's representatives
   primarily to municipal and industrial customers.


<PAGE>                                  3


         The following table illustrates the contributions to the Company's
   annual sales, operating income (loss), and assets attributable to regions
   of the United States served by the Company. Export sales are included in
   "Other."
<TABLE>
<CAPTION>
                                                                       Operating
    (Dollars in thousands)           Net Sales                       Income (Loss)                         Assets
    -------------------------------------------------------------------------------------------------------------------
    <S>                       <C>              <C>              <C>              <C>              <C>              <C>
    Fiscal 1995:                                                                                  
      Southeastern            $131,569          61%              $4,236            73%            $65,787           81%
      Midwestern                33,777          16%               1,018            18%              7,911           10%
      Western                   12,717           6%                (860)          (15%)             1,819            2%
      Rocky Mountain            24,689          11%               1,056            18%              5,316            6%
      Other                     12,897           6%                 357             6%                703            1%
                              --------         ----              ------          -----            -------          ----
                              $215,649         100%              $5,807           100%            $81,536          100%
                              ========         ====              ======          =====            =======          ====
    Fiscal 1994:
      Southeastern            $123,452          61%             ($3,449)           41%            $62,398           76%
      Midwestern                32,236          16%              (1,602)           19%              7,914           10%
      Western                   17,130           8%                (361)            4%              5,822            7%
      Rocky Mountain            16,624           8%                 491            (6%)             5,248            6%
      Other                     13,179           7%              (3,474)           42%                703            1%
                              --------         ----             -------          -----            -------          ----
                              $202,621         100%             ($8,395)          100%            $82,085          100%
                              ========         ====             =======          =====            =======          ====
    Fiscal 1993:
      Southeastern            $115,354          60%              $1,272           326%            $62,521           79%
      Midwestern                29,746          16%                 116            30%              6,760            8%
      Western                   16,400           9%                (842)         (216%)             5,295            7%
      Rocky Mountain            13,503           7%                (197)          (51%)             3,873            5%
      Other                     15,987           8%                  41            11%                892            1%
                              --------         ----              ------          -----            -------          ----
                              $190,990         100%              $  390           100%            $79,341          100%
                              ========         ====              ======          =====            =======          ====
</TABLE>

         The Company's export sales in fiscal 1995, 1994 and 1993 totaled 
   $1,120,000, $1,776,000,  and $5,003,000, respectively.  Export sales
   consisted principally of water and wastewater treatment equipment and were
   made primarily in Canada, Mexico, and Puerto Rico.

         Various divisions of the Company offer a wide variety of specialized
   products and services that contribute to the overall performance of the
   Company.  A few examples of the specialized products and services provided
   by these divisions are noted below.

   Water Distribution Equipment and Supplies

              The Distribution Group distributes a broad line of water
         distribution equipment and supplies. These products include
         underground pipe, pipe fittings, valves, fire hydrants, water meters
         and related products.  The Distribution Group operates 23 Service
         Centers and handles more than 20,000 products from over 3,000
         vendors.  The Company's estimated 20,000 customers consist of
         municipal and other government agencies, private utilities,
         industrial companies, and independent contractors.  The products are
         used by customers in their water distribution infrastructure systems
         for maintenance and repair, upgrading, and construction of new
         facilities.  

              To assist its customers' response to the increasing need to
         lower costs, the Distribution Group has instituted several technology
         initiatives, including:

               An integrated management information system
               A part number interchange program
               An on-line order information system 
               A job materials management system


<PAGE>                                  4


              These systems consist of microcomputers containing the
         Distribution  Group's proprietary software installed at the
         customer's location.  Using dial up capabilities to the nearest
         Distribution Group location, the customer is then connected by high
         speed telecommunication lines to the appropriate Distribution Group
         database.  The customer has immediate access to information which
         assists the customer in reducing procurement costs.

              The increased application of technology, along with a focused
         effort to better identify customer needs and provide solutions to
         reduce customers' total cost, is designed to increase the Company's
         value to the customer and thereby increase the Company's market
         share.

              The Company believes that it is the only national distribution
         company focused entirely on water related infrastructure equipment
         and supplies.

   Water and Wastewater Treatment and Pumping Equipment 

              The Davis Industrial Waste Systems Group within the DAVCO
         division provides its industrial customers with a turnkey treatment
         system to assist in complying with the EPA requirement that contami-
         nants be reduced in wastewater to approximately the strength of
         typical domestic sewage before it reaches a municipal treatment
         facility.  Davis IWS also provides advanced and secondary treatment
         systems for direct and indirect discharges.  In addition,
         construction management services, plant operations and maintenance,
         and treatability/pilot studies are offered by Davis IWS.

              The DAVCO division builds advanced wastewater treatment systems
         on site which are able to meet the most stringent environmental
         requirements, including biological nutrient removal systems.  DAVCO
         also builds a tertiary wastewater treatment system,  the discharge
         from which can be used in such applications as golf course
         irrigation, thereby reducing the demand for potable water.

              The Davis-EMU Group within the DAVCO division sells submersible
         pumps, mixers and aerators designed and built by the German company
         EMU Unterwasserpumpen.  This equipment is used to pump, mix and
         aerate wastewater. Davis-EMU is a major supplier of submersibles for
         large municipal projects in the United States.

              The Davis Process division manufactures, distributes and
         supplies a variety of technology based products, equipment and
         services used in the treatment and processing of water and
         wastewater.  The products include ODOPHOS, a solution used for
         nutrient and hydrogen sulfide removal in wastewater treatment
         systems; BIOXIDE, a patented biochemical process for the treatment
         and prevention of hydrogen sulfide in wastewater collection systems;
         POLYSTAGE scrubbers, a patented line of multistage scrubbers and
         biofilter systems used primarily for the treatment of contaminated
         air and vapors generated in collection and treatment systems; and
         ALKA-PRO, a patented biological process control system for the
         effective and efficient control of biological treatment processes. 
         Additionally, the Davis Process division provides full service
         environmental and potable water laboratory analysis, product storage
         and feed systems, maintenance services and odor surveys.

              The Davis Composting and Residuals Management Group designs,
         manufactures and markets equipment, processes and service for the
         treatment and beneficial reuse of water and wastewater residuals. 
         The demand for these products and services has increased
         significantly in recent years in response to new Environmental
         Protection Agency regulations related to the processing and
         beneficial reuse of wastewater residuals.  Davis has the largest
         installed base of residuals compost systems in North America.  In
         addition to residuals compost systems, this group also supplies lime
         stabilization systems, residuals driers and residuals management
         services.  This complete line of products and services enables Davis
         to provide our customers with the most efficient and effective
         solutions to their residual processing needs.


<PAGE>                                  5


   Selected Consolidated Financial Data
<TABLE>
<CAPTION>
                                                            Year Ended April 30,
                                 ----------------------------------------------------------------------------------
    (In thousands, except share 
    data, percentages and ratios)
    FOR THE YEAR                         1995             1994             1993             1992             1991 
    ---------------------------  ----------------------------------------------------------------------------------
    <S>                                <C>             <C>               <C>             <C>              <C>
    Net sales.................         $215,649         $202,621         $190,990         $186,719         $203,983
    Income (loss) before
     income taxes and the
     cumulative effect of the
     change in the method of
     accounting for income
     taxes...................          $  5,807        ($  8,395)        $    390        ($  1,250)       ($  1,401)
    Net income (loss) before
     the cumulative effect of
     the change in the method
     of accounting for income
     taxes....................         $  3,448        ($  5,340)        $    194        ($    844)       ($  1,239)
    Cumulative effect of the
     change in the method of
     accounting for income
     taxes....................         $      0         $      0         $    459         $      0         $      0
    Net income (loss).........         $  3,448        ($  5,340)        $    653        ($    844)       ($  1,239)
    Net income (loss) per
     share before the
     cumulative effect of the
     change in the method of
     accounting for income
     taxes...................          $   1.06        ($   1.64)        $   0.06        ($   0.26)       ($   0.38)
    Cumulative effect per       
    share of the change in
     the method of accounting
     for income taxes.........         $   0.00         $   0.00         $   0.14         $   0.00         $   0.00
    Net income (loss) per
     share....................         $   1.06        ($   1.64)        $   0.20        ($   0.26)       ($   0.38)
    Cash dividends per share           $   0.08         $   0.00         $   0.00         $   0.10         $   0.29
    Average shares outstanding            3,261            3,261            3,265            3,266            3,270
    Gross margin as a                   
     percentage of net 
     sales....................            14.8%            14.8%            16.5%            15.5%            15.5%
    Net income (loss) as a
     percentage of net
     sales....................             1.6%            (2.6%)            0.3%            (0.5%)            (.6%)
    Net income (loss) as a
     percentage of beginning
     stockholders' equity.....            15.5%           (19.3%)            2.4%            (3.0%)           (4.1%)
</TABLE>
<TABLE>
<CAPTION>
    AT YEAR-END
    --------------------------
    <S>                                <C>              <C>              <C>              <C>              <C>
    Total assets..............         $ 81,536         $ 82,085         $ 79,341         $ 82,402         $ 88,632
    Working capital...........         $ 30,593         $ 31,731         $ 33,782         $ 41,891         $ 43,767
    Current ratio.............             1.78             1.84             2.19             2.98             2.71
    Long-term debt, less 
     current portion..........         $ 14,787         $ 19,425         $ 20,719         $ 30,051         $ 29,868
    Stockholders' equity......         $ 25,332         $ 22,309         $ 27,635         $ 27,089         $ 28,314
    Ratio of stockholders'                                                               
     equity to total                                                                      
     liabilities..............              .45              .37              .53             .49               .47
    Stockholders' equity per
     share....................         $   7.77         $   6.83         $   8.50         $   8.30         $   8.68

<PAGE>                                  6


   Selected Consolidated Financial Data

</TABLE>
<TABLE>
<CAPTION>
                                                            Year Ended April 30,
                                 ----------------------------------------------------------------------------------
    (In thousands, except share 
    data, percentages and ratios)
    FOR THE YEAR                         1990             1989             1988             1987             1986
    ---------------------------  ----------------------------------------------------------------------------------
    <S>                                <C>              <C>              <C>              <C>              <C>
    Net sales.................         $193,280         $196,638         $165,182         $124,895         $101,354
    Income (loss) before
     income taxes and the
     cumulative effect of the
     change in the method of
     accounting for income
     taxes...................          $  1,761         $  5,699         $  5,465         $  4,806         $  3,389
    Net income (loss) before
     the cumulative effect of
     the change in the method
     of accounting for income
     taxes....................         $  1,035         $  3,433         $  3,352         $  2,525         $  1,716
    Cumulative effect of the
     change in the method of
     accounting for income
     taxes....................         $      0         $      0         $      0         $      0         $      0
    Net income (loss).........         $  1,035         $  3,433            3,352         $  2,525         $  1,716
    Net income (loss) per
     share before the
     cumulative effect of the
     change in the method of
     accounting for income
     taxes...................          $   0.32         $   1.05         $   1.03         $   0.87         $   0.60
    Cumulative effect per       
    share of the change in
     the method of accounting
     for income taxes.........         $   0.00         $   0.00         $   0.00         $   0.00         $   0.00
    Net income (loss) per
     share....................         $   0.32         $   1.05         $   1.03         $   0.87         $   0.60
    Cash dividends per share..         $   0.28         $   0.28         $   0.17         $   0.12         $   0.09
    Average shares outstanding            3,279            3,272            3,245            2,888            2,873
    Gross margin as a
     percentage of net sales..            14.1%            14.6%            13.7%            15.6%            13.8%
    Net income (loss) as a
     percentage of net sales..             0.5%             1.7%             2.0%             2.0%             1.7%
    Net income (loss) as a
     percentage of beginning
     stockholders' equity.....             3.4%            12.5%            17.7%            15.0%            11.2%
</TABLE>
<TABLE>
<CAPTION>

    AT YEAR-END
    --------------------------
    <S>                                <C>              <C>              <C>              <C>              <C>
    Total assets..............         $ 70,295         $ 62,890         $ 60,031         $ 44,296         $ 39,288
    Working capital...........         $ 41,133         $ 36,622         $ 30,429         $ 19,318         $ 18,672
    Current ratio.............             3.31             3.30             2.52             2.11             2.30
    Long-term debt, less
     current portion..........         $ 18,152         $ 14,103         $ 10,548         $  5,694         $  5,889
    Stockholders' equity......         $ 30,430         $ 30,015         $ 27,401         $ 18,936         $ 16,868
    Ratio of stockholders'
     equity to total
     liabilities..............            0.76              0.91             0.84             0.75             0.75
    Stockholders' equity per
     share....................         $  9.37          $   9.29         $   8.51         $   6.61         $   5.87
</TABLE>

<PAGE>                                  7



   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
   OPERATIONS 

   Overview

        During fiscal 1995, the Company reported a record year in both net
   sales and net income.  The Company recorded net income of $3,448,000 or
   $1.06 per share for fiscal 1995 compared to a net loss  of $5,340,000 or
   $1.64  per share for fiscal 1994 and net income of $653,000 or $ .20 per
   share for fiscal 1993.  The Company's net sales for fiscal 1995 were
   $215,649,000, an increase of $13,028,000, or 6.4%, compared to fiscal 1994
   net sales of $202,621,000.  Fiscal 1994 net sales reflected a 6.1%
   improvement over fiscal 1993 net sales of $190,990,000.  The improved
   results for fiscal 1995 compared to fiscal 1994 are due to improved
   performance by the Company's water distribution business, which reflects
   the improvement in the economy nationwide, and the shutdown of The
   Turbitrol Instrumentation and Controls of The Taulman Company ("Taulman")
   late in fiscal 1994.  The results for fiscal 1994 compared to fiscal 1993
   reflect the writedown of the Company's investment in Taulman to its
   realizable value and the establishment of a reserve for the shutdown of the
   Turbitrol division of Taulman.  The adjustment for the write down and
   reserve resulted in an $8,895,000 pre-tax charge in fiscal 1994.  Excluding
   the writedown and shutdown adjustment, the results for fiscal 1994 would
   have reflected net income of $499,000 before taxes.





























<PAGE>                                   8


   Net sales

        Net sales for fiscal 1995 increased 6.4% as compared to fiscal 1994,
   while fiscal 1994 net sales increased 6.1% as compared to fiscal 1993.  Set
   forth below is sales information for the past three fiscal years regarding
   the Company's principal product classes:

<TABLE>
<CAPTION>
                                                                        Year Ended April 30,
                                -------------------------------------------------------------------------------------------------
                                               1995                              1994                              1993
                                -------------------------------------------------------------------------------------------------
    (Dollars in thousands)            Amount          Percent           Amount          Percent           Amount          Percent
    --------------------------       --------         -------          --------         -------          --------         -------
    <S>                              <C>               <C>             <C>               <C>             <C>               <C>
    Water distribution equipment
    and supplies:
     Pipes and fittings.......       $ 92,862           43%            $ 76,197           38%            $ 67,317           35%
     Valves, hydrants, water
      meters and accessories..         73,960           34%              68,231           34%              58,930           31%
                                     --------         ------           --------         ------           --------         ------
                                      166,822           77%             144,428           72%             126,247           66%
                                     --------         ------           --------         ------           --------         ------
    Water and wastewater
    equipment:
     Treatment equipment.....          20,721           10%              33,013           16%              42,836           22%
     Pumping equipment.......           6,234            3%               6,678            3%               6,391            4%
     Process materials and
      services...............          21,872           10%              18,502            9%              15,516            8%
                                     --------         ------           --------         ------           --------         ------
                                       48,827           23%              58,193           28%              64,743           34%
                                     --------         ------           --------         ------           --------         ------
    Total                            $215,649          100%            $202,621          100%            $190,990          100%
                                     ========         ======           ========         ======           ========         ======
</TABLE>

        Net sales by the Company's water distribution business increased by
   15.5% in fiscal 1995 as compared to fiscal 1994 and increased by 14.4% in
   fiscal 1994 when compared to fiscal 1993. The increase in net sales in each
   period is attributed to increased activity in the commercial and
   residential land development and construction markets as a result of the
   improvement in the national economy and the increased efforts by the
   Company's sales force to increase sales.  This increased activity led to an
   increased demand for the Company's water distribution products, which
   resulted in both increased sales volume and generally higher per unit
   prices.

        Net sales by the Company's water and wastewater treatment business
   decreased by 16.1% in fiscal 1995 as compared to fiscal 1994 and decreased
   by 10.1% in fiscal 1994 as compared to fiscal 1993.  The decrease in water
   and wastewater treatment sales for fiscal 1995 is a direct result of the
   Taulman shutdown in the fourth quarter of fiscal 1994.  Operating results
   for fiscal 1995 exclude the operations of the Turbitrol division of
   Taulman.  (See Note 2 of Notes to Consolidated Financial Statements.) 
   Excluding the effects of the Taulman shutdown, net sales by the remainder
   of the water and wastewater treatment business increased by 10.8% in fiscal
   1995 as compared to fiscal 1994.  The increase in net sales was due to the
   improvement in the economy, which increased the volume of products sold. 
   The decrease in water and wastewater treatment sales for fiscal 1994 as
   compared to fiscal 1993 is a direct result of reduced sales by Taulman in
   fiscal 1994.

        Management is cautiously optimistic that sales of distribution
   products will increase in fiscal 1996 due to anticipated continued
   improvement in the economy, the land development and construction markets
   in particular, from lower long-term interest rates.


<PAGE>                                  9


   Cost of products sold

        The gross profit margin (the difference between net sales and cost of
   products sold expressed as a percentage of net sales) was 14.8% for both
   fiscal 1995 and fiscal 1994 and was 16.5% for fiscal 1993.  The gross
   profit margin for fiscal 1995 as compared to fiscal 1994 remained
   unchanged, although the gross profit margin for fiscal 1995 excluded the
   operating results of  the Turbitrol division of Taulman.  

        The overall decrease in the margin for fiscal 1994 as compared to
   fiscal 1993 was attributable primarily to a decrease in Taulman's gross
   profit margin to 8.9% in fiscal 1994 from 24.9% in fiscal 1993.  During
   fiscal 1993, the gross profit margin included the settlement of a claim by
   the Company against the former stockholders of Taulman which resulted in a
   $495,000 reduction in cost of products sold during fiscal 1993.  This
   served to reimburse the Company for cost overruns on long-term contracts
   which the Company had previously recognized during fiscal 1991 and fiscal
   1992.  (See Note 8 of Notes to Consolidated Financial Statements.)  

   Selling, general and administrative expenses

        When measured as a percentage of net sales, selling, general and
   administrative expenses were 11.4%, 14.0%, and 15.7% for fiscal 1995, 1994
   and 1993, respectively.  The decrease in selling, general and
   administrative expense as a percentage of net sales  for fiscal 1995 as
   compared to fiscal 1994 is attributed to the 6.4% increase in sales and a
   $3,978,000 decrease in expenses.  The decrease in expenses is primarily due
   to the exclusion of the operating results of Taulman from the fiscal 1995
   operating results and management's continuing efforts to reduce costs where
   possible.

        The decreased selling, general and administrative expenses as a
   percentage of net sales for fiscal 1994 as compared to fiscal 1993 is due
   primarily to the high cost associated with relocating the Company's
   distribution centers to more profitable markets during fiscal 1993.

   Interest expense

        Interest expense increased by 6.6% in fiscal 1995 as compared to
   fiscal 1994 and decreased by 11.5% in fiscal 1994 as compared to fiscal
   1993.  The increase from fiscal 1994 to fiscal 1995  was due primarily to
   an increase in the average borrowing rate, despite a decline in the average
   amount of long-term and short-term debt. During fiscal 1995, the Company's
   average borrowing rate increased  160 basis points, or 25.4%, while average
   borrowings declined by $3,482,000, or 16.5%, when compared to fiscal 1994. 
   The increase in the average borrowing rate was due to higher rates which
   were established in connection with a renegotiation of the Sun Bank
   revolving loan agreement during fiscal 1994.  (See Note 4 of Notes to
   Consolidated Financial Statements).  The decrease in average borrowings
   from fiscal 1995 to fiscal 1994 was a result of management's continued
   efforts to control inventories and improvements in average days to collect
   accounts receivable. 

        The 11.5% decrease in interest expense from fiscal 1993 to fiscal 1994
   was due to a $5,372,000, or 20.2%, decline in average borrowings, despite
   an increase of 80 basis points, or 14.5%, in the Company's average
   borrowing rate.  The reasons for the decline in average borrowings in
   fiscal 1994 were  the same as in fiscal 1995.

        Management believes that the Company's fiscal 1996 interest expense
   will decrease slightly from 1995 levels based on a reduction in the
   Company's average borrowing rate as a result of an amendment in June 1995
   to the Company's revolving loan agreement with Sun Bank.   (See Note 4 of
   Notes to Consolidated Financial Statements.)



<PAGE>                                 10


   Provision (benefit) for income taxes

        The effective income tax provision (benefit) rates for fiscal 1995,
   1994 and 1993 were 40.6%, (36.4%) and 50.3%, respectively.  The effective
   tax rate for fiscal 1995 was higher than the federal statutory rate due to
   the impact of state income taxes and an increase in the nondeductible
   portion of meals and entertainment expenses.  The Omnibus Budget
   Reconciliation Act of 1993 ("OBRA"), which was enacted on August 10, 1993,
   raised the statutory corporate income rate from 34% on taxable income in
   excess of $10,000,000 and limited deductibility of meals and entertainment
   expenses.  Based upon OBRA's enactment date, OBRA did not impact fiscal
   1994 results of operations, but by limiting the deduction of meals and
   entertainment costs, OBRA increased income tax expense during fiscal 1995
   by approximately $89,000, or $.03 per share.   

        The effective tax rate (benefit) for fiscal 1994 was higher than the
   federal statutory rate due to the additional state income tax benefit,
   which was somewhat offset by the nondeductible portion of meals and
   entertainment expenses.  The effective rate for fiscal 1993 was higher than
   the federal statutory rate due to the nondeductible portion of meals and
   entertainment expenses.  

        In the second quarter of fiscal 1994, the Company agreed to a
   settlement with the Internal Revenue Service ("IRS") in connection with its
   examination of the Company's federal income tax returns for the four years
   ended April 30, 1992.  The IRS adjustments related principally to the
   timing of recognition of certain expense items for tax purposes.  The
   aggregate amount allocated to various identifiable intangible assets and
   their weighted average lives were not significantly changed.  The effects
   of these adjustments did not materially impact the Company's results of
   operations or financial position.


   LIQUIDITY AND CAPITAL RESOURCES

        The primary sources of liquidity for the Company are funds generated
   internally from operations and bank borrowings.  Set forth below for the
   past three years is information regarding the sources and amounts of
   internally generated funds:

<TABLE>
<CAPTION>
                                               Year Ended April 30,
                                 ---------------------------------------------
   (In thousands)                            1995        1994          1993
   --------------------------    ---------------------------------------------
   <S>                                      <C>         <C>           <C>
   Net income (loss)............            $3,448      ($5,340)      $  653
   Depreciation and amortization             2,110        2,689        3,188
   Deferred taxes...............              (430)      (4,536)        (844)
   Taulman reserve..............            (1,480)       8,895            0
                                           --------     --------      -------
                                            $3,648       $1,708       $2,997
                                           ========     ========      =======


        When internally generated funds have been insufficient to support
   operations, capital expenditures and acquisitions, the Company has been
   able to borrow funds to meet its needs.

        At April 30, 1995, the Company had $18,890,000 of available borrowing
   capacity under its revolving loan agreement with Sun Bank.  These available
   funds, together with a cash balance of approximately $3,746,000, placed the
   Company's potential cash availability at $22,636,000 as of April 30, 1995. 
   As of June 15, 1995, the Company's available borrowing capacity under its
   Revolving Loan Agreement was reduced by $2,000,000.  ( See Note 4 of Notes
   to Consolidated Financial Statements.)  Management believes that the
   Company's internally generated funds and the amount available under the
   revolving term loan agreement are sufficient to support its activities for
   the foreseeable future. At the present time, the Company has no commitments
   for significant capital expenditures or acquisitions of other businesses.


<PAGE>                                11


        The Company's working capital decreased in fiscal 1995 by $1,138,000
   when compared to fiscal 1994.  The decrease in working capital was due
   primarily to an increase in accounts payable of $2,921,000 offset by a
   decrease in inventories of $1,748,000.  The Company's working capital
   decreased in fiscal 1994 by $2,051,000 when compared to fiscal 1993.  This
   decrease in working capital was due primarily to an increase in accounts
   payable and other accrued liabilities totaling $9,231,000. The major
   component of the increase in other accrued liabilities was the $5,987,000
   reserve established for the shutdown of the Turbitrol Division of Taulman. 
   (See Note 2 of Notes to Consolidated Financial Statements).  Set forth
   below is the Company's working capital position and certain liquidity
   comparisons at the dates indicated:



</TABLE>
<TABLE>
<CAPTION>
                                                                    April 30,
                                         -------------------------------------------------------
         (In thousands)                          1995                 1994                 1993
         ------------------------------  -------------------------------------------------------
         <S>                                   <C>                  <C>                  <C>
         Working capital...............        $30,593              $31,731              $33,782
                                               -------              -------              -------
         Cash..........................          3,746                2,100                1,352
         Accounts receivable, net......         39,795               39,158               38,100
         Inventories...................         18,778               20,526               18,076
                                               -------              -------              -------
                                                62,319               61,784               57,528


         Accounts payable..............        (24,158)             (21,237)             (17,715)
         Notes payable and current    
          portion of long-term  debt...           (249)                (216)                (294)
                                               -------              -------              -------
                                               $37,912              $40,331              $39,519
                                               =======              =======              =======
</TABLE>

         The two most significant tangible assets of the Company are accounts
   receivable and inventory.  The Company measures the effectiveness of its
   accounts receivable management program by a calculation which estimates the
   number of days which it takes the Company to collect accounts receivable. 
   For fiscal 1995, the Company's average number of days to collect its
   accounts receivable decreased 4.6 days as compared to fiscal 1994.  The
   decrease in days outstanding in fiscal 1995 when compared to fiscal 1994
   reflected in an increase in accounts receivable of only $637,000, or 1.6%,
   despite an increase in net sales of 6.4%.  For fiscal 1994, the Company's
   average number of days to collect its accounts receivable decreased by 2.5
   days as compared to fiscal 1993.  The decrease in average days outstanding
   in fiscal 1994 when compared to fiscal 1993 is attributable to the
   $11,631,000 increase in sales with only a $1,058,000 increase in accounts
   receivable.

        The Company measures the effectiveness of its inventory management
   program by a calculation which uses average quarterly inventory amounts to
   estimate the number of times inventory turns on an annual basis.  For
   fiscal 1995, the Company's inventory turns increased by half a complete
   turn when compared to fiscal 1994 and by over one complete turn when
   compared to fiscal 1993.  The increase is due to management's efforts to
   maintain a lower level of inventory while continuing to ensure adequate
   product availability.


<TABLE>
<CAPTION>
                                                            Year Ended April 30,
                                         ----------------------------------------------------
                                              1995                 1994                 1993
         ------------------------------  ----------------------------------------------------
         <S>                                   <C>                  <C>                  <C>
         Average days to collect                                    
          accounts receivable..........        61.0                 65.6                 68.1
         Inventory turns...............         9.2                  8.7                  7.9
</TABLE>


<PAGE>                                 12


        Average long-term and short-term borrowings decreased by $3,482,000,
   or 16.5%, during fiscal 1995 when compared to fiscal 1994.  This decrease
   is due to the profitability of the Company, management's efforts to improve
   collection of accounts receivable and the Company's computerized inventory
   program which enables the Company to better manage its inventory levels and
   its purchasing program.  The Company's average borrowing rate increased 160
   basis points during fiscal 1995 when compared to fiscal 1994 due to higher
   rates under the Sun Bank revolving loan agreement. (See Note 4 of Notes to
   Consolidated Financial Statements.)  The table below sets forth average
   borrowing balances and the average interest rate over the past three fiscal
   years.

<TABLE>
<CAPTION>
                                                              Year Ended April 30,
                                         --------------------------------------------------------
         (Dollars in thousands)                  1995                 1994                 1993
         ------------------------------  --------------------------------------------------------
         <S>                                   <C>                  <C>                  <C>
         Average long-term debt........        $17,146              $20,653              $26,513
         Weighted average interest rate            7.9%                 6.3%                 5.5%

         Average short-term borrowings.           $529                 $504                  $16
         Weighted average interest rate            6.7%                 4.4%                 5.2%

</TABLE>

         The payment of cash dividends is approved by the Board of Directors
   and depends, among other factors, on earnings, capital requirements, and
   the operating and financial condition of the Company.  Additionally, under
   the terms of the Company's line of credit with Sun Bank, any cash dividend
   payment must be approved by Sun Bank.  During the third quarter of fiscal
   1992, as a result of losses sustained by the Company, the Board of
   Directors elected to forego the payment of cash dividends.  Due to improved
   operating results during fiscal 1995, the Board of Directors, with the
   approval of Sun Bank, elected to pay a cash dividend of $0.08 per share
   during the third quarter of fiscal 1995 and, with the approval of Sun Bank,
   paid a second cash dividend of $0.14 per share in the first quarter of
   fiscal 1996. 

   SEASONALITY

        The Company typically experiences a seasonal downturn in the third
   fiscal quarter of each year.  Harsh weather during the third fiscal quarter
   usually restricts construction activities in the Company's more northern
   and mountainous sales markets, thereby reducing the demand for the
   Company's products in these areas.  This seasonality is normally reflected
   in reduced sales and earnings of the Company in the third quarter.  Certain
   portions of the Company's sales markets, notably South Georgia, Florida,
   Texas, Arizona, Nevada and Southern California, are not significantly
   affected by the seasonal change.  (See Note 10 of Notes to Consolidated
   Financial Statements.)

   IMPACT OF INFLATION

        Inflationary pressures were moderate over most of the past three
   years.  To date, the Company has been able to offset most cost increases
   through periodic price increases, labor efficiencies and higher
   productivity.   


<PAGE>                                  13



   REPORT OF INDEPENDENT ACCOUNTANTS

   To the Board of Directors and Stockholders
    of DAVIS WATER & WASTE INDUSTRIES, Inc.

        In our opinion, the accompanying consolidated balance sheet and the
   related consolidated statements of operations, of changes in stockholders'
   equity and of cash flows present fairly, in all material respects, the
   financial position of DAVIS WATER & WASTE INDUSTRIES, Inc. and its
   subsidiary at April 30, 1995 and 1994, and the results of their operations
   and their cash flows for each of the three years in the period ended April
   30, 1995, in conformity with generally accepted accounting principles. 
   These financial statements are the responsibility of the Company's
   management; our responsibility is to express an opinion on these financial
   statements based on our audits.  We conducted our audits of these
   statements in accordance with generally accepted auditing standards which
   require that we plan and perform the audit to obtain reasonable assurance
   about whether the financial statements are free of material misstatement. 
   An audit includes examining, on a test basis, evidence supporting the
   amounts and disclosures in the financial statements, assessing the
   accounting principles used and significant estimates made by management,
   and evaluating the overall financial statement presentation.  We believe
   that our audits provide a reasonable basis for the opinion expressed above.

       As discussed in Note 1 to the consolidated financial statements, the
   Company changed its method of accounting for income taxes in 1993.


   Price Waterhouse LLP
   Atlanta, Georgia
   June 16, 1995


   MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL STATEMENTS

        The consolidated financial statements included in this report were
   prepared by the Company in conformity with generally accepted accounting
   principles.  Management's best estimates and judgments were used where
   appropriate.  Management is responsible for the integrity of the financial
   statements and for other financial information included in this report. 
   The financial statements have been audited by the Company's independent
   accountants, Price Waterhouse LLP.  As set forth in their report, their
   audit was conducted in accordance with generally accepted auditing
   standards and formed the basis for their opinion on the accompanying
   financial statements.  They evaluated the system of internal accounting
   controls and performed such tests and other procedures as they deemed
   necessary to reach and express an opinion on the fairness of the financial
   statements.

        The Company maintains a system of internal accounting controls which
   is designed to provide a reasonable assurance that assets are safeguarded
   and that the financial records reflect the authorized transactions of the
   Company.  As a part of this process, the Company has an internal auditor
   who evaluates the adequacy and effectiveness of internal accounting
   controls.

        The Audit Committee of the Board of Directors is composed of Directors
   who are neither officers nor employees of the Company.  The Committee meets
   periodically with management, the internal auditor and the independent
   accountants to discuss auditing, internal accounting control and financial
   reporting matters.  The internal auditor and the independent accountants
   have full and free access to meet with the Audit Committee, with and
   without management being present.


   R. Doyle White                      Stan White
   Chairman of the Board,              Secretary/Treasurer
   President and Chief                 and Chief Financial Officer
   Executive Officer


<PAGE>                                 14


   Consolidated Statement of Operations
<TABLE>
<CAPTION>
                                                                               Year Ended April 30,
                                                ------------------------------------------------------------------------
    (In thousands, except share data)                          1995                     1994                      1993
    -----------------------------------------   ------------------------------------------------------------------------
    <S>                                                     <C>                      <C>                       <C>
    Net sales................................                $215,649                 $202,621                  $190,990
    Cost of products sold (Notes 3 and 8)....                 183,654                  172,654                   159,431
                                                             --------                 --------                  --------
    Gross profit margin......................                  31,995                   29,967                    31,559
    Selling, general and administrative                        24,483                   28,461                    30,000
    Interest expense.........................                   1,335                    1,252                     1,415
    Other income, net........................                     308                      246                       246
    Provision for Taulman shutdown and
     related intangible assets (Note 2)......                     678                    8,895                         0
                                                             --------                 --------                  --------
    Income (loss) before income taxes and the
     cumulative effect of the change in the
     method of accounting for income taxes...                   5,807                   (8,395)                      390
    Provision (benefit) for income taxes.....                   2,359                   (3,055)                      196
                                                             --------                 --------                  --------
    Net income (loss) before the cumulative
     effect of the change in the method of
     accounting for income tax...............                   3,448                   (5,340)                      194
    Cumulative effect of the change in the     
    method of accounting for income taxes
     (Note 1)................................                       0                        0                       459
                                                             --------                 --------                  --------
    Net income (loss)                                        $  3,448                 $ (5,340)                 $    653
                                                             ========                 ========                  ========
    EARNINGS (LOSS) PER SHARE OF COMMON STOCK:

    Net income per share before the                                                                              
     cumulative effect of the change in the    
    method of accounting for income taxes..                     $1.06                   ($1.64)                    $0.06
    Cumulative effect of the change in the     
    method of accounting for income taxes
     (Note 1)...............................                     0.00                     0.00                      0.14
                                                                -----                    -----                     -----
    Net income (loss) per share.............                    $1.06                   ($1.64)                    $0.20
                                                                =====                    =====                     =====
    Weighted average shares outstanding.....                3,261,351                3,260,608                 3,264,830
</TABLE>

    (The accompanying notes are an integral part of these financial statements.)

<PAGE>                                 15


   Consolidated Balance Sheet
<TABLE>
<CAPTION>
                                                                                                          April 30,
                                                                           ----------------------------------------------------
    (In thousands, except share data)                                                         1995                        1994
    ----------------------------------------------------------             ----------------------------------------------------
    <S>                                                                                    <C>                         <C>
    ASSETS
    Current assets:
     Cash and cash equivalents................................                             $  3,746                    $  2,100
     Accounts receivable, less allowance for doubtful accounts 
      ($1,135 at April 30, 1995 and $1,338 at April 30, 1994).                               39,795                      39,158
     Inventories (Notes 1 and 3)..............................                               18,778                      20,526
     Prepaid expenses.........................................                                  631                         666
     Costs and estimated earnings in excess of billings on
      uncompleted contracts...................................                                1,097                         972
     Prepaid income taxes.....................................                                    0                          68
     Deferred income taxes (Note 6)...........................                                5,634                       5,837
                                                                                           --------                    --------
       Total current assets...................................                               69,681                      69,327
    Property, plant and equipment: (Notes 1 and 4)
     Land.....................................................                                1,040                       1,211
     Buildings and improvements...............................                                5,667                       6,482
     Manufacturing equipment..................................                                5,633                       5,340
     Transportation and office equipment......................                                8,066                       8,172
     Construction in progress.................................                                  295                          32
                                                                                           --------                    --------
                                                                                             20,701                      21,237
    Less-accumulated depreciation.............................                              (14,407)                    (13,674)
                                                                                           --------                    --------
                                                                                              6,294                       7,563
                                                                                           --------                    --------
     Other assets.............................................                                5,561                       5,195
                                                                                           --------                    --------
                                                                                           $ 81,536                    $ 82,085
                                                                                           ========                    ========

    LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities:                                                                     
     Current portion of long-term debt (Note 4)....................                        $    249                    $    216
     Accounts payable..............................................                          24,158                      21,237
     Accrued salaries and commissions..............................                           3,735                       3,275
     Other accrued liabilities (Notes 2 and 5).....................                           8,883                       9,889
     Billings in excess of costs and estimated earnings on
      uncompleted contracts........................................                           1,449                       2,201
     Customer deposits.............................................                             614                         778
                                                                                           --------                    --------
      Total current liabilities....................................                          39,088                      37,596
                                                                                           --------                    --------
     Long-term debt, less current portion (Note 4).................                          14,787                      19,425
                                                                                           --------                    --------
     Deferred income taxes (Note 6)................................                             265                         898
                                                                                           --------                    --------
     Other accrued liabilities (Note 5)...........................                            2,064                       1,857
                                                                                           --------                    --------

     Commitments and contingent liabilities (Note 8)...............
     Stockholders' equity (Note 7)
      Common stock, $0.01 par value: 50,000,000 shares authorized;
      3,265,308 shares issued......................................                              33                          33
      Capital in excess of par value...............................                           9,788                       9,788
      Retained earnings............................................                          15,705                      12,539
                                                                                           --------                    --------
                                                                                             25,526                      22,360
     Treasury stock at cost-19,379 shares at April 30, 1995 and
      6,344 shares at April 30, 1994...............................                            (194)                        (51)
                                                                                           --------                    --------
                                                                                             25,332                      22,309
                                                                                           --------                    --------
                                                                                           $ 81,536                    $ 82,085
                                                                                           ========                    ========
</TABLE>
    (The accompanying notes are an integral part of these financial statements.)

<PAGE>                                 16



   Consolidated Statement of Changes in Stockholders' Equity

<TABLE>
<CAPTION>
                                               Capital
                                                    in excess                                           Total
    (In thousands,                       Common       of par          Retained          Treasury      stockholders'
     except share data)                   stock        value           earnings          stock            equity
    ---------------------------           --------------------------------------------------------------------------
    <S>                                    <C>         <C>              <C>              <C>              <C>
    Balance at April 30, 1992              $33         $9,788           $17,316           ($48)           $27,089

     Issuance of common stock    
    in connection with         
    employee benefit plans..                                                (47)           188                141
     Purchase of treasury                                                                 
      stock...................                                                            (248)              (248)
     Net income...............                                              653                               653
                                           ---         ------           -------          -----            -------
    Balance at April 30, 1993               33          9,788            17,922           (108)            27,635

     Issuance of common stock    
    in connection with
      employee benefit plans..                                              (43)           181                138
     Purchase of treasury
      stock...................                                                            (124)              (124)
     Net (loss)...............                                           (5,340)                           (5,340)
                                           ---         ------           -------          -----            -------
    Balance at April 30, 1994               33          9,788            12,539            (51)            22,309

     Issuance of common stock
      in connection with
      employee benefit plans..                                              (21)           122                101
     Purchase of treasury
      stock...................                                                            (265)              (265)
     Dividends paid, $0.08 per
      share...................                                             (261)                             (261)
     Net income...............                                            3,448                             3,448
                                           ---         ------           -------          -----            -------
    Balance at April 30, 1995              $33         $9,788           $15,705          ($194)           $25,332
                                           ===         ======           =======          =====            =======
</TABLE>

    (The accompanying notes are an integral part of these financial statements.)


<PAGE>                                 17


   Consolidated Statement of Cash Flows

<TABLE>
<CAPTION>
                                                                       Year Ended April 30,
                                               ----------------------------------------------------------
    (In thousands)                                       1995                  1994                 1993
    -----------------------------------------  ----------------------------------------------------------
    <S>                                                <C>                   <C>                  <C>
    OPERATING ACTIVITIES                                                     

    Net income (loss)........................          $  3,448              ($  5,340)           $   653
    Adjustments to reconcile net income
     (loss) to net cash provided by operating
     activities:                                                                                   
      Depreciation and amortization..........             2,110                  2,689              3,188
      Provision for Taulman shutdown and
       write off intangible assets...........            (1,480)                 8,895                  0
      Provision for doubtful accounts........               472                    665              1,731
      Loss (gain) on sale of assets..........                 0                     86               (335)
      Deferred income taxes..................              (430)                (4,536)              (385)
      Cumulative effect of the change in the
       method of accounting for income taxes                  0                      0               (459)
      (Increase) decrease in accounts
       receivable............................            (1,109)                (1,723)            (6,200)
      Decrease (increase) in inventories.....             1,748                 (2,450)             3,898
      (Increase) decrease in cost and
       estimated earnings in excess of
       billings..............................              (125)                   280              1,283
      (Increase) in other assets.............              (393)                   (15)               (50)
      (Decrease) increase in billings in
       excess of cost and estimated earnings.              (752)                    32                785
      Increase in accounts payable and
       accrued expenses......................             3,898                  4,290              7,168
                                                       --------               --------            --------
        Net cash provided by operating
         activities..........................             7,387                  2,873              11,277
                                                       --------               --------            --------

    INVESTING ACTIVITIES

    Purchase of property, plant and
     equipment...............................            (1,566)                  (837)               (883)
    Proceeds from sale of property, plant and
     equipment...............................               855                     70                 489
                                                       --------               --------            --------
      Net cash (used in) investing activities              (711)                  (767)               (394)
                                                       --------               --------            --------

    FINANCING ACTIVITIES

    Proceeds from revolving and long-term
     debt....................................            56,292                 54,549              56,380
    Principal payments made on debt..........           (60,897)               (55,921)            (67,734)
    Proceeds from sale of stock..............               100                    138                 141
    Purchase of treasury stock...............              (265)                  (124)               (248)
    Dividends paid...........................              (261)                     0                   0
                                                       --------               --------            --------
     Net cash (used in) financing activities             (5,030)                (1,358)            (11,461)
                                                       --------               --------            --------

    CASH

    Increase in cash during period...........             1,646                    748                (578)
    Cash and cash equivalents at beginning of
     year....................................             2,100                  1,352               1,930
                                                       --------               --------            --------
    Cash and cash equivalents at end of year           $  3,746               $  2,100            $  1,352
                                                       ========               ========            ========
</TABLE>

    (The accompanying notes are an integral part of these financial statements.)



<PAGE>                                 18


   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - APRIL 30, 1995, 1994, and 1993


   Note 1 - Description of Business and Summary of Significant Accounting
   Policies:

   DESCRIPTION OF BUSINESS 

         The Company manufactures and markets products relating to the
   distribution and treatment of water.

   BASIS OF PRESENTATION

         The accompanying financial statements include the accounts of the
   Company and its wholly-owned subsidiary, The Taulman Company.  All
   significant intercompany balances and transactions have been eliminated in
   consolidation.  Certain amounts in the prior year statements have been
   reclassified to conform to the current year presentation.

   ACCOUNTS RECEIVABLE

         Accounts receivable at April 30, 1995 and 1994 include amounts under
   long-term contracts of approximately $4,060,000 and $8,503,000,
   respectively.  Balances billed but not paid by customers pursuant to
   retainage provisions in long-term contracts will be due upon completion of
   the contracts and acceptance by the owner and aggregated approximately
   $2,216,000 and $2,735,000 at April 30, 1995 and 1994, respectively. 
   Approximately $788,000 of these retention balances are expected to be
   collected during fiscal 1996, with the remainder to be collected during the
   following year.

   CONCENTRATION OF CREDIT RISK

         The Company grants credit to its customers, who are primarily
   involved in the construction and real estate industries, including
   independent contractors, developers, municipalities and industrial
   customers.  To secure its interest in trade accounts receivable, the
   Company obtains bonds or liens where considered prudent.  The majority of
   the Company's sales are made to customers located in the Southeast.  Other
   important markets include Texas, California and the Rocky Mountain states.

   INVENTORIES

         Inventories are carried at the lower of cost (first-in, first-out) or
   market value.

   PROPERTY, PLANT AND EQUIPMENT

         Fixed assets are stated at cost.  Depreciation is calculated using
   principally the straight-line method over the estimated useful lives of the
   assets.  Expenditures for additions and improvements are charged to
   property accounts; maintenance and repairs are charged to expense.  Upon
   retirement or sale, the cost of the asset and related accumulated
   depreciation are removed from the accounts and any resulting gain or loss
   is included in income.

         The approximate annual rates of depreciation are 4% to 14% for
   buildings and improvements, 14% to 20% for manufacturing equipment and 14%
   to 33 1/3% for transportation and office equipment.

   INTANGIBLE ASSETS

         Intangible assets resulting from the acquisition of certain assets
   and liabilities of Taulman were being amortized on a straight line basis
   over their estimated useful lives ranging from one to 40 years.  As a
   result of the shutdown or reorganization of Taulman, these intangibles were
   written off (see Note 2).



<PAGE>                                 19


   TREASURY STOCK 

         Treasury stock is carried at cost determined using the first-in,
   first-out method.  Any excess of cost over proceeds from re-issuance of
   treasury stock is charged to retained earnings; any excess of proceeds over
   cost is credited to retained earnings to the extent of any prior charges
   and thereafter credited to capital in excess of par.

   REVENUE

         Income from short-term contracts for the manufacture or installation
   of water and wastewater treatment and pumping equipment is recognized at
   time of shipment or when installation is completed, respectively.  Income
   from long-term contracts for the manufacture of process equipment and
   control systems used in water and wastewater treatment facilities was
   recognized on the percentage-of-completion basis; however, revenues are no
   longer recognized in the Company's operations for these types of contracts
   due to the shutdown of Taulman.  Income is recognized from the sale of
   water distribution equipment and supplies and process materials and
   supplies at the time of shipment.  Commission income from the sale of
   products manufactured by others is recognized when the customer's order is
   shipped by the third party manufacturer.

   INCOME TAXES

         Effective May 1, 1992, the Company elected early adoption of SFAS No.
   109, "Accounting for Income Taxes" (FAS 109). The adoption of FAS 109
   changes the Company's method of accounting  for income taxes from the
   deferred method (APB 11) to an asset and liability approach.  Previously
   the Company deferred the past effects of timing differences between
   financial reporting and taxable income.  The asset and liability approach
   requires the recognition of deferred tax liabilities and assets for the
   expected future tax consequences of temporary differences between the
   carrying amounts and the tax basis of other assets and liabilities. The
   cumulative effect of this change in accounting principle was a $459,000
   reduction in the Company's deferred tax liability. This reduction primarily
   represented the impact of adjusting deferred taxes to reflect the current
   federal tax rate of 34% as opposed to the higher tax rates that were in
   effect when the deferred taxes originated.  The effect of the change on net
   income for fiscal 1993, exclusive of the cumulative effect of the change as
   of May 1, 1992, was immaterial.

   NET INCOME (LOSS) PER SHARE 

         Net income (loss) per share is computed by dividing net income (loss)
   by the average number of common shares outstanding, increased by common
   equivalent shares determined using the treasury stock method.

   STATEMENT OF CASH FLOWS 

         Cash equivalents are considered to be short term, highly liquid
   investments with original maturities of three months or less.

         Supplemental disclosure of cash flows follows:
<TABLE>
<CAPTION>
                                                                  Year Ended April 30,
                                                 -------------------------------------------------------
         (In thousands)                                 1995                  1994                 1993
         ----------------------------            -------------------------------------------------------
         <S>                                           <C>                   <C>                  <C>
         Cash paid during the year for:                                      
           Interest.........................           $1,429                $1,276               $1,488
           Income taxes.....................            2,423                 1,272                   15
                                                       ------                ------               ------
                                                       $3,852                $2,548               $1,503
                                                       ======                ======               ======
</TABLE>

<PAGE>                                 20


   Note 2 - Provision for Taulman Shutdown and Related Intangible Assets:

      During the fourth quarter of fiscal 1994, the Company adopted a plan to
 shutdown or reorganize the operations of Taulman. Substantially all of
 Taulman's operations are contained within its Turbitrol Instrumentation and
 Control division; these operations are in the process of being shut down.
 Taulman Composting Systems, an immaterial component of Taulman, was combined
 with the Company's Process division. The pre-tax loss provision for these
 actions recorded in fiscal 1994 includes the write-off of intangible assets
 totalling $2,908,000 associated with Taulman and the accrual of $5,987,000 to
 provide for anticipated losses during the shutdown period. Accordingly, the
 results of operations of Taulman during fiscal 1995 were excluded from the
 results of operations of the Company.

      Taulman is engaged in the environmental pollution control business,
 primarily through the design, manufacture and sale of process equipment and
 control systems used in water and wastewater treatment facilities.  Revenues
 and expenses on its long- term contracts are recognized on the percentage-of -
 completion basis.  Taulman has ceased bidding on new contracts, has terminated
 its sales force and is working to complete its current obligations on long-
 term contracts during the next two years.  The provision for losses during the
 shutdown period reflects declining revenues and relatively high levels of
 general and administrative costs necessary to complete the shutdown of these
 operations.

      During fiscal 1995, activity within the reserve for anticipated losses
 during the shutdown period is summarized as follows:
<TABLE>
<CAPTION>
                                              Year Ended
         (In thousands)                     April 30, 1995
         ---------------------------        --------------
         <S>                                      <C>
         Balance, beginning of year               $5,987
         Operating loss of Taulman                (2,158)
         Adjustment to reserve                       678
                                                  ------
         Balance, end of year                     $4,507
                                                  ======
</TABLE>

      The adjustment to the reserve represents an increase in the reserve
 resulting from a revised estimate of the anticipated losses during the
 shutdown period.  There have been no changes to the plan for shutting down
 Taulman since the adoption of the plan in the fourth quarter of fiscal 1994.

      The Taulman shutdown represents the discontinuation of a product line. 
 Therefore, Taulman's results of operations through the fourth quarter of
 fiscal 1994 have been included as components of continuing operations in the
 statement of operations for fiscal 1994 and fiscal 1993.  Taulman's results of
 operations during fiscal 1995 and in future periods have been or will be
 charged against the reserve for anticipated losses during the shutdown period. 
 Certain income, expense, asset and liability information with respect to
 Taulman for the three most recent fiscal years is as follows: 

<TABLE>
<CAPTION>
                                                    As of or for          As of or for         As of or for
                                                   the year ended        the year ended       the year ended
         (In thousands)                            April 30, 1995        April 30, 1994       April 30, 1995
         -------------------------------------    ----------------------------------------------------------
         <S>                                           <C>                   <C>                  <C>
         Net sales............................         $11,252               $15,871              $24,739
         Cost of products sold................           9,791                14,465               18,583
         Selling, general and administrative                                                       
          expense.............................           3,445                 4,302                5,862
         Assets...............................           5,252                12,523               20,431
         Liabilities..........................           2,614                10,111               13,925
</TABLE>

<PAGE>                                 21



      Assets and liabilities at April 30, 1995, 1994 and 1993 consisted
 primarily of accounts receivable, inventory, accounts payable, accrued
 expenses and intercompany debt.

      Intangible assets written off as a part of the shutdown included a
 technology licensing agreement of $1,321,000, noncompete agreements of
 $1,155,000 and goodwill of $432,000.  The technology licensing agreement was
 written off because the Company, in response to changing marketplace demands,
 elected to forego its exclusive North American rights to this waste composting
 technology during the fourth quarter of fiscal 1994.  Recently developed
 methods for waste composting are much more economical and substantially
 reduced the demand for the Company's licensed technology.  The noncompete
 agreements and goodwill were written off because their value will not be
 recovered as a result of the shutdown.

      Note 3 - Inventories:

            Inventories are summarized as follows:  
<TABLE>
<CAPTION>
                                                               April 30,
                                                     -------------------------------
         (In thousands)                                 1995                  1994
         -------------------------------------       -------------------------------
         <S>                                           <C>                   <C>
         Finished goods and products purchased         
          for resale..........................         $16,137               $17,689
         Work-in-process......................           2,073                 2,667
         Raw materials and purchased 
          components..........................             568                   170
                                                       -------               -------
                                                       $18,778               $20,526
                                                       =======               =======
</TABLE>


    Note 4 - Notes Payable and Long-Term Debt:

      The Company's line of credit with Sun Bank, National Association
 ("SBNA") provided a $32,000,000 revolving term loan as well as an annual
 $3,000,000 overline facility as of April 30, 1995.  The loan agreement
 required the Company to maintain specified working capital, equity and
 earnings ratios in addition to minimum levels of tangible net worth.  The loan
 agreement effectively curtailed the payment of cash dividends by specifying
 certain minimum levels of tangible net worth.  Furthermore, the agreement
 required the Company to obtain SBNA's approval prior to payment of any cash
 dividends.  The Company's accounts receivable and inventory served as
 collateral under the agreement.  The Company was not in compliance with the
 working capital requirement as of April 30, 1995.   On June 15, 1995, the
 Company and SBNA signed a commitment letter that extends the loan maturity
 through April 30, 1997, provides specific guidelines that the Company must
 meet to eliminate the security interest that SBNA has on the Company's
 accounts receivable and inventory, eliminates the working capital requirement
 with which the Company was not in compliance at April 30, 1995 and limits the
 amount that the Company may spend in connection with acquisitions to
 $2,500,000 per year during the term of the loan agreement without the prior
 consent of SBNA.  

      As of April 30, 1995, the interest on balances outstanding under the
 SBNA revolving term note was payable at SBNA's prime commercial rate.  The
 Company pays a commitment fee equal to one-fourth of one percent per annum on
 the average daily unused portion of the revolving term note.  The June 15,
 1995 commitment letter allows the Company the option to change between the
 then current prime rate or the then current LIBOR rate plus two percent for
 advances under the revolving term loan.



<PAGE>                                 22


            Notes payable and long-term debt consist of:
<TABLE>
<CAPTION>
                                                                                                April 30,
                                                                                       --------------------------
    (In thousands)                                                                       1995              1994
    -----------------------------------------------------------------------            --------------------------
    <S>                                                                                <C>               <C>
    Revolving term loan due March 1996 with interest at prime; maturity was extended   
    to April 30, 1997 by a signed commitment between SBNA and the Company dated June
    15, 1995 ...........................................                               $13,110           $17,790
    Promissory note with interest at prime with monthly installment payments through
    December 1996 secured by an airplane with a net book value approximating $442
    and $665 at April 30, 1995 and  1994, respectively.............................        242               373
    Capitalized lease with interest at 7.70% with monthly installment payments
    through April 1998............................................................          75                 0
    Capitalized lease with interest at 8.61% with monthly installment payments
    through December 1994.........................................................           0                83
    Capitalized lease with interest at 4.90% with monthly installment payments
    through February 1998.........................................................         248                 0
    Loans payable to insurance companies with interest at varying rates secured by
    cash surrender value of life insurance policies approximating $1,818 and $1,673
    at April 30, 1995 and 1994, respectively.......................................      1,361             1,395
                                                                                       -------           -------
                                                                                        15,036            19,641
    Amounts due within one year                                                            249               216
                                                                                       -------           -------
    Amounts due after one year                                                         $14,787           $19,425
                                                                                       =======           =======

</TABLE>

     Annual maturities of long-term debt in each of the succeeding five
 years from April 30, 1995 are approximately $249; $13,323; $103; $0; and $0
 respectively.  Loans payable to insurance companies secured by cash
 surrender value in the amount of $1,361 do not have a stated maturity date.

   Note 5 - Pension Plan:

         The Company has a defined benefit pension plan covering substantially
   all of its employees.  The benefits are based on years of service and the
   employee's highest average compensation earned during any consecutive five-
   year period within the last ten years of employment, reduced by payments
   from Social Security.  Pension cost is funded at amounts determined by
   management but not less than the minimum funding required by the Employee
   Retirement Income Security Act of 1974 (ERISA).  At April 30, 1995, the
   assets of this Plan included cash equivalents and equity and fixed income
   mutual funds.  Participants of certain acquired companies received service
   credit for vesting in the Plan upon date of acquisition or termination of
   any former benefit plans.  The cost of these benefits will be amortized
   over 18 years, which is the average remaining service period of the
   participants.

         The Company also has a supplemental defined benefit pension plan (the
   Supplemental Plan) covering all Company officers.  The Supplemental Plan
   provides for annual disability benefits in amounts of 50% - 80% of base pay
   at the time of the disabling injury, to be paid to participants who become
   permanently disabled.  This benefit will terminate at age 65. 
   Additionally, the Supplemental Plan provides for retirement benefits to
   participants representing approximately 50% - 80% of base pay at the date
   of retirement, reduced by payments from Social Security. These retirement
   benefits will be paid over the expected lifetime of the participant.  The
   Company has not funded the Supplemental Plan.  This plan is not subject to
   ERISA funding requirements.  The Company intends to fund the Supplemental
   Plan as benefits are paid.


<PAGE>                                 23


        Net periodic pension cost of these plans for fiscal 1995, 1994 and
   1993 included the following components:

<TABLE>
<CAPTION>
                            Year Ended April 30, 1995       Year Ended April 30, 1994        Year Ended April 30, 1993
                            -------------------------       ---------------------------      ----------------------------
                              Assets      Accumulated         Assets        Accumulated         Assets        Accumulated
                              Exceed        Benefits          Exceed          Benefits          Exceed          Benefits
                            Accumulated      Exceed         Accumulated        Exceed         Accumulated        Exceed
    (In thousands)            Benefits       Assets           Benefits         Assets           Benefits         Assets
    ------------------      --------------------------      ---------------------------      ----------------------------
    <S>                         <C>            <C>              <C>              <C>              <C>              <C>
    Service cost                                                                                  
     benefit earned
     during the
     period...........          $350           $ 40             $362             $ 37             $360             $ 41
    Interest cost on
     projected benefit
     obligation.......           613            112              623              114              635              111
    Actual return on
     plan assets......          (900)                           (809)                             (642)
    Net amortization
     and deferral.....            37             73               25               71               (3)              73
                                -----          -----            -----            -----            -----            -----
    Net periodic
     pension cost.....          $100           $225             $201             $222             $350             $225
                                =====          =====            =====            =====            =====            =====
</TABLE>

     Assumptions used to determine net periodic pension cost for these plans
 for fiscal 1995, 1994 and 1993 were:

<TABLE>
<CAPTION>
                                                                                            As of April 30,
                                                                                ------------------------------------
                                                                                    1995          1994         1993
                                                                                ------------------------------------
    <S>                                                                              <C>           <C>          <C>
    Discount rates.........................................................          7.5%          7.5%         8.5%
    Rates of increase in compensation levels...............................          4.5%          4.5%         5.0%
    Expected long-term rate of return on assets............................          9.0%          9.0%         9.0%

</TABLE>


     The following table sets forth these plans' funded status and amounts
 recognized on the Company's consolidated balance sheet at April 30, 1995 and
 April 30, 1994.

<TABLE>
<CAPTION>
                                             April 30, 1995                      April 30, 1994
                                       ------------------------------   ---------------------------------
                                             Assets             Accumulated            Assets              Accumulated
                                             Exceed               Benefits             Exceed                Benefits
                                           Accumulated            Exceed             Accumulated             Exceed
    (In thousands)                           Benefits             Assets               Benefits              Assets
    ---------------------------------      --------------------------------       ------------------------------------
    <S>                                        <C>                  <C>                  <C>                   <C>
    Actuarial present value of                                                           
     benefit obligations:

      Accumulated benefit obligation                                                     
       Vested........................          $6,982                $1,602              $6,405                 $1,560
       Nonvested.....................             298                                       311
                                               ------               -------              ------                -------
                                               $7,280                $1,602              $6,716                 $1,560
                                               ======               =======              ======                =======
    Plan assets at fair value........          $9,180                                    $8,571
    Projected benefit obligation.....           9,007                $1,602               8,240                 $1,560
                                               ------               -------              ------                -------
    Projected benefit obligation less
     than (in excess of) plan assets.             173                (1,602)                331                 (1,560)
    Unrecognized prior service costs.            (149)                  367                (116)                   444
    Unrecognized net loss (gain).....             410                   (74)                409                    (49)
    Additional liability.............                                  (274)                                      (372)
    Unrecognized net asset at May 1,
     1995 being amortized over 19
     years and 15 years,
     respectively....................            (812)                  (19)               (902)                   (23)
                                               ------               -------              ------                -------
    Pension (liability) recognized in
     the balance sheet...............           ($378)              ($1,602)              ($278)               ($1,560)
                                               ======               =======              ======                =======
</TABLE>



<PAGE                                  24



         Note 6 - Income Taxes:

      The components of the provision for income tax expense (benefit) are as
 follows:

<TABLE>
<CAPTION>
                                                     Year Ended April 30,
                                    ---------------------------------------------------
                                       1995                  1994                  1993
                                    ---------------------------------------------------
         <S>                          <C>                   <C>                   <C>
         Current tax expense:                               
          Federal..............       $2,297                 $1,237               $498
          State................          492                    244                 94
         Deferred tax (benefit)
          Federal..............         (362)                (3,820)              (354)
          State................          (68)                  (716)               (42)
                                      ------                -------              -----
                                      $2,359                ($3,055)              $196
                                      ======                =======              =====
</TABLE>

        Deferred tax liabilities (assets) recorded under FAS 109 are comprised
   of the following at April 30, 1995 and 1994  :

<TABLE>
<CAPTION>
                                                                                  April 30,
                                                                   ----------------------------------
    (In thousands)                                                        1995                1994   
    --------------------------------------------------------       ----------------------------------
    <S>                                                                <C>                   <C>
    Deferred tax liabilities:                                                                 
    Depreciation............................................            $   211               $   386
    Change in the method of inventory accounting for income 
     tax purposes...........................................                393                   673
                                                                        -------               -------
     Gross deferred tax liabilities..........................               604                 1,059
                                                                        -------               -------
    Deferred tax assets:
     Pension................................................               (725)                 (610)
     Vacation...............................................               (365)                 (356)
     Other employee benefit plans...........................               (413)                 (146)
     Warranty reserves......................................               (177)                 (125)
     Inventory..............................................               (639)                 (570)
     Allowance for doubtful accounts........................               (431)                 (508)
     Noncompete agreements..................................               (187)                 (280)
     Shutdown reserve for Taulman...........................             (2,488)               (3,072)
     Other..................................................               (548)                 (331)
                                                                        -------               -------
      Gross deferred tax assets.............................             (5,973)               (5,998)
                                                                        -------               -------
                                                                        ($5,369)              ($4,939)
                                                                        =======               =======
</TABLE>


        A reconciliation between the actual income tax expense (benefit) and
   the amount computed by applying the federal income tax rate (34.0%) in
   1995, 1994 and in 1993 to pre- tax income from continuing operations
   follows:

<TABLE>
<CAPTION>
                                                                                           Year Ended April 30,
                                                                                  -----------------------------------
    (In thousands)                                                                    1995         1994         1993
    -------------------------------------------------------------------           -----------------------------------
    <S>                                                                              <C>          <C>          <C>
    Computed amount based on federal statutory rate.....................             $1,974       ($2,854)     $  132
    Increases (reductions) in taxes:
    State income taxes, net of federal income tax
    benefit.............................................................                232          (332)         16
    Tax on meals and entertainment expense disallowed...................                132            54          55
    Other...............................................................                 21            77          (7)
                                                                                     ------       -------      ------
    Provision (benefit).................................................             $2,359       ($3,055)     $  196
                                                                                     ======       =======      ======
</TABLE>

<PAGE>                                 25


   Note 7 - Stockholders' Equity:

        During the third quarter of fiscal 1995, the Board of Directors
   approved the Davis Water & Waste Industries, Inc. 1994 Employee Stock
   Option Plan (the " Employees Plan") and the Davis Water & Waste Industries,
   Inc. Directors Stock Option Plan (the "Directors Plan"). Both Plans are
   subject to approval by the stockholders of the Company at the 1995 Annual
   Meeting of Stockholders on September 8, 1995.

        Under the Employees Plan and the Directors Plan (the "Plans"), options
   to acquire up to 250,000 and 75,000 shares of the Company's common stock,
   respectively, may be granted to employees and outside directors of the
   Company, respectively, by a committee of the Board of Directors.  No
   options may be granted after ten years from the date of approval of the
   Plans by the Board.  Options granted under the Plans vest evenly over five
   years and are exercisable for a period not exceeding ten years after the
   date of grant at a price equal to the quoted market value of the common
   stock as of the date of grant.  Optionees may exercise the options by
   paying cash, exchanging Company stock having a quoted market value equal to
   or less than the exercise price, by instructing the Company to retain
   shares of stock upon the exercise of the option with a quoted market value
   equal to the exercise price as payment, or  exchanging property or services
   as may be acceptable to the committee of the Board.  The options are not
   transferrable except to the optionee's beneficiaries.  The Plans may be
   amended or terminated at the discretion of the Board.  Compensation expense
   is accrued for the Plans for options as earned by the optionees as the
   difference between the quoted market price at the period end and the option
   price multiplied by the number of options.  Accrued compensation expense is
   adjusted for the changes in the quoted market value of the stock from
   period to period.  At April 30, 1995, total compensation expense accrued
   for the Plans aggregated approximately $74,000.

        Under the Employees Plan, the Board granted options to acquire 162,660
   shares to certain Company officers at an option price of $7.75 per share,
   which was equal to the quoted market price for the shares of the Company's
   common stock at the date of grant.  All such options were outstanding at
   April 30, 1995.  No options were exercised, cancelled or expired during
   fiscal year 1995.  At April 30, 1995, options for the purchase of 87,340
   shares of common stock were available to be granted under the Employees
   Plan. 

        Under the Directors Plan, options to acquire 32,000 shares of common
   stock were granted to the outside directors of the Company at an option
   price of $7.75 per share, which was equal to the quoted market price for
   the shares of the Company's common stock at the date of grant.  All such
   options were outstanding at April 30, 1995.  No options were exercised,
   cancelled or expired during fiscal 1995.  At April 30, 1995, options for
   the purchase of 43,000 shares of common stock were available to be granted
   under the Directors Plan.

        During fiscal 1989, the stockholders of the Company approved a
   qualified employee stock purchase plan (the"1988 ESP Plan").  During fiscal
   1992, the stockholders of the Company approved an amendment to the 1988 ESP
   Plan increasing the shares of common stock reserved for issuance under this
   plan from 80,000 to 160,000 shares. Under the terms of the 1988 ESP Plan,
   all regular full time employees and officers of the Company may purchase
   common stock of the Company quarterly at 85% of the lower of market value
   on the offering date or the termination date of the offering period. The
   1988 ESP Plan will terminate at such time as all shares made available
   under the plan have been issued.  During fiscal 1995, 1994, and 1993,
   13,616, 24,225 and 28,485 shares, respectively, were issued under the plan,
   and at April 30, 1995, 24,497 shares of common stock were reserved and
   available for issuance.

        During August 1988, a Long-Term Incentive Plan (the "Incentive Plan")
   was approved by the Company's stockholders.  The Board of Directors had
   previously approved the Incentive Plan whereby certain key officers (the
   participants) would become eligible to receive performance shares provided
   the Company achieves specified financial goals over four year periods. 



<PAGE>                                 26


   Performance shares represent rights to receive common stock or, at the
   election of the participant, a combination of cash and common stock.  Under
   this plan, participants were granted 55,642 performance shares during
   fiscal 1993.  During fiscal 1995, 349 shares of common stock were
   distributed and payments of $2,967 were made to participants under the
   1991-1994 Incentive Plan.   During fiscal 1994 and fiscal 1995, the Board
   of Directors determined not to approve a Long-Term Incentive Plan for key
   officers but instead proposed the adoption of a stock option plan for the
   key employees of the Company (as discussed above).  

        The cost of the Incentive Plan is limited to twice the grant price at
   the grant date of the maximum number of performance shares issuable.  The
   grant price is determined by the higher of the book value per share or the
   average of the closing price of the Company's common stock for a period
   prior to and following the public release of the preceding year's annual
   earnings.  The grant price of the performance shares granted during fiscal
   1993 was $8.30.  The estimated costs of the Incentive Plan are charged to
   income over the applicable four year periods.  During the fiscal years
   ended April 30, 1995, April 30, 1994 and April 30, 1993, no income or
   expense was recognized.

        The Company purchases shares of its common stock to be held as
   treasury stock until needed for issuance through the Company's employee
   stock plans and directors and employees stock option plans discussed above.

        On December 15, 1989, the Board of Directors of the Company adopted a
   Share Rights Plan and, in connection therewith, declared a dividend distri-
   bution of one Right for each outstanding share of the Company's common
   stock to stockholders of record at the close of business on January 8,
   1990.  The Company had 3,248,621 shares of its common stock outstanding at
   such date.  The Share Rights Plan generally provides that 20 days following
   a public announcement that a person or a group of affiliated or associated
   persons have become owners of 10% or more of the Company's common stock
   (and have thus become an "Acquiring Person"), each Right will entitle the
   registered holder to purchase from the Company common stock at a purchase
   price per share equal to 20% of current market value.  Any Rights
   beneficially owned by an Acquiring Person or any of the Acquiring Person's
   affiliates or associates are not exercisable.  The number of shares that
   each holder of a Right will be entitled to receive upon exercise is equal
   to one share of common stock multiplied by a fraction, the numerator of
   which is the number of shares of common stock outstanding on the date of
   the first public announcement that a person has become an Acquiring Person
   (the "Stock Acquisition Date") and the denominator of which is the number
   of Rights outstanding on the Stock Acquisition Date that are not
   beneficially owned by the Acquiring Person or its affiliates or associates. 
   Until such time as the Rights become exercisable, (a) the Rights will be
   evidenced by the common stock certificates and will be transferred with and
   only with such common stock certificates, (b) new common stock certificates
   issued after January 8, 1990 will contain a notation incorporating the
   Rights Agreement by reference and (c) the surrender for transfer of any
   certificates for common stock will also constitute the transfer of the
   Rights associated with the common stock represented by such certificate.

        On June 16, 1995, the Board of Directors approved a cash dividend of
   fourteen cents ($0.14) per share, totalling $454,000, to all stockholders
   of record at the close of business on June 26, 1995.  This dividend was
   paid on July 3, 1995.

    Note 8 - Commitments and Contingent Liabilities:

        The Company leases certain warehouse facilities and equipment,
   principally trucking equipment, under operating leases.  Certain leases
   provide for additional rental based on actual usage and many leases have
   renewal options.  Under some leases the Company agrees to pay insurance
   costs and increases in property taxes.  Total rent expense amounted to
   approximately $3,009,000 in 1995, $3,141,000 in 1994, and $3,458,000 in
   1993,  of which $251,000, $250,000 and $254,000 was for truck rental based
   on mileage.  The Company leases certain computer equipment and a front end
   loader under noncancelable capital lease agreements (see Note 4). The


<PAGE>                                 27



   original capitalized cost of leases included in property and equipment was
   $318,000.  As of April 30, 1995 the net book value of leased equipment
   totaled $304,808.  Minimum lease and rental commitments under non-cancela-
   ble capital and operating leases in effect at April 30, 1995 are as
   follows:
<TABLE>
<CAPTION>
           Year Ending
             April 30                                            Capital         Operating            Total
          (In thousands)                                          Leases           Leases          Commitments
    -------------------------------------------------------  -------------------------------------------------
    <S>                                                             <C>              <C>              <C>
          1996............................................          $123             $2,091           $2,214
          1997............................................           121              1,597            1,718
          1998............................................           104              1,127            1,231
          1999............................................                              834              834
          2000............................................                              313              313
       2001-2003..........................................                               53               53
                                                                    -----            ------           ------
    Total minimum lease payments..........................          $348             $6,015           $6,363
    Less-Amount representing interest.....................           (25)            ======           ======
                                                                    -----
    Present value of minimum lease payments...............          $323
                                                                    =====
</TABLE>

      During fiscal 1993, the Company filed a claim against the former
 stockholders of Taulman. Through the claim, the Company, pursuant to certain
 indemnification provisions in the acquisition agreement, sought to be 
 reimbursed for losses incurred in connection with certain long-term contracts 
 in existence at the date of acquisition. The claim was resolved during the 
 second quarter of fiscal 1993 when the Company received $1,100,000 in cash in 
 full settlement of such claim. Approximately $605,000 of the settlement was 
 applied to establish the necessary reserves for the long-term contracts. The 
 remaining $495,000 was recorded as a reduction of cost of products sold during
 the second quarter of fiscal 1993 because the Company had previously recognized
 the cost to complete these long-term contracts in earlier reporting periods.

     The nature of the Company's business results in a certain amount of
 litigation.  Accordingly, the Company is a party (as plaintiff and defendant)
 to a number of lawsuits incidental to its business, and in certain of such 
 matters, claims have been asserted against the Company in substantial amounts.
 Management believes that the Company has meritorious defenses to these claims,
 and the Company, together with its insurance carriers, is vigorously defending
 these claims.

   Note 9 - Fair Value Of  Financial Instruments

   Cash, Cash Equivalents and Long-term Notes Receivable

      The carrying amount reflected in the consolidated balance sheet
 approximates the fair value of cash, cash equivalents and long-term notes
 receivable.

   Notes Payable and Long-term Debt

      Substantially all of the balance of notes payable and long-term debt is
 represented by a variable rate revolving term loan.  Because this variable 
 rate approximates a market rate of interest at year end, the carrying amount 
 of notes payable and long-term debt approximates fair value.



<PAGE>                                 28


   Note 10 - Quarterly Financial Data (unaudited)

    Summarized unaudited quarterly consolidated financial data is as follows:

<TABLE>
<CAPTION>
   (In thousands,                                                         Net                Income              Dividends
    except per share            Net                Gross                Income               (Loss)                Paid
    amounts)                   Sales               Profit               (Loss)             Per Share             Per Share
    ----------------        ----------------------------------------------------------------------------------------------
         <S>                  <C>                  <C>                  <C>                   <C>                  <C>
         1995 Fiscal                                                                          
         Quarter
          First               $ 50,914             $ 7,250              $  518                $0.16                $0.00
          Second                56,056               8,754               1,299                 0.40                 0.00
          Third                 52,730               7,868                 776                 0.23                 0.08
          Fourth                55,949               8,123                 855                 0.27                 0.00
                              --------             -------              ------                -----                -----
                              $215,649             $31,995              $3,448                $1.06                $0.08
                              ========             =======              ======                =====                =====

         1994 Fiscal
         Quarter
          First               $ 46,101             $ 7,435              $    71                $0.02               $0.00
          Second                51,212               7,650                   60                 0.02                0.00
          Third                 49,992               7,230                   87                 0.03                0.00
          Fourth                55,316               7,652               (5,558)               (1.71)               0.00
                              --------             -------              -------               ------               -----
                              $202,621             $29,967              ($5,340)              ($1.64)              $0.00
                              ========             =======              =======               ======               =====
</TABLE>

     The net income for the fourth quarter of fiscal 1995 includes an additional
 provision of $678,000 for management's revised estimate of the Taulman shutdown
 reserve.  The net loss for the fourth quarter of fiscal 1994 was a result of a
 $2,908,000 write-down in the investment in Taulman to its realizable value and
 the establishment of a $5,987,000 shutdown reserve for Taulman.  See Note 2.


<PAGE>                                 29


   BOARD OF 
   DIRECTORS

   Joe E. Beverly
    Vice Chairman of the Board of Synovus
    Financial Corp. of Columbus, Georgia

   O. Larry Comer
    Senior Partner of Comer Associates, an
    investment partnership, and Chairman of the Board of 
    Caravelle Boats, Inc., a boat manufacturer

   Robert P. Crozer
    Vice Chairman of the Board of Flowers  Industries,
    Inc., a diversified food products company

   H. Forbes Davis
    Retired executive officer of the Company

   Jasper C. Davis III
     Retired executive officer of the Company

   R. R. Davis
    Vice Chairman of the Board of the Company

   Thomas R. Pledger
    Chairman of the Board and Chief Executive Officer of Dycom 
    Industries, Inc., a telecommunications and  electrical
    services corporation

   R. Doyle White
    Chairman of the Board, President and Chief Executive Officer of 
    the Company


   OFFICERS

   R. Doyle White 
    Chairman of the Board, President and Chief Executive Officer of
    the Company

   Larry May 
    Executive Vice President and Chief Operating Officer of the
    Company

   Robert H. Pless
    Vice President and General Manager - Davco Division

   Robert D. Tatum
     Vice President and General Manager - Process Division

   Stan White
    Secretary-Treasurer and Chief Financial Officer






<PAGE>                                 30



   STOCKHOLDER INFORMATION

   Corporate Headquarters                  General Counsel
   Davis Water & Waste Industries, Inc.    Alexander & Vann
   1820 Metcalf Avenue                     218 East Jackson Street
   Thomasville, Georgia  31792             Thomasville, Georgia 31792
   (912) 226-5733

   Financial Public Relations              Independent Accountants
   Porter, LeVay & Rose, Inc.              Price Waterhouse LLP 
   225 West 34th Street                    50 Hurt Plaza Suite 1700   
   New York, New York  10001               Atlanta, Georgia  30303   

   Stock Prices and Cash Dividends         Special Counsel
   The Company's Common Stock is listed    Long, Aldridge & Norman
   on the New York Stock Exchange under    One Peachtree Center,
   the symbol "DWW."  The table below      Suite 5300
   sets forth the high and low closing     303 Peachtree Street
   sales prices of the Common Stock and    Atlanta, Georgia  30308
   the cash dividends paid per share
   for each quarter during fiscal 1995
   and fiscal 1994.
<TABLE>
<CAPTION>
                                            1995                                               1994
                         ----------------------------------------          -----------------------------------------
                                                        Dividends                                          Dividends
                                                        paid per                                           paid per
                            High            Low           share                High            Low           share
    ---------------      ----------------------------------------          ------------------------------------------
    <S>                   <C>              <C>               <C>             <C>              <C>               <C>
    First Quarter         $ 8.875          $7.500            .00             $7.125           $5.875            .00
    Second Quarter          9.250           7.875            .00              7.000            5.750            .00
    Third Quarter          10.000           7.625            .08              8.000            5.750            .00
    Fourth Quarter         10.000           8.500            .00              8.625            6.750            .00
</TABLE>

      As of July 21, 1995, there were approximately 690 record holders of the
  Company's Common Stock.  The total amount of dividends paid by the Company
  during each of the past ten fiscal years is set forth in Selected Consolidated
  Financial Data on page 6 and 7 of this report.  Restrictions on the amount of
  dividends the Company may pay are described in Note 4 of Notes to Consolidated
  Financial Statements.  Dividends are disbursed by Wachovia Bank of North
  Carolina, P.O. Box 3001, Winston-Salem, North Carolina  27102.

  Transfer Agent and Registrar
  Wachovia Bank of North Carolina
  Winston-Salem, North Carolina  27102
  (800) 633-4236

  Changes of address, questions regarding lost certificates, requests for
  changes in registration and other general correspondence concerning
  stockholders' accounts should be directed to the Transfer Agent.

  Annual Meeting
  The 1995 Annual Meeting of Stockholders  of Davis Water & Waste Industries,
  Inc. will be held on Friday, September 8, 1995 at the Garden Center located at
  1002  South Broad Street, Thomasville, Georgia  31792 at 11:00 A.M.  Proxy
  materials and a notice of the meeting addressed to stockholders of record on
  July 21, 1995 are included in the mailing of this report.  Stockholders are
  cordially invited to attend.

  Form 10-K
  A copy of the Company's Annual Report on Form 10-K for fiscal 1995 (without
  exhibits), as filed with the Securities and Exchange Commission, will be sent
  without charge to any stockholder who submits a written request to:

        Mr. Stan White
        Secretary-Treasurer
        Davis Water & Waste Industries, Inc.
        1820 Metcalf Avenue
        Thomasville, Georgia  31792


<PAGE>                                 31



      DAVIS WATER & WASTE INDUSTRIES, Inc.

      List of Locations


      DAVIS METER & SUPPLY                     DAVIS PROCESS
       Sales Office/Service Center             Sales Office/Warehouse
        Cape Coral, FL                         Laguna Nigel, CA  
        Jacksonville, FL                       Wilmington, DE
        Ocala, FL                              Tallevast, FL
        Orlando, FL                            Canton, GA
        Pensacola, FL                          Granite City, IL
        Tallahassee, FL                        Florence, SC
        Tampa, FL                              Seguin, TX
        West Palm Beach, FL
        Kennesaw, GA                           DAVCO
        Savannah, GA                           Sales Office/Manufacturing
        Asheville, NC                          Thomasville, GA
        Charlotte, NC
        Raleigh, NC                            EMU-SUBMERSIBLE PUMPS
        Knoxville, TN                          Sales Office/Warehouse
        Nashville, TN                          Thomasville, GA

      TAYLOR-JETT COMPANY
        Sales Office/Service Center
        South El Monte, CA
       
      WATERWORKS EQUIPMENT COMPANY
        Sales Office/Service Center
        Bullhead City, AZ
        Las Vegas, NV
        Ogden, UT

      McALLEN PIPE & SUPPLY COMPANY
        Sales Office/Service Center
        Corpus Christi, TX
        Laredo, TX
        McAllen, TX
        San Antonio, TX

      ABOUT THE LOGO ...

  The Davis Water & Waste Industries, Inc. logo is the Theta sign.  This Greek
  letter is identified as the universal symbol for ecology and has been adopted
  to signify our goal to meet the growing demand for clean water.




<PAGE>                                 32


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission