PROVIDENT BANK
S-3/A, 1997-05-15
ASSET-BACKED SECURITIES
Previous: MCM CORP, 10-Q, 1997-05-15
Next: UNC INC, 10-Q, 1997-05-15





   
    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON MAY 16, 1997
    
                                              REGISTRATION NO. 333-18897     



                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                              
                               AMENDMENT NO. 3
    
                                      TO
                                   FORM S-3
                            REGISTRATION STATEMENT
                                    UNDER
                          THE SECURITIES ACT OF 1933
                              THE PROVIDENT BANK
            (Exact name of registrant as specified in its charter)

          Ohio                                        31-0412725             
(STATE OR OTHER JURISDICTION OF           (I.R.S. EMPLOYER IDENTIFICATION NO.)
INCORPORATION OR ORGANIZATION)

                            ----------------------
                            ONE EAST FOURTH STREET
                            CINCINNATI, OHIO 45202
                                (513) 579-2000
     (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA 
               CODE, OF REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)
                            ----------------------

                             MARK E. MAGEE, ESQ.
                              THE PROVIDENT BANK
                            ONE EAST FOURTH STREET
                            CINCINNATI, OHIO 45202
                                (513) 579-2000
  (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA
                        CODE, OF AGENT FOR SERVICE)
                            ----------------------

                               WITH A COPY TO:
     JAMES R. WHITAKER, ESQ.                 MICHAEL P. BRAUN, ESQ.
     KEATING, MUETHING & KLEKAMP, P.L.L.          BROWN & WOOD LLP
     1800 PROVIDENT TOWER                         ONE WORLD TRADE CENTER
     ONE EAST FOURTH STREET                  NEW YORK, NEW YORK  10048-0557
     CINCINNATI, OHIO 45202

       APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
From time to time on or after the effective date of the registration 
statement, as determined by market conditions.
                                                    
                        ---------------------------
     IF THE ONLY SECURITIES BEING REGISTERED ON THIS FORM ARE BEING OFFERED
PURSUANT TO DIVIDEND OR INTEREST REINVESTMENT PLANS, PLEASE CHECK THE
FOLLOWING BOX. / /
     IF ANY OF THE SECURITIES BEING REGISTERED ON THIS FORM ARE TO BE OFFERED
ON A DELAYED OR CONTINUOUS BASIS PURSUANT TO RULE 415 UNDER THE SECURITIES
ACT OF 1933, PLEASE CHECK THE FOLLOWING BOX. /X/
     IF THIS FORM IS FILED TO REGISTER ADDITIONAL SECURITIES FOR AN OFFERING
PURSUANT TO RULE 462(B) UNDER THE SECURITIES ACT, PLEASE CHECK THE FOLLOWING
BOX AND LIST THE SECURITIES ACT REGISTRATION STATEMENT NUMBER OF THE EARLIER
EFFECTIVE REGISTRATION STATEMENT FOR THE SAME OFFERING./ /____________
     IF THIS FORM IS A POST-EFFECTIVE AMENDMENT FILED PURSUANT TO RULE 462(C)
UNDER THE SECURITIES ACT, CHECK THE FOLLOWING BOX AND LIST THE SECURITIES ACT
REGISTRATION STATEMENT NUMBER OF THE EARLIER EFFECTIVE REGISTRATION STATEMENT
FOR THE SAME OFFERING./ /____________

     IF DELIVERY OF THE PROSPECTUS IS EXPECTED TO BE MADE PURSUANT TO RULE
434, PLEASE CHECK THE FOLLOWING BOX./ /

                       CALCULATION OF REGISTRATION FEE

<TABLE>


<CAPTION>                                                 Proposed        Proposed
                                          Amount          Maximum          Maximum        Amount of
       Title of Each Class of             to be        Offering Price     Aggregate     Registration
     Securities to Be Registered        Registered     Per Unit/(1)/      Offering           Fee
                                                                          Price/(1)/
<S>                                   <C>                  <C>         <C>             <C>
Asset Backed Notes and Asset Backed
Certificates/(2)/ . . . . . . . . .    $500,000,000         100%        $500,000,000    $151,515.15*


</TABLE>

     /(1)/ Estimated for the purpose of calculating the registration fee.
     /(2)/ Not specified as to each class of Asset Backed Securities to be
           registered pursuant to General Instruction II.D of Form S-3.
     *     The Registration Fee was previously paid.

     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS
REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH
SECTION 8(A) OF THE SECURITIES ACT OF 1933, OR UNTIL THE REGISTRATION
STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING 
PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.

                  SUBJECT TO COMPLETION, DATED MAY 15, 1997

   Information  contained herein is subject to  completion or  amendment.  A
registration  statement relating to these securities has been filed with the
Securities and Exchange Commission. These securities may not be sold nor may
offers to buy  be accepted  prior to  the  time  the  registration statement
becomes effective.  This prospectus shall not constitute an offer to sell or
the solicitation of an offer to buy nor  shall  there be any  sale of  these
securities in  any State in which such offer, solicitation, or sale would be
unlawful prior to registration or qualification under the securities laws of
any such State.    

PROSPECTUS SUPPLEMENT
(To Prospectus dated ______________, 199__)

                             $___________________
                                (APPROXIMATE)

          HOME EQUITY LOAN ASSET BACKED CERTIFICATES, SERIES 199_-_

                              THE PROVIDENT BANK
                        TRANSFEROR AND MASTER SERVICER

     Each  Home   Equity   Loan  Asset  Backed  Certificate,   Series  199_-_
(collectively, the "Certificates") will represent an  undivided  interest  in
the Provident Home Equity Loan Trust 199_-_   (the "Trust Fund") to be formed
pursuant to a  Pooling  and  Servicing  Agreement between The Provident  Bank
("Provident"), as Transferor and Master Servicer and (                 ),  as
Trustee.  The property of the Trust Fund will  include a  pool of (adjustable
rate) home  equity  revolving credit line loans made or to be made   in   the
future (the "Mortgage Loans") under certain home equity revolving credit line
loan agreements.  The Mortgage  Loans are secured by either first  and second
deeds of trust or  mortgages on one-  to four-family residential  properties.
See "Index of Defined Terms" on Page (S-56) of this Prospectus Supplement and
on Page (85) of the Prospectus for the location of the definitions of certain
capitalized terms.

     The aggregate undivided  interest in the Trust  Fund represented by  the
Certificates will, as of ____________,  199_ (the "Cut-Off Date"),  represent
approximately __%  of  the outstanding  principal  balances of  the  Mortgage
Loans.  The remaining undivided interest in the Trust Fund not represented by
the Certificates  (the  "Transferor Interest")  will  initially be  equal  to
$_________________, which as  of the  Cut-Off Date is  _% of the  outstanding
principal balances of the  Mortgage Loans. Only the Certificates  are offered
hereby.
     Distributions of principal and interest on the Certificates will be made
on the __________th day of each month or, if such date is not a Business Day,
then on the succeeding Business Day (each, a "Distribution Date"), commencing
___________, 199_.   On each  Distribution Date, holders of  the Certificates
will  be  entitled  to receive,  from  and  to the  limited  extent  of funds
available in  the  Collection Account  (as  defined herein  under  "Summary--
Collections"),  distributions  with   respect  to   interest  and   principal
calculated  as  set  forth  under   "Summary--Interest,"  "Summary--Principal
Payments from Principal  Collections" and "Description of  the Certificates--
Distributions  on  the  Certificates"  herein.    The  Certificates  are  not
guaranteed by Provident or any affiliate thereof.  (However, the Certificates
will be unconditionally and  irrevocably guaranteed as to the  payment of the
Guaranteed Distributions (as  defined herein under "Summary--The  Policy") on
each  Distribution  Date  pursuant  to  the terms  of  a  financial  guaranty
insurance policy (the "Policy") to be issued by

                                  (INSURER)
     There  is currently no  market for  the Certificates offered  hereby and
there  can be no  assurance that  such a  market will develop  or if  it does
develop  that  it  will continue.    See  "Risk Factors"  herein  and  in the
Prospectus.

     PROSPECTIVE INVESTORS SHOULD REVIEW THE INFORMATION SET FORTH UNDER
          "RISK FACTORS" ON PAGE S-16 HEREIN AND ON PAGE (12) IN THE
                           ACCOMPANYING PROSPECTUS.
      THE CERTIFICATES REPRESENT INTERESTS IN THE TRUST FUND ONLY AND DO
         NOT REPRESENT INTERESTS IN OR OBLIGATIONS OF PROVIDENT, THE 
            TRUSTEE OR ANY AFFILIATE THEREOF, EXCEPT TO THE EXTENT
              PROVIDED HEREIN.  NEITHER THE CERTIFICATES NOR THE 
               MORTGAGE LOANS ARE INSURED OR GUARANTEED BY ANY 
                             GOVERNMENTAL AGENCY.
        THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
          SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
           COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMISSION
              OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
                ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY
                 REPRESENTATION TO THE CONTRARY IS A CRIMINAL
                                   OFFENSE.

<TABLE>
<CAPTION>                                                     Price to    Underwriting     Proceeds to
                                                             Public (1)    Discount(2)     Provident (3)
<S>                                                       <C>             <C>              <C>
Per Certificate . . . . . . . . . . . . . . . . . . . . .               %             %              %
Total . . . . . . . . . . . . . . . . . . . . . . . . . .  $               $               $

</TABLE>

(1)  Plus accrued interest, if any, from _______________, 199_.
(2)  Provident has  agreed  to  indemnify  the  Underwriter  against  certain
     liabilities, including liabilities under the Securities Act of 1933.
(3)  Before deducting expenses, estimated to be $_______________.
     The  Certificates are offered  subject to prior sale  and subject to the
     Underwriter's right  to reject orders  in whole or in  part.  It  is 
     expected that delivery  of  the Certificates  will  be made  in 
     book-entry form  only through the facilities of  The Depository 
     Trust Company, CEDEL  Bank, societe anonyme, and  the Euroclear  
     System  on or  about ______________,  199_  (the "Closing Date").  
     The Certificates will  be offered in Europe and the  United
     States of America.

                              ---------------------
                                (UNDERWRITER)
_____________, 199_

     IN  CONNECTION WITH  THIS OFFERING,  THE UNDERWRITER  MAY  OVER-ALLOT OR
EFFECT  TRANSACTIONS WHICH  STABILIZE OR  MAINTAIN  THE MARKET  PRICE OF  THE
CERTIFICATES  AT LEVELS ABOVE THOSE WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN
MARKET.  SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

     UNTIL NINETY  DAYS AFTER  THE DATE  OF THIS  PROSPECTUS SUPPLEMENT,  ALL
DEALERS   EFFECTING  TRANSACTIONS  IN   THE  CERTIFICATES,   WHETHER  OR  NOT
PARTICIPATING IN THIS DISTRIBUTION, MAY  BE REQUIRED TO DELIVER A  PROSPECTUS
SUPPLEMENT AND PROSPECTUS.  THIS IS IN ADDITION TO THE  OBLIGATION OF DEALERS
ACTING AS UNDERWRITERS TO DELIVER A PROSPECTUS SUPPLEMENT AND PROSPECTUS WITH
RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.

                              ---------------------
     The Certificates offered hereby constitute  part of a separate series of
Home Equity  Loan Asset Backed  Certificates being  offered by The  Provident
Bank  from time  to time  pursuant to  its Prospectus  dated _______________,
199__.   This  Prospectus Supplement  does  not contain  complete information
about the offering of the Certificates.   Additional information is contained
in  the Prospectus  and  investors are  urged  to read  both  this Prospectus
Supplement and the Prospectus in full.  Sales of  the Certificates may not be
consummated unless the purchaser has received both this Prospectus Supplement
and the Prospectus.

     The Trustee on behalf of  any Trust Fund will provide without  charge to
each person  to whom this Prospectus Supplement  is delivered, on the written
or  oral  request of  such person,  a copy  of  any or  all of  the documents
referred to  in the Prospectus  under "Incorporation of Certain  Documents by
Reference" that  have  been  or  may be  incorporated  by  reference  in  the
Prospectus (not including exhibits to the information that is incorporated by
reference  unless such  exhibits are  specifically incorporated  by reference
into the information that the Prospectus incorporates).  Such requests should
be directed to the  Corporate Trust Office of  the Trustee at  _____________,
telephone:_________, facsimile number:_____________, attention:__________.


                                   SUMMARY

     The following summary  of certain pertinent information is  qualified in
its entirety by reference to the detailed information appearing elsewhere  in
this  Prospectus  Supplement   and  the   accompanying  Prospectus.   Certain
capitalized terms used in the Summary are defined elsewhere in the Prospectus
Supplement or in  the Prospectus.   See "Index of Defined Terms" on Page S-56
of  this Prospectus  Supplement and  on  Page 85  of the  Prospectus  for the
location of the definitions of certain capitalized terms. 

Trust Fund               Provident Home Equity Loan  Trust 199_-_ (the "Trust
                         Fund")  will be  formed pursuant  to  a pooling  and
                         servicing agreement (the "Agreement") to be dated as
                         of ______________, 199_ (the "Cut-Off Date") between
                         The Provident Bank ("Provident"), as  transferor and
                         servicer  (together  with   any  successor  in  such
                         capacity,   the   "Transferor"   and   the   "Master
                         Servicer",   respectively)  and   (           ),  as
                         trustee (the  "Trustee").  The property of the Trust
                         Fund will include:  a pool of (adjustable rate) home
                         equity  revolving credit  line loans  made or  to be
                         made in  the future  (the  "Mortgage Loans"),  under
                         certain  home  equity  revolving  credit  line  loan
                         agreements  (the   "Credit  Line   Agreements")  and


                         secured  by  either  first  or  second mortgages  on
                         residential properties that are one-  to four-family
                         properties   (the   "Mortgaged   Properties");   the
                         collections   in  respect  of   the  Mortgage  Loans
                         received  after  the   Cut-Off  Date  (exclusive  of
                         payments in  respect of  accrued interest due  on or
                         prior to the Cut-Off  Date); property that secured a
                         Mortgage Loan which has been acquired by foreclosure
                         or deed in  lieu of foreclosure; an  irrevocable and
                         unconditional  limited financial  guaranty insurance
                         policy (the  "Policy"); rights under  certain hazard
                         insurance   policies    covering    the    Mortgaged
                         Properties; and certain other property, as described
                         more fully under "Description of  the Certificates--
                         General" herein.
                         The  Trust  Fund property  will  include the  unpaid
                         principal balance of  each Mortgage Loan  as of  the
                         Cut-Off Date (the  "Cut-Off Date Principal Balance")
                         plus  any  additions  thereto  as  a  result of  new
                         advances made pursuant to the applicable Credit Line
                         Agreement  (the  "Additional  Balances")  during the
                         life of the  Trust Fund.  With respect  to any date,
                         the "Pool Balance" will be equal to the aggregate of
                         the Principal Balances  of all Mortgage Loans  as of
                         such  date.   The aggregate  Cut-Off Date  Principal
                         Balance     of     the     Mortgage     Loans     is
                         $____________________  (the   "Cut-Off   Date   Pool
                         Balance").   The "Principal  Balance" of  a Mortgage
                         Loan (other than a  Liquidated Mortgage Loan) on any
                         day is equal to  its Cut-Off Date Principal Balance,
                         plus (i)  any Additional Balances in respect of such
                         Mortgage Loan, minus   (ii) all collections credited
                         against the Principal Balance  of such Mortgage Loan
                         in accordance with the related Credit Line Agreement
                         prior to  such  day.   The  Principal Balance  of  a
                         Liquidated  Mortgage Loan  (as defined  herein under
                         "Description of the  Certificates-- Distributions on
                         the Certificates")  after final recovery  of related
                         Liquidation  Proceeds  (as   defined  herein   under
                         "Description  of  the  Certificates--Allocations and
                         Collections") shall be zero.

Securities Offered       Each   of  the   Home   Equity  Loan   Asset  Backed
                         Certificates,  Series  199_-_  offered  hereby  (the
                         "Certificates") represents an  undivided interest in
                         the  Trust Fund.   Each  Certificate represents  the
                         right  to  receive  payments   of  interest  at  the
                         variable  rate  described  below  (the  "Certificate
                         Rate"),  payable monthly, and  payments of principal
                         at such time and to the extent provided herein under
                         "Description  of the  Certificates--Distributions on
                         the Certificates".  The aggregate undivided interest
                         in the Trust Fund represented by the Certificates as
                         of the  Closing Date will  equal $__________________
                         (the "Original  Invested Amount"),  which represents
                         __% of the Cut-Off Date Pool Balance.  The "Original
                         Certificate    Principal    Balance"   will    equal
                         $__________________.   Following  the  Closing Date,
                         the "Invested Amount" with respect to  any date will
                         be an amount  equal to the Original  Invested Amount
                         minus  (i)   the   amount  of   Investor   Principal
                         Collections  (as  defined  herein  under  "Summary--
                         Collections")     previously      distributed     to
                         Certificateholders, and  minus (ii) an  amount equal
                         to the product  of the Investor  Floating Allocation
                         Percentage and the Liquidation Loss Amounts (each as
                         defined herein  under "Summary--Collections").   The
                         Transferor will own the remaining undivided interest
                         (the  "Transferor Interest") in  the Mortgage Loans,
                         which  is  equal  to  the  Pool  Balance  minus  the
                         Invested  Amount and  will initially  equal approxi-
                         mately  __% of the  Cut-Off Date Pool  Balance.  The
                         Transferor,  as of  any  date is  the  owner of  the
                         Transferor   Interest   which  initially   will   be
                         Provident.

                         The  Certificates will  be  issued  pursuant to  the
                         Agreement.  The principal amount  of the outstanding
                         Certificates  (the "Certificate  Principal Balance")
                         on any  date is  equal to  the Original  Certificate
                         Principal Balance  minus  the aggregate  of  amounts
                         actually   distributed    as   principal    to   the
                         Certificateholders.     See   "Description  of   the
                         Certificates" herein.

Removal of Certain
Mortgage Loans;
Additional Balances      In order to permit the Transferor to remove Mortgage
                         Loans from the Trust Fund  at such times, if any, as
                         the overcollateralization exceeds the level required
                         to maintain the ratings on the  Certificates, on any
                         Distribution Date the Transferor may,  but shall not
                         be obligated to, remove  from the Trust Fund certain
                         Mortgage    Loans    without     notice    to    the
                         Certificateholders.  The Transferor is  permitted to
                         designate   the  Mortgage   Loans  to   be  removed.
                         Mortgage Loans  so designated  will only  be removed
                         upon  satisfaction of  the following  conditions (i)
                         the   Rapid  Amortization  Period   shall  not  have
                         commenced;  (ii) the Transferor  Interest as  of the
                         Transfer Date (as defined herein  under "Description
                         of the Certificates--Optional  Transfers of Mortgage
                         Loans to  the Transferor")  (after giving effect  to
                         such   removal)  exceeds   the  Minimum   Transferor
                         Interest (as  defined below); (iii) the  transfer of
                         any  Mortgage Loans on any  Transfer Date during the
                         Managed Amortization Period (as defined herein under
                         "Summary--Principal    Payments    from    Principal
                         Collections") shall not, in the reasonable belief of
                         the Transferor,  cause a Rapid Amortization Event to
                         occur or an event which with notice or lapse of time
                         or both would constitute a Rapid Amortization Event;
                         (iv)  the  Transferor shall  have  delivered  to the
                         Trustee a "Mortgage Loan Schedule" containing a list
                         of  all Mortgage Loans  remaining in  the Trust Fund
                         after  such   removal;  (v)  the   Transferor  shall
                         represent  and warrant that  no selection procedures
                         which   are  adverse   to  the   interests  of   the
                         Certificateholders or  the Certificate  Insurer were
                         used by the  Transferor in  selecting such  Mortgage
                         Loans;  (vi)  in  connection  with  the  first  such
                         retransfer  of Mortgage  Loans, the  Rating Agencies
                         (as   defined  herein   under  "Summary--Certificate
                         Rating") shall  have been  notified of the  proposed
                         transfer and  prior to  the Transfer Date  shall not
                         have notified  the Transferor  in writing  that such
                         transfer would result  in a reduction or  withdrawal
                         of the ratings assigned to the  Certificates without
                         regard to the Policy; and (vii) the Transferor shall
                         have  delivered to  the Trustee and  the Certificate
                         Insurer  an  officer's  certificate  confirming  the
                         conditions  set forth  in clauses  (i) through  (vi)
                         above.    See  "Description  of  the  Certificates--
                         Optional   Transfers  of   Mortgage  Loans   to  the
                         Transferor" herein.

                         The "Minimum Transferor Interest" as of any date  is
                         an amount equal to the lesser of (a) __% of the Pool
                         Balance on such date and (b) the Transferor Interest
                         as of the Closing Date.

                         During the  term of  the Trust Fund,  all Additional
                         Balances will be transferred to and become  property
                         of the  Trust Fund.   The Pool  Balance at  any time
                         will generally fluctuate from day to day because the
                         amount  of  Additional Balances  and  the amount  of
                         principal  payments  with  respect  to  the Mortgage
                         Loans will usually differ from  day to day.  Because
                         the Transferor Interest is equal to the Pool Balance
                         minus  the  Invested  Amount,  the   amount  of  the
                         Transferor  Interest will fluctuate  from day to day
                         as draws are made with respect to the Mortgage Loans
                         and as Principal Collections are received.

The Mortgage Loans       The Mortgage Loans are  secured by first and  second
                         mortgages  on Mortgaged  Properties  located in  ___
                         states.  

                         The percentage of the Cut-Off Date Principal Balance
                         of   the  Mortgage   Loans   secured  by   Mortgaged
                         Properties  located  in  the  states  of __________,
                         ________, __________,  _______, ______ and  ________
                         is  approximately ____%, ____%,  ____%, ____%, ____%
                         and  ____%, respectively.    The "Combined  Loan-to-
                         Value Ratio" of  each Mortgage Loan is the  ratio of
                         (A) the sum  of (i) the maximum  amount the borrower
                         was permitted  to draw down under the related Credit
                         Line  Agreement (the  "Credit Limit")  and  (ii) the
                         amounts   of  any  related   senior  mortgage  loans
                         (computed as of the date of origination of each such
                         Mortgage  Loan)  to  (B)  the  lesser   of  (i)  the
                         appraised value of the Mortgaged Property or (ii) in
                         the case  of a Mortgaged  Property purchased  within
                         one year of the  origination of the related Mortgage
                         Loan, the purchase price of such Mortgaged Property.
                         As of  the Cut-Off  Date the  Combined Loan-to-Value
                         Ratios ranged from  ____% to ______% and, as  of the
                         Cut-Off Date, the weighted average Combined Loan-to-
                         Value Ratio of the Mortgage Loans  was approximately
                         ____%.

                         (Interest on  each Mortgage Loan is  payable monthly
                         and  computed  on   the  related  daily  outstanding
                         Principal Balance for each day in the billing  cycle
                         at a variable rate per annum (the "Loan Rate") equal
                         at any time (subject to maximum  rates, as described
                         herein  under "Description  of the  Mortgage Loans--
                         Mortgage   Loan  Terms,"  and   further  subject  to
                         applicable usury limitations) to  the sum of (i) the
                         highest prime  rate published  in the  "Money Rates"
                         section of The Wall Street Journal and (ii) a Margin
                         within the range of ____% to ____%).  As of the Cut-
                         Off   Date,   the   weighted  average   Margin   was
                         approximately  ____%.    Loan  Rates   are  adjusted
                         monthly on the  first business  day of the  calendar
                         month preceding the Due Date.   As to each  Mortgage
                         Loan,  the "Due Date" is the (fifteenth) day of each
                         month.  The  Cut-Off Date Principal Balances  ranged
                         from zero to  $__________ and averaged approximately
                         $__________.  Credit Limits under the Mortgage Loans
                         as of  the Cut-Off Date  ranged from  $__________ to
                         $__________ and averaged approximately  $__________.
                         Each Mortgage Loan was originated in the period from
                         _______________, 199_ to ________________, 199_.  As
                         of  the  Cut-Off  Date,  the  maximum  Credit  Limit
                         Utilization    Rate   (as   defined   herein   under
                         "Description  of  the Mortgage  Loans--General") was
                         100%  and   the   weighted  average   Credit   Limit
                         Utilization Rate was approximately ____%.  As of the
                         Cut-Off  Date, approximately  ____% of  Cut-Off Date
                         Principal Balance of  the Mortgage Loans represented
                         first liens  on  the related  Mortgaged  Properties,
                         while  approximately  ____%  of the  Mortgage  Loans
                         represented second liens.   As of the Cut-Off  Date,
                         the Mortgage Loans had remaining terms  to scheduled
                         maturity ranging  from ___ months to  ___ months and
                         had  a weighted average of approximately ___ months.
                         See "Description of the Mortgage Loans" herein.

Denominations            The  Certificates will  be offered  for purchase  in
                         denominations  of  $1,000  and  multiples of  $1  in
                         excess  thereof.   The  interest in  the  Trust Fund
                         evidenced  by   a   Certificate   (the   "Percentage
                         Interest") will be  equal to the  percentage derived
                         by dividing  the denomination of such Certificate by
                         the Original Certificate Principal Balance.

Registration of 
Certificates             The  Certificates will initially  be issued in book-
                         entry form.  Persons acquiring  beneficial ownership
                         interests in the Certificates ("Certificate Owners")
                         may  elect  to  hold  their   Certificate  interests
                         through The Depository Trust Company ("DTC"), in the
                         United  States,  or  Cedel  Bank,  soci t   anonyme,
                         ("CEDEL") or the  Euroclear System ("Euroclear"), in
                         Europe.   Transfers within  DTC, CEDEL or Euroclear,
                         as the case  may be, will be in  accordance with the
                         usual rules and operating procedures of the relevant
                         system.   So long as the Certificates are Book-Entry
                         Certificates (as  defined herein  under "Description
                         of the Certificates--Book-Entry Certificates"), such
                         Certificates  will  be  evidenced  by  one  or  more
                         Certificates registered in  the name  of Cede &  Co.
                         ("Cede"),  as  the  nominee  of DTC  or  one  of the
                         relevant  depositaries (collectively,  the "European
                         Depositaries").    Cross-market  transfers   between
                         persons holding directly  or indirectly through DTC,
                         on the one hand, and counterparties holding directly
                         or  indirectly  through CEDEL  or Euroclear,  on the
                         other, will be effected in DTC through Citibank N.A.
                         ("Citibank") or The  Chase Manhattan Bank ("Chase"),
                         the relevant  depositaries  of CEDEL  or  Euroclear,
                         respectively,  and each  a  participating member  of
                         DTC.  The Certificates  will initially be registered
                         in  the  name  of  Cede.     The  interests  of  the
                         Certificateholders  will  be  represented  by   book
                         entries on  the  records of  DTC  and  participating
                         members  thereof.    No  Certificate  Owner  will be
                         entitled   to   receive  a   definitive  certificate
                         representing  such person's interest,  except in the
                         event  that  Definitive  Certificates  (as   defined
                         herein under "Description of the Certificates--Book-
                         Entry  Certificates") are  issued under  the limited
                         circumstances  described  under "Description  of the
                         Certificates--Book-Entry Certificates"  herein.  All
                         references  in  this  Prospectus  Supplement  to any
                         Certificates  reflect  the   rights  of  Certificate
                         Owners only as such  rights may be exercised through
                         DTC and its participating  organizations for so long
                         as such  Certificates are  held by  DTC.   See "Risk
                         Factors--Book-Entry  Certificates", "Description  of
                         the  Certificates--Book-Entry  Certificates"  herein
                         and "Annex I" hereto.

Provident                The  Provident  Bank,  an Ohio  banking  corporation
                         headquartered  in Cincinnati,  Ohio.   The principal
                         executive offices of  Provident are  located at  One
                         East Fourth  Street,  Cincinnati, Ohio  45202.   See
                         "Provident" herein.

Collections              All collections on the Mortgage Loans will generally
                         be  allocated in  accordance  with  the Credit  Line
                         Agreements between  amounts collected in  respect of
                         interest   and  amounts  collected   in  respect  of
                         principal.   As to  any Distribution Date, "Interest
                         Collections" will be equal to the amounts  collected
                         during the related  Collection Period, including the
                         portion  of  Net  Liquidation  Proceeds  (as defined
                         below) allocated to  interest pursuant to  the terms
                         of the  Credit Line  Agreements less Servicing  Fees
                         for the related Collection Period.

                         As to any Distribution Date, "Principal Collections"
                         will  be  equal  to  the  sum  of  (i)  the  amounts
                         collected  during  the  related  Collection  Period,
                         including  the portion  of Net  Liquidation Proceeds
                         allocated to principal pursuant to the terms  of the
                         Credit Line Agreements and (ii) any Transfer Deposit
                         Amounts (as defined herein under "Description of the
                         Certificates--Book-Entry Certificates").
 
                         "Net   Liquidation  Proceeds"  with   respect  to  a
                         Mortgage  Loan are  the proceeds  (excluding amounts
                         drawn on the Policy) received in connection with the
                         liquidation  of any  Mortgage Loan,  whether through
                         trustee's  sale,  foreclosure  sale   or  otherwise,
                         reduced by related  expenses, but not including  the
                         portion,  if any,  of such  amount that  exceeds the
                         Principal  Balance of  the  Mortgage Loan  plus  any
                         accrued and  unpaid interest thereon  to the end  of
                         the  Collection Period  during  which such  Mortgage
                         Loan became a Liquidated Mortgage Loan.

                         With respect  to any Distribution  Date, the portion
                         of   Interest    Collections   allocable    to   the
                         Certificates ("Investor Interest Collections")  will
                         equal the  product of  (a) Interest  Collections for
                         such Distribution Date and (b) the Investor Floating
                         Allocation   Percentage.     With  respect   to  any
                         Distribution Date, the "Investor Floating Allocation
                         Percentage"  is  the   percentage  equivalent  of  a
                         fraction determined by dividing the  Invested Amount
                         at   the  close   of  business   on   the  preceding
                         Distribution  Date (or  at the  Closing Date  in the
                         case of  the first  Distribution Date)  by the  Pool
                         Balance at the  beginning of the related  Collection
                         Period.      The   remaining  amount   of   Interest
                         Collections  will  be  allocated  to  the Transferor
                         Interest as more  fully described under "Description
                         of  the  Certificates--Allocations and  Collections"
                         herein.

                         On  each Distribution  Date,  the Investor  Interest
                         Collections  will be applied  in the following order
                         of priority:  (i) as  payment to the Trustee for its
                         fee for services rendered pursuant to the Agreement;
                         (ii)  as  payment for  the  premium for  the Policy;
                         (iii) as  payment for  the accrued interest  due and
                         any overdue accrued interest (with interest thereon)
                         on   the  Certificate   Principal  Balance   of  the
                         Certificates;  (iv) to pay  any Investor Loss Amount
                         (as defined herein under "Summary--Collections") for
                         such Distribution  Date;  (v)  as  payment  for  any
                         Investor Loss  Amount  for a  previous  Distribution
                         Date that was not previously  (a) funded by Investor
                         Interest     Collections     allocable    to     the
                         Certificateholders,    (b)     absorbed    by    the
                         Overcollateralization  Amount  (as  defined   herein
                         under "Summary-Collection"), (c)  funded by  amounts
                         on  deposit in the  Spread Account or  (d) funded by
                         draws  on the Policy; (vi)  to reimburse prior draws
                         made from the Policy  (with interest thereon); (vii)
                         to  pay  principal  on the  Certificates  until  the
                         Invested  Amount  exceeds the  Certificate Principal
                         Balance   by   the  Required   Overcollateralization
                         Amount, each as defined herein under "Description of
                         the Certificates--Distributions on the Certificates"
                         (such amount,  if any, paid pursuant  to this clause
                         (vii) being referred  to herein as  the "Accelerated
                         Principal  Distribution Amount");  (viii)  any other
                         amounts required to  be deposited in an  account for
                         the  benefit   of   the  Certificate   Insurer   and
                         Certificateholders  pursuant  to  the  Agreement  or
                         amounts owed to the Certificate Insurer  pursuant to
                         the Insurance  Agreement; (ix) certain  amounts that
                         may  be required to  be paid to  the Master Servicer
                         pursuant to the Agreement; and (x) to the Transferor
                         to  the   extent   permitted  as   described   under
                         "Description of  the Certificates--Distributions  on
                         the Certificates" herein.

                         Investor  Interest Collections  available after  the
                         payment of  interest  on  the  Certificates  may  be
                         insufficient to cover any Investor Loss Amount.   If
                         such  insufficiency   results  in  the   Certificate
                         Principal  Balance exceeding the  Invested Amount, a
                         draw in an amount equal  to such difference will  be
                         made on the  Policy in accordance with the  terms of
                         the Policy.

                         The  "Overcollateralization Amount"  on any  date of
                         determination is the  amount, if any,  by which  the
                         Invested Amount  exceeds  the Certificate  Principal
                         Balance on such day.  Payments to Certificateholders
                         pursuant to clause (iii) above will be interest pay- 
                         ments on the Certificates.  Payments to Certificate-
                         holders pursuant to clauses (iv), (v) and (vii) will
                         be principal  payments  on the Certificates and will
                         therefore reduce the Certificate  Principal Balance,
                         however, payments pursuant to clause (vii)  will not
                         reduce the Invested Amount. The Accelerated Principal
                         Distribution Amount is  not guaranteed by the Policy.

                         "Liquidation Loss Amount" means  with respect to any
                         Liquidated Mortgage Loan, the unrecovered  Principal
                         Balance thereof at the end of the related Collection
                         Period  in   which  such  Mortgage   Loan  became  a
                         Liquidated Mortgage Loan, after giving effect to the
                         Net  Liquidation Proceeds  in connection  therewith.
                         The "Investor  Loss Amount" shall be  the product of
                         the Investor Floating Allocation Percentage  and the
                         Liquidation Loss Amount  for such Distribution Date.
                         See "Description  of the Certificates--Distributions
                         on the Certificates" herein.

                         Principal Collections will  be allocated between the
                         Certificateholders  and  the  Transferor  ("Investor
                         Principal  Collections"  and  "Transferor  Principal
                         Collections", respectively) in accordance with their
                         percentage  interests in the  Mortgage Loans  of __%
                         and __%,  respectively, as of the  Cut-Off Date (the
                         "Fixed Allocation Percentage"),  but a lesser amount
                         of  Principal  Collections  may  be  distributed  to
                         Certificateholders during  the Managed  Amortization
                         Period,  as described  below.   The "Investor  Fixed
                         Allocation Percentage" shall be __%.

                         The   Master   Servicer   will    deposit   Interest
                         Collections and Principal Collections in  respect of
                         the  Mortgage Loans  in an  account  established for
                         such  purpose under  the Agreement  (the "Collection
                         Account").   See "Description of  the Certificates--
                         Payments  on Mortgage Loans;  Deposits to Collection
                         Account" herein.

Collection Period        As to  any Distribution  Date other  than the  first
                         Distribution  Date, the  "Collection Period"  is the
                         calendar   month  preceding   the   month  of   such
                         Distribution  Date.   As to  the  first Distribution
                         Date,   the  "Collection   Period"  is   the  period
                         beginning after  the Cut-Off Date and  ending on the
                         last day of _____________, 199_.

Interest            Interest on the Certificates will be distributed  monthly
                    on the fifteenth day of each month or, if such day is not
                    a Business  Day, then  the next  succeeding Business  Day
                    (each,   a    "Distribution    Date"),   commencing    on
                    ______________,  199_, at  the Certificate  Rate for  the
                    related  Interest  Period   (as  defined  below).     The
                    "Certificate Rate" for an Interest Period  will generally
                    equal the sum  of ((a) the London Interbank  offered rate
                    for  one-month United  States  dollar deposits  ("LIBOR")
                    appearing  on the Telerate  Screen Page  3750, as  of the
                    second  LIBOR  Business  Day  (as  defined  herein  under
                    "Description  of  the Certificates--Distributions  on the
                    Certificates") prior to  the first  day of such  Interest
                    Period  (or as of  two LIBOR  Business Days prior  to the
                    Closing Date, in the case of the first Interest 

                    Period) and (b) ____%.)   Notwithstanding the  foregoing,
                    in no event  will the amount  of interest required  to be
                    distributed  in  respect  of   the  Certificates  on  any
                    Distribution  Date exceed an  amount derived  from a rate
                    equal  to the weighted average of  the Loan Rates (net of
                    the  Servicing Fee Rate,  the fee payable  to the Trustee
                    and  the  rate  at  which  the  premium  payable  to  the
                    Certificate Insurer  is calculated) weighted on the basis
                    of  the daily balance  of each  Mortgage Loan  during the
                    related  billing cycle  prior  to  the Collection  Period
                    relating  to such  Distribution  Date.   Interest  on the
                    Certificates in  respect  of any  Distribution Date  will
                    accrue from the  preceding Distribution  Date (or in  the
                    case of the first Distribution Date, from the date of the
                    initial issuance of the Certificates (the "Closing Date")
                    through the  day preceding  such Distribution  Date (each
                    such period,  an "Interest Period")  on the basis  of the
                    actual number of days in  the Interest Period and a  360-
                    day year.

                    Interest payments on the Certificates will be funded from
                    Investor Interest  Collections, any  funds on deposit  in
                    the  Spread Account and  from draws  on the Policy.   See
                    "Description of the Certificates" herein.

Principal Payments 
from Principal 
Collections         For the period beginning  on the first Distribution  Date
                    and, unless a Rapid Amortization Event shall have earlier
                    occurred,   ending   on   the   Distribution    Date   in
                    _____________, 200_ (the "Managed  Amortization Period"),
                    the   amount   of   Principal   Collections   payable  to
                    Certificateholders  as of  each Distribution  Date during
                    the Managed Amortization Period will equal, to the extent
                    funds  are available  therefor,  the Scheduled  Principal
                    Collections  Distribution  Amount  for such  Distribution
                    Date.    On  any  Distribution  Date during  the  Managed
                    Amortization Period, the "Scheduled Principal Collections
                    Distribution Amount"  shall equal  the lesser of  (i) the
                    Maximum Principal Payment (as defined below) and (ii) the
                    Alternative Principal  Payment (as defined  below).  With
                    respect  to any Distribution Date, the "Maximum Principal
                    Payment" will  equal the  product of  the Investor  Fixed
                    Allocation Percentage and Principal Collections  for such
                    Distribution  Date.   With  respect  to any  Distribution
                    Date, the "Alternative Principal Payment"  will equal the
                    greater of (x) ____% of the Certificate Principal Balance
                    immediately prior to such  Distribution Date and (y)  the
                    amount,  but not less than zero, of Principal Collections
                    for  such   Distribution  Date  less   the  aggregate  of
                    Additional Balances created during the related Collection
                    Period.

                    Beginning with the first  Distribution Date following the
                    end  of the  Managed Amortization  Period, the  amount of
                    Principal  Collections payable  to Certificateholders  on
                    each  Distribution  Date  will be  equal  to  the Maximum
                    Principal Payment.  See "Description of the Certificates-
                    -Distributions on the Certificates" herein.

                    In addition, to  the extent funds are  available therefor
                    (including  funds  available under  the  Policy),  on the
                    Distribution     Date     in     _____________,     20__,
                    Certificateholders will be entitled to receive as payment
                    of   principal  an   amount  equal  to   the  outstanding
                    Certificate Principal Balance.

                    Distributions of  Principal  Collections based  upon  the
                    Investor  Fixed  Allocation   Percentage  may  result  in
                    distributions  of  principal  to  Certificateholders   in
                    amounts that  are greater relative to  the declining Pool
                    Balance than would be the  case if the Investor  Floating
                    Allocation   Percentage  were   used  to   determine  the
                    percentage  of   Principal  Collections   distributed  in
                    respect   of  the   Invested  Amount.     The   aggregate
                    distributions of principal to Certificateholders will not
                    exceed the Original Certificate Principal Balance.

The Certificate 
Insurer             (Insurer) (the "Certificate Insurer")  is a              
                    insurance company engaged exclusively  in the business of
                    writing  financial  guaranty  insurance,  principally  in
                    respect  of  securities offered  in domestic  and foreign
                    markets.  The Certificate Insurer's claims-paying ability
                    is rated ______ by ______________________________________
                    and  _____  by ____________________________________.  See
                    "The Certificate Insurer" in this Prospectus Supplement.

Policy              On or before the Closing Date, the  Policy will be issued
                    by the Certificate Insurer pursuant to the  provisions of
                    the Insurance  and  Indemnity Agreement  (the  "Insurance
                    Agreement") to be dated as  of _____________, 199_, among
                    Provident(, the Trustee) and the Certificate Insurer.

                    The Policy will irrevocably and unconditionally guarantee
                    payment  on each Distribution Date to the Trustee for the
                    benefit  of the Certificateholders  of (i) the Guaranteed
                    Principal  Distribution Amount  (as  defined below)  with
                    respect  to the  Certificates for such  Distribution Date
                    and  (ii)  accrued   and  unpaid  interest  due   on  the
                    Certificates (together,  the "Guaranteed Distributions"),
                    with such Guaranteed Distributions having been calculated
                    in accordance with the original terms of the Certificates
                    or  the Agreement except  for amendments or modifications
                    to which  the Certificate  Insurer  has given  its  prior
                    written  consent.    The  effect  of  the  Policy  is  to
                    guarantee the  timely  payment of  interest  on, and  the
                    ultimate payment of  the principal amount of, all  of the
                    Certificates.

                    The  "Guaranteed Principal  Distribution Amount"  for any
                    Distribution  Date shall  be  the  amount  by  which  the
                    Certificate Principal Balance (after giving effect to all
                    other amounts distributable and allocable to principal on
                    the Certificates  on such Distribution Date)  exceeds the
                    Invested Amount for such Distribution Date.  In addition,
                    the Policy will guarantee  the payment of the outstanding
                    Certificate Principal Balance on the Distribution Date in
                    ____________,  20__ (after  giving  effect to  all  other
                    amounts distributable and allocable to principal  on such
                    Distribution Date).

                    (In  accordance with the  Agreement, the  Trustee will be
                    required  to  establish  and  maintain  an  account  (the
                    "Spread  Account") for  the  benefit  of the  Certificate
                    Insurer and the Certificateholders.   As specified in the
                    Agreement,  the Certificate Insurer  will be  entitled to
                    reimbursement from funds on deposit in the Spread Account
                    of  certain amounts previously  paid by it.   Further, as
                    specified in the Agreement, the Trustee will use funds on
                    deposit  in the Spread  Account to  make distributions to
                    the Certificateholders  prior to  making a  claim on  the
                    Policy.  The  Trustee shall deposit the  amounts into the
                    Spread Account as required by the Agreement.)

                    In  the   absence   of   payments   under   the   Policy,
                    Certificateholders  will  directly  bear  the  credit and
                    other risks  associated with their undivided  interest in
                    the Trust Fund.   See "Description of the  Certificates--
                    The Policy" herein.

Overcollateralization
Amount              The  distribution of  Accelerated  Principal Distribution
                    Amounts,  if any, to Certificateholders may result in the
                    Invested  Amount  being  greater  than   the  Certificate
                    Principal      Balance,     thereby      creating     the
                    Overcollateralization Amount.  The  Overcollateralization
                    Amount, if any, will be  available to absorb any Investor
                    Loss Amount not covered by Investor Interest Collections.
                    Payments  of Accelerated  Principal Distribution  Amounts
                    are not covered by the Policy.  Any Investor Loss Amounts
                    not  covered by  such  overcollateralization, amounts  on
                    deposit  in  the  Spread  Account  or  Investor  Interest
                    Collections will be covered by draws on the Policy to the
                    extent provided therein.

(Pre-Funding 
Account             On  the   Closing  Date,  $__________   (the  "Pre-Funded
                    Amount") will  be  deposited  in an  account  (the  "Pre-
                    Funding Account"), which account shall  be in the name of
                    and  maintained by the  Trustee and shall  be part of the
                    Trust  Fund  and  will  be  used  to  acquire  Subsequent
                    Mortgage Loans.    During  the period  beginning  on  the
                    Closing Date and  terminating on ____________,  19__ (the
                    "Funding   Period"),  the   Pre-Funded  Amount   will  be
                    maintained in  the Pre-Funding  Account.   The Pre-Funded
                    Amount will be reduced during  the Funding Period by  the
                    amount thereof used to purchase Subsequent Mortgage Loans
                    in accordance with the Agreement.  Any Pre-Funded  Amount
                    remaining  at  the  end  of the  Funding  Period  will be
                    distributed to  holders of  the  classes of  Certificates
                    entitled to receive principal on the Distribution Date in
                    ________  19__ in  reduction of  the related  Certificate
                    Principal Balances, thus resulting in a partial principal
                    prepayment of the related Certificates on such date.

Capitalized Interest 
Account             On the Closing Date there will be deposited in an account
                    (the "Capitalized Interest Account") maintained  with and
                    in the name of the Trustee on behalf of the Trust  Fund a
                    portion of the proceeds of  the sale of the Certificates.
                    The amount deposited therein will be used  by the Trustee
                    on the Distribution Dates in __________ 19__, __________,
                    19__  and __________ 19__ to cover shortfalls in interest
                    on  the Certificates  that may arise  as a  result of the
                    utilization of the Pre-Funding  Account for the  purchase
                    by the Trust Fund of  Subsequent Mortgage Loans after the
                    Closing Date.   Any amounts remaining in  the Capitalized
                    Interest Account  at the  end of the  Funding Period  are
                    required to be paid directly to Provident.)

Record Date         The last  day preceding  a Distribution Date  or, if  the
                    Certificates  are no longer  Book-Entry Certificates, the
                    last day of the month preceding a Distribution Date.

Servicing           The Master  Servicer will  be responsible  for servicing,
                    managing and  making collections  on the  Mortgage Loans.
                    The  Master  Servicer  will  deposit all  collections  in
                    respect of the Mortgage Loans into the Collection Account
                    as  described under  "Description  of the  Certificates--
                    Payments  on  Mortgage  Loans;  Deposits   to  Collection
                    Account" herein.  On the third Business Day prior to each
                    Distribution Date (the "Determination Date"),  the Master
                    Servicer  will   calculate,  and  instruct   the  Trustee
                    regarding the amounts available  to be paid, as described
                    under  "Description  of  the   Certificates--Payments  on
                    Mortgage  Loans; Deposits to  Collection Account" herein,
                    to the Certificateholders on such Distribution Date.  See
                    "Description  of the  Certificates--Distributions on  the
                    Certificates" herein.   With  respect to  each Collection
                    Period, the Master Servicer will receive from collections
                    in respect of interest on  the Mortgage Loans, on  behalf
                    of itself,  a portion  of such collections  as a  monthly
                    servicing  fee (the  "Servicing  Fee") in  the amount  of
                    approximately  ____% per annum (the "Servicing Fee Rate")
                    on the aggregate Principal Balances of the Mortgage Loans
                    as of the first day of each such Collection Period.   See
                    "Description of  the Certificates--Servicing Compensation
                    and Payment  of  Expenses" herein.    In certain  limited
                    circumstances,  the  Master  Servicer  may  resign or  be
                    removed,  in which event  either the Trustee  or a third-
                    party servicer  will be  appointed as a  successor Master
                    Servicer.  See "Description of  the Certificates--Certain
                    Matters Regarding the Master Servicer and the Transferor"
                    herein.

Final Payment of
Principal; 
Termination         The Trust  Fund will  terminate on the  Distribution Date
                    following the later of (A) payment in full of all amounts
                    owing  to the Certificate Insurer and (B) the earliest of
                    (i)  the  Distribution  Date  on  which  the  Certificate
                    Principal Balance  has been  reduced  to zero,  (ii)  the
                    final  payment or other liquidation  of the last Mortgage
                    Loan in the Trust Fund,  (iii) the optional retransfer to
                    the  Transferor of  the Certificates, as  described below
                    and (iv) the Distribution  Date in ______________,  20__.
                    The Certificates  will be subject to  optional retransfer
                    to  the  Transferor on  any Distribution  Date  after the
                    Certificate  Principal  Balance is  reduced to  an amount
                    less  than  or equal  to  $________________  (__% of  the
                    Original Certificate  Principal Balance) and  all amounts
                    due and owing to the Certificate Insurer and unreimbursed
                    draws on the  Policy, together with interest  thereon, as
                    provided under  the Insurance Agreement, have  been paid.
                    The retransfer  price will  be equal  to the  sum of  the
                    outstanding Certificate Principal Balance and accrued and
                    unpaid  interest thereon at  the Certificate Rate through
                    the  day  preceding the  final  Distribution  Date.   See
                    "Description of The Certificates--Termination; Retirement
                    of   the  Certificates"  herein   and  "The  Agreements--
                    Termination; Optional Termination" in the Prospectus.
                    In addition, the Trust Fund may be liquidated as a result
                    of   certain   events   of   bankruptcy,   insolvency  or
                    receivership   relating   to   the   Transferor.      See
                    "Description  of   the  Certificates--Rapid  Amortization
                    Events" herein.

Trustee             (                       ), a ____________________________
                    (the  "Trustee") will  act as  Trustee  on behalf  of the
                    Certificateholders.

Mandatory Retransfer of
Certain Mortgage 
Loans               Provident   will   make   certain   representations   and
                    warranties in the Agreement with respect  to the Mortgage
                    Loans.      If   Provident  breaches   certain   of   its
                    representations  and  warranties  with  respect   to  any
                    Mortgage Loan and  such breach  materially and  adversely
                    affects  the interests of  the Certificateholders  or the
                    Certificate Insurer and is not cured within the specified
                    period,  the Mortgage Loan will be removed from the Trust
                    Fund upon the  expiration of a specified  period from the
                    date on which Provident becomes aware  or receives notice
                    of  such breach and will be reassigned to the Transferor.
                    For an explanation of the compensation paid in respect of
                    such retransferred Mortgage Loan, see "Description of the
                    Certificates--Assignment of Mortgage Loans" herein.

Federal Income Tax
Consequences        Subject  to  the  qualifications set  forth  in  "Federal
                    Income Tax Consequences" herein, Brown & Wood LLP special
                    tax  counsel to Provident  is of the  opinion that, under
                    existing law,  a Certificate  will be treated  as a  debt
                    instrument  for federal  income  tax purposes  as of  the
                    Closing Date.    Under  the  Agreement,  the  Transferor,
                    Provident and  the Certificateholders will agree to treat
                    the Certificates  as indebtedness for federal  income tax
                    purposes.   Furthermore,  Brown  & Wood  LLP  special tax
                    counsel to  Provident is  of the opinion  that the  Trust
                    Fund will  not be treated  as either an  association or a
                    publicly traded  partnership taxable as  a corporation or
                    as  a taxable  mortgage pool.    See "Federal  Income Tax
                    Consequences" herein and in the Prospectus for additional
                    information concerning the  application of federal income
                    tax laws.

ERISA 
Considerations      The  acquisition of a  Certificate by a  pension or other
                    employee benefit plan (a  "Plan") subject to the Employee
                    Retirement  Income  Security  Act  of  1974,  as  amended
                    ("ERISA"),  could,   in  some  instances,  result   in  a
                    "prohibited  transaction"  or   other  violation  of  the
                    fiduciary responsibility  provisions  of ERISA  and  Code
                    Section 4975.    Certain exemptions  from the  prohibited
                    transaction rules could be applicable to the  acquisition
                    of  the  Certificates.   Any  Plan fiduciary  considering
                    whether to purchase  any Certificate on behalf of  a Plan
                    should   consult   with   its   counsel   regarding   the
                    applicability of  the provisions of  ERISA and the  Code.
                    See "ERISA Considerations" herein and in the Prospectus.

Legal Investment
Considerations      The  Certificates will  not constitute  "mortgage related
                    securities" for purposes of the Secondary Mortgage Market
                    Enhancement Act of 1984 ("SMMEA"), because not all of the
                    Mortgages   securing  the   Mortgage   Loans  are   first
                    mortgages.   Accordingly,  many institutions  with  legal
                    authority to invest in comparably rated  securities based
                    solely on  first mortgages may not  be legally authorized
                    to invest  in the  Certificates.   See "Legal  Investment
                    Considerations"  herein  and  "Legal  Investment"  in the
                    Prospectus.

Certificate Rating  It  is a condition  to the  issuance of  the Certificates
                    that they be  rated "___" by _____ and "___" by _________
                    (each  a "Rating Agency").   In general,  ratings address
                    credit  risk  and  do  not  address  the  likelihood   of
                    prepayments.   See "Ratings"  herein and "Risk  Factors--
                    Rating of the Securities" in the Prospectus.

Risk Factors        For  a discussion  of  certain risks  associated with  an
                    investment in  the  Certificates, see  "Risk Factors"  on
                    Page S-16 herein and on page 12 in the Prospectus.



                                 RISK FACTORS

     Investors should  consider the  following risks in  connection with  the
purchase of Certificates.

     Risk  of Reduced  Liquidity Because  of Owning  Book-Entry Certificates.
Issuance of the  Certificates in book-entry form may reduce  the liquidity of
such Certificates  in the  secondary trading  market since  investors may  be
unwilling  to purchase  Certificates for  which  they cannot  obtain physical
certificates.  See "Description of the Certificates--Book-Entry Certificates"
herein and "Risk Factors-Book-Entry Registration" in the Prospectus.

     Since transactions in the Certificates can be effected only through DTC,
CEDEL,  Euroclear,  participating  organizations, indirect  participants  and
certain banks, the ability of a Certificate Owner  to pledge a Certificate to
persons or entities  that do not participate  in the DTC, CEDEL  or Euroclear
system may  be limited due to lack of a physical certificate representing the
Certificates.  See "Description of the Certificates--Book-Entry Certificates"
herein and "Risk Factors-Book-Entry Registration" in the Prospectus.

     Payment   Delay  as   a  Result   of  Owning   Book-Entry  Certificates.
Certificate  Owners   may  experience   some  delay   in  their   receipt  of
distributions  of  interest  and  principal on  the  Certificates  since such
distributions  will be forwarded  by the Trustee  to DTC and  DTC will credit
such  distributions to  the accounts of  its Participants  (as defined herein
under "Description of the  Certificates--Book-Entry Certificates") which will
thereafter credit them to the  accounts of Certificate Owners either directly
or indirectly through indirect participants.  Certificate Owners  will not be
recognized as Certificateholders  as such term is used in  the Agreement, and
Certificate  Owners   will   be  permitted   to   exercise  the   rights   of
Certificateholders only  indirectly through  DTC and  its Participants.   See
"Description of  the Certificates--Book-Entry Certificates" herein  and "Risk
Factors--Book-Entry Registration" in the Prospectus.

     Cash Flow  Considerations  and Risks  of  Shortfalls.   Minimum  monthly
payments  on the Mortgage  Loans will at  least equal and  may exceed accrued
interest.   Even  assuming  that the  Mortgaged  Properties provide  adequate
security  for the Mortgage Loans, substantial  delays could be encountered in
connection with the  liquidation of  Mortgage Loans that  are delinquent  and
resulting  shortfalls in distributions  to Certificateholders could  occur if
the Certificate Insurer were unable  to perform on its obligations  under the
Policy.   Further,  liquidation expenses  (such  as legal  fees, real  estate
taxes, and  maintenance and preservation  expenses) will reduce  the proceeds
payable  to  Certificateholders  and  thereby  reduce  the security  for  the
Mortgage Loans.  In the event any of the Mortgaged Properties fail to provide
adequate security  for the  related Mortgage Loans,  Certificateholders could
experience  a loss  if the  Certificate  Insurer were  unable to  perform its
obligations under the Policy.

     Prepayment Considerations and Effect on  Yield to Maturity and  Weighted
Average Life of Certificates.  Substantially all of the Mortgage Loans may be
prepaid in whole or in part at any time without penalty.   Home equity loans,
such  as the Mortgage Loans, have  been originated in significant volume only
during  the  past few  years  and  Provident is  not  aware  of any  publicly
available  studies or  statistics on  the rate of  prepayment of  such loans.
Generally,  home  equity  loans  are not  viewed  by  borrowers  as permanent
financing.   Accordingly, the Mortgage Loans may  experience a higher rate of
prepayment than  traditional loans.   The Trust Fund's  prepayment experience
may be affected  by a  wide variety  of factors,  including general  economic
conditions, interest  rates, the  availability of  alternative financing  and
homeowner  mobility.  In  addition, substantially  all of the  Mortgage Loans
contain  due-on-sale provisions and  the Master  Servicer intends  to enforce
such provisions unless  (i) such enforcement is  not permitted by  applicable
law  or (ii)  the  Master Servicer,  in a  manner consistent  with reasonable
commercial practice, permits the purchaser of the  related Mortgaged Property
to assume the Mortgage Loan.  To the extent permitted by applicable law, such
assumption will not  release the original borrower from  its obligation under
any such Mortgage  Loan.   See "Description of  the Certificates" herein  and
"Certain Legal Aspects of Loans--Due-on-Sale Clauses" in the Prospectus for a
description  of certain  provisions of  the Credit  Line Agreements  that may
affect  the  prepayment experience  on  the  Mortgage Loans.    The yield  to


maturity  and weighted  average life  of  the Certificates  will be  affected
primarily by the rate  and timing of prepayments on the Mortgage  Loans.  Any
reinvestment risks resulting from a faster or slower incidence of  prepayment
of Mortgage  Loans will  be borne entirely  by the  Certificateholders.   See
"Maturity and  Prepayment Considerations"  herein and  "Yield and  Prepayment
Considerations" in the Prospectus.

     Certificate Rating  Based  Primarily  on Claims-Paying  Ability  of  the
Certificate Insurer.  The rating of the Certificates will depend primarily on
an  assessment by  the Rating  Agencies of  the Mortgage  Loans and  upon the
claims-paying ability of the Certificate Insurer.   Any reduction in a rating
assigned to the claims-paying ability of 

the Certificate Insurer  below the rating initially given to the Certificates
may result in a reduction in  the rating of the Certificates.  The  rating by
the Rating Agencies of the Certificates is  not a recommendation to purchase,
hold or sell the Certificates, inasmuch as such rating does not comment as to
the  market price  or suitability  for a  particular investor.   There  is no
assurance that the ratings will  remain in place for any given period of time
or that the ratings will not be  lowered or withdrawn by the Rating Agencies.
In general, the ratings address credit risk and do not address the likelihood
of  prepayments.    The  ratings  of the  Certificates  do  not  address  the
possibility of the  imposition of United States withholding  tax with respect
to non-U.S. persons.

     Legal  Considerations   --  Lien   Priority   and  Possible   Delay   in
Distributions or Losses.  The Mortgage Loans  are secured by mortgages (which
generally are  second mortgages).   With respect  to Mortgage Loans  that are
secured by  first mortgages, the Master Servicer  has the power under certain
circumstances to  consent to a  new mortgage  lien on the  Mortgaged Property
having priority  over such Mortgage Loan.   Therefore, there  is generally no
limit on the principal amount  of prior liens that can be placed ahead of the
Mortgage Loans.   Mortgage Loans secured by second mortgages  are entitled to
proceeds  that remain from the  sale of the  related Mortgaged Property after
any  related  senior  mortgage  loan  and  prior statutory  liens  have  been
satisfied.  If such proceeds are insufficient to satisfy such loans and prior
liens in  the aggregate and the Certificate Insurer  is unable to perform its
obligations under  the Policy, the  Certificateholders will bear the  risk of
delay in  distributions while a  deficiency judgment against  the borrower is
obtained and the risk of  loss if the deficiency judgment cannot  be obtained
or is insufficient to satisfy the Mortgage Loan.  See "Certain  Legal Aspects
of the Loans" in the Prospectus.

     Bankruptcy and Insolvency Risks.  Provident and the Trust will treat the
transfer of  the Mortgage Loans  from Provident to  the Trust  as a sale  for
accounting purposes.  However, in  the event of the insolvency of  Provident,
it  is possible  that a  receiver or  conservator (or  similar  official) for
Provident, may attempt to recharacterize the sale of  the Mortgage Loans as a
borrowing by  Provident, secured by a pledge of  the Mortgage Loans.  Certain
provisions of the  Federal Deposit Insurance Act  (state law) may  permit the
FDIC or state  regulator to avoid such security interest.   This position, if
argued or accepted by a  court, could prevent timely payments of  amounts due
on  the  Certificates  and result  in  a  reduction of  payments  due  on the
Certificates.  Provident will, however, mark its records to indicate that the
Mortgage Loans have been sold to the Trust Fund.

     In the  event of a bankruptcy or insolvency  of the Master Servicer, the
bankruptcy trustee or receiver may  have the power to prevent the  Trustee or
the  Certificateholders from appointing a successor  Master Servicer.  In the
event of the insolvency  of the Master Servicer  and if cash collections  are
commingled with the  Master Servicer's own funds  for at least ten  days, the
Trust  Fund will  likely not have  a perfected  interest in  such collections
since such collections would not have  been deposited in a segregated account
within ten  days after the collection  thereof, and the  inclusion thereof in
the bankruptcy estate of the Master Servicer may result in delays  in payment
and failure to pay amounts due on the Certificates.

     In addition,  federal  and  state statutory  provisions,  including  the
federal  bankruptcy laws  and  state laws  affording relief  to  debtors, may
interfere with  or  affect the  ability  of the  secured  mortgage lender  to
realize upon  its security.  For  example, in a proceeding  under the federal
Bankruptcy Code, a lender may not  foreclose on a mortgaged property  without
the  permission of the bankruptcy court.  The rehabilitation plan proposed by
the debtor  may  provide, if  the  mortgaged  property is  not  the  debtor's
principal residence and the  court determines that the value of the mortgaged
property is less than  the principal balance of  the mortgage loan, that  the
secured indebtedness be reduced to the value of the mortgaged property  as of
the  date of  the commencement  of  the bankruptcy,  rendering  the lender  a
general  unsecured  creditor for  the  difference, and  also  may reduce  the
monthly payments  due under such mortgage  loan, change the rate  of interest
and alter  the mortgage  loan repayment  schedule.   The effect  of any  such
proceedings under the federal  Bankruptcy Code, including but not  limited to
any  automatic stay,  could result  in delays  in receiving  payments on  the
Mortgage Loans and reductions in the aggregate amount of such payments.

     (Risk of Losses as a Result of Geographic Concentration.  As of the Cut-
Off Date, approximately  _____% (by  Cut-Off Date Principal  Balance) of  the
Mortgaged Properties are  located in  the State  of __________.   An  overall
decline  in the  __________ residential  real estate  market could  adversely
affect the  values of the  Mortgaged Properties securing such  Mortgage Loans
such that the Principal Balances of the related Mortgage Loans, together with
any primary financing on such Mortgaged Properties, could equal or exceed the
value of such Mortgaged Properties.  As the residential real estate market is
influenced  by many factors,  including the general  condition of the economy
and  interest  rates,  no  assurances  may  be  given  that  the   __________
residential  real  estate   market  will  not  weaken.    If  the  __________
residential  real  estate market  should  experience  an  overall decline  in
property values after  the dates of origination of the  Mortgage  Loans,  the 
rates of losses on the  Mortgage  Loans  would  be  expected  to  increase,  
and could  increase substantially.)

     Master  Servicer's Ability to  Change the  Terms of the  Mortgage Loans.
The  Master Servicer  may agree  to changes  in the  terms of  a Credit  Line
Agreement, provided  that  such  changes  (i) do  not  adversely  affect  the
interest of the Certificateholders  or the Certificate Insurer, and  (ii) are
consistent with prudent business  practice.  There can  be no assurance  that
changes in applicable law or the marketplace for home equity loans or prudent
business  practice will not  result in changes  in the terms  of the Mortgage
Loans.   In  addition,  the Agreement  permits  the  Master Servicer,  within
certain  limitations described therein, to  increase the Credit  Limit of the
related  Mortgage Loan or reduce the Margin for such Mortgage Loan.  Any such
increase in  the Credit Line of  a Mortgage Loan would  increase the Loan-to-
Value  Ratio of such Mortgage Loan  and, accordingly, would increase the risk
of  the Trust  Fund's investment  in such  Mortgage Loan.   In  addition, any
reduction in the Margin of  a Mortgage Loan would reduce the excess cash flow
available to absorb losses.

     Delinquent Mortgage Loans.   The Trust Fund will  include Mortgage Loans
which are 89 or  fewer days delinquent as  of the Cut-Off Date.   The Cut-Off
Date  Principal Balance of  Mortgage Loans which  are between 30  days and 89
days delinquent as of the Cut-Off  Date was $_________________.  If there are
not  sufficient funds  from the  Investor Interest  Collections to  cover the
Investor Loss Amounts  for any  Distribution Date, the  Overcollateralization
Amount and the amount  on deposit in the Spread Account have  been reduced to
zero, and the Certificate Insurer fails  to perform its obligations under the
Policy, the aggregate amount of  principal returned to the Certificateholders
may  be  less  than  the  Certificate  Principal  Balance   on  the  day  the
Certificates are issued.

     (Risk of Prepayment  Due to Subsequent Mortgage  Loans.  The ability  of
the  Trust to  purchase mortgage  loans  after the  date  of this  Prospectus
Supplement and  on or prior to ____________,  19__ that meet the requirements
for transfer during  the Funding Period under the Agreement  is affected by a
variety of factors,  including interest rates, unemployment levels,  the rate
of inflation and  consumer perception of  economic conditions generally.   On
the Distribution Date  in ____________ 19__,  a principal prepayment  will be
made to  the holders of the  Certificates in the amount  which represents the
excess  of the original  Pre-Funded Amount over the  Principal Balance of all
Subsequent  Mortgage Loans as of the related  Cut-Off Date (i.e., the balance
on  deposit  in  the Pre-Funding  Account  on such  date  (net  of investment
earnings)).  Although no  assurances can be given, Provident intends  that no
material principal prepayment will be  required to be made to the  holders of
the  Certificates  on  the  Distribution  Date in  ____________  19__.    Any
reinvestment  risk resulting from  such prepayment will  be borne entirely by
the Certificateholders.)

     For a discussion of additional risks pertaining to the Certificates, see
"Risk Factors" in the Prospectus.


                           THE CERTIFICATE INSURER

     The following information set forth in this section has been provided by
the Certificate  Insurer.   Accordingly,  neither  Provident nor  the  Master
Servicer makes any representation as to the accuracy and completeness of such
information.
                     (Description of Certificate Insurer)


                             THE MASTER SERVICER

GENERAL

     The Master Servicer  will service the Mortgage Loans  in accordance with
the terms set forth in the Agreement.  The Master Servicer may perform any of
its  obligations under the Agreement through one  or more subservicers.  Not-
withstanding any  such subservicing  arrangement,  the Master  Servicer  will
remain liable for its servicing duties and obligations under the Agreement as
if the Master Servicer alone were servicing the Mortgage Loans.



THE MASTER SERVICER

     Provident  will be responsible for servicing  the Mortgage Loans for the
Trust  in  accordance  with  the  terms  of  the Agreement.    (Beginning  on
__________, _____________ (the "Subservicer") will service the Mortgage Loans
for  Provident  pursuant  to a  Subservicing  Agreement, to  be  dated  as of
(______________),  between Provident  and  the Subservicer.    The terms  and
conditions  of the  Subservicing  Agreement are  consistent with  and  do not
violate the provisions of the Agreement.  Such subservicing does  not relieve
Provident  from any  of  its  obligations to  service  the  Mortgage Loan  in
accordance with the terms and conditions of the Agreement.)

     Provident is  the  principal banking  subsidiary  of Provident  Bancorp,
Inc., a  Cincinnati-based  bank holding  company  registered under  the  Bank
Holding Company  Act.   Provident  Bancorp,  Inc. operates  throughout  Ohio,
Northern Kentucky,  Southeastern Indiana  and Florida.   As  of ____________,
Provident Bancorp, Inc. had total assets of $____  billion, net loans of $___
billion, deposits  of $____ billion  and total shareholders'  equity of $____
million.   Provident Bancorp's tier 1 and total capital ratios were ____% and
_____%, respectively.  For the  (___) months ended ______________,  Provident
Bancorp had net earnings of $____  million.  As of _______________, Provident
Bancorp  had total  assets  of  $____ billion,  net  loans of  $___  billion,
deposits  of $___  billion and  total shareholders'  equity of  $___ million.
Provident Bancorp's  tier I and  total capital  ratios were ____%  and ____%,
respectively.    For the  fiscal  year  ended  __________________,  Provident
Bancorp,  Inc.  had  net  earnings of  $___  million.    Provident represents
approximately 96% of Provident Bancorp, Inc.'s assets.


                         THE HOME EQUITY LOAN PROGRAM

CREDIT AND UNDERWRITING GUIDELINES

     The   following  is  a   description  of  the   underwriting  guidelines
customarily  employed by  Provident with respect  to Mortgage  Loans which it
purchases or  originates.  Each Mortgage  Loan was underwritten  according to
these guidelines.  Provident believes its standards are consistent with those
utilized  by home  equity  lenders generally.   The  underwriting  process is
intended to assess  both the prospective borrower's ability  to repay and the
adequacy of the  real property security as  collateral for the loan  granted.
In certain  cases, loans  may be made  outside of  those guidelines  with the
prior approval of an underwriting manager of Provident.

     Provident  generally originates  or purchases  loans which  either fully
amortize over  a period not to exceed 360  months or provide for amortization
over a 360 month schedule  with a "balloon" payment required at  the maturity
date, which will not be less than  fifteen years after origination.  The loan
amounts generally range from  a minimum of $10,000  to a maximum of  $500,000
unless  a higher  amount is  specifically approved  by  a senior  official of
Provident.  Provident  primarily originates or  purchases non-purchase  money
first or  second mortgage loans  although Provident also  originates purchase
money first mortgage loans.

     The homes  used for collateral to secure the loans may be either primary
residential (which includes second and vacation homes) or investor owned one-
to  four-family  homes,  condominiums,  townhouses  or  manufactured housing.
Generally, each home  must have a minimum appraised value as described below.
Mobile housing  or agricultural land are not accepted as collateral.  In some
cases,  the  loan  may  be  secured  by  the  owner-occupied  residence  plus
additional real estate collateral.

     Each property proposed as security for a loan must be appraised not more
than six months prior to the  date of such loan.  The  combined loan-to-value
ratio  of the first and second mortgages generally  may not exceed 85%.  If a
prior  mortgage exists, Provident  first reviews the  first mortgage history.
If it  contains open-end,  advance or  negative amortization  provisions, the
maximum potential  first mortgage balance is used in calculating the combined
loan-to-value ratio which determines the maximum loan amount.

     For Provident's full documentation process, each mortgage applicant must
provide,  and Provident  must verify,  personal  financial information.   The
applicant's total  monthly obligations (which includes principal and interest
on each mortgage, tax assessments, other loans, charge accounts and all other
scheduled  indebtedness) generally cannot exceed 60% of the applicant's gross
monthly income.  Applicants  who are salaried employees must  provide current
employment information in addition to two recent years of  employment history
and Provident  verifies this information.  Verifications are based on written
confirmation from employers or a combination of the two most recent pay stubs,
the  two most  recent years'  W-2 tax forms  and telephone  confirmation from   
the  employer.   Self-employed applicants must be self-employed in  the  same  
field  for  a  minimum  of  two  years.   The  self-employed  applicant  must 
provide  signed  copies  of  complete  federal  income tax returns (including 
schedules) filed for the most recent two years.

     For Provident's non-income  verifier program, proof of one  year history
of employment plus proof  of current self-employed status  is required.   The
applicant's debt-to-income ratio is calculated  based on income as  certified
by the  borrower on  the application  and must  be reasonable.   The  maximum
Combined Loan-to-Value ratio may  not exceed 80% for the  non-income verifier
program.

     A credit report by  an independent credit  reporting agency is  required
reflecting the applicant's complete credit history.  The credit report should
reflect all  delinquencies  of 30  days  or more,  repossessions,  judgments,
foreclosures, garnishments, bankruptcies, divorce actions and similar adverse
credit practices that can  be discovered by a  search of public records.   If
the report  is obtained  more than  60 days  prior to  the loan closing,  the
lender must determine that the reponed information has not changed.   Written
verification is obtained of any first mortgage balance if not reported in the
credit bureau.

     Generally, the applicant should have an acceptable  credit history given
the amount of  equity available, the strength  of the applicant's  employment
history  and the level  of the applicant's  income to debt  obligations.  The
rescission period (generally, a period of three days) must have expired prior
to funding a loan.  The rescission period may not be waived  by the applicant
except as  permitted by law.   Either  an ALTA title  insurance policy  or an
attorney's opinion of title is required for all loans.

     The  applicant is  required to  secure property  insurance in  an amount
sufficient to cover the new loan  and any prior mortgage.  If the sum  of the
outstanding  first  mortgage,  if  any,  and the  home  equity  loan  exceeds
replacement  value, insurance  equal to  replacement value  may be  accepted.
Provident must  ensure that  its name  and address is  properly added  to the
"Mortgage Clause" of the insurance policy.  In  the event Provident's name is
added to a "Loss  Payee Clause" and the  policy does not provide for  written
notice  of  policy  changes  or  cancellation,  an  endorsement  adding  such
provision is required.

     Provident's  credit  underwriting  guidelines  require  that  any  major
deferred maintenance on any property  must bc cured from the proceeds  of the
loan.

SERVICING OF THE MORTGAGE LOANS

     The Master Servicer has established standard policies  for the servicing
and  collection of the  home equity  loans.   Servicing includes, but  is not
limited to, (i)  the collection and aggregation  of payments relating  to the
Mortgage Loans;  (ii)  the supervision  of  delinquent Mortgage  Loans,  loss
mitigation  efforts,   foreclosure  proceedings   and,  if   applicable,  the
disposition of Mortgaged Properties; and (iii) the preparation of tax related
information in connection with the Mortgage Loans.

     Billing  statements are  mailed monthly  by  the Master  Servicer.   The
statement details all  debits and credits and  specifies the minimum  payment
due and the available credit line.  Notice of changes in  the applicable loan
rate  are  provided  by  the  Master  Servicer  to  the  Mortgagor  with such
statements.  All payments are due by the fifteenth day of the month.

     With respect  to  Mortgage  Loans,  the general  policy  of  the  Master
Servicer is to initiate foreclosure in the underlying property (i) after such
loan is  75 days or more  delinquent and satisfactory  arrangements cannot be
made with the Mortgagor or  (ii) if a notice of  default on a senior lien  is
received by the Master Servicer. Foreclosure proceedings may be terminated if
the   delinquency  is  cured.  Mortgage  Loans  to  borrowers  in  bankruptcy
proceedings may  be restructured in  accordance with law  and with a  view to
maximizing recovery of such Mortgage Loans, including any deficiencies.

     Once  foreclosure is  initiated by  the Master  Servicer, a  foreclosure
tracking system  is used  to monitor  the progress of  the proceedings.   The
system  includes state specific parameters to monitor whether proceedings are
progressing within the time frame typical for the state in which the property
is located. During the foreclosure proceeding, the Master Servicer determines
the amount of the foreclosure bid and whether to liquidate the Mortgage Loan.

     After  foreclosure,  if  the home  equity  loan  is secured  by  a first
mortgage lien, the  Master Servicer may liquidate the  Mortgaged Property and
charge  off  the home  equity loan  balance which  was not  recovered through
liquidation  proceeds.   If the  Mortgaged Property  was subject to  a senior
lien, the Master Servicer will either directly manage the foreclosure sale of
the  property and satisfy such lien at the  time of sale or take other action
as deemed necessary to protect the interest in the Mortgaged Property.  If in
the judgment  of the Master  Servicer, the cost of  maintaining or purchasing
the senior  lien position exceeds  the economic  benefit of such  action, the
Master Servicer will generally charge off the entire home equity loan and may
seek a money judgment against the borrower.

     Servicing and  charge-off policies and  collection practices  may change
over  time  in accordance  with, among  other  things, the  Master Servicer's
business   judgment,  changes  in  the  portfolio  and  applicable  laws  and
regulations.

DELINQUENCY EXPERIENCE

     The following table sets forth Provident's delinquency experience on its
servicing  portfolio of mortgage loans (including mortgage loans serviced for
others) similar to the Mortgage  Loans for the periods indicated.   There can
be no assurance that the delinquency experience on the Mortgage Loans will be
consistent with the historical information provided below.  Accordingly, this
information should not  be considered to  reflect the  credit quality of  the
Mortgage Loans included in the Trust, or a basis of assessing the likelihood,
amount or severity of losses on the Mortgage Loans.  The statistical data  in
the table  is  based on  all  of the  closed-end  fixed and  adjustable  rate
mortgage loans in Provident's servicing portfolio.

     The information in the  tables below has not been adjusted  to eliminate
the effect of the significant growth in the size of Provident's mortgage loan
portfolio during the periods shown.  Accordingly, delinquency as a percentage
of aggregate  principal balance  of Mortgage Loans  serviced for  each period
would  be  higher  than  those  shown  if  a  group  of  mortgage  loans were
artificially  isolated at  a  point in  time and  the information  showed the
activity only  in that isolated group.   However, since most  of the mortgage
loans  in Provident's  mortgage loan  portfolio are  not fully  seasoned, the
delinquency information for such an isolated group would also be distorted to
some degree.  As of  July 31, 1996, there have been no  losses on Provident's
mortgage loan servicing portfolio.

     The following table  sets forth information relating  to the delinquency
experience of mortgage loans similar to and including the Mortgage  Loans for
the (three) quarters ended (December 31, 1995 and March 31, 1996).

<TABLE>
<CAPTION>                                                    Quarter Ended
                                            March 31, 1996                    December 31, 1995

                                    Number of                            Number of
                                      Loans          Dollar Amount         Loans        Dollar Amount
<S>                                  <C>             <C>                 <C>            <C>        
Portfolio . . . . . . . . . .          (765           $72,345,012           310          $31,214,760
Delinquency percentage(1) . .

  30-59 days  . . . . . . . .         0.26%              0.28%             0.00%            0.00%
  60-89 days  . . . . . . . .         0.39%              0.42%             0.00%            0.00%
  90 days or more . . . . . .         0.13%              0.13%             0.00%            0.00%
Total . . . . . . . . . . . .         0.78%              0.83%             0.00%            0.00%)

</TABLE>

__________
(1)  The  period of delinquency is based on the  number of days the
     payment is contractually past due.


                      DESCRIPTION OF THE MORTGAGE LOANS

GENERAL

     The Mortgage  Loans  were originated  pursuant  to loan  agreements  and
disclosure  statements (the  "Credit  Line Agreements")  and  are secured  by
mortgages or  deeds of trust, which  are either first or  second mortgages or
deeds  of  trust,  on Mortgaged  Properties  located  in  ____  states.   The
Mortgaged  Properties  securing  the Mortgage  Loans  consist  of residential
properties that  are one-  to four-family properties.   See  "--Mortgage Loan
Terms" below.

     The Cut-Off Date Pool Balance is $______________, which is  equal to the
aggregate Principal  Balances of the Mortgage  Loans as of the  Cut-Off Date.
As of  the  Cut-Off Date,  the Mortgage  Loans  were not  more  than 89  days
delinquent.  The average Cut-Off Date  Principal  Balance  was  approximately 
$         , the minimum Cut-Off  Date Principal Balance was zero, the maximum
Cut-Off Date Principal  Balance was $        , the minimum Loan  Rate and the
maximum Loan Rate as  of the Cut-Off Date were      % and       %  per annum,
respectively, and the weighted average  Loan Rate as of the Cut-Off  Date was
approximately      % per annum.  As of the Cut-Off Date, the weighted average
Credit Limit Utilization  Rate was approximately       %, the  minimum Credit
Limit Utilization Rate was zero and the maximum Credit Limit Utilization Rate
was 100%.  The "Credit Limit Utilization Rate"  is determined by dividing the
Cut-Off Date Principal Balance of a Mortgage  Loan by the Credit Limit of the
related  Credit Line Agreement.  The remaining term to scheduled maturity for
the Mortgage  Loans as  of the Cut-Off  Date ranged  from      months  to    
months  and the  weighted average  remaining term  to scheduled  maturity was
approximately     months.  As of the Cut-Off Date, the Combined Loan-to-Value
Ratio of  the Mortgage Loans ranged  from      % to ______%  and the weighted
average Combined  Loan-to-Value Ratio was approximately     %.   The Combined
Loan-to-Value  Ratio for  a  Mortgage  Loan  is the  ratio  (expressed  as  a
percentage) of (A) the  sum of (i) the Credit Limit of  the Mortgage Loan and
(ii)  any outstanding  principal balances  of mortgage  loans senior  to such
Mortgage Loan (calculated at the date of origination of the Mortgage Loan) to
(B) the lesser of (i)  the appraised value of the related  Mortgaged Property
as set  forth in the loan  files at such date  of origination or  (ii) in the
case of  a Mortgaged Property purchased within one year of the origination of
the  related Mortgage Loan,  the purchase  price of such  Mortgaged Property.
Credit Limits under the Mortgage Loans as of the Cut-Off Date ranged from $  
     to $             and averaged approximately  $          .   The weighted
average  second mortgage  ratio (which  is the  Credit Limit for  the related
Mortgage Loan,  provided such Mortgage Loan was  in the second lien position,
divided by the sum of such Credit Limit and the outstanding principal balance
of any mortgage loan senior to the related Mortgage Loan) was approximately  
  %.  As of  the Cut-Off Date, approximately      % by Cut-Off Date Principal
Balance  of  the  Mortgage  Loans  represented  first liens  on  the  related
Mortgaged  Properties, while  approximately         %  of the  Mortgage Loans
represented second liens.  As of  the Cut-Off Date, approximately        % of
the  Mortgage Loans  are secured  by Mortgaged  Properties which  are single-
family residences  and ___%  were owner-occupied.   As of  the Cut-Off  Date,
approximately      %,      %,     %,      %,     % and      % by Cut-Off Date
Principal Balance are  located in __________, ________,  __________, _______,
______  and ________), respectively.   In no  event will more than  5% of the
Cut-Off Date  Pool Principal Balance  of the  Mortgage Pool deviate  from the
characteristics of the Mortgage Loans described herein.

MORTGAGE LOAN TERMS

     (A borrower may access a  Mortgage Loan by writing a check in  a minimum
amount of $250.   The Mortgage Loans  bear interest at a variable  rate which
changes monthly on the first  business day of the related month  with changes
in  the applicable Index Rate.   The Mortgage Loans  are subject to a maximum
per annum interest  rate (the "Maximum Rate") ranging from (_____% to _____%)
per  annum and subject  to applicable usury  limitations.  As  of the Cut-Off
Date,  the weighted average  Maximum Rate  was approximately         %.   See
"Certain Legal  Aspects of  the Loans--Applicability  of Usury  Laws" in  the
Prospectus.  The daily periodic rate on the  Mortgage Loans (the "Loan Rate")
is  the sum of the Index Rate  plus the spread (the "Margin") which generally
ranges between ____% and ____%  and had a weighted average, as of the Cut-Off
Date, of approximately     %, divided by 365 days.  The "Index Rate" is based
on the highest "prime rate" published in  the 'Money Rates' table of The Wall
Street Journal as of the first business day of each calendar month.)

     Set  forth below  is a  description  of certain  characteristics of  the
Mortgage Loans as of the Cut-Off Date:


                              PRINCIPAL BALANCES

<TABLE>
<CAPTION>
                                                                                         Percent of
                                                                                            Pool
         Range of Principal Balances                Number                               by Cut-Off
                                                      of           Cut-Off Date             Date
                                                   Mortgage          Principal            Principal
                                                    Loans             Balance              Balance
                                                  ----------     ----------------          ---------
<S>                                                <C>           <C>                       <C>        
$_______ to $_________  . . . . . . . . . .                      $                                %
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ and over . . . . . . . . . . . . .
     Total  . . . . . . . . . . . . . . . .                      $                          100.00%
                                                  ----------     ----------------          ---------
                                                  ----------     ----------------          ---------
	
</TABLE>

                          GEOGRAPHIC DISTRIBUTION(1)

<TABLE>
<CAPTION>
                                                                                         Percent of
                                                                                            Pool
                    State                           Number                               by Cut-Off
                                                      of           Cut-Off Date             Date
                                                   Mortgage          Principal            Principal
                                                    Loans             Balance              Balance
                                                  ----------     ----------------          ---------   
     <S>                                          <C>           <C>                       <C>        
                                                                 $                                 %






                                                  ----------     ----------------          ---------   
     Total  . . . . . . . . . . . . . . . .                      $                           100.00%

                                                  ----------     ----------------          ---------
                                                  ----------     ----------------          ---------

</TABLE>

- --------------------
(1)  Geographic  location  is determined  by  the  address of  the  Mortgaged
     Property securing the related Mortgage Loan.


                       COMBINED LOAN-TO-VALUE RATIOS(1)


<TABLE>
<CAPTION>                                                                                Percent of
              Range of Combined                                                             Pool
             Loan-to-Value Ratios                   Number                               by Cut-Off
                                                      of           Cut-Off Date             Date
                                                   Mortgage          Principal            Principal
                                                    Loans             Balance              Balance
                                                  ----------     ----------------          ---------   
<S>                                               <C>           <C>                        <C>
_____% to ______% . . . . . . . . . . . . .                      $                                 %
______% to ______%  . . . . . . . . . . . .
______% to ______%  . . . . . . . . . . . .
______% to ______%  . . . . . . . . . . . .
______% to ______%  . . . . . . . . . . . .
______% to ______%  . . . . . . . . . . . .
______% to ______%  . . . . . . . . . . . .
______% to ______%  . . . . . . . . . . . .
______% to ______%  . . . . . . . . . . . .
______% to ______%  . . . . . . . . . . . .
                                                  ----------     ----------------          ---------   
     Total  . . . . . . . . . . . . . . . .                      $                           100.00%
                                                  ----------     ----------------          ---------
                                                  ----------     ----------------          ---------
</TABLE>

- -----------
(1)  The ratio (expressed as a  percentage) of (A) the sum of (i)  the Credit
     Limit  of the Mortgage Loans and (ii) any outstanding principal balances
     of mortgage loans senior  to the Mortgage Loans (calculated  at the date
     of  origination of  the Mortgage  Loans) to  (B) the  lesser of  (i) the
     appraised  value of the related Mortgaged Property  as set forth in loan
     files at  such date of  origination or (ii) in  the case of  a Mortgaged
     Property purchased within  one year  of the origination  of the  related
     Mortgage Loan, the purchase price of such Mortgaged Property.


                                PROPERTY TYPE

<TABLE>
<CAPTION>                                                                                Percent of
                                                                                            Pool
                Property Type                       Number                               by Cut-Off
                                                      of           Cut-Off Date             Date
                                                   Mortgage          Principal            Principal
                                                    Loans             Balance              Balance
                                                  ----------     ----------------          ---------   
<S>                                               <C>           <C>                         <C>
Single Family . . . . . . . . . . . . . . .                      $                                 %
Two- to Four-Family . . . . . . . . . . . .
Condominium . . . . . . . . . . . . . . . .
PUD . . . . . . . . . . . . . . . . . . . .
                                                  ----------     ----------------          ---------
     Total  . . . . . . . . . . . . . . . .                      $                           100.00%
                                                  ----------     ----------------          ---------
                                                  ----------     ----------------          ---------

</TABLE>


                                LIEN PRIORITY


<TABLE>
<CAPTION>                                                                                Percent of
                                                                                            Pool
                Lien Priority                       Number                               by Cut-Off
                                                      of           Cut-Off Date             Date
                                                   Mortgage          Principal            Principal
                                                  ----------     ----------------          ---------   
<S>                                               <C>           <C>                         <C>
                                                    Loans             Balance              Balance

First Lien  . . . . . . . . . . . . . . . .                      $                             %
Second Lien . . . . . . . . . . . . . . . .
                                                  ----------     ----------------          ---------
     Total  . . . . . . . . . . . . . . . .                      $                           100.00%
                                                  ----------     ----------------          ---------
                                                  ----------     ----------------          ---------
</TABLE>

                                LOAN RATES(1)



<TABLE>
<CAPTION>                                                                            
                                                Number                               Percent of Pool
                                                  of           Cut-Off Date          by Cut-Off Date 
                  Range of                     Mortgage          Principal              Principal
                  Loan Rates                     Loans             Balance               Balance
___________________________________________   _________        _____________         _______________
<S>                                           <C>               <C>                    <C>
_____% to _____%  . . . . . . . . . . . . .                      $                                %
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
                                              _________        _____________         ______________
     Total  . . . . . . . . . . . . . . . .                      $                          100.00%
                                              _________        _____________         ______________
                                              _________        _____________         ______________
</TABLE>
- ---------
(1)  Approximately     %  of the  Mortgage  Loans by  Cut-Off Date  Principal
     Balance are subject to an introductory rate of _____% per annum.


                                    MARGIN


<TABLE>
<CAPTION>                                                                                
                                                       Number                               Percent of Pool  
                                                         of           Cut-Off Date          by Cut-Off Date   
                  Range of                            Mortgage          Principal              Principal
                   Margins                             Loans             Balance                Balance
- ---------------------------------------------        ----------       ------------          ---------------
<S>                                                  <C>              <C>                   <C>                 

_____% to _____%  . . . . . . . . . . . . .                           $                               %
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
                                                     ----------       ------------          ---------------
     Total  . . . . . . . . . . . . . . . .                           $                         100.00%
                                                     ----------       ------------          ---------------
                                                     ----------       ------------          ---------------
</TABLE>


                        CREDIT LIMIT UTILIZATION RATES


<TABLE>
<CAPTION>                                                                                
                                                     Number                               
                                                       of           Cut-Off Date        Percent of Pool    
             Range of Credit Limit                   Mortgage         Principal         by Cut-Off Date 
              Utilization Rates                       Loans            Balance         Principal Balance 
                                                     ----------     ------------       -----------------
<S>                                                  <C>             <C>               <C>                 
_____% to _____%  . . . . . . . . . . . . .                          $                               %
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
                                                     ----------       ------------      ---------------
     Total  . . . . . . . . . . . . . . . .                          $                         100.00%
                                                     ----------       ------------      ---------------
                                                     ----------       ------------          ---------------
</TABLE>


                                CREDIT LIMITS

<TABLE>
<CAPTION>
                                                    Number
                                                      of           Cut-Off Date          Percent of Pool
                                                   Mortgage          Principal           by Cut-Off Date
            Range of Credit Limits                  Loans             Balance           Principal Balance
- -------------------------------------------        ---------       ------------         -----------------
<S>                                               <C>             <C>                    <C>
$__________to $_________  . . . . . . . . .                        $                                 %
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ and over . . . . . . . . . . . .
                                                   ---------       ------------         -----------------
     Total  . . . . . . . . . . . . . . . .                       $                            100.00%
                                                   ---------       ------------         -----------------
                                                   ---------       ------------         -----------------
</TABLE>



                                MAXIMUM RATES

<TABLE>
<CAPTION>                                                                               
                                                   Number                                
                                                     of             Cut-Off Date          Percent of Pool    
                                                   Mortgage          Principal           by Cut-Off Date 
                Maximum Rates                       Loans             Balance           Principal Balance 
- -------------------------------------------        ---------       -------------        -----------------
<S>                                               <C>             <C>                    <C>

_____%  . . . . . . . . . . . . . . . . . .                        $                                   %
_____%  . . . . . . . . . . . . . . . . . .
_____%  . . . . . . . . . . . . . . . . . .
_____%  . . . . . . . . . . . . . . . . . .
                                                   ---------       ------------         -----------------
     Total  . . . . . . . . . . . . . . . .                        $                             100.00%
                                                   ---------       ------------         -----------------
                                                   ---------       ------------         -----------------
</TABLE>

                  MONTHS REMAINING TO SCHEDULED MATURITY(1)



<TABLE>
<CAPTION>                                                                                
               
                                                     Number                               
                                                       of           Cut-Off Date            Percent of Pool  
               Range of Months                      Mortgage         Principal              by Cut-Off Date
       Remaining to Scheduled Maturity               Loans            Balance              Principal Balance 
- -------------------------------------------        ---------       ------------            -----------------
<S>                                               <C>             <C>                        <C>
___ to ___  . . . . . . . . . . . . . . . .                        $                                 %
___ to ___  . . . . . . . . . . . . . . . .
___ to ___  . . . . . . . . . . . . . . . .
___ to ___  . . . . . . . . . . . . . . . .
___ to ___  . . . . . . . . . . . . . . . .
___ to ___  . . . . . . . . . . . . . . . .
___ to ___  . . . . . . . . . . . . . . . .
___ to ___  . . . . . . . . . . . . . . . .
___ to ___  . . . . . . . . . . . . . . . .
___ to ___  . . . . . . . . . . . . . . . .
                                                   ---------       ------------            -----------------
     Total  . . . . . . . . . . . . . . . .                        $                           100.00%
                                                   ---------       ------------            -----------------
                                                   ---------       ------------            -----------------

</TABLE>

- ------------------
(1)  Assumes that  the Draw Period  for Mortgage  Loans with  five year  Draw
     Periods will be extended for an additional five years.


                               ORIGINATION YEAR

<TABLE>
<CAPTION>

                                                     Number                               
                                                      of           Cut-Off Date             Percent of Pool  
                                                    Mortgage          Principal             by Cut-Off Date
             Origination Year                        Loans             Balance             Principal Balance 
- -------------------------------------------        ---------       ------------            -----------------
<S>                                               <C>             <C>                         <C>

____  . . . . . . . . . . . . . . . . . . .                        $                                 %
____  . . . . . . . . . . . . . . . . . . .
                                                   ---------       ------------            -----------------
     Total  . . . . . . . . . . . . . . . .                        $                           100.00%
                                                   ---------       ------------            -----------------
                                                   ---------       ------------            -----------------

</TABLE>
                              DELINQUENCY STATUS



<TABLE>
<CAPTION>

                                                     Number                               
                                                      of           Cut-Off Date             Percent of Pool  
                                                    Mortgage        Principal               by Cut-Off Date
         Number of Days Delinquent                   Loans           Balance               Principal Balance 
- -------------------------------------------        ---------       ------------            -----------------
<S>                                               <C>             <C>                          <C>
0 to 29 . . . . . . . . . . . . . . . . . .                        $                                 %
30 to 59  . . . . . . . . . . . . . . . . .
60 to 89  . . . . . . . . . . . . . . . . .
                                                   ---------       ------------            -----------------
     Total  . . . . . . . . . . . . . . . .                        $                           100.00%
                                                   ---------       ------------            -----------------
                                                   ---------       ------------         -----------------


</TABLE>

(CONVEYANCE OF SUBSEQUENT MORTGAGE LOANS

     The  Agreement  permits  the  Trust  Fund  to purchase  from  Provident,
subsequent to the date hereof and prior to _______, 19__, Subsequent Mortgage
Loans  in  an amount  not  to  exceed  approximately $________  in  aggregate
principal balance  for inclusion in the Trust Fund.  Each Subsequent Mortgage
Loan  will have been originated or  purchased by Provident in accordance with
the  underwriting guidelines  set forth  above  under "The  Home Equity  Loan
Program--Credit and  Underwriting Guidelines."  Accordingly,  the statistical
characteristics of the Mortgage Pool set forth above are based exclusively on
the  Initial  Mortgage  Loans  and the  statistical  characteristics  of  the
Mortgage  Pool  after giving  effect  to  the acquisition  of  any Subsequent
Mortgage Loans will likely differ from the 

information  specified herein.    The  date on  which  Provident transfers  a
Subsequent Mortgage Loan to the Trust Fund shall be referred to herein as the
"Subsequent Transfer Date".

     In any  event,  each conveyance  of Subsequent  Mortgage  Loans will  be
subject  to,  among  other  things,  the  following  conditions:    (i)  such
Subsequent Mortgage Loans must (a) satisfy the eligibility criteria set forth
in  the Prospectus  under "The  Loan  Program--Representations by  Provident;
Repurchases" and  (b) comply with each representation and  warranty as to the
Mortgage Loans set forth in the Agreement; (ii) such Subsequent Mortgage Loan
must  not have been  selected by  Provident in a  manner that  it believes is
adverse  to  the  interests of  the  Certificateholders,  (iii) no Subsequent
Mortgage Loan  may be ___  or more  days contractually delinquent  as of  the
applicable  Cut-Off  Date;  (iv)  no  Subsequent Mortgage  Loan  may  have  a
remaining term to maturity in excess of ___ years; (v) no Subsequent Mortgage
Loan may have a Mortgage Rate less than ____%; (vi) following the purchase of
such Subsequent Mortgage Loans by the Trust Fund, the Mortgage Loans (a) will
have a weighted  average Mortgage  Rate of at  least ____%; (b)  will have  a
weighted  average Combined  Loan-to-Value Ratio of  not more  than ____%; (c)
will not have  a weighted average remaining  term to stated maturity  of more
than ____ months;  and (d) will,  in each case,  have a principal balance  in
excess of $_______  as of the Cut-Off Date; (vii)  Provident (and the Trustee
shall not have been notified  by either Rating Agency that the  conveyance of
such Subsequent Mortgage  Loans will result in  a qualification, modification
or withdrawal of its then-current rating of any class of Certificates) (shall
have  notified each  Rating  Agency of  such  conveyance as  required by  the
Agreement); and (viii)  the Trustee shall have  received certain opinions  of
counsel as  to, among other  things, the enforceability  and validity of  the
transfer agreements relating  to such conveyance of such  Subsequent Mortgage
Loans.)


                    MATURITY AND PREPAYMENT CONSIDERATIONS

     The Agreement, except  as otherwise described herein, provides  that the
Certificateholders  will be  entitled to  receive on  each Distribution  Date
distributions  of principal, in  the amounts described  under "Description of
the  Certificates--Distributions  on  the  Certificates"  herein,  until  the
Certificate  Principal Balance  is  reduced  to  zero.   During  the  Managed
Amortization  Period, Certificateholders will  receive amounts from Principal
Collections based upon their Fixed Allocation Percentage subject to reduction
as described below.  During the Rapid Amortization Period, Certificateholders
will receive amounts from Principal Collections based solely upon their Fixed
Allocation Percentage.  Because prior  distributions of Principal Collections
to  Certificateholders  serve  to  reduce the  Investor  Floating  Allocation
Percentage but do not change  their Fixed Allocation Percentage,  allocations
of Principal Collections  based on the Fixed Allocation Percentage may result
in distributions of principal to the  Certificateholders in amounts that are,
in most  cases, greater  relative to  the declining  balance of  the Mortgage
Loans than would be  the case if the Investor  Floating Allocation Percentage
were used to determine the percentage of Principal Collections distributed to
Certificateholders.   This is  especially true during  the Rapid Amortization
Period when the Certificateholders are entitled to receive Investor Principal
Collections  and  not  a  lesser  amount.   In  addition,  Investor  Interest
Collections  may   be  distributed  as  principal  to  Certificateholders  in
connection  with the  Accelerated  Principal  Distribution  Amount,  if  any.
Moreover,  to  the extent  of  losses  allocable to  the  Certificateholders,
Certificateholders may  also receive  as payment of  principal the  amount of
such losses either  from Investor Interest Collections or, in some instances,
draws under the Policy.  The level of losses may therefore affect the rate of
payment of principal on the Certificates.

     To  the extent  obligors make  more draws  than principal  payments, the
Transferor  Interest may grow.  Because  during the Rapid Amortization Period
the Certificateholders share of Principal Collections is based upon its Fixed
Allocation  Percentage (without  reduction),  an increase  in  the Transferor
Interest  due  to  additional  draws may  also  result  in Certificateholders
receiving principal at a greater rate.  The Agreement permits the Transferor,
at  its  option,  but subject  to  the  satisfaction  of  certain  conditions
specified in  the  Agreement, including  the conditions  described below,  to
remove certain Mortgage Loans from the Trust Fund at any time during the life
of the Trust Fund, so long as the Transferor Interest (after giving effect to
such  removal)  is not  less  than the  Minimum  Transferor  Interest.   Such
removals   may  affect  the  rate  at   which  principal  is  distributed  to
Certificateholders by reducing the  overall Pool Balance and thus  the amount
of Principal  Collections.   See "Description  of the  Certificates--Optional
Retransfers of Mortgage Loans to the Transferor" herein.

     All of the Mortgage Loans may be prepaid in full or in part at any time.
The prepayment experience with  respect to the Mortgage Loans will affect the
weighted average life of the Certificates.

     The  rate of  prepayment  on the  Mortgage  Loans cannot  be  predicted.
Provident is not aware of any publicly available studies or statistics on the
rate of prepayment of such Mortgage Loans.  Generally,  home equity revolving
credit   lines  are  not   viewed  by   borrowers  as   permanent  financing.
Accordingly, the Mortgage  Loans may experience a  higher rate of  prepayment
than traditional  first  mortgage loans.    On the  other hand,  because  the
Mortgage Loans  amortize  as described  under  "Description of  the  Mortgage
Loans--Mortgage Loan  Terms"  herein,  rates  of  principal  payment  on  the
Mortgage  Loans will  generally be  slower than  those of  traditional fully-
amortizing first  mortgages in the  absence of  prepayments on such  Mortgage
Loans.   The  prepayment experience  of the  Trust Fund  with respect  to the
Mortgage  Loans may  be  affected by  a wide  variety  of factors,  including
general   economic   conditions,  prevailing   interest   rate   levels,  the
availability of alternative financing, homeowner mobility, the  frequency and
amount  of  any future  draws  on  the  Credit  Line Agreements  and  changes
affecting the  deductibility  for Federal  income  tax purposes  of  interest
payments  on home equity  credit lines.   Substantially  all of  the Mortgage
Loans contain  "due-on-sale" provisions,  and, with  respect to  the Mortgage
Loans, the  Master Servicer intends  to enforce such provisions,  unless such
enforcement is  not permitted by applicable law.   The enforcement of a "due-
on-sale" provision will have the  same effect as a prepayment of  the related
Mortgage Loan.  See "Certain Legal Aspects of The Loans--Due-on-Sale Clauses"
in the Prospectus.

     The yield to an investor who purchases the Certificates in the secondary
market at a price other than par will vary from the anticipated yield if  the
rate of prepayment on the Mortgage Loans is  actually different than the rate
anticipated by such investor at the time such Certificates were purchased.

     Collections on the Mortgage Loans may vary because,  among other things,
borrowers may make payments  during any month as  low as the minimum  monthly
payment for such month or as high as the entire outstanding principal balance
plus accrued interest and the fees and charges thereon.   It is possible that
borrowers may fail  to make scheduled payments.  Collections  on the Mortgage
Loans may vary due to seasonal purchasing and payment habits of borrowers.

     No assurance can be  given as to the level  of prepayments that will  be
experienced  by the  Trust Fund  and it  can  be expected  that a  portion of
borrowers will  not prepay  their Mortgage Loans  to any  significant degree.
See "Yield and Prepayment Considerations" in the Prospectus.


                     POOL FACTOR AND TRADING INFORMATION


     The "Pool  Factor" is  a seven-digit decimal  which the  Master Servicer
will  compute monthly  expressing the  Certificate Principal  Balance of  the
Certificates  as  of each  Distribution  Date  (after  giving effect  to  any
distribution of principal  on such Distribution Date) as  a proportion of the
Original Certificate Principal Balance.  On the Closing Date, the Pool Factor
will  be 1.0000000.   See "Description of  the Certificates--Distributions on
the  Certificates"  herein.   Thereafter,  the Pool  Factor  will decline  to
reflect  reductions in  the related  Certificate Principal  Balance resulting
from  distributions of principal to the  Certificates and the Invested Amount
of any unreimbursed Liquidation Loss Amounts.

     Pursuant to  the  Agreement,  monthly reports  concerning  the  Invested
Amount, the  Pool Factor and various other items  of information will be made
available  to the Certificateholders.  In addition,  within 60 days after the
end of each calendar year, beginning with the 199_ calendar year, information
for tax reporting purposes will be made available to each person who has been
a Certificateholder of record at any time during the preceding calendar year.
See "Description of the Certificates--Book-Entry Certificates" and "--Reports
to Certificateholders" herein.


                       DESCRIPTION OF THE CERTIFICATES

     The Certificates will be issued pursuant to the  Agreement.  The form of
the Agreement  has been filed as an exhibit  to the Registration Statement of
which this Prospectus Supplement and the Prospectus is a part.  The following
is  a  description of  the material  provisions of  the Agreement.   Wherever
particular sections or defined terms of  the Agreement are referred to,  such
sections or defined terms are hereby incorporated herein by reference.


GENERAL

     The Certificates will be issued in denominations of $1,000 and multiples
of $1 in excess  thereof and will evidence  specified undivided interests  in
the Trust  Fund.  The  property of  the Trust  Fund will consist  of, to  the
extent  provided in the Agreement:  (i) each  of the Mortgage Loans that from
time to time  are subject to the Agreement; (ii)  collections on the Mortgage
Loans received after  the Cut-Off Date  (exclusive of payments in  respect of
accrued  interest due  on  or  prior to  the  Cut-Off  Date; (iii)  Mortgaged
Properties relating to the Mortgage Loans that are acquired by foreclosure or
deed in  lieu of foreclosure;  (iv) the Collection  Account and  the Security
Account  for  the Certificates  (excluding  net  earnings thereon);  (v)  the
Policy; and  (vi) the  Spread Account  (for  the benefit  of the  Certificate
Insurer  and the  Certificateholders).   Definitive Certificates  (as defined
below),  if issued, will  be transferable  and exchangeable at  the corporate
trust  office of  the Trustee,  which  will initially  maintain the  Security
Register for  the Certificates.   See "--Book-Entry Certificates"  below.  No
service charge will be made  for any registration of exchange or  transfer of
Certificates,  but the  Trustee may require  payment of  a sum  sufficient to
cover any tax or other governmental charge.

     The aggregate undivided  interest in the Trust  Fund represented by  the
Certificates as of the Closing Date will equal $               (the "Original
Invested  Amount"), which  represents __% of  the Cut-Off  Date Pool Balance.
The "Original Certificate Principal Balance"  will equal $                  .
Following  the  Closing Date,  the  "Invested  Amount"  with respect  to  any
Distribution  Date will be  an amount equal  to the Original  Invested Amount
minus (i) the amount of Investor Principal Collections previously distributed
to Certificateholders,  and minus (ii) an amount equal  to the product of the
Investor  Floating Allocation  Percentage  and the  Liquidation Loss  Amounts
(each as defined herein  under "--Distributions on  the Certificates").   The
principal amount  of the outstanding Certificates (the "Certificate Principal
Balance")  on  any Distribution  Date is  equal  to the  Original Certificate
Principal Balance  minus  the aggregate  of amounts  actually distributed  as
principal   to  the   Certificateholders.   See   "--Distributions   on   the
Certificates"  below.   Each  Certificate  represents  the right  to  receive
payments of interest  at the  Certificate Rate and  payments of principal  as
described below.

     The Transferor will own the remaining undivided interest in the Mortgage
Loans  (the "Transferor Interest"),  which is equal to  the Pool Balance less
the Invested Amount.  The Transferor Interest will initially equal $        ,
which represents _% of the Cut-Off  Date Pool Balance.  The Transferor as  of
any date is the  owner of the Transferor Interest which initially will be the
Transferor.  In general, the  Pool Balance will vary each day as principal is
paid on  the  Mortgage Loans,  liquidation  losses are  incurred,  Additional
Balances are  drawn down by borrowers  and Mortgage Loans are  transferred to
the Trust Fund.

     The Transferor has  the right to sell or pledge  the Transferor Interest
at  any time, provided (i)  the Rating Agencies  have notified the Transferor
and the Trustee in writing that such action will not result in  the reduction
or  withdrawal of the ratings assigned to  the Certificates, and (ii) certain
other conditions specified in the Agreement are satisfied.

     The Certificates will not be listed on any securities exchange.

BOOK-ENTRY CERTIFICATES

     The  Certificates  will  be  book-entry  Certificates  (the  "Book-Entry
Certificates").   Persons  acquiring  beneficial ownership  interests in  the
Certificates  ("Certificate Owners")  may  elect to  hold their  Certificates
through the Depository Trust Company  ("DTC") in the United States, or  CEDEL
or  Euroclear  (in  Europe) if  they  are  participants of  such  systems, or
indirectly through organizations which are participants in such systems.  The
Book-Entry Certificates  will be  issued in  one or  more certificates  which
equal the aggregate principal balance  of the Certificates and will initially
be registered  in the name  of Cede  & Co., the  nominee of  DTC.  CEDEL  and
Euroclear will hold omnibus positions on behalf of their participants through
customers' securities accounts in CEDEL's  and Euroclear's names on the books
of their  respective depositaries which  in turn will hold  such positions in
customers' securities  accounts in  the depositaries' names  on the  books of
DTC.  Citibank  will act  as  depositary  for CEDEL  and  Chase  will act  as
depositary  for Euroclear  (in  such capacities,  individually  the "Relevant
Depositary"  and collectively  the "European  Depositaries").   Investors may
hold  such beneficial  interests in  the  Book-Entry Certificates  in minimum
denominations representing  Certificate Principal  Balances of $1,000  and in
multiples of  $1 in  excess thereof.   Except as  described below,  no person
acquiring a  Book-Entry  Certificate (each,  a  "beneficial owner")  will  be
entitled to receive  a physical certificate representing  such Certificate (a
"Definitive Certificate").   Unless  and  until  Definitive Certificates  are 
issued,  it   is  anticipated   that  the  only   "Certificateholder" of  the 
Certificates   will  be  Cede  &   Co.,  as   nominee  of   DTC.  Certificate  
Owners   will   not   be   Certificateholders  as  that  term  is used in the 
Agreement.  Certificate   Owners   are  only  permitted  to  exercise   their  
rights  indirectly  through   the participating  organizations  that  utilize 
the  services  of  DTC, including securities  brokers  and dealers, banks and
trust companies  and  clearing corporations and certain other organizations 
("Participants") and DTC.

     The beneficial  owner's ownership  of a  Book-Entry Certificate  will be
recorded on  the records of  the brokerage firm, bank,  thrift institution or
other  financial   intermediary  (each,  a  "Financial   Intermediary")  that
maintains  the beneficial  owner's account  for such purpose.   In  turn, the
Financial Intermediary's  ownership of  such Book-Entry  Certificate will  be
recorded on the records of DTC (or of a participating firm that acts as agent
for the Financial Intermediary,  whose interest will  in turn be recorded  on
the records of DTC, if the beneficial owner's Financial Intermediary is not a
DTC participant and on the records of CEDEL or Euroclear, as appropriate).
     Certificate Owners will receive all  distributions of principal of,  and
interest  on,  the   Certificates  from  the  Trustee  through  DTC  and  DTC
participants.   While  the  Certificates are  outstanding  (except under  the
circumstances described  below), under the rules,  regulations and procedures
creating  and affecting DTC and its operations (the "Rules"), DTC is required
to make book-entry transfers among Participants on whose  behalf it acts with
respect  to  the  Certificates  and  is  required  to  receive  and  transmit
distributions   of  principal   of,  and   interest  on,   the  Certificates.
Participants and organizations which have  indirect access to the DTC system,
such as  banks, brokers,  dealers and trust  companies that clear  through or
maintain  a custodial  relationship with  a  Participant, either  directly or
indirectly  ("Indirect  Participants")  with  whom  Certificate  Owners  have
accounts with respect to  Certificates are similarly  required to make  book-
entry  transfers and  receive and  transmit such  distributions on  behalf of
their  respective  Certificate  Owners.   Accordingly,  although  Certificate
Owners will not  possess certificates, the Rules provide a mechanism by which
Certificate Owners  will receive distributions and  will be able  to transfer
their interest.

     Certificate  Owners  will   not  receive  or  be  entitled   to  receive
certificates  representing their  respective interests  in  the Certificates,
except  under the limited  circumstances described  below.  Unless  and until
Definitive  Certificates  are   issued,  Certificate   Owners  who  are   not
Participants may transfer ownership of Certificates only through Participants
and  Indirect  Participants by  instructing  such  Participants and  Indirect
Participants to  transfer Certificates, by  book-entry transfer, through  DTC
for  the account  of the  purchasers of  such Certificates, which  account is
maintained  with their  respective  Participants.   Under  the  Rules and  in
accordance  with   DTC's  normal  procedures,   transfers  of   ownership  of
Certificates will  be executed through DTC and the accounts of the respective
Participants  at  DTC   will  be  debited  and  credited.     Similarly,  the
Participants  and Indirect Participants  will make debits  or credits, as the
case  may be,  on  their records  on  behalf of  the  selling and  purchasing
Certificate Owners.

     Because  of time  zone differences,  credits of  securities received  in
CEDEL, or Euroclear  as a result of a transaction with  a Participant will be
made  during,  subsequent  securities  settlement  processing  and dated  the
business  day  following, the  DTC  settlement date.    Such  credits or  any
transactions in  such  securities, settled  during  such processing  will  be
reported to  the relevant Euroclear  or, CEDEL Participants on  such business
day.  Cash received in CEDEL or Euroclear as, a result of sales of securities
by  or  through  a  CEDEL  Participant  (as  defined,  below)  or   Euroclear
Participant  (as defined below) to  a DTC Participant  will be, received with
value on the DTC settlement date but will be available in the, relevant CEDEL
or  Euroclear cash account only as of  the business day following, settlement
in  DTC.   For  information  with respect  to  tax documentation  procedures,
relating to  the Certificates, see "Federal  Income Tax Consequences--Foreign
Investors"  and  "--Backup  Withholding"  herein  and  "Global,    Clearance,
Settlement And  Tax Documentation Procedures--Certain U.S. Federal Income Tax
Documentation Requirements" in Annex I hereto.

     Transfers  between Participants will occur in accordance with DTC rules.
Transfers between CEDEL Participants and Euroclear Participants will occur in
accordance with their respective rules and operating procedures.

     Cross-market transfers  between persons  holding directly  or indirectly
through DTC,  on  the one  hand,  and directly  or  indirectly through  CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC
in accordance with DTC rules on behalf of the relevant European international
clearing  system  by  the  Relevant Depositary;  however,  such  cross market
transactions will require  delivery of instructions to the  relevant European
international  clearing  system  by  the   counterparty  in  such  system  in
accordance with its rules and procedures and within its established deadlines
(European time).   The relevant European international clearing  system will,
if the transaction meets its  settlement requirements, deliver  instructions 
to the Relevant Depositary to take action to effect final settlement on  its 
behalf by delivering or receiving securities in DTC, and making or receiving 
payment in accordance with normal procedures for same  day funds  settlement 
applicable to DTC.   CEDEL Participants and Euroclear  Participants may  not 
deliver instructions directly to the European Depositaries.

     DTC  which  is  a  New York-chartered  limited  purpose  trust  company,
performs  services  for  its  participants,  some  of   which  (and/or  their
representatives) own  DTC. In accordance with  its normal procedures,  DTC is
expected to record the  positions held by each  DTC participant in the  Book-
Entry Certificates,  whether held  for its own  account or  as a  nominee for
another  person.  In general, beneficial ownership of Book-Entry Certificates
will be subject  to the rules, regulations  and procedures governing DTC  and
DTC participants as in effect from time to time.

     CEDEL is  incorporated under  the laws of  Luxembourg as  a professional
depository.  CEDEL  holds  securities  for  its  participating  organizations
("CEDEL  Participants")  and  facilitates  the  clearance  and  settlement of
securities transactions between CEDEL  Participants through electronic  book-
entry changes in accounts of CEDEL Participants, thereby eliminating the need
for physical movement  of certificates.  Transactions may be settled in CEDEL
in any of 28 currencies, including  United States dollars.  CEDEL provides to
its  CEDEL  Participants,  among  other  things,  services  for  safekeeping,
administration, clearance and settlement of internationally traded securities
and securities lending and borrowing.  CEDEL interfaces with domestic markets
in several  countries.   As a  professional depository,  CEDEL is  subject to
regulation by  the  Luxembourg Monetary  Institute.   CEDEL participants  are
recognized financial  institutions around the world,  including underwriters,
securities brokers and dealers, banks, trust companies, clearing corporations
and certain other organizations.  Indirect access to CEDEL is also  available
to others, such  as banks, brokers,  dealers and  trust companies that  clear
through or maintain a custodial relationship with a CEDEL Participant, either
directly or indirectly.

     Euroclear was created  in 1968  to hold securities  for participants  of
Euroclear ("Euroclear  Participants") and  to clear  and settle  transactions
between Euroclear  Participants  through simultaneous  electronic  book-entry
delivery against payment, thereby eliminating  the need for physical movement
of  certificates  and  any  risk  from  lack  of  simultaneous  transfers  of
securities  and  cash.    Transactions  may  now  be  settled  in  any  of 32
currencies, including  United States  dollars.   Euroclear  includes  various
other services,  including securities  lending and  borrowing and  interfaces
with   domestic  markets  in  several  countries  generally  similar  to  the
arrangements for cross-market transfers with  DTC described above.  Euroclear
is operated by the Brussels, Belgium  office of Morgan Guaranty Trust Company
of New  York  (the  "Euroclear  Operator"),  under  contract  with  Euroclear
Clearance   Systems    S.C.,   a   Belgian   cooperative   corporation   (the
"Cooperative").  All operations are conducted by the Euroclear Operator,  and
all Euroclear securities  clearance accounts and Euroclear cash  accounts are
accounts with the Euroclear  Operator, not the Cooperative.   The Cooperative
establishes  policy  for  Euroclear  on  behalf  of  Euroclear  Participants.
Euroclear Participants  include banks (including  central banks),  securities
brokers and dealers and other professional financial intermediaries. Indirect
access to  Euroclear is also available  to other firms that  clear through or
maintain  a  custodial relationship  with  a  Euroclear  Participant,  either
directly or indirectly.

     The  Euroclear Operator  is  the Belgian  branch of  a New  York banking
corporation  which is a member bank of  the Federal Reserve System.  As such,
it is regulated and examined by the Board of Governors of the Federal Reserve
System and  the New York  State Banking  Department, as well  as the  Belgian
Banking Commission.

     Securities  clearance  accounts  and cash  accounts  with  the Euroclear
Operator are governed  by the Terms and Conditions Governing Use of Euroclear
and the related  Operating Procedures of the Euroclear  System and applicable
Belgian law  (collectively,  the "Terms  and  Conditions").   The  Terms  and
Conditions  govern  transfers  of  securities   and  cash  within  Euroclear,
withdrawals  of securities and cash from  Euroclear, and receipts of payments
with respect  to securities in  Euroclear.   All securities in  Euroclear are
held  on a  fungible basis  without attribution  of specific  certificates to
specific  securities clearance accounts.   The Euroclear  Operator acts under
the Terms and Conditions only on behalf of Euroclear Participants, and has no
record   of  or   relationship   with  persons   holding   through  Euroclear
Participants.

     Distributions  on  the Book-Entry  Certificates  will  be made  on  each
Distribution  Date by  the  Trustee to  DTC.   DTC  will  be responsible  for
crediting the amount of such  payments to the accounts of the  applicable DTC
participants  in  accordance   with  DTC's  normal  procedures.     Each  DTC
participant  will  be  responsible  for  disbursing  such   payments  to  the
beneficial owners  of the Book-Entry Certificates  that it represents  and to
each Financial Intermediary for which it  acts as agent.  Each such Financial  
Intermediary will  be  responsible  for  disbursing  funds to  the beneficial  
owners of  the Book-Entry Certificates that it represents.

     Under  a  book-entry   format,  beneficial  owners  of   the  Book-Entry
Certificates  may experience some  delay in their  receipt of payments, since
such payments will be  forwarded by the Trustee to Cede & Co., as nominee for
DTC ("Cede").   Distributions with respect to Certificates held through CEDEL
or Euroclear  will be credited to the cash  accounts of CEDEL Participants or
Euroclear  Participants in accordance  with the  relevant system's  rules and
procedures,  to  the extent  received  by  the  Relevant  Depositary.    Such
distributions will  be subject to  tax reporting in accordance  with relevant
United  States   tax  laws  and   regulations.    See   "Federal  Income  Tax
Consequences--Foreign  Investors" and "--Backup Withholding" herein.  Because
DTC can  only act  on behalf  of Financial Intermediaries,  the ability  of a
beneficial  owner to pledge  Book-Entry Certificates  to persons  or entities
that do not participate in  the Depository system, or otherwise take  actions
in respect of such Book-Entry Certificates, may be limited due to the lack of
physical  certificates  for  such  Book-Entry  Certificates.    In  addition,
issuance  of the  Book-Entry Certificates in  book-entry form  may reduce the
liquidity  of  such  Certificates  in  the  secondary  market  since  certain
potential investors may be unwilling  to purchase Certificates for which they
cannot obtain physical certificates.

     Monthly and  annual reports on  the Trust  Fund provided  by the  Master
Servicer to  Cede, as nominee  of DTC,  may be made  available to  beneficial
owners upon request, in accordance with the rules, regulations and procedures
creating and affecting the Depository, and to the Financial Intermediaries to
whose DTC accounts the Book-Entry Certificates  of such beneficial owners are
credited.

     DTC has advised  the Transferor and the  Trustee that, unless  and until
Definitive Certificates are issued, DTC will take any action permitted  to be
taken by the holders of the  Book-Entry Certificates under the Agreement only
at  the direction  of  one  or more  Financial  Intermediaries to  whose  DTC
accounts  the Book-Entry Certificates  are credited, to  the extent that such
actions  are  taken  on  behalf of  Financial  Intermediaries  whose holdings
include such Book-Entry  Certificates.  CEDEL or  the Euroclear Operator,  as
the case  may be,  will take  any other  action permitted  to be  taken by  a
Certificateholder  under the  Agreement on behalf  of a  CEDEL Participant or
Euroclear  Participant  only  in  accordance  with  its  relevant  rules  and
procedures and subject  to the ability of  the Relevant Depositary to  effect
such  actions on  its behalf  through  DTC.   DTC may  take  actions, at  the
direction  of the  related Participants,  with  respect to  some Certificates
which conflict with actions taken with respect to other Certificates.

     Definitive Certificates will be issued to beneficial owners of the Book-
Entry Certificates, or their nominees, rather than to DTC, only if (a) DTC or
the Transferor advises the Trustee in writing that DTC is no  longer willing,
qualified or  able to discharge properly its  responsibilities as nominee and
depository with  respect to the Book-Entry Certificates and the Transferor or
the Trustee is unable to locate a qualified successor, (b) the Transferor, at
its sole  option, elects to terminate a book-entry  system through DTC or (c)
after the occurrence  of an Event of Servicing Termination (as defined herein
under  "--Events   of  Servicing  Termination"),   beneficial  owners  having
Percentage Interests  aggregating  not  less  than  51%  of  the  Certificate
Principal Balance of  the Book-Entry Certificates advise the  Trustee and DTC
through the Financial Intermediaries and the DTC participants in writing that
the continuation of a book-entry system  through DTC (or a successor thereto)
is no longer in the best interests of beneficial owners.

     Upon the occurrence of  any of the events  described in the  immediately
preceding paragraph,  the Trustee will  be required to  notify all beneficial
owners of the occurrence  of such event and  the availability through DTC  of
Definitive Certificates.   Upon surrender by DTC of the global certificate or
certificates representing  the Book-Entry  Certificates and  instructions for
re-registration,  the  Trustee   will  issue  Definitive  Certificates,   and
thereafter  the  Trustee  will  recognize  the  holders  of  such  Definitive
Certificates as Certificateholders under the Agreement.

     Although   DTC,  CEDEL  and  Euroclear  have  agreed  to  the  foregoing
procedures   in  order   to  facilitate   transfers  of   Certificates  among
participants of DTC,  CEDEL and  Euroclear, they are  under no obligation  to
perform  or continue to  perform such procedures  and such procedures  may be
discontinued at any time.


ASSIGNMENT OF MORTGAGE LOANS

     At the time of  issuance of the Certificates, Provident will transfer to
the Trust  Fund all of its right, title and  interest in and to each Mortgage
Loan  (including any  Additional  Balances arising  in  the future),  related
Credit Line Agreements, mortgages  and other related documents (collectively,
the "Related Documents"), including  all  collections  received  on  or  with 
respect to each such  Mortgage Loan  after  the  Cut-Off Date  (exclusive  of 
payments in respect of accrued interest due on or prior to  the Cut-Off Date.
The  Trustee, concurrently with  such transfer, will deliver the Certificates 
to Provident and the Transferor Certificate (as defined in the Agreement)  to 
the Transferor.   Each Mortgage Loan transferred to  the  Trust Fund  will be  
identified  on  a  schedule  (the  "Mortgage Loan Schedule") delivered to the 
Trustee pursuant to the Agreement.  Such schedule will include information as 
to the  Cut-Off Date  Principal Balance of  each Mortgage Loan, as well as 
information with respect to the Loan Rate. 

     Within 90 days of the Closing Date, the Trustee will review the Mortgage
Loans and the Related Documents and if any  Mortgage Loan or Related Document
is found to be defective in any material respect and such defect is not cured
within  90 days following  notification thereof to  Provident by the Trustee,
the Transferor will be obligated to accept the transfer of such Mortgage Loan
from  the Trust  Fund.   Upon such  transfer, the  Principal Balance  of such
Mortgage  Loan will  be deducted  from the  Pool Balance,  thus  reducing the
amount  of  the Transferor  Interest.    If  the deduction  would  cause  the
Transferor Interest  to become less than  the Minimum Transferor  Interest at
such time  (a "Transfer Deficiency"),  Provident will be obligated  to either
substitute an Eligible  Substitute Mortgage Loan  or make a deposit  into the
Collection Account in the amount (the "Transfer Deposit Amount") equal to the
amount by  which the Transferor  Interest would be  reduced to less  than the
Minimum Transferor Interest at such  time.  Any such deduction,  substitution
or deposit, will be considered a payment  in full of such Mortgage Loan.  Any
Transfer  Deposit  Amount   will  be  treated  as  a   Principal  Collection.
Notwithstanding the foregoing, however, prior to all required deposits to the
Collection Account being made  no such transfer shall  be considered to  have
occurred  unless  such  deposit is  actually  made.   The  obligation  of the
Transferor to  accept a transfer  of a  Defective Mortgage Loan  is the  sole
remedy regarding  any defects  in the  Mortgage Loans  and Related  Documents
available to the Trustee or the Certificateholders.  

     An "Eligible Substitute Mortgage Loan" is a mortgage loan substituted by
Provident  for a  Defective Mortgage  Loan which  must, on  the date  of such
substitution, (i) have an outstanding Principal Balance (or  in the case of a
substitution of more than one Mortgage Loan for a Defective Mortgage Loan, an
aggregate  Principal  Balance),  not  __%  more  or  less  than  the Transfer
Deficiency relating to such  Defective Mortgage Loan; (ii)  have a Loan  Rate
not less than the Loan Rate of  the Defective Mortgage Loan and not more than
_% in excess of the  Loan Rate of such Defective Mortgage Loan;  (iii) have a
Loan Rate based on the same Index with adjustments  to such Loan Rate made on
the  same Interest  Rate Adjustment Date  as that  of the  Defective Mortgage
Loan; (iv)  have a Margin that is  not less than the  Margin of the Defective
Mortgage Loan and  not more than ___ basis points higher  than the Margin for
the  Defective Mortgage Loan; (v) have a mortgage of the same or higher level
of priority  as the mortgage  relating to  the Defective Mortgage  Loan; (vi)
have a remaining  term to maturity not  more than ___ months earlier  and not
more  than  __  months later  than  the  remaining term  to  maturity  of the
Defective Mortgage Loan;  (vii) comply with each representation  and warranty
as  to the Mortgage Loans set forth in the Agreement (deemed to be made as of
the date of substitution); (viii) in general, have an original Combined Loan-
to-Value Ratio not greater than that of the Defective Mortgage Loan; and (ix)
satisfy certain  other conditions specified in the  Agreement.  To the extent
the Principal  Balance of an Eligible  Substitute Mortgage Loan is  less than
the  Principal Balance  of the  related Defective  Mortgage  Loan and  to the
extent  that  the Transferor  Interest  would  be reduced  below  the Minimum
Transferor Interest, the Transferor will be required to make a deposit to the
Collection Account equal to such difference.

     Provident  will make certain  representations and  warranties as  to the
accuracy in all  material respects  of certain information  furnished to  the
Trustee  with respect  to each  Mortgage Loan  (e.g., Cut-Off  Date Principal
Balance  and the  Loan Rate).    In addition,  Provident  will represent  and
warrant on  the Closing  Date that  at  the time  of transfer  to the  Trust,
Provident has transferred or assigned  all of its rights, title and  interest
in each Mortgage Loan and the Related Documents, free of any lien (subject to
certain exceptions).   Upon discovery of a breach  of any such representation
and warranty  which materially  and adversely  affects the  interests of  the
Certificateholders  or the Certificate  Insurer in the  related Mortgage Loan
and  Related Documents,  Provident  will  have  a period  of  90  days  after
discovery or notice of the breach to effect a cure.  If the  breach cannot be
cured within the 90-day period, the Transferor will be obligated to  accept a
transfer  of  the Defective  Mortgage Loan  from the  Trust  Fund.   The same
procedure  and  limitations  that  are  set forth  in  the  second  preceding
paragraph  for the  transfer of  Defective Mortgage Loans  will apply  to the
transfer  of a Mortgage  Loan that is  required to be  transferred because of
such breach of a  representation or warranty in the Agreement that materially
and adversely affects the interests of the Certificateholders.  

     Mortgage  Loans required to be transferred  to Provident as described in
the preceding paragraphs are referred to as "Defective Mortgage Loans."

     Pursuant  to  the  Agreement,  the  Master  Servicer  will  service  and
administer the Mortgage Loans as more fully set forth above.

AMENDMENTS TO CREDIT LINE AGREEMENTS

     Subject to applicable law,  the Master Servicer may change the  terms of
the  Credit Line Agreements at any time provided that such changes (i) do not
adversely affect  the interest of  the Certificateholders or  the Certificate
Insurer, and (ii) are consistent with prudent business practice. In addition,
the  Agreement  permits  the  Master  Servicer,  within  certain  limitations
described therein, to increase the Credit Limit of the  related Mortgage Loan
or reduce the Margin for such Mortgage Loan.

OPTIONAL TRANSFERS OF MORTGAGE LOANS TO THE TRANSFEROR

     In order  to permit  the Transferor to  remove Mortgage  Loans from  the
Trust Fund at  such times, if any,  as the overcollateralization exceeds  the
level  required  to  maintain  the  ratings  on  the   Certificates,  on  any
Distribution Date  the Transferor may, but shall  not be obligated to, remove
on such Distribution Date (the "Transfer  Date") from the Trust Fund, certain
Mortgage Loans without notice to  the Certificateholders.  The Transferor  is
permitted to designate  the Mortgage Loans to be removed.   Mortgage Loans so
designated  will  only   be  removed  upon  satisfaction   of  the  following
conditions:   (i)  the  Rapid Amortization Period  shall not have  commenced;
(ii) the Transferor Interest as of such Transfer Date (after giving effect to
such removal)  exceeds the Minimum Transferor Interest; (iii) the transfer of
any  Mortgage Loans  on any  Transfer  Date during  the Managed  Amortization
Period shall  not, in the reasonable belief of  the Transferor, cause a Rapid
Amortization Event to occur or an event which with notice or lapse of time or
both would constitute  a Rapid Amortization Event; (iv)  the Transferor shall
have delivered to the Trustee a "Mortgage Loan Schedule" containing a list of
all Mortgage Loans  remaining in the Trust  Fund after such removal;  (v) the
Transferor shall represent and warrant that no selection procedures which the
Transferor  reasonably  believes   are  adverse  to  the  interests   of  the
Certificateholders or the Certificate Insurer were used by the  Transferor in
selecting  such  Mortgage  Loans;  (vi) in  connection  with  the  first such
retransfer of Mortgage Loans, the Rating Agencies shall have been notified of
the proposed transfer and prior to  the Transfer Date shall not have notified
the Transferor in writing that  such transfer would result in a  reduction or
withdrawal of the  ratings assigned to the Certificates without regard to the
Policy; and  (vii) the Transferor shall have delivered to the Trustee and the
Certificate Insurer  an officer's  certificate confirming the  conditions set
forth in clauses (i) through (vi) above.  

     As of any date of determination, the "Minimum Transferor Interest" is an
amount equal to the lesser of (a) _% of the Pool Balance on such date and (b)
the Transferor Interest as of the Closing Date.


PAYMENTS ON MORTGAGE LOANS; DEPOSITS TO COLLECTION ACCOUNT

     The  Trustee  shall establish  and  maintain  on  behalf of  the  Master
Servicer  an  account  (the  "Collection Account")  for  the  benefit  of the
Certificateholders and the Transferor,  as their interests  may appear.   The
Collection Account will  be an Eligible Account (as  defined below).  Subject
to the investment provision described in the following paragraphs, within two
days of receipt by the  Master Servicer of amounts in respect of the Mortgage
Loans (excluding amounts  representing administrative  charges, annual  fees,
taxes,  assessments,  credit insurance  charges,  insurance  proceeds  to  be
applied  to the  restoration or  repair of  a  Mortgaged Property  or similar
items),  the  Master Servicer  will deposit  such  amounts in  the Collection
Account.   Amounts so deposited may  be invested in Eligible  Investments (as
described below) maturing no later than one Business Day prior to the date on
which  the amount  on deposit  therein  is required  to be  deposited  in the
Collection Account or  on such  Distribution Date if  approved by the  Rating
Agencies and the Certificate Insurer.   Not later than the third Business Day
prior  to  each Distribution  Date  (the  "Determination  Date"), the  Master
Servicer will notify the Trustee of the amount of such deposit to be included
in funds available for the related Distribution Date.

     An "Eligible  Account" is  (i)  an account  that  is maintained  with  a
depository  institution whose  debt obligations  at the  time of  any deposit
therein have the highest short-term debt  rating by the Rating Agencies, (ii)
one or more accounts with a depository institution having a minimum long-term
unsecured debt rating of "____" by _______ and  "____" by ___, which accounts
are fully insured by  either the Savings Association Insurance  Fund ("SAIF")
or  the  Bank  Insurance  Fund  ("BIF")  of  the  Federal  Deposit  Insurance 
Corporation established by  such fund,  (iii)   a  segregated  trust  account 
maintained with the Trustee or  an Affiliate of the Trustee in its fiduciary 
capacity  or (iv)  otherwise  acceptable   to  each  Rating  Agency and  the 
Certificate  Insurer as evidenced by a letter from each  Rating  Agency  and 
the Certificate Insurer to the Trustee, without  reduction  or  withdrawal of 
their then current ratings of the Certificates.

     "Eligible Investments" are specified in the Agreement and are limited to
(i) direct  obligations  of, or  obligations fully  guaranteed  as to  timely
payment of  principal and interest  by, the  United States or  any agency  or
instrumentality thereof, provided that such obligations are backed by the
                         --------
full faith  and credit of  the United  States; (ii) repurchase  agreements on
obligations specified  in clause (i) maturing not more than three months from
the date of acquisition thereof, provided that the short-term unsecured debt
                                 --------
obligations of the party  agreeing to repurchase such obligations  are at the
time rated by each Rating  Agency in its highest short-term rating  category;
(iii) certificates of deposit, time deposits and bankers' acceptances (which,
if Moody's is a  Rating Agency, shall each  have an original maturity  of not
more than 90 days and, in the case of bankers' acceptances, shall in no event
have  an original  maturity of  more than  365 days)  of any  U.S. depository
institution or trust company incorporated under the laws of the United States
or any  state thereof and subject  to supervision and examination  by federal
and/or state banking authorities, provided that the unsecured short-term debt
                                  --------
obligations of  such depository institution or  trust company at the  date of
acquisition  thereof have been  rated by each  of the Rating  Agencies in its
highest  unsecured short-term  debt rating  category;  (iv) commercial  paper
(having original  maturities of  not more  than 90  days) of any  corporation
incorporated under the  laws of the United States or  any state thereof which
on the  date of acquisition  has been rated by  the Rating Agencies  in their
highest  short-term  rating  categories;  (v)  short  term  investment  funds
("STIFS") sponsored by any trust company or bank incorporated under  the laws
of  the United States or any  state thereof which on  the date of acquisition
has been  rated by  the Rating  Agencies in their  respective highest  rating
category of long term unsecured debt; (vi) interests in any money market fund
which at the date of acquisition of the interests in such fund and throughout
the time as the  interest is held  in such fund has  the rating specified  by
each  Rating Agency;  and  (vii)  other obligations  or  securities that  are
acceptable to each Rating Agency as an Eligible Investment hereunder and will
not result in a  reduction in the then current rating of the Certificates, as
evidenced by a letter to such effect from such Rating Agency and with respect
to  which  the  Master  Servicer  has  received  confirmation that,  for  tax
purposes, the  investment complies with  the last clause of  this definition;
provided that no instrument described hereunder shall evidence either the
- --------
right to receive (a) only interest with respect to the obligations underlying
such instrument  or (b)  both principal  and interest  payments derived  from
obligations  underlying  such  instrument  and  the  interest  and  principal
payments with respect to such instrument  provided a yield to maturity at par
greater than  120% of the  yield to maturity at  par of the  underlying obli-
gations; and provided, further, that no instrument described hereunder may
             --------  -------
be purchased at a price greater than par if such instrument may be prepaid or
called at a price less than its purchase price prior to its stated maturity.


ALLOCATIONS AND COLLECTIONS

     All  collections on  the Mortgage Loans  will generally  be allocated in
accordance  with the  Credit  Line Agreements  between  amounts collected  in
respect of interest and amounts collected in respect of principal.  As to any
Distribution  Date,  "Interest Collections"  will  be  equal  to the  amounts
collected during the related Collection Period, including such portion of Net
Liquidation  Proceeds allocated  to interest  pursuant  to the  terms of  the
Credit Line Agreements less Servicing Fees for the related Collection Period.

     As to any  Distribution Date, "Principal Collections"  will be equal  to
the sum of (i)  the amounts collected during  the related Collection  Period,
including such  portion of  Net Liquidation  Proceeds allocated  to principal
pursuant to  the terms of  the Credit Line  Agreements and (ii)  any Transfer
Deposit Amounts.   "Net Liquidation Proceeds" with respect to a Mortgage Loan
are equal  to the Liquidation Proceeds, reduced  by related expenses, but not
including the  portion, if  any, of  such amount  that exceeds  the Principal
Balance of the Mortgage Loan plus  accrued and unpaid interest thereon to the
end  of the  Collection  Period during  which  such  Mortgage Loan  became  a
Liquidated Mortgage Loan.  "Liquidation Proceeds" are the proceeds (excluding
any  amounts drawn on the Policy) received in connection with the liquidation
of any Mortgage  Loan, whether  through trustee's sale,  foreclosure sale  or
otherwise.

     With  respect  to  any  Distribution   Date,  the  portion  of  Interest
Collections allocable to the  Certificates ("Investor Interest  Collections")
will equal the product of (a) Interest Collections for such Distribution Date
and (b)  the Investor Floating  Allocation Percentage.   With respect  to any
Distribution Date, the "Investor Floating Allocation 

Percentage" is the percentage equivalent of a fraction determined by dividing
the  Invested Amount at the  close of business  on the preceding Distribution
Date (or the Closing Date  in the case of the first Distribution Date) by the
Pool Balance  at  the  beginning  of  the related  Collection  Period.    The
remaining amount of Interest Collections  will be allocated to the Transferor
Interest.

     Principal Collections  will be allocated  between the Certificateholders
and  the  Transferor   ("Investor  Principal  Collections"   and  "Transferor
Principal Collections", respectively) as described herein.

     The Trustee  will deposit any  amounts drawn  under the Policy  into the
Collection Account.

     With  respect  to any  date, the  "Pool Balance"  will  be equal  to the
aggregate of  the Principal Balances of  all Mortgage Loans as  of such date.
The Principal Balance  of a Mortgage Loan  (other than a Liquidated  Mortgage
Loan) on any day is equal to the Cut-Off Date Principal Balance thereof, plus
(i) any Additional Balances in  respect of such Mortgage Loan minus  (ii) all
collections credited against  the Principal Balance of such  Mortgage Loan in
accordance  with the related  Credit Line Agreement  prior to such  day.  The
Principal  Balance  of a  Liquidated Mortgage  Loan  after final  recovery of
related Liquidation Proceeds shall be zero.


DISTRIBUTIONS ON THE CERTIFICATES

     Beginning  with  the  first  Distribution  Date  (which  will  occur  on
__________,  199_), distributions  on the  Certificates will  be made  by the
Trustee or the Paying Agent on each Distribution Date to the persons in whose
names such Certificates  are registered at the  close of business on  the day
prior to each Distribution Date  or, if the Certificates are no  longer Book-
Entry Certificates, at the  close of business  on the last  day of the  month
preceding such Distribution Date (the "Record Date").  The term "Distribution
Date"  means the  (fifteenth) day  of each  month or,  if such  day is  not a
Business Day, then the next succeeding  Business Day.  Distributions will  be
made  by   check  or  money   order  mailed  (or   upon  the  request   of  a
Certificateholder owning  Certificates  having denominations  aggregating  at
least $_________, by wire transfer or otherwise) to the address of the person
entitled thereto (which, in the case of Book-Entry Certificates,  will be DTC
or  its  nominee) as  it  appears  on  the  Certificate Register  in  amounts
calculated as described herein on the Determination Date.  However, the final
distribution  in  respect  of  the  Certificates  will  be  made  only   upon
presentation and surrender thereof at the office or the agency of the Trustee
specified  in the notice  to Certificateholders  of such  final distribution.
For purposes of the Agreement, a "Business  Day" is any day other than (i)  a
Saturday or Sunday or (ii) a  day on which banking institutions in the  State
of California are required or authorized by law to be closed.

     Application of  Interest Collections.   On  each Distribution  Date, the
Trustee  or the Paying Agent will  apply the Investor Interest Collections in
the following manner and order of priority:

          (i)  as payment  to the Trustee for  its fee for services  rendered
     pursuant to the Agreement;

          (ii)  as payment for the premium for the Policy;
          (iii)   as  payment for the  accrued interest  due and  any overdue
     accrued  interest (with interest thereon to the extent permitted by law)
     on the Certificate Principal Balance of the Certificates;

          (iv)   to pay Certificateholders the Investor Loss  Amount for such
     Distribution Date;

          (v)    as  payment for  any  Investor  Loss Amount  for  a previous
     Distribution Date  that  was  not  previously  (a)  funded  by  Investor
     Interest  Collections, (b) absorbed by the Overcollateralization Amount,
     (c) funded by amounts on deposit in the Spread Account or (d)  funded by
     draws on the Policy;

          (vi)   to reimburse prior draws made from the Policy (with interest
     thereon);

          (vii)   to pay  principal on  the Certificates  until the  Invested
     Amount  exceeds  the  Certificate  Principal  Balance  by  the  Required
     Overcollateralization  Amount (such  amount  so  paid, the  "Accelerated
     Principal Distribution Amount");

          (viii)   any other amounts required  to be deposited  in an account
     for the benefit of the Certificate Insurer and the Certificateholders or
     owed to the Certificate Insurer pursuant to the Insurance Agreement;

          (ix)  certain amounts that may be required to be paid to the Master
     Servicer pursuant to the Agreement; and

          (x)  to the Transferor to the extent permitted as described herein.
 
     Payments to Certificateholders pursuant to clause (iii) will be interest
payments on  the Certificates.   Payments  to Certificateholders  pursuant to
clauses (iv),  (v) and (vii) will  be principal payments on  the Certificates
and  will  therefore  reduce  the  Certificate  Principal  Balance,  however,
payments pursuant  to clause (vii) will not reduce  the Invested Amount.  The
Accelerated Principal Distribution Amount is not guaranteed by the Policy.

     To the extent that Investor Interest Collections are  applied to pay the
interest  on  the   Certificates,  Investor   Interest  Collections  may   be
insufficient to cover Investor  Loss Amounts.  If such  insufficiency results
in the  Certificate Principal Balance  exceeding the Invested Amount,  a draw
will be made on the Policy in accordance with the terms of the Policy.

     The "Required Overcollateralization Amount" shall be an amount set forth
in the  Agreement.   "Liquidation  Loss  Amount" means  with respect  to  any
Liquidated Mortgage  Loan, the unrecovered  Principal Balance  thereof during
the Collection  Period  in  which  such Mortgage  Loan  became  a  Liquidated
Mortgage  Loan,  after  giving effect  to  the  Net  Liquidation Proceeds  in
connection therewith.  The "Investor Loss Amount" shall be the product of the
Investor Floating Allocation  Percentage and the Liquidation Loss  Amount for
such Distribution Date.

     A "Liquidated Mortgage  Loan" means,  as to any  Distribution Date,  any
Mortgage Loan in  respect of which the Master Servicer  has determined, based
on the servicing procedures specified in the Agreement, as of the  end of the
preceding Collection Period that all Liquidation Proceeds which it expects to
recover with  respect to the  disposition of  the related Mortgaged  Property
have  been recovered.   The  Investor Loss  Amount will  be allocated  to the
Certificateholders.

     As to any Distribution Date other than the first Distribution  Date, the
"Collection Period" is  the calendar month preceding each  Distribution Date.
As to  the first  Distribution Date,  the "Collection Period"  is the  period
beginning  after   the  Cut-Off  Date   and  ending  on   the  last   day  of
_______________ 199_.

     Interest  will  be  distributed  on   each  Distribution  Date  at   the
Certificate Rate for  the related  Interest Period (as  defined below).   The
"Certificate Rate" for a  Distribution Date will  generally equal the sum  of
((a) LIBOR, calculated  as specified below, as  of the second LIBOR  Business
Day prior to the immediately preceding Distribution Date  (or as of two LIBOR
Business  Days  prior  to  the  Closing  Date,  in  the  case  of  the  first
Distribution Date) plus (b) ____% per annum.)  Notwithstanding the foregoing,
in no event will the amount of interest required to be distributed in respect
of  the Certificates  on any  Distribution Date  exceed a  rate equal  to the
weighted average of  the Loan Rates (net  of the Servicing Fee  Rate, the fee
payable to  the Trustee  and the  rate at  which the  premium payable  to the
Certificate Insurer is calculated) weighted on the basis of the daily balance
of  each  Mortgage  Loan during  the  related  billing  cycle  prior  to  the
Collection Period relating to such Distribution Date.

     Interest on  the Certificates in  respect of any  Distribution Date will
accrue on the  Certificate Principal Balance from the  preceding Distribution
Date (or  in the case of  the first Distribution  Date, from the date  of the
initial  issuance of the  Certificates (the "Closing  Date")) through the day
preceding such Distribution Date (each such period, an "Interest Period")  on
the basis of the actual number of  days in the Interest Period and a  360-day
year.   Interest payments on  the Certificates will  be funded from  Investor
Interest Collections and, if necessary, from draws on the Policy.

     (Calculation of the LIBOR Rate.  On each Distribution Date, LIBOR  shall
be established by the Trustee and as to any Interest Period, LIBOR will equal
the rate for United States dollar deposits for one month which appears on the
Telerate Screen Page 3750 as of 11:00 A.M., London time, on  the second LIBOR
Business  Day prior  to the  first day  of such  Interest Period.   "Telerate
Screen Page  3750" means the display designated as  page 3750 on the Telerate
Service (or such other page as may replace page 3750 on that service  for the
purpose of  displaying London interbank  offered rates  of major banks).   If
such rate does not appear on such page (or such other page as may 

replace that  page on that service, or if  such service is no longer offered,
such  other  service  for displaying  LIBOR  or comparable  rates  as  may be
selected by Provident after consultation with the  Trustee), the rate will be
the Reference Bank Rate.  The "Reference Bank Rate" will be determined on the
basis  of the rates  at which  deposits in  U.S. Dollars  are offered  by the
reference  banks (which  shall  be  three major  banks  that  are engaged  in
transactions  in the  London interbank  market,  selected by  Provident after
consultation with the Trustee) as of 11:00 A.M., London time, on the day that
is two LIBOR  Business Days prior  to the immediately  preceding Distribution
Date to prime banks in the London interbank market for a period  of one month
in amounts  approximately equal to  the principal amount of  the Certificates
then outstanding.  The  Trustee will request the  principal London office  of
each of the reference  banks to provide a quotation of its rate.  If at least
two such quotations are provided, the rate will be the arithmetic mean of the
quotations.   If  on such  date fewer  than  two quotations  are provided  as
requested, the rate will be the arithmetic mean of the rates quoted by one or
more major banks in New  York City, selected by Provident after  consultation
with the  Trustee, as  of 11:00 A.M.,  New York City  time, on such  date for
loans in U.S. Dollars to  leading European banks for a period of one month in
amounts approximately equal to the principal  amount of the Certificates then
outstanding.   If no such quotations can be  obtained, the rate will be LIBOR
for the  prior Distribution Date.   "LIBOR Business Day" means  any day other
than (i) a Saturday or a  Sunday or (ii) a day on which  banking institutions
in  the State of New York  or in the city of  London, England are required or
authorized by law to be closed.)

     Transferor  Collections.    Collections   allocable  to  the  Transferor
Interest that are  not distributed to Certificateholders will  be distributed
to the Transferor only to  the extent that such distribution will  not reduce
the  amount of the  Transferor Interest as  of the related  Distribution Date
below  the  Minimum Transferor  Interest.   Amounts  not  distributed  to the
Transferor  because of such  limitations will  be retained in  the Collection
Account  until  the  Transferor  Interest  exceeds  the  Minimum   Transferor
Interest, at which time such  excess shall be released to the Transferor.  If
any such  amounts are  still  retained in  the  Collection Account  upon  the
commencement  of the Rapid Amortization Period,  such amounts will be paid to
the Certificateholders as a reduction of the Certificate Principal Balance.

     Overcollateralization.   The  distribution of the  aggregate Accelerated
Principal  Distribution Amount, if  any, to Certificateholders  may result in
the Invested  Amount being  greater than  the Certificate  Principal Balance,
thereby creating overcollateralization.  The Overcollateralization Amount, if
any, will be available to absorb any Investor Loss Amount that is not covered
by Investor Interest Collections.

     Distributions of Principal Collections.  For the period beginning on the
first  Distribution Date and,  unless a  Rapid Amortization Event  shall have
earlier occurred, ending on the Distribution Date in ______________ 20__ (the
"Managed Amortization  Period"), the amount of  Principal Collections payable
to  Certificateholders  as  of  each Distribution  Date  during  the  Managed
Amortization Period  will equal, to the extent  funds are available therefor,
the Scheduled Principal Collections Distribution Amount for such Distribution
Date.  On any  Distribution Date during the Managed Amortization  Period, the
"Scheduled Principal Collections Distribution  Amount" shall equal the lesser
of  (i) the  Maximum  Principal  Payment  (as defined  below)  and  (ii)  the
Alternative  Principal Payment  (as  defined  below).   With  respect to  any
Distribution Date, the "Maximum Principal Payment" will  equal the product of
the Investor Fixed  Allocation Percentage and Principal Collections  for such
Distribution  Date.  With respect to  any Distribution Date, the "Alternative
Principal Payment"  will equal the  greater of (x)  0___% of the  Certificate
Principal  Balance immediately  prior to such  Distribution Date  and (y) the
amount,  but  not  less  than   zero,  of  Principal  Collections  for   such
Distribution  Date less the  aggregate of Additional  Balances created during
the related Collection Period.

     Beginning  with the  first Distribution  Date following  the end  of the
Managed Amortization Period,  the amount of Principal Collections  payable to
Certificateholders on  each Distribution  Date will be  equal to  the Maximum
Principal Payment.

     The   amount   of   Principal   Collections   to   be   distributed   to
Certificateholders  on the  first Distribution  Date  will reflect  Principal
Collections  and Additional Balances during the first Collection Period which
is  the period  beginning after  the  Cut-Off Date  through the  last day  of
__________ 199_.

     Distributions  of Principal  Collections based  upon the  Investor Fixed
Allocation   Percentage  may   result  in   distributions  of   principal  to
Certificateholders in amounts that are greater relative to the declining Pool
Balance than would be the case if the Investor Floating Allocation Percentage
were used to determine the percentage of Principal 

Collections  distributed  in  respect  of  the   Invested  Amount.  Principal
Collections not allocated to the Certificateholders will be  allocated to the
Transferor Interest.    The  aggregate  distributions  of  principal  to  the
Certificateholders  will  not  exceed  the  Original   Certificate  Principal
Balance.

     In addition, to the extent  of funds available therefor (including funds
available under the Policy), on  the Distribution Date in ____________  20__,
Certificateholders  will be entitled to receive as  a payment of principal an
amount equal to the outstanding Certificate Principal Balance.

     The  Paying Agent.   The  Paying Agent  shall initially be  the Trustee,
together with  any successor thereto in  such capacity (the  "Paying Agent").
The Paying Agent shall  have the revocable power  to withdraw funds from  the
Collection   Account  for  the   purpose  of  making   distributions  to  the
Certificateholders.

RAPID AMORTIZATION EVENTS

     As  described  above,  the  Managed Amortization  Period  will  continue
through the Distribution Date in           20  , unless a Rapid Amortization
                                 ----------  --
Event occurs  prior to such date in which  case the Rapid Amortization Period
will commence prior to such  date.  "Rapid Amortization Event" refers  to any
of the following events:

          (a)       failure  on the  part of  the  Transferor (i)  to make  a
     payment  or deposit required  under the Agreement  within three Business
     Days after the date such  payment or deposit is  required to be made  or
     (ii) to observe or perform  in any material respect any other  covenants
     or  agreements  of the  Transferor  set  forth in  the  Agreement, which
     failure continues  unremedied for  a  period of  60 days  after  written
     notice;

          (b)       any representation or warranty made  by the Transferor in
     the Agreement proves to have been incorrect in any material respect when
     made and continues to be incorrect  in any material respect for a period
     of 60  days after written notice and as  a result of which the interests
     of  the  Certificateholders  are   materially  and  adversely  affected;
     provided,  however, that a Rapid Amortization  Event shall not be deemed
     to occur if the Transferor has  purchased or made a substitution for the
     related Mortgage Loan or Mortgage Loans if applicable during such period
     (or  within an additional  60 days with  the consent of  the Trustee) in
     accordance with the provisions of the Agreement;

          (c)       the  occurrence   of   certain  events   of   bankruptcy,
     insolvency or receivership relating to the Transferor; or

          (d)       the  Trust Fund  becomes  subject  to regulation  by  the
     Securities and Exchange  Commission as an investment  company within the
     meaning of the Investment Company Act of 1940, as amended.

     In  the case  of any  event  described in  clause  (a) or  (b), a  Rapid
Amortization  Event  will  be deemed  to  have occurred  only  if,  after the
applicable  grace period,  if  any, described  in  such  clauses, either  the
Trustee or  Certificateholders holding Certificates evidencing  more than 51%
of the Percentage  Interests or the Certificate Insurer (so  long as there is
no default by  the Certificate Insurer in the performance  of its obligations
under  the Policy),  by written notice  to Provident and  the Master Servicer
(and to the Trustee, if given by the Certificateholders) declare that a Rapid
Amortization Event has occurred  as of the date of such notice.   In the case
of any event  described in clause (c) or (d), a Rapid Amortization Event will
be deemed  to have occurred without any notice or other action on the part of
the Trustee or the Certificateholders immediately upon the occurrence of such
event.

     In addition to the consequences  of a Rapid Amortization Event discussed
above, if the Transferor voluntarily files a bankruptcy petition or goes into
liquidation or  any person is appointed  a receiver or bankruptcy  trustee of
the  Transferor, on  the day  of any  such filing  or appointment  no further
Additional Balances will  be transferred  to the Trust  Fund, the  Transferor
will immediately cease to transfer Additional  Balances to the Trust Fund and
the Transferor will promptly give notice to the Trustee of any such filing or
appointment.   Within  15 days,  the Trustee  will  publish a  notice of  the
liquidation or the filing  or appointment stating that the Trustee intends to
sell, dispose of or otherwise liquidate the Mortgage Loans in a  commercially
reasonable  manner  and  to  the  best  of its  ability.    Unless  otherwise
instructed  within  a  specified  period  by  Certificateholders representing
undivided  interests aggregating  more than  51%  of the  aggregate principal
amount  of the Certificates,  the Trustee will sell,  dispose of or otherwise
liquidate  the Mortgage  Loans in  a  commercially reasonable  manner and  on
commercially   reasonable  terms.     Any   proceeds  will  be   treated   as  
collections  allocable  to  the  Certificateholders  and  the Investor  Fixed  
Allocation  Percentage of  such remaining proceeds and will be distributed to 
the   Certificateholders  on   the  date  such  proceeds  are  received  (the  
"Dissolution  Distribution  Date").   (If  the   portion  of   such  proceeds  
allocable  to  the Certificateholders  are not sufficient to pay  in full the 
remaining amount  due  on  the  Certificates,  the  Policy  will  cover  such 
shortfall.)

     Notwithstanding the foregoing, if a conservator, receiver or trustee-in-
bankruptcy is appointed  for the Transferor  and no Rapid Amortization  Event
exists other  than such  conservatorship, receivership or  insolvency of  the
Transferor, the conservator,  receiver or trustee-in-bankruptcy may  have the
power to prevent  the commencement of  the Rapid Amortization  Period or  the
sale of Mortgage Loans described above.

THE POLICY

     (On  or before  the  Closing Date,  the  Policy will  be  issued by  the
Certificate  Insurer pursuant  to  the provisions  of the  Agreement  and the
Insurance and Indemnity Agreement (the "Insurance  Agreement") to be dated as
of ____________,  199_, among  Provident, (the  Trustee) and  the Certificate
Insurer.

     The Policy  will irrevocably  and unconditionally  guarantee payment  on
each   Distribution  Date   to   the  Trustee   for   the  benefit   of   the
Certificateholders  the  full and  complete  payment  of  (i) the  Guaranteed
Principal  Distribution  Amount  (as  defined  below)  with  respect  to  the
Certificates for such Distribution Date and (ii) accrued and unpaid  interest
due on the Certificates (together, the "Guaranteed Distributions"), with such
Guaranteed  Distributions  having  been  calculated  in  accordance  with the
original terms of the  Certificates or the Agreement except for amendments or
modifications to  which the Certificate Insurer  has given its  prior written
consent.   The  effect of the  Policy is  to guarantee the  timely payment of
interest on, and the ultimate payment of the principal amount of, all  of the
Certificates.

     The "Guaranteed Principal Distribution Amount"  shall be the amount,  if
any,  by which the Certificate Principal  Balance (after giving effect to all
other amounts distributable  and allocable to principal  on the Certificates)
exceeds the Invested Amount as of such Distribution Date (after giving effect
to  all  other  amounts  distributable  and  allocable  to  principal  on the
Certificates for  such  Distribution Date).   In  addition,  the Policy  will
guarantee the payment of the outstanding Certificate Principal Balance on the
Distribution Date  in ______________ 20__  (after giving effect  to all other
amounts distributable and allocable to principal on such Distribution Date).
     In accordance  with  the Agreement,  the  Trustee  will be  required  to
establish and maintain an account  (the "Spread Account") for the  benefit of
the  Certificate  Insurer  and  the Certificateholders.    The  Trustee shall
deposit the amounts into the Spread Account as required by the Agreement.

     Payment of claims on the Policy will be made by the  Certificate Insurer
following Receipt  by the Certificate  Insurer of the appropriate  notice for
payment on the later to  occur of (i) 12:00 noon, New York  City time, on the
second Business Day  following Receipt of  such notice  for payment and  (ii)
12:00 noon, New York City time, on the relevant Distribution Date.

     If payment of any amount guaranteed by the Certificate Insurer  pursuant
to the Policy is avoided as a preference payment under applicable bankruptcy,
insolvency, receivership  or similar  law, the  Certificate Insurer  will pay
such  amount out of the funds of the  Certificate Insurer on the later of (a)
the date when due to be  paid pursuant to the Order referred to below  or (b)
the first  to occur of (i)  the fourth Business Day following  Receipt by the
Certificate  Insurer from the  Trustee of (A)  a certified copy  of the order
(the  "Order")  of  the court  or  other  governmental  body which  exercised
jurisdiction to the  effect that the Certificateholder is  required to return
the  amount of any  Guaranteed Distributions distributed  with respect to the
Certificates during the term of the related Policy because such distributions
were avoidable  preference payments  under applicable  bankruptcy law,  (B) a
certificate  of the Certificateholder that the Order  has been entered and is
not subject to  any stay and (C) an assignment duly executed and delivered by
the  Certificateholder,  in  such  form  as  is reasonably  required  by  the
Certificate Insurer and provided to the Certificateholder  by the Certificate
Insurer,  irrevocably assigning  to the  Certificate  Insurer all  rights and
claims of the Certificateholder relating to or arising under the Certificates
against  the debtor  which  made such  preference payment  or  otherwise with
respect  to  such preference  payment, or  (ii) the  date  of Receipt  by the
Certificate Insurer from the Trustee of the items referred to in clauses (A),
(B)  and (C)  above if,  at least four  Business Days  prior to  such date of
Receipt, the Certificate Insurer shall have Received written notice from the 
Trustee that such items were to  be delivered on such date and such  date was
specified in such notice.   Such payment shall be disbursed to  the receiver,
conservator, debtor-in-possession or trustee in bankruptcy named in the Order
and  not  to  the  Trustee   or  any  Certificateholder  directly  (unless  a
Certificateholder  has   previously  paid  such   amount  to   the  receiver,
conservator, debtor-in-possession or trustee in bankruptcy named in the Order
in which case such payment shall be disbursed to the Trustee for distribution
to  such Certificateholder upon proof of such payment reasonably satisfactory
to the Certificate Insurer).

     The terms "Receipt"  and "Received",  with respect to  the Policy,  mean
actual delivery to the Certificate Insurer and to its fiscal agent  appointed
by the Certificate Insurer  at its option, if any,  prior to 12:00 noon,  New
York City time, on  a Business Day;  delivery either on a  day that is not  a
Business Day or after 12:00 noon,  New York City time, shall be deemed  to be
Receipt on  the next succeeding Business  Day.  If any  notice or certificate
given under  the Policy  by  the Trustee  is not  in proper  form  or is  not
properly completed, executed or delivered it shall be deemed not to have been
Received, and the  Certificate Insurer or the fiscal agent  shall promptly so
advise the Trustee and the Trustee may submit an amended notice.

     Under the Policy, "Business Day" means any day other than (i) a Saturday
or Sunday  or (ii) a  day on which  banking institutions  in The City  of New
York, New  York are authorized or obligated  by law or executive  order to be
closed.

     The Certificate  Insurer's obligations  under the  Policy in  respect of
Guaranteed  Distributions  shall  be  discharged  to  the  extent  funds  are
transferred to  the Trustee as  provided in the  Policy, whether or  not such
funds are properly applied by the Trustee.

     The  Certificate  Insurer shall  be  subrogated to  the  rights  of each
Certificateholder  to   receive  payments  of  principal   and  interest,  as
applicable, with respect  to distributions on the Certificates  to the extent
of any payment by the  Certificate Insurer under the  Policy.  To the  extent
the Certificate Insurer  makes Guaranteed Distributions,  either directly  or
indirectly (as by paying through the Trustee), to the Certificateholders, the
Certificate   Insurer   will   be   subrogated   to   the   rights   of   the
Certificateholders,   as  applicable,   with  respect   to   such  Guaranteed
Distributions, shall be deemed to the extent of the payments so made to  be a
registered  Certificateholder for purposes  of payment and  shall receive all
future Guaranteed  Distributions until all  such Guaranteed Distributions  by
the  Certificate  Insurer  have  been  fully  reimbursed, provided  that  the
Certificateholders  have  received   the  full  amount   of  the   Guaranteed
Distributions.

     The terms  of the Policy cannot be modified,  altered or affected by any
other agreement or instrument, or by the merger, consolidation or dissolution
of the Transferor. The Policy by its  terms may not be cancelled or  revoked.
The Policy is governed by the laws of the State of ________.

     The  Policy is not  covered by the  Property/Casualty Insurance Security
fund specified in  Article 76 of the New  York Insurance Law.   The Policy is
not covered by the Florida  Insurance Guaranty Association created under Part
II  of  Chapter  631  of  the Florida  Insurance  Code.    In  the  event the
Certificate  Insurer were to become  insolvent, any claims  arising under the
Policy  are  excluded from  coverage  by  the California  Insurance  Guaranty
Association, established  pursuant to Article 14.2 of Chapter  1 of part 2 of
Division 1 of the California Insurance Code.

     Pursuant to  the terms of  the Agreement,  unless a Certificate  Insurer
default exists,  the Certificate Insurer shall be deemed  to be the Holder of
the Certificates for  certain purposes (other than with respect to payment on
the  Certificates),  will  be  entitled   to  exercise  all  rights  of   the
Certificateholders thereunder,  without the consent  of such Holders  and the
Holders of  the Certificates  may exercise  such rights only  with the  prior
written consent of  the Certificate  Insurer.  In  addition, the  Certificate
Insurer will have certain additional rights as third party beneficiary to the
Agreement.

     In the  absence of  payments under  the Policy,  Certificateholders will
bear directly  the credit  and other  risks associated  with their  undivided
interest in the Trust Fund.)

(PRE-FUNDING ACCOUNT

     On  the Closing  Date, $___________  (the "Pre-Funded  Amount") will  be
deposited in an  account (the "Pre-Funding Account"), which  account shall be
in the name of and maintained by the Trustee and shall be part of  the  Trust
Fund  and  will  be   used  to acquire Subsequent Mortgage Loans.  During the 
period beginning on the  Closing Date and terminating on  _____________, 19__
(the "Funding Period"),  the Pre-Funded Amount will be  reduced by the amount
thereof  used to purchase  Subsequent Mortgage  Loans in accordance  with the
Agreement.  Any Pre-Funded Amount remaining at the  end of the Funding Period
will be distributed  to holders of  the classes of  Certificates entitled  to
receive  principal  on  the  Distribution  Date  in ______________,  19__  in
reduction of the related Certificate  Principal Balances (thus resulting in a
partial principal prepayment of the related Certificates on such date). 

     Amounts  on  deposit  in the  Pre-Funding  Account will  be  invested in
Permitted Investments.   All interest  and any other  investment earnings  on
amounts  on  deposit in  the Pre-Funding  Account  will be  deposited  in the
Capitalized Interest Account.


CAPITALIZED INTEREST ACCOUNT

     On  the  Closing  Date  there  will be  deposited  in  an  account  (the
"Capitalized Interest  Account")  maintained with  and  in  the name  of  the
Trustee on behalf of the Trust Fund a portion of the proceeds of  the sale of
the Certificates.  The amount  deposited therein will be used by  the Trustee
on the Distribution Dates in __________________ 19__,  _____________ 19__ and
______________, 19__ to cover shortfalls in interest on the Certificates that
may arise as a  result of the utilization of the  Pre-Funding Account for the
purchase  by the Trust  Fund of Subsequent  Mortgage Loans after  the Closing
Date.   Any amounts remaining in the Capitalized  Interest Account at the end
of the  Funding  Period which  are  not needed  to  cover shortfalls  on  the
Distribution Date in  ___________ 19__ are  required to be  paid directly  to
Provident.)


REPORTS TO CERTIFICATEHOLDERS

     Concurrently  with  each  distribution  to the  Certificateholders,  the
Master   Servicer  will  forward   to  the   Trustee  for  mailing   to  such
Certificateholder a statement setting forth among other items:

          (i)  the Investor Floating Allocation  Percentage for the preceding
     Collection Period;
          (ii)  the amount being distributed to Certificateholders;

          (iii)  the amount of interest included in such distribution and the
     related Certificate Rate;

          (iv)  the amount, if  any, of overdue accrued interest  included in
     such distribution (and the amount of interest thereon);

          (v)  the amount, if any,  of the remaining overdue accrued interest
     after giving effect to such distribution;

          (vi)    the   amount,  if  any,  of   principal  included  in  such
     distribution;
          (vii)   the  amount,  if  any,  of the  reimbursement  of  previous
     Liquidation Loss Amounts included in such distribution;

          (viii)    the  amount,  if  any,  of  the  aggregate   unreimbursed
     Liquidation Loss Amounts after giving effect to such distribution;

          (ix)  the Servicing Fee for such Distribution Date;

          (x)   the Invested  Amount and  the Certificate  Principal Balance,
     each after giving effect to such distribution;

          (xi)   the Pool Balance as  of the end of  the preceding Collection
     Period;

          (xii)  the number and  aggregate Principal Balances of the Mortgage
     Loans as  to which the minimum  monthly payment is delinquent  for 30-59
     days, 60-89 days and 90 or more days, respectively, as of the end of the
     preceding Collection Period;

          (xiii)  the book value of any real estate which  is acquired by the
     Trust Fund through foreclosure or grant of deed in lieu of  foreclosure;
     and
          (xiv)  the amount of any draws on the Policy.

     In the  case of information  furnished pursuant to clauses  (iii), (iv),
(v), (vi), (vii) and (viii) above, the amounts shall be expressed as a dollar
amount per Certificate with a $1,000 denomination.

     Within 60 days  after the end of each calendar  year commencing in 1996,
the Master Servicer will  be required to forward  to the Trustee a  statement
containing  the  information set  forth  in  clauses  (iii)  and  (vi)  above
aggregated for such calendar year.  
COLLECTION AND OTHER SERVICING PROCEDURES ON MORTGAGE LOANS

     The Master Servicer will make reasonable efforts to collect all payments
called for under the Mortgage Loans and will, consistent  with the Agreement,
follow  such collection  procedures  as it  follows from  time  to time  with
respect to the home equity loans in its servicing portfolio comparable to the
Mortgage Loans.   Consistent with the  above, the Master Servicer  may in its
discretion waive  any late payment charge  or any assumption or  other fee or
charge that may be collected in the ordinary course of servicing the Mortgage
Loans.  

     With respect to the Mortgage Loans, the Master Servicer may arrange with
a  borrower a  schedule for  the  payment of  interest due  and unpaid  for a
period, provided  that any  such arrangement  is consistent  with the  Master
Servicer's policies with respect to the home equity mortgage loans it owns or
services.  In accordance with the terms of the Agreement, the Master Servicer
may consent under certain circumstances to the placing of a subsequent senior
lien in respect of a Mortgage Loan.

HAZARD INSURANCE

     The  Agreement provides that the Master Servicer maintain certain hazard
insurance on the Mortgaged Properties relating to the Mortgage Loans.   While
the terms of  the related Credit Line Agreements  generally require borrowers
to maintain certain  hazard insurance, the Master  Servicer will not  monitor
the maintenance of such insurance.

     The Agreement requires the Master Servicer to maintain for any Mortgaged
Property relating to a Mortgage Loan acquired upon  foreclosure of a Mortgage
Loan, or by deed in lieu of such foreclosure, hazard insurance  with extended
coverage in an amount  equal to the lesser of (a) the maximum insurable value
of such Mortgaged  Property or (b) the  outstanding balance of such  Mortgage
Loan  plus  the outstanding  balance  on  any mortgage  loan  senior to  such
Mortgage Loan at the time of foreclosure or deed in lieu of foreclosure, plus
accrued interest and the Master Servicer's good faith estimate of the related
liquidation expenses to  be incurred in connection therewith.   The Agreement
provides that the Master Servicer may satisfy its obligation to cause  hazard
policies to be  maintained by maintaining  a blanket policy insuring  against
losses on  such Mortgaged  Properties.   If such  blanket  policy contains  a
deductible clause, the  Master Servicer will  be obligated to deposit  in the
Collection Account the  sums which would have been deposited  therein but for
such  clause.    The  Master  Servicer  will  satisfy  these requirements  by
maintaining a blanket policy.   As set forth above, all amounts  collected by
the Master Servicer (net of any  reimbursements to the Master Servicer) under
any  hazard policy (except  for amounts to  be applied to  the restoration or
repair  of  the Mortgaged  Property)  will  ultimately  be deposited  in  the
Collection Account.

     In general,  the standard  form  of fire  and extended  coverage  policy
covers physical damage  to or destruction of the improvements on the property
by  fire, lightning,  explosion, smoke,  windstorm  and hail,  and the  like,
strike  and  civil  commotion,  subject  to  the  conditions  and  exclusions
specified  in each  policy.  Although  the policies relating  to the Mortgage
Loans  will be  underwritten by  different  insurers and  therefore will  not
contain identical terms and conditions, the basic  terms thereof are dictated
by state laws and most of  such policies typically do not cover  any physical
damage resulting from the following:  war,  revolution, governmental actions,
floods and other water-related causes, earth movement (including earthquakes,
landslides and mudflows), nuclear reactions, wet or dry rot, vermin, rodents,
insects or domestic  animals, theft  and, in  certain cases  vandalism.   The
foregoing list is merely indicative of  certain kinds of uninsured risks  and
is not intended to be all-inclusive or an exact description of  the insurance
policies relating to the Mortgaged Properties.


REALIZATION UPON DEFAULTED MORTGAGE LOANS

     The Master Servicer will foreclose upon or  otherwise comparably convert
to ownership Mortgaged Properties securing such of the Mortgage Loans as come
into default when,  in accordance with applicable  servicing procedures under
the Agreement, no satisfactory arrangements can be made for the collection of
delinquent  payments.     In  connection  with  such  foreclosure   or  other
conversion,  the Master  Servicer  will  follow such  practices  as it  deems
necessary  or advisable  and as are  in keeping with  its general subordinate
mortgage servicing  activities,  provided the  Master  Servicer will  not  be
required to  expend its  own funds  in connection  with foreclosure  or other
conversion,  correction  of default  on  a  related senior  mortgage  loan or
restoration of  any property unless, in its  sole judgment, such foreclosure,
correction or restoration will increase Net Liquidation Proceeds.  The Master
Servicer will be  reimbursed out of Liquidation Proceeds  for advances of its
own funds  as liquidation expenses  before any  Net Liquidation Proceeds  are
distributed to Certificateholders or the Transferor.
SERVICING COMPENSATION AND PAYMENT OF EXPENSES

     With respect to each Collection Period, the Master Servicer will receive
from interest collections in respect of  the Mortgage Loans a portion of such
interest  collections as  a  monthly Servicing  Fee  in the  amount  equal to
approximately  ____%  per  annum  ("Servicing  Fee  Rate") on  the  aggregate
Principal Balances  of the Mortgage Loans as of  the first day of the related
Collection Period (or  at the Cut-Off Date for  the first Collection Period).
All assumption fees, late payment charges and other  fees and charges, to the
extent collected from borrowers, will be  retained by the Master Servicer  as
additional servicing compensation.

     The  Master Servicer will  pay certain ongoing  expenses associated with
the Trust  Fund and incurred  by it in  connection with  its responsibilities
under the  Agreement.  In addition,  the Master Servicer will  be entitled to
reimbursement  for  certain  expenses  incurred  by  it  in  connection  with
defaulted Mortgage Loans and in  connection with the restoration of Mortgaged
Properties,  such  right  of  reimbursement  being  prior  to  the rights  of
Certificateholders to receive any related Net Liquidation Proceeds.


EVIDENCE AS TO COMPLIANCE

     The Agreement  provides for  delivery on or  before ___________  in each
year, beginning in ___________, 199_,  to the Trustee of an annual  statement
signed by an officer  of the Master  Servicer to the  effect that the  Master
Servicer  has  fulfilled  its   material  obligations  under  the   Agreement
throughout the preceding fiscal year, except  as specified in such statement.

     On or  before _____________ of  each year, beginning  ___________, 199_,
the Master Servicer  will furnish a report  prepared by a firm  of nationally
recognized independent public accountants (who may also render other services
to the  Master Servicer or  the Transferor)  to the Trustee,  the Certificate
Insurer  and the Rating  Agencies to the  effect that such  firm has examined
certain documents and the records relating to servicing of the Mortgage Loans
under  the Agreement and  that, on the  basis of such  examination, such firm
believes that such servicing  was conducted in compliance with  the Agreement
except for (a) such exceptions as such firm believes to be immaterial and (b)
such other exceptions as shall be set forth in such report.  


CERTAIN MATTERS REGARDING THE MASTER SERVICER AND THE TRANSFEROR

     The Agreement provides that the Master Servicer may not  resign from its
obligations  and duties  thereunder, except  in  connection with  a permitted
transfer of servicing, unless  (i) such duties and obligations  are no longer
permissible  under applicable law  or are in  material conflict  by reason of
applicable  law with  any other  activities of  a type  and  nature presently
carried  on by  it or  its  affiliate or  (ii) upon  the satisfaction  of the
following conditions:    (a) the  Master Servicer  has  proposed a  successor
servicer to the  Trustee in writing and  such proposed successor  servicer is
reasonably acceptable to the Trustee; (b) the Rating  Agencies have confirmed
to the  Trustee that the appointment  of such proposed successor  servicer as
the Master  Servicer will not  result in the  reduction or withdrawal  of the
then  current rating  of the  Certificates; and  (c) such  proposed successor
servicer is  reasonably  acceptable to  the  Certificate Insurer.    No  such
resignation  will become effective until the  Trustee or a successor servicer
has assumed the Master Servicer's obligations and duties under the Agreement.

     The Master Servicer may perform any of its duties and  obligations under
the Agreement  through one or  more subservicers  or delegates, which  may be
affiliates of the Master Servicer. Notwithstanding any  such arrangement, the
Master  Servicer will  remain  liable and  obligated to  the Trustee  and the
Certificateholders for the Master Servicer's duties and obligations under the
Agreement,  without any diminution of  such duties and  obligations and as if
the Master Servicer itself were performing such duties and obligations.  

     The Agreement provides that the Master Servicer will indemnify the Trust
Fund and the Trustee from and against any loss, liability, expense, damage or
injury suffered  or sustained as a result of the Master Servicer's actions or
omissions in connection with the servicing and administration of the Mortgage
Loans  which are  not in  accordance with  the provisions  of the  Agreement.
Under the Agreement, the Transferor  will indemnify an injured party  for the
entire amount of any losses, claims, damages or liabilities arising out of or
based on the  Agreement (other than losses resulting from  defaults under the
Mortgage  Loans).   In the  event of  an Event  of Servicing  Termination (as
defined below)  resulting in  the assumption  of servicing  obligations by  a
successor Master Servicer,  the successor Master Servicer will  indemnify the
Transferor for any losses, claims, damages and liabilities  of the Transferor
as described in this  paragraph arising from the successor  Master Servicer's
actions or  omissions.   The Agreement provides  that neither  Provident, the
Transferor nor the  Master Servicer nor their  directors, officers, employees
or agents will be under any other  liability to the Trust Fund, the  Trustee,
the Certificateholders  or any  other  person for  any  action taken  or  for
refraining  from  taking any  action  pursuant  to the  Agreement.   However,
neither Provident,  the Transferor nor the Master  Servicer will be protected
against any liability which  would otherwise be imposed by  reason of willful
misconduct, bad faith or gross negligence of Provident, the Transferor or the
Master Servicer in  the performance of its  duties under the Agreement  or by
reason of reckless disregard of its obligations thereunder.  In addition, the
Agreement provides that the Master Servicer will  not be under any obligation
to appear in, prosecute or defend any legal action which is not incidental to
its servicing responsibilities  under the Agreement and which  in its opinion
may expose it to any expense or  liability.  The Master Servicer may, in  its
sole discretion, undertake any  such legal action which it may deem necessary
or desirable with respect to the  Agreement and the rights and duties of  the
parties thereto and the interest of the Certificateholders thereunder. 

     Any  corporation  into which  the  Master  Servicer  may  be  merged  or
consolidated, or  any corporation  resulting from  any merger,  conversion or
consolidation  to which  the  Master  Servicer  shall  be  a  party,  or  any
corporation succeeding  to the business  of the Master Servicer  shall be the
successor of the  Master Servicer hereunder, without the  execution or filing
of  any paper or  any further act on  the part of any  of the parties hereto,
anything in the Agreement to the contrary notwithstanding.  


EVENTS OF SERVICING TERMINATION

     "Events of Servicing Termination" will consist  of:  (i) any failure  by
the Master Servicer to deposit in the Collection Account any deposit required
to be made  under the Agreement, which failure continues  unremedied for five
business  days after  the giving  of written  notice of  such failure  to the
Master Servicer by the Trustee, or to  the Master Servicer and the Trustee by
the  Certificate  Insurer  or  Certificateholders  evidencing  an  aggregate,
undivided  interest in  the Trust  Fund of  at least  25% of  the Certificate
Principal Balance; (ii) any failure by the Master Servicer duly to observe or
perform in  any material respect any other of  its covenants or agreements in
the Agreement  which, in  each  case, materially  and adversely  affects  the
interests of the Certificateholders or the Certificate  Insurer and continues
unremedied  for 60 days after the giving of written notice of such failure to
the Master Servicer by the Trustee, or to the Master Servicer and the Trustee
by  the Certificate  Insurer or  Certificateholders evidencing  an aggregate,
undivided  interest in  the Trust  Fund of  at least  25% of  the Certificate
Principal Balance;  or (iii)  certain events  of insolvency,  readjustment of
debt, marshalling of assets and  liabilities or similar proceedings  relating
to  the Master Servicer and certain actions by the Master Servicer indicating
insolvency,  reorganization  or inability  to  pay  its obligations.    Under
certain other  circumstances,  the Certificate  Insurer with  the consent  of
holders of Investor Certificates evidencing  an aggregate, undivided interest
in the  Trust Fund of at least  51% of the Certificate  Principal Balance may
deliver written notice  to the Master Servicer terminating all the rights and
obligations of the Master Servicer under the Agreement.

     Notwithstanding the  foregoing,  a delay  in or  failure of  performance
referred to  under clause  (i) above  for a  period of ten  Business Days  or
referred  to under clause (ii) above for  a period of 60 Business Days, shall
not constitute  an Event of  Servicing Termination if  such delay or  failure
could not  be prevented by the exercise of reasonable diligence by the Master
Servicer and  such delay  or failure  was caused by  an act  of God  or other
similar  occurrence.    Upon the  occurrence  of any  such  event  the Master
Servicer shall not be relieved from using its  best  efforts  to  perform its 
obligations in  a timely manner in accordance with the terms of the Agreement 
and  the   Master  Servicer  shall    provide  the   Trustee,  Provident, the 
Transferor, the Certificate Insurer and the Certificateholders prompt  notice 
of such failure or delay by it, together with a description of its efforts to 
so perform its obligations.


RIGHTS UPON AN EVENT OF SERVICING TERMINATION

     So long as an Event of Servicing Termination  remains unremedied, either
the  Trustee,   or  Certificateholders  evidencing  an  aggregate,  undivided
interest in  the Trust  Fund of  at least  51% of  the Certificate  Principal
Balance or  the Certificate  Insurer,  may terminate  all of  the rights  and
obligations of  the Master  Servicer under  the Agreement and  in and  to the
Mortgage   Loans,   whereupon  the   Trustee   will   succeed   to  all   the
responsibilities, duties  and liabilities  of the  Master Servicer  under the
Agreement and will be entitled to  similar compensation arrangements.  In the
event that the Trustee would be  obligated to succeed the Master Servicer but
is unwilling  or unable so  to act, it  may appoint, or  petition a  court of
competent jurisdiction  for the appointment  of, a  housing and home  finance
institution or  other mortgage  loan or home  equity loan  servicer with  all
licenses and permits required to  perform its obligations under the Agreement
and having  a  net  worth of  at  least  $__________ and  acceptable  to  the
Certificate  Insurer to  act as  successor to the  Master Servicer  under the
Agreement. Pending such appointment, the Trustee will be  obligated to act in
such capacity unless  prohibited by law.  Such successor  will be entitled to
receive  the same compensation that the  Master Servicer would otherwise have
received (or such lesser  compensation as the Trustee and such  successor may
agree).  A receiver or  conservator for the Master Servicer may  be empowered
to prevent  the termination and replacement of  the Master Servicer where the
only Event of Servicing Termination that has occurred is an Insolvency Event.


AMENDMENT

     The Agreement may be amended from time to  time by Provident, the Master
Servicer and the Trustee and with the consent of the Certificate Insurer, but
without  the consent  of the  Certificateholders, to  cure any  ambiguity, to
correct or supplement any  provisions therein which may be  inconsistent with
any other  provisions of the Agreement, to add to the duties of Provident, or
the  Master Servicer or to  add or amend  any provisions of  the Agreement as
required by the Rating Agencies in order to maintain or improve any rating of
the Certificates  (it being understood  that, after obtaining  the ratings in
effect  on the  Closing Date,  neither the  Transferor,  the Trustee  nor the
Master Servicer is obligated to obtain, maintain, or improve any such rating)
or to add any other  provisions with respect to matters or  questions arising
under  the Agreement which shall  not be inconsistent  with the provisions of
the Agreement, provided that such action will not, as evidenced by an opinion
of  counsel,   materially  and   adversely  affect  the   interests  of   any
Certificateholder  or  the  Certificate  Insurer;  provided,  that  any  such
amendment  will  not  be  deemed  to  materially  and  adversely  affect  the
Certificateholders and no  such opinion will be  required to be  delivered if
the person  requesting  such  amendment  obtains a  letter  from  the  Rating
Agencies stating that such amendment would not result in a downgrading of the
then current rating  of the Certificates.  The Agreement  may also be amended
from time to time  by Provident, the Master  Servicer, and the Trustee,  with
the consent of Certificateholders evidencing an aggregate, undivided interest
in the Trust  Fund of at least  51% of the Certificate  Principal Balance and
the Certificate  Insurer  for the  purpose  of adding  any provisions  to  or
changing in any manner or eliminating any of  the provisions of the Agreement
or of modifying in any manner the rights of the Certificateholders,  provided
that no such amendment will (i) reduce in any manner the  amount of, or delay
the  timing of, collections of payments  on the Certificates or distributions
or payments under the Policy which are required to be made on any Certificate
without the  consent of  the holder of  such Certificate  or (ii)  reduce the
aforesaid percentage required to consent  to any such amendment, without  the
consent of the holders of all Certificates then outstanding.  


TERMINATION; RETIREMENT OF THE CERTIFICATES

     The  Trust Fund will  terminate on  the Distribution Date  following the
later of (A) payment in full of all  amounts owing to the Certificate Insurer
and (B) the  earliest of (i) the  Distribution Date on which  the Certificate
Principal Balance has been reduced  to zero, (ii) the final payment  or other
liquidation of the  last Mortgage Loan in the Trust  Fund, (iii) the optional
transfer to the  Transferor of the Certificates, as described  below and (iv)
the Distribution Date in ____________ 20__.

     The Certificates will be subject to  optional transfer to the Transferor
on any  Distribution Date after the Certificate  Principal Balance is reduced
to an amount less than or equal to 5% of the Original Certificate Principal 
Balance  and  all amounts  due  and  owing  to the  Certificate  Insurer  and
unreimbursed draws on the Policy, together with interest thereon, as provided
under the Insurance  Agreement, have been paid.   The transfer price  will be
equal to the sum of the outstanding Certificate Principal Balance and accrued
and unpaid interest thereon at the Certificate Rate through the day preceding
the  final Distribution  Date.   In no  event, however,  will the  Trust Fund
created by  the Agreement continue for more than 21  years after the death of
certain individuals named in the Agreement.  Written notice of termination of
the  Agreement  will be  given  to  each  Certificateholder,  and  the  final
distribution  will  be made  only  upon  surrender  and cancellation  of  the
Certificates at an  office or agency appointed  by the Trustee which  will be
specified in the notice of termination.  

     In  addition, the Trust  Fund may be  liquidated as a  result of certain
events of bankruptcy, insolvency or  receivership relating to the Transferor.
See "--Rapid Amortization Events" herein.
THE TRUSTEE

     (                  ), a ____________________________ with its  principal
place  of business  in  ________,  has been  named  Trustee  pursuant to  the
Agreement.

     The  commercial  bank  or  trust  company serving  as  Trustee  may  own
Certificates  and have normal  banking relationships  with Provident  and the
Certificate Insurer and/or their affiliates.

     The Trustee  may resign at  any time, in  which event Provident  will be
obligated  to appoint  a successor  Trustee, as  approved by  the Certificate
Insurer.  Provident may also remove  the Trustee if the Trustee ceases to  be
eligible to  continue as such under  the Agreement or if  the Trustee becomes
insolvent.   Upon becoming  aware of  such circumstances,  Provident will  be
obligated  to appoint  a successor  Trustee, as  approved by  the Certificate
Insurer.   Any resignation  or removal of  the Trustee  and appointment  of a
successor   Trustee  will  not  become  effective  until  acceptance  of  the
appointment by the successor Trustee.  

     No holder of  a Certificate will have  any right under the  Agreement to
institute  any proceeding  with respect to  the Agreement  unless such holder
previously has given  to the  Trustee written  notice of  default and  unless
Certificateholders evidencing an aggregate,  undivided interest in the  Trust
Fund of  at least 51% of the Certificate  Principal Balance have made written
requests  upon the Trustee  to institute such  proceeding in its  own name as
Trustee thereunder and  have offered to the Trustee  reasonable indemnity and
the Trustee  for  60 days  has neglected  or  refused to  institute any  such
proceeding.  The Trustee  will be under no obligation to  exercise any of the
trusts or powers vested  in it by the Agreement or  to make any investigation
of  matters  arising  thereunder  or  to  institute, conduct  or  defend  any
litigation  thereunder or  in  relation  thereto  at the  request,  order  or
direction of any  of the  Certificateholders, unless such  Certificateholders
have  offered to  the Trustee  reasonable security  or indemnity  against the
cost, expenses and liabilities which may be incurred therein or thereby.  
CERTAIN ACTIVITIES

     The  Trust Fund  will not:   (i)  borrow money;  (ii) make  loans; (iii)
invest  in securities for the purpose  of exercising control; (iv) underwrite
securities; (v) except as  provided in the Agreement, engage  in the purchase
and sale (or turnover) of investments; (vi) offer  securities in exchange for
property (except Certificates for the Mortgage Loans); or (vii) repurchase or
otherwise reacquire its securities.   See "--Evidence as to Compliance" above
for information regarding reports as to the compliance by the Master Servicer
with the terms of the Agreement.


                               USE OF PROCEEDS

     The net proceeds  to be received from the sale  of the Certificates will
be applied by Provident towards general corporate purposes.


                       FEDERAL INCOME TAX CONSEQUENCES
GENERAL

     The following  discussion, which  summarizes the  material U.S.  federal
income  tax  aspects  of  the  purchase,  ownership  and  disposition  of the
Certificates,  is based  on the  provisions of the  Internal Revenue  Code of
1986,  as amended  (the  "Code"), the  Treasury  Regulations thereunder,  and
published rulings and court decisions in effect as of the date hereof, all of
which  are subject to change,  possibly retroactively.   This discussion does
not address every  aspect of the U.S.  federal income tax  laws which may  be
relevant  to  Certificate  Owners  in  light  of  their  personal  investment
circumstances or  to certain types  of Certificate Owners subject  to special
treatment under the U.S. federal income tax laws (for example, banks and life
insurance  companies).    Accordingly,  investors  should  consult  their tax
advisors  regarding U.S.  federal, state,  local, foreign  and any  other tax
consequences to them of investing in the Certificates.

CHARACTERIZATION OF THE CERTIFICATES AS INDEBTEDNESS

     Based on the application  of existing law to  the facts as set  forth in
the Agreement and other  relevant documents and assuming compliance  with the
terms  of  the  Agreement  as  in  effect on  the  date  of  issuance  of the
Certificates, Brown  &  Wood LLP,  special  tax  counsel to  Provident  ("Tax
Counsel"), is of  the opinion that the  Certificates will be treated  as debt
instruments for federal income  tax purposes as of  such date.   Accordingly,
upon  issuance,  the Certificates  will be  treated  as "Debt  Securities" as
described in the  Prospectus.  See "Federal  Income Tax Consequences" in  the
Prospectus.

     The Transferor and the Certificateholders express in the Agreement their
intent  that, for  all tax  purposes, the  Certificates will  be indebtedness
secured  by  the   Mortgage  Loans.    The  Transferor,   Provident  and  the
Certificateholders, by accepting the Certificates, and each Certificate Owner
by its acquisition of a beneficial  interest in a Certificate, have agreed to
treat the Certificates  as indebtedness for U.S. federal income tax purposes.
However, because  different  criteria  are  used  to  determine  the  non-tax
accounting  characterization of  the transaction,  the Transferor  intends to
treat this transaction as a sale of an interest in the Asset Balances of  the
Mortgage Loans for financial accounting and certain regulatory purposes.

     In general, whether for  U.S. federal income tax purposes  a transaction
constitutes  a sale of property or a  loan, the repayment of which is secured
by property, is a question of fact, the resolution of which is based upon the
economic substance  of the transaction rather than its  form or the manner in
which it is labeled.  While the  Internal Revenue Service (the "IRS") and the
courts have set forth several factors to be taken into account in determining
whether  the substance of  a transaction is  a sale of property  or a secured
loan,  the  primary factor  in  making  this  determination  is  whether  the
transferee has assumed the risk of loss or other economic burdens relating to
the property and has obtained the benefits of ownership thereof.  Tax Counsel
has analyzed and relied on  several factors in reaching its opinion  that the
weight  of the benefits  and burdens of  ownership of the  Mortgage Loans has
been  retained by  the  Transferor  and  has  not  been  transferred  to  the
Certificate Owners.

     In some  instances, courts  have held that  a taxpayer  is bound  by the
particular form it has chosen for a transaction, even if the substance of the
transaction does not accord with its form.   Tax Counsel has advised that the
rationale of those cases will not apply to this transaction, because the form
of the transaction as reflected in the  operative provisions of the documents
either  accords  with the  characterization of  the  Certificates as  debt or
otherwise makes the rationale of those cases inapplicable to this situation.
TAXATION OF INTEREST INCOME OF CERTIFICATE OWNERS

     Assuming that the Certificate Owners are holders of debt obligations for
U.S. federal income tax purposes, the Certificates generally will  be taxable
as Debt Securities.  See "Federal Income Tax Consequences" in the Prospectus.

     While it  is not anticipated that  the Certificates will be  issued at a
greater  than  de  minimis  discount, under  Treasury  regulations  (the "OID
Regulations")  it is  possible that  the  Certificates could  nevertheless be
deemed  to  have been  issued  with original  issue  discount ("OID")  if the
interest  were  not  treated  as  "unconditionally  payable"  under  the  OID
Regulations.  If such regulations were to apply, all of the taxable income to
be recognized with respect to the  Certificates would be includible in income
of  Certificate Owners as OID, but  would not be  includible again  when  the 
interest  is actually received.   See  "Federal  Income   Tax  Consequences--
Taxation of Debt  Securities; Interest  and   Acquisition  Discount"  in  the  
Prospectus  for  a  discussion  of  the application of  the OID rules  if the 
Certificates  are in  fact issued at  a  greater than de minimis  discount or 
are treated  as having been issued  with  OID under the OID Regulations.  For 
purposes  of  calculating  OID,  it  is  likely that the Certificates will be 
treated   as   Pay-Through  Securities.    POSSIBLE   CLASSIFICATION  OF  THE 
CERTIFICATES AS A PARTNERSHIP  OR ASSOCIATION TAXABLE AS A CORPORATION

     The opinion of Tax Counsel is not binding on the  courts or the IRS.  It
is possible  that the IRS  could assert that, for  purposes of the  Code, the
transaction contemplated by this Prospectus with respect  to the Certificates
constitutes a  sale of the  Mortgage Loans  (or an interest  therein) to  the
Certificate  Owners  and   that  the  proper  classification   of  the  legal
relationship between the Transferor and the Certificate Owners resulting from
this  transaction is that  of a partnership or  a publicly traded partnership
treated as a corporation.  Since Tax Counsel has opined that the Certificates
will be treated as  indebtedness in the  hands of the Certificateholders  for
U.S. federal income tax  purposes, the Transferor will not attempt  to comply
with  U.S.   federal  income   tax  reporting   requirements  applicable   to
partnerships or corporations.

     If it were determined that this transaction created an entity classified
as a  publicly traded partnership  taxable as a  corporation, the  Trust Fund
would be subject to U.S. federal income tax  at corporate income tax rates on
the income it derives from the Mortgage Loans, which would reduce the amounts
available for distribution  to the Certificate Owners.  Cash distributions to
the  Certificate  Owners generally  would  be  treated as  dividends  for tax
purposes to the extent of such corporation's earnings and profits.

     If the  transaction were treated  as creating a partnership  between the
Certificate Owners  and the Transferor,  the partnership itself  would not be
subject to U.S. federal income tax  (unless it were to be characterized as  a
publicly traded partnership taxable as a corporation); rather, the Transferor
and  each Certificate Owner  would be taxed  individually on their respective
distributive shares of the partnership's  income, gain, loss, deductions  and
credits.   The amount  and timing of  items of income  and deductions  of the
Certificate Owner could  differ if the  Certificates were held to  constitute
partnership  interests rather  than indebtedness.   Assuming that  all of the
provisions  of the  Agreement, as  in  effect on  the date  of  issuance, are
complied with, it is the opinion of Tax Counsel that the  Trust Fund will not
be  treated  as   either  an  association  or  a  partnership  taxable  as  a
corporation.


POSSIBLE CLASSIFICATION AS A TAXABLE MORTGAGE POOL

     In relevant part,  Section 7701(i) of the Code provides  that any entity
(or  a portion  of  an entity)  that  is a  "taxable mortgage  pool"  will be
classified  as a  taxable corporation  and will  not be  permitted to  file a
consolidated U.S.  federal income tax return  with another corporation.   Any
entity (or a  portion of any entity)  will be a taxable mortgage  pool if (i)
substantially all of its assets consist of debt instruments, more than 50% of
which are  real estate mortgages, (ii)  the entity is the  obligor under debt
obligations with  two or more  maturities, and (iii)  under the terms  of the
entity's  debt obligations (or  an underlying arrangement),  payments on such
debt obligations  bear a  relationship to  the debt instruments  held by  the
entity.

     Assuming that all of  the provisions of the  Agreement, as in effect  on
the  date of issuance, are complied with,  Tax Counsel is of the opinion that
the arrangement  created by the Agreement will not be a taxable mortgage pool
under Section  7701(i) of  the Code because  only one  class of  indebtedness
secured by the Mortgage Loans is being issued.

     The opinion of Tax Counsel is not binding on the  IRS or the courts.  If
the IRS were to contend successfully  (or future regulations were to provide)
that  the arrangement  created by the  Agreement is a  taxable mortgage pool,
such arrangement would be subject to U.S. federal corporate income tax on its
taxable income  generated by ownership  of the  Mortgage Loans.   Such a  tax
might reduce  amounts available for distributions to Certificate Owners.  The
amount of such a tax  would depend upon whether distributions to  Certificate
Owners  would be  deductible  as interest  expense in  computing  the taxable
income of such an arrangement as a taxable mortgage pool.


FOREIGN INVESTORS

     In general, subject to certain exceptions, Tax Counsel is of the opinion
that interest (including OID)  paid on a  Certificate to a nonresident  alien
individual,  foreign corporation  or other  non-United States  person is  not
subject  to U.S.  federal income  tax,  provided that  such  interest is  not
effectively connected with a trade or business of the recipient in the United
States  and  the  Certificate  Owner provides  the  required  foreign  person
information  certification.    See  "Federal  Income  Tax   Consequences--Tax
Treatment of Foreign Investors" in the Prospectus.

     If the interests of the Certificate Owners were deemed to be partnership
interests,  the partnership would  be required, on a  quarterly basis, to pay
withholding  tax equal  to the  product, for  each foreign  partner,  of such
foreign partner's distributive share of "effectively connected" income of the
partnership multiplied by the highest rate of  tax applicable to that foreign
partner.   In  addition, such  foreign  partner would  be  subject to  branch
profits tax.   Each non-foreign partner  would be required to  certify to the
partnership that  it is not  a foreign person.   The  tax withheld from  each
foreign  partner would be credited against such foreign partner's U.S. income
tax liability.

     If the  Trust  Fund were  taxable  as a  corporation,  distributions  to
foreign  persons, to  the  extent treated  as dividends,  would  generally be
subject  to withholding at the rate of 30%,  unless such rate were reduced by
an applicable tax treaty.
BACKUP WITHHOLDING

     Certain Certificate Owners may  be subject to backup withholding  at the
rate  of  31% with  respect  to  interest paid  on  the  Certificates if  the
Certificate  Owners, upon issuance, fail to  supply the Trustee or his broker
with  his taxpayer  identification  number,  furnish  an  incorrect  taxpayer
identification  number,   fail  to  report  interest,   dividends,  or  other
"reportable payments" (as  defined in the  Code) properly, or, under  certain
circumstances, fail to  provide the  Trustee or his  broker with a  certified
statement,  under  penalty  of perjury,  that  he is  not  subject  to backup
withholding.

     The Trustee will be required to report annually to the IRS, and to  each
Certificateholder of record, the amount of interest paid (and OID accrued, if
any) on  the Certificates  (and  the amount  of  interest withheld  for  U.S.
federal income  taxes, if any)  for each calendar  year, except as  to exempt
holders  (generally,  holders  that  are  corporations,  certain   tax-exempt
organizations  or nonresident aliens  who provide  certification as  to their
status as nonresidents).  As  long as the only "Certificateholder" of  record
is Cede, as nominee for DTC, Certificate  Owners and the IRS will receive tax
and  other  information  including  the   amount  of  interest  paid  on  the
Certificates  owned from Participants  and Indirect Participants  rather than
from  the Trustee.   (The  Trustee,  however, will  respond  to requests  for
necessary  information  to  enable  Participants,  Indirect  Participants and
certain  other  persons   to  complete  their  reports.)     Each  non-exempt
Certificate Owner  will be required to  provide, under penalty  of perjury, a
certificate on  IRS Form W-9  containing his  or her  name, address,  correct
federal taxpayer identification number and a  statement that he or she is not
subject  to backup withholding.  Should a nonexempt Certificate Owner fail to
provide the required certification, the Participants or Indirect Participants
(or the  Paying Agent) will be required to  withhold 31% of the interest (and
principal) otherwise payable to the holder, and remit the withheld amount  to
the IRS as a credit against the holder's federal income tax liability.

                                 STATE TAXES

     Provident makes  no representations  regarding the  tax consequences  of
purchase, ownership or disposition of the  Certificates under the tax laws of
any state.  Investors considering  an investment in  the Certificates  should
consult their own tax advisors regarding such tax consequences.

     ALL  INVESTORS  SHOULD CONSULT  THEIR  OWN  TAX  ADVISORS REGARDING  THE
FEDERAL, STATE,  LOCAL OR  FOREIGN INCOME TAX  CONSEQUENCES OF  THE PURCHASE,
OWNERSHIP AND DISPOSITION OF THE CERTIFICATES.


                             ERISA CONSIDERATIONS

     Any Plan fiduciary which proposes  to cause a Plan to acquire any of the
Certificates should  consult with its counsel  with respect to  the potential
consequences under  the Employee Retirement  Income Security Act of  1974, as
amended ("ERISA"),  and the Code, of  the Plans acquisition  and ownership of
such Certificates.  See "ERISA Considerations" in the Prospectus.

     The   U.S.  Department  of   Labor  has   granted  to  _________________
("Underwriter")  Prohibited  Transaction  Exemption _____  (the  "Exemption")
which  exempts  from the  application  of  the prohibited  transaction  rules
transactions relating to (1)  the acquisition, sale  and holding by Plans  of
certain  certificates representing  an undivided  interest in  certain asset-
backed pass-through trusts, with respect to  which Underwriter or any of  its
affiliates  is  the sole  underwriter  or the  manager  or co-manager  of the
underwriting  syndicate; and (2)  the servicing, operation  and management of
such asset-backed pass-through trusts,  provided that the general  conditions
and certain  other conditions set forth in the  Exemption are satisfied.  The
Exemption  will  apply  to  the  acquisition,  holding   and  resale  of  the
Certificates by a Plan provided that certain conditions are met.

     For a general description  of the Exemption and the conditions that must
be satisfied for the  Exemption to apply,  see "ERISA Considerations" in  the
Prospectus.

     The  Underwriter  believes   that  the  Exemption  will   apply  to  the
acquisition and holding of the Certificates  by Plans and that all conditions
of the Exemption other than those within the control of the investors will be
met.

     Any Plan fiduciary  considering whether to purchase any  Certificates on
behalf of a Plan should consult with its  counsel regarding the applicability
of the  fiduciary  responsibility and  prohibited  transaction provisions  of
ERISA and the Code to such investment.  Among other things, before purchasing
any  Certificates,   a  fiduciary  of   a  Plan  subject  to   the  fiduciary
responsibility provisions of ERISA or an employee benefit plan subject to the
prohibited   transaction  provisions  of   the  Code  should   make  its  own
determination as to the availability of  the exemptive relief provided in the
Exemption,  and  also  consider  the  availability  of any  other  prohibited
transaction exemptions.


                       LEGAL INVESTMENT CONSIDERATIONS

     Although, as  a condition  to their issuance,  the Certificates  will be
rated in the highest rating category of the Rating Agencies, the Certificates
will  not  constitute  "mortgage  related securities"  for  purposes  of  the
Secondary Mortgage Market Enhancement Act  of 1984 ("SMMEA"), because not all
of   the  Mortgages  securing   the  Mortgage  Loans   are  first  mortgages.
Accordingly, many institutions  with legal authority to  invest in comparably
rated securities based on first mortgage loans may not  be legally authorized
to invest  in the Certificates,  which because  they evidence interests  in a
pool  that  includes   junior  mortgage  loans  are   not  "mortgage  related
securities" under SMMEA.  See "Legal Investment" in the Prospectus.


                                 UNDERWRITING

     Subject to  the  terms and  conditions  set  forth in  the  underwriting
agreement, dated ___________,  199_ (the  "Underwriting Agreement"),  between
Provident and (Underwriter) (the "Underwriter"), Provident has agreed to sell
to the Underwriter, and the Underwriter has agreed to purchase from Provident
all the Certificates.  

     In the  Underwriting Agreement, the  Underwriter has agreed,  subject to
the terms and conditions  set forth therein, to purchase all the Certificates
offered hereby if any of the Certificates are purchased.

     Provident has been advised by the Underwriter that it proposes initially
to  offer the Certificates to  the public in Europe and  the United States at
the offering  price set forth on the cover page hereof and to certain dealers
at such  price less  a discount  not in  excess of ____%  of the  Certificate
denominations.  The  Underwriter may  allow and  such dealers  may reallow  a
discount not in  excess of _____% of the Certificate denominations to certain
other dealers.  After the initial public offering, the public offering price,
such concessions and such discounts may be changed.

     The  Underwriting Agreement provides  that Provident  will indemnify the
Underwriter against  certain civil  liabilities, including  liabilities under
the Act.

                                LEGAL MATTERS

     Certain legal  matters with respect  to the Certificates  will be passed
upon for  Provident by  Brown &  Wood LLP,  New York,  New York  and Keating,
Muething & Klekamp, P.L.L., Cincinnati, Ohio and for the Underwriter by (    ).


                                   EXPERTS

     The consolidated  balance  sheets of  (Insurer) and  Subsidiaries as  of
___________, 199_ and 199_ and the related consolidated statements of income,
changes in  shareholder's equity, and cash flows for  each of the three years
in  the period  ended ___________,  199_, incorporated  by reference  in this
Prospectus Supplement,  have  been incorporated  herein  in reliance  on  the
report  of ________________________,  independent accountants,  given  on the
authority of that firm as experts in accounting and auditing.


                                   RATINGS

     It is  a condition to issuance  that the Certificates be  rated "___" by
_____ and "___" by _________.

     A  securities  rating  addresses  the   likelihood  of  the  receipt  by
Certificateholders of distributions on the Mortgage Loans.   The rating takes
into  consideration  the  characteristics  of  the  Mortgage  Loans  and  the
structural,  legal and  tax aspects  associated with  the Certificates.   The
ratings on the Certificates do not, however,  constitute statements regarding
the likelihood  or  frequency of  prepayments on  the Mortgage  Loans or  the
possibility that  Certificateholders might  realize a lower  than anticipated
yield.

     The  ratings assigned to the Certificates will depend primarily upon the
creditworthiness  of the  Certificate Insurer.    Any reduction  in a  rating
assigned  to the claims-paying  ability of the  Certificate Insurer below the
ratings initially assigned to the  Certificates may result in a  reduction of
one or more of the ratings assigned to the Certificates.

     A securities  rating  is  not a  recommendation  to buy,  sell  or  hold
securities and may be  subject to revision or  withdrawal at any time by  the
assigning  rating organization.   Each securities rating  should be evaluated
independently of similar ratings on different securities.

     Provident has not requested a rating  of the Certificates by any  rating
agency other than the Rating Agencies; there can be no assurance, however, as
to whether any other rating agency will rate the Certificates or, if it does,
what  rating would  be  assigned  by such  other  rating agency.  The  rating
assigned by such other rating agency to the Certificates could be  lower than
the respective ratings assigned by the Rating Agencies.


                            INDEX OF DEFINED TERMS

                                                                         Page
                                                                       ----


Accelerated Principal Distribution Amount . . . . . . . . . . . . . S-8, S-39
Additional Balances . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Alternative Principal Payment . . . . . . . . . . . . . . . . . .  S-11, S-41
Beneficial owner  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-32
BIF . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-38
Book-Entry Certificates . . . . . . . . . . . . . . . . . . . . . . . .  S-32
Business Day  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-39, S-44
Capitalized Interest Account  . . . . . . . . . . . . . . . . . .  S-13, S-45
Cede  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-7, S-35
CEDEL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
CEDEL Participants  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-34
Certificate Insurer . . . . . . . . . . . . . . . . . . . . . . . . . .  S-11
Certificate Owners  . . . . . . . . . . . . . . . . . . . . . . . . S-6, S-32
Certificate Principal Balance . . . . . . . . . . . . . . . . . . . S-4, S-32
Certificate Rate  . . . . . . . . . . . . . . . . . . . . . . S-4, S-10, S-40
Certificateholder . . . . . . . . . . . . . . . . . . . . . . . .  S-33, S-53
Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-1, S-4
Chase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-7
Citibank  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-7
Closing Date  . . . . . . . . . . . . . . . . . . . . . . . . S-1, S-10, S-40
Code  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-51
Collection Account  . . . . . . . . . . . . . . . . . . . . . . . . S-9, S-37
Collection Period . . . . . . . . . . . . . . . . . . . . . . . . . S-9, S-40
Combined Loan-to-Value Ratio  . . . . . . . . . . . . . . . . . . . . . . S-5
Cooperative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-34
Credit Limit  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-5
Credit Limit Utilization Rate . . . . . . . . . . . . . . . . . . . . .  S-22
Credit Line Agreements  . . . . . . . . . . . . . . . . . . . . . . S-3, S-22
Cut-Off Date  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-1, S-3
Cut-Off Date Pool Balance . . . . . . . . . . . . . . . . . . . . . . . . S-3
Cut-Off Date Principal Balance  . . . . . . . . . . . . . . . . . . . . . S-3
Defective Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . .  S-37
Definitive Certificate  . . . . . . . . . . . . . . . . . . . . . . . .  S-32
Determination Date  . . . . . . . . . . . . . . . . . . . . . . .  S-13, S-37
Dissolution Distribution Date . . . . . . . . . . . . . . . . . . . . .  S-43
Distribution Date . . . . . . . . . . . . . . . . . . . . . . S-1, S-10, S-39
DTC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6, S-32
Due Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
Eligible Account  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-37
Eligible Investments  . . . . . . . . . . . . . . . . . . . . . . . . .  S-38
Eligible Substitute Mortgage Loan . . . . . . . . . . . . . . . . . . .  S-36
ERISA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-15, S-54
Euroclear . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
Euroclear Operator  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-34
Euroclear Participants  . . . . . . . . . . . . . . . . . . . . . . . .  S-34
European Depositaries . . . . . . . . . . . . . . . . . . . . . . . S-7, S-32
Events of Servicing Termination . . . . . . . . . . . . . . . . . . . .  S-48
Exemption . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-54
Financial Intermediary  . . . . . . . . . . . . . . . . . . . . . . . .  S-33
Fixed Allocation Percentage . . . . . . . . . . . . . . . . . . . . . . . S-9
Funding Period  . . . . . . . . . . . . . . . . . . . . . . . . .  S-12, S-45
Guaranteed Distributions  . . . . . . . . . . . . . . . . . . . .  S-11, S-43
Guaranteed Principal Distribution Amount  . . . . . . . . . . . .  S-12, S-43
Index Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-22
Indirect Participants . . . . . . . . . . . . . . . . . . . . . . . . .  S-33
Insurance Agreement . . . . . . . . . . . . . . . . . . . . . . .  S-11, S-43
Interest Collections  . . . . . . . . . . . . . . . . . . . . . . . S-7, S-38
Interest Period . . . . . . . . . . . . . . . . . . . . . . . . .  S-10, S-40
Invested Amount . . . . . . . . . . . . . . . . . . . . . . . . . . S-4, S-32
Investor Fixed Allocation Percentage  . . . . . . . . . . . . . . . . . . S-9
Investor Floating Allocation Percentage . . . . . . . . . . . . . . S-8, S-38
Investor Interest Collections . . . . . . . . . . . . . . . . . . . S-8, S-38
Investor Loss Amount  . . . . . . . . . . . . . . . . . . . . . . . S-9, S-40
Investor Principal Collections  . . . . . . . . . . . . . . . . . . S-9, S-39
IRS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-51
LIBOR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-10
LIBOR Business Day  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-41
Liquidated Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . .  S-40
Liquidation Loss Amount . . . . . . . . . . . . . . . . . . . . . . S-9, S-40
Liquidation Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . .  S-38
Loan Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6, S-22
Managed Amortization Period . . . . . . . . . . . . . . . . . . .  S-10, S-41
Margin  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-22
Master Servicer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Maximum Principal Payment . . . . . . . . . . . . . . . . . . . .  S-10, S-41
Maximum Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-22
Minimum Transferor Interest . . . . . . . . . . . . . . . . . . . . S-5, S-37
Mortgage Loan Schedule  . . . . . . . . . . . . . . . . . . . S-5, S-36, S-37
Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-1, S-3
Mortgaged Properties  . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Net Liquidation Proceeds  . . . . . . . . . . . . . . . . . . . . . S-8, S-38
OID . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-51
OID Regulations . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-51
Order . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-43
Original Certificate Principal Balance  . . . . . . . . . . . . . . S-4, S-32
Original Invested Amount  . . . . . . . . . . . . . . . . . . . . . S-4, S-32
Overcollateralization Amount  . . . . . . . . . . . . . . . . . . . . . . S-9
Participants  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-33
Paying Agent  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-42
Percentage Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
Plan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-15
Policy  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-1, S-3
Pool Balance  . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3, S-39
Pool Factor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-31
Pre-Funded Amount . . . . . . . . . . . . . . . . . . . . . . . .  S-12, S-44
Pre-Funding Account . . . . . . . . . . . . . . . . . . . . . . .  S-12, S-44
Principal Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Principal Collections . . . . . . . . . . . . . . . . . . . . . . . S-7, S-38
Provident . . . . . . . . . . . . . . . . . . . . . . . . . .  S-1, S-3, S-19
Rapid Amortization Event  . . . . . . . . . . . . . . . . . . . . . . .  S-42
Rating Agency . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-15
Receipt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-44
Received  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-44
Record Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-39
Reference Bank Rate . . . . . . . . . . . . . . . . . . . . . . . . . .  S-41
Related Documents . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-35
Relevant Depositary . . . . . . . . . . . . . . . . . . . . . . . . . .  S-32
Required Overcollateralization Amount . . . . . . . . . . . . . . . . .  S-40
Rules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-33
SAIF  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-37
Scheduled Principal Collections Distribution Amount . . . . . . .  S-10, S-41
Servicing Fee . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-13
Servicing Fee Rate  . . . . . . . . . . . . . . . . . . . . . . .  S-13, S-47
SMMEA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-15, S-54
Spread Account  . . . . . . . . . . . . . . . . . . . . . . . . .  S-12, S-43
STIFS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-38
Subsequent Transfer Date  . . . . . . . . . . . . . . . . . . . . . . .  S-30
Subservicer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-19
Tax Counsel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-51
Telerate Screen Page 3750 . . . . . . . . . . . . . . . . . . . . . . .  S-40
Terms and Conditions  . . . . . . . . . . . . . . . . . . . . . . . . .  S-34
Transfer Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-37
Transfer Deficiency . . . . . . . . . . . . . . . . . . . . . . . . . .  S-36
Transfer Deposit Amount . . . . . . . . . . . . . . . . . . . . . . . .  S-36
Transferor  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Transferor Interest . . . . . . . . . . . . . . . . . . . . .  S-1, S-4, S-32
Transferor Principal Collections  . . . . . . . . . . . . . . . . . S-9, S-39
Trust Fund  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-1, S-3
Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3, S-14
Underwriter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-54
Underwriting Agreement  . . . . . . . . . . . . . . . . . . . . . . . .  S-54


                                   ANNEX I

        GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION PROCEDURES

     Except  in  certain limited  circumstances,  the  globally offered  Home
Equity   Loan  Asset   Backed  Certificates,   Series  199_-_   (the  "Global


Securities") will  be available only  in book-entry form.   Investors in  the
Global  Securities  may  hold  such  Global  Securities  through any  of  The
Depository Trust Company ("DTC"), CEDEL or Euroclear.  The Global  Securities
will be tradeable as  home market instruments in  both the European and  U.S.
domestic markets.  Initial settlement and all secondary trades will settle in
same-day funds.

     Secondary market  trading  between investors  holding Global  Securities
through  CEDEL  and  Euroclear  will be  conducted  in  the  ordinary way  in
accordance with their normal rules and operating procedures and in accordance
with conventional eurobond practice (i.e., seven calendar day settlement).

     Secondary  market trading  between investors  holding Global  Securities
through  DTC  will  be  conducted  according  to  the  rules  and  procedures
applicable to  U.S. corporate  debt obligations  and prior  Home Equity  Loan
Asset Backed Certificates issues.

     Secondary cross-market  trading  between  CEDEL  or  Euroclear  and  DTC
Participants holding  Certificates will  be effected  on a  delivery-against-
payment  basis through the respective Depositaries of CEDEL and Euroclear (in
such capacity) and as DTC Participants.

     Non-U.S.  holders (as  described  below) of  Global  Securities will  be
subject  to  U.S.  withholding  taxes   unless  such  holders  meet   certain
requirements and  deliver appropriate  U.S. tax documents  to the  securities
clearing organizations or their participants.
INITIAL SETTLEMENT

     All Global Securities will be held in book-entry form by DTC in the name
of  Cede &  Co.  as  nominee of  DTC.   Investors'  interests  in the  Global
Securities will be represented through financial institutions acting on their
behalf as direct  and indirect Participants in  DTC.  As a  result, CEDEL and
Euroclear  will hold positions on behalf  of their participants through their
respective Depositaries, which in  turn will hold such positions  in accounts
as DTC Participants.

     Investors  electing to  hold their  Global Securities  through DTC  will
follow the  settlement practices applicable  to prior Home  Equity Loan Asset
Backed Certificates  issues.   Investor securities custody  accounts will  be
credited  with  their holdings  against  payment  in  same-day funds  on  the
settlement date.

     Investors  electing to  hold their  Global Securities  through CEDEL  or
Euroclear  accounts  will  follow  the  settlement procedures  applicable  to
conventional eurobonds,  except  that  there  will  be  no  temporary  global
security and no "lock-up"  or restricted period.   Global Securities will  be
credited to  the securities custody  accounts on the settlement  date against
payment in same-day funds.


SECONDARY MARKET TRADING

     Since the purchaser determines the place of delivery, it is important to
establish at  the time of the  trade where both the  purchaser's and seller's
accounts are  located to ensure  that settlement can  be made on  the desired
value date.

     Trading  between DTC Participants.  Secondary market trading between DTC
Participants will  be settled using  the procedures applicable  to prior Home
Equity Loan Asset Backed Certificates issues in same-day funds.

     Trading between  CEDEL and/or Euroclear Participants.   Secondary market
trading between CEDEL Participants or Euroclear Participants  will be settled
using the procedures applicable to conventional eurobonds in same-day funds.

     Trading  between DTC  seller and  CEDEL  or Euroclear  purchaser.   When
Global Securities are to be transferred from the account of a DTC Participant
to  the  account  of a  CEDEL  Participant or  a  Euroclear  Participant, the
purchaser  will send  instructions  to  CEDEL or  Euroclear  through a  CEDEL
Participant or  Euroclear  Participant at  least one  business  day prior  to
settlement.  CEDEL  or Euroclear will instruct the  respective Depositary, as
the case may be, to  receive the Global Securities against payment.   Payment
will include interest accrued on the Global Securities from and including the
last coupon payment date to  and excluding the settlement date, on  the basis
of the  actual number of days  in such accrual  period and a year  assumed to
consist of 360  days.  For transactions  settling on the  31st of the  month,
payment will include  interest accrued to and excluding the  first day of the
following month.  Payment will  then be made by the respective  Depositary of
the DTC  Participant's  account against  delivery of  the Global  Securities.
After settlement has been  completed, the Global Securities will  be credited
to the respective  clearing system and by the clearing  system, in accordance
with  its  usual  procedures,  to   the  CEDEL  Participant's  or   Euroclear
Participant's account.    The securities  credit  will appear  the  next  day
(European time) and the cash debt will be back-valued to, and the interest on
the Global  Securities will accrue from,  the value date (which  would be the
preceding day when settlement  occurred in New York).   If settlement is  not
completed on the  intended value date (i.e.,  the trade fails), the  CEDEL or
Euroclear cash debt will be valued instead as of the actual settlement date.

     CEDEL  Participants  and  Euroclear  Participants  will   need  to  make
available to the  respective clearing systems the funds  necessary to process
same-day  funds  settlement.  The  most  direct  means  of  doing  so  is  to
preposition  funds for settlement, either from cash on hand or existing lines
of credit,  as  they would  for  any  settlement occurring  within  CEDEL  or
Euroclear.  Under this approach, they may take on credit exposure to CEDEL or
Euroclear until the Global Securities are credited to their accounts one  day
later.

     As an  alternative, if CEDEL or Euroclear has  extended a line of credit
to  them, CEDEL  Participants  or Euroclear  Participants  can elect  not  to
preposition funds  and allow that  credit line to  be drawn upon  the finance
settlement.     Under  this  procedure,   CEDEL  Participants  or   Euroclear
Participants purchasing Global  Securities would incur overdraft  charges for
one  day, assuming they cleared the overdraft when the Global Securities were
credited to their accounts.  However, interest on the Global Securities would
accrue from the value date.   Therefore, in many cases the  investment income
on the  Global Securities earned during that one-day period may substantially
reduce or offset the  amount of such overdraft charges, although  this result
will depend on each CEDEL Participant's or Euroclear Participant's particular
cost of funds.

     Since the settlement is taking place during New York business hours, DTC
Participants  can employ their usual procedures for sending Global Securities
to  the respective European Depositary for  the benefit of CEDEL Participants
or Euroclear Participants.   The sale proceeds  will be available to  the DTC
seller on  the settlement date.  Thus, to the DTC Participants a cross-market
transaction  will  settle  no  differently  than  a  trade  between  two  DTC
Participants.

     Trading between  CEDEL or  Euroclear Seller and  DTC Purchaser.   Due to
time  zone  differences  in  their favor,  CEDEL  Participants  and Euroclear
Participants  may employ their customary procedures for transactions in which
Global Securities are to  be transferred by  the respective clearing  system,
through the  respective Depositary, to  a DTC Participant.   The  seller will
send  instructions  to CEDEL  or  Euroclear  through a  CEDEL  Participant or
Euroclear  Participant at  least one  business day prior  to settlement.   In
these cases  CEDEL or Euroclear will  instruct the respective  Depositary, as
appropriate,  to  deliver the  Global  Securities  to  the DTC  Participant's
account against payment.  Payment will include interest accrued on the Global
Securities from and  including the last coupon  payment to and excluding  the
settlement date on  the basis of  the actual number of  days in such  accrual
period and a year assumed to consist of 360  days.  For transactions settling
on  the 31st  of the  month,  payment will  include interest  accrued to  and
excluding the first  day of the  following month.   The payment will then  be
reflected in the  account of the  CEDEL Participant or Euroclear  Participant
the  following  day,   and  receipt  of  the  cash  proceeds   in  the  CEDEL
Participant's  or Euroclear Participant's account would be back-valued to the
value date (which would be the preceding day, when settlement occurred in New
York).  Should the CEDEL Participant or Euroclear Participant have a  line of
credit with  its  respective clearing  system  and elect  to  be in  debt  in
anticipation  of  receipt of  the  sale proceeds  in its  account,  the back-
valuation  will extinguish any  overdraft incurred over  that one-day period.

If settlement is  not completed on the  intended value date (i.e.,  the trade
fails), receipt of the cash proceeds in the  CEDEL Participant's or Euroclear
Participant's account  would instead  be valued as  of the  actual settlement
date.

     Finally,  day traders  that use  CEDEL  or Euroclear  and that  purchase
Global Securities from DTC Participants for delivery to CEDEL Participants or
Euroclear Participants should note that these trades would automatically fail
on  the sale  side unless  affirmative  action were  taken.   At least  three
techniques should be readily available to eliminate this potential problem:

     (a)  borrowing  through  CEDEL  or  Euroclear  for one  day  (until  the
purchase  side of  the day  trade is  reflected in  their CEDEL  or Euroclear
accounts) in accordance with the clearing system's customary procedures;

     (b)  borrowing the Global Securities in  the U.S. from a DTC Participant
no  later than  one day  prior  to settlement,  which would  give the  Global
Securities  sufficient time  to  be reflected  in  their CEDEL  or  Euroclear
account in order to settle the sale side of the trade; or

     (c)  staggering the value dates for  the buy and sell sides of the trade
so that the value date for the purchase from the DTC  Participant is at least
one  day prior to  the value date  for the sale  to the  CEDEL Participant or
Euroclear Participant.


CERTAIN U.S. FEDERAL INCOME TAX DOCUMENTATION REQUIREMENTS

     A beneficial owner of Global Securities holding securities through CEDEL
or  Euroclear (or through DTC if the  holder has an address outside the U.S.)
will  be subject to  the 30% U.S.  withholding tax that  generally applies to
payments of interest (including original  issue discount) on registered  debt
issued  by U.S.  Persons,  unless (i)  each  clearing system,  bank  or other
financial institution that holds customers' securities in the ordinary course
of its  trade  or  business  in  the chain  of  intermediaries  between  such
beneficial owner and  the U.S. entity required to  withhold tax complies with
applicable certification  requirements and  (ii) such beneficial  owner takes
one of the following steps to obtain an exemption or reduced tax rate:
     Exemption for non-U.S. Persons (Form  W-8).  Beneficial owners of Global
Securities that are non-U.S. Persons can obtain a complete exemption from the
withholding tax by filing a signed Form W-8 (Certificate  of Foreign Status).
If the information  shown on Form W-8 changes,  a new Form W-8 must  be filed
within 30 days of such change.

     Exemption for  non-U.S. Persons with effectively  connected income (Form
4224).  A non-U.S. Person,  including a non-U.S.  corporation or bank  with a
U.S. branch, for which the interest income  is effectively connected with its
conduct of a trade or business in the United States,  can obtain an exemption
from the  withholding tax by filing Form  4224 (Exemption from Withholding of
Tax on Income Effectively Connected  with the Conduct of a Trade  or Business
in the United States).

     Exemption  or  reduced rate  for  non-U.S.  Persons  resident in  treaty
countries (Form 1001).  Non-U.S. Persons that are Certificate Owners residing
in  a country that  has a  tax treaty  with the United  States can  obtain an
exemption or  reduced tax rate (depending on the treaty terms) by filing Form
1001  (Ownership, Exemption  or  Reduced Rate  Certificate).   If  the treaty
provides  only for a  reduced rate, withholding  tax will be  imposed at that
rate unless the filer alternatively files Form W-8. Form 1001 may be filed by
the Certificate Owners or his agent.

     Exemption for  U.S. Persons  (Form  W-9).   U.S.  Persons can  obtain  a
complete  exemption  from the  withholding tax  by  filing Form  W-9 (Payer's
Request for Taxpayer Identification Number and Certification).

     U.S. Federal Income Tax Reporting Procedure.  The Certificate Owner of a
Global  Security or, in  the case of  a Form 1001  or a Form  4224 filer, his
agent, files by submitting the appropriate form to the person through whom it
holds (the  clearing agency, in the  case of persons holding  directly on the
books of the  clearing agency).   Form W-8  and Form  1001 are effective  for
three calendar years and Form 4224 is effective for one calendar year.

     The  term "U.S. Person"  means (i) a  citizen or resident  of the United
States, (ii)  a corporation or partnership organized in  or under the laws of
the United States or any political subdivision thereof or (iii) an estate the
income of which is includible in gross income for United States tax purposes,
regardless of its source or (iv) a trust if  a court within the United States
is able  to exercise primary supervision over the administration of the trust
and one  or  more  United  States trustees  have  authority  to  control  all
substantial decisions  of the  trust.   This summary does  not deal  with all
aspects  of U.S.  federal  income tax  withholding  that may  be  relevant to
foreign holders of the 

Global Securities.   Investors are advised to consult  their own tax advisors
for specific tax advice concerning their holding  and disposing of the Global
Securities.

  -------------------------------------     ---------------------------------
       No dealer,  salesman or  other
  person has been  authorized to give
  any  information  or  to  make  any
  representation  not   contained  in
  this Prospectus  Supplement or  the                PROVIDENT HOME
  Prospectus and, if  given or  made,          EQUITY LOAN TRUST 199__-__
  such information  or representation
  must not  be relied upon  as having
  been authorized  by the  Company or
  (Underwriter).     This  Prospectus                 $___________
  Supplement  and the  Prospectus  do                (Approximate)
  not  constitute  an  offer  of  any
  securities   other  than  those  to
  which they  relate or  an offer  to
  sell,   or  a  solicitation  of  an
  offer to buy, to any  person in any               Home Equity Loan
  jurisdiction  where  such  an offer          Asset Backed Certificates
  or solicitation would be  unlawful.                Series 199_-_
  Neither   the  delivery   of   this
  Prospectus   Supplement   and   the
  Prospectus   nor   any   sale  made
  hereunder    shall,    under    any              THE PROVIDENT BANK
  circumstances,      create      any        Transferor and Master Servicer
  implication  that  the  information
  contained herein  is correct as  of
  any   time   subsequent  to   their
  respective dates.
                                           __________________________________
           TABLE OF CONTENTS              
                                 Page
                                 ----             PROSPECTUS SUPPLEMENT
                                                  ___________, 199_
  PROSPECTUS SUPPLEMENT                    __________________________________
  Summary . . . . . . . . . . .   S-3    
  Risk Factors  . . . . . . . .  S-16
  The Certificate Insurer . . .  S-18
  The Master Servicer . . . . .  S-18
  The Home Equity Loan Program   S-19                (UNDERWRITER)
  Description of the 
  Mortgage Loans . . . . . . .   S-22
  Maturity and Prepayment      
  Considerations  . . . . . . .  S-30
  Pool Factor and Trading
  Information . . . . . . . . .  S-31
  Description of the
  Certificates  . . . . . . . .  S-31
  Use of Proceeds . . . . . . .  S-50
  Federal Income Tax 
  Consequences  . . . . . . . .  S-51
  State Taxes . . . . . . . . .  S-53
  ERISA Considerations  . . . .  S-54
  Legal Investment 
  Considerations . . . . . .  .  S-54
  Underwriting  . . . . . . . .  S-54
  Legal Matters . . . . . . . .  S-55
  Experts . . . . . . . . . . .  S-55
  Ratings . . . . . . . . . . .  S-55
  Index of Defined Terms  . . .  S-56
  Annex I . . . . . . . . . . .  S-59

  PROSPECTUS

  Prospectus  Supplement  or  Current
  Report on Form 8K . . . . . . .   2
  Available Information . . . . .   2
  Incorporation of Certain Documents
    by Reference  . . . . . . . .   2
  Reports to Securityholders  . .   3
  Summary of Terms  . . . . . . .   4
  Risk Factors  . . . . . . . . .  11
  The Trust Fund  . . . . . . . .  17
  Use of Proceeds . . . . . . . .  21
  Loan Program  . . . . . . . . .  22
  The Provident Bank  . . . . . . .
  Description of the Securities .  24
  Credit Enhancement  . . . . . .  38
  Yield and Prepayment 
  Considerations  . . . . . . . .  43
  The Agreements  . . . . . . . .  45
  Certain Legal Aspects of 
    the Loans   . . . . . . . . .  57
  Federal Income Tax 
    Consequences . . . . . . . ..  71
  State Tax Considerations  . . .  90
  ERISA Considerations  . . . . .  90
  Legal Investment  . . . . . . .  93
  Method of Distribution  . . . .  94
  Legal Matters . . . . . . . . .  95
  Financial Information . . . . .  95
  Ratings . . . . . . . . . . . .  95
  Index of Defined Terms  . . . .  97
 --------------------------------------     --------------------------------- 













   Information contained herein is subject to completion or amendment.  A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission.  These securities may not be sold nor may
offers to buy be accepted prior to the time the registration statement
becomes effective.  This prospectus shall not constitute an offer to sell or
the solicitation of an offer to buy nor shall there be any sale of these
securities in any State in which such offer, solicitation or sale would be
unlawful prior to registration or qualification under the securities laws of
any such State.

                  SUBJECT TO COMPLETION, DATED MAY 15, 1997
    

PROSPECTUS SUPPLEMENT
(TO PROSPECTUS DATED (_____________)

                                $            

                     (PROVIDENT MORTGAGE PASS-THROUGH TRUST 199___)
                      ($              CLASS A-1      % CERTIFICATES 
                       $              CLASS A-2      % CERTIFICATES
                       $              CLASS A-3      % CERTIFICATES
                       $              CLASS A-4      % CERTIFICATES
                       $              CLASS A-5      % CERTIFICATES)
                       $              CLASS A-6 VARIABLE RATE CERTIFICATES

                     MORTGAGE PASS-THROUGH CERTIFICATES,
                                SERIES 199___
                              ------------------
                             THE PROVIDENT BANK,
                        AS SELLER AND MASTER SERVICER
                              ------------------

     The Mortgage Pass-Through Certificates, Series _________ (the
"Certificates"), will consist of six Classes (each, a "Class") of senior
Certificates: the Class A-1 Certificates, the Class A-2 Certificates, the
Class A-3 Certificates, the Class A-4 Certificates, the Class A-5
Certificates and Class A-6 Certificates (collectively, the "Class A
Certificates") and one Class of subordinated Certificates (the "Class R
Certificates").  Only the Class A Certificates (the "Offered Certificates")
are being offered hereby.

     The Certificates will evidence in the aggregate the entire beneficial
interest in a pool (the "Mortgage Pool") of fixed- and adjustable-rate
mortgage loans (the "Mortgage Loans") consisting of two groups ("Loan Group
1" and "Loan Group 2", respectively, and each a "Loan Group") held by
(Provident Mortgage Pass-Through Trust 199___) (the "Trust") to be formed
pursuant to a Pooling and Servicing Agreement among The Provident Bank
("Provident"), as seller (the "Seller") and as master servicer (the "Master
Servicer"), and ________________________________________, as trustee (the
"Trustee").  The Class A-1, Class A-2, Class A-3, Class A-4 and Class A-5
Certificates (collectively, the "Group 1 Certificates") will represent
undivided ownership interests in Loan Group 1 which consists of Mortgage
Loans with fixed interest rates.  The Class A-6 Certificates (the "Group 2
Certificates") will represent undivided ownership interests in Loan Group 2
which consists of Mortgage Loans with adjustable interest rates.  The assets
of the Trust will also include certain other property.  The Mortgage Loans 
are secured by first deeds of trust or mortgages primarily on one- to
four-family residential properties. 
                                               (Cover continued on next page)
                              ------------------
        PROSPECTIVE INVESTORS SHOULD REVIEW THE INFORMATION SET FORTH
           UNDER "RISK FACTORS" ON PAGE S-14 HEREIN AND ON PAGE 12
                       IN THE ACCOMPANYING PROSPECTUS.
                              ------------------
 THE CERTIFICATES REPRESENT INTERESTS IN THE TRUST ONLY AND DO NOT REPRESENT
            INTERESTS IN OR OBLIGATIONS OF PROVIDENT, THE TRUSTEE
           OR ANY AFFILIATE  THEREOF, EXCEPT TO THE EXTENT PROVIDED
             HEREIN.  NEITHER THE CERTIFICATES NOR THE MORTGAGE 
                   LOANS ARE INSURED OR GUARANTEED BY ANY 
                             GOVERNMENTAL AGENCY.
                                       
 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
      EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
       SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COM-
             MISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
                 PROSPECTUS SUPPLEMENT OR THE PROSPECTUS. ANY
                     REPRESENTATION TO THE CONTRARY IS A
                              CRIMINAL OFFENSE.

     The Offered Certificates are being offered by the Underwriter from time
to time in negotiated transactions or otherwise at varying prices to be
determined, in each case, at the time of sale.

     The aggregate proceeds to Provident from the sale of the Offered
Certificates will be approximately $       , plus accrued interest, before
deducting expenses payable by Provident, estimated to be $         in the
aggregate.
                            ------------------

     The Offered Certificates are offered subject to prior sale and subject
to the Underwriter's right to reject orders in whole or in part.  It is
expected that delivery of the Offered Certificates will be made in book-entry
form only through the facilities of The Depository Trust Company, CEDEL Bank,
soci t  anonyme, and the Euroclear System on or about (__________) (the
"Closing Date").  The Offered Certificates will be offered in Europe and the
United States of America.

                            ------------------

                                (Underwriter)


(Date)

(Cover continued from previous page)

     Distributions on the Class A Certificates will be made on the 25th day
of each month or, if such date is not a Business Day, then on the next
succeeding Business Day (each, a "Distribution Date"), commencing in
_____________.  On each Distribution Date, holders of the Class A
Certificates will be entitled to receive, from and to the limited extent of
funds available in the Distribution Account (as defined herein under
"Description of the Certificates--Deposits to Collection Account and
Distribution Account"), distributions with respect to interest and principal
calculated as set forth herein.  The Certificates are not guaranteed by
Provident, the Trustee or any affiliate of any thereof.  However, the Class A
Certificates will have the benefit of an irrevocable and unconditional
certificate guaranty insurance policy (the "Policy") issued by (the
"Certificate Insurer") pursuant to which the Certificate Insurer will
guarantee payments to the related Certificateholders as described herein. 
See "DESCRIPTION OF THE CERTIFICATES--The Policy" herein.

     The effective yield to the Certificateholders of each Class of Group I
Certificates will be lower than the yield otherwise produced by the
Certificate Rate for each such Class and the purchase price of such
Certificates because distributions will not be payable to the
Certificateholders until the 25th day of the month following the month of
accrual (without any additional distribution of interest or earnings thereon
in respect of such delay).  See "PREPAYMENT AND YIELD CONSIDERATIONS--Payment
Delay Feature of Group I Certificates."

     There is currently no market for the Offered Certificates and there can
be no assurance that such a market will develop or if it does develop that it
will continue.  See "RISK FACTORS" herein.

     An election will be made to treat the assets of the Trust as a "real
estate mortgage investment conduit" (a "REMIC") for federal income tax
purposes.  As described more fully herein and in the Prospectus, the Offered
Certificates will constitute "regular interests" in the REMIC.  See "Certain
Federal Income Tax Consequences" in the Prospectus.

               ------------------------------------

     Until ninety days after the date of this Prospectus Supplement, all
dealers effecting transactions in the Offered Certificates, whether or not
participating in this distribution, may be required to deliver a Prospectus
Supplement and Prospectus.  This is in addition to the obligation of dealers
acting as underwriters to deliver a Prospectus Supplement and Prospectus with
respect to their unsold allotments or subscriptions.

              ------------------------------------

     The Offered Certificates constitute part of a separate series of
Mortgage Pass-Through Certificates being offered by The Provident Bank from
time to time pursuant to its Prospectus dated ____________.  This Prospectus
Supplement does not contain complete information about the offering of the
Offered Certificates.  Additional information is contained in the Prospectus
and investors are urged to read both this Prospectus Supplement and the
Prospectus in full.  Sales of the Offered Certificates may not be consummated
unless the purchaser has received both this Prospectus Supplement and the
Prospectus.

                   INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     There are incorporated herein by reference all documents filed by
Provident with the Commission pursuant to Sections 13(a), 13(c), 14 or 15(d)
of the 1934 Act, on or subsequent to the date of this Prospectus and prior to
the termination of the offering of the Offered Certificates made by this
Prospectus Supplement.  Provident will provide without charge to each person
to whom this Prospectus Supplement and Prospectus are delivered, on request
of such person, a copy of any or all of the documents incorporated herein by
reference other than the exhibits to such documents (unless such exhibits are
specifically incorporated by reference in such documents).  Requests should
be directed to ______________________________________________________.


                                   SUMMARY

     The following summary of certain pertinent information is qualified in
its entirety by reference to the detailed information appearing elsewhere in
this Prospectus Supplement and the accompanying Prospectus. Certain
capitalized terms used in the Summary are defined elsewhere in this
Prospectus Supplement or in the Prospectus.  Reference is made to the Index
of Defined Terms herein and the Glossary of Terms in the Prospectus for the
definitions of certain capitalized terms.

Trust          (Provident Mortgage Pass-Through Trust 199___) (the "Trust")
               will be formed pursuant to a pooling and servicing agreement
               (the "Agreement") to be dated as of _________________ (the
               "Cut-Off Date") among The Provident Bank, ("Provident"), as
               seller (the "Seller") and as master servicer (together with
               any successor in such capacity, the "Master Servicer"), and
               ________________________ ________________, as trustee (the
               "Trustee").  The property of the Trust will include: a pool of
               fixed- and adjustable-rate mortgage loans (the "Mortgage
               Loans"), secured by first deeds of trust or mortgages on
               residential properties that are primarily one- to four-family
               properties (the "Mortgaged Properties"); payments in respect
               of the Mortgage Loans received on and after the Cut-Off Date
               (exclusive of payments in respect of interest on the Mortgage
               Loans due prior to the Cut-Off Date and received thereafter);
               property that secured a Mortgage Loan which has been acquired
               by foreclosure or deed in lieu of foreclosure; rights under
               certain hazard insurance policies covering the Mortgaged
               Properties; and certain other property, as described more
               fully herein.  In addition, Provident has caused the
               Certificate Insurer to issue an irrevocable and unconditional
               financial guaranty insurance policy (the "Policy") for the
               benefit of the holders of the Class A Certificates, pursuant
               to which the Certificate Insurer will guarantee payments to
               such Certificateholders as described herein.

               The Trust property initially will include the unpaid principal
               balance of each Mortgage Loan as of the Cut-Off Date.  With
               respect to any date, the "Pool Principal Balance" will be
               equal to the aggregate of the Principal Balances of all
               Mortgage Loans as of such date.  The "Cut-Off Date Principal
               Balance" with respect to each Mortgage Loan is the unpaid
               principal balance thereof as of the Cut-Off Date.  With
               respect to any date, the "Loan Group 1 Principal Balance" and
               the "Loan Group 2 Principal Balance" will be equal to the
               aggregate of the Principal Balances of all Mortgage Loans in
               Loan Group 1 and Loan Group 2, respectively, as of such date. 
               The Loan Group 1 Principal Balance and the Loan Group 2
               Principal Balance are each sometimes referred to herein as a
               "Loan Group Principal Balance."  The "Principal Balance" of a
               Mortgage Loan (other than a Liquidated Mortgage Loan) on any
               day is equal to its Cut-Off Date Principal Balance minus all
               collections applied in reduction of the Cut-Off Date Principal
               Balance of such Mortgage Loan.  The Principal Balance of a
               Liquidated Mortgage Loan (as defined herein under "Description
               of the Certificates--Principal") after the Due Period in which
               such Mortgage Loan becomes a Liquidated Mortgage Loan shall be
               zero.

Securities     The Mortgage Pass-Through Certificates, Series 199___ (the
               "Certificates") will consist of six Classes of senior
               certificates: the Class A-1 Certificates, the Class A-2
               Certificates, the Class A-3 Certificates, the Class A-4
               Certificates, the Class A-5 Certificates and the Class A-6
               Certificates (collectively, the "Class A Certificates") and
               one Class of subordinated certificates (the "Class R
               Certificates").  Only the Class A Certificates (the "Offered
               Certificates") are offered hereby.  Each Class of Offered
               Certificates represents the right to receive payments of
               interest at the rates set forth on the cover hereof (with
               respect to each such Class, the "Certificate Rate"), payable
               monthly, and payments of principal to the extent provided
               below.  The Class A-1, Class A-2, Class A-3, Class A-4 and
               Class A-5 Certificates (collectively, the "Group 1
               Certificates") will represent undivided ownership interests in
               Loan Group 1 which consists of Mortgage Loans with fixed
               interest rates.  The Class A-6 Certificates (the "Group 2
               Certificates") will represent undivided ownership interests in
               Loan Group 2 which consists of Mortgage Loans with adjustable
               interest rates.  The aggregate undivided interest in the Trust
               represented by the Class A Certificates as of the Cut-Off Date
               will equal $            of principal (the "Original Aggregate
               Class A Principal Balance").  The aggregate undivided interest
               in Loan Group 1 represented by the Group 1 Certificates as of
               the Cut-Off Date will equal $           of principal.  The
               aggregate undivided interest in Loan Group 2 represented by
               the Class A-3 Certificates as of the Cut-Off Date will equal
               $        of principal.  The principal amount of a Class of
               Class A Certificates (each, a "Class A Principal Balance") on
               any date is equal to the applicable Class A Principal Balance
               on the Closing Date minus the aggregate of amounts actually
               distributed as principal to the holders of such Class of Class
               A Certificates.  On any date, the "Aggregate Class A Principal
               Balance" is, with respect to the Group 1 Certificates, the
               aggregate of the Class A Principal Balances of the Group 1
               Certificates and with respect to the Group 2 Certificates, the
               Class A-6 Principal Balance on such date.

The Mortgage 
Loans          The Mortgage Loans are expected to consist of $         in
               principal amount of fixed- and adjustable-rate mortgage loans
               secured by first deeds of trust or mortgages on Mortgaged
               Properties located in __ states and the District of Columbia. 
               The Loan-to-Value Ratio of each Mortgage Loan, computed on the
               date such loan was originated (the "Loan-to-Value Ratio") did
               not exceed      % as of the Cut-Off Date.  The weighted
               average Loan-to-Value Ratio of the Mortgage Loans was      %
               as of the Cut-Off Date.  See "DESCRIPTION OF THE MORTGAGE
               LOANS" herein.  Interest on each Mortgage Loan is payable
               monthly on the outstanding Principal Balance thereof at a rate
               per annum (the "Loan Rate") specified in the related Mortgage
               Note.  As of the Cut-Off Date, the Loan Rates ranged from    
               % to      % per annum and the weighted average Loan Rate was   
                 % per annum.  The Cut-Off Date Principal Balances of the
               Mortgage Loans ranged from $          to $           and
               averaged $          .  Each Mortgage Loan was originated in
               the period from            to               .

               Loan Group 1.  All of the Mortgage Loans in Loan Group 1 have
               Loan Rates which are fixed for the life of such Mortgage
               Loans.  As of the Cut-Off Date, there are ___ Mortgage Loans
               in Loan Group 1.  The aggregate Principal Balance of the
               Mortgage Loans in Loan Group 1 was $_____________ (the
               "Cut-Off Date Loan Group 1 Principal Balance").  As of the
               Cut-Off Date with respect to the Mortgage Loans in Loan Group
               1, the average Principal Balance was $_________; the Loan
               Rates ranged from ____% to _____%; the weighted average Loan
               Rate was ______%; the weighted average Loan-to-Value Ratio was 
                   %; and the weighted average remaining term to stated
               maturity was ___ months.  The remaining terms to stated
               maturity of the Mortgage Loans in Loan Group 1 ranged from ___
               months to ___ months.  The original term to stated maturity of
               each Mortgage Loan in Loan Group 1 was ___ months.  The
               maximum Principal Balance of the Mortgage Loans in Loan Group
               1 was $__________ and the minimum Principal Balance of the
               Mortgage Loans in Loan Group 1 was $________.  

               Approximately      % of the Mortgage Loans in Loan Group 1 are
               Balloon Loans.  All of the Balloon Loans amortize over ___
               months.  No Mortgage Loan in Loan Group 1 will mature later
               than               .

               Loan Group 2.  All of the Mortgage Loans in Loan Group 1 have
               Loan Rates which are subject to adjustment based on changes in
               (LIBOR), as further discussed under "DESCRIPTION OF THE
               MORTGAGE LOANS" herein.  As of the Cut-Off Date, there are
               _____ Mortgage Loans in Loan Group 2.  The aggregate Principal
               Balance of the Mortgage Loans in Loan Group 2 was
               $______________ (the "Cut-Off Date Loan Group 2 Principal
               Balance").  As of the Cut-Off Date with respect to the
               Mortgage Loans in Loan Group 2, the average Principal Balance
               was $_________; the Loan Rates ranged from ____% to _____%;
               the weighted average Loan Rate was _____%; the weighted
               average Loan-to-Value Ratio was      %; and the weighted
               average remaining term to stated maturity was ___ months.  The
               remaining terms to stated maturity of the Mortgage Loans in
               Loan Group 2 ranged from ___ months to ___ months.  The
               original term to stated maturity each Mortgage Loan in Loan
               Group 2 was ___ months.  The maximum Principal Balance of the
               Mortgage Loans in Loan Group 2 was $__________ and the minimum
               Principal Balance of the Mortgage Loans in Loan Group 2 was
               $________.  None of the Mortgage Loans in Loan Group 2 are
               Balloon Loans.  No Mortgage Loan in Loan Group 2 will mature
               later than                  .

               All of the Mortgage Loans in Loan Group 2 have minimum and
               maximum Loan Rates.  The weighted average minimum Loan Rate of
               the Mortgage Loans in Loan Group 2 is approximately      % per
               annum, with minimum Loan Rates that range from approximately   
               % per annum to    % per annum.  The weighted average maximum
               Loan Rate of the Mortgage Loans in Loan Group 2 is
               approximately      % per annum, with maximum Loan Rates that
               range from approximately      % per annum to      % per annum. 
               The Mortgage Loans in Loan Group 2 have a weighted average
               gross margin of approximately    % per annum, with gross
               margins that range from approximately      % per annum to    %
               per annum.  The Mortgage Loans in Loan Group 2 have a weighted
               average periodic cap of approximately    % per annum, with
               periodic caps that range from approximately      % per annum
               to    % per annum.

               See "DESCRIPTION OF THE MORTGAGE LOANS" herein.

Denominations  The Class A Certificates will be offered for purchase in
               denominations of $1,000 and multiples of $1 in excess thereof.


Registration of
Class A 
Certificates   The Class A Certificates will initially be issued in
               book-entry form.  Persons acquiring beneficial ownership
               interests in the Class A Certificates ("Certificate Owners")
               will hold their Class A Certificate interests through The
               Depository Trust Company ("DTC"), in the United States, or
               Cedel Bank soci t  anonyme ("CEDEL") or the Euroclear System
               ("Euroclear"), in Europe.  Transfers within DTC, CEDEL or
               Euroclear, as the case may be, will be in accordance with the
               usual rules and operating procedures of the relevant system. 
               So long as the Class A Certificates are Book-Entry
               Certificates (as defined herein under "Description of the
               Certificates--Book-Entry Certificates"), such Certificates
               will be evidenced by one or more Certificates registered in
               the name of Cede & Co. ("Cede"), as the nominee of DTC or one
               of the relevant depositaries (collectively, the "European
               Depositaries").  Cross-market transfers between persons
               holding directly or indirectly through DTC, on the one hand,
               and counterparties holding directly or indirectly through
               CEDEL or Euroclear, on the other, will be effected in DTC
               through Citibank N.A. ("Citibank") or Chemical Bank
               ("Chemical"), the relevant depositaries of CEDEL and
               Euroclear, respectively, and each a participating member of
               DTC.  The interests of such Certificateholders will be
               represented by book-entries on the records of DTC and
               participating members thereof.  No Certificate Owner will be
               entitled to receive a definitive certificate representing such
               person's interest, except in the event that Definitive
               Certificates (as defined herein under "Description of the
               Certificates--Book-Entry Certificates") are issued under the
               limited circumstances described herein.  All references in
               this Prospectus Supplement to any Class A Certificates reflect
               the rights of Certificate Owners only as such rights may be
               exercised through DTC and its participating organizations for
               so long as such Class A Certificates are held by DTC.  See
               "RISK FACTORS--Book-Entry Certificates", "DESCRIPTION OF THE
               CERTIFICATES--Book-Entry Certificates" herein and "ANNEX I"
               hereto.

Provident      The Provident Bank, an Ohio banking corporation (the "Seller"
               or the "Master Servicer" as applicable).  The principal
               executive offices of the Seller and Master Servicer are
               located at One East Fourth Street, Cincinnati, Ohio 45202
               (Telephone: (513) 579-2000).  See "THE PROVIDENT BANK" in the
               Prospectus.

Certificate 
Rate           The "Certificate Rate" on any Distribution Date with respect
               to the Class A-1 Certificates is    % per annum; the Class A-2
               Certificates is    % per annum; the Class A-3 Certificates is  
                % per annum; the Class A-4 Certificates is    % per annum;
               and the Class A-5 Certificates is    % per annum.  The
               "Certificate Rate" on any Distribution Date with respect to
               the Class A-6 Certificates will equal the least of (A) the sum
               of the LIBOR Rate (as defined herein under "DESCRIPTION OF THE
               CERTIFICATES--The Certificate Rate") plus ____% (or ____% for
               each Distribution Date occurring after the date on which the
               Master Servicer has the right to terminate the Trust), (B) the
               Net Funds Cap for such Distribution Date and (C) ____% per
               annum.  The "Net Funds Cap" for any Distribution Date shall
               equal the difference between (A) the average of the Loan Rates
               of the Mortgage Loans in Loan Group 2 as of the first day of
               the month preceding the month of such Distribution Date,
               weighted on the basis of the related Principal Balances as of
               such date and (B) the sum of (i) the Master Servicing Fee Rate
               and the rate at which the Trustee Fee and the premium payable
               to the Certificate Insurer are calculated and (ii) commencing
               with the thirteenth Distribution Date, 0.50%.  Interest on the
               Group 1 Certificates in respect of any Distribution Date will
               accrue during each Interest Period on the basis of a 360-day
               year consisting of twelve 30-day months.  Interest on the
               Group 2 Certificates in respect of any Distribution Date will
               accrue during each Interest Period on the basis of a 360-day
               year and the actual number of days elapsed.

               "Interest Period" means, with respect to each Distribution
               Date and the Group 1 Certificates, the period from the first
               day of the calendar month preceding the month of such
               Distribution Date through the last day of such calendar month. 
               "Interest Period" means, with respect to each Distribution
               Date and the Group 2 Certificates, the period from the
               Distribution Date in the month preceding the month of such
               Distribution Date (or, in the case of the first Distribution
               Date, from the Closing Date) through the day before such
               Distribution Date.

Distributions: On the 25th day of each month, or if such a day is not a
               Business Day, then the next succeeding Business Day,
               commencing in ____________ (each such day, a "Distribution
               Date"), the Trustee will be required to distribute from funds
               available therefor in the Distribution Account (as described
               herein) to the holders of the Offered Certificates of record
               as of the applicable Record Date, in the priorities described
               below, an aggregate amount equal to the sum of (a) the Class
               Interest Distribution for each Class of Offered Certificates,
               and (b) the Class A Principal Distribution for each
               Certificate Group.  So long as an Insurer Default has not
               occurred and is continuing, the Class A Principal Distribution
               relating to the Group 1 Certificates will be distributed,
               sequentially, to the Class A-1, Class A-2, Class A-3, Class
               A-4 and Class A-5 Certificates, in that order, such that no
               Class of Group 1 Certificates having a higher numerical
               designation is entitled to distributions of principal until
               the Class A Principal Balance of each such Class of
               Certificates having a lower numerical designation has been
               reduced to zero.  On any Distribution Date during the
               continuance of an Insurer Default, the Class A Principal
               Distribution relating to the Group 1 Certificates will be
               distributed to the Group 1 Certificates outstanding on a pro
               rata basis in accordance with the Class A Principal Balance of
               each such Class.  The Class A Principal Distribution relating
               to the Group 2 Certificates will be distributed to the Class
               A-6 Certificates.  See "DESCRIPTION OF THE CERTIFICATES--
               Distributions" herein.

               Interest

               On each Distribution Date, to the extent of funds available
               therefor as described herein, interest will be distributed
               with respect to each Class of Class A Certificates in an
               amount (each, a "Class Interest Distribution") equal to the
               sum of (a) one month's interest at the related Certificate
               Rate on the related Class A Principal Balance immediately
               prior to such Distribution Date (the "Class Monthly Interest
               Distributable Amount") and (b) any Class Interest Carryover
               Shortfall for such Class of Class A Certificates for such
               Distribution Date.  As to any Distribution Date and Class of
               Class A Certificates, Class Interest Carryover Shortfall is
               the sum of (i) the excess of the related Class Monthly
               Interest Distributable Amount for the preceding Distribution
               Rate and any outstanding Class Interest Carryover Shortfall
               with respect to such Class on such preceding Distribution
               Date, over the amount in respect of interest that is actually
               distributed to such Class on such preceding Distribution Date
               plus (ii) one month's interest on such excess, to the extent
               permitted by law, at the related Certificate Rate.

               On each Distribution Date, the Class Interest Distribution for
               each Class of Class A Certificates in a particular Certificate
               Group will be distributed on an equal priority and any
               shortfall in the amount required to be distributed as interest
               thereon to each such Class will be allocated between such
               Classes pro rata based on the amount each such Class would
               have been distributed in the absence of such shortfall.

               Principal

               On each Distribution Date, to the extent of funds available
               therefor as described herein, principal will be distributed to
               the holders of the Class A Certificates of a Certificate Group
               then entitled to distributions of principal in an amount equal
               to the lesser of (A) the related Aggregate Class A Principal
               Balance and (B) the related Class A Principal Distribution for
               such Distribution Date.  "Class A Principal Distribution"
               means, with respect to any Distribution Date and Certificate
               Group, the sum of the related Class A Monthly Principal
               Distributable Amount for such Distribution Date and any
               outstanding Class A Principal Carryover Shortfall as of the
               close of the preceding Distribution Date.

               "Class A Monthly Principal Distributable Amount" means, with
               respect to any Distribution Date and Certificate Group, to the
               extent of funds available therefor as described herein, the
               amount equal to the sum of the following amounts (without
               duplication) with respect to the immediately preceding Due
               Period (as defined below): (i) each payment of principal on a
               Mortgage Loan in the related Loan Group received by the Master
               Servicer during such Due Period, including all full and
               partial principal prepayments, (ii) the Principal Balance as
               of the end of the immediately preceding Due Period of each
               Mortgage Loan in the related Loan Group that became a
               Liquidated Mortgage Loan for the first time during the related
               Due Period, (iii) the portion of the Purchase Price allocable
               to principal of all repurchased Defective Mortgage Loans in
               the related Loan Group with respect to such Due Period, (iv)
               any Substitution Adjustment Amounts received on or prior to
               the previous Determination Date and not yet distributed with
               respect to the related Loan Group and (v) such portion (not
               greater than 100%) of Excess Spread (as defined below), if
               any, required to be distributed on such Distribution Date to
               satisfy the required level of overcollateralization for the
               related Loan Group for such Distribution Date (the
               "Distributable Excess Spread").

               If the required level of overcollateralization for a
               Certificate Group is reduced below the then existing amount of
               overcollateralization (described below) or if the required
               level of overcollateralization for such Certificate Group is
               satisfied, the amount of the related Class A Monthly Principal
               Distributable Amount on the following Distribution Date will
               be correspondingly reduced by the amount of such reduction or
               by the amount necessary such that the overcollateralization
               will not exceed the required level of overcollateralization
               for a Certificate Group after giving effect to the
               distribution in respect of principal with respect to such
               Certificate Group to be made on such Distribution Date.

               "Due Period" means, with respect to any Determination Date or
               Distribution Date, the calendar month immediately preceding
               such Determination Date or Distribution Date, as the case may
               be.

               For a description of a "Liquidated Mortgage Loan" see
               "DESCRIPTION OF THE CERTIFICATES--Principal" herein.

               "Excess Spread" means, with respect to any Distribution Date
               and Loan Group, the positive excess, if any, of (x) Available
               Funds (as defined herein under "Description of the
               Certificates--Deposits to the Distribution Account") for the
               related Certificate Group for such Distribution Date over (y)
               the amount required to be distributed pursuant to subclause A
               items (i) through (iv), with respect to the Group 1
               Certificates and subclause B items (i) through (iv), with
               respect to the Group 2 Certificates, in each case set forth
               under the heading "DESCRIPTION OF CERTIFICATES--Priority of
               Distributions" on such Distribution Date.  Distributions of
               Excess Spread relating to a Loan Group to the holders of Class
               A Certificates of the related Certificate Group will result in
               acceleration of principal payments to the holders of such
               Class A Certificates creating overcollateralization to the
               extent required by the Agreement.  This feature will have the
               effect of reducing the weighted average lives of the Class A
               Certificates.  See "DESCRIPTION OF CERTIFICATES--
               Overcollateralization Provisions" and "PREPAYMENT AND YIELD
               CONSIDERATIONS" herein.

               The last scheduled Distribution Date for each Class of Offered
               Certificates is as follows: Class A-1 Certificates,          ;
               Class A-2 Certificates,               ; Class A-3


               Certificates,               ; Class A-4 Certificates,          
                     ; Class A-5 Certificates,               ; and Class A-6
               Certificates,               .  It is expected that the actual
               last Distribution Date for each Class of Offered Certificates
               will occur significantly earlier than such scheduled
               Distribution Dates.  See "PREPAYMENT AND YIELD
               CONSIDERATIONS."

Over-
collateraliz-
ation          The credit enhancement provisions of the Trust result in a
               limited acceleration of the Class A Certificates of a
               Certificate Group relative to the amortization of the Mortgage
               Loans in the related Loan Group in the early months of the
               transaction.  The accelerated amortization is achieved by the
               application of Excess Spread relating to a Loan Group to
               principal distributions on the Class A Certificates of the
               related Certificate Group.  This acceleration feature creates,
               with respect to each Certificate Group, overcollateralization
               (i.e., the excess of the aggregate outstanding Principal
               Balance of the Mortgage Loans in the related Loan Group over
               the related Aggregate Class A Principal Balance).  Once the
               required level of overcollateralization is reached for a
               Certificate Group, and subject to the provisions described in
               the next paragraph, the acceleration feature for such
               Certificate Group will cease, until necessary to maintain the
               required level of overcollateralization for such Certificate
               Group.

               The Agreement will provide that, subject to certain floors,
               caps and triggers, the required level of overcollateralization
               with respect to a Certificate Group may increase or decrease
               over time.  An increase in the required level of
               overcollateralization for a Certificate Group will result if
               the delinquency or default experience on the Mortgage Loans in
               the related Loan Group exceeds certain levels set forth in the
               Agreement.  In that event, amortization of the related Class A
               Certificates would be accelerated relative to the Mortgage
               Loans until the level of overcollateralization reaches its
               required level.  The required level of overcollateralization
               may be decreased under certain circumstances, which will slow
               the amortization of the Class A Certificates of the related
               Certificate Group relative to the Mortgage Loans.

               See "PREPAYMENT AND YIELD CONSIDERATIONS" and "DESCRIPTION OF
               THE CERTIFICATES--Overcollateralization Provisions."

Cross-
collateraliz-
ation          In addition to the foregoing, the Agreement provides for
               crosscollateralization through the application of Excess
               Spread generated by one Loan Group to fund shortfalls in
               Available Funds in the other Loan Group, subject to certain
               prior requirements of such Available Funds.  See "DESCRIPTION
               OF THE CERTIFICATES--Priority of Distributions" and
               "PREPAYMENT AND YIELD CONSIDERATIONS."

The Policy     The Policy will unconditionally and irrevocably guarantee
               principal payments (as described in the next sentence) on the
               Class A Certificates plus accrued and unpaid interest due on
               the Class A Certificates.  On each Distribution Date, a draw
               will be made on the Policy equal to the sum of (a) the amount
               by which interest accrued during the applicable Interest
               Period at the applicable Certificate Rate for each Class of
               Class A Certificates on the related outstanding Class A
               Principal Balance exceeds the amount on deposit in the
               Distribution Account available to be distributed therefor on
               such Distribution Date and (b) with respect to each
               Certificate Group, the amount (each, a "Guaranteed Principal
               Amount"), if any, by which the Aggregate Class A Principal
               Balance exceeds the related Loan Group Principal Balance at
               the end of the previous month (after giving effect to all
               amounts distributable and allocable to principal on the
               related Class A Certificates on such Distribution Date).  In
               addition, the Policy will guarantee the payment in full of the
               applicable Aggregate Class A Principal Balance to the Group 1
               Certificates and the Group 2 Certificates on the Distribution
               Date in              and              , respectively (after
               giving effect to all other amounts distributable and allocable
               to principal on such Classes on such Distribution Date).

               In the absence of payments under the Policy, Class A
               Certificateholders will directly bear the credit and other
               risks associated with their undivided interest in the Trust. 
               See "DESCRIPTION OF THE CERTIFICATES--The Policy," herein.

The Certificate 
Insurer        (________________________________________________________)(the
               "Certificate Insurer").  See "DESCRIPTION OF THE CERTIFICATES-
               -The Policy" and "THE CERTIFICATE INSURER" herein.

(Pre-Funding 
Account        On the Closing Date, $__________ (the "Pre-Funded Amount")
               will be deposited in an account (the "Pre-Funding Account"),
               which account shall be in the name of and maintained by the
               Trustee and shall be part of the Trust Fund and will be used
               to acquire Subsequent Mortgage Loans.  During the period
               beginning on the Closing Date and terminating on ____________,
               19__ (the "Funding Period"), the Pre-Funded Amount will be
               maintained in the Pre-Funding Account.  The Pre-Funded Amount
               will be reduced during the Funding Period by the amount
               thereof used to purchase Subsequent Mortgage Loans in
               accordance with the Agreement.  Any Pre-Funded Amount
               remaining at the end of the Funding Period will be distributed
               to holders of the classes of Certificates entitled to receive
               principal on the Distribution Date in ________ 19__ in
               reduction of the related Certificate Principal Balances, thus
               resulting in a partial principal prepayment of the related
               Certificates on such date.  The Pre-Funding Account shall not
               be an asset of the REMIC.  All reinvestment earnings on the
               Pre-Funding Account shall be owned by, and be taxable to, the
               Seller.

Capitalized 
Interest
Account        On the Closing Date there will be deposited in an account (the
               "Capitalized Interest Account") maintained with and in the
               name of the Trustee on behalf of the Trust Fund a portion of
               the proceeds of the sale of the Certificates.  The amount
               deposited therein will be used by the Trustee on the
               Distribution Dates in __________ 19__, __________, 19__ and
               __________ 19__ to cover shortfalls in interest on the
               Certificates that may arise as a result of the utilization of
               the Pre-Funding Account for the purchase by the Trust Fund of
               Subsequent Mortgage Loans after the Closing Date.  Any amounts
               remaining in the Capitalized Interest Account at the end of
               the Funding Period are required to be paid directly to
               Provident.)  The Capitalized Interest Account shall not be an
               asset of the REMIC.  All reinvestment earnings on the
               Capitalized Interest Account shall be owned by, and be taxable
               to, the Seller.

Servicing      The Master Servicer will be responsible for servicing,
               managing and making collections on the Mortgage Loans.  The
               Master Servicer will deposit all collections in respect of the 
               Mortgage Loans into the Collection Account as described
               herein.  On the eighteenth day of the month (each, a
               "Determination Date"), the Trustee will calculate the amounts
               to be paid, as described herein, to the Certificateholders on
               the next Distribution Date.  See "DESCRIPTION OF THE
               CERTIFICATES--Priority of Distributions."  With respect to
               each Due Period, the Master Servicer will receive from
               payments in respect of interest on the Mortgage Loans, on
               behalf of itself, a portion of such payments as a monthly
               servicing fee (the "Master Servicing Fee") in the amount of    
               % per annum (the "Master Servicing Fee Rate") on the Principal
               Balance of each Mortgage Loan as of the first day of each such
               Due Period.  See "DESCRIPTION OF THE CERTIFICATES--Servicing
               Compensation and Payment of Expenses."  In certain limited
               circumstances, the Master Servicer may resign or be removed,
               in which event either the Trustee or a third-party servicer
               will be appointed as successor master servicer.  See
               "DESCRIPTION OF THE CERTIFICATES--Certain Matters Regarding
               the Master Servicer" herein.

Trustee        (______________________________________), a _________________
               (the "Trustee").

Monthly 
Advances  (The Master Servicer is required to remit to the Trustee no later
          than two Business Days prior to each Distribution Date, for deposit
          in the Distribution Account, an amount equal to the scheduled
          installment of interest and principal due on each Mortgage Loan but
          not received by the Master Servicer during the related Due Period
          (a "Monthly Advance").  Such obligation of the Master Servicer
          continues with respect to each Mortgage Loan until such Mortgage
          Loan becomes a Liquidated Mortgage Loan.  The Master Servicer is
          not required to make any Monthly Advances which it determines would
          be nonrecoverable.  Monthly Advances are reimbursable to the Master
          Servicer subject to certain conditions and restrictions, and are
          intended to provide sufficient funds for the payment of interest on
          the Class A Certificates.)  See "DESCRIPTION OF THE CERTIFICATES--
          ADVANCES" herein.

Prepayment Interest
Shortfalls     Not later than the Determination Date, the Master Servicer is
               required to remit to the Trustee, without any right of
               reimbursement, an amount equal to, with respect to each
               Mortgage Loan as to which a principal prepayment in full was
               received during the related Due Period, the lesser of (a) the
               excess, if any, of 30 days' interest on the Principal Balance
               of such Mortgage Loan at the Loan Rate (or at such lower rate
               as may be in effect for such Mortgage Loan because of
               application of the Soldiers' and Sailors' Civil Relief Act of
               1940, as amended (the "Civil Relief Act")), minus the Master
               Servicing Fee for such Mortgage Loan over the amount of
               interest actually paid by the related Mortgagor in connection
               with such principal prepayment (with respect to all such
               Mortgage Loans, the "Prepayment Interest Shortfall") and (b)
               the sum of the aggregate Master Servicing Fee received by the
               Master Servicer in the most recently ended Due Period.

               Civil Relief Act Interest Shortfalls will not be covered by
               the Policy, although Prepayment Interest Shortfalls, after
               application of the Master Servicing Fee will be so covered. 
               The Master Servicer is not obligated to offset any of the
               Master Servicing Fee against, or to provide any other funds to
               cover, any shortfalls in interest collections on the Mortgage


               Loans that are attributable to the application of the Civil
               Relief Act ("Civil Relief Act Interest Shortfalls").  See
               "RISK FACTORS--Payments on the Mortgage Loans" herein.

Optional Termination 
by the Master
Servicer       The Master Servicer may, at its option, terminate the
               Agreement on any date on which the aggregate Principal Balance
               of the Mortgage Loans is less than 5% of the Cut-Off Date Pool
               Principal Balance at the price described herein under
               "DESCRIPTION OF THE CERTIFICATES--Termination; Retirement of
               the Certificates."

Certain Federal 
Tax 
Considerations For federal income tax purposes, the Trust created by the
               Agreement will be treated as a "real estate mortgage
               investment conduit" ("REMIC").  In the opinion of Brown & Wood
               LLP, tax counsel to Provident ("Tax Counsel"), the Class A
               Certificates will constitute "regular interests" in the REMIC
               and will be treated as debt instruments of the REMIC for
               federal income tax purposes with payment terms equivalent to
               the terms of such Certificates.  The Class R Certificates (the
               "Residual Certificates") will constitute the sole class of
               "residual interests" in the REMIC and will be the Class of
               Residual Certificates, as described in the Prospectus.

               The holders of the Offered Certificates will be required to
               include in income interest on such Certificates in accordance
               with the accrual method of accounting.

               The Offered Certificates may, depending on their issue price,
               be treated as having been issued with original issue discount
               for federal income tax purposes.  For further information
               regarding the federal income tax consequences of investing in
               the Offered Certificates, see "FEDERAL INCOME TAX
               CONSEQUENCES" herein and "FEDERAL INCOME TAX CONSEQUENCES" in
               the Prospectus.

ERISA 
Considerations The acquisition of an Offered Certificate by a pension or
               other employee benefit plan (a "Plan") subject to the Employee
               Retirement Income Security Act of 1974, as amended ("ERISA"),
               could, in some instances, result in a "prohibited transaction"
               or other violation of the fiduciary responsibility provisions
               of ERISA and Code Section 4975.  Certain exemptions from the
               prohibited transaction rules could be applicable to the
               acquisition of such Offered Certificates.  Any Plan fiduciary
               considering whether to purchase any Offered Certificate on
               behalf of a Plan should consult with its counsel regarding the
               applicability of the provisions of ERISA and the Code.

               Subject to the considerations and conditions described under
               "ERISA CONSIDERATIONS" herein, it is expected that the Offered
               Certificates may be purchased by a Plan.

Legal Investment
Considerations The Offered Certificates will constitute "mortgage related
               securities" for purposes of the Secondary Mortgage Market
               Enhancement Act of 1984 ("SMMEA") so long as they are rated in
               one of the two highest rating categories by at least one
               nationally recognized statistical rating organization and, as
               such, are legal investments for certain entities to the extent
               provided in SMMEA.

               Institutions whose investment activities are subject to review
               by federal or state regulatory authorities should consult with
               their counsel or the applicable authorities to determine
               whether an investment in the Offered Certificates complies
               with applicable guidelines, policy statements or restrictions. 
               See "LEGAL INVESTMENT CONSIDERATIONS" herein and "LEGAL
               INVESTMENT" in the Prospectus.

Certificate 
Rating         It is a condition to the issuance of the Offered Certificates
               that they receive ratings of "AAA" by
               __________________________ and _____ by ____
               _________________________________________________.  In
               general, ratings address credit risk and do not address the
               likelihood of prepayments.  See "RATINGS" herein and "RISK
               FACTORS--Rating of the Securities" in the Prospectus.


                                 RISK FACTORS

     Consequences on Liquidity and Payment Delay Because of Owning Book-Entry
Certificates.  Issuance of the Offered Certificates in book-entry form may
reduce the liquidity of such Certificates in the secondary trading market
since investors may be unwilling to purchase Offered Certificates for which
they cannot obtain physical certificates. Since transactions in the Offered
Certificates can be effected only through DTC, CEDEL, Euroclear,
participating organizations, indirect participants and certain banks, the
ability of a Certificate Owner to pledge an Offered Certificate to persons or
entities that do not participate in the DTC, CEDEL or Euroclear system or
otherwise to take actions in respect of such Certificates, may be limited due
to lack of a physical certificate representing the Offered Certificates. 
Certificate Owners may experience some delay in their receipt of
distributions of interest and principal on the Offered Certificates since
such distributions will be forwarded by the Trustee to DTC and DTC will
credit such distributions to the accounts of its Participants (as defined
herein under "DESCRIPTION OF THE CERTIFICATES--Book-Entry Certificates")
which will thereafter credit them to the accounts of Certificate Owners
either directly or indirectly through indirect participants.  See
"DESCRIPTION OF THE CERTIFICATES--Book-Entry Certificates" herein.

     Cash Flow Considerations and Risks of Shortfall.  With respect to      %
of the Mortgage Loans in Loan Group 1 (by Cut-Off Date Loan Group 1 Principal
Balance), collections on such Mortgage Loans may vary because, among other
things, borrowers are not required to make monthly payments of principal that
will be sufficient to amortize such Mortgage Loans by their maturity
(collectively, "Balloon Loans").  The ability of a borrower to make such a
payment may depend on the ability of the borrower to obtain refinancing of
the balance due on a Balloon Loan.  An increase in interest rates over the
Loan Rate applicable at the time a Balloon Loan was originated may have an
adverse effect on the borrower's ability to obtain refinancing or to pay the
required monthly payment.  Collections on the Mortgage Loans may also vary
due to seasonal purchasing and payment habits of borrowers.

     With respect to certain Balloon Loans, general credit risk may also be
greater to holders of Group 1 Certificates than to holders of instruments
representing interests in level payment fully amortizing first mortgage
loans.  Even assuming that the Mortgaged Properties provide adequate security
for the Mortgage Loans, substantial delays could be encountered in connection
with the liquidation of Mortgage Loans that are delinquent and resulting
shortfalls in distributions to Certificateholders could occur if the
Certificate Insurer were unable to perform its obligations under the Policy. 
Further, liquidation expenses (such as legal fees, real estate taxes, and
maintenance and preservation expenses) will reduce the proceeds payable to
Certificateholders and thereby reduce the security for the Mortgage Loans. 
In the event any of the Mortgaged Properties fail to provide adequate
security for the related Mortgage Loans, Certificateholders could experience
a loss if the Certificate Insurer were unable to perform its obligations
under the Policy.

     Prepayment Considerations and Effect on Yield to Maturity and Weighted
Average Life of Certificates.  All of the Mortgage Loans may be prepaid in
whole or in part at any time.  However, approximately __% of the Mortgage
Loans are subject to prepayment penalties which vary from jurisdiction to
jurisdiction.  The Trust's prepayment experience may be affected by a wide
variety of factors, including general economic conditions, interest rates,
the availability of alternative financing and homeowner mobility.  In
addition, all of the Mortgage Loans contain due-on-sale provisions and the
Master Servicer will be required by the Agreement to enforce such provisions
unless (i) such enforcement is not permitted by applicable law or (ii) the
Master Servicer, in a manner consistent with reasonable commercial practice,
permits the purchaser of the related Mortgaged Property to assume the
Mortgage Loan.  To the extent permitted by applicable law, such assumption
will not release the original borrower from its obligation under any such
Mortgage Loan.  See "CERTAIN LEGAL ASPECTS OF LOANS--Due-on-Sale Clauses in
Mortgage Loans" in the Prospectus.

     Certificate Rating Based Primarily on Claims-Paying Ability of the
Certificate Insurer.  The rating of the Offered Certificates will depend
primarily on an assessment by the Rating Agencies of the Mortgage Loans and
upon the claims-paying ability of the Certificate Insurer.  Any reduction in
a rating assigned to the claims-paying ability of the Certificate Insurer
below the rating initially given to the Offered Certificates may result in a
reduction in the rating of the Offered Certificates.  The rating by the
Rating Agencies of the Offered Certificates is not a recommendation to
purchase, hold or sell the Offered Certificates, inasmuch as such rating does
not comment as to the market price or suitability for a particular investor. 
There is no assurance that the ratings will remain in place for any given
period of time or that the ratings will not be lowered or withdrawn by the
Rating Agencies.  In general, the ratings address credit risk and do not
address the likelihood of prepayments.  The ratings of the Offered
Certificates do not address the possibility of the imposition of United
States withholding tax with respect to non-U.S. persons.

     Legal Considerations Resulting from Sale Treatment.  The sale of the
Mortgage Loans from the Seller to the Trust will be treated by the Seller and
the Trust as a sale of the Mortgage Loans.  The Seller will warrant that such
transfer is a sale of its interest in the Mortgage Loans.  In the event of an
insolvency of the Seller, it is possible that a receiver or conservator for,
or a creditor of, the Seller, may argue that the transaction between the
Seller and the Trust, with respect to the Mortgage Loans was a pledge of such
Mortgage Loans in connection with a borrowing by the Seller rather than a
true sale.  Such an attempt, even if unsuccessful, could result in delays in
distributions on the Offered Certificates.

     (The terms of the Agreement provide that the Seller will maintain
possession of the documentation relating to each Mortgage Loan (the "Mortgage
File"), and no assignment of any Mortgage is required to be recorded in the
name of the Trustee, unless an Assignment Event occurs.  Within 30 days of
any such occurrence, the Seller, at its expense, is required to deliver the
Mortgage File to the Trustee and to either cause proper assignments of each
Mortgage to be recorded, at its expense, or to deliver assignments of each
Mortgage, in recordable form, to the Trustee, together with an opinion of
counsel to the effect that recordation of such assignments in not necessary
in order to perfect the interests of the Trust in such Mortgages.  Prior to
delivery and recording, the interest of the Trustee in the Mortgages, the
Mortgage Notes and the proceeds thereof may be subject to the claims of
creditors or to sale to a third party, as well as to a receiver or
conservator appointed in the event of the insolvency of the Seller.

     An "Assignment Event" will occur on the 30th day following either (i)
the occurrence and continuance of an Event of Default, (ii) the reduction of
the Seller's long-term unsecured debt rating below "Baa2" by Moody's or "BBB"
by S&P or (iii) the suspension, termination or withdrawal of the Seller's
long-term unsecured debt rating by Moody's or S&P.

     In an insolvency proceeding of the Seller, if the Mortgage Notes have
not been delivered to the Trustee and the Mortgages have not been assigned of
record in the real property recording office, the Trust may be a general
unsecured creditor of the Seller.  If the Trust were determined to be a
general unsecured creditor of the Seller, the Mortgages, the Mortgage Notes
and the proceeds thereof would not be available to make payments on the
Offered Certificates.)

     Payments on the Mortgage Loans and Effect of Reduced Payments of
Interest on the Mortgage Loans.  When a principal prepayment in full is made
on a Mortgage Loan, the Mortgagor is charged interest only up to the date of
such prepayment, instead of for a full month which may result in a Prepayment
Interest Shortfall.  The Master Servicer is obligated to pay, without any
right of reimbursement, those shortfalls in interest collections payable on
the Class A Certificates that are attributable to Prepayment Interest
Shortfalls, but only to the extent of the Master Servicing Fee for the
related Due Period (any such payment, "Compensating Interest").  The Master
Servicing Fee will not be available to cover any shortfalls in interest
collections on the Mortgage Loans that are attributable to Civil Relief Act
Interest Shortfalls.  Civil Relief Act Interest Shortfalls will not be
covered by payments under the Policy, although Prepayment Interest
Shortfalls, after application of the Master Servicing Fee as described above,
will be so covered.

     (Risk of Losses as a Result of Geographic Concentration.  The Mortgaged
Properties relating to the Mortgage Loans are located in __ states and the
District of Columbia.  However, most of the Mortgaged Properties are located
in (state or region).  Certain regions of the country, including (state or
region), recently have experienced a severe decline in real estate values. 
Approximately      % and     % (by aggregate principal balance as of the
Cut-Off Date) of the Mortgaged Properties relating to the Mortgage Loans are
located in          and     

      , respectively.  To the extent that (state or region) has experienced
or may experience in the future weaker economic conditions or greater rates
of decline in real estate values than the United States generally, such a
concentration of the Mortgage Loans may be expected to exacerbate the
foregoing risks.  The Seller can neither quantify the impact of any recent
property value declines on the Mortgage Loans nor predict whether, to what
extent or for how long such declines may continue.)

     (Risk of Prepayment Due to Subsequent Mortgage Loans.  The ability of
the Seller to purchase mortgage loans subsequent to the date hereof and on or
prior to ____________, 19__ that meet the requirements for transfer during
the Funding Period under the Agreement is affected by a variety of factors,
including interest rates, unemployment levels, the rate of inflation and
consumer perception of economic conditions generally.  On the Distribution
Date in ____________ 19__, a principal prepayment will be made to the holders
of the Certificates in the amount which represents the excess of the original
Pre-Funded Amount over the Principal Balance of all Subsequent Mortgage Loans
as of the related Cut-Off Date (i.e., the balance on deposit in the Pre-
Funding Account on such date (net of investment earnings)).  All Subsequent
Mortgage Loans shall be added from a specified group of Mortgage Loans. 
Although no assurances can be given, Provident intends that no material
principal prepayment will be required to be made to the holders of the
Certificates on the Distribution Date in ____________ 19__.  Any reinvestment
risk resulting from such prepayment will be borne entirely by the
Certificateholders.)


                           THE CERTIFICATE INSURER

     The information set forth in this section and in the financial
statements of the Certificate Insurer set forth in Appendix A and Appendix B
hereto have been provided by the Certificate Insurer.  No representation is
made by the Underwriter, the Seller, the Master Servicer or any of their
affiliates as to the accuracy or completeness of any such information.

     _____________ is not obligated to pay the debts of or claims against the
Certificate Insurer.  The Certificate Insurer is domiciled in the State of
New York and licensed to do business in all (50 states, the District of
Columbia, the Commonwealth of Puerto Rico, the Commonwealth of the Northern
Mariana Islands, the Virgin Islands of the United States and the Territory of
Guam).

     The tables below present selected financial information of the
Certificate Insurer determined in accordance with statutory accounting
practices prescribed or permitted by insurance regulatory authorities ("SAP")
and generally accepted accounting principles ("GAAP"):


                                                SAP
                         December 31, 1996                 Quarterly Report
                             (Audited)                       (Unaudited)
                                             (in millions)





                                                 GAAP
                         December 31, 1996                 Quarterly Report
                             (Audited)                       (Unaudited)
                                             (in millions)

     Audited financial statements  of the Certificate Insurer  as of December
31,  1996 and  1995 and  for each  of  the three  years in  the period  ended
December 31,  1996 are included  herein as Appendix  A.   Unaudited financial
statements of the Certificate Insurer for the (      )-month period ended
(                     )  are included herein as  Appendix B.   Such financial
statements have been  prepared on the basis of  generally accepted accounting
principles.   Copies  of  the  Certificate Insurer's  1996  year-end  audited
financial  statements  prepared  in  accordance  with  statutory   accounting
practices are available from the Certificate Insurer.

     A  copy  of the  Annual  Report  on  Form  10-K is  available  from  the
Certificate Insurer or  the Securities and Exchange Commission.   The address
of the Certificate Insurer is _______________________________________.

     The  Certificate  Insurer does  not  accept any  responsibility  for the
accuracy or completeness of this  Prospectus or any information or disclosure
contained  herein,  or omitted  herefrom,  other  than  with respect  to  the
accuracy of the information regarding  the Policy and the Certificate Insurer
set forth  under the headings  "DESCRIPTION OF THE  CERTIFICATES--The Policy"
and in Appendices A and B.

     Moody's Investors Service,  Inc. rates the claims paying  ability of the
Certificate Insurer "Aaa".

     Standard & Poor's Rating Services rates the claims paying ability of the
Certificate Insurer "AAA".

     Fitch  Investors Service  L.P. rates  the claims  paying ability  of the
Certificate Insurer "AAA".

     Each   rating   of   the  Certificate   Insurer   should   be  evaluated
independently.   The ratings reflect  the respective rating  agency's current
assessment of the creditworthiness of the Certificate Insurer and its ability
to pay claims  on its policies of  insurance.  Any further  explanation as to
the  significance  of  the  above  ratings  may be  obtained  only  from  the
applicable rating agency.

     The  above ratings  are not  recommendations to  buy,  sell or  hold the
Certificates, and such ratings  may be subject to  revision or withdrawal  at
any time by the rating agencies.  Any downward revision  or withdrawal of any
of the  above ratings may have an  adverse effect on the market  price of the
Certificates.  The Certificate Insurer does not guaranty the market  price of
the  Certificates nor does it  guaranty that the  ratings on the Certificates
will not be revised or withdrawn.


                              THE PROVIDENT BANK

     Provident will be  responsible for servicing the Mortgage  Loans for the
Trust  in  accordance  with  the  terms  of  the  Agreement.    Beginning  on
_______________, __________________________ (the  "Subservicer") will service
the Mortgage Loans for Provident  pursuant to a Subservicing Agreement, dated
as of _____________, 199__, between Provident and the Subservicer.  The terms
and conditions of the  Subservicing Agreement are consistent with  and do not
violate the provisions  of the Agreement.  Such subservicing does not relieve
Provident  from any  of  its  obligations to  service  the  Mortgage Loan  in
accordance with the terms and conditions of  the Agreement.  See "--Servicing
and Collection Procedures."

     Provident  is the  principal banking  subsidiary  of Provident  Bancorp,
Inc.,  a Cincinnati  based bank  holding  company registered  under the  Bank
Holding Company  Act.   Provident  Bancorp,  Inc. operates  throughout  Ohio,
Northern Kentucky and  Southeastern Indiana.  As of ______________, Provident
Bancorp, Inc. had total assets of $____ billion, net loans of $_____ billion,


deposits of $_____  billion and total shareholders' equity  of $____ million.
For the fiscal  year ended ________________, Provident Bancorp,  Inc. had net
earnings of $____  million.  At _________________,  Provident Bancorp, Inc.'s
tier  1  and total  capital  ratios  were  _____% and  _____%,  respectively.
Provident represents approximately 96% of Provident Bancorp, Inc.'s assets.

CREDIT AND UNDERWRITING GUIDELINES

     The   following  is  a   description  of  the   underwriting  guidelines
customarily employed  by Provident  with respect to  Mortgage Loans  which it
purchases or  originates.  Each  Mortgage Loan was underwritten  according to
these guidelines.  Provident believes its standards are consistent with those
utilized by similar lenders generally.   The underwriting process is intended
to assess both  the prospective borrower's ability to repay  and the adequacy
of the real property security as collateral for the loan granted.  In certain
cases, loans may be made outside of those guidelines with the  prior approval
of an underwriting manager of Provident.

     Provident generally  originates or  purchases loans  which either  fully
amortize over a period  not to exceed 360 months or  provide for amortization
over a 360 month schedule with  a "balloon" payment required at the  maturity
date,  which will not be less than fifteen (15) years after origination.  The
loan  amounts  generally range  from a  minimum  of $10,000  to a  maximum of
$500,000 unless a higher amount is specifically approved by a senior official
of Provident.  Provident primarily originates or purchases non-purchase money
first or second  mortgage loans  although Provident  also originates  certain
purchase money first mortgages.

     The homes used for collateral to secure  the loans may be either primary
residential (which includes second and vacation homes) or investor owned one-
for  four-family homes,  condominiums,  townhouses or  manufactured  housing.
Generally, each home must have a minimum appraised  value as described below.
Mobile housing or  agricultural land are not accepted as collateral.  In some
cases,  the  loan  may  be  secured  by  the  owner-occupied  residence  plus
additional collateral.

     Each property proposed as security for a loan must be appraised not more
than six months prior to the  date of such loan.  The combined  loan-to-value
ratio of the first  and second mortgages generally may not exceed  85%.  If a
prior  mortgage exists, Provident  first reviews the  first mortgage history.
If  it contains  open-end, advance or  negative amortization  provisions, the
maximum potential first mortgage balance  is used in calculating the combined
loan-to-value ratio which determines the maximum loan amount.

     For Provident's full documentation process, each mortgage applicant must
provide,  and Provident  must verify,  personal  financial information.   The
applicant's  total monthly obligations (which includes principal and interest
on each mortgage, tax assessments, other loans, charge accounts and all other
scheduled indebtedness) generally cannot exceed 60% of  the applicant's gross
monthly income.   Applicants who are salaried employees  must provide current
employment information in addition to  two recent years of employment history
and Provident verifies this information.   Verifications are based on written
confirmation  from employers  or a  combination of  the two  most recent  pay
stubs,  the two most  recent years' W-2 tax  forms and telephone confirmation
from the  employer.   Self-employed applicants must  be self-employed  in the
same field for  a minimum  of two  years.  The  self-employed applicant  must
provide  signed copies  of  complete federal  income  tax returns  (including
schedules) filed for the most recent two years.

     For Provident's non-income verifier  program, proof of one year  history
of employment plus proof  of current self-employed  status is required.   The
applicant's debt-to-income ratio is  calculated based on income  as certified
by the  borrower on  the application  and must  be reasonable.   The  maximum
combined loan-to-value ratio  may not exceed 80% for  the non-income verifier
program.
 
     A credit  report by an  independent credit reporting agency  is required
reflecting the applicant's complete credit history.  The credit report should
reflect all delinquencies of 30 days or more, repossessions, judgments, 
foreclosures, garnishments, bankruptcies, divorce actions and similar adverse
credit practices that  can be discovered by  a search of public  records.  If
the report  is obtained  more than 60  days prior  to the  loan closing,  the
lender must determine that the reported information has not changed.  Written
verification is obtained of any first mortgage balance if not reported in the
credit bureau.

     Generally, the applicant  should have an acceptable credit history given
the amount  of equity available,  the strength of the  applicant's employment
history  and the level  of the applicant's  income to debt  obligations.  The
rescission period (generally, a period of three days) must have expired prior
to funding  a loan.  The rescission period may not be waived by the applicant
except as  permitted by law.   Either  an ALTA title  insurance policy or  an
attorney's opinion of title is required for all loans.

     The  applicant is  required to  secure property  insurance in  an amount
sufficient  to cover the new loan and any  prior mortgage.  If the sum of the
outstanding  first  mortgage,  if  any,  and the  home  equity  loan  exceeds
replacement value,  insurance  equal to  replacement value  may be  accepted.
Provident must ensure  that its  name and  address is properly  added to  the
"Mortgage Clause" of  the insurance policy.  In the event Provident's name is
added to a  "Loss Payee Clause" and  the policy does not provide  for written
notice  of  policy  changes  or  cancellation,  an  endorsement  adding  such
provision is required.

     Provident's  credit  underwriting  guidelines  require  that  any  major
deferred maintenance on any property must  be cured from the proceeds of  the
loan.

SERVICING AND COLLECTION PROCEDURES

     The following is a description  of the servicing and collection policies
and procedures customarily and currently employed by the Master Servicer with
respect to its  mortgage loan and servicing  portfolio.  The Master  Servicer
revises such  policies and procedures  from time to  time in  connection with
changing economic and market conditions and changing legal requirements.

     Centralized controls  and standards have been established  by the Master
Servicer for the servicing and collection of mortgage loans in its portfolio.
Servicing of the Master Servicer's portfolio is conducted through its primary
office in San Diego, California.  Servicing  includes, but is not limited to,
post-origination  loan   processing,  customer   servicer,  collections   and
liquidations.

     The  Master  Servicer's   collection  policy  emphasizes  working   with
borrowers  in default  in  an effort  to  bring  payments current  and  avoid
foreclosures.   Under  the Master  Servicer's  current collection  procedures
(which may change from time  to time), collectors contact borrowers according
to the following schedule:

        DAYS OF
     DELINQUENCY
     -----------

          7              An initial contact is made  to attempt to arrange  a
                         definite payment arrangement.
          10-20          On the  tenth day of  delinquency, if no  promise to
                         pay has been  established, a letter is  sent, and at
                         least three calls are made within this period, after
                         which a  late charge is  assessed and a  late charge
                         notice is mailed.
          20-30          If  the mortgagor has not been reached, skip tracing
                         begins.   The  credit  application is  consulted for
                         points of contact.   A credit report is  ordered and
                         other creditors are called.
          31             A two month  letter is mailed.  Follow  up calls are
                         made  on  all  accounts lacking  a  promise  to pay.
                         Property  inspections  are  ordered   on  all  loans
                         lacking a promise to pay.
          45-50          Demand letters are mailed.
          65-70          Foreclosure review is performed.  A document file is
                         assembled  for   the   attorney   to   prepare   for
                         foreclosure.  Brokers'  price opinions are requested
                         in  order to  determine  property  value.    If  the
                         delinquent  loan  is   a  second  lien,   the  first
                         lienholder  is  notified  that  the  file  is  being
                         prepared for foreclosure.
          75-80          The  file  is  referred  to  an  attorney  to  begin
                         foreclosure.   All  subsequent  calls regarding  the
                         loan  are referred  to  the attorney.    Foreclosure
                         proceedings  are completed  within  the time  limits
                         designated by the state.

DELINQUENCY AND LOSS EXPERIENCE

     The   following  table  sets  forth  Provident's  delinquency  and  loss
experience on  its total  loan portfolio  of mortgage  loans  similar to  the
Mortgage Loans at  the dates indicated.   There can be no assurance  that the
delinquency and loss experience on the Mortgage Loans will be consistent with
the historical  information provided  below.   Accordingly, this  information
should not be considered to reflect the credit quality of the  Mortgage Loans
included in the  Trust, or  a basis  of assessing the  likelihood, amount  or
severity of  losses on the Mortgage Loans.  The statistical data in the table
is based  on  all of  the  loans in  Provident;s  servicing portfolio.    The
Mortgage  Loans may, in  general, be more  recently originated  than, and are
likely  to have  other  characteristics  which  distinguish  them  from,  the
majority of the loans in Provident's servicing portfolio.

     The information in  the tables below has not been  adjusted to eliminate
the effect of the significant growth in the size of Provident's mortgage loan
portfolio during  the periods  shown.  Accordingly,  loss and  delinquency as
shown if a group of  mortgage loans were artificially isolated at  a point in
time  and the  information showed the  activity only in  that isolated group.
However,  since most  of  the  mortgage loans  in  Provident's mortgage  loan
portfolio are  not fully seasoned,  the delinquency and loss  information for
such an isolated group would also be distorted to some degree.

     The  following table sets forth information  relating to the delinquency
and loss experience of mortgage loans  similar to and including the  Mortgage
Loans for the three quarters ended (December 31, 1995) and (March 31, 1996).


<TABLE>
<CAPTION>                                                      Quarter Ended
                                                March 31, 1996                 December 31, 1995
                                          Number of         Dollar        Number of
                                            Loans           Amount          Loans        Dollar Amount
<S>                                        <C>           <C>              <C>            <C>
Portfolio . . . . . . . . . . . .            (765        $72,345,012         310          $31,214,760
Delinquency percentage(1)
  30-59 days  . . . . . . . . . .           0.26%           0.28%           0.00%            0.00%
  60-89 days  . . . . . . . . . .           0.39%           0.42%           0.00%            0.00%
  90 days or more . . . . . . . .           0.13%           0.13%           0.00%            0.00%
Total . . . . . . . . . . . . . .           0.83%           0.83%           0.00%            0.00%
Percentage of Net Gains/
  (Losses) on liquidated
  loans . . . . . . . . . . . . .           _____%          _____%          _____%          _____%)
</TABLE>

- --------------
     (1)  The  period of  delinquency is  based  on the  number  of days  the
          payment is contractually past due.


                      DESCRIPTION OF THE MORTGAGE LOANS

GENERAL

     The statistical information  presented in this Prospectus  Supplement is
only with respect to  the Mortgage Loans and describes the  Mortgage Loans in
Loan  Group 1  and the Mortgage  Loans in  Loan Group 2  and is  based on the
characteristics of such Loan Group as of the Cut-Off Date.

     The Mortgage  Loans are  divided into  two Loan  Groups.   Loan Group  1
consists of Mortgage Loans with fixed interest rates.  Loan Group  2 consists
of Mortgage Loans with adjustable interest rates.

     The Mortgage Loans  to be purchased by  the Trust will be  originated or
purchased by Provident and sold by Provident to the Trust.

     The Mortgage  Pool consists of        Mortgage  Loans with an  aggregate
Principal Balance as of the Cut-Off Date of $              (the "Cut-Off Date
Pool Principal Balance").  The Mortgage Pool consists of fixed and adjustable
rate mortgage loans with remaining terms to stated maturity of not more than 
 months (including both fully amortizing and Balloon Loans).  Approximately  
 % of the Mortgage Loans (by Cut-Off Date Pool Principal Balance) were 30  to
59 days delinquent.  No Mortgage Loan was more than 59 days  delinquent as of
the Cut-Off Date.   With respect to  the Mortgage Loans, the  average Cut-Off
Date Principal Balance was $            , the minimum Cut-Off  Date Principal
Balance was $        , the maximum Cut-Off Date Principal Balance was 
$           , the  minimum Loan Rate and the maximum Loan Rate on the Cut-Off
Date were     % and      % per annum, respectively, and the  weighted average
Loan Rate as of the Cut-Off Date was      %  per annum.  The weighted average
Loan-to-Value Ratio of the Mortgage  Loans was      % as of the Cut-Off Date.
Approximately       %  of the Mortgage Loans (by  Cut-Off Date Pool Principal
Balance) are Balloon Loans.  Each Mortgage Loan was originated on or after   
       .  The  remaining terms to stated  maturity as of the Cut-Off  Date of
the Mortgage Loans  range from     months to     months; the weighted average
remaining  term to stated  maturity of the  Mortgage Loans as  of the Cut-Off
Date is     months.  In no event  will more than 5% of the  Cut-Off Date Pool
Principal Balance  of the Mortgage  Pool deviate from the  characteristics of
the Mortgage Loans described herein.

     The Mortgage  Loans provide  that interest is  charged to  the borrowers
thereunder, and  payments are due from such borrowers,  as of a scheduled day
of each month which is fixed  at the time of origination.   Scheduled monthly
payments made by  the borrowers on the Mortgage Loans either earlier or later
than  the  scheduled due  dates  thereof  will  not affect  the  amortization
schedule  or the  relative  application  of such  payments  to principal  and
interest.

LOAN GROUP 1 STATISTICS

     The  sum of the columns below  may not equal the  total indicated due to
rounding.   In addition, unless  otherwise set forth herein,  all percentages
set forth  herein with  respect to  the Mortgage  Loans in  Loan Group  1 are
percentages of the Cut-Off Date Loan Group 1 Principal Balance.

     The Mortgage Loans in Loan Group 1 consist of ___ loans, and the related
Mortgaged Properties are  located in __ states and  the District of Columbia.
As of the Cut-Off Date,  the Mortgage Loans in Loan Group 1  had an aggregate
Principal Balance  of $__________ (the  "Cut-Off Date Loan Group  1 Principal
Balance"), the maximum Principal Balance of any of the Mortgage Loans in Loan
Group 1 was $__________, the minimum Principal Balance thereof was $________,
and the  Principal Balance of such Mortgage  Loans averaged $_________. As of


the Cut-Off Date, the Loan Rates on the Mortgage Loans in Loan Group 1 ranged
from  ____%  to _____%  per annum,  and  the weighted  average Loan  Rate for
Mortgage Loans  in Loan Group  1 was ______%  per annum.   As of  the Cut-Off
Date,  the original term  to stated maturity  of each Mortgage  Loans in Loan
Group 1 was ___ months, the remaining term to stated maturity ranged from ___
months to ___ months, the weighted average remaining term to stated  maturity
was ___ months and the Loan-to-Value Ratio (as defined below) ranged from    
% to       % with a weighted average  Loan-to-Value Ratio of       %.  All of
the Mortgage Loans in Loan Group 1 are secured by first  liens.      % of the
Mortgage  Loans in Loan  Group 1 require  monthly payments  of principal that
will fully amortize  such Mortgage Loans by their  respective maturity dates,
and      % of the Mortgage Loans in Loan Group 1 are Balloon Loans.


                 CUT-OFF DATE LOAN GROUP 1 PRINCIPAL BALANCES

                                          Cut-Off Date      % of Cut-OffDate
Range of Cut-Off         Number of       Loan Group 1       Loan Group 1
Date Principal Balances  Mortgage Loans  Principal Balance  Principal Balance
- -----------------------  --------------  -----------------  -----------------




                     GEOGRAPHIC DISTRIBUTION BY STATE(1)
                                 LOAN GROUP 1

                             Cut-Off Date          % of Cut-Off Date
          Number of          Loan Group 1          Loan Group 1
State     Mortgage Loans     Principal Balance     Principal Balance
- -----     --------------     -----------------     -----------------










                           LOAN-TO-VALUE RATIOS(1)
                                 LOAN GROUP 1


                                       Cut-Off Date        % of Cut-Off Date
                      Number of        Loan Group 1        Loan Group 1
Loan-to-Value Ratio   Mortgage Loans   Principal Balance   Principal Balance
- -------------------   --------------   -----------------   -----------------












- -------------
(1)  The  Loan-to-Value Ratios ("Loan-to-Value Ratio") shown above are equal,
     with  respect to  each  Mortgage  Loan, to  (i)  the original  principal
     balance of such Mortgage Loan at the date of origination divided by (ii)
     the lesser  of (a) the  value of the  related Mortgaged Property,  based
     upon the appraisal made at the time of origination of such Mortgage Loan
     or (b)  the purchase price  of such  Mortgaged Property if  the Mortgage
     Loan  proceeds  from  such  Mortgage  Loan are  used  to  purchase  such
     Mortgaged Property.



                                  LOAN RATES
                                 LOAN GROUP 1


                                       Cut-Off Date        % of Cut-Off Date
                      Number of        Loan Group 1        Loan Group 1
Loan Rates            Mortgage Loans   Principal Balance   Principal Balance
- ----------            --------------   -----------------   -----------------


















                       ORIGINAL TERM TO STATED MATURITY
                                 LOAN GROUP 1




Original to                             Cut-Off Date       % of Cut-Off Date
Term stated           Number of        Loan Group 1        Loan Group 1
Maturity              Mortgage Loans   Principal Balance   Principal Balance
- -----------           --------------   -----------------   -----------------






                     REMAINING MONTHS TO STATED MATURITY
                                 LOAN GROUP 1




Remaining Term                          Cut-Off Date       % of Cut-Off Date
to stated             Number of        Loan Group 1        Loan Group 1
Maturity              Mortgage Loans   Principal Balance   Principal Balance
- --------------        --------------   -----------------   -----------------











                           MONTHS SINCE ORIGINATION
                                 LOAN GROUP 1


                                       Cut-Off Date        % of Cut-Off Date
Months since          Number of        Loan Group 1        Loan Group 1
Origination           Mortgage Loans   Principal Balance   Principal Balance
- ------------          --------------   -----------------   -----------------








                                PROPERTY TYPE
                                 LOAN GROUP 1

                                       Cut-Off Date        % of Cut-Off Date 
                      Number of        Loan Group 1        Loan Group 1
Property Type         Mortgage Loans   Principal Balance   Principal Balance
- -------------         --------------   -----------------   -----------------









                                OCCUPANCY TYPE
                                 LOAN GROUP 1


                                       Cut-Off Date        % of Cut-Off Date 
                      Number of        Loan Group 1        Loan Group 1
Occupancy type        Mortgage Loans   Principal Balance   Principal Balance
- --------------        --------------   -----------------   -----------------



     (CONVEYANCE OF SUBSEQUENT MORTGAGE LOANS

     The  Agreement  permits  the  Trust  Fund  to purchase  from  Provident,
subsequent to the date hereof and prior to _______, 19__, Subsequent Mortgage
Loans  in  an amount  not  to  exceed  approximately $________  in  aggregate
principal balance for inclusion  in the Trust Fund.  Each Subsequent Mortgage
Loan will have  been originated or purchased by Provident  in accordance with
the underwriting  guidelines set forth  above under "Underwriting  and Credit
Guidelines."   Accordingly, the  statistical characteristics of  the Mortgage
Pool set forth above are based exclusively  on the Initial Mortgage Loans and
the statistical characteristics  of the Mortgage Pool after  giving effect to
the acquisition of any Subsequent Mortgage  Loans will likely differ from the
information specified herein.  The date  on which Provident  transfers a 
Subsequent  Mortgage Loan to  the Trust Fund shall be referred to herein 
as the "Subsequent Transfer Date".

     In  any event,  each conveyance  of  Subsequent Mortgage  Loans will  be
subject  to,  among  other  things,  the  following  conditions:    (i)  such
Subsequent Mortgage Loans must (a) satisfy the eligibility criteria set forth
in  the Prospectus  under  "The  Loan  Program--Representations  by  Sellers;
Repurchases" and (b) comply  with each representation and warranty  as to the
Mortgage Loans set forth in the Agreement; (ii) such Subsequent Mortgage Loan
must not have been  selected by either  the Seller or  Provident in a  manner
that  it believes  is adverse  to  the interests  of the  Certificateholders,
(iii) no  Subsequent Mortgage  Loan may  be  ___ or  more days  contractually
delinquent as  of the  applicable Cut-Off Date;  (iv) no  Subsequent Mortgage
Loan  may have a  remaining term to maturity  in excess of  ___ years; (v) no
Subsequent  Mortgage Loan  may have  a Mortgage  Rate less  than ____%;  (vi)
following the purchase of such  Subsequent Mortgage Loans by the Trust  Fund,
the Mortgage Loans (a) will have a weighted average Mortgage Rate of at least
____%; (b) will  have a weighted average Loan-to-Value Ratio of not more than
____%; (c) will not have a weighted average remaining term to stated maturity
of more  than ____  months; and  (d)  will, in  each case,  have a  principal
balance in excess  of $_______ as of  the Cut-Off Date; (vii)  Provident (and
the  Trustee shall not  have been notified  by either Rating  Agency that the
conveyance of such Subsequent Mortgage  Loans will result in a qualification,
modification  or  withdrawal of  its  then-current  rating  of any  class  of
Certificates) (shall have  notified each Rating Agency of  such conveyance as
required  by the  Agreement);  and  (viii) the  Trustee  shall have  received
certain opinions of counsel as to, among other things, the enforceability and
validity  of the  transfer agreements  relating  to such  conveyance of  such
Subsequent Mortgage  Loans.)   All Subsequent Mortgage  Loans shall  be added
from a specified group of Mortgage Loans.

LOAN GROUP 2 STATISTICS

     The sum of the columns below may not equal the total indicated due to
rounding.  In addition, unless otherwise set forth herein, all percentages
set forth herein with respect to the Mortgage Loans in Loan Group 2 are
percentages of the Cut-Off Date Loan Group 2 Principal Balance.

     The Mortgage Loans in Loan Group 2 bear interest rates that adjust based
on the London interbank offered rate for six-month United States dollar
deposits.

     The Mortgage Loans in Loan Group 2 consist of _____ loans, and the
related Mortgaged Properties are located in 22 states and the District of
Columbia.  As of the Cut-Off Date, the Mortgage Loans in Loan Group 2 had an
aggregate Principal Balance of $______________ (the "Cut-Off Date Loan Group
2 Principal Balance"), the maximum Principal Balance of any of the Mortgage
Loans in Loan Group 2 was $__________, the minimum Principal Balance thereof
was $________ and the Principal Balance of such Mortgage Loans averaged
$_________.  As of the Cut-Off Date, the Loan Rates on the Mortgage Loans in
Loan Group 2 ranged from ____% to _____% per annum, and the weighted average
Loan Rate for Mortgage Loans in Loan Group 2 was _____% per annum.  As of the
Cut-Off Date, the original term to stated maturity of the Mortgage Loans in
Loan Group 2 was ___ months, the remaining term to stated maturity ranged
from ___ months to ___ months, the weighted average remaining term to stated
maturity was ___ months and the Loan-to-Value Ratio (as defined below) ranged
from      % to      % with a weighted average Loan-to-Value Ratio of      %. 
The Mortgage Loans in Loan Group 2 had stated maturities ranging from         
   to             .  (All) of the Mortgage Loans in Loan Group 2 require
monthly payments of principal that will fully amortize such Mortgage Loans by
their respective maturity dates.  All of the Mortgage Loans in Loan Group 2
have Loan Rates which adjust semi-annually.  All of the Mortgage Loans in
Loan Group 2 have minimum and maximum Loan Rates.  The weighted average
minimum Loan Rate of the Mortgage Loans in Loan Group 2 is approximately     
% per annum, with minimum Loan Rates that range from approximately    % per
annum to    % per annum.  The weighted average maximum Loan Rate of the
Mortgage Loans in Loan Group 2 is approximately      % per annum, with
maximum Loan Rates that range from approximately      % per annum to      %
per annum.  The Mortgage Loans in Loan Group 2 have a weighted average gross
margin of approximately    % per annum, with gross margins that range from
approximately      % per annum to    % per annum.  The Mortgage Loans in Loan
Group 2 have a weighted average periodic cap of approximately    % per annum,
with periodic caps that range from approximately      % per annum to    % per
annum.      % of the Mortgage Loans in Loan Group 2 adjust after (one) year;  
   % of the Mortgage Loans in Loan Group 2 adjust after (three) years;      %
of the Mortgage Loans in Loan Group 2 adjust after (five) years.  The
weighted average number of months to the next reset date of the Mortgage
Loans in Loan Group 2 is approximately      , with a maximum number of months
of      and a minimum number of months of    .


                 CUT-OFF DATE LOAN GROUP 2 PRINCIPAL BALANCES




Range of Cut-Off                       Cut-Off Date        % of Cut-Off Date
Date Principal        Number of        Loan Group 2        Loan Group 2
Balances              Mortgage Loans   Principal Balance   Principal Balance
- ---------------       --------------   -----------------   -----------------































                     GEOGRAPHIC DISTRIBUTION BY STATE(1)
                                 LOAN GROUP 2



                                  Cut-Off Date          % of Cut-Off Date    
             Number of            Loan Group 2          Loan Group 2
State        Mortgage Loans       Principal Balance     Principal Balance
- -----        --------------       -----------------     -----------------






















- ------------------
(1)  Determined  by  property  address  designated  as such  in  the  related
     Mortgage.




                           LOAN-TO-VALUE RATIOS(1)
                                 LOAN GROUP 2


                                     Cut-Off Date          % of Cut-Off  Date
Loan-to-         Number of           Loan Group 2          Loan Group 2
Value Ratio      Mortgage Loans      Principal Balance     Principal Balance
- -----------      --------------      -----------------     -----------------


















- ------------------
(1)  The  Loan-to-Value Ratios ("Loan-to-Value Ratio") shown above are equal,
     with  respect to  each  Mortgage  Loan, to  (i)  the original  principal
     balance of such Mortgage Loan at the date of origination divided by (ii)
     the  lesser of  (a) the value  of the related  Mortgaged Property, based
     upon the appraisal made at the time of origination of such Mortgage Loan
     or (b)  the purchase price  of such  Mortgaged Property if  the Mortgage
     Loan  proceeds  from  such  Mortgage  Loan are  used  to  purchase  such
     Mortgaged Property.


                                  LOAN RATES
                                 LOAN GROUP 2


                                     Cut-Off Date          % of Cut-Off Date 
                 Number of           Loan Group 2          Loan Group 2
Loan Rates       Mortgage Loans      Principal Balance     Principal Balance
- ----------       --------------      -----------------     -----------------























                       ORIGINAL TERM TO STATED MATURITY
                                 LOAN GROUP 2


Original Term                        Cut-Off Date          % of Cut-Off Date
to Stated        Number of           Loan Group 2          Loan Group 2
Maturity         Mortgage Loans      Principal Balance     Principal Balance
- ------------     --------------      -----------------     -----------------










                     REMAINING MONTHS TO STATED MATURITY
                                 LOAN GROUP 2


Remaining                            Cut-Off Date         % of Cut-Off Date
Term to            Number of         Loan Group 2         Loan Group 2
Stated Maturity    Mortgage Loans    Principal Balance    Principal Balance
- ---------------    --------------    -----------------    -----------------















                           MONTHS SINCE ORIGINATION
                                 LOAN GROUP 2



                                     Cut-Off Date          % of Cut-Off Date
Month since      Number of           Loan Group 2          Loan Group 2
Origination      Mortgage Loans      Principal Balance     Principal Balance
- -----------      --------------      -----------------     -----------------










                                PROPERTY TYPE
                                 LOAN GROUP 2


                                    Cut-Off Date          % of Cut-Off Date  
                 Number of          Loan Group 2          Loan Group 2
Property Type    Mortgage Loans     Principal Balance     Principal Balance
- -------------    --------------     -----------------     -----------------















                                OCCUPANCY TYPE
                                 LOAN GROUP 2


                                      Cut-Off Date          % of Cut-Off Date
Occupancy         Number of           Loan Group 2          Loan Group 2
Type              Mortgage Loans      Principal Balance     Principal Balance
- ---------        --------------      -----------------     -----------------












                                    MARGIN
                                 LOAN GROUP 2

                                     Cut-Off Date          % of Cut-Off Date 
                 Number of           Loan Group 2          Loan Group 2
Margin           Mortgage Loans      Principal Balance     Principal Balance
- ------           --------------      -----------------     -----------------















                                 LIFETIME CAP
                                 LOAN GROUP 2


                                     Cut-Off Date          % of Cut-Off Date 
                 Number of           Loan Group 2          Loan Group 2
lifetime Cap     Mortgage Loans      Principal Balance     Principal Balance
- ------------     --------------      -----------------     -----------------















                                    FLOOR
                                 LOAN GROUP 2



                                     Cut-Off Date          % of Cut-Off Date 
                 Number of           Loan Group 2          Loan Group 2
Floor            Mortgage Loans      Principal Balance     Principal Balance
- -----            --------------      -----------------     -----------------











                     PREPAYMENT AND YIELD CONSIDERATIONS

GENERAL

     The rate of principal payments on the Offered Certificates of each
Class, the aggregate amount of distributions on the Offered Certificates and
the yield to maturity of the Offered Certificates will be related to the rate
and timing of payments of principal on the Mortgage Loans in the related Loan
Group.  The rate of principal payments on the Mortgage Loans will in turn be
affected by the amortization schedules of the Mortgage Loans and by the rate
of principal prepayments (including for this purpose prepayments resulting
from refinancing, liquidations of the Mortgage Loans due to defaults,
casualties, condemnations and repurchases by the Seller).  The Mortgage Loans
may be prepaid by the Mortgagors at any time.  However, approximately __% of
the Mortgage Loans are subject to prepayment penalties which vary from
jurisdiction to jurisdiction.

     Prepayments, liquidations and purchases of the Mortgage Loans in a Loan
Group (including any optional purchase by the Master Servicer of the
remaining Mortgage Loans in connection with the termination of the Trust)
will result in distributions on the related Offered Certificates of principal
amounts which would otherwise be distributed over the remaining terms of such
Mortgage Loans.  Since the rate of payment of principal of the Mortgage Loans
will depend on future events and a variety of factors, no assurance can be
given as to such rate or the rate of principal prepayments.  The extent to
which the yield to maturity of an Offered Certificate may vary from the
anticipated yield will depend upon the degree to which a Certificate is
purchased at a discount or premium, and the degree to which the timing of
payments thereon is sensitive to prepayments, liquidations and purchases of
such Mortgage Loans.

     The rate of prepayment on the Mortgage Loans cannot be predicted.  The
prepayment experience of the Trust with respect to the Mortgage Loans may be
affected by a wide variety of factors, including economic conditions,
prevailing interest rate levels, the availability of alternative financing
and homeowner mobility and changes affecting the deductibility for Federal
income tax purposes of interest payments on loans.  All of the Mortgage Loans
contain "due-on-sale" provisions, and, with respect to the Mortgage Loans,
the Master Servicer is required by the Agreement to enforce such provisions,
unless such enforcement is not permitted by applicable law.  The enforcement
of a "due-on-sale" provision will have the same effect as a prepayment of the
related Mortgage Loan.  See "CERTAIN LEGAL ASPECTS OF LOANS--Due-on-Sale
Clauses in Mortgage Loans" in the Prospectus.

     As with fixed rate obligations generally, the rate of prepayment on a
pool of mortgage loans with fixed rates such as the Mortgage Loans in the
Loan Group 1 is affected by prevailing market rates for mortgage loans of a
comparable term and risk level.  When the market interest rate is below the
interest rate on a mortgage, mortgagors may have an increased incentive to
refinance their mortgage loans.  Depending on prevailing market rates, the
future outlook for market rates and economic conditions generally, some
mortgagors may sell or refinance mortgaged properties in order to realize
their equity in the mortgaged properties, to meet cash flow needs or to make
other investments.

     All of the Mortgage Loans in the Loan Group 2 are adjustable-rate
mortgage loans.  As is the case with conventional fixed-rate mortgage loans,
adjustable-rate mortgage loans may be subject to a greater rate of principal
prepayments in a declining interest rate environment.  For example, if
prevailing interest rates fall significantly, adjustable-rate mortgage loans
could be subject to higher prepayment rates than if prevailing interest rates
remain constant because the availability of fixed-rate mortgage loans at
competitive interest rates may encourage mortgagors to refinance their
adjustable-rate mortgage loans at competitive interest rates may encourage
mortgagors to refinance their adjustable-rate mortgage loans to "lock in" a
lower fixed interest rate.  However, no assurance can be given as to the
level of prepayments that the Mortgage Loans will experience.

     In addition to the foregoing factors affecting the weighted average life
of the Offered Certificates, the use of Distributable Excess Spread to pay
principal of the Offered Certificates of the related Certificate Group to the
extent required by the Agreement will result in the acceleration of the Class
A-1 and Class A-6 Certificates, as applicable, relative to the amortization 
of the Mortgage Loans in the related Loan Group in early months of the 
transaction as well as, with respect to Group 1 Certificates, accelerating 
the first date on which each other Class of Group 1 Certificates will begin 
to receive distributions of principal than would otherwise be the case.  
This acceleration feature creates overcollateralization which results 
from the excess of the aggregate Principal Balance of Mortgage Loans in a 
Loan Group over the Aggregate Class A Principal Balance of the related 
Certificate Group.  Once the required level of overcollateralization for 
a Certificate Group is reached, the acceleration feature for such 
Certificate Group will cease, unless necessary to maintain the required 
level of overcollateralization for such Certificate Group. See 
"DESCRIPTION OF THE CERTIFICATES--Overcollateralization Provisions."

WEIGHTED AVERAGE LIVES

     Generally, greater than anticipated prepayments of principal will
increase the yield on Offered Certificates purchased at a price less than par
and will decrease the yield on Offered Certificates purchased at a price
greater than par.  The effect on an investor's yield due to principal
prepayments on the Mortgage Loans occurring at a rate that is faster (or
slower) than the rate anticipated by the investor in the period immediately
following the issuance of the Certificates will not be entirely offset by a
subsequent like reduction (or increase) in the rate of principal payments. 
The weighted average life of the Offered Certificates will also be affected
by the amount and timing of delinquencies and defaults on the Mortgage Loans
and the recoveries, if any, on defaulted Mortgage Loans and foreclosed
properties.

     The "weighted average life" of a Certificate refers to the average
amount of time that will elapse from the date of issuance to the date each
dollar in respect of principal of such Certificate is repaid.  The weighted
average life of any Class of the Class A Certificates will be influenced by,
among other factors, the rate at which principal payments are made on the
Mortgage Loans, including, with respect to the Group 1 Certificates, final
payments made upon the maturity of Balloon Loans.

     Prepayments on Mortgage Loans are commonly measured relative to a
prepayment standard or model.  The model used in this Prospectus Supplement
is the prepayment assumption (the "Prepayment Assumption"), which represents
an assumed rate of prepayment each month relative to the then outstanding
principal balance of the pool of mortgage loans for the life of such mortgage
loans.  A 100% Prepayment Assumption assumes a conditional prepayment rate
("CPR") of 4% per annum of the outstanding principal balance of such mortgage
loans in the first month of the life of the mortgage loans and an additional
1.45% (precisely 16/11) (expressed as a percentage per annum) in each month
thereafter until the twelfth month; beginning in the twelfth month and in
each month thereafter during the life of the mortgage loans, a conditional
prepayment rate of 20% per annum each month is assumed.  As used in the table
below, 0% Prepayment Assumption assumes a conditional prepayment rate equal
to 0% of the Prepayment Assumption, i.e., no prepayments.  Correspondingly,
(200)% Prepayment Assumption assumes prepayment rates equal to (200)% of the
Prepayment Assumption, and so forth.  The Prepayment Assumption does not
purport to be a historical description of prepayment experience or a
prediction of the anticipated rate of prepayment of any pool of mortgage
loans, including the Mortgage Loans.  Provident believes that no existing
statistics of which it is aware provide a reliable basis for holders of
Offered Certificates to predict the amount or the timing of receipt of
prepayments on the Mortgage Loans.

     Since the tables were prepared on the basis of the assumptions in the
following paragraph, there are discrepancies between characteristics of the
actual Mortgage Loans and the characteristics of the Mortgage Loans assumed
in preparing the tables.  Any such discrepancy may have an effect upon the
percentages of the Principal Balances outstanding and weighted average lives
of the Offered Certificates set forth in the tables.  In addition, since the
actual Mortgage Loans in the Trust have characteristics which differ from
those assumed in preparing the tables set forth below, the distributions of
principal on the Offered Certificates may be made earlier or later than as
indicated in the tables.

     For the purpose of the tables below, it is assumed that: (i) the
Mortgage Loans consist of pools of loans with the level-pay and balloon
amortization characteristics set forth below, (ii) the Closing Date for the
Class A Certificates is ________________, (iii) distributions on the Class A
Certificates are made on the 25th day of each month regardless of the day on
which the Distribution Date actually occurs, commencing in _____________ and
are made in accordance with the priorities described herein, (iv) the
scheduled monthly payments of principal and interest on the Mortgage Loans
will be timely delivered on the first day of each month (with no defaults),
commencing in _______________, (v) the Mortgage Loans' prepayment rates are a
multiple of the Prepayment Assumption, (vi) all prepayments are prepayments
in full received on the last day of each month (commencing ______________)
and include 30 days' interest thereon, (vii) no optional termination is
exercised, (viii) the Class A Certificates of each Class have the respective
Certificate Rates and initial Class A Principal Balances as set forth herein,
(ix) the overcollateralization levels are set initially as specified in the
Agreement, and thereafter decrease in accordance with the provisions of the
Agreement, ((x) with respect to pools of loans with an assumed Cut-Off Date
of _________________, interest will be calculated at a rate of   % per annum
for one month), (xi) six-month LIBOR for each Interest Period will be      %
and (xii) one-month LIBOR for each Interest Period will be      %.

<TABLE>
<CAPTION>
                                                                              
                                      Original      Original    Remaining
                                      Amortization  Term to     Term to
Amortization    Principal             Term          Maturity    Maturity
Methodology     Balance    Loan Rate  (months)      (months)    (months)
____________    ________   _________  ____________  ________    _________
<S>             <C>        <C>        <C>           <C>         <C>


GROUP 1
 Balloon......  $
 Level Pay....  $
 Level Pay....  $

</TABLE>

     Subject to the foregoing discussion and assumptions, the following table
indicates the weighted average life of each Class of Class A Certificates,
and sets forth the percentages of the initial Class A Principal Balance of
each such Class of Class A Certificates that would be outstanding after each
of the dates shown at various percentages of Prepayment Assumption.

<TABLE>
<CAPTION>
                                      Months to            Maximum 
Amortization       Princial    Loan   Rate        Gross    Interest
Methodology        Balance     Rate   Change      Margin   Rate
____________       ________    _____  ________    ________  _______

<S>                <C>         <C>    <C>         <C>      <C>

GROUP 2
  Balloon......     $
  Level Pay....     $
  Level Pay....     $

(table continue)
</TABLE>

<TABLE>
<CAPTION>

                                Original       Original   Remaining
                    Minimum     Amortization   Term to    Term to
Amortization        Interest    Term           Maturity   Maturity
Methodology         Rate        (months)       (months)   (months)
____________        ________    ____________   ________   ________
<S>                <C>          <C>            <C>       <C>

GROUP 2
  Balloon......     $
  Level Pay....     $
  Level Pay....   $

</TABLE>


            PERCENT OF INITIAL CLASS A PRINCIPAL BALANCE OUTSTANDING
           AT THE FOLLOWING PERCENTAGES OF THE PREPAYMENT ASSUMPTION


                               CLASS A-1         CLASS A-2
                               _________         _________

DISTRIBUTION DATE        %    %    %    %    %    %    %    %
                         _    _    _    _    _    _    _    _

Initial
 Percentage........      100  100  100  100  100  100  100  100

Weighted Average
 Life (years)*.....

- ------------------
*    The weighted average life of a Certificate of any class is determined by
     (i) multiplying the amount of each distribution in reduction of the
     related Class A Principal Balance by the number of years from the date
     of issuance of the Certificate to the related Distribution Date, (ii)
     adding the results, and (iii) dividing the sum by the highest related
     Principal Balance of the Certificate.


                               CLASS A-3         CLASS A-4
                               _________         _________
   
DISTRIBUTION DATE        %    %    %    %    %    %    %    %
                         _    _    _    _    _    _    _    _

Initial
 Percentage........      100  100  100  100  100  100  100  100

Weighted Average
 Life (years)*.....


- ------------------
*    The weighted average life of a Certificate of any class is determined by
     (i) multiplying the amount of each distribution in reduction of the
     related Class A Principal Balance by the number of years from the date
     of issuance of the Certificate to the related Distribution Date, (ii)
     adding the results, and (iii) dividing the sum by the highest related
     Principal Balance of the Certificate.


                               CLASS A-5         CLASS A-6
                               _________         _________
  
DISTRIBUTION DATE        %    %    %    %    %    %    %    %
                         _    _    _    _    _    _    _    _



Initial
 Percentage........      100  100  100  100  100  100  100  100

Weighted Average
 Life (years)*.....


- ------------------
*    The weighted average life of a Certificate of any class is determined by
     (i) multiplying the amount of each distribution in reduction of the
     related Class A Principal Balance by the number of years from the date
     of issuance of the Certificate to the related Distribution Date, (ii)
     adding the results, and (iii) dividing the sum by the highest related
     Principal Balance of the Certificate.

     These tables have been prepared based on the assumptions described above
(including the assumptions regarding the characteristics and performance of
the Mortgage Loans, which differ from the actual characteristics and
performance thereof) and should be read in conjunction therewith.

                       DESCRIPTION OF THE CERTIFICATES

     The Certificates will be issued pursuant to the Agreement.  The form of
the Agreement has been filed as an exhibit to the Registration Statement of
which this Prospectus Supplement and the Prospectus is a part.  The following
summaries describe certain provisions of the Agreement.  The summaries do not
purport to be complete and are subject to, and are qualified in their
entirety by reference to, all of the provisions of the Agreement.  Wherever
particular sections or defined terms of the Agreement are referred to, such
sections or defined terms are hereby incorporated herein by reference.

GENERAL

     The Offered Certificates will be issued in denominations of $1,000 and
multiples of $1 in excess thereof and will evidence specified undivided
interests in the Trust.  The property of the Trust will consist of, to the
extent provided in the Agreement: (i) the Mortgage Loans; (ii) payments on
the Mortgage Loans received on and after the Cut-Off Date (exclusive of
payments in respect of interest on the Mortgage Loans due prior to the
Cut-Off Date and received thereafter); (iii) Mortgaged Properties relating to
the Mortgage Loans that are acquired by foreclosure or deed in lieu of
foreclosure; (iv) the Collection Account and the Distribution Account and
funds on deposit therein (excluding net earnings thereon); and (v) rights
under certain hazard insurance policies covering the Mortgaged Properties. 
In addition, Provident has caused the Certificate Insurer to issue an
irrevocable and unconditional certificate guaranty insurance policy (the
"Policy") for the benefit of the holders of the Class A Certificates,
pursuant to which the Certificate Insurer will guarantee payments to such
Certificateholders as described herein.  Definitive Certificates (as defined
below) will be transferable and exchangeable at the corporate trust office of
the Trustee, which will initially act as Certificate Registrar.  See "--
Book-Entry Certificates" below.  No service charge will be made for any
registration of exchange or transfer of Certificates, but the Trustee may
require payment of a sum sufficient to cover any tax or other governmental
charge.

     Each Mortgage Loan in the Trust will be assigned to one of two mortgage
loan groups ("Loan Group 1" and "Loan Group 2", respectively, and each a
"Loan Group").  The Class A-1, Class A-2, Class A-3, Class A-4 and Class A-5
Certificates (collectively, the "Group 1 Certificates") will represent
undivided ownership interests in the Mortgage Loans assigned to Loan Group 1,
all collections thereon (exclusive of payments in respect of interest on such
Mortgage Loan due prior to the Cut-Off Date and received thereafter) and the
proceeds thereof.  The Class A-6 Certificates (the "Group 2 Certificates")
will represent undivided ownership interests in the Mortgage Loans assigned
to Loan Group 2, all collections thereon (exclusive of payments in respect of
interest on such Mortgage Loans due prior to the Cut-Off Date and received
thereafter) and the proceeds thereof.  The principal amount of a Class of
Class A Certificates (each, a "Class A Principal Balance") on any
Distribution Date is equal to the applicable Class A Principal Balance on the
Closing Date minus the aggregate of amounts actually distributed as principal
to the holders of such Class of Class A Certificates.  On any date, the
"Aggregate Class A Principal Balance" is, with respect to the Group 1
Certificates, the aggregate of the Class A Principal Balances of the Class
A-1, Class A-2, Class A-3, Class A-4 and Class A-5 Certificates and with
respect to the Group 2 Certificates, the Class A Principal Balance of the
Class A-6 Certificates.

     The Class A Certificates will be issued in six Classes, Class A-1 (the
"Class A-1 Certificates"), Class A-2 (the "Class A-2 Certificates"), Class
A-3 (the "Class A-3 Certificates"), Class A-4 (the "Class A-4 Certificates"),
Class A-5 (the "Class A-5 Certificates") and Class A-6 (the "Class A-6
Certificates").  Only the Class A Certificates (the "Offered Certificates")
are being offered hereby.  Each Class of Offered Certificates represents the
right to receive payments of interest at the Certificate Rate for such Class
and payments of principal as described below.

     The Person in whose name a Certificate is registered as such in the
Certificate Register is referred to herein as a "Certificateholder."

     The "Percentage Interest" of a Class A Certificate as of any date of
determination will be equal to the percentage obtained by dividing the
denomination of such Certificate by the Class A Principal Balance for the
related Class as of the Cut-Off Date.

     The Certificates will not be listed on any securities exchange.

BOOK-ENTRY CERTIFICATES

     The Offered Certificates will be book-entry Certificates (the
"Book-Entry Certificates").  Persons acquiring beneficial ownership interests
in the Offered Certificates ("Certificate Owners") will hold their Offered
Certificates through the Depository Trust Company ("DTC") in the United
States, or CEDEL or Euroclear (in Europe) if they are participants of such
systems, or indirectly through organizations which are participants in such
systems.  The Book-Entry Certificates will be issued in one or more
certificates which equal the aggregate principal balance of the Offered
Certificates and will initially be registered in the name of Cede, the
nominee of DTC.  CEDEL and Euroclear will hold omnibus positions on behalf of
their participants through customers' securities accounts in CEDEL's and
Euroclear's names on the books of their respective depositaries which in turn
will hold such positions in customers' securities accounts in the
depositaries' names on the books of DTC.  Citibank will act as depositary for
CEDEL and Chemical will act as depositary for Euroclear (in such capacities,
individually the "Relevant Depositary" and collectively the "European
Depositaries").  Investors may hold such beneficial interests in the
Book-Entry Certificates in minimum denominations representing Certificate
Principal Balances of $1,000 and in multiples of $1 in excess thereof. 
Except as described below, no person acquiring a Book-Entry Certificate
(each, a "beneficial owner") will be entitled to receive a physical
certificate representing such Certificate (a "Definitive Certificate"). 
Unless and until Definitive Certificates are issued, it is anticipated that
the only "Certificateholder" of the Offered Certificates will be Cede, as
nominee of DTC.  Certificate Owners will not be Certificateholders as that
term is used in the Agreement.  Certificate Owners are only permitted to
exercise their rights indirectly through Participants and DTC.

     The beneficial owner's ownership of a Book-Entry Certificate will be
recorded on the records of the brokerage firm, bank, thrift institution or
other financial intermediary (each, a "Financial Intermediary") that
maintains the beneficial owner's account for such purpose.  In turn, the
Financial Intermediary's ownership of such Book-Entry Certificate will be
recorded on the records of DTC (or of a participating firm that acts as agent
for the Financial Intermediary, whose interest will in turn be recorded on
the records of DTC, if the beneficial owner's Financial Intermediary is not a
DTC participant and on the records of CEDEL or Euroclear, as appropriate).

     Certificate Owners will receive all distributions of principal of, and
interest on, the Offered Certificates from the Trustee through DTC and DTC
participants.  While the Offered Certificates are outstanding (except under
the circumstances described below), under the rules, regulations and
procedures creating and affecting DTC and its operations (the "Rules"), DTC
is required to make book-entry transfers among Participants on whose behalf
it acts with respect to the Offered Certificates and is required to receive
and transmit distributions of principal of, and interest on, the Offered
Certificates.  Participants and indirect participants with whom Certificate
Owners have accounts with respect to Offered Certificates are similarly
required to make book-entry transfers and receive and transmit such
distributions on behalf of their respective Certificate Owners.  Accordingly,
although Certificate Owners will not possess certificates, the Rules provide
a mechanism by which Certificate Owners will receive distributions and will
be able to transfer their interest.

     Certificate Owners will not receive or be entitled to receive
certificates representing their respective interests in the Offered
Certificates, except under the limited circumstances described below.  Unless
and until Definitive Certificates are issued, Certificate Owners who are not
Participants may transfer ownership of Offered Certificates only through
Participants and indirect participants by instructing such Participants and
indirect participants to transfer Offered Certificates, by book-entry
transfer, through DTC for the account of the purchasers of such Offered
Certificates, which account is maintained with their respective Participants. 
Under the Rules and in accordance with DTC's normal procedures, transfers of
ownership of Offered Certificates will be executed through DTC and the
accounts of the respective Participants at DTC will be debited and credited. 
Similarly, the Participants and indirect participants will make debits or
credits, as the case may be, on their records on behalf of the selling and
purchasing Certificate Owners.

     Because of time zone differences, credits of securities received in
CEDEL or Euroclear as a result of a transaction with a Participant will be
made during subsequent securities settlement processing and dated the
business day following the DTC settlement date.  Such credits or any
transactions in such securities settled during such processing will be
reported to the relevant Euroclear or CEDEL Participants on such business
day.  Cash received in CEDEL or Euroclear as a result of sales of securities
by or through a CEDEL Participant (as defined below) or Euroclear Participant
(as defined below) to a DTC Participant will be received with value on the
DTC settlement date but will be available in the relevant CEDEL or Euroclear
cash account only as of the business day following settlement in DTC.  For
information with respect to tax documentation procedures relating to the
Certificates, see "FEDERAL INCOME TAX CONSEQUENCES--Foreign Investors" and
"Backup Withholding" herein and "GLOBAL CLEARANCE, SETTLEMENT AND TAX
DOCUMENTATION PROCEDURES--Certain U.S. Federal Income Tax Documentation
Requirements" in Annex I hereto.

     Transfers between Participants will occur in accordance with DTC rules. 
Transfers between CEDEL Participants and Euroclear Participants will occur in
accordance with their respective rules and operating procedures.

     Cross-market transfers between persons holding directly or indirectly
through DTC, on the one hand, and directly or indirectly through CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC
in accordance with DTC rules on behalf of the relevant European international
clearing system by the Relevant Depositary; however, such cross market
transactions will require delivery of instructions to the relevant European
international clearing system by the counterparty in such system in
accordance with its rules and procedures and within its established deadlines
(European time).  The relevant European international clearing system will,
if the transaction meets its settlement requirements, deliver instructions to
the Relevant Depositary to take action to effect final settlement on its
behalf by delivering or receiving securities in DTC, and making or receiving
payment in accordance with normal procedures for same day funds settlement
applicable to DTC.  CEDEL Participants and Euroclear Participants may not
deliver instructions directly to the European Depositaries.

     DTC, which is a New York-chartered limited purpose trust company,
performs services for its participants, some of which (and/or their
representatives) own DTC.  In accordance with its normal procedures, DTC is
expected to record the positions held by each DTC participant in the
Book-Entry Certificates, whether held for its own account or as a nominee for
another person.  In general, beneficial ownership of Book-Entry Certificates
will be subject to the rules, regulations and procedures governing DTC and
DTC participants as in effect from time to time.

     CEDEL is incorporated under the laws of Luxembourg as a professional
depository.  CEDEL holds securities for its participating organizations
("CEDEL Participants") and facilitates the clearance and settlement of
securities transactions between CEDEL Participants through electronic
book-entry changes in accounts of CEDEL Participants, thereby eliminating the
need for physical movement of certificates.  Transactions may be settled in
CEDEL in any of 28 currencies, including United States dollars.  CEDEL
provides to its CEDEL Participants, among other things, services for
safekeeping, administration, clearance and settlement of internationally
traded securities and securities lending and borrowing.  CEDEL interfaces
with domestic markets in several countries.  As a professional depository,
CEDEL is subject to regulation by the Luxembourg Monetary Institute.  CEDEL
participants are recognized financial institutions around the world,
including underwriters, securities brokers and dealers, banks, trust
companies, clearing corporations and certain other organizations.  Indirect
access to CEDEL is also available to others, such as banks, brokers, dealers
and trust companies that clear through or maintain a custodial relationship
with a CEDEL Participant, either directly or indirectly.

     Euroclear was created in 1968 to hold securities for its participants
("Euroclear Participants") and to clear and settle transactions between
Euroclear Participants through simultaneous electronic book-entry delivery
against payment, thereby eliminating the need for physical movement of
certificates and any risk from lack of simultaneous transfers of securities
and cash.  Transactions may be settled in any of 32 currencies, including
United States dollars.  Euroclear includes various other services, including
securities lending and borrowing and interfaces with domestic markets in
several countries generally similar to the arrangements for cross-market
transfers with DTC described above.  Euroclear is operated by the Brussels,
Belgium office of Morgan Guaranty Trust Company of New York (the "Euroclear
Operator"), under contract with Euroclear Clearance Systems S.C., a Belgian
cooperative corporation (the "Cooperative").  All operations are conducted by
the Euroclear Operator, and all Euroclear securities clearance accounts and
Euroclear cash accounts are accounts with the Euroclear Operator, not the
Cooperative.  The Cooperative establishes policy for Euroclear on behalf of
Euroclear Participants.  Euroclear Participants include banks (including
central banks), securities brokers and dealers and other professional
financial intermediaries.  Indirect access to Euroclear is also available to
other firms that clear through or maintain a custodial relationship with a
Euroclear Participant, either directly or indirectly.

     The Euroclear Operator is the Belgian branch of a New York banking
corporation which is a member bank of the Federal Reserve System.  As such,
it is regulated and examined by the Board of Governors of the Federal Reserve
System and the New York State Banking Department, as well as the Belgian
Banking Commission.

     Securities clearance accounts and cash accounts with the Euroclear
Operator are governed by the Terms and Conditions Governing Use of Euroclear
and the related Operating Procedures of the Euroclear System and applicable
Belgian law (collectively, the "Terms and Conditions").  The Terms and
Conditions govern transfers of securities and cash within Euroclear,
withdrawals of securities and cash from Euroclear, and receipts of payments
with respect to securities in Euroclear.  All securities in Euroclear are
held on a fungible basis without attribution of specific certificates to
specific securities clearance accounts.  The Euroclear Operator acts under
the Terms and Conditions only on behalf of Euroclear Participants, and has no
record of or relationship with persons holding through Euroclear
Participants.

     Distributions on the Book-Entry Certificates will be made on each
Distribution Date by the Trustee to DTC.  DTC will be responsible for
crediting the amount of such payments to the accounts of the applicable DTC
participants in accordance with DTC's normal procedures.  Each DTC
participant will be responsible for disbursing such payments to the
beneficial owners of the Book-Entry Certificates that it represents and to
each Financial Intermediary for which it acts as agent.  Each such Financial
Intermediary will be responsible for disbursing funds to the beneficial
owners of the Book-Entry Certificates that it represents.

     Under a book-entry format, beneficial owners of the Book-Entry
Certificates may experience some delay in their receipt of payments, since
such payments will be forwarded by the Trustee to Cede.  Distributions with
respect to Certificates held through CEDEL or Euroclear will be credited to
the cash accounts of CEDEL Participants or Euroclear Participants in
accordance with the relevant system's rules and procedures, to the extent
received by the Relevant Depositary.  Such distributions will be subject to
tax reporting in accordance with relevant United States tax laws and
regulations.  See "FEDERAL INCOME TAX CONSEQUENCES--Foreign Investors" and
"Backup Withholding" herein.  Because DTC can only act on behalf of Financial
Intermediaries, the ability of a beneficial owner to pledge Book-Entry
Certificates to persons or entities that do not participate in the Depository
system, or otherwise take actions in respect of such Book-Entry Certificates,
may be limited due to the lack of physical certificates for such Book-Entry
Certificates.  In addition, issuance of the Book-Entry Certificates in
book-entry form may reduce the liquidity of such Certificates in the
secondary market since certain potential investors may be unwilling to
purchase Certificates for which they cannot obtain physical certificates.

     Monthly and annual reports on the Trust will be provided to Cede, as
nominee of DTC, and may be made available by Cede to beneficial owners upon
request, in accordance with the rules, regulations and procedures creating
and affecting the Depository, and to the Financial Intermediaries to whose
DTC accounts the Book-Entry Certificates of such beneficial owners are
credited.

     DTC has advised the Trustee that, unless and until Definitive
Certificates are issued, DTC will take any action permitted to be taken by
the holders of the Book-Entry Certificates under the Agreement only at the
direction of one or more Financial Intermediaries to whose DTC accounts the
Book-Entry Certificates are credited, to the extent that such actions are
taken on behalf of Financial Intermediaries whose holdings include such
Book-Entry Certificates.  CEDEL or the Euroclear Operator, as the case may
be, will take any other action permitted to be taken by a Certificateholder
under the Agreement on behalf of a CEDEL Participant or Euroclear Participant
only in accordance with its relevant rules and procedures and subject to the
ability of the Relevant Depositary to effect such actions on its behalf
through DTC.  DTC may take actions, at the direction of the related
Participants, with respect to some Class A Certificates which conflict with
actions taken with respect to other Class A Certificates.

     Definitive Certificates will be issued to beneficial owners of the
Book-Entry Certificates, or their nominees, rather than to DTC, only if (a)
DTC or Provident advises the Trustee in writing that DTC is no longer
willing, qualified or able to discharge properly its responsibilities as
nominee and depository with respect to the Book-Entry Certificates and
Provident or the Trustee is unable to locate a qualified successor, (b)
Provident, at its sole option, with the consent of the Trustee, elects to
terminate a book-entry system through DTC or (c) after the occurrence of an
Event of Servicing Termination (as defined under "--Events of Servicing
Termination), beneficial owners having Percentage Interests aggregating not
less than 51% of the aggregate Class A Principal Balance of the Book-Entry
Certificates advise the Trustee and DTC through the Financial Intermediaries
and the DTC participants in writing that the continuation of a book-entry
system through DTC (or a successor thereto) is no longer in the best
interests of beneficial owners.

     Upon the occurrence of any of the events described in the immediately
preceding paragraph, the Trustee will be required to notify all beneficial
owners of the occurrence of such event and the availability through DTC of
Definitive Certificates.  Upon surrender by DTC of the global certificate or
certificates representing the Book-Entry Certificates and instructions for
re-registration, the Trustee will issue Definitive Certificates, and
thereafter the Trustee will recognize the holders of such Definitive
Certificates as Certificateholders under the Agreement.

     Although DTC, CEDEL and Euroclear have agreed to the foregoing
procedures in order to facilitate transfers of Class A Certificates among
participants of DTC, CEDEL and Euroclear, they are under no obligation to
perform or continue to perform such procedures and such procedures may be
discontinued at any time.

     Neither Provident, the Master Servicer nor the Trustee will have any
responsibility for any aspect of the records relating to or payments made on
account of beneficial ownership interests of the Book-Entry Certificates held
by Cede, as nominee for DTC, or for maintaining, supervising or reviewing any
records relating to such beneficial ownership interests.


ASSIGNMENT OF MORTGAGE LOANS

     On the Closing Date Provident will transfer to the Trust all of its
right, title and interest in and to each Mortgage Loan, the related Mortgage
Notes, Mortgages and other related documents (collectively, the "Related
Documents"), including all payments received on or with respect to each such
Mortgage Loan on or after the applicable Cut-Off Date (exclusive of payments
in respect of interest on the Mortgage Loans due prior to the Cut-Off Date
and received thereafter).  The Trustee, concurrently with such transfer, will
deliver the Certificates to Provident.  Each Mortgage Loan transferred to the
Trust will be identified on a schedule (the "Mortgage Loan Schedule")
delivered to the Trustee pursuant to the Agreement.  The Mortgage Loan
Schedule will include information as to the Principal Balance of each
Mortgage Loan as of the Cut-Off Date, its Loan Rate as well as other
information.

     (Under the terms of the Agreement, Provident will maintain possession of
the documentation relating to each Mortgage Loan (the "Mortgage File") for so
long as an Assignment Event has not occurred.  Within 60 days of an
Assignment Event, the Seller will cause as soon as practicable the Mortgage
Files pertaining to each Mortgage Loan to be delivered to the Trustee.  In
the Agreement, the Trustee will acknowledge the assignment of the Mortgage
Loans to the Trust and Provident will agree to hold the Mortgage Files for
and on behalf of the Trustee.)

     Within 60 days of an Assignment Event, the Trustee will review the
Mortgage Loans and the Related Documents pursuant to the Agreement and if any
Mortgage Loan or Related Document is found to be defective in any material
respect and such defect is not cured within 90 days following notification
thereof to the Seller, the Seller will be obligated to either (i) substitute
for such Mortgage Loan an Eligible Substitute Mortgage Loan; however, such
substitution is permitted only within two years of the Closing Date and may
not be made unless an opinion of counsel is provided to the effect that such
substitution will not disqualify the Trust as a REMIC or result in a
prohibited transaction tax under the Code or (ii) purchase such Mortgage Loan
at a price (the "Purchase Price") equal to the outstanding Principal Balance
of such Mortgage Loan as of the date of purchase, plus all accrued and unpaid
interest thereon, computed at the Loan Rate, net of the Master Servicing Fee
(if Provident is the Master Servicer), plus the amount of any unreimbursed 
Servicing Advances made by the Master Servicer.  The Purchase Price will 
be deposited in the Collection Account on or prior to the next succeeding 
Determination Date after such obligation arises.  The obligation of the 
Seller to repurchase or substitute for a Defective Mortgage Loan is the 
sole remedy regarding any defects in the Mortgage Loans and Related 
Documents available to the Trustee or the Certificateholders.

     In connection with the substitution of an Eligible Substitute Mortgage
Loan, the Seller will be required to deposit in the Collection Account on or
prior to the next succeeding Determination Date after such obligation arises
an amount (the "Substitution Adjustment") equal to the excess of the
Principal Balance of the related Defective Mortgage Loan over the Principal
Balance of such Eligible Substitute Mortgage Loan.

     An "Eligible Substitute Mortgage Loan" is a Mortgage Loan substituted by
the Seller for a Defective Mortgage Loan which must, on the date of such
substitution, (i) have an outstanding Principal Balance (or in the case of a
substitution of more than one Mortgage Loan for a Defective Mortgage Loan, an
aggregate Principal Balance), not in excess of and not more than 5% less than
the Principal Balance of the Defective Mortgage Loan; (ii) have a Loan Rate
not less than the Loan Rate of the Defective Mortgage Loan and not more than
1% in excess of the Loan Rate of such Defective Mortgage Loan; (iii) if such
Defective Mortgage Loan is in Loan Group 2, have a Loan Rate based on the
same Index with adjustments to such Loan Rate made on the same Interest Rate
Adjustment Date as that of the Defective Mortgage Loan and have a Margin that
is not less than the Margin of the Defective Mortgage Loan and not more than
100 basis points higher than the Margin for the Defective Mortgage Loan; or
(iv) have a Mortgage of the same or higher level of priority as the Mortgage
relating to the Defective Mortgage Loan at the time such Mortgage was trans-
ferred to the Trust; (v) have a remaining term to maturity not more than six
months earlier and not later than the remaining term to maturity of the
Defective Mortgage Loan; (vi) comply with each representation and warranty
set forth in Section 2.04 (deemed to be made as of the date of substitution);
(vii) have an original Loan-to-Value Ratio not greater than that of the
Defective Mortgage Loan; (viii) if such Defective Mortgage Loan is in Loan
Group 2, have a Lifetime Rate Cap and a Periodic Rate Cap no lower than the
Lifetime Rate Cap and Periodic Rate Cap, respectively, applicable to such
Defective Mortgage Loan; and (ix) be of the same type of Mortgaged Property
as the Defective Mortgage Loan or a detached single family residence.  More
than one Eligible Substitute Mortgage Loan may be substituted for a Defective
Mortgage Loan if such Eligible Substitute Mortgage Loans meet the foregoing
attributes in the aggregate and such substitution is approved in writing in
advance by the Certificate Insurer.

     The Seller will make certain representations and warranties as to the
accuracy in all material respects of certain information furnished to the
Trustee with respect to each Mortgage Loan (e.g., Cut-Off Date Principal
Balance and the Loan Rate).  In addition, the Seller will represent and
warrant, on the Closing Date, that, among other things: (i) at the time of
transfer to the Trust, the Seller has transferred or assigned all of its
right, title and interest in each Mortgage Loan and the Related Documents,
free of any lien; and (ii) each Mortgage Loan complied, at the time of
origination, in all material respects with applicable state and federal laws. 
Upon discovery of a breach of any such representation and warranty which
materially and adversely affects the interests of the Trust, the
Certificateholders or the Certificate Insurer in the related Mortgage Loan
and Related Documents, the Seller will have a period of 60 days after
discovery or notice of the breach to effect a cure. If the breach cannot be
cured within the 60-day period, the Seller will be obligated to (i)
substitute for such Defective Mortgage Loan an Eligible Substitute Mortgage
Loan or (ii) purchase such Defective Mortgage Loan from the Trust.  The same
procedure and limitations that are set forth above for the substitution or
purchase of Defective Mortgage Loans as a result of deficient documentation
relating thereto will apply to the substitution or purchase of a Defective
Mortgage Loan as a result of a breach of a representation or warranty in the
Agreement that materially and adversely affects the interests of the
Certificateholders or the Certificate Insurer.

     Mortgage Loans required to be transferred to the Seller as described in
the preceding paragraphs are referred to as "Defective Mortgage Loans."

     Pursuant to the Agreement, the Master Servicer will service and
administer the Mortgage Loans as more fully set forth above.


PAYMENTS ON MORTGAGE LOANS; DEPOSITS TO COLLECTION ACCOUNT AND DISTRIBUTION
ACCOUNT

     The Master Servicer shall establish and maintain in the name of the
Trustee a separate trust account (the "Collection Account") for the benefit
of the holders of the Certificates.  The Collection Account will be an
Eligible Account (as defined below).  Subject to the investment provision
described in the following paragraphs, upon receipt by the Master Servicer of
amounts in respect of the Mortgage Loans (excluding amounts representing the
Master Servicing Fee), the Master Servicer will deposit such amounts in the
Collection Account.  Amounts so deposited may be invested in Eligible
Investments (as described in the Agreement) maturing no later than two
Business Days prior to the next succeeding date on which amounts on deposit
therein are required to be deposited in the Distribution Account.

     The Trustee will establish an account (the "Distribution Account") into
which will be deposited amounts withdrawn from the Collection Account for
distribution to Certificateholders on a Distribution Date.  The Distribution
Account will be an Eligible Account.  Amounts on deposit therein may be
invested in Eligible Investments maturing on or before the Business Day prior
to the related Distribution Date.

     An "Eligible Account" is an account that is (i) maintained with a
depository institution whose debt obligations at the time of any deposit
therein have the highest short-term debt rating by the Rating Agencies, and
whose accounts are fully insured by either the Savings Association Insurance
Fund ("SAIF") or the Bank Insurance Fund ("BIF") of the Federal Deposit
Insurance Corporation established by such fund with a minimum long-term
unsecured debt rating of "A2" by Moody's and "A" by S&P, otherwise acceptable
to each Rating Agency and the Certificate Insurer as evidenced by a letter
from each Rating Agency and the Certificate Insurer to the Trustee, without
reduction or withdrawal of their then current ratings of the Certificates.

     Eligible Investments are specified in the Agreement and are limited to
investments which meet the criteria of the Rating Agencies from time to time
as being consistent with their then current ratings of the Certificates. 
"Eligible Investments" are limited to (i) direct obligations of, or
obligations fully guaranteed as to timely payment of principal and interest
by, the United States or any agency or instrumentality thereof, provided that
                                                               --------
such obligations are backed by the full faith and credit of the United States; 
(ii) repurchase agreements on obligations specified in clause (i) maturing 
not more than three months from the date of acquisition thereof, provided 
                                                                 ________
that the short-term unsecured debt obligations of the party agreeing to 
repurchase such obligations are at the time rated by each Rating Agency in 
its highest short-term rating category; (iii) certificates of deposit, 
time deposits and bankers' acceptances (which, if Moody's is a Rating Agency, 
shall each have an original maturity of not more than 90 days and, in the case 
of bankers' acceptances, shall in no event have an original maturity of more 
than 365 days) of any U.S. depository institution or trust company 
incorporated under the laws of the United States or any state thereof and 
subject to supervision and examination by federal and/or state banking 
authorities, provided that the unsecured short-term debt obligations of 
             ________
such depository institution or trust company at the date of acquisition
thereof have been rated by each of the Rating Agencies in its highest
unsecured short-term debt rating category; (iv) commercial paper (having
original maturities of not more than 90 days) of any corporation incorporated
under the laws of the United States or any state thereof which on the date of
acquisition has been rated by the Rating Agencies in their highest short-term
rating categories; (v) short term investment funds ("STIFS") sponsored by any
trust company or bank incorporated under the laws of the United States or any
state thereof which on the date of acquisition has been rated by the Rating
Agencies in their respective highest rating category of long term unsecured
debt; (vi) interests in any money market fund which at the date of
acquisition of the interests in such fund and throughout the time as the
interest is held in such fund has the rating specified by each Rating Agency;
and (vii) other obligations or securities that are acceptable to each Rating
Agency as an Eligible Investment hereunder and will not result in a reduction
in the then current rating of the Certificates, as evidenced by a letter to
such effect from such Rating Agency and with respect to which the Master
Servicer has received confirmation that, for tax purposes, the investment
complies with the last clause of this definition; provided that no
                                                  ________
instrument described hereunder shall evidence either the right to receive (a)
only interest with respect to the obligations underlying such instrument or
(b) both principal and interest payments derived from obligations underlying
such instrument and the interest and principal payments with respect to such
instrument provided a yield to maturity at par greater than 120% of the yield
to maturity at par of the underlying obligations; and provided, further, that
                                                      ________  ______
no instrument described hereunder may be purchased at a price greater than 
par if such instrument may be prepaid or called at a price less than its 
purchase price prior to its stated maturity.

ADVANCES

     Not later than two Business Days prior to each Distribution Date, the
Master Servicer will remit to the Trustee for deposit in the Distribution
Account an amount, to be distributed on the related Distribution Date, equal
to the sum of the interest accrued and principal due on each Mortgage Loan
through the related Due Date but not received by the Master Servicer as of
the close of business on the last day of the related Due Period (net of the
Master Servicing Fee) (the "Monthly Advance").  Such obligation of the Master
Servicer continues with respect to each Mortgage Loan until such Mortgage
Loan becomes a Liquidated Mortgage Loan.

     In the course of performing its servicing obligations, the Master
Servicer will pay all reasonable and customary "out-of-pocket" costs and
expenses incurred in the performance of its servicing obligations, including,
but not limited to, the cost of (i) the preservation, restoration and
protection of the Mortgaged Properties, (ii) any enforcement or judicial
proceedings, including foreclosures, and (iii) the management and liquidation
of Mortgaged Properties acquired in satisfaction of the related Mortgage. 
Each such expenditure will constitute a "Servicing Advance".

     The Master Servicer's right to reimbursement for Servicing Advances is
limited to late collections on the related Mortgage Loan, including
Liquidation Proceeds, Insurance Proceeds and such other amounts as may be
collected by the Master Servicer from the related Mortgagor or otherwise
relating to the Mortgage Loan in respect of which such unreimbursed amounts
are owed.  The Master Servicer's right to reimbursement for Monthly Advances
shall be limited to late collections of interest on any Mortgage Loan and to
Liquidation Proceeds and Insurance Proceeds on the related Mortgage Loan. 
The Master Servicer's right to such reimbursements is prior to the rights of
Certificateholders.

     Notwithstanding the foregoing, the Master Servicer is not required to
make any Monthly Advance or Servicing Advance if in the good faith judgment
and sole discretion of the Master Servicer, the Master Servicer determines
that such advance will not be ultimately recoverable from collections
received from the Mortgagor in respect of the related Mortgage Loan or other
recoveries in respect of such Mortgage Loan (a "Nonrecoverable Advance"). 
However, if any Servicing Advance or Monthly Advance is determined by the
Master Servicer to be nonrecoverable from such sources, the amount of such
Nonrecoverable Advance may be reimbursed to the Master Servicer from other
amounts on deposit in the Collection Account.

DISTRIBUTION DATES

     On each Distribution Date, the Offered Certificateholders will be
entitled to receive, from amounts then on deposit in the Distribution
Account, to the extent of funds available therefor in accordance with the
priorities and in the amounts described below under "Priority of
Distributions," an aggregate amount equal to the sum of (a) the Class
Interest Distribution for each Class of Offered Certificates and (b) the
Class A Principal Distribution for each Certificate Group.  Distributions
will be made (i) in immediately available funds to holders of Offered
Certificates holding Certificates, the aggregate principal balance of which
is at least $1,000,000, by wire transfer or otherwise, to the account of such
Certificateholder at a domestic bank or other entity having appropriate
facilities therefor, if such Certificateholder has so notified the Trustee in
accordance with the Agreement, or (ii) by check mailed to the address of the
person entitled thereto as it appears on the register (the "Certificate
Register") maintained by the Trustee as registrar (the "Certificate
Registrar").

DEPOSITS TO THE DISTRIBUTION ACCOUNT

     No later than one Business Day prior to each Distribution Date, the
following amounts in respect of a Loan Group and the previous Due Period
shall be deposited into the Distribution Account and shall constitute the
"Available Funds" for the related Certificate Group for such Distribution
Date: (i) payments of principal and interest on the Mortgage Loans in such
Loan Group (net of amounts representing the Master Servicing Fee with respect
to each Mortgage Loan in the related Loan Group and reimbursement for related
Monthly Advances and Servicing Advances); (ii) Net Liquidation Proceeds and
Insurance Proceeds with respect to the Mortgage Loans in such Loan Group (net
of amounts applied to the restoration or repair of a Mortgaged Property);
(iii) the Purchase Price for repurchased Defective Mortgage Loans with
respect to the Mortgage Loans in such Loan Group and any related Substitution
Adjustment Amounts; (iv) payments from the Master Servicer in connection with
(a) Monthly Advances, (b) Prepayment Interest Shortfalls and (c) the
termination of the Trust with respect to the Mortgage Loans in such Loan
Group as provided in the Agreement; and (v) any amounts paid under the Policy
in respect of the related Certificate Group.

PRIORITY OF DISTRIBUTIONS

     On each Distribution Date the Trustee shall withdraw from the
Distribution Account the sum of (a) the Available Funds with respect to the
Group 1 Certificates and (b) the Available Funds with respect to the Group 2
Certificates (such sum, the "Amount Available"), and make distributions
thereof as described below and to the extent of the Amount Available:

          A.  With respect to the Group 1 Certificates, the Available Funds
     with respect to such Certificate Group in the following order of
     priority:

               (i)   to the Trustee, the Trustee fee for such Loan Group for
          such Distribution Date;

               (ii)  to holders of each Class of Group 1 Certificates, an
          amount equal to the related Class Interest Distribution for such
          Distribution Date;

               (iii)  sequentially, to the Class A-1, Class A-2, Class A-3,
          Class A-4 and Class A-5 Certificateholders, in that order, until
          the respective Class A Principal Balance of each such Class is
          reduced to zero, the related Class A Principal Distribution (other
          than the portion constituting the Distributable Excess Spread) for
          such Distribution Date; provided, however, that after
            --------  -------
          the occurrence and continuance of an Insurer Default, such portion 
          of the Class A Principal Distribution for the Group 1 Certificates 
          will be distributed pro rata to the holders thereof based on the 
          respective Class A Principal Balances;

               (iv) to the Certificate Insurer, the amount owing to the
          Certificate Insurer under the Insurance Agreement for the premium
          payable in respect of the Group 1 Certificates; and

               (v)  sequentially, to the Class A-1, Class A-2, Class A-3,
          Class A-4 and Class A-5 Certificateholders, in that order, until
          the respective Class A Principal Balance of each such Class is
          reduced to zero, the related Distributable Excess Spread for such
          Distribution Date; provided, however, that after the
                                    ________  _______
          occurrence and continuance of an Insurer Default, such
          Distributable Excess Spread for the Group 1 Certificates will be
          distributed pro rata to the holders thereof based on the respective
          Class A Principal Balances.

          B.  With respect to the Group 2 Certificates, the Available Funds
     with respect to such Certificate Group in the following order of
     priority:

               (i)  to the Trustee, the Trustee fee for such Loan Group for
          such Distribution Date;

               (ii) to the holders of the Class A-6 Certificates, an amount
          equal to the Class Interest Distribution for the Class A-6
          Certificates for such Distribution Date;

               (iii)     to the holders of the Class A-6 Certificates, the
          Class A Principal Distribution for the Class A-6 Certificates
          (other than the portion constituting the Distributable Excess
          Spread);

               (iv) to the Certificate Insurer, the amount owing to the
          Certificate Insurer under the Insurance Agreement for the premium
          payable in respect of the Group 2 Certificates; and

               (v)  to the holders of the Class A-6 Certificates until the
          Class A-6 Principal Balance is reduced to zero, the related
          Distributable Excess Spread for such Distribution Date.

          C.  On any Distribution Date, to the extent Available Funds for a
     Certificate Group are insufficient to make the distributions specified
     above pursuant to the applicable subclause, Available Funds for the
     other Certificate Group remaining after making the distributions
     required to be made pursuant to the applicable subclause for such other
     Certificate Group shall be distributed to the extent of such
     insufficiency in accordance with the priorities for distribution set
     forth in the subclause above with respect to the Certificate Group
     experiencing such insufficiency.

          D.  After making the distributions referred to in subclauses A, B
     and C above, the Trustee shall make distributions in the following order
     of priority, to the extent of the balance of the Amount Available:

               (i)  to the Master Servicer, the amount of any accrued and
          unpaid Master Servicing Fee;

               (ii) to the Certificate Insurer, amounts owing to the
          Certificate Insurer for reimbursement for prior draws made on the
          Policy;

               (iii)     to the Master Servicer, the amount of Nonrecoverable
          Advances not previously reimbursed;

               (iv) to the Certificate Insurer, any other amounts owing to
          the Certificate Insurer under the Insurance Agreement;

               (v)  to the Class A-6 Certificateholders, the Class A-6
          Interest Carryover; and

               (vi) to the Class R Certificateholders, the balance.

     "Class A-6 Interest Carryover" means, with respect to any Distribution
Date on which the Certificate Rate for the Class A-6 Certificates is based
upon the Net Funds Cap, the excess of (i) the amount of interest the Class A-
6 Certificates would be entitled to receive on such Distribution Date had
such rate been calculated pursuant to the lesser of clause (A) and clause (C)
of the definition of Certificate Rate over (ii) the amount of interest the
Class A-6 Certificates actually receives on such Distribution Date, plus
accrued interest thereon at the rate determined pursuant to clause (i) above
for such Distribution Date.


THE CERTIFICATE RATE

     The "Certificate Rate" for any Interest Period with respect to: the
Class A-1 Certificates will be     % per annum, the Class A-2 Certificates
will be     % per annum, the Class A-3 Certificates will be     % per annum,
the Class A-4 Certificates will be     % per annum and the Class A-5
Certificates will be     % per annum.  Interest in respect of any
Distribution Date will accrue on the Group 1 Certificates during each
Interest Period on the basis of a 360-day year consisting of twelve 30-day
months.

     The "Certificate Rate" with respect to the Class A-6 Certificates for an
Interest Period will equal the least of (A) the sum of the LIBOR Rate plus
____% (or ____% for each Distribution Date occurring after the date on which
the Master Servicer has the right to terminate the Trust), (B) the Net Funds
Cap for such Distribution Date and (C) ____% per annum.  With respect to the
Class A-6 Certificates, interest in respect of any Distribution Date will
accrue during each Interest Period on the basis of a 360-day year and the
actual number of days elapsed.

     The "LIBOR Rate" is the rate for United States dollar deposits for one
month which appear on the Telerate Screen LIBO Page 3750 as of 11:00 A.M.,
London time, on the second LIBOR Business Day prior to the first day of any
Interest Period relating to the Class A-6 Certificates (or the second LIBOR
Business Day prior to the Closing Date, in the case of the first Distribution
Date).  If such rate does not appear on such page (or such other page as may
replace that page on that service, or if such service is no longer offered,
such other service for displaying the LIBOR Rate or comparable rates as may
be reasonably selected by Provident, after consultation with the Trustee),
the rate will be the Reference Bank Rate.  If no such quotations can be
obtained and no Reference Bank Rate is available, the LIBOR Rate will be the
LIBOR Rate applicable to the preceding Distribution Date.  On the second
LIBOR Business Day immediately preceding each Distribution Date, the Trustee
shall determine the LIBOR Rate for the Interest Period commencing on such
Distribution Date and inform the Master Servicer of such rate.

INTEREST

     On each Distribution Date, to the extent of funds available therefor as
described herein, interest will be distributed with respect to each Class of
Class A Certificates in an amount (each, a "Class Interest Distribution")
equal to the sum of (a) one month's interest at the related Certificate Rate
on the related Class A Principal Balance immediately prior to such
Distribution Date (the "Class Monthly Interest Distributable Amount") and (b)
any Class Interest Carryover Shortfall for such Class of Class A Certificates
for such Distribution Date.  As to any Distribution Date and Class of Class A
Certificates, Class Interest Carryover Shortfall is the sum of (i) the excess
of the related Class Monthly Interest Distributable Amount for the preceding
Distribution Rate and any outstanding Class Interest Carryover Shortfall with
respect to such Class on such preceding Distribution Date, over the amount in
respect of interest that is actually distributed to such Class on such
preceding Distribution Date plus (ii) one month's interest on such excess, to
the extent permitted by law, at the related Certificate Rate.   The interest
entitlement described in (a) above will be reduced by such Class' pro rata
share of Civil Relief Act Interest Shortfalls, if any, for such Distribution
Date.  Civil Relief Act Interest Shortfalls will not be covered by payments
under the Policy.

     On each Distribution Date, the Class Interest Distribution for each
Class of Class A Certificates in a particular Certificate Group will be
distributed on an equal priority and any shortfall in the amount required to
be distributed as interest thereon to each such Class will be allocated
between such Classes pro rata based on the amount each such Class would have
been distributed in the absence of such shortfall.  See "--
Crosscollateralization" below.


PRINCIPAL

     On each Distribution Date, to the extent of funds available thereof, in
accordance with the priorities described above under "--Priorities of
Distributions," principal will be distributed to the holders of Class A
Certificates of each Certificate Group then entitled to distributions of
principal in an amount equal to the lesser of (A) the related Aggregate Class
A Principal Balance and (B) the related Class A Principal Distribution for
such Distribution Date.  "Class A Principal Distribution" means, with respect
to any Distribution Date and Certificate Group, the sum of the related Class
A Monthly Principal Distributable Amount for such Distribution Date and any
outstanding Class A Principal Carryover Shortfall as of the close of business
on the preceding Distribution Date.

     "Class A Monthly Principal Distributable Amount" means, with respect to
any Distribution Date and Certificate Group, to the extent of funds available
therefor as described herein the amount equal to the sum of the following
amounts (without duplication) with respect to the immediately preceding Due
Period (as defined below): (i) each payment of principal on a Mortgage Loan
in the related Loan Group received by the Master Servicer during such Due
Period, including all full and partial principal prepayments, (ii) the
Principal Balance as of the end of the immediately preceding Due Period of
each Mortgage Loan in the related Loan Group that became a Liquidated
Mortgage Loan for the first time during the related Due Period, (iii) the
portion of the Purchase Price allocable to principal of all repurchased
Defective Mortgage Loans in the related Loan Group with respect to such Due
Period, (iv) any Substitution Adjustment Amounts received on or prior to the
previous Determination Date and not yet distributed with respect to the
related Loan Group and (v) such portion (not greater than 100%) of Excess
Spread, if any, required to be distributed on such Distribution Date to
satisfy the required level of overcollateralization for the related Loan
Group for such Distribution Date (the "Distributable Excess Spread").

     "Class A Principal Carryover Shortfall" means, with respect to any
Distribution Date and Certificate Group, the excess of the sum of the related
Class A Monthly Principal Distributable Amount for the preceding Distribution
Date and any outstanding Class A Principal Carryover Shortfall with respect
to such Certificate Group on such preceding Distribution Date over the amount
in respect of principal that is actually distributed to the Class A
Certificateholders of such Certificate Group on such preceding Distribution
Date.

     If the required level of overcollateralization for a Certificate Group
is reduced below the then existing amount of overcollateralization (described
below) or if the required level of overcollateralization for such Certificate
Group is satisfied, the amount of the related Class A Monthly Principal
Distributable Amount on the following Distribution Date will be
correspondingly reduced by the amount of such reduction or by the amount
necessary such that the overcollateralization will not exceed the required
level of overcollateralization for a Certificate Group after giving effect to
the distribution in respect of principal with respect to such Certificate
Group to be made on such Distribution Date.

     The application of Distributable Excess Spread in respect of a
Certificate Group is intended to create overcollateralization to provide a
source of additional cashflow to cover losses on the Mortgage Loans in the
related Loan Group.  If the amount of losses in a particular Due Period for
such Loan Group exceeds the amount of the related Excess Spread for the
related Distribution Date, subject to the provisions described below under "-
- -Crosscollateralization," the amount distributed in respect of principal will
be reduced.  A draw on the Policy in respect of principal will not be made
until the Class A Principal Balance of a Certificates Group exceeds the
aggregate Principal Balance of the Mortgage Loans in the related Loan Group. 
See "--The Policy" herein.  Accordingly, there may be Distribution Dates on
which Class A Certificateholders receive little or no distributions in
respect of principal.

     So long as an Insurer Default has not occurred and is continuing,
distributions of the Class A Principal Distribution with respect to the Group
1 Certificates will be applied, sequentially, to the distribution of
principal to the Class A-1, Class A-2, Class A-3, Class A-4 and Class A-5
Certificates, in that order, such that no Class of Group 1 Certificates
having a higher numerical designation is entitled to distributions of
principal until the Class A Principal Balance of each such Class of
Certificates having a lower numerical designation has been reduced to zero. 
On any Distribution Date if an Insurer Default has occurred and is
continuing, the Class A Principal Distribution with respect to the Group 1
Certificates will be applied to the distribution of principal of each such
Class outstanding on a pro rata basis in accordance with the Class A
Principal Balance of each such Class.

     On each Distribution Date following an Insurer Default, net losses
realized in respect of Liquidated Mortgage Loans in a Loan Group (to the
extent such amount is not covered by Available Funds from the related Loan
Group or the crosscollateralization mechanics described herein) will reduce
the amount of overcollateralization, if any, with respect to the related
Certificate Group.

     "Due Period" means, with respect to any Determination Date or
Distribution Date, the calendar month immediately preceding such
Determination Date or Distribution Date, as the case may be.

     A "Liquidated Mortgage Loan", as to any Distribution Date, is a Mortgage
Loan with respect to which the Master Servicer has determined, in accordance
with the servicing procedures specified in the Agreement, as of the end of
the preceding Due Period, that all Liquidation Proceeds which it expects to
recover with respect to such Mortgage Loan (including disposition of the
related REO Property) have been recovered.

     "Excess Spread" means, with respect to any Distribution Date and Loan
Group, the positive excess, if any, of (x) Available Funds for the related
Certificate Group for such Distribution Date over (y) the amount required to
be distributed pursuant to subclause A items (i) through (iv), with respect
to the Group 1 Certificates and subclause B items (i) through (iv), with
respect to the Group 2 Certificates, in each case set forth under the heading
"DESCRIPTION OF CERTIFICATES--Priority of Distributions" on such Distribution
Date.

     An "Insurer Default" will occur in the event the Certificate Insurer
fails to make a payment required under the Policy or if certain events of
bankruptcy or insolvency occur with respect to the Certificate Insurer.

THE POLICY

     The following information has been supplied by the Certificate Insurer
for inclusion in this Prospectus Supplement.  Accordingly, neither Provident
nor the Master Servicer makes any representation as to the accuracy and
completeness of such information.

     The Certificate Insurer, in consideration of the payment of the premium
and subject to the terms of the Policy, thereby unconditionally and
irrevocably guarantees to any Owner that an amount equal to each full and
complete Insured Payment will be received by __________________________, or
its successor, as trustee for the Owners (the "Trustee"), on behalf of the
Owners from the Certificate Insurer, for distribution by the Trustee to each
Owner of each Owner's proportionate share of the Insured Payment.  The
Certificate Insurer's obligations under the Policy with respect to a
particular Insured Payment shall be discharged to the extent funds equal to
the applicable Insured Payment are received by the Trustee, whether or not
such funds are properly applied by the Trustee.  Insured Payments shall be
made only at the time set forth in the Policy and no accelerated Insured
Payments shall be made regardless of any acceleration of the Class A
Certificates, unless such acceleration is at the sole option of the
Certificate Insurer.

     Notwithstanding the foregoing paragraph, the Policy does not cover
shortfalls, if any, attributable to the liability of the Trust, the REMIC or
the Trustee for withholding taxes, if any (including interest and penalties
in respect of any such liability).

     The Certificate Insurer will pay any Insured Payment that is a
Preference Amount on the Business Day following receipt on a Business Day by
the Fiscal Agent (as described below) of (i) a certified copy of the order
requiring the return of a preference payment, (ii) an opinion of counsel
satisfactory to the Certificate Insurer that such order is final and not
subject to appeal, (iii) an assignment in such form as is reasonably required
by the Certificate Insurer, irrevocably assigning to the Certificate Insurer
all rights and claims of the Owner relating to or arising under the Class A
Certificates against the debtor that made such preference payment or
otherwise with respect to such Preference Amount and (iv) appropriate
instruments to effect the appointment of the Certificate Insurer as agent for
such Owner in any legal proceeding related to such Preference Amount, such
instruments being in a form satisfactory to the Certificate Insurer, provided
that if such documents are received after 12:00 noon New York City time on
such Business Day, they will be deemed to be received on the following
Business Day.  Such payments shall be disbursed to the receiver or trustee in
bankruptcy named in the final order of the court exercising jurisdiction on
behalf of the Owners and not any Owner directly unless such Owner has
returned principal or interest paid on the Class A Certificates to such
receiver or trustee in bankruptcy, in which case such payment shall be
disbursed to such Owner.

     The Certificate Insurer will pay any other amount payable under the
Policy no later than 12:00 noon New York City time on the later of the
Distribution Date on which the Deficiency Amount is due or the Business Day
following receipt in New York, New York on a Business Day by State Street
Bank and Trust Company, N.A., as Fiscal Agent for the Certificate Insurer or
any successor fiscal agent appointed by the Certificate Insurer (the "Fiscal
Agent") of a Notice (as described below); provided that if 
                                                       ________
such Notice is received after 12:00 noon New York City time on such Business
Day, it will be deemed to be received on the following Business Day.  If any
such Notice received by the Fiscal Agent is not in proper form or is
otherwise insufficient for the purpose of making claim under the Policy it
shall be deemed not to have been received by the Fiscal Agent for purposes of
this paragraph, and the Certificate Insurer or the Fiscal Agent, as the case
may be, shall promptly so advise the Trustee and the Trustee may submit an
amended Notice.

     Insured Payments due under the Policy unless otherwise stated therein
will be disbursed by the Fiscal Agent to the Trustee on behalf of the Owners
by wire transfer of immediately available funds in the amount of the Insured
Payment less, in respect of Insured Payments related to Preference Amounts,
any amount held by the Trustee for the payment of such Insured Payment and
legally available therefor.

     The Fiscal Agent is the agent of the Certificate Insurer only and the
Fiscal Agent shall in no event be liable to the Owners for any acts of the
Fiscal Agent or any failure of the Certificate Insurer to deposit or cause to
be deposited, sufficient funds to make payments due under the Policy.

     As used in the Policy, the following terms shall have the following
meanings:

          "Agreement" means the Pooling and Servicing Agreement, dated as of
     _________________, between The Provident Bank, as Seller and Master
     Servicer, and the Trustee, as trustee, without regard to any amendment
     or supplement thereto unless such amendment or modification has been
     approved in writing by the Certificate Insurer.

          "Business Day" means any day other than a Saturday, a Sunday or a
     day on which banking institutions in New York City or the city in which
     the corporate trust office of the Trustee under the Agreement is located
     are authorized or obligated by law or executive order to close.

          "Deficiency Amount" means for any Distribution Date (A) the excess,
     if any, of (i) Class Monthly Interest Distributable Amount (net of any
     Civil Relief Act Interest Shortfalls) plus any Class Interest Carryover
     Shortfall over (ii) funds on deposit in the Distribution Account (net of
     the Trustee's Fee and the Insurance Premium for such Distribution Date)
     and (B) the Guaranteed Principal Amount.

          "Guaranteed Principal Amount" means for any Distribution Date (a)
     the amount which is required to reduce the then outstanding Class A
     Principal Balance after giving effect to the distributions, if any, to
     the Holders in respect of principal on such Distribution Date to an
     amount equal to the Aggregate Principal Balance of the Mortgage Loans as
     of the last day of the immediately preceding Due Period and (b) on
     __________, ____ after all distributions have been made including
     distributions pursuant to clause (a) of this definition of "Guaranteed
     Principal Amount," an amount equal to the then outstanding Class A
     Principal Balance.

          "Insured Payment" means (i) as of any Distribution Date, any
     Deficiency Amount and (ii) any Preference Amount.

          "Notice" means the telephonic or telegraphic notice, promptly
     confirmed in writing (in the case of a telephonic notice) by telecopy,
     substantially in the form of Exhibit A attached to the Policy, the
     original of which is subsequently delivered by registered or certified
     mail, from the Trustee specifying the Insured Payment which shall be due
     and owing on the applicable Distribution Date.

          "Owner" means each Holder (as defined in the Agreement) who, on the
     applicable Distribution Date, is entitled under the terms of the
     applicable Class A Certificates to payment under the Policy.

          "Preference Amount" means any amount previously distributed to an
     Owner on the Class A Certificates that is recoverable and sought to be
     recovered as a voidable preference by a trustee in bankruptcy pursuant
     to the United States Bankruptcy Code (11 U.S.C.), as amended from time
     to time in accordance with a final nonappealable order of a court having
     competent jurisdiction.

     Capitalized terms used in the Policy and not otherwise defined in the
Policy shall have the respective meanings set forth in the Agreement as of
the date of execution of the Policy, without giving effect to any subsequent
amendment or modification to the Agreement unless such amendment or
modification has been approved in writing by the Certificate Insurer.

     Any notice under the Policy or service of process on the Fiscal Agent
may be made at the address listed below for the Fiscal Agent or such other
address as the Certificate Insurer shall specify to the Trustee in writing.

     The notice address of the Fiscal Agent is
_________________________________ Attention: ________________, or such other
address as the Fiscal Agent shall specify to the Trustee in writing.

     The Policy is being issued under and pursuant to, and shall be construed
under, the laws of the State of New York, without giving effect to the
conflict of laws principles thereof.

     The insurance provided by the Policy is not covered by the
Property/Casualty Insurance Security Fund specified in Article 76 of the New
York Insurance Law.

     The Policy is not cancelable for any reason.  The premium on the Policy
is not refundable for any reason including payment, or provision being made
for payment, prior to the maturity of the Class A Certificates.

OVERCOLLATERALIZATION

     The credit enhancement provisions of the Trust result in a limited
acceleration of the Class A Certificates of a Certificate Group relative to
the amortization of the Mortgage Loans in the related Loan Group in the early
months of the transaction.  The accelerated amortization is achieved by the
application of Distributable Excess Spread relating to a Loan Group to
principal distributions on the Class A Certificates of the related
Certificate Group.  This acceleration feature creates, with respect to each
Certificate Group, overcollateralization (i.e., the excess of the aggregate
outstanding Principal Balance of the Mortgage Loans in the related Loan Group
over the related Aggregate Class A Principal Balance).  Once the required
level of overcollateralization is reached for a Certificate Group, and
subject to the provisions described in the next paragraph, the acceleration
feature for such Certificate Group will cease, until necessary to maintain
the required level of overcollateralization for such Certificate Group.

     The Agreement provides that, subject to certain floors, caps and
triggers, the required level of overcollateralization with respect to a
Certificate Group may increase or decrease over time.  Any decrease in the
required level of overcollateralization for a Loan Group will occur only at
the sole discretion of the Certificate Insurer.  Any such decrease will have
the effect of reducing the amortization of the Class A Certificates of the
related Certificate Group below what it otherwise would have been.

CROSSCOLLATERALIZATION

     Excess Spread with respect to a Loan Group will be available to cover
certain shortfalls with respect to the Offered Certificates relating to the
other Loan Group as described above under the caption "--Priority of
Distributions".

(PRE-FUNDING ACCOUNT

     On the Closing Date, $___________ (the "Pre-Funded Amount") will be
deposited in an account (the "Pre-Funding Account"), which account shall be
in the name of and maintained by the Trustee and shall be part of the Trust
Fund and will be used to acquire Subsequent Mortgage Loans.  During the
period beginning on the Closing Date and terminating on _____________, 19__
(the "Funding Period"), the Pre-Funded Amount will be reduced by the amount
thereof used to purchase Subsequent Mortgage Loans in accordance with the
Agreement.  Any Pre-Funded Amount remaining at the end of the Funding Period
will be distributed to holders of the classes of Certificates entitled to
receive principal on the Distribution Date in ______________, 19__ in
reduction of the related Certificate Principal Balances (thus resulting in a
partial principal prepayment of the related Certificates on such date). 

     Amounts on deposit in the Pre-Funding Account will be invested in
Permitted Investments.  All interest and any other investment earnings on
amounts on deposit in the Pre-Funding Account will be deposited in the
Capitalized Interest Account.  The Pre-Funding Account shall not be an asset
of the REMIC.  All reinvestment earnings on the Pre-Funding Account shall be
owned by, and be taxable to, the Seller.

CAPITALIZED INTEREST ACCOUNT

     On the Closing Date there will be deposited in an account (the
"Capitalized Interest Account") maintained with and in the name of the
Trustee on behalf of the Trust Fund a portion of the proceeds of the sale of
the Certificates.  The amount deposited therein will be used by the Trustee
on the Distribution Dates in __________________ 19__, _____________ 19__ and
______________, 19__ to cover shortfalls in interest on the Certificates that
may arise as a result of the utilization of the Pre-Funding Account for the
purchase by the Trust Fund of Subsequent Mortgage Loans after the Closing
Date.  Any amounts remaining in the Capitalized Interest Account at the end
of the Funding Period which are not needed to cover shortfalls on the
Distribution Date in ___________ 19__ are required to be paid directly to
Provident.)  The Capitalized Interest Account shall not be an asset of the
REMIC.  All reinvestment earnings on the Capitalized Interest Account shall
be owned by, and be taxable to, the Seller.)

REPORTS TO CERTIFICATEHOLDERS

     Concurrently with each distribution to the Certificateholders, the
Trustee will forward to each Certificateholder a statement (based solely on
information received from the Master Servicer) setting forth among other
items with respect to each Distribution Date:

          (i)    the aggregate amount of the distribution to each Class of
     Certificateholders on such Distribution Date;

          (ii)   the amount of distribution set forth in paragraph (i) above
     in respect of interest and the amount thereof in respect of any Class
     Interest Carryover Shortfall, and the amount of any Class Interest
     Carryover Shortfall remaining;

          (iii)   the amount of distribution set forth in paragraph (i) above
     in respect of principal and the amount thereof in respect of the Class A
     Principal Carryover Shortfall, and any remaining Class A Principal
     Carryover Shortfall;

          (iv)  the amount of Excess Spread for each Loan Group and the
     amount applied as to a distribution on the Certificates;

          (v)    the Guaranteed Principal Amount with respect to each
     Certificate Group, if any, for such Distribution Date;

          (vi)   the amount paid under the Policy for such Distribution Date
     in respect of the Class Interest Distribution to each Class of
     Certificates;

          (vii)   the Master Servicing Fee;

          (viii)  the Pool Principal Balance, the Loan Group 1 Principal
     Balance and the Loan Group 2 Principal Balance, in each case as of the
     close of business on the last day of the preceding Due Period;

          (ix) the Aggregate Class A Principal Balance of each Certificate
     Group after giving effect to payments allocated to principal above;

          (x)  the amount of overcollateralization relating to each Loan
     Group as of the close of business on the Distribution Date, after giving
     effect to distributions of principal on such Distribution Date;

          (xi) the number and aggregate Principal Balances of the Mortgage
     Loans as to which the minimum monthly payment is delinquent for 30-59
     days, 60-89 days and 90 or more days, respectively, as of the end of the
     preceding Due Period;

          (xii)     the book value of any real estate which is acquired by
     the Trust through foreclosure or grant of deed in lieu of foreclosure;

          (xiii)    the aggregate amount of prepayments received on the
     Mortgage Loans during the previous Due Period and specifying such amount
     for each Loan Group; and

          (xiv)     the weighted average Loan Rate on the Mortgage Loans and
     specifying such weighted average Loan Rate for each Loan Group as of the
     first day of the month prior to the Distribution Date.

     In the case of information furnished pursuant to clauses (ii) and (iii)
above, the amounts shall be expressed as a dollar amount per Certificate with
a $1,000 denomination.

     Within 60 days after the end of each calendar year, the Trustee will
forward to each Person, if requested in writing by such Person, who was a
Certificateholder during the prior calendar year a statement containing the
information set forth in clauses (ii) and (iii) above aggregated for such
calendar year.

LAST SCHEDULED DISTRIBUTION DATE

     The last scheduled Distribution Date for each Class of Offered
Certificates is as follows: Class A-1 Certificates,              ; Class A-2
Certificates,              ; Class A-3 Certificates,              ; Class A-4
Certificates,              ; Class A-5 Certificates,              ; and Class
A-6 Certificates,              .  It is expected that the actual last
Distribution Date for each Class of Offered Certificates will occur
significantly earlier than such scheduled Distribution Dates.  See
"PREPAYMENT AND YIELD CONSIDERATIONS".

     Such last scheduled Distribution Dates are based on a 0% Prepayment
Assumption with no Distributable Excess Spread used to make accelerated
payments of principal to the holders of the related Offered Certificates and
the assumptions set forth above under "PREPAYMENT AND YIELD CONSIDERATIONS--
Weighted Average Lives"; provided that the last scheduled Distribution Dates
                         --------
for the Class A-5 Certificates and the Class A-6 Certificates have been
calculated assuming that the Mortgage Loan in the related Loan Group having
the latest maturity date allowed by the Agreement amortizes according to its
terms, plus one year.

COLLECTION AND OTHER SERVICING PROCEDURES ON MORTGAGE LOANS

     The Master Servicer will make reasonable efforts to collect all payments
called for under the Mortgage Loans and will, consistent with the Agreement,
follow such collection procedures as it follows from time to time with
respect to the loans in its servicing portfolio comparable to the Mortgage
Loans.  Consistent with the above, the Master Servicer may in its discretion
waive any late payment charge or any assumption or other fee or charge that
may be collected in the ordinary course of servicing the Mortgage Loans.

     With respect to the Mortgage Loans, the Maser Servicer may arrange with
a borrower a schedule for the payment of interest due and unpaid for a
period, provided that any such arrangement is consistent with the Master
Servicer's policies with respect to the mortgage loans it owns or services.

HAZARD INSURANCE

     The Master Servicer will cause to be maintained fire and hazard
insurance with extended coverage customary in the area where the Mortgaged
Property is located, in an amount which is at least equal to the least of (i)
the outstanding Principal Balance on the Mortgage Loan and any related senior
lien(s), (ii) the full insurable 

value of the premises securing the Mortgage Loan and (iii) the minimum amount
required to compensate for damage or loss on a replacement cost basis in each
case in an amount not less than such amount as is necessary to avoid the
application of any co-insurance clause contained in the related hazard
insurance policy.  Generally, if the Mortgaged Property is in an area
identified in the Federal Register by the Flood Emergency Management Agency
as FLOOD ZONE "A", such flood insurance has been made available and the
Master Servicer determines that such insurance is necessary in accordance
with accepted mortgage servicing practices of prudent lending institutions,
the Master Servicer will cause to be purchased a flood insurance policy with
a generally acceptable insurance carrier, in an amount representing coverage
not less than the least of (a) the outstanding Principal Balance of the
Mortgage Loan, (b) the full insurable value of the Mortgaged Property, or (c)
the maximum amount of insurance available under the National Flood Insurance
Act of 1968, as amended.  The Master Servicer will also maintain on REO
Property, to the extent such insurance is available, fire and hazard
insurance in the applicable amounts described above, liability insurance and,
to the extent required and available under the National Flood Insurance Act
of 1968, as amended, and the Master Servicer determines that such insurance
is necessary in accordance with accepted mortgage servicing practices of
prudent lending institutions, flood insurance in an amount equal to that
required above.  Any amounts collected by the Master Servicer under any such
policies (other than amounts to be applied to the restoration or repair of
the Mortgaged Property, or to be released to the Mortgagor in accordance with
customary mortgage servicing procedures) will be deposited in the Collection
Account, subject to retention by the Master Servicer to the extent such
amounts constitute servicing compensation or to withdrawal pursuant to the
Agreement.

     In the event that the Master Servicer obtains and maintains a blanket
policy as provided in the Agreement insuring against fire and hazards of
extended coverage on all of the Mortgage Loans, then, to the extent such
policy names the Master Servicer as loss payee and provides coverage in an
amount equal to the aggregate unpaid principal balance of the Mortgage Loans
without coinsurance, and otherwise complies with the requirements of the
first paragraph of this subsection, the Master Servicer will be deemed
conclusively to have satisfied its obligations with respect to fire and
hazard insurance coverage.

REALIZATION UPON DEFAULTED MORTGAGE LOANS

     The Master Servicer will foreclose upon or otherwise comparably convert
to ownership Mortgaged Properties securing such of the Mortgage Loans as come
into default when, in accordance with applicable servicing procedures under
the Agreement, no satisfactory arrangements can be made for the collection of
delinquent payments.  In connection with such foreclosure or other
conversion, the Master Servicer will follow such practices as it deems
necessary or advisable and as are in keeping with its general mortgage
servicing activities, provided that the Master Servicer will not be required
to expend its own funds in connection with foreclosure or other conversion,
correction of default on a related senior mortgage loan or restoration of any
property unless, in its sole judgment, such foreclosure, correction or
restoration will increase Net Liquidation Proceeds.  The Master Servicer will
be reimbursed out of Liquidation Proceeds for advances of its own funds as
liquidation expenses before any Net Liquidation Proceeds are distributed to
Certificateholders.

SERVICING COMPENSATION AND PAYMENT OF EXPENSES

     With respect to each Due Period, the Master Servicer will receive from
interest payments in respect of the Mortgage Loans a portion of such interest
payments as a monthly Master Servicing Fee in the amount equal to 0.50% per
annum (the "Master Servicing Fee Rate") on the Principal Balance of each
Mortgage Loan as of the first day of each such Due Period.  All assumption
fees, late payment charges and other fees and charges, to the extent
collected from borrowers, will be retained by the Master Servicer as
additional servicing compensation.

     The Master Servicer's right to reimbursement for unreimbursed Servicing
Advances is limited to late collections on the related Mortgage Loan,
including Liquidation Proceeds, Insurance Proceeds and such other amounts as
may be collected by the Master Servicer from the related Mortgagor or
otherwise relating to the Mortgage Loan in respect of which such unreimbursed
amounts are owed.  The Master Servicer's right to reimbursement for
unreimbursed Monthly Advances shall be limited to late collections of
interest on any Mortgage Loan and to liquidation proceeds and insurance
proceeds on the related Mortgage Loan.  The Master Servicer's right to such
reimbursements is prior to the rights of Certificateholders.  However, if any
Servicing Advance or Monthly Advance is determined by the Master Servicer to
be nonrecoverable from such sources, the amount of such nonrecoverable
advances may be reimbursed to the Master Servicer from other amounts on
deposit in the Collection Account.

     Civil Relief Act Interest Shortfalls will not be covered by the Policy,
although Prepayment Interest Shortfalls, after application of the Master
Servicing Fee, will be so covered.  The Master Servicer is not obligated to
offset any of the Master Servicing Fee against, or to provide any other funds
to cover, any shortfalls in interest collections on the Mortgage Loans that
are attributable to the application of the Civil Relief Act ("Civil Relief
Act Interest Shortfalls").  See "RISK FACTORS--Payments on the Mortgage
Loans" in this Prospectus Supplement.

EVIDENCE AS TO COMPLIANCE

     The Agreement provides for delivery on or before the last day of the
fifth month following the end of the Master Servicer's fiscal year, beginning
in 1997, to the Trustee, Provident, the Certificate Insurer and the Rating
Agencies of an annual statement signed by an officer of the Master Servicer
to the effect that the Master Servicer has fulfilled its material obligations
under the Agreement throughout the preceding fiscal year, except as specified
in such statement.

     On or before the last day of the fifth month following the end of the
Master Servicer's fiscal year, beginning in ____, the Master Servicer will
furnish a report prepared by a firm of nationally recognized independent
public accountants (who may also render other services to the Master Servicer
or Provident) to the Trustee, Provident, the Certificate Insurer and the
Rating Agencies to the effect that such firm has examined certain documents
and the records relating to servicing of the Mortgage Loans under the Uniform
Single Attestation Program for Mortgage Bankers and such firm's conclusion
with respect thereto.

     The Master Servicer's fiscal year is the calendar year.

CERTAIN MATTERS REGARDING THE MASTER SERVICER

     The Agreement provides that the Master Servicer may not resign from its
obligations and duties thereunder, except in connection with a permitted
transfer of servicing, unless (i) such duties and obligations are no longer
permissible under applicable law as evidenced by an opinion of counsel
delivered to the Certificate Insurer or (ii) upon the satisfaction of the
following conditions: (a) the Master Servicer has proposed a successor master
servicer to the Trustee in writing and such proposed successor master
servicer is reasonably acceptable to the Trustee; (b) the Rating Agencies
have confirmed to the Trustee that the appointment of such proposed successor
master servicer as the Master Servicer will not result in the reduction or
withdrawal of the then current rating of the Certificates; and (c) such
proposed successor master servicer is reasonably acceptable to the
Certificate Insurer.  No such resignation will become effective until the
Trustee or a successor master servicer has assumed the Master Servicer's
obligations and duties under the Agreement.

     The Master Servicer may perform any of its duties and obligations under
the Agreement through one or more subservicers or delegates, which may be
affiliates of the Master Servicer.  Notwithstanding any such arrangement, the
Master Servicer will remain liable and obligated to the Trustee and the
Certificateholders for the Master Servicer's duties and obligations under the
Agreement, without any diminution of such duties and obligations and as if
the Master Servicer itself were performing such duties and obligations.

     The Master Servicer may agree to changes in the terms of a Mortgage
Loan, provided, however, that such changes (i) will not cause the Trust to
fail to qualify as a REMIC and do not adversely affect the interests of the
Certificateholders or the Certificate Insurer, (ii) are consistent with
prudent business practices and (iii) do not change the Loan Rate of such
Mortgage Loan or extend the maturity date of such Mortgage Loan in excess of
one year.  Any changes to the terms of a Mortgage Loan that would cause the
Trust to fail to qualify as a REMIC, however, may be agreed to by the Master
Servicer, provided that the Master Servicer has determined such changes are
necessary to avoid a prepayment of such Mortgage Loan, such changes are in
accordance with prudent business practices and the Master Servicer purchases
such Mortgage Loan in accordance with the terms of the Agreement.

     The Agreement provides that the Master Servicer will indemnify the Trust
and the Trustee from and against any loss, liability, expense, damage or
injury suffered or sustained as a result of the Master Servicer's actions or
omissions in connection with the servicing and administration of the Mortgage
Loans which are not in accordance with the provisions of the Agreement.  The
Agreement provides that neither Provident nor the Master Servicer nor their
directors, officers, employees or agents will be under any other liability to
the Trust, the Trustee, the Certificateholders or any other person for any
action taken or for refraining from taking any action pursuant to the
Agreement.  However, neither Provident nor the Master Servicer will be
protected against any liability which would otherwise be imposed by reason of
willful misconduct, bad faith or gross negligence of Provident or the Master
Servicer, as the case may be, in the performance of its duties under the
Agreement or by reason of reckless disregard of its obligations thereunder. 
In addition, the Agreement provides that the Master Servicer will not be
under any obligation to appear in, prosecute or defend any legal action which
is not incidental to its servicing responsibilities under the Agreement.  The
Master Servicer may, in its sole discretion, undertake any such legal action
which it may deem necessary or desirable with respect to the Agreement and
the rights and duties of the parties thereto and the interest of the
Certificateholders thereunder.

     Any corporation into which the Master Servicer may be merged or
consolidated, or any corporation resulting from any merger, conversion or
consolidation to which the Master Servicer shall be a party, or any
corporation succeeding to the business of the Master Servicer shall be the
successor of the Master Servicer under the Agreement, without the execution
or filing of any paper or any further act on the part of any of the parties
to the Agreement, anything in the Agreement to the contrary notwithstanding.

EVENTS OF DEFAULT

     "Events of Default" will consist of: (i) (A) any failure of the Master
Servicer to make any required Monthly Advance or (B) any other failure of the
Master Servicer to deposit in the Collection Account or Distribution Account
any deposit required to be made under the Agreement, which failure continues
unremedied for two Business Days after the giving of written notice of such
failure to the Master Servicer by the Trustee, or to the Master Servicer and
the Trustee by the Certificate Insurer or any Certificateholder; (ii) any
failure by the Master Servicer duly to observe or perform in any material
respect any other of its covenants or agreements in the Agreement which, in
each case, materially and adversely affects the interests of the
Certificateholders or the Certificate Insurer and continues unremedied for 60
days after the giving of written notice of such failure to the Master
Servicer by the Trustee, or to the Master Servicer and the Trustee by the
Certificate Insurer or any Certificateholder; (iii) any failure by the Master
Servicer to make any required Servicing Advance, which failure continues
unremedied for a period of 30 days after the giving of written notice of such
failure to the Master Servicer by the Trustee, or to the Master Servicer and
the Trustee by the Certificate Insurer or any Certificateholder; or (iv)
certain events of insolvency, readjustment of debt, marshalling of assets and
liabilities or similar proceedings relating to the Master Servicer and
certain actions by the Master Servicer indicating insolvency, reorganization
or inability to pay its obligations (an "Insolvency Event").


     Upon the occurrence and continuation beyond the applicable grace period
of the event described in clause (i) (A) above, if any Monthly Advance is not
made by 4:00 P.M., New York City time, on the second Business Day following
written notice to the Master Servicer of such event, the Trustee will make
such Monthly Advance and either the Trustee or a successor master servicer
will immediately assume the duties of the Master Servicer.

     Upon removal or resignation of the Master Servicer, the Trustee will be
the successor master servicer (the "Successor Master Servicer").  The
Trustee, as Successor Master Servicer, will be obligated to make Monthly
Advances and Servicing Advances and certain other advances unless it
determines reasonably and in good faith that such advances would not be
recoverable.

     Notwithstanding the foregoing, a delay in or failure of performance
referred to under clause (i) above for a period of ten Business Days or
referred to under clause (ii) above for a period of 30 Business Days, shall
not constitute an Event of Default if such delay or failure could not be
prevented by the exercise of reasonable diligence by the Master Servicer and
such delay or failure was caused by an act of God or other similar
occurrence.  Upon the occurrence of any such event the Master Servicer shall
not be relieved from using its best efforts to perform its obligations in a
timely manner in accordance with the terms of the Agreement and the Master
Servicer shall provide the Trustee, the Certificate Insurer and the
Certificateholders prompt notice of such failure or delay by it, together
with a description of its efforts to so perform its obligations.

RIGHTS UPON AN EVENT OF DEFAULT

     So long as an Event of Default remains unremedied, either the Trustee,
Certificateholders holding Certificates evidencing at least 51% of the
Percentage Interests in the Trust, with the consent of the Certificate
Insurer, or the Certificate Insurer may terminate all of the rights and
obligations of the Master Servicer under the Agreement and in and to the
Mortgage Loans, whereupon the Trustee will succeed to all the
responsibilities, duties and liabilities of the Master Servicer under the
Agreement and will be entitled to similar compensation arrangements.  In the
event that the Trustee would be obligated to succeed to all the
responsibilities, duties and liabilities of the Master Servicer but is
unwilling or unable so to act, it may appoint, or petition a court of
competent jurisdiction for the appointment of, a housing and home finance
institution or other mortgage loan or home equity loan servicer with all
licenses and permits required to perform its obligations under the Agreement
and having a net worth of at least $50,000,000 and acceptable to the
Certificate Insurer to act as successor to the Master Servicer under the
Agreement.  Pending such appointment, the Trustee will be obligated to act in
such capacity unless prohibited by law.  Such successor will be entitled to
receive the same compensation that the Master Servicer would otherwise have
received (or such lesser compensation as the Trustee and such successor may
agree).  A receiver or conservator for the Master Servicer may be empowered
to prevent the termination and replacement of the Master Servicer if the only
Event of Default that has occurred is an Insolvency Event.

AMENDMENT

     The Agreement may be amended from time to time by the Seller, the Master
Servicer, and the Trustee and with the consent of the Certificate Insurer,
but without the consent of the Certificateholders, to cure any ambiguity, to
correct or supplement any provisions therein which may be inconsistent with
any other provisions of the Agreement, to add to the duties of the Seller or
the Master Servicer to comply with any requirements imposed by the Internal
Revenue Code or any regulation thereunder, or to add or amend any provisions
of the Agreement as required by the Rating Agencies in order to maintain or
improve any rating of the Offered Certificates (it being understood that,
after obtaining the ratings in effect on the Closing Date, neither the
Seller, the Trustee, the Certificate Insurer nor the Master Servicer is
obligated to obtain, maintain, or improve any such rating) or to add any
other provisions with respect to matters or questions arising under the
Agreement which shall not be inconsistent with the provisions of the
Agreement; provided that such action will not, as evidenced by an 
           ________
opinion of counsel, materially and adversely affect the interests of 
any Certificateholder or the Certificate Insurer; provided, further, 
                                                  ________  _______
that any such amendment will not be deemed to materially and adversely 
affect the Certificateholders and no such opinion will be required to be 
delivered if the person requesting such amendment obtains a letter from the 
Rating Agencies stating that such amendment would not result in a downgrading 
of the then current rating of the Offered Certificates.  The Agreement may 
also be amended from time to time by the Seller, the Master Servicer, and the 
Trustee, with the consent of Certificateholders evidencing at least 51% of 
the Percentage Interests of each Class affected thereby and the Certificate 
Insurer for the purpose of adding any provisions to or changing in any manner 
or eliminating any of the provisions of the Agreement or of modifying in any 
manner the rights of the Certificateholders, provided that no such amendment 
                                             ________
will (i) reduce in any manner the amount of, or delay the timing of, 
collections of payments on the Certificates or distributions or payments 
under the Policy which are required to be made on any Certificate without the 
consent of the Certificateholder or (ii) reduce the aforesaid percentage 
required to consent to any such amendment, without the consent of the holders
of all Offered Certificates then outstanding.


TERMINATION; PURCHASE OF MORTGAGE LOANS

     The Trust will terminate on the Distribution Date following the later of
(A) payment in full of all amounts owing to the Certificate Insurer unless
the Certificate Insurer shall otherwise consent and (B) the earliest of (i)
the Distribution Date on which the Aggregate Class A Principal Balance has
been reduced to zero, (ii) the final payment or other liquidation of the last
Mortgage Loan in the Trust, (iii) the optional purchase by the Master
Servicer of the Mortgage Loans, as described below and (iv) the Distribution
Date in (       ) on which date the Policy will be available to pay the
outstanding Aggregate Class A Principal Balance of the Class A Certificates.

     Subject to provisions in the Agreement concerning adopting a plan of
complete liquidation, the Master Servicer may, at its option, terminate the
Agreement on any date on which the Pool Principal Balance is less than 5% of
the sum of the Cut-Off Date Pool Principal Balance by purchasing, on the next
succeeding Distribution Date, all of the outstanding Mortgage Loans at a
price equal to the sum of the outstanding Pool Principal Balance (subject to
reduction as provided in the Agreement if the purchase price is based in part
on the appraised value of any REO Property included in the Trust and such
appraised value is less than the Principal Balance of the related Mortgage
Loan) and accrued and unpaid interest thereon at the weighted average of the
Loan Rates through the end of the Due Period preceding the final Distribution
Date together with all amounts due and owing to the Certificate Insurer.

     Any such purchase shall be accomplished by deposit into the Distribution
Account of the purchase price specified above.



THE TRUSTEE

     ________________________________________, has been named Trustee
pursuant to the Agreement.

     The Trustee may have normal banking relationships with Provident and the
Master Servicer.

     The Trustee may resign at any time, in which event Provident will be
obligated to appoint a successor Trustee, as approved by the Certificate
Insurer.  Provident may also remove the Trustee if the Trustee ceases to be
eligible to continue as such under the Agreement or if the Trustee becomes
insolvent.  Upon becoming aware of such circumstances, Provident will be
obligated to appoint a successor Trustee, as approved by the Certificate
Insurer.  Any resignation or removal of the Trustee and appointment of a
successor Trustee will not become effective until acceptance of the
appointment by the successor Trustee.

     No holder of a Certificate will have any right under the Agreement to
institute any proceeding with respect to the Agreement unless such holder
previously has given to the Trustee written notice of default and unless
Certificateholders holding Certificates evidencing at least 51% of the
Percentage Interests in the Trust have made written requests upon the Trustee
to institute such proceeding in its own name as Trustee thereunder and have
offered to the Trustee reasonable indemnity and the Trustee for 60 days has
neglected or refused to institute any such proceeding.  The Trustee will be
under no obligation to exercise any of the trusts or powers vested in it by
the Agreement or to make any investigation of matters arising thereunder or
to institute, conduct or defend any litigation thereunder or in relation
thereto at the request, order or direction of any of the Certificateholders,
unless such Certificateholders have offered to the Trustee reasonable
security or indemnity against the cost, expenses and liabilities which may be
incurred therein or thereby.


                               USE OF PROCEEDS

     The net proceeds to be received from the sale of the Certificates will
be applied by Provident towards general corporate purposes.


                       FEDERAL INCOME TAX CONSEQUENCES

     An election will be made to treat the Trust as a "real estate mortgage
investment conduit" ("REMIC") for federal income tax purposes under the
Internal Revenue Code of 1986, as amended (the "Code").  In the opinion of
Tax Counsel, the Class A Certificates will be designated as "regular
interests" in the REMIC and the Class R Certificates will be designated as
the sole class of residual interests in the REMIC.  See "FEDERAL INCOME TAX
CONSEQUENCES--Taxation of the REMIC and its Holders" in the Prospectus.

     The Offered Certificates generally will be treated as debt instruments
issued by the REMIC for Federal income tax purposes.  Income on such
Certificates must be reported under an accrual method of accounting.

     The Offered Certificates may, depending on their issue price, be issued
with original issue discount ("OID") for federal income tax purposes. 
Holders of such Certificates issued with OID will be required to include OID
in income as it accrues under a constant yield method, in advance of the
receipt of cash attributable to such income.  The OID Regulations do not
contain provisions specifically interpreting Code Section 1272(a)(6) which
applies to prepayable securities such as the Offered Certificates.  Until the
Treasury issues guidance to the contrary, the Trustee intends to base its OID
computation on Code Section 1272(a)(6) and the OID Regulations as described
in the Prospectus.  However, because no regulatory guidance currently exists
under Code Section 1272(a)(6), there can be no assurance that such
methodology represents the correct manner of calculating OID.

     The yield used to calculate accruals of OID with respect to the Offered
Certificates with OID will be the original yield to maturity of such
Certificates, determined by assuming that the Mortgage Loans in Loan Group 1
will prepay in accordance with    % of the Prepayment Assumption and that the
Mortgage Loans in Loan Group 2 will prepay in accordance with    % of the
Prepayment Assumption.  No representation is made as to the actual rate at
which the Mortgage Loans will prepay.

     Prepayments on mortgage loans are commonly measured relative to a
prepayment standard or model.  The Prepayment Assumption model used in this
Prospectus is based on a Constant Prepayment Rate ("CPR").  CPR represents a
constant rate of prepayment on the Mortgage Loans each month relative to the
aggregate outstanding principal balance of the Mortgage Loans.  CPR does not
purport to be either an historical description of the prepayment experience
of any pool of mortgage loans or a prediction of the anticipated rate of
prepayment of any pool of mortgage loans, including the Mortgage Loans, and
there is no assurance that the Mortgage Loans will prepay at the specified
CPR.  Provident does not make any representation about the appropriateness of
the CPR model.

     In the opinion of Tax Counsel, the Offered Certificates will be treated
as regular interests in a REMIC under section 860G of the Code.  Accordingly,
the Offered Certificates will be treated as (i) assets described in section
7701(a)(19)(C) of the Code, and (ii) "real estate assets" within the meaning
of section 856(c)(5) of the Code, in each case to the extent described in the
Prospectus.  Interest on the Offered Certificates will be treated as interest
on obligations secured by mortgages on real property within the meaning of
section 856(c)(3)(B) of the Code to the same extent that the Offered
Certificates are treated as real estate assets.  See "Federal Income Tax
Consequences" in the Prospectus.


BACKUP WITHHOLDING

     Certain Certificate Owners may be subject to backup withholding at the
rate of 31% with respect to interest paid on the Offered Certificates if the
Certificate Owners, upon issuance, fail to supply the Trustee or their broker
with their taxpayer identification number, furnish an incorrect taxpayer
identification number, fails to report interest, dividends, or other
"reportable payments" (as defined in the Code) properly, or, under certain
circumstances, fails to provide the Trustee or their broker with a certified
statement, under penalty of perjury, that they are not subject to backup
withholding.

     The Trustee will be required to report annually to the IRS, and to each
Offered Certificateholder of record, the amount of interest paid (and OID
accrued, if any) on the Offered Certificates (and the amount of interest
withheld for Federal income taxes, if any) for each calendar year, except as
to exempt holders (generally, holders that are corporations, certain
tax-exempt organizations or nonresident aliens who provide certification as
to their status as nonresidents).  As long as the only "Class A
Certificateholder" of record is Cede, as nominee for DTC, Certificate Owners
and the IRS will receive tax and other information including the amount of
interest paid on such Certificates owned from Participants and Indirect
Participants rather than from the Trustee.  (The Trustee, however, will
respond to requests for necessary information to enable Participants,
Indirect Participants and certain other persons to complete their reports.) 
Each non-exempt Certificate Owner will be required to provide, under penalty
of perjury, a certificate on IRS Form W-9 containing his or her name,
address, correct Federal taxpayer identification number and a statement that
he or she is not subject to backup withholding.  Should a nonexempt
Certificate Owner fail to provide the required certification, the
Participants or Indirect Participants (or the Paying Agent) will be required
to withhold 31% of the interest (and principal) otherwise payable to the
holder, and remit the withheld amount to the IRS as a credit against the
holder's Federal income tax liability.

     Such amounts will be deemed distributed to the affected Certificate
owner for all purposes of the Certificates, the Agreement and the Policy.


FEDERAL INCOME TAX CONSEQUENCES TO FOREIGN INVESTORS

     The following information describes the United States federal income tax
treatment of holders that are not United States persons ("Foreign
Investors").  The term "Foreign Investor" means any person other than (i) a
citizen or resident of the United States, (ii) a corporation, partnership or
other entity organized in or under the laws of the United States or any state
or political subdivision thereof, (iii) an estate the income of which is
includible in gross income for United States federal income tax purposes,
regardless of its source, or (iv) a trust if a court within the United States
is able to exercise primary supervision over the administration of the trust
and one or more United States trustees have authority to control all
substantial decisions of the trust.

     The Code and Treasury regulations generally subject interest paid to a
Foreign Investor to a withholding tax at a rate of 30% (unless such rate were
changed by an applicable treaty).  The withholding tax, however, is
eliminated with respect to certain "portfolio debt investments" issued to
Foreign Investors.  Portfolio debt investments include debt instruments
issued in registered form for which the United States payor receives a
statement that the beneficial owner of the instrument is a Foreign Investor. 
The Offered Certificates will be issued in registered form, therefore if the
information required by the Code is furnished (as described below) and no
other exceptions to the withholding tax exemption are applicable, no
withholding tax will apply to the Offered Certificates.

     For the Offered Certificates to constitute portfolio debt investments
exempt from the United States withholding tax, the withholding agent must
receive from the Certificate Owner an executed IRS Form W-8 signed under
penalty of perjury by the Certificate Owner stating that the Certificate
Owner is a Foreign Investor and providing such Certificate Owner's name and
address.  The statement must be received by the withholding agent in the
calendar year in which the interest payment is made, or in either of the two
preceding calendar years.

     A Certificate Owner that is a nonresident alien or foreign corporation
will not be subject to United States federal income tax on gain realized on
the sale, exchange, or redemption of such Offered Certificate, provided that
(i) such gain is not effectively connected with a trade or business carried
on by the Certificate Owner in the United States, (ii) in the case of a
Certificate Owner that is an individual, such Certificate Owner is not
present in the United States for 183 days or more during the taxable year in
which such sale, exchange or redemption occurs and (iii) in the case of gain
representing accrued interest, the conditions described in the immediately
preceding paragraph are satisfied.


                                 STATE TAXES

     Provident makes no representations regarding the tax consequences of
purchase, ownership or disposition of the Offered Certificates under the tax
laws of any state.  Investors considering an investment in the Certificates
should consult their own tax advisors regarding such tax consequences.

     All investors should consult their own tax advisors regarding the
Federal, state, local or foreign income tax consequences of the purchase,
ownership and disposition of the Certificates.


                             ERISA CONSIDERATIONS

     Any Plan fiduciary which proposes to cause a Plan to acquire any of the
Offered Certificates should consult with its counsel with respect to the
potential consequences under the Employee Retirement Income Security Act of
1974, as amended ("ERISA"), and the Code, of the Plans acquisition and
ownership of such Certificates.  See "ERISA CONSIDERATIONS" in the
Prospectus.

     The U.S. Department of Labor has granted to _________________________
(____________) Prohibited Transaction Exemption _____ (the "Exemption") which
exempts from the application of the prohibited transaction rules transactions
relating to (1) the acquisition, sale and holding by Plans of certain
certificates representing an undivided interest in certain asset-backed
pass-through trusts, with respect to which _____________ or any of its
affiliates is the sole underwriter or the manager or co-manager of the
underwriting syndicate; and (2) the servicing, operation and management of
such asset-backed pass-through trusts, provided that the general conditions
and certain other conditions set forth in the Exemption are satisfied.  The
Exemption will apply to the acquisition, holding and resale of the Class A
Certificates by a Plan, provided that certain conditions (certain of which
are described below) are met.

     Among the conditions which must be satisfied for the Exemption to apply
are the following:

          (1)  The acquisition of the Class A Certificates by a Plan is on
     terms (including the price for such Certificates) that are at least as
     favorable to the investing Plan as they would be in an arm's-length
     transaction with an unrelated party;

          (2)  The rights and interests evidenced by the Class A Certificates
     acquired by the Plan are not subordinated to the rights and interests
     evidenced by other certificates of the Trust;

          (3)  The Class A Certificates acquired by the Plan have received a
     rating at the time of such acquisition that is in one of the three
     highest generic rating categories from either S&P, Moody's, or Duff &
     Phelps Credit Rating Co.;

          (4)  The sum of all payments made to and retained by the
     Underwriter in connection with the distribution of the Class A
     Certificates represents not more than reasonable compensation for
     underwriting such Certificates; the sum of all payments made to and
     retained by the Seller pursuant to the sale of the Mortgage Loans to the
     Trust represents not more than the fair market value of such Mortgage
     Loans; the sum of all payments made to and retained by the Master
     Servicer represent not more than reasonable compensation for the Master
     Servicer's services under the Agreement and reimbursement of the Master
     Servicer's reasonable expenses in connection therewith;

          (5)  The Trustee is not an affiliate of any Underwriter, the
     Seller, the Master Servicer, the Certificate Insurer, any borrower whose
     obligations under one or more Mortgage Loans constitute more than 5% of
     the aggregate unamortized principal balance of the assets in the Trust,
     or any of their respective affiliates (the "Restricted Group"); and

          (6)  The Plan investing in the Class A Certificates is an
     "accredited investor" as defined in Rule 501(a)(1) of Regulation D of
     the Securities and Exchange Commission under the Securities Act of 1933,
     as amended.

     The Underwriter believes that the Exemption will apply to the
acquisition and holding of the Class A Certificates by Plans and that all
conditions of the Exemption other than those within the control of the
investors will be met.  Any Plan fiduciary considering whether to purchase
any Class A Certificates on behalf of a Plan should consult with its counsel
regarding the applicability of the fiduciary responsibility and prohibited
transaction provisions of ERISA and the Code to such investment.  Among other
things, before purchasing any Class A Certificates, a fiduciary of a Plan
subject to the fiduciary responsibility provisions of ERISA or an employee
benefit plan subject to the prohibited transaction provisions of the Code
should make its own determination as to the availability of the exemptive
relief provided in the Exemption, and also consider the availability of any
other prohibited transaction exemptions.


                       LEGAL INVESTMENT CONSIDERATIONS

     The Offered Certificates will constitute "mortgage related securities" for
purposes of the Secondary Mortgage Market Enhancement Act of 1984 ("SMMEA")
so long as they are rated in one of the two highest rating categories by at
least one nationally recognized statistical rating organization and, as such,
are legal investments for certain entities to the extent provided in SMMEA.

     Institutions whose investment activities are subject to review by
federal or state regulatory authorities should consult with their counsel or
the applicable authorities to determine whether an investment in the Offered
Certificates complies with applicable guidelines, policy statements or
restrictions.  See "LEGAL INVESTMENT" in the Prospectus.


                                 UNDERWRITING

     Subject to the terms and conditions set forth in the underwriting
agreement, dated ____________________ (the "Underwriting Agreement"), between
Provident and ______________________ (the "Underwriter"), Provident has
agreed to sell to the Underwriter and the Underwriter has agreed to purchase
from Provident the Class A Certificates.

     Distributions of the Offered Certificates will be made from time to time
in negotiated transactions or otherwise at varying prices to be determined at
the time of sale.  Proceeds to Provident from the sale of the Offered
Certificates will be approximately $            , plus accrued interest,
before deducting expenses payable by Provident, estimated to be $        in
the aggregate.  In connection with the purchase and sale of the Offered
Certificates, the Underwriter may be deemed to have received compensation
from Provident in the form of underwriting discounts.

     Provident has been advised by the Underwriter that it presently intends
to make a market in the Offered Certificates; however, it is not obligated to
do so, any market-making may be discontinued at any time, and there can be no
assurance that an active public market for the Offered Certificates will
develop.

     The Underwriting Agreement provides that Provident will indemnify the
Underwriter against certain civil liabilities, including liabilities under
the Act.


                                   EXPERTS

                                 (__________)




                                LEGAL MATTERS

     Certain legal matters with respect to the Class A Certificates will be
passed upon for Provident by Brown & Wood LLP, New York, New York, and
Keating, Muething & Klekamp, P.L.L. Cincinnati, Ohio, and for the Underwriter
by ____________________.


                                   RATINGS

     It is a condition to the issuance of the Class A Certificates that they
receive ratings of "AAA" by _______ and "Aaa" by ______.

     A securities rating addresses the likelihood of the receipt by Class A
Certificateholders of distributions on the Mortgage Loans.  The rating takes
into consideration the characteristics of the Mortgage Loans and the
structural, legal and tax aspects associated with the Class A Certificates. 
The ratings on the Class A Certificates do not, however, constitute
statements regarding the likelihood or frequency of prepayments on the
Mortgage Loans or the possibility that Class A Certificateholders might
realize a lower than anticipated yield.


     The ratings assigned to the Class A Certificates will depend primarily
upon the creditworthiness of the Certificate Insurer.  Any reduction in a
rating assigned to the claims-paying ability of the Certificate Insurer below
the ratings initially assigned to the Class A Certificates may result in a
reduction of one or more of the ratings assigned to the Class A Certificates.

     A securities rating is not a recommendation to buy, sell or hold
securities and may be subject to revision or withdrawal at any time by the
assigning rating organization.  Each securities rating should be evaluated
independently of similar ratings on different securities.


                            INDEX OF DEFINED TERMS

TERMS                                                                   PAGE


Aggregate Class A Principal Balance . . . . . . . . . . . . . . . . S-4, S-39
Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Amount Available  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-47
Assignment Event  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-15
Available Funds . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-46
Balloon Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-14
Beneficial owner  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-40
BIF . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-45
Book-Entry Certificates . . . . . . . . . . . . . . . . . . . . . . . .  S-40
Capitalized Interest Account  . . . . . . . . . . . . . . . . . .  S-11, S-54
Cede  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
CEDEL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
CEDEL Participants  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-41
Certificate Insurer . . . . . . . . . . . . . . . . . . . . . . . . S-2, S-10
Certificate Owners  . . . . . . . . . . . . . . . . . . . . . . . . S-5, S-40
Certificate Rate  . . . . . . . . . . . . . . . . . . . . . .  S-4, S-6, S-48
Certificate Register  . . . . . . . . . . . . . . . . . . . . . . . . .  S-46
Certificate Registrar . . . . . . . . . . . . . . . . . . . . . . . . .  S-46
Certificateholder . . . . . . . . . . . . . . . . . . . . . . . .  S-39, S-40
Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3
Chemical  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
Citibank  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
Civil Relief Act  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-12
Civil Relief Act Interest Shortfalls  . . . . . . . . . . . . . .  S-12, S-57
Class . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Class A Certificateholder . . . . . . . . . . . . . . . . . . . . . . .  S-61
Class A Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3
Class A Monthly Principal Distributable Amount  . . . . . . . . . . S-8, S-49
Class A Principal Balance . . . . . . . . . . . . . . . . . . . . . S-4, S-39
Class A Principal Carryover Shortfall . . . . . . . . . . . . . . . . .  S-49
Class A Principal Distribution  . . . . . . . . . . . . . . . . . . S-8, S-49
Class A-1 Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  S-39
Class A-2 Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  S-39
Class A-3 Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  S-39
Class A-4 Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  S-39
Class A-5 Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  S-39
Class A-6 Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  S-39
Class A-6 Interest Carryover  . . . . . . . . . . . . . . . . . . . . .  S-48
Class Interest Distribution . . . . . . . . . . . . . . . . . . . . S-7, S-49
Class Monthly Interest Distributable Amount . . . . . . . . . . . . S-7, S-49
Class R Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3
Closing Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
Code  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-60
Collection Account  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-45
Compensating Interest . . . . . . . . . . . . . . . . . . . . . . . . .  S-15
Cooperative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-41
CPR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-36, S-61
Cut-Off Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Cut-Off Date Loan Group 1 Principal Balance . . . . . . . . . . . . S-4, S-21
Cut-Off Date Loan Group 2 Principal Balance . . . . . . . . . . . . S-5, S-26
Cut-Off Date Pool Principal Balance . . . . . . . . . . . . . . . . . .  S-21
Cut-Off Date Principal Balance  . . . . . . . . . . . . . . . . . . . . . S-3
Defective Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . .  S-44
Definitive Certificate  . . . . . . . . . . . . . . . . . . . . . . . .  S-40
Determination Date  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-11
Distributable Excess Spread . . . . . . . . . . . . . . . . . . . . S-8, S-49
Distribution Account  . . . . . . . . . . . . . . . . . . . . . . . . .  S-45
Distribution Date . . . . . . . . . . . . . . . . . . . . . . . . .  S-2, S-7
DTC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-5, S-40
Due Period  . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-9, S-50
Eligible Account  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-45
Eligible Substitute Mortgage Loan . . . . . . . . . . . . . . . . . . .  S-44
ERISA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-13, S-63
Euroclear . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
Euroclear Operator  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-41
Euroclear Participants  . . . . . . . . . . . . . . . . . . . . . . . .  S-41
European Depositaries . . . . . . . . . . . . . . . . . . . . . . . S-6, S-40
Events of Default . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-58
Excess Spread . . . . . . . . . . . . . . . . . . . . . . . . . . . S-9, S-50
Exemption . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-63
Financial Intermediary  . . . . . . . . . . . . . . . . . . . . . . . .  S-40
Fiscal Agent  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-51
Foreign Investors . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-62
Funding Period  . . . . . . . . . . . . . . . . . . . . . . . . .  S-11, S-53
GAAP  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-16
Group 1 Certificates  . . . . . . . . . . . . . . . . . . . . .  1, S-4, S-39
Group 2 Certificates  . . . . . . . . . . . . . . . . . . . . .  1, S-4, S-39
Guaranteed Principal Amount . . . . . . . . . . . . . . . . . . . . . .  S-10
Insolvency Event  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-58
Insurer Default . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-50
Interest Period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-7
LIBOR Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-48
Liquidated Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . S-9, S-50
Loan Group  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1, S-39
Loan Group 1  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1, S-39
Loan Group 1 Principal Balance  . . . . . . . . . . . . . . . . . . . . . S-3
Loan Group 2  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1, S-39
Loan Group 2 Principal Balance  . . . . . . . . . . . . . . . . . . . . . S-3
Loan Group Principal Balance  . . . . . . . . . . . . . . . . . . . . . . S-3
Loan Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-4
Loan-to-Value Ratio . . . . . . . . . . . . . . . . . . . . . S-4, S-23, S-30
Master Servicer . . . . . . . . . . . . . . . . . . . . . . . . . 1, S-3, S-6
Master Servicing Fee  . . . . . . . . . . . . . . . . . . . . . . . . .  S-11
Master Servicing Fee Rate . . . . . . . . . . . . . . . . . . . .  S-11, S-56
Monthly Advance . . . . . . . . . . . . . . . . . . . . . . . . .  S-12, S-46
Mortgage File . . . . . . . . . . . . . . . . . . . . . . . . . .  S-15, S-43
Mortgage Loan Schedule  . . . . . . . . . . . . . . . . . . . . . . . .  S-43
Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3
Mortgage Pool . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Mortgaged Properties  . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Net Funds Cap . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
Nonrecoverable Advance  . . . . . . . . . . . . . . . . . . . . . . . .  S-46
Offered Certificates  . . . . . . . . . . . . . . . . . . . . .  1, S-4, S-39
OID . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-61
Original Aggregate Class A Principal Balance  . . . . . . . . . . . . . . S-4
Percentage Interest . . . . . . . . . . . . . . . . . . . . . . . . . .  S-39
Plan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-13
Policy  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-2, S-3, S-39
Pool Principal Balance  . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Pre-Funded Amount . . . . . . . . . . . . . . . . . . . . . . . .  S-10, S-53
Pre-Funding Account . . . . . . . . . . . . . . . . . . . . . . .  S-10, S-53
Prepayment Assumption . . . . . . . . . . . . . . . . . . . . . . . . .  S-36
Prepayment Interest Shortfall . . . . . . . . . . . . . . . . . . . . .  S-12
Principal Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Provident . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3
Purchase Price  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-43
Related Documents . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-43
Relevant Depositary . . . . . . . . . . . . . . . . . . . . . . . . . .  S-40
REMIC . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-2, S-12, S-60
Residual Certificates . . . . . . . . . . . . . . . . . . . . . . . . .  S-12
Restricted Group  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-63
Rules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-40
SAIF  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-45
SAP . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-16
Seller  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1, S-3, S-6
Servicing Advance . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-46
STIFS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-45
Subsequent Transfer Date  . . . . . . . . . . . . . . . . . . . . . . .  S-26
Subservicer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-17
Substitution Adjustment . . . . . . . . . . . . . . . . . . . . . . . .  S-44
Successor Master Servicer . . . . . . . . . . . . . . . . . . . . . . .  S-58
Tax Counsel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-12
Terms and Conditions  . . . . . . . . . . . . . . . . . . . . . . . . .  S-42
Trust . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3
Trustee . . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3, S-11, S-51
Underwriter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-64
Underwriting Agreement  . . . . . . . . . . . . . . . . . . . . . . . .  S-64
Weighted average life . . . . . . . . . . . . . . . . . . . . . . . . .  S-36



                                   ANNEX I

GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION PROCEDURES

     Except in certain limited circumstances, the globally offered Provident
Mortgage Pass-Through Certificates, Series 199___ (the "Global Securities")
will be available only in book-entry form.  Investors in the Global
Securities may hold such Global Securities through any of DTC, CEDEL or
Euroclear.  The Global Securities will be tradeable as home market
instruments in both the European and U.S. domestic markets.  Initial
settlement and all secondary trades will settle in same-day funds.

     Secondary market trading between investors holding Global Securities
through CEDEL and Euroclear will be conducted in the ordinary way in
accordance with their normal rules and operating procedures and in accordance
with conventional eurobond practice (i.e., seven calendar day settlement).

     Secondary market trading between investors holding Global Securities
through DTC will be conducted according to the rules and procedures
applicable to U.S. corporate debt obligations and prior Mortgage Pass-Through
Certificates issues.

     Secondary cross-market trading between CEDEL or Euroclear and DTC
Participants holding Certificates will be effected on a
delivery-against-payment basis through the respective Depositaries of CEDEL
and Euroclear (in such capacity) and as DTC Participants.

     Non-U.S. holders (as described below) of Global Securities will be
subject to U.S. withholding taxes unless such holders meet certain
requirements and deliver appropriate U.S. tax documents to the securities
clearing organizations or their participants.

INITIAL SETTLEMENT

     All Global Securities will be held in book-entry form by DTC in the name
of Cede & Co. as nominee of DTC.  Investors' interests in the Global
Securities will be represented through financial institutions acting on their
behalf as direct and indirect Participants in DTC.  As a result, CEDEL and
Euroclear will hold positions on behalf of their participants through their
respective Depositaries, which in turn will hold such positions in accounts
as DTC Participants.

     Investors electing to hold their Global Securities through DTC will
follow the settlement practices applicable to prior Mortgage Pass-Through
Certificates issues.  Investor securities custody accounts will be credited
with their holdings against payment in same-day funds on the settlement date.

     Investors electing to hold their Global Securities through CEDEL or
Euroclear accounts will follow the settlement procedures applicable to
conventional eurobonds, except that there will be no temporary global
security and no "lock-up" or restricted period.  Global Securities will be
credited to the securities custody accounts on the settlement date against
payment in same-day funds.

SECONDARY MARKET TRADING

     Since the purchaser determines the place of delivery, it is important to
establish at the time of the trade where both the purchaser's and seller's
accounts are located to ensure that settlement can be made on the desired
value date.

     Trading between DTC Participants.  Secondary market trading between DTC
Participants will be settled using the procedures applicable to prior
Mortgage Pass-Through Certificates issues in same-day funds.

     Trading between CEDEL and/or Euroclear Participants.  Secondary market
trading between CEDEL Participants or Euroclear Participants will be settled
using the procedures applicable to conventional eurobonds in same-day funds.

     Trading between DTC seller and CEDEL or Euroclear purchaser.  When
Global Securities are to be transferred from the account of a DTC Participant
to the account of a CEDEL Participant or a Euroclear Participant, the
purchaser will send instructions to CEDEL or Euroclear through a CEDEL
Participant or Euroclear Participant at least one business day prior to
settlement.  CEDEL or Euroclear will instruct the respective Depositary, as
the case may be, to receive the Global Securities against payment.  Payment
will include interest accrued on the Global Securities from and including the
last coupon payment date to and excluding the settlement date, on the basis
of either the actual number of days in such accrual period and a year assumed
to consist of 360 days or a 360-day year of 12 30-day months as applicable to
the related class of Global Securities.  For transactions settling on the
31st of the month, payment will include interest accrued to and excluding the
first day of the following month.  Payment will then be made by the
respective Depositary of the DTC Participant's account against delivery of
the Global Securities.  After settlement has been completed, the Global
Securities will be credited to the respective clearing system and by the
clearing system, in accordance with its usual procedures, to the CEDEL
Participant's or Euroclear Participant's account.  The securities credit will
appear the next day (European time) and the cash debt will be back-valued to,
and the interest on the Global Securities will accrue from, the value date
(which would be the preceding day when settlement occurred in New York).  If
settlement is not completed on the intended value date (i.e., the trade
fails), the CEDEL or Euroclear cash debt will be valued instead as of the
actual settlement date.

     CEDEL Participants and Euroclear Participants will need to make
available to the respective clearing systems the funds necessary to process
same-day funds settlement.  The most direct means of doing so is to
preposition funds for settlement, either from cash on hand or existing lines
of credit, as they would for any settlement occurring within CEDEL or
Euroclear.  Under this approach, they may take on credit exposure to CEDEL or
Euroclear until the Global Securities are credited to their accounts one day
later.

     As an alternative, if CEDEL or Euroclear has extended a line of credit
to them, CEDEL Participants or Euroclear Participants can elect not to
preposition funds and allow that credit line to be drawn upon the finance
settlement.  Under this procedure, CEDEL Participants or Euroclear
Participants purchasing Global Securities would incur overdraft charges for
one day, assuming they cleared the overdraft when the Global Securities were
credited to their accounts.  However, interest on the Global Securities would
accrue from the value date.  Therefore, in many cases the investment income
on the Global Securities earned during that one-day period may substantially
reduce or offset the amount of such overdraft charges, although this result
will depend on each CEDEL Participant's or Euroclear Participant's particular
cost of funds.

     Since the settlement is taking place during New York business hours, DTC
Participants can employ their usual procedures for sending Global Securities
to the respective European Depositary for the benefit of CEDEL Participants
or Euroclear Participants.  The sale proceeds will be available to the DTC
seller on the settlement date.  Thus, to the DTC Participants a cross-market
transaction will settle no differently than a trade between two DTC
Participants.

     Trading between CEDEL or Euroclear Seller and DTC Purchaser.  Due to
time zone differences in their favor, CEDEL Participants and Euroclear
Participants may employ their customary procedures for transactions in which
Global Securities are to be transferred by the respective clearing system,
through the respective Depositary, to a DTC Participant.  The seller will
send instructions to CEDEL or Euroclear through a CEDEL Participant or
Euroclear Participant at least one business day prior to settlement.  In
these cases CEDEL or Euroclear will instruct the respective Depositary, as
appropriate, to deliver the Global Securities to the DTC Participant's
account against payment.  Payment will include interest accrued on the Global
Securities from and including the last coupon payment to and excluding the
settlement date on the basis of either the actual number of days in such
accrual period and a year assumed to consist of 360 days or a 360-day year of
12 30-day months as applicable to the related class of Global Securities. 
For transactions settling on the 31st of the month, payment will include
interest accrued to and excluding the first day of the following month.  The
payment will then be reflected in the account of the CEDEL Participant or
Euroclear Participant the following day, and receipt of the cash proceeds in
the CEDEL Participant's or Euroclear Participant's account would be
back-valued to the value date (which would be the preceding day, when
settlement occurred in New York).  Should the CEDEL Participant or Euroclear
Participant have a line of credit with its respective clearing system and
elect to be in debt in anticipation of receipt of the sale proceeds in its
account, the back-valuation will extinguish any overdraft incurred over that
one-day period.  If settlement is not completed on the intended value date
(i.e., the trade fails), receipt of the cash proceeds in the CEDEL
Participant's or Euroclear Participant's account would instead be valued as
of the actual settlement date.

     Finally, day traders that use CEDEL or Euroclear and that purchase
Global Securities from DTC Participants for delivery to CEDEL Participants or
Euroclear Participants should note that these trades would automatically fail
on the sale side unless affirmative action were taken. At least three
techniques should be readily available to eliminate this potential problem:

     (a)  borrowing through CEDEL or Euroclear for one day (until the
purchase side of the day trade is reflected in their CEDEL or Euroclear
accounts) in accordance with the clearing system's customary procedures;

     (b)  borrowing the Global Securities in the U.S. from a DTC Participant
no later than one day prior to settlement, which would give the Global
Securities sufficient time to be reflected in their CEDEL or Euroclear
account in order to settle the sale side of the trade; or

     (c)  staggering the value dates for the buy and sell sides of the trade
so that the value date for the purchase from the DTC Participant is at least
one day prior to the value date for the sale to the CEDEL Participant or
Euroclear Participant.

CERTAIN U.S. FEDERAL INCOME TAX DOCUMENTATION REQUIREMENTS

     A beneficial owner of Global Securities holding securities through CEDEL
or Euroclear (or through DTC if the holder has an address outside the U.S.)
will be subject to the 30% U.S. withholding tax that generally applies to
payments of interest (including original issue discount) on registered debt
issued by U.S. Persons, unless (i) each clearing system, bank or other
financial institution that holds customers' securities in the ordinary course
of its trade or business in the chain of intermediaries between such
beneficial owner and the U.S. entity required to withhold tax complies with
applicable certification requirements and (ii) such beneficial owner takes
one of the following steps to obtain an exemption or reduced tax rate:

     Exemption for non-U.S. Persons (Form W-8).  Beneficial owners of Global
Securities that are non-U.S. Persons can obtain a complete exemption from the
withholding tax by filing a signed Form W-8 (Certificate of Foreign Status). 
If the information shown on Form W-8 changes, a new Form W-8 must be filed
within 30 days of such change.

     Exemption for non-U.S. Persons with effectively connected income (Form
4224).  A non-U.S. Person, including a non-U.S. corporation or bank with a
U.S. branch, for which the interest income is effectively connected with its
conduct of a trade or business in the United States, can obtain an exemption
from the withholding tax by filing Form 4224 (Exemption from Withholding of
Tax on Income Effectively Connected with the Conduct of a Trade or Business
in the United States).

     Exemption or reduced rate for non-U.S. Persons resident in treaty
countries (Form 1001).  Non-U.S. Persons that are Certificate Owners residing
in a country that has a tax treaty with the United States can obtain an
exemption or reduced tax rate (depending on the treaty terms) by filing Form
1001 (Ownership, Exemption or Reduced Rate Certificate).  If the treaty
provides only for a reduced rate, withholding tax will be imposed at that
rate unless the filer alternatively files Form W-8.  Form 1001 may be filed
by the Certificate Owners or his agent.

     Exemption for U.S. Persons (Form W-9).  U.S. Persons can obtain a
complete exemption from the withholding tax by filing Form W-9 (Payer's
Request for Taxpayer Identification Number and Certification).

     U.S. Federal Income Tax Reporting Procedure.  The Certificate Owner of a
Global Security or, in the case of a Form 1001 or a Form 4224 filer, his
agent, files by submitting the appropriate form to the person through whom it
holds (the clearing agency, in the case of persons holding directly on the
books of the clearing agency).  Form W-8 and Form 1001 are effective for
three calendar years and Form 4224 is effective for one calendar year.

     The term "U.S. Person" means (i) a citizen or resident of the United
States, (ii) a corporation or partnership organized in or under the laws of
the United States or any political subdivision thereof, (iii) an estate the
income of which is includible in gross income for United States tax purposes,
regardless of its source, or (iv) a trust if a court within the United States
is able to exercise primary supervision over the administration of the trust
and one or more United States trustees have authority to control all
substantial decisions of the trust.  This summary does not deal with all
aspects of U.S. Federal income tax withholding that may be relevant to
foreign holders of the Global Securities.  Investors are advised to consult
their own tax advisors for specific tax advice concerning their holding and
disposing of the Global Securities.


    No dealer, salesman or other     
person has been authorized to give      
any information or to make any          
representation not contained in         
this Prospectus Supplement or the       
Prospectus and, if given or made,       
such information or representation      
must not be relied upon as having       
been authorized by Provident or         
the Underwriter. This Prospectus
Supplement and the Prospectus do
not constitute an offer of any         
securities other than those to         
which they relate or an offer to       
sell, or a solicitation of an           
offer to buy, to any person in any      
jurisdiction where such an offer        
or solicitation would be unlawful.      
Neither the delivery of this                PROVIDENT MORTGAGE PASS-THROUGH
Prospectus Supplement and the                             TRUST 199___  
Prospectus nor any sale made            
hereunder shall, under any                               $            
circumstances, create any                      
implication that the information               $         CLASS A-1    %  
contained herein is correct as of                       CERTIFICATES
any time subsequent to their                   $         CLASS A-2    %      
respective dates.                                       CERTIFICATES
                                               $         CLASS A-3     %
        --------------------                            CERTIFICATES
                                               $         CLASS A-4     %
           TABLE OF CONTENTS                            CERTIFICATES
                                               $         CLASS A-5     %  
                              PAGE                      CERTIFICATES
                              ----             $         CLASS A-6     %  
                                                        VARIABLE RATE 
PROSPECTUS SUPPLEMENT                                    CERTIFICATES
Incorporation of Certain Documents
by  Reference . . . . . . . .   S-2
Summary . . . . . . . . . . .   S-3                                
Risk Factors  . . . . . . . .  S-15                 MORTGAGE PASS-THROUGH
The Certificate Insurer . . .  S-18                      CERTIFICATES
The Provident Bank. . . . . .  S-18
Description of the Mortgage
Loans. . . . . . . . . . . .   S-21
Prepayment and Yield
Considerations  . . . . . . .  S-28                      SERIES 199___
Description of the                             
Certificates . . . . . . . .   S-32
Description of the Purchase                          THE PROVIDENT BANK
Agreement . . . . . . . . . .  S-50                     AS SELLER AND
Use of Proceeds . . . . . . .  S-51                    MASTER SERVICER
Federal Income Tax 
Consequences . . . . . . . .   S-52                        
State Taxes . . . . . . . . .  S-54                      
ERISA Considerations  . . . .  S-54
Legal Investment 
Considerations . . . . . . .   S-55
Underwriting  . . . . . . . .  S-55
Experts . . . . . . . . . . .  S-56            ______________________________
Legal Matters . . . . . . . .  S-56   
Ratings . . . . . . . . . . .  S-56                PROSPECTUS SUPPLEMENT
Index of Defined Terms  . . .  S-57            ______________________________
Annex I . . . . . . . . . . .  S-60

PROSPECTUS
Prospectus Supplement . . . . .   2
Available Information . . . . .   2
Reports to Holders  . . . . . .   2
Summary of Terms  . . . . . . .   3
Risk Factors  . . . . . . . . .  11                    (UNDERWRITER)
Description of the Securities .  14
The Trust Funds . . . . . . . .  17
Enhancement . . . . . . . . . .  22
Servicing of Loans  . . . . . .  24
The Agreements  . . . . . . . .  30
Certain Legal Aspects of Loans   38
The Provident Bank  . . . . . .  46
Use of Proceeds . . . . . . . .  46
Federal Income Tax Consequences  47
State Tax Considerations  . . .  64
ERISA Considerations  . . . . .  65
Legal Investment  . . . . . . .  67
Plan of Distribution  . . . . .  67
Legal Matters . . . . . . . . .  67
Experts . . . . . . . . . . . .  67
Additional Information  . . . .  67
Glossary of Terms . . . . . . .  68











   Information contained herein is subject to completion or amendment.  A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission.  These securities may not be sold nor may
offers to buy be accepted prior to the time the registration statement
becomes effective.  This prospectus shall not constitute an offer to sell or
the solicitation of an offer to buy nor shall there be any sale of these
securities in any State in which such offer, solicitation or sale would be
unlawful prior to registration or qualification under the securities laws of
any such State.

                 SUBJECT TO COMPLETION, DATED MAY 15, 1997
    

PROSPECTUS

                           ASSET BACKED SECURITIES
                             (ISSUABLE IN SERIES)

     This Prospectus relates  to the  issuance of  Asset Backed  Certificates
(the "Certificates") and  Asset Backed Notes (the "Notes"  and, together with
the Certificates, the "Securities"), which may be issued from time to time in
one  or more  series  (each,  a "Series")  by  a Trust  Fund  created by  The
Provident  Bank ("Provident") on  terms determined  at the  time of  sale and
described  in this  Prospectus and  the related  Prospectus Supplement.   The
Securities of a Series will consist of Certificates which evidence beneficial
ownership of  a trust  established by Provident  (each, a "Trust  Fund"), and
Notes secured  by the assets of  a Trust Fund.   As specified in  the related
Prospectus Supplement, the Trust Fund for a Series of Securities will include
certain assets (the "Trust Fund Assets") which will consist  of the following
types of  single family  mortgage loans (the  "Loans"):   (i) mortgage  loans
secured by first and/or subordinate  liens on one- to four-family residential
properties (the "Mortgage Loans") and  (ii) closed-end loans (the "Closed-End
Loans") and/or revolving  home equity loans or certain  balances thereof (the
"Revolving Credit Line Loans", together  with the Closed-End Loans, the "Home
Equity Loans")  secured by first or subordinate  liens on one- to four-family
residential properties.   The  Trust Fund  Assets  will be  originated or  be
acquired by Provident and conveyed by Provident to the related Trust Fund.  A
Trust Fund also may include  insurance policies, surety bonds, cash accounts,
reinvestment income, guaranties or letters  of credit to the extent described
in the related Prospectus  Supplement.  See "Index of Defined  Terms" on Page
85  of  this Prospectus  for  the  location  of the  definitions  of  certain
capitalized terms.

     Each Series of Securities will be issued  in one or more classes.   Each
class  of Certificates of  a Series will  evidence beneficial  ownership of a
specified percentage (which may be 0%) or portion of future interest payments
and a specified percentage (which may  be 0%) or portion of future  principal
payments on the related  Trust Fund Assets.  Each class of  Notes of a Series
will  be secured by the related Trust Fund  Assets or, if so specified in the
related Prospectus Supplement, a portion thereof.  A Series of Securities may
include one or more  classes that are  senior in right of  payment to one  or
more  other classes  of Securities of  such Series.   One or  more classes of
Securities of a Series may be entitled to receive distributions of principal,
interest  or any combination  thereof prior to  one or more  other classes of
Securities of such Series on or after  the occurrence of specified events, in
each case as specified in the related Prospectus Supplement.

     Distributions  to Securityholders will be made monthly, quarterly, semi-
annually or at such other intervals and on the dates specified in the related
Prospectus Supplement.   Distributions on the Securities of a  Series will be
made from the related  Trust Fund Assets or proceeds thereof  pledged for the
benefit  of the  Securityholders  as  specified  in  the  related  Prospectus
Supplement.

     The  related  Prospectus  Supplement  will  describe  any  insurance  or
guarantee   provided  with  respect  to  the  related  Series  of  Securities
including, without  limitation, any  insurance or  guarantee provided by  the
Department of Housing and Urban  Development, the United States Department of
Veterans'  Affairs or any private insurer or guarantor.  The only obligations
of Provident  with respect to a Series of  Securities will be to make certain
representations  and warranties  to the  Trustee  for the  related Series  of
Securities.  The  principal obligations of the  Master Servicer named in  the
related  Prospectus  Supplement  with  respect  to  the  related  Series   of
Securities will be limited to obligations pursuant to certain representations
and warranties  and to its  contractual servicing obligations,  including any
obligation it may have  to advance delinquent payments  on the related  Trust
Fund Assets.

     The  yield on each class of Securities of  a Series will be affected by,
among other things, the rate of payments of principal (including prepayments)
on the related Trust Fund  Assets and the timing of receipt  of such payments
as  described under "Risk  Factors--Prepayment and Yield  Considerations" and
"Yield and  Prepayment Considerations" herein  and in the  related Prospectus
Supplement.   A Trust  Fund may  be subject  to early  termination under  the
circumstances   described   under  "The   Agreements--Termination;   Optional
Termination" herein and in the related Prospectus Supplement.

     If specified in the related Prospectus Supplement, one or more elections
may be made  to treat a Trust Fund  or specified portions thereof  as a "real
estate   mortgage  investment  conduit"  ("REMIC")  for  federal  income  tax
purposes.  See "Federal Income Tax Consequences."

FOR A DISCUSSION OF CERTAIN RISKS ASSOCIATED WITH AN INVESTMENT IN THE
    SECURITIES, SEE THE INFORMATION UNDER "RISK FACTORS" ON PAGE 12.

  THE CERTIFICATES OF A GIVEN SERIES WILL REPRESENT BENEFICIAL INTERESTS IN,
 AND THE NOTES OF A  GIVEN SERIES WILL REPRESENT OBLIGATIONS OF, THE RELATED
    TRUST FUND ONLY AND WILL NOT REPRESENT INTERESTS IN OR OBLIGATIONS OF
                       PROVIDENT, THE MASTER SERVICER,
       OR ANY AFFILIATES THEREOF, EXCEPT TO THE EXTENT DESCRIBED IN THE
  RELATED PROSPECTUS SUPPLEMENT.  THE SECURITIES AND THE LOANS WILL NOT BE 
    INSURED OR GUARANTEED BY THE FEDERAL INSURANCE DEPOSIT CORPORATION OR 
      ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY OR BY PROVIDENT OR ANY 
     OTHER PERSON OR ENTITY, EXCEPT IN EACH CASE TO THE EXTENT DESCRIBED 
                    IN THE RELATED PROSPECTUS SUPPLEMENT.

 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
     EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE 
       SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
         COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS 
           PROSPECTUS OR THE RELATED PROSPECTUS SUPPLEMENT. ANY
           REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

     Prior to issuance there will have  been no market for the Securities  of
any  Series and there  can be  no assurance that  a secondary market  for any
Securities will develop,  or if  it does  develop, that it  will continue  or
provide Securityholders with a  sufficient level of liquidity of  investment.
This Prospectus  may not  be used to  consummate sales  of Securities  of any
Series  unless  accompanied  by  a  Prospectus  Supplement.   Offers  of  the
Securities  may  be made  through one  or  more different  methods, including
offerings  through underwriters,  as more  fully  described under  "Method of
Distribution" herein and in the related Prospectus Supplement.


________________, 1997

     UNTIL 90 DAYS AFTER THE DATE OF EACH PROSPECTUS SUPPLEMENT, ALL DEALERS
EFFECTING TRANSACTIONS IN THE SECURITIES COVERED BY SUCH PROSPECTUS
SUPPLEMENT, WHETHER OR NOT PARTICIPATING IN THE DISTRIBUTION THEREOF, MAY BE
REQUIRED TO DELIVER SUCH PROSPECTUS SUPPLEMENT AND THIS PROSPECTUS.  THIS IS
IN ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS AND
PROSPECTUS SUPPLEMENT WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR
UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.


             PROSPECTUS SUPPLEMENT OR CURRENT REPORT ON FORM 8-K

     The Prospectus Supplement or Current Report on Form 8-K relating to the
Securities of each Series to be offered hereunder will, among other things,
set forth with respect to such Securities, as appropriate: (i) the aggregate
principal amount, interest rate and authorized denominations of each class of
such Series of Securities; (ii) information as to the assets comprising the
Trust Fund, including the general characteristics of the related Trust Fund
Assets included therein and, if applicable, the insurance policies, surety
bonds, guaranties, letters of credit or other instruments or agreements
included in the Trust Fund or otherwise, and the amount and source of any
reserve account or other cash account; (iii) the circumstances, if any, under
which the Trust Fund may be subject to early termination; (iv) the
circumstances, if any, under which the Notes of such Series are subject to
redemption; (v) the method used to calculate the amount of principal to be
distributed or paid with respect to each class of Securities; (vi) the order
of application of distributions or payments to each of the classes within
such Series, whether sequential, pro rata, or otherwise; (vii) the
Distribution Dates with respect to such Series; (viii) additional information
with respect to the method of distribution of such Securities; (ix) whether
one or more REMIC elections will be made with respect to the Trust Fund and,
if so, the designation of the regular interests and the residual interests;
(x) the aggregate original percentage ownership interest in the Trust Fund to
be evidenced by each class of Certificates; (xi) the stated maturity of each
class of Notes of such Series; (xii) information as to the nature and extent
of subordination with respect to any class of Securities that is subordinate
in right of payment to any other class; and (xiii) information as to the
Master Servicer and the Trustee.


                            AVAILABLE INFORMATION

     Provident has filed with the Securities and Exchange Commission (the
"Commission") a Registration Statement under the Securities Act of 1933, as
amended, with respect to the Securities.  This Prospectus, which forms a part
of the Registration Statement, and the Prospectus Supplement relating to each
Series of Securities contain descriptions of the material terms of the
documents referred to herein and therein, but do not contain all of the
information set forth in the Registration Statement pursuant to the Rules and
Regulations of the Commission.  For further information, reference is made to
such Registration Statement and the exhibits thereto.  Such Registration
Statement and exhibits can be inspected and copied at prescribed rates at the
public reference facilities maintained by the Commission at its Public
Reference Section, 450 Fifth Street, N.W., Washington, D.C. 20549, and at its
Regional Offices located as follows:  Midwest Regional Office, 500 West
Madison Street, Suite 1400, Chicago, Illinois 60661; and Northeast Regional
Office, Seven World Trade Center, Suite 1300, New York, New York 10048.  The
Commission also maintains a Web site at http://www.sec.gov from which such
Registration Statement and exhibits may be obtained.

     No person has been authorized to give any information or to make any
representation other than those contained in this Prospectus and any
Prospectus Supplement with respect hereto and, if given or made, such
information or representations must not be relied upon.  This Prospectus and
any Prospectus Supplement with respect hereto do not constitute an offer to
sell or a solicitation of an offer to buy any securities other than the
Securities offered hereby and thereby nor an offer of the Securities to any
person in any state or other jurisdiction in which such offer would be
unlawful.  The delivery of this Prospectus at any time does not imply that
information herein is correct as of any time subsequent to its date.


               INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     All documents subsequently filed by or on behalf of the Trust Fund
referred to in the accompanying Prospectus Supplement with the Commission
pursuant to Section 13(a), 13(c), 14 or 15(d) of the Securities Exchange Act
of 1934, as amended (the "Exchange Act"), after the date of this Prospectus
and prior to the termination of any offering of the Securities issued by such
Trust Fund shall be deemed to be incorporated by reference in this Prospectus
and to be a part of this Prospectus from the date of the filing of such
documents.  Any statement contained in a document incorporated or deemed to
be incorporated by reference herein shall be deemed to be modified or
superseded for all purposes of this Prospectus to the extent that a statement
contained herein (or in the accompanying Prospectus Supplement) or in any
other subsequently filed document which also is or is deemed to be
incorporated by reference modifies or replaces such statement.  Any such
statement so modified or superseded shall not be deemed, except as so
modified or superseded, to constitute a part of this Prospectus.  Neither
Provident nor the Master Servicer for any Series intends to file with the
Commission periodic reports with respect to the related Trust Fund following
completion of the reporting period required by Rule 15d-1 or Regulation 15D
under the Exchange Act.

     The Trustee or such other entity specified in the related Prospectus
Supplement on behalf of any Trust Fund will provide without charge to each
person to whom this Prospectus is delivered, on the written or oral request
of such person, a copy of any or all of the documents referred to above that
have been or may be incorporated by reference in this Prospectus (not
including exhibits to the information that is incorporated by reference
unless such exhibits are specifically incorporated by reference into the
information that this Prospectus incorporates).  Such requests should be
directed to the Corporate Trust Office of the Trustee or the address of such
other entity specified in the accompanying Prospectus Supplement.  Included
in the accompanying Prospectus Supplement is the name, address, telephone
number, and, if available, facsimile number of the office or contact person
at the Corporate Trust Office of the Trustee or such other entity.


                          REPORTS TO SECURITYHOLDERS

     Periodic and annual reports concerning the related Trust Fund for a
Series of Securities will be forwarded to Securityholders.  However, such
reports will neither be examined nor reported on by an independent public
accountant.  See "Description of the Securities--Reports to Securityholders".

                               SUMMARY OF TERMS

     This summary is qualified in its entirety by reference to the detailed
information appearing elsewhere in this Prospectus and in the related
Prospectus Supplement with respect to the Series of Securities offered
thereby and to the related Agreement (as such term is defined below) which
will be prepared in connection with each Series of Securities.  Unless
otherwise specified, capitalized terms used and not defined in this Summary
of Terms have the meanings given to them in this Prospectus and in the
related Prospectus Supplement.  See "Index of Defined Terms" on Page 85 of
this Prospectus for the location of the definitions of certain capitalized
terms.

Title of 
Securities      Asset Backed Certificates (the "Certificates") and
                Asset Backed Notes (the "Notes" and, together with
                the Certificates, the "Securities"), which are
                issuable in Series.


Provident      The Provident Bank ("Provident"), an Ohio banking corporation
               in its capacity as transferor of the Loans to the Trust Fund.

Trustee        The trustee(s) (the "Trustee") for each Series of Securities
               will be specified in the related Prospectus Supplement.  See
               "The Agreements" herein for a description of the Trustee's
               rights and obligations.

Master 
Servicer       The entity or entities named as Master Servicer (the
               "Master Servicer") in the related Prospectus
               Supplement, which may be Provident or an affiliate
               thereof.  See "The Agreements--Certain Matters
               Regarding the Master Servicer and Provident".

Trust Fund 
Assets         Assets of the Trust Fund for a Series of Securities
               will include certain assets (the "Trust Fund
               Assets") which will consist of the Loans, together
               with payments in respect of such Trust Fund Assets,
               as specified in the related Prospectus Supplement. 
               At the time of issuance of the Securities of the
               Series, Provident will assign the Loans comprising
               the related Trust Fund to the Trustee, without
               recourse.  The Loans will be collected in a pool
               (each, a "Pool") as of the first day of the month of
               the issuance of the related Series of Securities or
               such other date specified in the related Prospectus
               Supplement (the "Cut-Off Date").  Trust Fund Assets
               also may include insurance policies, surety bonds,
               cash accounts, reinvestment income, guaranties or
               letters of credit to the extent described in the
               related Prospectus Supplement.  See "Credit
               Enhancement".  In addition, if the related
               Prospectus Supplement so provides, the related Trust
               Fund Assets will include the funds on deposit in an
               account (a "Pre-Funding Account") which will be used
               to purchase additional Loans during the period
               specified in such Prospectus Supplement.  See "The
               Agreements--Pre-Funding Account".

Loans          The Loans will consist of (i) mortgage loans secured by first
               and/or subordinate liens on one- to four-family residential
               properties (each, a "Mortgage Loan") and (ii) closed-end loans
               (the "Closed-End Loans") and/or revolving home equity loans or
               certain balances thereof (the "Revolving Credit Line Loans",
               together with the Closed-End Loans, the "Home Equity Loans"). 
               All Loans will have been originated or purchased by Provident,
               either directly or through an affiliate.

               As specified in the related Prospectus Supplement, the Home 
               Equity Loans will be secured by mortgages or deeds of trust
               or other similar security instruments creating a lien on a 
               Mortgaged Property, which may be subordinated to one or more 
               senior liens on the Mortgaged Property, as described in the 
               related Prospectus Supplement.

Description 
of the 
Securities     Each Security will represent a beneficial ownership
               interest in, or be secured by the assets of, a Trust
               Fund created by Provident pursuant to an Agreement
               among Provident, the Master Servicer and the Trustee
               for the related Series.  The Securities of any
               Series may be issued in one or more classes as
               specified in the related Prospectus Supplement.  A
               Series of Securities may include one or more classes
               of senior Securities (collectively, the "Senior
               Securities") and one or more classes of subordinate
               Securities (collectively, the "Subordinated
               Securities").  Certain Series or classes of
               Securities may be covered by insurance policies or
               other forms of credit enhancement, in each case as
               described under "Credit Enhancement" herein and in
               the related Prospectus Supplement.

               One or more classes of Securities of each Series (i) may be
               entitled to receive distributions allocable only to principal,
               only to interest or to any combination thereof; (ii) may be 
               entitled to receive distributions only of prepayments of 
               principal throughout the lives of the Securities or during 
               specified periods; (iii) may be subordinated in the right to 
               receive distributions of scheduled payments of principal, 
               prepayments of principal, interest or any combination 
               thereof to one or more other classes of Securities of
               such Series throughout the lives of the Securities or during
               specified periods; (iv) may be entitled to receive such
               distributions only after the occurrence of events specified in
               the related Prospectus Supplement; (v) may be entitled to 
               receive distributions in accordance with a schedule or formula 
               or on the basis of collections from designated portions of the 
               related Trust Fund Assets; (vi) as to Securities entitled to 
               distributions allocable to interest, may be entitled to receive 
               interest at a fixed rate or a rate that is subject to change 
               from time to time; and (vii) as to Securities entitled to 
               distributions allocable to interest, may be entitled to 
               distributions allocable to interest only after the occurrence 
               of events specified in the related Prospectus Supplement and 
               may accrue interest until such events occur, in each case as 
               specified in the related Prospectus Supplement.  The timing 
               and amounts of such distributions may vary among classes or 
               over time, as specified in the related Prospectus Supplement.

Distributions 
on the
Securities     Distributions on the Securities entitled thereto
               will be made monthly, quarterly, semi-annually or at
               such other intervals and on the dates specified in
               the related Prospectus Supplement (each, a
               "Distribution Date") out of the payments received in
               respect of the assets of the related Trust Fund or
               other assets pledged for the benefit of the
               Securities as described under "Credit Enhancement"
               herein to the extent specified in the related
               Prospectus Supplement.  The amount allocable to
               payments of principal and interest on any
               Distribution Date will be determined as specified in
               the related Prospectus Supplement.  The Prospectus
               Supplement for a Series of Securities will describe
               the method for allocating distributions among
               Securities of different classes as well as the
               method for allocating distributions among Securities
               for any particular class.  

               The aggregate original principal balance of the Securities will
               not exceed the aggregate distributions allocable to principal 
               that such Securities will be entitled to receive.  If specified 
               in the related Prospectus Supplement, the Securities will have 
               an aggregate original principal balance equal to the aggregate 
               unpaid principal balance of the Trust Fund Assets as of the 
               related Cut-Off Date and will bear interest in the aggregate 
               at a rate equal to the interest rate borne by the underlying 
               Loans (the "Loan Rate") net of the aggregate servicing fees 
               and any other amounts specified in the related Prospectus 
               Supplement or at such other interest rate as may be specified
               in such Prospectus Supplement.  

               The rate at which interest will be passed through or paid to
               Securityholders (each, a "Pass-Through Rate") entitled thereto
               may be a fixed rate or a rate that is subject to change from 
               time to time from the time and for the periods, in each case,
               as specified in the related Prospectus Supplement.  Any such
               in the related Prospectus Supplement.  Any such 
               rate may be calculated on a loan-by-loan or weighted average 
               basis or a notional amount in each case as described in the
               related Prospectus Supplement.

Credit 
Enhancement    The Trust Fund Assets or the Securities of one or
may have the
               benefit of one or more types of credit enhancement
               as described in the related Prospectus Supplement. 
               The protection against losses afforded by any such
               credit support may be limited.  The type,
               characteristics and amount of credit enhancement
               will be determined based on the characteristics of
               the Loans comprising the Trust Fund Assets and other
               factors and will be established on the basis of
               requirements of each Rating Agency rating the
               Securities of such Series.  See "Credit
               Enhancement."

               If specified in the related Prospectus Supplement, the coverage
               provided by one or more of the forms of credit enhancement
               described in this Prospectus may apply concurrently to two or
               more separate Trust Funds.  If applicable, the related 
               Prospectus Supplement will identify the Trust Funds to which 
               such credit enhancement relates and the manner of determining
               the amount of coverage provided to such Trust Funds thereby 
               and of the application of such coverage to the identified 
               Trust Funds.  

A. Subordination         A Series of Securities may consist of one or more
                         classes of Senior  Securities and one or more
                         classes of Subordinated Securities.  The rights of
                         the holders of the Subordinated Securities of a
                         Series to receive distributions with respect to the
                         related Trust Fund Assets will be subordinated to
                         such rights of the holders of the Senior Securities
                         of the same Series to the extent described in the
                         related Prospectus Supplement.  This subordination
                         is intended to enhance the likelihood of regular
                         receipt by holders of Senior Securities of such
                         Series of the full amount of monthly payments of
                         principal and interest due them.  The protection
                         afforded to the holders of Senior Securities of a
                         Series by means of the subordination feature will be
                         accomplished by (i) the preferential right of such
                         holders to receive, prior to any distribution being
                         made in respect of the related Subordinated
                         Securities, the amounts of interest and/or principal
                         due them on each Distribution Date out of the funds
                         available for distribution on such date in the
                         related Security Account and, to the extent
                         described in the related Prospectus Supplement, by
                         the right of such holders to receive future
                         distributions on the related Trust Fund 

                         Assets that would otherwise have been payable to 
                         the holders of Subordinated Securities; (ii) reducing 
                         the ownership interest (if applicable) of the related
                         Subordinated Securities; or (iii) a combination of 
                         clauses (i) and (ii) above.  If so specified in the
                         related Prospectus Supplement, subordination may 
                         apply only in the event of certain types of losses 
                         not covered by other forms of credit support, such 
                         as hazard losses not covered by standard hazard 
                         insurance policies or losses due to the bankruptcy 
                         or fraud of the borrower.  The related Prospectus 
                         Supplement will set forth information concerning, 
                         among other things, the amount of subordination 
                         of a class or classes of Subordinated Securities in a
                         Series, the circumstances in which such subordination
                         will be applicable, and the manner, if any, in which 
                         the amount of subordination will decrease over time.

B. Reserve Account       One or more reserve accounts or other cash accounts
                         (each, a "Reserve Account") may be established and
                         maintained for each Series of Securities.  The
                         related Prospectus Supplement will specify whether
                         or not such Reserve Accounts will be included in the
                         corpus of the Trust Fund for such Series and will
                         also specify the manner of funding such Reserve
                         Accounts and the conditions under which the amounts
                         in any such Reserve Accounts will be used to make
                         distributions to holders of Securities of a
                         particular class or released from such Reserve
                         Accounts.

C. Letter of Credit      If so specified in the related Prospectus
                         Supplement, credit support for a Series may be
                         provided by one or more letters of credit.  A letter
                         of credit may provide limited protection against
                         certain losses in addition to or in lieu of other
                         credit support, such as losses resulting from
                         delinquent payments on the Loans in the related
                         Trust Fund, losses from risks not covered by
                         standard hazard insurance policies, losses due to
                         bankruptcy of a borrower and application of certain
                         provisions of the federal Bankruptcy Code, and
                         losses due to denial of insurance coverage due to
                         misrepresentations made in connection with the
                         origination or sale of a Loan.  The issuer of the
                         letter of credit (the "L/C Bank") will be obligated
                         to honor demands with respect to such letter of
                         credit, to the extent of the amount available
                         thereunder to provide funds under the circumstances
                         and subject to such conditions as are specified in
                         the related Prospectus Supplement.  The liability of
                         the L/C Bank under its letter of credit will be
                         reduced by the amount of unreimbursed payments
                         thereunder.

                         The maximum liability of a L/C Bank under its letter 
                         of credit will be an amount equal to a percentage 
                         specified in the related Prospectus Supplement of 
                         the initial aggregate outstanding principal balance 
                         of the Loans in the related Trust Fund or one or
                         more Classes of Securities of the related Series.  
                         The maximum amount available at any time to be 
                         paid under a letter of credit will be determined 
                         in the manner specified therein and in the
                         related Prospectus Supplement.

D. Insurance Policies; 
   Surety Bonds and 
   Guarantees            If so specified in the related Prospectus Supplement,
                         credit support for a Series may be provided by an
                         insurance policy and/or a surety bond issued by one or
                         more insurance companies or sureties.  Such certificate
                         guarantee insurance or surety bond will guarantee 
                         timely distributions of interest and/or full 
                         distributions of principal on the basis of a 
                         schedule of principal distributions set forth in 
                         or determined in the manner specified in the 
                         related Prospectus Supplement.  If specified in 
                         the related Prospectus Supplement, 
                         one or more bankruptcy bonds, special hazard 
                         insurance policies, other insurance or third-party
                         guarantees may be used to provide coverage for the 
                         risks of default or types of losses set forth in 
                         such Prospectus Supplement.

E. Over-
Collateralization        If so provided in the Prospectus
                         Supplement for a Series of Securities, a
                         portion of the interest payment on each
                         Loan may be applied as an additional
                         distribution in respect of principal to
                         reduce the principal balance of a certain
                         class or classes of such Series of
                         Securities and, thus, accelerate the rate
                         of payment of principal on such class or
                         classes of such Series of Securities.

F. Mortgage Pool
   Insurance Policy      A mortgage pool insurance policy or policies may be
                         obtained and maintained for Loans relating to any
                         Series of Securities, which shall be limited in
                         scope and shall cover defaults on the related Loans
                         in an initial amount equal to a specified percentage
                         of the aggregate principal balance of all Loans
                         included in the Pool as of the related Cut-Off Date.


G. Cross-
Collateralization        If specified in the related Prospectus
                         Supplement, separate classes of a Series
                         of Securities may evidence the beneficial
                         ownership of, or be secured by, separate
                         groups of assets included in a Trust Fund. 
                         In such case, credit support may be
                         provided by a cross-collateralization
                         feature which requires that distributions
                         be made to Securities evidencing a
                         beneficial ownership interest in, or
                         secured by, one or more asset groups prior
                         to distributions to Subordinated
                         Securities evidencing a beneficial
                         ownership interest in, or secured by,
                         other asset groups within the same Trust
                         Fund.  See "Credit Enhancement--Cross-
                         Collateralization."

Advances       The Master Servicer and, if applicable, each mortgage
               servicing institution that services a Loan in a Pool on behalf
               of the Master Servicer (each, a "Sub-Servicer") may be
               obligated to advance amounts (each, an "Advance")
               corresponding to delinquent interest and/or principal payments
               on such Loan until the date, as specified in the related
               Prospectus Supplement, on which the related Property is sold
               at a foreclosure sale or the related Loan is otherwise
               liquidated.  Any obligation to make Advances may be subject to
               limitations as specified in the related Prospectus Supplement. 
               If so specified in the related Prospectus Supplement, Advances
               may be drawn from a cash account available for such purpose as
               described in such Prospectus Supplement.  Advances will be
               reimbursable to the extent described under "Description of the
               Securities--Advances" herein and in the related Prospectus
               Supplement.

               In the event the Master Servicer or Sub-Servicer fails to make a
               required Advance, the Trustee may be obligated to advance such
               amounts otherwise required to be advanced by the Master Servicer
               or Sub-Servicer.  See "Description of the Securities--Advances." 

Optional 
Termination    The Master Servicer or the party specified in
               the related Prospectus Supplement, including
               the holder of the residual interest in a REMIC,
               may have the option to effect early retirement
               of a Series of Securities through the purchase
               of the Trust Fund Assets.  The Master Servicer
               will deposit the proceeds of any such purchase
               in the Security Account for each Trust Fund as described 
               under "The Agreements--Payments on Loans; Deposit to 
               Security Account."  Any such purchase of Trust
               Fund Assets and property acquired in respect of Trust Fund 
               Assets evidenced by a Series of Securities will be made at 
               the option of the Master Servicer, such other person or, 
               if applicable, such holder of the REMIC residual interest, at 
               a price specified in the related Prospectus Supplement.  The 
               exercise of such right will effect early retirement of the 
               Securities of that Series, but the right of the Master 
               Servicer, such other person or, if applicable,
               such holder of the REMIC residual interest, to so purchase is
               subject to the principal balance of the related Trust Fund 
               Assets being less than the percentage specified in the related 
               Prospectus Supplement of the aggregate principal balance of 
               the Trust Fund Assets at the Cut-Off Date for the Series.  The 
               foregoing is subject to the provision that if a REMIC election 
               is made with respect to a Trust Fund, any such purchase will 
               be made only in connection with a "qualified liquidation" of 
               the REMIC within the meaning of Section 860F(g)(4) of the 
               Internal Revenue Code of 1986, as amended (the "Code"). 

Legal Investment         The Prospectus Supplement for each Series of
                         Securities will specify which, if any, of the
                         classes of Securities offered thereby constitute
                         "mortgage related securities" for purposes of the
                         Secondary Mortgage Market Enhancement Act of 1984
                         ("SMMEA").  Classes of Securities that qualify as
                         "mortgage related securities" will be legal
                         investments for certain types of institutional
                         investors to the extent provided in SMMEA, subject,
                         in any case, to any other regulations which may
                         govern investments by such institutional investors. 
                         Institutions whose investment activities are subject
                         to review by federal or state authorities should
                         consult with their counsel or the applicable
                         authorities to determine whether an investment in a
                         particular class of Securities (whether or not such
                         class constitutes a "mortgage related security")
                         complies with applicable guidelines, policy
                         statements or restrictions.  See "Legal Investment."

Federal Income Tax
  Consequences      The federal income tax consequences to Securityholders
                    will vary depending on whether one or more elections are
                    made to treat the Trust Fund or specified portions
                    thereof as a REMIC under the provisions of the Code.  The
                    Prospectus Supplement for each Series of Securities will
                    specify whether such an election will be made.

                    If a REMIC election is made, Securities representing 
                    regular interests in a REMIC will generally be taxable to 
                    holders in the same manner as evidences of indebtedness 
                    issued by the REMIC.   Stated interest on such regular 
                    interests will be taxable as ordinary income and taken 
                    into account using the accrual method of accounting, 
                    regardless of the holder's normal accounting method. 

                    If no REMIC election is made, interest (other than 
                    original issue discount ("OID")) on Securities that 
                    are characterized as indebtedness for federal income 
                    tax purposes will be includible in income by holders 
                    thereof in accordance with their usual method of 
                    accounting.

                    Certain classes of Securities may be issued with OID.  A
                    Securityholder should be aware that the Code and the 
                    Treasury regulations promulgated thereunder do not 
                    adequately address certain issues relevant to prepayable
                    securities, such as the Securities.

                    Securityholders that will be required to report income 
                    with respect to the related Securities under the accrual 
                    method of accounting will do so without giving effect 
                    to delays and reductions in distributions attributable 
                    to a default or delinquency on the Loans, except possibly
                    to the extent that it can be established
                    that such amounts are uncollectible.  As a result, 
                    the amount of income (including OID) reported by a 
                    Securityholder in any period could significantly exceed 
                    the amount of cash distributed to such Securityholder 
                    in that period.

                    In the opinion of Brown & Wood LLP, if a REMIC election is 
                    made with respect to a Series of Securities, then the 
                    arrangement by which such Securities are issued will be 
                    treated as a REMIC as long as all of the provisions of 
                    the applicable Agreement are complied with and the 
                    statutory and regulatory requirements are satisfied. 
                    Securities will be designated as "regular interests" 
                    or "residual interests" in a REMIC.  A REMIC will 
                    not be subject to entity-level tax.  Rather, the 
                    taxable income or net loss of a REMIC will be
                    taken into account by the holders of residual interests.  
                    Such holders will report their proportionate share of 
                    the taxable income of the REMIC whether or not they 
                    receive cash distributions from the REMIC attributable 
                    to such income.  The portion of the REMIC taxable income 
                    consisting of "excess inclusions" may not be offset
                    against other deductions or losses of the holder, 
                    including the net operating losses.

                    In the opinion of Brown & Wood LLP, if a REMIC or a 
                    partnership election is not made with respect to a 
                    Series of Securities, then the arrangement by which 
                    such Securities are issued will be classified as a 
                    grantor trust under Subpart E, Part I of Subchapter
                    J of the Code and not as an association taxable as a 
                    corporation. If so provided in the Prospectus Supplement 
                    for a Series, there will be no separation of the principal 
                    and interest payments on the Loans.  In such circumstances,
                    the Securityholder will be considered to have purchased a 
                    pro rata undivided interest in each of the Loans.  In 
                    other cases, sale of the Securities will produce
                    a separation in the ownership of all or a portion of the
                    principal payments from all or a portion of the interest 
                    payments on the Loans.

                    In the opinion of Brown & Wood LLP, if a partnership 
                    election is made, the Trust Fund will not be treated as 
                    an association or a publicly traded partnership taxable 
                    as a corporation as long as all of the provisions of 
                    the applicable Agreement are complied with and
                    the statutory and regulatory requirements are 
                    satisfied.  If Notes are issued by such Trust Fund, 
                    such Notes will be treated as indebtedness for federal 
                    income tax purposes.  The holders of the Certificates 
                    issued by such Trust Fund, if any, will agree to treat
                    the Certificates as equity interests in a partnership.

                    The Securities will be treated as assets described in 
                    Section 7701(a)(19)(C) of the Code and as real estate 
                    assets described in Section 856(c) of the Code.

                    Generally, gain or loss will be recognized on a sale of 
                    Securities in the amount equal to the difference between 
                    the amount realized and the seller's tax basis in the 
                    Securities sold.

                    The material federal income tax consequences for 
                    investors associated with the purchase, ownership 
                    and disposition of the Securities are set forth herein 
                    under "Federal Income Tax Consequences".  The material
                    federal income tax consequences for investors associated 
                    with the purchase, ownership and disposition of 
                    Securities of any particular Series will be set forth 
                    under the heading "Federal Income Tax Consequences" 
                    in the related Prospectus Supplement.  See "Federal
                    Income Tax Consequences".

ERISA 
Considerations      A fiduciary of any employee benefit plan or
                    other retirement plan or arrangement subject to
                    the Employee Retirement Income Security Act of
                    1974, as amended ("ERISA"), or the Code should
                    carefully review with its legal advisors
                    whether the purchase or holding of Securities
                    could give rise to a transaction prohibited or
                    not otherwise permissible under ERISA or the
                    Code.  See "ERISA Considerations".  Certain
                    classes of Securities may not be transferred
                    unless the Trustee is furnished with a letter
                    of representation or an opinion of counsel to
                    the effect that such transfer will not result
                    in a violation of the prohibited transaction
                    provisions of ERISA and the Code and will not
                    subject the Trustee, Provident or the Master
                    Servicer to additional obligations.  See
                    "Description of the Securities--General" and
                    " ERISA Considerations".

Risk Factors        For a discussion of certain risks associated with an
                    investment in the Securities, see "Risk Factors" on Page
                    12 herein and in the related Prospectus Supplement.

                                 RISK FACTORS

     Investors should consider the following factors in connection with the
purchase of the Securities.

LIMITED LIQUIDITY

     There will be no market for the Securities of any Series prior to the
issuance thereof, and there can be no assurance that a secondary market will
develop or, if it does develop, that it will provide Securityholders with
liquidity of investment or will continue for the life of the Securities of
such Series.

LIMITED SOURCE OF PAYMENTS--NO RECOURSE TO PROVIDENT OR MASTER SERVICER

     As further described in the related Prospectus Supplement, the
Securities of a Series will be payable solely from the Trust Fund for such
Series and will not have any claim against or security interest in any trust
fund for any other Series.  There will be no recourse to Provident or any
other person for any failure to receive distributions on the Securities. 
Further, at the times set forth in the related Prospectus Supplement, certain
Trust Fund Assets and/or any balance remaining in the Security Account
immediately after making all payments due on the Securities of such Series,
after making adequate provision for future payments on certain classes of
Securities and after making any other payments specified in the related
Prospectus Supplement, may be promptly released or remitted to Provident, the
Master Servicer, any credit enhancement provider or any other person entitled
thereto and will no longer be available for making payments to
Securityholders.  Consequently, holders of Securities of each Series must
rely solely upon payments with respect to the Trust Fund Assets and the other
assets constituting the Trust Fund for a Series of Securities, including, if
applicable, any amounts available pursuant to any credit enhancement for such
Series, for the payment of principal of and interest on the Securities of
such Series.

     The Securities will not represent an interest in or obligation of
Provident, the Master Servicer or any of their respective affiliates.  The
only obligation, if any, of Provident with respect to the Trust Fund Assets
or the Securities of any Series will be pursuant to certain representations
and warranties and certain document delivery requirements.

     Provident may be required to repurchase or substitute for any Loan with
respect to which such representations and warranties or document delivery
requirements are breached.  There is no assurance, however, that Provident
will have the financial ability to effect such repurchase or substitution.

CREDIT ENHANCEMENT AND POSSIBLE LIMITATIONS ON EFFECTIVENESS

     Although credit enhancement is intended to reduce the risk of delinquent
payments or losses to holders of Securities entitled to the benefit thereof,
the amount of such credit enhancement will be limited, as set forth in the
related Prospectus Supplement, and may be subject to periodic reduction in
accordance with a schedule or formula or otherwise decline, and could be
depleted under certain circumstances prior to the payment in full of the
related Series of Securities, and as a result Securityholders of the related
Series may suffer losses.  Moreover, such credit enhancement may not cover
all potential losses or risks.  For example, credit enhancement may or may
not cover fraud or negligence by a loan originator or other parties.  In
addition, the Trustee will generally be permitted to reduce, terminate or
substitute all or a portion of the credit enhancement for any Series of
Securities, provided the applicable Rating Agency indicates that the then-
current rating of the Securities of such Series will not be adversely
affected.  See "Credit Enhancement".

PREPAYMENT AND YIELD CONSIDERATIONS

     The timing of principal payments of the Securities of a Series will be
affected by a number of factors, including the following: (i) the extent of
prepayments (including for this purpose prepayments resulting from
refinancing or liquidations of the Loans due to defaults, casualties,
condemnations and repurchases by Provident or the Master Servicer) of the
Loans comprising the Trust Fund, which prepayments may be influenced by a 
variety of factors including general economic conditions, prevailing interest
rate levels, the availability of alternative financing and homeowner
mobility, (ii) the manner of allocating principal and/or payments among the
classes of Securities of a Series as specified in the related Prospectus
Supplement, (iii) the exercise by the party entitled thereto of any right of
optional termination and (iv) the rate and timing of payment defaults and
losses incurred with respect to the Trust Fund Assets.  The repurchase of
Loans by Provident or the Seller may result from repurchases of Trust Fund
Assets due to material breaches of Provident's or the Seller's representa-
tions and warranties, as applicable.  The yields to maturity and weighted
average lives of the Securities will be affected primarily by the rate and
timing of prepayment of the Loans comprising the Trust Fund Assets.  In
addition, the yields to maturity and weighted average lives of the Securities
will be affected by the distribution of amounts remaining in any Pre-Funding
Account following the end of the related Funding Period.  Any reinvestment
risks resulting from a faster or slower incidence of prepayment of Loans held
by a Trust Fund will be borne entirely by the holders of one or more classes
of the related Series of Securities.  See "Yield and Prepayment
Considerations" and "The Agreements--Pre-Funding Account."

     Interest payable on the Securities of a Series on a Distribution Date
will include all interest accrued during the period specified in the related
Prospectus Supplement.  In the event interest accrues over a period ending
two or more days prior to a Distribution Date, the effective yield to
Securityholders will be reduced from the yield that would otherwise be
obtainable if interest payable on the Securities were to accrue through the
day immediately preceding each Distribution Date, and the effective yield (at
par) to Securityholders will be less than the indicated coupon rate.  See
"Description of the Securities--Distributions on Securities--Distributions of
Interest".

BALLOON PAYMENTS AND INCREASED RISK OF DEFAULT

     Certain of the Loans as of the related Cut-Off Date may not be fully
amortizing over their terms to maturity and, thus, will require substantial
principal payments (i.e., balloon payments) at their stated maturity.  Loans
with balloon payments involve a greater degree of risk because the ability of
a borrower to make a balloon payment typically will depend upon its ability
either to timely refinance the loan or to timely sell the related Property. 
The ability of a borrower to accomplish either of these goals will be
affected by a number of factors, including the level of available mortgage
rates at the time of sale or refinancing, the borrower's equity in the
related Property, the financial condition of the borrower and tax laws. 
Losses on such Loans that are not otherwise covered by the credit enhancement
described in the applicable Prospectus Supplement will be borne by the
holders of one or more classes of Securities of the related Series.

NATURE OF MORTGAGES

     Change in Property Values and Possible Increase in Losses.  There are
several factors that could adversely affect the value of Properties such that
the outstanding balance of the related Loans, together with any senior
financing on the Properties, if applicable, would equal or exceed the value
of the Properties.  Among the factors that could adversely affect the value
of the Properties are an overall decline in the residential real estate
market in the areas in which the Properties are located or a decline in the
general condition of the Properties as a result of failure of borrowers to
maintain adequately the Properties or of natural disasters that are not
necessarily covered by insurance, such as earthquakes and floods.  In the
case of Home Equity Loans, such decline could extinguish the value of the
interest of a junior mortgagee in the Property before having any effect on
the interest of the related senior mortgagee.  If such a decline occurs, the
actual rates of delinquencies, foreclosures and losses on all Loans could be
higher than those currently experienced in the mortgage lending industry in
general.  Losses on such Loans that are not otherwise covered by the credit
enhancement described in the applicable Prospectus Supplement will be borne
by the holder of one or more classes of Securities of the related Series.

     Delays Due to Liquidation.  Even assuming that the Properties provide
adequate security for the Loans, substantial delays could be encountered in
connection with the liquidation of defaulted Loans and corresponding delays
in the receipt of related proceeds by Securityholders could occur.  An action
to foreclose on a Property securing a Loan is regulated by state statutes and
rules and is subject to many of the delays and expenses of 

other lawsuits if defenses or counterclaims are interposed, sometimes
requiring several years to complete.  Furthermore, in some states an action
to obtain a deficiency judgment is not permitted following a nonjudicial sale
of a Property.  In the event of a default by a borrower, these restrictions,
among other things, may impede the ability of the Master Servicer to
foreclose on or sell the Property or to obtain liquidation proceeds
sufficient to repay all amounts due on the related Loan.  In addition, the
Master Servicer will be entitled to deduct from related liquidation proceeds
all expenses reasonably incurred in attempting to recover amounts due on
defaulted Loans and not yet repaid, including payments to senior lienholders,
legal fees and costs of legal action, real estate taxes and maintenance and
preservation expenses.

     Disproportionate Effect of Liquidation Expenses.  Liquidation expenses
with respect to defaulted Loans do not vary directly with the outstanding
principal balance of the Loan at the time of default.  Therefore, assuming
that a servicer took the same steps in realizing upon a defaulted Loan having
a small remaining principal balance as it would in the case of a defaulted
Loan having a large remaining principal balance, the amount realized after
expenses of liquidation would be smaller as a percentage of the outstanding
principal balance of the small Loan than would be the case with the defaulted
Loan having a large remaining principal balance.    

     Home Equity Loans; Junior Liens and Effect on Recoveries.  Since the
mortgages and deeds of trust securing the Home Equity Loans will be primarily
junior liens subordinate to the rights of the mortgagee under the related
senior mortgage(s) or deed(s) of trust, the proceeds from any liquidation,
insurance or condemnation proceeds will be available to satisfy the
outstanding balance of such junior lien only to the extent that the claims of
such senior mortgagees have been satisfied in full, including any related
foreclosure costs.  In addition, a junior mortgagee may not foreclose on the
property securing a junior mortgage unless it forecloses subject to any
senior mortgage, in which case it must either pay the entire amount due on
any senior mortgage to the related senior mortgagee at or prior to the
foreclosure sale or undertake the obligation to make payments on any such
senior mortgage in the event the mortgagor is in default thereunder.  The
Trust Fund will not have any source of funds to satisfy any senior mortgages
or make payments due to any senior mortgagees and may therefore be prevented
from foreclosing on the related property.    

     Consumer Protection Laws.  Applicable state laws generally regulate
interest rates and other charges, require certain disclosures, and require
licensing of certain originators and servicers of Loans.  In addition, most
states have other laws, public policy and general principles of equity
relating to the protection of consumers, unfair and deceptive practices and
practices which may apply to the origination, servicing and collection of the
Loans.  Depending on the provisions of the applicable law and the specific
facts and circumstances involved, violations of these laws, policies and
principles may limit the ability of the Master Servicer to collect all or
part of the principal of or interest on the Loans, may entitle the borrower
to a refund of amounts previously paid and, in addition, could subject the
Master Servicer to damages and administrative sanctions.  See "Certain Legal
Aspects of the Loans".

ENVIRONMENTAL RISKS TO TRUST FUND

     Real property pledged as security to a lender may be subject to certain
environmental risks.  Under the laws of certain states, contamination of a
property may give rise to a lien on the property to assure the costs of
cleanup.  In several states, such a lien has priority over the lien of an
existing mortgage against such property.  In addition, under the laws of some
states and under the federal Comprehensive Environmental Response,
Compensation and Liability Act of 1980 ("CERCLA"), a lender may be liable, as
an "owner" or "operator", for costs of addressing releases or threatened
releases of hazardous substances that require remedy at a property, if agents
or employees of the lender have become sufficiently involved in the
operations of the borrower, regardless of whether the environmental damage or
threat was caused by a prior owner.  Such costs could result in a loss to the
holders of one or more classes of Securities of the related Series.  A lender
also risks such liability on foreclosure of the related property.  See
"Certain Legal Aspects of the Loans--Environmental Risks".


CERTAIN OTHER LEGAL ASPECTS OF THE LOANS

     Consumer Protection Laws.  The Loans may also be subject to federal
laws, including:

          (i)  the Federal Truth in Lending Act and Regulation Z promulgated
     thereunder, which require certain disclosures to the borrowers regarding
     the terms of the Loans;

          (ii) the Equal Credit Opportunity Act and Regulation B promulgated
     thereunder, which prohibit discrimination on the basis of age, race,
     color, sex, religion, marital status, national origin, receipt of public
     assistance or the exercise of any right under the Consumer Credit
     Protection Act, in the extension of credit;

          (iii)     the Fair Credit Reporting Act, which regulates the use
     and reporting of information related to the borrower's credit
     experience; and

          (iv) for Loans that were originated or closed after November 7,
     1989, the Home Equity Loan Consumer Protection Act of 1988, which
     requires additional application disclosures, limits changes that may be
     made to the Loan documents without the borrower's consent and restricts
     a lender's ability to declare a default or to suspend or reduce a
     borrower's credit limit to certain enumerated events.

     The Riegle Act.  Certain Mortgage Loans may be subject to the Riegle
Community Development and Regulatory Improvement Act of 1994 (the "Riegle
Act") which incorporates the Home Ownership and Equity Protection Act of
1994.  These provisions impose additional disclosure and other requirements
on creditors with respect to non-purchase money mortgage loans with high
interest rates or high up-front fees and charges.  The provisions of the
Riegle Act apply on a mandatory basis to all Mortgage Loans originated on or
after October 1, 1995.  These provisions can impose specific statutory
liabilities upon creditors who fail to comply with their provisions and may
affect the enforceability of the related Loans.  In addition, any assignee of
the creditor would generally be subject to all claims and defenses that the
consumer could assert against the creditor, including, without limitation,
the right to rescind the Mortgage Loan.

RATING OF THE SECURITIES

     It will be a condition to the issuance of a class of Securities offered
hereby that they be rated in one of the four highest rating categories by the
Rating Agency identified in the related Prospectus Supplement.  Any such
rating would be based on, among other things, the adequacy of the value of
the related Trust Fund Assets and any credit enhancement with respect to such
class and will represent such Rating Agency's assessment solely of the
likelihood that holders of such class of Securities will receive payments to
which such Securityholders are entitled under the related Agreement.  Such
rating will not constitute an assessment of the likelihood that principal
prepayments on the related Loans will be made, the degree to which the rate
of such prepayments might differ from that originally anticipated or the
likelihood of early optional termination of the Series of Securities.  Such
rating shall not be deemed a recommendation to purchase, hold or sell
Securities, inasmuch as it does not address market price or suitability for a
particular investor.  Such rating will not address the possibility that
prepayment at higher or lower rates than anticipated by an investor may cause
such investor to experience a lower than anticipated yield or that an
investor purchasing a Security at a significant premium might fail to recoup
its initial investment under certain prepayment scenarios.

     There is also no assurance that any such rating will remain in effect
for any given period of time or that it may not be lowered or withdrawn
entirely by the Rating Agency in the future if in its judgment circumstances
in the future so warrant.  In addition to being lowered or withdrawn due to
any erosion in the adequacy of the value of the Trust Fund Assets or any
credit enhancement with respect to a Series of Securities, such rating might
also be lowered or withdrawn because of, among other reasons, an adverse
change in the financial or other condition of a credit enhancement provider
or a change in the rating of such credit enhancement provider's long term
debt.

     The amount, type and nature of credit enhancement, if any, established
with respect to a class of Securities will be determined on the basis of
criteria established by each Rating Agency rating classes of such Series. 
Such criteria are sometimes based upon an actuarial analysis of the behavior
of similar loans in a larger group.  Such analysis is often the basis upon
which each Rating Agency determines the amount of credit enhancement required
with respect to each such class.  There can be no assurance that the
historical data supporting any such actuarial analysis will accurately
reflect future experience nor any assurance that the data derived from a
large pool of similar loans accurately predicts the delinquency, foreclosure
or loss experience of any particular pool of Loans.  No assurance can be
given that the values of any Properties have remained or will remain at their
levels on the respective dates of origination of the related Loans.  If the
residential real estate markets should experience an overall decline in
property values such that the outstanding principal balances of the Loans in
a particular Trust Fund and any other financing on the related Properties
become equal to or greater than the value of the Properties, the rates of
delinquencies, foreclosures and losses could be higher than those now
generally experienced in the mortgage lending industry.  In addition, adverse
economic conditions (which may or may not affect real property values) may
affect the timely payment by mortgagors of scheduled payments of principal
and interest on the Loans and, accordingly, the rates of delinquencies,
foreclosures and losses with respect to any Trust Fund.  To the extent that
such losses are not covered by credit enhancement, such losses will be borne,
at least in part, by the holders of one or more classes of Securities of the
related Series.  See "Rating".

BOOK-ENTRY REGISTRATION AND REDUCTION OF LIQUIDITY OF SECURITIES

     If issued in book-entry form, such registration may reduce the liquidity
of the Securities in the secondary trading market since investors may be
unwilling to purchase Securities for which they cannot obtain physical
certificates.  Since transactions in Book-Entry Securities can be effected
only through the Depository Trust Company ("DTC"), participating
organizations, Financial Intermediaries and certain banks, the ability of a
Securityholder to pledge a Book-Entry Security to persons or entities that do
not participate in the DTC system may be limited due to lack of a physical
certificate representing such Securities.  Security Owners will not be
recognized as Securityholders as such term is used in the related Agreement,
and Security Owners will be permitted to exercise the rights of
Securityholders only indirectly through DTC and its Participants.

     In addition, Securityholders may experience some delay in their receipt
of distributions of interest and principal on Book-Entry Securities since
distributions are required to be forwarded by the Trustee to DTC and DTC will
then be required to credit such distributions to the accounts of Depository
participants which thereafter will be required to credit them to the accounts
of Securityholders either directly or indirectly through Financial
Intermediaries.  See "Description of the Securities--Book-Entry Registration
of Securities".

PRE-FUNDING ACCOUNTS AND POSSIBLE PREPAYMENT RISK

     If so provided in the related Prospectus Supplement, on the related
Closing Date Provident will deposit cash in an amount (the "Pre-Funded
Amount") specified in such Prospectus Supplement into an account (the "Pre-
Funding Account").  In no event shall the Pre-Funded Amount exceed 50% of the
initial aggregate principal amount of the Certificates and/or Notes of the
related Series of Securities.  The Pre-Funded Amount will be used to purchase
Loans ("Subsequent Loans") in a period from the related Closing Date to a
date not more than one year after such Closing Date (such period, the
"Funding Period") from Provident.  The Pre-Funding Account will be maintained
with the Trustee for the related Series of Securities and is designed solely
to hold funds to be applied by such Trustee during the Funding Period to pay
to Provident the purchase price for Subsequent Loans.  Monies on deposit in
the Pre-Funding Account will not be available to cover losses on or in
respect of the related Loans.  To the extent that the entire Pre-Funded
Amount has not been applied to the purchase of Subsequent Loans by the end of
the related Funding Period, any amounts remaining in the Pre-Funding Account
will be distributed as a prepayment of principal to the holders of the
related Securities on the Distribution Date immediately following the end of
the Funding Period, in the amounts and pursuant to the priorities set forth
in the related Prospectus Supplement.  Any reinvestment risk resulting from
such prepayment will be borne entirely by the holders of one or more classes
of the related Series of Securities.


BANKRUPTCY AND INSOLVENCY RISKS

     Provident and the Trust Fund will treat the transfer of Loans from
Provident to the Trust Fund as a sale for accounting purposes.  However, in
the event of the insolvency of Provident, it is possible that a receiver or
conservator (or similar official) for Provident, may attempt to
recharacterize the sale of the Loans as a borrowing by Provident, secured by
a pledge of the Loans.  Certain provisions of the Federal Deposit Insurance
Act may permit the FDIC to avoid such security interest.  This position, if
argued before and/or accepted by a court, could prevent timely payments of
amounts due on the Securities and result in a reduction of payments due on
the Securities.  Provident will, however, mark its records to indicate that
the Trust Fund Assets relating to each Series have been sold to a Trust Fund.

     In the event of a bankruptcy or insolvency of the Master Servicer, the
bankruptcy trustee or receiver may have the power to prevent the Trustee or
the Securityholders from appointing a successor Master Servicer.  The time
period during which cash collections may be commingled with the Master
Servicer's own funds prior to each Distribution Date will be specified in the
related Prospectus Supplement.  In the event of the insolvency of the Master
Servicer and if such cash collections are commingled with the Master
Servicer's own funds for at least ten days, the Trust Fund will likely not
have a perfected interest in such collections since such collections would
not have been deposited in a segregated account within ten days after the
collection thereof, and the inclusion thereof in the bankruptcy estate of the
Master Servicer may result in delays in payment and failure to pay amounts
due on the Securities of the related Series.

     In addition, federal and state statutory provisions, including the
federal bankruptcy laws and state laws affording relief to debtors, may
interfere with or affect the ability of the secured mortgage lender to
realize upon its security.  For example, in a proceeding under the federal
Bankruptcy Code, a lender may not foreclose on a mortgaged property without
the permission of the bankruptcy court.  The rehabilitation plan proposed by
the debtor may provide, if the mortgaged property is not the debtor's
principal residence and the court determines that the value of the mortgaged
property is less than the principal balance of the mortgage loan, for the
reduction of the secured indebtedness to the value of the mortgaged property
as of the date of the commencement of the bankruptcy, rendering the lender a
general unsecured creditor for the difference, and also may reduce the
monthly payments due under such mortgage loan, change the rate of interest
and alter the mortgage loan repayment schedule.  The effect of any such
proceedings under the federal Bankruptcy Code, including but not limited to
any automatic stay, could result in delays in receiving payments on the Loans
underlying a Series of Securities and possible reductions in the aggregate
amount of such payments.

VALUE OF TRUST FUND ASSETS

     There is no assurance that the market value of the Trust Fund Assets or
any other assets relating to a Series of Securities described under "Credit
Enhancement" herein will at any time be equal to or greater than the
principal amount of the Securities of such Series then outstanding, plus
accrued interest thereon.  Moreover, upon an event of default under the
Agreement for a Series of Securities and a sale of the related Trust Fund
Assets or upon a sale of the assets of a Trust Fund for a Series of
Securities, the Trustee, the Master Servicer, the credit enhancer, if any,
and any other service provider specified in the related Prospectus Supplement
generally will be entitled to receive the proceeds of any such sale to the
extent of unpaid fees and other amounts owing to such persons under the
related Agreement prior to distributions to Securityholders.  Upon any such
sale, the proceeds thereof may be insufficient to pay in full the principal
of and interest on the Securities of such Series.


                                THE TRUST FUND

GENERAL

     The Securities of each Series will represent interests in the assets of
the related Trust Fund, and the Notes of each Series will be secured by the
pledge of the assets of the related Trust Fund.  The Trust Fund for 
each Series will be held by the Trustee for the benefit of the related
Securityholders.  Each Trust Fund will consist of certain assets (the "Trust
Fund Assets") consisting of a pool (each, a "Pool") comprised of Loans as
specified in the related Prospectus Supplement, together with payments in
respect of such Loans, as specified in the related Prospectus Supplement. 
The Pool will be created on the first day of the month of the issuance of the
related Series of Securities or such other date specified in the related
Prospectus Supplement (the "Cut-Off Date").  The Securities will be entitled
to payment from the assets of the related Trust Fund or other assets pledged
for the benefit of the Securityholders as specified in the related Prospectus
Supplement and will not be entitled to payments in respect of the assets of
any other trust fund established by Provident. 

     Each Loan will have been originated or acquired by Provident in
accordance with the underwriting criteria specified below under "Loan
Program--Underwriting Standards" or as otherwise described in the related
Prospectus Supplement.  See "Loan Program--Underwriting Standards".  The
Trust Fund Assets will be conveyed without recourse by Provident to the
related Trust Fund.

     Provident will assign the Trust Fund Assets to the Trustee named in the
related Prospectus Supplement for the benefit of the holders of the
Securities of the related Series.  The Master Servicer named in the related
Prospectus Supplement will service the Trust Fund Assets, either directly or
through Sub-Servicers, pursuant to a Pooling and Servicing Agreement among
Provident, the Master Servicer and the Trustee with respect to a Series
consisting of Certificates, or a master servicing agreement (each, a "Master
Servicing Agreement") between the Trustee and the Master Servicer with
respect to a Series consisting of Certificates and Notes, and will receive a
fee for such services.  See "Loan Program" and "The Agreements".  With
respect to Loans serviced by the Master Servicer through a Sub-Servicer, the
Master Servicer will remain liable for its servicing obligations under the
related Agreement as if the Master Servicer alone were servicing such Loans.

     As used herein, "Agreement" means, with respect to a Series consisting
of Certificates, the Pooling and Servicing Agreement, and with respect to a
Series consisting of Certificates and Notes, the Trust Agreement, the
Indenture and the Master Servicing Agreement, as the context requires.

     If so specified in the related Prospectus Supplement, a Trust Fund
relating to a Series of Securities may be a business trust formed under the
laws of the state specified in the related Prospectus Supplement pursuant to
a trust agreement (each, a "Trust Agreement") between Provident and the
trustee of such Trust Fund.

     With respect to each Trust Fund, prior to the initial offering of the
related Series of Securities, the Trust Fund will have no assets or
liabilities.  No Trust Fund is expected to engage in any activities other
than acquiring, managing and holding the related Trust Fund Assets and other
assets contemplated herein specified and in the related Prospectus Supplement
and the proceeds thereof, issuing Securities and making payments and
distributions thereon and certain related activities.  No Trust Fund is
expected to have any source of capital other than its assets and any related
credit enhancement.

     The only obligations of Provident with respect to a Series of Securities
will be to make certain representations and warranties to the Trustee for
such Series of Securities.  With respect to any breach of a representation or
warranty which materially and adversely affects the interests of a
Securityholder, Provident will be obligated to cure such breach or repurchase
or substitute for the affected Loan or Loans.  See "The Agreements--
Assignment of the Trust Fund Assets".  The obligations of the Master Servicer
with respect to the Loans will consist principally of its contractual
servicing obligations under the related Agreement (including its obligation
to enforce the obligations of the Sub-Servicers or Provident, or both, as
more fully described herein under "Loan Program--Representations by 
Provident; Repurchases" and "The Agreements--Sub-Servicing" and  
"--Assignment of the Trust Fund Assets") and its obligation, if any, to make 
certain cash advances in the event of delinquencies in payments on or with 
respect to the Loans in the amounts described herein under "Description of 
the Securities--Advances".  The obligations of the Master Servicer to make 
advances may be subject to limitations to the extent provided herein and in 
the related Prospectus Supplement.

     The following is a brief description of the assets expected to be
included in the Trust Funds.  If specific information respecting Trust Fund
Assets is not known at the time the related Series of Securities initially is
offered, more general information of the nature described below will be
provided in the related Prospectus Supplement, and specific information will
be set forth in a report on Form 8-K to be filed with the Securities and
Exchange Commission within fifteen days after the initial issuance of such
Securities (the "Detailed Description").  In no event, however, will more
than 5% (by principal balance at the Cut-Off Date) of the Mortgage Pool
deviate from the characteristics of the Loans set forth in the related
Prospectus Supplement.  A copy of the Agreement with respect to each Series
of Securities will be available for inspection at the corporate trust office
of the Trustee specified in the related Prospectus Supplement.  A schedule of
the Loans relating to such Series will be attached to the Agreement delivered
to the Trustee upon delivery of the Securities.

THE LOANS

     General.  Loans will consist of Mortgage Loans and Home Equity Loans. 
As more fully described in the related Prospectus Supplement, the Loans will
be "conventional" loans.

     The Loans in a Pool will have monthly payments due on the first day of
each month or on such other day of the month specified in the related
Prospectus Supplement.  The payment terms of the Loans to be included in a
Trust Fund will be described in the related Prospectus Supplement and may
include any of the following features (or combination thereof), all as
described below or in the related Prospectus Supplement:

          (a)  Interest may be payable at a fixed rate, a rate adjustable
     from time to time in relation to an index (which will be specified in
     the related Prospectus Supplement), a rate that is fixed for a period of
     time or under certain circumstances and is followed by an adjustable
     rate, a rate that otherwise varies from time to time, or a rate that is
     convertible from an adjustable rate to a fixed rate.  Changes to an
     adjustable rate may be subject to periodic limitations, maximum rates,
     minimum rates or a combination of such limitations.  Accrued interest
     may be deferred and added to the principal of a Loan for such periods
     and under such circumstances as may be specified in the related
     Prospectus Supplement.  Loans may provide for the payment of interest at
     a rate lower than the specified interest rate borne by such Loan (the
     "Loan Rate") for a period of time or for the life of the Loan, and the
     amount of any difference may be contributed from funds supplied by the
     seller of the Property or another source.

          (b)  Principal may be payable on a level debt service basis to
     fully amortize the Loan over its term, may be calculated on the basis of
     an assumed amortization schedule that is significantly longer than the
     original term to maturity or on an interest rate that is different from
     the Loan Rate or may not be amortized during all or a portion of the
     original term.  Payment of all or a substantial portion of the principal
     may be due on maturity ("balloon payment").  Principal may include
     interest that has been deferred and added to the principal balance of
     the Loan.

          (c)  Monthly payments of principal and interest may be fixed for
     the life of the Loan, may increase over a specified period of time or
     may change from period to period.  Loans may include limits on periodic
     increases or decreases in the amount of monthly payments and may include
     maximum or minimum amounts of monthly payments.

          (d)  Prepayments of principal may be subject to a prepayment fee,
     which may be fixed for the life of the Loan or may decline over time,
     and may be prohibited for the life of the Loan or for certain periods
     ("Lockout Periods").  Certain Loans may permit prepayments after
     expiration of the 

     applicable Lockout Period and may require the payment of a prepayment
     fee in connection with any such subsequent prepayment.  Other Loans may
     permit prepayments without payment of a fee unless the prepayment occurs
     during specified time periods.  The Loans may include "due-on-sale"
     clauses which permit the mortgagee to demand payment of the entire Loan
     in connection with the sale or certain transfers of the related
     Property.  Other Loans may be assumable by persons meeting the then
     applicable standards set forth in the Agreement.

     A Trust Fund may contain certain Loans ("Buydown Loans") that include
provisions whereby a third party partially subsidizes the monthly payments of
the borrowers on such Loans during the early years of such Loans, the
difference to be made up from a fund (a "Buydown Fund") contributed by such
third party at the time of origination of the Loan.  A Buydown Fund will be
in an amount equal either to the discounted value or full aggregate amount of
future payment subsidies.  The underlying assumption of buydown plans is that
the income of the borrower will increase during the buydown period as a
result of normal increases in compensation and inflation, so that the
borrower will be able to meet the full loan payments at the end of the
buydown period.  To the extent that this assumption as to increased income is
not fulfilled, the possibility of defaults on Buydown Loans is increased. 
The related Prospectus Supplement will contain information with respect to
any Buydown Loan concerning limitations on the interest rate paid by the
borrower initially, on annual increases in the interest rate and on the
length of the buydown period.

     The real property which secures repayment of the Loans is referred to as
the "Mortgaged Properties".  The Loans will be secured by mortgages or deeds
of trust or other similar security instruments creating a lien on a Mortgaged
Property.  In the case of Home Equity Loans, such liens generally will be
subordinated to one or more senior liens on the related Mortgaged Properties
as described in the related Prospectus Supplement.  The Mortgaged Properties
are referred to herein as the "Properties".  The Properties relating to Loans
will consist of detached or semi-detached one- to four-family dwelling units,
townhouses, rowhouses, individual condominium units, individual units in
planned unit developments, manufactured homes and certain other dwelling
units ("Single Family Properties").  Such Properties may include vacation and
second homes, investment properties, and dwellings situated on leasehold
estates.  In the case of leasehold interests, the term of the leasehold will
exceed the scheduled maturity of the Loan by at least five years, unless
otherwise specified in the related Prospectus Supplement.  The Properties may
be located in any one of the fifty states, the District of Columbia, Guam,
Puerto Rico or any other territory of the United States.

     Loans with certain Loan-to-Value Ratios and/or certain principal
balances may be covered wholly or partially by primary mortgage guaranty
insurance policies (each, a "Primary Mortgage Insurance Policy").  The
existence, extent and duration of any such coverage will be described in the
applicable Prospectus Supplement.

     The aggregate principal balance of Loans secured by Properties that are
owner-occupied may be disclosed in the related Prospectus Supplement.  The
basis for a representation that a given percentage of the Loans is secured by
Single Family Properties that are owner-occupied will be either (i) the
making of a representation by the borrower at origination of the Loan either
that the underlying Property will be used by the borrower for a period of at
least six months every year or that the borrower intends to use the Property
as a primary residence or (ii) a finding that the address of the underlying
Property is the borrower's mailing address.  

     Home Equity Loans.  As more fully described in the related Prospectus
Supplement, interest on each Revolving Credit Line Loan, excluding
introduction rates offered from time to time during promotional periods, is
computed and payable monthly on the average daily outstanding principal
balance of such Loan.  Principal amounts on a Revolving Credit Line Loan may
be drawn down (up to a maximum amount as set forth in the related Prospectus
Supplement) or repaid under each Revolving Credit Line Loan from time to
time, but may be subject to a minimum periodic payment.  As specified in the
related Prospectus Supplement, the Trust Fund may include any amounts
borrowed under a Revolving Credit Line Loan after the Cut-Off Date.  The full
amount of a Closed-End Loan is advanced at the inception of the Loan and
generally is repayable in equal (or substantially equal) installments of an
amount to fully amortize such Loan at its stated maturity or is a Balloon
Loan.  As more fully described in the related Prospectus Supplement, interest
on each Closed-End Loan is calculated on the basis of the outstanding 
principal balance of such Loan multiplied by the Loan Rate thereon and further 
multiplied by either a fraction, the numerator of which is the number of 
days in the period elapsed since the preceding payment of interest was made 
and the denominator of which is the number of days in the annual period for 
which interest accrues on such Loan, or a fraction which is 30 over 360.  
Except to the extent provided in the related Prospectus Supplement, the 
original terms to stated maturity of Closed-End Loans generally will not 
exceed 360 months.  Under certain circumstances, under either a Revolving 
Credit Line Loan or a Closed-End Loan, a borrower may choose an interest 
only payment option and is obligated to pay only the amount of interest 
which accrues on the Loan during the billing cycle.  An interest only 
payment option may be available for a specified period before the borrower 
must begin paying at least the minimum monthly payment of a specified 
percentage of the average outstanding balance of the Loan.

     Additional Information.  Each Prospectus Supplement will contain
information, as of the date of such Prospectus Supplement and to the extent
then specifically known to Provident, with respect to the Loans contained in
the related Pool, including (i) the aggregate outstanding principal balance
and the average outstanding principal balance of the Loans as of the
applicable Cut-Off Date, (ii) the type of property securing the Loan (e.g.,
single family residences, individual units in condominium apartment
buildings, two- to four-family dwelling units, other real property or Home
Improvements), (iii) the original terms to maturity of the Loans, (iv) the
largest principal balance and the smallest principal balance of any of the
Loans, (v) the earliest origination date and latest maturity date of any of
the Loans, (vi) the Loan-to-Value Ratios or Combined Loan-to-Value Ratios, as
applicable, of the Loans, (vii) the Loan Rates or annual percentage rates
("APR") or range of Loan Rates or APR's borne by the Loans, (viii) the
maximum and minimum per annum Loan Rates, and (ix) the geographical location
of the Loans.  If specific information respecting the Loans is not known to
Provident at the time the related Securities are initially offered, more
general information of the nature described above will be provided in the
related Prospectus Supplement, and specific information will be set forth in
the Detailed Description.

     Generally, the "Loan-to-Value Ratio" of a Loan at any given time is the
fraction, expressed as a percentage, the numerator of which is the original
principal balance of the related Loan and the denominator of which is the
Collateral Value of the related Property.  Generally, the "Combined Loan-to-
Value Ratio" of a Loan at any given time is the ratio, expressed as a
percentage, of (i) the sum of (a) the original principal balance of the Loan
(or, in the case of a Revolving Credit Line Loan, the maximum amount thereof
available) and (b) the outstanding principal balance at the date of
origination of the Loan of any senior mortgage loan(s) or, in the case of any
open-ended senior mortgage loan, the maximum available line of credit with
respect to such mortgage loan, regardless of any lesser amount actually
outstanding at the date of origination of the Loan, to (ii) the Collateral 
Value of the related Property.  The "Collateral Value" of the Property, other
than with respect to certain Loans the proceeds of which were used to
refinance an existing mortgage loan (each, a "Refinance Loan"), is the lesser
of (a) the appraised value determined in an appraisal obtained at origination
of such Loan and (b) the sales price for such Property.  In the case of
Refinance Loans, the "Collateral Value" of the related Property is the
appraised value thereof determined in an appraisal obtained at the time of
refinancing.

     No assurance can be given that values of the Properties have remained or
will remain at their levels on the dates of origination of the related Loans. 
If the residential real estate market should experience an overall decline in
property values such that the sum of the outstanding principal balances of
the Loans and any primary or secondary financing on the Properties, as
applicable, in a particular Pool become equal to or greater than the value of
the Properties, the actual rates of delinquencies, foreclosures and losses
could be higher than those now generally experienced in the mortgage lending
industry.  In addition, adverse economic conditions and other factors (which
may or may not affect real property values) may affect the timely payment by
borrowers of scheduled payments of principal and interest on the Loans and,
accordingly, the actual rates of delinquencies, foreclosures and losses with
respect to any Pool.  To the extent that such losses are not covered by
subordination provisions or alternative arrangements, such losses will be
borne, at least in part, by the holders of the Securities of the related
Series.


SUBSTITUTION OF TRUST FUND ASSETS

     Substitution of Trust Fund Assets will be permitted in the event of
breaches of representations and warranties with respect to any original Trust
Fund Asset or in the event the documentation with respect to any Trust Fund
Asset is determined by the Trustee to be incomplete.  The period during which
such substitution will be permitted generally will be indicated in the
related Prospectus Supplement.  


                               USE OF PROCEEDS

     The net proceeds to be received by Provident from the sale of the Trust
Fund Assets by Provident to Trust Funds will be applied by Provident to the
purchase of additional trust fund assets or will be used by Provident for
general corporate purposes.  Provident expects to sell Securities in Series
issued by the related Trust Fund from time to time, but the timing and amount
of offerings of Securities will depend on a number of factors, including the
volume of Trust Fund Assets originated or acquired by Provident and sold to
the Trust Fund, prevailing interest rates, availability of funds and general
market conditions.


                              THE PROVIDENT BANK

     Provident, an Ohio banking corporation, is the principal banking
subsidiary of Provident Bancorp, Inc., a Cincinnati-based bank holding
company registered under the Bank Holding Company Act.  Provident Bancorp,
Inc. operates throughout Ohio, Northern Kentucky, Southeastern Indiana and
Florida.  The principal executive offices of Provident are located at One
East Fourth Street, Cincinnati, Ohio 45202 (Telephone: (513) 579-2000).

     Neither Provident nor any of Provident's affiliates will insure or
guarantee distributions on the Securities of any Series.


                                 LOAN PROGRAM

     The Loans will have been originated or purchased by Provident, either
directly or through affiliates.  The Loans so originated or acquired by
Provident will have been originated in accordance with the underwriting
criteria specified below under "Underwriting Standards" and as further
described in the related Prospectus Supplement.

UNDERWRITING STANDARDS

     Underwriting standards are applied by or on behalf of a lender to
evaluate the borrower's credit standing and repayment ability, and the value
and adequacy of the related Property as collateral.  In general, a
prospective borrower applying for a Loan is required to fill out a detailed
application designed to provide to the underwriting officer pertinent credit
information, including the principal balance and payment history with respect
to any senior mortgage, if any, which will be verified by Provident.  As part
of the description of the borrower's financial condition, the borrower
generally is required to provide a current list of assets and liabilities and
a statement of income and expenses, as well as an authorization to apply for
a credit report which summarizes the borrower's credit history with local
merchants and lenders and any record of bankruptcy.  In most cases, an
employment verification is obtained from an independent source (typically the
borrower's employer) which verification reports, among other things, the
length of employment with that organization and the borrower's current
salary.  If a prospective borrower is self-employed, the borrower may be
required to submit copies of signed tax returns.  The borrower may also be
required to authorize verification of deposits at financial institutions
where the borrower has demand or savings accounts.

     In determining the adequacy of the property to be used as collateral, an
appraisal will generally be made of each property considered for financing. 
The appraiser is generally required to inspect the property, issue a report
on its condition and, if applicable, verify construction has been completed. 
The appraisal is based on the market value of comparable homes, the estimated
rental income (if considered applicable by the appraiser) and the cost of
replacing the property.  The value of the property being financed, as
indicated by the appraisal, must be such that it currently supports, and is
anticipated to support in the future, the outstanding loan balance.

     The maximum loan amount will vary depending upon a borrower's credit
grade and loan program but will not generally exceed $750,000.  Variations in
maximum loan amount limits will be permitted based on compensating factors. 
Compensating factors may generally include, to the extent specified in the
related Prospectus Supplement, low loan-to-value ratio, low debt-to-income
ratio, stable employment, favorable credit history and the nature of the
underlying first mortgage loan, if applicable.

     Provident's underwriting standards generally permit loans with loan-to-
value ratios at origination of up to 100% depending on the loan program, type
and use of the property, creditworthiness of the borrower and debt-to-income
ratio.  

     After obtaining all applicable employment, credit and property
information, Provident will use a debt-to-income ratio to assist in
determining whether the prospective borrower has sufficient monthly income
available to support the payments of principal and interest on the Mortgage
Loan in addition to other monthly credit obligations.  The "debt-to-income
ratio" is the ratio of the borrower's total monthly obligations (which
includes principal and interest on each mortgage, tax assessments, other
loans, charge accounts and all other scheduled indebtedness) to the
borrower's gross monthly income.  The maximum monthly debt-to-income ratio
will vary depending upon a borrower's credit grade and loan program but will
not generally exceed 60%.  Variations in the monthly debt-to-income ratio
limit will be permitted based on compensating factors to the extent specified
in the related Prospectus Supplement.

     If specified in the related Prospectus Supplement, a portion of the
Loans in a Trust Fund may have been originated under a limited documentation
program.  Under a limited documentation program, more emphasis is placed on
the value and adequacy on the property as collateral and other assets of the
borrower than on credit underwriting.  Under a limited documentation program,
certain credit underwriting documentation concerning income or income
verification and/or employment verification is waived.

     In the case of a Loan secured by a leasehold interest in real property,
the title to which is held by a third party lessor, Provident will represent
and warrant, among other things, that the remaining term of the lease and any
sublease is at least five years longer than the remaining term on the Loan.

     Certain of the types of Loans that may be included in a Trust Fund are
recently developed and may involve additional uncertainties not present in
traditional types of loans.  For example, certain of such Loans may provide
for escalating or variable payments by the borrower.  These types of Loans
are underwritten on the basis of a judgment that the borrowers have the
ability to make the monthly payments required initially.  In some instances,
a borrower's income may not be sufficient to permit continued Loan payments
as such payments increase.  These types of Loans may also be underwritten
primarily upon the basis of Loan-to-Value Ratios or other favorable credit
factors.

QUALIFICATIONS OF PROVIDENT

     Provident will be required to satisfy the following qualifications. 
Provident is, and each entity from which it acquires Loans must be, an
institution experienced in originating and servicing loans of the type
contained in the related Pool in accordance with accepted practices and
prudent guidelines, and must maintain satisfactory facilities to originate
and service those loans.  Provident is a seller/servicer approved by the
Federal National Mortgage Association ("FNMA") and the Federal Home Loan
Mortgage Corporation ("FHLMC").  Provident is a mortgagee approved by the
Federal Housing Authority and is an institution the deposit accounts in which
are insured by the Federal Deposit Insurance Corporation ("FDIC").


REPRESENTATIONS BY PROVIDENT; REPURCHASES

     Provident will have made representations and warranties in respect of
the Loans sold by Provident to the Trust Fund and evidenced by all, or a
part, of a Series of Securities.  Such representations and warranties may
include, among other things: (i) that title insurance (or in the case of
Properties located in areas where such policies are generally not available,
an attorney's certificate of title) and any required hazard insurance policy
were effective at origination of each Loan and that each policy (or
certificate of title as applicable) remained in effect on the date of
purchase of the Loan from Provident; (ii) that Provident had good title to
each such Loan and such Loan was subject to no offsets, defenses,
counterclaims or rights of rescission except to the extent that any buydown
agreement may forgive certain indebtedness of a borrower; (iii) that each
Loan constituted a valid lien on, or a perfected security interest with
respect to, the Property (subject only to permissible liens disclosed, if
applicable, title insurance exceptions, if applicable, and certain other
exceptions described in the Agreement), (iv) the Property is undamaged by
waste, fire, earthquake, earth movement, windstorm, flood, tornado or other
casualty, so as to affect adversely the value of the Property; (v) that there
were no delinquent tax or assessment liens against the Property; (vi) that no
required payment on a Loan was delinquent more than the number of days
specified in the related Prospectus Supplement; and (vii) that each Loan was
made in compliance with, and is enforceable under, all applicable state and
federal laws and regulations in all material respects.

     The Master Servicer or the Trustee will promptly notify Provident of any
breach of any representation or warranty made by it in respect of a Loan
which materially and adversely affects the interests of the Securityholders
in such Loan.  If Provident cannot cure such breach within the number of days
specified in the related Prospectus Supplement following notice from the
Master Servicer or the Trustee, as the case may be, then Provident will be
obligated either (i) to repurchase such Loan from the Trust Fund at a price
(the "Purchase Price") equal to 100% of the unpaid principal balance thereof
as of the date of the repurchase plus unpaid accrued interest thereon to the
first day of the month following the month of repurchase at the Loan Rate
(less any Advances or amount payable as related servicing compensation if
Provident is the Master Servicer) or (ii) substitute for such Loan a
replacement loan that satisfies the criteria specified in the related
Prospectus Supplement.  If a REMIC election is to be made with respect to a
Trust Fund, the Master Servicer or a holder of the related residual
certificate generally will be obligated to pay any prohibited transaction tax
which may arise in connection with any such repurchase or substitution and
the Trustee must have received a satisfactory opinion of counsel that such
repurchase or substitution will not cause the Trust Fund to lose its status
as a REMIC or otherwise subject the Trust Fund to a prohibited transaction
tax.  This repurchase or substitution obligation will constitute the sole
remedy available to holders of Securities or the Trustee for a breach of
representation by Provident.

     Neither the Trustee nor the Master Servicer (unless the Master Servicer
is Provident) will be obligated to purchase or substitute a Loan if Provident
defaults on its obligation to do so, and no assurance can be given that
Provident will carry out its respective repurchase or substitution
obligations with respect to Loans.


                        DESCRIPTION OF THE SECURITIES

     Each Series of Certificates will be issued pursuant to separate
agreements (each, a "Pooling and Servicing Agreement" or a "Trust Agreement")
among Provident, the Master Servicer and the Trustee.  A form of Pooling and
Servicing Agreement and Trust Agreement has been filed as an exhibit to the
Registration Statement of which this Prospectus forms a part.  Each Series of
Notes will be issued pursuant to an indenture (the "Indenture") between the
related Trust Fund and the entity named in the related Prospectus Supplement
as trustee (the "Trustee") with respect to such Series, and the related Loans
will be serviced by the Master Servicer pursuant to a Master Servicing
Agreement.  A form of Indenture and Master Servicing Agreement has been filed
as an exhibit to the Registration Statement of which this Prospectus forms a
part.  

     A Series of Securities may consist of both Notes and Certificates.  Each
Agreement, dated as of the related Cut-Off Date, will be among Provident, the
Master Servicer and the Trustee for the benefit of the holders of the 
Securities of such Series.  The provisions of each Agreement will vary 
depending upon the nature of the Securities to be issued thereunder
and the nature of the related Trust Fund.  The following are descriptions of
the material provisions which may appear in each Agreement.  The descriptions
are subject to, and are qualified in their entirety by reference to, all of
the provisions of the Agreement for each Series of Securities and the
applicable Prospectus Supplement.  Provident will provide a copy of the
Agreement (without exhibits) relating to any Series of Securities without
charge upon written request of a holder of record of a Security of such
Series addressed to The Provident Bank, One East Fourth Street, Cincinnati,
Ohio 45202, Attention: Secretary.

GENERAL

     As described in the related Prospectus Supplement, the Securities of
each Series will be issued in book-entry or fully registered form, in the
authorized denominations specified in the related Prospectus Supplement,
will, in the case of Certificates, evidence specified beneficial ownership
interests in, and in the case of Notes, be secured by, the assets of the
related Trust Fund created pursuant to each Agreement and will not be
entitled to payments in respect of the assets included in any other Trust
Fund established by Provident.  Unless otherwise specified in the related
Prospectus Supplement, the Securities will not represent obligations of
Provident or any affiliate of Provident.  Certain of the Loans may be
guaranteed or insured as set forth in the related Prospectus Supplement. 
Each Trust Fund will consist of, to the extent provided in the related
Agreement, (i) the Trust Fund Assets, as from time to time are subject to the
related Agreement (exclusive of any amounts specified in the related
Prospectus Supplement ("Retained Interest")), including all payments of
interest and principal received with respect to the Loans after the Cut-Off
Date (to the extent not applied in computing the principal balance of such
Loans as of the Cut-Off Date (the "Cut-Off Date Principal Balance")); (ii)
such assets as from time to time are required to be deposited in the related
Security Account, as described below under "The Agreements--Payments on
Loans; Deposits to Security Account"; (iii) property which secured a Loan and
which is acquired on behalf of the Securityholders by foreclosure or deed in
lieu of foreclosure and (iv) any insurance policies or other forms of credit
enhancement required to be maintained pursuant to the related Agreement.  If
so specified in the related Prospectus Supplement, a Trust Fund may also
include one or more of the following:  reinvestment income on payments
received on the Trust Fund Assets, a Reserve Account, a mortgage pool
insurance policy, a special hazard insurance policy, a bankruptcy bond, one
or more letters of credit, a surety bond, guaranties or similar instruments.

     Each Series of Securities will be issued in one or more classes.  Each
class of Certificates of a Series will evidence beneficial ownership of a
specified percentage (which may be 0%) or portion of future interest payments
and a specified percentage (which may be 0%) or portion of future principal
payments on, and each class of Notes of a Series will be secured by, the
related Trust Fund Assets.  A Series of Securities may include one or more
classes that are senior in right to payment to one or more other classes of
Securities of such Series.  Certain Series or classes of Securities may be
covered by insurance policies, surety bonds or other forms of credit
enhancement, in each case as described under "Credit Enhancement" herein and
in the related Prospectus Supplement.  One or more classes of Securities of a
Series may be entitled to receive distributions of principal, interest or any
combination thereof.  Distributions on one or more classes of a Series of
Securities may be made prior to one or more other classes, after the
occurrence of specified events, in accordance with a schedule or formula or
on the basis of collections from designated portions of the related Trust
Fund Assets, in each case as specified in the related Prospectus Supplement. 
The timing and amounts of such distributions may vary among classes or over
time as specified in the related Prospectus Supplement.

     Distributions of principal and interest (or, where applicable, of
principal only or interest only) on the related Securities will be made by
the Trustee on each Distribution Date (i.e., monthly, quarterly, semi-
annually or at such other intervals and on the dates as are specified in the
related Prospectus Supplement) in proportion to the percentages specified in
the related Prospectus Supplement.  Distributions will be made to the persons
in whose names the Securities are registered at the close of business on the
dates specified in the related Prospectus Supplement (each, a "Record Date"). 
Distributions will be made in the manner specified in the related Prospectus
Supplement to the persons entitled thereto at the address appearing in the
register maintained for 
Securityholders (the "Security Register"); provided, however, that the
                                           -------   --------
final distribution in retirement of the Securities will be made only upon 
presentation and surrender of the Securities at the office or agency of the 
Trustee or other person specified in the notice to Securityholders of such 
final distribution.

     The Securities will be freely transferable and exchangeable at the
Corporate Trust Office of the Trustee as set forth in the related Prospectus
Supplement.  No service charge will be made for any registration of exchange
or transfer of Securities of any Series, but the Trustee may require payment
of a sum sufficient to cover any related tax or other governmental charge.

     As to each Series, an election may be made to treat the related Trust
Fund or designated portions thereof as a "real estate mortgage investment
conduit" or "REMIC" as defined in the Code.  The related Prospectus Supple-
ment will specify whether a REMIC election is to be made.  Alternatively, the
Agreement for a Series of Securities may provide that a REMIC election may be
made at the discretion of Provident or the Master Servicer and may only be
made if certain conditions are satisfied.  As to any such Series, the terms
and provisions applicable to the making of a REMIC election will be set forth
in the related Prospectus Supplement.  If such an election is made with
respect to a Series of Securities, one of the classes will be designated as
evidencing the sole class of "residual interests" in the related REMIC, as
defined in the Code.  All other classes of Securities in such a Series will
constitute "regular interests" in the related REMIC, as defined in the Code. 
As to each Series of Securities with respect to which a REMIC election is to
be made, the Master Servicer, the Trustee or a holder of the related residual
certificate will be obligated to take all actions required in order to comply
with applicable laws and regulations.

DISTRIBUTIONS ON SECURITIES

     General.  In general, the method of determining the amount of
distributions on a particular Series of Securities will depend on the type of
credit support, if any, that is used with respect to such Series.  See
"Credit Enhancement".  Set forth below are descriptions of various methods
that may be used to determine the amount of distributions on the Securities
of a particular Series.  The Prospectus Supplement for each Series of
Securities will describe the method to be used in determining the amount of
distributions on the Securities of such Series.

     Distributions allocable to principal and interest on the Securities will
be made by the Trustee out of, and only to the extent of, funds in the
related Security Account, including any funds transferred from any Reserve
Account.  As between Securities of different classes and as between
distributions of principal (and, if applicable, between distributions of
Principal Prepayments, as defined below, and scheduled payments of principal)
and interest, distributions made on any Distribution Date will be applied as
specified in the related Prospectus Supplement.  The Prospectus Supplement
will also describe the method for allocating distributions among Securities
of a particular class.

     Available Funds.  All distributions on the Securities of each Series on
each Distribution Date will be made from the Available Funds described below,
in accordance with the terms described in the related Prospectus Supplement
and specified in the Agreement.  "Available Funds" for each Distribution Date
will generally equal the amount on deposit in the related Security Account on
such Distribution Date (net of related fees and expenses payable by the
related Trust Fund) other than amounts to be held therein for distribution on
future Distribution Dates.

     Distributions of Interest.  Interest will accrue on the aggregate
principal balance of the Securities (or, in the case of Securities entitled
only to distributions allocable to interest, the aggregate notional amount)
of each class of Securities (the "Class Security Balance") entitled to
interest from the date, at the Pass-Through Rate or interest rate, as
applicable (which in either case may be a fixed rate or rate adjustable as
specified in such Prospectus Supplement), and for the periods specified in
such Prospectus Supplement.  To the extent funds are available therefor,
interest accrued during each such specified period on each class of
Securities entitled to interest (other than a class of Securities that
provides for interest that accrues, but is not currently payable, referred to
hereafter as "Accrual Securities") will be distributable on the Distribution
Dates specified in the related Prospectus Supplement until the aggregate
Class Security Balance of the Securities of such class has been distributed
in full or, in the case of Securities entitled only to distributions
allocable to interest, until the aggregate notional amount of such Securities 
is reduced to zero or for the period of time designated in the related 
Prospectus Supplement.  The original Class Security Balance of each Security 
will equal the aggregate distributions allocable to principal to which such 
Security is entitled.  Distributions allocable to interest on each Security 
that is not entitled to distributions allocable to principal will be 
calculated based on the notional amount of such Security.  The notional 
amount of a Security will not evidence an interest in or entitlement to 
distributions allocable to principal but will be used solely for convenience 
in expressing the calculation of interest and for certain other purposes.

     Interest payable on the Securities of a Series on a Distribution Date
will include all interest accrued during the period specified in the related
Prospectus Supplement.  In the event interest accrues over a period ending
two or more days prior to a Distribution Date, the effective yield to
Securityholders will be reduced from the yield that would otherwise be
obtainable if interest payable on the Security were to accrue through the day
immediately preceding such Distribution Date, and the effective yield (at
par) to Securityholders will be less than the indicated coupon rate.

     With respect to any class of Accrual Securities, if specified in the
related Prospectus Supplement, any interest that has accrued but is not paid
on a given Distribution Date will be added to the aggregate Class Security
Balance of such class of Securities on that Distribution Date.  Distributions
of interest on any class of Accrual Securities will commence only after the
occurrence of the events specified in such Prospectus Supplement.  Prior to
such time, the beneficial ownership interest in the Trust Fund or the
principal balance, as applicable, of such class of Accrued Securities, as
reflected in the aggregate Class Security Balance of such class of Accrual
Securities, will increase on each Distribution Date by the amount of interest
that accrued on such class of Accrual Securities during the preceding
interest accrual period but that was not required to be distributed to such
class on such Distribution Date.  Any such class of Accrual Securities will
thereafter accrue interest on its outstanding Class Security Balance as so
adjusted.

     Distributions of Principal.  The related Prospectus Supplement will
specify the method by which the amount of principal to be distributed on the
Securities on each Distribution Date will be calculated and the manner in
which such amount will be allocated among the classes of Securities entitled
to distributions of principal.  The aggregate Class Security Balance of any
class of Securities entitled to distributions of principal generally will be
the aggregate original Class Security Balance of such class of Securities
specified in such Prospectus Supplement, reduced by all distributions
reported to the holders of such Securities as allocable to principal and, (i)
in the case of Accrual Securities, as described in the related Prospectus
Supplement, increased by interest accrued but not then distributable on such
Accrual Securities and (ii) in the case of adjustable rate Securities,
subject to the effect of negative amortization, if applicable.  

     If so provided in the related Prospectus Supplement, one or more classes
of Securities will be entitled to receive all or a disproportionate
percentage of the payments of principal which are received from borrowers in
advance of their scheduled due dates and are not accompanied by amounts
representing scheduled interest due after the month of such payments
("Principal Prepayments") in the percentages and under the circumstances or
for the periods specified in such Prospectus Supplement.  Any such allocation
of Principal Prepayments to such class or classes of Securities will have the
effect of accelerating the amortization of such Securities while increasing
the interests evidenced by one or more other classes of Securities in the
Trust Fund.  Increasing the interests of the other classes of Securities
relative to that of certain Securities is intended to preserve the
availability of the subordination provided by such other Securities.  See
"Credit Enhancement--Subordination".

     Unscheduled Distributions.  If specified in the related Prospectus
Supplement, the Securities will be subject to receipt of distributions before
the next scheduled Distribution Date under the circumstances and in the
manner described below and in such Prospectus Supplement.  If applicable, the
Trustee will be required to make such unscheduled distributions on the day
and in the amount specified in the related Prospectus Supplement if, due to
substantial payments of principal (including Principal Prepayments) on the
Trust Fund Assets, the Trustee or the Master Servicer determines that the
funds available or anticipated to be available from the Security Account and,
if applicable, any Reserve Account, may be insufficient to make required
distributions on the Securities on such Distribution Date.  Unless otherwise
specified in the related Prospectus Supplement, the amount of any such 
unscheduled distribution that is allocable to principal will not exceed 
the amount that would otherwise have been required to be
distributed as principal on the Securities on the next Distribution Date. 
Unless otherwise specified in the related Prospectus Supplement, the
unscheduled distributions will include interest at the applicable
Pass-Through Rate (if any) or interest rate (if any) on the amount of the
unscheduled distribution allocable to principal for the period and to the
date specified in such Prospectus Supplement.

ADVANCES

     To the extent provided in the related Prospectus Supplement, the Master
Servicer will be required to advance on or before each Distribution Date
(from its own funds, funds advanced by Sub-Servicers or funds held in the
Security Account for future distributions to the holders of Securities of the
related Series) an amount equal to the aggregate of payments of interest
and/or principal that were delinquent on the related Determination Date (as
such term is defined in the related Prospectus Supplement) and were not
advanced by any Sub-Servicer, subject to the Master Servicer's determination
that such advances may be recoverable out of late payments by borrowers,
Liquidation Proceeds, Insurance Proceeds or otherwise.

     In making Advances, the Master Servicer will endeavor to maintain a
regular flow of scheduled interest and principal payments to Securityholders,
rather than to guarantee or insure against losses.  If Advances are made by
the Master Servicer from cash being held for future distribution to
Securityholders, the Master Servicer will replace such funds on or before any
future Distribution Date to the extent that funds in the applicable Security
Account on such Distribution Date would be less than the amount required to
be available for distributions to Securityholders on such date.  Any Master
Servicer funds advanced will be reimbursable to the Master Servicer out of
recoveries on the specific Loans with respect to which such Advances were
made (e.g., late payments made by the related borrower, any related Insurance
Proceeds, Liquidation Proceeds or proceeds of any Loan purchased by Provident
or a Sub-Servicer pursuant to the related Agreement).  Advances by the Master
Servicer (and any advances by a Sub-Servicer) also will be reimbursable to
the Master Servicer (or Sub-Servicer) from cash otherwise distributable to
Securityholders (including the holders of Senior Securities) to the extent
that the Master Servicer determines that any such Advances previously made
are not ultimately recoverable as described above.  To the extent provided in
the related Prospectus Supplement, the Master Servicer also will be obligated
to make Advances, to the extent recoverable out of Insurance Proceeds,
Liquidation Proceeds or otherwise, in respect of certain taxes and insurance
premiums not paid by borrowers on a timely basis.  Funds so advanced are
reimbursable to the Master Servicer to the extent permitted by the related
Agreement.  The obligations of the Master Servicer to make advances may be
supported by a cash advance reserve fund, a surety bond or other arrangement
of the type described herein under "Credit Enhancement", in each case as
described in the related Prospectus Supplement.

     In the event the Master Servicer or a Sub-Servicer fails to make a
required Advance, the Trustee will be obligated to make such Advance in its
capacity as successor servicer if it is acting in such capacity.  If the
Trustee makes such an Advance, it will be entitled to be reimbursed for such
Advance to the same extent and degree as the Master Servicer or a
Sub-Servicer is entitled to be reimbursed for Advances.  See "Description of
the Securities--Distributions on Securities".

REPORTS TO SECURITYHOLDERS

     Prior to or concurrently with each distribution on a Distribution Date,
the Master Servicer or the Trustee will furnish to each Securityholder of
record of the related Series a statement setting forth, to the extent
applicable to such Series of Securities, among other things:

          (i)  the amount of such distribution allocable to principal,
     separately identifying the aggregate amount of any Principal Prepayments
     and, if so specified in the related Prospectus Supplement, any
     applicable prepayment penalties included therein;

          (ii) the amount of such distribution allocable to interest;

          (iii)     the amount of any Advance;

          (iv) the aggregate amount (a) otherwise allocable to the
     Subordinated Securityholders on such Distribution Date, and (b)
     withdrawn from the Reserve Account, if any, that is included in the
     amounts distributed to the Senior Securityholders;

          (v)  the outstanding principal balance or notional amount of each
     class of the related Series of Securities after giving effect to the
     distribution of principal on such Distribution Date;

          (vi) the percentage of principal payments on the Loans (excluding
     prepayments), if any, which each such class will be entitled to receive
     on the following Distribution Date;

          (vii)     the percentage of Principal Prepayments on the Loans, if
     any, which each such class will be entitled to receive on the following
     Distribution Date;

          (viii)    the related amount of the servicing compensation retained
     or withdrawn from the Security Account by the Master Servicer, and the
     amount of additional servicing compensation received by the Master
     Servicer attributable to penalties, fees, excess Liquidation Proceeds
     and other similar charges and items;

          (ix) the number and aggregate principal balances of Loans as to
     which the minimum monthly payment is delinquent 30-59 days, 60-89 days
     and 90 or more days, respectively, as of the close of business on the
     last day of the calendar month preceding such Distribution Date;

          (x)  the book value of any real estate acquired through foreclosure
     or grant of a deed in lieu of foreclosure;

          (xi) the Pass-Through Rate or interest rate, as applicable, if
     adjusted from the date of the last statement, of any such class expected
     to be applicable to the next distribution to such class;

          (xii)     if applicable, the amount remaining in any Reserve
     Account at the close of business on the Distribution Date;

          (xiii)    the Pass-Through Rate or interest rate, as applicable, as
     of the day prior to the immediately preceding Distribution Date; and

          (xiv)     any amounts remaining under letters of credit, Pool
     policies or other forms of credit enhancement.

     Where applicable, any amount set forth above may be expressed as a
dollar amount per single Security of the relevant class having the Percentage
Interest specified in the related Prospectus Supplement.  The report to
Securityholders for any Series of Securities may include additional or other
information of a similar nature to that specified above.

     In addition, within a reasonable period of time after the end of each
calendar year, the Master Servicer or the Trustee will mail to each
Securityholder of record at any time during such calendar year a report (a)
as to the aggregate of amounts reported pursuant to (i) and (ii) above for
such calendar year or, in the event such person was a Securityholder of
record only during a portion of such calendar year, for the applicable
portion of such year and (b) such other customary information as may be
deemed necessary or desirable for Securityholders to prepare their tax
returns.

CATEGORIES OF CLASSES OF SECURITIES

     The Securities of any Series may be comprised of one or more classes. 
Such classes, in general, fall into different categories.  The following
chart identifies and generally defines certain of the more typical 
categories.  The Prospectus Supplement for a Series of Securities may
identify the classes which comprise such Series by reference to the following
categories:

CATEGORIES OF CLASSES              DEFINITION

               PRINCIPAL TYPES

Accretion Directed       A class that receives principal payments from the
                         accreted interest from specified classes of Accrual
                         Securities.  An Accretion Directed class also may
                         receive principal payments from principal paid on
                         the underlying Trust Fund Assets for the related
                         Series.

Component Securities          A class consisting of "Components."  The
                              Components of a class of Component Securities
                              may have different principal and/or interest
                              payment characteristics but together constitute
                              a single class.  Each Component of a class of
                              Component Securities may be identified as
                              falling into one or more of the categories in
                              this chart.

Notional Amount
  Securities        A class having no principal balance and bearing interest
                    on the related notional amount.  The notional amount is
                    used for purposes of the determination of interest
                    distributions.

Planned Principal Class
  (also sometimes
  referred to as "PACs")      A class that is designed to receive principal
                              payments using a predetermined principal
                              balance schedule derived by assuming two
                              constant prepayment rates for the underlying
                              Trust Fund Assets.  These two rates are the
                              endpoints for the "structuring range" for the
                              Planned Principal Class.  The Planned Principal
                              Classes in any Series of Securities may be
                              subdivided into different categories (e.g.,
                              Primary Planned Principal Classes, Secondary
                              Planned Principal Classes and so forth) having
                              different effective structuring ranges and
                              different principal payment priorities.  The
                              structuring range for the Secondary Planned
                              Principal Class of a Series of Securities will
                              be narrower than that for the Primary Planned
                              Principal Class of such Series.

Scheduled Principal Class          A class that is designed to receive
                                   principal payments using a predetermined
                                   principal balance schedule but is not
                                   designated as a Planned Principal Class or
                                   Targeted Principal Class.  In many cases,
                                   the schedule is derived by assuming two
                                   constant prepayment rates for the
                                   underlying Trust Fund Assets.  These two
                                   rates are the endpoints for the
                                   "structuring range" for the Scheduled
                                   Principal Class.

Sequential Pay      Classes that receive principal payments in a prescribed
                    sequence, that do not have predetermined principal 
                    balance schedules and that under all circumstances 
                    receive payments of principal continuously from the first 
                    Distribution Date on which they receive principal until 
                    they are retired.  A single class that receives principal 
                    payments before or after all other classes in the same 
                    Series of Securities may be identified as a Sequential Pay
                    class.

Strip          A class that receives a constant proportion, or "strip," of
               the principal payments on the underlying Trust Fund Assets.

Support Class (also
  sometimes referred to
  as "Companion Classes")          A class that receives principal payments
                                   on any Distribution Date only if scheduled
                                   payments have been made on specified
                                   Planned Principal Classes, Targeted
                                   Principal Classes and/or Scheduled
                                   Principal Classes.

Targeted Principal Class
  (also sometimes
  referred to as "TACs")      A class that is designed to receive principal
                              payments using a predetermined principal
                              balance schedule derived by assuming a single
                              constant prepayment rate for the underlying
                              Trust Fund Assets.

               INTEREST TYPES

Fixed Rate          A class with an interest rate that is fixed throughout
                    the life of the class.

Floating Rate       A class with an interest rate that resets periodically
                    based upon a designated index and that varies directly
                    with changes in such index.

Inverse Floating 
Rate                A class with an interest rate that resets
                    periodically based upon a designated index and
                    that varies inversely with changes in such
                    index.

Variable Rate       A class with an interest rate that resets periodically
                    and is calculated by reference to the rate or rates of
                    interest applicable to specified assets or instruments
                    (e.g., the Loan Rates borne by the underlying Loans).

Interest Only       A class that receives some or all of the interest
                    payments made on the underlying Trust Fund Assets and
                    little or no principal.  Interest Only Classes have
                    either a nominal principal balance or a notional amount. 
                    A nominal principal balance represents actual principal
                    that will be paid on the class.  It is referred to as
                    nominal since it is extremely small compared to other
                    classes.  A notional amount is the amount used as a 
                    reference to calculate the amount of interest due on  
                    an Interest Only Class that is not entitled to any 
                    distributions in respect of principal.

Principal Only      A class that does not bear interest and is entitled to
                    receive only distributions in respect of principal.

Partial Accrual     A class that accretes a portion of the amount of
                    accrued interest thereon, which amount will be added
                    to the principal balance of such class on each
                    applicable Distribution Date, with the remainder of
                    such accrued interest to be distributed currently as
                    interest on such class.  Such accretion may continue
                    until a specified event has occurred or until such
                    Partial Accrual Class is retired.

Accrual             A class that accretes the amount of accrued interest 
                    otherwise distributable on such class, which amount will 
                    be added as principal to the principal balance of such 
                    class on each applicable Distribution Date.  Such 
                    accretion may continue until some specified event has 
                    occurred or until such Accrual Class is retired.

BOOK-ENTRY REGISTRATION OF SECURITIES

     As described in the related Prospectus Supplement, if not issued in
fully registered form, each class of Securities will be registered as
book-entry certificates (the "Book-Entry Securities").  Persons acquiring
beneficial ownership interests in the Securities ("Security Owners") will
hold their Securities through DTC in the United States, or Cedel Bank,
soci t  anonyme ("CEDEL"), or the Euroclear System ("Euroclear") in Europe,
if they are participants of such systems, or indirectly through organizations
which are participants in such systems.  The Book-Entry Securities will be
issued in one or more certificates which equal the aggregate principal
balance of the Securities and will initially be registered in the name of
Cede & Co., the nominee of DTC.  CEDEL and Euroclear will hold omnibus
positions on behalf of their participants through customers' securities
accounts in CEDEL's and Euroclear's names on the books of their respective
depositaries which in turn will hold such positions in customers' securities
accounts in the depositaries' names on the books of DTC.  Citibank, N.A.,
will act as depositary for CEDEL and The Chase Manhattan Bank will act as
depositary for Euroclear (in such capacities, individually the "Relevant
Depositary" and collectively the "European Depositaries").  Except as
described below, no person acquiring a Book-Entry Security (each, a
"beneficial owner") will be entitled to receive a physical certificate
representing such Security (a "Definitive Security").  Unless and until
Definitive Securities are issued, it is anticipated that the only
"Securityholder" of the Securities will be Cede & Co., as nominee of DTC. 
Security Owners are only permitted to exercise their rights indirectly
through Participants and DTC.

     The beneficial owner's ownership of a Book-Entry Security will be
recorded on the records of the brokerage firm, bank, thrift institution or
other financial intermediary (each, a "Financial Intermediary") that
maintains the beneficial owner's account for such purpose.  In turn, the
Financial Intermediary's ownership of such Book-Entry Security will be
recorded on the records of DTC (or of a participating firm that acts as agent
for the Financial Intermediary, whose interest will in turn be recorded on
the records of DTC, if the beneficial owner's Financial Intermediary is not a
DTC participant, and on the records of CEDEL or Euroclear, as appropriate).

     Security Owners will receive all distributions of principal of, and
interest on, the Securities from the Trustee through DTC and DTC
participants.  While the Securities are outstanding (except under the
circumstances described below), under the rules, regulations and procedures
creating and affecting DTC and its operations (the "Rules"), DTC is required
to make book-entry transfers among Participants on whose behalf it acts with
respect to the Securities and is required to receive and transmit
distributions of principal of, and interest on, the Securities.  Participants
and indirect participants with whom Security Owners have accounts with
respect to Securities are similarly required to make book-entry transfers and
receive and transmit such distributions on behalf of their respective
Security Owners.  Accordingly, although Security Owners will not possess
certificates, the Rules provide a mechanism by which Security Owners will
receive distributions and will be able to transfer their interest.

     Security Owners will not receive or be entitled to receive certificates
representing their respective interests in the Securities, except under the
limited circumstances described below.  Unless and until Definitive
Securities are issued, Security Owners who are not Participants may transfer
ownership of Securities only through Participants and indirect participants
by instructing such Participants and indirect participants to transfer
Securities, by book-entry transfer, through DTC for the account of the
purchasers of such Securities, which account is maintained with their
respective Participants.  Under the Rules and in accordance with DTC's normal
procedures, transfers of ownership of Securities will be executed through DTC
and the accounts of the respective Participants at DTC will be debited and
credited.  Similarly, the Participants and indirect participants will make
debits or credits, as the case may be, on their records on behalf of the
selling and purchasing Security Owners.

     Because of time zone differences, credits of securities received in
CEDEL or Euroclear as a result of a transaction with a Participant will be
made during subsequent securities settlement processing and dated the
business day following the DTC settlement date.  Such credits or any
transactions in such securities settled during such processing will be
reported to the relevant Euroclear or CEDEL Participants on such business
day.  Cash received in CEDEL or Euroclear as a result of sales of securities
by or through a CEDEL Participant (as defined herein) or Euroclear
Participant (as defined herein) to a DTC Participant will be received with
value on the DTC settlement date but will be available in the relevant CEDEL
or Euroclear cash account only as of the business day following settlement
with DTC.  

     Transfers between Participants will occur in accordance with DTC rules. 
Transfers between CEDEL Participants and Euroclear Participants will occur in
accordance with their respective rules and operating procedures.

     Cross-market transfers between persons holding directly or indirectly
through DTC, on the one hand, and directly or indirectly through CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC
in accordance with DTC rules on behalf of the relevant European international
clearing system by the Relevant Depositary; however, such cross-market
transactions will require delivery of instructions to the relevant European
international clearing system by the counterparty in such system in
accordance with its rules and procedures and within its established deadlines
(European time).  The relevant European international clearing system will,
if the transaction meets its settlement requirements, deliver instructions to
the Relevant Depositary to take action to effect final settlement on its
behalf by delivering or receiving securities in DTC, and making or receiving
payment in accordance with normal procedures for same day funds settlement
applicable to DTC.  CEDEL Participants and Euroclear Participants may not
deliver instructions directly to the European Depositaries.

     CEDEL is incorporated under the laws of Luxembourg as a professional
depository.  CEDEL holds securities for its participating organizations
("CEDEL Participants") and facilitates the clearance and settlement of
securities transactions between CEDEL Participants through electronic
book-entry changes in accounts of CEDEL Participants, thereby eliminating the
need for physical movement of certificates.  Transactions may be settled in
CEDEL in any of 28 currencies, including United States dollars.  CEDEL
provides to its CEDEL Participants, among other things, services for
safekeeping, administration, clearance and settlement of internationally
traded securities and securities lending and borrowing.  CEDEL interfaces
with domestic markets in several countries.  As a professional depository, 
CEDEL is subject to regulation by the Luxembourg Monetary Institute.  
CEDEL participants are recognized financial institutions around the 
world, including underwriters, securities brokers and dealers, banks, 
trust companies, clearing corporations and certain other organizations.  
Indirect access to CEDEL is also available to others, such as banks, 
brokers, dealers and trust companies that clear through or maintain a 
custodial relationship with a CEDEL Participant, either directly or indirectly.

     Euroclear was created in 1968 to hold securities for its participants
("Euroclear Participants") and to clear and settle transactions between
Euroclear Participants through simultaneous electronic book-entry delivery
against payment, thereby eliminating the need for physical movement of
certificates and any risk from lack of simultaneous transfers of securities
and cash.  Transactions may be settled in any of 32 currencies, including
United States dollars.  Euroclear includes various other services, including
securities lending and borrowing and interfaces with domestic markets in
several countries generally similar to the arrangements for cross-market
transfers with DTC described above.  Euroclear is operated by the Brussels,
Belgium office of Morgan Guaranty Trust Company of New York ("Morgan" and in
such capacity, the "Euroclear Operator"), under contract with Euroclear
Clearance Systems S.C., a Belgian cooperative corporation (the "Belgian
Cooperative").  All operations are conducted by Morgan, and all Euroclear
securities clearance accounts and Euroclear cash accounts are accounts with
the Euroclear Operator, not the Belgian Cooperative.  The Belgian Cooperative
establishes policy for Euroclear on behalf of Euroclear Participants. 
Euroclear Participants include banks (including central banks), securities
brokers and dealers and other professional financial intermediaries. 
Indirect access to Euroclear is also available to other firms that clear
through or maintain a custodial relationship with a Euroclear Participant,
either directly or indirectly.

     Morgan is the Belgian branch of a New York banking corporation which is
a member bank of the Federal Reserve System.  As such, it is regulated and
examined by the Board of Governors of the Federal Reserve System and the New
York State Banking Department, as well as the Belgian Banking Commission.

     Securities clearance accounts and cash accounts with Morgan are governed
by the Terms and Conditions Governing Use of Euroclear and the related
Operating Procedures of the Euroclear System and applicable Belgian law
(collectively, the "Terms and Conditions").  The Terms and Conditions govern
transfers of securities and cash within Euroclear, withdrawals of securities
and cash from Euroclear, and receipts of payments with respect to securities
in Euroclear.  All securities in Euroclear are held on a fungible basis
without attribution of specific certificates to specific securities clearance
accounts.  The Euroclear Operator acts under the Terms and Conditions only on
behalf of Euroclear Participants, and has no record of or relationship with
persons holding through Euroclear Participants.

     Under a book-entry format, beneficial owners of the Book-Entry
Securities may experience some delay in their receipt of payments, since such
payments will be forwarded by the Trustee to Cede & Co., as nominee of DTC. 
Distributions with respect to Securities held through CEDEL or Euroclear will
be credited to the cash accounts of CEDEL Participants or Euroclear
Participants in accordance with the relevant system's rules and procedures,
to the extent received by the Relevant Depositary.  Such distributions will
be subject to tax reporting in accordance with relevant United States tax
laws and regulations.  See "Federal Income Tax Consequences -Tax Treatment of
Foreign Investors" and "--Tax Consequences to Holders of the Notes--Backup
Withholding" herein.  Because DTC can only act on behalf of Financial
Intermediaries, the ability of a beneficial owner to pledge Book-Entry
Securities to persons or entities that do not participate in the Depository
system may be limited due to the lack of physical certificates for such
Book-Entry Securities.  In addition, issuance of the Book-Entry Securities in
book-entry form may reduce the liquidity of such Securities in the secondary
market since certain potential investors may be unwilling to purchase
Securities for which they cannot obtain physical certificates.

     Monthly and annual reports on the Trust will be provided to Cede & Co.,
as nominee of DTC, and may be made available by Cede & Co. to beneficial
owners upon request, in accordance with the rules, regulations and procedures
creating and affecting the Depository, and to the Financial Intermediaries to
whose DTC accounts the Book-Entry Securities of such beneficial owners are
credited.

     DTC has advised the Trustee that, unless and until Definitive Securities
are issued, DTC will take any action permitted to be taken by the holders of
the Book-Entry Securities under the applicable Agreement only at the
direction of one or more Financial Intermediaries to whose DTC accounts the
Book-Entry Securities are credited, to the extent that such actions are taken
on behalf of Financial Intermediaries whose holdings include such Book-Entry
Securities.  CEDEL or the Euroclear Operator, as the case may be, will take
any other action permitted to be taken by a Securityholder under the
Agreement on behalf of a CEDEL Participant or Euroclear Participant only in
accordance with its relevant rules and procedures and subject to the ability
of the Relevant Depositary to effect such actions on its behalf through DTC. 
DTC may take actions, at the direction of the related Participants, with
respect to some Securities which conflict with actions taken with respect to
other Securities.

     Upon the occurrence of any of the events described in the immediately
preceding paragraph, the Trustee will be required to notify all beneficial
owners of the occurrence of such event and the availability through DTC of
Definitive Securities.  Upon surrender by DTC of the global certificate or
certificates representing the Book-Entry Securities and instructions for
re-registration, the Trustee will issue Definitive Securities, and thereafter
the Trustee will recognize the holders of such Definitive Securities as
Securityholders under the applicable Agreement.

     Although DTC, CEDEL and Euroclear have agreed to the foregoing
procedures in order to facilitate transfers of Securities among participants
of DTC, CEDEL and Euroclear, they are under no obligation to perform or
continue to perform such procedures and such procedures may be discontinued
at any time.

     None of the Master Servicer, Provident or the Trustee will have any
responsibility for any aspect of the records relating to or payments made on
account of beneficial ownership interests of the Book-Entry Securities held
by Cede & Co., as nominee of DTC, or for maintaining, supervising or
reviewing any records relating to such beneficial ownership interests.


                              CREDIT ENHANCEMENT

GENERAL

     Credit enhancement may be provided with respect to one or more classes
of a Series of Securities or with respect to the related Trust Fund Assets. 
Credit enhancement may be in the form of a limited financial guaranty policy
issued by an entity named in the related Prospectus Supplement, the
subordination of one or more classes of the Securities of such Series, the
establishment of one or more Reserve Accounts, the use of a cross-collateral-
ization feature, use of a mortgage pool insurance policy, bankruptcy bond,
special hazard insurance policy, surety bond, letter of credit, guaranteed
investment contract, overcollateralization, or another method of credit
enhancement contemplated herein and described in the related Prospectus
Supplement, or any combination of the foregoing.  Unless otherwise specified
in the related Prospectus Supplement, credit enhancement will not provide
protection against all risks of loss and will not guarantee repayment of the
entire principal balance of the Securities and interest thereon.  If losses
occur which exceed the amount covered by credit enhancement or which are not
covered by the credit enhancement, Securityholders will bear their allocable
share of any deficiencies.

     If specified in the related Prospectus Supplement, the coverage provided
by one or more of the forms of credit enhancement described in this
Prospectus may apply concurrently to two or more separate Trust Funds.  If
applicable, the related Prospectus Supplement will identify the Trust Funds
to which such credit enhancement relates and the manner of determining the
amount of coverage provided to such Trust Funds thereby and of the
application of such coverage to the identified Trust Funds.


SUBORDINATION

     If so specified in the related Prospectus Supplement, protection
afforded to holders of one or more classes of Securities of a Series by means
of the subordination feature may be accomplished by the preferential right of
holders of one or more other classes of such Series (the "Senior Securities")
to distributions in respect of scheduled principal, Principal Prepayments,
interest or any combination thereof that otherwise would have been payable to
holders of Subordinated Securities under the circumstances and to the extent
specified in the related Prospectus Supplement.  Protection may also be
afforded to the holders of Senior Securities of a Series by: (i) reducing the
ownership interest (if applicable) of the related Subordinated Securities;
(ii) a combination of the immediately preceding sentence and clause (i)
above; or (iii) as otherwise described in the related Prospectus Supplement. 
If so specified in the related Prospectus Supplement, delays in receipt of
scheduled payments on the Loans and losses on defaulted Loans may be borne
first by the various classes of Subordinated Securities and thereafter by the
various classes of Senior Securities, in each case under the circumstances
and subject to the limitations specified in such Prospectus Supplement.  The
aggregate distributions in respect of delinquent payments on the Loans over
the lives of the Securities or at any time, the aggregate losses in respect
of defaulted Loans which must be borne by the Subordinated Securities by
virtue of subordination and the amount of the distributions otherwise
distributable to the Subordinated Securityholders that will be distributable
to Senior Securityholders on any Distribution Date may be limited as
specified in the related Prospectus Supplement.  If aggregate distributions
in respect of delinquent payments on the Loans or aggregate losses in respect
of such Loans were to exceed an amount specified in the related Prospectus
Supplement, Senior Securityholders would experience losses on their
Securities.

     In addition to or in lieu of the foregoing, if so specified in the
related Prospectus Supplement, all or any portion of distributions otherwise
payable to Subordinated Securityholders on any Distribution Date may instead
be deposited into one or more Reserve Accounts established with the Trustee
or distributed to Senior Securityholders.  Such deposits may be made on each
Distribution Date, for specified periods or until the balance in the Reserve
Account has reached a specified amount and, following payments from the
Reserve Account to Senior Securityholders or otherwise, thereafter to the
extent necessary to restore the balance in the Reserve Account to required
levels, in each case as specified in the related Prospectus Supplement. 
Amounts on deposit in the Reserve Account may be released to the holders of
certain classes of Securities at the times and under the circumstances
specified in such Prospectus Supplement.

     If specified in the related Prospectus Supplement, various classes of
Senior Securities and Subordinated Securities may themselves be subordinate
in their right to receive certain distributions to other classes of Senior
and Subordinated Securities, respectively, through a cross-collateralization
mechanism or otherwise.  As between classes of Senior Securities and as
between classes of Subordinated Securities, distributions may be allocated
among such classes (i) in the order of their scheduled final Distribution
Dates, (ii) in accordance with a schedule or formula, (iii) in relation to
the occurrence of events, or (iv) otherwise, in each case as specified in the
related Prospectus Supplement.  As between classes of Subordinated
Securities, payments to holders of Senior Securities on account of
delinquencies or losses and payments to any Reserve Account will be allocated
as specified in the related Prospectus Supplement.


LETTER OF CREDIT

     The letter of credit, if any, with respect to a Series of Securities
will be issued by the bank or financial institution specified in the related
Prospectus Supplement (the "L/C Bank").  Under the letter of credit, the L/C
Bank will be obligated to honor drawings thereunder in an aggregate fixed
dollar amount, net of unreimbursed payments thereunder, equal to the
percentage specified in the related Prospectus Supplement (i) of the
aggregate principal balance of the Loans on the related Cut-Off Date or (ii)
of one or more Classes of Securities.  If so specified in the related
Prospectus Supplement, the letter of credit may permit drawings in the event
of losses not covered by insurance policies or other credit support, such as
losses arising from damage not covered by standard hazard insurance policies,
losses resulting from the bankruptcy of a borrower and the application of
certain provisions of the federal Bankruptcy Code, or losses resulting from
denial of insurance coverage due to misrepresentations in connection with the
origination of a Loan.  The amount available under the letter of credit will,
in all cases, be reduced to the extent of the unreimbursed payments
thereunder.  The obligations of the L/C Bank under the letter of credit for 
each Series of Securities will expire at the earlier of the date specified 
in the related Prospectus Supplement or the termination of the Trust Fund.  
See "The Agreements--Termination: Optional Termination."  A copy of the 
letter of credit for a Series, if any, will be filed with the Commission as 
an exhibit to a Current Report on Form 8-K to be filed within 15 days of 
issuance of the Securities of the related Series.

INSURANCE POLICIES, SURETY BONDS AND GUARANTIES

     If so provided in the Prospectus Supplement for a Series of Securities,
deficiencies in amounts otherwise payable on such Securities or certain
classes thereof will be covered by insurance policies and/or surety bonds
provided by one or more insurance companies or sureties.  Such instruments
may cover, with respect to one or more classes of Securities of the related
Series, timely distributions of interest and/or full distributions of
principal on the basis of a schedule of principal distributions set forth in
or determined in the manner specified in the related Prospectus Supplement. 
In addition, if specified in the related Prospectus Supplement, a Trust Fund
may also include bankruptcy bonds, special hazard insurance policies, other
insurance or guaranties for the purpose of (i)  maintaining timely payments
or providing additional protection against losses on the assets included in
such Trust Fund, (ii) paying administrative expenses or (iii) establishing a
minimum reinvestment rate on the payments made in respect of such assets or
principal payment rate on such assets.  Such arrangements may include
agreements under which Securityholders are entitled to receive amounts
deposited in various accounts held by the Trustee upon the terms specified in
such Prospectus Supplement.  A copy of any such instrument for a Series will
be filed with the Commission as an exhibit to a Current Report on Form 8-K to
be filed with the Commission within 15 days of issuance of the Securities of
the related Series.

OVER-COLLATERALIZATION

     If so provided in the Prospectus Supplement for a Series of Securities,
a portion of the interest payment on each Loan may be applied as an
additional distribution in respect of principal to reduce the principal
balance of a certain class or classes of Securities and, thus, accelerate the
rate of payment of principal on such class or classes of Securities relative
to the principal balance of the Loans in the related Trust Fund.

RESERVE ACCOUNTS

     If specified in the related Prospectus Supplement, credit support with
respect to a Series of Securities will be provided by the establishment and
maintenance with the Trustee for such Series of Securities, in trust, of one
or more Reserve Accounts for such Series.  The related Prospectus Supplement
will specify whether or not any such Reserve Accounts will be included in the
Trust Fund for such Series.

     The Reserve Account for a Series will be funded (i) by the deposit
therein of cash, United States Treasury securities, instruments evidencing
ownership of principal or interest payments thereon, letters of credit,
demand notes, certificates of deposit or a combination thereof in the
aggregate amount specified in the related Prospectus Supplement, (ii) by the
deposit therein from time to time of certain amounts, as specified in the
related Prospectus Supplement to which the Subordinated Securityholders, if
any, would otherwise be entitled or (iii) in such other manner as may be
specified in the related Prospectus Supplement.

     Any amounts on deposit in the Reserve Account and the proceeds of any
other instrument upon maturity will be held in cash or will be invested in
"Permitted Investments" which may include (i) direct obligations of, or
obligations fully guaranteed as to timely payment of principal and interest
by, the United States or any agency or instrumentality thereof, provided that
                                                                --------
such obligations are backed by the full faith and credit of
the United States; (ii) repurchase agreements on obligations specified in
clause (i) maturing not more than three months from the date of acquisition
thereof, provided that the short-term unsecured debt obligations
         --------
of the party agreeing to repurchase such obligations are at the time
rated by each Rating Agency in its highest short-term rating category; (iii)
certificates of deposit, time deposits and bankers' acceptances (which, if
Moody's is a Rating Agency, shall each have an original maturity of not more
than 90 days and, in the case of bankers' acceptances, shall in no event have
an original maturity of more than 365 days) of any U.S. depository
institution or trust company incorporated under the laws of the United States
or any state thereof and subject to supervision and examination by federal 
and/or state banking authorities, provided that the unsecured short-term debt 
                                  --------
obligations of such depository institution or trust company at the date of 
acquisition thereof have been rated by each Rating Agency in its highest 
unsecured short-term debt rating category; (iv) commercial paper (having 
original maturities of not more than 90 days) of any corporation incorporated 
under the laws of the United States or any state thereof which on the date of 
acquisition has been rated by the Rating Agencies in their highest short-term 
rating categories; (v) short-term investment funds ("STIFS") sponsored by any 
trust company or bank incorporated under the laws of the United States or 
any state thereof which on the date of acquisition has been rated by the 
Rating Agencies in their respective highest rating category of long-term 
unsecured debt; (vi) interests in any money market fund which at the 
date of acquisition of the interests in such fund and throughout 
the time as the interest is held in such fund has the rating specified 
in the related Prospectus Supplement by each Rating Agency; and (vii) 
other obligations or securities that are acceptable to each Rating
Agency as a Permitted Investment hereunder and will not result in a reduction
in the then current rating of the Securities, as evidenced by a letter to
such effect from such Rating Agency and with respect to which the Master
Servicer has received confirmation that, for tax purposes, the investment
complies with the last clause of this definition; provided that no instrument
                                                  --------
described hereunder shall evidence either the right to receive (a) only 
interest with respect to the obligations underlying such instrument 
or (b) both principal and interest payments derived from obligations 
underlying such instrument and the interest and principal payments with 
respect to such instrument provided a yield to maturity at par greater 
                          --------
than 120% of the yield to maturity at par of the underlying obligations; 
and provided, further, that no instrument described hereunder may be 
    --------  -------
purchased at a price greater than par if such instrument may be prepaid or 
called at a price less than its purchase price prior to its stated 
maturity.  Unless otherwise specified in the related Prospectus Supplement, 
any instrument deposited therein will name the Trustee, in its capacity as 
trustee for the holders of the Securities, as beneficiary and will be 
issued by an entity acceptable to each Rating Agency that rates the 
Securities of the related Series.  Additional information with respect to 
such instruments deposited in the Reserve Accounts will be set forth in 
the related Prospectus Supplement.

     Any amounts so deposited and payments on instruments so deposited will
be available for withdrawal from the Reserve Account for distribution to the
holders of Securities of the related Series for the purposes, in the manner
and at the times specified in the related Prospectus Supplement.

POOL INSURANCE POLICIES

     If specified in the related Prospectus Supplement, a separate pool
insurance policy ("Pool Insurance Policy") will be obtained for the Pool and
issued by the insurer (the "Pool Insurer") named in such Prospectus
Supplement.  Each Pool Insurance Policy will, subject to the limitations
described below, cover loss by reason of default in payment on Loans in the
Pool in an amount equal to a percentage specified in such Prospectus
Supplement of the aggregate principal balance of such Loans on the Cut-Off
Date which are not covered as to their entire outstanding principal balances
by Primary Mortgage Insurance Policies.  As more fully described below, the
Master Servicer will present claims thereunder to the Pool Insurer on behalf
of itself, the Trustee and the holders of the Securities of the related
Series.  The Pool Insurance Policies, however, are not blanket policies
against loss, since claims thereunder may only be made respecting particular
defaulted Loans and only upon satisfaction of certain conditions precedent
described below.  The Pool Insurance Policies generally will not cover losses
due to a failure to pay or denial of a claim under a Primary Mortgage
Insurance Policy.

     The Pool Insurance Policies generally will provide that no claims may be
validly presented unless (i) any required Primary Mortgage Insurance Policy
is in effect for the defaulted Loan and a claim thereunder has been submitted
and settled; (ii) hazard insurance on the related Property has been kept in
force and real estate taxes and other protection and preservation expenses
have been paid; (iii) if there has been physical loss or damage to the
Property, it has been restored to its physical condition (reasonable wear and
tear excepted) at the time of issuance of the policy; and (iv) the insured
has acquired good and merchantable title to the Property free and clear of
liens except certain permitted encumbrances.  Upon satisfaction of these
conditions, the Pool Insurer will have the option either (a) to purchase the
property securing the defaulted Loan at a price equal to the principal
balance thereof plus accrued and unpaid interest at the Loan Rate to the date
of such purchase and certain expenses incurred by the Master Servicer on
behalf of the Trustee and Securityholders, or (b) to pay the amount by which
the sum of the principal balance of the defaulted Loan plus accrued and
unpaid interest at the Loan Rate to the date of payment of the claim and 
the aforementioned expenses exceeds the proceeds received from an 
approved sale of the Property, in either case net of certain amounts paid 
or assumed to have been paid under the related Primary Mortgage Insurance 
Policy.  If any Property securing a defaulted Loan is damaged and proceeds, 
if any, from the related hazard insurance policy or the applicable special 
hazard insurance policy are insufficient to restore the damaged Property to 
a condition sufficient to permit recovery under the Pool Insurance Policy, 
the Master Servicer will not be required to expend its own funds to 
restore the damaged Property unless it determines that (i) such restoration 
will increase the proceeds to Securityholders on liquidation of the Loan 
after reimbursement of the Master Servicer for its expenses and (ii) such 
expenses will be recoverable by it through proceeds of the sale of the 
Property or proceeds of the related Pool Insurance Policy or any related 
Primary Mortgage Insurance Policy.

     The Pool Insurance Policies generally will not insure (and many Primary
Mortgage Insurance Policies do not insure) against loss sustained by reason
of a default arising from, among other things, (i) fraud or negligence in the
origination or servicing of a Loan, including misrepresentation by the
borrower, the originator or persons involved in the origination thereof, or
(ii) failure to construct a Property in accordance with plans and
specifications.  A failure of coverage attributable to one of the foregoing
events might result in a breach of Provident's representations described
above, and, in such events might give rise to an obligation on the part of
Provident to repurchase the defaulted Loan if the breach cannot be cured by
Provident.  No Pool Insurance Policy will cover (and many Primary Mortgage
Insurance Policies do not cover) a claim in respect of a defaulted Loan
occurring when the servicer of such Loan, at the time of default or
thereafter, was not approved by the applicable insurer.

     The original amount of coverage under each Pool Insurance Policy
generally will be reduced over the life of the related Securities by the
aggregate dollar amount of claims paid less the aggregate of the net amounts
realized by the Pool Insurer upon disposition of all foreclosed properties. 
The amount of claims paid will include certain expenses incurred by the
Master Servicer as well as accrued interest on delinquent Loans to the date
of payment of the claim or such other date set forth in the related
Prospectus Supplement.  Accordingly, if aggregate net claims paid under any
Pool Insurance Policy reach the original policy limit, coverage under that
Pool Insurance Policy will be exhausted and any further losses will be borne
by the related Securityholders.

CROSS-COLLATERALIZATION

     If specified in the related Prospectus Supplement, the beneficial
ownership of separate groups of assets included in a Trust Fund may be
evidenced by separate classes of the related Series of Securities.  In such
case, credit support may be provided by a cross-collateralization feature
which requires that distributions be made to Securities evidencing a
beneficial ownership interest in, or secured by, one or more asset groups
within the same Trust Fund prior to distributions to Subordinated Securities
evidencing a beneficial ownership interest in, or secured by, one or more
other asset groups within such Trust Fund.  Cross-collateralization may be
provided by (i) the allocation of certain excess amounts generated by one or
more asset groups to one or more other asset groups within the same Trust
Fund or (ii) the allocation of losses with respect to one or more asset
groups to one or more other asset groups within the same Trust Fund.  The
Prospectus Supplement for a Series of Securities which includes a
cross-collateralization feature will describe the manner and conditions for
applying such cross-collateralization feature.


                     YIELD AND PREPAYMENT CONSIDERATIONS

     The yields to maturity and weighted average lives of the Securities will
be affected primarily by the amount and timing of principal payments received
on or in respect of the Trust Fund Assets included in the related Trust Fund. 
The original terms to maturity of the Loans in a given Pool will vary
depending upon the type of Loans included therein.  Each Prospectus
Supplement will contain information with respect to the type and maturities
of the Loans in the related Pool.  The related Prospectus Supplement will
specify the circumstances, if any, under which the related Loans will be
subject to prepayment penalties.  The prepayment experience on the Loans in a
Pool will affect the weighted average life of the related Series of
Securities.

     The rate of prepayment on the Loans cannot be predicted.  Home equity
loans and home improvement contracts have been originated in significant
volume only during the past few years and Provident is not aware of any
publicly available studies or statistics on the rate of prepayment of such
loans.  Generally, home equity loans and home improvement contracts are not
viewed by borrowers as permanent financing.  Accordingly, such Loans may
experience a higher rate of prepayment than traditional first mortgage loans. 
On the other hand, because home equity loans such as the Revolving Credit
Line Loans generally are not fully amortizing, the absence of voluntary
borrower prepayments could cause rates of principal payments lower than, or
similar to, those of traditional fully-amortizing first mortgage loans.  The
prepayment experience of the related Trust Fund may be affected by a wide
variety of factors, including general economic conditions, prevailing
interest rate levels, the availability of alternative financing, homeowner
mobility and the frequency and amount of any future draws on any Revolving
Credit Line Loans.  Other factors that might be expected to affect the
prepayment rate of a pool of home equity mortgage loans or home improvement
contracts include the amounts of, and interest rates on, the underlying
senior mortgage loans, and the use of first mortgage loans as long-term
financing for home purchase and subordinate mortgage loans as shorter-term
financing for a variety of purposes, including home improvement, education
expenses and purchases of consumer durables such as automobiles. 
Accordingly, such Loans may experience a higher rate of prepayment than
traditional fixed-rate mortgage loans.  In addition, any future limitations
on the right of borrowers to deduct interest payments on home equity loans
for federal income tax purposes may further increase the rate of prepayments
of the Loans.  The enforcement of a "due-on-sale" provision (as described
below) will have the same effect as a prepayment of the related Loan.  See
"Certain Legal Aspects of the Loans--Due-on-Sale Clauses".  

     The yield to an investor who purchases Securities in the secondary
market at a price other than par will vary from the anticipated yield if the
rate of prepayment on the Loans is actually different than the rate
anticipated by such investor at the time such Securities were purchased.

     Collections on Home Equity Loans may vary because, among other things,
borrowers may (i) make payments during any month as low as the minimum
monthly payment for such month or, during the interest-only period for
certain Revolving Credit Line Loans and, in more limited circumstances,
Closed-End Loans, with respect to which an interest-only payment option has
been selected, the interest and the fees and charges for such month or (ii)
make payments as high as the entire outstanding principal balance plus
accrued interest and the fees and charges thereon.  In addition, collections
on the Loans may vary due to seasonal purchasing and the payment habits of
borrowers.

     As specified in the related Prospectus Supplement, certain of the
conventional Loans will contain "due-on-sale" provisions permitting the
mortgagee to accelerate the maturity of the Loan upon sale or certain
transfers by the borrower of the related Property.  Thus, the rate of
prepayments on such Loans may be lower than that of conventional Loans
bearing comparable interest rates.  The Master Servicer generally will
enforce any due-on-sale or due-on-encumbrance clause to the extent it has
knowledge of the conveyance or further encumbrance or the proposed conveyance
or proposed further encumbrance of the Property and reasonably believes that
it is entitled to do so under applicable law.  See "The Agreements--
Collection Procedures" and "Certain Legal Aspects of the Loans" for a
description of certain provisions of each Agreement and certain legal
developments that may affect the prepayment experience on the Loans.

     The rate of prepayments with respect to conventional mortgage loans has
fluctuated significantly in recent years.  In general, if prevailing rates
fall significantly below the Loan Rates borne by the Loans, such Loans are
more likely to be subject to higher prepayment rates than if prevailing
interest rates remain at or above such Loan Rates.  Conversely, if prevailing
interest rates rise appreciably above the Loan Rates borne by the Loans, such
Loans are more likely to experience a lower prepayment rate than if
prevailing rates remain at or below such Loan Rates.  However, there can be
no assurance that such will be the case.

     When a full prepayment is made on a Loan, the borrower is charged
interest on the principal amount of the Loan so prepaid only for the number
of days in the month actually elapsed up to the date of the prepayment,
rather than for a full month.  The effect of prepayments in full will be to
reduce the amount of interest passed through or paid in the following month
to holders of Securities because interest on the principal amount of any 
Loan so prepaid will generally be paid only to the date of prepayment. 
Partial prepayments in a given month may be applied to the outstanding
principal balances of the Loans so prepaid on the first day of the month of
receipt or the month following receipt.  In the latter case, partial
prepayments will not reduce the amount of interest passed through or paid in
such month.  Generally, neither full nor partial prepayments will be passed
through or paid until the month following receipt.

     Even assuming that the Properties provide adequate security for the
Loans, substantial delays could be encountered in connection with the
liquidation of defaulted Loans and corresponding delays in the receipt of
related proceeds by Securityholders could occur.  An action to foreclose on a
Property securing a Loan is regulated by state statutes and rules and is
subject to many of the delays and expenses of other lawsuits if defenses or
counterclaims are interposed, sometimes requiring several years to complete. 
Furthermore, in some states an action to obtain a deficiency judgment is not
permitted following a nonjudicial sale of a property.  In the event of a
default by a borrower, these restrictions, among other things, may impede the
ability of the Master Servicer to foreclose on or sell the Property or to
obtain liquidation proceeds sufficient to repay all amounts due on the
related Loan.  In addition, the Master Servicer will be entitled to deduct
from related liquidation proceeds all expenses reasonably incurred in
attempting to recover amounts due on defaulted Loans and not yet repaid,
including payments to senior lienholders, legal fees and costs of legal
action, real estate taxes and maintenance and preservation expenses.

     Liquidation expenses with respect to defaulted mortgage loans do not
vary directly with the outstanding principal balance of the loan at the time
of default.  Therefore, assuming that a servicer took the same steps in
realizing upon a defaulted mortgage loan having a small remaining principal
balance as it would in the case of a defaulted mortgage loan having a large
remaining principal balance, the amount realized after expenses of
liquidation would be smaller as a percentage of the remaining principal
balance of the small mortgage loan than would be the case with the defaulted
mortgage loan having a large remaining principal balance.

     Applicable state laws generally regulate interest rates and other
charges, require certain disclosures, and require licensing of certain
originators and servicers of Loans.  In addition, most have other laws,
public policy and general principles of equity relating to the protection of
consumers, unfair and deceptive practices and practices which may apply to
originating, servicing and collecting Loans.  Depending on the provisions of
the applicable law and the specific facts and circumstances involved,
violations of these laws, policies and principles may limit the ability of
the Master Servicer to collect all or part of the principal of or interest on
the Loans, may entitle the borrower to a refund of amounts previously paid
and, in addition, could subject the Master Servicer to damages and
administrative sanctions.

     If the rate at which interest is passed through or paid to the holders
of Securities of a Series is calculated on a Loan-by-Loan basis,
disproportionate principal prepayments among Loans with different Loan Rates
will affect the yield on such Securities.  In most cases, the effective yield
to Securityholders will be lower than the yield otherwise produced by the
applicable Pass-Through Rate or interest rate and purchase price, because
while interest will accrue on each Loan from the first day of the month
(unless otherwise specified in the related Prospectus Supplement), the
distribution of such interest will not be made earlier than the month
following the month of accrual.

     Under certain circumstances, the Master Servicer, the holders of the
residual interests in a REMIC or any person specified in the related
Prospectus Supplement may have the option to purchase the assets of a Trust
Fund and thereby affect earlier retirement of the related Series of
Securities.  See "The Agreements--Termination; Optional Termination".

     The relative contribution of the various factors affecting prepayment
may vary from time to time.  There can be no assurance as to the rate of
payment of principal of the Trust Fund Assets at any time or over the lives
of the Securities.

     The Prospectus Supplement relating to a Series of Securities will
discuss in greater detail the effect of the rate and timing of principal
payments (including prepayments), delinquencies and losses on the yield,
weighted average lives and maturities of such Securities.


                                THE AGREEMENTS

     Set forth below is a description of the material provisions of each
Agreement which are not described elsewhere in this Prospectus.  The
description is subject to, and qualified in its entirety by reference to, the
provisions of each Agreement.  Where particular provisions or terms used in
the Agreements are referred to, such provisions or terms are as specified in
the Agreements.

ASSIGNMENT OF THE TRUST FUND ASSETS

     Assignment of the Loans.  At the time of issuance of the Securities of a
Series, Provident will assign the Loans comprising the related Trust Fund to
the Trustee, without recourse, together with all principal and interest
received by or on behalf of Provident on or with respect to such Loans after
the Cut-Off Date, other than principal and interest due on or before the Cut-
Off Date and other than any Retained Interest specified in the related
Prospectus Supplement.  The Trustee will, concurrently with such assignment,
deliver such Securities to Provident in exchange for the Loans.  Each Loan
will be identified in a schedule appearing as an exhibit to the related
Agreement.  Such schedule will include information as to the outstanding
principal balance of each Loan after application of payments due on or before
the Cut-Off Date, as well as information regarding the Loan Rate or APR, the
maturity of the Loan, the Loan-to-Value Ratios or Combined Loan-to-Value
Ratios, as applicable, at origination and certain other information.

     Unless otherwise specified in the related Prospectus Supplement, the
Agreement will require that, within the time period specified therein,
Provident will also deliver or cause to be delivered to the Trustee (or to
the custodian hereinafter referred to) as to each Mortgage Loan or Home
Equity Loan, among other things, (i) the mortgage note or contract endorsed
without recourse in blank or to the order of the Trustee, (ii) the mortgage,
deed of trust or similar instrument (a "Mortgage") with evidence of recording
indicated thereon (except for any Mortgage not returned from the public
recording office, in which case Provident will deliver or cause to be
delivered a copy of such Mortgage together with a certificate that the
original of such Mortgage was delivered to such recording office), (iii) an
assignment of the Mortgage to the Trustee, which assignment will be in
recordable form in the case of a Mortgage assignment, and (iv) such other
security documents, including those relating to any senior interests in the
Property, as may be specified in the related Prospectus Supplement or the
related Agreement.  Unless otherwise specified in the related Prospectus
Supplement, Provident will not promptly cause the assignments of the
Mortgages to be recorded in the appropriate public office for real property
records.  If specified in the related Prospectus Supplement, some or all of
the Loan documents may not be delivered to the Trustee until after the
occurrence of certain events specified in the related Prospectus Supplement.

     The Trustee (or the custodian hereinafter referred to) will review such
Loan documents within the time period specified in the related Prospectus
Supplement after receipt thereof, and the Trustee will hold such documents in
trust for the benefit of the related Securityholders.  Unless otherwise
specified in the related Prospectus Supplement,  if any such document is
found to be missing or defective in any material respect, the Trustee (or
such custodian) will notify the Master Servicer and Provident.  If Provident
cannot cure the omission or defect within the time period specified in the
related Prospectus Supplement after receipt of such notice, Provident will be
obligated to either (i) purchase the related Loan from the Trust Fund at the
Purchase Price or (ii) if so specified in the related Prospectus Supplement,
remove such Loan from the Trust Fund and substitute in its place one or more
other Loans that meets certain requirements set forth therein.  There can be
no assurance that Provident will fulfill this purchase or substitution
obligation.  Unless otherwise specified in the related Prospectus Supplement,
this obligation to cure, purchase or substitute constitutes the sole remedy
available to the Securityholders or the Trustee for omission of, or a
material defect in, a constituent document.

     The Trustee will be authorized to appoint a custodian pursuant to a
custodial agreement to maintain possession of and, if applicable, to review
the documents relating to the Loans as agent of the Trustee.

     Notwithstanding the foregoing provisions, with respect to a Trust Fund
for which a REMIC election is to be made, no purchase or substitution of a
Loan will be made if such purchase or substitution would result in a
prohibited transaction tax under the Code.

     No Recourse to Provident or Master Servicer.  As described above under
"--Assignment of the Loans," Provident will assign the Loans comprising the
related Trust Fund to the Trustee, without recourse.  However, Provident will
be obligated to repurchase or substitute for any Loan as to which certain
representations and warranties are breached or for failure to deliver certain
documents relating to the Loans as described herein under "Assignment of the
Loans" and "Loan Program--Representations by Provident; Repurchases."  These
obligations to purchase or substitute constitute the sole remedy available to
the Securityholders or the Trustee for a breach of any such representation or
warranty or failure to deliver a constituent document.

PAYMENTS ON LOANS; DEPOSITS TO SECURITY ACCOUNT

     The Master Servicer will establish and maintain or cause to be
established and maintained with respect to the related Trust Fund a separate
account or accounts for the collection of payments on the related Trust Fund
Assets in the Trust Fund (the "Security Account") which, unless otherwise
specified in the related Prospectus Supplement, must be either (i) maintained
with a depository institution whose short-term debt obligations and long-term
debt obligations at the time of any deposit therein and throughout the time
the interest is maintained are rated as specified in the related Prospectus
Supplement by the Rating Agencies, and the deposits in such account or
accounts are fully insured by either the Bank Insurance Fund (the "BIF") or
the Savings Association Insurance Fund ("SAIF") (as successor to the Federal
Savings and Loan Insurance Corporation) and which is any of (a) a federal
savings and loan association duly organized, validly existing and in good
standing under the applicable banking laws of any state, (b) an institution
duly organized, validly existing and in good standing under the applicable
banking laws of any state, (c) a national banking association duly organized,
validly existing and in good standing under the federal banking laws or (d) a
principal subsidiary of a bank holding company, (ii) a segregated trust
account maintained with the corporate trust department of a federal or state
chartered depository or trust company, having capital and surplus of not less
than $50,000,000, acting in its fiduciary capacity, or (iii) an account
otherwise acceptable to each Rating Agency as evidenced by a letter from each
Rating Agency to the Trustee, without reduction or withdrawal of the then
current ratings of the Securities.  The collateral eligible to secure amounts
in the Security Account is limited to Permitted Investments.  A Security
Account may be maintained as an interest bearing account or the funds held
therein may be invested pending each succeeding Distribution Date in
Permitted Investments.  Unless otherwise specified in the related Prospectus
Supplement, the Master Servicer or its designee will be entitled to receive
any such interest or other income earned on funds in the Security Account as
additional compensation and will be obligated to deposit in the Security
Account the amount of any loss immediately as realized.  The Security Account
may be maintained with the Master Servicer or with a depository institution
that is an affiliate of the Master Servicer, provided it meets the standards
set forth above.

     The Master Servicer will deposit or cause to be deposited in the
Security Account for each Trust Fund, to the extent applicable and unless
otherwise specified in the related Prospectus Supplement, the following
payments and collections received or advances made by or on behalf of it
subsequent to the Cut-Off Date (other than certain payments due on or before
the Cut-Off Date and exclusive of any amounts representing Retained
Interest):

          (i)  all payments on account of principal, including Principal
     Prepayments and, if specified in the related Prospectus Supplement, any
     applicable prepayment penalties, on the Loans;

          (ii) all payments on account of interest on the Loans, net of
     applicable servicing compensation;

          (iii)     all proceeds (net of unreimbursed payments of property
     taxes, insurance premiums and similar items ("Insured Expenses")
     incurred, and unreimbursed Advances made, by the Master Servicer, if
     any) of the hazard insurance policies and any Primary Mortgage Insurance
     Policies, to the extent such proceeds are not applied to the restoration 
     of the property or released to the Mortgagor in accordance with the 
     Master Servicer's normal servicing procedures (collectively, "Insurance 
     Proceeds") and all other cash amounts (net of unreimbursed expenses 
     incurred in connection with liquidation or foreclosure ("Liquidation 
     Expenses") and unreimbursed Advances made, by the Master Servicer, if 
     any) received and retained in connection with the liquidation of 
     defaulted Loans, by foreclosure or otherwise ("Liquidation Proceeds"), 
     together with any net proceeds received on a monthly basis with respect 
     to any properties acquired on behalf of the Securityholders by 
     foreclosure or deed in lieu of foreclosure;

          (iv) all proceeds of any Loan or property in respect thereof
     purchased by Provident as described under "Loan Program--Representations
     by Provident; Repurchases" or "--Assignment of Trust Fund Assets" above
     and all proceeds of any Loan repurchased as described under "--
     Termination; Optional Termination" below;

          (v)  all payments required to be deposited in the Security Account
     with respect to any deductible clause in any blanket insurance policy
     described under "--Hazard Insurance" below;

          (vi) any amount required to be deposited by the Master Servicer in
     connection with losses realized on investments for the benefit of the
     Master Servicer of funds held in the Security Account and, to the extent
     specified in the related Prospectus Supplement, any payments required to
     be made by the Master Servicer in connection with prepayment interest
     shortfalls; and

          (vii)     all other amounts required to be deposited in the
     Security Account pursuant to the Agreement.

     The Master Servicer may from time to time direct the institution that
maintains the Security Account to withdraw funds from the Security Account
for the following purposes:

          (i)  to pay to the Master Servicer the servicing fees described in
     the related Prospectus Supplement, the master servicing fees (subject to
     reduction) and, as additional servicing compensation, earnings on or
     investment income with respect to funds in the Security Account credited
     thereto;

          (ii) to reimburse the Master Servicer for Advances, such right of
     reimbursement with respect to any Loan being limited to amounts received
     that represent late recoveries of payments of principal and/or interest
     on such Loan (or Insurance Proceeds or Liquidation Proceeds with respect
     thereto) with respect to which such Advance was made;

          (iii)     to reimburse the Master Servicer for any Advances
     previously made which the Master Servicer has determined to be
     nonrecoverable;

          (iv) to reimburse the Master Servicer from Insurance Proceeds for
     expenses incurred by the Master Servicer and covered by the related
     insurance policies;

          (v)  to reimburse the Master Servicer for unpaid master servicing
     fees and unreimbursed out-of-pocket costs and expenses incurred by the
     Master Servicer in the performance of its servicing obligations, such
     right of reimbursement being limited to amounts received representing
     late recoveries of the payments for which such advances were made;

          (vi) to pay to the Master Servicer, with respect to each Loan or
     property acquired in respect thereof that has been purchased by the
     Master Servicer pursuant to the Agreement, all amounts received thereon
     and not taken into account in determining the principal balance of such
     repurchased Loan;

          (vii)     to reimburse the Master Servicer or Provident for
     expenses incurred and reimbursable pursuant to the Agreement;

          (viii)    to withdraw any amount deposited in the Security Account
     and not required to be deposited therein; and

          (ix) to clear and terminate the Security Account upon termination
     of the Agreement.

     In addition, unless otherwise specified in the related Prospectus
Supplement, on or prior to the business day immediately preceding each
Distribution Date, the Master Servicer shall withdraw from the Security
Account the amount of Available Funds, to the extent on deposit, for deposit
in an account maintained by the Trustee for the related Series of Securities.

     The applicable Agreement may require the Master Servicer to establish
and maintain one or more escrow accounts into which Mortgagors deposit
amounts sufficient to pay taxes, assessments, hazard insurance premiums or
comparable items.  Withdrawals from the escrow accounts maintained for
Mortgagors may be made to effect timely payment of taxes, assessments and
hazard insurance premiums or comparable items, to reimburse the Master
Servicer out of related assessments for maintaining hazard insurance, to
refund to Mortgagors amounts determined to be overages, to remit to
Mortgagors, if required, interest earned, if any, on balances in any of the
escrow accounts, to repair or otherwise protect the Property and to clear and
terminate any of the escrow accounts.  The Master Servicer will be solely
responsible for administration of the escrow accounts and will be expected to
make advances to such account when a deficiency exists therein.

PRE-FUNDING ACCOUNT

     If so provided in the related Prospectus Supplement, the Master Servicer
will establish and maintain a Pre-Funding Account, in the name of the related
Trustee on behalf of the related Securityholders, into which Provident will
deposit cash in an amount equal to the Pre-Funded Amount on the related
Closing Date.  The Pre-Funding Account will be maintained with the Trustee
for the related Series of Securities and is designed solely to hold funds to
be applied by such Trustee during the Funding Period to pay to Provident the
purchase price for Subsequent Loans.  Monies on deposit in the Pre-Funding
Account will not be available to cover losses on or in respect of the related
Loans.  The Pre-Funded Amount will not exceed 50% of the initial aggregate
principal amount of the Securities of the related Series.  The Pre-Funded
Amount will be used by the related Trustee to purchase Subsequent Loans from
Provident from time to time during the Funding Period.  The Funding Period,
if any, for a Trust Fund will begin on the related Closing Date and will end
on the date specified in the related Prospectus Supplement, which in no event
will be later than the date that is one year after the related Closing Date. 
Monies on deposit in the Pre-Funding Account may be invested in Permitted
Investments under the circumstances and in the manner described in the
related Agreement.  Earnings on investment of funds in the Pre-Funding
Account will be deposited into the related Security Account or such other
trust account as is specified in the related Prospectus Supplement and losses
will be charged against the funds on deposit in the Pre-Funding Account.  Any
amounts remaining in the Pre-Funding Account at the end of the Funding Period
will be distributed to the related Securityholders in the manner and priority
specified in the related Prospectus Supplement, as a prepayment of principal
of the related Securities.

     In addition, if so provided in the related Prospectus Supplement, on the
related Closing Date Provident will deposit in an account (the "Capitalized
Interest Account") cash in such amount as is necessary to cover shortfalls in
interest on the related Series of Securities that may arise as a result of
utilization of the Pre-Funding Account as described above.  The Capitalized
Interest Account shall be maintained with the Trustee for the related Series
of Securities and is designed solely to cover the above-mentioned interest
shortfalls.  Monies on deposit in the Capitalized Interest Account will not
be available to cover losses on or in respect of the related Loans.  To the
extent that the entire amount on deposit in the Capitalized Interest Account
has not been applied to cover shortfalls in interest on the related Series of
Securities by the end of the Funding Period, any amounts remaining in the
Capitalized Interest Account will be paid to Provident.

SUB-SERVICING

     The Master Servicer may enter into an agreement (a "Sub-Servicing
Agreement") with any servicing entity which will act as the Sub-Servicer for
the related Loans, which Sub-Servicing Agreement will not contain any terms
inconsistent with the related Agreement.  Notwithstanding any such
subservicing arrangement, unless otherwise provided in the related Prospectus
Supplement, the Master Servicer will remain liable for its servicing duties
and obligations under the Master Servicing Agreement as if the Master
Servicer alone were servicing the Loans.


COLLECTION PROCEDURES

     The Master Servicer, directly or through one or more Sub-Servicers, will
make reasonable efforts to collect all payments called for under the Loans
and will, consistent with each Agreement and any Pool Insurance Policy,
Primary Mortgage Insurance Policy, bankruptcy bond or alternative
arrangements, follow such collection procedures as are customary with respect
to loans that are comparable to the Loans.  Consistent with the above, the
Master Servicer may, in its discretion, (i) waive any assumption fee, late
payment or other charge in connection with a Loan and (ii) to the extent not
inconsistent with the coverage of such Loan by a Pool Insurance Policy,
Primary Mortgage Insurance Policy, bankruptcy bond or alternative
arrangements, if applicable, arrange with a borrower a schedule for the
liquidation of delinquencies consistent with the Master Servicer's policies
with respect to the mortgage loans it owns and services for others.  To the
extent the Master Servicer is obligated to make or cause to be made Advances,
such obligation will remain during any period of such an arrangement.

     In any case in which property securing a Loan has been, or is about to
be, conveyed by the mortgagor or obligor, the Master Servicer will, to the
extent it has knowledge of such conveyance or proposed conveyance, exercise
or cause to be exercised its rights to accelerate the maturity of such Loan
under any due-on-sale clause applicable thereto, but only if the exercise of
such rights is permitted by applicable law.  If these conditions are not met
or if the Master Servicer reasonably believes it is unable under applicable
law to enforce such due-on-sale clause, the Master Servicer will enter into
or cause to be entered into an assumption and modification agreement with the
person to whom such property has been or is about to be conveyed, pursuant to
which such person becomes liable for repayment of the Loan and, to the extent
permitted by applicable law, the mortgagor remains liable thereon.  Any fee
collected by or on behalf of the Master Servicer for entering into an
assumption agreement will be retained by or on behalf of the Master Servicer
as additional servicing compensation.  See "Certain Legal Aspects of the
Loans--Due-on-Sale Clauses".  In connection with any such assumption, the
terms of the related Loan may not be changed.

HAZARD INSURANCE

     Except as otherwise specified in the related Prospectus Supplement, the
Master Servicer will require the mortgagor or obligor on each Loan to
maintain a hazard insurance policy providing for no less than the coverage of
the standard form of fire insurance policy with extended coverage customary
for the type of Property in the state in which such Property is located. 
Such coverage will be in an amount that is at least equal to the lesser of
(i) the maximum insurable value of the improvements securing such Loan from
time to time, (ii) the combined principal balance owing on such Loan and any
mortgage loan senior to such Loan and (iii) the minimum amount required to
compensate for damage or loss on a replacement cost basis.  All amounts
collected by the Master Servicer under any hazard policy (except for amounts
to be applied to the restoration or repair of the Property or released to the
mortgagor or obligor in accordance with the Master Servicer's normal
servicing procedures) will be deposited in the related Security Account. In
the event that the Master Servicer maintains a blanket policy insuring
against hazard losses on all the Loans comprising part of a Trust Fund, it
will conclusively be deemed to have satisfied its obligation relating to the
maintenance of hazard insurance.  Such blanket policy may contain a
deductible clause, in which case the Master Servicer will be required to
deposit from its own funds into the related Security Account the amounts
which would have been deposited therein but for such clause.

     In general, the standard form of fire and extended coverage policy
covers physical damage to or destruction of the improvements securing a Loan
by fire, lightning, explosion, smoke, windstorm and hail, riot, strike and
civil commotion, subject to the conditions and exclusions particularized in
each policy.  Although the policies relating to the Loans may have been
underwritten by different insurers under different state laws in accordance
with different applicable forms and therefore may not contain identical terms
and conditions, the basic terms thereof are dictated by respective state
laws, and most such policies typically do not cover any physical damage
resulting from the following:  war, revolution, governmental actions, floods
and other water-related causes, earth movement (including earthquakes,
landslides and mud flows), nuclear reactions, wet or dry rot, vermin,
rodents, insects or domestic animals, theft and, in certain cases, vandalism. 
The foregoing list is merely indicative of certain kinds of uninsured risks
and is not intended to be all inclusive.  If the Property securing a Loan is
located in a federally designated special flood area at the time of
origination, the Master Servicer will require the mortgagor or obligor to
obtain and maintain flood insurance.

     The hazard insurance policies covering properties securing the Loans
typically contain a clause which in effect requires the insured at all time
to carry insurance of a specified percentage (generally 80% to 90%) of the
full replacement value of the insured property in order to recover the full
amount of any partial loss.  If the insured's coverage falls below this
specified percentage, then the insurer's liability in the event of partial
loss will not exceed the larger of (i) the actual cash value (generally
defined as replacement cost at the time and place of loss, less physical
depreciation) of the improvements damaged or destroyed or (ii) such
proportion of the loss as the amount of insurance carried bears to the
specified percentage of the full replacement cost of such improvements. 
Since the amount of hazard insurance the Master Servicer may cause to be
maintained on the improvements securing the Loans declines as the principal
balances owing thereon decrease, and since improved real estate generally has
appreciated in value over time in the past, the effect of this requirement in
the event of partial loss may be that hazard insurance proceeds will be
insufficient to restore fully the damaged property.  If specified in the
related Prospectus Supplement, a special hazard insurance policy will be
obtained to insure against certain of the uninsured risks described above. 
See "Credit Enhancement."

     If the Property securing a defaulted Loan is damaged and proceeds, if
any, from the related hazard insurance policy are insufficient to restore the
damaged Property, the Master Servicer is not required to expend its own funds
to restore the damaged Property unless it determines (i) that such
restoration will increase the proceeds to Securityholders on liquidation of
the Loan after reimbursement of the Master Servicer for its expenses and (ii)
that such expenses will be recoverable by it from related Insurance Proceeds
or Liquidation Proceeds.

     If recovery on a defaulted Loan under any related Insurance Policy is
not available, or if the defaulted Loan is not covered by an Insurance
Policy, the Master Servicer will be obligated to follow or cause to be
followed such normal practices and procedures as it deems necessary or
advisable to realize upon the defaulted Loan.  If the proceeds of any
liquidation of the Property securing the defaulted Loan are less than the
principal balance of such Loan plus interest accrued thereon that is payable
to Securityholders, the Trust Fund will realize a loss in the amount of such
difference plus the aggregate of expenses incurred by the Master Servicer in
connection with such proceedings which are reimbursable under the Agreement. 
In the unlikely event that any such proceedings result in a total recovery
which is, after reimbursement to the Master Servicer of its expenses, in
excess of the principal balance of such Loan plus interest accrued thereon
that is payable to Securityholders, the Master Servicer will be entitled to
withdraw or retain from the Security Account amounts representing its normal
servicing compensation with respect to such Loan and, unless otherwise
specified in the related Prospectus Supplement, amounts representing the
balance of such excess, exclusive of any amount required by law to be
forwarded to the related borrower, as additional servicing compensation.

     If the Master Servicer or its designee recovers Insurance Proceeds
which, when added to any related Liquidation Proceeds and after deduction of
certain expenses reimbursable to the Master Servicer, exceed the principal
balance of such Loan plus interest accrued thereon that is payable to
Securityholders, the Master Servicer will be entitled to withdraw or retain
from the Security Account amounts representing its normal servicing
compensation with respect to such Loan.  In the event that the Master
Servicer has expended its own funds to restore the damaged Property and such
funds have not been reimbursed under the related hazard insurance policy, it
will be entitled to withdraw from the Security Account out of related
Liquidation Proceeds or Insurance Proceeds an amount equal to such 
expenses incurred by it, in which event the Trust Fund may realize a loss 
up to the amount so charged. Since Insurance Proceeds cannot exceed 
deficiency claims and certain expenses incurred by the Master Servicer, 
no such payment or recovery will result in a recovery to the Trust Fund 
which exceeds the principal balance of the defaulted Loan together with 
accrued interest thereon.  See "Credit Enhancement".

     The proceeds from any liquidation of a Loan will be applied in the
following order of priority:  first, to reimburse the Master Servicer for any
unreimbursed expenses incurred by it to restore the related Property and any
unreimbursed servicing compensation payable to the Master Servicer with
respect to such Loan; second, to reimburse the Master Servicer for any
unreimbursed Advances with respect to such Loan; third, to accrued and unpaid
interest (to the extent no Advance has been made for such amount) on such
Loan; and fourth, as a recovery of principal of such Loan.

REALIZATION UPON DEFAULTED LOANS

     Primary Mortgage Insurance Policies.  If so specified in the related
Prospectus Supplement, the Master Servicer will maintain or cause to be
maintained, as the case may be, in full force and effect, a Primary Mortgage
Insurance Policy with regard to each Loan for which such coverage is
required.  Primary Mortgage Insurance Policies reimburse certain losses
sustained by reason of defaults in payments by borrowers.  The Master
Servicer will not cancel or refuse to renew any such Primary Mortgage
Insurance Policy in effect at the time of the initial issuance of a Series of
Securities that is required to be kept in force under the applicable
Agreement unless the replacement Primary Mortgage Insurance Policy for such
cancelled or nonrenewed policy is maintained with an insurer whose claims-
paying ability is sufficient to maintain the current rating of the classes of
Securities of such Series that have been rated.

SERVICING AND OTHER COMPENSATION AND PAYMENT OF EXPENSES

     The principal servicing compensation to be paid to the Master Servicer
in respect of its master servicing activities for each Series of Securities
will be equal to the percentage per annum described in the related Prospectus
Supplement (which may vary under certain circumstances) of the outstanding
principal balance of each Loan, and such compensation will be retained by it
from collections of interest on such Loan in the related Trust Fund (the
"Master Servicing Fee").  As compensation for its servicing duties, a Sub-
Servicer, if any, will be entitled to a monthly servicing fee as described in
the related Prospectus Supplement.  In addition, the Master Servicer or Sub-
Servicer will retain all prepayment charges, assumption fees and late payment
charges, to the extent collected from borrowers, and any benefit that may
accrue as a result of the investment of funds in the applicable Security
Account (unless otherwise specified in the related Prospectus Supplement).

     The Master Servicer will pay or cause to be paid certain ongoing
expenses associated with each Trust Fund and incurred by it in connection
with its responsibilities under the related Agreement, including, without
limitation, and if so specified in the related Prospectus Supplement, payment
of any fee or other amount payable in respect of any credit enhancement
arrangements, payment of the fees and disbursements of  the Trustee, any
custodian appointed by the Trustee, the certificate registrar and any paying
agent, and payment of expenses incurred in enforcing the obligations of Sub-
Servicers.  The Master Servicer will be entitled to reimbursement of expenses
incurred in enforcing the obligations of Sub-Servicers under certain limited
circumstances.

EVIDENCE AS TO COMPLIANCE

     Each Agreement will provide that on or before a specified date in each
year, a firm of independent public accountants will furnish a statement to
the Trustee to the effect that, on the basis of the examination by such firm
conducted substantially in compliance with the Uniform Single Attestation
Program for Mortgage Bankers or the Audit Program for Mortgages serviced for
FHLMC, the servicing by or on behalf of the Master Servicer of the Trust Fund
Assets pursuant to the Agreement was conducted in compliance therewith except
for any significant exceptions or errors in records that, in the opinion of
the firm, the Audit Program for Mortgages serviced for FHLMC, or the Uniform 
Single Attestation Program for Mortgage Bankers, it is required to report.  
In rendering its statement such firm may rely, as to matters relating 
to the direct servicing of Loans by Sub-Servicers, upon comparable statements 
for examinations conducted substantially in compliance with the Uniform 
Single Attestation Program for Mortgage Bankers or the Audit Program 
for Mortgages serviced for FHLMC (rendered within one year of such 
statement) of firms of independent public accountants with respect to 
the related Sub-Servicer.

     Each Agreement will also provide for delivery to the Trustee, on or
before a specified date in each year, of an annual statement signed by two
officers of the Master Servicer to the effect that the Master Servicer has
fulfilled its obligations under the Agreement throughout the preceding year.

     Copies of the annual accountants' statement and the statement of
officers of the Master Servicer may be obtained by Securityholders of the
related Series without charge upon written request to the Master Servicer at
the address set forth in the related Prospectus Supplement.

CERTAIN MATTERS REGARDING THE MASTER SERVICER AND PROVIDENT

     The Master Servicer under each Pooling and Servicing Agreement or Master
Servicing Agreement, as applicable, will be named in the related Prospectus
Supplement.  Any of Provident, an affiliate of Provident or another entity
may serve as Master Servicer.

     Each Agreement will provide that the Master Servicer may not resign from
its obligations and duties under the Agreement except upon (a) appointment of
a successor servicer and receipt by the Trustee of a letter from the Rating
Agency that such resignation and appointment will not result in a downgrade
of the Securities and (b) a determination that its duties thereunder are no
longer permissible under applicable law.  The Master Servicer may, however,
be removed from its obligations and duties as set forth in the Agreement. No
such resignation will become effective until the Trustee or a successor
servicer has assumed the Master Servicer's obligations and duties under the
Agreement.

     Each Agreement will further provide that neither the Master Servicer,
Provident nor any director, officer, employee, or agent of the Master
Servicer or Provident will be under any liability to the related Trust Fund
or Securityholders for any action taken or for refraining from the taking of
any action in good faith pursuant to the Agreement, or for errors in
judgment; provided, however, that neither the Master Servicer,
                    --------  -------
Provident nor any such person will be protected against any liability which
would otherwise be imposed by reason of wilful misfeasance, bad faith or
gross negligence in the performance of duties thereunder or by reason of
reckless disregard of obligations and duties thereunder.  Each Agreement will
further provide that the Master Servicer, Provident and any director,
officer, employee or agent of the Master Servicer or Provident will be
entitled to indemnification by the related Trust Fund and will be held
harmless against any loss, liability or expense incurred in connection with
any legal action relating to the Agreement or the Securities, other than any
loss, liability or expense related to any specific Loan or Loans (except any
such loss, liability or expense otherwise reimbursable pursuant to the Agree-
ment) and any loss, liability or expense incurred by reason of willful
misfeasance, bad faith or gross negligence in the performance of duties
thereunder or by reason of reckless disregard of obligations and duties
thereunder.  In addition, each Agreement will provide that neither the Master
Servicer nor Provident will be under any obligation to appear in, prosecute
or defend any legal action which is not incidental to its respective
responsibilities under the Agreement and which in its opinion may involve it
in any expense or liability.  The Master Servicer or Provident may, however,
in its discretion undertake any such action which it may deem necessary or
desirable with respect to the Agreement and the rights and duties of the
parties thereto and the interests of the Securityholders thereunder.  In such
event, the legal expenses and costs of such action and any liability
resulting therefrom will be expenses, costs and liabilities of the Trust
Fund, and the Master Servicer or Provident, as the case may be, will be
entitled to be reimbursed therefor out of funds otherwise distributable to
Securityholders.

     Except as otherwise specified in the related Prospectus Supplement, any
person into which the Master Servicer may be merged or consolidated, or any
person resulting from any merger or consolidation to which the Master
Servicer is a party, or any person succeeding to the business of the Master
Servicer, will be the 

successor of the Master Servicer under each Agreement, provided that such
person is qualified to sell mortgage loans to, and service mortgage loans on
behalf of, FNMA or FHLMC and further provided that such merger, consolidation
or succession does not adversely affect the then current rating or ratings of
the class or classes of Securities of such Series that have been rated.

EVENTS OF DEFAULT; RIGHTS UPON EVENT OF DEFAULT

     Pooling and Servicing Agreement; Master Servicing Agreement.  Except as
otherwise specified in the related Prospectus Supplement, Events of Default
under each Agreement will consist of (i) any failure by the Master Servicer
to make any required deposit pursuant to the related Agreement (other than an
Advance) which continues unremedied for five days after the giving of written
notice of such failure to the Master Servicer by the Trustee, or to the
Master Servicer and the Trustee by a holder of the Securities of the related
Series; (ii) any failure by the Master Servicer to make an Advance as
required under the Agreement; (iii) any failure by the Master Servicer duly
to observe or perform in any material respect any of its other covenants or
agreements in the Agreement which continues unremedied for thirty days after
the giving of written notice of such failure to the Master Servicer by the
Trustee, or to the Master Servicer and the Trustee by a holder of the
Securities of the related Series; and (iv) certain events of insolvency,
readjustments of debt, marshalling of assets and liabilities or similar
proceedings and certain actions by or on behalf of the Master Servicer
indicating its insolvency, reorganization or inability to pay its
obligations.

     If specified in the related Prospectus Supplement, the Agreement will
permit the Trustee to sell the Trust Fund Assets in the event that payments
in respect thereto are insufficient to make payments required in the
Agreement.  The Trust Fund Assets will be sold only under the circumstances
and in the manner specified in the related Prospectus Supplement.

     Unless otherwise provided in the related Prospectus Supplement, so long
as an Event of Default under an Agreement remains unremedied, the Trustee may
(and at the direction of holders of Securities evidencing not less than 51%
of the aggregate Percentage Interests and under such other circumstances as
may be specified in such Agreement, the Trustee shall) terminate all of the
rights and obligations of the Master Servicer under the Agreement relating to
such Trust Fund and in and to the related Trust Fund Assets, whereupon the
Trustee will succeed to all of the responsibilities, duties and liabilities
of the Master Servicer under the Agreement, including, if specified in the
related Prospectus Supplement, the obligation to make Advances, and will be
entitled to similar compensation arrangements; provided, however, that if the
                                               --------  -------
Event of Default results from the Master Servicer's failure to make an 
Advance, the Trustee shall terminate the Master Servicer.  In the event 
that the Trustee is unwilling or unable so to act, it may appoint, or 
petition a court of competent jurisdiction for the appointment of, a 
mortgage loan servicing institution with a net worth of a least $50,000,000 
to act as successor to the Master Servicer under the Agreement.  Pending 
such appointment, the Trustee is obligated to act in such capacity.  
The Trustee and any such successor may agree upon the servicing compensation 
to be paid, which in no event may be greater than the compensation payable 
to the Master Servicer under the Agreement.

     Unless otherwise provided in the related Prospectus Supplement, no
Securityholder, solely by virtue of such holder's status as a Securityholder,
will have any right under any Agreement to institute any proceeding with
respect to such Agreement, unless such holder previously has given to the
Trustee written notice of default and unless the holders of Securities of any
class of such Series evidencing not less than 25% of the aggregate Percentage
Interests constituting such class have made written request upon the Trustee
to institute such proceeding in its own name as Trustee thereunder and have
offered to the Trustee reasonable indemnity, and the Trustee for 60 days has
neglected or refused to institute any such proceeding.

     Indenture.  Except as otherwise specified in the related Prospectus
Supplement, Events of Default under the Indenture for each Series of Notes
include:  (i) a default in the payment of any principal of or interest on any
Note of such Series which continues unremedied for five days after written
notice of such default is given as specified in the related Prospectus
Supplement; (ii) failure to perform in any material respect any other
covenant of Provident or the Trust Fund in the Indenture which continues for
a period of thirty days after notice thereof is given in accordance with the 
procedures described in the related Prospectus Supplement; (iii) certain 
events of bankruptcy, insolvency, receivership or liquidation of Provident 
or the Trust Fund; or (iv) any other Event of Default provided with respect 
to Notes of that Series including but not limited to certain defaults on the 
part of the issuer, if any, of a credit enhancement instrument supporting 
such Notes.

     If an Event of Default with respect to the Notes of any Series at the
time outstanding occurs and is continuing, either the Trustee or the holders
of a majority of the then aggregate outstanding amount of the Notes of such
Series may declare the principal amount (or, if the Notes of that Series have
an interest rate of 0%, such portion of the principal amount as may be
specified in the terms of that Series, as provided in the related Prospectus
Supplement) of all the Notes of such Series to be due and payable
immediately.  Such declaration may, under certain circumstances, be rescinded
and annulled by the holders of more than 50% of the Percentage Interests of
the Notes of such Series.

     If, following an Event of Default with respect to any Series of Notes,
the Notes of such Series have been declared to be due and payable, the
Trustee may, in its discretion, notwithstanding such acceleration, elect to
maintain possession of the collateral securing the Notes of such Series and
to continue to apply distributions on such collateral as if there had been no
declaration of acceleration if such collateral continues to provide
sufficient funds for the payment of principal of and interest on the Notes of
such Series as they would have become due if there had not been such a
declaration.  In addition, the Trustee may not sell or otherwise liquidate
the collateral securing the Notes of a Series following an Event of Default,
other than a default in the payment of any principal or interest on any Note
of such Series which continues unremedied for five days after written notice
of such default is given as specified in the related Prospectus Supplement,
unless (a) the holders of 100% of the Percentage Interests of the Notes of
such Series consent to such sale, (b) the proceeds of such sale or
liquidation are sufficient to pay in full the principal of and accrued
interest, due and unpaid, on the outstanding Notes of such Series at the date
of such sale or (c) the Trustee determines that such collateral would not be
sufficient on an ongoing basis to make all payments on such Notes as such
payments would have become due if such Notes had not been declared due and
payable, and the Trustee obtains the consent of the holders of 662/3% of the
Percentage Interests of the Notes of such Series.

     In the event that the Trustee liquidates the collateral in connection
with an Event of Default involving a default in the payment of principal of
or interest on the Notes of a Series which continues unremedied for five days
after written notice of such default is given as specified in the related
Prospectus Supplement, the Indenture provides that the Trustee will have a
prior lien on the proceeds of any such liquidation for unpaid fees and
expenses.  As a result, upon the occurrence of such an Event of Default, the
amount available for distribution to the Noteholders would be less than would
otherwise be the case.  However, the Trustee may not institute a proceeding
for the enforcement of its lien except in connection with a proceeding for
the enforcement of the lien of the Indenture for the benefit of the
Noteholders after the occurrence of such an Event of Default.

     Except as otherwise specified in the related Prospectus Supplement, in
the event the principal of the Notes of a Series is declared due and payable
as described above, the holders of any such Notes issued at a discount from
par may be entitled to receive no more than an amount equal to the unpaid
principal amount thereof less the amount of such discount which is
unamortized.

     Subject to the provisions of the Indenture relating to the duties of the
Trustee, in case an Event of Default shall occur and be continuing with
respect to a Series of Notes, the Trustee shall be under no obligation to
exercise any of the rights or powers under the Indenture at the request or
direction of any of the holders of Notes of such Series unless such holders
offered to the Trustee security or indemnity satisfactory to it against the
costs, expenses and liabilities which might be incurred by it in complying
with such request or direction.  Subject to such provisions for
indemnification and certain limitations contained in the Indenture, the
holders of a majority of the then aggregate outstanding amount of the Notes
of such Series shall have the right to direct the time, method and place of
conducting any proceeding for any remedy available to the Trustee or
exercising any trust or power conferred on the Trustee with respect to the
Notes of such Series, and the holders of a majority of the then aggregate
outstanding amount of the Notes of such Series may, in certain cases, waive
any default with respect thereto, except a default in the payment of
principal or interest or a default in respect of a covenant 
or provision of the Indenture that cannot be modified without the waiver or
consent of all the holders of the outstanding Notes of such Series affected
thereby.

AMENDMENT

     Except as otherwise specified in the related Prospectus Supplement, each
Agreement may be amended by Provident, the Master Servicer and the Trustee,
without the consent of any of the Securityholders, (i) to cure any ambiguity;
(ii) to correct or supplement any provision therein which may be defective or
inconsistent with any other provision therein; or (iii) to make any other
revisions with respect to matters or questions arising under the Agreement
which are not inconsistent with the provisions thereof, provided that such
action will not adversely affect in any material respect the interests of any
Securityholder.  An amendment will be deemed not to adversely affect in any
material respect the interests of the Securityholders if the person
requesting such amendment obtains a letter from each Rating Agency requested
to rate the class or classes of Securities of such Series stating that such
amendment will not result in the downgrading or withdrawal of the respective
ratings then assigned to such Securities.  In addition, to the extent
provided in the related Agreement, an Agreement may be amended without the
consent of any of the Securityholders to change the manner in which the
Security Account is maintained, provided that any such change does not
adversely affect the then current rating on the class or classes of
Securities of such Series that have been rated.  In addition, if a REMIC
election is made with respect to a Trust Fund, the related Agreement may be
amended to modify, eliminate or add to any of its provisions to such extent
as may be necessary to maintain the qualification of the related Trust Fund
as a REMIC, provided that the Trustee has received an opinion of counsel to
the effect that such action is necessary or helpful to maintain such
qualification. Each Agreement may also be amended by Provident, the Master
Servicer and the Trustee with consent of holders of Securities of such Series
evidencing not less than 51% of the aggregate Percentage Interests of each
class affected thereby for the purpose of adding any provisions to or
changing in an manner or eliminating any of the provisions of the Agreement
or of modifying in any manner the rights of the holders of the related
Securities; provided, however, that no such amendment may (i)
            --------  -------
reduce in any manner the amount of or delay the timing of, payments received
on Loans which are required to be distributed on any Security without the
consent of the holder of such Security, or (ii) reduce the aforesaid
percentage of Securities of any class the holders of which are required to
consent to any such amendment without the consent of the holders of all
Securities of such class covered by such Agreement then outstanding.  If a
REMIC election is made with respect to a Trust Fund, the Trustee will not be
entitled to consent to an amendment to the related Agreement without having
first received an opinion of counsel to the effect that such amendment will
not cause such Trust Fund to fail to qualify as a REMIC.

TERMINATION; OPTIONAL TERMINATION

     Pooling and Servicing Agreement; Trust Agreement.  Unless otherwise
specified in the related Agreement, the obligations created by each Pooling
and Servicing Agreement and Trust Agreement for each Series of Securities
will terminate upon the payment to the related Securityholders of all amounts
held in the Security Account by the Master Servicer and required to be paid
to them pursuant to such Agreement following the later of (i) the final
payment of or other liquidation of the last of the Trust Fund Assets subject
thereto or the disposition of all property acquired upon foreclosure of any
such Trust Fund Assets remaining in the Trust Fund and (ii) the purchase by
the Master Servicer or, if REMIC treatment has been elected and if specified
in the related Prospectus Supplement, by the holder of the residual interest
in the REMIC or any other party specified to have such right (see "Federal
Income Tax Consequences" below), from the related Trust Fund of all of the
remaining Trust Fund Assets and all property acquired in respect of such
Trust Fund Assets.

     Unless otherwise specified by the related Prospectus Supplement, any
such purchase of Trust Fund Assets and property acquired in respect of Trust
Fund Assets evidenced by a Series of Securities will be made at the option of
the Master Servicer, such other person or, if applicable, such holder of the
REMIC residual interest, at a price specified in the related Prospectus
Supplement.  The exercise of such right will affect early retirement of the
Securities of that Series, but the right of the Master Servicer, such other
person or, if applicable, such holder of the REMIC residual interest, to so
purchase is subject to the principal balance of the related Trust Fund Assets
being less than the percentage specified in the related Prospectus Supplement
of the aggregate principal balance of the Trust Fund Assets at the Cut-Off 
Date for the Series.  The foregoing is subject to the provision that if a 
REMIC election is made with respect to a Trust Fund, any repurchase pursuant
to clause (ii) above will be made only in connection with a "qualified
liquidation" of the REMIC within the meaning of Section 860F(g)(4) of the
Code.

     Indenture.  The Indenture will be discharged with respect to a Series of
Notes (except with respect to certain continuing rights specified in the
Indenture) upon the delivery to the Trustee for cancellation of all the Notes
of such Series or, with certain limitations, upon deposit with the Trustee of
funds sufficient for the payment in full of all of the Notes of such Series.

     In addition to such discharge with certain limitations, the Indenture
will provide that, if so specified with respect to the Notes of any Series,
the related Trust Fund will be discharged from any and all obligations in
respect of the Notes of such Series (except for certain obligations relating
to temporary Notes and exchange of Notes, to register the transfer of or
exchange Notes of such Series, to replace stolen, lost or mutilated Notes of
such Series, to maintain paying agencies and to hold monies for payment in
trust) upon the deposit with the Trustee, in trust, of money and/or direct
obligations of or obligations guaranteed by the United States of America
which through the payment of interest and principal in respect thereof in
accordance with their terms will provide money in an amount sufficient to pay
the principal of and each installment of interest on the Notes of such Series
on the last scheduled Distribution Date for such Notes and any installment of
interest on such Notes in accordance with the terms of the Indenture and the
Notes of such Series.  In the event of any such defeasance and discharge of
Notes of such Series, holders of Notes of such Series would be able to look
only to such money and/or direct obligations for payment of principal and
interest, if any, on their Notes until maturity.

THE TRUSTEE

     The Trustee under each Agreement will be named in the applicable
Prospectus Supplement.  The commercial bank or trust company serving as
Trustee may have normal banking relationships with Provident, the Master
Servicer and any of their respective affiliates.


                      CERTAIN LEGAL ASPECTS OF THE LOANS

     The following discussion contains summaries, which are general in
nature, of certain legal matters relating to the Loans.  Because such legal
aspects are governed primarily by applicable state law (which laws may differ
substantially), the descriptions do not, except as expressly provided below,
reflect the laws of any particular state, nor do they encompass the laws of
all states in which the security for the Loans is situated.  The descriptions
are qualified in their entirety by reference to the applicable federal laws
and the appropriate laws of the states in which Loans may be originated.

GENERAL

     The Loans for a Series may be secured by deeds of trust, mortgages,
security deeds or deeds to secure debt, depending upon the prevailing
practice in the state in which the property subject to the loan is located. 
Deeds of trust are used almost exclusively in California instead of
mortgages.  A mortgage creates a lien upon the real property encumbered by
the mortgage, which lien is generally not prior to the lien for real estate
taxes and assessments.  Priority between mortgages depends on their terms and
generally on the order of recording with a state or county office.  There are
two parties to a mortgage, the mortgagor, who is the borrower and owner of
the mortgaged property, and the mortgagee, who is the lender.  Under the
mortgage instrument, the mortgagor delivers to the mortgagee a note or bond
and the mortgage.  Although a deed of trust is similar to a mortgage, a deed
of trust formally has three parties, the borrower-property owner called the
trustor (similar to a mortgagor), a lender (similar to a mortgagee) called
the beneficiary, and a third-party grantee called the trustee.  Under a deed
of trust, the borrower grants the property, irrevocably until the debt is
paid, in trust, generally with a power of sale, to the trustee to secure
payment of the obligation.  A security deed and a deed to secure debt are
special types of deeds which indicate on their face that they are granted to
secure an underlying debt.  

By executing a security deed or deed to secure debt, the grantor conveys
title to, as opposed to merely creating a lien upon, the subject property to
the grantee until such time as the underlying debt is repaid.  The trustee's
authority under a deed of trust, the mortgagee's authority under a mortgage
and the grantee's authority under a security deed or deed to secure debt are
governed by law and, with respect to some deeds of trust, the directions of
the beneficiary.

FORECLOSURE/REPOSSESSION

     Deed of Trust.  Foreclosure of a deed of trust is generally accomplished
by a non-judicial sale under a specific provision in the deed of trust which
authorizes the trustee to sell the property at public auction upon any
default by the borrower under the terms of the note or deed of trust.  In
certain states, such foreclosure also may be accomplished by judicial action
in the manner provided for foreclosure of mortgages.  In addition to any
notice requirements contained in a deed of trust, in some states (such as
California), the trustee must record a notice of default and send a copy to
the borrower-trustor, to any person who has recorded a request for a copy of
any notice of default and notice of sale, to any successor in interest to the
borrower-trustor, to the beneficiary of any junior deed of trust and to
certain other persons.  In some states (including California), the borrower-
trustor has the right to reinstate the loan at any time following default
until shortly before the trustee's sale.  In general, the borrower, or any
other person having a junior encumbrance on the real estate, may, during a
statutorily prescribed reinstatement period, cure a monetary default by
paying the entire amount in arrears plus other designated costs and expenses
incurred in enforcing the obligation.  Generally, state law controls the
amount of foreclosure expenses and costs, including attorney's fees, which
may be recovered by a lender.  After the reinstatement period has expired
without the default having been cured, the borrower or junior lienholder no
longer has the right to reinstate the loan and must pay the loan in full to
prevent the scheduled foreclosure sale.  If the deed of trust is not
reinstated within any applicable cure period, a notice of sale must be posted
in a public place and, in most states (including California), published for a
specific period of time in one or more newspapers.  In addition, some state
laws require that a copy of the notice of sale be posted on the property and
sent to all parties having an interest of record in the real property.  In
California, the entire process from recording a notice of default to a non-
judicial sale usually takes four to five months.

     Mortgages.  Foreclosure of a mortgage is generally accomplished by
judicial action.  The action is initiated by the service of legal pleadings
upon all parties having an interest in the real property.  Delays in
completion of the foreclosure may occasionally result from difficulties in
locating necessary parties.  Judicial foreclosure proceedings are often not
contested by any of the parties.  When the mortgagee's right to foreclosure
is contested, the legal proceedings necessary to resolve the issue can be
time consuming.  After the completion of a judicial foreclosure proceeding,
the court generally issues a judgment of foreclosure and appoints a referee
or other court officer to conduct the sale of the property.  In some states,
mortgages may also be foreclosed by advertisement, pursuant to a power of
sale provided in the mortgage.

     Although foreclosure sales are typically public sales, frequently no
third party purchaser bids in excess of the lender's lien because of the
difficulty of determining the exact status of title to the property, the
possible deterioration of the property during the foreclosure proceedings and
a requirement that the purchaser pay for the property in cash or by cashier's
check.  Thus the foreclosing lender often purchases the property from the
trustee or referee for an amount equal to the principal amount outstanding
under the loan, accrued and unpaid interest and the expenses of foreclosure
in which event the mortgagor's debt will be extinguished or the lender may
purchase for a lesser amount in order to preserve its right against a
borrower to seek a deficiency judgment in states where such judgment is
available.  Thereafter, subject to the right of the borrower in some states
to remain in possession during the redemption period, the lender will assume
the burden of ownership, including obtaining hazard insurance and making such
repairs at its own expense as are necessary to render the property suitable
for sale.  The lender will commonly obtain the services of a real estate
broker and pay the broker's commission in connection with the sale of the
property.  Depending upon market conditions, the ultimate proceeds of the
sale of the property may not equal the lender's investment in the property. 
Any loss may be reduced by the receipt of any mortgage guaranty insurance
proceeds.

     Courts have imposed general equitable principles upon foreclosure, which
are generally designed to mitigate the legal consequences to the borrower of
the borrower's defaults under the loan documents.  Some courts have been
faced with the issue of whether federal or state constitutional provisions
reflecting due process concerns for fair notice require that borrowers under
deeds of trust receive notice longer than that prescribed by statute. For the
most part, these cases have upheld the notice provisions as being reasonable
or have found that the sale by a trustee under a deed of trust does not
involve sufficient state action to afford constitutional protection to the
borrower.

     When the beneficiary under a junior mortgage or deed of trust cures the
default and reinstates or redeems by paying the full amount of the senior
mortgage or deed of trust, the amount paid by the beneficiary so to cure or
redeem becomes a part of the indebtedness secured by the junior mortgage or
deed of trust.  See "Junior Mortgages; Rights of Senior Mortgagees" below.

ENVIRONMENTAL RISKS

     Real property pledged as security to a lender may be subject to
unforeseen environmental risks.  Under the laws of certain states,
contamination of a property may give rise to a lien on the property to assure
the payment of the costs of clean-up.  In several states such a lien has
priority over the lien of an existing mortgage against such property.  In
addition, under CERCLA, the United States Environmental Protection Agency
("EPA") may impose a lien on property where EPA has incurred clean-up costs. 
However, a CERCLA lien is subordinate to pre-existing, perfected security
interests.

     Under the laws of some states and under CERCLA, it is conceivable that a
secured lender may be held liable as an "owner" or "operator" for the costs
of addressing releases or threatened releases of hazardous substances at a
property, even though the environmental damage or threat was caused by a
prior or current owner or operator.  CERCLA imposes liability for such costs
on any and all "responsible parties," including owners or operators.  How-
ever, CERCLA excludes from the definition of "owner or operator" a secured
creditor who holds indicia of ownership primarily to protect its security
interest but without "participating in the management" of the Property (the
"Secured Creditor Exclusion").  Thus, if a lender's activities begin to
encroach on the actual management of a contaminated facility or property, the
lender may incur liability as an "owner or operator" under CERCLA. Similarly,
if a lender forecloses and takes title to a contaminated facility or
property, the lender may incur CERCLA liability in various circumstances,
including, but not limited to, when it holds the facility or property as an
investment (including leasing the facility or property to third party) or
fails to market the property in a timely fashion.

     Whether actions taken by a lender would constitute participation in the
management of a mortgaged property or the business of a borrower so as to
render the secured creditor exemption unavailable to a lender has been a
matter of judicial interpretation of the statutory language, and court
decisions have been inconsistent.  In 1990, the Court of Appeals for the
Eleventh Circuit suggested that the mere capacity of the lender to influence
a borrower's decisions regarding disposal of hazardous substances was
sufficient participation in the management of the borrower's business to deny
the protection of the Secured Creditor Exclusion to the lender.

     This ambiguity appears to have been resolved by the enactment of the
Asset Conservation, Lender Liability and Deposit Insurance Protection Act of
1996, which was signed into law by President Clinton on September 30, 1996. 
The new legislation provides that in order to be deemed to have participated
in the management of a mortgaged property, a lender must actually participate
in the operational affairs of the property or the borrower.  The legislation
also provides that participation in the management of the property does not
include "merely having the capacity to influence, or unexercised right to
control" operations.  Rather, a lender will lose the protection of the
Secured Creditor Exclusion only if it exercises decision-making control over
the borrower's environmental compliance and hazardous substance handling and
disposal practices, or assumes day-to-day management of all operational
functions of the mortgaged property.    If a lender is or becomes liable, it
can bring an action for contribution against any other "responsible parties,"
including a previous owner or operator, who created the environmental hazard,
but those persons or entities may be bankrupt or otherwise judgment proof. 
The costs associated with environmental cleanup may be substantial.  It 
is conceivable that such costs arising from the circumstances set forth above
would result in a loss to Securityholders.

     CERCLA does not apply to petroleum products, and the Secured Creditor
Exclusion does not govern liability for cleanup costs under federal laws
other than CERCLA, in particular Subtitle I of the federal Resource
Conservation and Recovery Act ("RCRA"), which regulates underground petroleum
storage tanks (except heating oil tanks).  The EPA has adopted a lender
liability rule for underground storage tanks under Subtitle I of RCRA.  Under
such rule, a holder of a security interest in an underground storage tank or
real property containing an underground storage tank is not considered an
operator of the underground storage tank as long as petroleum is not added
to, stored in or dispensed from the tank.  In addition, under the Asset
Conservation, Lender Liability and Deposit Insurance Protection Act of 1996,
the protections accorded to lenders under CERCLA are also accorded to the
holders of security interests in underground storage tanks.  Liability for
cleanup of petroleum contamination may, however, be governed by state law,
which may not provide for any specific protection for secured creditors.

     Except as otherwise specified in the related Prospectus Supplement, at
the time the Loans were originated, no environmental assessments or very
limited environmental assessments of the Properties were conducted.

RIGHTS OF REDEMPTION

     In some states, after sale pursuant to a deed of trust or foreclosure of
a mortgage, the borrower and foreclosed junior lienors are given a statutory
period in which to redeem the property from the foreclosure sale.  In certain
other states (including California), this right of redemption applies only to
sales following judicial foreclosure and not to sales pursuant to a non-
judicial power of sale.  In most states where the right of redemption is
available, statutory redemption may occur upon payment of the foreclosure
purchase price, accrued interest and taxes.  In other states, redemption may
be authorized if the former borrower pays only a portion of the sums due. 
The effect of a statutory right of redemption is to diminish the ability of
the lender to sell the foreclosed property.  The exercise of a right of
redemption would defeat the title of any purchaser from the lender subsequent
to foreclosure or sale under a deed of trust.  Consequently, the practical
effect of the redemption right is to force the lender to retain the property
and pay the expenses of ownership until the redemption period has run.  In
some states, there is no right to redeem property after a trustee's sale
under a deed of trust.

ANTI-DEFICIENCY LEGISLATION; BANKRUPTCY LAWS; TAX LIENS

     Certain states have imposed statutory and judicial restrictions that
limit the remedies of a beneficiary under a deed of trust or a mortgagee
under a mortgage.  In some states, including California, statutes and case
law limit the right of the beneficiary or mortgagee to obtain a deficiency
judgment against borrowers financing the purchase of their residence or
following sale under a deed of trust or certain other foreclosure
proceedings.  A deficiency judgment is a personal judgment against the
borrower equal in most cases to the difference between the amount due to the
lender and the fair market value of the real property at the time of the
foreclosure sale.  As a result of these prohibitions, it is anticipated that
in most instances the Master Servicer will utilize the non-judicial
foreclosure remedy and will not seek deficiency judgments against defaulting
borrowers.  

     Some state statutes require the beneficiary or mortgagee to exhaust the
security afforded under a deed of trust or mortgage by foreclosure in an
attempt to satisfy the full debt before bringing a personal action against
the borrower.  In certain other states, the lender has the option of bringing
a personal action against the borrower on the debt without first exhausting
such security; however, in some of these states, the lender, following
judgment on such personal action, may be deemed to have elected a remedy and
may be precluded from exercising remedies with respect to the security. 
Consequently, the practical effect of the election requirement, when
applicable, is that lenders will usually proceed first against the security
rather than bringing a personal action against the borrower.  In some states,
exceptions to the anti-deficiency statutes are provided for in certain
instances where the value of the lender's security has been impaired by acts
or omissions of the borrower, for example, in the event of waste of the 
property.  Finally, other statutory provisions limit any deficiency 
judgment against the former borrower following a foreclosure sale to 
the excess of the outstanding debt over the fair market value of the 
property at the time of the public sale.  The purpose of these statutes 
is generally to prevent a beneficiary or a mortgagee from obtaining a 
large deficiency judgment against the former borrower as a result of 
low or no bids at the foreclosure sale.  

     In addition to anti-deficiency and related legislation, numerous other
federal and state statutory provisions, including the federal bankruptcy laws
and state laws affording relief to debtors, may interfere with or affect the
ability of the secured mortgage lender to realize upon its security.  For
example, in a proceeding under the federal Bankruptcy Code, a lender may not
foreclose on a mortgaged property without the permission of the bankruptcy
court.  The rehabilitation plan proposed by the debtor may provide, if the
mortgaged property is not the debtor's principal residence and the court
determines that the value of the mortgaged property is less than the
principal balance of the mortgage loan, for the reduction of the secured
indebtedness to the value of the mortgaged property as of the date of the
commencement of the bankruptcy, rendering the lender a general unsecured
creditor for the difference, and also may reduce the monthly payments due
under such mortgage loan, change the rate of interest and alter the mortgage
loan repayment schedule.  The effect of any such proceedings under the
federal Bankruptcy Code, including but not limited to any automatic stay,
could result in delays in receiving payments on the Loans underlying a Series
of Securities and possible reductions in the aggregate amount of such
payments.

     The federal tax laws provide priority to certain tax liens over the lien
of a mortgage or secured party.  


DUE-ON-SALE CLAUSES

     Each conventional Loan generally will contain a due-on-sale clause which
will generally provide that if the mortgagor or obligor sells, transfers or
conveys the Property, the Loan or contract may be accelerated by the
mortgagee or secured party.  Court decisions and legislative actions have
placed substantial restrictions on the right of lenders to enforce such
clauses in many states.  For instance, the California Supreme Court in August
1978 held that due-on-sale clauses were generally unenforceable.  However,
the Garn-St Germain Depository Institutions Act of 1982 (the "Garn-St Germain
Act"), subject to certain exceptions, preempts state constitutional,
statutory and case law prohibiting the enforcement of due-on-sale clauses. 
As a result, due-on-sale clauses are generally enforceable except in those
states whose legislatures exercised their authority to regulate the
enforceability of such clauses  with respect to mortgage loans that were (i)
originated or assumed during the "window period" under the Garn-St Germain
Act which ended in all cases not later than October 15, 1982, and (ii)
originated by lenders other than national banks, federal savings institutions
and federal credit unions.  FHLMC has taken the position in its published
mortgage servicing standards that, out of a total of eleven "window period
states," five states (Arizona, Michigan, Minnesota, New Mexico and Utah) have
enacted statutes extending, on various terms and for varying periods, the
prohibition on enforcement of due-on-sale clauses with respect to certain
categories of "window period loans".  Also, the Garn-St Germain Act does
"encourage" lenders to permit assumption of loans at the original rate of
interest or at some other rate less than the average of the original rate and
the market rate.

     As to loans secured by an owner-occupied residence, the Garn-St Germain
Act sets forth nine specific instances in which a mortgagee covered by the
Act may not exercise its rights under a due-on-sale clause, notwithstanding
the fact that a transfer of the property may have occurred.  The inability to
enforce a due-on-sale clause may result in transfer of the related Property
to an uncreditworthy person, which could increase the likelihood of default
or may result in a mortgage bearing an interest rate below the current market
rate being assumed by a new home buyer, which may affect the average life of
the Loans and the number of Loans which may extend to maturity.

     In addition, under federal bankruptcy law, due-on-sale clauses may not
be enforceable in bankruptcy proceedings and may, under certain
circumstances, be eliminated in any modified mortgage resulting from such
bankruptcy proceeding.


ENFORCEABILITY OF PREPAYMENT AND LATE PAYMENT FEES

     Forms of notes, mortgages and deeds of trust used by lenders may contain
provisions obligating the borrower to pay a late charge if payments are not
timely made, and in some circumstances may provide for prepayment fees or
penalties if the obligation is paid prior to maturity.  In certain states,
there are or may be specific limitations upon the late charges which a lender
may collect from a borrower for delinquent payments.  Certain states also
limit the amounts that a lender may collect from a borrower as an additional
charge if the loan is prepaid.  Under certain state laws, prepayment charges
may not be imposed after a certain period of time following the origination
of mortgage loans with respect to prepayments on loans secured by liens
encumbering owner-occupied residential properties.  Since many of the
Properties will be owner-occupied, it is anticipated that prepayment charges
may not be imposed with respect to many of the Loans.  The absence of such a
restraint on prepayment, particularly with respect to fixed rate Loans having
higher Loan Rates, may increase the likelihood of refinancing or other early
retirement of such Loans or contracts.  Late charges and prepayment fees are
typically retained by servicers as additional servicing compensation.

APPLICABILITY OF USURY LAWS


     Title V of the Depository Institutions Deregulation and Monetary Control
Act of 1980 ("Title V") provides that state usury limitations shall not apply
to certain types of residential first mortgage loans originated by certain
lenders after March 31, 1980.  The Office of Thrift Supervision, as successor
to the Federal Home Loan Bank Board, is authorized to issue rules and
regulations and to publish interpretations governing implementation of Title
V.  Title V authorized the states to reimpose interest rate limits by
adopting, before April 1, 1983, a law or constitutional provision which
expressly rejects application of the federal law.  Fifteen states adopted
such a law prior to the April 1, 1983 deadline.  In addition, even where
Title V was not so rejected, any state is authorized by the law to adopt a
provision limiting discount points or other charges on mortgage loans covered
by Title V.  Certain states have taken action to reimpose interest rate
limits and/or to limit discount points or other charges.

SOLDIERS' AND SAILORS' CIVIL RELIEF ACT

     Generally, under the terms of the Soldiers' and Sailors' Civil Relief
Act of 1940, as amended (the "Relief Act"), a borrower who enters military
service after the origination of such borrower's Loan (including a borrower
who is a member of the National Guard or is in reserve status at the time of
the origination of the Loan and is later called to active duty) may not be
charged interest above an annual rate of 6% during the period of such
borrower's active duty status, unless a court orders otherwise upon
application of the lender.  It is possible that such interest rate limitation
could have an effect, for an indeterminate period of time, on the ability of
the Master Servicer to collect full amounts of interest on certain of the
Loans.  Unless otherwise provided in the related Prospectus Supplement, any
shortfall in interest collections resulting from the application of the
Relief Act could result in losses to Securityholders.  The Relief Act also
imposes limitations which would impair the ability of the Master Servicer to
foreclose on an affected Loan during the borrower's period of active duty
status.  Moreover, the Relief Act permits the extension of a Loan's maturity
and the re-adjustment of its payment schedule beyond the completion of
military service.  Thus, in the event that such a Loan goes into default,
there may be delays and losses occasioned by the inability to realize upon
the Property in a timely fashion.

JUNIOR MORTGAGES; RIGHTS OF SENIOR MORTGAGEES

     To the extent that the Loans comprising the Trust Fund for a Series are
secured by mortgages which are junior to other mortgages held by other
lenders or institutional investors, the rights of the Trust Fund (and
therefore the Securityholders) as mortgagee under any such junior mortgage
are subordinate to those of any mortgagee under any senior mortgage.  The
senior mortgagee has the right to receive hazard insurance and condemnation
proceeds and to cause the property securing the Loan to be sold upon default
of the mortgagor, thereby extinguishing the junior mortgagee's lien unless
the junior mortgagee asserts its subordinate interest in the property in
foreclosure litigation and, possibly, satisfies the defaulted senior
mortgage.  A junior mortgagee may satisfy a defaulted senior loan in full
and, in some states, may cure a default and bring the senior loan 
current, in either event adding the amounts expended to the balance due on
the junior loan.  In most states, absent a provision in the mortgage or deed
of trust, no notice of default is required to be given to a junior mortgagee.

     The standard form of the mortgage used by most institutional lenders
confers on the mortgagee the right both to receive all proceeds collected
under any hazard insurance policy and all awards made in connection with
condemnation proceedings, and to apply such proceeds and awards to any
indebtedness secured by the mortgage, in such order as the mortgagee may
determine.  Thus, in the event improvements on the property are damaged or
destroyed by fire or other casualty, or in the event the property is taken by
condemnation, the mortgagee or beneficiary under a senior mortgage will have
the prior right to collect any insurance proceeds payable under a hazard
insurance policy and any award of damages in connection with the condemnation
and to apply the same to the indebtedness secured by the senior mortgage. 
Proceeds in excess of the amount of senior mortgage indebtedness, in most
cases, may be applied to the indebtedness of a junior mortgage.

     Another provision sometimes found in the form of the mortgage or deed of
trust used by institutional lenders obligates the mortgagor to pay before
delinquency all taxes and assessments on the property and, when due, all
encumbrances, charges and liens on the property which appear prior to the
mortgage or deed of trust, to provide and maintain fire insurance on the
property, to maintain and repair the property and not to commit or permit any
waste thereof, and to appear in and defend any action or proceeding
purporting to affect the property or the rights of the mortgagee under the
mortgage.  Upon a failure of the mortgagor to perform any of these
obligations, the mortgagee is given the right under certain mortgages to
perform the obligation itself, at its election, with the mortgagor
reimbursing the mortgagee for any sums expended by the mortgagee on behalf of
the mortgagor.  All sums so expended by the mortgagee become part of the
indebtedness secured by the mortgage.

     The form of credit line trust deed or mortgage generally used by most
institutional lenders which make Revolving Credit Line Loans typically
contains a "future advance" clause, which provides, in essence, that
additional amounts advanced to or on behalf of the borrower by the
beneficiary or lender are to be secured by the deed of trust or mortgage. 
Any amounts so advanced after the Cut-Off Date with respect to any Mortgage
will not be included in the Trust Fund.  The priority of the lien securing
any advance made under the clause may depend in most states on whether the
deed of trust or mortgage is called and recorded as a credit line deed of
trust or mortgage.  If the beneficiary or lender advances additional amounts,
the advance is entitled to receive the same priority as amounts initially
advanced under the trust deed or mortgage, notwithstanding the fact that
there may be junior trust deeds or mortgages and other liens which intervene
between the date of recording of the trust deed or mortgage and the date of
the future advance, and notwithstanding that the beneficiary or lender had
actual knowledge of such intervening junior trust deeds or mortgages and
other liens at the time of the advance.  In most states, the trust deed or
mortgage lien securing mortgage loans of the type which includes home equity
credit lines applies retroactively to the date of the original recording of
the trust deed or mortgage, provided that the total amount of advances under
the home equity credit line does not exceed the maximum specified principal
amount of the recorded trust deed or mortgage and except as to advances made
after receipt by the lender of a written notice of lien from a judgment lien
creditor of the trustor.

CONSUMER PROTECTION LAWS

     Numerous federal and state consumer protection laws impose substantive
requirements upon mortgage lenders in connection with originating, servicing
and enforcing loans secured by Single Family Properties.  These laws include
the federal Truth-in-Lending Act and Regulation Z promulgated thereunder,
Real Estate Settlement Procedures Act and Regulation B promulgated
thereunder, Equal Credit Opportunity Act, Fair Credit Billing Act, Fair
Credit Reporting Act and related statutes and regulations.  In particular,
Regulation Z requires certain disclosures to borrowers regarding terms of the
Loans; the Equal Credit Opportunity Act and Regulation B promulgated
thereunder prohibit discrimination in the extension of credit on the basis of
age, race, color, sex, religion, marital status, national origin, receipt of
public assistance or the exercise of any right under the Consumer Credit
Protection Act; and the Fair Credit Reporting Act regulates the use and
reporting of information related to the borrower's credit experience. 
Certain provisions of these laws impose specific statutory liabilities upon
lenders who fail to comply therewith.  In addition, violations of such laws
may limit the ability of Provident to collect all or part of the principal of
or interest on the Loans and could subject Provident and in some cases its
assignees to damages and administrative enforcement.


                       FEDERAL INCOME TAX CONSEQUENCES

GENERAL

     The following is a summary of the anticipated material federal income
tax consequences of the purchase, ownership, and disposition of the
Securities and is based on advice of Brown & Wood LLP, special counsel to
Provident.  The summary is based upon the provisions of the Code, the
regulations promulgated thereunder, including, where applicable, proposed
regulations, and the judicial and administrative rulings and decisions now in
effect, all of which are subject to change or possible differing
interpretations.  The statutory provisions, regulations, and interpretations
on which this interpretation is based are subject to change, and such a
change could apply retroactively.

     The summary does not purport to deal with all aspects of federal income
taxation that may affect particular investors in light of their individual
circumstances, nor with certain types of investors subject to special
treatment under the federal income tax laws.  This summary focuses primarily
upon investors who will hold Securities as "capital assets" (generally,
property held for investment) within the meaning of Section 1221 of the Code,
but much of the discussion is applicable to other investors as well. 
Prospective investors are advised to consult their own tax advisers
concerning the federal, state, local and any other tax consequences to them
of the purchase, ownership and disposition of the Securities.

     The federal income tax consequences to Holders will vary depending on
whether (i) the Securities of a Series are classified as indebtedness; (ii)
an election is made to treat the Trust Fund relating to a particular Series
of Securities as a REMIC under the Code; (iii) the Securities represent an
ownership interest in some or all of the assets included in the Trust Fund
for a Series; or (iv) an election is made to treat the Trust Fund relating to
a particular Series of Certificates as a partnership.  The Prospectus
Supplement for each Series of Securities will specify how the Securities will
be treated for federal income tax purposes and will discuss whether a REMIC
election, if any, will be made with respect to such Series.  Prior to
issuance of each Series of Securities, Provident shall file with the
Commission a Form 8-K on behalf of the related Trust Fund containing an
opinion of Brown & Wood LLP with respect to the validity of the information
set forth under "Federal Income Tax Consequences" herein and in the related
Prospectus Supplement.

TAXATION OF DEBT SECURITIES

     Status as Real Property Loans.  Except to the extent otherwise provided
in the related Prospectus Supplement, Brown & Wood LLP will have advised
Provident that:  (i) Securities held by a domestic building and loan
association will constitute "loans... secured by an interest in real
property" within the meaning of Code section 7701(a)(19)(C)(v); and (ii)
Securities held by a real estate investment trust will constitute "real
estate assets" within the meaning of Code section 856(c)(5)(A) and interest
on such Securities will be considered "interest on obligations secured by
mortgages on real property or on interests in real property" within the
meaning of Code section 856(c)(3)(B).

     The Small Business Job Protection Act of 1996, as part of the repeal of
the bad debt reserve method for thrift institutions, repealed the application
of Code section 593(d) to any taxable year beginning after December 31, 1995.

     Interest and Acquisition Discount.  Securities representing regular
interests in a REMIC ("Regular Interest Securities") are generally taxable to
Holders in the same manner as evidences of indebtedness issued by the REMIC. 
Stated interest on the Regular Interest Securities will be taxable as
ordinary income and taken into account using the accrual method of
accounting, regardless of the Holder's normal accounting method.  Interest
(other than original issue discount) on Securities (other than Regular
Interest Securities) that are characterized as 
indebtedness for federal income tax purposes will be includible in income by
Holders thereof in accordance with their usual methods of accounting. 
Securities characterized as debt for federal income tax purposes and Regular
Interest Securities will be referred to hereinafter collectively as "Debt
Securities."

     Debt Securities that are Compound Interest Securities will, and certain
of the other Debt Securities may, be issued with "original issue discount"
("OID").  The following discussion is based in part on the rules governing
OID which are set forth in Sections 1271-1275 of the Code and the Treasury
regulations issued thereunder on February 2, 1994 (the "OID Regulations").  A
Holder should be aware, however, that the OID Regulations do not adequately
address certain issues relevant to prepayable securities, such as the Debt
Securities.

     In general, OID, if any, will equal the difference between the stated
redemption price at maturity of a Debt Security and its issue price.  A
Holder of a Debt Security must include such OID in gross income as ordinary
interest income as it accrues under a method taking into account an economic
accrual of the discount.  In general, OID must be included in income in
advance of the receipt of the cash representing that income.  The amount of
OID on a Debt Security will be considered to be zero if it is less than a de
minimis amount determined under the Code.

     The issue price of a Debt Security is the first price at which a
substantial amount of Debt Securities of that class are sold to the public
(excluding bond houses, brokers, underwriters or wholesalers).  If less than
a substantial amount of a particular class of Debt Securities is sold for
cash on or prior to the related Closing Date, the issue price for such class
will be treated as the fair market value of such class on such Closing Date. 
The issue price of a Debt Security also includes the amount paid by an
initial Debt Security Holder for accrued interest that relates to a period
prior to the issue date of the Debt Security.  The stated redemption price at
maturity of a Debt Security includes the original principal amount of the
Debt Security, but generally will not include distributions of interest if
such distributions constitute "qualified stated interest."

     Under the OID Regulations, qualified stated interest generally means
interest payable at a single fixed rate or qualified variable rate (as
described below) provided that such interest payments are unconditionally
payable at intervals of one year or less during the entire term of the Debt
Security.  The OID Regulations state that interest payments are
unconditionally payable only if a late payment or nonpayment is expected to
be penalized or reasonable remedies exist to compel payment.  Certain Debt
Securities may provide for default remedies in the event of late payment or
nonpayment of interest.  The interest on such Debt Securities will be
unconditionally payable and constitute qualified stated interest, not OID. 
However, absent clarification of the OID Regulations, where Debt Securities
do not provide for default remedies, the interest payments will be included
in the Debt Security's stated redemption price at maturity and taxed as OID. 
Interest is payable at a single fixed rate only if the rate appropriately
takes into account the length of the interval between payments. 
Distributions of interest on Debt Securities with respect to which deferred
interest will accrue, will not constitute qualified stated interest payments,
in which case the stated redemption price at maturity of such Debt Securities
includes all distributions of interest as well as principal thereon.  Where
the interval between the issue date and the first Distribution Date on a Debt
Security is either longer or shorter than the interval between subsequent
Distribution Dates, all or part of the interest foregone, in the case of the
longer interval, and all of the additional interest, in the case of the
shorter interval, will be included in the stated redemption price at maturity
and tested under the de minimis rule described below.  In the case of a Debt
Security with a long first period which has non-de minimis OID, all stated
interest in excess of interest payable at the effective interest rate for the
long first period will be included in the stated redemption price at maturity
and the Debt Security will generally have OID.  Holders of Debt Securities
should consult their own tax advisors to determine the issue price and stated
redemption price at maturity of a Debt Security.

     Under the de minimis rule, OID on a Debt Security will be considered to
be zero if such OID is less than 0.25% of the stated redemption price at
maturity of the Debt Security multiplied by the weighted average maturity of
the Debt Security.  For this purpose, the weighted average maturity of the
Debt Security is computed as the sum of the amounts determined by multiplying
the number of full years (i.e., rounding down partial years) from the issue
date until each distribution in reduction of stated redemption price at
maturity is scheduled to be made by a fraction, the numerator of which is the 
amount of each distribution included in the stated redemption price at 
maturity of the Debt Security and the denominator of which is the stated 
redemption price at maturity of the Debt Security.  Holders generally must 
report de minimis OID pro rata as principal payments are received, and such 
income will be capital gain if the Debt Security is held as a capital 
asset.  However, accrual method Holders may elect to accrue all de minimis 
OID as well as market discount under a constant interest method.

     Debt Securities may provide for interest based on a qualified variable
rate.  Under the OID Regulations, interest is treated as payable at a
qualified variable rate and not as contingent interest if, generally, (i)
such interest is unconditionally payable at least annually, (ii) the issue
price of the debt instrument does not exceed the total noncontingent
principal payments and (iii) interest is based on a "qualified floating
rate," an "objective rate," or a combination of "qualified floating rates"
that do not operate in a manner that significantly accelerates or defers
interest payments on such Debt Security.  In the case of Compound Interest
Securities, certain Interest Weighted Securities (as defined herein under "--
Interest Weighted Securities"), and certain of the other Debt Securities,
none of the payments under the instrument will be considered qualified stated
interest, and thus the aggregate amount of all payments will be included in
the stated redemption price.

     The Internal Revenue Service (the "IRS") recently issued final
regulations (the "Contingent Regulations") governing the calculation of OID
on instruments having contingent interest payments.  The Contingent
Regulations specifically do not apply for purposes of calculating OID on debt
instruments subject to Code Section 1272(a)(6), such as the Debt Security. 
Additionally, the OID Regulations do not contain provisions specifically
interpreting Code Section 1272(a)(6).  Until the Treasury issues guidance to
the contrary, the Trustee intends to base its computation on Code Section
1272(a)(6) and the OID Regulations as described in this Prospectus.  However,
because no regulatory guidance currently exists under Code Section
1272(a)(6), there can be no assurance that such methodology represents the
correct manner of calculating OID.

     The Holder of a Debt Security issued with OID must include in gross
income, for all days during its taxable year on which it holds such Debt
Security, the sum of the "daily portions" of such OID.  The amount of OID
includible in income by a Holder will be computed by allocating to each day
during a taxable year a pro rata portion of the OID that accrued during the
relevant accrual period.  In the case of a Debt Security that is not a
Regular Interest Security and the principal payments on which are not subject
to acceleration resulting from prepayments on the Loans, the amount of OID
includible in income of a Holder for an accrual period (generally the period
over which interest accrues on the debt instrument) will equal the product of
the yield to maturity of the Debt Security and the adjusted issue price of
the Debt Security, reduced by any payments of qualified stated interest.  The
adjusted issue price is the sum of its issue price plus prior accruals or
OID, reduced by the total payments made with respect to such Debt Security in
all prior periods, other than qualified stated interest payments.

     The amount of OID to be included in income by a Holder of a debt
instrument, such as certain Classes of the Debt Securities, that is subject
to acceleration due to prepayments on other debt obligations securing such
instruments (a "Pay-Through Security"), is computed by taking into account
the anticipated rate of prepayments assumed in pricing the debt instrument
(the "Prepayment Assumption").  The amount of OID that will accrue during an
accrual period on a Pay-Through Security is the excess (if any) of the sum of
(a) the present value of all payments remaining to be made on the Pay-Through
Security as of the close of the accrual period and (b) the payments during
the accrual period of amounts included in the stated redemption price of the
Pay-Through Security, over the adjusted issue price of the Pay-Through
Security at the beginning of the accrual period.  The present value of the
remaining payments is to be determined on the basis of three factors:  (i)
the original yield to maturity of the Pay-Through Security (determined on the
basis of compounding at the end of each accrual period and properly adjusted
for the length of the accrual period), (ii) events which have occurred before
the end of the accrual period and (iii) the assumption that the remaining
payments will be made in accordance with the original Prepayment Assumption. 
The effect of this method is to increase the portions of OID required to be
included in income by a Holder to take into account prepayments with respect
to the Loans at a rate that exceeds the Prepayment Assumption, and to
decrease (but not below zero for any period) the portions of OID required to
be included in income by a Holder of a Pay-Through Security to take into
account prepayments with respect to the Loans at a rate that is slower than 
the Prepayment Assumption.  Although OID will be reported to Holders of 
Pay-Through Securities based on the Prepayment Assumption, no representation 
is made to Holders that Loans will be prepaid at that rate or at any other 
rate.

     Provident may adjust the accrual of OID on a Class of Regular Interest
Securities (or other regular interests in a REMIC) in a manner that it
believes to be appropriate to take account of realized losses on the Loans,
although the OID Regulations do not provide for such adjustments.  If the IRS
were to require that OID be accrued without such adjustments, the rate of
accrual of OID for a Class of Regular Interest Securities could increase.

     Certain classes of Regular Interest Securities may represent more than
one class of REMIC regular interests.  Unless otherwise provided in the
related Prospectus Supplement, the Trustee intends, based on the OID
Regulations, to calculate OID on such Securities as if, solely for the
purposes of computing OID, the separate regular interests were a single debt
instrument.

     A subsequent Holder of a Debt Security will also be required to include
OID in gross income, but such a Holder who purchases such Debt Security for
an amount that exceeds its adjusted issue price will be entitled (as will an
initial Holder who pays more than a Debt Security's issue price) to offset
such OID by comparable economic accruals of portions of such excess.

     Effects of Defaults and Delinquencies.  Holders will be required to
report income with respect to the related Securities under an accrual method
without giving effect to delays and reductions in distributions attributable
to a default or delinquency on the Loans, except possibly to the extent that
it can be established that such amounts are uncollectible.  As a result, the
amount of income (including OID) reported by a Holder of such a Security in
any period could significantly exceed the amount of cash distributed to such
Holder in that period.  The Holder will eventually be allowed a loss (or will
be allowed to report a lesser amount of income) to the extent that the
aggregate amount of distributions on the Securities is deducted as a result
of a Loan default.  However, the timing and character of such losses or
reductions in income are uncertain and, accordingly, Holders of Securities
should consult their own tax advisors on this point.

     Interest Weighted Securities.  It is not clear how income should be
accrued with respect to Regular Interest Securities or Stripped Securities
(as defined under "--Tax Status as a Grantor Trust; General" herein) the
payments on which consist solely or primarily of a specified portion of the
interest payments on qualified mortgages held by the REMIC or on Loans
underlying Pass-Through Securities ("Interest Weighted Securities").  The
Issuer intends to take the position that all of the income derived from an
Interest Weighted Security should be treated as OID and that the amount and
rate of accrual of such OID should be calculated by treating the Interest
Weighted Security as a Compound Interest Security.  However, in the case of
Interest Weighted Securities that are entitled to some payments of principal
and that are Regular Interest Securities, the IRS could assert that income
derived from an Interest Weighted Security should be calculated as if the
Security were a security purchased at a premium equal to the excess of the
price paid by such Holder for such Security over its stated principal amount,
if any.  Under this approach, a Holder would be entitled to amortize such
premium only if it has in effect an election under Section 171 of the Code
with respect to all taxable debt instruments held by such Holder, as
described below.  Alternatively, the IRS could assert that an Interest
Weighted Security should be taxable under the rules governing bonds issued
with contingent payments.  Such treatment may be more likely in the case of
Interest Weighted Securities that are Stripped Securities as described below. 
See "--Tax Status as a Grantor Trust; Discount or Premium on Pass-Through
Securities."

     Variable Rate Debt Securities.  In the case of Debt Securities bearing
interest at a rate that varies directly, according to a fixed formula, with
an objective index, it appears that (i) the yield to maturity of such Debt
Securities and (ii) in the case of Pay-Through Securities, the present value
of all payments remaining to be made on such Debt Securities, should be
calculated as if the interest index remained at its value as of the issue
date of such Securities.  Because the proper method of adjusting accruals of
OID on a variable rate Debt Security is uncertain, Holders of variable rate
Debt Securities should consult their own tax advisers regarding the
appropriate treatment of such Securities for federal income tax purposes.

     Market Discount.  A purchaser of a Security may be subject to the market
discount rules of Sections 1276-1278 of the Code.  A Holder that acquires a
Debt Security with more than a prescribed de minimis amount of "market
discount" (generally, the excess of the principal amount of the Debt Security
over the purchaser's purchase price) will be required to include accrued
market discount in income as ordinary income in each month, but limited to an
amount not exceeding the principal payments on the Debt Security received in
that month and, if the Securities are sold, the gain realized.  Such market
discount would accrue in a manner to be provided in Treasury regulations but,
until such regulations are issued, such market discount would in general
accrue either (i) on the basis of a constant yield (in the case of a
Pay-Through Security, taking into account a prepayment assumption) or (ii) in
the ratio of (a) in the case of Securities (or in the case of a Pass-Through
Security (as defined herein under "--Tax Status as a Grantor Trust"), as set
forth below, the Loans underlying such Security) not originally issued with
OID, stated interest payable in the relevant period to total stated interest
remaining to be paid at the beginning of the period or (b) in the case of
Securities (or, in the case of a Pass-Through Security, as described below,
the Loans underlying such Security) originally issued at a discount, OID in
the relevant period to total OID remaining to be paid.

     Section 1277 of the Code provides that, regardless of the origination
date of the Debt Security (or, in the case of a Pass-Through Security, the
Loans), the excess of interest paid or accrued to purchase or carry a
Security (or, in the case of a Pass-Through Security, as described below, the
underlying Loans) with market discount over interest received on such
Security is allowed as a current deduction only to the extent such excess is
greater than the market discount that accrued during the taxable year in
which such interest expense was incurred.  In general, the deferred portion
of any interest expense will be deductible when such market discount is
included in income, including upon the sale, disposition, or repayment of the
Security (or in the case of a Pass-Through Security, an underlying Loan).  A
Holder may elect to include market discount in income currently as it
accrues, on all market discount obligations acquired by such Holder during
the taxable year such election is made and thereafter, in which case the
interest deferral rule will not apply.

     Premium.  A Holder who purchases a Debt Security (other than an Interest
Weighted Security to the extent described above) at a cost greater than its
stated redemption price at maturity, generally will be considered to have
purchased the Security at a premium, which it may elect to amortize as an
offset to interest income on such Security (and not as a separate deduction
item) on a constant yield method.  Although no regulations addressing the
computation of premium accrual on securities similar to the Securities have
been issued, the legislative history of the 1986 Act indicates that premium
is to be accrued in the same manner as market discount.  Accordingly, it
appears that the accrual of premium on a Class of Pay-Through Securities will
be calculated using the Prepayment Assumption used in pricing such Class.  If
a Holder makes an election to amortize premium on a Debt Security, such
election will apply to all taxable debt instruments (including all REMIC
regular interests and all pass-through certificates representing ownership
interests in a trust holding debt obligations) held by the Holder at the
beginning of the taxable year in which the election is made, and to all
taxable debt instruments acquired thereafter by such Holder, and will be
irrevocable without the consent of the IRS.  Purchasers who pay a premium for
the Securities should consult their tax advisers regarding the election to
amortize premium and the method to be employed.

     On June 27, 1996, the IRS issued proposed regulations (the "Amortizable
Bond Premium Regulations") dealing with amortizable bond premium.  These
regulations specifically do not apply to prepayable debt instruments subject
to Code Section 1272(a)(6) such as the Securities.  Absent further guidance
from the IRS, the Trustee intends to account for amortizable bond premium in
the manner described above.  Prospective purchasers of the Securities should
consult their tax advisors regarding the possible application of the
Amortizable Bond Premium Regulations.

     Election to Treat All Interest as Original Issue Discount.  The OID
Regulations permit a Holder of a Debt Security to elect to accrue all
interest, discount (including de minimis market or original issue discount)
and premium income as interest, based on a constant yield method for Debt
Securities acquired on or after April 4, 1994.  If such an election were to
be made with respect to a Debt Security with market discount, the Holder of
the Debt Security would be deemed to have made an election to include in
income currently market discount 

with respect to all other debt instruments having market discount that such
Holder of the Debt Security acquires during the year of the election or
thereafter.  Similarly, a Holder of a Debt Security that makes this election
for a Debt Security that is acquired at a premium will be deemed to have made
an election to amortize bond premium with respect to all debt instruments
having amortizable bond premium that such Holder owns or acquires.  The
election to accrue interest, discount and premium on a constant yield method
with respect to a Debt Security is irrevocable.

TAXATION OF THE REMIC AND ITS HOLDERS

     General.  In the opinion of Brown & Wood LLP, special counsel to
Provident, if a REMIC election is made with respect to a Series of
Securities, then the arrangement by which the Securities of that Series are
issued will be treated as a REMIC as long as all of the provisions of the
applicable Agreement are complied with and the statutory and regulatory
requirements are satisfied.  Securities will be designated as "Regular
Interests" or "Residual Interests" in a REMIC, as specified in the related
Prospectus Supplement.

     Except to the extent specified otherwise in a Prospectus Supplement, if
a REMIC election is made with respect to a Series of Securities, (i)
Securities held by a domestic building and loan association will constitute
"a regular or a residual interest in a REMIC" within the meaning of Code
Section 7701(a)(19)(C)(xi) (assuming that at least 95% of the REMIC's assets
consist of cash, government securities, "loans secured by an interest in real
property," and other types of assets described in Code Section
7701(a)(19)(C)); and (ii) Securities held by a real estate investment trust
will constitute "real estate assets" within the meaning of Code Section
856(c)(6)(B), and income with respect to the Securities will be considered
"interest on obligations secured by mortgages on real property or on
interests in real property" within the meaning of Code Section 856(c)(3)(B)
(assuming, for both purposes, that at least 95% of the REMIC's assets are
qualifying assets).  If less than 95% of the REMIC's assets consist of assets
described in (i) or (ii) above, then a Security will qualify for the tax
treatment described in (i), (ii) or (iii) in the proportion that such REMIC
assets are qualifying assets.

     The Small Business Job Protection Act of 1996, as part of the repeal of
the bad debt reserve method for thrift institutions, repealed the application
of Code Section 593(d) to any taxable year beginning after December 31, 1995.

REMIC EXPENSES; SINGLE CLASS REMICS

     As a general rule, all of the expenses of a REMIC will be taken into
account by Holders of the Residual Interest Securities.  In the case of a
"single class REMIC," however, the expenses will be allocated, under Treasury
regulations, among the Holders of the Regular Interest Securities and the
Holders of the Residual Interest Securities (as defined herein) on a daily
basis in proportion to the relative amounts of income accruing to each Holder
on that day.  In the case of a Holder of a Regular Interest Security who is
an individual or a "pass-through interest holder" (including certain
pass-through entities, but not including real estate investment trusts), such
expenses will be deductible only to the extent that such expenses, plus other
"miscellaneous itemized deductions" of the Holder, exceed 2% of such Holder's
adjusted gross income.  In addition, for taxable years beginning after
December 31, 1990, the amount of itemized deductions otherwise allowable for
the taxable year for an individual whose adjusted gross income exceeds the
applicable amount (which amount will be adjusted for inflation for taxable
years beginning after 1990) will be reduced by the lesser of (i) 3% of the
excess of adjusted gross income over the applicable amount or (ii) 80% of the
amount of itemized deductions otherwise allowable for such taxable year.  The
reduction or disallowance of this deduction may have a significant impact on
the yield of the Regular Interest Security to such a Holder.  In general
terms, a single class REMIC is one that either (i) would qualify under
existing Treasury regulations as a grantor trust if it were not a REMIC
(treating all interests as ownership interests, even if they would be
classified as debt for federal income tax purposes) or (ii) is similar to
such a trust and which is structured with the principal purpose of avoiding
the single class REMIC rules.  Unless otherwise specified in the related
Prospectus Supplement, the expenses of the REMIC will be allocated to Holders
of the related Residual Interest Securities.



TAXATION OF THE REMIC

     General.  Although a REMIC is a separate entity for federal income tax
purposes, a REMIC is not generally subject to entity-level tax.  Rather, the
taxable income or net loss of a REMIC is taken into account by the Holders of
Residual Interests.  As described above, the Regular Interests are generally
taxable as debt of the REMIC.

     Calculation of REMIC Income.  The taxable income or net loss of a REMIC
is determined under an accrual method of accounting and in the same manner as
in the case of an individual, with certain adjustments.  In general, the
taxable income or net loss will be the difference between (i) the gross
income produced by the REMIC's assets, including stated interest and any OID
or market discount on Loans and other assets, and (ii) deductions, including
stated interest and OID accrued on Regular Interest Securities, amortization
of any premium with respect to Loans, and servicing fees and other expenses
of the REMIC.  A Holder of a Residual Interest Security that is an individual
or a "pass-through interest holder" (including certain pass-through entities,
but not including real estate investment trusts) will be unable to deduct
servicing fees payable on the Loans or other administrative expenses of the
REMIC for a given taxable year, to the extent that such expenses, when
aggregated with such Holder's other miscellaneous itemized deductions for
that year, do not exceed two percent of such Holder's adjusted gross income.

     For purposes of computing its taxable income or net loss, the REMIC
should have an initial aggregate tax basis in its assets equal to the
aggregate fair market value of the Regular Interests and the Residual
Interests on the Startup Day (generally, the day that the interests are
issued).  That aggregate basis will be allocated among the assets of the
REMIC in proportion to their respective fair market values.

     The OID provisions of the Code apply to loans of individuals originated
on or after March 2, 1984, and the market discount provisions apply to loans
originated after July 18, 1984.  Subject to possible application of the de
minimis rules, the method of accrual by the REMIC of OID income on such Loans
will be equivalent to the method under which Holders of Pay-Through
Securities accrue OID (i.e., under the constant yield method taking into
account the Prepayment Assumption).  The REMIC will deduct OID on the Regular
Interest Securities in the same manner that the Holders of the Regular
Interest Securities include such discount in income, but without regard to
the de minimis rules.  See "Taxation of Debt Securities" above.  However, a
REMIC that acquires Loans at a market discount must include such market
discount in income currently, as it accrues, on a constant interest basis.

     To the extent that the REMIC's basis allocable to Loans that it holds
exceeds their principal amounts, the resulting premium, if attributable to
mortgages originated after September 27, 1985, will be amortized over the
life of the Loans (taking into account the Prepayment Assumption) on a
constant yield method.  Although the law is somewhat unclear regarding
recovery of premium attributable to Loans originated on or before such date,
it is possible that such premium may be recovered in proportion to payments
of Loan principal.

     Prohibited Transactions and Contributions Tax.  The REMIC will be
subject to a 100% tax on any net income derived from a "prohibited
transaction." For this purpose, net income will be calculated without taking
into account any losses from prohibited transactions or any deductions
attributable to any prohibited transaction that resulted in a loss.  In
general, prohibited transactions include:  (i) subject to limited exceptions,
the sale or other disposition of any qualified mortgage transferred to the
REMIC; (ii) subject to limited exceptions, the sale or other disposition of a
cash flow investment; (iii) the receipt of any income from assets not
permitted to be held by the REMIC pursuant to the Code; or (iv) the receipt
of any fees or other compensation for services rendered by the REMIC.  It is
anticipated that a REMIC will not engage in any prohibited transactions in
which it would recognize a material amount of net income.  In addition,
subject to a number of exceptions, a tax is imposed at the rate of 100% on
amounts contributed to a REMIC after the close of the three-month period
beginning on the Startup Day.  The Holders of Residual Interest Securities
will generally be responsible for the payment of any such taxes imposed on
the REMIC.  To the extent not paid by such Holders or otherwise, however,
such taxes will be paid out of the Trust Fund and will be allocated pro rata
to all outstanding classes of Securities of such REMIC.


TAXATION OF HOLDERS OF RESIDUAL INTEREST SECURITIES

     The Holder of a Security representing a Residual Interest (a "Residual
Interest Security") will take into account the "daily portion" of the taxable
income or net loss of the REMIC for each day during the taxable year in which
such Holder held the Residual Interest Security.  The daily portion is
determined by allocating to each day in any calendar quarter its ratable
portion of the taxable income or net loss of the REMIC for such quarter, and
by allocating that amount among the Holders (on such day) of the Residual
Interest Securities in proportion to their respective holdings on such day.

     The Holder of a Residual Interest Security must report its proportionate
share of the taxable income of the REMIC whether or not it receives cash
distributions from the REMIC attributable to such income or loss.  The
reporting of taxable income without corresponding distributions could occur,
for example, in certain REMIC issues in which the Loans held by the REMIC
were issued or acquired at a discount, since mortgage prepayments cause
recognition of discount income, while the corresponding portion of the
prepayment could be used in whole or in part to make principal payments on
Regular Interests issued without any discount or at an insubstantial discount
(if this occurs, it is likely that cash distributions will exceed taxable
income in later years).  Taxable income may also be greater in earlier years
of certain REMIC issues as a result of the fact that interest expense
deductions, as a percentage of outstanding principal on Regular Interest
Securities, will typically increase over time as lower yielding Securities
are paid, whereas interest income with respect to Loans will generally remain
constant over time as a percentage of Loan principal.

     In any event, because the Holder of a Residual Interest is taxed on the
net income of the REMIC, the taxable income derived from a Residual Interest
Security in a given taxable year will not be equal to the taxable income
associated with investment in a corporate bond or stripped instrument having
similar cash flow characteristics and pretax yield.  Therefore, the after-tax
yield on the Residual Interest Security may be less than that of such a bond
or instrument.

     Limitation on Losses.  The amount of the REMIC's net loss that a Holder
may take into account currently is limited to the Holder's adjusted basis at
the end of the calendar quarter in which such loss arises.  A Holder's basis
in a Residual Interest Security will initially equal such Holder's purchase
price, and will subsequently be increased by the amount of the REMIC's
taxable income allocated to the Holder, and decreased (but not below zero) by
the amount of distributions made and the amount of the REMIC's net loss
allocated to the Holder.  Any disallowed loss may be carried forward
indefinitely, but may be used only to offset income of the REMIC generated by
the same REMIC.  The ability of Holders of Residual Interest Securities to
deduct net losses may be subject to additional limitations under the Code, as
to which such Holders should consult their tax advisers.

     Distributions.  Distributions on a Residual Interest Security (whether
at their scheduled times or as a result of prepayments) will generally not
result in any additional taxable income or loss to a Holder of a Residual
Interest Security.  If the amount of such payment exceeds a Holder's adjusted
basis in the Residual Interest Security, however, the Holder will recognize
gain (treated as gain from the sale of the Residual Interest Security) to the
extent of such excess.

     Sale or Exchange.  A Holder of a Residual Interest Security will
recognize gain or loss on the sale or exchange of a Residual Interest
Security equal to the difference, if any, between the amount realized and
such Holder's adjusted basis in the Residual Interest Security at the time of
such sale or exchange.  Except to the extent provided in regulations, which
have not yet been issued, any loss upon disposition of a Residual Interest
Security will be disallowed if the selling Holder acquires any residual
interest in a REMIC or similar mortgage pool within six months before or
after such disposition.

     Excess Inclusions.  The portion of the REMIC taxable income of a Holder
of a Residual Interest Security consisting of "excess inclusion" income may
not be offset by other deductions or losses, including net operating losses,
on such Holder's federal income tax return.  Further, if the Holder of a
Residual Interest Security is an organization subject to the tax on unrelated 
business income imposed by Code Section 511, such holder's excess inclusion 
income will be treated as unrelated business taxable income of such Holder.  
In addition, under Treasury regulations yet to be issued, if a real estate 
investment trust, a regulated investment company, a common trust fund, 
or certain cooperatives were to own a Residual Interest Security, a portion 
of dividends (or other distributions) paid by the real estate investment 
trust (or other entity) would be treated as excess inclusion income.  If 
a Residual Security is owned by a foreign person, excess inclusion income 
is subject to tax at a rate of 30% which may not be reduced by treaty, 
is not eligible for treatment as "portfolio interest" and is subject 
to certain additional limitations.  See "Tax Treatment of Foreign 
Investors."  The Small Business Job Protection Act of 1996 has eliminated 
the special rule permitting Section 593 institutions ("thrift institutions") 
to use net operating losses and other allowable deductions to offset their 
excess inclusion income from REMIC residual certificates that have 
"significant value" within the meaning of the REMIC Regulations, effective 
for taxable years beginning after December 31, 1995, except with respect 
to residual certificates continuously held by a thrift institution 
since November 1, 1995.

     In addition, the Small Business Job Protection Act of 1996 provides
three rules for determining the effect of excess inclusions on the
alternative minimum taxable income of a residual Holder.  First, alternative
minimum taxable income for such residual Holder is determined without regard
to the special rule that taxable income cannot be less than excess
inclusions.  Second, a residual Holder's alternative minimum taxable income
for a tax year cannot be less than excess inclusions for the year.  Third,
the amount of any alternative minimum tax net operating loss deductions must
be computed without regard to any excess inclusions.  These rules are
effective for tax years beginning after December 31, 1986, unless a residual
Holder elects to have such rules apply only to tax years beginning after
August 20, 1996.

     The excess inclusion portion of a REMIC's income is generally equal to
the excess, if any, of REMIC taxable income for the quarterly period
allocable to a Residual Interest Security, over the daily accruals for such
quarterly period of (i) 120% of the long-term applicable federal rate on the
Startup Day multiplied by (ii) the adjusted issue price of such Residual
Interest Security at the beginning of such quarterly period.  The adjusted
issue price of a Residual Interest at the beginning of each calendar quarter
will equal its issue price (calculated in a manner analogous to the
determination of the issue price of a Regular Interest), increased by the
aggregate of the daily accruals for prior calendar quarters, and decreased
(but not below zero) by the amount of loss allocated to a Holder and the
amount of distributions made on the Residual Interest Security before the
beginning of the quarter.  The long-term federal rate, which is announced
monthly by the Treasury Department, is an interest rate that is based on the
average market yield of outstanding marketable obligations of the United
States government having remaining maturities in excess of nine years.

     Under the REMIC Regulations, in certain circumstances, transfers of
Residual Securities may be disregarded.  See "--Restrictions on Ownership and
Transfer of Residual Interest Securities" and "--Tax Treatment of Foreign
Investors" below.


     Restrictions on Ownership and Transfer of Residual Interest Securities. 
As a condition to qualification as a REMIC, reasonable arrangements must be
made to prevent the ownership of a Residual Interest by any "Disqualified
Organization."  Disqualified Organizations include the United States, any
State or political subdivision thereof, any foreign government, any
international organization, or any agency or instrumentality of any of the
foregoing, a rural electric or telephone cooperative described in Section
1381(a)(2)(C) of the Code, or any entity exempt from the tax imposed by
Sections 1-1399 of the Code, if such entity is not subject to tax on its
unrelated business income.  Accordingly, the applicable Pooling and Servicing
Agreement will prohibit Disqualified Organizations from owning a Residual
Interest Security.  In addition, no transfer of a Residual Interest Security
will be permitted unless the proposed transferee shall have furnished to the
Trustee an affidavit representing and warranting that it is neither a
Disqualified Organization nor an agent or nominee acting on behalf of a
Disqualified Organization.

     If a Residual Interest Security is transferred to a Disqualified
Organization (in violation of the restrictions set forth above), a
substantial tax will be imposed on the transferor of such Residual Interest
Security at the time of the transfer.  In addition, if a Disqualified
Organization holds an interest in a pass-

through entity (including, among others, a partnership, trust, real estate
investment trust, regulated investment company, or any person holding as
nominee), that owns a Residual Interest Security, the pass-through entity
will be required to pay an annual tax on its allocable share of the excess
inclusion income of the REMIC.

     Under the REMIC Regulations, if a Residual Interest Security is a
"noneconomic residual interest," as described below, a transfer of a Residual
Interest Security to a United States person will be disregarded for all
Federal tax purposes unless no significant purpose of the transfer was to
impede the assessment or collection of tax.  A Residual Interest Security is
a "noneconomic residual interest" unless at the time of the transfer (i) the
present value of the expected future distributions on the Residual Interest
Security at least equals the product of the present value of the anticipated
excess inclusions and the highest rate of tax for the year in which the
transfer occurs, and (ii) the transferor reasonably expects that the
transferee will receive distributions from the REMIC at or after the time at
which the taxes accrue on the anticipated excess inclusions in an amount
sufficient to satisfy the accrued taxes.  If a transfer of a Residual
Interest is disregarded, the transferor would be liable for any Federal
income tax imposed upon taxable income derived by the transferee from the
REMIC.  The REMIC Regulations provide no guidance as to how to determine if a
significant purpose of a transfer is to impede the assessment or collection
of tax.  A similar type of limitation exists with respect to certain
transfers of Residual Interests by foreign persons to United States persons. 
See "--Tax Treatment of Foreign Investors."

     Mark to Market Rules.  Prospective purchasers of a Residual Interest
Security should be aware that the IRS recently finalized regulations (the
"Mark-to-Market Regulations") which provide that a Residual Interest Security
acquired after January 3, 1995 cannot be marked-to-market.  The Mark-to-
Market Regulations replace the temporary regulations which allowed a Residual
Interest Security to be marked-to-market provided that it was not a negative
value Residual Interest and did not have the same economic effect as a
negative value Residual Interest.  Prospective purchasers of a Residual
Interest Security should consult their tax advisors regarding the possible
application of the Mark-to-Market Regulations.

ADMINISTRATIVE MATTERS

     The REMIC's books must be maintained on a calendar year basis and the
REMIC must file an annual federal income tax return.  The REMIC will also be
subject to the procedural and administrative rules of the Code applicable to
partnerships, including the determination of any adjustments to, among other
things, items of REMIC income, gain, loss, deduction, or credit, by the IRS
in a unified administrative proceeding.

TAX STATUS AS A GRANTOR TRUST

     General.  As specified in the related Prospectus Supplement if a REMIC
or partnership election is not made, in the opinion of Brown & Wood LLP,
special counsel to Provident, the Trust Fund relating to a Series of
Securities will be classified for federal income tax purposes as a grantor
trust under Subpart E, Part I of Subchapter J of the Code and not as an
association taxable as a corporation (the Securities of such Series, "Pass-
Through Securities").  In some Series there will be no separation of the
principal and interest payments on the Loans.  In such circumstances, a
Holder will be considered to have purchased a pro rata undivided interest in
each of the Loans.  In other cases ("Stripped Securities"), sale of the
Securities will produce a separation in the ownership of all or a portion of
the principal payments from all or a portion of the interest payments on the
Loans.

     Each Holder must report on its federal income tax return its share of
the gross income derived from the Loans (not reduced by the amount payable as
fees to the Trustee and the Servicer and similar fees (collectively, the
"Servicing Fees")), at the same time and in the same manner as such items
would have been reported under the Holder's tax accounting method had it held
its interest in the Loans directly, received directly its share of the
amounts received with respect to the Loans, and paid directly its share of
the Servicing Fees.  In the case of Pass-Through Securities other than
Stripped Securities, such income will consist of a pro rata share of all of
the income derived from all of the Loans and, in the case of Stripped
Securities, such income will consist of a pro rata share of the income
derived from each stripped bond or stripped coupon in which the Holder owns
an interest.  The holder of a Security will generally be entitled to deduct
such Servicing Fees under Section 162 or 
Section 212 of the Code to the extent that such Servicing Fees represent
"reasonable" compensation for the services rendered by the Trustee and the
Servicer (or third parties that are compensated for the performance of
services).  In the case of a noncorporate Holder, however, Servicing Fees (to
the extent not otherwise disallowed, e.g., because they exceed reasonable
compensation) will be deductible in computing such Holder's regular tax
liability only to the extent that such fees, when added to other
miscellaneous itemized deductions, exceed 2% of adjusted gross income and may
not be deductible to any extent in computing such Holder's alternative
minimum tax liability.  In addition, the amount of itemized deductions
otherwise allowable for the taxable year for an individual whose adjusted
gross income exceeds the applicable amount (which amount will be adjusted for
inflation) will be reduced by the lesser of (i) 3% of the excess of adjusted
gross income over the applicable amount or (ii) 80% of the amount of itemized
deductions otherwise allowable for such taxable year.

     Discount or Premium on Pass-Through Securities.  The Holder's purchase
price of a Pass-Through Security is to be allocated among the Loans in
proportion to their fair market values determined as of the time of purchase
of the Securities.  In the typical case, the Trustee (to the extent necessary
to fulfill its reporting obligations) will treat each Loan as having a fair
market value proportional to the share of the aggregate principal balances of
all of the Loans that it represents, since the Securities, unless otherwise
specified in the related Prospectus Supplement, will have a relatively
uniform interest rate and other common characteristics.  To the extent that
the portion of the purchase price of a Pass-Through Security allocated to a
Loan (other than to a right to receive any accrued interest thereon and any
undistributed principal payments) is less than or greater than the portion of
the principal balance of the Loan allocable to the Security, the interest in
the Loan allocable to the Pass-Through Security will be deemed to have been
acquired at a discount or premium, respectively.

     The treatment of any discount will depend on whether the discount
represents OID or market discount.  In the case of a Loan with OID in excess
of a prescribed de minimis amount or a Stripped Security, a Holder of a
Security will be required to report as interest income in each taxable year
its share of the amount of OID that accrues during that year in the manner
described above.  OID with respect to a Loan could arise, for example, by
virtue of the financing of points by the originator of the Loan, or by virtue
of the charging of points by the originator of the Loan in an amount greater
than a statutory de minimis exception, in circumstances under which the
points are not currently deductible pursuant to applicable Code provisions. 
Any market discount or premium on a Loan will be includible in income,
generally in the manner described above, except that in the case of Pass-
Through Securities, market discount is calculated with respect to the Loans
underlying the Certificate, rather than with respect to the Security.  A
Holder that acquires an interest in a Loan originated after July 18, 1984
with more than a de minimis amount of market discount (generally, the excess
of the principal amount of the Loan over the purchaser's allocable purchase
price) will be required to include accrued market discount in income in the
manner set forth above.  See "--Taxation of Debt Securities; Market Discount"
and "--Premium" above.

     In the case of market discount on a Pass-Through Security attributable
to Loans originated on or before July 18, 1984, the Holder generally will be
required to allocate the portion of such discount that is allocable to a Loan
among the principal payments on the Loan and to include the discount
allocable to each principal payment in ordinary income at the time such
principal payment is made.  Such treatment would generally result in discount
being included in income at a slower rate than discount would be required to
be included in income using the method described in the preceding paragraph.

     Stripped Securities.  A Stripped Security may represent a right to
receive only a portion of the interest payments on the Loans, a right to
receive only principal payments on the Loans, or a right to receive certain
payments of both interest and principal.  Certain Stripped Securities ("Ratio
Strip Securities") may represent a right to receive differing percentages of
both the interest and principal on each Loan.  Pursuant to Section 1286 of
the Code, the separation of ownership of the right to receive some or all of
the interest payments on an obligation from ownership of the right to receive
some or all of the principal payments results in the creation of "stripped
bonds" with respect to principal payments and "stripped coupons" with respect
to interest payments.  Section 1286 of the Code applies the OID rules to
stripped bonds and stripped coupons.  For purposes of computing OID, a
stripped bond or a stripped coupon is treated as a debt instrument issued on
the date that such stripped interest is purchased with an issue price equal 
to its purchase price or, if more than one stripped interest is purchased, 
the ratable share of the purchase price allocable to such stripped interest.

     Servicing Fees in excess of reasonable Servicing Fees ("Excess Servicing
Fees") will be treated under the stripped bond rules.  If the Excess
Servicing Fees are less than 100 basis points (i.e., 1% interest on the Loan
principal balance) or the Securities are initially sold with a de minimis
discount (assuming no Prepayment Assumption is required), any non-de minimis
discount arising from a subsequent transfer of the Securities should be
treated as market discount.  The IRS appears to require that reasonable
Servicing Fees be calculated on a Loan-by-Loan basis, which could result in
some Loans being treated as having more than 100 basis points of interest
stripped off.

     The Code, OID Regulations and judicial decisions provide no direct
guidance as to how the interest and OID rules are to apply to Stripped
Securities and other Pass-Through Securities.  Under the method described
above for Pay-Through Securities (the "Cash Flow Bond Method"), a Prepayment
Assumption is used and periodic recalculations are made which take into
account with respect to each accrual period the effect of prepayments during
such period.  However, the 1986 Act does not, absent Treasury regulations,
appear specifically to cover instruments such as the Stripped Securities
which technically represent ownership interests in the underlying Loans,
rather than being debt instruments "secured by" those Loans.  Nevertheless,
it is believed that the Cash Flow Bond Method is a reasonable method of
reporting income for such Securities, and it is expected that OID will be
reported on that basis unless otherwise specified in the related Prospectus
Supplement.  In applying the calculation to Pass-Through Securities, the
Trustee will treat all payments to be received by a Holder with respect to
the underlying Loans as payments on a single installment obligation.  The IRS
could, however, assert that OID must be calculated separately for each Loan
underlying a Security.

     Under certain circumstances, if the Loans prepay at a rate faster than
the Prepayment Assumption, the use of the Cash Flow Bond Method may
accelerate a Holder's recognition of income.  If, however, the Loans prepay
at a rate slower than the Prepayment Assumption, in some circumstances the
use of this method may decelerate a Holder's recognition of income.

     In the case of a Stripped Security that is an Interest Weighted
Security, the Trustee intends, absent contrary authority, to report income to
Securityholders as OID, in the manner described above for Interest Weighted
Securities.

     Possible Alternative Characterizations.  The characterizations of the
Stripped Securities described above are not the only possible interpretations
of the applicable Code provisions.  Among other possibilities, the IRS could
contend that (i) in certain Series, each non-Interest Weighted Security is
composed of an unstripped undivided ownership interest in Loans and an
installment obligation consisting of stripped principal payments; (ii) the
non-Interest Weighted Securities are subject to the contingent payment
provisions of the Contingent Regulations; or (iii) each Interest Weighted
Stripped Security is composed of an unstripped undivided ownership interest
in Loans and an installment obligation consisting of stripped interest
payments.

     Given the variety of alternatives for treatment of the Stripped
Securities and the different federal income tax consequences that result from
each alternative, potential purchasers are urged to consult their own tax
advisers regarding the proper treatment of the Securities for federal income
tax purposes.

     Character as Qualifying Loans.  In the case of Stripped Securities,
there is no specific legal authority existing regarding whether the character
of the Securities, for federal income tax purposes, will be the same as the
Loans.  The IRS could take the position that the Loans' character is not
carried over to the Securities in such circumstances.  Pass-Through
Securities will be, and, although the matter is not free from doubt, Stripped
Securities should be, considered to represent "real estate assets" within the
meaning of Section 856(c)(6)(B) of the Code and "loans secured by an interest
in real property" within the meaning of Section 7701(a)(19)(C)(v) of the
Code; and interest income attributable to the Securities should be considered
to represent "interest on obligations secured by mortgages on real property
or on interests in real property" within the meaning of 
Section 856(c)(3)(B) of the Code.  Reserves or funds underlying the
Securities may cause a proportionate reduction in the above-described
qualifying status categories of Securities.

SALE OR EXCHANGE

     Subject to the discussion below with respect to Trust Funds as to which
a partnership election is made, a Holder's tax basis in its Security is the
price such Holder pays for a Security, plus amounts of original issue or
market discount included in income and reduced by any payments received
(other than qualified stated interest payments) and any amortized premium. 
Gain or loss recognized on a sale, exchange, or redemption of a Security,
measured by the difference between the amount realized and the Security's
basis as so adjusted, will generally be capital gain or loss, assuming that
the Security is held as a capital asset.  In the case of a Security held by a
bank, thrift, or similar institution described in Section 582 of the Code,
however, gain or loss realized on the sale or exchange of a Regular Interest
Security will be taxable as ordinary income or loss.  In addition, gain from
the disposition of a Regular Interest Security that might otherwise be
capital gain will be treated as ordinary income to the extent of the excess,
if any, of (i) the amount that would have been includible in the Holder's
income if the yield on such Regular Interest Security had equaled 110% of the
applicable federal rate as of the beginning of such Holder's holding period,
over the amount of ordinary income actually recognized by the Holder with
respect to such Regular Interest Security.  For taxable years beginning after
December 31, 1993, the maximum tax rate on ordinary income for individual
taxpayers is 39.6% and the maximum tax rate on long-term capital gains
reported after December 31, 1990 for such taxpayers is 28%.  The maximum tax
rate on both ordinary income and long-term capital gains of corporate
taxpayers is 35%.

MISCELLANEOUS TAX ASPECTS

     Backup Withholding.  Subject to the discussion below with respect to
Trust Funds as to which a partnership election is made, a Holder, other than
a Holder of a Residual Interest Security, may, under certain circumstances,
be subject to "backup withholding" at a rate of 31% with respect to
distributions or the proceeds of a sale of certificates to or through brokers
that represent interest or OID on the Securities.  This withholding generally
applies if the Holder of a Security (i) fails to furnish the Trustee with its
taxpayer identification number ("TIN"); (ii) furnishes the Trustee an
incorrect TIN; (iii) fails to report properly interest, dividends or other
"reportable payments" as defined in the Code; or (iv) under certain
circumstances, fails to provide the Trustee or such Holder's securities
broker with a certified statement, signed under penalty of perjury, that the
TIN provided is its correct number and that the Holder is not subject to
backup withholding.  Backup withholding will not apply, however, with respect
to certain payments made to Holders, including payments to certain exempt
recipients (such as exempt organizations) and to certain Nonresidents (as
defined below).  Holders should consult their tax advisers as to their
qualification for exemption from backup withholding and the procedure for
obtaining the exemption.

     The Trustee will report to the Holders and to the Servicer for each
calendar year the amount of any "reportable payments" during such year and
the amount of tax withheld, if any, with respect to payments on the
Securities.

TAX TREATMENT OF FOREIGN INVESTORS

     Subject to the discussion below with respect to Trust Funds as to which
a partnership election is made, under the Code, unless interest (including
OID) paid on a Security (other than a Residual Interest Security) is
considered to be "effectively connected" with a trade or business conducted
in the United States by a nonresident alien individual, foreign partnership
or foreign corporation ("Nonresidents"), such interest will normally qualify
as portfolio interest (except where (i) the recipient is a holder, directly
or by attribution, of 10% or more of the capital or profits interest in the
issuer, or (ii) the recipient is a controlled foreign corporation to which
the issuer is a related person) and will be exempt from federal income tax. 
Upon receipt of appropriate ownership statements, the issuer normally will be
relieved of obligations to withhold tax from such interest payments.  These
provisions supersede the generally applicable provisions of United States law
that would otherwise require the issuer to withhold at a 30% rate (unless
such rate were reduced or eliminated by an 
applicable tax treaty) on, among other things, interest and other fixed or
determinable, annual or periodic income paid to Nonresidents.  Holders of
Pass-Through Securities and Stripped Securities, including Ratio Strip
Securities, however, may be subject to withholding to the extent that the
Loans were originated on or before July 18, 1984.

     Interest and OID of Holders who are foreign persons are not subject to
withholding if they are effectively connected with a United States business
conducted by the Holder.  They will, however, generally be subject to the
regular United States income tax.

     Payments to Holders of Residual Interest Securities who are foreign
persons will generally be treated as interest for purposes of the 30% (or
lower treaty rate) United States withholding tax.  Holders should assume that
such income does not qualify for exemption from United States withholding tax
as "portfolio interest." It is clear that, to the extent that a payment
represents a portion of REMIC taxable income that constitutes excess
inclusion income, a Holder of a Residual Interest Security will not be
entitled to an exemption from or reduction of the 30% (or lower treaty rate)
withholding tax rule.  If the payments are subject to United States
withholding tax, they generally will be taken into account for withholding
tax purposes only when paid or distributed (or when the Residual Interest
Security is disposed of).  The Treasury has statutory authority, however, to
promulgate regulations which would require such amounts to be taken into
account at an earlier time in order to prevent the avoidance of tax.  Such
regulations could, for example, require withholding prior to the distribution
of cash in the case of Residual Interest Securities that do not have
significant value.  Under the REMIC Regulations, if a Residual Interest
Security has tax avoidance potential, a transfer of a Residual Interest
Security to a Nonresident will be disregarded for all federal tax purposes. 
A Residual Interest Security has tax avoidance potential unless, at the time
of the transfer, the transferor reasonably expects that the REMIC will
distribute to the transferee amounts that will equal at least 30% of each
excess inclusion, and that such amounts will be distributed at or after the
time at which the excess inclusions accrue and not later than the calendar
year following the calendar year of accrual.  If a Nonresident transfers a
Residual Interest Security to a United States person, and if the transfer has
the effect of allowing the transferor to avoid tax on accrued excess
inclusions, then the transfer is disregarded and the transferor continues to
be treated as the owner of the Residual Interest Security for purposes of the
withholding tax provisions of the Code.  See "--Excess Inclusions."

TAX CHARACTERIZATION OF THE TRUST FUND AS A PARTNERSHIP

     Brown & Wood LLP, special counsel to Provident, will deliver its opinion
that a Trust Fund for which a partnership election is made will not be an
association (or publicly traded partnership) taxable as a corporation for
federal income tax purposes.  This opinion will be based on the assumption
that the terms of the Trust Agreement and related documents will be complied
with, and on counsel's conclusions that (1) the Trust Fund will not have
certain characteristics necessary for a business trust to be classified as an
association taxable as a corporation and (2) the nature of the income of the
Trust Fund will exempt it from the rule that certain publicly traded
partnerships are taxable as corporations or the issuance of the Securities
has been structured as a private placement under an IRS safe harbor, so that
the Trust Fund will not be characterized as a publicly traded partnership
taxable as a corporation.

     If the Trust Fund were taxable as a corporation for federal income tax
purposes, the Trust Fund would be subject to corporate income tax on its
taxable income.  The Trust Fund's taxable income would include all its
income, possibly reduced by its interest expense on the Notes.  Any such
corporate income tax could materially reduce cash available to make payments
on the Notes and distributions on the Certificates, and Certificateholders
could be liable for any such tax that is unpaid by the Trust Fund.


TAX CONSEQUENCES TO HOLDERS OF THE NOTES

     Treatment of the Notes as Indebtedness.  The Trust Fund will agree, and
the Noteholders will agree by their purchase of Notes, to treat the Notes as
debt for federal income tax purposes.  Brown & Wood LLP, special counsel to
Provident, will, except as otherwise provided in the related Prospectus
Supplement, advise Provident that the Notes will be classified as debt 
for federal income tax purposes.  The discussion below assumes this 
characterization of the Notes is correct.

     OID, Indexed Securities, etc.  The discussion below assumes that all
payments on the Notes are denominated in U.S. dollars, and that the Notes are
not Indexed Securities or Strip Notes.  Moreover, the discussion assumes that
the interest formula for the Notes meets the requirements for "qualified
stated interest" under the OID Regulations, and that any OID on the Notes
(i.e., any excess of the principal amount of the Notes over their issue
price) does not exceed a de minimis amount (i.e., 0.25% of their principal
amount multiplied by the number of full years included in their term), all
within the meaning of the OID Regulations.  If these conditions are not
satisfied with respect to any given series of Notes, additional tax
considerations with respect to such Notes will be disclosed in the applicable
Prospectus Supplement.

     Interest Income on the Notes.  Based on the above assumptions, except as
discussed in the following paragraph, the Notes will not be considered issued
with OID.  The stated interest thereon will be taxable to a Noteholder as
ordinary interest income when received or accrued in accordance with such
Noteholder's method of tax accounting.  Under the OID Regulations, a Holder
of a Note issued with a de minimis amount of OID must include such OID in
income, on a pro rata basis, as principal payments are made on the Note.  It
is believed that any prepayment premium paid as a result of a mandatory
redemption will be taxable as contingent interest when it becomes fixed and
unconditionally payable.  A purchaser who buys a Note for more or less than
its principal amount will generally be subject, respectively, to the premium
amortization or market discount rules of the Code.

     A Holder of a Note that has a fixed maturity date of not more than one
year from the issue date of such Note (a "Short-Term Note") may be subject to
special rules.  An accrual basis Holder of a Short-Term Note (and certain
cash method Holders, including regulated investment companies, as set forth
in Section 1281 of the Code) generally would be required to report interest
income as interest accrues on a straight-line basis over the term of each
interest period.  Other cash basis Holders of a Short-Term Note would, in
general, be required to report interest income as interest is paid (or, if
earlier, upon the taxable disposition of the Short-Term Note).  However, a
cash basis Holder of a Short-Term Note reporting interest income as it is
paid may be required to defer a portion of any interest expense otherwise
deductible on indebtedness incurred to purchase or carry the Short-Term Note
until the taxable disposition of the Short-Term Note.  A cash basis taxpayer
may elect under Section 1281 of the Code to accrue interest income on all
nongovernment debt obligations with a term of one year or less, in which case
the taxpayer would include interest on the Short-Term Note in income as it
accrues, but would not be subject to the interest expense deferral rule
referred to in the preceding sentence.  Certain special rules apply if a
Short-Term Note is purchased for more or less than its principal amount.

     Sale or Other Disposition.  If a Noteholder sells a Note, the Holder
will recognize gain or loss in an amount equal to the difference between the
amount realized on the sale and the Holder's adjusted tax basis in the Note. 
The adjusted tax basis of a Note to a particular Noteholder will equal the
Holder's cost for the Note, increased by any market discount, acquisition
discount, OID and gain previously included by such Noteholder in income with
respect to the Note and decreased by the amount of bond premium (if any)
previously amortized and by the amount of principal payments previously
received by such Noteholder with respect to such Note.  Any such gain or loss
will be capital gain or loss if the Note was held as a capital asset, except
for gain representing accrued interest and accrued market discount not
previously included in income.  Capital losses generally may be used only to
offset capital gains.

     Foreign Holders.  Interest payments made (or accrued) to a Noteholder
who is a nonresident alien, foreign corporation or other non-United States
person (a "foreign person") generally will be considered "portfolio
interest", and generally will not be subject to United States federal income
tax and withholding tax if the interest is not effectively connected with the
conduct of a trade or business within the United States by the foreign person
and the foreign person (i) is not actually or constructively a "10 percent
shareholder" of the Trust Fund or Provident (including a Holder of 10% of the
outstanding Certificates) or a "controlled foreign corporation" with respect
to which the Trust Fund or Provident is a "related person" within the meaning
of the Code and (ii) provides the Owner Trustee or other person who is 
otherwise required to withhold U.S. tax with respect to the Notes with an 
appropriate statement (on Form W-8 or a similar form), signed under penalties 
of perjury, certifying that the beneficial owner of the Note is a foreign 
person and providing the foreign person's name and address.  If a Note is 
held through a securities clearing organization or certain other financial 
institutions, the organization or institution may provide the relevant 
signed statement to the withholding agent; in that case, however, the 
signed statement must be accompanied by a Form W-8 or substitute form 
provided by the foreign person that owns the Note.  If such interest is 
not portfolio interest, then it will be subject to United States federal 
income and withholding tax at a rate of 30 percent, unless reduced or 
eliminated pursuant to an applicable tax treaty.

     Any capital gain realized on the sale, redemption, retirement or other
taxable disposition of a Note by a foreign person will be exempt from United
States federal income and withholding tax, provided that (i) such gain is not
effectively connected with the conduct of a trade or business in the United
States by the foreign person and (ii) in the case of an individual foreign
person, the foreign person is not present in the United States for 183 days
or more in the taxable year.

     Backup Withholding.  Each Holder of a Note (other than an exempt Holder
such as a corporation, tax-exempt organization, qualified pension and
profit-sharing trust, individual retirement account or nonresident alien who
provides certification as to status as a nonresident) will be required to
provide, under penalties of perjury, a certificate containing the Holder's
name, address, correct federal taxpayer identification number and a statement
that the Holder is not subject to backup withholding.  Should a nonexempt
Noteholder fail to provide the required certification, the Trust Fund will be
required to withhold 31 percent of the amount otherwise payable to the
Holder, and remit the withheld amount to the IRS as a credit against the
Holder's federal income tax liability.

     Possible Alternative Treatments of the Notes.  If, contrary to the
opinion of Brown & Wood LLP special counsel to Provident, the IRS
successfully asserted that one or more of the Notes did not represent debt
for federal income tax purposes, the Notes might be treated as equity
interests in the Trust Fund.  If so treated, the Trust Fund might be taxable
as a corporation with the adverse consequences described above (and the
taxable corporation would not be able to reduce its taxable income by
deductions for interest expense on Notes recharacterized as equity). 
Alternatively, and most likely in the view of special counsel to Provident,
the Trust Fund might be treated as a publicly traded partnership that would
not be taxable as a corporation because it would meet certain qualifying
income tests.  Nonetheless, treatment of the Notes as equity interests in
such a publicly traded partnership could have adverse tax consequences to
certain Holders.  For example, income to certain tax-exempt entities
(including pension funds) would be "unrelated business taxable income",
income to foreign Holders generally would be subject to U.S. tax and U.S. tax
return filing and withholding requirements, and individual Holders might be
subject to certain limitations on their ability to deduct their share of the
Trust Fund's expenses.

TAX CONSEQUENCES TO HOLDERS OF THE CERTIFICATES

     Treatment of the Trust Fund as a Partnership.  The Trust Fund and the
Master Servicer will agree, and the Certificateholders will agree by their
purchase of Certificates, to treat the Trust Fund as a partnership for
purposes of federal and state income tax, franchise tax and any other tax
measured in whole or in part by income, with the assets of the partnership
being the assets held by the Trust Fund, the partners of the partnership
being the Certificateholders, and the Notes being debt of the partnership. 
However, the proper characterization of the arrangement involving the Trust
Fund, the Certificates, the Notes, the Trust Fund and the Servicer is not
clear because there is no authority on transactions closely comparable to
that contemplated herein.

     A variety of alternative characterizations are possible.  For example,
because the Certificates have certain features characteristic of debt, the
Certificates might be considered debt of the Trust Fund.  Any such
characterization would not result in materially adverse tax consequences to
Certificateholders as compared to the consequences from treatment of the 
Certificates as equity in a partnership, described below.  The following 
discussion assumes that the Certificates represent equity interests in 
a partnership.

     Indexed Securities, etc.  The following discussion assumes that all
payments on the Certificates are denominated in U.S. dollars, none of the
Certificates are Indexed Securities or Strip Certificates, and that a Series
of Securities includes a single class of Certificates.  If these conditions
are not satisfied with respect to any given Series of Certificates,
additional tax considerations with respect to such Certificates will be
disclosed in the applicable Prospectus Supplement.

     Partnership Taxation.  As a partnership, the Trust Fund will not be
subject to federal income tax.  Rather, each Certificateholder will be
required to separately take into account such Holder's allocated share of
income, gains, losses, deductions and credits of the Trust Fund.  The Trust
Fund's income will consist primarily of interest and finance charges earned
on the Loans (including appropriate adjustments for market discount, OID and
bond premium) and any gain upon collection or disposition of Loans.  The
Trust Fund's deductions will consist primarily of interest accruing with
respect to the Notes, servicing and other fees, and losses or deductions upon
collection or disposition of Loans.

     The tax items of a partnership are allocable to the partners in
accordance with the Code, Treasury regulations and the partnership agreement
(here, the Trust Agreement and related documents).  The Trust Agreement will
provide, in general, that the Certificateholders will be allocated taxable
income of the Trust Fund for each month equal to the sum of (i) the interest
that accrues on the Certificates in accordance with their terms for such
month, including interest accruing at the Pass-Through Rate for such month
and interest on amounts previously due on the Certificates but not yet
distributed; (ii) any Trust Fund income attributable to discount on the Loans
that corresponds to any excess of the principal amount of the Certificates
over their initial issue price (iii) prepayment premium payable to the
Certificateholders for such month; and (iv) any other amounts of income
payable to the Certificateholders for such month.  Such allocation will be
reduced by any amortization by the Trust Fund of premium on Loans that
corresponds to any excess of the issue price of Certificates over their
principal amount.  All remaining taxable income of the Trust Fund will be
allocated to Provident.  Based on the economic arrangement of the parties,
this approach for allocating Trust Fund income should be permissible under
applicable Treasury regulations, although no assurance can be given that the
IRS would not require a greater amount of income to be allocated to
Certificateholders.  Moreover, even under the foregoing method of allocation,
Certificateholders may be allocated income equal to the entire Pass-Through
Rate plus the other items described above even though the Trust Fund might
not have sufficient cash to make current cash distributions of such amount. 
Thus, cash basis Holders will in effect be required to report income from the
Certificates on the accrual basis and Certificateholders may become liable
for taxes on Trust Fund income even if they have not received cash from the
Trust Fund to pay such taxes.  In addition, because tax allocations and tax
reporting will be done on a uniform basis for all Certificateholders but
Certificateholders may be purchasing Certificates at different times and at
different prices, Certificateholders may be required to report on their tax
returns taxable income that is greater or less than the amount reported to
them by the Trust Fund.

     All of the taxable income allocated to a Certificateholder that is a
pension, profit sharing or employee benefit plan or other tax-exempt entity
(including an individual retirement account) will constitute "unrelated
business taxable income" generally taxable to a Holder under the Code.

     An individual taxpayer's share of expenses of the Trust Fund (including
fees to the Servicer but not interest expense) would be miscellaneous
itemized deductions.  Such deductions might be disallowed to the individual
in whole or in part and might result in such Holder being taxed on an amount
of income that exceeds the amount of cash actually distributed to such Holder
over the life of the Trust Fund.

     The Trust Fund intends to make all tax calculations relating to income
and allocations to Certificateholders on an aggregate basis.  If the IRS were
to require that such calculations be made separately for each Loan, the Trust
Fund might be required to incur additional expense but it is believed that
there would not be a material adverse effect on Certificateholders.

     Discount and Premium.  It is believed that the Loans were not issued
with OID, and, therefore, the Trust Fund should not have OID income. 
However, the purchase price paid by the Trust Fund for the Loans may be
greater or less than the remaining principal balance of the Loans at the time
of purchase.  If so, the Loan will have been acquired at a premium or
discount, as the case may be.  (As indicated above, the Trust Fund will make
this calculation on an aggregate basis, but might be required to recompute it
on a Loan by Loan basis.)

     If the Trust Fund acquires the Loans at a market discount or premium,
the Trust Fund will elect to include any such discount in income currently as
it accrues over the life of the Loans or to offset any such premium against
interest income on the Loans.  As indicated above, a portion of such market
discount income or premium deduction may be allocated to Certificateholders.

     Section 708 Termination.  Under Section 708 of the Code, the Trust Fund
will be deemed to terminate for federal income tax purposes if 50% or more of
the capital and profits interests in the Trust Fund are sold or exchanged
within a 12-month period.  If such a termination occurs, the Trust Fund will
be considered to distribute its assets to the partners, who would then be
treated as recontributing those assets to the Trust Fund as a new
partnership.  The Trust Fund will not comply with certain technical
requirements that might apply when such a constructive termination occurs. 
As a result, the Trust Fund may be subject to certain tax penalties and may
incur additional expenses if it is required to comply with those
requirements.  Furthermore, the Trust Fund might not be able to comply due to
lack of data.

     Disposition of Certificates.  Generally, capital gain or loss will be
recognized on a sale of Certificates in an amount equal to the difference
between the amount realized and the seller's tax basis in the Certificates
sold.  A Certificateholder's tax basis in a Certificate will generally equal
the Holder's cost increased by the Holder's share of Trust Fund income
(includible in income) and decreased by any distributions received with
respect to such Certificate.  In addition, both the tax basis in the
Certificates and the amount realized on a sale of a Certificate would include
the Holder's share of the Notes and other liabilities of the Trust Fund.  A
Holder acquiring Certificates at different prices may be required to maintain
a single aggregate adjusted tax basis in such Certificates, and, upon sale or
other disposition of some of the Certificates, allocate a portion of such
aggregate tax basis to the Certificates sold (rather than maintaining a
separate tax basis in each Certificate for purposes of computing gain or loss
on a sale of that Certificate).

     Any gain on the sale of a Certificate attributable to the Holder's share
of unrecognized accrued market discount on the Loans would generally be
treated as ordinary income to the Holder and would give rise to special tax
reporting requirements.  The Trust Fund does not expect to have any other
assets that would give rise to such special reporting requirements.  Thus, to
avoid those special reporting requirements, the Trust Fund will elect to
include market discount in income as it accrues.

     If a Certificateholder is required to recognize an aggregate amount of
income (not including income attributable to disallowed itemized deductions
described above) over the life of the Certificates that exceeds the aggregate
cash distributions with respect thereto, such excess will generally give rise
to a capital loss upon the retirement of the Certificates.

     Allocations Between Transferors and Transferees.  In general, the Trust
Fund's taxable income and losses will be determined monthly and the tax items
for a particular calendar month will be apportioned among the
Certificateholders in proportion to the principal amount of Certificates
owned by them as of the close of the last day of such month.  As a result, a
Holder purchasing Certificates may be allocated tax items (which will affect
its tax liability and tax basis) attributable to periods before the actual
transaction.

     The use of such a monthly convention may not be permitted by existing
regulations.  If a monthly convention is not allowed (or only applies to
transfers of less than all of the partner's interest), taxable income or
losses of the Trust Fund might be reallocated among the Certificateholders. 
The Trust Fund's method of allocation between transferors and transferees 
may be revised to conform to a method permitted by future regulations.

     Section 754 Election.  In the event that a Certificateholder sells its
Certificates at a profit (loss), the purchasing Certificateholder will have a
higher (lower) basis in the Certificates than the selling Certificateholder
had.  The tax basis of the Trust Fund's assets will not be adjusted to
reflect that higher (or lower) basis unless the Trust Fund were to file an
election under Section 754 of the Code.  In order to avoid the administrative
complexities that would be involved in keeping accurate accounting records,
as well as potentially onerous information reporting requirements, the Trust
Fund will not make such election.  As a result, Certificateholders might be
allocated a greater or lesser amount of Trust Fund income than would be
appropriate based on their own purchase price for Certificates.

     Administrative Matters.  The Owner Trustee is required to keep or have
kept complete and accurate books of the Trust Fund.  Such books will be
maintained for financial reporting and tax purposes on an accrual basis and
the fiscal year of the Trust Fund will be the calendar year.  The Trustee
will file a partnership information return (IRS Form 1065) with the IRS for
each taxable year of the Trust Fund and will report each Certificateholder's
allocable share of items of Trust Fund income and expense to Holders and the
IRS on Schedule K-1.  The Trust Fund will provide the Schedule K-l
information to nominees that fail to provide the Trust Fund with the
information statement described below and such nominees will be required to
forward such information to the beneficial owners of the Certificates. 
Generally, Holders must file tax returns that are consistent with the
information return filed by the Trust Fund or be subject to penalties unless
the Holder notifies the IRS of all such inconsistencies.

     Under Section 6031 of the Code, any person that holds Certificates as a
nominee at any time during a calendar year is required to furnish the Trust
Fund with a statement containing certain information on the nominee, the
beneficial owners and the Certificates so held.  Such information includes
(i) the name, address and taxpayer identification number of the nominee and
(ii) as to each beneficial owner (x) the name, address and identification
number of such person, (y) whether such person is a United States person, a
tax-exempt entity or a foreign government, an international organization, or
any wholly owned agency or instrumentality of either of the foregoing, and
(z) certain information on Certificates that were held, bought or sold on
behalf of such person throughout the year.  In addition, brokers and
financial institutions that hold Certificates through a nominee are required
to furnish directly to the Trust Fund information as to themselves and their
ownership of Certificates.  A clearing agency registered under Section 17A of
the Exchange Act is not required to furnish any such information statement to
the Trust Fund.  The information referred to above for any calendar year must
be furnished to the Trust Fund on or before the following January 31. 
Nominees, brokers and financial institutions that fail to provide the Trust
Fund with the information described above may be subject to penalties.

     Provident or the Trustee will be designated as the tax matters partner
in the related Trust Agreement and, as such, will be responsible for
representing the Certificateholders in any dispute with the IRS.  The Code
provides for administrative examination of a partnership as if the
partnership were a separate and distinct taxpayer.  Generally, the statute of
limitations for partnership items does not expire before three years after
the date on which the partnership information return is filed.  Any adverse
determination following an audit of the return of the Trust Fund by the
appropriate taxing authorities could result in an adjustment of the returns
of the Certificateholders, and, under certain circumstances, a
Certificateholder may be precluded from separately litigating a proposed
adjustment to the items of the Trust Fund.  An adjustment could also result
in an audit of a Certificateholder's returns and adjustments of items not
related to the income and losses of the Trust Fund.

     Tax Consequences to Foreign Certificateholders.  It is not clear whether
the Trust Fund would be considered to be engaged in a trade or business in
the United States for purposes of federal withholding taxes with respect to
non-U.S. persons because there is no clear authority dealing with that issue
under facts substantially similar to those described herein.  Although it is
not expected that the Trust Fund would be engaged in a trade or business in
the United States for such purposes, the Trust Fund will withhold as if it
were so engaged in order to protect the Trust Fund from possible adverse
consequences of a failure to withhold.  The Trust Fund expects to withhold on
the portion of its taxable income that is allocable to foreign
Certificateholders pursuant to Section 1446 of the Code, as if such income 
were effectively connected to a U.S. trade or business, at a rate of 35% 
for foreign holders that are taxable as corporations and 39.6% for all 
other foreign holders. Subsequent adoption of Treasury regulations or the 
issuance of other administrative pronouncements may require the Trust Fund to 
change its withholding procedures.  In determining a Holder's withholding 
status, the Trust Fund may rely on IRS Form W-8, IRS Form W-9 or the Holder's
certification of nonforeign status signed under penalties of perjury.

     The term "U.S. Person" means a citizen or resident of the United States,
a corporation, partnership or other entity created or organized in or under
the laws of the United States or any political subdivision thereof, or an
estate whose income is subject to U.S. federal income tax regardless of its
source of income, or a trust if a court within the United States is able to
exercise primary supervision of the administration of the trust and one or
more United States fiduciaries have the authority to control all substantial
decisions of the trust.

     Each foreign Holder might be required to file a U.S. individual or
corporate income tax return (including, in the case of a corporation, the
branch profits tax) on its share of the Trust Fund's income.  Each foreign
Holder must obtain a taxpayer identification number from the IRS and submit
that number to the Trust Fund on Form W-8 in order to assure appropriate
crediting of the taxes withheld.  A foreign Holder generally would be
entitled to file with the IRS a claim for refund with respect to taxes
withheld by the Trust Fund taking the position that no taxes were due because
the Trust Fund was not engaged in a U.S. trade or business.  However,
interest payments made (or accrued) to a Certificateholder who is a foreign
person generally will be considered guaranteed payments to the extent such
payments are determined without regard to the income of the Trust Fund.  If
these interest payments are properly characterized as guaranteed payments,
then the interest will not be considered "portfolio interest." As a result,
Certificateholders will be subject to United States federal income tax and
withholding tax at a rate of 30 percent, unless reduced or eliminated
pursuant to an applicable treaty.  In such case, a foreign Holder would only
be entitled to claim a refund for that portion of the taxes in excess of the
taxes that should be withheld with respect to the guaranteed payments.

     Backup Withholding.  Distributions made on the Certificates and proceeds
from the sale of the Certificates will be subject to a "backup" withholding
tax of 31% if, in general, the Certificateholder fails to comply with certain
identification procedures, unless the Holder is an exempt recipient under
applicable provisions of the Code.


                           STATE TAX CONSIDERATIONS

     In addition to the federal income tax consequences described in "Federal
Income Tax Consequences," potential investors should consider the state and
local income tax consequences of the acquisition, ownership, and disposition
of the Securities.  State and local income tax law may differ substantially
from the corresponding federal law, and this discussion does not purport to
describe any aspect of the income tax laws of any state or locality. 
Therefore, potential investors should consult their own tax advisors with
respect to the various state and local tax consequences of an investment in
the Securities.


                             ERISA CONSIDERATIONS

     The following describes certain considerations under ERISA and the Code,
which apply only to Securities of a Series that are not divided into
subclasses.  If Securities are divided into subclasses, the related
Prospectus Supplement will contain information concerning considerations
relating to ERISA and the Code that are applicable to such Securities.

     ERISA imposes requirements on employee benefit plans (and on certain
other retirement plans and arrangements, including individual retirement
accounts and annuities, Keogh plans and collective investment funds and
separate accounts in which such plans, accounts or arrangements are invested)
(collectively "Plans") subject to ERISA and on persons who are fiduciaries
with respect to such Plans.  Generally, ERISA applies to investments made by 
Plans.  Among other things, ERISA requires that the assets of Plans be held 
in trust and that the trustee, or other duly
authorized fiduciary, have exclusive authority and discretion to manage and
control the assets of such Plans.  ERISA also imposes certain duties on
persons who are fiduciaries of Plans.  Under ERISA, any person who exercises
any authority or control respecting the management or disposition of the
assets of a Plan is considered to be a fiduciary of such Plan (subject to
certain exceptions not here relevant).  Certain employee benefit plans, such
as governmental plans (as defined in ERISA Section 3(32)) and, if no election
has been made under Section 410(d) of the Code, church plans (as defined in
ERISA Section 3(33)), are not subject to ERISA requirements.  Accordingly,
assets of such plans may be invested in Securities without regard to the
ERISA considerations described above and below, subject to the provisions of
applicable state law.  Any such plan which is qualified and exempt from
taxation under Code Sections 401(a) and 501(a), however, is subject to the
prohibited transaction rules set forth in Code Section 503. 

     On November 13, 1986, the United States Department of Labor (the "DOL")
issued final regulations concerning the definition of what constitutes the
assets of a Plan.  (Labor Reg. Section 2510.3-101).  Under this regulation,
the underlying assets and properties of corporations, partnerships and
certain other entities in which a Plan makes an "equity" investment could be
deemed for purposes of ERISA to be assets of the investing Plan in certain
circumstances.  However, the regulation provides that, generally, the assets
of a corporation or partnership in which a Plan invests will not be deemed
for purposes of ERISA to be assets of such Plan if the equity interest
acquired by the investing Plan is a publicly-offered security.  A
publicly-offered security, as defined in the Labor Reg. Section 2510.3-101,
is a security that is widely held, freely transferable and registered under
the Securities Exchange Act of 1934, as amended.

     In addition to the imposition of general fiduciary standards of
investment prudence and diversification, ERISA prohibits a broad range of
transactions involving Plan assets and persons ("Parties in Interest") having
certain specified relationships to a Plan and imposes additional prohibitions
where Parties in Interest are fiduciaries with respect to such Plan.  Because
the Loans may be deemed Plan assets of each Plan that purchases Securities,
an investment in the Securities by a Plan might be a prohibited transaction
under ERISA Sections 406 and 407 and subject to an excise tax under Code
Section 4975 unless a statutory or administrative exemption applies.

     In Prohibited Transaction Exemption 83-1 ("PTE 83-1"), which amended
Prohibited Transaction Exemption 81-7, the DOL exempted from ERISA's
prohibited transaction rules certain transactions relating to the operation
of residential mortgage pool investment trusts and the purchase, sale and
holding of "mortgage pool pass-through certificates" in the initial issuance
of such certificates.  PTE 83-1 permits, subject to certain conditions,
transactions which might otherwise be prohibited between Plans and Parties in
Interest with respect to those Plans related to the origination, maintenance
and termination of mortgage pools consisting of mortgage loans secured by
first or second mortgages or deeds of trust on single-family residential
property, and the acquisition and holding of certain mortgage pool pass-
through certificates representing an interest in such mortgage pools by
Plans.  If the general conditions (discussed below) of PTE 83-1 are
satisfied, investments by a Plan in Securities that represent interests in a
Pool consisting of Loans ("Single Family Securities") will be exempt from the
prohibitions of ERISA Sections 406(a) and 407 (relating generally to
transactions with Parties in Interest who are not fiduciaries) if the Plan
purchases the Single Family Securities at no more than fair market value and
will be exempt from the prohibitions of ERISA Sections 406(b)(1) and (2)
(relating generally to transactions with fiduciaries) if, in addition, the
purchase is approved by an independent fiduciary, no sales commission is paid
to the pool sponsor, the Plan does not purchase more than 25% of all Single
Family Securities, and at least 50% of all Single Family Securities are
purchased by persons independent of the pool sponsor or pool trustee.  PTE
83-1 does not provide an exemption for transactions involving Subordinate
Securities.  Accordingly, no transfer of a Subordinate Security or a Security
which is not a Single Family Security may be made to a Plan unless specified
in the related Prospectus Supplement.

     The discussion in this and the next succeeding paragraph applies only to
Single Family Securities.  Provident believes that, for purposes of PTE 83-1,
the term "mortgage pass-through certificate" would include: (i) Securities
issued in a Series consisting of only a single class of Securities; and (ii)
Securities issued in a Series in which there is only one class of such
Securities; provided that the Securities in the case of
            --------
clause (i), or the Securities in the case of clause (ii), evidence the
beneficial ownership of both a specified percentage of 
future interest payments (greater than 0%) and a specified percentage
(greater than 0%) of future principal payments on the Loans.  It is not clear
whether a class of Securities that evidences the beneficial ownership in a
Trust Fund divided into Loan groups, beneficial ownership of a specified
percentage of interest payments only or principal payments only, or a
notional amount of either principal or interest payments, or a class of
Securities entitled to receive payments of interest and principal on the
Loans only after payments to other classes or after the occurrence of certain
specified events would be a "mortgage pass-through certificate" for purposes
of PTE 83-1.

     PTE 83-1 sets forth three general conditions which must be satisfied for
any transaction to be eligible for exemption: (i) the maintenance of a system
of insurance or other protection for the pooled mortgage loans and property
securing such loans, and for indemnifying Securityholders against reductions
in pass-through payments due to property damage or defaults in loan payments
in an amount not less than the greater of one percent of the aggregate
principal balance of all covered pooled mortgage loans or the principal
balance of the largest covered pooled mortgage loan; (ii) the existence of a
pool trustee who is not an affiliate of the pool sponsor; and (iii) a
limitation on the amount of the payment retained by the pool sponsor,
together with other funds inuring to its benefit, to not more than adequate
consideration for selling the mortgage loans plus reasonable compensation for
services provided by the pool sponsor to the pool.  Provident believes that
the first general condition referred to above will be satisfied with respect
to the Securities in a Series issued without a subordination feature, or the
Securities only in a Series issued with a subordination feature, provided
that the subordination and Reserve Account, subordination by shifting of
interests, the pool insurance or other form of credit enhancement described
under "Credit Enhancement" herein (such subordination, pool insurance or
other form of credit enhancement being the system of insurance or other
protection referred to above) with respect to a Series of Securities is
maintained in an amount not less than the greater of one percent of the
aggregate principal balance of the Loans or the principal balance of the
largest Loan.  See "Description of the Securities" herein.  In the absence of
a ruling that the system of insurance or other protection with respect to a
Series of Securities satisfies the first general condition referred to above,
there can be no assurance that these features will be so viewed by the DOL. 
The Trustee will not be affiliated with Provident.

     Each Plan fiduciary who is responsible for making the investment
decisions whether to purchase or commit to purchase and to hold Single Family
Securities must make its own determination as to whether the first and third
general conditions, and the specific conditions described briefly in the
preceding paragraphs, of PTE 83-1 have been satisfied, or as to the
availability of any other prohibited transaction exemptions.  Each Plan
fiduciary should also determine whether, under the general fiduciary
standards of investment prudence and diversification, an investment in the
Securities is appropriate for the Plan, taking into account the overall
investment policy of the Plan and the composition of the Plan's investment
portfolio.

     The DOL has granted to certain underwriters individual administrative
exemptions (the "Underwriter Exemptions") from certain of the prohibited
transaction rules of ERISA and the related excise tax provisions of Section
4975 of the Code with respect to the initial purchase, the holding and the
subsequent resale by Plans of certificates in pass-through trusts that
consist of certain receivables, loans and other obligations that meet the
conditions and requirements of the Underwriter Exemptions.

     While each Underwriter Exemption is an individual exemption separately
granted to a specific underwriter, the terms and conditions which generally
apply to the Underwriter Exemptions are substantially the following:

          (1)  the acquisition of the certificates by a Plan is on terms
     (including the price for the certificates) that are at least as
     favorable to the Plan as they would be in an arm's-length transaction
     with an unrelated party;

          (2)  the rights and interests evidenced by the certificates
     acquired by the Plan are not subordinated to the rights and interests
     evidenced by other certificates of the trust fund;

          (3)  the certificates required by the Plan have received a rating
     at the time of such acquisition that is one of the three highest generic
     rating categories from Standard & Poor's Ratings 

     Group, a Division of The McGraw-Hill Companies ("S&P"), Moody's
     Investors Service, Inc. ("Moody's"), Duff & Phelps Credit Rating Co.
     ("DCR") or Fitch Investors Service, Inc. ("Fitch");

          (4)  the trustee must not be an affiliate of any other member of
     the Restricted Group as defined below;

          (5)  the sum of all payments made to and retained by the
     underwriters in connection with the distribution of the certificates
     represents not more than reasonable compensation for underwriting the
     certificates; the sum of all payments made to and retained by the seller
     pursuant to the assignment of the loans to the trust fund represents not
     more than the fair market value of such loans; the sum of all payments
     made to and retained by the servicer and any other servicer represents
     not more than reasonable compensation for such person's services under
     the agreement pursuant to which the loans are pooled and reimbursements
     of such person's reasonable expenses in connection therewith; and

          (6)  the Plan investing in the certificates is an "accredited
     investor" as defined in Rule 501(a)(1) of Regulation D of the Securities
     and Exchange Commission under the Securities Act of 1933, as amended.

     The trust fund must also meet the following requirements:

     (i)  the corpus of the trust fund must consist solely of assets of the
type that have been included in other investment pools;

     (ii)  certificates in such other investment pools must have been rated
in one of the three highest rating categories of S&P, Moody's, Fitch or DCR
for at least one year prior to the Plan's acquisition of certificates; and

     (iii)  certificates evidencing interests in such other investment pools
must have been purchased by investors other than Plans for at least one year
prior to any Plan's acquisition of certificates.

     Moreover, the Underwriter Exemptions generally provide relief from
certain self-dealing/conflict of interest prohibited transactions that may
occur when the Plan fiduciary causes a Plan to acquire certificates in a
trust as to which the fiduciary (or its affiliate) is an obligor on the
receivables held in the trust, provided that, among other requirements: (i)
in the case of an acquisition in connection with the initial issuance of
certificates, at least fifty percent (50%) of each class of certificates in
which Plans have invested is acquired by persons independent of the
Restricted Group (as defined below), (ii) such fiduciary (or its affiliate)
is an obligor with respect to five percent (5%) or less of the fair market
value of the obligations contained in the trust; (iii) the Plan's investment
in certificates of any class does not exceed twenty-five percent (25%) of all
of the certificates of that class outstanding at the time of the acquisition;
and (iv) immediately after the acquisition, no more than twenty-five percent
(25%) of the assets of the Plan with respect to which such person is a
fiduciary is invested in certificates representing an interest in one or more
trusts containing assets sold or serviced by the same entity.  The
Underwriter Exemptions do not apply to Plans sponsored by Provident, the
related Underwriter, the Trustee, the Master Servicer, any insurer with
respect to the Loans, any obligor with respect to Loans included in the Trust
Fund constituting more than five percent (5%) of the aggregate unamortized
principal balance of the assets in the Trust Fund, or any affiliate of such
parties (the "Restricted Group").

     The Prospectus Supplement for each Series of Securities will indicate
the classes of Securities, if any, offered thereby as to which it is expected
that an Underwriter Exemption will apply.

     The Underwriter Exemption contains several requirements, some of which
differ from those in PTE 83-l.  The Underwriter Exemption contains an
expanded definition of "certificate" which includes an interest which
entitles the holder to pass-through payments of principal, interest and/or
other payments.  The Underwriter Exemption contains an expanded definition of
"trust" which permits the trust corpus to consist of secured consumer
receivables.  The definition of "trust", however, does not include any
investment pool unless, inter alia, (i) the investment pool consists only of
assets of the type which have been included in other 
investment pools, (ii) certificates evidencing interests in such other
investment pools have been purchased by investors other than Plans for at
least one year prior to the Plan's acquisition of certificates pursuant to
the Underwriter Exemption, and (iii) certificates in such other investment
pools have been rated in one of the three highest generic rating categories
of the four credit rating agencies noted below.  Generally, the Underwriter
Exemption holds that the acquisition of the certificates by a Plan must be on
terms (including the price for the certificates) that are at least as
favorable to the Plan as they would be in an arm's length transaction with an
unrelated party.  The Underwriter Exemption requires that the rights and
interests evidenced by the certificates not be "subordinated" to the rights
and interests evidenced by other certificates of the same trust.  The
Underwriter Exemption requires that certificates acquired by a Plan have
received a rating at the time of their acquisition that is in one of the
three highest generic rating categories of S&P, Moody's, Fitch or DCR.  The
Underwriter Exemption specifies that the pool trustee must not be an
affiliate of the pool sponsor, nor an affiliate of the Underwriter, the pool
servicer, any obligor with respect to mortgage loans included in the trust
constituting more than five percent (5%) of the aggregate unamortized
principal balance of the assets in the trust, or any affiliate of such
entities.  Finally, the Underwriter Exemption stipulates that any Plan
investing in the certificates must be an "accredited investor" as defined in
Rule 501(a)(1) of Regulation D of the Securities and Exchange Commission
under the Securities Act of 1933, as amended.

     Any Plan fiduciary which proposes to cause a Plan to purchase Securities
should consult with their counsel concerning the impact of ERISA and the
Code, the applicability of PTE 83-1 and the Underwriter Exemption, and the
potential consequences in their specific circumstances, prior to making such
investment.  Moreover, each Plan fiduciary should determine whether under the
general fiduciary standards of investment prudence and diversification an
investment in the Securities is appropriate for the Plan, taking into account
the overall investment policy of the Plan and the composition of the Plan's
investment portfolio.



                               LEGAL INVESTMENT

     The Prospectus Supplement for each Series of Securities will specify
which, if any, of the classes of Securities offered thereby constitute
"mortgage related securities" for purposes of the Secondary Mortgage Market
Enhancement Act of 1984 ("SMMEA").  Classes of Securities that qualify as
"mortgage related securities" will be legal investments for persons, trusts,
corporations, partnerships, associations, business trusts, and business
entities (including depository institutions, life insurance companies and
pension funds) created pursuant to or existing under the laws of the United
States or of any state (including the District of Columbia and Puerto Rico)
whose authorized investments are subject to state regulations to the same
extent as, under applicable law, obligations issued by or guaranteed as to
principal and interest by the United States or any such entities.  Under
SMMEA, if a state enacted legislation prior to October 4, 1991 specifically
limiting the legal investment authority of any such entities with respect to
"mortgage related securities", Securities will constitute legal investments
for entities subject to such legislation only to the extent provided therein. 
Approximately twenty-one states adopted such legislation prior to the October
4, 1991 deadline.

     SMMEA also amended the legal investment authority of federally-chartered
depository institutions as follows: federal savings and loan associations and
federal savings banks may invest in, sell or otherwise deal in Securities
without limitations as to the percentage of their assets represented thereby,
federal credit unions may invest "in mortgage related securities", and
national banks may purchase securities for their own account without regard
to the limitations generally applicable to investment securities set forth in
12 U.S.C. 24 (Seventh), subject  in each case to such regulations as the
applicable federal authority may prescribe.  In this connection, federal
credit unions should review the National Credit Union Administration ("NCUA")
Letter to Credit Unions No. 96, as modified by Letter to Credit Unions No.
108, which includes guidelines to assist federal credit unions in making
investment decisions for "mortgage related securities" and the NCUA's
regulation "Investment and Deposit Activities" (12 C.F.R. Part 703), which
sets forth certain restrictions on investments by federal credit unions in
"mortgage related securities" (in each case whether or not the class of
Securities under consideration for purchase constituted a "mortgage related
security").

     All depository institutions considering an investment in the Securities
(whether or not the class of Securities under consideration for purchase
constitutes a "mortgage related security") should review the Federal
Financial Institutions Examination Council's Supervisory Policy Statement on
the Securities Activities (to the extent adopted by their respective
regulators) (the "Policy Statement") setting forth, in relevant part, certain
securities trading and sales practices deemed unsuitable for an institution's
investment portfolio, and guidelines for (and restrictions on) investing in
mortgage derivative products, including "mortgage related securities", which
are "high-risk mortgage securities" as defined in the Policy Statement. 
According to the Policy Statement, such "high-risk mortgage securities"
include securities such as Securities not entitled to distributions allocated
to principal or interest, or Subordinated Securities.  Under the Policy
Statement, it is the responsibility of each depository institution to
determine, prior to purchase (and at stated intervals thereafter), whether a
particular mortgage derivative product is a "high-risk mortgage security",
and whether the purchase (or retention) of such a product would be consistent
with the Policy Statement.

     The foregoing does not take into consideration the applicability of
statutes, rules, regulations, orders, guidelines or agreements generally
governing investments made by a particular investor, including, but not
limited to "prudent investor" provisions which may restrict or prohibit
investment in securities which are not "interest bearing" or "income paying".

     There may be other restrictions on the ability of certain investors,
including depository institutions, either to purchase Securities or to
purchase Securities representing more than a specified percentage of the
investor's assets.  Investors should consult their own legal advisors in
determining whether and to what extent the Securities constitute legal
investments for such investors.


                            METHOD OF DISTRIBUTION

     Securities are being offered hereby in Series from time to time (each
Series evidencing or relating to a separate Trust Fund) through any of the
following methods:

          1.  By negotiated firm commitment underwriting and public
     reoffering by underwriters;

          2.  By agency placements through one or more  placement agents
     primarily with institutional investors and dealers; and

          3.  By placement directly by Provident with institutional
     investors.

     A Prospectus Supplement will be prepared for each Series which will
describe the method of offering being used for that Series and will set forth
the identity of any underwriters thereof and either the price at which such
Series is being offered, the nature and amount of any underwriting discounts
or additional compensation to such underwriters and the proceeds of the
offering to Provident, or the method by which the price at which the
underwriters will sell the Securities will be determined.  Each Prospectus
Supplement for an underwritten offering will also contain information
regarding the nature of the underwriters' obligations, any material
relationship between Provident and any underwriter and, where appropriate,
information regarding any discounts or concessions to be allowed or reallowed
to dealers or others and any arrangements to stabilize the market for the
Securities so offered.  In firm commitment underwritten offerings, the
underwriters will be obligated to purchase all of the Securities of such
Series if any such Securities are purchased.  Securities may be acquired by
the underwriters for their own accounts and may be resold from time to time
in one or more transactions, including negotiated transactions, at a fixed
public offering price or at varying prices determined at the time of sale.

     Underwriters and agents may be entitled under agreements entered into
with Provident to indemnification by Provident against certain civil
liabilities, including liabilities under the Securities Act of 1933, as
amended, or to contribution with respect to payments which such underwriters
or agents may be required to make in respect thereof.

     If a Series is offered other than through underwriters, the Prospectus
Supplement relating thereto will contain information regarding the nature of
such offering and any agreements to be entered into between Provident and
purchasers of Securities of such Series.


                                LEGAL MATTERS

     Certain legal matters relating to the Securities of each Series will be
passed upon for Provident by Keating, Muething & Klekamp, P.L.L., Cincinnati,
Ohio.  Certain legal matters relating to certain federal income tax
consequences with respect to the Securities will be passed upon for Provident
by Brown & Wood LLP, New York, New York.


                            FINANCIAL INFORMATION

     A new Trust Fund will be formed with respect to each Series of
Securities and no Trust Fund will engage in any business activities or have
any assets or obligations prior to the issuance of the related Series of
Securities.  Accordingly, no financial statements with respect to any Trust
Fund will be included in this Prospectus or in the related Prospectus
Supplement.


                                    RATING

     It is a condition to the issuance of the Securities of each Series
offered hereby and by the Prospectus Supplement that they shall have been
rated in one of the four highest rating categories by the nationally
recognized statistical rating agency or agencies (each, a "Rating Agency")
specified in the related Prospectus Supplement.

     Any such rating would be based on, among other things, the adequacy of
the value of the Trust Fund Assets and any credit enhancement with respect to
such class and will reflect such Rating Agency's assessment solely of the
likelihood that Holders of a class of Securities will receive payments to
which such Securityholders are entitled under the related Agreement.  Such
rating will not constitute an assessment of the likelihood that principal
prepayments on the related Loans will be made, the degree to which the rate
of such prepayments might differ from that originally anticipated or the
likelihood of early optional termination of the Series of Securities.  Such
rating should not be deemed a recommendation to purchase, hold or sell
Securities, inasmuch as it does not address market price or suitability for a
particular investor.  Each security rating should be evaluated independently
of any other security rating.  Such rating will not address the possibility
that prepayment at higher or lower rates than anticipated by an investor may
cause such investor to experience a lower than anticipated yield or that an
investor purchasing a Security at a significant premium might fail to recoup
its initial investment under certain prepayment scenarios.

     There is also no assurance that any such rating will remain in effect
for any given period of time or that it may not be lowered or withdrawn
entirely by the Rating Agency in the future if in its judgment circumstances
in the future so warrant.  In addition to being lowered or withdrawn due to
any erosion in the adequacy of the value of the Trust Fund Assets or any
credit enhancement with respect to a Series, such rating might also be
lowered or withdrawn for other reasons, including, but not limited to, an
adverse change in the financial or other condition of a credit enhancement
provider or a change in the rating of such credit enhancement provider's
long-term debt.

     The amount, type and nature of credit enhancement, if any, established
with respect to a Series of Securities will be determined on the basis of
criteria established by each Rating Agency rating classes of such Series. 
Such criteria are sometimes based upon an actuarial analysis of the behavior
of mortgage loans in a larger group.  Such analysis is often the basis upon
which each Rating Agency determines the amount of credit 

enhancement required with respect to each such class.  There can be no
assurance that the historical data supporting any such actuarial analysis
will accurately reflect future experience nor any assurance that the data
derived from a large pool of mortgage loans accurately predicts the
delinquency, foreclosure or loss experience of any particular pool of Loans. 
No assurance can be given that values of any Properties have remained or will
remain at their levels on the respective dates of origination of the related
Loans.  If the residential real estate markets should experience an overall
decline in property values such that the outstanding principal balances of
the Loans in a particular Trust Fund and any secondary financing on the
related Properties become equal to or greater than the value of the
Properties, the rates of delinquencies, foreclosures and losses could be
higher than those now generally experienced in the mortgage lending industry. 
In additional, adverse economic conditions (which may or may not affect real
property values) may affect the timely payment by mortgagors of scheduled
payments of principal and interest on the Loans and, accordingly, the rates
of delinquencies, foreclosures and losses with respect to any Trust Fund.  To
the extent that such losses are not covered by credit enhancement, such
losses will be borne, at least in part, by the Holders of one or more classes
of the Securities of the related Series.

                            INDEX OF DEFINED TERMS

Term                                                                     Page
- ----                                                                   ----

Accrual Securities  . . . . . . . . . . . . . . . . . . . . . . . . . . .  26
Advance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8
Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  18
Amortizable Bond Premium Regulations  . . . . . . . . . . . . . . . . . .  63
APR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  21
Available Funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  26
Balloon payment . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  19
Belgian Cooperative . . . . . . . . . . . . . . . . . . . . . . . . . . .  33
Beneficial owner  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
BIF . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  42
Book-Entry Securities . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Buydown Fund  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  20
Buydown Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  19
Capitalized Interest Account  . . . . . . . . . . . . . . . . . . . . . .  45
Cash Flow Bond Method . . . . . . . . . . . . . . . . . . . . . . . . . .  69
CEDEL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
CEDEL Participants  . . . . . . . . . . . . . . . . . . . . . . . . . . .  33
CERCLA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  14
Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 4
Class Security Balance  . . . . . . . . . . . . . . . . . . . . . . . . .  26
Closed-End Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 4
Code  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9
Collateral Value  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  21
Combined Loan-to-Value Ratio  . . . . . . . . . . . . . . . . . . . . . .  21
Commission  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
Companion Classes . . . . . . . . . . . . . . . . . . . . . . . . . . . .  30
Components  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  29
Contingent Regulations  . . . . . . . . . . . . . . . . . . . . . . . . .  61
Cut-Off Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4, 18
Cut-Off Date Principal Balance  . . . . . . . . . . . . . . . . . . . . .  25
DCR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  80
Debt Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  59
Debt-to-income ratio  . . . . . . . . . . . . . . . . . . . . . . . . . .  23
Definitive Security . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Detailed Description  . . . . . . . . . . . . . . . . . . . . . . . . . .  19
Distribution Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5
DOL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  78
DTC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  16
EPA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  54
ERISA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  11
Euroclear . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Euroclear Operator  . . . . . . . . . . . . . . . . . . . . . . . . . . .  33
Euroclear Participants  . . . . . . . . . . . . . . . . . . . . . . . . .  33
European Depositaries . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Excess Servicing Fees . . . . . . . . . . . . . . . . . . . . . . . . . .  69
Exchange Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
FDIC  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  23
FHLMC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  23
Financial Intermediary  . . . . . . . . . . . . . . . . . . . . . . . . .  32
Fitch . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  80
FNMA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  23
Foreign person  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  73
Funding Period  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  16
Garn-St Germain Act . . . . . . . . . . . . . . . . . . . . . . . . . . .  56
Home Equity Loans . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 4
Indenture . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  24
Insurance Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . . . .  43
Insured Expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  43
Interest Weighted Securities  . . . . . . . . . . . . . . . . . . . . . .  62
IRS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  61
L/C Bank  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7, 36
Liquidation Expenses  . . . . . . . . . . . . . . . . . . . . . . . . . .  43
Liquidation Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . . .  43
Loan Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6, 19
Loan-to-Value Ratio . . . . . . . . . . . . . . . . . . . . . . . . . . .  21
Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Lockout Periods . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  19
Mark-to-Market Regulations  . . . . . . . . . . . . . . . . . . . . . . .  67
Master Servicer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
Master Servicing Agreement  . . . . . . . . . . . . . . . . . . . . . . .  18
Master Servicing Fee  . . . . . . . . . . . . . . . . . . . . . . . . . .  47
Moody's . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  80
Morgan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  33
Mortgage  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  41
Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Mortgaged Properties  . . . . . . . . . . . . . . . . . . . . . . . . . .  20
NCUA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  82
Nonresidents  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  71
Notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 4
OID . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9, 59
OID Regulations . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  59
PACs  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  30
Parties in Interest . . . . . . . . . . . . . . . . . . . . . . . . . . .  78
Pass-Through Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6
Pass-Through Securities . . . . . . . . . . . . . . . . . . . . . . . . .  68
Pay-Through Security  . . . . . . . . . . . . . . . . . . . . . . . . . .  61
Permitted Investments . . . . . . . . . . . . . . . . . . . . . . . . . .  37
Plans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  78
Policy Statement  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  82
Pool  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4, 17
Pool Insurance Policy . . . . . . . . . . . . . . . . . . . . . . . . . .  38
Pool Insurer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  38
Pooling and Servicing Agreement . . . . . . . . . . . . . . . . . . . . .  24
Pre-Funded Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . .  16
Pre-Funding Account . . . . . . . . . . . . . . . . . . . . . . . . . . 4, 16
Prepayment Assumption . . . . . . . . . . . . . . . . . . . . . . . . . .  61
Primary Mortgage Insurance Policy . . . . . . . . . . . . . . . . . . . .  20
Principal Prepayments . . . . . . . . . . . . . . . . . . . . . . . . . .  27
Properties  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  20
Provident . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 4
PTE 83-1  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  78
Purchase Price  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  24
Rating Agency . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  83
Ratio Strip Securities  . . . . . . . . . . . . . . . . . . . . . . . . .  69
RCRA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  55
Record Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  25
Refinance Loan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  21
Regular Interest Securities . . . . . . . . . . . . . . . . . . . . . . .  59
Relevant Depositary . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Relief Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  57
REMIC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Reserve Account . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7
Residual Interest Security  . . . . . . . . . . . . . . . . . . . . . . .  65
Restricted Group  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  80
Retained Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . .  24
Revolving Credit Line Loans . . . . . . . . . . . . . . . . . . . . . .  1, 4
Riegle Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  15
Rules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
S&P . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  80
SAIF  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  42
Secured Creditor Exclusion  . . . . . . . . . . . . . . . . . . . . . . .  54
Securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 4
Security Account  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  42
Security Owners . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Security Register . . . . . . . . . . . . . . . . . . . . . . . . . . . .  25
Senior Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . 5, 35
Series  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Servicing Fees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  68
Short-Term Note . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  72
Single Family Properties  . . . . . . . . . . . . . . . . . . . . . . . .  20
Single Family Securities  . . . . . . . . . . . . . . . . . . . . . . . .  78
SMMEA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9, 81
STIFS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  37
Stripped Securities . . . . . . . . . . . . . . . . . . . . . . . . . . .  68
Sub-Servicer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8
Sub-Servicing Agreement . . . . . . . . . . . . . . . . . . . . . . . . .  45
Subordinated Securities . . . . . . . . . . . . . . . . . . . . . . . . . . 5
Subsequent Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  16
TACs  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  31
Terms and Conditions  . . . . . . . . . . . . . . . . . . . . . . . . . .  34
Thrift institutions . . . . . . . . . . . . . . . . . . . . . . . . . . .  66
TIN . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  70
Title V . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  57
Trust Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . .  18, 24
Trust Fund  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Trust Fund Assets . . . . . . . . . . . . . . . . . . . . . . . . .  1, 4, 17
Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4, 24
U.S. Person . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  77
Underwriter Exemptions  . . . . . . . . . . . . . . . . . . . . . . . . .  79



                                   PART II

                    INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION*

     The following table sets forth the estimated expenses in connection with
the issuance and  distribution of the Securities being  registered under this
Registration Statement, other than underwriting discounts and commissions:

SEC Registration Fee                    $  151,515.15
Printing and Engraving Expenses         $    125,000.00
Legal Fees and Expenses                 $    500,000.00
Trustee Fees and Expenses               $    50,000.00
Accounting Fees and Expenses            $    125,000.00
Blue Sky Fees and Expenses              $    15,000.00
Rating Agency Fees                      $    200,000.00
Miscellaneous                           $    100,000.00
                                        ---------------

Total                                   $    1,266,515.15

____________
*    All amounts  except the SEC  Registration Fee are estimates  of expenses
     incurred in connection with the issuance and distribution of a Series of
     Securities in an  aggregate principal amount assumed for  these purposes
     to be equal to $500,000,000 of Securities registered hereby.

ITEM 15.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     The Registrant's  Code of  Regulations provides  for indemnification  of
directors and officers of the  Registrant to the fullest extent  permitted by
law.  In particular, the Code of Regulations provides for indemnification for
any person who  was or is a party or is threatened  to be made a party to any
threatened, pending or  completed action, suit or proceeding,  whether civil,
criminal, administrative  or investigative, by reason of  the fact that he is
or was a director, officer, employee or agent of the Registrant, or is or was
serving at  the request  of the Registrant  as a director,  trustee, officer,
employee or agent  of another corporation, domestic or  foreign non-profit or
for profit, partnership,joint  venture, trust or other  enterprise; provided,
however, that  the Registrant shall  indemnify any such agent  (as opposed to
any director,  officer or  employee) of  the Company  to an  extent that  the
directors may, in their discretion, so determine.


ITEM 16.  EXHIBITS.

    1.1             Form of Underwriting Agreement.
    4.1             Form  of Pooling and Servicing Agreement relating to Home
                    Equity Loan Asset Backed Certificates.**
    4.2             Form of Trust Agreement.
    4.3             Form of Indenture.
    4.4             Form of Master Servicing Agreement.
    5.1             Opinion of Keating,  Muething & Klekamp, P.L.L. as to the
                    legality of the Securities.
    8.1             Opinion of Brown & Wood LLP as to certain tax matters.
   23.1             Consent  of Brown &  Wood LLP  (included  in Exhibit  8.1
                    hereof).
   23.2             Consent of Keating, Muething &  Klekamp, P.L.L. (included
                    in Exhibit 5.1).
   24.1             Power of Attorney.*
__________________________
*Previously filed.



ITEM 17.  UNDERTAKINGS.

     (a) The undersigned Registrant hereby undertakes:

          (1)  To file, during  any period in which offers or sales are being
     made, a post-effective amendment to this Registration Statement;

                (i) To include any prospectus required by Section 10(a)(3) of
          the Securities Act of 1933, as amended (the "Act");

               (ii) To reflect in the prospectus  any facts or events arising
          after the effective  date of  this Registration  Statement (or  the
          most recent post-effective amendment hereof) which, individually or
          in the aggregate, represent a fundamental change in the information
          set  forth in  this Registration  Statement.   Notwithstanding  the
          foregoing, any increase or decrease in volume of securities offered
          (if the total  dollar value of securities offered  would not exceed
          that which was registered)  and any deviation from the low  or high
          and of the estimated maximum offering range may be reflected in the
          form  of prospectus  filed  with the  Commission  pursuant to  Rule
          424(b)  if, in  the  aggregate,  the changes  in  volume and  price
          represent no more  than 20 percent change in  the maximum aggregate
          offering price set  forth in the "Calculation of  Registration Fee"
          table in the effective Registration Statement;

              (iii) To include any  material information with respect  to the
          plan  of distribution not previously disclosed in this Registration
          Statement  or  any material  change  to  such information  in  this
          Registration Statement;

provided, however, that  paragraphs (a)(1)(i) and (a)(1)(ii) do  not apply if
the  information required  to be  included in  a post-effective  amendment by
those paragraphs is contained  in periodic reports filed with or furnished to
the Commission  by the  Registrant pursuant  to Section  13 or  15(d) of  the
Securities  Exchange Act of  1934 that are incorporated  by reference in this
Registration Statement.

          (2)  That, for the purpose of  determining any liability under  the
     Act, each  such post-effective  amendment shall  be deemed  to be  a new
     registration statement relating  to the securities offered  therein, and
     the offering of such securities at that  time shall be deemed to be  the
     initial bona fide offering thereof.

          (3)  To  remove  from  registration by  means  of  a post-effective
     amendment any of the securities  being registered which remain unsold at
     the termination of the offering.

     (b) The  undersigned Registrant hereby undertakes that,  for purposes of
determining any liability under the Act, each filing of a Trust Fund's annual
report pursuant to Section 13(a) or  Section 15(d) of the Securities Exchange
Act of 1934 that is incorporated by  reference in this Registration Statement
shall be deemed to be a new registration statement relating to the securities
offered therein, and  the offering of such  securities at that time  shall be
deemed to be the initial bona fide offering thereof.

     (c) Insofar as indemnification for liabilities arising under the Act may
be permitted to directors, officers and controlling persons of the Registrant
pursuant to the  foregoing provisions, or otherwise, the  Registrant has been
advised  that in the opinion  of the Securities  and Exchange Commission such
indemnification  is against  public policy  as expressed  in the Act  and is,
therefore,  unenforceable.   In the  event that  a claim  for indemnification
against  such  liabilities (other  than  the  payment  by the  Registrant  of
expenses incurred or paid by a director, officer or controlling person of the
Registrant in the successful  defense of any  action, suit or proceeding)  is
asserted by such  director, officer or controlling person  in connection with
the securities being  registered, the Registrant will, unless  in the opinion
of its counsel  the matter has been settled by  controlling precedent, submit
to  a   court  of   appropriate  jurisdiction   the  question   whether  such
indemnification by it  is against public policy  as expressed in the  Act and
will be governed by the final adjudication of such issue.

     (d) The undersigned  Registrant hereby undertakes to file an application
for the purpose  of determining the eligibility  of the trustee to  act under
subsection  (a)  of Section  310  of  the  Trust  Indenture Act  of  1939  in
accordance with the rules and  regulations prescribed by the Commission under
Section 305(b)(2) of the Trust Indenture Act of 1939.

                                  SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933,  as amended,
the Registrant  certifies that (i)  it reasonably believes that  the security
rating requirement of  Transaction Requirement B.5 of Form S-3 will be met by
the time  of sale  of each Series  of Securities  to which  this Registration
Statement relates and (ii) it has reasonable grounds to believe that it meets
all  of the requirements  for filing  on Form  S-3 and  has duly  caused this
Amendment  to the Registration  Statement to be  signed on its  behalf by the
undersigned, thereunto duly  authorized, in Cincinnati, Ohio on  the 15th day
of May, 1997.

                              THE PROVIDENT BANK



                              By     /s/ Mark E. Magee        
                                  ----------------------------
                              Name:  Mark E. Magee
                              Senior Vice President

     Pursuant to the requirements of the Securities Act of 1933, as  amended,
this Amendment to the Registration Statement has been signed by the following
persons in the capacities and on the dates indicated.

     SIGNATURES                         TITLE                        DATE
     ----------                         -----                        ----

        *                          President                 May 15,  1997
- -----------------------
Allen L. Davis                  (Principal Executive Officer) 
                                 and Director


        *                       Senior Vice President 
- -----------------------               and Chief              May 15, 1997
John R. Farrenkopf              Financial Officer (Principal
                                Accounting Officer)

        *                          Director                  May 15, 1997
- -----------------------
Jack M. Cook

        *                          Director                  May 15, 1997
- -----------------------
Thomas D. Grote, Jr.

        *                          Director                  May 15, 1997
- -----------------------
Joseph A. Steger

        *                          Director                  May 15, 1997
- -----------------------
Philip R. Myers

        *                          Director                  May 15, 1997
- -----------------------
Joseph A. Pedoto

        *                          Director                  May 15, 1997
- -----------------------
Sidney A. Peerless


*By:  /s/ Mark E. Magee    
     ----------------------
     Attorney-in-Fact
                                                                             
         

                                EXHIBIT INDEX


                                                                   SEQUENTIAL
EXHIBIT                                                              PAGE    
  NO.                         DESCRIPTION OF EXHIBIT                 NUMBER  
- -------                       ----------------------               ----------

  1.1               --   Form of Underwriting Agreement.
  4.1               --   Form of Pooling and
                         Servicing Agreement
                         relating to Home Equity
                         Loan Asset Backed
                         Certificates.
  4.2               --   Form of Trust Agreement.
  4.3               --   Form of Indenture.
  4.4               --   Form of Master Servicing Agreement.
  5.1               --   Opinion of Keating,
                         Muething & Klekamp, P.L.L.
                         as to the legality of the
                         Securities.
  8.1               --   Opinion of Brown & Wood LLP
                         as to certain tax matters.
 23.1               --   Consent of Brown & Wood LLP
                         (included in Exhibit 8.1).
 23.2               --   Consent of Keating,
                         Muething & Klekamp, P.L.L.
                         (included in Exhibit 5.1).
 24.1               --   Power of Attorney (included on page
                         II-3).*

                    
- --------------------
*Previously filed.



                                                 EXHIBIT 1.1




                          $___________ (approximate)

                     Mortgage Pass-Through Certificates,
                                Series 1997-1


                                                                       (DATE)


                     UNDERWRITING AGREEMENT
                     ----------------------



(Underwriter)



Ladies and Gentlemen:

          SECTION 1.  Introduction.   
                      ------------   The Provident Bank, an Ohio banking
corporation (the "Company"), proposes to sell to you (sometimes referred to
herein as the "Underwriter"), $__________ principal amount of its Mortgage
Pass-Through Certificates identified in Schedule I hereto (the "Offered
Certificates") having the aggregate Initial Certificate Balances set forth in
Schedule I (subject to an upward or downward variance, not to exceed the
percentage set forth in such Schedule I, the precise Initial Certificate
Balance within such range to be determined by the Company in its sole discre-
tion).  The Offered Certificates, together with the ___ Classes of
subordinate certificates (the "Non-Offered Certificates") and the Class of
residual certificates (the "Residual Certificates", and together with the
Offered Certificates and the Non-Offered Certificates, the "Certificates"),
evidence the entire ownership interest in the assets of a trust fund (the
"Trust") consisting primarily of fully-amortizing, fixed interest rate,
conventional mortgage loans, as described in Schedule I (the "Mortgage
Loans") originated or acquired by the Company in its ordinary course of
business, and having, as of the close of business on the date specified in
Schedule I as the cut-off date (the "Cut-Off Date"), the aggregate principal
balance set forth in Schedule I.  An election will be made to treat the Trust
as a real estate mortgage investment conduit (a "REMIC") for purposes of
federal income taxation.  The Certificates are to be issued pursuant to a
pooling and servicing agreement (the "Pooling Agreement"), dated as of the
Cut-Off Date, among the Company, as seller and master servicer (in such
capacities, the "Seller" and the "Master Servicer", respectively) and (       
         ), as trustee (the "Trustee").  The Offered Certificates will be
issued in the denominations specified in Schedule I.

          Capitalized terms used herein that are not otherwise defined herein
have the meanings assigned thereto in the Pooling Agreement.

          SECTION 2.  Representations and Warranties of the 
                      -------------------------------------
Company.  
- -------   Each of the Seller and the Company represents and warrants to the
Underwriter as follows:

          (a)  A Registration Statement on Form S-3 (File No. 333-
     ____________) (i) has been prepared by the Company in conformity with
     the requirements of the Securities Act of 1933, as amended (the "Act")
     and the rules and regulations (the "Rules and Regulations of the United
     States Securities and Exchange Commission (the "Commission") thereunder,
     (ii) been filed with the Commission under the Act and (iii) became effec-
     tive under the Act.  Copies of such Registration Statement have been
     delivered by the Company to the Underwriter.  As used in this Agreement,
     "Effective Time" means the date and the time as of which such
     Registration Statement, or the most recent post-effective amendment
     thereto, if any, was declared effective by the Commission; "Effective
     Date" means the date of the Effective Time.  "Registration Statement"
     means such registration statement at the Effective Time, including any
     documents incorporated by reference therein at such time; "Preliminary
     Prospectus" means each prospectus included in such Registration
     Statement, including a preliminary prospectus supplement which, as
     completed, may be used in connection with the sale of the Offered
     Certificates; and "Prospectus" means such final prospectus, as
     supplemented by a prospectus supplement (the "Prospectus Supplement")
     relating to the Offered Certificates in the form first filed with the
     Commission pursuant to paragraph (1) or (4) of Rule 424(b) of the Rules
     and Regulations.  Reference made herein to any Preliminary Prospectus or
     to the Prospectus shall be deemed to refer to and include any documents
     incorporated by reference therein pursuant to Item 12 of Form S-3 under
     the Act, as of the date of such Preliminary Prospectus or the
     Prospectus, as the case may be, and any reference to any amendment or
     supplement to any Preliminary Prospectus or the Prospectus shall be
     deemed to refer to and include any document filed under the Securities
     Exchange Act of 1934 (the "Exchange Act") after the date of such
     Preliminary Prospectus or the Prospectus, as the case may be, and
     incorporated by reference in such Preliminary Prospectus or the
     Prospectus, as the case may be; and any reference to any amendment to
     the Registration Statement shall be deemed to include any report of the
     Company filed with the Commission pursuant to Section 13(a) or 15(d) of
     the Exchange Act after the Effective Time that is incorporated by
     reference in the Registration Statement.  There are no contracts or
     documents of the Company which are required to be filed as exhibits to
     the Registration Statement pursuant to the Act which have not been so
     filed or incorporated by reference therein on or prior to the Effective
     Date.  The conditions for use of Form S-3, as set forth in the General
     Instructions thereto, have been satisfied.

          To the extent that the Underwriter (i) has provided to the Company
     Collateral Term Sheets (as hereinafter defined) that the Underwriter has
     provided to a prospective investor, the Company has filed such
     Collateral Term Sheets as an exhibit to a report on Form 8-K within two
     business days of its receipt thereof, or (ii) has provided to the
     Company  Structural Term Sheets or Computational Materials (each as
     defined below) that the Underwriter has provided to a prospective
     investor, the Company will file or cause to be filed with the Commission
     a report on Form 8-K containing such Structural Term Sheet and
     Computational Materials, as soon as reasonably practicable after the
     date of this Agreement, but in any event, not later than the date on
     which the Prospectus is filed with the Commission pursuant to Rule 424
     of the Rules and Regulations.

          (b)  The documents incorporated by reference in the Preliminary
     Prospectus or Prospectus, as the case may be, when they became effective
     or were filed with the Commission, as the case may be, conformed in all
     material respects to the requirements of the Act or the Exchange Act, as
     applicable, and the Rules and Regulations, and none of such documents
     contained an untrue statement of a material fact or omitted to state a
     material fact required to be stated therein or necessary to make the
     statements therein not misleading; and any further documents so filed
     and incorporated by reference in the Preliminary Prospectus or
     Prospectus, as the case may be, when such documents become effective or
     are filed with the Commission, as the case may be, will conform in all
     material respects to the requirements of the Act or the Exchange Act, as
     applicable, and the Rules and Regulations and will not contain an untrue
     statement of a material fact or omit to state a material fact necessary
     in order to make the statements therein, in the light of the
     circumstances under which they were made, not misleading.

          (c)  The Registration Statement conforms, and the Prospectus and
     any further amendments or supplements to the Registration Statement or
     the Prospectus will, when they become effective or are filed with the
     Commission, as the case may be, conform in all respects to the
     requirements of the Act and the Rules and Regulations.  The Registration
     Statement, as of the Effective Date thereof, did not contain any untrue
     statement of a material fact or omit to state any material fact required
     to be stated therein or necessary to make the statements therein not
     misleading.  The Prospectus, as amended or supplemented at the Closing
     Date, if applicable, will not contain any untrue statement of a material
     fact or omit to state a material fact necessary to make the statements
     contained therein, in the light of the circumstances under which they
     were made, not misleading; except that the foregoing does not apply to
     statements or omissions in the Registration Statement or the Prospectus,
     as amended or supplemented, if applicable, based upon written
     information furnished to the Company by the Underwriter specifically for
     use therein. 

          (d)  Since the respective dates as of which information is given in
     the Prospectus, except as otherwise stated therein, (i) there has been
     no material adverse change in the condition, financial or otherwise,
     earnings, affairs or business prospects of the Company, whether or not
     arising in the ordinary course of business and (ii) there have been no
     material transactions entered into by the Company other than those in
     the ordinary course of business. 

          (e)  The Company has been duly incorporated and is validly existing
     as a corporation in good standing under the laws of its respective
     jurisdiction of incorporation with corporate power and authority to
     execute, deliver and perform the transactions contemplated by this
     Agreement and the Pooling Agreement.

          (f)  The Company is not in violation of its respective charter or
     in default in the performance or observance of any obligation,
     agreement, covenant or condition contained in any material contract,
     indenture, mortgage, loan agreement, note, lease or other instrument to
     which it is a party or by which it or any of its properties may be
     bound; no consent, approval, authorization or order of any court or
     governmental authority or agency is required for the consummation by the
     Company of the transactions contemplated by this Agreement, except such
     as may be required under the Act, the Rules and Regulations or state
     securities or Blue Sky laws; and the execution and delivery of this
     Agreement and the Pooling Agreement and the consummation of the
     transactions contemplated herein and therein by the Company will not
     conflict with or constitute a breach of, or default under, or result in
     the creation or imposition of any lien, charge or encumbrance upon any
     property or assets of the Company pursuant to, any material contract,
     indenture, mortgage, loan agreement, note, lease or other instrument to
     which the Company is a party or by which such party may be bound or to
     which any of the property or assets of the Company is subject, nor will
     such action result in any violation of the provisions of the charter or
     by-laws of the Company or any law, administrative regulation or
     administrative or court decree applicable to the Company.

          (g)  There is no action, investigation, suit or proceeding before
     or by any court or governmental agency or body, domestic or foreign, now
     pending or, to the knowledge of the Company, threatened against or
     affecting the Company, which might result in any material adverse change
     in the condition, financial or otherwise, earnings, affairs or business
     prospects of the Company, or might materially and adversely affect the
     properties or assets thereof or might materially and adversely affect
     the performance by the Company of its obligations under, or the validity
     and enforceability of, this Agreement or the Pooling Agreement.

          (h)  This Agreement has been, and the Pooling Agreement when
     executed and delivered as contemplated hereby and thereby will have
     been, duly authorized, executed and delivered by the Company, and this
     Agreement constitutes, and the Pooling Agreement, when executed and
     delivered as contemplated herein, will constitute, legal, valid and
     binding instruments enforceable against the Company in accordance with
     their respective terms, subject as to enforceability to (x) applicable
     bankruptcy, reorganization, insolvency, moratorium or other similar laws
     affecting creditors' rights generally, (y) general principles of equity
     (regardless of whether enforcement is sought in a proceeding in equity
     or at law), and (z) with respect to rights of indemnity under this
     Agreement, limitations of public policy under applicable securities
     laws. 

          (i)  The Certificates have been duly authorized, and, when executed
     and authenticated in accordance with the provisions of the Pooling
     Agreement and delivered to and, with respect to the Offered
     Certificates, paid for by the Underwriter in accordance with this
     Agreement, will be validly issued and outstanding and entitled to the
     benefits of the Pooling Agreement.

          (j)  At the time of execution and delivery of the Pooling
     Agreement, the Company will:  (i) have beneficial ownership of the
     Mortgage Loans conveyed by the Seller, free and clear of any lien,
     mortgage, pledge, charge, encumbrance, adverse claim or other security
     interest (collectively, "Liens"); (ii) not have assigned to any person
     (other than the Trustee) any of its right, title or interest in the
     Mortgage Loans, in the Purchase Agreement or in the Pooling Agreement;
     and (iii) have the power and authority to sell its interest in the
     Mortgage Loans to the Trustee and to sell the Offered Certificates to
     the Underwriter.  Upon execution and delivery of the Pooling Agreement
     by the Trustee, the Trustee will have acquired beneficial ownership of
     all of the Company's right, title and interest in and to the Mortgage
     Loans.  Upon delivery to the Underwriter of the Offered Certificates,
     the Underwriter will have good title to the Offered Certificates free of
     any Liens.

          (k)  Neither the Company nor the Trust created by the Pooling
     Agreement is an "investment company" within the meaning of such term
     under the Investment Company Act of 1940 (the "1940 Act") and the rules
     and regulations of the Commission thereunder.

          (l)  At the Closing Date, the Certificates and the Pooling
     Agreement will conform in all material respects to the descriptions
     thereof contained in the Prospectus.

          (m)  At the Closing Date, the Class A Certificates shall have been
     rated in the highest rating category by at least two nationally
     recognized rating agencies.

          (n)  The Company is not aware of (i) any request by the Commission
     for any further amendment of the Registration Statement or the
     Prospectus or for any additional information, (ii) the issuance by the
     Commission of any stop order suspending the effectiveness of the
     Registration Statement or the institution or threatening of any proceed-
     ing for that purpose or (iii) any notification with respect to the
     suspension of the qualification of the Offered Certificates for sale in
     any jurisdiction or the initiation or threatening of any proceeding for
     such purpose.

          (o)  _____________ is an independent public accountant with respect
     to the Master Servicer, the Seller and the Company as required by the
     Act and the Rules and Regulations.

          (p)  The Seller possesses all material licenses, certificates,
     authorities or permits issued by the appropriate state, federal or


     foreign regulatory agencies or bodies necessary to conduct the business
     now conducted by it and as described in the Prospectus, and the Company
     has not received notice of proceedings relating to the revocation or
     modification of any such license, certificate, authority or permit
     which, singly or in the aggregate, if the subject of an unfavorable
     decision, ruling or finding, would materially and adversely affect the
     conduct of its business, operations or financial condition.

          (q)  The Pooling Agreement is not required to be registered under
     the Trust Indenture Act of 1939, as amended, as in effect on the date
     hereof.

          (r)  Any taxes, fees and other governmental charges in connection
     with the execution, delivery and issuance of this Agreement, the Pooling
     Agreement and the Certificates have been paid or will be paid at or
     prior to the Closing Date.

          (s)  On the Closing Date, each of the representations and
     warranties of the Company set forth in the Pooling Agreement and in the
     Loan Sale Agreement will be true and correct in all material respects.

          Any certificate signed by an officer of the Company and delivered
to you or counsel for the Underwriter in connection with an offering of the
Offered Certificates shall be deemed, and shall state that it is, a
representation and warranty as to the matters covered thereby to each person
to whom the representations and warranties in this Section 2 are made.

          SECTION 3.  Purchase, Sale and Delivery of Offered 
                      --------------------------------------
Certificates. 
- ------------   On the basis of the representations, warranties and agreements
herein contained, but subject to the terms and conditions herein set forth,
the Company agrees to instruct the Trustee to issue and agrees to sell to the
Underwriter, and the Underwriter agrees to purchase from the Company at a
purchase price set forth in Schedule 1 hereto, the respective principal
amount of Offered Certificates set forth in Schedule I hereto.

          The Company will deliver the Offered Certificates to the Under-
writer, against payment of the purchase price therefor in same day funds
wired to such bank as may be designated by the Company, or by such other
manner of payment as may agreed upon by the Company and you, at the offices
of Brown & Wood LLP, One World Trade Center, New York, New York at 10:00
A.M., New York time, on _______________ or at such other place or time not
later than seven full business days thereafter as you and the Company
determine, such time being referred to herein as the "Closing Date." 

          The Offered Certificates so to be delivered will be in such
denominations and registered in such names as you request two full business
days prior to the Closing Date, as the case may be, and will be made
available for examination by the Underwriter no later than 2:00 p.m. New York
City time on the first business day prior to the Closing Date.

          SECTION 4.  Offering by the Underwriter.  
                      ---------------------------  It is understood that the
Underwriter proposes to offer the Offered Certificates subject to this
Agreement for sale to the public on the terms as set forth in the Prospectus.

          SECTION 5.  Covenants of the Company.
                      ------------------------  The Company hereby covenants
and agrees with the Underwriter that:

          (a)  Immediately following the execution of this Agreement, the
     Company will prepare the Prospectus Supplement in a form approved by the
     Underwriter setting forth the amount of Offered Certificates covered
     thereby and the terms thereof not otherwise specified in the Prospectus,
     the price at which the Offered Certificates are to be purchased by the


     Underwriter from the Company, either the initial public offering price
     or the method by which the price at which the Offered Certificates are
     to be sold will be determined, the selling concessions and allowances,
     if any, and such other information as the Company deems appropriate in
     connection with the offering of such Offered Certificates, but the
     Company will not file any amendments to the Registration Statement as in
     effect with respect to the Offered Certificates, or any amendments or
     supplements to the Prospectus, without your consent, which will not be
     unreasonably withheld.

          (b)  If, during such period of time after the first date of the
     public offering of the Offered Certificates as in the opinion of counsel
     for the Underwriter a prospectus relating to the Offered Certificates is
     required by law to be delivered in connection with sales by the
     Underwriter or dealer, any event occurs as a result of which the
     Prospectus as then amended or supplemented would, in the judgment of the
     Underwriter and its counsel, include any untrue statement of a material
     fact, or omit to state a material fact necessary to make the statements
     therein, in light of the circumstances under which they were made, not
     misleading, or if it is necessary at any time to amend or supplement the
     Prospectus to comply with the Act or any other law, the Company will
     promptly prepare and file with the Commission, an amendment or supple-
     ment which will correct such statement or omission or an amendment that
     will effect such compliance and will notify you and, upon your request,
     prepare and furnish without charge to the Underwriter and to any dealer
     in securities as many copies as you may from time to time reasonably
     request of an amended Prospectus or a supplement to the Prospectus which
     will correct such statement or omission or effect such compliance.

          (c)  The Company will deliver to the Underwriter such number of the
     following documents as the Underwriter shall reasonably request: (i)
     conformed copies of the Registration Statement and of each amendment
     thereto (including exhibits filed therewith or incorporated by reference
     therein); (ii) the Prospectus and any amendment or supplement thereto;
     and (iii) any document incorporated by reference in the Prospectus
     (including exhibits thereto). 

          (d)  The Company will endeavor, in cooperation with you, to qualify
     the Offered Certificates for offering and sale under the applicable
     securities laws of such states and other jurisdictions of the United
     States as you may designate, and will maintain such qualifications in
     effect for as long as may be required for the distribution of the
     Offered Certificates; provided, however, that the Company shall not be
     required to qualify to do business in any jurisdiction where it is now
     not qualified or to take any action which would subject it to general or
     unlimited service of process in any jurisdiction in which it is now
     subject to service of process.  The Company will file such statements
     and reports as may be required by the laws of each jurisdiction in which
     the Offered Certificates have been qualified as above provided.

          (e)  The Company will notify you immediately, and confirm the
     notice in writing, of the issuance by the Commission of any stop order
     suspending the effectiveness of the Registration Statement or the
     initiation of any proceedings for that purpose.  The Company will make
     every reasonable effort to prevent the issuance of any stop order and,
     if any stop order is issued, to obtain the lifting thereof at the
     earliest possible moment.

          (f)  The Company will make generally available to holders of the
     Offered Certificates as soon as practicable, but in any event not later
     than 90 days after the close of the period covered thereby, an earnings
     statement of the Trust (which need not be audited) complying with
     Section 11(a) of the 1933 Act and the Rules and Regulations (including,
     at the option of the Company, Rule 158) and covering a period of at
     least twelve consecutive months beginning not later than the first day
     of the first fiscal quarter following the Closing Date.

          (g)  The Company will not, without your prior written consent,
     publicly offer or sell or contract to sell any mortgage pass-through
     certificates, mortgage pass-through notes or collateralized mortgage
     obligations or other similar securities representing interests in or
     secured by other mortgage-related assets originated or owned by either
     such entity for a period of 30 days following the commencement of the
     offering of the Offered Certificates to the public.

          (h)  So long as the Offered Certificates shall be outstanding, the
     Company will deliver to the Underwriter the annual statement as to
     compliance delivered to the Trustee pursuant to Section ____ of the
     Pooling Agreement and the annual statement of a firm of independent
     public accountants furnished to the Trustee pursuant to Section ____ of
     the Pooling Agreement, as soon as such statements are furnished to the
     Trustee.

          (i)  The Company will apply the net proceeds from the sale of the
     Offered Certificates in the manner set forth in the Prospectus.

          SECTION 6.  Conditions to the Obligations of the 
                      ------------------------------------
Underwriter.  

___________   The obligations of the Underwriter to purchase and pay for the
Offered Certificates on the Closing Date will be subject to the accuracy of
the representations and warranties on the part of the Company herein as of
the date hereof and as of the Closing Date with the same force and effect as
if made as of that date, to the performance by the Company of its respective
obligations hereunder and to the following additional conditions precedent:

          (a)  The Underwriter shall have received confirmation of the
     effectiveness of the Registration Statement.  Prior to the Closing Date
     no stop order suspending the effectiveness of the Registration Statement
     shall have been issued and no proceedings for that purpose shall have
     been instituted, or to the knowledge of the Company or you, shall have
     been contemplated by the Commission.  Any request of the Commission for
     inclusion of additional information in the Registration Statement or the
     Prospectus shall have been complied with.

          (b)  The Underwriter shall not have discovered and disclosed to the
     Company on or prior to the Closing Date that the Registration Statement
     or the Prospectus or any amendment or supplement thereto contains an
     untrue statement of a fact or omits to state a fact which, in the
     opinion of Brown & Wood LLP, counsel for the Underwriter, is material
     and is required to be stated therein or is necessary to make the
     statements therein not misleading.

          (c)  You shall have received an opinion of counsel to the Company,
     dated the Closing Date, to the effect that:

               (i)  The Company has been duly incorporated and is validly
          existing as a banking corporation in good standing under the laws
          of Ohio with corporate power and authority to execute, deliver and
          perform the transactions contemplated by this Agreement and the
          Pooling Agreement;

              (ii)  Each of this Agreement and the Pooling Agreement has been
          duly authorized, executed and delivered by the Company;

             (iii)  The Certificates have been duly authorized, executed and
          delivered by the Company;

              (iv)  No consent, approval, authorization or order of any court
          or governmental authority or agency is required for the
          consummation by the Company of the transactions contemplated by the
          terms of this Agreement or the Pooling Agreement, except such as
          may be required under the state securities or Blue Sky laws of any
          jurisdiction in connection with the offering, sale or acquisition
          of the Certificates and such other approvals as have been obtained;

               (v)  The sale of the Mortgage Loans to the Trust pursuant to
          the Pooling Agreement, the execution and delivery of this Agreement
          and the Pooling Agreement by the Company and the consummation of
          the transactions contemplated herein or therein do not conflict
          with or constitute a breach of, or default under, or result in the
          creation or imposition of any lien, charge or encumbrance upon any
          property or assets of the Company pursuant to any material
          contract, indenture, mortgage, loan agreement, note, lease or other
          instrument to which the Company is a party or by which it may be
          bound or to which any of the property or assets of the Company is
          subject, nor will such action result in any violation of the
          provisions of the charter or by-laws of the Company, or any law,
          administrative regulation or administrative or court decree
          applicable to the Company; 

              (vi)  Assuming the Pooling Agreement has been duly authorized,
          executed and delivered by the parties thereto, the Pooling
          Agreement constitutes a legal, valid and binding obligation of the
          Company, enforceable against the Company in accordance with its
          terms, subject, as to enforceability, to bankruptcy, insolvency,
          reorganization, moratorium, or other similar laws affecting
          creditors' rights generally and to general principles of equity
          regardless of whether enforcement is sought in a proceeding in
          equity or at law;

             (vii)  The Registration Statement has become effective under the
          Act; no stop order suspending the effectiveness of the Registration
          Statement has been issued and no proceedings for that purpose have
          been instituted or threatened under the Act; and the Registration
          Statement, the Prospectus and each amendment or supplement thereto
          (other than the financial and statistical information therein as to
          which such counsel need express no opinion) as of their respective
          effective or issue dates complied as to form in all material
          respects with the requirements of the Act and the Rules and
          Regulations;

            (viii)  The Pooling Agreement and the Certificates conform in all
          material respects to the descriptions thereof contained in the
          Registration Statement and the Prospectus;

              (ix)  The Pooling Agreement will not be required to be
          qualified under the Trust Indenture Act of 1939, as amended, and
          neither the Company nor the Trust is required to be registered
          under the Investment Company Act of 1940, as amended;

               (x)  Assuming that the Certificates have been duly authorized,
          executed and authenticated in the manner contemplated in the
          Pooling Agreement, when delivered and paid for by you as provided
          in this Agreement, the Certificates purchased by you will be
          validly issued and outstanding and entitled to the benefits of the
          Pooling Agreement;

              (xi)  There are no legal or governmental actions,
          investigations or proceedings pending to which the Company is a
          party, or, to the best knowledge of such counsel, threatened
          against the Company, (A) asserting the invalidity of this Agreement
          or the Pooling Agreement, (B) seeking to prevent the sale of the
          Mortgage Loans to the Trust or the consummation of any of the
          transactions contemplated by this Agreement or the Pooling
          Agreement or (C) which might materially and adversely affect the
          performance by the Company of its obligations under, or the 
          validity or enforceability of, the Pooling Agreement or the 
          Mortgage Loans;

             (xii)  The conditions to the use by the Company of a
          registration statement on Form S-3 under the Securities Act, as set
          forth in the General Instructions to Form S-3, have been satisfied
          with respect to the Registration Statement and the Prospectus.

            (xiii)  To the best of such counsel's knowledge, there are no
          material contracts, indentures or other documents of a character
          required to be described or referred to in the Registration
          Statement or the Prospectus or to be filed as exhibits to the
          Registration Statement other than those described or referred to
          therein or filed or incorporated by reference as exhibits thereto.

     Such counsel also shall state that it has no reason to believe that at
     its effective date the Registration Statement contained any untrue
     statement of a material fact or omitted to state any material fact
     required to be stated therein or necessary to make the statements
     therein not misleading or that the Prospectus on the Closing Date
     includes any untrue statement of a material fact or omits to state a
     material fact necessary to make the statements therein, in the light of
     the circumstances under which they were made, not misleading (other than
     the financial and statistical information contained therein as to which
     such counsel need express no opinion);

          (d)  Reserved;

          (e)  You shall have received copies of any opinions of counsel for
     the Company that the Company is required to deliver to the Rating
     Agency.  Any such opinions shall be dated the Closing Date and addressed
     to the Underwriter or accompanied by reliance letters addressed to the
     Underwriter.

          (f)  You shall have received from Brown & Wood LLP, counsel for the
     Underwriter, such opinion or opinions, dated the Closing Date, in form
     and substance satisfactory to you, with respect to the organization of
     the Company, the validity of the Certificates, the Registration
     Statement, the Prospectus and other related matters as you may require,
     and the Company shall have furnished to such counsel such documents as
     they may reasonably request for the purpose of enabling them to pass
     upon such matters.

          (g)  You shall have received from Brown & Wood LLP, special tax
     counsel for the Company, dated the Closing Date, to the effect that:

               (i)  The statements in the Prospectus under the headings
          "Federal Income Tax Consequences" and "ERISA 
          Considerations" and the summaries thereof under the headings
          "Summary of the Prospectus--Tax Status of REMIC Certificates," "Tax
          Status of Non-REMIC Certificates," and "--ERISA Considerations,"
          and the statements in the Prospectus Supplement under the headings
          "Federal Income Tax Consequence" and the summary thereof under the
          heading "Summary of Terms--Certain Federal Income Tax Conse-
          quences," to the extent they constitute matters of Federal law or
          legal conclusions with respect thereto, have been reviewed by such
          counsel and are correct in all material respects; and

              (ii)  The Trust described in the Prospectus Supplement and the
          Pooling Agreement will qualify as a "real estate investment
          conduit" ("REMIC") within the meaning of Section 860D of the
          Internal Revenue Code of 1986, as amended (the "Code"), assuming
          (i) an election is made to treat the Trust as a REMIC, (ii)
          compliance with the Pooling Agreement and (iii) compliance with
          changes in the law, including any amendments to the Code or appli-
          cable Treasury regulations thereunder.

          (h)  At the Closing Date you shall have received a certificate of
     an executive officer of the Company, dated as of the Closing Date, to
     the effect that the representations and warranties contained in Section
     2 are true and correct with the same force and effect as though made on
     and as of the Closing Date.

          (i)  You shall have received from (               ), independent
     public accountants, two letters, the first delivered the day of but
     prior to the execution of, and dated the date of, this Agreement and the
     other dated the Closing Date, addressed to the Underwriter, in the form
     heretofore agreed (and in the case of the second such letter consistent
     with the first such letter) with such variations as are reasonably
     acceptable to you.

          (j)  You shall have received an opinion of _______________________,
     counsel to the Trustee, dated the Closing Date, in form and substance
     satisfactory to you and your counsel, to the effect that:

               (i)  the Trustee has been duly incorporated and is validly
          existing as a ______________ under the laws of the
          _________________ and has the power and authority to enter into and
          to perform all actions required of it under the Pooling Agreement;

              (ii)  the Pooling Agreement has been duly authorized, executed
          and delivered by the Trustee and constitutes a legal, valid and
          binding obligation of the Trustee, enforceable against the Trustee
          in accordance with its terms, except as such enforceability may be
          limited by (A) bankruptcy, insolvency, liquidation, reorganization,
          moratorium, conservatorship, receivership or other similar laws now
          or hereafter in effect relating to the enforcement of creditors'
          rights in general, and (B) general principles of equity (regardless
          of whether such enforceability is considered in a proceeding in
          equity or at law) as well as concepts of reasonableness, good faith
          and fair dealing;

             (iii)  the Certificates have been duly authenticated and
          delivered by the Trustee;

              (iv)  the execution and delivery of the Pooling Agreement by
          the Trustee and the performance by the Trustee of the terms thereof
          do not conflict with or result in a violation of (A) any law or
          regulation of the United States of America or the State of
          ___________ governing the banking or trust powers of the Trustee,
          or (B) the certificate of incorporation or articles of association
          or by-laws of the Trustee; and

               (v)  no approval, authorization or other action by, or filing
          with, any governmental authority of the United States of America or
          the State of ___________ having jurisdiction over the banking or
          trust powers of the Trustee is required in connection with the
          execution and delivery by the Trustee of the Pooling Agreement or
          the performance by the Trustee thereunder.

          (k)  Each Class of Offered Certificates shall have been rated not
     less than "(   )" and "(   )" by (               ) and (                 
        ), respectively, (each a "Rating Agency") and such ratings shall not
     have been rescinded.

          (l)  At the Closing Date counsel for the Underwriter shall have
     been furnished with such other documents and opinions as they may
     reasonably require.

          If any condition specified in this Section 6 shall not have been
fulfilled when and as required to be fulfilled, this Agreement may be
terminated by the Underwriter by notice to the Company at any time at or
prior to the Closing Date, and such termination shall be without liability of
any party to any other party except as provided in Section 7.

          SECTION 7.  Payment of Expenses.  
                      -------------------   The Company will pay all costs,
expenses, fees and taxes incident to (i) the preparation by the Company,
including, printing, filing and distribution under the Act of the
Registration Statement (including financial statements and exhibits), of the
Prospectus, each Preliminary Prospectus and all amendments and supplements to
any of them prior to or during the period specified in Section 5(b), (ii) the
preparation, printing (including word processing and duplication costs) and
delivery of this Agreement, the Pooling Agreement, Preliminary and
Supplemental Blue Sky Memoranda and all other agreements, memoranda,
correspondence and other documents printed and delivered in connection with
the offering of the Offered Certificates, (iii) the registration with the
Commission, and the issuance by the Company of the Offered Certificates, (iv)
the registration or qualification of the Offered Certificates for offer and
sale under the securities or Blue Sky laws of the several states as described
in Section 5(d) (including the reasonable fees and disbursements of your
counsel relating to such registration or qualification), (v) the fees and
expenses of the Rating Agencies, (vi) filings and clearance with the National
Association of Securities Dealers, Inc. in connection with the offering, if
applicable, and (vii) the performance by the Company of its other obligations
under this Agreement.

          If this Agreement is terminated by you in accordance with the
provisions of Section 6 or Section 10, the Company shall reimburse you for
all of your out-of-pocket expenses, including the reasonable fees and
disbursements of counsel for the Underwriter.

          SECTION 8.  Indemnification and Contribution.
                      --------------------------------
          (a)  The Company agrees to indemnify and hold harmless the
     Underwriter and each person, if any, who controls the Underwriter within
     the meaning of Section 15 of the Act or Section 20 of the Exchange Act,
     from and against any and all losses, claims, damages, liabilities,
     judgments and expenses whatsoever, as incurred, arising out of any
     untrue statement or alleged untrue statement of a material fact
     contained in the Registration Statement or the omission or alleged
     omission to state therein a material fact required to be stated therein
     or necessary to make the statements therein not misleading or arising
     out of any untrue statement or alleged untrue statement of a material
     fact contained in any Preliminary Prospectus or the Prospectus or the
     omission or alleged omission to state therein a material fact necessary
     to make the statements therein, in light of the circumstances in which
     they were made, not misleading, except insofar as such losses, claims,
     damages, liabilities, judgments or expenses are caused by any such
     untrue statement or omission or alleged untrue statement or omission
     based upon information furnished in writing to the Company by the
     Underwriter expressly for use therein.  This indemnity agreement will be
     in addition to any liability which the Company may otherwise have to the
     persons referred to above in this Section 8(a).

          (b)  The Underwriter agrees to indemnify and hold harmless the
     Company, the directors of the Company, the officers of the Company who
     sign the Registration Statement and each person, if any, who controls
     the Company within the meaning of either Section 15 of the Act or
     Section 20 of the Exchange Act from and against any and all losses,
     claims, damages, liabilities, judgments and expenses whatsoever, as
     incurred, arising out of any untrue statement or alleged untrue
     statement of a material fact contained in the Registration Statement, or
     the omission or alleged omission to state therein a material fact
     required to be stated therein or necessary to make the statements
     therein not misleading or arising out of any untrue statement or alleged
     untrue statement of a material fact contained in any Preliminary
     Prospectus or the Prospectus or the omission or the alleged omission to
     state therein a material fact necessary to make the statements therein,
     in light of the circumstances in which they were made, not misleading,
     but in each case only to the extent that the untrue statement or alleged
     untrue statement or omission or alleged omission was made in reliance
     upon and in conformity with written information furnished to the Company
     by the Underwriter expressly for use in the Registration Statement, the
     Preliminary Prospectus, the Prospectus or any amendment or supplement
     thereto.  This indemnity agreement will be in addition to any liability
     which the Underwriter may have to the persons referred to above in this
     Section 8(b).

          (c)  In case any action or proceeding (including any governmental
     or regulatory investigation or proceeding) shall be instituted involving
     any person in respect of which indemnity may be sought pursuant to
     either of the two preceding paragraphs or Section 8(h), such person
     (hereinafter called the indemnified party) shall promptly notify the
     person against whom such indemnity may be sought (hereinafter called the
     indemnifying party) in writing and the indemnifying party, upon request
     of the indemnified party, shall assume the defense thereof, including
     the employment of counsel reasonably satisfactory to the indemnified
     party to represent the indemnified party and any others the indemnifying
     party may designate and shall pay the fees and disbursements of such
     counsel related to such proceeding.  In any such action or proceeding,
     any indemnified party shall have the right to retain its own counsel,
     but the fees and expenses of such counsel shall be at the expense of
     such indemnified party unless (i) the indemnifying party and the
     indemnified party shall have mutually agreed to the retention of such
     counsel or (ii) the named parties to any such proceeding (including any
     impleaded parties) include both the indemnifying party and the
     indemnified party and representation of both parties by the same counsel
     would be inappropriate due to actual or potential differing interests
     between them.  It is understood that the indemnifying party shall not,
     in connection with any proceeding or related proceedings in the same
     jurisdiction, be liable for (a) the reasonable fees and expenses of more
     than one separate firm (in addition to any local counsel) for the
     Underwriter and all persons, if any, who control the Underwriter within
     the meaning of either Section 15 of the Securities Act or Section 20 of
     the Exchange Act and (b) the reasonable fees and expenses of more than
     one separate firm (in addition to any local counsel) for the Company,
     its directors, its officers who sign the Registration Statement and each
     person, if any, who controls the Company within the meaning of either
     such Section and that all such fees and expenses shall be reimbursed as
     they are incurred.  In the case of any such separate firm for the
     Underwriter and such control persons of the Underwriter, such firm shall
     be designated in writing by the Underwriter.  In the case of any such
     separate firm for the Company, and such directors, officers and control
     persons of the Company, such firm shall be designated in writing by the
     Company.  The indemnifying party shall not be liable for any settlement
     of any proceeding effected without its written consent, but if settled
     with such consent or if there be a final judgment for the plaintiff, the
     indemnifying party agrees to indemnify the indemnified party from and
     against any loss or liability by reason of such settlement or judgment. 
     No indemnifying party shall, without the prior written consent of the
     indemnified party, effect any settlement of any pending or threatened
     proceeding in respect of which any indemnified party is or could have
     been a party and indemnity could have been sought hereunder by such
     indemnified party, unless such settlement includes an unconditional
     release of such indemnified party from all liability on claims that are
     the subject matter of such proceeding.

          (d)  If the indemnification provided for in this Section 8(a), (b)
     or (h) is unavailable to an indemnified party in respect of any losses,
     claims, damages, liabilities, judgments or expenses referred to therein,
     then each indemnifying party, in lieu of indemnifying such indemnified
     party, shall contribute to the amount paid or payable by such
     indemnified party as a result of such losses, claims, damages,
     liabilities and expenses (i) in such proportion as is appropriate to
     reflect the relative benefits received by the Company on the one hand
     and the Underwriter on the other from the offering of the Offered
     Certificates or (ii) if the allocation provided by clause (i) above is
     not permitted by applicable law, in such proportion as is appropriate to
     reflect not only the relative benefits referred to in clause (i) above
     but also the relative fault of the Company on the one hand and the
     Underwriter on the other in connection with the statements or omissions
     which resulted in such losses, claims, damages, liabilities or expenses,
     as well as any other relevant equitable considerations.  The relative
     benefits received by the Company on the one hand and the Underwriter on
     the other shall be deemed to be in such proportions that the Underwriter
     is responsible for its pro rata portion of such losses, liabilities,
     claims, damages and expenses determined in accordance with the ratio
     that the excess of the aggregate resale price received by the
     Underwriter for the Offered Certificates over the purchase price paid to
     the Company by the Underwriter (before deducting expenses) bears to the
     aggregate resale price received by the Underwriter for the Offered
     Certificates, and the Company shall be responsible for the balance.  The
     relative fault of the Company on the one hand and the Underwriter on the
     other shall be determined by reference to, among other things, whether
     the untrue or alleged untrue statement of a material fact or the
     omission to state a material fact relates to information supplied by the
     Company, on the one hand, or by the Underwriter, on the other hand, and
     the parties' relative intent, knowledge, access to information and
     opportunity to correct or prevent such statement or omission.

          (e)  The Company and the Underwriter agree that it would not be
     just and equitable if contribution pursuant to Section 8(d) were
     determined by pro rata allocation or by any other method of allocation
     which does not take account of the equitable considerations referred to
     in the immediately preceding paragraph.  The amount paid or payable by
     an indemnified party as a result of the losses, claims, damages,
     liabilities, judgments or expenses referred to in the immediately
     preceding paragraph shall be deemed to include, subject to the
     limitations set forth above, any legal or other expenses reasonably
     incurred by such indemnified party in connection with investigating or
     defending any such action or claim.  Notwithstanding the provisions of
     Section 8(d), in no event shall the Underwriter be required to
     contribute any amount in excess of the amount by which the total
     underwriting commission received by such Underwriter for the sale of the
     Offered Certificates underwritten by such Underwriter and distributed to
     the public exceeds the amount of any damages which the Underwriter has
     otherwise been required to pay by reason of such untrue or alleged
     untrue statement or omission or alleged omission.  No person guilty of
     fraudulent misrepresentation (within the meaning of Section 11(f) of the
     Act) shall be entitled to contribution from any person who was not
     guilty of such fraudulent misrepresentation.  

          ((f) The Underwriter confirms that the information set forth (i) in
     the last paragraph on the cover page and (ii) in the second paragraph
     under the caption "Method of Distribution" in the Prospectus Supplement
     is correct and constitutes the only information furnished in writing to
     the Company by or on behalf of the Underwriter specifically for
     inclusion in the Registration Statement and the Prospectus.) 

          (g)  The Underwriter agrees to provide the Company (i) all
     Collateral Term Sheets, immediately upon distribution to any potential
     investor and (ii) any other Derived Information no later than two
     Business Days prior to which the Prospectus Supplement is required to be
     filed pursuant to Rule 424.  For purposes of this Agreement, the term
     "Derived Information" means such portion, if any, of the information
     delivered to the Company by the Underwriter pursuant to this Section for
     filing with the Commission on Form 8-K as:

               (i)  is not contained in the Prospectus without taking into
          account information incorporated therein by reference; 

              (ii)  does not constitute Seller-Provided Information; and

             (iii)  is of the type of information defined as Collateral Term
          Sheets, Structural Term Sheets or Computational Materials (as such
          terms are interpreted in the No-Action Letters (as defined below)).

          "Seller-Provided Information" means the information contained on
     any computer tape furnished to the Underwriter by the Company concerning
     the assets comprising the Trust.

          The terms "Collateral Term Sheet" and "Structural Term Sheet" shall
     have the respective meanings assigned to them in the February 13, 1995
     letter (the "PSA Letter") of Cleary, Gottlieb, Steen & Hamilton on
     behalf of the Public Securities Association (which letter, and the SEC
     staff's response thereto, were publicly available February 17, 1995). 
     The term "Collateral Term Sheet" as used herein includes any subsequent
     Collateral Term Sheet that reflects a substantive change in the
     information presented.  The term "Computational Materials" has the
     meaning assigned to it in the May 17, 1994 letter (the "Kidder Letter"
     and together with the PSA Letter, the "No-Action Letters") of Brown &
     Wood on behalf of Kidder, Peabody & Co., Inc. (which letter, and the SEC
     staff's response thereto, were publicly available May 20, 1994).

          (h)  The Underwriter agrees, assuming all Seller-Provided
     Information (as defined below) is accurate and complete in all material
     respects, to indemnify and hold harmless the Company, each of the
     Company's officers and directors and each person who controls the
     Company within the meaning of Section 15 of the Act against any and all
     losses, claims, damages or liabilities, joint or several, to which they
     may become subject under the Act or otherwise, insofar as such losses,
     claims, damages or liabilities (or actions in respect thereof) arise out
     of or are based upon any untrue statement of a material fact contained
     in the Derived Information provided by the Underwriter, or arise out of
     or are based upon the omission or alleged omission to state therein a
     material fact required to be stated therein or necessary to make the
     statements therein, in the light of the circumstances under which they
     were made, not misleading, and agrees to reimburse each such indemnified
     party for any legal or other expenses reasonably incurred by such entity
     or person in connection with investigating or defending or preparing to
     defend any such loss, claim, damage, liability or action as such
     expenses are incurred.  The obligations of the Underwriter under this
     Section 8(h) shall be in addition to any liability which the Underwriter
     may otherwise have.  The procedures set forth in Section 8(c) shall be
     equally applicable to this Section 8(h).

          SECTION 9.  Representations, Warranties and Agreements 
                      ------------------------------------------
to Survive Delivery. 
- -------------------   All representations, warranties and agreements
contained in this Agreement, or contained in certificates of officers of the
Company submitted hereto, including indemnity and contribution agreements,
shall remain operative and in full force and effect, regardless of any
termination of this Agreement, or any investigation made by or on behalf of
the Underwriter or any person controlling the Underwriter by or on behalf of
the Company, its officers or directors, and shall survive acceptance and
payment for the Offered Certificates hereunder.

          SECTION 10.  Effectiveness of Agreement and 
                       ------------------------------
Termination.
- -----------   This Agreement shall become effective upon the execution and
delivery hereof by the parties hereto.

          This Agreement may be terminated for any reason at any time prior
to the Closing Date by the Underwriter upon the giving of written notice of
such termination to the Company, if prior to the Closing Date (i) there has
been, since the respective dates as of which information is given in the
Registration Statement, any material adverse change in the condition,
financial or otherwise, earnings, business affairs or business prospects of
the Company, whether or not arising in the ordinary course of business, or
(ii) there has occurred any outbreak or escalation of hostilities or other
calamity or crisis or material change in existing financial, political,
economic or securities market conditions, the effect of which is such as to
make it, in the judgment of the Underwriter, impracticable or inadvisable to
market the Offered Certificates in the manner contemplated in the Prospectus
or enforce contracts for the sale of the Offered Certificates, or (iii)
trading generally on either the American Stock Exchange or the New York Stock
Exchange has been suspended, or minimum or maximum prices for trading have
been fixed, or maximum ranges for prices for securities have been required,
by either of said exchanges or by order of the Commission or any other
governmental authority, or if a banking moratorium has been declared by
either Federal, New York State or New York City authorities.  In the event of
any such termination, the provisions of Section 7, the indemnity agreement
and contribution provisions set forth in Section 8, and the provisions of
Sections 9 and 13 shall remain in effect.

(         SECTION 11.  Default.   
                       -------   If, on the Closing Date any one or more of
the Underwriters shall fail or refuse to purchase Offered Certificates that
it or they have agreed to purchase hereunder on such date, and the aggregate
principal amount of Offered Certificates which such defaulting Underwriter or
Underwriters agreed but failed or refused to purchase is not more than
one-tenth of the aggregate principal amount of the Offered Certificates to be
purchased on such date, the other Underwriters shall be obligated severally
in the proportions that the principal amount of Offered Certificates set
forth opposite their respective names in Schedule I bears to the aggregate
principal amount of Offered Certificates set forth opposite the names of all
such non-defaulting Underwriters, or in such other proportions as you may
specify, to purchase the Offered Certificates which such defaulting Under-
writer or Underwriters agreed but failed or refused to purchase on such date;
provided 
- -------- that in no event shall the principal amount of Offered Certificates 
that any Underwriter has agreed to purchase pursuant to Section 3 be increased
pursuant to this Section 11 by an amount in excess of one-ninth of such 
principal amount of Offered Certificates without the written consent of such
Underwriter.  If, on the Closing Date any Underwriter or Underwriters shall
fail or refuse to purchase Offered Certificates and the aggregate principal
amount of Offered Certificates and the aggregate principal amount of Offered
Certificates with respect to which such default occurs is more than one-tenth
of the aggregate principal amount of Offered Certificates to be purchased on
such date, and arrangements satisfactory to you and the Company for the 
purchase of such Offered Certificates are not made within 36 hours after
such default, this Agreement shall terminate without liability on the part
of any non-defaulting Underwriter or the Company.  In any such case either 
you or the Company shall have the right to postpone the Closing Date but 
in no event for longer than seven days, in order that the required changes,
if any, in the Registration Statement and in the Prospectus or in any other
documents or arrangements may be effected.  Any action taken under this 
paragraph shall not relieve any defaulting Underwriter from liability in 
respect of any default of such Underwriter under this Agreement.)

          SECTION 12.  Notices.  
                       -------   All notices and other communications
hereunder shall be in writing and shall be deemed to have been duly given if
mailed or transmitted by any standard form of telecommunication.  Notices to
the Underwriter directed to (   ); notices to the Company shall be directed
to it at The Provident Bank, One East Fourth Street,  Cincinnati, Ohio 45202,
attention: (    ).

          SECTION 13.  Parties.   
                       -------   This Agreement shall inure to the benefit of
and be binding upon the Seller and the Company, the Underwriter, any
controlling persons referred to herein and their respective successors and
assigns.  Nothing expressed or mentioned in this Agreement is intended or
shall be construed to give any other person, firm or corporation any legal or
equitable right, remedy or claim under or in respect of this Agreement or any
provision herein contained.  No purchaser of Offered Certificates from the
Underwriter shall be deemed to be a successor by reason merely of such
purchase.

          SECTION 14.  Governing Law.   
                       -------------  This Agreement shall be governed by the
laws of the State of New York.

          SECTION 15.  Counterparts.   
                       ------------   This Agreement may be signed in two or
more counterparts each of which shall be an original, with the same effect as
if the signatures thereto and hereto were upon the same instrument.

          If the foregoing is in accordance with your understanding of our
agreement, please sign this Agreement and return it to us.

                              Very truly yours,

                              THE PROVIDENT BANK



                              By ________________________________
                                 Name:
                                 Title:

Confirmed and Accepted, as of
the date first above written:


(UNDERWRITER)



By                          
   -------------------------





                                  SCHEDULE I





Offered Certificates:  Mortgage Pass Through Certificates, Series 
- --------------------   1997-1, Class A-1, Class X and Class M-1.

Initial Principal Amount of Offered Certificates:  
- ------------------------------------------------

                 		Initial Class Certificate
	Class                            Balance                   
    ------------------         ---------------------------
	Class A-1               $
	Class X                 $
	Class M-1               $

Purchase Price:
- --------------

Class                                  Purchase Price
- ------                                 --------------
Class A-1                              %*
Class X                                %*
Class M-1                              %*



_______________________
*Plus accrued interest
at the applicable Certificate 
Rate from the Cut-off Date to,
but not including, the Closing
Date.


Classes of Book-Entry Certificates:
- ----------------------------------
Description of Mortgage Loans:
- -----------------------------      Fixed rate, conventional first loans
                                   having an aggregate principal balance as
                                   of the Cut-Off Date of approximately
                                   $_____________.  The Mortgage Loans are
                                   fully-amortizing, ___ to ___ month, fixed
                                   interest rate, conventional mortgage loans
                                   secured by one-to four-family residential
                                   properties.

Denominations:                      
- -------------                      The Offered Certificates will be issued in
                                   book-entry form.  Each such Class of
                                   Certificates will be evidenced by one or
                                   more certificates registered in the name
                                   of CEDE & Co. ("CEDE") in the aggregate
                                   amount equal to the Initial Class Certifi-
                                   cate Balance of such Class.  Interests in
                                   such Classes of Offered Certificates
                                   issued in the name of CEDE may be pur-
                                   chased by investors in minimum
                                   denominations of $(      ) and integral
                                   multiples of $(     ).

Cut-Off Date:  (__________)
- ------------


Certificate Rate:
- ----------------

             Class                                              Rate
        ---------------                               -------------------------
            Class A-1                                        % per annum
            Class X                                          % per annum
            Class M-1                                        % per annum
                                                   
























































                                                         EXHIBIT 4.1





                                                                 






                             THE PROVIDENT BANK,
                        as Seller and Master Servicer



                                     and



                  (______________________________________),
                                  as Trustee





                           _______________________

                       POOLING AND SERVICING AGREEMENT

                        Dated as of ____________, 199_

                            ______________________



                  Home Equity Loan Asset-Backed Certificates

                                Series 199_-_




                                                                 

                              TABLE OF CONTENTS
                                                                         Page
                                                                         ----

                                  ARTICLE I

                                 Definitions

     Section 1.01.  Definitions . . . . . . . . . . . . . . . . . . . . .   1
     Section 1.02.  Interest Calculations . . . . . . . . . . . . . . . .  26

                                  ARTICLE II

                        Conveyance of Mortgage Loans;
                      Original Issuance of Certificates;
                                Tax Treatment

     Section 2.01.  Conveyance of Mortgage Loans  . . . . . . . . . . . .  27


     Section 2.02.  Acceptance by Trustee . . . . . . . . . . . . . . . .  31
     Section 2.03.  Representations and Warranties Regarding
                     the Seller and the Master Servicer . . . . . . . . .  32
     Section 2.04.  Representations and Warranties of the
                     Seller Regarding the Mortgage Loans  . . . . . . . .  34
     Section 2.05.  (Reserved)  . . . . . . . . . . . . . . . . . . . . .  45
     Section 2.06.  Substitution of Mortgage Loans  . . . . . . . . . . .  45
     Section 2.07.  Execution and Authentication of 
                     Certificates . . . . . . . . . . . . . . . . . . . .  47
     Section 2.08.  Designation of Interests in REMIC . . . . . . . . . .  47
     Section 2.09.  Designation of Start-up Day . . . . . . . . . . . . .  47
     Section 2.10.  REMIC Certificate Maturity Date . . . . . . . . . . .  47
     Section 2.11.  Tax Returns and Reports to 
                     Certificateholders . . . . . . . . . . . . . . . . .  47
     Section 2.12.  Tax Matters Person  . . . . . . . . . . . . . . . . .  48
     Section 2.13.  REMIC Related Covenants . . . . . . . . . . . . . . .  48
     Section 2.14.  Duties of Document Custodian; Authority . . . . . . .  51

                                 ARTICLE III

                         Administration and Servicing
                              of Mortgage Loans

     Section 3.01.  The Master Servicer . . . . . . . . . . . . . . . . .  52
     Section 3.02.  Collection of Certain Mortgage Loan
                     Payments . . . . . . . . . . . . . . . . . . . . . .  56
     Section 3.03.  Withdrawals from the Collection Account . . . . . . .  58
     Section 3.04.  Maintenance of Hazard Insurance; Property
                     Protection Expenses  . . . . . . . . . . . . . . . .  59
     Section 3.05.  Maintenance of Mortgage Impairment
                     Insurance Policy . . . . . . . . . . . . . . . . . .  59
     Section 3.06.  Fidelity Bond . . . . . . . . . . . . . . . . . . . .  60
     Section 3.07.  Management and Realization Upon Defaulted
                     Mortgage Loans . . . . . . . . . . . . . . . . . . .  61
     Section 3.08.  Trustee to Cooperate  . . . . . . . . . . . . . . . .  63
     Section 3.09.  Servicing Compensation; Payment of


                     Certain Expenses by Master Servicer  . . . . . . . .  64
     Section 3.10.  Annual Statement as to Compliance . . . . . . . . . .  65
     Section 3.11.  Annual Servicing Report . . . . . . . . . . . . . . .  65
     Section 3.12.  Access to Certain Documentation and
                     Information Regarding the Mortgage 
                     Loans  . . . . . . . . . . . . . . . . . . . . . . .  66
     Section 3.13.  Maintenance of Certain Servicing
                     Insurance Policies . . . . . . . . . . . . . . . . .  66
     Section 3.14.  Reports to the Securities and Exchange
                     Commission . . . . . . . . . . . . . . . . . . . . .  66
     Section 3.15.  Reports of Foreclosures and Abandonments
                     of Mortgaged Properties, Returns Relating 
                     to Mortgage Interest Received from 
                     Individuals and Returns Relating to
                     Cancellation of Indebtedness . . . . . . . . . . . .  66
     Section 3.16.  Advances by the Master Servicer . . . . . . . . . . .  67
     Section 3.17.  Optional Purchase of Defaulted Mortgage
                     Loans
     Section 3.18.  Superior Liens  . . . . . . . . . . . . . . . . . . .  68
     Section 3.19.  Assumption Agreements . . . . . . . . . . . . . . . .  69
     Section 3.20.  Payment of Taxes, Insurance and Other
                     Charges  . . . . . . . . . . . . . . . . . . . . . .  70

                                  ARTICLE IV

                         Certificate Insurance Policy

     Section 4.01.  Certificate Insurance Policy  . . . . . . . . . . . .  71


     Section 4.03.  Replacement Credit Enhancement
                     Instruments  . . . . . . . . . . . . . . . . . . . .  71
     Section 4.04.  Claims Upon the Certificate Insurance
                     Policy . . . . . . . . . . . . . . . . . . . . . . .  72

                                  ARTICLE V

                Payments and Statements to Certificateholders;
                         Rights of Certificateholders

     Section 5.01.  Distributions . . . . . . . . . . . . . . . . . . . .  74
     Section 5.02.  Compensating Interest . . . . . . . . . . . . . . . .  77
     Section 5.03.  Statements  . . . . . . . . . . . . . . . . . . . . .  77
     Section 5.04.  Distribution Account  . . . . . . . . . . . . . . . .  81
     Section 5.05.  Investment of Accounts  . . . . . . . . . . . . . . .  82

                                  ARTICLE VI

                               The Certificates

     Section 6.01.  The Certificates  . . . . . . . . . . . . . . . . . .  84
     Section 6.02.  Registration of Transfer and Exchange of
                     Certificates . . . . . . . . . . . . . . . . . . . .  84


     Section 6.03.  Mutilated, Destroyed, Lost or Stolen
                     Certificates . . . . . . . . . . . . . . . . . . . .  90
     Section 6.04.  Persons Deemed Owners . . . . . . . . . . . . . . . .  90
     Section 6.05.  Appointment of Paying Agent . . . . . . . . . . . . .  90

                                 ARTICLE VII

                      The Seller and the Master Servicer

     Section 7.01.  Liability of the Seller and the Master
                     Servicer . . . . . . . . . . . . . . . . . . . . . .  92
     Section 7.02.  Merger or Consolidation of, or Assumption
                     of the Obligations of, the Seller or the
                     Master Servicer  . . . . . . . . . . . . . . . . . .  92
     Section 7.03.  Limitation on Liability of the Master
                     Servicer and Others  . . . . . . . . . . . . . . . .  92
     Section 7.04.  Master Servicer Not to Resign . . . . . . . . . . . .  93
     Section 7.05.  Delegation of Duties  . . . . . . . . . . . . . . . .  94
     Section 7.06.  Indemnification of the Trust by the
                     Master Servicer  . . . . . . . . . . . . . . . . . .  94
     Section 7.07.  Inspection  . . . . . . . . . . . . . . . . . . . . .  95

                                 ARTICLE VIII

                                   Default

     Section 8.01.  Events of Default . . . . . . . . . . . . . . . . . .  96
     Section 8.02.  Trustee to Act; Appointment of
                     Successor  . . . . . . . . . . . . . . . . . . . . .  99
     Section 8.03.  Waiver of Defaults  . . . . . . . . . . . . . . . . . 100
     Section 8.04.  Notification to Certificateholders
     Section 8.05.  Rights of the Certificate Insurer to
                     Exercise Rights of Class A
                     Certificateholders . . . . . . . . . . . . . . . . . 100
     Section 8.06.  Trustee to Act Solely with Consent of 
                     the Certificate Insurer  . . . . . . . . . . . . . . 101
     Section 8.07.  Mortgage Loans, Trust and Accounts Held
                     for Benefit of the Certificate Insurer . . . . . . . 101
     Section 8.08.  Certificate Insurer Default . . . . . . . . . . . . . 102

                                  ARTICLE IX


                                 The Trustee

     Section 9.01.  Duties of Trustee . . . . . . . . . . . . . . . . . . 103
     Section 9.02.  Certain Matters Affecting the Trustee . . . . . . . . 105
     Section 9.03.  Trustee Not Liable for Certificates or
                     Mortgage Loans . . . . . . . . . . . . . . . . . . . 110
     Section 9.04.  Trustee May Own Certificates  . . . . . . . . . . . . 111
     Section 9.05.  Seller to Pay Trustee Fees and Expenses . . . . . . . 111
     Section 9.06.  Eligibility Requirements for Trustee  . . . . . . . . 111
     Section 9.07.  Resignation or Removal of Trustee . . . . . . . . . . 112
     Section 9.08.  Successor Trustee . . . . . . . . . . . . . . . . . . 113
     Section 9.09.  Merger or Consolidation of Trustee  . . . . . . . . . 114
     Section 9.10.  Appointment of Co-Trustee or Separate
                     Trustee  . . . . . . . . . . . . . . . . . . . . . . 114
     Section 9.11.  Limitation of Liability . . . . . . . . . . . . . . . 115
     Section 9.12.  Trustee May Enforce Claims Without
                     Possession of Certificates; Inspection . . . . . . . 115
     Section 9.13.  Suits for Enforcement . . . . . . . . . . . . . . . . 116

                                  ARTICLE X

                                 Termination

     Section 10.01.  Termination  . . . . . . . . . . . . . . . . . . . . 117
     Section 10.02.  Additional Termination Requirements  . . . . . . . . 118

                                  ARTICLE XI

                           Miscellaneous Provisions

     Section 11.01.  Amendment  . . . . . . . . . . . . . . . . . . . . . 120
     Section 11.02.  Recordation of Agreement . . . . . . . . . . . . . . 121
     Section 11.03.  Limitation on Rights of Certificate-
                      holders . . . . . . . . . . . . . . . . . . . . . . 122
     Section 11.04.  Governing Law  . . . . . . . . . . . . . . . . . . . 123
     Section 11.05.  Notices  . . . . . . . . . . . . . . . . . . . . . . 123
     Section 11.06.  Severability of Provisions . . . . . . . . . . . . . 124
     Section 11.07.  Assignment . . . . . . . . . . . . . . . . . . . . . 125
     Section 11.08.  Certificates Nonassessable and Fully
                      Paid  . . . . . . . . . . . . . . . . . . . . . . . 125
     Section 11.09.  Third-Party Beneficiaries  . . . . . . . . . . . . . 125
     Section 11.10.  Counterparts . . . . . . . . . . . . . . . . . . . . 125
     Section 11.11.  Effect of Headings and Table of
                      Contents  . . . . . . . . . . . . . . . . . . . . . 125
     Section 11.12.  Insurance Agreement  . . . . . . . . . . . . . . . . 125
     Section 11.13.  Subservicing Agreement . . . . . . . . . . . . . . . 125




EXHIBIT A  -   FORM OF CLASS A CERTIFICATE  . . . . . . . . . . . . . . . A-1
EXHIBIT B  -   CERTIFICATE INSURANCE POLICY . . . . . . . . . . . . . . . B-1
EXHIBIT C  -   FORM OF CLASS R CERTIFICATE  . . . . . . . . . . . . . . . C-1
EXHIBIT D  -   INITIAL MORTGAGE LOAN SCHEDULE . . . . . . . . . . . . . . D-1
EXHIBIT E  -   FORM OF INITIAL CERTIFICATE  . . . . . . . . . . . . . . . E-1
EXHIBIT F  -   FORM OF MORTGAGE NOTE  . . . . . . . . . . . . . . . . . . F-1
EXHIBIT G  -   FORM OF MORTGAGES  . . . . . . . . . . . . . . . . . . . . G-1
EXHIBIT H  -   TRANSFER AFFIDAVIT . . . . . . . . . . . . . . . . . . . . H-1
EXHIBIT I  -   LETTER OF REPRESENTATIONS  . . . . . . . . . . . . . . . . I-1
EXHIBIT J  -   FORM OF REQUEST FOR RELEASE  . . . . . . . . . . . . . . . J-1
EXHIBIT K  -   FORM OF INVESTMENT LETTER  . . . . . . . . . . . . . . . . K-1
EXHIBIT L  -   SPECIMEN OF THE CERTIFICATE INSURANCE POLICY . . . . . . . L-1
EXHIBIT M  -   FORM OF OFFICER'S CERTIFICATE OF MASTER SERVICER . . . . . M-1
EXHIBIT N  -   (RESERVED)


EXHIBIT O  -   FORM OF LIQUIDATION REPORT . . . . . . . . . . . . . . . . O-1
EXHIBIT P  -   LIST OF SERVICING OFFICERS . . . . . . . . . . . . . . . . P-1

     This  Pooling and Servicing  Agreement, dated  as of  ___________, 199_,
between The Provident  Bank, as Seller (the "Seller"),  as Document Custodian
(the "Document  Custodian") and as  Master Servicer (the  "Master Servicer"),
and (________________________), as Trustee (the "Trustee").


                        W I T N E S S E T H  T H A T:
                        ----------------------------

     In consideration of the mutual agreements herein  contained, the parties
hereto agree as follows:


                                  ARTICLE I

                                 Definitions

     Section 1.01.  Definitions.  Whenever used in this Agreement, the
                    -----------
following  words and  phrases, unless the  context otherwise  requires, shall
have the meanings specified in this Article.

     Accounts:  Collectively, the Collection Account and the Distribution
     --------
Account.

     Affiliate:  With respect to any Person, any other Person controlling,
     ---------
controlled  by or under  common control with  such  Person.   For purposes of
this  definition, "control"  means the  power  to direct  the management  and
policies of  a Person, directly  or indirectly, whether through  ownership of
voting  securities,   by  contract   or  otherwise   and  "controlling"   and
"controlled" shall have meanings correlative to the foregoing.

     Aggregate Principal Balance:  As of any date of determination, the sum
     ---------------------------
of all the Principal Balances of the Mortgage Loans.

     Agreement:  This Pooling and Servicing Agreement and all amendments
     ---------
hereof and supplements hereto.

     Amount Available:  As to any Distribution Date, the sum of the Available
     ----------------
Funds  with respect  to each  of the  Group  1 Certificates  and the  Group 2
Certificates.

     Appraised Value:  The appraised value of the Mortgaged Property based
     ---------------
upon  the  appraisal  made by  or  for  the  originator at  the  time  of the
origination of the related Mortgage Loan.

     Assignment Event:  The 30th day following either (i) the occurrence and
     ----------------
continuance of an Event of Default, (ii) the reduction of the  Seller's long-
term unsecured debt  rating below "____"  by Moody's or  "___" by Standard  &
Poor's or  (iii) the  suspension, termination or  withdrawal of  the Seller's
long-term unsecured debt rating by Moody's or Standard & Poor's.

     Assignment of Mortgage:  With respect to any Mortgage, an assignment,
     ----------------------
notice of transfer  or equivalent instrument, in recordable  form, sufficient
under the laws of the jurisdiction in which the related Mortgaged Property is
located to reflect the sale of the Mortgage to the Trustee, which assignment,
notice of transfer or equivalent instrument may be in the form of one or more
blanket   assignments  covering  the  Mortgage  Loans  secured  by  Mortgaged
Properties located in the same jurisdiction.

     Authorized Newspaper:  A newspaper of general circulation in the Borough
     --------------------
of Manhattan,  The City  of New  York, printed  in the  English language  and
customarily  published on  each Business  Day,  whether or  not published  on
Saturdays, Sundays and holidays.

     Available Funds:  As to any Distribution Date and Certificate Group, the
     ---------------
sum of (A) (x)  the sum of all amounts described in  clauses (i) through (vi)
inclusive, of Section  3.02(b) received by the Master  Servicer in respect of
the related Loan Group (including any amounts paid by the Master Servicer and
the Seller and excluding (a) any amounts not required to be deposited  in the
Collection Account pursuant  to Section 3.02(b), (b) any amounts  paid to the
Master  Servicer or  withdrawn by  the Master  Servicer pursuant  to Sections
3.03(ii), (iii),  (iv), (v), (vi) and (vii) in  respect of the Mortgage Loans
in the related  Loan Group as of  the related Determination Date  and (c) the
interest portion of Payaheads received during the related Due Period intended
by the Mortgagor to be applied in subsequent Due Periods) during  the related
Due Period and deposited into the Collection  Account as of the Determination
Date and  (y) the interest  portion of Payaheads deposited  to the Collection
Account  during a  previous Due  Period  and intended  to be  applied  by the
Mortgagor  in the  related Due  Period, (B)  Insured  Payments, if  any, with
respect to such Certificate  Group and (C) any Termination Price with respect
to the Mortgage Loans in the related Loan Group deposited to the Distribution
Account pursuant to Section 10.01(a).  No amount  included in this definition
by virtue of being described by any component of the definition thereof shall
be included twice by virtue of also being described by any other component or
otherwise.

     Balloon Loan:  Any Mortgage Loan that provided on the date of
     ------------
origination  for scheduled  monthly payment  in  level amounts  substantially
lower than the amount of the final scheduled payment.

     BIF:  The Bank Insurance Fund, as from time to time constituted, created
     ---
under  the  Financial Institutions  Reform, Recovery  and Enhancement  Act of
1989, or,  if at  any time after  the execution  of this  Agreement the  Bank
Insurance Fund is not existing and performing duties now assigned to  it, the
body performing such duties on such date.

     Book-Entry Certificate:  Any Class A Certificate registered in the name
     ----------------------
of  the Depository  or its nominee,  ownership of  which is reflected  on the
books of the Depository or on the books of a 

Person  maintaining  an account  with  such  Depository  (directly or  as  an
indirect participant in accordance with the rules of such Depository).

     Business Day:  Any day other than (i) a Saturday or a Sunday or (ii) a
     ------------
day on which the Certificate Insurer or banking institutions in the States of
New York, Ohio or the State  in which the Corporate Truste OFfice  is located
are required or authorized by law to be closed.

     Certificate:  Any Class A or Class R Certificate.
     -----------

     Certificate Group:  Either Group 1 Certificates or Group 2 Certificates,
     -----------------
as the context requires.

     Certificate Index:  For any Distribution Date, the rate for one month
     -----------------
United States dollar  deposits quoted on Telerate Page 3750 as of 11:00 A.M.,
London time,  on the second LIBOR Business Day prior  to the first day of the
related Interest Period relating to the Class A-2 Certificates (or the second
LIBOR  Business Day  prior to  the Closing  Date,  in the  case of  the first
Distribution Date).   "Telerate  Page 3750" means  the display  designated as
page 3750 on  the Telerate Service  (or such other  page as may replace  page
3750 on that service  for the purpose of displaying  London interbank offered
rates of major  banks).  If such rate  does not appear on such  page (or such
other page as may replace that page on that service, or if such service is no
longer offered, such  other service for displaying LIBOR  or comparable rates
as may  be reasonably selected  by the  Trustee after  consultation with  the
Master  Servicer), the  rate will  be the  Reference Bank Rate.   If  no such
quotations  can be  obtained and  no Reference  Bank  Rate is  available, the
Certificate Rate  will be  the Certificate Rate  applicable to  the preceding
Distribution Date.   On the  second LIBOR Business Day  immediately preceding
each Distribution Date, the Trustee  shall determine the Certificate Rate for
the  Interest Period  commencing on  such  Distribution Date  and inform  the
Master Servicer of such rate.

     Certificate Insurance Policy:  The Certificate Guaranty Insurance Policy
     ----------------------------
(No. _____)  with respect to  the Class A  Certificates and  all endorsements
thereto  dated the Closing  Date, issued by  the Certificate Insurer  for the
benefit of the Holders of each Class of Class A Certificates, a copy of which
is attached hereto as Exhibit L.

     Certificate Insurer:  (________________________), a stock insurance
     -------------------
company organized and created under the laws of the State of (_______) or any
successor thereto.

     Certificate Insurer Default:  (i) Any failure of the Certificate Insurer
     ---------------------------
to  make  a  payment  required  under the  Certificate  Insurance  Policy  in
accordance with  its terms; (ii) the entry by  a court having jurisdiction in
the premises of (A) a decree or order for relief in respect of the Certificate
Insurer in an involuntary case or proceeding under any applicable United States
federal or state bankruptcy, insolvency, rehabilitation, reorganization or 
other similar law or (B) a decree or order adjudging the Certificate Insurer as
bankrupt or insolvent, or approving as properly filed a petition seeking 
reorganization, rehabilitation, arrangement,  adjustment or composition  of or
in  respect of the Certificate Insurer  under any applicable United States  
federal or state law, or  appointing  a   custodian,  receiver,  liquidator,  
rehabilitator, assignee, trustee,  sequestrator or other similar official of 
the Certificate Insurer or of any substantial part of its property, or ordering
the winding-up or liquidation  of its affairs, and the continuance of  any such 
decree or order for relief or  any such other decree or order unstayed and in 
each case in effect for a period of 60 consecutive days; or (iii) the 
commencement by the Certificate  Insurer of a voluntary case or proceeding
under any applicable United States federal or state bankruptcy, insolvency,
reorganization or other similar law or of any other case or proceeding  to be
adjudicated  as bankrupt  or insolvent,  or  the consent  by the  Certificate
Insurer to  the entry  of a  decree or  order for  relief in  respect of  the
Certificate Insurer in an involuntary case or proceeding under any applicable
United  States federal  or state  bankruptcy,  insolvency, reorganization  or
other similar law or to the commencement of any bankruptcy or insolvency case
or  proceeding  against  the  Certificate  Insurer,  or  the  filing  by  the
Certificate Insurer of a petition or answer or consent seeking reorganization
or relief  under any applicable  United States federal  or state law,  or the
consent by the  Certificate Insurer to the filing of such  petition or to the
appointment of or the taking possession by a custodian, receiver, liquidator,
assignee,  trustee, sequestrator  or  similar  official  of  the  Certificate
Insurer or  of any substantial  part of  its property, or  the making  by the
Certificate Insurer of an assignment for the benefit of its creditors, or the
failure by the Certificate Insurer to pay debts generally as they become due,
or the admission  by the Certificate Insurer  in writing of its  inability to
pay its debts generally as they become due, or the taking of corporate action
by the Certificate Insurer in furtherance of any such action.

     Certificate Owner:  The Person who is the beneficial owner of a
     -----------------
Book-Entry Certificate.

     Certificate Rate:  With respect to the Class A-1 Certificates, ____% per
     ----------------
annum.  With respect  to the Class  A-2 Certificates, the  lesser of (A)  the
Class A-2 Formula Rate and (B) the Net Funds Cap for such Distribution Date.

     Certificate Register and Certificate Registrar:  The register maintained
     ----------------------------------------------
and the registrar appointed pursuant to Section 6.02.

     Certificateholder or Holder:  The Person in whose name a Certificate is
     ---------------------------
registered in the  Certificate Register, except that, solely  for the purpose
of giving any consent, direction, waiver or request pursuant to this Agreement,
(x) any Class A Certificate registered in the name  of the Seller or any Person
actually known to a Responsible Officer to  be an Affiliate of the  Seller and
(y) any  Class A Certificate for which the  Seller or any  Person actually know
to a Responsible  Officer to be an Affiliate of the  Seller is the Certificate
Owner or Holder shall  be deemed not  to be  outstanding  (unless to  the  
actual knowledge  of  a Responsible Officer  (i) the Seller or such Affiliate
is acting as trustee or nominee for a  Person who is  not an  Affiliate of the
Seller and  who makes  the voting decision with respect to such Class A 
Certificates or (ii) the Seller or such Affiliate is the Certificate Owner or 
Holder of all the Class A Certificates, but only with respect  to the Class as
to which the  Seller or such Affiliate owns all  the  Certificates) and  the 
Percentage  Interest evidenced  thereby shall  not be taken into account in  
determining whether the requisite amount of Percentage  Interests necessary
to effect  any  such consent,  direction, waiver or request has been obtained.

     Civil Relief Act:   The Soldiers' and Sailors' Civil Relief Act of 1940,
     ----------------
as amended.

     Civil Relief Act Interest Shortfall:  With respect to any Distribution
     -----------------------------------
Date and Loan Group, for any Mortgage  Loan in such Loan Group to which there
has been a  reduction in the amount  of interest collectible thereon  for the
most recently ended Due  Period as a result of  the application of the  Civil
Relief  Act, the amount  by which (i)  interest collectible  on such Mortgage
Loan during  such Due Period  is less than  (ii) one month's interest  on the
Principal Balance of  such Mortgage Loan at  the Loan Rate for  such Mortgage
Loan before giving effect to the application of the Civil Relief Act.

     Class:  With respect to each of Class A-1, Class A-2 and Class R
     -----
Certificates, all of the Certificates of such Class.

     Class A Certificate:  Any certificate executed and authenticated by the
     -------------------
Trustee substantially in the form set forth in  Exhibit A and designated as a
Class A-1 or Class A-2 Certificate pursuant to Section 6.01.

     Class A Certificateholder:  A Holder of a Class A Certificate.
     -------------------------

     Class A Monthly Principal Distributable Amount:  With respect to any
     ----------------------------------------------
Distribution Date and Certificate Group, the  amount equal to the sum of  the
following  amounts  (without  duplication) with  respect  to  the immediately
preceding  Due Period: (i) that portion of  all Monthly Payments allocable to
principal on the Mortgage Loans in the related Loan Group, including all full
and partial  principal prepayments  received during the  related Due  Period,
(ii) the Principal Balance  of all Mortgage  Loans in the related  Loan Group
that became Liquidated Mortgage Loans during the related Due Period and (iii)
the portion  of the  Purchase Price allocable  to principal of  all Defective
Mortgage Loans in the related Loan Group that were repurchased during the  
related Due Period, and  any Substitution Adjustments deposited to the 
Distribution Account pursuant to Section 2.06(a) on or prior to the previous 
Determination Date and not yet distributed.

     Class A Principal Distribution:  With respect to any Distribution Date
     ------------------------------
(other than the Final Scheduled Distribution Date) and Certificate Group, the
excess of (A) the sum of the  related Class A Monthly Principal Distributable
Amount and Class A Principal Shortfall Amount for such Distribution Date over
(B) the related O/C Reduction Amount for such Distribution Date; provided,
                                                                 --------
however, that the Class A Principal Distribution shall not exceed the related
- -------
Class  Principal  Balance.    The  "Class A  Principal  Distribution"  for  a
Certificate  Group  on  the  Final   Scheduled  Distribution  Date  for  such
Certificate Group  will equal  the related Class  Principal Balance  for such
Certificate Group as of such Distribution Date.

     Class A Principal Shortfall Amount:  With respect to any Distribution
     ----------------------------------
Date and Certificate Group,  the amount, if any by which  the related Class A
Principal Balance,  after giving effect  to all distributions of  the related
Class  A Monthly  Principal  Distributable  Amount and  any  draws under  the
Certificate  Insurance  Policy  for such  Distribution  Date  and Certificate
Group, exceeds the related Loan Group Principal Balance as of the end of  the
related Due Period. 

     Class A-1 Certificate:  Any Certificate executed and authenticated by
     ---------------------
the Trustee and  substantially in the form  attached hereto as Exhibit  A and
designated as a Class A-1 Certificate pursuant to Section 6.01.

     Class A-2 Certificate:  Any Certificate executed and authenticated by
     ---------------------
the Trustee and  substantially in the form  attached hereto as Exhibit  A and
designated as a Class A-2 Certificate pursuant to Section 6.01.

     Class A-2 Formula Rate:  As to any Distribution Date, the sum of the
     ----------------------
Certificate Index for  such Distribution Date  plus ____% (or ____0  for each
Distribution Date occurring after the date on  which the Seller has the right
to terminate the Trust).

     Class Interest Carryover Shortfall:  With respect to any Class of Class
     ----------------------------------
A  Certificates and  any Distribution  Date,  the amount  by which  the Class
Interest  Distribution  for  such  Class  for each  prior  Distribution  Date
exceeded   the  amount  of  interest  actually   distributed  on  such  prior
Distribution Dates.

     Class Interest Distribution:  With respect to any Distribution Date and
     ---------------------------
each Class  of Class  A Certificates,  the sum  of  (i) the applicable  Class
Monthly Interest  Distributable Amount  for such  Class on  such Distribution
Date and (ii) the applicable Outstanding Class Interest Carryover Shortfall for
such Class on such Distribution Date.

     Class Monthly Interest Distributable Amount:  As to any Distribution
     -------------------------------------------
Date and Class of Class  A Certificates, interest accrued during the  related
Interest  Period at  the applicable  Certificate  Rate on  the related  Class
Principal Balance immediately prior to  such Distribution Date, reduced by an
amount equal to such Class'  pro rata share (based on the  amount of interest
to which such Class would have otherwise  been entitled) of the related Civil
Relief Act Interest Shortfall, if any, for such Distribution Date.

     Class Principal Balance:  As of any date of determination and Class of
     -----------------------
Certificates, the Original Class Certificate Principal Balance for such Class
reduced  by   the  sum   of  all  amounts   previously  distributed   to  the
Certificateholders  of such  Class in  respect of  principal on  all previous
Distribution Dates.

     Class R Certificate:  Any Certificate executed and authenticated by the
     -------------------
Trustee substantially in the form set forth in Exhibit C hereto.

     Class R Certificateholder:  The Holder of a Class R Certificate.
     -------------------------

     Closing Date:  ___________, 199_.
     ------------

     Code:  The Internal Revenue Code of 1986, as the same may be amended
     ----
from time to time (or any successor statute thereto).

     Collection Account:  The custodial account or accounts created and
     ------------------
maintained for  the  benefit of  the Certificateholders  and the  Certificate
Insurer pursuant  to Section  3.02(b).   The Collection  Account shall be  an
Eligible Account.

     Combined Loan-to-Value Ratio or CLTV:  With respect to any Mortgage
     ----------------------------    ----
Loan, the sum of the original principal balance of such Mortgage Loan and the
outstanding principal balance of the  First Lien, if any,  as of the date  of
origination of the Mortgage Loan, divided by the Appraised Value.

     Compensating Interest:  As to any Distribution Date, the amount
     ---------------------
calculated pursuant to Section 5.02.

     Corporate Trust Office:  The principal office of the Trustee at which
     ----------------------
at any  particular time its  corporate business shall be  administered, which
office       on      the      Closing       Date      is      located      at
(________________________________________), Attention: (_______).

     Cumulative Net Losses:  With respect to each Liquidated Mortgage Loan,
     ---------------------
the amount  by which the aggregate Principal Balance of, and accrued interest
on, such Liquidated Mortgage Loan exceeds the Net Liquidation  Proceeds for 
such  Mortgage Loan allocated to  principal and accrued interest.

     Curtailment:  With respect to a Mortgage Loan, any payment of principal
     -----------
received during  a Due Period as part  of a payment that is  in excess of the
amount of  the Monthly  Payment due  for such  Due  Period and  which is  not
intended to  satisfy the  Mortgage Loan in  full, nor is  intended to  cure a
delinquency.

     Cut-Off Date:  For any Mortgage Loan, the opening of business on
     ------------
__________, 199_.

     Cut-Off Date Loan Group Principal Balance:  With respect to a Loan
     -----------------------------------------
Group, the aggregate  of the Cut-Off Date Principal Balances  of the Mortgage
Loans in such Loan  Group; which equals $_____________, with respect  to Loan
Group 1 and $_____________, with respect to Loan Group 2.

     Cut-Off Date Loan Group Principal Balance:  $_____________ with respect
     -----------------------------------------
to Loan Group 1 and $_____________ with respect to Loan Group 2.

     Cut-Off Date Pool Principal Balance:  $______________.
     -----------------------------------

     Cut-Off Date Principal Balance:  With respect to any Mortgage Loan, the
     ------------------------------
unpaid  principal balance  thereof  as of  its  Cut-Off Date  (or  as of  the
applicable  date  of substitution  with  respect  to  an Eligible  Substitute
Mortgage Loan pursuant to Section 2.02 or 2.04).

     Defective Mortgage Loan:  Any Mortgage Loan subject to repurchase or
     -----------------------
substitution by the  Seller pursuant to Section  2.02 or 2.04 or  purchase by
the Master Servicer pursuant to Section 3.01(j).

     Deficiency Amount:  With respect to any Distribution Date, (A) the
     -----------------
excess,  if any, of (i) Class  Monthly Interest Distributable Amount for each
Class  of  Class  A  Certificates  (net  of  any  Civil  Relief  Act Interest
Shortfalls with  respect to the related  Loan Group) plus  any Class Interest
Carryover Shortfall for each Class of Class A Certificates over (ii) funds on
deposit in the  Distribution Account available to be  distributed therefor on
such Distribution Date and (B) the Guaranteed Principal Amount.

     Definitive Certificates:  As defined in Section 6.02(c).
     -----------------------

     Delinquency Loss Factor:  As of any date of determination, the sum of:
     -----------------------

     (a)  the Principal Balance of  all Mortgage Loans 30-59 days  Delinquent
as of such date multiplied by _____%;

     (b)  the  Principal Balance of all  Mortgage Loans 60-89 days Delinquent
as of such date multiplied by _____%; and

     (c)  the Principal Balance of all loans 90 or more days (including loans
in foreclosure  and REO Property)  as of such  date Delinquent  multiplied by
_____%.

     Delinquent:  A Mortgage Loan is "Delinquent" if any Monthly Payment due
     ----------
thereon is not made  by the close of business on the  day the related Monthly
Payment is scheduled to be due.   A Mortgage Loan is "30 days Delinquent"  if
such Monthly Payment has  not been received by the  close of business on  the
last day of the month immediately succeeding  the month in which such Monthly
Payment was  due.  Similarly for  "60 days Delinquent," "90  days Delinquent"
and so on.

     Depository:  The initial Depository shall be The Depository Trust
     ----------
Company,  the nominee of  which is  Cede & Co.,  as the registered  Holder of
Class A-1 and Class A-2 Certificates evidencing $__________  and $__________,
respectively, in  initial aggregate  principal amount  of such  Certificates.
The Depository shall at  all times be a "clearing corporation"  as defined in
Section 8-102(3) of the UCC of the State of New York.

     Depository Participant:  A broker, dealer, bank or other financial
     ----------------------
institution or  other Person for whom from time  to time a Depository effects
book-entry transfers and pledges of securities deposited with the Depository.

     (Designated Subservicer:  (_________________________) or its successor
      ----------------------
in interest.)

     Determination Date:  With respect to any Distribution Date, the
     ------------------
(eighteenth) day  of the month in which such  Distribution Date occurs (or if
such day is not  a Business Day, the Business Day  immediately preceding such
(eighteenth) day).

     Distributable Excess Spread:  As to any Distribution Date and
     ---------------------------
Certificate Group,  the excess, if any,  of the related Specified  O/C Amount
for such Distribution Date over the O/C Amount on such date.

     Distribution Account:  The account established by the Trustee pursuant
     --------------------
to Section 5.04.  The Distribution Account shall be an Eligible Account.

     Distribution Date:  The twenty-fifth day of each month or, if such day
     -----------------
is not a Business Day, then the next Business Day, beginning in _______ 199_.

     Document Custodian:  The Provident Bank, as custodian and bailee for the
     ------------------
Trustee.

     Due Date:  As to any Mortgage Loan, the day of the month on which the
     --------
Monthly Payment is due from the Mortgagor.

     Due Period:  With respect to each Distribution Date, the calendar month
     ----------
preceding the month in which such Distribution Date occurs.

     Electronic Ledger:  The electronic master record of home equity mortgage
     -----------------
loans maintained by the Master Servicer.

     Eligible Account:  A segregated account that is (i) maintained with a
     ----------------
depository institution whose  short-term debt obligations and  long-term debt
obligations at the  time of any deposit  therein and throughout the  time the
interest is  maintained are rated at  least "P-1" and "A2",  respectively, by
Moody's and "A-1" and  "A", respectively, by Standard & Poor's,  and that the
deposits in such  account or accounts are fully insured by  either the BIF or
the SAIF  and which is any of (a) a federal savings and loan association duly
organized, validly existing and in good standing under the applicable banking
laws of any state, (b) an institution duly organized, validly existing and in
good standing under the applicable banking laws of any state, (c)  a national
banking  association duly  organized, validly existing  and in  good standing
under the  federal  banking laws  or (d)  a principal  subsidiary  of a  bank
holding company,  and in  each case of  (a)-(d), approved  in writing  by the
Certificate  Insurer,  (ii) a  segregated trust  account maintained  with the
corporate  trust department  of a  federal or  state chartered  depository or
trust  company, having  capital and  surplus  of not  less than  $50,000,000,
acting in its fiduciary capacity, or (iii) an account otherwise acceptable to
each Rating Agency  and the Certificate Insurer as evidenced by a letter from
each  Rating Agency  and  the  Certificate Insurer  to  the Trustee,  without
reduction or withdrawal of the then current ratings of the Certificates.

     Eligible Investments:  One or more of the following (excluding any
     --------------------
callable investments purchased at a premium):

          (i)  direct obligations of,  or obligations fully guaranteed  as to
     timely  payment of principal  and interest by, the  United States or any
     agency or instrumentality thereof, provided that such obligations are
                                        --------
     backed by the full faith and credit of the United States;

         (ii)  repurchase agreements on  obligations specified in  clause (i)
     maturing  not  more than  three  months  from  the date  of  acquisition
     thereof, provided that the short-term unsecured debt obligations of the
              --------
     party agreeing to repurchase such obligations  are at the time rated by
     each Rating Agency in its highest short-term  rating category (which is
     "A-1+" for Standard & Poor's and "P-1" for Moody's);

        (iii)  certificates   of   deposit,   time  deposits   and   bankers'
     acceptances (which, if Moody's is a Rating Agency, shall each have an
     original maturity  of not more than 90 days and,  in the case of bankers'
     acceptances,  shall in  no event have  an original  maturity of more than
     365 days) of any U.S. depository institution or trust company incorporated
     under the laws of the  United States or  any state thereof and subject to
     supervision and examination by  federal and/or state banking authorities,
     provided that the unsecured short-term debt obligations of such depository
     --------
     institution or trust company at the date of acquisition thereof have  been
     rated by each of Moody's and Standard & Poor's in its highest unsecured 
     short-term debt rating category;

         (iv)  commercial  paper (having original maturities of not more than
     90 days)  of any corporation  incorporated under the laws  of the United
     States or any  state thereof which on  the date of acquisition  has been
     rated  by Standard  & Poor's  and  Moody's in  their highest  short-term
     rating categories;

          (v)  short term investment  funds ("STIFS") sponsored by  any trust
     company or national  banking association incorporated under the  laws of
     the United States or any state thereof  which on the date of acquisition
     has  been rated  by Standard  & Poor's  and Moody's in  their respective
     highest rating category of long term unsecured debt;

         (vi)  interests  in any  money  market  fund which  at  the date  of
     acquisition of the interests in such fund and throughout the time as the
     interest is  held in  such fund  has a  rating of  "Aaa" by  Moody's and
     either "AAAm" or "AAAm-G" by Standard & Poor's; and

        (vii)  other  obligations or securities  that are acceptable  to each
     Rating  Agency and  the Certificate  Insurer as  an Eligible  Investment
     hereunder and will not result in a reduction in the then  current rating
     of the Certificates, as  evidenced by a letter to such  effect from such
     Rating Agency and the Certificate Insurer  and with respect to which the
     Master  Servicer has received  confirmation that, for  tax purposes, the
     investment complies with the last clause of this definition;

provided that no instrument described hereunder shall evidence either the
- --------
right to receive (a) only interest with respect to the obligations underlying
such  instrument or  (b) both  principal and  interest payments  derived from
obligations  underlying  such  instrument  and  the  interest  and  principal
payments with respect  to such instrument provided a yield to maturity at par
greater than 120%  of the yield  to maturity at par  of the underlying  obli-
gations; and provided, further, that no instrument described hereunder may
             --------  -------
be purchased at a price greater than par if such instrument may be prepaid or
called at a price less than its purchase price prior to its stated maturity.

     Eligible Substitute Mortgage Loan:  A Mortgage Loan substituted by the
     ---------------------------------
Seller  for  a  Defective Mortgage  Loan  which  must, on  the  date  of such
substitution, (i) have an  outstanding Principal Balance (or in the case of a
substitution of more than one Mortgage Loan for a Defective Mortgage Loan, an
aggregate Principal Balance), not in excess of and not more than 5% less than
the  Principal Balance of the Defective  Mortgage Loan; (ii) have a Loan Rate
not less than the Loan Rate of the Defective Mortgage Loan and  not more than
1% in excess of the Loan Rate of such Defective  Mortgage Loan; (iii) if such
Defective Mortgage  Loan is in Loan  Group 2, have  a Loan Rate based  on the
same Index  with the  next Interest Rate  Adjustment Date  no later  than the
Interest Rate  Adjustment  Date of  the Defective  Mortgage Loan  and have  a
Margin that is not  less than the Margin  of the Defective Mortgage Loan  and
not more  than 100  basis points  higher than  the Margin  for the  Defective
Mortgage Loan;  or  (iv) have  a Mortgage  of  the same  or higher  level  of
priority as the  Mortgage relating to the Defective Mortgage Loan at the time
such Mortgage  was transferred  to the Trust;  (v) have  a remaining  term to
maturity not more  than six months earlier  and not later than  the remaining
term to  maturity  of the  Defective  Mortgage Loan;  (vi)  comply with  each
representation and  warranty set forth in Section 2.04  (deemed to be made as
of the date  of substitution); (vii) have an  original Combined Loan-to-Value
Ratio not greater  than that of the  Defective Mortgage Loan; (viii)  if such
Defective Mortgage  Loan is in Loan Group  2, have a Lifetime Rate  Cap and a
Periodic Rate Cap no lower than the  Lifetime Rate Cap and Periodic Rate Cap,
respectively, applicable to such Defective  Mortgage Loan; and (ix) be of the
same type of Mortgaged Property as the Defective Mortgage Loan or  a detached
single family residence.  More than one Eligible Substitute Mortgage Loan may
be  substituted for  a Defective  Mortgage Loan  if such  Eligible Substitute
Mortgage  Loans meet  the  foregoing  attributes in  the  aggregate and  such
substitution is approved in writing in advance by the Certificate Insurer.

     Event of Default:  As defined in Section 8.01.
     ----------------

     Excess O/C Amount:  As to any Distribution Date and Certificate Group,
     -----------------
the amount  by which (i)  the related O/C  Amount for such  Distribution Date
exceeds (ii) the related Specified O/C Amount for such Distribution Date.

     Excess Spread:  With respect to any Distribution Date and Loan Group,
     -------------
the excess, if any, of (x) Available  Funds for the related Certificate Group
for such Distribution Date over (y) the sum of (a) the amount  required to be
distributed  pursuant to Section 5.01(a)(i)(1)-(4), with respect to the Group
1 Certificates, and  Section 5.01(a)(ii)(1)-(4), with respect to  the Group 2
Certificates,  on such  Distribution Date  and (b)  the portion  of Available
Funds for such Certificate Group distributed pursuant to Section 5.01(a)(iii)
on such Distribution Date.

     FDIC:  The Federal Deposit Insurance Corporation or any successor
     ----
thereto.

     FHLMC:  The Federal Home Loan Mortgage Corporation.
     -----

     Final Scheduled Distribution Date:  With respect to the Group 1
     ---------------------------------
Certificates, the Distribution  Date in ____________ and with  respect to the
Group 2 Certificates, the Distribution Date in ____________.

     First Lien:  With respect to any Mortgage Loan which is a second
     ----------
priority  lien, the  mortgage loan  relating to  the  corresponding Mortgaged
Property having a first priority lien.

     Fiscal Agent:  As defined in the Certificate Insurance Policy.
     ------------

     FNMA:  The Federal National Mortgage Association.
     ----

     Foreclosure Profits:  With respect to a Liquidated Mortgage Loan, the
     -------------------
amount, if any,  by which (i) the  aggregate of its Net  Liquidation Proceeds
exceeds (ii) the related Principal  Balance (plus accrued and unpaid interest
thereon  at the  applicable Loan Rate  from the  date interest was  last paid
through  the date  of  receipt of  the  final Liquidation  Proceeds)  of such
Liquidated  Mortgage Loan  immediately prior  to  the final  recovery of  its
Liquidation Proceeds.

     Group 1 Certificates:  The Class A-1 Certificates.
     --------------------

     Group 2 Certificates:  The Class A-2 Certificates.
     --------------------

     Guaranteed Principal Amount:  means (a) for any Distribution Date (other
     ---------------------------
than a Distribution Date  specified in (b)), the amount, if any, by which the
Class Principal  Balance of each  Certificate Group exceeds the  related Loan
Group Principal Balance at the end of the previous month (after giving effect
to all distributions of principal on the related Class A Certificates on such
Distribution  Date) and  (b) on  the Distribution  Date in  ____________ with
respect  to the  Group 1 Certificates,  and ____________ with  respect to the
Group  2 Certificates,  (after giving  effect to  all other  distributions of
principal  on the  Group  1 Certificates  and the  Group  2 Certificates,  as
applicable), an amount equal to the applicable Class Principal Balance.

     Index:  With respect to each Interest Rate Adjustment Date for a
     -----
Mortgage Loan in Loan Group 2, the average of the interbank offered  rate for
six-month U.S. dollar denominated deposits in the London Market, as published
in The  Wall  Street Journal  as  of the  first  business  day of  the  month
immediately preceding the month of the Interest Rate Adjustment Date.

     Insurance Agreement:  The Insurance Agreement dated as of __________,
     -------------------
199_  among the DEPOSITOR,  the Trustee, the Seller,  the Master Servicer and
the Certificate Insurer, including any amendments and supplements thereto.

     Insurance Proceeds:  Proceeds paid by any insurer (other than the
     ------------------
Certificate  Insurer) pursuant  to any insurance  policy covering  a Mortgage
Loan  or Mortgaged  Property, or amounts  required to  be paid by  the Master
Servicer pursuant  to Section 3.05, net of any component thereof (i) covering
any expenses incurred  by or on behalf  of the Master Servicer  in connection
with obtaining  such proceeds, (ii) applied  to the restoration or  repair of
the related Mortgaged Property, (iii) released to the Mortgagor in accordance
with the Master Servicer's normal servicing procedures or (iv) required to be
paid to any holder of a mortgage senior to such Mortgage Loan.

     Insured Payment:  (i) With respect to any Distribution Date, any
     ---------------
Deficiency Amount and (ii) any Preference Amount.

     Interest Period:  With respect to any Distribution Date and (i) the
     ---------------
Class A-1 Certificates, the  period from the first day of  the calendar month
preceding the month  of such Distribution Date  through the last day  of such
calendar month  and (ii)  the  Class A-2  Certificates, the  period from  the
Distribution  Date in the month preceding the month of such Distribution Date
(or, in  the case of  the initial Distribution  Date, from the  Closing Date)
through the day before such Distribution Date.

     Interest Rate Adjustment Date:  With respect to each Mortgage Loan in
     -----------------------------
Loan Group  2,  the date  or dates  on which  the  Loan Rate  is adjusted  in
accordance with the related Mortgage Note.

     LIBOR Business Day:  Any day other than (i) a Saturday or a Sunday or
     ------------------
(ii) a day on  which banking institutions in the State of New  York or in the
city of London, England are required or authorized by law to be closed.

     Lifetime Rate Cap:  With respect to each Mortgage Loan in Loan Group 2,
     -----------------
the maximum  Loan Rate  permitted over  the life  of such  Mortgage Loan,  as
provided by the terms of the related Mortgage Note.

     Lifetime Rate Floor:  With respect to each Mortgage Loan in Loan Group
     -------------------
2, the minimum  Loan Rate permitted over  the life of such  Mortgage Loan, as
provided by the terms of the related Mortgage Note.

     Liquidated Mortgage Loan:  As to any Distribution Date, any Mortgage
     ------------------------
Loan in  respect of which  the Master Servicer has  determined, in accordance
with the servicing procedures specified herein, as  of the end of the related
Due Period,  that all Liquidation Proceeds  which it expects  to recover with
respect to the liquidation of the Mortgage Loan or disposition of the related
REO Property have been recovered.

     Liquidation Proceeds:  Proceeds (including Insurance Proceeds but not
     --------------------
including amounts  drawn under the Certificate Insurance  Policy) received in
connection with the liquidation of any Mortgage Loan or related REO Property,
whether  through trustee's  sale, foreclosure  sale  or otherwise  (including
rental income).

     Liquidation Report:  With respect to each Liquidated Mortgage Loan, the
     ------------------
report prepared by the Master Servicer in the form attached hereto as Exhibit
O.

     Loan Group Principal Balance:  Either the Loan Group 1 Principal Balance
     ----------------------------
or the Loan Group 2 Principal Balance, as applicable.

     Loan Group:    Either Loan Group 1 or Loan Group 2, as the context
     ----------
requires.

     Loan Group 1:  The pool of Mortgage Loans identified in the related
     ------------
Mortgage Loan Schedule as having been assigned to Loan Group 1.

     Loan Group 1 Principal Balance:  As of any date, the aggregate of the
     ------------------------------
Principal Balances of all Mortgage Loans in Loan Group 1 as of such date.

     Loan Group 2:  The pool of Mortgage Loans identified in the related
     ------------
Mortgage Loan Schedule as having been assigned to Loan Group 2.

     Loan Group 2 Principal Balance:  As of any date, the aggregate of the
     ------------------------------
Principal Balances of all Mortgage Loans in Loan Group 2 as of such date.

     Loan Rate:  With respect to any Mortgage Loan as of any day, the per
     ---------
annum rate  of interest  applicable under  the related  Mortgage Note to  the
calculation of interest for such day on the Principal Balance.

     Majority Certificateholder:  The Holder or Holders of each Class of
     --------------------------
Class A Certificates  evidencing Percentage Interests in excess of 51% in the
aggregate.

     Margin:  As to any Mortgage Loan in Loan Group 2, the percentage set
     ------
forth as the "Margin" for such Mortgage Loan on the Mortgage Loan Schedule.

     Master Servicer:  The Provident Bank, an Ohio banking corporation, or
     ---------------
any successor thereto or any successor hereunder.

     Master Servicing Fee:  As to any Due Period and each Mortgage Loan, the
     --------------------
annual fee payable  to the Master Servicer which, subject to Section 3.02, is
calculated as an amount equal to the product of the Master Servicing Fee Rate
and the Principal Balance of such  Mortgage Loan as of the first day  of such
Due Period.

     Master Servicing Fee Rate:  ____% per annum.
     -------------------------

     Maximum Collateral Amount:  With respect to each Certificate Group, the
     -------------------------
Aggregate  Principal Balance of the Mortgage  Loans in the related Loan Group
as of the Cut-Off Date.

     Monthly Advance:  An advance made by the Master Servicer pursuant to
     ---------------
Section 3.16.

     Monthly Payment:  The scheduled monthly payment of principal and/or
     ---------------
interest required to be made by a Mortgagor on the related Mortgage Loan.

     Moody's:  Moody's Investors Service, Inc. or its successor in interest.
     -------

     Mortgage:  The mortgage, deed of trust or other instrument creating a
     --------
first or  second lien on  an estate in fee  simple interest in  real property
securing a Mortgage Loan.

     Mortgage File:  The mortgage documents listed in Section 2.01 pertaining
     -------------
to a particular  Mortgage Loan and  any additional  documents required to  be
added to the Mortgage File pursuant to this Agreement.

     Mortgage Loan Schedule:  With respect to any date, the schedule of
     ----------------------
Mortgage Loans constituting assets of the  Trust.  The Mortgage Loan Schedule
is the schedule attached hereto as Exhibit D, which schedule sets forth as to
each Mortgage Loan (i) related Cut-Off Date Principal Balance, (ii)  the name
of  the Mortgagor,  (iii) the  account  number, (iv)  the original  principal
amount, (v)  the CLTV  as  of the  date of  the  origination of  the  related
Mortgage Loan, (vi) the Due Date, (vii) the Loan Rate as of the related  Cut-
Off Date,  (viii) the  first date on  which a Monthly  Payment is or  was due
under  the Mortgage  Note,  (ix) the  original  stated maturity  date of  the
Mortgage Note and  if the Mortgage Loan  is a Balloon Loan,  the amortization
terms, (x) the remaining number of months to maturity as  of the related Cut-
Off Date, (xi) the State and zip code in which the related Mortgaged Property
is  situated, (xii) the  type of property,  (xiii) the lien  status (xiv) the
applicable Loan Group  and (xv) with  respect to each  Mortgage Loan in  Loan
Group 2, (a) the Periodic Rate Cap, (b) the Margin, (c) the Lifetime Rate Cap
and (d) the next Interest Rate  Adjustment Date after the Cut-Off Date.   The
Mortgage Loan  Schedule will  be amended  from time  to time  to reflect  the
substitution of an Eligible Substitute Mortgage Loan for a Defective Mortgage
Loan from time to time hereunder.

     Mortgage Loans:  The mortgage loans that are transferred and assigned
     --------------
to the Trustee pursuant  to Sections 2.01 and 2.06 together  with the Related
Documents, exclusive  of Mortgage  Loans that are  transferred to  the Master
Servicer  or the Seller,  as the case may  be, from time  to time pursuant to
Sections 2.02, 2.04, 3.01(j) and 2.06, as  from time to time  are held as a  
part of the Trust,  such mortgage loans  originally so  held being identified
in the  Mortgage Loan  Schedule delivered on the Closing Date.

     Mortgage Note:  With respect to a Mortgage Loan, the note pursuant to
     -------------
which the related mortgagor agrees  to pay the indebtedness evidenced thereby
which is secured by the related Mortgage.

     Mortgaged Property:  The underlying property, including real property
     ------------------
and improvements thereon, securing a Mortgage Loan.

     Mortgagor:  The obligor or obligors under a Mortgage Note.
     ---------

     Net Liquidation Proceeds:  With respect to any Liquidated Mortgage Loan,
     ------------------------
Liquidation Proceeds  net of  unreimbursed Master  Servicing Fees,  Servicing
Advances and Monthly Advances with respect thereto.

     Net Funds Cap:  As to any Distribution Date, the difference between (A)
     -------------
the average of the Loan Rates of the Mortgage Loans in Loan Group 2 as of the
first  day  of the  month  preceding  the month  of  such  Distribution Date,
weighted on the basis  of the related Principal Balances as  of such date and
(B) the sum  of (i)  the Master  Servicing Fee Rate,  the rate  at which  the
Trustee Fee is calculated and the Premium Percentage and (ii) commencing with
the thirteenth Distribution Date, ____%.

     Net Funds Cap Carryover Amount:  As to any Distribution Date, the sum
     ------------------------------
of (A) if  on such Distribution Date  the Certificate Rate for the  Class A-2
Certificates is based upon the Net Funds Cap, the excess of (i) the amount of
interest the  Class A-2  Certificates would  be entitled  to receive  on such
Distribution Date had such rate been calculated at the Class A-2 Formula Rate
for such Distribution  Date over (ii) the  amount of interest payable  on the
Class A-2 Certificates at  the Net Funds Cap for such  Distribution Date, (B)
the Net  Funds Cap Carryover Amount  for all previous  Distribution Dates not
previously  reimbursed pursuant to Section 5.01(a)(vi)(6) and (C) one-month's
interest on the amount calculated in clause (B) at the Class A-2 Formula Rate
for such Distribution Date.

     Nonrecoverable Advances:  With respect to any Mortgage Loan, (i) any
     -----------------------
Servicing  Advance or  Monthly  Advance previously  made  and not  reimbursed
pursuant to Section 3.03(ii)  or (ii) a Servicing Advance or  Monthly Advance
proposed to be made in  respect of a Mortgage Loan or REO  Property which, in
the good  faith business judgment of the Master  Servicer, as evidenced by an
Officer's Certificate delivered  to the Certificate  Insurer, the Seller  and
the Trustee  promptly following such  determination, would not  be ultimately
recoverable pursuant to Sections 3.03(ii) or 3.03(vii).

     O/C Amount:  As to any Distribution Date and Certificate Group, the
     ----------
excess, if any, of (a) the related Loan Group Principal Balance as of the
close of business on the last day of the related Due Period over (b) the
related Class Principal  Balance (after giving effect to amounts otherwise
available in respect of the Class A Monthly Principal Distributable Amount and
 Class A Principal Shortfall Amount, if any, for such Distribution Date).

     O/C Reduction Amount:  As to any Distribution Date and Certificate
     --------------------
Group, an amount equal to the lesser of (i) the related Excess O/C Amount for
such Distribution  Date and  (ii) with respect  to the Group  1 Certificates,
Available Funds  for  such  Certificates Group  remaining  after  making  the
distributions required to  be made pursuant to Section  5.01(a)(i)(1) and (2)
on such  Distribution Date and  with respect to  the Class  A-2 Certificates,
Available Funds for the related  Certificate Group remaining after making the
distributions required to be made  pursuant to Section 5.01(a)(ii)(1) and (2)
on such Distribution Date.

     Officer's Certificate:  A certificate signed by the President, an
     ---------------------
Executive  Vice President, a Senior Vice President, a First Vice President, a
Vice President, Assistant Vice President, the Treasurer, Assistant Treasurer,
Assistant  Secretary,  Controller  or  Assistant  Controller  of  the  Master
Servicer and delivered to the Trustee.

     Opinion of Counsel:  A written opinion of counsel reasonably acceptable
     ------------------
to the Trustee, who may be  in-house counsel for the Master Servicer  (except
that  any opinion relating to  the qualification of  the Trust as  a REMIC or
compliance  with the  REMIC  Provisions  must be  an  opinion of  independent
outside counsel) and who,  in the case of opinions  delivered to each of  the
Certificate Insurer and the Rating Agency, is reasonably acceptable to it.

     Original Class Certificate Principal Balance:  With respect to the Class
     --------------------------------------------
A-1 Certificates, $__________ and with respect to the Class A-2 Certificates,
$__________.

     Original Specified Subordinated Amount:  As to the Group 1 Certificates,
     --------------------------------------
$_______ and as to the Group 2 Certificates, $_________.

     Original Specified Subordinated Amount Percentage:  As to the Group 1
     -------------------------------------------------
Certificates, ____% and as to the Group 2 Certificates, ____%.

     Outstanding Class Interest Carryover Shortfall:  As to any Class of
     ----------------------------------------------
Class A Certificates and  any Distribution Date, the amount of Class Interest
Carryover  Shortfall for  such Distribution  Date plus  one  month's interest
thereon, at the related Certificate Rate, to the extent permitted by law.

     Ownership Interest:  As to any Certificate or security interest in such
     ------------------
Certificate, including any interest in such Certificate as  the Holder  thereof
and any  other interest  therein, whether  direct or indirect, legal or
beneficial, as owner or as pledgee.

     Payahead: With respect to any Due Date and Mortgage Loan, a Monthly
     --------
Payment received  by the Master  Servicer with the scheduled  Monthly Payment
for  such Due  Date, intended  by the  related Mortgagor  to be applied  on a
subsequent Due Date.

     Paying Agent:  Any paying agent appointed pursuant to Section 6.05.
     ------------

     Percentage Interest:  As to any Class A Certificate, the percentage
     -------------------
obtained by  dividing the principal  denomination of such Certificate  by the
aggregate of the  principal denominations of all Class A  Certificates of the
same  Class.    As to  any  Class R  Certificate,  the portion  of  the Class
evidenced  thereby  as stated  on  the face  thereof,  which shall  be either
99.999999% or,  but only  with respect  to  the Tax  Matters Person  Residual
Interest held by the Tax Matters Person, 0.000001%.

     Periodic Rate Cap:  With respect to each Mortgage Loan in Loan Group 2
     -----------------
with respect to which the related Mortgage  Note provides for a periodic rate
cap, the maximum percentage increase  or decrease in the Loan  Rate permitted
for  such Mortgage Loan over the  Loan Rate in effect  as of an Interest Rate
Adjustment Date, as set forth on the Mortgage Loan Schedule.

     Permitted Transferee:  Any Person other than (i) the United States, any
     --------------------
State or any  political subdivision thereof or any  agency or instrumentality
of   any  of  the   foregoing,  (ii)  a   foreign  government,  international
organization or  any agency  or instrumentality of  either of  the foregoing,
(iii) an organization which is  exempt from tax imposed  by Chapter 1 of  the
Code (including  the tax  imposed by  section 511  of the  Code on  unrelated
business  taxable income) (except  certain farmers' cooperatives  describe in
Code section 521) on any excess inclusions (as defined in Section 860E(c)(1))
with respect  to any Class R  Certificate, (iv) rural electric  and telephone
cooperatives described  in Code section  1381(a)(2)(C), (v) a Person  that is
not a citizen or resident of the United States, a corporation, partnership or
other entity created  or organized in or under the laws  of the United States
or any political subdivision thereof, or an estate or trust whose income from
sources without  the United States is  includible in gross income  for United
States  federal income  tax purposes  regardless of  its connection  with the
conduct of a  trade or business within  the United States and  (vi) any other
Person  so designated by  the Trustee based  on an Opinion  of Counsel to the
effect that  any transfer  to such  Person may  cause the  Trust  to fail  to
qualify as a REMIC at any  time the Certificates are outstanding.   The terms
"United  States", "State"  and "international  organization"  shall have  the
meanings  set  forth  in  Code  section  7701  or successor  provisions.    A
corporation will not be treated as an instrumentality of the United States or
of any State or political subdivision thereof if all  of its activities are 
subject  to tax and, with  the exception of the FHLMC, a  majority of its board
of directors is not selected by such governmental unit.

     Person:  Any individual, corporation, partnership, joint venture,
     ------
association,   limited   liability  company,   joint-stock   company,  trust,
unincorporated   organization  or  government  or  any  agency  or  political
subdivision thereof.

     Pool Factor:  With respect to any Distribution Date and the Mortgage
     -----------
Loans, the percentage, carried to six places,  obtained by dividing the Class
Principal Balance  of a Class  of Class A Certificates  for such Distribution
Date by the Original Class Certificate Principal Balance of such Class.

     Pool Principal Balance:  With respect to any date, the aggregate of the
     ----------------------
Principal Balances of all Mortgage Loans as of such date.

     Preference Amount:  As defined in the Certificate Insurance Policy.
     -----------------

     Premium Amount:  As to any Distribution Date and Certificate Group, the
     --------------
product of the Premium Percentage for such Certificate Group and the  related
Class Principal Balance before giving  effect to distributions to be  made on
such Distribution Date.

     Premium Percentage:  As defined in the Insurance Agreement for each
     ------------------
Certificate Group.

     Prepayment Assumption:  A conditional rate of prepayment equal to __%
     ---------------------
per  annum in  the first  month  of the  life of  the mortgage  loans  and an
additional ____% (precisely  _____) (expressed as a percentage  per annum) in
each month thereafter until the twelfth month; beginning in the twelfth month
and in  each  month thereafter  during  the life  of  the mortgage  loans,  a
conditional prepayment rate of __% per annum each month is assumed.

     Prepayment Interest Shortfall:  With respect to any Distribution Date,
     -----------------------------
for each Mortgage Loan that was the  subject during the related Due Period of
a Principal Prepayment in full an amount  equal to the excess, if any, of (i)
30 days' interest on  the Principal Balance of such Mortgage Loan at the Loan
Rate (less the  Master Servicing Fee Rate)  over (ii) the amount  of interest
actually  remitted  by  the  Mortgagor  in  connection  with  such  Principal
Prepayment  less the  Master Servicing  Fee for  such  Mortgage Loan  in such
month.

     Principal Balance:  As to any Mortgage Loan and any day, other than a
     -----------------
Liquidated Mortgage Loan,  the related Cut-Off Date Principal  Balance, minus
all collections credited  against the Principal Balance of  any such Mortgage
Loan.  For purposes of this  definition, a Liquidated Mortgage Loan shall  be
deemed to have a Principal  Balance equal to  the Principal Balance  of the
related  Mortgage Loan immediately prior to the final recovery of related 
Liquidation Proceeds and a Principal Balance of zero thereafter.

     Principal Prepayment:  Any payment or other recovery of principal on a
     --------------------
Mortgage Loan equal to the outstanding principal balance thereof, received in
advance  of the  final scheduled  Due  Date which  is intended  to  satisfy a
Mortgage Loan in full.

     Projected Monthly Excess Cashflow:  As of any date of calculation and
     ---------------------------------
with respect to  a Loan Group, the Excess Spread existing on the Distribution
Date immediately preceding such date of calculation.

     Prospectus:  The base prospectus dated ____________, 199_.
     ----------

     Prospectus Supplement:  The prospectus supplement dated __________,
     ---------------------
199_, relating to the offering of the Class A Certificates.

     Provident:  The Provident Bank, or any successor thereto.
     ---------

     Purchase Price:  As to any Defective Mortgage Loan repurchased on any
     --------------
date pursuant  to Sections  2.02 or  2.04 or  any Mortgage  Loan required  or
permitted to  be purchased pursuant  to Section 3.01(j)  or Section 3.17,  an
amount equal to the sum of (i) the unpaid Principal Balance thereof, (ii) all
unpaid  accrued  interest  thereon  (such  accrued  and  unpaid interest  may
constitute all or a portion of unpaid  Master Servicing Fees and unreimbursed
Monthly  Advances),  computed at  the  applicable  Loan  Rate and  (iii)  any
unreimbursed Servicing Advances with respect to such Mortgage Loan.

     Rating Agency:  Any statistical credit rating agency, or its successor,
     -------------
that rated the Class A  Certificates at the request of Provident at  the time
of the initial issuance  of the Certificates.  If such  agency or a successor
is no longer in  existence, "Rating Agency" shall be  such statistical credit
rating  agency,  or other  comparable  Person,  designated  by Provident  and
acceptable to the  Certificate Insurer, notice of which  designation shall be
given to the  Trustee.  References herein to the highest short term unsecured
rating category of a Rating Agency shall mean "A-1+" or better in the case of
Standard & Poor's and "P-1" or better in the case of Moody's, and in the case
of any  other Rating Agency shall  mean such equivalent  ratings.  References
herein to the highest long-term rating category of a Rating Agency shall mean
"AAA"  in the case of Standard & Poor's  and "Aaa" in the case of Moody's and
in the case of any other Rating Agency, such equivalent rating.

     Record Date:  With respect to (i) the initial Distribution Date and all
     -----------
Class  A Certificates, the  Closing Date,  (ii) each  subsequent Distribution
Date and the  Class A-1 Certificates, the  last day of the  month immediately
preceding  the month in which the  related Distribution Date occurs and (iii)
each subsequent Distribution Date  and the  Class A-2 Certificates,  the day
immediately preceding such Distribution Date; provided, however, that if any
                                              --------  -------
Class A-2 Certificate becomes  a  Definitive  Certificate,  the  record date  
for  such  Class  A-2 Certificate will be the last day of the month immediately
preceding the month in which the related Distribution Date occurs.

     Reference Bank Rate:  As to any Interest Period relating to the Class
     -------------------
A-2  Certificates  as  follows:  the arithmetic  mean  (rounded  upwards,  if
necessary, to the  nearest one sixteenth of  a percent) of the  offered rates
for  United States  dollar deposits for  one month  which are offered  by the
Reference Banks  as of 11:00 A.M., London time,  on the second LIBOR Business
Day prior to  the first day  of such Interest  Period to prime  banks in  the
London  interbank market for a  period of one  month in amounts approximately
equal to the Class Principal Balance of the Class A-2 Certificates; provided
                                                                    --------
that at  least two such Reference Banks provide such rate.  If fewer than two
offered rates appear, the Reference Bank Rate will be the arithmetic  mean of
the rates quoted by one or more major banks in New York City, selected by the
Trustee after  consultation with the Master  Servicer, as of  11:00 A.M., New
York time,  on such date for loans in U.S.  Dollars to leading European Banks
for  a  period of  one  month in  amounts  approximately equal  to  the Class
Principal Balance of the Class A-2  Certificates.  If no such quotations  can
be obtained, the Reference Bank Rate shall be the Reference Bank  Rate appli-
cable to the preceding Interest Period.

     Reference Banks:  Three major banks that are engaged in the London
     ---------------
interbank market, selected by Provident after consultation with the Trustee.

     Regular Certificates:  The Class A Certificates.
     --------------------

     Reimbursement Amount:  As of any Distribution Date, the sum of (x) (i)
     --------------------
Insured Payments  previously received by  the Trustee and not  previously re-
paid  to  the  Certificate Insurer  pursuant  to  Sections 5.01(a)(i)(4)  and
5.01(a)(ii)(4)  plus  (ii)  interest  accrued  on  such  Insured Payment  not
previously repaid calculated  at the  Late Payment  Rate (as  defined in  the
Insurance Agreement) from the date  the Trustee received such Insured Payment
and (y) (i) the amount of any Premium Amount for either Certificate Group not
paid on the date  due plus (ii) interest on  such amount at the Late  Payment
Rate.  The Certificate Insurer shall notify  the Trustee and Provident of the
amount of any Reimbursement Amount.

     Related Documents:  As defined in Section 2.01.
     -----------------

     Related Group:  With respect to the Group 1 Certificates, Loan Group 1. 
     -------------
With respect to the Group 2 Certificates, Loan Group 2.

     REMIC:  A "real estate mortgage investment conduit" within the meaning
     -----
of Section 860D of the Code.

     REMIC Certificate Maturity Date:  The "latest possible maturity date"
     -------------------------------
of the Regular Certificates as that term is defined in Section 2.10.

     REMIC Provisions:  Provisions of the federal income tax law relating to
     ----------------
real  estate mortgage  investment  conduits, which  appear  at Sections  860A
through  860G  of  Subchapter  M  of  Chapter  1  of  the  Code,  and related
provisions,  and regulations promulgated thereunder,  as the foregoing may be
in effect from time to time.

     REO Property:  A Mortgaged Property that is acquired by the Trustee in
     ------------
foreclosure or by deed in lieu of foreclosure.

     Request for Release:  A written request by either the Trustee or the
     -------------------
Document Custodian for the  release of a Mortgage File, in the form set forth
herein in Exhibit J.

     Responsible Officer:  When used with respect to the Trustee, any officer
     -------------------
assigned to the  corporate trust group (or any  successor thereto), including
any  vice president, assistant  vice president, trust  officer, any assistant
secretary, any trust officer or any  other officer of the Trustee customarily
performing  functions  similar  to  those  performed  by  any  of  the  above
designated officers and  having direct responsibility for  the administration
of this Agreement.   When used with  respect to the  Seller or Servicer,  the
President or any Vice President, Assistant Vice President or any Secretary or
Assistant Secretary.

     SAIF:  The Savings Association Insurance Fund, as from time to time
     ----
constituted,  created under the  Financial Institutions Reform,  Recovery and
Enhancement Act  of 1989  or,  if at  any time  after the  execution of  this
Agreement  the  Savings  Association  Insurance  Fund  is  not  existing  and
performing duties now assigned to it, the body performing such duties on such
date.

     Seller:  The Provident Bank, an Ohio banking corporation, or any
     ------
successor thereto, as seller hereunder.

     Servicing Advances:  All reasonable and customary unanticipated "out of
     ------------------
pocket" costs and expenses incurred in the performance by the Master Servicer
of its servicing  obligations, including, but not limited to, the cost of (i)
the  preservation, restoration and protection of the Mortgaged Property, (ii)
any  enforcement or judicial  proceedings, including foreclosures,  (iii) the
management and  liquidation of  the REO  Property, including  reasonable fees
paid to any independent contractor  in connection therewith, (iv)  compliance
with the obligations under Sections 3.04, 3.07  or 3.20 and (v) in connection
with  the  liquidation of  a  Mortgage  Loan,  expenditures relating  to  the
purchase or maintenance  of the First Lien  pursuant to Section 3.18,  all of
which reasonable and customary unanticipated out-of-pocket costs and expenses
are  reimbursable to the Master  Servicer to the  extent provided in Sections
3.03(ii) and 3.03(vii) and 3.07.

     Servicing Certificate:  A certificate completed and executed by a
     ---------------------
Servicing Officer on behalf of the Master Servicer.

     Servicing Officer:  Any officer of each of the Master Servicer and
     -----------------
Designated  Subservicer involved in,  or responsible for,  the administration
and servicing of  the Mortgage Loans whose name and specimen signature appear
on a list of servicing officers furnished  to the Trustee (with a copy to the
Certificate Insurer)  by the Master Servicer and  the Designated Subservicer,
as such list may be amended from time to time, initially set forth in Exhibit
P hereto.

     Specified O/C Amount:  (a)  for any Distribution Date and Certificate
     --------------------
Group occurring during the period  commencing on the Closing Date and  ending
on the later of the date upon  which principal in the amount of one-half  the
related  Maximum  Collateral  Amount  has   been  received  by  the  Class  A
Certificateholders  of such Certificate Group  and the 30th Distribution Date
following  the Closing  Date,  the  greater of  (i)  the applicable  Original
Specified  Subordinated Amount  and  (ii)  two times  the  difference of  (A)
one-half of  the aggregate Principal  Balances of all  Mortgage Loans  in the
related Loan  Group  which are  91  or more  days  Delinquent (including  REO
Property) and  (B) with respect to the Group  1 Certificates, five times, and
with  respect to the Group 2 Certificates,  three times the related Projected
Monthly Excess Cash Flow as of such Distribution Date;

     (b)  for any Distribution Date occurring after the end of the  period in
clause (a) above, the  greatest of (i) an amount  equal to the lesser of  (A)
the Original Specified Subordinated Amount and  (B) two times the product  of
the Original  Specified Subordinated Amount Percentage and  the related Class
Certificate  Balance  as  of  such  Distribution Date,  (ii)  two  times  the
difference  of  (A) one-half  of  the  aggregate  Principal Balances  of  all
Mortgage Loans in the related Loan Group which are 91 or more days Delinquent
(including REO Property) over (B)  with respect to the Group  1 Certificates,
five  times, and with  respect to the  Group 2 Certificates,  three times the
related Projected  Monthly Excess Cashflow as  of such date, (iii)  an amount
equal to 0.50% of the Maximum Collateral Amount and (iv) the sum  of the four
largest Principal Balances in the related Loan Group; and

     (c)  notwithstanding anything to the  contrary set forth in clauses  (a)
and (b) above, on the earlier of (i) any Distribution Date on which an  Event
of Default has  occurred and  is continuing  and (ii)  any Distribution  Date
after which there  has been a draw  on the Certificate Insurance  Policy, the
Specified O/C  Amount shall  be the same  as the  Specified O/C  Amount which
existed on the last  Distribution Date on which an event  specified in clause
(i) or (ii) as applicable had not occurred and was not continuing;
provided, however, that the Certificate Insurer may, in its sole discretion,
- --------  -------
at the request of the Seller, modify clause (a) and/or clause (b) above for  
the purpose of reducing or eliminating,  in whole or in part, the application
of clause (a) and/or clause (b) above and the Trustee and the Rating Agencies 
hall be notified in writing of such modification prior to the related 
Distribution Date and such modification shall not result in a downgrading of 
the then-current ratings of the Certificates.

     Standard & Poor's:  Standard & Poor's Rating Services, a division of The
     -----------------
McGraw-Hill Companies, or its successor in interest.

     Start-up Day:  The day designated as such pursuant to Section 2.09.
     ------------

     Subservicer:  Any Person with whom the Master Servicer has entered into
     -----------
a  Subservicing Agreement  and who  satisfies the  requirements set  forth in
Section 3.01(b) in respect of the qualification of a Subservicer.

     Subservicing Agreement:  Any agreement between the Master Servicer and
     ----------------------
any Subservicer  relating to  subservicing and/or  administration of  certain
Mortgage Loans  as provided  in Section  3.01(b), a  copy of  which shall  be
delivered,  along with  any modifications  thereto,  to the  Trustee and  the
Certificate Insurer.

     Substitution Adjustment:  As to any date on which a substitution occurs
     -----------------------
pursuant to Section 2.06, the  excess of (i) the aggregate Principal Balances
of  all  Defective Mortgage  Loans  to  be  replaced by  Eligible  Substitute
Mortgage Loans (after application of principal payments received on or before
the date of  substitution of any Eligible Substitute Mortgage Loans as of the
date of  substitution), together with  all accrued and unpaid  interest (such
accrued and unpaid interest may constitute all or a portion of a unreimbursed
Monthly  Advance)  thereon  at  the  Loan   Rate,  plus  the  amount  of  any
unreimbursed Servicing Advances  made by the Master Servicer  with respect to
such Defective Mortgage Loan over (ii) the Principal Balance of such Eligible
Substitute Mortgage Loan as of the date of substitution.

     Supplemental Mortgage Loan Schedule:  As defined in Section 2.06(b).
     -----------------------------------

     Tax Matters Person:  As defined in Section 2.12.
     ------------------

     Tax Matters Person Residual Interest:  A 0.000001% interest in the Class
     ------------------------------------
R Certificates, which shall be issued to and held by the Trustee.

     Total Expected Losses:  The sum of the (i) Cumulative Net Losses from
     ---------------------
the Closing Date through and including the date of determination and (ii) the
Delinquency Loss Factor.

     Trust:  The trust created by this Agreement, the corpus of which
     -----
consists of  the Mortgage Loans,  such assets as  shall from time  to time be
deposited   in  the  Collection  Account  and  the  Distribution  Account  in
accordance with  this Agreement,  property that secured  a Mortgage  Loan and
that  has become  REO  Property, the  Certificate  Insurance Policy,  certain
hazard insurance policies maintained by the Mortgagors or the Master Servicer
in respect of the Mortgage Loans and all proceeds of each of the foregoing.

     Trustee:  (_______________________________________), or any successor
     -------
Trustee appointed  in accordance with  this Agreement that has  accepted such
appointment in accordance with this Agreement.

     Trustee Fee:  As to an Distribution Date and Loan Group, an amount equal
     -----------
to ____% per annum of the sum of  the related Loan Group Principal Balance as
of the first day of the preceding Due Period.

     UCC:  The Uniform Commercial Code, as amended from time to time, as in
     ---
effect in any specified jurisdiction.

     Voting Rights:  The portion of the aggregate voting rights of all the
     -------------
Certificates evidenced by  a Certificate.   At all times  during the term  of
this  Agreement, the  Voting Rights shall  be allocated among  Holders of the
Class  A  Certificates  in  proportion  to  the  Original  Class  Certificate
Principal Balances of their respective Classes.  Voting Rights allocated to a
Class of Certificates shall be allocated among the  Certificates of each such
Class in accordance with their  respective Percentage Interests.  The Holders
of the Class R Certificates shall have no Voting Rights.

     Section 1.02.  Interest Calculations.  All calculations of interest
                    ---------------------
hereunder that  are made in  respect of the  Principal Balance of  a Mortgage
Loan shall be made on the basis of a 360-day year consisting of twelve 30-day
months.   The  Certificate  Rate  for the  Class  A-1 Certificates  shall  be
calculated on the basis of a 360-day year consisting of twelve 30-day months.
The Certificate  Rate for the Class  A-2 Certificates shall be  calculated on
the basis  of a  360-day year  and the actual  number of  days elapsed.   The
calculation of the Trustee Fee and the Master Servicing Fee shall be made  on
the basis of  a 360-day year consisting of twelve 30-day  months.  All dollar
amounts calculated hereunder  shall be rounded to the nearest penny with one-
half of one penny being rounded down.


                                  ARTICLE II

                        Conveyance of Mortgage Loans;
                      Original Issuance of Certificates;
                                Tax Treatment

     Section 2.01.  Conveyance of Mortgage Loans.  (a)  Provident, con
                    ----------------------------
currently  with the  execution and  delivery of  this Agreement,  does hereby
transfer, assign, sell,  set over and otherwise  convey to the Trust  without
recourse (subject to Sections 2.02 and 2.04) (i) all of  its right, title and
interest  in and to  each Mortgage Loan,  including the related  Cut-Off Date
Principal Balance, all interest accruing  thereon on and after the applicable
Cut-Off  Date  and all  collections  in  respect  of interest  and  principal
received on and after the Cut-Off Date  (exclusive of (i) payments in respect
of interest accrued on the Mortgage Loans during  _________________ due on or
after  the Cut-Off  Date and permitted  to be  withdrawn from  the Collection
Account  pursuant to  Section  3.03(v)(b)  and (ii)  payments  in respect  of
interest on  the Mortgage Loans  due prior to  the Cut-Off Date  and received
thereafter); (ii)  property which  secured such Mortgage  Loan and  which has
been  acquired  by foreclosure  or  deed in  lieu of  foreclosure;  (iii) its
interest in any insurance policies in respect of the Mortgage Loans; and (iv)
all proceeds  of any  of the  foregoing.   In addition,  on or  prior to  the
Closing Date,  Provident shall cause  the Certificate Insurer to  deliver the
Certificate Insurance Policy  to the Trustee.  The  foregoing sale, transfer,
assignment, set over and conveyance does not and is not intended to result in
a creation or an assumption by the Trustee of any obligation of the Seller or
any other Person  in connection with the  Mortgage Loans or any  agreement or
instrument relating thereto except as specifically set forth herein.

     In connection  with such transfer,  assignment, sale  and conveyance  by
Provident,  the Seller  shall  deliver  to, and  deposit  with, the  Document
Custodian (in the case of paragraphs  (ii), (iv), (v) and (vi) below) or  the
Trustee (in the  case of paragraphs  (i) and (iii) below),  on or before  the
Closing Date (except that in the case of paragraph (iii) such  documents need
not be delivered to the Trustee for up to 90 days from the Closing Date), the
following documents  or instruments with  respect to each Mortgage  Loan (the
"Related  Documents") and  the  related Mortgage  Loan  Schedule in  computer
readable format:

          (i)  the original Mortgage  Note, endorsed without recourse  to the
order of  the Trustee  (which endorsement  may be  by an  allonge), with  all
intervening  endorsements  showing  a  complete   chain  of  title  from  the
originator of such Mortgage Loan to the Seller;

         (ii)  the  original Mortgage,  with evidence  of recording  thereon,
provided that if the  original Mortgage has been  delivered for recording  to
the  appropriate public  recording office  of the  jurisdiction in  which the
Mortgaged Property is located but has not yet been returned  to the Seller by
such recording office, the  Seller shall deliver  to the  Document Custodian
a certified true copy of such original Mortgage so certified by the Seller, 
together with a certificate of the Seller certifying that such  original 
Mortgage has been so delivered to such recording office; in all such instances,
the Seller shall deliver or cause to be  delivered  the  original  recorded 
Mortgage  to  the  Document  Custodian promptly upon receipt of the original 
recorded Mortgage;

        (iii)  the  original Assignment of  Mortgage, from the  Seller to the
Trustee,  which assignment  shall be  in  form and  substance acceptable  for
recording;

         (iv)  the  original  attorney's  opinion of  title  or  the original
policy of title insurance, provided that if any such original policy of title
                           --------
insurance  has not  yet been  received  by the  Seller, the  Seller  may have
delivered  to  the  Document Custodian  a  copy  of such  policy  or  a title
insurance binder or commitment for the issuance of such policy;

          (v)  originals of  all  intervening assignments  of Mortgage,  with
evidence of  recording thereon, showing  a complete  chain of title  from the
originator to the Seller, provided that if any such original intervening
                          --------
assignment of  Mortgage has been  delivered for recording to  the appropriate
public recording office  of the jurisdiction in which  the Mortgaged Property
is located but  has not  yet been returned  to the  Seller by such  recording
office, the Seller may  have delivered to the Document Custodian  a certified
true copy of such original assignment of Mortgage so certified by the Seller,
together  with a  certificate of  the  Seller certifying  that such  original
assignment of Mortgage has been so delivered to such recording office; in all
such instances, the  Seller shall deliver or  cause to be delivered  any such
original assignments to the Document Custodian promptly upon receipt thereof;
and

         (vi)  originals of  all assumption  and modification  agreements, if
any.

     For  so  long as  an  Assignment Event  has not  occurred,  the Document
Custodian  shall be  entitled to  maintain possession  of each  Mortgage File
(other  than the related  Mortgage Note and  the Assignment of  Mortgage) for
each  Mortgage Loan.  Within 30  days of an Assignment  Event, the Seller, at
its expense,  shall  cause the  portion of  the Mortgage  Files  held by  the
Document Custodian to be delivered to the Trustee or its designee.

     The Seller hereby confirms to the Trustee that as of the Closing Date it
has caused  the portions of  the Electronic Ledger  relating to the  Mortgage
Loans to be  clearly and unambiguously marked  to indicate that  the Mortgage
Loans have been transferred to the  Trustee and constitute part of the  Trust
in accordance with the terms of the trust created hereunder.   The Electronic
Ledger shall indicate that the Mortgage Files (other than  the Mortgage Notes
and the Assignments of Mortgage)  are held by the Document Custodian as 
custodian for the Trustee of the Provident Bank Home Equity Loan Trust 199_-_.

     Within 30 days of  an Assignment Event, the Seller, at  its own expense,
shall either (i) record the Assignments  of Mortgage in favor of the  Trustee
in  the appropriate real  property or other  records (which may  be a blanket
assignment if  permitted by applicable law)  or (ii) deliver to  the Trustee,
the Rating Agencies and the Certificate Insurer an Opinion of Counsel in form
and  substance acceptable  to  the  Certificate Insurer  to  the effect  that
recording is not required to protect the Trustee's right, title and  interest
in  and  to the  related  Mortgage  Loan or,  in  the  event  a court  should
recharacterize the conveyance of the Mortgage Loans as  a loan or a pledge of
security for a loan,  to perfect a first priority security  interest in favor
of the Trustee in the  related Mortgage Loan.  With respect to any Assignment
of  Mortgage as  to which  the related  recording information  is unavailable
within 30 days of  an Assignment Event, such Assignment of  Mortgage shall be
submitted by the  Seller for recording within  30 days after receipt  of such
information but in no event later than one year from the date such Assignment
of Mortgage is  otherwise required to be  recorded pursuant to this  Section.
The Trustee shall be provided a copy of each Assignment of Mortgage submitted
for recording and such  copy shall be retained by it.  In  the event that any
such  Assignment of  Mortgage is  lost or  returned  unrecorded because  of a
defect therein,  the Seller,  at its  own expense,  shall promptly prepare  a
substitute Assignment of  Mortgage or cure such  defect, as the case  may be,
and thereafter the Seller shall be required to submit each such Assignment of
Mortgage for  recording.   Any  failure of  the Seller  to  comply with  this
Section shall result in the obligation of the Seller to purchase  the related
Mortgage Loans pursuant to the provisions  of Section 2.02 or substitute  for
the related Mortgage Loans pursuant to the provisions of Section 2.06.

     (b)  The parties hereto intend that  the transaction set forth herein be
a sale by Provident to the Trust of all Provident's right, title and interest
in  and to the  Mortgage Loans and  other property  described above.   In the
event the transaction set forth herein is deemed not  to be a sale, Provident
hereby grants to the Trust a  security interest in all of Provident's  right,
title  and interest in,  to and under  the Mortgage Loans  and other property
described above;  and this  Agreement shall  constitute a security  agreement
under applicable law.

     The  Seller  agrees  to  prepare,  execute  and  file  UCC-1   financing
statements with the Secretary of  State in the State of Ohio and the Hamilton
County, Ohio Recorder's Office (which shall have been filed on or  before the
Closing Date  with respect to  the Mortgage Loans) describing  the applicable
Mortgage Loans  and naming the  Seller as debtor  and the Trustee  as secured
party and  all necessary  continuation statements and  any amendments  to the
UCC-1  financing statements  required  to reflect  a change  in  the name  or
corporate structure of  the Seller  or the  filing  of any  additional UCC-1  
financing statements  due to the change in the principal  officer of the 
Seller, as are necessary to perfect and protect the Trustee's interest in each
Mortgage Loan and the proceeds thereof.

     The  Seller, the Master  Servicer and the  Trustee shall, to  the extent
consistent with  this Agreement,  take such  actions as may  be necessary  to
ensure that, if this Agreement were  deemed to create a security interest  in
the Mortgage Loans, such security interest would be deemed to be  a perfected
security  interest of first  priority under applicable law  and will be main-
tained as such throughout the term of this Agreement.

     (c)  The Trustee shall, for the benefit of Certificateholders, within 60
days after  execution and delivery of  this Agreement certify to  the Seller,
the Certificate Insurer and the Master Servicer  that all Mortgage Notes have
been executed  and received, and  that such documents relate  to the Mortgage
Loans identified on the  Mortgage Loan Schedule  and that the Mortgage  Notes
have been  endorsed as set forth in Section  2.01(a) (other than any Mortgage
Loan  paid  in full  or any  Mortgage  Loan specifically  identified  in such
certification as  not covered  by such  certification), and  in so  doing the
Trustee may  rely  on the  purported  due execution  and genuineness  of  any
signature  thereon.   Within 180 days  after execution  and delivery  of this
Agreement,  the Trustee  agrees,  for the  benefit of  Certificateholders, to
certify to the Seller, the Certificate  Insurer and the Master Servicer  that
all Assignments of  Mortgages have been executed and received,  and that such
documents  relate to  the  Mortgage  Loans identified  on  the Mortgage  Loan
Schedule, and in so doing the Trustee may rely on the purported due execution
and genuineness of  any signature thereon.   If within such 60-day  period or
180-day period, as applicable, the Trustee finds any such document constitut-
ing a part of a  Mortgage File not to have been executed or received or to be
unrelated to the Mortgage Loans identified in said Mortgage Loan Schedule or,
if in  the course of  its review, the  Trustee determines that  such Mortgage
File  is otherwise  defective in  any  material respect,  the Trustee  shall,
promptly  upon the conclusion of  such review, notify  the Seller, the Master
Servicer and the Certificate Insurer, and  the Seller shall have a period  of
90 days after  such notice within which to  correct or cure any  such defect;
provided, however, that if such defect shall not have been corrected or cured
- --------  -------
within such 90-day period due primarily to the failure of the  related office
of real property or other records to  return any document constituting a part
of a Mortgage File, the Seller shall so notify the Trustee in writing and the
period during  which such defect may be corrected  or cured shall be extended
until such time as  any such documents are returned from  such related office
(in no event,  however, will such period extend beyond one  (1) year from the
date of discovery of such defect); provided that prior to any such extension
                                   --------
the Seller shall deliver  to the Trustee a true copy of  such document with a
certification by the Seller on the face of such copy substantially as follows: 
"certified true and correct copy of original which has been transmitted for 
recordation."

     The Trustee  agrees, for  the benefit of  Certificateholders, within  60
days following receipt  of the Mortgage  Files after an Assignment  Event, to
certify to the Seller,  the Certificate Insurer and the  Master Servicer that
it has reviewed each Mortgage File and that,  as to each Mortgage Loan listed
in the related Mortgage  Loan Schedule (other than any Mortgage  Loan paid in
full or any Mortgage Loan specifically identified in the certification in the
form annexed  hereto as Exhibit E as not  covered by such certification), (i)
all  documents  constituting  part  of  such Mortgage  File  required  to  be
delivered to it pursuant  to paragraphs (i) - (iv) of  Section 2.01(a) are in
its  possession, (ii)  such documents  have been  reviewed by  it  and appear
regular on their face  and relate to such  Mortgage Loan, (iii) based on  its
examination and only  as to the foregoing,  the information set forth  in the
Mortgage Loan Schedule which corresponds to items (i), (iii), (iv),  (vi) and
(viii) of  the definition  of  "Mortgage Loan  Schedule" accurately  reflects
information set forth  in the Mortgage File.   If within such  60-day period,
the Trustee  finds any document constituting a part  of the Mortgage File not
to have been executed  or received or to  be unrelated to the  Mortgage Loans
identified in said Mortgage Loan Schedule or, if in the course of its review,
the Trustee determines that such Mortgage File is otherwise defective in  any
material respect, the Trustee shall  notify the parties and follow  the other
procedures set forth in the preceding paragraph.

     (d)  The Trustee shall have no responsibility for reviewing any Mortgage
File except as expressly provided in subsection (c) of Section 2.01.  Without
limiting the effect of the preceding sentence, in reviewing any Mortgage File
pursuant to  such subsection,  the Trustee shall  have no  responsibility for
determining whether  any document is valid  and binding, whether the  text of
any assignment or  endorsement is in proper  or recordable form assigned  and
endorsed in  blank or whether  any document has  been recorded  in accordance
with  the requirements  of any  applicable  jurisdiction, but  shall only  be
required to determine whether a  document has been executed, that  it appears
to be what it  purports to be and,  where applicable, that it purports  to be
recorded, but shall not be required to determine whether any Person executing
any document  is authorized  to do  so or  whether any  signature thereon  is
genuine.

     Section 2.02.  Acceptance by Trustee.  The Trustee hereby acknowledges
                    ---------------------
its receipt of the Certificate Insurance Policy,  the Mortgage Notes, and the
sale  and assignment of  the Mortgage Loans,  and, subject to  the review and
period  for  delivery  provided  for   in  Section  2.01,  and  the  Document
Custodian's receipt of the Mortgage  Files (based on the Document Custodian's
representation  that it has received the portion  of the Mortgage Files being
held by it hereunder), and declares that the Trustee will hold such documents
and all amounts  received by it thereunder  and hereunder in trust,  upon the
terms herein set forth, for the use and benefit of all present and future 
Certificateholders  and the Certificate Insurer.  If the Seller is given notice 
under Section 2.01(c) and if the Seller does not correct or cure such  
omission or  defect within  the applicable  90-day period  specified in Section
2.01(c), the  Seller  shall  purchase such  Mortgage  Loan from  the Trustee or 
substitute an Eligible  Substitute Mortgage Loan for such Mortgage Loan (i) on 
the Determination Date in the  month following the month in which such 90-day 
period expired at the Purchase Price of such Mortgage  Loan or in accordance 
with  Section 2.06, as  applicable or (ii) upon the  expiration of such 90-day 
period  if the  omission or  defect would result  in the  related Mortgage Loan
not being a "qualified mortgage  loan" for purposes of Section 860G(a)(3) of  
the Code.  The Purchase Price  for the purchased Mortgage Loan shall be  
deposited in  the Collection Account  no later than  the applicable 
Determination Date or  the Business Day preceding the expiration  of such 
90-day period, as the case may be and, upon receipt by the Trustee of written
notification of such deposit signed by an  officer ofthe Seller, the Trstee
shall direct  the Document  Custodian to release  to the  Seller the  related
Mortgage File  and the Trustee and  the Document Custodian  shall execute and
deliver such instruments of  transfer or assignment, prepared  by and at  the
expense of the Seller, in each  case without recourse, as shall be  necessary
to  vest in the  Seller or its  designee any Mortgage  Loan released pursuant
hereto.  It  is understood and  agreed that the  obligation of the Seller  to
purchase any Mortgage Loan or substitute an Eligible Substitute Mortgage Loan
for such Mortgage  Loan as to  which a  material defect in  or omission of  a
constituent document  exists shall  constitute  the sole  remedy against  the
Seller  respecting  such  defect or  omission  available  to  the Certificate
Insurer,  the Certificateholders  or the  Trustee on  behalf of  Certificate-
holders.   An Opinion of Counsel  to the effect set forth  in Section 2.06(d)
shall be delivered to the Trustee in connection with any such repurchase.

     The Master Servicer, promptly following  the transfer of (i) a Defective
Mortgage Loan from  the Trust or (ii) an Eligible Substitute Mortgage Loan to
the  Trust pursuant to  this Section  and Section 2.06,  as the  case may be,
shall  amend the  Mortgage Loan Schedule,  appropriately mark  the Electronic
Ledger and make appropriate entries in its general account records to reflect
such transfer and  the addition of any Eligible Substitute  Mortgage Loan, if
applicable.

     Section 2.03.  Representations and Warranties Regarding the Seller and
                    -------------------------------------------------------
the Master Servicer.  (a)  Provident represents and warrants that, as of the
- -------------------
Closing Date:

          (i)  It is  an Ohio  banking corporation,  validly existing  and in
good standing under the laws of the State of Ohio and has the corporate power
to own  its assets  and to  transact the  business in  which it  is currently
engaged.  It is duly qualified to do business as a foreign corporation and is
in good standing in each jurisdiction in  which the character of the business
transacted by  it  or any  properties owned  or leased  by  it requires  such
qualification and  in which the  failure so to  qualify would have a  material 
adverse effect on its business, properties, assets or condition (financial or 
other);

         (ii)  It has  the corporate power  and authority  to make,  execute,
deliver and perform  this Agreement and all of  the transactions contemplated
under  this  Agreement, and  has  taken  all  necessary corporate  action  to
authorize the  execution, delivery and  performance of this Agreement.   When
executed and delivered,  this Agreement will constitute its  legal, valid and
binding  obligation enforceable  in  accordance  with  its terms,  except  as
enforcement of such terms may be limited by bankruptcy, insolvency or similar
laws  affecting the  enforcement of  creditors' rights  generally and  by the
availability of equitable remedies;

        (iii)  It is not required to obtain the consent of any other party or
any  consent, license,  approval or  authorization from,  or  registration or
declaration with, any governmental authority,  bureau or agency in connection
with the execution, delivery, performance, validity or enforceability of this
Agreement, except for  such consent, license,  approval or authorization,  or
registration or  declaration, as shall  have been obtained  or filed,  as the
case may be, prior to the Closing Date;

         (iv)  The execution, delivery  and performance of this  Agreement by
it will not  violate any provision of  any existing law or regulation  or any
order or decree of any court applicable to it or any of its properties or any
provision  of  its Articles  of  Incorporation  or  Code of  Regulations,  or
constitute a  material breach of  any mortgage, indenture, contract  or other
agreement to which it is a party or by which it may be bound;

          (v)  No  litigation or administrative  proceeding of or  before any
court,  tribunal  or  governmental  body  is currently  pending,  or  to  its
knowledge threatened, against  it or any of its properties or with respect to
this Agreement  or the  Certificates which  in its opinion  has a  reasonable
likelihood  of resulting  in a  material adverse  effect on  the transactions
contemplated by this Agreement;

         (vi)  No certificate of  an officer, statement furnished  in writing
or report delivered  by it pursuant to  the terms hereof contains  any untrue
statement of a material fact or omits to state any material fact necessary to
make the certificate, statement or report not misleading;

        (vii)  The transactions  contemplated by  this Agreement  are in  the
ordinary course of business of Provident; and

       (viii)  It is  not insolvent,  nor will  it be  made insolvent by  the
transfer of the  Mortgage Loans, nor is  it aware of any  pending insolvency;
and it did not sell the Mortgage Loans to the Trustee with any intent to 
hinder, delay or defraud any of its creditors.

     (b)  The representations and warranties set  forth in this Section shall
survive the sale  and assignment of  the Mortgage Loans to  the Trust.   Upon
discovery of a breach of  any representations and warranties which materially
and  adversely  affects  the  interests  of  the  Certificateholders  or  the
Certificate Insurer,  the Person  discovering such  breach shall give  prompt
written notice to the other parties  and to the Certificate Insurer.   Within
60 days  of its discovery  or its receipt  of notice  of breach or,  with the
prior  written consent of  a Responsible Officer of  the Trustee, such longer
period specified  in such  consent,  the Seller  or the  Master Servicer,  as
appropriate, shall cure such breach in all material respects.

     Section 2.04.  Representations and Warranties of the Seller Regarding
                    ------------------------------------------------------
the Mortgage Loans.  (a)  The Seller represents and warrants to the Master
- ------------------
Servicer, the Trustee on behalf of the Certificateholders and the Certificate
Insurer as follows as of the Closing Date or such other specified date:

          (i)  The information with  respect to each Mortgage  Loan set forth
     in  the  related Mortgage  Loan  Schedule is  true  and  correct in  all
     material respects as of the Cut-Off Date;

         (ii)  As of  the Closing  Date, the Mortgage  File relating  to each
     Mortgage Loan contains  each of the documents  and instruments specified
     to be included therein;

        (iii)  Each Mortgaged Property is  improved by a one- to  four-family
     single  family residential  dwelling,  which may  include  condominiums,
     townhouses and  manufactured homes.   No Mortgaged Property is  a mobile
     home.  No  Mortgage Property securing any Mortgage Loan is improved by a
     manufactured home;

         (iv)  Each  Mortgage Loan  is being  subserviced  by the  Designated
     Subservicer;

          (v)  Each  Mortgage Loan  is  a closed-end  mortgage  loan and  all
     amounts due under the  related Mortgage Note  have been advanced.   Each
     Mortgage Loan has  an original term to  maturity from the date  on which
     the first Monthly Payment is due of not more than 30  years with respect
     to the Mortgage Loans in Loan  Group 1 and 30 years with respect  to the
     Mortgage Loans in Loan  Group 2.  Not  more than _____% of  the Mortgage
     Loans  in Loan  Group 1  (by Cut-Off Date  Loan Group  Initial Principal
     Balance) are Balloon Loans;

         (vi)  Each Mortgage Note in respect of a Mortgage Loan in Loan Group
     1 provides for  level monthly payments sufficient to  fully amortize the
     principal balance  of such Mortgage  Note on its  maturity date or  is a
     Balloon Loan;

        (vii)  Each Mortgage Note relating to a Mortgage Loan in Loan Group 2
     accrues interest  at an  adjustable Loan Rate  computed on  an actuarial
     basis.  Each  Loan Rate  relating to  a Mortgage  Loan in  Loan Group  2
     adjusts  semi-annually  (after an  initial  fixed period  of  either six
     months, thirty-six months  or sixty months, as specified  on the related
     Mortgage Note) to equal the sum of the applicable Index and  the Margin,
     subject to  a Periodic  Rate Cap, Lifetime  Rate Cap  and Lifetime  Rate
     Floor.  The Monthly Payment with  respect to each Mortgage Loan in  Loan
     Group 2 adjusts with each adjustment to the Loan Rate and if timely paid
     is sufficient to  fully amortize the principal balance  of such Mortgage
     Note  on  its  maturity  date.    With  respect to  each  Interest  Rate
     Adjustment Date  for a Mortgage Loan in Loan  Group 2, the Periodic Rate
     Cap is ____%.   With respect to the Mortgage Loans in  Loan Group 2, the
     Lifetime Rate Caps range between _____% per annum and _____% per annum;

       (viii)  Each Mortgage is  a valid and subsisting first  or second lien
     of record on the Mortgaged Property  subject, in the case of any  second
     Mortgage  Loan, only  to a  First  Lien on  such Mortgaged  Property and
     subject in all cases to the exceptions  to title set forth in the  title
     insurance  policy  with respect  to  the  related Mortgage  Loan,  which
     exceptions  are   generally  acceptable  to   second  mortgage   lending
     companies,  and such  other exceptions to  which similar  properties are
     commonly subject  and which  do not individually,  or in  the aggregate,
     materially and adversely affect the benefits of the security intended to
     be provided by such Mortgage.   Any security agreement, chattel mortgage
     or  equivalent document  related to  the Mortgage  and delivered  to the
     Trustee establishes in  the Seller a  valid and  subsisting lien on  the
     property described therein, and the Seller has full right  to assign the
     same to the Trustee;

         (ix)  Except with respect to liens released immediately prior to the
     transfer  herein contemplated, each  Mortgage Note and  related Mortgage
     have not been assigned or pledged and immediately  prior to the transfer
     and assignment herein contemplated, the Seller held good, marketable and
     indefeasible  title to,  and  was the  sole  owner and  holder  of, each
     Mortgage  Loan subject to no liens, charges, mortgages, claims, partici-
     pation interests, equities, pledges or security interests of any nature,
     encumbrances or  rights of others  (collectively, a "Lien");  the Seller
     has full  right  and authority  under  all governmental  and  regulatory
     bodies having  jurisdiction over the  Seller, subject to no  interest or
     participation of, or agreement with,  any party, to sell and  assign the
     same pursuant to  this Agreement; and immediately upon  the transfer and
     assignment herein contemplated, the Seller shall have transferred all of
     its right,  title  and interest  in and  to each  Mortgage  Loan to  the
     Purchaser (or its assignee) and the  Purchaser (or its assignee) will  
     hold good, marketable and indefeasible title, to, and  be the sole owner
     of,  each Mortgage Loan subject  to no Liens;

          (x)  Except for no  more than ____% of the  Mortgage Loans (by Cut-
     Off  Date Pool  Initial Principal Balance),  no Mortgage Loan  was 30 or
     more days delinquent as of its Cut-Off Date.  No more than  ____% of the
     Mortgage Loans  (by  Cut-Off Date  Pool  Initial Principal  Balance)  is
     between 30 and 59 days delinquent as of its Cut-Off Date;

         (xi)  There  is no  delinquent tax,  fee or  assessment lien  on any
     Mortgaged  Property, and  each Mortgaged  Property is  free  of material
     damage and is in good repair;

        (xii)  No  Mortgage Loan  is  subject  to  any right  of  rescission,
     set-off, counterclaim  or defense, including  the defense of  usury, nor
     will the operation of any of the terms of any Mortgage Note or Mortgage,
     or the exercise of any right thereunder, render either the Mortgage Note
     or the  Mortgage unenforceable in  whole or in  part, or subject  to any
     right of  rescission, set-off,  counterclaim or  defense, including  the
     defense of usury, and no such right of rescission, set-off, counterclaim
     or defense has been asserted with respect thereto;

       (xiii)  None  of the Mortgage  Loans are retail  installment contracts
     for  goods  or services  or  are  home improvement  loans  for  goods or
     services, which would be either "consumer credit contracts" or "purchase
     money loans" as such terms are defined in 16 C.F.R. Section433.1;

        (xiv)  No  Mortgagor has or will have a  claim or defense against the
     Seller or any  assignor or assignee of  the Seller under any  express or
     implied  warranty  with  respect  to   goods  or  services  provided  in
     connection with any Mortgage Loan;

         (xv)  The   Mortgage,  the  Mortgage  Note  and  the  other  Related
     Documents  contain  the   entire  agreement  of  the   parties  and  all
     obligations of the Seller under the related  Mortgage Loan, and no other
     agreement defines,  modifies or expands  the obligations  of the  Seller
     under the Mortgage Loan;

        (xvi)  There  is no  mechanics'  lien  or claim  for  work, labor  or
     material affecting  any Mortgaged  Property which  is or  may be  a lien
     prior to, or equal or coordinate with, the lien of the related Mortgage,
     and  no rights are outstanding that under  law could give rise to such a
     lien  except those  which are  insured  against by  the title  insurance
     policy referred to in paragraph (xviii) below;

       (xvii)  Each Mortgage Loan at the time it  was made complied with, and
     each Mortgage Loan at all times was serviced in  compliance with,  in  
     each case,  in all  material respects,  applicable state and federal  
     laws and regulations, including,  without limitation, usury, equal credit
     opportunity,  consumer credit, truth-in-lending  and disclosure laws;

      (xviii)  With  respect to  each  Mortgage Loan,  either (i)  a lender's
     title  insurance  policy,   issued  in  standard  American   Land  Title
     Association or  California Land  Title Association  form, or other  form
     acceptable in  a particular jurisdiction,  by a title  insurance company
     authorized  to transact  business  in  the state  in  which the  related
     Mortgaged Property is situated, together with a condominium endorsement,
     if  applicable, in  an amount at  least equal to  the original principal
     balance of  such Mortgage Loan  insuring the mortgagee's  interest under
     the related  Mortgage Loan  as the  holder of  a valid  first or  second
     mortgage lien of record on the real property  described in the Mortgage,
     subject only to the exceptions of the character referred to in paragraph
     (viii) above, was valid and in full force and effect on the  date of the
     origination of such Mortgage Loan and as  of the Closing Date or (ii) an
     attorney's  opinion  of  title  was  prepared  in  connection  with  the
     origination of such Mortgage Loan.  The Seller is the sole named insured
     of such mortgage  title insurance policy, the assignment  to the Trustee
     as assignee  of the Seller's  interest in such mortgage  title insurance
     policy does not require the consent of or notification to the insurer or
     the same has been  obtained, and such mortgage title insurance policy is
     in full  force and effect and will be in full force and effect and inure
     to the benefit of the Trustee upon the  consummation of the transactions
     contemplated by this  Agreement.  No  claims have been  made under  such
     mortgage  title insurance  policy and  no  prior holder  of the  related
     Mortgage, including the  Seller, has done, by act  or omission, anything
     that would impair the coverage of such mortgage title insurance policy;

        (xix)  The improvements upon each Mortgaged Property are covered by a
     valid and existing hazard  insurance policy with a generally  acceptable
     carrier  that provides  for  fire  and  extended  coverage  representing
     coverage described in Sections 3.04 and 3.05;

         (xx)  A flood  insurance policy  is in effect  with respect  to each
     Mortgaged  Property with  a generally  acceptable carrier  in  an amount
     representing  coverage described in Sections 3.04 or 3.05, if and to the
     extent required by Sections 3.04 or 3.05;

        (xxi)  Each Mortgage Note and  the related Mortgage are genuine,  and
     each  Mortgage  and  Mortgage  Note  is the  legal,  valid  and  binding
     obligation of the  related Mortgagor  and is  enforceable in  accordance
     with its  terms, except  only  as such  enforcement  may be  limited  by
     bankruptcy, insolvency, reorganization, moratorium or other similar laws
     affecting the enforcement of creditors' rights generally and by  general
     principles of equity (whether  considered in a  proceeding or action  in
     equity or at law), and all parties to each Mortgage Loan and the Mortgagee
     had full legal capacity to execute all Mortgage  Loan documents and to
     convey the estate therein purported  to be conveyed.   The  Mortgagor is
     a natural person who is a party to the Mortgage Note and the Mortgage in
     an individual capacity, and not in the capacity of a trustee or otherwise;

      (xxii)   The Seller has directed the Master Servicer to perform any and
     all acts required to be performed to preserve the rights and remedies of
     the Trustee in  any insurance policies applicable to  the Mortgage Loans
     including,  without limitation, any necessary notifications of insurers,
     assign-ments of  policies or  interests therein,  and establishments  of
     co-insured,  joint loss  payee  and  mortgagee rights  in  favor of  the
     Trustee;

      (xxiii)  No more than ____% of the Mortgage Loans (by Cut-Off Date Pool
     Initial Principal Balance)  are secured by Mortgaged  Properties located
     within any single zip code area;

       (xxiv)  The terms of the Mortgage Note  and the Mortgage have not been
     impaired,  altered or  modified in  any  material respect,  except by  a
     written instrument which has been recorded or is in the process of being
     recorded,    if   necessary,   to   protect   the   interests   of   the
     Certificateholders and  the Certificate  Insurer and which  has been  or
     will be delivered to the Trustee.   The substance of any such alteration
     or modification is  reflected on the related Mortgage  Loan Schedule and
     was approved,  if  required, by  the related  primary mortgage  guaranty
     insurer,  if  any.    Each  original  Mortgage  was  recorded,  and  all
     subsequent assignments  of the original  Mortgage have been  recorded in
     the appropriate jurisdictions  wherein such recordation is  necessary to
     perfect the lien thereof as against creditors of the Seller, or, subject
     to Section 2.2  of the Purchase Agreement,  are in the process  of being
     recorded;

        (xxv)  No  instrument  of release  or  waiver  has been  executed  in
     connection with the  Mortgage Loan, and no Mortgagor  has been released,
     in whole or in part;

       (xxvi)  Except  as  provided in  subclause  (x)  above, there  are  no
     defaults  in complying  with the terms  of the Mortgage,  and any taxes,
     governmental assessments, insurance premiums, water, sewer and municipal
     charges or ground rents which previously  became due and owing have been
     paid.   The  Seller has  not advanced  funds, or  induced, solicited  or
     knowingly received any  advance of funds by a party other than the Mort-
     gagor, directly or indirectly, for the payment of any amount required by
     the Mortgage  Note, except  for interest accruing  from the date  of the
     Mortgage Note or date of disbursement of the Mortgage proceeds, whichever
     is later, to the day  which precedes by one  month  the  Due Date of the
     first  installment  of  principal and interest;

      (xxvii)  There is no proceeding pending  or threatened for the total or
     partial condemnation of any Mortgaged Property, nor is such a proceeding
     currently  occurring, and  such property  is undamaged  by  waste, fire,
     earthquake  or  earth  movement,  windstorm,  flood,  tornado  or  other
     casualty, so as  to affect adversely the value of the Mortgaged Property
     as security for the Mortgage Loan or the use for which the premises were
     intended;

     (xxviii)  All of the improvements which were included for the purpose of
     determining the  appraised value of  the Mortgaged  Property lie  wholly
     within the boundaries  and building restriction lines of  such property,
     and no improvements  on adjoining properties encroach upon the Mortgaged
     Property;

       (xxix)  No  improvement  located on  or  being part  of  the Mortgaged
     Property is  in violation  of any applicable  zoning law  or regulation.
     All inspections, licenses and certificates required to be made or issued
     with respect  to all  occupied portions of  the Mortgaged  Property and,
     with respect  to the use  and occupancy of  the same, including  but not
     limited to certificates of occupancy and fire underwriting certificates,
     have  been made  or obtained  from the  appropriate authorities  and the
     Mortgaged Property is lawfully occupied under applicable law;

        (xxx)  The proceeds of each Mortgage Loan have been fully  disbursed,
     and  there is no obligation on the  part of the mortgagee to make future
     advances thereunder.  Any  and all requirements as to  completion of any
     on-site or off-site  improvements and as to disbursements  of any escrow
     funds therefor  have been complied with.   All costs, fees  and expenses
     incurred in making or closing or recording the Mortgage Loans were paid;

       (xxxi)  Each Mortgage  Note is  not and has  not been  secured by  any
     collateral, pledged  account or  other security except  the lien  of the
     corresponding Mortgage and,  in certain  circumstances, additional  real
     estate collateral;

      (xxxii)  No Mortgage Loan  is subject to the Home  Ownership and Equity
     Protection Act of 1994;

     (xxxiii)  There is no obligation on the part  of the Seller or any other
     party  to make  payments in respect  of a  Mortgage Loan in  addition to
     those made by the Mortgagor;

      (xxxiv)  With respect to each Mortgage  constituting a deed of trust, a
     trustee, duly qualified under applicable law to serve as  such, has been
     properly designated and currently so serves and is named in such Mortgage,
     and no fees or expenses are or will become payable  by the  Certificate-
     holders to  the  trustee under  the deed  of trust, except in connection
     with a  trustee's sale after default by  the Mortgagor;

       (xxxv)  No Mortgage  Loan has a  shared appreciation feature  or other
     contingent interest feature;

      (xxxvi)  The  related  First  Lien,  if  any,  requires  equal  monthly
     payments, unless such  First Lien is a  balloon loan, or if it  bears an
     adjustable interest  rate, the  monthly payments  for the related  First
     Lien may be adjusted no more frequently than monthly;

     (xxxvii)  Either (i) no consent for the Mortgage Loan is required by the
     holder of the related First Lien or  (ii) such consent has been obtained
     and is contained in the Mortgage File;

     (xxxviii) With respect  to any  First  Lien that  provides for  negative
     amortization or deferred  interest, the balance of such  First Lien used
     to calculate the  Combined Loan-to-Value Ratio for the  Mortgage Loan is
     based on the maximum amount of negative amortization possible under such
     First Lien.  With respect to any First Lien which is an open-ended loan,
     the Combined  Loan-to-Value Ratio  was calculated based  on the  maximum
     amount of principal which the borrower may incur thereunder;

      (xxxix)  The  maturity  date of  the  Mortgage  Loan  is prior  to  the
     maturity date of  the related  First Lien,  if any, if  such First  Lien
     provides for a balloon payment.  No  Mortgage Loan provides for negative
     amortization;

         (xl)  All parties which have had  any interest in the Mortgage Loan,
     whether   as  originator,  mortgagee,  assignee,  pledgee,  servicer  or
     otherwise, are (or, during the period in which they held and disposed of
     such  interest, were)  (1) in  compliance  with any  and all  applicable
     licensing requirements  of the laws  of the state wherein  the Mortgaged
     Property  is located, and (2)(A) organized under the laws of such state,
     or (B) qualified  to do business in  such state, or (C)  federal savings
     and loan associations or national banks having principal offices in such
     state,  or  (D)  not doing  business  in  such state  so  as  to require
     qualification or licensing;

        (xli)  The  Mortgage   contains   a  customary   provision  for   the
     acceleration  of the  payment of  the  unpaid principal  balance of  the
     Mortgage Loan in the event the related security for the Mortgage Loan is
     sold without the prior consent of the mortgagee thereunder;

       (xlii)  Any future advances  made prior to the Cut-Off  Date have been
     consolidated  with the  outstanding  principal  amount  secured  by  the
     Mortgage, and  the secured  principal amount,  as consolidated, bears  a
     single interest rate and single  repayment term reflected on the related
     Mortgage Loan  Schedule.   The  consolidated principal  amount does  not
     exceed the original principal amount of the Mortgage Loan.  The Mortgage
     Note does not permit or obligate  the Seller to make future advances  to
     the Mortgagor at the option of the Mortgagor;

      (xliii)  The  Mortgage contains  customary  and enforceable  provisions
     which render the  rights and remedies of the holder thereof adequate for
     the realization  against the Mortgaged  Property of the benefits  of the
     security, including, (i)  in the case of a Mortgage designated as a deed
     of  trust,  by  trustee's  sale,  and  (ii)  otherwise  by  judicial  or
     non-judicial foreclosure;

       (xliv)  Except  as  provided  in  paragraph (x)  above,  there  is  no
     default, breach, violation or  event of acceleration existing  under any
     Mortgage or  the  related Mortgage  Note and  no event  which, with  the
     passage of time or with notice and  the expiration of any grace or  cure
     period, would  constitute  a  default, breach,  violation  or  event  of
     acceleration;  and  the  Seller  has not  waived  any  default,  breach,
     violation or event of acceleration;

        (xlv)  All parties  to the Mortgage  Note and the Mortgage  had legal
     capacity to execute the Mortgage Note and the Mortgage and each Mortgage
     Note and Mortgage have been duly and properly executed by such parties;

       (xlvi)  All  amounts received after  the Cut-Off Date  with respect to
     the Mortgage  Loans  to which  the  Seller  is not  entitled  have  been
     deposited into the Collection Account and are, as of the Closing Date in
     the Collection Account;

      (xlvii)  All of the Mortgage Loans  were originated in accordance  with
     the  underwriting criteria  set forth in  the Prospectus  Supplement; at
     least _____%  and _____% of the Mortgage Loans in  Loan Group 1 and Loan
     Group  2, respectively  (by Cut-Off  Date Loan  Group Initial  Principal
     Balance),  were  originated  pursuant  to  one   of  the  Seller's  full
     documentation origination  programs; no more  than _____% and  _____% of
     the Mortgage Loans  in Loan Group 1  and Loan Group 2,  respectively (by
     Cut-Off  Date Loan  Group Initial  Principal  Balance), were  originated
     pursuant  to one  of  the  Seller's  reduced  documentation  origination
     programs; and no  more than _____% and  _____% of the Mortgage  Loans in
     Loan Group 1 and Loan Group 2,  respectively (by Cut-Off Date Loan Group
     Initial  Principal  Balance)  were originated  pursuant  to  one  of the
     Seller's no-documentation origination programs;

     (xlviii)  Each Mortgage Loan  conforms, and all  such Mortgage Loans  in
     the  aggregate conform,  to the  description  thereof set  forth in  the
     Prospectus  Supplement;   each  Mortgage   Note  and   Mortgage  is   in
     substantially one  of the  forms attached  as  Exhibit F  and Exhibit  G
     hereto;

       (xlix)  The  Mortgage  Loans  were  not  selected by  the  Seller  for
     inclusion in  the Trust on  any basis intended  to adversely  affect the
     Trust or the Certificate Insurer;

          (l)  All  appraisals   were  performed  by   qualified  independent
     appraisers after  analysis of other sales  of properties in the  area in
     which the  related Mortgaged  Property is located,  and a  full interior
     inspection appraisal was performed on forms acceptable to either FNMA or
     FHLMC in connection with each Mortgaged Property;

         (li)  Each hazard insurance  policy required to be  maintained under
     Section  3.04  with respect  to  a Mortgage  Loan is  a  valid, binding,
     enforceable and  subsisting insurance  policy and is  in full  force and
     effect;

        (lii)  Each  Mortgage  Loan  was  originated  by  the  Seller  or  an
     affiliate of the Seller or purchased by the Seller;

       (liii)  Each Mortgaged Property is located in  the state identified on
     the  related Mortgage Loan Schedule  and consists of  a single parcel of
     real property  with  a  one-family  residence  erected  thereon,  or  an
     attached  or detached or semi-detached  two- to four-family dwelling, or
     an individual condominium unit, or an individual  unit in a planned unit
     development.   With respect  to each Cut-Off  Date Loan  Group Principal
     Balance  (a) no more than ____% and ____%  of the Mortgage Loans in Loan
     Group  1 and  Loan Group  2, respectively  (by  Cut-Off Date  Loan Group
     Initial Principal  Balance), are  secured by  real property  improved by
     two- to four-family dwellings,  (b) no more than ____% and  ____% of the
     Mortgage Loans in Loan Group 1  and Loan Group 2, respectively (by  Cut-
     Off  Date Loan  Group Initial  Principal Balance),  are secured  by real
     property improved by individual condominium units and units in a planned
     unit  development and  (c) at  least _____%  and _____% of  the Mortgage
     Loans in Loan  Group 1 and Loan  Group 2, respectively (by  Cut-Off Date
     Loan Group Initial Principal Balance), are secured by real property with
     a one-family residence  erected thereon.  No Mortgaged  Property is held
     under a ground lease;

        (liv)  No Mortgage  Loan had a  Combined Loan-to-Value  Ratio at  the
     time of origination of more than _____%;

         (lv)  No more than _____%  and _____% of the Mortgage  Loans in Loan
     Group 1  and Loan  Group 2,  respectively (by  Cut-Off  Date Loan  Group
     Initial Principal Balance), are secured by Mortgaged Properties that are
     non-owner occupied properties.  The  Mortgaged Property is lawfully 
     occupied under applicable law;

        (lvi)  The  Mortgage Note  is not  and has  not been  secured  by any
     collateral, pledged  account or  other security except  the lien  of the
     corresponding  Mortgage  and  the security  interest  of  any applicable
     security agreement or chattel mortgage;

       (lvii)  Each  Mortgage Loan  was originated  on  or after  __________,
     199_;

      (lviii)  As  of the Closing Date, the  Seller has not received a notice
     of default of a First Lien which has not been cured;

        (lix)  The Seller  has  not transferred  the  Mortgage Loans  to  the
     Trustee  with  any  intent  to  hinder, delay  or  defraud  any  of  its
     creditors;

         (lx)  No  improvement  located  on  or  being  part  of  the related
     Mortgaged  Property is  in violation  of  any applicable  zoning law  or
     regulation.   To  the best  knowledge of  such Seller,  all inspections,
     licenses and certificates required to be made  or issued with respect to
     all occupied  portions  of  the  related Mortgaged  Property  and,  with
     respect to the use and occupancy of the same, including but  not limited
     to  certifi-cates of  occupancy, have  been  made or  obtained from  the
     appropriate authorities and such Mortgaged Property is lawfully occupied
     under applicable law;

        (lxi)  Each Mortgage Loan is a "qualified mortgage loan" for purposes
     of Section 860G(a)(3) of the Code;

       (lxii)  No  Mortgagor has  requested relief  under  the Soldiers'  and
     Sailors' Civil Relief Act of 1940, as amended;

      (lxiii)  To  the best  of Seller's  knowledge, there  do not  exist any
     circumstances or  conditions  with respect  to  the Mortgage  Loan,  the
     Mortgaged Property, the  Mortgagor or the   Mortgagor's credit  standing
     that can be reasonably expected to materially adversely affect the value
     or marketability of the Mortgage Loan;

       (lxiv)  Each  of the documents and instruments  included in a Mortgage
     File is duly executed  and in due and proper form and each such document
     or instrument is in a form generally acceptable to prudent institutional
     mortgage lenders that regularly originate or purchase mortgage loans;

        (lxv)  No Mortgage Loan is a construction loan;

       (lxvi)  The Seller  is in possession  of a complete Mortgage  File and
     there are no custodial agreements in effect adversely affecting the right
     or ability of the Seller to make the document deliveries required hereby;

      (lxvii)  To the best of the  Seller's knowledge, no Mortgaged  Property
     was, as of the related Cut-Off Date, located within a one-mile radius of
     any site  listed in the  National Priorities List  as defined  under the
     Comprehensive  Environmental Response, Compensation and Liability Act of
     1980, as amended, or on any similar  state list of hazardous waste sites
     which are known to contain any hazardous substance or hazardous waste;

     (lxviii)  None of the Mortgage Loans is subject to a bankruptcy plan;

       (lxix)  The  collection practices used  by the Seller  with respect to
     the Mortgage Loans  have been, in all material  respects, legal, proper,
     prudent and customary in the non-conforming mortgage servicing business;

        (lxx)  The  transfer, assignment and conveyance of the Mortgage Notes
     and  the Mortgages  by the  Seller  pursuant to  this Agreement  are not
     subject to the bulk transfer laws or any similar statutory provisions in
     effect in any applicable jurisdiction.

     With respect  to the  representations and warranties  set forth  in this
Section  that are made to the best of  the Seller's knowledge (other than the
representation and warranty in  subclause (lxiii)) or as to  which the Seller
has no knowledge, if it is discovered by the Seller, the Master Servicer, the
Certificate  Insurer  or  a  Responsible  Officer of  the  Trustee  that  the
substance  of  such  representation  and  warranty  is  inaccurate  and  such
inaccuracy materially and adversely affects the value of the related Mortgage
Loan, then,  notwithstanding the Seller's  lack of knowledge with  respect to
the substance  of such  representation and warranty  being inaccurate  at the
time the representation or warranty was made, such inaccuracy shall be deemed
a breach of the applicable representation or warranty and with respect to any
breach of such representation or  warranty or of any other representation  or
warranty, the Seller shall cure,  repurchase or substitute in accordance with
the Pooling and Servicing Agreement.

     (b)  It is understood and agreed that the representations and warranties
set forth in this  Section shall survive delivery of the  respective Mortgage
Files  to the  Document  Custodian and  the Trustee,  as applicable,  and the
termination of the rights and obligations of the Master Servicer pursuant  to
Section 7.04 or 8.01.  Upon discovery by the Seller, the Master Servicer, the
Certificate Insurer, the Trustee or the Document Custodian of a breach of any
of  the  foregoing  representations  and warranties,  without  regard  to any
limitation set forth therein concerning the knowledge of the Seller as to the
facts stated therein, which materially and adversely affects the interests of
the Trust or the Certificateholders or the Certificate Insurer in the related
Mortgage Loan, the party discovering such breach shall give prompt written 
notice to the other parties and the Certificate Insurer.  Within 60 days of 
its discovery or its receipt of notice of breach, the Seller shall use all 
reasonable efforts to cure such breach in all material respects or shall 
purchase such Mortgage Loan from the Trust  or substitute  an Eligible  
Substitute Mortgage Loan as provided in Section 2.06 for such Mortgage Loan.
Any such purchase by the Seller shall be at the Purchase Price and in each 
case shall be accomplished in the manner set forth in Section  2.02.  It is 
understood and  agreed that the obligation of the  Seller to cure, substitute 
or purchase any  Mortgage Loan as to which such  a breach  has occurred  and
is continuing shall constitute the sole remedies against the  Seller respecting
such breach available to Certificateholders  or the  Trustee on  behalf  of 
Certificateholders  pursuant to  this Agreement.  An Officer's Certificate and
Opinion of Counsel to the effect set forth in Section 2.06(d) shall be delivered
to the Trustee in connection with any such repurchase.

     Section 2.05.  (Reserved).  
                    ----------

     Section 2.06.  Substitution of Mortgage Loans.  (a)  On a Determination
                    ------------------------------
Date within two  years following the Closing Date  and which is on  or before
the date on  which the  Seller would  otherwise be required  to repurchase  a
Mortgage Loan  under Section  2.02 or  2.04, the  Seller may  deliver to  the
Trustee one  or more Eligible  Substitute Mortgage Loans in  substitution for
any one or more of the Defective Mortgage Loans which the Seller would other-
wise  be required  to  repurchase pursuant  to  Sections 2.02  or  2.04.   In
connection with  any  such  substitution,  the  Seller  shall  calculate  the
Substitution  Adjustment,  if any,  and  shall  deposit  such amount  to  the
Collection  Account on  or  before  the  second Business  Day  prior  to  the
Distribution Date in the month succeeding the calendar month during which the
related Mortgage Loan became required to be purchased or replaced hereunder.

     (b)  The  Seller shall  notify the  Master Servicer  and the  Trustee in
writing not  less than  five Business Days  before the  related Determination
Date which is on  or before the date  on which the Seller would  otherwise be
required to repurchase such Mortgage Loan pursuant to Section 2.02 or 2.04 of
its  intention  to  effect a  substitution  under  this  Section.    On  such
Determination Date (the "Substitution Date"), the Seller shall deliver to the
Trustee (1) the Eligible Substitute Mortgage Loans to  be substituted for the
Defective Mortgage Loans,  (2) a list of  the Defective Mortgage Loans  to be
substituted for by such Eligible  Substitute Mortgage Loans, (3) an Officer's
Certificate (A) stating that no default  by the Master Servicer described  in
Section 8.01  shall have  occurred and  be continuing,  (B) stating  that the
aggregate principal balance of all Eligible Substitute Mortgage Loans (deter-
mined  with respect  to  each Eligible  Substitute  Mortgage Loan  as of  the
Determination  Date  on which  it  was substituted)  including  the principal
balance of Eligible Substitute Mortgage Loans being substituted on such 
Determination Date does  not exceed an amount equal to 5%  of the Pool 
Principal Balance as of  the  Closing Date,  (C)  stating that all conditions 
precedent  to such substitution specified in subsection (a) have been satisfied
and attaching as an exhibit  a supplemental Mortgage Loan Schedule (the 
"Supplemental Mortgage Loan Schedule") setting forth the same type of 
information as appears  on the Mortgage Loan Schedule  and representing as to
the accuracy thereof and (D) confirming that the representations and warranties
contained in  Section 2.04 are true and correct in all material respects with 
respect to  the Substitute Mortgage Loans on and as  of such Determination Date,
provided that remedies for the inaccuracy of such representations are limited
- --------
as set  forth in  Sections 2.02, 2.04  and this  Section, (4)  an Opinion  of
Counsel to the effect set forth below and (5) a certificate stating that cash
in  the amount  of  the related  Substitution  Adjustment, if  any,  has been
deposited  to the  Collection Account.   Upon  receipt of the  foregoing, the
Trustee shall release such Defective Mortgage Loans to the Seller.

     (c)  Concurrently  with the satisfaction of  the conditions set forth in
Sections 2.06(a) and  (b) above and the transfer  of such Eligible Substitute
Mortgage Loans to the Trustee pursuant to Section 2.06(a), Exhibit D  to this
Agreement shall be deemed  to be amended to exclude all  Mortgage Loans being
replaced  by such  Eligible  Substitute  Mortgage Loans  and  to include  the
information set forth on the Supplemental Mortgage Loan Schedule with respect
to such Eligible Substitute Mortgage Loans, and all references in this Agree-
ment to Mortgage Loans shall  include such Eligible Substitute Mortgage Loans
and be deemed to be  made on or after the  related Substitution Date, as  the
case may be, as to such Eligible Substitute Mortgage Loans.

     (d)  In connection with the transfer of any Eligible Substitute Mortgage
Loan to the Trustee  pursuant to this Section 2.06, the  Seller shall deliver
to the  Trustee and  the Certificate  Insurer an  Opinion of  Counsel to  the
effect  that such  substitution will  not  cause (x)  any federal  tax  to be
imposed on the Trust, including,  without limitation, any Federal tax imposed
on  "prohibited transactions"  under Section  860F(a)(1)  of the  Code or  on
"contributions after the  start-up day" under Section 860G(d)(1)  of the Code
or (y) any  portion of the Trust  to fail to qualify  as a REMIC at  any time
that  any  Certificate  is  outstanding.   In  the  event  that  such opinion
indicates that a  substitution will result in the imposition  of a prohibited
transaction tax, give rise to net taxable  income or be deemed a contribution
to the REMIC after the Start-up Day, the Seller  shall not substitute for any
such  Mortgage Loan until the Opinion of Counsel to the effect referred to in
the preceding sentence has been rendered.

     Section 2.07.  Execution and Authentication of Certificates.  The
                    --------------------------------------------
Trustee on behalf of the Trust shall cause to be executed,  authenticated and
delivered on  the Closing  Date to  or upon  the order  of the DEPOSITOR,  in
exchange for the Mortgage Loans, concurrently with  the sale, assignment  and 
conveyance  to the  Trustee of  the Mortgage Loans,  each Class  of Regular  
Certificates  in authorized  denominations and  the Class R  Certificates, 
together evidencing the  ownership of the entire Trust.

     Section 2.08.  Designation of Interests in REMIC.  The Class R
                    ---------------------------------
Certificates  are  hereby  designated  as   the  single  class  of  "residual
interests" in the  REMIC for purposes of  the REMIC Provisions.   The Regular
Certificates are  hereby designated as  "regular interests" in the  REMIC for
purposes of the REMIC Provisions.

     Section 2.09.  Designation of Start-up Day.  The Closing Date is hereby
                    ---------------------------
designated as  the "start-up day" of the REMIC  within the meaning of Section
860G(a)(9) of the Code.

     Section 2.10.  REMIC Certificate Maturity Date.  Solely for purposes of
                    -------------------------------
satisfying  Section  1.860G-1(a)(4)(iii)  of  the  Treasury  Regulations, the
"latest possible  maturity date"  of the  REMIC is  the Distribution  Date in
____________.

     Section 2.11.  Tax Returns and Reports to Certificateholders.  (a)  For
                    ---------------------------------------------
federal income tax purposes, the Trust  shall have a calendar year and  shall
maintain its books on the accrual method of accounting.

     (b)   The Trustee shall  prepare, or cause  to be prepared,  execute and
deliver  to the  Master Servicer  or Certificateholders,  as applicable,  any
income  tax information  returns for  each taxable  year with respect  to the
Trust containing such  information at the times  and in the manner  as may be
required  by the Code or state or local  tax laws, regulations, or rules, and
shall   furnish  or   cause   to  be   furnished   to  the   Trust  and   the
Certificateholders the schedules, statements or information at such times and
in such manner as  may be required thereby.   Within thirty (30) days of  the
Closing Date,  the Trustee  shall furnish  or cause  to be  furnished to  the
Internal Revenue Service,  on Form 8811 or as otherwise required by the Code,
the name,  title, address and telephone number of  the person that Holders of
the Certificates may contact  for tax information relating  thereto, together
with such  additional information  at the  time or  times and  in the  manner
required by the Code.  Such federal, state or local income tax or information
returns shall  be  signed by  the Trustee  or  such other  Person  as may  be
required to sign such returns by the Code or state or local tax laws, regula-
tions or rules.

     (c)  In the  first federal income tax return of the  Trust for its short
taxable year ending ___________,  199_, a REMIC election  shall be made  with
respect to all  assets of the Trust for such taxable  year and all succeeding
taxable years.

     (d)  The  Trustee will maintain or  cause to be maintained  such records
relating to the Trust, including, but not limited to, the income, expenses, 
assets  and liabilities of the  Trust, and the fair  market value and adjusted 
basis of the Trust property and assets determined at such intervals as may be  
required by the Code, as may be necessary to prepare the foregoing returns, 
schedules, statements or information.

     (e)   The  Master Servicer,  upon  request, shall  promptly furnish  the
Trustee with all such information as to the Mortgage Loans as may be required
in connection with the Trustee's REMIC reporting obligations pursuant to this
Agreement.

     Section 2.12.  Tax Matters Person.  The tax matters person with respect
                    ------------------
to the REMIC  (the "Tax Matters Person") shall  be the Trustee.   The Trustee
shall at all  times hold the Tax  Matters Person Residual Interest  and shall
have  the same duties  with respect to the  Trust as those  of a "tax matters
partner" under Subchapter  C of Chapter 63  of Subtitle F of the  Code.  Each
holder of a Class R Certificate shall be deemed to have agreed, by acceptance
thereof, to be bound by this Section.

     Section 2.13.  REMIC Related Covenants.  For as long as the Trust shall
                    -----------------------
exist,  the Trustee  shall act  in accordance  herewith to  assure continuing
treatment of  the Trust as  a REMIC  and avoid the  imposition of tax  on the
Trust.  In particular:

     (a)   The  Trustee shall  not  create, or  permit the  creation  of, any
"interests" in the Trust within the  meaning of Code Section 860D(a)(2) other
than  the interests represented  by the Regular Certificates  and the Class R
Certificates.

     (b)   Except  as otherwise provided  in the  Code, the Seller  shall not
grant and the Trustee shall not  accept property unless (i) substantially all
of the property held in the Trust constitutes either "qualified mortgages" or
"permitted  investments" as  defined  in Code  Sections  860G(a)(3) and  (5),
respectively and (ii)  except as provided in Section  4.04, no property shall
be contributed to  the Trust after the  Start-up Day unless such  grant would
not subject the Trust  to the 100% tax on contributions to  a REMIC after the
Start-up Day imposed by Code Section 860G(d).

     (c)   The Trustee  shall not accept  on behalf of  the Trust any  fee or
other compensation for services (other than as otherwise provided herein) and
shall not accept  on behalf of  the Trust any  income from assets  other than
those permitted to be held by a REMIC.

     (d)  The Trustee shall not sell or permit the sale of all or any portion
of the Mortgage Loans (other than  in accordance with Sections 2.02 or  2.04,
3.17 or 3.01(j)), unless such  sale is pursuant to a  "qualified liquidation"
as defined in Code Section 860F(a)(4)(A) and in accordance with Article VIII.

     (e)   The Trustee  shall maintain books  with respect to  the REMIC on a
calendar year and on an accrual basis.

     (f)  Upon  filing with the Internal  Revenue Service, the Trustee  shall
furnish to  the Holders of  the Class R Certificates  the Form 1066  and each
Form 1066Q for the REMIC and shall  respond promptly to written requests made
not more frequently than quarterly by any Holder of Class R Certificates with
respect to the following matters:

          (i)  The  original projected principal  and interest cash  flows on
     the Closing Date on each class of regular and residual interests created
     hereunder and  on the Mortgage  Loans, based on  ___% of the  Prepayment
     Assumption;

         (ii)  The projected remaining  principal and interest cash  flows as
     of the end of any calendar quarter with respect to each class of regular
     and residual interests  created hereunder and the  Mortgage Loans, based
     on ___% of the Prepayment Assumption;

        (iii)  The  Prepayment Assumption and  any interest  rate assumptions
     used  in determining  the projected  principal and  interest  cash flows
     described above;


         (iv)  The original issue  discount (or, in the case  of the Mortgage
     Loans, market discount) or premium  accrued or amortized through the end
     of  such calendar  quarter  with respect  to each  class  of regular  or
     residual  interests created hereunder  and with respect  to the Mortgage
     Loans, together with  each constant yield to maturity  used in computing
     the same;

          (v)  The treatment of losses realized with  respect to the Mortgage
     Loans  or the regular interests created  hereunder, including the timing
     and amount of any cancellation of indebtedness income  of the REMIC with
     respect to  such regular interests  or bad debt deductions  claimed with
     respect to the Mortgage Loans;

         (vi)  The amount  and timing  of  any non-interest  expenses of  the
     REMIC; and

        (vii)  Any  taxes (including penalties  and interest) imposed  on the
     REMIC,   including,    without   limitation,   taxes    on   "prohibited
     transactions," "contributions" or "net income from foreclosure property"
     or state or local income or franchise taxes.

     In the event that any tax is imposed on "prohibited transactions" of the
Trust as defined in  Section 860F(a)(2) of the Code, on  the "net income from
foreclosure property" of the REMIC as defined in Section 860G(c) of the Code,
on any contribution to the Trust after the Start-up Day pursuant to Section 
860G(d) of the Code, or  any other tax is imposed, such tax shall be  paid by 
(i) the Trustee, if such tax arises out  of  or results  from  a  breach by  
the  Trustee of  any  of  its obligations  under this  Agreement, (ii)  the  
Master Servicer,  if such  tax arises out of or  results from a breach by the 
Master Servicer  of any of its obligations under this Agreement or (iii) 
otherwise the  Holders of the Class R Certificates in  proportion to their  
Percentage Interests.  To  the extent any  tax is  chargeable  against the  
Holders  of the  Class  R Certificates, notwithstanding anything to  the 
contrary  contained herein,  the Trustee  is hereby  authorized to  retain  
from amounts  otherwise  distributable to  the Holders of the Class R 
Certificates on any Distribution Date sufficient funds to reimburse the Trustee 
for the payment of such tax  (to the extent that the Trustee has not been 
previously reimbursed or indemnified therefor).

     The Trustee shall  not engage in a "prohibited  transaction" (as defined
in Code Section  860F(a)(2)), except that, with the prior  written consent of
the Seller, the Trustee may engage in the  activities otherwise prohibited by
the foregoing clauses (b), (c) and (d), provided that the Seller shall have
                                        --------
delivered  to the  Trustee an  Opinion  of Counsel  to the  effect  that such
transaction will not result in the imposition of a contribution or prohibited
transaction tax on the Trust and will not disqualify the Trust from treatment
as a REMIC; and provided that the Seller shall have demonstrated to the
                --------
satisfaction of  the Trustee that such  action will not  adversely affect the
rights of the holders  of the Certificates, the  Certificate Insurer and  the
Trustee and that  such action  will not  adversely impact the  rating of  the
Certificates.

     (g)  Except  as provided  below, the  Trustee shall pay  out of  its own
funds, without any right of reimbursement,  any and all tax related  expenses
of  the Trust  (including, but  not limited  to, tax  return preparation  and
filing expenses and  any professional fees or  expenses related to audits  or
any administrative  or judicial  proceedings with respect  to the  Trust that
involve the  Internal Revenue Service  or state tax authorities),  other than
the expense of obtaining any Opinion of Counsel required pursuant to Sections
2.06(d),  2.13(f), 3.01(j), 9.02(b) and 10.02 and  other than taxes except as
specified herein.  The Trustee shall be entitled to be reimbursed pursuant to
Section 9.05 for any  professional fees or expenses related to  audits or any
administrative  or judicial proceedings that do not result from any breach of
the Trustee's duties hereunder.

     Section 2.14.  Duties of Document Custodian; Authority.  
                    ---------------------------------------
     (a)  The Document Custodian shall hold the portion of the Mortgage Files
permitted  to be held  by it  hereunder for  the benefit  of the  Trustee and
maintain such  accurate and complete  accounts, records and  computer systems
pertaining to  each  Mortgage File  as shall  enable the  Seller, the  Master
Servicer  and  the Trustee  to  comply with  this  Agreement.   The  Document
Custodian shall act with reasonable care, using that degree of  skill and 
attention in the performance of its duties as it  exercises with respect to 
the mortgage files relating to all comparable  home equity  loans that  it owns
or services  for itself  or others.  The Document Custodian shall promptly 
report to Trustee any  failure on its part to hold such portion of the Mortgage
Files as herein provided and promptly take appropriate action to remedy any such
failure.

     (b)  The  Document Custodian  shall maintain  each such  portion of  the
Mortgage  File at one  of its  offices in Cincinnati,  Ohio or  at such other
office as shall  be specified to the  Trustee and the Certificate  Insurer by
written notice not later than 30 days after any change in location.


                                 ARTICLE III

                         Administration and Servicing
                              of Mortgage Loans

     Section 3.01.  The Master Servicer.  (a)  It is intended that the Trust
                    -------------------
formed hereunder shall constitute, and that the affairs of the Trust shall be
conducted so as to qualify it as, a "real estate mortgage investment conduit"
("REMIC") as defined  in, and in accordance  with, the REMIC Provisions.   In
furtherance of such intentions, the Master Servicer covenants and agrees that
it shall not knowingly or intentionally  take any action or omit to take  any
action that would cause the termination of the REMIC status of the Trust.

     (b)  The  Master  Servicer,  as  independent  contract  servicer,  shall
service  and administer  the Mortgage  Loans and  shall have  full power  and
authority,  acting alone, to  do any and  all things in  connection with such
servicing and administration which the  Master Servicer may deem necessary or
desirable  and consistent  with  the terms  of  this Agreement.    The Master
Servicer may  enter  into  Subservicing  Agreements  for  any  servicing  and
administration  of  Mortgage Loans  with  any  institution  which (i)  is  in
compliance  with the laws of each state necessary to enable it to perform its
obligations under  such  Subservicing Agreement,  (ii) is  acceptable to  the
Certificate Insurer  and (iii)  (x) has been  designated an  approved Seller-
Servicer by FHLMC  or FNMA for first  and second mortgage loans or  (y) is an
affiliate of  the  Master  Servicer  or  (z) is  otherwise  approved  by  the
Certificate  Insurer.    The  Master   Servicer  shall  give  notice  to  the
Certificate  Insurer,  the Rating  Agencies  and  the  Trustee prior  to  the
appointment  of any  Subservicer.    The Master  Servicer  has appointed  the
Designated Subservicer, as  a subservicer, such Designated  Subservicer being
acceptable to the Certificate Insurer.  Any such Subservicing Agreement shall
be consistent with and not violate the provisions of this Agreement and shall
be in form and  substance acceptable to the Certificate Insurer.   The Master
Servicer  shall be  entitled  to  terminate  any  Subservicing  Agreement  in
accordance with the  terms and conditions of such  Subservicing Agreement and
either  itself directly  service the related  Mortgage Loans or  enter into a
Subservicing  Agreement   with  a   successor  subservicer  which   qualifies
hereunder; provided,  however, if an event  of default is continuing  and has
not  been  waived, under  any  Subservicing  Agreement,  if directed  by  the
Certificate  Insurer, the Master  Servicer shall terminate  such Subservicing
Agreement.

     (c)  Notwithstanding any Subservicing Agreement or any of the provisions
of this Agreement  relating to agreements or arrangements  between the Master
Servicer  and  a  Subservicer  or   reference  to  actions  taken  through  a
Subservicer  or otherwise,  the Master  Servicer shall  remain obligated  and
primarily liable for the servicing and administering of the Mortgage Loans in
accordance with the provisions of this Agreement without diminution of such 
obligation or liability by virtue of such Subservicing Agreements or arrange-
ments or by  virtue of indemnification from  the Subservicer and to  the same
extent and  under the  same terms and  conditions as  if the  Master Servicer
alone were servicing  and administering the Mortgage Loans.   For purposes of
this Agreement, the Master Servicer shall be deemed to have received payments
on  Mortgage Loans  when  the Subservicer  has received  such payments.   The
Master  Servicer  shall be  entitled  to  enter  into any  agreement  with  a
Subservicer  for indemnification of the Master  Servicer by such Subservicer,
and nothing contained  in this Agreement shall  be deemed to limit  or modify
such indemnification.

     (d)  Any  Subservicing  Agreement  that  may  be  entered into  and  any
transactions  or  services  relating  to  the  Mortgage  Loans  involving   a
Subservicer in its capacity as such and not as an originator  shall be deemed
to be between the Subservicer and the Master Servicer alone, and  the Trustee
and Certificateholders shall not be deemed parties  thereto and shall have no
claims, rights,  obligations,  duties  or  liabilities with  respect  to  the
Subservicer except  as set  forth in Section  3.01(e).   The Master  Servicer
shall be solely liable for all fees  owed by it to any Subservicer  irrespec-
tive of whether the Master Servicer's compensation pursuant to this Agreement
is sufficient to pay such fees.  The Certificate Insurer shall  be designated
as a third-party beneficiary under any Subservicing Agreement.

     (e)  Subject to subsection  (g) below, in the event  the Master Servicer
shall for any reason no longer be the Master Servicer (including by reason of
an Event of Default), the Trustee or its designee approved by the Certificate
Insurer  shall  thereupon assume  all of  the rights  and obligations  of the
Master Servicer under  each Subservicing Agreement  that the Master  Servicer
may  have  entered  into, unless  the  Trustee or  designee  approved  by the
Certificate Insurer elects to terminate any Subservicing  Agreement in accor-
dance with the  terms of  such Subservicing  Agreement.  Any  fee payable  in
connection with  such a termination  will be  payable by the  outgoing Master
Servicer.   If the  Trustee does not terminate  a Subservicing Agreement, the
Trustee,  its designee  or the successor  servicer for  the Trustee  shall be
deemed to have assumed all of  the Master Servicer's interest therein and  to
have replaced the Master Servicer as  a party to each Subservicing  Agreement
to the same extent as if the Subservicing Agreements had been assigned to the
assuming party, except that the Master Servicer shall not thereby be relieved
of any liability or obligations under the Subservicing Agreements with regard
to events  that occurred prior to the  date the Master Servicer  ceased to be
the  Master Servicer  hereunder.   The Master  Servicer,  at its  expense and
without  right of  reimbursement therefor,  shall,  upon the  request of  the
Trustee, deliver to the assuming party  all documents and records relating to
each Subservicing Agreement and the Mortgage Loans then being serviced and an
accounting  of amounts collected  and held by  it and otherwise  use its best
efforts  to effect  the orderly  and efficient  transfer of  the Subservicing
Agreements to the assuming party.

     (f)  Consistent with  the terms of  this Agreement, the  Master Servicer
may waive, modify  or vary any term  of any Mortgage  Loan or consent to  the
postponement of strict compliance with any  such term or in any manner  grant
indulgence to  any Mortgagor if  in the Master Servicer's  determination such
waiver, modification, postponement or indulgence is not materially adverse to
the   interests  of  the  Certificateholders  and  the  Certificate  Insurer,
provided, however, that the Master Servicer may not permit any modification
- --------  -------
with respect to any Mortgage  Loan that would change the Loan Rate,  defer or
forgive the payment of any principal or interest or extend the final maturity
date on  the  Mortgage Loan  (unless (x)  the Mortgagor  is  in default  with
respect  to the Mortgage  Loan, or such  default is,  in the judgment  of the
Master Servicer, imminent, and (y) such waiver, modification, postponement or
indulgence would not  cause the REMIC to be disqualified or otherwise cause a
tax to be imposed on the REMIC).  No costs incurred by the Master Servicer or
any Subservicer  in respect of Servicing Advances  shall, for the purposes of
distributions to Certificateholders,  be added to the amount  owing under the
related Mortgage Loan.  Without limiting the generality of the foregoing, the
Master Servicer  shall continue,  and is hereby  authorized and  empowered to
execute and deliver on behalf of the  Trustee and each Certificateholder, all
instruments of satisfaction  or cancellation, or of partial  or full release,
discharge and all  other comparable instruments with respect  to the Mortgage
Loans and with respect to  the Mortgaged Properties.  If  reasonably required
by the Master Servicer, the Trustee shall furnish the Master Servicer and, if
directed by the Master Servicer, any  Subservicer with any powers of attorney
and other  documents necessary or  appropriate to enable the  Master Servicer
and any such Subservicer to carry out its servicing and administrative duties
under this Agreement.

     Notwithstanding  anything to the  contrary contained herein,  the Master
Servicer, in servicing and administering  the Mortgage Loans, shall employ or
cause to  be employed procedures  (including collection, foreclosure  and REO
Property  management  procedures)   and  exercise  the  same  care   that  it
customarily employs  and exercises  in servicing  and administering  mortgage
loans for  its own  account, in accordance  with accepted  mortgage servicing
practices of prudent lending institutions servicing mortgage loans similar to
the Mortgage Loans and giving  due consideration to the Certificate Insurer's
and the Certificateholders' reliance on the Master Servicer.

     (g)  On and after  such time as the Trustee receives the resignation of,
or  notice  of  the removal  of,  the  Master Servicer  from  its  rights and
obligations under this Agreement, and with respect to resignation pursuant to
Section 7.04, after receipt by the Trustee and the Certificate Insurer of the
Opinion  of  Counsel  required  pursuant  to  Section  7.04,  the  Designated
Subservicer, if it so elects, and with the consent of the Certificate Insurer
(or, if the Designated Subservicer does not assume the Master Servicer's 
rights  and obligations, then  the Trustee  or its  designee approved  by the
Certificate Insurer) shall  assume all of  the rights and obligations  of the
Master  Servicer, subject to Section  8.02.  The  Master Servicer shall, upon
request of the Designated Subservicer or the Trustee, as the case may be, but
at the expense of the Master  Servicer, deliver to the Designated Subservicer
or the Trustee, as the case may be, all documents and records relating to the
Mortgage Loans and an accounting of amounts collected and held by  the Master
Servicer  and  otherwise  use its  best  efforts to  effect  the  orderly and
efficient transfer of servicing rights and obligations to the assuming party.

     (h)  The Master Servicer  shall deliver a list of  Servicing Officers to
the Trustee  and the Certificate  Insurer on or  before the Closing  Date and
shall revise  such list from time to time,  as appropriate, and shall deliver
all revisions promptly to the Trustee and the Certificate Insurer.

     (i)  The Master Servicer shall not consent to the placement of a lien on
the Mortgaged Property senior to that of the related Mortgage unless (i) such
action  is  consistent  with reasonable  commercial  practice  and  (ii) such
consent is given in any one of the following situations:

          (A)  such Mortgage  succeeded to a  first lien  position after  the
          related  Mortgage Loan was  conveyed to the  Trust and, immediately
          following the placement of such senior lien, such  Mortgage is in a
          second lien position and both  (i) the outstanding principal amount
          of the mortgage loan secured by such senior lien is no greater than
          the outstanding principal amount of the first mortgage loan secured
          by the Mortgaged Property as of  the date the related Mortgage Loan
          was conveyed  to the Trust  and (ii) the updated  Combined Loan-to-
          Value Ratio of such Mortgage Loan is not greater  than the Combined
          Loan-to-Value  Ratio of  such Mortgage  Loan  as of  the date  such
          Mortgage Loan was conveyed to the Trust; or

          (B)  such senior  lien secures a  mortgage loan that  refinances an
          existing  first  mortgage  loan  and  either  (i)  the  outstanding
          principal amount of the replacement first mortgage loan immediately
          following  such refinancing  is not  greater  than the  outstanding
          principal amount of  such existing first mortgage loan  at the date
          of  such refinancing  or (ii)  the  updated Combined  Loan-to-Value
          Ratio  of the  applicable Mortgage  Loan  is not  greater than  the
          Combined Loan-to-Value Ratio  of such Mortgage Loan as  of the date
          such Mortgage Loan was conveyed to the Trust.

     (j)  Except  as  otherwise  provided  by  Section  3.01(f),  the  Master
Servicer may agree to changes in the terms  of a Mortgage Loan that would not
cause the  Trust to fail to qualify as a REMIC, as evidenced by an Opinion of
Counsel delivered by the Master Servicer to the  Trustee and the Certificate  
Insurer prior to  the effective date of any such change, provided, however, 
                                                         --------  -------
that such changes (i) do not adversely affect the interests of Certificate-
holders  or  the Certificate Insurer,  (ii) are consistent with prudent 
business practice, as evidenced by an  Officer's Certificate,  substantially 
in  the form  of Exhibit  N hereto, delivered  by the Master Servicer to the  
Trustee and the Certificate Insurer prior to  such effective date, (iii) do 
not extend  the maturity date of such Mortgage Loan in excess  of one year and 
(iv) do not result  in any change of the Loan  Rate of such Mortgage Loan.  Any 
changes to the terms of a Mortgage Loan that may cause the  Trust to fail to 
qualify as a REMIC may be agreed to by the Master Servicer, provided, however, 
                                                            --------  -------
that (i) the Master Servicer has determined  that  such changes are necessary
to avoid prepayment of the Mortgage Loan as a result of a refinancing thereof 
provided by another lender and  that such  changes are  consistent  with 
prudent  business practice,  as evidenced by  an Officer's Certificate  to such
effect, substantially  in the form of Exhibit N hereto, delivered by the Master 
Servicer to the Trustee and the  Certificate Insurer  prior to  the effective  
date of  any such  change, (ii) the Master  Servicer purchases such Mortgage 
Loan on the Business Day immediately preceding the Distribution Date following 
the related Due Period during which  such determination  was made  at  the 
Purchase  Price for  such Mortgage  Loan and  (iii) after giving  effect  to 
such  purchase, the  Trust continues, as  evidenced by  an Opinion  of Counsel  
delivered by  the Master Servicer and the Certificate Insurer to  the Trustee, 
to qualify as a  REMIC.  In the event that  such purchase does not occur, the  
proposed changes to the terms of  the related Mortgage Loan shall  not be made.
The Master Servicer shall  notify the  Certificate Insurer of any changes in  
the  terms of  a Mortgage Loan pursuant to this Section 3.01(j).

     Section 3.02.  Collection of Certain Mortgage Loan Payments.  (a)  The
                    --------------------------------------------
Master Servicer shall make reasonable  efforts to collect all payments called
for under the  terms and provisions of  the Mortgage Loans and  shall, to the
extent such procedures  shall be consistent with this  Agreement, follow such
collection procedures as  it follows with  respect to  mortgage loans in  its
servicing portfolio  comparable to the  Mortgage Loans.  Consistent  with the
foregoing, and without  limiting the generality of the  foregoing, the Master
Servicer  may in  its discretion  (i) waive  any  prepayment penalty  or late
payment charge or any assumption fees or other fees which may be collected in
the ordinary course of servicing such Mortgage Loan and (ii) arrange with 
a Mortgagor a schedule for the payment of interest due and unpaid; provided
                                                                   --------
that such arrangement is consistent  with the Master Servicer's policies with
respect to the mortgage loans it owns or services; provided, further, that
                                                   --------  -------
notwithstanding such arrangement such Mortgage  Loans will be included in the
monthly information delivered by the  Master Servicer to the Trustee pursuant
to Section 5.03.

     (b)  The  Master Servicer shall establish and  maintain a separate trust
account, which shall be an Eligible Account (the "Collection  Account") titled
"(Trustee), as Trustee, in trust for the registered holders of Home Equity Loan
Asset Backed Certificates, Series 199_-_  Collection Account."  The Collection 
Account  shall be  an Eligible Account.  The Master Servicer shall  on the 
Closing Date deposit any  amounts representing payments on and any collections 
in respect of the Mortgage Loans received on and after  the Cut-Off Date  and 
prior to  the Closing Date, and thereafter deposit  within two Business  Days 
following receipt  thereof, the following payments  and collections  received 
or made  by it  (without duplication):

            (i)  all payments received on and after the  related Cut-Off Date
     on  account  of  principal  on  the Mortgage  Loans  and  all  Principal
     Prepayments and  Curtailments collected on and after the related Cut-Off
     Date;

           (ii)  all payments received on and after the related  Cut-Off Date
     on account of interest on the Mortgage Loans;

          (iii)  all  Net Liquidation  Proceeds  net  of related  Foreclosure
     Profits;

           (iv)  all Insurance Proceeds;

            (v)  any amounts payable in connection with the repurchase of any
     Mortgage Loan and the amount  of any Substitution Adjustment pursuant to
     Sections 2.02, 2.04, 2.06, 3.01(j) and 3.17; and

           (vi)  any  amount required  to  be  deposited  in  the  Collection
     Account pursuant to Sections 3.01(j), 3.05, 3.07, 5.02 or 5.05(e);

provided, however, that with respect to each Due Period, the Master Servicer
- --------  -------
shall be permitted  to retain  from payments  in respect of  interest on  the
Mortgage Loans, the  Master Servicing Fee for such Due Period.  The foregoing
requirements  respecting deposits to the Collection Account are exclusive, it
being understood that, without limiting  the generality of the foregoing, the
Master  Servicer  need   not  deposit  in  the   Collection  Account  amounts
representing Foreclosure Profits, fees (including annual fees) or late charge
penalties payable  by Mortgagors or  amounts received by the  Master Servicer
for the accounts of Mortgagors  for application toward the payment  of taxes,
insurance premiums, assessments and similar items.

     (c)  All funds in the Collection Account shall be held (i) uninvested or
(ii)  invested  at   the  direction  of  the  Master   Servicer  in  Eligible
Investments.  Any investments of funds in the Collection Account shall mature
or be withdrawable  at par on or  prior to the second  Business Day preceding
the  immediately succeeding Distribution  Date.   Any investment  earnings on
funds  held in the Collection Account shall  be for the account of the Master
Servicer and may be  withdrawn from the Collection  Account by the Master  
Servicer at any time.  Any investment losses on funds held in the Collection 
Account shall be  for  the account  of  the Master  Servicer  and promptly  
upon the realization of such loss shall be contributed by the Master Servicer
to the Collection Account.  Any references herein to amounts on deposit in the
Collection Account shall refer to amounts net of such investment earnings.

     Section 3.03.  Withdrawals from the Collection Account.  The Master
                    ---------------------------------------
Servicer shall withdraw or  cause to be  withdrawn funds from the  Collection
Account for the following purposes:

            (i)  four  Business  Days  prior to  each  Distribution  Date, to
     deposit  the  portion  of  the   Available  Funds  in  respect  of  each
     Certificate Group  then in  the Collection  Account to the  Distribution
     Account;

           (ii)  to  reimburse the  Master Servicer  for  any accrued  unpaid
     Master Servicing  Fees and for  unreimbursed Monthly Advances  made with
     its own  funds and Servicing  Advances.  The Master  Servicer's right to
     reimbursement for  such unpaid  Master Servicing  Fees and  unreimbursed
     Servicing Advances shall  be limited to late collections  on the related
     Mortgage  Loan, including  Liquidation Proceeds, Insurance  Proceeds and
     such other amounts as  may be collected by the Master  Servicer from the
     related Mortgagor or otherwise relating  to the Mortgage Loan in respect
     of which such reimbursed amounts are owed.  The Master  Servicer's right
     to reimbursement for such unreimbursed Monthly Advances shall be limited
     to late collections  of interest on any Mortgage Loan and to Liquidation
     Proceeds and Insurance Proceeds on related Mortgage Loans;

          (iii)  to withdraw  any amount received  from a  Mortgagor that  is
     recoverable  and sought to  be recovered as  a voidable preference  by a
     trustee in bankruptcy  pursuant to the United States  Bankruptcy Code in
     accordance with a final, nonappealable order of a court having competent
     jurisdiction;

           (iv)  subject  to  Section  5.05 hereof,  to  make  investments in
     Eligible Investments and  to pay to the Master  Servicer interest earned
     in  respect  of  Eligible  Investments  or on  funds  deposited  in  the
     Collection Account;

            (v)  (a)  to withdraw  any  funds  deposited  in  the  Collection
     Account that were not required to be deposited therein or were deposited
     therein in error and to pay such funds to the appropriate Person and (b)
     to  pay to  the Seller  any funds  deposited in  the  Collection Account
     representing _____________ interest accruals;

           (vi)  to pay the Master Servicer the  servicing compensation it is
     entitled  to receive pursuant to Section 3.09 to the extent not retained
     or paid pursuant to Section 3.02(b);

          (vii)  to  reimburse the Master Servicer for Servicing Advances and
     Monthly  Advances which  are determined  in  good faith  to have  become
     Nonrecoverable   Advances  that  are  not,  with  respect  to  aggregate
     Servicing  Advances on  any single  Mortgage  Loan or  REO property,  in
     excess of  the Principal Balance  thereof (the  foregoing limitation  on
     aggregate Servicing Advances on any single Mortgage Loan or REO Property
     shall  not be applicable so long as the Designated Subservicer is acting
     as Subservicer); and

         (viii)  to  clear  and  terminate the  Collection  Account  upon the
     termination of this  Agreement and to pay any  amounts remaining therein
     to the Class R Certificateholders.

     Section 3.04.  Maintenance of Hazard Insurance; Property Protection
                    ----------------------------------------------------
Expenses.  The Master Servicer shall cause to be maintained for each Mortgage
- --------
Loan fire and hazard insurance naming the Master Servicer or its  designee as
loss payee thereunder  providing extended coverage in  an amount which  is at
least equal  to  the  lesser  of  (i) the  maximum  insurable  value  of  the
improvements  securing  such Mortgage  Loan from  time to  time and  (ii) the
combined principal balance owing on such Mortgage Loan and  any mortgage loan
senior to  such Mortgage Loan.   The Master  Servicer shall also  maintain on
property acquired upon foreclosure, or by deed in lieu of foreclosure, hazard
insurance with extended coverage in an amount which is  at least equal to the
lesser of (i) the  maximum insurable value from time to time  of the improve-
ments which  are a  part of  such property  and (ii)  the combined  principal
balance owing on  such Mortgage  Loan and  any mortgage loan  senior to  such
Mortgage Loan.   Amounts  collected by  the  Master Servicer  under any  such
policies shall be  deposited in the Collection  Account to the  extent called
for by Section 3.02.  In cases in which any Mortgaged Property  is located in
a federally designated flood area as  designated by the Seller to the  Master
Servicer, the hazard insurance to be maintained for the related Mortgage Loan
shall include flood insurance to the extent such flood insurance is available
and the  Master Servicer  has determined  such insurance to  be necessary  in
accordance  with accepted first and second mortgage loan servicing standards,
as applicable.   All such flood  insurance shall be  in amounts equal  to the
lesser of  (A) the amount in clause (ii) above  and (B) the maximum amount of
insurance  available under  the  National  Flood Insurance  Act  of 1968,  as
amended.  The  Master Servicer shall be  under no obligation to  require that
any Mortgagor maintain earthquake or  other additional insurance and shall be
under  no obligation  itself to  maintain  any such  additional insurance  on
property acquired in respect of a Mortgage  Loan, other than pursuant to such
applicable laws and regulations as shall at any time be in force and as shall
require such additional insurance.

     Section 3.05.  Maintenance of Mortgage Impairment Insurance Policy.  In
                    ---------------------------------------------------
the event that the Master Servicer shall obtain and maintain a blanket policy
consistent with prudent industry standards  with an insurer either (A) having
a General Policy  rating of A.VIII or  better in Best's Key  Rating Guide, or
(B) approved by the Certificate Insurer, such approval not to be unreasonably
withheld; insuring  against fire and hazards  of extended coverage  on all of
the Mortgage Loans, then, to the extent such policy names the Master Servicer
or its designee as loss payee and provides coverage in an amount equal to the
aggregate  unpaid  principal  balance  on  the  Mortgage  Loans  without  co-
insurance, and otherwise complies with  the requirements of Section 3.04, the
Master   Servicer  shall  be  deemed   conclusively  to  have  satisfied  its
obligations with respect to fire  and hazard insurance coverage under Section
3.04, it  being understood and agreed that such  blanket policy may contain a
deductible clause, in which case the Master Servicer shall, in the event that
there shall  not have been  maintained on  the related  Mortgaged Property  a
policy complying with  Section 3.04, and there  shall have been a  loss which
would have been covered by such policy, deposit in the Collection Account the
difference, if any, between the amount  that would have been payable under  a
policy complying  with Section 3.04  and the  amount paid under  such blanket
policy.  Upon  the request  of the  Certificate Insurer or  the Trustee,  the
Master Servicer shall cause to be delivered to the Certificate Insurer or the
Trustee, as  the case  may be,  a certified  true copy  of such  policy.   In
connection with its activities as  administrator and servicer of the Mortgage
Loans,  the Master  Servicer  agrees to  prepare and  present,  on behalf  of
itself, the Trustee,  the Certificate Insurer and  Certificateholders, claims
under any  such policy in  a timely fashion in  accordance with the  terms of
such policy.

     Section 3.06.  Fidelity Bond.  The Master Servicer shall maintain with
                    -------------
responsible companies, at its own expense, a blanket fidelity bond ("Fidelity
Bond"), with coverage  on all officers  and employees acting in  any capacity
requiring such persons  to handle funds, money, documents  or papers relating
to the Mortgage  Loans ("Master Servicer Employees").  Any such Fidelity Bond
may be a Financial Institution Bond, Standard Form No. 24.  Any such Fidelity
Bond shall  protect and insure  the Master Servicer against  losses typically
covered by  the Financial Institution  Bond, Standard Form No.  24, including
fidelity, promises, in transit, forgery, or alteration and securities covered
losses.   The Master Servicer  shall maintain with responsible  companies, at
its  own expense,  a Mortgage  Protection  Insurance Policy  insuring against
mortgagee errors and omissions meeting the requirements of the FHLMC Sellers'
and Servicers' Guide, except with respect to the payment of real estate taxes
and any  other mandatory assessments on the  mortgaged premises.  The minimum
coverage under any such Fidelity Bond and  insurance policy shall be at least
equal to the  corresponding amounts required by  FNMA in the FNMA   Mortgage-
Backed  Securities Selling  and  Servicing Guide  or by  FHLMC  in the  FHLMC
Sellers' and Servicers'  Guide or otherwise in  an amount as is  commercially
available at a cost that is  not generally regarded as excessive by  industry
standards.  The  Master Servicer shall be  deemed to have complied  with this
provision if one  of its Affiliates  has such a  Fidelity Bond and  insurance
policy  and by the terms thereof the  coverage afforded thereunder extends to
the  Master Servicer.    Any  such Fidelity  Bond  and  errors and  omissions
insurance  shall protect  and  insure  the  Master Servicer  against  losses,
including losses resulting  from forgery, theft, embezzlement,  fraud, errors
and  omissions and  negligent  acts  of such  Master  Servicer Employees.  No
provision of this Section requiring such  Fidelity Bond and errors and  omis-
sions insurance shall diminish or relieve the Master Servicer from its duties
and obligations as set forth in this Agreement.  Upon the  reasonable request
of the Trustee, the Certificate  Insurer or any Certificateholder, the Master
Servicer shall cause  to be delivered to the  Trustee, such Certificateholder
or the Certificate  Insurer a certified true  copy of such Fidelity  Bond and
insurance policy.

     Section 3.07.  Management and Realization Upon Defaulted Mortgage Loans.
                    --------------------------------------------------------
The  Master Servicer  shall manage,  conserve, protect  and operate  each REO
Property for the Certificateholders solely for the purpose of its prudent and
prompt disposition and  sale.  The  Master Servicer  shall, either itself  or
through an agent  selected by the Master Servicer,  manage, conserve, protect
and operate the REO  Property in the same manner that  it manages, conserves,
protects and operates other foreclosed  property for its own account,  and in
the same  manner  that similar  property  in the  same  locality as  the  REO
Property is managed.  The Master Servicer shall attempt to sell the same (and
may temporarily  rent the same)  on such terms  and conditions as  the Master
Servicer deems to be in the best interest of the  Certificate Insurer and the
Certificateholders.

     The  Master Servicer  shall cause  to be  deposited, no  later than  two
Business  Days after  the receipt  thereof,  in the  Collection Account,  all
revenues received with respect to the related REO Property  and shall retain,
or cause the Trustee  to withdraw therefrom,  funds necessary for the  proper
operation, management and maintenance of the REO Property and the fees of any
managing agent acting on behalf of the Master Servicer.

     The disposition  of  REO Property  shall be  carried out  by the  Master
Servicer for cash  at such price, and upon such terms  and conditions, as the
Master  Servicer deems to be  in the best  interest of the Certificateholders
and, as soon  as practicable thereafter, the  expenses of such sale  shall be
paid.   The  cash  proceeds of  sale of  the REO  Property shall  be promptly
deposited in the  Collection Account, net of  Foreclosure Profits and of  any
related  unreimbursed Servicing Advances, accrued and unpaid Master Servicing
Fees  and unreimbursed  Monthly Advances  payable to  the Master  Servicer in
accordance with Section  3.03, for distribution to  the Certificateholders in
accordance with Section 5.01.

     The Master Servicer shall foreclose upon or otherwise comparably convert
to ownership Mortgaged Properties securing such of the Mortgage Loans as come
into  and continue in default either when no satisfactory arrangements can be
made for collection  of delinquent payments pursuant to  Section 3.01 subject
to the provisions contained in the last paragraph of this Section.

     In  the event  that  title to  any  Mortgaged  Property is  acquired  in
foreclosure or by  deed in lieu  of foreclosure, the  deed or certificate  of
sale shall be issued to the Trustee  or its nominee on behalf of Certificate-
holders and the Certificate Insurer.

     In  the  event  any  Mortgaged  Property is  acquired  as  aforesaid  or
otherwise  in connection  with a default  or imminent  default on  a Mortgage
Loan, the Master Servicer shall dispose of such Mortgaged Property (i) within
two years  after its acquisition or (ii)  (a) prior to the  expiration of any
extension to  such two-year grace period which is  requested on behalf of the
Trust by the Master  Servicer (at the expense of the Trust) more than 60 days
prior to the end  of such two-year grace period  and granted by the  Internal
Revenue Service, (b)  if the Internal Revenue Service  rejects such extension
to  such two-year grace period which  is requested on behalf  of the Trust by
the Master Servicer more than 60 days prior to the end of such two-year grace
period, within  30 days of  such rejection or (c)  if such extension  has not
been granted  or  rejected by  the  Internal  Revenue Service  prior  to  the
expiration of such two-year grace period, within the number of days specified
in such extension unless  the Master Servicer shall have  received an Opinion
of  Counsel  to  the  effect  that the  holding  of  such  Mortgaged Property
subsequent  to  two years  after  its  acquisition  will  not result  in  the
imposition of taxes  on "prohibited transactions" as defined  in Section 860F
of the Code or cause the Trust to fail to qualify as a REMIC at any time that
any  Class  A  Certificates  are  outstanding.    Notwithstanding  any  other
provision of this Agreement, (i) no Mortgaged Property acquired by the Master
Servicer pursuant to this Section shall be  rented (or allowed to continue to
be rented) or otherwise used for the production of income by or  on behalf of
the Trust  and  (ii) no  construction  shall  take place  on  such  Mortgaged
Property in  such a  manner or pursuant  to any terms,  in either  case, that
would  cause such  Mortgaged  Property  to fail  to  qualify as  "foreclosure
property" within  the meaning of Section 860G(a)(8) of  the Code or result in
the receipt by the Trust  of any "net income from foreclosure property" which
is  subject  to   taxation  within  the  meaning  of   Sections  860G(c)  and
857(b)(4)(B) of the  Code.  If a  period greater than two  years is permitted
under this Agreement  and is necessary to  sell any REO Property,  the Master
Servicer  shall  give  appropriate notice  to  the  Trustee,  the Certificate
Insurer and the Certificateholders and shall report monthly to the Trustee as
to the progress being made in selling such REO Property.

     If the  Master Servicer has  actual knowledge that a  Mortgaged Property
which the  Master Servicer  is contemplating acquiring  in foreclosure  or by
deed  in lieu of  foreclosure is located within  a 1 mile  radius of any site
with environmental or hazardous waste  risks, the Master Servicer will notify
the Certificate Insurer  prior to acquiring the Mortgaged  Property and shall
not  take  any action  without  prior  written  approval of  the  Certificate
Insurer.

     On  each Distribution  Date, the  Master Servicer  shall provide  to the
Certificate Insurer the Liquidation Report with respect to each Mortgage Loan
that became a Liquidated Mortgage Loan during the preceding Due Period.

     Section 3.08.  Trustee to Cooperate.  Upon any Principal Prepayment in
                    --------------------
full,  the  Master  Servicer  is  authorized  to  execute,  pursuant  to  the
authorization contained  in  Section 3.01(f),  if the  related Assignment  of
Mortgage  has   been  recorded  as  required  hereunder,   an  instrument  of
satisfaction regarding the related Mortgage, which instrument of satisfaction
shall be recorded by the Master Servicer if required by applicable law and be
delivered to the Person  entitled thereto.  It is understood  and agreed that
no expenses  incurred in connection  with such instrument of  satisfaction or
transfer shall  be  reimbursed  from  amounts  deposited  in  the  Collection
Account.   If the Trustee and/or the  Document Custodian is holding  all or a
portion of the Mortgage Files, from  time to time and as appropriate for  the
servicing  or foreclosure  of  any  Mortgage Loan,  the  Trustee shall,  upon
request of the Master Servicer or  the Designated Subservicer and delivery to
the Trustee of a Request  for Release, in the form attached hereto as Exhibit
J, signed by a Servicing Officer, release or direct the Document Custodian to
release the related Mortgage  File to the  Master Servicer or the  Designated
Subservicer,  as the  case  may  be,  and  the  Trustee  shall  execute  such
documents, in the  forms provided  by the Master  Servicer or the  Designated
Subservicer, as the case may be, as shall be necessary for the prosecution of
any such proceedings  or the taking of other servicing actions.  Such Request
for Release shall obligate the Master Servicer or the Designated Subservicer,
as  the case  may be,  to return  the  Mortgage File  to the  Trustee or  the
Document  Custodian, as  appropriate, when  the need  therefor by  the Master
Servicer or the Designated Subservicer, as the case may be, no  longer exists
unless the Mortgage Loan shall be liquidated,  in which case, upon receipt of
a certificate of a Servicing Officer similar to that hereinabove specified, a
copy of  the Request  for Release  shall be  released by  the Trustee to  the
Master Servicer.

     In  order to  facilitate the  foreclosure of  the Mortgage  securing any
Mortgage  Loan  that is  in  default  following  recordation of  the  related
Assignment of Mortgage in accordance  with the provisions hereof, the Trustee
shall, if so  requested in writing by  the Master Servicer or  the Designated
Subservicer, as  the case  may be, execute  an appropriate assignment  in the
form  provided to  the  Trustee  by the  Master  Servicer  or the  Designated
Subservicer, as the case may be, to assign such Mortgage Loan for the purpose
of collection to the Master Servicer (any such assignment shall unambiguously
indicate that the assignment is for the purpose of collection only) and, upon
such  assignment,  such  assignee  for collection  will  thereupon  bring all
required actions  in its  own name  and otherwise  enforce the  terms of  the
Mortgage Loan and  deposit or credit the Net  Liquidation Proceeds, exclusive
of  Foreclosure Profits,  received  with respect  thereto  in the  Collection
Account.    In the  event that  all  delinquent payments  due under  any such
Mortgage Loan are paid by the Mortgagor and any other defaults are cured then
the assignee for collection shall promptly reassign such Mortgage Loan to the
Trustee and return it to the place where the  related Mortgage File was being
maintained.

     Each Request for Release may be delivered to the Trustee or the Document
Custodian, as the case may be, (i) via mail or courier, (ii) via facsimile or
(iii)  by such  other  means, including,  without  limitation, electronic  or
computer  readable  format,  as   the  Master  Servicer  or   the  Designated
Subservicer, as  the case may be, and the  Trustee shall mutually agree.  The
Trustee or the Document Custodian shall promptly release the related Mortgage
File within five  to seven business  day of receipt  of a properly  completed
Request for Release pursuant to clauses (i), (ii) or (iii) above.  Receipt of
a Request  for Release pursuant to clauses (i), (ii)  or (iii) above shall be
authorization  to the  Trustee  or  the Document  Custodian  to release  such
Mortgage  Files, provided the Trustee or  the Document Custodian, as the case
may be, has determined that such Request for Release has been  executed, with
respect to clauses  (i) or (ii)  above, or approved,  with respect to  clause
(iii) above, by  a Servicing Officer of the Master Servicer or the Designated
Subservicer, as the case may be.  If the Trustee or the Document Custodian is
unable  to release  the  Mortgage  Files within  the  time frames  previously
specified  after  receipt of  a  fully  completed  and executed  Request  for
Release, the Trustee  or the Document Custodian shall  immediately notify the
Master Servicer or the Designated Subservicer, as the case may be, indicating
the reason for such delay, but in  no event shall such notification be  later
than five  business days after receipt  of such Request for Release.   If the
Master Servicer is  required to pay  penalties or damages  due solely to  the
Trustee's  or  the  Document Custodian's  negligent  failure  to  release the
related Mortgage File or the  Trustee's or the Document Custodian's negligent
failure to execute and  release documents in a timely manner,  the Trustee or
the  Document  Custodian,  as the  case  may  be, shall  be  liable  for such
penalties or damages.

     On  each day  that the  Master  Servicer or  the Designated  Subservicer
remits to the Trustee or the Document Custodian Requests for Release pursuant
to  clauses (ii)  or  (iii)  above, the  Master  Servicer  or the  Designated
Subservicer shall also  submit to the Trustee  or the Document Custodian,  as
the case may be,  a summary of the total amount of  such Requests for Release
requested on such day by the same method as described in such clauses (ii) or
(iii) above.

     Section 3.09.  Servicing Compensation; Payment of Certain Expenses by
                    ------------------------------------------------------
Master Servicer.  Subject to Section 5.02, the Master Servicer shall be
- ---------------
entitled to retain the Master Servicing  Fee in accordance with Section  3.02
as compensation  for its services  in connection with servicing  the Mortgage
Loans.  Moreover,  additional servicing compensation in  the form of fees  in
connection with assumption agreements or substitution agreements, tax service
fees,  fees  for  statement  of  account  or  payoff  of  the  Mortgage Loan,
prepayment penalties or  late payment charges or other  receipts not required
to be  deposited in  the Collection  Account, including,  without limitation,
Foreclosure Profits and, subject to Section 3.02(b), investment income on the
Collection  Account or  the Distribution  Account  shall be  retained by  the
Master Servicer.  The Master Servicer  shall be required to pay all  expenses
incurred by it in connection with its activities hereunder (including payment
of all other fees  and expenses not expressly stated hereunder to  be for the
account of the  Trust or the Certificateholders) and shall not be entitled to
reimbursement therefor except as specifically provided herein.

     Section 3.10.  Annual Statement as to Compliance.  (a)  The Master
                    ---------------------------------
Servicer will deliver to the  Trustee, Provident, the Certificate Insurer and
the Rating Agencies, on or before the  last day of the fifth month  following
the  end of  the Master  Servicer's fiscal  year (December 31),  beginning in
199_, an Officer's Certificate stating that (i) to the best knowledge of such
person,  the Master Servicer has fully complied in all material respects with
the provisions  of Articles III and  V, if applicable,  (ii) a review  of the
activities of the  Master Servicer during the preceding fiscal  year (or such
shorter period as is applicable  in the case of the first report)  and of its
performance  under  this  Agreement  has  been  made   under  such  officer's
supervision and (iii) to the best of  such officer's knowledge, based on such
review, the Master Servicer has  fulfilled all its material obligations under
this Agreement throughout such fiscal year or, if there has been a default in
the fulfillment of any such obligation, specifying each such default known to
such officer and  the nature and status  thereof.  The Master  Servicer shall
promptly notify  the  Certificate Insurer,  Provident,  the Trustee  and  the
Rating Agencies  upon any change  in the  basis on which  its fiscal  year is
determined.

     (b)  The Master  Servicer shall deliver to the  Trustee, the Certificate
Insurer, Provident  and each  of the Rating  Agencies, promptly  after having
obtained  knowledge thereof, but  in no event  later than five  Business Days
thereafter, written  notice by means of an Officer's Certificate of any event
which, with  the giving of notice or the lapse  of time or both, would become
an Event of Default.

     Section 3.11.  Annual Servicing Report.  Not later than the last day of
                    -----------------------
the  fifth month  following the  end  of the  Master  Servicer's fiscal  year
(December 31), beginning in 199_, the  Master Servicer, at its expense, shall
cause a  firm  of independent  public  accountants reasonably  acceptable  to
Provident and the Certificate  Insurer to furnish a letter or  letters to the
Certificate Insurer,  Provident, the Trustee  and the Rating Agencies  to the
effect that  such firm  has, with  respect to the  Master Servicer's  overall
servicing  operations,  examined  such  operations  in  accordance  with  the
requirements of the Uniform Single Attestation Program for  Mortgage Bankers,
and stating such firm's conclusions relating thereto.

     Section 3.12.  Access to Certain Documentation and Information Regarding
                    ---------------------------------------------------------
the Mortgage Loans.  The Master Servicer shall provide to the Trustee, the
- ------------------
Certificate Insurer,  Certificateholders which are federally  insured savings
and  loan associations, the  Office of Thrift  Supervision, the FDIC  and the
supervisory agents and  examiners of the Office of  Thrift Supervision access
to  the documentation  regarding the  Mortgage  Loans required  by applicable
regulations  of the  Office of  Thrift Supervision  and the  FDIC (acting  as
operator of the SAIF or the  BIF), such access being afforded without  charge
but  only upon  reasonable request and  during normal  business hours  at the
offices of the Master Servicer.  Nothing  in this Section shall derogate from
the  obligation  of  the  Master  Servicer  to  observe  any  applicable  law
prohibiting  disclosure of  information  regarding  the  Mortgagors  and  the
failure of the Master Servicer to provide  access as provided in this Section
as a result of such obligation shall not constitute a breach of this Section.

     Section 3.13.  Maintenance of Certain Servicing Insurance Policies.  The
                    ---------------------------------------------------
Master Servicer shall during the term of its service as servicer  maintain in
force a policy or policies of insurance  covering errors and omissions in the
performance  of  its obligations  as  servicer  hereunder.   Such  policy  or
policies shall, together, comply  with the requirements from time  to time of
FNMA for persons performing servicing for mortgage loans purchased by FNMA.

     Section 3.14.  Reports to the Securities and Exchange Commission.  The
                    -------------------------------------------------
Trustee shall, on behalf of the Trust, cause  to be filed with the Securities
and Exchange Commission any periodic  reports required to be filed  under the
provisions of the Securities Exchange Act of  1934, as amended, and the rules
and regulations of  the Securities and Exchange Commission  thereunder.  Upon
the request  of the Trustee, each of the Seller and the Master Servicer shall
cooperate with the  Trustee in the preparation  of any such report  and shall
provide   to  the  Trustee  in  a  timely  manner  all  such  information  or
documentation within their  control as the Trustee may  reasonably request in
connection  with the  performance of  its duties  and obligations  under this
Section.  Any  costs and expenses incurred by the Trustee hereunder shall not
be reimbursable to it pursuant to Section 9.05.

     Section 3.15.  Reports  of Foreclosures  and  Abandonments of  Mortgaged
Properties, Returns Relating to Mortgage Interest Received from Individuals
and Returns Relating to Cancellation of Indebtedness.  The Master Servicer
- ----------------------------------------------------  shall  make  reports of
foreclosures and  abandonments  of  any  Mortgaged  Property  for  each  year
beginning in 199_.   The Master Servicer shall file reports  relating to each
instance  occurring during  the previous  calendar year  in which  the Master
Servicer (i)  on behalf of the Trustee acquires  an interest in any Mortgaged
Property  through foreclosure  or  other  comparable  conversion in  full  or
partial satisfaction of a Mortgage Loan  or (ii) knows or has reason  to know
that any Mortgaged Property has been abandoned.  The reports from  the Master
Servicer shall  be in  form and  substance sufficient to  meet the  reporting
requirements imposed by Sections 6050J, 6050H and 6050P of the Code.

     Section 3.16.  Advances by the Master Servicer.  (a)  Not later than the
                    -------------------------------
close  of business  three Business  Days prior to  each Distribution  Date (a
"Master Servicer  Remittance Date"), the  Master Servicer shall remit  to the
Trustee for deposit  in the Distribution Account an amount  to be distributed
on such Distribution  Date pursuant to  Section 5.01,  equal to the  interest
accrued on each Mortgage Loan through the  related Due Date, but not received
as of the  close of business on  the day preceding the  related Determination
Date (net  of the Master Servicing Fee); such  amount being defined herein as
the  "Monthly  Advance".    Such  deposit  of  the  Monthly  Advance  to  the
Distribution  Account may  be made  in whole  or  in part  from funds  in the
Collection Account being held for future distribution or  withdrawal on or in
connection with  Distribution Dates  in subsequent months.   Any  funds being
held  for future  distribution to  Certificateholders  and so  used shall  be
replaced  by  the  Master Servicer  from  its  own funds  by  deposit  in the
Distribution  Account  on or  before  the  Business  Day preceding  the  next
succeeding Master  Servicer Remittance Date  to the extent that  such amounts
have not been remitted to the Collection Account since  such Monthly Advances
were made.   With  respect to  any Balloon  Loan  that is  delinquent on  its
maturity date,  the Master  Servicer will continue  to make  Monthly Advances
with respect to such Balloon Loan in an amount equal to one  month's interest
on the  unpaid principal  balance at  the applicable  Loan Rate  (net of  the
Master Servicing Fee).  The obligation to make  Monthly Advances with respect
to each  Mortgage Loan  shall  continue until  such Mortgage  Loan becomes  a
Liquidated Mortgage Loan.

     (b)   Notwithstanding  anything  herein to  the  contrary, no  Servicing
Advance or Monthly Advance (including, without limitation, Servicing Advances
and Monthly Advances with respect to  Balloon Loans) shall be required to  be
made hereunder  if the Master  Servicer determines, and provides  the Trustee
with a  Servicing Certificate to the  effect, that such  Servicing Advance or
Monthly Advance would, if made, constitute a Nonrecoverable Advance.

     Section 3.17.  Optional Purchase of Defaulted Mortgage Loans.  The
                    ---------------------------------------------
Seller,  in its sole  discretion, shall have  the right to  elect (by written
notice sent to the  Trustee and the Certificate Insurer) to  purchase for its
own  account from  the Trust  any  Mortgage Loan  which  is 90  days or  more
delinquent in the  manner and at  the price specified  in Section 2.02.   The
Purchase Price for  any Mortgage Loan purchased hereunder  shall be deposited
in the  Collection Account  and the Trustee,  upon receipt  of such  deposit,
shall release or cause to be released to the Seller the related Mortgage File
and  shall execute  and deliver  such instruments  of transfer  or assignment
prepared by the  Seller, in each case without recourse, as shall be necessary
to vest  in the  Seller any Mortgage  Loan released  pursuant hereto  and the
Seller shall succeed to all the Trustee's right, title and interest in and to
such  Mortgage Loan  and all  security and documents  related thereto.   Such
assignment shall be an assignment outright and not for security.   The Seller
shall thereupon own such Mortgage Loan,  and all security and documents, free
of any further  obligation to  the Trustee,  the Certificate  Insurer or  the
Certificateholders with respect thereto.

     Notwithstanding the foregoing, unless  the Certificate Insurer consents,
the Seller may  only exercise its option  pursuant to this Section  3.17 with
respect to the Mortgage Loan or Mortgage  Loans that have been delinquent for
the longest period at the time of such repurchase.  Any request by the Seller
to the Certificate Insurer for consent to repurchase Mortgage Loans  that are
not the most delinquent shall be accompanied by a description of the Mortgage
Loans that  have been  delinquent longer than  the Mortgage Loan  or Mortgage
Loans that  the Seller proposes  to repurchase.   If the  Certificate Insurer
fails  to  respond to  such  request within  10 Business  Days  after receipt
thereof,  the Seller  may  repurchase  the Mortgage  Loan  or Mortgage  Loans
proposed to be repurchased without the consent of, or any further  action by,
the Certificate Insurer.

     Section 3.18.  Superior Liens.  The Master Servicer shall file (or cause
                    --------------
to be filed)  a request  for notice of  any action  by a superior  lienholder
under  a First  Lien for  the  protection of  the  Trustee's interest,  where
permitted by  local law and  whenever applicable  state law does  not require
that  a  junior lienholder  be  named  as a  party  defendant  in foreclosure
proceedings  in  order  to  foreclose  such  junior  lienholder's  equity  of
redemption.

     If  the Master  Servicer is  notified that  any superior  lienholder has
accelerated or  intends to  accelerate the obligations  secured by  the First
Lien, or has declared  or intends to declare a default  under the mortgage or
the promissory  note secured  thereby, or  has filed  or intends  to file  an
election  to have  the  Mortgaged  Property sold  or  foreclosed, the  Master
Servicer shall take, on behalf of  the Trust, whatever actions are  necessary
to  protect the  interests  of  the  Certificateholders and  the  Certificate
Insurer,  and/or to  preserve  the  security of  the  related Mortgage  Loan,
subject to  the application of  the REMIC Provisions  in accordance  with the
terms of this Agreement.   The Master  Servicer shall immediately notify  the
Trustee and the Certificate Insurer of any such action or circumstances.  The
Master Servicer  shall advance  the necessary  funds to  cure the default  or
reinstate the superior lien,  if such advance is in the best interests of the
Certificate Insurer  and the Certificateholders.   The Master  Servicer shall
not make  such an  advance except  to the extent  that it  determines in  its
reasonable good  faith judgment  that the advance  would be  recoverable from
Liquidation Proceeds  on the  related Mortgage  Loan and  in no  event in  an
amount that  is greater than  the Principal  Balance of the  related Mortgage
Loan, except with the consent of the Certificate Insurer, which consent shall
not be unreasonably withheld.  The Master Servicer shall thereafter take such
action as is necessary  to recover the  amount so advanced.   Notwithstanding
the  prior sentence,  the Master  Servicer shall  not  have an  obligation to
obtain the  Certificate Insurer's  consent to  make an  advance in an  amount
greater than the  Principal Balance of the  related Mortgage Loan so  long as
the Designated Servicer is acting as Subservicer.

     Notwithstanding the foregoing, the Master Servicer may change, modify or
amend any or all of the foregoing  procedures if such change, modification or
amendment is  applicable to the Mortgage  Loans and all other  mortgage loans
serviced by the Master  Servicer and is otherwise in accordance  with Section
3.01.

     Section 3.19.  Assumption Agreements.  When a Mortgaged Property has
                    ---------------------
been or is about to be conveyed by the Mortgagor,  the Master Servicer shall,
to the extent it has knowledge of such  conveyance or prospective conveyance,
exercise its right  to accelerate the  maturity of the related  Mortgage Loan
under any "due-on-sale" clause contained  in the related Mortgage or Mortgage
Note; provided, however, that the Master Servicer shall not exercise any such
      --------  -------
right if the  "due-on-sale" clause, in  the reasonable  belief of the  Master
Servicer, is not enforceable under applicable law.  In such event, the Master
Servicer shall enter  into an assumption and modification  agreement with the
person to whom such property has been or is about to be conveyed, pursuant to
which such person  shall become  liable under the  Mortgage Note and,  unless
prohibited by applicable law, the Mortgagor shall remain liable thereon.  The
Master   Servicer,  in  accordance  with  accepted  mortgage  loan  servicing
standards  for  mortgage  loans  similar  to  the  Mortgage  Loans,  is  also
authorized to enter into  a substitution of liability whereby  such person is
substituted as  mortgagor and  becomes liable under  the Mortgage Note.   The
Master Servicer shall notify the Trustee and the Certificate Insurer that any
such substitution or assumption agreement has been completed by forwarding to
the Trustee the original of  such substitution or assumption agreement, which
original shall  be added  by the  Trustee to  the related  Mortgage File  and
shall, for all  purposes, be considered a  part of such Mortgage  File to the
same  extent as  all  other  documents and  instruments  constituting a  part
thereof.  Except as otherwise provided in Section 3.01(j), in connection with
any assumption  or  substitution  agreement entered  into  pursuant  to  this
Section, the Master  Servicer shall not change  the Loan Rate or  the Monthly
Payment,  defer or forgive the  payment of principal  or interest, reduce the
outstanding  principal amount  or  extend  the final  maturity  date on  such
Mortgage Loan.

     Notwithstanding the  foregoing paragraph or any other  provision of this
Agreement, the Master Servicer shall not  be deemed to be in default,  breach
or  any  other  violation  of its  obligations  hereunder  by  reason of  any
assumption of a Mortgage Loan by operation of law or any assumption which the
Master Servicer  may be  restricted by  law from  preventing, for  any reason
whatsoever.

     Section 3.20.  Payment of Taxes, Insurance and Other Charges.  With
                    ---------------------------------------------
respect to  each Mortgage Loan,  the Master Servicer shall  maintain accurate
records reflecting fire and hazard insurance coverage.

     With  respect to  each Mortgage  Loan  as to  which the  Master Servicer
maintains  escrow accounts,  the  Master  Servicer  shall  maintain  accurate
records  reflecting the  status of  ground  rents, taxes,  assessments, water
rates and  other charges which are  or may become  a lien upon  the Mortgaged
Property and the  status of primary mortgage guaranty  insurance premiums, if
any, and fire  and hazard insurance coverage  and shall obtain, from  time to
time,  all bills for the payment of such charges (including renewal premiums)
and  shall  effect  payment  thereof  prior  to  the  applicable  penalty  or
termination date  and at  a time appropriate  for securing  maximum discounts
allowable, employing for such purpose deposits of the Mortgagor in any escrow
account  which  shall have  been  estimated  and  accumulated by  the  Master
Servicer in amounts sufficient for such purposes, as allowed under the  terms
of the Mortgage.  To the  extent that a Mortgage does not provide  for escrow
payments, the Master Servicer shall, if  it has received notice of a  default
or  deficiency, monitor such  payments to determine  if they are  made by the
Mortgagor.
                                  ARTICLE IV

                         Certificate Insurance Policy

     Section 4.01.  Certificate Insurance Policy.  As soon as possible, and
                    ----------------------------
in no event later than  3:00 p.m., New York time,  on the third Business  Day
immediately preceding each Distribution Date, the Trustee shall determine the
amount of  Available Funds  for each  Certificate Group  (net of any  Insured
Payments) for such Distribution Date minus  the amount of any related Premium
Amount and Trustee Fee to be paid on such Distribution Date.

     If for  any Distribution  Date a Deficiency  Amount exists,  the Trustee
shall complete a notice in the form set forth as Exhibit A to the Certificate
Insurance Policy  (the "Notice") and shall  submit such Notice to  the Fiscal
Agent no later  than 12:00 noon,  New York time,  on the second  Business Day
preceding such Distribution Date.  The Notice shall constitute a claim for an
Insured Payment  pursuant to the  Certificate Insurance Policy for  an amount
equal to the Deficiency Amount.   Upon receipt of the Insured Payment, at  or
prior  to the latest time payments  of the Insured Payment  are to be made by
the  Certificate  Insurer pursuant  to the  Certificate Insurance  Policy, on
behalf  of the  Class A  Certificateholders, the  Trustee shall  deposit such
Insured  Payments  in the  Distribution  Account  and  shall distribute  such
Insured Payments  only  in  accordance with,  with  respect to  the  Group  1
Certificates, Sections 5.01(a)(i)(2) and (3) and, with respect to the Group 2
Certificates, 5.01(a)(ii)(2) and (3).

     The Trustee shall receive, as attorney-in-fact of each Holder of a Class
A Certificate, any Insured Payment  from the Certificate Insurer and disburse
the same  to each  Holder of  a Class  A Certificate  in accordance  with the
provisions of  Article V.   Insured  Payments disbursed  by the Trustee  from
proceeds of the Certificate Insurance  Policy shall not be considered payment
by the Trust  nor shall such payments  discharge the obligation of  the Trust
with respect  to such Class A Certificate,  and the Certificate Insurer shall
become the owner of such unpaid amounts due from the Trust in respect of such
Insured Payments as the deemed assignee of  such Holder and shall be entitled
to be  reimbursed therefore  in accordance  with Section  5.01.   The Trustee
hereby  agrees on  behalf of  each Holder  of a Class  A Certificate  for the
benefit of the  Certificate Insurer that  it and they  recognize that to  the
extent  the Certificate  Insurer makes  Insured Payments, either  directly or
indirectly   (as  by   paying  through   the   Trustee),  to   the  Class   A
Certificateholders, the Certificate Insurer will be entitled to be reimbursed
therefore in accordance with Section 5.01.

     Section 4.02.  (Reserved).  
                    ----------

     Section 4.03.  Replacement Credit Enhancement Instruments.  In the event
                    ------------------------------------------
of a Certificate Insurer Default (a "Replacement Event"), the Seller, in
                                     -----------------
accordance with  and upon  satisfaction of  the conditions set  forth in  the
Certificate Insurance Policy,  including, without limitation payment  in full
of  all  amounts owed  to  the Certificate  Insurer,  may, but  shall  not be
required to, substitute  a new surety bond  or surety bonds for  the existing
Certificate  Insurance Policy  or may arrange  for any  other form  of credit
enhancement; provided, however, that in each case the
                                  --------  -------
Class A Certificates shall be rated no lower than the rating assigned by each
Rating  Agency  to  the  Class  A  Certificates  immediately  prior  to  such
Replacement Event and the timing and mechanism for drawing on such new credit
enhancement  shall be  reasonably acceptable  to the  Trustee and  the Master
Servicer.    It  shall be  a  condition  to substitution  of  any  new credit
enhancement that there be  delivered to the Trustee  (i) Opinion of  Counsel,
acceptable in form to  the Trustee, from counsel to the  provider of such new
credit enhancement with respect to  the enforceability thereof and such other
matters  as the Trustee  may require and  (ii) an  Opinion of Counsel  to the
effect  that such substitution would not (a) adversely affect in any material
respect the tax status of the Class A Certificates, (b) cause the Trust to be
subject to  a  tax at  the entity  level or  to  be classified  as a  taxable
mortgage pool within the meaning of Section 7701(i) of the Code or (c) result
in a material modification  to this Agreement or of the  Class A Certificates
as described  in Section  1001 of the  Code and  the regulations  thereunder.
Upon  receipt of  the items  referred  to above  and the  taking  of physical
possession  of the  new credit  enhancement, the  Trustee shall,  within five
Business Days  following receipt of  such items  and such taking  of physical
possession,   deliver  the  replaced  Certificate  Insurance  Policy  to  the
Certificate Insurer.

     Section 4.04.  Claims Upon the Certificate Insurance Policy.  (a)  The
                    --------------------------------------------
Trustee shall comply with the  provisions of the Certificate Insurance Policy
with respect to claims upon the Certificate Insurance Policy.

     (b)  The Trustee shall keep a complete and accurate record of the amount
of  interest and principal  paid in respect  of any Class  A Certificate from
moneys  received  under the  Certificate Insurance  Policy.   The Certificate
Insurer  shall have the  right to  inspect such  records at  reasonable times
during normal business hours upon one Business Day's prior written  notice to
the Trustee.

     (c)  The  Trustee shall promptly  notify the Certificate  Insurer of any
proceeding or the institution  of any action, of which a  Responsible Officer
of the Trustee has actual knowledge, seeking the avoidance  as a preferential
transfer under the Bankruptcy Code (a "Preference Claim") of any distribution
made  with respect  to the Class  A Certificates.   Each Certificateholder of
Class A Certificates,  by its  purchase of Class  A Certificates, the  Master
Servicer,  the Seller  and  the  Trustee hereby  agree  that the  Certificate
Insurer (so long  as no Certificate Insurer  Default exists) may at  any time
during  the continuation  of any  proceeding relating  to a  Preference Claim
direct  all matters  relating to  such  Preference Claim,  including, without
limitation, (i) the  direction of any  appeal of any  order relating to  such
Preference  Claim  and  (ii)  the  posting  of  any  surety,  supersedeas  or
performance bond pending any such appeal.

                                  ARTICLE V

                Payments and Statements to Certificateholders;
                         Rights of Certificateholders

     Section 5.01.  Distributions.  (a) On each Distribution Date, the
                    -------------
Trustee shall withdraw from the Distribution Account the Amount Available and
make distributions thereof as described below:

          (i)  With respect to the Group  1 Certificates, the Available Funds
     with  respect to  the Group  1  Certificates in  the following  order of
     priority:

               (1)  to the Trustee, the Trustee Fee for Loan Group 1 for such
          Distribution Date and, other than the _______ Distribution Date, to
          the Certificate Insurer, so long as no  Certificate Insurer Default
          exists, the  Premium Amount for  the Group 1 Certificates  for such
          Distribution Date;

               (2)  to the Holders of  the Class A-1 Certificates,  an amount
          equal  to  the  Class  Interest  Distribution  for  the  Class  A-1
          Certificates for such Distribution Date;

               (3)  to  the Class A-1 Certificateholders, the related Class A
          Principal Distribution,  until the Class  Principal Balance thereof
          is reduced to zero; and

               (4)  to  the  Certificate  Insurer, the  amount  owing  to the
          Certificate Insurer under the Insurance Agreement for reimbursement
          for  draws  made   on  the  Policy  in  respect  of   the  Group  1
          Certificates.

        (ii)   With respect to the Group  2 Certificates, the Available Funds
     with  respect to  the Group  2 Certificates  in  the following  order of
     priority:

               (1)  to the Trustee,  the Trustee Fee for such  Loan Group for
          such   Distribution  Date   and,   other   than  the   ____________
          Distribution Date,  to  the  Certificate  Insurer, so  long  as  no
          Certificate  Insurer Default  exists, the  Premium  Amount for  the
          Group 2 Certificates for such Distribution Date;

               (2)  to the Holders of the  Class A-2 Certificates, an  amount
          equal  to  the   related  Class  Interest  Distribution   for  such
          Distribution Date;

               (3)  to  the Class A-2 Certificateholders, the related Class A
          Principal Distribution, until  the Class Principal  Balance thereof
          is reduced to zero; and

               (4)  to  the  Certificate  Insurer, the  amount  owing  to the
          Certificate Insurer under the Insurance Agreement for reimbursement
          for  draws  made  on   the  Policy  in  respect  of  the   Group  2
          Certificates;

        (iii)  To  the  extent Available  Funds for  a Certificate  Group are
     insufficient to make the distributions specified above pursuant  to (1)-
     (4)   of  the  applicable  subclause,  Available  Funds  for  the  other
     Certificate Group remaining  after making the distributions  required to
     be made  pursuant to (1)-(4) of the  applicable subclause for such other
     Certificate   Group  shall  be   distributed  to  the   extent  of  such
     insufficiency in  accordance with  the priorities  for distribution  set
     forth above for the Certificate Group experiencing such insufficiency.

         (iv)  To the  Class A-1  Certificateholders,  to the  extent of  the
     related  Available  Funds remaining,  the  related  Distributable Excess
     Spread for  such Distribution  Date, until  the Class  Principal Balance
     thereof is reduced to zero.

          (v)  To the Class A-2 Certificateholders, the related Distributable
     Excess  Spread for  such Distribution  Date, until  the  Class Principal
     Balance thereof is reduced to zero.

         (vi)  After  making the  distributions referred  to  in clauses  (i)
     through (v) above, the Trustee shall make distributions in the following
     order of priority, to the extent of the balance of the Amount Available:

               (1)  (a)  to the Class A-1 Certificateholders, until the Class
          Principal Balance  thereof is  reduced to zero,  the excess  of the
          related Distributable Excess Spread for such Distribution Date over
          the amount distributed to the Class A-1 Certificateholders pursuant
          to   subsection   (iv)   above   and   (b)   to   the   Class   A-2
          Certificateholders, until  the Class  Principal Balance  thereof is
          reduced  to zero,  the excess  of the related  Distributable Excess
          Spread for  such Distribution Date  over the amount  distributed to
          the Class A-2 Certificateholders pursuant to subsection (v) above;

               (2)  to the  Master Servicer,  the amount of  any accrued  and
          unpaid Master Servicing Fees;

               (3)  to  the Master  Servicer,  the amount  of  Nonrecoverable
          Advances to the extent not previously reimbursed;

               (4)  to the Certificate Insurer, any Reimbursement Amount; 

               (5)  solely  from Available Funds with respect  to the Group 2
          Certificates,  to the Class  A-2 Certificateholders, the  Net Funds
          Cap Carryover Amount, if any; and

               (6)  to the Class R Certificateholders, the balance, if any.

     Notwithstanding clause (6) above, any amounts due to the Master Servicer
pursuant to Section 7.03 shall be distributed to the Master Servicer prior to
distributions to the Class R Certificateholders.

     (b)  Distribution of Insured Payments.  With respect to any Distribution
          --------------------------------
Date,  in the  event  of an  Insured  Payment, the  Trustee  shall make  such
payments  from  the  amount  drawn  under  the Certificate  Insurance  Policy
pursuant  to Section  4.01  for  such Distribution  Date  in accordance  with
Section 5.01(a).   The Certificate Insurer shall be deemed to be the assignee
of the  Holders of the  Class A Certificates to  the extent of  any amount of
Insured Payments  disbursed by the  Trustee from proceeds of  the Certificate
Insurance Policy  and to  such extent,  shall be  the subrogee  of each  such
Holder of the Class A Certificates; provided, however, that any such right
                                    --------  -------
of  subrogation inuring  to the  Certificate Insurer  hereunder or  otherwise
shall  be and  is subordinated  to  the rights  under this  Agreement  of the
Holders of the Class A Certificates and in accordance with Section 5.01(a).

     (c)  Method of Distribution.  The Trustee shall make distributions in
          ----------------------
respect of a  Distribution Date  to each Certificateholder  of record on  the
related Record Date  (other than as provided in Section  10.01 respecting the
final distribution), in the case  of Class A Certificateholders, by check  or
money order mailed to such Certificateholder at the address appearing  in the
Certificate Register, or, upon written request by a Class A Certificateholder
delivered to the  Trustee at least  five Business Days  prior to such  Record
Date, by  wire transfer (but  only if such  Class A Certificateholder  is the
Depository or such Class A Certificateholder owns of record one or more Class
A  Certificates of  a Class  aggregating at  least $1,000,000  Original Class
Certificate   Principal    Balance)   and,   in   the   case   of   Class   R
Certificateholders, by wire transfer.  Distributions among Certificateholders
shall be  made in  proportion to  the Percentage  Interests evidenced by  the
Certificates held by such Certificateholders.

     (d)  Distributions on Book-Entry Certificates.  Each distribution with
          ----------------------------------------
respect to a  Book-Entry Certificate shall be  paid to the  Depository, which
shall  credit  the  amount  of  such distribution  to  the  accounts  of  its
Depository  Participants in  accordance  with its  normal  procedures.   Each
Depository  Participant shall be responsible for disbursing such distribution
to  the  Certificate   Owners  that  it  represents  and   to  each  indirect
participating brokerage firm  (a "brokerage firm" or  "indirect participating
firm") for which it acts as agent.  Each brokerage firm shall  be responsible
for disbursing funds to the Certificate Owners  that it represents.  All such
credits and disbursements with respect to a Book-Entry  Certificate are to be
made by the Depository and the Depository Participants in accordance with the
provisions of the Certificates.   None of the Trustee, the  Paying Agent, the
Certificate  Registrar, the  Certificate Insurer,  the  Master Servicer,  any
Subservicer or  the Seller shall  have any responsibility therefor  except as
otherwise provided by applicable law.

     Section 5.02.  Compensating Interest.  Not later than the close of
                    ---------------------
business  on each Determination Date, the Master  Servicer shall remit to the
Collection Account an amount equal to the  lesser of (A) the aggregate of the
Prepayment  Interest Shortfalls for  the related Distribution  Date resulting
from  Principal  Prepayments  during  the  related  Due  Period  and  (B) its
aggregate Master  Servicing Fee  received in  the  related Due  Period.   The
Master Servicer  shall not  have the right  to reimbursement for  any amounts
deposited to the  Collection Account pursuant to this Section.   Such amounts
so deposited shall  be included in the  Available Funds relating to  the Loan
Group experiencing the Principal Prepayments and distributed therewith on the
next Distribution Date.   If on any  Determination Date the amount  deposited
into the  Collection Account  is the  amount calculated in  (B), such  amount
shall be allocated  between the Available Funds  of each Loan Group  pro rata
based on the aggregate Prepayment Interest Shortfall experienced by both Loan
Groups during  the related  Due Period.   The  Master Servicer  shall not  be
obligated  to pay  Compensating Interest  with  respect to  Civil Relief  Act
Interest Shortfalls.

     Section 5.03.  Statements.  (a)  Not later than 12:00 noon, New York
                    ----------
time, on  each Determination Date,  the Master Servicer shall  deliver to the
Trustee  a computer tape (or such other report  in a form and format mutually
agreeable to the Master Servicer and the Trustee) as to each Mortgage Loan as
of the end  of the  preceding Due Period  and such other  information as  the
Trustee shall reasonably require.  Not later  than 12:00 noon, New York time,
on  the Distribution Date,  the Trustee shall deliver  to the Master Servicer
and to the Certificate Insurer, by telecopy,  with a hard copy thereof to  be
delivered  on such Distribution Date,  a statement (the "Trustee's Remittance
Report") (based  solely on  the information contained  on the  computer tape)
containing the information set forth  below with respect to such Distribution
Date:

            (i)  The  Available Funds  for each  Certificate  Group and  each
     Class' Certificate Rate for the related Distribution Date;

           (ii)  The   Class  Principal  Balance  of  each  Class,  the  Pool
     Principal Balance and  the Loan Group Principal Balance  of the Mortgage
     Loans in  each Loan Group as reported  in the prior Trustee's Remittance
     Report or,  in the case  of the first  Determination Date, the  Original
     Class Principal Balance  of each Class, the Cut-Off  Date Pool Principal
     Balance  and  the Cut-Off  Date  Loan  Group  Principal Balance  of  the
     Mortgage Loans in each Loan Group;

          (iii)  The aggregate amount of collections received on the Mortgage
     Loans on or prior to such Determination Date in respect of the preceding
     Due  Period,  separately  stating the  amounts  received  in respect  of
     principal and interest;

           (iv)  The number and Principal Balances of all Mortgage Loans that
     were the subject of Principal Prepayments during the Due Period;

            (v)  The amount of all Curtailments that were received during the
     Due Period;

           (vi)  The  principal  portion  of  all  Monthly  Payments received
     during the Due Period;

          (vii)  The interest portion of all Monthly Payments received on the
     Mortgage Loans during the Due Period;

         (viii)  The  amount required  to be  paid  by the  Seller or  Master
     Servicer  (reported separately)  pursuant  to  Sections  2.03,  2.06  or
     3.01(j);

           (ix)  The amount  of the  Monthly Advances and  the amount  of any
     Compensating Interest  payment to be  made with respect to  such Distri-
     bution Date;

            (x)  The  Class A  Principal  Distribution for  each  Certificate
     Group for the related Distribution Date, the Class Interest Distribution
     for the related  Distribution Date to  be distributed on  each Class  of
     Class  A Certificates  and  any Net  Funds  Cap Carryover  Amount  to be
     distributed on the  Class A-2 Certificates  on the related  Distribution
     Date;

           (xi)  The  amount, if  any,  of  the  Outstanding  Class  Interest
     Carryover  Shortfall and  Class A  Principal Shortfall  Amount for  each
     Class  after  giving  effect  to   the  distributions  on  the   related
     Distribution Date;

          (xii)  The  amount of the  Insured Payments, if any,  to be made on
     the related Distribution Date;

         (xiii)  The  amount  to  be  distributed  to  the  Class  R  Certif-
     icateholders for the related Distribution Date;

          (xiv)  The  Class Principal  Balance for  each  Class after  giving
     effect to the distribution to be made on the related Distribution Date;

           (xv)  The  weighted  average  remaining term  to  maturity  of the
     Mortgage Loans in each Loan Group and  the weighted average Loan Rate in
     each Loan Group;

          (xvi)  (a)  The Master  Servicing  Fee  to be  paid  to the  Master
     Servicer and (b) the amounts paid to the Certificate Insurer, separately
     stated,  pursuant to Sections  5.01(a)(i)(4) and 5.01(a)(ii)(4)  and the
     Reimbursement Amount to  be paid to the Certificate  Insurer pursuant to
     Section 5.01(a)(vi)(4);

         (xvii)  The aggregate Premium Amount  to be paid to  the Certificate
     Insurer pursuant to Section 5.01;

        (xviii)  The  amount of all payments  or reimbursements to the Master
     Servicer pursuant to Section 3.03;


          (xix)  The Pool  Factor for  each Loan Group  determined using  the
     balances in subclause (xxiv) above, computed to six (6) decimal places;

           (xx)  The  O/C Amount, the  O/C Reduction  Amount, the  Excess O/C
     Amount  and the Specified O/C Amount  for the Distribution Date and each
     Certificate Group and the Excess Spread for each related Loan Group  for
     such Distribution Date;

          (xxi)  The  amount paid to  Class R Certificateholders  pursuant to
     Section 5.01(a)(vi)(7);

         (xxii)  The  amount of Distributable Excess Spread to be distributed
     to the  Class A  Certificateholders of each  Class on  such Distribution
     Date pursuant to Sections 5.01(a)(iv), 5.01(a)(v) and 5.01(a)(vi)(1), as
     applicable, on such Distribution Date;

        (xxiii)  The  number of Mortgage  Loans outstanding at  the beginning
     and at the end of the related Due Period;

         (xxiv)  The  Pool Principal  Balance and  the  Loan Group  Principal
     Balance for  each  Loan Group,  each as  of the  end of  the Due  Period
     related to such Distribution Date;

          (xxv)  Separately  stated for  each  Loan  Group,  the  number  and
     aggregate  Principal Balances  of Mortgage  Loans  (w) as  to which  the
     Monthly Payment is delinquent for 30-59 days,  60-89 days and 90 or more
     days, respectively, (x) that have become REO Properties, in each case as
     of the end of the  preceding Due Period, (y) that are in foreclosure and
     (z)  the Mortgagor  of  which  is  the  subject  of  any  bankruptcy  or
     insolvency proceeding;

         (xxvi)  The  unpaid  principal  amount of  all  Mortgage  Loans that
     became Liquidated Mortgage Loans during such Due Period;

        (xxvii)  The  Net  Liquidation  Proceeds  received  during  such  Due
     Period;

       (xxviii)  The   book  value   (within  the   meaning   of  12   C.F.R.
     Section 571.13  or comparable  provision) of  any  real estate  acquired
     through foreclosure or grant of a deed in lieu of foreclosure; 
         (xxix)  For so long as the Master Servicer is the Seller, the Rating
     Agencies' ratings of the long-term unsecured  debt of the Seller (to the
     extent such  information is provided  to the Trustee by  the Certificate
     Insurer or the Master Servicer); and

          (xxx)  Cumulative Net Losses, the Delinquency Loss Factor and Total
     Expected Losses, as of such Distribution Date; and 

         (xxxi)  Such  other  information  as  is required  by  the  Code and
     regulations thereunder to be  made available to  Holders of the Class  A
     Certificates.

     The  Trustee shall  forward  such  report to  the  Master Servicer,  the
Certificate Insurer,  the Certificateholders and  the Rating  Agencies.   The
Trustee may  fully rely  upon and  shall have  no liability  with respect  to
information provided by the Master Servicer.

     To the extent that there are inconsistencies between the telecopy of the
Trustee's Remittance  Report and the  hard copy thereof, the  Master Servicer
may rely upon the latter.

     In the case of information  furnished pursuant to subclauses (ii), (xii)
and (xvii) above, the amounts shall be expressed in a separate section of the
report as  a dollar  amount for each  Class for  each $1,000  original dollar
amount as of the Cut-Off Date.

     (b)  Within a reasonable period  of time after the end  of each calendar
year, the Trustee  shall furnish to each  Person who at  any time during  the
calendar year  was a Class  A Certificateholder,  if requested in  writing by
such Person, such information  as is reasonably necessary to provide  to such
Person a  statement containing the  information set forth in  subclauses (ix)
and  (xiv) above,  aggregated for  such calendar  year or  applicable portion
thereof during which such Person was a Certificateholder.  Such obligation of
the  Trustee  shall be  deemed  to have  been  satisfied to  the  extent that
substantially  comparable information shall be prepared  and furnished by the
Trustee to Certificateholders pursuant to any requirements of the Code as are
in force from time to time.

     (c)  On each Distribution Date, the Trustee shall forward to the Class R
Certificateholders  a  copy   of  the  reports  forwarded  to   the  Class  A
Certificateholders  in respect  of  such Distribution  Date  and a  statement
setting   forth   the  amounts   actually   distributed   to  the   Class   R
Certificateholders  on  such  Distribution  Date  together  with  such  other
information as the Trustee deems necessary or appropriate.

     (d)  Within a reasonable  period of time after the end  of each calendar
year,  the Trustee shall  deliver to each  Person who at any  time during the
calendar year was  a Class R  Certificateholder, if requested  in writing  by
such Person, such information  as is reasonably necessary to  provide to such
Person  a  statement  containing the  information  provided  pursuant  to the
previous paragraph  aggregated for such  calendar year or  applicable portion
thereof  during  which such  Person was  a Class  R Certificateholder.   Such
obligation of  the Trustee  shall be  deemed to  have been  satisfied to  the
extent  that substantially  comparable  information  shall  be  prepared  and
furnished  to Certificateholders by the  Trustee pursuant to any requirements
of the Code as from time to time in force.

     (e)  The  Master  Servicer  and  the  Trustee  shall  furnish  to   each
Certificateholder and to the  Certificate Insurer (if requested in  writing),
during the term of this Agreement, such periodic, special or other reports or
information,  whether or  not provided  for  herein, as  shall be  necessary,
reasonable or  appropriate  with  respect  to the  Certificateholder  or  the
Certificate  Insurer, as the  case may be,  or otherwise with  respect to the
purposes of this Agreement, all such reports or information to be provided by
and  in  accordance with  such  applicable  instructions and  directions  (if
requested in writing) as the Certificateholder or the Certificate Insurer, as
the case may be, may reasonably require; provided that the Master Servicer
                                            --------
and the Trustee shall be entitled to be  reimbursed by such Certificateholder
or the Certificate Insurer, as the case may be, for their respective fees and
actual expenses associated  with providing such reports, if  such reports are
not generally produced in the  ordinary course of their respective businesses
or readily obtainable.

     (f)  Reports  and  computer  tapes  furnished  by  the  Master  Servicer
pursuant to this Agreement shall be deemed confidential and of a  proprietary
nature, and shall  not be copied or distributed except to the extent provided
in  this  Agreement and  to  the extent  required  by  law or  to  the Rating
Agencies,  the Depositor, the Certificate Insurer's reinsurers, parent, regu-
lators,  liquidity  providers and  auditors  and  to  the extent  the  Seller
instructs the Trustee in acting to furnish information regarding the Trust or
the Mortgage Loans to third-party  information providers.  No Person entitled
to receive  copies of  such reports or  tapes or lists  of Certificateholders
shall use the information therein for the purpose of soliciting the customers
of the Seller or for any other purpose except as set forth in this Agreement.

     Section 5.04.  Distribution Account.  The Trustee shall establish with
                    --------------------
(___________________________________________), a separate  trust account (the
"Distribution Account")  titled  "(Trustee), as  Trustee,  in trust  for  the
registered  holders of  Home Equity  Loan  Asset-Backed Certificates,  Series
199_-_ Distribution Account."  The  Distribution Account shall be an Eligible
Account.   The Trustee shall deposit any amounts representing payments on and
any collections in respect of the  Mortgage Loans received by it  immediately
following  receipt  thereof,  including,  without  limitation,  all   amounts
withdrawn  by the  Master Servicer  from the  Collection Account  pursuant to
Section 3.03 for deposit to the Distribution  Account.  Amounts on deposit in
the Distribution Account may be  invested in Eligible Investments pursuant to
Section 5.05.

     Section 5.05.  Investment of Accounts.  (a)  So long as no Event of
                    ----------------------
Default  shall have  occurred  and  be continuing,  and  consistent with  any
requirements of the Code, all or a portion of any Account held by the Trustee
shall be invested  and reinvested by the  Trustee, as directed in  writing by
the Master Servicer, in one or  more Eligible Investments bearing interest or
sold at  a discount.   If  an Event  of Default  shall have  occurred and  be
continuing or if the Master  Servicer does not provide investment directions,
the Trustee  shall invest all  Accounts in Eligible Investments  described in
paragraph (vi) of the definition of Eligible Investments.  No such investment
in any Account shall mature later than the Business Day immediately preceding
the next Distribution Date (except that (i) if such Eligible Investment is an
obligation of  the Trustee,  then such Eligible  Investment shall  mature not
later  than such Distribution Date and (ii) any other date as may be approved
by the Rating Agencies and the Certificate Insurer).

     (b)  If any amounts are needed for disbursement from any Account held by
the Trustee and  sufficient uninvested funds are  not available to make  such
disbursement, the  Trustee shall cause  to be sold or  otherwise converted to
cash  a sufficient amount  of the investments  in such Account.   The Trustee
shall  not be  liable  for  any investment  loss  or other  charge  resulting
therefrom unless  the Trustee's  failure to perform  in accordance  with this
Section 5.05 is the cause of such loss or charge.

     (c)  Subject to Section 9.01, the Trustee  shall not in any way be  held
liable by reason of any investment loss or charge or any insufficiency in any
Account  held  by it  resulting  from  any investment  loss  on any  Eligible
Investment included  therein  unless  the  Trustee's failure  to  perform  in
accordance  with this Section is the cause of  such loss or charge (except as
provided in subsection (b) of this Section).

     (d)  The Trustee shall invest and reinvest funds in the Accounts held by
the Trustee, to the fullest extent practicable,  in such manner as the Master
Servicer shall from time to time direct as set forth  in Section 5.05(a), but
only in one or more Eligible Investments.

     (e)  So long  as  no  Event  of  Default  shall  have  occurred  and  be
continuing,  all net  income and  gain realized  from investment of,  and all
earnings on, funds  deposited in the Collection Account  and the Distribution
Account  shall  be  for the  benefit  of  the  Master  Servicer as  servicing
compensation (in addition to the Master Servicing Fee), and  shall be subject
to withdrawal on or before the first Business Day of the  month following the
month in which  such income or gain  is received.  The Master  Servicer shall
deposit in the Collection  Account or the Distribution  Account, as the  case
may be, the amount of any loss incurred in respect of any Eligible Investment
held therein which  is in excess of  the income and gain  thereon immediately
upon  realization of  such loss  from  its own  funds, without  any  right to
reimbursement therefore.


                                  ARTICLE VI

                               The Certificates

     Section 6.01.  The Certificates.  Each of the Class A Certificates and
                    ----------------
Class R  Certificates  shall be  substantially  in  the forms  set  forth  in
Exhibits A  and B  hereto,  respectively, and  shall, on  original issue,  be
executed, authenticated and delivered by the Trustee to or upon the  order of
the Seller concurrently  with the sale and  assignment to the Trustee  of the
Trust.  Each  Class of Class A  Certificates shall be initially  evidenced by
one or more  certificates representing  a fraction  of the  Original Class  A
Certificate Principal Balance  and shall be held in  minimum dollar denomina-
tions of $1,000  and dollar multiples in  excess thereof, except that  one of
each of the Class  A Certificate may be  in a different denomination so  that
the sum of the  denominations of all outstanding  Class A Certificates  shall
equal the Original Class A Certificate Principal Balance.

     The Certificates shall  be executed by manual or  facsimile signature on
behalf of  the Trustee by  a Responsible Officer.   Certificates bearing  the
manual or facsimile signatures of individuals who were, at the time when such
signatures were  affixed, authorized to sign  on behalf of the  Trustee shall
bind the Trust,  notwithstanding that such  individuals or  any of them  have
ceased to  be so authorized prior to the  authentication and delivery of such
Certificates or did  not hold such offices  at the date of  such Certificate.
No Certificate shall  be entitled to any  benefit under this Agreement  or be
valid  for any  purpose, unless  such  Certificate shall  have been  manually
authenticated by the  Trustee substantially in the form  provided for herein,
and such  authentication upon any  Certificate shall be  conclusive evidence,
and the only evidence, that such Certificate has been duly  authenticated and
delivered hereunder.   All  Certificates shall  be  dated the  date of  their
authentication.  Subject  to Section 6.02(c), the Class  A Certificates shall
be Book-Entry Certificates.  The Class R Certificates shall not be Book-Entry
Certificates.

     Section 6.02.  Registration of Transfer and Exchange of Certificates. 
                    -----------------------------------------------------
(a)   The Certificate Registrar shall cause to be kept at the Corporate Trust
Office  a  Certificate  Register  in   which,  subject  to  such   reasonable
regulations as it may prescribe,  the Certificate Registrar shall provide for
the registration of  Certificates and of transfers and  exchanges of Certifi-
cates as herein provided.   The Trustee shall initially  serve as Certificate
Registrar  for  the purpose  of  registering Certificates  and  transfers and
exchanges of Certificates as herein provided.

     Upon surrender  for registration of  transfer of any Certificate  at any
office or  agency of  the Certificate Registrar  maintained for  such purpose
pursuant  to  the  foregoing  paragraph  and,  in  the  case  of  a  Class  R
Certificate, upon satisfaction of the conditions set forth below, the Trustee
on behalf of the Trust shall  execute, authenticate and deliver, in the  name
of the designated transferee or transferees, one or  more new Certificates of
the same aggregate Percentage Interest.

     At the option  of the Certificateholders, Certificates may  be exchanged
for other  Certificates in  authorized denominations  and the same  aggregate
Percentage Interests, upon  surrender of the Certificates to  be exchanged at
any such office or agency.  Whenever any Certificates are so  surrendered for
exchange, the Trustee shall execute and authenticate and deliver the Certifi-
cates which the Certificateholder making the exchange is entitled to receive.
Every Certificate  presented or surrendered  for registration of  transfer or
exchange shall (if  so required by the Trustee or  the Certificate Registrar)
be duly endorsed  by, or be accompanied  by a written instrument  of transfer
satisfactory to the  Trustee and the Certificate Registrar  duly executed by,
the Holder thereof or his attorney duly authorized in writing.

     (b)  Except as provided in paragraph (c) below,  the Book-Entry Certifi-
cates  shall at all times remain registered  in the name of the Depository or
its nominee and at all times:  (i) registration of such Certificates may  not
be  transferred  by  the  Trustee  except to  another  Depository;  (ii)  the
Depository shall maintain book-entry records with  respect to the Certificate
Owners  and with  respect to  ownership and  transfers of  such Certificates;
(iii) ownership  and transfers  of registration of  such Certificates  on the
books of the Depository shall be governed by  applicable rules established by
the Depository; (iv) the Depository may collect its usual and customary fees,
charges and expenses from its  Depository Participants; (v) the Trustee shall
deal with the Depository as representative  of the Certificate Owners of  the
Certificates  for purposes  of exercising  the rights  of Holders  under this
Agreement, and requests  and directions for and votes  of such representative
shall not  be deemed  to be  inconsistent if  they are  made with  respect to
different Certificate  Owners; and  (vi) the Trustee  may rely  and shall  be
fully protected in relying upon  information furnished by the Depository with
respect  to  its  Depository Participants  and  furnished  by the  Depository
Participants  with respect to indirect participating  firms and Persons shown
on the  books  of such  indirect participating  firms as  direct or  indirect
Certificate Owners.

     All transfers by Certificate Owners of Book-Entry  Certificates shall be
made  in  accordance  with  the  procedures  established  by  the  Depository
Participant  or brokerage  firm representing  such Certificate Owners.   Each
Depository  Participant shall only transfer Book-Entry Certificates of Certi-
ficate Owners that it represents  or of brokerage firms for which it  acts as
agent in  accordance with  the Depository's normal  procedures.   The parties
hereto are hereby authorized  to execute a Letter of Representations with the
Depository or take  such other  action as  may be necessary  or desirable  to
register a  Book-Entry Certificate to  the Depository.   In the event  of any
conflict  between the  terms of any  such Letter  of Representation  and this
Agreement the terms of this Agreement shall control.

     (c)  If  (i)(x) the  Depository or  the  Seller advises  the Trustee  in
writing  that  the Depository  is  no  longer willing  or  able  to discharge
properly its responsibilities as Depository and (y) the Trustee or the Seller
is unable to  locate a qualified successor,  (ii) the Depositor, at  its sole
option, with the consent of  the Trustee, elects to terminate  the book-entry
system through the  Depository or (iii) after  the occurrence of an  Event of
Default,  the  Certificate Owners  of  each  Class  of Class  A  Certificates
representing Percentage  Interests aggregating not less than  51% advises the
Trustee  and  Depository   through  the  Financial  Intermediaries   and  the
Depository  Participants in  writing that  the continuation  of a  book-entry
system through  the Depository to  the exclusion of definitive,  fully regis-
tered certificates (the  "Definitive Certificates") to Certificate  Owners is
no longer in the best interests of the Certificate Owners.  Upon surrender to
the  Certificate Registrar  of  each Class  of  Class A  Certificates by  the
Depository,  accompanied by registration instructions from the Depository for
registration, the Trustee shall, at the Seller's expense, in the case  of (i)
and (ii) above, or the  Seller's expense, in the case of (iii) above, execute
and authenticate  the Definitive  Certificates.  Neither  the Seller  nor the
Trustee shall be  liable for any delay  in delivery of such  instructions and
may  conclusively rely  on,  and  shall  be protected  in  relying  on,  such
instructions.  Upon the issuance of Definitive Certificates, the Trustee, the
Certificate Registrar, the  Master Servicer, any Paying Agent  and the Seller
shall recognize the  Holders of the  Definitive Certificates as  Certificate-
holders hereunder.

     (d)  Except  with  respect  to  the  initial transfer  of  the  Class  R
Certificates by the Seller, no transfer, sale, pledge or other disposition of
any Class R Certificate shall be made unless such disposition is  exempt from
the registration requirements of the Securities  Act of 1933, as amended (the
"1933  Act"),  and  any  applicable  state  securities  laws or  is  made  in
accordance with the 1933  Act and laws.   In the event of any  such transfer,
other than the  transfer of the Tax  Matters Person Residual Interest  to the
Trustee (i)  unless such  transfer is  made in  reliance upon  Rule 144A  (as
evidenced by the investment letter delivered to the Trustee, in substantially
the form attached hereto  as Exhibit K) under  the 1933 Act, the Trustee  and
the Seller shall  require a written Opinion of Counsel (which may be in-house
counsel) acceptable to  and in form and substance  reasonably satisfactory to
the Trustee  and the  Seller that such  transfer may be  made pursuant  to an
exemption,  describing the applicable exemption and  the basis therefor, from
the 1933  Act or is  being made pursuant  to the 1933  Act, which Opinion  of
Counsel shall  not be an  expense of  the Trustee or  the Seller or  (ii) the
Trustee shall require the transferor  to execute a transferor certificate (in
substantially  the form attached hereto  as Exhibit H)  and the transferee to
execute an  investment letter (in  substantially the form attached  hereto as
Exhibit K) acceptable to and in form and substance reasonably satisfactory to
the Seller and the Trustee certifying to the Seller and the Trustee the facts
surrounding such transfer, which investment letter shall not be an expense of
the Trustee or the Seller.   The Holder of a Class R  Certificate desiring to
effect such  transfer shall, and does hereby agree to, indemnify the Trustee,
the Master Servicer and  the Seller against any liability that  may result if
the transfer is not so exempt or  is not made in accordance with such federal
and state laws.

     No transfer of  a Class R Certificate  shall be made unless  the Trustee
shall have received either (i) a  representation from the transferee of  such
Certificate,  acceptable to  and in  form and  substance satisfactory  to the
Trustee and the Seller,  such requirement is satisfied only by  the Trustee's
receipt of a  representation letter from the transferee  substantially in the
form of  Exhibit M or Exhibit  N hereto, as appropriate), to  the effect that
such  transferee is  not an employee  benefit plan or  arrangement subject to
Section 406  of ERISA or a  plan subject to Section  4975 of the Code,  nor a
person acting on behalf  of any such plan or arrangement nor using the assets
of any  such  plan or  arrangement to  effect such  transfer or  (ii) if  the
purchaser is an insurance company, a representation that the purchaser  is an
insurance company which is purchasing such Certificates with funds  contained
in an "insurance company general account" (as such term is defined in Section
V(e) of Prohibited Transaction Class  Exemption 95-60 ("PTCE 95-60") and that
the purchase and holding of such Certificates are covered under PTCE 95-60 or
(iii) in the  case of any such Class R Certificate presented for registration
in  the name  of an  employee  benefit plan  subject to  ERISA or  a  plan or
arrangement subject  to Section 4975 of the Code (or comparable provisions of
any subsequent enactments), or a trustee of any such plan or any other person
acting on  behalf of  any such plan  or arrangement or  using such  plan's or
arrangement's assets, an Opinion of Counsel satisfactory to the Trustee which
Opinion of  Counsel  shall not  be an  expense of  the  Master Servicer,  the
Trustee  or the  Trust, addressed  to  the Trustee,  to the  effect  that the
purchase or holding of such Class R Certificate will not result in the assets
of the Trust being  deemed to be "plan assets" and  subject to the prohibited
transaction provisions of ERISA and the Code and will not subject the Trustee
to any obligation in addition to those expressly undertaken in this Agreement
or to any  liability.  Notwithstanding anything else  to the contrary herein,
any  purported  transfer of  a Class  R  Certificate to  or on  behalf  of an
employee benefit plan subject to ERISA or to the Code without the delivery to
the Trustee of an Opinion of Counsel satisfactory to the Trustee as described
above shall be void and of no effect.

     Each Person who has or who acquires any Ownership Interest in a  Class R
Certificate  shall  be  deemed  by  the acceptance  or  acquisition  of  such
Ownership Interest to have agreed to be bound by the following provisions and
to have irrevocably appointed the Seller or  its designee as its attorney-in-
fact to negotiate the terms of any  mandatory sale under clause (v) below and
to execute all instruments  of transfer and to do all  other things necessary
in connection with any such sale, and the rights of each Person acquiring any
Ownership Interest  in a  Class R  Certificate are  expressly subject to  the
following provisions:

            (i)  Each Person holding or acquiring any Ownership Interest in a
     Class R Certificate  shall be a Permitted Transferee  and shall promptly
     notify the Trustee of any change or  impending change in its status as a
     Permitted Transferee.

           (ii)  No Person shall  acquire an Ownership Interest in  a Class R
     Certificate  unless such  Ownership  Interest is  a  pro rata  undivided
     interest.

          (iii)  In  connection with any  proposed transfer of  any Ownership
     Interest in a Class  R Certificate, the Trustee shall as  a condition to
     registration  of the  transfer,  require  delivery to  it,  in form  and
     substance satisfactory to it, of each of the following:

               A.   an affidavit  in the  form of Exhibit  H hereto  from the
          proposed  transferee  to  the  effect  that  such  transferee  is a
          Permitted  Transferee and  that it  is not acquiring  its Ownership
          Interest in  the Class  R Certificate  that is the  subject of  the
          proposed transfer as a nominee, trustee or agent for any Person who
          is not a Permitted Transferee; and

               B.   a covenant of  the proposed transferee to the effect that
          the proposed transferee agrees to be  bound by and to abide by  the
          transfer restrictions applicable to the Class R Certificates.

           (iv)  Any  attempted  or  purported  transfer  of   any  Ownership
     Interest in a Class R Certificate in violation of the provisions of this
     Section shall be  absolutely null and void  and shall vest no  rights in
     the  purported  transferee.    If  any  purported  transferee shall,  in
     violation of the provisions of this Section, become a Holder of  a Class
     R Certificate, then the prior Holder of such Class R Certificate that is
     a Permitted  Transferee shall, upon  discovery that the  registration of
     transfer of  such Class R Certificate was not  in fact permitted by this
     Section,  be restored to all rights as Holder thereof retroactive to the
     date of  registration of  transfer of  such Class  R  Certificate.   The
     Trustee shall be  under no liability to any Person  for any registration
     of transfer of a  Class R Certificate that  is in fact not  permitted by
     this  Section or  for  making any  distributions  due  on such  Class  R
     Certificate  to the  Holder  thereof  or taking  any  other action  with
     respect to such Holder under the provisions of this Agreement so long as
     the  Trustee received  the documents  specified  in clause  (iii).   The
     Trustee  shall be  entitled to  recover  from any  Holder of  a  Class R
     Certificate that was in fact not a Permitted Transferee at the time such
     distributions  were  made  all  distributions  made on  such    Class  R
     Certificate.  Any  such distributions so recovered by  the Trustee shall
     be distributed and delivered by the Trustee  to the prior Holder of such
     Class R Certificate that is a Permitted Transferee.

            (v)  If any Person other than a Permitted Transferee acquires any
     Ownership  Interest  in  a  Class  R Certificate  in  violation  of  the
     restrictions in  this Section, then the Trustee shall have the right but
     not  the  obligation,  without notice  to  the  Holder of  such  Class R
     Certificate or any other Person having an Ownership Interest therein, to
     notify the  Seller to arrange for the sale  of such Class R Certificate.
     The  proceeds  of such  sale,  net  of  commissions (which  may  include
     commissions payable to  the Seller or its affiliates  in connection with
     such sale),  expenses and  taxes due, if  any, will  be remitted  by the
     Trustee to the  previous Holder of  such Class R  Certificate that is  a
     Permitted  Transferee,  except  that  in  the  event  that  the  Trustee
     determines that the Holder of such Class R Certificate may be liable for
     any amount  due  under this  Section  or any  other  provisions of  this
     Agreement,  the Trustee  may withhold  a corresponding amount  from such
     remittance as security for such claim.  The terms and conditions  of any
     sale under this clause (v) shall be determined in the sole discretion of
     the Trustee and it shall not be liable to any Person having an Ownership
     Interest  in a Class R Certificate  as a result of  its exercise of such
     discretion.

           (vi)  If any Person other than a Permitted Transferee acquires any
     Ownership  Interest  in  a  Class  R Certificate  in  violation  of  the
     restrictions  in this  Section, then  the  Trustee will  provide to  the
     Internal  Revenue Service,  and  to the  persons  specified in  Sections
     860E(e)(3) and  (6) of the Code,  information needed to  compute the tax
     imposed under  Section 860E(e)(5) of  the Code on transfers  of residual
     interests to disqualified organizations.

The  foregoing provisions of this  Section shall cease  to apply to transfers
occurring  on or after the  date on which there  shall have been delivered to
the Trustee, in  form and substance satisfactory to the  Trustee, (i) written
notification from each Rating Agency that the  removal of the restrictions on
Transfer set  forth in  this Section  will not  cause such  Rating Agency  to
downgrade its rating  of the Certificates and  (ii) an Opinion of  Counsel to
the effect that such removal will not cause the Trust to fail to qualify as a
REMIC.

     The  Tax  Matters  Person  Residual  Interest  shall  at  all  times  be
registered in the name of the Trustee.

     (e)  No service charge shall be made for any registration of transfer or
exchange  of Certificates  of any  Class, but  the Certificate  Registrar may
require payment of a sum sufficient  to cover any tax or governmental  charge
that may  be imposed in connection with any  transfer or exchange of Certifi-
cates.

     All  Certificates surrendered for  registration of transfer  or exchange
shall be cancelled  by the Certificate Registrar and disposed  of pursuant to
its standard procedures.

     Section 6.03.  Mutilated, Destroyed,  Lost or  Stolen Certificates.   If
(i) any mutilated Certificate is surrendered to the Certificate Registrar or-
- ------------------------------------------------  the  Certificate  Registrar
receives evidence to  its satisfaction of the  destruction, loss or theft  of
any Certificate and  (ii) there is delivered  to the Trustee, the  Seller and
the Certificate Registrar such  security or indemnity  as may be required  by
them  to save each  of them harmless, then,  in the absence  of notice to the
Trustee or the Certificate Registrar  that such Certificate has been acquired
by  a  bona fide  purchaser,  the  Trustee  shall execute,  authenticate  and
deliver, in exchange for or in lieu of any such mutilated, destroyed, lost or
stolen Certificate, a new Certificate  of like tenor and Percentage Interest.
Upon the  issuance of any new Certificate under  this Section, the Trustee or
the  Certificate Registrar  may require  the payment  of a sum  sufficient to
cover any tax  or other governmental charge  that may be imposed  in relation
thereto  and  any other  expenses  (including the  fees and  expenses  of the
Trustee  and  the  Certificate  Registrar)  in  connection  therewith.    Any
duplicate  Certificate  issued  pursuant to  this  Section,  shall constitute
complete  and  indefeasible  evidence  of  ownership  in  the  Trust,  as  if
originally issued, whether  or not the lost, stolen  or destroyed Certificate
shall be found at any time.

     Section 6.04.  Persons Deemed Owners.  Prior to due presentation of a
                    ---------------------
Certificate  for registration of  transfer, the Master  Servicer, the Seller,
the  Trustee, the Certificate Registrar,  the Certificate Insurer, any Paying
Agent  and  any agent  of the  Master Servicer,  the Seller,  the Certificate
Registrar, any Paying Agent or the Trustee may treat the Person,  including a
Depository, in whose name any Certificate is  registered as the owner of such
Certificate for  the purpose of  receiving distributions pursuant  to Section
5.01 and for all other purposes whatsoever, and none of the  Master Servicer,
the Trustee, the  Certificate Insurer, the  Trustee nor any  agent of any  of
them shall be affected by notice to the contrary.

     Section 6.05.  Appointment of Paying Agent.  (a)  The Paying Agent shall
                    ---------------------------
make  distributions  to  Certificateholders  from  the  Distribution  Account
pursuant to Section 5.01  and shall report the amounts of  such distributions
to the Trustee.  The  duties of the Paying  Agent may include the  obligation
(i) to withdraw funds  from the Collection  Account pursuant to Section  3.03
and for the purpose of making the distributions referred to above and (ii) to
distribute  statements  and  provide  information  to  Certificateholders  as
required hereunder.   The  Paying Agent  hereunder shall  at all  times be  a
corporation  duly incorporated  and validly  existing under  the laws  of the
United States of  America or any state thereof, authorized under such laws to
exercise corporate trust powers and  subject to supervision or examination by
federal  or state  authorities.   The  Paying Agent  shall  initially be  the
Trustee.  The Trustee may appoint a  successor to act as Paying Agent,  which
appointment  shall  be  reasonably  satisfactory   to  the  Seller  and   the
Certificate Insurer.

     (b)  The  Trustee  shall cause  the  Paying  Agent  (if other  than  the
Trustee) to execute  and deliver to the  Trustee an instrument in  which such
Paying Agent shall agree with the  Trustee that such Paying Agent shall  hold
all sums, if any,  held by it for payment to  the Certificateholders in trust
for the  benefit of the  Certificateholders entitled thereto until  such sums
shall be paid to such Certificateholders and shall agree that it shall comply
with all requirements  of the Code regarding  the withholding of  payments in
respect of  Federal income  taxes due from  Certificate Owners  and otherwise
comply with the provisions of this Agreement applicable to it.


                                 ARTICLE VII

                      The Seller and the Master Servicer

     Section 7.01.  Liability of the Seller and the Master Servicer.  The
                    -----------------------------------------------
Seller and the Master Servicer shall be liable in accordance herewith only to
the extent of the obligations specifically imposed upon and undertaken by the
Seller or Master Servicer, as the case may be, herein.

     Section 7.02.  Merger or Consolidation of, or Assumption of the
                    ------------------------------------------------
Obligations of, the Seller or the Master Servicer.  Any corporation into
- -------------------------------------------------
which the Seller or the Master Servicer may be merged or consolidated, or any
corporation resulting from any  merger, conversion or consolidation to  which
the  Seller or  the Master  Servicer  shall be  a party,  or  any corporation
succeeding to the business of the Seller or the Master Servicer, shall be the
successor of  the  Seller  or  the  Master Servicer,  as  the  case  may  be,
hereunder, without the execution or filing of any paper or any further act on
the  part  of any  of the  parties  hereto, anything  herein to  the contrary
notwithstanding; provided, however, that the successor Master Servicer shall
                 --------  -------
satisfy  all   the  requirements  of   Section  8.02  with  respect   to  the
qualifications of a successor Master Servicer.

     Section 7.03.  Limitation on Liability of the Master Servicer and
                    --------------------------------------------------
Others.  Neither the Master Servicer nor any of the directors or officers or
- ------
employees or agents  of the Master Servicer  shall be under any  liability to
the Trust  or the Certificateholders  for any action taken  or for refraining
from  the taking of any action by the  Master Servicer in good faith pursuant
to this Agreement, or for errors in judgment; provided, however, that this
                                              --------  -------
provision shall  not protect the Master  Servicer or any such  Person against
any liability  which  would otherwise  be imposed  by reason  of its  willful
misfeasance,  bad faith  or negligence in  the performance  of duties  of the
Master Servicer or by reason of its reckless disregard of its obligations and
duties of the  Master Servicer hereunder.   The preceding sentence  shall not
limit the  obligations of the Master Servicer pursuant  to Section 9.05.  The
Master Servicer  and any  director or  officer or  employee or  agent of  the
Master Servicer may rely in good faith on any document of any kind prima
                                                                   -----
facie properly executed and submitted by any Person respecting any matters
- -----
arising  hereunder.   The  Master Servicer  and any  director  or officer  or
employee or agent  of the Master Servicer  shall be indemnified by  the Trust
and  held  harmless  against  any  loss, liability  or  expense  incurred  in
connection with any legal  action relating to this Agreement  or the Certifi-
cates,  other than  any loss,  liability or  expense related to  any specific
Mortgage  Loan or  Mortgage  Loans (except  as any  such  loss, liability  or
expense shall be  otherwise reimbursable pursuant to this  Agreement) and any
loss, liability or expense incurred by reason of its willful misfeasance, bad
faith or negligence  in the performance of  duties hereunder or by  reason of
its reckless disregard of obligations and duties hereunder; provided, 
                                                            --------
however, that such indemnification shall be limited solely to amounts
- ------
otherwise available for  distribution pursuant to Section  5.01(a)(vi)(6) and
such amounts shall be paid to  the Master Servicer prior to distributions  to
the Class R  Certificateholders.  The Master Servicer's right to indemnity or
reimbursement  pursuant  to this  Section  shall survive  any  resignation or
termination of the  Master Servicer  pursuant to  Section 7.04  or 8.01  with
respect  to any losses, expenses, costs  or liabilities arising prior to such
resignation or  termination (or  arising from events  that occurred  prior to
such resignation or termination).   This paragraph shall apply to  the Master
Servicer solely in its capacity as Master Servicer hereunder and in  no other
capacities.

     Section 7.04.  Master Servicer Not to Resign.  Subject to the provisions
                    -----------------------------
of Section 7.02,  the Master Servicer shall  not resign from  the obligations
and  duties hereby  imposed  on it  except (i)  upon  determination that  the
performance of its obligations or  duties hereunder are no longer permissible
under applicable law  or are in material conflict by reason of applicable law
with any other activities carried on by it or its subsidiaries or Affiliates,
the other activities of the Master Servicer  so causing such a conflict being
of a type and nature carried on by the Master Servicer or its subsidiaries or
Affiliates  at the date  of this Agreement  or (ii) upon  satisfaction of the
following conditions: (a) the Master Servicer has proposed a successor master
servicer  to  the   Trustee  in  writing,  which  shall   be  the  Designated
Subservicer,  unless the  Designated  Subservicer elects  not  to become  the
successor master servicer, then  another successor master servicer,  and such
proposed  successor master servicer is reasonably  acceptable to the Trustee;
(b) each Rating Agency shall have delivered a letter to the  Trustee prior to
the  appointment  of   the  successor  servicer  stating  that  the  proposed
appointment of  such successor master  servicer as Master  Servicer hereunder
will not result in the reduction or withdrawal of the then current rating  of
the  Class  A Certificates;  and  (c)  such  proposed successor  servicer  is
reasonably acceptable to the Certificate Insurer, as evidenced by a letter to
the Trustee; provided, however, that no such resignation by the Master
                --------  -------
Servicer shall  become effective until  such successor master  servicer shall
have assumed the Master Servicer's responsibilities and obligations hereunder
or the Trustee shall have designated  a successor servicer in accordance with
Section 8.02.   Any such resignation shall not relieve the Master Servicer of
responsibility for any of the obligations specified in Sections 8.01 and 8.02
as  obligations that  survive the  resignation or  termination of  the Master
Servicer.   Any such determination  permitting the resignation of  the Master
Servicer  pursuant to clause  (i) above shall  be evidenced by  an Opinion of
Counsel to such effect delivered to  the Trustee and the Certificate Insurer.
The Master Servicer shall have no claim (whether by subrogation or otherwise)
or other action against any  Certificateholder or the Certificate Insurer for
any amounts paid  by the Master  Servicer pursuant to  any provision of  this
Agreement.  Any  such determination permitting the resignation  of the Master
Servicer shall be evidenced by an Opinion of Counsel to such effect delivered
to the Trustee and the Certificate Insurer.

     Section 7.05.  Delegation of Duties.  In the ordinary course of
                    --------------------
business,  the Master  Servicer at any  time may  delegate any of  its duties
hereunder  to any  Person, including  any of  its Affiliates,  who agrees  to
conduct  such duties  in accordance  with standards  comparable to  those set
forth in Section 3.01.  Such delegation shall not relieve the Master Servicer
of its liabilities and responsibilities with respect to such duties and shall
not constitute a resignation within the meaning  of Section 7.04.  The Master
Servicer shall provide  the Certificate Insurer and the  Trustee with written
notice prior to the delegation of any of its duties to any Person other  than
any of  the Master Servicer's  Affiliates or their respective  successors and
assigns.

     Section 7.06.  Indemnification of the Trust by the Master Servicer.  (a)
                    ---------------------------------------------------
The Master  Servicer  shall indemnify  and hold  harmless the  Trust and  the
Trustee  from and  against any  loss,  liability, expense,  damage or  injury
suffered or sustained by reason of the Master Servicer's willful misfeasance,
bad faith or negligence in the performance of its activities in  servicing or
administering the  Mortgage Loans pursuant to this  Agreement, including, but
not limited to, any  judgment, award, settlement, reasonable attorneys'  fees
and other costs  or expenses incurred in  connection with the defense  of any
actual  or threatened  action,  proceeding  or claim  related  to the  Master
Servicer's   willful  misfeasance,  bad  faith  or   negligence.    Any  such
indemnification shall  not be payable from the assets  of the Trust and shall
survive the termination of the Agreement.

          (b)  Notwithstanding anything to the contrary contained herein, the
Seller (i) agrees to  be liable directly to the injured  party for the entire
amount and (ii)  shall indemnify and hold  harmless the Master  Servicer, any
Designated Subservicer, the Trust and the  Trustee from and against any loss,
liability, expense, damage,  claim or injury (including,  without limitation,
any prohibited transactions tax imposed on the Trust, but excluding any loss,
liability,  expense, damage, claim  or injury attributable  to a holder  of a
Regular Certificate in the capacity as an  investor in such Certificates as a
result of  defaults on the  Mortgage Loans)  arising out of  or based  on the
retention of the Mortgage Loans and Mortgage Files pursuant to this Agreement
by reason of any acts, omissions or alleged acts or omissions arising  out of
activities of the Trust or the Trustee, or the actions of the Master Servicer
including, in either case, but not limited to, amounts payable to  the Master
Servicer  pursuant  to   Section  7.03,  any  judgment,   award,  settlement,
reasonable attorneys' fees and other costs or expenses incurred in connection
with the defense  of any actual  or threatened  action, proceeding or  claim;
provided that the Seller shall not indemnify any such party (but shall
- --------
indemnify any other  injured party) if such loss,  liability, expense, damage
or injury is due to such party's willful malfeasance, bad faith or negligence
or by reason of such party's reckless disregard of its obligations hereunder.
The provisions of this indemnity shall run directly to and be  enforceable by
an injured party subject  to the limitations hereof.  The  provisions of this
Section shall survive the termination of this Agreement.

     Section 7.07.  Inspection.  The Master Servicer shall (and shall require
                    ----------
any  Subservicer  in  the  related  Subservicing  Agreement  to)  afford  the
Certificate  Insurer, upon reasonable  notice, during normal  business hours,
access to  all records maintained  by the Master  Servicer in respect  of its
rights  and  obligations hereunder  and  access  to  officers of  the  Master
Servicer  and  each  Subservicer  responsible  for such  obligations.    Upon
request, the  Master Servicer  shall furnish to  the Certificate  Insurer the
Master Servicer's  most recent  publicly available  financial statements  and
each  Subservicer's most  recent financial  statements  (annual or  quarterly
statements, as the  case may be) and such other information relating to their
capacity  to perform  their obligations  under this  Agreement as  the Master
Servicer or such Subservicer possesses.


                                 ARTICLE VIII

                                   Default

     Section 8.01.  Events of Default.  (a)  If any one of the following
                    -----------------
events ("Events of Default") shall occur and be continuing:

            (i)  (A) The failure  by the Master Servicer to  make any Monthly
     Advance; or (B) any  other failure by the Master Servicer  to deposit in
     the Collection Account or  Distribution Account any deposit required  to
     be made under the terms of this Agreement which continues unremedied for
     a period of two  Business Days after the date upon  which written notice
     of  such failure  shall have been  given to  the Master Servicer  by the
     Trustee  or to the  Master Servicer and  the Trustee  by the Certificate
     Insurer or by any holder of a Regular Certificate; or

           (ii)  The failure  by  the Master  Servicer to  make any  required
     Servicing Advance which failure continues  unremedied for a period of 30
     days, or,  except as  otherwise described in  subclause (vi)  below, the
     failure  by the  Master  Servicer duly  to  observe or  perform, in  any
     material respect, any other covenants, obligations  or agreements of the
     Master Servicer as set forth  in this Agreement, which failure continues
     unremedied for  a period  of 30 days,  after the  date on  which written
     notice of  such failure, requiring the  same to be remedied,  shall have
     been given  to  the Master  Servicer by  the Trustee  or  to the  Master
     Servicer and the Trustee by the Certificate Insurer or by any  holder of
     a Regular Certificate; or

          (iii)  The entry against  the Master Servicer of a  decree or order
     by a court or agency or supervisory authority having jurisdiction in the
     premises  for the  appointment  of a  trustee, conservator,  receiver or
     liquidator   in    any   insolvency,    conservatorship,   receivership,
     readjustment  of debt, marshalling of  assets and liabilities or similar
     proceedings, or for the  winding up or liquidation  of its affairs,  and
     the continuance of any such decree or order unstayed and in effect for a
     period of 60 consecutive days; or

           (iv)  The Master Servicer  shall voluntarily go into  liquidation,
     consent to the appointment of a conservator or receiver or liquidator or
     similar  person in any insolvency, readjustment  of debt, marshalling of
     assets  and liabilities  or similar  proceedings of  or relating  to the
     Master Servicer or  of or relating  to all or  substantially all of  its
     property, or  a decree  or order  of a  court or  agency or  supervisory
     authority having jurisdiction  in the premises for the  appointment of a
     conservator, receiver, liquidator  or similar person in  any insolvency,
     readjustment of debt, marshalling  of assets and liabilities or  similar
     proceedings, or for the winding-up  or liquidation of its affairs, shall
     have been  entered against the Master Servicer  and such decree or order
     shall have  remained in force  undischarged, unbonded or unstayed  for a
     period  of 60 days;  or the Master  Servicer shall admit  in writing its
     inability to pay its debts generally as they become due, file a petition
     to  take  advantage  of  any  applicable  insolvency  or  reorganization
     statute,  make  an  assignment  for  the benefit  of  its  creditors  or
     voluntarily suspend payment of its obligations; or

            (v)  Any breach  by the  Master Servicer  of a  representation or
     warranty made in  Section 2.03,  which breach  materially and  adversely
     affects  the  interests  of the  Certificateholders  or  the Certificate
     Insurer and  continues unremedied  for  a period  of 30  days after  the
     giving of written notice  of such failure to the Master  Servicer by the
     Trustee, or to  the Master Servicer and  the Trustee by  the Certificate
     Insurer  or  Holders  of Certificates  evidencing  Percentage  Interests
     aggregating not less than 25%; or

           (vi)  The  failure of  the Seller  to deliver  the Assignments  of
     Mortgage as required pursuant to Section 2.01(a)(iii); or

          (vii)  (A)  On or  prior to  __________,  ____, the  Total Expected
     Losses equal or exceed ____% of the Cut-Off  Date Pool Principal Balance
     or (B) after __________, ____, the Total Expected Losses equal or exceed
     _____% of the Cut-Off Date Pool Principal Balance.

     (b)   then, and  in each and  every such  case, so long  as an  Event of
Default shall not have been remedied within the applicable  grace period, (x)
subject to  the succeeding  paragraph, with respect  solely to  clause (i)(A)
above, if such  Monthly Advance is not made  by 4:00 P.M., New  York time, on
the Business  Day following  written notice  to the  Master Servicer of  such
event the Trustee  shall terminate all of  the rights and obligations  of the
Master Servicer under this Agreement and the Designated  Subservicer if it so
elects and with the consent of the Certificate Insurer shall immediately make
such Monthly Advance  and assume, or if  such Subservicer does not  make such
election,  then the  Trustee, or  any other  successor servicer  appointed in
accordance with Section 8.02, shall immediately make such Monthly Advance and
assume, pursuant to Section  8.02, the duties of a successor  Master Servicer
and (y)  in the case of  (i)(B), (ii), (iii),  (iv), (v) and (vi)  above, the
Trustee shall, at the direction of the  Certificate Insurer or the Holders of
each   Class  of  Class   A  Certificates  evidencing   Percentage  Interests
aggregating not less than  51%, (with the consent of the Certificate Insurer,
so long as  no Certificate Insurer Default  exists), by notice then  given in
writing  to the Master  Servicer (and to  the Trustee if given  by Holders of
Certificates),  terminate all  of the  rights and  obligations of  the Master
Servicer as  servicer under this  Agreement.  Upon  the occurrence of  clause
(vii) above, the  Certificate Insurer may require that an audit of the Master
Servicer's servicing practices be performed, at the expense of the Seller, by
a Person selected  by the  Certificate Insurer.   The  Master Servicer  shall
promptly provide the  Certificate Insurer the written results  of such audit.
If, upon  being furnished  with the results  of such  audit, the  Certificate
Insurer reasonably concludes  that the Master Servicer's  servicing practices
have not been in  compliance with the servicing  standards set forth  herein,
the Certificate Insurer  may declare an Event  of Default and may  remove the
Master Servicer by giving written notice of such determination to the Seller,
the Master Servicer and  the Trustee.  Any such notice to the Master Servicer
shall  also be given  to each Rating  Agency, the Seller  and the Certificate
Insurer.   On or  after the  receipt by the  Master Servicer  of such written
notice, all authority and power of  the Master Servicer under this Agreement,
whether with respect to the Certificates or  the Mortgage Loans or otherwise,
shall  pass to and be  vested in the  Designated Subservicer if  it elects to
assume the  obligations of successor  Master Servicer hereunder  and provided
that an event of default under such Subservicing Agreement does not exist (or
has  been  waived,  with the  consent  of  the Certificate  Insurer)  and the
Certificate Insurer  consents to the  succession of the Designated  Master as
the successor  master servicer, or the Trustee, as  the case may be, pursuant
to and under  this Section; and,  without limitation, the  Trustee is  hereby
authorized  and empowered  to execute  and deliver, on  behalf of  the Master
Servicer, as attorney-in-fact  or otherwise, any and all  documents and other
instruments, and to  do or accomplish all  other acts or things  necessary or
appropriate to effect the purposes of such  notice of termination, whether to
complete the transfer and endorsement of each Mortgage Loan and related docu-
ments or otherwise.  The Master Servicer agrees to cooperate with the Trustee
in effecting the termination of the responsibilities and rights of the Master
Servicer hereunder, including, without limitation, the transfer to the Desig-
nated Subservicer or the Trustee, as the  case may be, for the administration
by it  of all  cash amounts  that shall  at the time  be held  by the  Master
Servicer  and to be deposited by  it in the Collection  Account, or that have
been deposited by the Master Servicer in the Collection Account or thereafter
received  by the  Master Servicer with  respect to  the Mortgage Loans.   All
reasonable costs and expenses (including attorneys' fees) incurred in connec-
tion with  transferring the Mortgage  Files to the successor  Master Servicer
and amending  this Agreement  to reflect such  succession as  Master Servicer
pursuant to this Section shall be paid by the predecessor Master Servicer (or
if  the  predecessor Master  Servicer  is  the  Trustee, the  initial  Master
Servicer) upon  presentation of reasonable  documentation of  such costs  and
expenses.

     Notwithstanding  the foregoing,  a delay  in  or failure  of performance
under Section 8.01(i)  for a  period of  ten Business Days  or under  Section
8.01(ii) for a period of 30 Business  Days, shall not constitute an Event  of
Default if  such delay or failure  could not be prevented by  the exercise of
reasonable diligence  by the Master  Servicer and such  delay or  failure was
caused by an act of  God or the public enemy, acts of  declared or undeclared
war, public disorder,  rebellion or sabotage, epidemics,  landslides, lightn-
ing, fire, hurricanes, earthquakes, floods  or similar causes.  The preceding
sentence shall not relieve the Master Servicer from using its best efforts to
perform its respective obligations in a timely manner  in accordance with the
terms of this Agreement and the Master Servicer shall provide the Trustee and
the Certificateholders with an Officers'  Certificate giving prompt notice of
such failure or delay by it, together with a description of its efforts to so
perform its  obligations.  The  Master Servicer shall immediately  notify the
Trustee in writing of any Events of Default.

     Section 8.02.  Trustee to Act; Appointment of Successor.  (a)  On and
                    ----------------------------------------
after the time the  Master Servicer receives a notice of termination pursuant
to Section 8.01  or 7.04, the Designated  Subservicer or the Trustee,  as the
case may be, shall be the successor in all respects to the Master Servicer in
its capacity as servicer under this Agreement and the transactions  set forth
or  provided for  herein and  shall be subject  to all  the responsibilities,
duties and liabilities  relating thereto placed on the Master Servicer by the
terms  and  provisions hereof  arising  on  and  after  its succession.    As
compensation therefor, such  successor Master Servicer  shall be entitled  to
such  compensation  as  the  Master  Servicer would  have  been  entitled  to
hereunder if no  such notice of termination had  been given.  Notwithstanding
the above, if the Designated Subservicer does not become the successor Master
Servicer and  (i) if  the Trustee  is unwilling  to act  as successor  Master
Servicer or  (ii) if  the Trustee is  legally unable so  to act,  the Trustee
shall appoint or petition a  court of competent jurisdiction to appoint,  any
established housing and home finance institution, bank or other mortgage loan
or home equity loan servicer having a net worth  of not less than $50,000,000
as the successor to the Master Servicer hereunder in the assumption of all or
any  part  of the  responsibilities,  duties  or  liabilities of  the  Master
Servicer hereunder; provided that any such successor Master Servicer shall
                    --------
be acceptable  to the  Certificate Insurer, as  evidenced by  the Certificate
Insurer's prior written consent which consent shall not be unreasonably 
withheld and provided, further, that the appointment of any such successor
             --------  -------
Master Servicer will not result in the qualification, reduction  or withdrawal
of the ratings  assigned to the Certificates by the  Rating Agencies.    
Pending appointment  of  a successor  to  the Master Servicer hereunder, unless
the Trustee is  prohibited by law from so  acting, the  Trustee  shall act in
such capacity as hereinabove provided.  In connection  with such  appointment
and assumption, the successor shall be entitled to receive compensation out
of payments on Mortgage Loans in an amount equal to the compensation  which the
Master Servicer would otherwise have received pursuant to Section 3.09 (or such
lesser compensation as the Trustee and  such successor  shall agree).   The  
appointment of a  successor Master  Servicer shall  not affect  any liability
of the  predecessor Master Servicer which may have arisen under this Agreement
prior to its termination as Master  Servicer to pay any deductible  under an 
insurance policy pursuant to Section 3.05  or to indemnify the  Trustee 
pursuant to Section  7.06), nor shall any successor  Master Servicer be liable
for any acts or  omissions of the predecessor Master Servicer or for any breach
by such Master  Servicer of any of its representations  or warranties contained
herein or in any related document or agreement.  The Trustee and such successor
shall take such action, consistent with  this Agreement, as shall be  necessary 
to effectuate any such succession.

     (b)  Any successor,  including the  Trustee, to the  Master Servicer  as
servicer shall during  the term of  its service as  servicer (i) continue  to
service and  administer the  Mortgage Loans for  the benefit  of Certificate-
holders and  the Certificate  Insurer, (ii)  maintain  in force  a policy  or
policies of insurance covering errors and omissions in the performance of its
obligations as  Master Servicer hereunder and  a Fidelity Bond in  respect of
its officers, employees and agents to the same extent as the  Master Servicer
is so required pursuant to Section 3.06.

     Section 8.03.  Waiver of Defaults.  The Certificate Insurer or the
                    ------------------
Majority Certificateholders with the consent of the Certificate  Insurer may,
on behalf of  all Certificateholders, waive any events  permitting removal of
the Master Servicer as servicer pursuant to this Article VIII, provided,
                                                               --------
however, that the Majority Certificateholders may not waive a default in
- -------
making a required  distribution on a Certificate  without the consent of  the
Holder of such Certificate.  Upon any waiver of a  past default, such default
shall cease to  exist and  any Event  of Default arising  therefrom shall  be
deemed to have  been remedied for every  purpose of this Agreement.   No such
waiver shall extend  to any subsequent or  other default or impair  any right
consequent thereto except to  the extent expressly so waived.   Notice of any
such waiver shall be given by the Trustee to the Rating Agencies.

     Section 8.04.  Notification to Certificateholders.  Upon any termination
                    ----------------------------------
or appointment of a successor to the Master Servicer pursuant to this Article
VIII or Section 7.04, the Trustee shall give prompt written notice thereof to
the Certificateholders at their respective addresses appearing in  the Certi-
ficate Register, the Certificate Insurer and each Rating Agency.

     Section 8.05.  Rights of the Certificate Insurer to Exercise Rights of
                    -------------------------------------------------------
Class A Certificateholders.  By accepting its Certificate, each Class A
- --------------------------
Certificateholder  agrees that unless  a Certificate Insurer  Default exists,
the Certificate Insurer  shall be deemed to be the Certificateholders for all
purposes (other than  with respect to payment on the  Certificates) and shall
have the right to exercise all rights of the Class A Certificateholders under
this  Agreement and  under  each Class  of Class  A Certificates  without any
further  consent  of  the  Class  A  Certificateholders,  including,  without
limitation:

     (a)  the  right  to  require the  Seller  to  repurchase  Mortgage Loans
pursuant to Section 2.02 or 2.04;

     (b)  the right to  give notices of breach or to terminate the rights and
obligations of the Master Servicer as  servicer pursuant to Section 8.01  and
to  consent to  or direct  waivers of  Master Servicer  defaults pursuant  to
Section 8.03;

     (c)  the  right  to  direct  the  actions  of  the  Trustee  during  the
continuance of a Master Servicer default pursuant to Sections 8.01 and 8.02;

     (d)  the  right to  institute proceedings  against  the Master  Servicer
pursuant to Section 8.01;

     (e)  the  right to  direct the  Trustee to  investigate  certain matters
pursuant to Section 9.02;

     (f)  the right to remove the Trustee pursuant to Section 9.07;

     (g)  the right  to direct  foreclosures upon the  failure of  the Master
Servicer to do so in accordance with this Agreement; and

     (h)  any    rights   or   remedies    expressly   given   the   Majority
Certificateholders.

In  addition, each Certificateholder agrees that unless a Certificate Insurer
Default exists, the  rights specifically enumerated in this  Agreement may be
exercised by  the Certificateholders only  with the prior written  consent of
the Certificate Insurer.

     Section 8.06.  Trustee to Act Solely with Consent of the Certificate
                    -----------------------------------------------------
Insurer.  Unless a Certificate Insurer Default exists, the Trustee shall not,
- -------
without   the  Certificate  Insurer's  consent  or  unless  directed  by  the
Certificate Insurer:

     (a)  terminate the  rights  and obligations  of the  Master Servicer  as
Master Servicer pursuant to Section 8.01;

     (b)  agree to any amendment pursuant to Article XI, provided, however,
                                                         --------  -------
that such consent shall not be unreasonably withheld; or

     (c)  undertake any litigation.

     The  Certificate Insurer  may, in  writing  and in  its sole  discretion
renounce all  or any of its  rights under Section  8.05, 8.06 or 8.07  or any
requirement for the Certificate Insurer's consent for any period of time.

     Section 8.07.  Mortgage Loans, Trust and Accounts Held for Benefit of
                    ------------------------------------------------------
the Certificate Insurer.  The Trustee shall hold the Trust and the Mortgage
- -----------------------
Files for the  benefit of the Certificateholders and  the Certificate Insurer
and all  references in this Agreement and in  the Certificates to the benefit
of  Holders of the  Certificates shall be  deemed to  include the Certificate
Insurer.  The  Trustee shall cooperate  in all reasonable  respects with  any
reasonable  request by  the Certificate  Insurer  for action  to preserve  or
enforce the Certificate  Insurer's rights or  interests under this  Agreement
and the Certificates  unless, as stated in an Opinion of Counsel addressed to
the  Trustee  and the  Certificate  Insurer, such  action is  adverse  to the
interests of the Certificateholders or  diminishes the rights of the Certifi-
cateholders or imposes additional burdens or restrictions on the Certificate-
holders.

     The Master Servicer hereby acknowledges and agrees that it shall service
the  Mortgage Loans for  the benefit  of the  Certificateholders and  for the
benefit of  the Certificate Insurer, and all  references in this Agreement to
the benefit of or actions on behalf of the Certificateholders shall be deemed
to include the Certificate Insurer.

     Section 8.08.  Certificate Insurer Default.  Notwithstanding anything
                    ---------------------------
elsewhere in this  Agreement or  in the  Certificates to the  contrary, if  a
Certificate Insurer Default exists, or  if and to the extent  the Certificate
Insurer has delivered its written  renunciation of its rights, the provisions
of this Article  VIII and all  other provisions of  this Agreement which  (a)
permit the Certificate Insurer to exercise rights of  the Certificateholders,
(b) restrict  the ability of  the Certificateholders, the Master  Servicer or
the Trustee  to  act  without the  consent  or approval  of  the  Certificate
Insurer, (c) provide that a particular act or thing must be acceptable to the
Certificate  Insurer,  (d)  permit  the  Certificate  Insurer to  direct  (or
otherwise to require) the actions of the  Trustee, the Master Servicer or the
Certificateholders, (e)  provide that any  action or omission taken  with the
consent,  approval  or authorization  of  the  Certificate Insurer  shall  be
authorized  hereunder or  shall not subject  the party taking  or omitting to
take such  action to  any liability  hereunder or  (f) which  have a  similar
effect, shall  be  of no  further  force and  effect  and the  Trustee  shall
administer the  Trust and  perform its obligations  hereunder solely  for the
benefit  of  the Holders  of  the Certificates.    Nothing  in the  foregoing
sentence, nor any  action taken pursuant thereto or  in compliance therewith,
shall be deemed  to have released the Certificate Insurer from any obligation
or liability it may have to any party or to the Certificateholders hereunder,
under  any  other  agreement,  instrument  or  document  (including,  without
limitation, the Certificate Insurance Policy) or under applicable law.


                                  ARTICLE IX

                                 The Trustee

     Section 9.01.  Duties of Trustee.  The Trustee, prior to the occurrence
                    -----------------
of an Event  of Default and after the  curing of all Events  of Default which
may have occurred,  undertakes to perform such duties and only such duties as
are specifically  set forth in  this Agreement.   If an Event of  Default has
occurred (which  has  not been  cured)  of which  a  Responsible Officer  has
knowledge, the Trustee shall exercise such of the rights and powers vested in
it by  this Agreement,  and use the  same degree of  care and skill  in their
exercise, as a  prudent person would exercise or use  under the circumstances
in the conduct of such person's own affairs.

     The  Trustee, upon receipt of all resolutions, certificates, statements,
opinions, reports,  documents, orders or  other instruments furnished  to the
Trustee  which are  specifically required  to  be furnished  pursuant to  any
provision of  this Agreement,  shall examine them  to determine  whether they
conform to the requirements of this Agreement; provided, however, that the
                                               --------  -------
Trustee shall not  be responsible  for the  accuracy or content  of any  such
resolution, certificate, statement, opinion, report, document, order or other
instrument.  If any such instrument is found not to  be in the form specified
in  this Agreement, on  its face, the  Trustee shall take  action as it deems
appropriate to have  the instrument corrected,  and if the instrument  is not
corrected to the Trustee's reasonable  satisfaction, the Trustee will provide
notice thereof to  the Certificate Insurer  and will, at  the expense of  the
Seller, which expense shall be reasonable  given the scope and nature of  the
required  action, take  such further  action as  directed by  the Certificate
Insurer.

     No provision of this Agreement shall be construed to relieve the Trustee
from liability for its own negligent action, its own negligent failure to act
or its own misconduct; provided, however, that:
                       --------  -------

            (i)  prior  to the occurrence of  an Event of  Default of which a
     Responsible  Officer of  the Trustee  shall  have actual  knowledge, and
     after the curing of all such Events  of Default which may have occurred,
     the duties and obligations of the Trustee  shall be determined solely by
     the  express provisions  of this  Agreement,  the Trustee  shall not  be
     liable except for the performance of such duties and obligations as  are
     specifically  set  forth  in this  Agreement,  no  implied  covenants or
     obligations shall be  read into this Agreement against  the Trustee and,
     in the absence of bad faith on the part of the Trustee, the Trustee  may
     conclusively rely, as to the truth of the statements and the correctness
     of the  opinions expressed  therein, upon any  certificates or  opinions
     furnished  to the  Trustee and  conforming to  the requirements  of this
     Agreement;

           (ii)  the Trustee shall  not be personally liable for  an error of
     judgment made  in good faith  by a Responsible  Officer of  the Trustee,
     unless it shall be proved that the Trustee was negligent in ascertaining
     or investigating the facts related thereto;

          (iii)  the Trustee shall  not be personally liable with  respect to
     any action taken, suffered or omitted to be taken by it in good faith in
     accordance with the  consent or direction of the  Certificate Insurer or
     in  accordance with the direction of the Holders of Class A Certificates
     evidencing Percentage Interests  aggregating not less than 51% (with the
     consent of  the Certificate Insurer,  so long as no  Certificate Insurer
     Default exists) relating to the time, method and place of conducting any
     proceeding for  any remedy  available to the  Trustee, or  exercising or
     omitting  to exercise  any trust  or power  conferred upon  the Trustee,
     under this Agreement; and

           (iv)  the  Trustee shall  not  be charged  with  knowledge of  any
     failure  by the Master  Servicer to comply  with the  obligations of the
     Master  Servicer referred  to in clauses  (i) and  (ii) of  Section 8.01
     unless  a Responsible  Officer of  the  Trustee at  the Corporate  Trust
     Office obtains actual knowledge of  such failure or the Trustee receives
     written notice of such failure from the Master Servicer, the Certificate
     Insurer  or the  Holders of  Class A Certificates  evidencing Percentage
     Interests aggregating not less than 51%.

     The Trustee  shall not be  required to expend or  risk its own  funds or
otherwise  incur financial liability in the performance  of any of its duties
hereunder, or in  the exercise of any  of its rights  or powers, if there  is
reasonable ground for believing that the repayment of  such funds or adequate
indemnity against such risk or liability is not reasonably assured to it, and
none of the provisions contained in this Agreement shall in any event require
the Trustee to perform, or be  responsible for the manner of performance  of,
any of  the obligations of the  Master Servicer under this  Agreement, except
during such time, if  any, as the Trustee shall  be the successor to, and  be
vested with the rights, duties, powers and privileges of, the Master Servicer
in accordance with the terms of this Agreement.

     Subject to the  other provisions of this Agreement  and without limiting
the generality of this Section, the Trustee  shall have no duty (A) to see to
the payment or discharge of any tax, assessment, or other governmental charge
or any  lien or encumbrance of  any kind owing  with respect to,  assessed or
levied against, any part of the Trust from funds available in  the Collection
Account  or  (B)  to  confirm  or  verify  the contents  of  any  reports  or
certificates of the Master Servicer delivered to the Trustee pursuant to this
Agreement believed  by the Trustee to be  genuine and to have  been signed or
presented by the proper party or parties.

     Section 9.02.  Certain Matters Affecting the Trustee.  (a)  Except as
                    -------------------------------------
otherwise provided in Section 9.01:

            (i)  the  Trustee  may  request  and  rely  upon,  and  shall  be
     protected  in acting  or  refraining from  acting upon,  any resolution,
     Officer's Certificate, certificate of auditors or any other certificate,
     statement, instrument, opinion, report, notice, request, consent, order,
     appraisal, bond or other paper or document  reasonably believed by it to
     be genuine and to  have been signed or presented by  the proper party or
     parties;

           (ii)  the Trustee may consult with  counsel and any written advice
     of such counsel  or any Opinion  of Counsel shall  be full and  complete
     authorization and protection in respect  of any action taken or suffered
     or  omitted by it  hereunder in good  faith and in  accordance with such
     advice or Opinion of Counsel;

          (iii)  the Trustee shall be under  no obligation to exercise any of
     the rights or  powers vested in it  by this Agreement, or  to institute,
     conduct or defend any litigation hereunder or in relation hereto, at the
     request,  order or  direction of  any of  the Certificateholders  or the
     Certificate  Insurer,  pursuant  to the  provisions  of  this Agreement,
     unless such  Certificateholders or  the Certificate  Insurer shall  have
     offered  to the  Trustee reasonable  security  or indemnity  against the
     costs,  expenses  and liabilities  which  may  be  incurred  therein  or
     thereby;  the right  of the  Trustee  to perform  any discretionary  act
     enumerated in  this Agreement shall not be construed  as a duty, and the
     Trustee shall not be answerable for other than its negligence or willful
     misconduct in the performance of  any such act; nothing contained herein
     shall,  however,  relieve  the  Trustee  of  the obligations,  upon  the
     occurrence of an Event of Default (which  has not been cured) of which a
     Responsible Officer has actual knowledge, to exercise such of the rights
     and powers vested in it by this Agreement, and to use the same degree of
     care and skill in  their exercise as a prudent person  would exercise or
     use under the circumstances in the conduct of such person's own affairs;

           (iv)  the Trustee shall  not be personally  liable for any  action
     taken, suffered or omitted  by it in good faith and believed by it to be
     authorized or within  the discretion or rights or  powers conferred upon
     it by this Agreement;

            (v)  prior to the occurrence of an Event of Default and after the
     curing  of all Events  of Default which  may have occurred,  the Trustee
     shall not be bound to make  any investigation into the facts or  matters
     stated in any  resolution, certificate, statement,  instrument, opinion,
     report,  notice, request, consent, order,  approval, bond or other paper
     or  documents, unless requested  in writing to do  so by the Certificate
     Insurer  or  Holders  of  Certificates  evidencing Percentage  Interests
     aggregating  not less  than 51%  (with  the consent  of the  Certificate
     Insurer, so long as no Certificate Insurer Default exists); provided,
                                                                 --------
however, that if the payment within a reasonable time to the Trustee of the
- -------
costs, expenses  or liabilities likely to be incurred  by it in the making of
such investigation  is, in the opinion of the Trustee, not reasonably assured
to the Trustee by the security afforded to it by the terms of this Agreement,
the Trustee  may require reasonable  indemnity against such cost,  expense or
liability as a condition to such proceeding.  The reasonable expense of every
such  examination shall be  paid by the  Master Servicer  or, if paid  by the
Trustee, shall be reimbursed by the Master Servicer upon demand.   Nothing in
this clause (v) shall derogate from the  obligation of the Master Servicer to
observe  any applicable law  prohibiting disclosure of  information regarding
the Mortgagors;

           (vi)  the   Trustee  shall  not  be  accountable,  shall  have  no
     liability  and makes  no  representation  as to  any  acts or  omissions
     hereunder of the Master  Servicer until such time as the  Trustee may be
     required to act as Master Servicer pursuant to Section 8.02;

          (vii)  the  Trustee  may  execute  any  of  the  trusts  or  powers
     hereunder  or perform  any duties  hereunder  either directly  or by  or
     through agents or attorneys or a custodian;

         (viii)  the Trustee shall not be required to give any bond or surety
     in respect of  the execution of the  Trust created hereby or  the powers
     granted here; and

           (ix)  The right  of the Trustee  to perform any  discretionary act
     enumerated in this Agreement  shall not be construed as a  duty, and the
     Trustee shall not be answerable for other than its negligence or willful
     misconduct in the performance of such act.

     (b)  It is  intended that the  Trust formed hereunder  shall constitute,
and that the affairs of the Trust shall  be conducted so as to qualify it as,
a REMIC  as defined  in and  in accordance  with the  REMIC  Provisions.   In
furtherance of such intention, the Trustee covenants and agrees that it shall
act as agent (and the Trustee is hereby appointed to act as agent) and as Tax
Matters Person on behalf of the REMIC, and that in such capacities, it shall:

            (i)  prepare, sign and  file, or cause to be  prepared and filed,
     in  a timely  manner, a  U.S.  Real Estate  Mortgage Investment  Conduit
     Income Tax Return  (Form 1066) and any  other Tax Return required  to be
     filed by the Trust,  using a calendar year as  the taxable year for  the
     Trust;

           (ii)  make, or cause  to be made,  an election,  on behalf of  the
     Trust,  to be treated as a REMIC on  the federal tax return of the Trust
     for its first taxable year;

          (iii)  prepare and forward, or cause to  be prepared and forwarded,
     to the Master Servicer, the Certificateholders and the  Internal Revenue
     Service  and  any  other  relevant  governmental  taxing  authority  all
     information returns or  reports as and  when required to be  provided to
     them in accordance with the REMIC Provisions;

           (iv)  to the extent  that the affairs of the Trust  are within its
     control,  conduct  such affairs  of  the  Trust at  all  times  that any
     Certificates  are outstanding so as to  maintain the status of the Trust
     as a REMIC under the REMIC Provisions and any other applicable  federal,
     state and local laws, including, without limitation, information reports
     relating to  "original issue  discount," as defined  in the  Code, based
     upon ___% of the Prepayment Assumption and calculated by using the issue
     price of the Certificates;

            (v)  not knowingly or  intentionally take any  action or omit  to
     take any action  that would cause the termination of the REMIC status of
     the Trust;

           (vi)  pay  the amount  of any  and  all federal,  state and  local
     taxes, prohibited  transaction taxes as  defined in Section 860F  of the
     Code, other than any amount due as  a result of a transfer or  attempted
     or purported transfer in violation of Section 6.02, imposed on the Trust
     when and as the same shall be due and payable (but such obligation shall
     not prevent the Trustee or  any other appropriate Person from contesting
     any  such tax  in  appropriate  proceedings and  shall  not prevent  the
     Trustee  from withholding  payment of  such  tax, if  permitted by  law,
     pending the outcome of such proceedings).  The Trustee shall be entitled
     to reimbursement in accordance with Section 2.13;

          (vii)  ensure that any  such returns or reports filed  on behalf of
     the  Trust by  the  Trustee  are properly  executed  by the  appropriate
     person;

         (viii)  represent  the  Trust  in  any  administrative  or  judicial
     proceedings  relating to  an examination  or audit  by any  governmental
     taxing authority, request an administrative adjustment as to any taxable
     year of the Trust, enter  into settlement agreements with any government
     taxing agency, extend any statute of limitations relating to any item of
     the Trust and otherwise act  on behalf of the  Trust in relation to  any
     tax matter involving the Trust;

           (ix)  as   provided   in  Section   6.02(d)(vi),   make  available
     information  necessary for  the computation  of any  tax imposed  (1) on
     transferors of residual interests to  transferees that are not Permitted
     Transferees or  (2) on  pass-through entities any  interest in  which is
     held  by an  entity which is  not a  Permitted Transferee.   The Trustee
     covenants and  agrees that  it will sign,  as Trustee,  any and  all Tax
     Returns  required  to  be  filed  by the  Trust.    Notwithstanding  the
     foregoing,  at such  time as  the Trustee  becomes the  successor Master
     Servicer,  the  holder  of  the   largest  percentage  of  the  Class  R
     Certificates shall serve  as Tax Matters  Person until  such time as  an
     entity is appointed to succeed the Trustee as Master Servicer;

            (x)  make available  to the  Internal Revenue  Service and  those
     Persons  specified by the REMIC Provisions  all information necessary to
     compute any tax  imposed (A) as a result of the Transfer of an Ownership
     Interest in a Class R  Certificate to any Person who is  not a Permitted
     Transferee, including the information described in Treasury  regulations
     sections 1.860D-1(b)(5) and  1.860E-2(a)(5) with respect to  the "excess
     inclusions" of  such Class  R Certificate  and (B)  as a  result of  any
     regulated investment company, real estate investment trust, common trust
     fund,  partnership, trust, estate  or organization described  in Section
     1381  of  the  Code  that holds  an  Ownership  Interest  in  a Class  R
     Certificate having as among  its record holders  at any time any  Person
     that  is  not  a  Permitted Transferee.    Reasonable  compensation  for
     providing such information may be accepted by the Trustee;

           (xi)  pay   out  of   its  own   funds,   without  any   right  of
     reimbursement, any and all tax-related expenses of the Trust (including,
     but not limited to,  tax return preparation and filing  expenses and any
     professional fees or expenses related to audits or any administrative or
     judicial proceedings with respect to the Trust that involve the Internal
     Revenue Service or state tax authorities), other than (A) the expense of
     obtaining any Opinion of Counsel  required pursuant to Sections 2.06(d),
     2.13(f),  3.01(j), 9.02(b)  and 10.02,  (B) any  expenses for  which the
     Trustee is  otherwise indemnified pursuant  to Section  9.05, (C)  taxes
     except as  specified herein, and  (D) any professional fees  or expenses
     related to audits or any  administrative or judicial proceedings that do
     not result from any breach of the Trustee's duties hereunder,; and

          (xii)  Upon filing with  the Internal Revenue Service,  the Trustee
     shall furnish to the Holders of  the Class R Certificates the Form  1066
     and each Form 1066Q for the REMIC and shall respond promptly  to written
     requests made not more frequently than quarterly  by any Holder of Class
     R Certificates with respect to the following matters:

               (1)  The original projected principal and interest  cash flows
          on the Closing Date on each class of regular and residual interests
          created hereunder and on the  Mortgage Loans, based  on ___% of the
          Prepayment Assumption;

               (2)  The projected remaining principal and interest cash flows
          as of the end of any calendar quarter with respect to each class of
          regular and residual  interests created hereunder and  the Mortgage
          Loans, based on ___% of the Prepayment Assumption;

               (3)  The   Prepayment  Assumption   and   any  interest   rate
          assumptions   used  in  determining  the  projected  principal  and
          interest cash flows described above;

               (4)  The  original issue  discount  (or, in  the  case of  the
          Mortgage  Loans, market discount)  or premium accrued  or amortized
          through the end of such calendar quarter with respect to each class
          of regular or residual interests created hereunder and with respect
          to  the  Mortgage Loans,  together  with  each  constant  yield  to
          maturity used in computing the same;

               (5)  The  treatment of  losses realized  with  respect to  the
          Mortgage  Loans   or  the  regular  interests   created  hereunder,
          including the timing and amount of any cancellation of indebtedness
          income of the  REMIC with respect to such regular  interests or bad
          debt deductions claims with respect to the Mortgage Loans;

               (6)  The amount and timing of any non-interest expenses of the
          REMIC; and

               (7)  Any taxes  (including penalties and  interest) imposed on
          the  REMIC, including,  without  limitation,  taxes on  "prohibited
          transactions,"  "contribution"  or  "net  income  from  foreclosure
          property" or state or local income or franchise taxes.

          The Trustee  shall have no  obligation to perform pursuant  to this
     Section 902(b)(xii) if  the information required to perform hereunder is
     not provided to it.

         (xiii)  Following the Closing Date, and except as otherwise provided
     in   this  Agreement,  the  Trustee   shall  not  knowingly  accept  any
     contribution of assets  to the Trust unless it shall  have been provided
     with an  Opinion of Counsel at the expense  of the party delivering such
     assets  acceptable to it and the  Certificate Insurer to the effect that
     the inclusion of  such assets in the REMIC  will not cause the  REMIC to
     fail to  qualify  as a  REMIC  at any  time  that any  Certificates  are
     outstanding  or  subject  to the  Trust  to  any  tax  under  the  REMIC
     Provisions or  other applicable provisions  of federal, state  and local
     law or ordinances.

          (xiv)  The Trustee agrees  to indemnify the Trust,  the Certificate
     Insurer  and the  Master Servicer  for any  taxes and  costs, including,
     without  limitation,  any  reasonable  attorneys'  fees  imposed  on  or
     incurred by the  Trust, the Certificate Insurer or  the Master Servicer,
     as a result of a negligent or willful breach of the  Trustee's covenants
     set forth in this Section.

     Unless otherwise  specified,  any costs  and  expenses incurred  by  the
Trustee pursuant to the Section 9.02 shall not be reimbursable to it pursuant
to Section 9.05.

     Section 9.03.  Trustee Not Liable for Certificates or Mortgage Loans. 
                    -----------------------------------------------------
The  recitals  contained herein  and  in  the  Certificates (other  than  the
authentication of the  Trustee on  the Certificates)  shall be  taken as  the
statements  of the Seller, and the  Trustee assumes no responsibility for the
correctness of  the same.   The Trustee  makes no  representations as  to the
validity or  sufficiency of this Agreement or of the Certificates (other than
the signature and authentication  of the Trustee on  the Certificates) or  of
any Mortgage Loan or related document.  The Trustee shall not  be accountable
for the use or application by the Master Servicer or for the use or  applica-
tion  of any funds  paid to the  Master Servicer  in respect of  the Mortgage
Loans or deposited in or withdrawn from the Collection Account by  the Master
Servicer.  The Trustee shall at no  time have any responsibility or liability
for  or with  respect to  the legality,  validity and  enforceability of  any
Mortgage or any Mortgage Loan, or the perfection and priority of any Mortgage
or  the  maintenance of  any such  perfection  and priority,  or for  or with
respect to  the  sufficiency of  the Trust  or its  ability  to generate  the
payments  to be  distributed  to  Certificateholders  under  this  Agreement,
including, without limitation: the existence, condition and ownership of  any
Mortgaged Property;  the existence and enforceability of any hazard insurance
thereon (other  than  the Trustee  as Master  Servicer if  the Trustee  shall
assume the  duties of  the  Master Servicer  pursuant to  Section 8.02);  the
validity of  the assignment  of any Mortgage  Loan to  the Trustee or  of any
intervening  assignment; the completeness  of any Mortgage  Loan; the perfor-
mance or enforcement of  any Mortgage Loan (other than the  Trustee as Master
Servicer if the Trustee  shall assume the duties of Master  Servicer pursuant
to Section 8.02);  the compliance by the  Seller or the Master  Servicer with
any warranty or representation  made under this  Agreement or in any  related
document or the  accuracy of any such warranty or representation prior to the
Trustee's receipt of notice or other discovery of any noncompliance therewith
or any breach thereof; any investment of monies by or at the direction of the
Master Servicer in  Eligible Investments or any loss  resulting therefrom, it
being  understood that  the Trustee  shall remain  responsible for  any Trust
property that it may  hold in its individual capacity; the  acts or omissions
of any of the  Master Servicer (other than the Trustee  as Master Servicer if
the Trustee  shall assume the duties  of Master Servicer pursuant  to Section
8.02), any Subservicer  or any Mortgagor; any  action of the Master  Servicer
(other than  if the Trustee  shall assume the  duties of the  Master Servicer
pursuant  to Section  8.02), or  any  Subservicer taken  in the  name  of the
Trustee; the failure  of the  Master Servicer  or any Subservicer  to act  or
perform  any duties required of it as agent  of the Trustee hereunder; or any
action by the Trustee taken at the instruction of the Master  Servicer (other
than if the Trustee  shall assume the duties of the  Master Servicer pursuant
to Section 8.02); provided, however, that the foregoing shall not relieve the
                  --------  -------
Trustee  of  its obligation  to  perform  its  duties under  this  Agreement,
including,  without limitation,  the Trustee's  duty to  review the  Mortgage
Files pursuant to Section 2.01.  The Trustee shall have no responsibility for
filing any  financing or continuation  statement in any public  office at any
time  or to  otherwise perfect  or  maintain the  perfection of  any security
interest or lien granted to it hereunder.

     Section 9.04.  Trustee May Own Certificates.  The Trustee in its
                    ----------------------------
individual or any other capacity may become  the owner or pledgee of Certifi-
cates with  the same rights as it  would have if it were  not Trustee and may
transact  any  banking and  trust  business  with the  Seller  or the  Master
Servicer.

     Section 9.05.  Seller to Pay Trustee Fees and Expenses.  The Trustee
                    ---------------------------------------
shall be entitled to receive the Trustee  Fee for each Loan Group pursuant to
Section 5.01(a)(i)(1)  and  5.01(a)(ii)(1),  and  the  Seller  shall  pay  or
reimburse, the  Trustee upon  its request for  all reasonable  expenses, dis-
bursements  and advances incurred  or made by the  Trustee in accordance with
any   of  the  provisions   of  this  Agreement   (including  the  reasonable
compensation and  the expenses and  disbursements of its  counsel and of  all
persons not regularly in its employ) except any such expense, disbursement or
advance as may arise from its negligence, willful misfeasance or bad faith or
which is the  responsibility of Certificateholders  hereunder.  In  addition,
the Seller  covenants and agrees  to indemnify the Trustee  and its officers,
directors, employees and  agents from, and hold it  harmless against, any and
all  losses,  liabilities,  damages,  claims  or  expenses  (i)  incurred  in
connection with any legal action or relating to this Agreement, the Insurance
Agreement  or the  Certificates, other  than any  loss, liability  or expense
incurred  by reason of  willful misfeasance, bad  faith or  negligence of the
Trustee in  the  performance of  its duties  hereunder or  by  reason of  the
Trustee's  reckless  disregard   of  obligations  and  duties   hereunder  or
(ii) resulting from any  error in any tax  or information return  prepared by
the  Master  Servicer.    This  Section shall  survive  termination  of  this
Agreement or the resignation or removal of any Trustee hereunder.

     Section 9.06.  Eligibility Requirements for Trustee.  The Trustee
                    ------------------------------------
hereunder  shall at all times be a  corporation duly incorporated and validly
existing under the laws of the United States of America or any state thereof,
authorized  under  such laws  to  exercise  corporate  trust powers,  have  a
combined capital and surplus of at least $50,000,000 and a  minimum long-term
debt  rating of  "Baa3" by  Moody's  and "BBB-"  by S&P,  and  be subject  to
supervision  or  examination  by  federal   or  state  authority.    If  such
corporation publishes  reports of condition  at least annually,   pursuant to
law  or  to  the  requirements  of the  aforesaid  supervising  or  examining
authority, then  for the purposes  of this Section, the  combined capital and
surplus of such  corporation shall be deemed  to be its combined  capital and
surplus as  set forth in  its most recent  report of condition  so published.
The principal office of the Trustee (other than the initial Trustee) shall be
in a state with respect to which an Opinion of Counsel has been delivered  to
such Trustee at the time such Trustee is appointed Trustee to the effect that
the Trust will not be a taxable entity under the laws of such state.  In case
at any time the  Trustee shall cease  to be eligible  in accordance with  the
provisions  of this  Section, the  Trustee  shall resign  immediately in  the
manner and with the effect specified in Section 9.07.

     Section 9.07.  Resignation or Removal of Trustee.  The Trustee may at
                    ---------------------------------
any time resign  and be discharged from  the trusts hereby created  by giving
written notice  thereof to the  Seller, the Master Servicer,  the Certificate
Insurer and each  Rating Agency.  Upon receiving such  notice of resignation,
the Seller shall promptly appoint a successor Trustee (approved in writing by
the Certificate  Insurer, so long as such  approval shall not be unreasonably
withheld)  by  written  instrument,  copies  of  which  instrument  shall  be
delivered to the resigning Trustee, the successor Trustee; provided, however,
                                                           --------  -------
that  any  such successor  Trustee  shall  be subject  to  the  prior written
approval of the Master Servicer.  If  no successor Trustee shall have been so
appointed and having accepted appointment within 30 days after the giving  of
such notice of resignation, the  resigning Trustee may petition any  court of
competent jurisdiction for the appointment of a successor Trustee.

     If at any time the Trustee shall cease to be eligible in accordance with
the provisions of Section 9.06 and shall fail to resign after written request
therefor by the  Seller, with the consent of the Certificate Insurer (so long
as no Certificate Insurer Default exists)  or the Certificate Insurer, or  if
at any time the Trustee shall be legally unable to act, or  shall be adjudged
a bankrupt  or insolvent, or  a receiver of  the Trustee  or of its  property
shall be appointed, or any public officer shall take charge or control of the
Trustee or  of its  property or affairs  for the  purpose of  rehabilitation,
conservation  or liquidation,  then the  Seller, the  Master Servicer  or the
Certificate  Insurer  may remove  the Trustee.    If the  Seller,  the Master
Servicer or the  Certificate Insurer removes the Trustee  under the authority
of the  immediately preceding sentence,  the Seller shall promptly  appoint a
successor Trustee (approved in writing by the Certificate Insurer, so long as
such approval is not unreasonably  withheld) by written instrument, copies of
which  instrument  shall  be  delivered  to the  resigning  Trustee  and  the
successor Trustee.

     The Holders of Certificates evidencing  Percentage Interests aggregating
at least 51% may, with the prior written consent of the  Certificate Insurer,
so long as  no Certificate  Insurer Default  exists, at any  time remove  the
Trustee  by  written  instrument  or  instruments  delivered  to  the  Master
Servicer, the Seller and the Trustee; shall thereupon use its best efforts to
appoint a successor trustee in accordance with this Section.

     Any resignation or removal of the Trustee and appointment of a successor
Trustee pursuant to  any of the provisions  of this Section shall  not become
effective  until  acceptance  of  appointment  by  the  successor Trustee  as
provided in Section 9.08.

     Notwithstanding anything to the contrary contained herein, so long as no
Certificate  Insurer Default  exists, the Trustee  may not be  removed by the
Seller or  the Certificateholders  without the prior  written consent  of the
Certificate Insurer, which consent shall not be unreasonably withheld.

     Section 9.08.  Successor Trustee.  Any successor Trustee appointed as
                    -----------------
provided  in Section  9.07  shall  execute, acknowledge  and  deliver to  the
Seller,  the  Master  Servicer  and   to  its  predecessor  Trustee  and  the
Certificate Insurer an  instrument accepting such appointment  hereunder, and
thereupon the resignation or removal  of the predecessor Trustee shall become
effective  and such  successor  Trustee,  without any  further  act, deed  or
conveyance, shall become fully vested with all the rights, powers, duties and
obligations of its  predecessor hereunder, with like effect  as if originally
named  as Trustee.    The Seller,  the Master  Servicer  and the  predecessor
Trustee shall execute and deliver  such instruments and do such other  things
as may reasonably be required for fully and certainly vesting  and confirming
in the successor Trustee all such rights, powers, duties and obligations.

     No  successor  Trustee  shall  accept appointment  as  provided  in this
Section unless at the time of such acceptance such successor Trustee shall be
eligible under the provisions of Section 9.06.

     Upon acceptance  of appointment  by a successor  Trustee as  provided in
this Section, the Master Servicer shall mail notice of the succession of such
Trustee hereunder to all Holders of  Certificates at their addresses as shown
in  the  Certificate Register  and  to each  Rating  Agency.   If  the Master
Servicer  fails  to mail  such  notice within  30  days  after acceptance  of
appointment by the successor Trustee,  the successor Trustee shall cause such
notice to be mailed at the expense of the Master Servicer.

     Notwithstanding anything to the contrary contained herein, so long as no
Certificate Insurer Default exists, the appointment of any successor  Trustee
pursuant  to any  provision of this  Agreement will  be subject to  the prior
written  consent of  the  Certificate  Insurer, which  consent  shall not  be
unreasonably withheld.

     Section 9.09.  Merger or Consolidation of Trustee.  Any corporation into
                    ----------------------------------
which the  Trustee  may  be merged  or  converted or  with  which it  may  be
consolidated,  or any corporation  resulting from  any merger,  conversion or
consolidation  to which  the Trustee  shall be  a party,  or any  corporation
succeeding  to the  business of the  Trustee, shall  be the successor  of the
Trustee  hereunder, provided  such corporation  shall be  eligible under  the
provisions of Section 9.06,  without the execution or filing of  any paper or
any further act on the part of any of the parties hereto.

     Section 9.10.  Appointment of Co-Trustee or Separate Trustee. 
                    ---------------------------------------------
Notwithstanding any other provisions of this Agreement, at any time,  for the
purpose  of meeting any legal  requirements of any  jurisdiction in which any
part of the Trust or any Mortgaged  Property may at the time be located,  the
Seller and the Trustee acting jointly shall have the power and  shall execute
and deliver all  instruments to appoint one  or more Persons approved  by the
Trustee  and the  Certificate Insurer  to act  as co-trustee  or co-trustees,
jointly with the Trustee, or separate trustee or separate trustees, of all or
any part  of  the Trust,  and to  vest in  such  Person or  Persons, in  such
capacity and for  the benefit  of the Certificateholders,  such title to  the
Trust, or  any part  thereof, and, subject  to the  other provisions  of this
Section, such powers,  duties, obligations, rights and trusts  as the Trustee
may consider necessary or desirable.  Any such co-trustee or separate trustee
shall be subject  to the written approval  of the Seller and  the Certificate
Insurer,  so  long  as  no  Certificate  Insurer  Default  exists.    If  the
Certificate Insurer shall not have responded within 15 days after the receipt
by it  of a request for approval  pursuant to this Section  9.10, the Trustee
alone shall have  the power to make such appointment.  No co-trustee or sepa-
rate trustee hereunder  shall be required to meet the terms of eligibility as
a successor trustee under Section 9.06 and no notice to Certificateholders of
the appointment of any co-trustee or separate trustee shall be required under
Section 9.08.  The Seller shall be responsible for the fees of any co-trustee
or separate trustee appointed hereunder.

     Every separate trustee and co-trustee  shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

            (i)  all  rights,  powers, duties  and  obligations  conferred or
     imposed  upon  the  Trustee  shall  be conferred  or  imposed  upon  and
     exercised  or performed  by the  Trustee  and such  separate trustee  or
     co-trustee jointly  (it being understood  that such separate  trustee or
     co-trustee  is not  authorized  to act  separately  without the  Trustee
     joining in  such act), except  to the extent  that under any  law of any
     jurisdiction  in which any  particular act or  acts are  to be performed
     (whether as  Trustee hereunder  or as successor  to the  Master Servicer
     hereunder),  the Trustee shall be  incompetent or unqualified to perform
     such  act  or acts,  in  which  event such  rights,  powers, duties  and
     obligations (including the holding of title  to the Trust or any portion
     thereof  in  any such  jurisdiction)  shall be  exercised  and performed
     singly  by  such separate  trustee  or  co-trustee,  but solely  at  the
     direction of the Trustee;

           (ii)  no  trustee hereunder  shall be  held  personally liable  by
     reason of any act or omission of any other trustee hereunder; and

          (iii)  the Trustee, with the consent of the Certificate Insurer, so
     long as no  Certificate Insurer Default exists,  may at any  time accept
     the resignation of or remove any separate trustee or co-trustee.

     Any  notice, request  or  other writing  given to  the Trustee  shall be
deemed to  have  been  given  to  each of  the  then  separate  trustees  and
co-trustees, as effectively  as if given to  each of them.   Every instrument
appointing any separate  trustee or co-trustee shall refer  to this Agreement
and the conditions of this Article IX.  Each separate trustee and co-trustee,
upon its acceptance of the trusts conferred, shall be vested with the estates
or property specified  in its instrument of appointment,  either jointly with
the Trustee or  separately, as may be  provided therein,  subject to  all the
provisions of this Agreement, specifically including every  provision of this
Agreement  relating  to  the  conduct  of, affecting  the  liability  of,  or
affording protection to, the  Trustee.  Every such instrument shall  be filed
with the  Trustee and  a copy thereof  given to  the Seller,  the Certificate
Insurer and the Master Servicer.

     Any  separate trustee  or co-trustee  may, at  any time,  constitute the
Trustee, its agent or attorney-in-fact, with full power and authority, to the
extent not prohibited by  law, to do  any lawful act under  or in respect  of
this  Agreement on its  behalf and in its  name.  If  any separate trustee or
co-trustee shall die, become  incapable of acting, resign or  be removed, all
of its estates,  properties, rights, remedies and trusts shall vest in and be
exercised  by the  Trustee,  to  the extent  permitted  by  law, without  the
appointment of a new or successor Trustee.

     Section 9.11.  Limitation of Liability.  The Certificates are executed
                    -----------------------
by the Trustee, not in  its individual capacity but solely as Trustee  of the
Trust, in the exercise of the powers and authority conferred and vested in it
by this Agreement.  Each of the undertakings and agreements made on  the part
of the  Trustee in the Certificates  is made and  intended not as  a personal
undertaking or  agreement by  the Trustee but  is made  and intended  for the
purpose of binding only the Trust.

     Section 9.12.  Trustee May Enforce Claims Without Possession of
                    ------------------------------------------------
Certificates; Inspection.  (a)  All rights of action and claims under this
- ------------------------
Agreement  or the Certificates may be prosecuted  and enforced by the Trustee
without the possession  of any of the Certificates or  the production thereof
in any  proceeding relating  thereto, and such  proceeding instituted  by the
Trustee shall be brought in its own name or in its capacity  as Trustee.  Any
recovery of judgment shall, after provision for the payment of the reasonable
compensation,  expenses, disbursement and advances of the Trustee, its agents
and counsel,  be for the  ratable benefit  of the Certificateholders  and the
Certificate Insurer in respect of which such judgment has been recovered.

     (b)  The  Trustee  shall afford  the  Seller, the  Master  Servicer, the
Certificate  Insurer and each Certificateholder upon reasonable notice during
normal business hours,  access to  all records maintained  by the Trustee  in
respect  of its  duties  hereunder  and access  to  officers  of the  Trustee
responsible  for performing  such duties.   Upon  request, the  Trustee shall
furnish  the Seller,  the Master  Servicer, the  Certificate Insurer  and any
requesting Certificateholder with  its most recent financial statements.  The
Trustee  shall cooperate  fully with  the  Seller, the  Master Servicer,  the
Certificate  Insurer and such  Certificateholder and shall  make available to
the  Seller,  the   Master  Servicer,  the   Certificate  Insurer  and   such
Certificateholder for review and copying  such books, documents or records as
may be requested with respect to the Trustee's duties hereunder.  The Seller,
the Master Servicer, the Certificate Insurer and the Certificateholders shall
not have any responsibility or liability for any action or failure  to act by
the Trustee and are not obligated to supervise the performance of the Trustee
under this Agreement or otherwise.

     Section 9.13.  Suits for Enforcement.  In case an Event of Default or
                    ---------------------
other default by  the Master Servicer or the Seller hereunder shall occur and
be continuing, the  Trustee, in its  discretion, may  proceed to protect  and
enforce  its  rights  and  the   rights  of  the  Certificateholders  or  the
Certificate Insurer under  this Agreement by a suit,  action or proceeding in
equity or at  law or otherwise, whether  for the specific performance  of any
covenant or agreement contained in this Agreement  or in aid of the execution
of  any power granted in  this Agreement or for the  enforcement of any other
legal, equitable or other remedy,  as the Trustee, being advised by  counsel,
shall deem most  effectual to protect  and enforce any  of the rights of  the
Trustee, the Certificateholders and the Certificate Insurer.


                                  ARTICLE X

                                 Termination

     Section 10.01.  Termination.  (a)  The respective obligations and
                     -----------
responsibilities of the  Seller, the Master Servicer and  the Trustee created
hereby (other than the obligation of the Trustee to make certain  payments to
Certificateholders after the  final Distribution Date  and the obligation  of
the Master Servicer to send certain  notices as hereinafter set forth)  shall
terminate upon notice to  the Trustee of the later of (A)  payment in full of
all amounts owing  to the Certificate Insurer unless  the Certificate Insurer
shall otherwise consent  and (B) the earliest of (i) the Distribution Date on
which the Class Principal Balance of both Certificate Groups has been reduced
to zero, (ii)  the final payment  or other liquidation  of the last  Mortgage
Loan in  the Trust, (iii) the optional purchase by the Seller of the Mortgage
Loans as  described  below and  (iv) the Distribution  Date in  ____________.
Notwithstanding the  foregoing, in  no event shall  the trust  created hereby
continue  beyond the  expiration  of 21  years  from the  death  of the  last
surviving  descendant of Joseph P. Kennedy, the late ambassador of the United
States to the Court of St. James, living on the date hereof.

     The Seller  may, at its option, terminate this  Agreement on any date on
which  the Pool Principal Balance  is less than  5% of the  Cut-Off Date Pool
Principal Balance, by  purchasing, on the next  succeeding Distribution Date,
all of the outstanding Mortgage Loans and REO Properties at a price equal  to
the  sum of  the outstanding  Pool Balance  and accrued  and  unpaid interest
thereon at the weighted average of the Loan Rates through the end  of the Due
Period preceding  the final Distribution  Date together with all  amounts due
and owing to the Certificate Insurer (the "Termination Price").

     In   connection  with  any  such  purchase  pursuant  to  the  preceding
paragraph, the Master Servicer shall  deposit in the Distribution Account all
amounts then on deposit in the Collection  Account (less amounts permitted to
be withdrawn by the Master Servicer pursuant to Section  3.03), which deposit
shall be deemed to have occurred immediately preceding such purchase.

     Any such purchase shall be accomplished by the Seller by depositing into
the Distribution Account on  the Determination Date before  such Distribution
Date of the Termination Price.

     (b)  Notice  of any termination, specifying the Distribution Date (which
shall be a date  that would otherwise be a Distribution  Date) upon which the
Certificateholders  may surrender  their  Certificates  to  the  Trustee  for
payment of the  final distribution and cancellation, shall  be given promptly
by  the  Trustee  to the  Certificate  Insurer  and  by  letter  to  Class  A
Certificateholders mailed not earlier  than the 15th  day and not later  than
the 25th day of the month next preceding the month of such final distribution
specifying (i)  the Distribution  Date upon which  final distribution  of the
Class A Certificates will be made upon presentation and surrender of  Class A
Certificates at the office or agency of the  Trustee therein designated, (ii)
the  amount of  any such final  distribution and  (iii) that the  Record Date
otherwise  applicable   to  such   Distribution  Date   is  not   applicable,
distributions being made  only upon presentation and surrender of the Class A
Certificates at the office or agency of the Trustee therein specified.

     (c)  Upon presentation and  surrender of the  Class A Certificates,  the
Trustee shall cause  to be distributed to the holders of Class A Certificates
on the  Distribution Date for such  final distribution, in  proportion to the
Percentage  Interests of  their respective  Class A  Certificates and  to the
extent  that funds  are available for  such purpose,  an amount equal  to the
amount required to be distributed to holders of Class A Certificates pursuant
to Section 5.01 for such Distribution Date.   On the final Distribution Date,
the  Trustee will  withdraw from  the Distribution Account  and remit  to the
Certificate Insurer the  lesser of (x) the amount  available for distribution
on such final Distribution Date, net of  any portion thereof necessary to pay
holders of Class A Certifi-cates pursuant to  Section 5.01(a) and any amounts
owing to the Trustee in respect of the Trustee Fee and due and unpaid Monthly
Advances and Master Servicing  Fees, (y) the unpaid amounts due  and owing to
the Certificate Insurer pursuant to Section 5.01(a).

     (d)  In the event  that all of the Class A  Certificateholders shall not
surrender their Class A Certificates for final payment and cancellation on or
before  such final Distribution  Date, the  Trustee shall  promptly following
such  date cause  all funds  in the Distribution  Account not  distributed in
final distribution  to Class A  Certificateholders to be  withdrawn therefrom
and credited to  the remaining Class A Certificateholders  by depositing such
funds in a separate escrow  account for the benefit of such  Class A Certifi-
cateholders and the Master Servicer (if the Master Servicer has exercised its
right to  purchase the  Mortgage Loans) or  the Trustee  (in any  other case)
shall give  a second  written notice  to the remaining  Class A  Certificate-
holders to surrender their Class  A Certificates for cancellation and receive
the final distribution with respect thereto.  If within nine months after the
second  notice all  the  Certificates  shall not  have  been surrendered  for
cancellation,  the  Class  R  Certificateholder  shall  be  entitled  to  all
unclaimed  funds and other assets which remain subject hereto and the Trustee
upon transfer  of such  funds shall be  discharged of any  responsibility for
such  funds   and  the   Certificateholders  shall  look   to  the   Class  R
Certificateholder for payment.

     Section 10.02.  Additional Termination Requirements.  (a)  In the event
                     -----------------------------------
that the Master Servicer exercises its purchase option as provided in Section
10.01,  the  Trust shall  be  terminated  in  accordance with  the  following
additional  requirements, unless  the  Trustee have  been  furnished with  an
Opinion of Counsel to the effect that the failure of the Trust to comply with
the requirements  of this Section  will not (i)  result in the  imposition of
taxes on "prohibited transactions" of the Trust as defined in Section 860F of
the Code or  (ii) cause the Trust to  fail to qualify as a  REMIC at any time
that any Class A Certificates are outstanding:

          (i)   Within  90 days  prior  to the  final Distribution  Date, the
     Master  Servicer shall  adopt  and  the Trustee  shall  sign a  plan  of
     complete  liquidation  of  the  REMIC  meeting  the  requirements  of  a
     "Qualified Liquidation"  under Section  860F of the  Code and  any regu-
     lations thereunder;

         (ii)  At  or after the time of  adoption of such a  plan of complete
     liquidation and at  or prior to the final Distribution Date, the Trustee
     shall  sell all of  the assets of  the Trust to  the Master Servicer for
     cash; and

        (iii)    At the  time  of the  making  of the  final  payment on  the
     Certificates, the  Trustee shall  distribute or credit,  or cause  to be
     distributed or credited (A) to  each Class of Class A Certificateholders
     the related Class  Principal Balance, plus one month's  interest thereon
     at the applicable Certificate Rate,  (B) to the Certificate Insurer, all
     amounts owing  to the Certificate  Insurer under this Agreement  and the
     Insurance Agreement and (C) to  the Class R Certificateholders, all cash
     on hand after such payment to the Class A Certificateholders (other than
     cash retained  to meet  claims) and  the Trust  shall terminate  at such
     time.

     (b)  By their acceptance of the Certificates, the Holders thereof hereby
agree to  appoint the Trustee as their attorney in  fact to: (i) adopt such a
plan of complete liquidation  (and the Certificateholders hereby  appoint the
Trustee as their attorney  in fact to sign such plan) as  appropriate or upon
the written request  of the Certificate Insurer  and (ii) to take  such other
action in connection  therewith as may  be reasonably required  to carry  out
such plan of complete liquidation all in accordance with the terms hereof.


                                  ARTICLE XI

                           Miscellaneous Provisions

     Section 11.01.  Amendment.  This Agreement may be amended from time to
                     ---------
time by  the  Seller, the  Master Servicer,  and the  Trustee,  in each  case
without the  consent of  any  of the  Certificateholders, but  only with  the
consent of the  Certificate Insurer (which consent shall  not be unreasonably
withheld),  (i)   to  cure  any  ambiguity,  (ii) to  correct  any  defective
provisions or  to correct  or supplement  any provisions  herein that  may be
inconsistent with any other provisions herein, (iii) to  add to the duties of
the Master Servicer, (iv) to add any other provisions with respect to matters
or  questions  arising under  this  Agreement  or  the Certificate  Insurance
Policy,  as  the  case may  be,  which  shall not  be  inconsistent  with the
provisions of  this Agreement,  (v) to add  or amend  any provisions of  this
Agreement as required by any Rating Agency or any other nationally recognized
statistical rating agency in order to maintain  or improve any rating of each
Class of Class A Certificates (it being understood that, after  obtaining the
ratings in effect  on the Closing Date,  neither the Trustee, the  Seller nor
the  Master Servicer  is obligated  to obtain,  maintain or improve  any such
rating)  or (vi) to  add or amend  any provisions  of this Agreement  to such
extent as shall be necessary to maintain the qualification of the  Trust as a
REMIC; provided, however, that (x) as evidenced by an Opinion of Counsel
         --------  -------
(at the expense of the requesting party) in each case such action shall  not,
adversely   affect   in   any   material   respect   the   interest   of  any
Certificateholder, (y) in each case, such action is necessary or desirable to
maintain  the qualification of  the Trust as  a REMIC or  shall not adversely
affect such qualification  and (z) if  the opinion called  for in clause  (x)
cannot be  delivered with  regard to  an  amendment pursuant  to clause  (vi)
above, such amendment is necessary to maintain the qualification of the Trust
as a REMIC; provided, further, that the amendment shall not be deemed to
            --------  -------
adversely affect  in any material  respect the interests of  the Certificate-
holders and no  Opinion of Counsel  to that effect  shall be required if  the
Person  requesting the  amendment obtains  a  letter from  the Rating  Agency
stating that the amendment  would not result in the downgrading or withdrawal
of the  respective ratings  then assigned  to the  Class A  Certificates; and
provided, further, that the Master Servicer shall not consent to any
- --------  -------
amendment hereunder without the Designated Subservicer's consent.

     This Agreement also may be amended from time to time by the  Seller, the
Master Servicer and the Trustee, and the  Master Servicer and the Certificate
Insurer may  from time to  time consent to  the amendment of  the Certificate
Insurance Policy with  the consent of  the Holders of  each Class of  Class A
Certificates  which  is  affected by  such  amendment,  evidencing Percentage
Interests  aggregating not less than 51%, and in  the case of an amendment to
this Agreement, with the consent of  the Certificate Insurer, for the purpose
of adding any provisions to  or changing in any manner or  eliminating any of
the provisions of this Agreement or of modifying in any manner the rights  of
the Certificateholders; provided, however, that no such amendment shall (i) 
                        --------  -------
reduce in any manner  the amount of, or delay the timing  of, payments on the
Certificates or  distributions or  payments under  the Certificate  Insurance
Policy which are required to be  made on any Certificate without the  consent
of  the Holder  of such Certificate  or (ii) reduce  the aforesaid percentage
required to consent to any such amendment, without the consent of the Holders
of all Certificates then outstanding.

     Prior to the solicitation of consent of Certificateholders in connection
with any such amendment,  the party seeking such amendment  shall furnish the
Trustee  with an  Opinion of  Counsel  stating whether  such amendment  would
adversely affect the qualification of the Trust as a REMIC and notice of  the
conclusion expressed in  such Opinion of Counsel  shall be included with  any
such   solicitation.     An  amendment   made   with  the   consent  of   all
Certificateholders  and  executed in  accordance with  this Section  shall be
permitted  or authorized by this Agreement  notwithstanding that such Opinion
of  Counsel may  conclude  that  such amendment  would  adversely affect  the
qualification of the Trust as a REMIC.

     Prior to the execution of any such amendment, the Trustee  shall furnish
written  notification of  the  substance  of such  amendment  to each  Rating
Agency.  In addition, promptly after the execution of any such amendment made
with the consent of the Certificateholders, the Trustee shall furnish written
notification of the substance of such amendment to each Certificateholder and
fully  executed original  counterparts  of  the  instruments  effecting  such
amendment to the Certificate Insurer.

     It shall  not be necessary  for the consent of  Certificateholders under
this Section  to approve  the particular  form of  any proposed  amendment or
consent, but  it  shall be  sufficient  if  such consent  shall  approve  the
substance thereof.   The manner of obtaining  such consents and of evidencing
the authorization  of the  execution thereof  by Certificateholders  shall be
subject to such reasonable requirements as the Trustee may prescribe.

     Prior to the execution  of any amendment to this Agreement,  the Trustee
shall be entitled to receive and rely upon an opinion of counsel stating that
the execution of such amendment is authorized or permitted by this Agreement.
The Trustee may, but shall not be obligated to, enter into any such amendment
which  affects the  Trustee's own  rights,  duties or  immunities under  this
Agreement.

     Section 11.02.  Recordation of Agreement.  This Agreement is subject to
                     ------------------------
recordation in  all appropriate public  offices for real property  records in
all the counties or other comparable jurisdictions in which any or all of the
properties  subject  to  the  Mortgages   are  situated,  and  in  any  other
appropriate public  recording  office or  elsewhere, such  recordation to  be
effected by the Trustee, but only upon direction of Certificateholders or the
Certificate Insurer accompanied by an  Opinion of Counsel to the  effect that
such  recordation  materially  and  beneficially  affects  the  interests  of
Certificateholders or the Certificate Insurer.  The Certificateholders or the
Certificate  Insurer requesting  such  recordation shall  bear all  costs and
expenses  of  such recordation.    The Trustee  shall  have no  obligation to
ascertain   whether  such  recordation  so   affects  the  interests  of  the
Certificateholders.

     Section 11.03.  Limitation on Rights of Certificateholders.  The death
                     ------------------------------------------
or incapacity  of any Certificateholder  shall not operate to  terminate this
Agreement   or  the  Trust,   nor  entitle  such   Certificateholder's  legal
representatives  or heirs  to claim an  accounting or  to take any  action or
commence  any proceeding in any  court for a  partition or winding  up of the
Trust, nor  otherwise affect the  rights, obligations and liabilities  of the
parties hereto or any of them.

     No Certificateholder shall have any right to vote (except as provided in
Sections 8.01, 9.01, 9.02  and 11.01) or in any manner  otherwise control the
operation and  management of  the Trust,  or the  obligations of  the parties
hereto, nor shall anything herein set forth, or contained in the terms of the
Certificates, be construed  so as to  constitute the Certificateholders  from
time  to  time  as partners  or  members  of an  association;  nor  shall any
Certificateholder be under any liability to any third person by reason of any
action  taken by  the parties  to this  Agreement pursuant  to  any provision
hereof.

     No  Certificateholder shall  have any  right  by virtue  or by  availing
itself of any provisions of this  Agreement to institute any suit, action  or
proceeding  in  equity or  at  law upon  or  under  or with  respect  to this
Agreement, unless  such Holder previously shall  have given to the  Trustee a
written notice  of default  and of the  continuance thereof,  as hereinbefore
provided,  and unless  also the  Holders of  Class A  Certificates evidencing
Percentage Interests  aggregating not less  than 51% shall have  made written
request upon the  Trustee to institute such action, suit or proceeding in its
own name  as Trustee  hereunder and shall  have offered  to the  Trustee such
reasonable  indemnity as  it  may  require against  the  costs, expenses  and
liabilities to be incurred therein or  thereby, and the Trustee, for 60  days
after its receipt of such notice, request and offer of indemnity,  shall have
neglected or  refused to institute  any such action,  suit or proceeding;  it
being  understood and  intended,  and  being  expressly  covenanted  by  each
Certificateholder with every other Certificateholder and the Trustee, that no
one or more Holders of Certificates shall have  any right in any manner what-
ever by virtue or by availing itself or themselves of any provisions of  this
Agreement to affect,  disturb or prejudice the  rights of the Holders  of any
other  of the Certificates, or to  obtain or seek to  obtain priority over or
preference to  any other  such Holder,  or to  enforce any  right under  this
Agreement, except  in the manner herein  provided and for the  equal, ratable
and  common  benefit of  all  Certificateholders.    For the  protection  and
enforcement of  the provisions of  this Section, each and  every Certificate-
holder  and the Trustee  shall be  entitled to  such relief  as can  be given
either at law or in equity.

     Section 11.04.  Governing Law.  THIS AGREEMENT SHALL BE CONSTRUED IN
                     -------------
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK AND THE OBLIGATIONS, RIGHTS
AND REMEDIES  OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH
SUCH LAWS.

     Section 11.05.  Notices.  (a)  All demands, notices and communications
                     -------
hereunder shall be in writing and shall be deemed to  have been duly given if
personally   delivered  at  or  mailed  by  certified  mail,  return  receipt
requested, to (a) in the case of the Master Servicer, One East Fourth Street,
Cincinnati, Ohio 45202,  Attention: General Counsel, (b)  in the case of  the
Trustee,  the Corporate  Trust  Office, (c)  in the  case of  the Certificate
Insurer, ___________________________________, Attention:  __________________,
Telecopy No.: (___) ________,  Confirmation: (___) ________ (in each case  in
which  notice or other communication to the  Certificate Insurer refers to an
Event of Default, a claim on the Certificate Insurance Policy or with respect
to which  failure on the part of the  Certificate Insurer to respond shall be
deemed  to constitute consent  or acceptance, then  a copy of  such notice or
other communication shall  be marked to indicate "URGENT MATERIAL ENCLOSED"),
(e) in the case of Moody's,  Home Mortgage Loan Monitoring Group, 4th  Floor,
99 Church Street, New York, New York 10007  and (f) in the case of Standard &
Poor's,  26  Broadway, 15th  Floor,  New  York,  New York  10004,  Attention:
Residential Mortgage Group,  or, as to each  party, at such other  address as
shall  be designated by such  party in a written notice  to each other party.
Any notice required or  permitted to  be mailed to  a Certificateholder shall
be given by first class mail, postage prepaid, at the address  of such Holder
as shown in the Certificate Register.   Any notice so mailed within the  time
prescribed in this Agreement shall be conclusively presumed to have been duly
given, whether or not the Certificateholder receives such notice.  Any notice
or other document required  to be delivered or mailed  by the Trustee to  any
Rating Agency shall be given on a best efforts basis and only  as a matter of
courtesy  and accommodation  and  the  Trustee shall  have  no liability  for
failure to delivery such notice or document to any Rating Agency.

     (b)  Notice to the Rating Agencies.  The Trustee and the Master Servicer
          -----------------------------
shall each be obligated  to use its best efforts promptly  to provide notice,
at the expense of the Master Servicer, to the Rating Agencies with respect to
each of the following of which a Responsible Officer of the Trustee or Master
Servicer, as the case may be, has actual knowledge:

            (i)  Any material change or amendment to this Agreement;

           (ii)  The occurrence  of any  Event of Default  that has  not been
     cured or waived;

          (iii)  The resignation or termination of the Master Servicer or the
     Trustee;

           (iv)  The  final payment  to Holders  of the  Certificates of  any
     Class;

            (v)  Any change in the location of any Account; and

           (vi)  Any event that would result  in the inability of the Trustee
     to make advances regarding Delinquent Mortgage Loans.

     (c)  In addition, (i) the  Trustee shall promptly furnish to each Rating
Agency copies of the following:

               (A)  Each  annual  report to  Certificateholders  described in
          Section 5.03; and

               (B)  Each Statement to Certificateholders described in Section
          5.03; and

           (ii)  The  Master Servicer shall  promptly furnish to  each Rating
     Agency copies of the following:

               (A)  Each  annual  statement  as  to compliance  described  in
          Section 3.10;

               (B)  Each  annual  independent public  accountants'  servicing
          report described in Section 3.11; and

               (C)  Each notice delivered  pursuant to Section  8.01(b) which
          relates  to  the fact  that  the  Master Servicer  has  not  made a
          Delinquency Advance.

     Any such notice pursuant to this  Section shall be in writing and  shall
be deemed to have been duly given if  personally delivered or mailed by first
class mail, postage prepaid, or by  express delivery service to the addresses
specified above for each such Rating Agency.

     Section 11.06.  Severability of Provisions.  If any one or more of the
                     --------------------------
covenants, agreements, provisions or terms of this Agreement shall be for any
reason whatsoever held  invalid, then such covenants,  agreements, provisions
or terms shall be deemed  severable from the remaining covenants, agreements,
provisions or terms of this Agreement and shall in no way affect the validity
or enforceability of the other provisions of  this Agreement or of the Certi-
ficates or the rights of the Holders thereof.

     Section 11.07.  Assignment.  Notwithstanding anything to the contrary
                     ----------
contained  herein, except  as provided  in Sections 7.02,  7.04 and  7.05 (or
3.01),  this  Agreement may  not  be assigned  by  the Seller  or  the Master
Servicer without  the prior  written consent of  the Certificate  Insurer and
Holders of the  Certificates evidencing Percentage Interests  aggregating not
less than 662/3%.

     Section 11.08.  Certificates Nonassessable and Fully Paid.  The parties
                     -----------------------------------------
agree  that  the  Certificateholders  shall  not  be  personally  liable  for
obligations of the Trust, that the beneficial ownership interests represented
by the Certificates shall be nonassessable for  any losses or expenses of the
Trust or for any reason whatsoever, and that the Certificates upon execution,
authentication and delivery  thereof by the Trustee pursuant  to Section 6.02
are and shall be deemed fully paid.

     Section 11.09.  Third-Party Beneficiaries.  This Agreement will inure
                     -------------------------
to the benefit  of and be binding  upon the parties hereto,  the Certificate-
holders, the Certificate Owners, the Certificate Insurer and their respective
successors  and permitted  assigns.   Except  as otherwise  provided in  this
Agreement, no other person will have any right or obligation hereunder.

     Section 11.10.  Counterparts.  This Agreement may be executed in any
                     ------------
number of counterparts,  each of which so  executed shall be deemed to  be an
original, but all such counterparts shall together constitute but one and the
same instrument.

     Section 11.11.  Effect of Headings and Table of Contents.  The Article
                     ----------------------------------------
and Section  headings herein and  the Table  of Contents are  for convenience
only and shall not affect the construction hereof.

     Section 11.12.  Insurance Agreement.  The Trustee is authorized and
                     -------------------
directed to  execute and deliver the  Insurance Agreement and to  perform the
obligations of the Trustee thereunder.

     Section 11.13.  Subservicing Agreement.  The Trustee is authorized and
                     ----------------------
directed to acknowledge the Subservicing Agreement relating to the Designated
Subservicer designated  in Section  3.01(b) hereof;  provided, however,  that
notwithstanding the  terms of  such Subservicing  Agreement, Section  3.01(c)
hereof shall control.


          IN WITNESS WHEREOF, the Seller, the Master Servicer and the Trustee
have caused this Agreement  to be duly executed by their  respective officers
all as of the day and year first above written.

                         THE PROVIDENT BANK,
                           as Seller, Document Custodian 
                              and Master Servicer



                         By:                                   
                              ---------------------------------
                              Name:
                              Title:  



                         (TRUSTEE),
                           as Trustee




                         By:  _________________________________
                              Name:
                              Title:  



State of ____________)
                     ) ss.:
County of __________ )


          On the ____ day of ________, 199_ before me, a notary public in and
for the State  of ________, personally appeared  _____________________, known
to me  who, being  by  me duly  sworn, did  depose  and say  that he  is  the
______________ of The Provident Bank, an Ohio banking corporation, one of the
parties  that executed the  foregoing instrument; that  he knows the  seal of
said company;  that the  seal affixed  to said instrument  is such  corporate
seal;  that it  was so affixed  by order  of the  Board of Directors  of said
company; and that he signed his name thereto by like order.


                                                              
                                        ----------------------
                                        Notary Public


(Notarial Seal)


State of ____________)
                     ) ss.:
County of __________ )


          On the ____ day of ________, 199_ before me, a notary public in and
for the State  of New York, personally appeared  _____________________, known
to me  who, being  by  me duly  sworn, did  depose and  say that  she is  the
_________________ of (Trustee), a (national  banking association), one of the
parties that  executed the foregoing instrument;  that she knows  the seal of
said company;  that the  seal affixed  to said  instrument is such  corporate
seal; that  it was  so affixed by  order of  the Board  of Directors of  said
company; and that she signed her name thereto by like order.


                                                              
                                        ----------------------
                                        Notary Public


(Notarial Seal)



                                                         EXHIBIT 4.2







                               TRUST AGREEMENT


                                   between


                             THE PROVIDENT BANK,
                                  as Seller


                                     and


                         (___________________________),
                               as Owner Trustee




                        Dated as of ___________, 199_





                              Table of Contents
                               ---------------

                                                                        Page
            								----


                                  ARTICLE I

                                 Definitions

     SECTION  1.01.    Capitalized Terms  . . . . . . . . . . . . . . . .   1
     SECTION  1.02.    Other Definitional Provisions  . . . . . . . . . .   4

                                  ARTICLE II

                                 Organization

     SECTION  2.01.    Name . . . . . . . . . . . . . . . . . . . . . . .   4
     SECTION  2.02.    Office . . . . . . . . . . . . . . . . . . . . . .   5
     SECTION  2.03.    Purposes and Powers  . . . . . . . . . . . . . . .   5
     SECTION  2.04.    Appointment of Owner Trustee . . . . . . . . . . .   5
     SECTION  2.05.    Initial Capital Contribution of Owner Trust 
                            Estate  . . . . . . . . . . . . . . . . . . .   5
     SECTION  2.06.    Declaration of Trust . . . . . . . . . . . . . . .   6
     SECTION  2.07.    Liability of the Owners  . . . . . . . . . . . . .   6
     SECTION  2.08.    Title to Trust Property  . . . . . . . . . . . . .   6
     SECTION  2.09.    Situs of Trust . . . . . . . . . . . . . . . . . .   6
     SECTION  2.10.    Representations and Warranties of the Seller . . .   7
     SECTION  2.11.    Federal Income Tax Allocations . . . . . . . . . .   7

                                 ARTICLE III

                 Trust Certificates and Transfer of Interests

     SECTION  3.01.    Initial Ownership  . . . . . . . . . . . . . . . .   8
     SECTION  3.02.    The Trust Certificates . . . . . . . . . . . . . .   8
     SECTION  3.03.    Authentication of Trust Certificates . . . . . . .   9
     SECTION  3.04.    Registration of Transfer and Exchange of Trust
                            Certificates  . . . . . . . . . . . . . . . .   9
     SECTION  3.05.    Mutilated,   Destroyed,  Lost   or  Stolen   Trust
                            Certificates  . . . . . . . . . . . . . . . .  10
     SECTION  3.06.    Persons Deemed Owners  . . . . . . . . . . . . . .  10
     SECTION  3.07.    Access to List of Certificateholders' Names and
                            Addresses . . . . . . . . . . . . . . . . . .  10
     SECTION  3.08.    Maintenance of Office or Agency  . . . . . . . . .  11
     SECTION  3.09.    Appointment of Paying Agent  . . . . . . . . . . .  11
     (SECTION  3.10.   Ownership by COMPANY of Trust Certificates . . . .  11
     SECTION  3.11.    Book-Entry Trust Certificates  . . . . . . . . . .  11
     SECTION  3.12.    Notices to Clearing Agency . . . . . . . . . . . .  12
     SECTION  3.13.    Definitive Trust Certificates  . . . . . . . . . .  12

                                  ARTICLE IV

                           Actions by Owner Trustee

     SECTION  4.01.    Prior  Notice to  Owners with  Respect to  Certain
                            Matters . . . . . . . . . . . . . . . . . . .  13
     SECTION  4.02.    Action   by   Owners  with   Respect  to   Certain
                            Matters . . . . . . . . . . . . . . . . . . .  14
     SECTION  4.03.    Action by Owners with Respect to Bankruptcy  . . .  14
     SECTION  4.04.    Restrictions on Owners' Power  . . . . . . . . . .  14
     SECTION  4.05.    Majority Control . . . . . . . . . . . . . . . . .  14

                                  ARTICLE V

                  Application of Trust Funds; Certain Duties

     SECTION  5.01.    Establishment of Trust Account . . . . . . . . . .  14
     SECTION  5.02.    Application of Trust Funds . . . . . . . . . . . .  15
     SECTION  5.03.    Method of Payment  . . . . . . . . . . . . . . . .  15
     SECTION  5.04.    No Segregation of Moneys; No Interest  . . . . . .  15
     SECTION  5.05.    Accounting   and  Reports   to  the   Noteholders,
                       Owners, the Internal Revenue Service and Others  .  15
     SECTION  5.06.    Signature on Returns; Tax Matters Partner  . . . .  16

                                  ARTICLE VI

                    Authority and Duties of Owner Trustee

     SECTION  6.01.    General Authority  . . . . . . . . . . . . . . . .  16
     SECTION  6.02.    General Duties . . . . . . . . . . . . . . . . . .  16
     SECTION  6.03.    Action upon Instruction  . . . . . . . . . . . . .  17
     SECTION  6.04.    No Duties Except as Specified in this Agreement 
                            or in Instructions  . . . . . . . . . . . . .  17
     SECTION  6.05.    No Action Except Under Specified Documents or
                            Instructions  . . . . . . . . . . . . . . . .  18
     SECTION  6.06.    Restrictions . . . . . . . . . . . . . . . . . . .  18

                                 ARTICLE VII

                         Concerning the Owner Trustee

     SECTION  7.01.    Acceptance of Trusts and Duties  . . . . . . . . .  18
     SECTION  7.02.    Furnishing of Documents  . . . . . . . . . . . . .  19
     SECTION  7.03.    Representations and Warranties . . . . . . . . . .  19
     SECTION  7.04.    Reliance;  Advice of Counsel . . . . . . . . . . .  20
     SECTION  7.05.    Not Acting in Individual Capacity  . . . . . . . .  20
     SECTION  7.06.    Owner Trustee Not Liable for Trust Certificates 
                            or Mortgage Loans.  . . . . . . . . . . . . .  20
     SECTION  7.07.    Owner  Trustee  May  Own  Trust  Certificates  and
                            Notes . . . . . . . . . . . . . . . . . . . .  21

                                 ARTICLE VIII

                        Compensation of Owner Trustee

     SECTION  8.01.    Owner Trustee's Fees and Expenses  . . . . . . . .  21
     SECTION  8.02.    Indemnification  . . . . . . . . . . . . . . . . .  21
     SECTION  8.03.    Payments to the Owner Trustee  . . . . . . . . . .  22

                                  ARTICLE IX

                        Termination of Trust Agreement

     SECTION  9.01.    Termination of Trust Agreement . . . . . . . . . .  22
     SECTION  9.02.    Dissolution upon Bankruptcy of the Seller  . . . .  23

                                  ARTICLE X

            Successor Owner Trustees and Additional Owner Trustees

     SECTION  10.01.   Eligibility Requirements for Owner Trustee . . . .  23
     SECTION  10.02.   Resignation or Removal of Owner Trustee  . . . . .  24
     SECTION  10.03.   Successor Owner Trustee  . . . . . . . . . . . . .  24
     SECTION  10.04.   Merger or Consolidation of Owner Trustee . . . . .  25
     SECTION  10.05.   Appointment of Co-Trustee or Separate Trustee  . .  25

                                  ARTICLE XI

                                Miscellaneous

     SECTION  11.01.   Supplements and Amendments . . . . . . . . . . . .  26
     SECTION  11.02.   No Legal Title to Owner Trust Estate in Owners . .  27
     SECTION  11.03.   Limitations on Rights of Others  . . . . . . . . .  27
     SECTION  11.04.   Notices  . . . . . . . . . . . . . . . . . . . . .  27
     SECTION  11.05.   Severability . . . . . . . . . . . . . . . . . . .  28
     SECTION  11.06.   Separate Counterparts  . . . . . . . . . . . . . .  28
     SECTION  11.07.   Successors and Assigns . . . . . . . . . . . . . .  28
     SECTION  11.08.   Covenants of the COMPANY . . . . . . . . . . . . .  28
     SECTION  11.09.   No Petition  . . . . . . . . . . . . . . . . . . .  28
     SECTION  11.10.   No Recourse  . . . . . . . . . . . . . . . . . . .  28
     SECTION  11.11.   Headings . . . . . . . . . . . . . . . . . . . . .  29
     SECTION  11.12.   GOVERNING LAW  . . . . . . . . . . . . . . . . . .  29
     SECTION  11.13.   Seller Payment Obligation  . . . . . . . . . . . .  29

EXHIBIT A           Form of Trust Certificate
EXHIBIT B           Form of Certificate of Trust
EXHIBIT C           Form of Certificate Depository Agreement



         TRUST AGREEMENT  (the "Trust Agreement") dated as of ________, 199_,
     between THE PROVIDENT BANK,  an Ohio banking corporation, as seller (the
     "Seller"), and (____________), a (__________________), as  owner trustee
     (the "Owner Trustee").

     The Seller and the Owner Trustee hereby agree as follows:


                                  ARTICLE I

                                 Definitions
                                 ----------
     SECTION  1.01.    Capitalized  Terms.     For  all   purposes  of   this
                       ------------------
Agreement the following terms shall have the meanings set forth below:

     "Administration Agreement" shall mean the Administration Agreement dated
      ---------------------- 
as  of   ________,  199_,  among   the  Trust,  the  Indenture   Trustee  and
(_________________________), as Administrator.

     "Agreement" shall mean this Trust Agreement, as the same may be amended 
      ---------
and supplemented from time to time.

     "Assignment" shall mean the assignment of right, title and interest of  
      ----------
and Seller in the Mortgage Loans to the Trust.

     "Basic Documents" shall mean the Master Servicing Agreement, the 
      ---------------
Indenture,  the  Administration   Agreement  and  the  other   documents  and
certificates delivered in connection therewith.

     "Benefit  Plan" shall  mean  any of  (a)  an employee  benefit plan  (as
      -------------
defined in Section   3(3)  of  ERISA)  that  is subject to  the provisions of 
Title  I of ERISA, (b) a  plan described in  Section 4975(e)(1)  of the  Code
or (c)  any entity whose  underlying assets  include plan assets by reason of
a  plan's investment in the entity.

     "Book-Entry Trust Certificate" shall mean a beneficial interest in the 
      ----------------------------
Trust Certificates,  ownership and transfers  of which shall be  made through
book entries by a Clearing Agency as described in Section 3.11.

     "Business Trust Statute" shall mean Chapter 38 of Title 12 of the 
      ----------------------
Delaware Code, 12 Del. Code Section 3801 et seq., as the same may be amended 
                                         --  ---
from time to time.


     "Certificate" shall mean any of the Book-Entry Trust Certificates or    
      -----------
Definitive Trust Certificates.

     "Certificate Distribution Account" shall have the meaning assigned to   
      --------------------------------
such term in Section 5.01.

     "Certificate of Trust" shall mean the Certificate of Trust in the form  
      --------------------
of Exhibit B filed for the Trust  pursuant to Section 3810(a) of the Business
Trust Statute.

     "Certificate Owner" shall mean, with respect to a Book-Entry Trust      
      ----------------
Certificate, a  Person who is the  beneficial owner of such  Book-Entry Trust
Certificate, as  reflected on  the books of  the Clearing  Agency, or  on the
books of a Person maintaining an account with such  Clearing Agency (directly
as a Clearing  Agency Participant or as an indirect participant, in each case
in accordance with the rules of such Clearing Agency).

     "Certificate Register" and "Certificate Registrar" shall mean the       
      --------------------       --------------------
register mentioned in and the registrar appointed pursuant to Section 3.04.

     "Certificateholder"  or "Holder"  shall mean  a Person  in whose  name a
      -----------------       ------
Trust Certificate is registered.

     "Clearing Agency" shall mean an organization registered as a "clearing  
      ---------------
agency" pursuant to Section 17A of the Exchange Act.

     "Clearing Agency Participant" shall mean a broker, dealer, bank, other  
      ---------------------------
financial institution or other Person for  whom from time to time a  Clearing
Agency effects book-entry transfers and  pledges of securities deposited with
the Clearing Agency.

     "Code" shall mean the Internal Revenue Code of 1986, as amended, and    
      ----
Treasury Regulations promulgated thereunder.

     "Corporate Trust Office" shall mean, with respect to the Owner Trustee, 
      ----------------------
the  principal  corporate  trust  office  of the  Owner  Trustee  located  at
(____________________________), or at such other address as the Owner Trustee
may designate  by  notice to  the Owners  and the  Seller,  or the  principal
corporate  trust  office  of  any  successor Owner  Trustee  at  the  address
designated by such  successor Owner Trustee by  notice to the Owners  and the
Seller.

     "Definitive Trust Certificates" shall have the meaning set forth in
      -----------------------------
Section 3.11.

     "Eligible Distribution Account" shall mean an account that is (i)       
      -----------------------------
maintained with a  depository institution whose debt obligations  at the time
of any deposit  therein have the highest short-term debt rating by the Rating
Agencies,  (ii) one  or more  accounts  with a  depository institution  which
accounts are fully  insured by either the Savings  Association Insurance Fund
or  the Bank  Insurance Fund  of  the Federal  Deposit Insurance  Corporation
established by  such fund, (iii)  a segregated trust account  maintained with
the Owner  Trustee or  an affiliate  of the  Owner Trustee  in its  fiduciary
capacity or (iv) otherwise acceptable to each Rating Agency as evidenced by a
letter from each  Rating Agency to  the Owner Trustee,  without reduction  or
withdrawal of their then currently ratings of the Certificates.

     "ERISA" shall mean the Employee Retirement Income Security Act of 1974, 
      -----
as amended.

     "Exchange Act" shall mean the Securities Exchange Act of 1934, as       
      ------------
amended.

     "Expenses" shall have the meaning assigned to such term in Section 8.02.
      --------

     "Indemnified Parties" shall have the meaning assigned to such term in 
      -------------------
Section 8.02.

     "Indenture" shall mean the Indenture dated as of ________, 199_ between 
      ---------
the Trust and (_____________________________), as Indenture Trustee.

     "Initial Certificate Balance" shall mean $__________.
      ---------------------------

     "Master Servicing Agreement" shall mean the Master Servicing Agreement  
      --------------------------
dated as  of ________,  199_, among the  Trust, as  issuer and  The Provident
Bank, as master  servicer, as the  same may be  amended or supplemented  from
time to time.

     "Mortgage Loans" shall mean a pool of (adjustable rate) home equity     
      --------------
revolving  credit line loans made  or to be made in  the future under certain
home equity revolving credit line loan agreements.

     "Owner" shall mean each Holder of a Trust Certificate.
      -----

     "Owner Trust Estate" shall mean all right, title and interest of the 
      ------------------ 
Trust in and to the property and rights assigned to the Trust pursuant to the
Assignment, all funds on deposit from time  to time in the Trust Accounts and
the Certificate Distribution Account and all other property of the Trust from
time  to time,  including  any rights  of  the Owner  Trustee  and the  Trust
pursuant to the Master Servicing Agreement and the Administration Agreement.

     "Owner Trustee" shall mean (____________________), a (_________) banking
      -------------
corporation, not in its individual capacity but solely as owner trustee under
this Agreement, and any successor Owner Trustee hereunder.

     "Paying Agent" shall mean any paying agent or co-paying agent appointed 
      ------------
pursuant to Section 3.09 and shall initially be (_____________).

     "Rating Agency" shall mean any nationally recognized statistical rating
      -------------
organization asked to rate the Certificates.

     "Record Date" shall mean, with respect to any Distribution Date, the    
      ----------- 
close of  business on the day prior  to such Distribution  Date  occurs   or,
if Definitive Trust  Certificates are issued pursuant  to Section 3.13,   the
last day of the month preceding such Distribution Date.

     "Secretary of State" shall mean the Secretary of State of the State of  
      -----------------
 Delaware.

     "Seller" shall mean The Provident Bank in its capacity as seller
      ------
hereunder.

     "Treasury Regulations" shall mean regulations, including proposed or    
      --------------------
temporary  Regulations, promulgated  under  the Code.   References  herein to
specific  provisions of  proposed  or  temporary  regulations  shall  include
analogous  provisions  of  final  Treasury  Regulations  or  other  successor
Treasury Regulations.

     "Trust" shall mean the trust established by this Agreement.
      -----

     "Trust Account" shall mean any account set up by the Owner Trustee      
      -------------
pursuant to the provisions of Section 5.01.

     "Trust Certificate" shall mean a certificate evidencing the beneficial  
      -----------------
interest of an Owner in the Trust,  substantially in the form attached hereto
as Exhibit A.

     SECTION  1.02.    Other Definitional Provisions.  (a)  Capitalized terms
                       -----------------------------
used and  not otherwise defined herein have the  meanings assigned to them in
the Master Servicing Agreement or, if not defined therein, in the Indenture.

     (b) All terms defined in this Agreement  shall have the defined meanings
when used  in any certificate  or other  document made or  delivered pursuant
hereto unless otherwise defined therein.

     (c) As used in this  Agreement and in any certificate  or other document
made or delivered pursuant hereto or thereto, accounting terms not defined in
this Agreement or  in any such certificate or other  document, and accounting
terms partly defined  in this Agreement or  in any such certificate  or other
document to the extent not defined, shall have the  respective meanings given
to them under  generally accepted accounting principles.   To the extent that
the  definitions  of  accounting  terms in  this  Agreement  or  in any  such
certificate  or other  document are  inconsistent with  the meanings  of such
terms  under  generally  accepted  accounting  principles,  the   definitions
contained  in this Agreement  or in  any such  certificate or  other document
shall control.

     (d) The  words  "hereof," "herein,"  "hereunder"  and  words of  similar
import when used in  this Agreement shall refer to this  Agreement as a whole
and not to  any particular provision of  this Agreement; Section and  Exhibit
references  contained  in this  Agreement  are  references  to  Sections  and
Exhibits  in or to  this Agreement unless  otherwise specified; and  the term
"including" shall mean "including without limitation".

     (e) The definitions  contained in this  Agreement are applicable  to the
singular as  well as the plural forms  of such terms and to  the masculine as
well as to the feminine and neuter genders of such terms.

     (f) Any agreement, instrument or  statute defined or referred  to herein
or in  any instrument or  certificate delivered in connection  herewith means
such agreement, instrument or statute as from  time to time amended, modified
or  supplemented and  includes (in  the  case of  agreements or  instruments)
references to all  attachments thereto and instruments  incorporated therein;
references to a Person are also to its permitted successors and assigns.


                                  ARTICLE II

                                 Organization
                                 ------------

     SECTION  2.01.    Name.  The Trust created hereby shall be known as 
                       ----
"Provident Home Equity  Loan Trust 19__-__," in which  name the Owner Trustee
may conduct the business  of the Trust, make and execute  contracts and other
instruments on behalf of the Trust and sue and be sued.

     SECTION  2.02.    Office.  The office of the Trust shall be in care of 
                       ------
the Owner Trustee  at the Corporate Trust Office or at  such other address in
Delaware as the Owner  Trustee may designate by written notice  to the Owners
and the Seller.

     SECTION  2.03.    Purposes and Powers.  (a)  The purpose of the Trust is
                       -------------------
to engage in the following activities:

         (i)  to  issue the  Notes pursuant  to the  Indenture and  the Trust
     Certificates pursuant  to this Agreement and  to sell the  Notes and the
     Trust Certificates;
 
         (ii)     with the proceeds  of the sale of  the Notes and the  Trust
     Certificates,   to  purchase  the   Mortgage  Loans,  and  to   pay  the
     organizational, start-up and transactional  expenses of the Trust and to
     pay  the  balance  to  the  Seller  pursuant  to  the  Master  Servicing
     Agreement;

         (iii)    to  assign,  grant, transfer,  pledge, mortgage  and convey
     the  Trust Estate  pursuant to  the Indenture  and  to hold,  manage and
     distribute to the Owners pursuant to the  terms of the Master  Servicing
     Agreement any portion of the Trust Estate released from the Lien of, and
     remitted to the Trust pursuant to, the Indenture;

         (iv)     to  enter into and  perform its obligations under the Basic
     Documents to which it is to be a party;

         (v)  to  engage  in  those   activities,  including  entering   into
     agreements, that are necessary, suitable or convenient to accomplish the
     foregoing or are incidental thereto or connected therewith; and

         (vi)     subject to compliance with the  Basic Documents, to  engage
     in  such  other  activities  as  may  be  required  in  connection  with
     conservation of the  Owner Trust Estate and  the making of distributions
     to the Owners and the Noteholders.

The Trust is  hereby authorized to engage  in the foregoing activities.   The
Trust  shall not  engage in any  activity other  than in connection  with the
foregoing  or other  than as  required  or authorized  by the  terms  of this
Agreement or the Basic Documents.

     SECTION  2.04.    Appointment of Owner Trustee.  The Seller hereby 
                       ----------------------------
appoints the  Owner Trustee as trustee of the Trust  effective as of the date
hereof, to have all the rights, powers and duties set forth herein.

     SECTION  2.05.    Initial Capital Contribution of Owner Trust Estate.  
                       --------------------------------------------------
The  Seller hereby sells,  assigns, transfers, conveys  and sets over  to the
Owner Trustee, as of the date hereof, the sum of $(_____________).  The Owner
Trustee hereby acknowledges receipt in trust from the Seller, as of  the date
hereof, of the  foregoing contribution,  which shall  constitute the  initial
Owner Trust  Estate and  shall be deposited  in the  Certificate Distribution
Account.   The Seller shall pay organizational expenses  of the Trust as they
may arise or shall, upon the request of the Owner Trustee, promptly reimburse
the Owner Trustee for any such expenses paid by the Owner Trustee.

     SECTION  2.06.    Declaration of Trust.  The Owner Trustee hereby 
                       --------------------
declares that it will  hold the Owner Trust Estate in trust  upon and subject
to the  conditions set forth  herein for the use  and benefit of  the Owners,
subject to the obligations of the Trust under the Basic Documents.  It is the
intention of  the parties hereto that  the Trust constitute a  business trust
under  the Business  Trust Statute  and  that this  Agreement constitute  the
governing  instrument of  such business trust.   It  is the intention  of the
parties  hereto that, solely for income and franchise tax purposes, the Trust
shall be treated as  a partnership, with the assets of  the partnership being
the  Mortgage Loans and other assets  held by the Trust,  the partners of the
partnership being  the Certificateholders,  and the Notes  being debt  of the
partnership.     The  parties  agree  that,  unless   otherwise  required  by
appropriate tax authorities,  the Trust will file or cause to be filed annual
or  other necessary  returns, reports  and  other forms  consistent with  the
characterization  of  the Trust  as  a  partnership  for such  tax  purposes.
Effective as  of the date  hereof, the Owner  Trustee shall have  all rights,
powers  and duties set  forth herein and  in the Business  Trust Statute with
respect to accomplishing the purposes of the Trust.

     SECTION  2.07.    Liability of the Owners.  (a)  The Seller shall be 
                       -----------------------
liable  directly  to and  will indemnify  any injured  party for  all losses,
claims, damages, liabilities  and expenses of the  Trust (including Expenses,
to the extent not paid out of the Owner Trust Estate) to  the extent that the
Seller would  be liable if  the Trust were  a partnership under  the Delaware
Revised Uniform Limited Partnership  Act in which the  Seller were a  general
partner;  provided, however,  that the  Seller shall  not be  liable for  any
losses incurred by  a Certificateholder in the capacity of an investor in the
Trust  Certificates, or a  Noteholder in the  capacity of an  investor in the
Notes.  In  addition, any third party  creditors of the Trust  (other than in
connection with the obligations described in the preceding sentence for which
the Seller shall not be liable) shall be deemed third party  beneficiaries of
this paragraph and paragraph (c) below.  The  obligations of the Seller under
this  paragraph shall  be evidenced  by the  Trust Certificates  described in
Section 3.10,  which for  purposes of  the  Business Trust  Statute shall  be
deemed to be  a separate  class of  Trust Certificates from  all other  Trust
Certificates issued  by the Trust;  provided that the rights  and obligations
evidenced by  all Trust Certificates,  regardless of class, shall,  except as
provided in this Section, be identical.

     (b) No  Owner, other  than to  the  extent set  forth in  paragraph (a),
shall  have any  personal liability  for any  liability or obligation  of the
Trust.

     SECTION  2.08.    Title to Trust Property.  Legal title to all the Owner
                       -----------------------
Trust Estate shall be  vested at all times  in the Trust as a  separate legal
entity except where applicable law in  any jurisdiction requires title to any
part of  the Owner Trust  Estate to be  vested in a  trustee or trustees,  in
which case  title shall be deemed  to be vested  in the Owner Trustee,  a co-
trustee and/or a separate trustee, as the case may be.

     SECTION  2.09.    Situs of Trust.  The Trust will be located and 
                       --------------
administered in  the State of Delaware.  All  bank accounts maintained by the
Owner Trustee  on behalf  of  the Trust  shall be  located  in the  State  of
Delaware or the State of ________.  The Trust shall not have any employees in
any state other  than Delaware; provided, however, that  nothing herein shall
restrict  or prohibit  the  Owner  Trustee from  having  employees within  or
without the  State of Delaware.  Payments will  be received by the Trust only
in Delaware  or ________, and  payments will be  made by the Trust  only from
Delaware or ________.  The only office of the Trust will be  at the Corporate
Trust Office in Delaware.

     SECTION  2.10.    Representations   and   Warranties  of   the   Seller.
                       -----------------------------------------------------
(a)  The Seller hereby represents and warrants to the Owner Trustee that:

         (i)  The Seller is duly  organized and validly existing as a banking
     corporation  in good standing under the laws of  the State of Ohio, with
     power and authority to own its properties and to conduct its business as
     such  properties are  currently  owned and  such business  is  presently
     conducted.

         (ii)     The Seller  is duly qualified to  do business as a  foreign
     corporation in good standing and has obtained all necessary licenses and
     approvals in all  jurisdictions in which the  ownership or lease  of its
     property   or  the   conduct  of   its   business  shall   require  such
     qualifications.

         (iii)    The Seller  has the  power  and  authority to  execute  and
     deliver this Agreement and  to carry out its terms;  the Seller has full
     power and  authority to  sell and  assign the  property to  be sold  and
     assigned  to  and  deposited with  the  Trust  and the  Seller  has duly
     authorized such  sale and  assignment and  deposit to  the Trust  by all
     necessary corporate action; and the execution, delivery and  performance
     of  this  Agreement have  been  duly authorized  by  the  Seller by  all
     necessary corporate action.

         (iv)     The consummation of the  transactions contemplated by  this
     Agreement and the fulfillment  of the terms hereof do not conflict with,
     result in  any  breach  of  any  of  the  terms and  provisions  of,  or
     constitute (with  or without notice or  lapse of time)  a default under,
     the  certificate  of  incorporation or  bylaws  of  the  Seller,  or any
     indenture,  agreement or other instrument to which the Seller is a party
     or by which it is bound; nor result in the creation or imposition of any
     Lien upon  any of  its properties  pursuant  to the  terms  of any  such
     indenture, agreement  or other instrument  (other than  pursuant to  the
     Basic Documents);  nor violate any law or,  to the best of  the Seller's
     knowledge, any order, rule or regulation applicable to the Seller of any
     court or of any  federal or state regulatory body, administrative agency
     or  other  governmental instrumentality  having  jurisdiction  over  the
     Seller or its properties.

         (v)  To the  Seller's best  knowledge, there  are no  proceedings or
     investigations pending or threatened before any court, regulatory  body,
     administrative  agency  or  other  governmental  instrumentality  having
     jurisdiction over the  Seller or  its properties:   (A)   asserting  the
     invalidity of this Agreement,  (B)  seeking to prevent the  consummation
     of any of the transactions contemplated by this Agreement or (C) seeking
     any determination or ruling  that might materially and  adversely affect
     the performance  by the Seller of its obligations under, or the validity
     or enforceability of, this Agreement.

     SECTION  2.11.    Federal Income Tax Allocations.  Net income of the 
                       ------------------------------
Trust for  any month as determined for federal  income tax purposes (and each
item  of income,  gain,  loss  and deduction  entering  into the  computation
thereof) shall be allocated:

     (a) among the Certificate  Owners as of the first Record  Date following
the end of such month, in  proportion to their ownership of principal  amount
of Trust Certificates on such date, net income  in an amount up to the sum of
(i) the Certificateholders'  Monthly Interest  Distributable Amount  for such
month, (ii) interest  on  the  excess,  if any,  of  the  Certificateholders'
Interest  Distributable Amount for  the preceding Distribution  Date over the
amount in respect of  interest that is actually deposited  in the Certificate
Distribution  Account on  such  preceding Distribution  Date,  to the  extent
permitted by law,  at the Pass-Through Rate from  such preceding Distribution
Date through the  current Distribution Date, (iii) the portion  of the market
discount on the Mortgage Loans accrued during such month that is allocable to
the excess, if  any, of the initial  aggregate principal amount of  the Trust
Certificates  over their  initial  aggregate  issue  price,  (iv) any  amount
expected to be  distributed to the Certificateholders pursuant  to the Master
Servicing Agreement (to the extent  not previously allocated pursuant to this
clause), (v) any Certificateholders' Prepayment  Premium distributable to the
Certificateholders with respect  to such month and (vi) any  other amounts of
income payable  to the  Certificateholders for  such  month; such  sum to  be
reduced by any  amortization by the Trust  of premium on Mortgage  Loans that
corresponds  to any  excess of  the issue  price of  Certificates over  their
principal amount; and

     (b) to the Seller, to the extent of any remaining net income.
If  the net  income  of  the Trust  for  any month  is  insufficient for  the
allocations described in clause (a) above, subsequent  net income shall first
be allocated to  make up such shortfall before being allocated as provided in
the  preceding sentence.  Net losses  of the Trust, if  any, for any month as
determined for federal  income tax purposes  (and each item of  income, gain,
loss and deduction entering into  the computation thereof) shall be allocated
to the Seller  to the extent  the Seller is reasonably  expected to bear  the
economic burden of  such net losses,  and any remaining  net losses shall  be
allocated among the Certificate Owners as of  the first Record Date following
the end of such month in proportion to their ownership of principal amount of
Trust Certificates on such  Record Date.  The Seller is  authorized to modify
the allocations  in this paragraph if  necessary or appropriate,  in its sole
discretion, for the  allocations to fairly reflect the  economic income, gain
or loss to the  Seller or to the Certificate Owners, or as otherwise required
by the Code.


                                 ARTICLE III

                 Trust Certificates and Transfer of Interests
                 --------------------------------------------

     SECTION  3.01.    Initial Ownership.  Upon the formation of the Trust by
                       -----------------
the  contribution  by the  Seller  pursuant  to  Section 2.05 and  until  the
issuance of the Trust Certificates, the Seller shall be the  sole beneficiary
of the Trust.

     SECTION  3.02.    The Trust Certificates.  The Trust  Certificates shall
                       ----------------------
be issuedin minimum denominations of  $(_______) and in integral multiples of
$1  in excess thereof; provided, however, that  the Trust Certificates issued 
to the Seller  pursuant  to Section 3.10 may be issued  in such  denomination
as required to  include any residual amount.  The Trust Certificates shall be
executed  on behalf  of the  Trust  by manual  or facsimile  signature  of an
authorized  officer of  the Owner  Trustee.   Trust Certificates  bearing the
manual or facsimile signatures of individuals who were, at the time when such
signatures shall  have been  affixed, authorized  to sign  on  behalf of  the
Trust, shall be validly issued and entitled to the benefit of this Agreement,
notwithstanding that such  individuals or any of them shall have ceased to be
so  authorized  prior  to  the  authentication and  delivery  of  such  Trust
Certificates or did not  hold such offices at the date  of authentication and
delivery of such Trust Certificates.

     A transferee of a Trust Certificate shall become a Certificateholder and
shall be  entitled  to  the  rights  and subject  to  the  obligations  of  a
Certificateholder  hereunder upon  such transferee's  acceptance  of a  Trust
Certificate duly  registered in  such transferee's  name pursuant to  Section
3.04.

     SECTION  3.03.    Authentication of Trust Certificates.  Concurrently 
                       ------------------------------------
with  the initial sale  of the  Mortgage Loans to  the Trust  pursuant to the
Master  Servicing  Agreement,  the  Owner  Trustee   shall  cause  the  Trust
Certificates   in  an  aggregate  principal  amount   equal  to  the  Initial
Certificate Balance to be executed on  behalf of the Trust, authenticated and
delivered to or upon the written order of  the Seller, signed by its chairman
of the  board, its president, any vice  president, secretary or any assistant
treasurer,  without further  corporate action  by  the Seller,  in authorized
denominations.  No  Trust Certificate shall entitle its Holder to any benefit
under this Agreement or be valid for any purpose unless there shall appear on
such Trust Certificate a certificate  of authentication substantially in  the
form set forth in Exhibit A, executed by the Owner Trustee or (____________),
as  the  Owner  Trustee's authenticating  agent,  by  manual  signature; such
authentication  shall   constitute  conclusive   evidence  that  such   Trust
Certificate shall have been duly  authenticated and delivered hereunder.  All
Trust Certificates shall be dated the date of their authentication.

     SECTION  3.04.    Registration of Transfer and Exchange of Trust 
                       ----------------------------------------------
Certificates.  
- ------------
The Certificate Registrar shall keep or  cause to be kept, at  the  office or
agency maintained pursuant to Section 3.08,  a Certificate Register in which,
subject to such reasonable regulations as it may prescribe, the Owner Trustee
shall provide for the registration of Trust Certificates and of transfers and
exchanges of Trust  Certificates as herein provided.   (___________) shall be
the initial Certificate Registrar.

     Upon surrender for registration  of transfer of any Trust Certificate at
the office or  agency maintained pursuant to Section 3.08,  the Owner Trustee
shall execute, authenticate and deliver (or shall cause (_______________ ) as
its authenticating  agent  to authenticate  and  deliver),  in  the name   of
the designated transferee or  transferees, one or more new Trust Certificates
in authorized denominations of a like  aggregate  amount  dated the  date  of
authentication by  the Owner  Trustee or  any authenticating  agent.  At  the
option  of a  Holder, Trust  Certificates may  be exchanged  for other  Trust
Certificates of  authorized denominations  of  a like  aggregate amount  upon
surrender of the Trust Certificates to  be exchanged at the office or  agency
maintained pursuant to Section 3.08.

     Every Trust  Certificate presented  or surrendered  for registration  of
transfer or exchange shall be accompanied by a written instrument of transfer
in form satisfactory to the Owner Trustee and the  Certificate Registrar duly
executed by the Holder or such Holder's attorney duly authorized in  writing.
Each Trust Certificate surrendered for  registration of transfer or  exchange
shall  be cancelled  and subsequently  disposed of  by the  Owner  Trustee in
accordance with its customary practice.

     No  service charge  shall be made  for any  registration of  transfer or
exchange  of Trust  Certificates, but  the Owner  Trustee or  the Certificate
Registrar may  require  payment of  a  sum sufficient  to  cover any  tax  or
governmental charge  that may be imposed  in connection with any  transfer or
exchange of Trust Certificates.

     The  preceding provisions  of  this Section  notwithstanding, the  Owner
Trustee  shall not  make, and  the Certificate  Registrar shall  not register
transfers  or  exchanges of,  Trust  Certificates  for  a period  of  15 days
preceding  the  due   date  for  any  payment  with  respect   to  the  Trust
Certificates.

     SECTION  3.05.    Mutilated, Destroyed, Lost or Stolen Trust 
                       ------------------------------------------
Certificates.  
- ------------
If  (a) any  mutilated  Trust   Certificate  shall  be  surrendered  to   the
Certificate Registrar, or if the Certificate Registrar shall receive evidence
to  its  satisfaction  of  the  destruction,  loss  or  theft  of  any  Trust
Certificate and (b) there shall be delivered to the Certificate Registrar and
the Owner Trustee  such security or indemnity  as may be required by  them to
save each of  them harmless, then  in the absence of  notice that such  Trust
Certificate has been  acquired by a bona fide purchaser, the Owner Trustee on
behalf   of   the   Trust   shall   execute  and   the   Owner   Trustee   or
(_________________),  as  the  Owner Trustee's  authenticating  agent,  shall
authenticate and deliver, in exchange for  or in lieu of any such  mutilated,
destroyed, lost or stolen Trust Certificate, a  new Trust Certificate of like
tenor and denomination.   In connection  with the issuance  of any new  Trust
Certificate  under  this  Section,  the  Owner  Trustee  or  the  Certificate
Registrar may  require the payment of  a sum sufficient  to cover any  tax or
other  governmental charge that may be imposed  in connection therewith.  Any
duplicate Trust Certificate issued pursuant to this Section  shall constitute
conclusive  evidence of  ownership in  the  Trust, as  if originally  issued,
whether or not the lost, stolen or destroyed Trust Certificate shall be found
at any time.

     SECTION  3.06.    Persons Deemed Owners.  Prior to due presentation of 
                       ---------------------
a  Trust Certificate  for registration  of transfer,  the Owner  Trustee, the
Certificate Registrar or any Paying Agent may  treat the Person in whose name
any Trust  Certificate is registered in the Certificate Register as the owner
of such Trust Certificate for the purpose of receiving distributions pursuant
to Section 5.02 and for all other purposes  whatsoever, and none of the Owner
Trustee, the Certificate  Registrar or any Paying Agent shall be bound by any
notice to the contrary.

     SECTION  3.07.    Access to List of Certificateholders' Names and 
                       -----------------------------------------------
Addresses.  The Owner Trustee shall furnish or cause to be furnished to the 
- ---------
Master  Servicer and the  Seller, within 15 days  after receipt by  the Owner
Trustee  of a  written  request  therefor from  the  Master Servicer  or  the
Depositor, a  list, in such  form as  the Master Servicer  or the  Seller may
reasonably require, of  the names and addresses of  the Certificateholders as
of the  most recent Record Date.  If three  or more Certificateholders or one
or more  Holders of Trust  Certificates evidencing not  less than 25%  of the
Certificate  Balance  apply  in  writing  to  the  Owner  Trustee,  and  such
application  states  that the  applicants  desire to  communicate  with other
Certificateholders with respect to their rights under this Agreement or under
the Trust  Certificates and such application is accompanied  by a copy of the
communication that  such  applicants  propose to  transmit,  then  the  Owner
Trustee  shall,  within  five  Business   Days  after  the  receipt  of  such
application,  afford such applicants  access during normal  business hours to
the  current list  of  Certificateholders.   Each  Holder,  by receiving  and
holding a Trust Certificate, shall be deemed  to have agreed not to hold  any
of the Seller, the Certificate Registrar or the  Owner Trustee accountable by
reason of the  disclosure of its name  and address, regardless of  the source
from which such information was derived.

     SECTION  3.08.    Maintenance of Office or Agency.  The Owner Trustee 
                       -------------------------------
shall maintain in the  Borough of Manhattan, The City of  New York, an office
or offices or agency or agencies where Trust Certificates may be  surrendered
for registration of  transfer or exchange and where notices and demands to or
upon  the Owner Trustee  in respect of  the Trust Certificates  and the Basic
Documents  may  be   served.     The  Owner   Trustee  initially   designates
(_______________________________) as its office for such purposes.  The Owner
Trustee  shall  give  prompt  written  notice  to  the  Seller  and   to  the
Certificateholders of any change in  the location of the Certificate Register
or any such office or agency.

     SECTION  3.09.    Appointment of Paying Agent.  The Paying Agent shall 
                       ---------------------------
make  distributions to  Certificateholders from the  Certificate Distribution
Account  pursuant  to Section 5.02  and  shall  report  the amounts  of  such
distributions to  the  Owner  Trustee.    Any Paying  Agent  shall  have  the
revocable power to  withdraw funds from the Certificate  Distribution Account
for the purpose  of making the  distributions referred to  above.  The  Owner
Trustee may  revoke  such power  and remove  the Paying  Agent  if the  Owner
Trustee  determines in its sole  discretion that the  Paying Agent shall have
failed  to perform  its  obligations  under this  Agreement  in any  material
respect.   The Paying  Agent initially  shall be  (___________), and  any co-
paying agent  chosen by  (___________) and acceptable  to the  Owner Trustee.
(_____________) shall be
permitted to resign as Paying Agent upon 30 days' written notice to the Owner
Trustee.   In the  event that  (___________) shall  no longer  be the  Paying
Agent, the Owner  Trustee shall appoint  a successor to  act as Paying  Agent
(which shall be a bank or trust company).  The Owner Trustee shall cause such
successor Paying Agent or any additional Paying Agent  appointed by the Owner
Trustee to execute  and deliver to the  Owner Trustee an instrument  in which
such successor Paying Agent  or additional Paying Agent shall  agree with the
Owner  Trustee  that,  as  Paying  Agent,  such  successor  Paying  Agent  or
additional Paying Agent will hold all sums, if any, held by it for payment to
the  Certificateholders in  trust for  the benefit of  the Certificateholders
entitled thereto  until such sums  shall be paid to  such Certificateholders.
The Paying Agent  shall return all unclaimed  funds to the Owner  Trustee and
upon removal of a Paying Agent such  Paying Agent shall also return all funds
in its possession  to the  Owner Trustee.   The provisions of  Sections 7.01,
7.03, 7.04 and  8.01 shall apply  to the  Owner Trustee also  in its role  as
Paying Agent, for so long as the Owner Trustee shall act as Paying Agent and,
to the extent applicable, to any other paying agent appointed hereunder.  Any
reference in this Agreement  to the Paying Agent shall  include any co-paying
agent unless the context requires otherwise.

     (SECTION  3.10.   Ownership by  COMPANY  of  Trust  Certificates.    The
                       ----------------------------------------------
Seller shall on the  Closing Date purchase Trust Certificates representing at
least __% of the Initial Certificate  Balance  and  shall  thereafter  retain 
beneficial and  record ownership  of Trust Certificates representing at least
__% of the  Certificate  Balance.   Any  attempted   transfer  of  any  Trust  
Certificate that would reduce such interest of the Seller below  __%  of  the 
Certificate  Balance  shall be void.  The Owner Trustee shall cause any Trust 
Certificate  issued  to the  Seller   to  contain  a   legend  stating  "THIS  
CERTIFICATE   IS  NON-TRANSFERABLE".)

     SECTION  3.11.  Book-Entry Trust Certificates.  The  Trust Certificates,
                     -----------------------------
upon  original issuance, will  be issued in  the form of  a typewritten Trust
Certificate or Trust Certificates representing Book-Entry Trust Certificates,
to be delivered to The Depository Trust Company, the initial Clearing Agency,
by, or on behalf of, the Trust; provided, however, that one  Definitive Trust
Certificate may be issued to the Seller pursuant to Section 3.10.  Such Trust
Certificate or  Trust  Certificates  shall  initially be  registered  on  the
Certificate Register in  the name of Cede  & Co., the nominee of  the initial
Clearing Agency,  and no  Certificate Owner will  receive a  definitive Trust
Certificate  representing such  Certificate Owner's  interest  in such  Trust
Certificate,  except  as  provided  in   Section 3.13.    Unless  and   until
definitive,  fully  registered  Trust  Certificates  (the  "Definitive  Trust
Certificates")  have   been  issued   to  Certificate   Owners  pursuant   to
Section 3.13:

     (a) The provisions of this Section shall be in full force and effect;

     (b) The Certificate Registrar  and the Owner  Trustee shall be  entitled
to  deal  with the  Clearing  Agency  for  all  purposes  of  this  Agreement
(including the payment of principal of and interest on the Trust Certificates
and the giving of instructions or directions hereunder) as the sole Holder of
the  Trust Certificates  and  shall  have no  obligation  to the  Certificate
Owners;

     (c) To the extent that the  provisions of this Section conflict with any
other  provisions of  this Agreement,  the provisions  of this  Section shall
control;

     (d) The rights  of Certificate Owners  shall be  exercised only  through
the Clearing Agency  and shall  be limited  to those established  by law  and
agreements between such Certificate Owners and the Clearing Agency and/or the
Clearing  Agency  Participants.    Pursuant  to  the  Certificate  Depository
Agreement, unless and until Definitive Trust Certificates are issued pursuant
to Section 3.13, the initial  Clearing Agency will make book-entry  transfers
among the Clearing  Agency Participants and receive and  transmit payments of
principal  of and interest on the Trust  Certificates to such Clearing Agency
Participants; and

     (e) Whenever  this Agreement  requires or  permits actions  to  be taken
based  upon  instructions or  directions  of  Holders of  Trust  Certificates
evidencing  a specified percentage  of the Certificate  Balance, the Clearing
Agency shall be deemed  to represent such percentage only to  the extent that
it has  received instructions to  such effect from Certificate  Owners and/or
Clearing  Agency  Participants  owning or  representing,  respectively,  such
required percentage of the beneficial  interest in the Trust Certificates and
has delivered such instructions to the Owner Trustee.

     SECTION  3.12.  Notices to Clearing Agency.  Whenever a notice  or other
                     --------------------------
communication to  the Certificateholders  is required  under this  Agreement,
unless  and until  Definitive Trust  Certificates shall  have been  issued to
Certificate Owners pursuant to Section 3.13, the Owner Trustee shall give all
such   notices   and  communications   specified  herein   to  be   given  to
Certificateholders to the  Clearing Agency, and shall have  no obligations to
the Certificate Owners.

     SECTION  3.13.    Definitive Trust Certificates.  If (i) the 
                       -----------------------------
Administrator advises the  Owner Trustee in writing that  the Clearing Agency
is no longer willing or able to properly discharge its  responsibilities with
respect to the Trust Certificates and the Administrator is unable to locate a
qualified successor, (ii) the Administrator  at its option advises  the Owner
Trustee in writing that it elects  to terminate the book-entry system through
the Clearing Agency or (iii) after the occurrence of an Event of Default or a
Master Servicer Default, Certificate Owners representing beneficial interests
aggregating  at  least a  majority  of  the  Certificate Balance  advise  the
Clearing  Agency in  writing that  the  continuation of  a book-entry  system
through  the  Clearing  Agency is  no  longer  in the  best  interest  of the
Certificate  Owners, then  the Clearing  Agency shall notify  all Certificate
Owners and the Owner Trustee of  the occurrence of any such event and  of the
availability  of  the  Definitive Trust  Certificates  to  Certificate Owners
requesting the same.   Upon surrender to the Owner Trustee of the typewritten
Trust Certificate  or Trust  Certificates representing  the Book-Entry  Trust
Certificates  by   the   Clearing   Agency,   accompanied   by   registration
instructions, the Owner Trustee shall execute and authenticate the Definitive
Trust  Certificates  in  accordance  with the  instructions  of  the Clearing
Agency.   Neither the  Certificate Registrar nor  the Owner Trustee  shall be
liable for  any delay in delivery  of such instructions  and may conclusively
rely on, and shall be  protected in relying on, such instructions.   Upon the
issuance of Definitive Trust Certificates, the  Owner Trustee shall recognize
the Holders of the Definitive  Trust Certificates as Certificateholders.  The
Definitive Trust Certificates  shall be printed, lithographed or  engraved or
may be  produced in any other manner as is reasonably acceptable to the Owner
Trustee, as evidenced by its execution thereof.


                                  ARTICLE IV

                           Actions by Owner Trustee
                           ------------------------
     SECTION  4.01.    Prior  Notice  to  Owners  with  Respect   to  Certain
                       ------------------------------------------------------
Matters.
- -------
With  respect  to the  following matters,  the Owner  Trustee shall  not take
action unless at  least 30 days before the  taking of such action,  the Owner
Trustee shall have notified the Certificateholders in writing of the proposed
action and the  Owners shall not have  notified the Owner Trustee  in writing
prior  to  the 30th day  after such  notice  is given  that such  Owners have
withheld consent or provided alternative direction:

     (a) the initiation  of any claim or lawsuit  by the Trust (except claims
or  lawsuits brought in connection with the collection of the Mortgage Loans)
and the compromise of any action, claim or  lawsuit brought by or against the
Trust  (except with  respect to  the  aforementioned claims  or lawsuits  for
collection of the Mortgage Loans;

     (b) the election by the  Trust to file  an amendment to the  Certificate
of Trust (unless  such amendment is required  to be filed under  the Business
Trust Statute);

     (c) the  amendment  of the  Indenture  by  a supplemental  indenture  in
circumstances where the consent of any Noteholder is required;

     (d) the  amendment  of  the Indenture  by  a  supplemental  indenture in
circumstances where  the consent of any  Noteholder is not required  and such
amendment materially adversely affects the interest of the Owners;

     (e) the  amendment,  change  or   modification  of  the   Administration
Agreement,  except to  cure  any  ambiguity or  to  amend or  supplement  any
provision in  a  manner  or  add  any provision  that  would  not  materially
adversely affect the interests of the Owners; or

     (f) the  appointment  pursuant  to the  Indenture  of  a  successor Note
Registrar, Paying Agent or Indenture Trustee or pursuant to this Agreement of
a successor Certificate  Registrar, or the consent  to the assignment  by the
Note Registrar, Paying Agent or Indenture Trustee or Certificate Registrar of
its obligations under the Indenture or this Agreement, as applicable.

     SECTION  4.02.    Action by Owners with Respect to Certain Matters.  The
                       ------------------------------------------------
Owner  Trustee shall  not have the  power, except  upon the direction  of the
Owners,  to (a) remove the  Administrator under the  Administration Agreement
pursuant to Section (      ) thereof, (b) appoint  a successor  Administrator
pursuant to  Section (    ) of the  Administration Agreement, (c)  remove the
Master Servicer under  the Master Servicing Agreement pursuant  to Section ( 
) thereof  or (d) except as expressly  provided in the Basic  Documents, sell
the Mortgage Loans after the termination of the Indenture.  The Owner Trustee
shall  take the  actions  referred to  in  the preceding  sentence only  upon
written instructions signed by the Owners.

    SECTION  4.03.  Action by Owners with Respect to Bankruptcy.   The  owner
                    -------------------------------------------
Trustee shall  not  have the  power  to commence  a voluntary  proceeding  in
bankruptcy relating to the Trust without the unanimous prior approval  of all
Owners  and  the  delivery to  the  Owner Trustee  by  each such  Owner  of a
certificate certifying that such Owner  reasonably believes that the Trust is
insolvent.

     SECTION  4.04.    Restrictions on Owners' Power.  The Owners shall not 
                       ----------------------------
direct the Owner Trustee to take or to refrain from taking any action if such
action or  inaction would be contrary to  any obligation of the  Trust or the
Owner Trustee under  this Agreement or any of the Basic Documents or would be
contrary to Section 2.03, nor shall the Owner Trustee  be obligated to follow
any such direction, if given.


     SECTION 4.05.  Majority  Control.  Except as  expressly provided herein,
                    -----------------
any action that may be taken by the Owners under  this Agreement may be taken
by the  Holders of Trust Certificates evidencing not  less than a majority of
the Certificate  Balance.  Except  as expressly provided herein,  any written
notice of the Owners delivered pursuant to this Agreement shall be  effective
if  signed by  Holders  of  Trust Certificates  evidencing  not less  than  a
majority of  the Certificate  Balance at  the time  of the  delivery of  such
notice.


                                  ARTICLE V

                  Application of Trust Funds; Certain Duties
                  ------------------------------------------

     SECTION  5.01.   Establishment of  Trust Account. The Owner Trustee, for
                      -------------------------------
the benefit  of the Certificateholders,  shall establish and maintain  in the
name of the Trust an  Eligible Deposit Account (the "Certificate Distribution
Account"), bearing a designation clearly  indicating that the funds deposited
therein are held for the benefit of the Certificateholders.

     The  Owner Trustee shall  possess all  right, title and interest  in all
funds on  deposit from time to  time in the Certificate  Distribution Account
and in all proceeds thereof.  Except  as otherwise expressly provided herein,
the Certificate  Distribution Account  shall be under  the sole  dominion and
control of the Owner Trustee for the benefit of the Certificateholders.   If,
at any  time, the Certificate Distribution  Account ceases to  be an Eligible
Deposit Account, the Owner Trustee (or  the DEPOSITOR on behalf of the  Owner
Trustee, if  the Certificate  Distribution Account  is not  then held  by the
Owner Trustee or an affiliate thereof) shall within 10 Business Days (or such
longer period, not to exceed 30 calendar days, as to which each Rating Agency
may consent) establish a new  Certificate Distribution Account as an Eligible
Deposit Account and  shall transfer any cash  and/or any investments  to such
new Certificate Distribution Account.

     SECTION  5.02.    Application of Trust Funds.  (a)  On each Distribution
                       --------------------------
Date, the Owner Trustee  will distribute to Certificateholders, on a pro rata
basis, amounts deposited in the Certificate Distribution Account.

     (b) On each  Distribution Date,  the Owner  Trustee shall  send to  each
Certificateholder  the statement or statements provided  to the Owner Trustee
by the  Master Servicer  pursuant to Section (____)  of the  Master Servicing
Agreement with respect to such Distribution Date.

     (c) In the event  that any  withholding tax  is imposed  on the  Trust's
payment (or allocations  of income) to  an Owner, such  tax shall reduce  the
amount otherwise distributable to the  Owner in accordance with this Section.
The Owner Trustee is  hereby authorized and directed  to retain from  amounts
otherwise distributable to the Owners sufficient funds for the payment of any
tax that  is legally  owed by  the Trust  (but such  authorization shall  not
prevent  the  Owner Trustee  from  contesting  any  such tax  in  appropriate
proceedings,  and withholding  payment  of  such tax,  if  permitted by  law,
pending the outcome  of such proceedings).  The amount of any withholding tax
imposed with respect to an Owner shall be treated as cash distributed to such
Owner at the time it is withheld by the Trust and remitted to the appropriate
taxing authority.   If there is a possibility that withholding tax is payable
with respect to a distribution (such as a distribution to a  non-U.S. Owner),
the  Owner Trustee  may  in  its sole  discretion  withhold such  amounts  in
accordance with this paragraph (c).

     SECTION  5.03.    Method of Payment.  Subject to Section 9.01(c), 
                       -----------------
distributions required to  be made to Certificateholders on  any Distribution
Date shall  be made  to each  Certificateholder of  record  on the  preceding
Record Date either  by wire transfer, in immediately available  funds, to the
account  of  such  Holder  at  a  bank or  other  entity  having  appropriate
facilities  therefor, if  such Certificateholder shall  have provided  to the
Certificate Registrar appropriate written instructions at least five Business
Days prior  to such Distribution Date and such Holder's Trust Certificates in
the aggregate evidence  a denomination of not less  than $(____________), or,
if  not, by  check mailed to  such Certificateholder  at the address  of such
holder appearing in the Certificate Register.

     SECTION  5.04.    No Segregation of Moneys; No Interest.  Subject to 
                       ------------------------------------
Sections 5.01 and 5.02,  moneys received by the Owner  Trustee hereunder need
not be segregated in any manner  except to the extent required by law  or the
Master Servicing Agreement and may be deposited under such general conditions
as  may be prescribed by law,  and the Owner Trustee  shall not be liable for
any interest thereon.

     SECTION  5.05.    Accountng and Reports to the Noteholders, Owners, the 
                       -----------------------------------------------------
Internal Revenue  Service and Others.   The Owner Trustee  shall (a) maintain
(or -----------------------------------
cause to be maintained) the books of  the Trust on a calendar year basis  and
the  accrual method  of  accounting, (b) deliver  to each  Owner,  as may  be
required by the Code and applicable Treasury Regulations, such information as
may be required (including Schedule K-1) to enable each Owner  to prepare its
federal and state  income tax returns, (c) file such  tax returns relating to
the Trust  (including a  partnership information  return, IRS Form 1065)  and
make such elections as from time to time may be required or appropriate under
any applicable state or federal statute  or any rule or regulation thereunder
so as to maintain the  Trust's characterization as a partnership for  federal
income tax purposes,  (d) cause such tax returns  to be signed in  the manner
required by law and (e) collect or cause to be collected any  withholding tax
as described in and in accordance with Section 5.02(c) with respect to income
or distributions to Owners.  The Owner Trustee shall elect under Section 1278
of the  Code to include in income currently  any market discount that accrues
with  respect to the Mortgage  Loans.  The  Owner Trustee shall  not make the
election provided under Section 754 of the Code.

     SECTION  5.06.    Signature on Returns; Tax Matters Partner.  (a)  The 
                       -----------------------------------------
Owner Trustee shall sign on behalf of the Trust the tax returns of the Trust,
unless applicable law requires an Owner to sign such documents, in which case
such documents shall be signed by the Seller.

     (b) The Seller  shall be  designated the  "tax matters  partner" of  the
Trust pursuant to  Section 6231(a)(7)(A) of the Code  and applicable Treasury
Regulations.


                                  ARTICLE VI

                    Authority and Duties of Owner Trustee
                    -------------------------------------

     SECTION  6.01.  General  Authority.  The Owner Trustee is authorized and
                     ------------------
directed to execute and  deliver the Basic Documents to which the Trust is to
be a party and each certificate  or other document attached as an  exhibit to
or contemplated by the  Basic Documents to which the  Trust is to be a  party
and any amendment  or other agreement  or instrument, in  each case, in  such
form as  the Seller  shall approve,  as evidenced  conclusively by the  Owner
Trustee's execution thereof.  In addition to the foregoing, the Owner Trustee
is authorized, but  shall not be obligated,  to take all actions  required of
the  Trust pursuant  to the Basic  Documents.   The Owner Trustee  is further
authorized from  time  to  time to  take  such action  as  the  Administrator
recommends with respect to the Basic Documents.

     SECTION  6.02.    General Duties.  It shall be the duty of the Owner 
                       --------------
Trustee to discharge (or cause to be discharged) all of its  responsibilities
pursuant to the terms  of this Agreement and the Basic Documents to which the
Trust is a party and to  administer the Trust in the interest of  the Owners,
subject to the  Basic Documents and in accordance with the provisions of this
Agreement.  Notwithstanding the foregoing,  the Owner Trustee shall be deemed
to have  discharged its duties  and responsibilities hereunder and  under the
Basic  Documents  to   the  extent  the  Administrator  has   agreed  in  the
Administration Agreement  to perform any act or to  discharge any duty of the
Owner Trustee  hereunder or under any  Basic Document, and the  Owner Trustee
shall not  be held liable for the default  or failure of the Administrator to
carry out its obligations under the Administration Agreement.

     SECTION  6.03.    Action upon Instruction.  (a)  Subject to Article IV 
                       -----------------------
and in accordance with  the terms of the  Basic Documents, the Owners may  by
written instruction direct the Owner Trustee in the  management of the Trust.
Such  direction may be  exercised at any  time by written  instruction of the
Owners pursuant to Article IV.

     (b) The  Owner  Trustee  shall  not  be  required  to  take  any  action
hereunder  or  under any  Basic  Document  if the  Owner  Trustee  shall have
reasonably  determined, or  shall have  been  advised by  counsel, that  such
action is  likely to result in liability on the  part of the Owner Trustee or
is contrary  to the terms  hereof or  of any Basic  Document or is  otherwise
contrary to law.

     (c) Whenever the Owner  Trustee is unable to  decide between alternative
courses of  action permitted or  required by the  terms of this  Agreement or
under  any Basic Document, the  Owner Trustee shall  promptly give notice (in
such  form as  shall be  appropriate under  the circumstances) to  the Owners
requesting instruction as to  the course of action to be  adopted, and to the
extent the Owner  Trustee acts in good  faith in accordance with  any written
instruction of the Owners received, the Owner  Trustee shall not be liable on
account of such action to  any Person.  If the  Owner Trustee shall not  have
received  appropriate instruction within  10 days of  such notice  (or within
such shorter period of time  as reasonably may be specified in such notice or
may be necessary under the circumstances) it may, but shall  be under no duty
to, take  or  refrain from  taking  such action  not inconsistent  with  this
Agreement  or the  Basic  Documents, as  it  shall  deem to  be  in the  best
interests of  the Owners, and shall have no liability  to any Person for such
action or inaction.

     (d) In the event that the  Owner Trustee is unsure as to the application
of  any  provision  of this  Agreement  or  any Basic  Document  or  any such
provision is ambiguous  as to its  application, or is,  or appears to be,  in
conflict  with any  other applicable  provision, or  in  the event  that this
Agreement permits  any determination by the Owner Trustee  or is silent or is
incomplete as to  the course of action that the Owner  Trustee is required to
take  with respect to a  particular set of facts,  the Owner Trustee may give
notice (in such form as shall be appropriate under the circumstances)  to the
Owners  requesting instruction and, to the extent that the Owner Trustee acts
or refrains from acting in good faith in accordance with any such instruction
received, the Owner Trustee shall not be liable, on account of such action or
inaction,  to  any Person.   If  the  Owner Trustee  shall not  have received
appropriate instruction within 10 days of such notice (or within such shorter
period  of time  as reasonably  may be  specified  in such  notice or  may be
necessary under the  circumstances) it may,  but shall be  under no duty  to,
take or refrain from  taking such action not inconsistent with this Agreement
or the Basic Documents,  as it shall deem to be in the  best interests of the
Owners,  and  shall  have no  liability  to  any Person  for  such  action or
inaction.


     SECTION  6.04.    No Duties Except as Specified in this Agreement or in 
                       -----------------------------------------------------
Instructions. The Owner Trustee shall not have any duty or obligation to 
- ------------
manage, make any payment with respect to, register, record, sell, dispose of,
or otherwise  deal  with the  Owner Trust  Estate, or  to  otherwise take  or
refrain  from taking  any action under,  or in connection  with, any document
contemplated hereby  to  which  the  Owner  Trustee is  a  party,  except  as
expressly provided  by the  terms of  this Agreement  or in  any document  or
written instruction received  by the Owner Trustee pursuant  to Section 6.03;
and no implied duties or obligations shall be read into this Agreement or any
Basic Document against  the Owner Trustee.   The Owner Trustee shall  have no
responsibility for  filing  any financing  or continuation  statement in  any
public office at any time or to  otherwise perfect or maintain the perfection
of any security  interest or lien granted  to it hereunder  or to prepare  or
file any Securities and Exchange Commission filing for the Trust or to record
this Agreement or any Basic Document.  The Owner Trustee nevertheless  agrees
that it will, at its own cost and expense, promptly take all action as may be
necessary to  discharge any liens on any part of  the Owner Trust Estate that
result from actions  by, or claims  against, the Owner  Trustee that are  not
related to the ownership or the administration of the Owner Trust Estate.

     SECTION  6.05.    No Action Except Under Specified Documents or 
                       ---------------------------------------------
Instructions.   The  Owner  Trustee  shall not  manage,  control, use,  sell,
- ------------
dispose of or otherwise deal  with any part of the  Owner Trust Estate except
(i) in accordance with the powers granted to and the authority conferred upon
the  Owner  Trustee  pursuant  to this Agreement, (ii) in accordance with the 
Basic Documents  and  (iii)  in  accordance with  any document or instruction 
delivered to the Owner Trustee pursuant to Section 6.03.

     SECTION  6.06.    Restrictions.  The Owner Trustee shall not take any 
                       ------------
action (a) that is inconsistent  with the purposes of the Trust  set forth in
Section 2.03 or (b) that, to the actual knowledge of the Owner Trustee, would
result in the  Trust's becoming taxable as  a corporation for federal  income
tax purposes.  The Owners shall  not direct the Owner Trustee to take  action
that would violate the provisions of this Section.


                                 ARTICLE VII

                         Concerning the Owner Trustee
                         ----------------------------

     SECTION  7.01.    Acceptance of Trusts and Duties.  The Owner Trustee 
                       -------------------------------
accepts the trusts hereby created and agrees to perform  its duties hereunder
with respect to such trusts but  only upon the terms of this Agreement.   The
Owner Trustee  also agrees  to disburse  all moneys actually  received by  it
constituting part  of the  Owner Trust  Estate upon  the terms  of the  Basic
Documents and this Agreement.   The Owner Trustee shall not  be answerable or
accountable hereunder  or under any  Basic Document under  any circumstances,
except (i)  for its own willful (malfeasance,  bad faith or gross) negligence
or (ii)  in the  case of  the inaccuracy  of any  representation or  warranty
contained  in  Section 7.03  expressly  made   by  the  Owner  Trustee.    In
particular, but  not by way of limitation (and  subject to the exceptions set
forth in the preceding sentence):

     (a) The Owner  Trustee shall not  be liable  for any  error of  judgment
made by a Trust Officer of the Owner Trustee;

     (b) The Owner  Trustee shall not  be liable with  respect to any  action
taken or omitted to be taken by it in accordance with the instructions of the
Administrator or any Owner;

     (c) No provision of  this Agreement or any Basic Document  shall require
the Owner Trustee  to expend or risk  funds or otherwise incur  any financial
liability  in the  performance of any  of its  rights or powers  hereunder or
under any Basic Document  if the Owner Trustee shall have  reasonable grounds
for believing that repayment of such funds or adequate indemnity against such
risk or liability is not reasonably assured or provided to it;

     (d) Under  no  circumstances  shall  the Owner  Trustee  be  liable  for
indebtedness  evidenced by  or  arising  under any  of  the Basic  Documents,
including the principal of and interest on the Notes;

     (e) The Owner Trustee shall not  be responsible for or in respect of the
validity or sufficiency of this Agreement or for the due execution  hereof by
the Seller  or for  the form, character,  genuineness, sufficiency,  value or
validity of  any of  the Owner  Trust Estate,  or for  or in  respect of  the
validity or sufficiency of the Basic Documents, other than the certificate of
authentication on the  Trust Certificates, and the Owner  Trustee shall in no
event assume or incur any liability, duty, or obligation to any Noteholder or
to any Owner, other than as expressly provided for herein or expressly agreed
to in the Basic Documents;

     (f) The Owner Trustee shall not be liable for the default or  misconduct
of  the  Administrator, the  Seller,  the  Indenture  Trustee or  the  Master
Servicer under any  of the Basic Documents or otherwise and the Owner Trustee
shall have no obligation or liability to perform the obligations of the Trust
under this Agreement or the Basic Documents that are required to be performed
by  the Administrator  under  the  Administration  Agreement,  the  Indenture
Trustee under the  Indenture or the Master  Servicer or the Seller  under the
Master Servicing Agreement; and

     (g) The Owner  Trustee shall be under  no obligation to exercise  any of
the rights or powers vested in it by this Agreement, or to institute, conduct
or defend any  litigation under this Agreement or otherwise or in relation to
this Agreement  or any Basic Document, at the  request, order or direction of
any of  the Owners,  unless such  Owners have  offered to  the Owner  Trustee
security  or indemnity  satisfactory to  it against  the costs,  expenses and
liabilities that may  be incurred by  the Owner  Trustee therein or  thereby.
The right of the Owner Trustee to perform any discretionary act enumerated in
this Agreement or in any Basic Document shall not be construed as a duty, and
the  Owner Trustee  shall  not  be answerable  for  other than  its  (willful
malfeasance, bad faith or negligence) in the performance of any such act.

     SECTION  7.02.    Furnishing of Documents.  The Owner Trustee shall 
                       -----------------------
furnish  to the Owners promptly  upon receipt of  a written request therefor,
duplicates   or  copies   of  all   reports,   notices,  requests,   demands,
certificates, financial statements and any other instruments furnished to the
Owner Trustee under the Basic Documents.

     SECTION  7.03.    Representations and Warranties.  The Owner Trustee 
                       ------------------------------
hereby represents and warrants to the COMPANY, for the benefit of the Owners,
that:

     (a) It is a  banking corporation duly organized and validly  existing in
good standing under the laws of the State of Delaware.  It  has all requisite
corporate power and authority to execute, deliver and perform its obligations
under this Agreement.

     (b) It has  taken  all  corporate  action  necessary  to  authorize  the
execution and delivery  by it of this  Agreement, and this Agreement  will be
executed and  delivered by  one of  its officers  who is  duly authorized  to
execute and deliver this Agreement on its behalf.

     (c) Neither the execution nor the delivery by it of  this Agreement, nor
the consummation by it of the transactions contemplated hereby nor compliance
by it with any of the terms or provisions hereof will contravene any  federal
or Delaware  law, governmental  rule or regulation  governing the  banking or
trust powers of the Owner Trustee or any judgment or  order binding on it, or
constitute  any  default  under  its  charter  documents  or  bylaws  or  any
indenture, mortgage, contract, agreement or instrument to which it is a party
or by which any of its properties may be bound.

     SECTION  7.04.    Reliance;  Advice of Counsel.  (a)  The Owner Trustee 
                       ----------------------------
shall incur no liability to anyone in acting  upon any signature, instrument,
notice, resolution,  request, consent,  order, certificate,  report, opinion,
bond, or other document or paper believed by it to be genuine and believed by
it to be signed by the proper party  or parties. The Owner Trustee may accept
a certified copy of a resolution of the board of directors or other governing
body of any corporate  party as conclusive evidence that such  resolution has
been duly adopted by such body and that the same is in full force and effect.
As  to  any  fact or  matter  the method  of  determination of  which  is not
specifically prescribed herein, the Owner Trustee may for all purposes hereof
rely on a  certificate, signed by the president  or any vice president  or by
the treasurer or other authorized officers of  the relevant party, as to such
fact or matter and such  certificate shall constitute full protection to  the
Owner Trustee for any action taken or omitted to be taken by it in good faith
in reliance thereon.

     (b) In the  exercise or  administration of the  trusts hereunder and  in
the performance of  its duties and  obligations under  this Agreement or  the
Basic Documents, the Owner Trustee (i) may act directly or through its agents
or attorneys pursuant  to agreements entered into  with any of them,  and the
Owner Trustee  shall not  be liable  for the  conduct or  misconduct of  such
agents or attorneys if such agents  or attorneys shall have been selected  by
the Owner  Trustee with reasonable  care, and (ii) may consult  with counsel,
accountants and other skilled Persons to be selected with reasonable care and
employed by  it.  The Owner  Trustee shall not  be liable for  anything done,
suffered  or omitted  in good  faith  by it  in accordance  with  the written
opinion or advice of any such counsel,  accountants or other such Persons and
not contrary to this Agreement or any Basic Document.

     SECTION  7.05.    Not Acting in Individual Capacity.  Except as provided
                       ---------------------------------
in   this   Article VII,    in   accepting   the   trusts    hereby   created
(_____________________) acts solely as Owner Trustee hereunder and not in its
individual  capacity, and  all Persons  having  any claim  against the  Owner
Trustee by  reason of the transactions contemplated  by this Agreement or any
Basic Document  shall look  only to  the Owner  Trust Estate  for payment  or
satisfaction thereof.

     SECTION  7.06.    Owner Trustee Not Liable for Trust Certificates or 
                       --------------------------------------------------
Mortgage Loans. The recitals contained herein and in the Certificates (other 
- --------------
than the signature  and countersignature  of the Owner  Trustee on the  Trust
Certificates) shall be taken  as the statements of the Seller,  and the Owner
Trustee assumes  no responsibility  for the correctness  thereof.   The Owner
Trustee makes no  representations as to  the validity or sufficiency  of this
Agreement, of any Basic Document or of the Trust Certificates (other than the
signature  and   countersignature  of   the  Owner   Trustee  on   the  Trust
Certificates) or  the Notes, or  of any  Mortgage Loan or  related documents.
The Owner Trustee shall  at no time have any responsibility  or liability for
or with respect to the legality, validity and enforceability  of any Mortgage
Loan, or for or  with respect to the sufficiency of the Owner Trust Estate or
its ability to generate the  payments to be distributed to Certificateholders
under  this Agreement  or  the Noteholders  under  the Indenture,  including,
without limitation:   the existence, condition and ownership  of any property
securing a Mortgage  Loan; the existence and enforceability  of any insurance
thereon; the validity of the assignment of any Mortgage Loan to the Trust  or
of any intervening assignment; the performance or enforcement of any Mortgage
Loan; the compliance by  the Seller or the Master Servicer  with any warranty
or representation made under any Basic Document or in any related document or
the  accuracy of any  such warranty or  representation, or any  action of the
Administrator,  the   Indenture  Trustee  or  the  Master   Servicer  or  any
subservicer taken in the name of the Owner Trustee.

     SECTION  7.07.    Owner Trustee May Own Trust Certificates and Notes.  
                       --------------------------------------------------
The Owner  Trustee in  its individual or  any other  capacity may  become the
owner or pledgee of Trust Certificates or Notes and may deal with the Seller,
the Administrator, the  Indenture Trustee and the Master  Servicer in banking
transactions with the  same rights  as it  would have  if it  were not  Owner
Trustee.


                                 ARTICLE VIII

                        Compensation of Owner Trustee
                           --------------------------

     SECTION  8.01.    Owner Trustee's Fees and Expenses.  The Owner Trustee 
                       ---------------------------------
shall receive as  compensation for its services  hereunder such fees  as have
been separately agreed upon before the date hereof between the Seller and the
Owner Trustee, and  the Owner Trustee shall  be entitled to be  reimbursed by
the  Seller  for  its  other  reasonable  expenses  hereunder, including  the
reasonable  compensation,   expenses  and   disbursements  of  such   agents,
representatives,  experts and  counsel as  the  Owner Trustee  may employ  in
connection with the  exercise and  performance of its  rights and its  duties
hereunder.

     SECTION  8.02.  Indemnification.  The Seller shall be liable as  primary
                     ---------------
obligor  for, and  shall  indemnify  the Owner  Trustee  and its  successors,
assigns, agents and  servants (collectively, the "Indemnified  Parties") from
and  against, any and  all liabilities, obligations,  losses, damages, taxes,
claims, actions  and suits, and  any and all  reasonable costs,  expenses and
disbursements (including reasonable legal fees  and expenses) of any kind and
nature whatsoever (collectively, "Expenses") which may at any time be imposed
on, incurred by,  or asserted  against the Owner  Trustee or any  Indemnified
Party in  any way relating  to or  arising out of  this Agreement, the  Basic
Documents,  the Owner  Trust Estate,  the administration  of the  Owner Trust
Estate or the action or inaction of  the Owner Trustee hereunder, except only
that the  Seller  shall  not  be  liable for  or  required  to  indemnify  an
Indemnified Party from  and against Expenses arising or resulting from any of
the matters described in the third sentence of Section 7.01.  The indemnities
contained in this Section shall survive the resignation or termination of the
Owner Trustee  or the  termination of this  Agreement.  In  any event  of any
claim, action or proceeding  for which indemnity  will be sought pursuant  to
this Section, the Owner Trustee's choice of legal counsel shall be subject to
the  approval  of  the  Seller,  which approval  shall  not  be  unreasonably
withheld.

     SECTION  8.03.  Payments  to the Owner  Trustee. Any amounts paid to the
                     -----------------------------
Owner Trustee pursuant to this Article VIII shall  be deemed not to be a part
of the Owner Trust Estate immediately after such payment.


                                  ARTICLE IX

                        Termination of Trust Agreement
                        ------------------------------

     SECTION  9.01.    Termination of Trust Agreement.  (a)  This Agreement 
                       ------------------------------
(other than Article VIII) and the Trust shall  terminate and be of no further
force or effect (i) upon the final  distribution by the Owner Trustee of  all
moneys or other property or proceeds of the Owner Trust Estate  in accordance
with the terms of the Indenture, the Master Servicing Agreement and Article V
or (ii) at the  time provided in Section 9.02.   The bankruptcy, liquidation,
dissolution, death  or incapacity  of any  Owner, other than  the COMPANY  as
described in Section 9.02, shall not (x) operate  to terminate this Agreement
or the  Trust or (y) entitle such  Owner's legal representatives or  heirs to
claim  an accounting or to take  any action or proceeding  in any court for a
partition or winding up of all or any part of the Trust or Owner Trust Estate
or  (z) otherwise  affect the  rights,  obligations  and liabilities  of  the
parties hereto.

     (b) Except as  provided in Section 9.01(a),  neither the Seller  nor any
Owner shall be entitled to revoke or terminate the Trust.

     (c) Notice of any termination of the Trust, specifying the  Distribution
Date upon which  Certificateholders shall surrender their  Trust Certificates
to the Paying  Agent for payment of the final  distribution and cancellation,
shall  be given by  the Owner Trustee by  letter to Certificateholders mailed
within five  Business Days of receipt of notice  of such termination from the
Master Servicer  stating (i) the  Distribution Date upon  or with  respect to
which final payment of the Trust Certificates shall be made upon presentation
and  surrender of the  Trust Certificates at  the office of  the Paying Agent
therein designated, (ii) the amount of  any such final payment and (iii) that
the  Record  Date otherwise  applicable  to  such  Distribution Date  is  not
applicable, payments being  made only upon presentation and  surrender of the
Trust Certificates at the office of the  Paying Agent therein specified.  The
Owner  Trustee shall give such notice to  the Certificate Registrar (if other
than the Owner Trustee) and the Paying Agent at the time such notice is given
to  Certificateholders.    Upon  presentation  and  surrender  of  the  Trust
Certificates,  the   Paying  Agent   shall  cause   to   be  distributed   to
Certificateholders amounts distributable  on such Distribution Date  pursuant
to Section 5.02.

     In  the event  that all  of the  Certificateholders shall  not surrender
their Trust  Certificates for cancellation  within six months after  the date
specified in the above mentioned written notice, the Owner Trustee shall give
a second  written  notice to  the remaining  Certificateholders to  surrender
their Trust Certificates for cancellation and receive the final  distribution
with respect  thereto.  If  within one year  after the second notice  all the
Trust  Certificates shall  not have  been surrendered  for cancellation,  the
Owner Trustee may  take appropriate steps,  or may appoint  an agent to  take
appropriate  steps, to  contact  the remaining  Certificateholders concerning
surrender of their Trust Certificates, and the cost thereof shall be paid out
of the funds  and other assets that  shall remain subject to  this Agreement.
Any funds remaining in the Trust  after exhaustion of such remedies shall  be
distributed by the Owner Trustee to the COMPANY.

     (d) Upon the  winding up  of the Trust  and its  termination, the  Owner
Trustee shall  cause the  Certificate of Trust  to be  cancelled by  filing a
certificate of  cancellation with the  Secretary of State in  accordance with
the provisions of Section 3810 of the Business Trust Statute.

     SECTION  9.02.    Dissolution upon Bankruptcy of the Seller.  In the 
                       -----------------------------------------
event that  an Insolvency Event shall occur with  respect to the Seller, this
Agreement shall be terminated in  accordance with Section 9.01  90 days after
the  date of  such Insolvency Event,  unless, before  the end of  such 90-day
period,  the Owner  Trustee  shall have  received  written instructions  from
Holders of Certificates (other than the Seller) representing more than 50% of
the Certificate Balance  (not including the Certificate Balance  of the Trust
Certificates  held  by the  Seller),  to  the  effect  that each  such  party
disapproves of  the  liquidation of  the  Mortgage Loans  and of  the  Trust.
Promptly after the  occurrence of any  Insolvency Event with  respect to  the
Seller, (A) the Seller shall give the Indenture Trustee and the Owner Trustee
written notice  of such Insolvency  Event, (B) the Owner Trustee  shall, upon
the  receipt of  such written  notice from  the Seller,  give prompt  written
notice to the Certificateholders and the Indenture Trustee, of the occurrence
of such event  and (C) the Indenture  Trustee shall, upon receipt  of written
notice of such  Insolvency Event from the  Owner Trustee or the  Seller, give
prompt  written notice  to the Noteholders  of the occurrence  of such event;
provided,  however,  that  any failure  to  give  a notice  required  by this
sentence  shall not  prevent or delay,  in any  manner, a termination  of the
Trust  pursuant  to  the  first  sentence  of  this  Section  9.02.    Upon a
termination  pursuant to  this Section,  the Owner  Trustee shall  direct the
Indenture Trustee promptly  to sell the assets  of the Trust (other  than the
Trust Accounts  and the Certificate  Distribution Account) and, on  behalf of
the  Seller,  in  a  commercially  reasonable  manner  and  on   commercially
reasonable  terms.  The  proceeds of such a  sale of the  assets of the Trust
shall be treated as collections under the Master Servicing Agreement.


                                  ARTICLE X

            Successor Owner Trustees and Additional Owner Trustees
            ------------------------------------------------------

     SECTION  10.01.   Eligibility Requirements for Owner Trustee.  The Owner
                       ------------------------------------------
Trustee shall at  all times  be a  corporation satisfying  the provisions  of
Section 3807(a)  of  the  Business  Trust  Statute;  authorized  to  exercise
corporate  trust powers; having  a combined capital  and surplus of  at least
$50,000,000 and  subject to  supervision or examination  by federal  or state
authorities; and  having (or having a  parent that has) a rating  of at least
(____)  by  (__________).   If  such  corporation  shall publish  reports  of
condition at least  annually pursuant to  law or to  the requirements of  the
aforesaid supervising  or examining authority,  then for the purpose  of this
Section, the combined capital and surplus of such corporation shall be deemed
to be its combined capital and surplus as set forth in its most recent report
of condition so published.  In case at any time the Owner Trustee shall cease
to be  eligible in accordance with the provisions  of this Section, the Owner
Trustee shall resign immediately in the manner and with  the effect specified
in Section 10.02.

     SECTION  10.02.   Resignation or Removal of Owner Trustee.  The Owner 
                       ---------------------------------------
Trustee may  at any  time resign  and be  discharged from  the trusts  hereby
created  by  giving  written  notice  thereof to  the  Administrator.    Upon
receiving  such notice  of  resignation,  the  Administrator  shall  promptly
appoint a  successor Owner Trustee  by written instrument, in  duplicate, one
copy of  which instrument shall be  delivered to the resigning  Owner Trustee
and one copy to  the successor Owner Trustee.  If no  successor Owner Trustee
shall have  been so  appointed and have  accepted appointment  within 30 days
after the giving  of such notice of resignation,  the resigning Owner Trustee
may  petition any  court of competent  jurisdiction for the  appointment of a
successor Owner Trustee.

     If at  any  time  the  Owner  Trustee  shall  cease to  be  eligible  in
accordance  with the  provisions of  Section 10.01 and  shall fail  to resign
after written request  therefor by the Administrator,  or if at any  time the
Owner Trustee shall be legally unable  to act, or shall be adjudged  bankrupt
or insolvent, or a receiver of the  Owner Trustee or of its property shall be
appointed, or any  public officer shall take  charge or control of  the Owner
Trustee or  of its property  or affairs  for the  purpose of  rehabilitation,
conservation  or liquidation,  then the  Administrator may  remove the  Owner
Trustee.   If  the Administrator  shall remove  the  Owner Trustee  under the
authority  of the  immediately preceding  sentence,  the Administrator  shall
promptly  appoint  a  successor  Owner  Trustee  by  written  instrument,  in
duplicate,  one copy of  which instrument shall be  delivered to the outgoing
Owner  Trustee so removed  and one copy  to the successor  Owner Trustee, and
shall pay all fees owed to the outgoing Owner Trustee.

     Any resignation or  removal of  the Owner Trustee  and appointment  of a
successor Owner  Trustee pursuant to  any of the  provisions of  this Section
shall not become  effective until acceptance of appointment  by the successor
Owner Trustee  pursuant to Section 10.03 and payment of all fees and expenses
owed  to the outgoing Owner Trustee.   The Administrator shall provide notice
of such resignation  or removal of  the Owner Trustee  to each of  the Rating
Agencies.

     SECTION  10.03.   Successor Owner Trustee.  Any successor Owner Trustee
                       -----------------------
appointed pursuant to Section 10.02 shall execute, acknowledge and deliver to
the  Administrator  and  to  its  predecessor  Owner  Trustee  an  instrument
accepting   such  appointment  under   this  Agreement,  and   thereupon  the
resignation  or  removal  of  the  predecessor  Owner  Trustee  shall  become
effective, and such successor Owner Trustee, without any further act, deed or
conveyance, shall become fully vested with all the rights, powers, duties and
obligations of its  predecessor under this Agreement, with like  effect as if
originally named as Owner Trustee.  The predecessor  Owner Trustee shall upon
payment of  its fees and expenses deliver to  the successor Owner Trustee all
documents and statements and monies held by  it under this Agreement; and the
Administrator  and the  predecessor Owner  Trustee shall execute  and deliver
such instruments  and do such other things as  may reasonably be required for
fully and certainly vesting and confirming in the successor Owner Trustee all
such rights, powers, duties and obligations.

     No successor Owner Trustee  shall accept appointment as provided in this
Section unless at the  time of such acceptance  such successor Owner  Trustee
shall be eligible pursuant to Section 10.01.

     Upon acceptance of appointment  by a successor Owner Trustee pursuant to
this  Section,   the  Administrator   shall  mail   notice  thereof   to  all
Certificateholders, the  Indenture Trustee,  the Noteholders  and the  Rating
Agencies.  If the Administrator shall fail to mail such notice within 10 days
after  acceptance of  such appointment  by the  successor Owner  Trustee, the
successor Owner Trustee shall  cause such notice to be mailed  at the expense
of the Administrator.

     SECTION  10.04.   Merger or Consolidation of Owner Trustee.  Any 
                       ----------------------------------------
corporation into  which the Owner Trustee may be  merged or converted or with
which it  may be consolidated, or any  corporation resulting from any merger,
conversion or consolidation to which the  Owner Trustee shall be a party,  or
any corporation succeeding to all or substantially all of the corporate trust
business of the  Owner Trustee, shall be  the successor of the  Owner Trustee
hereunder, without the execution  or filing of any instrument or  any further
act on the part of any of the parties hereto, anything herein to the contrary
notwithstanding; provided, that  such corporation shall be  eligible pursuant
to Section 10.01  and, provided, further,  that the Owner Trustee  shall mail
notice of such merger or consolidation to the Rating Agencies.

     SECTION  10.05.   Appointment of Co-Trustee or Separate Trustee. 
                       ---------------------------------------------
Notwithstanding  any other provisions of this Agreement, at any time, for the
purpose of meeting  any legal requirements of  any jurisdiction in  which any
part of the Owner Trust Estate may at the time be located,  the Administrator
and the Owner Trustee  acting jointly shall have the power  and shall execute
and deliver all  instruments to appoint one  or more Persons approved  by the
Administrator and Owner Trustee to act as co-trustee, jointly with the  Owner
Trustee, or as separate  trustee or separate trustees, of all  or any part of
the Owner  Trust Estate, and to vest  in such Person, in  such capacity, such
title to the Trust or any  part thereof and, subject to the other  provisions
of this Section, such powers,  duties, obligations, rights and trusts as  the
Administrator and the Owner Trustee may consider necessary or desirable.   If
the Administrator  shall not have  joined in such appointment  within 15 days
after the receipt by it of a request so to do, the  Owner Trustee alone shall
have the power to make such  appointment.  No co-trustee or separate  trustee
under this  Agreement shall be required to meet the terms of eligibility as a
successor  Owner Trustee  pursuant  to  Section 10.01 and  no  notice of  the
appointment of any co-trustee or  separate trustee shall be required pursuant
to Section 10.03.

     Each separate trustee  and co-trustee shall, to  the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

     (a) All rights,  powers,  duties and  obligations  conferred or  imposed
upon the Owner Trustee shall be conferred upon and exercised or  performed by
the Owner Trustee  and such separate trustee or co-trustee  jointly (it being
understood that such separate trustee or co-trustee  is not authorized to act
separately without  the Owner Trustee  joining in  such act),  except to  the
extent that  under any law of any jurisdiction in which any particular act or
acts  are to  be  performed,  the  Owner  Trustee  shall  be  incompetent  or
unqualified to perform such act or acts, in which event such  rights, powers,
duties and  obligations (including the  holding of  title to the  Owner Trust
Estate  or any portion  thereof in any such  jurisdiction) shall be exercised
and performed singly  by such separate  trustee or co-trustee, but  solely at
the direction of the Owner Trustee;

     (b) No  trustee  under this  Agreement  shall  be personally  liable  by
reason of any act or omission of any other trustee under this Agreement; and

     (c) The Administrator  and the Owner Trustee  acting jointly may  at any
time accept the resignation of or remove any separate trustee or co-trustee.

     Any notice, request or other writing given to the Owner Trustee shall be
deemed to  have been  given to each  of the  then separate  trustees and  co-
trustees, as  effectively as  if given  to each  of them.   Every  instrument
appointing any separate  trustee or co-trustee shall refer  to this Agreement
and the conditions  of this Article.   Each separate trustee  and co-trustee,
upon its acceptance of the trusts conferred, shall be vested with the estates
or property specified  in its instrument of appointment,  either jointly with
the Owner Trustee or  separately, as may be provided therein,  subject to all
the provisions of  this Agreement, specifically including  every provision of
this  Agreement relating  to the conduct  of, affecting the  liability of, or
affording protection to, the  Owner Trustee.  Each  such instrument shall  be
filed with the Owner Trustee and a copy thereof given to the Administrator.

     Any separate  trustee or co-trustee may  at any  time appoint the  Owner
Trustee  as its agent or  attorney-in-fact with full  power and authority, to
the extent not prohibited by law, to do any lawful act under or in respect of
this Agreement on its behalf and in its name.  If any separate trustee or co-
trustee shall die, become incapable of  acting, resign or be removed, all  of
its estates,  properties, rights, remedies  and trusts shall  vest in  and be
exercised by the Owner  Trustee, to the extent permitted by  law, without the
appointment of a new or successor co-trustee or separate trustee.

                                  ARTICLE XI

                                Miscellaneous
                                -------------

     SECTION  11.01.   Supplements and Amendments.  This Agreement may be 
                       --------------------------
amended by the Seller and the Owner Trustee, with prior written notice to the
Rating  Agencies, without  the  consent  of any  of  the Noteholders  or  the
Certificateholders,  to cure  any  ambiguity, to  correct  or supplement  any
provisions in  this Agreement or for the purpose  of adding any provisions to
or  changing  in any  manner or  eliminating  any of  the provisions  in this
Agreement or of modifying in any manner the rights of the Noteholders or  the
Certificateholders;  provided,  however,  that  such  action  shall  not,  as
evidenced by an  Opinion of Counsel, adversely affect in any material respect
the interests of any Noteholder or Certificateholder.

     This Agreement may  also be amended from time to  time by the Seller and
the Owner Trustee, with prior written notice to the Rating Agencies, with the
consent of the Holders (as defined in the Indenture) of Notes  evidencing not
less than a majority of the Principal Balance of the Notes and the consent of
the  Holders of  Certificates  evidencing not  less than  a  majority of  the
Certificate Balance, for the purpose of adding any  provisions to or changing
in any  manner or eliminating any of  the provisions of this  Agreement or of
modifying   in  any   manner   the   rights  of   the   Noteholders  or   the
Certificateholders;  provided,  however,   that  no   such  amendment   shall
(a) increase or reduce  in any manner the  amount of, or accelerate  or delay
the timing  of, collections  of payments on  Mortgage Loans  or distributions
that shall be required  to be made for the benefit of  the Noteholders or the
Certificateholders  or (b) reduce the  aforesaid percentage of  the Principal
Balance of the Notes and the  Certificate Balance required to consent to  any
such amendment, without  the consent  of the holders  of all the  outstanding
Notes and Certificates.

     Promptly after the execution of any such amendment or consent, the Owner
Trustee shall furnish written notification of the substance of such amendment
or consent to each Certificateholder, the  Indenture Trustee and each of  the
Rating Agencies.

     It  shall not  be  necessary  for  the  consent  of  Certificateholders,
Noteholders or the Indenture Trustee pursuant to this Section to approve  the
particular  form of  any  proposed  amendment or  consent,  but it  shall  be
sufficient  if such consent shall approve the  substance thereof.  The manner
of obtaining  such  consents (and  any other  consents of  Certificateholders
provided  for  in this  Agreement  or in  any  other Basic  Document)  and of
evidencing the authorization  of the execution thereof  by Certificateholders
shall be  subject to such  reasonable requirements as  the Owner Trustee  may
prescribe.

     Promptly  after the  execution of  any amendment  to the  Certificate of
Trust, the Owner  Trustee shall cause the  filing of such amendment  with the
Secretary of State.

     Prior to  the  execution  of any  amendment  to  this Agreement  or  the
Certificate of Trust, the Owner Trustee shall be entitled to receive and rely
upon an Opinion  of Counsel stating that  the execution of such  amendment is
authorized or permitted by this Agreement.   The Owner Trustee may, but shall
not be  obligated to, enter  into any such  amendment that affects  the Owner
Trustee's own rights, duties or immunities under this Agreement or otherwise.


     SECTION  11.02.   No Legal Title to Owner Trust Estate in Owners.  The 
                       ----------------------------------------------
Owners shall not have legal title to any part of the Owner Trust Estate.  The
Owners  shall be  entitled to  receive  distributions with  respect to  their
undivided ownership interest therein  only in accordance with  Articles V and
IX.  No transfer,  by operation of law or  otherwise, of any right, title  or
interest of the Owners to and in their ownership interest  in the Owner Trust
Estate shall operate to  terminate this Agreement or the  trusts hereunder or
entitle any  transferee to an  accounting or to the  transfer to it  of legal
title to any part of the Owner Trust Estate.

     SECTION  11.03.   Limitations on Rights of Others.  Except for 
                       ------------------------------
Section 2.07, the  provisions of this Agreement are solely for the benefit of
the Owner  Trustee, the  Seller, the  Owners, the  Administrator and, to  the
extent  expressly provided herein, the Indenture Trustee and the Noteholders,
and nothing in  this Agreement (other than Section 2.07),  whether express or
implied,  shall  be  construed to  give  to  any other  Person  any  legal or
equitable right,  remedy or claim  in the Owner  Trust Estate or  under or in
respect  of  this  Agreement  or  any  covenants,  conditions  or  provisions
contained herein.

     SECTION  11.04.   Notices.  (a)  Unless otherwise expressly specified or
                       -------
permitted  by the terms hereof, all notices  shall be in writing and shall be
deemed given upon receipt  by the intended recipient  or three Business  Days
after  mailing if  mailed by  certified  mail, postage  prepaid (except  that
notice to the Owner Trustee shall be deemed given only upon actual receipt by
the Owner Trustee), if to the Owner Trustee, addressed to the Corporate Trust
Office; if  to  the  Seller,  addressed  to  (_____________________________),
Attention: (____________);  or, as  to each party,  at such other  address as
shall be designated by such party in a written notice to each other party.

     (b) Any notice required or permitted to  be given to a Certificateholder
shall be given by  first-class mail, postage prepaid, at the  address of such
Holder as shown in the Certificate Register.  Any notice so mailed within the
time prescribed in this Agreement shall be conclusively presumed to have been
duly given, whether or not the Certificateholder receives such notice. 

     SECTION  11.05.   Severability.  Any provision of this Agreement that is
                       ------------
prohibited  or   unenforceable  in  any   jurisdiction  shall,  as   to  such
jurisdiction,  be   ineffective  to  the   extent  of  such   prohibition  or
unenforceability  without invalidating  the remaining provisions  hereof, and
any such  prohibition  or  unenforceability  in any  jurisdiction  shall  not
invalidate or render unenforceable such provision in any other jurisdiction.

     SECTION  11.06.   Separate Counterparts.  This Agreement may be executed
                       ---------------------
by  the  parties hereto  in  separate counterparts,  each  of  which when  so
executed  and delivered shall be an original, but all such counterparts shall
together constitute but one and the same instrument.

     SECTION  11.07.   Successors and Assigns.  All covenants and agreements
                       ----------------------
contained herein shall be binding upon, and inure  to the benefit of, each of
the Seller,  the Owner  Trustee and  its successors  and each  Owner and  its
successors  and permitted  assigns, all  as  herein provided.   Any  request,
notice, direction, consent, waiver or other  instrument or action by an Owner
shall bind the successors and assigns of such Owner.

     SECTION  11.08.   Covenants of the COMPANY.  The COMPANY will not at any
                       ------------------------
time institute against the Trust  any bankruptcy proceedings under any United
States federal  or state bankruptcy  or similar  law in  connection with  any
obligations  relating  to  the  Trust  Certificates,  the  Notes,  the  Trust
Agreement or any of the Basic Documents.

     SECTION  11.09.   No Petition.  The Owner Trustee, by entering into this
                        ----------
Agreement,  each Certificateholder, by accepting a Trust Certificate, and the
Indenture  Trustee and  each Noteholder,  by accepting  the benefits  of this
Agreement, hereby covenant and agree that they will not at any time institute
against the  COMPANY or  the Trust, or  join in  any institution  against the
COMPANY or the Trust  of, any bankruptcy proceedings under any  United States
federal or state bankruptcy or similar law in connection with any obligations
relating to  the Trust Certificates, the Notes, this  Agreement or any of the
Basic Documents.

     SECTION  11.10.   No Recourse.  Each Certificateholder by accepting a 
                       -----------
Trust   Certificate   acknowledges   that  such   Certificateholder's   Trust
Certificates  represent beneficial  interests in  the Trust  only and  do not
represent interests in or obligations of the Seller, the Master Servicer, the
Administrator, the  Owner  Trustee, the  Indenture Trustee  or any  Affiliate
thereof and no  recourse may  be had  against such parties  or their  assets,
except as may be expressly set  forth or contemplated in this Agreement,  the
Trust Certificates or the Basic Documents.

     SECTION  11.11.   Headings.  The headings of the various Articles and 
                       --------
Sections herein are for convenience of reference only and shall not define or
limit any of the terms or provisions hereof.

     SECTION  11.12.   GOVERNING LAW.  THIS AGREEMENT SHALL BE CONSTRUED IN 
                       -------------
ACCORDANCE WITH  THE LAWS OF THE STATE OF  DELAWARE, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW  PROVISIONS, AND THE OBLIGATIONS, RIGHTS  AND REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     SECTION  11.13.   Seller Payment Obligation.  The Seller shall be 
                       -------------------------
responsible for payment of the Administrator's fees  under the Administration
Agreement  and  shall  reimburse  the  Administrator  for  all  expenses  and
liabilities of the Administrator incurred thereunder.  


                          *    *    *    *    *    *

     IN WITNESS WHEREOF, the  parties hereto have caused this Trust Agreement
to be duly executed by their respective officers hereunto duly authorized, as
of the day and year first above written.


                            THE PROVIDENT BANK
                             as Seller,


                            by: ________________________________________
                                Name:
                                Title:


                            (_____________________), 
                            not  in  its individual  capacity  but  solely  as
                            Owner Trustee,


                            by: _________________________________________
                                Name: 
                                Title:

                                                                    EXHIBIT A




                          FORM OF TRUST CERTIFICATE
                          -------------------------

UNLESS THIS CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A  NEW YORK CORPORATION  ("DTC"), TO THE ISSUER  OR
ITS AGENT  FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIF-
ICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS
IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT  IS MADE
TO  CEDE  & CO. OR  TO SUCH  OTHER ENTITY  AS IS  REQUESTED BY  AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR  TO ANY PERSON IS  WRONGFUL INASMUCH AS THE  REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

NUMBER                                                             $_________
R-___________                                             CUSIP NO. _________

                   PROVIDENT HOME EQUITY LOAN TRUST 199_-__

    (_____)%  HOME EQUITY LOAN ASSET BACKED CERTIFICATES, SERIES 199__-__

evidencing a fractional undivided beneficial ownership interest in the Trust,
as  defined below, the  property of  which  includes a  pool of  (fixed-rate)
(adjustable rate) home equity revolving credit  line loans caused to be  sold
to the Trust by (_______________).

(This Trust  Certificate does not  represent an interest in  or obligation of
THE PROVIDENT BANK or  any of its affiliates, except to  the extent described
below.)

     THIS CERTIFIES THAT  (________________________) is the  registered owner
of  (____________________)  DOLLARS  nonassessable,  fully  paid,  fractional
undivided interest in PROVIDENT HOME  EQUITY LOAN TRUST 199_-__ (the "Trust")
formed by The Provident Bank, an Ohio banking corporation (the "Seller").



                OWNER TRUSTEE'S CERTIFICATE OF AUTHENTICATION

This  is one  of the Trust  Certificates referred to  in the within-mentioned
Trust Agreement.

(___________________),                            (___________________),
as Owner Trustee            or                as Owner Trustee

by:  __________________________                   by:______________________
                                                  (_____________________),
                                                   Authorized Signatory     
                                                  as Authenticating Agent


                                          by: _________________________
                                              Authorized Signatory

         The  Trust was created  pursuant to  a Trust Agreement,  dated as of
______________,   199_  (the  "Trust  Agreement"),  between  the  Seller  and
(____________), as owner trustee (the  "Owner Trustee"), a summary of certain
of  the pertinent provisions of which is set  forth below.  To the extent not
otherwise defined herein, the capitalized terms used herein have the meanings
assigned to  them in the  Trust Agreement or  the Master  Servicing Agreement
dated as of ___________, 199_ (as amended and supplemented from time to time,
the  "Master  Servicing  Agreement"),   among  the  Trust,  the  Seller   and
(_______________), as servicer (the "Master Servicer"), as applicable.

         This  Certificate is one  of a duly authorized  issue of Home Equity
Loan Asset-Backed  Certificates, Series  199__-__ (herein  called the  "Trust
Certificates").   Also issued  under the Indenture  dated as  of ___________,
199__ between the Trust and (________________), as indenture trustee, are the
(_______)   classes  of   Notes   designated  as   (_________________________
_____________________________________________________________________________
________  ______________________________________________) (collectively,  the
"Notes").   This Trust  Certificate is  issued under  and is  subject to  the
terms,  provisions and  conditions of  the  Trust Agreement,  to which  Trust
Agreement the Holder of  this Trust Certificate by  virtue of its  acceptance
hereof assents  and by which such Holder is bound.  The property of the Trust
consists  of a pool  of (adjustable rate)  home equity  loan revolving credit
line loans  made or to  be made int  he future (the  "Mortgage Loans"), under
certain home  equity  revolving  credit  line  loan  agreements  and  secured
primarily by second  (deeds of trust)  (mortgages) on residential  properties
that  are   primarily  one-   to  four-family   properties  (the   "Mortgaged
Properties"); the collections in respect of the Mortgage Loans received after
the  Cut-off Date;  property  that secured  a  Mortgage Loan  which has  been
acquired by foreclosure  or deed in lieu  of foreclosure; (a surety  bond) (a
letter of  credit); rights under  certain hazard insurance  policies covering
the Mortgaged Properties;  and certain  other property.   (The rights of  the
Holders  of the  Trust Certificates  are subordinated  to the  rights of  the
Holders of the Notes, as set forth in the Master Servicing Agreement.)

         Under  the  Trust  Agreement,  there  will  be  distributed  on  the
(_______) day of each month or, if such  (_______) day is not a Business Day,
the  next   Business  Day  (each,  a  "Distribution   Date"),  commencing  on
___________, 199__, to  the Person in whose  name this Trust Certificates  is
registered at  the close of  business on  the first day  of the month  or, if
Definitive Certificates are issued, the (_______) day of the prior month (the
"Record Date"), such Certificateholder's fractional undivided interest in the
amount to be distributed to Certificateholders on such Distribution Date.  No
distributions of principal will  be made on any Certificate until  all of the
Notes have been paid in full.

         (The Holder of  this Trust Certificate acknowledges  and agrees that
its rights to  receive distributions in respect of this Trust Certificate are
subordinated to  the rights  of the  Noteholders as  described in  the Master
Servicing Agreement and the Indenture.)

         It  is the  intent  of  the  Seller,  the Master  Servicer  and  the
Certificateholders  that, for  purposes of  federal income,  state  and local
income and  single business tax and any other income taxes, the Trust will be
treated  as a partnership  and the Certificateholders  (including the Seller)
will be treated  as partners in that partnership.   The Seller and  the other
Certificateholders, by acceptance of a Trust Certificate, agree to treat, and
to  take no action inconsistent with the treatment of, the Trust Certificates
for such tax purposes as partnership interests in the Trust.

         Each Certificateholder  or Certificate Owner, by its acceptance of a
Trust  Certificate or,  in  the case  of  a Certificate  Owner, a  beneficial
interest   in  a   Trust  Certificate,   covenants  and   agrees  that   such
Certificateholder or  Certificate Owner, as the case may  be, will not at any
time institute against the  COMPANY, or join in  any institution against  the
COMPANY  of,  any  bankruptcy,  reorganization,  arrangement,  insolvency  or
liquidation proceedings, or other proceedings under any United States federal
or  state  bankruptcy or  similar  law  in  connection with  any  obligations
relating to the  Trust Certificates, the Notes, the Trust Agreement or any of
the Basic Documents.

         Distributions on this Trust Certificate will  be made as provided in
the Trust Agreement by the Owner Trustee  by wire transfer or check mailed to
the  Certificateholder  of record  in  the Certificate  Register  without the
presentation or  surrender of  this Trust  Certificate or the  making of  any
notation hereon, except that with respect to Trust Certificates registered on
the Record Date in the name of the nominee of the Clearing Agency (initially,
such nominee to  be Cede & Co.), payments  will be made  by wire transfer  in
immediately  available  funds to  the  account  designated  by such  nominee.
Except as otherwise  provided in the Trust Agreement  and notwithstanding the
above, the final  distribution on this Trust  Certificate will be  made after
due notice by the Owner Trustee of the pendency of such distribution and only
upon presentation and  surrender of this Trust  Certificate at the office  or
agency maintained  for that purpose  by the Owner  Trustee in the  Borough of
Manhattan, The City of New York.

         Reference is  hereby made  to the further  provisions of this  Trust
Certificate set forth  on the reverse hereof, which  further provisions shall
for all purposes have the same effect as if set forth at this place.

         Unless the  certificate  of authentication  hereon  shall have  been
executed by an  authorized officer of the Owner Trustee, by manual signature,
this Trust  Certificate shall not  entitle the  Holder hereof to  any benefit
under the  Trust Agreement or the Master Servicing  Agreement or be valid for
any purpose.

         THIS TRUST  CERTIFICATE SHALL  BE CONSTRUED  IN ACCORDANCE WITH  THE
LAWS OF  THE STATE  OF DELAWARE,  WITHOUT REFERENCE  TO ITS  CONFLICT OF  LAW
PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         IN WITNESS WHEREOF,  the Owner Trustee, on  behalf of the  Trust and
not in its individual capacity, has caused  this Trust Certificate to be duly
executed.


                            (___________________)

                            by: (_____________________),    not    in     its
                                individual  capacity  but   solely  as  Owner
                                Trustee



Dated:                      by:  ______________________________________ 
                                         Authorized Signatory



                        (REVERSE OF TRUST CERTIFICATE)


         The Trust  Certificates do  not represent  an obligation  of, or  an
interest  in, the  Seller, the  Master  Servicer, the  Owner  Trustee or  any
affiliates of  any of them and no recourse may be had against such parties or
their assets, except as expressly set forth or contemplated herein or  in the
Trust Agreement or the Basic Documents.  In addition,  this Trust Certificate
is  not guaranteed  by  any  governmental agency  or  instrumentality and  is
limited  in right  of  payment  to certain  collections  and recoveries  with
respect  to  the Mortgage  Loans (and  certain  other amounts),  all  as more
specifically set forth  herein and in the Master Servicing Agreement.  A copy
of each  of the  Master Servicing Agreement  and the  Trust Agreement  may be
examined by any Certificateholder upon written request during normal business
hours at the principal office of the Seller and at such other places, if any,
designated by the Seller.

         The  Trust  Agreement  permits,  with  certain   exceptions  therein
provided,  the amendment  thereof  and  the modification  of  the rights  and
obligations of the Seller and the rights of the Certificateholders under  the
Trust Agreement at  any time by  the Seller  and the Owner  Trustee with  the
consent of  the Holders of the Trust Certificates  and the Notes, each voting
as a class,  evidencing not less than  a majority of the  Certificate Balance
and the  outstanding principal balance of the Notes  of each such class.  Any
such consent by the Holder of this Trust Certificate shall be  conclusive and
binding on such  Holder and on all  future Holders of this  Trust Certificate
and of any Trust Certificate issued  upon the transfer hereof or in  exchange
herefor or in  lieu hereof, whether or not  notation of such consent  is made
upon this Trust Certificate.  The Trust  Agreement also permits the amendment
thereof, in certain limited circumstances, without the consent of the Holders
of any of the Trust Certificates.

         As  provided   in  the  Trust  Agreement   and  subject  to  certain
limitations  therein set  forth, the  transfer of  this Trust  Certificate is
registerable  in  the Certificate  Register  upon  surrender  of  this  Trust
Certificate for registration  of transfer at  the offices or agencies  of the
Certificate  Registrar maintained  by the  Owner  Trustee in  the Borough  of
Manhattan, The  City of  New York,  accompanied by  a  written instrument  of
transfer  in form  satisfactory  to  the Owner  Trustee  and the  Certificate
Registrar duly executed by  the Holder hereof or such Holder's  attorney duly
authorized in  writing, and thereupon  one or more new  Trust Certificates of
authorized denominations  evidencing the same aggregate interest in the Trust
will  be  issued to  the  designated  transferee.   The  initial  Certificate
Registrar appointed  under the  Trust Agreement  is (_________________),  New
York, New York.

         Except as provided  in the Trust  Agreement, the Trust  Certificates
are  issuable  only  as  registered Trust  Certificates  without  coupons  in
denominations  of $(__________)  and in  integral multiples  of $1  in excess
thereof.    As  provided  in  the Trust  Agreement  and  subject  to  certain
limitations therein  set forth, Trust  Certificates are exchangeable  for new
Trust  Certificates of authorized denominations evidencing the same aggregate
denomination, as requested  by the Holder surrendering the  same.  No service
charge will be  made for any such  registration of transfer or  exchange, but
the Owner  Trustee or the Certificate Registrar may  require payment of a sum
sufficient  to cover  any tax  or governmental  charge payable  in connection
therewith.

         The Owner  Trustee, the Certificate Registrar  and any agent  of the
Owner Trustee or the Certificate Registrar may treat the Person in whose name
this Certificate is registered as the owner hereof for all purposes, and none
of the Owner  Trustee, the Certificate Registrar  or any such agent  shall be
affected by any notice to the contrary.

         The obligations  and responsibilities created by the Trust Agreement
and  the  Trust   created  thereby  shall  terminate  upon   the  payment  to
Certificateholders of all amounts required to be paid to them pursuant to the
Trust Agreement and the Master Servicing Agreement and the disposition of all
property held as part  of the Owner Trust Estate.  The Master Servicer of the
Mortgage Loans may at its option  purchase the Owner Trust Estate at  a price
specified  in  the Master  Servicing  Agreement,  and  such purchase  of  the
Mortgage Loans and  other property of the Trust will  effect early retirement
of the  Trust Certificates;  however, such right  of purchase  is exercisable
only as of the last day of any Collection Period as of which the Pool Balance
is less than or equal to (____)% of the Original Pool Balance.

         The  Trust Certificates  may  not  be  acquired by  (a) an  employee
benefit plan  (as defined in  Section 3(3) of ERISA)  that is subject  to the
provisions of Title I of ERISA, (b) a plan described in Section 4975(e)(1) of
the Code or  (c) any entity whose  underlying assets include  plan assets  by
reason  of a plan's  investment in the  entity (each, a  "Benefit Plan").  By
accepting  and holding  this Trust  Certificate, the  Holder hereof  shall be
deemed to have represented and warranted that it is not a Benefit Plan.


                                  ASSIGNMENT


         FOR  VALUE  RECEIVED  the  undersigned  hereby  sells,  assigns  and
transfers unto

PLEASE INSERT SOCIAL SECURITY OR 
OTHER IDENTIFYING NUMBER OF ASSIGNEE



___________________________________________________________________________
(Please print or type name and address, including postal zip code, of assignee)

___________________________________________________________________________
the within Trust  Certificate, and all rights thereunder,  hereby irrevocably
constituting and appointing

___________________________________________________________________________
to transfer said Trust Certificate on the books of the Certificate Registrar,
with full power of substitution in the premises.


Dated:

                       ___________________________________________*/
                                Signature Guaranteed:


                            ____________________________*/


_________________

  */  NOTICE:  The signature to this assignment must correspond with the name
as  it  appears  upon the  face  of  the within  Trust  Certificate  in every
particular,  without alteration,  enlargement or any  change whatever.   Such
signature must be guaranteed by a member firm of the New  York Stock Exchange
or a commercial bank or trust company.

                                                                    EXHIBIT B




                           CERTIFICATE OF TRUST OF
                   PROVIDENT HOME EQUITY LOAN TRUST 199___
                      -----------------------------------


         THIS  Certificate  of Trust  of  PROVIDENT  HOME  EQUITY LOAN  TRUST
199__-__ (the "Trust"), dated ____________, 199__, is being duly executed and
filed   by  (_____________________),   a  (___________________________),   as
trustee, to  form a business trust under the  Delaware Business Trust Act (12
Del. Code, Section 3801 et seq.).
                        -- ---

         1.    Name.   The  name  of  the  business  trust formed  hereby  is
               ----
PROVIDENT  HOME EQUITY LOAN TRUST 199__-__.

         2.   Delaware Trustee.  The name and business address of the trustee
              ----------------
of the Trust  in the State of Delaware  is (______________), Delaware (____),
Attention:  (_______________________________).

         IN WITNESS WHEREOF,  the undersigned, being the sole trustee  of the
Trust, has executed  this Certificate  of Trust  as of the  date first  above
written.


                                (______________),
                                not  in its individual capacity but solely as
                                owner trustee under  a Trust Agreement  dated
                                _______________, 199___





                                              By: _______________________
                                                  Name:
                                                  Title:

                                                                    EXHIBIT C


                  (Form of Certificate Depository Agreement)




                                                         EXHIBIT 4.3














                  PROVIDENT HOME EQUITY LOAN TRUST 199_-__,

                                    Issuer

                                     AND

                             (_________________)

                              INDENTURE TRUSTEE

               _________________________________________



                                  INDENTURE

                         Dated as of _________, 199_

               __________________________________________
 

                     HOME EQUITY LOAN ASSET BACKED NOTES




                               SERIES 199__-__





          Cross-reference sheet showing the location  in the indenture of the
provisions inserted pursuant to Sections  310 through 318(a) inclusive of the
Trust Indenture Act of 1939.

     TIA                                               Indenture Section
     ---                                               -----------------

Section 310
     (a)  (1)                 6.11
     (a)  (2)                 6.11
     (a)  (3)                 6.10(b)(i)
     (a)  (4)            Not Applicable
     (a)  (5)                 6.11
     (b)                      6.11
                              6.08
                              11.05
     (c)                 Not Applicable

Section 311
     (a)                      6.12
     (b)                      6.12

Section 312
     (a)                      7.01(a)(i)
                              7.02(a)(i)
     (b)                      7.02(a)(ii)
     (c)                      7.02(a)(iii)

Section 313
     (a)                      7.04
     (b)                      7.04
     (c)                      7.04
                              11.05
     (d)                      7.04

Section 314
     (a)                      7.03
                              11.05
                              3.11
     (b)  (1)                 2.03
     (b)  (2)                 3.07
     (c)  (1)                 2.03
                              4.10
                              11.01
     (c)  (2)                 2.03
                              4.10
                              11.01
     (c)  (3)                 1.01
                              2.02
     (d)  (1)                 1.01
                              8.05
     (d)  (2)                 1.01
                         Not Applicable
     (d)  (3)                 1.01
                              2.02
     (e)                      11.01

Section 315
     (a)                      6.01(b)
                              6.01(c)(i)
     (b)                      6.05
                              11.05
     (c)                      6.01(a)
     (d)                      6.01(c)
     (d)  (1)                 6.01(b)
     (d)  (2)                 6.01(c)(ii)
     (d)  (3)                 6.01(c)(iii)
     (e)                      5.16

Section 316
     (a)  (1)  (A)            5.11
                              8.01
     (a)  (1)  (B)            5.02
                              5.12
     (a)  (2)            Not Applicable
     (b)                      5.07
     (c)                 Not Applicable

Section 317
     (a)  (1)                 5.03
     (a)  (2)                 5.03(d)(iv)
     (b)                      3.03

Section 318
     (a)                      11.07



                              TABLE OF CONTENTS
                             -----------------

Section                                                                  Page
- -------                                                                  ----

                                  ARTICLE I

                                  Definition

     1.01.  Definitions . . . . . . . . . . . . . . . . . . . . . . . . .   2
     1.02.  Incorporation by Reference of Trust Indenture Act . . . . . .   2
     1.03.  Rules of Construction.  . . . . . . . . . . . . . . . . . . .   2

                                  ARTICLE II

                          Original Issuance of Notes

     2.01.  Form  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   4
     2.02.  Execution, Authentication and Delivery  . . . . . . . . . . .   4
     2.03.  Opinions of Counsel . . . . . . . . . . . . . . . . . . . . .   5

                                 ARTICLE III

                                  Covenants

     3.01.  Collection of Payments on Mortgage Loan Accounts  . . . . . .   6
     3.02.  Maintenance of Office or Agency . . . . . . . . . . . . . . .   6
     3.03.   Money for  Payments  To Be  Held  in Trust;  Paying  Agent;
               Certificate Paying Agent . . . . . . . . . . . . . . . . .   6
     3.04.  Existence . . . . . . . . . . . . . . . . . . . . . . . . . .   9
     3.05.  Payment of Principal and Interest; Defaulted Interest . . . .   9
     3.06.  Protection of Trust Estate  . . . . . . . . . . . . . . . . .  11
     3.07.  Opinions as to Trust Estate . . . . . . . . . . . . . . . . .  12
     3.08.  (Reserved)  . . . . . . . . . . . . . . . . . . . . . . . . .  13
     3.09.  Performance of Obligations; Master Servicing Agreement  . . .  13
     3.10.  Negative Covenants  . . . . . . . . . . . . . . . . . . . . .  15
     3.11.  Annual Statement as to Compliance . . . . . . . . . . . . . .  16
     3.12.  Recording of Assignments  . . . . . . . . . . . . . . . . . .  16
     3.13.   Representations  and  Warranties  Concerning  the  Mortgage
               Loans  . . . . . . . . . . . . . . . . . . . . . . . . . .  16
     3.14.  Indenture Trustee's Review of Related Documents . . . . . . .  16
     3.15.  Trust Estate; Related Documents . . . . . . . . . . . . . . .  17
     3.16.  Amendments to Master Servicing Agreement  . . . . . . . . . .  19
     3.17.  Master Servicer as Agent and Bailee of Indenture Trustee  . .  19
     3.18.  Investment Company Act  . . . . . . . . . . . . . . . . . . .  19
     3.19.  Issuer May Consolidate, etc., Only on Certain Terms . . . . .  20
     3.20.  Successor or Transferee . . . . . . . . . . . . . . . . . . .  22
     3.21.  No Other Business . . . . . . . . . . . . . . . . . . . . . .  22
     3.22.  No Borrowing  . . . . . . . . . . . . . . . . . . . . . . . .  22
     3.23.  Guarantees, Loans, Advances and Other Liabilities . . . . . .  22
     3.24.  Capital Expenditures  . . . . . . . . . . . . . . . . . . . .  22
     3.25.  (Reserved)  . . . . . . . . . . . . . . . . . . . . . . . . .  23
     3.26.  Restricted Payments . . . . . . . . . . . . . . . . . . . . .  23
     3.27.  Notice of Events of Default . . . . . . . . . . . . . . . . .  23
     3.28.  Further Instruments and Acts  . . . . . . . . . . . . . . . .  23
     3.29.  Statements to Noteholders . . . . . . . . . . . . . . . . . .  23
     3.30. (Reserved) (Grant of the Additional Loans  . . . . . . . . . .  23
     3.31.  Determination of Note Rate and Certificate Rate.  . . . . . .  25
     3.32.  Payments under the Credit Enhancement Instrument  . . . . . .  25
     3.33.  Replacement Credit Enhancement Instrument . . . . . . . . . .  26

                                  ARTICLE IV

              The Notes; Satisfaction and Discharge of Indenture

     4.01.  The Notes . . . . . . . . . . . . . . . . . . . . . . . . . .  27
     4.02.  Registration of and  Limitations on Transfer and Exchange of
               Notes; Appointment of Certificate Registrar  . . . . . . .  27
     4.03.  Mutilated, Destroyed, Lost or Stolen Notes  . . . . . . . . .  29
     4.04.  Persons Deemed Owners . . . . . . . . . . . . . . . . . . . .  30
     4.05.  Cancellation  . . . . . . . . . . . . . . . . . . . . . . . .  30
     4.06.  Book-Entry Notes  . . . . . . . . . . . . . . . . . . . . . .  30
     4.07.  Notices to Depository . . . . . . . . . . . . . . . . . . . .  31
     4.08.  Definitive Notes  . . . . . . . . . . . . . . . . . . . . . .  31
     4.09.  Tax Treatment . . . . . . . . . . . . . . . . . . . . . . . .  32
     4.10.  Satisfaction and Discharge of Indenture . . . . . . . . . . .  32
     4.11.  Application of Trust Money  . . . . . . . . . . . . . . . . .  33
     4.12.  Subrogation and Cooperation . . . . . . . . . . . . . . . . .  33
     4.13.  Repayment of Moneys Held by Paying Agent  . . . . . . . . . .  34

                                  ARTICLE V

                                   Remedies

     5.01.  Events of Default . . . . . . . . . . . . . . . . . . . . . .  35
     5.02.  Acceleration of Maturity; Rescission and Annulment  . . . . .  35
     5.03.  Collection  of Indebtedness  and Suits  for Enforcement  by
               Indenture Trustee  . . . . . . . . . . . . . . . . . . . .  36
     5.04.  Remedies; Priorities  . . . . . . . . . . . . . . . . . . . .  38
     5.05.  Optional Preservation of the Trust Estate . . . . . . . . . .  40
     5.06.  Limitation of Suits . . . . . . . . . . . . . . . . . . . . .  41
     5.07.  Unconditional Rights of Noteholders To Receive Principal and
               Interest . . . . . . . . . . . . . . . . . . . . . . . . .  42
     5.08.  Restoration of Rights and Remedies  . . . . . . . . . . . . .  42
     5.09.  Rights and Remedies Cumulative  . . . . . . . . . . . . . . .  42
     5.10.  Delay or Omission Not a Waiver  . . . . . . . . . . . . . . .  42
     5.11.  Control by Noteholders  . . . . . . . . . . . . . . . . . . .  43
     5.12.  Waiver of Past Defaults . . . . . . . . . . . . . . . . . . .  43
     5.13.  Undertaking for Costs . . . . . . . . . . . . . . . . . . . .  44
     5.14.  Waiver of Stay or Extension Laws  . . . . . . . . . . . . . .  44
     5.15.  Sale of Trust Estate  . . . . . . . . . . . . . . . . . . . .  44
     5.16.  Action on Notes . . . . . . . . . . . . . . . . . . . . . . .  46

                                  ARTICLE VI

                            The Indenture Trustee

     6.01.  Duties of Indenture Trustee . . . . . . . . . . . . . . . . .  48
     6.02.  Rights of Indenture Trustee . . . . . . . . . . . . . . . . .  49
     6.03.  Individual Rights of Indenture Trustee  . . . . . . . . . . .  50
     6.04.  Indenture Trustee's Disclaimer  . . . . . . . . . . . . . . .  50
     6.05.  Notice of Event of Default  . . . . . . . . . . . . . . . . .  50
     6.06.  Reports by Indenture Trustee to Holders . . . . . . . . . . .  50
     6.07.  Compensation and Indemnity  . . . . . . . . . . . . . . . . .  50
     6.08.  Replacement of Indenture Trustee  . . . . . . . . . . . . . .  51
     6.09.  Successor Indenture Trustee by Merger . . . . . . . . . . . .  52
     6.10.   Appointment of  Co-Indenture Trustee or  Separate Indenture
               Trustee  . . . . . . . . . . . . . . . . . . . . . . . . .  53
     6.11.  Eligibility; Disqualification . . . . . . . . . . . . . . . .  54
     6.12.  Preferential Collection of Claims Against Issuer  . . . . . .  54
     6.13.  Representation and Warranty . . . . . . . . . . . . . . . . .  55
     6.14.  Directions to Indenture Trustee . . . . . . . . . . . . . . .  55
     6.15.  No Consent to Certain Acts of Depositor . . . . . . . . . . .  55

                                 ARTICLE VII

                        Noteholders' Lists and Reports

     7.01.  Issuer  To Furnish Indenture Trustee Names  and Addresses of
               Noteholders  . . . . . . . . . . . . . . . . . . . . . . .  56
     7.02.  Preservation of Information; Communications to  Noteholders .  56


     7.03.  Reports by Issuer . . . . . . . . . . . . . . . . . . . . . .  56
     7.04.  Reports by Indenture Trustee  . . . . . . . . . . . . . . . .  57

                                 ARTICLE VIII

                     Accounts, Disbursements and Releases

     8.01.  Collection of Money . . . . . . . . . . . . . . . . . . . . .  58
     8.02.  Trust Accounts  . . . . . . . . . . . . . . . . . . . . . . .  58
     8.03.  Opinion of Counsel  . . . . . . . . . . . . . . . . . . . . .  60
     8.04.  Termination Upon Distribution to Noteholders  . . . . . . . .  60
     8.05.  Release of Trust Estate . . . . . . . . . . . . . . . . . . .  60
     8.06.  Surrender of Notes Upon Final Payment . . . . . . . . . . . .  61

                                  ARTICLE IX

                           Supplemental Indentures

     9.01.  Supplemental Indentures Without Consent of Noteholders  . . .  62
     9.02.  Supplemental Indentures With Consent of Noteholders . . . . .  63
     9.03.  Execution of Supplemental Indentures  . . . . . . . . . . . .  65
     9.04.  Effect of Supplemental Indenture  . . . . . . . . . . . . . .  65
     9.05.  Conformity with Trust Indenture Act . . . . . . . . . . . . .  65
     9.06.  Reference in Notes to Supplemental Indentures . . . . . . . .  66

                                  ARTICLE X

                                  (Reserved)


                                  ARTICLE XI

                                Miscellaneous

     11.01.  Compliance Certificates and Opinions, etc  . . . . . . . . .  68
     11.02.  Form of Documents Delivered to Indenture Trustee . . . . . .  70
     11.03.  Acts of Noteholders  . . . . . . . . . . . . . . . . . . . .  71
     11.04.  Notices,  etc.,  to  Indenture  Trustee,  Issuer,  (Credit
               Enhancer) and Rating Agencies  . . . . . . . . . . . . . .  71
     11.05.  Notices to Noteholders; Waiver . . . . . . . . . . . . . . .  72
     11.06.  Alternate Payment and Notice Provisions  . . . . . . . . . .  73
     11.07.  Conflict with Trust Indenture Act  . . . . . . . . . . . . .  73
     11.08.  Effect of Headings . . . . . . . . . . . . . . . . . . . . .  74
     11.09.  Successors and Assigns . . . . . . . . . . . . . . . . . . .  74
     11.10.  Separability . . . . . . . . . . . . . . . . . . . . . . . .  74
     11.11.  Benefits of Indenture  . . . . . . . . . . . . . . . . . . .  74
     11.12.  Legal Holidays . . . . . . . . . . . . . . . . . . . . . . .  74
     11.13.  GOVERNING LAW  . . . . . . . . . . . . . . . . . . . . . . .  74
     11.14.  Counterparts . . . . . . . . . . . . . . . . . . . . . . . .  74
     11.15.  Recording of Indenture . . . . . . . . . . . . . . . . . . .  74
     11.16.  Issuer Obligation  . . . . . . . . . . . . . . . . . . . . .  75
     11.17.  No Petition  . . . . . . . . . . . . . . . . . . . . . . . .  75
     11.18.  Inspection . . . . . . . . . . . . . . . . . . . . . . . . .  75
     11.19.  Authority of the Administrator . . . . . . . . . . . . . . .  76

Signatures  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    81
Acknowledgments   . . . . . . . . . . . . . . . . . . . . . . . . . . .    82

EXHIBITS

Exhibit A   - Form of Note
Exhibit B   - Mortgage Loan Schedule

          This  Indenture, dated as  of ______, 199_,  between PROVIDENT HOME
EQUITY  LOAN  TRUST  199_-_,  a  Delaware  business  trust,  as  Issuer  (the



"Issuer"),  and  (________________),  as  Indenture  Trustee (the  "Indenture
Trustee"),

                               WITNESSETH THAT:

          Each party hereto agrees  as follows for  the benefit of the  other
party and for the  equal and ratable benefit  of the Holders of the  Issuer's
Home Equity Loan Asset Backed Notes, Series 199__-__ (the "Notes").

                               GRANTING CLAUSE

          The Issuer  hereby Grants to  the Indenture Trustee at  the Closing
Date, as Indenture Trustee for  the benefit of the Holders of  the Notes, all
of the Issuer's  right, title and interest in and to  whether now existing or
hereafter created (a)  the Mortgage  Loans and  all monies  and proceeds  due
thereon  after the Cut-off Date (exclusive  of payments in respect of accrued
interest due  on  a  prior  to the  Cut-off  Date  or  due in  the  month  of
___________), (b) all  funds on deposit from  time to time in  the Collection
Account allocable  to the Mortgage Loans; (c) all  funds on deposit from time
to time in the Payment Account and in all proceeds thereof; ((d) the Policy);
(e) all Additional  Balances; (f) all REO properties; and (g) all present and
future  claims, demands, causes and choses in action in respect of any or all
of the foregoing and all payments on or under, and all proceeds of every kind
and  nature whatsoever  in respect of,  any or  all of the  foregoing and all
payments on or under, and all proceeds of every kind and nature whatsoever in
the conversion thereof,  voluntary or involuntary, into cash  or other liquid
property,  all cash proceeds,  accounts, accounts receivable,  notes, drafts,
acceptances, checks,  deposit accounts,  rights to payment  of any  and every
kind  (including but  not limited  to all  proceeds  of any  hazard insurance
policy with  respect to  any Mortgaged  Property), and  other forms of  obli-
gations and  receivables, instruments  and other property  which at  any time
constitute all or part of or are included in the proceeds of any of the fore-
going (collectively, the "Trust Estate" or the "Collateral").

          The foregoing  Grant is  made in  trust to  secure  the payment  of
principal of and interest on, and any  other amounts owing in respect of, the
Notes, equally and ratably without prejudice, priority or distinction, and to
secure  compliance with the provisions of  this Indenture, all as provided in
this Indenture.

          The  Indenture Trustee,  as  Indenture  Trustee  on behalf  of  the
Holders of the  Notes, acknowledges such Grant, accepts the  trust under this
Indenture in accordance with the provisions hereof and  agrees to perform its
duties as Indenture Trustee as required herein.


                                  ARTICLE I

                                  Definition

     Section 1.01.  Definitions.  For all purposes of this Indenture, except
                    -----------
as  otherwise  expressly  provided herein  or  unless  the context  otherwise
requires, capitalized terms used but  not otherwise defined herein shall have
the meanings  assigned to such terms in Appendix  A hereto which are incorpo-
rated by  reference herein.   All other capitalized  terms used herein  shall
have the meanings specified herein.

     Section 1.02.  Incorporation by Reference of Trust Indenture Act. 
                    -------------------------------------------------
Whenever this Indenture  refers to a provision  of the TIA, the  provision is
incorporated  by  reference  in and  made  a  part of  this  Indenture.   The
following TIA terms used in this Indenture have the following meanings:

          "Commission" means the Securities and Exchange Commission.

          "indenture securities" means the Notes.

          "indenture security holder" means a Noteholder.

          "indenture to be qualified" means this Indenture.

          "indenture trustee"  or "institutional trustee" means the Indenture
     Trustee.

          "obligor"  on the  indenture securities  means  the Issuer  and any
     other obligor on the indenture securities.

     All other TIA terms used in this Indenture  that are defined by the TIA,
defined by  TIA reference to  another statute  or defined by  Commission rule
have the meaning assigned to them by such definitions.

     Section 1.03.  Rules of Construction.  Unless the context otherwise
                    ---------------------
requires:

            (i)  a term has the meaning assigned to it;

           (ii)  an accounting  term not  otherwise defined  has the  meaning
     assigned   to  it  in  accordance  with  generally  accepted  accounting
     principles as in effect from time to time;

          (iii)  "or" is not exclusive;

           (iv)  "including" means including without limitation; 

            (v)  words in  the singular include  the plural and words  in the
     plural include the singular; and

           (vi)  any  agreement, instrument or statute defined or referred to
     herein  or  in any  instrument  or certificate  delivered  in connection
     herewith means  such agreement,  instrument or statute  as from  time to
     time  amended, modified  or supplemented  and includes  (in the  case of
     agreements or  instruments) references  to all  attachments thereto  and
     instruments incorporated therein; references to a Person are also to its
     permitted successors and assigns.


                                  ARTICLE II

                          Original Issuance of Notes

     Section 2.01.  Form.  The Notes together with the Indenture Trustee's
                    ----
certificate of authentication, shall be  in substantially the forms set forth
in Exhibit A with  such appropriate insertions, omissions,  substitutions and
other variations as  are required or permitted by this Indenture and may have
such letters, numbers or  other marks of identification  and such legends  or
endorsements placed thereon as  may, consistently herewith, be  determined by
the  officers executing such  Notes, as evidenced  by their  execution of the
Notes.   Any portion of the text of any  Note may be set forth on the reverse
thereof, with an appropriate reference thereto on the face of the Note.

     The  Notes shall be  typewritten, printed,  lithographed or  engraved or
produced by any combination of these methods  (with or without steel engraved
borders), all as determined by  the Authorized Officers executing such Notes,
as evidenced by their execution of such Notes.

     The terms  of the Notes set forth in Exhibit A  are part of the terms of
this Indenture.

     Section 2.02.  Execution, Authentication and Delivery.  The Notes shall
                    --------------------------------------
be executed on behalf  of the Issuer by any of its  Authorized Officers.  The
signature of  any  such Authorized  Officer on  the Notes  may  be manual  or
facsimile.

     Notes bearing the manual or  facsimile signature of individuals who were
at  any  time  Authorized  Officers of  the  Issuer  shall  bind the  Issuer,
notwithstanding that such individuals or any of them have ceased to hold such
offices prior  to the authentication  and delivery of  such Notes or  did not
hold such offices at the date of such Notes.

     The Indenture Trustee shall upon Issuer Request authenticate and deliver
Notes  for  original  issue  in  an aggregate  initial  principal  amount  of
$(______________).  The  aggregate principal amount  of Notes outstanding  at
any time may not exceed $(_____________).

     Each Note shall  be dated  the date  of its authentication.   The  Notes
shall  be  issuable as  registered  Notes  in  the minimum  initial  Security
Balances  of $(________)  and in  integral multiples  of $(______)  in excess
thereof.

     No Note  shall be  entitled to any  benefit under  this Indenture  or be
valid or obligatory  for any  purpose, unless  there appears on  such Note  a
certificate of authentication substantially  in the form provided for  herein
executed by  the Indenture  Trustee by  the manual  signature of  one of  its
authorized  signatories,  and  such  certificate  upon   any  Note  shall  be
conclusive evidence,  and the only  evidence, that  such Note  has been  duly
authenticated and delivered hereunder.

     Section 2.03.  Opinions of Counsel.  On the Closing Date, the Indenture
                    -------------------
Trustee  shall  have  received:   (i)  an  Opinion of  Counsel,  in  form and
substance reasonably satisfactory to  the Indenture Trustee and its  counsel,
with respect  to securities law matters; (ii) an  Opinion of Counsel, in form
and  substance  reasonably  satisfactory to  the  Indenture  Trustee and  its
counsel, with  respect to the  tax status of  the arrangement created  by the
Indenture; and  (iii)  an Opinion  of  Counsel to  the  Issuer, in  form  and
substance  reasonably satisfactory to the  Indenture Trustee and its counsel,
with respect to  the due authorization, valid execution  and delivery of this
Indenture and with respect to its binding effect on the Issuer.


                                 ARTICLE III

                                  Covenants

     Section 3.01.  Collection of Payments on Mortgage Loan Accounts.  The
                    ------------------------------------------------
Indenture Trustee  shall establish and  maintain with itself a  trust account
(the "Payment Account") in which the Indenture Trustee shall, subject to  the
terms of this paragraph, deposit, on the  same day as it is received from the
Master  Servicer, each  remittance  received by  the  Indenture Trustee  with
respect to the Mortgage Loans.  The Indenture Trustee shall make all payments
of  principal of  and  interest on  the  Notes, subject  to  Section 3.03  as
provided  in  Section 3.05  herein  from moneys  on  deposit  in the  Payment
Account.

     Section 3.02.  Maintenance of Office or Agency.  The Issuer will
                    -------------------------------
maintain  in the  Borough of Manhattan,  The City  of New York, an  office or
agency where, subject  to satisfaction of conditions set  forth herein, Notes
may  be surrendered  for  registration  of transfer  or  exchange, and  where
notices and demands  to or upon the Issuer  in respect of the  Notes and this
Indenture may be served.  The  Issuer hereby initially appoints the Indenture
Trustee to serve as its agent for the foregoing purposes.  If at any time the
Issuer shall fail  to maintain  any such office  or agency  or shall fail  to
furnish  the Indenture  Trustee with  the  address thereof,  such surrenders,
notices and demands may be  made or served at the Corporate Trust Office, and
the Issuer hereby  appoints the Indenture Trustee as its agent to receive all
such surrenders, notices and demands.

     Section 3.03.  Money for Payments To Be Held in Trust; Paying Agent;
                    -----------------------------------------------------
Certificate Paying Agent.  (a) As provided in Section 3.01, all payments of
- ------------------------
amounts  due and payable with respect  to any Notes that  are to be made from
amounts withdrawn from the Payment  Account pursuant to Section 3.01 shall be
made on behalf of the Issuer by the Indenture Trustee or by the Paying Agent,
and no amounts  so withdrawn from the  Payment Account for payments  of Notes
shall be paid over to the Issuer except as provided in this Section 3.03.

     The Issuer will cause each Paying Agent other than the Indenture Trustee
to execute and deliver  to the Indenture Trustee an instrument  in which such
Paying  Agent shall  agree with the  Indenture Trustee (and  if the Indenture
Trustee acts as Paying Agent, it hereby so agrees), subject to the provisions
of this Section 3.03, that such Paying Agent will:

            (i)  hold all sums held by it for the payment of amounts due with
     respect to the  Notes in trust for  the benefit of the  Persons entitled
     thereto until  such sums  shall be  paid to  such  Persons or  otherwise
     disposed of  as herein  provided and pay  such sums  to such  Persons as
     herein provided;

           (ii)  give  the Indenture  Trustee notice  of  any default  by the
     Issuer of which  it has actual  knowledge in the  making of any  payment
     required to be made with respect to the Notes;

          (iii)  at any time during the continuance of any such default, upon
     the  written request  of the  Indenture  Trustee, forthwith  pay to  the
     Indenture Trustee all sums so held in trust by such Paying Agent;

           (iv)  immediately resign as Paying Agent and forthwith pay  to the
     Indenture Trustee all sums held by it in trust for the  payment of Notes
     if  at any time it ceases to meet  the standards required to be met by a
     Paying Agent at the time of its appointment; and

            (v)  comply with all requirements of the Code with respect to the
     withholding from any  payments made by it on any Notes of any applicable
     withholding taxes  imposed thereon  and with  respect to  any applicable
     reporting requirements in connection therewith.

     The  Issuer  may   at  any  time,  for  the  purpose  of  obtaining  the
satisfaction and  discharge of this  Indenture or  for any other  purpose, by
Issuer Request direct  any Paying Agent to  pay to the Indenture  Trustee all
sums held  in  trust by  such  Paying Agent,  such  sums to  be  held by  the
Indenture Trustee upon the same trusts as those upon which the sums were held
by such Paying Agent; and upon such payment by any Paying Agent to the Inden-
ture Trustee, such Paying  Agent shall be released from all further liability
with respect to such money.

     Subject to  applicable laws with respect to  escheat of funds, any money
held by the Indenture Trustee or any Paying Agent in trust for the payment of
any amount due with respect to any Note and remaining unclaimed for two years
after such amount  has become due and  payable shall be discharged  from such
trust and  be paid to  the Issuer on Issuer  Request; and the  Holder of such
Note shall  thereafter, as an  unsecured general creditor,  look only  to the
Issuer for payment thereof  (but only to the extent of the amounts so paid to
the Issuer), and all liability of the  Indenture Trustee or such Paying Agent
with respect  to such trust  money shall thereupon cease;  provided, however,
that the  Indenture Trustee or  such Paying  Agent, before being  required to
make any such  repayment, shall at  the expense and  direction of the  Issuer
cause to  be published  once,  in an  Authorized Newspaper  published in  the
English  language, notice that such money remains unclaimed and that, after a
date specified therein, which shall not be less than 30 days from the date of
such publication, any unclaimed balance of  such money then remaining will be
repaid to  the Issuer.  The Indenture Trustee shall also adopt and employ, at
the  expense and  direction  of the  Issuer,  any other  reasonable means  of
notification of such repayment (including, but not limited to, mailing notice
of  such repayment to Holders whose Notes  have been called but have not been
surrendered for redemption  or whose right to  or interest in moneys  due and
payable but  not claimed is  determinable from  the records of  the Indenture
Trustee or of any Paying Agent, at  the last address of record for each  such
Holder).

     The Issuer hereby  appoints (__________________)  as Certificate  Paying
Agent  and Residual  Ownership  Interest  Paying Agent  to  make payments  to
Certificateholders and holders of  the Residual Ownership Interest on  behalf
of the Issuer in accordance with the provisions of  the Certificates, Section
3.05 hereof and the provisions  of the Trust Agreement, and (_______________)
hereby accepts such appointment and further  agrees that it will be bound  by
the  provisions of  the Trust  Agreement relating  to the  Certificate Paying
Agent and Residual Ownership Interest Paying Agent and will:

            (i)  hold all sums held by it for the payment of amounts due with
     respect to the Certificates and the Residual Ownership Interest in trust
     for the benefit of the Persons entitled thereto until such sums shall be
     paid to such Persons or otherwise disposed of as herein provided  and as
     provided in the  Trust Agreement and  pay such sums  to such Persons  as
     herein and therein provided;

           (ii)  give the Owner  Trustee notice of any default  by the Issuer
     of which it has actual knowledge  in the making of any payment  required
     to be made with respect to the Certificates;

          (iii)  at any time during the continuance of any such default, upon
     the  written request  of the  Owner Trustee forthwith  pay to  the Owner
     Trustee  on behalf  of the  Issuer all  sums  so held  in trust  by such
     Certificate Paying Agent;

           (iv)  immediately resign as Certificate Paying Agent and forthwith
     pay to  the Owner Trustee on behalf of the Issuer all sums held by it in
     trust  for  the  payment  of  Certificates  and the  Residual  Ownership
     Interest if  at any time it ceases to  meet the standards required to be
     met by the  Certificate Paying Agent or the  Residual Ownership Interest
     Paying Agent at the time of its appointment;

            (v)  comply with all requirements of the Code with respect to the
     withholding  from any  payments made  by it  on any Certificates  or the
     holders of the Residual Ownership Interest of any applicable withholding
     taxes  imposed thereon  and  with respect  to  any applicable  reporting
     requirements in connection therewith; and

           (vi)  deliver  to  the Owner  Trustee  a  copy  of the  report  to
     Certificateholders and  holders of Residual  Ownership Interest prepared
     with respect  to each Payment  Date by  the Master Servicer  pursuant to
     Section 4.01 of the Master Servicing Agreement.

     Section 3.04.  Existence.  The Issuer will keep in full effect its
                    ---------
existence, rights and  franchises as a business  trust under the laws  of the
State of Delaware (unless it becomes, or any successor Issuer hereunder is or
becomes, organized under the laws of any other state  or of the United States
of  America, in which case the Issuer will keep in full effect its existence,
rights  and franchises  under the laws  of such other  jurisdiction) and will
obtain and preserve its  qualification to do business in each jurisdiction in
which such qualification is or shall be necessary to protect the validity and
enforceability  of this  Indenture, the  Notes, the  Mortgage Loans  and each
other instrument or agreement included in the Trust Estate.

     Section 3.05.  Payment of Principal and Interest; Defaulted Interest. 
                    -----------------------------------------------------
(a)   On each Payment  Date from  amounts on deposit  in the Payment  Account
after  making  (x) any  deposit to  the Funding  Account pursuant  to Section
8.02(b)  and (y)  any  deposits to  the Payment  Account pursuant  to Section
8.02(c)(ii) and  Section 8.02(c)(i)(2), the  Indenture Trustee, on  behalf of
the Issuer shall pay to the Noteholders and the Certificate Paying  Agent, on
behalf of the Issuer  shall pay to the Certificateholders and the Certificate
Paying Agent,  on  behalf of  the Issuer  shall  pay to  the holders  of  the
Residual Ownership  Interest, and the  Indenture Trustee, in its  capacity as
agent for  the Issuer shall pay to  other Persons, the amounts  to which they
are entitled as set forth below:

            (i)  The sum of (x) to the Noteholders the sum of (a) one month's
     interest at the Note Rate on the  Security Balances of Notes immediately
     prior to  such Payment Date  and (b) any  previously accrued  and unpaid
     interest for prior Payment Dates  and (y) to the Certificateholders, the
     Certificate Distribution Amount for such Payment Date;

           (ii)  as   principal  on  the  Notes  and  the  Certificates,  the
     applicable Security  Percentage of the Principal Collection Distribution
     Amount;

          (iii)  to the Noteholders  and the Certificateholders, as  the case
     may be, as principal on the Notes and the Certificates, pro  rata, based
     on the Security  Balances from the  amount remaining  on deposit in  the
     Payment Account, up to the applicable Security Percentage of Liquidation
     Loss Amounts for the related Collection Period;

           (iv)  to the Noteholders  and the Certificateholders, as  the case
     may be, as principal on the Notes and the Certificates, pro  rata, based
     on  the Security Balances  from the amount  remaining on  deposit in the
     Payment Account, up to  the applicable Security Percentage of  Carryover
     Loss Amounts;

           ((v)  to the Credit Enhancer, in the amount of the premium for the
     Credit Enhancement Instrument (and for any Additional Credit Enhancement
     Instrument);

           (vi)  to the Credit Enhancer, to reimburse it for prior draws made
     on  the  Credit Enhancement  Instrument  (and on  any  Additional Credit
     Enhancement  Instrument) (with  interest  thereon  as  provided  in  the
     Insurance Agreement);)

          (vii)  to the Noteholders  and the Certificateholders, as  the case
     may be, as principal on the Notes and the Certificates, pro  rata, based
     on the Security  Balances from Security Interest Collections,  up to the
     Accelerated  Principal Distribution Amount  for such Payment  Date (such
     amount, if  any, paid pursuant  to this clause  (vii) being  referred to
     herein as the "Accelerated Principal Payment Amount");

        ((viii)  to the Credit Enhancer, any other amounts owed to the Credit
     Enhancer pursuant to the Insurance Agreement;)

           (ix)  (Reserved);

            (x)  to   reimburse the  Administrator for  expenditures made  on
     behalf of the Issuer with respect to the performance of its duties under
     the Indenture; and

           (xi)  any  remaining  amounts  to  the  holders  of  the  Residual
     Ownership Interest as described in Section 5.01 of the Trust Agreement;

provided,  however, (in the  event that on  a Payment Date  a Credit Enhancer
Default  shall  have  occurred  and  be continuing  then  the  priorities  of
distributions  described above  will be  adjusted such  that payments  of the
Certificate Distribution Amount and  all other amounts to be  paid in respect
of  principal on the Certificates  will not be paid  until the full amount of
interest and  principal in  accordance with clauses  (i)(x) and  (ii) through
(iv) above that are due on the Notes  on such Payment Date have been paid and
provided,  further,) that on the Final  Scheduled Payment Date or other final
Payment Date, the  amount to be paid pursuant  to clause (ii) above  shall be
equal to  the Security Balances of  the Securities immediately  prior to such
Payment Date.

     The  amounts  paid  to  Noteholders  shall  be  paid to  each  Class  in
accordance with  paragraph (b)  below.   Interest  will accrue  on the  Notes
during  an Interest Period on the basis of  the actual number of days in such
Interest Period and a year assumed to consist of 360 days.

     Any installment of interest or principal, if any, payable on any Note or
Certificate that is punctually paid or duly provided for by the Issuer on the
applicable Payment  Date shall,  if such Holder  holds Notes  or Certificates
other  than the  Designated  Certificate of  an  aggregate initial  Principal
Balance of at  least $(___________) be paid to  each Holder of record  on the
preceding Record Date, by wire transfer to an account specified in writing by
such  Holder reasonably  satisfactory  to  the Indenture  Trustee  as of  the
preceding Record Date or  in all other cases or if no  such instructions have
been delivered to the  Indenture Trustee, by check to  such Noteholder mailed
to such  Holder's  address as  it appears  in the  Note  Register the  amount
required to be  distributed to such Holder  on such Payment Date  pursuant to
such Holder's Securities; provided, however, that the Indenture Trustee shall
not pay to such Holders any amount required  to be withheld from a payment to
such Holder by the Code.

     (b)   The principal of each Note shall be due and payable in full on the
Final Scheduled Payment Date for such Note as provided in the related form of
Note set forth in  Exhibit A.  All principal payments on  each Class of Notes
shall be made to the Noteholders of such Class entitled thereto in accordance
with the Percentage Interests represented by such Notes.  Upon notice  to the
Indenture  Trustee by  the Issuer,  the  Indenture Trustee  shall notify  the
Person  in whose name  a Note is registered  at the close  of business on the
Record Date preceding the Final Scheduled Payment Date or other final Payment
Date.  Such notice shall be mailed no later than  five Business Days prior to
such  Final Scheduled  Payment Date  or  other final  Payment Date  and shall
specify that  payment of  the  principal amount  and  any interest  due  with
respect to  such Note  at the  Final Scheduled  Payment Date  or other  final
Payment Date  will be payable  only upon  presentation and surrender  of such
Note and  shall  specify the  place  where such  Note  may be  presented  and
surrendered for such final payment.

     Section 3.06.  Protection of Trust Estate.  (a)  The Issuer will from
                    --------------------------
time to time execute  and deliver all such supplements and  amendments hereto
and  all such financing  statements, continuation statements,  instruments of
further  assurance and  other instruments,  and will  take such  other action
necessary or advisable to:

            (i)  maintain or preserve the lien and security interest (and the
     priority thereof)  of this Indenture  or carry out more  effectively the
     purposes hereof;

           (ii)  perfect, publish  notice of or  protect the validity  of any
     Grant made or to be made by this Indenture;

          (iii)  enforce any of the Mortgage Loans; or

           (iv)  preserve and defend title to the Trust Estate and the rights
     of  the Indenture  Trustee  and  the Noteholders  in  such Trust  Estate
     against the claims of all persons and parties.

     (b)  Except as otherwise  provided in the Master Servicing  Agreement or
this Indenture,  the Indenture  Trustee shall not  remove any portion  of the
Trust  Estate that  consists  of  money or  is  evidenced  by an  instrument,
certificate or other  writing from the jurisdiction  in which it was  held at
the date of the most recent Opinion  of Counsel delivered pursuant to Section
3.06 (or  from the  jurisdiction in which  it was  held as  described in  the
Opinion of Counsel delivered at the Closing Date pursuant to Section 3.07(a),
if no Opinion of  Counsel has yet been delivered pursuant  to Section 3.07(b)
unless the  Trustee shall have  first received an  Opinion of Counsel  to the
effect  that the lien  and security interest  created by  this Indenture with
respect to  such property will continue to  be maintained after giving effect
to such action or actions.

     The  Issuer  hereby  designates  the  Indenture  Trustee  its  agent and
attorney-in-fact  to execute any  financing statement, continuation statement
or other instrument required to be executed pursuant to this Section 3.06.

     Section 3.07.  Opinions as to Trust Estate.  (a)  On the Closing Date,
                    ---------------------------
the Issuer shall furnish  to the Indenture Trustee, the Owner  Trustee and to
the Administrator an Opinion of  Counsel either stating that, in the  opinion
of such counsel, such  action has been taken with respect to  the delivery of
the Mortgage Notes, the recording of the Assignments of Mortgage, the record-
ing and filing of this Indenture, any indentures supplemental hereto, and any
other requisite  documents, and with respect  to the execution and  filing of
any financing statements  and continuation  statements, as  are necessary  to
perfect  and make effective the lien  and security interest of this Indenture
and reciting  the details of such action, or  stating that, in the opinion of
such counsel, no  such action  is necessary  to make such  lien and  security
interest effective.

     (b)  On or before December 31 in each calendar year, beginning  in 199_,
the Issuer shall furnish to the Indenture Trustee and to the Administrator an
Opinion of Counsel at the expense  of the Issuer either stating that,  in the
opinion of  such counsel,  such action  has been  taken with  respect to  the
recording of the Assignments of Mortgage, the recording, filing, re-recording
and refiling  of this Indenture,  any indentures supplemental hereto  and any
other requisite documents and with respect to the execution and filing of any
financing statements and continuation statements  as is necessary to maintain
the  lien and  security interest created  by this Indenture  and reciting the
details of such action or stating that in the opinion of such counsel no such
action is necessary to maintain such lien and security interest. Such Opinion
of Counsel shall also describe the recording, filing, re-recording and refil-
ing  of this  Indenture, any  indentures  supplemental hereto  and any  other
requisite documents and the execution  and filing of any financing statements
and continuation  statements that  will, in the  opinion of such  counsel, be
required to maintain  the lien and security interest of  this Indenture until
December 31 in the following calendar year.

     Section 3.08.  (Reserved)

     Section 3.09.  Performance of Obligations; Master Servicing Agreement. 
                    ------------------------------------------------------
(a)  The  Issuer will punctually perform  and observe all of  its obligations
and agreements contained  in this Indenture,  the Basic Documents and  in the
instruments and agreements included in the Trust Estate.  Except as otherwise
expressly  provided  therein, the  Issuer  shall  not waive,  amend,  modify,
supplement or terminate any Basic Document, including  without limitation the
Master Servicing  Agreement or any  provision thereof without the  consent of
the Indenture Trustee or the Holders  of at least a majority of  the Security
Balances of  the Notes, the Master Servicer (and  the Credit Enhancer).  Upon
the taking of any  such action with respect to any  Basic Document the Issuer
shall give written notice thereof to the Rating Agencies.

     (b)    The  Issuer may  contract  with  other Persons  to  assist  it in
performing  its duties  under this  Indenture,  and any  performance of  such
duties  by a  Person  identified to  the  Indenture Trustee  in  an Officer's
Certificate of  the Issuer shall be deemed to  be action taken by the Issuer.
Initially, the  Issuer has  contracted with the  Administrator to  assist the
Issuer in performing its duties under this Indenture.

     (c)  The  Issuer will  not take any  action or  permit any action  to be
taken by  others which  would release any  Person from  any of  such Person's
covenants or obligations under  any of the documents relating to the Mortgage
Loans or under  any instrument included in  the Trust Estate, or  which would
result  in  the  amendment,  hypothecation,  subordination,  termination   or
discharge  of, or  impair  the  validity  or effectiveness  of,  any  of  the
documents  relating to the Mortgage Loans or any such instrument, except such
actions as  the Master Servicer is expressly permitted  to take in the Master
Servicing Agreement.

     (d)  If the Issuer shall have knowledge of the occurrence of an Event of
Servicing Termination, the Issuer shall promptly notify the Indenture Trustee
thereof, and shall specify  in such notice the action, if  any, the Issuer is
taking in  respect of such Event of Servicing Termination.   If such Event of
Servicing  Termination arises  from the  failure  of the  Master Servicer  to
perform any of its duties or obligations under the Master Servicing Agreement
with respect  to the  Mortgage  Loans, the  Issuer may  remedy such  failure,
provided  that if such Event of Servicing Termination arises from the failure
by  the Master  Servicer to  comply with  requirements imposed upon  it under
Section  3.04  of the  Master  Servicing  Agreement  with respect  to  hazard
insurance  for  the Mortgaged  Properties  securing the  Mortgage  Loans, the
Issuer shall  promptly,  as the  case may  be, pay  such  premiums or  obtain
substitute  insurance coverage meeting the requirements of said Section 3.04.
So long as any  such Event of Servicing Termination shall  be continuing, the
Indenture Trustee may  exercise its remedies set forth in Section 7.01 of the
Master  Servicing Agreement.   Unless  granted  or permitted  by (the  Credit
Enhancer  or) the Holders  of Securities  to the  extent provided  above, the
Issuer may not waive any such Event of Servicing Termination or terminate the
rights  and  powers  of  the  Master  Servicer  under  the  Master  Servicing
Agreement.

     (e)  Upon any  termination of  the Master Servicer's  rights and  powers
pursuant  to Section  7.01 of  the  Master Servicing  Agreement, all  rights,
powers, duties  and responsibilities of  the Master Servicer with  respect to
the Mortgage Loans shall vest in and be assumed by the Indenture Trustee, and
the Indenture Trustee  shall be the  successor in all  respect to the  Master
Servicer in its capacity as servicer with respect to the Mortgage Loans under
the Master  Servicing Agreement.   Upon any  such termination,  the Indenture
Trustee is  hereby authorized,  and the Indenture  Trustee hereby  agrees, to
mail a  notice to each  Mortgagor directing each  such Mortgagor to  mail all
payments in respect of the related Mortgage Loan to the Indenture  Trustee or
its agent at the address specified in such notice.  The Indenture Trustee may
resign as the Master Servicer by giving written notice of such resignation to
the Issuer (and the Credit Enhancer) and  in such event will be released from
such  duties and obligations, such release to be  effective on the date a new
servicer enters into a servicing agreement with the Issuer as provided below.
Upon delivery of any such notice to the Issuer, the Issuer shall obtain a new
servicer,  satisfactory in  all respects  to the  Indenture Trustee  (and the
Credit  Enhancer), which  shall enter  into  a servicing  agreement with  the
Issuer and the Indenture Trustee, (such agreement to be not less favorable to
the Credit  Enhancer in  its reasonable  judgment,  or the  Noteholders if  a
Credit  Enhancer Default  shall have  occurred and  be continuing,)  than the
Master Servicing Agreement in any material respect.  If, within 30 days after
the delivery  of the  notice referred  to above,  the Issuer  shall not  have
obtained  such  new servicer,  the  Indenture  Trustee  may appoint,  or  may
petition a court  of competent jurisdiction to appoint,  a successor servicer
(acceptable to  the Credit  Enhancer)  to service  the  Mortgage Loans.    In
connection with  any such  appointment, the Indenture  Trustee may  make such
arrangements for the compensation of such  successor as it and such successor
shall agree, and the Issuer shall enter into an agreement with such successor
for the  servicing of the Mortgage Loans,  such agreement to be substantially
similar to  the Master  Servicing Agreement (or  otherwise acceptable  to the
Credit Enhancer);  provided  that  any such  compensation  of  the  successor
servicer (unless otherwise agreed to by the Credit Enhancer,) shall not be in
excess of  the Servicing Fee payable to the  Master Servicer under the Master
Servicing Agreement.   If the  Indenture Trustee shall succeed  to the Master
Servicer's duties as servicer  of the Mortgage  Loans as provided herein,  it
shall  do so in its individual capacity  and not in its capacity as Indenture
Trustee.

     (f)  The Issuer shall at all times retain an Administrator ((approved by
the Credit Enhancer  under the Administration Agreement)) and  may enter into
contracts with other Persons for  the performance of the Issuer's obligations
hereunder,  and performance  of such  obligations  by such  Persons shall  be
deemed to be performance of such obligations by the Issuer.

     Section 3.10.  Negative Covenants.  So long as any Notes are
                    ------------------
Outstanding, the Issuer shall not:

            (i)  except  as  expressly  permitted  by this  Indenture,  sell,
     transfer,  exchange or  otherwise dispose  of the  Trust Estate,  unless
     directed to do so by the Indenture Trustee;

           (ii)  claim  any  credit  on,  or  make  any  deduction  from  the
     principal  or interest  payable in  respect  of, the  Notes (other  than
     amounts properly withheld  from such payments under the  Code) or assert
     any claim  against any present  or former  Noteholder by  reason of  the
     payment of  the taxes  levied or  assessed upon  any part  of the  Trust
     Estate; or

          (iii)  (A)  permit the validity or effectiveness of this  Indenture
     to be impaired,  or permit  the lien  of this Indenture  to be  amended,
     hypothecated,  subordinated,  terminated or  discharged,  or permit  any
     Person  to be released from any covenants or obligations with respect to
     the  Notes under  this Indenture  except as  may be  expressly permitted
     hereby,  (B) permit any lien, charge,  excise, claim, security interest,
     mortgage or other encumbrance (other than the lien of this Indenture) to
     be created on or extend to  or otherwise arise upon or burden the  Trust
     Estate  or any  part thereof  or  any interest  therein or  the proceeds
     thereof  or (C) permit  the lien of  this Indenture not  to constitute a
     valid first priority security interest in the Trust Estate.

     Section 3.11.  Annual Statement as to Compliance.  The Issuer will
                    ---------------------------------
deliver to  the Indenture  Trustee, within  120 days  after the  end of  each
fiscal  year  of  the  Issuer  (commencing with  the  fiscal  year  199_), an
Officer's  Certificate stating,  as to  the Authorized  Officer  signing such
Officer's Certificate, that:

            (i)  a review  of the activities  of the Issuer during  such year
     and  of its  performance under this  Indenture has been  made under such
     Authorized Officer's supervision; and

           (ii)  to the best of such Authorized Officer's knowledge, based on
     such review, the  Issuer has complied with all  conditions and covenants
     under this  Indenture throughout  such year,  or,  if there  has been  a
     default  in  its  compliance  with   any  such  condition  or  covenant,
     specifying each  such default known  to such Authorized Officer  and the
     nature and status thereof.

     Section 3.12.  Recording of Assignments.  The Issuer shall exercise its
                    ------------------------
right  under  the  Mortgage  Loan  Purchase Agreement  with  respect  to  the
obligation of the Seller to submit or cause to be submitted for recording all
Assignments of Mortgages on  or prior to _________, 199_ with  respect to the
Initial  Loans and within (__)  days following the  related Deposit Date with
respect to any Additional Loans.

     Section 3.13.  Representations and Warranties Concerning the Mortgage
                    ------------------------------------------------------
Loans.  The Issuer has pledged to the Indenture Trustee all of its right
- -----
under the Mortgage Loan  Purchase Agreement and the Indenture Trustee has the
benefit  of  the  representations  and  warranties  made  by  the  Seller  in
Section (_____)  thereof, Section  (____) thereof  and  Section (__)  thereof
concerning the Mortgage Loans and the right to enforce any remedy against the
Seller provided in such Section (_____) or Section (_____) to the same extent
as  though such  representations and  warranties  were made  directly to  the
Indenture Trustee.

     Section 3.14.  Indenture Trustee's Review of Related Documents.  (a) 
                    -----------------------------------------------
The Indenture Trustee agrees, for the benefit of the holders of the Notes, to
review, or the  related Custodian shall review, unless  the Indenture Trustee
or such Custodian made such review prior to  the Closing Date, on or prior to
________, 199_  the Related  Documents delivered  to it  on or  prior to  the
Closing Date  and within  90 days of  the related  Deposit Date,  the Related
Documents delivered  to it in  connection with any  Additional Loan, in  each
case in connection with the Grant of the Mortgage Loan listed on the Schedule
of Mortgage Loans as security for the Notes.  Such review shall be limited to
a determination that all documents referred to  in the definition of the term
Related Documents  have been executed  and are appropriately endorsed  in the
manner called  for  in the  Mortgage  Loan Purchase  Agreement  and that  the
Related Documents have been delivered with respect to each such Mortgage Loan
(other than the  documents related to (i)  any Mortgage Loan so  listed which
has been subject to a Prepayment in full and termination of  related Mortgage
Loan, the proceeds of which have been  deposited in the Collection Account in
lieu of delivery of the applicable Related Documents, (ii) any  Mortgage Loan
with  respect  to  which  the  related  Mortgaged  Property  was  foreclosed,
repossessed or otherwise  converted subsequent to the Cut-off  Date and prior
to the  Closing Date or  with respect  to which foreclosure  proceedings have
been commenced and  for which the related  Related Documents are required  in
connection with the prosecution of such foreclosure proceedings and for which
the Issuer has  delivered a trust receipt  called for by Section  3.15(c) and
(iii) any  Mortgage Loan as to which the  original Assignment of Mortgage has
been submitted  for recording), that  all such documents have  been executed,
and that  all  such documents  relate to  the Mortgage  Loans  listed on  the
Schedule of Mortgage Loans.  In performing such review, the Trustee  may rely
upon the purported genuineness and due execution  of any such document and on
the purported genuineness of any signature thereon.

     (b)  If any Related Document is  defective in any material respect which
may materially and adversely  affect the value of the related  Mortgage Loan,
the interest  of the Indenture  Trustee or the  Noteholders in  such Mortgage
Loan, or if  any document required to  be delivered to the  Indenture Trustee
has  not been  delivered, the Indenture  Trustee or the  related Custodian on
behalf of the  Indenture Trustee  shall notify the  Issuer, the Seller,  (the
Credit   Enhancer)  and  the  Master  Servicer  immediately  after  obtaining
knowledge  thereof and  the Indenture  Trustee, as  assignee of  the Issuer's
rights under  the  Mortgage  Loan  Purchase  Agreement,  shall  exercise  its
remedies in  respect of any such defect against the Seller as provided in the
Mortgage Loan Purchase Agreement.

     Section 3.15.  Trust Estate; Related Documents.  (a)  When required by
                    -------------------------------
the  provisions  of  this  Indenture, the  Indenture  Trustee  shall  execute
instruments to  release property from the  lien of this  Indenture, or convey
the  Indenture  Trustee's  interest in  the  same,  in  a  manner  and  under
circumstances  which  are  not  inconsistent  with  the  provisions  of  this
Indenture.   No party  relying upon an  instrument executed  by the Indenture
Trustee as  provided in  this Article  III shall  be bound  to ascertain  the
Indenture  Trustee's  authority,   inquire  into  the  satisfaction   of  any
conditions precedent or see to the application of any moneys.

     (b)  In order  to facilitate  the servicing of  the Mortgage  Loans, the
Master  Servicer  is hereby  authorized  in the  name  and on  behalf  of the
Indenture  Trustee  and   the  Issuer,  to  execute   assumption  agreements,
substitution agreements, and  instruments of satisfaction or  cancellation or
of  partial or full release or discharge,  or any other document contemplated
by  the Master  Servicing  Agreement and  other  comparable instruments  with
respect  to the Mortgage  Loans and with respect  to the Mortgaged Properties
subject to the  Mortgages (and the  Indenture Trustee and  the Owner  Trustee
shall promptly execute any such documents on request of the Master Servicer),
subject to the  obligations of the Master Servicer under the Master Servicing
Agreement.   If from time  to time the  Master Servicer shall  deliver to the
Indenture Trustee or  the related Custodian copies of  any written assurance,
assumption agreement  or substitution  agreement or  other similar  agreement
pursuant to  Section 3.05  of the Master  Servicing Agreement,  the Indenture
Trustee or  the related  Custodian shall  check that each  of such  documents
purports to be an original executed copy (or a copy of the  original executed
document if the  original executed copy has been submitted  for recording and
has not yet been returned)  and, if so, shall  file such documents, and  upon
receipt of the original executed copy from the applicable recording office or
receipt  of a copy thereof certified by the applicable recording office shall
file such originals or certified copies  with the Related Documents.  If  any
such  documents submitted  by  the  Master Servicer  do  not  meet the  above
qualifications, such documents  shall promptly be  returned by the  Indenture
Trustee or the  related Custodian to the Master Servicer, with a direction to
the Master Servicer to forward the correct documentation.

     (c)  Upon Issuer Request accompanied by  an Officers' Certificate of the
Master Servicer pursuant to Section 3.07 of the Master Servicing Agreement to
the effect that a Mortgage Loan has been the subject of a  final payment or a
prepayment in full  and the related Mortgage Loan has been terminated or that
substantially  all Liquidation  Proceeds which  have been  determined by  the
Master Servicer  in its  reasonable judgment to  be finally  recoverable have
been recovered,  and upon  deposit to  the Collection  Account of  such final
monthly payment, prepayment in full together with accrued and unpaid interest
to  the  date of  such  payment with  respect to  such  Mortgage Loan  or, if
applicable, Liquidation Proceeds, the Indenture  Trustee and the Issuer shall
promptly release  the Related Documents to the Master Servicer upon the order
of  the  Issuer, along  with such  documents  as the  Master Servicer  or the
Mortgagor may  request as contemplated  by the Master Servicing  Agreement to
evidence satisfaction  and discharge of such Mortgage Loan.   If from time to
time  and as  appropriate for the  servicing or  foreclosure of  any Mortgage
Loan,  the Master  Servicer requests  the  Indenture Trustee  or the  related
Custodian  to release  the Related  Documents and  delivers to  the Indenture
Trustee or the  related Custodian a trust receipt  reasonably satisfactory to
the Indenture Trustee  or the related Custodian  and signed by a  Responsible
Officer of  the Master Servicer, the Issuer and  the Indenture Trustee or the
related Custodian shall release the Related Documents to the Master Servicer.
If such Mortgage Loans shall be  liquidated and the Indenture Trustee or  the
related Custodian receives a certificate from the Master Servicer as provided
above, then, upon request of the Issuer, the Indenture Trustee or the related
Custodian  shall release the  trust receipt to  the Master  Servicer upon the
order of the Issuer.

     (d)  The Indenture  Trustee shall,  at such time  as there are  no Notes
Outstanding (and  no amounts due to the Credit  Enhancer), release all of the
Trust Estate to the Issuer (other than  any cash held for the payment of  the
Notes pursuant to Section 3.03 or  4.11), subject, however, to the rights  of
the Indenture Trustee under Section 6.07.

     Section 3.16.  Amendments to Master Servicing Agreement.  The Indenture
                    ----------------------------------------
Trustee  may enter into  any amendment or supplement  to the Master Servicing
Agreement  only in  accordance  with  Section 8.01  of  the Master  Servicing
Agreement.   The Indenture Trustee  may, in its  discretion, decline to enter
into or consent to any such supplement or amendment if its own rights, duties
or immunities shall be adversely affected.

     Section 3.17.  Master Servicer as Agent and Bailee of Indenture Trustee.
                    --------------------------------------------------------
Solely  for  purposes  of  perfection  under Section  9-305  of  the  Uniform
Commercial Code  or other similar applicable  law, rule or regulation  of the
state in which  such property is held  by the Master Servicer,  the Indenture
Trustee hereby  acknowledges that the Master Servicer  is acting as agent and
bailee  of  the  Indenture Trustee  in  holding  amounts  on deposit  in  the
Collection  Account  pursuant  to  Section  3.02  of   the  Master  Servicing
Agreement, as well as  its agent and bailee in holding  any Related Documents
released to the  Master Servicer pursuant to  Section 3.15(c), and any  other
items  constituting a part of the  Trust Estate which from  time to time come
into the  possession of the  Master Servicer.   It is  intended that,  by the
Master Servicer's acceptance of such  agency pursuant to Section 3.02  of the
Master  Servicing Agreement, the Trustee, as a  secured party, will be deemed
to have  possession of  such Related  Documents, such  moneys and  such other
items for  purposes of Section  9-305 of the  Uniform Commercial Code  of the
state in which such property is held by the Master Servicer.

     Section 3.18.  Investment Company Act.  The Issuer shall not become an
                    ----------------------
"investment company"  or under  the "control" of  an "investment  company" as
such terms are defined in the Investment Company Act of 1940, as amended  (or
any   successor  or  amendatory  statute),  and  the  rules  and  regulations
thereunder (taking into account not  only the general definition of  the term
"investment  company"  but also  any  available  exceptions to  such  general
definition); provided, however,  that the Issuer shall be  in compliance with
this  Section  3.18 if  it shall  have  obtained an  order exempting  it from
regulation as an "investment company" so long as it is in compliance with the
conditions imposed in such order.

     Section 3.19.  Issuer May Consolidate, etc., Only on Certain Terms.  (a)
                    ---------------------------------------------------
The  Issuer shall  not consolidate or  merge with  or into any  other Person,
unless:

            (i)  the Person (if other than the Issuer) formed by or surviving
     such consolidation  or merger shall  be a Person organized  and existing
     under the  laws of  the United  States of  America or  any state  or the
     District  of  Columbia  and  shall  expressly  assume,  by an  indenture
     supplemental hereto, executed and delivered to the Indenture Trustee, in
     form  reasonably  satisfactory to  the  Indenture Trustee,  the  due and
     punctual  payment  of the  principal of  and interest  on all  Notes and
     Certificates  and the performance  or observance of  every agreement and
     covenant of this Indenture on the part of the Issuer to  be performed or
     observed, all as provided herein;

           (ii)  immediately  after giving  effect  to  such transaction,  no
     Event of Default shall have occurred and be continuing;

          (iii)  the Rating Agencies shall have notified the Issuer that such
     transaction shall not  cause the rating of the Notes or the Certificates
     to be  reduced, suspended  or withdrawn  or to  be considered  by either
     Rating Agency to be below  investment grade (without taking into account
     the Credit Enhancement Instrument);

           (iv)  the Issuer shall  have received an  Opinion of Counsel  (and
     shall have  delivered copies  thereof to the  Indenture Trustee)  to the
     effect  that such  transaction will  not have  any material  adverse tax
     consequence to the Issuer, any Noteholder or any Certificateholder;

            (v)  any  action  that is  necessary  to  maintain  the lien  and
     security interest created by this Indenture shall have been taken; and

           (vi)  the Issuer shall have delivered to the  Indenture Trustee an
     Officer's Certificate and  an Opinion of Counsel each  stating that such
     consolidation or merger and such supplemental indenture comply with this
     Article III  and that  all  conditions  precedent  herein  provided  for
     relating  to  such transaction  have been  complied with  (including any
     filing required by the Exchange Act).

     (b)  The Issuer shall  not convey or  transfer any of its  properties or
assets, including those included in the Trust Estate, to any Person, unless:

            (i)  the  Person  that  acquires by  conveyance  or  transfer the
     properties and assets of the Issuer the  conveyance or transfer of which
     is hereby  restricted shall (A) be  a United States citizen  or a Person
     organized and existing under the laws of the United States of America or
     any  state, (B) expressly assumes, by  an indenture supplemental hereto,
     executed and delivered to the Indenture Trustee, in form satisfactory to
     the Indenture Trustee, the due and  punctual payment of the principal of
     and  interest on all  Notes and the  performance or  observance of every
     agreement and covenant of this Indenture on the part of the Issuer to be
     performed or  observed, all as provided herein,  (C) expressly agrees by
     means of such supplemental indenture  that all right, title and interest
     so  conveyed or  transferred shall  be  subject and  subordinate to  the
     rights of  Holders of the  Notes, (D) unless otherwise provided  in such
     supplemental indenture, expressly  agrees to indemnify, defend  and hold
     harmless  the Issuer  against and  from any  loss, liability  or expense
     arising  under  or   related  to  this  Indenture  and   the  Notes  and
     (E) expressly agrees by  means of such supplemental  indenture that such
     Person (or if a group of Persons, then one specified Person)  shall make
     all  filings  with the  Commission  (and any  other  appropriate Person)
     required by the Exchange Act in connection with the Notes;

           (ii)  immediately  after  giving  effect to  such  transaction, no
     Default or Event of Default shall have occurred and be continuing;

          (iii)  the Rating Agencies shall have notified the Issuer that such
     transaction shall not cause the rating of the Notes or the  Certificates
     to be reduced, suspended or withdrawn;

           (iv)  the Issuer  shall have received  an Opinion of  Counsel (and
     shall have  delivered copies  thereof to the  Indenture Trustee)  to the
     effect  that such  transaction will  not have  any material  adverse tax
     consequence to the Issuer, any Noteholder or any Certificateholder;

            (v)  any action  that  is  necessary to  maintain  the  lien  and
     security interest created by this Indenture shall have been taken; and

           (vi)  the Issuer shall have delivered to the Indenture Trustee  an
     Officer's Certificate and  an Opinion of Counsel each  stating that such
     conveyance or transfer and such  supplemental indenture comply with this
     Article III  and that  all  conditions  precedent  herein  provided  for
     relating  to such  transaction  have been  complied with  (including any
     filing required by the Exchange Act).

     Section 3.20.  Successor or Transferee.  (a)  Upon any consolidation or
                    -----------------------
merger of the Issuer in accordance with Section 3.19(a), the Person formed by
or surviving  such consolidation or  merger (if other than  the Issuer) shall
succeed to, and  be substituted for, and  may exercise every right  and power
of, the Issuer  under this Indenture with  the same effect as  if such Person
had been named as the Issuer herein.

     (b)  Upon a conveyance or transfer  of all the assets and properties  of
the  Issuer pursuant  to Section 3.19(b),  the Issuer  will be  released from
every covenant and agreement of this Indenture to be observed or performed on
the  part  of the  Issuer  with respect  to  the Notes  immediately  upon the
delivery of written notice to the Indenture Trustee that the  Issuer is to be
so released.

     Section 3.21.  No Other Business.  The Issuer shall not engage in any
                    -----------------
business other than  financing, purchasing, owning  and selling and  managing
the Mortgage Loans in the manner contemplated by this Indenture and the Basic
Documents and all activities incidental thereto.

     Section 3.22.  No Borrowing.  The Issuer shall not issue, incur, assume,
                    ------------
guarantee  or  otherwise  become  liable,  directly  or  indirectly,  for any
indebtedness except for the Notes.

     Section 3.23.  Guarantees, Loans, Advances and Other Liabilities. 
                    -------------------------------------------------
Except as contemplated by this Indenture, the Issuer shall not make  any loan
or  advance  or credit  to, or  guarantee  (directly or  indirectly or  by an
instrument having the effect of  assuring another's payment or performance on
any obligation or capability of so doing or otherwise), endorse  or otherwise
become contingently liable,  directly or indirectly,  in connection with  the
obligations, stocks or dividends of,  or own, purchase, repurchase or acquire
(or agree contingently to do so) any stock, obligations, assets or securities
of, or any other interest in, or make  any capital contribution to, any other
Person.

     Section 3.24.  Capital Expenditures.  The Issuer shall not make any
                    --------------------
expenditure (by long-term or operating lease or otherwise) for capital assets
(either realty or personalty).

     Section 3.25.  (Reserved)

     Section 3.26.  Restricted Payments.  The Issuer shall not, directly or
                    -------------------
indirectly, (i) pay  any dividend or  make any distribution (by  reduction of
capital or otherwise), whether in cash, property, securities or a combination
thereof, to the Owner  Trustee or any owner of  a beneficial interest in  the
Issuer  or otherwise  with respect  to any  ownership or  equity  interest or
security  in or  of the  Issuer, (ii) redeem,  purchase, retire  or otherwise
acquire for  value  any such  ownership  or equity  interest or  security  or
(iii) set  aside or  otherwise segregate  any amounts  for any  such purpose;
provided,   however,  that  the  Issuer  may  make,  or  cause  to  be  made,
(w) distributions   to  the  Owner  Trustee  and  the  Certificateholders  as
contemplated by, and to the extent funds are available for such purpose under
the Trust Agreement, (x) payment to the Master Servicer pursuant to the terms
of the Master  Servicing Agreement and (y) payments to  the Indenture Trustee
pursuant to  Section 1(a)(ii)  of the Administration  Agreement and  (z) make
distributions  to  the  holders   of  the  Residual  Ownership  Interest   as
contemplated  by  the Trust  Agreement.   The  Issuer will  not,  directly or
indirectly, make payments  to or  distributions from  the Collection  Account
except in accordance with this Indenture and the Basic Documents.

     Section 3.27.  Notice of Events of Default.  The Issuer shall give the
                    ---------------------------
Indenture Trustee,  (the  Credit Enhancer)  and  the Rating  Agencies  prompt
written  notice  of each  Event  of  Default hereunder  and  under  the Trust
Agreement.

     Section 3.28.  Further Instruments and Acts.  Upon request of the
                    ----------------------------
Indenture   Trustee,  the  Issuer  will  execute  and  deliver  such  further
instruments and do such further acts as may be reasonably necessary or proper
to carry out more effectively the purpose of this Indenture.


     Section 3.29.  Statements to Noteholders.  The Indenture Trustee and the
                    -------------------------
Certificate  Registrar  shall   forward  by  mail  to   each  Noteholder  and
Certificateholder,  respectively, the Statement  delivered to it  pursuant to
Section 4.01 of the Master Servicing Agreement.

     Section 3.30. (Reserved) (Grant of the Additional Loans.  (a)  In con
                               -----------------------------
sideration of the delivery  on each Deposit Date to or upon  the order of the
Issuer of  all or a  portion of the amount  in respect of  Security Principal
Collections on  deposit in  the  Funding Account,  the Issuer  shall, to  the
extent of the availability  thereof, on such Deposit Date  during the Funding
Period Grant to the Indenture Trustee all of its right, title and interest in
the  Additional Loans  and simultaneously  with the  Grant of  the Additional
Loans the Issuer will deliver the related  Related Documents to the Indenture
Trustee or the related Custodian.

     (b)  The obligation of the Indenture  Trustee to accept the Grant of the
Additional Loans and the other  property and rights related thereto described
in  paragraph  (a)  above is  subject  to  the satisfaction  of  each  of the
following conditions on or prior to each Deposit Date:

            (i)  the Indenture Trustee shall not have received written notice
     from any Rating  Agency (or the Credit Enhancer) to the effect that such
     transfer of  Additional Loans  would adversely  affect the  then current
     rating of the Notes or cause the rating assigned to the Securities to be
     below  investment  grade   (without  taking  into  account   the  Credit
     Enhancement Instrument);

           (ii)  the Indenture Trustee shall have received a revised Mortgage
     Loan Schedule, listing the Additional Loans;

          (iii)  the Master Servicer  shall confirm to the  Indenture Trustee
     that  it  has   deposited  in  the  Collection   Account  all  Principal
     Collections and Interest Collections in respect of such Additional Loans
     on or after the related Deposit Date for the Additional Loans;

           (iv)  the Indenture Trustee  shall have received a  duly completed
     and executed  Transfer  Certificate in  the  form of  Exhibit  1 to  the
     Mortgage Loan Purchase Agreement;

            (v)  the Seller at its expense and  the Issuer at its expense, as
     appropriate, shall  have provided  the Rating  Agencies (and  the Credit
     Enhancer)  with  an opinion  of  counsel relating  to  the  sale of  the
     Additional Loans to  the Issuer and the Grant of the Additional Loans to
     the Indenture Trustee which opinion shall be in the form of Exhibit 2 to
     the Mortgage Loan Purchase Agreement; and

           (vi)  the Issuer shall have delivered to the  Indenture Trustee an
     Officer's  Certificate  and   an  Opinion  of  Counsel   confirming  the
     satisfaction of  each condition  precedent specified  in this  paragraph
     (b).

     (c)   The obligation of the Indenture Trustee  to accept the Grant of an
Additional Loan on  the related Deposit  Date is subject  to each  Additional
Loan  and  the  Additional  Loans in  the  aggregate,  as  the  case may  be,
satisfying the conditions set forth in the Mortgage Loan Purchase Agreement.)

     (Section 3.31.  Determination of Note Rate and Certificate Rate.  On the
                     -----------------------------------------------
second LIBOR Business  Day immediately preceding (i) the  Closing Date in the
case of the first  Interest Period and (ii) the first  day of each succeeding
Interest Period,  the Indenture  Trustee shall determine  LIBOR and  the Note
Rate and  the Certificate Rate for such Interest  Period and shall inform the
Issuer, the Master  Servicer and the DEPOSITOR at  their respective facsimile
numbers given to the Indenture Trustee in writing thereof.)


     (Section 3.32.  Payments under the Credit Enhancement Instrument.  (a) 
                     ------------------------------------------------
On any  Payment Date, other  than a  Dissolution Payment Date,  the Indenture
Trustee on behalf  of the  Noteholders, and  in its  capacity as  Certificate
Paying Agent on  behalf of the  Certificateholders shall make  a draw on  the
Credit Enhancement Instrument in an amount if any equal to the sum of (x) the
amount  by which  the sum  of (i) interest  accrued at  the Note Rate  on the
Security Balance of the  Notes plus (ii) the Certificate  Distribution Amount
exceeds  the  amount on  deposit  in  the  Payment  Account available  to  be
distributed therefor  on such Payment  Date and (y) the  Guaranteed Principal
Payment Amount (the "Credit Enhancement Draw Amount").

     (b)  The  Indenture Trustee shall submit,  if a Credit  Enhancement Draw
Amount  is specified  in  any Statement  to Holders  prepared  by the  Master
Servicer  pursuant to  Section 4.01  of the  Master Servicing  Agreement, the
Notice  for Payment (as defined in  the Credit Enhancement Instrument) in the
amount of the Credit Enhancement Draw Amount  to the Credit Enhancer no later
than 2:00 P.M., New  York City time, on the second Business  Day prior to the
applicable Payment Date.  Upon receipt of such Credit Enhancement Draw Amount
in  accordance with  the  terms  of the  Credit  Enhancement Instrument,  the
Indenture Trustee  shall deposit such  Credit Enhancement Draw Amount  in the
Payment Account for distribution to Holders pursuant to Section 3.05.

     In addition, a  draw may be made under the Credit Enhancement Instrument
in respect of  any Avoided Payment (as  defined in and pursuant to  the terms
and  conditions  of  the Credit  Enhancement  Instrument)  and the  Indenture
Trustee shall submit a Notice for Payment with respect  thereto together with
the other documents required to be delivered to the Credit Enhancer  pursuant
to the Credit Enhancement Instrument in connection  with a draw in respect of
any Avoided Payment.

     (c)  In the event that any Additional Credit Enhancement Instruments are
issued  pursuant  to  Section  4.01  and Section  2.02(B)  of  the  Insurance
Agreement, the  Indenture Trustee shall  be authorized to make  draws thereon
subject to the terms and conditions therein.)

     (Section 3.33. Replacement Credit Enhancement Instrument.  In the event
                    -----------------------------------------
of a Credit Enhancer  Default or if the  claims paying ability rating  of the
Credit Enhancer  is downgraded and such downgrade results in a downgrading of
the  then current  rating of  the Securities  (in each  case,  a "Replacement
Event"), the Issuer, at its expense, in accordance with and upon satisfaction
of the conditions set forth  in the Credit Enhancement Instrument, including,
without  limitation,  payment in  full  of all  amounts  owed  to the  Credit
Enhancer, may, but shall not be required to, substitute a new surety  bond or
surety bonds  for the existing  Credit Enhancement Instrument or  may arrange
for any  other form of  credit enhancement;  provided, however, that  in each
case the Notes and  the Certificates shall be rated no lower  than the rating
assigned by each Rating Agency to the Notes and  the Certificates immediately
prior to such Replacement  Event and the timing and mechanism  for drawing on
such new credit  enhancement shall be reasonably acceptable  to the Indenture
Trustee  and provided  further that  the premiums  under the  proposed credit
enhancement  shall  not  exceed  such  premiums  under  the  existing  Credit
Enhancement Instrument.  It shall be  a condition to substitution of any  new
credit enhancement that  there be delivered  to the Indenture Trustee  (i) an
Opinion of Counsel, acceptable in form to the Indenture Trustee, from counsel
to  the  provider  of  such  new  credit  enhancement  with  respect  to  the
enforceability thereof  and such other  matters as the Indenture  Trustee may
require and (ii) an  Opinion of Counsel to the effect  that such substitution
would not (a) adversely affect in any material respect  the tax status of the
Notes and the Certificates or (b) cause the  Issuer to be subject to a tax at
the entity level  or to be classified  as a taxable mortgage  pool within the
meaning  of Section 7701(i) of the Code.   Upon receipt of the items referred
to above and  payment of all  amounts owing  to the Credit  Enhancer and  the
taking of  physical possession of  the new credit enhancement,  the Indenture
Trustee shall, within five Business Days following receipt of such  items and
such taking of  physical possession, deliver the replaced  Credit Enhancement
Instrument to the Credit Enhancer.   In the event of any such replacement the
Issuer shall give written notice thereof to the Rating Agencies.)


                                  ARTICLE IV

              The Notes; Satisfaction and Discharge of Indenture

     Section 4.01.  The Notes.  (a)  The Notes shall be registered in the
                    ---------
name of a  nominee designated by the Depository.  Beneficial Owners will hold
interests in the Notes through the book-entry facilities of the Depository in
minimum initial  Principal Balances of $(________) and  integral multiples of
$(_________) in excess thereof.

     The  Indenture Trustee  may for  all purposes  (including the  making of
payments  due on  the  Notes)  deal with  the  Depository as  the  authorized
representative of the  Beneficial Owners  with respect to  the Notes for  the
purposes of exercising the  rights of Holders of Notes hereunder.   Except as
provided in the next succeeding paragraph of this Section 4.01, the rights of
Beneficial  Owners  with respect  to  the Notes  shall  be  limited to  those
established  by law  and agreements  between such  Beneficial Owners  and the
Depository and Depository Participants.   Except as provided in Section 4.08,
Beneficial Owners  shall not be  entitled to definitive certificates  for the
Notes as to  which they are the  Beneficial Owners.  Requests  and directions
from, and votes of, the Depository as Holder of the Notes shall not be deemed
inconsistent if  they are made  with respect to different  Beneficial Owners.
The Indenture  Trustee may establish  a reasonable record date  in connection
with solicitations of consents  from or voting by Noteholders and give notice
to the Depository of such record date.  Without the consent of the Issuer and
the Indenture Trustee, no Note may be transferred by the Depository except to
a  successor Depository that agrees to hold  such Note for the account of the
Beneficial Owners.

     In  the event  the Depository  Trust Company  resigns or  is removed  as
Depository, the Indenture Trustee with the approval of the Issuer may appoint
a successor Depository.  If no successor Depository has been appointed within
30  days of the  effective date of  the Depository's resignation  or removal,
each Beneficial  Owner  shall be  entitled to  certificates representing  the
Notes it beneficially owns in the manner prescribed in Section 4.08.

     The Notes shall, on original issue, be executed on behalf of  the Issuer
by the Owner  Trustee, not  in its  individual capacity but  solely as  Owner
Trustee, authenticated by  the Note Registrar and delivered  by the Indenture
Trustee to or upon the order of the Issuer.

     Section 4.02.  Registration of and Limitations on Transfer and Exchange
                    --------------------------------------------------------
of Notes; Appointment of Certificate Registrar.  The Note Registrar shall
- ----------------------------------------------
cause to be  kept at  its Corporate Trust  Office a Note  Register in  which,
subject  to  such  reasonable  regulations  as it  may  prescribe,  the  Note
Registrar  shall provide for  the registration of Notes  and of transfers and
exchanges of Notes as herein provided.

     Subject  to  the restrictions  and  limitations  set forth  below,  upon
surrender for  registration of transfer  of any  Note at the  Corporate Trust
Office,  the Indenture  Trustee shall  execute and  the Note  Registrar shall
authenticate  and  deliver, in  the  name  of  the designated  transferee  or
transferees, one  or more new  Notes in authorized initial  Security Balances
evidencing the same aggregate Percentage Interests.

     Subject to the foregoing, at the option of the Noteholders, Notes may be
exchanged  for  other Notes  of like  tenor  or, in  each case  in authorized
initial Principal Balances evidencing the same aggregate Percentage Interests
upon surrender of the Notes to be exchanged at the Corporate Trust Office  of
the Note Registrar.  Whenever any Notes  are so surrendered for exchange, the
Indenture Trustee shall execute and the Note Registrar shall authenticate and
deliver the Notes  which the Noteholder  making the  exchange is entitled  to
receive.  Each Note presented or surrendered for registration  of transfer or
exchange shall (if so required by the Note Registrar) be duly endorsed by, or
be  accompanied  by a  written  instrument  of  transfer in  form  reasonably
satisfactory to the Note  Registrar duly executed by,  the Holder thereof  or
his  attorney duly  authorized in  writing.   Notes delivered  upon any  such
transfer or exchange will evidence the same obligations, and will be entitled
to the same rights and privileges, as the Notes surrendered.

     No  service charge  shall be  made for  any registration of  transfer or
exchange of Notes,  but the  Note Registrar  shall require payment  of a  sum
sufficient to  cover any tax  or governmental charge  that may be  imposed in
connection with any registration of transfer or exchange of Notes.

     All Notes surrendered for registration of transfer and exchange shall be
cancelled by the Note  Registrar and delivered to  the Indenture Trustee  for
subsequent destruction without liability on the part of either.

     The   Issuer  hereby   appoints  (___________________)   as  Certificate
Registrar  to keep  at  its  Corporate Trust  Office  a Certificate  Register
pursuant to  Section 3.09 of  the Trust Agreement  in which, subject  to such
reasonable regulations as  it may prescribe, the  Certificate Registrar shall
provide for the registration of Residual Ownership Interests and of transfers
and  exchanges thereof  pursuant  to  Section 3.05  of  the Trust  Agreement.
(___________________) hereby accepts such appointment.

     Section 4.03.  Mutilated, Destroyed, Lost or Stolen Notes.  If (i) any
                    ------------------------------------------
mutilated  Note is  surrendered to  the Indenture  Trustee, or  the Indenture
Trustee receives  evidence to  its satisfaction of  the destruction,  loss or
theft of any Note, and (ii) there is delivered  to the Indenture Trustee such
security or indemnity as  may be required  by it to hold  the Issuer and  the
Indenture Trustee harmless, then, in the absence of notice to the Issuer, the
Note Registrar or the Indenture Trustee that such Note has been acquired by a
bona fide purchaser,  and provided that the requirements  of Section 8-405 of
the UCC are met, the Issuer shall execute, and upon its request the Indenture
Trustee  shall authenticate and  deliver, in exchange  for or in  lieu of any
such mutilated, destroyed,  lost or  stolen Note, a  replacement Note of  the
same Class;  provided, however, that  if any  such destroyed, lost  or stolen
Note, but  not a mutilated Note, shall have become or within seven days shall
be due and payable, instead of issuing a replacement Note, the Issuer may pay
such destroyed, lost  or stolen Note when so due or payable without surrender
thereof.   If, after the delivery  of such replacement  Note or payment  of a
destroyed,  lost or  stolen Note  pursuant to  the proviso  to the  preceding
sentence,  a bona fide purchaser  of the original Note in  lieu of which such
replacement  Note was  issued presents  for payment  such original  Note, the
Issuer and the  Indenture Trustee shall be entitled  to recover such replace-
ment Note (or such  payment) from the Person to whom it  was delivered or any
Person taking such replacement Note from such Person to whom such replacement
Note  was  delivered or  any  assignee of  such  Person, except  a  bona fide
purchaser,  and shall be  entitled to recover upon  the security or indemnity
provided therefor to the extent of any loss, damage, cost or expense incurred
by the Issuer or the Indenture Trustee in connection therewith.

     Upon the issuance  of any replacement Note under this  Section 4.03, the
Issuer may require the payment by the Holder of such Note of a sum sufficient
to cover any tax or other governmental charge that may be imposed in relation
thereto and any other reasonable expenses (including the fees and expenses of
the Indenture Trustee) connected therewith.

     Every   replacement  Note  issued  pursuant  to  this  Section  4.03  in
replacement of any mutilated, destroyed, lost or stolen Note shall constitute
an original additional  contractual obligation of the Issuer,  whether or not
the  mutilated,  destroyed,  lost  or  stolen  Note  shall  be  at  any  time
enforceable by anyone,  and shall  be entitled  to all the  benefits of  this
Indenture  equally and  proportionately with  any  and all  other Notes  duly
issued hereunder.

     The provisions of this Section 4.03 are exclusive and shall preclude (to
the  extent  lawful)  all  other rights  and  remedies  with  respect to  the
replacement or payment of mutilated, destroyed, lost or stolen Notes.

     Section 4.04.  Persons Deemed Owners.  Prior to due presentment for
                    ---------------------
registration of transfer of  any Note, the Issuer, the  Indenture Trustee and
any agent of  the Issuer  or the Indenture  Trustee may treat  the Person  in
whose name  any Note is  registered (as of  the day of  determination) as the
owner of such Note for  the purpose of receiving payments of principal of and
interest, if any, on such Note and for all other purposes whatsoever, whether
or not such  Note be overdue, and  neither the Issuer, the  Indenture Trustee
nor any  agent of the  Issuer or the Indenture  Trustee shall be  affected by
notice to the contrary.

     Section 4.05.  Cancellation.  All Notes surrendered for payment,
                    ------------
registration of transfer, exchange or redemption shall, if surrendered to any
Person  other than  the  Indenture  Trustee, be  delivered  to the  Indenture
Trustee and shall be promptly cancelled by the Indenture Trustee.  The Issuer
may at any time  deliver to the Indenture Trustee for  cancellation any Notes
previously authenticated  and delivered hereunder  which the Issuer  may have
acquired in  any  manner whatsoever,  and  all Notes  so  delivered shall  be
promptly cancelled by the Indenture Trustee.  No Notes shall be authenticated
in lieu of or in exchange for any Notes cancelled as provided in this Section
4.05, except as  expressly permitted by this Indenture.   All cancelled Notes
may be held  or disposed of by the  Indenture Trustee in accordance  with its
standard retention  or disposal policy  as in effect  at the time  unless the
Issuer shall  direct by an Issuer Request that  they be destroyed or returned
to  it; provided, that such  Issuer Request is timely and  the Notes have not
been previously disposed of by the Indenture Trustee.

     Section 4.06.  Book-Entry Notes.  The Notes, upon original issuance,
                    ----------------
will be issued in the  form of typewritten Notes representing  the Book-Entry
Notes,  to  be  delivered  to  The  Depository  Trust  Company,  the  initial
Depository, by, or on behalf of, the  Issuer.  Such Notes shall initially  be
registered on the Note Register in the name of Cede & Co., the nominee of the
initial Depository,  and no Beneficial  Owner will receive a  definitive Note
representing  such  Beneficial  Owner's  interest  in  such  Note, except  as
provided  in Section 4.08.   Unless  and  until definitive,  fully registered
Notes (the "Definitive Notes") have been issued to Beneficial Owners pursuant
to Section 4.08:

            (i)  the provisions of  this Section 4.06 shall be  in full force
     and effect;

           (ii)  the  Note Registrar  and  the  Indenture  Trustee  shall  be
     entitled to deal with the Depository for all  purposes of this Indenture
     (including the payment of principal of and interest on the Notes and the
     giving of  instructions or directions  hereunder) as the sole  holder of
     the Notes, and shall have no obligation to the Owners of Notes;

          (iii)  to  the  extent that  the  provisions of  this  Section 4.06
     conflict with any other provisions  of this Indenture, the provisions of
     this Section 4.06 shall control;

           (iv)  the  rights of  Beneficial Owners  shall  be exercised  only
     through the Depository and shall be  limited to those established by law
     and agreements  between such Owners  of Notes and the  Depository and/or
     the Depository Participants  pursuant to the Note  Depository Agreement.
     Unless and until  Definitive Notes are issued pursuant  to Section 4.08,
     the   initial  Depository  will  make  book-entry  transfers  among  the
     Depository Participants and  receive and transmit payments  of principal
     of and interest on the Notes to such Depository Participants; and

            (v)  whenever  this Indenture requires  or permits actions  to be
     taken  based  upon  instructions  or  directions  of  Holders  of  Notes
     evidencing a specified percentage of the Security Balances of the Notes,
     the Depository shall be deemed to  represent such percentage only to the
     extent that it has received  instructions to such effect from Beneficial
     Owners   and/or   Depository   Participants   owning  or   representing,
     respectively, such required percentage of the beneficial interest in the
     Notes and has delivered such instructions to the Indenture Trustee.

     Section 4.07.  Notices to Depository.  Whenever a notice or other
                    ---------------------
communication to  the Note Holders  is required under this  Indenture, unless
and  until Definitive  Notes  shall  have been  issued  to Beneficial  Owners
pursuant to Section 4.08,  the Indenture Trustee shall give  all such notices
and communications specified  herein to be given  to Holders of the  Notes to
the Depository, and shall have no obligation to the Beneficial Owners.

     Section 4.08.  Definitive Notes.  If (i) the Administrator advises the
                    ----------------
Indenture Trustee in writing that the Depository is no longer willing or able
to properly discharge its responsibilities with respect  to the Notes and the
Administrator  is   unable  to   locate  a   qualified  successor,   (ii) the
Administrator at its option advises the Indenture Trustee in writing that  it
elects to  terminate the  book-entry system through  the Depository  or (iii)
after the occurrence  of an  Event of Default,  Owners of Notes  representing
beneficial interests aggregating at least a majority of the Security Balances
of the Notes  advise the  Depository in  writing that the  continuation of  a
book-entry system  through the Depository is no  longer in the best interests
of the  Beneficial Owners,  then the Depository  shall notify  all Beneficial
Owners and the Indenture  Trustee of the occurrence of any such  event and of
the  availability of  Definitive  Notes to  Beneficial Owners  requesting the
same.    Upon surrender  to the  Indenture Trustee  of the  typewritten Notes
representing  the  Book-Entry   Notes  by  the  Depository,   accompanied  by
registration instructions, the Issuer shall execute and the Indenture Trustee
shall authenticate the Definitive Notes  in accordance with the  instructions
of the  Depository.  None of the Issuer,  the Note Registrar or the Indenture
Trustee shall be  liable for any delay  in delivery of such  instructions and
may  conclusively  rely  on,  and shall  be  protected  in  relying  on, such
instructions.  Upon  the issuance of Definitive Notes,  the Indenture Trustee
shall recognize the Holders of the Definitive Notes as Noteholders.

     Section 4.09.  Tax Treatment.  The Issuer has entered into this
                    -------------
Indenture,  and the  Notes  will be  issued,  with  the intention  that,  for
federal, state and local income,  single business and franchise tax purposes,
the  Notes will  qualify  as indebtedness  of  the Issuer.    The Issuer,  by
entering  into this Indenture, and each Noteholder,  by its acceptance of its
Note (and  each Beneficial  Owner by  its acceptance  of an  interest in  the
applicable Book-Entry Note), agree to treat the Notes  for federal, state and
local income, single  business and franchise tax purposes  as indebtedness of
the Issuer.

     Section 4.10.  Satisfaction and Discharge of Indenture.   This Indenture
                    ---------------------------------------
shall cease to be of  further effect with respect to  the Notes except as  to
(i) rights of  registration of  transfer and  exchange, (ii) substitution  of
mutilated, destroyed, lost  or stolen Notes,  (iii) rights of Noteholders  to
receive    payments   of    principal   thereof    and    interest   thereon,
(iv) Sections 3.03,  3.04, 3.06, 3.10,  3.19, 3.21 and  3.22, (v) the rights,
obligations and immunities  of the Indenture Trustee hereunder (including the
rights of the Indenture Trustee under Section 6.07 and the obligations of the
Indenture Trustee under  Section 4.11) and (vi) the rights of  Noteholders as
beneficiaries  hereof with  respect to  the  property so  deposited with  the
Indenture Trustee payable to all or  any of them, and the Indenture  Trustee,
on  demand  of and  at  the  expense  of  the Issuer,  shall  execute  proper
instruments acknowledging satisfaction  and discharge of this  Indenture with
respect to the Notes, when

          (A)  either

          (1)  all Notes theretofore authenticated and delivered (other  than
     (i) Notes that have  been destroyed, lost  or stolen and that  have been
     replaced  or paid as provided  in Section 4.03  and (ii) Notes for whose
     payment money has theretofore been  deposited in trust or segregated and
     held in  trust by  the Issuer  and thereafter  repaid to  the Issuer  or
     discharged  from such  trust, as  provided  in Section  3.03) have  been
     delivered to the Indenture Trustee for cancellation; or 

          (2)  all Notes not  theretofore delivered to the  Indenture Trustee
     for cancellation
        
               a.   have become due and payable, or

               b.   will  become due  and  payable  at  the  Final  Scheduled
          Payment Date within one year,

     and the Issuer, in the case of a. or b. above, has irrevocably deposited
     or caused to be irrevocably deposited with the Indenture Trustee cash or
     direct obligations of or obligations  guaranteed by the United States of
     America (which  will mature prior to the date such amounts are payable),
     in trust for  such purpose, in an amount sufficient to pay and discharge
     the entire indebtedness on such Notes and  Certificates then outstanding
     not theretofore delivered to the Indenture Trustee for cancellation when
     due on the Final Scheduled Payment Date;

          (B)  the  Issuer has  paid or  caused  to be  paid  all other  sums
     payable hereunder and under the Insurance Agreement by the Issuer; and

          (C)  the Issuer  has delivered  to the  Indenture Trustee (and  the
     Credit Enhancer) an Officer's Certificate, an Opinion of Counsel and (if
     required by the TIA or the Indenture Trustee) an Independent Certificate
     from a firm of certified public accountants, each meeting the applicable
     requirements of Section 11.01 and, subject to Section 11.01 each stating
     that  all  conditions precedent  herein  provided  for relating  to  the
     satisfaction and discharge  of this  Indenture have  been complied  with
     and, if the Opinion of Counsel  relates to a deposit made in  connection
     with Section  4.10(A)(2)b. above, such  opinion shall further be  to the
     effect  that  such  deposit  will  not have  any  material  adverse  tax
     consequences to the Issuer, any Noteholders or any Certificateholders.

     Section 4.11.  Application of Trust Money.  All moneys deposited with
                    --------------------------
the Indenture Trustee pursuant  to Section 4.10 hereof shall be held in trust
and applied by it,  in accordance with the provisions  of the Notes and  this
Indenture,  to the payment,  either directly or  through any  Paying Agent or
Certificate  Paying Agent,  as the  Indenture Trustee  may determine,  to the
Holders  of  Securities,  of all  sums  due  and to  become  due  thereon for
principal and  interest; but  such moneys need  not be segregated  from other
funds except to the extent required herein or required by law.

     (Section 4.12. Subrogation and Cooperation.  (a)  The Issuer and the
                    ---------------------------
Indenture  Trustee  acknowledge that  (i) to the  extent the  Credit Enhancer
makes  payments  under  the  Credit  Enhancement  Instrument  on  account  of
principal  of or  interest  on  the Notes  or  the  Certificates, the  Credit
Enhancer will be  fully subrogated to the  rights of such Holders  to receive
such principal  and interest  from the Issuer,  and (ii) the  Credit Enhancer
shall be paid such  principal and interest but only  from the sources and  in
the manner provided herein and in the  Insurance Agreement for the payment of
such principal and interest.

     The  Indenture  Trustee  shall  cooperate  in  all  respects  with   any
reasonable request by  the Credit Enhancer for action  to preserve or enforce
the  Credit  Enhancer's  rights  or  interest under  this  Indenture  or  the
Insurance  Agreement  without  limiting  the  rights of  the  Noteholders  as
otherwise set forth in the Indenture, including, without limitation, upon the
occurrence  and continuance  of a  default under  the Insurance  Agreement, a
request to take any one or more of the following actions:

            (i)  institute Proceedings for the collection of all amounts then
     payable on the  Notes, or under this  Indenture in respect to  Notes and
     all amounts payable under  the Insurance Agreement enforce any  judgment
     obtained and collect from the Issuer moneys adjudged due;

           (ii)  sell the  Trust Estate or  any portion thereof or  rights or
     interest therein,  at one  or more  public or  private Sales called  and
     conducted in any manner permitted by law;

          (iii)  file or record all Assignments that have not previously been
     recorded;

           (iv)  institute Proceedings from time to  time for the complete or
     partial foreclosure of this Indenture; and

            (v)  exercise any remedies  of a secured party under  the Uniform
     Commercial Code  and take  any other appropriate  action to  protect and
     enforce the rights and remedies of the Credit Enhancer hereunder.)

     Section 4.13.  Repayment of Moneys Held by Paying Agent.  In connection
                    ----------------------------------------
with the  satisfaction and discharge  of this Indenture  with respect to  the
Notes, all  moneys then  held by any  Administrator other than  the Indenture
Trustee under  the provisions of  this Indenture  with respect to  such Notes
shall, upon demand of the Issuer, be paid to the Indenture Trustee to be held
and applied according  to Section 3.05 and thereupon such  Paying Agent shall
be released from all further liability with respect to such moneys.

                                  ARTICLE V

                                   Remedies
                                  --------

     Section 5.01.  Events of Default.  "Event of Default," wherever used
                    -----------------
herein, shall  have the meaning  provided in Appendix A(;  provided, however,
that no Event  of Default will occur under  clause (i) or clause  (ii) of the
definition of "Event  of Default"  if the  Issuer fails to  make payments  of
principal of and interest on the  Notes so long as the Credit Enhancer  makes
payments sufficient therefore under the Credit Enhancement Instrument).

     The  Issuer shall  deliver  to  the Indenture  Trustee  (and the  Credit
Enhancer),  within five  days after the  occurrence of  an Event  of Default,
written notice in  the form of  an Officer's Certificate  of any event  which
with the  giving of notice  and the lapse  of time would  become an Event  of
Default  under clause  (iii) of  the definition  of "Event  of Default",  its
status and what action  the Issuer is taking or proposes to take with respect
thereto.

     Section 5.02.  Acceleration of Maturity; Rescission and Annulment.  If
                    ---------------------------------------------------
an Event of  Default should occur and  be continuing, then and in  every such
case the Indenture Trustee or the Holders of Notes representing not less than
a majority of the Security Balances of all Notes may  declare the Notes to be
immediately due and payable, by a notice in writing to the Issuer (and to the
Indenture Trustee if given by Noteholders), and upon any such declaration the
unpaid principal  amount of such  Class of  Notes, together with  accrued and
unpaid  interest  thereon  through  the date  of  acceleration,  shall become
immediately due and payable.  (Unless the prior written consent of the Credit
Enhancer shall have been obtained by the Indenture Trustee, the Payment  Date
upon which such accelerated payment is due and payable shall not be a Payment
Date under the Credit Enhancement  Instrument and the Indenture Trustee shall
not be authorized under Section 3.32 to make a draw therefor.)

     At any time after such declaration of acceleration of maturity  has been
made and before a  judgment or decree for payment  of the money due has  been
obtained by the Indenture Trustee  as hereinafter in this Article V provided,
the Holders of Notes representing a majority  of the Security Balances of all
Notes, by written notice to the Issuer and the Indenture Trustee, may rescind
and annul such declaration and its consequences if:

            (i)  the Issuer has paid or deposited with the  Indenture Trustee
     a sum sufficient to pay:

               (A)  all payments  of principal of  and interest on  the Notes
          and all other amounts that would then be due hereunder or  upon the
          Notes  if the Event of Default giving rise to such acceleration had
          not occurred; and

               (B)  all  sums paid  or  advanced  by  the  Indenture  Trustee
          hereunder and the reasonable compensation, expenses,  disbursements
          and advances of  the Indenture Trustee and its  agents and counsel;
          and 

           (ii)  all Events  of  Default, other  than the  nonpayment of  the
     principal of the Notes that has become due  solely by such acceleration,
     have been cured or waived as provided in Section 5.12.

     No such  rescission shall  affect any subsequent  default or  impair any
right consequent thereto.

     Section 5.03.  Collection of Indebtedness and Suits for Enforcement by
                    -------------------------------------------------------
Indenture Trustee.  (a)  The Issuer covenants that if (i) default is made in
- -----------------
the  payment of  any  interest on  any Note  when  the same  becomes  due and
payable,  and  such  default  continues  for  a  period   of  five  days,  or
(ii) default is made in the payment of the principal of or any installment of
the principal  of any Note when the same becomes  due and payable, the Issuer
will, upon demand of the Indenture Trustee, pay to it, for the benefit of the
Holders of Notes (and of the Credit Enhancer), the  whole amount then due and
payable  on  the Notes  for principal  and interest,  with interest  upon the
overdue principal,  and in addition  thereto such further amount  as shall be
sufficient  to cover  the costs  and  expenses of  collection, including  the
reasonable  compensation,   expenses,  disbursements  and  advances   of  the
Indenture Trustee and its agents and counsel.

     (b)   In case the  Issuer shall fail forthwith  to pay such amounts upon
such demand,  the Indenture Trustee,  in its  own name and  as trustee of  an
express  trust,  subject  to  the  provisions of  Section  11.17  hereof  may
institute a Proceeding for the collection of  the sums so due and unpaid, and
may prosecute  such Proceeding to judgment  or final decree, and  may enforce
the same against the  Issuer or other obligor  upon the Notes and collect  in
the manner provided by law out of the property of the Issuer or other obligor
the Notes, wherever situated, the moneys adjudged or decreed to be payable.

     (c)   If  an Event of  Default occurs  and is continuing,  the Indenture
Trustee  subject to  the  provisions of  Section 11.17  hereof  may, as  more
particularly provided in Section 5.04,  in its discretion, proceed to protect
and  enforce its  rights and the  rights of  the Noteholders (and  the Credit
Enhancer), by  such appropriate  Proceedings as the  Indenture Trustee  shall
deem most effective to  protect and enforce any such rights,  whether for the
specific enforcement of any covenant or agreement in this Indenture or in aid
of the exercise of any  power granted herein, or to enforce any  other proper
remedy or legal  or equitable right vested  in the Indenture Trustee  by this
Indenture or by law.

     (d)  In case there shall be pending, relative to the Issuer or any other
obligor upon the Notes or any Person having or claiming an ownership interest
in the Trust Estate, Proceedings under Title 11 of the United States  Code or
any other applicable federal or state bankruptcy, insolvency or other similar
law, or in  case a receiver, assignee  or trustee in bankruptcy  or reorgani-
zation,   liquidator,  sequestrator  or  similar  official  shall  have  been
appointed for or taken possession of the Issuer or its property or such other
obligor or Person,  or in case of  any other comparable judicial  Proceedings
relative to the Issuer or other obligor  upon the Notes, or to the  creditors
or  property of  the Issuer  or  such other  obligor, the  Indenture Trustee,
irrespective  of whether  the principal of  any Notes  shall then be  due and
payable as therein expressed or  by declaration or otherwise and irrespective
of whether the Indenture  Trustee shall have made any demand  pursuant to the
provisions of this Section, shall  be entitled and empowered, by intervention
in such Proceedings or otherwise:

            (i)  to file and  prove a claim or claims for the whole amount of
     principal and  interest owing and unpaid in respect  of the Notes and to
     file such other papers or documents as  may be necessary or advisable in
     order  to have the claims of  the Indenture Trustee (including any claim
     for   reasonable  compensation  to   the  Indenture  Trustee   and  each
     predecessor  Indenture Trustee, and  their respective  agents, attorneys
     and  counsel, and  for  reimbursement of  all  expenses and  liabilities
     incurred,  and all  advances made,  by  the Indenture  Trustee and  each
     predecessor Indenture Trustee,  except as a result of  negligence or bad
     faith) and of the Noteholders allowed in such Proceedings;

           (ii)  unless prohibited by applicable law and regulations, to vote
     on  behalf of  the Holders  of Notes  in any  election of  a trustee,  a
     standby trustee  or  Person performing  similar  functions in  any  such
     Proceedings;

          (iii)  to collect and receive any moneys or  other property payable
     or deliverable on any such claims and to distribute all amounts received
     with  respect to  the claims  of the  Noteholders and  of the  Indenture
     Trustee on their behalf; and

           (iv)  to file such  proofs of claim and other  papers or documents
     as  may be necessary  or advisable in  order to  have the claims  of the
     Indenture  Trustee or  the  Holders  of Notes  allowed  in any  judicial
     proceedings relative to the Issuer, its creditors and its property;

and any trustee, receiver, liquidator, custodian or other similar official in
any such Proceeding  is hereby authorized by each of such Noteholders to make
payments  to the  Indenture Trustee,  and, in  the event  that  the Indenture
Trustee shall consent to the making of payments directly to such Noteholders,
to pay to the Indenture  Trustee such amounts as shall be sufficient to cover
reasonable  compensation to the Indenture Trustee, each predecessor Indenture
Trustee and  their respective  agents, attorneys and  counsel, and  all other
expenses and  liabilities incurred, and  all advances made, by  the Indenture
Trustee  and  each  predecessor  Indenture  Trustee except  as  a  result  of
negligence or bad faith.

     (e)  Nothing herein contained shall be deemed to authorize the Indenture
Trustee to authorize or consent  to or vote for or accept or  adopt on behalf
of  any Noteholder  any  plan of  reorganization, arrangement,  adjustment or
composition  affecting the Notes  or the rights  of any Holder  thereof or to
authorize the Indenture Trustee to vote in respect  of the claim of any Note-



holder in any such proceeding except, as aforesaid, to vote for  the election
of a trustee in bankruptcy or similar Person.

     (f)  All rights of action and of asserting claims under  this Indenture,
or under any of  the Notes, may be enforced by  the Indenture Trustee without
the possession of any of the Notes or  the production thereof in any trial or
other  Proceedings  relative thereto,  and  any  such action  or  proceedings
instituted by  the Indenture  Trustee shall  be brought  in its  own name  as
trustee of  an express trust,  and any recovery  of judgment, subject  to the
payment  of the  expenses, disbursements  and  compensation of  the Indenture
Trustee,  each predecessor Indenture Trustee  and their respective agents and
attorneys, shall be for the ratable benefit of the Holders of the Notes.

     (g)  In any  Proceedings brought by the Indenture Trustee  (and also any
Proceedings involving the interpretation  of any provision of this  Indenture
to which the Indenture Trustee shall be a party), the Indenture Trustee shall
be held  to represent  all the  Holders of  the Notes,  and it  shall not  be
necessary to make any Noteholder a party to any such Proceedings.

     Section 5.04.  Remedies; Priorities.  (a)  If an Event of Default shall
                    --------------------
have  occurred  and be  continuing,  the  Indenture  Trustee subject  to  the
provisions  of  Section 11.17  hereof may  do  one or  more of  the following
(subject to Section 5.05):

            (i)  institute Proceedings in  its own name and as  trustee of an
     express trust  for the collection  of all  amounts then  payable on  the
     Notes   or  under  this  Indenture  with  respect  thereto,  whether  by
     declaration or otherwise,  and all amounts  payable under the  Insurance
     Agreement, enforce  any judgment obtained,  and collect from  the Issuer
     and any other obligor upon such Notes moneys adjudged due;

           (ii)  institute Proceedings  from time to time for the complete or
     partial foreclosure of this Indenture with respect to the Trust Estate;

          (iii)  exercise any remedies  of a secured party under  the UCC and
     take any other appropriate action to protect  and enforce the rights and
     remedies of  the Indenture Trustee,  the Holders of  the Notes  (and the
     Credit Enhancer); and

           (iv)  sell the  Trust Estate or  any portion thereof or  rights or
     interest therein,  at one  or more  public or  private sales  called and
     conducted in any manner permitted by law;

provided,  however, that  the Indenture  Trustee  may not  sell or  otherwise
liquidate  the Trust  Estate following  an  Event of  Default,  other than  a
default in the payment of any  principal or interest on the Notes  for thirty
(30) days or more, unless (A) the Holders of 100% of the Security Balances of
the  Securities  (and  the  Credit  Enhancer),  which  consent  will  not  be
unreasonably  withheld  consent thereto,  (B) the  proceeds of  such  sale or
liquidation distributable to Holders are  sufficient to discharge in full all
amounts then due and  unpaid upon the Securities  for principal and  interest
(and to reimburse the Credit Enhancer for  any amounts drawn under the Credit
Enhancement Instrument  and any other  amounts due the Credit  Enhancer under
the Insurance  Agreement) or  (C) the Indenture Trustee  determines that  the
Mortgage  Loans will not continue to provide sufficient funds for the payment
of principal of and interest on either the Notes or the Certificates, as they
would have become due if the Notes had not been declared due and payable, and
the  Indenture Trustee  obtains the  consent of  (the Credit  Enhancer, which
consent will not  be unreasonably withheld, and  of) the Holders of  not less
than 66-2/3% of the Security Balances of the Securities.  In determining such
sufficiency  or  insufficiency  with  respect  to clause  (B)  and  (C),  the
Indenture Trustee  may, but need not, obtain  and rely upon an  opinion of an
Independent investment banking  or accounting firm of national  reputation as
to the feasibility of such  proposed action and as to the  sufficiency of the
Trust Estate for  such purpose.  Notwithstanding the foregoing, so long as an


Event of Servicer Termination has not occurred, any Sale of the  Trust Estate
shall be made subject to the continued Servicing of the Mortgage Loans by the
Master Servicer as provided in the Master Servicing Agreement.

     (b)  If the Indenture Trustee collects any money or property pursuant to
this Article V,  it shall  pay out  the money  or property  in the  following
order:

          FIRST:     to  the  Indenture   Trustee  for   amounts  due   under
          Section 6.07;

          SECOND:    to each Class of Noteholders  for amounts due and unpaid
          on the related Class of Notes  for interest and to each  Noteholder
          of such Class in each case, ratably, without preference or priority
          of any kind, according to the amounts due and payable on such Class
          of Notes  for interest from  amounts available in the  Trust Estate
          for such Noteholders; 

          THIRD:   to  Holders of  each Class of  Notes for  amounts  due and
          unpaid on the  related Class of Notes  for principal, from  amounts
          available in  the Trust  Estate for such  Noteholders, and  to each
          Noteholder of such Class in  each case ratably, without  preference
          or priority of any  kind, according to the amounts  due and payable
          on such Class of Notes  for principal, until the Security  Balances
          of each Class of Notes is reduced to zero;

          FOURTH:   to the Issuer  for amounts required to  be distributed to
          the  Certificateholders   in  respect  of  interest  and  principal
          pursuant to the Trust Agreement;

          FIFTH:  (Reserved) (To the payment of all amounts due and  owing to
          the Credit Enhancer under the Insurance Agreement);

          SIXTH:   to the  Issuer for amounts  due under Article  VIII of the
          Trust Agreement; and

          SEVENTH:  to the payment of the remainder, if any to  the Issuer or
          any other person legally entitled thereto.

     The  Indenture Trustee may  fix a record  date and payment  date for any
payment  to Noteholders  pursuant to  this Section  5.04.   At  least 15 days
before such  record date, the  Issuer shall mail  to each Noteholder  and the
Indenture Trustee a notice that states the record date, the payment  date and
the amount to be paid.

     Section 5.05.  Optional Preservation of the Trust Estate.   If the Notes
                    -----------------------------------------
have  been declared  to be due  and payable  under Section 5.02  following an
Event of  Default and such  declaration and  its consequences  have not  been
rescinded  and annulled, the  Indenture Trustee may,  but need not,  elect to
maintain  possession of the Trust  Estate.  It  is the desire  of the parties
hereto and the  Noteholders that there be  at all times sufficient  funds for
the  payment  of principal  of  and  interest  on  the Securities  and  other
obligations of the Issuer (including payment to the Credit Enhancer), and the
Indenture  Trustee  shall take  such  desire  into  account when  determining
whether or not  to maintain possession of  the Trust Estate.   In determining
whether to  maintain possession  of the Trust  Estate, the  Indenture Trustee
may,  but  need  not, obtain  and  rely  upon an  opinion  of  an Independent
investment  banking or  accounting  firm  of national  reputation  as to  the
feasibility of such  proposed action and as  to the sufficiency of  the Trust
Estate for such purpose.

     Section 5.06.  Limitation of Suits.  No Holder of any Note shall have
                    -------------------
any right to institute any Proceeding, judicial or otherwise, with respect to
this Indenture, or  for the appointment of a receiver or  trustee, or for any
other remedy hereunder, unless and subject to the provisions of Section 11.17
hereof:

            (i)  such  Holder  has  previously given  written  notice  to the
     Indenture Trustee of a continuing Event of Default; 

           (ii)  the Holders of not less than 25% of the Security Balances of
     the  Notes  have  made  written  request to  the  Indenture  Trustee  to
     institute such Proceeding in respect of such Event of Default in its own
     name as Indenture Trustee hereunder;

          (iii)  such Holder or Holders have offered to the Indenture Trustee
     reasonable indemnity against the costs,  expenses and liabilities to  be
     incurred in complying with such request;

           (iv)  the Indenture Trustee for 60 days  after its receipt of such
     notice,  request and  offer of  indemnity has  failed to  institute such
     Proceedings; and

            (v)  no direction inconsistent with such written request has been
     given to the Indenture Trustee during such 60-day  period by the Holders
     of a majority of the Security Balances of the Notes.

It is understood and intended that no one or more Holders of Notes shall have
any  right  in any  manner  whatever by  virtue of,  or  by availing  of, any
provision of this Indenture to affect, disturb or prejudice the rights of any
other  Holders of  Notes  or to  obtain  or to  seek  to obtain  priority  or
preference  over  any other  Holders  or  to  enforce any  right  under  this
Indenture, except in the manner herein provided.

     In  the  event  the  Indenture  Trustee  shall  receive  conflicting  or
inconsistent  requests and indemnity  from two or  more groups  of Holders of
Notes, each representing less than a majority of the Security Balances of the
Notes,  the Indenture  Trustee  in  its sole  discretion  may determine  what
action, if any,  shall be taken, notwithstanding any other provisions of this
Indenture.

     Section 5.07.  Unconditional Rights of Noteholders To Receive Principal
                    --------------------------------------------------------
and Interest.  Notwithstanding any other provisions in this Indenture, the
- ------------
Holder of any Note shall have the right, which is absolute and unconditional,
to receive  payment of the principal of and interest, if any, on such Note on
or after the respective  due dates thereof expressed in such  Note or in this
Indenture and to  institute suit for the enforcement of any such payment, and
such right shall not be impaired without the consent of such Holder.

     Section 5.08.  Restoration of Rights and Remedies.  If the Indenture
                    ----------------------------------
Trustee or any Noteholder has instituted any Proceeding to enforce any  right
or remedy under this Indenture  and such Proceeding has been  discontinued or
abandoned for any reason  or has been determined  adversely to the  Indenture
Trustee or to such  Noteholder, then and in every  such case the Issuer,  the
Indenture Trustee and the Noteholders  shall, subject to any determination in
such Proceeding,  be  restored severally  and  respectively to  their  former
positions hereunder, and thereafter all  rights and remedies of the Indenture
Trustee and the Noteholders shall continue  as though no such Proceeding  had
been instituted.

     Section 5.09.  Rights and Remedies Cumulative.  No right or remedy
                    ------------------------------
herein  conferred  upon  or  reserved to  the  Indenture  Trustee  or to  the
Noteholders is  intended to be  exclusive of any  other right or  remedy, and
every right  and remedy shall, to the extent  permitted by law, be cumulative
and in addition  to every other  right and remedy given  hereunder or now  or
hereafter existing  at  law or  in equity  or otherwise.    The assertion  or
employment  of any right or remedy hereunder, or otherwise, shall not prevent
the  concurrent assertion  or employment  of any  other appropriate  right or
remedy.

     Section 5.10.  Delay or Omission Not a Waiver.  No delay or omission of
                    ------------------------------
the  Indenture Trustee or  any Holder of  any Note  to exercise any  right or
remedy accruing upon  any Event  of Default  shall impair any  such right  or
remedy or constitute a waiver of any such Event of Default or an acquiescence
therein.   Every right and  remedy given by this  Article V or by  law to the
Indenture Trustee or to  the Noteholders may be exercised from  time to time,
and  as often as may be deemed expedient,  by the Indenture Trustee or by the
Noteholders, as the case may be.

     Section 5.11.  Control by Noteholders.  The Holders of a majority of the
                    ----------------------
Security Balances of  Notes shall have the  right to direct the  time, method
and place  of conducting  any  Proceeding for  any  remedy available  to  the
Indenture Trustee with respect to the Notes or exercising any trust  or power
conferred on the Indenture Trustee; provided that:

            (i)  such direction shall not be in conflict with any rule of law
     or with this Indenture;

           (ii)  subject  to the express terms of Section 5.04, any direction
     to the Indenture Trustee to sell or  liquidate the Trust Estate shall be
     by Holders  of Notes representing  not less  than 100%  of the  Security
     Balances of Notes;

          (iii)  if  the conditions  set  forth  in  Section 5.05  have  been
     satisfied and  the Indenture Trustee  elects to retain the  Trust Estate
     pursuant to such Section, then any direction to the Indenture Trustee by
     Holders of Notes representing less than 100% of the Security Balances of
     Notes  to sell or  liquidate the Trust  Estate shall be of  no force and
     effect; and

           (iv)  the  Indenture  Trustee  may take  any  other  action deemed
     proper  by the  Indenture Trustee  that  is not  inconsistent with  such
     direction.

Notwithstanding the rights of Noteholders  set forth in this Section, subject
to  Section 6.01, the  Indenture Trustee  need not  take any  action that  it
determines might involve it in liability or might materially adversely affect
the rights of any Noteholders not consenting to such action.

     Section 5.12.  Waiver of Past Defaults.   Prior to the declaration of
                    ------------------------
the acceleration of  the maturity of the  Notes as provided in  Section 5.02,
the Holders of Notes of not less than a majority of the  Security Balances of
the Notes may waive any past Event of Default and its  consequences except an
Event of Default (a) with respect to  payment of principal of or interest  on
any of the Notes  or (b) in respect of  a covenant or provision  hereof which
cannot be modified or amended without the consent of the Holder of each  Note
(or  (c) the  waiver of  which  would  materially  and adversely  affect  the
interests of the  Credit Enhancer or  modify its obligation under  the Credit
Enhancement Instrument).   In the case  of any such  waiver, the Issuer,  the
Indenture Trustee  and the Holders  of the Notes  shall be restored  to their
former positions and rights hereunder, respectively; but no such waiver shall
extend to any subsequent or other Event of Default or impair any right conse-
quent thereto.

     Upon any  such waiver, any Event  of Default arising  therefrom shall be
deemed to have been cured and not to have occurred, for every purpose of this
Indenture; but  no such waiver shall extend to  any subsequent or other Event
of Default or impair any right consequent thereto.

     Section 5.13.  Undertaking for Costs.   All parties to this Indenture
                    ----------------------
agree, and each  Holder of any Note by such Holder's acceptance thereof shall
be deemed  to have agreed, that  any court may in its  discretion require, in
any suit for the enforcement of any  right or remedy under this Indenture, or
in any suit against the Indenture  Trustee for any action taken, suffered  or
omitted by it as  Indenture Trustee, the filing by any party litigant in such
suit of an undertaking to pay the costs of such suit, and that such court may
in  its discretion assess  reasonable costs, including  reasonable attorneys'
fees, against  any party  litigant in  such suit,  having due  regard to  the
merits and good faith of the claims or defenses made by  such party litigant;
but the  provisions of  this Section  5.13 shall  not apply to  (a) any  suit
instituted  by  the  Indenture  Trustee,  (b) any  suit   instituted  by  any
Noteholder, or  group of Noteholders, in  each case holding in  the aggregate
more than  10%  of  the  Security  Balances of  the  Notes  or  (c) any  suit
instituted by any Noteholder for the enforcement of the  payment of principal
of or interest on any Note on or after the  respective due dates expressed in
such Note and in this Indenture.

     Section 5.14.  Waiver of Stay or Extension Laws.  The Issuer covenants
                    --------------------------------
(to the  extent that  it may lawfully  do so)  that it will  not at  any time
insist upon, or plead or in any  manner whatsoever, claim or take the benefit
or advantage  of, any stay or extension  law wherever enacted, now  or at any
time hereafter in force, that may affect the covenants or the  performance of
this Indenture; and  the Issuer (to  the extent that it  may lawfully do  so)
hereby  expressly waives  all  benefit or  advantage  of  any such  law,  and
covenants that it will not hinder, delay or impede the execution of any power
herein  granted to  the Indenture  Trustee, but  will  suffer and  permit the
execution of every such power as though no such law had been enacted.

     Section 5.15.  Sale of Trust Estate.  (a)  The power to effect any sale
                    --------------------
or other  disposition (a "Sale") of any portion  of the Trust Estate pursuant
to Section 5.04  is expressly subject to  the provisions of Section  5.05 and
this Section  5.15.  The power to effect any such Sale shall not be exhausted
by any  one or more  Sales as  to any portion  of the Trust  Estate remaining
unsold, but  shall continue  unimpaired until the  entire Trust  Estate shall
have been sold or all  amounts payable on the Notes and  under this Indenture
and under  the Insurance  Agreement  shall have  been  paid.   The  Indenture
Trustee may from time to time postpone any public Sale by public announcement
made  at the  time  and place  of such  Sale.   The Indenture  Trustee hereby
expressly waives its right to any amount fixed by law as compensation for any
Sale.

     (b)  The Indenture  Trustee shall not in any private Sale sell the Trust
Estate, or any portion thereof, unless

          (1)  the Holders of all Securities and the  Credit Enhancer consent
to or direct the Indenture Trustee to make, such Sale, or

          (2)  the proceeds of such  Sale would be not  less than the  entire
amount  which  would   be  payable  to  the  Noteholders   under  the  Notes,
Certificateholders under the Certificates (and the Credit Enhancer in respect
of  amounts drawn  under  the  Credit Enhancement  Instrument  and any  other
amounts  due the  Credit Enhancer  under  the Insurance  Agreement), in  full
payment thereof  in accordance  with Section 5.02,  on the Payment  Date next
succeeding the date of such Sale, or

          (3)  The Indenture Trustee determines, in its sole discretion, that
the conditions for  retention of the Trust  Estate set forth in  Section 5.05
cannot be satisfied (in making  any such determination, the Indenture Trustee
may  rely upon an opinion of an  Independent investment banking firm obtained
and delivered as provided in Section  5.05, (and the Credit Enhancer consents
to such  Sale,  which consent  will  not be  unreasonably withheld)  and  the
Holders  representing  at least  66-2/3%  of  the  Security Balances  of  the
Securities consent to such Sale.

The purchase  by the Indenture  Trustee of  all or any  portion of  the Trust
Estate at  a private  Sale shall not  be deemed a  Sale or  other disposition
thereof for purposes of this Section 5.15(b).

     (c)    Unless the  Holders  (and  the  Credit Enhancer)  have  otherwise
consented or directed the Indenture Trustee, at any public Sale of all or any
portion of the Trust Estate at which  a minimum bid equal to or greater  than
the amount described in paragraph (2) of  subsection (b) of this Section 5.15
has not  been established  by the  Indenture Trustee  and no  Person bids  an
amount equal to or greater than such amount, the Indenture Trustee  shall bid
an amount at least $1.00 more than the highest other bid.

     (d)  In connection with a Sale of all or any portion of the Trust Estate

          (1)  any  Holder or  Holders of  Notes may  bid  for and  (with the
consent  of the Credit Enhancer) purchase the  property offered for sale, and
upon compliance  with the  terms of  sale may  hold, retain  and possess  and
dispose of such property, without  further accountability, and may, in paying
the purchase money therefor, deliver any Notes or claims for interest thereon
in lieu of  cash up to the  amount which shall, upon distribution  of the net
proceeds of  such  sale, be  payable thereon,  and such  Notes,  in case  the
amounts so  payable thereon shall be less than  the amount due thereon, shall
be returned to the Holders thereof after  being appropriately stamped to show
such partial payment;

          (2)  the Indenture  Trustee may  bid for  and acquire the  property
offered for  Sale in connection  with any Sale  thereof, and, subject  to any
requirements of, and to the extent permitted by, applicable law in connection
therewith, may  purchase all or any portion of the  Trust Estate in a private
sale, and,  in lieu  of paying  cash therefor,  may make  settlement for  the
purchase price  by crediting the gross Sale price  against the sum of (A) the
amount which would be  distributable to the Holders of the  Notes and Holders
of Certificates  (and amounts owing  to the Credit  Enhancer) as a  result of
such  Sale  in accordance  with  Section  5.04(b) on  the  Payment  Date next
succeeding the date of such Sale and (B) the expenses of the  Sale and of any
Proceedings in  connection therewith  which are  reimbursable to  it, without
being required to produce  the Notes in order to complete any such Sale or in
order for  the net  Sale price  to be  credited against  such Notes, and  any
property so acquired by the Indenture Trustee shall be held and dealt with by
it in accordance with the provisions of this Indenture;

          (3)  the Indenture Trustee shall execute and deliver an appropriate
instrument  of conveyance  transferring its  interest in  any portion  of the
Trust Estate in connection with a Sale thereof;

          (4)  the  Indenture  Trustee  is hereby  irrevocably  appointed the
agent and attorney-in-fact of the Issuer to transfer and convey its  interest
in any portion of the Trust Estate  in connection with a Sale thereof, and to
take all action necessary to effect such Sale; and

          (5)  no  purchaser or transferee  at such a Sale  shall be bound to
ascertain the Indenture Trustee's authority, inquire into the satisfaction of
any conditions precedent or see to the application of any moneys.

     Section 5.16.  Action on Notes.  The Indenture Trustee's right to seek
                    ---------------
and recover  judgment  on the  Notes or  under this  Indenture  shall not  be
affected by the  seeking, obtaining or application of  any other relief under
or with respect  to this Indenture.   Neither the lien of  this Indenture nor
any rights or remedies of the  Indenture Trustee or the Noteholders shall  be
impaired by the recovery of any judgment by the Indenture Trustee against the
Issuer or by the levy  of any execution under such judgment  upon any portion
of the Trust Estate or  upon any of the assets of  the Issuer.  Any money  or
property collected  by the Indenture  Trustee shall be applied  in accordance
with Section 5.04(b).

     Section 5.17.  Performance and Enforcement of Certain Obligations.  
                    ---------------------------------------------------
(a)  Promptly following a  request from the Indenture Trustee to do so and at
the Administrator's  expense, the Issuer shall take all such lawful action as
the Indenture Trustee  may request  to compel or  secure the performance  and
observance by the Seller and the  Master Servicer, as applicable, of each  of
their obligations to the Issuer under or in connection with the Mortgage Loan
Purchase Agreement  and the Master  Servicing Agreement, and to  exercise any
and all  rights, remedies,  powers and privileges  lawfully available  to the
Issuer under or in connection with  the Mortgage Loan Purchase Agreement  and
the Master Servicing  Agreement to the extent  and in the manner  directed by
the Indenture  Trustee, including the  transmission of notices of  default on
the part of the Seller or the Master Servicer thereunder and  the institution
of  legal  or administrative  actions  or  proceedings  to compel  or  secure
performance by the Seller or the Master Servicer of each of their obligations
under   the  Mortgage  Loan  Purchase  Agreement  and  the  Master  Servicing
Agreement.

     (b)  If  an  Event  of  Default  has occurred  and  is  continuing,  the
Indenture Trustee  (subject to the  rights of the  Credit Enhancer under  the
Master Servicing Agreement) may, and  at the direction (which direction shall
be in writing or by telephone  (confirmed in writing promptly thereafter)) of
the Holders of 66-2/3% of the Security  Balances of the Notes shall, exercise
all rights, remedies, powers, privileges and claims of the Issuer against the
Seller or  the Master Servicer under or in  connection with the Mortgage Loan
Purchase Agreement and the Master Servicing Agreement, including the right or
power to take any action to compel or secure performance or observance by the
Seller  or  the Master  Servicer,  as  the case  may  be,  of each  of  their
obligations  to the  Issuer  thereunder  and to  give  any consent,  request,
notice, direction,  approval, extension  or waiver  under  the Mortgage  Loan
Purchase  Agreement and the Master  Servicing Agreement, as  the case may be,
and any right of the Issuer to take such action shall not be suspended.


                                  ARTICLE VI

                            The Indenture Trustee
                           ---------------------

     Section 6.01.  Duties of Indenture Trustee.  (a)  If an Event of Default
                    ---------------------------
has  occurred and  is continuing,  the Indenture  Trustee shall  exercise the
rights and powers vested  in it by this Indenture and use  the same degree of
care and skill in their  exercise as a prudent  person would exercise or  use
under the circumstances in the conduct of such person's own affairs.

     (b)  Except during the continuance of an Event of Default:

            (i)  the  Indenture Trustee undertakes to perform such duties and
     only such duties as are specifically set  forth in this Indenture and no
     implied  covenants or  obligations  shall be  read  into this  Indenture
     against the Indenture Trustee; and 

           (ii)  in  the absence  of bad  faith  on its  part, the  Indenture
     Trustee may conclusively rely, as to the truth of the statements and the
     correctness  of the  opinions expressed  therein,  upon certificates  or
     opinions  furnished  to  the Indenture  Trustee  and  conforming  to the
     requirements of  this Indenture;  however, the  Indenture Trustee  shall
     examine the certificates  and opinions to determine whether  or not they
     conform to the requirements of this Indenture. 

     (c)  The  Indenture Trustee may not  be relieved from liability  for its
own negligent action,  its own negligent  failure to act  or its own  willful
misconduct, except that:

            (i)  this paragraph does not limit the effect of paragraph (b) of
     this Section 6.01;

           (ii)  the Indenture Trustee  shall not be liable for  any error of
     judgment made in good faith by a Responsible Officer unless it is proved
     that the Indenture  Trustee was negligent in ascertaining  the pertinent
     facts; and

          (iii)  the  Indenture Trustee shall  not be liable  with respect to
     any action it takes or omits to take in good faith in  accordance with a
     direction received by it  (A) pursuant to Section 5.11 (or (B)  from the
     Credit  Enhancer, which it  is entitled to  give under any  of the Basic
     Documents).

     (d)  Every  provision of this Indenture that  in any way relates  to the
Indenture Trustee  is subject  to paragraphs (a),  (b), (c)  and (g)  of this
Section 6.01.

     (e)  The Indenture Trustee shall not be liable for interest on any money
received by it except as the Indenture Trustee may agree in  writing with the
Issuer.

     (f)  Money held in trust by the Indenture Trustee need not be segregated
from other funds  except to the extent required  by law or the  terms of this
Indenture.

     (g)  No provision of this  Indenture shall require the Indenture Trustee
to expend or risk its own funds or otherwise incur financial liability in the
performance  of any of its duties hereunder or  in the exercise of any of its
rights or  powers,  if  it shall  have  reasonable grounds  to  believe  that
repayment of such  funds or adequate indemnity against such risk or liability
is not reasonably assured to it.

     (h)   Every  provision  of this  Indenture  relating to  the conduct  or
affecting the liability  of or affording protection to  the Indenture Trustee
shall be subject  to the provisions of this Section and  to the provisions of
the TIA.

     Section 6.02.  Rights of Indenture Trustee.  (a)  The Indenture Trustee
                    ---------------------------
may rely on any document believed by it to be genuine and to have been signed
or  presented  by  the  proper  person.    The  Indenture  Trustee  need  not
investigate any fact or matter stated in the document.

     (b)   Before the Indenture Trustee acts or  refrains from acting, it may
require  an Officer's Certificate  or an Opinion  of Counsel.   The Indenture
Trustee shall  not be liable for any action it takes or omits to take in good
faith in reliance on an Officer's Certificate or Opinion of Counsel.

     (c)   The Indenture  Trustee may  execute any  of the  trusts or  powers
hereunder or perform  any duties hereunder  either directly or by  or through
agents  or attorneys  or a  custodian or nominee,  and the  Indenture Trustee
shall not be responsible for any misconduct  or negligence on the part of, or
for  the supervision  of,  any  such agent,  attorney,  custodian or  nominee
appointed with due care by it hereunder.

     (d)  The Indenture  Trustee shall not be liable for any  action it takes
or omits to take in  good faith which it believes to be  authorized or within
its rights or powers; provided, however, that the Indenture Trustee's conduct
does not constitute willful misconduct, (______) negligence or bad faith.

     (e)   The Indenture Trustee may consult with  counsel, and the advice or
opinion of counsel with respect to  legal matters relating to this  Indenture
and the  Notes shall be full  and complete authorization and  protection from
liability in respect to any action taken, omitted or suffered by it hereunder
in good faith and in accordance with the advice or opinion of such counsel.

     Section 6.03.  Individual Rights of Indenture Trustee.  The Indenture
                    --------------------------------------
Trustee in  its individual  or any  other capacity  may become  the owner  or
pledgee  of Notes and  may otherwise deal  with the Issuer  or its Affiliates
with the  same rights it would  have if it  were not Indenture Trustee.   Any
Administrator, Note  Registrar, co-registrar  or co-paying  agent may  do the
same with  like rights.   However,  the Indenture  Trustee  must comply  with
Sections 6.11 and 6.12.

     Section 6.04.  Indenture Trustee's Disclaimer.  The Indenture Trustee
                    ------------------------------
shall not be responsible for and  makes no representation as to the  validity
or adequacy  of this Indenture or the Notes, it  shall not be accountable for
the  Issuer's use  of  the  proceeds from  the  Notes, and  it  shall not  be
responsible for  any  statement of  the Issuer  in the  Indenture  or in  any
document  issued in connection  with the  sale of the  Notes or  in the Notes
other than the Indenture Trustee's certificate of authentication.

     Section 6.05.  Notice of Event of Default.  If an Event of Default
                    --------------------------
occurs and is continuing and  if it is known to a Responsible  Officer of the
Indenture Trustee,  (the Indenture Trustee  shall give notice thereof  to the
Credit Enhancer.)  The Indenture Trustee shall mail to each Noteholder notice
of the Event of Default within  90 days after it occurs.  Except  in the case
of  an Event of Default in  payment of principal of  or interest on any Note,
the Indenture  Trustee may withhold the notice if and  so long as a committee
of its  Responsible Officers  in good faith  determines that  withholding the
notice is in the interests of Noteholders.

     Section 6.06.  Reports by Indenture Trustee to Holders.   The Indenture
                    ---------------------------------------
Trustee shall deliver to each Noteholder such information as  may be required
to enable such  holder to prepare its  federal and state income  tax returns.
In addition, upon  the Issuer's written request, the  Indenture Trustee shall
promptly  furnish  information reasonably  requested  by the  Issuer  that is
reasonably available to the Indenture Trustee to enable the Issuer to perform
its federal and state income tax reporting obligations.

     Section 6.07.  Compensation and Indemnity.  The Issuer shall or shall
                    --------------------------
cause the Administrator to pay to the  Indenture Trustee on each Payment Date
reasonable   compensation  for  its   services.    The   Indenture  Trustee's
compensation shall not be limited by any  law on compensation of a trustee of
an express  trust.   The Issuer  shall or  shall cause  the Administrator  to
reimburse the  Indenture Trustee  for all  reasonable out-of-pocket  expenses
incurred  or made by  it, including costs  of collection, in  addition to the
compensation for  its services.   Such expenses shall include  the reasonable
compensation  and expenses,  disbursements  and  advances  of  the  Indenture
Trustee's  agents, counsel,  accountants and  experts.   The Issuer  shall or
shall cause the Administrator to  indemnify the Indenture Trustee against any
and all loss, liability or expense (including attorneys' fees) incurred by it
in connection  with the administration of  this trust and the  performance of
its duties hereunder.  The Indenture Trustee  shall notify the Issuer and the
Administrator promptly of any claim for which it may seek indemnity.  Failure
by the Indenture Trustee to so notify the Issuer and the  Administrator shall
not relieve  the Issuer  or the Administrator  of its  obligations hereunder.
The Issuer shall or shall cause  the Administrator to defend any such  claim,
and the  Indenture Trustee may have separate counsel  and the Issuer shall or
shall cause the Administrator  to pay the fees and expenses  of such counsel.
Neither  the Issuer  nor  the  Administrator need  reimburse  any expense  or
indemnify against  any loss, liability  or expense incurred by  the Indenture
Trustee through the Indenture Trustee's own willful misconduct, negligence or
bad faith.

     The Issuer's payment  obligations to the  Indenture Trustee pursuant  to
this Section 6.07  shall survive the discharge  of this Indenture.   When the
Indenture Trustee incurs expenses after the occurrence of an Event of Default
specified in Section 5.01(iv) or (v) with respect to the Issuer, the expenses
are intended to  constitute expenses of administration under  Title 11 of the
United  States Code  or any  other  applicable federal  or state  bankruptcy,
insolvency or similar law.

     Section 6.08.  Replacement of Indenture Trustee.  No resignation or
                    --------------------------------
removal of the Indenture Trustee and no  appointment of a successor Indenture
Trustee shall  become effective  until the acceptance  of appointment  by the
successor Indenture Trustee  pursuant to  this Section 6.08.   The  Indenture
Trustee may  resign at any  time by so notifying  the Issuer (and  the Credit
Enhancer).   The Holders of a majority of Security  Balances of the Notes may
remove the Indenture  Trustee by so notifying the Indenture  Trustee (and the
Credit Enhancer) and may appoint  a successor Indenture Trustee.  The  Issuer
shall remove the Indenture Trustee if:

            (i)  the Indenture Trustee fails to comply with Section 6.11;

           (ii)  the Indenture Trustee is adjudged a bankrupt or insolvent;

          (iii)  a receiver  or  other public  officer  takes charge  of  the
     Indenture Trustee or its property; or

           (iv)  the Indenture Trustee otherwise becomes incapable of acting.

     If the Indenture Trustee resigns or is removed or if a vacancy exists in
the office of Indenture Trustee for any reason (the Indenture Trustee in such
event being referred to herein as the retiring Indenture Trustee), the Issuer
shall promptly appoint a successor Indenture Trustee.

     A successor Indenture Trustee shall  deliver a written acceptance of its
appointment to the  retiring Indenture Trustee and to  the Issuer.  Thereupon
the resignation  or removal  of the retiring  Indenture Trustee  shall become
effective, and  the successor  Indenture Trustee shall  have all  the rights,
powers and duties of the Indenture Trustee under this Indenture.  The succes-
sor Indenture Trustee shall mail  a notice of its succession to  Noteholders.
The retiring Indenture  Trustee shall promptly transfer all  property held by
it as Indenture Trustee to the successor Indenture Trustee.

     If a  successor Indenture Trustee  does not  take office within  60 days
after  the retiring  Indenture Trustee  resigns or  is removed,  the retiring
Indenture  Trustee, the  Issuer  or the  Holders  of a  majority of  Security
Balances of the Notes  may petition any  court of competent jurisdiction  for
the appointment of a successor Indenture Trustee.

     If  the  Indenture  Trustee  fails  to comply  with  Section  6.11,  any
Noteholder may petition  any court of competent jurisdiction  for the removal
of  the  Indenture Trustee  and  the  appointment  of a  successor  Indenture
Trustee.

     Notwithstanding the  replacement of  the Indenture  Trustee pursuant  to
this   Section,  the  Issuer's  and  the  Administrator's  obligations  under
Section 6.07  shall continue  for  the  benefit  of  the  retiring  Indenture
Trustee.

     Section 6.09.  Successor Indenture Trustee by Merger.  If the Indenture
                    -------------------------------------
Trustee  consolidates with,  merges or  converts  into, or  transfers all  or
substantially  all  its  corporate  trust  business  or  assets  to,  another
corporation  or banking association,  the resulting, surviving  or transferee
corporation without any further act shall be the successor Indenture Trustee;
provided, that  such corporation  or banking  association shall  be otherwise
qualified and  eligible  under Section 6.11.    The Indenture  Trustee  shall
provide the Rating Agencies prior written notice of any such transaction.

     In case at the time  such successor or successors by  merger, conversion
or consolidation to the Indenture Trustee shall succeed to the trusts created
by  this Indenture  any of the  Notes shall  have been authenticated  but not
delivered,  any  such  successor  to  the Indenture  Trustee  may  adopt  the
certificate of authentication  of any predecessor  trustee, and deliver  such
Notes  so authenticated; and in case at that  time any of the Notes shall not
have been authenticated,  any successor to the Indenture  Trustee may authen-
ticate such Notes  either in the name of any predecessor  hereunder or in the
name  of the successor to  the Indenture Trustee; and  in all such cases such
certificates shall have the full force which  it is anywhere in the Notes  or
in  this Indenture  provided that  the certificate  of the  Indenture Trustee
shall have. 

     Section 6.10.  Appointment of Co-Indenture Trustee or Separate Indenture
                    ---------------------------------------------------------
Trustee.  (a)  Notwithstanding any other provisions of this Indenture, at any
- -------
time, for the purpose of meeting any legal requirement of any jurisdiction in
which any part of the Trust Estate may at the time be located, the  Indenture
Trustee shall have the  power and may execute and deliver  all instruments to
appoint  one or  more  Persons to  act  as a  co-trustee  or co-trustees,  or
separate trustee  or separate trustees, of all or  any part of the Trust, and
to vest  in such Person or Persons,  in such capacity and for  the benefit of
the Noteholders,  such title to  the Trust Estate,  or any part  hereof, and,
subject to the  other provisions of this Section, such  powers, duties, obli-
gations, rights and trusts as the Indenture Trustee may consider necessary or
desirable.  No co-trustee or separate trustee hereunder shall be  required to
meet the  terms of eligibility as a successor  trustee under Section 6.11 and
no notice  to Noteholders  of the appointment  of any co-trustee  or separate
trustee shall be required under Section 6.08 hereof.

     (b)    Every  separate  trustee  and co-trustee  shall,  to  the  extent
permitted by law, be  appointed and act  subject to the following  provisions
and conditions:

            (i)  all  rights,  powers,  duties and  obligations  conferred or
     imposed upon  the Indenture Trustee  shall be conferred or  imposed upon
     and exercised  or performed by  the Indenture Trustee and  such separate
     trustee or  co-trustee jointly (it  being understood that  such separate
     trustee or  co-trustee is not  authorized to act separately  without the
     Indenture Trustee joining in such act),  except to the extent that under
     any law of any  jurisdiction in which any particular act or  acts are to
     be performed the Indenture Trustee  shall be incompetent or  unqualified
     to perform such act or acts, in  which event such rights, powers, duties
     and obligations (including the holding  of title to the Trust  Estate or
     any portion  thereof in  any such jurisdiction)  shall be  exercised and
     performed singly by  such separate trustee or co-trustee,  but solely at
     the direction of the Indenture Trustee;

           (ii)  no trustee hereunder shall be personally liable by reason of
     any act or omission of any other trustee hereunder; and

          (iii)  the Indenture Trustee may at any time accept the resignation
     of or remove any separate trustee or co-trustee.

     (c)  Any notice, request or other writing given to the Indenture Trustee
shall be deemed to have been given to each of the then  separate trustees and
co-trustees, as effectively  as if given to  each of them.   Every instrument
appointing any separate  trustee or co-trustee shall refer  to this Agreement
and the conditions of this Article VI.  Each separate trustee and co-trustee,
upon its acceptance of the trusts conferred, shall be vested with the estates
or property specified  in its instrument of appointment,  either jointly with
the Indenture Trustee  or separately, as may be provided  therein, subject to
all the provisions of this Indenture, specifically  including every provision
of this Indenture relating to the conduct  of, affecting the liability of, or
affording protection to, the Indenture  Trustee.  Every such instrument shall
be filed with the Indenture Trustee.

     (d)  Any separate trustee or  co-trustee may at any time constitute  the
Indenture  Trustee,  its  agent  or  attorney-in-fact  with  full  power  and
authority, to the extent not prohibited by law, to do any lawful act under or
in respect  of this Agreement on its behalf and in its name.  If any separate
trustee or  co-trustee shall  die, become incapable  of acting, resign  or be
removed, all  of its estates,  properties, rights, remedies and  trusts shall
vest in and be exercised by the Indenture Trustee, to the extent permitted by
law, without the appointment of a new or successor trustee.

     Section 6.11.  Eligibility; Disqualification.  The Indenture Trustee
                    -----------------------------
shall  at all  times satisfy  the requirements  of TIA  Section 310(a).   The
Indenture Trustee  shall  have a  combined capital  and surplus  of at  least
$50,000,000  as  set forth  in  its most  recent  published annual  report of
condition and it or  its parent shall have a long-term  debt rating of (____)
or  better  by (______).    The  Indenture  Trustee  shall  comply  with  TIA
Section 310(b),  including the  optional provision  permitted  by the  second
sentence of  TIA Section 310(b)(9);   provided, however, that there  shall be
excluded  from  the  operation  of  TIA  Section 310(b)(1)  any indenture  or
indentures under which other securities of the Issuer are outstanding if  the
requirements for such exclusion set forth in TIA Section 310(b)(1) are met.

     Section 6.12.  Preferential Collection of Claims Against Issuer.  The
                    ------------------------------------------------
Indenture  Trustee  shall  comply  with  TIA  Section 311(a),  excluding  any
creditor relationship listed in TIA Section 311(b).  An Indenture Trustee who
has resigned or  been removed shall be  subject to TIA Section 311(a)  to the
extent indicated.

     Section 6.13.  Representation and Warranty.  The Indenture Trustee
                    ---------------------------
represents and  warrants to the Issuer,  for the benefit  of the Noteholders,
that this Indenture has been executed and delivered by one of its Responsible
Officers who is  duly authorized to execute and deliver such document in such
capacity on its behalf.

     Section 6.14.  Directions to Indenture Trustee.  The Indenture Trustee
                    -------------------------------
is hereby directed:

     (a)  to accept  assignment of the Mortgage Loans and  hold the assets of
the Trust in trust for the Noteholders;

     (b)   to issue, execute and deliver the  Notes substantially in the form
prescribed by Exhibit A in accordance with the terms of this Indenture; and

     (c)  to take  all other actions as shall be required to  be taken by the
terms of this Indenture.

     Section 6.15.  No Consent to Certain Acts of DEPOSITOR.  The Indenture
                    ---------------------------------------
Trustee shall not consent to any action proposed to be taken by the DEPOSITOR
pursuant  to  Article  (_______________) of  the  DEPOSITOR's  Certificate of
Incorporation.


                                 ARTICLE VII



                        Noteholders' Lists and Reports
                       ------------------------------

     Section 7.01.  Issuer To Furnish Indenture Trustee Names and Addresses
                    -------------------------------------------------------
of Noteholders.  The Issuer will furnish or cause to be furnished to the
- --------------
Indenture Trustee (a) not more than five days after each Record Date, a list,
in such form  as the Indenture Trustee  may reasonably require, of  the names
and addresses  of the Holders  of Notes as of  such Record Date,  (b) at such
other times as the Indenture Trustee (and the Credit Enhancer) may request in
writing, within 30 days  after receipt by the  Issuer of any such  request, a
list of similar form and content as of  a date not more than 10 days prior to
the time  such list  is furnished;  provided, however,  that so  long as  the
Indenture Trustee is the Note Registrar, no such list shall be required to be
furnished.

     Section 7.02.  Preservation of Information; Communications to
                    ----------------------------------------------
Noteholders.  (a)  The Indenture Trustee shall preserve, in as current a form
- -----------
as is reasonably practicable, the names and addresses of the Holders of Notes
contained in  the most  recent list  furnished  to the  Indenture Trustee  as
provided  in Section  7.01 and the  names and  addresses of Holders  of Notes
received  by the Indenture  Trustee in its  capacity as Note  Registrar.  The
Indenture Trustee may  destroy any list furnished  to it as provided  in such
Section 7.01 upon receipt of a new list so furnished.

     (b)   Noteholders may  communicate pursuant  to TIA Section 312(b)  with
other Noteholders with respect  to their rights under this Indenture or under
the Notes.

     (c)  The Issuer, the Indenture Trustee and the Note Registrar shall have
the protection of TIA Section 312(c).

     Section 7.03.  Reports by Issuer.  (a)  The Issuer shall:
                    -----------------

            (i)  file  with the Indenture  Trustee, within 15 days  after the
     Issuer is  required to file the same with  the Commission, copies of the
     annual reports and  of the information, documents and  other reports (or
     copies of such  portions of any of  the foregoing as the  Commission may
     from  time to time  by rules and regulations  prescribe) that the Issuer
     may be required  to file with the  Commission pursuant to Section  13 or
     15(d) of the Exchange Act; 

           (ii)  file  with  the  Indenture Trustee,  and  the  Commission in
     accordance with  rules and regulations  prescribed from time to  time by
     the Commission such  additional information, documents and  reports with
     respect to compliance by the Issuer with the conditions and covenants of
     this Indenture as  may be required from  time to time by such  rules and
     regulations; and

          (iii)  supply to the  Indenture Trustee (and the  Indenture Trustee
     shall   transmit  by   mail  to   all   Noteholders  described   in  TIA
     Section 313(c)) such summaries of any information, documents and reports
     required to be filed by the  Issuer pursuant to clauses (i) and (ii)  of
     this Section 7.03(a)  and by rules and regulations  prescribed from time
     to time by the Commission.

     (b)   Unless the  Issuer otherwise determines,  the fiscal  year of  the
Issuer shall end on December 31 of each year.

     Section 7.04.  Reports by Indenture Trustee.  If required by TIA
                    ----------------------------
Section 313(a),   within  60 days  after   each  January  1   beginning  with
___________, 199_,  the Indenture  Trustee shall mail  to each  Noteholder as
required by  TIA Section 313(c) (and to  the Credit Enhancer) a  brief report
dated as  of such date that complies with  TIA Section 313(a).  The Indenture
Trustee also shall comply with TIA Section 313(b).

     A copy of each report at the time of its mailing to Noteholders shall be
filed  by the Indenture Trustee with the  Commission and each stock exchange,
if any, on which the Notes are listed.  The Issuer shall notify the Indenture
Trustee if and when the Notes are listed on any stock exchange.


                                 ARTICLE VIII

                     Accounts, Disbursements and Releases
                    ------------------------------------

     Section 8.01.  Collection of Money.  Except as otherwise expressly
                    -------------------
provided herein, the Indenture Trustee may demand payment or delivery of, and
shall receive and collect, directly and without intervention or assistance of
any fiscal agent or other intermediary, all money and other  property payable
to or receivable  by the Indenture Trustee  pursuant to this Indenture.   The
Indenture Trustee shall  apply all such money  received by it as  provided in
this Indenture.  Except as otherwise expressly provided in this Indenture, if
any default occurs  in the  making of  any payment or  performance under  any
agreement  or instrument  that  is part  of the  Trust Estate,  the Indenture
Trustee may take such action as may be appropriate to enforce such payment or
performance,  including  the  institution  and  prosecution   of  appropriate
Proceedings.   Any  such action shall  be without  prejudice to any  right to
claim a  Default or Event  of Default under this  Indenture and any  right to
proceed thereafter as provided in Article V.

     Section 8.02.  Trust Accounts.  (a)  On or prior to the Closing Date,
                    --------------
the Issuer  shall cause the Indenture  Trustee to establish and  maintain, in
the name of the Indenture Trustee, for the benefit of the Noteholders and the
Certificateholders (and the Credit Enhancer), the Payment Account as provided
in Section 3.01 of this Indenture.

     (b)   All moneys  deposited from  time to  time in  the Payment  Account
pursuant to the Master Servicing  Agreement and all deposits therein pursuant
to   this  Indenture   are  for   the   benefit  of   the  Noteholders,   the
Certificateholders and the holders of the Residual Ownership Interest and all
investments made  with such moneys  including all income  or other gain  from
such investments are  for the benefit of  the Master Servicer as  provided by
the Master Servicing Agreement.

     On each  Payment Date  during the Funding  Period the  Indenture Trustee
shall withdraw Net Principal Collections from the Payment Account and deposit
Net Principal Collections to the Funding Account.

     On each Payment Date, the Indenture Trustee shall distribute all amounts
on  deposit in the  Payment Account  (after giving  effect to  the withdrawal
referred  to in  the preceding paragraph)  to Noteholders  in respect  of the
Notes and in  its capacity as Certificate Paying  Agent to Certificateholders
in the  order of  priority set  forth in  Section 3.05  (except as  otherwise
provided in Section 5.04(b).

     The Master Servicer may direct the Indenture Trustee to invest any funds
in  the Payment Account  in Eligible Investments  maturing no later  than the
Business Day preceding each Payment Date and shall not be sold or disposed of
prior  to the maturity.  Unless otherwise  instructed by the Master Servicer,
the Indenture Trustee  shall invest all funds  in the Payment Account  in its
(__________)  Short  Term  Investment  Fund so  long  as  it  is  an Eligible
Investment.

     ((c)   On or  before the  Closing  Date the  Issuer shall  open, at  the
Corporate Trust Office, an account which shall be the "Funding Account".  The
Master Servicer may direct the Indenture  Trustee to invest any funds in  the
Funding Account in  Eligible Investments maturing no later  than the Business
Day preceding each Payment Date and shall not be sold or disposed of prior to
the  maturity.   (Unless otherwise  instructed  by the  Master Servicer,  the
Indenture Trustee  shall invest  all  funds in  the  Payment Account  in  its
_________________________  Fund  so long  as it  is an  Eligible Investment.)
During the Funding  Period, any amounts received by the  Indenture Trustee in
respect  of Net  Principal Collections  for deposit  in the  Funding Account,
together with any  Eligible Investments in which  such moneys are or  will be
invested  or reinvested during the  term of the  Notes, shall be  held by the
Indenture Trustee in the Funding Account as part of the Trust Estate, subject
to disbursement and withdrawal as herein provided.

            (i)  Amounts on deposit in the  Funding Account in respect of Net
     Principal Collections may be withdrawn on each Deposit Date and (1) paid
     to the  Issuer in payment  for Additional Loans  by the deposit  of such
     amount  to the  Collection Account  and (2) at  the end  of  the Funding
     Period any amounts remaining in the Funding Account after the withdrawal
     called for by clause (1) shall be deposited in the Payment Account to be
     included  in the payment  of principal on  the Payment Date  that is the
     last day of the Funding Period.

           (ii)  Amounts  on deposit  in the  Funding Account  in respect  of
     investment  earnings  shall  be  withdrawn  on  each  Payment  Date  and
     deposited in  the Payment Account  and included in  the amounts  paid to
     Noteholders and Certificateholders.

     (d)   (i)  Any  investment in  the  institution with  which the  Funding
Account is  maintained may  mature on  such Payment  Date and  (ii) any other
investment  may mature on  such Payment Date  if the  Indenture Trustee shall
advance funds  on such  Payment Date  to the  Funding Account  in the  amount
payable on such investment  on such Payment Date, pending  receipt thereof to
the extent necessary to make distributions on the Notes and the Certificates)
and shall not be sold or disposed of prior to maturity.)

     Section 8.03.  Opinion of Counsel.  The Indenture Trustee shall receive
                    ------------------
at least seven days  notice when requested by the  Issuer to take any  action
pursuant to Section 8.05(a),  accompanied by copies of any  instruments to be
executed, and  the Indenture Trustee  shall also  require, as a  condition to
such action, an Opinion of Counsel, in form and substance satisfactory to the
Indenture Trustee, stating the legal effect of any such action, outlining the
steps  required to  complete the  same,  and concluding  that all  conditions
precedent to  the taking  of such  action have  been complied  with and  such
action will not materially and adversely impair the security for the Notes or
the rights of  the Noteholders  in contravention  of the  provisions of  this
Indenture;  provided, however,  that such  Opinion  of Counsel  shall not  be
required  to express  an opinion as  to the  fair value of  the Trust Estate.
Counsel   rendering  any   such  opinion   may   rely,  without   independent
investigation,  on the  accuracy and  validity  of any  certificate or  other
instrument delivered  to the  Indenture Trustee in  connection with  any such
action.

     Section 8.04.  Termination Upon Distribution to Noteholders.  This
                    --------------------------------------------
Indenture and the respective obligations  and responsibilities of the  Issuer
and  the  Indenture   Trustee  created  hereby   shall  terminate  upon   the
distribution  to Noteholders,  Certificateholders,  holders  of the  Residual
Ownership Interest and the  Indenture Trustee of  all amounts required to  be
distributed  pursuant to  Article III;  provided, however,  that in  no event
shall the trust  created hereby  continue beyond the  expiration of 21  years
from the death of the survivor  of the descendants of Joseph P. Kennedy,  the
late ambassador of the United States to the Court of St. James, living on the
date hereof.

     Section 8.05.  Release of Trust Estate.  (a)  Subject to the payment of
                    -----------------------
its fees and  expenses, the Indenture Trustee  may, and when required  by the
provisions of this Indenture shall,  execute instruments to release  property
from  the lien of this Indenture,  or convey the Indenture Trustee's interest
in the same,  in a manner and  under circumstances that are  not inconsistent
with the  provisions of this Indenture.  No  party relying upon an instrument
executed  by the Indenture Trustee as provided  in Article IV hereunder shall
be bound  to ascertain  the Indenture Trustee's  authority, inquire  into the
satisfaction  of any conditions  precedent, or see to  the application of any
moneys.

     (b)  The Indenture Trustee shall, at such time as (i) there are no Notes
Outstanding,  (ii)  all sums  due  the  Indenture  Trustee pursuant  to  this
Indenture have been  paid, (and (iii) all  sums due the Credit  Enhancer have
been paid,)  release any remaining  portion of the Trust  Estate that secured
the Notes  from the  lien of  this Indenture.   The  Indenture Trustee  shall
release  property from  the lien of  this Indenture pursuant  to this Section
8.05  only upon  receipt of  an  request from  the Issuer  accompanied  by an
Officers' Certificate,  an Opinion of Counsel,  and (if required by  the TIA)
Independent Certificates in accordance with  TIA Section 314(c) and 314(d)(1)
meeting the applicable  requirements as described herein(, and  a letter from
the President or any Vice President or  any Secretary of the Credit Enhancer,
if any,  stating that the  Credit Enhancer has  no objection to  such request
from the Issuer).

     Section 8.06.  Surrender of Notes Upon Final Payment.  By acceptance of
                    -------------------------------------
any Note, the Holder  thereof agrees to surrender such Note  to the Indenture
Trustee promptly,  prior to  such Noteholder's receipt  of the  final payment
thereon.

                                  ARTICLE IX

                           Supplemental Indentures
                          -----------------------

     Section 9.01.  Supplemental Indentures Without Consent of Noteholders. 
                    ------------------------------------------------------
(a)  Without the consent of the Holders of any Notes but with (the consent of
the Credit Enhancer and) prior notice to  the Rating Agencies (and the Credit
Enhancer), the Issuer and the Indenture Trustee, when authorized by an Issuer
Request, at  any time  and from  time to  time, may  enter into  one or  more
indentures supplemental hereto (which shall  conform to the provisions of the
Trust  Indenture Act as  in force at  the date of  the execution thereof), in
form  satisfactory  to  the  Indenture  Trustee, for  any  of  the  following
purposes:

            (i)  to correct or amplify the description of any property at any
     time subject to the lien of this  Indenture, or better to assure, convey
     and confirm unto the Indenture  Trustee any property subject or required
     to be subjected to the lien of this Indenture, or to subject to the lien
     of this Indenture additional property;

           (ii)  to  evidence  the   succession,  in   compliance  with   the
     applicable provisions hereof,  of another person to the  Issuer, and the
     assumption by any such successor of  the covenants of the Issuer  herein
     and in the Notes contained;

          (iii)  to add  to the covenants  of the Issuer, for  the benefit of
     the Holders  of the  Notes, or to  surrender any  right or  power herein
     conferred upon the Issuer;

           (iv)  to convey, transfer, assign, mortgage or pledge any property
     to or with the Indenture Trustee;

            (v)  to   cure  any  ambiguity,  to  correct  or  supplement  any
     provision   herein  or  in  any   supplemental  indenture  that  may  be
     inconsistent  with any  other provision  herein or  in any  supplemental
     indenture or to  make any other  provisions with  respect to matters  or
     questions arising under this Indenture or in any supplemental indenture;
     provided, that such  action shall not adversely affect  the interests of
     the Holders of the Notes;

           (vi)  to   evidence  and  provide   for  the  acceptance   of  the
     appointment hereunder by  a successor trustee with respect  to the Notes
     and to add to or change any of the provisions of this Indenture as shall
     be necessary to facilitate the administration of the trusts hereunder by
     more than one trustee, pursuant to the requirements of Article VI; or

          (vii)  to  modify,  eliminate  or add  to  the  provisions  of this
     Indenture  to  such   extent  as  shall  be  necessary   to  effect  the
     qualification  of this  Indenture under  the  TIA or  under any  similar
     federal  statute hereafter  enacted and  to add  to this  Indenture such
     other provisions as may be expressly required by the TIA;

provided, however, that  no such indenture supplements shall  be entered into
unless the  Indenture Trustee shall have received  an Opinion of Counsel that
entering into  such indenture supplement  will not have any  material adverse
tax consequences to the Noteholders.

     The Indenture Trustee is  hereby authorized to join in the  execution of
any  such  supplemental  indenture  and  to  make  any   further  appropriate
agreements and stipulations that may be therein contained.

     (b)  The  Issuer and the Indenture Trustee, when authorized by an Issuer
Request, may, also without the consent of any of the Holders of the Notes but
with (the consent  of the  Credit Enhancer  and) prior notice  to the  Rating
Agencies (and  the Credit  Enhancer), enter into  an indenture  or indentures
supplemental  hereto for the purpose of adding any provisions to, or changing
in any manner or  eliminating any of the provisions of, this  Indenture or of
modifying in  any manner the  rights of the Holders  of the Notes  under this
Indenture; provided, however, that such action shall  not, as evidenced by an
Opinion  of  Counsel,  (i)  adversely  affect in  any  material  respect  the
interests of any  Noteholder or  (ii) cause the  Issuer to be  subject to  an
entity level  tax or  be classified  as a  taxable mortgage  pool within  the
meaning of Section 7701(i) of the Code.

     Section 9.02.  Supplemental Indentures With Consent of Noteholders.  The
                    ---------------------------------------------------
Issuer  and the Indenture Trustee, when authorized by an Issuer Request, also
may, with prior notice to the Rating Agencies and, (with the  written consent
of the Credit Enhancer  and) with the consent of the Holders of not less than
a majority of the  Security Balances of each  Class of Notes, by Act  of such
Holders delivered  to the Issuer  and the  Indenture Trustee,  enter into  an
indenture or  indentures supplemental  hereto for the  purpose of  adding any
provisions to, or changing in any manner or eliminating any of the provisions
of, this Indenture or of modifying in any manner the rights of the Holders of
the Notes under this Indenture;  provided, however, that no such supplemental
indenture  shall, without the  consent of  the Holder  of each  Note affected
thereby:

            (i)  change the date  of payment of any  installment of principal
     of or interest  on any Note, or  reduce the principal amount  thereof or
     the  interest  rate thereon,  change  the provisions  of  this Indenture
     relating to  the application of  collections on, or the  proceeds of the
     sale  of, the Trust Estate to payment of principal of or interest on the
     Notes, or change any place of payment  where, or the coin or currency in
     which, any Note  or the interest thereon is payable, or impair the right
     to  institute  suit  for  the  enforcement of  the  provisions  of  this
     Indenture  requiring the  application of  funds  available therefor,  as
     provided in  Article V, to  the payment of  any such  amount due  on the
     Notes on or after the respective due dates thereof;

           (ii)  reduce the percentage of the Security Balances of the Notes,
     the  consent  of  the  Holders  of  which  is  required   for  any  such
     supplemental  indenture, or  the  consent  of the  Holders  of which  is
     required for  any waiver of  compliance with certain provisions  of this
     Indenture  or certain defaults hereunder and their consequences provided
     for in this Indenture;

          (iii)  modify  or  alter the  provisions  of  the  proviso  to  the
     definition of the term "Outstanding" or modify or alter the exception in
     the definition of the term "Holder";

           (iv)  reduce the  percentage of the Security Balances of the Notes
     required to direct the Indenture Trustee to direct the Issuer to sell or
     liquidate the Trust Estate pursuant to Section 5.04;

            (v)  modify any provision of this Section 9.02 except to increase
     any percentage specified  herein or to  provide that certain  additional
     provisions of this  Indenture or the Basic Documents  cannot be modified
     or  waived  without the  consent  of the  Holder  of each  Note affected
     thereby;

           (vi)  modify  any of  the  provisions of  this  Indenture in  such
     manner as to  affect the  calculation of  the amount of  any payment  of
     interest or principal due on any Note on any Payment Date (including the
     calculation of any of the individual components of such calculation); or

          (vii)  permit the creation  of any  lien ranking prior  to or on  a
     parity with the lien  of this Indenture with respect to  any part of the
     Trust Estate  or, except as otherwise permitted  or contemplated herein,
     terminate the lien of this Indenture on any property at any time subject
     hereto or deprive the Holder of any Note of the security provided by the
     lien of  this Indenture; and  provided, further, that such  action shall
     not, as  evidenced by  an Opinion  of Counsel,  cause the  Issuer to  be
     subject to an  entity level tax or  be classified as a  taxable mortgage
     pool within the meaning of Section 7701(i) of the Code.

     The Indenture Trustee may in its discretion determine whether or not any
Notes  would  be  affected  by   any  supplemental  indenture  and  any  such
determination  shall be  conclusive upon  the Holders  of all  Notes, whether
theretofore  or  thereafter  authenticated  and  delivered  hereunder.    The
Indenture Trustee shall not be liable for any such determination made in good
faith.

     It shall not be necessary for any  Act of Noteholders under this Section
9.02 to approve  the particular form of any  proposed supplemental indenture,
but it shall be sufficient if such Act shall approve the substance thereof.

     Promptly after  the execution by the Issuer and the Indenture Trustee of
any  supplemental indenture  pursuant  to this  Section  9.02, the  Indenture
Trustee shall  mail to the  Holders of the  Notes to which  such amendment or
supplemental indenture  relates a notice  setting forth in general  terms the
substance  of such  supplemental indenture.    Any failure  of the  Indenture
Trustee to mail  such notice, or any  defect therein, shall not,  however, in
any way impair or affect the validity of any such supplemental indenture.

     Section 9.03.  Execution of Supplemental Indentures.  In executing, or
                    ------------------------------------
permitting  the  additional  trusts created  by,  any  supplemental indenture
permitted  by this  Article IX  or  the modification  thereby  of the  trusts
created  by  this Indenture,  the  Indenture  Trustee  shall be  entitled  to
receive, and subject  to Sections 6.01 and 6.02, shall be  fully protected in
relying upon,  an  Opinion of  Counsel  stating that  the execution  of  such
supplemental indenture  is authorized  or permitted by  this Indenture.   The
Indenture  Trustee may, but  shall not be  obligated to, enter  into any such
supplemental  indenture  that  affects the  Indenture  Trustee's  own rights,
duties, liabilities or immunities under this Indenture or otherwise.

     Section 9.04.  Effect of Supplemental Indenture.  Upon the execution of
                    --------------------------------
any supplemental indenture pursuant to  the provisions hereof, this Indenture
shall  be  and shall  be  deemed to  be  modified and  amended  in accordance
therewith  with respect  to the  Notes affected  thereby, and  the respective
rights,  limitations   of  rights,  obligations,   duties,  liabilities   and
immunities under this Indenture of the Indenture Trustee, the Issuer  and the
Holders of the  Notes shall thereafter be determined,  exercised and enforced
hereunder subject in  all respects to such modifications  and amendments, and
all the terms and conditions of any  such supplemental indenture shall be and
be deemed  to be part of the  terms and conditions of this  Indenture for any
and all purposes.

     Section 9.05.  Conformity with Trust Indenture Act.  Every amendment of
                    -----------------------------------
this Indenture  and every  supplemental indenture  executed pursuant to  this
Article IX  shall conform to  the requirements of the  Trust Indenture Act as
then  in effect so long  as this Indenture shall then  be qualified under the
Trust Indenture Act.

     Section 9.06.  Reference in Notes to Supplemental Indentures.  Notes
                    ---------------------------------------------
authenticated and delivered after the execution of any supplemental indenture
pursuant  to this Article IX  may, and if  required by the  Indenture Trustee
shall,  bear a notation in form  approved by the Indenture  Trustee as to any
matter provided  for in such  supplemental indenture.   If the Issuer  or the
Indenture Trustee shall so determine, new Notes so modified as to conform, in
the opinion of the Indenture Trustee and the Issuer, to any such supplemental
indenture may be  prepared and executed  by the Issuer and  authenticated and
delivered by the Indenture Trustee in exchange for Outstanding Notes.



                                  ARTICLE X

                                  (Reserved)


                                  ARTICLE XI

                                Miscellaneous
                               -------------

     Section 11.01.  Compliance Certificates and Opinions, etc.   (a)  Upon
                     ------------------------------------------
any application or request by the Issuer to the Indenture Trustee to take any
action under any provision of this Indenture, the Issuer shall furnish to the
Indenture Trustee (and  to the Credit Enhancer)  (i) an Officer's Certificate
stating that all conditions precedent, if any, provided for in this Indenture
relating to the proposed action  have been complied with, (ii) an Opinion  of
Counsel stating  that in  the  opinion of  such counsel  all such  conditions
precedent, if any, have been complied with and (iii) (if required by the TIA)
an  Independent  Certificate from  a  firm  of certified  public  accountants
meeting the  applicable requirements of  this Section 11.01, except  that, in
the case  of any such application  or request as  to which the  furnishing of
such documents is  specifically required by any provision  of this Indenture,
no additional certificate or opinion need be furnished.

     Every certificate or opinion with respect to compliance with a condition
or covenant provided for in this Indenture shall include:

          (1)  a statement that each signatory of such certificate or opinion
     has read or  has caused to be  read such covenant  or condition and  the
     definitions herein relating thereto;

          (2)  a  brief  statement  as  to   the  nature  and  scope  of  the
     examination  or  investigation  upon which  the  statements  or opinions
     contained in such certificate or opinion are based;

          (3)  a statement that, in the  opinion of each such signatory, such
     signatory has made such examination  or investigation as is necessary to
     enable such signatory  to express an  informed opinion as to  whether or
     not such covenant or condition has been complied with; and

          (4)  a  statement  as to  whether,  in  the  opinion of  each  such
     signatory, such condition or covenant has been complied with; and 

          (5)  if the signer of such Certificate or Opinion is required to be
     Independent, the  Statement  required  by  the definition  of  the  term
     "Independent". 

     (b)  (i)   Prior to the deposit  of any Collateral or  other property or
securities  with the Indenture Trustee  that is to be made  the basis for the
release of any property or securities subject  to the lien of this Indenture,
the Issuer shall,  in addition to any obligation  imposed in Section 11.01(a)
or elsewhere in this Indenture, furnish to the Indenture Trustee an Officer's
Certificate certifying  or stating  the opinion of  each person  signing such
certificate as to  the fair  value (within 90  days of  such deposit) to  the
Issuer of the Collateral or other property or securities to be so deposited.

           (ii)  Whenever the Issuer is required  to furnish to the Indenture
Trustee an  Officer's Certificate  certifying or stating  the opinion  of any
signer  thereof as to  the matters described in  clause (i) above, the Issuer
shall also deliver to the Indenture Trustee an Independent Certificate  as to
the same matters, if the fair value to  the Issuer of the securities to be so
deposited and of all  other such securities made the basis of  any such with-
drawal or release  since the commencement of the then-current  fiscal year of
the Issuer, as set forth in the certificates delivered pursuant to clause (i)
above  and this clause (ii), is  10% or more of  the Security Balances of the
Notes, but  such a  certificate need  not be  furnished with  respect to  any
securities so deposited, if the fair value thereof to the Issuer as set forth
in the related  Officer's Certificate is less  than $25,000 or less  than one
percent of the Security Balances of the Notes.

          (iii)  Whenever any property or securities are  to be released from
the lien of  this Indenture, the Issuer  shall also furnish to  the Indenture
Trustee an  Officer's Certificate certifying  or stating the opinion  of each
person signing such certificate as to the  fair value (within 90 days of such
release) of the  property or securities proposed  to be released and  stating
that in the opinion  of such person the proposed release  will not impair the
security under this Indenture in contravention of the provisions hereof.

           (iv)  Whenever the Issuer is required  to furnish to the Indenture
Trustee an  Officer's Certificate  certifying or stating  the opinion  of any
signer thereof as  to the matters described in clause (iii) above, the Issuer
shall also furnish to the Indenture Trustee an Independent Certificate  as to
the same  matters if the fair value of the  property or securities and of all
other property, other  than property as contemplated  by clause (v)  below or
securities released from the lien of this Indenture since the commencement of
the then-current calendar year, as set forth  in the certificates required by
clause (iii) above and this clause  (iv), equals 10% or more of  the Security
Balances of the Notes, but such certificate need not be furnished in the case
of any  release of property  or securities if the  fair value thereof  as set
forth in the  related Officer's Certificate is less than $25,000 or less than
one percent of the then Security Balances of the Notes.

            (v)  Notwithstanding any provision of this Indenture,  the Issuer
may, without compliance with the requirements of the other provisions of this
Section 11.01, (A)  collect, sell or otherwise dispose of  Mortgage Loans and
Mortgaged Properties as and to the extent permitted or required by  the Basic
Documents or (B) make  cash payments out of the Payment Account as and to the
extent permitted or  required by the Basic  Documents, so long as  the Issuer
shall  deliver  to  the  Indenture   Trustee  every  six  months,  commencing
__________, 199_, an Officer's Certificate of the Issuer stating that all the
dispositions  of  Collateral described  in  clauses  (A)  or (B)  above  that
occurred during the preceding six calendar months were in the ordinary course
of  the  Issuer's business  and  that the  proceeds  thereof were  applied in
accordance with the Basic Documents.

     Section 11.02.  Form of Documents Delivered to Indenture Trustee.  In
                     ------------------------------------------------
any case where several matters are required to be certified by, or covered by
an  opinion  of, any  specified Person,  it  is not  necessary that  all such
matters be certified by, or covered by  the opinion of, only one such Person,
or that they be  so certified or covered by  only one document, but one  such
Person may certify or give an opinion with respect to some matters and one or
more other such Persons as to other matters, and  any such Person may certify
or give an opinion as to such matters in one or several documents.

     Any certificate or opinion of an Authorized Officer of the Issuer may be
based, insofar as it relates to legal matters, upon a certificate  or opinion
of, or representations  by, counsel,  unless such  officer knows,  or in  the
exercise  of reasonable care should know,  that the certificate or opinion or
representations with  respect to  the matters upon  which his  certificate or
opinion is  based are  erroneous.   Any  such  certificate of  an  Authorized
Officer or  Opinion of Counsel may be based, insofar as it relates to factual
matters, upon a certificate or opinion  of, or representations by, an officer
or officers of the Seller, the Issuer  or the Administrator, stating that the
information with respect  to such factual matters is in the possession of the
Seller, the Issuer or the Administrator, unless such counsel knows, or in the
exercise of reasonable care should know,  that the certificate or opinion  or
representations with respect to such matters are erroneous.

     Where  any  Person is  required to  make,  give or  execute two  or more
applications, requests, consents, certificates, statements, opinions or other
instruments under this Indenture, they may, but need not, be consolidated and
form one instrument.

     Whenever  in  this Indenture,  in  connection  with any  application  or
certificate or  report to  the  Indenture Trustee,  it is  provided that  the
Issuer  shall deliver  any document as  a condition  of the granting  of such
application, or as  evidence of the Issuer's compliance with any term hereof,
it is intended that  the truth and accuracy, at  the time of the granting  of
such application or at the effective  date of such certificate or report  (as
the case may be), of the facts and opinions stated in such  document shall in
such case be  conditions precedent to  the right of  the Issuer to have  such
application granted or to the sufficiency of such certificate or report.  The
foregoing shall not, however, be  construed to affect the Indenture Trustee's
right  to  rely upon  the  truth and  accuracy  of any  statement  or opinion
contained in any such document as provided in Article VI.

     Section 11.03.  Acts of Noteholders.  (a)  Any request, demand,
                     -------------------
authorization, direction, notice, consent, waiver or other action provided by
this Indenture  to be given or  taken by Noteholders  may be embodied  in and
evidenced by one or more instruments of substantially similar tenor signed by
such Noteholders in person or by agents duly appointed in writing; and except
as herein otherwise  expressly provided  such action  shall become  effective
when such instrument  or instruments are delivered to  the Indenture Trustee,
and, where  it is hereby expressly required, to  the Issuer.  Such instrument
or instruments  (and the action  embodied therein and evidenced  thereby) are
herein sometimes referred  to as the  "Act" of the  Noteholders signing  such
instrument or instruments.  Proof of execution of any such instrument or of a
writing appointing any such agent shall be sufficient for any purpose of this
Indenture and (subject to Section 6.01)  conclusive in favor of the Indenture
Trustee and the Issuer, if made in the manner provided in this Section 11.03.

     (b)   The fact  and date  of the  execution by  any person  of any  such
instrument or writing may be proved in any manner that the  Indenture Trustee
deems sufficient.

     (c)  The ownership of Notes shall be proved by the Note Register.

     (d)   Any request,  demand, authorization,  direction, notice,  consent,
waiver or other action  by the Holder of  any Notes shall bind the  Holder of
every Note issued upon the registration thereof or in exchange therefor or in
lieu thereof, in respect of  anything done, omitted or suffered to be done by
the  Indenture Trustee  or  the Issuer  in reliance  thereon, whether  or not
notation of such action is made upon such Note.

     Section 11.04.  Notices, etc., to Indenture Trustee, Issuer, (Credit
                     ----------------------------------------------------
Enhancer) and Rating Agencies.  Any request, demand, authorization,
- ------------------------------
direction, notice, consent,  waiver or Act of Noteholders  or other documents
provided or  permitted by  this Indenture  shall be  in writing  and if  such
request, demand, authorization, direction, notice,  consent, waiver or act of
Noteholders is to be made upon, given or furnished to or filed with:

            (i)  the Indenture  Trustee by  any Noteholder or  by the  Issuer
     shall  be  sufficient  for  every  purpose  hereunder  if  made,  given,
     furnished or filed  in writing to or  with the Indenture Trustee  at the
     Corporate Trust Office, or

           (ii)  the  Issuer by  the Indenture  Trustee or by  any Noteholder
     shall be sufficient for every purpose hereunder if in writing and mailed
     first-class, postage prepaid to the Issuer addressed to:  Provident Home
     Equity Loan Trust  199_-__ in care of  (_____________), (______________)
     Attention   of  (_________)  with   a  copy  to   the  Administrator  at
     (______________), Attention:  (_____________), or at  any other  address
     previously furnished in  writing to the Indenture Trustee  by the Issuer
     or the  Administrator.   The Issuer shall  promptly transmit  any notice
     received by it from the Noteholders to the Indenture Trustee, or

         ((iii)  the Credit Enhancer by the  Issuer, the Indenture Trustee or
     by any Noteholders shall be sufficient for every purpose hereunder to in
     writing  and   mailed,  first-class  postage   pre-paid,  or  personally
     delivered    or    telecopied    to:    (_______________),    Attention:
     (______________),      Telephone:      (_____________),      Telecopier:
     (___________).)

     Notices required to be  given to the Rating Agencies by  the Issuer, the
Indenture  Trustee or  the  Owner  Trustee shall  be  in writing,  personally
delivered  or mailed by certified mail, return  receipt requested, to ((i) in
the case of DCR, at the  following address:  (________________);) (and) ((ii)
in the  case  of Fitch  Investors Service,  L.P., at  the following  address:
(______________);)  (and) ((iii) in  the case  of  Moody's, at  the following
address:   Moody's Investors  Service, ABS  Monitoring Department, 99  Church
Street,  New York,  New York 10007);  (and) ((iv) in  the case of  Standard &
Poor's, at the following address:  Standard & Poor's Corporation, 26 Broadway
(15th  Floor),  New   York,  New York  10004,   Attention  of  Asset   Backed
Surveillance  Department;) or  as  to each  of the  foregoing, at  such other
address as shall be designated by written notice to the other parties.

     Section 11.05.  Notices to Noteholders; Waiver.  Where this Indenture
                     ------------------------------
provides for  notice  to Noteholders  of  any  event, such  notice  shall  be
sufficiently given (unless otherwise herein expressly provided) if in writing
and mailed, first-class, postage prepaid  to each Noteholder affected by such
event, at his address as it appears  on the Note Register, not later than the
latest  date, and  not earlier  than the  earliest date,  prescribed for  the
giving of such notice.   In any case where notice to  Noteholders is given by
mail, neither the failure to mail such notice nor any defect in any notice so
mailed  to any  particular Noteholder  shall affect  the sufficiency  of such
notice with respect  to other Noteholders, and  any notice that is  mailed in
the  manner herein provided shall conclusively be  presumed to have been duly
given.

     Where this Indenture provides for notice in any manner, such  notice may
be waived in  writing by any Person  entitled to receive such  notice, either
before or after the  event, and such waiver  shall be the equivalent  of such
notice.  Waivers of  notice by Noteholders shall be filed  with the Indenture
Trustee but such filing shall not be a condition precedent to the validity of
any action taken in reliance upon such a waiver.

     In case, by reason of the suspension of regular mail service as a result
of a strike,  work stoppage or similar  activity, it shall be  impractical to
mail notice of any  event to Noteholders when  such notice is required to  be
given pursuant to  any provision of this Indenture, then any manner of giving
such notice as shall be satisfactory to the Indenture Trustee shall be deemed
to be a sufficient giving of such notice.

     Where this Indenture provides for notice to the Rating Agencies, failure
to give such notice shall not affect  any other rights or obligations created
hereunder,  and shall  not  under  any circumstance  constitute  an Event  of
Default.

     Section 11.06.  Alternate Payment and Notice Provisions.  
                     ---------------------------------------
Notwithstanding any provision  of this Indenture or  any of the Notes  to the
contrary,  the Issuer may enter into any  agreement with any Holder of a Note
providing for a method of payment, or notice by  the Indenture Trustee or any
Administrator to such Holder, that is different from the methods provided for
in this Indenture for  such payments or notices.  The  Issuer will furnish to
the Indenture Trustee a copy of each such agreement and the Indenture Trustee
will  cause payments to be  made and notices  to be given  in accordance with
such agreements.

     Section 11.07.  Conflict with Trust Indenture Act.  If any provision
                     ---------------------------------
hereof limits, qualifies  or conflicts with another provision  hereof that is
required to  be included in  this Indenture by any  of the provisions  of the
Trust Indenture Act, such required provision shall control.

     The provisions of  TIA SectionSection 310 through 317 that impose duties
on any person (including the  provisions automatically deemed included herein
unless expressly excluded  by this Indenture) are  a part of and  govern this
Indenture, whether or not physically contained herein.

     Section 11.08.  Effect of Headings.  The Article and Section headings
                     ------------------
herein are for convenience only and shall not affect the construction hereof.

     Section 11.09.  Successors and Assigns.  All covenants and agreements
                     ----------------------
in this  Indenture and the Notes by the Issuer  shall bind its successors and
assigns,  whether  so expressed  or  not.   All agreements  of  the Indenture
Trustee in this Indenture shall bind its successors, co-trustees and agents.

     Section 11.10.  Separability.  In case any provision in this Indenture
                     ------------
or in  the Notes shall  be invalid,  illegal or unenforceable,  the validity,
legality, and enforceability of the remaining provisions shall not in any way
be affected or impaired thereby.

     Section 11.11.  Benefits of Indenture.  (The Credit Enhancer and its
                     ---------------------
successors and assigns  shall be a third-party beneficiary  to the provisions
of this  Indenture.)  Nothing in  this Indenture or in the  Notes, express or
implied, shall give  to any Person, other  than the parties hereto  and their
successors  hereunder,  and  the Noteholders,  and  any  other  party secured
hereunder, and any other Person with an ownership interest in any part of the
Trust Estate, any  benefit or any legal  or equitable right, remedy  or claim
under this Indenture.

     Section 11.12.  Legal Holidays.  In any case where the date on which any
                     --------------
payment is  due shall not be a Business  Day, then (notwithstanding any other
provision of the Notes  or this Indenture) payment need  not be made on  such
date, but may be made on the next succeeding Business Day with the same force
and effect  as if made on  the date on  which nominally due, and  no interest
shall accrue for the period from and after any such nominal date.

     Section 11.13.  GOVERNING LAW.  THIS INDENTURE SHALL BE CONSTRUED IN
                     -------------
ACCORDANCE WITH THE LAWS OF THE  STATE OF NEW YORK, WITHOUT REFERENCE  TO ITS
CONFLICT OF  LAW PROVISIONS, AND THE OBLIGATIONS,  RIGHTS AND REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     Section 11.14.  Counterparts.  This Indenture may be executed in any
                     ------------
number of counterparts, each  of which so executed shall  be deemed to be  an
original, but all such counterparts shall together constitute but one and the
same instrument.

     Section 11.15.  Recording of Indenture.  If this Indenture is subject
                     ----------------------
to recording in  any appropriate public recording offices,  such recording is
to be effected by the Issuer and at  its expense accompanied by an Opinion of
Counsel (which may be  counsel to the Indenture Trustee or  any other counsel
reasonably  acceptable to  the Indenture  Trustee)  to the  effect that  such
recording is necessary  either for the protection  of the Noteholders or  any
other Person secured hereunder or for the  enforcement of any right or remedy
granted to the Indenture Trustee under this Indenture.

     Section 11.16.  Issuer Obligation.  No recourse may be taken, directly
                     -----------------
or indirectly,  with  respect to  the obligations  of the  Issuer, the  Owner
Trustee or the Indenture Trustee on the  Notes or under this Indenture or any
certificate  or other writing delivered in  connection herewith or therewith,
against  (i) the Indenture  Trustee or  the Owner  Trustee in  its individual
capacity, (ii) any owner of a beneficial  interest in the Issuer or (iii) any
partner, owner, beneficiary,  agent, officer, director, employee  or agent of
the Indenture  Trustee or the  Owner Trustee in its  individual capacity, any
holder of  a beneficial  interest in  the Issuer,  the Owner  Trustee or  the
Indenture Trustee or of any successor  or assign of the Indenture Trustee  or
the Owner  Trustee in its individual capacity, except  as any such Person may
have expressly agreed (it being understood that the Indenture Trustee and the
Owner  Trustee have  no such  obligations in  their individual  capacity) and
except that any such partner, owner or beneficiary shall be fully  liable, to
the  extent provided  by applicable  law,  for any  unpaid consideration  for
stock, unpaid capital  contribution or failure to pay any installment or call
owing to such entity.  For all purposes of this Indenture, in the performance
of any duties or obligations of the Issuer hereunder, the Owner Trustee shall
be subject to, and entitled to  the benefits of, the terms and  provisions of
Article VI, VII and VIII of the Trust Agreement.

     Section 11.17.  No Petition.  The Indenture Trustee, by entering into
                     -----------
this Indenture, and each Noteholder, by accepting a Note, hereby covenant and
agree that they  will not at any time institute against  the DEPOSITOR or the
Issuer, or join  in any institution against  the DEPOSITOR or the  Issuer of,
any  bankruptcy,  reorganization,  arrangement,   insolvency  or  liquidation
proceedings, or  other proceedings under  any United States federal  or state
bankruptcy or similar law in connection with  any obligations relating to the
Notes, this Indenture or any of the Basic Documents.

     Section 11.18.  Inspection.  The Issuer agrees that, on reasonable prior
                     ----------
notice, it  will permit any  representative of the Indenture  Trustee, during
the  Issuer's normal business  hours, to  examine all  the books  of account,
records, reports and other papers of the  Issuer, to make copies and extracts
therefrom,  to cause such books to be audited by Independent certified public
accountants, and to discuss the  Issuer's affairs, finances and accounts with
the   Issuer's  officers,   employees,  and   Independent   certified  public
accountants, all at such reasonable times  and as often as may be  reasonably
requested.  The  Indenture Trustee shall and shall  cause its representatives
to hold in confidence  all such information  except to the extent  disclosure
may  be required  by law  (and all  reasonable applications  for confidential
treatment are unavailing) and except to the extent that the Indenture Trustee
may  reasonably  determine  that  such  disclosure  is  consistent  with  its
obligations hereunder. 

     Section 11.19.  Authority of the Administrator.  Each of the parties to
                     ------------------------------
this Indenture acknowledges  that the Issuer and the Owner  Trustee have each
appointed the Administrator  to act as  its agent to  perform the duties  and
obligations  of the  Issuer hereunder.   Unless  otherwise instructed  by the
Issuer  or the Owner  Trustee, copies of  all notices, requests,  demands and
other documents to be  delivered to the Issuer or the  Owner Trustee pursuant
to the  terms  hereof  shall  be  delivered to  the  Administrator.    Unless
otherwise  instructed  by the  Issuer  or  the  Owner Trustee,  all  notices,
requests,  demands and other  documents to be executed  or delivered, and any
action to be taken,  by the Issuer or the Owner Trustee pursuant to the terms
hereof may be executed, delivered  and/or taken by the Administrator pursuant
to the Administration Agreement.

     IN WITNESS  WHEREOF, the  Issuer and the  Indenture Trustee  have caused
their  names to be signed hereto  by their respective officers thereunto duly
authorized, all as of the day and year first above written.

                         (PROVIDENT) HOME EQUITY LOAN
                         TRUST 199_-__ as Issuer

                         By:  (______________________),
                              not in its individual capacity
                              but solely as Owner Trustee

                         By:___________________________________
                            Name:
                            Title:


                         (________________________________),
                         as Indenture  Trustee, as  Certificate Paying  Agent
                         and as Certificate Registrar


                         By:____________________________________
                            Name:   
                            Title:  




(___________________)
hereby accepts  the appointment as Certificate  Paying Agent
pursuant to Section 3.03 hereof and as Certificate Registrar
pursuant to Section 4.02 hereof.

______________________________
By:     
Title:  


STATE OF NEW YORK        )
                         ) ss.:
COUNTY OF NEW YORK  )

     On  this  ____   day  of  __________,  before   me  personally  appeared
______________, to me known, who being by me  duly sworn, did depose and say,
that he resides  at _________________, __________________  _____, that he  is
the                    of the Owner Trustee, one of the corporations
    ------------------
described in and which executed the above  instrument; that he knows the seal
of  said corporation;  that  the  seal affixed  to  said instrument  is  such
corporate seal; that it  was so affixed by order of the Board of Directors of
said corporation; and that he signed his name thereto by like order.


                                   ___________________________
                                          Notary Public


(NOTARIAL SEAL)




STATE OF NEW YORK        )
                         ) ss.:
COUNTY OF NEW YORK  )

     On this ____ day of __________, before me personally appeared         
                                                                   --------
            , to me known, who being by me duly sworn, did depose and say,
- ------------
that he resides at                                                  , that
                   -------------------------------------------------
he is  the ______________ of  ________________, as Indenture Trustee,  one of
the corporations described in and which executed the  above instrument;  that
he knows the seal of said corporation;  that the seal affixed to said instru-
ment is  such corporate seal; that it was so affixed by order of the Board of
Directors of said  corporation; and that he  signed his name thereto  by like
order.

                                   ___________________________
                                          Notary Public


(NOTARIAL SEAL)



STATE OF NEW YORK        )
                         ) ss.:
COUNTY OF NEW YORK  )


     On this ____ day of __________, before me personally appeared         
                                                                   --------
            , to me known, who being by me duly sworn, did depose and say,
- ------------
that he resides at                                                  , that


                   -------------------------------------------------
he is  an ________________ of  _______________, as Indenture Trustee,  one of
the corporations described in and which  executed the above instrument;  that
he knows  the seal of said corporation; that the seal affixed to said instru-
ment is such corporate seal; that it was so affixed by order  of the Board of
Directors of said  corporation; and that he  signed his name thereto  by like
order.


                                   ___________________________
                                          Notary Public


(NOTARIAL SEAL)









                                                                   APPENDIX A
                                                       ----------

                                 DEFINITIONS


     Accelerated Principal Distribution Amount:  
     -----------------------------------------   With respect to any Payment
Date, the lesser of (x) the amount remaining in the Payment Account after the
application of funds on deposit therein in accordance with clauses (i)
through (vi) of Section 3.05 of the Indenture and (y) the amount required to
reach the Required Overcollateralization Amount.

     Accelerated Principal Payment Amount:       
     ------------------------------------   As defined in Section 3.05 of the
Indenture.

     Additional Balance:
     ------------------  With respect to any Mortgage Loan, any future Draw
made by the related Mortgagor pursuant to the related Loan Agreement after
the Cut-off Date in the case of an Initial Loan, or after the Deposit Date in
the case of an Additional Loan; provided, however, that if an Amortization
                                --------  -------
Event occurs, then any Draw after such Amortization Event shall not be acquired 
by the Issuer and shall not be an Additional Balance.

     (Additional Loans:  
      ----------------  All home equity line of credit loans sold by the
Seller to the Issuer after the Closing Date pursuant to Section 2 of the Loan
Purchase Agreement.)

     Administration Agreement:  
     ------------------------  The Administration Agreement dated as
of___________, 199_ among the Issuer, the Indenture Trustee and
(______________), as Administrator, as it may be amended from time to time.

     Administrator:  
     -------------   (______________), as administrator under the
Administration Agreement or any successor Administrator appointed pursuant to
the terms of the Administration Agreement.

     Affiliate:  
     ---------   With respect to any Person, any other Person controlling,
controlled by or under common control with such  Person.  For purposes of
this definition, "control" means the power to direct the management and
policies of a Person, directly or indirectly, whether through ownership of
voting securities, by contract or otherwise and "controlling" and
"controlled" shall have meanings correlative to the foregoing.

     Aggregate Security Balance:  
     --------------------------   With respect to any Payment Date, the
aggregate of the Principal Balances of all Securities as of such date.

     (Amortization Event:  Any one of the following events:
      ------------------

          (a)  the failure on the part of the Seller (i) to make any payment
     or deposit required to be made under the Loan 
     Purchase Agreement within four Business Days after the date such payment
     or deposit is required to be made; or (ii) to observe or perform in any
     material respect any other covenants or agreements of the Seller set
     forth in the Loan Purchase Agreement, which failure continues unremedied
     for a period of 60 days after written notice and such failure materially
     and adversely affects the interests of the Securityholders or the Credit
     Enhancer;

          (b)  if any representation or warranty made by the Seller in the
     Loan Purchase Agreement proves to have been incorrect in any material
     respect when made and which continues to be incorrect in any material
     respect for a period of 45 days with respect to any representation or
     warranty of the Seller made in Section (___) of the Loan Purchase
     Agreement or 90 days with respect to any representation or warranty made
     in Section (___) or (___) of the Loan Purchase Agreement after written
     notice and as a result of which the interests of the Securityholders or
     the Credit Enhancer are materially and adversely affected; provided,
                                                                --------  
     however, 
     -------  that an Amortization Event shall not be deemed to occur if
     the Seller has repurchased or substituted for the related Mortgage 
     Loans or all Mortgage Loans, if applicable, during such period (or 
     within an additional 60 days with the consent of the Indenture Trustee
     and the Credit Enhancer) in accordance with the provisions of the 
     Indenture;

          (c)  The entry against the Seller of a decree or order by a court
     or agency or supervisory authority having jurisdiction in the premises
     for the appointment of a trustee, conservator, receiver or liquidator in
     any insolvency, conservatorship, receivership, readjustment of debt,
     marshalling of assets and liabilities or similar proceedings, or for the
     winding up or liquidation of its affairs, and the continuance of any
     such decree or order unstayed and in effect for a period of 60 consec-
     utive days;

          (d)  The Seller shall voluntarily go into liquidation, consent to
     the appointment of a conservator, receiver, liquidator or similar person
     in any insolvency, readjustment of debt, marshalling of assets and
     liabilities or similar proceedings of or relating to the Seller or of or
     relating to all or substantially all of its property, or a decree or
     order of a court, agency or supervisory authority having jurisdiction in
     the premises for the appointment of a conservator, receiver, liquidator
     or similar person in any insolvency, readjustment of debt, marshalling
     of assets and liabilities or similar proceedings, or for the winding-up
     or liquidation of its affairs, shall have been entered against the
     Seller and such decree or order shall have remained in force undis-
     charged, unbonded or unstayed for a period of 60 days; or the Seller
     shall admit in writing its inability to pay its debts generally as they
     become due, file a petition to take advantage of any applicable
     insolvency or reorganization statute, make an assignment for the benefit
     of its creditors or voluntarily suspend payment of its obligations;

          (e)  the Issuer becomes subject to regulation by the Commission as
     an investment company within the meaning of the Investment Company Act
     of 1940, as amended; and

          (f)  an Event of Servicing Termination relating to the Master
     Servicer occurs under the Master Servicing Agreement and the Master
     Servicer is the Seller.

     In the case of any event described in (a), (b) or (f), an Amortization
Event will be deemed to have occurred only if, after any applicable grace
period described in such clauses, either the Indenture Trustee, the Credit
Enhancer or, with the consent of the Credit Enhancer, Securityholders
evidencing not less than 51% of the Security Balance of each of the Notes and
the Certificates by written notice to the Seller, the Master Servicer, the
DEPOSITOR and the Owner Trustee (and to the Indenture Trustee, if given by
the Credit Enhancer or the Securityholders) may declare that an Amortization
Event has occurred as of the date of such notice.  In the case of any event
described in clauses (c), (d) or (e), an Amortization Event will be deemed to
have occurred without any notice or other action on the part of the Indenture
Trustee, the Securityholders or the Credit Enhancer immediately upon the
occurrence of such event.)

     Appraised Value:  
     ---------------  With respect to any Mortgaged Property, 
set forth in an appraisal of such Mortgaged Property made to establish
compliance with the underwriting criteria then in effect in connection with
the later of the application for the Mortgage Loan secured by such Mortgaged
Property or any subsequent increase or decrease in the related Credit Limit
or to reduce or eliminate the amount of any primary insurance, or (y) if the
sales price of the Mortgaged Property is considered in accordance with the
underwriting criteria applicable to the Mortgage Loan, the lesser of (i) the
appraised value referred to in (x) above and (ii) the sales price of such
Mortgaged Property.

     Asset Balance:  
     -------------   With respect to any Mortgage Loan, other than a
Liquidated Mortgage Loan, and as of any day, the related Cut-off Date Asset
Balance or Deposit Date Asset Balance, (plus  (i) any Additional Balances in
                                        ----  
respect of such Mortgage Loan conveyed to the Issuer,) minus ((ii)) all
                                                       -----
collections credited as principal in respect of any such Mortgage Loan in 
accordance with the related Loan Agreement (except for any such collections 
that are allocable to the Excluded Amount) and applied in reduction of the 
Asset Balance thereof.  For purposes of this definition, a Liquidated 
Mortgage Loan shall be deemed to have an Asset Balance equal to the Asset
Balance of the related Mortgage Loan immediately prior to the final recovery
of all related Liquidation Proceeds and an Asset Balance of zero thereafter.

     Assignment of Mortgage:  
     ----------------------   With respect to any Mortgage, an assignment,
notice of transfer or equivalent instrument, in recordable form, sufficient
under the laws of the jurisdiction in which the related Mortgaged Property is
located to reflect the conveyance of the Mortgage, which assignment, notice
of transfer or equivalent instrument may be in the form of one or more
blanket assignments covering the Mortgage Loans secured by Mortgaged
Properties located in the same jurisdiction.

     Authorized Newspaper:
     --------------------   A newspaper of general circulation in the Borough
of Manhattan, The City of New York, printed in the English language and
customarily published on each Business Day, whether or not published on
Saturdays, Sundays or holidays.

     Authorized Officer:  
     ------------------  Owner Trustee who is authorized to act for the Owner
Trustee in matters relating to the Issuer and who is identified on the list
of Authorized Officers delivered by the Owner Trustee to the Indenture
Trustee on the Closing Date (as such list may be modified or supplemented
from time to time thereafter) and, so long as the Administration Agreement is
in effect, any Responsible Officer of the Administrator who is authorized to
act for the Administrator in matters relating to the Issuer and to be acted
upon by the Administrator pursuant to the Administration Agreement and who is
identified on the list of Authorized Officers delivered by the Administrator
to the Indenture Trustee on the Closing Date (as such list may be modified or
supplemented from time to time thereafter).

     Basic Documents:
     ---------------   Indenture, the Loan Purchase Agreement, the Insurance
Agreement, the Administration Agreement, the Master Servicing Agreement, the
Custodial Agreement and the other documents and certificates delivered in
connection with any of the above.

     Beneficial Owner:  
     ----------------  With respect to any Note, the Person who is the
beneficial owner of such Note as reflected on the books of the Depository or
on the books of a Person maintaining an account with such Depository
(directly as a Depository Participant or indirectly through a Depository
Participant, in accordance with the rules of such Depository).

     Billing Cycle:  
     ------------- With respect to any Mortgage Loan and Due Date, the
calendar month preceding such Due Date.

     Book-Entry Notes:  
     ---------------- Beneficial interests in the Notes, ownership and
transfers of which shall be made through book entries by the Depository as
described in Section 4.06 of the Indenture.

     Business Day:  
     ------------ Any day other than (i) a Saturday or a Sunday or (ii) a day
on which banking institutions in the State of New York, (_______________) or
(_____________) are required or authorized by law to be closed.

     Business Trust Statute:  
     ----------------------  Chapter 38 of Title 12 of the Delaware Code, 12
Del. Code Section Section 3801 et seq., as the same may be           ---       
                               -- ----
amended from time to time.

     Carryover Loss Amount:  
     ---------------------   With respect to any Payment Date, the aggregate
of Loss Amounts (other than Loss Amounts arising during the related
Collection Period) with respect to which either (i) payments of principal
have not been previously made on the Notes and the Certificates or (ii) were
not reflected in a reduction (not below zero) of the Overcollateralization
Amount.

     Certificate Distribution Amount:  
     -------------------------------   With respect to any Payment Date, the
sum of (x) the amount accrued during the related Interest Period on the
Principal Balance of the Certificates at the Certificate Rate for such
Interest Period and (y) any Unpaid Certificate Distribution Amount Shortfall. 
The amount available for distribution on any Payment Date shall be allocated
first to the amount in clause (x) above, and second to the amount in clause
(y) above.

     Certificate Paying Agent:  
     ------------------------   The meaning specified in Section 3.03 of the
Indenture.

     Certificate Percentage:  
     ----------------------  With respect to any Payment Date, the ratio,
expressed as a percentage, of the aggregate of the Principal Balance of the
Certificates immediately prior to such Payment Date to the sum of the
aggregate of the Principal Balance of the Securities immediately prior to
such date.

     Certificate Rate:  
     ----------------   With respect to any Interest Period, the per annum
rate determined by the Master Servicer equal to the sum of (i) LIBOR and (ii)
(______)%; provided, however, that in no event shall the Certificate Rate with 
           --------  -------
respect to any Interest Period exceed the Maximum Rate.

     Certificate Register:  
     --------------------   The register maintained by the Certificate
Registrar in which the Certificate Registrar shall provide for the
registration of Certificates and of transfers and exchanges of Certificates.

     Certificate Registrar:  
     ---------------------  Initially, (______________), in its capacity as
Certificate Registrar, or any successor to the Indenture Trustee in such
capacity.

     Certificate of Trust:  
     --------------------  The Certificate of Trust filed for the Trust
pursuant to Section 3810(a) of the Business Trust Statute.

     Certificates:  
     ------------  The Home Equity Loan Asset-Backed Certificates, Series
199_-_, each evidencing undivided beneficial interests in the Issuer and
executed by the Owner Trustee in substantially the form set forth in Exhibit
A to the Trust Agreement.

     Certificateholder:  
     -----------------  The Person in whose name a Certificate is registered
in the Certificate Register except that, any Certificate registered in the
name of the Issuer, the Owner Trustee or the Indenture Trustee or any
Affiliate of any of them shall be deemed not to be outstanding and the
registered holder will not be considered a Certificateholder or a holder for
purposes of giving any request, demand, authorization, direction, notice,
consent or waiver under the Indenture or the Trust Agreement provided that,
in determining whether the Indenture Trustee or the Owner Trustee shall be
protected in relying upon any such request, demand, authorization, direction,
notice, consent or waiver, only Certificates that the Indenture Trustee or
the Owner Trustee knows to be so owned shall be so disregarded.  Owners of
Certificates that have been pledged in good faith may be regarded as Holders
if the pledgee establishes to the satisfaction of the Indenture Trustee or
the Owner Trustee, as the case may be, the pledgee's right so to act with
respect to such Certificates and that the pledgee is not the Issuer, any
other obligor upon the Certificates or any Affiliate of any of the foregoing
Persons.

     Class:  The Notes or the Certificates, as the case may be.
     -----

     Closing Date:  ___________, 199_.
     ------------

     Code:  The Internal Revenue Code of 1986, as amended, and the 
     ----
rules and regulations promulgated thereunder.

     Collateral:  
     ----------   The meaning specified in the Granting Clause of the
Indenture.

     Collection Account:  
     ------------------   The account or accounts created and maintained
pursuant to Section (    ) of the Master Servicing Agreement.  The Collection
Account shall be an Eligible Account.

     Collection Period:  
     -----------------   With respect to any Mortgage Loan and Payment Date
other than the first Payment Date, the calendar month preceding any such
Payment Date and with respect to the first Payment Date, the period from
_____________ through (___________).

     Combined Loan-to-Value Ratio:  
     ----------------------------   With respect to any Mortgage Loan and any
date, the percentage equivalent of a fraction, the numerator of which is the
sum of (i) the greater of (x) the Credit Limit and (y) the Cut-off Date Asset
Balance of such Mortgage Loan and (ii) the outstanding principal balance as
of the date of the origination of such Mortgage Loan (or any subsequent date
as of which such outstanding principal balance may be determined in
connection with an increase or decrease in the Credit Limit or to 
reduce the amount of primary insurance for such Mortgage Loan) of any
mortgage loan or mortgage loans that are secured by liens on the Mortgaged
Property that are senior or subordinate to the Mortgage and the denominator
of which is the Appraised Value of the related Mortgaged Property.

     Corporate Trust Office:  
     ----------------------   With respect to the Indenture Trustee,
Certificate Registrar, Certificate Paying Agent and Paying Agent, the
principal corporate trust office of the Indenture Trustee and Note Registrar
at which at any particular time its corporate trust business shall be admin-
istered, which office at the date of the execution of this instrument is
located at (______________), except that for purposes of Section 4.02 of the
Indenture and Section 3.09 of the Trust Agreement, such term shall include
the Indenture Trustee's office or agency at (__________) to the Owner
Trustee, the principal corporate trust office of the Owner Trustee at which
at any particular time its corporate trust business shall be administered,
which office at the date of the execution of this Trust Agreement is located
at (___________), Attention:  (__________________).

     (Credit Enhancement Draw Amount:  
      ------------------------------   As defined in Section 3.32 of the
Indenture.

     Credit Enhancement Instrument:  
     -----------------------------  The security bond number (__________),
dated as of the Closing Date, issued by the Credit Enhancer to the Indenture
Trustee for the benefit of the Noteholders and to the Certificate Paying
Agent as agent for the Issuer for the benefit of the Certificateholders.

     Credit Enhancer:  
     ---------------   (______________________), a (_______________), any
successor thereto or any replacement credit enhancer substituted pursuant to
Section 3.33 of the Indenture.

     Credit Enhancer Default:  
     -----------------------   If the Credit Enhancer fails to make a payment
required under the Credit Enhancement Instrument in accordance with its
terms.)

     Credit Limit:  
     ------------   With respect to any Mortgage Loan, the maximum Asset
Balance permitted under the terms of the related Loan Agreement.

     Custodial Agreement:  
     -------------------  Any Custodial Agreement between the Custodian, the
Indenture Trustee, the Issuer and the Master Servicer relating to the custody
of the Mortgage Loans and the Related Documents.

     Custodian:  
     ---------  With respect to the Mortgage Loans, (______________), a
(_______________), and its successors and assigns.

     Cut-Off Date:  
     ------------  With respect to the Initial Loans ________, 199_.

     DCR:  
     ---   Duff & Phelps Credit Rating Co. or its successor in interest.

     Default:  
     -------  Any occurrence which is or with notice or the lapse of time or
both would become an Event of Default.

     Definitive Notes:  
     ----------------   The meaning specified in Section 4.06 of the
Indenture.

     Deleted Mortgage Loan:  
     ---------------------  A Mortgage Loan replaced or to be replaced with
an Eligible Substitute Mortgage Loan.

     (Deposit Date:  
      ------------  The applicable date as of which any Additional Loan is
 sold to the Issuer pursuant to the Loan Purchase Agreement.

     Deposit Date Asset Balance:  
     --------------------------   With respect to any Additional Loan, the
Asset Balance thereof as of the Deposit Date.)

     Depository or Depository Agency:  
     -------------------------------   The Depository Trust Company or a
successor appointed by the Indenture Trustee with the approval of the Seller. 
Any successor to the Depository shall be an organization registered as a
"clearing agency" pursuant to Section 17A of the Exchange Act and the
regulations of the Securities and Exchange Commission thereunder.

     Depository Participant:  
     ----------------------  A Person for whom, from time to time, the
Depository effects book-entry transfers and pledges of securities deposited
with the Depository.

     Designated Certificate:  
     ----------------------  The meaning specified in Section 3.11 of the
Trust Agreement.

     Dissolution Payment Date:  
     ------------------------  Following an Event of Default under the
Indenture and an acceleration of the Maturity Date of the Notes, a date on
which the proceeds of the sale of the Trust Estate are paid to
Securityholders.

     Draw:  
     ----  With respect to any Mortgage Loan, a borrowing by the Mortgagor
under the related Loan Agreement.

     Due Date:  
     --------  With respect to the Mortgage Loans, the (__)th day of the
month.  

     Eligible Account:  
     ----------------   An account that is any of the following:  (i)
maintained with a depository institution the short-term debt obligations of
which have been rated by each Rating Agency in its highest rating available,
or (ii) an account or accounts in a depository institution in which such
accounts are fully insured to the limits established by the FDIC, provided
                                                                  --------
that any deposit not so insured shall, to the extent acceptable to each Rating
Agency, as evidenced in writing, be maintained such that (as evidenced by an 
Opinion of Counsel delivered to the Indenture Trustee and each Rating Agency)
the Indenture Trustee have a claim with respect to the funds in such account 
or a perfected first security interest against any collateral (which shall be
limited to Eligible Investments) securing such funds that is superior to
claims of any other depositors or creditors of the depository institution
with which such account is maintained, or (iii) in the case of the Collection
Account, either (A) a trust account or accounts maintained at the Corporate
Trust Department of the Indenture Trustee or (B) an account or accounts
maintained at the Corporate Trust Department of the Indenture Trustee, as
long as its short term debt obligations are rated (___) by (_____) and (___)
by (_____________) or the equivalent or better by each Rating Agency and its
long term debt obligations are rated (___) by (___) and (___) by
(___________) or the equivalent or better by each Rating Agency, or (iv) in
the case of the Collection Account and the Payment Account, a trust account
or accounts maintained in the corporate trust division of the Indenture
Trustee, or (v) an account or accounts of a depository institution acceptable
to each Rating Agency as evidenced in writing by each Rating Agency that use
of any such account as the Collection Account or the Payment Account will not
reduce the rating assigned to any of the Securities by such Rating Agency
below investment grade (without taking into account the Credit Enhancement
Instrument.)

     Eligible Investments:  One or more of the following:
     --------------------
(i)  obligations of the United States or any agency thereof, provided such
obligations are backed by the full faith and credit of the United States;
(ii)  general obligations of or obligations guaranteed by any state of the
United States or the District of Columbia receiving the highest long-term
debt rating of each Rating Agency rating the related Series of Securities, or
such lower rating as will not result in the downgrading or withdrawal of the
ratings then assigned to the Securities by each such Rating Agency; (iii) 
commercial paper issued by Countrywide Home Loans, Inc. or any of its
Affiliates or commercial or finance company paper which is then receiving the
highest commercial or finance company paper rating of each such Rating
Agency, or such lower rating as will not result in the downgrading or
withdrawal of the ratings then assigned to the Securities by each such Rating
Agency; (iv)  certificates of deposit, demand or time deposits, or bankers'
acceptances issued by any depository institution or trust company
incorporated under the laws of the United States or of any state thereof and
subject to supervision and examination by federal and/or state banking
authorities, provided that the commercial paper and/or long term unsecured
debt obligations of such depository institution or trust company (or in the
case of the principal depository institution in a holding company system, the
commercial paper or long-term unsecured debt obligations of such 
holding company, but only if Moody's is not a Rating Agency) are then rated
one of the two highest long-term and the highest short-term ratings of each
such Rating Agency for such securities, or such lower ratings as will not
result in the downgrading or withdrawal of the rating then assigned to the
Securities by any such Rating Agency; (iv)  demand or time deposits or
certificates of deposit issued by any bank or trust company or savings
institution to the extent that such deposits are fully insured by the FDIC;
(v)  guaranteed reinvestment agreements issued by any bank, insurance company
or other corporation containing, at the time of the issuance of such
agreements, such terms and conditions as will not result in the downgrading
or withdrawal of the rating then assigned to the Securities by any such
Rating Agency; (vi) repurchase obligations with respect to any security
described in clauses (i) and (ii) above, in either case entered into with a
depository institution or trust company (acting as principal) described in
clause (iv) above; (vii)  securities (other than stripped bonds, stripped
coupons or instruments sold at a purchase price in excess of 115% of the face
amount thereof) bearing interest or sold at a discount issued by any
corporation incorporated under the laws of the United States or any state
thereof which, at the time of such investment, have one of the two highest
ratings of each Rating Agency (except if the Rating Agency is Moody's, such
rating shall be the highest commercial paper rating of Moody's for any such
securities), or such lower rating as will not result in the downgrading or
withdrawal of the rating then assigned to the Securities by any such Rating
Agency, as evidenced by a signed writing delivered by each such Rating
Agency; and (viii) such other investments having a specified stated maturity
and bearing interest or sold at a discount acceptable to each Rating Agency
as will not result in the downgrading or withdrawal of the rating then
assigned to the Securities of such Series by any such Rating Agency, as
evidenced by a signed writing delivered by each such Rating Agency; provided
                                                                    --------
that no such instrument shall be an Eligible Investment if such instrument 
evidences the right to receive interest only payments with respect to the 
obligations underlying such instrument.

     Eligible Substitute Mortgage Loan:  
     ---------------------------------   A Mortgage Loan substituted by the
DEPOSITOR for a Deleted Mortgage Loan which must, on the date of such
substitution, as confirmed in an Officers' Certificate delivered to the
Indenture Trustee, (i) have an outstanding principal balance, after deduction
of the principal portion of the monthly payment due in the month of
substitution (or in the case of a substitution of more than one Mortgage Loan
for a Deleted Mortgage Loan, an aggregate outstanding principal balance,
after such deduction), not in excess of the outstanding principal balance of
the Deleted Mortgage Loan (the amount of any shortfall to be deposited by the
Seller in the Collection Account in the month of substitution); (ii) have a
Loan Rate not less than the Loan Rate of the Deleted Mortgage Loan and not
more than __% in excess of the Loan Rate of such Deleted Mortgage Loan; (iii)
have a Loan Rate based on the same index with adjustments to such Loan Rate
made on the same interest rate adjustment date as that of the Deleted
Mortgage Loan; (iv) have a Margin that is not less than the Margin of the
Deleted Mortgage Loan and not more than _____ basis points higher than the
Margin for the Deleted Mortgage Loan; (v) have a mortgage of the same or
higher level of priority as the mortgage relating to the Deleted Mortgage
Loan; (vi) have a remaining term to maturity not more than ____ months
earlier and not more than ____ months later than the remaining term to
maturity of the Deleted Mortgage Loan; (vii) comply with each representation
and warranty as to the Mortgage Loans set forth in the Loan Purchase
Agreement (deemed to be made as of the date of substitution); (viii) in
general, have an original Combined Loan-to-Value Ratio not greater than that
of the Deleted Mortgage Loans; and (ix) satisfy certain other conditions
specified in the Purchase Agreement.  To the extent the Principal Balance of
an Eligible Substitute Mortgage Loan is less than the Principal Balance of
the related Deleted Mortgage Loan, the Seller will be required to make a
deposit tot he Collection Account equal to such difference; and (x) not be __
days or more delinquent.

     ERISA:  
     -----   The Employee Retirement Income Security Act of 1974, as amended.

     Event of Default:  
     ----------------   With respect to the Indenture, any one of the
following events (whatever the reason for such Event of Default and whether
it shall be voluntary or involuntary or be effected by operation of law or
pursuant to any judgment, decree or order of any court or any order, rule or
regulation of any administrative or governmental body):

          (i)  a default in the payment of any interest on any Note when the
     same becomes due and payable, and such default shall continue for a
     period of five days; or

          (ii)  a default in the payment of the principal of or any
     installment of the principal of any Note when the same becomes due and
     payable; or

          (iii)  (a Credit Enhancer Default shall have occurred and be
     continuing and) there occurs a default in the observance or performance
     of any covenant or agreement of the Issuer made in the Indenture, or any
     representation or warranty of the Issuer made in the Indenture or in any
     certificate or other writing delivered pursuant hereto or in connection
     herewith proving to have been incorrect in any material respect as of
     the time when the same shall have been made, and such default shall
     continue or not be cured, or the circumstance or condition in respect of
     which such representation or warranty was incorrect shall not have been
     eliminated or otherwise cured, for a period of 30 days after there shall
     have been given, by registered or certified mail, to the Issuer by the
     Indenture Trustee or to the Issuer and the Indenture Trustee by the
     Holders of at least 25% of the Outstanding Amount of the Notes, a
     written notice specifying such default or incorrect representation or
     warranty and requiring it to be remedied and stating that such notice is
     a notice of default hereunder; or

          (iv)  (a Credit Enhancer Default shall have occurred and be
     continuing and) there occurs the filing of a decree or order for relief
     by a court having jurisdiction in the premises in respect of the Issuer
     or any substantial part of the Trust Estate in an involuntary case under
     any applicable federal or state bankruptcy, insolvency or other similar
     law now or hereafter in effect, or appointing a receiver, liquidator,
     assignee, custodian, trustee, sequestrator or similar official of the
     Issuer or for any substantial part of the Trust Estate, or ordering the
     winding-up or liquidation of the Issuer's affairs, and such decree or
     order shall remain unstayed and in effect for a period of 60 consecutive
     days; or

          (v)  (a Credit Enhancer Default shall have occurred and be
     continuing and) there occurs the commencement by the Issuer of a
     voluntary case under any applicable federal or state bankruptcy,
     insolvency or other similar law now or hereafter in effect, or the
     consent by the Issuer to the entry of an order for relief in an
     involuntary case under any such law, or the consent by the Issuer to the
     appointment or taking possession by a receiver, liquidator, assignee,
     custodian, trustee, sequestrator or similar official of the Issuer or
     for any substantial part of the assets of the Trust Estate, or the
     making by the Issuer of any general assignment for the benefit of
     creditors, or the failure by the Issuer generally to pay its debts as
     such debts become due, or the taking of any action by the Issuer in
     furtherance of any of the foregoing.

     Event of Servicer Termination:  
     -----------------------------   With respect to the Master Servicing
Agreement, an Event of Default as defined in Section 7.01 of the Master
Servicing Agreement. 

     Exchange Act:  
     ------------  The Securities Exchange Act of 1934, as amended, and the
rules and regulations promulgated thereunder.

     Excluded Amount:  
     ---------------   For any Payment Date on or after the occurrence of an
Amortization Event, with respect to all collections whether interest or
principal (other than any amounts received in respect of a Repurchase Price
and pursuant to Section (       ) of the Master Servicing Agreement) ("Total
Collections") on all Initial Loans and Additional Loans in each case
including all Draws whether or not transferred to the Issuer (collectively,
"Total Balances of Obligors"), an amount equal to the product of (A) Total
Collections during the related Collection Period and (B) a fraction equal to
one (1) minus a fraction the numerator of which is (x) the aggregate Asset  
        -----
Balances of the end of the last Collection Period and the denominator of 
which is (y) the Total Balances of Obligors.

     Expenses:  
     --------   The meaning specified in Section 8.02 of the Trust Agreement.

     FDIC:  
     ----  The Federal Deposit Insurance Corporation or any successor
thereto.

     Final Scheduled Payment Date:  
     ----------------------------   To the extent not previously paid, the
principal balance of each Class of Notes will be due on the Payment Date in
____________ ____.

     Fitch:  
     -----   Fitch Investors Service, L.P. or its successor in interest.

     FNMA:  
     ----  The Federal National Mortgage Association, or any successor
thereto.

     Foreclosure Profit:  
     ------------------   With respect to a Liquidated Mortgage Loan, the
amount, if any, by which (i) the aggregate of its Net Liquidation Proceeds
exceeds (ii) the related Asset Balance (plus accrued and unpaid interest
thereon at the applicable Loan Rate from the date interest was last paid
through the date of receipt of the final Liquidation Proceeds) of such
Liquidated Mortgage Loan immediately prior to the final recovery of its
Liquidation Proceeds.

     (Funding Account:  
      ---------------   The trust account created and maintained with the
Indenture Trustee pursuant to Section 8.02 of the Indenture and referred to
therein as the Funding Account.  Funds deposited in the Funding Account shall
be held in trust for the uses and purposes set forth in Article VIII of the
Indenture.

     Funding Period:  
     --------------   The period commencing on the Cut-off Date and ending on
the earlier of (x) the Payment Date in __________, 199_ and (y) the
occurrence of an Amortization Event.)

     Grant:  
     -----   Mortgage, pledge, bargain, sell, warrant, alienate, remise,
release, convey, assign, transfer, create, and grant a lien upon and a
security interest in and right of set-off against, deposit, set over and
confirm pursuant to the Indenture.  A Grant of the Collateral or of any other
agreement or instrument shall include all rights, powers and options (but
none of the obligations) of the granting party thereunder, including the
immediate and continuing right to claim for, collect, receive and give
receipt for principal and interest payments in respect of such collateral or
other agreement or instrument and all other moneys payable thereunder, to
give and receive notices and other communications, to make waivers or other
agreements, to exercise all rights and options, to bring proceedings in the
name of the granting party or otherwise, and generally to do and receive
anything that the granting party is or may be entitled to do or receive
thereunder or with respect thereto.

     Gross Margin:  
     ------------   With respect to any Mortgage Loan, the percentage set
forth as the "Gross Margin" for such Mortgage Loan on the Mortgage Loan
Schedule, as adjusted from time to time with respect to any (______________)
Loan in accordance with the terms of the Master Servicing Agreement.

     (Guaranteed Principal Payment Amount:  
      -----------------------------------  With respect to any Payment Date,
other than the Dissolution Payment Date, the amount, if any, by which the
Aggregate Security Balance (after giving effect to all amounts allocable and
distributable to principal on the Securities on such Payment Date) exceeds
the sum of (A) the Pool Balance plus (B) all amounts on deposit in the
                                ----
Funding Account on such date (after giving effect to all withdrawals
therefrom and deposits thereto pursuant to Sections 8.02(b) and 8.02(c) of
the Indenture on such Payment Date).  With respect to the Payment Date in
________ ____, if such Payment Date is not a Dissolution Payment Date, the
amount, if any, by which the aggregate of the Security Balances (after giving
effect to all amounts allocable and distributable to principal on the
Securities) exceeds the amount on deposit in the Payment Account available to
be paid as principal on the Securities (after giving effect to all amounts
allocable and distributable as principal on the Securities on such date).)

     Holder:  Any of the Noteholders or Certificateholders.
     ------

     Indemnified Party:  
     -----------------   The meaning specified in Section 8.02 of the Trust
Agreement.

     Indenture:  
     ---------   The indenture dated as of _________, 199_ between the Issuer
and the Indenture Trustee, as Indenture Trustee.

     Indenture Trustee:  
     -----------------   (______________), and its successors and assigns or
any successor indenture trustee appointed pursuant to the terms of the
Indenture.

     Independent:  
     -----------  When used with respect to any specified Person, the Person
(i) is in fact independent of the Issuer, any other obligor on the Notes, the
Seller, the DEPOSITOR and any Affiliate of any of the foregoing Persons, (ii)
does not have any direct financial interest or any material indirect
financial interest in the Issuer, any such other obligor, the Seller, the
DEPOSITOR or any Affiliate of any of the foregoing Persons and (iii) is not
connected with the Issuer, any such other obligor, the Seller, the DEPOSITOR
or any Affiliate of any of the foregoing Persons as an officer, employee,
promoter, underwriter, trustee, partner, director or person performing
similar functions.

     Independent Certificate:  
     -----------------------   A certificate or opinion to be delivered to
the Indenture Trustee under the circumstances described in, and otherwise
complying with, the applicable requirements of Section 11.01 of the
Indenture, made by an Independent appraiser or other expert appointed by an
Issuer Order and approved by the Indenture Trustee in the exercise of
reasonable care, and such opinion or certificate shall state that the signer
has read the definition of "Independent" in this Indenture and that the
signer is Independent within the meaning thereof.

     Index Rate:  
     ----------  (The rate (equal to) (based on) the highest "prime rate"
published in the 'Money Rates' table of The Wall Street Journal as of the
first Business Day of each calendar month.)

     Initial Loans:  
     -------------  All home equity lines of credit sold by the Seller to the
Purchaser on ________, 199_ pursuant to the terms of the Loan Purchase
Agreement, as specified in the Mortgage Loan Schedule.

     Initial Principal Balance:  With respect to the Certificates,
     -------------------------
$______________; and the Notes, $___________.

     Insolvency Event:  
     ----------------   With respect to a specified Person, (a) the filing of
a decree or order for relief by a court having jurisdiction in the premises
in respect of such Person or any substantial part of its property in an
involuntary case under any applicable bankruptcy, insolvency or other similar
law now or hereafter in effect, or appointing a receiver, liquidator,
assignee, custodian, trustee, sequestrator or similar official for such
Person or for any substantial part of its property, or ordering the winding-
up or liquidation of such Person's affairs, and such decree or order shall
remain unstayed and in effect for a period of 60 consecutive days; or (b) the
commencement by such Person of a voluntary case under any applicable
bankruptcy, insolvency or other similar law now or hereafter in effect, or
the consent by such Person to the entry of an order for relief in an
involuntary case under any such law, or the consent by such Person to the
appointment of or taking possession by a receiver, liquidator, assignee,
custodian, trustee, sequestrator or similar official for such Person or for
any substantial part of its property, or the making by such Person of any
general assignment for the benefit of creditors, or the failure by such
Person generally to pay its debts as such debts become due or the admission
by such Person in writing (as to which the Indenture Trustee shall have
notice) of its inability to pay its debts generally, or the adoption by the
Board of Directors or managing member of such Person of a resolution which
authorizes action by such Person in furtherance of any of the foregoing.

     (Insurance Agreement:  
      -------------------  The insurance and reimbursement agreement dated as
of ______________, 199_ among the Master Servicer, the Seller, the Issuer and
the Credit Enhancer, including any amendments and supplements thereto.)

     Insurance Proceeds:  
     ------------------   Proceeds paid by any insurer pursuant to any
insurance policy covering a Mortgage Loan which are required to be remitted
to the Master Servicer, or amounts required to be paid by the Master Servicer
pursuant to the last sentence of Section (           ) of the Master
Servicing Agreement, net of any component thereof (i) covering any expenses
incurred by or on behalf of the Master Servicer in connection with obtaining
such proceeds, (ii) that is applied to the restoration or repair of the
related Mortgaged Property, (iii) released to the Mortgagor in accordance
with the Master Servicer's normal servicing procedures or (iv) required to be
paid to any holder of a mortgage senior to such Mortgage Loan.

     Interest Collections:  
     --------------------   With respect to any Payment Date, the sum of all
payments by or on behalf of Mortgagors and any other amounts constituting
interest (including without limitation such portion of Insurance Proceeds,
Net Liquidation Proceeds and Repurchase Prices as is allocable to interest on
the applicable Mortgage Loan) as is paid by the Seller or the Master Servicer
or is collected by the Servicer under the Mortgage Loans, reduced by the
Servicing Fees for the related Collection Period and by any fees (including
annual fees) or late charges or similar administrative fees paid by
Mortgagors during the related Collection Period.  The terms of the related
Loan Agreement shall determine the portion of each payment in respect of such
Mortgage Loan that constitutes principal or interest.

     Interest Period:  
     ---------------   With respect to any Payment Date other than the first
Payment Date, the period beginning on the preceding Payment Date and ending
on the day preceding such Payment Date, and in the case of the first Payment
Date, the period beginning on the Closing Date and ending on the day
preceding the first Payment Date.

     Issuer:  
     ------  Provident Home Equity Loan Trust 199_-_, a Delaware business
trust, or its successor in interest.

     Issuer Request:  
     --------------  A written order or request signed in the name of the
Issuer by any one of its Authorized Officers and delivered to the Indenture
Trustee.

     (LIBOR:  
      -----   For any Interest Period other than the first Interest Period,
the rate for United States dollar deposits for one month which appears on the
Telerate Screen Page 3750 as of 11:00 A.M., London time, on the second LIBOR
Business Day prior to the first day of such Interest Period.  With respect to
the first Interest Period, the rate for United States dollar deposits for one
month which appears on the Telerate Screen Page 3750 as of _____ A.M.,
_________________ time, two LIBOR Business Days prior to the Closing Date. 
If such rate does not appear on such page (or such other page as may replace
that page on that service, or if such 
service is no longer offered, such other service for displaying LIBOR or
comparable rates as may be reasonably selected by the Indenture Trustee after
consultation with the Master Servicer), the rate will be the Reference Bank
Rate.  If no such quotations can be obtained and no Reference Bank Rate is
available, LIBOR will be LIBOR applicable to the preceding Payment Date.)

     LIBOR Business Day:  
     ------------------   Any day other than (i) a Saturday or a Sunday or
(ii) a day on which banking institutions in the State of New York,
(__________) or (________), or in the city of London, England are required or
authorized by law to be closed.

     Lien: 
     ----    Any mortgage, deed of trust, pledge, conveyance hypothecation,
assignment, participation, deposit arrangement, encumbrance, lien (statutory
or other), preference, priority right or interest or other security agreement
or preferential  arrangement of any kind or nature whatsoever, including,
without limitation, any conditional sale or other title retention agreement,
any financing lease having substantially the same economic effect as any of
the foregoing and the filing of any financing statement under the UCC (other
than any such financing statement filed for informational purposes only) or
comparable law of any jurisdiction to evidence any of the foregoing;
provided, however, that any assignment pursuant to Section (        )
- --------  ------- 
of the Master Servicing Agreement shall not be deemed to constitute a Lien.

     Lifetime Rate Cap:  
     -----------------   With respect to each Mortgage Loan with respect to
which the related Mortgage Note provides for a lifetime rate cap, the maximum
Loan Rate permitted over the life of such Mortgage Loan under the terms of
such Mortgage Note, as set forth on the Mortgage Loan Schedule and initially
as set forth on Exhibit A to the Master Servicing Agreement.

     Liquidated Mortgage Loan:  
     ------------------------   With respect to any Payment Date, any
Mortgage Loan in respect of which the Master Servicer has determined, in
accordance with the servicing procedures specified in the Master Servicing
Agreement, as of the end of the related Collection Period that substantially
all Liquidation Proceeds which it reasonably expects to recover with respect
to the disposition of the related REO have been recovered.

     Liquidation Expenses:  
     --------------------   Out-of-pocket expenses (exclusive of overhead)
which are incurred by or on behalf of the Master Servicer in connection with
the liquidation of any Mortgage Loan and not recovered under any insurance
policy, such expenses including, without limitation, legal fees and expenses,
any unreimbursed amount expended (including, without limitation, amounts
advanced to correct defaults on any mortgage loan which is senior to such
Mortgage Loan and amounts advanced to keep current or pay off a mortgage loan
that is senior to such Mortgage Loan) respecting the related Mortgage Loan
and any related and unreimbursed expenditures for real estate property taxes
or for property restoration, preservation or insurance against casualty loss
or damage.

     Liquidation Loss Amounts:  
     ------------------------   With respect to any Payment Date and any
Mortgage Loan that became a Liquidated Mortgage Loan during the related
Collection Period, the unrecovered portion of the related Asset Balance
thereof at the end of such Collection Period, after giving effect to the Net
Liquidation Proceeds applied in reduction of the Asset Balance.

     Liquidation Proceeds:  
     --------------------   Proceeds (including Insurance Proceeds (but not
including amounts drawn under the Credit Enhancement Instrument)) received in
connection with the liquidation of any Mortgage Loan or related REO, whether
through trustee's sale, foreclosure sale or otherwise.

     Loan Agreement:  
     --------------   With respect to any Mortgage Loan, the credit line
account agreement executed by the related Mortgagor and any amendment or
modification thereof.

     Loan Purchase Agreement:  
     -----------------------   The Loan Purchase Agreement, dated as of the
Cut-off Date, between the Seller, as seller, and the ______________________,
with respect to the Mortgage Loans.

     Loan Rate:  
     ---------   With respect to any Mortgage Loan and any day, the sum of
the Index Rate and the Margin.

     Margin:  The (spread).
     ------

     Master Servicer:  
     ---------------   The Provident Bank, and its successors and assigns.

     Master Servicing Agreement:  
     --------------------------   The Master Servicing Agreement dated as of
______________, 199_ between (______________), as Indenture Trustee, and the
Master Servicer, as master servicer.

     Master Servicing Fee:  
     --------------------   With respect to any Collection Period, the
product of (i) the Master Servicing Fee Rate divided by 12 and (ii) the
aggregate Asset Balance of the Mortgage Loans, as of the first day of such
Collection Period.

     Master Servicing Fee Rate:  
     -------------------------   With respect to any (______________) Loan,
(____)% per annum.

     Maximum Pool Balance:  
     --------------------  As to any Payment Date the highest Pool Balance at
the end of any Collection Period from the Closing Date up to and including
the related Collection Period.

     Maximum Rate:  
     ------------   With respect to any Interest Period, the Weighted Average
Net Loan Rate related to the Due Date in the month preceding the month in
which such Interest Period ends (adjusted to an effective rate reflecting
accrued interest calculated on the 
basis of the actual number of days in the Collection Period commencing in the
month in which such Interest Period commences and a year assumed to consist
of 360 days).

     Moody's:  
     -------   Moody's Investors Service, Inc. or its successor in interest.

     Mortgage:  
     --------   The mortgage, deed of trust or other instrument creating a
first or second lien on an estate in fee simple interest in real property
securing a Mortgage Loan.

     Mortgage File:  
     -------------   The file containing the Related Documents pertaining to
a particular Mortgage Loan and any additional documents required to be added
to the Mortgage File pursuant to the Loan Purchase Agreement or the Master
Servicing Agreement.

     Mortgage Loan Schedule:  
     ----------------------   With respect to any date, the schedule of
Mortgage Loans included in the Trust Estate on such date.  The initial
schedule of Mortgage Loans as of the Cut-Off Date is the schedule set forth
in Exhibit A of the Master Servicing Agreement, which schedule sets forth as
to each Mortgage Loan (i) the Cut-Off Date Trust Balance, (ii) the Credit
Limit, (iii) the Gross Margin, (iv) the name of the Mortgagor, (v) the
Lifetime Rate Cap, if any, (vi) the loan number, (vii) an indication as to
the applicable Mortgage Loan Group, and (viii) the lien position of the
related Mortgage.  The Mortgage Loan Schedule will be amended from time to
time by annex to reflect Additional Loans.

     Mortgage Loans:  
     --------------   At any time, collectively, all Initial Loans (and
Additional Loans, in each case including Additional Balances, if any, that
have been sold to the DEPOSITOR under the Loan Purchase Agreement,) in each
case together with the Related Documents, and that remain subject to the
terms thereof.

     Mortgage Note:  
     -------------   With respect to a Mortgage Loan, the Loan Agreement
pursuant to which the related mortgagor agrees to pay the indebtedness
evidenced thereby and secured by the related Mortgage as modified or amended.

     Mortgaged Property:  
     ------------------  The underlying property, including real property and
improvements thereon, securing a Mortgage Loan.

     Mortgagor:  The obligor or obligors under a Loan Agreement.
     ---------

     Net Liquidation Proceeds:  
     ------------------------   With respect to any Liquidated Mortgage Loan,
Liquidation Proceeds net of Liquidation Expenses.

     Net Loan Rate:  
     -------------   With respect to any Mortgage Loan and any day, the
related Loan Rate less the related Servicing Fee Rate.

     (Net Principal Collections:   
      -------------------------   With respect to any Distribution Date, the
excess, if any, of Security Principal Collections for the related Collection
Period over the amount of Additional Balances created during the related
Collection Period.)

     Notes:  
     -----   The Notes designated as the "Notes" in the Indenture.

     Note Owner:  The Beneficial Owner of a Note.
     ----------

     Note Rate:  
     ---------   With respect to any Interest Period, a per annum rate
determined by the Master Servicer equal to (LIBOR as of the second LIBOR
Business Day) prior to the first day of such Interest Period and (___)%;
provided however, that in  no event shall the Note Rate with respect to any  
- -------- -------
Interest Period exceed the Maximum Rate for such Interest Period.

     Note Register:  
     -------------   The register maintained by the Note Registrar in which
the Note Registrar shall provide for the registration of Notes and of
transfers and exchanges of Notes.

     Note Registrar:  
     --------------   The Indenture Trustee, in its capacity as Note
Registrar.

     Noteholder:  
     ----------   The Person in whose name a Note is registered in the Note
Register, except that, any Note registered in the name of the DEPOSITOR, the
Issuer or the Indenture Trustee or any Affiliate of any of them shall be
deemed not to be outstanding and the registered holder will not be considered
a Noteholder or holder for purposes of giving any request, demand,
authorization, direction, notice, consent or waiver under the Indenture or
the Trust Agreement provided that, in determining whether the Indenture
Trustee shall be protected in relying upon any such request, demand,
authorization, direction, notice, consent or waiver, only Notes that the
Indenture Trustee or the Owner Trustee knows to be so owned shall be so
disregarded.  Owners of Notes that have been pledged in good faith may be
regarded as Holders if the pledgee establishes to the satisfaction of the
Indenture Trustee or the Owner Trustee the pledgee's right so to act with
respect to such Notes and that the pledgee is not the Issuer, any other
obligor upon the Notes or any Affiliate of any of the foregoing Persons.

     Officer's Certificate:  
     ---------------------   With respect to the Master Servicer, a
certificate signed by the President, Managing Director, a Director, a Vice
President or an Assistant Vice President, of the Master Servicer and
delivered to the Indenture Trustee.  With respect to the Issuer, a
certificate signed by any Authorized Officer of the Issuer, under the
circumstances described in, and otherwise complying with, the applicable
requirements of Section (11.01) of the Indenture, and delivered to the
Indenture Trustee.  Unless otherwise specified, any reference in the
Indenture to an Officer's Certificate shall be to an Officer's Certificate of
any Authorized Officer of the Issuer.

     Opinion of Counsel:  
     ------------------   A written opinion of counsel who may be in-house
counsel for the Master Servicer if acceptable to the Indenture Trustee, (the
Credit Enhancer) and the Rating Agencies or counsel for the DEPOSITOR, as the
case may be.

     Outstanding:  With respect to the Notes, as of the date of
     -----------
determination, all Notes theretofore executed, authenticated and delivered
under this Indenture except:

          (i)  Notes theretofore cancelled by the Note Registrar or delivered
     to the Indenture Trustee for cancellation; and

         (ii)  Notes in exchange for or in lieu of which other Notes have
     been executed, authenticated and delivered pursuant to the Indenture
     unless proof satisfactory to the Indenture Trustee is presented that any
     such Notes are held by a holder in due course;

(provided, however, that for purposes of effectuating the Credit 
 --------  -------
Enhancer's right of subrogation as set forth in Section 4.12 of the Indenture
only, all Notes that have been paid with funds provided under the Credit
Enhancement Instrument shall be deemed to be Outstanding until the Credit
Enhancer has been reimbursed with respect thereto.)

     Overcollateralization Amount:  
     ----------------------------   With respect to any Payment Date, the
amount by which the sum of (x) the Pool Balance as of the last day of the
related Collection Period and (y) the amount on deposit in the Funding
Account in respect of Net Principal Collections, on such Payment Date exceeds
                                                                      -------
the Aggregate Security Balance on such Payment Date (after giving effect to
all amounts distributed and allocable to principal on the Securities and
deposits to and withdrawals from the Funding Account that are applied to
reduce the Security Balances on such Payment Date).

     Owner Trust Estate:  
     ------------------   The corpus of the Issuer created by the Trust
Agreement which consists of the Mortgage Loans, such assets as shall from
time to time be deposited in the Collection Account and/or the Payment
Account allocable to the Mortgage Loans in accordance with the Trust
Agreement, property that secured a Mortgage Loan and that has become REO,
certain hazard insurance policies maintained by the Mortgagors or by or on
behalf of the Master Servicer in respect of the Mortgage Loans, (the Credit
Enhancement Instrument,) an assignment of the DEPOSITOR's rights under the
Loan Purchase Agreement and the obligation of the DEPOSITOR to purchase
Additional Balances under the Loan Purchase Agreement and all proceeds of
each of the foregoing.

     Owner Trustee:  
     -------------   (______________), and its successors and assigns or any
successor owner trustee appointed pursuant to the terms of the Trust
Agreement.

     Paying Agent:  
     ------------   Any paying agent or co-paying agent appointed pursuant to
Section 3.03 of the Indenture, which initially shall be (______________).

     Payment Account:  
     ---------------   The account established by the Indenture Trustee
pursuant to Section 8.02 of the Indenture and Section (   ) of the Master
Servicing Agreement.  The Payment Account shall be an Eligible Account.

     Payment Date:  
     ------------   The (___) day of each month, or if such day is not a
Business Day, then the next Business Day.

     Percentage Interest:  
     -------------------   With respect to any Note, the percentage obtained
by dividing the Security Balance of such Note by the aggregate of the
Security Balances of all Notes of the same Class.  With respect to any
Certificate, the percentage obtained by dividing the denomination specified
on such Certificate by the Initial Principal Balance of the Certificates.

     Person:  
     ------  Any individual, corporation, partnership, joint venture,
association, joint-stock company, trust, unincorporated organization or
government or any agency or political subdivision thereof.

     (Policy:  
      ------   The irrevocable and unconditional limited financial guaranty
insurance policy number (__________), dated as of the Closing Date, issued by
the Credit Enhancer to the Indenture Trustee for the benefit of the
Noteholders and to the Certificate Paying Agent as agent for the Issuer for
the benefit of the Certificateholders.)

     Pool Balance:  
     ------------   With respect to any date, the aggregate of the Asset
Balances of all Mortgage Loans as of such date.

     Principal Balance:  
     -----------------   With respect to any Payment Date, the Initial
Principal Balance thereof, reduced by all distributions of principal thereon
prior to such Payment Date.

     Principal Collection Distribution Amount:  
     ----------------------------------------   For any Payment Date, (i) so
long as an Amortization Event has not occurred, Net Principal Collections and
(ii) following an Amortization Event, Security Principal Collections;
provided, however, on any Payment Date with respect to which the 
- -------   -------- 
Overcollateralization Amount that would result if determined without regard to
this proviso exceeds the Required Overcollateralization Amount the Principal
Collection Distribution Amount will be reduced by the amount of such excess 
until the Overcollateralization Amount equals the Required 
Overcollateralization Amount.

     Principal Collections:  
     ---------------------  With respect to any Payment Date and any Mortgage
Loan, the aggregate of the following amounts:

          (i)  the total amount of payments made by or on behalf of the
     Mortgagor, received and applied as payments of principal on the Mortgage
     Loan during the related Collection Period, as reported by the related
     Subservicer;

         (ii)  any Net Liquidation Proceeds, allocable as a recovery of
     principal, received in connection with the Mortgage Loan during the
     related Collection Period;

        (iii)  if the Mortgage Loan was purchased by the Master Servicer
     pursuant to Section 3.14 of the Master Servicing Agreement, or was
     repurchased by the Seller pursuant to the Loan Purchase Agreement,
     during the related Collection Period, 100% of the Asset Balance of the
     Mortgage Loan as of the date of such purchase or repurchase; and

         (iv)  any other amounts received as payments on or proceeds of the
     Mortgage Loan during the Collection Period to the extent applied in
     reduction of the principal amount thereof;

provided that Principal Collections shall not include any Fore
- --------
closure Profits, and shall be reduced by any amounts withdrawn from the
Collection Account pursuant to clauses (iii), (iv), (vii) and (viii) of
Section (      ) of the Master Servicing Agreement other than any portion of
such amounts that are attributable to the Excluded Amount in respect of any
Mortgage Loan that are allocable to principal of such Mortgage Loan and not
otherwise excluded from the amounts specified in (i) - (iv) above.

     Proceeding:  
     ----------  Any suit in equity, action at law or other judicial or
administrative proceeding.

     Purchaser:  
     ---------  The Provident Bank, an Ohio banking corporation, and its
successors and assigns.

     Qualified Insurer:  
     -----------------  A mortgage guaranty insurance company duly qualified
as such under the laws of the state of its principal place of business and
each state having jurisdiction over such insurer in connection with the
insurance policy issued by such insurer, duly authorized and licensed in such
states to transact a mortgage guaranty insurance business in such states and
to write the insurance provided by the insurance policy issued by it,
approved as an insurer by the Master Servicer and as a FNMA-approved mortgage
insurer.

     Rating Agency:  
     -------------  Any nationally recognized statistical rating
organization, or its successor, that rated the Securities at the request of
the DEPOSITOR at the time of the initial issuance of the Securities. 
Initially, (________) or (__________).  If such organization or a successor
is no longer in existence, "Rating Agency" shall be such nationally
recognized statistical rating organization, or other comparable Person,
designated by the DEPOSITOR, notice of which designation shall be given to 
the Indenture Trustee.  References herein to the highest short term unsecured
rating category of a Rating Agency shall mean (___) or better in the case of
(__________)and (___) or better in the case of (_____) and in the case of any
other Rating Agency shall mean such equivalent ratings.  References herein to
the highest long-term rating category of a Rating Agency shall mean "(___)"
in the case of (__________) and (_____) in the case of (________) and in the
case of any other Rating Agency, such equivalent rating.

     Record Date:  
     -----------  With respect to the Notes and any Payment Date, the
Business Day next preceding such Payment Date and with respect to the
Certificates and any Payment Date, the last Business Day of the month
preceding the month of such Payment Date.

     (Reference Bank Rate:  
      -------------------   With respect to any Interest Period, as follows:
the arithmetic mean (rounded upwards, if necessary, to the nearest one
sixteenth of a percent) of the offered rates for United States dollar
deposits for one month which are offered by the Reference Banks as of _____
A.M., _________________ time, on the second LIBOR Business Day prior to the
first day of such Interest Period to prime banks in the London interbank
market for a period of one month in amounts approximately equal to the sum of
the Outstanding Amount of Notes and the Certificate Principal Balance; 
provided that at least two such Reference Banks provide such rate.  If fewer
- --------  
than two offered rates appear, the Reference Bank Rate will be the arithmetic
mean of the rates quoted by one or more major banks in New York City, selected
by the DEPOSITOR after consultation with the Indenture Trustee, as of ______
a.m., ______________ time, on such date for loans in U.S. Dollars to leading
European Banks for a period of one month in amounts approximately equal to the
Aggregate Security Balance.  If no such quotations can be obtained, the 
Reference Bank Rate shall be the Reference Bank Rate applicable to the 
preceding Interest Period.)

     Reference Banks:  
     ---------------  (_________________________________________ ____ and
______________________.)

     Related Documents:  
     -----------------  With respect to each Mortgage Loan, the documents
specified in Section 1(a) of the Loan Purchase Agreement and any documents
required to be added to such documents pursuant to the Loan Purchase
Agreement, the Trust Agreement or the Master Servicing Agreement.

     REO:  
     ---   A Mortgaged Property that is acquired by the Issuer in foreclosure
or by deed in lieu of foreclosure.

     Repurchase Price:  
     ----------------   With respect to any Mortgage Loan required to be
repurchased on any date pursuant to the Loan Purchase Agreement or purchased
by the Master Servicer pursuant to the Master Servicing Agreement, an amount
equal to the sum of (i) 100% of the Asset Balance thereof (without reduction
for any amounts charged off) and (ii) unpaid accrued interest at the Loan
Rate on the outstanding principal balance thereof from the Due Date to which
interest was last paid by the Mortgagor to the first day of the month
following the month of purchase.  No portion of any Repurchase Price shall be
included in the Excluded Amount for any Payment Date.

     (Required Overcollateralization Percentage:  
      -----------------------------------------   The greater of (___)% and a
percentage as determined by (_________) during the Funding Period in
connection with the delivery of Additional Loans.

     Required Overcollateralization Amount:  
     -------------------------------------   As to any Payment Date prior to
the Payment Date in (___________), the Required Overcollateralization
Percentage of the greater of (i) the Pool Balance as of the Cut-off Date and
(ii) the Maximum Pool Balance as of the end of the Related Collection Period
(the "Initial Required Overcollateralization Amount").  As to any Payment
Date on or after the Payment Date in (_______), the greater of (A) the lesser
of (x) the Initial Required Overcollateralization Amount and (y) (___)% of
the Pool Balance as of the end of the related Collection Period and (B)
(___)% of the greater of (i) the Pool Balance as of the Cut-off Date and (ii)
the Maximum Pool Balance; Any scheduled reduction to the Required
Overcollateralization Amount described above shall not be made as of any
Payment Date unless (i) the outstanding Principal Balance of the Mortgage
Loans delinquent __ days or more averaged over the last 12 months as a
percentage of the aggregate outstanding Principal Balance of all Mortgage
Loans averaged over the last 12 months does not exceed (____)% (or if the
Pool Balance is less than (___)% of the Maximum Pool Balance, (___)%) and
(ii) aggregate Liquidated Loss Amounts on the Mortgage Loans to date for such
Payment Date occurring during the first two years after the Closing Date or
occurring during the ___, ___, ___, or ___ year (or any year thereafter)
after the Closing Date, are less than (___), (___), (____), (___) or (___)%
respectively, of the Maximum Pool Balance and (iii) there has been no draw on
the Credit Enhancement Instrument.  The Required Overcollateralization Amount
may be reduced with the prior written consent of the Credit Enhancer and the
Rating Agencies.)

     Residual Ownership Interest:  
     ---------------------------   Collectively, the beneficial ownership
interests in the Issuer established under the Trust Agreement that are
entitled to receive all amounts to be paid to the Issuer or its designee
pursuant to Section 3.05(a)(xi) of the Indenture, over the term thereof.

     Residual Ownership Interest Paying Agent:  
     ----------------------------------------   Any residual ownership
interest paying agent appointed pursuant to Section 3.03 of the Indenture,
which initially shall be (______________).

     Responsible Officer:  
     -------------------  With respect to the Indenture Trustee, any officer
of the Indenture Trustee with direct responsibility for the administration of
the Trust Agreement and also, with respect to a particular matter, any other
officer to whom such matter is referred because of such officer's knowledge
of and familiarity with the particular subject.

     Securities Act:  
     --------------  The Securities Act of 1933, as amended, and the rules
and regulations promulgated thereunder.

     Security:  
     --------   Any of the Certificates or Notes.

     Security Balance:  
     ----------------   The Principal Balance of the Notes or the

Certificates, as the case may be.

     Securityholder or Holder:  
     --------------    ------  Any Noteholder or a Certificateholder.

     Security Interest Collections:  
     -----------------------------  With respect to any Payment Date,
Interest Collections during the related Collection Period excluding the
portion thereof allocable to the Excluded Amount.

     Security Percentage:  
     -------------------   With respect to any Payment Date and Security, the
percentage equivalent of a fraction the numerator of which is the Security
Balance of such Security immediately prior to such Payment Date and the
denominator of which is the aggregate of the Security Balances of all
Securities as of such date.

     Security Principal Collections:  
     ------------------------------   With respect to any Payment Date,
Principal Collections during the related Collection Period excluding the
portion thereof allocable to the Excluded Amount.

     Seller:  
     ------   The Provident Bank, and its successors and assigns.

     Servicing Fee:  
     -------------   With respect to any Mortgage Loan, the sum of the
related Master Servicing Fee and the related Subservicing Fee.

     Servicing Fee Rate:  
     ------------------   With respect to any Mortgage Loan, the sum of the
related Master Servicing Fee Rate and the related Subservicing Fee Rate.

     Servicing Officer:
     -----------------   Any officer of the Master Servicer responsible
for, the administration and servicing of the Mortgage Loans whose name and
specimen signature appear on a list of servicing officers furnished to the
Indenture Trustee by the Master Servicer, as such list may be amended from
time to time.

     Standard & Poor's:  
     -----------------   Standard & Poor's Ratings Services, a division of
The McGraw-Hill Companies, Inc., or its successor in interest.

     Subservicer:  
     -----------  Any Person with whom the Master Servicer has entered into a
Subservicing Agreement as a Subservicer by the Master Servicer, including the
Initial Subservicers.

     Subservicing Agreement:  
     ----------------------  The written contract between the Master Servicer
and any Subservicer relating to servicing and administration of certain
Mortgage Loans as provided in Section (      ) of the Master Servicing
Agreement.

     Subservicing Fee:  
     ----------------  With respect to any Mortgage Loan and any Collection
Period, the fee retained monthly by the Subservicer (or, in the case of a
nonsubserviced Mortgage Loan, by the Master Servicer) equal to the product of
(i) the Subservicing Fee Rate divided by 12 and (ii) the aggregate Asset
Balance of the Mortgage Loans as of the first day of such Collection Period.

     Subservicing Fee Rate:  
     ---------------------  With respect to any Mortgage Loan, (____)% per
annum.

     (Substitution Adjustment Amounts:  
     --------------------------------   With respect to any Eligible
Substitute Mortgage Loan, the amount as defined in Section (     ) of the
Loan Purchase Agreement.)

     (Telerate Screen Page 3750:  
      -------------------------   The display designated as page 3750 on the
Telerate Service (or such other page as may replace page 3750 on that service
for the purpose of displaying London interbank offered rates of major banks). 
If such rate does not appear on such page (or such other page as may replace
that page on that service, or if such service is no longer offered, such
other service for displaying LIBOR or comparable rates as may be selected by
the Issuer after consultation with the Indenture Trustee), the rate will be
the Reference Bank Rate.)

     Treasury Regulations:  
     --------------------   Regulations, including proposed or temporary
Regulations, promulgated under the Code.  References herein to specific
provisions of proposed or temporary regulations shall include analogous
provisions of final Treasury Regulations or other successor Treasury
Regulations.

     Trust Agreement:  
     ---------------   The Trust Agreement dated as of __________, 199_
between the Owner Trustee, and the Seller.

     Trust Estate:  
     ------------   The meaning specified in the Granting Clause of the
Indenture.

     Trust Indenture Act or TIA:  
     --------------------------   The Trust Indenture Act of 1939, as amended
from time to time, as in effect on any relevant date.

     UCC:  
     ---   The Uniform Commercial Code, as amended from time to time, as in
effect in any specified jurisdiction.

     Unpaid Certificate Distribution Amount Shortfall:  
     ------------------------------------------------   With respect to any
Payment Date, the aggregate amount, if any, of Certificate Distribution
Amount that was accrued in respect of a prior Payment Date and has not been
distributed to Certificateholders.

     Weighted Average Net Loan Rate:  
     ------------------------------   With respect to the Mortgage Loans in
the aggregate, and any Due Date, the average of the Net Loan Rate for each
Mortgage Loan as of the last day of the related Billing Cycle weighted on the
basis of the related Asset Balances outstanding as of the last day of the
related Billing Cycle (except for the (______________) Loans where the Net
Loan Rate will represent the average Net Loan Rate during the related Billing
Cycles weighted on the basis of the daily Asset Balance during the related
Billing Cycle for such Mortgage Loans) for each Mortgage Loan as determined
by the Master Servicer in accordance with the Master Servicer's normal
servicing procedures.








                                             EXHIBIT 4.4












                          MASTER SERVICING AGREEMENT

                             Dated as of (     )

                                    among


               (Provident) Home Equity Loan Trust 199_, Issuer


                                     and


               (The Provident Bank), Seller and Master Servicer


                                     and


                               (     ), Trustee



                        Relating to the Mortgage Loans
                    Pledged as Collateral for the Issuer's
              Asset Backed Notes and Asset Backed Certificates,
                                 Series 199_,
                           in the Aggregate Initial
                         Principal Amount of $(     )

                              TABLE OF CONTENTS
                              -----------------
                                                                         Page
                                                                         ----

PRELIMINARY STATEMENT . . . . . . . . . . . . . . . . . . . . . . . . . .   1

1.  Defined Terms . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1
    -------------
     Advance  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   2
     Corporate Trust Office . . . . . . . . . . . . . . . . . . . . . . .   5
     Determination Date . . . . . . . . . . . . . . . . . . . . . . . . .   6
     Distribution Date  . . . . . . . . . . . . . . . . . . . . . . . . .   6
     Eligible Account . . . . . . . . . . . . . . . . . . . . . . . . . .   6
     Excess Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . . .   7
     FDIC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   8
     FHLMC  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   8
     FIRREA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   8
     Fitch  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   8
     FNMA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   8
     Loan-to-Value Ratio  . . . . . . . . . . . . . . . . . . . . . . . .  10
     Master Servicing Fee . . . . . . . . . . . . . . . . . . . . . . . .  11
     Moody's  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  11
     Mortgage File  . . . . . . . . . . . . . . . . . . . . . . . . . . .  12
     Nonrecoverable Advance . . . . . . . . . . . . . . . . . . . . . . .  12
     Officer's Certificate  . . . . . . . . . . . . . . . . . . . . . . .  12
     Opinion of Counsel . . . . . . . . . . . . . . . . . . . . . . . . .  13
     Outstanding  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  13
     Payment Account  . . . . . . . . . . . . . . . . . . . . . . . . . .  14
     Payment Account Deposit Date . . . . . . . . . . . . . . . . . . . .  14
     Permitted Investments  . . . . . . . . . . . . . . . . . . . . . . .  14
     Person . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  15
     Prepayment Period  . . . . . . . . . . . . . . . . . . . . . . . . .  16
     Principal Prepayment . . . . . . . . . . . . . . . . . . . . . . . .  16
     Principal Prepayment in Full . . . . . . . . . . . . . . . . . . . .  16
     Purchase Price . . . . . . . . . . . . . . . . . . . . . . . . . . .  16
     Qualified Insurer  . . . . . . . . . . . . . . . . . . . . . . . . .  16
     Realized Loss  . . . . . . . . . . . . . . . . . . . . . . . . . . .  17
     Relief Act . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  18
     Relief Act Reductions  . . . . . . . . . . . . . . . . . . . . . . .  18
     REO Property . . . . . . . . . . . . . . . . . . . . . . . . . . . .  18
     Request for Release  . . . . . . . . . . . . . . . . . . . . . . . .  18
     Required Insurance Policy  . . . . . . . . . . . . . . . . . . . . .  18
     Servicing Advances . . . . . . . . . . . . . . . . . . . . . . . . .  19
     Servicing Officer  . . . . . . . . . . . . . . . . . . . . . . . . .  19
     Substitute Mortgage Loan . . . . . . . . . . . . . . . . . . . . . .  20
     Substitution Adjustment Amount . . . . . . . . . . . . . . . . . . .  20

2.  Conveyance of Mortgage Loans; Representations and Warranties  . . . .  21
    ------------------------------------------------------------
          (a)  Conveyance of Mortgage Loans; Retention of Obligation to
               --------------------------------------------------------
               Fund Advances Under Credit Line Agreements . . . . . . . .  21
               ------------------------------------------
          (b)  Acceptance by Trustee; Retransfer of Mortgage Loans  . . .  26
               ---------------------------------------------------
          (c)  Documents, Records and Funds in Possession of Master
               ---------------------------------------------------------
               Servicer to be Held for Trustee  . . . . . . . . . . . . .  27
               -------------------------------
          (d)  Representations, Warranties and Covenants of the Seller
               -------------------------------------------------------
               and the Master Servicer. . . . . . . . . . . . . . . . . .  28
               -----------------------
          (e)  Covenants of the Master Servicer.  . . . . . . . . . . . .  31
               --------------------------------
          (f)  Covenants of the Depositor . . . . . . . . . . . . . . . .  32
               --------------------------

     3.   Administration and Servicing of Mortgage Loans  . . . . . . . .  32
          ----------------------------------------------
          (a)  Master Servicer to Service Mortgage Loans  . . . . . . . .  32
               -----------------------------------------
          (b)  Subservicing; Enforcement of the Obligations of
               -----------------------------------------------
               Servicers  . . . . . . . . . . . . . . . . . . . . . . . .  35
               ---------
          (c)  Successor Servicers  . . . . . . . . . . . . . . . . . . .  36
               -------------------
          (d)  Liability of the Master Servicer . . . . . . . . . . . . .  37
               --------------------------------
          (e)  No Contractual Relationship Between Subservicers and the
               --------------------------------------------------------
               Trustees . . . . . . . . . . . . . . . . . . . . . . . . .  37
               --------
          (f)  Rights of the Depositor and the Trustees in Respect of
               ------------------------------------------------------
               the Master Servicer  . . . . . . . . . . . . . . . . . . .  37
               -------------------
          (g)  Trustee to Act as Master Servicer  . . . . . . . . . . . .  38
               ---------------------------------
          (h)  Collection of Mortgage Loan Payments; Collection
               ------------------------------------------------
               Accounts; Payment Account  . . . . . . . . . . . . . . . .  38
               -------------------------
          (i)  Collection of Taxes, Assessments and Similar Items;
               ---------------------------------------------------
               Escrow Accounts  . . . . . . . . . . . . . . . . . . . . .  41
               ---------------
          (j)  Access to Certain Documentation and Information
               -----------------------------------------------
               Regarding the Mortgage Loans . . . . . . . . . . . . . . .  42
               ----------------------------
          (k)  Permitted Withdrawals from the Note Account  . . . . . . .  43
               -------------------------------------------
          (l)  Maintenance of Hazard Insurance; Maintenance of Primary
               -------------------------------------------------------
               Insurance Policies  . . . .. . . . . . . . . . . . . . . .  44
               ------------------
          (m)  Enforcement of Due-On-Sale Clauses; Assumption
               ----------------------------------------------
               Agreements . . . . . . . . . . . . . . . . . . . . . . . .  46
               ----------
          (n)  Realization Upon Defaulted Mortgage Loans; Repurchase of
               --------------------------------------------------------
               Certain Mortgage Loans . . . . . . . . . . . . . . . . . .  48
               ----------------------
          (o)  Access to Certain Documentation  . . . . . . . . . . . . .  51
               -------------------------------
          (p)  Annual Statement as to Compliance  . . . . . . . . . . . .  51
               ---------------------------------
          (q)  Annual Independent Public Accountants' Servicing
               ------------------------------------------------
               Statement;
               ----------
               Financial Statements. .  . . . . . . . . . . . . . . . . .  52
          (r)  Errors and Omissions Insurance; Fidelity Bonds.  . . . . .  53
               ----------------------------------------------
          (s)  Master Servicer Monthly Data.  . . . . . . . . . . . . . .  53
               ----------------------------

4.   Advances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  53
     --------

5.  Servicing Compensation  . . . . . . . . . . . . . . . . . . . . . . .  53
    ----------------------

6.   The Master Servicer. . . . . . . . . . . . . . . . . . . . . . . . .  54
     -------------------

     (a)  Respective Liabilities of the Depositor and the Master
          ------------------------------------------------------
          Servicer. . . . . . . . . . . . . . . . . . . . . . . . . . . .  54
          --------
     (b)  Merger or Consolidation of the Depositor or the Master
          ------------------------------------------------------
          Servicer. . . . . . . . . . . . . . . . . . . . . . . . . . . .  54
          --------
     (c)  Limitation on Liability of the Depositor, the Seller, Master
          ------------------------------------------------------------
          Servicer and Others.  . . . . . . . . . . . . . . . . . . . . .  55
          -------------------
     (d)  Limitation on Resignation of the Master Servicer. . . . . . . .  56
          ------------------------------------------------

7.   Default  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  56
     -------
     (a)  Events of Default . . . . . . . . . . . . . . . . . . . . . . .  56
          -----------------
     (b)  Trustee to Act; Appointment of Successor. . . . . . . . . . . .  59
          ----------------------------------------
     (c)  Notification to Securityholders . . . . . . . . . . . . . . . .  60
          -------------------------------

8.   Miscellaneous  . . . . . . . . . . . . . . . . . . . . . . . . . . .  60
     -------------
     (a)  Term of Master Servicing Agreement  . . . . . . . . . . . . . .  60
          ----------------------------------
     (b)  Assignment  . . . . . . . . . . . . . . . . . . . . . . . . . .  60
          ----------
     (c)  Notices . . . . . . . . . . . . . . . . . . . . . . . . . . . .  61
          -------
     (d)  Inspection and Audit Rights.  . . . . . . . . . . . . . . . . .  62
          ---------------------------
     (e)  Governing Law . . . . . . . . . . . . . . . . . . . . . . . . .  62
          -------------
     (f)  Amendment . . . . . . . . . . . . . . . . . . . . . . . . . . .  62
          ---------
     (g)  Severability of Provisions  . . . . . . . . . . . . . . . . . .  64
          --------------------------
     (h)  No Joint Venture  . . . . . . . . . . . . . . . . . . . . . . .  64
          ----------------
     (i)  Recordation of Agreement; Counterparts  . . . . . . . . . . . .  64
          --------------------------------------
     (j)  Limitation of Liability of (owner trustee).
          ------------------------------------------

     It is expressly  understood and agreed  by the  parties hereto that  (a)
this Agreement is executed and delivered by (owner trustee), not individually
or  personally but solely  as owner trustee  of (Provident) Home  Equity Loan
Trust 199_  under the  Trust Agreement,  in the  exercise of  the powers  and
authority  conferred and  vested  in  it, (b)  each  of the  representations,
undertakings and agreements herein made on the part of the Issuer is made and
intended  not as  personal representations,  undertakings  and agreements  by
(owner trustee) but is made and intended for the purpose for binding only the
Issuer,  (c) nothing  herein contained  shall  be construed  as creating  any
liability on  (owner trustee),  other than any  liability arising out  of its
gross  negligence,  bad  faith  or  willful  misconduct,  and  (d)  under  no
circumstances shall (owner  trustee) be personally liable for  the payment of
any indebtedness  or expenses of  the Issuer or be  liable for the  breach or
failure  of  any obligation,  representation,  warranty or  covenant  made or
undertaken  by  the  Issuer  under  this Agreement  or  the  other  Operative
Documents.

          (k)  Nonpetition Covenants  . . . . . . . . . . . . . . . . . .  65
               ---------------------



SCHEDULE I

                            Mortgage Loan Schedule  . . . . . . . . . . S-I-1

EXHIBIT A

                   FORM OF INITIAL CERTIFICATION OF TRUSTEE . . . . . . . A-1



EXHIBIT B


                    FORM OF FINAL CERTIFICATION OF TRUSTEE  . . . . . . . B-1

EXHIBIT C

                             REQUEST FOR RELEASE
                                (for Trustee) . . . . . . . . . . . . . . C-1

EXHIBIT D

                       REQUEST FOR RELEASE OF DOCUMENTS . . . . . . . . . D-1

PRELIMINARY STATEMENT . . . . . . . . . . . . . . . . . . . . . . . . . .   1

1.  Defined Terms . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1
    -------------
     Advance  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   2
     Collection Account . . . . . . . . . . . . . . . . . . . . . . . . .   6
     Corporate Trust Office . . . . . . . . . . . . . . . . . . . . . . .   8
     Determination Date . . . . . . . . . . . . . . . . . . . . . . . . .   9
     Distribution Date  . . . . . . . . . . . . . . . . . . . . . . . . .  10
     Eligible Account . . . . . . . . . . . . . . . . . . . . . . . . . .  10
     Excess Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . . .  11
     FDIC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  12
     FHLMC  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  12
     FIRREA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  12
     Fitch  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  12
     FNMA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  12
     Loan-to-Value Ratio  . . . . . . . . . . . . . . . . . . . . . . . .  17
     Master Servicing Fee . . . . . . . . . . . . . . . . . . . . . . . .  18
     Moody's  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  19
     Mortgage File  . . . . . . . . . . . . . . . . . . . . . . . . . . .  19
     Nonrecoverable Advance . . . . . . . . . . . . . . . . . . . . . . .  20
     Officer's Certificate  . . . . . . . . . . . . . . . . . . . . . . .  20
     Opinion of Counsel . . . . . . . . . . . . . . . . . . . . . . . . .  20
     Outstanding  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  20
     Payment Account  . . . . . . . . . . . . . . . . . . . . . . . . . . 
     Payment Account Deposit Date . . . . . . . . . . . . . . . . . . . .    
     Permitted Investments  . . . . . . . . . . . . . . . . . . . . . . .  22
     Person . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  23
     Prepayment Period  . . . . . . . . . . . . . . . . . . . . . . . . .  24
     Principal Prepayment . . . . . . . . . . . . . . . . . . . . . . . .  25
     Principal Prepayment in Full . . . . . . . . . . . . . . . . . . . .  25
     Purchase Price . . . . . . . . . . . . . . . . . . . . . . . . . . .  25
     Qualified Insurer  . . . . . . . . . . . . . . . . . . . . . . . . .  25
     Realized Loss  . . . . . . . . . . . . . . . . . . . . . . . . . . .  26
     Relief Act . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  27
     Relief Act Reductions  . . . . . . . . . . . . . . . . . . . . . . .  27
     REO Property . . . . . . . . . . . . . . . . . . . . . . . . . . . .  27
     Request for Release  . . . . . . . . . . . . . . . . . . . . . . . .  27
     Required Insurance Policy  . . . . . . . . . . . . . . . . . . . . .  27
     Servicing Advances . . . . . . . . . . . . . . . . . . . . . . . . .  29
     Servicing Officer  . . . . . . . . . . . . . . . . . . . . . . . . .  30
     Substitute Mortgage Loan . . . . . . . . . . . . . . . . . . . . . .  30
     Substitution Adjustment Amount . . . . . . . . . . . . . . . . . . .  30
     Trustee Fee  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  30
     Trustee Fee Rate . . . . . . . . . . . . . . . . . . . . . . . . . .  30

2.  Conveyance of Mortgage Loans; Representations and Warranties  . . . .  31
    ------------------------------------------------------------

     (a)  Conveyance of Mortgage Loans; Retention of Obligation  to Fund
          --------------------------------------------------------------
          Advances Under Credit Line Agreements . . . . . . . . . . . . .  31
          -------------------------------------
     (b)  Acceptance by Trustee; Retransfer of Mortgage Loans . . . . . .  36
          ---------------------------------------------------
     (c)  Documents, Records and Funds in Possession of Master Servicer
          -------------------------------------------------------------
          to be Held for Trustee  . . . . . . . . . . . . . . . . . . . .  38
          ----------------------
     (d)  Representations, Warranties and Covenants of the  Seller and
          ------------------------------------------------------------
          the Master Servicer.  . . . . . . . . . . . . . . . . . . . . .  40
          -------------------
     (e)  Covenants of the Master Servicer. . . . . . . . . . . . . . . .  42
          --------------------------------
     (f)  Covenants of the Depositor  . . . . . . . . . . . . . . . . . .  43
          --------------------------

3.   Administration and Servicing of Mortgage Loans  . . . . . . . .  44
     ----------------------------------------------
     (a)  Master Servicer to Service Mortgage Loans . . . . . . . . . . .  44
          -----------------------------------------
     (b)  Subservicing; Enforcement of the Obligations of Servicers . . .  47
          ---------------------------------------------------------
     (c)  Successor Servicers . . . . . . . . . . . . . . . . . . . . . .  48
          -------------------
     (d)  Liability of the Master Servicer  . . . . . . . . . . . . . . .  48
          --------------------------------
     (e)  No Contractual Relationship Between Servicers and the Trustee .  49
          -------------------------------------------------------------
     (f)  Rights of the Depositor and the Trustee in Respect of the Master
          ----------------------------------------------------------------
          Servicer  . . . . . . . . . . . . . . . . . . . . . . . . . . .  49
          --------
     (g)  Trustee to Act as Master Servicer . . . . . . . . . . . . . . .  49
          ---------------------------------
     (h)  Collection of Mortgage Loan Payments; Collection Accounts;
          ----------------------------------------------------------
          Payment Account . . . . . . . . . . . . . . . . . . . . . . . .  50
          ---------------
     (i)  Collection of Taxes, Assessments and Similar Items; Escrow
          ----------------------------------------------------------
          Accounts  . . . . . . . . . . . . . . . . . . . . . . . . . . .  53
          --------
     (j)  Access to Certain Documentation and Information Regarding the
          -------------------------------------------------------------
          Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . . .  54
          --------------
     (k)  Permitted Withdrawals from the Note Account . . . . . . . . . .  54
          -------------------------------------------
     (l)  Maintenance of Hazard Insurance; Maintenance of Primary
          -------------------------------------------------------
          Insurance Policies  . . . . . . . . . . . . . . . . . . . . . .  56
          ------------------
     (m)  Enforcement of Due-On-Sale Clauses; Assumption Agreements . . .  58
          ---------------------------------------------------------
     (n)  Realization Upon Defaulted Mortgage Loans; Repurchase of Certain
          ----------------------------------------------------------------
          Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . . .  60
          --------------
     (o)  Access to Certain Documentation . . . . . . . . . . . . . . . .  63
          -------------------------------
     (p)  Annual Statement as to Compliance . . . . . . . . . . . . . . .  64
          ---------------------------------
     (q)  Annual Independent Public Accountants' Servicing Statement;
          --------------------------------------
          Financial Statements. . . . . . . . . . . . . . . . . . . . . .  64
          --------------------
     (r)  Errors and Omissions Insurance; Fidelity Bonds. . . . . . . . .  65
          ----------------------------------------------
     (s)  Master Servicer Monthly Data. . . . . . . . . . . . . . . . . .  65
          ----------------------------

4.   Advances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  65
     --------

5.  Servicing Compensation  . . . . . . . . . . . . . . . . . . . . . . .  66
    ----------------------

6.   The Master Servicer. . . . . . . . . . . . . . . . . . . . . . . . .  66
     -------------------
     (a)  Respective Liabilities of the Depositor and the Master
          ------------------------------------------------------
          Servicer. . . . . . . . . . . . . . . . . . . . . . . . . . . .  66
          --------
     (b)  Merger or Consolidation of the Depositor or the Master
          ------------------------------------------------------
          Servicer. . . . . . . . . . . . . . . . . . . . . . . . . . . .  66
          --------
     (c)  Limitation on Liability of the Depositor, the Seller, Master
          ------------------------------------------------------------
          Servicer and Others.  . . . . . . . . . . . . . . . . . . . . .  67
          -------------------
     (d)  Limitation on Resignation of the Master Servicer. . . . . . . .  68
          ------------------------------------------------

7.   Default  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  68
     -------
     (a)  Events of Default . . . . . . . . . . . . . . . . . . . . . . .  68
          -----------------
     (b)  Trustee to Act; Appointment of Successor. . . . . . . . . . . .  71
          ----------------------------------------
     (c)  Notification to Securityholders . . . . . . . . . . . . . . . .  72
          -------------------------------

8.   Miscellaneous  . . . . . . . . . . . . . . . . . . . . . . . . . . .  72
     -------------
     (a)  Term of Master Servicing Agreement  . . . . . . . . . . . . . .  72
          ----------------------------------
     (b)  Assignment  . . . . . . . . . . . . . . . . . . . . . . . . . .  73
          ----------
     (c)  Notices . . . . . . . . . . . . . . . . . . . . . . . . . . . .  73
          -------
     (d)  Inspection and Audit Rights.  . . . . . . . . . . . . . . . . .  74
          ---------------------------
     (e)  Governing Law . . . . . . . . . . . . . . . . . . . . . . . . .  74
          -------------
     (f)  Amendment . . . . . . . . . . . . . . . . . . . . . . . . . . .  75
          ---------
     (g)  Severability of Provisions  . . . . . . . . . . . . . . . . . .  76
          --------------------------
     (h)  No Joint Venture  . . . . . . . . . . . . . . . . . . . . . . .  77
          ----------------
     (i)  Recordation of Agreement; Counterparts  . . . . . . . . . . . .  77
          --------------------------------------
     (j)  Limitation of Liability of (owner trustee).
          ------------------------------------------
     (k)  Nonpetition Covenants . . . . . . . . . . . . . . . . . . . . .  78
          ---------------------

SCHEDULE I:    Mortgage Loan Schedule . . . . . . . . . . . . . . . . . S-I-1
SCHEDULE II:   Representations and Warranties of
               the Master Servicer  . . . . . . . . . . . . . . . . .  S-II-1
SCHEDULE III:  Representations and Warranties as
               to the Mortgage Loans  . . . . . . . . . . . . . . . . S-III-1
SCHEDULE IV:   Representations and Warranties of
               the Issuer   . . . . . . . . . . . . . . . . . . . . .  S-IV-1

                                   EXHIBITS

EXHIBIT A      FORM OF INITIAL CERTIFICATION OF TRUSTEE . . . . . . . . . A-1
EXHIBIT B      FORM OF FINAL CERTIFICATION OF TRUSTEE . . . . . . . . . . B-1
EXHIBIT C      REQUEST FOR RELEASE
               (for Trustee)  . . . . . . . . . . . . . . . . . . . . . . C-1
EXHIBIT D      REQUEST FOR RELEASE (Mortgage Loan
               Paid in Full, Repurchased and Released)  . . . . . . . . . D-1

                          MASTER SERVICING AGREEMENT
                          --------------------------

          THIS MASTER SERVICING AGREEMENT is made and entered into as of ( ),
by  and among (Provident)  Home Equity Loan Trust  199_, a statutory business
trust formed  under the laws of the State  of (Delaware) (the "Issuer"), (The
Provident Bank), a (n Ohio banking) corporation (the "Master Servicer" or, in
its capacity  as seller, the  "Seller") and (  ), a  ( ) corporation  (in its
capacity as trustee under the Indenture referred to below, the "Trustee").

                            PRELIMINARY STATEMENT

          The Issuer was formed for the purpose of issuing asset backed notes
and asset backed certificates secured by mortgage collateral.  The Issuer has
entered into a trust indenture, dated as of ( ) (the "Indenture"), between
the Issuer and the Trustee, pursuant to which the Issuer intends to issue its
Home Equity Loan Asset Backed Notes and Home Equity Loan Asset Backed
Certificates, Series 199_, in the aggregate initial principal amount of $( )
(the "Securities").  Pursuant to the Indenture, as security for the
indebtedness represented by such Securities, the Issuer is and will be
pledging to the Trustee, or granting the Trustee a security interest in,
among other things, certain Mortgage Loans and Additional Balances, its
rights under this Agreement, the Payment Account, the Collection Account (and
certain Insurance Policies) (as each such term is defined herein).

          The parties desire to enter into this Agreement to provide, among
other things, for the servicing of the Mortgage Loans by the Master Servicer. 
The Master Servicer acknowledges that, in order further to secure the
Securities, the Issuer is and will be granting to the Trustee a security
interest in, among other things, its rights under this Agreement, and the
Master Servicer agrees that all covenants and agreements made by the Master
Servicer herein with respect to the Mortgage Loans shall also be for the
benefit and security of the Trustee and Holders of the Securities.  For its
services hereunder, the Master Servicer will receive a Master Servicing Fee
(as defined herein) with respect to each Mortgage Loan serviced hereunder.

          1.  Defined Terms.
              -------------

          Except as otherwise specified or as the context may otherwise
require, the following terms have the respective meanings set forth below for
all purposes of this Agreement, and the definitions of such terms are
applicable to the singular as 

well as the plural forms of such terms and to the masculine as well as to the
feminine and neuter genders of such terms:


     Advance:  The payment required to be made by the Master Servicer with
     -------

respect to any Distribution Date pursuant to Section 4, the amount of any
such payment being equal to the aggregate of payments of principal and
interest (net of the Master Servicing Fee and net of any net income in the
case of any REO Property) on the Mortgage Loans that were due on the related
Due Date and not received as of the close of business on the related
Determination Date, less the aggregate amount of any such delinquent payments
that the Master Servicer has determined would constitute a Nonrecoverable
Advance if advanced.

     Additional Balance:  With respect to any Mortgage Loan, any future Draw
     ------------------
made by the related Mortgagor pursuant to the related Loan Agreement after
the Cut-off Date in the case of an Initial Loan, or after the Deposit Date in
the case of an Additional Loan; provided, however, that if an Amortization
                                   --------  -------
Event occurs, then any Draw after such Amortization Event shall not be
acquired by the Issuer and shall not be an Additional Balance.

     Additional Loans:  All home equity line of credit loans sold by
     ----------------
Provident to the Issuer after the Closing Date.

     Administration Agreement:  The Administration Agreement dated as of
     ------------------------
___________, 199_ among the Issuer, the Trustee and (______________), as
Administrator, as it may be amended from time to time.

     Administrator:  (______________), as administrator under the
     -------------
Administration Agreement or any successor Administrator appointed pursuant to
the terms of the Administration Agreement.

     Agreement:  Means this Master Servicing Agreement, as the same may be
     ---------
amended or supplemented from time to time.

     Appraised Value:  With respect to any Mortgaged Property, either (x) the
     ---------------
value set forth in an appraisal of such Mortgaged Property made to establish
compliance with the underwriting criteria then in effect in connection with
the later of the application for the Mortgage Loan secured by such Mortgaged
Property or any subsequent increase or decrease in the related Credit Limit
or to reduce or eliminate the amount of any primary insurance, or (y) if the
sales price of the Mortgaged Property is considered in accordance with the
underwriting criteria applicable to the Mortgage Loan, the lesser of (i) the
appraised value referred to in (x) above and (ii) the sales price of such
Mortgaged Property.

     Asset Balance:  With respect to any Mortgage Loan, other than a Liqui
     -------------
dated Mortgage Loan, and as of any day, the related Cut-off Date Asset
Balance or Deposit Date Asset Balance, (plus (i) any Additional Balances in
                                        ----
respect of such Mortgage Loan conveyed to the Issuer,) minus ((ii)) all
                                                       -----
collections credited as principal in respect of any such Mortgage Loan in
accordance with the related Loan Agreement (except for any such collections
that are allocable to the Excluded Amount) and applied in reduction of the
Asset Balance thereof.  For purposes of this definition, a Liquidated
Mortgage Loan shall be deemed to have an Asset Balance equal to the Asset
Balance of the related Mortgage Loan immediately prior to the final recovery
of all related Liquidation Proceeds and an Asset Balance of zero thereafter.

     Assignment of Mortgage:  With respect to any Mortgage, an assignment,
     ----------------------
notice of transfer or equivalent instrument, in recordable form, sufficient
under the laws of the jurisdiction in which the related Mortgaged Property is
located to reflect the conveyance of the Mortgage, which assignment, notice
of transfer or equivalent instrument may be in the form of one or more
blanket assignments covering the Mortgage Loans secured by Mortgaged
Properties located in the same jurisdiction.

     Bankruptcy Code:  Means the United States Bankruptcy Reform Act of 1978,
     ---------------
as amended.

     Basic Documents:  The Trust Agreement, the Certificate of Trust, the
     ---------------
Indenture, the Insurance Agreement, the Administration Agreement, the Master
Servicing Agreement, the Custodial Agreement and the other documents and
certificates delivered in connection with any of the above.

     Billing Cycle:  With respect to any Mortgage Loan and Due Date, the
     -------------
calendar month preceding such Due Date.

     Business Day:  Any day other than (i) a Saturday or a Sunday or (ii) a
     ------------
day on which banking institutions in the State of New York, (_______________)
or (_____________) are required or authorized by law to be closed.

     Certificateholder:  The Person in whose name a Certificate is registered
     -----------------
in the Certificate Register except that, any Certificate registered in the
name of the Issuer, the Owner Trustee or the Trustee or any Affiliate of any
of them shall be deemed not to be outstanding and the registered holder will
not be considered a Certificateholder or a holder for purposes of giving any
request, demand, authorization, direction, notice, consent or waiver under
the Indenture or the Trust Agreement provided that, in determining whether
the Trustee or the Owner Trustee shall be protected in relying upon any such
request, demand, authorization, direction, notice, consent or waiver, only
Certificates that the Trustee or the Owner Trustee knows to be so owned shall
be so disregarded.  Owners of Certificates that have been pledged in good
faith may be regarded as Holders if the pledgee establishes to the
satisfaction of the Trustee or the Owner Trustee, as the case may be, the
pledgee's right so to act with respect to such Certificates and that the
pledgee is not the Issuer, any other obligor upon the Certificates or any
Affiliate of any of the foregoing Persons.

     Certificates:  The Home Equity Loan Asset Backed Certificates, Series
     ------------
199_-_, each evidencing undivided beneficial interests in the Issuer and
executed by the Owner Trustee in substantially the form set forth in Exhibit
A to the Trust Agreement.

     Class:  The Notes or the Certificates, as the case may be.
     -----

     Closing Date:  ___________, 199_.
     ------------

     Code:  The Internal Revenue Code of 1986, as amended, and the rules and
     ----
regulations promulgated thereunder.

     Collateral:  The meaning specified in the Granting Clause of the
     ----------
Indenture.

     Collection Account:  Means the Eligible Account or Accounts established
     ------------------
and maintained by the Master Servicer in accordance with Section 3(h)(iii).

     Collection Period:  With respect to any Mortgage Loan and Payment Date
     -----------------
other than the first Payment Date, the calendar month preceding any such
Payment Date and with respect to the first Payment Date, the period from
_____________ through (___________).

     Combined Loan-to-Value Ratio:  With respect to any Mortgage Loan and any
     ----------------------------
date, the percentage equivalent of a fraction, the numerator of which is the
sum of (i) the greater of (x) the Credit Limit and (y) the Cut-off Date Asset
Balance of such Mortgage Loan and (ii) the outstanding principal balance as
of the date of the origination of such Mortgage Loan (or any subsequent date
as of which such outstanding principal balance may be determined in
connection with an increase or decrease in the Credit Limit or to reduce the
amount of primary insurance for such Mortgage Loan) of any mortgage loan or
mortgage loans that are secured by liens on the Mortgaged Property that are
senior or subordinate to the Mortgage and the denominator of which is the
Appraised Value of the related Mortgaged Property.

     Corporate Trust Office:  The designated office of the Trustee in the
     ----------------------
State of ________ at which at any particular time its corporate trust
business with respect to this Agreement shall be administered, which office
at the date of the execution of this Agreement is located at
__________________________________ (Attn: 
____________________________________, facsimile no. ________________, and
which is the address to which notices to and correspondence with the Trustee
should be directed.

     Credit Limit:  With respect to any Mortgage Loan, the maximum Asset
     ------------
Balance permitted under the terms of the related Loan Agreement.

     Custodial Agreement:  Any Custodial Agreement between the Custodian, the
     -------------------
Trustee, the Issuer and the Master Servicer relating to the custody of the
Mortgage Loans and the Related Documents.

     Custodian:  With respect to the Mortgage Loans, (______________), a
     ---------
(_______________), and its successors and assigns.

     Cut-Off Date:  With respect to the Initial Loans ________, 199_.
     ------------

     DCR:  Means Duff & Phelps Credit Rating Company, or any successor
     ---
thereto.  If DCR is designated as a Rating Agency in the Indenture, for
purposes of Section 8(c) the address for notices to DCR shall be Duff &
Phelps Credit Rating Company, 55 E. Monroe Street, 35th Floor, Chicago,
Illinois 60603, Attention:  MBS Monitoring, or such other address as DCR may
hereafter furnish to the Issuer and the Master Servicer.

     Deleted Mortgage Loan:  Has the meaning ascribed thereto in Section 5.
     ---------------------

     (Deposit Date:  The applicable date as of which any Additional Loan is
      ------------
sold to the Issuer.

     Deposit Date Asset Balance:  With respect to any Additional Loan, the
     --------------------------
Asset Balance thereof as of the Deposit Date.)

     Determination Date:  As to any Distribution Date, the ____ day of each
     ------------------
month or if such ____ day is not a Business Day the next preceding Business
Day; provided, however, that if such ____ day or such Business Day, whichever
     --------  -------
is applicable, is less than two Business Days prior to the related
Distribution Date, the Determination Date shall be the first Business Day
which is two Business Days preceding such Distribution Date.

     Distribution Date:  The ____ day of each calendar month after the
     -----------------
initial issuance of the Certificates, or if such ____ day is not a Business
Day, the next succeeding Business Day, commencing in ____________, 199_.

     Draw:  With respect to any Mortgage Loan, a borrowing by the Mortgagor
     ----
under the related Loan Agreement.

     Due Date:  With respect to the Mortgage Loans, the (__)th day of the
     --------
month.  

     Eligible Account:  Any of (i) an account or accounts maintained with a
     ----------------
federal or state chartered depository institution or trust company the
short-term unsecured debt obligations of which (or, in the case of a
depository institution or trust company that is the principal subsidiary of a
holding company, the debt obligations of such holding company) have the
highest short-term ratings of each Rating Agency at the time any amounts are
held on deposit therein, or (ii) an account or accounts in a depository
institution or trust company in which such accounts are insured by the FDIC
(to the limits established by the FDIC) and the uninsured deposits in which
accounts are otherwise secured such that, as evidenced by an Opinion of
Counsel delivered to the Trustee and to each Rating Agency, the
Securityholders have a claim with respect to the funds in such account or a
perfected first priority security interest against any collateral (which
shall be limited to Permitted Investments) securing such funds that is
superior to claims of any other depositors or creditors of the depository
institution or trust company in which such account is maintained, or (iii) a
trust account or accounts maintained with (a) the trust department of a
federal or state chartered depository institution or (b) a trust company,
acting in its fiduciary capacity or (iv) any other account acceptable to each
Rating Agency.  Eligible Accounts may bear interest, and may include, if
otherwise qualified under this definition, accounts maintained with the
Trustee.

     Eligible Substitute Mortgage Loan:  A Mortgage Loan substituted by
     ---------------------------------
Provident for a Deleted Mortgage Loan which must, on the date of such
substitution, as confirmed in an Officers' Certificate delivered to the
Trustee, (i) have an outstanding principal balance, after deduction of the
principal portion of the monthly payment due in the month of substitution (or
in the case of a substitution of more than one Mortgage Loan for a Deleted
Mortgage Loan, an aggregate outstanding principal balance, after such
deduction), not in excess of the outstanding principal balance of the Deleted
Mortgage Loan (the amount of any shortfall to be deposited by the Seller in
the Collection Account in the month of substitution); (ii) have a Loan Rate
not less than the Loan Rate of the Deleted Mortgage Loan and not more than
__% in excess of the Loan Rate of such Deleted Mortgage Loan; (iii) have a
Loan Rate based on the same index with adjustments to such Loan Rate made on
the same interest rate adjustment date as that of the Deleted Mortgage Loan;
(iv) have a Margin that is not less than the Margin of the Deleted Mortgage
Loan and not more than _____ basis points higher than the Margin for the
Deleted Mortgage Loan; (v) have a mortgage of the same or higher level of
priority as the mortgage relating to the Deleted Mortgage Loan; (vi) have a
remaining term to maturity not more than ____ months earlier and not more
than ____ months later than the remaining term to maturity of the Deleted
Mortgage Loan; (vii) comply with each representation and warranty as to the
Mortgage Loans set forth herein (deemed to be made as of the date of
substitution); (viii) in general, have an original Combined Loan-to-Value
Ratio not greater than that of the Deleted Mortgage Loans; and (ix) satisfy
certain other conditions specified in the Purchase Agreement.  To the extent
the Principal Balance of an Eligible Substitute Mortgage Loan is less than
the Principal Balance of the related Deleted Mortgage Loan, the Seller will
be required to make a deposit tot he Collection Account equal to such
difference; and (x) not be __ days or more delinquent.

     Escrow Account:  Means the Eligible Account or Accounts established and
     --------------
maintained pursuant to Section 3(i) hereof.  

     Excess Proceeds:  With respect to any Liquidated Mortgage Loan, the
     ---------------
amount, if any, by which the sum of any Liquidation Proceeds of such Mortgage
Loan received in the calendar month in which such Mortgage Loan became a
Liquidated Mortgage Loan, net of any amounts previously reimbursed to the
Master Servicer as Nonrecoverable Advance(s) with respect to such Mortgage
Loan pursuant to Section 3(k)(i)(C), exceeds (i) the unpaid principal balance
of such Liquidated Mortgage Loan as of the Due Date in the month in which
such Mortgage Loan became a Liquidated Mortgage Loan plus (ii) accrued
interest at the Mortgage Rate from the Due Date as to which interest was last
paid or advanced (and not reimbursed) to Securityholders up to the Due Date
applicable to the Distribution Date immediately following the calendar month
during which such liquidation occurred.

     FDIC:  The Federal Deposit Insurance Corporation, or any successor
     ----
thereto.

     FHLMC:  The Federal Home Loan Mortgage Corporation, a corporate
     -----
instrumentality of the United States created and existing under Title III of
the Emergency Home Finance Act of 1970, as amended, or any successor thereto.

     FIRREA:  The Financial Institutions Reform, Recovery, and Enforcement
     ------
Act of 1989.

     Fitch:  Fitch Investors Service, L.P., or any successor thereto.  If
     -----
Fitch is designated as a Rating Agency in the Preliminary Statement, for
purposes of Section 8(c) the address for notices to Fitch shall be Fitch
Investors Service, L.P., One State Street Plaza, New York, New York 10004,
Attention: _______________________________________, or such other address as
Fitch may hereafter furnish to Provident and the Master Servicer.

     FNMA:  The Federal National Mortgage Association, a federally 
     ----
chartered

and privately owned corporation organized and existing under the Federal
National Mortgage Association Charter Act, or any successor thereto.

     Gross Margin:  With respect to any Mortgage Loan, the percentage set
     ------------
forth as the "Gross Margin" for such Mortgage Loan on the Mortgage Loan
Schedule, as adjusted from time to time with respect to any (______________)
Loan in accordance with the terms of this Agreement.

     Holder:  Any of the Noteholders or Securityholders.
     ------
     Increased Senior Lien Limitation:  shall have the meaning set forth in
     --------------------------------
Section 3(a).

     Indenture:  Means the trust indenture, dated as of the date hereof,
     ---------
between the Issuer and the Trustee, as such Indenture may be amended or
supplemented from time to time in accordance with its terms.

     (Insurance Agreement:  The insurance and reimbursement agreement dated
      -------------------
as of ______________, 199_ among the Master Servicer, the Seller, Provident,
the Issuer and the Credit Enhancer, including any amendments and supplements
thereto.)

     Insurance Policy:  Means, with respect to any Mortgage Loan, any
     ----------------
insurance policy, including all riders and endorsements thereto in effect,
including any replacement policy or policies for any Insurance Policies.

     Insurance Proceeds:  Proceeds paid by any insurer pursuant to any
     ------------------
insurance policy covering a Mortgage Loan which are required to be remitted
to the Master Servicer, or amounts required to be paid by the Master Servicer
pursuant to the last sentence of Section (           ) of the Master
Servicing Agreement, net of any component thereof (i) covering any expenses
incurred by or on behalf of the Master Servicer in connection with obtaining
such proceeds, (ii) that is applied to the restoration or repair of the 
related Mortgaged Property, (iii) released to the Mortgagor in accordance 
with the Master Servicer's normal servicing procedures or (iv) required to 
be paid to any holder of a mortgage senior to such Mortgage Loan.

     Interest Period:  With respect to any Payment Date other than the first
     ---------------
Payment Date, the period beginning on the preceding Payment Date and ending
on the day preceding such Payment Date, and in the case of the first Payment
Date, the period beginning on the Closing Date and ending on the day
preceding the first Payment Date.

     Issuer:  (Provident) Home Equity Loan Trust 199_-_, a Delaware business
     ------
trust, or its successor in interest.

     Issuer Request:  A written order or request signed in the name of the
     --------------
Issuer by any one of its Authorized Officers and delivered to the Trustee.

     Lien:  Any mortgage, deed of trust, pledge, conveyance, hypothecation,
     ----
assignment, participation, deposit arrangement, encumbrance, lien (statutory
or other), preference, priority right or interest or other security agreement
or preferential  arrangement of any kind or nature whatsoever, including,
without limitation, any conditional sale or other title retention agreement,
any financing lease having substantially the same economic effect as any of
the foregoing and the filing of any financing statement under the UCC (other
than any such financing statement filed for informational purposes only) or
comparable law of any jurisdiction to evidence any of the foregoing;
provided, however, that any assignment pursuant to Section (        ) of the
- --------  -------
Master Servicing Agreement shall not be deemed to constitute a Lien.

     Lifetime Rate Cap:  With respect to each Mortgage Loan with respect to
     -----------------
which the related Mortgage Note provides for a lifetime rate cap, the maximum
Loan Rate permitted over the life of such Mortgage Loan under the terms of
such Mortgage Note, as set forth on the Mortgage Loan Schedule and initially
as set forth on Exhibit A to the Master Servicing Agreement.

     Liquidated Mortgage Loan:  With respect to any Payment Date, any Mort
     ------------------------
gage Loan in respect of which the Master Servicer has determined, in
accordance with the servicing procedures specified in the Master Servicing
Agreement, as of the end of the related Collection Period that substantially
all Liquidation Proceeds which it reasonably expects to recover with respect
to the disposition of the related REO have been recovered.

     Liquidation Expenses:  Out-of-pocket expenses (exclusive of overhead)
     --------------------
which are incurred by or on behalf of the Master 

Servicer in connection with the liquidation of any Mortgage Loan and not
recovered under any insurance policy, such expenses including, without
limitation, legal fees and expenses, any unreimbursed amount expended
(including, without limitation, amounts advanced to correct defaults on any
mortgage loan which is senior to such Mortgage Loan and amounts advanced to
keep current or pay off a mortgage loan that is senior to such Mortgage Loan)
respecting the related Mortgage Loan and any related and unreimbursed
expenditures for real estate property taxes or for property restoration,
preservation or insurance against casualty loss or damage.

     Liquidation Loss Amounts:  With respect to any Payment Date and any
     ------------------------
Mortgage Loan that became a Liquidated Mortgage Loan during the related
Collection Period, the unrecovered portion of the related Asset Balance
thereof at the end of such Collection Period, after giving effect to the Net
Liquidation Proceeds applied in reduction of the Asset Balance.

     Liquidation Proceeds:  Proceeds (including Insurance Proceeds (but not
     --------------------
including amounts drawn under the Credit Enhancement Instrument)) received in
connection with the liquidation of any Mortgage Loan or related REO, whether
through trustee's sale, foreclosure sale or otherwise.

     Loan Agreement:  With respect to any Mortgage Loan, the credit line
     --------------
account agreement executed by the related Mortgagor and any amendment or
modification thereof.

     Loan Rate:  With respect to any Mortgage Loan and any day, the sum of
     ---------
the Index Rate and the Margin.

     Loan-to-Value Ratio:  With respect to any Mortgage Loan and as to any
     -------------------
date of determination, (i) the principal balance of such Mortgage Loan
divided by (ii) the Collateral Value of the related Mortgaged Property.

     Margin:  The (spread).
     ------
     Master Servicer:   Means (The Provident Bank), a (n Ohio banking)
     ---------------
corporation, and its successors and assigns, in its capacity as master
servicer hereunder.

     Master Servicer Advance Date:  Means as to any Distribution Date, 12:30
     ----------------------------
p.m. Pacific time on the Business Day immediately preceding such Distribution
Date.

     Master Servicing Fee:  As to each Mortgage Loan and any Distribution
     --------------------
Date, an amount payable out of each full payment of interest received on such
Mortgage Loan and equal to one-twelfth of the Master Servicing Fee Rate
multiplied by the Stated Principal Balance of such Mortgage Loan as of the
Due Date in the month of such Distribution Date (prior to giving effect to
any Scheduled Payments due on such Mortgage Loan on such Due Date), subject
to reduction as provided in Section 5.

     Master Servicing Fee Rate:  Means with respect to each Mortgage Loan,
     -------------------------
( )% per annum.

     Moody's:  Moody's Investors Service, Inc., or any successor thereto. 
     -------
If Moody's is designated as a Rating Agency in the Preliminary Statement, for
purposes of Section 8(c) the address for notices to Moody's shall be Moody's
Investors Service, Inc., 99 Church Street, New York, New York 10007,
Attention: ___________________________________, or such other address as
Moody's may hereafter furnish to Provident or the Master Servicer.

     Mortgage:  The mortgage, deed of trust or other instrument creating a
     --------
first or second lien on an estate in fee simple interest in real property
securing a Mortgage Loan.

     Mortgage File:  The file containing the Related Documents pertaining to
     -------------
a particular Mortgage Loan and any additional documents required to be added
to the Mortgage File pursuant to the Master Servicing Agreement.

     Mortgage Loan Schedule:  With respect to any date, the schedule of
     ----------------------
Mortgage Loans included in the Trust Estate on such date.  The initial
schedule of Mortgage Loans as of the Cut-Off Date is the schedule set forth
in Exhibit A of the Master Servicing Agreement, which schedule sets forth as
to each Mortgage Loan (i) the Cut-Off Date Trust Balance, (ii) the Credit
Limit, (iii) the Gross Margin, (iv) the name of the Mortgagor, (v) the
Lifetime Rate Cap, if any, (vi) the loan number, (vii) an indication as to
the applicable Mortgage Loan Group, and (viii) the lien position of the
related Mortgage.  The Mortgage Loan Schedule will be amended from time to
time by annex to reflect Additional Loans.

     Mortgage:  Means the mortgage, deed of trust or other instrument
     --------
creating a first lien on an estate in fee simple or leasehold interest in
real property securing a Mortgage Note.

     Mortgage File:  The mortgage documents listed in Section 2(a)(i) hereof
     -------------
pertaining to a particular Mortgage Loan and any additional documents
delivered to the Trustee to be added to the Mortgage File pursuant to this
Agreement.

     Mortgage Loans:  At any time, collectively, all Initial Loans (and
     --------------
Additional Loans, in each case including Additional Balances, if any, that
have been sold transferred to the Trust,) in each case together with the
Related Documents, and that remain subject to the terms thereof.  Such
schedule shall also set forth the total of the amounts described under (iv)
and (v) above for all of the Mortgage Loans.

     Mortgage Note:  With respect to a Mortgage Loan, the Loan Agreement
     -------------
pursuant to which the related mortgagor agrees to pay the indebtedness
evidenced thereby and secured by the related Mortgage as modified or amended.

     Mortgaged Property:  The underlying property, including real property
     ------------------
and improvements thereon, securing a Mortgage Loan.

     Mortgagor:  The obligor or obligors under a Loan Agreement.
     ---------

     Net Liquidation Proceeds:  With respect to any Liquidated Mortgage Loan,
     ------------------------
Liquidation Proceeds net of Liquidation Expenses.

     Net Loan Rate:  With respect to any Mortgage Loan and any day, the
     -------------
related Loan Rate less the related Servicing Fee Rate.

     Nonrecoverable Advance:  Any portion of an Advance previously made or
     ----------------------
proposed to be made by the Master Servicer that, in the good faith judgment
of the Master Servicer, will not be ultimately recoverable by the Master
Servicer from the related Mortgagor, related Liquidation Proceeds or
otherwise.

     Notes:  The Notes designated as the "Notes" in the Indenture.
     -----

     Noteholder or Holder:  Means the Person in whose name a Note is
     ----------    ------
registered in the Note Register (as defined in the Indenture).

     Officer's Certificate:  A certificate (i) signed by the Chairman of the
     ---------------------
Board, the Vice Chairman of the Board, the President, a Managing Director, a
Vice President (however denominated), an Assistant Vice President, the
Treasurer, the Secretary, or one of the Assistant Treasurers or Assistant
Secretaries of Provident or the Master Servicer, or (ii), if provided for in
this Agreement, signed by a Servicing Officer, as the case may be, and
delivered to Provident and the Trustee, as the case may be, as required by
this Agreement.   

     Opinion of Counsel:  A written opinion of counsel, who may be counsel
     ------------------
for Provident or the Master Servicer, including, in-house counsel, reasonably
acceptable to the Trustee; provided, however, that with respect to the
                           --------  -------
interpretation or application of the REMIC Provisions, such counsel must 
(i) in fact be independent of Provident and the Master Servicer, (ii) not 
have any direct financial interest in Provident or the Master Servicer or 
in any affiliate of either, and (iii) not be connected with Provident or 
the Master Servicer as an officer, employee, promoter, underwriter, 
trustee, partner, director or person performing similar functions.

     Outstanding:  With respect to the Certificates as of any date of
     -----------
determination, all Certificates theretofore executed and authenticated under
this Agreement except:

          (i)  Certificates theretofore canceled by the Trustee or delivered
          to the Trustee for cancellation; and

          (ii) Certificates in exchange for which or in lieu of  which other
          Certificates have been executed and delivered by the Trustee
          pursuant to this Agreement.

     Owner Trust Estate:  The corpus of the Issuer created by the Trust
     ------------------
Agreement which consists of the Mortgage Loans, such assets as shall from
time to time be deposited in the Collection Account and/or the Payment
Account allocable to the Mortgage Loans in accordance with the Trust
Agreement, property that secured a Mortgage Loan and that has become REO,
certain hazard insurance policies maintained by the Mortgagors or by or on
behalf of the Master Servicer in respect of the Mortgage Loans, (the Credit
Enhancement Instrument,) and the obligation of Provident to purchase
Additional Balances and all proceeds of each of the foregoing.

     Owner Trustee:  (______________), and its successors and assigns or any
     -------------
successor owner trustee appointed pursuant to the terms of the Trust
Agreement.

     Paying Agent:  Any paying agent or co-paying agent appointed pursuant
     ------------
to Section 3.03 of the Indenture, which initially shall be (______________).

     Payment Account:  The account established by the Trustee pursuant to
     ---------------
Section 8.02 of the Indenture and Section (   ) of the Master Servicing
Agreement.  The Payment Account shall be an Eligible Account.

     Payment Account:  The separate Eligible Account created and maintained
     ---------------
by the Trustee pursuant to Section 3(h) in the name of the Trustee for the
benefit of the Securityholders and designated "_________________________ in
trust for registered holders of Home Equity Loan Trust Asset Backed
Certificates, Series 199_-_."  Funds in the Payment Account shall be held in
trust for the Securityholders for the uses and purposes set forth in this
Agreement.

     Payment Account Deposit Date:  As to any Distribution Date, 12:30 p.m.
     ----------------------------
Pacific time on the Business Day immediately preceding such Distribution
Date.

     Payment Date:  The (___) day of each month, or if such day is not a
     ------------
Business Day, then the next Business Day.

     Percentage Interest:  With respect to any Note, the percentage obtained
     -------------------
by dividing the Security Balance of such Note by the aggregate of the
Security Balances of all Notes of the same Class.  With respect to any
Certificate, the percentage obtained by dividing the denomination specified
on such Certificate by the Initial Principal Balance of the Certificates.

     Permitted Investments:  At any time, any one or more of the following
     ---------------------
obligations and securities:  (i)  obligations of the United States or any
agency thereof, provided such obligations are backed by the full faith and
credit of the United States; (ii)  general obligations of or obligations
guaranteed by any state of the United States or the District of Columbia
receiving the highest long-term debt rating of each Rating Agency rating the
related Series of Securities, or such lower rating as will not result in the
downgrading or withdrawal of the ratings then assigned to the Securities by
each such Rating Agency; (iii)  commercial or finance company paper
(including, without limitation, commercial paper issued by
_____________________ or any of its affiliates) which is then receiving the
highest commercial or finance company paper rating of each such Rating
Agency, or such lower rating as will not result in the downgrading or
withdrawal of the ratings then assigned to the Securities by each such Rating
Agency; (iv)  certificates of deposit, demand or time deposits, or bankers'
acceptances issued by any depository institution or trust company 
incorporated under the laws of the United States or of any state thereof and
subject to supervision and examination by federal and/or state banking
authorities, provided that the commercial paper and/or long term unsecured
debt obligations of such depository institution or trust company (or in the
case of the principal depository institution in a holding company system, the
commercial paper or long-term unsecured debt obligations of such holding
company, but only if Moody's Investors Service, Inc. ("Moody's") is not a
Rating Agency) are then rated one of the two highest long-term and the
highest short-term ratings of each such Rating Agency for such securities, or
such lower ratings as will not result in the downgrading or withdrawal of the
rating then assigned to the Securities by any such Rating Agency; (iv) 
demand or time deposits or certificates of deposit issued by any bank or
trust company or savings institution to the extent that such deposits are
fully insured by the FDIC; (v)  guaranteed reinvestment agreements issued by
any bank, insurance company or other corporation containing, at the time of
the issuance of such agreements, such terms and conditions as will not result
in the downgrading or withdrawal of the rating then assigned to the
Securities by any such Rating Agency; (vi)  repurchase obligations with
respect to any security described in clauses (i) and (ii) above, in either
case entered into with a depository institution or trust company (acting as
principal) described in clause (iv) above; (vii)  securities (other than
stripped bonds, stripped coupons or instruments sold at a purchase price in
excess of 115% of the face amount thereof) bearing interest or sold at a
discount issued by any corporation incorporated under the laws of the United
States or any state thereof which, at the time of such investment, have one
of the two highest ratings of each Rating Agency (except if the Rating Agency
is Moody's, such rating shall be the highest commercial paper rating of
Moody's for any such securities), or such lower rating as will not result in
the downgrading or withdrawal of the rating then assigned to the Securities
by any such Rating Agency, as evidenced by a signed writing delivered by each
such Rating Agency; and (viii)  such other investments having a specified
stated maturity and bearing interest or sold at a discount acceptable to each
Rating Agency as will not result in the downgrading or withdrawal of the
rating then assigned to the Securities of such Series by any such Rating
Agency, as evidenced by a signed writing delivered by each such Rating
Agency; provided that no such instrument shall be a Permitted Investment
        --------
Investment if such instrument evidences the right to receive interest only 
payments with respect to the obligations underlying such instrument.

     Person:  Any individual, corporation, partnership, joint venture,
     ------
association, joint-stock company, trust, unincorporated organization or
government, or any agency or political subdivision thereof.

     (Policy:  The irrevocable and unconditional limited financial guaranty
      ------
insurance policy number (__________), dated as of the Closing Date, issued by
the Credit Enhancer to the Trustee for the benefit of the Noteholders and to
the Certificate Paying Agent as agent for the Issuer for the benefit of the
Securityholders.)

     Pool Balance:  With respect to any date, the aggregate of the Asset
     ------------
Balances of all Mortgage Loans as of such date.

     Prepayment Period:  As to any Distribution Date, the period from the
     -----------------
__th day of the calendar month preceding the month of such Distribution Date
(or, in the case of the first Distribution 

Date, from the Cut-off Date) through the __th of the month of such
Distribution Date.

     Principal Balance:  With respect to any Payment Date, the Initial Prin
     -----------------
cipal Balance thereof, reduced by all distributions of principal thereon
prior to such Payment Date.

     Principal Prepayment:  Any payment of principal by a Mortgagor on a
     --------------------
Mortgage Loan that is received in advance of its scheduled Due Date and is
not accompanied by an amount representing scheduled interest due on any date
or dates in any month or months subsequent to the month of prepayment. 
Partial Principal Prepayments shall be applied by the Master Servicer in
accordance with the terms of the related Mortgage Note.

     Principal Prepayment in Full:  Any Principal Prepayment made by a
     ----------------------------
Mortgagor of the entire principal balance of a Mortgage Loan.

     Prospectus Supplement:  Means the Prospectus Supplement dated ( )
     ---------------------
relating to the Notes.

     Provident:  The Provident Bank, an Ohio banking corporation, or its
     ---------
successor in interest.

     Purchase Price:  With respect to any Mortgage Loan required to be
     --------------
purchased by the Seller pursuant to Section 2(a)(ii) or 2(d)(iv) hereof or
purchased at the option of the Master Servicer pursuant to Section 3(n), an
amount equal to the sum of (i) 100% of the unpaid principal balance of the
Mortgage Loan on the date of such purchase, and (ii) accrued interest thereon
at the applicable Mortgage Rate (or at the applicable Adjusted Mortgage Rate
if (x) the purchaser is the Master Servicer or (y) if the purchaser is the
Seller and the Seller is the Master Servicer) from the date through which
interest was last paid by the Mortgagor to the Due Date in the month in which
the Purchase Price is to be distributed to Securityholders.

     Qualified Insurer:  A mortgage guaranty insurance company duly qualified
     -----------------
as such under the laws of the state of its principal place of business and
each state having jurisdiction over such insurer in connection with the
insurance policy issued by such insurer, duly authorized and licensed in such
states to transact a mortgage guaranty insurance business in such states and
to write the insurance provided by the insurance policy issued by it,
approved as a FNMA-approved mortgage insurer and having a claims paying
ability rating of at least "AA" or equivalent rating by a nationally
recognized statistical rating organization.  Any replacement insurer with
respect to a Mortgage Loan must have at least as high a claims paying ability
rating as the insurer it replaces had on the Closing Date.

     Rating Agency:  Any nationally recognized statistical rating
     -------------
organization, or its successor, that rated the Securities at the request of
Provident at the time of the initial issuance of the Securities.  Initially,
(________) or (__________).  If such organization or a successor is no longer
in existence, "Rating Agency" shall be such nationally recognized statistical
rating organization, or other comparable Person, designated by Provident,
notice of which designation shall be given to the Trustee.  References herein
to the highest short term unsecured rating category of a Rating Agency shall
mean (___) or better in the case of (__________)and (___) or better in the
case of (_____) and in the case of any other Rating Agency shall mean such
equivalent ratings.  References herein to the highest long-term rating
category of a Rating Agency shall mean "(___)" in the case of (__________)
and (_____) in the case of (________) and in the case of any other Rating
Agency, such equivalent rating.

     Realized Loss:  With respect to each Liquidated Mortgage Loan, an amount
     -------------
(not less than zero or more than the Stated Principal Balance of the Mortgage
Loan) as of the date of such liquidation, equal to (i) the Stated Principal
Balance of the Liquidated Mortgage Loan as of the date of such liquidation,
plus (ii) interest at the Adjusted Net Mortgage Rate from the Due Date as to
which interest was last paid or advanced (and not reimbursed) to
Securityholders up to the Due Date in the month in which Liquidation Proceeds
are required to be distributed on the Stated Principal Balance of such
Liquidated Mortgage Loan from time to time, minus (iii) the Liquidation
Proceeds, if any, received during the month in which such liquidation
occurred, to the extent applied as recoveries of interest at the Adjusted Net
Mortgage Rate and to principal of the Liquidated Mortgage Loan.  With respect
to each Mortgage Loan which has become the subject of a Deficient Valuation,
if the principal amount due under the related Mortgage Note has been reduced,
the difference between the principal balance of the Mortgage Loan outstanding
immediately prior to such Deficient Valuation and the principal balance of
the Mortgage Loan as reduced by the Deficient Valuation.  With respect to
each Mortgage Loan which has become the subject of a Debt Service Reduction
and any Distribution Date, the amount, if any, by which the principal portion
of the related Scheduled Payment has been reduced.

     Relief Act:  The Soldiers' and Sailors' Civil Relief Act of 1940, as
     ----------
amended.

     Relief Act Reductions:  With respect to any Distribution Date and any
     ---------------------
Mortgage Loan as to which there has been a reduction 

in the amount of interest collectible thereon for the most recently ended
calendar month as a result of the application of the Relief Act, the amount,
if any, by which (i) interest collectible on such Mortgage Loan for the most
recently ended calendar month is less than (ii) interest accrued thereon for
such month pursuant to the Mortgage Note.

     REO Property:  A Mortgaged Property acquired by the Issuer through
     ------------
foreclosure or deed-in-lieu of foreclosure in connection with a defaulted
Mortgage Loan.

     Repurchase Price:  With respect to any Mortgage Loan required to be
     ----------------
repurchased on any date pursuant hereto or purchased by the Master Servicer
pursuant to the Master Servicing Agreement, an amount equal to the sum of (i)
100% of the Asset Balance thereof (without reduction for any amounts charged
off) and (ii) unpaid accrued interest at the Loan Rate on the outstanding
principal balance thereof from the Due Date to which interest was last paid
by the Mortgagor to the first day of the month following the month of
purchase.  No portion of any Repurchase Price shall be included in the
Excluded Amount for any Payment Date.

     Request for Release:  The Request for Release submitted by the Master
     -------------------
Servicer to the Trustee, substantially in the form of Exhibits C and D, as
appropriate.

     Required Insurance Policy:  With respect to any Mortgage Loan, any
     -------------------------
insurance policy that is required to be maintained from time to time under
this Agreement.

     SAIF:  Means the Savings Association Insurance Fund, or any successor
     ----
thereto.

     S&P:  Means Standard & Poor's Ratings Group, a division of McGraw-Hill
     ---
Inc.  If S&P is designated as a Rating Agency in the Indenture, for purposes
of Section 8(c) the address for notices to S&P shall be Standard & Poor's
Ratings Group, 26 Broadway, 15th Floor, New York, New York 10004, Attention: 
Mortgage Surveillance Monitoring, or such other address as S&P may hereafter
furnish to the Issuer and the Master Servicer.

     Securities Act:  The Securities Act of 1933, as amended, and the rules
     --------------
and regulations promulgated thereunder.

     Security:  Any of the Certificates or Notes.
     --------

     Securityholder or Holder:  Any Noteholder or any Certificateholder.
     --------------    ------

     Seller:  (The Provident Bank), and its successors and assigns.
     ------

     Servicer Advance:  Means the meaning ascribed to such term in Section
     ----------------
3(h)(iv).

     Servicing Account:  Means the separate Eligible Account or Accounts
     -----------------
created and maintained pursuant to Section 3(h)(ii).

     Servicing Advances:  All customary, reasonable and necessary "out of
     ------------------
pocket" costs and expenses incurred in the performance by the Master Servicer
of its servicing obligations, including, but not limited to, the cost of (i)
the preservation, restoration and protection of a Mortgaged Property, (ii)
any expenses reimbursable to the Master Servicer pursuant to Section 3(n) and
any enforcement or judicial proceedings, including foreclosures, (iii) the
management and liquidation of any REO Property and (iv) compliance with the
obligations under Section 3(l).

     Servicing Default:  Means a servicing default as described under Section
     -----------------
7(a) of this Agreement.

     Servicing Fee:  Means, as to each Mortgage Loan and any Distribution
     -------------
Date, an amount equal to one month's interest at the applicable Servicing Fee
Rate on the Stated Principal Balance of such Mortgage Loan.

     Servicing Fee Rate:  Means, with respect to any Mortgage Loan, the per
     ------------------
annum rate set forth in the Mortgage Loan Schedule for such Mortgage Loan.

     Servicing Officer:  Any officer of the Master Servicer involved in, or
     -----------------
responsible for, the administration and servicing of the Mortgage Loans whose
name and facsimile signature appear on a list of servicing officers furnished
to the Trustee by the Master Servicer on the Closing Date pursuant to this
Agreement, as such list may from time to time be amended.

     Subservicer:  Any Person with whom the Master Servicer has entered into
     -----------
a Subservicing Agreement as a Subservicer by the Master Servicer pursuant to
Section 3(b).

     Subservicing Agreement:  The written contract between the Master
     ----------------------
Servicer and any Subservicer relating to servicing and administration of
certain Mortgage Loans as provided in Section (      ) of the Master
Servicing Agreement.

     Subservicing Fee:  With respect to any Mortgage Loan and any Collection
     ----------------
Period, the fee retained monthly by the Subservicer (or, in the case of a
nonsubserviced Mortgage Loan, by the Master Servicer) equal to the product of
(i) the Subservicing Fee Rate divided by 12 and (ii) the aggregate Asset
Balance of the Mortgage Loans as of the first day of such Collection Period.

     Substitute Mortgage Loan:  A Mortgage Loan substituted by the Seller for
     ------------------------
a Deleted Mortgage Loan which must, on the date of such substitution, as
confirmed in a Request for Release, substantially in the form of Exhibit C,
(i) have a Stated Principal Balance, after deduction of the principal portion
of the Scheduled Payment due in the month of substitution, not in excess of,
and not more than 10% less than the Stated Principal Balance of the Deleted
Mortgage Loan; (ii) be accruing interest at a rate no lower than and not more
than 1% per annum higher than, that of the Deleted Mortgage Loan; (iii) have
a Loan-to-Value Ratio no higher than that of the Deleted Mortgage Loan; (iv)
have a remaining term to maturity no greater than (and not more than one year
less than that of) the Deleted Mortgage Loan; and (v) comply with each
representation and warranty set forth in Section 2(d) hereof.

     Substitution Adjustment Amount:  The meaning ascribed to such term
     ------------------------------
pursuant to Section 2(d)(iv).

     Trust Agreement:  Means the Trust Agreement, dated as of ( ), between
     ---------------
Provident and the Owner Trustee, as such Trust Agreement may be amended or
supplemented from time to time.

     Trustee:  Shall mean (______________), and its successors and assigns
     -------
or any successor trustee appointed pursuant to the terms of the Indenture.

     Trustees:  Shall mean the Trustee and the Owner Trustee.
     --------

     Trust Estate:  Shall have the meaning ascribed to such term in the
     ------------
Indenture.

     UCC:  The Uniform Commercial Code, as amended from time to time, as in
     ---
effect in any specified jurisdiction.

     Withdrawal Date:  Means the ____ day of each month, or if such day is
     ---------------
not a Business Day, the next preceding Business Day.

          2.  Conveyance of Mortgage Loans; Representations and Warranties.
              ------------------------------------------------------------

          (a)  Conveyance of Mortgage Loans; Retention of Obligation to Fund
               -------------------------------------------------------------
               Advances Under Credit Line Agreements.  
               -------------------------------------

     Provident, concurrently with the execution and delivery of this
Agreement, does hereby transfer, assign, set over and otherwise convey to the
Trust without recourse (subject to Sections 2(b)and 2(d) all of its right,
title and interest in and to (i) each Mortgage Loan, including its Asset 
Balance (including all Additional Balances) and all collections in respect
thereof received on or after the Cut-off Date (excluding payments in respect
of accrued interest due prior to the Cut-off Date or due in the month of
____________); (ii) property that secured a Mortgage Loan that is acquired by
foreclosure or deed in lieu of foreclosure; (iii) (Provident's rights under
the hazard insurance policies,) (iv) the Collection Account (excluding net
earnings thereon); (vii) the Policy, (viii) the Payment Account and (ix) all
other assets included or to be included in the Trust for the benefit of
Securityholders; provided, however, neither the Trustee nor the Trust assumes
                 --------  -------
the obligation under any Credit Line Agreement that provides for the funding
of future advances to the Mortgagor thereunder, and neither the Trust nor the
Trustee shall be obligated or permitted to fund any such future advances. 
Additional Balances shall be part of the related Asset Balance and are hereby
transferred to the Trust on the Closing Date pursuant to this Section 2(a),
and therefore part of the Trust property.  In addition, on or prior to the
Closing Date, Provident shall cause the Credit Enhancer to deliver the Policy
to the Trustee for the benefit of the Securityholders.  The foregoing
transfer, assignment, set-over and conveyance to the Trust shall be made to
the Trustee, on behalf of the Trust, and each reference in this Agreement to
such transfer, assignment, set-over and conveyance shall be construed
accordingly.

     Provident agrees to take or cause to be taken such actions and execute
such documents (including without limitation the filing of all necessary
continuation statements for the UCC-1 financing statements filed in the State
of __________ (which shall have been filed within 90 days of the Closing
Date) describing the Cut-off Date Asset Balances and Additional Balances and
naming Provident as debtor and the Trustee as secured party and any
amendments to UCC-1 financing statements required to reflect a change in the
name or corporate structure of Provident or the filing of any additional
UCC-1 financing statements due to the change in the principal office of
Provident (within 90 days of any event necessitating such filing) as are
necessary to perfect and protect the Securityholders' and Credit Enhancer's
interests in each Cut-off Date Asset Balance and Additional Balances and the
proceeds thereof (other than maintaining possession by the Trustee of the
Mortgage Loans and the Mortgage Files, which possession will, subject to the
terms hereof, be maintained by the Master Servicer as custodian and bailee of
the Trustee).

     In connection with such transfer and assignment by Provident, the Master
Servicer acknowledges that it is holding as custodian and bailee for the
Trustee the following documents or instruments (the "Related Documents") with
respect to each Mortgage Loan:

            (A)  the original Mortgage Note endorsed in blank;

            (B)  an original Assignment of Mortgage in blank in recordable
     form;

            (C)  the original recorded Mortgage or, if, in connection with
     any Mortgage Loan, the original recorded Mortgage with evidence of
     recording thereon cannot be delivered on or prior to the Closing Date
     because of a delay caused by the public recording office where such
     original Mortgage has been delivered for recordation or because such
     original Mortgage has been lost, Provident, shall deliver or cause to be
     delivered to the Custodian, as agent for the Trustee, a true and correct
     copy of such Mortgage, together with (i) in the case of a delay caused
     by the public recording office, an Officer's Certificate of Provident
     stating that such original Mortgage has been dispatched to the
     appropriate public recording official or (ii) in the case of an original
     Mortgage that has been lost, a certificate by the appropriate county
     recording office where such Mortgage is recorded;

            (D)  if applicable, the original intervening assignments, if any
     ("Intervening Assignments"), with evidence of recording thereon, showing
     a complete chain of title to the Mortgage from the originator to
     Provident or, if any such original Intervening Assignment has not been
     returned from the applicable recording office or has been lost, a true
     and correct copy thereof, together with (i) in the case of a delay
     caused by the public recording office, an Officer's Certificate of the
     Seller stating that such original Intervening Assignment has been
     dispatched to the appropriate public recording official for recordation
     or (ii) in the case of an original Intervening Assignment that has been
     lost, a certificate by the appropriate county recording office where
     such Mortgage is recorded;

            (E)  either (1) for each Mortgage Loan with a Credit Limit in
     excess of $_________, a title policy or (2) for all other Mortgage
     Loans, either a title policy, a title search 

     or guaranty of title with respect to the related Mortgaged Property;

            (F)  the original of any guaranty executed in connection with the
     Mortgage Note;

            (G)  the original of each assumption, modification, consolidation
     or substitution agreement, if any, relating to the Mortgage Loan; and

            (H)  any security agreement, chattel mortgage or equivalent
     instrument executed in connection with the Mortgage; 

provided, however, that as to any Mortgage Loan, if (a) as evidenced by an
- --------  -------
Opinion of Counsel delivered to and in form and substance satisfactory to the
Trustee and the Credit Enhancer, (x) an optical image or other representation
of the related documents specified in clauses (i) through (viii) above are
enforceable in the relevant jurisdictions to the same extent as the original
of such document and (y) such optical image or other representation does not
impair the ability of an owner of such Mortgage Loan to transfer its interest
in such Mortgage Loan, and (b) the retention of such documents in such format
will not result in a reduction in the then current rating of the Notes or
Certificates, without regard to the Policy, such optical image or other
representation may be held by the Master Servicer, as custodian for the
Trustee or assignee in lieu of the physical documents specified above.

     The Seller hereby confirms to the Trustee that it has caused the
portions of its electronic ledgers relating to the Mortgage Loans to be
clearly and unambiguously marked, and has made the appropriate entries in its
general accounting records, to indicate that such Mortgage Loans have been
transferred to the Trust at the direction of Provident.  The Master Servicer
hereby confirms to the Trustee that it has clearly and unambiguously made
appropriate entries in its general accounting records indicating that such
Mortgage Loans constitute part of the Trust and are serviced by it on behalf
of the Trust in accordance with the terms hereof.

     The parties hereto intend that the transaction set forth herein be a
sale by Provident to the Trust of all Provident's right, title and interest
in and to the Mortgage Loans and other property described above.  In the
event the transaction set forth herein is deemed not to be a sale, Provident
hereby grants to the Trust a security interest in all of Provident's right,
title and interest in, to and under the Mortgage Loans whether now existing
or hereafter created, all monies due or to become due on the Mortgage Loans
and all proceeds of any thereof; and this Agreement shall constitute a 
security agreement under applicable law.

     Except as hereinafter provided, the Master Servicer shall be entitled to
maintain possession of all of the foregoing documents and instruments and
shall not be required to deliver any of them to the Trustee or the Owner
Trustee.  In the event, however, that possession of any of such documents or
instruments is required by any Person (including any such Trustee) acting as
successor servicer pursuant to Section 6(d) or 7(b) in order to carry out the
duties of Master Servicer hereunder, then such successor shall be entitled to
request delivery, at the expense of the Master Servicer, of such documents or
instruments by the Master Servicer and to retain such documents or
instruments for servicing purposes; provided that the Trustee or such
                                    --------
servicers shall maintain such documents at such offices as may be required by
any regulatory body having jurisdiction over such Mortgage Loans.

     The Master Servicer's right to maintain possession of the documents
enumerated above shall continue so long as the long term unsecured debt of (  
                         ) is assigned ratings of at least "____" by
__________________ and "____" by _______________.  At such time as the
condition specified in the preceding sentence is not satisfied, as promptly
as practicable but in no event more than __ days in the case of clause (i)
below and __ days in the case of clause (ii) below following the occurrence
of such event (a "Delivery Event"), the Master Servicer shall, at its
expense, (i) either (x) record an assignment of Mortgage in favor of the
Trustee (which may be a blanket assignment if permitted by applicable law) in
the appropriate real property or other records or (y) deliver to the Trustee
the assignment of such Mortgage in favor of the Trustee in form for
recordation, together with an Opinion of Counsel addressed to the Trustee and
the Credit Enhancer to the effect that recording is not required to protect
the Trustee's right, title and interest in and to the related Mortgage Loan
or, in case a court should recharacterize the sale of the Mortgage Loans as a
financing, to perfect a first priority security interest in favor of the
Trustee in the related Mortgage Loan, which Opinion of Counsel also shall be
reasonably acceptable to each of the Rating Agencies (as evidenced in
writing) and the Credit Enhancer, and (ii) unless an Opinion of Counsel,
reasonably acceptable to the Trustee, the Rating Agencies (as evidenced in
writing) and the Credit Enhancer, is delivered to the Trustee and the Credit
Enhancer to the effect that delivery of the Mortgage Files is not necessary
to protect the Trustee's right, title and interest in the related Mortgage
Loans; provided that the lack of delivery will not result in a reduction in
       --------
the then current rating of the "Notes or Certificates", without regard to the
Policy, deliver the related Mortgage Files to the Trustee or to a custodian
located in the State of (California) appointed by the Trustee and acceptable
to the Rating Agencies and the Credit Enhancer to be held by the Custodian on
behalf of the Trustees in trust, upon the terms herein set forth, for the use
and benefit of all present and future Securityholders and the Custodian on
behalf of the Trustee shall retain possession thereof except to the extent
the Master Servicer requires any Mortgage Files for normal servicing as
contemplated by Section _____.  The Trustee is hereby appointed as the
attorney-in-fact of the Master Servicer with the power to prepare, execute
and record Assignments of Mortgages in the event that the Master Servicer
fails to do so on a timely basis as provided in this paragraph.

     Within 90 days following delivery, if any, of the Mortgage Files to the
Trustee pursuant to the preceding paragraph, the Trustee shall review each
such Mortgage File to ascertain that all required documents set forth in this
Section 2(a) have been executed and received, and that such documents relate
to the Mortgage Loans identified on the Mortgage Loan Schedule and in so
doing the Trustee may rely on the purported due execution and genuineness of
any signature thereon.  If within such 90-day period the Trustee finds any
document constituting a part of a Mortgage File not to have been executed or
received or to be unrelated to the Mortgage Loans identified in said Mortgage
Loan Schedule or, if in the course of its review, the Trustee determines that
such Mortgage File is otherwise defective in any material respect, the
Trustee shall promptly upon the conclusion of its review notify the Issuer
and the Credit Enhancer, and the Seller shall have a period of 90 days after
such notice within which to correct or cure any such defect.

     The Trustee shall have no responsibility for reviewing any Mortgage File
except as expressly provided in this Section 2(a).  In reviewing any Mortgage
File pursuant to this Section, the Trustee shall have no responsibility for
determining whether any document is valid and binding, whether the text of
any assignment or endorsement is in proper or recordable form (except, if
applicable, to determine if the Trustee is the assignee or endorsee), whether
any document has been recorded in accordance with the requirements of any
applicable jurisdiction, or whether a blanket assignment is permitted in any
applicable jurisdiction, whether any Person executing any document is
authorized to do so or whether any signature thereon is genuine, but shall
only be required to determine whether a document has been executed, that it
appears to be what it purports to be, and, where applicable, that it purports
to be recorded.

          (b)  Acceptance by Trustee; Retransfer of Mortgage Loans.
               ---------------------------------------------------

     The Trustee hereby acknowledges its receipt of the Policy and the
Mortgage Loans, and declares that the Trustee holds and will hold such
instrument, and to the extent that any documents are delivered to it pursuant
to Section 2(a), will hold such documents, and all amounts received by it
thereunder and hereunder, in trust, upon the terms herein set forth, for the
use and benefit of all present and future Securityholders and the Credit
Enhancer.  If the time to cure any defect in respect of any Mortgage Loan of
which the Trustee has notified the Issuer and Provient, following the review
pursuant to Section 2(a) has expired or if at any time any loss is suffered
by the Trustee on behalf of the Securityholders or the Credit Enhancer, in
respect of any Mortgage Loan as a result of (i) a defect in any document
constituting a part of its Mortgage File or (ii) an Assignment of Mortgage to
the Trustee not having been recorded as required by Section 2(a),then on the
next succeeding Business Day upon satisfaction of the applicable conditions
described herein, all right, title and interest of the Trust in and to such
Mortgage Loan shall be deemed to be retransferred, reassigned and otherwise
reconveyed, without recourse, representation or warranty, to Provident on
such Business Day and the Asset Balance of such Mortgage Loan shall be
deducted from the Pool Balance; provided, however, that interest
                                --------  -------
accrued on the Asset Balance of such Mortgage Loan to the end of the related
Collection Period shall be the property of the Trust.  Upon receipt of any
Eligible Substitute Mortgage Loan or then as promptly as practicable
following such deemed transfer, the Trustee shall execute such documents and
instruments of transfer presented by the Seller, in each case without
recourse, representation or warranty, and take such other actions as shall
reasonably be requested by the Seller to effect such transfer by the Trust of
such Defective Mortgage Loan pursuant to this Section.  

     The Master Servicer, promptly following the transfer of a Defective
Mortgage Loan from or to the Trust pursuant to this Section, shall amend the
Mortgage Loan Schedule and make appropriate entries in its general account
records to reflect such transfer.  The Master Servicer shall, following such
retransfer, appropriately mark its records to indicate that it is no longer
servicing such Mortgage Loan on behalf of the Trust.  The Seller, promptly
following such transfer, shall appropriately mark its electronic ledger and
make appropriate entries in its general account records to reflect such
transfer.

     As to any Eligible Substitute Mortgage Loan or Loans, the Seller shall,
if a Delivery Event has occurred, deliver to the Trustee with respect to such
Eligible Substitute Mortgage Loan or Loans such documents and agreements as 
are required to be held by the Trustee in accordance with Section 2(a).  
For any Collection Period during which the Seller substitutes one or more 
Eligible Substitute Mortgage Loans, the Master Servicer shall determine 
the Substitution Adjustment Deposit Amount which amount shall be deposited 
by the Seller in the Collection Account at the time of substitution.  
All amounts received in respect of the Eligible Substitute Mortgage Loan 
or Loans during the Collection Period in which the circumstances giving 
rise to such substitution occur shall not be a part of the Issuer and 
shall not be deposited by the Master Servicer in the Collection Account.
All amounts received by the Master Servicer during the Collection
Period in which the circumstances giving rise to such substitution occur in
respect of any Defective Mortgage Loan so removed by the Issuer shall be
deposited by the Master Servicer in the Collection Account.  Upon such
substitution, the Eligible Substitute Mortgage Loan or Loans shall be subject
to the terms of this Agreement in all respects, and the Seller shall be
deemed to have made with respect to such Eligible Substitute Mortgage Loan or
Loans, as of the date of substitution, the covenants, representations and
warranties set forth in Section 2(d).  The procedures applied by the Seller
in selecting each Eligible Substitute Mortgage Loan shall not be materially
adverse to the interests of the Trustees, the Securityholders and the Credit
Enhancer.

          (c)  Documents, Records and Funds in Possession of Master Servicer
               -------------------------------------------------------------
               to be Held for Trustee.
               ----------------------

          (i)  Notwithstanding any other provisions of this Agreement, the
Master Servicer shall transmit to the Trustee as required by this Agreement
all documents and instruments in respect of a Mortgage Loan coming into the
possession of the Master Servicer from time to time and shall account fully
to the Trustees for any funds received by the Master Servicer or which
otherwise are collected by the Master Servicer as Liquidation Proceeds or
Insurance Proceeds in respect of any Mortgage Loan.  All Mortgage Files and
funds collected or held by, or under the control of, the Master Servicer in
respect of any Mortgage Loans, whether from the collection of principal and
interest payments or from Liquidation Proceeds, including but not limited to,
any funds on deposit in the Collection Account, shall be held by the Master
Servicer for and on behalf of the Trustees and shall be and remain the sole
and exclusive property of the Trustees, subject to the applicable provisions
of this Agreement.  The Master Servicer also agrees that it shall not create,
incur or subject any Mortgage File or any funds that are deposited in the
Collection Account, Payment Account or any Escrow Account, or any funds that
otherwise are or may become due or payable to the Trustee for the benefit of
the Securityholders, to any claim, lien, security interest, judgment, levy,
writ of attachment or other encumbrance, or assert by legal action or
otherwise any claim or right of setoff against any Mortgage File or any funds
collected on, or in connection with, a Mortgage Loan, except, however, that
the Master Servicer shall be entitled to set off against and deduct from any
such funds any amounts that are properly due and payable to the Master
Servicer under this Agreement.

          (ii) The Master Servicer hereby acknowledges that concurrently with
the execution of this Agreement, the Trustee has acquired and holds a
security interest in the Trustee Mortgage Files and in all Mortgage Loans
represented by such Mortgage Files and in all funds now or hereafter held by,
or under the control of, the Master Servicer that are collected by the Master
Servicer in connection with the Mortgage Loans, whether as Scheduled
Payments, as Principal Prepayments, or as Liquidation Proceeds or Insurance
Proceeds, and in all proceeds of the foregoing and proceeds of proceeds (but
excluding any Master Servicing Fees, Servicing Fees, Trustee Fees and any
other amounts or reimbursements to which the Master Servicer is entitled
under this Agreement).  The Master Servicer agrees that so long as the
Mortgage Loans are assigned to the Trustee, all Master Servicer Mortgage
Files and Trustee Mortgage Files (and any documents or instruments
constituting a part of such files), and such funds which come into the
possession or custody of, or which are subject to the control of, the Master
Servicer shall be held by the Master Servicer for and on behalf of the
Trustee as the Trustee's agent and bailee for purposes of perfecting the
Trustee's security interest therein, as provided by Section 9-305 of the
Uniform Commercial Code of the state in which such property is located, or by
other laws, as specified in Section _____ of the Indenture.  The Master
Servicer hereby accepts such agency and acknowledges that the Trustee, as
secured party, will be deemed to have possession at all times of all Mortgage
Files and any other documents or instruments constituting a part of such
files, such funds and other items for purposes of Section 9-305 of the
Uniform Commercial Code of the state in which such property is held by the
Master Servicer.

          (d)  Representations, Warranties and Covenants of the Seller and
               -----------------------------------------------------------
               the Master Servicer.
               -------------------

     (i)   (The Provident Bank), in its capacities as Seller and Master
Servicer, hereby makes the representations and warranties set forth in
Schedule II hereto, and by this reference incorporated herein, to Provident
and the Trustee, as of the Closing Date, or if so specified therein, as of
the Cut-off Date.

     (ii)   The Seller, in its capacity as Seller, hereby makes the
representations and warranties set forth in Schedule III hereto, and by this
reference incorporated herein, to Provident and the Trustee, as of the
Closing Date, or if so specified therein, as of the Cut-off Date.

     (iii)  Upon discovery by any of the parties hereto of a breach of a
representation or warranty made pursuant to Section 2(d)(ii) that materially
and adversely affects the interests of the Securityholders in any Mortgage
Loan, the party discovering such breach shall give prompt notice thereof to
the other parties.  The Seller hereby covenants that within 90 days of the
earlier of its discovery or its receipt of written notice from any party of a
breach of any representation or warranty made pursuant to Section 2(d)(ii)
which materially and adversely affects the interests of the Securityholders
in any Mortgage Loan, it shall cure such breach in all material respects, and
if such breach is not so cured, shall, (i) if such 90-day period expires
prior to the second anniversary of the Closing Date, remove such Mortgage
Loan (a "Deleted Mortgage Loan") from the Issuer and substitute in its place
         ---------------------
a Substitute Mortgage Loan, in the manner and subject to the conditions set
forth in this Section; or (ii) repurchase the affected Mortgage Loan or
Mortgage Loans from the Trustee at the Purchase Price in the manner set forth
below; provided, however, that any such substitution pursuant to (i) above
       --------  -------
shall not be effected prior to the delivery to the Trustees of the Opinion of
Counsel required by (Section ____ {delivery of opinion}) hereof, if any, and
any such substitution pursuant to (i) above shall not be effected prior to
the additional delivery to the Trustee of a Request for Release substantially
in the form of Exhibit D and the Mortgage File for any such Substitute
Mortgage Loan.  The Seller shall promptly reimburse the Master Servicer and
the Trustee for any expenses reasonably incurred by the Master Servicer or
any Trustee in respect of enforcing the remedies for such breach.  With
respect to the representations and warranties described in this Section which
are made to the best of the Seller's knowledge, if it is discovered by either
Provident, the Seller or any Trustee that the substance of such
representation and warranty is inaccurate and such inaccuracy materially and
adversely affects the value of the related Mortgage Loan or the interests of
the Securityholders therein, notwithstanding the Seller's lack of knowledge
with respect to the substance of such representation or warranty, such
inaccuracy shall be deemed a breach of the applicable representation or
warranty.

     With respect to any Substitute Mortgage Loan or Loans, the Seller shall
deliver to the Trustee for the benefit of the Securityholders the Mortgage
Note, the Mortgage, the related assignment of the Mortgage, and such other
documents and agreements as are required by Section 2(a), with the Mortgage
Note endorsed and the Mortgage assigned as required by Section 2(a).  No
substitution is permitted to be made in any calendar month after the
Determination Date for such month.  Scheduled Payments due with respect to
Substitute Mortgage Loans in the month of substitution shall not be part of
the Issuer and will be retained by the Seller on the next succeeding
Distribution Date.  For the month of substitution, distributions to
Securityholders will include the monthly payment due on any Deleted Mortgage
Loan for such month and thereafter the Seller shall be entitled to retain all
amounts received in respect of such Deleted Mortgage Loan.  The Master
Servicer shall amend the Mortgage Loan Schedule for the benefit of the
Securityholders to reflect the removal of such Deleted Mortgage Loan and the
substitution of the Substitute Mortgage Loan or Loans and the Master Servicer
shall deliver the amended Mortgage Loan Schedule to the Trustees.  Upon such
substitution, the Substitute Mortgage Loan or Loans shall be subject to the
terms of this Agreement in all respects, and the Seller shall be deemed to
have made with respect to such Substitute Mortgage Loan or Loans, as of the
date of substitution, the representations and warranties made pursuant to
Section 2(d)(ii) with respect to such Mortgage Loan.  Upon any such
substitution and the deposit to the Collection Account of the amount required
to be deposited therein in connection with such substitution as described in
the following paragraph, the Trustee shall release the Mortgage File held for
the benefit of the Securityholders relating to such Deleted Mortgage Loan to
the Seller and shall execute and deliver at the Seller's direction such
instruments of transfer or assignment prepared by the Seller, in each case
without recourse, as shall be necessary to vest title in the Seller, or its
designee, the Trustee's interest in any Deleted Mortgage Loan substituted for
pursuant to this Section 2(d).

     For any month in which the Seller substitutes one or more Substitute
Mortgage Loans for one or more Deleted Mortgage Loans, the Master Servicer
will determine the amount (if any) by which the aggregate principal balance
of all such Substitute Mortgage Loans as of the date of substitution is less
than the aggregate Stated Principal Balance of all such Deleted Mortgage
Loans (after application of the scheduled principal portion of the monthly
payments due in the month of substitution).  The amount of such shortage (the
"Substitution Adjustment Amount") plus an amount equal to the aggregate of
 ------------------------------
any unreimbursed Advances with respect to such Deleted Mortgage Loans shall
be deposited in the Collection Account by the Seller on or before the Payment
Account Deposit Date for the Distribution Date in the month succeeding the
calendar month during which the related Mortgage Loan became required to be
purchased or replaced hereunder.

     In the event that the Seller shall have repurchased a Mortgage Loan, the
Purchase Price therefor shall be deposited in the Collection Account pursuant
to Section 3(h) on or before the Payment Account Deposit Date for the
Distribution Date in the month following the month during which the Seller
became obligated hereunder to repurchase or replace such Mortgage Loan and
upon such deposit of the Purchase Price, the delivery of the Opinion of
Counsel required by Section 2(d) and receipt of a Request for Release in the
form of Exhibit D hereto, the Trustee shall release the related Mortgage File
held for the benefit of the Securityholders to such Person, and the Trustee
shall execute and deliver at such Person's direction such instruments of
transfer or assignment prepared by such Person, in each case without
recourse, as shall be necessary to transfer title from the Trustee.  It is
understood and agreed that the obligation under this Agreement of any Person
to cure, repurchase or replace any Mortgage Loan as to which a breach has
occurred and is continuing shall constitute the sole remedy against such
Persons respecting such breach available to Securityholders, Provident or the
Trustees on their behalf.

     The representations and warranties made pursuant to this Section 2(d)
shall survive delivery of the respective Mortgage Files to the Trustee for
the benefit of the Securityholders.

          (e)  Covenants of the Master Servicer.
               --------------------------------

     The Master Servicer hereby covenants to Provident and the Trustees as
follows:

               (i)  the Master Servicer shall comply in the performance of
     its obligations under this Agreement with all reasonable rules and
     requirements of the insurer under each Required Insurance Policy; and

               (ii) no written information, certificate of an officer,
     statement furnished in writing or written report delivered to Provident,
     any affiliate of Provident or any Trustee and prepared by the Master
     Servicer pursuant to this Agreement will contain any untrue statement of
     a material fact or omit to state a material fact necessary to make such
     information, certificate, statement or report not misleading.

          (f)  Covenants of Provident.  
               ----------------------

          Provident hereby covenants that, except for the transfer under the
     Indenture, Provident will not sell, pledge, assign or transfer to any
     other Person, or grant, create, incur, assume or suffer to exist any
     Lien on any 

     Mortgage Loan, whether now existing or hereafter created, or any
     interest therein; Provident will notify the Trustee of the existence of
     any Lien on any Mortgage Loan immediately upon discovery thereof; and
     Provident will defend the right, title and interest of the Trust in, to
     and under the Mortgage Loans, whether now existing or hereafter created,
     against all claims of third parties claiming through or under Provident;
     provided, however, that nothing in this Section 2(e) shall prevent or
     --------  -------
be deemed to prohibit Provident from suffering to exist upon any of the
Mortgage Loans any Liens for municipal or other local taxes and other
governmental charges if such taxes or governmental charges shall not at the
time be due and payable or if Provident shall currently be contesting the
validity thereof in good faith by appropriate proceedings and shall have set
aside on its books adequate reserves with respect thereto.

          3.   Administration and Servicing of Mortgage Loans.
               ----------------------------------------------

     The parties agree that, subject to the provisions of Section 7 hereof,
the Master Servicer shall service the Mortgage Loans in the manner and on the
terms and conditions set forth below:

          (a)  Master Servicer to Service Mortgage Loans.
               -----------------------------------------

          (i)  The Master Servicer shall service and administer the Mortgage
     Loans in a manner consistent with the terms of this Agreement and with
     general industry practice and shall have full power and authority,
     acting alone or through a subservicer, to do any and all things in
     connection with such servicing and administration which it may deem
     necessary or desirable, it being understood, however, that the Master
     Servicer shall at all times remain responsible to the Trustees, the
     Securityholders and the Credit Enhancer for the performance of its
     duties and obligations hereunder in accordance with the terms hereof. 
     Any amounts received by any subservicer in respect of a Mortgage Loan
     shall be deemed to have been received by the Master Servicer whether or
     not actually received by it.  Without limiting the generality of the
     foregoing, the Master Servicer shall continue, and is hereby authorized
     and empowered by the Trustee, to execute and deliver, on behalf of
     itself, the Securityholders and the Trustee, or any of them, any and all
     instruments of satisfaction or cancellation, or of partial or full
     release or discharge and all other comparable instruments, with respect
     to the Mortgage Loans and with respect to the Mortgaged Properties.  The
     Trustee shall, upon the written request of a Servicing Officer, furnish
     the Master Servicer with any powers of attorney and other documents
     necessary or appropriate to enable the Master Servicer to carry out 
     its servicing and administrative duties hereunder. 

     The Master Servicer in such capacity may also consent to the placing of
     a lien senior to that of any Mortgage on the related Mortgaged Property,
     provided that

               (x)  such Mortgage succeeded to a first lien position after
          the related Mortgage Loan was conveyed to the Trust and,
          immediately following the placement of such senior lien, such
          Mortgage is in a second lien position and the outstanding principal
          amount of the mortgage loan secured by such subsequent senior lien
          is no greater than the outstanding principal amount of the senior
          mortgage loan secured by the Mortgaged Property as of the date the
          related Mortgage Loan was originated; or

               (y)  the Mortgage relating to such Mortgage Loan was in a
          second lien position as of the Cut-off Date and the new senior lien
          secures a mortgage loan that refinances an existing first mortgage
          loan and the outstanding principal amount of the replacement first
          mortgage loan immediately following such refinancing is not greater
          than the outstanding principal amount of such existing first
          mortgage loan at the date of origination of such Mortgage Loan;

provided, further, that such senior lien does not secure a note that provides
- --------  -------
for negative amortization.  Notwithstanding the foregoing, the Master
Servicer can consent to the placing of liens senior to that of a Mortgage on
the related Mortgaged Property which have a principal balance in excess of
the principal balance of the senior lien it replaces on Mortgage Loans having
in the aggregate Asset Balances not in excess of ___% of the Cut-off Date
Pool Balance; provided, however, that, with respect to Mortgage Loans which
              --------  -------
as of the Cut-off Date had Combined Loan-to-Value Ratios in excess of ___%,
the aggregate Asset Balance of such Mortgage Loans with respect to which the
senior lien may be so modified shall not exceed _____% of the Cut-off Date
Pool Balance (such ___% and _____% herein referred to as the "Increased
Senior Lien Limitation").  Any such increase to the principal balance of the
senior lien shall not exceed the greater of $_______ and _____% of the
principal balance of the senior lien prior to such increase.

     The Master Servicer may also, without prior approval from the Rating
Agencies or the Credit Enhancer, increase the Credit Limits on Mortgage Loans
provided that (i) new appraisals are obtained and the Combined Loan-to-Value
Ratios of the Mortgage Loans after giving effect to such increase are less
than or equal to the Combined Loan-to-Value Ratios or the Mortgage Loans as
of the Cut-off Date and (ii) such increases are consistent with the Master
Servicer's underwriting policies.  In addition, the Master Servicer may
increase the Credit Limits on Mortgage Loans having aggregate balances of up
to ____% of the aggregate Cut-off Date Pool Balance, without obtaining new
appraisals provided that (i) the increase in the Credit Limit does not cause
the Combined Loan-to-Value Ratios of the Mortgage Loans to exceed _____% and
(ii) the increase is consistent with the Master Servicer's underwriting
policies.

     Furthermore, the Master Servicer may, without prior approval from the
Rating Agencies and the Credit Enhancer solicit Mortgagors for a reduction in
Loan Rates; provided that the Master Servicer can only reduce such Loan
               --------
Rates on up to ____% of the Mortgage Loans by Cut-off Date Pool Balance.  Any
such solicitations shall not result in a reduction in the weighted average
Gross Margin of the Mortgage Loans in the pool by more than ____ basis points
taking into account any such prior reductions.

     In addition, the Master Servicer may agree to changes in the terms of a
Mortgage Loan at the request of the Mortgagor provided that such changes
                                              --------
(i) do not materially and adversely affect the interests of Securityholders
or the Credit Enhancer and (ii) are consistent with prudent and customary
business practice as evidenced by a certificate signed by a Servicing Officer
delivered to the Trustee and the Credit Enhancer.  

     In addition to the foregoing, the Master Servicer may solicit Mortgagors
to change any other terms of the related Mortgage Loans, provided that such
                                                         --------
changes (i) do not materially and adversely affect the interest of
Securityholders or the Credit Enhancer and (ii) are consistent with prudent
and customary business practice as evidenced by a certificate signed by a
Servicing Officer delivered to the Trustee and the Credit Enhancer.  Nothing
herein shall limit the right of the Master Servicer to solicit Mortgagors
with respect to new loans (including mortgage loans) that are not Mortgage
Loans.

     The relationship of the Master Servicer (and of any successor to the
Master Servicer as servicer under this Agreement) to the Trustee under this
Agreement is intended by the parties to be that of an independent contractor
and not that of a joint venturer, partner or agent.

          (ii)  In the event that the rights, duties and obligations of the
     Master Servicer are terminated hereunder, any successor to the Master
     Servicer in its sole discretion may, to the extent permitted by
     applicable law, terminate the existing subservicer arrangements with any
     subservicer 

     or assume the terminated Master Servicer's rights under such
     subservicing arrangements which termination or assumption will not
     violate the terms of such arrangements.

          (b)  Subservicing; Enforcement of the Obligations of Servicers.
               ---------------------------------------------------------

          (i)  The Master Servicer may arrange for the subservicing of any
Mortgage Loan by a Subservicer pursuant to a subservicing agreement;
provided, however, that such subservicing arrangement and the terms of the
- --------  -------
related subservicing agreement must provide for the servicing of such
Mortgage Loans in a manner consistent with the servicing arrangements
contemplated hereunder.  Unless the context otherwise requires, references in
this Agreement to actions taken or to be taken by the Master Servicer in
servicing the Mortgage Loans include actions taken or to be taken by a
Subservicer on behalf of the Master Servicer.  Notwithstanding the provisions
of any subservicing agreement, any of the provisions of this Agreement
relating to agreements or arrangements between the Master Servicer and a
Subservicer or reference to actions taken through a Subservicer or otherwise,
the Master Servicer shall remain obligated and liable to Provident, the
Trustees and the Securityholders for the servicing and administration of the
Mortgage Loans in accordance with the provisions of this Agreement without
diminution of such obligation or liability by virtue of such subservicing
agreements or arrangements or by virtue of indemnification from the
Subservicer and to the same extent and under the same terms and conditions as
if the Master Servicer alone were servicing and administering the Mortgage
Loans.  All actions of each Subservicer performed pursuant to the related
subservicing agreement shall be performed as an agent of the Master Servicer
with the same force and effect as if performed directly by the Master
Servicer.

          (ii)  For purposes of this Agreement, the Master Servicer shall be
deemed to have received any collections, recoveries or payments with respect
to the Mortgage Loans that are received by a Subservicer regardless of
whether such payments are remitted by the Subservicer to the Master Servicer.

          (iii)  As part of its servicing activities hereunder, the Master
Servicer, for the benefit of the Trustees and the Securityholders, shall use
its best reasonable efforts to enforce the obligations of each Subservicer
under the related Subservicing Agreement, to the extent that the non-
performance of any such obligation would have material and adverse effect on
a Mortgage Loan.  Such enforcement, including, without limitation, the legal
prosecution of claims, termination of Subservicing Agreements and the pursuit
of other appropriate remedies, shall be in such form and carried out to such
an extent and at such time as the Master Servicer, in its good faith business
judgment, would require were it the owner of the related Mortgage Loans.  The
Master Servicer shall pay the costs of such enforcement at its own expense,
and shall be reimbursed therefor only (i) from a general recovery resulting
from such enforcement to the extent, if any, that such recovery exceeds all
amounts due in respect of the related Mortgage Loan or (ii) from a specific
recovery of costs, expenses or attorneys fees against the party against whom
such enforcement is directed.

          (c)  Successor Servicers.
               -------------------

     The Master Servicer shall be entitled to terminate any Subservicing
Agreement that may exist in accordance with the terms and conditions of such
Subservicing Agreement and without any limitation by virtue of this
Agreement; provided, however, that in the event of termination of any
           --------  -------
Subservicing Agreement by the Master Servicer or the Subservicer, the Master
Servicer shall either act as servicer of the related Mortgage Loan or enter
into a Subservicing Agreement with a successor Subservicer which will be
bound by the terms of the related Subservicing Agreement.  If the Master
Subservicer or any affiliate of the Master Servicer acts as Subservicer, it
will not assume liability for the representations and warranties of the
Subservicer which it replaces.  If the Master Subservicer enters into a
Subservicing Agreement with a successor Subservicer, the Master Servicer
shall use reasonable efforts to have the successor Subservicer assume
liability for the representations and warranties made by the terminated
Subservicer in respect of the related Mortgage Loans and, in the event of any
such assumption by the successor Subservicer, the Master Servicer may, in the
exercise of its business judgment, release the terminated Servicer from
liability for such representations and warranties.

          (d)  Liability of the Master Servicer.
               --------------------------------

     Notwithstanding any Subservicing Agreement, any of the provisions of
this Agreement relating to agreements or arrangements between the Master
Servicer or a Subservicer or references to actions taken through a
Subservicer or otherwise, the Master Servicer shall remain obligated and
liable to the Trustees and Securityholders for the servicing and
administering of the Pledged Mortgages in accordance with the provisions of
Section 3(a) without diminution of such obligation or liability by virtue of
such Subservicing Agreements or arrangements or by virtue of indemnification
from the Subservicer and to the same extent and under the same terms and
conditions as if the Master Servicer alone were servicing and administering
the Pledged Mortgages.  The Master Servicer shall be entitled to enter into
any agreement with a Subservicer for indemnification of the Master Servicer
and nothing contained in this Agreement shall be deemed to limit or modify
such indemnification.

          (e)  No Contractual Relationship Between Subservicers and the
               --------------------------------------------------------
               Trustees.
               --------

     Any Servicing Agreement that may be entered into and any other
transactions or services relating to the Mortgage Loans involving a Servicer
in its capacity as such and not as an originator shall be deemed to be
between the Subservicer and the Master Servicer alone and the Trustees and
Securityholders shall not be deemed parties thereto and shall have no claims,


rights, obligations, duties or liabilities with respect to the Subservicer in
its capacity as such except as set forth in Section 3(g).

          (f)  Rights of Provident and the Trustees in Respect of the Master
               -------------------------------------------------------------
               Servicer.
               --------

     Provident may, but is not obligated to, enforce the obligations of the
Master Servicer hereunder and may, but is not obligated to, perform, or cause
a designee to perform, any defaulted obligation of the Master Servicer
hereunder and in connection with any such defaulted obligation to exercise
the related rights of the Master Servicer hereunder; provided that the Master
                                                     --------
Servicer shall not be relieved of any of its obligations hereunder by virtue
of such performance by Provident or its designee.  Neither the Trustees nor
Provident shall have any responsibility or liability for any action or
failure to act by the Master Servicer nor shall the Trustees or Provident be
obligated to supervise the performance of the Master Servicer hereunder or
otherwise.

          (g)  Trustee to Act as Master Servicer.
               ---------------------------------

     In the event that the Master Servicer shall for any reason no longer be
the Master Servicer hereunder (including by reason of an Event of Default),
the Trustee or its successor shall thereupon assume all of the rights and
obligations of the Master Servicer hereunder arising thereafter (except that
the Trustee shall not be (i) liable for losses of the Master Servicer
pursuant to Section 3(l) hereof or any acts or omissions of the predecessor
Master Servicer hereunder), (ii) obligated to make Advances if it is
prohibited from doing so by applicable law, (iii) obligated to effectuate
repurchases or substitutions of Mortgage Loans hereunder including, but not
limited to, repurchases or substitutions of Mortgage Loans pursuant to
Section 2(c)(ii) or 2(d) hereof, (iv) responsible for expenses of the Master
Servicer pursuant to Section 2(d) or (v) deemed to have made any
representations and warranties of the Master Servicer hereunder).  Any such
assumption shall be subject to Section 7(b) hereof.  If the Master Servicer
shall for any reason no longer be the Master Servicer (including by reason of
any Event of Default), the Trustee or its successor shall succeed to any
rights and obligations of the Master Servicer under each subservicing
agreement.

     The Master Servicer shall, upon request of the Trustee, but at the
expense of the Master Servicer, deliver to the assuming party all documents
and records relating to each subservicing agreement or substitute
subservicing agreement and the Mortgage Loans then being serviced thereunder
and an accounting of amounts collected or held by it and otherwise use its
best efforts to effect the orderly and efficient transfer of the substitute
subservicing agreement to the assuming party.

          (h)  Collection of Mortgage Loan Payments; Collection Accounts;
               ----------------------------------------------------------
               Payment Account.
               ---------------

          (i)  The Master Servicer shall make reasonable efforts in
accordance with the customary and usual standards of practice of prudent
mortgage servicers to collect all payments called for under the terms and
provisions of the Mortgage Loans to the extent such procedures shall be
consistent with this Agreement and the terms and provisions of any related
Required Insurance Policy.  Consistent with the foregoing, the Master
Servicer may in its discretion (i) waive any late payment charge or any
prepayment charge or penalty interest in connection with the prepayment of a
Mortgage Loan and (ii) extend the due dates for payments due on a Mortgage
Note for a period not greater than 180 days; provided, however, that the
                                             --------  -------
Master Servicer cannot extend the maturity of any such Mortgage Loan past the
date on which the final payment is due on the latest maturing Mortgage Loan
as of the Cut-off Date.  In the event of any such arrangement, the Master
Servicer shall make Advances on the related Mortgage Loan in accordance with
the provisions of Section 4 during the scheduled period in accordance with
the amortization schedule of such Mortgage Loan without modification thereof
by reason of such arrangements.  The Master Servicer shall not be required to
institute or join in litigation with respect to collection of any payment
(whether under a Mortgage, Mortgage Note or otherwise or against any public
or governmental authority with respect to a taking or condemnation) if it
reasonably believes that enforcing the provision of the Mortgage or other
instrument pursuant to which such payment is required is prohibited by
applicable law.

          (ii) The Master Servicer shall establish and maintain a Collection
Account into which the Master Servicer shall deposit or cause to be deposited
on a daily basis within one Business Day of receipt, except as otherwise
specifically provided herein, the following payments and collections remitted
by Subservicers or received by it in respect of Mortgage Loans subsequent to
the Cut-off Date (other than in respect of principal and interest due on the
Mortgage Loans on or before the Cut-off Date) and the following amounts
required to be deposited hereunder:

          (A)  all collections on account of principal on the Mortgage Loans;

          (B)  all collections on account of interest on the Mortgage Loans,
     net of the related Master Servicing Fee;

          (C)  all Insurance Proceeds and Liquidation Proceeds, other than
     proceeds to be applied to the restoration or repair of the Mortgaged
     Property or released to the Mortgagor in accordance with the Master
     Servicer's normal servicing procedures;

          (D)  any amount required to be deposited by the Master Servicer
     pursuant to Section 3(h)(v) in connection with any losses on Permitted
     Investments;

          (E)  any amounts required to be deposited by the Master Servicer
     pursuant to Section 3(l)(ii), 3(l)(iv), and in respect of net monthly
     rental income from REO Property pursuant to Section 3(n) hereof;

          (F)  all Substitution Adjustment Amounts;

          (G)  all Advances made by the Master Servicer pursuant to Section
     4; and

          (H)  any other amounts required to be deposited hereunder.

     The foregoing requirements for remittance by the Master Servicer shall
be exclusive, it being understood and agreed that, without limiting the
generality of the foregoing, payments in the nature of prepayment penalties,
late payment charges or assumption fees, if collected, need not be remitted
by the Master Servicer.  In the event that the Master Servicer shall remit
any amount not required to be remitted, it may at any time withdraw or direct
the institution maintaining the Collection Account to withdraw such amount
from the Collection Account, any provision herein to the contrary
notwithstanding.  Such withdrawal or direction may be accomplished by
delivering written notice thereof to the Trustee or such other institution
maintaining the Collection Account which describes the amounts deposited in
error in the Collection Account.  The Master Servicer shall maintain adequate
records with respect to all withdrawals made pursuant to this Section.  All
funds deposited in the Collection Account shall be held in trust for the
Securityholders until withdrawn in accordance with Section 3(k).


          (iii)     The Trustee shall establish and maintain, on behalf of
the Securityholders, the Payment Account.  The Trustee shall, promptly upon
receipt, deposit in the Payment Account and retain therein the following:

          (A)  the aggregate amount remitted by the Master Servicer to the
     Trustee pursuant to Section 3(k)(i)(I);

          (B)  any amount deposited by the Master Servicer pursuant to
     Section 3(h)(iv) in connection with any losses on Permitted Investments;
     and

          (C)  any other amounts deposited hereunder which are required to be
     deposited in the Payment Account.

     In the event that the Master Servicer shall remit any amount not
required to be remitted, it may at any time direct the Trustee to withdraw
such amount from the Payment Account, any provision herein to the contrary
notwithstanding.  Such direction may be accomplished by delivering an
Officer's Certificate to the Trustee which describes the amounts deposited in
error in the Payment Account.  All funds deposited in the Payment Account
shall be held by the Trustee in trust for the Securityholders until disbursed
in accordance with this Agreement or withdrawn in accordance with Section
3(k).  In no event shall the Trustee incur liability for withdrawals from the
Payment Account at the direction of the Master Servicer.

          (iv) Each institution at which the Collection Account or the
Payment Account is maintained shall invest the funds therein as directed in
writing by the Master Servicer in Permitted Investments, which shall mature
not later than (i) in the case of the Collection Account, the second Business
Day next preceding the related Payment Account Deposit Date (except that if
such Permitted Investment is an obligation of the institution that maintains
such account, then such Permitted Investment shall mature not later than the
Business Day next preceding such Payment Account Deposit Date) and (ii) in
the case of the Payment Account, the Business Day next preceding the
Distribution Date (except that if such Permitted Investment is an obligation
of the institution that maintains such fund or account, then such Permitted
Investment shall mature not later than such Distribution Date) and, in each
case, shall not be sold or disposed of prior to its maturity.  All such
Permitted Investments shall be made in the name of the Trustee, for the
benefit of the Securityholders.  All income and gain net of any losses
realized from any such investment of funds on deposit in the Collection
Account or the Payment Account shall be for the benefit of the Master
Servicer as servicing compensation and shall be remitted to it monthly as
provided herein.  The amount of any realized losses in the Collection Account
or the Payment Account incurred in any such account in respect of any such
investments shall promptly be deposited by the Master Servicer in the
Collection Account or paid to the Trustee for deposit into the Payment
Account, as applicable.  The Trustee in its fiduciary capacity shall not be
liable for the amount of any loss incurred in respect of any investment or
lack of investment of funds held in the Collection Account or the Payment
Account and made in accordance with this Section 3(h).

          (v)  The Master Servicer shall give notice to the Trustee, the
Seller, each Rating Agency and Provident of any proposed change of the
location of the Collection Account prior to any change thereof.  The Trustee
shall give notice to the Master Servicer, the Seller, each Rating Agency and
Provident of any proposed change of the location of the Payment Account prior
to any change thereof.

          (i)  Collection of Taxes, Assessments and Similar Items; Escrow
               ----------------------------------------------------------
               Accounts.
               --------

          (i)  To the extent required by the related Mortgage Note and not
violative of current law, the Master Servicer shall establish and maintain


one or more accounts (each, an "Escrow Account") and deposit and retain
therein all collections from the Mortgagors (or advances by the Master
Servicer) for the payment of taxes, assessments, hazard insurance premiums or
comparable items for the account of the Mortgagors.  Nothing herein shall
require the Master Servicer to compel a Mortgagor to establish an Escrow
Account in violation of applicable law.

          (ii) Withdrawals of amounts so collected from the Escrow Accounts
may be made only to effect timely payment of taxes, assessments, hazard
insurance premiums, condominium or PUD association dues, or comparable items,
to reimburse the Master Servicer out of related collections for any payments
made pursuant to Sections 3(a) hereof (with respect to taxes and assessments
and insurance premiums) and 3(l) hereof (with respect to hazard insurance),
to refund to any Mortgagors any sums determined to be overages, to pay
interest, if required by law or the terms of the related Mortgage or Mortgage
Note, to Mortgagors on balances in the Escrow Account or to clear and
terminate the Escrow Account at the termination of this Agreement in
accordance with Section 8(a) hereof.  The Escrow Accounts shall not be a part
of the Issuer.

          (iii)     The Master Servicer shall advance any payments referred
to in Section 3(i)(i) that are not timely paid by the Mortgagors on the date
when the tax, premium or other cost for which such payment is intended is
due, but the Master Servicer shall be required so to advance only to the
extent that such advances, in the good faith judgment of the Master Servicer,
will be recoverable by the Master Servicer out of Insurance Proceeds,
Liquidation Proceeds or otherwise.

          (j)  Access to Certain Documentation and Information Regarding the
               -------------------------------------------------------------
               Mortgage Loans.
               --------------

     The Master Servicer shall afford Provident and the Trustee reasonable
access to all records and documentation regarding the Mortgage Loans and all
accounts, insurance information and other matters relating to this Agreement,
such access being afforded without charge, but only upon reasonable request
and during normal business hours at the office designated by the Master
Servicer.

     Upon reasonable advance notice in writing, the Master Servicer will
provide to each Securityholder which is a savings and loan association, bank
or insurance company certain reports and reasonable access to information and
documentation regarding the Mortgage Loans sufficient to permit such
Securityholder to comply with applicable regulations of the OTS or other
regulatory authorities with respect to investment in the Certificates;
provided that the Master Servicer shall be entitled to be reimbursed by each
- --------
such Securityholder for actual expenses incurred by the Master Servicer in
providing such reports and access.

          (k)  Permitted Withdrawals from the Note Account.
               -------------------------------------------

          (i)  The Master Servicer may from time to time make withdrawals
from the Collection Account for the following purposes:

          (A)  to pay to the Master Servicer (to the extent not previously
     retained by the Master Servicer) the servicing compensation to which it
     is entitled pursuant to Section 5, and to pay to the Master Servicer, as
     additional servicing compensation, earnings on or investment income with
     respect to funds in or credited to the Collection Account;

          (B)  to reimburse the Master Servicer for unreimbursed Advances
     made by it, such right of reimbursement pursuant to this subclause (ii)
     being limited to amounts received on the Mortgage Loan(s) in respect of
     which any such Advance was made;

          (C)  to reimburse the Master Servicer for any Nonrecoverable
     Advance previously made;

          (D)  to reimburse the Master Servicer for Insured Expenses from the
     related Insurance Proceeds;

          (E)  to reimburse the Master Servicer for (a) unreimbursed
     Servicing Advances, the Master Servicer's right to reimbursement
     pursuant to this clause (a) with respect to any Mortgage Loan being
     limited to amounts received on such Mortgage Loan(s) which represent
     late recoveries of the payments for which such advances were made
     pursuant to Section 3(a) or Section 3(i) and (b) for unpaid Master
     Servicing Fees as provided in Section 3(n) hereof;

          (F)  to pay to the purchaser, with respect to each Mortgage Loan or
     property acquired in respect thereof that has been purchased pursuant to
     Section 2(c)(ii), 2(d) or 3(n), all amounts received thereon after the
     date of such purchase;

          (G)  to reimburse the Seller, the Master Servicer or Provident for
     expenses incurred by any of them and reimbursable pursuant to Section
     6(c) hereof;

          (H)  to withdraw any amount deposited in the Collection Account and
     not required to be deposited therein;

          (I)  on or prior to the Payment Account Deposit Date, to withdraw
     an amount equal to the related Available Funds and the Trustees Fees for
     such Distribution Date and remit 

     such amount to the Trustee for deposit in the Payment Account; and

          (J)  to clear and terminate the Collection Account upon termination
     of this Agreement pursuant to Section 8 (a) hereof.

     The Master Servicer shall keep and maintain separate accounting, on a
Mortgage Loan by Mortgage Loan basis, for the purpose of justifying any
withdrawal from the Collection Account pursuant to such subclauses (i), (ii),
(iv), (v) and (vi).  Prior to making any withdrawal from the Collection
Account pursuant to subclause (iii), the Master Servicer shall deliver to the
Trustee an Officer's Certificate of a Servicing Officer indicating the amount
of any previous Advance determined by the Master Servicer to be a
Nonrecoverable Advance and identifying the related Mortgage Loans(s), and
their respective portions of such Nonrecoverable Advance.

          (ii) The Trustee shall withdraw funds from the Payment Account for
distributions to Securityholders in the manner specified in this Agreement
(and to withhold from the amounts so withdrawn, the amount of any taxes that
it is authorized to withhold pursuant to the last paragraph of (Section
8.11/trustee)).  In addition, the Trustee may from time to time make
withdrawals from the Payment Account for the following purposes:

          (A)  to pay to itself the Trustee Fee for the related Distribution
     Date;

          (B)  to pay to the Master Servicer as additional servicing
     compensation earnings on or investment income with respect to funds in
     the Payment Account;

          (C)  to withdraw and return to the Master Servicer any amount
     deposited in the Payment Account and not required to be deposited
     therein; and

          (D)  to clear and terminate the Payment Account upon termination of
     the Agreement pursuant to 8(a) hereof.

          (l)  Maintenance of Hazard Insurance; Maintenance of Primary
               -------------------------------------------------------
               Insurance Policies.
               ------------------

          (i)  The Master Servicer shall cause to be maintained, for each
Mortgage Loan, hazard insurance with extended coverage in an amount that is
at least equal to the lesser of (i) the maximum insurable value of the
improvements securing such Mortgage Loan or (ii) the greater of (y) the
outstanding principal balance of the Mortgage Loan and (z) an amount such 
that the proceeds of such policy shall be sufficient to prevent the 
Mortgagor and/or the mortgagee from becoming a co-insurer.  Each such 
policy of standard hazard insurance shall contain, or have an accompanying
endorsement that contains, a standard mortgagee clause.  Any amounts 
collected by the Master Servicer under any such policies (other than the 
amounts to be applied to the restoration or repair of the related 
Mortgaged Property or amounts released to the Mortgagor in accordance 
with the Master Servicer's normal servicing
procedures) shall be deposited in the Collection Account.  Any cost incurred
by the Master Servicer in maintaining any such insurance shall not, for the
purpose of calculating monthly distributions to the Securityholders or
remittances to the Trustee for their benefit, be added to the principal
balance of the Mortgage Loan, notwithstanding that the terms of the Mortgage
Loan so permit.  Such costs shall be recoverable by the Master Servicer out
of late payments by the related Mortgagor or out of Liquidation Proceeds to
the extent permitted by Section 3(k) hereof.  It is understood and agreed
that no earthquake or other additional insurance is to be required of any
Mortgagor or maintained on property acquired in respect of a Mortgage other
than pursuant to such applicable laws and regulations as shall at any time be
in force and as shall require such additional insurance.  If the Mortgaged
Property is located at the time of origination of the Mortgage Loan in a
federally designated special flood hazard area and such area is participating
in the national flood insurance program, the Master Servicer shall cause
flood insurance to be maintained with respect to such Mortgage Loan.  Such
flood insurance shall be in an amount equal to the least of (i) the original
principal balance of the related Mortgage Loan, (ii) the replacement value of
the improvements which are part of such Mortgaged Property, and (iii) the
maximum amount of such insurance available for the related Mortgaged Property
under the national flood insurance program.

          (ii) In the event that the Master Servicer shall obtain and
maintain a blanket policy insuring against hazard losses on all of the
Mortgage Loans, it shall conclusively be deemed to have satisfied its
obligations as set forth in the first sentence of this Section, it being
understood and agreed that such policy may contain a deductible clause on
terms substantially equivalent to those commercially available and maintained
by comparable servicers.  If such policy contains a deductible clause, the
Master Servicer shall, in the event that there shall not have been maintained
on the related Mortgaged Property a policy complying with the first sentence
of this Section, and there shall have been a loss that would have been
covered by such policy, deposit in the Collection Account the amount not
otherwise payable under the blanket policy because of such deductible clause. 
In connection with its activities as Master Servicer of the Mortgage Loans,
the Master Servicer agrees to present, on behalf of itself, Provident, and
the Trustee for the benefit of the Securityholders, claims under any such
blanket policy.

          (iii)     The Master Servicer shall not take any action which would
result in non-coverage under any applicable Primary Insurance Policy of any
loss which, but for the actions of the Master Servicer, would have been
covered thereunder.  The Master Servicer shall not cancel or refuse to renew
any such Primary Insurance Policy that is in effect at the date of the
initial issuance of the Notes and the Certificates and is required to be kept
in force hereunder unless the replacement Primary Insurance Policy for such
canceled or non-renewed policy is maintained with a Qualified Insurer.  The
Master Servicer shall not be required to maintain any Primary Insurance
Policy with respect to any Mortgage Loan with a Loan-to-Value Ratio less than
or equal to 80% as of any date of determination or, based on a new appraisal,
the principal balance of such Mortgage Loan represents 80% or less of the new
appraised value.  The Master Servicer agrees to effect the timely payment of
the premiums on each Primary Insurance Policy, and such costs not otherwise
recoverable shall be recoverable by the Master Servicer from the related
liquidation proceeds.

          (iv) In connection with its activities as Master Servicer of the
Mortgage Loans, the Master Servicer agrees to present on behalf of itself,
the Trustee and Securityholders, claims to the insurer under any Primary
Insurance Policies and, in this regard, to take such reasonable action as
shall be necessary to permit recovery under any Primary Insurance Policies
respecting defaulted Mortgage Loans.  Any amounts collected by the Master
Servicer under any Primary Insurance Policies shall be deposited in the
Collection Account.

          (m)  Enforcement of Due-On-Sale Clauses; Assumption Agreements.
               ---------------------------------------------------------

          (i)  Except as otherwise provided in this Section, when any
property subject to a Mortgage has been conveyed by the Mortgagor, the Master
Servicer shall to the extent that it has knowledge of such conveyance,
enforce any due-on-sale clause contained in any Mortgage Note or Mortgage, to
the extent permitted under applicable law and governmental regulations, but
only to the extent that such enforcement will not adversely affect or
jeopardize coverage under any Required Insurance Policy.  Notwithstanding the
foregoing, the Master Servicer is not required to exercise such rights with
respect to a Mortgage Loan if the Person to whom the related Mortgaged
Property has been conveyed or is proposed to be conveyed satisfies the terms
and conditions contained in the Mortgage Note and Mortgage related thereto
and the consent of the mortgagee under such Mortgage Note or Mortgage is not
otherwise so required under such Mortgage Note or Mortgage as a condition to
such transfer.  In the event that the Master Servicer is prohibited by law
from enforcing any such due-on-sale clause, or if coverage under any Required
Insurance Policy would be adversely affected, or if nonenforcement is
otherwise permitted hereunder, the Master Servicer is authorized, subject to
Section 3(m)(ii), to take or enter into an assumption and modification
agreement from or with the person to whom such property has been or is about
to be conveyed, pursuant to which such person becomes liable under the
Mortgage Note and, unless prohibited by applicable state law, the Mortgagor
remains liable thereon, provided that the Mortgage Loan shall continue to be
covered (if-so covered before the Master Servicer enters such agreement) by
the applicable Required Insurance Policies.  The Master Servicer, subject to
Section 3(m)(ii), is also authorized with the prior approval of the insurers
under any Required Insurance Policies to enter into a substitution of
liability agreement with such Person, pursuant to which the original
Mortgagor is released from liability and such Person is substituted as
Mortgagor and becomes liable under the Mortgage Note.  Notwithstanding the
foregoing, the Master Servicer shall not be deemed to be in default under
this Section by reason of any transfer or assumption which the Master
Servicer reasonably believes it is restricted by law from preventing, for any
reason whatsoever.

          (ii) Subject to the Master Servicer's duty to enforce any
due-on-sale clause to the extent set forth in Section 3(m)(i) hereof, in any
case in which a Mortgaged Property has been conveyed to a Person by a
Mortgagor, and such Person is to enter into an assumption agreement or
modification agreement or supplement to the Mortgage Note or Mortgage that
requires the signature of the Trustee, or if an instrument of release signed
by the Trustee is required releasing the Mortgagor from liability on the
Mortgage Loan, the Master Servicer shall prepare and deliver or cause to be
prepared and delivered to the Trustee for signature and shall direct, in
writing, the Trustee to execute the assumption agreement with the Person to
whom the Mortgaged Property is to be conveyed and such modification agreement
or supplement to the Mortgage Note or Mortgage or other instruments as are
reasonable or necessary to carry out the terms of the Mortgage Note or
Mortgage or otherwise to comply with any applicable laws regarding
assumptions or the transfer of the Mortgaged Property to such Person.  In
connection with any such assumption, no material term of the Mortgage Note
may be changed.  In addition, the substitute Mortgagor and the Mortgaged
Property must be acceptable to the Master Servicer in accordance with its 
underwriting standards as then in effect.  Together with each such
substitution, assumption or other agreement or instrument delivered to the
Trustee for execution by it, the Master Servicer shall deliver an Officer's
Certificate signed by a Servicing Officer stating that the requirements of
this subsection have been met in connection therewith.  The Master Servicer
shall notify the Trustee that any such substitution or assumption agreement
has been completed by forwarding to the Trustee the original of such
substitution or assumption agreement, which in the case of the original shall
be added to the related Mortgage File and shall, for all purposes, be
considered a part of such Mortgage File to the same extent as all other
documents and instruments constituting a part thereof.  Any fee collected by
the Master Servicer for entering into an assumption or substitution of
liability agreement will be retained by the Master Servicer as additional
servicing compensation.

          (n)  Realization Upon Defaulted Mortgage Loans; Repurchase of
               --------------------------------------------------------
               Certain Mortgage Loans.
               ----------------------

     The Master Servicer shall use reasonable efforts to foreclose upon or
otherwise comparably convert the ownership of properties securing such of the
Mortgage Loans as come into and continue in default and as to which no
satisfactory arrangements can be made for collection of delinquent payments. 
In connection with such foreclosure or other conversion, the Master Servicer
shall follow such practices and procedures as it shall deem necessary or
advisable and as shall be normal and usual in its general mortgage servicing
activities and meet the requirements of the insurer under any Required
Insurance Policy; provided, however, that the Master Servicer shall not be
                  --------  -------
required to expend its own funds in connection with any foreclosure or
towards the restoration of any property unless it shall determine (i) that
such restoration and/or foreclosure will increase the proceeds of liquidation
of the Mortgage Loan after reimbursement to itself of such expenses and (ii)
that such expenses will be recoverable to it through Liquidation Proceeds
(respecting which it shall have priority for purposes of withdrawals from the
Collection Account).  The Master Servicer shall be responsible for all other
costs and expenses incurred by it in any such proceedings; provided, however,
                                                           --------  -------
that it shall be entitled to reimbursement thereof from the liquidation
proceeds with respect to the related Mortgaged Property, as provided in the
definition of Liquidation Proceeds.  If the Master Servicer has knowledge
that a Mortgaged Property which the Master Servicer is contemplating
acquiring in foreclosure or by deed in lieu of foreclosure is located within
a one mile radius of any site listed in the Expenditure Plan for the
Hazardous Substance Clean Up Bond Act of 1984 or other site with
environmental or hazardous waste risks known to the Master Servicer, the
Master Servicer will, prior to acquiring the Mortgaged Property, consider
such risks and only take action in accordance with its established
environmental review procedures.

     With respect to any REO Property, the deed or certificate of sale shall
be taken in the name of the Trustee for the benefit of the Securityholders,
or its nominee, on behalf of the Securityholders.  The Trustee's name shall
be placed on the title to such REO Property solely as the Trustee under the
Indenture and not in its individual capacity.  The Master Servicer shall
ensure that the title to such REO Property references the Indenture and the
Trustee's capacity thereunder.  Pursuant to its efforts to sell such REO
Property, the Master Servicer shall either itself or through an agent
selected by the Master Servicer protect and conserve such REO Property in the
same manner and to such extent as is customary in the locality where such REO
Property is located and may, incident to its conservation and protection of
the interests of the Securityholders, rent the same, or any part thereof, as
the Master Servicer deems to be in the best interest of the Securityholders
for the period prior to the sale of such REO Property.  The Master Servicer
shall prepare for and deliver to the Trustee a statement with respect to each
REO Property that has been rented showing the aggregate rental income
received and all expenses incurred in connection with the management and
maintenance of such REO Property at such times as is necessary to enable the
Trustee to comply with the reporting requirements of the REMIC Provisions. 
The net monthly rental income, if any, from such REO Property shall be
deposited in the Collection Account no later than the close of business on
each Determination Date.  (The Master Servicer shall perform the tax
reporting and withholding required by Sections 1445 and 6050J of the Code
with respect to foreclosures and abandonments, the tax reporting required by
Section 6050H of the Code with respect to the receipt of mortgage interest
from individuals and any tax reporting required by Section 6050P of the Code
with respect to the cancellation of indebtedness by certain financial
entities, by preparing such tax and information returns as may be required,
in the form required, and delivering the same to the Trustee for filing.)

     In the event that the Issuer acquires any Mortgaged Property as
aforesaid or otherwise in connection with a default or imminent default on a
Mortgage Loan, the Master Servicer shall dispose of such Mortgaged Property
prior to two years after its acquisition by the Issuer unless the Trustee
shall have been supplied with an Opinion of Counsel to the effect that the
holding by the Issuer of such Mortgaged Property subsequent to such two-year
period will not result in the imposition of taxes on "prohibited
transactions" of the REMIC defined in Section 860F of the Code or cause the
REMIC to fail to qualify as a REMIC at any time that any Notes or
Certificates are outstanding, in which case the Issuer may continue to hold
such Mortgaged Property (subject to any conditions contained in such Opinion
of Counsel).  Notwithstanding any other provision of this Agreement, no
Mortgaged Property acquired by the Issuer shall be rented (or allowed to
continue to be rented) or otherwise used for the production of income by or
on behalf of the Issuer in such a manner or pursuant to any terms that would
(i) cause such Mortgaged Property to fail to qualify as "foreclosure
property" within the meaning of Section 860G(a)(8) of the Code or (ii)
subject the REMIC to the imposition of any federal, state or local income
taxes on the income earned from such Mortgaged Property under Section 860G(c)
of the Code or otherwise, unless the Master Servicer has agreed to indemnify
and hold harmless the Issuer with respect to the imposition of any such
taxes.

     The decision of the Master Servicer to foreclose on a defaulted Mortgage
Loan shall be subject to a determination by the Master Servicer that the
proceeds of such foreclosure would exceed the costs and expenses of bringing
such a proceeding.  The income earned from the management of any REO
Properties, net of reimbursement to the Master Servicer for expenses incurred
(including any property or other taxes) in connection with such management
and net of unreimbursed Master Servicing Fees, Advances and Servicing
Advances, shall be applied to the payment of principal of and interest on the
related defaulted Mortgage Loans (with interest accruing as though such
Mortgage Loans were still current) and all such income shall be deemed, for
all purposes in this Agreement, to be payments on account of principal and
interest on the related Mortgage Notes and shall be deposited into the
Collection Account.  To the extent the net income received during any
calendar month is in excess of the amount attributable to amortizing
principal and accrued interest at the related Mortgage Rate on the related
Mortgage Loan for such calendar month, such excess shall be considered to be
a partial prepayment of principal of the related Mortgage Loan.


     The proceeds from any liquidation of a Mortgage Loan, as well as any
income from an REO Property, will be applied in the following order of
priority: first, to reimburse the Master Servicer for any related
unreimbursed Servicing Advances and Master Servicing Fees; second, to
reimburse the Master Servicer for any unreimbursed Advances; third, to
reimburse the Collection Account for any Nonrecoverable Advances (or portions
thereof) that were previously withdrawn by the Master Servicer pursuant to
Section 3(k)(i)(C) that related to such Mortgage Loan; fourth, to accrued and
unpaid interest (to the extent no Advance has been made for such amount or
any such Advance has been reimbursed) on the Mortgage Loan or related REO
Property, at the Adjusted Net Mortgage Rate to the Due Date occurring in the
month in which such amounts are required to be distributed; and fifth, as a
recovery of principal of the Mortgage Loan.  Excess Proceeds, if any, from
the liquidation of a Liquidated Mortgage Loan will be retained by the Master
Servicer as additional servicing compensation pursuant to Section 5.

     The Master Servicer, in its sole discretion, shall have the right to
purchase for its own account from the Issuer any Mortgage Loan which is 91
days or more delinquent at a price equal to the Purchase Price.  The Purchase
Price for any Mortgage Loan purchased hereunder shall be deposited in the
Collection Account and the Trustee, upon receipt of a certificate from the
Master Servicer in the form of Exhibit D hereto, shall release or cause to be
released to the purchaser of such Mortgage Loan the related Mortgage File and
shall execute and deliver such instruments of transfer or assignment prepared
by the purchaser of such Mortgage Loan, in each case without recourse, as
shall be necessary to vest in the purchaser of such Mortgage Loan any
Mortgage Loan released pursuant hereto and the purchaser of such Mortgage
Loan shall succeed to all the Trustee's right, title and interest in and to
such Mortgage Loan and all security and documents related thereto.  Such
assignment shall be an assignment outright and not for security.  The
purchaser of such Mortgage Loan shall thereupon own such Mortgage Loan, and
all security and documents, free of any further obligation to the Trustee or
the Securityholders with respect thereto.

          (o)  Access to Certain Documentation.
               -------------------------------

     The Master Servicer shall provide to the OTS and the FDIC and to
comparable regulatory authorities supervising Holders of subordinated Notes
or Certificates and the examiners and supervisory agents of the OTS, the FDIC
and such other authorities, access to the documentation regarding the
Mortgage Loans required by applicable regulations of the OTS and the FDIC. 
Such access shall be afforded without charge, but only upon reasonable and
prior written request and during normal business hours at the offices
designated by the Master Servicer.  Nothing in this Section shall limit the
obligation of the Master Servicer to observe any applicable law prohibiting
disclosure of information regarding the Mortgagors and the failure of the
Master Servicer to provide access as provided in this Section as a result of
such obligation shall not constitute a breach of this Section.

          (p)  Annual Statement as to Compliance.
               ---------------------------------

     The Master Servicer shall deliver to Provident and the Trustees on or
before 120 days after the end of the Master Servicer's fiscal year,
commencing with its 199_ fiscal year, an Officer's Certificate stating, as to
the signer thereof, that (i) a review of the activities of the Master 
Servicer during the preceding calendar year and of the 
performance of the Master Servicer under this
Agreement has been made under such officer's supervision and (ii) to the best
of such officer's knowledge, based on such review, the Master Servicer has
fulfilled all its obligations under this Agreement throughout such year, or,
if there has been a default in the fulfillment of any such obligation,
specifying each such default known to such officer and the nature and status
thereof.  The Trustee shall forward a copy of each such statement to each
Rating Agency.

          (q)  Annual Independent Public Accountants' Servicing Statement;
               --------------------------------------
               Financial Statements.
               --------------------
                                                     
     On or before 120 days after the end of the Master Servicer's fiscal
year, commencing with its 199_ fiscal year, the Master Servicer at its
expense shall cause a nationally or regionally recognized firm of independent
public accountants (who may also render other services to the Master
Servicer, the Seller or any affiliate thereof) which is a member of the
American Institute of Certified Public Accountants to furnish a statement to
the Trustees and Provident to the effect that-such firm has examined certain
documents and records relating to the servicing of the Mortgage Loans under
this Agreement or of mortgage loans under pooling and servicing agreements
substantially similar to this Agreement (such statement to have attached
thereto a schedule setting forth the pooling and servicing agreements covered
thereby) and that, on the basis of such examination, conducted substantially
in compliance with the Uniform Single Attestation Program for Mortgage
Bankers or the Audit Program for Mortgages serviced for FNMA and FHLMC, such
servicing has been conducted in compliance with such pooling and servicing
agreements except for such significant exceptions or errors in records that,
in the opinion of such firm, the Uniform Single Attestation Program for
Mortgage Bankers or the Audit Program for Mortgages serviced for FNMA and
FHLMC requires it to report.  In rendering such statement, such firm may
rely, as to matters relating to direct servicing of mortgage loans by
Subservicers, upon comparable statements for examinations conducted
substantially in compliance with the Uniform Single Audit Program for
Mortgage Bankers or the Audit Program for Mortgages serviced for FNMA and
FHLMC (rendered within one year of such statement) of independent public
accountants with respect to the related Subservicer.  Copies of such
statement shall be provided by the Trustee to any Securityholder upon request
at the Master Servicer's expense, provided such statement is delivered by the
Master Servicer to the Trustee.

          (r)  Errors and Omissions Insurance; Fidelity Bonds.
               ----------------------------------------------

     The Master Servicer shall for so long as it acts as master servicer
under this Agreement, obtain and maintain in force (a) a policy or policies
of insurance covering errors and omissions in the performance of its
obligations as Master Servicer hereunder and (b) a fidelity bond in respect
of its officers, employees and agents.  Each such policy or policies and bond
shall, together, comply with the requirements from time to time of FNMA or
FHLMC for persons performing servicing for mortgage loans purchased by FNMA
or FHLMC.  In the event that any such policy or bond ceases to be in effect,
the Master Servicer shall obtain a comparable replacement policy or bond from
an insurer or issuer, meeting the requirements set forth above as of the date
of such replacement.

          (s)  Master Servicer Monthly Data.
               ----------------------------

     On or before noon California time on the Determination Date, the Master
Servicer shall provide by modem to the Trustee with respect to the Mortgage
Loans, an electronic data file (accompanied by a hardcopy report) in a format
which is mutually agreed upon by the Master Servicer and the Trustee.  The
Trustee shall be under no duty to recalculate, verify or recompute the
information provided to it by the Master Servicer hereunder.

          4.   Advances.
               --------

     The Master Servicer shall determine on or before each Master Servicer
Advance Date whether it is required to make an Advance pursuant to the
definition thereof.  If the Master Servicer determines it is required to make
an Advance, it shall, on or before the Master Servicer Advance Date, deposit
into the Collection Account an amount equal to the Advance.  The Master
Servicer shall be entitled to be reimbursed from the Collection Account for
all Advances of its own funds made pursuant to this Section as provided in
Section 3(k).  The obligation to make Advances with respect to any Mortgage
Loan shall continue if such Mortgage Loan has been foreclosed or otherwise
terminated and the related Mortgaged Property has not been liquidated.  

          5.  Servicing Compensation.
              ----------------------

     As compensation for its activities hereunder, the Master Servicer shall
be entitled to retain or withdraw from the Collection Account an amount equal
to the Master Servicing Fee for each Mortgage Loan, provided that the
aggregate Master Servicing Fee with respect to any Distribution Date shall be
reduced (i) by an amount equal to the aggregate of the Prepayment Interest
Shortfalls, if any, with respect to such Distribution Date, but not below an
amount equal to one-half of the aggregate Master Servicing Fee for 
such Distribution Date before reduction thereof in
respect of such Prepayment Interest Shortfalls, and (ii) with respect to the
first Distribution Date, an amount equal to any amount to be deposited into
the Payment Account by Provident pursuant to Section 2(a)(i) and not so
deposited. 

     Additional servicing compensation in the form of Excess Proceeds,
Prepayment Interest Excess, prepayment penalties, assumption fees, late
payment charges and all income and gain net of any losses realized from
Permitted Investments shall be retained by the Master Servicer to the extent
not required to be deposited in the Collection Account pursuant to Section
3(h) hereof.  The Master Servicer shall be required to pay all expenses
incurred by it in connection with its master servicing activities hereunder
(including payment of any premiums for hazard insurance and any Primary
Insurance Policy and maintenance of the other forms of insurance coverage
required by this Agreement) and shall not be entitled to reimbursement
therefor except as specifically provided in this Agreement.

          6.   The Master Servicer.
               -------------------

          (a)  Respective Liabilities of Provident and the Master Servicer.
               -----------------------------------------------------------

     The Master Servicer shall be liable in accordance herewith only to the
extent of the obligations specifically imposed upon and undertaken by it
herein.

          (b)  Merger or Consolidation of Provident or the Master Servicer.
               -----------------------------------------------------------

     Provident and the Master Servicer will each keep in full effect its
existence, rights and franchises as a corporation under the laws of the
United States or under the laws of one of the states thereof and will each
obtain and preserve its qualification to do business as a foreign corporation
in each jurisdiction in which such qualification is or shall be necessary to
protect the validity and enforceability of this Agreement, or any of the
Mortgage Loans and to perform its respective duties under this Agreement.

     Any Person into which Provident or the Master Servicer may be merged or
consolidated, or any Person resulting from any merger or consolidation to
which Provident or the Master Servicer shall be a party, or any person
succeeding to the business of Provident or the Master Servicer, shall be the
successor of Provident or the Master Servicer, as the case may be, hereunder,
without the execution or filing of any paper or any further act on the part
of any of the parties hereto, anything herein to the contrary notwithstanding;
provided, however, that the successor or surviving Person to the Master 
- --------  -------
Servicer shall be qualified to sell mortgage loans to, and to service 
mortgage loans on behalf of, FNMA or FHLMC.

          (c)  Limitation on Liability of Provident, the Seller, Master
               --------------------------------------------------------
               Servicer and Others.
               -------------------

     None of Provident, the Seller, the Master Servicer or any of the
directors, officers, employees or agents of Provident, the Seller or the
Master Servicer shall be under any liability to the Securityholders for any
action taken or for refraining from the taking of any action in good faith
pursuant to this Agreement, or for errors in judgment; provided, however,
                                                       --------  -------
that this provision shall not protect Provident, the Seller, the Master
Servicer or any such Person against any breach of representations or
warranties made by it herein or protect Provident, the Seller, the Master
Servicer or any such Person from any liability which would otherwise be
imposed by reasons of willful misfeasance, bad faith or gross negligence in
the performance of duties or by reason of reckless disregard of obligations
and duties hereunder.  Provident, the Seller, the Master Servicer and any
director, officer, employee or agent of Provident, the Seller or the Master
Servicer may rely in good faith on any document of any kind prima facie
                                                            ----- -----
properly executed and submitted by any Person respecting any matters arising
hereunder.  Provident, the Seller, the Master Servicer and any director,
officer, employee or agent of Provident, the Seller or the Master Servicer
shall be indemnified by the Issuer and held harmless against any loss,
liability or expense incurred in connection with any audit, controversy or
judicial proceeding relating to a governmental taxing authority or any legal
action relating to this Agreement, the Notes  or the Certificates, other than
any loss, liability or expense related to any specific Mortgage Loan or
Mortgage Loans (except as any such loss, liability or expense shall be
otherwise reimbursable pursuant to this Agreement) and any loss, liability or
expense incurred by reason of willful misfeasance, bad faith or gross negli-
gence in the performance of duties hereunder or by reason of reckless
disregard of obligations and duties hereunder.  None of Provident, the Seller
or the Master Servicer shall be under any obligation to appear in, prosecute
or defend any legal action that is not incidental to its respective duties
hereunder and which in its opinion may involve it in any expense or
liability; provided, however, that any of Provident, the Seller or the Master
           --------  -------
Servicer may in its discretion undertake any such action that it may deem
necessary or desirable in respect of this Agreement and the rights and duties
of the parties hereto and interests of the Trustees and the Securityholders
hereunder.  In such event, the legal expenses and costs of such action and
any liability resulting therefrom shall be expenses, costs and liabilities 
of the Issuer, and Provident, the Seller and the Master Servicer shall be
entitled to be reimbursed therefor out of the Collection Account.

          (d)  Limitation on Resignation of the Master Servicer.
               ------------------------------------------------

     The Master Servicer shall not resign from the obligations and duties
hereby imposed on it except (a) upon appointment of a successor servicer and
receipt by the Trustee of a letter from each Rating Agency that such a
resignation and appointment will not result in a downgrading of the rating of
any of the Certificates, or (b) upon determination that its duties hereunder
are no longer permissible under applicable law.  Any such determination under
clause (b) permitting the resignation of the Master Servicer shall be
evidenced by an Opinion of Counsel to such effect delivered to the Trustee. 
No such resignation shall become effective until the Trustee or a successor
master servicer shall have assumed the Master Servicer's responsibilities,
duties, liabilities and obligations hereunder.

          7.   Default.
               -------

          (a)  Events of Default.
               -----------------

     "Event of Default," wherever used herein, means any one of the following
events:

                 (i)  any failure by the Master Servicer to deposit in the
          Collection Account or remit to the Trustee any payment (other than
          a payment required to be made under Section 4 hereof) required to
          be made with respect to any Class of Certificates under the terms
          of this Agreement, which failure shall continue unremedied for five
          days after the date upon which written notice of such failure shall
          have been given to the Master Servicer by the Trustee or Provident
          or to the Master Servicer, Provident and the Trustee by the Holders
          of Notes or Certificates of such Class evidencing not less than 25%
          of the total distributions allocated to such Class; or

                (ii)  any failure by the Master Servicer duly to observe or
          perform in any material respect any other of the covenants or
          agreements on the part of the Master Servicer contained in this
          Agreement, which failure shall continue unremedied for a period of
          thirty days after the date on which written notice of such failure
          shall have been given to the Master Servicer by the Trustee or
          Provident, or to the Master Servicer, Provident and the Trustee by
          the Holders of Notes or Certificates of any Class evidencing not 
          less than 25% of the total distributions allocated to such Class; or

               (iii)  a decree or order of a court or agency or supervisory
          authority having jurisdiction in the premises for the appointment
          of a receiver or liquidator in any insolvency, readjustment of
          debt, marshalling of assets and liabilities or similar proceeding,
          or for the winding-up or liquidation of its affairs, shall have
          been entered against the Master Servicer and such decree or order
          shall have remained in force undischarged or unstayed for a period
          of 60 consecutive days; or

                (iv)  the Master Servicer shall consent to the appointment of
          a receiver or liquidator in any insolvency, readjustment of debt,
          marshalling of assets and liabilities or similar proceedings of or
          relating to the Master Servicer or all or substantially all of the
          property of the Master Servicer; or

                 (v)  the Master Servicer shall admit in writing its
          inability to pay its debts generally as they become due, file a
          petition to take advantage of, or commence a voluntary case under,
          any applicable insolvency or reorganization statute, make an
          assignment for the benefit of its creditors, or voluntarily suspend
          payment of its obligations; or

                ((vi)  so long as the Master Servicer is the Seller, any
          failure by the Seller to observe or perform in any material respect
          any other of the covenants or agreements on the part of the Seller
          contained in this Agreement, which failure shall continue
          unremedied for a period of 60 days after the date on which written
          notice of such failure shall have been given to the Seller by the
          Trustee or Provident, or to the Seller and the Trustee by the
          Holders of Notes or Certificates of any Class evidencing not less
          than 25% of the total distributions allocated to such Class; or)

               (vii)  any failure of the Master Servicer to make any Advance
          in the manner and at the time required to be made pursuant to
          Section 4 which continues unremedied for a period of one Business
          Day after the date of such failure.

     If an Event of Default described in clauses (i) to (vi) of this Section
shall occur, then, and in each and every such case, so long as such Event of
Default shall not have been remedied, the Trustee may, or at the direction of
the Holders of Notes or Certificates of any Class evidencing not less than
25% of the total distributions allocated to such Class, the Trustee shall by
notice in writing to the Master Servicer (with a copy to each Rating Agency),
terminate all of the rights and obligations of the Master Servicer under this
Agreement and in and to the Mortgage Loans and the proceeds thereof, other
than its rights as a Securityholder.  If an Event of Default described in
clause (vii) hereof shall occur, the Trustee shall, by notice in writing to
the Master Servicer and Provident, terminate all of the rights and
obligations of the Master Servicer under this Agreement and in and to the
Mortgage Loans and the proceeds thereof, other than its rights as a
Securityholder.  On and after the receipt by the Master Servicer of such
written notice, all authority and power of the Master Servicer hereunder,
whether with respect to the Mortgage Loans or otherwise, shall pass to and be
vested in the Trustee.  (The Trustee shall thereupon make any Advance
described in clause (vii) hereof subject to Section 3(g) hereof.)  The
Trustee is hereby authorized and empowered to execute and deliver, on behalf
of the Master Servicer, as attorney-in-fact or otherwise, any and all
documents and other instruments, and to do or accomplish all other acts or
things necessary or appropriate to effect the purposes of such notice of
termination, whether to complete the transfer and endorsement or assignment
of the Mortgage Loans and related documents, or otherwise.  Unless expressly
provided in such written notice, no such termination shall affect any
obligation of the Master Servicer to pay amounts owed pursuant to Article
VIII.  The Master Servicer agrees to cooperate with the Trustee in effecting
the termination of the Master Servicer's responsibilities and rights
hereunder, including, without limitation, the transfer to the Trustee of all
cash amounts which shall at the time be credited to the Collection Account,
or thereafter be received with respect to the Mortgage Loans.

     Notwithstanding any termination of the activities of the Master Servicer
hereunder, the Master Servicer shall be entitled to receive, out of any late
collection of a Scheduled Payment on a Mortgage Loan which was due prior to
the notice terminating such Master Servicer's rights and obligations as
Master Servicer hereunder and received after such notice, that portion
thereof to which such Master Servicer would have been entitled pursuant to
Sections 3(k)(i)(A) through (H),and any other amounts payable to such Master
Servicer hereunder the entitlement to which arose prior to the termination of
its activities hereunder.

          (b)  Trustee to Act; Appointment of Successor.
               ----------------------------------------

     On and after the time the Master Servicer receives a notice of
termination pursuant to Section 7(a) hereof, the Trustee shall, subject to
and to the extent provided in Section 3(g), be the successor to the Master
Servicer in its capacity as master servicer under this Agreement and the
transactions set forth or provided for herein and shall be subject to all the
responsibilities, duties and liabilities relating thereto placed on the
Master Servicer by the terms and provisions hereof and applicable law
including the obligation to make Advances pursuant to Section 4.  As
compensation therefor, the Trustee shall be entitled to all funds relating to
the Mortgage Loans that the Master Servicer would have been entitled to
charge to the Collection Account or Payment Account if the Master Servicer
had continued to act hereunder.  Notwithstanding the foregoing, if the
Trustee has become the successor to the Master Servicer in accordance with
Section 7(a) hereof, the Trustee may, if it shall be unwilling to so act, or
shall, if it is prohibited by applicable law from making Advances pursuant to
Section 4 hereof or if it is otherwise unable to so act, appoint, or petition
a court of competent jurisdiction to appoint, any established mortgage loan
servicing institution the appointment of which does not adversely affect the
then current rating of the Securities by each Rating Agency as the successor
to the Master Servicer hereunder in the assumption of all or any part of the
responsibilities, duties or liabilities of the Master Servicer hereunder. 
Any successor to the Master Servicer shall be an institution which is a FNMA
and FHLMC approved seller/servicer in good standing, which has a net worth of
at least $10,000,000, and which is willing to service the Mortgage Loans and
executes and delivers to Provident and the Trustees an agreement accepting
such delegation and assignment, which contains an assumption by such Person
of the rights, powers, duties, responsibilities, obligations and liabilities
of the Master Servicer (other than liabilities of the Master Servicer under
Section 6(c) hereof incurred prior to termination of the Master Servicer
under Section 7(a)), with like effect as if originally named as a party to
this Agreement; and provided further that each Rating Agency acknowledges
that its rating of the Securities in effect immediately prior to such
assignment and delegation will not be qualified or reduced as a result of
such assignment and delegation.  Pending appointment of a successor to the
Master Servicer hereunder, the Trustee, unless the Trustee is prohibited by
law from so acting, shall, subject to Section 3(g) hereof, act in such
capacity as hereinabove provided.  In connection with such appointment and
assumption, the Trustee may make such arrangements for the compensation of
such successor out of payments on Mortgage Loans as it and such successor
shall agree; provided, however, that
             --------  -------
no such compensation shall be in excess of the Master Servicing Fee permitted
the Master Servicer hereunder.  The Trustee and such successor shall take
such action, consistent with this Agreement, as shall be necessary to
effectuate any such succession.  Neither the Trustee nor any other successor
master servicer shall be deemed to be in default hereunder by reason of any
failure to make, or any delay in making, any distribution hereunder or any
portion thereof or any failure to perform, or any delay in performing, any
duties or responsibilities hereunder, in either case caused by the failure of
the Master Servicer to deliver or provide, or any delay in delivering or
providing, any cash, information, documents or records to it.

     Any successor to the Master Servicer as master servicer shall give
notice to the Mortgagors of such change of servicer and shall, during the
term of its service as master servicer maintain in force the policy or
policies that the Master Servicer is required to maintain pursuant to 3(r).

          (c)  Notification to Securityholders.
               -------------------------------

          (i)  Upon any termination of or appointment of a successor to the
Master Servicer, the Trustee shall give prompt written notice thereof to
Securityholders and to each Rating Agency.

          (ii) Within 60 days after the occurrence of any Event of Default,
the Trustee shall transmit by mail to all Securityholders notice of each such
Event of Default hereunder known to the Trustee, unless such Event of Default
shall have been cured or waived.

          8.   Miscellaneous.
               -------------

          (a)  Term of Master Servicing Agreement.
               ----------------------------------

     The obligations to be performed by the Master Servicer under this
Agreement shall commence on and as of the date on which the Issuer issues the
Securities and shall terminate as to each Mortgage Loan upon (i) the payment
in full of all principal and interest due under such Mortgage Loan or other
liquidation of such Mortgage Loan as contemplated by this Agreement, (ii) the
termination of the Master Servicer's rights and powers under this Agreement
by the Trustee as provided in Section 7(a) of this Agreement, or (iii) the
release by the Trustee of its security interest in any Mortgage Loan.

          (b)  Assignment.
               ----------

     Notwithstanding anything to the contrary contained herein, except as
provided in Section 6(b), this Agreement may not be assigned by the Master
Servicer without the prior written consent of the Trustee and Provident.

          (c)  Notices.
               -------

          (i)  The Trustee shall use its best efforts to promptly provide
notice to each Rating Agency with respect to each of the following of which
it has actual knowledge:

          1.  Any material change or amendment to this Agreement;

          2.  The occurrence of any Event of Default that has not been cured;

          3.  The resignation or termination of the Master Servicer or the
Trustee and the appointment of any successor;

          4.  The repurchase or substitution of Mortgage Loans pursuant to
Section 2(d); and

          5.  The final payment to Securityholders.

     In addition, the Trustee shall promptly furnish to each Rating Agency
copies of the following:

          1.  Each report to Securityholders described in the Indenture;

          2.  Each annual statement as to compliance described in Section
3(p);

          3.  Each annual independent public accountants' servicing report
described in Section 3(q); and

          4.  Any notice of a purchase of a Mortgage Loan pursuant to Section
2(c)(ii), 2(d) or 3(n).

          (ii)  All directions, demands and notices hereunder shall be in
writing and shall be deemed to have been duly given when delivered to (a) in
the case of Provident, The Provident Bank, ___________________, Attention:
_______________, (b) in the case of the Master Servicer,
_____________________________________________, Attention: _________________
or such other address as may be hereafter furnished to Provident and the
Trustees by the Master Servicer in writing, (c) in the case of the Trustees,
_______________________________________________________, Attention:
__________________________________________________, or such other address as
the Trustee may hereafter furnish to Provident or Master Servicer and (d) in
the case of the Rating Agencies, the address specified therefor in the
definition corresponding to the name of such Rating Agency.  Notices to
Securityholders shall be deemed given when mailed, first class 

postage prepaid, to their respective addresses appearing in the Certificate
Register.

          (d)  Inspection and Audit Rights.
               ---------------------------

     The Master Servicer agrees that, on reasonable prior notice, it will
permit and will cause each Subservicer to permit any representative of
Provident or the Trustee during the Master Servicer's normal business hours,
to examine all the books of account, records, reports and other papers of the
Master Servicer relating to the Mortgage Loans, to make copies and extracts
therefrom, to cause such books to be audited by independent certified public
accountants selected by Provident or the Trustee and to discuss its affairs,
finances and accounts relating to the Mortgage Loans with its officers,
employees and independent public accountants (and by this provision the
Master Servicer hereby authorizes said accountants to discuss with such
representative such affairs, finances and accounts), all at such reasonable
times and as often as may be reasonably requested.  Any out-of-pocket expense
incident to the exercise by Provident or the Trustee of any right under this
Section 8(d) shall be borne by the party requesting such inspection; all
other such expenses shall be borne by the Master Servicer or the related
Subservicer.

          (e)  Governing Law.
               -------------

     THIS AGREEMENT SHALL BE CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY THE
SUBSTANTIVE LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS MADE AND
TO BE PERFORMED IN THE STATE OF NEW YORK AND THE OBLIGATIONS, RIGHTS AND
REMEDIES OF THE PARTIES HERETO AND THE SECURITYHOLDERS SHALL BE DETERMINED IN
ACCORDANCE WITH SUCH LAWS.

          (f)  Amendment.
               ---------

     This Agreement may be amended from time to time by the Issuer, the
Master Servicer and the Trustee without the consent of any of the
Securityholders to cure any ambiguity, or to correct or supplement any
provisions herein, or to make such other provisions with respect to matters
or questions arising under this Agreement as shall not be inconsistent with
any other provisions herein; provided that such action shall not, as
                             --------
evidenced by an Opinion of Counsel (which Opinion of Counsel shall not be an
expense of the Trustee or the Issuer), adversely affect in any material
respect the interests of any Securityholder; provided, however, that the
                                             --------  -------
amendment shall not be deemed to adversely affect in any material respect the
interests of the Securityholders if the Person requesting the amendment
obtains a letter from each Rating Agency stating that the amendment would not
result in the downgrading or withdrawal of the respective ratings then
assigned to the Securities; it being understood and agreed that any such
letter in and of itself will not represent a determination as to the
materiality of any such amendment and will represent a determination only as
to the credit issues affecting any such rating.  The Trustee, Provident and
the Master Servicer also may at any time and from time to time amend this
Agreement without the consent of the Securityholders to modify, eliminate or
add to any of its provisions to such extent as shall be necessary or helpful
to maintain the qualification of the Issuer as a REMIC under the Code or to
avoid or minimize the risk of the imposition of any tax on the REMIC pursuant
to the Code that would be a claim at any time prior to the final redemption
of the Securities, provided that the Trustee has been provided an Opinion of
Counsel, which opinion shall be an expense of the party requesting such
opinion but in any case shall not be an expense of the Trustee or the Issuer,
to the effect that such action is necessary or helpful to maintain such
qualification or to avoid or minimize the risk of the imposition of such a
tax.

     This Agreement may also be amended from time to time by Provident, the
Master Servicer and the Trustee with the consent of the Holders of a Majority
in Interest of each Class of Notes or Certificates affected thereby for the
purpose of adding any provisions to or changing in any manner or eliminating
any of the provisions of this Agreement or of modifying in any manner the
rights of the Holders of Notes or Certificates; provided, however, that no
                                                --------  -------
such amendment shall (i) reduce in any manner the amount of, or delay the
timing of, payments required to be distributed on any Certificate without the
consent of the Holder of such Note or Certificate, (ii) adversely affect in
any material respect the interests of the Holders of any Class of Notes or
Certificates in a manner other than as described in (i), without the consent
of the Holders of Notes or Certificates of such Class evidencing, as to such
Class, Percentage Interests aggregating 66%, or (iii) reduce the aforesaid
percentages of Notes or Certificates the Holders of which are required to
consent to any such amendment, without the consent of the Holders of all such
Notes or Certificates then outstanding.

     (Notwithstanding any contrary provision of this Agreement, the Trustee
shall not consent to any amendment to this Agreement unless it shall have
first received an Opinion of Counsel, which opinion shall not be an expense
of the Trustee or the Issuer, to the effect that such amendment will not
cause the imposition of any tax on the REMIC or the Securityholders or cause
the Issuer to fail to qualify as a REMIC at any time that any Certificates
are outstanding.)

     Promptly after the execution of any amendment to this Agreement
requiring the consent of Securityholders, the Trustee shall furnish written
notification of the substance or a copy of such amendment to each
Securityholder and each Rating Agency.

     It shall not be necessary for the consent of Securityholders under this
Section to approve the particular form of any proposed amendment, but it
shall be sufficient if such consent shall approve the substance thereof.  The
manner of obtaining such consents and of evidencing the authorization of the
execution thereof by Securityholders shall be subject to such reasonable
regulations as the Trustee may prescribe.

     Nothing in this Agreement shall require the Trustee to enter into an
amendment without receiving an Opinion of Counsel (which Opinion shall not be
an expense of the Trustee or the Issuer, satisfactory to the Trustee that (i)
such amendment is permitted and is not prohibited by this Agreement and that
all requirements for amending this Agreement have been complied with; and
(ii) either (A) the amendment does not adversely affect in any material
respect the interests of any Securityholder or (B) the conclusion set forth
in the immediately preceding clause (A) is not required to be reached
pursuant to this Section 8(f).

          (g)  Severability of Provisions.
               --------------------------

     If any one or more of the covenants, agreements, provisions or terms of
this Agreement shall be for any reason whatsoever held invalid, then such
covenants, agreements, provisions or terms shall be deemed severable from the
remaining covenants, agreements, provisions or terms of this Agreement and
shall in no way affect the validity or enforceability of the other provisions
of this Agreement.

          (h)  No Joint Venture.
               ----------------

     The Master Servicer and the Issuer are not partners or joint venturers
with each other and nothing herein shall be construed to make them such
partners or joint venturers or impose any liability as such of either of
them.

          (i)  Recordation of Agreement; Counterparts.
               --------------------------------------

     This Agreement is subject to recordation in all appropriate public
offices for real property records in all the counties or other comparable
jurisdictions in which any or all of the properties subject to the Mortgages
are situated, and in any other appropriate public recording office or


elsewhere, such recordation to be effected by the Master Servicer at its
expense, but only upon direction by the Trustee accompanied by an Opinion of
Counsel to the effect that such recordation materially and beneficially
affects the interests of the Securityholders.

     For the purpose of facilitating the recordation of this Agreement as
herein provided and for other purposes, this Agreement may be executed
simultaneously in any number of counterparts, each of which counterparts
shall be deemed to be an original, and such counterparts shall constitute but
one and the same instrument.

          (j)  Limitation of Liability of (owner trustee).
               ------------------------------------------

     It is expressly understood and agreed by the parties hereto that (a)
this Agreement is executed and delivered by (owner trustee), not individually
or personally but solely as owner trustee of (Provident) Home Equity Loan
Trust 199_ under the Trust Agreement, in the exercise of the powers and
authority conferred and vested in it, (b) each of the representations,
undertakings and agreements herein made on the part of the Issuer is made and
intended not as personal representations, undertakings and agreements by
(owner trustee) but is made and intended for the purpose for binding only the
Issuer, (c) nothing herein contained shall be construed as creating any
liability on (owner trustee), other than any liability arising out of its
gross negligence, bad faith or willful misconduct, and (d) under no
circumstances shall (owner trustee) be personally liable for the payment of
any indebtedness or expenses of the Issuer or be liable for the breach or
failure of any obligation, representation, warranty or covenant made or
undertaken by the Issuer under this Agreement or the other Operative
Documents.

          (k)  Nonpetition Covenants.
               ---------------------

     Notwithstanding any prior termination of this Agreement, the Master
Servicer shall not, prior to the date which is one year and one day after the
termination of this Agreement with respect to the Issuer or Provident,
acquiesce, petition or otherwise invoke or cause the Issuer or Provident (or
any assignee) to invoke the process of any court or government authority for
the purpose of commencing or sustaining a case against the Issuer or
Provident under any federal or state bankruptcy, insolvency or similar law,
or appointing a receiver, liquidator, assignee, trustee, custodian,
sequestrator or other similar official of the Issuer or Provident or any
substantial part of its property, or ordering the winding up or liquidation
of the affairs of the Issuer or Provident.

          IN WITNESS WHEREOF, each party has caused this Master Servicing
Agreement to be executed by its duly authorized officer or officers as of the
day and year first above written.




                         (Provident) Home Equity Loan Trust 199_,
                                             as Issuer


                         By:  (owner trustee)
                                             not in its 
                                             individual capacity
                                             but solely as
                                             Owner Trustee


                         By:                                  
                              --------------------------------


                         Its:                                 
                               -------------------------------



                         (THE PROVIDENT BANK)
                                   as Seller and Master Servicer


                         By:                                  
                              --------------------------------

                         Its:                                 
                               -------------------------------



                         (                            )
                                             as Trustee


                         By:                                  
                              --------------------------------

                         Its:                                 
                               -------------------------------



                                  SCHEDULE I

                            Mortgage Loan Schedule


                                 SCHEDULE II

                   (Provident) Home Equity Loan Trust 199_
               Asset Backed Notes and Asset Backed Certificates
                                 Series 199_

            Representations and Warranties of the Master Servicer
           -----------------------------------------------------


____________________________ ("Seller-Master Servicer") hereby makes the
representations and warranties set forth in this Schedule II to the Issuer,
Provident and the Trustees, as of the Closing Date, or if so specified
herein, as of the Cut-off Date.  Capitalized terms used but not otherwise
defined in this Schedule II shall have the meanings ascribed thereto in the
Indenture (the "Indenture") relating to the above-referenced Series, among
Seller-Master Servicer, as seller and master servicer, and
_____________________, as trustee.

            (i)  The Master Servicer is a (n Ohio banking) corporation,
     validly existing and in good standing under the laws of the State of
     (Ohio), and has the corporate power to own its assets and to transact
     the business in which it is currently engaged.  The Master Servicer is
     duly qualified to do business as a foreign corporation and is in good
     standing in each jurisdiction in which the character of the business
     transacted by it or any properties owned or leased by it requires such
     qualification and in which the failure so to qualify would have a
     material adverse effect on the business, properties, assets, or condi-
     tion (financial or other) of the Master Servicer;

           (ii)  The Master Servicer has the power and authority to make,
     execute, deliver and perform this Agreement and all of the transactions
     contemplated under the Agreement, and has taken all necessary corporate
     action to authorize the execution, delivery and performance of this
     Agreement.  When executed and delivered, this Agreement will constitute
     the legal, valid and binding obligation of the Master Servicer enforce-
     able in accordance with its terms, except as enforcement of such terms
     may be limited by bankruptcy, insolvency, reorganization, moratorium or
     other similar laws affecting the enforcement of creditors' rights
     generally and by the availability of equitable remedies;

          (iii)  The Master Servicer is not required to obtain the consent of
     any other party or any consent, license, approval or authorization from,
     or registration or declaration with, any governmental authority, bureau
     or agency in connection with the execution, delivery, performance, 
     validity or enforceability of this Agreement, except for such consent, 
     license, approval or authorization, or registration or declaration, 
     as shall have been obtained or filed, as the case may be, prior to 
     the Closing Date;

           (iv)  The execution, delivery and performance of this Agreement by
     the Master Servicer will not violate any provision of any existing law
     or regulation or any order or decree of any court applicable to the
     Master Servicer or any provision of the Certificate of Incorporation or
     Bylaws of the Master Servicer, or constitute a material breach of any
     mortgage, indenture, contract or other agreement to which the Master
     Servicer is a party or by which the Master Servicer may be bound; and

            (v)  No litigation or administrative proceeding of or before any
     court, tribunal or governmental body is currently pending, or to the
     knowledge of the Master Servicer threatened, against the Master Servicer
     or any of its properties or with respect to this Agreement or the
     Certificates which in the opinion of the Master Servicer has a
     reasonable likelihood of resulting in a material adverse effect on the
     transactions contemplated by this Agreement.

                                 SCHEDULE III

                   (Provident) Home Equity Loan Trust 199_
               Asset Backed Notes and Asset Backed Certificates
                                 Series 199_

           Representations and Warranties as to the Mortgage Loans
           -------------------------------------------------------

          ____________________________ ("Seller") hereby makes the
representations and warranties set forth in this Schedule III to Provident
and the Trustee, as of the Closing Date, or if so specified herein, as of the
Cut-off Date.  Capitalized terms used but not otherwise defined in this
Schedule III shall have the meanings ascribed thereto in the Indenture (the
"Indenture") relating to the above-referenced Series, among Seller, as seller
and master servicer, and ________________________, as trustee.

         (i)   As of the Closing Date, this Agreement constitutes a legal,
     valid and binding obligation of the Seller, enforceable against the
     Seller in accordance with its terms, except as enforcement of such terms
     may be limited by bankruptcy, insolvency, reorganization, moratorium or
     other similar laws now or hereafter in effect affecting the enforcement
     of creditors' rights generally and by the availability of equitable
     remedies;

          (ii) As of the Closing Date with respect to the Mortgage Loans and
     as of the applicable Transfer Date with respect to any Eligible
     Substitute Mortgage Loan, either (A) the Purchase Agreement constitutes
     a valid transfer and assignment to Provident of all right, title and
     interest of the Seller in and to the Cut-off Date Asset Balances with
     respect to the applicable Mortgage Loans, all monies due or to become
     due with respect thereto (excluding payments in respect of accrued
     interest due prior to the Cut-off Date or due in the month of
     _________), and all proceeds of such Cut-off Date Asset Balances with
     respect to the Mortgage Loans and such funds as are from time to time
     deposited in the Collection Account (excluding any investment earnings
     thereon) and all other property specified in the definition of "Asset"
     as being part of the corpus of the Trust conveyed to the Trust by the
     Seller, and upon payment for the Additional Balances, will constitute a
     valid transfer and assignment to the Trustee of all right, title and
     interest of the Seller in and to the Additional Balances, all monies due
     or to become due with respect thereto, and all proceeds of such
     Additional Balances and all other property specified in the definition
     of "Asset" relating to the Additional Balances or (B) the Purchase
     Agreement or this Agreement, as appropriate, constitutes a grant of a
     security interest (as defined in the UCC as in effect in California) in
     such property to the Trustee on behalf of the Trust.  If this Agreement
     constitutes the grant of a security interest to the Trust in such
     property, and if the Trustee obtains and maintains possession of the
     Mortgage File for each Mortgage Loan, the Trust shall have a first
     priority perfected security interest in such property, subject to the
     effect of Section 9-306 of the UCC with respect to collections on the
     Mortgage Loans that are deposited in the Collection Account in
     accordance with the next to last paragraph of Section _______; provided,
                                                                    --------
     however, that nothing in this clause (ii) shall be construed to obligate 
     -------
     the Master Servicer to deliver any Mortgage Files other than as set forth 
     in Section 2(a) hereof;

          (iii)  As of the Closing Date with respect to the Mortgage Loans
     and the applicable Transfer Date with respect to any Eligible Substitute
     Mortgage Loan and as of the date any Additional Balance is created, the
     information set forth in the Mortgage Loan Schedule for such Mortgage
     Loans is true and correct in all material respects;

          (iv)  The applicable Cut-off Date Asset Balance has not been
     assigned or pledged, and the Seller is the sole owner and holder of such
     Cut-off Date Asset Balance free and clear of any and all liens, claims,
     encumbrances, participation interests, equities, pledges, charges or
     security interests of any nature, and has full right and authority,
     under all governmental and regulatory bodies having jurisdiction over
     the ownership of the applicable Mortgage Loan, to sell, assign or
     transfer the same pursuant to the Purchase Agreement;

          (v)  As of the Closing Date with respect to the Mortgage Loans and
     the applicable Transfer Date with respect to any Eligible Substitute
     Mortgage Loan, the related Mortgage Note and the Mortgage with respect
     to each Mortgage Loan have not been assigned or pledged, and the Seller
     is the sole owner and holder of the Mortgage Loan free and clear of any
     and all liens, claims, encumbrances, participation interests, equities,
     pledges, charges or security interests of any nature, and has full right
     and authority, under all governmental and regulatory bodies having
     jurisdiction over the ownership of the applicable Mortgage Loans, to
     sell and assign the same pursuant to the Purchase Agreement;

          (vi)  As of the Closing Date with respect to the Mortgage Loans and
     the applicable Transfer Date with respect to any Eligible Substitute
     Mortgage Loan, the related Mortgage is a valid and subsisting first or
     second lien, as set forth on the Mortgage Loan Schedule with respect to
     each related Mortgage Loan, on the property therein described, and as of
     the applicable Cut-off Date the related Mortgaged Property is free and
     clear of all encumbrances and liens having priority over the first or
     second lien, as applicable, of such Mortgage except for liens for (i)
     real estate taxes and special assessments not yet delinquent; (ii) any
     first mortgage loan secured by such Mortgaged Property and specified on
     the Mortgage Loan Schedule; (iii) covenants, conditions and
     restrictions, rights of way, easements and other matters of public
     record as of the date of recording that are acceptable to mortgage
     lending institutions generally; and (iv) other matters to which like
     properties are commonly subject which do not materially interfere with
     the benefits of the security intended to be provided by such Mortgage;

          (vii)  As of the Closing Date with respect to the Mortgage Loans
     and the applicable Transfer Date with respect to any Eligible Substitute
     Mortgage Loan, there is no valid offset, defense or counterclaim of any
     obligor under any Credit Line Agreement or Mortgage;

          (viii)  To the best knowledge of the Seller, as of the Closing Date
     with respect to the Mortgage Loans and the applicable Transfer Date with
     respect to any Eligible Substitute Mortgage Loan, there is no delinquent
     recording or other tax or fee or assessment lien against any related
     Mortgaged Property;

          (ix)  As of the Closing Date with respect to the Mortgage Loans and
     the applicable Transfer Date with respect to any Eligible Substitute
     Mortgage Loan, there is no proceeding pending or, to the best knowledge
     of the Seller, threatened for the total or partial condemnation of the
     related Mortgaged Property, and such property is free of material
     damage;

          (x)  To the best knowledge of the Seller, as of the Closing Date
     with respect to the Mortgage Loans and the applicable Transfer Date with
     respect to any Eligible Substitute Mortgage Loan, there are no
     mechanics' or similar liens or claims which have been filed for work,
     labor or material affecting the related Mortgaged Property which are, or
     may be, liens prior or equal to the lien of the related Mortgage, except
     liens which are fully insured against by the title insurance policy
     referred to in clause (xiv);

          (xi)  No Minimum Monthly Payment is more than 89 days delinquent
     (measured on a contractual basis); and with respect to the Mortgage
     Loans no more than _____% (by Cut-off Date Pool Balance) were 30-59 
     days delinquent (measured on a contractual basis) and no more than 
     _____% (by Cut-off Date Pool Balance) were 60-89 days delinquent 
     (measured on a contractual basis);

          (xii)  As of the Closing Date with respect to the Mortgage Loans
     and the applicable Transfer Date with respect to any Eligible Substitute
     Mortgage Loan, for each Mortgage Loan, the related Mortgage File
     contains each of the documents and instruments specified to be included
     therein;

          (xiii)  The related Mortgage Note and the related Mortgage at
     origination complied in all material respects with applicable state and
     federal laws, including, without limitation, usury, truth-in-lending,
     real estate settlement procedures, consumer credit protection, equal
     credit opportunity or disclosure laws applicable to the Mortgage Loan;

          (xiv)  Either a lender's title insurance policy or binder was
     issued on the date of origination of the Mortgage Loan and each such
     policy is valid and remains in full force and effect, or a title search
     or guaranty of title customary in the relevant jurisdiction was obtained
     with respect to a Mortgage Loan as to which no title insurance policy or
     binder was issued;

          (xv)  As of the Closing Date with respect to the Mortgage Loans and
     the applicable Transfer Date with respect to any Eligible Substitute
     Mortgage Loan, none of the Mortgaged Properties is a mobile home or a
     manufactured housing unit that is not considered or classified as part
     of the real estate under the laws of the jurisdiction in which it is
     located;

          (xvi)  As of the Cut-off Date for the Mortgage Loans no more than
     _____% of such Mortgage Loans, by aggregate principal balance, are
     secured by Mortgaged Properties located in one United States postal zip
     code;

          (xvii)  The Combined Loan-to-Value Ratio for each Mortgage Loan was
     not in excess of 100%;

          (xviii)  No selection procedure reasonably believed by the Seller
     to be adverse to the interests of the Securityholders or the Credit
     Enhancer was utilized in selecting the Mortgage Loans;

          (xix)  The Seller has not transferred the Mortgage Loans to the
     Trust with any intent to hinder, delay or defraud any of its creditors;

          (xx)  The Minimum Monthly Payment with respect to any Mortgage Loan
     is not less than the interest accrued at the applicable Loan Rate on the
     average daily Asset Balance during the interest period relating to the
     date on which such Minimum Monthly Payment is due;

          (xxi)  Within 90 days of the Closing Date with respect to the
     Mortgage Loans and, to the extent not already included in such filing
     with respect to the Mortgage Loans, the applicable Transfer Date with
     respect to any Eligible Substitute Mortgage Loan, the Seller will file
     UCC-1 financing statements with respect to the Mortgage Loans;

          (xxii)  As of the Closing Date with respect to the Mortgage Loans
     and the applicable Transfer Date with respect to any Eligible Substitute
     Mortgage Loan, each Credit Line Agreement and each Mortgage Loan is an
     enforceable obligation of the related Mortgagor, except as the
     enforceability thereof may be limited by the bankruptcy, insolvency or
     similar laws affecting creditors' rights generally;

          (xxiii)  As of the Closing Date with respect to the Mortgage Loans
     and the applicable Transfer Date with respect to any Eligible Substitute
     Mortgage Loan, the Seller has not received a notice of default of any
     senior mortgage loan related to a Mortgaged Property that has not been
     cured by a party other than the Master Servicer;

          (xxiv)  The definition of Prime Rate in each Credit Line Agreement
     relating to a Mortgage Loan does not differ materially from the
     definition in the form of Credit Line Agreement in _________________;

          (xxv)  The weighted average remaining term to maturity of the
     Mortgage Loans on a contractual basis as of the Cut-off Date for the
     Mortgage Loans is approximately ___ months.  On each date that the Loan
     Rates have been adjusted, interest rate adjustments on the Mortgage
     Loans were made in compliance with the related Mortgage and Mortgage
     Note and applicable law.  Over the term of each Mortgage Loan, the Loan
     Rate may not exceed the related Loan Rate Cap, if any.  The Loan Rate
     Caps range between ____% and ____%.   The Margins range between ____%
     and ____% and the weighted average Margin is approximately ____% as of
     the Cut-off Date for the Mortgage Loans.  The Loan Rates on such Mort-
     gage Loans range between ____% and _____% and the weighted average Loan 
     Rate is approximately _____%.

          (xxvi)  As of the Closing Date with respect to the Mortgage Loans
     and the applicable Transfer Date with respect to any Eligible Substitute
     Mortgage Loan, each Mortgaged Property consists of a single parcel of
     real property with a one-to-four unit single family residence erected
     thereon, or an individual condominium unit, planned unit development
     unit or townhouse;

          (xxvii)  No more than _____% (by Cut-off Date Pool Balance) of the
     Mortgage Loans are secured by real property improved by individual
     condominium units, planned development units, townhouses or two-to-four
     family residences erected thereon, and at least _____% (by Cut-off Date
     Pool Balance) of the Mortgage Loans are secured by real property with a
     detached one-family residence erected thereon;

          (xxviii)  The Credit Limits on the Mortgage Loans range between
     $________ and $__________ with an average of $_________.  As of the Cut-
     off Date for the Mortgage Loans, no Mortgage Loan had a principal
     balance in excess of approximately $__________ and the average principal
     balance of the Mortgage Loans is equal to approximately $_________; and

          (xxix)  Approximately ____% and _____% of the Mortgage Loans, by
     aggregate principal balance as of the Cut-off Date for the Mortgage
     Loans, are first and second liens, respectively.


                                 SCHEDULE IV

                   (Provident) Home Equity Loan Trust 199_
               Asset Backed Notes and Asset Backed Certificates
                                 Series 199_

                Representations and Warranties of the Issuer.
                --------------------------------------------

     (Provident) Home Equity Loan Trust 199_ (the "Issuer") hereby makes the
representations and warranties set forth in this Schedule IV to the Master
Servicer and the Trustee, as of the Closing Date.  Capitalized terms used but
not otherwise defined in this Schedule IV shall have the meanings ascribed
thereto in the Master Servicing Agreement (the "Master Servicing Agreement")
relating to the above-referenced Series, among (The Provident Bank), as
Master Servicer, (Provident) Home Equity Loan Trust 199_, as Issuer, and ( ),
as Trustee.

          (1)  The Issuer is a statutory business trust duly organized,
     validly existing and in good standing under the laws of the State of
     (Delaware), and possesses all requisite authority, power, licenses,
     permits and franchises to conduct any and all business contemplated by
     the Master Servicing Agreement and to comply with its obligations under
     the terms of this Agreement, the performance of which have been duly
     authorized by all necessary action.

         (2)   Neither the execution and delivery of the Master Servicing
     Agreement by the Issuer, nor the performance and compliance with the
     terms thereof by the Issuer will (A) result in a material breach of any
     term or provision of the instruments creating the Issuer or governing
     its operations, or (B) materially conflict with, result in a material
     breach, violation or acceleration of, or result in a material default
     under, the terms of any other material agreement or instrument to which
     the Issuer is a party or by which it may be bound, or (C) constitute a
     material violation of any statute, order or regulation applicable to the
     Issuer of any court, regulatory body, administrative agency or
     governmental body having jurisdiction over the Issuer; and the Issuer is
     not in breach or violation of any material indenture or other material
     agreement or instrument, or in violation of any statute, order or
     regulation of any court, regulatory body, administrative agency or
     governmental body having jurisdiction over it which breach or violation
     may materially impair the Issuer's ability to perform or meet any of its
     obligations under the Master Servicing Agreement.

          (3)  This Agreement, and all documents and instruments contemplated
     hereby, which are executed and delivered by the Issuer, will, assuming
     due authorization, execution by and delivery to the other parties hereto
     and thereto, constitute valid, legal and binding obligations of the
     Issuer, enforceable in accordance with their respective terms, except
     that (a) the enforceability thereof may be limited by bankruptcy,
     insolvency, moratorium, receivership and other similar laws relating to
     creditors' rights generally and (b) the remedy of specific performance
     and injunctive and other forms of equitable relief may be subject to
     equitable defenses and to the discretion of the court before which any
     proceeding therefor may be brought.

          (4)  No litigation is pending or, to the best of the Issuer's
     knowledge, threatened against the Issuer that  would materially and
     adversely affect the execution, delivery or enforceability of the Master
     Servicing Agreement or the ability of the Issuer to perform its
     obligations thereunder.

          (5)  Immediately prior to the transfer and assignment of the
     Mortgage Loans to the Trustee, the Issuer had good title to, and was the
     sole owner of, each Mortgage Loan free and clear of any liens, charges
     or encumbrances or any ownership or participation interests in favor of
     any other Person.



                                  EXHIBIT A

                   FORM OF INITIAL CERTIFICATION OF TRUSTEE

                                    (date)


(Master Servicer)

(Issuer)
_____________________
_____________________


          Re:  Master Servicing Agreement among (Provident) Home Equity
               Loan Trust 199_, as Issuer, (The Provident Bank), as
               Master Servicer, and ( ), as Trustee, Asset Backed Notes
               and Asset Backed Certificates, Series 199_             
               ---------------------------------------------------------

Gentlemen:

     In accordance with Section 2(b) of the above-captioned Master Servicing
Agreement (the "Master Servicing Agreement"), the undersigned, as Trustee,
hereby certifies that, as to each Mortgage Loan listed in the Mortgage Loan
Schedule (other than any Mortgage Loan listed in the attached schedule), it
has received:

     (i)  the original Mortgage Note, endorsed as provided in the following
form:  "Pay to the order of ________, without recourse"; and

    (ii)  a duly executed assignment of the Mortgage (which may be included
in a blanket assignment or assignments).

     Based on its review and examination and only as to the foregoing
documents, such documents appear regular on their face and related to such
Mortgage Loan.

      The Trustee has made no independent examination of any documents
contained in each Mortgage File beyond the review specifically required in
the Master Servicing Agreement.  The Trustee makes no representations as to: 
(i) the validity, legality, sufficiency, enforceability or genuineness of any
of the documents contained in each Mortgage File of any of the Mortgage Loans
identified on the Mortgage Loan Schedule, (ii) the collectability,
insurability, effectiveness or suitability of any such Mortgage Loan or (iii)
the correctness of any information set forth in the Mortgage Loan Schedule,
other than the information specified in items (i) through (iv) and (vi)
thereof.

      Capitalized words and phrases used herein shall have the respective
meanings assigned to them in the Master Servicing Agreement.

                         ( )
                           as Trustee


                         By:                             
                            -----------------------------
                         Name:                           
                              ---------------------------
                         Title:                          
                               --------------------------


                                  EXHIBIT B


                    FORM OF FINAL CERTIFICATION OF TRUSTEE

                                    (date)


(Master Servicer)

(Issuer)
_____________________
_____________________


          Re:  Master Servicing Agreement among (Provident) Home Equity Loan
               Trust 199_, as Issuer, (The Provident Bank), as Master
               Servicer, and ( ), as Trustee, Asset Backed
               Notes and Asset Backed Certificates, Series 199_
               ------------------------------------------------

Gentlemen:

     In accordance with Section 2(b) of the above-captioned Master Servicing
Agreement (the "Master Servicing Agreement"), the undersigned, as Trustee,
hereby certifies that as to each Mortgage Loan listed in the Mortgage Loan
Schedule (other than any Mortgage Loan paid in full or listed on the attached
Document Exception Report) it has received:

     (i)  The original Mortgage Note, endorsed in the form provided in
Section 2(a) of the Master Servicing Agreement, with all intervening
endorsements showing a complete chain of endorsement from the originator to
the Issuer.

    (ii)  The original recorded Mortgage.

   (iii)  A duly executed assignment of the Mortgage in the form provided in
Section 2(a) of the Master Servicing Agreement, or, if the Master Servicer
has certified or the Trustee otherwise knows that the related Mortgage has
not been returned from the applicable recording office, a copy of the
assignment of the Mortgage (excluding information to be provided by the
recording office).

    (iv)  The original or duplicate original recorded assignment or
assignments of the Mortgage showing a complete chain of assignment from the
originator to the Issuer.

     (v)  The original or duplicate original lender's title policy and all
riders thereto or, any one of an original title binder, an original
preliminary title report or an original title commitment, or a copy thereof
certified by the title company.

     Based on its review and examination and only as to the foregoing
documents, (a) such documents appear regular on their face and related to
such Mortgage Loan, and (b) the information set forth in items (i), (ii),
(iii), (iv), (vi) and (xi) of the definition of the "Mortgage Loan Schedule"
in Section 1 of the Master Servicing Agreement accurately reflects
information set forth in the Trustee Mortgage File.

      The Trustee has made no independent examination of any documents
contained in each  Mortgage File beyond the review specifically required in
the Master Servicing Agreement.  The Trustee makes no representations as to: 
(i) the validity, legality, sufficiency, enforceability or genuineness of any
of the documents contained in each Mortgage File of any of the Mortgage Loans
identified on the Mortgage Loan Schedule, or (ii) the collectability,
insurability, effectiveness or suitability of any such Mortgage Loan. 
Notwithstanding anything herein to the contrary, the Trustee has made no
determination and makes no representations as to whether (i) any endorsement
is sufficient to transfer all right, title and interest of the party so
endorsing, as noteholder or assignee thereof, in and to that Mortgage Note or
(ii) any assignment is in recordable form or sufficient to effect the
assignment of and transfer to the assignee thereof, under the Mortgage to
which the assignment relates.

      Capitalized words and phrases used herein shall have the respective
meanings assigned to them in the Master Servicing Agreement.

                         ( ),
                           as Trustee


                         By:                             
                            -----------------------------
                         Name:                           
                              ---------------------------
                         Title:                          
                               --------------------------



                                  EXHIBIT C

                             REQUEST FOR RELEASE
                                (for Trustee)

                   (Provident) Home Equity Loan Trust 199_
               Asset Backed Notes and Asset Backed Certificates
                                 Series 199_

Loan Information
- ----------------

     Name of Mortgagor:                                          
                                   ------------------------------

     Servicer
     Loan No.:                                                   
                                   ------------------------------



Trustee
- -------

     Name:                                                       
                                   ------------------------------

     Address:                                                    
                                   ------------------------------

                                                                 
                                   ------------------------------

     Trustee
     Mortgage File No.:                                          
                                   ------------------------------

     The undersigned Master Servicer hereby acknowledges that it has received
from ( ), as Trustee for the Holders of Notes of the above-referenced Series,
the documents referred to below (the "Documents").  All capitalized terms not
otherwise defined in this Request for Release shall have the meanings given
them in the Master Servicing Agreement (the "Master Servicing Agreement")
relating to the above-referenced Series among the Trustee, (The Provident
Bank), as Master Servicer, and (Provident) Home Equity Loan Trust 199_, as
Issuer.

( )  Mortgage Note dated             , 19  , in the original principal sum    
                      ------------    --
     $        , made by                 . payable to, or endorsed to the
      --------          ----------------
     order of, the Trustee.

( )  Mortgage recorded on                     as instrument no.               
                        -----------------                    ----
     in the County Recorder's Office of the County of                    ,
                                                      ___________________
     State of                 in book/reel/docket                  of 
             ----------------                     ----------------
     official records at page/image                 .
                                    ----------------

( )  Deed of Trust recorded on                    as instrument no.       
                               ------------------                  -------
     in the County Recorder's Office of the County of                 , 
                                                      ----------------
     State of                 in                                       
              ---------------      ------------------------------------
     book/reel/docket                 of official records at page/image       
              ---------------.
                                                                        
( )  Assignment of Mortgage or Deed of Trust to the Trustee, recorded on      
                    as instrument no.              in the County
     -----------------                    -------------
     Recorder's Office of the County of           , State of                  
                                    -----------           ------------
     in book/reel/docket                of official records at page/image.    
                     ---------------
( )  Other documents, including any amendments, assignments or other
     assumptions of the Mortgage Note or Mortgage.

     ( )                                                
          ----------------------------------------------

     ( )                                                
          ----------------------------------------------


     ( )                                                
          ----------------------------------------------

     ( )                                                
          ----------------------------------------------

     The undersigned Master Servicer hereby acknowledges and agrees as
follows:

          (1)  The Master Servicer shall hold and retain possession of the
     Documents in trust for the benefit of the Trustee, solely for the
     purposes provided in the Agreement.

          (2)  The Master Servicer shall not cause or knowingly permit the
     Documents to become subject to, or encumbered by, any claim, liens,
     security interest, charges, writs of attachment or other impositions nor
     shall the Master Servicer assert or seek to assert any claims or rights
     of setoff to or against the Documents or any proceeds thereof.

          (3)  The Master Servicer shall return each and every Document
     previously requested from the Mortgage File to the Trustee when the need
     therefor no longer exists, unless the Mortgage Loan relating to the
     Documents has been liquidated and the proceeds thereof have been
     remitted to the Note Account and except as expressly provided in the
     Master Servicing Agreement.

          (4)  The Documents and any proceeds thereof, including any proceeds
     of proceeds, coming into the possession or control of the Master
     Servicer shall at all times be earmarked for the account of the Trustee,
     and the Master Servicer shall keep the Documents and any proceeds
     separate and distinct from all other property in the Master Servicer's
     possession, custody or control.

                        (THE PROVIDENT BANK)

                        By                         
                           ------------------------

                        Its                        
                           ------------------------

Date:                  , 19  
      -----------------    --


                                  EXHIBIT D

                       REQUEST FOR RELEASE OF DOCUMENTS

To:  (Trustee)                          Attn:  Mortgage Custody               
                         Services

Re:  The Master Servicing Agreement dated ( ) among (The Provident Bank)
("(Provident)"), as Master Servicer, (Provident) Home Equity Loan Trust 199_,
as Issuer, and ( ), as Trustee

Ladies and Gentlemen:

In connection with the administration of the Mortgage Loans held by you as
Trustee for (Provident) Home Equity Loan Trust 199_, as Issuer, we request
the release of the Mortgage File for the Mortgage Loan(s) described below,
for the reason indicated.

FT Account#:                   Pool #:             

Mortgagor's Name, Address and Zip Code:


- --------------------------------------


Mortgage Loan Number:
- --------------------

Reason for Requesting Documents (check one)
- -------------------------------

_______1. Mortgage Loan paid in full ((Provident) hereby certifies that all
          amounts have been received.)

_______2. Mortgage Loan Liquidated ((Provident) hereby certifies that all
          proceeds of foreclosure, insurance, or other liquidation have been
          finally received.)

_______3. Mortgage Loan in Foreclosure.

_______4. Other (explain): ____________________________________

If item 1 or 2 above is checked, and if all or part of the Trustee Mortgage
File was previously released to us, please release to us our previous receipt
on file with you, as well as an additional documents in your possession
relating to the above-specified Mortgage Loan.  If item 3 or 4 is checked,
upon return of all of the above documents to you as Trustee, please
acknowledge your receipt by signing in the space indicated below, and
returning this form.


(THE PROVIDENT BANK)                    (address)

By:________________________
Name:______________________
Title:____________________ 
Date:______________________

TRUSTEE CONSENT TO RELEASE AND
ACKNOWLEDGEMENT OF RECEIPT

By:________________________
Name:______________________
Title:____________________ 
Date:______________________



                                                                  EXHIBIT 5.1

                     KEATING, MUETHING & KLEKAMP, P.L.L.
                             1800 Provident Tower
                            One East Fourth Street
                            Cincinnati, Ohio 45202
                           Telephone (513) 579-6400
                           Facsimile (513) 579-6457

                              May 15, 1997

The Provident Bank
One East Fourth Street
Cincinnati, Ohio 45202

               RE:  Registration Statement No. 333-18897
                    ------------------------------------

Ladies and Gentlemen:

     We have  acted  as counsel  for  The  Provident Bank,  an  Ohio  banking
corporation   ("Provident"),  in  connection  with  the  preparation  of  the
referenced  registration statement on Form S-3 (the "Registration Statement")
relating to  the Securities  (defined below) and  with the  authorization and
issuance from time to  time in one or more series (each a  "Series") of up to
$500,000,000 aggregate  principal  amount  of  asset-backed  securities  (the
"Securities").   As set forth  in the Registration Statement,  each Series of
Securities will be issued under and pursuant to the conditions of  a separate
pooling  and  servicing agreement,  trust  agreement or  indenture  (each, an
"Agreement")  among   Provident,  a   trustee  (the   "Trustee")  and   where
appropriate,  a servicer  (the  "Servicer"),  each to  be  identified in  the
prospectus supplement for such Series of Securities.

     We have examined copies of Provident's Amended Articles of Incorporation
and Code of Regulations.   We have also examined forms of  each Agreement, as
filed or incorporated by reference as exhibits to the Registration Statement,
and  the  forms  of  Securities  included  in   any  Agreement  so  filed  or
incorporated by  reference  in  the Registration  Statement  and  such  other
records, documents and  statutes as we have deemed  necessary for purposes of
this opinion.

     Based upon the foregoing, we are of the opinion that:

     1.   When any Agreement relating to a Series of Securities has been duly
and validly authorized by all necessary  action on the part of Provident  and
has been duly executed and delivered by Provident, the Servicer, if  any, the
Trustee and any other party thereto,  such Agreement will constitute a legal,
valid and  binding agreement of  Provident, enforceable against  Provident in
accordance with its terms, except as enforcement thereof may be 
limited by  insolvency or  other  laws applicable  to  banks relating  to  or
affecting creditors' rights or by general equity principles.

     2.   When  a  Series of  Securities  has  been  duly authorized  by  all
necessary action on the part of Provident (subject to the terms thereof being
otherwise  in compliance with applicable law at such time), duly executed and
authenticated by the  trustee for such Series in accordance with the terms of
the related  Agreement and issued  and delivered against payment  therefor as
described in  the Registration statement,  such Series of Securities  will be
legally and  validly issued,  fully paid and  nonassessable, and  the holders
thereof will be entitled to the benefits of the related Agreement.

     In rendering the  foregoing opinions,  we express no  opinion as to  the
laws of  any jurisdiction other than the  laws of the States of  Ohio and New
York (excluding choice of law principles therein) and the federal laws of the
United States  of America,  although we  point  out to  you that  we are  not
licensed to practice law in the State of New York.

     We hereby  consent to the  filing of  this letter as  an exhibit  to the
Registration  Statement and to the references  to this firm under the heading
"Legal  Matters"  in each  Prospectus  forming  a  part of  the  Registration
Statement, without  admitting that we are "experts" within the meaning of the
Securities Act  of 1933,  as amended,  or the  Rules and  Regulations of  the
Commission issued  thereunder, with respect  to any part of  the Registration
Statement, including this exhibit.

                              Very truly yours,

                              KEATING, MUETHING & KLEKAMP, P.L.L.


                              By: /s/James R. Whitaker
                                 ---------------------
                                     James R. Whitaker











                                                                  EXHIBIT 8.1

                               BROWN & WOOD LLP
                            One World Trade Center
                           New York, New York 10048
                          Telephone: (212) 839-5300
                          Facsimile: (212) 839-5599


                                   May 15, 1997



The Provident Bank
One East Fourth Street
Cincinnati, Ohio 45202

     Re:  The Provident Bank
          Registration Statement on Form S-3
          ----------------------------------

Ladies and Gentlemen:

     We have  acted as special  tax counsel for  The Provident Bank,  an Ohio
banking corporation  (the "Company"), in  connection with the  preparation of
the  registration  statement  on  Form  S-3  (the  "Registration  Statement")
relating to  the Securities  (defined below) and  with the  authorization and
issuance from time to time in one or  more series (each, a "Series") of up to
$500,000,000  aggregate  principal  amount  of  asset-backed securities  (the
"Securities").  The Registration Statement is being filed with the Securities
and Exchange Commission under the Securities Act of 1933, as amended.  As set
forth in the Registration Statement, each Series of Securities will be issued
under  and pursuant  to the conditions  of a  separate pooling  and servicing
agreement, master pooling  and servicing agreement, pooling  agreement, trust
agreement or  indenture (each  an "Agreement") among  the Company,  a trustee
(the "Trustee") and, where appropriate,  a servicer (the "Servicer"), each to
be identified in the prospectus supplement for such Series of Securities.

     We  have examined  the  prospectus and  forms  of prospectus  supplement
related   thereto  contained   in  the   Registration   Statement  (each,   a
"Prospectus") and  such other documents,  records and instruments as  we have
deemed necessary for the purposes of this opinion (the "Documents").

     In arriving at  the opinion expressed  below, we have assumed  that each
Agreement  will be duly authorized  by all necessary  corporate action on the
part of  the Company,  the Trustee, the  Servicer (where applicable)  and any
other party thereto for such Series of Securities and will be duly executed 
and delivered by  the Company, the Trustee, the Servicer  and any other  
party thereto substantially in  the applicable  form filed  or incorporated  
by reference  as  an exhibit  to the Registration Statement, that each Series
of Securities will be duly executed and delivered in  substantially the forms
set forth in  the related Agreement filed  or  incorporated  by  reference  
as an  exhibit  to  the  Registration Statement, and that Securities will be 
sold as described in  the Registration Statement.

     In addition,  in rendering the  opinions set  forth below, we  have made
such investigations of  such matters  of law  as we deemed  appropriate as  a
basis  for the  opinions  expressed below.    Further,  we have  assumed  the
genuineness of all signatures and the authenticity of all Documents submitted
to us as originals.  Our opinions are also based on the assumption that there
are  no  agreements  or  understandings  with  respect  to  the  transactions
contemplated in  the documents  relating to  the above-mentioned  transaction
other than those contained in  the Documents.  Furthermore, our opinions  are
based on the  assumption that all parties  to the Documents will  comply with
the  terms  thereof,  including  all  tax  reporting  requirements  contained
therein.

     As special tax counsel to the Company, we have advised the  Company with
respect  to certain  material  federal  income tax  aspects  of the  proposed
issuance  of each  Series of  Securities pursuant  to the  related Agreement.
Such advice  has formed  the basis  for the description  of selected  federal
income tax consequences for  holders of such Securities that appear under the
heading "Federal Income  Tax Consequences" in each Prospectus  forming a part
of the Registration Statement.  Such description does  not purport to discuss
all possible federal income tax ramifications of the proposed issuance of the
Securities,  but  with  respect  to those  federal  income  tax  consequences
described therein, such description is accurate in all material respects.

     The opinions expressed herein are limited as  described above, and we do
not express an opinion with respect to  any other federal or state law or the
law  of any  other jurisdiction,  except  as expressly  stated herein.   This
opinion is rendered as  of the date hereof and we  undertake no obligation to
update this opinion or  advise you of any changes  in the event there is  any
change in  legal authorities, facts,  assumptions or documents on  which this
opinion  is based (including  the taking  of any action  by any party  to the
Documents pursuant to any opinion of counsel or a waiver), or  any inaccuracy
in any of the  representations, warranties or assumptions upon  which we have
relied in rendering this opinion unless we are specifically engaged to do so.
Because  the  Prospectuses  contemplate Series  of  Securities  with numerous
different characteristics, you should be aware that the 
particular characteristics of each Series of Securities must be considered in
determining  the applicability  of this  opinion  to a  particular Series  of
Securities.

     We hereby  consent to  the filing of  this letter  as an exhibit  to the
Registration Statement  and to the references to  this firm under the heading
"Certain  Material  Federal  Income Tax  Considerations"  in  each Prospectus
forming a part of the Registration  Statement, without admitting that we  are
"experts" within the meaning of the 1933  Act or the Rules and Regulations of
the  Commission  issued   thereunder,  with  respect  to  any   part  of  the
Registration Statement, including this exhibit.

                                   Very truly yours


                                   /s/BROWN & WOOD LLP






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission