UNC INC
10-Q, 1997-05-15
AIRCRAFT ENGINES & ENGINE PARTS
Previous: PROVIDENT BANK, S-3/A, 1997-05-15
Next: MCNEIL REAL ESTATE FUND IX LTD, 10-Q, 1997-05-15


















































<PAGE>     1
                                 FORM 10-Q


                    SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C.  20549


             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934

                    For the Period ended March 31, 1997



                       Commission File Number 1-7795

                             UNC INCORPORATED

          (Exact name of registrant as specified in its charter)


           Delaware                                  54-1078297

(State or other jurisdiction of                     (I.R.S. Employer
 incorporation or organization)                    Identification No.)

  175 Admiral Cochrane Drive
        Annapolis, MD                                  21401
(Address of principal executive                      (Zip Code)
          offices)


     Registrant's telephone number, including area code (410) 266-7333



Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.


                          [X] Yes          [ ] No


Number of shares of Common Stock, par $0.20, outstanding as of May 5, 1997:
18,370,156 (excluding 486,500 treasury shares held by a subsidiary).
<PAGE>
<PAGE>     2
                    UNC Incorporated, and Subsidiaries

                                   INDEX

                                                                  Page No.
                                                                  --------
Part I.  Financial Information

Consolidated Statements of Earnings
   Three Months Ended March 31, 1997 and 1996                           1

Consolidated Balance Sheets
   March 31, 1997 and December 31, 1996                                 2

Consolidated Statements of Cash Flows
   Three Months Ended March 31, 1997 and 1996                           3

Notes to Consolidated Financial Statements                              4

Management's Discussion and Analysis of Financial
   Condition and Results of Operations                                  16


Part II.  Other Information

Item 6.  Exhibits and Reports on Form 8-K                               23

Signature Page                                                          24

Exhibit Index                                                           25
<PAGE>
<PAGE>     3
                     UNC Incorporated and Subsidiaries
                    Consolidated Statements of Earnings
             (Dollars in thousands, except per share amounts)
<TABLE>
<CAPTION>
                                               Three Months Ended
                                                   March 31,         
                                          ---------------------------
                                             1997              1996  
                                          ---------         ---------
<S>                                       <C>               <C>
Sales and operating revenues              $ 261,817         $ 141,509

Costs and expenses:
  Cost and operating expenses               226,054           120,936
  Selling, general and 
    administrative expenses                  22,424            14,708
                                          ---------         ---------
                                            248,478           135,644

Operating income                             13,339             5,865

Other income (expense):
  Interest expense                           (9,201)           (4,864)
  Other                                        (509)             (324)
                                          ---------         ---------
                                             (9,710)           (5,188)
                                          ---------         ---------
Earnings before income taxes                  3,629               677
Income tax provision                            726               203
                                          ---------         ---------
Net Earnings                                  2,903               474

Preferred dividends                             531                  
                                          ---------         ---------
Net earnings applicable
 to common stock                          $   2,372         $     474
                                          =========         =========
Primary and full diluted
  earnings per common share               $     .13         $     .03
                                          =========         =========
</TABLE>
<PAGE>
<PAGE>     4
                     UNC Incorporated and Subsidiaries
                        Consolidated Balance Sheets
                          (Dollars in thousands)
<TABLE>
<CAPTION>
                                                   March 31,     December 31,
                                                      1997           1996  
                                                   ---------      ---------
<S>                                                <C>            <C>
Assets

Current assets:
  Cash                                             $   2,233      $  18,368
  Accounts receivable, less allowance for
    doubtful accounts of $6,644 and $6,678,
    respectively                                     243,590        203,939
  Unbilled costs and accrued profits on
    contracts in progress                              4,442          6,325
  Inventories                                        147,722        127,777
  Assets held for sale                                 6,602          6,773
  Other                                               19,786         18,638
                                                   ---------      ---------
    Total current assets                             424,375        381,820
                                                   ---------      ---------
Assets held for sale - noncurrent                      9,133          9,262
Property, plant and equipment, at cost               114,148        113,124
Less accumulated depreciation                         41,780         39,714
                                                   --------       ---------
    Net property, plant and equipment                 72,368         73,410
Cost in excess of net assets of acquired
  companies, less accumulated amortization of
  $37,441 and $35,237, respectively.                 250,523        252,647
Other assets                                          33,719         32,657
                                                   ---------      ---------
    Total assets                                   $ 790,118      $ 749,796
                                                   =========      =========
/TABLE
<PAGE>
<PAGE>     5
                     UNC Incorporated and Subsidiaries
                    Consolidated Balance Sheets (cont.)
                          (Dollars in thousands)
<TABLE>
<CAPTION>
                                                   March 31,     December 31,
                                                      1997           1996  
                                                   ---------      ---------
<S>                                                <C>            <C>
Liabilities and Shareholders' Equity
- ------------------------------------
Current liabilities:
  Current portion of long-term debt                $   5,317      $   5,317
  Accounts payable                                   143,448        122,575
  Income taxes payable                                 1,835          2,006
  Accruals and other current liabilities              73,602         76,743
                                                   ---------      ---------
    Total current liabilities                        224,202        206,641
Long-term debt, less current portion:
  Revolving Senior Bank Debt, interest rate
   at March 31, 1997, 8.4% due 2000                  100,387         76,285
  9 1/8% Senior Notes due 2003                       100,000        100,000
  11% Senior Subordinated Notes due 2006             125,000        125,000
  7 1/2% Convertible Subordinated Debentures          
    due 2006                                          56,400         60,600
  Other                                                5,664          5,744
                                                   ---------      ---------
Total long-term debt, less current portion           387,451        367,629
Other noncurrent liabilities                          39,256         39,247
                                                   ---------      ---------
    Total liabilities                                650,909        613,517
/TABLE
<PAGE>
<PAGE>     6
                     UNC Incorporated and Subsidiaries
                    Consolidated Balance Sheets (cont.)
                          (Dollars in thousands)
<TABLE>
<CAPTION>
                                                   March 31,     December 31,
                                                      1997           1996  
                                                   ---------      ---------
<S>                                                <C>            <C>
Shareholders' equity:
Series preferred stock, par value $1.00 per share;
  Authorized 12,000,000 shares:
  Series A Junior Participating Preferred Stock,
    250,000 shares authorized, none issued
  Series B Senior Cumulative Preferred Stock,
    250,000 shares authorized and issued
    $25,000,000 liquidation preference                   250            250
  Series C Senior Cumulative Preferred Stock,
    250,000 shares authorized, none issued
Common stock, par value $0.20 per share; authorized
  50,000,000 shares; issued 18,845,031 and
  18,763,181 shares, respectively                      3,769          3,753
Additional paid-in capital                           148,532        148,672
Retained earnings (deficit)                           (4,923)        (7,826)
                                                   ---------      ---------
                                                     147,628        144,849
Less:
  Treasury stock, at cost (486,500 shares)             5,143          5,143
  Minimum pension liability adjustment                 1,790          1,790
  Unearned compensation-restricted stock               1,486          1,637
                                                   ---------      ---------
    Total shareholders' equity                       139,209        136,279
                                                   ---------      ---------
    Total liabilities and shareholders' equity     $ 790,118      $ 749,796
                                                   =========      =========
/TABLE
<PAGE>
<PAGE>     7
                             UNC Incorporated and Subsidiaries
                           Consolidated Statements of Cash Flows
                                  (Dollars in thousands)
<TABLE>
<CAPTION>
                                                         Three Months Ended
                                                              March 31,       
                                                      ------------------------
                                                         1997           1996  
                                                      ---------      ---------
<S>                                                   <C>            <C>
Cash flows from operating activities:
  Net earnings                                        $   2,903      $     474
  Adjustments to reconcile net earnings to net
      cash provided (used) by operating activities:
    Depreciation and amortization                         5,422          3,223
    Provision for losses on accounts receivable             236            265
    Deferred income taxes                                   422             80
    Gain on disposition of assets                          (106)
    Changes in assets and liabilities, net of
      effect of acquisitions and divestitures:
      (Increase) in accounts receivable                 (39,887)        (6,719)
      Decrease in unbilled costs & accrued
       profits on contracts in progress                   1,883            743
      (Increase) in inventories                         (19,945)        (9,534)
      (Increase) decrease in other current assets        (1,570)           441
      (Increase) in other noncurrent assets              (1,382)        (1,639)
      Increase in accounts payable and in accruals
       and other current liabilities                     17,732            463 
      (Decrease) in income taxes payable                   (171)           (60)
      Increase (decrease) in other noncurrent 
       liabilities                                            9         (1,234)
                                                      ---------      ---------
       Total adjustments                                (37,357)       (13,971)
                                                      ---------      ---------
  Net cash provided (used) by operating activities      (34,454)       (13,497)
                                                      ---------      ---------
/TABLE
<PAGE>
<PAGE>     8
                             UNC Incorporated and Subsidiaries
                       Consolidated Statements of Cash Flows (cont.)
                                  (Dollars in thousands)
<TABLE>
<CAPTION>
                                                         Three Months Ended
                                                              March 31,       
                                                      ------------------------
                                                         1997           1996  
                                                      ---------      ---------
<S>                                                   <C>            <C>
Cash flows from investing activities:
  Net proceeds from sale of assets                          506            740
  Additions to property, plant and equipment             (1,805)        (2,226)
  Other                                                     (80)              
                                                      ---------      ---------
  Net cash provided (used) by investing activities       (1,379)        (1,486)
                                                      ---------      ---------
Cash flows from financing activities:
  Additions to debt                                     248,743        156,277
  Reductions in debt                                   (228,921)      (141,484)
  Payment of preferred stock dividend                      (531)
  Other                                                     407            648
                                                      ---------      ---------
Net cash provided (used) by financing activities         19,698         15,441
                                                      ---------      ---------
Net increase (decrease) in cash                         (16,135)           458
Cash at beginning of year                                18,368          1,671
                                                      ---------      ---------
Cash at end of period                                 $   2,233      $   2,129
                                                      =========      =========
/TABLE
<PAGE>
<PAGE>     9
                     UNC Incorporated and Subsidiaries
                Notes to Consolidated Financial Statements

1.   The accompanying financial statements, which should be read in
     conjunction with the Consolidated Financial Statements included in the
     Annual Report filed on Form 10-K for the year ended December 31, 1996,
     are unaudited.  The statements have been prepared in the ordinary
     course of business for the purpose of providing information with
     respect to the interim periods, and are subject to audit at the close
     of the year.  It is the opinion of the management of the Company that
     all adjustments (none of which were other than normal recurring
     accruals) necessary for a fair presentation of such periods have been
     included.  Results of interim periods are not necessarily indicative of
     results to be expected for the full year.

     Certain prior period amounts have been reclassified to conform to the
     March 31, 1997, presentation.

2.   Inventories at March 31, 1997 and December 31, 1996:
<TABLE>
<CAPTION>
                                                      (Dollars in thousands)
                                                        1997           1996 
                                                      --------       -------
     <S>                                              <C>            <C>
     Component parts and materials                    $ 86,019       $ 82,224
     Work in process                                    54,574         39,116
     Supplies and other                                  7,129          6,437
                                                      --------       --------
                                                      $147,722       $127,777
                                                      ========       ========
</TABLE>
3.   Net sales of tangible products in the three-month period ended March
     31, 1997 amounted to $200.7 million and cost and operating expenses
     related to tangible goods sold amounted to $169.6 million.

4.   On February 13, 1997, the Company entered into an Agreement and Plan of
     Reorganization (the "Original Merger Agreement") with Greenwich Air
     Services, Inc. ("Greenwich") pursuant to which the Company would be
     merged into, and thereby become, a wholly-owned subsidiary of
     Greenwich. Under the Original Merger Agreement, each of the Company's
     "Common Stock Equivalents" (as defined in the Original Merger
     Agreement) would be valued at not less than $14.00 and each holder of
     the Company's Common Stock Equivalents would be entitled to receive
     that number of shares of Class B nonvoting Common Stock, par value $.01
     per share, of Greenwich ("Greenwich Class B Stock") as is determined by
     multiplying the number of shares of the Company's Common Stock
     Equivalents held by such holder by the Exchange Ratio.

     Subject to adjustment upon the occurrence of certain events set forth
     in the Original Merger Agreement, "Exchange Ratio" means the fraction
     (expressed as a decimal to the nearest ten thousandth) determined as
     follows:
<PAGE>
<PAGE>     10
     (a)   if the average of the closing prices of a share of Greenwich
           Class B Stock, as reported on The Nasdaq National Market, for the
           twenty trading days immediately preceding the closing date(the
           "Closing Date Market Value") is less than or equal to $24.86, the
           Exchange Ratio is $14.00 divided by the Closing Date Market
           Value;

     (b)   if the Closing Date Market Value exceeds $24.86, but is less than
           or equal to $28.59, the Exchange Ratio is 0.5632; and

     (c)   if the Closing Date Market Value exceeds $28.59, then the
           Exchange Ratio is $16.10 divided by the Closing Date Market
           Value.

     In general, the merger consideration would be payable to the holders of
     the Company's Common Stock Equivalents solely in shares of Greenwich
     Class B Stock.  Subject to the limitations and conditions set forth in
     the Original Merger Agreement, however, such holders would be entitled,
     in accordance with the procedures set forth in the Original Merger
     Agreement, to elect to receive all or a portion of the merger
     consideration in cash; provided, however, that Greenwich would not be
     obligated to pay in cash an aggregate amount which exceeds fifty (50%)
     percent of the aggregate merger consideration payable to all holders of
     the Company's Common Stock Equivalents computed at $14.00 per share.

     On March 9, 1997, the Company entered into an Amended and Restated
     Agreement and Plan of Merger (the "Amended Merger Agreement") modifying
     and restating the terms of the Original Merger Agreement.  The Amended
     Merger Agreement modifies, among other things, the consideration to be
     received by holders of shares of the Company's Common Stock and Series
     B Preferred Stock by virtue of the UNC-Greenwich Merger.  Pursuant to
     the Amended Merger Agreement, holders of the Company's Common Stock
     will be entitled to receive at the Effective Time (as defined in the
     Amended Merger Agreement) $15.00 in cash for each share of Common Stock
     then currently issued and outstanding and holders of the Company's
     Series B Preferred Stock will be entitled to receive an amount equal to
     $15.00 multiplied by the number of shares of the Company's Common Stock
     into which such Series B Preferred Stock is convertible immediately
     before the Effective Time.

     Concurrently with the execution and delivery of the Amended Merger
     Agreement, Greenwich, General Electric Company, a New York corporation
     ("GE"), and GB Merger Corp., a wholly-owned subsidiary of GE, entered
     into an Agreement and Plan of Merger pursuant to which those parties
     have agreed that Greenwich will merge with GB Merger Corp. (the "GE-
     Greenwich Merger"), thereby becoming a wholly-owned subsidiary of GE.

     Consummation of the UNC-Greenwich Merger pursuant to the Amended Merger
     Agreement is subject to a number of conditions, including approval by
     the stockholders of the Company entitled to vote thereon, certain
     regulatory approvals, and satisfaction or waiver of all conditions to
     the GE-Greenwich Merger.  The GE-Greenwich Merger is, in turn, subject
     to a number of conditions, including approval by the Greenwich
     stockholders entitled to vote thereon and certain regulatory approvals. 
     <PAGE>
<PAGE>     11

     If the GE-Greenwich Merger is terminated for any reason, the Amended
     Merger Agreement provides, in effect, that the terms of the Original
     Merger Agreement  will once again become effective, with certain
     modifications.

5.   A subsidiary of the Company, Pacific Airmotive Corporation ("PAC"),
     acquired by the Company in 1985 from Purex Corporation, conducted
     aircraft engine overhaul operations on two adjacent parcels (the "PAC
     parcels") in Burbank, California.  In 1994, Lockheed Martin Corporation
     ("Lockheed") commenced an action against PAC and other parties in
     United States District Court for the Central District of California
     under the Comprehensive Environmental Response, Compensation and
     Liability Act, as amended, to allocate and recover environmental
     response costs Lockheed alleged it incurred and would incur in
     remediating groundwater in the vicinity of the parcels as required by
     the U.S. Environmental Protection Agency.  In December 1995, Lockheed
     amended its complaint to include remediation of soil and groundwater
     with respect to a third Burbank parcel that Lockheed had purchased in
     1981 from a subsidiary of Purex Corporation (the "Lockheed parcel") and
     to add the Company and its Airwork subsidiary as parties to the case. 
     Trial on the Lockheed claims was held in August 1996.  On April 7,
     1997, the trial court issued findings of fact and conclusions of law
     determining that PAC is liable for contamination on and from the
     Lockheed parcel, based on a series of assumptions of liability among
     participants in a leveraged buyout of Purex Corporation in 1982, and
     liable for contamination on and from the PAC parcels.  It is
     anticipated that the court's determination will be reduced to a final
     judgement against the Company, Airwork, and PAC for approximately $10.3
     million (including prejudgment interest) and a declaration that they
     are jointly and severally liable for 11% of any additional remediation
     costs incurred by Lockheed after June 30, 1996 with respect to the
     Lockheed parcel, which additional remediation costs could approach or
     exceed those incurred to date.  The Company and PAC believe that the
     trial court's conclusions are clearly at odds with the undisputed
     facts, and consequently are prepared to post the necessary bond and
     pursue an appeal of the trial court's decision to the United States
     Court of Appeals at such time as the trial court's judgment becomes
     final.  In addition, the Company and PAC have joined Purex Industries,
     Inc. (as successor by merger to Purex Corporation) ("Purex") as a
     third-party defendant in the Lockheed action, asserting that Purex is
     liable to the Company and PAC to the extent that they may be found
     liable with respect to the Lockheed claims.  No trial has yet been held
     on the claims of the Company and PAC against Purex, and it is not known
     whether the trial court will enter a final judgment in the Lockheed
     phase of the action (which would require the Company to appeal) before
     there is a trial of the related Purex phase.  In addition, the Company
     has notified its own insurance carriers of its potential exposure and
     has requested that these carriers provide indemnification for any
     recovery by Lockheed.  The Company has been advised by counsel that
     there are valid and meritorious appellate issues that are available to
     the Company.  However, because of the uncertainties associated with
     this litigation, the Company is unable to determine its ultimate
     liability, if any, in this matter.  The Company intends to vigorously
     pursue an appeal as well as vigorously pursue its claims against Purex
     and its insurance carriers as well as the Company's carriers.



     <PAGE>     12
     The Company acquired TRT Telecommunications Corporation ("TRT") from
     United Brands Company in 1985.  At that time, TRT was one of a number
     of so-called international record carriers that were parties to a
     proceeding before the Federal Communications Commission ("FCC") in
     which the former Western Union Telegraph Company sought to collect
     additional retroactive charges for interconnecting message traffic that
     Western Union had carried on its facilities in the late 1970's and
     early 1980's.  The Company subsequently sold TRT and its parent
     corporation, ICC Communications Corp., to Pacific Telecom, Inc. ("PTI")
     in 1988, while the FCC proceeding was still pending.  As part of that
     transaction, the Company agreed to indemnify PTI, ICC and defined
     subsidiaries including TRT against losses, reasonable costs and
     expenses, damages or liabilities incurred in connection with the FCC
     proceeding.  Following several corporate reorganizations, PTI sold
     certain PTI subsidiaries, including the former TRT, to IDB
     Communications Group, Inc. (now known as WorldCom, Inc.) ("IDB") in
     1993.  In connection with that transaction, PTI agreed to indemnify IDB
     against losses, damages, or expenses incurred or sustained as a result
     of the FCC proceeding.  In a decision released in January 1995, the FCC
     determined that the former Western Union was entitled to the additional
     charges it sought.  This determination was upheld by the U.S. Court of
     Appeals for the D.C. Circuit in February 1996.  PTI has asserted that
     its indemnification of IDB would be a "loss" incurred in connection
     with the FCC proceeding under its 1988 agreement with the Company.  The
     Company has rejected PTI's claim, and in April 1996 filed a declaratory
     judgment action in Delaware Superior Court against PTI, seeking a
     determination that it has no obligation to indemnify PTI under the 1988
     agreement.  In November 1996, PTI paid IDB $4.9 million as
     indemnification against the former TRT's liability in the FCC
     proceeding and obtained purported assignments and subrogation of rights
     allegedly held by IDB as indirect parent corporation of TRT and by the
     present IDB WorldCom Services, Inc. as alleged "corporate successor in
     interest" to the former TRT.  PTI has added claims based on these
     purported assignments and subrogation to its original counterclaims
     against the Company for indemnification under the 1988 agreement.  It
     is the Company's position that it is not obligated to indemnify PTI
     because any amounts  PTI voluntarily paid to IDB pursuant to its 1993
     agreement with IDB do not constitute a "loss" in connection with the
     FCC proceeding within the meaning of the 1988 agreement.  It is also
     the Company's position that PTI's separate and unconditional agreement
     to indemnify IDB superseded any obligation the Company may have had to
     indemnify TRT or any successor against the same liability.  The Company
     has also asserted that, pursuant to the 1988 agreement between the
     Company and PTI, any indemnification by the Company would have to be
     reduced by the benefit of available federal and state income tax
     deductions by the indemnified party.  In addition, the Company has
     asserted claims: against the former United Brands for breach of
     representations and warranties relating to the FCC proceeding made in
     connection with the Company's acquisition of TRT in 1985;  against the
     public accounting firm that prepared the closing balance sheet
     underlying the Company's purchase of TRT, which did not adequately
     reflect the potential liability; and against two law firms which
     represented the Company in its purchase of TRT.  The Company is unable
     to estimate its liability, if any, in this matter.  However, the
     Company believes it has meritorious defenses against any claim by PTI,
     and, should it become necessary, would be able to recover all or a
     significant part of any liability it may have to PTI from United
     Brands, their accounting firm and the attorneys that represented the
     Company.



     <PAGE>     13
     A uranium mill and mill tailings facility of a subsidiary of the
     Company, United Nuclear Corporation, located in Church Rock, New
     Mexico, was placed on the National Priorities List by the U.S.
     Environmental Protection Agency (EPA) in 1982, pursuant to the
     Comprehensive Environmental Response, Compensation and Liability Act of
     1980 (CERCLA).  EPA issued an Administrative Order in 1989 requiring
     remediation of ground water on or adjacent to the site that is the same
     as that contained in the reclamation plan submitted to the Nuclear
     Regulatory Commission (NRC) in 1988 by United Nuclear in accordance
     with its license with the NRC.  United Nuclear has been remediating the
     site in accordance with the Administrative Order and the NRC license
     and has incurred costs for such remediation of $1.4 million, $2.1
     million and $2.2 million in 1996, 1995, and 1994, respectively.  It is
     anticipated, based on the approved reclamation plan, that the cost of
     future remediation will be approximately $2.6 million.  Such cost has
     been accrued as part of reserves established for the discontinued
     operation.

     United Nuclear Corporation was engaged in mining uranium ore at a
     number of leased sites in New Mexico, ceasing all such operations in
     1982.  In June 1993, the State of New Mexico enacted the New Mexico
     Mining Act (the "Mining Act"), requiring existing mining operations to
     perform site assessments, obtain permits, and effect any required
     remediation regarding such mines.  The Mining Act defines "existing
     mining operations" as those that were in operation for two or more
     years between 1970 and June 18, 1993, the effective date of the Mining
     Act. United Nuclear has taken the position with respect to these mines
     that it was not an owner or operator of those mining operations when
     the Mining Act was enacted and that the Mining Act is instead
     applicable to current owners or operators of existing mining operations
     as defined in the Mining Act.  The New Mexico Mining Commission (the
     "Commission") determined in July 1996 that the Mining Act and
     regulations apply to three former operations.  An appeal of the
     Commission's determination has been made to the New Mexico District
     Court.  The appeal has been fully briefed, and oral argument has been
     requested and is anticipated in the near future.  The Company has
     notified a number of its insurance carriers and is currently in the
     process of notifying its remaining carriers of this potential exposure. 
     Counsel to United Nuclear believes that United Nuclear has a
     meritorious legal position and United Nuclear is pursuing its appeal
     vigorously.  The extent of reclamation that the Commission might
     require if it is determined that the Mining Act applies to the three
     former mining operations is not known.  As a result, no range of loss
     can be established regarding United Nuclear's possible costs should the
     Mining Act be held to apply to its former mining operations.

     The Company and one of its subsidiaries has been named under CERCLA,
     along with a number of other parties, as a Potentially Responsible
     Party at several waste disposal sites.  The Company believes that any
     cost assessed with regard to these sites will not have a material
     adverse effect on the financial condition, results of operations or
     liquidity of the Company.

     The Company and its subsidiaries are also parties to various other
     legal actions and administrative proceedings and subject to various
     claims arising in the ordinary course of business.  The Company
     <PAGE>
<PAGE>     14
     believes that the disposition of these matters will not have a material
     adverse effect on the financial condition, results of operations or
     liquidity of the Company.

6.   The Company's obligations under the 9 1/8% Senior Notes, 11% Senior
     Subordinated Notes and the revolving credit facility are
     unconditionally guaranteed by each of the Company's domestic wholly-
     owned operating subsidiaries (the "Guarantees").  The combined
     guarantors are jointly and severally liable under the subsidiary
     guarantees.  Each Guarantee under the Notes is a senior unsecured
     obligation of the subsidiary providing such Guarantee and ranks pari
     passu with all senior unsecured indebtedness of such subsidiary.  The
     Guarantees under the revolving credit facility are collateralized, in
     general, by the accounts receivable and inventory of the subsidiaries
     and, therefore, effectively rank senior to the Guarantees.  The
     Guarantees under the Notes are in effect only for as long as the
     Guarantees under the revolving credit agreement remain in effect.  If
     the Guarantees under the Notes are terminated the Notes will be
     obligations solely of the Company and will be effectively subordinated
     to all existing and future indebtedness of the subsidiaries.

     The following condensed consolidating information presents:

     (1)   Condensed financial statements as of March 31, 1997 and December
           1996 and for the three-months period ended March 31, 1997 and
           1996 of (a) the Company on parent company only basis (Parent
           Company), (b) the Combined Guarantors, and (c) the Company on a
           consolidated basis.

     (2)   The Parent Company with its investments in subsidiaries accounted
           for on the equity method.

     (3)   Elimination entries necessary to consolidate the Parent Company
           and its subsidiaries.
    <PAGE>
<PAGE>     15
                                      UNC INCORPORATED
                            Condensed Consolidating Balance Sheet
                                       March 31, 1997
                                   (Dollars in thousands)
<TABLE>
<CAPTION>
                                          Parent     Combined    
                                          Company   Guarantors   Eliminations   Consolidated
                                         ---------  ----------   ------------   ------------
<S>                                      <C>        <C>          <C>            <C>
Assets
- ------
Current assets:
  Cash                                   $     920  $    1,313     $              $   2,233
  Accounts receivable, net                      65     243,525                      243,590
  Unbilled costs and accrued             
    profits on contracts in progress                     4,442                        4,442
  Inventories                                          147,722                      147,722
  Assets held for sale                       2,431       4,171                        6,602
  Other                                        830      18,956                       19,786
                                         ---------   ---------                    ---------
    Total current assets                     4,246     420,129                      424,375
                                         ---------   ---------                    ---------
Assets held for sale-noncurrent              2,414       6,719                        9,133
Property, plant & equipment, net               390      71,978                       72,368
Cost in excess of net assets
  of acquired companies, net                           250,523                      250,523
Other noncurrent assets                     16,957      16,762                       33,719
Investments in and advances                                                     
  to subsidiaries                          563,003                  (563,003)              
                                         ---------   ---------     ---------      ---------
    Total assets                         $ 587,010   $ 766,111     $(563,003)     $ 790,118  
                                         =========   =========     =========      =========
/TABLE
<PAGE>
<PAGE>     16
                                      UNC INCORPORATED
                        Condensed Consolidating Balance Sheet (cont.)
                                       March 31, 1997
                                   (Dollars in thousands)
<TABLE>
<CAPTION>
                                          Parent     Combined    
                                          Company   Guarantors   Eliminations   Consolidated
                                         ---------  ----------   ------------   ------------
<S>                                      <C>        <C>          <C>            <C>
Liabilities and Shareholders' Equity
- ------------------------------------
Current liabilities:
  Current portion of long-term debt      $   5,200  $      117     $              $   5,317
  Accounts payable                              34     143,414                      143,448
  Accruals and other current liabilities    25,786      49,651                       75,437
                                         ---------   ---------                    ---------
    Total current liabilities               31,020     193,182                      224,202
                                         ---------   ---------                    ---------
Long-term debt                             381,787       5,664                      387,451
Other noncurrent liabilities                29,851       9,405                       39,256
                                         ---------   ---------                    ---------
    Total liabilities                      442,658     208,251                      650,909
                                         ---------   ---------                    ---------
Cumulative preferred stock                     250                                      250
Common stock and additional paid
  in capital                               152,301                                  152,301
Retained earnings (deficit)                 (4,923)                                  (4,923)
Equity of subsidiaries and
  advances of parent                                   563,003      (563,003)              
                                         ---------   ---------     ---------      ---------
                                           147,628     563,003      (563,003)       147,628
  Less:
   Treasury stock, at cost
    (486,500 shares)                                     5,143                        5,143
   Minimum pension liability adjustment      1,790                                    1,790
   Unearned compensation-restricted                                                    
    stock                                    1,486                                    1,486
                                         ---------   ---------     ---------      ---------
  Total shareholders' equity               144,352     557,860      (563,003)       139,209
                                         ---------   ---------     ---------      ---------
 Total liabilities and 
     shareholders' equity                $ 587,010   $ 766,111     $(563,003)     $ 790,118
                                         =========   =========     =========      =========
</TABLE>
<PAGE>
<PAGE>     17
                                      UNC INCORPORATED
                            Condensed Consolidating Balance Sheet
                                      December 31, 1996
                                   (Dollars in thousands)
<TABLE>
<CAPTION>
                                         Parent      Combined    
                                         Company    Guarantors   Eliminations   Consolidated
                                         -------    ----------   ------------   ------------
<S>                                      <C>        <C>          <C>            <C>
Assets
- ------
Current assets:
  Cash                                   $ 18,332    $     36      $              $  18,368
  Accounts receivable, net                    190     203,749                       203,939
  Unbilled costs and accrued             
    profits on contracts in progress                    6,325                         6,325
  Inventories                                         127,777                       127,777
  Assets held for sale                      2,541       4,232                         6,773
  Other                                     1,405      17,233                        18,638
                                         --------    --------                     ---------
    Total current assets                   22,468     359,352                       381,820
                                         --------    --------                     ---------
Assets held for sale noncurrent             2,414       6,848                         9,262
Property, plant & equipment, net              468      72,942                        73,410
Cost in excess of net assets
  of acquired companies, net                          252,647                       252,647
Other noncurrent assets                    17,343      15,314                        32,657
Investments in and advances                                                     
  to subsidiaries                         523,986                   (523,986)              
                                         --------    --------      ---------      ---------
    Total assets                         $566,679    $707,103      $(523,986)     $ 749,796
                                         ========    ========      =========      =========
</TABLE>
<PAGE>
<PAGE>     18
                                      UNC INCORPORATED
                        Condensed Consolidating Balance Sheet (cont.)
                                      December 31, 1996
                                   (Dollars in thousands)
<TABLE>
<CAPTION>
                                         Parent      Combined    
                                         Company    Guarantors   Eliminations   Consolidated
                                         -------    ----------   ------------   ------------
<S>                                      <C>        <C>          <C>            <C>
Liabilities and Shareholders' Equity
- ------------------------------------
Current liabilities:
  Current portion of long-term debt      $  5,200    $    117      $              $   5,317
  Accounts payable                          1,899     120,676                       122,575
  Accruals and other current liabilities   25,129      53,620                        78,749
                                         --------    --------                     ---------
    Total current liabilities              32,228     174,413                       206,641
                                         --------    --------                     ---------
Long-term debt                            361,885       5,744                       367,629
Other noncurrent liabilities               31,144       8,103                        39,247
                                         --------    --------                     ---------

    Total liabilities                     425,257     188,260                       613,517
                                         --------    --------                     ---------
Cumulative preferred stock                    250                                       250
Common stock and additional paid
  in capital                              152,425                                   152,425
Retained earnings (deficit)                (7,826)                                   (7,826)
Equity of subsidiaries and
  advances of parent                                  523,986       (523,986)              
                                         --------    --------      ---------      ---------
                                          144,849     523,986       (523,986)       144,849
  Less:
   Treasury stock, at cost
    (486,500 shares)                                    5,143                         5,143
   Minimum pension liability adjustment     1,790                                     1,790
   Unearned compensation-restricted                                                    
    stock                                   1,637                                     1,637
                                         --------    --------      ---------      ---------
    Total shareholders' equity            141,422     518,843       (523,986)       136,279
                                         --------    --------      ---------      ---------
   Total liabilities and 
     shareholders' equity                $566,679    $707,103      $(523,986)     $ 749,796
                                         ========    ========      =========      =========
/TABLE
<PAGE>
<PAGE>     19
                                      UNC INCORPORATED
                        Condensed Consolidating Statement of Earnings
                              Three Months Ended March 31, 1997
                                   (Dollars in thousands)
<TABLE>
<CAPTION>
                                         Parent      Combined    
                                         Company    Guarantors   Eliminations   Consolidated
                                         -------    ----------   ------------   ------------
<S>                                      <C>        <C>          <C>             <C>
Sales and operating revenues             $           $ 261,817     $             $ 261,817

Costs and expenses
  Costs and operating expenses                         226,054                     226,054
  Selling, general and                                              
    administrative expenses                  2,613      19,811                      22,424
  Allocated expenses                        (1,002)      1,002                            
                                         ---------   ---------                   ---------
                                             1,611     246,867                     248,478
                                         ---------   ---------                   ---------
Operating income                            (1,611)     14,950                      13,339

Other income (expense)
  Interest expense                          (9,048)       (153)                     (9,201)
  Other                                       (637)        128                        (509)
  Equity in income of 
    subsidiaries                            11,940                  (11,940)              
                                         ---------   ---------    ---------      ---------
                                             2,255         (25)     (11,940)        (9,710)
                                         ---------   ---------    ---------      ---------
Earnings before income taxes                   644      14,925      (11,940)         3,629
Income tax benefit (provision)               2,259      (2,985)                       (726)
                                         ---------   ---------    ---------      ---------
Net earnings                                 2,903      11,940      (11,940)         2,903
Preferred dividends                           (531)                                   (531)
                                         ---------   ---------    ---------      ---------
Net Earnings applicable to common stock  $   2,372   $  11,940    $ (11,940)     $   2,372
                                         =========   =========    =========      =========
/TABLE
<PAGE>
<PAGE>     20
                                      UNC INCORPORATED
                        Condensed Consolidating Statement of Earnings
                              Three Months Ended March 31, 1996
                                   (Dollars in thousands)
<TABLE>
<CAPTION>
                                         Parent      Combined    
                                         Company    Guarantors   Eliminations   Consolidated
                                         -------    ----------   ------------   ------------
<S>                                      <C>        <C>          <C>            <C>
Sales and operating revenues             $           $ 141,509     $             $ 141,509
Costs and expenses
  Costs and operating expenses                         120,936                     120,936
  Selling, general and administrative                               
    expenses                                 3,319      11,389                      14,708
  Allocated expenses                        (1,251)      1,251                            
                                         ---------   ---------                   ---------
                                             2,068     133,576                     135,644
                                         ---------   ---------                   ---------
Operating income                            (2,068)      7,933                       5,865

Other income (expense)
  Interest expense                          (4,855)         (9)                     (4,864)
  Other                                       (333)          9                        (324)
  Equity in income of subsidiaries           5,553                   (5,553)              
                                         ---------   ---------    ---------      ---------
                                               365                   (5,553)        (5,188)
                                         ---------   ---------    ---------      ---------
Earnings before income taxes                (1,703)      7,933       (5,553)           677
Income tax benefit (provision)               2,177      (2,380)                       (203)
                                         ---------   ---------    ---------      ---------
Net earnings                             $     474   $   5,553    $  (5,553)     $     474
                                         =========   =========    =========      =========
/TABLE
<PAGE>
<PAGE>     21
                                      UNC INCORPORATED
                       Condensed Consolidating Statement of Cash Flows
                              Three Months Ended March 31, 1997
                                   (Dollars in thousands)
                                              
<TABLE>
<CAPTION>
                                          Parent      Combined       
                                         Company     Guarantors    Consolidated
                                         -------     ----------    ------------
<S>                                      <C>         <C>             <C>
Net cash flow provided (used) by 
  operations                             $ (10,223)  $ (24,231)      $ (34,454)
                                         ---------   ---------       ---------
Cash flows from investing activities:
  Net proceeds from sale of assets             110         396             506
  Additions to property, plant and
   equipment                                            (1,805)         (1,805)
  Other                                                    (80)            (80)
                                         ---------   ---------       ---------
    Net cash provided (used) by
     investing activities                      110      (1,489)         (1,379)
                                         ---------   ---------       ---------
Cash flows from financing activities:
  Additions to debt                        248,743                     248,743
  Reductions in debt                      (228,841)        (80)       (228,921)
  Other transactions, net                      407                         407
  Payment of preferred stock dividend         (531)                       (531)
  Net cash transfers to (from) parent      (27,077)     27,077                
                                         ---------   ---------       ---------
    Net cash provided (used) by              
     financing activities                   (7,299)     26,997          19,698
                                         ---------   ---------       ---------
Net increase (decrease) in cash            (17,412)      1,277         (16,135)

Cash at beginning of year                   18,332          36          18,368
                                         ---------   ---------       ---------
Cash at end of period                    $     920   $   1,313       $   2,233
                                         =========   =========       =========
/TABLE
<PAGE>
<PAGE>     22
                                      UNC INCORPORATED
                       Condensed Consolidating Statement of Cash Flows
                              Three Months Ended March 31, 1996
                                   (Dollars in thousands)
                                              
<TABLE>
<CAPTION>
                                          Parent       Combined      
                                         Company      Guarantors     Consolidated
                                         -------      ----------     ------------
<S>                                      <C>         <C>             <C>
Net cash flow provided (used) by
  operations                             $ (12,161)   $  (1,336)     $ (13,497)
                                         ---------    ---------      ---------
Cash flows from investing activities:
  Net proceeds from sale of assets              48          692            740
  Additions to property, plant and   
    equipment                                  (27)      (2,199)        (2,226)
                                         ---------    ---------      ---------
    Net cash provided (used) by
     investing activities                       21       (1,507         (1,486)
                                         ---------    ---------      ---------
Cash flows from financing activities:
  Additions to debt                        156,277                     156,277
  Reductions in debt                      (141,367)        (117)      (141,484)
  Other transactions, net                      648                         648
  Net cash transfers to (from) parent       (3,547)       3,547               
                                         ---------    ---------      ---------
    Net cash provided (used) by           
     financing activities                   12,011        3,430         15,441
                                         ---------    ---------      ---------
    
Net increase (decrease) in cash               (129)         587           458

Cash at beginning of year                      123        1,548          2,671
                                         ---------    ---------      ---------
Cash at end of period                    $       6    $   2,135      $   2,129
                                         =========    =========      =========
/TABLE
<PAGE>
<PAGE>     23
                     UNC Incorporated and Subsidiaries
             Management's Discussion and Analysis of Financial
                    Condition and Results of Operations

Overview

The Company's operations are conducted in one business segment which
includes:  airframe maintenance, modification and retrofit services; avionics
and aircraft interior installations; the overhaul and repair of aircraft
engines and accessories and industrial gas turbine engines; the provision of
aircraft maintenance and pilot training contract services and the
manufacturing and remanufacturing of jet engine and aircraft components.  The
Company groups these operations into three major businesses: Business
Aviation, Military Aviation Services and Manufacturing.

Quarter Ended March 31, 1997 Compared with Quarter Ended March 31, 1996
- -----------------------------------------------------------------------
Revenues were $261.8 million in the 1997 quarter compared with $141.5 million
in the 1996 quarter, an increase of $120.3 million (85%).  Contributing to
this overall increase were revenues of $111.8 million generated by Garrett
Aviation Services ("Garrett") and Stearns Company ("Stearns"), acquired in
May and September 1996, respectively, as well as increased volume from the
Manufacturing and Military Aviation Services businesses.  Operating income in
the 1997 quarter increased $7.5 million to $13.3 million due to increased
volume and the acquisition of Garrett and Stearns.

Revenues for Business Aviation increased $105.1 million in the 1997 quarter
to $147.3 million.  The higher revenues were due principally to the
acquisition of Garrett.  Operating income increased $4.2 million in the 1997
quarter to $6.8 million principally due to the acquisition of Garrett.

Military Aviation Services revenues of $75.4 million increased $3.8 million
(5%) in the 1997 quarter.  The higher revenues in the 1997 quarter are due to
an increase of $5.2 million in pilot training and maintenance activities on
Federal Services Contracts and an increase of $4.5 million from Contract
Field Services due to increased activities on existing contracts and a newly
awarded contract.  These increases were partially offset by a decrease of
$5.9 million in international revenues due to the wind-down of activities on
a supply and logistics contract.  Operating income increased $1.5 million
(83%) to $3.2 million principally due to increased volume from Federal
Services Contracts and Contract Field Services contracts partially offset by
reduced international volume.

The Company's Manufacturing business revenues in the 1997 quarter increased
$11.4 million (42%) to $39.0 million compared with the 1996 quarter.  The
increase in revenues is principally due to the higher volume on U.S.
government contracts and commercial programs for engine and airframe
components of $10.2 million, including $2.1 million from the acquisition of
Stearns in September 1996 and increased volume from specialized repairs of
$1.2 million. Operating income increased $1.3 million (37%) to $4.9 million
in the 1997 quarter principally due to these higher volumes.<PAGE>
<PAGE>     24
Selling, general and administrative expenses in the 1997 quarter were $22.4
million or 8.6% of sales compared with $14.7 million or 10.4% of sales in
1996.  This improvement is attributable to the economics of scale as a result
of the acquisition of Garrett.  

Interest expense increased $4.3 million in the 1997 quarter as a result of
higher average debt levels, principally due to the acquisition of Garrett and
Stearns.

The effective income tax rate as a percent of earnings before income taxes
was 20% and 30% for the three-month period ended March 31, 1997 and 1996,
respectively.  The decrease in the effective tax rate for 1997 compared with
1996 is due to the reduction of the deferred tax valuation allowance based on
management's evaluation of the net realizability of income tax benefits,
considering expiration of net operating losses, predictability of future
income, and reversal of temporary differences.

The Defense Department is continuing to close various military bases.  A
portion of the workload of these bases is being relocated to bases where the
Company already performs aircraft maintenance functions.  Further
consolidation of military training and maintenance contracts is expected as
bases are eliminated.  Many of Military Aviation Services's contracts are
funded by the operations and maintenance ("O&M") budget of the United States
Department of Defense.  The O&M budget has remained stable over the last four
years and is projected to remain relatively flat through the end of the
decade, despite a decline in the Department of Defense's overall budget.  The
Company believes that more maintenance work under the O&M budget will be
outsourced in the future to lower cost private sector suppliers, such as the
Company, to meet ongoing Department of Defense budget pressures in other
budget areas, such as new or modernized weapons systems.  There can be no
assurance, however, that the Department of Defense will outsource significant
amounts of additional work to entities such as the Company or that federal
budgetary pressures will not adversely affect the Company.  

The Company's Manufacturing business continues to receive pricing pressure
from certain customers, principally OEMs.  Price concessions have been
provided to certain OEM customers during each of the past four years in
anticipation of continuing to receive future orders and to maintain OEM
business relationships.  The industry is currently experiencing an economic
turnaround after several years of depressed conditions due to increased
demand for new aircraft.  The Company has recently experienced an increase in
new commercial orders as a result of this increased demand.  These additional
orders, along with ongoing productivity enhancements and cost reduction
programs instituted by the Company over the past several years have resulted
in increased profitability.  

Continued effort on the part of the U.S. government to reduce defense
spending is affecting the demand for military aircraft engines and could also
have an impact on the Company's manufacturing operations.  This trend is
being offset by the Defense Department bypassing OEMs and placing orders
directly with  subcontractors such as the Company.  The Company's Michigan
<PAGE>
<PAGE>     25
engine component manufacturing facility continues to receive orders under
multi-year contracts for military spares parts, which include the production
of high pressure turbine vanes for the F110 and F404 engines.  The Company's
manufacturing operations will continue to capitalize on the opportunities in
the military market.  At the same time the commercial manufacturing business
is expanding as a result of increased demand by airlines for new airplanes
and engines.

Liquidity and Capital Resources
- -------------------------------
The Company's operating activities used $34.4 million in the 1997 quarter
which consists of $8.9 million generated by earnings after adjusting for
noncash items, offset by a $41.9 millon investment in additional working
capital and of $1.4 million related to changes in noncurrent assets and
liabilities.  Investing activities used $1.4 million during the 1997 quarter,
of which $1.8 million was invested in capital expenditures and $0.1 million
incurred for other expenditures, reduced by $0.5 millon in proceeds from the
sale of assets.  Net cash provided by financing activities of $19.7 million
includes $24.1 million in revolving credit borrowings which were used to fund
a $4.2 million sinking fund installment on the 7 1/2 % Convertible
Subordinated Debentures, and to provide a portion of the funds used by
operating activities.

The Company's debt-to-capitalization ratio at March 31, 1997 was 73.8%
compared with 73.2% at December 31, 1996.  At March 31, 1997, the Company's
working capital was $200.2 million, with a current ratio of 1.9 to 1 compared
with $175.2 million with a current ratio of 1.8 to 1 at December 31, 1996. 
Capital expenditures in the 1997 quarter amounted to $1.8 million compared
with $2.2 million in the 1996 quarter.

The Company's Amended and Restated Revolving Credit Agreement provides for a
borrowing capacity of up to $112 million through May 2000, subject to
borrowing base limitations as defined in the agreement, reduced by
outstanding letters of credit.  In addition to the $2.2 million in cash on
hand, the Company's unused availability under the credit line was $2.8
million at March 31, 1997, which increased to $16.8 million at April 30,
1997.  In February 1997, the Company received a commitment from the lead bank
under its revolving credit facility to issue a secured standby letter of
credit not to exceed $13.2 million, none of which was used at March 31, 1997. 
The Company considers these resources, coupled with cash expected to be
generated by borrowings adjusted for noncash items, to be sufficient to meet
its foreseeable funding needs, including anticipated capital expenditures.

Many of the Company's restructuring goals have been achieved since the
program was implemented in June 1994.  The Company has generated $49.7
million from the sale of assets, including $25.0 million from the sale of the
Company's Connecticut property, $12.1 million from the sale of other under-
utilized property and equipment, $12.6 million from the sale of other assets,
including its helicopter overhaul and refurbishing business in Ozark, Alabama
and its chemical milled aircraft and engine component business in
Weatherford, Texas.  In addition, the Company has closed its JT8 engine
 <PAGE>
<PAGE>     26
overhaul facility in Burbank, California, and consolidated the engine
overhaul business at its facilities in Millville, New Jersey, and Miami,
Florida.  Two accessory services facilities in Long Island, New York, have
also been consolidated.  The disposal of these assets and consolidation of
operations, along with implementation of productivity enhancements and staff
reductions, have resulted in a reduced cost structure for the Company.

In addition to the cash described above, since June 30, 1994 the Company
generated approximately $9.1 million of proceeds from the collection of
certain disputed receivables and notes that were written down at the time of
the restructuring in connection with efforts made by the Company to
accelerate the collection of these receivables and generate additional cash.

Since the restructuring program was implemented, the Company has incurred
$22.6 million of cash expenditures against its restructuring accrual.  These
cash expenditures include employee severance and related costs of $2.5
million, $20.1 million of costs associated with the sale, closing and
consolidation of businesses and operations, including $3.8 million of third-
party costs associated with shutdowns, consolidations and sales programs. 
The Company believes that  adequate accruals are available to complete the
program.

The Company discontinued its minerals and offshore products and services
operations in 1984, its telecommunications operation in 1988 and its
submarine propulsion unit manufacturing operation and its environmental
services operation in 1990.  In connection with these actions, the Company
has approximately $11.5 million accrued to cover the cost of certain long-
term remediation activities,  wind down and final closure of certain long-
term U. S. Government contracts, resolution of certain litigation and
disposition of remaining properties.  The Company anticipates that these
activities will be completed over the next three years.

On February 13, 1997, the Company entered into an Agreement and Plan of
Reorganization (the "Original Merger Agreement") with Greenwich Air Services,
Inc. ("Greenwich") pursuant to which the Company would be merged into, and
thereby become, a wholly-owned subsidiary of Greenwich. Under the Original
Merger Agreement, each of the Company's "Common Stock Equivalents" (as
defined in the Original Merger Agreement) would be valued at not less than
$14.00 and each holder of the Company's Common Stock Equivalents would be
entitled to receive that number of shares of Class B nonvoting Common Stock,
par value $.01 per share, of Greenwich ("Greenwich Class B Stock") as is
determined by multiplying the number of shares of the Company's Common Stock
Equivalents held by such holder by the Exchange Ratio.

Subject to adjustment upon the occurrence of certain events set forth in the
Original Merger Agreement, "Exchange Ratio" means the fraction (expressed as
a decimal to the nearest ten thousandth) determined as follows:
<PAGE>
<PAGE>     27
(a)   if the average of the closing prices of a share of Greenwich Class B
      Stock, as reported on The Nasdaq National Market, for the twenty
      trading days immediately preceding the closing date(the "Closing Date
      Market Value") is less than or equal to $24.86, the Exchange Ratio is
      $14.00 divided by the Closing Date Market Value;

(b)   if the Closing Date Market Value exceeds $24.86, but is less than or
      equal to $28.59, the Exchange Ratio is 0.5632; and

(c)   if the Closing Date Market Value exceeds $28.59, then the Exchange
      Ratio is $16.10 divided by the Closing Date Market Value.

In general, the merger consideration would be payable to the holders of the
Company's Common Stock Equivalents solely in shares of Greenwich Class B
Stock.  Subject to the limitations and conditions set forth in the Original
Merger Agreement, however, such holders would be entitled, in accordance with
the procedures set forth in the Original Merger Agreement, to elect to
receive all or a portion of the merger consideration in cash; provided,
however, that Greenwich would not be obligated to pay in cash an aggregate
amount which exceeds fifty (50%) percent of the aggregate merger
consideration payable to all holders of the Company's Common Stock
Equivalents computed at $14.00 per share.

On March 9, 1997, the Company entered into an Amended and Restated Agreement
and Plan of Merger (the "Amended Merger Agreement") modifying and restating
the terms of the Original Merger Agreement.  The Amended Merger Agreement
modifies, among other things, the consideration to be received by holders of
shares of the Company's Common Stock and Series B Preferred Stock by virtue
of the UNC-Greenwich Merger.  Pursuant to the Amended Merger Agreement,
holders of the Company's Common Stock will be entitled to receive at the
Effective Time (as defined in the Amended Merger Agreement) $15.00 in cash
for each share of Common Stock then currently issued and outstanding and
holders of the Company's Series B Preferred Stock will be entitled to receive
an amount equal to $15.00 multiplied by the number of shares of the Company's
Common Stock into which such Series B Preferred Stock is convertible
immediately before the Effective Time.

Concurrently with the execution and delivery of the Amended Merger Agreement,
Greenwich, General Electric Company, a New York corporation ("GE"), and GB
Merger Corp., a wholly-owned subsidiary of GE, entered into an Agreement and
Plan of Merger pursuant to which those parties have agreed that Greenwich
will merge with GB Merger Corp. (the "GE-Greenwich Merger"), thereby becoming
a wholly-owned subsidiary of GE.
<PAGE>
<PAGE>     28
Consummation of the UNC-Greenwich Merger pursuant to the Amended Merger
Agreement is subject to a number of conditions, including approval by the
stockholders of the Company entitled to vote thereon, certain regulatory
approvals, and satisfaction or waiver of all conditions to the GE-Greenwich
Merger.  The GE-Greenwich Merger is, in turn, subject to a number of
conditions, including approval by the Greenwich stockholders entitled to vote
thereon and certain regulatory approvals.  If the GE-Greenwich Merger is
terminated for any reason, the Amended Merger Agreement provides, in effect,
that the terms of the Original Merger Agreement  will once again become
effective, with certain modifications.

Environmental
- -------------
The Company's operations are subject to a variety of federal, state and local
laws and regulations relating to the environment.  The Company believes that
its facilities are operated substantially in compliance with applicable
environmental laws and regulations on an overall basis.  However, as
described below, some areas require remedial action.

A subsidiary of the Company, Pacific Airmotive Corporation ("PAC"), acquired
by the Company in 1985 from Purex Corporation, conducted aircraft engine
overhaul operations on two adjacent parcels (the "PAC parcels") in Burbank,
California.  In 1994, Lockheed Martin Corporation ("Lockheed") commenced an
action against PAC and other parties in United States District Court for the
Central District of California under the Comprehensive Environmental
Response, Compensation and Liability Act, as amended, to allocate and recover
environmental response costs Lockheed alleged it incurred and would incur in
remediating groundwater in the vicinity of the parcels as required by the
U.S. Environmental Protection Agency.  In December 1995, Lockheed amended its
complaint to include remediation of soil and groundwater with respect to a
third Burbank parcel that Lockheed had purchased in 1981 from a subsidiary of
Purex Corporation (the "Lockheed parcel") and to add the Company and its
Airwork subsidiary as parties to the case.  Trial on the Lockheed claims was
held in August 1996.  On April 7, 1997, the trial court issued findings of
fact and conclusions of law determining that PAC is liable for contamination
on and from the Lockheed parcel, based on a series of assumptions of
liability among participants in a leveraged buyout of Purex Corporation in
1982, and liable for contamination on and from the PAC parcels.  It is
anticipated the court's determination will be reduced to a final judgement
against the Company, Airwork, and PAC for approximately $10.3 million
(including prejudgment interest) and a declaration that they are jointly and
severally liable for 11% of any additional remediation costs incurred by
Lockheed after June 30, 1997 with respect to the Lockheed parcel, which
additional remediation costs could approach or exceed those incurred to date. 
The Company and PAC believe that the trial court's conclusions are clearly at
odds with the undisputed facts, and consequently are prepared to post the
necessary bond and pursue an appeal of the trial court's decision to the
United States Court of Appeals at such time as the trial court's judgment
becomes final.  In addition, the Company and PAC have joined Purex
<PAGE>
<PAGE>     29
Industries, Inc. (as successor by merger to Purex Corporation) ("Purex") as
a third-party defendant in the Lockheed action, asserting that Purex is
liable to the Company and PAC to the extent that they may be found liable
with respect to the Lockheed claims.  No trial has yet been held on the
claims of the Company and PAC against Purex, and it is not known whether the
trial court will enter a final judgment in the Lockheed phase of the action
(which would require the Company to appeal) before there is a trial of the
related Purex phase.  In addition, the Company has notified its own insurance
carriers of its potential exposure and has requested that these carriers
provide indemnification for any recovery by Lockheed.  The Company has been
advised by counsel that there are valid and meritorious appellate issues that
are available to the Company.  However, because of the uncertainties
associated with this litigation, the Company is unable to determine its
ultimate liability, if any, in this matter.  The Company intends to
vigorously pursue an appeal as well as vigorously pursue its claims against
Purex and its insurance carriers as well as the Company's carriers.

A subsidiary of the Company, United Nuclear Corporation, has been involved in
environmental reclamation of a former uranium mill and mill tailing facility
since 1988.  The reclamation plan has been approved by the U.S. Nuclear
Regulatory Commission and the U.S. Environmental Protection Agency and
reclamation activities are proceeding on schedule.  The cost of this
remediation was $1.4 million in 1996, $2.1 million in 1995 and $2.2 million
in 1994. It is anticipated, based on the approved reclamation plan, that the
cost of future remediation will be approximately $2.6 million.  Such cost has
been accrued as part of the discontinued operation.

United Nuclear Corporation was engaged in mining uranium ore at a number of
leased sites in New Mexico, ceasing all such operations in 1982.  In June
1993, the State of New Mexico enacted the New Mexico Mining Act (the "Mining
Act"), requiring existing mining operations to perform site assessments,
obtain permits, and effect any required remediation regarding such mines. 
The Mining Act defines "existing mining operations" as those that were in
operation for two or more years between 1970 and June 18, 1993, the effective
date of the Mining Act. United Nuclear has taken the position with respect to
these mines that it was not an owner or operator of those mining operations
when the Mining Act was enacted and that the Mining Act is instead applicable
to current owners or operators of existing mining operations as defined in
the Mining Act.  The New Mexico Mining Commission (the "Commission")
determined in July 1996 that the Mining Act and regulations apply to three
former operations.  An appeal of the Commission's determination has been made
to the New Mexico District Court.  The appeal has been fully briefed and oral
argument has been requested and is anticipated in the near future.  The
Company has notified a number of its insurance carriers and is in the process
of notifying its remaining carriers of this potential exposure.  Counsel to
United Nuclear believes that United Nuclear has a meritorious legal position
and United Nuclear is pursuing its appeal vigorously.  The extent of
reclamation that the Commission might require if it is determined that the
Mining Act applies to the three former mining operations is not known.  As a
result, no range of loss can be established regarding United Nuclear's
possible costs should the Mining Act be held to apply to its former mining
operations.
<PAGE>
<PAGE>     30
Based on the Company's assessment of the matters described above, the Company
believes that these and other environmental matters will not have a material
adverse impact on the Company's financial condition, results of operation or
liquidity.  (For further details with respect to environmental matters, see
Note 5 of "Notes to Consolidated Financial Statements.")

New Accounting Standards
- ------------------------
In 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 128 - "Earnings per Share".  This
statement, which becomes effective for fiscal years ending after December 15,
1997, replaces the presentations of primary earnings per share with a
presentation of basic earnings per share and also requires dual presentation
of basic and diluted earnings per share on the face of the income statement
for all entities with complex capital structures and requires a
reconciliation of the numerator and denominator of the basic earnings per
share computation to the numerator and denominator of the diluted earnings
per share computation.  The adoption of this Standard would not have had a
material effect on the Company's computation of earnings per share for the
three month periods ended March 31, 1997 and 1996.

Also, in 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standard No. 129 - "Disclosure of Information about
Capital Structures".  This statement becomes effective for fiscal years
ending after December 15, 1997, and continues the previous requirements to
disclose certain information about an entity's capital structure found in
previously issued Opinions and Standards.  The Company currently follows the
provisions of this Standard.
<PAGE>
<PAGE>     31
                        PART 11 - OTHER INFORMATION


Item 6.  Exhibits and Reports on Form 8-K
- -----------------------------------------

(a)  Exhibits                                         Description         
- -------------                            ---------------------------------

Exhibit 11                               Computation of Earnings Per Common
                                         Share

Exhibit 27                               Financial Data Schedule
                                         (electronically filed)

(b)  Reports on Form 8-K
- ------------------------

On February 20, 1997, the Company filed a Form 8-K reporting that on February
13, 1997, the Company, Greenwich Air Services, Inc. ("Greenwich") and Condor
Acquisition Corporation, a wholly-owned subsidiary of Greenwich ("Condor")
entered into an Agreement and Plan of Reorganization pursuant to which the
parties agreed that the Company will merge with and into Condor, thereby
becoming a wholly-owned subsidiary of Greenwich.

On March 14, 1997, the Company filed a Form 8-K reporting that on March 9,
1997, the Company, Greenwich Air Services, Inc. and Condor Acquisition
Corporation, a wholly-owned subsidiary of Greenwich, entered into an Amended
and Restated Agreement and Plan of Merger modifying and restating the terms
of the Agreement and Plan of Reorganization previously entered into by the
parties on February 13, 1997.  Concurrently with the execution of the Amended
Merger Agreement, Greenwich, General Electric Company ("GE") and GB Merger
Corp., a wholly-owned subsidiary of GE, entered into an Agreement and Plan of
Merger pursuant to which these parties have agreed that Greenwich will merge
with and into GB Merger Corp., thereby becoming a wholly-owned subsidiary of
GE.
<PAGE>
<PAGE>     32
                     UNC Incorporated and Subsidiaries


                                 SIGNATURE


Pursuant to requirements of the Securities Exchange Act of 1934, the Company
has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.

                                         UNC Incorporated




Date:  May 15, 1997                    By:/s/ Robert L. Pevenstein
                                          ------------------------
                                          Robert L. Pevenstein
                                          Senior Vice President and
                                          Chief Financial Officer
                                          (Principal Financial and
                                          Accounting Officer)
<PAGE>
<PAGE>     33
                     UNC Incorporated and Subsidiaries

                         SEQUENTIAL EXHIBIT INDEX


 Exhibit                                                             
Sequential
 Number                           Description                           Page 
- --------         ---------------------------------------------       --------
Exhibit 11       Computation of Earnings Per Common Share

Exhibit 27       Financial Data Schedule (electronically filed)
<PAGE>
<PAGE>     34
                                                                      EXHIBIT 11
                          UNC INCORPORATED AND SUBSIDIARIES
                                 Earnings Per Share
                      (In thousands, except per share amounts)
<TABLE>
<CAPTION>
                                                             Three Months Ended
                                                                     March 31        
                                                            -------------------------
                                                               1997            1996  
                                                            ---------       ---------
<S>                                                         <C>             <C>
Net earnings                                                $   2,903       $     474
Preferred stock dividends                                         531                
                                                            ---------       ---------
Net earnings applicable to common stock -
  primary earnings applicable to common stock                   2,372             474
   Adjustments - fully diluted earnings per share:
   Elimination of preferred stock dividends
    upon assumed conversion                                       531       
   Decrease in interest expense related to convertible
    debt, net of income tax effect (1)(3)                         972             851
                                                            ---------       ---------
Adjusted net earnings - fully
 diluted earnings applicable to common stock                $   3,875       $   1,325
                                                            =========       =========
Calculation of primary net earnings per common share:
  Average common shares outstandingduring the period (2)       18,329          17,769
  Increase for common stock equivalents:
    Stock options under treasure stock method                     578             306
                                                            ---------       ---------
  Adjusted average shares outstanding
   for the period - primary                                    18,907          18,075
                                                            =========       =========
Primary earnings per common share                           $     .13       $     .03
                                                            =========       =========
Calculation of fully diluted earnings per common share:
  Average common shares outstandingduring the period (2)       18,329          17,769
  Increase for common stock equivalents:
    Assumed conversion of preferred stock                       3,571       
    Stock options under treasure stock method                     646             332
    Dilutive shares issuable upon
     conversion of convertible debt (1)                         4,208           4,208
                                                            ---------       ---------
    Adjusted average shares outstanding
     for the period - fully diluted                            26,754          22,309
                                                            =========       =========
Fully diluted earnings per common share                     $     .14       $     .06
                                                            =========       =========
</TABLE>
(1) The convertible subordinate debentures and preferred stock were anti-
    dilutive for all periods presented.
(2) Exclusive of 486,500 treasury shares for the three months period ended
    March 31,1997, and 700,000 shares for the three months period ended
    March 31, 1996.
(3) The convertible subordinated debentures and the preferred stock are not
    common stock equivalents in the calculation of primary earnings per share.

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated balance sheet as of 3/31/97 and the related consolidated
statement of earnings, cash flows and notes to consolidated financial
statements for the quarter ended 3/31/97 and is qualified in its entirety
by reference to such finacial statements and notes.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                           2,233
<SECURITIES>                                         0
<RECEIVABLES>                                  250,234
<ALLOWANCES>                                     6,644
<INVENTORY>                                    147,722
<CURRENT-ASSETS>                               424,375
<PP&E>                                         114,148
<DEPRECIATION>                                  41,780
<TOTAL-ASSETS>                                 790,118
<CURRENT-LIABILITIES>                          224,202
<BONDS>                                        387,451
                                0
                                        250
<COMMON>                                         3,769
<OTHER-SE>                                     135,190
<TOTAL-LIABILITY-AND-EQUITY>                   790,118
<SALES>                                        200,693<F1>
<TOTAL-REVENUES>                               261,817
<CGS>                                          169,640<F1>
<TOTAL-COSTS>                                  226,054
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   236<F2><F3>
<INTEREST-EXPENSE>                               9,201
<INCOME-PRETAX>                                  3,629
<INCOME-TAX>                                       726
<INCOME-CONTINUING>                              2,903
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,372<F4>
<EPS-PRIMARY>                                      .13
<EPS-DILUTED>                                      .13
<FN>
<F1>Seen Note 3 of Notes to Consolidated Financial Statements
<F2>The provision for doubtful accounts and notes is included with Selling,
General and Administrative Expenses in the Consolidated Statement of
Earnings.
<F3>It also appears in the Consolidated Statement of Cash Flows under the
title "Provision for losses on accounts receivables".
<F4>Net of Preferred Dividends.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission