PROVIDENT BANK
S-3/A, 1997-04-30
ASSET-BACKED SECURITIES
Previous: UNITED GROCERS INC /OR/, S-2, 1997-04-30
Next: LEGG MASON CASH RESERVE TRUST, NSAR-A, 1997-04-30




   
  AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 29, 1997
    
                                              REGISTRATION NO. 333-18897     

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

   
                                AMENDMENT NO. 2
    
                                      TO
                                   FORM S-3
                            REGISTRATION STATEMENT
                                    UNDER
                          THE SECURITIES ACT OF 1933
                              THE PROVIDENT BANK
            (Exact name of registrant as specified in its charter)
          Ohio                                        31-0412725             
(STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION)
                                         (I.R.S. EMPLOYER IDENTIFICATION NO.)
                            ONE EAST FOURTH STREET
                            CINCINNATI, OHIO 45202
                                (513) 579-2000
 (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE, OF
REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)


                             MARK E. MAGEE, ESQ.
                              THE PROVIDENT BANK
                            ONE EAST FOURTH STREET
                            CINCINNATI, OHIO 45202
                                (513) 579-2000
   (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA
CODE, OF AGENT FOR SERVICE)


                          WITH A COPY TO:

JAMES R. WHITAKER, ESQ.                 MICHAEL P. BRAUN, ESQ.
KEATING, MUETHING & KLEKAMP, P.L.L.     BROWN & WOOD LLP
800 PROVIDENT TOWER                     ONE WORLD TRADE CENTER
ONE EAST FOURTH STREET                  NEW YORK, NEW YORK 10048-0557
CINCINNATI, OHIO 45202

       APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
     From time to time on or after the effective date of the registration
statement, as determined by market conditions.

                        ---------------------------

     IF THE ONLY SECURITIES BEING REGISTERED ON THIS FORM ARE BEING OFFERED
PURSUANT TO DIVIDEND OR INTEREST REINVESTMENT PLANS, PLEASE CHECK THE
FOLLOWING BOX. / /
     IF ANY OF THE SECURITIES BEING REGISTERED ON THIS FORM ARE TO BE OFFERED
ON A DELAYED OR CONTINUOUS BASIS PURSUANT TO RULE 415 UNDER THE SECURITIES
ACT OF 1933, PLEASE CHECK THE FOLLOWING BOX. /X/
     IF THIS FORM IS FILED TO REGISTER ADDITIONAL SECURITIES FOR AN OFFERING
PURSUANT TO RULE 462(B) UNDER THE SECURITIES ACT, PLEASE CHECK THE FOLLOWING
BOX AND LIST THE SECURITIES ACT REGISTRATION STATEMENT NUMBER OF THE EARLIER
EFFECTIVE REGISTRATION STATEMENT FOR THE SAME OFFERING./ /____________
     IF THIS FORM IS A POST-EFFECTIVE AMENDMENT FILED PURSUANT TO RULE 462(C)
UNDER THE SECURITIES ACT, CHECK THE FOLLOWING BOX AND LIST THE SECURITIES ACT
REGISTRATION STATEMENT NUMBER OF THE EARLIER EFFECTIVE REGISTRATION STATEMENT
FOR THE SAME OFFERING./ /____________

     IF DELIVERY OF THE PROSPECTUS IS EXPECTED TO BE MADE PURSUANT TO RULE
434, PLEASE CHECK THE FOLLOWING BOX./ /

                       CALCULATION OF REGISTRATION FEE


<TABLE>
<CAPTION>
                                               Proposed        Proposed
                                Amount         Maximum         Maximum          Amount of
Title of Each Class of          to be          Offering Price  Aggregate        Registration   
Securities to Be Registered     Registered     Per Unit/(1)/   Offering         Fee
                                                               Price/(1)/
<S>                            <C>             <C>             <C>              <C>  
Asset Backed Notes and Asset 
  Backed Certificates/(2)/ . . $500,000,000     100%            $500,000,000     $151,515.15*

</TABLE>

/(1)/  Estimated for the purpose of calculating the registration fee.
/(2)/  Not specified as to each class of Asset Backed Securities to be
       registered pursuant to General Instruction II.D of Form S-3.
   
*      The Registration Fee was previously paid.
    

     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS
REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH
SECTION 8(A) OF THE SECURITIES ACT OF 1933, OR UNTIL THE REGISTRATION
STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING 
PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.

   
    Information contained  herein  is subject  to completion  or amendment. 
A registration statement  relating to these securities has  been filed with the
Securities and Exchange  Commission. These securities may not be sold nor may
offers  to  buy be  accepted  prior to  the  time the  registration statement
becomes effective. This  prospectus shall not constitute an offer  to sell or
the solicitation  of an offer  to buy  nor shall there  be any sale  of these
securities in  any State in which such offer,  solicitation, or sale would be
unlawful prior to registration or qualification under  the securities laws of
any such State.
    

   
                  SUBJECT TO COMPLETION, DATED APRIL 30, 1997
     



PROSPECTUS SUPPLEMENT
(To Prospectus dated ______________, 199__)

                             $___________________
                                (APPROXIMATE)
          HOME EQUITY LOAN ASSET BACKED CERTIFICATES, SERIES 199_-_

                              THE PROVIDENT BANK
                        TRANSFEROR AND MASTER SERVICER

     Each  Home   Equity  Loan   Asset  Backed  Certificate,   Series  199_-_
(collectively, the  "Certificates") will represent  an undivided interest  in
the Provident  Home Equity Loan Trust 199_-_ (the  "Trust Fund") to be formed
pursuant  to a  Pooling and  Servicing Agreement  between The  Provident Bank
("Provident"), as  Transferor and Master Servicer and (                 ), as
Trustee.  The property of  the Trust Fund will include a  pool of (adjustable
rate)  home equity revolving  credit line  loans made  or to  be made  in the
future (the "Mortgage Loans") under certain home equity revolving credit line
loan agreements.   The Mortgage Loans are secured by  either first and second
deeds  of trust or  mortgages on one-  to four-family residential properties.
See "Index of Defined Terms" on Page (S-56) of this Prospectus Supplement and
on Page (85) of the Prospectus for the location of the definitions of certain
capitalized terms.

     The aggregate  undivided interest in  the Trust Fund  represented by the
Certificates will, as  of ____________, 199_ (the "Cut-Off  Date"), represent
approximately  __% of  the  outstanding principal  balances  of the  Mortgage
Loans.  The remaining undivided interest in the Trust Fund not represented by
the Certificates  (the  "Transferor Interest")  will  initially be  equal  to
$_________________,  which as  of the Cut-Off  Date is _%  of the outstanding
principal balances of the  Mortgage Loans. Only the Certificates  are offered
hereby.

     Distributions of principal and interest on the Certificates will be made
on the __________th day of each month or, if such date is not a Business Day,
then on the succeeding Business Day (each, a "Distribution Date"), commencing
___________, 199_.  On  each Distribution Date,  holders of the  Certificates
will  be  entitled to  receive,  from  and to  the  limited  extent of  funds
available in  the  Collection Account  (as  defined herein  under  "Summary--
Collections"),   distributions  with  respect   to  interest   and  principal
calculated  as  set   forth  under  "Summary--Interest,"  "Summary--Principal
Payments from  Principal Collections" and "Description  of the Certificates--
Distributions  on  the  Certificates"  herein.    The  Certificates  are  not
guaranteed by Provident or any affiliate thereof.  (However, the Certificates
will be  unconditionally and irrevocably guaranteed as  to the payment of the
Guaranteed Distributions  (as defined herein under  "Summary--The Policy") on
each  Distribution  Date  pursuant  to  the terms  of  a  financial  guaranty
insurance policy (the "Policy") to be issued by

                                  (INSURER)

     There is currently  no market  for the Certificates  offered hereby  and
there can  be no assurance  that such  a market  will develop or  if it  does
develop that  it  will  continue.   See  "Risk  Factors" herein  and  in  the
Prospectus.

     PROSPECTIVE INVESTORS SHOULD REVIEW THE INFORMATION SET FORTH UNDER
          "RISK FACTORS" ON PAGE S-16 HEREIN AND ON PAGE (12) IN THE
                           ACCOMPANYING PROSPECTUS.


      THE CERTIFICATES REPRESENT INTERESTS IN THE TRUST FUND ONLY AND DO
                NOT REPRESENT INTERESTS IN OR OBLIGATIONS OF 
           PROVIDENT, THE TRUSTEE OR ANY AFFILIATE THEREOF, EXCEPT
                 TO THE EXTENT PROVIDED HEREIN.  NEITHER THE
                   CERTIFICATES NOR THE MORTGAGE LOANS ARE 
                        INSURED OR GUARANTEED BY ANY 
                             GOVERNMENTAL AGENCY.

THESE SECURITIES HAVE NOT  BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
      EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
          SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
               COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
                  OF THIS PROSPECTUS.  ANY REPRESENTATION TO
                     THE CONTRARY IS A CRIMINAL OFFENSE.


<TABLE>
<CAPTION>
                                      Price to      Underwriting    Proceeds to
               			      Public (1)    Discount(2)     Provident (3)
<S>                                   <C>           <C>             <C>

Per Certificate . . . .                     %              %              %
Total . . . . . . . .                   $            $              $

</TABLE>

(1)  Plus accrued interest, if any, from _______________, 199_.
(2)  Provident has  agreed  to  indemnify  the  Underwriter  against  certain
     liabilities, including liabilities under the Securities Act of 1933.
(3)  Before deducting expenses, estimated to be $_______________.
     The  Certificates are offered  subject to prior sale  and subject to the
Underwriter's right  to reject orders  in whole or in  part.  It  is expected
that delivery  of  the Certificates  will  be made  in  book-entry form  only
through the facilities of  The Depository Trust Company, CEDEL  Bank, soci t 
anonyme, and  the Euroclear  System  on or  about ______________,  199_  (the
"Closing Date").  The Certificates will  be offered in Europe and the  United
States of America.

                                (UNDERWRITER)
_____________, 199_

     IN  CONNECTION WITH  THIS OFFERING,  THE UNDERWRITER  MAY  OVER-ALLOT OR
EFFECT  TRANSACTIONS WHICH  STABILIZE OR  MAINTAIN  THE MARKET  PRICE OF  THE
CERTIFICATES  AT LEVELS ABOVE THOSE WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN
MARKET.  SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

     UNTIL NINETY  DAYS AFTER  THE DATE  OF THIS  PROSPECTUS SUPPLEMENT,  ALL
DEALERS   EFFECTING  TRANSACTIONS  IN   THE  CERTIFICATES,   WHETHER  OR  NOT
PARTICIPATING IN THIS DISTRIBUTION, MAY  BE REQUIRED TO DELIVER A  PROSPECTUS
SUPPLEMENT AND PROSPECTUS.  THIS IS IN ADDITION TO THE  OBLIGATION OF DEALERS
ACTING AS UNDERWRITERS TO DELIVER A PROSPECTUS SUPPLEMENT AND PROSPECTUS WITH
RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.

     The Certificates offered hereby constitute  part of a separate series of
Home Equity  Loan Asset Backed  Certificates being  offered by The  Provident
Bank  from time  to time  pursuant to  its Prospectus  dated _______________,
199__.   This  Prospectus Supplement  does  not contain  complete information
about the offering of the Certificates.   Additional information is contained
in  the Prospectus  and  investors are  urged  to read  both  this Prospectus
Supplement and the Prospectus in full.  Sales of  the Certificates may not be
consummated unless the purchaser has received both this Prospectus Supplement
and the Prospectus.

     The Trustee on behalf of  any Trust Fund will provide without  charge to
each person  to whom this Prospectus Supplement  is delivered, on the written
or  oral  request of  such person,  a copy  of  any or  all of  the documents
referred to  in the Prospectus  under "Incorporation of Certain  Documents by
Reference" that  have  been  or  may be  incorporated  by  reference  in  the
Prospectus (not including exhibits to the information that is incorporated by
reference  unless such  exhibits are  specifically incorporated  by reference
into the information that the Prospectus incorporates).  Such requests should
be directed to the  Corporate Trust Office of  the Trustee at  _____________,
telephone:_________, facsimile number:_____________, attention:__________.

                                   SUMMARY

     The following summary  of certain pertinent information is  qualified in
its entirety by reference to the detailed information appearing  elsewhere in
this   Prospectus  Supplement   and  the  accompanying   Prospectus.  Certain
capitalized terms used in the Summary are defined elsewhere in the Prospectus
Supplement or in the Prospectus.    See "Index of Defined Terms" on Page S-56
of this  Prospectus  Supplement and  on Page  85  of the  Prospectus for  the
location of the definitions of certain capitalized terms. 

Trust Fund          Provident  Home  Equity  Loan  Trust  199_-_  (the "Trust
                    Fund") will be formed pursuant to a pooling and servicing
                    agreement   (the   "Agreement")   to  be   dated   as  of
                    ______________, 199_  (the  "Cut-Off Date")  between  The
                    Provident Bank ("Provident"),  as transferor and servicer
                    (together  with  any  successor  in  such  capacity,  the
                    "Transferor" and the "Master Servicer", respectively) and
                    (                    ),  as trustee (the "Trustee").  The
                    property  of the  Trust Fund  will  include:   a pool  of
                    (adjustable rate) home equity revolving credit line loans
                    made or to be made in the future (the "Mortgage  Loans"),
                    under certain  home  equity revolving  credit  line  loan
                    agreements (the "Credit Line Agreements") and secured  by
                    either   first  or   second   mortgages  on   residential
                    properties that are one-  to four-family properties  (the
                    "Mortgaged  Properties"); the  collections in  respect of
                    the  Mortgage  Loans  received  after  the  Cut-Off  Date
                    (exclusive of payments in respect of accrued interest due
                    on or prior to the Cut-Off Date); property that secured a
                    Mortgage Loan which  has been acquired by  foreclosure or
                    deed   in  lieu   of  foreclosure;  an   irrevocable  and
                    unconditional limited financial guaranty insurance policy
                    (the "Policy");  rights  under certain  hazard  insurance
                    policies covering  the Mortgaged Properties;  and certain
                    other   property,   as   described   more   fully   under
                    "Description of the Certificates--General" herein.

                    The Trust Fund  property will include the unpaid  
                    principal balance of  each Mortgage  Loan as of  the 
                    Cut-Off Date  (the "Cut-Off Date Principal Balance") plus
                    any additions thereto as a  result of new advances made 
                    pursuant to the applicable Credit Line Agreement (the
                    "Additional Balances")  during the  life of the  Trust 
                    Fund.  With respect to  any  date, the  "Pool  Balance"
                    will  be equal  to  the aggregate of the  Principal 
                    Balances  of all Mortgage  Loans as  of such  date.   
                    The aggregate Cut-Off  Date Principal  Balance of the
                    Mortgage  Loans is  $____________________ (the  "Cut-Off 
                    Date Pool Balance").  The "Principal Balance"  of a 
                    Mortgage Loan (other than a Liquidated Mortgage Loan) on
                    any day is equal to its Cut-Off Date Principal Balance, 
                    plus (i) any  Additional Balances in respect of such  
                    Mortgage Loan, minus (ii) all collections credited
                    against the Principal Balance of such Mortgage Loan  in
                    accordance with the related Credit Line Agreement prior to 
                    such day. The Principal Balance of a Liquidated Mortgage 
                    Loan (as defined herein under "Description of the 
                    Certificates-- Distributions on the Certificates") after 
                    final recovery of related Liquidation Proceeds (as defined
                    herein under "Description of the Certificates--Allocations
                    and Collections") shall be zero.

Securities Offered       Each   of  the   Home  Equity   Loan  Asset   Backed
                         Certificates,  Series  199_-_  offered  hereby  (the
                         "Certificates") represents an undivided interest  in
                         the Trust  Fund.   Each  Certificate represents  the
                         right  to  receive  payments  of  interest  at   the
                         variable  rate  described  below  (the  "Certificate
                         Rate"),  payable monthly, and  payments of principal
                         at such time and to the extent provided herein under
                         "Description  of the  Certificates--Distributions on
                         the Certificates".  The aggregate undivided interest
                         in the Trust Fund represented by the Certificates as
                         of the  Closing Date will  equal $__________________
                         (the  "Original Invested Amount"),  which represents
                         __% of the Cut-Off Date Pool Balance.  The "Original
                         Certificate    Principal    Balance"   will    equal
                         $__________________.    Following the  Closing Date,
                         the "Invested  Amount" with respect to any date will
                         be an amount  equal to the Original  Invested Amount
                         minus  (i)   the   amount  of   Investor   Principal
                         Collections  (as  defined  herein  under  "Summary--
                         Collections")     previously      distributed     to
                         Certificateholders, and  minus (ii) an  amount equal
                         to the  product of the Investor  Floating Allocation
                         Percentage and the Liquidation Loss Amounts (each as
                         defined herein  under "Summary--Collections").   The
                         Transferor will own the remaining undivided interest
                         (the  "Transferor Interest") in  the Mortgage Loans,
                         which  is  equal  to  the  Pool  Balance  minus  the
                         Invested  Amount and  will initially  equal approxi-
                         mately  __% of the  Cut-Off Date Pool  Balance.  The
                         Transferor, as  of  any date  is  the owner  of  the
                         Transferor   Interest   which  initially   will   be
                         Provident.

                         The Certificates  will be  issued pursuant to  the 
                         Agreement.  The principal amount of the outstanding 
                         Certificates (the  "Certificate Principal  Balance")
                         on any date is equal to the Original Certificate  
                         Principal Balance minus the aggregate of amounts
                         actually distributed as  principal to the 
                         Certificateholders.  See "Description of the 
                         Certificates" herein.

Removal of Certain
Mortgage Loans;
Additional Balances      In order to permit the Transferor to remove Mortgage
                         Loans from the Trust Fund  at such times, if any, as
                         the overcollateralization exceeds the level required
                         to maintain the ratings on  the Certificates, on any
                         Distribution Date the Transferor may,  but shall not
                         be obligated to, remove  from the Trust Fund certain
                         Mortgage    Loans    without     notice    to    the
                         Certificateholders.  The  Transferor is permitted to
                         designate   the  Mortgage   Loans  to   be  removed.
                         Mortgage Loans  so designated  will only  be removed
                         upon  satisfaction of  the following  conditions (i)
                         the  Rapid   Amortization  Period  shall   not  have
                         commenced;  (ii) the Transferor  Interest as  of the
                         Transfer Date (as  defined herein under "Description
                         of  the Certificates--Optional Transfers of Mortgage
                         Loans to  the Transferor")  (after giving effect  to
                         such   removal)  exceeds   the  Minimum   Transferor
                         Interest (as  defined below); (iii) the  transfer of
                         any Mortgage Loans on  any Transfer Date during  the
                         Managed Amortization Period (as defined herein under
                         "Summary--Principal    Payments    from    Principal
                         Collections") shall not, in the reasonable belief of
                         the Transferor,  cause a Rapid Amortization Event to
                         occur or an event which with notice or lapse of time
                         or both would constitute a Rapid Amortization Event;
                         (iv)  the  Transferor shall  have  delivered  to the
                         Trustee a "Mortgage Loan Schedule" containing a list
                         of all Mortgage  Loans remaining  in the Trust  Fund
                         after   such  removal;  (v)   the  Transferor  shall
                         represent and  warrant that no  selection procedures
                         which   are  adverse   to  the   interests  of   the
                         Certificateholders or  the Certificate  Insurer were
                         used by the  Transferor in  selecting such  Mortgage
                         Loans;  (vi)  in  connection  with  the  first  such
                         retransfer  of Mortgage  Loans, the  Rating Agencies
                         (as  defined   herein  under   "Summary--Certificate
                         Rating") shall  have been  notified of the  proposed
                         transfer and  prior to  the Transfer Date  shall not
                         have notified  the Transferor  in writing  that such
                         transfer would result  in a reduction or  withdrawal
                         of the ratings assigned to the  Certificates without
                         regard to the Policy; and (vii) the Transferor shall
                         have  delivered to  the Trustee and  the Certificate
                         Insurer  an  officer's  certificate  confirming  the
                         conditions  set forth  in clauses  (i) through  (vi)
                         above.    See  "Description  of  the  Certificates--
                         Optional   Transfers  of   Mortgage  Loans   to  the
                         Transferor" herein.

          		 The "Minimum Transferor Interest" as of any date is 
			 an amount equal to the  lesser of (a) __% of the Pool
			 Balance on such date and (b) the Transferor Interest 
			 as of the Closing Date.  During the term of the Trust
			 Fund, all Additional Balances will be transferred  to 
			 and  become property of  the Trust Fund.   The Pool
          		 Balance  at  any time  will  generally  fluctuate from
			 day  to day because  the  amount  of  Additional  
			 Balances  and the  amount  of principal  payments with
			 respect to the Mortgage Loans will usually differ from
			 day to day.   Because the Transferor Interest is equal
          		 to the Pool Balance  minus the Invested Amount,  the 
			 amount of  the Transferor Interest will fluctuate from
			 day to day  as draws  are  made  with  respect   to  
			 the  Mortgage  Loans   and  as  Principal Collections 
			 are received.

The Mortgage Loans       The Mortgage Loans  are secured by first  and second
                         mortgages on  Mortgaged  Properties located  in  ___
                         states.  

          		 The  percentage  of  the  Cut-Off Date  Principal  
			 Balance of  the Mortgage  Loans  secured by  Mortgaged
			 Properties  located in  the states  of  __________, 
			 ________,  __________, _______,  ______ and
          		 ________  is approximately  ____%, ____%,  ____%, 
			 ____%,  ____% and ____%,  respectively. The "Combined 
			 Loan-to-Value Ratio"  of each Mortgage Loan is the 
			 ratio of (A) the sum of (i) the maximum amount
          		 the borrower  was permitted to  draw down under the  
			 related Credit Line  Agreement (the "Credit  Limit") 
			 and  (ii) the amounts  of any related senior mortgage 
			 loans  (computed  as  of  the  date  of origination 
			 of each such  Mortgage Loan) to (B)  the lesser of (i)
		         the appraised value  of the Mortgaged Property or  
			 (ii) in the case of a Mortgaged Property purchased 
			 within one year  of the origination of the related  
			 Mortgage Loan,  the purchase  price of such Mortgaged
			 Property.  As of the Cut-Off Date the Combined Loan-
          		 to-Value Ratios ranged from ____% to ______% and, as 
			 of the Cut-Off Date, the  weighted  average Combined  
			 Loan-to-Value  Ratio of  the Mortgage Loans was 
			 approximately ____%.

          		 (Interest on each Mortgage Loan is payable monthly 
			 and computed on the related daily outstanding 
			 Principal Balance for each day in the billing cycle 
			 at a  variable rate per annum (the "Loan Rate") equal
          		 at any time (subject to maximum  rates, as described 
			 herein under "Description  of  the  Mortgage Loans--
			 Mortgage  Loan  Terms,"  and further subject to 
			 applicable usury  limitations) to the sum of (i)
          		 the highest  prime rate published  in the "Money  
			 Rates" section of The Wall Street Journal and (ii) a 
			 Margin within the range of ____% to ____%).  As of 
			 the Cut-Off Date, the weighted average Margin was
          		 approximately ____%.  Loan Rates are adjusted  monthly
			 on the first business day  of the calendar month 
			 preceding the  Due Date.  As to each Mortgage Loan, 
			 the  "Due Date" is the (fifteenth)  day of each
          		 month.  The  Cut-Off Date  Principal Balances ranged  
			 from zero  to  $__________ and averaged approximately
			 $__________.   Credit Limits under the  Mortgage Loans
			 as of the  Cut-Off Date  ranged from  $ __________ to 
			 $__________ and  averaged approximately $__________.
          		 Each   Mortgage   Loan   was   originated  in   the   
			 period from  _________, 199_ to __________, 199_.  As 
		 	 of the Cut-Off Date, the maximum Credit Limit  
			 Utilization Rate (as defined herein under "Description
			 of  the Mortgage Loans--General")  was 100%  and
		         the  weighted  average   Credit   Limit   Utilization
			 Rate  was approximately ____%.   As of the Cut-Off  
			 Date, approximately ____%  of Cut-Off Date Principal 
			 Balance of the Mortgage Loans represented first liens
			 on   the   related   Mortgaged   Properties,   while
          		 approximately ____% of the Mortgage Loans represented 
			 second liens.  As of the  Cut-Off Date, the Mortgage 
			 Loans  had remaining terms to scheduled maturity 
			 ranging from ___ months to  ___ months and had a
          		 weighted average of approximately ___  months.  See 
			 "Description of the Mortgage Loans" herein.

Denominations       	 The Certificates will be  offered  for  purchase   in
                   	 denominations of $1,000 and multiples of $1 in excess
                    	 thereof. The interest in the Trust Fund evidenced by a
                    	 Certificate(the "Percentage Interest")will be equal to
                    	 the percentage derived by dividing the denomination of
                    	 such Certificate by the Original Certificate Principal
                    	 Balance.

Registration of 
  Certificates      	 The Certificates will  initially be issued beneficial
                    	 ownership interests in the Certificates  ("Certificate  
                    	 Owners")  may elect to hold their  Certificate interests
                    	 through   The  Depository   Trust  Company ("DTC"),  in 
                    	 the  United States,  or Cedel Bank,  soci t  anonyme,  
                    	 ("CEDEL") or  the Euroclear System ("Euroclear"), in 
                    	 Europe.  Transfers within DTC, CEDEL  or Euroclear,
                    	 as the case may  be, will be in accordance with  the   
	                 usual rules and operating procedures  of the  relevant  
         	         system.  So long as  the  Certificates are  Book-Entry
                	 Certificates (as defined  herein  under "Description
                    	 of the Certificates--Book- Entry  Certificates"), such
	                 Certificates will be evidenced by one or  more
        	         Certificates registered in the name of Cede & Co. 
                         ("Cede"), as the nominee of DTC or one of the relevant
	                 depositaries(collectively,the"European Depositaries").
       		         Cross-market transfers between persons holding direct-
          	         ly or indirectly through  DTC, on the one hand, and 
                	 counterparties holding directly or indirectly through 
	                 CEDEL or Euroclear, on the other, will be effected in 
	                 DTC through Citibank N.A. ("Citibank")  or The Chase
        	         Manhattan Bank ("Chase"), the relevant depositaries   
                	 of CEDEL or Euroclear, respectively,  and  each  a  
	                 participating member of DTC. The Certificates will
        	         initially be registered in the name of Cede.  The in-
                         terests of the Certificateholders will be represented
	                 by book  entries on  the records  of  DTC and 
        	         participating members thereof.  No Certificate Owner
                	 will be entitled to receive a  definitive certificate
        	         representing such person's interest, except in the 
	                 event  that   Definitive Certificates (as defined
	                 herein under "Description of the Certificates--Book-
        	         Entry Certificates") are  issued under the limited
                	 circumstances  described   under "Description of the
                         Certificates--Book-Entry Certificates"  herein.  All
                         references in  this Prospectus  Supplement to any 
			 Certificates reflect the  rights of Certificate Owners
			 only as such rights may  be   exercised   through   
			 DTC   and   its participating organizations for so 
			 long as such Certificates are  held by  DTC.   See
                         "Risk  Factors--Book-Entry  Certificates",
                         "Description  of  the  Certificates--Book-
                         Entry Certificates" herein  and "Annex  I" hereto.

Provident           	 The  Provident   Bank,   an  Ohio banking corporation
	                 headquartered  in   Cincinnati,  Ohio.  The  principal
	                 executive offices of Provident are located at One East
	                 Fourth Street, Cincinnati, Ohio 45202. See "Provident"
	                 herein.

Collections         	 All collections on the Mortgage Loans will generally 
			 be allocated in accordance with the Credit Line 
			 Agreements  between  amounts  collected in  respect  
			 of  interest and amounts  collected in respect  of 
			 principal.   As  to any  Distribution  Date, "Interest
			 Collections"  will be equal to  the amounts  collected
			 during the  related Collection Period, including the 
			 portion of Net Liquidation Proceeds (as defined below)
			 allocated to  interest pursuant to the terms of  the 
			 Credit Line Agreements  less Servicing Fees for the 
			 related Collection Period.

          		 As to any Distribution Date,  "Principal Collections" 
			 will be equal to  the  sum  of  (i)  the  amounts  
			 collected  during  the related Collection  Period,   
			 including  the  portion  of  Net  Liquidation
		         Proceeds allocated to principal pursuant to the terms
			 of the Credit Line Agreements and (ii) any  Transfer 
			 Deposit Amounts (as  defined herein under "Description
			 of   the   Certificates--Book-Entry Certificates").

          		 "Net Liquidation Proceeds" with respect  to a Mortgage
			  Loan are the proceeds (excluding  amounts  drawn  on 
			  the  Policy)  received  in connection  with the  
			 liquidation  of  any Mortgage  Loan,  whether
		         through trustee's sale, foreclosure sale or otherwise, 
			 reduced  by related expenses, but  not including the  
			 portion, if any, of  such amount that exceeds the 
			 Principal Balance of the Mortgage Loan plus any  
			 accrued and unpaid interest thereon to the end of the
          		 Collection  Period   during  which  such  Mortgage  
			 Loan  became  a Liquidated Mortgage Loan.

          		 With  respect to  any Distribution  Date, the  portion
			 of  Interest Collections  allocable  to  the  
			 Certificates  ("Investor  Interest Collections") 
			 will equal  the product  of (a) Interest  Collections
		         for such Distribution Date and (b) the Investor 
			 Floating Allocation  Percentage.  With respect to  
			 any Distribution Date, the  "Investor Floating 
			 Allocation Percentage" is the percentage equivalent 
			 of a fraction determined by dividing the Invested 
			 Amount at the close of business on the preceding 
			 Distribution Date (or at the Closing Date in the case
			 of the first Distribution Date) by the Pool Balance at
          		 the beginning of the related Collection Period.   
			 The  remaining amount of Interest Collections will be 
			 allocated  to the Transferor Interest  as  more  
			 fully   described  under  "Description  of  the
		         Certificates--Allocations and Collections" herein.

          		 On each Distribution  Date, the Investor Interest  
			 Collections will be applied in the following  order 
			 of priority:  (i) as  payment to the Trustee  for  
			 its fee  for services  rendered  pursuant to  the
		         Agreement; (ii) as payment for the premium for the 
			 Policy; (iii) as payment  for  the accrued  interest  
			 due  and any  overdue  accrued interest  (with  
			 interest  thereon)  on  the  Certificate Principal
		         Balance of the  Certificates; (iv) to pay any Investor
			 Loss Amount (as  defined   herein   under  "Summary--
			 Collections")   for   such Distribution Date; (v) as 
			 payment for any Investor Loss Amount  for a previous 
			 Distribution Date that was not previously(a) funded by
		         Investor Interest Collections  allocable to the 
			 Certificateholders, (b) absorbed by the Overcollat-
			 eralization Amount (as defined herein under "Summary-
			 Collection"), (c)  funded by  amounts on deposit  in
		         the Spread  Account or (d) funded  by draws on the  
			 Policy; (vi) to reimburse prior draws made from the 
			 Policy (with interest thereon); (vii) to  pay  
			 principal on  the  Certificates until  the  Invested
          		 Amount  exceeds the Certificate  Principal Balance by
			 the Required Overcollateralization   Amount,  each   
			 as  defined   herein  under "Description  of the 
			 Certificates--Distributions   on    the
          		 Certificates" (such  amount, if any,  paid pursuant to
			 this clause (vii)  being  referred  to  herein  as 
			 the  "Accelerated  Principal Distribution  Amount"); 
			 (viii)  any  other amounts  required to  be
          		 deposited in  an account for the benefit of the 
			 Certificate Insurer and Certificateholders pursuant 
			 to the Agreement or amounts owed to the Certificate 
			 Insurer  pursuant to the Insurance  Agreement; (ix)
	 	         certain amounts  that may  be required  to be  paid  
			 to the  Master Servicer pursuant  to the Agreement;  
			 and (x) to the  Transferor to the  extent  permitted
			 as  described  under  "Description  of  the
          		 Certificates--Distributions on the Certificates" 
			 herein.

          		 Investor  Interest  Collections  available  after  
			 the  payment  of interest  on the  Certificates  
			 may be  insufficient  to cover  any Investor  Loss  
			 Amount.    If  such  insufficiency results  in  the
		         Certificate Principal Balance exceeding the Invested 
			 Amount, a draw in an amount equal to such difference 
			 will be made on the Policy in accordance with the 
			 terms of the Policy.

          	 	 The "Overcollateralization Amount" on  any date of 
			 determination is the amount,  if  any, by  which  
			 the Invested  Amount  exceeds  the  Certificate   
			 Principal  Balance   on  such   day.     Payments  to
          		 Certificateholders  pursuant to clause (iii) above 
			 will be interest payments on  the  Certificates.    
			 Payments  to  Certificateholders pursuant to  
			 clauses (iv), (v) and (vii) will be principal payments
          		 on the  Certificates  and  will therefore  reduce  
			 the  Certificate Principal Balance, however, payments 
			 pursuant  to clause (vii) will not  reduce  the  
			 Invested   Amount.    The  Accelerated  Principal
		         Distribution Amount is not guaranteed by the Policy.

          		 "Liquidation  Loss Amount"  means with  respect  
			 to any  Liquidated Mortgage Loan, the unrecovered 
			 Principal Balance thereof at the end
          		 of the related Collection Period in which such 
			 Mortgage Loan became a  Liquidated  Mortgage  Loan,  
			 after  giving  effect  to  the  Net Liquidation 
			 Proceeds in  connection therewith.  The "Investor Loss
		         Amount"  shall be the  product of the  Investor 
			 Floating Allocation Percentage and  the Liquidation  
			 Loss Amount for  such Distribution Date.  See 
			 "Description of the Certificates--Distributions on the
		         Certificates" herein.

          		 Principal    Collections   will    be    allocated   
			 between    the  Certificateholders   and   the   
			 Transferor   ("Investor  Principal Collections" and 
			 "Transferor  Principal Collections", respectively)
		         in accordance with their percentage interests in the 
			 Mortgage Loans of __% and __%,  respectively, as of  
			 the Cut-Off Date (the "Fixed Allocation Percentage"),
			 but  a  lesser   amount  of   Principal
		         Collections may be distributed  to  Certificateholders
			 during the Managed Amortization Period,  as described
			 below.  The "Investor Fixed Allocation Percentage" 
			 shall be __%.

          		 The Master Servicer will deposit Interest Collections 
			 and Principal Collections  in  respect  of  the  
			 Mortgage  Loans  in  an  account  established for  
			 such purpose under the  Agreement (the "Collection
		         Account").  See  "Description  of the  Certificates--
			 Payments  on  Mortgage Loans; Deposits to Collection 
			 Account" herein.

Collection Period        As to  any Distribution  Date other  than the  first
                         Distribution  Date, the  "Collection Period"  is the
                         calendar   month  preceding   the   month  of   such
                         Distribution  Date.   As  to the  first Distribution
                         Date,   the  "Collection   Period"  is   the  period
                         beginning after the Cut-Off  Date and ending on  the
                         last day of _____________, 199_.

Interest       		 Interest on  the Certificates will  be distributed  
			 monthly on  the  fifteenth day  of each  month or,  
			 if such  day is  not a Business Day, then  the next 
			 succeeding Business Day (each, a "Distribution Date"),
			 commencing on  ______________, 199_, at the  
			 Certificate  Rate for the related Interest Period (as
	                 defined below).  The "Certificate Rate" for an 
			 Interest Period will  generally equal  the sum  of 
			 ((a)  the London  Interbank offered  rate  for  
			 one-month  United States  dollar  deposits ("LIBOR")  
			 appearing on the  Telerate Screen Page  3750, as of
	                 the second LIBOR Business Day (as defined herein under
	                 "Description of the Certificates--Distributions on the
	                 Certificates") prior to the first day of such Interest
			 Period (or as of two LIBOR Business Days prior to the 
			 Closing Date, in  the case  of the  first Interest  
			 Period) and  (b) ____%.)  Notwithstanding  the 
			 foregoing, in no event will the amount of interest  
			 required  to  be  distributed  in  respect  of   the
		         Certificates on any Distribution Date exceed an amount
			 derived from a  rate equal to the  weighted average 
			 of the Loan Rates (net of the Servicing Fee Rate, the 
			 fee payable to the Trustee and the rate at which the  
			 premium payable to the Certificate Insurer  is 
			 calculated)  weighted on  the  basis of  the daily
	                 balance of each Mortgage Loan during the related 
			 billing cycle prior to the Collection Period relating 
			 to  such Distribution Date.  Interest  on  the  
			 Certificates  in  respect  of  any Distribution  Date 
			 will accrue from the preceding Distribution Date (or 
			 in the case of the  first Distribution Date, from the
	                 date of the initial issuance of the Certificates (the 
			 "Closing Date") through the day  preceding such 
			 Distribution Date (each such period, an "Interest 
			 Period") on the basis of the  actual number of days 
			 in the Interest Period and a 360-day year.

          		 Interest payments on the Certificates will be  funded 
			 from Investor Interest  Collections, any funds  on 
			 deposit in the Spread Account and from  draws  on  
			 the Policy.  See "Description  of the Certificates" 
			 herein.

Principal Payments from
Principal Collections    For   the  period   beginning   on  the   first
                         Distribution   Date   and,   unless   a   Rapid
                         Amortization Event shall have earlier occurred,
                         ending    on   the    Distribution    Date   in
                         _____________, 200_ (the  "Managed Amortization
                         Period"), the  amount of  Principal Collections
                         payable   to  Certificateholders  as   of  each
                         Distribution   Date    during    the    Managed
                         Amortization Period  will equal, to  the extent
                         funds  are  available  therefor, the  Scheduled
                         Principal  Collections Distribution  Amount for
                         such  Distribution Date.   On  any Distribution
                         Date  during the  Managed Amortization  Period,
                         the     "Scheduled    Principal     Collections
                         Distribution Amount" shall  equal the lesser of
                         (i)  the Maximum Principal  Payment (as defined
                         below)  and  (ii)  the  Alternative   Principal
                         Payment (as  defined below).   With respect  to
                         any Distribution  Date, the "Maximum  Principal
                         Payment" will equal the product of the Investor
                         Fixed  Allocation   Percentage  and   Principal
                         Collections  for such Distribution  Date.  With
                         respect   to   any   Distribution   Date,   the
                         "Alternative  Principal Payment" will equal the
                         greater  of   (x)  ____%  of   the  Certificate
                         Principal  Balance  immediately prior  to  such
                         Distribution Date  and (y) the amount,  but not
                         less  than zero,  of Principal  Collections for
                         such  Distribution Date  less the  aggregate of
                         Additional Balances created during  the related
                         Collection Period.

          		 Beginning with the first Distribution Date following 
			 the end of the Managed Amortization  Period, the  
			 amount of  Principal Collections payable to  
			 Certificateholders on  each Distribution Date will be
		         equal to the  Maximum Principal Payment.   See 
			 "Description  of the Certificates--Distributions on 
			 the Certificates" herein.

          		 In addition, to the extent funds are  available 
			 therefor (including funds  available under  the 
			 Policy),  on  the Distribution  Date in _____________,
			 20__, Certificateholders will be entitled to receive
		         as  payment  of  principal  an  amount  equal  to  
			 the  outstanding Certificate Principal Balance.

          		 Distributions  of  Principal Collections  based  upon 
			 the  Investor  Fixed  Allocation  Percentage  may   
			 result  in  distributions   of principal  to  
			 Certificateholders  in   amounts  that  are  greater
		         relative to the declining  Pool Balance than would be 
			 the case  if the  Investor Floating Allocation 
			 Percentage were used to determine the percentage  of 
			 Principal Collections distributed  in respect of
		         the Invested Amount.  The  aggregate distributions of 
			 principal  to  Certificateholders will not  exceed   
			 the  Original  Certificate  Principal Balance.

The Certificate Insurer  (Insurer) (the "Certificate Insurer") is a     
                         insurance company engaged exclusively  in
                         the  business  of  writing  financial  guaranty
                         insurance, principally in respect of securities
                         offered in domestic  and foreign markets.   The
                         Certificate Insurer's claims-paying ability  is
                         rated __ by ______________  and by
                         ________________________________________.   See
                         "The  Certificate  Insurer" in  this Prospectus
                         Supplement.

Policy         		 On  or before the  Closing Date, the Policy  will be 
			 issued by the  Certificate  Insurer pursuant  to  the
			 provisions  of the Insurance and Indemnity Agreement 
			 (the  "Insurance Agreement") to be dated  as of 
			 _____________, 199_,  among Provident(, the
		         Trustee) and the Certificate Insurer.

          		 The  Policy will irrevocably  and unconditionally 
			 guarantee payment on  each Distribution Date  to the 
			 Trustee  for the  benefit of the Certificateholders  
			 of (i)  the  Guaranteed Principal  Distribution
		         Amount (as defined below) with respect to the 
			 Certificates for such Distribution Date and(ii)accrued
			 and unpaid interest due on the Certificates (together,
			 the "Guaranteed Distributions"),  with such
          		 Guaranteed Distributions having been calculated  in 
			 accordance with the original terms of the Certificates
			 or the Agreement except for amendments or modifica-
			 tions to  which the Certificate  Insurer has
          		 given its  prior written consent.   The effect of the 
			 Policy is to guarantee  the timely  payment  of 
			 interest  on,  and the  ultimate payment of the 
			 principal amount of, all of the Certificates.

          		 The "Guaranteed Principal Distribution Amount" for any
			 Distribution Date shall be the amount by which the 
			 Certificate Principal Balance (after  giving  effect  
			 to all other  amounts  distributable  and allocable to
			 principal on  the Certificates  on such  Distribution
          		 Date)exceeds the Invested Amount for such Distribution
			 Date. In addition,  the Policy will guarantee the 
			 payment of the outstanding Certificate  Principal   
			 Balance on  the  Distribution  Date  in ____________,
			 20__ (after  giving  effect  to all  other  amounts
		         distributable  and  allocable  to  principal  on such
			 Distribution Date).

   
                         (In accordance with the Agreement, the  Trustee 
			 will be required to establish and  maintain an account
			 (the "Spread Account")  for the benefit of the 
			 Certificate Insurer and the  Certificateholders.  As
		         specified  in  the  Agreement,  the  Certificate  
			 Insurer  will  be entitled  to reimbursement  from  
			 funds on  deposit  in the  Spread Account  of certain
			 amounts previously  paid by  it.   Further, as
		         specified in the  Agreement, the Trustee will use  
			 funds on deposit in   the    Spread   Account   to   
			 make   distributions   to   the  Certificateholders 
			 prior  to making  a claim  on the  Policy.   The
		         Trustee  shall  deposit the  amounts  into  the  
			 Spread Account  as required by the Agreement.)
    

          		 In the  absence of  payments under  the Policy,  
			 Certificateholders will directly bear the credit 
			 and other risks associated with their undivided 
			 interest  in the  Trust Fund.   See  "Description 
			 of  the  Certificates--The Policy" herein.

Overcollateralization
Amount         		 The   distribution  of   Accelerated  Principal   
			 Distribution Amounts, if any, to  Certificateholders 
			 may  result  in  the Invested Amount being  greater 
			 than the  Certificate Principal Balance,  thereby 
			 creating  the Overcollateralization  Amount.
               		 The Overcollateralization Amount, if any, will be 
			 available to absorb  any  Investor Loss  Amount  not  
			 covered  by  Investor Interest  Collections.    
			 Payments  of  Accelerated  Principal Distribution  
			 Amounts are  not  covered by  the  Policy.   Any
	                 Investor  Loss  Amounts  not  covered  by   such
               		 overcollateralization,  amounts  on  deposit  in 
			 the  Spread Account or Investor  Interest Collections
			 will be covered  by draws on the Policy to the extent 
			 provided therein.

(Pre-Funding Account     On the  Closing  Date, $__________  (the  "Pre-
                         Funded Amount") will be deposited in an account
                         (the  "Pre-Funding   Account"),  which  account
                         shall be in  the name of and  maintained by the
                         Trustee and shall be part of the Trust Fund and
                         will  be used  to  acquire Subsequent  Mortgage
                         Loans.   During  the  period  beginning on  the
                         Closing Date  and terminating  on ____________,
                         19__ (the  "Funding  Period"),  the  Pre-Funded
                         Amount  will be  maintained in  the Pre-Funding
                         Account.  The Pre-Funded Amount will be reduced
                         during the Funding Period by the amount thereof
                         used  to purchase Subsequent  Mortgage Loans in
                         accordance with the  Agreement.  Any Pre-Funded
                         Amount  remaining  at the  end  of  the Funding
                         Period  will be distributed  to holders  of the
                         classes  of  Certificates  entitled  to receive
                         principal on the  Distribution Date in ________
                         19__  in reduction  of the  related Certificate
                         Principal Balances, thus resulting in a partial
                         principal    prepayment    of    the    related
                         Certificates on such date.

Capitalized Interest 
Account       		 On   the  Closing   Date  there   will  be
                         deposited in an  account (the "Capitalized
                         Interest  Account") maintained with and in
                         the name  of the Trustee on  behalf of the
                         Trust Fund  a portion  of the proceeds  of
                         the sale of the  Certificates.  The amount
                         deposited  therein  will  be used  by  the
                         Trustee   on  the  Distribution  Dates  in
                         __________  19__,   __________,  19__  and
                         __________  19__  to cover  shortfalls  in
                         interest  on  the  Certificates  that  may
                         arise as  a result  of the utilization  of
                         the Pre-Funding  Account for the  purchase
                         by  the Trust Fund  of Subsequent Mortgage
                         Loans after the Closing Date.  Any amounts
                         remaining  in   the  Capitalized  Interest
                         Account at  the end of  the Funding Period
                         are  required  to  be  paid   directly  to
                         Provident.)

Record Date              The  last day preceding  a Distribution  Date or,  
			 if the Certificates  are no longer  Book-Entry 
			 Certificates, the last day of the month preceding a 
			 Distribution Date.

Servicing      		 The   Master  Servicer  will  be  responsible  for  
			 servicing, managing and  making collections on  the 
			 Mortgage Loans.   The Master Servicer will deposit all
			 collections in respect of the Mortgage Loans into the
			 Collection Account as described  under "Description of
			 the  Certificates--Payments on Mortgage Loans;
		         Deposits to Collection Account" herein.  On the third 
			 Business Day  prior  to  each  Distribution  Date  
			 (the "Determination Date"), the  Master Servicer will 
			 calculate,  and instruct the Trustee  regarding  the
			 amounts  available  to  be  paid,  as described under
			 "Description of the  Certificates--Payments on
	                 Mortgage Loans; Deposits to Collection Account" 
			 herein, to the Certificateholders   on   such   
			 Distribution   Date.      See  "Description   of  the
			 Certificates--Distributions  on   the  Certificates" 
			 herein.  With respect to each Collection Period,
	                 the Master Servicer will receive from collections in 
			 respect  of  interest on  the Mortgage  Loans, on  
			 behalf of  itself, a portion of  such collections 
			 as  a monthly servicing  fee (the  "Servicing  Fee")  
			 in the  amount of  approximately  ____% per annum  
			 (the "Servicing Fee  Rate") on the aggregate Principal
	                 Balances of  the Mortgage  Loans as of the first day  
			 of each such Collection Period.  See "Description of 
			 the Certificates--Servicing Compensation and Payment
			 of Expenses" herein. In certain limited circumstances,
			 the Master Servicer may resign  or  be removed, in 
			 which event  either the Trustee or a third-party  
			 servicer  will  be  appointed  as  a successor Master
               		 Servicer.See "Description of the Certificates--Certain
	                 Matters Regarding  the  Master Servicer  and  the  
			 Transferor"  herein.

Final Payment of
Principal; Termination   The   Trust   Fund   will  terminate   on   the
                         Distribution  Date following  the later  of (A)
                         payment  in full  of all  amounts owing  to the
                         Certificate Insurer and (B) the earliest of (i)
                         the Distribution Date  on which the Certificate
                         Principal Balance  has  been reduced  to  zero,
                         (ii) the  final payment or other liquidation of
                         the last Mortgage Loan in the Trust Fund, (iii)
                         the  optional retransfer  to the  Transferor of
                         the  Certificates, as described  below and (iv)
                         the Distribution Date  in ______________, 20__.
                         The  Certificates will  be subject  to optional
                         retransfer   to    the   Transferor    on   any
                         Distribution   Date   after   the   Certificate
                         Principal  Balance is reduced to an amount less
                         than or  equal to $________________ (__% of the
                         Original Certificate Principal Balance) and all
                         amounts  due  and  owing  to   the  Certificate
                         Insurer and  unreimbursed draws on  the Policy,
                         together  with  interest thereon,  as  provided
                         under the Insurance  Agreement, have been paid.
                         The retransfer  price will be equal  to the sum
                         of   the   outstanding  Certificate   Principal
                         Balance and accrued and unpaid interest thereon
                         at  the   Certificate  Rate  through   the  day
                         preceding the  final  Distribution Date.    See
                         "Description of  The Certificates--Termination;
                         Retirement of the Certificates" herein and "The
                         Agreements--Termination;  Optional Termination"
                         in the Prospectus.

          		 In addition,  the Trust  Fund  may be  liquidated  
			 as a  result  of certain events of  bankruptcy, 
			 insolvency or receivership relating to the Transferor.
			 See  "Description of  the Certificates--Rapid
		         Amortization Events" herein.

Trustee        		 (                 ), a  _________________________ (the
		         "Trustee") will act as Trustee on behalf of the
		         Certificateholders.

Mandatory Retransfer of
Certain Mortgage Loans   Provident will make certain representations and
                         warranties in the Agreement with respect to the
                         Mortgage Loans.  If Provident  breaches certain
                         of  its  representations  and  warranties  with
                         respect to  any Mortgage  Loan and  such breach
                         materially and adversely affects  the interests
                         of  the Certificateholders  or the  Certificate
                         Insurer and  is not cured  within the specified
                         period,  the Mortgage Loan will be removed from
                         the  Trust   Fund  upon  the  expiration  of  a
                         specified   period  from  the   date  on  which
                         Provident becomes  aware or receives  notice of
                         such  breach  and  will  be reassigned  to  the
                         Transferor.     For   an  explanation   of  the
                         compensation    paid   in   respect   of   such
                         retransferred Mortgage  Loan, see  "Description
                         of  the  Certificates--Assignment  of  Mortgage
                         Loans" herein.

Federal Income Tax
Consequences        	 Subject to the qualifications set forth in "Federal
                    	 Income Tax Consequences" herein, Brown & Wood LLP 
			 special tax  counsel to Provident  is of the  opinion 
			 that, under existing law,  a Certificate  will be  
			 treated as  a debt instrument  for federal  income  
			 tax purposes  as of  the Closing  Date.  Under the  
			 Agreement,  the  Transferor, Provident and the Certi-
			 ficateholders will agree to treat the Certificates
			 as indebtedness  for federal income tax purposes.   
			 Furthermore, Brown  &  Wood LLP  special  tax
	                 counsel to Provident is of the opinion that the Trust
	                 Fund will not be treated as either an association or a
	                 publicly traded partnership taxable as a corporation 
			 or as  a taxable  mortgage pool.  See "Federal Income
			 Tax Consequences" herein and in the Prospectus for 
			 additional information concerning the application of  
			 federal income tax laws.

ERISA Considerations     The acquisition of a  Certificate by a  pension
                         or  other  employee  benefit  plan  (a  "Plan")
                         subject   to  the  Employee  Retirement  Income
                         Security Act  of  1974, as  amended  ("ERISA"),
                         could,   in  some   instances,   result  in   a
                         "prohibited transaction" or other violation  of
                         the  fiduciary  responsibility   provisions  of
                         ERISA  and   Code   Section  4975.      Certain
                         exemptions  from   the  prohibited  transaction
                         rules could be applicable to the acquisition of
                         the   Certificates.      Any   Plan   fiduciary
                         considering whether to purchase any Certificate
                         on  behalf of  a Plan  should consult  with its
                         counsel  regarding  the  applicability  of  the
                         provisions of ERISA  and the Code.   See "ERISA
                         Considerations" herein and in the Prospectus.

Legal Investment
Considerations           The Certificates will not constitute "mortgage related
	                 securities" for purposes of the Secondary Mortgage 
			 Market Enhancement Act of 1984 ("SMMEA"), because not 
			 all of the Mortgages  securing   the   Mortgage  Loans
			 are first mortgages. Accordingly, many institutions
			 with  legal authority to  invest in comparably rated 
			 securities based solely  on first mortgages may  not 
			 be legally authorized to  invest in  the Certificates.
			 See  "Legal Investment Considerations"  herein  and  
			 "Legal Investment"  in  the Prospectus.

Certificate 
  Rating       		 It is a condition to the issuance of the Certificates
			 that they be rated "___"  by _____ and  "___" by 
			 _________ (each  a "Rating Agency").  In general, 
			 ratings address credit risk and do not address  the 
			 likelihood of prepayments.   See "Ratings" herein and
			 "Risk Factors--Rating  of the  Securities" in  the
		         Prospectus.

Risk Factors        	 For  a  discussion of  certain risks  associated  with 
			 an investment  in the  Certificates, see  "Risk 
			 Factors"  on  Page S-16 herein and on page 12 in the
			 Prospectus.

                                 RISK FACTORS

     Investors should  consider the  following risks  in connection  with the
purchase of Certificates.

   
     Risk of  Reduced Liquidity  Because of  Owning Book-Entry  Certificates.
Issuance of the Certificates in  book-entry form may reduce the  liquidity of
such Certificates  in the  secondary trading  market since  investors may  be
unwilling  to purchase  Certificates for  which they  cannot obtain  physical
certificates.  See "Description of the Certificates--Book-Entry Certificates"
herein and "Risk Factors-Book-Entry Registration" in the Prospectus.
    

     Since transactions in the Certificates can be effected only through DTC,
CEDEL,  Euroclear,  participating  organizations, indirect  participants  and
certain banks,  the ability of a Certificate Owner to pledge a Certificate to
persons or  entities that do not  participate in the DTC,  CEDEL or Euroclear
system may be limited due to lack of  a physical certificate representing the
Certificates.  See "Description of the Certificates--Book-Entry Certificates"
herein and "Risk Factors-Book-Entry Registration" in the Prospectus.

     Payment   Delay  as   a  Result   of  Owning   Book-Entry  Certificates.
Certificate   Owners  may  experience   some  delay   in  their   receipt  of
distributions  of  interest and  principal  on  the  Certificates since  such
distributions will  be forwarded by  the Trustee to  DTC and DTC  will credit
such distributions to  the accounts  of its Participants  (as defined  herein
under "Description of the  Certificates--Book-Entry Certificates") which will
thereafter credit them to the accounts of  Certificate Owners either directly
or indirectly through indirect participants.  Certificate Owners will not  be
recognized as Certificateholders as such  term is used in the  Agreement, and
Certificate   Owners  will   be   permitted  to   exercise   the  rights   of
Certificateholders  only indirectly through  DTC and  its Participants.   See
"Description of the Certificates--Book-Entry  Certificates" herein and  "Risk
Factors--Book-Entry Registration" in the Prospectus.

     Cash Flow  Considerations  and Risks  of  Shortfalls.   Minimum  monthly
payments on  the Mortgage Loans  will at least  equal and may  exceed accrued
interest.   Even  assuming that  the  Mortgaged Properties  provide  adequate
security for the  Mortgage Loans, substantial delays could  be encountered in
connection  with the liquidation  of Mortgage  Loans that are  delinquent and
resulting shortfalls  in distributions to  Certificateholders could  occur if
the Certificate Insurer  were unable to perform on  its obligations under the
Policy.    Further, liquidation  expenses (such  as  legal fees,  real estate
taxes,  and maintenance and  preservation expenses) will  reduce the proceeds
payable to  Certificateholders  and  thereby  reduce  the  security  for  the
Mortgage Loans.  In the event any of the Mortgaged Properties fail to provide
adequate  security for the  related Mortgage Loans,  Certificateholders could
experience  a loss  if  the Certificate  Insurer were  unable to  perform its
obligations under the Policy.

     Prepayment Considerations and  Effect on Yield to Maturity  and Weighted
Average Life of Certificates.  Substantially all of the Mortgage Loans may be
prepaid in  whole or in part at any time without penalty.  Home equity loans,
such as the Mortgage  Loans, have been originated in significant  volume only
during  the  past  few years  and  Provident  is not  aware  of  any publicly
available  studies or  statistics on the  rate of  prepayment of  such loans.
Generally, home  equity  loans  are  not viewed  by  borrowers  as  permanent
financing.  Accordingly, the Mortgage  Loans may experience a higher  rate of
prepayment  than traditional loans.   The Trust  Fund's prepayment experience
may be  affected by  a wide  variety of  factors, including  general economic
conditions,  interest rates,  the availability  of alternative  financing and
homeowner mobility.   In addition,  substantially all  of the Mortgage  Loans
contain due-on-sale  provisions and  the Master Servicer  intends to  enforce
such provisions unless  (i) such enforcement  is not permitted  by applicable
law  or  (ii) the  Master Servicer,  in a  manner consistent  with reasonable
commercial  practice, permits the purchaser of the related Mortgaged Property
to assume the Mortgage Loan.  To the extent permitted by applicable law, such
assumption will not release  the original borrower from its  obligation under
any  such Mortgage  Loan.  See  "Description of the  Certificates" herein and
"Certain Legal Aspects of Loans--Due-on-Sale Clauses" in the Prospectus for a
description of  certain provisions  of the  Credit Line  Agreements that  may
affect the  prepayment  experience  on the  Mortgage  Loans.   The  yield  to
maturity  and  weighted average  life of  the  Certificates will  be affected
primarily by the rate and timing  of prepayments on the Mortgage Loans.   Any
reinvestment risks  resulting from a faster or slower incidence of prepayment
of Mortgage Loans  will be  borne entirely  by the  Certificateholders.   See
"Maturity  and Prepayment  Considerations" herein  and "Yield  and Prepayment
Considerations" in the Prospectus.

     Certificate  Rating  Based Primarily  on  Claims-Paying  Ability of  the
Certificate Insurer.  The rating of the Certificates will depend primarily on
an  assessment by  the Rating  Agencies of  the Mortgage  Loans and  upon the
claims-paying  ability of the Certificate Insurer.  Any reduction in a rating
assigned to the  claims-paying ability of  the Certificate Insurer  below the
rating initially given  to the Certificates may result in  a reduction in the
rating of  the  Certificates.   The  rating by  the  Rating Agencies  of  the
Certificates  is  not  a  recommendation  to  purchase,  hold   or  sell  the
Certificates, inasmuch as such rating does not comment as to the market price
or suitability  for a particular  investor.  There  is no assurance  that the
ratings will remain in place for any given period of time or that the ratings
will not  be lowered or  withdrawn by the  Rating Agencies.   In general, the
ratings address credit risk and do not address the likelihood of prepayments.
The  ratings of  the  Certificates  do not  address  the  possibility of  the
imposition of United States withholding tax with respect to non-U.S. persons.

     Legal  Considerations   --  Lien   Priority   and  Possible   Delay   in
Distributions or Losses.  The Mortgage Loans are secured by mortgages  (which
generally are second  mortgages).  With  respect to  Mortgage Loans that  are
secured by first mortgages, the Master  Servicer has the power under  certain
circumstances to consent  to a new  mortgage lien on  the Mortgaged  Property
having priority  over such Mortgage Loan.   Therefore, there is  generally no
limit on the principal amount of prior liens that  can be placed ahead of the
Mortgage  Loans.  Mortgage Loans secured  by second mortgages are entitled to
proceeds that  remain from the sale  of the related Mortgaged  Property after
any  related  senior mortgage  loan  and  prior  statutory  liens  have  been
satisfied.  If such proceeds are insufficient to satisfy such loans and prior
liens in  the aggregate and the Certificate Insurer  is unable to perform its
obligations  under the Policy, the  Certificateholders will bear  the risk of
delay in  distributions while a  deficiency judgment against the  borrower is
obtained and the risk of  loss if the deficiency judgment cannot  be obtained
or is insufficient to satisfy the Mortgage Loan.  See "Certain  Legal Aspects
of the Loans" in the Prospectus.

     Bankruptcy and Insolvency Risks.  Provident and the Trust will treat the
transfer  of the Mortgage  Loans from Provident  to the  Trust as a  sale for
accounting purposes.  However, in the  event of the insolvency of  Provident,
it is  possible that  a  receiver or  conservator (or  similar official)  for
Provident, may attempt to recharacterize the sale of  the Mortgage Loans as a
borrowing by  Provident, secured by a pledge of  the Mortgage Loans.  Certain
provisions of  the Federal Deposit  Insurance Act (state law)  may permit the
FDIC or state  regulator to avoid such security interest.   This position, if
argued or accepted by a  court, could prevent timely payments of  amounts due
on  the  Certificates  and result  in  a  reduction of  payments  due  on the
Certificates.  Provident will, however, mark its records to indicate that the
Mortgage Loans have been sold to the Trust Fund.

     In the  event of a bankruptcy or insolvency  of the Master Servicer, the
bankruptcy trustee or receiver may  have the power to prevent the  Trustee or
the  Certificateholders from appointing a successor  Master Servicer.  In the
event of the insolvency  of the Master Servicer  and if cash collections  are
commingled with the  Master Servicer's own funds  for at least ten  days, the
Trust Fund  will likely  not have  a perfected  interest in  such collections
since  such collections would not have been deposited in a segregated account
within  ten days after  the collection thereof, and  the inclusion thereof in
the bankruptcy estate of the Master Servicer may result in delays  in payment
and failure to pay amounts due on the Certificates.

     In addition,  federal  and  state statutory  provisions,  including  the
federal  bankruptcy laws  and  state laws  affording relief  to  debtors, may
interfere  with or  affect  the ability  of the  secured  mortgage lender  to
realize upon  its security.  For  example, in a proceeding  under the federal
Bankruptcy  Code, a lender may not  foreclose on a mortgaged property without
the permission of the bankruptcy court.   The rehabilitation plan proposed by
the debtor  may  provide,  if the  mortgaged  property is  not  the  debtor's
principal residence and the court determines that the  value of the mortgaged
property is less than  the principal balance of  the mortgage loan, that  the
secured indebtedness be reduced to the value of the mortgaged property  as of
the  date  of the  commencement  of the  bankruptcy, rendering  the  lender a
general  unsecured creditor  for  the difference,  and  also  may reduce  the
monthly payments due  under such mortgage  loan, change the rate  of interest
and alter  the mortgage  loan repayment  schedule.   The effect  of any  such
proceedings under the federal Bankruptcy  Code, including but not limited  to
any  automatic stay,  could  result in  delays in  receiving payments  on the
Mortgage Loans and reductions in the aggregate amount of such payments.

   
       (Risk of Losses as a Result of Geographic Concentration. As of the Cut-
Off  Date, approximately _____%  (by Cut-Off  Date Principal Balance)  of the
Mortgaged Properties  are located  in the State  of __________.   An  overall
decline  in the  __________ residential  real  estate market  could adversely
affect  the values of the  Mortgaged Properties securing  such Mortgage Loans
such that the Principal Balances of the related Mortgage Loans, together with
any primary financing on such Mortgaged Properties, could equal or exceed the
value of such Mortgaged Properties.  As the residential real estate market is
influenced by many  factors, including the general  condition of the  economy
and  interest  rates,  no  assurances  may   be  given  that  the  __________
residential  real  estate  market  will  not  weaken.    If   the  __________
residential  real  estate  market  should experience  an  overall  decline in
property values after  the dates  of origination of  the Mortgage Loans,  the
rates of  losses on  the Mortgage  Loans would be  expected to  increase, and
could increase substantially.)
    

     Master  Servicer's Ability to  Change the  Terms of the  Mortgage Loans.
The  Master Servicer  may  agree to  changes in  the terms  of a  Credit Line
Agreement, provided  that  such  changes  (i) do  not  adversely  affect  the
interest of the Certificateholders  or the Certificate Insurer, and  (ii) are
consistent with  prudent business practice.   There can be no  assurance that
changes in applicable law or the marketplace for home equity loans or prudent
business  practice will not  result in changes  in the terms  of the Mortgage
Loans.   In  addition,  the Agreement  permits  the  Master Servicer,  within
certain  limitations described therein, to  increase the Credit  Limit of the
related Mortgage Loan or reduce  the Margin for such Mortgage Loan.  Any such
increase in the Credit  Line of a Mortgage  Loan would increase the  Loan-to-
Value Ratio of such  Mortgage Loan and, accordingly, would  increase the risk
of  the Trust  Fund's investment  in such  Mortgage Loan.   In  addition, any
reduction in  the Margin of a Mortgage Loan would reduce the excess cash flow
available to absorb losses.

     Delinquent Mortgage  Loans.  The Trust Fund  will include Mortgage Loans
which are 89 or  fewer days delinquent as  of the Cut-Off Date.   The Cut-Off
Date  Principal Balance of  Mortgage Loans which  are between 30  days and 89
days delinquent as of the Cut-Off Date was $_________________.  If  there are
not  sufficient funds  from the  Investor Interest  Collections to  cover the
Investor Loss  Amounts for any  Distribution Date,  the Overcollateralization
Amount  and the amount on deposit in the  Spread Account have been reduced to
zero, and the Certificate Insurer fails to perform  its obligations under the
Policy, the aggregate amount of  principal returned to the Certificateholders
may  be  less  than  the  Certificate  Principal  Balance  on  the  day   the
Certificates are issued.

        (Risk of Prepayment  Due to Subsequent  Mortgage Loans.  The  ability
of the Trust to purchase mortgage loans  after the  date  of this  Prospectus
Supplement and on or prior  to ____________, 19__ that meet  the requirements
for transfer  during the Funding Period under the  Agreement is affected by a
variety of factors,  including interest rates, unemployment levels,  the rate
of inflation and consumer  perception of economic  conditions generally.   On
the Distribution Date  in ____________ 19__, a  principal prepayment will  be
made to the  holders of the Certificates  in the amount which  represents the
excess of the original  Pre-Funded Amount over  the Principal Balance of  all
Subsequent Mortgage Loans as  of the related Cut-Off Date (i.e.,  the balance
on  deposit  in the  Pre-Funding  Account  on such  date  (net of  investment
earnings)).   Although no assurances can be  given, Provident intends that no
material principal prepayment will be  required to be made to the  holders of
the  Certificates  on  the  Distribution  Date in  ____________  19__.    Any
reinvestment  risk resulting from  such prepayment will  be borne entirely by
the Certificateholders.)
    

     For a discussion of additional risks pertaining to the Certificates, see
"Risk Factors" in the Prospectus.


                           THE CERTIFICATE INSURER
     The following information set forth in this section has been provided by
the Certificate  Insurer.   Accordingly,  neither  Provident nor  the  Master
Servicer makes any representation as to the accuracy and completeness of such
information.

                     (Description of Certificate Insurer)


                             THE MASTER SERVICER

GENERAL

     The Master Servicer  will service the Mortgage Loans  in accordance with
the terms set forth in the Agreement.  The Master Servicer may perform any of
its obligations under  the Agreement through one or more  subservicers.  Not-
withstanding  any  such subservicing  arrangement, the  Master  Servicer will
remain liable for its servicing duties and obligations under the Agreement as
if the Master Servicer alone were servicing the Mortgage Loans.

THE MASTER SERVICER

        Provident will be responsible for  servicing the Mortgage Loans for 
the Trust in accordance with  the  terms of  the  Agreement.   (Beginning  on
__________, _____________ (the "Subservicer") will service the Mortgage Loans
for  Provident pursuant  to  a Subservicing  Agreement,  to  be dated  as  of
(______________), between  Provident  and the  Subservicer.   The  terms  and
conditions of  the  Subservicing Agreement  are consistent  with  and do  not
violate the provisions of the Agreement.  Such  subservicing does not relieve
Provident  from  any  of its  obligations  to  service the  Mortgage  Loan in
accordance with the terms and conditions of the Agreement.)
    

        Provident  is the  principal banking  subsidiary  of Provident Bancorp,
Inc.,  a Cincinnati-based  bank  holding company  registered  under the  Bank
Holding Company  Act.   Provident  Bancorp,  Inc. operates  throughout  Ohio,
Northern Kentucky,  Southeastern Indiana  and Florida.   As of  ____________,
Provident Bancorp, Inc. had total assets of $____ billion, net loans  of $___
billion, deposits of  $____ billion and  total shareholders' equity  of $____
million.  Provident Bancorp's tier 1  and total capital ratios were ____% and
_____%, respectively.   For the (___) months  ended ______________, Provident
Bancorp had  net earnings of $____ million.  As of _______________, Provident
Bancorp  had total  assets  of $____  billion,  net  loans of  $___  billion,
deposits  of $___  billion and  total shareholders'  equity of  $___ million.
Provident Bancorp's  tier I and  total capital ratios  were ____% and  ____%,
respectively.    For  the  fiscal  year ended  __________________,  Provident
Bancorp, Inc.  had  net  earnings  of $___  million.    Provident  represents
approximately 96% of Provident Bancorp, Inc.'s assets.
    

                         THE HOME EQUITY LOAN PROGRAM

CREDIT AND UNDERWRITING GUIDELINES

     The  following   is  a   description  of  the   underwriting  guidelines
customarily employed  by Provident  with respect to  Mortgage Loans  which it
purchases or originates.   Each Mortgage Loan  was underwritten according  to
these guidelines.  Provident believes its standards are consistent with those
utilized by  home equity  lenders  generally.   The underwriting  process  is
intended to assess both  the prospective borrower's ability to repay  and the
adequacy of the  real property security as  collateral for the  loan granted.
In certain  cases, loans  may be made  outside of  those guidelines  with the
prior approval of an underwriting manager of Provident.

     Provident  generally originates  or purchases  loans which  either fully
amortize over  a period not to exceed 360  months or provide for amortization
over a 360 month schedule  with a "balloon" payment required at  the maturity
date, which will not be less than fifteen  years after origination.  The loan
amounts generally range from  a minimum of $10,000  to a maximum of  $500,000
unless  a higher  amount is  specifically  approved by  a senior  official of
Provident.   Provident primarily  originates or purchases  non-purchase money
first  or second mortgage  loans although Provident  also originates purchase
money first mortgage loans.

     The homes  used for collateral to secure the loans may be either primary
residential (which includes second and vacation homes) or investor owned one-
to  four-family  homes,  condominiums,  townhouses  or  manufactured housing.
Generally,  each home must have a minimum appraised value as described below.
Mobile housing  or agricultural land are not accepted as collateral.  In some
cases,  the  loan  may  be  secured  by  the  owner-occupied  residence  plus
additional real estate collateral.

     Each property proposed as security for a loan must be appraised not more
than  six months prior to the date of  such loan.  The combined loan-to-value
ratio  of the first and second mortgages generally  may not exceed 85%.  If a
prior mortgage  exists, Provident first  reviews the first  mortgage history.
If  it contains open-end,  advance or  negative amortization  provisions, the
maximum potential first mortgage balance is  used in calculating the combined
loan-to-value ratio which determines the maximum loan amount.

     For Provident's full documentation process, each mortgage applicant must
provide,  and Provident  must verify,  personal financial  information.   The
applicant's total monthly obligations (which includes  principal and interest
on each mortgage, tax assessments, other loans, charge accounts and all other
scheduled indebtedness) generally cannot exceed  60% of the applicant's gross
monthly income.   Applicants who are salaried employees  must provide current
employment information in  addition to two recent years of employment history
and Provident verifies this information.   Verifications are based on written
confirmation  from employers  or a  combination of  the two  most recent  pay
stubs,  the two most recent  years' W-2 tax  forms and telephone confirmation
from the  employer.   Self-employed applicants must  be self-employed  in the
same field  for a  minimum of two  years.   The self-employed  applicant must
provide signed  copies  of complete  federal  income tax  returns  (including
schedules) filed for the most recent two years.

     For Provident's non-income  verifier program, proof of one  year history
of  employment plus proof  of current self-employed status  is required.  The
applicant's debt-to-income ratio is calculated  based on income as  certified
by  the borrower  on the  application and  must be  reasonable.   The maximum
Combined Loan-to-Value ratio may  not exceed 80% for the  non-income verifier
program.

     A credit  report by an  independent credit reporting agency  is required
reflecting the applicant's complete credit history.  The credit report should
reflect all  delinquencies  of 30  days  or more,  repossessions,  judgments,
foreclosures, garnishments, bankruptcies, divorce actions and similar adverse
credit practices  that can be discovered by  a search of public  records.  If
the report  is obtained  more than 60  days prior  to the  loan closing,  the
lender must determine that  the reponed information has not changed.  Written
verification is obtained of any first mortgage balance if not reported in the
credit bureau.

     Generally, the applicant should have an acceptable  credit history given
the amount  of equity available,  the strength of  the applicant's employment
history  and the level  of the applicant's  income to debt  obligations.  The
rescission period (generally, a period of three days) must have expired prior
to funding a loan.  The rescission period may  not be waived by the applicant
except  as permitted by  law.   Either an ALTA  title insurance policy  or an
attorney's opinion of title is required for all loans.

     The  applicant is  required to  secure property  insurance in  an amount
sufficient to cover the new loan  and any prior mortgage.  If the sum  of the
outstanding  first  mortgage,  if  any,  and the  home  equity  loan  exceeds
replacement  value, insurance  equal to  replacement value  may be  accepted.
Provident must  ensure that its  name and  address is properly  added to  the
"Mortgage Clause" of the insurance policy.   In the event Provident's name is
added  to a "Loss Payee  Clause" and the policy  does not provide for written
notice  of  policy  changes  or  cancellation,  an  endorsement  adding  such
provision is required.

     Provident's  credit  underwriting  guidelines  require  that  any  major
deferred maintenance  on any property must bc cured  from the proceeds of the
loan.

SERVICING OF THE MORTGAGE LOANS

     The Master Servicer has established standard policies  for the servicing
and collection  of the  home equity  loans.  Servicing  includes, but  is not
limited to,  (i) the collection and  aggregation of payments relating  to the
Mortgage Loans;  (ii)  the supervision  of  delinquent Mortgage  Loans,  loss
mitigation  efforts,   foreclosure  proceedings   and,  if  applicable,   the
disposition of Mortgaged Properties; and (iii) the preparation of tax related
information in connection with the Mortgage Loans.

     Billing  statements  are mailed  monthly by  the  Master Servicer.   The
statement details  all debits and  credits and specifies the  minimum payment
due and the available credit line.  Notice of changes in the  applicable loan
rate  are provided  by  the  Master  Servicer  to  the  Mortgagor  with  such
statements.  All payments are due by the fifteenth day of the month.

     With  respect to  Mortgage  Loans,  the  general policy  of  the  Master
Servicer is to initiate foreclosure in the underlying property (i) after such
loan is 75 days  or more delinquent and  satisfactory arrangements cannot  be
made  with the Mortgagor or (ii)  if a notice of default  on a senior lien is
received by the Master Servicer. Foreclosure proceedings may be terminated if
the   delinquency  is  cured.  Mortgage  Loans  to  borrowers  in  bankruptcy
proceedings  may be restructured  in accordance with  law and with  a view to
maximizing recovery of such Mortgage Loans, including any deficiencies.

     Once  foreclosure is  initiated by  the Master  Servicer, a  foreclosure
tracking system  is used to  monitor the  progress of the  proceedings.   The
system  includes state specific parameters to monitor whether proceedings are
progressing within the time frame typical for the state in which the property
is  located.    During  the  foreclosure  proceeding,   the  Master  Servicer
determines  the amount of  the foreclosure bid  and whether to  liquidate the
Mortgage Loan.

     After foreclosure,  if  the  home equity  loan  is secured  by  a  first
mortgage lien, the Master Servicer  may liquidate the Mortgaged Property  and
charge  off the  home equity  loan balance  which was  not  recovered through
liquidation proceeds.   If  the Mortgaged Property  was subject  to a  senior
lien, the Master Servicer will either directly manage the foreclosure sale of
the property and satisfy  such lien at the time of sale  or take other action
as deemed necessary to protect the interest in the Mortgaged Property.  If in
the judgment  of the Master Servicer,  the cost of maintaining  or purchasing
the  senior lien  position exceeds the  economic benefit of  such action, the
Master Servicer will generally charge off the entire home equity loan and may
seek a money judgment against the borrower.

     Servicing and charge-off  policies and  collection practices may  change
over  time in  accordance  with, among  other things,  the  Master Servicer's
business  judgment,  changes  in  the  portfolio  and   applicable  laws  and
regulations.

DELINQUENCY EXPERIENCE

     The following table sets forth Provident's delinquency experience on its
servicing portfolio of mortgage loans (including mortgage  loans serviced for
others) similar to the Mortgage  Loans for the periods indicated.   There can
be no assurance that the delinquency experience on the Mortgage Loans will be
consistent with the historical information provided below.  Accordingly, this
information should not  be considered  to reflect the  credit quality of  the
Mortgage Loans included in the Trust, or a basis of assessing the likelihood,
amount or severity of losses on the Mortgage Loans.  The statistical data  in
the table  is  based on  all  of the  closed-end  fixed and  adjustable  rate
mortgage loans in Provident's servicing portfolio.

     The information in the tables  below has not been adjusted  to eliminate
the effect of the significant growth in the size of Provident's mortgage loan
portfolio during the periods shown.  Accordingly, delinquency as a percentage
of aggregate  principal balance of  Mortgage Loans  serviced for each  period
would  be  higher  than  those  shown  if a  group  of  mortgage  loans  were
artificially  isolated at  a point  in time  and the  information  showed the
activity only in  that isolated group.   However, since most of  the mortgage
loans  in Provident's  mortgage loan  portfolio are  not fully  seasoned, the
delinquency information for such an isolated group would also be distorted to
some degree.   As of July 31, 1996, there have  been no losses on Provident's
mortgage loan servicing portfolio.

        The following table sets forth information relating to the delinquency
experience of mortgage loans similar to  and including the Mortgage Loans for
the (three) quarters ended (December 31, 1995 and March 31, 1996).

<TABLE>
<CAPTION>
                                                  Quarter Ended
				------------------------------------------

                                  March 31, 1996  	December 31, 1995
				-----------------   	------------------
				Number of   Dollar   	Number of   Dollar
				  Loans	    Amount     	Loans       Amount
				--------    ------   	--------    ------
<S>				<C>	    <C>        <C>	   <C>

Portfolio . . . . . . . . . .      (765     $72,345,012    310     $31,214,760
Delinquency percentage(1) . .

  30-59 days  . . . . . . . .      0.26%       0.28%      0.00%       0.00%
  60-89 days  . . . . . . . .      0.39%       0.42%      0.00%       0.00%
  90 days or more . . . . . .      0.13%       0.13%      0.00%       0.00%
Total . . . . . . . . . . . .      0.78%       0.83%      0.00%       0.00%)
    
</TABLE>
          __________
          (1)  The period  of delinquency is based on the number  of days the
          payment is contractually past due.


                      DESCRIPTION OF THE MORTGAGE LOANS

GENERAL

     The  Mortgage Loans  were  originated pursuant  to  loan agreements  and
disclosure statements  (the  "Credit Line  Agreements")  and are  secured  by
mortgages or deeds  of trust, which are  either first or second  mortgages or
deeds of  trust,  on  Mortgaged  Properties  located in  ____  states.    The
Mortgaged  Properties  securing the  Mortgage  Loans  consist of  residential
properties  that are  one- to four-family  properties.   See "--Mortgage Loan
Terms" below.

     The Cut-Off Date Pool Balance is  $______________, which is equal to the
aggregate Principal  Balances of the Mortgage  Loans as of  the Cut-Off Date.
As  of the  Cut-Off Date,  the  Mortgage Loans  were  not more  than 89  days
delinquent.  The average Cut-Off Date Principal Balance was approximately 
$      ,  the minimum Cut-Off Date Principal Balance was zero, the maximum
Cut-Off Date Principal Balance  was $          , the minimum Loan  Rate and the
maximum  Loan Rate as of the Cut-Off  Date were      % and       % per annum,
respectively, and the weighted average  Loan Rate as of the Cut-Off  Date was
approximately      % per annum.  As of the Cut-Off Date, the weighted average
Credit  Limit Utilization Rate was approximately        %, the minimum Credit
Limit Utilization Rate was zero and the maximum Credit Limit Utilization Rate
was 100%.   The "Credit Limit Utilization Rate" is determined by dividing the
Cut-Off Date Principal Balance  of a Mortgage Loan by the Credit Limit of the
related Credit Line Agreement.  The remaining term to  scheduled maturity for
the Mortgage  Loans as of  the Cut-Off Date  ranged from       months  to    
months  and the  weighted average  remaining term  to scheduled  maturity was
approximately     months.  As of the Cut-Off Date, the Combined Loan-to-Value
Ratio of the Mortgage  Loans ranged from      %  to ______% and the  weighted
average Combined Loan-to-Value  Ratio was approximately     %.   The Combined
Loan-to-Value  Ratio  for  a Mortgage  Loan  is  the  ratio  (expressed as  a
percentage) of  (A) the sum of (i) the Credit  Limit of the Mortgage Loan and
(ii)  any outstanding  principal balances  of mortgage  loans senior  to such
Mortgage Loan (calculated at the date of origination of the Mortgage Loan) to
(B) the lesser of (i)  the appraised value of the related  Mortgaged Property
as set forth in  the loan files  at such date of  origination or (ii) in  the
case of a Mortgaged Property purchased within one  year of the origination of
the related Mortgage  Loan, the  purchase price of  such Mortgaged  Property.
Credit Limits under the Mortgage Loans as of the Cut-Off Date ranged from $  
     to $             and averaged approximately $           .  The  weighted
average second  mortgage ratio  (which is the  Credit Limit  for the  related
Mortgage Loan, provided such  Mortgage Loan was in the second  lien position,
divided by the sum of such Credit Limit and the outstanding principal balance
of any mortgage loan senior to the related Mortgage Loan) was approximately  
  %.  As of the Cut-Off  Date, approximately     % by  Cut-Off Date Principal
Balance of  the  Mortgage  Loans  represented  first  liens  on  the  related
Mortgaged  Properties, while  approximately         %  of the  Mortgage Loans
represented second liens.  As of  the Cut-Off Date, approximately        % of
the  Mortgage Loans  are secured  by Mortgaged  Properties which  are single-
family  residences and ___%  were owner-occupied.   As  of the  Cut-Off Date,
approximately       %,     %,      %,     %,     % and      % by Cut-Off Date
Principal  Balance are located in  __________, ________, __________, _______,
______ and  ________), respectively.   In no event will  more than 5%  of the
Cut-Off Date  Pool Principal  Balance of the  Mortgage Pool deviate  from the
characteristics of the Mortgage Loans described herein.

MORTGAGE LOAN TERMS

     (A borrower may  access a Mortgage Loan by writing a  check in a minimum
amount  of $250.  The  Mortgage Loans bear interest at  a variable rate which
changes monthly on the first  business day of the related month  with changes
in the applicable  Index Rate.  The  Mortgage Loans are subject to  a maximum
per annum interest rate (the "Maximum Rate") ranging from (_____% to  _____%)
per annum  and subject to  applicable usury limitations.   As of  the Cut-Off
Date,  the weighted average  Maximum Rate  was approximately         %.   See
"Certain  Legal Aspects  of the  Loans--Applicability of  Usury Laws"  in the
Prospectus.   The daily periodic rate on the Mortgage Loans (the "Loan Rate")
is the sum of the  Index Rate plus the spread (the "Margin")  which generally
ranges between ____%  and ____% and had a weighted average, as of the Cut-Off
Date, of approximately     %, divided by 365 days.  The "Index Rate" is based
on the highest "prime rate"  published in the 'Money Rates' table of The Wall
Street Journal as of the first business day of each calendar month.)

     Set  forth below  is  a description  of certain  characteristics  of the
Mortgage Loans as of the Cut-Off Date:


                              PRINCIPAL BALANCES

                                                                  Percent of
                                                                     Pool
                                          Number                   by Cut-Off
                                            of        Cut-Off       Date
                                          Mortgage    Principal    Principal  
   Range of Principal Balances             Loans       Balance      Balance
- ------------------------------            --------   ---------    ---------- 

$_______ to $_________  . . . . . . . . . .          $                     %
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ and over . . . . . . . . . . . . .
    Total  . . . . . . . . . . . . . . . .          $            100.00%


                          GEOGRAPHIC DISTRIBUTION(1)

                                                       Pool
                            Number                     by Cut-Off
                              of        Cut-Off Date   Date
                            Mortgage    Principal      Principal
       State                 Loans      Balance        Balance
- -----------------------	   ---------	-----------    ---------
                                        $                     %




Total . . . . . . .                     $               100.00%


(1)  Geographic  location  is determined  by  the  address of  the  Mortgaged
     Property securing the related Mortgage Loan.

                       COMBINED LOAN-TO-VALUE RATIOS(1)


    Range of Combined                                                 Pool
   Loan-to-Value Ratios           Number                            by Cut-Off
                                    of           Cut-Off Date         Date
                                 Mortgage          Principal        Principal
                                  Loans             Balance         Balance
- ---------------------- 		---------	 ------------	   -----------
_____% to ______% . . . . . .                     $                         %
______% to ______%. . . . . .
______% to ______%. . . . . .
______% to ______%. . . . . .
______% to ______%. . . . . .
______% to ______%. . . . . .
______% to ______%. . . . . .
______% to ______%. . . . . .
______% to ______%. . . . . .
______% to ______%. . . . . .
     Total  . . . . . . . . .                      $                 100.00%


(1)  The ratio (expressed as a  percentage) of (A) the sum of (i)  the Credit
     Limit  of the Mortgage Loans and (ii) any outstanding principal balances
     of mortgage loans senior  to the Mortgage Loans (calculated  at the date
     of  origination of  the Mortgage  Loans) to  (B) the  lesser of  (i) the
     appraised  value of the related Mortgaged Property  as set forth in loan
     files at  such date of  origination or (ii) in  the case of  a Mortgaged
     Property purchased within  one year  of the origination  of the  related
     Mortgage Loan, the purchase price of such Mortgaged Property.


                                PROPERTY TYPE
                                                               Percent of Pool
        Property Type                Number                      by Cut-Off
                                        of         Cut-Off Date     Date
                                     Mortgage       Principal     Principal
                                      Loans          Balance       Balance
- -----------------------------	   ----------	   ---------	-------------

Single Family .  . . . . . . .                      $                     %
Two- to Four-Family. . . . . .
Condominium. . . . . . . . . .
PUD. . . . . . . . . . . . . .

 Total. . . . . . . . . . . .                       $               100.00%


                                LIEN PRIORITY

                                                                Percent of Pool
         Lien Priority             Number                        by Cut-Off
                                     of           Cut-Off Date     Date
                                  Mortgage          Principal    Principal
                                   Loans             Balance      Balance
- -----------------------------	-----------	  ------------	---------------

First Lien  . . . . . . . . .                      $                       %
Second Lien . . . . . . . . .

     Total  . . . . . . . . .                      $                 100.00%


                                LOAN RATES(1)

           Range of                                            Percent of Pool
           Loan Rates                 Number                     by Cut-Off
                                        of        Cut-Off Date    Date
                                     Mortgage      Principal     Principal
                                     Loans         Balance       Balance
- -----------------------------	-------------	  -----------	-------------

_____% to _____%  . . . . . . .                    $                     %
_____% to _____%  . . . . . . . 
_____% to _____%  . . . . . . . 
_____% to _____%  . . . . . . . 
_____% to _____%  . . . . . . . 
_____% to _____%  . . . . . . . 
_____% to _____%  . . . . . . . 
_____% to _____%  . . . . . . . 
_____% to _____%  . . . . . . . 
_____% to _____%  . . . . . . . 
_____% to _____%  . . . . . . . 
_____% to _____%  . . . . . . . 
_____% to _____%  . . . . . . . 
_____% to _____%  . . . . . . . 
_____% to _____%  . . . . . . . 
_____% to _____%  . . . . . . . 
_____% to _____%  . . . . . . . 
_____% to _____%  . . . . . . . 
_____% to _____%  . . . . . . . 
_____% to _____%  . . . . . . . 
_____% to _____%  . . . . . . . 
     Total  . . . . . . . . . .                    $               100.00%

(1)  Approximately     %  of the  Mortgage  Loans by  Cut-Off Date  Principal
     Balance are subject to an introductory rate of _____% per annum.

                                    MARGIN
                                                               Percent of
          Range of                                                Pool
          Margins                  Number                       by Cut-Off
                                    of           Cut-Off Date      Date
                                   Mortgage      Principal       Principal
                                   Loans          Balance        Balance

- -------------------------------	 ----------	 ------------	----------
_____% to _____%  . . . . . . .                   $                      %
____% to _____%  . . . . . . .
_____% to _____%  . . . . . . .
_____% to _____%  . . . . . . .
_____% to _____%  . . . . . . .
_____% to _____%  . . . . . . .
_____% to _____%  . . . . . . .
_____% to _____%  . . . . . . . 
_____% to _____%  . . . . . . . 
_____% to _____%  . . . . . . . 
_____% to _____%  . . . . . . . 
_____% to _____%  . . . . . . . 
_____% to _____%  . . . . . . . 
_____% to _____%  . . . . . . . 
_____% to _____%  . . . . . . . 
_____% to _____%  . . . . . . . 
_____% to _____%  . . . . . . . 
_____% to _____%  . . . . . . . 
_____% to _____%  . . . . . . . 
_____% to _____%  . . . . . . . 
     Total  . . . . . . . . . .                  $                    100.00%


                        CREDIT LIMIT UTILIZATION RATES

            Range of Credit Limit                               Percent of Pool
              Utilization Rates         Number                    by Cut-Off
                                          of       Cut-Off Date      Date
                                        Mortgage    Principal      Principal
                                         Loans       Balance        Balance

- -----------------------------------	--------   -----------	--------------

_____% to _____%  . . . . . . . . .                  $                      %
_____% to _____%  . . . . . . . . . 
_____% to _____%  . . . . . . . . . 
_____% to _____%  . . . . . . . . . 
_____% to _____%  . . . . . . . . . 
_____% to _____%  . . . . . . . . . 
_____% to _____%  . . . . . . . . . 
_____% to _____%  . . . . . . . . . 
_____% to _____%  . . . . . . . . . 
_____% to _____%  . . . . . . . . . 
     Total  . . . . . . . . . . . .                  $               100.00%



                                CREDIT LIMITS
                                                                 Percent of
                                                                   Pool
    Range of Credit Limits           Number                      by Cut-Off
                                      of         Cut-Off Date      Date
                                    Mortgage     Principal       Principal
                                     Loans       Balance          Balance

- --------------------------	   ---------	 ------------	----------

$__________to $_________  . . . .                $                       %
$_________ to $_________  . . . . . 
$_________ to $_________  . . . . . 
$_________ to $_________  . . . . . 
$_________ to $_________  . . . . . 
$_________ to $_________  . . . . . 
$_________ to $_________  . . . . . 
$_________ to $_________  . . . . . 
$_________ to $_________  . . . . . 
$_________ to $_________  . . . . . 
$_________ to $_________  . . . . . 
$_________ to $_________  . . . . . 
$_________ to $_________  . . . . . 
$_________ to $_________  . . . . . 
$_________ to $_________  . . . . . 
$_________ to $_________  . . . . . 
$_________ to $_________  . . . . . 
$_________ to $_________  . . . . . 
$_________ to $_________  . . . . . 
$_________ to $_________  . . . . . 
$_________ and over . . . . . . . . 
     Total  . . . . . . . . . . . .             $                 100.00%


                                MAXIMUM RATES


                                                             Percent of
                                                               Pool
          Maximum Rates          Number                      by Cut-Off
                                   of       Cut-Off Date       Date
                                 Mortgage    Principal        Principal
                                  Loans       Balance          Balance

- ---------------------------	---------   ------------     -----------
_____%  . . . . . . . . . .                 $                           %
_____%  . . . . . . . . . . 
_____%  . . . . . . . . . . 
_____%  . . . . . . . . . . 

     Total  . . . . . . . .                 $                     100.00%


                  MONTHS REMAINING TO SCHEDULED MATURITY(1)

                                                                 Percent of
   Range of Months                                                  Pool
Remaining to Scheduled Maturity         Number                    by Cut-Off
                                          of      Cut-Off Date      Date
                                        Mortgage   Principal       Principal
                                         Loans      Balance         Balance
- --------------------------------	--------  ------------	------------

___ to ___  . . . . . . . . . . . . .               $                     %
___ to ___  . . . . . . . . . . . . . 
___ to ___  . . . . . . . . . . . . . 
___ to ___  . . . . . . . . . . . . . 
___ to ___  . . . . . . . . . . . . . 
___ to ___  . . . . . . . . . . . . . 
___ to ___  . . . . . . . . . . . . . 
___ to ___  . . . . . . . . . . . . . 
___ to ___  . . . . . . . . . . . . . 
___ to ___  . . . . . . . . . . . . . 
     Total  . . . . . . . . . . . . .               $                 100.00%


(1)  Assumes that  the Draw Period  for Mortgage  Loans with  five year  Draw
     Periods will be extended for an additional five years.

                               ORIGINATION YEAR

                                                               Percent of
                                                                 Pool
  Origination Year                     Number                   by Cut-Off
                                         of      Cut-Off Date     Date
                                      Mortgage     Principal     Principal
                                      Loans        Balance        Balance

                                      -------  ------------	------------
____  . . . . . . . . .                            $                       %
____  . . . . . . . . . 

     Total  . . . . . .                            $                 100.00%


                              DELINQUENCY STATUS

                                                              Percent of
                                                                 Pool
  Number of Days Delinquent          Number                    by Cut-Off
                                       of        Cut-Off Date     Date
                                     Mortgage     Principal     Principal
                                      Loans       Balance        Balance

                                     --------  ------------	------------
0 to 29 . . . . . . . . . . . .                   $                     %
30 to 59  . . . . . . . . . . . 
60 to 89  . . . . . . . . . . . 

     Total  . . . . . . . . . .                   $               100.00%


(CONVEYANCE OF SUBSEQUENT MORTGAGE LOANS

     The  Agreement  permits  the  Trust Fund  to  purchase  from  Provident,
subsequent to the date hereof and prior to _______, 19__, Subsequent Mortgage
Loans  in  an  amount not  to  exceed  approximately  $________ in  aggregate
principal balance for inclusion in the  Trust Fund.  Each Subsequent Mortgage
Loan will have been  originated or purchased by Provident  in accordance with
the  underwriting guidelines  set forth  above  under "The  Home Equity  Loan
Program--Credit and Underwriting  Guidelines."  Accordingly, the  statistical
characteristics of the Mortgage Pool set forth above are based exclusively on
the Initial  Mortgage  Loans  and  the  statistical  characteristics  of  the
Mortgage  Pool  after giving  effect  to the  acquisition  of any  Subsequent
Mortgage Loans will likely differ from the information specified herein.  The
date on  which Provident transfers  a Subsequent  Mortgage Loan to  the Trust
Fund shall be referred to herein as the "Subsequent Transfer Date".

     In any  event,  each conveyance  of Subsequent  Mortgage  Loans will  be
subject  to,  among  other  things,  the  following  conditions:    (i)  such
Subsequent Mortgage Loans must (a) satisfy the eligibility criteria set forth
in  the Prospectus  under "The  Loan  Program--Representations by  Provident;
Repurchases" and  (b) comply with each representation and  warranty as to the
Mortgage Loans set forth in the Agreement; (ii) such Subsequent Mortgage Loan
must  not have been  selected by  Provident in a  manner that  it believes is
adverse  to  the  interests of  the  Certificateholders,  (iii) no Subsequent
Mortgage Loan  may be ___  or more  days contractually delinquent  as of  the
applicable  Cut-Off  Date;  (iv)  no  Subsequent Mortgage  Loan  may  have  a
remaining term to maturity in excess of ___ years; (v) no Subsequent Mortgage
Loan may have a Mortgage Rate less than ____%; (vi) following the purchase of
such Subsequent Mortgage Loans by the Trust Fund, the Mortgage Loans (a) will
have a weighted  average Mortgage  Rate of at  least ____%; (b)  will have  a
weighted  average Combined  Loan-to-Value Ratio of  not more  than ____%; (c)
will not have  a weighted average remaining  term to stated maturity  of more
than ____ months;  and (d) will,  in each case,  have a principal balance  in
excess of $_______  as of the Cut-Off Date; (vii)  Provident (and the Trustee
shall not have been notified  by either Rating Agency that the  conveyance of
such Subsequent Mortgage  Loans will result in  a qualification, modification
or withdrawal of its then-current rating of any class of Certificates) (shall
have  notified each  Rating  Agency of  such  conveyance as  required by  the
Agreement); and (viii)  the Trustee shall have  received certain opinions  of
counsel as  to, among other  things, the enforceability  and validity of  the
transfer agreements relating  to such conveyance of such  Subsequent Mortgage
Loans.)

                    MATURITY AND PREPAYMENT CONSIDERATIONS

     The Agreement, except  as otherwise described herein, provides  that the
Certificateholders  will be  entitled to  receive on  each Distribution  Date
distributions  of principal, in  the amounts described  under "Description of
the  Certificates--Distributions  on  the  Certificates"  herein,  until  the
Certificate  Principal Balance  is  reduced  to  zero.   During  the  Managed
Amortization  Period, Certificateholders will  receive amounts from Principal
Collections based upon their Fixed Allocation Percentage subject to reduction
as described below.  During the Rapid Amortization Period, Certificateholders
will receive amounts from Principal Collections based solely upon their Fixed
Allocation Percentage.  Because prior  distributions of Principal Collections
to  Certificateholders  serve  to  reduce the  Investor  Floating  Allocation
Percentage but do not change  their Fixed Allocation Percentage,  allocations
of Principal Collections  based on the Fixed Allocation Percentage may result
in distributions of principal to the  Certificateholders in amounts that are,
in most  cases, greater  relative to  the declining  balance of  the Mortgage
Loans than would be  the case if the Investor  Floating Allocation Percentage
were used to determine the percentage of Principal Collections distributed to
Certificateholders.   This is  especially true during  the Rapid Amortization
Period when the Certificateholders are entitled to receive Investor Principal
Collections  and  not  a  lesser  amount.   In  addition,  Investor  Interest
Collections  may   be  distributed  as  principal  to  Certificateholders  in
connection  with the  Accelerated  Principal  Distribution  Amount,  if  any.
Moreover,  to  the extent  of  losses  allocable to  the  Certificateholders,
Certificateholders may  also receive  as payment of  principal the  amount of
such losses either  from Investor Interest Collections or, in some instances,
draws under the Policy.  The level of losses may therefore affect the rate of
payment of principal on the Certificates.

     To  the extent  obligors make  more draws  than principal  payments, the
Transferor  Interest may grow.  Because  during the Rapid Amortization Period
the Certificateholders share of Principal Collections is based upon its Fixed
Allocation  Percentage (without  reduction),  an increase  in  the Transferor
Interest  due  to  additional  draws may  also  result  in Certificateholders
receiving principal at a greater rate.  The Agreement permits the Transferor,
at  its  option,  but subject  to  the  satisfaction  of  certain  conditions
specified in  the  Agreement, including  the conditions  described below,  to
remove certain Mortgage Loans from the Trust Fund at any time during the life
of the Trust Fund, so long as the Transferor Interest (after giving effect to
such  removal)  is not  less  than the  Minimum  Transferor  Interest.   Such
removals   may  affect  the  rate  at   which  principal  is  distributed  to
Certificateholders by reducing the  overall Pool Balance and thus  the amount
of Principal  Collections.   See "Description  of the  Certificates--Optional
Retransfers of Mortgage Loans to the Transferor" herein.

     All of the Mortgage Loans may be prepaid in full or in part at any time.
The prepayment experience with  respect to the Mortgage Loans will affect the
weighted average life of the Certificates.

     The  rate of  prepayment  on  the Mortgage  Loans  cannot be  predicted.
Provident is not aware of any publicly available studies or statistics on the
rate of prepayment of such Mortgage  Loans.  Generally, home equity revolving
credit  lines   are  not   viewed  by  borrowers   as  permanent   financing.
Accordingly,  the Mortgage Loans  may experience a  higher rate of prepayment
than  traditional first  mortgage  loans.   On the  other  hand, because  the
Mortgage Loans  amortize  as described  under  "Description of  the  Mortgage
Loans--Mortgage  Loan  Terms"  herein,  rates of  principal  payment  on  the
Mortgage  Loans will  generally be  slower than  those of  traditional fully-
amortizing  first mortgages in  the absence  of prepayments on  such Mortgage
Loans.   The  prepayment experience  of the  Trust Fund  with respect  to the
Mortgage  Loans may  be affected  by  a wide  variety  of factors,  including
general   economic  conditions,   prevailing   interest   rate  levels,   the
availability  of alternative financing, homeowner mobility, the frequency and
amount  of  any  future  draws on  the  Credit  Line  Agreements and  changes
affecting the  deductibility  for Federal  income  tax purposes  of  interest
payments on  home equity  credit lines.   Substantially  all of  the Mortgage
Loans  contain "due-on-sale" provisions,  and, with  respect to  the Mortgage
Loans, the Master  Servicer intends to  enforce such provisions,  unless such
enforcement is not  permitted by applicable law.  The  enforcement of a "due-
on-sale" provision will have the  same effect as a prepayment of  the related
Mortgage Loan.  See "Certain Legal Aspects of The Loans--Due-on-Sale Clauses"
in the Prospectus.

     The yield to an investor who purchases the Certificates in the secondary
market at a price other than par will vary from the anticipated  yield if the
rate of  prepayment on the Mortgage Loans is actually different than the rate
anticipated by such investor at the time such Certificates were purchased.

     Collections on  the Mortgage Loans may vary because, among other things,
borrowers may  make payments during any  month as low as  the minimum monthly
payment for such month or as high as the entire outstanding principal balance
plus accrued interest and the fees and  charges thereon.  It is possible that
borrowers may fail to make scheduled  payments.  Collections on the  Mortgage
Loans may vary due to seasonal purchasing and payment habits of borrowers.

     No assurance  can be given as to  the level of prepayments  that will be
experienced  by the  Trust Fund  and  it can  be expected  that a  portion of
borrowers  will not  prepay their Mortgage  Loans to  any significant degree.
See "Yield and Prepayment Considerations" in the Prospectus.


                     POOL FACTOR AND TRADING INFORMATION

     The "Pool  Factor" is  a seven-digit decimal  which the  Master Servicer
will  compute monthly  expressing the  Certificate Principal  Balance of  the
Certificates  as  of each  Distribution  Date  (after  giving effect  to  any
distribution of principal  on such Distribution Date) as  a proportion of the
Original Certificate Principal Balance.  On the Closing Date, the Pool Factor
will  be 1.0000000.   See "Description of  the Certificates--Distributions on
the  Certificates"  herein.   Thereafter,  the Pool  Factor  will decline  to
reflect  reductions in  the related  Certificate Principal  Balance resulting
from  distributions of principal to the  Certificates and the Invested Amount
of any unreimbursed Liquidation Loss Amounts.

     Pursuant to  the  Agreement,  monthly reports  concerning  the  Invested
Amount, the  Pool Factor and various other items  of information will be made
available  to the Certificateholders.  In addition,  within 60 days after the
end of each calendar year, beginning with the 199_ calendar year, information
for tax reporting purposes will be made available to each person who has been
a Certificateholder of record at any time during the preceding calendar year.
See "Description of the Certificates--Book-Entry Certificates" and "--Reports
to Certificateholders" herein.


                       DESCRIPTION OF THE CERTIFICATES

     The Certificates will be issued pursuant to the  Agreement.  The form of
the Agreement  has been filed as an exhibit  to the Registration Statement of
which this Prospectus Supplement and the Prospectus is a part.  The following
is  a  description of  the material  provisions of  the Agreement.   Wherever
particular sections or defined terms of  the Agreement are referred to,  such
sections or defined terms are hereby incorporated herein by reference.

GENERAL

     The Certificates will be issued in denominations of $1,000 and multiples
of  $1 in excess thereof  and will evidence  specified undivided interests in
the Trust Fund.   The  property of  the Trust Fund  will consist  of, to  the
extent provided in the Agreement:   (i) each of the Mortgage Loans  that from
time to  time are subject to the Agreement;  (ii) collections on the Mortgage
Loans received after  the Cut-Off Date (exclusive  of payments in respect  of
accrued  interest  due on  or  prior  to the  Cut-Off  Date; (iii)  Mortgaged
Properties relating to the Mortgage Loans that are acquired by foreclosure or
deed in  lieu of foreclosure;  (iv) the  Collection Account and  the Security
Account  for  the  Certificates  (excluding net  earnings  thereon);  (v) the
Policy;  and (vi)  the  Spread Account  (for the  benefit of  the Certificate
Insurer  and the  Certificateholders).   Definitive Certificates  (as defined
below), if issued,  will be  transferable and exchangeable  at the  corporate
trust office  of the  Trustee,  which will  initially maintain  the  Security
Register for  the Certificates.  See  "--Book-Entry Certificates" below.   No
service charge will be made  for any registration of exchange or  transfer of
Certificates, but the  Trustee may  require payment  of a  sum sufficient  to
cover any tax or other governmental charge.

     The  aggregate undivided interest  in the Trust  Fund represented by the
Certificates as of the Closing Date will equal $               (the "Original
Invested Amount"),  which represents __%  of the  Cut-Off Date Pool  Balance.
The "Original Certificate Principal  Balance" will equal $                  .
Following  the Closing  Date,  the  "Invested  Amount" with  respect  to  any
Distribution  Date will be  an amount equal  to the  Original Invested Amount
minus (i) the amount of Investor Principal Collections previously distributed
to Certificateholders, and  minus (ii) an amount equal to  the product of the
Investor Floating  Allocation  Percentage and  the  Liquidation Loss  Amounts
(each as  defined herein under  "--Distributions on the Certificates").   The
principal amount of the  outstanding Certificates (the "Certificate Principal
Balance")  on any  Distribution Date  is  equal to  the Original  Certificate
Principal  Balance minus  the aggregate  of  amounts actually  distributed as
principal   to   the   Certificateholders.   See   "--Distributions   on  the
Certificates"  below.    Each  Certificate represents  the  right  to receive
payments of  interest at the  Certificate Rate and  payments of principal  as
described below.

     The Transferor will own the remaining undivided interest in the Mortgage
Loans (the "Transferor  Interest"), which is equal  to the Pool Balance  less
the Invested Amount.  The Transferor Interest will initially equal  $       ,
which represents _%  of the Cut-Off Date Pool Balance.   The Transferor as of
any  date is the owner of the Transferor Interest which initially will be the
Transferor.   In general, the Pool Balance will vary each day as principal is
paid on  the  Mortgage Loans,  liquidation  losses are  incurred,  Additional
Balances are drawn  down by borrowers and  Mortgage Loans are transferred  to
the Trust Fund.

     The Transferor has  the right to sell or pledge  the Transferor Interest
at any  time, provided (i) the  Rating Agencies have  notified the Transferor
and the Trustee in writing that such action will  not result in the reduction
or withdrawal of  the ratings assigned to the Certificates,  and (ii) certain
other conditions specified in the Agreement are satisfied.

     The Certificates will not be listed on any securities exchange.
BOOK-ENTRY CERTIFICATES

     The  Certificates  will  be  book-entry  Certificates  (the  "Book-Entry
Certificates").   Persons  acquiring  beneficial ownership  interests  in the
Certificates ("Certificate  Owners")  may elect  to  hold their  Certificates
through  the Depository Trust Company ("DTC")  in the United States, or CEDEL
or  Euroclear (in  Europe)  if  they are  participants  of  such systems,  or
indirectly through organizations which are participants in such systems.  The
Book-Entry  Certificates will  be issued  in one  or more  certificates which
equal the aggregate principal balance of  the Certificates and will initially
be registered  in the  name of Cede  & Co.,  the nominee of  DTC.   CEDEL and
Euroclear will hold omnibus positions on behalf of their participants through
customers' securities accounts in CEDEL's  and Euroclear's names on the books
of their respective  depositaries which in  turn will hold such  positions in
customers' securities accounts  in the  depositaries' names on  the books  of
DTC.  Citibank  will act  as  depositary  for CEDEL  and  Chase  will act  as
depositary  for  Euroclear (in  such capacities,  individually  the "Relevant
Depositary" and  collectively the  "European Depositaries").   Investors  may
hold  such beneficial  interests in  the  Book-Entry Certificates  in minimum
denominations representing  Certificate Principal Balances  of $1,000  and in
multiples  of $1 in  excess thereof.   Except  as described below,  no person
acquiring a  Book-Entry  Certificate (each,  a  "beneficial owner")  will  be
entitled to receive  a physical certificate representing  such Certificate (a
"Definitive  Certificate").   Unless  and until  Definitive Certificates  are
issued,  it  is   anticipated  that  the  only  "Certificateholder"   of  the
Certificates  will be Cede & Co., as nominee of DTC.  Certificate Owners will
not be Certificateholders as that term is used in the Agreement.  Certificate
Owners are  only permitted  to exercise their  rights indirectly  through the
participating organizations  that  utilize  the services  of  DTC,  including
securities  brokers  and  dealers,  banks and  trust  companies  and clearing
corporations and certain other organizations ("Participants") and DTC.

     The  beneficial owner's ownership  of a  Book-Entry Certificate  will be
recorded on the  records of the brokerage  firm, bank, thrift institution  or
other   financial  intermediary  (each,   a  "Financial  Intermediary")  that
maintains  the beneficial  owner's account for  such purpose.   In  turn, the
Financial  Intermediary's ownership  of such  Book-Entry Certificate  will be
recorded on the records of DTC (or of a participating firm that acts as agent
for the  Financial Intermediary, whose  interest will in turn  be recorded on
the records of DTC, if the beneficial owner's Financial Intermediary is not a
DTC participant and on the records of CEDEL or Euroclear, as appropriate).

     Certificate Owners will  receive all distributions of principal  of, and
interest  on,  the  Certificates  from  the  Trustee  through   DTC  and  DTC
participants.   While  the Certificates  are  outstanding (except  under  the
circumstances described below),  under the rules, regulations  and procedures
creating and affecting DTC and its operations (the "Rules"), DTC  is required
to make book-entry transfers among Participants  on whose behalf it acts with
respect  to  the  Certificates  and  is  required  to  receive  and  transmit
distributions  of   principal  of,   and  interest   on,  the   Certificates.
Participants and organizations which have indirect access to the  DTC system,
such as  banks, brokers, dealers  and trust companies  that clear through  or
maintain  a custodial  relationship with  a Participant,  either directly  or
indirectly  ("Indirect  Participants")  with  whom  Certificate  Owners  have
accounts  with respect to Certificates  are similarly required  to make book-
entry  transfers and  receive and  transmit such  distributions on  behalf of
their  respective  Certificate  Owners.    Accordingly,  although Certificate
Owners  will not possess certificates, the Rules provide a mechanism by which
Certificate  Owners will receive  distributions and will  be able to transfer
their interest.

     Certificate  Owners  will   not  receive  or  be   entitled  to  receive
certificates  representing their  respective interests  in the  Certificates,
except  under the limited  circumstances described  below.  Unless  and until
Definitive  Certificates   are  issued,  Certificate   Owners  who  are   not
Participants may transfer ownership of Certificates only through Participants
and  Indirect  Participants by  instructing  such  Participants and  Indirect
Participants to  transfer Certificates, by  book-entry transfer,  through DTC
for  the account  of the  purchasers of such  Certificates, which  account is
maintained with  their  respective Participants.    Under the  Rules  and  in
accordance  with   DTC's  normal   procedures,  transfers  of   ownership  of
Certificates will be executed through DTC and the accounts of the  respective
Participants  at   DTC  will  be  debited  and   credited.    Similarly,  the
Participants and  Indirect Participants will make  debits or credits,  as the
case may  be,  on their  records  on behalf  of  the selling  and  purchasing
Certificate Owners.

     Because of  time  zone differences,  credits of  securities received  in
CEDEL, or Euroclear as a  result of a transaction with a  Participant will be
made  during,  subsequent  securities  settlement processing  and  dated  the
business day  following,  the DTC  settlement  date.   Such  credits  or  any
transactions in  such  securities, settled  during  such processing  will  be
reported to the  relevant Euroclear or,  CEDEL Participants on  such business
day.  Cash received in CEDEL or Euroclear as, a result of sales of securities
by  or  through  a  CEDEL   Participant  (as  defined,  below)  or  Euroclear
Participant (as defined  below) to a  DTC Participant will be,  received with
value on the DTC settlement date but will be available in the, relevant CEDEL
or Euroclear cash account only  as of the business day  following, settlement
in DTC.    For information  with  respect  to tax  documentation  procedures,
relating to the  Certificates, see "Federal Income  Tax Consequences--Foreign
Investors"  and  "--Backup  Withholding"  herein  and  "Global,    Clearance,
Settlement And Tax Documentation Procedures--Certain U.S. Federal  Income Tax
Documentation Requirements" in Annex I hereto.

     Transfers between Participants will occur  in accordance with DTC rules.
Transfers between CEDEL Participants and Euroclear Participants will occur in
accordance with their respective rules and operating procedures.

     Cross-market transfers between  persons holding  directly or  indirectly
through  DTC, on  the  one hand,  and  directly or  indirectly through  CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC
in accordance with DTC rules on behalf of the relevant European international
clearing  system  by the  Relevant  Depositary;  however,  such cross  market
transactions will require  delivery of instructions to  the relevant European
international  clearing  system  by  the  counterparty  in   such  system  in
accordance with its rules and procedures and within its established deadlines
(European time).   The relevant European international  clearing system will,
if the transaction meets its settlement requirements, deliver instructions to
the Relevant  Depositary to  take action  to effect  final settlement  on its
behalf by  delivering or receiving securities in DTC, and making or receiving
payment in accordance  with normal procedures for  same day funds  settlement
applicable to DTC.   CEDEL  Participants and Euroclear  Participants may  not
deliver instructions directly to the European Depositaries.

     DTC which  is  a  New  York-chartered  limited  purpose  trust  company,
performs  services  for  its  participants,   some  of  which  (and/or  their
representatives)  own DTC. In accordance  with its normal  procedures, DTC is
expected to record  the positions held by  each DTC participant in  the Book-
Entry Certificates,  whether held for  its own  account or as  a nominee  for
another person.  In general, beneficial ownership  of Book-Entry Certificates
will be  subject to the rules,  regulations and procedures  governing DTC and
DTC participants as in effect from time to time.

     CEDEL  is incorporated under  the laws  of Luxembourg as  a professional
depository.  CEDEL  holds  securities  for  its  participating  organizations
("CEDEL  Participants")  and  facilitates  the  clearance and  settlement  of
securities transactions between  CEDEL Participants through electronic  book-
entry changes in accounts of CEDEL Participants, thereby eliminating the need
for physical movement  of certificates.  Transactions may be settled in CEDEL
in any of 28 currencies, including United States dollars.  CEDEL  provides to
its  CEDEL  Participants,  among  other  things,  services  for  safekeeping,
administration, clearance and settlement of internationally traded securities
and securities lending and borrowing.  CEDEL interfaces with domestic markets
in several countries.   As  a professional  depository, CEDEL  is subject  to
regulation by  the  Luxembourg Monetary  Institute.   CEDEL participants  are
recognized financial institutions  around the world, including  underwriters,
securities brokers and dealers, banks, trust companies, clearing corporations
and certain  other organizations.  Indirect access to CEDEL is also available
to others,  such as banks,  brokers, dealers and  trust companies  that clear
through or maintain a custodial relationship with a CEDEL Participant, either
directly or indirectly.

     Euroclear was  created in 1968  to hold  securities for participants  of
Euroclear  ("Euroclear Participants")  and to  clear and  settle transactions
between Euroclear  Participants  through simultaneous  electronic  book-entry
delivery against payment, thereby eliminating  the need for physical movement
of  certificates  and  any  risk  from  lack  of  simultaneous  transfers  of
securities  and  cash.    Transactions  may  now be  settled  in  any  of  32
currencies, including  United  States dollars.    Euroclear includes  various
other services,  including securities  lending and  borrowing and  interfaces
with   domestic  markets  in  several  countries  generally  similar  to  the
arrangements for cross-market transfers with  DTC described above.  Euroclear
is operated by the Brussels, Belgium office of  Morgan Guaranty Trust Company
of New  York  (the  "Euroclear  Operator"),  under  contract  with  Euroclear
Clearance   Systems   S.C.,   a    Belgian   cooperative   corporation   (the
"Cooperative").   All operations are conducted by the Euroclear Operator, and
all Euroclear securities  clearance accounts and Euroclear cash  accounts are
accounts  with the Euroclear Operator, not  the Cooperative.  The Cooperative
establishes  policy  for  Euroclear  on  behalf  of  Euroclear  Participants.
Euroclear  Participants include  banks (including central  banks), securities
brokers and dealers and other professional financial intermediaries. Indirect
access to Euroclear  is also available to  other firms that clear  through or
maintain a  custodial  relationship  with  a  Euroclear  Participant,  either
directly or indirectly.

     The  Euroclear Operator  is the  Belgian  branch of  a New  York banking
corporation  which is a member bank of the  Federal Reserve System.  As such,
it is regulated and examined by the Board of Governors of the Federal Reserve
System  and the New  York State  Banking Department,  as well as  the Belgian
Banking Commission.

     Securities  clearance accounts  and  cash  accounts with  the  Euroclear
Operator are governed by the Terms  and Conditions Governing Use of Euroclear
and the related Operating  Procedures of the Euroclear System  and applicable
Belgian  law  (collectively, the  "Terms  and Conditions").    The  Terms and
Conditions  govern  transfers  of   securities  and  cash  within  Euroclear,
withdrawals of securities  and cash from Euroclear, and  receipts of payments
with respect to  securities in Euroclear.   All  securities in Euroclear  are
held  on a  fungible basis  without attribution  of specific  certificates to
specific  securities clearance accounts.   The Euroclear  Operator acts under
the Terms and Conditions only on behalf of Euroclear Participants, and has no
record   of   or  relationship   with   persons  holding   through  Euroclear
Participants.

     Distributions  on  the Book-Entry  Certificates  will  be made  on  each
Distribution Date  by  the Trustee  to  DTC.   DTC  will be  responsible  for
crediting the amount of such  payments to the accounts of the  applicable DTC
participants  in  accordance   with  DTC's  normal  procedures.     Each  DTC
participant  will  be  responsible  for  disbursing  such   payments  to  the
beneficial owners  of the Book-Entry  Certificates that it represents  and to
each Financial  Intermediary for which it acts as agent.  Each such Financial
Intermediary will  be  responsible for  disbursing  funds to  the  beneficial
owners of the Book-Entry Certificates that it represents.

     Under  a   book-entry  format,  beneficial  owners   of  the  Book-Entry
Certificates may  experience some delay in  their receipt of  payments, since
such payments will be forwarded by the Trustee to Cede & Co., as  nominee for
DTC ("Cede").  Distributions with respect to Certificates  held through CEDEL
or Euroclear will be credited  to the cash accounts of CEDEL  Participants or
Euroclear Participants  in accordance  with the  relevant system's  rules and
procedures,  to  the  extent  received  by  the  Relevant Depositary.    Such
distributions will  be subject to  tax reporting in accordance  with relevant
United   States  tax  laws   and  regulations.     See  "Federal  Income  Tax
Consequences--Foreign  Investors" and "--Backup Withholding" herein.  Because
DTC  can only act  on behalf  of Financial  Intermediaries, the ability  of a
beneficial owner  to pledge  Book-Entry Certificates  to persons  or entities
that do not participate in the  Depository system, or otherwise take  actions
in respect of such Book-Entry Certificates, may be limited due to the lack of
physical  certificates  for  such  Book-Entry  Certificates.    In  addition,
issuance of  the Book-Entry Certificates  in book-entry  form may reduce  the
liquidity  of  such  Certificates  in  the  secondary  market  since  certain
potential investors may be unwilling  to purchase Certificates for which they
cannot obtain physical certificates.

     Monthly and  annual reports  on the  Trust Fund  provided by the  Master
Servicer to  Cede, as  nominee of  DTC, may be  made available  to beneficial
owners upon request, in accordance with the rules, regulations and procedures
creating and affecting the Depository, and to the Financial Intermediaries to
whose DTC accounts the Book-Entry  Certificates of such beneficial owners are
credited.

     DTC has  advised the Transferor  and the Trustee that,  unless and until
Definitive Certificates are issued, DTC will  take any action permitted to be
taken  by the holders of the Book-Entry Certificates under the Agreement only
at the  direction  of one  or  more  Financial Intermediaries  to  whose  DTC
accounts the Book-Entry  Certificates are credited,  to the extent that  such
actions  are  taken on  behalf  of  Financial Intermediaries  whose  holdings
include such  Book-Entry Certificates.  CEDEL  or the Euroclear  Operator, as
the  case may  be, will  take any  other action  permitted to  be taken  by a
Certificateholder under  the Agreement on  behalf of  a CEDEL Participant  or
Euroclear  Participant  only  in  accordance  with  its  relevant  rules  and
procedures and  subject to the ability  of the Relevant  Depositary to effect
such  actions on  its  behalf through  DTC.   DTC  may take  actions,  at the
direction of  the  related Participants,  with respect  to some  Certificates
which conflict with actions taken with respect to other Certificates.

     Definitive Certificates will be issued to beneficial owners of the Book-
Entry Certificates, or their nominees, rather than to DTC, only if (a) DTC or
the Transferor  advises the Trustee in writing that DTC is no longer willing,
qualified  or able to discharge properly  its responsibilities as nominee and
depository  with respect to the Book-Entry Certificates and the Transferor or
the Trustee is unable to locate a qualified successor, (b) the Transferor, at
its sole option, elects to  terminate a book-entry system through DTC  or (c)
after the occurrence of an Event of Servicing Termination  (as defined herein
under  "--Events   of  Servicing  Termination"),   beneficial  owners  having
Percentage  Interests  aggregating  not  less  than  51% of  the  Certificate
Principal Balance  of the Book-Entry Certificates advise  the Trustee and DTC
through the Financial Intermediaries and the DTC participants in writing that
the continuation of a book-entry system through DTC (or a successor  thereto)
is no longer in the best interests of beneficial owners.

     Upon the occurrence  of any of  the events described in  the immediately
preceding  paragraph, the Trustee  will be required  to notify all beneficial
owners of the  occurrence of such event  and the availability through  DTC of
Definitive Certificates.  Upon surrender by DTC of the  global certificate or
certificates representing  the Book-Entry  Certificates and  instructions for
re-registration,  the  Trustee   will  issue  Definitive  Certificates,   and
thereafter  the  Trustee  will  recognize  the  holders  of  such  Definitive
Certificates as Certificateholders under the Agreement.

     Although  DTC,  CEDEL  and  Euroclear  have  agreed   to  the  foregoing
procedures  in   order  to   facilitate  transfers   of  Certificates   among
participants of DTC,  CEDEL and Euroclear,  they are under  no obligation  to
perform or  continue to perform  such procedures  and such procedures  may be
discontinued at any time.

ASSIGNMENT OF MORTGAGE LOANS

     At the time of issuance of the Certificates,  Provident will transfer to
the Trust Fund all  of its right, title and interest in  and to each Mortgage
Loan (including  any  Additional Balances  arising  in the  future),  related
Credit Line Agreements, mortgages  and other related documents (collectively,
the "Related  Documents"),  including all  collections  received on  or  with
respect to  each such  Mortgage Loan  after  the Cut-Off  Date (exclusive  of
payments  in respect of accrued interest due on or prior to the Cut-Off Date.
The Trustee, concurrently with such  transfer, will deliver the  Certificates
to Provident and the Transferor Certificate (as defined in the Agreement)  to
the  Transferor.  Each  Mortgage Loan transferred  to the Trust  Fund will be
identified  on a  schedule (the  "Mortgage Loan  Schedule") delivered  to the
Trustee pursuant to the Agreement.  Such schedule will include information as
to  the Cut-Off  Date Principal  Balance of  each Mortgage  Loan, as  well as
information with respect to the Loan Rate. 

     Within 90 days of the Closing Date, the Trustee will review the Mortgage
Loans and the Related Documents and if any  Mortgage Loan or Related Document
is found to be defective in any material respect and such defect is not cured
within 90 days  following notification thereof to  Provident by the  Trustee,
the Transferor will be obligated to accept the transfer of such Mortgage Loan
from  the Trust  Fund.   Upon such  transfer, the  Principal Balance  of such
Mortgage Loan  will be  deducted from  the Pool  Balance,  thus reducing  the
amount  of the  Transferor  Interest.    If the  deduction  would  cause  the
Transferor Interest  to become less  than the Minimum  Transferor Interest at
such  time (a "Transfer Deficiency"),  Provident will be  obligated to either
substitute an  Eligible Substitute Mortgage  Loan or make a  deposit into the
Collection Account in the amount (the "Transfer Deposit Amount") equal to the
amount by  which the Transferor  Interest would be  reduced to less  than the
Minimum  Transferor Interest at such time.   Any such deduction, substitution
or deposit, will be considered a payment in full of such Mortgage  Loan.  Any
Transfer  Deposit  Amount   will  be  treated  as   a  Principal  Collection.
Notwithstanding the foregoing, however, prior to all required deposits to the
Collection Account being  made no such transfer  shall be considered  to have
occurred  unless  such deposit  is  actually made.    The  obligation of  the
Transferor to  accept a transfer  of a  Defective Mortgage Loan  is the  sole
remedy  regarding any  defects in  the Mortgage  Loans and  Related Documents
available to the Trustee or the Certificateholders.  

     An "Eligible Substitute Mortgage Loan" is a mortgage loan substituted by
Provident  for a  Defective Mortgage  Loan which  must, on  the date  of such
substitution, (i) have an outstanding Principal Balance (or  in the case of a
substitution of more than one Mortgage Loan for a Defective Mortgage Loan, an
aggregate  Principal  Balance),  not  __%  more or  less  than  the  Transfer
Deficiency relating to  such Defective Mortgage Loan;  (ii) have a  Loan Rate
not less than the Loan Rate of the Defective Mortgage Loan and not  more than
_% in excess of  the Loan Rate of such Defective Mortgage  Loan; (iii) have a
Loan  Rate based on the same Index with adjustments to such Loan Rate made on
the same  Interest Rate Adjustment  Date as  that of  the Defective  Mortgage
Loan; (iv) have  a Margin that is not  less than the Margin of  the Defective
Mortgage Loan  and not more than ___ basis  points higher than the Margin for
the Defective Mortgage Loan; (v) have a  mortgage of the same or higher level
of priority as  the mortgage  relating to the  Defective Mortgage Loan;  (vi)
have a remaining term  to maturity not more  than ___ months earlier  and not
more  than  __  months later  than  the  remaining term  to  maturity  of the
Defective Mortgage Loan;  (vii) comply with each  representation and warranty
as to the Mortgage Loans set forth in  the Agreement (deemed to be made as of
the date of substitution); (viii) in general, have an original Combined Loan-
to-Value Ratio not greater than that of the Defective Mortgage Loan; and (ix)
satisfy  certain other conditions specified in  the Agreement.  To the extent
the Principal  Balance of an Eligible  Substitute Mortgage Loan is  less than
the Principal  Balance of  the related  Defective  Mortgage Loan  and to  the
extent  that  the Transferor  Interest  would be  reduced  below the  Minimum
Transferor Interest, the Transferor will be required to make a deposit to the
Collection Account equal to such difference.

     Provident will  make certain  representations and warranties  as to  the
accuracy  in all material  respects of  certain information furnished  to the
Trustee with  respect to  each Mortgage  Loan (e.g.,  Cut-Off Date  Principal
Balance and  the Loan  Rate).   In  addition,  Provident will  represent  and
warrant  on the  Closing Date  that  at the  time of  transfer to  the Trust,
Provident has transferred  or assigned all of its rights,  title and interest
in each Mortgage Loan and the Related Documents, free of any lien (subject to
certain exceptions).  Upon discovery  of a breach of any such  representation
and warranty  which materially  and adversely  affects the  interests of  the
Certificateholders  or the Certificate  Insurer in the  related Mortgage Loan
and  Related  Documents,  Provident will  have  a  period  of  90 days  after
discovery or notice of the breach to effect a cure.   If the breach cannot be
cured within the 90-day period, the Transferor will be obligated to  accept a
transfer  of  the Defective  Mortgage Loan  from the  Trust  Fund.   The same
procedure and  limitations  that  are  set  forth  in  the  second  preceding
paragraph for  the transfer  of Defective Mortgage  Loans will  apply to  the
transfer  of a Mortgage  Loan that is  required to be  transferred because of
such breach of  a representation or warranty in the Agreement that materially
and adversely affects the interests of the Certificateholders.  

     Mortgage  Loans required to be transferred  to Provident as described in
the preceding paragraphs are referred to as "Defective Mortgage Loans."

     Pursuant  to  the  Agreement,  the  Master  Servicer  will  service  and
administer the Mortgage Loans as more fully set forth above.

AMENDMENTS TO CREDIT LINE AGREEMENTS

     Subject to applicable law, the Master  Servicer may change the terms  of
the Credit Line Agreements  at any time provided that such changes (i) do not
adversely  affect the interest  of the Certificateholders  or the Certificate
Insurer, and (ii) are consistent with prudent business practice. In addition,
the  Agreement  permits  the  Master  Servicer,  within  certain  limitations
described therein, to increase the Credit  Limit of the related Mortgage Loan
or reduce the Margin for such Mortgage Loan.

OPTIONAL TRANSFERS OF MORTGAGE LOANS TO THE TRANSFEROR

     In order to  permit the  Transferor to  remove Mortgage  Loans from  the
Trust Fund at  such times, if any,  as the overcollateralization  exceeds the
level  required  to  maintain  the  ratings  on  the   Certificates,  on  any
Distribution Date the  Transferor may, but shall not be  obligated to, remove
on such  Distribution Date (the "Transfer Date") from the Trust Fund, certain
Mortgage Loans without notice to  the Certificateholders.  The Transferor  is
permitted to  designate the Mortgage Loans to be  removed.  Mortgage Loans so
designated  will  only   be  removed  upon  satisfaction  of   the  following
conditions:   (i)   the Rapid Amortization  Period shall  not have commenced;
(ii) the Transferor Interest as of such Transfer Date (after giving effect to
such removal)  exceeds the Minimum Transferor Interest; (iii) the transfer of
any  Mortgage Loans  on any  Transfer  Date during  the Managed  Amortization
Period shall not,  in the reasonable belief of the  Transferor, cause a Rapid
Amortization Event to occur or an event which with notice or lapse of time or
both would constitute  a Rapid Amortization Event; (iv)  the Transferor shall
have delivered to the Trustee a "Mortgage Loan Schedule" containing a list of
all Mortgage  Loans remaining in the  Trust Fund after such  removal; (v) the
Transferor shall represent and warrant that no selection procedures which the
Transferor  reasonably  believes  are  adverse   to  the  interests  of   the
Certificateholders or the Certificate Insurer were used by the  Transferor in
selecting  such  Mortgage  Loans;  (vi) in  connection  with  the  first such
retransfer of Mortgage Loans, the Rating Agencies shall have been notified of
the proposed transfer and prior to the Transfer Date shall not  have notified
the Transferor in writing that  such transfer would result in a  reduction or
withdrawal of the ratings assigned to the Certificates without regard  to the
Policy; and (vii) the Transferor shall have delivered  to the Trustee and the
Certificate Insurer an  officer's certificate  confirming the conditions  set
forth in clauses (i) through (vi) above.  

     As of any date of determination, the "Minimum Transferor Interest" is an
amount equal to the lesser of (a) _% of the Pool Balance on such date and (b)
the Transferor Interest as of the Closing Date.

PAYMENTS ON MORTGAGE LOANS; DEPOSITS TO COLLECTION ACCOUNT

     The  Trustee  shall  establish  and maintain  on  behalf  of  the Master
Servicer  an  account (the  "Collection  Account")  for  the benefit  of  the
Certificateholders and the  Transferor, as their interests  may appear.   The
Collection  Account will be an Eligible  Account (as defined below).  Subject
to the investment provision described in the following paragraphs, within two
days  of receipt by the Master Servicer of amounts in respect of the Mortgage
Loans (excluding  amounts representing  administrative charges,  annual fees,
taxes,  assessments,  credit  insurance  charges,  insurance proceeds  to  be
applied  to the  restoration or  repair  of a  Mortgaged Property  or similar
items),  the Master  Servicer will  deposit  such amounts  in the  Collection
Account.  Amounts  so deposited may be  invested in Eligible  Investments (as
described below) maturing no later than one Business Day prior to the date on
which  the  amount on  deposit therein  is required  to  be deposited  in the
Collection Account or  on such  Distribution Date if  approved by the  Rating
Agencies and the Certificate Insurer.  Not later  than the third Business Day
prior  to  each Distribution  Date  (the  "Determination Date"),  the  Master
Servicer will notify the Trustee of the amount of such deposit to be included
in funds available for the related Distribution Date.

     An "Eligible  Account" is  (i)  an account  that  is maintained  with  a
depository  institution whose  debt obligations  at the  time of  any deposit
therein have the highest short-term debt  rating by the Rating Agencies, (ii)
one or more accounts with a depository institution having a minimum long-term
unsecured debt rating of "____" by _______ and "____" by ___,  which accounts
are  fully insured by either the  Savings Association Insurance Fund ("SAIF")
or  the  Bank  Insurance  Fund  ("BIF")  of  the  Federal  Deposit  Insurance
Corporation  established  by such  fund,  (iii)  a  segregated trust  account
maintained with  the Trustee or an Affiliate of  the Trustee in its fiduciary
capacity  or  (iv)  otherwise  acceptable  to  each  Rating  Agency  and  the
Certificate Insurer as evidenced by a  letter from each Rating Agency and the
Certificate  Insurer to the Trustee, without reduction or withdrawal of their
then current ratings of the Certificates.

     "Eligible Investments" are specified in the Agreement and are limited to
(i)  direct obligations  of,  or obligations  fully guaranteed  as  to timely
payment of  principal and  interest by, the  United States  or any  agency or
instrumentality thereof, provided that such obligations are backed by the
                         --------
full faith  and credit  of the United  States; (ii) repurchase  agreements on
obligations specified in clause (i) maturing not more than three  months from
the date of acquisition thereof, provided that the short-term unsecured debt
                                 --------
obligations  of the party agreeing to  repurchase such obligations are at the
time rated by  each Rating Agency in its highest  short-term rating category;
(iii) certificates of deposit, time deposits and bankers' acceptances (which,
if Moody's is a  Rating Agency, shall each  have an original maturity  of not
more than 90 days and, in the case of bankers' acceptances, shall in no event
have an  original maturity  of more  than 365  days) of  any U.S.  depository
institution or trust company incorporated under the laws of the United States
or any state  thereof and subject to  supervision and examination  by federal
and/or state banking authorities, provided that the unsecured short-term debt
                                  --------
obligations of  such depository institution or  trust company at  the date of
acquisition thereof  have been rated  by each of  the Rating Agencies  in its
highest unsecured  short-term  debt rating  category;  (iv) commercial  paper
(having  original maturities  of not  more than 90  days) of  any corporation
incorporated under the laws of  the United States or any state  thereof which
on the  date of acquisition  has been rated by  the Rating Agencies  in their
highest  short-term  rating  categories;  (v)  short  term  investment  funds
("STIFS") sponsored by any trust company or  bank incorporated under the laws
of  the United States or any  state thereof which on  the date of acquisition
has  been rated  by the Rating  Agencies in  their respective  highest rating
category of long term unsecured debt; (vi) interests in any money market fund
which at the date of acquisition of the interests in such fund and throughout
the  time as the interest  is held in  such fund has the  rating specified by
each  Rating  Agency; and  (vii)  other  obligations or  securities  that are
acceptable to each Rating Agency as an Eligible Investment hereunder and will
not result in a  reduction in the then current rating of the Certificates, as
evidenced by a letter to such effect from such Rating Agency and with respect
to  which  the  Master  Servicer  has  received  confirmation  that, for  tax
purposes,  the investment complies with  the last clause  of this definition;
provided that no instrument described hereunder shall evidence either the
- --------
right to receive (a) only interest with respect to the obligations underlying
such  instrument or  (b) both  principal and  interest payments  derived from
obligations  underlying  such  instrument  and  the  interest  and  principal
payments with  respect to such instrument provided a yield to maturity at par
greater than 120%  of the yield  to maturity at  par of the  underlying obli-
gations; and provided, further, that no instrument described hereunder may
             --------  -------
be purchased at a price greater than par if such instrument may be prepaid or
called at a price less than its purchase price prior to its stated maturity.

ALLOCATIONS AND COLLECTIONS

     All collections  on the  Mortgage Loans will  generally be  allocated in
accordance with  the  Credit Line  Agreements  between amounts  collected  in
respect of interest and amounts collected in respect of principal.  As to any
Distribution  Date,  "Interest  Collections"  will be  equal  to  the amounts
collected during the related Collection Period, including such portion of Net
Liquidation  Proceeds allocated  to interest  pursuant  to the  terms of  the
Credit Line Agreements less Servicing Fees for the related Collection Period.

     As to  any Distribution Date,  "Principal Collections" will be  equal to
the  sum of (i) the  amounts collected during  the related Collection Period,
including such  portion of  Net Liquidation Proceeds  allocated to  principal
pursuant  to the terms  of the Credit  Line Agreements and  (ii) any Transfer
Deposit Amounts.  "Net Liquidation Proceeds" with respect to a Mortgage  Loan
are equal to the  Liquidation Proceeds, reduced by related expenses,  but not
including  the portion,  if any,  of such  amount that exceeds  the Principal
Balance of  the Mortgage Loan plus accrued and unpaid interest thereon to the
end  of the  Collection  Period  during which  such  Mortgage  Loan became  a
Liquidated Mortgage Loan.  "Liquidation Proceeds" are the proceeds (excluding
any amounts drawn on the Policy) received in connection  with the liquidation
of  any Mortgage Loan,  whether through  trustee's sale, foreclosure  sale or
otherwise.

     With   respect  to  any  Distribution  Date,  the  portion  of  Interest
Collections allocable  to the Certificates ("Investor  Interest Collections")
will equal the product of (a) Interest Collections for such Distribution Date
and (b)  the Investor  Floating Allocation Percentage.   With respect  to any
Distribution  Date,  the  "Investor Floating  Allocation  Percentage"  is the
percentage equivalent  of  a fraction  determined  by dividing  the  Invested
Amount at  the close of business  on the preceding Distribution  Date (or the
Closing Date in the case  of the first Distribution Date) by the Pool Balance
at the  beginning of the related Collection Period.   The remaining amount of
Interest Collections will be allocated to the Transferor Interest.

     Principal  Collections will be  allocated between the Certificateholders
and  the   Transferor  ("Investor  Principal   Collections"  and  "Transferor
Principal Collections", respectively) as described herein.

     The Trustee will  deposit any amounts  drawn under the  Policy into  the
Collection Account.

     With  respect to  any date,  the  "Pool Balance"  will be  equal to  the
aggregate of the Principal  Balances of all Mortgage  Loans as of such  date.
The  Principal Balance of a  Mortgage Loan (other  than a Liquidated Mortgage
Loan) on any day is equal to the Cut-Off Date Principal Balance thereof, plus
(i) any Additional  Balances in respect of such Mortgage  Loan minus (ii) all
collections credited against  the Principal Balance of such  Mortgage Loan in
accordance  with the related  Credit Line Agreement  prior to such  day.  The
Principal  Balance  of a  Liquidated Mortgage  Loan  after final  recovery of
related Liquidation Proceeds shall be zero.

DISTRIBUTIONS ON THE CERTIFICATES

     Beginning  with  the  first  Distribution  Date  (which  will  occur  on
__________,  199_), distributions  on the  Certificates will  be made  by the
Trustee or the Paying Agent on each Distribution Date to the persons in whose
names such  Certificates are registered at  the close of business  on the day
prior to each  Distribution Date or, if the Certificates  are no longer Book-
Entry Certificates,  at the close  of business on the  last day of  the month
preceding such Distribution Date (the "Record Date").  The term "Distribution
Date"  means the  (fifteenth) day  of each  month or,  if such  day is  not a
Business Day, then  the next succeeding Business Day.   Distributions will be
made   by  check  or   money  order  mailed   (or  upon  the   request  of  a
Certificateholder  owning Certificates  having  denominations aggregating  at
least $_________, by wire transfer or otherwise) to the address of the person
entitled  thereto (which, in the case of Book-Entry Certificates, will be DTC
or  its  nominee)  as  it appears  on  the  Certificate  Register  in amounts
calculated as described herein on the Determination Date.  However, the final
distribution   in  respect  of  the  Certificates  will  be  made  only  upon
presentation and surrender thereof at the office or the agency of the Trustee
specified  in the notice  to Certificateholders  of such  final distribution.
For purposes of the Agreement, a  "Business Day" is any day other than  (i) a
Saturday or Sunday or  (ii) a day on which banking institutions  in the State
of California are required or authorized by law to be closed.

     Application of  Interest Collections.   On  each Distribution  Date, the
Trustee or the Paying Agent will  apply the Investor Interest Collections  in
the following manner and order of priority:

          (i)  as  payment to the Trustee  for its fee for  services rendered
     pursuant to the Agreement;

          (ii)  as payment for the premium for the Policy;

          (iii)   as payment  for the  accrued interest  due and any  overdue
     accrued interest (with interest thereon to  the extent permitted by law)
     on the Certificate Principal Balance of the Certificates;

          (iv)  to  pay Certificateholders the Investor Loss  Amount for such
     Distribution Date;

          (v)   as  payment  for any  Investor  Loss  Amount for  a  previous
     Distribution Date  that  was  not  previously  (a)  funded  by  Investor
     Interest Collections, (b) absorbed by the Overcollateralization  Amount,
     (c) funded by amounts on deposit in the Spread Account  or (d) funded by
     draws on the Policy;

          (vi)  to reimburse prior draws made  from the Policy (with interest
     thereon);

          (vii)   to  pay principal  on the  Certificates until  the Invested
     Amount  exceeds  the  Certificate  Principal  Balance  by  the  Required
     Overcollateralization  Amount  (such  amount so  paid,  the "Accelerated
     Principal Distribution Amount");

          (viii)   any other  amounts required to be  deposited in an account
     for the benefit of the Certificate Insurer and the Certificateholders or
     owed to the Certificate Insurer pursuant to the Insurance Agreement;

          (ix)  certain amounts that may be required to be paid to the Master
     Servicer pursuant to the Agreement; and

          (x)  to the Transferor to the extent permitted as described herein.
 
     Payments to Certificateholders pursuant to clause (iii) will be interest
payments  on the Certificates.   Payments  to Certificateholders  pursuant to
clauses  (iv), (v) and  (vii) will be principal  payments on the Certificates
and  will  therefore  reduce  the  Certificate  Principal  Balance,  however,
payments pursuant to clause (vii)  will not reduce the Invested Amount.   The
Accelerated Principal Distribution Amount is not guaranteed by the Policy.

     To the extent that Investor Interest Collections are applied to  pay the
interest   on  the  Certificates,   Investor  Interest   Collections  may  be
insufficient to cover  Investor Loss Amounts.  If  such insufficiency results
in the Certificate  Principal Balance exceeding the  Invested Amount, a  draw
will be made on the Policy in accordance with the terms of the Policy.

     The "Required Overcollateralization Amount" shall be an amount set forth
in  the  Agreement.   "Liquidation Loss  Amount"  means with  respect  to any
Liquidated Mortgage  Loan, the unrecovered  Principal Balance  thereof during
the  Collection  Period  in which  such  Mortgage  Loan  became a  Liquidated
Mortgage  Loan,  after giving  effect  to  the  Net Liquidation  Proceeds  in
connection therewith.  The "Investor Loss Amount" shall be the product of the
Investor Floating Allocation Percentage and  the Liquidation Loss Amount  for
such Distribution Date.

     A  "Liquidated Mortgage  Loan" means, as  to any  Distribution Date, any
Mortgage Loan in respect  of which the Master Servicer  has determined, based
on the  servicing procedures specified in the Agreement, as of the end of the
preceding Collection Period that all Liquidation Proceeds which it expects to
recover with respect  to the  disposition of the  related Mortgaged  Property
have  been recovered.   The  Investor Loss  Amount will  be allocated  to the
Certificateholders.

     As  to any Distribution Date other than the first Distribution Date, the
"Collection Period" is  the calendar month preceding  each Distribution Date.
As to  the first  Distribution Date,  the "Collection  Period" is the  period
beginning   after  the  Cut-Off   Date  and  ending   on  the  last   day  of
_______________ 199_.

     Interest  will  be   distributed  on  each  Distribution  Date   at  the
Certificate Rate  for the related  Interest Period  (as defined below).   The
"Certificate Rate"  for a Distribution Date  will generally equal  the sum of
((a) LIBOR,  calculated as specified  below, as of the  second LIBOR Business
Day prior to the immediately preceding  Distribution Date (or as of two LIBOR
Business  Days  prior  to  the  Closing  Date,  in  the  case  of  the  first
Distribution Date) plus (b) ____% per annum.)  Notwithstanding the foregoing,
in no event will the amount of interest required to be distributed in respect
of  the Certificates  on any  Distribution Date  exceed a  rate equal  to the
weighted average  of the Loan Rates  (net of the Servicing Fee  Rate, the fee
payable to  the Trustee  and the  rate at  which the premium  payable to  the
Certificate Insurer is calculated) weighted on the basis of the daily balance
of  each  Mortgage  Loan  during  the related  billing  cycle  prior  to  the
Collection Period relating to such Distribution Date.

     Interest  on the Certificates  in respect of  any Distribution Date will
accrue on the  Certificate Principal Balance from  the preceding Distribution
Date (or in  the case of  the first Distribution Date,  from the date  of the
initial issuance of  the Certificates (the  "Closing Date")) through the  day
preceding such Distribution Date (each such period, an "Interest  Period") on
the basis of the  actual number of days in the Interest  Period and a 360-day
year.   Interest payments  on the Certificates  will be funded  from Investor
Interest Collections and, if necessary, from draws on the Policy.

     (Calculation of  the LIBOR Rate.  On each Distribution Date, LIBOR shall
be established by the Trustee and as to any Interest Period, LIBOR will equal
the rate for United States dollar deposits for one month which appears on the
Telerate Screen Page 3750 as of 11:00  A.M., London time, on the second LIBOR
Business  Day prior  to the  first day  of such  Interest Period.   "Telerate
Screen Page 3750" means the  display designated as page 3750 on  the Telerate
Service (or such other page as may replace page 3750  on that service for the
purpose of displaying  London interbank offered  rates of  major banks).   If
such rate does not  appear on such  page (or such other  page as may  replace
that page on  that service,  or if such  service is  no longer offered,  such
other service for displaying LIBOR or comparable rates as may be  selected by
Provident  after  consultation  with  the  Trustee),  the  rate will  be  the
Reference Bank  Rate.  The  "Reference Bank Rate"  will be determined  on the
basis  of the  rates at  which deposits  in U.S.  Dollars are offered  by the
reference banks  (which  shall  be three  major  banks that  are  engaged  in
transactions  in the  London interbank  market,  selected by  Provident after
consultation with the Trustee) as of 11:00 A.M., London time, on the day that
is two  LIBOR Business Days  prior to the immediately  preceding Distribution
Date to prime banks in the London interbank  market for a period of one month
in  amounts approximately equal to  the principal amount  of the Certificates
then outstanding.   The Trustee will  request the principal London  office of
each of the reference banks to provide a quotation of  its rate.  If at least
two such quotations are provided, the rate will be the arithmetic mean of the
quotations.    If on  such date  fewer than  two  quotations are  provided as
requested, the rate will be the arithmetic mean of the rates quoted by one or
more major banks in  New York City, selected by  Provident after consultation
with the  Trustee, as of  11:00 A.M., New  York City time,  on such date  for
loans in U.S.  Dollars to leading European banks for a period of one month in
amounts approximately equal to the principal amount of  the Certificates then
outstanding.  If no  such quotations can be obtained, the  rate will be LIBOR
for the prior  Distribution Date.  "LIBOR  Business Day" means any  day other
than (i) a Saturday  or a Sunday or (ii) a day  on which banking institutions
in the State  of New York or in  the city of London, England  are required or
authorized by law to be closed.)

     Transferor   Collections.    Collections  allocable  to  the  Transferor
Interest that are  not distributed to Certificateholders will  be distributed
to the Transferor only to  the extent that such distribution will  not reduce
the amount of  the Transferor  Interest as of  the related Distribution  Date
below  the Minimum  Transferor  Interest.   Amounts  not distributed  to  the
Transferor because  of such  limitations will be  retained in  the Collection
Account  until   the  Transferor  Interest  exceeds  the  Minimum  Transferor
Interest, at which time such excess shall be released to the Transferor.   If
any such  amounts  are still  retained  in the  Collection Account  upon  the
commencement  of the Rapid Amortization Period, such  amounts will be paid to
the Certificateholders as a reduction of the Certificate Principal Balance.

     Overcollateralization.   The distribution  of the  aggregate Accelerated
Principal  Distribution Amount, if  any, to Certificateholders  may result in
the Invested  Amount being  greater than  the Certificate  Principal Balance,
thereby creating overcollateralization.  The Overcollateralization Amount, if
any, will be available to absorb any Investor Loss Amount that is not covered
by Investor Interest Collections.

     Distributions of Principal Collections.  For the period beginning on the
first Distribution  Date and, unless  a Rapid  Amortization Event shall  have
earlier occurred, ending on the Distribution Date in ______________ 20__ (the
"Managed Amortization Period"), the  amount of Principal Collections  payable
to  Certificateholders  as  of  each Distribution  Date  during  the  Managed
Amortization Period will  equal, to the extent funds  are available therefor,
the Scheduled Principal Collections Distribution Amount for such Distribution
Date.  On any Distribution  Date during the Managed Amortization  Period, the
"Scheduled Principal Collections Distribution Amount"  shall equal the lesser
of  (i)  the Maximum  Principal  Payment  (as  defined  below) and  (ii)  the
Alternative Principal  Payment  (as defined  below).   With  respect  to  any
Distribution Date, the  "Maximum Principal Payment" will equal the product of
the Investor Fixed  Allocation Percentage and Principal Collections  for such
Distribution Date.   With respect to any  Distribution Date, the "Alternative
Principal Payment" will  equal the greater  of (x)  0___% of the  Certificate
Principal Balance  immediately prior  to such Distribution  Date and  (y) the
amount,   but  not  less  than  zero,   of  Principal  Collections  for  such
Distribution  Date less the  aggregate of Additional  Balances created during
the related Collection Period.

     Beginning with  the first  Distribution Date  following the  end of  the
Managed Amortization Period,  the amount of Principal Collections  payable to
Certificateholders on each  Distribution Date  will be equal  to the  Maximum
Principal Payment.

     The   amount   of   Principal   Collections   to   be   distributed   to
Certificateholders  on the  first  Distribution Date  will reflect  Principal
Collections  and Additional Balances during the first Collection Period which
is  the period  beginning after  the  Cut-Off Date  through the  last  day of
__________ 199_.

     Distributions  of Principal  Collections based  upon the  Investor Fixed
Allocation  Percentage   may  result   in  distributions   of  principal   to
Certificateholders in amounts that are greater relative to the declining Pool
Balance than would be the case if the Investor Floating Allocation Percentage
were used to determine the percentage of Principal Collections distributed in
respect of  the Invested Amount.  Principal Collections not  allocated to the
Certificateholders  will  be  allocated  to the  Transferor  Interest.    The
aggregate  distributions of  principal  to  the Certificateholders  will  not
exceed the Original Certificate Principal Balance.

     In addition, to  the extent of funds available therefor (including funds
available under the Policy),  on the Distribution Date in  ____________ 20__,
Certificateholders will be entitled  to receive as a payment  of principal an
amount equal to the outstanding Certificate Principal Balance.

     The Paying  Agent.   The Paying Agent  shall initially  be the  Trustee,
together  with any successor thereto  in such capacity  (the "Paying Agent").
The Paying Agent  shall have the revocable  power to withdraw funds  from the
Collection  Account   for  the  purpose   of  making  distributions   to  the
Certificateholders.

RAPID AMORTIZATION EVENTS

     As  described  above,  the  Managed  Amortization  Period  will continue
through the Distribution Date in           20  , unless a Rapid Amortization
                                 ----------  --
Event occurs prior to such  date in which case the Rapid  Amortization Period
will commence prior  to such date.  "Rapid Amortization  Event" refers to any
of the following events:

          (a)  failure on the part of the Transferor (i) to make a payment or
     deposit required  under the Agreement  within three Business  Days after
     the  date such  payment or  deposit is  required to be  made or  (ii) to
     observe  or  perform  in any  material  respect any  other  covenants or
     agreements of the Transferor  set forth in the Agreement,  which failure
     continues unremedied for a period of 60 days after written notice;

          (b)  any representation or  warranty made by the  Transferor in the
     Agreement proves  to have been  incorrect in  any material respect  when
     made and  continues to be incorrect in any material respect for a period
     of 60 days after written notice and  as a result of which the  interests
     of  the  Certificateholders  are   materially  and  adversely  affected;
     provided, however, that  a Rapid Amortization Event shall  not be deemed
     to occur  if the Transferor has purchased or made a substitution for the
     related Mortgage Loan or Mortgage Loans if applicable during such period
     (or  within an additional  60 days with  the consent of  the Trustee) in
     accordance with the provisions of the Agreement;

          (c)  the occurrence of certain events of bankruptcy,  insolvency or
     receivership relating to the Transferor; or

          (d)  the Trust Fund becomes subject to regulation by the Securities
     and Exchange Commission  as an investment company within  the meaning of
     the Investment Company Act of 1940, as amended.

     In  the case  of any  event  described in  clause (a)  or  (b), a  Rapid
Amortization  Event  will be  deemed  to  have occurred  only  if,  after the
applicable  grace period,  if  any,  described in  such  clauses, either  the
Trustee or Certificateholders  holding Certificates evidencing more  than 51%
of the Percentage Interests or  the Certificate Insurer (so long as  there is
no default by the Certificate  Insurer in the performance of  its obligations
under the  Policy), by written  notice to Provident  and the  Master Servicer
(and to the Trustee, if given by the Certificateholders) declare that a Rapid
Amortization Event has occurred  as of the date of such notice.   In the case
of any event described in clause (c) or  (d), a Rapid Amortization Event will
be deemed to have occurred without any notice or  other action on the part of
the Trustee or the Certificateholders immediately upon the occurrence of such
event.

     In  addition to the consequences of a Rapid Amortization Event discussed
above, if the Transferor voluntarily files a bankruptcy petition or goes into
liquidation or  any person is appointed  a receiver or  bankruptcy trustee of
the  Transferor, on  the day  of any  such filing  or appointment  no further
Additional Balances  will be transferred  to the  Trust Fund, the  Transferor
will  immediately cease to transfer Additional Balances to the Trust Fund and
the Transferor will promptly give notice to the Trustee of any such filing or
appointment.   Within  15 days,  the  Trustee will  publish a  notice of  the
liquidation or the filing or appointment stating that the Trustee intends  to
sell, dispose of or otherwise liquidate the  Mortgage Loans in a commercially
reasonable  manner  and to  the  best  of  its  ability.    Unless  otherwise
instructed  within  a  specified  period  by  Certificateholders representing
undivided  interests aggregating  more than  51%  of the  aggregate principal
amount of  the Certificates, the Trustee  will sell, dispose  of or otherwise
liquidate  the Mortgage  Loans  in a  commercially reasonable  manner  and on
commercially reasonable terms.   Any proceeds will be treated  as collections
allocable  to  the  Certificateholders  and  the  Investor  Fixed  Allocation
Percentage  of  such remaining  proceeds  and  will  be  distributed  to  the
Certificateholders on the  date such proceeds are received  (the "Dissolution
Distribution  Date").   (If the  portion  of such  proceeds allocable  to the
Certificateholders are not sufficient to pay in full the remaining amount due
on the Certificates, the Policy will cover such shortfall.)

     Notwithstanding the foregoing, if a conservator, receiver or trustee-in-
bankruptcy is appointed  for the Transferor and  no Rapid Amortization  Event
exists other  than such  conservatorship, receivership  or insolvency  of the
Transferor, the  conservator, receiver or trustee-in-bankruptcy  may have the
power to  prevent the commencement  of the Rapid  Amortization Period or  the
sale of Mortgage Loans described above.

THE POLICY

     (On or  before  the Closing  Date,  the Policy  will  be issued  by  the
Certificate Insurer  pursuant  to the  provisions of  the  Agreement and  the
Insurance and Indemnity Agreement (the "Insurance Agreement") to be dated  as
of ____________,  199_, among  Provident, (the Trustee)  and the  Certificate
Insurer.

     The  Policy will  irrevocably and  unconditionally guarantee  payment on
each   Distribution  Date   to   the   Trustee  for   the   benefit  of   the
Certificateholders  the  full  and  complete payment  of  (i)  the Guaranteed
Principal  Distribution  Amount  (as  defined  below)  with  respect  to  the
Certificates for such Distribution Date  and (ii) accrued and unpaid interest
due on the Certificates (together, the "Guaranteed Distributions"), with such
Guaranteed  Distributions  having  been  calculated  in accordance  with  the
original terms of the  Certificates or the Agreement except for amendments or
modifications to which  the Certificate Insurer  has given its prior  written
consent.   The effect of  the Policy  is to guarantee  the timely  payment of
interest on, and  the ultimate payment of the principal amount of, all of the
Certificates.

     The "Guaranteed Principal  Distribution Amount" shall be  the amount, if
any,  by which the Certificate Principal  Balance (after giving effect to all
other amounts distributable  and allocable to principal on  the Certificates)
exceeds the Invested Amount as of such Distribution Date (after giving effect
to  all  other  amounts distributable  and  allocable  to  principal  on  the
Certificates  for  such Distribution  Date).   In  addition, the  Policy will
guarantee the payment of the outstanding Certificate Principal Balance on the
Distribution Date  in ______________ 20__ (after  giving effect to  all other
amounts distributable and allocable to principal on such Distribution Date).

     In  accordance with  the  Agreement, the  Trustee  will be  required  to
establish and maintain an account  (the "Spread Account") for the  benefit of
the  Certificate  Insurer and  the  Certificateholders.   The  Trustee  shall
deposit the amounts into the Spread Account as required by the Agreement.

     Payment of claims on the Policy  will be made by the Certificate Insurer
following Receipt by  the Certificate Insurer  of the appropriate  notice for
payment on the later to occur  of (i) 12:00 noon, New York City time,  on the
second Business Day  following Receipt of  such notice  for payment and  (ii)
12:00 noon, New York City time, on the relevant Distribution Date.

     If payment of any amount  guaranteed by the Certificate Insurer pursuant
to the Policy is avoided as a preference payment under applicable bankruptcy,
insolvency, receivership  or similar  law, the Certificate  Insurer will  pay
such amount out of the funds of  the Certificate Insurer on the later of  (a)
the date when due to be paid pursuant  to the Order referred to below or  (b)
the first to  occur of (i) the  fourth Business Day following  Receipt by the
Certificate Insurer  from the Trustee  of (A) a  certified copy of  the order
(the  "Order")  of the  court  or  other  governmental body  which  exercised
jurisdiction  to the effect that the  Certificateholder is required to return
the  amount of any Guaranteed  Distributions distributed with  respect to the
Certificates during the term of the related Policy because such distributions
were avoidable  preference payments  under applicable bankruptcy  law, (B)  a
certificate of the Certificateholder that  the Order has been entered  and is
not  subject to any stay and (C) an assignment duly executed and delivered by
the  Certificateholder,  in  such  form  as  is reasonably  required  by  the
Certificate Insurer and provided to  the Certificateholder by the Certificate
Insurer, irrevocably  assigning  to the  Certificate Insurer  all rights  and
claims of the Certificateholder relating to or arising under the Certificates
against  the debtor  which  made such  preference payment  or  otherwise with
respect to  such  preference payment,  or (ii)  the  date of  Receipt by  the
Certificate Insurer from the Trustee of the items referred to in clauses (A),
(B) and  (C) above  if, at  least four Business  Days prior  to such  date of
Receipt, the Certificate Insurer shall have Received written notice from  the
Trustee that such items were to  be delivered on such date and such  date was
specified in  such notice.  Such payment shall  be disbursed to the receiver,
conservator, debtor-in-possession or trustee in bankruptcy named in the Order
and  not   to  the  Trustee  or  any  Certificateholder  directly  (unless  a
Certificateholder   has  previously  paid   such  amount   to  the  receiver,
conservator, debtor-in-possession or trustee in bankruptcy named in the Order
in which case such payment shall be disbursed to the Trustee for distribution
to such Certificateholder upon proof  of such payment reasonably satisfactory
to the Certificate Insurer).

     The terms  "Receipt" and  "Received", with respect  to the  Policy, mean
actual delivery to the Certificate Insurer and to  its fiscal agent appointed
by the  Certificate Insurer at its  option, if any, prior to  12:00 noon, New
York City time,  on a Business Day;  delivery either on  a day that is  not a
Business Day or after  12:00 noon, New York City time, shall  be deemed to be
Receipt on  the next succeeding Business  Day.  If any  notice or certificate
given  under  the Policy  by the  Trustee is  not  in proper  form or  is not
properly completed, executed or delivered it shall be deemed not to have been
Received, and the Certificate Insurer  or the fiscal agent shall  promptly so
advise the Trustee and the Trustee may submit an amended notice.

     Under the Policy, "Business Day" means any day other than (i) a Saturday
or Sunday or  (ii) a day  on which banking  institutions in The  City of  New
York, New York are  authorized or obligated by law  or executive order to  be
closed.

     The Certificate  Insurer's obligations  under the  Policy in  respect of
Guaranteed  Distributions  shall  be  discharged  to  the  extent  funds  are
transferred to  the Trustee as  provided in the  Policy, whether or  not such
funds are properly applied by the Trustee.

     The Certificate  Insurer  shall be  subrogated  to  the rights  of  each
Certificateholder  to   receive  payments  of  principal   and  interest,  as
applicable,  with respect to distributions on  the Certificates to the extent
of any  payment by the Certificate Insurer  under the Policy.   To the extent
the Certificate Insurer  makes Guaranteed Distributions,  either directly  or
indirectly (as by paying through the Trustee), to the Certificateholders, the
Certificate   Insurer   will   be   subrogated   to   the   rights   of   the
Certificateholders,  as   applicable,   with  respect   to  such   Guaranteed
Distributions, shall be  deemed to the extent of the payments so made to be a
registered  Certificateholder for purposes  of payment and  shall receive all
future Guaranteed  Distributions until all  such Guaranteed Distributions  by
the  Certificate  Insurer  have  been  fully  reimbursed, provided  that  the
Certificateholders  have  received   the  full  amount   of  the   Guaranteed
Distributions.

     The terms  of the Policy cannot be modified,  altered or affected by any
other agreement or instrument, or by the merger, consolidation or dissolution
of the  Transferor. The Policy by its terms may  not be cancelled or revoked.
The Policy is governed by the laws of the State of ________.

     The  Policy is not  covered by the  Property/Casualty Insurance Security
fund specified  in Article 76 of the  New York Insurance Law.   The Policy is
not covered by  the Florida Insurance Guaranty Association created under Part
II  of Chapter  631  of  the  Florida  Insurance Code.    In  the  event  the
Certificate Insurer were  to become insolvent,  any claims arising  under the
Policy  are  excluded from  coverage  by  the California  Insurance  Guaranty
Association, established pursuant to Article  14.2 of Chapter 1 of part  2 of
Division 1 of the California Insurance Code.

     Pursuant to  the terms  of the Agreement,  unless a  Certificate Insurer
default exists, the Certificate Insurer  shall be deemed to be the  Holder of
the Certificates  for certain purposes (other than with respect to payment on
the   Certificates),  will  be  entitled  to   exercise  all  rights  of  the
Certificateholders  thereunder, without the  consent of such  Holders and the
Holders  of the  Certificates may  exercise such rights  only with  the prior
written  consent of the  Certificate Insurer.   In addition,  the Certificate
Insurer will have certain additional rights as third party beneficiary to the
Agreement.

     In the  absence of  payments under the  Policy, Certificateholders  will
bear  directly the  credit and  other risks  associated with  their undivided
interest in the Trust Fund.)

(PRE-FUNDING ACCOUNT

     On  the Closing  Date, $___________  (the  "Pre-Funded Amount")  will be
deposited in an  account (the "Pre-Funding Account"), which  account shall be
in the name of and  maintained by the Trustee and shall be  part of the Trust
Fund  and will  be used  to acquire  Subsequent Mortgage  Loans.   During the
period beginning on  the Closing Date and terminating  on _____________, 19__
(the "Funding Period"), the Pre-Funded Amount  will be reduced by the  amount
thereof used  to purchase  Subsequent Mortgage Loans  in accordance  with the
Agreement.   Any Pre-Funded Amount remaining at the end of the Funding Period
will be distributed  to holders  of the classes  of Certificates entitled  to
receive principal  on  the  Distribution  Date  in  ______________,  19__  in
reduction of the related Certificate Principal  Balances (thus resulting in a
partial principal prepayment of the related Certificates on such date). 

     Amounts  on deposit  in  the  Pre-Funding Account  will  be invested  in
Permitted Investments.   All interest  and any  other investment earnings  on
amounts  on deposit  in  the Pre-Funding  Account  will be  deposited in  the
Capitalized Interest Account.

CAPITALIZED INTEREST ACCOUNT

     On  the  Closing  Date  there  will  be  deposited  in  an  account (the
"Capitalized  Interest  Account") maintained  with  and in  the  name  of the
Trustee on behalf of the Trust Fund a portion of  the proceeds of the sale of
the Certificates.  The amount  deposited therein will be used by  the Trustee
on  the Distribution Dates in __________________ 19__, _____________ 19__ and
______________, 19__ to cover shortfalls in interest on the Certificates that
may arise as a  result of the utilization of the  Pre-Funding Account for the
purchase by  the Trust Fund  of Subsequent  Mortgage Loans after  the Closing
Date.  Any  amounts remaining in the Capitalized Interest  Account at the end
of the  Funding  Period which  are  not needed  to  cover shortfalls  on  the
Distribution Date in  ___________ 19__  are required to  be paid directly  to
Provident.)

REPORTS TO CERTIFICATEHOLDERS

     Concurrently  with  each  distribution  to  the  Certificateholders, the
Master  Servicer   will  forward   to  the  Trustee   for  mailing   to  such
Certificateholder a statement setting forth among other items:

          (i)   the Investor Floating Allocation Percentage for the preceding
     Collection Period;

          (ii)  the amount being distributed to Certificateholders;

          (iii)  the amount of interest included in such distribution and the
     related Certificate Rate;

          (iv)  the amount, if  any, of overdue accrued interest  included in
     such distribution (and the amount of interest thereon);

          (v)   the amount, if any, of the remaining overdue accrued interest
     after giving effect to such distribution;

          (vi)    the   amount,  if  any,  of  principal   included  in  such
     distribution;

          (vii)    the amount,  if  any,  of  the reimbursement  of  previous
     Liquidation Loss Amounts included in such distribution;

          (viii)    the  amount,  if  any,  of   the  aggregate  unreimbursed
     Liquidation Loss Amounts after giving effect to such distribution;

          (ix)  the Servicing Fee for such Distribution Date;

          (x)   the Invested  Amount and  the Certificate  Principal Balance,
     each after giving effect to such distribution;

          (xi)   the Pool Balance as  of the end of  the preceding Collection
     Period;

          (xii)  the number and aggregate  Principal Balances of the Mortgage
     Loans as  to which the minimum  monthly payment is delinquent  for 30-59
     days, 60-89 days and 90 or more days, respectively, as of the end of the
     preceding Collection Period;

          (xiii)  the book  value of any real estate which is acquired by the
     Trust Fund through foreclosure or grant of  deed in lieu of foreclosure;
     and

          (xiv)  the amount of any draws on the Policy.

     In the case of  information furnished pursuant  to clauses (iii),  (iv),
(v), (vi), (vii) and (viii) above, the amounts shall be expressed as a dollar
amount per Certificate with a $1,000 denomination.

     Within 60 days  after the end of each calendar  year commencing in 1996,
the Master Servicer will  be required to forward  to the Trustee a  statement
containing  the  information  set  forth  in  clauses  (iii)  and (vi)  above
aggregated for such calendar year.  

COLLECTION AND OTHER SERVICING PROCEDURES ON MORTGAGE LOANS

     The Master Servicer will make reasonable efforts to collect all payments
called for under the Mortgage Loans and will, consistent with the  Agreement,
follow  such  collection procedures  as  it follows  from time  to  time with
respect to the home equity loans in its servicing portfolio comparable to the
Mortgage Loans.   Consistent with the  above, the Master Servicer  may in its
discretion waive  any late payment charge  or any assumption or  other fee or
charge that may be collected in the ordinary course of servicing the Mortgage
Loans.  

     With respect to the Mortgage Loans, the Master Servicer may arrange with
a  borrower a  schedule  for the  payment of  interest due  and unpaid  for a
period, provided  that any  such arrangement  is consistent  with the  Master
Servicer's policies with respect to the home equity mortgage loans it owns or
services.  In accordance with the terms of the Agreement, the Master Servicer
may consent under certain circumstances to the placing of a subsequent senior
lien in respect of a Mortgage Loan.

HAZARD INSURANCE

     The Agreement provides that the Master Servicer  maintain certain hazard
insurance  on the Mortgaged Properties relating to the Mortgage Loans.  While
the terms of the  related Credit Line Agreements generally  require borrowers
to maintain certain  hazard insurance, the  Master Servicer will  not monitor
the maintenance of such insurance.

     The Agreement requires the Master Servicer to maintain for any Mortgaged
Property relating to a Mortgage Loan acquired upon foreclosure of  a Mortgage
Loan, or by deed in lieu of such foreclosure, hazard insurance  with extended
coverage in  an amount equal to the lesser of (a) the maximum insurable value
of such  Mortgaged Property or  (b) the outstanding balance  of such Mortgage
Loan  plus the  outstanding  balance  on any  mortgage  loan  senior to  such
Mortgage Loan at the time of foreclosure or deed in lieu of foreclosure, plus
accrued interest and the Master Servicer's good faith estimate of the related
liquidation expenses to be incurred  in connection therewith.  The  Agreement
provides that the Master Servicer may satisfy its obligation to cause  hazard
policies to  be maintained by  maintaining a blanket  policy insuring against
losses on  such Mortgaged  Properties.   If such  blanket  policy contains  a
deductible clause, the  Master Servicer will  be obligated to deposit  in the
Collection Account the  sums which would have been deposited  therein but for
such clause.    The  Master  Servicer  will  satisfy  these  requirements  by
maintaining a blanket policy.   As set forth above, all amounts  collected by
the Master Servicer (net of any  reimbursements to the Master Servicer) under
any  hazard policy (except  for amounts to  be applied to  the restoration or
repair  of  the  Mortgaged  Property) will  ultimately  be  deposited  in the
Collection Account.

     In  general,  the standard  form of  fire  and extended  coverage policy
covers physical damage  to or destruction of the improvements on the property
by fire,  lightning,  explosion, smoke,  windstorm and  hail,  and the  like,
strike  and  civil  commotion,  subject  to  the  conditions  and  exclusions
specified  in each  policy.  Although  the policies relating  to the Mortgage
Loans  will  be underwritten  by different  insurers  and therefore  will not
contain identical terms and conditions, the basic terms thereof  are dictated
by state laws and  most of such policies typically do not  cover any physical
damage resulting from the following:   war, revolution, governmental actions,
floods and other water-related causes, earth movement (including earthquakes,
landslides and mudflows), nuclear reactions, wet or dry rot, vermin, rodents,
insects or domestic  animals, theft  and, in  certain cases  vandalism.   The
foregoing list is merely indicative of  certain kinds of uninsured risks  and
is not intended to be all-inclusive or an exact description of  the insurance
policies relating to the Mortgaged Properties.

REALIZATION UPON DEFAULTED MORTGAGE LOANS

     The Master Servicer will foreclose upon or  otherwise comparably convert
to ownership Mortgaged Properties securing such of the Mortgage Loans as come
into default when,  in accordance with applicable  servicing procedures under
the Agreement, no satisfactory arrangements can be made for the collection of
delinquent  payments.     In  connection  with  such  foreclosure   or  other
conversion,  the Master  Servicer  will  follow such  practices  as it  deems
necessary or  advisable and as  are in keeping  with its general  subordinate
mortgage servicing  activities,  provided the  Master  Servicer will  not  be
required to  expend its  own funds  in connection  with foreclosure or  other
conversion,  correction  of default  on  a  related senior  mortgage  loan or
restoration of  any property unless, in its  sole judgment, such foreclosure,
correction or restoration will increase Net Liquidation Proceeds.  The Master
Servicer will  be reimbursed out of Liquidation  Proceeds for advances of its
own funds  as liquidation expenses  before any  Net Liquidation Proceeds  are
distributed to Certificateholders or the Transferor.

SERVICING COMPENSATION AND PAYMENT OF EXPENSES

     With respect to each Collection Period, the Master Servicer will receive
from interest collections in respect of the Mortgage Loans a portion  of such
interest collections  as  a monthly  Servicing  Fee in  the  amount equal  to
approximately  ____%  per  annum  ("Servicing  Fee  Rate") on  the  aggregate
Principal Balances of the  Mortgage Loans as of the first day  of the related
Collection Period  (or at the Cut-Off Date  for the first Collection Period).
All assumption  fees, late payment charges and other fees and charges, to the
extent collected from borrowers, will  be retained by the Master  Servicer as
additional servicing compensation.

     The  Master Servicer will  pay certain ongoing  expenses associated with
the  Trust Fund and  incurred by it  in connection  with its responsibilities
under the Agreement.   In addition, the Master  Servicer will be entitled  to
reimbursement  for  certain  expenses  incurred  by  it  in  connection  with
defaulted Mortgage Loans and in  connection with the restoration of Mortgaged
Properties,  such  right  of  reimbursement  being  prior  to  the rights  of
Certificateholders to receive any related Net Liquidation Proceeds.

EVIDENCE AS TO COMPLIANCE

     The Agreement  provides for delivery  on or  before ___________ in  each
year, beginning in ___________,  199_, to the Trustee of  an annual statement
signed by  an officer of  the Master Servicer to  the effect that  the Master
Servicer  has   fulfilled  its  material  obligations   under  the  Agreement
throughout the preceding fiscal year,  except as specified in such statement.

     On  or before _____________  of each year,  beginning ___________, 199_,
the Master Servicer will  furnish a report prepared  by a firm of  nationally
recognized independent public accountants (who may also render other services
to the  Master Servicer or  the Transferor) to  the Trustee,  the Certificate
Insurer and  the Rating Agencies  to the effect  that such firm  has examined
certain documents and the records relating to servicing of the Mortgage Loans
under  the Agreement and  that, on the  basis of such  examination, such firm
believes that such  servicing was conducted in compliance  with the Agreement
except for (a) such exceptions as such firm believes to be immaterial and (b)
such other exceptions as shall be set forth in such report.  

CERTAIN MATTERS REGARDING THE MASTER SERVICER AND THE TRANSFEROR

     The Agreement  provides that the Master Servicer may not resign from its
obligations  and duties  thereunder, except  in connection  with a  permitted
transfer of servicing,  unless (i) such duties and obligations  are no longer
permissible under  applicable law or  are in material  conflict by reason  of
applicable law  with  any other  activities of  a type  and nature  presently
carried  on by  it or  its affiliate  or (ii)  upon  the satisfaction  of the
following  conditions:   (a)  the Master  Servicer  has proposed  a successor
servicer to the  Trustee in writing and  such proposed successor servicer  is
reasonably acceptable to the Trustee; (b) the  Rating Agencies have confirmed
to  the Trustee that the  appointment of such  proposed successor servicer as
the  Master Servicer will  not result in  the reduction or  withdrawal of the
then current  rating of  the Certificates;  and (c)  such proposed  successor
servicer  is  reasonably  acceptable to  the  Certificate Insurer.    No such
resignation will become effective  until the Trustee or a  successor servicer
has assumed the Master Servicer's obligations and duties under the Agreement.

     The Master  Servicer may perform any of its duties and obligations under
the Agreement  through one or  more subservicers or  delegates, which  may be
affiliates of the Master Servicer.  Notwithstanding any such arrangement, the
Master Servicer  will remain  liable and  obligated  to the  Trustee and  the
Certificateholders for the Master Servicer's duties and obligations under the
Agreement, without any diminution  of such duties and  obligations and as  if
the Master Servicer itself were performing such duties and obligations.  

     The Agreement provides that the Master Servicer will indemnify the Trust
Fund and the Trustee from and against any loss, liability, expense, damage or
injury suffered or sustained as a  result of the Master Servicer's actions or
omissions in connection with the servicing and administration of the Mortgage
Loans  which are  not  in accordance  with the  provisions of  the Agreement.
Under the Agreement,  the Transferor will indemnify an injured  party for the
entire amount of any losses, claims, damages or liabilities arising out of or
based on the Agreement (other  than losses resulting from defaults under  the
Mortgage Loans).   In  the event  of an  Event of  Servicing Termination  (as
defined  below) resulting  in the  assumption of  servicing obligations  by a
successor Master Servicer, the successor  Master Servicer will indemnify  the
Transferor for any losses, claims,  damages and liabilities of the Transferor
as  described in this paragraph arising  from the successor Master Servicer's
actions or omissions.   The  Agreement provides that  neither Provident,  the
Transferor nor the  Master Servicer nor their directors,  officers, employees
or agents  will be under any other liability  to the Trust Fund, the Trustee,
the  Certificateholders or  any  other person  for any  action  taken or  for
refraining  from  taking  any action  pursuant  to the  Agreement.   However,
neither Provident, the Transferor  nor the Master Servicer will  be protected
against  any liability which would otherwise be  imposed by reason of willful
misconduct, bad faith or gross negligence of Provident, the Transferor or the
Master Servicer  in the performance of  its duties under the  Agreement or by
reason of reckless disregard of its obligations thereunder.  In addition, the
Agreement provides that the Master Servicer will not be under  any obligation
to appear in, prosecute or defend any legal action which is not incidental to
its servicing responsibilities under the  Agreement and which in its  opinion
may expose it to any expense  or liability.  The Master Servicer may,  in its
sole discretion, undertake any such legal  action which it may deem necessary
or desirable  with respect to the Agreement and  the rights and duties of the
parties thereto and the interest of the Certificateholders thereunder. 

     Any  corporation  into  which  the  Master Servicer  may  be  merged  or
consolidated, or  any corporation  resulting from any  merger, conversion  or
consolidation  to  which the  Master  Servicer  shall  be  a  party,  or  any
corporation succeeding to  the business of  the Master Servicer shall  be the
successor of the Master Servicer  hereunder, without the execution or  filing
of any paper or  any further act  on the part of  any of the parties  hereto,
anything in the Agreement to the contrary notwithstanding.  

EVENTS OF SERVICING TERMINATION

     "Events  of Servicing Termination" will consist of:   (i) any failure by
the Master Servicer to deposit in the Collection Account any deposit required
to be made under  the Agreement, which failure continues unremedied  for five
business days  after the  giving of  written notice  of such  failure to  the
Master Servicer by the Trustee, or to the Master  Servicer and the Trustee by
the  Certificate  Insurer  or  Certificateholders  evidencing  an  aggregate,
undivided  interest in  the Trust  Fund of  at least  25% of  the Certificate
Principal Balance; (ii) any failure by the Master Servicer duly to observe or
perform in any material respect  any other of its covenants or  agreements in
the Agreement  which,  in each  case, materially  and  adversely affects  the
interests of the Certificateholders or  the Certificate Insurer and continues
unremedied for 60  days after the giving of written notice of such failure to
the Master Servicer by the Trustee, or to the Master Servicer and the Trustee
by  the Certificate  Insurer or  Certificateholders evidencing  an aggregate,
undivided  interest in  the Trust  Fund of  at least  25% of  the Certificate
Principal Balance;  or (iii)  certain events of  insolvency, readjustment  of
debt, marshalling of  assets and liabilities or  similar proceedings relating
to the Master Servicer  and certain actions by the Master Servicer indicating
insolvency,  reorganization  or inability  to  pay  its  obligations.   Under
certain  other circumstances,  the Certificate  Insurer with  the consent  of
holders of Investor Certificates  evidencing an aggregate, undivided interest
in the Trust  Fund of at least  51% of the Certificate  Principal Balance may
deliver written notice to the Master  Servicer terminating all the rights and
obligations of the Master Servicer under the Agreement.

     Notwithstanding  the foregoing,  a delay  in or  failure of  performance
referred  to under  clause (i) above  for a  period of  ten Business  Days or
referred to  under clause (ii) above for a period  of 60 Business Days, shall
not constitute an  Event of  Servicing Termination if  such delay or  failure
could not be prevented by the  exercise of reasonable diligence by the Master
Servicer and  such delay or  failure was  caused by  an act of  God or  other
similar  occurrence.   Upon  the  occurrence  of any  such  event the  Master
Servicer  shall not be  relieved from using  its best efforts  to perform its
obligations in a timely manner in  accordance with the terms of the Agreement
and the Master Servicer shall provide the Trustee, Provident, the Transferor,
the Certificate  Insurer  and the  Certificateholders prompt  notice of  such
failure or delay  by it,  together with a  description of its  efforts to  so
perform its obligations.

RIGHTS UPON AN EVENT OF SERVICING TERMINATION

     So long  as an Event of Servicing Termination remains unremedied, either
the  Trustee,  or  Certificateholders  evidencing   an  aggregate,  undivided
interest in  the Trust  Fund of  at least  51% of  the Certificate  Principal
Balance  or the  Certificate Insurer,  may terminate  all of  the rights  and
obligations of  the Master  Servicer under  the Agreement and  in and  to the
Mortgage   Loans,   whereupon  the   Trustee   will   succeed  to   all   the
responsibilities,  duties and liabilities  of the  Master Servicer  under the
Agreement  and will be entitled to similar compensation arrangements.  In the
event that the Trustee would be  obligated to succeed the Master Servicer but
is  unwilling or unable  so to act,  it may  appoint, or petition  a court of
competent  jurisdiction for the  appointment of,  a housing and  home finance
institution or other  mortgage loan  or home  equity loan  servicer with  all
licenses and permits required to perform its obligations  under the Agreement
and having  a  net  worth of  at  least  $__________ and  acceptable  to  the
Certificate Insurer  to act  as successor  to the  Master Servicer  under the
Agreement. Pending  such appointment, the Trustee will be obligated to act in
such capacity unless  prohibited by law.  Such successor  will be entitled to
receive  the same compensation that the  Master Servicer would otherwise have
received (or such lesser  compensation as the Trustee and  such successor may
agree).  A receiver or  conservator for the Master Servicer may  be empowered
to  prevent the termination and replacement of  the Master Servicer where the
only Event of Servicing Termination that has occurred is an Insolvency Event.

AMENDMENT

     The Agreement may be amended from time to  time by Provident, the Master
Servicer and the Trustee and with the consent of the Certificate Insurer, but
without  the consent  of the  Certificateholders, to  cure any  ambiguity, to
correct or supplement any  provisions therein which may be  inconsistent with
any other provisions  of the Agreement, to add to the duties of Provident, or
the Master  Servicer or to add  or amend any  provisions of the  Agreement as
required by the Rating Agencies in order to maintain or improve any rating of
the Certificates  (it being understood  that, after obtaining  the ratings in
effect  on  the Closing  Date, neither  the Transferor,  the Trustee  nor the
Master Servicer is obligated to obtain, maintain, or improve any such rating)
or to add any other  provisions with respect to matters or  questions arising
under the  Agreement which shall not  be inconsistent with the  provisions of
the Agreement, provided that such action will not, as evidenced by an opinion
of  counsel,   materially  and   adversely  affect   the  interests   of  any
Certificateholder  or  the  Certificate  Insurer;  provided,  that  any  such
amendment  will  not  be  deemed  to  materially  and  adversely  affect  the
Certificateholders  and no such  opinion will be required  to be delivered if
the person  requesting  such  amendment  obtains a  letter  from  the  Rating
Agencies stating that such amendment would not result in a downgrading of the
then current rating  of the Certificates.  The Agreement  may also be amended
from time to time  by Provident, the Master  Servicer, and the Trustee,  with
the consent of Certificateholders evidencing an aggregate, undivided interest
in  the Trust Fund of  at least 51% of the  Certificate Principal Balance and
the  Certificate  Insurer for  the purpose  of  adding any  provisions  to or
changing in any manner or eliminating any of  the provisions of the Agreement
or of modifying in any manner the  rights of the Certificateholders, provided
that no such amendment will (i) reduce  in any manner the amount of, or delay
the timing of, collections of  payments on the Certificates or  distributions
or payments under the Policy which are required to be made on any Certificate
without the  consent of  the holder of  such Certificate  or (ii)  reduce the
aforesaid percentage required to  consent to any such amendment,  without the
consent of the holders of all Certificates then outstanding.  

TERMINATION; RETIREMENT OF THE CERTIFICATES

     The Trust Fund  will terminate  on the Distribution  Date following  the
later of  (A) payment in full of all amounts owing to the Certificate Insurer
and (B) the  earliest of (i) the  Distribution Date on which  the Certificate
Principal Balance has been reduced  to zero, (ii) the final payment  or other
liquidation of the  last Mortgage Loan in the Trust  Fund, (iii) the optional
transfer to the Transferor of  the Certificates, as described below  and (iv)
the Distribution Date in ____________ 20__.

     The Certificates will be subject to optional transfer to the  Transferor
on  any Distribution Date after the  Certificate Principal Balance is reduced
to  an amount less than or equal to  5% of the Original Certificate Principal
Balance  and  all amounts  due  and  owing  to the  Certificate  Insurer  and
unreimbursed draws on the Policy, together with interest thereon, as provided
under the Insurance Agreement,  have been paid.   The transfer price will  be
equal to the sum of the outstanding Certificate Principal Balance and accrued
and unpaid interest thereon at the Certificate Rate through the day preceding
the  final Distribution  Date.   In no  event, however,  will the  Trust Fund
created by  the Agreement continue for more than  21 years after the death of
certain individuals named in the Agreement.  Written notice of termination of
the  Agreement  will  be given  to  each  Certificateholder,  and  the  final
distribution  will  be  made only  upon  surrender  and  cancellation of  the
Certificates at an office  or agency appointed by  the Trustee which will  be
specified in the notice of termination.  

     In addition,  the Trust Fund  may be liquidated  as a result  of certain
events  of bankruptcy, insolvency or receivership relating to the Transferor.
See "--Rapid Amortization Events" herein.

THE TRUSTEE

     (                  ), a ____________________________ with  its principal
place of  business  in ________,  has  been  named Trustee  pursuant  to  the
Agreement.

     The  commercial  bank  or  trust  company  serving  as  Trustee may  own
Certificates and  have normal  banking relationships  with Provident  and the
Certificate Insurer and/or their affiliates.

     The  Trustee may resign  at any time,  in which event  Provident will be
obligated  to appoint  a successor  Trustee, as  approved by  the Certificate
Insurer.  Provident may also  remove the Trustee if the Trustee ceases  to be
eligible to continue as  such under the Agreement  or if the Trustee  becomes
insolvent.   Upon becoming  aware of  such circumstances,  Provident will  be
obligated  to appoint  a successor  Trustee, as  approved by  the Certificate
Insurer.   Any resignation  or removal  of the Trustee  and appointment  of a
successor  Trustee  will  not  become  effective  until   acceptance  of  the
appointment by the successor Trustee.  

     No holder  of a Certificate will  have any right under  the Agreement to
institute any  proceeding with respect  to the  Agreement unless such  holder
previously has  given to the  Trustee written  notice of  default and  unless
Certificateholders evidencing  an aggregate, undivided interest  in the Trust
Fund of at  least 51% of the Certificate Principal  Balance have made written
requests  upon the Trustee  to institute such  proceeding in its  own name as
Trustee  thereunder and have offered to  the Trustee reasonable indemnity and
the  Trustee  for 60  days has  neglected or  refused  to institute  any such
proceeding.   The Trustee will be under no  obligation to exercise any of the
trusts or powers vested  in it by the Agreement or  to make any investigation
of  matters  arising  thereunder  or  to institute,  conduct  or  defend  any
litigation  thereunder  or  in  relation thereto  at  the  request,  order or
direction of  any of the  Certificateholders, unless  such Certificateholders
have  offered to  the Trustee  reasonable security  or indemnity  against the
cost, expenses and liabilities which may be incurred therein or thereby.  

CERTAIN ACTIVITIES

     The Trust  Fund will  not:   (i) borrow  money; (ii)  make loans;  (iii)
invest in securities for  the purpose of exercising control;  (iv) underwrite
securities; (v) except  as provided in the Agreement, engage  in the purchase
and  sale (or turnover) of investments; (vi) offer securities in exchange for
property (except Certificates for the Mortgage Loans); or (vii) repurchase or
otherwise reacquire its  securities.  See "--Evidence as to Compliance" above
for information regarding reports as to the compliance by the Master Servicer
with the terms of the Agreement.


                               USE OF PROCEEDS

     The net  proceeds to be received from the  sale of the Certificates will
be applied by Provident towards general corporate purposes.


                       FEDERAL INCOME TAX CONSEQUENCES

GENERAL

     The following  discussion, which  summarizes the  material U.S.  federal
income  tax aspects  of  the  purchase,  ownership  and  disposition  of  the
Certificates, is  based on  the provisions  of the Internal  Revenue Code  of
1986,  as amended  (the  "Code"), the  Treasury  Regulations thereunder,  and
published rulings and court decisions in effect as of the date hereof, all of
which are subject  to change, possibly retroactively.   This discussion  does
not address every  aspect of the  U.S. federal income tax  laws which may  be
relevant  to  Certificate  Owners  in  light  of  their  personal  investment
circumstances or  to certain types of  Certificate Owners subject  to special
treatment under the U.S. federal income tax laws (for example, banks and life
insurance  companies).    Accordingly,  investors should  consult  their  tax
advisors  regarding U.S.  federal, state,  local, foreign  and any  other tax
consequences to them of investing in the Certificates.

CHARACTERIZATION OF THE CERTIFICATES AS INDEBTEDNESS

     Based  on the application of  existing law to the  facts as set forth in
the Agreement  and other relevant documents and  assuming compliance with the
terms  of  the  Agreement as  in  effect  on  the  date of  issuance  of  the
Certificates,  Brown &  Wood  LLP,  special tax  counsel  to Provident  ("Tax
Counsel"), is of  the opinion that the  Certificates will be treated  as debt
instruments for federal  income tax purposes as  of such date.   Accordingly,
upon  issuance, the  Certificates will  be  treated as  "Debt Securities"  as
described in  the Prospectus.  See  "Federal Income Tax Consequences"  in the
Prospectus.

     The Transferor and the Certificateholders express in the Agreement their
intent  that, for  all tax  purposes, the  Certificates will  be indebtedness
secured  by  the  Mortgage  Loans.     The  Transferor,  Provident  and   the
Certificateholders, by accepting the Certificates, and each Certificate Owner
by its acquisition of a beneficial  interest in a Certificate, have agreed to
treat  the Certificates as indebtedness for U.S. federal income tax purposes.
However, because  different  criteria  are  used  to  determine  the  non-tax
accounting  characterization of  the transaction,  the Transferor  intends to
treat this transaction as a sale of an  interest in the Asset Balances of the
Mortgage Loans for financial accounting and certain regulatory purposes.

     In general,  whether for U.S. federal income  tax purposes a transaction
constitutes a sale of  property or a loan, the repayment of  which is secured
by property, is a question of fact, the resolution of which is based upon the
economic substance  of the transaction rather than its  form or the manner in
which it is labeled.   While the Internal Revenue Service (the "IRS") and the
courts have set forth several factors to be taken into account in determining
whether the  substance of a  transaction is a sale  of property or  a secured
loan,  the  primary  factor  in  making this  determination  is  whether  the
transferee has assumed the risk of loss or other economic burdens relating to
the property and has obtained the benefits of ownership thereof.  Tax Counsel
has analyzed and relied on  several factors in reaching its opinion  that the
weight  of the benefits  and burdens of  ownership of the  Mortgage Loans has
been  retained  by the  Transferor  and  has  not  been  transferred  to  the
Certificate Owners.

     In some  instances, courts  have held that  a taxpayer  is bound  by the
particular form it has chosen for a transaction, even if the substance of the
transaction does not accord with its form.  Tax Counsel  has advised that the
rationale of those cases will not apply to this transaction, because the form
of the transaction as reflected in the operative  provisions of the documents
either  accords with  the  characterization of  the Certificates  as  debt or
otherwise makes the rationale of those cases inapplicable to this situation.
TAXATION OF INTEREST INCOME OF CERTIFICATE OWNERS

     Assuming that the Certificate Owners are holders of debt obligations for
U.S.  federal income tax purposes, the Certificates generally will be taxable
as Debt Securities.  See "Federal Income Tax Consequences" in the Prospectus.

     While it  is not anticipated that  the Certificates will be  issued at a
greater  than  de  minimis  discount, under  Treasury  regulations  (the "OID
Regulations")  it is  possible that  the  Certificates could  nevertheless be
deemed to  have  been issued  with  original issue  discount  ("OID") if  the
interest  were  not  treated  as  "unconditionally  payable"  under  the  OID
Regulations.  If such regulations were to apply, all of the taxable income to
be recognized with respect to the Certificates would be includible  in income
of Certificate  Owners as OID,  but would  not be includible  again when  the
interest  is  actually received.    See  "Federal  Income Tax  Consequences--
Taxation  of  Debt Securities;  Interest  and  Acquisition Discount"  in  the
Prospectus  for a  discussion of  the  application of  the OID  rules  if the
Certificates are in fact issued at a  greater than de minimis discount or are
treated  as having  been issued  with  OID under  the OID  Regulations.   For
purposes  of calculating  OID, it  is likely  that the  Certificates  will be
treated as Pay-Through Securities.

POSSIBLE CLASSIFICATION OF THE CERTIFICATES  AS A PARTNERSHIP OR  ASSOCIATION
TAXABLE AS A CORPORATION

     The opinion of Tax Counsel is not binding on the  courts or the IRS.  It
is  possible that the IRS  could assert that,  for purposes of  the Code, the
transaction contemplated by this Prospectus  with respect to the Certificates
constitutes a  sale of  the Mortgage Loans  (or an  interest therein)  to the
Certificate  Owners  and   that  the  proper  classification  of   the  legal
relationship between the Transferor and the Certificate Owners resulting from
this  transaction is  that of  a partnership,  a publicly  traded partnership
treated as a corporation, or an association taxable as a corporation.   Since
Tax Counsel has  opined that the Certificates will be treated as indebtedness
in the hands of the Certificateholders for U.S. federal income  tax purposes,
the  Transferor will  not  attempt to  comply with  U.S.  federal income  tax
reporting requirements applicable to partnerships or corporations.

     If it were determined that this transaction created an entity classified
as  a  corporation (including  a  publicly traded  partnership  taxable  as a
corporation), the  Trust Fund would be subject to  U.S. federal income tax at
corporate income  tax rates on the income it derives from the Mortgage Loans,
which would reduce the amounts available for distribution  to the Certificate
Owners.   Cash  distributions to  the Certificate  Owners generally  would be
treated as  dividends for  tax purposes to  the extent of  such corporation's
earnings and profits.

     If the transaction  were treated as creating  a partnership between  the
Certificate Owners and  the Transferor, the  partnership itself would not  be
subject to U.S.  federal income tax (unless it were to  be characterized as a
publicly traded partnership taxable as a corporation); rather, the Transferor
and each  Certificate Owner would  be taxed individually on  their respective
distributive shares of the partnership's  income, gain, loss, deductions  and
credits.   The amount  and timing of  items of  income and deductions  of the
Certificate Owner  could differ if  the Certificates were held  to constitute
partnership  interests rather than  indebtedness.   Assuming that all  of the
provisions  of the  Agreement, as  in  effect on  the date  of  issuance, are
complied with, it  is the opinion of Tax Counsel that the Trust Fund will not
be  treated  as  either   an  association  or  a  partnership  taxable  as  a
corporation.

POSSIBLE CLASSIFICATION AS A TAXABLE MORTGAGE POOL

     In relevant part,  Section 7701(i) of the Code provides  that any entity
(or  a  portion of  an entity)  that  is a  "taxable  mortgage pool"  will be
classified  as a  taxable corporation  and will  not be  permitted to  file a
consolidated U.S.  federal income tax  return with another corporation.   Any
entity (or a portion  of any entity) will be  a taxable mortgage pool  if (i)
substantially all of its assets consist of debt instruments, more than 50% of
which are  real estate mortgages, (ii)  the entity is the  obligor under debt
obligations with  two or more  maturities, and (iii)  under the terms  of the
entity's  debt obligations (or  an underlying arrangement),  payments on such
debt  obligations bear  a relationship  to the  debt instruments held  by the
entity.

     Assuming that all of  the provisions of the  Agreement, as in effect  on
the date of issuance,  are complied with, Tax Counsel is  of the opinion that
the arrangement  created by the Agreement will not be a taxable mortgage pool
under  Section 7701(i)  of the  Code because only  one class  of indebtedness
secured by the Mortgage Loans is being issued.

     The opinion of Tax Counsel is not binding  on the IRS or the courts.  If
the IRS were to contend successfully (or  future regulations were to provide)
that the  arrangement created  by the Agreement  is a taxable  mortgage pool,
such arrangement would be subject to U.S. federal corporate income tax on its
taxable income  generated by ownership  of the  Mortgage Loans.   Such a  tax
might reduce amounts available for  distributions to Certificate Owners.  The
amount  of such a tax would  depend upon whether distributions to Certificate
Owners  would be  deductible as  interest  expense in  computing the  taxable
income of such an arrangement as a taxable mortgage pool.

FOREIGN INVESTORS

     In general, subject to certain exceptions, Tax Counsel is of the opinion
that interest (including  OID) paid on a  Certificate to a  nonresident alien
individual,  foreign corporation  or other  non-United  States person  is not
subject  to U.S.  federal  income tax,  provided that  such  interest is  not
effectively connected with a trade or business of the recipient in the United
States and  the  Certificate  Owner  provides  the  required  foreign  person
information  certification.    See  "Federal  Income  Tax   Consequences--Tax
Treatment of Foreign Investors" in the Prospectus.

     If the interests of the Certificate Owners were deemed to be partnership
interests, the partnership would  be required, on  a quarterly basis, to  pay
withholding  tax  equal to  the product,  for each  foreign partner,  of such
foreign partner's distributive share of "effectively connected" income of the
partnership multiplied by the highest rate of tax applicable to  that foreign
partner.   In  addition,  such foreign  partner would  be  subject to  branch
profits tax.   Each non-foreign partner would  be required to certify  to the
partnership  that it is  not a  foreign person.   The tax  withheld from each
foreign partner would be credited against  such foreign partner's U.S. income
tax liability.

     If  the Trust  Fund  were  taxable as  a  corporation, distributions  to
foreign  persons, to  the  extent treated  as dividends,  would  generally be
subject to withholding at  the rate of 30%, unless such  rate were reduced by
an applicable tax treaty.

BACKUP WITHHOLDING

     Certain Certificate Owners may  be subject to backup withholding  at the
rate  of  31% with  respect  to  interest paid  on  the  Certificates if  the
Certificate Owners, upon issuance,  fail to supply the Trustee  or his broker
with  his  taxpayer  identification  number,  furnish  an incorrect  taxpayer
identification  number,  fail   to  report  interest,  dividends,   or  other
"reportable  payments" (as defined in  the Code) properly,  or, under certain
circumstances, fail to  provide the Trustee  or his  broker with a  certified
statement, under  penalty  of  perjury, that  he  is not  subject  to  backup
withholding.

     The Trustee will  be required to report annually to the IRS, and to each
Certificateholder of record, the amount of interest paid (and OID accrued, if
any)  on the  Certificates (and  the  amount of  interest  withheld for  U.S.
federal income  taxes, if any)  for each calendar  year, except as  to exempt
holders  (generally,  holders  that  are  corporations,   certain  tax-exempt
organizations  or nonresident aliens  who provide  certification as  to their
status  as nonresidents).  As long  as the only "Certificateholder" of record
is Cede, as nominee for DTC, Certificate Owners and the  IRS will receive tax
and  other  information  including  the  amount  of   interest  paid  on  the
Certificates owned from  Participants and  Indirect Participants rather  than
from  the  Trustee.   (The Trustee,  however,  will respond  to  requests for
necessary  information  to  enable  Participants,  Indirect Participants  and
certain  other  persons   to  complete  their  reports.)     Each  non-exempt
Certificate Owner will  be required to provide,  under penalty of  perjury, a
certificate  on IRS  Form W-9 containing  his or  her name,  address, correct
federal taxpayer identification number and a  statement that he or she is not
subject to  backup withholding.  Should a nonexempt Certificate Owner fail to
provide the required certification, the Participants or Indirect Participants
(or the Paying Agent) will  be required to withhold 31% of  the interest (and
principal)  otherwise payable to the holder, and remit the withheld amount to
the IRS as a credit against the holder's federal income tax liability.

                                 STATE TAXES

     Provident makes  no representations  regarding the  tax consequences  of
purchase, ownership or disposition of the  Certificates under the tax laws of
any state.  Investors considering  an investment in  the Certificates  should
consult their own tax advisors regarding such tax consequences.

     ALL  INVESTORS  SHOULD CONSULT  THEIR  OWN  TAX  ADVISORS REGARDING  THE
FEDERAL, STATE, LOCAL  OR FOREIGN  INCOME TAX CONSEQUENCES  OF THE  PURCHASE,
OWNERSHIP AND DISPOSITION OF THE CERTIFICATES.

                             ERISA CONSIDERATIONS

     Any  Plan fiduciary which proposes to cause a Plan to acquire any of the
Certificates  should consult with  its counsel with  respect to the potential
consequences under the Employee  Retirement Income Security  Act of 1974,  as
amended ("ERISA"),  and the Code, of  the Plans acquisition and  ownership of
such Certificates.  See "ERISA Considerations" in the Prospectus.

     The  U.S.   Department  of   Labor  has  granted   to  _________________
("Underwriter")  Prohibited  Transaction  Exemption  _____  (the "Exemption")
which  exempts  from the  application  of  the  prohibited transaction  rules
transactions relating to  (1) the acquisition, sale  and holding by  Plans of
certain certificates  representing an  undivided interest  in certain  asset-
backed pass-through trusts,  with respect to which Underwriter or  any of its
affiliates is  the sole  underwriter  or the  manager  or co-manager  of  the
underwriting  syndicate; and (2)  the servicing, operation  and management of
such asset-backed  pass-through trusts, provided that  the general conditions
and certain other conditions set  forth in the Exemption are satisfied.   The
Exemption  will   apply  to  the  acquisition,  holding  and  resale  of  the
Certificates by a Plan provided that certain conditions are met.

     For a general description of the Exemption  and the conditions that must
be satisfied for  the Exemption to apply,  see "ERISA Considerations"  in the
Prospectus.

     The  Underwriter  believes   that  the  Exemption  will  apply   to  the
acquisition and holding of the Certificates by Plans and  that all conditions
of the Exemption other than those within the control of the investors will be
met.

     Any Plan fiduciary considering whether  to purchase any Certificates  on
behalf of a Plan should consult with its counsel regarding the  applicability
of  the fiduciary  responsibility  and prohibited  transaction provisions  of
ERISA and the Code to such investment.  Among other things, before purchasing
any  Certificates,   a  fiduciary  of   a  Plan  subject  to   the  fiduciary
responsibility provisions of ERISA or an employee benefit plan subject to the
prohibited   transaction  provisions  of   the  Code  should   make  its  own
determination as to the availability of the exemptive relief provided in  the
Exemption,  and  also  consider  the availability  of  any  other  prohibited
transaction exemptions.


                       LEGAL INVESTMENT CONSIDERATIONS

     Although, as  a condition  to their issuance,  the Certificates  will be
rated in the highest rating category of the Rating Agencies, the Certificates
will not  constitute  "mortgage  related  securities"  for  purposes  of  the
Secondary Mortgage Market  Enhancement Act of 1984 ("SMMEA"), because not all
of   the  Mortgages  securing   the  Mortgage  Loans   are  first  mortgages.
Accordingly, many institutions  with legal authority to invest  in comparably
rated securities based  on first mortgage loans may not be legally authorized
to invest in  the Certificates, which  because they evidence  interests in  a
pool  that  includes   junior  mortgage  loans  are  not   "mortgage  related
securities" under SMMEA.  See "Legal Investment" in the Prospectus.


                                 UNDERWRITING

     Subject  to  the terms  and  conditions  set forth  in  the underwriting
agreement, dated  ___________, 199_  (the "Underwriting  Agreement"), between
Provident and (Underwriter) (the "Underwriter"), Provident has agreed to sell
to the Underwriter, and the Underwriter has agreed to purchase from Provident
all the Certificates.  

     In  the Underwriting Agreement,  the Underwriter has  agreed, subject to
the terms and conditions set forth therein, to purchase  all the Certificates
offered hereby if any of the Certificates are purchased.

     Provident has been advised by the Underwriter that it proposes initially
to offer the Certificates to  the public in Europe  and the United States  at
the offering price set forth on the cover page hereof  and to certain dealers
at  such price  less a discount  not in  excess of  ____% of  the Certificate
denominations.   The  Underwriter may  allow and  such dealers may  reallow a
discount not in excess of _____% of the Certificate denominations  to certain
other dealers.  After the initial public offering, the public offering price,
such concessions and such discounts may be changed.

     The  Underwriting Agreement provides  that Provident  will indemnify the
Underwriter  against certain  civil liabilities, including  liabilities under
the Act.


                                LEGAL MATTERS

     Certain legal  matters with respect  to the Certificates will  be passed
upon for  Provident by  Brown & Wood  LLP, New  York, New  York and  Keating,
Muething & Klekamp, P.L.L., Cincinnati, Ohio and for the Underwriter by 
(     ).


                                   EXPERTS

     The  consolidated balance  sheets of  (Insurer) and  Subsidiaries as  of
___________, 199_ and 199_ and the related consolidated statements of income,
changes in  shareholder's equity, and cash flows for  each of the three years
in  the period  ended ___________,  199_, incorporated  by reference  in this
Prospectus Supplement,  have  been incorporated  herein  in reliance  on  the
report of  ________________________,  independent accountants,  given on  the
authority of that firm as experts in accounting and auditing.


                                   RATINGS

     It is  a condition to issuance  that the Certificates be  rated "___" by
_____ and "___" by _________.

     A   securities  rating  addresses  the  likelihood  of  the  receipt  by
Certificateholders of distributions on the Mortgage Loans.   The rating takes
into  consideration  the  characteristics  of  the  Mortgage  Loans  and  the
structural,  legal and  tax aspects  associated with  the Certificates.   The
ratings on the Certificates do  not, however, constitute statements regarding
the likelihood  or frequency  of prepayments  on the  Mortgage  Loans or  the
possibility that  Certificateholders might  realize a lower  than anticipated
yield.

     The  ratings assigned to the Certificates will depend primarily upon the
creditworthiness  of the  Certificate Insurer.    Any reduction  in a  rating
assigned  to the claims-paying  ability of the  Certificate Insurer below the
ratings initially assigned to the  Certificates may result in a reduction  of
one or more of the ratings assigned to the Certificates.

     A  securities  rating is  not  a  recommendation to  buy,  sell  or hold
securities and may  be subject to revision  or withdrawal at any time  by the
assigning  rating organization.   Each securities rating  should be evaluated
independently of similar ratings on different securities.

     Provident  has not requested a rating  of the Certificates by any rating
agency other than the Rating Agencies; there can be no assurance, however, as
to whether any other rating agency will rate the Certificates or, if it does,
what rating  would  be assigned  by  such  other rating  agency.  The  rating
assigned by such other rating agency to the Certificates could be  lower than
the respective ratings assigned by the Rating Agencies.

                            INDEX OF DEFINED TERMS

                                                                         Page
                                                                       ----

Accelerated Principal Distribution Amount . . . . . . . . . . . . . S-8, S-39
Additional Balances . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Alternative Principal Payment . . . . . . . . . . . . . . . . . .  S-11, S-41
Beneficial owner  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-32
BIF . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-38
Book-Entry Certificates . . . . . . . . . . . . . . . . . . . . . . . .  S-32
Business Day  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-39, S-44
Capitalized Interest Account  . . . . . . . . . . . . . . . . . .  S-13, S-45
Cede  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-7, S-35
CEDEL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
CEDEL Participants  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-34
Certificate Insurer . . . . . . . . . . . . . . . . . . . . . . . . . .  S-11
Certificate Owners  . . . . . . . . . . . . . . . . . . . . . . . . S-6, S-32
Certificate Principal Balance . . . . . . . . . . . . . . . . . . . S-4, S-32
Certificate Rate  . . . . . . . . . . . . . . . . . . . . . . S-4, S-10, S-40
Certificateholder . . . . . . . . . . . . . . . . . . . . . . . .  S-33, S-53
Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-1, S-4
Chase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-7
Citibank  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-7
Closing Date  . . . . . . . . . . . . . . . . . . . . . . . . S-1, S-10, S-40
Code  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-51
Collection Account  . . . . . . . . . . . . . . . . . . . . . . . . S-9, S-37
Collection Period . . . . . . . . . . . . . . . . . . . . . . . . . S-9, S-40
Combined Loan-to-Value Ratio  . . . . . . . . . . . . . . . . . . . . . . S-5
Cooperative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-34
Credit Limit  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-5
Credit Limit Utilization Rate . . . . . . . . . . . . . . . . . . . . .  S-22
Credit Line Agreements  . . . . . . . . . . . . . . . . . . . . . . S-3, S-22
Cut-Off Date  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-1, S-3
Cut-Off Date Pool Balance . . . . . . . . . . . . . . . . . . . . . . . . S-3
Cut-Off Date Principal Balance  . . . . . . . . . . . . . . . . . . . . . S-3
Defective Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . .  S-37
Definitive Certificate  . . . . . . . . . . . . . . . . . . . . . . . .  S-32
Determination Date  . . . . . . . . . . . . . . . . . . . . . . .  S-13, S-37
Dissolution Distribution Date . . . . . . . . . . . . . . . . . . . . .  S-43
Distribution Date . . . . . . . . . . . . . . . . . . . . . . S-1, S-10, S-39
DTC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6, S-32
Due Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
Eligible Account  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-37
Eligible Investments  . . . . . . . . . . . . . . . . . . . . . . . . .  S-38
Eligible Substitute Mortgage Loan . . . . . . . . . . . . . . . . . . .  S-36
ERISA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-15, S-54
Euroclear . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
Euroclear Operator  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-34
Euroclear Participants  . . . . . . . . . . . . . . . . . . . . . . . .  S-34
European Depositaries . . . . . . . . . . . . . . . . . . . . . . . S-7, S-32
Events of Servicing Termination . . . . . . . . . . . . . . . . . . . .  S-48
Exemption . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-54
Financial Intermediary  . . . . . . . . . . . . . . . . . . . . . . . .  S-33
Fixed Allocation Percentage . . . . . . . . . . . . . . . . . . . . . . . S-9
Funding Period  . . . . . . . . . . . . . . . . . . . . . . . . .  S-12, S-45
Guaranteed Distributions  . . . . . . . . . . . . . . . . . . . .  S-11, S-43
Guaranteed Principal Distribution Amount  . . . . . . . . . . . .  S-12, S-43
Index Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-22
Indirect Participants . . . . . . . . . . . . . . . . . . . . . . . . .  S-33
Insurance Agreement . . . . . . . . . . . . . . . . . . . . . . .  S-11, S-43
Interest Collections  . . . . . . . . . . . . . . . . . . . . . . . S-7, S-38
Interest Period . . . . . . . . . . . . . . . . . . . . . . . . .  S-10, S-40
Invested Amount . . . . . . . . . . . . . . . . . . . . . . . . . . S-4, S-32
Investor Fixed Allocation Percentage  . . . . . . . . . . . . . . . . . . S-9
Investor Floating Allocation Percentage . . . . . . . . . . . . . . S-8, S-38
Investor Interest Collections . . . . . . . . . . . . . . . . . . . S-8, S-38
Investor Loss Amount  . . . . . . . . . . . . . . . . . . . . . . . S-9, S-40
Investor Principal Collections  . . . . . . . . . . . . . . . . . . S-9, S-39
IRS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-51
LIBOR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-10
LIBOR Business Day  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-41
Liquidated Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . .  S-40
Liquidation Loss Amount . . . . . . . . . . . . . . . . . . . . . . S-9, S-40
Liquidation Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . .  S-38
Loan Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6, S-22
Managed Amortization Period . . . . . . . . . . . . . . . . . . .  S-10, S-41
Margin  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-22
Master Servicer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Maximum Principal Payment . . . . . . . . . . . . . . . . . . . .  S-10, S-41
Maximum Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-22
Minimum Transferor Interest . . . . . . . . . . . . . . . . . . . . S-5, S-37
Mortgage Loan Schedule  . . . . . . . . . . . . . . . . . . . S-5, S-36, S-37
Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-1, S-3
Mortgaged Properties  . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Net Liquidation Proceeds  . . . . . . . . . . . . . . . . . . . . . S-8, S-38
OID . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-51
OID Regulations . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-51
Order . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-43
Original Certificate Principal Balance  . . . . . . . . . . . . . . S-4, S-32
Original Invested Amount  . . . . . . . . . . . . . . . . . . . . . S-4, S-32
Overcollateralization Amount  . . . . . . . . . . . . . . . . . . . . . . S-9
Participants  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-33
Paying Agent  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-42
Percentage Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
Plan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-15
Policy  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-1, S-3
Pool Balance  . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3, S-39
Pool Factor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-31
Pre-Funded Amount . . . . . . . . . . . . . . . . . . . . . . . .  S-12, S-44
Pre-Funding Account . . . . . . . . . . . . . . . . . . . . . . .  S-12, S-44
Principal Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Principal Collections . . . . . . . . . . . . . . . . . . . . . . . S-7, S-38
Provident . . . . . . . . . . . . . . . . . . . . . . . . . .  S-1, S-3, S-19
Rapid Amortization Event  . . . . . . . . . . . . . . . . . . . . . . .  S-42
Rating Agency . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-15
Receipt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-44
Received  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-44
Record Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-39
Reference Bank Rate . . . . . . . . . . . . . . . . . . . . . . . . . .  S-41
Related Documents . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-35
Relevant Depositary . . . . . . . . . . . . . . . . . . . . . . . . . .  S-32
Required Overcollateralization Amount . . . . . . . . . . . . . . . . .  S-40
Rules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-33
SAIF  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-37
Scheduled Principal Collections Distribution Amount . . . . . . .  S-10, S-41
Servicing Fee . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-13
Servicing Fee Rate  . . . . . . . . . . . . . . . . . . . . . . .  S-13, S-47
SMMEA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-15, S-54
Spread Account  . . . . . . . . . . . . . . . . . . . . . . . . .  S-12, S-43
STIFS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-38
Subsequent Transfer Date  . . . . . . . . . . . . . . . . . . . . . . .  S-30
Subservicer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-19
Tax Counsel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-51
Telerate Screen Page 3750 . . . . . . . . . . . . . . . . . . . . . . .  S-40
Terms and Conditions  . . . . . . . . . . . . . . . . . . . . . . . . .  S-34
Transfer Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-37
Transfer Deficiency . . . . . . . . . . . . . . . . . . . . . . . . . .  S-36
Transfer Deposit Amount . . . . . . . . . . . . . . . . . . . . . . . .  S-36
Transferor  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Transferor Interest . . . . . . . . . . . . . . . . . . . . .  S-1, S-4, S-32
Transferor Principal Collections  . . . . . . . . . . . . . . . . . S-9, S-39
Trust Fund  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-1, S-3
Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3, S-14
Underwriter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-54
Underwriting Agreement  . . . . . . . . . . . . . . . . . . . . . . . .  S-54

                                   ANNEX I

        GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION PROCEDURES

     Except  in  certain limited  circumstances,  the  globally offered  Home
Equity  Loan   Asset  Backed   Certificates,  Series   199_-_  (the   "Global
Securities") will  be available  only in book-entry  form.  Investors  in the
Global  Securities  may  hold  such  Global  Securities  through  any of  The
Depository  Trust Company ("DTC"), CEDEL or Euroclear.  The Global Securities
will be  tradeable as home market  instruments in both the  European and U.S.
domestic markets.  Initial settlement and all secondary trades will settle in
same-day funds.

     Secondary  market  trading between  investors holding  Global Securities
through CEDEL  and  Euroclear  will  be  conducted in  the  ordinary  way  in
accordance with their normal rules and operating procedures and in accordance
with conventional eurobond practice (i.e., seven calendar day settlement).

     Secondary  market trading  between investors  holding Global  Securities
through  DTC  will  be  conducted  according  to  the  rules  and  procedures
applicable  to U.S.  corporate debt  obligations and  prior Home  Equity Loan
Asset Backed Certificates issues.

     Secondary  cross-market  trading  between  CEDEL  or Euroclear  and  DTC
Participants  holding Certificates  will be  effected on  a delivery-against-
payment basis  through the respective Depositaries of CEDEL and Euroclear (in
such capacity) and as DTC Participants.

     Non-U.S.  holders (as  described  below) of  Global  Securities will  be
subject  to  U.S.  withholding  taxes   unless  such  holders  meet   certain
requirements and  deliver appropriate  U.S. tax documents  to the  securities
clearing organizations or their participants.

INITIAL SETTLEMENT

     All Global Securities will be held in book-entry form by DTC in the name
of  Cede  & Co.  as  nominee  of DTC.    Investors' interests  in  the Global
Securities will be represented through financial institutions acting on their
behalf as direct  and indirect Participants in  DTC.  As a  result, CEDEL and
Euroclear will hold  positions on behalf of their  participants through their
respective Depositaries, which in turn  will hold such positions in  accounts
as DTC Participants.

     Investors  electing to  hold their  Global Securities  through DTC  will
follow the settlement  practices applicable to  prior Home Equity  Loan Asset
Backed Certificates  issues.   Investor securities custody  accounts will  be
credited  with  their holdings  against  payment  in  same-day funds  on  the
settlement date.

     Investors  electing to  hold their  Global Securities  through CEDEL  or
Euroclear  accounts  will follow  the  settlement  procedures  applicable  to
conventional eurobonds,  except  that  there  will  be  no  temporary  global
security  and no "lock-up"  or restricted period.   Global Securities will be
credited to the securities  custody accounts on  the settlement date  against
payment in same-day funds.

SECONDARY MARKET TRADING

     Since the purchaser determines the place of delivery, it is important to
establish at the  time of the trade  where both the purchaser's  and seller's
accounts  are located to  ensure that settlement  can be made  on the desired
value date.

     Trading  between DTC Participants.  Secondary market trading between DTC
Participants will be  settled using the procedures  applicable to prior  Home
Equity Loan Asset Backed Certificates issues in same-day funds.

     Trading between CEDEL  and/or Euroclear Participants.   Secondary market
trading between CEDEL Participants or Euroclear Participants  will be settled
using the procedures applicable to conventional eurobonds in same-day funds.

     Trading  between DTC  seller and  CEDEL  or Euroclear  purchaser.   When
Global Securities are to be transferred from the account of a DTC Participant
to the  account  of  a CEDEL  Participant  or a  Euroclear  Participant,  the
purchaser  will  send  instructions to  CEDEL  or Euroclear  through  a CEDEL
Participant  or  Euroclear Participant  at least  one  business day  prior to
settlement.   CEDEL or Euroclear will instruct  the respective Depositary, as
the case may  be, to receive the Global Securities  against payment.  Payment
will include interest accrued on the Global Securities from and including the
last coupon  payment date to and excluding the  settlement date, on the basis
of the  actual number of  days in such accrual  period and a  year assumed to
consist of  360 days.  For  transactions settling on  the 31st of  the month,
payment will include interest accrued  to and excluding the first day  of the
following month.   Payment will then be made  by the respective Depositary of
the  DTC Participant's  account against  delivery  of the  Global Securities.
After settlement has been  completed, the Global Securities will  be credited
to  the respective clearing system and by  the clearing system, in accordance
with  its  usual   procedures,  to  the  CEDEL  Participant's   or  Euroclear
Participant's  account.   The  securities  credit will  appear  the next  day
(European time) and the cash debt will be back-valued to, and the interest on
the Global Securities will  accrue from, the value  date (which would be  the
preceding day when  settlement occurred in New  York).  If settlement  is not
completed on  the intended value date  (i.e., the trade fails),  the CEDEL or
Euroclear cash debt will be valued instead as of the actual settlement date.

     CEDEL  Participants  and  Euroclear  Participants   will  need  to  make
available to  the respective clearing systems the  funds necessary to process
same-day  funds  settlement.  The  most  direct  means  of  doing  so  is  to
preposition funds for settlement, either from cash on hand or existing  lines
of  credit,  as they  would  for  any settlement  occurring  within  CEDEL or
Euroclear.  Under this approach, they may take on credit exposure to CEDEL or
Euroclear until the Global Securities are credited to their accounts  one day
later.

     As an alternative, if CEDEL  or Euroclear has extended a line  of credit
to  them,  CEDEL Participants  or  Euroclear  Participants can  elect  not to
preposition  funds and allow  that credit line  to be drawn  upon the finance
settlement.     Under  this   procedure,  CEDEL  Participants   or  Euroclear
Participants purchasing  Global Securities would incur  overdraft charges for
one day, assuming they cleared the overdraft when the Global Securities  were
credited to their accounts.  However, interest on the Global Securities would
accrue from  the value date.  Therefore, in  many cases the investment income
on the Global Securities earned during that  one-day period may substantially
reduce or offset  the amount of such overdraft charges,  although this result
will depend on each CEDEL Participant's or Euroclear Participant's particular
cost of funds.

     Since the settlement is taking place during New York business hours, DTC
Participants can employ their usual  procedures for sending Global Securities
to  the respective European Depositary for  the benefit of CEDEL Participants
or Euroclear  Participants.  The sale  proceeds will be available  to the DTC
seller on the settlement date.   Thus, to the DTC Participants a cross-market
transaction  will  settle  no  differently  than  a  trade  between  two  DTC
Participants.

     Trading  between CEDEL or  Euroclear Seller and  DTC Purchaser.   Due to
time  zone  differences in  their  favor,  CEDEL Participants  and  Euroclear
Participants may employ their customary procedures for  transactions in which
Global Securities  are to be transferred  by the respective  clearing system,
through the  respective Depositary, to  a DTC  Participant.  The  seller will
send  instructions to  CEDEL  or Euroclear  through  a  CEDEL Participant  or
Euroclear Participant  at least one  business day  prior to  settlement.   In
these cases  CEDEL or Euroclear  will instruct the respective  Depositary, as
appropriate,  to  deliver  the  Global Securities  to  the  DTC Participant's
account against payment.  Payment will include interest accrued on the Global
Securities from and including  the last coupon payment  to and excluding  the
settlement date on  the basis of  the actual number  of days in  such accrual
period and  a year assumed to consist of 360 days.  For transactions settling
on  the 31st  of the  month,  payment will  include interest  accrued  to and
excluding the  first day of the  following month.   The payment will  then be
reflected in  the account of  the CEDEL Participant  or Euroclear Participant
the  following  day,  and  receipt   of  the  cash  proceeds  in   the  CEDEL
Participant's or Euroclear Participant's account would be  back-valued to the
value date (which would be the preceding day, when settlement occurred in New
York).  Should the CEDEL Participant  or Euroclear Participant have a line of
credit with  its  respective clearing  system  and elect  to  be in  debt  in
anticipation  of  receipt of  the sale  proceeds  in its  account,  the back-
valuation will  extinguish any overdraft  incurred over that  one-day period.
If settlement  is not completed on  the intended value date  (i.e., the trade
fails), receipt of  the cash proceeds in the CEDEL Participant's or Euroclear
Participant's account  would instead be  valued as  of the actual  settlement
date.

     Finally, day  traders  that use  CEDEL or  Euroclear  and that  purchase
Global Securities from DTC Participants for delivery to CEDEL Participants or
Euroclear Participants should note that these trades would automatically fail
on  the sale  side unless  affirmative  action were  taken.   At least  three
techniques should be readily available to eliminate this potential problem:

     (a)  borrowing  through  CEDEL  or  Euroclear for  one  day  (until  the
purchase  side of  the day  trade is  reflected in  their CEDEL  or Euroclear
accounts) in accordance with the clearing system's customary procedures;

     (b)  borrowing the Global Securities in the U.S.  from a DTC Participant
no  later than  one day  prior  to settlement,  which would  give the  Global
Securities  sufficient  time  to be  reflected  in their  CEDEL  or Euroclear
account in order to settle the sale side of the trade; or

     (c)  staggering the value dates for the  buy and sell sides of the trade
so that the value date for the  purchase from the DTC Participant is at least
one day prior  to the value  date for  the sale to  the CEDEL Participant  or
Euroclear Participant.

CERTAIN U.S. FEDERAL INCOME TAX DOCUMENTATION REQUIREMENTS

     A beneficial owner of Global Securities holding securities through CEDEL
or Euroclear (or through DTC  if the holder has an address outside  the U.S.)
will  be subject to  the 30% U.S.  withholding tax that  generally applies to
payments of interest (including original  issue discount) on registered  debt
issued  by  U.S. Persons,  unless (i)  each  clearing system,  bank  or other
financial institution that holds customers' securities in the ordinary course
of  its  trade  or business  in  the  chain  of  intermediaries between  such
beneficial owner and the U.S. entity  required to withhold tax complies  with
applicable certification  requirements and  (ii) such beneficial  owner takes
one of the following steps to obtain an exemption or reduced tax rate:

     Exemption for non-U.S. Persons (Form W-8).   Beneficial owners of Global
Securities that are non-U.S. Persons can obtain a complete exemption from the
withholding  tax by filing a signed Form W-8 (Certificate of Foreign Status).
If the information shown  on Form W-8 changes, a  new Form W-8 must  be filed
within 30 days of such change.

     Exemption for  non-U.S. Persons with effectively  connected income (Form
4224). A  non-U.S. Person,  including a non-U.S.  corporation or bank  with a
U.S.  branch, for which the interest income is effectively connected with its
conduct  of a trade or business in the United States, can obtain an exemption
from  the withholding tax by filing Form  4224 (Exemption from Withholding of
Tax on Income Effectively Connected  with the Conduct of a Trade  or Business
in the United States).

     Exemption  or  reduced rate  for  non-U.S.  Persons  resident in  treaty
countries (Form 1001).  Non-U.S. Persons that are Certificate Owners residing
in a  country that has  a tax  treaty with  the United States  can obtain  an
exemption or  reduced tax rate (depending on the treaty terms) by filing Form
1001  (Ownership, Exemption  or Reduced  Rate  Certificate).   If the  treaty
provides  only for a  reduced rate, withholding  tax will be  imposed at that
rate unless the filer alternatively files Form W-8. Form 1001 may be filed by
the Certificate Owners or his agent.

     Exemption  for  U.S. Persons  (Form  W-9).   U.S. Persons  can  obtain a
complete exemption  from  the withholding  tax by  filing  Form W-9  (Payer's
Request for Taxpayer Identification Number and Certification).

     U.S. Federal Income Tax Reporting Procedure.  The Certificate Owner of a
Global Security  or, in the  case of a  Form 1001 or  a Form 4224  filer, his
agent, files by submitting the appropriate form to the person through whom it
holds (the  clearing agency, in the  case of persons holding  directly on the
books of  the clearing agency).   Form  W-8 and Form  1001 are effective  for
three calendar years and Form 4224 is effective for one calendar year.

     The term  "U.S. Person" means  (i) a citizen  or resident of  the United
States, (ii) a corporation or  partnership organized in or under the  laws of
the United States or any political subdivision thereof or (iii) an estate the
income of which is includible in gross income for United States tax purposes,
regardless of its source  or (iv) a trust if a court within the United States
is able to exercise primary supervision over the administration  of the trust
and  one  or more  United  States  trustees  have  authority to  control  all
substantial decisions  of the trust.   This  summary does not  deal with  all
aspects of  U.S.  federal income  tax  withholding that  may be  relevant  to
foreign  holders of the Global Securities.   Investors are advised to consult
their own tax  advisors for specific tax advice  concerning their holding and
disposing of the Global Securities.
                                          
       No dealer,  salesman or  other
  person has been  authorized to give
  any  information  or  to  make  any
  representation  not  contained   in
  this Prospectus  Supplement or  the
  Prospectus and, if  given or  made,
  such information or  representation
  must not be  relied upon as  having
  been authorized  by the  Company or
  (Underwriter).    This   Prospectus
  Supplement  and the  Prospectus  do
  not  constitute  an  offer  of  any
  securities   other  than  those  to
  which  they relate  or an  offer to
  sell,   or  a  solicitation  of  an
  offer to buy, to any  person in any
  jurisdiction  where  such  an offer
  or solicitation would be  unlawful.
  Neither   the  delivery   of   this
  Prospectus   Supplement   and   the
  Prospectus   nor   any   sale  made
  hereunder    shall,    under    any
  circumstances,      create      any
  implication  that  the  information
  contained herein  is correct as  of
  any   time   subsequent  to   their
  respective dates.

           TABLE OF CONTENTS
                                 Page
                                 ---
  PROSPECTUS SUPPLEMENT
    
  Summary . . . . . . . . . . .   S-3
  Risk Factors  . . . . . . . .  S-16
  The Certificate Insurer . . .  S-18
  The Master Servicer . . . . .  S-18
  The Home Equity Loan Program   S-19
  Description of the Mortgage 
  Loans . . . . . . . . . . . .  S-22
  Maturity and Prepayment
  Considerations  . . . . . . .  S-30
  Pool Factor and Trading
  Information . . . . . . . . .  S-31
  Description of the 
    Certificates. . . . . . . .  S-31
  Use of Proceeds . . . . . . .  S-50
  Federal Income Tax 
    Consequences. . . . . . . .  S-51
  State Taxes . . . . . . . . .  S-53
  ERISA Considerations  . . . .  S-54
  Legal Investment 
    Considerations. . . . . . .  S-54
  Underwriting  . . . . . . . .  S-54
  Legal Matters . . . . . . . .  S-55
  Experts . . . . . . . . . . .  S-55
  Ratings . . . . . . . . . . .  S-55
  Index of Defined Terms  . . .  S-56
  Annex I . . . . . . . . . . .  S-59
    

  PROSPECTUS
  Prospectus  Supplement  or  Current
  Report on Form 8K . . . . . . .   2
  Available Information . . . . .   2
  Incorporation of  Certain Documents
  by Reference  . . . . . . . . .   2
  Reports to Securityholders  . .   3
  Summary of Terms  . . . . . . .   4
  Risk Factors  . . . . . . . . .  11
  The Trust Fund  . . . . . . . .  17
  Use of Proceeds . . . . . . . .  21
  Loan Program  . . . . . . . . .  22
  The Provident Bank. . . . . . .
  Description of the Securities .  24
  Credit Enhancement  . . . . . .  38
  Yield  and  Prepayment
  Considerations  . . . . . . . .  43
  The Agreements  . . . . . . . .  45
  Certain Legal Aspects of the 
    Loans . . . . . . . . . . . .  57
  Federal Income Tax Consequences  71
  State Tax Considerations  . . .  90
  ERISA Considerations  . . . . .  90
  Legal Investment  . . . . . . .  93
  Method of Distribution  . . . .  94
  Legal Matters . . . . . . . . .  95
  Financial Information . . . . .  95
  Ratings . . . . . . . . . . . .  95
  Index of Defined Terms  . . . .  97

             PROVIDENT HOME
       EQUITY LOAN TRUST 199__-__



              $___________
             (Approximate)


            Home Equity Loan
       Asset Backed Certificates
             Series 199_-_



           THE PROVIDENT BANK
     Transferor and Master Servicer



______________________________________

         PROSPECTUS SUPPLEMENT
           ___________, 199_
______________________________________


             (UNDERWRITER)

                  SUBJECT TO COMPLETION, DATED APRIL 30, 1997
    

PROSPECTUS SUPPLEMENT
(TO PROSPECTUS DATED (_____________)

                                $            

                  (PROVIDENT HOME EQUITY LOAN TRUST 199___)
                       ($              CLASS A-1      % CERTIFICATES 
                        $              CLASS A-2      % CERTIFICATES
                        $              CLASS A-3      % CERTIFICATES
                        $              CLASS A-4      % CERTIFICATES
                        $              CLASS A-5      % CERTIFICATES)
                        $              CLASS A-6 VARIABLE RATE CERTIFICATES

                 HOME EQUITY LOAN ASSET-BACKED CERTIFICATES,
                                SERIES 199___
                              ------------------
                             THE PROVIDENT BANK,
                        AS SELLER AND MASTER SERVICER
                              ------------------
     The  Home Equity Loan  Asset-Backed Certificates, Series  _________ (the
"Certificates"),  will consist  of six  Classes (each,  a "Class")  of senior
Certificates:  the Class  A-1 Certificates,  the Class A-2  Certificates, the
Class  A-3   Certificates,  the  Class   A-4  Certificates,  the   Class  A-5
Certificates  and  Class   A-6  Certificates  (collectively,  the   "Class  A
Certificates")  and one  Class  of subordinated  Certificates  (the "Class  R
Certificates").  Only  the Class A Certificates (the  "Offered Certificates")
are being offered hereby.

     The  Certificates will evidence  in the aggregate  the entire beneficial
interest  in  a   pool  (the  "Mortgage  Pool")  of   closed-end  fixed-  and
adjustable-rate home  equity loans (the  "Mortgage Loans") consisting  of two
groups  ("Loan Group 1"  and "Loan Group  2", respectively, and  each a "Loan
Group") held by (Provident Home Equity Loan Trust 199___) (the "Trust") to be
formed pursuant to a Pooling and Servicing Agreement among The Provident Bank
("Provident"), as seller  (the "Seller") and as master  servicer (the "Master
Servicer"),  and  ________________________________________, as  trustee  (the
"Trustee").  The  Class A-1, Class  A-2, Class A-3, Class  A-4 and Class  A-5
Certificates  (collectively,  the  "Group  1  Certificates")  will  represent
undivided  ownership interests  in Loan  Group 1  which consists  of Mortgage
Loans with fixed  interest rates.  The  Class A-6 Certificates (the  "Group 2
Certificates") will represent  undivided ownership interests in  Loan Group 2
which consists of Mortgage Loans with adjustable interest rates.   The assets
of the Trust  will also include certain  other property.  The  Mortgage Loans
are secured by first and second deeds of trust or mortgages primarily on one-
to four-family residential properties. 
                                               (Cover continued on next page)
                              ------------------
        PROSPECTIVE INVESTORS SHOULD REVIEW THE INFORMATION SET FORTH
           UNDER "RISK FACTORS" ON PAGE S-14 HEREIN AND ON PAGE 12
                       IN THE ACCOMPANYING PROSPECTUS.
                              ------------------
 THE CERTIFICATES REPRESENT INTERESTS IN THE TRUST ONLY AND DO NOT REPRESENT
                                     IN-
            TERESTS IN OR OBLIGATIONS OF PROVIDENT, THE TRUSTEE OR
         ANY AFFILIATE THEREOF, EXCEPT TO THE EXTENT PROVIDED HEREIN.
           NEITHER THE CERTIFICATES NOR THE MORTGAGE LOANS ARE IN-
               SURED OR GUARANTEED BY ANY GOVERNMENTAL AGENCY.
                                       
 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
      EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
       SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COM-
             MISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS

                 PROSPECTUS SUPPLEMENT OR THE PROSPECTUS. ANY
                     REPRESENTATION TO THE CONTRARY IS A
                              CRIMINAL OFFENSE.

     The Offered Certificates are being  offered by the Underwriter from time
to  time in  negotiated transactions  or  otherwise at  varying prices  to be
determined, in each case, at the time of sale.

     The  aggregate  proceeds to  Provident  from  the  sale of  the  Offered
Certificates  will be approximately  $       , plus accrued  interest, before
deducting expenses  payable by  Provident, estimated to  be $          in the
aggregate.
                              ------------------

     The Offered Certificates  are offered subject to prior  sale and subject
to the  Underwriter's right  to reject  orders in whole  or in  part.   It is
expected that delivery of the Offered Certificates will be made in book-entry
form only through the facilities of The Depository Trust Company, CEDEL Bank,
soci t   anonyme, and  the Euroclear  System  on or  about (__________)  (the
"Closing Date").  The Offered Certificates will  be offered in Europe and the
United States of America.
                              ------------------

                                (Underwriter)


(Date)

(Cover continued from previous page)

     Distributions on  the Class A Certificates will be  made on the 25th day
of  each month  or, if such  date is  not a  Business Day,  then on  the next
succeeding   Business  Day  (each,  a  "Distribution  Date"),  commencing  in
_____________.    On   each  Distribution  Date,  holders  of   the  Class  A
Certificates will be entitled  to receive, from and to the  limited extent of
funds  available  in  the  Distribution  Account  (as  defined  herein  under
"Description  of   the  Certificates--Deposits  to  Collection   Account  and
Distribution  Account"), distributions with respect to interest and principal
calculated  as set  forth herein.    The Certificates  are not  guaranteed by
Provident, the Trustee or any affiliate of any thereof.  However, the Class A
Certificates  will have  the  benefit  of  an irrevocable  and  unconditional
certificate  guaranty  insurance   policy  (the  "Policy")  issued   by  (the
"Certificate  Insurer")  pursuant  to  which  the  Certificate  Insurer  will
guarantee payments  to the  related Certificateholders  as described  herein.
See "DESCRIPTION OF THE CERTIFICATES--The Policy" herein.

     The effective yield  to the Certificateholders of each Class  of Group I
Certificates  will  be  lower  than  the  yield  otherwise  produced  by  the
Certificate  Rate  for  each  such  Class  and  the  purchase price  of  such
Certificates   because   distributions   will   not   be   payable   to   the
Certificateholders  until the  25th day of  the month following  the month of
accrual (without any additional distribution  of interest or earnings thereon
in respect of such delay).  See "PREPAYMENT AND YIELD CONSIDERATIONS--Payment
Delay Feature of Group I Certificates."

     There  is currently no market for the Offered Certificates and there can
be no assurance that such a market will develop or if it does develop that it
will continue.  See "RISK FACTORS" herein.

     An election  will be made to  treat the assets  of the Trust as  a "real
estate  mortgage  investment conduit"  (a  "REMIC")  for federal  income  tax
purposes.  As described more fully herein  and in the Prospectus, the Offered
Certificates will constitute "regular interests"  in the REMIC.  See "Certain
Federal Income Tax Consequences" in the Prospectus.

                     ------------------------------------

     Until  ninety days  after the  date of  this Prospectus  Supplement, all
dealers effecting transactions  in the Offered  Certificates, whether or  not
participating in this  distribution, may be required to  deliver a Prospectus
Supplement and Prospectus.  This is in addition to the obligation  of dealers
acting as underwriters to deliver a Prospectus Supplement and Prospectus with
respect to their unsold allotments or subscriptions.

                     ------------------------------------

     The Offered  Certificates constitute part  of a separate series  of Home
Equity Loan  Asset-Backed Certificates  being offered  by The Provident  Bank
from  time to  time  pursuant to  its  Prospectus dated  ____________.   This
Prospectus  Supplement  does  not  contain  complete  information  about  the
offering of the Offered Certificates.  Additional information is contained in
the Prospectus and investors are urged to read both this Prospectus Supplement
and the Prospectus in full.  Sales of the Offered Certificates may not be 
consummated unless the purchaser has received both this Prospectus Supplement
and the Prospectus.

               INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     There  are incorporated  herein  by  reference  all documents  filed  by
Provident with the  Commission pursuant to Sections 13(a), 13(c), 14 or 15(d)
of the 1934 Act, on or subsequent to the date of this Prospectus and prior to
the termination of  the offering  of the  Offered Certificates  made by  this
Prospectus Supplement.  Provident will  provide without charge to each person
to whom this  Prospectus Supplement and Prospectus are  delivered, on request
0of such  person, a copy of any or all of the documents incorporated herein by
reference other than the exhibits to such documents (unless such exhibits are
specifically incorporated by reference in  such documents).  Requests  should
be directed to ______________________________________________________.


                                   SUMMARY

     The following summary  of certain pertinent information is  qualified in
its entirety by reference to  the detailed information appearing elsewhere in
this  Prospectus   Supplement  and   the  accompanying   Prospectus.  Certain
capitalized  terms  used  in  the  Summary  are  defined  elsewhere  in  this
Prospectus Supplement or in  the Prospectus.  Reference is made  to the Index
of Defined Terms herein and the Glossary  of Terms in the Prospectus for  the
definitions of certain capitalized terms.

Trust          (Provident Home Equity  Loan Trust 199___) (the  "Trust") will
               be formed pursuant  to a pooling and servicing  agreement (the
               "Agreement") to be dated as of _________________ (the "Cut-Off
               Date") among The Provident Bank, ("Provident"), as seller (the
               "Seller")  and as master servicer (together with any successor
               in    such    capacity,    the    "Master   Servicer"),    and
               ________________________  ________________,  as  trustee  (the
               "Trustee").  The property of the Trust will include: a pool of
               closed-  end fixed- and adjustable-rate home equity loans (the
               "Mortgage Loans"), secured by first and second deeds  of trust
               or mortgages on residential properties that are primarily one-
               to  four-family   properties  (the   "Mortgaged  Properties");
               payments  in respect  of the  Mortgage Loans  received on  and
               after  the Cut-Off Date  (exclusive of payments  in respect of
               interest on the  Mortgage Loans due prior to  the Cut-Off Date
               and  received thereafter);  property that  secured a  Mortgage
               Loan which has been acquired by foreclosure or deed in lieu of
               foreclosure; rights  under certain  hazard insurance  policies
               covering the Mortgaged Properties; and certain other property,
               as  described more fully  herein.  In  addition, Provident has
               caused the  Certificate Insurer  to issue  an irrevocable  and
               unconditional   financial  guaranty   insurance  policy   (the
               "Policy")  for the  benefit  of  the holders  of  the Class  A
               Certificates, pursuant  to which the Certificate  Insurer will
               guarantee  payments to  such  Certificateholders as  described
               herein.

               The  Trust property  initially will  include  the unpaid  
               principal balance of each Mortgage Loan as of the Cut-Off 
               Date.  With respect to any  date, the  "Pool Principal  
               Balance" will  be equal to  the aggregate of  the Principal  
               Balances of all  Mortgage Loans  as of such date.   The 
               "Cut-Off  Date Principal Balance" with  respect to each 
               Mortgage  Loan is the  unpaid principal balance thereof  as of
               the Cut-Off Date.  With respect to any date, the "Loan Group 1
               Principal Balance" and the "Loan Group 2 Principal Balance" 
               will be equal to  the aggregate of  the Principal Balances 
               of  all Mortgage Loans in Loan  Group 1 and Loan  Group 2, 
               respectively, as  of such date.   The Loan  Group 1 Principal
               Balance and  the Loan  Group 2 Principal Balance are each 
               sometimes  referred to herein as a "Loan Group Principal  
               Balance."  The  "Principal Balance" of  a Mortgage Loan (other
               than a Liquidated Mortgage Loan) on any day is equal to
               its Cut-Off Date Principal Balance minus all collections 
               applied in reduction of  the Cut-Off Date  Principal Balance 
               of  such Mortgage Loan.   The  Principal Balance  of a  
               Liquidated Mortgage  Loan (as defined herein under 
               "Description  of the Certificates--Principal") after  the  
               Due  Period  in  which such  Mortgage  Loan  becomes  a
               Liquidated Mortgage Loan shall be zero.

Securities     The Home  Equity Loan  Asset-Backed Certificates,  Series
               199___ (the "Certificates") will  consist of six  Classes
               of  senior certificates: the  Class A-1 Certificates, the
               Class A-2  Certificates, the Class A-3  Certificates, the
               Class A-4  Certificates, the Class  A-5 Certificates  and
               the Class  A-6 Certificates  (collectively, the  "Class A
               Certificates") and one Class of subordinated certificates
               (the  "Class  R   Certificates").    Only  the   Class  A
               Certificates  (the  "Offered Certificates")  are  offered
               hereby.   Each Class  of Offered  Certificates represents
               the  right to receive  payments of interest  at the rates
               set forth on the cover  hereof (with respect to each such
               Class, the  "Certificate  Rate"),  payable  monthly,  and
               payments of principal to the extent provided  below.  The
               Class A-1, Class A-2, Class  A-3, Class A-4 and Class A-5
               Certificates (collectively,  the "Group  1 Certificates")
               will  represent  undivided  ownership interests  in  Loan
               Group  1  which  consists of  Mortgage  Loans  with fixed
               interest rates.  The Class A-6 

               Certificates (the "Group 2  Certificates") will represent
               undivided  ownership  interests  in  Loan Group  2  which
               consists  of  Mortgage  Loans  with  adjustable  interest
               rates.   The aggregate  undivided interest  in the  Trust
               represented by the Class A Certificates as of the Cut-Off
               Date will equal $             of principal (the "Original
               Aggregate  Class A  Principal Balance").   The  aggregate
               undivided interest  in Loan  Group 1  represented by  the
               Group 1 Certificates as of the Cut-Off Date will equal $ 
               of principal.   The aggregate undivided  interest
               in Loan Group 2 represented by the Class A-3 Certificates
               as of the Cut-Off Date will equal  $        of principal.
               The principal  amount of a Class of  Class A Certificates
               (each, a  "Class A  Principal Balance")  on  any date  is
               equal to the applicable Class  A Principal Balance on the
               Closing  Date  minus the  aggregate  of  amounts actually
               distributed as principal to the holders of such  Class of
               Class  A Certificates.  On any date, the "Aggregate Class
               A  Principal Balance"  is, with  respect to  the  Group 1
               Certificates,  the aggregate  of  the Class  A  Principal
               Balances  of the Group 1 Certificates and with respect to
               the Group 2 Certificates, the Class A-6 Principal Balance
               on such date.

The Mortgage 
Loans          The Mortgage Loans are expected to consist of $     
               in  principal  amount  of  closed-end  fixed-  and
               adjustable-rate home  equity loans secured  by first
               and  second deeds of trust or mortgages on Mortgaged
               Properties  located in  states and  the District  of
               Columbia.  The Combined Loan-to-Value Ratio of  each
               Mortgage  Loan, computed on  the date such  loan was
               originated, taking into  account the amounts  of any
               related   senior  mortgage   loans  (the   "Combined
               Loan-to-Value Ratio") did  not exceed       %  as of
               the Cut-Off  Date.   The  weighted average  original
               Combined Loan-to-Value  Ratio of the  Mortgage Loans
               was      % as of the Cut-Off Date.  See "DESCRIPTION
               OF THE  MORTGAGE LOANS"  herein.   Interest on  each
               Mortgage  Loan is payable monthly on the outstanding
               Principal Balance thereof  at a rate per  annum (the
               "Loan Rate") specified in the related Mortgage Note.
               As of the Cut-Off Date, the Loan Rates ranged from  
               % to      % per annum and the weighted average Loan
               Rate was          % per  annum.   The  Cut-Off  Date
               Principal Balances of the Mortgage Loans ranged from
               $          to $            and averaged $          .
               Each Mortgage Loan was originated in the period from
                          to               .

               Loan Group  1.  All of the Mortgage Loans in Loan 
               Group 1 have Loan  Rates which  are fixed  for  the 
               life  of such  Mortgage Loans.  As of the  Cut-Off 
               Date, there are ___ Mortgage  Loans in  Loan Group  
               1.   The  aggregate Principal  Balance of  the
               Mortgage  Loans  in  Loan  Group  1  was  
               $_____________  (the "Cut-Off Date  Loan Group  1 
               Principal Balance").   As  of the Cut-Off Date with 
               respect to  the Mortgage Loans in Loan Group 1,  
               the average  Principal Balance  was  $_________; 
               the  Loan Rates  ranged from ____% to  _____%; the 
               weighted average Loan Rate was ______%; the weighted
               average Combined Loan-to-Value Ratio  was      %;  
               and the weighted average remaining term to stated 
               maturity was ___ months.  The remaining terms to 
               stated maturity of the Mortgage Loans in Loan Group
               1 ranged from ___ months to ___ months. The original
               term to stated maturity of each  Mortgage  Loan in  
               Loan  Group 1  was  ___ months.  The maximum Principal
               Balance of the Mortgage Loans in  Loan Group 1 was  
               $__________ and the minimum Principal Balance of the
               Mortgage Loans in Loan Group 1 was $________.  
               Approximately   % of the Mortgage  Loans in Loan 
               Group 1 are  Balloon Loans.  All  of  the Balloon  
               Loans  amortize  over  ___ months.    No Mortgage 
               Loan in Loan Group 1 will mature later than       .

               Loan Group 2.  All of the Mortgage Loans in Loan Group
               1  have Loan Rates which are subject to adjustment 
               based on changes in (LIBOR),  as  further  discussed
               under  "DESCRIPTION  OF  THE MORTGAGE LOANS"  herein.

               As of the  Cut-Off Date,  there are _____ Mortgage 
               Loans in Loan Group 2.  The aggregate Principal Group
               Balance   of  the  Mortgage   Loans  in   Loan 
               2  was $______________  (the "Cut-Off  Date  Loan 
               Group 2  Principal Balance").    As of the Cut-Off 
               Date  with respect  to  the Mortgage Loans in Loan 
               Group  2, the average Principal Balance was 
               $_________; the  Loan Rates ranged  from ____% to  
               _____%; the  weighted average  Loan  Rate  was  
               _____%;  the  weighted average Combined  Loan-to-Value
               Ratio  was         %; and  the weighted average  
               remaining term  to stated  maturity was  ___ months.
               The remaining terms to stated maturity  of  the
               Mortgage Loans in Loan  Group 2 ranged from ___  
               months to ___ months.  The  original term to  stated
               maturity each  Mortgage Loan in  Loan Group 2 was  
               ___ months.  The  maximum Principal Balance of the 
               Mortgage Loans  in Loan Group 2 was $__________ and
               the minimum  Principal Balance of  the Mortgage  
               Loans in Loan  Group 2 was  $________.  None  of the
               Mortgage  Loans in Loan Group  2 are  Balloon Loans.
               No Mortgage  Loan in  Loan Group 2 will mature later
                         than                  .

               As of the  Cut-Off Date, approximately      %  of the
               Mortgage Loans  in  Loan  Group  2  are  secured  by
               first  liens  and approximately      % of the 
               Mortgage Loans in Loan Group 2 are secured by second
               liens.  All of  the Mortgage Loans  in Loan Group 2 
               have minimum  and maximum Loan  Rates.   The weighted
               average minimum Loan Rate of  the Mortgage Loans in 
               Loan Group 2 is approximately       % per annum,  
               with minimum Loan Rates that range from approximately
                            %  per annum to      % per annum.  The weighted 
               average maximum Loan Rate of the Mortgage Loans in 
               Loan Group 2 is approximately       % per annum, with
               maximum Loan Rates that  range from approximately 
               %  per annum to      % per annum.  The Mortgage

               Loans in Loan Group 2 have a weighted average gross 
               margin of approximately    % per annum, with gross 
               margins that range from approximately      % per 
               annum to    % per annum.  The Mortgage Loans in Loan
               Group 2 have  a weighted average periodic cap of  
               approximately    % per annum, with periodic caps 
               that range from approximately   % per annum to    %
               per annum.

          See "DESCRIPTION OF THE MORTGAGE LOANS" herein.

Denominations  The Class A Certificates will be offered  for
	       purchase in denominations of  $1,000 and  multiples of  
	       $1 in excess thereof.


Registration of 
Class A
Certificates   The  Class  A  Certificates  will initially  be
               issued in  book-entry form.   Persons acquiring
               beneficial ownership  interests in the  Class A
               Certificates ("Certificate  Owners") will  hold
               their Class A Certificate interests through The
               Depository Trust Company ("DTC"), in the United
               States, or Cedel Bank soci t  anonyme ("CEDEL")
               or  the  Euroclear   System  ("Euroclear"),  in
               Europe.     Transfers  within  DTC,   CEDEL  or
               Euroclear,  as  the  case may  be,  will  be in
               accordance with  the usual rules  and operating
               procedures  of the relevant system.  So long as
               the   Class  A   Certificates  are   Book-Entry
               Certificates   (as    defined   herein    under
               "Description  of  the  Certificates--Book-Entry
               Certificates"),  such   Certificates  will   be
               evidenced   by   one   or   more   Certificates
               registered  in the name of Cede & Co. ("Cede"),
               as the nominee  of DTC or  one of the  relevant
               depositaries   (collectively,   the   "European
               Depositaries").  Cross-market transfers between
               persons holding directly  or indirectly through
               DTC,  on  the  one  hand,  and   counterparties
               holding directly or indirectly through CEDEL or
               Euroclear, on the  other, will  be effected  in
               DTC  through  Citibank   N.A.  ("Citibank")  or
               Chemical   Bank   ("Chemical"),   the  relevant
               depositaries    of    CEDEL    and   Euroclear,
               respectively, and  each a  participating member
               of    DTC.        The   interests    of    such
               Certificateholders  will   be  represented   by
               book-entries  on   the  records   of  DTC   and
               participating members thereof.   No Certificate
               Owner  will be entitled to receive a definitive
               certificate    representing    such    person's
               interest, except  in the event  that Definitive
               Certificates   (as    defined   herein    under
               "Description  of  the  Certificates--Book-Entry
               Certificates")  are  issued under  the  limited
               circumstances described herein.  All references
               in  this Prospectus  Supplement to any  Class A
               Certificates reflect the  rights of Certificate
               Owners  only as  such rights  may  be exercised
               through DTC and its participating organizations
               for  so long as  such Class A  Certificates are
               held  by  DTC.   See  "RISK FACTORS--Book-Entry
               Certificates", "DESCRIPTION OF THE CERTIFICATES
               --Book-Entry Certificates" herein and "ANNEX I"
               hereto.

Provident      The  Provident Bank, an Ohio banking corporation 
               (the "Seller" or  the "Master  Servicer"  as  
               applicable).  The principal executive  offices of  
               the  Seller  and  Master  Servicer  are located  at 
               One  East Fourth  Street,  Cincinnati, Ohio  45202
               (Telephone: (513) 579-2000).  See "THE  PROVIDENT 
               BANK" in the Prospectus.

Certificate 
Rate           The "Certificate Rate" on any Distribution Date with
               respect to the Class  A-1 Certificates is     %  per
               annum; the Class A-2 Certificates is    % per annum;
               the  Class A-3 Certificates  is     % per annum; the
               Class A-4 Certificates  is     % per annum;  and the
               Class A-5  Certificates is       % per  annum.   The
               "Certificate  Rate"  on any  Distribution  Date with
               respect to the Class A-6 Certificates will equal the
               least of (A)  the sum of the LIBOR  Rate (as defined
               herein under  "DESCRIPTION OF  THE CERTIFICATES--The
               Certificate  Rate") plus  ____% (or  ____% for  each
               Distribution  Date occurring after the date on which
               the Master Servicer  has the right to  terminate the
               Trust),  (B) the Net Funds Cap for such Distribution
               Date and (C)  ____% per annum.  The  "Net Funds Cap"
               for any Distribution Date shall equal the difference
               between (A)  the average of  the Loan  Rates of  the
               Mortgage Loans in  Loan Group 2 as of  the first day
               of   the   month  preceding   the   month  of   such
               Distribution  Date,  weighted on  the  basis  of the
               related Principal Balances  as of such date  and (B)
               the sum of (i) the Master Servicing Fee Rate and the
               rate  at which  the  Trustee  Fee  and  the  premium
               payable  to the  Certificate Insurer  are calculated
               and (ii) commencing with the thirteenth Distribution
               Date, 0.50%.   Interest on the Group  1 Certificates
               in  respect  of any  Distribution  Date  will accrue
               during  each Interest  Period  on  the  basis  of  a
               360-day  year consisting  of  twelve 30-day  months.
               Interest on the  Group 2 Certificates in  respect of
               any  Distribution  Date  will   accrue  during  each
               Interest Period on the  basis of a 360-day year  and
               the actual number of days elapsed.

               "Interest  Period" means,  with respect  to  each 
               Distribution Date and the  Group 1 Certificates, the
               period  from the first day  of  the  calendar  month
               preceding  the  month  of  such Distribution Date 
               through the last day of such calendar month.  "Interest
               Period"  means,  with respect  to each Distribution Date
               and  the Group  2  Certificates, the  period  from the
               Distribution Date in the month preceding  the month  
               of such Distribution Date (or, in the  case of the first
               Distribution Date, from  the Closing  Date)  through the
               day  before such Distribution Date.

Distributions  On the  25th day of each month, or if such a day is 
               not a Business  Day, then  the  next  succeeding 
               Business  Day, commencing   in   ____________    
               (each   such   day,   a "Distribution  Date"), the 
               Trustee will  be required  to distribute   from  
               funds   available   therefor  in   the Distribution 
               Account (as described herein) to the holders of  
               the  Offered  Certificates  of  record  as   of  the
               applicable  Record  Date,  in  the  priorities  
               described below, an  aggregate amount equal  to the
               sum of  (a) the Class  Interest Distribution  for  
               each Class  of Offered Certificates, and (b) the  
               Class A Principal Distribution for each Certificate
               Group.  So long as an Insurer Default  has not 
               occurred and  is continuing, the Class A Principal
               Distribution relating to the Group 1 Certificates
               will be  distributed, sequentially,  to the
               Class A-1, Class A-2, Class  A-3, Class A-4 and Class
               A-5 Certificates, in  that order, such that no Class
               of Group 1 Certificates  having a higher numerical  
               designation is entitled  to distributions of principal
               until the Class A Principal  Balance  of each  such 
               Class  of Certificates having  a lower numerical 
               designation has been reduced to zero.  On any 
               Distribution Date during the continuance of an 
               Insurer  Default, the  Class A  Principal Distribution
               relating  to the Group 1 Certificates will be 
               distributed to  the Group  1 Certificates outstanding
               on a  pro rata basis in accordance with the Class A 
               Principal Balance of each  such Class.   The  Class 
               A Principal  Distribution relating  to the Group 2 
               Certificates will be distributed to the Class A-6 
               Certificates.     See  "DESCRIPTION   OF  THE   
               CERTIFICATES--Distributions" herein.

               Interest

               On each  Distribution Date, to  the extent of  funds
               available therefor  as described  herein, interest  
               will be  distributed with  respect to  each Class  
               of  Class A  Certificates in  an amount  (each, a 
               "Class  Interest Distribution") equal  to the
               sum of  (a) one  month's interest  at the related  
               Certificate Rate  on the  related Class  A  
               Principal Balance  immediately prior to such  
               Distribution Date (the "Class  Monthly Interest
               Distributable  Amount") and (b)  any Class  Interest
               Carryover Shortfall for  such Class  of Class  A  
               Certificates for  such Distribution Date.   As to 
               any Distribution Date  and Class of Class A 
               Certificates, Class  Interest Carryover  Shortfall is
               the  sum  of (i)  the  excess  of  the related Class
               Monthly Interest Distributable  Amount for the  
               preceding Distribution Rate and  any outstanding  
               Class Interest Carryover  Shortfall with  respect to
               such Class  on  such preceding  Distribution 
               Date, over the amount in  respect of interest that is
               actually distributed  to such Class on such preceding
               Distribution Date plus (ii) one  month's interest on
               such excess,  to the extent permitted by law, at the
               related Certificate Rate.

               On each Distribution Date, the Class Interest 
               Distribution for each Class of Class A Certificates in
               a particular Certificate Group  will  be distributed
               on  an  equal  priority  and  any shortfall in the 
               amount required to be distributed as interest
               thereon  to each  such Class  will  be allocated  
               between such Classes pro  rata based  on the amount
               each such  Class would have been distributed in the
               absence of such shortfall.

               Principal

               On each Distribution Date, to  the extent of  funds 
               available therefor as described herein, principal
               will be distributed to the holders of the Class A 
               Certificates of a Certificate Group then entitled to 
               distributions of principal in an amount equal
               to the lesser  of (A) the related Aggregate  Class A
               Principal Balance and (B) the related Class A 
               Principal Distribution for such  Distribution  Date.
               "Class  A  Principal Distribution" means, with
               respect to any Distribution Date  and Certificate Group, 
               the sum  of the  related  Class  A  Monthly Principal
               Distributable  Amount  for  such  Distribution  Date 
               and  any outstanding  Class A Principal  Carryover 
               Shortfall as  of the close of the preceding 
               Distribution Date.

               "Class A Monthly  Principal Distributable Amount" 
               means,  with respect to any Distribution Date and 
               Certificate Group, to the extent  of funds available
               therefor as described  herein, the amount equal  to 
               the  sum  of the  following amounts  (without
               duplication)  with respect  to  the immediately  
               preceding Due Period (as defined below): (i)  each 
               payment of principal on a Mortgage Loan in the 
               related Loan Group received by the Master
               Servicer  during such  Due  Period,  including  all
               full  and partial principal prepayments, (ii)  the 
               Principal Balance  as of the  end of  the
               immediately preceding  Due Period  of each Mortgage  Loan  in 
               the related  Loan  Group  that  became  a Liquidated 
               Mortgage Loan for the first time during the related
               Due Period, (iii) the portion of the Purchase Price
               allocable to  principal of all  repurchased
               Defective Mortgage  Loans in the related Loan  Group with 
               respect to such  Due Period, (iv) any  Substitution 
               Adjustment Amounts  received on or  prior to the 
               previous Determination  Date and not yet distributed
               with respect to  the related Loan  Group and (v) 
               such  portion (not greater than  100%) of  Excess 
               Spread  (as defined below),  if any, required to  
               be distributed on such  Distribution Date to
               satisfy  the required  level of overcollateralization
               for the related  Loan  Group for such Distribution
               Date (the "Distributable Excess Spread").

               If  the   required  level   of overcollateralization
               for  a Certificate Group is reduced below the then 
               existing amount of overcollateralization  (described
               below)  or  if the  required level of 
               overcollateralization  for such Certificate  Group is
               satisfied, the amount of the related Class A Monthly
               Principal Distributable Amount on the  following 
               Distribution Date  will be correspondingly reduced 
               by the amount of such reduction  or by the  amount 
               necessary  such that  the overcollateralization
               will not  exceed the required  level of  
               overcollateralization for  a   Certificate  Group   
               after  giving   effect  to   the distribution  in 
               respect  of principal  with  respect to  such
               Certificate Group to be made on such Distribution 
               Date.

               "Due Period" means, with respect  to any Determination
               Date or Distribution  Date, the  calendar month  
               immediately preceding such Determination Date or 
               Distribution Date, as the case  may be.

               For a description of a "Liquidated Mortgage Loan"  
               see "DESCRIPTION OF THE CERTIFICATES--Principal" 
               herein.

               "Excess Spread" means,  with respect to any  
               Distribution Date and Loan Group, the positive  
               excess, if any, of (x) Available Funds  (as   
               defined   herein  under   "Description   of   
               the Certificates--Deposits to the  Distribution 
               Account") for  the related  Certificate Group for 
               such Distribution Date over (y) the amount required 
               to be distributed pursuant  to subclause A
               items  (i)   through  (iv),  with  respect  to   the
               Group  1 Certificates  and subclause  B items  
               (i)  through (iv),  with respect to  the Group 2  
               Certificates, in each case  set forth under the  
               heading "DESCRIPTION  OF CERTIFICATES--Priority  of
               Distributions" on  such Distribution  Date.   
               Distributions of Excess Spread relating to a Loan 
               Group to the holders of Class A Certificates of the 
               related Certificate Group will result in acceleration
               of principal  payments to  the  holders of  such
               Class  A Certificates  creating overcollateralization
               to  the extent required by the Agreement.   This 
               feature will have the effect of reducing  the weighted
               average lives of  the Class A Certificates.  See  
               "DESCRIPTION OF CERTIFICATES--Overcollateralization
               Provisions" and  "PREPAYMENT AND  YIELD 
               CONSIDERATIONS" herein.

               The last scheduled Distribution Date for each Class of
               Offered Certificates is as follows: Class A-1 
               Certificates,           ; Class  A-2 Certificates,  
                                             ;  Class A-3 Certificates,   
                                     ; Class A-4 Certificates,         ;
	       Class  A-5 Certificates,                 ; and Class  A-6
               Certificates,                .  It is
               expected that the actual last  Distribution Date for
               each Class of Offered Certificates will   occur  
               significantly earlier than such scheduled Distribution
               Dates.  See "PREPAYMENT AND YIELD CONSIDERATIONS."

Overcollat-
eralization    The credit enhancement  provisions of the Trust
               result in a limited acceleration of the Class A
               Certificates of a Certificate Group relative to
               the amortization of  the Mortgage Loans in  the
               related Loan Group  in the early months  of the
               transaction.   The accelerated  amortization is
               achieved  by the  application of  Excess Spread
               relating   to   a  Loan   Group   to  principal
               distributions on  the Class  A Certificates  of
               the   related   Certificate    Group.      This
               acceleration feature  creates, with  respect to
               each  Certificate Group,  overcollateralization
               (i.e., the excess  of the aggregate outstanding
               Principal Balance of the  Mortgage Loans in the
               related Loan  Group over the  related Aggregate
               Class A Principal Balance).   Once the required
               level of overcollateralization is reached for a
               Certificate   Group,   and   subject   to   the
               provisions described in the next paragraph, the
               acceleration feature for such Certificate Group
               will  cease, until  necessary  to maintain  the
               required  level  of  overcollateralization  for
               such Certificate Group.

               The  Agreement will provide  that, subject to  
               certain floors, caps and triggers, the required
               level of overcollateralization with respect to  a 
               Certificate Group may  increase or decrease over  
               time.  An increase in the required level of over-
               collateralization for  a Certificate Group  will 
               result if the delinquency or default experience on 
               the Mortgage Loans in the related Loan Group exceeds
               certain levels set forth in the Agreement.  In that 
               event, amortization of the related Class A Certificates
               would be  accelerated relative  to  the Mortgage
               Loans until the level of overcollateralization reaches
               its required level.   The required level  of 
               overcollateralization may  be decreased under certain 
               circumstances, which will slow the  amortization of
               the Class A Certificates  of the related Certificate
               Group relative to the Mortgage Loans.

               See "PREPAYMENT AND  YIELD CONSIDERATIONS" and 
               "DESCRIPTION  OF THE CERTIFICATES--Overcollateraliza-
               tion Provisions."

Crosscollat-
eralization   In  addition to  the  foregoing, the  Agreement
              provides for crosscollateralization through the
              application of  Excess Spread generated  by one
              Loan  Group  to  fund shortfalls  in  Available
              Funds  in  the  other Loan  Group,  subject  to
              certain  prior requirements  of such  Available
              Funds.  See  "DESCRIPTION OF THE CERTIFICATES--
              Priority of Distributions"  and "PREPAYMENT AND
              YIELD CONSIDERATIONS."

The Policy    The Policy will unconditionally and irrevocably 
              guarantee principal payments (as described in the 
              next sentence) on the Class A Certificates plus 
              accrued and unpaid interest due on the Class A 
              Certificates.   On each  Distribution Date, a 
              draw will be made on the Policy equal to the sum
              of (a) the amount by which interest accrued during 
              the applicable Interest Period at the applicable
              Certificate Rate for each Class of Class A
	      Certificates on the related outstanding Class A 
	      Principal Balance exceeds the amount on deposit  in the 
	      Distribution  Account available to  be distributed therefor
	      on such Distribution Date and (b)  with respect to  each 
              Certificate Group, the amount (each, a "Guaranteed 
              Principal Amount"), if any, by which the Aggregate
              Class A Principal Balance  exceeds  the related  
              Loan Group Principal  Balance at the  end of the
              previous month (after giving effect to all amounts
              distributable and allocable  to principal on  the 
              related Class  A Certificates  on such  Distribution
              Date).  In addition, the Policy  will guarantee the 
              payment in full of  the applicable Aggregate Class A
              Principal Balance to the  Group 1 Certificates and 
              the Group 2 Certificates on the  Distribution Date 
              in              and              , respectively 
              (after  giving effect  to all  other amounts
	      distributable  and allocable to principal on such Classes
              on such Distribution Date).

              In the absence of payments under the Policy, Class A
              Certificateholders  will directly  bear the  credit 
              and  other risks associated with  their undivided 
              interest in  the Trust.  See "DESCRIPTION OF THE 
              CERTIFICATES--The Policy," herein.

The Cer-
tificate 
Insurer        (______________________________________________
               __________)(the  "Certificate  Insurer").   See
               "DESCRIPTION OF  THE CERTIFICATES--The  Policy"
               and "THE CERTIFICATE INSURER" herein.

(Pre-Funding 
Account        On  the  Closing Date,  $__________  (the "Pre-
               Funded Amount") will be deposited in an account
               (the  "Pre-Funding  Account"),   which  account
               shall  be in the name  of and maintained by the
               Trustee and shall be part of the Trust Fund and
               will  be used  to  acquire Subsequent  Mortgage
               Loans.   During  the  period beginning  on  the
               Closing Date  and terminating  on ____________,
               19__  (the  "Funding Period"),  the  Pre-Funded
               Amount will  be maintained  in the  Pre-Funding
               Account.  The Pre-Funded Amount will be reduced
               during the Funding Period by the amount thereof
               used to purchase  Subsequent Mortgage Loans  in
               accordance with the Agreement.  Any  Pre-Funded
               Amount remaining  at  the end  of  the  Funding
               Period will  be distributed  to holders  of the
               classes  of  Certificates entitled  to  receive
               principal on the  Distribution Date in ________
               19__ in  reduction of  the related  Certificate
               Principal Balances, thus resulting in a partial
               principal    prepayment    of    the    related
               Certificates  on  such date.    The Pre-Funding
               Account shall  not be  an asset  of the  REMIC.
               All  reinvestment earnings  on the  Pre-Funding
               Account shall be  owned by, and be  taxable to,
               the Seller.

Capitalized Interest
Account        
               On the Closing Date there will be deposited in an
               account (the "Capitalized  Interest Account")  
               maintained with  and in  the name of the Trustee  
               on behalf of the Trust Fund a portion of the proceeds
               of  the sale  of the  Certificates.   The amount
               deposited therein will be used by the Trustee on 
               the Distribution Dates in  __________ 19__, 
               __________, 19__  and __________  19__  to  cover 
               shortfalls  in  interest  on  the Certificates that
               may arise as  a result of the utilization of
               the Pre-Funding Account for the  purchase by the 
               Trust Fund of Subsequent Mortgage Loans after the 
               Closing Date.  Any amounts remaining in  the 
               Capitalized Interest  Account at the  end of the  

               Funding  Period  are  required  to be  paid directly
               to Provident.)  The Capitalized Interest Account shall
               not be an asset  of  the  REMIC.  All reinvestment  
               earnings  on  the Capitalized Interest Account shall
               be owned by, and be taxable to, the Seller.

Servicing      The Master Servicer will be responsible for servicing,
               managing and making collections on the Mortgage Loans.
               The Master Servicer will deposit all collections in 
               respect of the Mortgage Loans into the Collection 
               Account as  described herein.  On the eighteenth day
               of the month (each, a "Determination Date"), the 
               Trustee  will calculate the amounts to be paid,  
               as described herein, to the Certificateholders on
               the next Distribution Date.  See "DESCRIPTION OF THE
               CERTIFICATES--Priority  of Distributions."  With 
               respect to each  Due  Period, the Master Servicer
               will receive from payments in  respect of interest
               on the Mortgage Loans, on behalf of itself, a portion
               of such  payments as  a monthly servicing fee (the 
               "Master Servicing Fee") in the amount of    % per 
               annum (the "Master Servicing Fee Rate") on the 
               Principal Balance of each Mortgage Loan as of the 
               first day of each such Due Period.   See "DESCRIPTION
               OF  THE CERTIFICATES--Servicing Compensation and  
               Payment of  Expenses."   In certain  limited 
               circumstances, the Master  Servicer may resign or
               be removed, in which event  either the Trustee  or 
               a third-party  servicer will  be  appointed   as  
               successor  master  servicer.  See "DESCRIPTION  OF
	       THE CERTIFICATES--Certain Matters  Regarding the Master 
               Servicer" herein.

Trustee        (______________________________________),  a
                _________________ (the "Trustee").


Monthly 
Advances       (The Master  Servicer is  required to  remit to  the
               Trustee no  later than  two Business  Days prior  to
               each   Distribution  Date,   for   deposit  in   the
               Distribution  Account,  an   amount  equal  to   the
               scheduled installment of interest and principal  due
               on each Mortgage Loan but not received by the Master
               Servicer during  the related Due Period  (a "Monthly
               Advance").   Such obligation of  the Master Servicer
               continues  with respect to  each Mortgage Loan until
               such  Mortgage  Loan becomes  a  Liquidated Mortgage
               Loan.  The  Master Servicer is not  required to make
               any Monthly  Advances which  it determines  would be
               nonrecoverable.   Monthly Advances  are reimbursable
               to the Master Servicer subject to certain conditions
               and  restrictions,  and   are  intended  to  provide
               sufficient  funds for the payment of interest on the
               Class  A Certificates.)    See  "DESCRIPTION OF  THE
               CERTIFICATES--ADVANCES" herein.
     

Prepayment Interest
Shortfalls     Not  later  than  the  Determination   Date,  the  
               Master Servicer is required to remit to the Trustee,
               without any right  of reimbursement, an amount equal
               to, with respect to each Mortgage Loan as  to which 
               a principal prepayment in full was received  during
               the related Due  Period, the lesser of (a) the 
               excess, if any, of 30 days' interest on the Principal
               Balance  of such Mortgage Loan at  the Loan Rate (or
               at such lower rate as  may be in effect for such
               Mortgage Loan because of application of the Soldiers' 
               and Sailors' Civil Relief Act of 1940, as amended 
               (the "Civil Relief  Act")), minus the  Master 
               Servicing Fee  for such Mortgage Loan over  the amount
               of interest  actually paid by  the   related  
               Mortgagor  in  connection   with  such principal 
               prepayment (with  respect to all  such Mortgage Loans,
               the "Prepayment  Interest Shortfall") and (b)  the
               sum of the aggregate Master Servicing Fee received by
               the Master Servicer in the most recently ended Due 
               Period.

               Civil Relief Act Interest Shortfalls will not be 
               covered by the Policy, although Prepayment Interest
               Shortfalls, after application of the Master Servicing
               Fee will be so covered.  The  Master Servicer is not
               obligated to offset any of the Master Servicing Fee 
               against, or to provide any other funds to cover, any
               shortfalls in interest collections on the Mortgage
               Loans that are attributable to the application of the
               Civil Relief Act ("Civil Relief Act Interest 
               Shortfalls").  See "RISK FACTORS--Payments on the 
               Mortgage Loans" herein.

Optional Termination 
by the Master
Servicer       The Master  Servicer may,  at its option,  terminate
               the Agreement  on any  date on  which the  aggregate
               Principal Balance of the Mortgage Loans is less than
               5% of the Cut-Off Date Pool Principal Balance at the
               price  described herein  under  "DESCRIPTION OF  THE
               CERTIFICATES--Termination;    Retirement    of   the
               Certificates."

Certain Federal Tax 
Considerations 

		For federal income tax purposes, the Trust created by
                the Agreement  will be  treated as  a  "real estate
                mortgage investment conduit" ("REMIC").  In the 
                opinion of Brown & Wood LLP, tax  counsel to 
                Provident ("Tax  Counsel"), the Class A Certificates
                will constitute "regular interests" in the REMIC and
                will be treated as  debt instruments of the  REMIC 
                for federal  income tax purposes  with payment terms
                equivalent to the terms of such  Certificates.  The
                Class R Certificates  (the "Residual Certificates") 
                will constitute  the sole class of "residual 
                interests" in the REMIC and will be the Class of 
                Residual Certificates, as described in the Prospectus.

                The  holders of the  Offered Certificates will  be 
                required to include  in income interest on such 
                Certificates in accordance with the accrual method 
                of accounting. 

                The  Offered Certificates may, depending on their 
                issue price, be treated as  having been issued with 
                original issue discount for  federal income tax 
                purposes.  For further  information regarding  the 
                federal income tax consequences of investing in
                the Offered Certificates, see "FEDERAL INCOME TAX
                CONSEQUENCES" herein and "FEDERAL INCOME  TAX 
                CONSEQUENCES" in the Prospectus.


ERISA Considerations

               The acquisition of an Offered Certificate by  a
               pension  or  other  employee  benefit  plan  (a
               "Plan")  subject  to  the  Employee  Retirement
               Income  Security   Act  of  1974,   as  amended
               ("ERISA"), could, in some  instances, result in
               a "prohibited  transaction" or  other violation
               of the  fiduciary responsibility  provisions of
               ERISA   and   Code  Section   4975.     Certain
               exemptions  from  the   prohibited  transaction
               rules could be applicable to the acquisition of
               such Offered Certificates.   Any Plan fiduciary
               considering  whether  to purchase  any  Offered
               Certificate on behalf of a Plan  should consult
               with its counsel regarding the applicability of
               the provisions of ERISA and the Code.

               Subject to the  considerations and conditions  
               described under "ERISA CONSIDERATIONS" herein, 
               it is expected that the Offered Certificates may 
               be purchased by a Plan.

Legal Investment
Considerations 
	       The Offered Certificates will not constitute 
               "mortgage related  securities"  for   purposes  
               of the Secondary Mortgage  Market  Enhancement  
               Act  of  1984   ("SMMEA"), because some of the
               Mortgages securing the Mortgage Loans are not
               first mortgages.  Accordingly, many institutions
               with legal authority to invest in comparably rated
               securities based  solely on  first mortgages  may 
               not  be legally authorized to invest in the 
               Offered Certificates.
               See "LEGAL  INVESTMENT CONSIDERATIONS" herein  and
               "LEGAL INVESTMENT" in the Prospectus.

Certificate 
Rating         It  is a  condition to  the issuance of  the Offered
               Certificates  that they receive  ratings of "AAA" by
               __________________________   and   _____   by   ____
               _________________________________________________.
               In general, ratings  address credit risk and  do not
               address  the   likelihood  of   prepayments.     See
               "RATINGS" herein  and "RISK  FACTORS--Rating of  the
               Securities" in the Prospectus.


                                 RISK FACTORS

        Risk of Reduced Liquidity and Payment Delay Because of Owning Book-
Entry Certificates. Issuance of the Offered Certificates in book-entry form may
reduce the  liquidity of  such Certificates in  the secondary  trading market
since investors may  be unwilling to purchase Offered  Certificates for which
they cannot obtain physical certificates.  Since transactions in the  Offered
Certificates   can  be   effected  only   through   DTC,  CEDEL,   Euroclear,
participating  organizations, indirect  participants and  certain banks,  the
ability of a Certificate Owner to pledge an Offered Certificate to persons or
entities that do  not participate in  the DTC, CEDEL  or Euroclear system  or
otherwise to take actions in respect of such Certificates, may be limited due
to  lack of  a physical  certificate  representing the  Offered Certificates.
Certificate  Owners   may  experience   some  delay   in  their  receipt   of
distributions of  interest and  principal on  the Offered  Certificates since
such distributions  will be  forwarded by  the Trustee  to DTC  and DTC  will
credit such  distributions to  the accounts of  its Participants  (as defined
herein under  "DESCRIPTION  OF  THE  CERTIFICATES--Book-Entry  Certificates")
which  will thereafter  credit them  to  the accounts  of Certificate  Owners
either  directly   or  indirectly   through  indirect   participants.     See
"DESCRIPTION OF THE CERTIFICATES-- Book-Entry Certificates" herein.
    

     Cash Flow Considerations and Risks of Shortfall.  With respect to      %
of the Mortgage Loans in Loan Group 1 (by Cut-Off Date Loan Group 1 Principal
Balance), collections  on such Mortgage  Loans may vary because,  among other
things, borrowers are not required to make monthly payments of principal that
will  be  sufficient  to  amortize  such Mortgage  Loans  by  their  maturity
(collectively, "Balloon Loans").   The ability of  a borrower to make  such a
payment may depend  on the ability of  the borrower to obtain  refinancing of
the balance  due on a Balloon Loan.   An increase in interest  rates over the
Loan  Rate applicable at the time  a Balloon Loan was  originated may have an
adverse effect on the borrower's ability to  obtain refinancing or to pay the
required monthly  payment.  Collections on  the Mortgage Loans  may also vary
due to seasonal purchasing and payment habits of borrowers.

     With respect to certain Balloon  Loans, general credit risk may also  be
greater to holders  of Group 1  Certificates than to  holders of  instruments
representing  interests  in  level payment  fully  amortizing  first mortgage
loans.  Even assuming that the Mortgaged Properties provide adequate security
for the Mortgage Loans, substantial delays could be encountered in connection
with  the liquidation  of Mortgage  Loans that  are delinquent  and resulting
shortfalls   in  distributions  to  Certificateholders  could  occur  if  the
Certificate Insurer were unable to  perform its obligations under the Policy.
Further, liquidation  expenses (such  as legal fees,  real estate  taxes, and
maintenance and  preservation expenses) will  reduce the proceeds  payable to
Certificateholders  and thereby reduce  the security for  the Mortgage Loans.
In the  event  any of  the  Mortgaged  Properties fail  to  provide  adequate
security  for the related Mortgage Loans, Certificateholders could experience
a  loss if  the Certificate  Insurer were unable  to perform  its obligations
under the Policy.

     Risk of Early  Defaults Due to  Recent Origination  and Lack of  Payment
History.  All of the Mortgage Loans were originated within 12 months prior to
the Cut-Off Date.   The weighted average remaining term to stated maturity of
the Mortgage Loans in Loan Group 1 and Loan Group 2 as of the Cut-Off Date is
approximately    months and    months, respectively.  Although little data is
available, defaults on mortgage loans, including home equity loans similar to
the Mortgage Loans, are generally expected to occur with greater frequency in
the early years of the terms of mortgage loans.

     Prepayment Considerations and  Effect on Yield to Maturity  and Weighted
Average Life of Certificates.   All of the Mortgage  Loans may be prepaid  in
whole or in  part at any  time.  However,  approximately __% of  the Mortgage
Loans are  subject to  prepayment penalties which  vary from  jurisdiction to
jurisdiction.   Home  equity loans,  such  as the  Mortgage Loans,  have been
originated in significant volume only during the past few years and Provident
is not aware of any  publicly available studies or statistics on  the rate of
prepayment of such  loans.  Generally,  home equity loans  are not viewed  by
borrowers as  permanent  financing.    Accordingly, the  Mortgage  Loans  may
experience a  higher rate of prepayment than  traditional loans.  The Trust's
prepayment experience may be affected by a wide variety of factors, including
general  economic conditions, interest rates, the availability of alternative
financing and  homeowner mobility.   In addition,  all of the  Mortgage Loans
contain due-on-sale  provisions and the  Master Servicer will be  required by
the  Agreement to enforce such provisions  unless (i) such enforcement is not
permitted  by  applicable law  or  (ii)  the  Master Servicer,  in  a  manner
consistent with reasonable commercial practice, permits  the purchaser of the
related  Mortgaged  Property to  assume the  Mortgage  Loan.   To  the extent
permitted by  applicable law, such  assumption will not release  the original
borrower  from its obligation  under any  such Mortgage  Loan.   See "CERTAIN
LEGAL ASPECTS  OF  LOANS--Due-on-Sale  Clauses  in  Mortgage  Loans"  in  the
Prospectus.

     Certificate  Rating  Based  Primarily on  Claims-Paying  Ability  of the
Certificate  Insurer.   The rating  of the  Offered Certificates  will depend
primarily on an assessment by the  Rating Agencies of the Mortgage Loans  and
upon the  claims-paying ability of the Certificate Insurer.  Any reduction in
a rating  assigned to  the claims-paying ability  of the  Certificate Insurer
below the rating  initially given to the Offered Certificates may result in a
reduction in  the rating  of the  Offered Certificates.   The  rating by  the
Rating  Agencies of  the  Offered  Certificates is  not  a recommendation  to
purchase, hold or sell the Offered Certificates, inasmuch as such rating does
not comment as to the market price or suitability for a  particular investor.
There is  no assurance that  the ratings will  remain in place  for any given
period of  time or that the ratings  will not be lowered or  withdrawn by the
Rating Agencies.   In  general, the ratings  address credit  risk and  do not
address  the  likelihood  of  prepayments.     The  ratings  of  the  Offered
Certificates  do not  address the  possibility  of the  imposition of  United
States withholding tax with respect to non-U.S. persons.

     Nature of  Collateral and  Possible Shortfall.   Even assuming  that the
Mortgaged  Properties provide  adequate  security  for  the  Mortgage  Loans,
substantial delays could be encountered in connection with the liquidation of
Mortgage Loans  that are delinquent and resulting shortfalls in distributions
to Class  A Certificateholders  could occur if  the Certificate  Insurer were
unable to  perform its  obligations under the  Policy.   Further, liquidation
expenses  (such  as  legal  fees,  real estate  taxes,  and  maintenance  and
preservation expenses) will reduce the proceeds payable to Certificateholders
and thereby  reduce the security for the Mortgage Loans.  In the event any of
the Mortgaged  Properties fail to  provide adequate security for  the related
Mortgage Loans,  Class A  Certificateholders could experience  a loss  if the
Certificate Insurer were unable to perform its obligations under the Policy.

     The Mortgage Loans are secured by first and second mortgages or deeds of
trust (representing approximately      % and      % of the Cut-Off  Date Pool
Principal  Balance of  the Mortgage  Loans, respectively).   With  respect to
Mortgage Loans  that are junior in priority to  liens having a first priority
with respect  to the related  Mortgaged Property ("First Liens"),  the Master
Servicer has  the  power under  certain  circumstances to  consent  to a  new
mortgage lien on  such Mortgaged Property having priority  over such Mortgage
Loan in connection with  the refinancing of such First Lien.   Mortgage Loans
secured by  second mortgages are  entitled to  proceeds that remain  from the
sale of the related Mortgaged Property after any related senior mortgage loan
and  prior  statutory liens  have been  satisfied.   In  the event  that such
proceeds  are insufficient  to  satisfy such  loans  and prior  liens  in the
aggregate and  the Certificate Insurer  is unable to perform  its obligations
under the Policy,  the Trust and,  accordingly, the Certificateholders,  bear
(i) the risk  of delay in distributions  while a deficiency judgment  against
the borrower is sought  and (ii) the risk of loss  if the deficiency judgment
cannot be  obtained or is not realized  upon.  See "CERTAIN  LEGAL ASPECTS OF
LOANS" in the Prospectus.

        Legal Considerations Resulting from  Sale Treatment. The sale of the
Mortgage Loans from the Seller to the Trust will be treated by the Seller and
the Trust as a sale of the Mortgage Loans.  The Seller will warrant that such
transfer is a sale of its interest in the Mortgage Loans.  In the event of an
insolvency of the  Seller, it is possible that a receiver or conservator for,
or a  creditor of,  the Seller, may  argue that  the transaction  between the
Seller and the Trust, with respect to the Mortgage Loans was a pledge of such
Mortgage Loans  in connection with  a borrowing by  the Seller rather  than a
true  sale.  Such an attempt, even if unsuccessful, could result in delays in
distributions on the Offered Certificates.    

     (The  terms of  the  Agreement  provide that  the  Seller will  maintain
possession of the documentation relating to each Mortgage Loan (the "Mortgage
File"), and no  assignment of any Mortgage is required to  be recorded in the
name of the Trustee,  unless an Assignment Event occurs.   Within 30 days  of
any such occurrence, the  Seller, at its expense, is required  to deliver the
Mortgage File to the Trustee and  to either cause proper assignments of  each
Mortgage to be  recorded, at its expense,  or to deliver assignments  of each
Mortgage, in  recordable form, to  the Trustee, together  with an  opinion of
counsel to the  effect that recordation of such  assignments in not necessary
in order  to perfect the interests of the Trust  in such Mortgages.  Prior to
delivery and recording,  the interest  of the Trustee  in the Mortgages,  the
Mortgage Notes  and the  proceeds thereof  may be  subject to  the claims  of
creditors or  to  sale  to  a third  party,  as  well  as to  a  receiver  or
conservator appointed in the event of the insolvency of the Seller.

     An "Assignment Event"  will occur on the  30th day following  either (i)
the occurrence and continuance of an Event  of Default, (ii) the reduction of
the Seller's long-term unsecured debt rating below "Baa2" by Moody's or "BBB"
by S&P  or (iii) the  suspension, termination or  withdrawal of  the Seller's
long-term unsecured debt rating by Moody's or S&P.

     In an insolvency proceeding  of the Seller, if  the Mortgage Notes  have
not been delivered to the Trustee and the Mortgages have not been assigned of
record  in the  real property recording  office, the  Trust may be  a general
unsecured creditor  of the  Seller.   If the Trust  were determined  to be  a
general unsecured creditor  of the Seller, the Mortgages,  the Mortgage Notes
and the  proceeds thereof  would not  be available  to make  payments on  the
Offered Certificates.)

     Payments  on  the Mortgage  Loans  and  Effect  of Reduced  Payments  of
Interest on the Mortgage Loans.   When a principal prepayment in full is made
on a  Mortgage Loan, the Mortgagor is charged interest only up to the date of
such prepayment, instead of for a full month which may result in a Prepayment
Interest Shortfall.   The Master  Servicer is  obligated to pay,  without any
right of  reimbursement, those shortfalls in interest  collections payable on
the  Class A  Certificates  that  are  attributable  to  Prepayment  Interest
Shortfalls,  but only  to the  extent  of the  Master Servicing  Fee  for the
related Due Period  (any such payment, "Compensating Interest").   The Master
Servicing  Fee will  not be  available to  cover any  shortfalls in  interest
collections on the Mortgage  Loans that are attributable to Civil  Relief Act
Interest  Shortfalls.   Civil  Relief  Act Interest  Shortfalls  will not  be
covered   by  payments  under   the  Policy,  although   Prepayment  Interest
Shortfalls, after application of the Master Servicing Fee as described above,
will be so covered.

       Lower  Underwriting Standards and Possibility of Resulting Higher Levels
of  Delinquencies,  Defaults  and Foreclosures.    As  described herein,  the
Seller's underwriting  standards generally are  less stringent than  those of
FNMA or  FHLMC with  respect to a  borrower's credit  history and  in certain
other respects.  A borrower's past credit history may not preclude the Seller
from making a  loan; however, it will  reduce the size (and  consequently the
Combined Loan-to-Value Ratio) of the loan that the Seller is willing to make.
As a  result of  this approach  to underwriting,  the Mortgage  Loans in  the
Mortgage Pool  may experience  higher rates  of  delinquencies, defaults  and
foreclosures than mortgage loans underwritten in a more traditional manner.

     
    
   (Risk of Losses as a Result of Geographic Concentration. The Mortgaged
Properties relating to  the Mortgage Loans are  located in __ states  and the
District  of Columbia.  However, most of the Mortgaged Properties are located
in (state or  region).  Certain regions  of the country, including  (state or
region), recently  have experienced a  severe decline in real  estate values.
Approximately        % and      %  (by aggregate principal balance  as of the
Cut-Off Date) of the Mortgaged Properties relating to the  Mortgage Loans are
located in          and            , respectively.  To the extent that (state
or region)  has experienced or may  experience in the  future weaker economic
conditions or greater  rates of decline in real estate values than the United
States generally, such a concentration of  the Mortgage Loans may be expected
to exacerbate  the  foregoing risks.   The  Seller can  neither quantify  the
impact  of any  recent  property value  declines  on the  Mortgage  Loans nor
predict whether, to what extent or for how long such declines may continue.)

     (Risk of Prepayment  Due to Subsequent Mortgage  Loans.  The ability  of
the Seller to purchase mortgage loans subsequent to the date hereof and on or
prior to  ____________, 19__ that  meet the requirements for  transfer during
the Funding  Period under the Agreement is affected  by a variety of factors,
including  interest  rates, unemployment  levels, the  rate of  inflation and
consumer perception  of economic conditions  generally.  On  the Distribution
Date in ____________ 19__, a principal prepayment will be made to the holders
of the Certificates in the amount which represents the excess of the original
Pre-Funded Amount over the Principal Balance of all Subsequent Mortgage Loans
as of the  related Cut-Off  Date (i.e., the  balance on deposit  in the  Pre-
Funding Account on  such date (net of investment earnings)).   All Subsequent
Mortgage  Loans  shall be  added from  a specified  group of  Mortgage Loans.
Although  no assurances  can be  given,  Provident intends  that no  material
principal  prepayment  will be  required to  be  made to  the holders  of the
Certificates on the Distribution Date in ____________ 19__.  Any reinvestment
risk  resulting  from   such  prepayment  will  be  borne   entirely  by  the
Certificateholders.)
    

     Effect of  Mortgage Loan  Yield  on Class  A-6 Pass-Through  Rate.   The
Certificate Rate on the Class A-6 Certificates  is based upon the value of an
index  (one-month LIBOR)  which is  different  from the  value  of the  index
applicable  to the Mortgage  Loans in Loan  Group 2, as  described under "THE
MORTGAGE POOL--Loan Group 2"  (either as a result  of the use of  a different
index,  rate determination date, rate adjustment  date or rate cap or floor).
The  Mortgage Loans in  Loan Group 2  adjust semi-annually based  upon a six-
month LIBOR index, whereas the Certificate Rate on the Class A-6 Certificates
adjusts monthly  based on a one-month  LIBOR index and is limited  by the Net
Funds Cap  (unless the Class A-6 Interest Carryover  (the payment of which is
not insured by the Certificate Insurer and the payment of which is not rated)
are funded in full).  Consequently  the actual Certificate Rate on the  Class
A-6 Certificates  for such Distribution Date may not  equal the rate based on
one-month  LIBOR for  such Distribution  Date.   In particular,  the interest
rates on the Mortgage Loans in Loan  Group 2 adjust less frequently, with the
result that the actual Certificate Rate on the Class A-6 Certificates  may be
lower in  a rising interest  rate environment.  In  addition, one-month LIBOR
and the index applicable to the Mortgage Loans in Loan Group 2 may respond to
different  economic and  market factors,  and  there is  not necessarily  any
correlation between them.   Thus, it is possible, for example, that one-month
LIBOR may rise during periods in  which the index applicable to the  Mortgage
Loans in Loan Group 2 are  falling or that, even if both one-month  LIBOR and
the index applicable  to the Mortgage Loans  in Loan Group 2  rise during the
same  period, one-month  LIBOR  may rise  much  more rapidly  than  the index
applicable to the Mortgage Loans in Loan Group 2.


                           THE CERTIFICATE INSURER

     The  information  set  forth  in  this  section  and  in  the  financial
statements of the Certificate Insurer set forth in Appendix A and  Appendix B
hereto have been  provided by the Certificate Insurer.   No representation is
made  by the  Underwriter, the Seller,  the Master  Servicer or any  of their
affiliates as to the accuracy or completeness of any such information.

     _____________ is not obligated to pay the debts of or claims against the
Certificate Insurer.   The Certificate Insurer  is domiciled in the  State of
New  York and  licensed to  do business  in all  (50 states, the  District of
Columbia, the Commonwealth  of Puerto Rico, the Commonwealth  of the Northern
Mariana Islands, the Virgin Islands of the United States and the Territory of
Guam).

     The  tables  below   present  selected  financial  information   of  the
Certificate  Insurer  determined  in  accordance  with  statutory  accounting
practices prescribed or permitted by insurance regulatory authorities ("SAP")
and generally accepted accounting principles ("GAAP"):

                                           SAP
		      --------------------------------------------------	
                      December 31, 1996                 Quarterly Report
		      ---------------------	   ---------------------
                        (Audited)                       (Unaudited)
                                      (in millions)


                                           GAAP
		      --------------------------------------------------	
                      December 31, 1996                 Quarterly Report
		      ---------------------	   ---------------------
                         (Audited)                       (Unaudited)
                                       (in millions)


     Audited  financial  statements   of  the  Certificate  Insurer  as  of
December  31, 1996 and 1995 and for  each of the  three years in the period
ended  December 31,  1996  are included  herein as  Appendix A.   Unaudited
financial  statements of  the Certificate Insurer  for the (        )-month
period ended (                  ) are included herein as Appendix  B.  Such
financial statements have been prepared on the basis  of generally accepted
accounting principles.   Copies of the  Certificate Insurer's 1996 year-end
audited  financial  statements   prepared  in  accordance   with  statutory
accounting practices are available from the Certificate Insurer.

     A  copy  of the  Annual  Report  on Form  10-K  is available  from the
Certificate  Insurer  or  the  Securities  and  Exchange  Commission.   The
address of the Certificate Insurer is  ________________________________.

     The  Certificate Insurer  does not  accept any  responsibility for the
accuracy  or  completeness   of  this  Prospectus  or  any  information  or
disclosure  contained herein, or omitted herefrom, other  than with respect
to  the  accuracy   of  the  information  regarding  the  Policy   and  the
Certificate  Insurer  set  forth under  the  headings  "DESCRIPTION OF  THE
CERTIFICATES--The Policy" and in Appendices A and B.

     Moody's Investors  Service, Inc.  rates the claims  paying ability  of
the Certificate Insurer "Aaa".

     Standard & Poor's  Rating Services rates the claims paying  ability of
the Certificate Insurer "AAA".

     Fitch Investors  Service L.P. rates the  claims paying ability of  the
Certificate Insurer "AAA".

     Each   rating  of   the  Certificate   Insurer  should   be  evaluated
independently.  The ratings reflect the respective rating  agency's current
assessment of  the  creditworthiness  of the  Certificate  Insurer and  its
ability  to  pay  claims  on  its  policies  of  insurance.    Any  further
explanation as to  the significance  of the above  ratings may be  obtained
only from the applicable rating agency.

     The above ratings  are not recommendations  to buy, sell  or hold  the
Certificates, and such ratings may be subject to revision  or withdrawal at
any time by the rating  agencies.  Any  downward revision or withdrawal  of
any of the above ratings may have an adverse effect on  the market price of
the Certificates.   The Certificate  Insurer does  not guaranty the  market
price of  the Certificates nor  does it  guaranty that  the ratings on  the
Certificates will not be revised or withdrawn.

                            THE PROVIDENT BANK

     Provident  will be responsible  for servicing  the Mortgage  Loans for
the Trust  in accordance with  the terms  of the  Agreement.  Beginning  on
_______________,   __________________________   (the  "Subservicer")   will
service  the  Mortgage  Loans  for  Provident  pursuant to  a  Subservicing
Agreement,  dated as  of _____________,  199__,  between Provident  and the
Subservicer.   The terms and conditions  of the Subservicing Agreement  are
consistent  with and do not violate the provisions  of the Agreement.  Such
subservicing does  not relieve  Provident from  any of  its obligations  to
service  the Mortgage Loan  in accordance with the  terms and conditions of
the Agreement.  See "--Servicing and Collection Procedures."

       Provident is  the principal banking  subsidiary of  Provident Bancorp,
Inc., a  Cincinnati based bank  holding company  registered under the  Bank
Holding Company Act.   Provident  Bancorp, Inc.  operates throughout  Ohio,
Northern Kentucky  and Southeastern Indiana.   As  of ____________________,
Provident  Bancorp, Inc. had  total assets  of $____ billion,  net loans of
$_____ billion,  deposits of $_____  billion and total shareholders' equity
of $____ million.  For the fiscal year  ended __________________, Provident
Bancorp, Inc.  had net earnings of  $____ million.  At  __________________,
Provident Bancorp, Inc.'s tier 1  and total capital ratios were _____%  and
_____%, respectively.   Provident represents approximately 96% of Provident
Bancorp, Inc.'s assets.
    

CREDIT AND UNDERWRITING GUIDELINES

     The  following  is   a  description  of  the  underwriting  guidelines
customarily employed by  Provident with respect to Mortgage Loans  which it
purchases or originates.  Each Mortgage Loan was  underwritten according to
these  guidelines.   Provident believes  its standards  are consistent with
those utilized by home equity lenders generally.   The underwriting process
is intended  to assess both the prospective borrower's ability to repay and
the adequacy  of the  real property  security  as collateral  for the  loan
granted.  In certain  cases, loans may be made  outside of those guidelines
with the prior approval of an underwriting manager of Provident.

     Provident generally originates or purchases  loans which either  fully
amortize  over  a  period   not  to  exceed  360  months   or  provide  for
amortization over  a 360 month schedule  with a "balloon" payment  required
at the  maturity date, which will not be less than fifteen (15) years after
origination.  The  loan amounts generally range  from a minimum of  $10,000
to a  maximum of $500,000  unless a higher amount  is specifically approved
by  a senior  official of  Provident.   Provident  primarily originates  or
purchases non-purchase  money  first  or  second  mortgage  loans  although
Provident also originates certain purchase money first mortgages.

     The  homes  used for  collateral to  secure  the loans  may be  either
primary  residential (which includes second and vacation homes) or investor
owned one- for  four-family homes, condominiums, townhouses or manufactured
housing.   Generally,  each home  must have  a  minimum appraised  value as
described below.   Mobile housing or agricultural land  are not accepted as
collateral.  In some  cases, the loan may be  secured by the owner-occupied
residence plus additional collateral.

     Each property  proposed as security for  a loan must  be appraised not
more than six months prior  to the date  of such loan.  The  combined loan-
to-value ratio of the  first and second mortgages generally may  not exceed
85%.    If a  prior  mortgage exists,  Provident  first  reviews the  first
mortgage  history.    If   it  contains  open-end,   advance  or   negative
amortization provisions,  the maximum potential  first mortgage  balance is
used in  calculating the combined  loan-to-value ratio which determines the
maximum loan amount.

     For Provident's  full documentation  process, each  mortgage applicant
must provide,  and Provident must  verify, personal  financial information.
The  applicant's total  monthly obligations  (which includes  principal and
interest on  each mortgage, tax  assessments, other  loans, charge accounts
and all  other scheduled indebtedness) generally  cannot exceed 60% of  the
applicant's gross  monthly income.  Applicants  who are salaried  employees
must  provide  current  employment information  in  addition to  two recent
years of  employment  history  and  Provident  verifies  this  information.
Verifications are  based  on  written  confirmation  from  employers  or  a
combination of the two most  recent pay stubs,  the two most recent  years'
W-2 tax forms and telephone confirmation from the  employer.  Self-employed
applicants must  be self-employed in the  same field for  a minimum  of two
years.  The self-employed applicant must provide signed  copies of complete
federal income tax returns (including schedules) filed for  the most recent
two years.

     For  Provident's  non-income  verifier  program,  proof  of  one  year
history of  employment  plus  proof  of  current  self-employed  status  is
required.   The  applicant's debt-to-income  ratio is  calculated based  on
income  as  certified  by the  borrower  on  the  application  and must  be
reasonable.   The maximum combined loan-to-value  ratio may not exceed  80%
for the non-income verifier program.

     A credit report by an independent credit reporting  agency is required
reflecting the  applicant's  complete credit  history.   The credit  report
should  reflect  all  delinquencies  of  30  days  or more,  repossessions,
judgments,  foreclosures, garnishments,  bankruptcies, divorce  actions and
similar  adverse credit  practices that  can be  discovered by a  search of
public records.  If the report is obtained  more than 60 days prior to  the
loan closing, the  lender must determine that the reported  information has
not  changed.   Written  verification is  obtained  of any  first  mortgage
balance if not reported in the credit bureau.

     Generally, the  applicant  should have  an  acceptable credit  history
given  the amount  of equity  available, the  strength  of the  applicant's
employment  history  and  the level  of  the  applicant's  income  to  debt
obligations.   The rescission period  (generally, a  period of three  days)
must have expired prior  to funding a loan.  The rescission period  may not
be  waived by the  applicant except  as permitted by  law.   Either an ALTA
title insurance  policy or an attorney's  opinion of title  is required for
all loans.

     The applicant  is required to secure  property insurance in an  amount
sufficient to  cover the new loan  and any prior mortgage.   If the sum  of
the  outstanding first mortgage, if  any, and the  home equity loan exceeds
replacement value, insurance  equal to  replacement value may be  accepted.
Provident must ensure that its  name and address  is properly added to  the
"Mortgage Clause" of the  insurance policy.  In the event  Provident's name
is added  to a  "Loss Payee  Clause" and  the policy does  not provide  for
written notice  of policy  changes or  cancellation, an endorsement  adding
such provision is required.

     Provident's  credit underwriting  guidelines  require that  any  major
deferred  maintenance on  any property must  be cured from  the proceeds of
the loan.

SERVICING AND COLLECTION PROCEDURES

     The  following  is  a  description  of the  servicing  and  collection
policies  and procedures customarily  and currently  employed by the Master
Servicer with respect to  its mortgage loan  and servicing portfolio.   The
Master Servicer revises such policies  and procedures from time to  time in
connection with changing economic and market conditions and  changing legal
requirements.

     Centralized controls  and  standards  have  been  established  by  the
Master Servicer for the  servicing and collection of mortgage  loans in its
portfolio.    Servicing  of the  Master  Servicer's portfolio  is conducted
through its primary  office in San Diego, California.   Servicing includes,
but  is  not  limited  to,   post-origination  loan  processing,   customer
servicer, collections and liquidations.

     The  Master  Servicer's  collection  policy  emphasizes  working  with
borrowers in  default in  an effort  to bring  payments  current and  avoid
foreclosures.   Under the Master  Servicer's current  collection procedures
(which  may  change  from  time  to  time),  collectors  contact  borrowers
according to the following schedule:

        DAYS OF
     DELINQUENCY
     -----------

          7              An initial contact is made  to attempt to  arrange
                         a definite payment arrangement.
          10-20          On the tenth day of delinquency, if  no promise to
                         pay has  been established, a  letter is  sent, and
                         at least three  calls are made within this period,
                         after which a late charge is  assessed and a  late
                         charge notice is mailed.
          20-30          If  the  mortgagor  has  not  been  reached,  skip
                         tracing  begins.     The  credit   application  is
                         consulted for points  of contact.  A credit report
                         is ordered and other creditors are called.
          31             A two  month letter  is mailed.   Follow up  calls
                         are made  on  all accounts  lacking  a promise  to
                         pay.   Property  inspections  are  ordered on  all
                         loans lacking a promise to pay.
          45-50          Demand letters are mailed.

          65-70          Foreclosure  review is performed.  A document file
                         is  assembled  for the  attorney  to  prepare  for
                         foreclosure.     Brokers'   price   opinions   are
                         requested in  order to  determine property  value.
                         If  the  delinquent loan  is  a  second lien,  the
                         first  lienholder  is notified  that  the file  is
                         being prepared for foreclosure.

          75-80          The  file  is referred  to  an  attorney to  begin
                         foreclosure.  All  subsequent calls  regarding the
                         loan are referred  to the  attorney.   Foreclosure
                         proceedings  are completed  within the time limits
                         designated by the state.

DELINQUENCY AND LOSS EXPERIENCE

     The following  table  sets  forth  Provident's  delinquency  and  loss
experience  on its  total  home equity  loan  portfolio of  mortgage  loans
similar to  the Mortgage  Loans at the  dates indicated.   There can  be no
assurance that  the delinquency and loss  experience on the Mortgage  Loans
will  be  consistent   with  the  historical  information  provided  below.
Accordingly,  this information  should  not  be considered  to  reflect the
credit quality of  the Mortgage Loans included in  the Trust, or a basis of
assessing the  likelihood, amount  or severity  of losses  on the  Mortgage
Loans.  The  statistical data in the table is  based on all of the loans in
Provident;s servicing  portfolio.  The Mortgage  Loans may, in general,  be
more   recently  originated   than,   and   are   likely  to   have   other
characteristics which distinguish  them from, the majority of the  loans in
Provident's servicing portfolio.

     The  information  in  the  tables  below  has  not  been  adjusted  to
eliminate the effect  of the significant growth in  the size of Provident's
mortgage loan  portfolio during the periods  shown.  Accordingly, loss  and
delinquency  as  shown if  a  group  of mortgage  loans  were  artificially
isolated at a point  in time and the information  showed the activity  only
in  that isolated  group.   However, since  most of  the mortgage  loans in
Provident's   mortgage  loan   portfolio  are   not  fully   seasoned,  the
delinquency and loss information  for such an isolated group  would also be
distorted to some degree.

        The  following table  sets  forth  information  relating   to the
delinquency and loss experience of mortgage loans similar  to and including
the  Mortgage Loans for  the three  quarters ended (December  31, 1995) and
(March 31, 1996).

<TABLE>
<CAPTION>
                                            Quarter Ended
                             March 31, 1996             December 31, 1995
                          Number of      Dollar        Number of   Dollar
                           Loans         Amount         Loans      Amount
<S>                      <C>             <C>           <C>         <C>
Portfolio . . . . . . . . [765           $72,345,012     310       $31,214,760
Delinquency percentage(1)
  30-59 days  . . . . . . 0.26%            0.28%         0.00%       0.00%
  60-89 days  . . . . . . 0.39%            0.42%         0.00%       0.00%
  90 days or more . . . . 0.13%            0.13%         0.00%       0.00%
Total . . . . . . . . . . 0.83%            0.83%         0.00%       0.00%
Percentage of Net Gains/
  (Losses) on liquidated
  loans . . . . . . . . . _____%           _____%        _____%      _____%]
    
</TABLE>

- ------------------------
     (1)  The period  of delinquency  is based  on the  number of days  the
          payment is contractually past due.


                     DESCRIPTION OF THE MORTGAGE LOANS

GENERAL

     The statistical  information presented in  this Prospectus  Supplement
is  only with  respect to  the Mortgage  Loans and  describes  the Mortgage
Loans in Loan Group 1 and the Mortgage Loans  in Loan Group 2 and is  based
on the characteristics of such Loan Group as of the Cut-Off Date.

     The  Mortgage Loans  are divided into  two Loan Groups.   Loan Group 1
consists  of Mortgage  Loans  with  fixed interest  rates.    Loan Group  2
consists of Mortgage Loans with adjustable interest rates.

     The Mortgage Loans to be purchased  by the Trust will be originated or
purchased by Provident and sold by Provident to the Trust.

     The Mortgage Pool consists of       Mortgage  Loans with an  aggregate
Principal  Balance as of the Cut-Off Date of $                (the "Cut-Off
Date Pool Principal Balance").   The Mortgage Pool  consists of closed-end,
fixed and  adjustable rate home equity loans with remaining terms to stated
maturity of not more  than     months (including both fully  amortizing and
Balloon Loans).   Approximately       %  of the Mortgage  Loans (by Cut-Off
Date Pool  Principal Balance) are  secured by first  lien mortgages on  the
Mortgaged Properties and       % (by Cut-Off  Date Pool Principal  Balance)
are secured by second liens on the Mortgaged  Properties.  Approximately   
% of the Mortgage  Loans (by Cut-Off Date Pool  Principal Balance) were  30
to 59 days delinquent.  No Mortgage  Loan was more than 59  days delinquent
as of the  Cut-Off Date.  With respect  to the Mortgage Loans, the  average
Cut-Off Date Principal Balance was  $           , the minimum Cut-Off  Date
Principal  Balance was  $            , the  maximum Cut-Off  Date Principal
Balance was $            , the minimum Loan Rate and the maximum Loan  Rate
on the Cut-Off Date were     %  and      % per annum, respectively, and the
weighted average Loan  Rate as of the  Cut-Off Date was       % per  annum.
The weighted  average Combined Loan-to-Value  Ratio of  the Mortgage  Loans
was       % as of the Cut-Off Date.  Approximately       % of the  Mortgage
Loans (by Cut-Off  Date Pool  Principal Balance) are  Balloon Loans.   Each
Mortgage Loan was originated on or after            .  The remaining  terms
to stated maturity as of the Cut-Off Date  of the Mortgage Loans range from
  months to       months;  the weighted  average remaining  term to  stated
maturity of  the Mortgage Loans as of the Cut-Off Date is    months.  In no
event will more than  5% of the Cut-Off Date Pool Principal Balance  of the
Mortgage  Pool deviate  from  the  characteristics  of the  Mortgage  Loans
described herein.

     The Mortgage Loans provide  that interest is charged  to the borrowers
thereunder,  and payments  are due from  such borrowers, as  of a scheduled
day of each month  which is  fixed at the time  of origination.   Scheduled
monthly  payments made  by  the  borrowers  on  the Mortgage  Loans  either
earlier or later than the  scheduled due dates thereof will not affect  the
amortization schedule  or  the  relative application  of  such payments  to
principal and interest.

LOAN GROUP 1 STATISTICS

     The sum  of the columns below may not equal the total indicated due to
rounding.  In  addition, unless otherwise set forth herein, all percentages
set forth  herein with  respect to the Mortgage  Loans in Loan  Group 1 are
percentages of the Cut-Off Date Loan Group 1 Principal Balance.

     The  Mortgage Loans  in Loan  Group 1  consist of  ___ loans,  and the
related Mortgaged  Properties are located in __ states  and the District of
Columbia.  As of the Cut-Off Date, the  Mortgage Loans in Loan Group 1  had
an  aggregate  Principal  Balance of  $__________  (the "Cut-Off  Date Loan
Group 1 Principal Balance"),  the maximum Principal  Balance of any of  the
Mortgage Loans  in  Loan Group  1  was $__________,  the minimum  Principal
Balance thereof was  $________, and the Principal Balance of  such Mortgage
Loans  averaged $_________. As  of the Cut-Off Date,  the Loan Rates on the
Mortgage Loans  in Loan Group 1 ranged  from ____% to _____% per annum, and
the  weighted average  Loan Rate  for Mortgage  Loans in  Loan Group  1 was
______% per  annum.  As of  the Cut-Off Date,  the original term to  stated
maturity  of each  Mortgage Loans  in  Loan Group  1  was  ___ months,  the
remaining  term to stated  maturity ranged from  ___ months  to ___ months,
the weighted  average remaining term to stated maturity  was ___ months and
the CLTV  (as defined below) ranged from       % to       % with a weighted
average CLTV of        %.  All  of the Mortgage  Loans in Loan Group  1 are
secured by  first liens.         % of  the Mortgage Loans  in Loan  Group 1
require  monthly  payments  of principal  that  will  fully  amortize  such
Mortgage Loans  by their  respective maturity  dates, and         % of  the
Mortgage Loans in Loan Group 1 are Balloon Loans.

               CUT-OFF DATE LOAN GROUP 1 PRINCIPAL BALANCES
  
                                         Cut-Off Date       % of Cut-Off Date
Range of Cut-Off         Number of       Loan Group 1       Loan Group 1
Date Principal Balances  Mortgage Loans  Principal Balance  Principal Balance
- -----------------------  --------------  -----------------  -----------------


                    GEOGRAPHIC DISTRIBUTION BY STATE(1)
                               LOAN GROUP 1


                                     Cut-Off Date       % of Cut-Off Date
                     Number of       Loan Group 1       Loan Group 1
State                Mortgage Loans  Principal Balance  Principal Balance
- -----------------    --------------  -----------------  -----------------


                     COMBINED LOAN-TO-VALUE RATIOS(1)
                               LOAN GROUP 1

                                          Cut-Off Date        % of Cut-Off Date
Combined                  Number of       Loan Group 1        Loan Group 1
Loan-to-Value Ratio       Mortgage Loans  Principal Balance   Principal Balance
- -----------------------   --------------  -----------------   -----------------

- ------------------
(1)  The Combined  Loan-to-Value  Ratios ("CLTV")  shown  above are  equal,
     with  respect  to each  Mortgage  Loan,  to (i)  the  sum  of (a)  the
     original  principal balance  of  such Mortgage  Loan  at the  date  of
     origination plus (b)  the remaining balance of the senior  lien(s), if
     any, at the date of origination of such Mortgage Loan  divided by (ii)
     the lesser of (a)  the value of the related  Mortgaged Property, based
     upon the appraisal  made at the time  of origination of  such Mortgage
     Loan  or (b)  the purchase  price of  such Mortgaged  Property  if the
     Mortgage Loan  proceeds from such Mortgage  Loan are used to  purchase
     such Mortgaged Property.



                                LOAN RATES
                               LOAN GROUP 1




                                   Cut-Off Date        % of Cut-Off Date
                 Number of         Loan Group 1        Loan Group 1
Loan Rates       Mortgage Loans    Principal Balance   Principal
- -----------      ---------------   -----------------   ------------------




                     ORIGINAL TERM TO STATED MATURITY
                               LOAN GROUP 1

                                     Cut-Off Date        % of Cut-Off Date
Original Term to    Number of        Loan Group 1        Loan Group 1
Stated Maturity     Mortgage Loans   Principal Balance   Principal Balance
- ----------------    --------------   -----------------   -----------------





                    REMAINING MONTHS TO STATED MATURITY
                               LOAN GROUP 1

                                       Cut-Off Date        % of Cut-Off Date
Remaining Term to     Number of        Loan Group 1        Loan Group 1
Stated Maturity       Mortgage Loans   Principal Balance   Principal Balance
- ------------------    --------------   -----------------   ---------------




                         MONTHS SINCE ORIGINATION
                               LOAN GROUP 1


                                          Cut-Off Date       % of Cut-Off Date
                          Number of       Loan Group 1       Loan Group 1
Months Since Origination  Mortgage Loans  Principal Balance  Principal Balance
- ------------------------  --------------  -----------------  ------------------



                               PROPERTY TYPE
                               LOAN GROUP 1

                                Cut-Off Date       % of Cut-Off Date
                Number of       Loan Group 1       Loan Group 1
Property Type   Mortgage Loans  Principal Balance  Principal Balance
- -------------   --------------  -----------------  -----------------



                              OCCUPANCY TYPE
                               LOAN GROUP 1

                                 Cut-Off Date        % of Cut-Off Date
                 Number of       Loan Group 1        Loan Group 1
Occupancy Type   Mortgage Loans  Principal Balance   Principal Balance
- --------------   --------------  -----------------   -----------------




     (CONVEYANCE OF SUBSEQUENT MORTGAGE LOANS

     The Agreement  permits the  Trust  Fund  to purchase  from  Provident,
subsequent  to the  date  hereof and  prior  to _______,  19__,  Subsequent
Mortgage  Loans in  an  amount not  to  exceed approximately  $________  in
aggregate  principal  balance  for inclusion  in  the  Trust  Fund.    Each
Subsequent  Mortgage  Loan  will  have  been  originated  or  purchased  by
Provident in accordance  with the underwriting  guidelines set  forth above
under "The Home Equity Loan  Program--Credit and Underwriting  Guidelines."

Accordingly,  the  statistical characteristics  of  the  Mortgage Pool  set
forth above  are based exclusively  on the Initial  Mortgage Loans  and the
statistical characteristics  of the  Mortgage Pool after  giving effect  to
the acquisition  of any Subsequent Mortgage  Loans will likely differ  from
the  information specified herein.  The date on which Provident transfers a
Subsequent  Mortgage Loan to the Trust Fund shall  be referred to herein as
the "Subsequent Transfer Date".

     In any  event, each conveyance  of Subsequent  Mortgage Loans will  be
subject  to,  among other  things,  the  following conditions:    (i)  such
Subsequent Mortgage  Loans must (a)  satisfy the  eligibility criteria  set
forth  in  the  Prospectus  under  "The  Loan  Program--Representations  by
Sellers; Repurchases" and  (b) comply with each representation and warranty
as to the Mortgage Loans  set forth in the Agreement; (ii) such  Subsequent
Mortgage  Loan  must  not  have  been selected  by  either  the  Seller  or
Provident in  a manner that it believes  is adverse to the interests of the
Certificateholders,  (iii) no Subsequent  Mortgage Loan may be  ___ or more
days contractually  delinquent as of the  applicable Cut-Off Date; (iv)  no
Subsequent  Mortgage Loan may have  a remaining term to  maturity in excess
of  ___ years;  (v) no  Subsequent Mortgage Loan  may have  a Mortgage Rate
less than  ____%; (vi) following the  purchase of such Subsequent  Mortgage
Loans by  the  Trust Fund,  the  Mortgage Loans  (a) will  have a  weighted
average Mortgage Rate of at  least ____%; (b) will have a weighted  average
Combined Loan-to-Value Ratio of  not more than ____%; (c)  will not have  a
weighted  average remaining  term  to stated  maturity  of more  than  ____
months; and (d) will, in  each case, have a principal balance in excess  of
$_______ as of  the Cut-Off  Date; (vii) Provident  (and the Trustee  shall
not have  been notified by either Rating Agency that the conveyance of such
Subsequent  Mortgage Loans will result in a  qualification, modification or
withdrawal of its then-current rating of any class  of Certificates) (shall
have notified  each Rating  Agency of  such conveyance as  required by  the
Agreement); and (viii) the Trustee shall have received  certain opinions of
counsel as to,  among other things, the enforceability  and validity of the
transfer  agreements  relating   to  such  conveyance  of  such  Subsequent
Mortgage Loans.)   All  Subsequent Mortgage  Loans shall  be  added from  a
specified group of Mortgage Loans.)


LOAN GROUP 2 STATISTICS

     The sum of  the columns below may not equal the total indicated due to
rounding.  In addition, unless otherwise set forth  herein, all percentages
set forth herein  with respect  to the Mortgage Loans  in Loan Group  2 are
percentages of the Cut-Off Date Loan Group 2 Principal Balance.

     The Mortgage Loans  in Loan Group  2 bear  interest rates that  adjust
based on  the London  interbank offered  rate for  six-month United  States
dollar deposits.

     The Mortgage  Loans in Loan  Group 2  consist of _____  loans, and the
related Mortgaged Properties are  located in 22 states and  the District of
Columbia.  As of the  Cut-Off Date, the Mortgage Loans in Loan Group  2 had
an aggregate Principal  Balance of $______________ (the "Cut-Off Date  Loan
Group 2 Principal  Balance"), the maximum Principal  Balance of any of  the
Mortgage  Loans in  Loan Group  2 was  $__________,  the minimum  Principal
Balance thereof  was $________ and the  Principal Balance of such  Mortgage
Loans averaged $_________.  As of the  Cut-Off Date, the Loan Rates  on the
Mortgage Loans in Loan  Group 2 ranged from ____% to _____% per  annum, and
the  weighted average  Loan Rate  for Mortgage  Loans in  Loan Group  2 was
_____% per  annum.   As of the  Cut-Off Date, the  original term  to stated
maturity  of  the Mortgage  Loans  in  Loan Group  2  was  ___ months,  the
remaining term  to stated maturity  ranged from  ___ months to  ___ months,
the weighted average remaining term to  stated maturity was ___ months  and
the CLTV (as defined below) ranged from       % to       % with a  weighted
average  CLTV of        %.  The  Mortgage Loans in Loan  Group 2 had stated
maturities ranging from                to                 .       % of  the
Mortgage Loans  in Loan Group 2 are secured  by first liens, and       % by
second liens.  (All) of the Mortgage Loans  in Loan Group 2 require monthly
payments  of principal  that will  fully amortize  such  Mortgage Loans  by
their  respective maturity dates.  All of the  Mortgage Loans in Loan Group
2 have Loan Rates which  adjust semi-annually.   All of the Mortgage  Loans
in Loan Group  2 have minimum and maximum Loan Rates.  The weighted average
minimum Loan Rate of the Mortgage Loans in Loan Group 2  is approximately  
  % per  annum, with minimum Loan Rates that  range from approximately    %
per annum to     % per  annum.  The weighted average  maximum Loan Rate  of
the Mortgage Loans in Loan Group 2 is approximately       % per annum, with
maximum  Loan Rates that range from approximately       %  per annum to    
% per annum.  The  Mortgage Loans in  Loan Group 2 have a  weighted average
gross margin  of approximately      %  per annum, with  gross margins  that
range from approximately       % per annum to    % per annum.  The Mortgage
Loans  in   Loan  Group  2   have  a  weighted  average   periodic  cap  of
approximately        %  per annum,  with  periodic  caps  that  range  from
approximately       % per annum to     % per annum.       % of the Mortgage
Loans in  Loan Group 2  adjust after (one)  year;        % of the  Mortgage
Loans in Loan Group 2  adjust after (three) years;       % of  the Mortgage
Loans  in Loan Group  2 adjust  after (five) years.   The  weighted average
number  of months  to the  next reset  date of  the Mortgage Loans  in Loan
Group 2 is approximately        , with a  maximum number of months  of     
and a minimum number of months of    .


               CUT-OFF DATE LOAN GROUP 2 PRINCIPAL BALANCES

                                         Cut-Off Date        % of Cut-Off Date
Range of Cut-Off         Number of       Loan Group 2        Loan Group 2
Date Principal Balances  Mortgage Loans  Principal Balance   Principal Balance
- -----------------------  --------------  -----------------   -----------------




                    GEOGRAPHIC DISTRIBUTION BY STATE(1)
                               LOAN GROUP 2

                               Cut-Off Date         % of Cut-Off Date
             Number of         Loan Group 2         Loan Group 2
State        Mortgage Loans    Principal Balance    Principal Balance  
- -----        --------------    -----------------    -----------------


- ------------------
(1)     Determined  by property address designated  as such  in the related
Mortgage.


                     COMBINED LOAN-TO-VALUE RATIOS(1)
                               LOAN GROUP 2

                                            Cut-Off Date      % of Cut-Off Date
                             Number of      Loan Group 2      Loan Group 2
Combined Loan-to-Value Ratio Mortgage Loans Principal Balance Principal Balance
- ---------------------------- -------------- ----------------- -----------------


- -----------------
(1)  The Combined  Loan-to-Value  Ratios ("CLTV")  shown  above are  equal,
     with  respect  to each  Mortgage  Loan,  to (i)  the  sum  of (a)  the
     original  principal balance  of  such Mortgage  Loan  at the  date  of
     origination plus (b)  the remaining balance of the senior  lien(s), if
     any, at the date of origination  of such Mortgage Loan divided by (ii)
     the lesser of (a) the  value of the related Mortgaged Property,  based
     upon the appraisal  made at the  time of origination of  such Mortgage
     Loan  or (b)  the purchase  price  of such  Mortgaged Property  if the
     Mortgage Loan  proceeds from such Mortgage  Loan are used to  purchase
     such Mortgaged Property.


                                LOAN RATES
                               LOAN GROUP 2

                               Cut-Off Date        % of Cut-Off Date
              Number of        Loan Group 2        Loan Group 2
Loan Rates    Mortgage Loans   Principal Balance   Principal Balance
- ----------    --------------   -----------------   -----------------




                     ORIGINAL TERM TO STATED MATURITY
                               LOAN GROUP 2

                                     Cut-Off Date        % of Cut-Off Date
Original Term to     Number of       Loan Group 2        Loan Group 2
Stated Maturity      Mortgage Loans  Principal Balance   Balance
- ----------------     --------------  -----------------   ------------



                    REMAINING MONTHS TO STATED MATURITY
                               LOAN GROUP 2

                                     Cut-Off Date        % of Cut-Off Date
Remaining Term to    Number of       Loan Group 2        Loan Group 2
Stated Maturity      Mortgage Loans  Principal Balance   Principal Balance
- -----------------    --------------  -----------------  ------------------



                         MONTHS SINCE ORIGINATION
                               LOAN GROUP 2

                                          Cut-Off Date       % of Cut-Off Date
                          Number of       Loan Group 2       Loan Group 2
Months Since Origination  Mortgage Loans  Principal Balance  Principal Balance
- ------------------------  --------------  -----------------  -----------------



                               PROPERTY TYPE
                               LOAN GROUP 2

                                   Cut-Off Date        % of Cut-Off Date
                  Number of        Loan Group 2        Loan Group 2
Property Type     Mortgage Loans   Principal Balance   Principal Balance
- -------------     --------------   -----------------   -----------------




                              OCCUPANCY TYPE
                               LOAN GROUP 2

                                 Cut-Off Date        % of Cut-Off Date
                 Number of       Loan Group 2        Loan Group 2
Occupancy Type   Mortgage Loans  Principal Balance   Principal Balance
- --------------   --------------  -----------------   -----------------




                                  MARGIN
                               LOAN GROUP 2

                              Cut-Off Date          % of Cut-Off Date
            Number of         Loan Group 2          Loan Group 2        
Margin      Mortgage Loans    Principal Balance     Principal Balance
- ------      --------------    -----------------     -----------------




                               LIFETIME CAP
                               LOAN GROUP 2

                                Cut-Off Date        % of Cut-Off Date
               Number of        Loan Group 2        Loan Group 2
Lifetime Cap   Mortgage Loans   Principal Balance   Principal Balance
- ------------   --------------   -----------------   -----------------




                                   FLOOR
                               LOAN GROUP 2

                             Cut-Off Date        % of Cut-Off Date
           Number of         Loan Group 2        Loan Group 2
Floor      Mortgage Loans    Principal Balance   Principal Balance
- -----      --------------    -----------------   -------------------






                    PREPAYMENT AND YIELD CONSIDERATIONS

GENERAL


     The rate  of principal payments  on the  Offered Certificates of  each
Class, the aggregate amount  of distributions on  the Offered  Certificates
and the yield to  maturity of the Offered Certificates  will be related  to
the rate and timing of payments of  principal on the Mortgage Loans  in the
related Loan Group.  The  rate of principal payments on the Mortgage  Loans
will in turn  be affected  by the  amortization schedules  of the  Mortgage
Loans and by the rate  of principal prepayments (including for this purpose
prepayments resulting from  refinancing, liquidations of the Mortgage Loans
due  to defaults, casualties, condemnations and repurchases by the Seller).
The Mortgage Loans may be prepaid by the Mortgagors at  any time.  However,
approximately  __%  of  the  Mortgage   Loans  are  subject  to  prepayment
penalties which vary from jurisdiction to jurisdiction.

     Prepayments, liquidations  and purchases  of the  Mortgage Loans  in a
Loan Group (including any optional  purchase by the Master Servicer of  the
remaining Mortgage Loans  in connection with the termination of  the Trust)
will  result  in  distributions  on the  related  Offered  Certificates  of
principal amounts which  would otherwise be  distributed over the remaining
terms of such Mortgage Loans.   Since the  rate of payment of principal  of
the Mortgage Loans will depend  on future events and a variety of  factors,
no  assurance  can  be given  as  to such  rate  or the  rate  of principal
prepayments.   The  extent to  which the  yield to  maturity of  an Offered
Certificate  may vary  from  the anticipated  yield  will depend  upon  the
degree to which a  Certificate is purchased at a  discount or premium,  and
the  degree  to which  the  timing  of  payments thereon  is  sensitive  to
prepayments, liquidations and purchases of such Mortgage Loans.

     The rate  of prepayment  on the  Mortgage Loans  cannot be  predicted.
Home  equity  loans such  as the  Mortgage  Loans  have been  originated in
significant volume  only during  the past few  years and  Provident is  not
aware  of any  publicly available  studies  or statistics  on the  rate  of
prepayment of  such Mortgage Loans.   Generally, home equity  loans are not
viewed by  borrowers as  permanent financing.    Accordingly, the  Mortgage
Loans may  experience a higher  rate of  prepayment than traditional  first
mortgage loans.   The prepayment  experience of the  Trust with  respect to
the Mortgage Loans may be affected  by a wide variety of factors, including
economic conditions, prevailing interest rate  levels, the availability  of
alternative financing  and  homeowner mobility  and  changes affecting  the
deductibility for Federal income tax purposes of interest  payments on home
equity loans.  All of the Mortgage Loans  contain "due-on-sale" provisions,
and,  with respect to the  Mortgage Loans, the Master  Servicer is required
by the  Agreement to enforce  such provisions,  unless such enforcement  is
not  permitted by  applicable  law.   The  enforcement of  a  "due-on-sale"
provision will  have  the  same  effect  as a  prepayment  of  the  related
Mortgage Loan.   See "CERTAIN  LEGAL ASPECTS OF LOANS--Due-on-Sale  Clauses
in Mortgage Loans" in the Prospectus.

     As with fixed rate obligations generally, the rate of prepayment  on a
pool of mortgage loans  with fixed rates such as the Mortgage Loans  in the
Loan Group 1 is affected  by prevailing market rates for mortgage loans  of
a comparable term and risk level.  When  the market interest rate is  below
the  interest  rate  on  a  mortgage,  mortgagors  may  have  an  increased
incentive  to  refinance their  mortgage  loans.   Depending on  prevailing
market rates, the  future outlook for market rates and  economic conditions
generally, some  mortgagors may sell  or refinance  mortgaged properties in
order to realize  their equity in  the mortgaged  properties, to meet  cash
flow needs or to make other investments.

     All  of the  Mortgage Loans  in the  Loan Group 2  are adjustable-rate
mortgage  loans.   As is  the case  with  conventional fixed-rate  mortgage
loans, adjustable-rate mortgage loans  may be subject to a  greater rate of
principal  prepayments  in a  declining  interest  rate environment.    For
example,  if prevailing interest rates  fall significantly, adjustable-rate
mortgage  loans  could  be subject  to  higher  prepayment  rates  than  if
prevailing  interest  rates remain  constant  because  the availability  of
fixed-rate  mortgage  loans at  competitive  interest  rates may  encourage
mortgagors   to  refinance   their   adjustable-rate  mortgage   loans   at
competitive interest  rates  may encourage  mortgagors  to refinance  their
adjustable-rate mortgage  loans to "lock in"  a lower fixed interest  rate.
However, no assurance  can be given as to the level of prepayments that the
Mortgage Loans will experience.

     In addition  to the  foregoing factors affecting the  weighted average
life of  the Offered Certificates, the  use of Distributable Excess  Spread
to pay  principal of the  Offered Certificates  of the related  Certificate
Group  to  the  extent  required  by  the  Agreement  will  result  in  the
acceleration of  the Class A-1 and  Class A-6 Certificates, as  applicable,
relative to  the amortization  of the  Mortgage Loans in  the related  Loan
Group in early months of the transaction as well as,  with respect to Group
1 Certificates, accelerating the  first date on  which each other Class  of
Group 1 Certificates will begin to receive distributions  of principal than
would  otherwise   be  the   case.    This  acceleration   feature  creates
overcollateralization which  results  from  the  excess  of  the  aggregate
Principal  Balance of  Mortgage Loans  in a  Loan Group over  the Aggregate
Class  A Principal  Balance  of the  related Certificate  Group.   Once the
required  level  of   overcollateralization  for  a  Certificate  Group  is
reached, the acceleration  feature for  such Certificate Group will  cease,
unless necessary  to maintain the  required level  of overcollateralization
for  such  Certificate   Group.  See  "DESCRIPTION  OF  THE  CERTIFICATES--
Overcollateralization Provisions."

PAYMENT DELAY FEATURE OF GROUP 1 CERTIFICATES

     The effective yield  to the Certificateholders of each Class  of Group
1  Certificates will  be lower  than  the yield  otherwise produced  by the
Certificate Rate  for  each  such Class  and  the  purchase price  of  such
Certificates   because   distributions  will   not   be   payable  to   the
Certificateholders until the 25th  day of the month following the  month of
accrual (without  any  additional  distribution  of  interest  or  earnings
thereon in respect of such delay).

WEIGHTED AVERAGE LIVES

     Generally,  greater than  anticipated  prepayments of  principal  will
increase the  yield on Offered Certificates purchased  at a price less than
par and will  decrease the  yield on  Offered Certificates  purchased at  a
price greater  than  par.    The  effect  on an  investor's  yield  due  to
principal prepayments on  the Mortgage Loans  occurring at a  rate that  is
faster (or slower) than the rate  anticipated by the investor in the period
immediately  following  the  issuance  of  the  Certificates  will  not  be
entirely offset by a  subsequent like reduction  (or increase) in the  rate
of  principal  payments.    The  weighted  average  life   of  the  Offered
Certificates  will   also  be  affected  by   the  amount  and  timing   of
delinquencies and  defaults on the  Mortgage Loans  and the recoveries,  if
any, on defaulted Mortgage Loans and foreclosed properties.

     The "weighted  average life" of  a Certificate  refers to the  average
amount of time that will elapse from the date of issuance  to the date each
dollar in  respect  of  principal  of such  Certificate  is  repaid.    The
weighted  average life  of any  Class of the  Class A  Certificates will be
influenced by,  among other factors, the  rate at which principal  payments
are made  on the Mortgage  Loans, including,  with respect  to the Group  1
Certificates, final payments made upon the maturity of Balloon Loans.

     Prepayments on  Mortgage  Loans are  commonly measured  relative to  a
prepayment  standard  or  model.    The  model  used   in  this  Prospectus
Supplement  is the  prepayment  assumption (the  "Prepayment  Assumption"),
which represents an assumed  rate of prepayment each month  relative to the
then outstanding principal  balance of the pool  of mortgage loans  for the
life  of such  mortgage  loans.   A 100%  Prepayment  Assumption  assumes a
conditional prepayment  rate ("CPR")  of 4%  per annum  of the  outstanding
principal balance of such mortgage loans in the first month of  the life of
the mortgage loans and an additional 1.45% (precisely  16/11) (expressed as
a percentage per annum) in  each month thereafter until the  twelfth month;
beginning  in the  twelfth month and  in each  month thereafter  during the
life of the mortgage loans, a  conditional prepayment rate of 20% per annum
each month  is  assumed.    As  used  in the  table  below,  0%  Prepayment
Assumption  assumes  a conditional  prepayment  rate  equal to  0%  of  the
Prepayment  Assumption,  i.e., no  prepayments.    Correspondingly,  (200)%
Prepayment  Assumption assumes  prepayment  rates equal  to (200)%  of  the
Prepayment Assumption,  and so forth.   The Prepayment Assumption does  not
purport  to be  a  historical description  of  prepayment experience  or  a
prediction  of the anticipated rate  of prepayment of  any pool of mortgage
loans, including the  Mortgage Loans.  Provident believes that  no existing
statistics  of which  it is aware  provide a reliable basis  for holders of
Offered Certificates  to predict  the amount  or the timing  of receipt  of
prepayments on the Mortgage Loans.

     Since the tables were prepared on  the basis of the assumptions in the
following  paragraph,  there are  discrepancies between  characteristics of
the actual  Mortgage Loans and  the characteristics  of the Mortgage  Loans
assumed  in preparing the tables.  Any such  discrepancy may have an effect
upon the  percentages of  the Principal Balances  outstanding and  weighted
average  lives of  the Offered  Certificates set forth  in the  tables.  In
addition,   since   the   actual   Mortgage  Loans   in   the   Trust  have
characteristics which differ  from those  assumed in  preparing the  tables
set  forth   below,  the  distributions   of  principal   on  the   Offered
Certificates may be made earlier or later than as indicated in the tables.

     For  the purpose  of the  tables below,  it is  assumed that:  (i) the
Mortgage Loans  consist of pools  of loans with  the level-pay  and balloon
amortization characteristics  set forth  below, (ii) the  Closing Date  for
the  Class A  Certificates is ________________, (iii)  distributions on the
Class A Certificates are made  on the 25th day of  each month regardless of
the  day on  which the  Distribution Date  actually  occurs, commencing  in
_____________  and are  made in  accordance with  the  priorities described
herein, (iv)  the scheduled monthly payments  of principal and interest  on
the Mortgage Loans will be timely delivered on the first  day of each month
(with no  defaults), commencing in _______________, (v) the Mortgage Loans'
prepayment rates  are a  multiple of  the Prepayment  Assumption, (vi)  all
prepayments are  prepayments in full received on the last day of each month
(commencing ______________)  and include 30  days' interest  thereon, (vii)
no optional  termination is exercised, (viii)  the Class A Certificates  of
each  Class have  the  respective Certificate  Rates  and initial  Class  A
Principal Balances  as  set forth  herein,  (ix) the  overcollateralization
levels are  set initially  as specified  in the  Agreement, and  thereafter
decrease in  accordance with  the provisions  of the  Agreement, ((x)  with
respect   to   pools  of   loans   with   an  assumed   Cut-Off   Date   of
_________________, interest  will be calculated at a  rate of   % per annum
for one month), (xi) six-month  LIBOR for each Interest Period will be     
% and (xii) one-month LIBOR for each Interest Period will be      %.

                                   Original      Original   Remaining
                                   Amortization  Term to    Term to
Amortization  Principal            Term          Maturity   Maturity
Methodology   Balance   Loan Rate  (months)      (months)   (months)
- ------------  --------- ---------  ------------  --------   ---------

GROUP 1
  Balloon............    $
  Level Pay..........    $
  Level Pay..........    $

     Subject  to the  foregoing discussion  and assumptions,  the following
table  indicates  the  weighted  average life  of  each  Class  of Class  A
Certificates,  and  sets forth  the  percentages  of the  initial  Class  A
Principal Balance  of each such Class of Class A Certificates that would be
outstanding  after  each of  the  dates  shown at  various  percentages  of
Prepayment Assumption.


<TABLE>
<CAPTION>
                                                                    Original     Original   Remaining
                             Months             Maximum   Minimum   Amortization Term to    Term to
Amortization  Principal Loan to Rate   Gross    Interest  Interest  Term         Maturity   Maturity
Methodology   Balance   Rate Change    Margin   Rate      Rate      (months)     (months)   (months)
<S>           <C>       <C>  <C>       <C>      <C>       <C>       <C>          <C>        <C>
- ------------  --------- ---- --------- -------  --------  --------  ---------    ---------  ----------

GROUP 2
  Balloon......     $
  Level Pay....     $
  Level Pay....     $


            PERCENT OF INITIAL CLASS A PRINCIPAL BALANCE OUTSTANDING
           AT THE FOLLOWING PERCENTAGES OF THE PREPAYMENT ASSUMPTION

                         CLASS A-1                CLASS A-2
                         ---------                ---------
DISTRIBUTION DATE        %    %    %    %         %    %    %    %
- -----------------        -    -    -    -         -    -    -    -
       

Initial
 Percentage........      100  100  100  100       100  100  100  100

Weighted Average
 Life (years)*.....

- ------------------
*    The weighted average life  of a Certificate of any class is determined
     by (i)  multiplying the amount  of each  distribution in reduction  of
     the related Class A Principal Balance  by the number of years from the
     date of issuance of the Certificate to the  related Distribution Date,
     (ii) adding the  results, and  (iii) dividing the  sum by the  highest
     related Principal Balance of the Certificate.


                         CLASS A-3                CLASS A-4
                         ---------                ---------
DISTRIBUTION DATE        %    %    %    %         %    %    %    %
- -----------------        -    -    -    -         -    -    -    -            
       

Initial
 Percentage........      100  100  100  100       100  100  100  100

Weighted Average
 Life (years)*.....

- ------------------
*    The weighted average life of a Certificate of any class is  determined
     by (i)  multiplying the amount  of each  distribution in reduction  of
     the related Class A Principal Balance by the number of  years from the
     date of issuance of the Certificate to the  related Distribution Date,
     (ii) adding  the results, and  (iii) dividing the  sum by the  highest
     related Principal Balance of the Certificate.


                         CLASS A-5                CLASS A-6
                         ---------                ---------
DISTRIBUTION DATE        %    %    %    %         %    %    %    %
- -----------------        -    -    -    -         -    -    -    -            
       

Initial
 Percentage........      100  100  100  100       100  100  100  100

Weighted Average
 Life (years)*.....

- ------------------
*    The weighted average  life of a Certificate of any class is determined
     by (i)  multiplying the amount  of each  distribution in reduction  of
     the related Class A Principal Balance by the number of  years from the
     date of issuance of the Certificate to the  related Distribution Date,
     (ii) adding  the results,  and (iii) dividing  the sum by  the highest
     related Principal Balance of the Certificate.

     These tables  have been  prepared based  on the assumptions  described
above   (including  the  assumptions  regarding   the  characteristics  and
performance  of  the   Mortgage  Loans,  which   differ  from   the  actual
characteristics and performance thereof) and should be  read in conjunction
therewith.

                      DESCRIPTION OF THE CERTIFICATES

     The  Certificates will be issued pursuant  to the Agreement.  The form
of  the  Agreement  has  been  filed  as  an  exhibit to  the  Registration
Statement  of which  this Prospectus  Supplement and  the  Prospectus is  a
part.    The  following   summaries  describe  certain  provisions  of  the
Agreement.   The summaries do  not purport  to be complete  and are subject
to,  and  are qualified  in  their entirety  by reference  to,  all of  the
provisions of  the  Agreement.   Wherever  particular  sections or  defined
terms of  the Agreement are referred to, such sections or defined terms are
hereby incorporated herein by reference.

GENERAL

     The  Offered Certificates will  be issued  in denominations  of $1,000
and  multiples  of  $1  in  excess  thereof  and  will  evidence  specified
undivided interests in the Trust.   The property of the Trust will  consist
of,  to the extent provided in the Agreement:  (i) the Mortgage Loans; (ii)
payments  on  the Mortgage  Loans received  on and  after the  Cut-Off Date
(exclusive of payments  in respect  of interest on  the Mortgage Loans  due
prior  to  the  Cut-Off Date  and  received  thereafter);  (iii)  Mortgaged
Properties relating to the Mortgage Loans that are  acquired by foreclosure
or  deed  in lieu  of  foreclosure;  (iv) the  Collection  Account  and the
Distribution Account and funds on deposit  therein (excluding net  earnings
thereon); and (v)  rights under certain hazard insurance policies  covering
the   Mortgaged  Properties.     In  addition,  Provident  has  caused  the
Certificate Insurer to issue an  irrevocable and unconditional  certificate
guaranty insurance policy (the "Policy") for  the benefit of the holders of
the Class  A Certificates, pursuant to  which the Certificate Insurer  will
guarantee   payments  to  such   Certificateholders  as  described  herein.
Definitive  Certificates  (as  defined  below)  will  be  transferable  and
exchangeable  at the  corporate trust  office of  the  Trustee, which  will
initially act  as Certificate Registrar.   See  "--Book-Entry Certificates"
below.  No service charge will be made for any registration  of exchange or
transfer of  Certificates, but  the Trustee  may require payment  of a  sum
sufficient to cover any tax or other governmental charge.

     Each  Mortgage  Loan in  the  Trust will  be assigned  to  one of  two
mortgage loan groups ("Loan Group 1"  and "Loan Group 2", respectively, and
each a "Loan Group").   The Class A-1, Class A-2, Class A-3, Class  A-4 and
Class A-5  Certificates  (collectively, the  "Group  1 Certificates")  will
represent undivided ownership interests in the  Mortgage Loans assigned  to
Loan Group 1,  all collections thereon (exclusive of payments in respect of
interest on such Mortgage Loan  due prior to the Cut-Off Date and  received
thereafter) and  the proceeds  thereof.   The Class  A-6 Certificates  (the
"Group  2 Certificates")  will represent  undivided ownership  interests in
the  Mortgage Loans  assigned  to Loan  Group  2, all  collections  thereon
(exclusive of payments in  respect of interest  on such Mortgage Loans  due
prior  to  the Cut-Off  Date  and  received thereafter)  and  the  proceeds
thereof.  The principal amount of a Class of Class A Certificates (each,  a
"Class  A Principal  Balance") on  any Distribution  Date is  equal to  the
applicable  Class  A  Principal Balance  on  the  Closing  Date  minus  the
aggregate of  amounts actually distributed as  principal to the holders  of
such  Class of Class A Certificates.   On any date, the  "Aggregate Class A
Principal  Balance" is,  with  respect to  the  Group 1  Certificates,  the
aggregate of the Class A  Principal Balances of  the Class A-1, Class  A-2,
Class  A-3, Class  A-4 and Class  A-5 Certificates and with  respect to the
Group 2  Certificates, the  Class  A  Principal Balance  of the  Class  A-6
Certificates.

     The Class  A Certificates  will be  issued in six  Classes, Class  A-1
(the "Class A-1 Certificates"), Class  A-2 (the "Class  A-2 Certificates"),
Class  A-3  (the "Class  A-3  Certificates"),  Class A-4  (the  "Class  A-4
Certificates"),  Class A-5  (the "Class  A-5 Certificates")  and Class  A-6
(the  "Class  A-6 Certificates").    Only  the Class  A  Certificates  (the
"Offered Certificates")  are being offered hereby.   Each Class of  Offered
Certificates represents  the right to receive  payments of interest at  the
Certificate Rate  for such  Class and  payments of  principal as  described
below.

     The Person in whose name  a Certificate is  registered as such in  the
Certificate Register is referred to herein as a "Certificateholder."

     The "Percentage Interest" of  a Class A Certificate as  of any date of
determination will  be equal  to the  percentage obtained  by dividing  the
denomination  of such Certificate by the Class  A Principal Balance for the
related Class as of the Cut-Off Date.

     The Certificates will not be listed on any securities exchange.

BOOK-ENTRY CERTIFICATES

     The  Offered  Certificates   will  be  book-entry   Certificates  (the
"Book-Entry   Certificates").     Persons  acquiring  beneficial  ownership
interests in  the  Offered Certificates  ("Certificate  Owners") will  hold
their Offered Certificates through the Depository Trust  Company ("DTC") in
the  United  States,  or  CEDEL  or  Euroclear  (in  Europe)  if  they  are
participants  of such  systems, or  indirectly through  organizations which
are participants  in such  systems.   The Book-Entry  Certificates will  be
issued in  one or  more certificates  which equal  the aggregate  principal
balance of  the Offered Certificates  and will  initially be registered  in
the name  of Cede,  the nominee  of  DTC.   CEDEL and  Euroclear will  hold
omnibus positions  on  behalf  of  their  participants  through  customers'
securities accounts in CEDEL's and Euroclear's names on the  books of their
respective  depositaries  which  in  turn  will  hold   such  positions  in
customers' securities accounts  in the depositaries' names on the  books of
DTC.  Citibank will act  as depositary for  CEDEL and Chemical will act  as
depositary for  Euroclear (in such  capacities, individually  the "Relevant
Depositary" and collectively the "European  Depositaries").  Investors  may
hold such  beneficial interests in the  Book-Entry Certificates in  minimum
denominations representing Certificate  Principal Balances of $1,000 and in
multiples  of $1 in  excess thereof.  Except  as described below, no person
acquiring  a Book-Entry Certificate  (each, a  "beneficial owner")  will be
entitled to  receive a physical  certificate representing  such Certificate
(a  "Definitive Certificate").   Unless  and until  Definitive Certificates
are issued,  it is  anticipated that  the only  "Certificateholder" of  the
Offered Certificates will  be Cede, as nominee of  DTC.  Certificate Owners
will not  be Certificateholders  as that  term  is used  in the  Agreement.
Certificate Owners are  only permitted to exercise their rights  indirectly
through Participants and DTC.

     The beneficial owner's ownership of a  Book-Entry Certificate will  be
recorded on the  records of the brokerage firm, bank, thrift institution or
other  financial  intermediary  (each,  a  "Financial  Intermediary")  that
maintains  the beneficial owner's account  for such purpose.   In turn, the
Financial Intermediary's ownership of such  Book-Entry Certificate will  be
recorded  on the  records of DTC (or  of a participating  firm that acts as
agent  for the  Financial  Intermediary, whose  interest  will in  turn  be
recorded  on  the records  of  DTC,  if the  beneficial  owner's  Financial
Intermediary  is  not a  DTC participant  and on  the records  of  CEDEL or
Euroclear, as appropriate).

     Certificate  Owners will  receive all  distributions of  principal of,
and interest on, the Offered Certificates  from the Trustee through DTC and
DTC participants.   While the Offered Certificates are outstanding  (except
under the circumstances described below), under the rules, regulations  and
procedures creating  and affecting  DTC and  its operations  (the "Rules"),
DTC is  required to make book-entry  transfers among Participants on  whose
behalf it  acts with respect to the Offered Certificates and is required to
receive and  transmit distributions of principal  of, and interest on,  the
Offered  Certificates.   Participants and  indirect participants  with whom
Certificate Owners have accounts with  respect to Offered  Certificates are
similarly required to make  book-entry transfers and  receive and  transmit
such distributions  on  behalf  of  their  respective  Certificate  Owners.
Accordingly,  although  Certificate Owners  will not  possess certificates,
the Rules  provide a  mechanism by  which Certificate  Owners will  receive
distributions and will be able to transfer their interest.

     Certificate  Owners  will  not  receive  or  be  entitled  to  receive
certificates  representing  their  respective  interests  in   the  Offered
Certificates,  except  under  the  limited  circumstances  described below.
Unless  and until  Definitive Certificates  are issued,  Certificate Owners
who are  not Participants  may transfer ownership  of Offered  Certificates
only  through Participants  and indirect  participants by  instructing such
Participants and  indirect participants  to transfer Offered  Certificates,
by book-entry transfer, through  DTC for the account  of the purchasers  of
such  Offered  Certificates,  which  account   is  maintained  with   their
respective Participants.   Under  the Rules  and in  accordance with  DTC's
normal procedures, transfers  of ownership of  Offered Certificates will be
executed through  DTC and the  accounts of  the respective Participants  at
DTC  will  be  debited and  credited.    Similarly,  the  Participants  and
indirect  participants will make debits or credits, as  the case may be, on
their records on behalf of the selling and purchasing Certificate Owners.

     Because of time  zone differences, credits  of securities  received in
CEDEL or Euroclear as a result of a transaction with a Participant  will be
made  during  subsequent securities  settlement  processing  and dated  the
business  day following  the DTC  settlement  date.   Such credits  or  any
transactions  in such  securities settled  during  such processing  will be
reported to the  relevant Euroclear or CEDEL Participants on  such business
day.    Cash received  in  CEDEL  or Euroclear  as  a  result of  sales  of
securities  by  or  through a  CEDEL  Participant  (as  defined  below)  or
Euroclear  Participant (as  defined below)  to a  DTC  Participant will  be
received with  value on the DTC  settlement date but  will be  available in
the relevant CEDEL or Euroclear  cash account only  as of the business  day
following  settlement  in  DTC.    For  information  with  respect  to  tax
documentation procedures relating  to the Certificates, see "FEDERAL INCOME
TAX CONSEQUENCES--Foreign  Investors" and  "Backup Withholding" herein  and
"GLOBAL  CLEARANCE,  SETTLEMENT AND  TAX DOCUMENTATION  PROCEDURES--Certain
U.S. Federal Income Tax Documentation Requirements" in Annex I hereto.

     Transfers  between  Participants will  occur  in  accordance with  DTC
rules.   Transfers  between CEDEL  Participants and  Euroclear Participants
will  occur  in  accordance  with  their  respective  rules  and  operating
procedures.

     Cross-market transfers between persons holding directly or  indirectly
through  DTC, on the  one hand,  and directly  or indirectly  through CEDEL
Participants or Euroclear  Participants, on the other, will be  effected in
DTC  in accordance  with  DTC rules  on  behalf  of the  relevant  European
international  clearing system  by the  Relevant Depositary;  however, such
cross market  transactions will  require delivery  of  instructions to  the
relevant European  international  clearing system  by  the counterparty  in
such system  in accordance with  its rules  and procedures  and within  its
established   deadlines   (European   time).      The   relevant   European
international  clearing   system  will,  if   the  transaction   meets  its
settlement requirements,  deliver instructions  to the Relevant  Depositary
to take action to  effect final settlement on its  behalf by delivering  or
receiving securities in DTC, and making or receiving  payment in accordance
with normal  procedures for same  day funds  settlement applicable to  DTC.
CEDEL Participants and  Euroclear Participants may not deliver instructions
directly to the European Depositaries.

     DTC,  which is  a New  York-chartered  limited purpose  trust company,
performs  services for  its  participants,  some  of  which  (and/or  their
representatives) own  DTC.  In accordance  with its normal procedures,  DTC
is expected  to record the  positions held  by each DTC  participant in the
Book-Entry Certificates,  whether held for its own  account or as a nominee
for another  person.    In  general,  beneficial  ownership  of  Book-Entry
Certificates  will be  subject  to the  rules, regulations  and  procedures
governing DTC and DTC participants as in effect from time to time.

     CEDEL is incorporated  under the laws of Luxembourg as  a professional
depository.   CEDEL  holds securities  for its  participating organizations
("CEDEL Participants")  and  facilitates the  clearance  and settlement  of
securities  transactions  between  CEDEL  Participants  through  electronic
book-entry changes in accounts of  CEDEL Participants, thereby  eliminating
the  need for  physical  movement of  certificates.   Transactions  may  be
settled  in CEDEL in any of 28 currencies, including United States dollars.
CEDEL provides to its CEDEL Participants, among other  things, services for
safekeeping,  administration, clearance  and settlement  of internationally
traded securities and securities lending  and borrowing.   CEDEL interfaces
with domestic markets in several countries.  As  a professional depository,
CEDEL  is subject  to  regulation  by the  Luxembourg  Monetary  Institute.
CEDEL participants are  recognized financial institutions around the world,
including  underwriters,  securities  brokers  and  dealers,  banks,  trust
companies,  clearing   corporations   and   certain  other   organizations.
Indirect  access to  CEDEL is  also  available to  others, such  as  banks,
brokers,  dealers and  trust companies  that clear  through  or maintain  a
custodial  relationship  with  a  CEDEL  Participant,  either  directly  or
indirectly.

     Euroclear was created in 1968 to hold securities  for its participants
("Euroclear  Participants") and  to clear  and settle  transactions between
Euroclear Participants through simultaneous electronic book-entry  delivery
against payment,  thereby eliminating  the need  for  physical movement  of
certificates  and  any   risk  from  lack  of  simultaneous  transfers   of
securities and cash.  Transactions may be settled in any  of 32 currencies,
including  United  States   dollars.    Euroclear  includes  various  other
services, including  securities lending and  borrowing and  interfaces with
domestic  markets   in   several  countries   generally   similar  to   the
arrangements  for   cross-market  transfers   with  DTC  described   above.
Euroclear is  operated by the Brussels,  Belgium office of Morgan  Guaranty
Trust Company of  New York (the "Euroclear Operator"), under  contract with
Euroclear Clearance  Systems S.C., a  Belgian cooperative  corporation (the
"Cooperative").   All operations are conducted  by the Euroclear  Operator,
and  all  Euroclear   securities  clearance  accounts  and  Euroclear  cash
accounts  are accounts  with the  Euroclear Operator,  not the Cooperative.
The Cooperative establishes  policy for  Euroclear on  behalf of  Euroclear
Participants.   Euroclear  Participants  include  banks (including  central
banks),  securities brokers  and dealers  and other  professional financial
intermediaries.   Indirect access to Euroclear  is also available to  other
firms  that clear  through  or maintain  a  custodial relationship  with  a
Euroclear Participant, either directly or indirectly.

     The Euroclear  Operator is the  Belgian branch of  a New York  banking
corporation  which is  a member  bank of  the Federal  Reserve System.   As
such,  it  is regulated  and  examined  by the  Board  of Governors  of the
Federal Reserve System and the  New York State Banking Department,  as well
as the Belgian Banking Commission.

     Securities  clearance accounts  and cash  accounts with  the Euroclear
Operator  are  governed  by the  Terms  and  Conditions  Governing  Use  of
Euroclear and the related Operating Procedures of the  Euroclear System and
applicable  Belgian law  (collectively, the  "Terms and Conditions").   The
Terms  and  Conditions  govern  transfers  of  securities and  cash  within
Euroclear, withdrawals of  securities and cash from Euroclear, and receipts
of payments  with respect  to securities in  Euroclear.  All  securities in
Euroclear are  held on  a fungible  basis without  attribution of  specific
certificates to  specific  securities clearance  accounts.   The  Euroclear
Operator acts under the  Terms and Conditions only  on behalf of  Euroclear
Participants, and  has no record  of or  relationship with persons  holding
through Euroclear Participants.

     Distributions  on the  Book-Entry Certificates  will  be made  on each
Distribution  Date by  the Trustee  to DTC.   DTC  will be  responsible for
crediting the  amount of such  payments to the  accounts of the  applicable
DTC participants  in accordance  with DTC's  normal procedures.   Each  DTC
participant  will  be  responsible  for  disbursing  such  payments to  the
beneficial owners of the Book-Entry Certificates that it  represents and to
each  Financial  Intermediary  for which  it  acts  as  agent.   Each  such
Financial  Intermediary  will be  responsible for  disbursing funds  to the
beneficial owners of the Book-Entry Certificates that it represents.

     Under  a  book-entry  format,  beneficial  owners  of  the  Book-Entry
Certificates may experience some delay in their receipt  of payments, since
such  payments will  be forwarded by  the Trustee  to Cede.   Distributions
with  respect to  Certificates  held through  CEDEL  or Euroclear  will  be
credited  to  the  cash  accounts  of   CEDEL  Participants  or   Euroclear
Participants   in  accordance   with  the   relevant  system's   rules  and
procedures,  to the  extent  received by  the  Relevant Depositary.    Such
distributions will be subject to tax reporting in  accordance with relevant
United  States  tax  laws  and  regulations.    See   "FEDERAL  INCOME  TAX
CONSEQUENCES--Foreign Investors" and "Backup Withholding" herein.   Because
DTC can only act  on behalf of Financial Intermediaries,  the ability of  a
beneficial owner  to pledge Book-Entry  Certificates to persons or entities
that  do  not participate  in  the  Depository system,  or  otherwise  take
actions  in respect of such Book-Entry Certificates,  may be limited due to
the lack  of physical certificates  for such  Book-Entry Certificates.   In
addition,  issuance of  the Book-Entry Certificates in  book-entry form may
reduce the  liquidity of such  Certificates in  the secondary market  since
certain potential investors may be  unwilling to purchase  Certificates for
which they cannot obtain physical certificates.

     Monthly and annual reports  on the Trust will be  provided to Cede, as
nominee  of DTC,  and may  be made available  by Cede  to beneficial owners
upon request,  in accordance  with the  rules,  regulations and  procedures
creating and affecting the Depository, and to  the Financial Intermediaries
to  whose  DTC accounts  the  Book-Entry  Certificates of  such  beneficial
owners are credited.

     DTC  has  advised  the  Trustee  that,  unless  and  until  Definitive
Certificates are issued, DTC will take  any action permitted to be taken by
the holders of the Book-Entry  Certificates under the Agreement only at the
direction of  one or more  Financial Intermediaries  to whose DTC  accounts
the Book-Entry Certificates  are credited, to the extent that  such actions
are  taken on  behalf of  Financial Intermediaries  whose holdings  include
such Book-Entry  Certificates.   CEDEL or  the Euroclear  Operator, as  the
case  may  be, will  take  any  other action  permitted  to be  taken  by a
Certificateholder under the  Agreement on behalf of a CEDEL  Participant or
Euroclear  Participant  only  in accordance  with  its  relevant  rules and
procedures and subject to the ability of the Relevant Depositary  to effect
such actions  on its  behalf through  DTC.  DTC  may take  actions, at  the
direction  of  the related  Participants,  with  respect to  some  Class  A
Certificates which conflict with actions taken with respect  to other Class
A Certificates.

     Definitive  Certificates will  be issued  to beneficial  owners of the
Book-Entry Certificates,  or their nominees,  rather than  to DTC, only  if
(a) DTC or Provident advises the Trustee  in writing that DTC is  no longer
willing, qualified  or able to discharge  properly its responsibilities  as
nominee and  depository  with respect  to the  Book-Entry Certificates  and
Provident  or the  Trustee is unable  to locate a  qualified successor, (b)
Provident,  at its sole option, with the consent  of the Trustee, elects to
terminate  a book-entry system through  DTC or (c)  after the occurrence of
an Event of Servicing Termination (as defined under  "--Events of Servicing
Termination), beneficial  owners  having  Percentage Interests  aggregating
not  less  than 51%  of  the  aggregate Class  A  Principal Balance  of the
Book-Entry Certificates advise the  Trustee and DTC  through the  Financial
Intermediaries and  the DTC participants in  writing that the  continuation
of a book-entry system through  DTC (or a  successor thereto) is no  longer
in the best interests of beneficial owners.

     Upon the occurrence of  any of the events described in the immediately
preceding paragraph, the Trustee will be required to  notify all beneficial
owners of the occurrence of such  event and the availability through DTC of
Definitive Certificates.   Upon surrender by DTC of the  global certificate
or certificates representing the  Book-Entry Certificates and  instructions
for re-registration,  the Trustee will  issue Definitive  Certificates, and
thereafter  the Trustee  will  recognize  the holders  of  such  Definitive
Certificates as Certificateholders under the Agreement.

     Although  DTC,  CEDEL  and  Euroclear  have  agreed  to  the foregoing
procedures in order  to facilitate transfers of Class A  Certificates among
participants of DTC, CEDEL and  Euroclear, they are under no  obligation to
perform  or continue to perform such procedures  and such procedures may be
discontinued at any time.

     Neither Provident, the  Master Servicer nor the Trustee will  have any
responsibility for any aspect  of the records relating to  or payments made
on  account   of   beneficial  ownership   interests   of  the   Book-Entry
Certificates  held  by  Cede, as  nominee  for  DTC,  or  for  maintaining,
supervising or reviewing any records  relating to such beneficial ownership
interests.

ASSIGNMENT OF MORTGAGE LOANS

     On the Closing Date Provident  will transfer to  the Trust all of  its
right,  title  and interest  in  and to  each  Mortgage  Loan, the  related
Mortgage Notes,  Mortgages and other  related documents  (collectively, the
"Related Documents"),  including all payments  received on  or with respect
to  each  such  Mortgage Loan  on  or  after  the  applicable Cut-Off  Date
(exclusive of payments  in respect of  interest on the  Mortgage Loans  due
prior  to  the  Cut-Off  Date  and  received  thereafter).    The  Trustee,
concurrently  with  such  transfer,  will   deliver  the  Certificates   to
Provident.   Each Mortgage Loan transferred to the Trust will be identified
on  a schedule  (the "Mortgage  Loan Schedule")  delivered  to the  Trustee
pursuant  to  the Agreement.    The  Mortgage Loan  Schedule  will  include
information as  to the Principal Balance  of each Mortgage  Loan as  of the
Cut-Off Date, its Loan Rate as well as other information.

     (Under the terms of the Agreement, Provident  will maintain possession
of the documentation  relating to each Mortgage Loan (the  "Mortgage File")
for so long as an Assignment Event has not occurred.  Within 60 days of  an
Assignment  Event,  the  Seller will  cause  as  soon  as  practicable  the
Mortgage Files  pertaining to  each Mortgage  Loan to  be delivered to  the
Trustee.   In the Agreement, the Trustee will acknowledge the assignment of
the Mortgage  Loans to  the Trust  and  Provident will  agree  to hold  the
Mortgage Files for and on behalf of the Trustee.)

     Within  60 days  of an Assignment  Event, the Trustee  will review the
Mortgage Loans  and the Related Documents pursuant  to the Agreement and if
any  Mortgage Loan  or Related  Document is  found to  be defective  in any
material respect  and such defect  is not  cured within  90 days  following
notification thereof to the Seller, the Seller  will be obligated to either
(i)  substitute  for such  Mortgage  Loan an  Eligible Substitute  Mortgage
Loan; however, such substitution is permitted only within two years of  the
Closing Date  and may not be made  unless an opinion of counsel is provided
to  the effect  that such substitution  will not disqualify the  Trust as a
REMIC  or result in  a prohibited  transaction tax under  the Code  or (ii)
purchase such  Mortgage Loan at a price (the "Purchase Price") equal to the
outstanding  Principal  Balance of  such Mortgage  Loan as  of the  date of
purchase, plus  all accrued and  unpaid interest  thereon, computed at  the
Loan Rate,  net of the  Master Servicing  Fee (if  Provident is the  Master
Servicer), plus the  amount of any unreimbursed Servicing Advances  made by
the  Master  Servicer.   The  Purchase  Price  will  be  deposited  in  the
Collection Account  on or prior to  the next succeeding Determination  Date
after  such obligation arises.  The  obligation of the Seller to repurchase
or substitute for a  Defective Mortgage Loan  is the sole remedy  regarding
any defects  in the Mortgage Loans  and Related Documents  available to the
Trustee or the Certificateholders.

     In  connection  with   the  substitution  of  an  Eligible  Substitute
Mortgage Loan,  the Seller will  be required to  deposit in  the Collection
Account on or  prior to the next  succeeding Determination Date after  such
obligation arises  an amount  (the "Substitution Adjustment") equal  to the
excess of  the Principal  Balance of  the related  Defective Mortgage  Loan
over the Principal Balance of such Eligible Substitute Mortgage Loan.

     An "Eligible Substitute Mortgage Loan" is a Mortgage  Loan substituted
by  the Seller for  a Defective Mortgage  Loan which  must, on the  date of
such substitution, (i) have  an outstanding  Principal Balance  (or in  the
case  of a  substitution of  more than  one Mortgage  Loan for  a Defective
Mortgage Loan,  an aggregate Principal Balance),  not in excess  of and not
more  than 5%  less than the  Principal Balance  of the  Defective Mortgage
Loan;  (ii) have a Loan Rate not  less than the  Loan Rate of the Defective
Mortgage Loan  and not  more than 1%  in excess  of the  Loan Rate  of such
Defective Mortgage Loan;  (iii) if such Defective Mortgage Loan is  in Loan
Group 2, have a Loan Rate based on the same Index with adjustments to  such
Loan Rate  made on the same  Interest Rate Adjustment  Date as that of  the
Defective Mortgage  Loan and have a Margin that is not less than the Margin
of  the Defective Mortgage  Loan and not more  than 100 basis points higher
than the Margin for  the Defective Mortgage Loan; or  (iv) have a  Mortgage
of the same  or higher level of  priority as  the Mortgage relating to  the
Defective Mortgage  Loan at the time  such Mortgage was  transferred to the
Trust;  (v) have  a remaining  term to  maturity not  more than  six months
earlier and  not later than the remaining term to maturity of the Defective
Mortgage Loan; (vi) comply with each representation and  warranty set forth
in Section 2.04 (deemed to  be made as of the  date of substitution); (vii)
have an original  Combined Loan-to-Value Ratio not greater than that of the
Defective Mortgage Loan; (viii) if  such Defective Mortgage Loan is in Loan
Group 2,  have a Lifetime Rate  Cap and a Periodic  Rate Cap no lower  than
the Lifetime  Rate Cap and Periodic  Rate Cap, respectively, applicable  to
such Defective  Mortgage Loan;  and (ix) be of  the same type  of Mortgaged
Property  as  the Defective  Mortgage  Loan  or a  detached  single  family
residence.    More  than one  Eligible  Substitute  Mortgage  Loan  may  be
substituted  for  a Defective  Mortgage  Loan if  such Eligible  Substitute
Mortgage Loans  meet the  foregoing attributes  in the  aggregate and  such
substitution is approved in writing in advance by the Certificate Insurer.

     The Seller will make certain representations and warranties  as to the
accuracy in all  material respects of certain information furnished  to the
Trustee with  respect to each Mortgage  Loan (e.g., Cut-Off Date  Principal
Balance and  the Loan Rate).   In addition, the  Seller will  represent and
warrant, on the Closing Date,  that, among other things: (i) at the time of
transfer  to the Trust,  the Seller has transferred  or assigned all of its
right, title and interest  in each Mortgage Loan and the Related Documents,
free of  any lien;  and (ii) each  Mortgage Loan complied,  at the  time of
origination, in  all material respects  with applicable  state and  federal
laws.   Upon discovery of a breach of  any such representation and warranty
which materially  and adversely  affects the  interests of  the Trust,  the
Certificateholders or  the Certificate Insurer in the related Mortgage Loan
and  Related Documents,  the Seller  will have  a period  of 60  days after
discovery  or notice of  the breach to effect a  cure. If the breach cannot
be  cured within  the 60-day  period, the Seller  will be  obligated to (i)
substitute  for  such   Defective  Mortgage  Loan  an  Eligible  Substitute
Mortgage  Loan or  (ii)  purchase such  Defective  Mortgage Loan  from  the
Trust.   The  same procedure and  limitations that are set  forth above for
the substitution  or purchase of  Defective Mortgage Loans  as a  result of
deficient documentation relating thereto will apply to the substitution  or
purchase  of a  Defective  Mortgage Loan  as  a result  of  a  breach of  a
representation or warranty in the Agreement  that materially and  adversely
affects  the  interests   of  the  Certificateholders  or  the  Certificate
Insurer.

     Mortgage Loans required  to be transferred to the Seller  as described
in the preceding paragraphs are referred to as "Defective Mortgage Loans."

     Pursuant  to  the  Agreement, the  Master  Servicer  will service  and
administer the Mortgage Loans as more fully set forth above.

PAYMENTS  ON   MORTGAGE   LOANS;  DEPOSITS   TO   COLLECTION  ACCOUNT   AND
DISTRIBUTION ACCOUNT

     The  Master Servicer shall  establish and maintain in  the name of the
Trustee  a  separate  trust  account  (the  "Collection  Account") for  the
benefit  of the holders of  the Certificates.   The Collection Account will
be  an Eligible  Account (as  defined below).    Subject to  the investment
provision  described  in the  following  paragraphs,  upon receipt  by  the
Master Servicer  of amounts  in respect  of the  Mortgage Loans  (excluding
amounts representing  the Master Servicing  Fee), the  Master Servicer will
deposit such amounts  in the Collection Account.   Amounts so deposited may
be  invested  in  Eligible Investments  (as  described  in  the  Agreement)
maturing no  later than two Business Days prior to the next succeeding date
on  which amounts  on deposit therein  are required to be  deposited in the
Distribution Account.

     The  Trustee will  establish an  account (the  "Distribution Account")
into which will be deposited amounts withdrawn from  the Collection Account
for  distribution  to  Certificateholders  on  a  Distribution  Date.   The
Distribution  Account will  be an  Eligible Account.    Amounts on  deposit
therein  may be invested in Eligible  Investments maturing on or before the
Business Day prior to the related Distribution Date.

     An  "Eligible Account"  is an account  that is  (i) maintained  with a
depository institution  whose debt obligations at  the time of any  deposit
therein have  the highest short-term  debt rating  by the Rating  Agencies,
and whose  accounts are  fully insured  by either  the Savings  Association
Insurance Fund ("SAIF") or  the Bank Insurance Fund ("BIF")  of the Federal
Deposit  Insurance  Corporation established  by such  fund  with  a minimum
long-term unsecured  debt  rating  of  "A2" by  Moody's  and  "A"  by  S&P,
otherwise acceptable to  each Rating Agency and the Certificate  Insurer as
evidenced  by a letter from each  Rating Agency and the Certificate Insurer
to  the Trustee,  without reduction  or withdrawal  of  their then  current
ratings of the Certificates.

     Eligible Investments are  specified in  the Agreement and are  limited
to investments  which meet the criteria of the Rating Agencies from time to
time  as  being   consistent  with  their  then  current  ratings   of  the
Certificates.     "Eligible   Investments"  are   limited  to   (i)  direct
obligations of,  or obligations fully  guaranteed as  to timely payment  of
principal  and interest by, the  United States or any  agency or instrumen-
tality  thereof,    provided  that such  obligations are  backed  by the 
full faith and credit of --------
the United States;  (ii) repurchase agreements  on obligations specified in
clause  (i)  maturing  not  more  than   three  months  from  the  date  of
acquisition thereof,  provided that the  short-term unsecured  debt obliga-
tions of the          --------
party agreeing to  repurchase such  obligations are  at the  time rated  by
each Rating  Agency  in  its  highest  short-term  rating  category;  (iii)
certificates of deposit, time deposits and bankers'  acceptances (which, if
Moody's  is a  Rating Agency, shall  each have an original  maturity of not
more than 90 days  and, in the  case of bankers' acceptances,  shall in  no
event have an original maturity of more than 365 days) of any U.S.  deposi-
tory  institution or  trust  company incorporated  under  the laws  of  the
United  States  or  any  state  thereof  and  subject  to  supervision  and
examination by federal and/or state banking authorities, provided that  the
unsecured short-term debt                                --------
obligations of such  depository institution or trust company at the date of
acquisition thereof have been rated  by each of the Rating Agencies in  its
highest unsecured  short-term debt rating  category; (iv)  commercial paper
(having original maturities  of not more than  90 days) of any  corporation
incorporated under  the  laws of  the United  States or  any state  thereof
which on the date of  acquisition has been rated by  the Rating Agencies in
their  highest  short-term rating  categories;  (v)  short term  investment
funds ("STIFS") sponsored  by any trust company or bank  incorporated under
the  laws of  the United States or  any state thereof which  on the date of
acquisition  has been  rated by  the Rating  Agencies  in their  respective
highest rating category of  long term unsecured debt; (vi) interests in any
money  market fund  which at  the date of  acquisition of  the interests in
such fund and throughout the time as the interest is held in such fund  has
the rating specified by each Rating Agency; and (vii) other  obligations or
securities  that  are acceptable  to  each  Rating Agency  as  an  Eligible
Investment  hereunder  and will  not  result  in a  reduction  in the  then
current  rating  of the  Certificates, as  evidenced  by  a letter  to such
effect  from  such Rating  Agency  and  with respect  to  which  the Master
Servicer has received  confirmation that, for  tax purposes, the investment
complies  with  the  last clause  of  this  definition;  provided  that  no
instrument described                                     --------
hereunder shall  evidence either  the right  to receive  (a) only  interest
with respect  to the  obligations underlying  such instrument  or (b)  both
principal and  interest payments derived  from obligations  underlying such
instrument and  the interest and  principal payments  with respect to  such
instrument  provided a  yield to maturity  at par greater than  120% of the
yield  to maturity  at par  of the  underlying  obligations; and  provided,
further, that                                                     --------  
- -------
no instrument described hereunder may be purchased at a price greater  than
par if such  instrument may be prepaid or called  at a price  less than its
purchase price prior to its stated maturity.

ADVANCES

     Not  later than two Business Days prior to each Distribution Date, the
Master Servicer will remit  to the Trustee for deposit  in the Distribution
Account an  amount, to  be distributed  on the  related Distribution  Date,
equal  to  the sum  of  the  interest accrued  and  principal  due on  each
Mortgage Loan through the  related Due Date but not  received by the Master
Servicer as of  the close of business  on the  last day of the  related Due
Period  (net of the  Master Servicing  Fee) (the "Monthly  Advance").  Such
obligation of the  Master Servicer continues with respect to  each Mortgage
Loan until such Mortgage Loan becomes a Liquidated Mortgage Loan.

     In  the course  of performing  its  servicing obligations,  the Master
Servicer will pay all  reasonable and customary  "out-of-pocket" costs  and
expenses  incurred  in   the  performance  of  its  servicing  obligations,
including,  but  not  limited  to,  the  cost  of   (i)  the  preservation,
restoration  and   protection  of  the   Mortgaged  Properties,   (ii)  any
enforcement or judicial  proceedings, including foreclosures, and (iii) the
management   and   liquidation   of   Mortgaged  Properties   acquired   in
satisfaction  of  the  related  Mortgage.    Each  such   expenditure  will
constitute a "Servicing Advance".

     The Master  Servicer's right to  reimbursement for  Servicing Advances
is limited  to late  collections on  the related  Mortgage Loan,  including
Liquidation Proceeds, Insurance  Proceeds and such other amounts as  may be
collected by  the Master Servicer from  the related Mortgagor or  otherwise
relating  to  the Mortgage  Loan  in  respect of  which  such  unreimbursed
amounts  are  owed.   The  Master  Servicer's right  to  reimbursement  for
Monthly Advances shall  be limited to late  collections of interest on  any
Mortgage Loan  and to Liquidation  Proceeds and  Insurance Proceeds on  the
related Mortgage Loan.  The Master Servicer's right  to such reimbursements
is prior to the rights of Certificateholders.

     Notwithstanding the foregoing, the Master Servicer is not required  to
make  any  Monthly  Advance or  Servicing  Advance  if  in the  good  faith
judgment and  sole discretion of the  Master Servicer, the Master  Servicer
determines  that such  advance  will  not be  ultimately  recoverable  from
collections received from the Mortgagor in respect of  the related Mortgage
Loan  or   other  recoveries   in  respect   of  such   Mortgage  Loan   (a
"Nonrecoverable Advance").   However, if  any Servicing  Advance or Monthly
Advance is  determined by  the Master  Servicer to  be nonrecoverable  from
such sources, the  amount of such Nonrecoverable Advance may  be reimbursed
to the MasterServicer from other amountson deposit inthe CollectionAccount.

DISTRIBUTION DATES

     On each  Distribution  Date, the  Offered  Certificateholders will  be
entitled  to receive,  from amounts  then on  deposit  in the  Distribution
Account, to the extent  of funds available therefor in accordance  with the
priorities  and   in  the  amounts   described  below  under  "Priority  of
Distributions,"  an aggregate  amount  equal to  the sum  of (a)  the Class
Interest Distribution  for each Class of  Offered Certificates and (b)  the
Class A Principal  Distribution for each Certificate Group.   Distributions
will  be made  (i) in  immediately available  funds to  holders  of Offered
Certificates  holding  Certificates, the  aggregate  principal  balance  of
which  is  at  least $1,000,000,  by  wire transfer  or  otherwise,  to the
account  of such  Certificateholder  at a  domestic  bank or  other  entity
having appropriate  facilities therefor, if  such Certificateholder  has so
notified the  Trustee in accordance  with the Agreement,  or (ii)  by check
mailed to the address of  the person entitled thereto as  it appears on the
register  (the  "Certificate   Register")  maintained  by  the  Trustee  as
registrar (the "Certificate Registrar").

DEPOSITS TO THE DISTRIBUTION ACCOUNT

     No later than  one Business Day prior  to each Distribution Date,  the
following amounts in respect  of a Loan Group and  the previous Due  Period
shall be deposited  into the Distribution Account and shall  constitute the
"Available Funds" for the  related Certificate Group  for such Distribution
Date: (i) payments of principal and  interest on the Mortgage Loans in such
Loan  Group (net  of amounts  representing the  Master  Servicing Fee  with
respect to each Mortgage Loan  in the related Loan Group and  reimbursement
for  related Monthly Advances and Servicing Advances); (ii) Net Liquidation
Proceeds and Insurance  Proceeds with respect to the Mortgage Loans in such
Loan  Group  (net of  amounts applied  to the  restoration or  repair  of a
Mortgaged  Property); (iii)  the Purchase  Price for  repurchased Defective
Mortgage Loans with respect to  the Mortgage Loans  in such Loan Group  and
any related  Substitution Adjustment Amounts; (iv) payments from the Master
Servicer in connection with (a) Monthly  Advances, (b) Prepayment  Interest
Shortfalls  and  (c)  the termination  of  the  Trust with  respect  to the
Mortgage  Loans in  such Loan Group  as provided in the  Agreement; and (v)
any amounts  paid under the  Policy in respect  of the related  Certificate
Group.

PRIORITY OF DISTRIBUTIONS

     On  each  Distribution  Date  the  Trustee  shall  withdraw  from  the
Distribution Account  the sum of  (a) the Available  Funds with respect  to
the Group 1 Certificates and  (b) the Available  Funds with respect to  the
Group  2  Certificates  (such  sum,  the  "Amount  Available"),   and  make
distributions thereof  as described below and  to the extent  of the Amount
Available:

          A.   With  respect to  the Group  1  Certificates, the  Available
     Funds with  respect to such Certificate  Group in the following  order
     of priority:

               (i)  to the  Trustee, the  Trustee fee for  such Loan  Group
          for such Distribution Date;

               (ii) to holders  of each Class  of Group  1 Certificates, an
          amount equal to the related  Class Interest Distribution for such
          Distribution Date;

               (iii)     sequentially, to the  Class A-1, Class  A-2, Class
          A-3, Class A-4 and Class A-5  Certificateholders, in that  order,
          until  the respective  Class  A Principal  Balance of  each  such
          Class  is  reduced  to  zero,  the  related  Class   A  Principal
          Distribution   (other   than   the   portion   constituting   the
          Distributable  Excess   Spread)  for   such  Distribution   Date;
          provided, however, that after the occurrence and continuance of
          --------  -------
          an Insurer Default, such  portion of the Class A Principal 
          Distribution for the Group  1  Certificates will  be distributed  
          pro  rata  to the  holders thereof based on the respective Class 
          A Principal Balances;
 
               (iv) to  the Certificate  Insurer, the  amount owing  to the
          Certificate  Insurer  under  the  Insurance  Agreement   for  the
          premium payable in respect of the Group 1 Certificates; and

               (v)  sequentially, to the Class A-1,  Class A-2, Class  A-3,
          Class A-4 and Class  A-5 Certificateholders, in that order, until
          the respective  Class A Principal Balance  of each such Class  is
          reduced to  zero,  the related  Distributable  Excess Spread  for
          such Distribution Date; provided, however, that after the
                                  --------  -------
          occurrence and  continuance  of  an  Insurer  Default,  such  
          Distributable Excess Spread for the Group 1  Certificates will be 
          distributed pro rata to the holders thereof based on the respective

          Class A Principal Balances.

          B.   With  respect to  the Group  2  Certificates, the  Available
     Funds with  respect to such Certificate  Group in the following  order
     of priority:

               (i)  to the Trustee,  the Trustee  fee for  such Loan  Group
          for such Distribution Date;

               (ii) to the  holders  of  the  Class  A-6  Certificates,  an
          amount equal to the Class Interest Distribution for  the Class A-
          6 Certificates for such Distribution Date;

               (iii)     to the holders  of the Class A-6 Certificates, the
          Class  A Principal  Distribution for  the Class  A-6 Certificates
          (other  than the  portion constituting  the  Distributable Excess
          Spread);

               (iv) to  the Certificate  Insurer, the  amount owing  to the
          Certificate  Insurer  under  the  Insurance  Agreement   for  the
          premium payable in respect of the Group 2 Certificates; and

               (v)  to the holders of the Class A-6 Certificates  until the
          Class A-6  Principal  Balance  is reduced  to  zero, the  related
          Distributable Excess Spread for such Distribution Date.

          C.  On any  Distribution Date, to the extent  Available Funds for
     a  Certificate  Group  are  insufficient  to  make  the  distributions
     specified above pursuant  to the applicable subclause, Available Funds
     for   the  other   Certificate  Group   remaining  after   making  the
     distributions  required  to  be  made   pursuant  to  the   applicable
     subclause  for such  other Certificate  Group shall be  distributed to
     the  extent of  such insufficiency  in accordance  with the priorities
     for distribution set forth in the  subclause above with respect to the
     Certificate Group experiencing such insufficiency.

          D.  After  making the distributions referred to in  subclauses A,
     B and C above,  the Trustee shall make distributions  in the following
     order  of  priority,  to the  extent  of  the  balance  of the  Amount
     Available:

               (i)  to the Master  Servicer, the amount  of any accrued and
          unpaid Master Servicing Fee;

               (ii) to  the  Certificate  Insurer,  amounts  owing  to  the
          Certificate  Insurer for  reimbursement for  prior draws  made on
          the Policy;

               (iii)     to   the   Master   Servicer,   the    amount   of
          Nonrecoverable Advances not previously reimbursed;

               (iv) to the Certificate  Insurer, any other amounts owing to
          the Certificate Insurer under the Insurance Agreement;

               (v)  to  the Class  A-6  Certificateholders, the  Class  A-6
          Interest Carryover; and

               (vi) to the Class R Certificateholders, the balance.


     "Class  A-6   Interest   Carryover"  means,   with   respect  to   any
Distribution  Date  on  which  the  Certificate  Rate  for  the  Class  A-6
Certificates is based upon the Net Funds Cap, the excess of (i) the  amount
of  interest the  Class A-6  Certificates would  be entitled to  receive on
such  Distribution Date  had  such rate  been  calculated pursuant  to  the
lesser  of clause (A) and clause (C) of  the definition of Certificate Rate
over  (ii) the  amount  of interest  the  Class A-6  Certificates  actually
receives on  such Distribution Date, plus  accrued interest thereon at  the
rate determined pursuant to clause (i) above for such Distribution Date.

THE CERTIFICATE RATE

     The "Certificate  Rate" for any Interest  Period with respect to:  the
Class A-1 Certificates will be     % per annum, the Class A-2  Certificates
will be       % per annum,  the Class  A-3 Certificates will be       % per
annum, the Class A-4  Certificates will be      % per  annum and the  Class
A-5 Certificates  will be       % per  annum.  Interest  in respect  of any
Distribution  Date will  accrue on  the Group  1  Certificates during  each
Interest Period  on the basis of a 360-day year consisting of twelve 30-day
months.

     The "Certificate Rate" with respect to the Class  A-6 Certificates for
an Interest Period  will equal the least of  (A) the sum of the LIBOR  Rate
plus ____% (or ____%  for each Distribution Date  occurring after the  date
on which  the Master Servicer  has the  right to terminate  the Trust), (B)
the  Net Funds  Cap for  such Distribution  Date and  (C) ____%  per annum.
With  respect to  the Class  A-6 Certificates,  interest in  respect of any
Distribution Date will accrue  during each Interest Period on  the basis of
a 360-day year and the actual number of days elapsed.

     The "LIBOR  Rate" is the  rate for United  States dollar deposits  for
one month which appear on  the Telerate Screen  LIBO Page 3750 as of  11:00
A.M., London time, on the second LIBOR  Business Day prior to the first day
of any  Interest Period  relating to  the  Class A-6  Certificates (or  the
second LIBOR Business  Day prior to the  Closing Date,  in the case of  the
first Distribution Date).   If such rate does  not appear on such page  (or
such other  page as  may  replace that  page on  that service,  or if  such
service is  no longer offered, such other  service for displaying the LIBOR
Rate or comparable  rates as may be reasonably selected by Provident, after
consultation with the Trustee), the rate  will be the Reference Bank  Rate.
If no such quotations can be obtained and  no Reference Bank Rate is avail-
able, the  LIBOR Rate will be  the LIBOR Rate  applicable to  the preceding
Distribution Date.  On the second LIBOR Business  Day immediately preceding
each Distribution  Date, the Trustee shall determine the LIBOR Rate for the
Interest Period commencing on such Distribution Date and  inform the Master
Servicer of such rate.

INTEREST

     On each Distribution  Date, to the extent of funds  available therefor
as described  herein, interest  will be  distributed with  respect to  each
Class  of  Class A  Certificates  in  an amount  (each,  a  "Class Interest
Distribution") equal to the sum of (a) one month's interest  at the related
Certificate Rate  on  the  related Class  A  Principal Balance  immediately
prior to such  Distribution Date (the "Class Monthly Interest Distributable
Amount") and (b) any Class  Interest Carryover Shortfall for such  Class of
Class A Certificates for  such Distribution Date.   As to any  Distribution
Date and Class of Class A Certificates, Class  Interest Carryover Shortfall
is  the  sum of  (i)  the  excess of  the  related  Class Monthly  Interest
Distributable  Amount   for  the  preceding   Distribution  Rate   and  any
outstanding Class Interest  Carryover Shortfall with respect to such  Class
on  such  preceding  Distribution Date,  over  the  amount  in  respect  of
interest  that is  actually distributed  to such  Class  on such  preceding
Distribution Date  plus (ii) one  month's interest on  such excess, to  the
extent  permitted by law,  at the related Certificate  Rate.   The interest
entitlement described in (a) above will  be reduced by such Class' pro rata
share  of  Civil   Relief  Act  Interest  Shortfalls,  if  any,   for  such
Distribution  Date.   Civil  Relief Act  Interest  Shortfalls will  not  be
covered by payments under the Policy.

     On each  Distribution Date, the  Class Interest  Distribution for each
Class of  Class A Certificates  in a particular  Certificate Group  will be
distributed on an equal  priority and any shortfall in the  amount required
to be  distributed as interest thereon to each such Class will be allocated
between  such Classes  pro rata based  on the amount each  such Class would
have  been  distributed  in  the  absence  of  such  shortfall.    See  "--
Crosscollateralization" below.

PRINCIPAL

     On each Distribution  Date, to the extent of funds  available thereof,
in accordance  with the priorities described  above under "--Priorities  of
Distributions," principal  will be distributed  to the  holders of Class  A
Certificates  of each Certificate  Group then  entitled to distributions of
principal in  an amount equal to  the lesser of  (A) the  related Aggregate
Class  A  Principal   Balance  and  (B)  the  related  Class   A  Principal
Distribution for such Distribution Date.  "Class A  Principal Distribution"
means, with  respect to any  Distribution Date  and Certificate Group,  the
sum of the related Class A Monthly  Principal Distributable Amount for such
Distribution  Date  and  any  outstanding   Class  A  Principal   Carryover
Shortfall as of the close of business on the preceding Distribution Date.

     "Class A Monthly Principal Distributable  Amount" means, with  respect
to  any Distribution  Date and Certificate  Group, to  the extent  of funds
available therefor as described  herein the amount equal to  the sum of the
following  amounts (without  duplication) with  respect to  the immediately
preceding Due  Period (as defined below): (i)  each payment of principal on
a Mortgage Loan in  the related Loan Group received  by the Master Servicer
during   such  Due  Period,  including  all  full   and  partial  principal
prepayments,  (ii) the Principal Balance  as of the end  of the immediately
preceding Due Period of  each Mortgage Loan in the  related Loan Group that
became a  Liquidated Mortgage  Loan for the  first time during  the related
Due Period,  (iii) the portion of the Purchase Price allocable to principal
of all repurchased Defective  Mortgage Loans in the related Loan Group with
respect  to  such Due  Period,  (iv)  any Substitution  Adjustment  Amounts
received  on or  prior  to the  previous  Determination  Date and  not  yet
distributed  with respect  to the related  Loan Group and  (v) such portion
(not  greater  than  100%)  of  Excess  Spread,  if  any,  required  to  be
distributed on  such Distribution  Date to  satisfy the  required level  of
overcollateralization for  the  related Loan  Group  for such  Distribution
Date (the "Distributable Excess Spread").

     "Class A  Principal Carryover  Shortfall" means, with  respect to  any
Distribution Date  and Certificate  Group,  the excess  of the  sum of  the
related Class A  Monthly Principal  Distributable Amount for the  preceding
Distribution  Date  and  any  outstanding   Class  A  Principal   Carryover
Shortfall  with  respect  to  such  Certificate  Group  on  such  preceding
Distribution Date over the amount in respect of principal that  is actually
distributed to the Class A Certificateholders of such  Certificate Group on
such preceding Distribution Date.

     If  the  required level  of  overcollateralization  for a  Certificate
Group  is reduced  below the then existing  amount of overcollateralization
(described  below) or  if the  required level  of overcollateralization for
such Certificate  Group is  satisfied, the  amount of  the related  Class A
Monthly Principal Distributable Amount on  the following Distribution  Date
will  be correspondingly reduced by the amount of  such reduction or by the
amount necessary  such that  the overcollateralization will not  exceed the
required  level  of overcollateralization  for  a  Certificate Group  after
giving effect  to the distribution in respect  of principal with respect to
such Certificate Group to be made on such Distribution Date.

     The  application  of  Distributable  Excess  Spread  in respect  of  a
Certificate Group is  intended to create overcollateralization to provide a
source of additional cashflow to cover losses on the Mortgage  Loans in the
related Loan  Group.  If the  amount of  losses in a particular  Due Period
for such  Loan Group exceeds  the amount  of the related  Excess Spread for
the  related Distribution Date,  subject to  the provisions described below
under  "--Crosscollateralization,"  the amount  distributed  in respect  of
principal will be  reduced.  A draw on  the Policy in respect of  principal
will not  be made until  the Class  A Principal  Balance of a  Certificates
Group exceeds the aggregate Principal Balance  of the Mortgage Loans in the
related Loan Group.  See "--The  Policy" herein.  Accordingly, there may be
Distribution Dates  on which  Class A Certificateholders receive  little or
no distributions in respect of principal.

     So long  as an Insurer  Default has  not occurred  and is  continuing,
distributions of  the Class A  Principal Distribution  with respect to  the
Group 1 Certificates will be applied, sequentially, to  the distribution of
principal to the Class  A-1, Class A-2, Class A-3, Class A-4 and  Class A-5
Certificates,  in that order,  such that  no Class of  Group 1 Certificates
having  a higher  numerical  designation is  entitled to  distributions  of
principal  until the  Class  A  Principal Balance  of  each  such Class  of
Certificates  having a  lower  numerical  designation has  been  reduced to
zero.   On any Distribution Date if an Insurer Default  has occurred and is
continuing,  the Class A Principal Distribution with respect to the Group 1
Certificates will be  applied to the distribution of principal of each such
Class outstanding  on a  pro rata  basis  in accordance  with  the Class  A
Principal Balance of each such Class.

     On each  Distribution Date  following an Insurer  Default, net  losses
realized in respect of Liquidated  Mortgage Loans in  a Loan Group (to  the
extent such amount is not covered by Available Funds from  the related Loan
Group  or  the  crosscollateralization  mechanics  described  herein)  will
reduce the  amount of overcollateralization,  if any,  with respect to  the
related Certificate Group.

     "Due  Period"  means,  with  respect  to  any  Determination  Date  or
Distribution  Date,   the   calendar  month   immediately  preceding   such
Determination Date or Distribution Date, as the case may be.

     A  "Liquidated Mortgage  Loan",  as to  any  Distribution Date,  is  a
Mortgage Loan  with respect to which the Master Servicer has determined, in
accordance with the servicing procedures specified in the  Agreement, as of
the end of the  preceding Due Period, that  all Liquidation Proceeds  which
it  expects  to recover  with  respect  to such  Mortgage  Loan  (including
disposition of the related REO Property) have been recovered.

     "Excess Spread" means, with respect to any Distribution  Date and Loan
Group, the  positive excess, if any, of (x) Available Funds for the related
Certificate Group for  such Distribution Date over (y) the  amount required
to be  distributed pursuant  to subclause  A items (i)  through (iv),  with
respect to  the  Group 1  Certificates and  subclause B  items (i)  through
(iv),  with respect  to the  Group 2 Certificates,  in each  case set forth
under the  heading "DESCRIPTION OF CERTIFICATES--Priority of Distributions"
on such Distribution Date.

     An "Insurer Default"  will occur in the event the  Certificate Insurer
fails to make a  payment required under the Policy or if certain  events of
bankruptcy or insolvency occur with respect to the Certificate Insurer.

THE POLICY

     The  following  information  has  been  supplied  by  the  Certificate
Insurer for inclusion  in this Prospectus Supplement.  Accordingly, neither
Provident  nor the  Master  Servicer makes  any  representation as  to  the
accuracy and completeness of such information.

     The Certificate  Insurer,  in  consideration  of the  payment  of  the
premium and  subject to the  terms of  the Policy, thereby  unconditionally
and irrevocably guarantees to  any Owner that an amount  equal to each full
and     complete     Insured     Payment    will     be     received     by
__________________________,  or its  successor, as  trustee for  the Owners
(the "Trustee"), on behalf of the Owners from the  Certificate Insurer, for
distribution by  the Trustee to  each Owner  of each Owner's  proportionate
share of the Insured Payment.  The Certificate  Insurer's obligations under
the  Policy  with  respect  to  a  particular  Insured   Payment  shall  be
discharged to the extent funds equal  to the applicable Insured Payment are
received by the Trustee, whether or  not such funds are properly applied by
the Trustee.   Insured Payments shall be made only at the time set forth in
the Policy and no  accelerated Insured Payments shall be made regardless of
any acceleration of  the Class A Certificates, unless such  acceleration is
at the sole option of the Certificate Insurer.

     Notwithstanding  the foregoing  paragraph, the  Policy does  not cover
shortfalls, if any, attributable  to the liability of the  Trust, the REMIC
or  the Trustee  for  withholding taxes,  if  any (including  interest  and
penalties in respect of any such liability).

     The  Certificate  Insurer will  pay  any  Insured Payment  that  is  a
Preference Amount on  the Business Day following receipt  on a Business Day
by the  Fiscal Agent (as  described below) of (i)  a certified  copy of the
order  requiring the  return of a  preference payment,  (ii) an  opinion of
counsel satisfactory  to the Certificate Insurer  that such order is  final
and  not  subject  to  appeal, (iii)  an  assignment  in  such  form  as is
reasonably required  by the Certificate  Insurer, irrevocably  assigning to
the Certificate Insurer all rights  and claims of the Owner relating to  or
arising under the  Class A Certificates against  the debtor that  made such
preference payment or otherwise with respect to such  Preference Amount and
(iv)  appropriate instruments to effect the appointment  of the Certificate
Insurer as  agent for such Owner  in any legal  proceeding related  to such
Preference Amount,  such instruments being  in a  form satisfactory to  the
Certificate Insurer,  provided that  if such  documents are  received after
12:00 noon New York City time on such Business Day, they will be deemed  to
be  received  on the  following  Business  Day.   Such  payments  shall  be
disbursed  to  the receiver  or trustee  in bankruptcy  named in  the final
order of the court exercising jurisdiction  on behalf of the Owners and not
any Owner  directly unless such  Owner has  returned principal or  interest
paid  on  the  Class  A   Certificates  to  such  receiver  or  trustee  in
bankruptcy, in which case such payment shall be disbursed to such Owner.

     The Certificate  Insurer will pay any  other amount payable under  the
Policy no  later than 12:00  noon New York  City time on  the later  of the
Distribution Date on  which the Deficiency  Amount is  due or the  Business
Day  following receipt in  New York, New  York on  a Business Day  by State
Street Bank and  Trust Company, N.A., as  Fiscal Agent for the  Certificate
Insurer or any successor fiscal agent appointed by  the Certificate Insurer
(the "Fiscal Agent")  of a  Notice (as described  below); provided that  if
such                                                      --------
Notice  is received  after 12:00 noon  New York City time  on such Business
Day, it will be deemed  to be received  on the following Business Day.   If
any such Notice  received by the Fiscal Agent is  not in proper  form or is
otherwise insufficient  for the purpose of making claim under the Policy it
shall be  deemed not to have been received by the Fiscal Agent for purposes
of this  paragraph, and the Certificate Insurer or the Fiscal Agent, as the
case  may be,  shall promptly  so advise  the Trustee  and the  Trustee may
submit an amended Notice.

     Insured Payments  due under the Policy unless otherwise stated therein
will be  disbursed by the  Fiscal Agent  to the  Trustee on  behalf of  the
Owners by wire  transfer of immediately  available funds in  the amount  of
the  Insured  Payment less,  in  respect  of Insured  Payments  related  to
Preference Amounts, any amount held by  the Trustee for the payment of such
Insured Payment and legally available therefor.

     The Fiscal Agent is the agent  of the Certificate Insurer only and the
Fiscal Agent shall in no event be liable to the Owners  for any acts of the
Fiscal Agent or any failure of the Certificate Insurer to  deposit or cause
to be deposited, sufficient funds to make payments due under the Policy.

     As used in  the Policy, the following  terms shall have  the following
meanings:

          "Agreement" means the Pooling and  Servicing Agreement, dated  as
     of _________________,  between  The  Provident  Bank,  as  Seller  and
     Master Servicer,  and the Trustee, as  trustee, without regard to  any
     amendment or supplement  thereto unless such amendment or modification
     has been approved in writing by the Certificate Insurer.

          "Business Day" means any day  other than a Saturday, a  Sunday or
     a  day on which banking institutions  in New York City or  the city in
     which the  corporate trust office of  the Trustee under the  Agreement
     is  located are authorized  or obligated by law  or executive order to
     close.

          "Deficiency  Amount"  means for  any  Distribution  Date (A)  the
     excess, if any, of (i) Class Monthly Interest Distributable   Amount  
     (net   of  any   Civil  Relief   Act  Interest Shortfalls) plus  any 
     Class Interest  Carryover  Shortfall over  (ii) funds on  deposit in 
     the  Distribution Account  (net of the  Trustee's Fee and the Insurance
     Premium for  such Distribution Date) and (B) the Guaranteed Principal 
     Amount.

          "Guaranteed  Principal Amount"  means for  any Distribution  Date
     (a) the amount  which is required to reduce the then outstanding Class
     A Principal Balance after giving effect to the  distributions, if any,
     to  the Holders in respect  of principal on such  Distribution Date to
     an amount  equal to the  Aggregate Principal  Balance of the  Mortgage
     Loans  as of the last day of the  immediately preceding Due Period and
     (b)  on  __________,  ____  after  all distributions  have  been  made
     including distributions pursuant to  clause (a) of  this definition of
     "Guaranteed   Principal  Amount,"   an  amount   equal  to   the  then
     outstanding Class A Principal Balance.

          "Insured  Payment" means  (i)  as of  any Distribution  Date, any
     Deficiency Amount and (ii) any Preference Amount.

          "Notice"  means the  telephonic or  telegraphic notice,  promptly
     confirmed  in  writing  (in  the  case  of  a  telephonic  notice)  by
     telecopy,  substantially in  the form  of Exhibit  A  attached to  the
     Policy, the original of  which is subsequently delivered by registered
     or certified  mail, from  the Trustee specifying  the Insured  Payment
     which shall be due and owing on the applicable Distribution Date.

          "Owner" means each  Holder (as defined in the Agreement)  who, on
     the applicable Distribution  Date, is entitled under the terms  of the
     applicable Class A Certificates to payment under the Policy.

          "Preference  Amount" means  any amount  previously distributed to
     an Owner on  the Class A Certificates  that is recoverable and  sought
     to be  recovered as a  voidable preference by a  trustee in bankruptcy
     pursuant to the United States Bankruptcy Code (11  U.S.C.), as amended
     from time to time in accordance  with a final nonappealable order of a
     court having competent jurisdiction.

     Capitalized terms used in the Policy and not otherwise defined  in the
Policy shall  have the respective meanings set forth in the Agreement as of
the  date  of  execution  of  the  Policy,  without  giving  effect to  any
subsequent  amendment  or  modification  to   the  Agreement  unless   such
amendment or modification  has been approved in writing by  the Certificate
Insurer.

     Any notice  under the Policy or service of process on the Fiscal Agent
may be  made at the address listed below for the Fiscal Agent or such other
address  as  the  Certificate Insurer  shall  specify  to  the  Trustee  in
writing.

     The     notice     address     of     the     Fiscal      Agent     is
_____________________________  Attention: ________________,  or such  other
address as the Fiscal Agent shall specify to the Trustee in writing.

     The  Policy is  being  issued under  and  pursuant  to, and  shall  be
construed under, the laws of  the State of New York, without giving  effect
to the conflict of laws principles thereof.

     The  insurance  provided   by  the  Policy  is  not  covered   by  the
Property/Casualty Insurance Security  Fund specified in  Article 76  of the
New York Insurance Law.

     The  Policy is  not cancelable  for any  reason.   The premium  on the
Policy is  not refundable for  any reason  including payment, or  provision
being made for payment, prior to the maturity of the Class A Certificates.

OVERCOLLATERALIZATION

     The credit  enhancement provisions of  the Trust  result in a  limited
acceleration of  the Class A Certificates  of a Certificate Group  relative
to the amortization of  the Mortgage Loans in the related Loan Group in the
early months of the transaction.  The accelerated  amortization is achieved
by the  application of Distributable Excess Spread relating to a Loan Group
to  principal distributions  on the  Class A  Certificates  of the  related
Certificate Group.    This acceleration  feature creates,  with respect  to
each Certificate  Group,  overcollateralization (i.e.,  the  excess of  the
aggregate  outstanding  Principal Balance  of  the  Mortgage  Loans in  the
related Loan Group  over the related Aggregate Class A  Principal Balance).
Once  the  required  level  of  overcollateralization  is  reached   for  a
Certificate Group,  and subject  to the  provisions described  in the  next
paragraph, the acceleration  feature for such Certificate Group will cease,
until  necessary to  maintain the  required level  of overcollateralization
for such Certificate Group.

     The  Agreement provides  that,  subject  to certain  floors,  caps and
triggers,  the required level  of overcollateralization  with respect  to a
Certificate Group  may increase or decrease over time.  Any decrease in the
required level  of overcollateralization for a  Loan Group will occur  only
at the sole discretion of the  Certificate Insurer.  Any such decrease will
have  the effect of reducing  the amortization of  the Class A Certificates
of the related Certificate Group below what it otherwise would have been.

CROSSCOLLATERALIZATION

     Excess Spread with respect to a  Loan Group will be available to cover
certain shortfalls  with respect  to the Offered  Certificates relating  to
the other Loan Group  as described above under  the caption "--Priority  of
Distributions".

(PRE-FUNDING ACCOUNT

     On  the Closing Date,  $___________ (the  "Pre-Funded Amount") will be
deposited in an  account (the "Pre-Funding  Account"), which  account shall
be in the  name of and maintained by the  Trustee and shall be part  of the
Trust Fund and will be  used to acquire Subsequent Mortgage Loans.   During
the period beginning on the Closing Date and  terminating on _____________,
19__  (the "Funding Period"), the Pre-Funded Amount  will be reduced by the
amount thereof  used to purchase  Subsequent Mortgage  Loans in  accordance
with  the Agreement.   Any Pre-Funded  Amount remaining at  the end  of the
Funding  Period  will   be  distributed  to  holders  of  the   classes  of
Certificates entitled  to receive  principal  on the  Distribution Date  in
______________, 19__  in  reduction of  the  related Certificate  Principal
Balances (thus resulting  in a partial principal prepayment of  the related
Certificates on such date). 

     Amounts on  deposit in  the Pre-Funding  Account will  be invested  in
Permitted Investments.   All interest and any other investment  earnings on
amounts  on deposit  in the Pre-Funding  Account will  be deposited  in the
Capitalized Interest  Account.   The Pre-Funding  Account shall  not be  an
asset of the REMIC.   All reinvestment earnings on the Pre-Funding  Account
shall be owned by, and be taxable to, the Seller.

CAPITALIZED INTEREST ACCOUNT

     On  the Closing  Date  there will  be  deposited  in an  account  (the
"Capitalized Interest  Account") maintained  with and  in the  name of  the
Trustee on  behalf of the Trust Fund a  portion of the proceeds of the sale
of the  Certificates.  The  amount deposited  therein will  be used by  the
Trustee   on   the   Distribution   Dates   in   __________________   19__,
_____________  19__  and   ______________,  19__  to  cover  shortfalls  in
interest on  the Certificates that may arise as a result of the utilization
of  the  Pre-Funding  Account  for  the  purchase  by  the  Trust  Fund  of
Subsequent Mortgage  Loans after the Closing  Date.  Any amounts  remaining
in the Capitalized Interest Account at  the end of the Funding Period which
are not needed to cover shortfalls on the Distribution Date  in ___________
19__  are required  to  be paid  directly to  Provident.)   The Capitalized
Interest  Account shall not  be an  asset of the  REMIC.   All reinvestment
earnings on  the Capitalized Interest  Account shall  be owned  by, and  be
taxable to, the Seller.)

REPORTS TO CERTIFICATEHOLDERS

     Concurrently with  each distribution  to  the Certificateholders,  the
Trustee will  forward to  each Certificateholder a statement  (based solely
on  information received  from  the  Master Servicer)  setting  forth among
other items with respect to each Distribution Date:

          (i)  the  aggregate amount  of the distribution to  each Class of
     Certificateholders on such Distribution Date;

          (ii) the amount of distribution set forth in paragraph (i)  above
     in respect of interest and the amount thereof in respect  of any Class
     Interest  Carryover Shortfall, and  the amount  of any  Class Interest
     Carryover Shortfall remaining;

          (iii)     the amount of distribution set  forth in paragraph  (i)
     above in  respect of principal  and the  amount thereof in  respect of
     the Class A  Principal Carryover Shortfall, and any remaining  Class A
     Principal Carryover Shortfall;

          (iv) the amount  of Excess  Spread for  each Loan  Group and  the
     amount applied as to a distribution on the Certificates;

          (v)  the  Guaranteed  Principal  Amount   with  respect  to  each
     Certificate Group, if any, for such Distribution Date;

          (vi) the amount paid under the  Policy for such Distribution Date
     in  respect  of the  Class  Interest  Distribution to  each  Class  of
     Certificates;

          (vii)     the Master Servicing Fee;

          (viii)    the Pool Principal  Balance, the Loan Group 1 Principal
     Balance and  the Loan Group 2  Principal Balance, in  each case  as of
     the close of business on the last day of the preceding Due Period;

          (ix) the Aggregate Class  A Principal Balance of each Certificate
     Group after giving effect to payments allocated to principal above;

          (x)  the amount  of overcollateralization  relating to each  Loan
     Group as  of the  close of business  on the  Distribution Date,  after
     giving  effect  to distributions  of  principal  on such  Distribution
     Date;

          (xi) the number and  aggregate Principal Balances of the Mortgage
     Loans as to which the minimum  monthly payment is delinquent for 30-59
     days, 60-89 days and  90 or more days, respectively,  as of the end of
     the preceding Due Period;

          (xii)     the book value of any real estate which  is acquired by
     the  Trust   through  foreclosure  or  grant   of  deed  in  lieu   of
     foreclosure;

          (xiii)    the  aggregate amount  of prepayments  received on  the
     Mortgage  Loans during  the previous  Due Period  and specifying  such
     amount for each Loan Group; and

          (xiv)     the weighted  average Loan Rate  on the  Mortgage Loans
     and specifying such weighted average Loan Rate for each Loan Group as
     of the first day of the month prior to the Distribution Date.

     In the  case of  information furnished  pursuant to  clauses (ii)  and
(iii)  above,  the  amounts  shall  be expressed  as  a  dollar  amount per
Certificate with a $1,000 denomination.

     Within 60 days after the  end of each calendar year, the Trustee  will
forward to each Person, if requested  in writing by such Person,  who was a
Certificateholder  during the  prior calendar  year a  statement containing
the information set forth  in clauses (ii)  and (iii) above aggregated  for
such calendar year.

LAST SCHEDULED DISTRIBUTION DATE

     The  last  scheduled  Distribution Date  for  each  Class  of  Offered
Certificates  is as follows: Class A-1 Certificates,                ; Class
A-2 Certificates,                ; Class A-3 Certificates,                ;
Class A-4 Certificates,              ; Class A-5 Certificates,             
; and Class A-6  Certificates,                 .   It is expected that  the
actual last Distribution  Date for each Class of Offered  Certificates will
occur significantly  earlier than  such scheduled Distribution Dates.   See
"PREPAYMENT AND YIELD CONSIDERATIONS".

     Such last  scheduled Distribution Dates are  based on a 0%  Prepayment
Assumption  with no  Distributable Excess  Spread used to  make accelerated
payments of  principal to the holders  of the related Offered  Certificates
and  the   assumptions  set  forth   above  under   "PREPAYMENT  AND  YIELD
CONSIDERATIONS--Weighted Average Lives"; provided that the last scheduled
                                         --------
Distribution  Dates  for the  Class  A-5  Certificates and  the  Class  A-6
Certificates have  been calculated assuming that  the Mortgage Loan in  the
related  Loan  Group  having  the  latest  maturity  date  allowed  by  the
Agreement amortizes according to its terms, plus one year.


COLLECTION AND OTHER SERVICING PROCEDURES ON MORTGAGE LOANS

     The  Master  Servicer  will make  reasonable  efforts  to  collect all
payments called for  under the Mortgage Loans and will, consistent with the
Agreement, follow  such collection procedures  as it  follows from time  to
time  with respect  to the  home equity  loans in  its  servicing portfolio
comparable to the  Mortgage Loans.  Consistent  with the above, the  Master
Servicer  may  in  its discretion  waive  any late  payment  charge  or any
assumption  or other  fee or charge  that may be collected  in the ordinary
course of servicing the Mortgage Loans.

     With respect  to the Mortgage  Loans, the  Maser Servicer may  arrange
with a borrower a schedule for  the payment of interest due  and unpaid for
a  period, provided that any such arrangement is consistent with the Master
Servicer's policies with  respect to the home equity mortgage loans it owns
or services.

HAZARD INSURANCE

     The  Master Servicer  will  cause to  be  maintained fire  and  hazard
insurance with extended coverage customary in the area  where the Mortgaged
Property is located, in an amount which is  at least equal to the least  of
(i) the outstanding Principal Balance on the Mortgage Loan  and any related
senior lien(s), (ii) the full insurable value of the premises  securing the
Mortgage  Loan and  (iii) the  minimum amount  required  to compensate  for
damage or loss on a  replacement cost basis in each case  in an amount  not
less  than such  amount as  is necessary  to avoid  the application  of any
co-insurance  clause  contained in  the  related  hazard insurance  policy.
Generally,  if the  Mortgaged Property  is  in an  area identified  in  the
Federal Register  by the Flood  Emergency Management  Agency as FLOOD  ZONE
"A", such flood  insurance has been made available  and the Master Servicer
determines that  such insurance  is necessary  in accordance with  accepted
mortgage servicing  practices of prudent  lending institutions,  the Master
Servicer  will cause  to  be purchased  a  flood  insurance policy  with  a
generally acceptable insurance  carrier, in an amount representing coverage
not less  than the least  of (a)  the outstanding Principal  Balance of the
Mortgage Loan  and the First Lien, if any, (b) the  full insurable value of
the Mortgaged  Property, or (c) the  maximum amount of insurance  available
under the  National Flood Insurance  Act of  1968, as amended.   The Master
Servicer will  also maintain on REO Property,  to the extent such insurance
is  available,  fire  and   hazard  insurance  in  the  applicable  amounts
described  above, liability  insurance  and,  to the  extent  required  and
available under  the National Flood Insurance Act of  1968, as amended, and
the  Master  Servicer  determines  that  such  insurance  is  necessary  in
accordance with  accepted mortgage servicing  practices of  prudent lending
institutions, flood  insurance in an amount  equal to that required  above.
Any  amounts collected  by  the Master  Servicer  under any  such  policies
(other  than amounts  to be  applied to  the restoration  or repair  of the
Mortgaged Property, or to  be released to the Mortgagor in  accordance with
customary  mortgage  servicing  procedures)  will   be  deposited  in   the
Collection Account,  subject to  retention by  the Master  Servicer to  the
extent such  amounts  constitute servicing  compensation  or to  withdrawal
pursuant to the Agreement.

     In the event that the Master Servicer obtains and  maintains a blanket
policy as  provided in the  Agreement insuring against fire  and hazards of
extended coverage on all of  the Mortgage Loans,  then, to the extent  such
policy names the Master Servicer as loss payee and provides  coverage in an
amount equal  to the  aggregate unpaid  principal balance  of the  Mortgage
Loans without coinsurance, and otherwise complies with  the requirements of
the first paragraph of this subsection, the Master Servicer will  be deemed
conclusively to  have satisfied its  obligations with  respect to fire  and
hazard insurance coverage.

REALIZATION UPON DEFAULTED MORTGAGE LOANS

     The Master  Servicer  will  foreclose  upon  or  otherwise  comparably
convert  to ownership Mortgaged  Properties securing  such of  the Mortgage
Loans as  come into default when,  in accordance with applicable  servicing
procedures  under the  Agreement, no satisfactory arrangements  can be made
for  the  collection of  delinquent  payments.   In  connection  with  such
foreclosure or  other conversion,  the  Master  Servicer will  follow  such
practices  as it  deems necessary or  advisable and as are  in keeping with
its  general  mortgage  servicing  activities,  provided  that  the  Master
Servicer will not be required  to expend its  own funds in connection  with
foreclosure or other conversion, correction of default on  a related senior
mortgage loan or restoration of any property unless, in  its sole judgment,
such foreclosure, correction or restoration  will increase Net  Liquidation
Proceeds.   The  Master  Servicer will  be  reimbursed out  of  Liquidation
Proceeds for advances of its  own funds as liquidation expenses  before any
Net Liquidation Proceeds are distributed to Certificateholders.

SERVICING COMPENSATION AND PAYMENT OF EXPENSES

     With respect  to each  Due Period,  the Master  Servicer will  receive
from  interest payments in respect of the Mortgage  Loans a portion of such
interest payments  as a monthly Master Servicing Fee in the amount equal to
0.50% per annum (the "Master Servicing Fee Rate") on  the Principal Balance
of  each Mortgage Loan as  of the first day  of each such  Due Period.  All
assumption fees, late payment  charges and other  fees and charges, to  the
extent collected  from borrowers, will be  retained by the Master  Servicer
as additional servicing compensation.

     The  Master  Servicer's   right  to  reimbursement   for  unreimbursed
Servicing Advances is  limited to late collections on the  related Mortgage
Loan,  including Liquidation  Proceeds, Insurance  Proceeds and  such other
amounts as  may  be  collected by  the  Master  Servicer from  the  related
Mortgagor  or otherwise relating to  the Mortgage Loan in  respect of which
such  unreimbursed  amounts are  owed.    The Master  Servicer's  right  to
reimbursement for unreimbursed Monthly  Advances shall be  limited to  late
collections of  interest on any Mortgage  Loan and to liquidation  proceeds
and  insurance  proceeds  on  the  related  Mortgage  Loan.     The  Master
Servicer's  right  to  such  reimbursements  is  prior  to  the  rights  of
Certificateholders.  However, if any Servicing  Advance or Monthly  Advance
is  determined  by the  Master  Servicer  to be  nonrecoverable  from  such
sources, the  amount of such nonrecoverable  advances may be reimbursed  to
the  Master  Servicer from  other  amounts  on deposit  in  the  Collection
Account.

     Civil  Relief Act  Interest  Shortfalls will  not  be covered  by  the
Policy, although Prepayment Interest Shortfalls,  after application of  the
Master  Servicing Fee,  will be  so covered.   The  Master Servicer  is not
obligated to offset any of the Master Servicing Fee against,  or to provide
any other  funds to cover,  any shortfalls in  interest collections on  the
Mortgage  Loans that  are  attributable to  the  application of  the  Civil
Relief Act ("Civil  Relief Act Interest Shortfalls").  See  "RISK FACTORS--
Payments on the Mortgage Loans" in this Prospectus Supplement.

EVIDENCE AS TO COMPLIANCE

     The Agreement provides for  delivery on or before the  last day of the
fifth  month  following the  end  of  the Master  Servicer's  fiscal  year,
beginning in 1997,  to the Trustee, Provident, the Certificate  Insurer and
the Rating  Agencies of an  annual statement  signed by  an officer of  the
Master Servicer to  the effect that the  Master Servicer has fulfilled  its
material obligations  under the Agreement  throughout the  preceding fiscal
year, except as specified in such statement.

     On or before the last day of the fifth month following the end of  the
Master Servicer's fiscal year, beginning in ____, the  Master Servicer will
furnish a  report prepared by a  firm of nationally recognized  independent
public  accountants (who  may  also render  other  services to  the  Master
Servicer or Provident) to the  Trustee, Provident, the  Certificate Insurer
and the Rating Agencies to  the effect that such firm has examined  certain
documents  and the  records relating  to servicing  of  the Mortgage  Loans
under the Uniform Single Attestation Program for Mortgage  Bankers and such
firm's conclusion with respect thereto.

     The Master Servicer's fiscal year is the calendar year.

CERTAIN MATTERS REGARDING THE MASTER SERVICER

     The Agreement  provides that the Master  Servicer may not resign  from
its  obligations  and  duties  thereunder,  except  in  connection  with  a
permitted transfer  of servicing,  unless (i)  such duties and  obligations
are no  longer permissible under applicable law as  evidenced by an opinion
of  counsel  delivered  to  the  Certificate  Insurer  or   (ii)  upon  the
satisfaction  of the  following  conditions: (a)  the Master  Servicer  has
proposed  a successor master  servicer to  the Trustee in  writing and such
proposed  successor  master   servicer  is  reasonably  acceptable  to  the
Trustee; (b)  the Rating Agencies  have confirmed to  the Trustee  that the
appointment  of  such  proposed successor  master  servicer  as  the Master
Servicer  will  not result  in  the reduction  or  withdrawal  of the  then
current rating of the Certificates; and (c) such  proposed successor master
servicer is  reasonably acceptable  to the  Certificate Insurer.   No  such
resignation will become  effective until the Trustee or a  successor master
servicer has  assumed the  Master Servicer's obligations  and duties  under
the Agreement.

     The Master  Servicer may  perform any  of its  duties and  obligations
under the  Agreement through one or  more subservicers or delegates,  which
may  be  affiliates of  the  Master  Servicer.   Notwithstanding  any  such
arrangement, the  Master Servicer will remain  liable and obligated to  the
Trustee and the Certificateholders for the Master Servicer's  duties and 
obligations  under the Agreement,  without any diminution of  such duties 
and obligations  and as  if  the  Master  Servicer  itself  were  performing
such  duties  and obligations.

     The Master  Servicer may permit the  placement of a subsequent  senior
mortgage on any Mortgaged Property, provided that (a)  the related Mortgage
succeeded  to  a  first  lien position  after  the  Closing  Date  for such
Mortgage  Loan and,  immediately following  the  placement  of such  senior
lien,  such  Mortgage is  in a  second  lien position  and the  outstanding
principal amount  of the mortgage  loan secured  by such senior  lien is no
greater than  the outstanding principal amount  of the first mortgage  loan
existing   as  of   the  Closing   Date  and   the  recalculated   combined
loan-to-value ratio of the Mortgage  Loan is not greater than the  Combined
Loan-to-Value  Ratio of such  Mortgage Loan as of  the Closing Date; or (b)
the Mortgage relating to  the Mortgage Loan was in  a second lien  position
as of the Closing Date,  the new senior lien secures  a mortgage loan  that
refinances  an existing  first mortgage loan and  the outstanding principal
amount of such refinanced mortgage loan is no greater  than the outstanding
principal amount  of the  first mortgage  loan existing  as of the  Closing
Date and  the recalculated combined  loan-to-value ratio  of such  Mortgage
Loan is not greater  than the Combined Loan-to-Value Ratio of such Mortgage
Loan as of the Closing Date.

     In addition, the Master Servicer may  agree to changes in the terms of
a Mortgage Loan,  provided, however, that  such changes (i) will  not cause
the Trust to  fail to  qualify as a REMIC  and do not adversely  affect the
interests of the  Certificateholders or  the Certificate Insurer, (ii)  are
consistent with  prudent business  practices and  (iii) do  not change  the
Loan  Rate  of such  Mortgage  Loan or  extend the  maturity  date of  such
Mortgage Loan  in  excess of  one  year.   Any changes  to the  terms of  a
Mortgage Loan that  would cause the Trust  to fail  to qualify as a  REMIC,
however, may be agreed to by the Master Servicer, provided  that the Master
Servicer has  determined such changes are  necessary to avoid a  prepayment
of  such  Mortgage  Loan, such  changes  are  in  accordance  with  prudent
business practices and the Master Servicer purchases such  Mortgage Loan in
accordance with the terms of the Agreement.

     The Agreement  provides that the  Master Servicer  will indemnify  the
Trust  and the  Trustee  from and  against  any loss,  liability,  expense,
damage  or  injury  suffered  or  sustained  as  a  result  of  the  Master
Servicer's actions  or  omissions  in  connection with  the  servicing  and
administration of the  Mortgage Loans which are not  in accordance with the
provisions  of  the  Agreement.    The  Agreement   provides  that  neither
Provident nor the Master Servicer nor their directors,  officers, employees
or agents will be under any other liability to the  Trust, the Trustee, the
Certificateholders  or  any  other person  for  any  action  taken  or  for
refraining from  taking any  action pursuant  to the  Agreement.   However,
neither Provident  nor the Master  Servicer will  be protected against  any
liability  which   would  otherwise   be  imposed  by  reason   of  willful
misconduct,  bad faith  or  gross negligence  of  Provident or  the  Master
Servicer, as the  case may be,  in the performance of its  duties under the
Agreement  or   by  reason  of  reckless   disregard  of  its   obligations
thereunder.  In  addition, the Agreement provides that the  Master Servicer
will  not be under  any obligation  to appear in,  prosecute or  defend any
legal  action which  is not  incidental  to its  servicing responsibilities
under the  Agreement.   The Master  Servicer may, in  its sole  discretion,
undertake  any such legal  action which it may  deem necessary or desirable
with respect  to the Agreement  and the  rights and  duties of the  parties
thereto and the interest of the Certificateholders thereunder.

     Any  corporation into  which  the Master  Servicer  may be  merged  or
consolidated,  or any corporation  resulting from any merger, conversion or
consolidation  to  which  the Master  Servicer  shall be  a  party,  or any
corporation succeeding  to the business of the Master Servicer shall be the
successor  of  the  Master  Servicer   under  the  Agreement,  without  the
execution or filing of any paper or any  further act on the part of  any of
the parties  to the Agreement,  anything in the  Agreement to the  contrary
notwithstanding.

EVENTS OF DEFAULT

     "Events  of Default"  will  consist of:  (i) (A)  any  failure  of the
Master  Servicer to  make any  required Monthly  Advance or  (B) any  other
failure of  the Master  Servicer to  deposit in  the Collection Account  or
Distribution Account any  deposit required to be made under  the Agreement,
which failure continues  unremedied for two Business Days after  the giving
of  written notice of  such failure to the  Master Servicer by the Trustee,
or to  the Master Servicer and  the Trustee by  the Certificate  Insurer or
any Certificateholder;  (ii) any  failure by  the Master  Servicer duly  to
observe or perform in any  material respect any  other of its covenants  or
agreements in the  Agreement which, in each case, materially  and adversely
affects the interests of the Certificateholders or  the Certificate Insurer
and continues  unremedied for 60 days after the giving of written notice of
such  failure  to the  Master Servicer  by the  Trustee, or  to  the Master
Servicer  and   the   Trustee   by   the   Certificate   Insurer   or   any
Certificateholder; (iii)  any failure by  the Master  Servicer to make  any
required Servicing  Advance,  which  failure  continues  unremedied  for  a
period of 30  days after the giving  of written  notice of such failure  to
the  Master Servicer  by the  Trustee, or  to the  Master Servicer  and the
Trustee  by  the  Certificate Insurer  or  any  Certificateholder;  or (iv)
certain events of  insolvency, readjustment of debt, marshalling of  assets
and liabilities or similar proceedings relating to the  Master Servicer and
certain   actions   by   the   Master   Servicer   indicating   insolvency,
reorganization  or  inability   to  pay  its  obligations  (an  "Insolvency
Event").

     Upon  the  occurrence and  continuation  beyond  the applicable  grace
period  of the  event described  in clause  (i) (A)  above, if  any Monthly
Advance is  not  made by  4:00 P.M.,  New  York City  time,  on the  second
Business  Day following  written  notice to  the  Master Servicer  of  such
event, the Trustee will  make such Monthly  Advance and either the  Trustee
or a  successor master servicer will  immediately assume the  duties of the
Master Servicer.

     Upon removal or  resignation of the Master Servicer, the  Trustee will
be the  successor master servicer (the  "Successor Master Servicer").   The
Trustee, as  Successor Master Servicer, will  be obligated to make  Monthly
Advances  and  Servicing  Advances and  certain  other  advances  unless it
determines reasonably and  in good faith  that such advances  would not  be
recoverable.

     Notwithstanding the foregoing,  a delay in  or failure  of performance
referred to  under clause  (i) above for a  period of ten  Business Days or
referred  to under  clause (ii)  above for  a period  of 30  Business Days,
shall not  constitute an Event of  Default if such  delay or  failure could
not  be prevented  by the  exercise of  reasonable diligence by  the Master
Servicer and such  delay or  failure was caused by  an act of God  or other
similar  occurrence.   Upon the  occurrence  of any  such event  the Master
Servicer shall not be  relieved from using its best  efforts to perform its
obligations in  a  timely  manner  in accordance  with  the  terms  of  the
Agreement  and  the  Master  Servicer  shall   provide  the  Trustee,   the
Certificate Insurer  and  the  Certificateholders  prompt  notice  of  such
failure or delay  by it, together with a  description of its efforts to  so
perform its obligations.

RIGHTS UPON AN EVENT OF DEFAULT

     So  long  as  an Event  of  Default  remains  unremedied,  either  the
Trustee, Certificateholders  holding Certificates  evidencing at  least 51%
of the  Percentage  Interests  in  the  Trust,  with  the  consent  of  the
Certificate Insurer,  or the Certificate Insurer  may terminate all of  the
rights and obligations  of the Master Servicer  under the Agreement and  in
and to the Mortgage  Loans, whereupon the Trustee will  succeed to all  the
responsibilities, duties and liabilities of  the Master Servicer  under the
Agreement and  will be entitled to  similar compensation arrangements.   In
the  event that  the Trustee  would  be obligated  to  succeed  to all  the
responsibilities, duties  and  liabilities of  the Master  Servicer but  is
unwilling  or unable  so to act,  it may  appoint, or  petition a  court of
competent jurisdiction for  the appointment of, a housing and  home finance
institution  or other mortgage loan  or home equity  loan servicer with all
licenses  and  permits  required  to  perform  its  obligations  under  the
Agreement and having a net worth  of at least $50,000,000 and acceptable to
the Certificate Insurer  to act as successor  to the Master Servicer  under
the Agreement.  Pending such appointment, the Trustee will be obligated  to
act  in such capacity  unless prohibited  by law.   Such successor  will be
entitled to  receive the same compensation  that the Master Servicer  would
otherwise have  received (or such  lesser compensation  as the Trustee  and
such  successor may  agree).   A  receiver or  conservator for  the  Master
Servicer may  be empowered to  prevent the  termination and replacement  of
the  Master Servicer if the only  Event of Default  that has occurred is an
Insolvency Event.

AMENDMENT

     The  Agreement may be  amended from  time to time  by the  Seller, the
Master Servicer, and  the Trustee and with  the consent of  the Certificate
Insurer, but  without the consent  of the  Certificateholders, to cure  any
ambiguity, to  correct or supplement  any provisions  therein which may  be
inconsistent with  any other  provisions of  the Agreement,  to add to  the
duties  of  the   Seller  or  the  Master  Servicer   to  comply  with  any
requirements  imposed  by  the Internal  Revenue  Code  or  any  regulation
thereunder, or  to add or amend any provisions of the Agreement as required
by  the Rating Agencies in order  to maintain or  improve any rating of the
Offered  Certificates  (it  being  understood  that,  after  obtaining  the
ratings in effect  on the  Closing Date, neither  the Seller, the  Trustee,
the Certificate  Insurer nor the  Master Servicer  is obligated to  obtain,
maintain,  or improve any such rating) or to  add any other provisions with
respect to  matters or questions  arising under  the Agreement which  shall
not be  inconsistent with the  provisions of  the Agreement; provided  that
such                                                         --------
action  will not, as  evidenced by  an opinion  of counsel,  materially and
adversely affect the interests  of any Certificateholder or the Certificate
Insurer; provided, further, that any such amendment will not be deemed to
         --------  -------
materially  and adversely affect the Certificateholders and no such opinion
will  be required to be  delivered if the  person requesting such amendment
obtains  a letter  from the  Rating Agencies  stating  that such  amendment
would  not result  in a  downgrading  of the  then  current  rating of  the
Offered Certificates.   The Agreement may also be amended from time to time
by  the Seller, the  Master Servicer, and the  Trustee, with the consent of
Certificateholders evidencing at least 51% of  the Percentage Interests  of
each Class affected thereby  and the Certificate Insurer for the purpose of
adding  any provisions to  or changing in any  manner or eliminating any of
the provisions of the  Agreement or of modifying in  any manner the  rights
of the Certificateholders, provided that no such amendment will (i) reduce
                           --------
in  any manner  the amount  of,  or delay  the  timing  of, collections  of
payments on the Certificates or distributions or payments  under the Policy
which  are required  to be made  on any Certificate without  the consent of
the Certificateholder or (ii) reduce the  aforesaid percentage required  to
consent to any such amendment,  without the consent  of the holders of  all
Offered Certificates then outstanding.

TERMINATION; PURCHASE OF MORTGAGE LOANS

     The Trust will terminate on the Distribution Date  following the later
of (A)  payment in full  of all  amounts owing  to the Certificate  Insurer
unless  the  Certificate  Insurer  shall  otherwise  consent  and  (B)  the
earliest  of  (i) the  Distribution Date  on  which  the Aggregate  Class A
Principal  Balance has  been reduced  to zero,  (ii) the  final  payment or
other  liquidation of  the  last Mortgage  Loan  in  the Trust,  (iii)  the
optional  purchase  by  the Master  Servicer  of  the  Mortgage  Loans,  as
described below and (iv)  the Distribution Date in (        ) on which date
the Policy  will be  available to  pay  the outstanding  Aggregate Class  A
Principal Balance of the Class A Certificates.

     Subject to provisions  in the Agreement concerning adopting a  plan of
complete  liquidation, the Master  Servicer may,  at its  option, terminate
the Agreement on any  date on which the Pool Principal Balance is less than
5% of the sum of the Cut-Off Date Pool Principal  Balance by purchasing, on
the  next succeeding  Distribution  Date, all  of the  outstanding Mortgage
Loans  at  a price  equal  to  the sum  of  the outstanding  Pool Principal
Balance (subject to reduction as provided in the Agreement if the  purchase
price is based  in part on the appraised value of any REO Property included
in the Trust and such  appraised value is  less than the Principal  Balance
of the related Mortgage  Loan) and accrued and  unpaid interest thereon  at
the weighted average  of the Loan Rates through  the end of  the Due Period
preceding the  final Distribution Date  together with  all amounts due  and
owing to the Certificate Insurer.

     Any  such   purchase  shall  be   accomplished  by  deposit  into  the
Distribution Account of the purchase price specified above.

THE TRUSTEE

     ________________________________________,   has  been   named  Trustee
pursuant to the Agreement.

     The Trustee may  have normal banking relationships with Provident  and
the Master Servicer.

     The  Trustee may resign at any time, in  which event Provident will be
obligated to  appoint a successor Trustee,  as approved by the  Certificate
Insurer.   Provident may  also remove the Trustee  if the Trustee ceases to
be  eligible to  continue as  such under  the Agreement  or if  the Trustee
becomes insolvent.   Upon becoming  aware of  such circumstances, Provident
will  be obligated  to appoint  a  successor Trustee,  as approved  by  the
Certificate  Insurer.   Any  resignation  or  removal of  the  Trustee  and
appointment  of  a  successor  Trustee  will  not  become  effective  until
acceptance of the appointment by the successor Trustee.

     No holder  of a Certificate will have any right under the Agreement to
institute any proceeding  with respect to the Agreement unless  such holder
previously has given  to the Trustee  written notice of default  and unless
Certificateholders holding  Certificates  evidencing at  least  51% of  the
Percentage  Interests in  the Trust  have made  written  requests upon  the
Trustee to institute such proceeding in its  own name as Trustee thereunder
and have offered  to the Trustee reasonable  indemnity and the Trustee  for
60  days has  neglected or refused  to institute any such  proceeding.  The
Trustee will  be under  no obligation  to  exercise any  of  the trusts  or
powers vested  in  it by  the  Agreement or  to make  any investigation  of
matters  arising  thereunder  or  to  institute,  conduct  or   defend  any
litigation  thereunder or  in relation  thereto at  the  request, order  or
direction of any  of the Certificateholders, unless such Certificateholders
have offered  to the Trustee reasonable  security or indemnity against  the
cost, expenses and liabilities which may be incurred therein or thereby.


                              USE OF PROCEEDS

     The net  proceeds to  be received  from the  sale of  the Certificates
will be applied by Provident towards general corporate purposes.


                      FEDERAL INCOME TAX CONSEQUENCES

     An  election  will be  made  to  treat the  Trust  as  a "real  estate
mortgage investment  conduit"  ("REMIC") for  federal  income tax  purposes
under the Internal Revenue Code  of 1986, as amended (the "Code").  In  the
opinion of  Tax Counsel,  the Class  A Certificates will  be designated  as
"regular interests"  in  the REMIC  and the  Class R  Certificates will  be
designated  as the  sole class  of residual  interests in  the REMIC.   See
"FEDERAL INCOME TAX CONSEQUENCES--Taxation  of the REMIC  and its  Holders"
in the Prospectus.

     The   Offered  Certificates   generally  will   be  treated   as  debt
instruments issued by  the REMIC for  Federal income tax purposes.   Income
on  such  Certificates  must  be  reported  under  an   accrual  method  of
accounting.

     The Offered  Certificates may,  depending  on  their issue  price,  be
issued  with  original  issue  discount  ("OID")  for  federal  income  tax
purposes.  Holders of  such Certificates issued  with OID will be  required
to  include OID in income as  it accrues under a constant  yield method, in
advance  of  the receipt  of cash  attributable to  such income.    The OID
Regulations  do  not  contain  provisions  specifically  interpreting  Code
Section  1272(a)(6) which  applies  to prepayable  securities such  as  the
Offered Certificates.  Until the Treasury issues guidance  to the contrary,
the Trustee intends to base its  OID computation on Code Section 1272(a)(6)
and the OID Regulations  as described in the Prospectus.   However, because
no regulatory  guidance  currently exists  under  Code Section  1272(a)(6),
there can  be no  assurance that  such methodology  represents the  correct
manner of calculating OID.

     The  yield used  to  calculate accruals  of OID  with  respect  to the
Offered Certificates  with OID will  be the original  yield to maturity  of
such Certificates, determined  by assuming that the Mortgage Loans  in Loan
Group  1 will prepay in accordance with      % of the Prepayment Assumption
and that the Mortgage Loans in  Loan Group 2 will prepay in accordance with
  % of  the Prepayment Assumption.   No  representation is  made as to  the
actual rate at which the Mortgage Loans will prepay.

     Prepayments  on mortgage  loans are  commonly measured  relative to  a
prepayment standard  or model.   The  Prepayment Assumption  model used  in
this  Prospectus  is based  on a  Constant  Prepayment  Rate ("CPR").   CPR
represents a  constant rate of prepayment on the  Mortgage Loans each month
relative to  the aggregate outstanding  principal balance  of the  Mortgage
Loans.  CPR does not purport to be either an historical description  of the
prepayment experience  of any pool of mortgage loans or a prediction of the
anticipated rate  of prepayment of  any pool  of mortgage loans,  including
the Mortgage Loans, and there is  no assurance that the Mortgage Loans will
prepay at the  specified CPR.  Provident  does not make any  representation
about the appropriateness of the CPR model.

     In  the opinion  of  Tax Counsel,  the  Offered Certificates  will  be
treated  as regular  interests in a  REMIC under section 860G  of the Code.
Accordingly,  the  Offered  Certificates will  be  treated  as  (i)  assets
described in  section 7701(a)(19)(C)  of the  Code, and  (ii) "real  estate
assets" within the meaning of  section 856(c)(5) of the Code, in each  case
to  the extent  described  in  the Prospectus.    Interest on  the  Offered
Certificates  will  be  treated  as  interest  on  obligations  secured  by
mortgages on  real property within the  meaning of section 856(c)(3)(B)  of
the Code to the  same extent that the Offered  Certificates are treated  as
real  estate  assets.    See  "Federal  Income  Tax  Consequences"  in  the
Prospectus.

BACKUP WITHHOLDING

     Certain  Certificate Owners may  be subject  to backup  withholding at
the rate of 31%  with respect to interest paid  on the Offered Certificates
if  the Certificate Owners,  upon issuance,  fail to supply  the Trustee or
their  broker  with   their  taxpayer  identification  number,  furnish  an
incorrect  taxpayer  identification  number,  fails  to   report  interest,
dividends,  or  other  "reportable  payments"  (as  defined  in  the  Code)
properly, or, under certain circumstances, fails to provide  the Trustee or
their broker  with a certified  statement, under  penalty of perjury,  that
they are not subject to backup withholding.

     The Trustee  will be required  to report  annually to the  IRS, and to
each Offered Certificateholder of record, the amount of  interest paid (and
OID  accrued,  if  any) on  the  Offered Certificates  (and  the  amount of
interest  withheld for  Federal income  taxes, if  any)  for each  calendar
year,  except   as  to  exempt   holders  (generally,   holders  that   are
corporations, certain  tax-exempt organizations  or nonresident  aliens who
provide certification  as to their status as nonresidents).  As long as the
only  "Class A  Certificateholder" of record  is Cede, as  nominee for DTC,
Certificate  Owners and  the IRS  will receive  tax  and other  information
including  the amount  of interest  paid on  such  Certificates owned  from
Participants and Indirect Participants rather than from the  Trustee.  (The
Trustee,  however, will  respond to  requests for  necessary information to
enable  Participants, Indirect  Participants and  certain other  persons to
complete  their reports.)    Each  non-exempt  Certificate  Owner  will  be
required to provide, under  penalty of perjury,  a certificate on IRS  Form
W-9  containing  his  or  her  name,  address,  correct  Federal   taxpayer
identification  number and  a statement  that he or  she is  not subject to
backup withholding.   Should a nonexempt Certificate Owner fail  to provide
the required certification, the Participants  or Indirect Participants  (or
the Paying  Agent) will be  required to  withhold 31% of  the interest (and
principal) otherwise payable  to the holder, and remit the  withheld amount
to the IRS as a credit against the holder's Federal income tax liability.

     Such  amounts will be  deemed distributed  to the affected Certificate
owner for all purposes of the Certificates, the Agreement and the Policy.

FEDERAL INCOME TAX CONSEQUENCES TO FOREIGN INVESTORS

     The following information describes the  United States federal  income
tax  treatment of  holders that  are not  United  States persons  ("Foreign
Investors").  The term "Foreign  Investor" means any person other  than (i)
a  citizen  or   resident  of  the  United  States,  (ii)   a  corporation,
partnership  or other entity  organized in or under  the laws of the United
States or any state or  political subdivision thereof, (iii) an estate  the
income of which  is includible  in gross income  for United States  federal
income tax purposes, regardless of its source,  or (iv) a trust if  a court
within the United States is able  to exercise primary supervision over  the
administration of the  trust and one  or more United  States trustees  have
authority to control all substantial decisions of the trust.

     The Code  and Treasury regulations  generally subject interest paid to
a Foreign Investor to a withholding tax at a rate of  30% (unless such rate
were changed by an  applicable treaty).  The  withholding tax, however,  is
eliminated with respect  to certain "portfolio debt investments" issued  to
Foreign  Investors.   Portfolio debt  investments include  debt instruments
issued  in registered  form for  which the  United States  payor receives a
statement  that  the  beneficial owner  of  the  instrument  is  a  Foreign
Investor.   The Offered  Certificates will  be issued  in registered  form,
therefore  if  the  information required  by  the  Code  is  furnished  (as
described below) and  no other exceptions to the withholding  tax exemption
are applicable, no withholding tax will apply to the Offered Certificates.

     For the Offered  Certificates to constitute portfolio debt investments
exempt from the  United States withholding tax, the withholding  agent must
receive from the  Certificate Owner an executed  IRS Form W-8 signed  under
penalty of  perjury by the Certificate  Owner stating that the  Certificate
Owner is  a Foreign Investor  and providing  such Certificate Owner's  name
and address.  The  statement must be received by  the withholding agent  in
the  calendar year in which the  interest payment is  made, or in either of
the two preceding calendar years.

     A  Certificate   Owner  that  is  a   nonresident  alien  or   foreign
corporation will  not be  subject to  United States  federal income  tax on
gain  realized  on  the sale,  exchange,  or  redemption  of  such  Offered
Certificate, provided that (i) such gain is not  effectively connected with
a  trade or  business carried  on by  the Certificate  Owner in  the United
States,  (ii) in the  case of  a Certificate Owner  that is  an individual,
such Certificate Owner is not present in the United States  for 183 days or
more during  the taxable year  in which  such sale, exchange  or redemption
occurs  and (iii) in  the case of  gain representing  accrued interest, the
conditions described in the immediately preceding paragraph are satisfied.


                                STATE TAXES

     Provident makes no representations regarding  the tax consequences  of
purchase, ownership  or disposition  of the Offered Certificates  under the
tax  laws  of  any state.    Investors  considering  an investment  in  the
Certificates  should consult  their own  tax  advisors  regarding such  tax
consequences.

     All  investors should  consult  their own  tax advisors  regarding the
Federal, state, local  or foreign income tax consequences of  the purchase,
ownership and disposition of the Certificates.

                           ERISA CONSIDERATIONS

     Any Plan fiduciary which proposes  to cause a  Plan to acquire any  of
the Offered  Certificates should consult with  its counsel with respect  to
the potential  consequences under the  Employee Retirement  Income Security
Act of 1974, as  amended ("ERISA"), and the Code,  of the Plans acquisition
and ownership  of such  Certificates.   See "ERISA  CONSIDERATIONS" in  the
Prospectus.

     The U.S. Department  of Labor has granted to _________________________
(____________) Prohibited  Transaction  Exemption  _____ (the  "Exemption")
which  exempts from  the application  of  the prohibited  transaction rules
transactions relating  to (1) the acquisition, sale and holding by Plans of
certain  certificates  representing  an   undivided  interest  in   certain
asset-backed pass-through  trusts, with respect  to which  _____________ or
any of its affiliates is the sole underwriter or the  manager or co-manager
of the  underwriting  syndicate;  and  (2)  the  servicing,  operation  and
management of  such  asset-backed pass-through  trusts,  provided that  the
general conditions and certain other conditions set forth  in the Exemption
are satisfied.   The Exemption will apply  to the acquisition,  holding and
resale  of  the Class  A  Certificates  by a  Plan,  provided  that certain
conditions (certain of which are described below) are met.

     Among the  conditions which  must be  satisfied for  the Exemption  to
apply are the following:

          (1)  The  acquisition of the Class A Certificates by a Plan is on
     terms (including  the price for such  Certificates) that are at  least
     as  favorable  to  the  investing  Plan   as  they  would  be  in   an
     arm's-length transaction with an unrelated party;

          (2)    The  rights  and  interests  evidenced  by   the  Class  A
     Certificates acquired by  the Plan are not subordinated to  the rights
     and interests evidenced by other certificates of the Trust;

          (3)  The Class A Certificates acquired by the  Plan have received
     a rating at the time  of such acquisition that is in one of  the three
     highest generic rating categories from either S&P, Moody's,  or Duff &
     Phelps Credit Rating Co.;

          (4)    The sum  of  all  payments made  to  and  retained by  the
     Underwriter in  connection  with  the  distribution  of  the  Class  A
     Certificates  represents  not  more than  reasonable  compensation for
     underwriting such  Certificates; the sum of  all payments made to  and
     retained  by the Seller pursuant to the sale  of the Mortgage Loans to
     the Trust  represents not  more than  the fair  market  value of  such
     Mortgage  Loans; the sum  of all payments made  to and retained by the
     Master Servicer  represent not more  than reasonable  compensation for
     the Master Servicer's services under  the Agreement and  reimbursement
     of the Master Servicer's reasonable expenses in connection therewith;

          (5)   The Trustee  is not an  affiliate of  any Underwriter,  the
     Seller,  the Master  Servicer, the  Certificate Insurer,  any borrower
     whose  obligations under  one or  more Mortgage  Loans constitute more
     than 5% of  the aggregate unamortized principal balance of  the assets
     in the Trust,  or any of their respective affiliates  (the "Restricted
     Group"); and

          (6)    The Plan  investing  in the  Class  A  Certificates is  an
     "accredited investor" as defined in Rule 501(a)(1) of  Regulation D of
     the Securities  and Exchange  Commission under the  Securities Act  of
     1933, as amended.

     The  Underwriter  believes  that  the  Exemption  will  apply  to  the
acquisition and holding of the  Class A Certificates by Plans and that  all
conditions of  the Exemption  other than  those within  the control  of the
investors will be met.   Any Plan fiduciary considering whether to purchase
any  Class  A Certificates  on behalf  of a  Plan should  consult  with its
counsel  regarding the  applicability of  the fiduciary  responsibility and
prohibited  transaction   provisions  of  ERISA  and   the  Code  to   such
investment.    Among   other  things,   before  purchasing   any  Class   A
Certificates,   a   fiduciary  of   a  Plan   subject   to   the  fiduciary
responsibility provisions of  ERISA or an employee benefit plan  subject to
the  prohibited transaction  provisions of  the Code  should  make its  own
determination as  to the availability of  the exemptive relief provided  in
the Exemption, and  also consider the availability of any  other prohibited
transaction exemptions.


                      LEGAL INVESTMENT CONSIDERATIONS

     Although, as a  condition to their issuance, the Offered  Certificates
will be rated in the  highest rating category  of the Rating Agencies,  the
Offered Certificates will  not constitute "mortgage related securities" for
purposes  of  the  Secondary   Mortgage  Market  Enhancement  Act  of  1984
("SMMEA"), because  not all of  the Mortgages  securing the Mortgage  Loans
are  first mortgages.   Accordingly, many institutions with legal authority
to invest in comparably rated  securities based on first mortgage loans may
not be  legally authorized  to invest  in the  Offered Certificates,  which
because they  evidence interests in  a pool  that includes junior  mortgage
loans  are not  "mortgage  related securities"  under  SMMEA.   See  "LEGAL
INVESTMENT" in the Prospectus.

                               UNDERWRITING

     Subject to  the terms  and conditions  set forth  in the  underwriting
agreement,  dated  ____________________  (the   "Underwriting  Agreement"),
between   Provident   and   ______________________   (the   "Underwriter"),
Provident  has agreed to  sell to the  Underwriter and  the Underwriter has
agreed to purchase from Provident the Class A Certificates.

     Distributions of  the Offered Certificates will  be made from time  to
time  in negotiated  transactions  or otherwise  at  varying prices  to  be
determined at  the time  of sale.  Proceeds  to Provident from  the sale of
the Offered Certificates will  be approximately $            , plus accrued
interest, before deducting  expenses payable by  Provident, estimated to be
$         in  the aggregate.  In connection with  the purchase and  sale of
the Offered  Certificates, the Underwriter may  be deemed to have  received
compensation from Provident in the form of underwriting discounts.

     Provident has  been  advised  by  the Underwriter  that  it  presently
intends to make a  market in the Offered Certificates;  however, it is  not
obligated to  do so, any market-making may be discontinued at any time, and
there  can be  no assurance  that an active  public market  for the Offered
Certificates will develop.

     The Underwriting Agreement  provides that Provident will indemnify the
Underwriter against certain civil liabilities, including liabilities  under
the Act.


                                  EXPERTS

                               (__________)


                               LEGAL MATTERS

     Certain legal  matters with respect to  the Class A Certificates  will
be passed upon for Provident by  Brown & Wood LLP, New York,  New York, and
Keating, Muething  & Klekamp,  P.L.L. Cincinnati,  Ohio, York  and for  the
Underwriter by ____________________.


                                  RATINGS

     It is  a condition to  the issuance  of the Class  A Certificates that
they receive ratings of "AAA" by _______ and "Aaa" by ______.

     A securities rating  addresses the likelihood of the receipt  by Class
A Certificateholders  of distributions on the  Mortgage Loans.  The  rating
takes into consideration the characteristics of the Mortgage  Loans and the
structural,  legal   and   tax  aspects   associated  with   the  Class   A
Certificates.  The  ratings on  the Class A  Certificates do not,  however,
constitute statements regarding  the likelihood or frequency of prepayments
on the  Mortgage Loans or the  possibility that Class A  Certificateholders
might realize a lower than anticipated yield.

     The  ratings  assigned   to  the  Class  A  Certificates  will  depend
primarily  upon  the  creditworthiness of  the  Certificate  Insurer.   Any
reduction  in  a  rating assigned  to  the  claims-paying  ability  of  the
Certificate Insurer  below the ratings  initially assigned  to the Class  A
Certificates  may  result in  a reduction  of one  or more  of  the ratings
assigned to the Class A Certificates.

     A  securities rating  is not  a  recommendation to  buy, sell  or hold
securities and may be subject to revision or withdrawal at  any time by the
assigning rating organization.   Each securities rating should be evaluated
independently of similar ratings on different securities.


                          INDEX OF DEFINED TERMS

TERMS                                                                  PAGE
- -----                                                             ----

Aggregate Class A Principal Balance . . . . . . . . . . . . . .   S-4, S-41
Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-3
Amount Available  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-49
Assignment Event  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-16
Available Funds . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-48
Balloon Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-14
Beneficial owner  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-42
BIF . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-47
Book-Entry Certificates . . . . . . . . . . . . . . . . . . . . . . .  S-42
Capitalized Interest Account  . . . . . . . . . . . . . . . . .  S-11, S-56
Cede  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-6
CEDEL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-6
CEDEL Participants  . . . . . . . . . . . . . . . . . . . . . . . . .  S-43
Certificate Insurer . . . . . . . . . . . . . . . . . . . . . .   S-2, S-10
Certificate Owners  . . . . . . . . . . . . . . . . . . . . . .   S-6, S-42
Certificate Rate  . . . . . . . . . . . . . . . . . . . . .  S-4, S-6, S-50
Certificate Register  . . . . . . . . . . . . . . . . . . . . . . . .  S-48
Certificate Registrar . . . . . . . . . . . . . . . . . . . . . . . .  S-48
Certificateholder . . . . . . . . . . . . . . . . . . . . . . .  S-41, S-42
Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3
Chemical  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-6
Citibank  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-6
Civil Relief Act  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-12
Civil Relief Act Interest Shortfalls  . . . . . . . . . . . . .  S-12, S-59
Class . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1
Class A Certificateholder . . . . . . . . . . . . . . . . . . . . . .  S-64
Class A Certificates  . . . . . . . . . . . . . . . . . . . . . . .  1, S-3
Class A Monthly Principal Distributable Amount  . . . . . . . .   S-8, S-51
Class A Principal Balance . . . . . . . . . . . . . . . . . . .   S-4, S-41
Class A Principal Carryover Shortfall . . . . . . . . . . . . . . . .  S-52
Class A Principal Distribution  . . . . . . . . . . . . . . . .   S-8, S-51
Class A-1 Certificates  . . . . . . . . . . . . . . . . . . . . . . .  S-41
Class A-2 Certificates  . . . . . . . . . . . . . . . . . . . . . . .  S-41
Class A-3 Certificates  . . . . . . . . . . . . . . . . . . . . . . .  S-41
Class A-4 Certificates  . . . . . . . . . . . . . . . . . . . . . . .  S-41
Class A-5 Certificates  . . . . . . . . . . . . . . . . . . . . . . .  S-41
Class A-6 Certificates  . . . . . . . . . . . . . . . . . . . . . . .  S-41
Class A-6 Interest Carryover  . . . . . . . . . . . . . . . . . . . .  S-50
Class Interest Distribution . . . . . . . . . . . . . . . . . .   S-7, S-51
Class Monthly Interest Distributable Amount . . . . . . . . . .   S-7, S-51
Class R Certificates  . . . . . . . . . . . . . . . . . . . . . . .  1, S-3
Closing Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   2
CLTV  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-25, S-32
Code  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-63
Collection Account  . . . . . . . . . . . . . . . . . . . . . . . . .  S-47
Combined Loan-to-Value Ratio  . . . . . . . . . . . . . . . . . . . .   S-4
Compensating Interest . . . . . . . . . . . . . . . . . . . . . . . .  S-16
Cooperative . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-43
CPR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-38, S-63
Cut-Off Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-3
Cut-Off Date Loan Group 1 Principal Balance . . . . . . . . . .   S-4, S-22
Cut-Off Date Loan Group 2 Principal Balance . . . . . . . . . .   S-5, S-28
Cut-Off Date Pool Principal Balance . . . . . . . . . . . . . . . . .  S-22
Cut-Off Date Principal Balance  . . . . . . . . . . . . . . . . . . .   S-3
Defective Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . .  S-46
Definitive Certificate  . . . . . . . . . . . . . . . . . . . . . . .  S-42
Determination Date  . . . . . . . . . . . . . . . . . . . . . . . . .  S-11
Distributable Excess Spread . . . . . . . . . . . . . . . . . .   S-8, S-52
Distribution Account  . . . . . . . . . . . . . . . . . . . . . . . .  S-47
Distribution Date . . . . . . . . . . . . . . . . . . . . . . . .  S-2, S-7
DTC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-6, S-42
Due Period  . . . . . . . . . . . . . . . . . . . . . . . . . .   S-9, S-52
Eligible Account  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-47
Eligible Substitute Mortgage Loan . . . . . . . . . . . . . . . . . .  S-46
ERISA . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-13, S-65
Euroclear . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-6
Euroclear Operator  . . . . . . . . . . . . . . . . . . . . . . . . .  S-43
Euroclear Participants  . . . . . . . . . . . . . . . . . . . . . . .  S-43
European Depositaries . . . . . . . . . . . . . . . . . . . . .   S-6, S-42
Events of Default . . . . . . . . . . . . . . . . . . . . . . . . . .  S-60
Excess Spread . . . . . . . . . . . . . . . . . . . . . . . . .   S-9, S-52
Exemption . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-65
Financial Intermediary  . . . . . . . . . . . . . . . . . . . . . . .  S-42
First Liens . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-15
Fiscal Agent  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-53
Foreign Investors . . . . . . . . . . . . . . . . . . . . . . . . . .  S-64
Funding Period  . . . . . . . . . . . . . . . . . . . . . . . .  S-11, S-55
GAAP  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-17
Group 1 Certificates  . . . . . . . . . . . . . . . . . . . .  1, S-4, S-41
Group 2 Certificates  . . . . . . . . . . . . . . . . . . . .  1, S-4, S-41
Guaranteed Principal Amount . . . . . . . . . . . . . . . . . . . . .  S-10
Insolvency Event  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-60
Insurer Default . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-53
Interest Period . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-7
LIBOR Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-51
Liquidated Mortgage Loan  . . . . . . . . . . . . . . . . . . .   S-9, S-52
Loan Group  . . . . . . . . . . . . . . . . . . . . . . . . . . .   1, S-41
Loan Group 1  . . . . . . . . . . . . . . . . . . . . . . . . . .   1, S-41
Loan Group 1 Principal Balance  . . . . . . . . . . . . . . . . . . .   S-3
Loan Group 2  . . . . . . . . . . . . . . . . . . . . . . . . . .   1, S-41
Loan Group 2 Principal Balance  . . . . . . . . . . . . . . . . . . .   S-3
Loan Group Principal Balance  . . . . . . . . . . . . . . . . . . . .   S-3
Loan Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-4
Master Servicer . . . . . . . . . . . . . . . . . . . . . . .   1, S-3, S-6
Master Servicing Fee  . . . . . . . . . . . . . . . . . . . . . . . .  S-11
Master Servicing Fee Rate . . . . . . . . . . . . . . . . . . .  S-11, S-58
Monthly Advance . . . . . . . . . . . . . . . . . . . . . . . .  S-12, S-48
Mortgage File . . . . . . . . . . . . . . . . . . . . . . . . .  S-15, S-45
Mortgage Loan Schedule  . . . . . . . . . . . . . . . . . . . . . . .  S-45
Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3
Mortgage Pool . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1
Mortgaged Properties  . . . . . . . . . . . . . . . . . . . . . . . .   S-3
Net Funds Cap . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-6
Nonrecoverable Advance  . . . . . . . . . . . . . . . . . . . . . . .  S-48
Offered Certificates  . . . . . . . . . . . . . . . . . . . .  1, S-4, S-41
OID . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-63
Original Aggregate Class A Principal Balance  . . . . . . . . . . . .   S-4
Percentage Interest . . . . . . . . . . . . . . . . . . . . . . . . .  S-41
Plan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-13
Policy  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-2, S-3, S-41
Pool Principal Balance  . . . . . . . . . . . . . . . . . . . . . . .   S-3
Pre-Funded Amount . . . . . . . . . . . . . . . . . . . . . . .  S-11, S-55
Pre-Funding Account . . . . . . . . . . . . . . . . . . . . . .  S-11, S-55
Prepayment Assumption . . . . . . . . . . . . . . . . . . . . . . . .  S-38
Prepayment Interest Shortfall . . . . . . . . . . . . . . . . . . . .  S-12
Principal Balance . . . . . . . . . . . . . . . . . . . . . . . . . .   S-3
Provident . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3
Purchase Price  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-45
Related Documents . . . . . . . . . . . . . . . . . . . . . . . . . .  S-45
Relevant Depositary . . . . . . . . . . . . . . . . . . . . . . . . .  S-42
REMIC . . . . . . . . . . . . . . . . . . . . . . . . . .   S-2, S-12, S-63
Residual Certificates . . . . . . . . . . . . . . . . . . . . . . . .  S-13
Restricted Group  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-66
Rules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-42
SAIF  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-47
SAP . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-17
Seller  . . . . . . . . . . . . . . . . . . . . . . . . . . .   1, S-3, S-6
Servicing Advance . . . . . . . . . . . . . . . . . . . . . . . . . .  S-48
SMMEA . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-13, S-66
STIFS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-47
Subsequent Transfer Date  . . . . . . . . . . . . . . . . . . . . . .  S-28
Subservicer . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-18
Substitution Adjustment . . . . . . . . . . . . . . . . . . . . . . .  S-46
Successor Master Servicer . . . . . . . . . . . . . . . . . . . . . .  S-61
Tax Counsel . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-12
Terms and Conditions  . . . . . . . . . . . . . . . . . . . . . . . .  S-44
Trust . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3
Trustee . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3, S-12, S-53
Underwriter . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-66
Underwriting Agreement  . . . . . . . . . . . . . . . . . . . . . . .  S-66
Weighted average life . . . . . . . . . . . . . . . . . . . . . . . .  S-38

                                  ANNEX I

GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION PROCEDURES

     Except   in  certain  limited  circumstances,   the  globally  offered
Provident Home  Equity Loan Asset-Backed  Certificates, Series  199___ (the
"Global Securities") will be available only in book-entry  form.  Investors
in the Global  Securities may  hold such Global  Securities through any  of
DTC,  CEDEL or Euroclear.  The Global Securities  will be tradeable as home
market  instruments  in  both  the  European  and  U.S.  domestic  markets.
Initial settlement and all secondary trades will settle in same-day funds.

     Secondary market  trading between investors  holding Global Securities
through  CEDEL and  Euroclear  will  be conducted  in the  ordinary  way in
accordance  with  their  normal  rules  and  operating  procedures  and  in
accordance with  conventional eurobond practice  (i.e., seven  calendar day
settlement).

     Secondary  market trading between investors  holding Global Securities
through  DTC  will be  conducted  according  to the  rules  and  procedures
applicable to  U.S. corporate debt obligations  and prior Home Equity  Loan
Asset-Backed Certificates issues.

     Secondary cross-market  trading  between CEDEL  or  Euroclear and  DTC
Participants    holding    Certificates    will   be    effected    on    a
delivery-against-payment  basis  through  the  respective  Depositaries  of
CEDEL and Euroclear (in such capacity) and as DTC Participants.

     Non-U.S. holders  (as described  below) of  Global Securities  will be
subject  to  U.S.  withholding  taxes  unless  such  holders  meet  certain
requirements and deliver  appropriate U.S. tax documents to the  securities
clearing organizations or their participants.

INITIAL SETTLEMENT

     All Global Securities will  be held in book-entry form  by DTC in  the
name of Cede & Co. as  nominee of DTC.  Investors' interests  in the Global
Securities  will be  represented through  financial institutions  acting on
their  behalf as direct  and indirect  Participants in DTC.   As  a result,
CEDEL and  Euroclear will hold  positions on  behalf of their  participants
through  their  respective  Depositaries,  which  in  turn  will  hold such
positions in accounts as DTC Participants.

     Investors electing  to hold  their Global Securities through  DTC will
follow the  settlement  practices  applicable  to prior  Home  Equity  Loan
Asset-Backed  Certificates  issues.   Investor securities  custody accounts
will be credited with their holdings  against payment in same-day funds  on
the settlement date.

     Investors electing  to hold their  Global Securities  through CEDEL or
Euroclear accounts  will  follow the  settlement  procedures applicable  to
conventional  eurobonds, except  that  there will  be no  temporary  global
security and no "lock-up" or restricted  period.  Global Securities will be
credited to the securities custody accounts on the  settlement date against
payment in same-day funds.

SECONDARY MARKET TRADING

     Since the purchaser determines the place of delivery,  it is important
to  establish  at the  time of  the trade  where both  the  purchaser's and
seller's accounts are located to ensure  that settlement can be made on the
desired value date.

     Trading between  DTC Participants.   Secondary market  trading between
DTC Participants will  be settled using the procedures applicable  to prior
Home Equity Loan Asset-Backed Certificates issues in same-day funds.

     Trading  between  CEDEL  and/or  Euroclear  Participants.    Secondary
market trading  between CEDEL Participants  or Euroclear  Participants will
be settled  using the  procedures applicable to  conventional eurobonds  in
same-day funds.

     Trading between  DTC seller and  CEDEL or  Euroclear purchaser.   When
Global  Securities  are  to  be  transferred  from  the  account  of  a DTC
Participant  to  the  account  of  a  CEDEL  Participant   or  a  Euroclear
Participant,  the purchaser  will send  instructions to  CEDEL or Euroclear
through a CEDEL Participant or Euroclear Participant at  least one business
day prior  to settlement.  CEDEL or  Euroclear will instruct the respective
Depositary,  as the case may  be, to receive  the Global Securities against
payment.   Payment will include interest  accrued on the Global  Securities
from  and including  the  last coupon  payment date  to  and  excluding the
settlement date,  on the basis of either  the actual number of days in such
accrual period and a year assumed  to consist of 360 days or a 360-day year
of  12  30-day  months  as  applicable  to  the  related  class  of  Global
Securities.   For transactions settling on  the 31st of  the month, payment
will  include interest  accrued  to  and excluding  the  first  day of  the
following month.   Payment will then be  made by the respective  Depositary
of  the   DTC  Participant's  account  against   delivery  of  the   Global
Securities.   After settlement  has been  completed, the Global  Securities
will be credited  to the  respective clearing  system and  by the  clearing
system,  in   accordance  with   its  usual   procedures,   to  the   CEDEL
Participant's or  Euroclear Participant's account.   The  securities credit
will  appear  the next  day  (European  time) and  the  cash  debt will  be
back-valued  to, and  the interest  on the  Global  Securities will  accrue
from, the  value date  (which would  be the  preceding day  when settlement
occurred  in New  York).   If settlement is  not completed  on the intended
value  date (i.e., the trade fails), the CEDEL  or Euroclear cash debt will
be valued instead as of the actual settlement date.

     CEDEL Participants  and  Euroclear  Participants  will  need  to  make
available  to  the  respective clearing  systems  the  funds  necessary  to
process  same-day funds settlement.   The most direct  means of doing so is
to preposition  funds for settlement, either from cash  on hand or existing
lines of credit,  as they would for  any settlement occurring within  CEDEL
or  Euroclear.   Under this approach,  they may take on  credit exposure to
CEDEL  or Euroclear  until  the Global  Securities  are credited  to  their
accounts one day later.

     As  an alternative,  if CEDEL  or  Euroclear has  extended a  line  of
credit to them, CEDEL Participants or Euroclear Participants  can elect not
to preposition  funds  and allow  that  credit line  to be  drawn upon  the
finance settlement.  Under this  procedure, CEDEL Participants or Euroclear
Participants  purchasing Global  Securities  would incur  overdraft charges
for  one  day,  assuming  they  cleared  the  overdraft   when  the  Global
Securities  were credited  to their  accounts.   However,  interest on  the
Global Securities  would accrue from  the value  date.  Therefore,  in many
cases the  investment income on  the Global  Securities earned during  that
one-day  period may  substantially  reduce or  offset  the amount  of  such
overdraft   charges,  although  this  result  will  depend  on  each  CEDEL
Participant's or Euroclear Participant's particular cost of funds.

     Since the settlement  is taking place during New York  business hours,
DTC  Participants  can  employ their  usual  procedures for  sending Global
Securities to the  respective European Depositary for the benefit  of CEDEL
Participants  or  Euroclear  Participants.    The  sale  proceeds  will  be
available  to the  DTC seller  on the  settlement date.   Thus, to  the DTC
Participants  a cross-market transaction  will settle no differently than a
trade between two DTC Participants.

     Trading between CEDEL or  Euroclear Seller and DTC Purchaser.   Due to
time  zone differences  in their  favor, CEDEL  Participants and  Euroclear
Participants may  employ  their customary  procedures  for transactions  in
which Global  Securities are to be  transferred by the respective  clearing
system,  through the  respective Depositary,  to a  DTC  Participant.   The
seller  will  send instructions  to  CEDEL  or Euroclear  through  a  CEDEL
Participant or  Euroclear Participant at  least one  business day prior  to
settlement.    In  these  cases  CEDEL  or  Euroclear   will  instruct  the
respective Depositary, as  appropriate, to deliver the Global Securities to
the  DTC  Participant's  account against  payment.    Payment  will include
interest  accrued on  the Global  Securities from  and  including the  last
coupon payment  to and excluding the settlement date on the basis of either
the actual  number of days  in such  accrual period and  a year  assumed to
consist of 360 days or a 360-day year  of 12 30-day months as applicable to
the related class of Global  Securities.  For transactions settling  on the
31st  of the month, payment will include  interest accrued to and excluding
the first day of  the following month.  The payment will then  be reflected
in  the account  of  the CEDEL  Participant  or Euroclear  Participant  the
following  day, and receipt of the cash proceeds in the CEDEL Participant's
or Euroclear Participant's  account would be back-valued to the  value date
(which would be the preceding day,  when settlement occurred in New  York).
Should  the CEDEL  Participant  or Euroclear  Participant  have a  line  of
credit  with its  respective clearing  system and  elect to  be in  debt in
anticipation  of  receipt  of  the  sale  proceeds  in   its  account,  the
back-valuation  will extinguish  any overdraft  incurred over  that one-day
period.   If settlement is not completed on  the intended value date (i.e.,
the  trade fails), receipt of the cash  proceeds in the CEDEL Participant's
or  Euroclear Participant's  account  would instead  be  valued as  of  the
actual settlement date.

     Finally, day  traders that use  CEDEL or  Euroclear and that  purchase
Global Securities from DTC  Participants for delivery to CEDEL Participants
or   Euroclear   Participants  should   note   that   these  trades   would
automatically fail on  the sale side unless affirmative action  were taken.
At least  three techniques should  be readily  available to eliminate  this
potential problem:

     (a)   borrowing through  CEDEL or  Euroclear for  one  day (until  the
purchase side  of the day  trade is  reflected in their  CEDEL or Euroclear
accounts) in accordance with the clearing system's customary procedures;

     (b)    borrowing  the  Global  Securities  in  the  U.S.  from  a  DTC
Participant  no later than  one day prior  to settlement,  which would give
the Global Securities  sufficient time to  be reflected in  their CEDEL  or
Euroclear account in order to settle the sale side of the trade; or

     (c)  staggering  the value dates  for the  buy and sell  sides of  the
trade so  that the value date for the purchase from  the DTC Participant is
at least  one  day prior  to  the value  date for  the  sale  to the  CEDEL
Participant or Euroclear Participant.

CERTAIN U.S. FEDERAL INCOME TAX DOCUMENTATION REQUIREMENTS

     A  beneficial owner  of Global  Securities holding  securities through
CEDEL or  Euroclear (or through  DTC if  the holder has  an address outside
the  U.S.) will be  subject to the 30%  U.S. withholding tax that generally
applies to  payments of  interest (including  original  issue discount)  on
registered debt  issued by U.S. Persons,  unless (i) each clearing  system,
bank  or other  financial institution  that holds customers'  securities in
the  ordinary   course  of  its   trade  or  business   in  the  chain   of
intermediaries between such beneficial owner  and the U.S.  entity required
to  withhold tax  complies with  applicable certification  requirements and
(ii) such beneficial owner  takes one of the following  steps to obtain  an
exemption or reduced tax rate:

     Exemption  for non-U.S.  Persons (Form  W-8).    Beneficial owners  of
Global  Securities  that  are  non-U.S.  Persons  can   obtain  a  complete
exemption  from   the  withholding  tax  by   filing  a  signed  Form   W-8
(Certificate of  Foreign Status).   If the  information shown  on Form  W-8
changes, a new Form W-8 must be filed within 30 days of such change.

     Exemption for  non-U.S.  Persons  with  effectively  connected  income
(Form 4224).   A non-U.S. Person, including a  non-U.S. corporation or bank
with a U.S. branch,  for which the interest income is effectively connected
with its conduct of  a trade or  business in the United States,  can obtain
an exemption from the  withholding tax by filing Form 4224  (Exemption from
Withholding  of Tax on  Income Effectively Connected with  the Conduct of a
Trade or Business in the United States).

     Exemption  or reduced  rate for  non-U.S. Persons  resident  in treaty
countries  (Form 1001).    Non-U.S.  Persons that  are  Certificate  Owners
residing in  a country that  has a  tax treaty with  the United States  can
obtain an exemption or reduced tax rate (depending on the  treaty terms) by
filing Form  1001 (Ownership, Exemption or  Reduced Rate Certificate).   If
the  treaty provides  only for  a  reduced  rate, withholding  tax will  be
imposed at that rate unless  the filer alternatively files Form W-8.   Form
1001 may be filed by the Certificate Owners or his agent.

     Exemption  for U.S.  Persons (Form  W-9).   U.S. Persons  can obtain a
complete exemption  from the withholding  tax by  filing Form W-9  (Payer's
Request for Taxpayer Identification Number and Certification).

     U.S. Federal Income  Tax Reporting Procedure.   The  Certificate Owner
of a Global Security  or, in the case of a  Form 1001 or a Form 4224 filer,
his agent, files  by submitting the appropriate form  to the person through
whom  it  holds (the  clearing  agency,  in  the  case of  persons  holding
directly on the books  of the clearing agency).  Form W-8 and Form 1001 are
effective  for three  calendar years  and Form  4224 is  effective for  one
calendar year.

     The term "U.S. Person" means  (i) a citizen or resident of the  United
States, (ii) a  corporation or partnership organized  in or under  the laws
of the United States or any political  subdivision thereof, (iii) an estate
the  income of  which is includible  in gross income for  United States tax
purposes, regardless  of its source, or (iv) a trust if  a court within the
United  States  is   able  to   exercise  primary   supervision  over   the
administration of the  trust and one  or more  United States trustees  have
authority to control all substantial decisions  of the trust.  This summary
does not  deal with all aspects of U.S. Federal income tax withholding that
may  be relevant  to foreign holders  of the Global  Securities.  Investors
are  advised to  consult  their own  tax advisors  for specific  tax advice
concerning their holding and disposing of the Global Securities.


                                         
                                         
       No dealer, salesman or  other     
  person  has  been  authorized   to     
  give  any information  or to  make
  any  representation not  contained 
  in  this Prospectus  Supplement or 
  the  Prospectus and,  if given  or        PROVIDENT HOME EQUITY
  made,    such    information    or           LOAN TRUST 199___
  representation must not be  relied
  upon as having been  authorized by
  Provident   or   the  Underwriter.            $
  This  Prospectus  Supplement   and
  the  Prospectus do  not constitute
  an offer  of any securities  other       $   CLASS A-1   %  CERTIFICATES
  than  those to  which they  relate       $   CLASS A-2   %  CERTIFICATES
  or   an  offer   to  sell,   or  a       $   CLASS A-3   %  CERTIFICATES
  solicitation of  an offer to  buy,       $   CLASS A-4   %  CERTIFICATES
  to any person in  any jurisdiction       $   CLASS A-5   %  CERTIFICATES
  where    such    an    offer    or       $   CLASS A-6 VARIABLE RATE
  solicitation  would  be  unlawful.                      CERTIFICATES
  Neither   the  delivery   of  this
  Prospectus   Supplement  and   the
  Prospectus   nor  any   sale  made
  hereunder    shall,    under   any
  circumstances,     create      any
  implication  that the  information
  contained herein is correct  as of           HOME EQUITY LOAN
  any   time  subsequent   to  their
  respective dates.                        ASSET-BACKED CERTIFICATES

        --------------------   

           TABLE OF CONTENTS
                                PAGE             SERIES 199___
                                ----

                                              THE PROVIDENT BANK
   PROSPECTUS SUPPLEMENT                         AS SELLER AND
  Incorporation      of      Certain           MASTER SERVICER
  Documents by
    Reference . . . . . . . . .  S-2
  Summary . . . . . . . . . . .  S-3
  Risk Factors  . . . . . . .   S-14
  The Certificate Insurer . .   S-17
  The Provident Bank. . . . .   S-18     -------------------------------
  Description of the                           PROSPECTUS SUPPLEMENT
    Mortgage Loans              S-21     -------------------------------
  Prepayment and Yield
  Considerations  . . . . . .   S-37
  Description of the 
    Certificates                S-41
  Use of Proceeds . . . . . .   S-63             (UNDERWRITER)
  Federal Income Tax
    Consequences                S-63
  State Taxes . . . . . . . .   S-65
  ERISA Considerations  . . .   S-65
  Legal Investment 
    Considerations              S-66
  Underwriting  . . . . . . .   S-66
  Experts . . . . . . . . . .   S-67
  Legal Matters . . . . . . .   S-67
  Ratings . . . . . . . . . .   S-67
  Index of Defined Terms  . .   S-68
  Annex I . . . . . . . . . .   S-71    

  PROSPECTUS
  Prospectus Supplement . . . . .  2
  Available Information . . . . .  2
  Reports to Holders  . . . . . .  2
  Summary of Terms  . . . . . . .  3
  Risk Factors  . . . . . . . .   11
  Description of the Securities   14
  The Trust Funds . . . . . . .   17
  Enhancement . . . . . . . . .   22
  Servicing of Loans  . . . . .   24
  The Agreements  . . . . . . .   30
  Certain Legal Aspects of Loans  38
  The Provident Bank  . . . . .   46
  Use of Proceeds . . . . . . .   46
  Federal Income Tax Consequences 47
  State Tax Considerations  . .   64
  ERISA Considerations  . . . .   65
  Legal Investment  . . . . . .   67
  Plan of Distribution  . . . .   67
  Legal Matters . . . . . . . .   67
  Experts . . . . . . . . . . .   67
  Additional Information  . . .   67
  Glossary of Terms . . . . . .   68




   

               SUBJECT TO COMPLETION, DATED APRIL 30, 1997

PROSPECTUS SUPPLEMENT
(TO PROSPECTUS DATED (_____________)

                                $            

                (PROVIDENT MORTGAGE PASS-THROUGH TRUST 199___)
                  ($       CLASS A-1      % CERTIFICATES 
                   $       CLASS A-2      % CERTIFICATES
                   $       CLASS A-3      % CERTIFICATES
                   $       CLASS A-4      % CERTIFICATES
                   $       CLASS A-5      % CERTIFICATES)
                   $       CLASS A-6 VARIABLE RATE CERTIFICATES

                     MORTGAGE PASS-THROUGH CERTIFICATES,
                                SERIES 199___
                              ------------------
                             THE PROVIDENT BANK,
                        AS SELLER AND MASTER SERVICER
                              ------------------
     The Mortgage Pass-Through Certificates, Series _________ (the
"Certificates"), will consist of six Classes (each, a "Class") of senior
Certificates: the Class A-1 Certificates, the Class A-2 Certificates, the
Class A-3 Certificates, the Class A-4 Certificates, the Class A-5
Certificates and Class A-6 Certificates (collectively, the "Class A
Certificates") and one Class of subordinated Certificates (the "Class R
Certificates").  Only the Class A Certificates (the "Offered Certificates")
are being offered hereby.

     The Certificates will evidence in the aggregate the entire beneficial
interest in a pool (the "Mortgage Pool") of fixed- and adjustable-rate
mortgage loans (the "Mortgage Loans") consisting of two groups ("Loan Group
1" and "Loan Group 2", respectively, and each a "Loan Group") held by
(Provident Mortgage Pass-Through Trust 199___) (the "Trust") to be formed
pursuant to a Pooling and Servicing Agreement among The Provident Bank
("Provident"), as seller (the "Seller") and as master servicer (the "Master
Servicer"), and ________________________________________, as trustee (the
"Trustee").  The Class A-1, Class A-2, Class A-3, Class A-4 and Class A-5
Certificates (collectively, the "Group 1 Certificates") will represent
undivided ownership interests in Loan Group 1 which consists of Mortgage
Loans with fixed interest rates.  The Class A-6 Certificates (the "Group 2
Certificates") will represent undivided ownership interests in Loan Group 2
which consists of Mortgage Loans with adjustable interest rates.  The assets
of the Trust will also include certain other property.  The Mortgage Loans 
are secured by first deeds of trust or mortgages primarily on one- to
four-family residential properties. 


                                               (Cover continued on next page)
                              ------------------
        PROSPECTIVE INVESTORS SHOULD REVIEW THE INFORMATION SET FORTH
           UNDER "RISK FACTORS" ON PAGE S-14 HEREIN AND ON PAGE 12
                       IN THE ACCOMPANYING PROSPECTUS.
                              ------------------
THE CERTIFICATES REPRESENT INTERESTS IN THE TRUST ONLY AND DO NOT REPRESENT
           INTERESTS IN OR OBLIGATIONS OF PROVIDENT, THE TRUSTEE OR
         ANY AFFILIATE THEREOF, EXCEPT TO THE EXTENT PROVIDED HEREIN.
           NEITHER THE CERTIFICATES NOR THE MORTGAGE LOANS ARE IN-
               SURED OR GUARANTEED BY ANY GOVERNMENTAL AGENCY.
                                       
 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
      EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
       SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COM-
             MISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
                 PROSPECTUS SUPPLEMENT OR THE PROSPECTUS. ANY
                     REPRESENTATION TO THE CONTRARY IS A
                              CRIMINAL OFFENSE.

     The Offered Certificates are being offered by the Underwriter from time
to
time in negotiated transactions or otherwise at varying prices to be
determined, in each case, at the time of sale.

     The aggregate proceeds to Provident from the sale of the Offered
Certificates
will be approximately $       , plus accrued interest, before deducting
expenses payable by Provident, estimated to be $         in the aggregate.
                                ------------------

     The Offered Certificates are offered subject to prior sale and subject
to the Underwriter's right to reject orders in whole or in part.  It is
expected that delivery of the Offered Certificates will be made in book-entry
form only through the facilities of The Depository Trust Company, CEDEL Bank,
societe anonyme, and the Euroclear System on or about (__________) (the
"Closing
Date").  The Offered Certificates will be offered in Europe and the United
States of America.
                              ------------------

                                (Underwriter)


(Date)

(Cover continued from previous page)

     Distributions on the Class A Certificates will be made on the 25th day
of each month or, if such date is not a Business Day, then on the next
succeeding Business Day (each, a "Distribution Date"), commencing in
_____________.  On each Distribution Date, holders of the Class A
Certificates will be entitled to receive, from and to the limited extent of
funds available in the Distribution Account (as defined herein under
"Description of the Certificates--Deposits to Collection Account and
Distribution Account"), distributions with respect to interest and principal
calculated as set forth herein.  The Certificates are not guaranteed by
Provident, the Trustee or any affiliate of any thereof.  However, the Class A
Certificates will have the benefit of an irrevocable and unconditional
certificate guaranty insurance policy (the "Policy") issued by (the
"Certificate Insurer") pursuant to which the Certificate Insurer will
guarantee payments to the related Certificateholders as described herein. 
See "DESCRIPTION OF THE CERTIFICATES--The Policy" herein.

     The effective yield to the Certificateholders of each Class of Group I
Certificates will be lower than the yield otherwise produced by the
Certificate Rate for each such Class and the purchase price of such
Certificates because distributions will not be payable to the
Certificateholders until the 25th day of the month following the month of
accrual (without any additional distribution of interest or earnings thereon
in respect of such delay).  See "PREPAYMENT AND YIELD CONSIDERATIONS--Payment
Delay Feature of Group I Certificates."

     There is currently no market for the Offered Certificates and there can
be no assurance that such a market will develop or if it does develop that it
will continue.  See "RISK FACTORS" herein.

     An election will be made to treat the assets of the Trust as a "real
estate mortgage investment conduit" (a "REMIC") for federal income tax
purposes.  As described more fully herein and in the Prospectus, the Offered
Certificates will constitute "regular interests" in the REMIC.  See "Certain
Federal Income Tax Consequences" in the Prospectus.

                     ------------------------------------

     Until ninety days after the date of this Prospectus Supplement, all
dealers effecting transactions in the Offered Certificates, whether or not
participating in this distribution, may be required to deliver a Prospectus
Supplement and Prospectus.  This is in addition to the obligation of dealers
acting as underwriters to deliver a Prospectus Supplement and Prospectus with
respect to their unsold allotments or subscriptions.

                     ------------------------------------

     The Offered Certificates constitute part of a separate series of Home
Equity Loan Asset-Backed Certificates being offered by The Provident Bank
from time to time pursuant to its Prospectus dated ____________.  This
Prospectus Supplement does not contain complete information about the
offering of the Offered Certificates.  Additional information is contained in
the Prospectus and investors are urged to read both this Prospectus
Supplement and the Prospectus in full.  Sales of the Offered Certificates may
not be consummated unless the purchaser has received both this Prospectus
Supplement and the Prospectus.

               INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     There are incorporated herein by reference all documents filed by
Provident with the Commission pursuant to Sections 13(a), 13(c), 14 or 15(d)
of the 1934 Act, on or subsequent to the date of this Prospectus and prior to
the termination of the offering of the Offered Certificates made by this
Prospectus Supplement.  Provident will provide without charge to each person
to whom this Prospectus Supplement and Prospectus are delivered, on request
of such person, a copy of any or all of the documents incorporated herein by
reference other than the exhibits to such documents (unless such exhibits are
specifically incorporated by reference in such documents).  Requests should
be directed to ______________________________________________________.


                                   SUMMARY

     The following summary of certain pertinent information is qualified in
its entirety by reference to the detailed information appearing elsewhere in
this Prospectus Supplement and the accompanying Prospectus. Certain
capitalized terms used in the Summary are defined elsewhere in this
Prospectus Supplement or in the Prospectus.  Reference is made to the Index
of Defined Terms herein and the Glossary of Terms in the Prospectus for the
definitions of certain capitalized terms.


Trust               (Provident Mortgage Pass-Through Trust 199___) (the
                    "Trust") will be formed pursuant to a pooling and
                    servicing agreement (the "Agreement") to be dated as of
                    _________________ (the "Cut-Off Date") among The
                    Provident Bank, ("Provident"), as seller (the "Seller")
                    and as master servicer (together with any successor in
                    such capacity, the "Master Servicer"), and
                    ________________________ ________________, as trustee
                    (the "Trustee").  The property of the Trust will include:
                    a pool of fixed- and adjustable-rate mortgage loans (the
                    "Mortgage Loans"), secured by first deeds of trust or
                    mortgages on residential properties that are primarily
                    one- to four-family properties (the "Mortgaged
                    Properties"); payments in respect of the Mortgage Loans
                    received on and after the Cut-Off Date (exclusive of
                    payments in respect of interest on the Mortgage Loans due
                    prior to the Cut-Off Date and received thereafter);
                    property that secured a Mortgage Loan which has been
                    acquired by foreclosure or deed in lieu of foreclosure;
                    rights under certain hazard insurance policies covering
                    the Mortgaged Properties; and certain other property, as
                    described more fully herein.  In addition, Provident has
                    caused the Certificate Insurer to issue an irrevocable
                    and unconditional financial guaranty insurance policy
                    (the "Policy") for the benefit of the holders of the
                    Class A Certificates, pursuant to which the Certificate
                    Insurer will guarantee payments to such
                    Certificateholders as described herein.

                    The Trust property initially will include the unpaid
                    principal balance of each Mortgage Loan as of the Cut-Off
                    Date.  With respect to any date, the "Pool Principal
                    Balance" will be equal to the aggregate of the Principal
                    Balances of all Mortgage Loans as of such date.  The
                    "Cut-Off Date Principal Balance" with respect to each
                    Mortgage Loan is the unpaid principal balance thereof as
                    of the Cut-Off Date.  With respect to any date, the "Loan
                    Group 1 Principal Balance" and the "Loan Group 2
                    Principal Balance" will be equal to the aggregate of the
                    Principal Balances of all Mortgage Loans in Loan Group 1
                    and Loan Group 2, respectively, as of such date.  The
                    Loan Group 1 Principal Balance and the Loan Group 2
                    Principal Balance are each sometimes referred to herein
                    as a "Loan Group Principal Balance."  The "Principal
                    Balance" of a Mortgage Loan (other than a Liquidated
                    Mortgage Loan) on any day is equal to its Cut-Off Date
                    Principal Balance minus all collections applied in
                    reduction of the Cut-Off Date Principal Balance of such
                    Mortgage Loan.  The Principal Balance of a Liquidated
                    Mortgage Loan (as defined herein under "Description of
                    the Certificates--Principal") after the Due Period in
                    which such Mortgage Loan becomes a Liquidated Mortgage
                    Loan shall be zero.

Securities          The Mortgage Pass-Through Certificates, Series 199___
                    (the "Certificates") will consist of six Classes of
                    senior certificates: the Class A-1 Certificates, the
                    Class A-2 Certificates, the Class A-3 Certificates, the
                    Class A-4 Certificates, the Class A-5 Certificates and
                    the Class A-6 Certificates (collectively, the "Class A
                    Certificates") and one Class of subordinated certificates
                    (the "Class R Certificates").  Only the Class A
                    Certificates (the "Offered Certificates") are offered 
                    hereby.  Each Class of Offered
                    Certificates represents the right to receive payments of
                    interest at the rates set forth on the cover hereof (with
                    respect to each such Class, the "Certificate Rate"),
                    payable monthly, and payments of principal to the extent
                    provided below.  The Class A-1, Class A-2, Class A-3,
                    Class A-4 and Class A-5 Certificates (collectively, the
                    "Group 1 Certificates") will represent undivided
                    ownership interests in Loan Group 1 which consists of
                    Mortgage Loans with fixed interest rates.  The Class A-6
                    Certificates (the "Group 2 Certificates") will represent
                    undivided ownership interests in Loan Group 2 which
                    consists of Mortgage Loans with adjustable interest
                    rates.  The aggregate undivided interest in the Trust
                    represented by the Class A Certificates as of the Cut-Off
                    Date will equal $            of principal (the "Original
                    Aggregate Class A Principal Balance").  The aggregate
                    undivided interest in Loan Group 1 represented by the
                    Group 1 Certificates as of the Cut-Off Date will equal   
                    $        of principal.  The aggregate undivided interest
                    in Loan Group 2 represented by the Class A-3 Certificates
                    as of the Cut-Off Date will equal $        of principal. 
                    The principal amount of a Class of Class A Certificates
                    (each, a "Class A Principal Balance") on any date is
                    equal to the applicable Class A Principal Balance on the
                    Closing Date minus the aggregate of amounts actually
                    distributed as principal to the holders of such Class of
                    Class A Certificates.  On any date, the "Aggregate Class
                    A Principal Balance" is, with respect to the Group 1
                    Certificates, the aggregate of the Class A Principal
                    Balances of the Group 1 Certificates and with respect to
                    the Group 2 Certificates, the Class A-6 Principal Balance
                    on such date.

The Mortgage Loans  The Mortgage Loans are expected to consist of $        
                    in principal amount of fixed- and adjustable-rate
                    mortgage loans secured by first deeds of trust or
                    mortgages on Mortgaged Properties located in __ states
                    and the District of Columbia.  The Loan-to-Value Ratio of
                    each Mortgage Loan, computed on the date such loan was
                    originated (the "Loan-to-Value Ratio") did not exceed    
                       % as of the Cut-Off Date.  The weighted average
                    Loan-to-Value Ratio of the Mortgage Loans was      % as
                    of the Cut-Off Date.  See "DESCRIPTION OF THE MORTGAGE
                    LOANS" herein.  Interest on each Mortgage Loan is payable
                    monthly on the outstanding Principal Balance thereof at a
                    rate per annum (the "Loan Rate") specified in the related
                    Mortgage Note.  As of the Cut-Off Date, the Loan Rates
                    ranged from     % to      % per annum and the weighted
                    average Loan Rate was      % per annum.  The Cut-Off Date
                    Principal Balances of the Mortgage Loans ranged from
                    $          to $           and averaged $          .  Each
                    Mortgage Loan was originated in the period from          
                    to          .

                    Loan Group 1.  All of the Mortgage Loans in Loan Group 1
                    have Loan Rates which are fixed for the life of such
                    Mortgage Loans.  As of the Cut-Off Date, there are ___
                    Mortgage Loans in Loan Group 1.  The aggregate Principal
                    Balance of the Mortgage Loans in Loan Group 1 was
                    $_____________ (the "Cut-Off Date Loan Group 1 Principal
                    Balance").  As of the Cut-Off Date with respect to the
                    Mortgage Loans in Loan Group 1, the average Principal
                    Balance was $_________; the Loan Rates ranged from ____%
                    to _____%; the weighted average Loan Rate was ______%;
                    the weighted average Loan-to-Value Ratio was      %; and
                    the weighted average remaining term to stated maturity
                    was ___ months.  The remaining terms to stated maturity
                    of the Mortgage Loans in Loan Group 1 ranged from ___
                    months to ___ months.  The original term to stated
                    maturity of each Mortgage Loan in Loan Group 1 was ___
                    months.  The maximum Principal Balance of the Mortgage
                    Loans in Loan Group 1 was $__________ and the minimum
                    Principal Balance of the Mortgage Loans in Loan Group 1
                    was $________.  Approximately      % of the Mortgage
                    Loans in Loan Group 1 are Balloon Loans.  All of the
                    Balloon Loans amortize over ___ months.  No Mortgage Loan
                    in Loan Group 1 will mature later than               .

                    Loan Group 2.  All of the Mortgage Loans in Loan Group 1
                    have Loan Rates which are subject to adjustment based on
                    changes in (LIBOR), as further discussed under
                    "DESCRIPTION OF THE MORTGAGE LOANS" herein.  As of the
                    Cut-Off Date, there are _____ Mortgage Loans in Loan
                    Group 2.  The aggregate Principal Balance of the Mortgage
                    Loans in Loan Group 2 was $______________ (the "Cut-Off
                    Date Loan Group 2 Principal Balance").  As of the Cut-Off
                    Date with respect to the Mortgage Loans in Loan Group 2,
                    the average Principal Balance was $_________; the Loan
                    Rates ranged from ____% to _____%; the weighted average
                    Loan Rate was _____%; the weighted average Loan-to-Value
                    Ratio was      %; and the weighted average remaining term
                    to stated maturity was ___ months.  The remaining terms
                    to stated maturity of the Mortgage Loans in Loan Group 2
                    ranged from ___ months to ___ months.  The original term
                    to stated maturity each Mortgage Loan in Loan Group 2 was
                    ___ months.  The maximum Principal Balance of the
                    Mortgage Loans in Loan Group 2 was $__________ and the
                    minimum Principal Balance of the Mortgage Loans in Loan
                    Group 2 was $________.  None of the Mortgage Loans in
                    Loan Group 2 are Balloon Loans.  No Mortgage Loan in Loan
                    Group 2 will mature later than                  .

                    All of the Mortgage Loans in Loan Group 2 have minimum
                    and maximum Loan Rates.  The weighted average minimum
                    Loan Rate of the Mortgage Loans in Loan Group 2 is
                    approximately      % per annum, with minimum Loan Rates
                    that range from approximately    % per annum to    % per
                    annum.  The weighted average maximum Loan Rate of the
                    Mortgage Loans in Loan Group 2 is approximately      %
                    per annum, with maximum Loan Rates that range from
                    approximately      % per annum to      % per annum.  The
                    Mortgage Loans in Loan Group 2 have a weighted average
                    gross margin of approximately    % per annum, with gross
                    margins that range from approximately      % per annum to
                      % per annum.  The Mortgage Loans in Loan Group 2 have a
                    weighted average periodic cap of approximately    % per
                    annum, with periodic caps that range from approximately  
                      % per annum to    % per annum.

                    See "DESCRIPTION OF THE MORTGAGE LOANS" herein.

Denominations       The Class A Certificates will be offered for purchase in
                    denominations of $1,000 and multiples of $1 in excess
                    thereof.

Registration of
Class A Certificates     The Class A Certificates will initially be issued in
                         book-entry form.  Persons acquiring beneficial
                         ownership interests in the Class A Certificates
                         ("Certificate Owners") will hold their Class A
                         Certificate interests through The Depository Trust
                         Company ("DTC"), in the United States, or Cedel Bank
                         soci t  anonyme ("CEDEL") or the Euroclear System
                         ("Euroclear"), in Europe.  Transfers within DTC,
                         CEDEL or Euroclear, as the case may be, will be in
                         accordance with the usual rules and operating
                         procedures of the relevant system.  So long as the
                         Class A Certificates are Book-Entry Certificates (as
                         defined herein under "Description of the
                         Certificates--Book-Entry Certificates"), such
                         Certificates will be evidenced by one or more
                         Certificates registered in the name of Cede & Co.
                         ("Cede"), as the nominee of DTC or one of the
                         relevant depositaries (collectively, the "European
                         Depositaries").  Cross-market transfers between
                         persons holding directly or indirectly through DTC,
                         on the one hand, and counterparties holding directly
                         or indirectly through CEDEL or Euroclear, on the
                         other, will be effected in DTC through Citibank N.A.
                         ("Citibank") or Chemical Bank ("Chemical"), the
                         relevant depositaries of CEDEL and Euroclear,
                         respectively, and each a participating member of
                         DTC.  The interests of such Certificateholders will
                         be represented by book-entries on the records of DTC
                         and participating members thereof.  No Certificate
                         Owner will be entitled to receive a definitive
                         certificate representing such person's interest,
                         except in the event that Definitive Certificates (as
                         defined herein under "Description of the
                         Certificates--Book-Entry Certificates") are issued
                         under the limited circumstances described herein. 
                         All references in this Prospectus Supplement to any
                         Class A Certificates reflect the rights of
                         Certificate Owners only as such rights may be
                         exercised through DTC and its participating
                         organizations for so long as such Class A
                         Certificates are held by DTC.  See "RISK FACTORS--
                         Book-Entry Certificates", "DESCRIPTION OF THE
                         CERTIFICATES--Book-Entry Certificates" herein and
                         "ANNEX I" hereto.

Provident                The Provident Bank, an Ohio banking corporation (the
                         "Seller" or the "Master Servicer" as applicable). 
                         The principal executive offices of the Seller and
                         Master Servicer are located at One East Fourth
                         Street, Cincinnati, Ohio 45202 (Telephone: (513)
                         579-2000).  See "THE PROVIDENT BANK" in the
                         Prospectus.

Certificate Rate         The "Certificate Rate" on any Distribution Date with
                         respect to the Class A-1 Certificates is    % per
                         annum; the Class A-2 Certificates is    % per annum;
                         the Class A-3 Certificates is    % per annum; the
                         Class A-4 Certificates is    % per annum; and the
                         Class A-5 Certificates is    % per annum.  The
                         "Certificate Rate" on any Distribution Date with
                         respect to the Class A-6 Certificates will equal the
                         least of (A) the sum of the LIBOR Rate (as defined
                         herein under "DESCRIPTION OF THE CERTIFICATES--The
                         Certificate Rate") plus ____% (or ____% for each
                         Distribution Date occurring after the date on which
                         the Master Servicer has the right to terminate the
                         Trust), (B) the Net Funds Cap for such Distribution
                         Date and (C) ____% per annum.  The "Net Funds Cap"
                         for any Distribution Date shall equal the difference
                         between (A) the average of the Loan Rates of the
                         Mortgage Loans in Loan Group 2 as of the first day
                         of the month preceding the month of such
                         Distribution Date, weighted on the basis of the
                         related Principal Balances as of such date and (B)
                         the sum of (i) the Master Servicing Fee Rate and the
                         rate at which the Trustee Fee and the premium
                         payable to the Certificate Insurer are calculated
                         and (ii) commencing with the thirteenth Distribution
                         Date, 0.50%.  Interest on the Group 1 Certificates
                         in respect of any Distribution Date will accrue
                         during each Interest Period on the basis of a
                         360-day year consisting of twelve 30-day months. 
                         Interest on the Group 2 Certificates in respect of
                         any Distribution Date will accrue during each
                         Interest Period on the basis of a 360-day year and
                         the actual number of days elapsed.

                         "Interest Period" means, with respect to each
                         Distribution Date and the Group 1 Certificates, the
                         period from the first day of the calendar month
                         preceding the month of such Distribution Date
                         through the last day of such calendar month. 
                         "Interest Period" means, with respect to each
                         Distribution Date and the Group 2 Certificates, the
                         period from the Distribution Date in the month
                         preceding the month of such Distribution Date (or,
                         in the case of the first Distribution Date, from the
                         Closing Date) through the day before such
                         Distribution Date.

Distributions:           On the 25th day of each month, or if such a day is
                         not a Business Day, then the next succeeding
                         Business Day, commencing in ____________ (each such
                         day, a "Distribution Date"), the Trustee will be
                         required to distribute from funds available therefor
                         in the Distribution Account (as described herein) to
                         the holders of the Offered Certificates of record as
                         of the applicable Record Date, in the priorities
                         described below, an aggregate amount equal to the
                         sum of (a) the Class Interest Distribution for each
                         Class of Offered Certificates, and (b) the Class A
                         Principal Distribution for each Certificate Group. 
                         So long as an Insurer Default has not occurred and
                         is continuing, the Class A Principal Distribution
                         relating to the Group 1 Certificates will be
                         distributed, sequentially, to the Class A-1, Class
                         A-2, Class A-3, Class A-4 and Class A-5
                         Certificates, in that order, such that no Class of
                         Group 1 Certificates having a higher numerical
                         designation is entitled to distributions of
                         principal until the Class A Principal Balance of
                         each such Class of Certificates having a lower
                         numerical designation has been reduced to zero.  On
                         any Distribution Date during the continuance of an
                         Insurer Default, the Class A Principal Distribution
                         relating to the Group 1 Certificates will be
                         distributed to the Group 1 Certificates outstanding
                         on a pro rata basis in accordance with the Class A
                         Principal Balance of each such Class.  The Class A
                         Principal Distribution relating to the Group 2
                         Certificates will be distributed to the Class A-6
                         Certificates.  See "DESCRIPTION OF THE CERTIFICATES-
                         -Distributions" herein.

                         Interest

                         On each Distribution Date, to the extent of funds
                         available therefor as described herein, interest
                         will be distributed with respect to each Class of
                         Class A Certificates in an amount (each, a "Class
                         Interest Distribution") equal to the sum of (a) one
                         month's interest at the related Certificate Rate on
                         the related Class A Principal Balance immediately
                         prior to such Distribution Date (the "Class Monthly
                         Interest Distributable Amount") and (b) any Class
                         Interest Carryover Shortfall for such Class of Class
                         A Certificates for such Distribution Date.  As to
                         any Distribution Date and Class of Class A
                         Certificates, Class Interest Carryover Shortfall is
                         the sum of (i) the excess of the related Class
                         Monthly Interest Distributable Amount for the
                         preceding Distribution Rate and any outstanding
                         Class Interest Carryover Shortfall with respect to
                         such Class on such preceding Distribution Date, over
                         the amount in respect of interest that is actually
                         distributed to such Class on such preceding
                         Distribution Date plus (ii) one month's interest on
                         such excess, to the extent permitted by law, at the
                         related Certificate Rate.

                         On each Distribution Date, the Class Interest
                         Distribution for each Class of Class A Certificates
                         in a particular Certificate Group will be
                         distributed on an equal priority and any shortfall
                         in the amount required to be distributed as interest
                         thereon to each such Class will be allocated between
                         such Classes pro rata based on the amount each such
                         Class would have been distributed in the absence of
                         such shortfall.

                         Principal

                         On each Distribution Date, to the extent of funds
                         available therefor as described herein, principal
                         will be distributed to the holders of the Class A
                         Certificates of a Certificate Group then entitled to
                         distributions of principal in an amount equal to the
                         lesser of (A) the related Aggregate Class A
                         Principal Balance and (B) the related Class A
                         Principal Distribution for such Distribution Date. 
                         "Class A Principal Distribution" means, with respect
                         to any Distribution Date and Certificate Group, the
                         sum of the related Class A Monthly Principal
                         Distributable Amount for such Distribution Date and
                         any outstanding Class A Principal Carryover
                         Shortfall as of the close of the preceding
                         Distribution Date.

                         "Class A Monthly Principal Distributable Amount"
                         means, with respect to any Distribution Date and
                         Certificate Group, to the extent of funds available
                         therefor as described herein, the amount equal to
                         the sum of the following amounts (without
                         duplication) with respect to the immediately
                         preceding Due Period (as defined below): (i) each
                         payment of principal on a Mortgage Loan in the
                         related Loan Group received by the Master Servicer
                         during such Due Period, including all full and
                         partial principal prepayments, (ii) the Principal
                         Balance as of the end of the immediately preceding
                         Due Period of each Mortgage Loan in the related Loan
                         Group that became a Liquidated Mortgage Loan for the
                         first time during the related Due Period, (iii) the
                         portion of the Purchase Price allocable to principal
                         of all repurchased Defective Mortgage Loans in the
                         related Loan Group with respect to such Due Period,
                         (iv) any Substitution Adjustment Amounts received on
                         or prior to the previous Determination Date and not
                         yet distributed with respect to the related Loan
                         Group and (v) such portion (not greater than 100%)
                         of Excess Spread (as defined below), if any,
                         required to be distributed on such Distribution Date
                         to satisfy the required level of
                         overcollateralization for the related Loan Group for
                         such Distribution Date (the "Distributable Excess
                         Spread").

                         If the required level of overcollateralization for a
                         Certificate Group is reduced below the then existing
                         amount of overcollateralization (described below) or
                         if the required level of overcollateralization for
                         such Certificate Group is satisfied, the amount of
                         the related Class A Monthly Principal Distributable
                         Amount on the following Distribution Date will be
                         correspondingly reduced by the amount of such
                         reduction or by the amount necessary such that the
                         overcollateralization will not exceed the required
                         level of overcollateralization for a Certificate

                         Group after giving effect to the distribution in
                         respect of principal with respect to such
                         Certificate Group to be made on such Distribution
                         Date.

                         "Due Period" means, with respect to any
                         Determination Date or Distribution Date, the
                         calendar month immediately preceding such
                         Determination Date or Distribution Date, as the case
                         may be.

                         For a description of a "Liquidated Mortgage Loan"
                         see "DESCRIPTION OF THE CERTIFICATES--Principal"
                         herein.

                         "Excess Spread" means, with respect to any
                         Distribution Date and Loan Group, the positive
                         excess, if any, of (x) Available Funds (as defined
                         herein under "Description of the Certificates--
                         Deposits to the Distribution Account") for the
                         related Certificate Group for such Distribution Date
                         over (y) the amount required to be distributed
                         pursuant to subclause A items (i) through (iv), with
                         respect to the Group 1 Certificates and subclause B
                         items (i) through (iv), with respect to the Group 2
                         Certificates, in each case set forth under the
                         heading "DESCRIPTION OF CERTIFICATES--Priority of
                         Distributions" on such Distribution Date. 
                         Distributions of Excess Spread relating to a Loan
                         Group to the holders of Class A Certificates of the
                         related Certificate Group will result in
                         acceleration of principal payments to the holders of
                         such Class A Certificates creating
                         overcollateralization to the extent required by the
                         Agreement.  This feature will have the effect of
                         reducing the weighted average lives of the Class A
                         Certificates.  See "DESCRIPTION OF CERTIFICATES--
                         Overcollateralization Provisions" and "PREPAYMENT
                         AND YIELD CONSIDERATIONS" herein.

                         The last scheduled Distribution Date for each Class
                         of Offered Certificates is as follows: Class A-1
                         Certificates,               ; Class A-2
                         Certificates,               ; Class A-3
                         Certificates,               ; Class A-4
                         Certificates,               ; Class A-5
                         Certificates,               ; and Class A-6
                         Certificates,               .  It is expected that
                         the actual last Distribution Date for each Class of
                         Offered Certificates will occur significantly
                         earlier than such scheduled Distribution Dates.  See
                         "PREPAYMENT AND YIELD CONSIDERATIONS."

Overcollateralization    The credit enhancement provisions of the Trust
                         result in a limited acceleration of the Class A
                         Certificates of a Certificate Group relative to the
                         amortization of the Mortgage Loans in the related
                         Loan Group in the early months of the transaction. 
                         The accelerated amortization is achieved by the
                         application of Excess Spread relating to a Loan
                         Group to principal distributions on the Class A
                         Certificates of the related Certificate Group.  This
                         acceleration feature creates, with respect to each
                         Certificate Group, overcollateralization (i.e., the
                         excess of the aggregate outstanding Principal
                         Balance of the Mortgage Loans in the related Loan
                         Group over the related Aggregate Class A Principal
                         Balance).  Once the required level of
                         overcollateralization is reached for a Certificate
                         Group, and subject to the provisions described in
                         the next paragraph, the acceleration feature for
                         such Certificate Group will cease, until necessary
                         to maintain the required level of
                         overcollateralization for such Certificate Group.

                         The Agreement will provide that, subject to certain
                         floors, caps and triggers, the required level of
                         overcollateralization with respect to a Certificate
                         Group may increase or decrease over time.  An
                         increase in the required level of
                         overcollateralization for a Certificate Group will
                         result if the delinquency or default experience on
                         the Mortgage Loans in the related Loan Group exceeds
                         certain levels set forth in the Agreement.  In that
                         event, amortization of the related Class A
                         Certificates would be accelerated relative to the
                         Mortgage Loans until the level of
                         overcollateralization reaches its required level. 
                         The required level of overcollateralization may be
                         decreased under certain circumstances, which will
                         slow the amortization of the Class A Certificates of
                         the related Certificate Group relative to the
                         Mortgage Loans.

                         See "PREPAYMENT AND YIELD CONSIDERATIONS" and
                         "DESCRIPTION OF THE CERTIFICATES--
                         Overcollateralization Provisions."

Crosscollateralization   In addition to the foregoing, the Agreement provides
                         for crosscollateralization through the application
                         of Excess Spread generated by one Loan Group to fund
                         shortfalls in Available Funds in the other Loan
                         Group, subject to certain prior requirements of such
                         Available Funds.  See "DESCRIPTION OF THE
                         CERTIFICATES--Priority of Distributions" and
                         "PREPAYMENT AND YIELD CONSIDERATIONS."

The Policy               The Policy will unconditionally and irrevocably
                         guarantee principal payments (as described in the
                         next sentence) on the Class A Certificates plus
                         accrued and unpaid interest due on the Class A
                         Certificates.  On each Distribution Date, a draw
                         will be made on the Policy equal to the sum of (a)
                         the amount by which interest accrued during the
                         applicable Interest Period at the applicable
                         Certificate Rate for each Class of Class A
                         Certificates on the related outstanding Class A
                         Principal Balance exceeds the amount on deposit in
                         the Distribution Account available to be distributed
                         therefor on such Distribution Date and (b) with
                         respect to each Certificate Group, the amount (each,
                         a "Guaranteed Principal Amount"), if any, by which
                         the Aggregate Class A Principal Balance exceeds the
                         related Loan Group Principal Balance at the end of
                         the previous month (after giving effect to all
                         amounts distributable and allocable to principal on
                         the related Class A Certificates on such
                         Distribution Date).  In addition, the Policy will
                         guarantee the payment in full of the applicable
                         Aggregate Class A Principal Balance to the Group 1
                         Certificates and the Group 2 Certificates on the
                         Distribution Date in              and              ,
                         respectively (after giving effect to all other
                         amounts distributable and allocable to principal on
                         such Classes on such Distribution Date).

                         In the absence of payments under the Policy, Class A
                         Certificateholders will directly bear the credit and
                         other risks associated with their undivided interest
                         in the Trust.  See "DESCRIPTION OF THE CERTIFICATES-
                         -The Policy," herein.

The Certificate Insurer  (___________________________________________________
                         _____)(the "Certificate Insurer").  See "DESCRIPTION
                         OF THE CERTIFICATES--The Policy" and "THE
                         CERTIFICATE INSURER" herein.

[Pre-Funding Account     On the Closing Date, $__________ (the "Pre-Funded
                         Amount") will be deposited in an account (the "Pre-
                         Funding Account"), which account shall be in the
                         name of and maintained by the Trustee and shall be
                         part of the Trust Fund and will be used to acquire
                         Subsequent Mortgage Loans.  During the period
                         beginning on the Closing Date and terminating on
                         ____________, 19__ (the "Funding Period"), the Pre-
                         Funded Amount will be maintained in the Pre-Funding
                         Account.  The Pre-Funded Amount will be reduced
                         during the Funding Period by the amount thereof used
                         to purchase Subsequent Mortgage Loans in accordance
                         with the Agreement.  Any Pre-Funded Amount remaining
                         at the end of the Funding Period will be distributed
                         to holders of the classes of Certificates entitled
                         to receive principal on the Distribution Date in
                         ________ 19__ in reduction of the related
                         Certificate Principal Balances, thus resulting in a
                         partial principal prepayment of the related
                         Certificates on such date.  The Pre-Funding Account
                         shall not be an asset of the REMIC.  All
                         reinvestment earnings on the Pre-Funding Account
                         shall be owned by, and be taxable to, the Seller.

Capitalized Interest
Account                  On the Closing Date there will be deposited in an
                         account (the "Capitalized Interest Account")
                         maintained with and in the name of the Trustee on
                         behalf of the Trust Fund a portion of the proceeds
                         of the sale of the Certificates.  The amount
                         deposited therein will be used by the Trustee on the
                         Distribution Dates in __________ 19__, __________,
                         19__ and __________ 19__ to cover shortfalls in
                         interest on the Certificates that may arise as a
                         result of the utilization of the Pre-Funding Account
                         for the purchase by the Trust Fund of Subsequent
                         Mortgage Loans after the Closing Date.  Any amounts
                         remaining in the Capitalized Interest Account at the
                         end of the Funding Period are required to be paid
                         directly to Provident.)  The Capitalized Interest
                         Account shall not be an asset of the REMIC.  All
                         reinvestment earnings on the Capitalized Interest
                         Account shall be owned by, and be taxable to, the
                         Seller.

Servicing                The Master Servicer will be responsible for
                         servicing, managing and making collections on the
                         Mortgage Loans.  The Master Servicer will deposit
                         all collections in respect of the  Mortgage Loans
                         into the Collection Account as described herein.  On
                         the eighteenth day of the month (each, a
                         "Determination Date"), the Trustee will calculate
                         the amounts to be paid, as described herein, to the
                         Certificateholders on the next Distribution Date. 
                         See "DESCRIPTION OF THE CERTIFICATES--Priority of
                         Distributions."  With respect to each Due Period,
                         the Master Servicer will receive from payments in
                         respect of interest on the Mortgage Loans, on behalf
                         of itself, a portion of such payments as a monthly
                         servicing fee (the "Master Servicing Fee") in the
                         amount of     % per annum (the "Master Servicing Fee
                         Rate") on the Principal Balance of each Mortgage
                         Loan as of the first day of each such Due Period. 
                         See "DESCRIPTION OF THE CERTIFICATES--Servicing
                         Compensation and Payment of Expenses."  In certain
                         limited circumstances, the Master Servicer may
                         resign or be removed, in which event either the
                         Trustee or a third-party servicer will be appointed
                         as successor master servicer.  See "DESCRIPTION OF
                         THE CERTIFICATES--Certain Matters Regarding the
                         Master Servicer" herein.

Trustee                  (______________________________________), a
                         _________________ (the "Trustee").

Monthly Advances         (The Master Servicer is required to remit to the
                         Trustee no later than two Business Days prior to
                         each Distribution Date, for deposit in the
                         Distribution Account, an amount equal to the
                         scheduled installment of interest and principal due
                         on each Mortgage Loan but not received by the Master
                         Servicer during the related Due Period (a "Monthly
                         Advance").  Such obligation of the Master Servicer
                         continues with respect to each Mortgage Loan until
                         such Mortgage Loan becomes a Liquidated Mortgage
                         Loan.  The Master Servicer is not required to make
                         any Monthly Advances which it determines would be
                         nonrecoverable.  Monthly Advances are reimbursable
                         to the Master Servicer subject to certain conditions
                         and restrictions, and are intended to provide
                         sufficient funds for the payment of interest on the
                         Class A Certificates.)  See "DESCRIPTION OF THE
                         CERTIFICATES--ADVANCES" herein.

Prepayment Interest
Shortfalls               Not later than the Determination Date, the Master
                         Servicer is required to remit to the Trustee,
                         without any right of reimbursement, an amount equal
                         to, with respect to each Mortgage Loan as to which a
                         principal prepayment in full was received during the
                         related Due Period, the lesser of (a) the excess, if
                         any, of 30 days' interest on the Principal Balance
                         of such Mortgage Loan at the Loan Rate (or at such
                         lower rate as may be in effect for such Mortgage
                         Loan because of application of the Soldiers' and
                         Sailors' Civil Relief Act of 1940, as amended (the
                         "Civil Relief Act")), minus the Master Servicing Fee
                         for such Mortgage Loan over the amount of interest
                         actually paid by the related Mortgagor in connection
                         with such principal prepayment (with respect to all
                         such Mortgage Loans, the "Prepayment Interest
                         Shortfall") and (b) the sum of the aggregate Master
                         Servicing Fee received by the Master Servicer in the
                         most recently ended Due Period.

                         Civil Relief Act Interest Shortfalls will not be
                         covered by the Policy, although Prepayment Interest
                         Shortfalls, after application of the Master
                         Servicing Fee will be so covered.  The Master
                         Servicer is not obligated to offset any of the
                         Master Servicing Fee against, or to provide any
                         other funds to cover, any shortfalls in interest
                         collections on the Mortgage Loans that are
                         attributable to the application of the Civil Relief
                         Act ("Civil Relief Act Interest Shortfalls").  See
                         "RISK FACTORS--Payments on the Mortgage Loans"
                         herein.

Optional Termination by the
Master Servicer          The Master Servicer may, at its option, terminate
                         the Agreement on any date on which the aggregate
                         Principal Balance of the Mortgage Loans is less than
                         5% of the Cut-Off Date Pool Principal Balance at the
                         price described herein under "DESCRIPTION OF THE
                         CERTIFICATES--Termination; Retirement of the
                         Certificates."

Certain Federal Tax
Considerations           For federal income tax purposes, the Trust created
                         by the Agreement will be treated as a "real estate
                         mortgage investment conduit" ("REMIC").  In the
                         opinion of Brown & Wood LLP, tax counsel to
                         Provident ("Tax Counsel"), the Class A Certificates
                         will constitute "regular interests" in the REMIC and
                         will be treated as debt instruments of the REMIC for
                         federal income tax purposes with payment terms
                         equivalent to the terms of such Certificates.  The
                         Class R Certificates (the "Residual Certificates")
                         will constitute the sole class of "residual
                         interests" in the REMIC and will be the Class of
                         Residual Certificates, as described in the
                         Prospectus.

                         The holders of the Offered Certificates will be
                         required to include in income interest on such
                         Certificates in accordance with the accrual method
                         of accounting.

                         The Offered Certificates may, depending on their
                         issue price, be treated as having been issued with
                         original issue discount for federal income tax
                         purposes.  For further information regarding the
                         federal income tax consequences of investing in the
                         Offered Certificates, see "FEDERAL INCOME TAX
                         CONSEQUENCES" herein and "FEDERAL INCOME TAX
                         CONSEQUENCES" in the Prospectus.

ERISA Considerations     The acquisition of an Offered Certificate by a
                         pension or other employee benefit plan (a "Plan")
                         subject to the Employee Retirement Income Security
                         Act of 1974, as amended ("ERISA"), could, in some
                         instances, result in a "prohibited transaction" or
                         other violation of the fiduciary responsibility
                         provisions of ERISA and Code Section 4975.  Certain
                         exemptions from the prohibited transaction rules
                         could be applicable to the acquisition of such
                         Offered Certificates.  Any Plan fiduciary
                         considering whether to purchase any Offered
                         Certificate on behalf of a Plan should consult with
                         its counsel regarding the applicability of the
                         provisions of ERISA and the Code.

                         Subject to the considerations and conditions
                         described under "ERISA CONSIDERATIONS" herein, it is
                         expected that the Offered Certificates may be
                         purchased by a Plan.

Legal Investment
Considerations           The Offered Certificates will constitute "mortgage
                         related securities" for purposes of the Secondary
                         Mortgage Market Enhancement Act of 1984 ("SMMEA") so
                         long as they are rated in one of the two highest
                         rating categories by at least one nationally
                         recognized statistical rating organization and, as
                         such, are legal investments for certain entities to
                         the extent provided in SMMEA.

                         Institutions whose investment activities are subject
                         to review by federal or state regulatory authorities
                         should consult with their counsel or the applicable
                         authorities to determine whether an investment in
                         the Offered Certificates complies with applicable
                         guidelines, policy statements or restrictions.  See
                         "LEGAL INVESTMENT CONSIDERATIONS" herein and "LEGAL
                         INVESTMENT" in the Prospectus.

Certificate Rating       It is a condition to the issuance of the Offered
                         Certificates that they receive ratings of "AAA" by
                         __________________________ and _____ by ____
                         _________________________________________________. 
                         In general, ratings address credit risk and do not
                         address the likelihood of prepayments.  See
                         "RATINGS" herein and "RISK FACTORS--Rating of the
                         Securities" in the Prospectus.


                                 RISK FACTORS

     Consequences on Liquidity and Payment Delay Because of Owning Book-Entry
Certificates.  Issuance of the Offered Certificates in book-entry form may
reduce the liquidity of such Certificates in the secondary trading market
since investors may be unwilling to purchase Offered Certificates for which
they cannot obtain physical certificates. Since transactions in the Offered
Certificates can be effected only through DTC, CEDEL, Euroclear,
participating organizations, indirect participants and certain banks, the
ability of a Certificate Owner to pledge an Offered Certificate to persons or
entities that do not participate in the DTC, CEDEL or Euroclear system or
otherwise to take actions in respect of such Certificates, may be limited due
to lack of a physical certificate representing the Offered Certificates. 
Certificate Owners may experience some delay in their receipt of
distributions of interest and principal on the Offered Certificates since
such distributions will be forwarded by the Trustee to DTC and DTC will
credit such distributions to the accounts of its Participants (as defined
herein under "DESCRIPTION OF THE CERTIFICATES--Book-Entry Certificates")
which will thereafter credit them to the accounts of Certificate Owners
either directly or indirectly through indirect participants.  See
"DESCRIPTION OF THE CERTIFICATES--Book-Entry Certificates" herein.

     Cash Flow Considerations and Risks of Shortfall.  With respect to      %
of the Mortgage Loans in Loan Group 1 (by Cut-Off Date Loan Group 1 Principal
Balance), collections on such Mortgage Loans may vary because, among other
things, borrowers are not required to make monthly payments of principal that
will be sufficient to amortize such Mortgage Loans by their maturity
(collectively, "Balloon Loans").  The ability of a borrower to make such a
payment may depend on the ability of the borrower to obtain refinancing of
the balance due on a Balloon Loan.  An increase in interest rates over the
Loan Rate applicable at the time a Balloon Loan was originated may have an
adverse effect on the borrower's ability to obtain refinancing or to pay the
required monthly payment.  Collections on the Mortgage Loans may also vary
due to seasonal purchasing and payment habits of borrowers.

     With respect to certain Balloon Loans, general credit risk may also be
greater to holders of Group 1 Certificates than to holders of instruments
representing interests in level payment fully amortizing first mortgage
loans.  Even assuming that the Mortgaged Properties provide adequate security
for the Mortgage Loans, substantial delays could be encountered in connection
with the liquidation of Mortgage Loans that are delinquent and resulting
shortfalls in distributions to Certificateholders could occur if the
Certificate Insurer were unable to perform its obligations under the Policy. 
Further, liquidation expenses (such as legal fees, real estate taxes, and
maintenance and preservation expenses) will reduce the proceeds payable to
Certificateholders and thereby reduce the security for the Mortgage Loans. 
In the event any of the Mortgaged Properties fail to provide adequate
security for the related Mortgage Loans, Certificateholders could experience
a loss if the Certificate Insurer were unable to perform its obligations
under the Policy.

     Prepayment Considerations and Effect on Yield to Maturity and Weighted
Average Life of Certificates.  All of the Mortgage Loans may be prepaid in
whole or in part at any time.  However, approximately __% of the Mortgage
Loans are subject to prepayment penalties which vary from jurisdiction to
jurisdiction.  The Trust's prepayment experience may be affected by a wide
variety of factors, including general economic conditions, interest rates,
the availability of alternative financing and homeowner mobility.  In
addition, all of the Mortgage Loans contain due-on-sale provisions and the
Master Servicer will be required by the Agreement to enforce such provisions
unless (i) such enforcement is not permitted by applicable law or (ii) the
Master Servicer, in a manner consistent with reasonable commercial practice,
permits the purchaser of the related Mortgaged Property to assume the
Mortgage Loan.  To the extent permitted by applicable law, such assumption
will not release the original borrower from its obligation under any such
Mortgage Loan.  See "CERTAIN LEGAL ASPECTS OF LOANS--Due-on-Sale Clauses in
Mortgage Loans" in the Prospectus.

     Certificate Rating Based Primarily on Claims-Paying Ability of the
Certificate Insurer.  The rating of the Offered Certificates will depend
primarily on an assessment by the Rating Agencies of the Mortgage Loans and
upon the claims-paying ability of the Certificate Insurer.  Any reduction in
a rating assigned to the claims-paying ability of the Certificate Insurer
below the rating initially given to the Offered Certificates may result in a
reduction in the rating of the Offered Certificates.  The rating by the
Rating Agencies of the Offered Certificates is not a recommendation to
purchase, hold or sell the Offered Certificates, inasmuch as such rating does
not comment as to the market price or suitability for a particular investor. 
There is no assurance that the ratings will remain in place for any given
period of time or that the ratings will not be lowered or withdrawn by the
Rating Agencies.  In general, the ratings address credit risk and do not
address the likelihood of prepayments.  The ratings of the Offered
Certificates do not address the possibility of the imposition of United
States withholding tax with respect to non-U.S. persons.

     Legal Considerations Resulting from Sale Treatment.  The sale of the
Mortgage Loans from the Seller to the Trust will be treated by the Seller and
the Trust as a sale of the Mortgage Loans.  The Seller will warrant that such
transfer is a sale of its interest in the Mortgage Loans.  In the event of an
insolvency of the Seller, it is possible that a receiver or conservator for,
or a creditor of, the Seller, may argue that the transaction between the
Seller and the Trust, with respect to the Mortgage Loans was a pledge of such
Mortgage Loans in connection with a borrowing by the Seller rather than a
true sale.  Such an attempt, even if unsuccessful, could result in delays in
distributions on the Offered Certificates.

     (The terms of the Agreement provide that the Seller will maintain
possession of the documentation relating to each Mortgage Loan (the "Mortgage
File"), and no assignment of any Mortgage is required to be recorded in the
name of the Trustee, unless an Assignment Event occurs.  Within 30 days of
any such occurrence, the Seller, at its expense, is required to deliver the
Mortgage File to the Trustee and to either cause proper assignments of each
Mortgage to be recorded, at its expense, or to deliver assignments of each
Mortgage, in recordable form, to the Trustee, together with an opinion of
counsel to the effect that recordation of such assignments in not necessary
in order to perfect the interests of the Trust in such Mortgages.  Prior to
delivery and recording, the interest of the Trustee in the Mortgages, the
Mortgage Notes and the proceeds thereof may be subject to the claims of
creditors or to sale to a third party, as well as to a receiver or
conservator appointed in the event of the insolvency of the Seller.

     An "Assignment Event" will occur on the 30th day following either (i)
the occurrence and continuance of an Event of Default, (ii) the reduction of
the Seller's long-term unsecured debt rating below "Baa2" by Moody's or "BBB"
by S&P or (iii) the suspension, termination or withdrawal of the Seller's
long-term unsecured debt rating by Moody's or S&P.

     In an insolvency proceeding of the Seller, if the Mortgage Notes have
not been delivered to the Trustee and the Mortgages have not been assigned of
record in the real property recording office, the Trust may be a general
unsecured creditor of the Seller.  If the Trust were determined to be a
general unsecured creditor of the Seller, the Mortgages, the Mortgage Notes
and the proceeds thereof would not be available to make payments on the
Offered Certificates.)

     Payments on the Mortgage Loans and Effect of Reduced Payments of
Interest on the Mortgage Loans.  When a principal prepayment in full is made
on a Mortgage Loan, the Mortgagor is charged interest only up to the date of
such prepayment, instead of for a full month which may result in a Prepayment
Interest Shortfall.  The Master Servicer is obligated to pay, without any
right of reimbursement, those shortfalls in interest collections payable on
the Class A Certificates that are attributable to Prepayment Interest
Shortfalls, but only to the extent of the Master Servicing Fee for the
related Due Period (any such payment, "Compensating Interest").  The Master
Servicing Fee will not be available to cover any shortfalls in interest
collections on the Mortgage Loans that are attributable to Civil Relief Act
Interest Shortfalls.  Civil Relief Act Interest Shortfalls will not be
covered by payments under the Policy, although Prepayment Interest
Shortfalls, after application of the Master Servicing Fee as described above,
will be so covered.

     (Risk of Losses as a Result of Geographic Concentration.  The Mortgaged
Properties relating to the Mortgage Loans are located in __ states and the
District of Columbia.  However, most of the Mortgaged Properties are located
in (state or region).  Certain regions of the country, including (state or
region), recently have experienced a severe decline in real estate values. 
Approximately      % and     % (by aggregate principal balance as of the
Cut-Off Date) of the Mortgaged Properties relating to the Mortgage Loans are
located in          and           , respectively.  To the extent that (state
or region) has experienced or may experience in the future weaker economic
conditions or greater rates of decline in real estate values than the United
States generally, such a concentration of the Mortgage Loans may be expected
to exacerbate the foregoing risks.  The Seller can neither quantify the
impact of any recent property value declines on the Mortgage Loans nor
predict whether, to what extent or for how long such declines may continue.)

     (Risk of Prepayment Due to Subsequent Mortgage Loans.  The ability of
the Seller to purchase mortgage loans subsequent to the date hereof and on or
prior to ____________, 19__ that meet the requirements for transfer during
the Funding Period under the Agreement is affected by a variety of factors,
including interest rates, unemployment levels, the rate of inflation and
consumer perception of economic conditions generally.  On the Distribution
Date in ____________ 19__, a principal prepayment will be made to the holders
of the Certificates in the amount which represents the excess of the original
Pre-Funded Amount over the Principal Balance of all Subsequent Mortgage Loans
as of the related Cut-Off Date (i.e., the balance on deposit in the Pre-
Funding Account on such date (net of investment earnings)).  All Subsequent
Mortgage Loans shall be added from a specified group of Mortgage Loans. 
Although no assurances can be given, Provident intends that no material
principal prepayment will be required to be made to the holders of the
Certificates on the Distribution Date in ____________ 19__.  Any reinvestment
risk resulting from such prepayment will be borne entirely by the
Certificateholders.)

                           THE CERTIFICATE INSURER

     The information set forth in this section and in the financial
statements of the Certificate Insurer set forth in Appendix A and Appendix B
hereto have been provided by the Certificate Insurer.  No representation is
made by the Underwriter, the Seller, the Master Servicer or any of their
affiliates as to the accuracy or completeness of any such information.

     _____________ is not obligated to pay the debts of or claims against the
Certificate Insurer.  The Certificate Insurer is domiciled in the State of
New York and licensed to do business in all (50 states, the District of
Columbia, the Commonwealth of Puerto Rico, the Commonwealth of the Northern
Mariana Islands, the Virgin Islands of the United States and the Territory of
Guam).

     The tables below present selected financial information of the
Certificate Insurer determined in accordance with statutory accounting
practices prescribed or permitted by insurance regulatory authorities ("SAP")
and generally accepted accounting principles ("GAAP"):


                                                 SAP
                         December 31, 1996                 Quarterly Report
                            (Audited)                         (Unaudited)
                                            (in millions)




                                                  GAAP
                           December 31, 1996                 Quarterly Report
                               (Audited)                        (Unaudited)
                                              (in millions)


     Audited financial statements of the Certificate Insurer as of December
31, 1996 and 1995 and for each of the three years in the period ended
December 31, 1996 are included herein as Appendix A.  Unaudited financial
statements of the Certificate Insurer for the (      )-month period ended (  

             ) are included herein as Appendix B.  Such financial statements
have been prepared on the basis of generally accepted accounting principles. 
Copies of the Certificate Insurer's 1996 year-end audited financial
statements prepared in accordance with statutory accounting practices are
available from the Certificate Insurer.

     A copy of the Annual Report on Form 10-K is available from the
Certificate Insurer or the Securities and Exchange Commission.  The address
of the Certificate Insurer is _______________________________________.

     The Certificate Insurer does not accept any responsibility for the
accuracy or completeness of this Prospectus or any information or disclosure
contained herein, or omitted herefrom, other than with respect to the
accuracy of the information regarding the Policy and the Certificate Insurer
set forth under the headings "DESCRIPTION OF THE CERTIFICATES--The Policy"
and in Appendices A and B.

     Moody's Investors Service, Inc. rates the claims paying ability of the
Certificate Insurer "Aaa".

     Standard & Poor's Rating Services rates the claims paying ability of the
Certificate Insurer "AAA".

     Fitch Investors Service L.P. rates the claims paying ability of the
Certificate Insurer "AAA".

     Each rating of the Certificate Insurer should be evaluated
independently.  The ratings reflect the respective rating agency's current
assessment of the creditworthiness of the Certificate Insurer and its ability
to pay claims on its policies of insurance.  Any further explanation as to
the significance of the above ratings may be obtained only from the
applicable rating agency.

     The above ratings are not recommendations to buy, sell or hold the
Certificates, and such ratings may be subject to revision or withdrawal at
any time by the rating agencies.  Any downward revision or withdrawal of any
of the above ratings may have an adverse effect on the market price of the
Certificates.  The Certificate Insurer does not guaranty the market price of
the Certificates nor does it guaranty that the ratings on the Certificates
will not be revised or withdrawn.


                              THE PROVIDENT BANK

     Provident will be responsible for servicing the Mortgage Loans for the
Trust in accordance with the terms of the Agreement.  Beginning on
_______________, __________________________ (the "Subservicer") will service
the Mortgage Loans for Provident pursuant to a Subservicing Agreement, dated
as of _____________, 199__, between Provident and the Subservicer.  The terms
and conditions of the Subservicing Agreement are consistent with and do not
violate the provisions of the Agreement.  Such subservicing does not relieve
Provident from any of its obligations to service the Mortgage Loan in
accordance with the terms and conditions of the Agreement.  See "--Servicing
and Collection Procedures."

     Provident is the principal banking subsidiary of Provident Bancorp,
Inc., a Cincinnati based bank holding company registered under the Bank
Holding Company Act.  Provident Bancorp, Inc. operates throughout Ohio,
Northern Kentucky and Southeastern Indiana.  As of ______________, Provident
Bancorp, Inc. had total assets of $____ billion, net loans of $_____ billion,
deposits of $_____ billion and total shareholders' equity of $____ million. 
For the fiscal year ended ________________, Provident Bancorp, Inc. had net
earnings of $____ million.  At _________________, Provident Bancorp, Inc.'s
tier 1 and total capital ratios were _____% and _____%, respectively. 
Provident represents approximately 96% of Provident Bancorp, Inc.'s assets.

CREDIT AND UNDERWRITING GUIDELINES

     The following is a description of the underwriting guidelines
customarily employed by Provident with respect to Mortgage Loans which it
purchases or originates.  Each Mortgage Loan was underwritten according to
these guidelines.  Provident believes its standards are consistent with those
utilized by similar lenders generally.  The underwriting process is intended
to assess both the prospective borrower's ability to repay and the adequacy
of the real property security as collateral for the loan granted.  In certain
cases, loans may be made outside of those guidelines with the prior approval
of an underwriting manager of Provident.

     Provident generally originates or purchases loans which either fully
amortize over a period not to exceed 360 months or provide for amortization
over a 360 month schedule with a "balloon" payment required at the maturity
date, which will not be less than fifteen (15) years after origination.  The
loan amounts generally range from a minimum of $10,000 to a maximum of
$500,000 unless a higher amount is specifically approved by a senior official
of Provident.  Provident primarily originates or purchases non-purchase money
first or second mortgage loans although Provident also originates certain
purchase money first mortgages.

     The homes used for collateral to secure the loans may be either primary
residential (which includes second and vacation homes) or investor owned one-
for four-family homes, condominiums, townhouses or manufactured housing. 
Generally, each home must have a minimum appraised value as described below. 
Mobile housing or agricultural land are not accepted as collateral.  In some
cases, the loan may be secured by the owner-occupied residence plus
additional collateral.

     Each property proposed as security for a loan must be appraised not more
than six months prior to the date of such loan.  The combined loan-to-value
ratio of the first and second mortgages generally may not exceed 85%.  If a
prior mortgage exists, Provident first reviews the first mortgage history. 
If it contains open-end, advance or negative amortization provisions, the
maximum potential first mortgage balance is used in calculating the combined
loan-to-value ratio which determines the maximum loan amount.

     For Provident's full documentation process, each mortgage applicant must
provide, and Provident must verify, personal financial information.  The
applicant's total monthly obligations (which includes principal and interest
on each mortgage, tax assessments, other loans, charge accounts and all other
scheduled indebtedness) generally cannot exceed 60% of the applicant's gross
monthly income.  Applicants who are salaried employees must provide current
employment information in addition to two recent years of employment history
and Provident verifies this information.  Verifications are based on written
confirmation from employers or a combination of the two most recent pay
stubs, the two most recent years' W-2 tax forms and telephone confirmation
from the employer.  Self-employed applicants must be self-employed in the
same field for a minimum of two years.  The self-employed applicant must
provide signed copies of complete federal income tax returns (including
schedules) filed for the most recent two years.

     For Provident's non-income verifier program, proof of one year history
of employment plus proof of current self-employed status is required.  The
applicant's debt-to-income ratio is calculated based on income as certified
by the borrower on the application and must be reasonable.  The maximum
combined loan-to-value ratio may not exceed 80% for the non-income verifier
program.

     A credit report by an independent credit reporting agency is required
reflecting the applicant's complete credit history.  The credit report should
reflect all delinquencies of 30 days or more, repossessions, judgments,
foreclosures, garnishments, bankruptcies, divorce actions and similar adverse
credit practices that can be discovered by a search of public records.  If
the report is obtained more than 60 days prior to the loan closing, the
lender must determine that the reported information has not changed.  Written
verification is obtained of any first mortgage balance if not reported in the
credit bureau.

     Generally, the applicant should have an acceptable credit history given
the amount of equity available, the strength of the applicant's employment
history and the level of the applicant's income to debt obligations.  The
rescission period (generally, a period of three days) must have expired prior
to funding a loan.  The rescission period may not be waived by the applicant
except as permitted by law.  Either an ALTA title insurance policy or an
attorney's opinion of title is required for all loans.

     The applicant is required to secure property insurance in an amount
sufficient to cover the new loan and any prior mortgage.  If the sum of the
outstanding first mortgage, if any, and the home equity loan exceeds
replacement value, insurance equal to replacement value may be accepted. 
Provident must ensure that its name and address is properly added to the
"Mortgage Clause" of the insurance policy.  In the event Provident's name is
added to a "Loss Payee Clause" and the policy does not provide for written
notice of policy changes or cancellation, an endorsement adding such
provision is required.

     Provident's credit underwriting guidelines require that any major
deferred maintenance on any property must be cured from the proceeds of the
loan.

SERVICING AND COLLECTION PROCEDURES

     The following is a description of the servicing and collection policies
and procedures customarily and currently employed by the Master Servicer with
respect to its mortgage loan and servicing portfolio.  The Master Servicer
revises such policies and procedures from time to time in connection with
changing economic and market conditions and changing legal requirements.

     Centralized controls and standards have been established by the Master
Servicer for the servicing and collection of mortgage loans in its portfolio.

Servicing of the Master Servicer's portfolio is conducted through its primary
office in San Diego, California.  Servicing includes, but is not limited to,
post-origination loan processing, customer servicer, collections and
liquidations.

     The Master Servicer's collection policy emphasizes working with
borrowers in default in an effort to bring payments current and avoid
foreclosures.  Under the Master Servicer's current collection procedures
(which may change from time to time), collectors contact borrowers according
to the following schedule:

      DAYS OF
     DELINQUENCY
     -----------

          7              An initial contact is made to attempt to arrange a
                         definite payment arrangement.
          10-20          On the tenth day of delinquency, if no promise to
                         pay has been established, a letter is sent, and at
                         least three calls are made within this period, after
                         which a late charge is assessed and a late charge
                         notice is mailed.
          20-30          If the mortgagor has not been reached, skip tracing
                         begins.  The credit application is consulted for
                         points of contact.  A credit report is ordered and
                         other creditors are called.
          31             A two month letter is mailed.  Follow up calls are
                         made on all accounts lacking a promise to pay. 
                         Property inspections are ordered on all loans
                         lacking a promise to pay.
          45-50          Demand letters are mailed.
          65-70          Foreclosure review is performed.  A document file is
                         assembled for the attorney to prepare for
                         foreclosure.  Brokers' price opinions are requested
                         in order to determine property value.  If the
                         delinquent loan is a second lien, the first
                         lienholder is notified that the file is being
                         prepared for foreclosure.
          75-80          The file is referred to an attorney to begin
                         foreclosure.  All subsequent calls regarding the
                         loan are referred to the attorney.  Foreclosure
                         proceedings are completed within the time limits
                         designated by the state.

DELINQUENCY AND LOSS EXPERIENCE

     The following table sets forth Provident's delinquency and loss
experience on its total loan portfolio of mortgage loans similar to the
Mortgage Loans at the dates indicated.  There can be no assurance that the
delinquency and loss experience on the Mortgage Loans will be consistent with
the historical information provided below.  Accordingly, this information
should not be considered to reflect the credit quality of the Mortgage Loans
included in the Trust, or a basis of assessing the likelihood, amount or
severity of losses on the Mortgage Loans.  The statistical data in the table
is based on all of the loans in Provident;s servicing portfolio.  The
Mortgage Loans may, in general, be more recently originated than, and are
likely to have other characteristics which distinguish them from, the
majority of the loans in Provident's servicing portfolio.

     The information in the tables below has not been adjusted to eliminate
the effect of the significant growth in the size of Provident's mortgage loan
portfolio during the periods shown.  Accordingly, loss and delinquency as
shown if a group of mortgage loans were artificially isolated at a point in
time and the information showed the activity only in that isolated group. 
However, since most of the mortgage loans in Provident's mortgage loan
portfolio are not fully seasoned, the delinquency and loss information for
such an isolated group would also be distorted to some degree.

     The following table sets forth information relating to the delinquency
and loss experience of mortgage loans similar to and including the Mortgage
Loans for the three quarters ended (December 31, 1995) and (March 31, 1996).



</TABLE>
<TABLE>
<CAPTION>
                                                            Quarter Ended
                                                March 31, 1996                December 31, 1995
                                          Number of     Dollar           Number of     Dollar
                                            Loans       Amount             Loans       Amount

<S>                                       <C>           <C>              <C>           <C>
Portfolio . . . . . . . . . . . .          (765          $72,345,012     310           $31,214,760
Delinquency percentage(1)
  30-59 days  . . . . . . . . . .           0.26%           0.28%        0.00%          0.00%
  60-89 days  . . . . . . . . . .           0.39%           0.42%        0.00%          0.00%
  90 days or more . . . . . . . .           0.13%           0.13%        0.00%          0.00%
Total . . . . . . . . . . . . . .           0.83%           0.83%        0.00%          0.00%
Percentage of Net Gains/
  (Losses) on liquidated
  loans . . . . . . . . . . . . .           _____%          _____%       _____%          _____%)

</TABLE>

     (1)  The period of delinquency is based on the number of days the
          payment is contractually past due.


                      DESCRIPTION OF THE MORTGAGE LOANS

GENERAL

     The statistical information presented in this Prospectus Supplement is
only with respect to the Mortgage Loans and describes the Mortgage Loans in
Loan Group 1 and the Mortgage Loans in Loan Group 2 and is based on the
characteristics of such Loan Group as of the Cut-Off Date.

     The Mortgage Loans are divided into two Loan Groups.  Loan Group 1
consists of Mortgage Loans with fixed interest rates.  Loan Group 2 consists
of Mortgage Loans with adjustable interest rates.

     The Mortgage Loans to be purchased by the Trust will be originated or
purchased by Provident and sold by Provident to the Trust.

     The Mortgage Pool consists of      Mortgage Loans with an aggregate
Principal Balance as of the Cut-Off Date of $              (the "Cut-Off Date
Pool Principal Balance").  The Mortgage Pool consists of fixed and adjustable
rate mortgage loans with remaining terms to stated maturity of not more than 
  months (including both fully amortizing and Balloon Loans).  Approximately  
  % of the Mortgage Loans (by Cut-Off Date Pool Principal Balance) were 30 to
59 days delinquent.  No Mortgage Loan was more than 59 days delinquent as of
the Cut-Off Date.  With respect to the Mortgage Loans, the average Cut-Off
Date Principal Balance was $          , the minimum Cut-Off Date Principal
Balance was $        , the maximum Cut-Off Date Principal Balance was $      
   , the minimum Loan Rate and the maximum Loan Rate on the Cut-Off Date were
   % and      % per annum, respectively, and the weighted average Loan Rate
as of the Cut-Off Date was      % per annum.  The weighted average
Loan-to-Value Ratio of the Mortgage Loans was      % as of the Cut-Off Date. 
Approximately      % of the Mortgage Loans (by Cut-Off Date Pool Principal
Balance) are Balloon Loans.  Each Mortgage Loan was originated on or after   
       .  The remaining terms to stated maturity as of the Cut-Off Date of
the Mortgage Loans range from    months to    months; the weighted average
remaining term to stated maturity of the Mortgage Loans as of the Cut-Off
Date is    months.  In no event will more than 5% of the Cut-Off Date Pool
Principal Balance of the Mortgage Pool deviate from the characteristics of
the Mortgage Loans described herein.

     The Mortgage Loans provide that interest is charged to the borrowers
thereunder, and payments are due from such borrowers, as of a scheduled day
of each month which is fixed at the time of origination.  Scheduled monthly
payments made by the borrowers on the Mortgage Loans either earlier or later
than the scheduled due dates thereof will not affect the amortization
schedule or the relative application of such payments to principal and
interest.

LOAN GROUP 1 STATISTICS

     The sum of the columns below may not equal the total indicated due to
rounding.  In addition, unless otherwise set forth herein, all percentages
set forth herein with respect to the Mortgage Loans in Loan Group 1 are
percentages of the Cut-Off Date Loan Group 1 Principal Balance.

     The Mortgage Loans in Loan Group 1 consist of ___ loans, and the related
Mortgaged Properties are located in __ states and the District of Columbia. 
As of the Cut-Off Date, the Mortgage Loans in Loan Group 1 had an aggregate
Principal Balance of $__________ (the "Cut-Off Date Loan Group 1 Principal
Balance"), the maximum Principal Balance of any of the Mortgage Loans in Loan
Group 1 was $__________, the minimum Principal Balance thereof was $________,
and the Principal Balance of such Mortgage Loans averaged $_________. As of
the Cut-Off Date, the Loan Rates on the Mortgage Loans in Loan Group 1 ranged
from ____% to _____% per annum, and the weighted average Loan Rate for
Mortgage Loans in Loan Group 1 was ______% per annum.  As of the Cut-Off
Date, the original term to stated maturity of each Mortgage Loans in Loan
Group 1 was ___ months, the remaining term to stated maturity ranged from ___
months to ___ months, the weighted average remaining term to stated maturity
was ___ months and the Loan-to-Value Ratio (as defined below) ranged from    
% to      % with a weighted average Loan-to-Value Ratio of      %.  All of
the Mortgage Loans in Loan Group 1 are secured by first liens.      % of the
Mortgage Loans in Loan Group 1 require monthly payments of principal that
will fully amortize such Mortgage Loans by their respective maturity dates,
and      % of the Mortgage Loans in Loan Group 1 are Balloon Loans.


           CUT-OFF DATE LOAN GROUP 1 PRINCIPAL BALANCES

                                          Cut-Off Date        % of Cut-Off Date
Range of Cut-Off          Number of       Loan Group 1        Loan Group 1
Date Principal Balances   Mortgage Loans  Principal Balance   Principal Balance
- -----------------------   --------------  ------------------  -----------------



                     GEOGRAPHIC DISTRIBUTION BY STATE(1)
                                 LOAN GROUP 1


                                      Cut-Off Date        % of Cut-Off Date
                    Number of         Loan Group 1        Loan Group 1
State               Mortgage Loans    Principal Balance   Principal Balance
- -----               --------------    -----------------   ------------------




                           LOAN-TO-VALUE RATIOS(1)
                                 LOAN GROUP 1

                                      Cut-Off Date        % of Cut-Off Date
                     Number of        Loan Group 1        Loan Group 1
Loan-to-Value Ratio  Mortgage Loans   Principal Balance   Principal Balance
- -------------------  --------------   -----------------   -----------------

- ------------------
(1)  The Loan-to-Value Ratios ("Loan-to-Value Ratio") shown above are equal,
     with respect to each Mortgage Loan, to (i) the original principal
     balance of such Mortgage Loan at the date of origination divided by (ii)
     the lesser of (a) the value of the related Mortgaged Property, based
     upon the appraisal made at the time of origination of such Mortgage Loan
     or (b) the purchase price of such Mortgaged Property if the Mortgage
     Loan proceeds from such Mortgage Loan are used to purchase such
     Mortgaged Property.



                                  LOAN RATES
                                 LOAN GROUP 1

                                   Cut-Off Date        % of Cut-Off Date
                 Number of         Loan Group 1        Loan Group 1
Loan Rates       Mortgage Loans    Principal Balance   Principal Balance
- ----------       --------------    -----------------   -----------------




                       ORIGINAL TERM TO STATED MATURITY
                                 LOAN GROUP 1

                                         Cut-Off Date        % of Cut-Off Date
Original Term to       Number of         Loan Group 1        Loan Group 1
Stated Maturity        Mortgage Loans    Principal Balance   Principal Balance
- ----------------       --------------    -----------------   -----------------



                     REMAINING MONTHS TO STATED MATURITY
                                 LOAN GROUP 1

                                          Cut-Off Date        % of Cut-Off Date
Remaining Term to        Number of        Loan Group 1        Loan Group 1
Stated Maturity          Mortgage Loans   Principal Balance   Principal Balance
- -----------------        --------------   -----------------   -----------------



                           MONTHS SINCE ORIGINATION
                                 LOAN GROUP 1

                                           Cut-Off Date        % of Cut-Off Date
                           Number of       Loan Group 1        Loan Group 1
Months Since Origination   Mortgage Loans  Principal Balance   Principal Balance
- ------------------------   --------------  -----------------   -----------------



                                PROPERTY TYPE
                                 LOAN GROUP 1

                                     Cut-Off Date         % of Cut-Off Date
                    Number of        Loan Group 1         Loan Group 1
Property Type       Mortgage Loans   Principal Balance    Principal Balance
- -------------       --------------   -----------------    -----------------




                                OCCUPANCY TYPE
                                 LOAN GROUP 1

                                      Cut-Off Date         % of Cut-Off Date
                    Number of         Loan Group 1         Loan Group 1
Occupancy Type      Mortgage Loans    Principal Balance    Principal Balance
- --------------      --------------    -----------------    -----------------




     [CONVEYANCE OF SUBSEQUENT MORTGAGE LOANS

     The Agreement permits the Trust Fund to purchase from Provident,
subsequent to the date hereof and prior to _______, 19__, Subsequent Mortgage
Loans in an amount not to exceed approximately $________ in aggregate
principal balance for inclusion in the Trust Fund.  Each Subsequent Mortgage
Loan will have been originated or purchased by Provident in accordance with
the underwriting guidelines set forth above under "Underwriting and Credit
Guidelines."  Accordingly, the statistical characteristics of the Mortgage
Pool set forth above are based exclusively on the Initial Mortgage Loans and
the statistical characteristics of the Mortgage Pool after giving effect to
the acquisition of any Subsequent Mortgage Loans will likely differ from the
information specified herein.  The date on which Provident transfers a
Subsequent Mortgage Loan to the Trust Fund shall be referred to herein as the
"Subsequent Transfer Date".

     In any event, each conveyance of Subsequent Mortgage Loans will be
subject to, among other things, the following conditions:  (i) such
Subsequent Mortgage Loans must (a) satisfy the eligibility criteria set forth
in the Prospectus under "The Loan Program--Representations by Sellers;
Repurchases" and (b) comply with each representation and warranty as to the
Mortgage Loans set forth in the Agreement; (ii) such Subsequent Mortgage Loan
must not have been selected by either the Seller or Provident in a manner
that it believes is adverse to the interests of the Certificateholders,
(iii) no Subsequent Mortgage Loan may be ___ or more days contractually
delinquent as of the applicable Cut-Off Date; (iv) no Subsequent Mortgage
Loan may have a remaining term to maturity in excess of ___ years; (v) no
Subsequent Mortgage Loan may have a Mortgage Rate less than ____%; (vi)
following the purchase of such Subsequent Mortgage Loans by the Trust Fund,
the Mortgage Loans (a) will have a weighted average Mortgage Rate of at least
____%; (b) will have a weighted average Loan-to-Value Ratio of not more than
____%; (c) will not have a weighted average remaining term to stated maturity
of more than ____ months; and (d) will, in each case, have a principal
balance in excess of $_______ as of the Cut-Off Date; (vii) Provident (and
the Trustee shall not have been notified by either Rating Agency that the
conveyance of such Subsequent Mortgage Loans will result in a qualification,
modification or withdrawal of its then-current rating of any class of
Certificates) (shall have notified each Rating Agency of such conveyance as
required by the Agreement); and (viii) the Trustee shall have received
certain opinions of counsel as to, among other things, the enforceability and
validity of the transfer agreements relating to such conveyance of such
Subsequent Mortgage Loans.)  All Subsequent Mortgage Loans shall be added
from a specified group of Mortgage Loans.

LOAN GROUP 2 STATISTICS

     The sum of the columns below may not equal the total indicated due to
rounding.  In addition, unless otherwise set forth herein, all percentages
set forth herein with respect to the Mortgage Loans in Loan Group 2 are
percentages of the Cut-Off Date Loan Group 2 Principal Balance.

     The Mortgage Loans in Loan Group 2 bear interest rates that adjust based
on the London interbank offered rate for six-month United States dollar
deposits.

     The Mortgage Loans in Loan Group 2 consist of _____ loans, and the
related Mortgaged Properties are located in 22 states and the District of
Columbia.  As of the Cut-Off Date, the Mortgage Loans in Loan Group 2 had an
aggregate Principal Balance of $______________ (the "Cut-Off Date Loan Group
2 Principal Balance"), the maximum Principal Balance of any of the Mortgage
Loans in Loan Group 2 was $__________, the minimum Principal Balance thereof
was $________ and the Principal Balance of such Mortgage Loans averaged
$_________.  As of the Cut-Off Date, the Loan Rates on the Mortgage Loans in
Loan Group 2 ranged from ____% to _____% per annum, and the weighted average
Loan Rate for Mortgage Loans in Loan Group 2 was _____% per annum.  As of the
Cut-Off Date, the original term to stated maturity of the Mortgage Loans in
Loan Group 2 was ___ months, the remaining term to stated maturity ranged
from ___ months to ___ months, the weighted average remaining term to stated
maturity was ___ months and the Loan-to-Value Ratio (as defined below) ranged
from      % to      % with a weighted average Loan-to-Value Ratio of      %. 
The Mortgage Loans in Loan Group 2 had stated maturities ranging from        
   to             .  (All) of the Mortgage Loans in Loan Group 2 require
monthly payments of principal that will fully amortize such Mortgage Loans by
their respective maturity dates.  All of the Mortgage Loans in Loan Group 2
have Loan Rates which adjust semi-annually.  All of the Mortgage Loans in
Loan Group 2 have minimum and maximum Loan Rates.  The weighted average
minimum Loan Rate of the Mortgage Loans in Loan Group 2 is approximately     
% per annum, with minimum Loan Rates that range from approximately    % per
annum to    % per annum.  The weighted average maximum Loan Rate of the
Mortgage Loans in Loan Group 2 is approximately      % per annum, with
maximum Loan Rates that range from approximately      % per annum to      %
per annum.  The Mortgage Loans in Loan Group 2 have a weighted average gross
margin of approximately    % per annum, with gross margins that range from
approximately      % per annum to    % per annum.  The Mortgage Loans in Loan
Group 2 have a weighted average periodic cap of approximately    % per annum,
with periodic caps that range from approximately      % per annum to    % per
annum.      % of the Mortgage Loans in Loan Group 2 adjust after (one) year; 
   % of the Mortgage Loans in Loan Group 2 adjust after (three) years;      %
of the Mortgage Loans in Loan Group 2 adjust after (five) years.  The
weighted average number of months to the next reset date of the Mortgage
Loans in Loan Group 2 is approximately      , with a maximum number of months
of      and a minimum number of months of    .


                 CUT-OFF DATE LOAN GROUP 2 PRINCIPAL BALANCES

                                           Cut-Off Date        % of Cut-OffDate
Range of Cut-Off          Number of        Loan Group 2        Loan Group 2
Date Principal Balances   Mortgage Loans   Principal Balance   Principal Balance
- -----------------------   --------------   -----------------  -----------------




                     GEOGRAPHIC DISTRIBUTION BY STATE(1)
                                 LOAN GROUP 2

                                   Cut-Off Date          % of Cut-Off Date
                 Number of         Loan Group 2          Loan Group 2
State            Mortgage Loans    Principal Balance     Principal Balance
- -----            --------------    -----------------     -----------------


- ------------------
(1)    Determined by property address designated as such in the related
Mortgage.



                           LOAN-TO-VALUE RATIOS(1)
                                 LOAN GROUP 2

                                          Cut-Off Date        % of Cut-Off Date
                      Number of           Loan Group 2        Loan Group 2
Loan-to-Value Ratio   Mortgage Loans      Principal Balance   Principal Balance
- -------------------   --------------      -----------------   -----------------


- ------------------
(1)  The Loan-to-Value Ratios ("Loan-to-Value Ratio") shown above are equal,
     with respect to each Mortgage Loan, to (i) the original principal
     balance of such Mortgage Loan at the date of origination divided by (ii)
     the lesser of (a) the value of the related Mortgaged Property, based
     upon the appraisal made at the time of origination of such Mortgage Loan
     or (b) the purchase price of such Mortgaged Property if the Mortgage
     Loan proceeds from such Mortgage Loan are used to purchase such
     Mortgaged Property.


                                  LOAN RATES
                                 LOAN GROUP 2

                                      Cut-Off Date        % of Cut-Off Date
                  Number of           Loan Group 2        Loan Group 2
Loan Rates        Mortgage Loans      Principal Balance   Principal Balance
- ----------        --------------      -----------------   -----------------




                       ORIGINAL TERM TO STATED MATURITY
                                 LOAN GROUP 2

                                           Cut-Off Date        % of Cut-Off Date
Original Term to       Number of           Loan Group 2        Loan Group 2
Stated Maturity        Mortgage Loans      Principal Balance   Principal Balance
- ----------------       --------------      -----------------   -----------------



                     REMAINING MONTHS TO STATED MATURITY
                                 LOAN GROUP 2

                                           Cut-Off Date        % of Cut-Off Date
Remaining Term to      Number of           Loan Group 2        Loan Group 2
Stated Maturity        Mortgage Loans      Principal Balance   Principal Balance
- -----------------      --------------      -----------------   -----------------



                           MONTHS SINCE ORIGINATION
                                 LOAN GROUP 2

                                           Cut-Off Date        % of Cut-Off Date
                          Number of        Loan Group 2        Loan Group 2
Months Since Origination  Mortgage Loans   Principal Balance   Principal Balance
- ------------------------  --------------   -----------------   -----------------



                                PROPERTY TYPE
                                 LOAN GROUP 2

                                   Cut-Off Date         % of Cut-Off Date
                  Number of        Loan Group 2         Loan Group 2
Property Type     Mortgage Loans   Principal Balance    Principal Balance
- -------------     --------------   -----------------    -----------------



                                OCCUPANCY TYPE

                                 LOAN GROUP 2

                                       Cut-Off Date        % of Cut-Off Date
                    Number of          Loan Group 2        Loan Group 2
Occupancy Type      Mortgage Loans     Principal Balance   Principal Balance
- --------------      --------------     -----------------   -----------------




                                    MARGIN
                                 LOAN GROUP 2

                                      Cut-Off Date        % of Cut-Off Date
                 Number of            Loan Group 2        Loan Group 2
Margin           Mortgage Loans       Principal Balance   Principal Balance
- ------           --------------       -----------------   -----------------



                                 LIFETIME CAP
                                 LOAN GROUP 2

                                        Cut-Off Date        % of Cut-Off Date
                    Number of           Loan Group 2        Loan Group 2
Lifetime Cap        Mortgage Loans      Principal Balance   Principal Balance
- ------------        --------------      -----------------   -----------------



                                    FLOOR
                                 LOAN GROUP 2

                                      Cut-Off Date        % of Cut-Off Date
                   Number of          Loan Group 2        Loan Group 2
Floor              Mortgage Loans     Principal Balance   Principal Balance
- -----              --------------     -----------------   -----------------



                     PREPAYMENT AND YIELD CONSIDERATIONS

GENERAL

     The rate of principal payments on the Offered Certificates of each
Class, the aggregate amount of distributions on the Offered Certificates and
the yield to maturity of the Offered Certificates will be related to the rate
and timing of payments of principal on the Mortgage Loans in the related Loan
Group.  The rate of principal payments on the Mortgage Loans will in turn be
affected by the amortization schedules of the Mortgage Loans and by the rate
of principal prepayments (including for this purpose prepayments resulting
from refinancing, liquidations of the Mortgage Loans due to defaults,
casualties, condemnations and repurchases by the Seller).  The Mortgage Loans
may be prepaid by the Mortgagors at any time.  However, approximately __% of
the Mortgage Loans are subject to prepayment penalties which vary from
jurisdiction to jurisdiction.

     Prepayments, liquidations and purchases of the Mortgage Loans in a Loan
Group (including any optional purchase by the Master Servicer of the
remaining Mortgage Loans in connection with the termination of the Trust)
will result in distributions on the related Offered Certificates of principal
amounts which would otherwise be distributed over the remaining terms of such
Mortgage Loans.  Since the rate of payment of principal of the Mortgage Loans
will depend on future events and a variety of factors, no assurance can be
given as to such rate or the rate of principal prepayments.  The extent to
which the yield to maturity of an Offered Certificate may vary from the
anticipated yield will depend upon the degree to which a Certificate is
purchased at a discount or premium, and the degree to which the timing of
payments thereon is sensitive to prepayments, liquidations and purchases of
such Mortgage Loans.

     The rate of prepayment on the Mortgage Loans cannot be predicted.  The
prepayment experience of the Trust with respect to the Mortgage Loans may be
affected by a wide variety of factors, including economic conditions,
prevailing interest rate levels, the availability of alternative financing
and homeowner mobility and changes affecting the deductibility for Federal
income tax purposes of interest payments on loans.  All of the Mortgage Loans
contain "due-on-sale" provisions, and, with respect to the Mortgage Loans,
the Master Servicer is required by the Agreement to enforce such provisions,
unless such enforcement is not permitted by applicable law.  The enforcement
of a "due-on-sale" provision will have the same effect as a prepayment of the
related Mortgage Loan.  See "CERTAIN LEGAL ASPECTS OF LOANS--Due-on-Sale
Clauses in Mortgage Loans" in the Prospectus.

     As with fixed rate obligations generally, the rate of prepayment on a
pool of mortgage loans with fixed rates such as the Mortgage Loans in the
Loan Group 1 is affected by prevailing market rates for mortgage loans of a
comparable term and risk level.  When the market interest rate is below the
interest rate on a mortgage, mortgagors may have an increased incentive to
refinance their mortgage loans.  Depending on prevailing market rates, the
future outlook for market rates and economic conditions generally, some
mortgagors may sell or refinance mortgaged properties in order to realize
their equity in the mortgaged properties, to meet cash flow needs or to make
other investments.

     All of the Mortgage Loans in the Loan Group 2 are adjustable-rate
mortgage loans.  As is the case with conventional fixed-rate mortgage loans,
adjustable-rate mortgage loans may be subject to a greater rate of principal
prepayments in a declining interest rate environment.  For example, if
prevailing interest rates fall significantly, adjustable-rate mortgage loans
could be subject to higher prepayment rates than if prevailing interest rates
remain constant because the availability of fixed-rate mortgage loans at
competitive interest rates may encourage mortgagors to refinance their
adjustable-rate mortgage loans at competitive interest rates may encourage
mortgagors to refinance their adjustable-rate mortgage loans to "lock in" a
lower fixed interest rate.  However, no assurance can be given as to the
level of prepayments that the Mortgage Loans will experience.

     In addition to the foregoing factors affecting the weighted average life
of the Offered Certificates, the use of Distributable Excess Spread to pay
principal of the Offered Certificates of the related Certificate Group to the
extent required by the Agreement will result in the acceleration of the Class
A-1 and Class A-6 Certificates, as applicable, relative to the amortization
of the Mortgage Loans in the related Loan Group in early months of the
transaction as well as, with respect to Group 1 Certificates, accelerating
the first date on which each other Class of Group 1 Certificates will begin
to receive distributions of principal than would otherwise be the case.  This
acceleration feature creates overcollateralization which results from the
excess of the aggregate Principal Balance of Mortgage Loans in a Loan Group
over the Aggregate Class A Principal Balance of the related Certificate
Group.  Once the required level of overcollateralization for a Certificate
Group is reached, the acceleration feature for such Certificate Group will
cease, unless necessary to maintain the required level of
overcollateralization for such Certificate Group. See "DESCRIPTION OF THE
CERTIFICATES--Overcollateralization Provisions."

WEIGHTED AVERAGE LIVES

     Generally, greater than anticipated prepayments of principal will
increase the yield on Offered Certificates purchased at a price less than par
and will decrease the yield on Offered Certificates purchased at a price
greater than par.  The effect on an investor's yield due to principal
prepayments on the Mortgage Loans occurring at a rate that is faster (or
slower) than the rate anticipated by the investor in the period immediately
following the issuance of the Certificates will not be entirely offset by a
subsequent like reduction (or increase) in the rate of principal payments. 
The weighted average life of the Offered Certificates will also be affected
by the amount and timing of delinquencies and defaults on the Mortgage Loans
and the recoveries, if any, on defaulted Mortgage Loans and foreclosed
properties.

     The "weighted average life" of a Certificate refers to the average
amount of time that will elapse from the date of issuance to the date each
dollar in respect of principal of such Certificate is repaid.  The weighted
average life of any Class of the Class A Certificates will be influenced by,
among other factors, the rate at which principal payments are made on the
Mortgage Loans, including, with respect to the Group 1 Certificates, final
payments made upon the maturity of Balloon Loans.

     Prepayments on Mortgage Loans are commonly measured relative to a
prepayment standard or model.  The model used in this Prospectus Supplement
is the prepayment assumption (the "Prepayment Assumption"), which represents
an assumed rate of prepayment each month relative to the then outstanding
principal balance of the pool of mortgage loans for the life of such mortgage
loans.  A 100% Prepayment Assumption assumes a conditional prepayment rate
("CPR") of 4% per annum of the outstanding principal balance of such mortgage
loans in the first month of the life of the mortgage loans and an additional
1.45% (precisely 16/11) (expressed as a percentage per annum) in each month
thereafter until the twelfth month; beginning in the twelfth month and in
each month thereafter during the life of the mortgage loans, a conditional
prepayment rate of 20% per annum each month is assumed.  As used in the table
below, 0% Prepayment Assumption assumes a conditional prepayment rate equal
to 0% of the Prepayment Assumption, i.e., no prepayments.  Correspondingly,
(200)% Prepayment Assumption assumes prepayment rates equal to (200)% of the
Prepayment Assumption, and so forth.  The Prepayment Assumption does not
purport to be a historical description of prepayment experience or a
prediction of the anticipated rate of prepayment of any pool of mortgage
loans, including the Mortgage Loans.  Provident believes that no existing
statistics of which it is aware provide a reliable basis for holders of
Offered Certificates to predict the amount or the timing of receipt of
prepayments on the Mortgage Loans.

     Since the tables were prepared on the basis of the assumptions in the
following paragraph, there are discrepancies between characteristics of the
actual Mortgage Loans and the characteristics of the Mortgage Loans assumed
in preparing the tables.  Any such discrepancy may have an effect upon the
percentages of the Principal Balances outstanding and weighted average lives
of the Offered Certificates set forth in the tables.  In addition, since the
actual Mortgage Loans in the Trust have characteristics which differ from
those assumed in preparing the tables set forth below, the distributions of
principal on the Offered Certificates may be made earlier or later than as
indicated in the tables.

     For the purpose of the tables below, it is assumed that: (i) the
Mortgage Loans consist of pools of loans with the level-pay and balloon
amortization characteristics set forth below, (ii) the Closing Date for the
Class A Certificates is ________________, (iii) distributions on the Class A
Certificates are made on the 25th day of each month regardless of the day on
which the Distribution Date actually occurs, commencing in _____________ and
are made in accordance with the priorities described herein, (iv) the
scheduled monthly payments of principal and interest on the Mortgage Loans
will be timely delivered on the first day of each month (with no defaults),
commencing in _______________, (v) the Mortgage Loans' prepayment rates are a
multiple of the Prepayment Assumption, (vi) all prepayments are prepayments
in full received on the last day of each month (commencing ______________)
and include 30 days' interest thereon, (vii) no optional termination is
exercised, (viii) the Class A Certificates of each Class have the respective
Certificate Rates and initial Class A Principal Balances as set forth herein,
(ix) the overcollateralization levels are set initially as specified in the
Agreement, and thereafter decrease in accordance with the provisions of the
Agreement, ((x) with respect to pools of loans with an assumed Cut-Off Date
of _________________, interest will be calculated at a rate of   % per annum
for one month), (xi) six-month LIBOR for each Interest Period will be      %
and (xii) one-month LIBOR for each Interest Period will be      %.


                                         Original       Original    Remaining
                                         Amortization   Term to     Term to
Amortization     Principal               Term           Maturity    Maturity
Methodology      Balance     Loan Rate   (months)       (months)    (months)
- ------------     ---------   ---------   ------------   --------    --------

GROUP 1
  Balloon............    $
  Level Pay..........    $
  Level Pay..........    $

     Subject to the foregoing discussion and assumptions, the following table
indicates the weighted average life of each Class of Class A Certificates,
and sets forth the percentages of the initial Class A Principal Balance of
each such Class of Class A Certificates that would be outstanding after each
of the dates shown at various percentages of Prepayment Assumption.


<TABLE>
<CAPTION>  
                                                                           Original       Original      Remaining
                                   Months to           Maximum    Minimum  Amortization   Term to       Term to
Amortization      Principal  Loan  Rate       Gross    Interest   Interest Term           Maturity      Maturity
Methodology       Balance    Rate  Change     Margin   Rate       Rate     (months)       (months)      (months)
- ------------      ---------  ----  ---------  ------   ----       ----     --------       --------      --------
<S>               <C>        <C>   <C>        <C>      <C>        <C>      <C>            <C>           <C>
GROUP 2
  Balloon......   $
  Level Pay....   $
  Level Pay....   $

</TABLE>

            PERCENT OF INITIAL CLASS A PRINCIPAL BALANCE OUTSTANDING
           AT THE FOLLOWING PERCENTAGES OF THE PREPAYMENT ASSUMPTION

                         CLASS A-1                CLASS A-2
                         ---------                ---------
DISTRIBUTION DATE        %    %    %    %         %    %    %    %
- -----------------        -    -    -    -         -    -    -    -

Initial
 Percentage........      100  100  100  100       100  100  100  100

Weighted Average
 Life (years)*.....

- ------------------
*    The weighted average life of a Certificate of any class is determined by
     (i) multiplying the amount of each distribution in reduction of the
     related Class A Principal Balance by the number of years from the date
     of issuance of the Certificate to the related Distribution Date, (ii)
     adding the results, and (iii) dividing the sum by the highest related
     Principal Balance of the Certificate.


                         CLASS A-3                CLASS A-4
                         ---------                ---------
DISTRIBUTION DATE        %    %    %    %         %    %    %    %
- -----------------        -    -    -    -         -    -    -    -  

Initial
 Percentage........      100  100  100  100       100  100  100  100

Weighted Average
 Life (years)*.....

- ------------------
*    The weighted average life of a Certificate of any class is determined by
     (i) multiplying the amount of each distribution in reduction of the
     related Class A Principal Balance by the number of years from the date
     of issuance of the Certificate to the related Distribution Date, (ii)
     adding the results, and (iii) dividing the sum by the highest related
     Principal Balance of the Certificate.


                         CLASS A-5                CLASS A-6
                         ---------                ---------
DISTRIBUTION DATE        %    %    %    %         %    %    %    %
- -----------------        -    -    -    -         -    -    -    -

Initial
 Percentage........      100  100  100  100       100  100  100  100

Weighted Average
 Life (years)*.....

- ------------------
*    The weighted average life of a Certificate of any class is determined by
     (i) multiplying the amount of each distribution in reduction of the
     related Class A Principal Balance by the number of years from the date
     of issuance of the Certificate to the related Distribution Date, (ii)
     adding the results, and (iii) dividing the sum by the highest related
     Principal Balance of the Certificate.

     These tables have been prepared based on the assumptions described above
(including the assumptions regarding the characteristics and performance of
the Mortgage Loans, which differ from the actual characteristics and
performance thereof) and should be read in conjunction therewith.

                       DESCRIPTION OF THE CERTIFICATES

     The Certificates will be issued pursuant to the Agreement.  The form of
the Agreement has been filed as an exhibit to the Registration Statement of
which this Prospectus Supplement and the Prospectus is a part.  The following
summaries describe certain provisions of the Agreement.  The summaries do not
purport to be complete and are subject to, and are qualified in their
entirety by reference to, all of the provisions of the Agreement.  Wherever
particular sections or defined terms of the Agreement are referred to, such
sections or defined terms are hereby incorporated herein by reference.

GENERAL

     The Offered Certificates will be issued in denominations of $1,000 and
multiples of $1 in excess thereof and will evidence specified undivided
interests in the Trust.  The property of the Trust will consist of, to the
extent provided in the Agreement: (i) the Mortgage Loans; (ii) payments on
the Mortgage Loans received on and after the Cut-Off Date (exclusive of
payments in respect of interest on the Mortgage Loans due prior to the
Cut-Off Date and received thereafter); (iii) Mortgaged Properties relating to
the Mortgage Loans that are acquired by foreclosure or deed in lieu of
foreclosure; (iv) the Collection Account and the Distribution Account and
funds on deposit therein (excluding net earnings thereon); and (v) rights
under certain hazard insurance policies covering the Mortgaged Properties. 
In addition, Provident has caused the Certificate Insurer to issue an
irrevocable and unconditional certificate guaranty insurance policy (the
"Policy") for the benefit of the holders of the Class A Certificates,
pursuant to which the Certificate Insurer will guarantee payments to such
Certificateholders as described herein.  Definitive Certificates (as defined
below) will be transferable and exchangeable at the corporate trust office of
the Trustee, which will initially act as Certificate Registrar.  See "--
Book-Entry Certificates" below.  No service charge will be made for any
registration of exchange or transfer of Certificates, but the Trustee may
require payment of a sum sufficient to cover any tax or other governmental
charge.

     Each Mortgage Loan in the Trust will be assigned to one of two mortgage
loan groups ("Loan Group 1" and "Loan Group 2", respectively, and each a
"Loan Group").  The Class A-1, Class A-2, Class A-3, Class A-4 and Class A-5
Certificates (collectively, the "Group 1 Certificates") will represent
undivided ownership interests in the Mortgage Loans assigned to Loan Group 1,
all collections thereon (exclusive of payments in respect of interest on such
Mortgage Loan due prior to the Cut-Off Date and received thereafter) and the
proceeds thereof.  The Class A-6 Certificates (the "Group 2 Certificates")
will represent undivided ownership interests in the Mortgage Loans assigned
to Loan Group 2, all collections thereon (exclusive of payments in respect of
interest on such Mortgage Loans due prior to the Cut-Off Date and received
thereafter) and the proceeds thereof.  The principal amount of a Class of
Class A Certificates (each, a "Class A Principal Balance") on any
Distribution Date is equal to the applicable Class A Principal Balance on the
Closing Date minus the aggregate of amounts actually distributed as principal
to the holders of such Class of Class A Certificates.  On any date, the
"Aggregate Class A Principal Balance" is, with respect to the Group 1
Certificates, the aggregate of the Class A Principal Balances of the Class
A-1, Class A-2, Class A-3, Class A-4 and Class A-5 Certificates and with
respect to the Group 2 Certificates, the Class A Principal Balance of the
Class A-6 Certificates.

     The Class A Certificates will be issued in six Classes, Class A-1 (the
"Class A-1 Certificates"), Class A-2 (the "Class A-2 Certificates"), Class
A-3 (the "Class A-3 Certificates"), Class A-4 (the "Class A-4 Certificates"),
Class A-5 (the "Class A-5 Certificates") and Class A-6 (the "Class A-6
Certificates").  Only the Class A Certificates (the "Offered Certificates")
are being offered hereby.  Each Class of Offered Certificates represents the
right to receive payments of interest at the Certificate Rate for such Class
and payments of principal as described below.

     The Person in whose name a Certificate is registered as such in the
Certificate Register is referred to herein as a "Certificateholder."

     The "Percentage Interest" of a Class A Certificate as of any date of
determination will be equal to the percentage obtained by dividing the
denomination of such Certificate by the Class A Principal Balance for the
related Class as of the Cut-Off Date.

     The Certificates will not be listed on any securities exchange.

BOOK-ENTRY CERTIFICATES

     The Offered Certificates will be book-entry Certificates (the
"Book-Entry Certificates").  Persons acquiring beneficial ownership interests
in the Offered Certificates ("Certificate Owners") will hold their Offered
Certificates through the Depository Trust Company ("DTC") in the United
States, or CEDEL or Euroclear (in Europe) if they are participants of such
systems, or indirectly through organizations which are participants in such
systems.  The Book-Entry Certificates will be issued in one or more
certificates which equal the aggregate principal balance of the Offered
Certificates and will initially be registered in the name of Cede, the
nominee of DTC.  CEDEL and Euroclear will hold omnibus positions on behalf of
their participants through customers' securities accounts in CEDEL's and
Euroclear's names on the books of their respective depositaries which in turn
will hold such positions in customers' securities accounts in the
depositaries' names on the books of DTC.  Citibank will act as depositary for
CEDEL and Chemical will act as depositary for Euroclear (in such capacities,
individually the "Relevant Depositary" and collectively the "European
Depositaries").  Investors may hold such beneficial interests in the
Book-Entry Certificates in minimum denominations representing Certificate
Principal Balances of $1,000 and in multiples of $1 in excess thereof. 
Except as described below, no person acquiring a Book-Entry Certificate
(each, a "beneficial owner") will be entitled to receive a physical
certificate representing such Certificate (a "Definitive Certificate"). 
Unless and until Definitive Certificates are issued, it is anticipated that
the only "Certificateholder" of the Offered Certificates will be Cede, as
nominee of DTC.  Certificate Owners will not be Certificateholders as that
term is used in the Agreement.  Certificate Owners are only permitted to
exercise their rights indirectly through Participants and DTC.

     The beneficial owner's ownership of a Book-Entry Certificate will be
recorded on the records of the brokerage firm, bank, thrift institution or
other financial intermediary (each, a "Financial Intermediary") that
maintains the beneficial owner's account for such purpose.  In turn, the
Financial Intermediary's ownership of such Book-Entry Certificate will be
recorded on the records of DTC (or of a participating firm that acts as agent
for the Financial Intermediary, whose interest will in turn be recorded on
the records of DTC, if the beneficial owner's Financial Intermediary is not a
DTC participant and on the records of CEDEL or Euroclear, as appropriate).

     Certificate Owners will receive all distributions of principal of, and
interest on, the Offered Certificates from the Trustee through DTC and DTC
participants.  While the Offered Certificates are outstanding (except under
the circumstances described below), under the rules, regulations and
procedures creating and affecting DTC and its operations (the "Rules"), DTC
is required to make book-entry transfers among Participants on whose behalf
it acts with respect to the Offered Certificates and is required to receive
and transmit distributions of principal of, and interest on, the Offered
Certificates.  Participants and indirect participants with whom Certificate
Owners have accounts with respect to Offered Certificates are similarly
required to make book-entry transfers and receive and transmit such
distributions on behalf of their respective Certificate Owners.  Accordingly,
although Certificate Owners will not possess certificates, the Rules provide
a mechanism by which Certificate Owners will receive distributions and will
be able to transfer their interest.

     Certificate Owners will not receive or be entitled to receive
certificates representing their respective interests in the Offered
Certificates, except under the limited circumstances described below.  Unless
and until Definitive Certificates are issued, Certificate Owners who are not
Participants may transfer ownership of Offered Certificates only through
Participants and indirect participants by instructing such Participants and
indirect participants to transfer Offered Certificates, by book-entry
transfer, through DTC for the account of the purchasers of such Offered
Certificates, which account is maintained with their respective Participants.
Under the Rules and in accordance with DTC's normal procedures, transfers of
ownership of Offered Certificates will be executed through DTC and the
accounts of the respective Participants at DTC will be debited and credited. 
Similarly, the Participants and indirect participants will make debits or
credits, as the case may be, on their records on behalf of the selling and
purchasing Certificate Owners.

     Because of time zone differences, credits of securities received in
CEDEL or Euroclear as a result of a transaction with a Participant will be
made during subsequent securities settlement processing and dated the
business day following the DTC settlement date.  Such credits or any
transactions in such securities settled during such processing will be
reported to the relevant Euroclear or CEDEL Participants on such business
day.  Cash received in CEDEL or Euroclear as a result of sales of securities
by or through a CEDEL Participant (as defined below) or Euroclear Participant
(as defined below) to a DTC Participant will be received with value on the
DTC settlement date but will be available in the relevant CEDEL or Euroclear
cash account only as of the business day following settlement in DTC.  For
information with respect to tax documentation procedures relating to the
Certificates, see "FEDERAL INCOME TAX CONSEQUENCES--Foreign Investors" and
"Backup Withholding" herein and "GLOBAL CLEARANCE, SETTLEMENT AND TAX
DOCUMENTATION PROCEDURES--Certain U.S. Federal Income Tax Documentation
Requirements" in Annex I hereto.

     Transfers between Participants will occur in accordance with DTC rules. 
Transfers between CEDEL Participants and Euroclear Participants will occur in
accordance with their respective rules and operating procedures.

     Cross-market transfers between persons holding directly or indirectly
through DTC, on the one hand, and directly or indirectly through CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC
in accordance with DTC rules on behalf of the relevant European international
clearing system by the Relevant Depositary; however, such cross market
transactions will require delivery of instructions to the relevant European
international clearing system by the counterparty in such system in
accordance with its rules and procedures and within its established deadlines
(European time).  The relevant European international clearing system will,
if the transaction meets its settlement requirements, deliver instructions to
the Relevant Depositary to take action to effect final settlement on its
behalf by delivering or receiving securities in DTC, and making or receiving
payment in accordance with normal procedures for same day funds settlement
applicable to DTC.  CEDEL Participants and Euroclear Participants may not
deliver instructions directly to the European Depositaries.

     DTC, which is a New York-chartered limited purpose trust company,
performs services for its participants, some of which (and/or their
representatives) own DTC.  In accordance with its normal procedures, DTC is
expected to record the positions held by each DTC participant in the
Book-Entry Certificates, whether held for its own account or as a nominee for
another person.  In general, beneficial ownership of Book-Entry Certificates
will be subject to the rules, regulations and procedures governing DTC and
DTC participants as in effect from time to time.

     CEDEL is incorporated under the laws of Luxembourg as a professional
depository.  CEDEL holds securities for its participating organizations
("CEDEL Participants") and facilitates the clearance and settlement of
securities transactions between CEDEL Participants through electronic
book-entry changes in accounts of CEDEL Participants, thereby eliminating the
need for physical movement of certificates.  Transactions may be settled in
CEDEL in any of 28 currencies, including United States dollars.  CEDEL
provides to its CEDEL Participants, among other things, services for
safekeeping, administration, clearance and settlement of internationally
traded securities and securities lending and borrowing.  CEDEL interfaces
with domestic markets in several countries.  As a professional depository,
CEDEL is subject to regulation by the Luxembourg Monetary Institute.  CEDEL
participants are recognized financial institutions around the world,
including underwriters, securities brokers and dealers, banks, trust
companies, clearing corporations and certain other organizations.  Indirect
access to CEDEL is also available to others, such as banks, brokers, dealers
and trust companies that clear through or maintain a custodial relationship
with a CEDEL Participant, either directly or indirectly.

     Euroclear was created in 1968 to hold securities for its participants
("Euroclear Participants") and to clear and settle transactions between
Euroclear Participants through simultaneous electronic book-entry delivery
against payment, thereby eliminating the need for physical movement of
certificates and any risk from lack of simultaneous transfers of securities
and cash.  Transactions may be settled in any of 32 currencies, including
United States dollars.  Euroclear includes various other services, including
securities lending and borrowing and interfaces with domestic markets in
several countries generally similar to the arrangements for cross-market
transfers with DTC described above.  Euroclear is operated by the Brussels,
Belgium office of Morgan Guaranty Trust Company of New York (the "Euroclear
Operator"), under contract with Euroclear Clearance Systems S.C., a Belgian
cooperative corporation (the "Cooperative").  All operations are conducted by
the Euroclear Operator, and all Euroclear securities clearance accounts and
Euroclear cash accounts are accounts with the Euroclear Operator, not the
Cooperative.  The Cooperative establishes policy for Euroclear on behalf of
Euroclear Participants.  Euroclear Participants include banks (including
central banks), securities brokers and dealers and other professional
financial intermediaries.  Indirect access to Euroclear is also available to
other firms that clear through or maintain a custodial relationship with a
Euroclear Participant, either directly or indirectly.

     The Euroclear Operator is the Belgian branch of a New York banking
corporation which is a member bank of the Federal Reserve System.  As such,
it is regulated and examined by the Board of Governors of the Federal Reserve
System and the New York State Banking Department, as well as the Belgian
Banking Commission.

     Securities clearance accounts and cash accounts with the Euroclear
Operator are governed by the Terms and Conditions Governing Use of Euroclear
and the related Operating Procedures of the Euroclear System and applicable
Belgian law (collectively, the "Terms and Conditions").  The Terms and
Conditions govern transfers of securities and cash within Euroclear,
withdrawals of securities and cash from Euroclear, and receipts of payments
with respect to securities in Euroclear.  All securities in Euroclear are
held on a fungible basis without attribution of specific certificates to
specific securities clearance accounts.  The Euroclear Operator acts under
the Terms and Conditions only on behalf of Euroclear Participants, and has no
record of or relationship with persons holding through Euroclear
Participants.

     Distributions on the Book-Entry Certificates will be made on each
Distribution Date by the Trustee to DTC.  DTC will be responsible for
crediting the amount of such payments to the accounts of the applicable DTC
participants in accordance with DTC's normal procedures.  Each DTC
participant will be responsible for disbursing such payments to the
beneficial owners of the Book-Entry Certificates that it represents and to
each Financial Intermediary for which it acts as agent.  Each such Financial
Intermediary will be responsible for disbursing funds to the beneficial
owners of the Book-Entry Certificates that it represents.

     Under a book-entry format, beneficial owners of the Book-Entry
Certificates may experience some delay in their receipt of payments, since
such payments will be forwarded by the Trustee to Cede.  Distributions with
respect to Certificates held through CEDEL or Euroclear will be credited to
the cash accounts of CEDEL Participants or Euroclear Participants in
accordance with the relevant system's rules and procedures, to the extent
received by the Relevant Depositary.  Such distributions will be subject to
tax reporting in accordance with relevant United States tax laws and
regulations.  See "FEDERAL INCOME TAX CONSEQUENCES--Foreign Investors" and
"Backup Withholding" herein.  Because DTC can only act on behalf of Financial
Intermediaries, the ability of a beneficial owner to pledge Book-Entry
Certificates to persons or entities that do not participate in the Depository
system, or otherwise take actions in respect of such Book-Entry Certificates,
may be limited due to the lack of physical certificates for such Book-Entry
Certificates.  In addition, issuance of the Book-Entry Certificates in
book-entry form may reduce the liquidity of such Certificates in the
secondary market since certain potential investors may be unwilling to
purchase Certificates for which they cannot obtain physical certificates.

     Monthly and annual reports on the Trust will be provided to Cede, as
nominee of DTC, and may be made available by Cede to beneficial owners upon
request, in accordance with the rules, regulations and procedures creating
and affecting the Depository, and to the Financial Intermediaries to whose
DTC accounts the Book-Entry Certificates of such beneficial owners are
credited.

     DTC has advised the Trustee that, unless and until Definitive
Certificates are issued, DTC will take any action permitted to be taken by
the holders of the Book-Entry Certificates under the Agreement only at the
direction of one or more Financial Intermediaries to whose DTC accounts the
Book-Entry Certificates are credited, to the extent that such actions are
taken on behalf of Financial Intermediaries whose holdings include such
Book-Entry Certificates.  CEDEL or the Euroclear Operator, as the case may
be, will take any other action permitted to be taken by a Certificateholder
under the Agreement on behalf of a CEDEL Participant or Euroclear Participant
only in accordance with its relevant rules and procedures and subject to the
ability of the Relevant Depositary to effect such actions on its behalf
through DTC.  DTC may take actions, at the direction of the related
Participants, with respect to some Class A Certificates which conflict with
actions taken with respect to other Class A Certificates.

     Definitive Certificates will be issued to beneficial owners of the
Book-Entry Certificates, or their nominees, rather than to DTC, only if (a)
DTC or Provident advises the Trustee in writing that DTC is no longer
willing, qualified or able to discharge properly its responsibilities as
nominee and depository with respect to the Book-Entry Certificates and
Provident or the Trustee is unable to locate a qualified successor, (b)
Provident, at its sole option, with the consent of the Trustee, elects to
terminate a book-entry system through DTC or (c) after the occurrence of an
Event of Servicing Termination (as defined under "--Events of Servicing
Termination), beneficial owners having Percentage Interests aggregating not
less than 51% of the aggregate Class A Principal Balance of the Book-Entry
Certificates advise the Trustee and DTC through the Financial Intermediaries
and the DTC participants in writing that the continuation of a book-entry
system through DTC (or a successor thereto) is no longer in the best
interests of beneficial owners.

     Upon the occurrence of any of the events described in the immediately
preceding paragraph, the Trustee will be required to notify all beneficial
owners of the occurrence of such event and the availability through DTC of
Definitive Certificates.  Upon surrender by DTC of the global certificate or
certificates representing the Book-Entry Certificates and instructions for
re-registration, the Trustee will issue Definitive Certificates, and
thereafter the Trustee will recognize the holders of such Definitive
Certificates as Certificateholders under the Agreement.

     Although DTC, CEDEL and Euroclear have agreed to the foregoing
procedures in order to facilitate transfers of Class A Certificates among
participants of DTC, CEDEL and Euroclear, they are under no obligation to
perform or continue to perform such procedures and such procedures may be
discontinued at any time.

     Neither Provident, the Master Servicer nor the Trustee will have any
responsibility for any aspect of the records relating to or payments made on
account of beneficial ownership interests of the Book-Entry Certificates held
by Cede, as nominee for DTC, or for maintaining, supervising or reviewing any
records relating to such beneficial ownership interests.

ASSIGNMENT OF MORTGAGE LOANS

     On the Closing Date Provident will transfer to the Trust all of its
right, title and interest in and to each Mortgage Loan, the related Mortgage
Notes, Mortgages and other related documents (collectively, the "Related
Documents"), including all payments received on or with respect to each such
Mortgage Loan on or after the applicable Cut-Off Date (exclusive of payments
in respect of interest on the Mortgage Loans due prior to the Cut-Off Date
and received thereafter).  The Trustee, concurrently with such transfer, will
deliver the Certificates to Provident.  Each Mortgage Loan transferred to the
Trust will be identified on a schedule (the "Mortgage Loan Schedule")
delivered to the Trustee pursuant to the Agreement.  The Mortgage Loan
Schedule will include information as to the Principal Balance of each
Mortgage Loan as of the Cut-Off Date, its Loan Rate as well as other
information.

     (Under the terms of the Agreement, Provident will maintain possession of
the documentation relating to each Mortgage Loan (the "Mortgage File") for so
long as an Assignment Event has not occurred.  Within 60 days of an
Assignment Event, the Seller will cause as soon as practicable the Mortgage
Files pertaining to each Mortgage Loan to be delivered to the Trustee.  In
the Agreement, the Trustee will acknowledge the assignment of the Mortgage
Loans to the Trust and Provident will agree to hold the Mortgage Files for
and on behalf of the Trustee.)

     Within 60 days of an Assignment Event, the Trustee will review the
Mortgage Loans and the Related Documents pursuant to the Agreement and if any
Mortgage Loan or Related Document is found to be defective in any material
respect and such defect is not cured within 90 days following notification
thereof to the Seller, the Seller will be obligated to either (i) substitute
for such Mortgage Loan an Eligible Substitute Mortgage Loan; however, such
substitution is permitted only within two years of the Closing Date and may
not be made unless an opinion of counsel is provided to the effect that such
substitution will not disqualify the Trust as a REMIC or result in a
prohibited transaction tax under the Code or (ii) purchase such Mortgage Loan
at a price (the "Purchase Price") equal to the outstanding Principal Balance
of such Mortgage Loan as of the date of purchase, plus all accrued and unpaid
interest thereon, computed at the Loan Rate, net of the Master Servicing Fee
(if Provident is the Master Servicer), plus the amount of any unreimbursed
Servicing Advances made by the Master Servicer.  The Purchase Price will be
deposited in the Collection Account on or prior to the next succeeding
Determination Date after such obligation arises.  The obligation of the
Seller to repurchase or substitute for a Defective Mortgage Loan is the sole
remedy regarding any defects in the Mortgage Loans and Related Documents
available to the Trustee or the Certificateholders.

     In connection with the substitution of an Eligible Substitute Mortgage
Loan, the Seller will be required to deposit in the Collection Account on or
prior to the next succeeding Determination Date after such obligation arises
an amount (the "Substitution Adjustment") equal to the excess of the
Principal Balance of the related Defective Mortgage Loan over the Principal
Balance of such Eligible Substitute Mortgage Loan.

     An "Eligible Substitute Mortgage Loan" is a Mortgage Loan substituted by
the Seller for a Defective Mortgage Loan which must, on the date of such
substitution, (i) have an outstanding Principal Balance (or in the case of a
substitution of more than one Mortgage Loan for a Defective Mortgage Loan, an
aggregate Principal Balance), not in excess of and not more than 5% less than
the Principal Balance of the Defective Mortgage Loan; (ii) have a Loan Rate
not less than the Loan Rate of the Defective Mortgage Loan and not more than
1% in excess of the Loan Rate of such Defective Mortgage Loan; (iii) if such
Defective Mortgage Loan is in Loan Group 2, have a Loan Rate based on the
same Index with adjustments to such Loan Rate made on the same Interest Rate
Adjustment Date as that of the Defective Mortgage Loan and have a Margin that
is not less than the Margin of the Defective Mortgage Loan and not more than
100 basis points higher than the Margin for the Defective Mortgage Loan; or
(iv) have a Mortgage of the same or higher level of priority as the Mortgage
relating to the Defective Mortgage Loan at the time such Mortgage was trans-
ferred to the Trust; (v) have a remaining term to maturity not more than six
months earlier and not later than the remaining term to maturity of the
Defective Mortgage Loan; (vi) comply with each representation and warranty
set forth in Section 2.04 (deemed to be made as of the date of substitution);
(vii) have an original Loan-to-Value Ratio not greater than that of the
Defective Mortgage Loan; (viii) if such Defective Mortgage Loan is in Loan
Group 2, have a Lifetime Rate Cap and a Periodic Rate Cap no lower than the
Lifetime Rate Cap and Periodic Rate Cap, respectively, applicable to such
Defective Mortgage Loan; and (ix) be of the same type of Mortgaged Property
as the Defective Mortgage Loan or a detached single family residence.  More
than one Eligible Substitute Mortgage Loan may be substituted for a Defective
Mortgage Loan if such Eligible Substitute Mortgage Loans meet the foregoing
attributes in the aggregate and such substitution is approved in writing in
advance by the Certificate Insurer.

     The Seller will make certain representations and warranties as to the
accuracy in all material respects of certain information furnished to the
Trustee with respect to each Mortgage Loan (e.g., Cut-Off Date Principal
Balance and the Loan Rate).  In addition, the Seller will represent and
warrant, on the Closing Date, that, among other things: (i) at the time of
transfer to the Trust, the Seller has transferred or assigned all of its
right, title and interest in each Mortgage Loan and the Related Documents,
free of any lien; and (ii) each Mortgage Loan complied, at the time of
origination, in all material respects with applicable state and federal laws.

Upon discovery of a breach of any such representation and warranty which
materially and adversely affects the interests of the Trust, the
Certificateholders or the Certificate Insurer in the related Mortgage Loan
and Related Documents, the Seller will have a period of 60 days after
discovery or notice of the breach to effect a cure. If the breach cannot be
cured within the 60-day period, the Seller will be obligated to (i)
substitute for such Defective Mortgage Loan an Eligible Substitute Mortgage
Loan or (ii) purchase such Defective Mortgage Loan from the Trust.  The same
procedure and limitations that are set forth above for the substitution or
purchase of Defective Mortgage Loans as a result of deficient documentation
relating thereto will apply to the substitution or purchase of a Defective
Mortgage Loan as a result of a breach of a representation or warranty in the
Agreement that materially and adversely affects the interests of the
Certificateholders or the Certificate Insurer.

     Mortgage Loans required to be transferred to the Seller as described in
the preceding paragraphs are referred to as "Defective Mortgage Loans."

     Pursuant to the Agreement, the Master Servicer will service and
administer the Mortgage Loans as more fully set forth above.

PAYMENTS ON MORTGAGE LOANS; DEPOSITS TO COLLECTION ACCOUNT AND DISTRIBUTION
ACCOUNT

     The Master Servicer shall establish and maintain in the name of the
Trustee a separate trust account (the "Collection Account") for the benefit
of the holders of the Certificates.  The Collection Account will be an
Eligible Account (as defined below).  Subject to the investment provision
described in the following paragraphs, upon receipt by the Master Servicer of
amounts in respect of the Mortgage Loans (excluding amounts representing the
Master Servicing Fee), the Master Servicer will deposit such amounts in the
Collection Account.  Amounts so deposited may be invested in Eligible
Investments (as described in the Agreement) maturing no later than two
Business Days prior to the next succeeding date on which amounts on deposit
therein are required to be deposited in the Distribution Account.

     The Trustee will establish an account (the "Distribution Account") into
which will be deposited amounts withdrawn from the Collection Account for
distribution to Certificateholders on a Distribution Date.  The Distribution
Account will be an Eligible Account.  Amounts on deposit therein may be
invested in Eligible Investments maturing on or before the Business Day prior
to the related Distribution Date.

     An "Eligible Account" is an account that is (i) maintained with a
depository institution whose debt obligations at the time of any deposit
therein have the highest short-term debt rating by the Rating Agencies, and
whose accounts are fully insured by either the Savings Association Insurance
Fund ("SAIF") or the Bank Insurance Fund ("BIF") of the Federal Deposit
Insurance Corporation established by such fund with a minimum long-term
unsecured debt rating of "A2" by Moody's and "A" by S&P, otherwise acceptable
to each Rating Agency and the Certificate Insurer as evidenced by a letter
from each Rating Agency and the Certificate Insurer to the Trustee, without
reduction or withdrawal of their then current ratings of the Certificates.

     Eligible Investments are specified in the Agreement and are limited to
investments which meet the criteria of the Rating Agencies from time to time
as being consistent with their then current ratings of the Certificates. 
"Eligible Investments" are limited to (i) direct obligations of, or
obligations fully guaranteed as to timely payment of principal and interest
by, the United States or any agency or instrumentality thereof, provided that
such obligations are backed by the full faith and credit of the United
States; (ii) repurchase agreements on obligations specified in clause (i)
maturing not more than three months from the date of acquisition thereof,
provided that the short-term unsecured debt obligations of the party agreeing
to repurchase such obligations are at the time rated by each Rating Agency in
its highest short-term rating category; (iii) certificates of deposit, time
deposits and bankers' acceptances (which, if Moody's is a Rating Agency,
shall each have an original maturity of not more than 90 days and, in the
case of bankers' acceptances, shall in no event have an original maturity of
more than 365 days) of any U.S. depository institution or trust company
incorporated under the laws of the United States or any state thereof and
subject to supervision and examination by federal and/or state banking
authorities, provided that the unsecured short-term debt obligations of such
depository institution or trust company at the date of acquisition thereof
have been rated by each of the Rating Agencies in its highest unsecured
short-term debt rating category; (iv) commercial paper (having original
maturities of not more than 90 days) of any corporation incorporated under
the laws of the United States or any state thereof which on the date of
acquisition has been rated by the Rating Agencies in their highest short-term
rating categories; (v) short term investment funds ("STIFS") sponsored by any
trust company or bank incorporated under the laws of the United States or any
state thereof which on the date of acquisition has been rated by the Rating
Agencies in their respective highest rating category of long term unsecured
debt; (vi) interests in any money market fund which at the date of
acquisition of the interests in such fund and throughout the time as the
interest is held in such fund has the rating specified by each Rating Agency;
and (vii) other obligations or securities that are acceptable to each Rating
Agency as an Eligible Investment hereunder and will not result in a reduction
in the then current rating of the Certificates, as evidenced by a letter to
such effect from such Rating Agency and with respect to which the Master
Servicer has received confirmation that, for tax purposes, the investment
complies with the last clause of this definition;  provided that no
instrument described hereunder shall evidence either the right to receive (a)
only interest with respect to the obligations underlying such instrument or
(b) both principal and interest payments derived from obligations underlying
such instrument and the interest and principal payments with respect to such
instrument provided a yield to maturity at par greater than 120% of the yield
to maturity at par of the underlying obligations; and provided, further, that
no instrument described hereunder may              --------  ------- be
purchased at a price greater than par if such instrument may be prepaid or
called at a price less than its purchase price prior to its stated maturity.

ADVANCES

     Not later than two Business Days prior to each Distribution Date, the
Master Servicer will remit to the Trustee for deposit in the Distribution
Account an amount, to be distributed on the related Distribution Date, equal
to the sum of the interest accrued and principal due on each Mortgage Loan
through the related Due Date but not received by the Master Servicer as of
the close of business on the last day of the related Due Period (net of the
Master Servicing Fee) (the "Monthly Advance").  Such obligation of the Master
Servicer continues with respect to each Mortgage Loan until such Mortgage
Loan becomes a Liquidated Mortgage Loan.

     In the course of performing its servicing obligations, the Master
Servicer will pay all reasonable and customary "out-of-pocket" costs and
expenses incurred in the performance of its servicing obligations, including,
but not limited to, the cost of (i) the preservation, restoration and
protection of the Mortgaged Properties, (ii) any enforcement or judicial
proceedings, including foreclosures, and (iii) the management and liquidation
of Mortgaged Properties acquired in satisfaction of the related Mortgage. 
Each such expenditure will constitute a "Servicing Advance".

     The Master Servicer's right to reimbursement for Servicing Advances is
limited to late collections on the related Mortgage Loan, including
Liquidation Proceeds, Insurance Proceeds and such other amounts as may be
collected by the Master Servicer from the related Mortgagor or otherwise
relating to the Mortgage Loan in respect of which such unreimbursed amounts
are owed.  The Master Servicer's right to reimbursement for Monthly Advances
shall be limited to late collections of interest on any Mortgage Loan and to
Liquidation Proceeds and Insurance Proceeds on the related Mortgage Loan. 
The Master Servicer's right to such reimbursements is prior to the rights of
Certificateholders.

     Notwithstanding the foregoing, the Master Servicer is not required to
make any Monthly Advance or Servicing Advance if in the good faith judgment
and sole discretion of the Master Servicer, the Master Servicer determines
that such advance will not be ultimately recoverable from collections
received from the Mortgagor in respect of the related Mortgage Loan or other
recoveries in respect of such Mortgage Loan (a "Nonrecoverable Advance"). 
However, if any Servicing Advance or Monthly Advance is determined by the
Master Servicer to be nonrecoverable from such sources, the amount of such
Nonrecoverable Advance may be reimbursed to the Master Servicer from other
amounts on deposit in the Collection Account.

DISTRIBUTION DATES

     On each Distribution Date, the Offered Certificateholders will be
entitled to receive, from amounts then on deposit in the Distribution
Account, to the extent of funds available therefor in accordance with the
priorities and in the amounts described below under "Priority of
Distributions," an aggregate amount equal to the sum of (a) the Class
Interest Distribution for each Class of Offered Certificates and (b) the
Class A Principal Distribution for each Certificate Group.  Distributions
will be made (i) in immediately available funds to holders of Offered
Certificates holding Certificates, the aggregate principal balance of which
is at least $1,000,000, by wire transfer or otherwise, to the account of such
Certificateholder at a domestic bank or other entity having appropriate
facilities therefor, if such Certificateholder has so notified the Trustee in
accordance with the Agreement, or (ii) by check mailed to the address of the
person entitled thereto as it appears on the register (the "Certificate
Register") maintained by the Trustee as registrar (the "Certificate
Registrar").

DEPOSITS TO THE DISTRIBUTION ACCOUNT

     No later than one Business Day prior to each Distribution Date, the
following amounts in respect of a Loan Group and the previous Due Period
shall be deposited into the Distribution Account and shall constitute the
"Available Funds" for the related Certificate Group for such Distribution
Date: (i) payments of principal and interest on the Mortgage Loans in such
Loan Group (net of amounts representing the Master Servicing Fee with respect
to each Mortgage Loan in the related Loan Group and reimbursement for related
Monthly Advances and Servicing Advances); (ii) Net Liquidation Proceeds and
Insurance Proceeds with respect to the Mortgage Loans in such Loan Group (net
of amounts applied to the restoration or repair of a Mortgaged Property);
(iii) the Purchase Price for repurchased Defective Mortgage Loans with
respect to the Mortgage Loans in such Loan Group and any related Substitution
Adjustment Amounts; (iv) payments from the Master Servicer in connection with
(a) Monthly Advances, (b) Prepayment Interest Shortfalls and (c) the
termination of the Trust with respect to the Mortgage Loans in such Loan
Group as provided in the Agreement; and (v) any amounts paid under the Policy
in respect of the related Certificate Group.

PRIORITY OF DISTRIBUTIONS

     On each Distribution Date the Trustee shall withdraw from the
Distribution Account the sum of (a) the Available Funds with respect to the
Group 1 Certificates and (b) the Available Funds with respect to the Group 2
Certificates (such sum, the "Amount Available"), and make distributions
thereof as described below and to the extent of the Amount Available:

          A.  With respect to the Group 1 Certificates, the Available Funds
     with respect to such Certificate Group in the following order of
     priority:

               (i)  to the Trustee, the Trustee fee for such Loan Group for
          such Distribution Date;

               (ii) to holders of each Class of Group 1 Certificates, an
          amount equal to the related Class Interest Distribution for such
          Distribution Date;

               (iii)     sequentially, to the Class A-1, Class A-2, Class
          A-3, Class A-4 and Class A-5 Certificateholders, in that order,
          until the respective Class A Principal Balance of each such Class
          is reduced to zero, the related Class A Principal Distribution
          (other than the portion constituting the Distributable Excess
          Spread) for such Distribution Date; provided, however, that after
          the occurrence and continuance of an Insurer Default, such portion
          of the Class A Principal Distribution for the Group 1 Certificates
          will be distributed pro rata to the holders thereof based on the
          respective Class A Principal Balances;

               (iv) to the Certificate Insurer, the amount owing to the
          Certificate Insurer under the Insurance Agreement for the premium
          payable in respect of the Group 1 Certificates; and

               (v)  sequentially, to the Class A-1, Class A-2, Class A-3,
          Class A-4 and Class A-5 Certificateholders, in that order, until
          the respective Class A Principal Balance of each such Class is
          reduced to zero, the related Distributable Excess Spread for such
          Distribution Date; provided, however, that after the occurrence and
                             --------  -------  continuance of an Insurer
          Default, such Distributable Excess Spread for the Group 1 
          Certificates will be distributed pro rata to the holders thereof 
          based on the respective Class A Principal Balances.

          B.  With respect to the Group 2 Certificates, the Available Funds
     with respect to such Certificate Group in the following order of
     priority:

               (i)  to the Trustee, the Trustee fee for such Loan Group for
          such Distribution Date;

               (ii) to the holders of the Class A-6 Certificates, an amount
          equal to the Class Interest Distribution for the Class A-6
          Certificates for such Distribution Date;

               (iii)     to the holders of the Class A-6 Certificates, the
          Class A Principal Distribution for the Class A-6 Certificates
          (other than the portion constituting the Distributable Excess
          Spread);

               (iv) to the Certificate Insurer, the amount owing to the
          Certificate Insurer under the Insurance Agreement for the premium
          payable in respect of the Group 2 Certificates; and

               (v)  to the holders of the Class A-6 Certificates until the
          Class A-6 Principal Balance is reduced to zero, the related
          Distributable Excess Spread for such Distribution Date.

          C.  On any Distribution Date, to the extent Available Funds for a
     Certificate Group are insufficient to make the distributions specified
     above pursuant to the applicable subclause, Available Funds for the
     other Certificate Group remaining after making the distributions
     required to be made pursuant to the applicable subclause for such other
     Certificate Group shall be distributed to the extent of such
     insufficiency in accordance with the priorities for distribution set
     forth in the subclause above with respect to the Certificate Group
     experiencing such insufficiency.

          D.  After making the distributions referred to in subclauses A, B
     and C above, the Trustee shall make distributions in the following order
     of priority, to the extent of the balance of the Amount Available:

               (i)  to the Master Servicer, the amount of any accrued and
          unpaid Master Servicing Fee;

               (ii) to the Certificate Insurer, amounts owing to the
          Certificate Insurer for reimbursement for prior draws made on the
          Policy;

               (iii)     to the Master Servicer, the amount of Nonrecoverable
          Advances not previously reimbursed;

               (iv) to the Certificate Insurer, any other amounts owing to
          the Certificate Insurer under the Insurance Agreement;

               (v)  to the Class A-6 Certificateholders, the Class A-6
          Interest Carryover; and

               (vi) to the Class R Certificateholders, the balance.

     "Class A-6 Interest Carryover" means, with respect to any Distribution
Date on which the Certificate Rate for the Class A-6 Certificates is based
upon the Net Funds Cap, the excess of (i) the amount of interest the Class A-
6 Certificates would be entitled to receive on such Distribution Date had
such rate been calculated pursuant to the lesser of clause (A) and clause (C)
of the definition of Certificate Rate over (ii) the amount of interest the
Class A-6 Certificates actually receives on such Distribution Date, plus
accrued interest thereon at the rate determined pursuant to clause (i) above
for such Distribution Date.

THE CERTIFICATE RATE

     The "Certificate Rate" for any Interest Period with respect to: the
Class A-1 Certificates will be     % per annum, the Class A-2 Certificates
will be     % per annum, the Class A-3 Certificates will be     % per annum,
the Class A-4 Certificates will be     % per annum and the Class A-5
Certificates will be     % per annum.  Interest in respect of any
Distribution Date will accrue on the Group 1 Certificates during each
Interest Period on the basis of a 360-day year consisting of twelve 30-day
months.

     The "Certificate Rate" with respect to the Class A-6 Certificates for an
Interest Period will equal the least of (A) the sum of the LIBOR Rate plus
____% (or ____% for each Distribution Date occurring after the date on which
the Master Servicer has the right to terminate the Trust), (B) the Net Funds
Cap for such Distribution Date and (C) ____% per annum.  With respect to the
Class A-6 Certificates, interest in respect of any Distribution Date will
accrue during each Interest Period on the basis of a 360-day year and the
actual number of days elapsed.

     The "LIBOR Rate" is the rate for United States dollar deposits for one
month which appear on the Telerate Screen LIBO Page 3750 as of 11:00 A.M.,
London time, on the second LIBOR Business Day prior to the first day of any
Interest Period relating to the Class A-6 Certificates (or the second LIBOR
Business Day prior to the Closing Date, in the case of the first Distribution
Date).  If such rate does not appear on such page (or such other page as may
replace that page on that service, or if such service is no longer offered,
such other service for displaying the LIBOR Rate or comparable rates as may
be reasonably selected by Provident, after consultation with the Trustee),
the rate will be the Reference Bank Rate.  If no such quotations can be
obtained and no Reference Bank Rate is available, the LIBOR Rate will be the
LIBOR Rate applicable to the preceding Distribution Date.  On the second
LIBOR Business Day immediately preceding each Distribution Date, the Trustee
shall determine the LIBOR Rate for the Interest Period commencing on such
Distribution Date and inform the Master Servicer of such rate.

INTEREST

     On each Distribution Date, to the extent of funds available therefor as
described herein, interest will be distributed with respect to each Class of
Class A Certificates in an amount (each, a "Class Interest Distribution")
equal to the sum of (a) one month's interest at the related Certificate Rate
on the related Class A Principal Balance immediately prior to such
Distribution Date (the "Class Monthly Interest Distributable Amount") and (b)
any Class Interest Carryover Shortfall for such Class of Class A Certificates
for such Distribution Date.  As to any Distribution Date and Class of Class A
Certificates, Class Interest Carryover Shortfall is the sum of (i) the excess
of the related Class Monthly Interest Distributable Amount for the preceding
Distribution Rate and any outstanding Class Interest Carryover Shortfall with
respect to such Class on such preceding Distribution Date, over the amount in
respect of interest that is actually distributed to such Class on such
preceding Distribution Date plus (ii) one month's interest on such excess, to
the extent permitted by law, at the related Certificate Rate.   The interest
entitlement described in (a) above will be reduced by such Class' pro rata
share of Civil Relief Act Interest Shortfalls, if any, for such Distribution
Date.  Civil Relief Act Interest Shortfalls will not be covered by payments
under the Policy.

     On each Distribution Date, the Class Interest Distribution for each
Class of Class A Certificates in a particular Certificate Group will be
distributed on an equal priority and any shortfall in the amount required to
be distributed as interest thereon to each such Class will be allocated
between such Classes pro rata based on the amount each such Class would have
been distributed in the absence of such shortfall.  See "--
Crosscollateralization" below.

PRINCIPAL

     On each Distribution Date, to the extent of funds available thereof, in
accordance with the priorities described above under "--Priorities of
Distributions," principal will be distributed to the holders of Class A
Certificates of each Certificate Group then entitled to distributions of
principal in an amount equal to the lesser of (A) the related Aggregate Class
A Principal Balance and (B) the related Class A Principal Distribution for
such Distribution Date.  "Class A Principal Distribution" means, with respect
to any Distribution Date and Certificate Group, the sum of the related Class
A Monthly Principal Distributable Amount for such Distribution Date and any
outstanding Class A Principal Carryover Shortfall as of the close of business
on the preceding Distribution Date.

     "Class A Monthly Principal Distributable Amount" means, with respect to
any Distribution Date and Certificate Group, to the extent of funds available
therefor as described herein the amount equal to the sum of the following
amounts (without duplication) with respect to the immediately preceding Due
Period (as defined below): (i) each payment of principal on a Mortgage Loan
in the related Loan Group received by the Master Servicer during such Due
Period, including all full and partial principal prepayments, (ii) the
Principal Balance as of the end of the immediately preceding Due Period of
each Mortgage Loan in the related Loan Group that became a Liquidated
Mortgage Loan for the first time during the related Due Period, (iii) the
portion of the Purchase Price allocable to principal of all repurchased
Defective Mortgage Loans in the related Loan Group with respect to such Due
Period, (iv) any Substitution Adjustment Amounts received on or prior to the
previous Determination Date and not yet distributed with respect to the
related Loan Group and (v) such portion (not greater than 100%) of Excess
Spread, if any, required to be distributed on such Distribution Date to
satisfy the required level of overcollateralization for the related Loan
Group for such Distribution Date (the "Distributable Excess Spread").

     "Class A Principal Carryover Shortfall" means, with respect to any
Distribution Date and Certificate Group, the excess of the sum of the related
Class A Monthly Principal Distributable Amount for the preceding Distribution
Date and any outstanding Class A Principal Carryover Shortfall with respect
to such Certificate Group on such preceding Distribution Date over the amount
in respect of principal that is actually distributed to the Class A
Certificateholders of such Certificate Group on such preceding Distribution
Date.

     If the required level of overcollateralization for a Certificate Group
is reduced below the then existing amount of overcollateralization (described
below) or if the required level of overcollateralization for such Certificate
Group is satisfied, the amount of the related Class A Monthly Principal
Distributable Amount on the following Distribution Date will be
correspondingly reduced by the amount of such reduction or by the amount
necessary such that the overcollateralization will not exceed the required
level of overcollateralization for a Certificate Group after giving effect to
the distribution in respect of principal with respect to such Certificate
Group to be made on such Distribution Date.

     The application of Distributable Excess Spread in respect of a
Certificate Group is intended to create overcollateralization to provide a
source of additional cashflow to cover losses on the Mortgage Loans in the
related Loan Group.  If the amount of losses in a particular Due Period for
such Loan Group exceeds the amount of the related Excess Spread for the
related Distribution Date, subject to the provisions described below under "-
- -Crosscollateralization," the amount distributed in respect of principal will
be reduced.  A draw on the Policy in respect of principal will not be made
until the Class A Principal Balance of a Certificates Group exceeds the
aggregate Principal Balance of the Mortgage Loans in the related Loan Group. 
See "--The Policy" herein.  Accordingly, there may be Distribution Dates on
which Class A Certificateholders receive little or no distributions in
respect of principal.

     So long as an Insurer Default has not occurred and is continuing,
distributions of the Class A Principal Distribution with respect to the Group
1 Certificates will be applied, sequentially, to the distribution of
principal to the Class A-1, Class A-2, Class A-3, Class A-4 and Class A-5
Certificates, in that order, such that no Class of Group 1 Certificates
having a higher numerical designation is entitled to distributions of
principal until the Class A Principal Balance of each such Class of
Certificates having a lower numerical designation has been reduced to zero. 
On any Distribution Date if an Insurer Default has occurred and is
continuing, the Class A Principal Distribution with respect to the Group 1
Certificates will be applied to the distribution of principal of each such
Class outstanding on a pro rata basis in accordance with the Class A
Principal Balance of each such Class.

     On each Distribution Date following an Insurer Default, net losses
realized in respect of Liquidated Mortgage Loans in a Loan Group (to the
extent such amount is not covered by Available Funds from the related Loan
Group or the crosscollateralization mechanics described herein) will reduce
the amount of overcollateralization, if any, with respect to the related
Certificate Group.

     "Due Period" means, with respect to any Determination Date or
Distribution Date, the calendar month immediately preceding such
Determination Date or Distribution Date, as the case may be.

     A "Liquidated Mortgage Loan", as to any Distribution Date, is a Mortgage
Loan with respect to which the Master Servicer has determined, in accordance
with the servicing procedures specified in the Agreement, as of the end of
the preceding Due Period, that all Liquidation Proceeds which it expects to
recover with respect to such Mortgage Loan (including disposition of the
related REO Property) have been recovered.

     "Excess Spread" means, with respect to any Distribution Date and Loan
Group, the positive excess, if any, of (x) Available Funds for the related
Certificate Group for such Distribution Date over (y) the amount required to
be distributed pursuant to subclause A items (i) through (iv), with respect
to the Group 1 Certificates and subclause B items (i) through (iv), with
respect to the Group 2 Certificates, in each case set forth under the heading
"DESCRIPTION OF CERTIFICATES--Priority of Distributions" on such Distribution
Date.

     An "Insurer Default" will occur in the event the Certificate Insurer
fails to make a payment required under the Policy or if certain events of
bankruptcy or insolvency occur with respect to the Certificate Insurer.

THE POLICY

     The following information has been supplied by the Certificate Insurer
for inclusion in this Prospectus Supplement.  Accordingly, neither Provident
nor the Master Servicer makes any representation as to the accuracy and
completeness of such information.

     The Certificate Insurer, in consideration of the payment of the premium
and subject to the terms of the Policy, thereby unconditionally and
irrevocably guarantees to any Owner that an amount equal to each full and
complete Insured Payment will be received by __________________________, or
its successor, as trustee for the Owners (the "Trustee"), on behalf of the
Owners from the Certificate Insurer, for distribution by the Trustee to each
Owner of each Owner's proportionate share of the Insured Payment.  The
Certificate Insurer's obligations under the Policy with respect to a
particular Insured Payment shall be discharged to the extent funds equal to
the applicable Insured Payment are received by the Trustee, whether or not
such funds are properly applied by the Trustee.  Insured Payments shall be
made only at the time set forth in the Policy and no accelerated Insured
Payments shall be made regardless of any acceleration of the Class A
Certificates, unless such acceleration is at the sole option of the
Certificate Insurer.

     Notwithstanding the foregoing paragraph, the Policy does not cover
shortfalls, if any, attributable to the liability of the Trust, the REMIC or
the Trustee for withholding taxes, if any (including interest and penalties
in respect of any such liability).

     The Certificate Insurer will pay any Insured Payment that is a
Preference Amount on the Business Day following receipt on a Business Day by
the Fiscal Agent (as described below) of (i) a certified copy of the order
requiring the return of a preference payment, (ii) an opinion of counsel
satisfactory to the Certificate Insurer that such order is final and not
subject to appeal, (iii) an assignment in such form as is reasonably required
by the Certificate Insurer, irrevocably assigning to the Certificate Insurer
all rights and claims of the Owner relating to or arising under the Class A
Certificates against the debtor that made such preference payment or
otherwise with respect to such Preference Amount and (iv) appropriate
instruments to effect the appointment of the Certificate Insurer as agent for
such Owner in any legal proceeding related to such Preference Amount, such
instruments being in a form satisfactory to the Certificate Insurer, provided
that if such documents are received after 12:00 noon New York City time on
such Business Day, they will be deemed to be received on the following
Business Day.  Such payments shall be disbursed to the receiver or trustee in
bankruptcy named in the final order of the court exercising jurisdiction on
behalf of the Owners and not any Owner directly unless such Owner has
returned principal or interest paid on the Class A Certificates to such
receiver or trustee in bankruptcy, in which case such payment shall be
disbursed to such Owner.

     The Certificate Insurer will pay any other amount payable under the
Policy no later than 12:00 noon New York City time on the later of the
Distribution Date on which the Deficiency Amount is due or the Business Day
following receipt in New York, New York on a Business Day by State Street
Bank and Trust Company, N.A., as Fiscal Agent for the Certificate Insurer or
any successor fiscal agent appointed by the Certificate Insurer (the "Fiscal
Agent") of a Notice (as described below); provided that if such Notice is
received after 12:00 noon New York City time on such Business Day, it will be
deemed to be received on the following Business Day.  If any such Notice
received by the Fiscal Agent is not in proper form or is otherwise
insufficient for the purpose of making claim under the Policy it shall be
deemed not to have been received by the Fiscal Agent for purposes of this
paragraph, and the Certificate Insurer or the Fiscal Agent, as the case may
be, shall promptly so advise the Trustee and the Trustee may submit an
amended Notice.

     Insured Payments due under the Policy unless otherwise stated therein
will be disbursed by the Fiscal Agent to the Trustee on behalf of the Owners
by wire transfer of immediately available funds in the amount of the Insured
Payment less, in respect of Insured Payments related to Preference Amounts,
any amount held by the Trustee for the payment of such Insured Payment and
legally available therefor.

     The Fiscal Agent is the agent of the Certificate Insurer only and the
Fiscal Agent shall in no event be liable to the Owners for any acts of the
Fiscal Agent or any failure of the Certificate Insurer to deposit or cause to
be deposited, sufficient funds to make payments due under the Policy.

     As used in the Policy, the following terms shall have the following
meanings:

          "Agreement" means the Pooling and Servicing Agreement, dated as of
     _________________, between The Provident Bank, as Seller and Master
     Servicer, and the Trustee, as trustee, without regard to any amendment
     or supplement thereto unless such amendment or modification has been
     approved in writing by the Certificate Insurer.

          "Business Day" means any day other than a Saturday, a Sunday or a
     day on which banking institutions in New York City or the city in which
     the corporate trust office of the Trustee under the Agreement is located
     are authorized or obligated by law or executive order to close.

          "Deficiency Amount" means for any Distribution Date (A) the excess,
     if any, of (i) Class Monthly Interest Distributable Amount (net of any
     Civil Relief Act Interest Shortfalls) plus any Class Interest Carryover
     Shortfall over (ii) funds on deposit in the Distribution Account (net of
     the Trustee's Fee and the Insurance Premium for such Distribution Date)
     and (B) the Guaranteed Principal Amount.

          "Guaranteed Principal Amount" means for any Distribution Date (a)
     the amount which is required to reduce the then outstanding Class A
     Principal Balance after giving effect to the distributions, if any, to
     the Holders in respect of principal on such Distribution Date to an
     amount equal to the Aggregate Principal Balance of the Mortgage Loans as
     of the last day of the immediately preceding Due Period and (b) on
     __________, ____ after all distributions have been made including
     distributions pursuant to clause (a) of this definition of "Guaranteed
     Principal Amount," an amount equal to the then outstanding Class A
     Principal Balance.

          "Insured Payment" means (i) as of any Distribution Date, any
     Deficiency Amount and (ii) any Preference Amount.

          "Notice" means the telephonic or telegraphic notice, promptly
     confirmed in writing (in the case of a telephonic notice) by telecopy,
     substantially in the form of Exhibit A attached to the Policy, the
     original of which is subsequently delivered by registered or certified
     mail, from the Trustee specifying the Insured Payment which shall be due
     and owing on the applicable Distribution Date.

          "Owner" means each Holder (as defined in the Agreement) who, on the
     applicable Distribution Date, is entitled under the terms of the
     applicable Class A Certificates to payment under the Policy.

          "Preference Amount" means any amount previously distributed to an
     Owner on the Class A Certificates that is recoverable and sought to be
     recovered as a voidable preference by a trustee in bankruptcy pursuant
     to the United States Bankruptcy Code (11 U.S.C.), as amended from time
     to time in accordance with a final nonappealable order of a court having
     competent jurisdiction.

     Capitalized terms used in the Policy and not otherwise defined in the
Policy shall have the respective meanings set forth in the Agreement as of
the date of execution of the Policy, without giving effect to any subsequent
amendment or modification to the Agreement unless such amendment or
modification has been approved in writing by the Certificate Insurer.

     Any notice under the Policy or service of process on the Fiscal Agent
may be made at the address listed below for the Fiscal Agent or such other
address as the Certificate Insurer shall specify to the Trustee in writing.

     The notice address of the Fiscal Agent is
_________________________________ Attention: ________________, or such other
address as the Fiscal Agent shall specify to the Trustee in writing.

     The Policy is being issued under and pursuant to, and shall be construed
under, the laws of the State of New York, without giving effect to the
conflict of laws principles thereof.

     The insurance provided by the Policy is not covered by the
Property/Casualty Insurance Security Fund specified in Article 76 of the New
York Insurance Law.

     The Policy is not cancelable for any reason.  The premium on the Policy
is not refundable for any reason including payment, or provision being made
for payment, prior to the maturity of the Class A Certificates.

OVERCOLLATERALIZATION

     The credit enhancement provisions of the Trust result in a limited
acceleration of the Class A Certificates of a Certificate Group relative to
the amortization of the Mortgage Loans in the related Loan Group in the early
months of the transaction.  The accelerated amortization is achieved by the
application of Distributable Excess Spread relating to a Loan Group to
principal distributions on the Class A Certificates of the related
Certificate Group.  This acceleration feature creates, with respect to each
Certificate Group, overcollateralization (i.e., the excess of the aggregate
outstanding Principal Balance of the Mortgage Loans in the related Loan Group
over the related Aggregate Class A Principal Balance).  Once the required
level of overcollateralization is reached for a Certificate Group, and
subject to the provisions described in the next paragraph, the acceleration
feature for such Certificate Group will cease, until necessary to maintain
the required level of overcollateralization for such Certificate Group.

     The Agreement provides that, subject to certain floors, caps and
triggers, the required level of overcollateralization with respect to a
Certificate Group may increase or decrease over time.  Any decrease in the
required level of overcollateralization for a Loan Group will occur only at
the sole discretion of the Certificate Insurer.  Any such decrease will have
the effect of reducing the amortization of the Class A Certificates of the
related Certificate Group below what it otherwise would have been.

CROSSCOLLATERALIZATION

     Excess Spread with respect to a Loan Group will be available to cover
certain shortfalls with respect to the Offered Certificates relating to the
other Loan Group as described above under the caption "--Priority of
Distributions".

(PRE-FUNDING ACCOUNT

     On the Closing Date, $___________ (the "Pre-Funded Amount") will be
deposited in an account (the "Pre-Funding Account"), which account shall be
in the name of and maintained by the Trustee and shall be part of the Trust
Fund and will be used to acquire Subsequent Mortgage Loans.  During the
period beginning on the Closing Date and terminating on _____________, 19__
(the "Funding Period"), the Pre-Funded Amount will be reduced by the amount
thereof used to purchase Subsequent Mortgage Loans in accordance with the
Agreement.  Any Pre-Funded Amount remaining at the end of the Funding Period
will be distributed to holders of the classes of Certificates entitled to
receive principal on the Distribution Date in ______________, 19__ in
reduction of the related Certificate Principal Balances (thus resulting in a
partial principal prepayment of the related Certificates on such date). 

     Amounts on deposit in the Pre-Funding Account will be invested in
Permitted Investments.  All interest and any other investment earnings on
amounts on deposit in the Pre-Funding Account will be deposited in the
Capitalized Interest Account.  The Pre-Funding Account shall not be an asset
of the REMIC.  All reinvestment earnings on the Pre-Funding Account shall be
owned by, and be taxable to, the Seller.

CAPITALIZED INTEREST ACCOUNT

     On the Closing Date there will be deposited in an account (the
"Capitalized Interest Account") maintained with and in the name of the
Trustee on behalf of the Trust Fund a portion of the proceeds of the sale of
the Certificates.  The amount deposited therein will be used by the Trustee
on the Distribution Dates in __________________ 19__, _____________ 19__ and
______________, 19__ to cover shortfalls in interest on the Certificates that
may arise as a result of the utilization of the Pre-Funding Account for the
purchase by the Trust Fund of Subsequent Mortgage Loans after the Closing
Date.  Any amounts remaining in the Capitalized Interest Account at the end
of the Funding Period which are not needed to cover shortfalls on the
Distribution Date in ___________ 19__ are required to be paid directly to
Provident.)  The Capitalized Interest Account shall not be an asset of the
REMIC.  All reinvestment earnings on the Capitalized Interest Account shall
be owned by, and be taxable to, the Seller.)

REPORTS TO CERTIFICATEHOLDERS

     Concurrently with each distribution to the Certificateholders, the
Trustee will forward to each Certificateholder a statement (based solely on
information received from the Master Servicer) setting forth among other
items with respect to each Distribution Date:

          (i)  the aggregate amount of the distribution to each Class of
     Certificateholders on such Distribution Date;

          (ii) the amount of distribution set forth in paragraph (i) above in
     respect of interest and the amount thereof in respect of any Class
     Interest Carryover Shortfall, and the amount of any Class Interest
     Carryover Shortfall remaining;

          (iii)     the amount of distribution set forth in paragraph (i)
     above in respect of principal and the amount thereof in respect of the
     Class A Principal Carryover Shortfall, and any remaining Class A
     Principal Carryover Shortfall;

          (iv) the amount of Excess Spread for each Loan Group and the
     amount applied as to a distribution on the Certificates;

          (v)  the Guaranteed Principal Amount with respect to each
     Certificate Group, if any, for such Distribution Date;

          (vi) the amount paid under the Policy for such Distribution Date in
     respect of the Class Interest Distribution to each Class of
     Certificates;

          (vii)     the Master Servicing Fee;

          (viii)    the Pool Principal Balance, the Loan Group 1 Principal
     Balance and the Loan Group 2 Principal Balance, in each case as of the
     close of business on the last day of the preceding Due Period;

          (ix) the Aggregate Class A Principal Balance of each Certificate
     Group after giving effect to payments allocated to principal above;

          (x)  the amount of overcollateralization relating to each Loan
     Group as of the close of business on the Distribution Date, after giving
     effect to distributions of principal on such Distribution Date;

          (xi) the number and aggregate Principal Balances of the Mortgage
     Loans as to which the minimum monthly payment is delinquent for 30-59
     days, 60-89 days and 90 or more days, respectively, as of the end of the
     preceding Due Period;

          (xii)     the book value of any real estate which is acquired by
     the Trust through foreclosure or grant of deed in lieu of foreclosure;

          (xiii)    the aggregate amount of prepayments received on the
     Mortgage Loans during the previous Due Period and specifying such amount
     for each Loan Group; and

          (xiv)     the weighted average Loan Rate on the Mortgage Loans and
     specifying such weighted average Loan Rate for each Loan Group as of the
     first day of the month prior to the Distribution Date.

     In the case of information furnished pursuant to clauses (ii) and (iii)
above, the amounts shall be expressed as a dollar amount per Certificate with
a $1,000 denomination.

     Within 60 days after the end of each calendar year, the Trustee will
forward to each Person, if requested in writing by such Person, who was a
Certificateholder during the prior calendar year a statement containing the
information set forth in clauses (ii) and (iii) above aggregated for such
calendar year.

LAST SCHEDULED DISTRIBUTION DATE

     The last scheduled Distribution Date for each Class of Offered
Certificates is as follows: Class A-1 Certificates,              ; Class A-2
Certificates,              ; Class A-3 Certificates,              ; Class A-4
Certificates,              ; Class A-5 Certificates,              ; and Class
A-6 Certificates,              .  It is expected that the actual last
Distribution Date for each Class of Offered Certificates will occur
significantly earlier than such scheduled Distribution Dates.  See
"PREPAYMENT AND YIELD CONSIDERATIONS".

     Such last scheduled Distribution Dates are based on a 0% Prepayment
Assumption with no Distributable Excess Spread used to make accelerated
payments of principal to the holders of the related Offered Certificates and
the assumptions set forth above under "PREPAYMENT AND YIELD CONSIDERATIONS--
Weighted Average Lives"; provided that the last scheduled Distribution Dates
for the Class A-5 Certificates and the Class A-6 Certificates have been
calculated assuming that the Mortgage Loan in the related Loan Group having
the latest maturity date allowed by the Agreement amortizes according to its
terms, plus one year.

COLLECTION AND OTHER SERVICING PROCEDURES ON MORTGAGE LOANS

     The Master Servicer will make reasonable efforts to collect all payments
called for under the Mortgage Loans and will, consistent with the Agreement,
follow such collection procedures as it follows from time to time with
respect to the loans in its servicing portfolio comparable to the Mortgage
Loans.  Consistent with the above, the Master Servicer may in its discretion
waive any late payment charge or any assumption or other fee or charge that
may be collected in the ordinary course of servicing the Mortgage Loans.

     With respect to the Mortgage Loans, the Maser Servicer may arrange with
a borrower a schedule for the payment of interest due and unpaid for a
period, provided that any such arrangement is consistent with the Master
Servicer's policies with respect to the mortgage loans it owns or services.

HAZARD INSURANCE

     The Master Servicer will cause to be maintained fire and hazard
insurance with extended coverage customary in the area where the Mortgaged
Property is located, in an amount which is at least equal to the least of (i)
the outstanding Principal Balance on the Mortgage Loan and any related senior
lien(s), (ii) the full insurable value of the premises securing the Mortgage
Loan and (iii) the minimum amount required to compensate for damage or loss
on a replacement cost basis in each case in an amount not less than such
amount as is necessary to avoid the application of any co-insurance clause
contained in the related hazard insurance policy.  Generally, if the
Mortgaged Property is in an area identified in the Federal Register by the
Flood Emergency Management Agency as FLOOD ZONE "A", such flood insurance has
been made available and the Master Servicer determines that such insurance is
necessary in accordance with accepted mortgage servicing practices of prudent
lending institutions, the Master Servicer will cause to be purchased a flood
insurance policy with a generally acceptable insurance carrier, in an amount
representing coverage not less than the least of (a) the outstanding
Principal Balance of the Mortgage Loan, (b) the full insurable value of the
Mortgaged Property, or (c) the maximum amount of insurance available under
the National Flood Insurance Act of 1968, as amended.  The Master Servicer
will also maintain on REO Property, to the extent such insurance is
available, fire and hazard insurance in the applicable amounts described
above, liability insurance and, to the extent required and available under
the National Flood Insurance Act of 1968, as amended, and the Master Servicer
determines that such insurance is necessary in accordance with accepted
mortgage servicing practices of prudent lending institutions, flood insurance
in an amount equal to that required above.  Any amounts collected by the
Master Servicer under any such policies (other than amounts to be applied to
the restoration or repair of the Mortgaged Property, or to be released to the
Mortgagor in accordance with customary mortgage servicing procedures) will be
deposited in the Collection Account, subject to retention by the Master
Servicer to the extent such amounts constitute servicing compensation or to
withdrawal pursuant to the Agreement.

     In the event that the Master Servicer obtains and maintains a blanket
policy as provided in the Agreement insuring against fire and hazards of
extended coverage on all of the Mortgage Loans, then, to the extent such
policy names the Master Servicer as loss payee and provides coverage in an
amount equal to the aggregate unpaid principal balance of the Mortgage Loans
without coinsurance, and otherwise complies with the requirements of the
first paragraph of this subsection, the Master Servicer will be deemed
conclusively to have satisfied its obligations with respect to fire and
hazard insurance coverage.

REALIZATION UPON DEFAULTED MORTGAGE LOANS

     The Master Servicer will foreclose upon or otherwise comparably convert
to ownership Mortgaged Properties securing such of the Mortgage Loans as come
into default when, in accordance with applicable servicing procedures under
the Agreement, no satisfactory arrangements can be made for the collection of
delinquent payments.  In connection with such foreclosure or other
conversion, the Master Servicer will follow such practices as it deems
necessary or advisable and as are in keeping with its general mortgage
servicing activities, provided that the Master Servicer will not be required
to expend its own funds in connection with foreclosure or other conversion,
correction of default on a related senior mortgage loan or restoration of any
property unless, in its sole judgment, such foreclosure, correction or
restoration will increase Net Liquidation Proceeds.  The Master Servicer will
be reimbursed out of Liquidation Proceeds for advances of its own funds as
liquidation expenses before any Net Liquidation Proceeds are distributed to
Certificateholders.

SERVICING COMPENSATION AND PAYMENT OF EXPENSES

     With respect to each Due Period, the Master Servicer will receive from
interest payments in respect of the Mortgage Loans a portion of such interest
payments as a monthly Master Servicing Fee in the amount equal to 0.50% per
annum (the "Master Servicing Fee Rate") on the Principal Balance of each
Mortgage Loan as of the first day of each such Due Period.  All assumption
fees, late payment charges and other fees and charges, to the extent
collected from borrowers, will be retained by the Master Servicer as
additional servicing compensation.

     The Master Servicer's right to reimbursement for unreimbursed Servicing
Advances is limited to late collections on the related Mortgage Loan,
including Liquidation Proceeds, Insurance Proceeds and such other amounts as
may be collected by the Master Servicer from the related Mortgagor or
otherwise relating to the Mortgage Loan in respect of which such unreimbursed
amounts are owed.  The Master Servicer's right to reimbursement for
unreimbursed Monthly Advances shall be limited to late collections of
interest on any Mortgage Loan and to liquidation proceeds and insurance
proceeds on the related Mortgage Loan.  The Master Servicer's right to such
reimbursements is prior to the rights of Certificateholders.  However, if any
Servicing Advance or Monthly Advance is determined by the Master Servicer to
be nonrecoverable from such sources, the amount of such nonrecoverable
advances may be reimbursed to the Master Servicer from other amounts on
deposit in the Collection Account.

     Civil Relief Act Interest Shortfalls will not be covered by the Policy,
although Prepayment Interest Shortfalls, after application of the Master
Servicing Fee, will be so covered.  The Master Servicer is not obligated to
offset any of the Master Servicing Fee against, or to provide any other funds
to cover, any shortfalls in interest collections on the Mortgage Loans that
are attributable to the application of the Civil Relief Act ("Civil Relief
Act Interest Shortfalls").  See "RISK FACTORS--Payments on the Mortgage
Loans" in this Prospectus Supplement.

EVIDENCE AS TO COMPLIANCE

     The Agreement provides for delivery on or before the last day of the
fifth month following the end of the Master Servicer's fiscal year, beginning
in 1997, to the Trustee, Provident, the Certificate Insurer and the Rating
Agencies of an annual statement signed by an officer of the Master Servicer
to the effect that the Master Servicer has fulfilled its material obligations
under the Agreement throughout the preceding fiscal year, except as specified
in such statement.

     On or before the last day of the fifth month following the end of the
Master Servicer's fiscal year, beginning in ____, the Master Servicer will
furnish a report prepared by a firm of nationally recognized independent
public accountants (who may also render other services to the Master Servicer
or Provident) to the Trustee, Provident, the Certificate Insurer and the
Rating Agencies to the effect that such firm has examined certain documents
and the records relating to servicing of the Mortgage Loans under the Uniform
Single Attestation Program for Mortgage Bankers and such firm's conclusion
with respect thereto.

     The Master Servicer's fiscal year is the calendar year.

CERTAIN MATTERS REGARDING THE MASTER SERVICER

     The Agreement provides that the Master Servicer may not resign from its
obligations and duties thereunder, except in connection with a permitted
transfer of servicing, unless (i) such duties and obligations are no longer
permissible under applicable law as evidenced by an opinion of counsel
delivered to the Certificate Insurer or (ii) upon the satisfaction of the
following conditions: (a) the Master Servicer has proposed a successor master
servicer to the Trustee in writing and such proposed successor master
servicer is reasonably acceptable to the Trustee; (b) the Rating Agencies
have confirmed to the Trustee that the appointment of such proposed successor
master servicer as the Master Servicer will not result in the reduction or
withdrawal of the then current rating of the Certificates; and (c) such
proposed successor master servicer is reasonably acceptable to the
Certificate Insurer.  No such resignation will become effective until the
Trustee or a successor master servicer has assumed the Master Servicer's
obligations and duties under the Agreement.

     The Master Servicer may perform any of its duties and obligations under
the Agreement through one or more subservicers or delegates, which may be
affiliates of the Master Servicer.  Notwithstanding any such arrangement, the
Master Servicer will remain liable and obligated to the Trustee and the
Certificateholders for the Master Servicer's duties and obligations under the
Agreement, without any diminution of such duties and obligations and as if
the Master Servicer itself were performing such duties and obligations.

     The Master Servicer may agree to changes in the terms of a Mortgage
Loan, provided, however, that such changes (i) will not cause the Trust to
fail to qualify as a REMIC and do not adversely affect the interests of the
Certificateholders or the Certificate Insurer, (ii) are consistent with
prudent business practices and (iii) do not change the Loan Rate of such
Mortgage Loan or extend the maturity date of such Mortgage Loan in excess of
one year.  Any changes to the terms of a Mortgage Loan that would cause the
Trust to fail to qualify as a REMIC, however, may be agreed to by the Master
Servicer, provided that the Master Servicer has determined such changes are
necessary to avoid a prepayment of such Mortgage Loan, such changes are in
accordance with prudent business practices and the Master Servicer purchases
such Mortgage Loan in accordance with the terms of the Agreement.

     The Agreement provides that the Master Servicer will indemnify the Trust
and the Trustee from and against any loss, liability, expense, damage or
injury suffered or sustained as a result of the Master Servicer's actions or
omissions in connection with the servicing and administration of the Mortgage
Loans which are not in accordance with the provisions of the Agreement.  The
Agreement provides that neither Provident nor the Master Servicer nor their
directors, officers, employees or agents will be under any other liability to
the Trust, the Trustee, the Certificateholders or any other person for any
action taken or for refraining from taking any action pursuant to the
Agreement.  However, neither Provident nor the Master Servicer will be
protected against any liability which would otherwise be imposed by reason of
willful misconduct, bad faith or gross negligence of Provident or the Master
Servicer, as the case may be, in the performance of its duties under the
Agreement or by reason of reckless disregard of its obligations thereunder. 
In addition, the Agreement provides that the Master Servicer will not be
under any obligation to appear in, prosecute or defend any legal action which
is not incidental to its servicing responsibilities under the Agreement.  The
Master Servicer may, in its sole discretion, undertake any such legal action
which it may deem necessary or desirable with respect to the Agreement and
the rights and duties of the parties thereto and the interest of the
Certificateholders thereunder.

     Any corporation into which the Master Servicer may be merged or
consolidated, or any corporation resulting from any merger, conversion or
consolidation to which the Master Servicer shall be a party, or any
corporation succeeding to the business of the Master Servicer shall be the
successor of the Master Servicer under the Agreement, without the execution
or filing of any paper or any further act on the part of any of the parties
to the Agreement, anything in the Agreement to the contrary notwithstanding.

EVENTS OF DEFAULT

     "Events of Default" will consist of: (i) (A) any failure of the Master
Servicer to make any required Monthly Advance or (B) any other failure of the
Master Servicer to deposit in the Collection Account or Distribution Account
any deposit required to be made under the Agreement, which failure continues
unremedied for two Business Days after the giving of written notice of such
failure to the Master Servicer by the Trustee, or to the Master Servicer and
the Trustee by the Certificate Insurer or any Certificateholder; (ii) any
failure by the Master Servicer duly to observe or perform in any material
respect any other of its covenants or agreements in the Agreement which, in
each case, materially and adversely affects the interests of the
Certificateholders or the Certificate Insurer and continues unremedied for 60
days after the giving of written notice of such failure to the Master
Servicer by the Trustee, or to the Master Servicer and the Trustee by the
Certificate Insurer or any Certificateholder; (iii) any failure by the Master
Servicer to make any required Servicing Advance, which failure continues
unremedied for a period of 30 days after the giving of written notice of such
failure to the Master Servicer by the Trustee, or to the Master Servicer and
the Trustee by the Certificate Insurer or any Certificateholder; or (iv)
certain events of insolvency, readjustment of debt, marshalling of assets and
liabilities or similar proceedings relating to the Master Servicer and
certain actions by the Master Servicer indicating insolvency, reorganization
or inability to pay its obligations (an "Insolvency Event").

     Upon the occurrence and continuation beyond the applicable grace period
of the event described in clause (i) (A) above, if any Monthly Advance is not
made by 4:00 P.M., New York City time, on the second Business Day following
written notice to the Master Servicer of such event, the Trustee will make
such Monthly Advance and either the Trustee or a successor master servicer
will immediately assume the duties of the Master Servicer.

     Upon removal or resignation of the Master Servicer, the Trustee will be
the successor master servicer (the "Successor Master Servicer").  The
Trustee, as Successor Master Servicer, will be obligated to make Monthly
Advances and Servicing Advances and certain other advances unless it
determines reasonably and in good faith that such advances would not be
recoverable.

     Notwithstanding the foregoing, a delay in or failure of performance
referred to under clause (i) above for a period of ten Business Days or
referred to under clause (ii) above for a period of 30 Business Days, shall
not constitute an Event of Default if such delay or failure could not be
prevented by the exercise of reasonable diligence by the Master Servicer and
such delay or failure was caused by an act of God or other similar
occurrence.  Upon the occurrence of any such event the Master Servicer shall
not be relieved from using its best efforts to perform its obligations in a
timely manner in accordance with the terms of the Agreement and the Master
Servicer shall provide the Trustee, the Certificate Insurer and the
Certificateholders prompt notice of such failure or delay by it, together
with a description of its efforts to so perform its obligations.

RIGHTS UPON AN EVENT OF DEFAULT

     So long as an Event of Default remains unremedied, either the Trustee,
Certificateholders holding Certificates evidencing at least 51% of the
Percentage Interests in the Trust, with the consent of the Certificate
Insurer, or the Certificate Insurer may terminate all of the rights and
obligations of the Master Servicer under the Agreement and in and to the
Mortgage Loans, whereupon the Trustee will succeed to all the
responsibilities, duties and liabilities of the Master Servicer under the
Agreement and will be entitled to similar compensation arrangements.  In the
event that the Trustee would be obligated to succeed to all the
responsibilities, duties and liabilities of the Master Servicer but is
unwilling or unable so to act, it may appoint, or petition a court of
competent jurisdiction for the appointment of, a housing and home finance
institution or other mortgage loan or home equity loan servicer with all
licenses and permits required to perform its obligations under the Agreement
and having a net worth of at least $50,000,000 and acceptable to the
Certificate Insurer to act as successor to the Master Servicer under the
Agreement.  Pending such appointment, the Trustee will be obligated to act in
such capacity unless prohibited by law.  Such successor will be entitled to
receive the same compensation that the Master Servicer would otherwise have
received (or such lesser compensation as the Trustee and such successor may
agree).  A receiver or conservator for the Master Servicer may be empowered
to prevent the termination and replacement of the Master Servicer if the only
Event of Default that has occurred is an Insolvency Event.

AMENDMENT

     The Agreement may be amended from time to time by the Seller, the Master
Servicer, and the Trustee and with the consent of the Certificate Insurer,
but without the consent of the Certificateholders, to cure any ambiguity, to
correct or supplement any provisions therein which may be inconsistent with
any other provisions of the Agreement, to add to the duties of the Seller or
the Master Servicer to comply with any requirements imposed by the Internal
Revenue Code or any regulation thereunder, or to add or amend any provisions
of the Agreement as required by the Rating Agencies in order to maintain or
improve any rating of the Offered Certificates (it being understood that,
after obtaining the ratings in effect on the Closing Date, neither the
Seller, the Trustee, the Certificate Insurer nor the Master Servicer is
obligated to obtain, maintain, or improve any such rating) or to add any
other provisions with respect to matters or questions arising under the
Agreement which shall not be inconsistent with the provisions of the
Agreement; provided that such action will not, as evidenced by an opinion of
counsel, materially and adversely affect the interests of any
Certificateholder or the Certificate Insurer; provided, further, that any
                                              --------  ------- such
amendment will not be deemed to
materially and adversely affect the Certificateholders and no such opinion
will be required to be delivered if the person requesting such amendment
obtains a letter from the Rating Agencies stating that such amendment would
not result in a downgrading of the then current rating of the Offered
Certificates.  The Agreement may also be amended from time to time by the
Seller, the Master Servicer, and the Trustee, with the consent of
Certificateholders evidencing at least 51% of the Percentage Interests of
each Class affected thereby and the Certificate Insurer for the purpose of
adding any provisions to or changing in any manner or eliminating any of the
provisions of the Agreement or of modifying in any manner the rights of the
Certificateholders, provided that no such amendment
                    -------- will (i) reduce in any manner the
amount of, or delay the timing of, collections of payments on the
Certificates or distributions or payments under the Policy which are required
to be made on any Certificate without the consent of the Certificateholder or
(ii) reduce the aforesaid percentage required to consent to any such
amendment, without the consent of the holders of all Offered Certificates
then outstanding.


TERMINATION; PURCHASE OF MORTGAGE LOANS

     The Trust will terminate on the Distribution Date following the later of
(A) payment in full of all amounts owing to the Certificate Insurer unless
the Certificate Insurer shall otherwise consent and (B) the earliest of (i)
the Distribution Date on which the Aggregate Class A Principal Balance has
been reduced to zero, (ii) the final payment or other liquidation of the last
Mortgage Loan in the Trust, (iii) the optional purchase by the Master
Servicer of the Mortgage Loans, as described below and (iv) the Distribution
Date in (       ) on which date the Policy will be available to pay the
outstanding Aggregate Class A Principal Balance of the Class A Certificates.

     Subject to provisions in the Agreement concerning adopting a plan of
complete liquidation, the Master Servicer may, at its option, terminate the
Agreement on any date on which the Pool Principal Balance is less than 5% of
the sum of the Cut-Off Date Pool Principal Balance by purchasing, on the next
succeeding Distribution Date, all of the outstanding Mortgage Loans at a
price equal to the sum of the outstanding Pool Principal Balance (subject to
reduction as provided in the Agreement if the purchase price is based in part
on the appraised value of any REO Property included in the Trust and such
appraised value is less than the Principal Balance of the related Mortgage
Loan) and accrued and unpaid interest thereon at the weighted average of the
Loan Rates through the end of the Due Period preceding the final Distribution
Date together with all amounts due and owing to the Certificate Insurer.

     Any such purchase shall be accomplished by deposit into the Distribution
Account of the purchase price specified above.

THE TRUSTEE

     ________________________________________, has been named Trustee
pursuant to the Agreement.

     The Trustee may have normal banking relationships with Provident and the
Master Servicer.

     The Trustee may resign at any time, in which event Provident will be
obligated to appoint a successor Trustee, as approved by the Certificate
Insurer.  Provident may also remove the Trustee if the Trustee ceases to be
eligible to continue as such under the Agreement or if the Trustee becomes
insolvent.  Upon becoming aware of such circumstances, Provident will be
obligated to appoint a successor Trustee, as approved by the Certificate
Insurer.  Any resignation or removal of the Trustee and appointment of a
successor Trustee will not become effective until acceptance of the
appointment by the successor Trustee.

     No holder of a Certificate will have any right under the Agreement to
institute any proceeding with respect to the Agreement unless such holder
previously has given to the Trustee written notice of default and unless
Certificateholders holding Certificates evidencing at least 51% of the
Percentage Interests in the Trust have made written requests upon the Trustee
to institute such proceeding in its own name as Trustee thereunder and have
offered to the Trustee reasonable indemnity and the Trustee for 60 days has
neglected or refused to institute any such proceeding.  The Trustee will be
under no obligation to exercise any of the trusts or powers vested in it by
the Agreement or to make any investigation of matters arising thereunder or
to institute, conduct or defend any litigation thereunder or in relation
thereto at the request, order or direction of any of the Certificateholders,
unless such Certificateholders have offered to the Trustee reasonable
security or indemnity against the cost, expenses and liabilities which may be
incurred therein or thereby.

                               USE OF PROCEEDS

     The net proceeds to be received from the sale of the Certificates will
be applied by Provident towards general corporate purposes.


                       FEDERAL INCOME TAX CONSEQUENCES

     An election will be made to treat the Trust as a "real estate mortgage
investment conduit" ("REMIC") for federal income tax purposes under the
Internal Revenue Code of 1986, as amended (the "Code").  In the opinion of
Tax Counsel, the Class A Certificates will be designated as "regular
interests" in the REMIC and the Class R Certificates will be designated as
the sole class of residual interests in the REMIC.  See "FEDERAL INCOME TAX
CONSEQUENCES--Taxation of the REMIC and its Holders" in the Prospectus.

     The Offered Certificates generally will be treated as debt instruments
issued by the REMIC for Federal income tax purposes.  Income on such
Certificates must be reported under an accrual method of accounting.

     The Offered Certificates may, depending on their issue price, be issued
with original issue discount ("OID") for federal income tax purposes. 
Holders of such Certificates issued with OID will be required to include OID
in income as it accrues under a constant yield method, in advance of the
receipt of cash attributable to such income.  The OID Regulations do not
contain provisions specifically interpreting Code Section 1272(a)(6) which
applies to prepayable securities such as the Offered Certificates.  Until the
Treasury issues guidance to the contrary, the Trustee intends to base its OID
computation on Code Section 1272(a)(6) and the OID Regulations as described
in the Prospectus.  However, because no regulatory guidance currently exists
under Code Section 1272(a)(6), there can be no assurance that such
methodology represents the correct manner of calculating OID.

     The yield used to calculate accruals of OID with respect to the Offered
Certificates with OID will be the original yield to maturity of such
Certificates, determined by assuming that the Mortgage Loans in Loan Group 1
will prepay in accordance with    % of the Prepayment Assumption and that the
Mortgage Loans in Loan Group 2 will prepay in accordance with    % of the
Prepayment Assumption.  No representation is made as to the actual rate at
which the Mortgage Loans will prepay.

     Prepayments on mortgage loans are commonly measured relative to a
prepayment standard or model.  The Prepayment Assumption model used in this
Prospectus is based on a Constant Prepayment Rate ("CPR").  CPR represents a
constant rate of prepayment on the Mortgage Loans each month relative to the
aggregate outstanding principal balance of the Mortgage Loans.  CPR does not
purport to be either an historical description of the prepayment experience
of any pool of mortgage loans or a prediction of the anticipated rate of
prepayment of any pool of mortgage loans, including the Mortgage Loans, and
there is no assurance that the Mortgage Loans will prepay at the specified
CPR.  Provident does not make any representation about the appropriateness of
the CPR model.

     In the opinion of Tax Counsel, the Offered Certificates will be treated
as regular interests in a REMIC under section 860G of the Code.  Accordingly,
the Offered Certificates will be treated as (i) assets described in section
7701(a)(19)(C) of the Code, and (ii) "real estate assets" within the meaning
of section 856(c)(5) of the Code, in each case to the extent described in the
Prospectus.  Interest on the Offered Certificates will be treated as interest
on obligations secured by mortgages on real property within the meaning of
section 856(c)(3)(B) of the Code to the same extent that the Offered
Certificates are treated as real estate assets.  See "Federal Income Tax
Consequences" in the Prospectus.


BACKUP WITHHOLDING

     Certain Certificate Owners may be subject to backup withholding at the
rate of 31% with respect to interest paid on the Offered Certificates if the
Certificate Owners, upon issuance, fail to supply the Trustee or their broker
with their taxpayer identification number, furnish an incorrect taxpayer
identification number, fails to report interest, dividends, or other
"reportable payments" (as defined in the Code) properly, or, under certain
circumstances, fails to provide the Trustee or their broker with a certified
statement, under penalty of perjury, that they are not subject to backup
withholding.

     The Trustee will be required to report annually to the IRS, and to each
Offered Certificateholder of record, the amount of interest paid (and OID
accrued, if any) on the Offered Certificates (and the amount of interest
withheld for Federal income taxes, if any) for each calendar year, except as
to exempt holders (generally, holders that are corporations, certain
tax-exempt organizations or nonresident aliens who provide certification as
to their status as nonresidents).  As long as the only "Class A
Certificateholder" of record is Cede, as nominee for DTC, Certificate Owners
and the IRS will receive tax and other information including the amount of
interest paid on such Certificates owned from Participants and Indirect
Participants rather than from the Trustee.  (The Trustee, however, will
respond to requests for necessary information to enable Participants,
Indirect Participants and certain other persons to complete their reports.) 
Each non-exempt Certificate Owner will be required to provide, under penalty
of perjury, a certificate on IRS Form W-9 containing his or her name,
address, correct Federal taxpayer identification number and a statement that
he or she is not subject to backup withholding.  Should a nonexempt
Certificate Owner fail to provide the required certification, the
Participants or Indirect Participants (or the Paying Agent) will be required
to withhold 31% of the interest (and principal) otherwise payable to the
holder, and remit the withheld amount to the IRS as a credit against the
holder's Federal income tax liability.

     Such amounts will be deemed distributed to the affected Certificate
owner for all purposes of the Certificates, the Agreement and the Policy.

FEDERAL INCOME TAX CONSEQUENCES TO FOREIGN INVESTORS

     The following information describes the United States federal income tax
treatment of holders that are not United States persons ("Foreign
Investors").  The term "Foreign Investor" means any person other than (i) a
citizen or resident of the United States, (ii) a corporation, partnership or
other entity organized in or under the laws of the United States or any state
or political subdivision thereof, (iii) an estate the income of which is
includible in gross income for United States federal income tax purposes,
regardless of its source, or (iv) a trust if a court within the United States
is able to exercise primary supervision over the administration of the trust
and one or more United States trustees have authority to control all
substantial decisions of the trust.

     The Code and Treasury regulations generally subject interest paid to a
Foreign Investor to a withholding tax at a rate of 30% (unless such rate were
changed by an applicable treaty).  The withholding tax, however, is
eliminated with respect to certain "portfolio debt investments" issued to
Foreign Investors.  Portfolio debt investments include debt instruments
issued in registered form for which the United States payor receives a
statement that the beneficial owner of the instrument is a Foreign Investor. 
The Offered Certificates will be issued in registered form, therefore if the
information required by the Code is furnished (as described below) and no
other exceptions to the withholding tax exemption are applicable, no
withholding tax will apply to the Offered Certificates.

     For the Offered Certificates to constitute portfolio debt investments
exempt from the United States withholding tax, the withholding agent must
receive from the Certificate Owner an executed IRS Form W-8 signed under
penalty of perjury by the Certificate Owner stating that the Certificate
Owner is a Foreign Investor and providing such Certificate Owner's name and
address.  The statement must be received by the withholding agent in the
calendar year in which the interest payment is made, or in either of the two
preceding calendar years.

     A Certificate Owner that is a nonresident alien or foreign corporation
will not be subject to United States federal income tax on gain realized on
the sale, exchange, or redemption of such Offered Certificate, provided that
(i) such gain is not effectively connected with a trade or business carried
on by the Certificate Owner in the United States, (ii) in the case of a
Certificate Owner that is an individual, such Certificate Owner is not
present in the United States for 183 days or more during the taxable year in
which such sale, exchange or redemption occurs and (iii) in the case of gain
representing accrued interest, the conditions described in the immediately
preceding paragraph are satisfied.


                                 STATE TAXES

     Provident makes no representations regarding the tax consequences of
purchase, ownership or disposition of the Offered Certificates under the tax
laws of any state.  Investors considering an investment in the Certificates
should consult their own tax advisors regarding such tax consequences.

     All investors should consult their own tax advisors regarding the
Federal, state, local or foreign income tax consequences of the purchase,
ownership and disposition of the Certificates.


                             ERISA CONSIDERATIONS

     Any Plan fiduciary which proposes to cause a Plan to acquire any of the
Offered Certificates should consult with its counsel with respect to the
potential consequences under the Employee Retirement Income Security Act of
1974, as amended ("ERISA"), and the Code, of the Plans acquisition and
ownership of such Certificates.  See "ERISA CONSIDERATIONS" in the
Prospectus.

     The U.S. Department of Labor has granted to _________________________
(____________) Prohibited Transaction Exemption _____ (the "Exemption") which
exempts from the application of the prohibited transaction rules transactions
relating to (1) the acquisition, sale and holding by Plans of certain
certificates representing an undivided interest in certain asset-backed
pass-through trusts, with respect to which _____________ or any of its
affiliates is the sole underwriter or the manager or co-manager of the
underwriting syndicate; and (2) the servicing, operation and management of
such asset-backed pass-through trusts, provided that the general conditions
and certain other conditions set forth in the Exemption are satisfied.  The
Exemption will apply to the acquisition, holding and resale of the Class A
Certificates by a Plan, provided that certain conditions (certain of which
are described below) are met.

     Among the conditions which must be satisfied for the Exemption to apply
are the following:

          (1)  The acquisition of the Class A Certificates by a Plan is on
     terms (including the price for such Certificates) that are at least as
     favorable to the investing Plan as they would be in an arm's-length
     transaction with an unrelated party;

          (2)  The rights and interests evidenced by the Class A Certificates
     acquired by the Plan are not subordinated to the rights and interests
     evidenced by other certificates of the Trust;

          (3)  The Class A Certificates acquired by the Plan have received a
     rating at the time of such acquisition that is in one of the three
     highest generic rating categories from either S&P, Moody's, or Duff &
     Phelps Credit Rating Co.;

          (4)  The sum of all payments made to and retained by the
     Underwriter in connection with the distribution of the Class A
     Certificates represents not more than reasonable compensation for
     underwriting such Certificates; the sum of all payments made to and
     retained by the Seller pursuant to the sale of the Mortgage Loans to the
     Trust represents not more than the fair market value of such Mortgage
     Loans; the sum of all payments made to and retained by the Master
     Servicer represent not more than reasonable compensation for the Master
     Servicer's services under the Agreement and reimbursement of the Master
     Servicer's reasonable expenses in connection therewith;

          (5)  The Trustee is not an affiliate of any Underwriter, the
     Seller, the Master Servicer, the Certificate Insurer, any borrower whose
     obligations under one or more Mortgage Loans constitute more than 5% of
     the aggregate unamortized principal balance of the assets in the Trust,
     or any of their respective affiliates (the "Restricted Group"); and

          (6)  The Plan investing in the Class A Certificates is an
     "accredited investor" as defined in Rule 501(a)(1) of Regulation D of
     the Securities and Exchange Commission under the Securities Act of 1933,
     as amended.

     The Underwriter believes that the Exemption will apply to the
acquisition and holding of the Class A Certificates by Plans and that all
conditions of the Exemption other than those within the control of the
investors will be met.  Any Plan fiduciary considering whether to purchase
any Class A Certificates on behalf of a Plan should consult with its counsel
regarding the applicability of the fiduciary responsibility and prohibited
transaction provisions of ERISA and the Code to such investment.  Among other
things, before purchasing any Class A Certificates, a fiduciary of a Plan
subject to the fiduciary responsibility provisions of ERISA or an employee
benefit plan subject to the prohibited transaction provisions of the Code
should make its own determination as to the availability of the exemptive
relief provided in the Exemption, and also consider the availability of any
other prohibited transaction exemptions.

                       LEGAL INVESTMENT CONSIDERATIONS

     The Offered Certificates will constitute "mortgage related securities"
for
purposes of the Secondary Mortgage Market Enhancement Act of 1984 ("SMMEA")
so long as they are rated in one of the two highest rating categories by at
least one nationally recognized statistical rating organization and, as such,
are legal investments for certain entities to the extent provided in SMMEA.

     Institutions whose investment activities are subject to review by
federal or state regulatory authorities should consult with their counsel or
the applicable authorities to determine whether an investment in the Offered
Certificates complies with applicable guidelines, policy statements or
restrictions.  See "LEGAL INVESTMENT" in the Prospectus.


                                 UNDERWRITING

     Subject to the terms and conditions set forth in the underwriting
agreement, dated ____________________ (the "Underwriting Agreement"), between
Provident and ______________________ (the "Underwriter"), Provident has
agreed to sell to the Underwriter and the Underwriter has agreed to purchase
from Provident the Class A Certificates.

     Distributions of the Offered Certificates will be made from time to time
in negotiated transactions or otherwise at varying prices to be determined at
the time of sale.  Proceeds to Provident from the sale of the Offered
Certificates will be approximately $            , plus accrued interest,
before deducting expenses payable by Provident, estimated to be $        in
the aggregate.  In connection with the purchase and sale of the Offered
Certificates, the Underwriter may be deemed to have received compensation
from Provident in the form of underwriting discounts.

     Provident has been advised by the Underwriter that it presently intends
to make a market in the Offered Certificates; however, it is not obligated to
do so, any market-making may be discontinued at any time, and there can be no
assurance that an active public market for the Offered Certificates will
develop.

     The Underwriting Agreement provides that Provident will indemnify the
Underwriter against certain civil liabilities, including liabilities under
the Act.

                                   EXPERTS

                                 (__________)


                                LEGAL MATTERS

     Certain legal matters with respect to the Class A Certificates will be
passed upon for Provident by Brown & Wood LLP, New York, New York, and
Keating, Muething & Klekamp, P.L.L. Cincinnati, Ohio, and for the Underwriter
by ____________________.


                                   RATINGS

     It is a condition to the issuance of the Class A Certificates that they
receive ratings of "AAA" by _______ and "Aaa" by ______.

     A securities rating addresses the likelihood of the receipt by Class A
Certificateholders of distributions on the Mortgage Loans.  The rating takes
into consideration the characteristics of the Mortgage Loans and the
structural, legal and tax aspects associated with the Class A Certificates. 
The ratings on the Class A Certificates do not, however, constitute
statements regarding the likelihood or frequency of prepayments on the
Mortgage Loans or the possibility that Class A Certificateholders might
realize a lower than anticipated yield.

     The ratings assigned to the Class A Certificates will depend primarily
upon the creditworthiness of the Certificate Insurer.  Any reduction in a
rating assigned to the claims-paying ability of the Certificate Insurer below
the ratings initially assigned to the Class A Certificates may result in a
reduction of one or more of the ratings assigned to the Class A Certificates.

     A securities rating is not a recommendation to buy, sell or hold
securities and may be subject to revision or withdrawal at any time by the
assigning rating organization.  Each securities rating should be evaluated
independently of similar ratings on different securities.


                            INDEX OF DEFINED TERMS


TERMS                                                                    PAGE
- -----                                                                ----
Aggregate Class A Principal Balance . . . . . . . . . . . . . . . . S-4, S-39
Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Amount Available  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-47
Assignment Event  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-15
Available Funds . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-46
Balloon Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-14
Beneficial owner  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-40
BIF . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-45
Book-Entry Certificates . . . . . . . . . . . . . . . . . . . . . . . .  S-40
Capitalized Interest Account  . . . . . . . . . . . . . . . . . .  S-11, S-54
Cede  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
CEDEL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
CEDEL Participants  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-41
Certificate Insurer . . . . . . . . . . . . . . . . . . . . . . . . S-2, S-10
Certificate Owners  . . . . . . . . . . . . . . . . . . . . . . . . S-5, S-40
Certificate Rate  . . . . . . . . . . . . . . . . . . . . . .  S-4, S-6, S-48
Certificate Register  . . . . . . . . . . . . . . . . . . . . . . . . .  S-46
Certificate Registrar . . . . . . . . . . . . . . . . . . . . . . . . .  S-46
Certificateholder . . . . . . . . . . . . . . . . . . . . . . . .  S-39, S-40
Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3
Chemical  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
Citibank  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
Civil Relief Act  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-12
Civil Relief Act Interest Shortfalls  . . . . . . . . . . . . . .  S-12, S-57
Class . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Class A Certificateholder . . . . . . . . . . . . . . . . . . . . . . .  S-61
Class A Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3
Class A Monthly Principal Distributable Amount  . . . . . . . . . . S-8, S-49
Class A Principal Balance . . . . . . . . . . . . . . . . . . . . . S-4, S-39
Class A Principal Carryover Shortfall . . . . . . . . . . . . . . . . .  S-49
Class A Principal Distribution  . . . . . . . . . . . . . . . . . . S-8, S-49
Class A-1 Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  S-39
Class A-2 Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  S-39
Class A-3 Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  S-39
Class A-4 Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  S-39
Class A-5 Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  S-39
Class A-6 Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  S-39
Class A-6 Interest Carryover  . . . . . . . . . . . . . . . . . . . . .  S-48
Class Interest Distribution . . . . . . . . . . . . . . . . . . . . S-7, S-49
Class Monthly Interest Distributable Amount . . . . . . . . . . . . S-7, S-49
Class R Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3
Closing Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
Code  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-60
Collection Account  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-45
Compensating Interest . . . . . . . . . . . . . . . . . . . . . . . . .  S-15
Cooperative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-41
CPR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-36, S-61
Cut-Off Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Cut-Off Date Loan Group 1 Principal Balance . . . . . . . . . . . . S-4, S-21
Cut-Off Date Loan Group 2 Principal Balance . . . . . . . . . . . . S-5, S-26
Cut-Off Date Pool Principal Balance . . . . . . . . . . . . . . . . . .  S-21
Cut-Off Date Principal Balance  . . . . . . . . . . . . . . . . . . . . . S-3
Defective Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . .  S-44
Definitive Certificate  . . . . . . . . . . . . . . . . . . . . . . . .  S-40
Determination Date  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-11
Distributable Excess Spread . . . . . . . . . . . . . . . . . . . . S-8, S-49
Distribution Account  . . . . . . . . . . . . . . . . . . . . . . . . .  S-45
Distribution Date . . . . . . . . . . . . . . . . . . . . . . . . .  S-2, S-7
DTC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-5, S-40
Due Period  . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-9, S-50
Eligible Account  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-45
Eligible Substitute Mortgage Loan . . . . . . . . . . . . . . . . . . .  S-44
ERISA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-13, S-63
Euroclear . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
Euroclear Operator  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-41
Euroclear Participants  . . . . . . . . . . . . . . . . . . . . . . . .  S-41
European Depositaries . . . . . . . . . . . . . . . . . . . . . . . S-6, S-40
Events of Default . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-58
Excess Spread . . . . . . . . . . . . . . . . . . . . . . . . . . . S-9, S-50
Exemption . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-63
Financial Intermediary  . . . . . . . . . . . . . . . . . . . . . . . .  S-40
Fiscal Agent  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-51
Foreign Investors . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-62
Funding Period  . . . . . . . . . . . . . . . . . . . . . . . . .  S-11, S-53
GAAP  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-16
Group 1 Certificates  . . . . . . . . . . . . . . . . . . . . .  1, S-4, S-39
Group 2 Certificates  . . . . . . . . . . . . . . . . . . . . .  1, S-4, S-39
Guaranteed Principal Amount . . . . . . . . . . . . . . . . . . . . . .  S-10
Insolvency Event  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-58
Insurer Default . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-50
Interest Period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-7
LIBOR Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-48
Liquidated Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . S-9, S-50
Loan Group  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1, S-39
Loan Group 1  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1, S-39
Loan Group 1 Principal Balance  . . . . . . . . . . . . . . . . . . . . . S-3
Loan Group 2  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1, S-39
Loan Group 2 Principal Balance  . . . . . . . . . . . . . . . . . . . . . S-3
Loan Group Principal Balance  . . . . . . . . . . . . . . . . . . . . . . S-3
Loan Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-4
Loan-to-Value Ratio . . . . . . . . . . . . . . . . . . . . . S-4, S-23, S-30
Master Servicer . . . . . . . . . . . . . . . . . . . . . . . . . 1, S-3, S-6
Master Servicing Fee  . . . . . . . . . . . . . . . . . . . . . . . . .  S-11
Master Servicing Fee Rate . . . . . . . . . . . . . . . . . . . .  S-11, S-56
Monthly Advance . . . . . . . . . . . . . . . . . . . . . . . . .  S-12, S-46
Mortgage File . . . . . . . . . . . . . . . . . . . . . . . . . .  S-15, S-43
Mortgage Loan Schedule  . . . . . . . . . . . . . . . . . . . . . . . .  S-43
Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3
Mortgage Pool . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Mortgaged Properties  . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Net Funds Cap . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
Nonrecoverable Advance  . . . . . . . . . . . . . . . . . . . . . . . .  S-46
Offered Certificates  . . . . . . . . . . . . . . . . . . . . .  1, S-4, S-39
OID . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-61
Original Aggregate Class A Principal Balance  . . . . . . . . . . . . . . S-4
Percentage Interest . . . . . . . . . . . . . . . . . . . . . . . . . .  S-39
Plan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-13
Policy  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-2, S-3, S-39
Pool Principal Balance  . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Pre-Funded Amount . . . . . . . . . . . . . . . . . . . . . . . .  S-10, S-53
Pre-Funding Account . . . . . . . . . . . . . . . . . . . . . . .  S-10, S-53
Prepayment Assumption . . . . . . . . . . . . . . . . . . . . . . . . .  S-36
Prepayment Interest Shortfall . . . . . . . . . . . . . . . . . . . . .  S-12
Principal Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Provident . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3
Purchase Price  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-43
Related Documents . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-43
Relevant Depositary . . . . . . . . . . . . . . . . . . . . . . . . . .  S-40
REMIC . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-2, S-12, S-60
Residual Certificates . . . . . . . . . . . . . . . . . . . . . . . . .  S-12
Restricted Group  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-63
Rules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-40
SAIF  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-45
SAP . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-16
Seller  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1, S-3, S-6
Servicing Advance . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-46
STIFS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-45
Subsequent Transfer Date  . . . . . . . . . . . . . . . . . . . . . . .  S-26
Subservicer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-17
Substitution Adjustment . . . . . . . . . . . . . . . . . . . . . . . .  S-44
Successor Master Servicer . . . . . . . . . . . . . . . . . . . . . . .  S-58
Tax Counsel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-12
Terms and Conditions  . . . . . . . . . . . . . . . . . . . . . . . . .  S-42
Trust . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3
Trustee . . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3, S-11, S-51
Underwriter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-64
Underwriting Agreement  . . . . . . . . . . . . . . . . . . . . . . . .  S-64
Weighted average life . . . . . . . . . . . . . . . . . . . . . . . . .  S-36


                                   ANNEX I

GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION PROCEDURES

     Except in certain limited circumstances, the globally offered Provident
Mortgage Pass-Through Certificates, Series 199___ (the "Global Securities")
will be available only in book-entry form.  Investors in the Global
Securities may hold such Global Securities through any of DTC, CEDEL or
Euroclear.  The Global Securities will be tradeable as home market
instruments in both the European and U.S. domestic markets.  Initial
settlement and all secondary trades will settle in same-day funds.

     Secondary market trading between investors holding Global Securities
through CEDEL and Euroclear will be conducted in the ordinary way in
accordance with their normal rules and operating procedures and in accordance
with conventional eurobond practice (i.e., seven calendar day settlement).

     Secondary market trading between investors holding Global Securities
through DTC will be conducted according to the rules and procedures
applicable to U.S. corporate debt obligations and prior Mortgage Pass-Through
Certificates issues.

     Secondary cross-market trading between CEDEL or Euroclear and DTC
Participants holding Certificates will be effected on a
delivery-against-payment basis through the respective Depositaries of CEDEL
and Euroclear (in such capacity) and as DTC Participants.

     Non-U.S. holders (as described below) of Global Securities will be
subject to U.S. withholding taxes unless such holders meet certain
requirements and deliver appropriate U.S. tax documents to the securities
clearing organizations or their participants.

INITIAL SETTLEMENT

     All Global Securities will be held in book-entry form by DTC in the name
of Cede & Co. as nominee of DTC.  Investors' interests in the Global
Securities will be represented through financial institutions acting on their
behalf as direct and indirect Participants in DTC.  As a result, CEDEL and
Euroclear will hold positions on behalf of their participants through their
respective Depositaries, which in turn will hold such positions in accounts
as DTC Participants.

     Investors electing to hold their Global Securities through DTC will
follow the settlement practices applicable to prior Mortgage Pass-Through
Certificates issues.  Investor securities custody accounts will be credited
with their holdings against payment in same-day funds on the settlement date.

     Investors electing to hold their Global Securities through CEDEL or
Euroclear accounts will follow the settlement procedures applicable to
conventional eurobonds, except that there will be no temporary global
security and no "lock-up" or restricted period.  Global Securities will be
credited to the securities custody accounts on the settlement date against
payment in same-day funds.

SECONDARY MARKET TRADING

     Since the purchaser determines the place of delivery, it is important to
establish at the time of the trade where both the purchaser's and seller's
accounts are located to ensure that settlement can be made on the desired
value date.

     Trading between DTC Participants.  Secondary market trading between DTC
Participants will be settled using the procedures applicable to prior
Mortgage Pass-Through Certificates issues in same-day funds.

     Trading between CEDEL and/or Euroclear Participants.  Secondary market
trading between CEDEL Participants or Euroclear Participants will be settled
using the procedures applicable to conventional eurobonds in same-day funds.

     Trading between DTC seller and CEDEL or Euroclear purchaser.  When
Global Securities are to be transferred from the account of a DTC Participant
to the account of a CEDEL Participant or a Euroclear Participant, the
purchaser will send instructions to CEDEL or Euroclear through a CEDEL
Participant or Euroclear Participant at least one business day prior to
settlement.  CEDEL or Euroclear will instruct the respective Depositary, as
the case may be, to receive the Global Securities against payment.  Payment
will include interest accrued on the Global Securities from and including the
last coupon payment date to and excluding the settlement date, on the basis
of either the actual number of days in such accrual period and a year assumed
to consist of 360 days or a 360-day year of 12 30-day months as applicable to
the related class of Global Securities.  For transactions settling on the
31st of the month, payment will include interest accrued to and excluding the
first day of the following month.  Payment will then be made by the
respective Depositary of the DTC Participant's account against delivery of
the Global Securities.  After settlement has been completed, the Global
Securities will be credited to the respective clearing system and by the
clearing system, in accordance with its usual procedures, to the CEDEL
Participant's or Euroclear Participant's account.  The securities credit will
appear the next day (European time) and the cash debt will be back-valued to,
and the interest on the Global Securities will accrue from, the value date
(which would be the preceding day when settlement occurred in New York).  If
settlement is not completed on the intended value date (i.e., the trade
fails), the CEDEL or Euroclear cash debt will be valued instead as of the
actual settlement date.

     CEDEL Participants and Euroclear Participants will need to make
available to the respective clearing systems the funds necessary to process
same-day funds settlement.  The most direct means of doing so is to
preposition funds for settlement, either from cash on hand or existing lines
of credit, as they would for any settlement occurring within CEDEL or
Euroclear.  Under this approach, they may take on credit exposure to CEDEL or
Euroclear until the Global Securities are credited to their accounts one day
later.

     As an alternative, if CEDEL or Euroclear has extended a line of credit
to them, CEDEL Participants or Euroclear Participants can elect not to
preposition funds and allow that credit line to be drawn upon the finance
settlement.  Under this procedure, CEDEL Participants or Euroclear
Participants purchasing Global Securities would incur overdraft charges for
one day, assuming they cleared the overdraft when the Global Securities were
credited to their accounts.  However, interest on the Global Securities would
accrue from the value date.  Therefore, in many cases the investment income
on the Global Securities earned during that one-day period may substantially
reduce or offset the amount of such overdraft charges, although this result
will depend on each CEDEL Participant's or Euroclear Participant's particular
cost of funds.

     Since the settlement is taking place during New York business hours, DTC
Participants can employ their usual procedures for sending Global Securities
to the respective European Depositary for the benefit of CEDEL Participants
or Euroclear Participants.  The sale proceeds will be available to the DTC
seller on the settlement date.  Thus, to the DTC Participants a cross-market
transaction will settle no differently than a trade between two DTC
Participants.

     Trading between CEDEL or Euroclear Seller and DTC Purchaser.  Due to
time zone differences in their favor, CEDEL Participants and Euroclear
Participants may employ their customary procedures for transactions in which
Global Securities are to be transferred by the respective clearing system,
through the respective Depositary, to a DTC Participant.  The seller will
send instructions to CEDEL or Euroclear through a CEDEL Participant or
Euroclear Participant at least one business day prior to settlement.  In
these cases CEDEL or Euroclear will instruct the respective Depositary, as
appropriate, to deliver the Global Securities to the DTC Participant's
account against payment.  Payment will include interest accrued on the Global
Securities from and including the last coupon payment to and excluding the
settlement date on the basis of either the actual number of days in such
accrual period and a year assumed to consist of 360 days or a 360-day year of
12 30-day months as applicable to the related class of Global Securities. 
For transactions settling on the 31st of the month, payment will include
interest accrued to and excluding the first day of the following month.  The
payment will then be reflected in the account of the CEDEL Participant or
Euroclear Participant the following day, and receipt of the cash proceeds in
the CEDEL Participant's or Euroclear Participant's account would be
back-valued to the value date (which would be the preceding day, when
settlement occurred in New York).  Should the CEDEL Participant or Euroclear
Participant have a line of credit with its respective clearing system and
elect to be in debt in anticipation of receipt of the sale proceeds in its
account, the back-valuation will extinguish any overdraft incurred over that
one-day period.  If settlement is not completed on the intended value date
(i.e., the trade fails), receipt of the cash proceeds in the CEDEL
Participant's or Euroclear Participant's account would instead be valued as
of the actual settlement date.

     Finally, day traders that use CEDEL or Euroclear and that purchase
Global Securities from DTC Participants for delivery to CEDEL Participants or
Euroclear Participants should note that these trades would automatically fail
on the sale side unless affirmative action were taken. At least three
techniques should be readily available to eliminate this potential problem:

     (a)  borrowing through CEDEL or Euroclear for one day (until the
purchase side of the day trade is reflected in their CEDEL or Euroclear
accounts) in accordance with the clearing system's customary procedures;

     (b)  borrowing the Global Securities in the U.S. from a DTC Participant
no later than one day prior to settlement, which would give the Global
Securities sufficient time to be reflected in their CEDEL or Euroclear
account in order to settle the sale side of the trade; or

     (c)  staggering the value dates for the buy and sell sides of the trade
so that the value date for the purchase from the DTC Participant is at least
one day prior to the value date for the sale to the CEDEL Participant or
Euroclear Participant.

CERTAIN U.S. FEDERAL INCOME TAX DOCUMENTATION REQUIREMENTS

     A beneficial owner of Global Securities holding securities through CEDEL
or Euroclear (or through DTC if the holder has an address outside the U.S.)
will be subject to the 30% U.S. withholding tax that generally applies to
payments of interest (including original issue discount) on registered debt
issued by U.S. Persons, unless (i) each clearing system, bank or other
financial institution that holds customers' securities in the ordinary course
of its trade or business in the chain of intermediaries between such
beneficial owner and the U.S. entity required to withhold tax complies with
applicable certification requirements and (ii) such beneficial owner takes
one of the following steps to obtain an exemption or reduced tax rate:

     Exemption for non-U.S. Persons (Form W-8).  Beneficial owners of Global
Securities that are non-U.S. Persons can obtain a complete exemption from the
withholding tax by filing a signed Form W-8 (Certificate of Foreign Status). 
If the information shown on Form W-8 changes, a new Form W-8 must be filed
within 30 days of such change.

     Exemption for non-U.S. Persons with effectively connected income (Form
4224).  A non-U.S. Person, including a non-U.S. corporation or bank with a
U.S. branch, for which the interest income is effectively connected with its
conduct of a trade or business in the United States, can obtain an exemption
from the withholding tax by filing Form 4224 (Exemption from Withholding of
Tax on Income Effectively Connected with the Conduct of a Trade or Business
in the United States).

     Exemption or reduced rate for non-U.S. Persons resident in treaty
countries (Form 1001).  Non-U.S. Persons that are Certificate Owners residing
in a country that has a tax treaty with the United States can obtain an
exemption or reduced tax rate (depending on the treaty terms) by filing Form
1001 (Ownership, Exemption or Reduced Rate Certificate).  If the treaty
provides only for a reduced rate, withholding tax will be imposed at that
rate unless the filer alternatively files Form W-8.  Form 1001 may be filed
by the Certificate Owners or his agent.

     Exemption for U.S. Persons (Form W-9).  U.S. Persons can obtain a
complete exemption from the withholding tax by filing Form W-9 (Payer's
Request for Taxpayer Identification Number and Certification).

     U.S. Federal Income Tax Reporting Procedure.  The Certificate Owner of a
Global Security or, in the case of a Form 1001 or a Form 4224 filer, his
agent, files by submitting the appropriate form to the person through whom it
holds (the clearing agency, in the case of persons holding directly on the
books of the clearing agency).  Form W-8 and Form 1001 are effective for
three calendar years and Form 4224 is effective for one calendar year.

     The term "U.S. Person" means (i) a citizen or resident of the United
States, (ii) a corporation or partnership organized in or under the laws of
the United States or any political subdivision thereof, (iii) an estate the
income of which is includible in gross income for United States tax purposes,
regardless of its source, or (iv) a trust if a court within the United States
is able to exercise primary supervision over the administration of the trust
and one or more United States trustees have authority to control all
substantial decisions of the trust.  This summary does not deal with all
aspects of U.S. Federal income tax withholding that may be relevant to
foreign holders of the Global Securities.  Investors are advised to consult
their own tax advisors for specific tax advice concerning their holding and
disposing of the Global Securities.
                  
- ---------------------------------------------   
- -------------------------------
       No dealer, salesman or other person      
has been authorized to give any information
or to make any representation not contained
in this Prospectus Supplement or the Prospectus
and, if given or made, such information or  
representation must not be relied upon as having
been authorized by Provident or the Underwriter.
This Prospectus Supplement and the Prospectus do 
not constitute an offer of any securities other
than those to which they relate or an offer to  PROVIDENT MORTGAGE PASS-THROUGH
sell, or a solicitation of an offer to buy, to            TRUST 199_
any person in an jurisdiction where such an offer 
or solicitation would be unlawful.  Neither the           
delivery of this Prospectus Supplement and the             $
Prospectus nor any sale made hereunder shall,       
under any circumstances, create any implication     
that the information contained herein is correct    
as of any time subsequent to their respective dates.
                                                    
          --------------------                    $  CLASS A-1  % CERTIFICATES
                                                  $  CLASS A-2  % CERTIFICATES
            TABLE OF CONTENTS                     $  CLASS A-3  % CERTIFICATES
                                         PAGE     $  CLASS A-4  % CERTIFICATES
                                         ----     $  CLASS A-5  % CERTIFICATES
  PROSPECTUS SUPPLEMENT                           $  CLASS A-6 VARIABLE RATE
  Incorporation of Certain Documents by                           CERTIFICATES
    Reference . . . . . . . . . . . . . .S-2
  Summary . . . . . . . . . . . . . . . .S-3
  Risk Factors  . . . . . . . . . . . . .S-15
  The Certificate Insurer . . . . . . . .S-18
  The Provident Bank. . . . . . . . . . .S-18          MORTGAGE PASS-THROUGH
  Description of the Mortgage Loans. . . S-21              CERTIFICATES
  Prepayment and Yield Considerations . .S-28
  Description of the Certificates . . . .S-32
  Description of the Purchase Agreement. S-50
  Use of Proceeds . . . . . . . . . . . .S-51
  Federal Income Tax Consequences. . . . S-52               SERIES 199_
  State Taxes . . . . . . . . . . . . . .S-54
  ERISA Considerations  . . . . . . . . .S-54
  Legal Investment Considerations. . . . S-55
  Underwriting  . . . . . . . . . . . . .S-55
  Experts . . . . . . . . . . . . . . . .S-56
  Legal Matters . . . . . . . . . . . . .S-56
  Ratings . . . . . . . . . . . . . . . .S-56             THE PROVIDENT BANK
  Index of Defined Terms  . . . . . . . .S-57                AS SELLER AND
  Annex I . . . . . . . . . . . . . . . .S-60               MASTER SERVICER

  PROSPECTUS
  Prospectus Supplement . . . . . . . . . . 2
  Available Information . . . . . . . . . . 2               
  Reports to Holders  . . . . . . . . . . . 2
  Summary of Terms  . . . . . . . . . . . . 3
  Risk Factors  . . . . . . . . . . . . . .11               
  Description of the Securities . . . . . .14
  The Trust Funds . . . . . . . . . . . . .17
  Enhancement . . . . . . . . . . . . . . .22
  Servicing of Loans  . . . . . . . . . . .24          
  The Agreements  . . . . . . . . . . . . .30      ------------------------
  Certain Legal Aspects of Loans. . . . . .38        PROSPECTUS SUPPLEMENT
  The Provident Bank  . . . . . . . . . . .46      ------------------------   
  Use of Proceeds . . . . . . . . . . . . .46          
  Federal Income Tax Consequences. . . . . 47          
  State Tax Considerations  . . . . . . . .64          
  ERISA Considerations  . . . . . . . . . .65          
  Legal Investment  . . . . . . . . . . . .67              [UNDERWRITER]
  Plan of Distribution  . . . . . . . . . .67          
  Legal Matters . . . . . . . . . . . . . .67          
  Experts . . . . . . . . . . . . . . . . .67          
  Additional Information  . . . . . . . . .67                            
  Glossary of Terms . . . . . . . . . . . .68   
- ---------------------------------------------  -------------------------------

    


   
                   SUBJECT TO COMPLETION, DATED APRIL 30, 1997
    
PROSPECTUS

                           Asset Backed Securities
                             (Issuable in Series) 

   
     This Prospectus  relates to  the issuance  of Asset  Backed Certificates
(the "Certificates") and  Asset Backed Notes (the "Notes"  and, together with
the Certificates, the "Securities"), which may be issued from time to time in
one  or more  series  (each, a  "Series")  by  a Trust  Fund  created by  The
Provident  Bank ("Provident")  on terms determined  at the  time of  sale and
described  in this  Prospectus and  the related  Prospectus Supplement.   The
Securities of a Series will consist of Certificates which evidence beneficial
ownership of  a trust established  by Provident  (each, a "Trust  Fund"), and
Notes  secured by the  assets of a Trust  Fund.  As  specified in the related
Prospectus Supplement, the Trust Fund for a Series of Securities will include
certain assets (the "Trust Fund Assets") which will consist of the  following
types of  single family  mortgage loans  (the "Loans"):   (i) mortgage  loans
secured by first and/or subordinate  liens on one- to four-family residential
properties (the "Mortgage  Loans") and (ii) closed-end loans (the "Closed-End
Loans") and/or revolving  home equity loans or certain  balances thereof (the
"Revolving Credit Line Loans", together  with the Closed-End Loans, the "Home
Equity Loans") secured by  first or subordinate liens on  one- to four-family
residential properties.   The  Trust Fund  Assets will  be  originated or  be
acquired by Provident and conveyed by Provident to the related Trust Fund.  A
Trust Fund also may include  insurance policies, surety bonds, cash accounts,
reinvestment income, guaranties or letters  of credit to the extent described
in the  related Prospectus Supplement.  See "Index  of Defined Terms" on Page
85  of  this  Prospectus  for the  location  of  the  definitions of  certain
capitalized terms.
    

     Each Series  of Securities will be issued in one  or more classes.  Each
class of Certificates  of a Series  will evidence beneficial  ownership of  a
specified percentage (which may be 0%) or portion of future interest payments
and a specified percentage  (which may be 0%) or portion  of future principal
payments on the related Trust Fund  Assets.  Each class of Notes of  a Series
will be secured by  the related Trust Fund Assets or, if  so specified in the
related Prospectus Supplement, a portion thereof.  A Series of Securities may
include one  or more classes that  are senior in  right of payment to  one or
more other classes  of Securities  of such Series.   One  or more classes  of
Securities of a Series may be entitled to receive distributions of principal,
interest or  any combination thereof  prior to one  or more other  classes of
Securities of such Series on or after the occurrence of specified  events, in
each case as specified in the related Prospectus Supplement.

     Distributions  to Securityholders will be made monthly, quarterly, semi-
annually or at such other intervals and on the dates specified in the related
Prospectus Supplement.  Distributions  on the Securities of a Series  will be
made from  the related Trust Fund Assets or  proceeds thereof pledged for the
benefit  of  the  Securityholders  as  specified  in  the  related Prospectus
Supplement.

     The  related  Prospectus  Supplement  will  describe  any  insurance  or
guarantee  provided  with  respect  to  the  related  Series   of  Securities
including, without  limitation, any  insurance or guarantee  provided by  the
Department of Housing and Urban  Development, the United States Department of
Veterans' Affairs or  any private insurer or guarantor.  The only obligations
of Provident  with respect to a Series of Securities  will be to make certain
representations  and warranties  to the  Trustee  for the  related Series  of
Securities.   The principal obligations  of the Master Servicer  named in the
related  Prospectus  Supplement  with  respect   to  the  related  Series  of
Securities will be limited to obligations pursuant to certain representations
and warranties  and to its  contractual servicing obligations,  including any
obligation it  may have to advance  delinquent payments on the  related Trust
Fund Assets.

     The yield on  each class of Securities of a Series  will be affected by,
among other things, the rate of payments of principal (including prepayments)
on the related Trust Fund Assets and  the timing of receipt of such  payments
as  described under "Risk  Factors--Prepayment and Yield  Considerations" and
"Yield and Prepayment  Considerations" herein and  in the related  Prospectus
Supplement.   A Trust  Fund may  be subject  to early  termination under  the
circumstances   described   under  "The   Agreements--Termination;   Optional
Termination" herein and in the related Prospectus Supplement.

     If specified in the related Prospectus Supplement, one or more elections
may be made to treat  a Trust Fund or specified  portions thereof as a  "real
estate   mortgage  investment  conduit"  ("REMIC")  for  federal  income  tax
purposes.  See "Federal Income Tax Consequences."

    FOR A DISCUSSION OF CERTAIN RISKS ASSOCIATED WITH AN INVESTMENT IN THE
SECURITIES, 
             SEE THE INFORMATION UNDER "RISK FACTORS" ON PAGE 12.

  THE CERTIFICATES OF A GIVEN SERIES WILL REPRESENT BENEFICIAL INTERESTS IN,
      AND THE NOTES OF A  GIVEN SERIES WILL REPRESENT OBLIGATIONS OF, THE 
          RELATED TRUST FUND ONLY AND WILL NOT REPRESENT INTERESTS IN 
             OR OBLIGATIONS OF PROVIDENT, THE MASTER SERVICER, OR
                 ANY AFFILIATES THEREOF, EXCEPT TO THE EXTENT 
               DESCRIBED IN THE RELATED PROSPECTUS SUPPLEMENT.

                   THE SECURITIES AND THE LOANS WILL NOT BE 
    INSURED OR GUARANTEED BY THE FEDERAL INSURANCE DEPOSIT CORPORATION OR 
      ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY OR BY PROVIDENT OR ANY 
          OTHER PERSON OR ENTITY, EXCEPT IN EACH CASE TO THE EXTENT 
               DESCRIBED IN THE RELATED PROSPECTUS SUPPLEMENT.

 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
  EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURI-
    TIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
       UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS OR THE RELATED 
          PROSPECTUS SUPPLEMENT. ANY REPRESENTATION TO THE CONTRARY 
                            IS A CRIMINAL OFFENSE.

     Prior to issuance there  will have been no market for  the Securities of
any  Series and  there can be  no assurance  that a secondary  market for any
Securities will  develop, or  if it does  develop, that  it will  continue or
provide Securityholders  with a sufficient level of  liquidity of investment.
This  Prospectus may  not be used  to consummate  sales of Securities  of any
Series  unless  accompanied  by  a  Prospectus  Supplement.   Offers  of  the
Securities  may  be made  through one  or  more different  methods, including
offerings  through underwriters,  as  more fully  described under  "Method of
Distribution" herein and in the related Prospectus Supplement.


________________, 1997

     UNTIL 90 DAYS AFTER THE DATE  OF EACH PROSPECTUS SUPPLEMENT, ALL DEALERS
EFFECTING  TRANSACTIONS  IN   THE  SECURITIES  COVERED  BY   SUCH  PROSPECTUS
SUPPLEMENT, WHETHER OR NOT PARTICIPATING IN  THE DISTRIBUTION THEREOF, MAY BE
REQUIRED TO DELIVER SUCH PROSPECTUS SUPPLEMENT AND THIS PROSPECTUS.  THIS  IS
IN  ADDITION  TO  THE  OBLIGATION OF  DEALERS  TO  DELIVER  A PROSPECTUS  AND
PROSPECTUS SUPPLEMENT WHEN ACTING  AS UNDERWRITERS AND WITH RESPECT  TO THEIR
UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.


             PROSPECTUS SUPPLEMENT OR CURRENT REPORT ON FORM 8-K

     The Prospectus Supplement or Current Report  on Form 8-K relating to the
Securities of each Series  to be offered hereunder will, among  other things,
set  forth with respect to such Securities, as appropriate: (i) the aggregate
principal amount, interest rate and authorized denominations of each class of
such Series of  Securities; (ii) information as to the  assets comprising the
Trust Fund, including  the general characteristics of the  related Trust Fund
Assets included therein  and, if applicable,  the insurance policies,  surety
bonds,  guaranties, letters  of  credit or  other  instruments or  agreements
included in  the Trust Fund or  otherwise, and the  amount and source  of any
reserve account or other cash account; (iii) the circumstances, if any, under
which  the  Trust  Fund  may  be  subject  to  early  termination;  (iv)  the
circumstances, if any,  under which the Notes  of such Series are  subject to
redemption; (v) the  method used to calculate  the amount of principal  to be
distributed or paid  with respect to each class of Securities; (vi) the order
of application  of distributions  or payments to  each of the  classes within
such  Series,   whether  sequential,  pro  rata,  or   otherwise;  (vii)  the
Distribution Dates with respect to such Series; (viii) additional information
with  respect to the method of  distribution of such Securities; (ix) whether
one or more REMIC elections will be made with respect  to the Trust Fund and,
if so, the designation of  the regular interests and the  residual interests;
(x) the aggregate original percentage ownership interest in the Trust Fund to
be evidenced by each class of Certificates;  (xi) the stated maturity of each
class of Notes of such Series; (xii) information as  to the nature and extent
of subordination with respect to any class of Securities that  is subordinate
in right  of payment  to any other  class; and (xiii)  information as  to the
Master Servicer and the Trustee.


                            AVAILABLE INFORMATION

     Provident has  filed with  the Securities  and Exchange Commission  (the
"Commission") a Registration  Statement under the Securities Act  of 1933, as
amended, with respect to the Securities.  This Prospectus, which forms a part
of the Registration Statement, and the Prospectus Supplement relating to each
Series  of Securities  contain  descriptions  of the  material  terms of  the
documents referred  to herein  and therein,  but do  not contain  all of  the
information set forth in the Registration Statement pursuant to the Rules and
Regulations of the Commission.  For further information, reference is made to
such  Registration Statement  and the  exhibits  thereto.   Such Registration
Statement and exhibits can be inspected and copied at prescribed rates at the
public  reference  facilities maintained  by  the  Commission at  its  Public
Reference Section, 450 Fifth Street, N.W., Washington, D.C. 20549, and at its
Regional  Offices located  as follows:    Midwest Regional  Office, 500  West
Madison Street, Suite 1400,  Chicago, Illinois 60661; and Northeast  Regional
Office, Seven  World Trade Center, Suite 1300, New York, New York 10048.  The
Commission also  maintains a Web  site at http://www.sec.gov from  which such
Registration Statement and exhibits may be obtained.

     No person has  been authorized to  give any information  or to make  any
representation  other  than  those  contained  in  this  Prospectus  and  any
Prospectus  Supplement  with respect  hereto  and,  if  given or  made,  such
information or representations must not be relied upon.  This Prospectus  and
any Prospectus Supplement with respect  hereto do not constitute an  offer to
sell or a  solicitation of  an offer  to buy  any securities  other than  the
Securities offered hereby and  thereby nor an offer of the  Securities to any
person in  any  state or  other jurisdiction  in which  such  offer would  be
unlawful.   The delivery of this  Prospectus at any time  does not imply that
information herein is correct as of any time subsequent to its date.


               INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     All  documents subsequently  filed by  or  on behalf  of the  Trust Fund
referred to in  the accompanying  Prospectus Supplement  with the  Commission
pursuant to Section  13(a), 13(c), 14 or 15(d) of the Securities Exchange Act
of 1934,  as amended (the "Exchange Act"), after  the date of this Prospectus
and prior to the termination of any offering of the Securities issued by such
Trust Fund shall be deemed to be incorporated by reference in this Prospectus
and to  be a  part of this  Prospectus from  the date of  the filing  of such
documents.  Any statement contained in  a document incorporated or deemed  to
be  incorporated by  reference  herein  shall be  deemed  to  be modified  or
superseded for all purposes of this Prospectus to the extent that a statement
contained herein  (or in  the accompanying Prospectus  Supplement) or  in any
other  subsequently  filed  document  which  also  is  or  is  deemed  to  be
incorporated  by reference  modifies or  replaces such  statement.   Any such
statement  so  modified  or superseded  shall  not  be deemed,  except  as so
modified or  superseded, to constitute  a part  of this Prospectus.   Neither
Provident  nor the Master  Servicer for any  Series intends to  file with the
Commission periodic reports with respect  to the related Trust Fund following
completion of the reporting  period required by Rule 15d-1  or Regulation 15D
under the Exchange Act.

     The Trustee  or such  other entity specified  in the  related Prospectus
Supplement on behalf  of any Trust Fund  will provide without charge  to each
person to whom this  Prospectus is delivered, on the written  or oral request
of such  person, a copy of any or all of the documents referred to above that
have  been  or  may be  incorporated  by  reference in  this  Prospectus (not
including  exhibits  to the  information  that is  incorporated  by reference
unless  such exhibits  are specifically  incorporated by  reference into  the
information that  this  Prospectus incorporates).   Such  requests should  be
directed to the Corporate Trust Office of  the Trustee or the address of such
other entity specified in  the accompanying Prospectus Supplement.   Included
in the  accompanying Prospectus  Supplement is  the name,  address, telephone
number, and, if available,  facsimile number of the office or  contact person
at the Corporate Trust Office of the Trustee or such other entity.


                          REPORTS TO SECURITYHOLDERS

     Periodic  and annual  reports concerning  the related  Trust Fund  for a
Series of  Securities will  be forwarded to  Securityholders.   However, such
reports will  neither be examined  nor reported on  by an independent  public
accountant.  See "Description of the Securities--Reports to Securityholders".

                               SUMMARY OF TERMS

     This summary is  qualified in its entirety by  reference to the detailed
information  appearing  elsewhere  in  this  Prospectus  and in  the  related
Prospectus  Supplement with  respect  to  the  Series of  Securities  offered
thereby and to  the related Agreement (as  such term is defined  below) which
will be  prepared  in connection  with  each Series  of Securities.    Unless
otherwise specified, capitalized  terms used and not defined  in this Summary
of  Terms have  the meanings  given  to them  in this  Prospectus and  in the
related Prospectus Supplement.   See "Index of  Defined Terms" on Page  85 of
this Prospectus  for the location  of the definitions of  certain capitalized
terms.

Title of Securities      Asset Backed  Certificates (the  "Certificates") and
                         Asset Backed  Notes (the "Notes" and,  together with
                         the  Certificates,  the   "Securities"),  which  are
                         issuable in Series.

Provident                The Provident Bank ("Provident"), an  Ohio banking 
                         corporation in its capacity as transferor of the 
                         Loans to the Trust Fund.

Trustee                  The trustee(s) (the  "Trustee") for each Series  
                         of Securities will be  specified in the related 
                         Prospectus  Supplement.  See "The Agreements"  
                         herein for  a description  of the  Trustee's
                         rights and obligations.

Master Servicer          The entity or entities named as Master Servicer (the
                         "Master   Servicer")  in   the  related   Prospectus
                         Supplement, which  may be Provident or  an affiliate
                         thereof.    See   "The  Agreements--Certain  Matters
                         Regarding the Master Servicer and Provident".

Trust Fund Assets        Assets of the Trust Fund for a  Series of Securities
                         will  include  certain   assets  (the  "Trust   Fund
                         Assets") which will  consist of the Loans,  together
                         with  payments in respect of such Trust Fund Assets,
                         as specified in  the related Prospectus  Supplement.
                         At the  time of issuance  of the  Securities of  the
                         Series, Provident  will assign the  Loans comprising
                         the  related  Trust  Fund to  the  Trustee,  without
                         recourse.   The Loans  will be  collected in  a pool
                         (each, a "Pool") as of the first day of the month of
                         the  issuance of the related Series of Securities or
                         such other date specified in the  related Prospectus
                         Supplement (the "Cut-Off Date").   Trust Fund Assets
                         also may include  insurance policies, surety  bonds,
                         cash  accounts, reinvestment  income, guaranties  or
                         letters of  credit to  the extent  described in  the
                         related   Prospectus   Supplement.     See   "Credit
                         Enhancement".     In   addition,   if  the   related
                         Prospectus Supplement so provides, the related Trust
                         Fund Assets will include the funds on deposit in  an
                         account (a "Pre-Funding Account") which will be used
                         to  purchase  additional  Loans  during  the  period
                         specified in such  Prospectus Supplement.   See "The
                         Agreements--Pre-Funding Account".

Loans                    The Loans will consist of  (i) mortgage loans secured
                         by first and/or subordinate  liens on  one- to
                         four-family residential properties (each, a "Mortgage
                         Loan") and (ii) closed-end loans (the "Closed-End 
                         Loans") and/or revolving home equity loans or certain
                         balances thereof  (the "Revolving Credit Line Loans",
                         together  with the Closed-End Loans, the "Home Equity
                         Loans").  All Loans will have been originated or 
                         purchased by Provident, either directly or through an
                         affiliate.

                         As specified in the related Prospectus Supplement,
                         the Home Equity Loans will be secured by mortgages or
                         deeds  of trust  or other similar  security  
                         instruments  creating  a  lien  on  a  Mortgaged
                         Property, which may be  subordinated to one or more 
                         senior liens on the  Mortgaged Property, as described
                         in  the related  Prospectus Supplement.

Description of
  the Securities         Each Security will  represent a beneficial ownership
                         interest in, or be secured by the assets of, a Trust
                         Fund created by  Provident pursuant to an  Agreement
                         among Provident, the Master Servicer and the Trustee
                         for  the  related  Series.   The  Securities  of any
                         Series  may be  issued  in one  or  more classes  as
                         specified in  the related Prospectus  Supplement.  A
                         Series of Securities may include one or more classes
                         of  senior  Securities  (collectively,  the  "Senior
                         Securities") and one or more  classes of subordinate
                         Securities    (collectively,    the    "Subordinated
                         Securities").     Certain  Series   or  classes   of
                         Securities may  be covered by insurance  policies or
                         other forms of  credit enhancement, in each  case as
                         described under  "Credit Enhancement" herein  and in
                         the related Prospectus Supplement.

                         One or more  classes of  Securities  of  each Series
                         (i)  may be entitled to receive distributions 
                         allocable only to principal, only to interest or to 
                         any combination thereof; (ii)  may be entitled to 
                         receive distributions  only of prepayments  of 
                         principal throughout the lives of the Securities  or
                         during specified periods; (iii) may be subordinated 
                         in  the right to receive distributions of scheduled
                         payments  of principal, prepayments  of principal, 
                         interest  or any combination thereof to  one or more
                         other classes of Securities of such Series throughout
                         the  lives of the Securities  or  during specified
                         periods; (iv)  may be entitled to receive such
                         distributions only after the occurrence  of events 
                         specified in the related  Prospectus  Supplement;  
                         (v) may  be  entitled  to receive distributions in  
                         accordance with a  schedule or formula or  on the
                         basis  of collections from designated portions of 
                         the related Trust  Fund  Assets; (vi)  as  to  
                         Securities  entitled  to  distributions allocable to
                         interest, may be entitled to receive interest at a
                         fixed rate or a rate  that is subject to change from
                         time to time; and (vii)  as to Securities entitled 
                         to  distributions allocable to interest,  may be 
                         entitled  to distributions allocable  to interest
                         only after the occurrence of events specified in
                         the related Prospectus Supplement  and may  accrue 
                         interest  until such  events occur,  in  each  case
                         as  specified  in  the  related  Prospectus
                         Supplement.  The timing and  amounts of such 
                         distributions may vary among classes or over time, 
                         as specified in the related Prospectus Supplement.

Distributions on
  the Securities         Distributions  on  the Securities  entitled  thereto
                         will be made monthly, quarterly, semi-annually or at
                         such other intervals  and on the dates  specified in
                         the   related   Prospectus   Supplement   (each,   a
                         "Distribution Date") out of the payments received in
                         respect  of the assets of  the related Trust Fund or
                         other  assets   pledged  for  the  benefit   of  the
                         Securities as  described under  "Credit Enhancement"
                         herein  to  the  extent  specified  in  the  related
                         Prospectus Supplement.    The  amount  allocable  to
                         payments   of   principal   and  interest   on   any
                         Distribution Date will be determined as specified in
                         the related  Prospectus Supplement.   The Prospectus
                         Supplement for a Series  of Securities will describe
                         the  method   for  allocating   distributions  among
                         Securities  of  different  classes as  well  as  the
                         method for allocating distributions among Securities
                         for any particular class.  

                         The aggregate original principal balance of the 
                         Securities will not exceed the aggregate 
                         distributions allocable to principal that such
                         Securities  will be  entitled  to  receive.   If  
                         specified in  the related  Prospectus   Supplement,
                         the  Securities  will   have  an aggregate  original
                         principal balance equal to the aggregate unpaid
                         principal balance of the  Trust Fund Assets as of the
                         related Cut-Off Date and will bear interest in the 
                         aggregate at a rate equal to the interest rate borne
                         by the underlying Loans  (the "Loan Rate") net of the
                         aggregate servicing fees and any other amounts 
                         specified in the related Prospectus Supplement or at
                         such other interest rate as may be specified in such
                         Prospectus Supplement.  

                         The  rate at which interest will be passed through
                         or  paid to Securityholders (each,  a "Pass-Through 
                         Rate") entitled thereto may be a  fixed rate or a rate
                         that is subject to change  from time to time from the 
                         time and for the periods, in each case,  as specified
                         in  the  related Prospectus  Supplement. Any such
                         rate  may  be calculated  on a  loan-by-loan  or  
                         weighted  average  basis  or  a notional amount in 
                         each case as described in the related Prospectus
                         Supplement.

Credit Enhancement       The  Trust Fund Assets  or the Securities  of one or
                         more  classes in  the related  Series  may have  the
                         benefit of one  or more types of  credit enhancement
                         as described  in the related  Prospectus Supplement.
                         The protection  against losses afforded by  any such
                         credit   support  may   be   limited.     The  type,
                         characteristics  and  amount of  credit  enhancement
                         will be determined  based on the  characteristics of
                         the Loans comprising the Trust Fund Assets and other
                         factors  and will  be established  on  the basis  of
                         requirements  of  each  Rating   Agency  rating  the
                         Securities   of   such   Series.      See    "Credit
                         Enhancement."

                         If specified  in the  related Prospectus  Supplement,
                         the  coverage provided  by  one  or  more  of the  
                         forms  of  credit  enhancement described in this 
                         Prospectus may  apply concurrently to two or more
                         separate  Trust Funds.    If  applicable,  the  
                         related  Prospectus Supplement  will identify  the  
                         Trust Funds  to  which such  credit  enhancement 
                         relates and  the manner  of determining  the amount
                         of coverage   provided  to  such  Trust  Funds   
                         thereby  and  of  the application of such coverage 
                         to the identified Trust Funds.  

A. Subordination         A Series  of Securities may  consist of one  or more
                         classes  of Senior    Securities  and  one  or  more
                         classes of  Subordinated Securities.  The  rights of
                         the  holders of  the  Subordinated Securities  of  a
                         Series to receive distributions  with respect to the
                         related  Trust Fund  Assets will be  subordinated to
                         such  rights of the holders of the Senior Securities
                         of  the same Series  to the extent  described in the
                         related Prospectus  Supplement.   This subordination
                         is  intended to  enhance the  likelihood of  regular
                         receipt  by holders  of  Senior Securities  of  such
                         Series of  the full  amount of  monthly payments  of
                         principal and  interest due  them.   The  protection
                         afforded  to the holders  of Senior Securities  of a
                         Series by means of the subordination feature will be
                         accomplished  by (i) the  preferential right of such
                         holders to receive, prior  to any distribution being
                         made  in   respect  of   the  related   Subordinated
                         Securities, the amounts of interest and/or principal
                         due them on each Distribution Date out  of the funds
                         available  for  distribution  on  such date  in  the
                         related  Security   Account  and,   to  the   extent
                         described in  the related Prospectus  Supplement, by
                         the  right   of  such  holders  to   receive  future
                         distributions on the related Trust Fund Assets  that
                         would  otherwise have been payable to the holders of
                         Subordinated Securities; (ii) reducing the ownership
                         interest (if applicable) of the related Subordinated
                         Securities; or  (iii) a  combination of clauses  (i)
                         and (ii)  above.   If  so specified  in the  related
                         Prospectus Supplement, subordination  may apply only
                         in the event of certain  types of losses not covered
                         by other  forms of  credit support,  such as  hazard
                         losses not  covered  by  standard  hazard  insurance
                         policies or losses due to the bankruptcy or fraud of
                         the  borrower.   The  related  Prospectus Supplement
                         will set  forth information concerning,  among other
                         things,  the amount of  subordination of a  class or
                         classes of Subordinated Securities in a Series,  the
                         circumstances in  which such  subordination will  be
                         applicable, and  the manner,  if any,  in which  the
                         amount of subordination will decrease over time.

B. Reserve Account       One  or more reserve accounts or other cash accounts
                         (each, a  "Reserve Account") may be  established and
                         maintained  for  each  Series  of  Securities.   The
                         related Prospectus  Supplement will  specify whether
                         or not such Reserve Accounts will be included in the
                         corpus of  the Trust Fund  for such Series  and will
                         also  specify the  manner  of  funding such  Reserve
                         Accounts  and the conditions under which the amounts
                         in any  such Reserve Accounts  will be used  to make
                         distributions   to  holders   of  Securities   of  a
                         particular  class  or  released  from  such  Reserve
                         Accounts.

C. Letter of Credit      If   so   specified   in   the  related   Prospectus
                         Supplement, credit  support  for  a  Series  may  be
                         provided by one or more letters of credit.  A letter
                         of  credit  may provide  limited  protection against
                         certain losses  in addition to  or in lieu  of other
                         credit  support,  such   as  losses  resulting  from
                         delinquent  payments on  the  Loans in  the  related
                         Trust  Fund,  losses  from   risks  not  covered  by
                         standard  hazard insurance  policies, losses  due to
                         bankruptcy of a borrower and  application of certain
                         provisions  of  the  federal  Bankruptcy  Code,  and
                         losses  due to denial  of insurance coverage  due to
                         misrepresentations  made  in   connection  with  the
                         origination or  sale of a  Loan.  The issuer  of the
                         letter  of credit (the "L/C Bank") will be obligated
                         to  honor demands  with respect  to  such letter  of
                         credit,  to  the  extent  of  the  amount  available
                         thereunder to provide  funds under the circumstances
                         and subject to  such conditions as are  specified in
                         the related Prospectus Supplement.  The liability of
                         the L/C  Bank  under its  letter of  credit will  be
                         reduced  by  the  amount  of  unreimbursed  payments
                         thereunder.

                         The maximum liability of a L/C Bank under its letter
                         of credit will be  an  amount equal  to  a  
                         percentage  specified in  the related Prospectus   
                         Supplement  of   the  initial aggregate outstanding
                         principal balance of the Loans in the  related Trust
                         Fund or one or more  Classes of  Securities of  the 
                         related  Series.   The maximum amount available at  
                         any time to be  paid under a letter  of credit
                         will be determined in the manner specified therein
                         and in  the related Prospectus Supplement.

D. Insurance Policies; 
   Surety Bonds and 
   Guarantees            If  so specified  in the  related Prospectus  
                         Supplement, credit  support  for a  Series  may  be
                         provided  by  an insurance policy  and/or a surety  
                         bond issued by  one or more insurance companies or 
                         sureties.  Such  certificate guarantee insurance or
                         surety bond will  guarantee timely distributions of
                         interest and/or  full distributions  of principal 
                         on  the  basis  of  a  schedule  of  principal 
                         distributions  set forth in  or determined in  the
                         manner specified in  the  related  Prospectus  
                         Supplement.    If specified in the  related 
                         Prospectus  Supplement, one  or more bankruptcy 
                         bonds, special hazard insurance policies, other  
                         insurance or third-party guarantees may be used to
                         provide  coverage for the  risks of  default or 
                         types of losses set forth in such Prospectus 
                         Supplement.

E. Over-
     Collateralization   If   so   provided   in   the   Prospectus
                         Supplement for a  Series of Securities,  a
                         portion of  the interest  payment on  each
                         Loan  may  be  applied  as  an  additional
                         distribution  in respect  of principal  to
                         reduce the principal balance of a  certain
                         class  or   classes  of  such   Series  of
                         Securities and, thus,  accelerate the rate
                         of payment  of principal on  such class or
                         classes of such Series of Securities.

F. Mortgage Pool
   Insurance Policy      A  mortgage pool insurance policy or policies may be
                         obtained  and maintained for  Loans relating  to any
                         Series  of Securities,  which  shall  be limited  in
                         scope  and shall cover defaults on the related Loans
                         in an initial amount equal to a specified percentage
                         of  the  aggregate principal  balance  of all  Loans
                         included in the Pool as of the related Cut-Off Date.


G. Cross-
     Collateralization   If  specified  in the  related  Prospectus
                         Supplement, separate  classes of  a Series
                         of Securities may  evidence the beneficial
                         ownership of,  or be secured  by, separate
                         groups of assets included in a Trust Fund.
                         In  such  case,  credit  support  may   be
                         provided   by  a   cross-collateralization
                         feature which requires  that distributions
                         be   made  to   Securities  evidencing   a
                         beneficial  ownership   interest  in,   or
                         secured by, one or more asset groups prior
                         to    distributions     to    Subordinated
                         Securities    evidencing   a    beneficial
                         ownership  interest  in,  or  secured  by,
                         other asset  groups within the  same Trust
                         Fund.    See  "Credit  Enhancement--Cross-
                         Collateralization."

Advances                 The  Master  Servicer   and,  if  applicable,  each
                         mortgage servicing institution that services a Loan
                         in a Pool on behalf of  the  Master  Servicer  
                         (each,  a  "Sub-Servicer")  may  be obligated   to 
                         advance    amounts   (each,   an   "Advance") 
                         corresponding to delinquent interest and/or 
                         principal payments on  such Loan  until the  date,  
                         as specified  in the  related Prospectus Supplement,
                         on  which the related Property  is sold at  a  
                         foreclosure  sale  or  the  related  Loan  is other-
                         wise liquidated.  Any obligation to make Advances 
                         may be subject to limitations as specified in the 
                         related Prospectus Supplement.  If so specified in 
                         the related Prospectus Supplement, Advances
                         may be drawn from a cash account available for such 
                         purpose as described in  such Prospectus 
Supplement.
                         Advances will  be reimbursable to the extent described
                         under "Description of the Securities--Advances" herein
                         and  in  the related  Prospectus Supplement.

                         In the  event the Master Servicer  or Sub-Servicer 
                         fails  to make a required  Advance, the  Trustee may
                         be obligated  to advance  such amounts otherwise 
                         required to be advanced by the Master Servicer or
                         Sub-Servicer.  See "Description of the 
                         Securities--Advances."

Optional Termination     The Master Servicer or  the party specified  in
                         the  related  Prospectus  Supplement, including
                         the holder of the residual interest in a REMIC,
                         may have the option to effect early  retirement
                         of a Series of  Securities through the purchase
                         of  the Trust Fund Assets.  The Master Servicer
                         will deposit the proceeds of  any such purchase
                         in  the Security Account for each Trust Fund as
                         described  under  "The  Agreements--Payments on
                         Loans; Deposit to Security  Account."  Any such
                         purchase of  Trust  Fund  Assets  and  property
                         acquired  in  respect   of  Trust  Fund  Assets
                         evidenced  by a  Series of  Securities will  be
                         made at the option of the Master Servicer, such
                         other person or, if  applicable, such holder of
                         the  REMIC  residual   interest,  at  a   price
                         specified in the related Prospectus Supplement.
                         The exercise  of such  right will effect  early
                         retirement of  the Securities  of that  Series,
                         but  the right  of  the  Master Servicer,  such
                         other person or, if applicable, such holder  of
                         the REMIC residual interest,  to so purchase is
                         subject to the principal balance of the related
                         Trust   Fund  Assets   being   less  than   the
                         percentage specified in  the related Prospectus
                         Supplement of  the aggregate  principal balance
                         of  the Trust Fund  Assets at the  Cut-Off Date
                         for  the Series.   The foregoing is  subject to
                         the  provision that if a REMIC election is made
                         with respect to a Trust Fund, any such purchase
                         will  be  made   only  in  connection  with   a
                         "qualified liquidation" of the REMIC within the
                         meaning of  Section 860F(g)(4) of  the Internal
                         Revenue Code of 1986, as amended (the "Code"). 

Legal Investment         The  Prospectus   Supplement  for  each   Series  of
                         Securities  will  specify  which,  if  any,  of  the
                         classes  of  Securities offered  thereby  constitute
                         "mortgage  related securities"  for purposes  of the
                         Secondary Mortgage  Market Enhancement  Act of  1984
                         ("SMMEA").   Classes of  Securities that  qualify as
                         "mortgage   related   securities"  will   be   legal
                         investments  for  certain   types  of  institutional
                         investors  to the extent provided in SMMEA, subject,
                         in  any case,  to any  other  regulations which  may
                         govern investments by  such institutional investors.
                         Institutions whose investment activities are subject
                         to  review by  federal or  state authorities  should
                         consult  with  their   counsel  or  the   applicable
                         authorities to determine whether  an investment in a
                         particular  class of Securities (whether or not such
                         class  constitutes  a "mortgage  related  security")
                         complies   with   applicable    guidelines,   policy
                         statements or restrictions.  See "Legal Investment."

Federal Income Tax
  Consequences           The  federal income  tax consequences  to 
                         Securityholders will vary depending  on whether one 
                         or more elections are made  to treat  the  Trust  
                         Fund  or  specified  portions thereof as a REMIC 
                         under the provisions of the Code.  The Prospectus 
                         Supplement for each Series of  Securities will
                         specify whether such an election will be made.

                         If  a REMIC  election  is  made,  Securities  
                         representing  regular interests  in a REMIC  will 
                         generally be taxable  to holders in the same manner
                         as  evidences of indebtedness issued by the REMIC.
                         Stated interest  on  such  regular interests  will
                         be  taxable  as ordinary income and taken into  
                         account using the accrual method of accounting, 
                         regardless  of the  holder's normal  accounting 
                         method.  If no REMIC  election is made, interest 
                         (other  than original issue discount  ("OID"))   
                         on Securities that are characterized as indebtedness
                         for federal income tax  purposes will be includible
                         in income by holders thereof in  accordance with
	                 their usual method of accounting.

                         Certain  classes  of  Securities  may   be  issued  
                         with  OID.    A Securityholder  should be  aware  
                         that the  Code  and the  Treasury regulations  
                         promulgated thereunder do not adequately address
                         certain issues relevant to prepayable securities, 
                         such  as the Securities.


                         Securityholders that will be required to report 
                         income with respect to the  related Securities under
                         the accrual method of accounting will do so without 
                         giving effect to delays and reductions in distributions
                         attributable  to  a default  or  delinquency  on the
                         Loans, except possibly to the extent that it can be
                         established that such amounts  are uncollectible. As
                         a result, the  amount of income (including OID)  
                         reported by a Securityholder  in any period
                         could significantly exceed the amount  of cash 
                         distributed to  such Securityholder in that period.

                         In the  opinion of Brown  & Wood LLP,  if a REMIC 
                         election  is made with respect  to a  Series of 
                         Securities,  then the  arrangement by which such 
                         Securities are issued will be treated as a REMIC 
                         as long as all of  the provisions of the applicable 
                         Agreement are complied with and the  statutory and 
                         regulatory requirements  are satisfied. Securities 
                         will be  designated as "regular interests"  or 
                         "residual interests" in a REMIC.  A REMIC will not be
                         subject to entity-level tax.   Rather, the taxable  
                         income or net loss  of a REMIC  will be taken  into 
                         account  by the  holders of  residual interests.  Such
                         holders will report their proportionate share of the
                         taxable income of the  REMIC whether or  not they 
                         receive cash distributions from the REMIC attributable
                         to such  income.  The portion  of the REMIC taxable 
                         income consisting of "excess inclusions" may not be 
                         offset against other deductions or losses of the 
                         holder, including the net operating losses.

                         In  the opinion of  Brown & Wood  LLP, if a  REMIC or
                         a partnership election is  not made with respect to 
                         a Series of Securities, then the  arrangement  by 
                         which  such Securities  are  issued  will  be 
                         classified as a grantor trust under Subpart E, Part
                         I of Subchapter J of the Code and not  as an 
                         association taxable as a  corporation.  If so  
                         provided in  the Prospectus Supplement  for a Series,
                         there  will be no separation of the principal and 
                         interest payments on the Loans.    In   such  
                         circumstances,  the  Securityholder   will  be
                         considered to have purchased a  pro rata undivided 
                         interest in each of the Loans.  In other cases,  
                         sale of the Securities will produce a separation 
                         in  the ownership of all or a portion of the principal
                         payments  from all or  a portion  of the  interest 
                         payments  on the Loans.

                         In the opinion  of Brown & Wood  LLP, if a partnership
                         election is made, the Trust  Fund will not  be treated
                         as  an association or  a publicly traded partnership
                         taxable as a corporation as long as all of the 
                         provisions of the applicable Agreement are complied 
                         with and the statutory and regulatory requirements 
                         are satisfied.  If  Notes are issued  by such  Trust
                         Fund, such  Notes  will be  treated  as indebtedness
                         for federal  income tax purposes.  The  holders of the
                         Certificates issued by such Trust Fund, if any, will
                         agree to treat the Certificates as equity interests in
                         a partnership.

                         The Securities will be treated as assets  described
                         in Section 7701(a)(19)(C) of the  Code and as real 
                         estate assets described in Section 856(c) of the 
                         Code.

                         Generally, gain or loss will be recognized on a  sale
                         of Securities in the amount  equal to the difference
                         between  the amount realized and the seller's tax 
                         basis in the Securities sold.

                         The   material  federal  income   tax  consequences 
                         for  investors associated  with the  purchase, 
                         ownership  and  disposition of  the Securities  are 
                         set   forth  herein  under  "Federal   Income  Tax
                         Consequences".   The material  federal income tax  
                         consequences for investors associated  with the 
                         purchase, ownership  and disposition of Securities
                         of any particular Series  will be set forth under the
                         heading "Federal Income Tax Consequences" in the 
                         related Prospectus Supplement.  See "Federal Income
                         Tax Consequences".

ERISA Considerations     A  fiduciary of  any employee  benefit  plan or
                         other retirement plan or arrangement subject to
                         the Employee Retirement Income Security Act  of
                         1974, as amended ("ERISA"), or the Code  should
                         carefully  review   with  its   legal  advisors
                         whether the  purchase or holding  of Securities
                         could give rise to a  transaction prohibited or
                         not otherwise  permissible under  ERISA or  the
                         Code.   See  "ERISA  Considerations".   Certain
                         classes  of Securities  may not  be transferred
                         unless the  Trustee is furnished  with a letter
                         of representation  or an opinion of  counsel to
                         the effect that  such transfer will  not result
                         in a  violation of  the prohibited  transaction
                         provisions of ERISA  and the Code and  will not
                         subject  the Trustee,  Provident or  the Master
                         Servicer  to   additional  obligations.     See
                         "Description  of  the  Securities--General" and
                         "ERISA Considerations".

Risk Factors             For  a discussion  of certain  risks  associated 
                         with  an investment  in the Securities, see "Risk 
                         Factors" on Page 12 herein and in the related 
                         Prospectus Supplement.

                                 RISK FACTORS

     Investors should consider the  following factors in connection with  the
purchase of the Securities.

LIMITED LIQUIDITY

     There will be  no market for the  Securities of any Series prior  to the
issuance thereof, and  there can be no assurance that a secondary market will
develop  or, if  it does develop,  that it will  provide Securityholders with
liquidity of investment  or will continue for  the life of the  Securities of
such Series.

LIMITED SOURCE OF PAYMENTS--NO RECOURSE TO PROVIDENT OR MASTER SERVICER

     As  further  described   in  the  related  Prospectus   Supplement,  the
Securities of a Series will  be payable solely from  the Trust Fund for  such
Series  and will not have any claim against or security interest in any trust
fund for any other  Series.  There  will be no recourse  to Provident or  any
other  person for  any failure  to receive  distributions on  the Securities.
Further, at the times set forth in the related Prospectus Supplement, certain
Trust  Fund Assets  and/or  any  balance remaining  in  the Security  Account
immediately after making  all payments due on the Securities  of such Series,
after making  adequate provision  for future payments  on certain  classes of
Securities  and after  making any  other  payments specified  in the  related
Prospectus Supplement, may be promptly released or remitted to Provident, the
Master Servicer, any credit enhancement provider or any other person entitled
thereto   and  will   no  longer   be  available   for  making   payments  to
Securityholders.   Consequently,  holders of Securities  of each  Series must
rely solely upon payments with respect to the Trust Fund Assets and the other
assets constituting the Trust Fund for a Series of Securities, including,  if
applicable, any amounts available pursuant to any credit enhancement for such
Series, for  the payment of  principal of and  interest on the  Securities of
such Series.

     The  Securities will  not  represent  an interest  in  or obligation  of
Provident, the Master  Servicer or any of  their respective affiliates.   The
only obligation, if any, of Provident  with respect to the Trust Fund  Assets
or the Securities of  any Series will be pursuant to  certain representations
and warranties and certain document delivery requirements.

     Provident may  be required to repurchase or substitute for any Loan with
respect to which  such representations  and warranties  or document  delivery
requirements are  breached.  There  is no assurance, however,  that Provident
will have the financial ability to effect such repurchase or substitution.

   CREDIT ENHANCEMENT AND POSSIBLE LIMITATIONS ON EFFECTIVENESS    

     Although credit enhancement is intended to reduce the risk of delinquent
payments or losses to holders of Securities  entitled to the benefit thereof,
the  amount of such credit enhancement  will be limited, as  set forth in the
related Prospectus  Supplement, and may  be subject to periodic  reduction in
accordance with  a schedule  or formula  or otherwise decline,  and could  be
depleted under  certain circumstances  prior to  the payment  in full of  the
related Series of Securities, and as  a result Securityholders of the related
Series  may suffer losses.   Moreover, such credit  enhancement may not cover
all potential losses  or risks.  For  example, credit enhancement may  or may
not cover  fraud or  negligence by a  loan originator or  other parties.   In
addition, the  Trustee will  generally be permitted  to reduce,  terminate or
substitute all  or a  portion of  the credit  enhancement for  any Series  of
Securities, provided the  applicable Rating Agency  indicates that the  then-
current  rating of  the  Securities of  such  Series  will not  be  adversely
affected.  See "Credit Enhancement".

PREPAYMENT AND YIELD CONSIDERATIONS

   
     The timing of principal  payments of the Securities of a  Series will be
affected by a number of factors,  including the following: (i) the extent  of
prepayments   (including   for  this   purpose  prepayments   resulting  from
refinancing  or  liquidations  of  the  Loans due  to  defaults,  casualties,
condemnations and  repurchases by  Provident or the  Master Servicer)  of the
Loans comprising the  Trust Fund, which  prepayments may  be influenced by  a
variety of factors including general economic conditions, prevailing interest
rate   levels,  the  availability  of  alternative  financing  and  homeowner
mobility, (ii) the  manner of allocating principal and/or  payments among the
classes of  Securities of  a Series  as specified  in the related  Prospectus
Supplement, (iii) the  exercise by the party entitled thereto of any right of
optional  termination and (iv)  the rate and  timing of  payment defaults and
losses incurred with  respect to the  Trust Fund Assets.   The repurchase  of
Loans by Provident  or the Seller may  result from repurchases of  Trust Fund
Assets due  to material breaches  of Provident's or the  Seller's representa-
tions and  warranties, as applicable.   The  yields to maturity  and weighted
average lives of  the Securities will be  affected primarily by the  rate and
timing of  prepayment of  the Loans  comprising the  Trust Fund  Assets.   In
addition, the yields to maturity and weighted average lives of the Securities
will be  affected by the distribution of amounts remaining in any Pre-Funding
Account following the end  of the related Funding  Period.  Any  reinvestment
risks resulting from a faster or slower incidence of prepayment of Loans held
by a  Trust Fund will be borne entirely by the holders of one or more classes
of  the   related  Series   of  Securities.     See  "Yield   and  Prepayment
Considerations" and "The Agreements--Pre-Funding Account."
    

     Interest payable  on the Securities of  a Series on a  Distribution Date
will include all interest accrued during the  period specified in the related
Prospectus Supplement.   In the  event interest accrues over  a period ending
two or  more  days prior  to  a Distribution  Date,  the effective  yield  to
Securityholders  will be  reduced  from  the yield  that  would otherwise  be
obtainable  if interest payable on the Securities  were to accrue through the
day immediately preceding each Distribution Date, and the effective yield (at
par) to Securityholders  will be less  than the indicated  coupon rate.   See
"Description of the Securities--Distributions on Securities--Distributions of
Interest".

   
BALLOON PAYMENTS AND INCREASED RISK OF DEFAULT
    

     Certain  of the Loans  as of the  related Cut-Off Date  may not be fully
amortizing over their  terms to maturity and, thus,  will require substantial
principal payments (i.e., balloon payments)  at their stated maturity.  Loans
with balloon payments involve a greater degree of risk because the ability of
a borrower  to make a balloon payment typically  will depend upon its ability
either to timely refinance  the loan or to timely sell  the related Property.
The  ability of  a  borrower to  accomplish  either of  these  goals will  be
affected by a  number of factors, including  the level of  available mortgage
rates  at  the time  of sale  or  refinancing, the  borrower's equity  in the
related  Property, the  financial condition  of  the borrower  and tax  laws.
Losses on such Loans that are not otherwise covered by the credit enhancement
described  in the  applicable  Prospectus  Supplement will  be  borne by  the
holders of one or more classes of Securities of the related Series.

NATURE OF MORTGAGES

   
     Change in Property  Values and Possible  Increase in Losses.   There are
several factors that could adversely affect the value of Properties such that
the  outstanding balance  of  the  related Loans,  together  with any  senior
financing on the  Properties, if applicable, would equal or  exceed the value
of the Properties.   Among the factors that could adversely  affect the value
of  the Properties  are  an overall  decline in  the residential  real estate
market in  the areas in which the Properties are  located or a decline in the
general condition of  the Properties as a  result of failure of  borrowers to
maintain  adequately the  Properties or  of  natural disasters  that are  not
necessarily covered  by insurance, such  as earthquakes  and floods.   In the
case of Home  Equity Loans, such  decline could extinguish  the value of  the
interest of a  junior mortgagee in the  Property before having any  effect on
the interest of the related senior mortgagee.  If  such a decline occurs, the
actual rates of  delinquencies, foreclosures and losses on all Loans could be
higher than those  currently experienced in the mortgage  lending industry in
general.   Losses on such Loans that are  not otherwise covered by the credit
enhancement  described in the applicable  Prospectus Supplement will be borne
by the holder of one or more classes of Securities of the related Series.
    

     Delays Due  to Liquidation.   Even assuming that the  Properties provide
adequate security for  the Loans, substantial delays could  be encountered in
connection with the  liquidation of defaulted Loans  and corresponding delays
in the receipt of related proceeds by Securityholders could occur.  An action
to foreclose on a Property securing a Loan is regulated by state statutes and
rules and is subject to many of the delays and expenses of other lawsuits  if
defenses or counterclaims  are interposed, sometimes requiring  several years
to complete.   Furthermore, in some states  an action to obtain  a deficiency
judgment is not permitted following a nonjudicial sale of a Property.  In the
event of a default by a borrower, these restrictions, among other things, may
impede  the ability  of  the Master  Servicer  to foreclose  on  or sell  the
Property or  to obtain liquidation  proceeds sufficient to repay  all amounts
due on the  related Loan.  In addition, the Master  Servicer will be entitled
to deduct from related liquidation proceeds all expenses  reasonably incurred
in attempting  to recover amounts due on defaulted  Loans and not yet repaid,
including  payments to  senior lienholders,  legal  fees and  costs of  legal
action, real estate taxes and maintenance and preservation expenses.

     Disproportionate Effect  of Liquidation Expenses.   Liquidation expenses
with respect  to defaulted Loans  do not vary  directly with  the outstanding
principal balance of  the Loan at the  time of default.   Therefore, assuming
that a servicer took the same steps in realizing upon a defaulted Loan having
a small  remaining principal balance as it  would in the case  of a defaulted
Loan having  a large remaining  principal balance, the amount  realized after
expenses of liquidation would be  smaller as a percentage of the  outstanding
principal balance of the small Loan than would be the case with the defaulted
Loan having a large remaining principal balance.    

   
     Home Equity Loans;  Junior Liens and  Effect on  Recoveries.  Since  the
mortgages and deeds of trust securing the Home Equity Loans will be primarily
junior  liens subordinate to  the rights of  the mortgagee under  the related
senior mortgage(s)  or deed(s) of  trust, the proceeds from  any liquidation,
insurance  or  condemnation  proceeds  will  be   available  to  satisfy  the
outstanding balance of such junior lien only to the extent that the claims of
such senior  mortgagees have  been satisfied in  full, including  any related
foreclosure costs.  In addition, a junior  mortgagee may not foreclose on the
property  securing a  junior mortgage  unless  it forecloses  subject to  any
senior mortgage, in which  case it must either  pay the entire amount  due on
any  senior  mortgage to  the related  senior  mortgagee at  or prior  to the
foreclosure sale or  undertake the obligation  to make  payments on any  such
senior  mortgage in the  event the mortgagor  is in default  thereunder.  The
Trust Fund  will not have any source of funds to satisfy any senior mortgages
or make payments  due to any senior mortgagees and may therefore be prevented
from foreclosing on the related property.
    

     Consumer  Protection Laws.   Applicable  state  laws generally  regulate
interest  rates and other  charges, require certain  disclosures, and require
licensing of certain originators  and servicers of Loans.   In addition, most
states  have other  laws,  public  policy and  general  principles of  equity
relating to the  protection of consumers, unfair and  deceptive practices and
practices which may apply to the origination, servicing and collection of the
Loans.  Depending  on the provisions of  the applicable law and  the specific
facts  and circumstances  involved, violations  of  these laws,  policies and
principles may limit  the ability of  the Master Servicer  to collect all  or
part of the principal of  or interest on the Loans, may entitle  the borrower
to a refund  of amounts previously paid  and, in addition, could  subject the
Master Servicer to damages and  administrative sanctions.  See "Certain Legal
Aspects of the Loans".

   
ENVIRONMENTAL RISKS TO TRUST FUND

     Real property pledged as security to a lender may be subject  to certain
environmental risks.   Under the  laws of certain states,  contamination of a
property may  give rise  to a  lien on the  property to  assure the  costs of
cleanup.  In  several states, such  a lien has priority  over the lien  of an
existing mortgage against such property.  In addition, under the laws of some
states   and  under   the  federal   Comprehensive   Environmental  Response,
Compensation and Liability Act of 1980 ("CERCLA"), a lender may be liable, as
an  "owner" or  "operator", for  costs of  addressing releases  or threatened
releases of hazardous substances that require remedy at a property, if agents
or  employees  of  the  lender  have  become  sufficiently  involved  in  the
operations of the borrower, regardless of whether the environmental damage or
threat was caused by a prior owner.  Such costs could result in a loss to the
holders of one or more classes of Securities of the related Series.  A lender
also risks  such  liability on  foreclosure  of the  related  property.   See
"Certain Legal Aspects of the Loans--Environmental Risks".
    

CERTAIN OTHER LEGAL ASPECTS OF THE LOANS

     Consumer  Protection Laws.   The Loans  may also  be subject  to federal
laws, including:

          (i)  the Federal Truth in Lending Act and  Regulation Z promulgated
     thereunder, which require certain disclosures to the borrowers regarding
     the terms of the Loans;

          (ii) the  Equal Credit Opportunity Act and Regulation B promulgated
     thereunder, which  prohibit discrimination on  the basis  of age,  race,
     color, sex, religion, marital status, national origin, receipt of public
     assistance  or the  exercise  of  any right  under  the Consumer  Credit
     Protection Act, in the extension of credit;

          (iii)     the  Fair Credit Reporting  Act, which regulates  the use
     and   reporting  of  information   related  to  the   borrower's  credit
     experience; and

          (iv) for  Loans that  were originated or  closed after  November 7,
     1989,  the Home  Equity  Loan  Consumer Protection  Act  of 1988,  which
     requires  additional application disclosures, limits changes that may be
     made to the Loan documents  without the borrower's consent and restricts
     a lender's  ability  to declare  a default  or to  suspend  or reduce  a
     borrower's credit limit to certain enumerated events.

     The Riegle  Act.  Certain  Mortgage Loans may  be subject to  the Riegle
Community  Development and Regulatory  Improvement Act  of 1994  (the "Riegle
Act")  which incorporates  the Home  Ownership and  Equity Protection  Act of
1994.  These provisions  impose additional disclosure and other  requirements
on  creditors with  respect to  non-purchase money  mortgage loans  with high
interest rates or  high up-front  fees and  charges.  The  provisions of  the
Riegle Act apply on a mandatory basis  to all Mortgage Loans originated on or
after  October 1,  1995.    These provisions  can  impose specific  statutory
liabilities upon creditors  who fail to comply with their  provisions and may
affect the enforceability of the related Loans.  In addition, any assignee of
the creditor  would generally be subject to all  claims and defenses that the
consumer  could assert against  the creditor, including,  without limitation,
the right to rescind the Mortgage Loan.

RATING OF THE SECURITIES

     It will be a condition  to the issuance of a class of Securities offered
hereby that they be rated in one of the four highest rating categories by the
Rating  Agency identified  in the  related Prospectus  Supplement.   Any such
rating would be  based on, among other  things, the adequacy of  the value of
the related Trust Fund Assets and any credit enhancement with respect to such
class  and will  represent  such  Rating Agency's  assessment  solely of  the
likelihood  that holders of such class of Securities will receive payments to
which such  Securityholders are entitled  under the related Agreement.   Such
rating will  not constitute  an assessment of  the likelihood  that principal
prepayments  on the related Loans will be made,  the degree to which the rate
of  such prepayments  might differ  from that  originally anticipated  or the
likelihood of early  optional termination of the Series  of Securities.  Such
rating  shall not  be  deemed  a recommendation  to  purchase, hold  or  sell
Securities, inasmuch as it does not address market price or suitability for a
particular  investor.   Such rating  will  not address  the possibility  that
prepayment at higher or lower rates than anticipated by an investor may cause
such  investor  to experience  a  lower than  anticipated  yield  or that  an
investor  purchasing a Security at a significant premium might fail to recoup
its initial investment under certain prepayment scenarios.

     There is also  no assurance that any  such rating will remain  in effect
for any  given period  of time or  that it  may not  be lowered or  withdrawn
entirely by the Rating Agency in the  future if in its judgment circumstances
in the future so  warrant.  In addition to being lowered  or withdrawn due to
any erosion  in the adequacy  of the value  of the  Trust Fund Assets  or any
credit enhancement with respect to a  Series of Securities, such rating might
also  be lowered or  withdrawn because  of, among  other reasons,  an adverse
change in  the financial or other condition  of a credit enhancement provider
or a change  in the rating  of such credit  enhancement provider's long  term
debt.

     The amount, type  and nature of credit enhancement,  if any, established
with  respect to a  class of  Securities will be  determined on the  basis of
criteria established  by each  Rating Agency rating  classes of  such Series.
Such criteria  are sometimes based upon an actuarial analysis of the behavior
of similar loans  in a larger group.   Such analysis is often  the basis upon
which each Rating Agency determines the amount of credit enhancement required
with  respect  to each  such  class.   There  can  be no  assurance  that the
historical  data supporting  any  such  actuarial  analysis  will  accurately
reflect  future experience  nor any  assurance that the  data derived  from a
large pool of  similar loans accurately predicts the delinquency, foreclosure
or loss  experience of any  particular pool  of Loans.   No assurance can  be
given that the values of any Properties have remained or will remain at their
levels on the respective  dates of origination of the related  Loans.  If the
residential  real estate  markets  should experience  an  overall decline  in
property values  such that the outstanding principal balances of the Loans in
a particular Trust  Fund and  any other financing  on the related  Properties
become equal to  or greater than  the value of  the Properties, the  rates of
delinquencies, foreclosures  and  losses  could  be  higher  than  those  now
generally experienced in the mortgage lending industry.  In addition, adverse
economic  conditions (which may or  may not affect  real property values) may
affect the  timely payment by  mortgagors of scheduled payments  of principal
and  interest on  the Loans  and,  accordingly, the  rates of  delinquencies,
foreclosures and  losses with respect to any Trust  Fund.  To the extent that
such losses are not covered by credit enhancement, such losses will be borne,
at least in part, by the holders of one or more classes  of Securities of the
related Series.  See "Rating".

   
BOOK-ENTRY REGISTRATION AND REDUCTION OF LIQUIDITY OF SECURITIES
    

     If issued in book-entry form, such registration may reduce the liquidity
of  the Securities  in the  secondary trading market  since investors  may be
unwilling  to  purchase  Securities for  which  they  cannot  obtain physical
certificates.   Since transactions in  Book-Entry Securities can  be effected
only  through   the   Depository   Trust   Company   ("DTC"),   participating
organizations,  Financial Intermediaries and certain banks,  the ability of a
Securityholder to pledge a Book-Entry Security to persons or entities that do
not participate  in the DTC system may  be limited due to lack  of a physical
certificate  representing  such Securities.    Security  Owners will  not  be
recognized as Securityholders as such term  is used in the related Agreement,
and  Security   Owners  will   be  permitted  to   exercise  the   rights  of
Securityholders only indirectly through DTC and its Participants.

     In addition, Securityholders may experience some  delay in their receipt
of distributions  of interest and  principal on  Book-Entry Securities  since
distributions are required to be forwarded by the Trustee to DTC and DTC will
then  be required to credit such  distributions to the accounts of Depository
participants which thereafter will be required to credit them to the accounts
of  Securityholders   either  directly   or   indirectly  through   Financial
Intermediaries.  See "Description of  the Securities--Book-Entry Registration
of Securities".

   
PRE-FUNDING ACCOUNTS AND POSSIBLE PREPAYMENT RISK
    

     If  so provided  in the  related Prospectus  Supplement, on  the related
Closing  Date Provident  will  deposit  cash in  an  amount (the  "Pre-Funded
Amount") specified in  such Prospectus Supplement into an  account (the "Pre-
Funding Account").  In no event shall the Pre-Funded Amount exceed 50% of the
initial aggregate  principal amount of  the Certificates and/or Notes  of the
related Series of Securities.  The Pre-Funded Amount will be used to purchase
Loans  ("Subsequent Loans") in  a period from  the related Closing  Date to a
date  not  more than  one  year after  such  Closing Date  (such  period, the
"Funding Period") from Provident.  The Pre-Funding Account will be maintained
with the Trustee for the related Series of Securities and is  designed solely
to hold funds to be applied by such Trustee during the Funding  Period to pay
to Provident the purchase price for  Subsequent Loans.  Monies on deposit  in
the  Pre-Funding Account  will not  be  available to  cover losses  on  or in
respect of  the related  Loans.   To the  extent that  the entire  Pre-Funded
Amount has not been applied to the purchase of Subsequent Loans by the end of
the related Funding Period, any  amounts remaining in the Pre-Funding Account
will  be  distributed as  a prepayment  of  principal to  the holders  of the
related Securities on the Distribution  Date immediately following the end of
the Funding  Period, in the amounts and pursuant  to the priorities set forth
in the related  Prospectus Supplement.  Any reinvestment  risk resulting from
such prepayment will be borne entirely by the holders of one or more  classes
of the related Series of Securities.

BANKRUPTCY AND INSOLVENCY RISKS

     Provident  and the  Trust Fund  will  treat the  transfer of  Loans from
Provident  to the Trust Fund as a  sale for accounting purposes.  However, in
the event of the insolvency of  Provident, it is possible that a  receiver or
conservator   (or   similar   official)  for   Provident,   may   attempt  to
recharacterize the sale of the Loans as a borrowing by Provident,  secured by
a pledge of the  Loans.  Certain provisions of the  Federal Deposit Insurance
Act may permit the FDIC to  avoid such security interest.  This position,  if
argued before and/or  accepted by a court,  could prevent timely  payments of
amounts due on the  Securities and result in a  reduction of payments due  on
the Securities.  Provident  will, however, mark its records to  indicate that
the Trust Fund Assets relating to each Series have been sold to a Trust Fund.

     In the event of a bankruptcy  or insolvency of the Master Servicer,  the
bankruptcy trustee  or receiver may have the power  to prevent the Trustee or
the Securityholders  from appointing a  successor Master Servicer.   The time
period  during which  cash  collections  may be  commingled  with the  Master
Servicer's own funds prior to each Distribution Date will be specified in the
related Prospectus Supplement.  In the event  of the insolvency of the Master
Servicer  and  if  such  cash  collections are  commingled  with  the  Master
Servicer's own funds  for at least ten  days, the Trust Fund will  likely not
have a  perfected interest in  such collections since such  collections would
not have  been deposited in  a segregated account  within ten days  after the
collection thereof, and the inclusion thereof in the bankruptcy estate of the
Master Servicer may  result in delays in  payment and failure to  pay amounts
due on the Securities of the related Series.

     In  addition,  federal  and state  statutory  provisions,  including the
federal  bankruptcy laws  and state  laws  affording relief  to debtors,  may
interfere  with or  affect  the ability  of  the secured  mortgage  lender to
realize upon its  security.  For example,  in a proceeding under  the federal
Bankruptcy Code, a  lender may not foreclose on a  mortgaged property without
the permission of the bankruptcy court.   The rehabilitation plan proposed by
the  debtor may  provide,  if the  mortgaged  property  is not  the  debtor's
principal residence and the court determines that the value of the  mortgaged
property  is less than  the principal balance  of the mortgage  loan, for the
reduction of the secured  indebtedness to the value of the mortgaged property
as of the date of the commencement of the bankruptcy,  rendering the lender a
general  unsecured creditor  for  the  difference, and  also  may reduce  the
monthly payments due  under such mortgage  loan, change the rate  of interest
and alter  the mortgage  loan repayment  schedule.   The effect  of any  such
proceedings under the  federal Bankruptcy Code, including but  not limited to
any automatic stay, could result in delays in receiving payments on the Loans
underlying a  Series of Securities  and possible reductions in  the aggregate
amount of such payments.

   
VALUE OF TRUST FUND ASSETS
    

     There is no assurance that the market value of the Trust Fund Assets  or
any other assets relating to  a Series of Securities described under  "Credit
Enhancement"  herein  will  at any  time  be  equal to  or  greater  than the
principal  amount of  the Securities  of such  Series then  outstanding, plus
accrued interest  thereon.   Moreover, upon  an event  of  default under  the
Agreement  for a Series  of Securities and  a sale of  the related Trust Fund
Assets  or  upon a  sale  of the  assets  of a  Trust  Fund for  a  Series of
Securities, the  Trustee, the Master  Servicer, the credit enhancer,  if any,
and any other service provider specified in the related Prospectus Supplement
generally will be  entitled to receive the  proceeds of any such  sale to the
extent of  unpaid fees  and other  amounts owing  to such  persons under  the
related Agreement prior  to distributions to Securityholders.   Upon any such
sale, the proceeds thereof  may be insufficient to pay in  full the principal
of and interest on the Securities of such Series.

- --------------------

     /F1/ Whenever the terms "Pool", "Certificates", "Notes" and "Securities"
are used  in this Prospectus, such terms will be  deemed to apply, unless the
context indicates otherwise, to one  specific Pool and the Securities  of one
Series  including the Certificates  representing certain  undivided interests
in, and/or  Notes secured by  the assets of,  a single Trust  Fund consisting
primarily of the Loans in such Pool.  Similarly, the term "Pass-Through Rate"
will refer to  the Pass-Through Rate borne  by the Certificates and  the term
"interest  rate" will refer to  the interest rate  borne by the  Notes of one
specific Series,  as applicable, and the term "Trust  Fund" will refer to one
specific Trust Fund.

                                THE TRUST FUND

GENERAL

     The Securities of each  Series will represent interests in the assets of
the related Trust Fund, and  the Notes of each Series will be  secured by the
pledge  of the assets  of the related  Trust Fund.   The Trust  Fund for each
Series  will  be  held  by  the  Trustee  for  the  benefit  of  the  related
Securityholders.   Each Trust Fund will consist of certain assets (the "Trust
Fund Assets")  consisting of a  pool (each, a  "Pool") comprised of  Loans as
specified in  the related  Prospectus Supplement,  together with  payments in
respect of such Loans, as specified in the related Prospectus Supplement./F1/
The Pool will be created on the first day of the month of the issuance of the
related Series  of Securities  or such other  date specified  in the  related
Prospectus Supplement (the "Cut-Off Date").   The Securities will be entitled
to payment  from the assets of the related Trust Fund or other assets pledged
for the benefit of the Securityholders as specified in the related Prospectus
Supplement and  will not be entitled to payments in  respect of the assets of
any other trust fund established by Provident. 

     Each  Loan  will  have  been  originated or  acquired  by  Provident  in
accordance  with  the  underwriting  criteria  specified  below  under  "Loan
Program--Underwriting Standards"  or as  otherwise described  in the  related
Prospectus  Supplement.   See "Loan  Program--Underwriting  Standards".   The
Trust  Fund Assets  will be  conveyed  without recourse  by Provident  to the
related Trust Fund.

     Provident will assign  the Trust Fund Assets to the Trustee named in the
related  Prospectus  Supplement  for  the  benefit  of  the  holders  of  the
Securities of the related  Series.  The Master Servicer named  in the related
Prospectus Supplement will service the  Trust Fund Assets, either directly or
through  Sub-Servicers, pursuant to  a Pooling and  Servicing Agreement among
Provident,  the Master  Servicer and  the Trustee  with respect  to a  Series
consisting of Certificates, or a  master servicing agreement (each, a "Master
Servicing  Agreement")  between  the  Trustee and  the  Master  Servicer with
respect to a Series consisting of Certificates  and Notes, and will receive a
fee for  such  services.   See "Loan  Program" and  "The  Agreements".   With
respect to Loans serviced  by the Master Servicer through a Sub-Servicer, the
Master Servicer  will remain liable  for its servicing obligations  under the
related Agreement as if the Master Servicer alone were servicing such Loans.

     As used herein,  "Agreement" means, with respect to  a Series consisting
of Certificates, the Pooling and Servicing  Agreement, and with respect to  a
Series  consisting  of  Certificates  and  Notes,  the Trust  Agreement,  the
Indenture and the Master Servicing Agreement, as the context requires.

     If  so specified  in the  related  Prospectus Supplement,  a Trust  Fund
relating to a Series  of Securities may be a business  trust formed under the
laws of the state  specified in the related Prospectus Supplement pursuant to
a  trust agreement  (each, a  "Trust  Agreement") between  Provident and  the
trustee of such Trust Fund.

     With respect to  each Trust Fund, prior  to the initial offering  of the
related  Series  of Securities,  the  Trust  Fund  will  have  no  assets  or
liabilities.   No Trust Fund  is expected to  engage in any  activities other
than acquiring, managing and holding the related  Trust Fund Assets and other
assets contemplated herein specified and in the related Prospectus Supplement
and  the  proceeds  thereof,  issuing  Securities  and  making  payments  and
distributions  thereon and  certain related  activities.   No  Trust Fund  is
expected to have any source of capital other than  its assets and any related
credit enhancement.

     The only obligations of Provident with respect to a Series of Securities
will be  to make certain  representations and warranties  to the Trustee  for
such Series of Securities.  With respect to any breach of a representation or
warranty  which   materially  and  adversely  affects  the   interests  of  a
Securityholder, Provident will be obligated to cure such breach or repurchase
or substitute  for  the  affected  Loan or  Loans.    See  "The  Agreements--
Assignment of the Trust Fund Assets".  The obligations of the Master Servicer
with  respect  to the  Loans  will  consist  principally of  its  contractual
servicing obligations under  the related Agreement (including  its obligation
to enforce  the obligations of  the Sub-Servicers  or Provident, or  both, as
more  fully   described  herein   under  "Loan  Program--Representations   by
Provident;   Repurchases"  and  "The   Agreements--Sub-Servicing"  and    "--
Assignment of the  Trust Fund Assets")  and its obligation,  if any, to  make
certain cash advances  in the event of  delinquencies in payments on  or with
respect to  the Loans in the  amounts described herein under  "Description of
the Securities--Advances".   The obligations  of the Master Servicer  to make
advances may be subject to limitations  to the extent provided herein and  in
the related Prospectus Supplement.

        
     The following is a brief description of the assets expected to be
included in the  Trust Funds.  If specific information  respecting Trust Fund
Assets is not known at the time the related Series of Securities initially is
offered,  more general  information of  the  nature described  below will  be
provided in the related Prospectus  Supplement, and specific information will
be set forth  in a report  on Form 8-K  to be filed  with the Securities  and
Exchange Commission  within fifteen days  after the initial issuance  of such
Securities (the  "Detailed Description").   In no  event, however,  will more
than 5%  (by principal  balance at  the Cut-Off  Date) of  the Mortgage  Pool
deviate from  the  characteristics of  the  Loans set  forth  in the  related
Prospectus Supplement.   A copy of the Agreement  with respect to each Series
of Securities will be  available for inspection at the corporate trust office
of the Trustee specified in the related Prospectus Supplement.  A schedule of
the Loans relating to such Series will be attached to the Agreement delivered
to the Trustee upon delivery of the Securities. 
    

THE LOANS

     General.  Loans  will consist of Mortgage  Loans and Home Equity  Loans.
As more fully described in the related Prospectus Supplement,  the Loans will
be "conventional" loans.

     The Loans in a Pool will have  monthly payments due on the first day  of
each  month  or on  such other  day  of the  month specified  in  the related
Prospectus  Supplement.  The payment  terms of the Loans  to be included in a
Trust Fund will  be described in  the related Prospectus  Supplement and  may
include  any of  the  following  features (or  combination  thereof), all  as
described below or in the related Prospectus Supplement:

          (a)  Interest may  be payable  at a fixed  rate, a  rate adjustable
     from time to time in  relation to an index  (which will be specified  in
     the related Prospectus Supplement), a rate that is fixed for a period of
     time or  under certain  circumstances and is  followed by  an adjustable
     rate, a rate that otherwise varies from time to time, or a  rate that is
     convertible from  an adjustable  rate to a  fixed rate.   Changes  to an
     adjustable  rate may be subject  to periodic limitations, maximum rates,
     minimum rates  or a combination  of such limitations.   Accrued interest
     may be deferred and  added to the principal of  a Loan for such  periods
     and  under  such  circumstances  as  may be  specified  in  the  related
     Prospectus Supplement.  Loans may provide for the payment of interest at
     a rate lower  than the specified interest  rate borne by such  Loan (the
     "Loan  Rate") for a period of time or  for the life of the Loan, and the
     amount of any  difference may be contributed from  funds supplied by the
     seller of the Property or another source.

          (b)  Principal  may be  payable on  a level  debt service  basis to
     fully amortize the Loan over its term, may be calculated on the basis of
     an  assumed amortization schedule that  is significantly longer than the
     original term to  maturity or on an interest rate that is different from
     the Loan Rate  or may not be  amortized during all  or a portion of  the
     original term.  Payment of all or a substantial portion of the principal
     may  be due  on maturity  ("balloon  payment").   Principal may  include
     interest that  has been deferred  and added to the  principal balance of
     the Loan.

          (c)  Monthly  payments of principal  and interest may  be fixed for
     the life of the  Loan, may increase over  a specified period of time  or
     may change from  period to period.  Loans may include limits on periodic
     increases or decreases in the amount of monthly payments and may include
     maximum or minimum amounts of monthly payments.

          (d)  Prepayments of principal  may be subject to  a prepayment fee,
     which may be fixed  for the life of the  Loan or may decline over  time,
     and may be prohibited  for the life of the  Loan or for certain  periods
     ("Lockout  Periods").    Certain  Loans  may  permit  prepayments  after
     expiration of the applicable Lockout  Period and may require the payment
     of a prepayment  fee in connection with any  such subsequent prepayment.
     Other Loans may  permit prepayments without payment of a  fee unless the
     prepayment occurs during specified time  periods.  The Loans may include
     "due-on-sale" clauses  which permit the  mortgagee to demand  payment of
     the entire Loan in connection with the sale or certain transfers  of the
     related Property.  Other Loans may  be assumable by persons meeting  the
     then applicable standards set forth in the Agreement.

     A Trust  Fund may contain  certain Loans ("Buydown Loans")  that include
provisions whereby a third party partially subsidizes the monthly payments of
the borrowers  on  such Loans  during  the early  years  of such  Loans,  the
difference to  be made up from a fund  (a "Buydown Fund") contributed by such
third party at the time of  origination of the Loan.  A Buydown  Fund will be
in an amount equal either to the discounted value or full aggregate amount of
future payment subsidies.  The underlying assumption of buydown plans is that
the income  of the  borrower will  increase during  the buydown  period as  a
result  of  normal increases  in  compensation  and  inflation, so  that  the
borrower will  be able  to meet  the full  loan payments  at the  end of  the
buydown period.  To the extent that this assumption as to increased income is
not fulfilled,  the possibility  of defaults on  Buydown Loans  is increased.
The related Prospectus  Supplement will contain  information with respect  to
any Buydown  Loan concerning  limitations on  the interest rate  paid by  the
borrower  initially, on  annual increases  in the  interest rate  and  on the
length of the buydown period.

     The real property which secures repayment of the Loans is referred to as
the "Mortgaged Properties".  The Loans will  be secured by mortgages or deeds
of trust or other similar security instruments creating a lien on a Mortgaged
Property.   In the  case of Home  Equity Loans, such  liens generally will be
subordinated to one or more senior liens  on the related Mortgaged Properties
as described in the related  Prospectus Supplement.  The Mortgaged Properties
are referred to herein as the "Properties".  The Properties relating to Loans
will consist of detached or semi-detached one- to four-family dwelling units,
townhouses,  rowhouses,  individual  condominium units,  individual  units in
planned  unit developments,  manufactured homes  and  certain other  dwelling
units ("Single Family Properties").  Such Properties may include vacation and
second  homes, investment  properties, and  dwellings  situated on  leasehold
estates.  In the case of leasehold interests, the term of the leasehold  will
exceed the scheduled  maturity of  the Loan  by at least  five years,  unless
otherwise specified in the related Prospectus Supplement.  The Properties may
be located  in any one of  the fifty states, the District  of Columbia, Guam,
Puerto Rico or any other territory of the United States.

     Loans  with   certain  Loan-to-Value  Ratios  and/or  certain  principal
balances  may be  covered wholly  or partially  by primary  mortgage guaranty
insurance policies  (each,  a  "Primary  Mortgage Insurance  Policy").    The
existence, extent and duration of any such coverage will be described  in the
applicable Prospectus Supplement.

     The aggregate principal balance of  Loans secured by Properties that are
owner-occupied may  be disclosed in  the related Prospectus Supplement.   The
basis for a representation that a given percentage of the Loans is secured by
Single  Family Properties  that are  owner-occupied  will be  either (i)  the
making of a representation by the borrower  at origination of the Loan either
that the underlying Property will be used by the borrower for a period of  at
least six months every year or that the borrower intends to use  the Property
as  a primary residence or (ii) a  finding that the address of the underlying
Property is the borrower's mailing address.  

     Home  Equity Loans.  As  more fully described  in the related Prospectus
Supplement,   interest  on  each   Revolving  Credit  Line   Loan,  excluding
introduction rates offered  from time to time during  promotional periods, is
computed  and  payable monthly  on  the average  daily  outstanding principal
balance of such Loan.  Principal amounts on a Revolving Credit Line Loan  may
be drawn down (up to a maximum amount as set forth in  the related Prospectus
Supplement) or  repaid under  each Revolving  Credit Line Loan  from time  to
time, but may be subject to a  minimum periodic payment.  As specified in the
related  Prospectus  Supplement,  the  Trust  Fund  may include  any  amounts
borrowed under a Revolving Credit Line Loan after the Cut-Off Date.  The full
amount  of a Closed-End  Loan is advanced  at the  inception of the  Loan and
generally is repayable  in equal (or substantially equal)  installments of an
amount to fully  amortize such Loan  at its stated  maturity or is  a Balloon
Loan.  As more fully described in the related Prospectus Supplement, interest
on  each  Closed-End Loan  is  calculated  on the  basis  of  the outstanding
principal  balance of  such  Loan multiplied  by  the Loan  Rate thereon  and
further multiplied by either a fraction, the numerator of which is the number
of  days in the  period elapsed since  the preceding payment  of interest was
made and the denominator of which is the  number of days in the annual period
for which interest accrues on such Loan, or a fraction which is  30 over 360.
Except  to the  extent provided  in  the related  Prospectus Supplement,  the
original  terms to  stated maturity  of Closed-End  Loans generally  will not
exceed 360  months.   Under certain circumstances,  under either  a Revolving
Credit Line Loan or a Closed-End Loan, a borrower may choose an interest only
payment option and  is obligated  to pay  only the amount  of interest  which
accrues on  the Loan  during the  billing cycle.   An  interest only  payment
option may be available for a specified period before the borrower must begin
paying at least the minimum monthly payment  of a specified percentage of the
average outstanding balance of the Loan.

     Additional  Information.    Each   Prospectus  Supplement  will  contain
information, as of the date of  such Prospectus Supplement and to the  extent
then specifically known to Provident, with respect to the Loans  contained in
the  related Pool, including (i)  the aggregate outstanding principal balance
and  the  average  outstanding  principal  balance of  the  Loans  as  of the
applicable Cut-Off Date,  (ii) the type of property securing  the Loan (e.g.,
single  family   residences,  individual  units   in  condominium   apartment
buildings, two-  to four-family dwelling  units, other real property  or Home
Improvements), (iii) the original  terms to maturity  of the Loans, (iv)  the
largest principal  balance and the smallest  principal balance of  any of the
Loans, (v) the earliest origination date  and latest maturity date of any  of
the Loans, (vi) the Loan-to-Value Ratios or Combined Loan-to-Value Ratios, as
applicable,  of the Loans,  (vii) the Loan  Rates or  annual percentage rates
("APR") or  range of  Loan Rates  or  APR's borne  by the  Loans, (viii)  the
maximum  and minimum per annum Loan Rates, and (ix) the geographical location
of the  Loans.  If specific information respecting  the Loans is not known to
Provident  at the  time the  related Securities  are initially  offered, more
general information of  the nature described  above will  be provided in  the
related Prospectus Supplement, and specific  information will be set forth in
the Detailed Description.

     Generally, the "Loan-to-Value Ratio" of a Loan  at any given time is the
fraction, expressed as  a percentage, the numerator of which  is the original
principal  balance of the  related Loan and  the denominator of  which is the
Collateral Value of the related  Property.  Generally, the "Combined Loan-to-
Value Ratio"  of a  Loan  at any  given time  is the  ratio,  expressed as  a
percentage, of (i) the sum of (a) the  original principal balance of the Loan
(or, in the case of a Revolving Credit Line Loan, the maximum amount  thereof
available)  and  (b)  the  outstanding  principal  balance  at  the  date  of
origination of the Loan of any senior mortgage loan(s) or, in the case of any
open-ended senior  mortgage loan, the  maximum available line of  credit with
respect  to such  mortgage loan,  regardless  of any  lesser amount  actually
outstanding at the  date of origination of  the Loan, to (ii)  the Collateral
Value of the related Property.  The "Collateral Value" of the Property, other
than  with respect  to  certain Loans  the  proceeds of  which  were used  to
refinance an existing mortgage loan (each, a "Refinance Loan"), is the lesser
of (a) the appraised value determined in an appraisal obtained at origination
of  such Loan  and (b) the  sales price  for such Property.   In  the case of
Refinance  Loans, the  "Collateral  Value"  of the  related  Property is  the
appraised value thereof  determined in an appraisal  obtained at the time  of
refinancing.

     No assurance can be given that values of the Properties have remained or
will remain at their levels on the dates of origination of the related Loans.
If the residential real estate market should experience an overall decline in
property  values such that  the sum of the  outstanding principal balances of
the  Loans  and any  primary  or secondary  financing  on the  Properties, as
applicable, in a particular Pool become equal to or greater than the value of
the Properties, the  actual rates of  delinquencies, foreclosures and  losses
could be higher than those now  generally experienced in the mortgage lending
industry.  In addition, adverse  economic conditions and other factors (which
may or may  not affect real property values) may affect the timely payment by
borrowers of scheduled  payments of principal and interest  on the Loans and,
accordingly, the actual rates of delinquencies, foreclosures  and losses with
respect to any  Pool.   To the  extent that such  losses are  not covered  by
subordination provisions  or alternative  arrangements, such  losses will  be
borne, at  least in part,  by the  holders of the  Securities of  the related
Series.

SUBSTITUTION OF TRUST FUND ASSETS

     Substitution of Trust  Fund Assets  will be  permitted in  the event  of
breaches of representations and warranties with respect to any original Trust
Fund  Asset or in the event the documentation  with respect to any Trust Fund
Asset is determined by the Trustee to be incomplete.  The period during which
such  substitution will  be  permitted  generally will  be  indicated in  the
related Prospectus Supplement.  


                               USE OF PROCEEDS

      
     The net proceeds to be received by Provident from the sale of the 
Trust Fund Assets by Provident to Trust Funds will be applied by Provident 
to the purchase of additional trust fund assets or will be used by Provident 
for general corporate purposes.  Provident expects to sell Securities in 
Series issued by the related Trust Fund from time to time, but the timing and
amount of offerings of Securities  will depend on a number of factors, 
including  the volume of Trust  Fund Assets originated  or acquired by 
Provident and sold to  the Trust Fund, prevailing interest rates, 
availability of funds and general market conditions.
    

                              THE PROVIDENT BANK

     Provident,  an  Ohio  banking  corporation,  is  the  principal  banking
subsidiary  of Provident  Bancorp,  Inc.,  a  Cincinnati-based  bank  holding
company registered  under the Bank  Holding Company Act.   Provident Bancorp,
Inc.  operates throughout Ohio,  Northern Kentucky, Southeastern  Indiana and
Florida.   The  principal executive offices  of Provident are  located at One
East Fourth Street, Cincinnati, Ohio 45202 (Telephone: (513) 579-2000).

     Neither Provident  nor  any of  Provident's  affiliates will  insure  or
guarantee distributions on the Securities of any Series.


                                 LOAN PROGRAM

     The Loans  will have been  originated or purchased by  Provident, either
directly  or through  affiliates.   The  Loans so  originated or  acquired by
Provident  will have  been  originated in  accordance  with the  underwriting
criteria  specified below  under  "Underwriting  Standards"  and  as  further
described in the related Prospectus Supplement.

UNDERWRITING STANDARDS

     Underwriting  standards are  applied by  or  on behalf  of  a lender  to
evaluate the borrower's credit standing  and repayment ability, and the value
and  adequacy  of  the  related  Property  as  collateral.    In  general,  a
prospective borrower applying for a Loan  is required to fill out a  detailed
application  designed to provide to the underwriting officer pertinent credit
information, including the principal balance and payment history with respect
to any senior mortgage, if any, which will be verified by Provident.  As part
of  the  description  of  the borrower's  financial  condition,  the borrower
generally is required to provide a current list of assets and liabilities and
a statement of income  and expenses, as well as an authorization to apply for
a credit  report which  summarizes the borrower's  credit history  with local
merchants  and  lenders and  any record  of  bankruptcy.   In most  cases, an
employment verification is obtained from an independent source (typically the
borrower's  employer) which  verification reports,  among  other things,  the
length of  employment  with  that organization  and  the  borrower's  current
salary.   If a  prospective borrower is  self-employed, the  borrower may  be
required to submit copies  of signed tax returns.   The borrower may also  be
required  to authorize  verification of  deposits  at financial  institutions
where the borrower has demand or savings accounts.

     In determining the adequacy of the property to be used as collateral, an
appraisal will generally  be made of each property  considered for financing.
The appraiser is generally required to  inspect the property, issue a  report
on its condition and, if  applicable, verify construction has been completed.
The appraisal is based on the market value of comparable homes, the estimated
rental income  (if considered applicable  by the appraiser)  and the  cost of
replacing  the  property.   The  value  of the  property  being  financed, as
indicated by the appraisal, must be  such that it currently supports, and  is
anticipated to support in the future, the outstanding loan balance.

     The maximum  loan amount  will vary depending  upon a  borrower's credit
grade and loan program but will not generally exceed $750,000.  Variations in
maximum loan amount  limits will be permitted based  on compensating factors.
Compensating factors  may generally include,  to the extent specified  in the
related Prospectus  Supplement, low  loan-to-value ratio,  low debt-to-income
ratio,  stable employment,  favorable credit  history and  the nature  of the
underlying first mortgage loan, if applicable.

     Provident's underwriting standards generally permit  loans with loan-to-
value ratios at origination of up to 100% depending on the loan program, type
and use of the property,  creditworthiness of the borrower and debt-to-income
ratio.  

     After   obtaining  all  applicable   employment,  credit   and  property
information,  Provident  will   use  a  debt-to-income  ratio  to  assist  in
determining  whether the prospective  borrower has sufficient  monthly income
available to support the  payments of principal and interest on  the Mortgage
Loan in  addition to other  monthly credit obligations.   The "debt-to-income
ratio"  is the  ratio  of  the borrower's  total  monthly obligations  (which
includes  principal and  interest on  each mortgage,  tax assessments,  other
loans,  charge  accounts  and  all  other   scheduled  indebtedness)  to  the
borrower's gross  monthly income.   The maximum monthly  debt-to-income ratio
will vary depending upon a borrower's credit grade and loan program  but will
not generally  exceed 60%.   Variations in  the monthly  debt-to-income ratio
limit will be permitted based on compensating factors to the extent specified
in the related Prospectus Supplement.

     If  specified in  the related  Prospectus Supplement,  a portion  of the
Loans in a Trust Fund may have been originated under a  limited documentation
program.  Under  a limited documentation program, more  emphasis is placed on
the value and adequacy on the property  as collateral and other assets of the
borrower than on credit underwriting.  Under a limited documentation program,
certain  credit  underwriting  documentation  concerning   income  or  income
verification and/or employment verification is waived.

     In the case of a Loan secured  by a leasehold interest in real property,
the title to which is held by a third party lessor,  Provident will represent
and warrant, among other things, that the remaining term of the lease and any
sublease is at least five years longer than the remaining term on the Loan.

     Certain of  the types of Loans that may be  included in a Trust Fund are
recently developed and  may involve additional  uncertainties not present  in
traditional types of loans.  For  example, certain of such Loans may  provide
for escalating or  variable payments by the  borrower.  These types  of Loans
are underwritten  on the  basis of  a judgment  that the  borrowers have  the
ability to make the monthly payments required initially.  In  some instances,
a borrower's income may  not be sufficient to permit  continued Loan payments
as such payments  increase.  These  types of Loans  may also be  underwritten
primarily upon  the basis of  Loan-to-Value Ratios or other  favorable credit
factors.

QUALIFICATIONS OF PROVIDENT

     Provident  will be  required to  satisfy  the following  qualifications.
Provident is,  and  each entity  from which  it acquires  Loans  must be,  an
institution  experienced  in originating  and  servicing  loans of  the  type
contained  in the  related Pool  in  accordance with  accepted practices  and
prudent  guidelines, and must  maintain satisfactory facilities  to originate
and  service those  loans.   Provident is  a seller/servicer approved  by the
Federal  National Mortgage  Association ("FNMA")  and the  Federal  Home Loan
Mortgage Corporation  ("FHLMC").   Provident is a  mortgagee approved  by the
Federal Housing Authority and is an institution the deposit accounts in which
are insured by the Federal Deposit Insurance Corporation ("FDIC").

REPRESENTATIONS BY PROVIDENT; REPURCHASES

     Provident will  have made representations  and warranties in  respect of
the Loans sold  by Provident to  the Trust  Fund and evidenced  by all, or  a
part, of  a Series of  Securities.  Such  representations and warranties  may
include,  among other  things: (i) that  title insurance  (or in the  case of
Properties located in areas where  such policies are generally not available,
an attorney's certificate of title)  and any required hazard insurance policy
were  effective  at  origination  of  each  Loan  and  that each  policy  (or
certificate  of  title  as applicable)  remained  in effect  on  the  date of
purchase of the  Loan from Provident; (ii)  that Provident had good  title to
each  such  Loan  and   such  Loan  was  subject  to  no  offsets,  defenses,
counterclaims or rights  of rescission except to the extent  that any buydown
agreement may  forgive certain  indebtedness of a  borrower; (iii)  that each
Loan constituted  a valid  lien  on, or  a perfected  security interest  with
respect to,  the Property  (subject only to  permissible liens  disclosed, if
applicable,  title insurance  exceptions, if  applicable,  and certain  other
exceptions described  in the  Agreement), (iv) the  Property is  undamaged by
waste, fire, earthquake, earth movement,  windstorm, flood, tornado or  other
casualty, so as to affect adversely the value of the Property; (v) that there
were no delinquent tax or assessment liens against the Property; (vi) that no
required  payment on  a Loan  was  delinquent more  than the  number  of days
specified in the related  Prospectus Supplement; and (vii) that each Loan was
made in compliance  with, and is enforceable under, all  applicable state and
federal laws and regulations in all material respects.

       
    The Master Servicer or the Trustee will promptly notify Provident of any
breach of any  representation or  warranty made by it in respect of a Loan
which materially  and adversely affects the interests  of the Securityholders
in such Loan.  If Provident cannot cure such breach within the number of days
specified  in the  related Prospectus  Supplement following  notice from  the
Master Servicer  or the Trustee, as  the case may be, then  Provident will be
obligated either (i) to  repurchase such Loan from the Trust  Fund at a price
(the "Purchase Price") equal  to 100% of the unpaid principal balance thereof
as of the date of the repurchase plus unpaid accrued interest thereon to the
first day of the month following the month of repurchase at the Loan Rate 
(less any Advances or amount payable as  related servicing compensation if 
Provident is the Master Servicer) or (ii) substitute  for  such Loan  a 
replacement  loan  that satisfies  the criteria specified in the related 
Prospectus Supplement.  If a REMIC election is to be made with respect  to a 
Trust Fund, the Master Servicer  or a holder of the related residual  
certificate generally will  be obligated to pay  any prohibited  transaction 
tax  which  may  arise in  connection  with any  such repurchase or 
substitution and the  Trustee must have received a satisfactory
opinion of  counsel that such repurchase  or substitution will not  cause the
Trust Fund to lose its status as a REMIC or otherwise subject the Trust  Fund
to a prohibited transaction tax.   This repurchase or substitution obligation
will constitute  the sole remedy  available to holders  of Securities or  the
Trustee for a breach of representation by Provident.
    

     Neither the Trustee nor the  Master Servicer (unless the Master Servicer
is Provident) will be obligated to purchase or substitute a Loan if Provident
defaults on its  obligation to  do so,  and no  assurance can  be given  that
Provident   will  carry  out   its  respective  repurchase   or  substitution
obligations with respect to Loans.


                        DESCRIPTION OF THE SECURITIES

     Each  Series  of  Certificates  will  be  issued  pursuant  to  separate
agreements (each, a "Pooling and Servicing Agreement" or a "Trust Agreement")
among  Provident, the Master Servicer and the Trustee.  A form of Pooling and
Servicing Agreement  and Trust Agreement has been filed  as an exhibit to the
Registration Statement of which this Prospectus forms a part.  Each Series of
Notes will be issued pursuant  to an indenture (the "Indenture")  between the
related Trust Fund and  the entity named in the related Prospectus Supplement
as trustee (the "Trustee") with respect to such Series, and the related Loans
will be  serviced  by the  Master  Servicer pursuant  to a  Master  Servicing
Agreement.  A form of Indenture and Master Servicing Agreement has been filed
as an exhibit to the Registration Statement  of which this Prospectus forms a
part.  

     A Series of Securities may consist of both Notes and Certificates.  Each
Agreement, dated as of the related Cut-Off Date, will be among Provident, the
Master Servicer  and  the Trustee  for  the benefit  of  the holders  of  the
Securities of  such Series.    The provisions  of  each Agreement  will  vary
depending upon the nature of the  Securities to be issued thereunder and  the
nature of  the related  Trust Fund.   The following  are descriptions  of the
material provisions which may appear in each Agreement.  The descriptions are
subject to, and  are qualified in their entirety by reference  to, all of the
provisions  of the Agreement for each Series of Securities and the applicable
Prospectus  Supplement.   Provident  will  provide a  copy  of the  Agreement
(without exhibits) relating  to any Series of Securities  without charge upon
written request  of a holder of record of a Security of such Series addressed
to  The Provident  Bank,  One  East Fourth  Street,  Cincinnati, Ohio  45202,
Attention: Secretary.

GENERAL

     As described  in the  related Prospectus Supplement,  the Securities  of
each Series will  be issued in  book-entry or fully  registered form, in  the
authorized  denominations  specified in  the  related Prospectus  Supplement,
will,  in the case  of Certificates, evidence  specified beneficial ownership
interests  in, and in  the case of  Notes, be secured  by, the  assets of the
related  Trust  Fund created  pursuant  to  each Agreement  and  will  not be
entitled  to payments in  respect of the  assets included in  any other Trust
Fund established  by Provident.   Unless otherwise  specified in  the related
Prospectus  Supplement,  the  Securities will  not  represent  obligations of
Provident or  any  affiliate of  Provident.   Certain  of  the Loans  may  be
guaranteed  or insured  as set  forth in  the related  Prospectus Supplement.
Each Trust  Fund  will consist  of, to  the extent  provided  in the  related
Agreement, (i) the Trust Fund Assets, as from time to time are subject to the
related  Agreement  (exclusive  of  any  amounts  specified  in  the  related
Prospectus  Supplement  ("Retained  Interest")),  including  all  payments of
interest and principal  received with respect to the Loans  after the Cut-Off
Date (to the  extent not applied in  computing the principal balance  of such
Loans as  of the Cut-Off  Date (the "Cut-Off Date  Principal Balance")); (ii)
such assets as from time to time are required to be deposited  in the related
Security  Account,  as  described below  under  "The  Agreements--Payments on
Loans; Deposits to Security Account"; (iii) property which secured a Loan and
which is acquired on behalf of the Securityholders by foreclosure or  deed in
lieu of foreclosure and (iv) any insurance  policies or other forms of credit
enhancement required to be maintained pursuant to the related Agreement.   If
so  specified in  the related  Prospectus Supplement, a  Trust Fund  may also
include  one or  more of  the  following:   reinvestment  income on  payments
received  on the  Trust  Fund  Assets, a  Reserve  Account,  a mortgage  pool
insurance policy, a  special hazard insurance policy, a  bankruptcy bond, one
or more letters of credit, a surety bond, guaranties or similar instruments.

     Each Series of  Securities will be issued in one or  more classes.  Each
class of Certificates  of a  Series will evidence  beneficial ownership of  a
specified percentage (which may be 0%) or portion of future interest payments
and a  specified percentage (which may be 0%)  or portion of future principal
payments on,  and each class  of Notes  of a Series  will be secured  by, the
related Trust Fund  Assets.  A Series of  Securities may include one  or more
classes that are senior  in right to payment to one or  more other classes of
Securities of such  Series.  Certain Series  or classes of Securities  may be
covered  by  insurance  policies,  surety  bonds or  other  forms  of  credit
enhancement, in each case as  described under "Credit Enhancement" herein and
in the related Prospectus Supplement.  One or more classes of Securities of a
Series may be entitled to receive distributions of principal, interest or any
combination  thereof.  Distributions  on one or  more classes of  a Series of
Securities  may  be  made prior  to  one  or more  other  classes,  after the
occurrence of specified events, in  accordance with a schedule or formula  or
on the basis  of collections from  designated portions of  the related  Trust
Fund  Assets, in each case as specified in the related Prospectus Supplement.
The timing and amounts of such  distributions may vary among classes or  over
time as specified in the related Prospectus Supplement.

     Distributions  of principal  and  interest  (or,  where  applicable,  of
principal only or  interest only) on the  related Securities will be  made by
the  Trustee  on  each Distribution  Date  (i.e.,  monthly, quarterly,  semi-
annually or at such other intervals and on the dates as are  specified in the
related  Prospectus Supplement) in proportion to the percentages specified in
the related Prospectus Supplement.  Distributions will be made to the persons
in whose names the Securities are registered at the close of business on  the
dates specified in the related Prospectus Supplement (each, a "Record Date").
Distributions will be  made in the manner specified in the related Prospectus
Supplement to  the persons entitled thereto  at the address appearing  in the
register maintained for Securityholders (the "Security Register"); provided,
                                                                   --------
however, that the final distribution in retirement of the Securities will be
- -------
made only upon presentation and surrender of  the Securities at the office or
agency  of  the   Trustee  or  other  person  specified  in   the  notice  to
Securityholders of such final distribution.

     The  Securities will  be  freely transferable  and  exchangeable at  the
Corporate Trust Office of the Trustee as set forth in the  related Prospectus
Supplement.  No service charge will be  made for any registration of exchange
or transfer of  Securities of any Series, but the Trustee may require payment
of a sum sufficient to cover any related tax or other governmental charge.

     As to each  Series, an election may  be made to treat  the related Trust
Fund or  designated portions  thereof as a  "real estate  mortgage investment
conduit" or "REMIC" as  defined in the Code.  The  related Prospectus Supple-
ment will specify whether a REMIC election is to be made.  Alternatively, the
Agreement for a Series of Securities may provide that a REMIC election may be
made at the  discretion of Provident or  the Master Servicer and  may only be
made  if certain conditions are satisfied.  As  to any such Series, the terms
and provisions applicable to the making of a REMIC election will be set forth
in the  related Prospectus  Supplement.   If such  an election  is made  with
respect to a  Series of Securities, one of the classes  will be designated as
evidencing the sole class  of "residual interests"  in the related REMIC,  as
defined in the Code.  All  other classes of Securities in such a  Series will
constitute "regular interests" in  the related REMIC, as defined in the Code.
As to each Series of Securities with respect to which  a REMIC election is to
be made, the Master Servicer, the Trustee or a holder of the related residual
certificate will be obligated to take all actions required in order to comply
with applicable laws and regulations.

DISTRIBUTIONS ON SECURITIES

     General.    In  general,  the   method  of  determining  the  amount  of
distributions on a particular Series of Securities will depend on the type of
credit support,  if any,  that is  used  with respect  to such  Series.   See
"Credit Enhancement".   Set forth  below are descriptions of  various methods
that may be used to determine  the amount of distributions on the  Securities
of a  particular  Series.   The  Prospectus  Supplement for  each  Series  of
Securities will describe the  method to be used in determining  the amount of
distributions on the Securities of such Series.

     Distributions allocable to principal and interest on the Securities will
be made  by the  Trustee out  of, and  only to the  extent of,  funds in  the
related  Security Account, including  any funds transferred  from any Reserve
Account.    As  between  Securities  of  different  classes  and  as  between
distributions  of principal  (and, if  applicable,  between distributions  of
Principal Prepayments, as defined below, and scheduled payments of principal)
and interest, distributions made on any  Distribution Date will be applied as
specified in  the related Prospectus  Supplement.  The  Prospectus Supplement
will also describe  the method for allocating distributions  among Securities
of a particular class.

     Available Funds.  All distributions on  the Securities of each Series on
each Distribution Date will be made from the Available Funds described below,
in accordance with  the terms described in the  related Prospectus Supplement
and specified in the Agreement.  "Available Funds" for each Distribution Date
will generally equal the amount on deposit in the related Security Account on
such  Distribution Date  (net of  related fees  and expenses  payable  by the
related Trust Fund) other than amounts to be held therein for distribution on
future Distribution Dates.

     Distributions  of  Interest.   Interest  will  accrue  on the  aggregate
principal balance of the Securities (or,  in the case of Securities  entitled
only to distributions  allocable to interest, the  aggregate notional amount)
of  each class  of  Securities  (the "Class  Security  Balance") entitled  to
interest  from the  date,  at the  Pass-Through  Rate  or interest  rate,  as
applicable (which in  either case may be a  fixed rate or rate  adjustable as
specified in  such Prospectus Supplement),  and for the periods  specified in
such  Prospectus Supplement.   To  the extent  funds are  available therefor,
interest  accrued  during  each  such  specified  period  on  each  class  of
Securities  entitled to  interest  (other  than a  class  of Securities  that
provides for interest that accrues, but is not currently payable, referred to
hereafter as "Accrual Securities") will  be distributable on the Distribution
Dates specified  in  the related  Prospectus Supplement  until the  aggregate
Class Security Balance  of the Securities of such class  has been distributed
in  full  or,  in the  case  of  Securities  entitled  only to  distributions
allocable to interest, until the aggregate notional amount of such Securities
is reduced  to zero  or for  the period  of  time designated  in the  related
Prospectus Supplement.  The original  Class Security Balance of each Security
will equal the  aggregate distributions allocable to principal  to which such
Security is entitled.   Distributions allocable to interest  on each Security
that  is  not  entitled  to  distributions allocable  to  principal  will  be
calculated based  on the  notional  amount of  such Security.   The  notional
amount of  a Security  will not  evidence an  interest in  or entitlement  to
distributions allocable to principal but  will be used solely for convenience
in expressing the calculation of interest and for certain other purposes.

     Interest payable  on the Securities  of a Series on  a Distribution Date
will include all interest accrued during the period specified in the  related
Prospectus Supplement.   In the event  interest accrues over  a period ending
two  or more  days  prior to  a  Distribution Date,  the  effective yield  to
Securityholders  will be  reduced  from  the yield  that  would otherwise  be
obtainable if interest payable on the Security were to accrue through the day
immediately  preceding such  Distribution Date,  and the effective  yield (at
par) to Securityholders will be less than the indicated coupon rate.

     With respect  to any class  of Accrual  Securities, if specified  in the
related Prospectus Supplement, any interest that has  accrued but is not paid
on a given  Distribution Date will be  added to the aggregate  Class Security
Balance of such class of Securities on that Distribution Date.  Distributions
of interest  on any class of Accrual Securities  will commence only after the
occurrence  of the events specified in such  Prospectus Supplement.  Prior to
such  time, the  beneficial  ownership  interest in  the  Trust  Fund or  the
principal balance,  as applicable,  of such class  of Accrued  Securities, as
reflected in the  aggregate Class Security  Balance of such class  of Accrual
Securities, will increase on each Distribution Date by the amount of interest
that  accrued  on such  class  of  Accrual  Securities during  the  preceding
interest accrual period but  that was not required to be  distributed to such
class on such Distribution Date.   Any such class of Accrual Securities  will
thereafter accrue  interest on its  outstanding Class Security Balance  as so
adjusted.

     Distributions  of Principal.   The  related  Prospectus Supplement  will
specify the method by which the amount of principal to be distributed on  the
Securities  on each Distribution  Date will be  calculated and  the manner in
which such amount will be allocated among the classes of  Securities entitled
to distributions of principal.   The aggregate Class Security  Balance of any
class of Securities entitled to  distributions of principal generally will be
the aggregate  original Class  Security Balance of  such class  of Securities
specified  in  such  Prospectus  Supplement,  reduced  by  all  distributions
reported to the holders of such Securities as allocable to principal and, (i)
in  the case of  Accrual Securities, as  described in the  related Prospectus
Supplement, increased by interest accrued  but not then distributable on such
Accrual  Securities and  (ii)  in  the case  of  adjustable rate  Securities,
subject to the effect of negative amortization, if applicable.  

     If so provided in the related Prospectus Supplement, one or more classes
of  Securities  will  be  entitled  to  receive  all  or  a  disproportionate
percentage of the payments of principal  which are received from borrowers in
advance  of  their scheduled  due dates  and are  not accompanied  by amounts
representing  scheduled  interest  due  after  the  month  of  such  payments
("Principal Prepayments") in the  percentages and under the circumstances  or
for the periods specified in such Prospectus Supplement.  Any such allocation
of Principal Prepayments to such class or classes of Securities will have the
effect  of accelerating the amortization of  such Securities while increasing
the  interests evidenced by  one or more  other classes of  Securities in the
Trust  Fund.   Increasing the interests  of the  other classes  of Securities
relative  to  that  of  certain   Securities  is  intended  to  preserve  the
availability of  the subordination  provided by such  other Securities.   See
"Credit Enhancement--Subordination".

     Unscheduled  Distributions.    If specified  in  the  related Prospectus
Supplement, the Securities will be subject to receipt of distributions before
the  next scheduled  Distribution Date  under  the circumstances  and in  the
manner described below and in such Prospectus Supplement.  If applicable, the
Trustee will  be required to make  such unscheduled distributions on  the day
and in the amount specified in  the related Prospectus Supplement if, due  to
substantial  payments of principal  (including Principal Prepayments)  on the
Trust Fund  Assets, the Trustee  or the Master  Servicer determines that  the
funds available or anticipated to be available from the Security Account and,
if  applicable, any  Reserve Account,  may be  insufficient to  make required
distributions on the Securities on  such Distribution Date.  Unless otherwise
specified  in the  related  Prospectus  Supplement, the  amount  of any  such
unscheduled distribution that  is allocable to principal will  not exceed the
amount that would otherwise have been required to be distributed as principal
on the Securities on  the next Distribution Date.  Unless otherwise specified
in  the related  Prospectus Supplement,  the  unscheduled distributions  will
include interest  at the  applicable Pass-Through Rate  (if any)  or interest
rate  (if any)  on the amount  of the  unscheduled distribution  allocable to
principal for  the  period  and to  the  date specified  in  such  Prospectus
Supplement.

ADVANCES

     To the extent provided in  the related Prospectus Supplement, the Master
Servicer will  be required  to advance  on or before  each Distribution  Date
(from its own  funds, funds advanced  by Sub-Servicers or  funds held in  the
Security Account for future distributions to the holders of Securities of the
related  Series) an amount  equal to  the aggregate  of payments  of interest
and/or principal that  were delinquent on the related  Determination Date (as
such term  is defined  in the  related  Prospectus Supplement)  and were  not
advanced  by any Sub-Servicer, subject to the Master Servicer's determination
that such  advances may  be recoverable  out of  late payments  by borrowers,
Liquidation Proceeds, Insurance Proceeds or otherwise.

     In  making Advances,  the Master  Servicer will  endeavor to  maintain a
regular flow of scheduled interest and principal payments to Securityholders,
rather than to guarantee or  insure against losses.  If Advances  are made by
the  Master  Servicer  from  cash  being  held  for  future  distribution  to
Securityholders, the Master Servicer will replace such funds on or before any
future Distribution Date to the extent that funds in the  applicable Security
Account on such Distribution  Date would be less than the  amount required to
be available for distributions to Securityholders  on such date.  Any  Master
Servicer funds  advanced will be reimbursable  to the Master Servicer  out of
recoveries on the  specific Loans with  respect to  which such Advances  were
made (e.g., late payments made by the related borrower, any related Insurance
Proceeds, Liquidation Proceeds or proceeds of any Loan purchased by Provident
or a Sub-Servicer pursuant to the related Agreement).  Advances by the Master
Servicer (and any advances  by a Sub-Servicer) also  will be reimbursable  to
the  Master Servicer (or  Sub-Servicer) from cash  otherwise distributable to
Securityholders (including the  holders of Senior  Securities) to the  extent
that the  Master Servicer determines  that any such Advances  previously made
are not ultimately recoverable as described above.  To the extent provided in
the related Prospectus Supplement, the Master Servicer also will be obligated
to  make Advances,  to  the  extent recoverable  out  of Insurance  Proceeds,
Liquidation Proceeds or otherwise, in  respect of certain taxes and insurance
premiums not  paid by  borrowers on a  timely basis.   Funds so  advanced are
reimbursable to the Master  Servicer to the  extent permitted by the  related
Agreement.  The  obligations of the Master  Servicer to make advances  may be
supported by a cash advance reserve fund,  a surety bond or other arrangement
of the  type described  herein under  "Credit Enhancement",  in each  case as
described in the related Prospectus Supplement.

     In the  event the  Master Servicer  or a  Sub-Servicer fails  to make  a
required Advance,  the Trustee will be obligated to  make such Advance in its
capacity as successor  servicer if  it is acting  in such  capacity.  If  the
Trustee makes such an Advance,  it will be entitled to be reimbursed for such
Advance  to  the  same  extent  and  degree  as  the  Master  Servicer  or  a
Sub-Servicer is entitled to be reimbursed for Advances.  See "Description  of
the Securities--Distributions on Securities".

REPORTS TO SECURITYHOLDERS

     Prior to or concurrently with  each distribution on a Distribution Date,
the Master  Servicer or the  Trustee will furnish  to each Securityholder  of
record  of  the related  Series  a  statement setting  forth,  to the  extent
applicable to such Series of Securities, among other things:

          (i)  the  amount  of  such  distribution  allocable  to  principal,
     separately identifying the aggregate amount of any Principal Prepayments
     and,  if  so   specified  in  the  related  Prospectus  Supplement,  any
     applicable prepayment penalties included therein;

          (ii) the amount of such distribution allocable to interest;

          (iii)     the amount of any Advance;

          (iv) the  aggregate   amount   (a)  otherwise   allocable  to   the
     Subordinated  Securityholders   on  such  Distribution  Date,   and  (b)
     withdrawn from  the Reserve Account,  if any,  that is  included in  the
     amounts distributed to the Senior Securityholders;

          (v)  the outstanding principal  balance or notional amount  of each
     class of  the related Series  of Securities  after giving effect  to the
     distribution of principal on such Distribution Date;

          (vi) the percentage of  principal payments on the  Loans (excluding
     prepayments), if any,  which each such class will be entitled to receive
     on the following Distribution Date;

          (vii)     the  percentage of Principal Prepayments on the Loans, if
     any, which each such class will be  entitled to receive on the following
     Distribution Date;

          (viii)    the related amount of the servicing compensation retained
     or withdrawn from the Security  Account by the Master Servicer, and  the
     amount  of  additional  servicing compensation  received  by  the Master
     Servicer attributable  to penalties,  fees, excess Liquidation  Proceeds
     and other similar charges and items;

          (ix) the  number and  aggregate principal balances  of Loans  as to
     which the minimum  monthly payment is delinquent 30-59  days, 60-89 days
     and  90 or more days,  respectively, as of the close  of business on the
     last day of the calendar month preceding such Distribution Date;

          (x)  the book value of any real estate acquired through foreclosure
     or grant of a deed in lieu of foreclosure;

          (xi) the  Pass-Through Rate  or interest  rate,  as applicable,  if
     adjusted from the date of the last statement, of any such class expected
     to be applicable to the next distribution to such class;

          (xii)     if  applicable,  the  amount  remaining  in  any  Reserve
     Account at the close of business on the Distribution Date;

          (xiii)    the Pass-Through Rate or interest rate, as applicable, as
     of the day prior to the immediately preceding Distribution Date; and

          (xiv)     any  amounts  remaining  under letters  of  credit,  Pool
     policies or other forms of credit enhancement.

     Where  applicable, any  amount set  forth above  may be  expressed as  a
dollar amount per single Security of the relevant class having the Percentage
Interest  specified in  the related  Prospectus  Supplement.   The report  to
Securityholders for any Series of  Securities may include additional or other
information of a similar nature to that specified above.

     In addition, within  a reasonable period of  time after the end  of each
calendar  year,  the  Master  Servicer  or  the  Trustee will  mail  to  each
Securityholder of  record at any time during such  calendar year a report (a)
as to the  aggregate of amounts reported  pursuant to (i) and  (ii) above for
such calendar  year or,  in the  event such  person was  a Securityholder  of
record  only during  a  portion of  such calendar  year,  for the  applicable
portion of  such year  and (b)  such other  customary information  as may  be
deemed necessary  or  desirable  for  Securityholders to  prepare  their  tax
returns.

CATEGORIES OF CLASSES OF SECURITIES

     The Securities of  any Series may be  comprised of one or  more classes.
Such  classes, in  general, fall  into different  categories.   The following
chart  identifies  and   generally  defines  certain  of   the  more  typical
categories.    The Prospectus  Supplement  for  a  Series of  Securities  may
identify the classes which comprise such Series by reference to the following
categories:

CATEGORIES OF CLASSES              DEFINITION

               PRINCIPAL TYPES

Accretion Directed       A  class that receives  principal payments  from the
                         accreted interest from specified  classes of Accrual
                         Securities.   An Accretion Directed  class also  may
                         receive  principal payments  from principal  paid on
                         the underlying  Trust Fund  Assets  for the  related
                         Series.

Component Securities          A  class  consisting  of   "Components."    The
                              Components of  a class of  Component Securities
                              may  have different  principal and/or  interest
                              payment characteristics but together constitute
                              a  single class.  Each Component  of a class of
                              Component  Securities  may   be  identified  as
                              falling into one  or more of the  categories in
                              this chart.

Notional Amount
  Securities                  A  class having no principal balance and bearing
                              interest on the related  notional amount.  The 
                              notional amount is used  for  purposes  of  the
                              determination  of  interest distributions.

Planned Principal Class
  (also sometimes
  referred to as "PACs")      A  class that is  designed to receive principal
                              payments   using   a   predetermined  principal
                              balance  schedule   derived  by   assuming  two
                              constant  prepayment rates  for the  underlying
                              Trust Fund  Assets.   These two  rates are  the
                              endpoints for  the "structuring range"  for the
                              Planned Principal Class.  The Planned Principal
                              Classes in  any  Series of  Securities  may  be
                              subdivided  into  different  categories  (e.g.,
                              Primary  Planned  Principal  Classes, Secondary
                              Planned Principal Classes and  so forth) having
                              different  effective  structuring   ranges  and
                              different  principal payment  priorities.   The
                              structuring  range  for the  Secondary  Planned
                              Principal Class of a Series of  Securities will
                              be narrower  than that for the  Primary Planned
                              Principal Class of such Series.

Scheduled Principal Class     A  class  that   is  designed  to  receive
                              principal payments  using a  predetermined
                              principal  balance  schedule  but  is  not
                              designated as a Planned Principal Class or
                              Targeted Principal Class.   In many cases,
                              the schedule  is derived  by assuming  two
                              constant   prepayment   rates    for   the
                              underlying Trust Fund  Assets.  These  two
                              rates   are   the    endpoints   for   the
                              "structuring  range"  for   the  Scheduled
                              Principal Class.

Sequential Pay                Classes that  receive principal payments  in a
                              prescribed sequence, that do not have predeter-
                              mined  principal balance  schedules  and  that
                              under  all   circumstances receive payments of
                              principal continuously from the first 
                              Distribution Date on which  they receive 
                              principal  until they are retired.  A single 
                              class that receives principal payments  before 
                              or after  all other classes  in the same Series
                              of Securities may  be identified as  a
Sequential
                              Pay class.

Strip                         A class that receives a constant proportion, or
                              "strip,"  of the principal payments on the 
                              underlying Trust Fund Assets.

Support Class (also
  sometimes referred to
  as "Companion Classes")     A class  that receives  principal payments
                              on any Distribution Date only if scheduled
                              payments  have  been   made  on  specified
                              Planned   Principal    Classes,   Targeted
                              Principal    Classes    and/or   Scheduled
                              Principal Classes.

Targeted Principal Class
  (also sometimes
  referred to as "TACs")      A class that  is designed to receive  principal
                              payments   using   a   predetermined  principal
                              balance schedule  derived by assuming  a single
                              constant  prepayment  rate for  the  underlying
                              Trust Fund Assets.

               INTEREST TYPES

Fixed Rate                    A class  with an interest  rate that is  fixed
                              throughout the life of the class.

Floating Rate                 A  class with an  interest rate that  resets 
                              periodically based  upon a designated  index 
                              and that  varies directly with changes in such 
                              index.

Inverse Floating Rate         A class  with  an  interest  rate  that  resets
                              periodically based upon a designated index  and
                              that  varies  inversely  with changes  in  such
                              index.

Variable Rate                 A  class with an  interest rate that  resets 
                              periodically  and is  calculated by reference  
                              to the rate or  rates of interest applicable  
                              to specified  assets or  instruments (e.g., the
                              Loan Rates borne by the underlying Loans).

Interest Only                 A  class that  receives  some  or  all  of  the
                              interest payments made  on the  underlying Trust
                              Fund Assets  and little  or  no  principal.   
                              Interest  Only  Classes have either  a nominal 
                              principal balance or a notional amount.  A 
                              nominal  principal balance represents  actual 
                              principal that will be  paid on the  class.  
                              It  is referred to  as nominal since  it is  
                              extremely small  compared to  other classes.   
                              A  notional amount  is  the amount  used as  a
                              reference to  calculate the amount of interest
                              due on an Interest  Only  Class   that  is  not
                              entitled   to  any  distributions in respect of
                              principal.

Principal Only                A class  that does not  bear interest and is  
                              entitled to receive only distributions in 
                              respect of principal.

Partial Accrual               A class  that accretes a portion of the amount of
                              accrued interest thereon, which amount will be 
                              added to  the  principal  balance of such class
                              on each applicable Distribution Date, with the 
                              remainder  of such accrued interest to be 
                              distributed currently as interest on such class.
                              Such accretion may continue until a specified  
                              event has occurred or  until such Partial Accrual
                              Class is retired.

Accrual                       A class that accretes the amount of accrued 
                              interest otherwise distributable  on such class,
                              which amount  will be  added as principal to the 
                              principal balance of such class on each accretion
                              may continue until some specified event has  
                              occurred or until such Accrual  Class is retired.


BOOK-ENTRY REGISTRATION OF SECURITIES

     As  described in  the related  Prospectus Supplement,  if not  issued in
fully  registered  form, each  class  of  Securities  will be  registered  as
book-entry certificates  (the  "Book-Entry Securities").   Persons  acquiring
beneficial ownership  interests in  the Securities  ("Security Owners")  will
hold  their  Securities through  DTC in  the  United States,  or  Cedel Bank,
soci t  anonyme ("CEDEL"), or  the Euroclear System ("Euroclear")  in Europe,
if they are participants of such systems, or indirectly through organizations
which are participants  in such systems.   The Book-Entry Securities  will be
issued  in one  or  more  certificates which  equal  the aggregate  principal
balance of  the Securities and  will initially be  registered in the  name of
Cede  & Co.,  the nominee  of  DTC.   CEDEL and  Euroclear will  hold omnibus
positions  on  behalf  of their  participants  through  customers' securities
accounts in  CEDEL's and Euroclear's  names on the books  of their respective
depositaries which in turn will  hold such positions in customers' securities
accounts in the  depositaries' names on  the books of  DTC.  Citibank,  N.A.,
will act as  depositary for CEDEL  and The Chase  Manhattan Bank will act  as
depositary  for Euroclear  (in such  capacities,  individually the  "Relevant
Depositary"  and  collectively  the  "European  Depositaries").    Except  as
described  below,  no  person  acquiring   a  Book-Entry  Security  (each,  a
"beneficial  owner")  will be  entitled  to  receive  a physical  certificate
representing  such  Security (a  "Definitive  Security").   Unless  and until
Definitive  Securities   are  issued,  it   is  anticipated  that   the  only
"Securityholder"  of the Securities  will be Cede  & Co., as  nominee of DTC.
Security  Owners are  only  permitted  to  exercise their  rights  indirectly
through Participants and DTC.

     The  beneficial  owner's  ownership of  a  Book-Entry  Security will  be
recorded on  the records of the  brokerage firm, bank, thrift  institution or
other  financial   intermediary  (each,  a   "Financial  Intermediary")  that
maintains  the beneficial  owner's account for  such purpose.   In  turn, the
Financial  Intermediary's ownership  of  such  Book-Entry  Security  will  be
recorded on the records of DTC (or of a participating firm that acts as agent
for the  Financial Intermediary, whose interest  will in turn be  recorded on
the records of DTC, if the beneficial owner's Financial Intermediary is not a
DTC participant, and on the records of CEDEL or Euroclear, as appropriate).

     Security  Owners will  receive  all distributions  of principal  of, and
interest  on,   the  Securities  from   the  Trustee  through  DTC   and  DTC
participants.    While the  Securities  are  outstanding  (except  under  the
circumstances described below),  under the rules, regulations  and procedures
creating and affecting DTC and its operations (the "Rules"), DTC  is required
to  make book-entry transfers among Participants on whose behalf it acts with
respect  to  the   Securities  and  is  required  to   receive  and  transmit
distributions of principal of, and interest on, the Securities.  Participants
and  indirect  participants  with whom  Security  Owners  have accounts  with
respect to Securities are similarly required to make book-entry transfers and
receive and  transmit  such  distributions  on  behalf  of  their  respective
Security  Owners.   Accordingly, although  Security Owners  will  not possess
certificates, the  Rules provide  a mechanism by  which Security  Owners will
receive distributions and will be able to transfer their interest.

     Security Owners will not receive  or be entitled to receive certificates
representing their respective  interests in the Securities,  except under the
limited  circumstances  described   below.    Unless  and   until  Definitive
Securities are issued, Security Owners  who are not Participants may transfer
ownership of Securities  only through Participants and  indirect participants
by  instructing such  Participants  and  indirect  participants  to  transfer
Securities,  by book-entry  transfer,  through  DTC for  the  account of  the
purchasers  of  such  Securities,  which  account  is maintained  with  their
respective Participants.  Under the Rules and in accordance with DTC's normal
procedures, transfers of ownership of Securities will be executed through DTC
and the accounts  of the respective Participants  at DTC will be  debited and
credited.  Similarly,  the Participants and  indirect participants will  make
debits or  credits, as the  case may be,  on their  records on behalf  of the
selling and purchasing Security Owners.

     Because  of time  zone differences,  credits of  securities received  in
CEDEL or Euroclear  as a result of  a transaction with a  Participant will be
made  during  subsequent  securities  settlement  processing  and  dated  the
business  day  following  the  DTC settlement  date.    Such  credits or  any
transactions  in  such securities  settled  during  such processing  will  be
reported to  the relevant  Euroclear or CEDEL  Participants on  such business
day.  Cash received  in CEDEL or Euroclear as a result of sales of securities
by  or  through  a  CEDEL   Participant  (as  defined  herein)  or  Euroclear
Participant  (as defined herein) to  a DTC Participant  will be received with
value on the DTC settlement date but  will be available in the relevant CEDEL
or Euroclear  cash account only as  of the business day  following settlement
with DTC.  

     Transfers between Participants will occur  in accordance with DTC rules.
Transfers between CEDEL Participants and Euroclear Participants will occur in
accordance with their respective rules and operating procedures.

     Cross-market transfers  between persons  holding directly  or indirectly
through  DTC,  on the  one  hand, and  directly  or indirectly  through CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC
in accordance with DTC rules on behalf of the relevant European international
clearing  system by  the  Relevant  Depositary;  however,  such  cross-market
transactions will require delivery of  instructions to the relevant  European
international  clearing  system  by  the  counterparty  in  such  system   in
accordance with its rules and procedures and within its established deadlines
(European time).   The relevant European international  clearing system will,
if the transaction meets its settlement requirements, deliver instructions to
the Relevant  Depositary to  take action  to effect  final settlement  on its
behalf by delivering or receiving securities in DTC,  and making or receiving
payment in  accordance with normal  procedures for same day  funds settlement
applicable to  DTC.   CEDEL Participants and  Euroclear Participants  may not
deliver instructions directly to the European Depositaries.

     CEDEL is  incorporated under  the laws of  Luxembourg as  a professional
depository.    CEDEL  holds securities  for  its  participating organizations
("CEDEL  Participants") and  facilitates  the  clearance  and  settlement  of
securities  transactions   between  CEDEL  Participants   through  electronic
book-entry changes in accounts of CEDEL Participants, thereby eliminating the
need for physical  movement of certificates.  Transactions may  be settled in
CEDEL in  any  of 28  currencies,  including United  States dollars.    CEDEL
provides  to  its  CEDEL  Participants,  among  other  things,  services  for
safekeeping,  administration,  clearance  and  settlement of  internationally
traded  securities and  securities lending  and borrowing.   CEDEL interfaces
with domestic  markets in several  countries.  As a  professional depository,
CEDEL is subject to  regulation by the Luxembourg Monetary Institute.   CEDEL
participants  are  recognized   financial  institutions  around  the   world,
including  underwriters,  securities  brokers   and  dealers,  banks,   trust
companies, clearing corporations  and certain other organizations.   Indirect
access to CEDEL  is also available to others, such as banks, brokers, dealers
and trust companies  that clear through or maintain  a custodial relationship
with a CEDEL Participant, either directly or indirectly.

     Euroclear was  created in 1968  to hold securities for  its participants
("Euroclear  Participants")  and  to clear  and  settle  transactions between
Euroclear Participants  through simultaneous  electronic book-entry  delivery
against  payment,  thereby eliminating  the  need  for  physical movement  of
certificates and any  risk from lack of simultaneous  transfers of securities
and cash.   Transactions may  be settled in  any of 32  currencies, including
United States dollars.  Euroclear includes various  other services, including
securities lending  and borrowing  and  interfaces with  domestic markets  in
several  countries generally  similar to  the  arrangements for  cross-market
transfers with DTC described above.   Euroclear is operated by the  Brussels,
Belgium office of Morgan Guaranty Trust Company  of New York ("Morgan" and in
such  capacity,  the  "Euroclear Operator"),  under  contract  with Euroclear
Clearance  Systems  S.C.,  a Belgian  cooperative  corporation  (the "Belgian
Cooperative").   All operations  are conducted by  Morgan, and  all Euroclear
securities clearance accounts  and Euroclear cash accounts  are accounts with
the Euroclear Operator, not the Belgian Cooperative.  The Belgian Cooperative
establishes  policy  for  Euroclear  on  behalf  of  Euroclear  Participants.
Euroclear Participants  include banks  (including central  banks), securities
brokers  and   dealers  and  other   professional  financial  intermediaries.
Indirect access  to Euroclear  is also  available to  other firms  that clear
through or  maintain a custodial  relationship with a  Euroclear Participant,
either directly or indirectly.

     Morgan is the  Belgian branch of a New York banking corporation which is
a member bank  of the Federal Reserve  System.  As such, it  is regulated and
examined by the Board  of Governors of the Federal Reserve System and the New
York State Banking Department, as well as the Belgian Banking Commission.

     Securities clearance accounts and cash accounts with Morgan are governed
by  the  Terms and  Conditions Governing  Use  of Euroclear  and  the related
Operating Procedures  of  the Euroclear  System  and applicable  Belgian  law
(collectively, the "Terms and Conditions").   The Terms and Conditions govern
transfers of securities and cash  within Euroclear, withdrawals of securities
and  cash from Euroclear, and receipts of payments with respect to securities
in Euroclear.   All  securities in  Euroclear are  held on  a fungible  basis
without attribution of specific certificates to specific securities clearance
accounts.  The Euroclear Operator acts under the Terms and Conditions only on
behalf  of Euroclear Participants, and has  no record of or relationship with
persons holding through Euroclear Participants.

     Under  a  book-entry   format,  beneficial  owners  of   the  Book-Entry
Securities may experience some delay in their receipt of payments, since such
payments will be forwarded by the Trustee  to Cede & Co., as nominee of  DTC.
Distributions with respect to Securities held through CEDEL or Euroclear will
be  credited  to  the  cash  accounts  of  CEDEL  Participants  or  Euroclear
Participants in accordance with the  relevant system's rules and  procedures,
to the extent  received by the Relevant Depositary.   Such distributions will
be subject to  tax reporting in  accordance with  relevant United States  tax
laws and regulations.  See "Federal Income Tax Consequences -Tax Treatment of
Foreign Investors" and  "--Tax Consequences to  Holders of the  Notes--Backup
Withholding"  herein.   Because  DTC  can only  act  on behalf  of  Financial
Intermediaries,  the  ability of  a  beneficial  owner  to pledge  Book-Entry
Securities to persons  or entities that do not participate  in the Depository
system may  be limited  due to  the lack  of physical  certificates for  such
Book-Entry Securities.  In addition, issuance of the Book-Entry Securities in
book-entry  form may reduce the liquidity of such Securities in the secondary
market  since certain  potential  investors  may  be  unwilling  to  purchase
Securities for which they cannot obtain physical certificates.

     Monthly and annual reports on the Trust will be provided to Cede &  Co.,
as  nominee of DTC,  and may be  made available by  Cede &  Co. to beneficial
owners upon request, in accordance with the rules, regulations and procedures
creating and affecting the Depository, and to the Financial Intermediaries to
whose DTC  accounts the Book-Entry  Securities of such beneficial  owners are
credited.

     DTC has advised the Trustee that, unless and until Definitive Securities
are issued, DTC will take any action permitted to be taken by  the holders of
the  Book-Entry  Securities  under  the  applicable  Agreement  only  at  the
direction of one or  more Financial Intermediaries to whose DTC  accounts the
Book-Entry Securities are credited, to the extent that such actions are taken
on behalf of Financial Intermediaries  whose holdings include such Book-Entry
Securities.  CEDEL  or the Euroclear Operator, as the case  may be, will take
any other  action  permitted  to  be  taken by  a  Securityholder  under  the
Agreement on behalf  of a CEDEL Participant or Euroclear  Participant only in
accordance with its relevant rules and procedures and  subject to the ability
of the Relevant Depositary to effect such  actions on its behalf through DTC.
DTC  may take  actions, at  the direction of  the related  Participants, with
respect to some  Securities which conflict with actions taken with respect to
other Securities.

     Upon the  occurrence of any  of the events described  in the immediately
preceding paragraph,  the Trustee will  be required to notify  all beneficial
owners of the  occurrence of such event  and the availability through  DTC of
Definitive Securities.  Upon  surrender by DTC of  the global certificate  or
certificates  representing the  Book-Entry  Securities  and instructions  for
re-registration, the Trustee will issue Definitive Securities, and thereafter
the  Trustee will  recognize the  holders  of such  Definitive Securities  as
Securityholders under the applicable Agreement.

     Although  DTC,  CEDEL  and  Euroclear  have  agreed   to  the  foregoing
procedures in order to facilitate transfers of Securities among  participants
of DTC,  CEDEL and  Euroclear, they  are under  no obligation  to perform  or
continue to perform  such procedures and such procedures  may be discontinued
at any time.

     None of  the Master  Servicer, Provident  or the  Trustee will  have any
responsibility for any aspect of the records  relating to or payments made on
account of beneficial  ownership interests of the  Book-Entry Securities held
by  Cede  &  Co., as  nominee  of  DTC, or  for  maintaining,  supervising or
reviewing any records relating to such beneficial ownership interests.


                              CREDIT ENHANCEMENT

GENERAL

     Credit enhancement may  be provided with respect to one  or more classes
of a Series of  Securities or with respect to the  related Trust Fund Assets.
Credit enhancement may be in the form  of a limited financial guaranty policy
issued  by  an  entity  named  in  the  related  Prospectus  Supplement,  the
subordination of one  or more classes of  the Securities of such  Series, the
establishment of one or more Reserve Accounts, the use of a cross-collateral-
ization feature,  use of a  mortgage pool insurance policy,  bankruptcy bond,
special hazard  insurance policy, surety  bond, letter of  credit, guaranteed
investment  contract,  overcollateralization,  or  another  method  of credit
enhancement  contemplated  herein  and described  in  the  related Prospectus
Supplement, or any combination of  the foregoing.  Unless otherwise specified
in the  related Prospectus  Supplement, credit  enhancement will not  provide
protection against all  risks of loss and will not guarantee repayment of the
entire principal  balance of the Securities and  interest thereon.  If losses
occur which exceed the amount covered by  credit enhancement or which are not
covered by  the credit enhancement, Securityholders will bear their allocable
share of any deficiencies.

     If specified in the related Prospectus Supplement, the coverage provided
by  one  or more  of  the  forms  of  credit enhancement  described  in  this
Prospectus may apply  concurrently to two or  more separate Trust Funds.   If
applicable, the related  Prospectus Supplement will identify  the Trust Funds
to which  such credit enhancement relates  and the manner of  determining the
amount  of  coverage  provided  to  such  Trust  Funds  thereby  and  of  the
application of such coverage to the identified Trust Funds.

SUBORDINATION

     If  so  specified  in  the  related  Prospectus  Supplement,  protection
afforded to holders of one or more classes of Securities of a Series by means
of the subordination feature may be accomplished by the preferential right of
holders of one or more other classes of such Series (the "Senior Securities")
to  distributions in respect  of scheduled principal,  Principal Prepayments,
interest or any combination thereof that otherwise would have been payable to
holders of Subordinated Securities under  the circumstances and to the extent
specified  in the  related Prospectus  Supplement.   Protection  may also  be
afforded to the holders of Senior Securities of a Series by: (i) reducing the
ownership  interest (if applicable)  of the related  Subordinated Securities;
(ii)  a combination  of the  immediately  preceding sentence  and clause  (i)
above; or (iii) as otherwise  described in the related Prospectus Supplement.
If so  specified in the  related Prospectus Supplement, delays  in receipt of
scheduled payments on  the Loans and losses  on defaulted Loans may  be borne
first by the various classes of Subordinated Securities and thereafter by the
various classes  of Senior Securities,  in each case under  the circumstances
and subject to the limitations specified  in such Prospectus Supplement.  The
aggregate distributions in  respect of delinquent payments on  the Loans over
the lives of the Securities or at  any time, the aggregate losses in  respect
of  defaulted Loans  which must  be borne by  the Subordinated  Securities by
virtue  of  subordination  and  the amount  of  the  distributions  otherwise
distributable  to the Subordinated Securityholders that will be distributable
to  Senior  Securityholders  on  any  Distribution Date  may  be  limited  as
specified in the related  Prospectus Supplement.  If aggregate  distributions
in respect of delinquent payments on the Loans or aggregate losses in respect
of such Loans  were to exceed an  amount specified in the  related Prospectus
Supplement,  Senior   Securityholders  would   experience  losses  on   their
Securities.

     In  addition to  or in  lieu of the  foregoing, if  so specified  in the
related Prospectus Supplement,  all or any portion of distributions otherwise
payable to Subordinated Securityholders on  any Distribution Date may instead
be deposited into one  or more Reserve Accounts established with  the Trustee
or distributed to Senior Securityholders.  Such  deposits may be made on each
Distribution Date, for specified periods or until the balance in the  Reserve
Account  has reached  a specified  amount  and, following  payments from  the
Reserve Account to  Senior Securityholders  or otherwise,  thereafter to  the
extent necessary  to restore the balance  in the Reserve Account  to required
levels,  in each  case as  specified  in the  related Prospectus  Supplement.
Amounts  on deposit in the Reserve Account may  be released to the holders of
certain  classes of  Securities  at  the times  and  under the  circumstances
specified in such Prospectus Supplement.

     If specified  in the related  Prospectus Supplement, various  classes of
Senior Securities and  Subordinated Securities may themselves  be subordinate
in their right to  receive certain distributions  to other classes of  Senior
and Subordinated Securities, respectively, through a  cross-collateralization
mechanism  or otherwise.   As  between classes  of Senior  Securities  and as
between  classes of Subordinated  Securities, distributions may  be allocated
among  such classes (i)  in the order  of their  scheduled final Distribution
Dates, (ii) in  accordance with a schedule  or formula, (iii) in  relation to
the occurrence of events, or (iv) otherwise, in each case as specified in the
related   Prospectus  Supplement.     As  between  classes   of  Subordinated
Securities,  payments  to   holders  of  Senior  Securities   on  account  of
delinquencies or losses and payments to any Reserve Account will be allocated
as specified in the related Prospectus Supplement.

LETTER OF CREDIT

     The  letter of credit,  if any, with  respect to a  Series of Securities
will be issued by the bank or  financial institution specified in the related
Prospectus Supplement (the  "L/C Bank").  Under the letter of credit, the L/C
Bank will  be obligated to  honor drawings thereunder  in an aggregate  fixed
dollar  amount,  net  of  unreimbursed  payments  thereunder,  equal  to  the
percentage  specified  in  the  related  Prospectus  Supplement  (i)  of  the
aggregate principal balance of the Loans on the related Cut-Off Date  or (ii)
of  one  or more  Classes  of Securities.   If  so  specified in  the related
Prospectus Supplement, the letter of credit may permit drawings in the  event
of losses not covered by insurance policies or other credit support,  such as
losses arising from damage not covered by standard hazard insurance policies,
losses resulting  from the bankruptcy  of a  borrower and the  application of
certain provisions of  the federal Bankruptcy Code, or  losses resulting from
denial of insurance coverage due to misrepresentations in connection with the
origination of a Loan.  The amount available under the letter of credit will,
in  all  cases, be  reduced  to  the  extent  of  the  unreimbursed  payments
thereunder.  The obligations of the  L/C Bank under the letter of  credit for
each Series of Securities will expire at the earlier of the date specified in
the related Prospectus Supplement or the termination of the Trust Fund.   See
"The Agreements--Termination: Optional Termination."  A copy of the letter of
credit for a Series, if any, will  be filed with the Commission as an exhibit
to a Current Report on Form 8-K to be filed within 15 days of issuance of the
Securities of the related Series.

INSURANCE POLICIES, SURETY BONDS AND GUARANTIES

     If so provided  in the Prospectus Supplement for a Series of Securities,
deficiencies in  amounts  otherwise payable  on  such Securities  or  certain
classes thereof  will be  covered by insurance  policies and/or  surety bonds
provided by  one or more  insurance companies or sureties.   Such instruments
may cover, with respect  to one or more classes of Securities  of the related
Series,  timely  distributions  of  interest  and/or  full  distributions  of
principal on the  basis of a schedule of principal distributions set forth in
or determined in  the manner specified in the  related Prospectus Supplement.
In addition, if specified in the related Prospectus  Supplement, a Trust Fund
may also include  bankruptcy bonds, special hazard  insurance policies, other
insurance or guaranties for  the purpose of (i)   maintaining timely payments
or providing additional  protection against losses on the  assets included in
such Trust Fund, (ii) paying  administrative expenses or (iii) establishing a
minimum reinvestment  rate on the payments made in  respect of such assets or
principal  payment  rate on  such  assets.    Such arrangements  may  include
agreements  under which  Securityholders  are  entitled  to  receive  amounts
deposited in various accounts held by the Trustee upon the terms specified in
such Prospectus Supplement.  A copy of any such  instrument for a Series will
be filed with the Commission as an exhibit to a Current Report on Form 8-K to
be filed with the Commission within 15  days of issuance of the Securities of
the related Series.

OVER-COLLATERALIZATION

     If so provided in the Prospectus Supplement  for a Series of Securities,
a portion  of  the  interest  payment on  each  Loan  may be  applied  as  an
additional  distribution  in respect  of  principal to  reduce  the principal
balance of a certain class or classes of Securities and, thus, accelerate the
rate of payment of principal on such class or classes of  Securities relative
to the principal balance of the Loans in the related Trust Fund.

RESERVE ACCOUNTS

     If specified in the  related Prospectus Supplement, credit support  with
respect to  a Series of Securities will be  provided by the establishment and
maintenance with the Trustee for such Series  of Securities, in trust, of one
or more Reserve Accounts for such Series.  The  related Prospectus Supplement
will specify whether or not any such Reserve Accounts will be included in the
Trust Fund for such Series.

     The Reserve  Account for  a Series  will be  funded (i)  by the  deposit
therein  of cash, United  States Treasury securities,  instruments evidencing
ownership  of principal  or  interest payments  thereon,  letters of  credit,
demand  notes,  certificates of  deposit  or  a  combination thereof  in  the
aggregate amount specified in the  related Prospectus Supplement, (ii) by the
deposit therein  from time to  time of certain  amounts, as specified  in the
related Prospectus Supplement  to which the Subordinated  Securityholders, if
any, would otherwise  be entitled or  (iii) in  such other manner  as may  be
specified in the related Prospectus Supplement.

     Any amounts on  deposit in the Reserve  Account and the proceeds  of any
other  instrument upon maturity will be  held in cash or  will be invested in
"Permitted  Investments" which  may  include (i)  direct  obligations of,  or
obligations fully guaranteed as to timely payment of principal and interest 
by, the United States or any agency or instrumentality thereof, provided that
                                                                --------such
obligations are  backed by the  full faith and  credit of the  United States;
(ii)  repurchase agreements on  obligations specified in  clause (i) maturing
not more than three months from the date of acquisition thereof, provided
                                                                 --------
that  the short-term  unsecured debt  obligations  of the  party agreeing  to
repurchase such obligations  are at the time  rated by each Rating  Agency in
its  highest short-term rating category; (iii)  certificates of deposit, time
deposits  and bankers'  acceptances (which,  if Moody's  is a  Rating Agency,
shall each have an  original maturity of  not more than 90  days and, in  the
case of bankers'  acceptances, shall in no event have an original maturity of
more  than 365  days) of  any U.S.  depository institution  or trust  company
incorporated under the  laws of the  United States or  any state thereof  and
subject  to  supervision  and examination  by  federal  and/or  state banking
authorities, provided that the unsecured short-term debt obligations of such
             --------
depository institution  or trust company  at the date of  acquisition thereof
have been  rated by each  Rating Agency  in its highest  unsecured short-term
debt rating category;  (iv) commercial paper  (having original maturities  of
not more than 90 days) of any corporation incorporated under the laws of  the
United States or any state thereof which on the date of acquisition has  been
rated by the  Rating Agencies in their highest  short-term rating categories;
(v) short-term investment  funds ("STIFS") sponsored by any  trust company or
bank incorporated under  the laws of the  United States or any  state thereof
which on  the date of  acquisition has been rated  by the Rating  Agencies in
their respective  highest rating category  of long-term unsecured  debt; (vi)
interests in any money  market fund which at  the date of acquisition of  the
interests  in such fund  and throughout the  time as the interest  is held in
such fund  has the rating specified  in the related Prospectus  Supplement by
each  Rating Agency;  and  (vii)  other obligations  or  securities that  are
acceptable to each Rating Agency as a Permitted Investment hereunder and will
not result in  a reduction in the  then current rating of the  Securities, as
evidenced by a letter to such effect from such Rating Agency and with respect
to  which  the  Master  Servicer  has received  confirmation  that,  for  tax
purposes, the  investment complies with  the last clause of  this definition;
provided that no instrument described hereunder shall evidence either the
- --------
right to receive (a) only interest with respect to the obligations underlying
such  instrument or  (b) both  principal and  interest payments  derived from
obligations  underlying  such  instrument  and  the  interest  and  principal
payments with respect  to such instrument provided a yield to maturity at par
greater than 120%  of the yield  to maturity at  par of the  underlying obli-
gations; and provided, further, that no instrument described hereunder may
             --------  -------
be purchased at a price greater than par if such instrument may be prepaid or
called at a price less than its purchase  price prior to its stated maturity.
Unless   otherwise  specified  in  the  related  Prospectus  Supplement,  any
instrument  deposited therein  will  name  the Trustee,  in  its capacity  as
trustee for the holders of the Securities,  as beneficiary and will be issued
by an entity  acceptable to each Rating  Agency that rates the  Securities of
the related Series.  Additional  information with respect to such instruments
deposited in the Reserve Accounts will be set forth in the related Prospectus
Supplement.

     Any amounts so  deposited and payments on instruments  so deposited will
be available for withdrawal from the  Reserve Account for distribution to the
holders of  Securities of the related Series for  the purposes, in the manner
and at the times specified in the related Prospectus Supplement.

POOL INSURANCE POLICIES

     If  specified in  the  related Prospectus  Supplement,  a separate  pool
insurance policy ("Pool Insurance Policy") will be obtained  for the Pool and
issued  by  the  insurer  (the  "Pool  Insurer")  named  in  such  Prospectus
Supplement.   Each  Pool Insurance  Policy will,  subject to  the limitations
described  below, cover loss by reason of  default in payment on Loans in the
Pool  in  an amount  equal  to  a  percentage  specified in  such  Prospectus
Supplement of the  aggregate principal balance of  such Loans on the  Cut-Off
Date which are not covered as to their entire  outstanding principal balances
by Primary Mortgage  Insurance Policies.  As more  fully described below, the
Master Servicer  will present claims thereunder to the Pool Insurer on behalf
of itself,  the Trustee  and the  holders of  the Securities  of the  related
Series.   The  Pool Insurance  Policies,  however, are  not blanket  policies
against loss, since claims thereunder  may only be made respecting particular
defaulted  Loans and only  upon satisfaction of  certain conditions precedent
described below.  The Pool Insurance Policies generally will not cover losses
due to  a  failure to  pay or  denial of  a  claim under  a Primary  Mortgage
Insurance Policy.

     The Pool Insurance Policies generally will provide that no claims may be
validly presented unless  (i) any required Primary  Mortgage Insurance Policy
is in effect for the defaulted Loan and a claim thereunder has been submitted
and settled; (ii) hazard insurance on  the related Property has been kept  in
force and  real estate taxes  and other protection and  preservation expenses
have  been  paid; (iii)  if there  has been  physical loss  or damage  to the
Property, it has been restored to its physical condition (reasonable wear and
tear excepted) at the  time of issuance of the  policy; and (iv) the  insured
has acquired good  and merchantable title to  the Property free and  clear of
liens  except certain  permitted encumbrances.   Upon  satisfaction of  these
conditions, the Pool Insurer will have the option either (a) to  purchase the
property  securing the  defaulted  Loan at  a  price equal  to the  principal
balance thereof plus accrued and unpaid interest at the Loan Rate to the date
of such  purchase and  certain expenses  incurred by the  Master Servicer  on
behalf of the Trustee and Securityholders, or (b) to  pay the amount by which
the sum  of the  principal balance  of the  defaulted Loan  plus accrued  and
unpaid interest at the Loan Rate to the  date of payment of the claim and the
aforementioned  expenses exceeds the proceeds  received from an approved sale
of  the Property, in either  case net of  certain amounts paid  or assumed to
have been  paid under the related Primary Mortgage  Insurance Policy.  If any
Property securing a defaulted Loan is damaged  and proceeds, if any, from the
related hazard  insurance policy or  the applicable special  hazard insurance
policy  are insufficient  to  restore  the damaged  Property  to a  condition
sufficient to  permit recovery  under the Pool  Insurance Policy,  the Master
Servicer will not be required to expend  its own funds to restore the damaged
Property unless  it determines  that (i) such  restoration will  increase the
proceeds to Securityholders on liquidation of the Loan after reimbursement of
the  Master  Servicer  for  its  expenses  and  (ii) such  expenses  will  be
recoverable by it through proceeds of the sale of the Property or proceeds of
the related Pool  Insurance Policy or any related  Primary Mortgage Insurance
Policy.

     The Pool Insurance Policies generally  will not insure (and many Primary
Mortgage Insurance Policies  do not insure) against loss  sustained by reason
of a default arising from, among other things, (i) fraud or negligence in the
origination or  servicing  of  a Loan,  including  misrepresentation  by  the
borrower, the originator  or persons involved in the  origination thereof, or
(ii)  failure  to   construct  a  Property  in  accordance   with  plans  and
specifications.  A failure of  coverage attributable to one of the  foregoing
events might  result in  a breach  of  Provident's representations  described
above, and, in such  events might give rise  to an obligation on the  part of
Provident to repurchase the  defaulted Loan if the breach cannot  be cured by
Provident.   No Pool Insurance Policy  will cover (and many  Primary Mortgage
Insurance Policies  do not  cover) a  claim in  respect of  a defaulted  Loan
occurring  when  the  servicer  of such  Loan,  at  the  time  of default  or
thereafter, was not approved by the applicable insurer.

     The  original  amount  of  coverage  under  each  Pool  Insurance Policy
generally  will be  reduced over the  life of  the related Securities  by the
aggregate dollar amount of claims paid less the aggregate of the  net amounts
realized by the  Pool Insurer upon disposition of  all foreclosed properties.
The amount  of claims  paid will  include  certain expenses  incurred by  the
Master Servicer  as well as accrued interest on  delinquent Loans to the date
of  payment  of  the  claim or  such  other  date set  forth  in  the related
Prospectus Supplement.   Accordingly, if aggregate net claims  paid under any
Pool Insurance  Policy reach the  original policy limit, coverage  under that
Pool Insurance Policy will be exhausted and  any further losses will be borne
by the related Securityholders.

CROSS-COLLATERALIZATION

     If  specified in  the  related  Prospectus  Supplement,  the  beneficial
ownership  of  separate groups  of assets  included  in a  Trust Fund  may be
evidenced by separate classes of the  related Series of Securities.  In  such
case,  credit support may  be provided  by a  cross-collateralization feature
which  requires  that  distributions  be  made  to  Securities  evidencing  a
beneficial ownership  interest in, or  secured by, one  or more  asset groups
within the same Trust Fund  prior to distributions to Subordinated Securities
evidencing  a beneficial  ownership interest in,  or secured by,  one or more
other asset  groups within such  Trust Fund.  Cross-collateralization  may be
provided by (i) the allocation of certain excess amounts generated by  one or
more asset groups  to one or  more other asset groups  within the same  Trust
Fund  or (ii)  the allocation  of losses with  respect to  one or  more asset
groups  to one or  more other asset groups  within the same  Trust Fund.  The
Prospectus  Supplement  for   a  Series  of   Securities  which  includes   a
cross-collateralization feature will  describe the manner and  conditions for
applying such cross-collateralization feature.


                     YIELD AND PREPAYMENT CONSIDERATIONS

     The yields to maturity and weighted average lives of the Securities will
be affected primarily by the amount and timing of principal payments received
on or in respect of the Trust Fund Assets included in the related Trust Fund.
The  original  terms to  maturity  of the  Loans in  a  given Pool  will vary
depending  upon  the  type  of  Loans  included  therein.    Each  Prospectus
Supplement will contain  information with respect to the  type and maturities
of the  Loans in the  related Pool.   The related Prospectus  Supplement will
specify the  circumstances, if any,  under which  the related  Loans will  be
subject to prepayment penalties.  The prepayment experience on the Loans in a
Pool  will affect  the  weighted  average  life  of  the  related  Series  of
Securities.

     The rate of  prepayment on the Loans  cannot be predicted.   Home equity
loans and  home  improvement contracts  have been  originated in  significant
volume only  during the  past few  years and  Provident is  not aware  of any
publicly available studies  or statistics on the  rate of prepayment  of such
loans.  Generally,  home equity loans and home improvement  contracts are not
viewed  by borrowers  as permanent  financing.   Accordingly, such  Loans may
experience a higher rate of prepayment than traditional first mortgage loans.
On  the other hand,  because home equity  loans such as  the Revolving Credit
Line  Loans generally  are not  fully  amortizing, the  absence of  voluntary
borrower prepayments could  cause rates of principal payments  lower than, or
similar to, those of traditional  fully-amortizing first mortgage loans.  The
prepayment experience of  the related Trust  Fund may be  affected by a  wide
variety   of  factors,  including  general  economic  conditions,  prevailing
interest  rate levels, the  availability of alternative  financing, homeowner
mobility and the  frequency and amount of  any future draws on  any Revolving
Credit Line  Loans.   Other  factors that  might be  expected  to affect  the
prepayment rate  of a pool of home equity  mortgage loans or home improvement
contracts  include the  amounts of,  and  interest rates  on, the  underlying
senior  mortgage loans,  and the  use  of first  mortgage loans  as long-term
financing  for home purchase  and subordinate mortgage  loans as shorter-term
financing for a  variety of purposes,  including home improvement,  education
expenses   and  purchases   of  consumer   durables   such  as   automobiles.
Accordingly,  such Loans  may experience  a  higher rate  of prepayment  than
traditional fixed-rate mortgage loans.   In addition, any  future limitations
on the right  of borrowers to deduct  interest payments on home  equity loans
for federal income  tax purposes may further increase the rate of prepayments
of the  Loans.  The  enforcement of  a "due-on-sale" provision  (as described
below) will have the  same effect as a  prepayment of the related Loan.   See
"Certain Legal Aspects of the Loans--Due-on-Sale Clauses".  

     The  yield to  an investor  who  purchases Securities  in the  secondary
market at a price other than par will vary from  the anticipated yield if the
rate  of  prepayment  on  the  Loans is  actually  different  than  the  rate
anticipated by such investor at the time such Securities were purchased.

     Collections on Home  Equity Loans may vary because,  among other things,
borrowers may  (i)  make payments  during any  month as  low  as the  minimum
monthly  payment for  such  month  or, during  the  interest-only period  for
certain  Revolving  Credit Line  Loans  and, in  more  limited circumstances,
Closed-End Loans, with  respect to which an interest-only  payment option has
been selected, the interest  and the fees and charges for such  month or (ii)
make  payments as  high  as  the entire  outstanding  principal balance  plus
accrued interest and the  fees and charges thereon.  In addition, collections
on the Loans  may vary due to  seasonal purchasing and the payment  habits of
borrowers.

     As  specified  in the  related  Prospectus  Supplement,  certain of  the
conventional  Loans  will  contain "due-on-sale"  provisions  permitting  the
mortgagee  to accelerate  the  maturity  of the  Loan  upon  sale or  certain
transfers by  the  borrower of  the  related Property.    Thus, the  rate  of
prepayments  on such  Loans  may be  lower  than that  of conventional  Loans
bearing  comparable  interest  rates.   The  Master  Servicer  generally will
enforce any  due-on-sale or  due-on-encumbrance clause to  the extent  it has
knowledge of the conveyance or further encumbrance or the proposed conveyance
or proposed further encumbrance of  the Property and reasonably believes that
it  is  entitled  to do  so  under  applicable law.    See  "The Agreements--
Collection  Procedures"  and "Certain  Legal  Aspects  of  the Loans"  for  a
description  of  certain  provisions  of each  Agreement  and  certain  legal
developments that may affect the prepayment experience on the Loans.

     The rate of prepayments with  respect to conventional mortgage loans has
fluctuated significantly  in recent years.   In general, if  prevailing rates
fall significantly below  the Loan Rates borne  by the Loans, such  Loans are
more  likely to  be subject  to higher  prepayment  rates than  if prevailing
interest rates remain at or above such Loan Rates.  Conversely, if prevailing
interest rates rise appreciably above the Loan Rates borne by the Loans, such
Loans  are  more  likely  to  experience  a  lower prepayment  rate  than  if
prevailing rates remain at  or below such Loan Rates.  However,  there can be
no assurance that such will be the case.

     When  a full  prepayment is  made  on a  Loan, the  borrower  is charged
interest on the principal amount  of the Loan so prepaid only  for the number
of  days in  the month  actually elapsed up  to the  date of  the prepayment,
rather than for a  full month.  The effect of prepayments in  full will be to
reduce the amount of  interest passed through or paid in  the following month
to holders of Securities because interest on the principal amount of any Loan
so prepaid will  generally be paid only  to the date of  prepayment.  Partial
prepayments  in a given  month may  be applied  to the  outstanding principal
balances of  the Loans so prepaid on the first day of the month of receipt or
the  month following receipt.   In the latter  case, partial prepayments will
not reduce  the amount  of interest  passed through  or paid  in such  month.
Generally, neither  full nor  partial prepayments will  be passed  through or
paid until the month following receipt.

     Even  assuming that  the Properties  provide adequate  security for  the
Loans,  substantial  delays  could  be  encountered  in connection  with  the
liquidation of  defaulted Loans  and corresponding delays  in the  receipt of
related proceeds by Securityholders could occur.  An action to foreclose on a
Property securing  a Loan  is regulated by  state statutes  and rules  and is
subject to many of  the delays and expenses of other  lawsuits if defenses or
counterclaims  are interposed, sometimes requiring several years to complete.
Furthermore, in some states an action to obtain a deficiency judgment  is not
permitted  following a nonjudicial  sale of  a property.   In the event  of a
default by a borrower, these restrictions, among other things, may impede the
ability of  the Master Servicer  to foreclose on or  sell the Property  or to
obtain  liquidation proceeds  sufficient  to  repay all  amounts  due on  the
related Loan.   In addition, the Master  Servicer will be entitled  to deduct
from  related  liquidation  proceeds  all  expenses  reasonably  incurred  in
attempting to  recover amounts  due on  defaulted Loans  and not  yet repaid,
including  payments to  senior lienholders,  legal  fees and  costs of  legal
action, real estate taxes and maintenance and preservation expenses.

     Liquidation expenses  with respect  to defaulted  mortgage loans  do not
vary directly with the outstanding principal balance of the loan at  the time
of default.   Therefore,  assuming that  a servicer  took the  same steps  in
realizing upon a  defaulted mortgage loan having a  small remaining principal
balance  as it would in the case of  a defaulted mortgage loan having a large
remaining   principal  balance,  the   amount  realized  after   expenses  of
liquidation  would be  smaller as  a  percentage of  the remaining  principal
balance of the  small mortgage loan than would be the case with the defaulted
mortgage loan having a large remaining principal balance.

     Applicable  state laws  generally  regulate  interest  rates  and  other
charges,  require certain  disclosures,  and  require  licensing  of  certain
originators  and servicers  of Loans.   In  addition, most  have other  laws,
public policy and general principles of equity  relating to the protection of
consumers, unfair  and deceptive practices  and practices which may  apply to
originating, servicing and collecting Loans.   Depending on the provisions of
the  applicable  law  and  the specific  facts  and  circumstances  involved,
violations of these laws,  policies and principles may  limit the ability  of
the Master Servicer to collect all or part of the principal of or interest on
the Loans, may entitle the borrower to  a refund  of amounts  previously  
paid and,  in addition,  could subject the Master Servicer to damages and 
administrative sanctions.

     If the  rate at which interest is passed  through or paid to the holders
of  Securities   of  a  Series   is  calculated  on  a   Loan-by-Loan  basis,
disproportionate  principal prepayments among Loans with different Loan Rates
will affect the yield on such Securities.  In most cases, the effective yield
to Securityholders will  be lower  than the yield  otherwise produced by  the
applicable Pass-Through  Rate or  interest rate  and purchase price,  because
while  interest will accrue  on each  Loan from  the first  day of  the month
(unless  otherwise specified  in  the  related  Prospectus  Supplement),  the
distribution of  such  interest  will not  be  made earlier  than  the  month
following the month of accrual.

     Under certain circumstances,  the Master  Servicer, the  holders of  the
residual interests  in  a  REMIC  or any  person  specified  in  the  related
Prospectus Supplement  may have the option to purchase  the assets of a Trust
Fund  and  thereby  affect  earlier  retirement  of  the  related  Series  of
Securities.  See "The Agreements--Termination; Optional Termination".

     The  relative contribution of  the various factors  affecting prepayment
may  vary from time  to time.   There can be  no assurance as  to the rate of
payment of principal of the  Trust Fund Assets at any time or  over the lives
of the Securities.

     The  Prospectus  Supplement relating  to  a  Series  of Securities  will
discuss in greater  detail the  effect of  the rate and  timing of  principal
payments  (including prepayments),  delinquencies and  losses  on the  yield,
weighted average lives and maturities of such Securities.


                                THE AGREEMENTS

     Set  forth below  is a  description of the  material provisions  of each
Agreement  which  are  not  described  elsewhere in  this  Prospectus.    The
description is subject to, and qualified in its entirety by reference to, the
provisions of each Agreement.   Where particular provisions or terms  used in
the Agreements are referred to, such provisions or terms are as  specified in
the Agreements.

ASSIGNMENT OF THE TRUST FUND ASSETS

     Assignment of the Loans.  At the time of issuance of the Securities of a
Series, Provident will assign the Loans comprising the related Trust  Fund to
the  Trustee,  without recourse,  together  with all  principal  and interest
received by  or on behalf of Provident on or with respect to such Loans after
the Cut-Off Date, other than principal and interest due on or before the Cut-
Off  Date  and other  than  any Retained  Interest specified  in  the related
Prospectus Supplement.   The Trustee will, concurrently with such assignment,
deliver such Securities  to Provident in exchange  for the Loans.   Each Loan
will be  identified in  a schedule  appearing as  an exhibit  to the  related
Agreement.   Such  schedule will  include information  as to  the outstanding
principal balance of each Loan after application of payments due on or before
the Cut-Off Date, as well as information regarding  the Loan Rate or APR, the
maturity  of the  Loan, the  Loan-to-Value  Ratios or  Combined Loan-to-Value
Ratios, as applicable, at origination and certain other information.

     Unless otherwise  specified in  the related  Prospectus Supplement,  the
Agreement  will require  that,  within  the  time period  specified  therein,
Provident will also  deliver or cause to be  delivered to the Trustee  (or to
the  custodian hereinafter  referred to)  as to  each  Mortgage Loan  or Home
Equity  Loan, among other things, (i) the  mortgage note or contract endorsed
without  recourse in blank or to the order of the Trustee, (ii) the mortgage,
deed of trust or similar instrument (a "Mortgage") with evidence of recording
indicated  thereon (except  for any  Mortgage  not returned  from the  public
recording office,  in  which  case Provident  will  deliver or  cause  to  be
delivered  a copy  of such  Mortgage  together with  a  certificate that  the
original of such  Mortgage was delivered to such recording  office), (iii) an
assignment  of  the Mortgage  to  the Trustee,  which assignment  will  be in
recordable  form in the  case of a  Mortgage assignment, and  (iv) such other
security documents, including  those relating to any senior  interests in the
Property,  as may  be specified in  the related Prospectus  Supplement or the
related  Agreement.   Unless otherwise  specified  in the  related Prospectus
Supplement,  Provident  will  not  promptly  cause  the  assignments  of  the
Mortgages to be recorded in  the appropriate public office for real  property
records.   If specified in the related Prospectus  Supplement, some or all of
the  Loan  documents may  not be  delivered  to the  Trustee until  after the
occurrence of certain events specified in the related Prospectus Supplement.

     The Trustee (or the custodian  hereinafter referred to) will review such
Loan documents  within the  time period specified  in the  related Prospectus
Supplement after receipt thereof, and the Trustee will hold such documents in
trust  for the  benefit of  the  related Securityholders.   Unless  otherwise
specified in  the related  Prospectus Supplement,   if  any such document  is
found  to be missing  or defective in  any material respect,  the Trustee (or
such custodian) will notify the Master Servicer and  Provident.  If Provident
cannot cure the  omission or defect within  the time period specified  in the
related Prospectus Supplement after receipt of such notice, Provident will be
obligated  to either (i) purchase the related Loan from the Trust Fund at the
Purchase Price or (ii) if so  specified in the related Prospectus Supplement,
remove such Loan from the Trust Fund  and substitute in its place one or more
other Loans that meets certain requirements set  forth therein.  There can be
no  assurance  that Provident  will  fulfill  this purchase  or  substitution
obligation.  Unless otherwise specified in the related Prospectus Supplement,
this obligation to  cure, purchase or substitute constitutes  the sole remedy
available  to the  Securityholders  or  the Trustee  for  omission  of, or  a
material defect in, a constituent document.

     The  Trustee will  be authorized  to appoint a  custodian pursuant  to a
custodial agreement to  maintain possession of and, if  applicable, to review
the documents relating to the Loans as agent of the Trustee.

     Notwithstanding the foregoing provisions, with  respect to a Trust  Fund
for which  a REMIC election is to  be made, no purchase or  substitution of a
Loan  will  be  made if  such  purchase  or substitution  would  result  in a
prohibited transaction tax under the Code.

     No Recourse to Provident or  Master Servicer.  As described above  under
"--Assignment of the  Loans," Provident will assign the  Loans comprising the
related Trust Fund to the Trustee, without recourse.  However, Provident will
be obligated  to repurchase or  substitute for any  Loan as to  which certain
representations and warranties are breached or for failure to deliver certain
documents relating to the Loans as described  herein under "Assignment of the
Loans"  and "Loan Program--Representations by Provident; Repurchases."  These
obligations to purchase or substitute constitute the sole remedy available to
the Securityholders or the Trustee for a breach of any such representation or
warranty or failure to deliver a constituent document.

PAYMENTS ON LOANS; DEPOSITS TO SECURITY ACCOUNT

     The  Master  Servicer  will  establish  and  maintain  or  cause  to  be
established and maintained  with respect to the related Trust Fund a separate
account or accounts  for the collection of payments on the related Trust Fund
Assets in  the Trust  Fund (the "Security  Account") which,  unless otherwise
specified in the related Prospectus Supplement, must be either (i) maintained
with a depository institution whose short-term debt obligations and long-term
debt obligations  at the time of any deposit  therein and throughout the time
the  interest is maintained are rated as  specified in the related Prospectus
Supplement  by the  Rating  Agencies, and  the deposits  in  such account  or
accounts are  fully insured by either the Bank  Insurance Fund (the "BIF") or
the Savings Association Insurance Fund  ("SAIF") (as successor to the Federal
Savings and  Loan Insurance Corporation)  and which is  any of (a)  a federal
savings and  loan association  duly organized, validly  existing and  in good
standing under the  applicable banking laws of any state,  (b) an institution
duly organized,  validly existing and  in good standing under  the applicable
banking laws of any state, (c) a national banking association duly organized,
validly existing and in good standing under the federal banking laws or (d) a
principal  subsidiary of  a bank  holding  company, (ii)  a segregated  trust
account maintained with the  corporate trust department of a federal or state
chartered depository or trust company, having capital and surplus of not less
than  $50,000,000, acting  in its  fiduciary  capacity, or  (iii) an  account
otherwise acceptable to each Rating Agency as evidenced by a letter from each
Rating Agency  to the Trustee,  without reduction or  withdrawal of the  then
current ratings of the Securities.  The collateral eligible to secure amounts
in the  Security Account  is limited  to Permitted  Investments.   A Security
Account may be  maintained as an interest  bearing account or the  funds held
therein  may  be  invested  pending  each  succeeding  Distribution  Date  in
Permitted  Investments.  Unless otherwise specified in the related Prospectus
Supplement, the Master Servicer or  its designee will be entitled  to receive
any such  interest or other income earned on funds in the Security Account as
additional  compensation and  will be  obligated to  deposit in  the Security
Account the amount of any loss immediately as realized.  The Security Account
may be  maintained with the Master Servicer  or with a depository institution
that is an affiliate of the Master Servicer, provided it meets  the standards
set forth above.

     The  Master  Servicer will  deposit  or  cause to  be  deposited  in the
Security Account  for each Trust  Fund, to the  extent applicable  and unless
otherwise  specified  in  the related  Prospectus  Supplement,  the following
payments and  collections received  or advances made  by or  on behalf  of it
subsequent to the Cut-Off Date (other than  certain payments due on or before
the  Cut-Off   Date  and  exclusive  of  any  amounts  representing  Retained
Interest):

          (i)  all  payments on  account  of principal,  including  Principal
     Prepayments  and, if specified in the related Prospectus Supplement, any
     applicable prepayment penalties, on the Loans;

          (ii) all  payments on  account of  interest  on the  Loans, net  of
     applicable servicing compensation;

          (iii)     all proceeds  (net of unreimbursed  payments of  property
     taxes,  insurance  premiums  and   similar  items  ("Insured  Expenses")
     incurred, and  unreimbursed Advances made,  by the  Master Servicer,  if
     any) of the hazard insurance policies and any Primary Mortgage Insurance
     Policies, to the extent such proceeds are not applied to the restoration
     of  the property  or released  to the  Mortgagor in accordance  with the
     Master Servicer's normal  servicing procedures (collectively, "Insurance
     Proceeds") and  all other  cash  amounts (net  of unreimbursed  expenses
     incurred  in connection  with liquidation  or foreclosure  ("Liquidation
     Expenses") and  unreimbursed Advances made,  by the Master  Servicer, if
     any)  received  and  retained  in  connection with  the  liquidation  of
     defaulted Loans, by foreclosure  or otherwise ("Liquidation  Proceeds"),
     together with any net proceeds received  on a monthly basis with respect
     to  any  properties   acquired  on  behalf  of  the  Securityholders  by
     foreclosure or deed in lieu of foreclosure;

         (iv) all  proceeds  of any  Loan  or  property  in respect  thereof
     purchased by Provident as described under "Loan Program--Representations
     by Provident; Repurchases" or "--Assignment  of Trust Fund Assets" above
     and  all  proceeds  of  any  Loan repurchased  as  described  under  "--
     Termination; Optional Termination" below;

          (v)  all payments required to be  deposited in the Security Account
     with respect  to any deductible  clause in any blanket  insurance policy
     described under "--Hazard Insurance" below;

          (vi) any amount required to be  deposited by the Master Servicer in
     connection with  losses realized on  investments for the benefit  of the
     Master Servicer of funds held in the Security Account and, to the extent
     specified in the related Prospectus Supplement, any payments required to
     be made  by the Master  Servicer in connection with  prepayment interest
     shortfalls; and

          (vii)     all  other  amounts  required  to  be  deposited  in  the
     Security Account pursuant to the Agreement.

     The  Master Servicer may  from time to time  direct the institution that
maintains the  Security Account to  withdraw funds from the  Security Account
for the following purposes:

          (i)  to pay to the Master  Servicer the servicing fees described in
     the related Prospectus Supplement, the master servicing fees (subject to
     reduction) and,  as additional  servicing compensation,  earnings on  or
     investment income with respect to funds in the Security Account credited
     thereto;

          (ii) to reimburse the Master Servicer  for Advances, such right  of
     reimbursement with respect to any Loan being limited to amounts received
     that represent  late recoveries of payments of principal and/or interest
     on such Loan (or Insurance Proceeds or Liquidation Proceeds with respect
     thereto) with respect to which such Advance was made;

          (iii)     to  reimburse  the  Master   Servicer  for  any  Advances
     previously  made  which   the  Master  Servicer  has  determined  to  be
     nonrecoverable;

          (iv) to reimburse the  Master Servicer from Insurance  Proceeds for
     expenses  incurred by  the Master  Servicer and  covered by  the related
     insurance policies;

          (v)  to reimburse the  Master Servicer for unpaid  master servicing
     fees and unreimbursed  out-of-pocket costs and expenses incurred  by the
     Master Servicer in  the performance of  its servicing obligations,  such
     right  of reimbursement being  limited to amounts  received representing
     late recoveries of the payments for which such advances were made;

          (vi) to pay  to the Master Servicer,  with respect to  each Loan or
     property  acquired in  respect thereof  that has  been purchased  by the
     Master Servicer pursuant to the Agreement,  all amounts received thereon
     and not taken into account in determining the  principal balance of such
     repurchased Loan;

          (vii)     to  reimburse  the  Master  Servicer  or   Provident  for
     expenses incurred and reimbursable pursuant to the Agreement;

          (viii)    to  withdraw any amount deposited in the Security Account
     and not required to be deposited therein; and

          (ix) to clear and  terminate the Security Account  upon termination
     of the Agreement.

     In  addition, unless  otherwise  specified  in  the  related  Prospectus
Supplement,  on or  prior  to  the business  day  immediately preceding  each
Distribution  Date, the  Master  Servicer shall  withdraw  from the  Security
Account the amount of Available Funds, to the extent on deposit,  for deposit
in an account maintained by the Trustee for the related Series of Securities.

     The applicable  Agreement may require  the Master Servicer  to establish
and  maintain one  or  more  escrow accounts  into  which Mortgagors  deposit
amounts sufficient  to pay taxes,  assessments, hazard insurance  premiums or
comparable  items.   Withdrawals  from  the  escrow  accounts maintained  for
Mortgagors may be  made to effect  timely payment of  taxes, assessments  and
hazard  insurance  premiums or  comparable  items,  to reimburse  the  Master
Servicer out  of  related assessments  for maintaining  hazard insurance,  to
refund  to  Mortgagors  amounts  determined  to  be  overages,  to  remit  to
Mortgagors, if required, interest earned, if  any, on balances in any of  the
escrow accounts, to repair or otherwise protect the Property and to clear and
terminate any of  the escrow accounts.   The Master  Servicer will be  solely
responsible for administration of the escrow accounts and will be expected to
make advances to such account when a deficiency exists therein.

PRE-FUNDING ACCOUNT

     If so provided in the related Prospectus Supplement, the Master Servicer
will establish and maintain a Pre-Funding Account, in the name of the related
Trustee on behalf  of the related Securityholders, into  which Provident will
deposit cash  in an  amount equal  to the  Pre-Funded Amount  on the  related
Closing Date.   The Pre-Funding  Account will be maintained  with the Trustee
for the related Series of  Securities and is designed solely to hold funds to
be applied by such Trustee during the Funding Period to  pay to Provident the
purchase price for Subsequent  Loans.  Monies on  deposit in the  Pre-Funding
Account will not be available to cover losses on or in respect of the related
Loans.  The  Pre-Funded Amount will not  exceed 50% of the  initial aggregate
principal amount of  the Securities of  the related Series.   The  Pre-Funded
Amount will be used by the related Trustee to purchase Subsequent  Loans from
Provident from time to  time during the Funding Period.   The Funding Period,
if any,  for a Trust Fund will begin on the related Closing Date and will end
on the date specified in the related Prospectus Supplement, which in no event
will be later than the date that is one year  after the related Closing Date.
Monies  on deposit in  the Pre-Funding Account  may be invested  in Permitted
Investments  under the  circumstances  and  in the  manner  described in  the
related  Agreement.   Earnings  on  investment of  funds  in the  Pre-Funding
Account will  be deposited into  the related  Security Account or  such other
trust account as is specified in the related Prospectus Supplement and losses
will be charged against the funds on deposit in the Pre-Funding Account.  Any
amounts remaining in the Pre-Funding Account at the end of the Funding Period
will be distributed to the related Securityholders in the manner and priority
specified in the related Prospectus  Supplement, as a prepayment of principal
of the related Securities.

     In addition, if so provided in the related Prospectus Supplement, on the
related Closing Date  Provident will deposit in an  account (the "Capitalized
Interest Account") cash in such amount as is necessary to cover shortfalls in
interest on the related  Series of Securities that may  arise as a result  of
utilization of the  Pre-Funding Account as described above.   The Capitalized
Interest Account shall be maintained with the Trustee for the  related Series
of Securities  and is designed  solely to cover the  above-mentioned interest
shortfalls.  Monies on deposit in  the Capitalized Interest Account will  not
be available to cover  losses on or in respect of the related  Loans.  To the
extent that the entire amount on deposit  in the Capitalized Interest Account
has not been applied to cover shortfalls in interest on the related Series of
Securities  by the end  of the Funding  Period, any amounts  remaining in the
Capitalized Interest Account will be paid to Provident.

SUB-SERVICING

     The  Master  Servicer may  enter  into  an  agreement (a  "Sub-Servicing
Agreement") with any  servicing entity which will act as the Sub-Servicer for
the related Loans,  which Sub-Servicing Agreement will not  contain any terms
inconsistent   with  the  related   Agreement.    Notwithstanding   any  such
subservicing arrangement, unless otherwise provided in the related Prospectus
Supplement, the Master  Servicer will remain liable for  its servicing duties
and  obligations  under the  Master  Servicing  Agreement  as if  the  Master
Servicer alone were servicing the Loans.

COLLECTION PROCEDURES

     The Master Servicer, directly or through one or more Sub-Servicers, will
make reasonable efforts  to collect all payments  called for under  the Loans
and  will, consistent  with each  Agreement  and any  Pool Insurance  Policy,
Primary  Mortgage   Insurance   Policy,  bankruptcy   bond   or   alternative
arrangements, follow such collection procedures as are customary with respect
to loans  that are comparable to  the Loans.  Consistent with  the above, the
Master Servicer  may, in its discretion,  (i) waive any  assumption fee, late
payment or other charge  in connection with a Loan and (ii) to the extent not
inconsistent  with the  coverage of  such Loan  by a  Pool Insurance  Policy,
Primary   Mortgage   Insurance   Policy,  bankruptcy   bond   or  alternative
arrangements,  if applicable,  arrange with  a  borrower a  schedule for  the
liquidation of delinquencies  consistent with the Master  Servicer's policies
with respect to the mortgage loans it  owns and services for others.  To  the
extent the Master Servicer is obligated to make or cause to be made Advances,
such obligation will remain during any period of such an arrangement.

     In any  case in which property securing a Loan  has been, or is about to
be, conveyed by  the mortgagor or obligor,  the Master Servicer will,  to the
extent it has  knowledge of such conveyance or  proposed conveyance, exercise
or cause to be  exercised its rights to accelerate the  maturity of such Loan
under any due-on-sale clause applicable thereto, but only  if the exercise of
such rights is permitted  by applicable law.  If these conditions are not met
or if the Master  Servicer reasonably believes it is  unable under applicable
law to enforce such due-on-sale clause,  the Master Servicer will enter  into
or cause to be entered into an assumption and modification agreement with the
person to whom such property has been or is about to be conveyed, pursuant to
which such person becomes liable for repayment of the Loan and, to the extent
permitted by applicable  law, the mortgagor remains liable  thereon.  Any fee
collected by  or  on behalf  of  the Master  Servicer  for entering  into  an
assumption agreement will be retained by or  on behalf of the Master Servicer
as  additional servicing  compensation.   See "Certain  Legal Aspects  of the
Loans--Due-on-Sale Clauses".   In  connection with  any such  assumption, the
terms of the related Loan may not be changed.

HAZARD INSURANCE

     Except as otherwise specified in  the related Prospectus Supplement, the
Master  Servicer will  require  the mortgagor  or  obligor  on each  Loan  to
maintain a hazard insurance policy providing for no less than the coverage of
the standard form  of fire insurance policy with  extended coverage customary
for the type  of Property  in the state  in which such  Property is  located.
Such coverage  will be in an amount  that is at least equal  to the lesser of
(i) the maximum insurable value  of the improvements securing such Loan  from
time to time, (ii) the combined principal balance owing on  such Loan and any
mortgage loan senior  to such Loan and  (iii) the minimum amount  required to
compensate for  damage or  loss on  a replacement  cost basis.   All  amounts
collected by the Master Servicer under  any hazard policy (except for amounts
to be applied to the restoration or repair of the Property or released to the
mortgagor  or  obligor  in  accordance  with  the  Master  Servicer's  normal
servicing procedures) will  be deposited in the related  Security Account. In
the  event that  the  Master  Servicer maintains  a  blanket policy  insuring
against hazard  losses on all the Loans  comprising part of a  Trust Fund, it
will conclusively be deemed to have  satisfied its obligation relating to the
maintenance  of  hazard  insurance.    Such  blanket  policy  may  contain  a
deductible  clause, in  which case the  Master Servicer  will be  required to
deposit  from its  own funds  into the related  Security Account  the amounts
which would have been deposited therein but for such clause.

     In  general, the  standard form  of  fire and  extended coverage  policy
covers physical damage to or destruction of the improvements  securing a Loan
by fire,  lightning, explosion, smoke,  windstorm and hail, riot,  strike and
civil commotion, subject  to the conditions and  exclusions particularized in
each policy.   Although  the policies  relating to  the Loans  may have  been
underwritten  by different insurers under different  state laws in accordance
with different applicable forms and therefore may not contain identical terms
and  conditions, the  basic terms  thereof are  dictated by  respective state
laws, and  most such  policies typically  do  not cover  any physical  damage
resulting from the following:  war, revolution,  governmental actions, floods
and  other  water-related  causes,  earth  movement  (including  earthquakes,
landslides  and  mud flows),  nuclear  reactions,  wet  or dry  rot,  vermin,
rodents, insects or domestic animals, theft and, in certain cases, vandalism.
The foregoing list  is merely indicative of certain  kinds of uninsured risks
and is  not intended to be all inclusive.  If the Property securing a Loan is
located  in  a  federally designated  special  flood  area  at  the  time  of
origination, the  Master Servicer  will require the  mortgagor or  obligor to
obtain and maintain flood insurance.

     The hazard  insurance policies  covering properties  securing the  Loans
typically contain a clause which in  effect requires the insured at all  time
to carry insurance  of a specified percentage  (generally 80% to 90%)  of the
full replacement value of  the insured property in order to  recover the full
amount of  any partial  loss.   If the  insured's coverage  falls below  this
specified percentage,  then the insurer's  liability in the event  of partial
loss will  not exceed  the larger  of (i)  the actual  cash value  (generally
defined  as replacement  cost at the  time and  place of loss,  less physical
depreciation)  of  the  improvements  damaged  or  destroyed   or  (ii)  such
proportion  of  the loss  as the  amount  of insurance  carried bears  to the
specified  percentage of  the  full replacement  cost  of such  improvements.
Since the  amount of  hazard insurance the  Master Servicer  may cause  to be
maintained on the  improvements securing the Loans declines  as the principal
balances owing thereon decrease, and since improved real estate generally has
appreciated in value over time in the past, the effect of this requirement in
the event  of partial  loss may  be that  hazard insurance  proceeds will  be
insufficient to  restore fully  the damaged property.   If  specified in  the
related Prospectus  Supplement,  a special  hazard insurance  policy will  be
obtained to  insure against certain  of the uninsured risks  described above.
See "Credit Enhancement."

     If the Property  securing a defaulted  Loan is damaged and  proceeds, if
any, from the related hazard insurance policy are insufficient to restore the
damaged Property, the Master Servicer is not required to expend its own funds
to  restore  the  damaged  Property   unless  it  determines  (i)  that  such
restoration will increase  the proceeds to Securityholders  on liquidation of
the Loan after reimbursement of the Master Servicer for its expenses and (ii)
that such expenses will be recoverable by it from related Insurance  Proceeds
or Liquidation Proceeds.

     If recovery  on a defaulted Loan  under any related Insurance  Policy is
not available,  or  if the  defaulted Loan  is not  covered  by an  Insurance
Policy,  the Master  Servicer will  be  obligated to  follow or  cause  to be
followed  such normal  practices  and  procedures as  it  deems necessary  or
advisable  to realize  upon  the defaulted  Loan.   If  the  proceeds of  any
liquidation of  the Property securing  the defaulted  Loan are less  than the
principal balance of such Loan plus interest  accrued thereon that is payable
to Securityholders, the Trust Fund will realize a loss  in the amount of such
difference plus the aggregate of expenses incurred by the Master Servicer  in
connection with such proceedings which are  reimbursable under the Agreement.
In the unlikely  event that any such  proceedings result in a  total recovery
which is,  after reimbursement  to the  Master Servicer  of its  expenses, in
excess  of the principal  balance of such Loan  plus interest accrued thereon
that is  payable to Securityholders, the Master  Servicer will be entitled to
withdraw or retain from the  Security Account amounts representing its normal
servicing compensation  with  respect  to such  Loan  and,  unless  otherwise
specified  in the  related Prospectus  Supplement,  amounts representing  the
balance of  such  excess, exclusive  of  any amount  required  by law  to  be
forwarded to the related borrower, as additional servicing compensation.

     If  the Master  Servicer  or its  designee  recovers Insurance  Proceeds
which, when added to  any related Liquidation Proceeds and after deduction of
certain expenses  reimbursable to the  Master Servicer, exceed  the principal
balance of  such  Loan plus  interest  accrued  thereon that  is  payable  to
Securityholders, the Master  Servicer will be entitled to  withdraw or retain
from  the  Security   Account  amounts  representing  its   normal  servicing
compensation with  respect  to such  Loan.   In  the  event that  the  Master
Servicer has expended its own funds to  restore the damaged Property and such
funds have not been reimbursed under the  related hazard insurance policy, it
will  be entitled  to  withdraw from  the  Security  Account out  of  related
Liquidation Proceeds or  Insurance Proceeds an amount equal  to such expenses
incurred by  it, in which event the  Trust Fund may realize a  loss up to the
amount so charged.  Since  Insurance Proceeds cannot exceed deficiency claims
and certain  expenses incurred  by the  Master Servicer,  no such  payment or
recovery will  result  in a  recovery to  the Trust  Fund  which exceeds  the
principal  balance  of  the  defaulted Loan  together  with  accrued interest
thereon.  See "Credit Enhancement".

     The proceeds  from any  liquidation of  a Loan  will be  applied in  the
following order of priority:  first, to reimburse the Master Servicer for any
unreimbursed expenses incurred by it to restore the related  Property and any
unreimbursed  servicing  compensation  payable to  the  Master  Servicer with
respect to  such Loan;  second,  to reimburse  the  Master Servicer  for  any
unreimbursed Advances with respect to such Loan; third, to accrued and unpaid
interest (to  the extent no  Advance has been made  for such amount)  on such
Loan; and fourth, as a recovery of principal of such Loan.

REALIZATION UPON DEFAULTED LOANS

     Primary Mortgage  Insurance Policies.   If so  specified in  the related
Prospectus  Supplement, the  Master Servicer  will  maintain or  cause to  be
maintained, as the  case may be, in full force and effect, a Primary Mortgage
Insurance  Policy  with regard  to  each  Loan  for which  such  coverage  is
required.    Primary  Mortgage Insurance  Policies  reimburse  certain losses
sustained  by  reason  of defaults  in  payments  by borrowers.    The Master
Servicer  will not  cancel  or  refuse to  renew  any  such Primary  Mortgage
Insurance Policy in effect at the time of the initial issuance of a Series of
Securities  that is  required  to  be  kept in  force  under  the  applicable
Agreement  unless the replacement Primary Mortgage  Insurance Policy for such
cancelled or  nonrenewed policy is  maintained with an insurer  whose claims-
paying ability is sufficient to maintain the current rating of the classes of
Securities of such Series that have been rated.

SERVICING AND OTHER COMPENSATION AND PAYMENT OF EXPENSES

     The principal servicing  compensation to be paid to  the Master Servicer
in respect of  its master servicing activities for each  Series of Securities
will be equal to the percentage per annum described in the related Prospectus
Supplement  (which may vary  under certain circumstances)  of the outstanding
principal balance of each Loan, and such  compensation will be retained by it
from  collections of  interest on such  Loan in  the related Trust  Fund (the
"Master Servicing  Fee").  As compensation  for its servicing duties,  a Sub-
Servicer, if any, will be entitled to a monthly servicing fee as described in
the related Prospectus Supplement.  In addition, the Master  Servicer or Sub-
Servicer will retain all prepayment charges, assumption fees and late payment
charges,  to the  extent collected from  borrowers, and any  benefit that may
accrue  as a  result of the  investment of  funds in the  applicable Security
Account (unless otherwise specified in the related Prospectus Supplement).

     The Master  Servicer  will  pay or  cause  to be  paid  certain  ongoing
expenses associated  with each  Trust Fund and  incurred by it  in connection
with its  responsibilities under  the related  Agreement, including,  without
limitation, and if so specified in the related Prospectus Supplement, payment
of any  fee or  other amount  payable in  respect of  any credit  enhancement
arrangements, payment  of the  fees and disbursements  of   the Trustee,  any
custodian appointed by the Trustee,  the certificate registrar and any paying
agent, and payment of  expenses incurred in enforcing the obligations of Sub-
Servicers.  The Master Servicer will be entitled to reimbursement of expenses
incurred  in enforcing the obligations of Sub-Servicers under certain limited
circumstances.

EVIDENCE AS TO COMPLIANCE

     Each Agreement will provide that on  or before a specified date in  each
year, a  firm of independent  public accountants will furnish  a statement to
the Trustee to the effect that, on the basis of  the examination by such firm
conducted substantially  in compliance  with the  Uniform Single  Attestation
Program for Mortgage Bankers  or the Audit Program for Mortgages serviced for
FHLMC, the servicing by or on behalf of the Master Servicer of the Trust Fund
Assets pursuant to the Agreement was conducted in compliance therewith except
for any  significant exceptions or errors in records  that, in the opinion of
the firm, the Audit Program for Mortgages  serviced for FHLMC, or the Uniform
Single Attestation  Program for Mortgage  Bankers, it is required  to report.
In rendering its  statement such firm may rely, as to matters relating to the
direct servicing of  Loans by Sub-Servicers,  upon comparable statements  for
examinations  conducted substantially in  compliance with the  Uniform Single
Attestation Program for  Mortgage Bankers or the Audit  Program for Mortgages
serviced for FHLMC (rendered  within one year of such statement)  of firms of
independent public accountants with respect to the related Sub-Servicer.

     Each  Agreement will also  provide for  delivery to  the Trustee,  on or
before a specified date  in each year, of  an annual statement signed by  two
officers of the  Master Servicer to the  effect that the Master  Servicer has
fulfilled its obligations under the Agreement throughout the preceding year.

     Copies of  the  annual  accountants'  statement  and  the  statement  of
officers of  the Master Servicer  may be obtained  by Securityholders  of the
related Series without charge upon written request to the Master Servicer  at
the address set forth in the related Prospectus Supplement.

CERTAIN MATTERS REGARDING THE MASTER SERVICER AND PROVIDENT

     The Master Servicer under each Pooling and Servicing Agreement or Master
Servicing Agreement, as  applicable, will be named in  the related Prospectus
Supplement.  Any  of Provident, an affiliate  of Provident or  another entity
may serve as Master Servicer.

     Each Agreement will provide that the Master Servicer may not resign from
its obligations and duties under the Agreement except upon (a) appointment of
a successor servicer and receipt by  the Trustee of a letter from the  Rating
Agency  that such resignation and appointment will  not result in a downgrade
of the Securities and  (b) a determination that its duties  thereunder are no
longer permissible under  applicable law.  The Master  Servicer may, however,
be removed from its obligations and duties as set forth  in the Agreement. No
such  resignation will  become effective  until  the Trustee  or a  successor
servicer has assumed  the Master Servicer's obligations and  duties under the
Agreement.

     Each Agreement  will further provide  that neither the  Master Servicer,
Provident  nor  any director,  officer,  employee,  or  agent of  the  Master
Servicer or Provident will  be under any liability to the  related Trust Fund
or Securityholders for  any action taken or for refraining from the taking of
any  action  in  good faith  pursuant  to  the Agreement,  or  for  errors in
judgment; provided, however, that neither the Master Servicer, Provident nor
          --------  -------
any such person will be protected against any liability which would otherwise
be imposed by reason of wilful misfeasance,  bad faith or gross negligence in
the performance  of duties thereunder or  by reason of reckless  disregard of
obligations and duties thereunder.   Each Agreement will further provide that
the Master Servicer,  Provident and any director, officer,  employee or agent
of the Master Servicer  or Provident will  be entitled to indemnification  by
the related Trust Fund and will be held harmless against any  loss, liability
or  expense incurred  in connection  with any  legal action  relating  to the
Agreement  or the  Securities,  other  than any  loss,  liability or  expense
related  to any specific  Loan or Loans  (except any such  loss, liability or
expense  otherwise  reimbursable pursuant  to  the Agreement)  and  any loss,
liability  or expense incurred by reason of willful misfeasance, bad faith or
gross  negligence in  the performance  of duties  thereunder or by  reason of
reckless disregard of  obligations and duties thereunder.   In addition, each
Agreement will provide that neither the Master Servicer nor Provident will be
under any obligation to appear in, prosecute or defend any legal action which
is not incidental to its  respective responsibilities under the Agreement and
which in its opinion may involve it in any expense or liability.  The  Master
Servicer  or Provident  may, however,  in its  discretion undertake  any such
action which it may deem necessary or desirable with respect to the Agreement
and  the rights and  duties of the  parties thereto and the  interests of the
Securityholders thereunder.   In such event, the  legal expenses and costs of
such action and any liability resulting therefrom will be expenses, costs and
liabilities of the Trust Fund, and  the Master Servicer or Provident, as  the
case  may  be,  will be  entitled  to  be reimbursed  therefor  out  of funds
otherwise distributable to Securityholders.

     Except  as otherwise specified in the related Prospectus Supplement, any
person into which the  Master Servicer may be merged or  consolidated, or any
person  resulting  from any  merger  or  consolidation  to which  the  Master
Servicer is a party,  or any person succeeding to the  business of the Master
Servicer, will be the successor of the Master  Servicer under each Agreement,
provided that such person is qualified to sell mortgage loans to, and service
mortgage  loans on behalf  of, FNMA or  FHLMC and further  provided that such
merger,  consolidation  or  succession does  not  adversely  affect the  then
current rating  or ratings  of the  class or  classes of  Securities of  such
Series that have been rated.

EVENTS OF DEFAULT; RIGHTS UPON EVENT OF DEFAULT

     Pooling and Servicing Agreement; Master Servicing Agreement.  Except  as
otherwise specified in the  related Prospectus Supplement, Events of  Default
under each  Agreement will consist of (i) any  failure by the Master Servicer
to make any required deposit pursuant to the related Agreement (other than an
Advance) which continues unremedied for five days after the giving of written
notice  of such  failure to  the Master  Servicer by  the Trustee, or  to the
Master Servicer and the Trustee by a holder of  the Securities of the related
Series;  (ii) any  failure  by the  Master  Servicer to  make  an Advance  as
required  under the Agreement; (iii) any  failure by the Master Servicer duly
to  observe or perform in any material respect  any of its other covenants or
agreements in the Agreement which  continues unremedied for thirty days after
the giving of written  notice of such failure  to the Master Servicer  by the
Trustee,  or  to the  Master Servicer  and  the Trustee  by a  holder  of the
Securities  of the  related Series;  and (iv)  certain events  of insolvency,
readjustments of  debt,  marshalling of  assets  and liabilities  or  similar
proceedings  and certain  actions  by or  on  behalf of  the  Master Servicer
indicating  its   insolvency,  reorganization   or  inability   to  pay   its
obligations.

     If specified  in the related  Prospectus Supplement, the  Agreement will
permit the Trustee to  sell the Trust Fund Assets in the  event that payments
in  respect  thereto  are  insufficient  to make  payments  required  in  the
Agreement.  The Trust Fund Assets  will be sold only under the  circumstances
and in the manner specified in the related Prospectus Supplement.

     Unless  otherwise provided in the related Prospectus Supplement, so long
as an Event of Default under an Agreement remains unremedied, the Trustee may
(and at the direction of holders  of Securities evidencing not less than  51%
of the aggregate  Percentage Interests and under such  other circumstances as
may be specified in  such Agreement, the Trustee shall) terminate  all of the
rights and obligations of the Master Servicer under the Agreement relating to
such Trust Fund and  in and to the  related Trust Fund Assets, whereupon  the
Trustee will succeed  to all of the responsibilities,  duties and liabilities
of the  Master Servicer under the  Agreement, including, if specified  in the
related Prospectus Supplement,  the obligation to make Advances,  and will be
entitled to similar compensation arrangements; provided, however, that if the
                                               --------  -------
Event  of Default  results from  the  Master Servicer's  failure  to make  an
Advance, the Trustee shall terminate the Master  Servicer.  In the event that
the Trustee is unwilling or unable  so to act, it may appoint, or  petition a
court  of competent  jurisdiction for  the  appointment of,  a mortgage  loan
servicing institution  with a  net worth  of a  least $50,000,000  to act  as
successor  to  the  Master  Servicer  under  the  Agreement.    Pending  such
appointment, the  Trustee is obligated to act in  such capacity.  The Trustee
and any such successor may agree upon  the servicing compensation to be paid,
which in no event may be greater than the  compensation payable to the Master
Servicer under the Agreement.

     Unless  otherwise  provided  in the  related  Prospectus  Supplement, no
Securityholder, solely by virtue of such holder's status as a Securityholder,
will have any  right under  any Agreement  to institute  any proceeding  with
respect to  such Agreement, unless  such holder previously  has given  to the
Trustee written notice of default and unless the holders of Securities of any
class of such Series evidencing not less than 25% of the aggregate Percentage
Interests constituting such class have  made written request upon the Trustee
to institute  such proceeding in its own name  as Trustee thereunder and have
offered to the Trustee reasonable indemnity, and  the Trustee for 60 days has
neglected or refused to institute any such proceeding.

     Indenture.    Except as  otherwise specified  in the  related Prospectus
Supplement, Events  of Default under the  Indenture for each Series  of Notes
include:  (i) a default in the payment of any principal of or interest on any
Note of  such Series which  continues unremedied for five  days after written
notice of  such  default is  given  as specified  in  the related  Prospectus
Supplement;  (ii)  failure to  perform  in  any  material respect  any  other
covenant of Provident or the Trust Fund  in the Indenture which continues for
a period of thirty days after notice thereof is given  in accordance with the
procedures  described in  the related  Prospectus  Supplement; (iii)  certain
events of bankruptcy, insolvency, receivership or liquidation of Provident or
the Trust  Fund; or (iv) any other Event of  Default provided with respect to
Notes  of that Series  including but not  limited to certain  defaults on the
part of  the issuer, if  any, of  a credit enhancement  instrument supporting
such Notes.

     If an  Event of Default with respect  to the Notes of any  Series at the
time outstanding  occurs and is continuing, either the Trustee or the holders
of a majority of the  then aggregate outstanding amount of the  Notes of such
Series may declare the principal amount (or, if the Notes of that Series have
an  interest rate  of 0%,  such portion  of the  principal amount  as  may be
specified in the terms of that Series, as provided in the  related Prospectus
Supplement)  of  all  the  Notes  of  such  Series  to  be  due  and  payable
immediately.  Such declaration may, under certain circumstances, be rescinded
and annulled  by the holders of more than 50%  of the Percentage Interests of
the Notes of such Series.

     If, following  an Event of Default with respect  to any Series of Notes,
the  Notes of  such Series  have been  declared to  be due  and payable,  the
Trustee  may, in its discretion, notwithstanding  such acceleration, elect to
maintain possession of  the collateral securing the Notes of  such Series and
to continue to apply distributions on such collateral as if there had been no
declaration  of  acceleration   if  such  collateral  continues   to  provide
sufficient funds for the payment of principal of and interest on the Notes of
such  Series as  they would  have become  due if  there had  not been  such a
declaration.   In addition, the Trustee  may not sell or  otherwise liquidate
the collateral securing the Notes of a Series following an Event  of Default,
other than a default  in the payment of any principal or interest on any Note
of such Series which continues unremedied for five days after written  notice
of such default is given  as specified in the related  Prospectus Supplement,
unless (a) the holders of  100% of the Percentage  Interests of the Notes  of
such  Series  consent  to such  sale,  (b)  the  proceeds  of  such  sale  or
liquidation are  sufficient  to pay  in  full the  principal of  and  accrued
interest, due and unpaid, on the outstanding Notes of such Series at the date
of such sale  or (c) the Trustee determines that such collateral would not be
sufficient on an  ongoing basis to  make all payments on  such Notes as  such
payments would have become  due if such Notes had  not been declared due  and
payable, and the Trustee obtains  the consent of the holders of 662/3% of the
Percentage Interests of the Notes of such Series.

     In the  event that the  Trustee liquidates the collateral  in connection
with an  Event of Default involving a default in  the payment of principal of
or interest on the Notes of a Series which continues unremedied for five days
after written  notice of such  default is given  as specified in  the related
Prospectus Supplement,  the Indenture provides  that the Trustee will  have a
prior  lien  on the  proceeds of  any  such liquidation  for unpaid  fees and
expenses.  As a result, upon the occurrence of such  an Event of Default, the
amount available for distribution to the Noteholders would be less than would
otherwise be the case.   However, the Trustee may not  institute a proceeding
for the enforcement  of its lien except  in connection with a  proceeding for
the  enforcement  of the  lien  of  the  Indenture  for the  benefit  of  the
Noteholders after the occurrence of such an Event of Default.

     Except as otherwise specified in  the related Prospectus Supplement,  in
the event the principal of the Notes of a Series is declared due and  payable
as  described above, the holders of any  such Notes issued at a discount from
par may be  entitled to receive no  more than an  amount equal to the  unpaid
principal  amount  thereof  less  the   amount  of  such  discount  which  is
unamortized.

     Subject to the provisions of the Indenture relating to the duties of the
Trustee, in  case an  Event of  Default shall  occur and  be continuing  with
respect to  a Series of  Notes, the Trustee  shall be under  no obligation to
exercise  any of the rights  or powers under the  Indenture at the request or
direction of any of the holders of  Notes of such Series unless such  holders
offered to the Trustee security  or indemnity satisfactory to it against  the
costs, expenses and  liabilities which might  be incurred by it  in complying
with  such   request  or   direction.    Subject   to  such   provisions  for
indemnification  and  certain  limitations contained  in  the  Indenture, the
holders of a majority  of the then aggregate outstanding amount  of the Notes
of such Series shall have  the right to direct the time, method  and place of
conducting  any  proceeding  for  any  remedy available  to  the  Trustee  or
exercising any trust  or power conferred on  the Trustee with respect  to the
Notes  of such Series, and  the holders of  a majority of  the then aggregate
outstanding amount  of the Notes of such Series  may, in certain cases, waive
any  default  with respect  thereto,  except  a  default  in the  payment  of
principal or  interest or a default in respect  of a covenant or provision of
the Indenture that  cannot be modified without  the waiver or consent  of all
the holders of the outstanding Notes of such Series affected thereby.

AMENDMENT

     Except as otherwise specified in the related Prospectus Supplement, each
Agreement may be  amended by Provident, the Master  Servicer and the Trustee,
without the consent of any of the Securityholders, (i) to cure any ambiguity;
(ii) to correct or supplement any provision therein which may be defective or
inconsistent with  any other provision  therein; or  (iii) to make  any other
revisions with  respect to matters  or questions arising under  the Agreement
which are  not inconsistent with  the provisions thereof, provided  that such
action will not adversely affect in any material respect the interests of any
Securityholder.  An amendment  will be deemed not to adversely  affect in any
material  respect  the  interests  of   the  Securityholders  if  the  person
requesting such amendment obtains a  letter from each Rating Agency requested
to rate the class  or classes of Securities of such  Series stating that such
amendment will not result in the downgrading or withdrawal of the  respective
ratings  then assigned  to  such  Securities.   In  addition, to  the  extent
provided in the related  Agreement, an Agreement may  be amended without  the
consent of  any of  the Securityholders  to change  the manner  in which  the
Security  Account is  maintained,  provided  that any  such  change does  not
adversely  affect  the  then  current  rating  on  the  class  or classes  of
Securities of such  Series that have  been rated.   In addition,  if a  REMIC
election is made with respect  to a Trust Fund, the related  Agreement may be
amended to modify,  eliminate or add to any of its  provisions to such extent
as may be necessary to maintain  the qualification of the related Trust  Fund
as a REMIC, provided that the Trustee  has received an opinion of counsel  to
the  effect  that such  action  is  necessary  or helpful  to  maintain  such
qualification. Each  Agreement may also  be amended by Provident,  the Master
Servicer and the Trustee with consent of holders of Securities of such Series
evidencing not  less than 51% of  the aggregate Percentage Interests  of each
class affected  thereby  for the  purpose  of  adding any  provisions  to  or
changing in  an manner or eliminating any of  the provisions of the Agreement
or  of modifying  in any  manner the  rights of  the holders  of the  related
Securities; provided, however, that no such amendment may (i) reduce in any
            --------  -------
manner the amount of or delay the timing of, payments received on Loans which
are required  to be distributed  on any Security  without the consent  of the
holder  of  such  Security,  or  (ii)  reduce  the  aforesaid  percentage  of
Securities of any class the holders of  which are required to consent to  any
such amendment without the consent of  the holders of all Securities of  such
class  covered by such  Agreement then outstanding.   If a  REMIC election is
made  with respect  to a  Trust  Fund, the  Trustee will  not be  entitled to
consent  to  an amendment  to  the  related  Agreement without  having  first
received  an opinion of  counsel to the  effect that such  amendment will not
cause such Trust Fund to fail to qualify as a REMIC.

TERMINATION; OPTIONAL TERMINATION

     Pooling  and Servicing  Agreement; Trust  Agreement.   Unless  otherwise
specified in the  related Agreement, the obligations created  by each Pooling
and Servicing  Agreement and  Trust Agreement for  each Series  of Securities
will terminate upon the payment to the related Securityholders of all amounts
held in the Security Account  by the Master Servicer and required to  be paid
to them  pursuant to  such Agreement  following the  later of  (i) the  final
payment of or other liquidation of the last of the Trust Fund  Assets subject
thereto or the disposition of all  property acquired upon foreclosure of  any
such Trust Fund Assets remaining in  the Trust Fund and (ii) the  purchase by
the Master Servicer  or, if REMIC treatment has been elected and if specified
in the related Prospectus Supplement, by the holder of  the residual interest
in the  REMIC or any other party  specified to have such  right (see "Federal
Income Tax Consequences"  below), from the related  Trust Fund of all  of the
remaining Trust  Fund Assets  and all  property acquired  in respect of  such
Trust Fund Assets.

     Unless otherwise  specified by  the related  Prospectus Supplement,  any
such purchase of Trust Fund Assets and  property acquired in respect of Trust
Fund Assets evidenced by a Series of Securities will be made at the option of
the Master Servicer, such other person or, if applicable, such holder  of the
REMIC  residual interest,  at a  price  specified in  the related  Prospectus
Supplement.  The exercise of such  right will affect early retirement of  the
Securities of  that Series, but the right of  the Master Servicer, such other
person or, if applicable,  such holder of the REMIC residual  interest, to so
purchase is subject to the principal balance of the related Trust Fund Assets
being less than the percentage specified in the related Prospectus Supplement
of the aggregate  principal balance of the  Trust Fund Assets at  the Cut-Off
Date for  the Series.   The foregoing is subject  to the provision  that if a
REMIC election is made with respect to a Trust Fund, any  repurchase pursuant
to  clause  (ii) above  will be  made  only in  connection with  a "qualified
liquidation" of  the REMIC within  the meaning  of Section 860F(g)(4)  of the
Code.

     Indenture.  The Indenture will be discharged with respect to a Series of
Notes  (except with  respect to  certain continuing  rights specified  in the
Indenture) upon the delivery to the Trustee for cancellation of all the Notes
of such Series or, with certain limitations, upon deposit with the Trustee of
funds sufficient for the payment in full of all of the Notes of such Series.

     In addition  to such discharge  with certain limitations,  the Indenture
will provide that, if so  specified with respect to the Notes  of any Series,
the related Trust  Fund will be  discharged from any  and all obligations  in
respect of the Notes of such Series  (except for certain obligations relating
to temporary  Notes and  exchange of Notes,  to register  the transfer  of or
exchange Notes of such Series, to replace  stolen, lost or mutilated Notes of
such Series, to  maintain paying agencies and  to hold monies for  payment in
trust) upon the  deposit with the Trustee,  in trust, of money  and/or direct
obligations  of or  obligations guaranteed  by the  United States  of America
which  through the payment  of interest and  principal in  respect thereof in
accordance with their terms will provide money in an amount sufficient to pay
the principal of and each installment of interest on the Notes of such Series
on the last scheduled Distribution Date for such Notes and any installment of
interest on such  Notes in accordance with the terms of the Indenture and the
Notes  of such Series.  In the event  of any such defeasance and discharge of
Notes of such Series, holders  of Notes of such Series would be  able to look
only  to such money  and/or direct obligations  for payment of  principal and
interest, if any, on their Notes until maturity.

THE TRUSTEE

     The  Trustee  under each  Agreement  will  be  named in  the  applicable
Prospectus  Supplement.   The commercial  bank  or trust  company serving  as
Trustee  may  have normal  banking relationships  with Provident,  the Master
Servicer and any of their respective affiliates.


                      CERTAIN LEGAL ASPECTS OF THE LOANS

     The  following discussion  contains  summaries,  which  are  general  in
nature, of certain legal matters relating  to the Loans.  Because such  legal
aspects are governed primarily by applicable state law (which laws may differ
substantially), the descriptions do not, except  as expressly provided below,
reflect the  laws of any particular state, nor do  they encompass the laws of
all states in which the security for the Loans is situated.  The descriptions
are qualified in  their entirety by reference to the  applicable federal laws
and the appropriate laws of the states in which Loans may be originated.

GENERAL

     The Loans  for a  Series may be  secured by  deeds of  trust, mortgages,
security  deeds  or deeds  to  secure  debt,  depending upon  the  prevailing
practice in  the state in which the property  subject to the loan is located.
Deeds  of  trust  are  used  almost  exclusively  in  California  instead  of
mortgages.  A  mortgage creates a lien  upon the real property  encumbered by
the mortgage, which lien  is generally not prior to the  lien for real estate
taxes and assessments.  Priority between mortgages depends on their terms and
generally on the order of recording with a state or county office.  There are
two parties to a mortgage,  the mortgagor, who is  the borrower and owner  of
the mortgaged  property, and  the mortgagee, who  is the  lender.   Under the
mortgage instrument, the mortgagor delivers  to the mortgagee a note  or bond
and the  mortgage.  Although a deed of trust is similar to a mortgage, a deed
of trust formally  has three parties, the borrower-property  owner called the
trustor  (similar to a  mortgagor), a lender (similar  to a mortgagee) called
the beneficiary, and  a third-party grantee called the trustee.  Under a deed
of trust,  the borrower grants  the property, irrevocably  until the debt  is
paid, in  trust, generally with  a power of  sale, to  the trustee to  secure
payment of  the obligation.   A security deed and  a deed to  secure debt are
special types  of deeds which indicate on their face that they are granted to
secure an underlying  debt.  By executing  a security deed or  deed to secure
debt,  the grantor  conveys title to,  as opposed  to merely creating  a lien
upon, the  subject property to the grantee until  such time as the underlying
debt  is  repaid.    The trustee's  authority  under  a  deed  of trust,  the
mortgagee's authority  under a mortgage  and the grantee's authority  under a
security deed or deed to secure debt are governed by law and, with respect to
some deeds of trust, the directions of the beneficiary.

FORECLOSURE/REPOSSESSION

     Deed of Trust.  Foreclosure of a deed of trust is generally accomplished
by a non-judicial sale under a specific provision in the  deed of trust which
authorizes the  trustee  to sell  the  property at  public  auction upon  any
default by the borrower  under the terms of  the note or  deed of trust.   In
certain states, such foreclosure also  may be accomplished by judicial action
in the manner  provided for  foreclosure of  mortgages.  In  addition to  any
notice requirements  contained in a  deed of trust,  in some states  (such as
California), the trustee must  record a notice of default and send  a copy to
the borrower-trustor, to any person who has  recorded a request for a copy of
any notice of default and notice of sale, to any successor in interest to the
borrower-trustor,  to the  beneficiary of  any junior  deed of  trust and  to
certain other persons.  In  some states (including California), the borrower-
trustor has  the right to  reinstate the loan  at any time  following default
until shortly before  the trustee's sale.   In general, the borrower,  or any
other person having  a junior encumbrance on  the real estate, may,  during a
statutorily  prescribed  reinstatement  period, cure  a  monetary  default by
paying the entire amount in arrears  plus other designated costs and expenses
incurred  in enforcing  the obligation.   Generally,  state law  controls the
amount of  foreclosure expenses and  costs, including attorney's  fees, which
may  be recovered by  a lender.   After the reinstatement  period has expired
without the default having been cured,  the borrower or junior lienholder  no
longer has the right to reinstate  the loan and must pay the loan  in full to
prevent  the  scheduled  foreclosure sale.    If  the deed  of  trust  is not
reinstated within any applicable cure period, a notice of sale must be posted
in a public place and, in most states (including California), published for a
specific period of  time in one or more newspapers.   In addition, some state
laws require that a copy of the notice of sale be posted  on the property and
sent to all  parties having an interest of  record in the real  property.  In
California, the  entire process from recording a notice  of default to a non-
judicial sale usually takes four to five months.

     Mortgages.   Foreclosure  of a  mortgage  is generally  accomplished  by
judicial action.  The  action is initiated by the service  of legal pleadings
upon  all  parties  having an  interest  in  the real  property.    Delays in
completion  of the foreclosure  may occasionally result  from difficulties in
locating necessary  parties.  Judicial foreclosure proceedings  are often not
contested by any of the parties.   When the mortgagee's right to  foreclosure
is contested, the  legal proceedings  necessary to resolve  the issue can  be
time consuming.   After the completion of a  judicial foreclosure proceeding,
the court generally issues a  judgment of foreclosure and appoints a  referee
or other court officer to conduct the sale  of the property.  In some states,
mortgages may  also be foreclosed  by advertisement, pursuant  to a power  of
sale provided in the mortgage.

     Although foreclosure  sales are  typically public  sales, frequently  no
third  party purchaser  bids in excess  of the  lender's lien because  of the
difficulty of  determining the  exact status of  title to  the property,  the
possible deterioration of the property during the foreclosure proceedings and
a requirement that the purchaser pay for the property in cash or by cashier's
check.   Thus the foreclosing  lender often  purchases the property  from the
trustee  or referee for  an amount equal to  the principal amount outstanding
under the  loan, accrued and unpaid interest  and the expenses of foreclosure
in which event  the mortgagor's debt will  be extinguished or the  lender may
purchase  for  a lesser  amount  in order  to  preserve its  right  against a
borrower  to seek  a deficiency  judgment in  states where  such judgment  is
available.   Thereafter, subject to the right of  the borrower in some states
to remain in possession during the redemption period, the  lender will assume
the burden of ownership, including obtaining hazard insurance and making such
repairs at  its own expense as are necessary  to render the property suitable
for  sale.  The  lender will  commonly obtain the  services of a  real estate
broker and  pay the broker's  commission in connection  with the sale  of the
property.   Depending upon  market conditions, the  ultimate proceeds  of the
sale of the property  may not equal the lender's investment  in the property.
Any loss  may be reduced  by the receipt  of any mortgage  guaranty insurance
proceeds.

     Courts have imposed general equitable principles upon foreclosure, which
are generally designed to mitigate the legal consequences to  the borrower of
the borrower's  defaults under  the loan documents.   Some  courts have  been
faced with  the issue of  whether federal or state  constitutional provisions
reflecting due process concerns for  fair notice require that borrowers under
deeds of trust receive notice longer than that prescribed by statute. For the
most part, these cases have upheld the notice  provisions as being reasonable
or have  found that  the sale by  a trustee  under a deed  of trust  does not
involve sufficient state  action to afford  constitutional protection to  the
borrower.

     When the beneficiary under a junior mortgage  or deed of trust cures the
default and  reinstates or redeems  by paying the  full amount of  the senior
mortgage or  deed of trust, the amount paid by  the beneficiary so to cure or
redeem becomes a part  of the indebtedness secured by the  junior mortgage or
deed of trust.  See "Junior Mortgages; Rights of Senior Mortgagees" below.

ENVIRONMENTAL RISKS

     Real  property  pledged  as security  to  a  lender  may be  subject  to
unforeseen  environmental  risks.     Under  the  laws  of   certain  states,
contamination of a property may give rise to a lien on the property to assure
the payment  of the costs  of clean-up.   In several  states such a  lien has
priority over the  lien of an  existing mortgage against  such property.   In
addition, under  CERCLA, the  United States  Environmental Protection  Agency
("EPA") may impose a lien on property where EPA has incurred  clean-up costs.
However,  a CERCLA  lien is subordinate  to pre-existing,  perfected security
interests.

     Under the laws of some states and under CERCLA, it is conceivable that a
secured lender  may be held liable as an "owner"  or "operator" for the costs
of addressing  releases or threatened  releases of hazardous substances  at a
property, even  though the  environmental damage  or threat  was caused  by a
prior or current  owner or operator.  CERCLA imposes liability for such costs
on any  and all "responsible  parties," including owners or  operators.  How-
ever, CERCLA excludes from  the definition of  "owner or operator" a  secured
creditor who  holds indicia  of ownership primarily  to protect  its security
interest but without  "participating in the management" of  the Property (the
"Secured  Creditor Exclusion").   Thus,  if  a lender's  activities begin  to
encroach on the actual management of a contaminated facility or property, the
lender may incur liability as an "owner or operator" under CERCLA. Similarly,
if  a  lender  forecloses and  takes  title  to  a contaminated  facility  or
property, the  lender may  incur CERCLA  liability in  various circumstances,
including, but  not limited to, when it holds the  facility or property as an
investment (including  leasing the  facility or property  to third  party) or
fails to market the property in a timely fashion.

     Whether actions taken by a  lender would constitute participation in the
management of a  mortgaged property or  the business of  a borrower so as  to
render the  secured creditor  exemption unavailable  to a  lender has  been a
matter of  judicial  interpretation  of the  statutory  language,  and  court
decisions  have been  inconsistent.  In  1990, the  Court of Appeals  for the
Eleventh  Circuit suggested that the mere capacity of the lender to influence
a  borrower's  decisions  regarding  disposal  of  hazardous  substances  was
sufficient participation in the management of the borrower's business to deny
the protection of the Secured Creditor Exclusion to the lender.

     This  ambiguity appears to  have been resolved  by the enactment  of the
Asset Conservation, Lender Liability and  Deposit Insurance Protection Act of
1996, which was signed  into law by President Clinton on  September 30, 1996.
The new legislation  provides that in order to be deemed to have participated
in the management of a mortgaged property, a lender must actually participate
in the operational affairs of the property  or the borrower.  The legislation
also provides that participation  in the management of the  property does not
include "merely  having the  capacity to influence,  or unexercised  right to
control"  operations.   Rather,  a lender  will lose  the  protection of  the
Secured Creditor  Exclusion only if it exercises decision-making control over
the  borrower's environmental compliance and hazardous substance handling and
disposal  practices,  or  assumes day-to-day  management  of  all operational
functions of the mortgaged property.    If a lender is  or becomes liable, it
can bring an action for contribution against any other "responsible parties,"
including a previous owner or operator, who created the environmental hazard,
but  those persons or  entities may be bankrupt  or otherwise judgment proof.
The costs associated  with environmental cleanup  may be substantial.   It is
conceivable that  such costs arising  from the circumstances set  forth above
would result in a loss to Securityholders.

     CERCLA does  not apply to  petroleum products, and the  Secured Creditor
Exclusion  does not  govern liability  for cleanup  costs under  federal laws
other  than  CERCLA,  in  particular  Subtitle  I  of  the  federal  Resource
Conservation and Recovery Act ("RCRA"), which regulates underground petroleum
storage tanks  (except heating  oil tanks).   The  EPA has  adopted a  lender
liability rule for underground storage tanks under Subtitle I of RCRA.  Under
such rule, a holder of a security interest in an underground storage  tank or
real property  containing an  underground storage tank  is not  considered an
operator of the  underground storage tank as  long as petroleum is  not added
to, stored  in or  dispensed from  the tank.   In addition,  under the  Asset
Conservation, Lender Liability and Deposit Insurance Protection Act  of 1996,
the protections accorded  to lenders under  CERCLA are  also accorded to  the
holders of  security interests in  underground storage tanks.   Liability for
cleanup of  petroleum contamination may,  however, be governed by  state law,
which may not provide for any specific protection for secured creditors.

     Except as otherwise specified  in the related Prospectus Supplement,  at
the  time the  Loans were  originated, no  environmental assessments  or very
limited environmental assessments of the Properties were conducted.

RIGHTS OF REDEMPTION

     In some states, after sale pursuant to a deed of trust or foreclosure of
a mortgage, the borrower and foreclosed junior lienors are  given a statutory
period in which to redeem the property from the foreclosure sale.  In certain
other states (including California), this right of redemption applies only to
sales following  judicial foreclosure  and not  to sales  pursuant to a  non-
judicial power of  sale.   In most states  where the  right of redemption  is
available, statutory  redemption may occur  upon payment  of the  foreclosure
purchase price, accrued interest and taxes.  In other states,  redemption may
be authorized if the  former borrower pays  only a portion  of the sums  due.
The effect of a  statutory right of redemption is to  diminish the ability of
the lender  to sell  the foreclosed property.   The  exercise of  a right  of
redemption would defeat the title of any purchaser from the lender subsequent
to foreclosure or  sale under a deed  of trust.  Consequently,  the practical
effect  of the redemption right is to force the lender to retain the property
and pay the  expenses of ownership until  the redemption period has  run.  In
some  states, there  is no right  to redeem  property after a  trustee's sale
under a deed of trust.

ANTI-DEFICIENCY LEGISLATION; BANKRUPTCY LAWS; TAX LIENS


     Certain states  have imposed  statutory and  judicial restrictions  that
limit the  remedies of a  beneficiary under a  deed of  trust or a  mortgagee
under a  mortgage.  In some  states, including California, statutes  and case
law limit the  right of the beneficiary  or mortgagee to obtain  a deficiency
judgment  against  borrowers financing  the  purchase of  their  residence or
following  sale  under   a  deed  of  trust  or   certain  other  foreclosure
proceedings.   A  deficiency  judgment  is a  personal  judgment against  the
borrower equal in most cases to the difference between  the amount due to the
lender and  the fair market  value of  the real property  at the time  of the
foreclosure sale.  As a result of these prohibitions, it is  anticipated that
in  most  instances   the  Master  Servicer  will  utilize  the  non-judicial
foreclosure remedy and will not  seek deficiency judgments against defaulting
borrowers.  

     Some state statutes require the  beneficiary or mortgagee to exhaust the
security afforded  under a  deed of trust  or mortgage  by foreclosure  in an
attempt to satisfy the  full debt before  bringing a personal action  against
the borrower.  In certain other states, the lender has the option of bringing
a  personal action against the borrower on  the debt without first exhausting
such  security; however,  in  some  of these  states,  the lender,  following
judgment on such personal action, may be deemed to  have elected a remedy and
may  be precluded  from exercising  remedies  with respect  to the  security.
Consequently,   the  practical  effect  of  the  election  requirement,  when
applicable, is that  lenders will usually proceed first  against the security
rather than bringing a personal action against the borrower.  In some states,
exceptions  to  the  anti-deficiency statutes  are  provided  for in  certain
instances where the  value of the lender's security has been impaired by acts
or omissions  of the  borrower, for  example, in  the event  of waste of  the
property.  Finally,  other statutory provisions limit any deficiency judgment
against the former borrower following a foreclosure sale to the excess of the
outstanding debt over  the fair market value  of the property at  the time of
the  public sale.   The purpose of  these statutes is  generally to prevent a
beneficiary or a mortgagee from obtaining a large deficiency judgment against
the former borrower as a result of low or no bids at the foreclosure sale.  
     In addition to  anti-deficiency and related legislation,  numerous other
federal and state statutory provisions, including the federal bankruptcy laws
and state laws affording relief to debtors, may interfere with or  affect the
ability of the  secured mortgage lender  to realize upon  its security.   For
example, in a  proceeding under the federal Bankruptcy Code, a lender may not
foreclose on  a mortgaged property  without the permission of  the bankruptcy
court.  The  rehabilitation plan proposed by  the debtor may provide,  if the
mortgaged  property is  not the  debtor's principal  residence and  the court
determines  that  the  value  of the  mortgaged  property  is  less  than the
principal  balance of  the mortgage loan,  for the  reduction of  the secured
indebtedness  to the value  of the mortgaged  property as of  the date of the
commencement  of the  bankruptcy, rendering  the  lender a  general unsecured
creditor for  the difference, and  also may  reduce the monthly  payments due
under such mortgage  loan, change the rate of interest and alter the mortgage
loan  repayment schedule.    The effect  of  any such  proceedings under  the
federal Bankruptcy  Code, including  but not limited  to any  automatic stay,
could result in delays in receiving payments on the Loans underlying a Series
of  Securities  and possible  reductions  in  the  aggregate amount  of  such
payments.

     The federal tax laws provide priority to certain tax liens over the lien
of a mortgage or secured party.  

DUE-ON-SALE CLAUSES

     Each conventional Loan generally will contain a due-on-sale clause which
will generally provide  that if the mortgagor or  obligor sells, transfers or
conveys  the  Property,  the  Loan or  contract  may  be  accelerated by  the
mortgagee or  secured party.   Court decisions  and legislative  actions have
placed  substantial restrictions  on the  right  of lenders  to enforce  such
clauses in many states.  For instance, the California Supreme Court in August
1978 held  that due-on-sale clauses  were generally unenforceable.   However,
the Garn-St Germain Depository Institutions Act of 1982 (the "Garn-St Germain
Act"),  subject   to  certain  exceptions,  preempts   state  constitutional,
statutory and  case law prohibiting  the enforcement of  due-on-sale clauses.
As a  result, due-on-sale clauses  are generally enforceable except  in those
states  whose  legislatures   exercised  their  authority  to   regulate  the
enforceability of such  clauses  with respect to mortgage loans that were (i)
originated or  assumed during the  "window period" under the  Garn-St Germain
Act which  ended  in all  cases not  later than  October 15,  1982, and  (ii)
originated by lenders other than national banks, federal savings institutions
and  federal credit unions.   FHLMC has  taken the position  in its published
mortgage servicing standards  that, out of  a total of eleven  "window period
states," five states (Arizona, Michigan, Minnesota, New Mexico and Utah) have
enacted statutes  extending, on  various terms and  for varying  periods, the
prohibition  on enforcement  of due-on-sale clauses  with respect  to certain
categories of "window  period loans".   Also,  the Garn-St  Germain Act  does
"encourage" lenders  to permit assumption  of loans at  the original  rate of
interest or at some other rate less than the average of the original rate and
the market rate.

     As to loans secured by  an owner-occupied residence, the Garn-St Germain
Act sets forth  nine specific instances in  which a mortgagee covered  by the
Act may not  exercise its rights under a  due-on-sale clause, notwithstanding
the fact that a transfer of the property may have occurred.  The inability to
enforce a due-on-sale clause may result  in transfer of the related  Property
to an uncreditworthy  person, which could increase the  likelihood of default
or may result in a mortgage bearing an interest rate below the current market
rate being assumed by a new home buyer,  which may affect the average life of
the Loans and the number of Loans which may extend to maturity.

     In addition, under  federal bankruptcy law, due-on-sale  clauses may not
be   enforceable   in   bankruptcy  proceedings   and   may,   under  certain
circumstances,  be eliminated  in any modified  mortgage resulting  from such
bankruptcy proceeding.

ENFORCEABILITY OF PREPAYMENT AND LATE PAYMENT FEES

     Forms of notes, mortgages and deeds of trust used by lenders may contain
provisions obligating the borrower  to pay a late charge if  payments are not
timely  made, and in  some circumstances may  provide for prepayment  fees or
penalties if the  obligation is paid prior  to maturity.  In  certain states,
there are or may be specific limitations upon the late charges which a lender
may collect  from a borrower  for delinquent  payments.  Certain  states also
limit the  amounts that a lender may collect from a borrower as an additional
charge if the loan is prepaid.   Under certain state laws, prepayment charges
may not be imposed after a  certain period of time following the  origination
of mortgage  loans with  respect to  prepayments on  loans  secured by  liens
encumbering  owner-occupied  residential  properties.    Since  many  of  the
Properties will be owner-occupied, it  is anticipated that prepayment charges
may not be imposed with respect to many of the Loans.  The  absence of such a
restraint on prepayment, particularly with respect to fixed rate Loans having
higher Loan  Rates, may increase the likelihood of refinancing or other early
retirement of such Loans or contracts.  Late charges and prepayment  fees are
typically retained by servicers as additional servicing compensation.

APPLICABILITY OF USURY LAWS

     Title V of the Depository Institutions Deregulation and Monetary Control
Act of 1980 ("Title V") provides that state usury limitations shall not apply
to certain  types of residential  first mortgage loans originated  by certain
lenders after March 31, 1980.  The Office of Thrift Supervision, as successor
to the  Federal  Home Loan  Bank  Board, is  authorized  to issue  rules  and
regulations  and to publish interpretations governing implementation of Title
V.   Title  V  authorized the  states  to reimpose  interest  rate limits  by
adopting,  before April  1, 1983,  a  law or  constitutional provision  which
expressly rejects  application of  the federal law.   Fifteen  states adopted
such a  law prior to  the April 1,  1983 deadline.   In addition,  even where
Title V was  not so rejected, any state  is authorized by the law  to adopt a
provision limiting discount points or other charges on mortgage loans covered
by Title  V.   Certain states  have taken  action to  reimpose interest  rate
limits and/or to limit discount points or other charges.

SOLDIERS' AND SAILORS' CIVIL RELIEF ACT

     Generally, under  the terms of  the Soldiers' and Sailors'  Civil Relief
Act of 1940,  as amended (the "Relief  Act"), a borrower who  enters military
service after the  origination of such borrower's Loan  (including a borrower
who is a member of the National Guard or is in reserve status  at the time of
the origination of the  Loan and is later called  to active duty) may not  be
charged interest  above  an annual  rate  of 6%  during  the period  of  such
borrower's  active  duty  status,  unless  a  court  orders  otherwise   upon
application of the lender.  It is possible that such interest rate limitation
could have an effect, for an indeterminate period of time,  on the ability of
the Master Servicer  to collect full  amounts of interest  on certain of  the
Loans.  Unless  otherwise provided in the related  Prospectus Supplement, any
shortfall in  interest  collections resulting  from  the application  of  the
Relief Act could  result in losses to  Securityholders.  The Relief  Act also
imposes limitations which would impair the ability of  the Master Servicer to
foreclose on an  affected Loan during  the borrower's period  of active  duty
status.  Moreover, the Relief Act permits  the extension of a Loan's maturity
and  the re-adjustment  of  its  payment schedule  beyond  the completion  of
military  service.  Thus, in  the event that  such a Loan  goes into default,
there may be  delays and losses occasioned  by the inability to  realize upon
the Property in a timely fashion.

JUNIOR MORTGAGES; RIGHTS OF SENIOR MORTGAGEES

     To the extent that the Loans comprising  the Trust Fund for a Series are
secured by  mortgages  which are  junior  to other  mortgages held  by  other
lenders  or  institutional investors,  the  rights  of  the Trust  Fund  (and
therefore the  Securityholders) as mortgagee  under any such  junior mortgage
are subordinate to  those of any  mortgagee under any  senior mortgage.   The
senior mortgagee has  the right to receive hazard  insurance and condemnation
proceeds and to cause the property securing the Loan to be  sold upon default
of the mortgagor,  thereby extinguishing the  junior mortgagee's lien  unless
the  junior mortgagee  asserts its  subordinate interest  in the  property in
foreclosure  litigation  and,   possibly,  satisfies  the   defaulted  senior
mortgage.  A  junior mortgagee may  satisfy a defaulted  senior loan in  full
and, in some states, may cure a default and bring the senior loan current, in
either  event adding the  amounts expended to  the balance due  on the junior
loan.  In most  states, absent a provision in the mortgage  or deed of trust,
no notice of default is required to be given to a junior mortgagee.

     The standard  form of  the mortgage used  by most  institutional lenders
confers on the  mortgagee the right  both to  receive all proceeds  collected
under any  hazard insurance policy  and all  awards made  in connection  with
condemnation  proceedings, and  to  apply  such proceeds  and  awards to  any
indebtedness secured  by the  mortgage, in  such order as  the mortgagee  may
determine.  Thus,  in the event improvements  on the property are  damaged or
destroyed by fire or other casualty, or in the event the property is taken by
condemnation, the mortgagee or beneficiary  under a senior mortgage will have
the  prior right  to collect any  insurance proceeds  payable under  a hazard
insurance policy and any award of damages in connection with the condemnation
and to  apply the same  to the indebtedness  secured by the  senior mortgage.
Proceeds in  excess of the  amount of  senior mortgage indebtedness,  in most
cases, may be applied to the indebtedness of a junior mortgage.

     Another provision sometimes found in the form of the mortgage or deed of
trust used  by institutional  lenders obligates the  mortgagor to  pay before
delinquency all  taxes and  assessments on  the property  and, when due,  all
encumbrances, charges  and liens on  the property  which appear prior  to the
mortgage or deed  of trust,  to provide  and maintain fire  insurance on  the
property, to maintain and repair the property and not to commit or permit any
waste thereof,  and  to  appear  in  and  defend  any  action  or  proceeding
purporting to affect  the property or the  rights of the mortgagee  under the
mortgage.    Upon  a failure  of  the  mortgagor  to  perform  any  of  these
obligations,  the mortgagee  is given  the right  under certain  mortgages to
perform  the   obligation  itself,  at  its  election,   with  the  mortgagor
reimbursing the mortgagee for any sums expended by the mortgagee on behalf of
the  mortgagor.  All  sums so expended  by the  mortgagee become part  of the
indebtedness secured by the mortgage.

     The form of  credit line trust deed  or mortgage generally used  by most
institutional  lenders which  make  Revolving  Credit  Line  Loans  typically
contains  a  "future  advance"  clause,  which  provides,  in  essence,  that
additional  amounts  advanced  to  or  on  behalf  of  the  borrower  by  the
beneficiary or  lender are to  be secured by  the deed of  trust or mortgage.
Any amounts so advanced after the  Cut-Off Date with respect to any  Mortgage
will not be  included in the Trust  Fund.  The priority of  the lien securing
any advance  made under the clause  may depend in most states  on whether the
deed of  trust or mortgage is  called and recorded  as a credit line  deed of
trust or mortgage.  If the beneficiary or lender advances additional amounts,
the advance  is entitled to  receive the  same priority as  amounts initially
advanced  under the  trust deed  or mortgage,  notwithstanding the  fact that
there may be junior trust deeds or mortgages and other liens  which intervene
between the date of  recording of the trust deed or mortgage  and the date of
the future  advance, and notwithstanding  that the beneficiary or  lender had
actual  knowledge of  such intervening  junior trust  deeds or  mortgages and
other liens  at the time of the  advance.  In most states,  the trust deed or
mortgage lien securing mortgage loans of the type which  includes home equity
credit lines applies  retroactively to the date of  the original recording of
the trust deed or mortgage, provided that  the total amount of advances under
the  home equity credit line does not  exceed the maximum specified principal
amount of the recorded trust deed or  mortgage and except as to advances made
after receipt by the lender of a written notice of lien from a judgment  lien
creditor of the trustor.

CONSUMER PROTECTION LAWS

     Numerous federal and  state consumer protection laws  impose substantive
requirements  upon mortgage lenders in connection with originating, servicing
and enforcing loans secured by Single Family Properties.  These laws  include
the federal  Truth-in-Lending Act  and Regulation  Z promulgated  thereunder,
Real   Estate  Settlement  Procedures   Act  and  Regulation   B  promulgated
thereunder,  Equal Credit  Opportunity  Act, Fair  Credit  Billing Act,  Fair
Credit Reporting  Act and related  statutes and regulations.   In particular,
Regulation Z requires certain disclosures to borrowers regarding terms of the
Loans;  the  Equal  Credit  Opportunity  Act  and  Regulation  B  promulgated
thereunder prohibit discrimination in the extension of credit on the basis of
age, race, color, sex, religion,  marital status, national origin, receipt of
public assistance or  the exercise  of any  right under  the Consumer  Credit
Protection  Act; and  the  Fair Credit  Reporting Act  regulates the  use and
reporting  of  information  related  to  the  borrower's  credit  experience.
Certain provisions of these  laws impose specific statutory liabilities  upon
lenders who  fail to comply therewith.  In  addition, violations of such laws
may limit the ability of Provident to collect all or part of the principal of
or  interest on the Loans  and could subject Provident  and in some cases its
assignees to damages and administrative enforcement.


                       FEDERAL INCOME TAX CONSEQUENCES

GENERAL

     The following  is a summary  of the anticipated material  federal income
tax  consequences  of  the  purchase,  ownership,  and  disposition   of  the
Securities  and is based  on advice of  Brown & Wood LLP,  special counsel to
Provident.    The summary  is  based upon  the  provisions of  the  Code, the
regulations  promulgated thereunder,  including,  where applicable,  proposed
regulations, and the judicial and administrative rulings and decisions now in
effect,  all   of  which  are   subject  to  change  or   possible  differing
interpretations.  The statutory provisions, regulations, and  interpretations
on which  this interpretation  is based  are subject  to change,  and such  a
change could apply retroactively.

     The summary does not purport to deal with all aspects of  federal income
taxation that  may affect particular  investors in light of  their individual
circumstances,  nor  with  certain  types  of  investors  subject to  special
treatment under the federal income tax laws.   This summary focuses primarily
upon  investors  who will  hold  Securities as  "capital  assets" (generally,
property held for investment) within the meaning of Section 1221 of the Code,
but  much  of  the  discussion  is applicable  to  other  investors  as well.
Prospective  investors  are  advised  to  consult  their  own  tax   advisers
concerning the federal, state,  local and any other tax consequences  to them
of the purchase, ownership and disposition of the Securities.

     The federal  income tax consequences  to Holders will vary  depending on
whether  (i) the Securities of a Series  are classified as indebtedness; (ii)
an  election is made to treat the  Trust Fund relating to a particular Series
of Securities as  a REMIC under the  Code; (iii) the Securities  represent an
ownership  interest in some or  all of the assets included  in the Trust Fund
for a Series; or (iv) an election is made to treat the Trust Fund relating to
a  particular  Series of  Certificates  as  a  partnership.   The  Prospectus
Supplement for each Series of Securities will specify how the Securities will
be treated for federal  income tax purposes and will discuss  whether a REMIC
election,  if  any, will  be made  with  respect to  such Series.    Prior to
issuance  of  each  Series  of  Securities, Provident  shall  file  with  the
Commission a  Form 8-K  on behalf  of the  related Trust  Fund containing  an
opinion of Brown & Wood LLP with  respect to the validity of the  information
set forth under  "Federal Income Tax Consequences" herein and  in the related
Prospectus Supplement.

TAXATION OF DEBT SECURITIES

     Status as Real Property Loans.   Except to the extent otherwise provided
in  the related  Prospectus Supplement,  Brown & Wood  LLP will  have advised
Provident that:    (i)  Securities  held by  a  domestic  building  and  loan
association  will  constitute  "loans...  secured  by  an  interest  in  real
property" within  the  meaning of  Code section  7701(a)(19)(C)(v); and  (ii)
Securities  held by  a real  estate  investment trust  will constitute  "real
estate assets" within  the meaning of Code section  856(c)(5)(A) and interest
on such  Securities will  be considered "interest  on obligations  secured by
mortgages on  real property  or  on interests  in real  property" within  the
meaning of Code section 856(c)(3)(B).

     The Small Business Job Protection Act of 1996, as  part of the repeal of
the bad debt reserve method for thrift institutions, repealed the application
of Code section 593(d) to any taxable year beginning after December 31, 1995.

     Interest  and Acquisition  Discount.    Securities representing  regular
interests in a REMIC ("Regular Interest Securities") are generally taxable to
Holders in the same manner as evidences  of indebtedness issued by the REMIC.
Stated  interest  on the  Regular  Interest  Securities  will be  taxable  as
ordinary  income  and  taken  into   account  using  the  accrual  method  of
accounting, regardless of  the Holder's normal  accounting method.   Interest
(other  than  original issue  discount)  on  Securities (other  than  Regular
Interest  Securities)  that  are characterized  as  indebtedness  for federal
income  tax  purposes will  be  includible in  income by  Holders  thereof in
accordance with  their usual methods of accounting.  Securities characterized
as debt for federal income tax purposes and Regular Interest Securities  will
be referred to hereinafter collectively as "Debt Securities."

     Debt  Securities that are Compound Interest Securities will, and certain
of  the other Debt  Securities may, be issued  with "original issue discount"
("OID").  The  following discussion is based  in part on the  rules governing
OID which are set  forth in Sections 1271-1275 of  the Code and the  Treasury
regulations issued thereunder on February 2, 1994 (the "OID Regulations").  A
Holder should be  aware, however, that the OID Regulations  do not adequately
address certain  issues relevant to  prepayable securities, such as  the Debt
Securities.

     In general,  OID, if any, will  equal the difference  between the stated
redemption  price at maturity  of a  Debt Security  and its  issue price.   A
Holder of a Debt  Security must include such OID in gross  income as ordinary
interest income as it accrues under a method taking into account  an economic
accrual  of the  discount.  In  general, OID  must be  included in  income in
advance of the receipt of the  cash representing that income.  The amount  of
OID on a Debt Security will be considered to  be zero if it is less than a de
minimis amount determined under the Code.

     The  issue price  of  a Debt  Security is  the  first price  at  which a
substantial amount of  Debt Securities of that  class are sold to  the public
(excluding bond houses, brokers, underwriters  or wholesalers).  If less than
a  substantial amount of  a particular class  of Debt Securities  is sold for
cash on or prior to the related Closing  Date, the issue price for such class
will be treated as the fair market value of such class on  such Closing Date.
The  issue price  of a  Debt Security  also  includes the  amount paid  by an
initial  Debt Security Holder for  accrued interest that  relates to a period
prior to the issue date of the Debt Security.  The stated redemption price at
maturity of  a Debt Security  includes the  original principal amount  of the
Debt Security,  but generally will  not include distributions of  interest if
such distributions constitute "qualified stated interest."

     Under the  OID Regulations,  qualified stated  interest generally  means
interest  payable  at a  single fixed  rate  or qualified  variable  rate (as
described below)  provided that  such interest  payments are  unconditionally
payable at intervals of  one year or less during the entire  term of the Debt
Security.     The  OID   Regulations  state   that   interest  payments   are
unconditionally payable only if  a late payment or nonpayment  is expected to
be penalized or  reasonable remedies exist to  compel payment.   Certain Debt
Securities may provide for default remedies  in the event of late payment  or
nonpayment  of  interest.   The  interest  on such  Debt  Securities  will be
unconditionally  payable and constitute  qualified stated interest,  not OID.
However, absent clarification  of the OID Regulations,  where Debt Securities
do not provide for default  remedies, the interest payments will  be included
in the Debt Security's stated redemption price  at maturity and taxed as OID.
Interest is  payable at a  single fixed rate  only if the  rate appropriately
takes   into  account   the  length   of  the   interval  between   payments.
Distributions of interest  on Debt Securities with respect  to which deferred
interest will accrue, will not constitute qualified stated interest payments,
in which case the stated redemption price at maturity of such Debt Securities
includes all distributions  of interest as well as principal  thereon.  Where
the interval between the issue date and the first Distribution Date on a Debt
Security is  either longer  or shorter than  the interval  between subsequent
Distribution Dates, all or part of the interest foregone, in the  case of the
longer interval,  and all  of the  additional interest,  in the  case of  the
shorter interval, will be included in the stated redemption price at maturity
and tested under the de minimis rule described below.  In the  case of a Debt
Security with a  long first period which  has non-de minimis OID,  all stated
interest in excess of interest payable at the effective interest rate for the
long first period will be included in the stated redemption price at maturity
and the Debt  Security will generally have  OID.  Holders of  Debt Securities
should consult their own tax advisors to determine the issue price and stated
redemption price at maturity of a Debt Security.

     Under  the de minimis rule, OID on a Debt Security will be considered to
be zero if  such OID is  less than  0.25% of the  stated redemption price  at
maturity of the Debt  Security multiplied by the weighted average maturity of
the Debt Security.   For this purpose,  the weighted average maturity  of the
Debt Security is computed as the sum of the amounts determined by multiplying
the number of full years (i.e.,  rounding down partial years) from the  issue
date  until each  distribution in  reduction  of stated  redemption price  at
maturity is scheduled to be made by a fraction, the numerator of which is the
amount  of each  distribution  included  in the  stated  redemption price  at
maturity of  the Debt  Security and the  denominator of  which is  the stated
redemption price  at maturity of  the Debt Security.   Holders generally must
report de minimis OID pro rata  as principal payments are received, and  such
income will be capital gain if the Debt Security is held as  a capital asset.
However, accrual method  Holders may elect  to accrue all  de minimis OID  as
well as market discount under a constant interest method.

     Debt Securities may  provide for interest based on  a qualified variable
rate.   Under  the  OID Regulations,  interest  is treated  as  payable at  a
qualified variable  rate and  not as contingent  interest if,  generally, (i)
such interest  is unconditionally payable  at least annually, (ii)  the issue
price  of  the  debt  instrument  does not  exceed  the  total  noncontingent
principal  payments and  (iii) interest  is  based on  a "qualified  floating
rate," an  "objective rate," or  a combination of "qualified  floating rates"
that do  not operate  in a  manner that significantly  accelerates or  defers
interest payments on  such Debt Security.   In the case of  Compound Interest
Securities, certain Interest Weighted Securities (as defined herein under "--
Interest Weighted  Securities"), and  certain of  the other  Debt Securities,
none of the payments under the instrument will be considered qualified stated
interest, and thus the  aggregate amount of all payments will  be included in
the stated redemption price.

     The  Internal  Revenue   Service  (the  "IRS")  recently   issued  final
regulations (the "Contingent  Regulations") governing the calculation  of OID
on  instruments  having   contingent  interest  payments.     The  Contingent
Regulations specifically do not apply for purposes of calculating OID on debt
instruments subject  to Code Section  1272(a)(6), such as the  Debt Security.
Additionally,  the OID  Regulations do  not  contain provisions  specifically
interpreting Code Section 1272(a)(6).   Until the Treasury issues guidance to
the contrary, the  Trustee intends to  base its computation  on Code  Section
1272(a)(6) and the OID Regulations as described in this Prospectus.  However,
because   no  regulatory  guidance   currently  exists  under   Code  Section
1272(a)(6), there  can be no  assurance that such methodology  represents the
correct manner of calculating OID.

     The  Holder of  a Debt Security  issued with  OID must include  in gross
income, for all  days during  its taxable year  on which  it holds such  Debt
Security, the sum  of the "daily portions"  of such OID.   The amount of  OID
includible in income by a Holder will  be computed by allocating to each  day
during a taxable year a pro  rata portion of the OID that accrued  during the
relevant  accrual period.   In  the case  of a  Debt Security  that is  not a
Regular Interest Security and the principal payments on which are not subject
to acceleration resulting  from prepayments on the  Loans, the amount  of OID
includible in income of a Holder for  an accrual period (generally the period
over which interest accrues on the debt instrument) will equal the product of
the yield to  maturity of the Debt  Security and the adjusted  issue price of
the Debt Security, reduced by any payments of qualified stated interest.  The
adjusted  issue price is the  sum of its  issue price plus  prior accruals or
OID, reduced by the total payments made with respect to such Debt Security in
all prior periods, other than qualified stated interest payments.

     The  amount  of OID  to be  included in  income  by a  Holder of  a debt
instrument, such as certain  Classes of the Debt Securities,  that is subject
to acceleration  due to prepayments  on other debt obligations  securing such
instruments  (a "Pay-Through Security"),  is computed by  taking into account
the anticipated  rate of prepayments  assumed in pricing the  debt instrument
(the "Prepayment Assumption").   The amount of OID that will accrue during an
accrual period on a Pay-Through Security is the excess (if any) of the sum of
(a) the present value of all payments remaining to be made on the Pay-Through
Security as  of the close of the  accrual period and (b)  the payments during
the accrual period of amounts included in the stated redemption price  of the
Pay-Through Security,  over  the  adjusted issue  price  of  the  Pay-Through
Security at the beginning  of the accrual period.   The present value of  the
remaining payments is to  be determined on the basis  of three factors:   (i)
the original yield to maturity of the Pay-Through Security (determined on the
basis of compounding  at the end of each accrual period and properly adjusted
for the length of the accrual period), (ii) events which have occurred before
the end of  the accrual period  and (iii) the  assumption that the  remaining
payments will be made in  accordance with the original Prepayment Assumption.
The effect  of this method is to increase the  portions of OID required to be
included in income by a Holder to  take into account prepayments with respect
to  the Loans  at  a rate  that  exceeds the  Prepayment  Assumption, and  to
decrease (but not below zero for any  period) the portions of OID required to
be  included in  income by a  Holder of  a Pay-Through Security  to take into
account prepayments with respect to the  Loans at a rate that is slower  than
the Prepayment  Assumption.   Although OID  will be  reported  to Holders  of
Pay-Through  Securities based on the Prepayment Assumption, no representation
is made  to Holders that Loans will  be prepaid at that rate  or at any other
rate.

     Provident may adjust the accrual of  OID on a Class of Regular  Interest
Securities  (or other  regular interests  in  a REMIC)  in a  manner  that it
believes to be appropriate  to take account of realized losses  on the Loans,
although the OID Regulations do not provide for such adjustments.  If the IRS
were  to require that  OID be accrued  without such adjustments,  the rate of
accrual of OID for a Class of Regular Interest Securities could increase.

     Certain classes of  Regular Interest Securities may  represent more than
one  class  of REMIC  regular interests.   Unless  otherwise provided  in the
related  Prospectus  Supplement,  the  Trustee  intends,  based  on  the  OID
Regulations, to  calculate  OID on  such  Securities as  if,  solely for  the
purposes of  computing OID, the separate regular interests were a single debt
instrument.

     A subsequent Holder of a Debt Security  will also be required to include
OID  in gross income, but such a  Holder who purchases such Debt Security for
an amount that exceeds its adjusted issue price will  be entitled (as will an
initial Holder who  pays more than a  Debt Security's issue price)  to offset
such OID by comparable economic accruals of portions of such excess.

     Effects  of Defaults  and Delinquencies.   Holders  will be  required to
report income with respect to the related Securities under an accrual  method
without giving effect to delays and reductions  in distributions attributable
to a default or delinquency  on the Loans, except possibly to the extent that
it can be established that such amounts are uncollectible.   As a result, the
amount of income (including OID)  reported by a Holder of such a  Security in
any period could significantly exceed the amount of cash distributed  to such
Holder in that period.  The Holder will eventually be allowed a loss (or will
be allowed  to report  a lesser  amount of  income) to  the  extent that  the
aggregate amount of  distributions on the Securities is deducted  as a result
of a  Loan default.   However,  the timing and  character of  such losses  or
reductions  in income are  uncertain and, accordingly,  Holders of Securities
should consult their own tax advisors on this point.

     Interest Weighted  Securities.   It is  not clear  how income should  be
accrued with respect  to Regular Interest  Securities or Stripped  Securities
(as  defined under "--Tax  Status as  a Grantor  Trust; General"  herein) the
payments on  which consist solely or primarily of  a specified portion of the
interest  payments on  qualified  mortgages held  by  the REMIC  or  on Loans
underlying Pass-Through  Securities  ("Interest Weighted  Securities").   The
Issuer intends to  take the position that all  of the income derived  from an
Interest Weighted Security should  be treated as OID and that  the amount and
rate of  accrual of such  OID should be  calculated by treating  the Interest
Weighted Security  as a Compound Interest Security.   However, in the case of
Interest Weighted Securities that are  entitled to some payments of principal
and that are Regular  Interest Securities, the IRS  could assert that  income
derived from  an Interest Weighted  Security should  be calculated as  if the
Security were a security  purchased at a premium  equal to the excess  of the
price paid by such Holder for such Security over its stated principal amount,
if any.   Under this  approach, a Holder  would be entitled  to amortize such
premium only if  it has in effect  an election under Section 171  of the Code
with  respect  to all  taxable  debt  instruments  held  by such  Holder,  as
described  below.   Alternatively,  the  IRS could  assert  that an  Interest
Weighted Security  should be taxable  under the rules governing  bonds issued
with contingent  payments.  Such treatment may be more  likely in the case of
Interest Weighted Securities that are Stripped Securities as described below.
See "--Tax Status  as a  Grantor Trust; Discount  or Premium on  Pass-Through
Securities."

     Variable Rate  Debt Securities.  In the  case of Debt Securities bearing
interest at a rate that varies  directly, according to a fixed formula,  with
an objective index, it  appears that (i) the  yield to maturity of  such Debt
Securities and (ii) in the case  of Pay-Through Securities, the present value
of all  payments remaining  to be  made on  such Debt  Securities, should  be
calculated as  if the interest  index remained at  its value as of  the issue
date of such Securities.  Because the  proper method of adjusting accruals of
OID on a variable rate Debt  Security is uncertain, Holders of variable  rate
Debt   Securities  should  consult  their  own  tax  advisers  regarding  the
appropriate treatment of such Securities for federal income tax purposes.

     Market Discount.  A purchaser of a Security may be subject to the market
discount rules of Sections  1276-1278 of the Code.  A  Holder that acquires a
Debt  Security with  more than  a  prescribed de  minimis  amount of  "market
discount" (generally, the excess of the principal amount of the Debt Security
over  the purchaser's  purchase price)  will be  required to  include accrued
market discount in income as ordinary income in each month, but limited to an
amount not exceeding the principal payments on the Debt Security received  in
that month and, if the Securities are  sold, the gain realized.  Such  market
discount would accrue in a manner to be provided in Treasury regulations but,
until  such regulations  are issued,  such market  discount would  in general
accrue either  (i) on  the  basis of  a  constant yield  (in  the case  of  a
Pay-Through Security, taking into account a prepayment assumption) or (ii) in
the ratio of (a) in the case of  Securities (or in the case of a Pass-Through
Security (as defined herein under "--Tax Status  as a Grantor Trust"), as set
forth below, the  Loans underlying such Security) not  originally issued with
OID, stated interest payable in the relevant  period to total stated interest
remaining to be  paid at the  beginning of the period  or (b) in the  case of
Securities (or, in  the case of a Pass-Through  Security, as described below,
the Loans underlying such Security)  originally issued at a discount,  OID in
the relevant period to total OID remaining to be paid.

     Section 1277  of the Code  provides that, regardless of  the origination
date of the  Debt Security (or, in  the case of a  Pass-Through Security, the
Loans),  the excess  of  interest paid  or  accrued to  purchase  or carry  a
Security (or, in the case of a Pass-Through Security, as described below, the
underlying  Loans)  with market  discount  over  interest  received  on  such
Security  is allowed as a current deduction only to the extent such excess is
greater than  the market discount  that accrued  during the  taxable year  in
which such interest  expense was incurred.  In  general, the deferred portion
of  any interest  expense will  be deductible  when  such market  discount is
included in income, including upon the sale, disposition, or repayment of the
Security (or in the case of a Pass-Through Security, an underlying Loan).   A
Holder may  elect  to include  market  discount  in income  currently  as  it
accrues, on  all market discount  obligations acquired by such  Holder during
the taxable year  such election  is made  and thereafter, in  which case  the
interest deferral rule will not apply.

     Premium.  A Holder who purchases a Debt Security (other than an Interest
Weighted Security to the extent described  above) at a cost greater than  its
stated redemption  price at  maturity, generally will  be considered  to have
purchased the  Security at a  premium, which it may  elect to amortize  as an
offset to interest income on such  Security (and not as a separate  deduction
item) on  a constant yield  method.   Although no regulations  addressing the
computation of premium  accrual on securities similar to  the Securities have
been issued,  the legislative history of the  1986 Act indicates that premium
is to be  accrued in  the same manner  as market  discount.  Accordingly,  it
appears that the accrual of premium on a Class of Pay-Through Securities will
be calculated using the Prepayment Assumption used in pricing such Class.  If
a Holder  makes an  election to  amortize premium  on a  Debt Security,  such
election  will apply  to all  taxable debt  instruments (including  all REMIC
regular interests and  all pass-through  certificates representing  ownership
interests in  a trust  holding debt obligations)  held by  the Holder  at the
beginning  of the taxable  year in  which the  election is  made, and  to all
taxable  debt instruments  acquired thereafter  by such  Holder, and  will be
irrevocable without the consent of the IRS.  Purchasers who pay a premium for
the Securities  should consult their  tax advisers regarding the  election to
amortize premium and the method to be employed.

     On June 27, 1996, the  IRS issued proposed regulations (the "Amortizable
Bond Premium  Regulations") dealing  with amortizable  bond  premium.   These
regulations specifically do not apply  to prepayable debt instruments subject
to Code Section  1272(a)(6) such as the Securities.   Absent further guidance
from the IRS,  the Trustee intends to account for amortizable bond premium in
the manner described above.   Prospective purchasers of the Securities should
consult  their  tax  advisors  regarding  the  possible  application  of  the
Amortizable Bond Premium Regulations.

     Election  to Treat  All Interest  as Original Issue  Discount.   The OID
Regulations  permit a  Holder  of a  Debt  Security to  elect  to accrue  all
interest, discount (including  de minimis market or  original issue discount)
and premium income  as interest, based  on a constant  yield method for  Debt
Securities acquired on or after  April 4, 1994.  If such an  election were to
be made  with respect to a Debt Security  with market discount, the Holder of
the Debt  Security would be  deemed to  have made an  election to include  in
income currently market  discount with respect to all  other debt instruments
having market discount that such Holder  of the Debt Security acquires during
the  year of  the election  or  thereafter.   Similarly, a  Holder of  a Debt
Security  that makes this election for a  Debt Security that is acquired at a
premium will be deemed to have made an election to amortize bond premium with
respect to  all debt  instruments having amortizable  bond premium  that such
Holder  owns or  acquires.   The election  to accrue  interest, discount  and
premium on  a  constant yield  method  with respect  to  a Debt  Security  is
irrevocable.

TAXATION OF THE REMIC AND ITS HOLDERS

     General.   In  the  opinion  of Brown &  Wood  LLP,  special counsel  to
Provident,  if  a  REMIC  election  is  made  with  respect  to  a  Series of
Securities, then  the arrangement by which the  Securities of that Series are
issued will be treated  as a REMIC as  long as all  of the provisions of  the
applicable Agreement  are  complied with  and  the statutory  and  regulatory
requirements are  satisfied.    Securities will  be  designated  as  "Regular
Interests" or "Residual  Interests" in a REMIC,  as specified in the  related
Prospectus Supplement.

     Except to the extent specified  otherwise in a Prospectus Supplement, if
a  REMIC  election  is made  with  respect  to a  Series  of  Securities, (i)
Securities held by  a domestic building and loan  association will constitute
"a regular  or a residual  interest in a  REMIC" within  the meaning of  Code
Section 7701(a)(19)(C)(xi) (assuming that at  least 95% of the REMIC's assets
consist of cash, government securities, "loans secured by an interest in real
property,"   and  other   types   of  assets   described   in  Code   Section
7701(a)(19)(C)); and (ii)  Securities held by a real  estate investment trust
will  constitute "real  estate assets"  within  the meaning  of Code  Section
856(c)(6)(B), and  income with respect  to the Securities will  be considered
"interest  on  obligations  secured  by  mortgages on  real  property  or  on
interests in real  property" within the meaning of  Code Section 856(c)(3)(B)
(assuming, for  both purposes, that  at least 95%  of the REMIC's  assets are
qualifying assets).  If less than 95% of the REMIC's assets consist of assets
described in (i)  or (ii)  above, then a  Security will qualify  for the  tax
treatment described  in (i), (ii) or (iii) in  the proportion that such REMIC
assets are qualifying assets.

     The Small  Business Job Protection Act of 1996, as part of the repeal of
the bad debt reserve method for thrift institutions, repealed the application
of Code Section 593(d) to any taxable year beginning after December 31, 1995.

REMIC EXPENSES; SINGLE CLASS REMICS

     As a  general rule, all  of the expenses of  a REMIC will  be taken into
account by Holders  of the Residual  Interest Securities.   In the case of  a
"single class REMIC," however, the expenses will be allocated, under Treasury
regulations, among  the Holders  of the Regular  Interest Securities  and the
Holders of  the Residual Interest Securities  (as defined herein) on  a daily
basis in proportion to the relative amounts of income accruing to each Holder
on  that day.  In the case of a  Holder of a Regular Interest Security who is
an   individual  or  a  "pass-through  interest  holder"  (including  certain
pass-through entities, but not including real estate investment trusts), such
expenses will be deductible only to the extent that such expenses, plus other
"miscellaneous itemized deductions" of the Holder, exceed 2% of such Holder's
adjusted  gross income.    In  addition, for  taxable  years beginning  after
December 31, 1990, the amount  of itemized deductions otherwise allowable for
the  taxable year for an  individual whose adjusted  gross income exceeds the
applicable amount  (which amount will  be adjusted for inflation  for taxable
years beginning after 1990) will  be reduced by the lesser  of (i) 3% of  the
excess of adjusted gross income over the applicable amount or (ii) 80% of the
amount of itemized deductions otherwise allowable for such taxable year.  The
reduction or disallowance of this deduction may have a significant impact  on
the yield  of the Regular  Interest Security  to such a  Holder.  In  general
terms, a  single  class REMIC  is one  that either  (i)  would qualify  under
existing Treasury  regulations as  a grantor  trust if  it were  not a  REMIC
(treating  all  interests as  ownership  interests,  even  if they  would  be
classified as  debt for federal  income tax purposes)  or (ii) is  similar to
such a  trust and which is structured with  the principal purpose of avoiding
the  single class  REMIC rules.   Unless  otherwise specified in  the related
Prospectus Supplement, the expenses of the REMIC will be allocated to Holders
of the related Residual Interest Securities.

TAXATION OF THE REMIC

     General.  Although a  REMIC is a separate entity for  federal income tax
purposes, a REMIC  is not generally subject to entity-level tax.  Rather, the
taxable income or net loss of a REMIC is taken into account by the Holders of
Residual Interests.  As described  above, the Regular Interests are generally
taxable as debt of the REMIC.

     Calculation of REMIC Income.  The taxable income or  net loss of a REMIC
is determined under an accrual method of accounting and in the same manner as
in the  case of  an individual, with  certain adjustments.   In  general, the
taxable income  or net  loss will  be the  difference between  (i) the  gross
income produced  by the REMIC's assets, including stated interest and any OID
or market discount on  Loans and other assets, and (ii) deductions, including
stated interest and OID accrued on  Regular Interest Securities, amortization
of any premium with respect to  Loans, and servicing fees and other  expenses
of the REMIC.  A Holder of a Residual Interest Security that is an individual
or a "pass-through interest holder" (including certain pass-through entities,
but not  including real  estate investment trusts)  will be unable  to deduct
servicing fees payable  on the Loans or other administrative  expenses of the
REMIC  for  a given  taxable year,  to  the extent  that such  expenses, when
aggregated with  such Holder's  other miscellaneous  itemized deductions  for
that year, do not exceed two percent of such Holder's adjusted gross income.

     For purposes  of computing  its taxable  income or  net loss, the  REMIC
should have  an  initial aggregate  tax  basis in  its  assets equal  to  the
aggregate  fair  market value  of  the  Regular  Interests and  the  Residual
Interests on  the Startup  Day  (generally, the  day that  the interests  are
issued).   That aggregate  basis will be  allocated among  the assets  of the
REMIC in proportion to their respective fair market values.

     The OID provisions of the Code apply  to loans of individuals originated
on or after March 2, 1984, and  the market discount provisions apply to loans
originated after July  18, 1984.  Subject  to possible application of  the de
minimis rules, the method of accrual by the REMIC of OID income on such Loans
will  be  equivalent  to  the  method  under  which  Holders  of  Pay-Through
Securities  accrue OID  (i.e., under  the constant  yield method  taking into
account the Prepayment Assumption).  The REMIC will deduct OID on the Regular
Interest  Securities  in the  same  manner that  the  Holders of  the Regular
Interest Securities  include such discount  in income, but without  regard to
the de minimis rules.   See "Taxation of Debt Securities" above.   However, a
REMIC  that acquires  Loans at  a market  discount must  include such  market
discount in income currently, as it accrues, on a constant interest basis.

     To the extent  that the REMIC's basis  allocable to Loans that  it holds
exceeds their  principal amounts, the  resulting premium, if  attributable to
mortgages originated  after September  27, 1985, will  be amortized  over the
life  of the  Loans  (taking into  account the  Prepayment  Assumption) on  a
constant  yield method.    Although  the law  is  somewhat unclear  regarding
recovery of premium attributable to Loans originated on or before  such date,
it is possible that  such premium may be recovered in  proportion to payments
of Loan principal.

     Prohibited  Transactions  and  Contributions Tax.    The  REMIC will  be
subject  to  a  100% tax  on  any  net  income  derived  from  a  "prohibited
transaction." For this purpose, net  income will be calculated without taking
into account  any  losses  from prohibited  transactions  or  any  deductions
attributable  to any  prohibited transaction  that resulted  in a  loss.   In
general, prohibited transactions include:  (i) subject to limited exceptions,
the  sale or other  disposition of any qualified  mortgage transferred to the
REMIC; (ii) subject to limited exceptions, the sale or other disposition of a
cash flow  investment;  (iii)  the receipt  of  any income  from  assets  not
permitted to  be held by the REMIC pursuant to  the Code; or (iv) the receipt
of any  fees or other compensation for services rendered by the REMIC.  It is
anticipated that a  REMIC will not engage  in any prohibited transactions  in
which it  would recognize  a material  amount of  net income.   In  addition,
subject to  a number of exceptions, a  tax is imposed at the  rate of 100% on
amounts contributed  to a  REMIC after  the close of  the three-month  period
beginning on the Startup  Day.  The Holders  of Residual Interest  Securities
will generally be  responsible for the payment  of any such taxes  imposed on
the REMIC.  To  the extent not  paid by such  Holders or otherwise,  however,
such taxes will be paid out of the Trust Fund and will  be allocated pro rata
to all outstanding classes of Securities of such REMIC.

TAXATION OF HOLDERS OF RESIDUAL INTEREST SECURITIES

     The Holder of  a Security representing a Residual  Interest (a "Residual
Interest Security") will take into account the "daily portion" of the taxable
income or net loss of the REMIC for each day during the taxable year in which
such  Holder  held the  Residual Interest  Security.   The  daily  portion is
determined by  allocating to  each day  in any  calendar quarter  its ratable
portion of the taxable  income or net loss of the REMIC for such quarter, and
by  allocating that amount  among the Holders  (on such day)  of the Residual
Interest Securities in proportion to their respective holdings on such day.

     The Holder of a Residual Interest Security must report its proportionate
share  of the taxable  income of the  REMIC whether  or not it  receives cash
distributions  from the  REMIC  attributable to  such  income or  loss.   The
reporting  of taxable income without corresponding distributions could occur,
for example,  in certain REMIC  issues in which the  Loans held by  the REMIC
were  issued or  acquired at  a  discount, since  mortgage prepayments  cause
recognition  of  discount income,  while  the  corresponding  portion of  the
prepayment could be used  in whole or in  part to make principal  payments on
Regular Interests issued without any discount or at an insubstantial discount
(if this  occurs, it is  likely that cash  distributions will exceed  taxable
income in later years).   Taxable income may also be greater in earlier years
of  certain REMIC  issues  as a  result  of the  fact  that interest  expense
deductions, as  a  percentage of  outstanding principal  on Regular  Interest
Securities, will typically  increase over time  as lower yielding  Securities
are paid, whereas interest income with respect to Loans will generally remain
constant over time as a percentage of Loan principal.

     In any event, because the Holder of  a Residual Interest is taxed on the
net income of the REMIC, the taxable  income derived from a Residual Interest
Security in a  given taxable year  will not  be equal to  the taxable  income
associated with investment in a  corporate bond or stripped instrument having
similar cash flow characteristics and pretax yield.  Therefore, the after-tax
yield on  the Residual Interest Security may be less than that of such a bond
or instrument.

     Limitation on Losses.  The amount of  the REMIC's net loss that a Holder
may take into account currently is limited to the Holder's adjusted  basis at
the end of the calendar quarter in which  such loss arises.  A Holder's basis
in a Residual  Interest Security will initially equal  such Holder's purchase
price,  and  will subsequently  be  increased by  the  amount of  the REMIC's
taxable income allocated to the Holder, and decreased (but not below zero) by
the amount  of distributions  made and  the amount  of the  REMIC's net  loss
allocated  to  the Holder.    Any  disallowed  loss  may be  carried  forward
indefinitely, but may be used only to offset income of the REMIC generated by
the same REMIC.   The ability of  Holders of Residual Interest  Securities to
deduct net losses may be subject to additional limitations under the Code, as
to which such Holders should consult their tax advisers.

     Distributions.  Distributions  on a Residual Interest  Security (whether
at their scheduled  times or as a  result of prepayments) will  generally not
result in  any additional taxable income  or loss to  a Holder of  a Residual
Interest Security.  If the amount of such payment exceeds a Holder's adjusted
basis in the  Residual Interest Security, however, the  Holder will recognize
gain (treated as gain from the sale of the Residual Interest Security) to the
extent of such excess.

     Sale  or  Exchange.   A  Holder  of a  Residual  Interest  Security will
recognize gain  or  loss on  the  sale or  exchange  of a  Residual  Interest
Security equal to  the difference,  if any, between  the amount realized  and
such Holder's adjusted basis in the Residual Interest Security at the time of
such sale  or exchange.  Except to the  extent provided in regulations, which
have not yet  been issued, any loss  upon disposition of a  Residual Interest
Security  will be  disallowed if  the  selling Holder  acquires any  residual
interest in  a REMIC  or similar mortgage  pool within  six months  before or
after such disposition.

     Excess Inclusions.  The portion of the REMIC taxable income of  a Holder
of a Residual  Interest Security consisting of "excess  inclusion" income may
not be  offset by other deductions or losses, including net operating losses,
on such Holder's  federal income  tax return.   Further, if the  Holder of  a
Residual Interest Security is an organization subject to the tax on unrelated
business income imposed  by Code Section 511, such  holder's excess inclusion
income will  be treated as unrelated business  taxable income of such Holder.
In addition, under  Treasury regulations yet to  be issued, if a  real estate
investment trust,  a regulated  investment company, a  common trust  fund, or
certain cooperatives were  to own a Residual Interest Security,  a portion of
dividends (or other  distributions) paid by the real  estate investment trust
(or other entity) would be treated as excess inclusion income.  If a Residual
Security is owned by a foreign person, excess inclusion income is  subject to
tax at a rate of  30% which may not be reduced by treaty, is not eligible for
treatment as  "portfolio  interest"  and  is subject  to  certain  additional
limitations.  See  "Tax Treatment of Foreign Investors."   The Small Business
Job Protection Act of 1996 has eliminated the special rule permitting Section
593  institutions ("thrift  institutions") to  use net  operating losses  and
other allowable deductions to offset their excess inclusion income from REMIC
residual certificates that have "significant value" within the meaning of the
REMIC Regulations, effective  for taxable years beginning  after December 31,
1995, except  with respect  to residual certificates  continuously held  by a
thrift institution since November 1, 1995.

     In  addition, the  Small Business  Job Protection  Act of  1996 provides
three  rules  for  determining  the   effect  of  excess  inclusions  on  the
alternative minimum taxable income of  a residual Holder.  First, alternative
minimum taxable income for such  residual Holder is determined without regard
to  the  special  rule  that  taxable  income  cannot  be  less  than  excess
inclusions.  Second,  a residual Holder's alternative  minimum taxable income
for a tax year  cannot be less than  excess inclusions for the year.   Third,
the amount of any alternative minimum  tax net operating loss deductions must
be  computed  without regard  to  any  excess inclusions.    These  rules are
effective for tax years beginning after December 31, 1986,  unless a residual
Holder elects to  have such  rules apply  only to tax  years beginning  after
August 20, 1996.

     The excess inclusion  portion of a REMIC's income is  generally equal to
the  excess,  if  any,  of REMIC  taxable  income  for  the  quarterly period
allocable to  a Residual Interest Security, over  the daily accruals for such
quarterly period of (i) 120% of the  long-term applicable federal rate on the
Startup  Day multiplied  by (ii)  the adjusted  issue price of  such Residual
Interest Security  at the beginning of  such quarterly period.   The adjusted
issue price of a Residual Interest at  the beginning of each calendar quarter
will  equal  its  issue  price  (calculated  in  a  manner analogous  to  the
determination  of the issue  price of a  Regular Interest), increased  by the
aggregate of  the daily accruals  for prior calendar quarters,  and decreased
(but not  below zero) by  the amount  of loss allocated  to a Holder  and the
amount of  distributions made  on the Residual  Interest Security  before the
beginning  of the quarter.   The long-term  federal rate,  which is announced
monthly by the Treasury  Department, is an interest rate that is based on the
average  market yield  of outstanding  marketable obligations  of the  United
States government having remaining maturities in excess of nine years.

     Under  the REMIC  Regulations, in  certain  circumstances, transfers  of
Residual Securities may be disregarded.  See "--Restrictions on Ownership and
Transfer of  Residual Interest  Securities" and  "--Tax Treatment  of Foreign
Investors" below.

     Restrictions  on Ownership and Transfer of Residual Interest Securities.
As a condition to qualification  as a REMIC, reasonable arrangements must  be
made to prevent  the ownership of  a Residual Interest  by any  "Disqualified
Organization."   Disqualified Organizations  include the  United States,  any
State  or  political   subdivision  thereof,  any  foreign   government,  any
international organization,  or any agency  or instrumentality of any  of the
foregoing, a  rural electric  or telephone  cooperative described  in Section
1381(a)(2)(C) of  the Code,  or any  entity exempt  from the  tax imposed  by
Sections 1-1399  of the Code,  if such entity  is not subject  to tax on  its
unrelated business income.  Accordingly, the applicable Pooling and Servicing
Agreement will  prohibit Disqualified  Organizations from  owning a  Residual
Interest Security.  In addition, no  transfer of a Residual Interest Security
will be permitted unless the proposed transferee shall  have furnished to the
Trustee  an  affidavit representing  and  warranting  that  it is  neither  a
Disqualified Organization  nor an  agent or  nominee  acting on  behalf of  a
Disqualified Organization.

     If  a  Residual  Interest  Security  is  transferred  to  a Disqualified
Organization  (in  violation  of   the  restrictions  set  forth  above),   a
substantial tax will  be imposed on the transferor  of such Residual Interest
Security  at  the time  of  the transfer.    In addition,  if  a Disqualified
Organization holds  an interest in  a pass-through  entity (including,  among
others,  a  partnership,  trust,  real  estate  investment  trust,  regulated
investment company, or any person  holding as nominee), that owns a  Residual
Interest  Security, the pass-through entity will be required to pay an annual
tax on its allocable share of the excess inclusion income of the REMIC.

     Under  the REMIC  Regulations,  if  a Residual  Interest  Security is  a
"noneconomic residual interest," as described below, a transfer of a Residual
Interest  Security to  a United  States  person will  be disregarded  for all
Federal  tax purposes  unless no significant  purpose of the  transfer was to
impede the assessment or collection of tax.   A Residual Interest Security is
a "noneconomic residual  interest" unless at the time of the transfer (i) the
present value of  the expected future distributions on  the Residual Interest
Security at least equals the product of  the present value of the anticipated
excess inclusions  and the  highest rate  of tax  for the year  in which  the
transfer  occurs,  and  (ii)  the  transferor  reasonably  expects  that  the
transferee will receive distributions from the REMIC  at or after the time at
which the taxes  accrue on  the anticipated  excess inclusions  in an  amount
sufficient to  satisfy  the accrued  taxes.   If  a  transfer of  a  Residual
Interest  is disregarded,  the transferor  would  be liable  for any  Federal
income  tax imposed  upon taxable income  derived by the  transferee from the
REMIC.  The REMIC Regulations provide no guidance as to how to determine if a
significant purpose of  a transfer is to impede the  assessment or collection
of  tax.    A similar  type  of  limitation exists  with  respect  to certain
transfers of Residual Interests by  foreign persons to United States persons.
See "--Tax Treatment of Foreign Investors."

     Mark to  Market Rules.   Prospective purchasers  of a  Residual Interest
Security should be aware that  the IRS recently released proposed regulations
(the "Proposed  Mark-to-Market Regulations")  which provide  that a  Residual
Interest  Security acquired after January 3, 1995 cannot be marked-to-market.
The Proposed  Mark-to-Market  Regulations replace  the temporary  regulations
which allowed  a Residual Interest  Security to be  marked-to-market provided
that it was not a negative value Residual Interest and  did not have the same
economic effect as a  negative value Residual Interest.  The  IRS could issue
subsequent regulations, which could apply retroactively, providing additional
or different requirements with respect to such deemed negative value Residual
Interests.  Prospective  purchasers of  a Residual  Interest Security  should
consult their tax advisors regarding the possible application of the Proposed
Mark-to-Market Regulations.

ADMINISTRATIVE MATTERS

     The REMIC's books  must be maintained on  a calendar year basis  and the
REMIC must file an annual federal income tax return.  The REMIC  will also be
subject to the procedural and administrative rules of  the Code applicable to
partnerships, including the determination of any  adjustments to, among other
things, items of REMIC income, gain,  loss, deduction, or credit, by the  IRS
in a unified administrative proceeding.

TAX STATUS AS A GRANTOR TRUST

     General.  As  specified in the related Prospectus  Supplement if a REMIC
or  partnership election  is not made,  in the  opinion of Brown &  Wood LLP,
special counsel  to  Provident,  the  Trust  Fund relating  to  a  Series  of
Securities will  be classified for federal  income tax purposes as  a grantor
trust  under Subpart  E, Part I  of Subchapter  J of the  Code and  not as an
association taxable as  a corporation (the Securities of  such Series, "Pass-
Through Securities").   In some  Series there  will be no  separation of  the
principal and  interest payments  on the  Loans.   In  such circumstances,  a
Holder will be considered to have purchased a pro rata undivided  interest in
each of  the Loans.   In  other cases  ("Stripped Securities"),  sale of  the
Securities will produce a separation in the ownership of  all or a portion of
the  principal payments from all or a portion of the interest payments on the
Loans.

     Each Holder must  report on its federal  income tax return its  share of
the gross income derived from the Loans (not reduced by the amount payable as
fees  to the  Trustee and the  Servicer and  similar fees  (collectively, the
"Servicing Fees")),  at the same  time and in  the same manner  as such items
would have been reported under the Holder's tax accounting method had it held
its  interest in  the  Loans directly,  received directly  its  share of  the
amounts received with  respect to the Loans,  and paid directly its  share of
the  Servicing Fees.    In the  case  of Pass-Through  Securities other  than
Stripped Securities,  such income will consist of a pro  rata share of all of
the income  derived  from all  of  the Loans  and, in  the  case of  Stripped
Securities,  such  income will  consist of  a  pro rata  share of  the income
derived from each stripped bond or  stripped coupon in which the Holder  owns
an interest.  The  holder of a Security will generally  be entitled to deduct
such  Servicing Fees  under Section 162  or Section  212 of  the Code  to the
extent that such  Servicing Fees represent "reasonable"  compensation for the
services rendered by the Trustee and the Servicer (or third parties  that are
compensated for the performance of services).   In the case of a noncorporate
Holder, however,  Servicing Fees  (to the  extent  not otherwise  disallowed,
e.g.,  because they  exceed reasonable  compensation) will  be deductible  in
computing such Holder's regular  tax liability only  to the extent that  such
fees, when  added to  other miscellaneous itemized  deductions, exceed  2% of
adjusted gross income  and may not be  deductible to any extent  in computing
such Holder's alternative minimum tax liability.   In addition, the amount of
itemized  deductions  otherwise  allowable  for   the  taxable  year  for  an
individual whose adjusted gross income  exceeds the applicable amount  (which
amount will be adjusted  for inflation) will be reduced by  the lesser of (i)
3% of the excess of adjusted gross income over the applicable  amount or (ii)
80% of the amount of itemized deductions otherwise allowable for such taxable
year.

     Discount or Premium  on Pass-Through Securities.  The  Holder's purchase
price  of  a Pass-Through  Security is  to  be allocated  among the  Loans in
proportion to their  fair market values determined as of the time of purchase
of the Securities.  In the typical case, the Trustee (to the extent necessary
to fulfill its reporting  obligations) will treat each Loan as  having a fair
market value proportional to the share of the aggregate principal balances of
all of the Loans  that it represents, since the  Securities, unless otherwise
specified  in  the  related Prospectus  Supplement,  will  have a  relatively
uniform interest rate  and other common characteristics.  To  the extent that
the portion  of the purchase price of a  Pass-Through Security allocated to a
Loan (other than to a right  to receive any accrued interest thereon and  any
undistributed principal payments) is less than or greater than the portion of
the principal balance of the Loan allocable to the Security, the  interest in
the Loan allocable to  the Pass-Through Security will be deemed  to have been
acquired at a discount or premium, respectively.

     The  treatment of  any  discount  will depend  on  whether the  discount
represents OID  or market discount.  In the case of a Loan with OID in excess
of  a prescribed  de minimis  amount or  a Stripped  Security, a Holder  of a
Security will be required  to report as interest income in  each taxable year
its share of the  amount of OID that  accrues during that year in  the manner
described above.   OID with  respect to a Loan  could arise, for  example, by
virtue of the financing of points by the originator of the Loan, or by virtue
of the charging of points by the  originator of the Loan in an amount greater
than  a statutory  de minimis  exception,  in circumstances  under which  the
points are not currently  deductible pursuant to applicable  Code provisions.
Any market  discount  or premium  on a  Loan will  be  includible in  income,
generally  in the manner  described above, except  that in the  case of Pass-
Through Securities, market  discount is calculated with respect  to the Loans
underlying  the Certificate,  rather than  with respect  to the Security.   A
Holder  that acquires an  interest in a  Loan originated after  July 18, 1984
with more than a de minimis amount  of market discount (generally, the excess
of  the principal amount of the  Loan over the purchaser's allocable purchase
price) will  be required to include accrued market  discount in income in the
manner set forth above.  See "--Taxation of Debt Securities; Market Discount"
and "--Premium" above.

     In the case  of market discount on a  Pass-Through Security attributable
to Loans originated on or before July 18, 1984, the Holder generally will  be
required to allocate the portion of such discount that is allocable to a Loan
among  the  principal  payments  on  the Loan  and  to  include  the discount
allocable  to each  principal payment  in ordinary  income at  the time  such
principal payment is made.  Such treatment would generally result in discount
being included in income at a slower  rate than discount would be required to
be included in income using the method described in the preceding paragraph.

     Stripped  Securities.   A Stripped  Security  may represent  a right  to
receive  only a portion  of the  interest payments on  the Loans,  a right to
receive only  principal payments on the Loans, or  a right to receive certain
payments of both interest and principal.  Certain Stripped Securities ("Ratio
Strip Securities") may represent a  right to receive differing percentages of
both the interest and  principal on each Loan.   Pursuant to Section  1286 of
the Code, the separation of ownership of the right to receive some  or all of
the interest payments on an obligation from ownership of the right to receive
some or all  of the principal payments  results in the creation  of "stripped
bonds" with respect to principal payments and "stripped coupons" with respect
to interest  payments.   Section 1286 of  the Code applies  the OID  rules to
stripped  bonds  and stripped  coupons.   For  purposes of  computing  OID, a
stripped bond or a  stripped coupon is treated as a debt instrument issued on
the date that such stripped interest  is purchased with an issue price  equal
to its purchase  price or, if more  than one stripped interest  is purchased,
the ratable share of the purchase price allocable to such stripped interest.

     Servicing Fees in excess of reasonable Servicing Fees ("Excess Servicing
Fees")  will  be  treated under  the  stripped  bond rules.    If  the Excess
Servicing Fees are less than 100 basis points (i.e., 1% interest on the  Loan
principal  balance) or the  Securities are initially  sold with a  de minimis
discount (assuming no  Prepayment Assumption is required), any non-de minimis
discount  arising from  a subsequent  transfer  of the  Securities should  be
treated  as market  discount.   The IRS  appears to  require that  reasonable
Servicing Fees be calculated on  a Loan-by-Loan basis, which could result  in
some Loans  being treated as  having more than  100 basis points  of interest
stripped off.

     The  Code, OID  Regulations  and judicial  decisions  provide no  direct
guidance as  to how  the  interest and  OID rules  are to  apply to  Stripped
Securities and  other Pass-Through  Securities.   Under the method  described
above for Pay-Through Securities (the  "Cash Flow Bond Method"), a Prepayment
Assumption  is used  and periodic  recalculations  are made  which take  into
account with respect to  each accrual period the effect of prepayments during
such period.   However, the 1986  Act does not, absent  Treasury regulations,
appear  specifically to  cover instruments  such as  the Stripped  Securities
which  technically represent  ownership interests  in  the underlying  Loans,
rather than being  debt instruments "secured by" those  Loans.  Nevertheless,
it  is believed  that the  Cash Flow  Bond Method  is a reasonable  method of
reporting income for  such Securities, and  it is expected  that OID will  be
reported on that  basis unless otherwise specified in  the related Prospectus
Supplement.   In  applying the  calculation to  Pass-Through Securities,  the
Trustee will  treat all payments to be  received by a Holder  with respect to
the underlying Loans as payments on a single installment obligation.  The IRS
could,  however, assert that OID must be  calculated separately for each Loan
underlying a Security.

     Under certain  circumstances, if the Loans prepay  at a rate faster than
the Prepayment  Assumption,  the  use  of  the  Cash  Flow  Bond  Method  may
accelerate a Holder's recognition of income.   If, however, the Loans  prepay
at a  rate slower than the  Prepayment Assumption, in some  circumstances the
use of this method may decelerate a Holder's recognition of income.

     In  the  case of  a  Stripped  Security  that is  an  Interest  Weighted
Security, the Trustee intends, absent contrary authority, to report income to
Securityholders as OID,  in the manner described above  for Interest Weighted
Securities.

     Possible  Alternative Characterizations.   The characterizations  of the
Stripped Securities described above are not the only possible interpretations
of the applicable Code provisions.   Among other possibilities, the IRS could
contend that  (i) in certain  Series, each non-Interest Weighted  Security is
composed  of an  unstripped  undivided  ownership interest  in  Loans and  an
installment  obligation consisting of  stripped principal payments;  (ii) the
non-Interest  Weighted Securities  are  subject  to  the  contingent  payment
provisions of the  Contingent Regulations;  or (iii)  each Interest  Weighted
Stripped  Security is composed of an  unstripped undivided ownership interest
in  Loans  and an  installment  obligation  consisting  of stripped  interest
payments.

     Given  the  variety  of  alternatives  for  treatment  of  the  Stripped
Securities and the different federal income tax consequences that result from
each alternative,  potential purchasers  are urged to  consult their  own tax
advisers regarding the proper treatment  of the Securities for federal income
tax purposes.

     Character  as Qualifying  Loans.   In the  case of  Stripped Securities,
there is no specific legal authority existing regarding whether the character
of the Securities, for federal income  tax purposes, will be the same  as the
Loans.   The IRS  could take  the position that  the Loans'  character is not
carried  over  to  the  Securities  in  such  circumstances.     Pass-Through
Securities will be, and, although the matter is not free from doubt, Stripped
Securities should be, considered to represent "real estate assets" within the
meaning of Section 856(c)(6)(B) of the Code and "loans secured by an interest
in  real property"  within the  meaning of  Section 7701(a)(19)(C)(v)  of the
Code; and interest income attributable to the Securities should be considered
to represent "interest  on obligations secured by mortgages  on real property
or on interests in  real property" within the meaning of Section 856(c)(3)(B)
of the  Code.   Reserves  or  funds underlying  the  Securities may  cause  a
proportionate reduction  in the above-described qualifying  status categories
of Securities.

SALE OR EXCHANGE

     Subject to the discussion below with respect to Trust Funds as  to which
a partnership election is made, a  Holder's tax basis in its Security is  the
price  such Holder  pays for a  Security, plus  amounts of original  issue or
market  discount included  in income  and  reduced by  any payments  received
(other than qualified  stated interest payments)  and any amortized  premium.
Gain or  loss recognized on  a sale, exchange,  or redemption of  a Security,
measured by  the difference  between the amount  realized and  the Security's
basis as so adjusted,  will generally be capital gain or  loss, assuming that
the Security is held as a capital asset.  In the case of a Security held by a
bank, thrift, or  similar institution described in  Section 582 of  the Code,
however, gain or loss realized on the sale or  exchange of a Regular Interest
Security  will be taxable as ordinary income or loss.  In addition, gain from
the  disposition of  a  Regular  Interest Security  that  might otherwise  be
capital gain will be treated as ordinary income to the extent  of the excess,
if  any, of (i) the  amount that would  have been includible  in the Holder's
income if the yield on such Regular Interest Security had equaled 110% of the
applicable federal rate as of the  beginning of such Holder's holding period,
over  the amount of  ordinary income actually  recognized by  the Holder with
respect to such Regular Interest Security.  For taxable years beginning after
December 31,  1993, the maximum  tax rate on  ordinary income for  individual
taxpayers  is 39.6%  and the  maximum  tax rate  on  long-term capital  gains
reported after December 31, 1990 for such taxpayers is 28%.  The  maximum tax
rate  on  both ordinary  income  and  long-term  capital gains  of  corporate
taxpayers is 35%.

MISCELLANEOUS TAX ASPECTS

     Backup Withholding.   Subject  to the discussion  below with  respect to
Trust Funds as to which a partnership election  is made, a Holder, other than
a Holder of  a Residual Interest Security, may,  under certain circumstances,
be  subject  to "backup  withholding"  at  a  rate  of 31%  with  respect  to
distributions or the proceeds of a sale of certificates to or through brokers
that represent interest or OID on the Securities.  This withholding generally
applies if the Holder of a Security (i) fails to furnish the Trustee with its
taxpayer  identification  number  ("TIN");  (ii)  furnishes  the  Trustee  an
incorrect TIN;  (iii) fails to  report properly interest, dividends  or other
"reportable  payments"  as  defined  in  the  Code;  or  (iv)  under  certain
circumstances,  fails  to provide  the  Trustee or  such  Holder's securities
broker with a certified statement, signed  under penalty of perjury, that the
TIN provided  is its  correct number and  that the Holder  is not  subject to
backup withholding.  Backup withholding will not apply, however, with respect
to certain  payments made  to Holders, including  payments to  certain exempt
recipients  (such as exempt  organizations) and  to certain  Nonresidents (as
defined  below).   Holders  should consult  their tax  advisers  as to  their
qualification  for exemption  from backup  withholding and the  procedure for
obtaining the exemption.

     The  Trustee will  report to the  Holders and  to the Servicer  for each
calendar year the amount  of any "reportable payments"  during such year  and
the  amount  of  tax  withheld, if  any,  with  respect  to  payments on  the
Securities.

TAX TREATMENT OF FOREIGN INVESTORS

     Subject to the discussion below with respect to Trust Funds as  to which
a partnership  election is made,  under the Code, unless  interest (including
OID) paid  on  a  Security  (other than  a  Residual  Interest  Security)  is
considered to be  "effectively connected" with a trade  or business conducted
in the United  States by a nonresident alien  individual, foreign partnership
or  foreign corporation ("Nonresidents"), such interest will normally qualify
as portfolio interest  (except where (i) the recipient is  a holder, directly
or by attribution, of  10% or more of the capital or  profits interest in the
issuer, or (ii)  the recipient is  a controlled foreign corporation  to which
the issuer is a related person)  and will be exempt from federal  income tax.
Upon receipt of appropriate ownership statements, the issuer normally will be
relieved of obligations  to withhold tax from such interest  payments.  These
provisions supersede the generally applicable provisions of United States law
that would otherwise  require the issuer  to withhold at  a 30% rate  (unless
such rate were reduced or eliminated  by an applicable tax treaty) on,  among
other things,  interest and other  fixed or determinable, annual  or periodic
income paid to Nonresidents.  Holders of Pass-Through Securities and Stripped
Securities, including  Ratio Strip  Securities, however,  may  be subject  to
withholding to the  extent that the Loans  were originated on or  before July
18, 1984.

     Interest and  OID of Holders who are foreign  persons are not subject to
withholding if they  are effectively connected with a  United States business
conducted by  the Holder.   They will, however,  generally be subject  to the
regular United States income tax.

     Payments to  Holders of  Residual Interest  Securities  who are  foreign
persons  will generally be  treated as interest  for purposes of  the 30% (or
lower treaty rate) United States withholding tax.  Holders should assume that
such income does not qualify for exemption from United States withholding tax
as "portfolio  interest." It  is clear  that, to  the extent  that a  payment
represents  a  portion  of  REMIC  taxable  income  that  constitutes  excess
inclusion  income, a  Holder of  a  Residual Interest  Security  will not  be
entitled to an exemption from or reduction of the 30% (or lower  treaty rate)
withholding  tax  rule.    If  the  payments are  subject  to  United  States
withholding tax,  they generally will  be taken into account  for withholding
tax  purposes only when  paid or distributed  (or when the  Residual Interest
Security is  disposed of).  The Treasury has statutory authority, however, to
promulgate  regulations which  would require  such amounts  to be  taken into
account at  an earlier time in order  to prevent the avoidance of  tax.  Such
regulations could, for example, require withholding prior to the distribution
of  cash  in  the case  of  Residual  Interest Securities  that  do  not have
significant  value.   Under the  REMIC  Regulations, if  a Residual  Interest
Security  has tax  avoidance potential,  a  transfer of  a Residual  Interest
Security to a  Nonresident will be disregarded for all  federal tax purposes.
A Residual Interest Security has tax avoidance  potential unless, at the time
of  the transfer,  the  transferor  reasonably expects  that  the REMIC  will
distribute to  the transferee amounts  that will equal  at least 30%  of each
excess inclusion,  and that such amounts will be  distributed at or after the
time at which  the excess inclusions accrue  and not later than  the calendar
year following the  calendar year of accrual.   If a Nonresident  transfers a
Residual Interest Security to a United States person, and if the transfer has
the  effect of  allowing  the  transferor  to avoid  tax  on  accrued  excess
inclusions, then the transfer is  disregarded and the transferor continues to
be treated as the owner of the Residual Interest Security for purposes of the
withholding tax provisions of the Code.  See "--Excess Inclusions."

TAX CHARACTERIZATION OF THE TRUST FUND AS A PARTNERSHIP

     Brown & Wood LLP, special counsel to Provident, will deliver its opinion
that a Trust  Fund for which  a partnership election is  made will not  be an
association (or  publicly traded  partnership) taxable  as a corporation  for
federal income tax  purposes.  This opinion  will be based on  the assumption
that the terms of the Trust Agreement and related documents will  be complied
with, and on  counsel's conclusions  that (1)  the Trust Fund  will not  have
certain characteristics necessary for a business trust to be classified as an
association taxable as  a corporation and (2) the nature of the income of the
Trust  Fund  will  exempt it  from  the  rule  that  certain publicly  traded
partnerships are  taxable as corporations  or the issuance of  the Securities
has been structured as a  private placement under an IRS safe harbor, so that
the  Trust Fund  will not be  characterized as a  publicly traded partnership
taxable as a corporation.

     If the Trust Fund  were taxable as a corporation for  federal income tax
purposes,  the Trust  Fund would be  subject to  corporate income tax  on its
taxable  income.   The  Trust Fund's  taxable  income would  include  all its
income, possibly reduced  by its  interest expense  on the Notes.   Any  such
corporate income tax could materially  reduce cash available to make payments
on  the Notes and  distributions on the  Certificates, and Certificateholders
could be liable for any such tax that is unpaid by the Trust Fund.

TAX CONSEQUENCES TO HOLDERS OF THE NOTES

     Treatment of the  Notes as Indebtedness.  The Trust Fund will agree, and
the Noteholders  will agree by their purchase of Notes, to treat the Notes as
debt for federal income  tax purposes.  Brown & Wood  LLP, special counsel to
Provident,  will, except  as  otherwise provided  in  the related  Prospectus
Supplement, advise Provident  that the Notes will  be classified as  debt for
federal   income  tax   purposes.     The  discussion   below   assumes  this
characterization of the Notes is correct.

     OID, Indexed  Securities, etc.   The discussion  below assumes  that all
payments on the Notes are denominated in U.S. dollars, and that the Notes are
not Indexed Securities or Strip Notes.  Moreover, the discussion assumes that
the  interest formula  for the  Notes meets  the requirements  for "qualified
stated interest"  under the OID  Regulations, and that  any OID on  the Notes
(i.e., any  excess of  the principal  amount of  the Notes  over their  issue
price) does not  exceed a de minimis  amount (i.e., 0.25% of  their principal
amount multiplied by  the number of full  years included in their  term), all
within the  meaning of  the OID  Regulations.   If these  conditions are  not
satisfied  with  respect  to  any  given  series  of  Notes,  additional  tax
considerations with respect to such Notes will be disclosed in the applicable
Prospectus Supplement.

     Interest Income on the Notes.  Based on the above assumptions, except as
discussed in the following paragraph, the Notes will not be considered issued
with OID.   The stated interest  thereon will be taxable  to a Noteholder  as
ordinary interest  income when  received or accrued  in accordance  with such
Noteholder's method of tax  accounting.  Under the OID  Regulations, a Holder
of a Note  issued with a  de minimis amount of  OID must include such  OID in
income, on  a pro rata basis, as principal payments are made on the Note.  It
is believed  that any  prepayment premium  paid as  a result  of a  mandatory
redemption  will be taxable as contingent  interest when it becomes fixed and
unconditionally payable.   A purchaser who buys a Note  for more or less than
its principal amount will generally  be subject, respectively, to the premium
amortization or market discount rules of the Code.

     A Holder of a  Note that has a fixed maturity date of  not more than one
year from the issue date of such Note (a "Short-Term Note") may be subject to
special rules.   An accrual  basis Holder of  a Short-Term Note  (and certain
cash method Holders, including regulated  investment companies, as set  forth
in Section 1281 of  the Code) generally would be required  to report interest
income as  interest accrues on  a straight-line basis  over the term  of each
interest  period.  Other  cash basis Holders  of a Short-Term  Note would, in
general, be required  to report interest income  as interest is paid  (or, if
earlier, upon  the taxable disposition of  the Short-Term Note).   However, a
cash  basis Holder of  a Short-Term Note  reporting interest income  as it is
paid may be  required to defer  a portion of  any interest expense  otherwise
deductible on indebtedness incurred to  purchase or carry the Short-Term Note
until the taxable disposition of the Short-Term Note.  A cash  basis taxpayer
may elect  under Section 1281  of the Code to  accrue interest income  on all
nongovernment debt obligations with a term of one year or less, in which case
the taxpayer would  include interest on the  Short-Term Note in income  as it
accrues,  but  would not  be subject  to the  interest expense  deferral rule
referred  to in  the preceding sentence.   Certain  special rules apply  if a
Short-Term Note is purchased for more or less than its principal amount.

     Sale or  Other Disposition.   If a Noteholder  sells a Note,  the Holder
will recognize gain or loss in an  amount equal to the difference between the
amount realized on the sale and the Holder's adjusted tax basis in  the Note.
The adjusted tax basis  of a Note to  a particular Noteholder will equal  the
Holder's cost  for the  Note, increased by  any market  discount, acquisition
discount, OID and  gain previously included by such Noteholder in income with
respect to  the Note  and decreased by  the amount of  bond premium  (if any)
previously amortized  and  by the  amount  of principal  payments  previously
received by such Noteholder with respect to such Note.  Any such gain or loss
will be  capital gain or loss if the Note was held as a capital asset, except
for  gain  representing  accrued  interest and  accrued  market  discount not
previously included in income.  Capital losses  generally may be used only to
offset capital gains.

     Foreign Holders.   Interest payments  made (or accrued) to  a Noteholder
who is  a nonresident alien,  foreign corporation or other  non-United States
person  (a  "foreign   person")  generally  will  be   considered  "portfolio
interest", and generally will not be  subject to United States federal income
tax and withholding tax if the interest is not effectively connected with the
conduct of a trade or business within the United States by the foreign person
and the foreign  person (i) is not  actually or constructively a  "10 percent
shareholder" of the Trust Fund or Provident (including a Holder of 10% of the
outstanding  Certificates) or a "controlled foreign corporation" with respect
to which the Trust Fund or Provident is a "related person" within the meaning
of  the Code  and (ii)  provides the  Owner Trustee  or other  person  who is
otherwise  required to withhold  U.S. tax with  respect to the  Notes with an
appropriate statement (on Form W-8 or a similar form), signed under penalties
of perjury,  certifying that the  beneficial owner of  the Note is  a foreign
person  and providing the  foreign person's name  and address.   If a Note is
held through a  securities clearing organization  or certain other  financial
institutions, the organization or institution may provide the relevant signed
statement  to  the withholding  agent;  in  that  case, however,  the  signed
statement must be  accompanied by a Form  W-8 or substitute form  provided by
the foreign person  that owns the  Note.  If  such interest is not  portfolio
interest,  then it  will  be  subject to  United  States  federal income  and
withholding tax  at  a rate  of  30  percent, unless  reduced  or  eliminated
pursuant to an applicable tax treaty.


     Any capital gain  realized on the sale, redemption,  retirement or other
taxable disposition of a Note  by a foreign person will be exempt from United
States federal income and withholding tax, provided that (i) such gain is not
effectively connected  with the conduct of a trade  or business in the United
States by the  foreign person and (ii)  in the case of  an individual foreign
person, the  foreign person is not present in the  United States for 183 days
or more in the taxable year.

     Backup Withholding.   Each Holder of a Note (other than an exempt Holder
such  as  a  corporation,  tax-exempt  organization,  qualified  pension  and
profit-sharing  trust, individual retirement account or nonresident alien who
provides certification  as to status  as a nonresident)  will be required  to
provide,  under penalties of  perjury, a certificate  containing the Holder's
name, address, correct federal taxpayer identification number and a statement
that the  Holder is not  subject to backup  withholding.  Should  a nonexempt
Noteholder fail to provide the required certification, the Trust Fund will be
required to  withhold  31 percent  of  the amount  otherwise  payable to  the
Holder, and  remit the  withheld amount to  the IRS as  a credit  against the
Holder's federal income tax liability.

     Possible  Alternative Treatments  of the  Notes.   If,  contrary to  the
opinion  of  Brown &   Wood  LLP  special  counsel  to   Provident,  the  IRS
successfully asserted that  one or more of  the Notes did not  represent debt
for  federal  income tax  purposes,  the  Notes might  be  treated as  equity
interests in the Trust Fund.  If so treated, the Trust Fund might be  taxable
as  a corporation  with the  adverse  consequences described  above (and  the
taxable  corporation would  not  be able  to  reduce  its taxable  income  by
deductions   for  interest  expense  on  Notes  recharacterized  as  equity).
Alternatively, and most likely in  the view of special counsel  to Provident,
the Trust Fund might be treated  as a publicly traded partnership that  would
not be  taxable as  a corporation  because it  would meet  certain qualifying
income  tests.  Nonetheless,  treatment of the  Notes as  equity interests in
such a  publicly traded  partnership could have  adverse tax  consequences to
certain  Holders.    For  example,  income  to  certain  tax-exempt  entities
(including  pension  funds)  would be  "unrelated  business  taxable income",
income to foreign Holders generally would be subject to U.S. tax and U.S. tax
return filing and  withholding requirements, and individual Holders  might be
subject to certain limitations on their ability  to deduct their share of the
Trust Fund's expenses.

TAX CONSEQUENCES TO HOLDERS OF THE CERTIFICATES

     Treatment of  the Trust Fund as  a Partnership.  The Trust  Fund and the
Master Servicer  will agree, and  the Certificateholders will agree  by their
purchase  of Certificates,  to  treat the  Trust  Fund as  a  partnership for
purposes  of federal and  state income tax,  franchise tax and  any other tax
measured in whole or in  part by income, with  the assets of the  partnership
being  the assets  held by the  Trust Fund,  the partners of  the partnership
being the  Certificateholders, and the  Notes being debt of  the partnership.
However, the  proper characterization of the arrangement  involving the Trust
Fund, the  Certificates, the Notes,  the Trust Fund  and the Servicer  is not
clear because  there is  no authority on  transactions closely  comparable to
that contemplated herein.

     A variety of  alternative characterizations are possible.   For example,
because the Certificates  have certain features  characteristic of debt,  the
Certificates  might  be  considered  debt  of  the  Trust  Fund.    Any  such
characterization would not result in  materially adverse tax consequences  to
Certificateholders as  compared to  the  consequences from  treatment of  the
Certificates  as equity  in a  partnership, described  below.   The following
discussion  assumes that  the Certificates  represent equity  interests in  a
partnership.

     Indexed  Securities, etc.   The  following  discussion assumes  that all
payments  on the Certificates  are denominated in  U.S. dollars,  none of the
Certificates are Indexed Securities or  Strip Certificates, and that a Series
of Securities includes a  single class of Certificates.   If these conditions
are  not  satisfied  with  respect  to  any  given  Series  of  Certificates,
additional  tax considerations  with  respect to  such  Certificates will  be
disclosed in the applicable Prospectus Supplement.

     Partnership Taxation.   As  a partnership, the  Trust Fund  will not  be
subject  to federal  income  tax.   Rather,  each  Certificateholder will  be
required to  separately take  into account such  Holder's allocated  share of
income, gains, losses, deductions and credits  of the Trust Fund.  The  Trust
Fund's income will  consist primarily of interest and  finance charges earned
on the Loans (including appropriate  adjustments for market discount, OID and
bond  premium) and  any gain upon  collection or  disposition of Loans.   The
Trust Fund's  deductions  will consist  primarily of  interest accruing  with
respect to the Notes, servicing and other fees, and losses or deductions upon
collection or disposition of Loans.

     The  tax  items of  a  partnership  are  allocable to  the  partners  in
accordance with the Code, Treasury regulations and the  partnership agreement
(here, the Trust Agreement  and related documents).  The Trust Agreement will
provide, in general,  that the Certificateholders  will be allocated  taxable
income of  the Trust Fund for each month equal to the sum of (i) the interest
that  accrues on  the Certificates in  accordance with  their terms  for such
month, including  interest accruing at  the Pass-Through Rate for  such month
and  interest on  amounts previously  due  on the  Certificates  but not  yet
distributed; (ii) any Trust Fund income attributable to discount on the Loans
that corresponds to  any excess of the  principal amount of the  Certificates
over  their initial  issue  price  (iii) prepayment  premium  payable to  the
Certificateholders  for such  month; and  (iv)  any other  amounts of  income
payable to  the Certificateholders for such  month.  Such  allocation will be
reduced by  any  amortization by  the Trust  Fund of  premium  on Loans  that
corresponds  to any  excess of  the issue  price of  Certificates over  their
principal amount.   All remaining taxable  income of the  Trust Fund will  be
allocated to Provident.   Based on  the economic arrangement of  the parties,
this approach  for allocating Trust  Fund income should be  permissible under
applicable Treasury regulations, although no  assurance can be given that the
IRS would  not  require  a  greater  amount of  income  to  be  allocated  to
Certificateholders.  Moreover, even under the foregoing method of allocation,
Certificateholders  may be allocated income  equal to the entire Pass-Through
Rate plus the  other items described above  even though the Trust  Fund might
not have sufficient cash to  make current cash distributions of  such amount.
Thus, cash basis Holders will in effect be required to report income from the
Certificates on  the accrual basis  and Certificateholders may  become liable
for taxes on Trust Fund income  even if they have not received cash  from the
Trust Fund to pay  such taxes.  In addition, because  tax allocations and tax
reporting  will be  done on  a uniform basis  for all  Certificateholders but
Certificateholders may be  purchasing Certificates at different times  and at
different prices, Certificateholders  may be required to report  on their tax
returns taxable income  that is greater or  less than the amount  reported to
them by the Trust Fund.

     All  of the  taxable income allocated  to a Certificateholder  that is a
pension, profit sharing  or employee benefit plan or  other tax-exempt entity
(including  an  individual  retirement account)  will  constitute  "unrelated
business taxable income" generally taxable to a Holder under the Code.

     An individual taxpayer's share of  expenses of the Trust Fund (including
fees  to  the Servicer  but  not  interest  expense) would  be  miscellaneous
itemized deductions.   Such deductions might be disallowed  to the individual
in whole or in part and might result in such Holder being  taxed on an amount
of income that exceeds the amount of cash actually distributed to such Holder
over the life of the Trust Fund.

     The  Trust Fund intends to make all  tax calculations relating to income
and allocations to Certificateholders on an aggregate basis.  If the IRS were
to require that such calculations be made separately for each Loan, the Trust
Fund might be  required to incur additional  expense but it is  believed that
there would not be a material adverse effect on Certificateholders.

     Discount  and Premium.   It is believed  that the Loans  were not issued
with OID,  and,  therefore,  the  Trust Fund  should  not  have  OID  income.
However, the  purchase price  paid by the  Trust Fund  for the  Loans may  be
greater or less than the remaining principal balance of the Loans at the time
of purchase.    If so,  the Loan  will have  been  acquired at  a premium  or
discount, as the case may be.   (As indicated above, the Trust Fund will make
this calculation on an aggregate basis, but might be required to recompute it
on a Loan by Loan basis.)

     If the Trust  Fund acquires the Loans  at a market discount  or premium,
the Trust Fund will elect to include any such discount in income currently as
it accrues over the life of  the Loans or to offset any such  premium against
interest income on the Loans.  As  indicated above, a portion of such  market
discount income or premium deduction may be allocated to Certificateholders.

     Section 708 Termination.  Under Section 708 of the Code, the  Trust Fund
will be deemed to terminate for federal income tax purposes if 50% or more of
the capital  and profits interests  in the Trust  Fund are sold  or exchanged
within  a 12-month period.  If such a termination occurs, the Trust Fund will
be considered to  distribute its assets  to the partners,  who would then  be
treated  as  recontributing   those  assets  to  the  Trust  Fund  as  a  new
partnership.    The  Trust  Fund  will  not  comply  with  certain  technical
requirements that might  apply when such  a constructive termination  occurs.
As a result, the Trust  Fund may be subject to certain tax  penalties and may
incur  additional   expenses  if  it   is  required  to  comply   with  those
requirements.  Furthermore, the Trust Fund might not be able to comply due to
lack of data.

     Disposition of  Certificates.  Generally,  capital gain or loss  will be
recognized on  a sale of  Certificates in an  amount equal to  the difference
between  the amount realized and  the seller's tax  basis in the Certificates
sold.  A  Certificateholder's tax basis in a Certificate will generally equal
the  Holder's cost  increased  by the  Holder's share  of  Trust Fund  income
(includible in  income)  and decreased  by  any distributions  received  with
respect  to  such  Certificate.   In  addition,  both the  tax  basis  in the
Certificates and the amount realized on a sale of a Certificate would include
the  Holder's share of the Notes and other  liabilities of the Trust Fund.  A
Holder acquiring Certificates at different prices may be required to maintain
a single aggregate adjusted tax basis in such Certificates, and, upon sale or
other  disposition of some  of the Certificates,  allocate a  portion of such
aggregate  tax basis  to the  Certificates  sold (rather  than maintaining  a
separate tax basis in each Certificate for purposes of computing gain or loss
on a sale of that Certificate).

     Any gain on the sale of a Certificate attributable to the Holder's share
of  unrecognized accrued  market discount  on  the Loans  would generally  be
treated  as ordinary income to the Holder and  would give rise to special tax
reporting requirements.   The Trust  Fund does not  expect to have  any other
assets that would give rise to such special reporting requirements.  Thus, to
avoid  those special  reporting requirements,  the Trust  Fund will  elect to
include market discount in income as it accrues.

     If a Certificateholder  is required to recognize an  aggregate amount of
income (not including  income attributable to disallowed  itemized deductions
described above) over the life of the Certificates that exceeds the aggregate
cash distributions with respect thereto, such excess will generally give rise
to a capital loss upon the retirement of the Certificates.

     Allocations Between Transferors and Transferees.   In general, the Trust
Fund's taxable income and losses will be determined monthly and the tax items
for   a   particular  calendar   month   will   be   apportioned  among   the
Certificateholders  in proportion  to the  principal  amount of  Certificates
owned by them as of the close of the last day of such month.  As a result,  a
Holder purchasing Certificates may be  allocated tax items (which will affect
its tax liability  and tax basis) attributable  to periods before  the actual
transaction.

     The use of  such a monthly convention  may not be permitted  by existing
regulations.   If  a monthly convention  is not  allowed (or only  applies to
transfers of  less than  all of  the partner's interest),  taxable income  or
losses of the  Trust Fund might be reallocated  among the Certificateholders.
The Trust Fund's method of allocation between transferors and transferees may
be revised to conform to a method permitted by future regulations.

     Section 754 Election.   In the event that a  Certificateholder sells its
Certificates at a profit (loss), the purchasing Certificateholder will have a
higher (lower)  basis in the Certificates than  the selling Certificateholder
had.   The tax  basis of  the Trust  Fund's assets  will not  be adjusted  to
reflect  that higher (or lower) basis  unless the Trust Fund  were to file an
election under Section 754 of the Code.  In order to avoid the administrative
complexities  that would be involved in  keeping accurate accounting records,
as  well as potentially onerous information reporting requirements, the Trust
Fund will not make  such election.  As a result,  Certificateholders might be
allocated a  greater or  lesser amount  of Trust  Fund income  than would  be
appropriate based on their own purchase price for Certificates.

     Administrative Matters.  The Owner Trustee  is required to keep or  have
kept complete  and accurate  books of  the Trust  Fund.  Such  books will  be
maintained for financial reporting  and tax purposes on an accrual  basis and
the fiscal year  of the Trust Fund  will be the  calendar year.  The  Trustee
will file  a partnership information return (IRS Form  1065) with the IRS for
each taxable  year of the Trust Fund and will report each Certificateholder's
allocable share  of items of Trust Fund income and expense to Holders and the
IRS  on  Schedule  K-1.    The  Trust  Fund  will  provide  the  Schedule K-l
information  to  nominees  that  fail to  provide  the  Trust  Fund  with the
information statement described  below and such nominees will  be required to
forward  such  information to  the  beneficial  owners of  the  Certificates.
Generally,  Holders  must file  tax  returns  that  are consistent  with  the
information return filed  by the Trust Fund or be subject to penalties unless
the Holder notifies the IRS of all such inconsistencies.

     Under Section 6031  of the Code, any person that holds Certificates as a
nominee at any  time during a calendar year is required  to furnish the Trust
Fund  with a  statement containing  certain information  on the  nominee, the
beneficial owners  and the Certificates  so held.  Such  information includes
(i) the name, address and  taxpayer identification number of the nominee  and
(ii) as to  each beneficial owner  (x) the name,  address and  identification
number of  such person, (y) whether such person is  a United States person, a
tax-exempt  entity or a foreign government, an international organization, or
any wholly  owned agency or instrumentality  of either of the  foregoing, and
(z) certain information  on Certificates that  were held,  bought or sold  on
behalf of  such  person  throughout  the year.    In  addition,  brokers  and
financial institutions that hold Certificates through a nominee are  required
to furnish directly  to the Trust Fund information as to themselves and their
ownership of Certificates.  A clearing agency registered under Section 17A of
the Exchange Act is not required to furnish any such information statement to
the Trust Fund.  The information referred to above for any calendar year must
be furnished  to  the Trust  Fund  on or  before  the following  January  31.
Nominees, brokers and  financial institutions that fail to  provide the Trust
Fund with the information described above may be subject to penalties.

     Provident or the Trustee  will be designated as the tax  matters partner
in the  related  Trust  Agreement  and, as  such,  will  be  responsible  for
representing the Certificateholders in  any dispute with  the IRS.  The  Code
provides  for  administrative  examination   of  a  partnership  as   if  the
partnership were a separate and distinct taxpayer.  Generally, the statute of
limitations for  partnership items does  not expire before three  years after
the date on which  the partnership information return is filed.   Any adverse
determination following  an audit  of the  return of  the Trust  Fund by  the
appropriate taxing authorities  could result in an adjustment  of the returns
of   the   Certificateholders,   and,    under   certain   circumstances,   a
Certificateholder  may be  precluded from  separately  litigating a  proposed
adjustment to the items of  the Trust Fund.  An adjustment could  also result
in an  audit of a  Certificateholder's returns and  adjustments of  items not
related to the income and losses of the Trust Fund.

     Tax Consequences to Foreign Certificateholders.  It is not clear whether
the Trust Fund  would be considered to  be engaged in a trade  or business in
the United States for purposes  of federal withholding taxes with respect  to
non-U.S. persons because there is no clear authority dealing with  that issue
under  facts substantially similar to those described herein.  Although it is
not expected that the Trust  Fund would be engaged in a trade  or business in
the United States for  such purposes, the Trust Fund  will withhold as if  it
were  so engaged  in order to  protect the  Trust Fund from  possible adverse
consequences of a failure to withhold.  The Trust Fund expects to withhold on
the   portion  of   its  taxable   income  that   is  allocable   to  foreign
Certificateholders pursuant  to Section 1446 of  the Code, as  if such income
were effectively connected to  a U.S. trade or business, at a rate of 35% for
foreign holders  that are  taxable as  corporations and  39.6% for  all other
foreign holders.  Subsequent adoption of Treasury regulations or the issuance
of other administrative  pronouncements may require the Trust  Fund to change
its withholding procedures.   In determining  a Holder's withholding  status,
the  Trust Fund  may  rely on  IRS Form  W-8, IRS  Form  W-9 or  the Holder's
certification of nonforeign status signed under penalties of perjury.

     The term "U.S. Person" means a citizen or resident of the United States,
a corporation, partnership  or other entity created or  organized in or under
the laws of  the United States  or any political  subdivision thereof, or  an
estate whose income is subject to  U.S. federal income tax regardless of  its
source of income, or  a trust if a court within the United  States is able to
exercise  primary supervision of  the administration of the  trust and one or
more United States fiduciaries have  the authority to control all substantial
decisions of the trust.

     Each  foreign Holder  might be  required to  file a  U.S. individual  or
corporate income tax  return (including, in  the case  of a corporation,  the
branch profits tax)  on its share of  the Trust Fund's income.   Each foreign
Holder must obtain  a taxpayer identification number from  the IRS and submit
that number to  the Trust  Fund on Form  W-8 in  order to assure  appropriate
crediting  of  the  taxes withheld.    A  foreign Holder  generally  would be
entitled  to file  with  the IRS  a claim  for refund  with respect  to taxes
withheld by the Trust Fund taking the position that no taxes were due because
the  Trust Fund  was not  engaged  in a  U.S.  trade or  business.   However,
interest payments made (or  accrued) to a Certificateholder who  is a foreign
person generally  will be considered  guaranteed payments to the  extent such
payments are determined without regard to  the income of the Trust Fund.   If
these  interest payments are  properly characterized as  guaranteed payments,
then  the interest will not be  considered "portfolio interest." As a result,
Certificateholders will  be subject to  United States federal income  tax and
withholding  tax at  a  rate  of 30  percent,  unless reduced  or  eliminated
pursuant to an applicable treaty.  In such  case, a foreign Holder would only
be entitled to claim a refund for that portion of the taxes  in excess of the
taxes that should be withheld with respect to the guaranteed payments.

     Backup Withholding.  Distributions made on the Certificates and proceeds
from the sale of the Certificates  will be subject to a "backup"  withholding
tax of 31% if, in general, the Certificateholder fails to comply with certain
identification  procedures, unless  the Holder is  an exempt  recipient under
applicable provisions of the Code.


                           STATE TAX CONSIDERATIONS

     In addition to the federal income tax consequences described in "Federal
Income Tax Consequences,"  potential investors should consider  the state and


local  income tax consequences of the acquisition, ownership, and disposition
of the Securities.   State and local income tax law  may differ substantially
from the corresponding  federal law, and this discussion does  not purport to
describe  any  aspect  of the  income  tax  laws of  any  state  or locality.
Therefore,  potential investors  should consult their  own tax  advisors with
respect to the various state and  local tax consequences of an investment  in
the Securities.


                             ERISA CONSIDERATIONS

     The following describes certain considerations under ERISA and the Code,
which  apply  only  to Securities  of  a  Series that  are  not  divided into
subclasses.    If  Securities  are  divided  into  subclasses,  the   related
Prospectus Supplement  will  contain  information  concerning  considerations
relating to ERISA and the Code that are applicable to such Securities.

     ERISA imposes  requirements on employee  benefit plans  (and on  certain
other  retirement  plans and  arrangements,  including individual  retirement
accounts  and  annuities, Keogh  plans  and collective  investment  funds and
separate accounts in which such plans, accounts or arrangements are invested)
(collectively "Plans")  subject to ERISA  and on persons who  are fiduciaries
with respect to such Plans.  Generally,  ERISA applies to investments made by
Plans.   Among other things, ERISA requires that  the assets of Plans be held
in  trust and  that the  trustee, or  other duly  authorized fiduciary,  have
exclusive authority and discretion  to manage and control the assets  of such
Plans.  ERISA also imposes certain  duties on persons who are fiduciaries  of
Plans.   Under  ERISA, any  person  who exercises  any  authority or  control
respecting  the management  or  disposition  of  the  assets  of  a  Plan  is
considered to be  a fiduciary of such Plan (subject to certain exceptions not
here relevant).   Certain employee benefit plans, such  as governmental plans
(as defined  in ERISA Section 3(32)) and, if no  election has been made under
Section 410(d) of the Code, church plans (as defined in ERISA Section 3(33)),
are not subject to ERISA requirements.  Accordingly, assets of such plans may
be  invested  in  Securities  without  regard  to  the  ERISA  considerations
described above and below, subject to the provisions of applicable state law.
Any such plan which is qualified and exempt from taxation under Code Sections
401(a) and  501(a), however, is  subject to the prohibited  transaction rules
set forth in Code Section 503. 

     On November 13, 1986,  the United States Department of Labor (the "DOL")
issued final  regulations concerning the  definition of what  constitutes the
assets of  a Plan.  (Labor Reg. Section  2510.3-101).  Under this regulation,
the  underlying assets  and  properties  of  corporations,  partnerships  and
certain other entities  in which a Plan makes an "equity" investment could be
deemed for purposes of  ERISA to be assets  of the investing Plan in  certain
circumstances.  However,  the regulation provides that, generally, the assets
of  a corporation or partnership  in which a Plan invests  will not be deemed
for  purposes of  ERISA to  be assets  of such  Plan if  the equity  interest
acquired  by  the   investing  Plan  is  a  publicly-offered   security.    A
publicly-offered security, as defined  in the Labor Reg. Section  2510.3-101,
is  a security that is widely held,  freely transferable and registered under
the Securities Exchange Act of 1934, as amended.

     In  addition  to  the  imposition  of  general  fiduciary  standards  of
investment prudence  and diversification,  ERISA prohibits  a broad range  of
transactions involving Plan assets and persons ("Parties in Interest") having
certain specified relationships to a Plan and imposes additional prohibitions
where Parties in Interest are fiduciaries with respect to such Plan.  Because
the Loans may be deemed Plan  assets of each Plan that purchases  Securities,
an investment  in the Securities by a Plan  might be a prohibited transaction
under ERISA  Sections 406  and 407 and  subject to an  excise tax  under Code
Section 4975 unless a statutory or administrative exemption applies.

     In Prohibited  Transaction Exemption  83-1 ("PTE  83-1"), which  amended
Prohibited   Transaction  Exemption  81-7,  the  DOL  exempted  from  ERISA's
prohibited transaction rules  certain transactions relating to  the operation
of residential  mortgage pool  investment trusts and  the purchase,  sale and
holding of "mortgage pool pass-through  certificates" in the initial issuance
of  such certificates.   PTE  83-1  permits, subject  to certain  conditions,
transactions which might otherwise be prohibited between Plans and Parties in
Interest with respect to those  Plans related to the origination, maintenance
and termination  of mortgage  pools consisting of  mortgage loans  secured by
first  or second  mortgages or  deeds of  trust on  single-family residential
property,  and the  acquisition and  holding of  certain mortgage  pool pass-
through certificates  representing  an interest  in  such mortgage  pools  by
Plans.    If  the  general  conditions  (discussed  below)  of  PTE 83-1  are
satisfied,  investments by a Plan in Securities that represent interests in a
Pool consisting of Loans ("Single Family Securities") will be exempt from the
prohibitions  of  ERISA  Sections  406(a)  and  407  (relating  generally  to
transactions with Parties  in Interest who are  not fiduciaries) if the  Plan
purchases the Single Family Securities at no more than fair market  value and
will be  exempt from  the prohibitions of  ERISA Sections  406(b)(1) and  (2)
(relating generally  to transactions with  fiduciaries) if, in  addition, the
purchase is approved by an independent fiduciary, no sales commission is paid
to the pool sponsor, the  Plan does not purchase more than 25%  of all Single
Family Securities,  and  at least  50% of  all Single  Family Securities  are
purchased by persons  independent of the pool  sponsor or pool trustee.   PTE
83-1  does not  provide an exemption  for transactions  involving Subordinate
Securities.  Accordingly, no transfer of a Subordinate Security or a Security
which is not a Single Family Security may be made to a Plan unless  specified
in the related Prospectus Supplement.

     The discussion in this and the next succeeding paragraph applies only to
Single Family Securities.  Provident believes that, for purposes of PTE 83-1,
the  term "mortgage pass-through  certificate" would include:  (i) Securities
issued in a Series consisting of only  a single class of Securities; and (ii)
Securities  issued in  a Series  in  which there  is only  one class  of such
Securities; provided that the Securities in the case of clause
                          --------
(i), or the  Securities in the case  of clause (ii), evidence  the beneficial
ownership of both a specified percentage of future interest payments (greater
than 0%) and  a specified percentage  (greater than  0%) of future  principal
payments  on the Loans.  It  is not clear whether  a class of Securities that
evidences the beneficial ownership in a Trust Fund divided into Loan  groups,
beneficial ownership of  a specified percentage of interest  payments only or
principal payments only, or a notional amount of either principal or interest
payments, or a  class of Securities entitled to receive  payments of interest
and principal  on the Loans only after payments to other classes or after the
occurrence  of  certain specified  events would  be a  "mortgage pass-through
certificate" for purposes of PTE 83-1.

     PTE 83-1 sets forth three general conditions which must be satisfied for
any transaction to be eligible for exemption: (i) the maintenance of a system
of  insurance or other protection for  the pooled mortgage loans and property
securing  such loans, and for indemnifying Securityholders against reductions
in pass-through  payments due to property damage or defaults in loan payments
in  an  amount not  less than  the greater  of one  percent of  the aggregate
principal  balance of  all covered  pooled  mortgage loans  or the  principal
balance of the  largest covered pooled mortgage loan; (ii) the existence of a
pool  trustee who  is  not an  affiliate of  the  pool sponsor;  and  (iii) a
limitation on  the  amount  of the  payment  retained by  the  pool  sponsor,
together with other funds inuring to  its benefit, to not more than  adequate
consideration for selling the mortgage loans plus reasonable compensation for
services provided by the  pool sponsor to the pool.   Provident believes that
the first general condition referred to above will be  satisfied with respect
to the Securities in a Series issued without a subordination feature,  or the
Securities only  in a  Series issued with  a subordination  feature, provided
that  the subordination  and  Reserve Account,  subordination by  shifting of
interests, the pool  insurance or other form of  credit enhancement described
under  "Credit Enhancement"  herein (such  subordination,  pool insurance  or
other form  of credit  enhancement  being the  system of  insurance or  other
protection referred  to above)  with respect  to  a Series  of Securities  is
maintained in  an amount  not less  than the  greater of  one percent of  the
aggregate principal  balance of  the Loans  or the  principal balance  of the
largest Loan.  See "Description of the Securities" herein.  In the absence of
a ruling that the  system of insurance or other protection  with respect to a
Series of Securities satisfies the first general condition referred to above,
there can  be no assurance that these features will  be so viewed by the DOL.
The Trustee will not be affiliated with Provident.

     Each Plan  fiduciary  who  is  responsible  for  making  the  investment
decisions whether to purchase or commit to purchase and to hold Single Family
Securities must make  its own determination as to whether the first and third
general conditions,  and  the specific  conditions described  briefly in  the
preceding  paragraphs,  of  PTE  83-1  have been  satisfied,  or  as  to  the
availability  of any  other  prohibited transaction  exemptions.   Each  Plan
fiduciary   should  also  determine  whether,  under  the  general  fiduciary
standards of investment  prudence and diversification,  an investment in  the
Securities  is appropriate  for the  Plan,  taking into  account the  overall
investment policy of the  Plan and the composition  of the Plan's  investment
portfolio.

     The  DOL has granted  to certain underwriters  individual administrative
exemptions  (the "Underwriter  Exemptions") from  certain  of the  prohibited
transaction rules of ERISA and the  related excise tax provisions of  Section
4975 of the  Code with respect to  the initial purchase, the holding  and the
subsequent  resale  by  Plans of  certificates  in  pass-through trusts  that
consist of  certain receivables,  loans and other  obligations that  meet the
conditions and requirements of the Underwriter Exemptions.

     While each Underwriter  Exemption is an individual  exemption separately
granted to a  specific underwriter, the terms and  conditions which generally
apply to the Underwriter Exemptions are substantially the following:

          (1)  the  acquisition of  the certificates  by a  Plan is  on terms
     (including  the  price  for  the  certificates) that  are  at  least  as
     favorable to the  Plan as they would  be in an arm's-length  transaction
     with an unrelated party;

          (2)  the   rights  and  interests  evidenced  by  the  certificates
     acquired by the Plan  are not subordinated to  the rights and  interests
     evidenced by other certificates of the trust fund;

          (3)  the certificates required by  the Plan have received  a rating
     at the time of such acquisition that is one of the three highest generic
     rating categories  from Standard &  Poor's Ratings Group, a  Division of
     The McGraw-Hill  Companies  ("S&P"),  Moody's  Investors  Service,  Inc.
     ("Moody's"), Duff & Phelps Credit  Rating Co. ("DCR") or Fitch Investors
     Service, Inc. ("Fitch");

          (4)  the trustee  must not be an  affiliate of any  other member of
     the Restricted Group as defined below;

          (5)  the  sum  of  all  payments   made  to  and  retained  by  the
     underwriters in  connection with  the distribution  of the  certificates
     represents  not more than  reasonable compensation for  underwriting the
     certificates; the sum of all payments made to and retained by the seller
     pursuant to the assignment of the loans to the trust fund represents not
     more  than the fair market value of  such loans; the sum of all payments
     made  to and retained by the  servicer and any other servicer represents
     not more than  reasonable compensation for such  person's services under
     the agreement pursuant to which  the loans are pooled and reimbursements
     of such person's reasonable expenses in connection therewith; and

          (6)  the  Plan  investing  in the  certificates  is  an "accredited
     investor" as defined in Rule 501(a)(1) of Regulation D of the Securities
     and Exchange Commission under the Securities Act of 1933, as amended.

     The trust fund must also meet the following requirements:

     (i)   the corpus of the trust fund must  consist solely of assets of the
type that have been included in other investment pools;

     (ii)  certificates in such  other investment pools must have been  rated
in  one of the three highest rating categories  of S&P, Moody's, Fitch or DCR
for at least one year prior to the Plan's acquisition of certificates; and

     (iii)  certificates evidencing interests in such other investment  pools
must have been purchased by  investors other than Plans for at least one year
prior to any Plan's acquisition of certificates.

     Moreover,  the  Underwriter  Exemptions generally  provide  relief  from
certain  self-dealing/conflict of  interest prohibited transactions  that may
occur when the  Plan fiduciary  causes a  Plan to acquire  certificates in  a
trust  as to which  the fiduciary  (or its  affiliate) is  an obligor  on the
receivables held in  the trust, provided that, among  other requirements: (i)
in the case  of an  acquisition in  connection with the  initial issuance  of
certificates, at least fifty percent (50%)  of each class of certificates  in
which  Plans  have  invested  is  acquired  by  persons  independent  of  the
Restricted Group (as  defined below), (ii) such fiduciary  (or its affiliate)
is an obligor with  respect to five percent  (5%) or less of the  fair market
value of the obligations contained in the trust; (iii) the Plan's  investment
in certificates of any class does not exceed twenty-five percent (25%) of all
of the certificates of that class outstanding at the time of the acquisition;
and (iv) immediately after the  acquisition, no more than twenty-five percent
(25%) of  the assets  of the  Plan with  respect to  which such  person is  a
fiduciary is invested in certificates representing an interest in one or more
trusts  containing  assets  sold  or  serviced  by  the  same  entity.    The
Underwriter  Exemptions do  not apply  to Plans  sponsored by  Provident, the
related  Underwriter, the  Trustee,  the Master  Servicer,  any insurer  with
respect to the Loans, any obligor with respect to Loans included in the Trust
Fund constituting  more than five  percent (5%) of the  aggregate unamortized
principal balance of the assets  in the Trust Fund, or any  affiliate of such
parties (the "Restricted Group").

     The Prospectus  Supplement for each  Series of Securities  will indicate
the classes of Securities, if any, offered thereby as to which it is expected
that an Underwriter Exemption will apply.

     The Underwriter Exemption  contains several requirements, some  of which
differ  from those  in  PTE  83-l.   The  Underwriter  Exemption contains  an
expanded  definition  of  "certificate"  which  includes  an  interest  which
entitles  the holder to  pass-through payments of  principal, interest and/or
other payments.  The Underwriter Exemption contains an expanded definition of
"trust"  which  permits the  trust  corpus  to  consist of  secured  consumer
receivables.   The  definition  of  "trust", however,  does  not include  any
investment pool unless, inter alia, (i)  the investment pool consists only of
assets of the type which have  been included in other investment pools,  (ii)
certificates  evidencing interests in  such other investment  pools have been
purchased by  investors other than Plans  for at least one year  prior to the
Plan's acquisition of certificates pursuant to the Underwriter Exemption, and
(iii) certificates  in such other investment pools have  been rated in one of
the  three  highest generic  rating  categories  of  the four  credit  rating
agencies noted  below.  Generally,  the Underwriter Exemption holds  that the
acquisition  of the certificates  by a Plan  must be on  terms (including the
price for  the certificates) that  are at least as  favorable to the  Plan as
they would  be in an arm's length  transaction with an unrelated  party.  The
Underwriter Exemption requires that the rights and interests evidenced by the
certificates not be  "subordinated" to the rights and  interests evidenced by
other certificates  of the  same trust.   The Underwriter  Exemption requires
that certificates acquired by  a Plan have received a  rating at the time  of
their  acquisition  that  is  in  one of  the  three  highest  generic rating
categories  of  S&P,  Moody's,  Fitch  or DCR.    The  Underwriter  Exemption
specifies that the pool trustee must not be an affiliate of the pool sponsor,
nor an  affiliate of the  Underwriter, the  pool servicer,  any obligor  with
respect to mortgage  loans included in the trust  constituting more than five
percent (5%)  of the aggregate unamortized principal balance of the assets in
the  trust, or  any affiliate  of such  entities.   Finally,  the Underwriter
Exemption stipulates that  any Plan investing in the certificates  must be an
"accredited  investor" as defined  in Rule 501(a)(1)  of Regulation  D of the
Securities  and Exchange  Commission under  the  Securities Act  of 1933,  as
amended.

     Any Plan fiduciary which proposes to cause a Plan to purchase Securities
should consult with  their counsel  concerning the  impact of  ERISA and  the
Code, the  applicability of PTE  83-1 and the Underwriter  Exemption, and the
potential consequences in their specific circumstances,  prior to making such
investment.  Moreover, each Plan fiduciary should determine whether under the
general fiduciary  standards of  investment prudence  and diversification  an
investment in the Securities is appropriate for the Plan, taking into account
the overall investment policy of the  Plan and the composition of the  Plan's
investment portfolio.


                               LEGAL INVESTMENT

     The Prospectus  Supplement for each  Series of  Securities will  specify
which,  if any,  of  the  classes of  Securities  offered thereby  constitute
"mortgage  related securities" for purposes  of the Secondary Mortgage Market
Enhancement Act of  1984 ("SMMEA").   Classes of  Securities that qualify  as
"mortgage related securities" will be legal investments  for persons, trusts,
corporations,  partnerships,  associations,  business  trusts,  and  business
entities (including  depository institutions,  life  insurance companies  and
pension funds)  created pursuant to or existing under  the laws of the United
States or of any  state (including the District of Columbia  and Puerto Rico)
whose authorized  investments are  subject to state  regulations to  the same
extent as, under  applicable law, obligations issued  by or guaranteed as  to
principal and interest  by the  United States  or any such  entities.   Under
SMMEA, if a  state enacted legislation prior to  October 4, 1991 specifically
limiting the  legal investment authority of any such entities with respect to
"mortgage related securities",  Securities will constitute legal  investments
for entities subject to such legislation only to the extent provided therein.
Approximately twenty-one states adopted such legislation prior to the October
4, 1991 deadline.

     SMMEA also amended the legal investment authority of federally-chartered
depository institutions as follows: federal savings and loan associations and
federal savings banks  may invest in,  sell or  otherwise deal in  Securities
without limitations as to the percentage of their assets represented thereby,
federal  credit unions  may  invest  "in  mortgage related  securities",  and
national banks may  purchase securities for their own  account without regard
to the limitations generally applicable to investment securities set forth in
12 U.S.C. 24  (Seventh), subject   in each  case to  such regulations as  the
applicable  federal authority  may  prescribe.   In this  connection, federal
credit unions should review the National Credit Union Administration ("NCUA")
Letter to  Credit Unions No. 96,  as modified by Letter to  Credit Unions No.
108,  which includes  guidelines to  assist federal  credit unions  in making
investment  decisions  for  "mortgage  related  securities"  and  the  NCUA's
regulation "Investment and  Deposit Activities" (12  C.F.R. Part 703),  which
sets forth  certain restrictions on  investments by federal credit  unions in
"mortgage  related securities"  (in each  case  whether or  not the  class of
Securities under consideration  for purchase constituted a  "mortgage related
security").

     All  depository institutions considering an investment in the Securities
(whether  or not  the class  of Securities  under consideration  for purchase
constitutes   a  "mortgage  related  security")  should  review  the  Federal
Financial Institutions Examination Council's  Supervisory Policy Statement on
the  Securities  Activities  (to  the  extent  adopted  by  their  respective
regulators) (the "Policy Statement") setting forth, in relevant part, certain
securities trading and sales practices deemed unsuitable for an institution's
investment portfolio, and guidelines  for (and restrictions on) investing  in
mortgage derivative  products, including "mortgage related securities", which
are  "high-risk  mortgage securities"  as  defined in  the  Policy Statement.
According  to  the  Policy Statement,  such  "high-risk  mortgage securities"
include securities such as Securities not entitled to distributions allocated
to  principal or  interest, or  Subordinated  Securities.   Under the  Policy
Statement,  it  is  the  responsibility of  each  depository  institution  to
determine, prior to purchase (and  at stated intervals thereafter), whether a
particular  mortgage derivative product  is a "high-risk  mortgage security",
and whether the purchase (or retention) of such a product would be consistent
with the Policy Statement.

     The  foregoing does  not  take into  consideration the  applicability of
statutes,  rules,  regulations, orders,  guidelines  or agreements  generally
governing  investments  made by  a  particular investor,  including,  but not
limited  to "prudent  investor"  provisions which  may  restrict or  prohibit
investment in securities which are not "interest bearing" or "income paying".

     There may  be other  restrictions on the  ability of  certain investors,
including  depository institutions,  either  to  purchase  Securities  or  to
purchase  Securities  representing more  than a  specified percentage  of the
investor's  assets.   Investors should  consult their  own legal  advisors in
determining  whether  and to  what  extent  the  Securities constitute  legal
investments for such investors.


                            METHOD OF DISTRIBUTION

     Securities  are being offered hereby  in Series from  time to time (each
Series evidencing or  relating to a separate  Trust Fund) through any  of the
following methods:

          1.    By   negotiated  firm  commitment  underwriting   and  public
     reoffering by underwriters;

          2.   By agency  placements through  one or  more  placement  agents
     primarily with institutional investors and dealers; and

          3.    By   placement  directly  by  Provident   with  institutional
     investors.

     A  Prospectus Supplement  will be  prepared for  each Series  which will
describe the method of offering being used for that Series and will set forth
the identity  of any underwriters thereof and either  the price at which such
Series is being offered, the nature and amount of any underwriting  discounts
or  additional compensation  to such  underwriters  and the  proceeds of  the
offering  to  Provident,  or the  method  by  which the  price  at  which the
underwriters will  sell the Securities  will be determined.   Each Prospectus
Supplement  for  an  underwritten  offering  will  also  contain  information
regarding  the  nature   of  the  underwriters'  obligations,   any  material
relationship  between Provident and  any underwriter and,  where appropriate,
information regarding any discounts or concessions to be allowed or reallowed
to  dealers or others  and any arrangements  to stabilize the  market for the
Securities  so offered.    In  firm  commitment underwritten  offerings,  the
underwriters will  be obligated to  purchase all  of the  Securities of  such
Series if  any such Securities are purchased.   Securities may be acquired by
the underwriters for their  own accounts and may be resold  from time to time
in one  or more transactions,  including negotiated transactions, at  a fixed
public offering price or at varying prices determined at the time of sale.

     Underwriters  and agents may  be entitled under  agreements entered into
with   Provident  to  indemnification  by  Provident  against  certain  civil
liabilities,  including liabilities  under  the Securities  Act  of 1933,  as
amended, or to contribution with  respect to payments which such underwriters
or agents may be required to make in respect thereof.

     If a Series  is offered other than through  underwriters, the Prospectus
Supplement relating thereto will contain information  regarding the nature of
such offering  and any agreements  to be  entered into between  Provident and
purchasers of Securities of such Series.


                                LEGAL MATTERS

     Certain legal matters relating to the Securities  of each Series will be
passed upon for Provident by Keating, Muething & Klekamp, P.L.L., Cincinnati,
Ohio.    Certain  legal  matters  relating  to  certain  federal  income  tax
consequences with respect to the Securities will be passed upon for Provident
by Brown & Wood LLP, New York, New York.


                            FINANCIAL INFORMATION

     A new  Trust  Fund  will  be  formed with  respect  to  each  Series  of
Securities and  no Trust Fund will engage in  any business activities or have
any assets or  obligations prior  to the  issuance of the  related Series  of
Securities.  Accordingly,  no financial statements with respect  to any Trust
Fund  will  be  included in  this  Prospectus or  in  the  related Prospectus
Supplement.


                                    RATING

     It is  a condition  to the  issuance of  the Securities  of each  Series
offered hereby  and by  the Prospectus Supplement  that they shall  have been
rated  in  one of  the  four  highest  rating  categories by  the  nationally
recognized  statistical rating agency  or agencies (each,  a "Rating Agency")
specified in the related Prospectus Supplement.

     Any such  rating would be based on, among  other things, the adequacy of
the value of the Trust Fund Assets and any credit enhancement with respect to
such class  and will reflect  such Rating  Agency's assessment solely  of the
likelihood  that Holders of  a class of  Securities will  receive payments to
which such  Securityholders are entitled  under the related Agreement.   Such
rating will  not constitute  an assessment of  the likelihood  that principal
prepayments  on the related Loans will be  made, the degree to which the rate
of  such prepayments  might differ  from that  originally anticipated  or the
likelihood of early optional  termination of the Series of Securities.   Such
rating  should not  be  deemed a  recommendation  to purchase,  hold or  sell
Securities, inasmuch as it does not address market price or suitability for a
particular investor.   Each security rating should be evaluated independently
of any  other security rating.  Such rating  will not address the possibility
that prepayment at higher or lower rates  than anticipated by an investor may
cause such investor to experience a  lower than anticipated yield or that  an
investor purchasing a Security at a significant premium might fail  to recoup
its initial investment under certain prepayment scenarios.

     There is also  no assurance that any  such rating will remain  in effect
for any  given period of  time or  that it  may not be  lowered or  withdrawn
entirely by the  Rating Agency in the future if in its judgment circumstances
in  the future so warrant.  In addition  to being lowered or withdrawn due to
any erosion in  the adequacy of  the value  of the Trust  Fund Assets or  any
credit  enhancement  with respect  to a  Series,  such rating  might  also be
lowered or  withdrawn for other  reasons, including,  but not limited  to, an
adverse  change in the  financial or other condition  of a credit enhancement
provider  or a  change in  the rating of  such credit  enhancement provider's
long-term debt.

     The amount, type  and nature of credit enhancement,  if any, established
with respect  to a Series  of Securities will be  determined on the  basis of
criteria established  by each  Rating Agency rating  classes of  such Series.
Such criteria  are sometimes based upon an actuarial analysis of the behavior
of mortgage loans in a larger  group.  Such analysis is often the  basis upon
which each Rating Agency determines the amount of credit enhancement required
with  respect to  each  such class.    There  can be  no  assurance that  the
historical  data supporting  any  such  actuarial  analysis  will  accurately
reflect  future experience  nor any  assurance that the  data derived  from a
large pool of mortgage loans accurately predicts the delinquency, foreclosure
or loss experience  of any  particular pool of  Loans.   No assurance can  be
given that  values of any  Properties have remained  or will remain  at their
levels on the respective dates of origination  of the related Loans.  If  the
residential  real  estate markets  should  experience an  overall  decline in
property values  such that the outstanding principal balances of the Loans in
a particular Trust Fund and any secondary financing on the related Properties
become equal  to or greater than  the value of  the Properties, the  rates of
delinquencies,  foreclosures  and  losses  could be  higher  than  those  now
generally experienced  in  the mortgage  lending  industry.   In  additional,
adverse  economic conditions  (which  may  or may  not  affect real  property
values) may affect  the timely payment by mortgagors of scheduled payments of
principal  and  interest  on  the   Loans  and,  accordingly,  the  rates  of
delinquencies, foreclosures and  losses with respect to  any Trust Fund.   To
the  extent that  such  losses are  not covered  by credit  enhancement, such
losses will be borne, at least in part, by the Holders of one or more classes
of the Securities of the related Series.

                            INDEX OF DEFINED TERMS

Term                                                                     Page
- ----                                                                   ----

*Accrual Securities . . . . . . . . . . . . . . . . . . . . . . . . . . .  26
Advance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8
Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  18
Amortizable Bond Premium Regulations  . . . . . . . . . . . . . . . . . .  63
APR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  21
Available Funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  26
Balloon payment . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  19
Belgian Cooperative . . . . . . . . . . . . . . . . . . . . . . . . . . .  33
Beneficial owner  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
BIF . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  42
Book-Entry Securities . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Buydown Fund  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  20
Buydown Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  19
Capitalized Interest Account  . . . . . . . . . . . . . . . . . . . . . .  45
Cash Flow Bond Method . . . . . . . . . . . . . . . . . . . . . . . . . .  69
CEDEL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
CEDEL Participants  . . . . . . . . . . . . . . . . . . . . . . . . . . .  33
CERCLA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  14
Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 4
Class Security Balance  . . . . . . . . . . . . . . . . . . . . . . . . .  26
Closed-End Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 4
Code  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9
Collateral Value  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  21
Combined Loan-to-Value Ratio  . . . . . . . . . . . . . . . . . . . . . .  21
Commission  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
Companion Classes . . . . . . . . . . . . . . . . . . . . . . . . . . . .  30
Components  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  29
Contingent Regulations  . . . . . . . . . . . . . . . . . . . . . . . . .  61
Cut-Off Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4, 18
Cut-Off Date Principal Balance  . . . . . . . . . . . . . . . . . . . . .  25
DCR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  80
Debt Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  59
Debt-to-income ratio  . . . . . . . . . . . . . . . . . . . . . . . . . .  23
Definitive Security . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Detailed Description  . . . . . . . . . . . . . . . . . . . . . . . . . .  19
Distribution Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5
DOL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  78
DTC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  16
EPA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  54
ERISA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  11
Euroclear . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Euroclear Operator  . . . . . . . . . . . . . . . . . . . . . . . . . . .  33
Euroclear Participants  . . . . . . . . . . . . . . . . . . . . . . . . .  33
European Depositaries . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Excess Servicing Fees . . . . . . . . . . . . . . . . . . . . . . . . . .  69
Exchange Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
FDIC  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  23
FHLMC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  23
Financial Intermediary  . . . . . . . . . . . . . . . . . . . . . . . . .  32
Fitch . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  80
FNMA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  23
Foreign person  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  73
Funding Period  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  16
Garn-St Germain Act . . . . . . . . . . . . . . . . . . . . . . . . . . .  56
Home Equity Loans . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 4
Indenture . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  24
Insurance Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . . . .  43
Insured Expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  43
Interest Weighted Securities  . . . . . . . . . . . . . . . . . . . . . .  62
IRS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  61
L/C Bank  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7, 36
Liquidation Expenses  . . . . . . . . . . . . . . . . . . . . . . . . . .  43
Liquidation Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . . .  43
Loan Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6, 19
Loan-to-Value Ratio . . . . . . . . . . . . . . . . . . . . . . . . . . .  21
Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Lockout Periods . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  19
Master Servicer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
Master Servicing Agreement  . . . . . . . . . . . . . . . . . . . . . . .  18
Master Servicing Fee  . . . . . . . . . . . . . . . . . . . . . . . . . .  47
Moody's . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  80
Morgan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  33
Mortgage  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  41
Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Mortgaged Properties  . . . . . . . . . . . . . . . . . . . . . . . . . .  20
NCUA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  82
Nonresidents  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  71
Notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 4
OID . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9, 59
OID Regulations . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  59
PACs  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  30
Parties in Interest . . . . . . . . . . . . . . . . . . . . . . . . . . .  78
Pass-Through Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6
Pass-Through Securities . . . . . . . . . . . . . . . . . . . . . . . . .  68
Pay-Through Security  . . . . . . . . . . . . . . . . . . . . . . . . . .  61
Permitted Investments . . . . . . . . . . . . . . . . . . . . . . . . . .  37
Plans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  78
Policy Statement  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  82
Pool  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4, 17
Pool Insurance Policy . . . . . . . . . . . . . . . . . . . . . . . . . .  38
Pool Insurer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  38
Pooling and Servicing Agreement . . . . . . . . . . . . . . . . . . . . .  24
Pre-Funded Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . .  16
Pre-Funding Account . . . . . . . . . . . . . . . . . . . . . . . . . . 4, 16
Prepayment Assumption . . . . . . . . . . . . . . . . . . . . . . . . . .  61
Primary Mortgage Insurance Policy . . . . . . . . . . . . . . . . . . . .  20
Principal Prepayments . . . . . . . . . . . . . . . . . . . . . . . . . .  27
Properties  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  20
Proposed Mark-to-Market Regulations . . . . . . . . . . . . . . . . . . .  67
Provident . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 4
PTE 83-1  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  78
Purchase Price  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  24
Rating Agency . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  83
Ratio Strip Securities  . . . . . . . . . . . . . . . . . . . . . . . . .  69
RCRA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  55
Record Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  25
Refinance Loan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  21
Regular Interest Securities . . . . . . . . . . . . . . . . . . . . . . .  59
Relevant Depositary . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Relief Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  57
REMIC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Reserve Account . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7
Residual Interest Security  . . . . . . . . . . . . . . . . . . . . . . .  65
Restricted Group  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  80
Retained Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . .  25
Revolving Credit Line Loans . . . . . . . . . . . . . . . . . . . . . .  1, 4
Riegle Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  15
Rules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
S&P . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  80
SAIF  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  42
Secured Creditor Exclusion  . . . . . . . . . . . . . . . . . . . . . . .  54
Securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 4
Security Account  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  42
Security Owners . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Security Register . . . . . . . . . . . . . . . . . . . . . . . . . . . .  25
Senior Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . 5, 35
Series  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Servicing Fees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  68
Short-Term Note . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  72
Single Family Properties  . . . . . . . . . . . . . . . . . . . . . . . .  20
Single Family Securities  . . . . . . . . . . . . . . . . . . . . . . . .  78
SMMEA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9, 81
STIFS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  37
Stripped Securities . . . . . . . . . . . . . . . . . . . . . . . . . . .  68
Sub-Servicer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8
Sub-Servicing Agreement . . . . . . . . . . . . . . . . . . . . . . . . .  45
Subordinated Securities . . . . . . . . . . . . . . . . . . . . . . . . . . 5
Subsequent Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  16
TACs  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  31
Terms and Conditions  . . . . . . . . . . . . . . . . . . . . . . . . . .  34
Thrift institutions . . . . . . . . . . . . . . . . . . . . . . . . . . .  66
TIN . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  71
Title V . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  57
Trust Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . .  18, 24
Trust Fund  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Trust Fund Assets . . . . . . . . . . . . . . . . . . . . . . . . .  1, 4, 17
Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4, 24
U.S. Person . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  77
Underwriter Exemptions  . . . . . . . . . . . . . . . . . . . . . . . . .  79*

                                   PART II

                    INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION*

     The following table sets forth the estimated expenses in connection with
the issuance and  distribution of the Securities being  registered under this
Registration Statement, other than underwriting discounts and commissions:

SEC Registration Fee                    $    151,515.15
Printing and Engraving Expenses         $    125,000.00
Legal Fees and Expenses                 $    500,000.00
Trustee Fees and Expenses               $     50,000.00
Accounting Fees and Expenses            $    125,000.00
Blue Sky Fees and Expenses              $     15,000.00
Rating Agency Fees                      $    200,000.00
Miscellaneous                           $    100,000.00
                                        ---------------

Total                                   $  1,266,515.15

____________
*    All amounts  except the SEC  Registration Fee are estimates  of expenses
     incurred in connection with the issuance and distribution of a Series of
     Securities in  an aggregate principal amount assumed  for these purposes
     to be equal to $500,000,000 of Securities registered hereby.

ITEM 15.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     The Registrant's  Code of  Regulations provides  for indemnification  of
directors and officers  of the Registrant to the fullest  extent permitted by
law.  In particular, the Code of Regulations provides for indemnification for
any person  who was or is a party or is  threatened to be made a party to any
threatened, pending  or completed action, suit or  proceeding, whether civil,
criminal, administrative or investigative, by reason  of the fact that he  is
or was a director, officer, employee or agent of the Registrant, or is or was
serving at the  request of the  Registrant as  a director, trustee,  officer,
employee or agent  of another corporation, domestic or  foreign non-profit or
for profit, partnership,joint  venture, trust or other  enterprise; provided,
however, that  the Registrant shall indemnify  any such agent  (as opposed to
any director,  officer or  employee) of  the Company  to an  extent that  the
directors may, in their discretion, so determine.



ITEM 16.  EXHIBITS.

    1.1             Form of Underwriting Agreement.**
    4.1             Form  of Pooling and Servicing Agreement relating to Home
                    Equity Loan Asset Backed Certificates.**
    4.2             Form  of  Pooling  and Servicing  Agreement  relating  to
                    Mortgage Pass-Through Certificates.**
    4.3             Form of Trust Agreement.**
    4.4             Form of Indenture.**
    4.5             Form of Master Servicing Agreement.**
    5.1             Opinion of Keating, Muething & Klekamp,  P.L.L. as to the
                    legality of the Securities.**
    8.1             Opinion of Brown & Wood LLP as to certain tax matters.**
   23.1             Consent  of Brown &  Wood LLP  (included  in Exhibit  8.1
                    hereof).**
   23.2             Consent of  Keating, Muething & Klekamp, P.L.L. (included
                    in Exhibit 5.1).**
   24.1             Power of Attorney.*
__________________________
 *Previously filed.
**To be filed by amendment.


ITEM 17.  UNDERTAKINGS.

     (a) The undersigned Registrant hereby undertakes:

          (1)  To file, during any period in which offers or  sales are being
     made, a post-effective amendment to this Registration Statement;

                (i) To include any prospectus required by Section 10(a)(3) of
          the Securities Act of 1933, as amended (the "Act");

               (ii) To  reflect in the prospectus any facts or events arising
          after the  effective date  of this  Registration Statement (or  the
          most recent post-effective amendment hereof) which, individually or
          in the aggregate, represent a fundamental change in the information
          set  forth in  this Registration  Statement.   Notwithstanding  the
          foregoing, any increase or decrease in volume of securities offered
          (if the total  dollar value of securities offered  would not exceed
          that  which was registered) and any deviation  from the low or high
          and of the estimated maximum offering range may be reflected in the
          form of  prospectus  filed with  the  Commission pursuant  to  Rule
          424(b)  if, in  the  aggregate,  the changes  in  volume and  price
          represent no more  than 20 percent change in  the maximum aggregate
          offering price set forth in  the "Calculation of Registration  Fee"
          table in the effective Registration Statement;

              (iii) To include any  material information with respect  to the
          plan  of distribution not previously disclosed in this Registration
          Statement or  any  material  change  to such  information  in  this
          Registration Statement;

provided, however, that  paragraphs (a)(1)(i) and (a)(1)(ii) do  not apply if
the  information required  to be  included in  a post-effective  amendment by
those  paragraphs is contained in periodic reports filed with or furnished to
the Commission  by the  Registrant pursuant  to Section  13 or  15(d) of  the
Securities Exchange  Act of 1934 that  are incorporated by reference  in this
Registration Statement.

          (2)  That, for the  purpose of determining any liability  under the
     Act, each  such post-effective  amendment shall  be deemed to  be a  new
     registration statement relating  to the securities offered  therein, and
     the offering of such  securities at that time shall be  deemed to be the
     initial bona fide offering thereof.

          (3)  To  remove  from  registration by  means  of  a post-effective
     amendment any of the securities  being registered which remain unsold at
     the termination of the offering.

     (b)  The undersigned Registrant hereby  undertakes that, for purposes of
determining any liability under the Act, each filing of a Trust Fund's annual
report pursuant  to Section 13(a) or Section 15(d) of the Securities Exchange
Act of 1934 that  is incorporated by reference in this Registration Statement
shall be deemed to be a new registration statement relating to the securities
offered therein, and  the offering of such  securities at that time  shall be
deemed to be the initial bona fide offering thereof.

     (c) Insofar as indemnification for liabilities arising under the Act may
be permitted to directors, officers and controlling persons of the Registrant
pursuant to the  foregoing provisions, or otherwise, the  Registrant has been
advised that  in the opinion  of the Securities and  Exchange Commission such
indemnification is  against public  policy as expressed  in the  Act and  is,
therefore,  unenforceable.   In the  event that  a claim  for indemnification
against  such  liabilities (other  than  the  payment  by the  Registrant  of
expenses incurred or paid by a director, officer or controlling person of the
Registrant  in the successful  defense of any action,  suit or proceeding) is
asserted by such  director, officer or controlling person  in connection with
the securities being  registered, the Registrant will, unless  in the opinion
of its counsel the matter has  been settled by controlling precedent,  submit
to   a  court  of   appropriate  jurisdiction   the  question   whether  such
indemnification by it  is against public policy  as expressed in the  Act and
will be governed by the final adjudication of such issue.

     (d) The undersigned Registrant hereby undertakes  to file an application
for the purpose  of determining the eligibility  of the trustee to  act under
subsection  (a)  of Section  310  of  the  Trust  Indenture Act  of  1939  in
accordance with the rules and  regulations prescribed by the Commission under
Section 305(b)(2) of the Trust Indenture Act of 1939.


                                  SIGNATURES

   
     Pursuant to the requirements of the  Securities Act of 1933, as amended,
the Registrant  certifies that (i)  it reasonably believes that  the security
rating requirement of Transaction Requirement B.5 of  Form S-3 will be met by
the  time of  sale of each  Series of  Securities to which  this Registration
Statement relates and (ii) it has reasonable grounds to believe that it meets
all  of the requirements  for filing  on Form  S-3 and  has duly  caused this
Amendment to  the Registration Statement  to be signed  on its behalf  by the
undersigned, thereunto duly  authorized, in Cincinnati, Ohio on  the 28th day
of April, 1997.
    

                              THE PROVIDENT BANK

                              By     /s/ Mark E. Magee        
                                  ----------------------------
                              Name:  Mark E. Magee
                              Senior Vice President

     Pursuant to the requirements of the  Securities Act of 1933, as amended,
this Amendment to the Registration Statement has been signed by the following
persons in the capacities and on the dates indicated.

     SIGNATURES                         TITLE                        DATE
     ----------                         -----                        ----


   
        *                    President                         April 28, 1997
- -----------------------
Allen L. Davis               (Principal Executive Officer) 
                             and Director


        *                   Senior Vice President and Chief    April 28, 1997
- -----------------------
John R. Farrenkopf          Financial Officer (Principal
                            Accounting Officer)

        *                   Director                           April 28, 1997
- -----------------------
Jack M. Cook

        *                   Director                           April 18, 1997
- -----------------------
Thomas D. Grote, Jr.

        *                   Director                           April 28, 1997
- -----------------------
Joseph A. Steger

        *                   Director                           April 28, 1997
- -----------------------
Philip R. Myers

        *                   Director                           April 28, 1997
- -----------------------
Joseph A. Pedoto

        *                   Director                           April 28, 1997
- -----------------------
Sidney A. Peerless

*By:  /s/ Mark E. Magee    
     ----------------------
     Attorney-in-Fact
    
         

                                EXHIBIT INDEX


                                                                   SEQUENTIAL
EXHIBIT                                                              PAGE    
  NO.                         DESCRIPTION OF EXHIBIT                 NUMBER  
- -------                       ----------------------             ----------

  1.1               --   Form of Underwriting Agreement.**
  4.1               --   Form of Pooling and
                         Servicing Agreement
                         relating to Home Equity
                         Loan Asset Backed
                         Certificates.**
  4.2               --   Form of Pooling and
                         Servicing Agreement
                         relating to Mortgage Pass-
                         Through Certificates.**
  4.3               --   Form of Trust Agreement.**
  4.4               --   Form of Indenture.**
  4.5               --   Form of Master Servicing Agreement.**
  5.1               --   Opinion of Keating,
                         Muething & Klekamp, P.L.L.
                         as to the legality of the
                         Securities.**
  8.1               --   Opinion of Brown & Wood LLP
                         as to certain tax
                         matters.**
 23.1               --   Consent of Brown & Wood LLP
                         (included in Exhibit
                         8.1).**
 23.2               --   Consent of Keating,
                         Muething & Klekamp, P.L.L.
                         (included in Exhibit
                         5.1).**
 24.1               --   Power of Attorney (included on page
                         II-3).*

- --------------------
 *Previously filed.
**To be filed by amendment.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission