FAIRFIELD COMMUNITIES INC
10-K/A, 1994-08-11
OPERATIVE BUILDERS
Previous: EQUITABLE OF IOWA COMPANIES, S-3, 1994-08-11
Next: FAIRFIELD COMMUNITIES INC, 10-Q/A, 1994-08-11



                                                       Composite Copy          
                                                       Reflecting Amendments
                                                      No. 1 and No. 2          
        
                             SECURITIES AND EXCHANGE COMMISSION 
                                  Washington, D.C.  20549

                                       FORM 10-K/A (No. 2)
    (Mark One)
        [X]            ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
                          SECURITIES EXCHANGE ACT OF 1934 
                      For the fiscal year ended December 31, 1993  
                                             OR

       [  ]          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
                           SECURITIES EXCHANGE ACT OF 1934 
                     For the transition period from            to            
                                 Commission File Number: 1-8096

                                 FAIRFIELD COMMUNITIES, INC.     
               (Exact name of registrant as specified in its Charter)     

          Delaware                                    71-0390438              
     (State of incorporation)              (I.R.S. Employer Identification No.)

                       2800 Cantrell Road, Little Rock, Arkansas 72202
               (Address of principal executive offices, including Zip Code
        Registrant's telephone number, including area code: (501)  664-6000    

    Securities registered pursuant to Section 12(b) of the Act:  None
    Securities registered pursuant to Section 12(g) of the Act:

                               Title of each class 
                           Common Stock, $.01 par value     
 Indicate by check  mark whether the registrant (1) has filed all reports
 required to be  filed by Section 13 or 15(d) of  the Securities Exchange Act
 of 1934 during  the preceding 12 months (or for such shorter period that
 the registrant  was required to file such  reports), and (2) has been subject
 to  such filing requirements for the past 90 days.  Yes   X      No      
                                                        ------      -----
 Indicate by check  mark if  disclosure of  delinquent filers  pursuant to Item 
 405 of  Regulation S-K  is not contained herein, and  will not be contained,
 to the best of the  registrant's knowledge, in or information statements
 incorporated by reference in  Part III of this  Form 10-K.  [    ]
             APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS

 Indicate  by check mark  whether the registrant has filed  all documents and
  reports required to  be filed by Section 12, 13 or 15(d) of  the Securities
 Exchange Act of  1934 subsequent to the distribution under a plan confirmed
 by a court.  Yes   X     No      
                  -----     ------
 The number of shares of the registrant's Common Stock outstanding as of 
  March 18, 1994  totaled  9,792,601, of which 160,001 shares were held by
  wholly owned subsidiaries of the registrant.  The aggregate market value of
  the registrant's Common Stock held by non-affiliates totaled approximately
  $42 million at February 28, 1994.

  Documents Incorporated by Reference:  None 

                                       -1-

                                     INDEX TO
                            ANNUAL REPORT ON FORM 10-K
                                                                     Page
                                           PART I

Items 1. and 2.   Business and Properties............................   3

Item 3.           Legal Proceedings...................................  36

Item 4.           Submission of Matters to a Vote of Security Holders . 36

                                           PART II

Item 5.           Market for Registrant's Common Stock and 
                    Related Stockholder Matters........................ 36

Item 6.           Selected Financial Data.............................. 37

Item 7.           Management's Discussion and Analysis of Financial
                   Condition and Results of Operations................. 37

Item 8.           Financial Statements and Supplementary Data.......... 37

Item 9.           Changes in and Disagreements with Accountants 
                    on Accounting and Financial Disclosure............. 37

                                      PART III

Item 10.          Directors and Executive Officers of the Registrant... 37

Item 11.          Executive Compensation............................... 40

Item 12.          Security Ownership of Certain Beneficial 
                    Owners and Management.............................. 44

Item 13.          Certain Relationships and Related Transactions....... 45

                                     PART IV

Item 14.          Exhibits, Financial Statement Schedules and 
                   Reports on Form 8-K................................. 45

                                     -2-

                                   PART I
                                   -----

ITEMS 1. and 2.   BUSINESS AND PROPERTIES
- --------------    ----------------------

      General
      -------

      Fairfield Communities,  Inc. was incorporated  in Delaware in  1969, and
its  principal executive  offices are  located at  2800 Cantrell  Road, Little
Rock, Arkansas.    Fairfield  and  certain of  its  subsidiaries  successfully
reorganized under  Chapter 11  of  the  United  States  Bankruptcy  Code  (the
"Reorganization"), pursuant to  plans of reorganization  confirmed August  14,
1992  (collectively, the  "Plans").   Unless the  context requires  otherwise,
"Fairfield" means Fairfield Communities, Inc.,  and is successor and  survivor
of the mergers pursuant  to the Plans, "Company" means  Fairfield Communities,
Inc. and  its subsidiaries, "Predecessor  Fairfield" means Fairfield  prior to
the  Reorganization   and  "Predecessor  Company"  means   Fairfield  and  its
subsidiaries prior to the  Reorganization.  Since July 1, 1992,  the Company's
financial statements have  been prepared as if it were  a new reporting entity
and  a  black  line separates  this  financial information  from  that  of the
Predecessor Company since it has not been prepared on a  comparable basis.  At
December 31, 1993, the Company had approximately 1100 full-time employees.  

     The  Company develops and markets vacation  ownership properties and has
sold over  $850 million in vacation  ownership in its 27  years of operations,
making Fairfield one of the largest vacation ownership companies in the United
States.  Fairfield's  Leisure Products group, the  Company's primary business,
is  engaged in the marketing  of fully furnished  vacation ownership intervals
("VOIs")  at 14  sites from 13  sales offices.   Through  its Leisure Products
operations, the Company strives  to provide consistent, high quality  vacation
products  and  recreational  amenities  at affordable  prices.    The  Company
finances VOIs internally, through the generation  of contracts receivable that
produce regular cash  flows as payments are received.  Fairfield also operates
Fairfield  Acceptance Corporation  ("FAC"), a  finance company  which provides
financing to the  Company through periodic  purchases of qualifying  contracts
receivable,  and  First Federal  Savings  and  Loan Association  of  Charlotte
("First Federal").

      First Federal is engaged in the origination of single-family residential
mortgage  loans  and,  to   a  lesser  extent,  commercial  real   estate  and
construction loans,  primarily in the  Charlotte, North Carolina  market area.
As part of the Company's efforts to  reorganize its operations to focus on the
marketing and  sales  of  VOIs,  a  letter  of intent  to  sell  100%  of  the
outstanding stock of First Federal  was entered into by Fairfield  on December
15, 1993.   On April 6, 1994, Fairfield finalized its negotiations and entered
into a  Stock Purchase Agreement.   The divestiture of First  Federal has been
accounted  for as  a sale  of a  portion of  a segment  and,  accordingly, the
respective assets  to be sold and  liabilities to be assumed  by the purchaser
have  been included  in "Net liabilities  held for  sale" in  the Consolidated
Balance  Sheet at  December 31,  1993 (see  Note 2  of "Notes  to Consolidated
Financial Statements").

     In   1992,   the   Company   successfully  emerged   from   Chapter   11
reorganization,  and in 1993,  its first  full year  as a  reorganized entity,
reported  net earnings of $7.2  million.  The  events that led  the Company to
file  for bankruptcy  resulted  from  a  combination  of  real  estate  market
conditions,  lack of credit availability  and a business  strategy under which
the Company attempted  to diversify its business to include  activities in the
development   and  construction   of   primarily   residence  and   retirement
communities, and entered into  joint ventures unrelated to its  core business.
In  December  1989,  the  Company  elected  to  discontinue  its  Homes  Group
operations and its resort amenities operations, located at the Company largest
resort sites.
     
                                     -3-

      The Vacation Ownership Concept
      ------------------------------

      In reorganizing its operations, the Company has dedicated its efforts to
the strategic mission on which  its early success was based;  the development,
marketing  and operation  of vacation  ownership properties  and the  sale and
financing of  VOIs.  Although the  Company still offers lot  sales and primary
and secondary residences at some  of its larger resorts, its primary  business
focus  will be  the VOI  market.   The Company  currently markets  its leisure
products  from 13 sales locations, offering vacation properties at 14 sites in
the  states  of Arkansas,  Arizona,  California,  Colorado, Florida,  Georgia,
Missouri, North Carolina, South Carolina, Tennessee and Virginia.  The Company
derived 31% of its 1993 revenues from VOI sales.

       The  VOI product  is a concept  whereby either  fixed week  intervals or
undivided fee simple  interest are sold in fully furnished  vacation homes.  A
VOI purchaser  becomes a property owner  in common with other  purchasers in a
unit and is entitled to  the exclusive use of the unit and access  to the site
amenities  for  the period  purchased.   VOI  prices range  from approximately
$4,000 to $16,000 with an average selling price of $8,500.  In most cases, the
Company   also  collects  annual  fees  to  cover  such  costs  as  utilities,
maintenance and  landscaping, which are in turn paid to the entities providing
those services.

       Fairshare Plus  
       --------------

       The Company's traditional  product offering is the  fixed week interval,
in which usage and ownership of a particular property is divided into 52  one-
week intervals,  with a  week  or two  set aside  for  annual maintenance  and
upkeep.  In  recent years, the market has evolved  in recognition of increased
customer desire  for flexibility and  variety in vacation  ownership products.
To meet the  more sophisticated  customer demand,  Fairfield offers  undivided
interest  products in  which purchasers  become tenants  in common  with their
"use" rights dedicated to  FairShare Plus.  Customers purchasing  this product
have  increased flexibility  in that  they can  exercise their  use rights  at
different times  during the year and  are not limited  to one week as  a fixed
term for their vacations.

       The Company's primary  vehicle for meeting customer demand  is FairShare
Plus,  a vacation  system  and program  that  provides the  purchaser  maximum
flexibility in structuring  the length, location, timing and unit  size of his
vacation.  In this program a customer assigns his use rights granted under the
terms of the purchase contract to a separate trust and  is allocated FairShare
Plus points  symbolic  of their  VOI.   Points  can then  be  used to  reserve
vacations from  an available pool  of VOIs, based  on a published  schedule of
exchange rates for various locations.

        Customers are granted  a wide amount of  freedom in using their  points,
including the  ability to borrow  points from future  years or,  under limited
circumstances, to carry forward unused points  to later years.  In addition to
the points program and the fixed week exchange program ("FAX"), the Company is
affiliated with  a national  VOI  exchange organization,  Resort  Condominiums
International ("RCI"), allowing  customers of  the Company a  wealth of  other
options for timing and location of their vacations.

        Financing Services
        ------------------

        As part of its business, the Company provides internal financing for VOI
and lot sales  at fixed and adjustable interest rates,  generating a continual
flow of high  quality, medium-term interest-bearing contracts receivable.  The
contracts represent one of the Company's most valuable assets because of their
quality and high yields.  The contracts generally require monthly payments and
are secured by a first mortgage on the related VOI or lot.  Fairfield services
all of the contracts receivable by  utilizing an online data processing system
and a pre-authorized  checking program, whereby customers  have their checking
accounts automatically debited for the monthly payment.

                                      -4-

        Fairfield formed FAC in 1982 to purchase contracts receivable originated
by  the Company.   Purchased  contracts receivable  comprise primarily  all of
FAC's  asset base.  FAC uses cash flow  from its assets to service its primary
credit  facility and  to  purchase additional  contracts  receivable from  the
Company, thus serving as a low-cost source of funds to Fairfield.

        On  September 30, 1993,  Fairfield Funding Corporation  ("FFC"), a newly
created  special purpose subsidiary of  FAC, completed a  private placement of
approximately $82.7  million of 7.6% Notes.   These Notes were  secured by and
payable from a  pool of approximately $99.6 million of  vacation ownership and
lot contracts receivable originated by  the Company and purchased from FAC  by
FFC.  The net proceeds from the private placement were used to reduce existing
indebtedness.

        Sales and Marketing
        -------------------

        The  Company generally  targets family  households in the  middle income
bracket who prefer outdoor  recreational activities such as golf,  tennis, and
water-based  activities or who enjoy  the variety of  entertainment offered at
destination locations.   The Company uses a  number of marketing  programs and
techniques  to reach its  targeted customer, including  direct solicitation of
visitors  through  direct  mail  and telemarketing,  referrals  from  existing
customers, and both  on-site and off-site contact.   Commissioned salespersons
staff the Company's 13 sales offices, offering promotions and conducting tours
of facilities at those locations to help generate sales.

        Marketing and selling  costs are historically a significant component of
total costs in  the VOI industry.   The Company's operating strategy  includes
reducing  these costs  through  a variety  of  mechanisms, such  as  decreased
reliance  on  direct mail  marketing and  increased  use of  existing customer
referrals and  on-site sales contact.  Further reductions in selling costs are
expected to  be  realized  as  the  Company continues  to  direct  its  growth
opportunities to destination locations which have a higher and more consistent
stream of potential customers than the Company's other resort sites.


        Site Location Strategy
        ----------------------

        The  Company's resort sites  vary in size  from several  hundred to over
18,000 acres.  All locations offer  a number of on-site amenities ranging from
swimming  pools and tennis courts  at all sites  to championship golf courses,
equestrian facilities and ski slopes at some of the larger resorts.  Under its
previous structure the Company developed and maintained ownership interests in
many of the amenities, but has since passed on many of the minor  amenities to
the various property owner associations and has sold some major amenities such
as  golf  courses,  primarily to  the  existing  property  owner associations.
Customers continue to enjoy full use of the various amenities and were subject
to no disruption or suspension of access to them during  the asset disposition
process.

        The  Company's   strategy  is  directed  primarily   at  developing  new
properties  near areas with existing vacation attractions.  These areas, known
as  destination  locations, provide  a greater  tourism draw  than traditional
resort  sites developed  by  the  Company.    The  Company  operates  vacation
properties in  two destination  locations, Williamsburg, Virginia,  and Myrtle
Beach,  South Carolina and,  during 1993, began construction  of a facility at
Branson, Missouri, a  burgeoning country music  mecca.  Sales  at the  Branson
property  commenced  in  June of  1993.    Other destination  locations,
including  Orlando,  Florida, are  being evaluated  for  future projects.   In
evaluating new  locations for  growth opportunities, the  Company's management
analyzes market  and tourism data and demographics, as well as the quality and
diversity of the location's existing attractions so as to broaden  the base of
recreational  opportunities available  to its  customers across  the Company's
portfolio of properties.

                                       -5-

        SALE OF FIRST FEDERAL
        ---------------------

        On December 15, 1993, Fairfield entered into a letter of  intent to sell
100% of  the outstanding stock  (the "Sale") of  its wholly owned  subsidiary,
First  Federal, to  Security Capital  Bancorp  ("SCBC").   On  April 6,  1994,
Fairfield  finalized  its  negotiations with  SCBC  and  entered  into a  Stock
Purchase Agreement.

        The  Stock  Purchase  Agreement provides  for  a  sales  price of  $40.4
million,  which  will  be  increased  (subject  to  the  limitation  hereafter
described)  to reflect the consolidated  pretax net earnings  of First Federal
and its subsidiaries  for the period from October 1,  1993 through the closing
of  the Sale,  or decreased  by the  consolidated pretax  net losses  of First
Federal and  its subsidiaries during  this period, whichever is  the case (the
"Sales Price").   The increase  for pretax earnings  of First Federal  and its
subsidiaries  cannot exceed approximately $1.8 million plus, if the closing of
the  Sale occurs  after August  1, 1994,  in general,  the pretax  earnings or
losses of First  Federal and its subsidiaries from August  1, 1994 through the
closing,  provided that  the foregoing  amounts may  be reduced  under certain
circumstances for reserves  taken or losses  (in excess of gains)  on Excluded
Assets (as defined below) after September  30, 1993.  Up to approximately $1.4
million of the Sales Price is to be retained by SCBC to securitize Fairfield's
obligation to indemnify SCBC against three existing lawsuits/claims which have
been asserted against First Federal (the "Litigation Indemnity").

       As part  of the proposed transaction, Fairfield  is to purchase for cash
(a) at book value,  net of reserves, up to approximately  $22.6 million, as of
December 31, 1993,  of certain  real estate, classified  loans, joint  venture
interests and other assets  owned by First Federal (the  "Excluded Association
Assets"), subject to the right  of SCBC to elect  for First Federal to  retain
all or part of such assets, and (b) lot and timeshare contracts receivable and
related assets, which  First Federal previously  acquired from Fairfield  (the
"Contracts  Receivable"),  having a  book value  less  certain reserves  and a
weighted average yield, at  December 31, 1993, of approximately  $53.3 million
and  11.6%, respectively.  The  Excluded Association Assets  and the Contracts
Receivable are collectively referred  to as the "Excluded Assets".   Fairfield
expects  to dispose of  certain of the  Excluded Association Assets  in one or
more  transactions,   and  otherwise   to  monetize  the   remaining  Excluded
Association Assets, following  the closing of the Sale.  Management intends to
dispose  of  a  substantial portion  of  the  Excluded  Association Assets  by
December 31, 1994.

      Approximately   $2.9  million  in  net   book  value  of  the  Excluded
Association Assets are to  be pledged to SCBC, to  provide additional security
with  respect to  both the  Litigation Indemnity  and the  general indemnities
under the Stock Purchase Agreement.  Fairfield has certain rights to substitute
collateral in connection with such pledge, including the right  to substitute
$0.60 to $0.70 of  cash for every $1.00 of  net book value of Excluded 
Association Assets so pledged.   Reserves  taken by  Fairfield  after the 
closing  on the  Excluded Association Assets  securing the Litigation Indemnity 
may increase  the total Excluded Association Assets required as collateral.

       Fairfield expects  to utilize (a) the cash portion of the Sales Price to
fund the  purchase of the  Excluded Association Assets  and (b)  the remaining
cash  portion of  the Sales  Price,  plus proceeds  from borrowings  under the
Company's revolving credit agreements  with The First National Bank  of Boston
("FNBB"),  to  fund  the purchase  of  the  Contracts Receivable.    Under the
Company's  revolving credit  agreements,  in general,  within applicable  loan
limits, $0.75 of additional  borrowing availability is created for  each $1.00
in outstanding principal balance of qualifying Contracts Receivable pledged to
FNBB.

       Management estimates  that  the  Sale  will  result in  a  net  gain  of
approximately $5.5 million after taking into account (i) writedowns related to
the  Excluded Assets  estimated  at  approximately  $4.0 million,  based  upon
Fairfield's accelerated method of  disposal of these assets subsequent  to the
consummation of  the Sale,  and (ii)  anticipated selling  expenses, including
professional fees and other direct expenses, of approximately $3.3 million.

                                     -6-

        The Sale is subject to numerous  conditions, including  the obtaining of
necessary  approvals from (i)  state and federal  regulatory authorities, (ii)
FNBB  and (iii)  Fairfield's  stockholders. There  is  no assurance  that  the
conditions  to  closing  will be  satisfied  or  that  the various  regulatory
approvals  will be  obtained on terms  satisfactory to the  parties.  Assuming
such  conditions to closing are satisfied and  the approvals are obtained, the
Sale is expected to close by September 30, 1994.

       DISCONTINUED OPERATIONS
       -----------------------

       In  November 1993, the Securities and Exchange Commission ("SEC") issued
Staff  Accounting Bulletin  #93  which expressed  the view  of  the SEC  staff
regarding  accounting  and  related  disclosures  pertaining  to  discontinued
operations.  In the staff's view, the estimates necessary for accounting for a
business as discontinued  cannot be developed  with sufficient reliability  if
projections  beyond 12  months from the  measurement date are  required by the
disposal plan.   As the  Company had certain  assets included in  discontinued
operations which  had a planned  disposal date  beyond 12 months,  the Company
reviewed  its plans of disposal of discontinued operations and determined that
such assets and  related liabilities  should be  reclassified into  continuing
operations.  Real estate inventories consisting of Fairfield's interest in its
Pointe  Alexis  development  in  Tarpon  Springs,  Florida  and  other  assets
consisting  of Fairfield's interest in Sugar Island limited partnership in St.
Croix, U. S.  Virgin Islands having net realizable values  of $6.4 million and
$5  million,  respectively, were  reclassified as  of  December 31,  1993 into
continuing operations.    These assets  partially collateralize the  Company's
Senior Subordinated  Secured Notes  ("FCI Notes"),  which  had an  outstanding
principal balance of $14.8 million  at December 31, 1993, and which  were also
reclassified into  continuing operations  as of  December 31,  1993.  The  FCI
Notes are also collateralized by Fairfield's interest in Harbour Ridge limited
partnership located in Stuart, Florida.  The sole sources of repayment for the
FCI  Notes  consist of  the  collateral, any  proceeds  from the  sale  of the
collateral  and, as described below,  the shares of  common stock of Fairfield
reserved as  additional  collateral for  the  FCI Notes.    In the  event  the
proceeds from  the sale  of the  other collateral  presently securing  the FCI
Notes, or  the value of  any such collateral  not sold,  is not sufficient  to
repay the  FCI Notes, Fairfield  will issue  shares of common  stock, up to  a
maximum number  equal to what a holder of a $5 million general unsecured claim
was entitled to receive  on the effective date of  the Plans.  The  Company is
continuing  its business  plan  to dispose  of  its remaining  resort  amenity
operations, consisting  primarily of  resort-based restaurants,  golf courses,
and recreation centers.

      In   March  1994,  Fairfield  sold   the  stock  of   its  wholly  owned
subsidiaries, Fairfield Green Valley, Inc. and Fairfield Sunrise Village, Inc.
(collectively, the "Arizona Subsidiaries") at its approximate book value.  The
Arizona Subsidiaries, with assets  totaling $25 million at December  31, 1993,
conducted  Fairfield's  Arizona home  building  business.   The  consideration
received by  Fairfield included  (i)  release of  a lien  on  and transfer  to
Fairfield  of 2,235,294  shares of  Fairfield's Common  Stock (no  book value)
owned by  the Arizona  Subsidiaries and  pledged to  their  primary lender,  a
subsidiary of Bank of America Arizona (the "Bank"), (ii) release of a mortgage
in favor of the Bank on a tract of unimproved property owned by Fairfield, and
(iii) release from any further  liability to the Bank.  At  December 31, 1993,
the  Arizona Subsidiaries had loans  of $19.9 million  outstanding under their
revolving  credit agreement with the  Bank, bearing interest  at rates ranging
from  8%  to  8.5%.    These  loans,  which  are  included in  net  assets  of
discontinued operations at  December 31,  1993, were paid  off in  conjunction
with the sale of the Arizona Subsidiaries. 

                                     -7-

      DEVELOPMENT/REGULATION
      ----------------------

      In certain  of its developments, the  Company engages  in master planning
of  land,  home  and commercial  construction  and  management  of resort  and
conference  facilities.    Many  state  and  local  authorities  have  imposed
restrictions and  additional regulations  on developers of  vacation ownership
intervals  ("VOIs")  and lots.    Although these  restrictions  have generally
increased the cost  of selling VOIs and lots, the  Company has not experienced
material difficulties in  complying with such regulations or  operating within
such restrictions.  The  Company provides certain purchasers with  a "property
report"   designed to comply with  the disclosure requirements of  federal and
state  laws which contains, among other things, detailed information about the
particular  community,   the  development  and  the   purchaser's  rights  and
obligations as a VOI or lot owner.

       FIRST FEDERAL

       First Federal,  organized in 1940, is a federally-chartered stock savings
and  loan association engaged primarily in the business of attracting deposits
from the general public and using those deposits, together with borrowings and
other  funds, to  originate, acquire,  and service  real estate loans.   First
Federal markets its deposit and lending  services through ten full service and
two loan origination offices in areas in and around Charlotte, North Carolina,
a city  of approximately 440,000  persons, with more than  1.3 million persons
living within  the greater Charlotte  metropolitan statistical area.   Through
its subsidiaries, First Federal offers real  estate appraisal, development and
investment services and mortgage loan origination services.

       First  Federal  faces  competition  both  in  originating  loans  and  in
attracting  deposits.   Competition  in originating  real  estate loans  comes
primarily  from  other savings  associations,  commercial  banks and  mortgage
bankers located  in First Federal's market  area.  First  Federal competes for
real estate and other loans principally on the basis of the interest rates and
loan  fees it charges,  the types of  loans it  originates and the  quality of
services  it  provides   to  borrowers.    First   Federal  faces  substantial
competition in attracting deposits from other savings associations, commercial
banks,  money  market and  mutual funds,  credit  unions and  other investment
vehicles.  The ability of First Federal to attract and retain deposits depends
on  its  ability   to  provide  investment  opportunities   that  satisfy  the
requirements of investors  as to  rate of  return, liquidity,  risk and  other
factors.  

     Selected condensed consolidated  financial information for First  Federal
     is summarized as follows (In thousands):
 
                      Condensed Consolidated Statements of Operations
<TABLE>
                                            Six Months  |Six Months            
                               Year Ended      Ended    | Ended   Year Ended
                               December 31, December 31,|June 30, December 31,  
                                   1993         1992    |   1992       1991     
                                   ----         ----    |   ----       ----     
<S>                               <C>          <C>      |  <C>       <C>
Net interest income               $9,721       $6,921   |  $6,397    $10,861    
Provision for loan losses            125          378   |       4      5,034
                                  ------       ------   |  ------    -------
Net interest income after                               |               
 provision for loan losses         9,596        6,543   |   6,393      5,827   
Other expenses and income, net     5,496        3,550   |   3,603      6,879
                                  ------       ------   |  ------     ------    
Earnings (loss) before                                  |               
 provision for income taxes        4,100        2,993   |   2,790     (1,052)  
Provision for income taxes         1,218        1,305   |   1,012      1,398
                                  ------       ------   |  ------     ------    
Net earnings (loss)               $2,882       $1,688   |  $1,778    $(2,450)   
                                  ======       ======   |  ======    =======   
</TABLE>


                                            -8-  


                          CONDENSED CONSOLIDATED BALANCE SHEETS    
<TABLE>
                                                      December 31,  
                                                  1993           1992 
   <S>                                         <C>            <C> 
   ASSETS
    Cash and cash equivalents                  $ 14,205       $ 36,086  
    Loans receivable, net                       208,575        239,528  
    Investment and mortgage-backed
     securities                                  76,708         51,756  
    Real estate owned, net                       15,322         20,846  
    Other assets                                 15,905         15,671  
                                               --------        -------    
                                               $330,715       $363,887  
                                               ========       ========  
   LIABILITIES AND EQUITY
    Savings deposits                           $276,672       $298,640       
    Advances from Federal Home
     Loan Bank, net                              20,907         35,127  
    Other liabilities                             4,603          4,469  
    Equity                                       28,533         25,651  
                                               --------       --------   
                                               $330,715       $363,887
                                               ========       ========
</TABLE>
   

                             OTHER FINANCIAL DATA
<TABLE>
                                         Six Months  |Six Months           
                              Year Ended   Ended     |  Ended     Year Ended  
                             December 31,December 31,| June 30,  December 31,
                                 1993       1992     |   1992        1991  
<S>                              <C>        <C>      |  <C>         <C>
Average yield earned on all                          |
 interest-earning assets (2)     7.15%      8.20%    |   9.90%      10.30%    
                                                     |
Average rate paid on all                             |
 interest-bearing liabilities(2) 4.16%      4.21%    |   6.36%       7.67%     
                                                     |
Average interest rate spread(2)  2.99%      3.99%    |   3.54%       2.63%
                                                     |                    
Net yield on average interest-                       |
  earning assets (2)             3.05%      4.06%    |   3.48%       2.67%
                                                     | 
Ratio of average interest-                           |
 earning assets to average                           |
 interest-bearing liabilities  101.21%    101.55%    |  99.08%      100.58%
                                                     | 
Average equity to average                            |
 assets ratio                    7.77%      6.78%    |   5.14%        5.10%
                                                     |
Nonperforming assets at end                          |
 of period (In millions)(1)     $25.2     $34.7      | $30.0        $25.7
                                                     |
Ratio of nonperforming assets                        |
 at end of period to total assets 7.6%       9.5%    |   7.7%         6.2%
                                                     |
Return on average assets (2)       .83%       .92%   |    .89%        (.57)% 
                                                     |
Return on average                                    |
 stockholder's equity (2)        10.62%     13.52%   |  17.41%      (11.09)%   
</TABLE>
- ---------------------------------                                            
(1)     Includes nonaccrual loans, restructured loans and real estate acquired
        in settlement of loans.
(2)     Annualized for the six months ended December 31, 1992 and June 30, 1992.

                                           -9-
                 
               Transactions with Fairfield
               --------------------------- 
               First Federal has purchased $175.8 million of contracts
          receivable from Fairfield since June 1, 1989.  At December 31,
          1993, contracts receivable with a principal balance of $51.4
          million were outstanding, net of allowance for loan losses. 
          These contracts receivable had a weighted average interest yield
          of 11.6% at December 31, 1993, excluding a .5% annual servicing
          fee paid to Fairfield.  VOI and lot contracts receivable, net of
          allowance for loan losses, comprised approximately 16% of the
          total assets of First Federal at December 31, 1993.  
                Fairfield and First Federal have entered into a Remarketing
          Agreement whereby Fairfield uses its best efforts to remarket
          VOIs and lots underlying cancelled First Federal contracts
          receivable and replaces those contracts with new contracts
          generated by the remarketing efforts.  Pursuant to the
          Remarketing Agreement, Fairfield receives for its remarketing
          efforts up to 40% of cash sales and all down payments up to 50%
          of the gross sales price of the remarketed inventory.  During
          1993, Fairfield remarketed, at amounts approximating book value,
          $1.2 million of VOIs and lots underlying First Federal's
          cancelled contracts receivable.  At December 31, 1993, the
          balance of unremarketed cancelled contracts receivable, including
          accrued interest thereon, was $3.7 million (the "Defaulted
          Contract Account").   

               Fairfield and First Federal have also entered into a Tax
          Sharing Agreement which provides that First Federal may retain up
          to 50% of amounts owed thereunder to reduce the Defaulted
          Contract Account.  During 1993, First Federal paid $.5 million to
          Fairfield and applied $.5 million to the Defaulted Contract
          Account in accordance with the Tax Sharing Agreement.  Upon
          reduction of the Defaulted Contract Account to zero and
          compliance with certain other financial covenants, Fairfield will
          be entitled to receive all cash proceeds generated from the
          remarketing effort and all cash payments to which it is entitled
          under the Tax Sharing Agreement.
               Pursuant to a Voting and Disposition Rights/Dividend
          Agreement, as amended (the "Prenuptial Agreement"), with the
          Office of Thrift Supervision ("OTS"), Fairfield agreed that the
          OTS may take over and/or dispose of First Federal, without
          compensation to Fairfield, subject to certain rights of notice
          and opportunities to cure, if either (a) Fairfield fails to honor
          its obligation to remarket certain delinquent contracts
          receivable or (b) First Federal's regulatory capital on the basis
          of generally accepted accounting principles ("GAAP") at any time
          falls below 2% of First Federal's assets.  The Prenuptial
          Agreement also provides for substantial restrictions on First
          Federal's ability to pay dividends.  

               In addition to the above agreements, First Federal and the
          OTS entered into a revised Supervisory Agreement pursuant to
          which First Federal agreed, except for certain enumerated
          transactions, that neither First Federal nor any of its
          subsidiaries would enter into any transaction with Fairfield or
          any of its subsidiaries, including additional purchases of
          contracts receivable, without the prior written approval of the
          Regional Director of the OTS.

               Lending Activities
               ------------------
               Single-family residential mortgage loans originated by First
          Federal bear interest at fixed or adjustable rates.  At
          December 31, 1993, First Federal had a total single-family
          residential mortgage loan portfolio of $115.2 million or 35% of
          its total assets.  Approximately 24% of the portfolio were in
          adjustable rate mortgages and approximately 76% were in fixed
          rate mortgages.  

               Construction loans originated by First Federal generally are
          adjustable rate loans used to finance the construction of single-
          family residential homes and, in some cases, acquisition of land
          and its subsequent development for residential or commercial use. 
          First Federal's lending policy provides that the maximum term for
          commercial construction loans and residential construction loans
          are 36 months and 24 months, respectively.

                                       -10-
          Loan proceeds are disbursed incrementally based on an agreed upon
          completion percentage.  At December 31, 1993, First Federal had a
          total construction loan portfolio of $8.1 million or 2% of its total
          assets.  Of this amount, $5.6  million mature in one year, with
          the remaining amount maturing after one year but within five
          years. 
               First Federal's commercial real estate loans are permanent
          loans secured by real estate such as shopping centers, office and
          apartment buildings, hotels and motels and warehouses.  Loans of
          this type bear fixed or adjustable rates of interest.  At
          December 31, 1993, First Federal had a total commercial loan
          portfolio of $25.8  million or 8% of its total assets, which
          included $1.2 million of loan participations purchased from other
          financial institutions.  The projects financed by the
          participation loans are located outside of First Federal's normal
          trade area.  

               First Federal receives loan origination fees or discount
          points for originating loans.  Loan points are a percentage of
          the principal amount of the mortgage loans that are charged to
          the borrower at closing.  First Federal's loan origination fees
          are generally one percent on conventional residential mortgages
          and commercial real estate loans.  Discount points range from
          zero to three percent on all loans.  Loan origination and
          commitment fees are volatile sources of income.  Such fees vary
          with the volume and type of loans and commitments made and with
          competitive conditions in the mortgage markets, which in turn
          respond to the demand for and the availability of money.  Savings
          associations historically experience a decrease in loan fee
          income during periods of unusually high interest rates due to the
          resulting lack of demand for mortgage loans.

               Loan Portfolio
               --------------
               The following table shows First Federal's loan distribution
          indicated (In thousands):
<TABLE>
                                                                    
                                                December 31,
                                 --------------------------------------------
                                 1993     1992      1991       1990      1989  
<S>                          <C>      <C>        <C>        <C>      <C>
Real estate:
 Construction                $  8,074  $  8,379  $ 15,908   $ 19,803 $ 39,856
 Mortgage                     141,043   149,780   166,102    166,494  178,527
Contracts receivable purchased
  from Fairfield: 
Vacation ownership             44,749    61,029    80,219    100,405  102,973
Lots                            7,798    11,885    17,395     24,364   30,816  
Consumer and other              9,780    10,236    11,576     12,709   11,019
                              -------   -------   -------    -------  -------  
                              211,444   241,309   291,200    323,775  363,191
  
Add (less):
 Loans in process              (2,510)   (2,140)   (4,084)   (4,232)   (6,903)
 Accounting premium (discount)  3,039     4,607    (2,403)   (2,838)   (3,396)
 Allowance for loan losses     (3,398)   (4,248)   (7,978)   (5,927)   (2,828) 
                             --------  --------  --------   -------   -------
                             $208,575  $239,528  $276,735   $310,778 $350,064
                             ========  ========  ========   ======== ========
</TABLE>

                                      -11-

        Loan Loss Experience
       ---------------------
        First Federal establishes valuation allowances for anticipated losses on
   real estate loans when management determines that a significant and permanent
 decline in the value of the real estate collateral has occurred, and the value
  of the collateral is less than the amount of the unpaid principal balance of
   the related loan plus estimated costs of acquisition and sale.  The allowance
   for loan losses is maintained at a level considered adequate to absorb
   potential losses in the loan portfolio.  The provisions for loan losses are
   based on periodic analyses of the loan portfolio by management.  In this
   process, management considers numerous factors, including, but not limited 
   to,   current economic conditions, loan portfolio composition, prior loss
   experience, and independent appraisals.

        Risk associated with First Federal's loan portfolio is, to a substantial
   extent, dependent upon the economy and real estate market in Charlotte, North
   Carolina.  A significant economic downturn in the Charlotte market could
   result in increased portfolio risk.  First Federal's ownership of contracts
   receivables has provided increased geographical diversification.
        The following table summarizes First Federal's loan loss experience for
   each of the periods indicated (Dollars in thousands):
<TABLE>
                                               Six Months   |Six Months  
                                   Year Ended     Ended     |   Ended   
                                  December 31, December 31, |  June 30,
                                     1993         1992      |   1992  
<S>                                 <C>          <C>        |  <C>             
Beginning balance                   $4,248       $5,678     |  $7,978         
 Charge-offs                                                |          
  Real estate:                                              |
  Construction                        (717)        (718)    |    (900)
  Mortgage                            (178)      (1,000)    |    (871)
Consumer and other                     (80)         (90)    |    (633)
                                    -------      -------    |   ------
                                      (975)      (1,808)    |  (2,404)
Recoveries                             -            -       |     100
                                    -------      -------    |  -------
Net charge-offs                       (975)      (1,808)    |  (2,304)  
Additions charged to                                        |
 operations (1)                        125          378     |       4
                                    ------      -------     | -------
Ending balance                      $3,398      $ 4,248     | $ 5,678
                                    ======      =======     | =======
Ratio of net charge-offs                                    |
 to average loans                                           |
 outstanding                            .44%       1.38%(4) |    1.66%(4)

</TABLE>
<TABLE>
                                                               Seven Months
                                                                  Ended
                                     Year Ended December 31,   December 31,
                                    -------------------------  
                                     1991            1990          1989
<S>                                <C>              <C>           <C>
Beginning balance                  $5,927           $2,828        $2,424
 Charge-offs
 Real estate:
  Construction                       (219)             -             -
  Mortgage                         (2,588)(2)          (50)          (6)
Consumer and other                   (205)              (4)          (2)
                                   -------           ------        ------
                                    (3,012)            (54)          (8)
Recoveries                              29             -             -
                                   -------           ------        -------
Net charge-offs                     (2,983)            (54)          (8)
                                   -------           ------        -------
Additions charged to
 operations (1)                      5,034(2)        3,153(3)        412
                                   -------           ------        -------
Ending balance                     $7,978           $ 5,927        $2,828
                                   =======          =======        =======
Ratio of net charge-offs
 to average loans
 outstanding                          .95%              .02%         .004%(4)

</TABLE>
     
                                                
(1)    The amount charged to operations and the related balance in the allowance
       for loan losses is based upon periodic evaluations of the loan portfolio
       by management.  These evaluations consider several factors
       including, but not limited to, general economic conditions, loan 
       portfolio composition, prior loan loss experience, and management's
       estimation of future potential losses.  

(2)    During 1991, First Federal increased its allowance for loan losses due 
       primarily to the general deterioration of its commercial real estate 
       portfolio, which reflected the current economic conditions for commercial
       real estate throughout many areas where First Federal conducted its
       business.  A substantial portion of First Federal's current commercial
       real estate portfolio existed at June 1, 1989 (date of acquisition by
       Fairfield).  Since that date, First Federal has significantly 
       deemphasized commercial real estate lending.  

(3)    As a result of Fairfield's Reorganization and the rejection of its
       repurchase obligation, First Federal provided a general valuation
       allowance of $2.9 million for contracts receivable purchased from
       Fairfield.

(4)    Annualized.

                                        -12-

         Nonperforming Assets
         -------------------- 
         Total nonperforming assets (including nonaccrual and restructured
    loans and real estate acquired in settlement of loans) at December 31,
    1993 amounted to $25.2 million or 7.6% of total assets.  Of such
    amount, nonaccrual loans (over 90 days past due), restructured loans
    and real estate acquired in settlement of loans ("REO") amounted to
    $4.6 million, $5.5 million and $15.1 million, respectively.  Included
    in REO is $1.6 million of contracts receivable which are currently
    greater than 90 days delinquent and $2.8 million of VOIs and lots
    underlying cancelled contracts receivable.  First Federal has reduced
    the carrying value of this REO by an allowance totaling $1.8 million
    which represents amounts applied in accordance with the Tax Sharing
    Agreement.

         Deposits and Other Sources of Funds
         ------------------------------------ 
         Deposit accounts have traditionally been a principal source of
    First Federal's funds for use in lending and for other general
    business purposes.  Deposits have traditionally been a relatively
    stable, low cost source of funds.  First Federal attracts both short-
    term and long-term deposits from the general public by offering
    regular passbook accounts, checking accounts, various money market
    accounts, fixed interest rate certificates with varying maturities,
    negotiated rate certificates of deposit in minimum amounts of $100,000
    and individual retirement accounts.  At December 31, 1993, First
    Federal held $276.7 million of deposits bearing a weighted average
    interest rate of 4.6%.  Over the past few years, First Federal has
    experienced a decrease in its amount of deposits due to depositors
    seeking higher-yielding alternative income producing products
    including equity investments. 

         In addition to deposits, First Federal derives funds from loan
    repayments, loan sales, cash flows generated from operations
    (including interest credited to deposit accounts) and Federal Home
    Loan Bank ("FHLB") advances.  At December 31, 1993, First Federal had
    $20.9 million in FHLB advances outstanding with a weighted average
    interest rate of 5.18%.  FHLB advances are secured by stock in the
    FHLB owned by First Federal, loans and mortgage-backed securities.

         Capital Requirements
         ---------------------
         Under the "prompt corrective action" provisions of the Federal
    Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA"), a
    savings association is deemed to be "well capitalized", if it has
    a total Risk-based Capital ratio of 10% or greater, a Tier 1 Risk-
    based Capital ratio of 6% or greater (Tier 1 Capital is defined as
    Core Capital), a Leverage ratio of 5% or greater and is not subject to
    any order to meet and maintain a specific capital level.  At
    December 31, 1993, First Federal had a total Risk-based Capital ratio
    of 14.00%, and a Tier 1 Risk-based Capital ratio and a Leverage ratio
    of 8.35%.
                                     -13-

FIRST FEDERAL - ADDITIONAL INFORMATION

     Distribution of Assets, Liabilities and Stockholder's Equity; Interest
     Rates and Interest Differential

               The following tables present the monthly average condensed
     consolidated balance sheets of First Federal for each of the periods
     indicated.  The tables also present the interest earned or paid on each
     major category of interest-earning assets and interest-bearing liabilities
     and the average yield/rate (Dollars in thousands):
<TABLE>
                                 Year Ended            Six Months Ended
                              December 31, 1993        December 31, 1992
                          ------------------------  -----------------------
                          Average           Yield/  Average            Yield/
                          Balance Interest   Rate   Balance  Interest   Rate  
                          ------- --------  ------  -------  --------  ------
                            (1)     (4)              (1)       (4)      (2)
<S>                      <C>       <C>       <C>    <C>       <C>      <C>
ASSETS

Interest-earning assets:
  Loans (3)               $221,251 $18,999   8.59%  $263,358  $11,629   8.83%
  Taxable investment
   securities               37,105   1,777   4.79     20,041      721   7.20
  Mortgage-backed
   securities               28,713     735   2.56     36,806     1,185  6.44
  Interest-bearing
   deposits with other
   banks                    25,819     970   3.76     14,530       272  3.74
  Other                      6,170     345   5.59      5,911       167  5.65
                            ------  ------           -------     ------
  Total interest-earning
   assets                  319,058  22,826   7.15    340,646     13,974 8.20

Noninterest-earning assets:
 Cash and due from banks     4,963                     3,753
 Premises and equipment, net 3,416                     3,462
 Other assets               25,894                    25,315
 Less allowance for loan
  losses                    (4,107)                   (5,312)
                           -------                   -------
                          $349,224                  $367,864
                          ========                  ========      
</TABLE>
<TABLE>

                              |  Six Months Ended           Year Ended         
                              |    June 30, 1992         December 31, 1991     
                              |---------------------- ----------------------
                              |Average         Yield/ Average         Yield/ 
                              |Balance Interest Rate  Balance Interest Rate 
                              |------- -------- ----  ------- -------- -----  
                              |  (1)             (2)     (1)                 
<S>                           |<C>      <C>     <C>    <C>      <C>    <C>    
ASSETS                        |
 Interest-earning assets:     |
   Loans (3)                  |$276,823 $14,999 10.84% $312,600 $34,265 10.96% 
 Taxable investment securities|  14,273     467  6.54     7,532     550  7.30
 Mortgage-backed securities   |  44,630   1,983  8.89    50,669   4,654  9.19
 Interest-bearing             |
  deposits with other banks   |  26,286     558  4.25    30,585   2,017  6.59
 Other                        |   5,724     193  6.74     5,425     401  7.39
                              |-------- ------- -----  --------  ------- ----- 
 Total interest-earning assets| 367,736  18,200  9.90   406,811  41,887 10.30
                              | 
Noninterest-earning assets:   |
  Cash and due from banks     |   4,560                   6,246     
  Premises and equipment, net |   3,558                   2,858     
  Other assets                |  28,730                  23,320     
  Less allowance for loan     | 
   losses                     |  (7,226)                 (6,392)
                              | -------                 -------            
                              |$397,358                $432,843     
                              | ========                ========
</TABLE>

                                    -14-

    Distribution of Assets, Liabilities and Stockholder's Equity, Interest
    ----------------------------------------------------------------------
    Rates and Interest Differential 
    -------------------------------
    (continued)
<TABLE>
                               Year Ended             Six Months Ended
                            December 31, 1993         December 31, 1992
                         ----------------------    ----------------------- 
                         Average           Yield/  Average            Yield/
                         Balance  Interest Rate    Balance  Interest  Rate
                         -------  -------- ------  -------  --------  ------
                           (1)      (4)              (1)       (4)      (2)

<S>                      <C>      <C>       <C>     <C>       <C>      <C>
LIABILITIES AND STOCKHOLDER'S EQUITY 
Interest-bearing liabilities:
 Savings deposits        $ 72,192 $ 2,102   2.91%   $ 68,867  $1,110   3.22%
 Other time deposits      214,082   9,507   4.44     234,684   5,165   4.40
 Advances from Federal
  Home Loan Bank           28,984   1,496   5.16      31,899     778   4.88
                         --------  ------           --------  ------
Total interest-bearing
 liabilities              315,258  13,105   4.16     335,450   7,053   4.21
Noninterest-bearing
 liabilities                6,822                      7,462
Stockholder's equity       27,144                     24,952
                         --------                   --------
                         $349,224                   $367,864
                         ========                   ======== 
                                   ------                     ------- 
Net interest earnings             $ 9,721                      $6,921
                                  =======                      ======
Net yield on interest-
 earning assets                             3.05%                      4.06%

</TABLE>
<TABLE>

                       |    Six Months Ended              Year Ended
                       |    December 31, 1992           December 31, 1991    
                       | ------------------------  -------------------------
                       | Average           Yield/  Average             Yield/
                       | Balance  Interest  Rate   Balance  Interest   Rate
                       | -------  -------- ------  -------  --------   ----- 
                       |  (1)                (2)     (1)
<S>                    |<C>       <S>      <C>    <C>        <C>       <C>     
LIABILITIES AND STOCK- |
 HOLDER'S EQUITY       |                                         
                       |   
Interest-bearing       |
 liabilities:          |
 Savings deposits      |$ 65,922  $ 1,309  3.97%  $ 56,901   $ 2,930   5.15%
 Other time deposits   | 253,796    8,532  6.72    279,898    22,216   7.94
 Advances from Federal |
  Home Loan Bank       |  51,417    1,962  7.63     67,670     5,880   8.69
                       |--------  -------         ---------  -------- 
 Total interest-bearing|                                                     
  liabilities          | 371,135   11,803  6.36    404,469    31,026   7.67   
                       |
 Noninterest-bearing   |   
  liabilities          |   5,798                     6,286  
 Stockholder's equity  |  20,425                    22,088
                       |--------                  -------- 
                       |$397,358                  $432,843                
                       |========                  ========              
                       |            -------                  --------
 Net interest earnings |            $ 6,397                   $10,861          
                       |            =======                   =======
 Net yield on interest-|
  earning assets       |                    3.48%                      2.67%

</TABLE>
- -----------------------------
                                                            
(1)  The information to compute daily average balances was not readily 
      available, therefore monthly average balances which are
      representative of First Federal's operations are presented.

(2)  Annualized
      
(3)  For the purpose of these computations, nonaccruing loans are included in 
     the monthly average loans outstanding.          

(4)  Interest earned and interest paid includes the amortization of the
     Fresh Start Reporting premiums as follows:  Year
     Ended December 31, 1993 - (i) Loans - $1.6 million, (ii) Mortgage- 
     backed securities - $1.1 million, (iii) Other time deposits - $1.9 million
     and (iv) Advances from Federal Home Loan Bank  - $.2 million; Six months 
     ended December 31, 1992 (i) Loans - $1.1 million, (ii) Mortgage-backed
     securities - $.2 million, (iii) Other time deposits - $1.8 million and
     (iv) Advances from Federal Home Loan Bank - $.2 million

                                           -15-  



     The following table sets forth, for the periods indicated, a summary of
     the changes in interest earned and interest paid resulting from changes 
     volume, changes in rates and in periods (In thousands):
<TABLE>
                                     Year Ended               Six Months
                                        Ended         vs         Ended
                                   December 31, 1993     December 31, 1992
                                 ---------------------- ---------------------  
                                        Increase (Decrease) Due to (1)
                                       Volume     Rate    Period     Net
                                       ------     -----  -------     ---
<S>                                   <C>        <C>      <C>       <C>
Interest earned on (2):
  Loans                               $(3,631)   $  (628) $11,629   $7,370
  Taxable investment securities           933       (598)     721    1,056
  Mortgage-backed securities             (437)    (1,198)   1,185    (450)
  Interest-bearing deposits         
   with other banks                       424          2      272     698
  Other                                    14         (3)     167     178
                                      -------    -------- -------   ------
                                      $(2,697)   $(2,425) $13,974   $8,852
                                      =======    =======  =======   ====== 
Interest paid on (2):
  Savings deposits                    $   104    $  (222) $ 1,110   $  992
  Other time deposits                    (914)        91    5,165    4,342
  Advances from Federal
   Home Loan Bank, net                   (147)        87      778      718
                                      -------    -------   ------   ------  
                                      $  (957)   $   (44) $ 7,053   $6,052
                                      =======    =======  =======   ======
</TABLE>
cont'd
<TABLE>
                                      Six Months              Six Months
                                        Ended         vs         Ended
                                   December 31, 1992        June 30, 1992
                                  ------------------       ----------------
                                       Increase (Decrease Due to (1)
                                       Volume         Rate       Net
                                       ------         ----       ---
<S>                                   <C>           <C>        <C>
Interest earned on (2):
  Loans                               $ (702)       $(2,668)   $(3,370)
  Taxable investment securities          204             50        254
  Mortgage-backed securities            (311)          (487)      (798)
  Interest-bearing deposits
   with other banks                     (226)           (60)      (286)
  Other                                    6            (32)       (26)
                                      -------       -------    --------
                                      $(1,029)      $(3,197)   $(4,226)
                                      =======       =======    =======
Interest paid on (2):
  Savings deposits                    $    56       $  (255)    $ (199)
  Other time deposits                    (602)       (2,765)     (3,367)
  Advances from Federal
   Home Loan Bank, net                   (607)         (577)     (1,184)
                                      -------       -------     -------
                                      $(1,153)      $(3,597)    $(4,750)
                                      =======       =======     =======
</TABLE>
cont'd  
<TABLE>
                                    |  Six Months             Six Months   
                                    |    Ended          vs.      Ended 
                                    | June 30, 1992        December 31, 1991
                                    |      Increase (Decrease) Due to (1)   
                                    |   Volume     Rate      Period    Net   
                                    |   ------     ----      ------   -----
<S>                                 | <C>         <C>       <C>      <C>
Interest earned on (2):             |
  Loans                             | $(1,940)    $ (193)   $(17,133)$(19,266)
  Taxable investment securities     |     224        (32)       (275)     (83) 
  Mortgage-backed securities        |    (270)       (74)     (2,327)  (2,671)
  Interest-bearing deposits         |
   with other banks                 |    (128)      (322)     (1,009)  (1,459)
  Other                             |      11        (18)       (201)    (208)
                                    | --------    ------    --------  -------
                                    |  $(2,103)   $ (639)   $(20,945)$(23,687)
                                    | ========    ======    ======== ========
Interest paid on (2):               |
  Savings deposits                  |  $   210   $  (366)   $ (1,465)$ (1,621)
  Other time deposits               |     (976)   (1,600)    (11,108) (13,684)
  Advances from Federal             |
    Home Loan Bank, net             |     (649)      (329)    (2,940)  (3,918)
                                    |  -------   --------   --------  ------- 
                                    |  $(1,415)  $(2,295)   $(15,513)$(19,223)  
                                    |  =======   =======    ======== ========
</TABLE>
- ---------------------------
(1)     The change in interest due to both rate and volume has been allocated
        to volume and rate changes in proportion to the relationship of the
        absolute dollar amounts of the change in each.

(2)     Interest earned on and interest paid on includes the amortization of
        the Fresh Start Reporting premiums as follows:
        Year ended December 31, 1993 - (i) Loans - $1.6 million, (ii) Mortgage
        -backed securities - $1.1 million, (iii) Other time deposits - $1.9
        million and (iv) Advances from Federal Home Loan Bank - $.2 million;
        Six months ended December 31, 1992 - (i) Loans - $1.1 million, (ii) 
        Mortgage-backed securities - $.2 million, (ii) Other time deposits -
        $1.8 million and (iv) Advances from Federal Loan Bank - $.2 million.
                        

                                     -16-





     Residential Lending
     -------------------- 
     First Federal's fixed rate mortgage loans and adjustable rate mortgage
loans ("ARMS") are secured by homes (structures consisting of one to four
dwelling units), with terms depending upon loan type, loan-to-value ("LTV")
ratio, and term.  In underwriting residential real estate loans, First
Federal evaluates both the borrower's ability and willingness to make monthly
payments and the value of the property securing the loan.  Under First
Federal's established lending policy, nonconforming loan requests up to
$300,000 must be approved by a loan committee which consist of officers and
other management personnel of First Federal.  Residential loans in excess of
$300,000 and any loans aggregating $500,000 or more to a borrower or group of
related borrowers must be approved by First Federal's Board of Directors.    
     First Federal's mortgage lending activities are subject to
nondiscriminatory underwriting standards which comply with OTS regulations
and the Community Reinvestment Act of 1977.  Property valuations by approved
appraisers are required, and all appraisals must meet regulatory guidelines. 
Detailed loan applications are obtained to determine the borrower's ability
to repay, and the more significant items on these applications are verified
through the use of credit reports and confirmations.

     First Federal's policy is to obtain title insurance policies on first and
second mortgage real estate loans.  Borrowers must also obtain hazard
insurance prior to closing and, when applicable, flood insurance.  In
addition to each monthly payment of principal and interest, borrowers may be
required to advance  funds for items such as real estate taxes, hazard
insurance premiums and private mortgage insurance ("PMI") premiums.  These
payments (excluding principal and interest) are deposited into a mortgage
escrow account from which First Federal makes disbursements as taxes and
premiums become due.
     Under current regulations of the OTS, a real estate loan may not exceed
the lower of (i) the sales price or (ii) 95% of the appraised value of the
secured property at the time of origination.  With respect to home loans
originated or refinanced in excess of 90% of the appraised value of the
secured property, the portion of the unpaid balance that exceeds 80% of the
property's value must be insured or guaranteed by a mortgage insurance
company qualified by the Federal Home Loan Mortgage Corporation ("FHLMC"). 
OTS regulations also require specific Board of Directors' approval for all
loans secured by real estate, which are not home loans and which, at the time
of origination, are in excess of 90% of the appraised value of the secured
property.  First Federal currently requires Board approval for all real
estate loans which are not home loans and which are in excess of 80% of the
appraised value of the secured property, unless there is a third party take-
out commitment in which case the approval threshold is 85% of appraised
value.

     First Federal originates conventional mortgage loans for up to 95% of the
appraised value (or purchase price, if lower) of the secured property.  First
Federal requires that PMI be purchased if the LTV ratio exceeds 80%.  Under
FHA and VA insured or guaranteed lending programs, First Federal will lend up
to the applicable maximums as established by the respective agencies.  First
Federal will lend up to 80% of the appraised value for owner-occupied
refinance loans.  For second mortgage loans, the aggregate of both the first
and second mortgage loans cannot exceed 80%.  In some cases, First Federal
self-insures one-to-four family residential loans that exceed 80% LTV but do
not exceed 90% LTV.  In many cases, First Federal collects additional fees
and charges a higher interest rate to compensate for the added risk.


     At December 31, 1993, First Federal held a portfolio of $27.6 million of
ARMs.  First Federal generally originates ARMs for retention in its portfolio
because such loans reduce earnings sensitivity to interest rate fluctuations. 
Interest rates charged in connection with ARMs generally are adjustable at
one-year intervals, with maximum interest rate adjustments of 2% in any one
year and maximum increases of 6% over the life of the loan.  The base
interest rate of an ARM is based upon the U.S. Treasury Bill Index adjusted
to constant maturity, plus a margin which is determined at the time of
application and remains constant for the life of the loan.

                                   -17-

     At December 31, 1993, First Federal held a portfolio of $87.6 million of
fixed-rate residential mortgage loans.  Substantially all single-family
fixed-rate mortgage loans originated by First Federal in recent years have
been made in conformity with the standard underwriting criteria published by
the Federal National Mortgage Association ("FNMA") and the FHLMC.  During
1993, First Federal sold $48.4 million of fixed rate residential loans to the
FHLMC at amounts which approximated book value.  First Federal will continue
to sell loans to the FHLMC based on its liquidity and loan portfolio needs.

     Commercial Real Estate Lending
     ------------------------------
     First Federal's commercial real estate loans consist of permanent loans
secured by shopping centers, office and apartment buildings, hotels and
motels, and warehouses.  All commercial real estate loans are subject to an
independent, authorized appraisal and First Federal's policies provide that
the loan amount may not exceed 80% of the appraised value of the property. 
All commercial loans are approved by a loan committee.  Loans greater than
$300,000, and any loans aggregating $500,000 or more to a borrower or group
of related borrowers, must be approved by First Federal's Board of Directors. 
At December 31, 1993, First Federal held a portfolio of $25.8 million in
commercial real estate loans, most of which bear interest at adjustable
rates.  At December 31, 1993, First Federal's commercial real estate
portfolio included $1.2 million of loan participations purchased from other
financial institutions.  The projects financed by the participation loans are
located outside of First Federal's normal trade area.

        Nonaccrual and Restructured Loans
        --------------------------------- 
        The following table summarizes First Federal's nonaccrual and
 restructured loans at the dates indicated (In thousands):

<TABLE>
                                                December 31,           
                                1993        1992  |  1991     1990    1989
<S>                          <C>          <C>     | <C>     <C>     <C>
Nonaccrual loans (1)         $ 4,614      $ 7,411 | $3,829  $ 4,289 $ 4,885
Restructured loans (2)         5,547        7,530 |  3,733    5,964   6,007
                             -------      ------- | ------  ------- -------     
Total (3) (4)                $10,161      $14,941 | $7,562  $10,253 $10,892
                             =======      ======= |  ======  ======= =======
</TABLE>
(1)     Interest is not accrued on loans when principal or interest is in 
        default for 90 days or more or if other circumstance exist
        which indicate a significant deterioration in the financial condition of
        of the borrower, unless the loans are well secured and in the process
        of being collected.

(2)     Excludes loans accounted for on a nonaccrual basis.

(3)     First Federal currently has no commitment to lend additional funds
        with respect to any of its nonperforming loans.

(4)     First Federal recorded $.5 million in interest income for the year
        ended December 31, 1993 related to these loans, whereas $1.1 million
        would have been recognized under the original terms of the agreements.
  

     At December 31, 1993, First Federal's two largest restructured loans
consisted of the following:  (i) a $1.9 million loan secured by a 121 unit
apartment complex in Columbia, South Carolina, (ii) a $1.6 million loan
secured by a hotel in Charlotte, North Carolina.  These two loans were
current as to payment of principal and interest at December 31, 1993.

                                 -18-

     Real Estate Acquired in Settlement of Loans
     -------------------------------------------  
    At December 31, 1993, real estate acquired in settlement of loans totaled
$15.1 million.  Included in this total are the following:

     First Federal holds a retail shopping complex in Cornelius, North
Carolina with a book value of $2.5 million.  First Federal has hired a
property management firm to continue the leasing of the complex while the
property is offered for sale.
      First Federal holds an 11% participation interest with a book value of
$2.1 million in a hotel in West Hollywood, California.  The lead lender is
handling the efforts to sell the property and settle pending litigation.   

     First Federal holds a 40% participation interest with a book value of $1
million in a 49 unit suite hotel in San Francisco, California.  A hotel
management company is in place and the hotel is being actively marketed for
sale.
     First Federal holds two office buildings in Columbia, South Carolina with
a book value of $1 million.  A property management firm is in place and the
property is listed with a real estate broker.
  
     First Federal holds eight office condominium units (book value $2.2
million), which represent 38% of a medical office condominium project located
in Charlotte, North Carolina.  A property management firm is in place and
seven of the units are leased and are being offered for sale.

     Included in REO is $1.6 million of VOI and lot contracts receivable
greater than 90 days delinquent, since these contracts receivable meet the
in-substance foreclosure criteria.  In addition, First Federal has acquired
$2.8 million of VOIs and lots located at various Fairfield resort sites due
to contracts receivable which have cancelled.  First Federal has reduced the
carrying value of this REO by an allowance totaling $1.8 million which
represents amounts applied in accordance with the Tax Sharing Agreement. 
Under the Remarketing Agreement, Fairfield has agreed to use its best efforts
to remarket VOIs and lots underlying cancelled First Federal contracts
receivable and replace those with new contracts generated by the remarketing
efforts.  During 1993, Fairfield remarketed, at amounts approximating book
value, $1.2 million of VOIs and lots underlying First Federal's cancelled
contracts receivable. 



                                   -19-




        Analysis of the Allowance for Loan Losses
        -----------------------------------------
       The allowance for loan losses has been allocated according to the
amount deemed to be reasonably necessary to provide for the possibility of 
losses being incurred within the indicated categories of loans.  The dollar
amounts of the allowance applicable to each category and the ratio of loans
in each category to total loans at the dates indicated are as follows
(Dollars in thousands):
                   
<TABLE>
                  December 31, 1993   December 31, 1992 | December 31, 1991
                   Amount    Ratio     Amount     Ratio |  Amount    Ratio
                   ------    -----     ------     ------|   ------    -----
<S>                <C>      <C>        <C>        <C>   |  <C>      <C>
Real estate:                                            | 
 Construction      $ 250      3.8%     $  160       3.6%|  $  333     5.5%
 Mortgage            417     66.7         420      62.0 |     502    57.0
Contracts receivable                                    |
 purchased from                                         |
 Fairfield (1)     1,150     24.9       2,919      30.2 |   2,869    33.5
Consumer and                                            |
 other                46      4.6          56       4.2 |       7     4.0
Unallocated        1,535      N/A         693       N/A |   4,267     N/A
                  -------   -----      ------     ------|  ------    -----
                  $3,398    100.0%     $4,248     100.0%|  $7,978   100.0%
                  ======    =====      ======     ======|  ======   ======
</TABLE>
cont'd
<TABLE>
                                     December 31, 1990    December 31, 1989
                                       Amount  Ratio        Amount     Ratio
<S>                                   <C>       <C>        <C>        <C>       
Real estate:
 Construction                         $  426    6.2%       $  319     11.0%  
 Mortgage                              1,451   51.4         1,447     49.2 
Contracts receivable
 purchased from
  Fairfield (1)                        2,859   38.5           -        36.8    
Consumer and other                        50    3.9            51       3.0
 Unallocated                           1,141    N/A         1,011       N/A
                                      ------   ----        ------     -----
                                      $5,927  100.0%       $2,828     100.0%
                                      ======  =====        ======     ======
</TABLE>
- ------------------------------                                  
(1)     Prior to 1990, Fairfield maintained an allowance for loan losses on
        contracts receivable sold to First Federal.  As a result of Fairfield's
        Reorganization and the rejection of its repurchase obligation, First 
        Federal provided, during 1990, a general valuation allowance for
        contracts receivable purchased from Fairfield. 

                                      -20-
        Investment Activities
        ---------------------
       The following table sets forth the book value of investment securities
 at the dates indicated (In thousands):
<TABLE>
                                               December 31,              
                                        1993       1992      | 1991           
<S>                                   <C>          <C>       | <C>             
U.S. Treasury and other                                      |
  U.S. Government agencies                                   |
  and corporations                    $50,766      $18,847   |  $ 9,893
Other                                     518          600   |      996
                                      -------      --------  |  -------   
                                      $51,284      $19,447   |  $10,889
                                      =======      =======   |  ========
</TABLE>
         The following table sets forth the maturities of investment securities
at December 31, 1993 and the weighted average yields of such securities 
(calculated on the basis of the cost and effective yields weighted for the
scheduled maturity of each security) (Dollars in thousands):
<TABLE>
                                      Maturing              
                              Within            After One But   
                            One Year        Within Five Years  
                        -----------------   ------------------
                        Amount      Yield    Amount      Yield  
                        ------      -----    ------      -----
<S>                     <C>         <C>       <C>         <C>   
U.S. Treasury and
  other U.S. Govern-
  ment agencies and
  corporations           $500        5.38%    $35,605     4.81% 
 Other                    -                       - 
                         -----                -------
                         $500                 $35,605   
                         =====                =======
</TABLE>                                        
cont'd
<TABLE>
                                              Maturing
                             After Five But              After
                            Within Ten Years           Ten Years
                            ----------------           ---------
                            Amount      Yield        Amount     Yield
                            -------     ------      -------     -----   
<S>                         <C>         <C>         <C>         <C>
U.S. Treasury and
 other U.S. Govern-
 ment agencies and
 corporations               $8,295      5.13%       $6,366      5.74%
                               -                       518      4.57
                            ------                  ------
                            $8,295                  $6,884
                            ======                  ======
</TABLE>

       Deposits and Other Sources of Funds
       -----------------------------------
       The average monthly amount of deposits and rates paid on such deposits
is summarized for the periods indicated (Dollars in thousands):
        
<TABLE>
                                  Year Ended         Six Months Ended
                                 December 31,          December 31,
                                     1993                  1992
                               Amount     Rate       Amount       Rate
                               ------     ----       ------       ----
<S>                            <C>        <C>        <C>          <C> 
Savings deposits               $ 72,192   2.91%      $ 68,867     3.22%
Time deposits                   214,082   4.44        234,684     5.91
                               --------              --------
                               $286,274              $303,551
                               ========              ========
</TABLE>
cont'd
<TABLE>

                            | Six Months Ended            Year Ended
                            |      June 30,              December 31,
                            |       1992                     1991
                            |  Amount    Rate          Amount      Rate
                            |  ------    ----          -------     -----
<S>                         | <C>        <C>          <C>          <C>
Savings deposits            | $ 65,922   3.97%        $  56,901    5.15% 
Time deposits               |  253,796   6.72           279,898    7.94
                            | --------                ---------
                            | $319,718                $336,799
                            | =========               ========       
</TABLE>

    Maturities of time certificates of deposit of $100,000 or more, outstanding
 at December 31, 1993 are summarized as follows (In thousands):

                          3 months or less                   $13,998
                          Over 3 through 6 months              8,914          
                          Over 6 through 12 months             7,021            
                          Over 12 months                       5,748           
                                                             -------       
                                                             $35,681
                                                             =======           
                                 -21-

         The variety of deposit accounts offered by First Federal has allowed
it to be competitive in obtaining funds and has allowed it to respond with
flexibility (by paying rates of interest more closely approximating market
rates of interest) to reduce, although not eliminate, the threat of 
disintermediation (the flow of funds away from depository institutions such as
savings associations into direct investment vehicles such as government and 
corporate securities).  The ability of First Federal to attract and maintain
deposits, and its cost of funds, has been and will continue to be significantly
affected by money market conditions.
         The dollar amounts and percentages of First Federal's noncertificate
savings deposits and term certificates of deposits, by interest rate and 
contractual maturity, as of December 31, 1993, are as follows (Dollars in
thousands):

                               Amount     Percent 
                              --------   ---------
  Noncertificate  
    accounts:
     Super-NOW 
      accounts               $  1,630        .59%                  
     Interest-free        
      NOW accounts              2,934       1.06          
     Money market
      accounts                 40,359      14.59 
     Regular NOW  
      accounts                 13,968       5.05 
     Savings accounts          13,853       5.00
                             --------      -----                          
                               72,744      26.29 
                             --------      -----
<TABLE>
                                    Contractual Maturity of CD's by Year
                              -----------------------------------------------
                                                                       1999
                                  1994    1995   1996  1997  1998   and after 
<S>               <C>     <C>   <C>       <C>     <C>   <C>   <C>     <C>   
Term certificate
 accounts:                               
  3.00% to 3.99%  61,688  22.30 $ 61,379  $  309  $  -  $  -   $  -    $  -
  4.00% to 4.99%  62,679  22.65   39,942  20,637   1,723    90    287     -     
  5.00% to 5.99%  30,669  11.09   14,370   4,529   2,329 3,841  5,600     -  
  6.00% to 6.99%  11,834   4.28    6,461   1,009     930 3,434    -       -
  7.00% to 7.99%   4,730   1.71    1,052   1,940   1,282   369     87     -
  8.00% to 8.99%  13,745   4.97    5,693     855     970 1,723  3,653     851
  9.00% to 9.99%  10,693   3.86    9,244      48     727   -      538     136
 10.00  to 10.99%  6,070   2.19    5,497     475     -     -      -        98
                 -------  ----- --------  ------   ----- -----  -----  ------
                 202,108  73.05 $143,638 $29,802  $7,961 $9,457$10,165 $1,085
                 -------  ----- ======== =======  ====== ====== ====== =====
             
Fresh start 
 valuation 
 premium           1,820    .66
                 -------  ----- 
Total savings
  deposits      $276,672  100.00% 
                ========  ======
</TABLE>

                                         -22-
         Short-term Borrowings
         ---------------------
         Another source of First Federal's funds includes advances from the 
FHLB.  As a member of the FHLB, First Federal is required to own capital stock
in the FHLB and is authorized to apply for advances from the FHLB.  Advances
are made pursuant to several different credit programs.  Each credit program
has its own interest rate and range of maturities.  The FHLB prescribes the
acceptable uses of advances pursuant to each program as well as limitations
on the size of advances.  The following table summarizes First Federal's 
advances from Federal Home Loan Bank for each of the periods indicated (Dollars
in thousands):
<TABLE>
                                  Weighted    Maximum    Average    Weighted
                                   Average    Amount     Amount      Average
                         Balance  Interest Outstanding Outstanding Interest Rate
                         at End   at End      at any   During the   During the
   Period Ended        of Period of Period Month's End   Period        Period
   ------------        --------- --------- ----------- -----------  ------------
<S>                    <C>        <C>       <C>          <C>           <C>    
Year Ended December 
 31, 1993              $10,000     5.59%     $18,500     $12,958       5.84%

Six Months Ended 
 December 31, 1992     $22,500     6.34%     $24,500     $19,833       6.30%   
- -------------------------------------------------------------------------------
Six Months Ended
 June 30, 1992         $31,500     6.88%     $38,000     $34,883       7.32%
 
Year Ended December 
 31, 1991              $42,000     8.05%     $57,000     $51,375       8.76%
</TABLE>
      
                                        -23-

REGULATION AND SUPERVISION

     General Regulation of First Federal  
     ------------------------------------  
     In 1989, and again in 1991, legislation was enacted that substantially
restructured the regulation and deposit insurance arrangements of savings
associations.  First, FIRREA, enacted in 1989, abolished the Federal Home
Loan Bank Board ("FHLBB") and established the OTS, whose Director assumed
certain of the chartering, regulation, examination and supervision duties of
the FHLBB, including the regulation, examination and supervision of federally
chartered savings associations such as First Federal.  Second, on December
19, 1991, the Federal Deposit Insurance Corporation Improvement Act of 1991
("FDICIA") was signed into law which required the federal bank and savings
association regulators to take "prompt corrective action" with respect to
depository institutions that fall below specified capital levels.  FDICIA
also restricted the activities of undercapitalized savings associations and
generally required any undercapitalized depository institution to submit a
capital restoration plan that includes a guarantee by any holding company of
such an association with respect to certain aspects of the plan.

     As a federally chartered savings association, First Federal is a member
of the FHLB System, which is overseen by the Federal Housing Finance Board. 
First Federal's deposits are insured by the Savings Association Insurance
Fund ("SAIF"), which is administered by the Federal Deposit Insurance
Corporation ("FDIC").  In addition, First Federal, to some extent, is subject
to regulation by the Federal Reserve Board ("FRB").  Federally chartered
savings associations may not enter into certain transactions unless certain
regulatory tests are met or prior governmental approval is obtained, and such
associations must file certain reports with, and comply with the regulatory
requirements of, the foregoing governmental agencies.

     The Director of the OTS, acting through regional directors ("Regional
Directors"), is charged with enforcing compliance with all applicable laws
and regulations.  OTS conducts routine and specialized examinations of
federally chartered savings associations such as First Federal.  In general,
all rules, regulations and policies of the OTS governing the safe and sound
operations of savings associations are to be no less stringent than those
applicable to national banks.

     Savings associations are required by OTS regulation to pay a general
assessment to the OTS to fund its operations based upon the association's
total assets (including consolidated subsidiaries) as reported in its
quarterly thrift financial reports.  An additional premium is charged for
associations designated as troubled institutions.  First Federal's OTS
assessment aggregated approximately $.1 million for each of fiscal year 1993
and fiscal year 1992.

     Deposit Insurance
     ------------------ 
     The SAIF is the federal deposit insurance fund that insures savings
association deposits up to $100,000 per depositor.  The insurance obligations
of the SAIF are backed by the full faith and credit of the United States. 
Another insurance fund, the Bank Insurance Fund ("BIF"), provides similar
insurance coverage for bank depositors.  While the FDIC administers both SAIF
and BIF, by statute the funds are treated separately.  Their reserves are
administered separately and are not to be commingled, and savings
associations insured by one fund may not be required to contribute to the
other.  The separateness of the insurance funds was continued and, in fact,
reinforced by the FDICIA.

     A moratorium on transfers from SAIF to BIF, and vice-versa, is imposed
with certain exceptions until August 9, 1994.  A savings association is
allowed to convert to a bank charter during the moratorium period only if
membership in the SAIF is maintained, unless the conversion is effected by a
failed or failing association with the approval of the FDIC.  In the event of
any fund conversion, the savings association involved must pay

                               -24-          

an exit fee to the fund it is leaving and an entrance fee to the fund it is
entering.  Until December 31, 1996, the Secretary of the Treasury and the
FDIC will determine jointly the exit fee payable for leaving SAIF.

     SAIF insurance assessments on deposits range from .23% to .31% of
deposits based on a savings association's capital strength and supervisory
factors designed to account for risks attributable to different categories
and concentrations of assets and liabilities.  These rates may be raised by
the FDIC as it deems appropriate to maintain the fund's reserves at
statutorily mandated levels.  First Federal's deposit insurance premiums
totaled $.8 million for the year ended December 31, 1993 compared to $.7
million for the year ended December 31, 1992.  The BIF insurance assessment
on deposits varies according to the same factors and at the same rates as the
SAIF assessments.  The FDIC has authority to increase such premiums as it
deems necessary to maintain BIF's reserves at statutorily designated levels.
     The FDIC may terminate the deposit insurance of any savings association,
if among other things, the FDIC determines, after notice and hearing, that
the savings association has engaged or is engaging in unsafe and unsound
practices; is in an unsafe or unsound condition to continue operations; or
has violated any applicable law, regulation, order or any condition imposed
in writing by the FDIC in connection with the granting of any application or
other request or written agreement entered into with the savings association. 
If deposit insurance is terminated, the deposits of the savings association
at that time, less subsequent withdrawals, continue to be insured for a
period from six months to two years, as determined by the FDIC.

     Capital Requirements
     --------------------
     On September 29, 1992, the OTS, together with the other federal banking
regulatory agencies, adopted rules to implement the "prompt corrective
action" provisions of FDICIA.  Under the new rules, which were effective
December 19, 1992, a savings association is deemed to be: (i) "well
capitalized", if it has a total Risk-based Capital ratio of 10% or greater, a
Tier 1 Risk-based Capital ratio of 6% or greater (Tier 1 Capital is defined
as Core Capital), a Leverage ratio of 5% or greater and is not subject to any
order to meet and maintain a specific capital level; (ii) "adequately
capitalized", if it has a total Risk-based Capital ratio of 8% or greater, a
Tier 1 Risk-based Capital ratio of 4% or greater and a Leverage ratio of 4%
or greater (or, if it is MACRO 1 rated, 3% or greater) and does not meet the
definition of a "well capitalized" savings association; (iii)
"undercapitalized", if it has a total Risk-based Capital ratio under 8%, and
a Tier 1 Risk-based Capital ratio under 4% and a Leverage ratio under 4% (or
3% if it is MACRO 1 rated); (iv) "significantly undercapitalized" if it has a
total Risk-based Capital ratio under 6%, a Tier 1 Risk-based Capital ratio
under 3% or a Leverage ratio under 3%; and (v) "critically undercapitalized",
if it has a ratio of Tangible Capital to total assets equal to or less than
2%.  
     Tier 1 Capital is Tangible Capital plus qualifying supervisory goodwill
(which is being phased-out over time until December 31, 1994) and other
qualifying intangible assets that meet a three-part test of separability,
cash flow and marketability.  First Federal does not have supervisory
goodwill or other qualifying intangible assets and, therefore, its Tier 1
Capital equals its Tangible Capital.  

     At December 31, 1993, First Federal had Risk-based Capital of $27.6
million and a Risk-based Capital ratio of 14%, or $11.8 million in excess of
the required total Risk-based Capital.  At December 31, 1993, First Federal
had both Tangible Capital and Core Capital of $27.2 million, and a Tier 1
Risk-based Capital ratio and a Leverage ratio of 8.35% of adjusted total
assets, representing Tangible Capital of $22.3 million and Core Capital of
$14.2 million in excess of required amounts.  First Federal's required
capital levels are Tangible Capital of $4.9 million (1.5% of adjusted total
assets) and Core Capital of $13.0 million (4.0% of adjusted total assets).

                                      -25-

     Under current regulations, at least half of the Risk-based Capital
requirement must be met with Tier 1 Capital, while the remainder may be met
with supplementary or Tier 2 Capital.  Tier 2 Capital includes general loss
reserves, cumulative perpetual preferred stock (if the association has the
option to defer dividends), hybrid debt-equity instruments (such as perpetual
debt) and qualifying subordinated debt.  Total risk-weighted assets of a
savings association are determined by assigning a risk weight to each asset
of the savings association.  In addition to risk weighting all assets on
First Federal's balance sheet, certain off-balance sheet risks, such as
potential obligations under letters of credit or recourse agreements, are
assigned an on-balance sheet credit equivalent amount.  The risk weight of an
asset is expressed in terms of a percentage.  Multiplying the value of an
asset by its risk weight produces its risk-weighted value, and the sum of
such risk-weighted values represents a savings association's total risk-
weighted assets.

     The Risk-based Capital regulations require the inclusion of 100% of the
value of mortgage loans sold with recourse ("recourse servicing") for
purposes of calculating risk-weighted assets, unless the capital charge would
exceed the contractual maximum amount of the recourse provided; in which
case, the savings association is only required to hold dollar for dollar
capital against the contractual maximum amount of recourse, net of any
recourse liability account established.  The assets are then to be included
in the appropriate risk-weighted category based on the requirements of the
regulation for mortgage loans.  At December 31, 1993, First Federal had
approximately $17.3 million of recourse servicing and had purchased special
risk insurance against this recourse obligation related to $12.6 million of
sold loans. 

     The OTS has proposed an interest-rate-risk component in addition to the
current credit-risk component of the Risk-based Capital calculation.  The OTS
proposal may require capital to be maintained to protect a savings
association from losses due to changes in interest rates in addition to
current Risk-based Capital requirements or may replace part of the current
Risk-based Capital requirements.  In the alternative, the interest-rate-risk
component may be added to a savings association's Tier 1 Capital requirement. 
The amount of the interest-risk component would equal 50% of the estimated
decline in the market value of portfolio equity after an immediate 200 basis
point increase or decrease (whichever yields a larger decline) in market
interest rates.  Under the proposal, "market value of portfolio equity" would
be defined as the net present value of future cash flows from assets,
liabilities and off-balance sheet items.  Adoption of the OTS proposal in its
current form could result in an increase in First Federal's regulatory
capital requirements.  The other financial institution regulatory agencies
have jointly proposed an interest-rate-risk rule that provides an alternative
interest-rate-risk calculation to that proposed by the OTS.  It is uncertain
whether the OTS will retain its own version of the rule or conform its rule
to the jointly proposed rule.  Regardless, either version of the rule could
result in an increase in First Federal's regulatory capital requirements.  If
the OTS rule had been adopted and in place December 31, 1993, there would
have been no effect on First Federal's Tier 1 Capital.

     Beginning July 1, 1990, savings associations were required to deduct
from their Core Capital a percentage of the aggregate amount of investments
and extensions of credit to subsidiaries that engage in activities not
permissible for national banks, which percentage increases on an accelerating
basis over a period ending July 1, 1994, by which time all such loans and
investments will be deducted from capital.  Exceptions are made if the
subsidiary is a mortgage banking company, an insured depository institution,
or, unless the FDIC determines otherwise in the interest of safety and
soundness, if the subsidiary engages in nonpermissible activities only as an
agent, rather than as a principal.  At December 31, 1993, First Federal had
$3.9 million or 1.2% of its assets invested in and loaned to subsidiaries
which may be deemed to be engaged in activities not permissible for national
banks and otherwise not permitted by FIRREA.  Management believes that First
Federal will be able to reduce or dispose of these investments within the
guidelines provided in FIRREA without adversely affecting operations.

                                -26-

     Implications of Failure to Comply with Capital Requirements
     -----------------------------------------------------------
     FIRREA provides that a savings association that does not meet applicable
minimum capital requirements, and is thus a "troubled institution" under the
statutory definition, is subject to liability growth restrictions and may not
accept funds obtained directly or indirectly by or through any deposit
broker.  A troubled institution also is prohibited from soliciting deposits
by offering rates of interest on deposits that are significantly higher than
the prevailing rates on deposits offered by other insured financial
institutions of the same type.  FDICIA similarly restricts the ability of
depository institutions to accept brokered deposits and extends some of those
limitations to savings associations that do not significantly exceed minimum
capital requirements.

     The Director of the OTS also may establish, on an association-by-
association basis, individualized minimum capital requirements ("IMCRs") that
could exceed the general requirements discussed above.  IMCRs could be based
upon a number of factors relating to a savings association, including, but
not limited to, the fact that the savings association is receiving special
supervisory attention or has losses resulting in capital inadequacy, poor
liquidity or cash flow, rapid growth, inadequate underwriting policies and
procedures, a record of operational losses, portfolio weakness, business
relationships with affiliates or exposure to interest rate, credit or
prepayment risk.  As a result of Fairfield's now completed Chapter 11
reorganization, First Federal entered into a Supervisory Agreement in 1990,
subsequently revised, pursuant to which First Federal agreed, except for
certain enumerated transactions, that neither First Federal nor any of its
subsidiaries would enter into any transactions with Fairfield or any of its
subsidiaries without the prior written approval of the Regional Director. 

     FDICIA Capital Requirements and Restrictions
     --------------------------------------------
     FDICIA added a new section to the Federal Deposit Insurance Act that
became effective December 19, 1992 and is intended to resolve problem
associations at the least possible long-term cost to the deposit insurance
funds.  With certain exceptions, a savings association will be prohibited
from making capital distributions or paying management fees if the payment of
such distributions or fees will cause the savings association to become
undercapitalized.  Furthermore, undercapitalized savings associations will be
required to file capital restoration plans with the appropriate federal
regulator.  Pursuant to FDICIA, undercapitalized savings associations also
will be subject to restrictions on growth, acquisitions, branching and
engaging in new lines of business unless they have an approved capital plan
that permits otherwise.  The OTS also may, among other things, require an
undercapitalized savings association to issue shares or obligations, which
could be voting stock, to recapitalize the savings association or, under
certain circumstances, to divest itself of any subsidiary.

     Critically undercapitalized savings associations may be subject to more
extensive control and supervision and the OTS may prohibit any critically
undercapitalized savings association from, among other things, entering into
any material transaction not in the ordinary course of business, amending its
charter or bylaws, or engaging in certain transactions with affiliates.  In
addition, critically undercapitalized savings associations generally will be
prohibited from making payments of principal or interest on outstanding
subordinated debt.  Within 90 days of a savings association becoming
critically undercapitalized, the OTS must appoint a receiver or conservator
unless certain findings are made with respect to the prospect for the savings
association's continued operation.

     Enforcement Powers
     ------------------
     The OTS and, under certain circumstances, the FDIC have substantial
enforcement authority with respect to savings associations for violation of
laws or regulations, engaging in unsafe and unsound practices, or failure to
comply with applicable capital requirements.  Such enforcement powers include

                                 -27-
authority to bring actions against all "institution-affiliated parties,"
which includes directors, officers, employees or controlling
stockholders; stockholders who participate in the conduct of the affairs of the
association; and any attorneys, appraisers and accountants who knowingly or
recklessly participate in any violation of law or regulation, breach of
fiduciary duty or unsafe or unsound practice which is likely to cause more
than minimal financial loss or have a significant adverse effect on the
savings association.  The OTS' enforcement authority includes, among other
things, the ability to assess substantial civil money penalties; to terminate
or suspend insurance of the savings association's accounts; to initiate
injunctive actions and to issue a broad range of prohibition, removal or
cease-and-desist orders.

     Equity Risk Investments
     -----------------------
     OTS regulations limit the amount and nature of investments that a
savings association and its subsidiaries, on a consolidated basis, may make
in equity securities, real estate, service corporations, land loans, and non-
residential construction loans with loan-to-value ratios greater than 80%. 
The regulation limits further the amount an insured savings association may
invest without OTS approval in any one real estate project, to an amount
equal to the savings association's aggregate loans-to-one borrower limitation
and requires insured savings associations to post incremental regulatory
capital of up to 10% of all equity risk investments.  Land loans and non-
residential construction loans with loan-to-value ratios greater than 80%
that were made or legally committed to on or before February 27, 1987 are
"grandfathered".

     The regulations generally provide that:  (i) savings associations that
meet their regulatory capital requirements and have Tangible Capital of at
least 6% of total liabilities may invest up to three times their Tangible
Capital in equity risk investments without Regional Director approval, and
(ii) savings associations that meet their regulatory capital requirements but
have Tangible Capital of less than 6% of total liabilities may invest only up
to the greater of (a) 3% of such savings association's assets, or (b) two and
one-half times Tangible Capital, without Regional Director approval.  All
affected associations must notify their Regional Director when equity risk
investments exceed 20% of assets.  At December 31, 1993, First Federal's
Tangible Capital amounted to $27.2 million or 9% of its total liabilities and
its equity risk investments aggregated $2.2 million. 

     Qualified Thrift Investments
     ---------------------------
     The Home Owners' Loan Act, as amended ("HOLA"), mandates that a savings
association maintain a minimum percentage of its assets in housing finance
and related activities.  Pursuant to FDICIA, a qualified thrift lender
("QTL") is any savings association that has qualified thrift investments
equal to or exceeding 65% of the savings association's total tangible assets,
on an average basis, in nine out of every twelve months.  More specifically,
savings associations are required to maintain 65% of their "portfolio assets"
in "qualified thrift investments," including not less than 45% in loans
related to residential real property and manufactured housing, home equity
loans and mortgage-backed securities, and up to 20% in certain other loans,
including loans on churches, schools, nursing homes and hospitals, and
consumer loans (up to 10% of portfolio assets).  FDICIA also increased from
10% to 20% the amount of liquid assets that may be deducted from portfolio
assets in calculating the QTL percentage.

     The regulatory approval whereby Fairfield acquired First Federal
provides that VOI contracts receivable transferred by Fairfield to First
Federal constitute qualified thrift investments, provided that the amount of
such investments that qualify as related to domestic residential real estate
will be based on an appraisal acceptable to the Regional Director of the
OTS's Southeast Region, which will form a basis for determining the
relationship that the realizable value of the security property bears to the
principal amount of the contract receivable that such property secures. 
First Federal is not currently undertaking appraisal of the underlying
collateral related to the respective VOI contracts receivable. 

                                     -28-

     At December 31, 1993, First Federal's total qualified thrift
investments, exclusive of VOI contracts receivable as domestic residential
real estate loans for which a determination of qualification has not been
made, as a percentage of total tangible assets was 69.5%, which exceeded the
minimum of 65% required by FDICIA.

     Failure to meet the QTL test will require conversion to a bank charter
by noncomplying savings associations or the immediate imposition of
restrictions on the  payment of dividends, commencement of new activities,
establishment of branches and access to FHLB advances.  In addition, after
three years, outstanding FHLB advances must be repaid and the savings
association must divest itself of all activities and investments not
permissible for both national banks and savings associations.  Any holding
company for a savings association that fails the QTL test and does not
requalify (which is only allowed once)  within one year must register as a
bank holding company and have its activities substantially curtailed.   

     Safety and Soundness Measures
     -----------------------------
     As required by FDICIA, the OTS, together with the other Federal banking
agencies, adopted uniform regulations, effective March 19, 1993, prescribing
standards for extensions of credit either secured by real estate or made for
the purpose of financing the construction of improvements on real estate. 
The OTS regulations require each savings association to establish and
maintain written internal real estate lending standards consistent with safe
and sound banking practices and appropriate to the size of the savings
association and the nature and scope of its real estate lending activities. 
Such standards also must be consistent with OTS guidelines which establish
permissible loan to value ratios for various types of real estate loans,
ranging from 50% for raw land up to 95% for home equity mortgages.  Mandatory
ratios were not established because of concerns that absolute ratios would
constrict the availability of credit and reduce lending flexibility for
programs such as the Community Reinvestment Act of 1977 (the "CRA").  FDICIA-
mandated standards relating to operations and management's asset quality,
earnings and valuation; and employment contracts and compensation
arrangements have not yet been adopted by the OTS.

     Lending Limits
     --------------
     The aggregate amount of loans and other extensions of credit that First
Federal may make to any one borrower, including related entities, is subject
to the lending limits applicable to national banks.  In general, national
banks may lend to any one borrower an amount not in excess of 15% of their
capital on an unsecured basis.  An additional amount, up to 10% of capital,
may be loaned if fully secured by readily marketable collateral.  In
addition, a savings association is permitted to lend up to $500,000 to one
borrower regardless of capital; and, upon receipt of a written order of the
OTS, up to the lesser of 30% of capital or $30 million to develop domestic
residential housing units provided, however, that, among other conditions,
the savings association is in compliance with the fully phased-in capital
standards under HOLA and that such loans do not, in the aggregate, exceed
150% of the savings association's capital.  The aggregate amount of loans
secured by nonresidential real estate also is limited to 400% of a savings
associations's capital.  The OCC has proposed revisions to its lending limit
regulation applicable to national banks that would, among other things,
change the definition of "unimpaired capital and surplus" to comport with and
be based upon quarterly Call Report figures; update the definition of "loans
and extensions of credit" to account for several previously unaddressed
credit arrangements; consolidate the rule's limitations, exceptions and
exclusions; clarify the circumstances under which certain loans will be
deemed secured; amend the "direct benefits" and the "common enterprise" tests
of the attribution rules; and devise a method of dealing with nonconforming
loans.  First Federal does not expect that adoption of the proposed
amendments to the OCC's regulations will have a material impact on its
compliance with or calculation of the lending limit.

                                 -29-

     At December 31, 1993, the aggregate amount of loans and other extensions
of credit that First Federal was permitted to make to one borrower and the
aggregate amount of its loans that was permitted to be secured by
nonresidential real estate totaled $4.3 million and $114.1 million,
respectively.  The largest aggregate amount of loans to one borrower at
December 31, 1993 totaled $2.1 million, and the aggregate amount of
nonresidential real estate loans at such date totaled $25.8 million.  

     Classification of Assets
     ------------------------
     Under existing regulations, examiners (subject to the approval of First
Federal's Regional Director) have authority to classify any assets of First
Federal as "Substandard", "Doubtful" or "Loss".  Assets that do not yet
warrant adverse classification but nonetheless possess credit or other
deficiencies or potential weaknesses deserving management's close attention
are classified as Special Mention; assets that the examiners determine may
sustain a loss if current deficiencies are not corrected are classified as
Substandard; assets exhibiting such weakness as to make collection or
liquidation in full highly questionable and improbable are classified as
Doubtful; and assets considered uncollectible are classified as Loss.  

     Under OTS regulations, with respect to assets classified as Substandard
or Doubtful, if the examiner concludes that the existing aggregate valuation
allowances established by the association are inadequate, the examiner will
determine the need for, and extent of, any increase necessary in the insured
savings association's general allowance for loan losses, subject to review by
the Regional Director.  For the portion of assets classified as Loss, savings
associations are required either to establish specific allowances for losses
of 100% of the amount classified or to charge off such amount.  The OTS has
revised its regulations to require that "fair value" be used to value all
foreclosed assets.

     The OTS regulations also require savings associations to classify their
own assets and to establish prudent general allowances for loan losses.  The
Regional Director is responsible for determining the appropriateness of the
classifications established by the savings association.  The regulations also
require savings associations to establish liabilities for off-balance sheet
items when loss becomes probable and estimable.  

     Investment and Loan Portfolio Accounting Policies
     -------------------------------------------------
     The OTS has established guidelines that require depository institutions
to establish prudent policies and strategies with respect to the selection of
securities dealers and securities transactions.  These guidelines require the
Board of Directors of any savings association to adopt a written portfolio
policy and strategy outlining the steps management will take to achieve any
stated goals.  Furthermore, to prevent savings associations from manipulating
the recognition of gains and losses on securities transactions, the
guidelines require savings associations to distinguish between securities
held for investment and those held for sale or trading.  Securities bought
and held for investment must be reported at their amortized cost.  Securities
held for sale must be reported at the lower of cost or market value with
unrealized losses (and recoveries of unrealized losses) recognized in current
income. Securities bought for trading purposes must be reported at current
market value, with unrealized gains and losses recognized in current income. 
The investment portfolio accounting policies described in the guidelines are
also applicable to the loan portfolio.  

     In May 1993, the FASB issued SFAS No. 114, "Accounting by Creditors for
Impairment of a Loan", which amends both SFAS No. 5 "Accounting for
Contingencies," and SFAS No. 15, "Accounting by Debtors and Creditors for
Troubled Debt Restructurings," and is effective for fiscal years beginning
after December 15, 1994.  SFAS No. 114 requires that an impaired or
restructured loan be measured at the present value of its expected future
cash flows discounted at the effective interest rate of the loan.  SFAS No.

                                -30-
114 also permits a creditor to recognize the fair value of the collateral of
an impaired collateral-dependent loan as an alternative to discounting
expected future cash flows and to recognize an observable market, if one
exists, as an alternative 
to the discounting method.  First Federal does not anticipate that the
the implementation of SFAS No. 114 will have a material impact on its
consolidated financial statements.

     Other Restrictions
     -------------------
     Several regulatory restrictions generally applicable to banks apply to
all savings associations, including restrictions on loans to affiliates and
loans to insiders by a savings association.  The commercial real estate
lending authority of a federal association, specifically the authority to
make nonresidential real property loans, is limited to 400% of such
association's capital. 

     Savings associations also must notify the Director of OTS of the
proposed addition of any individual to the Board of Directors or the
employment of any individual as a senior executive officer of any savings
association or holding company thereof that has been chartered or undergone a
change in control within two years or that is failing its capital requirement
or otherwise is a troubled institution.  Such notice must be provided to the
OTS at least 30 days before such addition or employment becomes effective;
the Director of the OTS may disapprove a change within the 30 day period
after receipt of such notice.  First Federal has been designated in "troubled
condition".  In addition, Fairfield is deemed to have undergone a change in
control as a result of stock issued in connection with the Reorganization. 
Consequently Fairfield and First Federal are both subject to the 30 day
prenotification requirement.  Substantial civil and criminal penalties can be
assessed against insured depository institutions for violations of law or for
engaging in unsafe or unsound banking practices.  See "Implications of
Failure to Comply With Capital Requirements."

     The CRA is presently in the process of amendment by the Congress and
financial institution regulators.  At this time, it is unclear what effect,
if any, the amendments may have on First Federal's CRA rating or CRA related
expenses.

     FHLB System
     -----------
     The FHFB, which, as noted above, oversees the operations of the FHLB
System with respect to the FHLBs, is an independent agency in the executive
branch.  Its primary mission is to assist the FHLBs in the promotion of
housing.  In addition, the FHFB is responsible for insuring that the FHLBs
are adequately capitalized, able to raise funds in the capital markets, and
operate in a safe and sound manner.  FIRREA also established new restrictions
on the availability of advances, the principal impact of which will be to
limit the use of advances to finance housing.

     The FHFB also is charged with establishing regulatory standards for
community investment or service for members seeking advances from FHLBs.  The
FHFB has promulgated community support requirements, which limit the
availability of long-term FHLB advances to associations that do not file
acceptable community support action plans with the FHFB and satisfy the goals
stated in the plan within a stated period of time.  The regulations also
establish CRA-related criteria with respect to the availability of long-term
advances.  

     As a member of the FHLB System, First Federal is required to purchase
and hold stock in the FHLB of Atlanta in an amount equal to at least 1% of
its aggregate unpaid residential mortgage loans, home purchase contracts and
similar obligations as of the close of each calendar year, or 1/20th of its
FHLB advances, whichever is greater.  At December 31, 1993, First Federal was
in compliance with this requirement, holding stock in the FHLB of Atlanta in
the amount of $6.3 million at such date.

                                    -31-

     The FHLBs are funded primarily from proceeds derived from the sale of
consolidated obligations of the FHLB System.  FHLBs make loans (i.e.,
advances) to members in accordance with policies and procedures established
by the FHFB and the FHLBs.  Advances must be secured, in an amount deemed
sufficient by the FHLB, by the following types of assets: fully disbursed,
whole first mortgages on improved residential 
property, or securities representing such interest; 
securities issued, insured or guaranteed by the United States government
or any agency thereof; deposits of a FHLB; or other
real estate-related collateral acceptable to the FHLB with a readily
ascertainable value in which the FHLB can perfect a security interest. 
Advances secured by "other real estate-related" collateral, however, may not
exceed 30% of a member's capital.  Furthermore, long-term advances may only
be made for the purpose of funding residential housing.  Savings associations
that fail the QTL test will be subject to further limitations upon their
access to advances.

     Prior to the enactment of FIRREA, VOI contracts did not qualify as
collateral for FHLB advances.  Until guidance is received from the FHFB and
the  FHLB, there can be no assurance as to whether VOI contracts will be
deemed to qualify either as "first mortgages" or as "other real estate-
related" collateral acceptable to the FHLB.  If VOI contracts are determined
by the FHFB and FHLB not to qualify either as "first mortgages" or "other
real estate-related" collateral for FHLB advances, management of First
Federal (to the extent additional FHLB advances are sought) would be required
to secure FHLB advances with other assets of First Federal which have been
accepted as collateral for FHLB advances, as discussed below.  To the extent
that qualifying collateral is not reasonably available, First Federal would
be required to seek other sources of funds such as deposits, which have
historically been First Federal's principal source of funds.

     During the years ended December 31, 1993 and 1992, First Federal
received $.3 million and $.4 million, respectively, of dividends from the
FHLB of Atlanta. Pursuant to FIRREA, a significant portion of the retained
earnings of the FHLBs has been appropriated and is required to be transferred
by the FHLBs to the Resolution Funding Corporation ("REFCORP"), which is the
government entity established by FIRREA to raise funds to resolve troubled
savings association cases.  This appropriation, used to fund the principal
and a portion of the interest on REFCORP bonds and certain low-income housing
programs, substantially reduces the amount of dividends the FHLBs will be
able to pay to members in the future.  Moreover, there can be no assurance
that this will not result in a reduction in the value of FHLB stock.

     Liquidity and Deposit Reserves
     ------------------------------
     All savings associations are required to maintain liquid assets equal to
a certain percentage of net withdrawable savings and current borrowings
(borrowings payable in one year or less).  The liquidity requirement may vary
from time to time depending upon economic conditions and savings flows of
these associations.  At the present time, the required liquid asset ratio is
5%.  Liquid assets for purposes of this ratio include short-term assets
(e.g., cash, certain time deposits, corporate obligations and United States
Treasury, state and federal agency obligations with a remaining term to
maturity of five years or less).  In addition, FHLB members are required to
maintain certain levels of short-term liquid assets.  Short-term liquid
assets currently must constitute at least 1% of net withdrawable savings and
current borrowings.  Penalties may be imposed upon savings associations for
violations of liquidity requirements.  In 1993, First Federal's liquid assets
averaged in excess of 5% of net withdrawable savings and current borrowings,
and its short-term liquid assets averaged in excess of 1% of net withdrawable
savings and current borrowings.

     FRB regulations require savings associations to maintain reserves
against their transaction accounts (primarily NOW accounts, Super NOW
accounts and regular checking accounts) and certain non-personal time
deposits.  The FRB regulations generally require that reserves of 3% must be
maintained against aggregate transaction accounts up to $46.8 million

                               -32-

(subject to adjustment by the FRB), and an additional reserve of $1.404
million plus 10% (subject to adjustment by the FRB between 8% and 14%)
against that portion of aggregate transaction accounts in excess of such
amount.  The balances maintained to meet the reserve requirements imposed by
the FRB may be used to satisfy liquidity requirements imposed by the OTS.

     Savings associations also have authority to borrow from a Federal
Reserve Bank, but the FRB's regulations require a savings association to
exhaust all FHLB sources before this borrowing source is used.

     Holding Company Regulations
     --------------------------  
     As a savings and loan holding company ("SLHC") within the meaning of
HOLA, Fairfield is registered with the OTS and is subject to OTS regulations,
examinations, supervision and reporting requirements.  The HOLA prohibits a
SLHC, directly or indirectly, from (i) acquiring control (as defined) of
another savings association (or holding company thereof) without prior OTS
approval, (ii) acquiring more than 5% of the voting shares of another savings
association (or holding company thereof) that is not a subsidiary, or (iii)
acquiring, through merger, consolidation or  purchase of assets, another
savings association or savings and loan holding company without prior OTS
approval.  

     A SLHC may not acquire as a separate subsidiary a savings association
that has principal offices outside of the state where the principal offices
of its subsidiary association are located, except (i) in the case of certain
emergency acquisitions approved by the FDIC, (ii) if the holding company
controlled (as defined) such savings association as of March 5, 1987, or
(iii) when the state laws of the state where a savings association which is
to be acquired is located specifically authorize such an acquisition.

     Federal statutes and regulations contain a number of provisions that
affect the acquisition of SLHCs such as Fairfield.  These provisions include
the SLHC provisions of the HOLA and regulations thereunder, which govern
acquisitions by companies, and the Change in Bank Control Act of 1978, as
amended, and regulations thereunder, which govern acquisitions by
individuals.  The effects of these provisions may be to deter potential
purchasers from acquiring significant positions in Fairfield's stock.

     No director or officer of a SLHC or person owning or controlling more
than 10% of such holding company's voting shares may, except with prior
approval of the OTS, acquire control of any savings association which is not
a subsidiary of such holding company.  These restrictions are in addition to
requirements of the Depository Institution Management Interlocks Act and
regulations promulgated pursuant thereto, which generally prohibit directors
and officers of a financial institution or financial institution holding
company from also serving as a director or officer of an unaffiliated
financial institution or financial institution holding company that is very
large or is located in the same geographic area.

     FIRREA amended the Bank Holding Company Act of 1956 to provide bank
holding companies with the general authority to acquire savings associations. 
Such acquisitions previously were permitted only in connection with
supervisory transactions.

     Activities
     ----------
     Fairfield is a unitary SLHC.  There are generally no restrictions on the
activities of a unitary SLHC provided that (i) the SLHC controls only one
savings association and such association meets the QTL test, or (ii) the SLHC
controls more than one savings association, provided that the additional
savings associations were acquired by means of a FSLIC- or FDIC- assisted
transaction and each subsidiary association meets the QTL test.  In addition,
in connection with Fairfield's acquisition of First Federal, Fairfield is
required to submit its annual debt budget to the OTS for approval.  

                                    -33-

     Transactions with Affiliates
     -----------------------------
     HOLA subjects certain transactions between any subsidiary savings
association of a SLHC, such as First Federal, and any affiliates of such
savings association, to Sections 23A and 23B of the Federal Reserve Act, as
amended ("FRA"), in the same manner and to the same extent as if each such
savings association were a member bank of the Federal Reserve System.  Three
additional rules apply to savings associations, which
reflect the fact that affiliates of savings associations
can engage in a far greater range of activities than affiliates of banks and,
thus, can expose the savings associations to greater risk.  First, a savings
association may not make any loan or extension of credit to an affiliate
unless that affiliate is engaged
only in activities permissible for bank holding companies.  Second, a savings
associations may not purchase or invest in securities issued by an affiliate
(other than securities of a subsidiary).  Third, the OTS may for reasons of
safety and soundness impose more stringent restrictions on savings
associations, but may not exempt transactions from or otherwise abridge
Sections 23A or 23B.  In addition, the OTS has adopted a regulation that
prohibits a savings association or any subsidiary thereof from extending
credit to an affiliate that engages in any activity not permissible to a
federal savings association.

     In 1991, the OTS adopted a regulation defining and clarifying the
applicability to savings associations of Sections 23A and 23B.  The rule
requires all savings associations to keep detailed records of affiliate
transactions.  Savings associations that have been the subject of a change of
control within the preceding two years, that have composite ratings of 4 or
5, that do not meet all their capital requirements or that are otherwise
subject to supervisory controls or concerns may be required to provide the
OTS 30 days notice prior to entering into any non-exempt transaction with an
affiliate.

     Generally, Sections 23A and 23B of the FRA and the OTS affiliate
transaction regulations impose both quantitative and qualitative restrictions
on "covered transactions" among financial institutions and their affiliates. 
"Covered transactions" between a savings association or its subsidiaries and
any one affiliate are limited by Section 23A to 10% of the bank's capital
stock and surplus.  "Covered transactions" among an association or its
subsidiaries and all affiliates, which are limited to 20% of the savings
association's capital stock and surplus include (i) purchasing or investing
in securities issued by an affiliate, (ii) lending or extending credit to or
guaranteeing credit of an affiliate, (iii) purchasing assets from an
affiliate, and (iv) accepting securities issued by an affiliate as collateral
for a loan or extension of credit.

     Qualitative restrictions on affiliate transactions are applied by
Section 23B to a broader range of transactions than are covered by Section
23A.  Such transactions must be either on terms that are substantially the
same, or at least as favorable to the savings association or its subsidiary,
as those prevailing at the time for comparable transactions with other
nonaffiliated companies or, in the absence of comparable transactions, on
terms that in good faith would be offered to nonaffiliated companies.  In
addition, each loan or extension of credit to an affiliate by a savings
association must be secured by collateral with market value ranging from 100%
to 130% (depending on the type of collateral) of the amount of credit
extended.  The purchase of low-quality assets from an affiliate is
prohibited.

     Exceptions to the provisions of Sections 23A and 23B may be granted only
by the FRB, either on an individual basis or by regulation.  Exceptions
granted by the FRB must be consistent with prior public policy and with
appropriate safety and soundness considerations.

     Restrictions on Dividends
     -------------------------
     Under HOLA, a subsidiary savings association of a SLHC must give the OTS
at least 30 days advance notice of any proposed declaration of a dividend to
the holding company.  Pursuant to the Prenuptial Agreement with the FSLIC,
Fairfield agreed not to accept or cause First Federal to pay dividends in an

                                   -34-

amount (i) that would cause First Federal's regulatory capital to fall below
regulatory minimums, (ii) exceeding 100% of First Federal's cumulative net
income for the prior eight quarters, less cumulative dividends paid during
such period, without the prior written approval of the Regional Director, if
First Federal's net capital exceeds the fully phased-in requirement;
provided, however, that if a dividend would cause First Federal's net capital
to fall below its fully phased-in capital requirement, such dividend may not
cause First Federal's net capital to fall below such requirement by an amount
exceeding 50% of First Federal's cumulative net income for the prior eight
quarters, less cumulative dividends paid during such period, without the
prior written approval of the
 Regional Director; and (iii) exceeding 50% of
First Federal's cumulative net income for the prior eight quarters, less
cumulative dividends paid during such period, without the prior written
approval of the Regional Director, if regulatory capital exceeds the minimum
capital requirement but is less than the fully phased-in requirement. 
Fairfield agreed under the Prenuptial Agreement, as amended on September 14,
1992 in connection with confirmation of the Plans, that the FSLIC may vote
and/or dispose of the First Federal shares owned by Fairfield, without
compensation, subject to certain rights of notice and opportunities to cure,
if First Federal's Regulatory Capital Trigger, which is defined as (a) the
time at which Fairfield fails to honor certain obligations under the
Remarketing Agreement entered into with First Federal or (b) First Federal's
regulatory capital, on the basis of GAAP, at any time falls below 2% of First
Federal's assets.  

     OTS regulations also impose limitations upon all capital distributions
by savings associations, such as cash dividends, payments to repurchase or
otherwise acquire its shares, payments to stockholders of another association
in a cash-out merger and other distributions or charges against capital.  The
regulations establish three tiers of savings associations.  After prior
notice, but without approval of the OTS, a savings association that exceeds
its fully phased-in capital requirement could make capital distributions
during the calendar year up to 100% of its current net income plus the amount
that would reduce its "surplus capital ratio" (the excess capital over its
fully phased-in capital requirement) to one-half of its surplus capital ratio
at the beginning of the calendar year.  Any additional capital distributions
would require prior regulatory approval.  A savings association that meets
its regulatory capital requirement, but not its fully phased-in capital
requirement, could make capital distributions of between 25% and 75% of
current earnings without prior OTS approval.  A savings association that does
not meet its regulatory capital requirement could not make any capital
distributions without prior OTS approval.   


                                    -35-

Item 3.  LEGAL PROCEEDINGS
- -------  -----------------

              Reference  is made to Note 9 - Stockholders' Equity and Note 14 -
			                                 -----------------------------     ---------
 								Contingencies of "Notes  to   Consolidated Statements".
         -------------

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- -------  ---------------------------------------------------

             No matters were  submitted to a vote of  stockholders during
         the fourth quarter of 1993.


Executive Officers of the Registrant
- ------------------------------------
     The following is a listing of  the executive officers of Fairfield, none
of whom has a family relationship with directors or other executive officers: 

                John  W. McConnell,  age 52,  President and  Chief Executive
           Officer  since 1991;  President and  Chief Operating  Officer from
           1990 to 1991;  Senior Vice-President and  Chief Financial  Officer
           from 1986 to 1990.
              
                Morris E.  Meacham, age  55, Executive Vice  President since
           1990; Senior Vice President and Chief Operating Officer of Leisure
           Products Group  from 1986 to 1990.  Effective January 1, 1994, Mr.
           Meacham entered into  a new Employment Agreement as Vice President
           of Special Projects.  

                Marcel J. Dumeny, age 43, Senior Vice President and  General
           Counsel since 1989; Senior Vice President/Law and Development from
           1987 to 1989.  

                Clay G.  Gring, Sr.,  age 62, Senior  Vice President/Leisure
           Products  Group since September 1991.   Self-employed from 1984 to
           September 1991  specializing in the development  and management of
           real   estate   properties,  including   resort   communities  and
           hospitality related properties.

                Robert  W.  Howeth,  age  46,  Senior  Vice  President   and
           Treasurer since October 1992;  Senior Vice President/Planning  and
           Administration  from  1990 to  October  1992;  Vice President  and
           Treasurer from 1988 to 1990.  

                 Joe  T.  Gunter,  age  52, Senior  Vice  President,  General
           Counsel/Leisure  Products Group since  1989; Senior Vice President
           and Special Counsel from 1984 to 1989. 

                  Robert T. Waugh, age 63, President  of First Federal Savings
           and Loan  Association of Charlotte,  a wholly owned  subsidiary of
           Fairfield, since 1972.
                        
                   William G. Sell, age 40, Vice President/Controller and Chief
           Accounting Officer since 1988.

                                                PART II
                                                -------

Item 5.  MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED
- -------  ------------------------------------------------
         STOCKHOLDER MATTERS
         -------------------

              Pursuant to the  Plans, all of the outstanding  Common Stock
         of  Predecessor  Fairfield was  cancelled  effective September  1, <PAGE>
 
         1992.   As of March 18, 1994,  the outstanding number of shares of
         Fairfield's  Common  Stock  totaled  9,792,601,  of  which 160,001
         shares were held by wholly owned subsidiaries.  In accordance with

                                       -36-
  
         the Plans, Fairfield will issue additional shares as the remaining
         unsecured claims  are resolved.   The ultimate  amount of  allowed
         unsecured claims and  the timing  of the resolution  of claims  is
         largely  within the  control of  the Bankruptcy  Court.   However,
         based  upon available  information, Fairfield  presently estimates
         that  approximately  10,908,706 shares  of  Common  Stock will  be
         issued  and outstanding,  including  shares held  by wholly  owned
         subsidiaries.   Additionally,  588,235 shares have  been reserved,
         but not issued, for the benefit of the holders of the FCI Notes.

              On  November 4,  1993,  Fairfield's  Common Stock  commenced
         "regular way"  trading on the NASDAQ National  Market System under
         the trading symbol FFCI.  For the  period November 4, 1993 through
         December 31, 1993, the high and low closing bid prices were $4-5/8
         and $2-3/4, respectively.   As  of February 28,  1994, there  were
         approximately 4,100 stockholders of the Common Stock.
                        
              During the last two  fiscal years Fairfield did not  pay any
          dividends and  is prohibited from  paying any dividends  under the
          terms of its financing  arrangements, except for dividends payable
          in shares of its Common Stock.

Item 6.  SELECTED FINANCIAL DATA
- -------  -----------------------

              Information required by Item  6 appears on page F-2  of this
          report.

Item 7.  MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
- -------  ------------------------------------------------------------         
         AND RESULTS OF OPERATIONS
         -------------------------

              Information required by Item 7 appears on pages  F-3 through
          F-10  of this report.

Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
- -------  -------------------------------------------

              Information required by Item 8 appears on pages F-12 through
          F-46 of this report.

Item 9.  CHANGES IN AND  DISAGREEMENTS WITH ACCOUNTANTS  ON ACCOUNTING  AND
- -------  ------------------------------------------------------------------
         FINANCIAL DISCLOSURE 
         --------------------

                None 

                                               PART III
                                               --------


Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
- --------  --------------------------------------------------

    (a)   Identification of Directors
          ---------------------------


                The current Board  of Directors of  Fairfield began  serving
           during  September 1992.  Messrs.  John W. McConnell  and J. Steven
           Wilson were  directors of Predecessor Fairfield and served in such
           capacities since March 1990.  

                 Russell  A.  Belinsky, age  33,  Senior  Vice President  and
           Principal of  Chanin and  Company  and Senior  Vice President  and
           Principal of GTC Capital Partners since 1990.  From 1986 to  1990,
           Mr. Belinsky  was an associate at  the law firm  of Skadden, Arps, <PAGE>
           Slate, Meagher & Flom.  

                                           -37-   

                 Ernest D. Bennett, III, age  41, partner at the law firm  of
            Taylor,  Philbin, Pigue,  Marchetti and  Bennett since  June 1992.
            From  1989 to May 1992,  Mr. Bennett served  as General Counsel at
            Robert  Orr/Sysco Food Services Company.   From 1980  to 1989, Mr.
            Bennett was a partner at the law firm of Camp and Bennett.

                 Daryl J. Butcher, age 54, Vice President, Real Estate of WLD
            Enterprises, Inc., a  trust management company,  since June  1993.
            From 1981 to May  1993, Mr. Butcher was President  of Butcher Real
            Estate, Inc.,  a real  estate  company developing  commercial  and
            industrial properties in the Baltimore-Washington D.C. area.    

                 Philip L. Herrington, age 41, President of Herrington, Inc.,
            a private investment and business  advisory firm, since July 1986;
            Chairman  and  Chief Executive  Officer  of  Health Care  Training
            Corporation since  1989; President and Chief  Operating Officer of
            Destin Guardian  Corporation, a  real estate development  company,
            since 1989. 

                 John  W. McConnell,  age 52,  President and  Chief Executive
            Officer  of Fairfield  since 1991;  President and  Chief Operating
            Officer  from  1990  to  1991;  Senior  Vice-President  and  Chief
            Financial Officer from 1986 to 1990.  

                 William C. Scott, age 57, President and  Director of Summitt
            Care Corporation, Inc., a developer and operator of retirement and
            convalescent centers, since 1985.   Director of Pacific Southwest,
            Inc., a holding company. 

                  J.  Steven  Wilson, age  50,  Chairman  and Chief  Executive
            Officer  of  Wickes  Lumber  Company  since  1991;  Chairman   and
            President  of Wilson  Financial  Corporation, a  holding  company,
            since 1980;   Chairman,  President and  Chief Executive  Office of
            Riverside   Group,  Inc.,   an  insurance  company,   since  1985;
            Chairman, President and  Chief Executive Officer  of The  Atlantic
            Group, Inc., a health food distribution company, since 1986.  

     During 1993, there were eight meetings of the Board of  Directors, three
meetings of the Audit Committee and one meeting of the Compensation Committee.
Each director attended at least 75% of the meetings  of the Board of Directors
and Board Committees on which they served.  

     The Audit Committee recommends to the Board of Directors a firm to serve
as the  independent  public accountants  for  the  Company  and monitors  the
performance of such  firm; reviews and approves the scope  of the annual audit
and  quarterly reviews and  evaluates with the  independent public accountants
the  Company's  annual audit  and  annual  consolidated financial  statements;
reviews  with  management the  status  of  internal accounting  controls;  and
evaluates  all public financial reporting  documents of the  Company.  Messrs.
Philip  L. Herrington (Chairman), Russell  A. Belinsky and  Ernest D. Bennett,
III currently are members of the Audit Committee.

     The Compensation  Committee reviews  the  administration of  Fairfield's
employee benefit plans  and makes  recommendations to the  Board of  Directors
with respect to the Company's compensation policies.  Messrs. William C. Scott
(Chairman), Daryl J. Butcher and J. Steven Wilson currently are members of the
Compensation Committee.  

     Fairfield has no standing nominating or similar committee.  The Board of
Directors  will consider  stockholder recommendations  which are  submitted in
writing and  addressed to the  attention of the  Secretary of Fairfield.   Any
recommendation should include the  name and address of the  stockholder making
the recommendation  and the number  of shares owned  by said  stockholder, the
candidate's  name and  address,  a  summary  of  the  candidate's  educational
background and business or professional experience during the past five years,

                                     -38-

the names  of  any corporations  of  which the  candidate  is  or has  been  a
director, and  any  other  information  the  proposing  stockholder  considers
relevant  in evaluating  the candidate's  qualifications.   The recommendation
also should indicate  the candidate's  willingness to serve  if nominated  and
selected.

     (b)   Identification of Executive Officers
           ------------------------------------

                In accordance  with Regulation S-K  Item 401(b), Instruction
           3, the  information required by Item  10(b) concerning Fairfield's
           executive  officers  is furnished  in  a  separate item  captioned
           Executive Officers of the Registrant in Part I above.

     (c)   Compliance with Section 16(a) of the Exchange Act 
           -------------------------------------------------

                 Section  16(a)  of  the  Exchange Act  requires  Fairfield's
           directors and executive  officers, and persons  who own more  than
           10% of its  Common Stock, to file initial reports of ownership and
           reports of changes  in ownership with the  Securities and Exchange
           Commission ("SEC").  Such persons are  required by SEC regulations
           to furnish Fairfield with  copies of all Section 16(a)  forms they
           file.

                Based  solely  on its  review of  the  copies of  such forms
           received by it  with respect to the year ended  December 31, 1993,
           and  written  representations   from  certain  reporting  persons,
           Fairfield believes that all filing requirements have been complied
           with as  they  apply  to its  directors,  executive  officers  and
           persons who own more than 10% of the Common Stock, except that (i)
           a  Form 3 initial  statement and one  Form 4 were  filed late with
           respect   to  the   ownership   and  disposition   of  Predecessor
           Fairfield's Common  Stock by  Mr. Robert  T.  Waugh, President  of
           First Federal Savings and Loan  Association of Charlotte, a wholly
           owned  subsidiary of Fairfield and (ii) a Form 3 initial statement
           of beneficial ownership  was filed  late by Mr.  William C.  Scott
           with regard to his appointment as a director of Fairfield.  

                                      -39-


Item 11.  EXECUTIVE COMPERSATION
- --------  ----------------------
 
     The following table summarizes the compensation paid, or to  be paid, to
Fairfield's  Chief Executive Officer  and each of  the other four  most highly
compensated  executive officers (collectively, the "named executive officers")
for each of the last three years.

                             SUMMARY COMPENSATION TABLE


                 
                               Annual Compensation  
                               -------------------
                                                          Other         
                                                          Annual   
Name and                                                  Compen-
Principal                                                 sation 
Position              Year   Salary ($)      Bonus ($)         ($) 
- --------              ----   ----------      ---------        -----

John W. McConnell     1993     275,000         185,625          -       
 President and        1992     250,005             -            -
 Chief Executive      1991     219,800          16,485          - 
 Officer 

Morris E. Meacham     1993     200,000          72,051          -        
 Executive Vice       1992     207,217             -            -
 President (1)        1991     194,800          14,610          -

Marcel J. Dumeny      1993     175,000          67,411           - 
 Senior Vice          1992     164,842             -             - 
 President,           1991     149,800          11,235           -  
 General Counsel    
 and Secretary

Robert W. Howeth      1993     164,800          49,440           - 
 Senior Vice          1992     172,768             -             - 
 President, Chief     1991     164,800          12,360           -
 Financial Officer and
 Treasurer

Clayton G. Gring, Sr. 1993     150,000          30,000           -  
Senior Vice           1992     155,769          10,000           -
President (2)         1991      34,615             -             - 

                                    Long Term Compensation
                                  --------------------------
                                      Awards       Payouts
                                    ----------------------

                        Restricted    Underlying              All Other
Name and                   Stock       Options/     LTIP       Compen-
Principal                 Award(s)      SARS       Payouts     sation
Position                    ($)          (#)         ($)        ($)(3)
- --------                  --------     -------     -------     -------

John W. McConnell              -           -           -        22,679
 President and                 -       150,000         -         3,239
 Chief Executive               -           -           -           -
 Officer

Morris E. Meacham              -           -           -        13,589  
 Executive Vice                -       100,000         -         2,174
 President(1)                  -           -           -           -

Marcel J. Dumeny               -           -           -        11,982
 Senior Vice                   -       100,000         -           594
 President,                    -           -           -           -
 General Counsel
 and Secretary

Robert W. Howeth               -       100,000         -        10,064
 Senior Vice                   -           -           -           -
 President, Chief              -           -           -           -
 Financial Officer and
 Treasurer

Clayton G. Gring, Sr.          -       100,000         -        17,516
 Senior Vice                   -           -           -           -
 President (2)                 -           -           -           -

(1)      Effective January 1, 1994, Mr. Meacham entered into a new Employment
         Agreement as Vice  President of Special Projects.

(2)      Mr. Gring was employed by Fairfield on September 23, 1991.

(3)      In 1993, includes (a) contributions  to the Company's profit sharing
         plan (Mr.  McConnell - $10,513; Mr. Meacham  - $10,513;  Mr. Dumeny
         - $10,513;  Mr. Howeth  - $8,579 and Mr. Gring - $6,307), (b)
         allocated benefits  under the Company's  Excess Benefit  Plan
         (Mr. McConnell  - $7,225; Mr.  Meacham - $719 and  Mr. Dumeny
         - $334) and  (c) dollar amounts of premiums paid on life 
         insurance policies for the  benefit of the  named executives 
         officers'  respective designated beneficiaries  (Mr. McConnell -
         $4,941; Mr. Meacham - $2,357; Mr. Dumeny -  $1,135; Mr. Howeth - 
         $1,485 and Mr. Gring -  $11,209).  In 1992,  represents premiums
         paid  on life  insurance policies  for the benefit  of the  named 
         executive officers' respective designated beneficiaries.

                                      -40-

                         OPTION GRANTS IN LAST FISCAL YEAR
    The following table  sets forth certain  information concerning  options
granted during  1993 to the named executive officers.   No grants of SARs were
made to named executive officers during 1993.

                        Number of                   
                       Securities     % of Total              
                       Underlying       Options                
                         Options      Granted to    Exercise 
                         Granted       Employees      Price     Expiration
Name                       (1)          in 1993     ($/Sh)(2)     Date  
- ----                    ----------     ---------    ---------  ----------

Robert W. Howeth          100,000          23.8         3.00    9/28/2003

Clayton G. Gring, Sr.     100,000          23.8         3.00    9/28/2003

                                   Potential Realizable
                                     Value at Assumed
                                   Annual Rates of Stock
                                     Price Apreciation
                                    for Option Term (3)
                                    --------------------
Name                                 5% ($)        10% ($)                      
- ----                                 ------        -------

Robert W. Howeth                     188,000       477,000

Clayton G. Gring, Sr.                188,000       477,000


(1)      Represents stock purchase  warrants granted on September 29, 1993.  The
         warrants become exercisable in five equal annual installments beginning
         one year after the date of grant.

2)      The exercise price was not less than the  fair market value of
        Fairfield's Common Stock on the date of grant.

3)      As required by rules of the SEC, potential  values stated are based on 
        the prescribed assumption  that the Common Stock  will appreciate in 
        value from  the date of grant to the end of the  option term (10 years
        from the date of grant) at annualized  rates of 5% and 10% (total
        appreciation of 63% and 159%), respectively, and therefore are not 
        intended to  forecast possible futureappreciation, if any, in the
        price of the Common Stock. 


             OPTION EXERCISES IN LAST FISCAL YEAR AND YEAR-END OPTION VALUES
             ---------------------------------------------------------------

     The following table sets forth certain information concerning the number
of unexercised options at December 31,  1993.  There were no options exercised
by any named executive officer during 1993.
                                                       Value of Unexercised
                      Number of Securities                 in-the-Money    
                 Underlying Unexercised Options               Options    
                           at Year End                   at Year End ($) (1)
                           -----------                   -------------------
Name               Exercisable    Unexercisable     Exercisable   Unexercisable
- ----               -----------    -------------     -----------   -------------
John W. McConnell    75,000          75,000             112,500       112,500

Morris E. Meacham    50,000          50,000              75,000        75,000

Marcel J. Dumeny     50,000          50,000              75,000        75,000

Robert W. Howeth        -           100,000                 -         150,000

Clayton G. Gring, Sr.   -           100,000                 -         150,000

                                                
(1)      The  dollar  amounts  shown represent  the  amount  by  which the  
         product  of  the  number of  shares purchasable upon the exercise
         of the related options and  the December 31, 1993 closing market 
         price of $4.50 per share exceeds the aggregate purchase price 
         payable upon such exercise.

                                     -41-

Employment Arrangements
- -----------------------

     Pursuant to the Plans, Fairfield entered into employment agreements (the 
"Agreements"), effective September 1, 1992 (the "Effective Date"), with John
W. McConnell, Morris E. Meacham and Marcel J. Dumeny (the "Executives").  The
Agreements are for three year terms and provide for annual base salaries to
Messrs. John W. McConnell, Morris E. Meacham and Marcel J. Dumeny of $275,000,
$200,000 and $175,000, respectively.  The Agreements also provided for the 
payment of incentive bonuses on August 31, 1993 (the "Anniversay Date"), subject
to certain conditions, which were fulfilled, equal to a certain percentage of
each Executive's base salary (37.5% for Mr. McConnell and 25% for Messrs. 
Meacham and Dumeny), plus such additional amounts as established in the 
discretion of the Board based upon certain performance criteria.  For each
year following the Anniversary Date, bonuses will be paid to the Executives at
the discretion of the Board.  If during the term of the Agreements, an 
Executive is terminated (i) for any reason other than "for cause" (as defined
in the Agreement), death, disability or (ii) at the Executive's option due
to "Constructive Discharge" (as defined in the Agreement), then such Executive
shall	receive termination pay, subject to the limitations of Section 280G of
the Internal Revenue Code, equal to 1.5 times his highest annualized salary
prior to termination.  No termination pay is required by Fairfield if any
Executive's employment is terminated "for cause" or as a result of death or
disability or voluntarily by the Executive.  During 1993, the Board of Directors
determined that (i) consideration of salary increases and incentive compensation
programs would be on a calendar year basis beginning in 1994 and (ii) minimum
bonuses under the Agreements would not be applicable during the second year
term of the Agreements.

     Effective January 1, 1994, Mr. Meacham entered into a new employment
agreement ("New Agreement") as Vice President of Special Projects.  The
New Agreement which replaces the prior employment agreement is for a three
year term and provides for an annual base salary of $120,000.  The New
Agreement also provides for payment of annual incentive bonuses upon such
terms as the Board of Directors may deem appropriate.  If during the term
of the New Agreement, Mr. Meacham is terminated (i) for any reason other
than "for cause" (as defined in the New Agreement), death, disability or (ii)
at his option due to "Constructive Discharge" (as defined in the New Agreement),
then such termination pay shall be equal to, subject to the limitations of
Section 280G of the Internal Revenue Code, (a) $300,000, if the termination
date occurs at any time during the period from January 1, 1994 through
December 30, 1994, (b) $240,000, if the termination date occurs at any time
during the period from December 31, 1994 through December 30, 1995, 
(c) $180,000, if the termination date occurs at any time during the period 
from December 31, 1995 through December 31, 1996, and (d) $120,000, if the
termination date occurs at any time from and after December 31, 1996.  No
termination pay is required if Mr. Meacham is terminated "for cause" or as
a result of death or disability or voluntarily by Mr. Meacham, except
that Mr. Meacham may elect to terminate his employment effective December 31,
1996 and receive $120,000, to partially compensate him for his willingness to
terminate his prior employment contract and enter into the New Agreement, on
more favorable terms to Fairfield.

                                    -42-

Compensation of Directors
- -------------------------

     Fairfield has a policy of compensating only outside directors for the
attendance at meetings of the Board of Directors and meetings of Board
Committees.  During 1993, directors received $1,500 for each in-person Board
of Directors meeting, $1,000 for each in-person committee meeting and 50% of
those respective amounts for each telephonic Board of Directors or Board
Committee meeting in which they participated, plus an annual retainer fee of
$30,000 payable in equal monthly installments.  For 1993, compensation payments
to directors totaled $242,500.  Fairfield also reimburses directors for travel
and out-of-pocket expenses incurred in connection with attendance at the
meetings.

     Fairfield's First Amended and Restated Warrant Plan (the "1992 Plan")
provides for the grant of nonqualified stock warrants to certain key employees
and directors to purchase up to 1,000,000 shares of Common Stock.  Warrants
under the 1992 Plan are to be granted at prices not less than the fair market
value of such shares on the date of grant and may be exercisable for periods
of up to 10 years from the date of grant.  During 1993, warrants were granted
to outside directors to purchase a total of 5,000 shares each of Common Stock.
These warrants were granted effective October 1, 1993 at an exercise price of
$3.00 per share, and become exercisable as to 20% of the shares subject thereto
on each of the first through fifth anniversaries from the date of grant.

                                    -43-

 

Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
- --------  ---------------------------------------------------
           MANAGEMENT
           ----------


           Security Ownership of Certain Beneficial Owners
           -----------------------------------------------

    The  following table sets forth certain information as of March 18, 1994
with  respect to any person  known by Fairfield to be  the beneficial owner of
more than 5% of Fairfield's Common Stock.

Name and Address of                 Amount and Nature of            Percent of
 Beneficial Owner                   Beneficial Ownership              Class (3)
- ------------------                  --------------------            ----------
Physicians Insurance Company 
 of Ohio          
13515 Yarmouth Drive, NW                 1,678,726 (1)                    17.1
Pickerington, Ohio 43147 

Magten Asset Management Corp.      
33 East 21st Street                      1,597,462 (2)                    16.3
New York, New York 10010

            Security Ownership of Management
            --------------------------------

      The following  table sets forth certain information as of March 18, 1994
with respect to the  beneficial ownership of Fairfield's  Common Stock by  its
directors, named  executive officers and  by all  directors and officers  as a
group.   Each  individual named  has  sole investment  and voting  power  with
respect to his shares of Common Stock. 
                                       
                                    Amount and Nature of          Percent of 
Name of Beneficial Owner            Beneficial Ownership            Class (3)
- -----------------------             --------------------          -----------
Russell A. Belinsky                       4,000                        *

Steven Wilson                               361                        *

John W. McConnell                       128,000 (4)                   1.3

Morris E. Meacham                        50,000 (4)                    *    

Marcel J. Dumeny                         86,000 (4)                    *    

Robert W. Howeth                         20,000                        *

Clayton G. Gring, Sr.                        24                        *

All Directors and Executive
 Officers as a Group                    291,885                       3.0
                         
(1)      A report on Schedule 13D has been filed with the SEC by  Physicians
         Insurance Company of Ohio ("PICO") indicating that PICO has sole 
         voting and dispositive power over 1,184,000 shares and further has
         the right to acquire another 494,726  shares within 60 days.  The 
         foregoing information  has been included in reliance  upon, and 
         without  independent verification of, the  disclosures contained in 
         the above-referenced report on Schedule 13D.

(2)      A report on Schedule 13G has been  filed with the SEC by Magten Asset 
         Management Corp. indicating sole voting and dispositive  power over 
         1,250,955 shares and shared voting and sole dispositive power over
         346,507  shares.    The  foregoing  information  has included  in
         reliance  upon,  and  without independent verification  of, the  
         disclosures contained in the above-referenced  report on  Schedule
         13G.

                                         -44-

(3)      Based on 9,807,600 of  shares outstanding as of March 18, 1994,
         which excludes 160,001 shares held by wholly owned subsidiaries of
         Fairfield, and includes 175,000 shares, which  represent shares that
         the named executive  officers have the right  to acquire (through
         the exercise of warrants)  within sixty days.  The total amount of
         Common Stock to be  issued after resolutionof all claims  under the
         Plans will  differ  from the  amount of  Common  Stock outstanding
         at March 18,  1994.   Consequently, the ownership interest of 
         existing shareholders  will be diluted  (see Note 9  of "Notes to
         Consolidated Financial Statements").

(4)      Includes 75,000,  50,000 and 50,000 shares,  respectively, for Messrs. 
         McConnell,  Meacham and Dumeny, which  represent shares  the named  
         executives  have the  right to  acquire (through the excercise of
         warrants)  within  sixty days.    Under  the Rules  of  the  SEC,
         such  shares  are  considered to  be beneficially  owned.   For  the
         purpose  of calculating  percentage ownership, such shares were also 
         considered to be outstanding.

*       Beneficial ownership represents less than 1% of the outstanding shares. 

Item 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- --------    ----------------------------------------------

            In 1987, Fairfield sold to First Pioneer Partners, Ltd., a Florida
     limited partnership ("First Pioneer"), certain parcels of real  property
     located at its development in Melbourne, Florida and, in connection with
     this sale, First Pioneer issued a 10 % Promissory Note to a wholly-owned
     subsidiary of  Fairfield in the  amount of $1.2  million (this  note was
     subsequently sold to Fairfield's wholly-owned insurance subsidiary).   A
     wholly  owned subsidiary  of Wilson  Financial Corporation is  a general
     partner of First Pioneer.  Mr. J. Steven Wilson, a director, is Chairman
     and  President  of Wilson  Financial  Corporation.   During  1993, First
     Pioneer conveyed  the collateral to Fairfield's  insurance subsidiary in
     lieu  of  foreclosure.   The outstanding  principal  balance at  time of
     conveyance was approximately $350,000.  

          During 1993, Fairfield paid fees and expenses totaling $107,000 to
     GTC Capital  Partners, as financial advisors  to Predecessor Fairfield's
     Official  Unsecured Bondholders'  Committee  during the  Reorganization.
     Mr. Russell A.  Belinsky, a  director, is  a Senior  Vice President  and
     Principal of GTC Capital Partners.  

                                                PART IV
                                                -------

Item 14.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
- --------    ---------------------------------------------------------------

     (a)   Documents filed as part of this report:
           ---------------------------------------
           (1)      The following consolidated financial statements of Fairfield
           Communities, Inc. and subsidiaries appear on page F-12 through F-39
           of this report:  
                        
                     Consolidated Balance Sheets - December 31, 1993 and 1992

                     Consolidated Statements of Operations - Year  Ended
                      December 31, 1993,  Six Months Ended December 31, 1992,
                      Six Months Ended  June 30, 1992 and Year Ended December
                      31, 1991
                        
                     Consolidated  Statements of Stockholders' Equity (Deficit)
                      - Year Ended December  31, 1993, Six Months Ended 
                      December 31, 1992, Six Months Year Ended December 31, 
                      1991

                     Consolidated Statements of Cash Flows - Year Ended  
                      December 31, 1993, Six Months Ended December 31, 1992,
                      Six Months Ended June 30, 1992 and Year Ended December
                      31, 1991
                         
                     Notes to  Consolidated Financial Statements  - December
                      31, 1993

                                           -45-


      (a)(2)         The following financial statements schedules appear on
            pages F- 40 through F-43  of this report:
              
                      Financial Statement Schedules
                      -----------------------------
                       Schedule   III  -   Condensed  Financial   Information
                        of Registrant 

                       Schedule VIII - Valuation and Qualifying Accounts      

                       Schedule X - Supplementary Income Statement Information

                       Financial  statement schedules not included herein have
               been omitted  because  they   are  not  applicable or
               the required information is  shown in the consolidated 
               financial statements or notes thereto.

      (a)(3)           Exhibits  required  by this  item  are  listed on  the
               Exhibit Index  appearing on  pages E-1  through E-4  of this
               report.

     (b)       Reports on Form 8-K Filed in the Fourth Quarter
               -----------------------------------------------

                    On December 21, 1993, a Current Report on Form 8-K was filed
               in  which  Fairfield announced  it had  entered  into a  letter
               of intent  for the sale of First Federal Savings and Loan 
               Association of Charlotte, North Carolina.

                     On November  3, 1993, a Current Report on Form 8-K was 
               filed disclosing the Stock Purchase Agreement for the sale of
               Fairfield Green Valley, Inc. and Fairfield Sunrise Village, Inc.
                     On October 1,  1993, a Current Report on Form  8-K was
               filed disclosing the completion of three new financing 
               transactions.

      (c)   Exhibits 
            --------
       
                     The Exhibit Index appears  on pages E-1 through E-4  of 
                this report.

     (d)   Financial Statements Schedules
           ------------------------------
                       Following are  the schedules as  referenced in the 
                 Index to Financial Statements included in Item 14(a) above.

                                         -46-





                                           SIGNATURE PAGE

     Pursuant to  the requirements of Section  13 or 15(d) of  the Securities
Exchange Act of 1934, the registrant has duly caused this report to  be signed
on its behalf by the undersigned duly authorized.

                          FAIRFIELD COMMUNITIES, INC.
                                                           

Date:  March 22, 1994       By           /s/ J.W. McConnell
                               --------------------------------------
                                     J.W. McConnell, President and
                                         Chief Executive Officer

     Pursuant to the  requirements of  the Securities Exchange  Act of  1934,
this report has  been signed below by the  following persons on behalf  of the
registrant in the capacities on the dates indicated:


Date:  March 22, 1994      By     /s/ Russell A. Belinsky
                              ---------------------------------------
                                Russell  A.  Belinsky, Director

Date:  March 22, 1994      By    /s/ Ernest D. Bennett, III
                              ---------------------------------------
                               Ernest D. Bennett, III, Director


Date:  March 22, 1994     By         /s/ Daryl J. Butcher                 
                             -----------------------------------------
                                  Daryl J. Butcher, Director


Date:  March 22, 1994      By     /s/ Philip L. Herrington
                              -----------------------------------------
                                 Philip L. Herrington, Director


Date:  March 22, 1994      By      /s/ William C. Scott
                              ------------------------------------------
                               William   C.    Scott, Director

Date:  March 22, 1994      By        /s/ J. Steven Wilson                
                              ------------------------------------------
                                   J. Steven Wilson, Director

Date:  March 22, 1994      By         /s/ J. W. McConnell
                              ------------------------------------------
                              J. W. McConnell, Director, President
                                   and Chief Executive Officer


Date:  March 22, 1994      By          /s/ Robert W. Howeth
                              ------------------------------------------
                               Robert W. Howeth,  Senior Vice President,
                                 Chief Financial Officer and Treasurer


Date:  March 22, 1994      By           /s/ William G. Sell
                              -------------------------------------------
                              William G. Sell,  Vice President/Controller      
                                     (Chief Accounting Officer) 


                                    -47-     


                                   SIGNATURE



     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has  duly caused  this report  to be  signed on its  behalf by  the
undersigned, thereunto duly authorized. 


                                        FAIRFIELD COMMUNITIES, INC.            
                   



 Date:   August 9, 1994                /s/William G. Sell       
        ------------------                ----------------------------
                                          William G. Sell, Vice President/
                                           Controller (Chief Accounting 
                                            Officer) 

      
                                 -47-  

                        INDEX TO CONSOLIDATED FINANCIAL INFORMATION


                                                                        Page 
SELECTED FINANCIAL DATA                                                 F-2  

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
 CONDITION AND RESULTS OF OPERATIONS                                    F-3  

CONSOLIDATED FINANCIAL STATEMENTS:

Report of Independent Auditors                                         F-11

Consolidated Balance Sheets - December 31, 1993 and 1992               F-12

Consolidated Statements of Operations - Year Ended December 31, 1993,
Six Months Ended December 31, 1992, Six Months Ended June 30, 1992
and Year Ended December 31, 1991                                       F-13

Consolidated Statements of Stockholders' Equity (Deficit) - Year Ended
 December 31, 1993, Six Months Ended December 31, 1992, Six
 Months Ended June 30, 1992 and Year Ended December 31, 1991           F-14

Consolidated Statements of Cash Flows - Year Ended December 31, 1993,
 Six Months Ended December 31, 1992, Six Months Ended June 30, 1992
 and Year Ended December 31, 1991                                      F-15
 
Notes to Consolidated Financial Statements - December 31, 1993         F-17

Financial Statement Schedules:

  Schedule III - Condensed Financial Information of Registrant         F-40
  Schedule VIII - Valuation and Qualifying Accounts                    F-42
  Schedule X - Supplementary Income Statement Information              F-43

All  other financial  statement schedules  have been  omitted  because they  are
not applicable  or the  required  information is  shown  in the  consolidated
financial statements or notes thereto.

                                     F-1


                    Fairfield Communities, Inc. and Subsidiaries
                              Selected Financial Data
                    Dollars in thousands, except per share data 
<TABLE>

                                                  Six Months   |  Six Months
                                   Year Ended        Ended     |     Ended 
                                  December  31,   December 31, |    June 30,  
                                      1993           1992      |      1992
                                      ----           ----      |      ----
<S>                                <C>             <C>         |    <C>
OPERATING DATA                                                 | 
  Revenues:                                                    |
    Vacation ownership, net        $ 34,332        $15,255     |    $13,558
    Homes and lots, net              12,073          5,010     |      4,513 
    Property management              10,876          5,145     |      4,756   
    Interest                         39,894         23,927     |     28,728   
    Other                            12,553          4,598     |      8,106   
                                   --------        -------     |    ------- 
                                   $132,277        $53,935     |    $59,661
                                   ========        =======     |    =======
   Earnings (loss):                                            |
    Continuing operations            $7,170         $1,249     |   $(13,284) 
    Discontinued operations             -              -       |     (6,538)   
    Extraordinary credit (2)            -              -       |    125,895
                                     ------        ------      |   --------
    Net earnings (loss)              $7,170        $1,249      |   $106,073
                                     ======        ======      |   ========
EARNINGS PER SHARE                                             |             
      Primary:                                                 |             
        Earnings from continuing                               |
          operations                   $.65          $.11      |      *
                                       ====          ====      |
        Net earnings                   $.65          $.11      |      * 
                                       ====          ====      |
      Fully diluted:                                           |
        Earnings from continuing                               |
          operations                   $.61          $.11      |      *  
                                       ====          ====      |
        Net earnings                   $.61          $.11      |      * 
                                       ====          ====      |

            Year Ended December 31, 
     --------------------------------------
     1991           1990            1989(1) 
     ----           ----            ----
  <C>            <C>              <C>
  $ 34,098       $ 75,859         $ 99,510
     4,226         26,136           41,287
     8,056         10,123           11,085
    65,502         71,163           58,944
    10,395         15,491           29,498
   -------       --------         --------
  $132,277       $198,772         $240,324

  $(32,780)      $(61,703)        $ (1,807)
    (2,494)       (26,756)         (22,962)
       -              -                -
  --------       --------         --------
  $(35,274)      $(88,459)        $(24,769)
  ========       ========         ========



      *               *                *

      *               *                *



      *               *                *

      *               *                *
</TABLE>         
 *  Per share data not meaningful due to reorganization.

BALANCE SHEET DATA
<TABLE>
                                              December 31,                     
                            ------------------------------------------------- 
                              1993      1992  |   1991       1990      1989     
                              ----      ----  |   ----       ----      ----
<S>                        <C>       <C>      | <C>        <C>       <C>
Loans receivable, net      $165,575  $378,037 | $450,031   $495,478  $533,002  
Total assets                254,583   586,700 |  685,468    755,134   817,855   
Total financing arrangements127,351   180,812 |   96,081    117,024   295,537   
Liabilities subject to                        |
 reorganization proceedings    -         -    |  218,808    229,477      -      
Stockholders' equity                          | 
 (deficit)                   47,148    36,962 |  (38,322     (3,227)   85,003 
</TABLE>
- -----------------------  
(1)  Includes operations of First Federal Savings and Loan Association of
     Charlotte ("First Federal") from June 1, 1989.
(2)    Gain on discharge of debt.

Note: Effective June 30, 1992, the Company implemented  "Fresh Start Reporting" 
in connection with confirmation of the of  reorganization.   No dividends have
been paid during the previous five years.   See Notes 9 and 14 of "Notes to
Consolidated Financial Statements" for discussion of the Company's
reorganization and contingencies.

                                       F-2


                    Management's Discussion and Analysis of Financial
                          Condition and Results of Operations

RESULTS OF CONTINUING OPERATIONS BY SEGMENT 

     The  Company  has  implemented, as  of  June  30,  1992, the  recommended
accounting for entities emerging from reorganization set forth in Statement of
Position 90-7,  "Financial Reporting by  Entities in Reorganization  Under the
Bankruptcy  Code"  issued  by  the  American  Institute  of  Certified  Public
Accountants ("Fresh Start Reporting").  Accordingly, the Company's assets  and
liabilities  were  adjusted to  reflect their  estimated  fair values  and the
accumulated  retained deficit  was  eliminated.    Since  July  1,  1992,  the
Company's  financial  statements  have  been prepared  as  if  it  were a  new
reporting  entity and a black  line separates this  financial information from
that  of the Company prior to reorganization ("Predecessor Company"), since it
has not been prepared on a comparable basis.  

      Following is a  general discussion  of revenues,  expenses and  operating
income of continuing operations  by business segment.  Segment  information is
also described in Note 17 of "Notes to Consolidated Financial Statements".

LEISURE PRODUCTS

      Under Fresh Start Reporting, the fair value of the assets and liabilities
related  to   the  Company's  Leisure  Products   segment  approximated  their
historical value at June 30, 1992.  Accordingly, the results of operations for
the  six months ended  December 31, 1992  have been combined  with that of the
Predecessor  Company  for the  six months  ended  June 30,  1992 (subsequently
referred to as "Combined  1992") and, for purposes of  management's discussion
of  results of  continuing  operations, will  be  compared to  the  results of
operations for  the year ended December 31, 1993 and the results of operations
of the Predecessor Company for the year ended December 31, 1991.

      Vacation Ownership
      ------------------
  
      Gross vacation ownership interval ("VOI") revenues totaled $35.3  million
and  $26.7 million  for the year  ended December  31, 1993  and Combined 1992,
respectively.   During 1993, the Company   experienced sales increases  at its
destination  locations in Williamsburg, Virginia and at Branson, Missouri, the
Company's  newest destination location which began sales efforts in June 1993.
Net  VOI  revenues totaled  $34.3  million  and  $28.8 million  for  the  same
respective periods.  The increase in gross revenues was offset by a $3 million
net  increase  in deferred  revenue related  to  the percentage  of completion
method of accounting.  Under this method, the portion of revenues attributable
to cost incurred as compared to total estimated construction costs and selling
expenses,  is recognized  in the  period of  sale.   The remaining  revenue is
deferred  and recognized as remaining costs are incurred.  Net sales decreased
in Combined  1992, as compared to  1991, due to  (i) the Company  matching VOI
sales activity with  existing inventory levels and (ii) the  lack of available
financing  to support  sales  and marketing  until  the Company  emerged  from
reorganization.

     Cost of  sales, as  a percentage of  net revenues, was  29% for  the year
ended December 31,  1993, 25% for Combined 1992  and 26.9% for the  year ended
December 31, 1991.   Included in  VOI revenues and cost  of sales for  1993 is
$2.6  million and  $2.1 million,  respectively, related  to the  Company's new
Leisure  Plan programs which, as a  percentage of related revenues, are higher
than  the Company's traditional VOI  products.  The  Company anticipates these
new programs will make the Company's products more attractive to its customers
and thereby  increase overall sales volume.   The cost of  sales percentage of
net VOI revenues for 1993, excluding the effect of the  Leisure Plan programs,
was 24.8%.

                                      F-3

     Selling expenses for both VOI  and lot sales, as a percentage  of related
revenues, were  49.4%, 51.6%, and  51.4%, for  1993, Combined 1992,  and 1991,
respectively.   The decrease in 1993 is primarily attributable to efficiencies
experienced at the  Company's destination locations.   The Company's operating
strategy includes reducing these  costs through a variety of  mechanisms, such
as decreased reliance on direct  mail marketing and increased use  of existing
property owner referrals and offsite sales contacts.  Further efficiencies are
expected  to  be realized  as  the  Company  continues  to direct  its  growth
opportunities to destination locations which have a higher and more consistent
stream of potential customers generated by the existing attractions. 

      Homes and Lots
      -------------- 

      In  1993, sales  of homes  and lots  were concentrated  primarily at  the
Company's development located at Fairfield Glade, Tennessee.  Home revenues at
Fairfield  Glade totaled  $4.4  million for  1993,  which represented  93%  of
consolidated home revenues.  Net lot  sales totaled $7.4 million in 1993, $3.3
million in Combined  1992 and $4.1  million in 1991.   Net lot sales  for 1993
include  $5.4 million  at  Fairfield  Glade as  compared  to  $1.8 million  in
Combined 1992 and  $1.7 million in 1991.  The  Company anticipates that future
sales of homes and lots will continue to be concentrated at Fairfield Glade.

      Cost of lots sold, as a percentage of related revenues, improved to 20.9%
for  1993,  as  compared  to  28.9%  and  35%  for  Combined  1992  and  1991,
respectively.   These improvements are reflective of the lower acquisition and
development costs at the Fairfield Glade development.  

      Interest Income
      ---------------

      Interest income  totaled $17.1 million,  $20.5 million and  $23.6 million
for  1993,  Combined 1992  and  1991,  respectively.     These  decreases  are
primarily attributable  to lower  average  balances of  outstanding  contracts
receivable  ($115.8 million  for 1993,  $140.1 million  for Combined  1992 and
$158.7 million  for 1991).  Interest income is expected to continue to decline
in tandem with  outstanding receivable  balances, as a  result of  anticipated
principal payments exceeding origination of new receivables.  

      General and Administrative
      --------------------------

      General and administrative expenses totaled $9.8 million for 1993,  $13.1
million for  Combined 1992  and $16.4  million in 1991.  This improvement  has
resulted  from  management's  continued   emphasis  on  cost  reductions,  the
curtailment  of  certain  operations  and  the restructuring  of  resort  site
management.

       Other
       -----

       Other revenues  for the  year ended  December 31,  1993 include (i)  cash
distributions totaling  $2 million related  to the  Company's 35%  partnership
interest in Harbour Ridge, Ltd.,  (ii) $.5 million related to the  recovery by
Fairfield Acceptance  Corporation ("FAC")  of  a previously  written-off  note
receivable   and  (iii)  $.5  million  related  to  the  recovery  of  certain
professional fees previously  expensed.   There were no  similar revenues  for
Combined 1992 or 1991.

       Also included  in other  revenues and  other expenses  for 1993  are bulk
asset sales and related cost of sales totaling $1.7 million  and $1.2 million,
respectively.  Other revenues and other expenses for Combined  1992 include $7
million  and $6.5  million,  respectively, related  to  bulk asset  sales  and
related cost of  sales.  For 1991, bulk asset sales  and related cost of sales
totaled $2.4 million and $2.1 million, respectively.  

                                       F-4

SALE OF FIRST FEDERAL

       On December  15, 1993, Fairfield Communities,  Inc. ("Fairfield") entered
into a letter of intent to sell  100% of the outstanding stock (the "Sale") of
its wholly owned  subsidiary, First  Federal Savings and  Loan Association  of
Charlotte ("First Federal"), to  Security Capital Bancorp ("SCBC").   On April
6,  1994, Fairfield finalized  its negotiations  with SCBC  and entered  into a
Stock Purchase Agreement. 
            
       The Stock Purchase Agreement provides for a sales price of $40.4 million,
which will be  increased (subject  to the limitation  hereafter described)  to
reflect  the consolidated  pretax  net  earnings  of  First  Federal  and  its
subsidiaries for  the period from October  1, 1993 through the  closing of the
Sale, or decreased by the consolidated pretax net losses of  First Federal and
its  subsidiaries  during  this period,  whichever  is  the  case (the  "Sales
Price").    The  increase  for  pretax  earnings  of  First  Federal  and  its
subsidiaries  cannot exceed approximately $1.8 million plus, if the closing of
the  Sale occurs  after August  1, 1994,  in general,  the pretax  earnings or
losses of First Federal and  its subsidiaries from August 1, 1994  through the
closing,  provided that  the foregoing  amounts may  be reduced  under certain
circumstances for  reserves taken or losses  (in excess of  gains) on Excluded
Assets (as  defined below) after September 30, 1993.  Up to approximately $1.4
million of the Sales Price is to be retained by SCBC to securitize Fairfield's
obligation to indemnify SCBC against three existing lawsuits/claims which have
been asserted against First Federal (the "Litigation Indemnity").

     As part  of the proposed transaction,  Fairfield is to  purchase for cash
(a) at book value,  net of reserves, up to approximately $22.6  million, as of
December 31, 1993,  of certain  real estate, classified  loans, joint  venture
interests and other assets  owned by First Federal (the  "Excluded Association
Assets"), subject to  the right of SCBC  to elect for First Federal  to retain
all or part of such assets, and (b) lot and timeshare contracts receivable and
related  assets, which First  Federal previously acquired  from Fairfield (the
"Contracts  Receivable"),  having a  book value  less  certain reserves  and a
weighted average yield, at  December 31, 1993, of approximately  $53.3 million
and  11.6%, respectively.  The  Excluded Association Assets  and the Contracts
Receivable are collectively referred  to as the "Excluded Assets".   Fairfield
expects to  dispose of certain  of the Excluded  Association Assets in  one or
more  transactions,   and  otherwise   to  monetize  the   remaining  Excluded
Association Assets, following the closing of  the Sale.  Management intends to
dispose  of  a  substantial portion  of  the  Excluded  Association Assets  by
December 31, 1994.

     Approximately $2.9 million in net book value of the Excluded Association
Assets are to be pledged to SCBC, to provide additional  security with respect
to  both  the  Litigation Indemnity  and  the  general  indemnities under  the
Agreement.     Fairfield  has  certain  rights  to  substitute  collateral  in
connection with such pledge, including the right to substitute $0.60  to $0.70
of cash for  every $1.00 of net  book value of Excluded  Association Assets so
pledged.   Reserves  taken by  Fairfield  after the  closing  on the  Excluded
Association Assets securing  the Litigation Indemnity  may increase the  total
Excluded Association Assets required as collateral.

     Fairfield  expects to utilize (a) the cash  portion of the Sales Price to
fund the  purchase of the  Excluded Association Assets  and (b)  the remaining
cash  portion of  the Sales  Price,  plus proceeds  from borrowings  under the
Company's revolving credit agreements  with The First National Bank  of Boston
("FNBB"),  to  fund  the purchase  of  the  Contracts Receivable.    Under the
Company's revolving  credit agreements,  in  general, within  applicable  loan
limits, $0.75 of additional  borrowing availability is created for  each $1.00
in outstanding principal balance of qualifying Contracts Receivable pledged to
FNBB.

     Management  estimates  that  the Sale  will  result  in  a  net  gain  of
approximately $5.5 million after taking into account (i) writedowns related to
the  Excluded  Assets estimated  at  approximately  $4.0 million,  based  upon
Fairfield's accelerated method of  disposal of these assets subsequent  to the

                                       F-5


consummation  of the  Sale, and (ii)  anticipated selling  expenses, including
professional fees and other direct expenses, of approximately $3.3 million.

    The Sale is  subject to numerous conditions, including   the obtaining of
necessary  approvals from (i)  state and federal  regulatory authorities, (ii)
FNBB  and (iii)  Fairfield's  stockholders. There  is  no assurance  that  the
conditions  to  closing  will be  satisfied  or  that  the various  regulatory
approvals will  be obtained  on terms satisfactory  to the parties.   Assuming
such conditions to  closing are satisfied and the approvals  are obtained, the
Sale is expected to close by September 30, 1994. 

     Fairfield  had  previously  classified the  First  Federal  segment  as a
discontinued operation.   As a result of the retention of a significant amount
of  assets of First Federal,  the consolidated financial  statements have been
revised  to reflect the  Sale as a disposal  of a portion  of a segment rather
than a discontinued operation.   As a result of this change,  the consolidated
statements of operations and cash flows include the operations  and cash flows
of First Federal.   Accordingly, the assets to  be sold and liabilities to  be
assumed by the purchaser have been included in "Net liabilities held for sale"
in  the Consolidated Balance Sheet at December 31, 1993 (see Note 11 of "Notes
to Consolidated Financial Statements").  Pro forma financial information as if
the Sale had occurred as of  January 1, 1993 is as  follows:
Revenues - $91 million; earnings from continuing operations before gain of the
Sale - $6.1 million; earnings per share from continuing operations before gain
on the Sale  (primary) - $.55; earnings  per share from  continuing operations
before gain on Sale (fully diluted) - $.52.

    The  following  discussion  of  First  Federal's  historical  results  of
operations excludes the amortization of Fresh Start Reporting  adjustments and
combines the  operations for the six  months ended December 31,  1992 with the
operations for the six months ended June 30, 1992 (subsequently referred to as
"Combined 1992"), in  order that the twelve month periods  for 1993, 1992, and
1991 may be compared (Dollars in thousands): 
<TABLE>
                                                         Combined              
                                              1993         1992        1991    
                                              ----         ----        ----
<S>                                         <C>          <C>         <C>
Interest income as reported                 $22,826      $32,174     $41,887   
Interest expense as reported                 13,105       18,856      31,026   
Fresh start amortization, net                   584         (761)       -      
                                            -------      -------     -------
Net interest income, as adjusted            $10,305      $12,557     $10,861   
                                            =======      =======     =======
Net yield on interest-earning assets           3.32%        3.59%       2.67%  
Average yield on interest-earning assets       8.21%        9.58%      10.30%  
Effect of change in yield on interest 
 income                                     $(3,195)     $(2,739)              
Average amount of interest-earning assets  $310,807     $349,265    $406,811   
Effect of change in amount on interest      
 income                                     $(4,731)     $(5,699)  
Average rate on interest-bearing liabilities   4.87%        5.95%       7.67%  
Effect of change in rate on interest       
 expense                                    $(3,200)     $(5,845)  
Average amount of interest-bearing 
                                           $312,450     $350,878    $404,469   
Effect of change in amount on interest 
                                            $(2,474)     $(4,289)  
</TABLE>
    As compared  to Combined 1992, average  interest-earning assets decreased
$38.5 million in 1993.  The reduction in interest-earning assets is reflective
of a $29.2 million decrease  in mortgage loans receivable and a  $22.1 million
decrease in contracts receivable which was partially offset by a $12.6 million
increase in  interest-bearing deposits  with other  banks  and investment  and
mortgage-backed securities.   In 1993,  mortgage loans have  been affected  by
significant increases in prepayments associated with  a decrease in prevailing

                                      F-6

mortgage rates and  First Federal's current policy of selling  most of its new
originations.   Due  to  current  market  rates,  borrowers  may  continue  to
refinance  existing  loans   which  would  result   in  increased  levels   of
prepayments.  Contracts receivable  have decreased due to collections  with no
additional purchases of contracts receivable from Fairfield.  Interest-bearing
liabilities  decreased  in  1993   by  $38.4  million  due  to   decreases  in
certificates  of deposit  totaling  $31.0 million  and  in advances  from  the
Federal Home Loan Bank totaling $12.6 million, which were partially  offset by
a $5.2 million increase in noncertificate accounts.

     Interest-earning  assets  decreased $57.5  million  in  Combined 1992  as
compared  to 1991  which  is attributable  primarily to  (i)  a $20.0  million
decrease  in  mortgage  loans receivable  (ii)  a  $26.2  million decrease  in
contracts receivable and  (iii) a $10.2  million decrease in  interest-bearing
deposits  with  other banks.    Interest-bearing  liabilities decreased  $53.6
million due to decreases in certificates of deposit totaling $37.5 million and
advances from  the Federal Home Loan  Bank totaling $26.2 million,  which were
partially offset by a $10.1 million increase in noncertificate accounts.

      During 1993  and 1992, First Federal strived  to manage its interest rate
spread  between  interest- earning  assets  and interest-bearing  liabilities.
During  these  periods  of excess  liquidity  and  unattractive  rates on  its
investment  alternatives, First  Federal  lowered its  rates  paid on  savings
deposits.  As a result of this decrease in rates, including those of short and
long-term   certificates  of   deposits,  the   amounts  of   interest-bearing
liabilities decreased as  depositors sought higher  yielding income  producing
products, including equity investments.

      First Federal's income from non-interest sources totaled $3 million, $1.8
million,  and $2.7  million for  1993, Combined  1992 and  1991, respectively.
Service  charges  on deposit  accounts totaled  $.7  million for  each period.
Included in income from non-interest sources for 1993, Combined 1992 and  1991
are gains totaling  $.5 million,  $.4 million and  $.7 million,  respectively,
related  to  the  sale of  $48.4  million,  $47  million  and  $18.6  million,
respectively,  of first  mortgage  loans to  the  Federal Home  Loan  Mortgage
Corporation.     Other  operating   and  administrative  expenses,  consisting
primarily of  employee compensation and  office and  branch expenses,  totaled
$8.5 million, $8.3 million, and $9.6 million for 1993, Combined 1992 and 1991,
respectively.    

INTEREST EXPENSE

     First  Federal's interest expense of $13.1 million, $18.9 million and $31
million  for 1993,  Combined  1992 and  1991,  respectively, is  considered  a
component  of  First  Federal's  operating  profit,  therefore  the  following
comparisons  relate to the interest expense of the Company, exclusive of First
Federal (see Note 11 of "Notes to Consolidated Financial Statements").  

     Interest expense totaled  $11.8 million, $16.9  million, and $21  million
for 1993,  Combined  1992 and  1991,  respectively.   This downward  trend  is
primarily  attributable to reductions  in the average  outstanding balances of
interest-bearing debt ($135.0  million for 1993,  $151.6 million for  Combined
1992 and $160.5  million for 1991), resulting  primarily from asset  sales and
the conveyance  of collateral in lieu  of foreclosure.  In  addition, interest
expense included fees totaling  $.6 million and $1.4 million in  Combined 1992
and 1991,  respectively, related  to the Predecessor  Company's reorganization
credit facility.

PROVISION FOR INCOME TAXES

     As  of  June  30,  1992,  the  Company  adopted  Statement  of  Financial
Accounting Standards  No.  109, "Accounting  for  Income Taxes"  ("SFAS  109")
issued by the  Financial Accounting Standards Board.   In accordance with SFAS
109, a  deferred tax asset or  liability is recognized based  on the estimated
future tax effects  attributable to temporary  differences and  carryforwards.

                                      F-7


The  measurement  of deferred  tax  assets  is  reduced,  if necessary,  by  a
valuation  allowance  for  the  amount of  any  tax  benefits  that,  based on
available evidence, are not expected to be realized.  The adoption of SFAS 109
had no  material impact on  the Company's results  of operations or  financial
position.

     Fresh Start Reporting requires  the Company to report federal  income tax
expense on  income before utilization  of pre-confirmation net  operating loss
carryforwards and  recognition of  the benefit of  pre-confirmation deductible
temporary  differences.    Benefits  realized  from  the  utilization of  pre-
confirmation  net  operating  loss   carryforwards  and  recognition  of  pre-
confirmation deductible  temporary differences  are recorded as  reductions of
the valuation allowance  and as direct additions to paid-in  capital.  For the
year  ended  December  31,  1993,  the  Company  recorded  benefits  from  the
utilization of pre-confirmation tax attributes totaling $3 million.

     At  December 31, 1993, the  Company had net  operating loss carryforwards
totaling $37 million  which reflects  the amount available  to offset  taxable
income in future  periods based  on the  Company's current  assessment of  the
limitations imposed by Internal Revenue Code Section 382.   Should the Company
undergo  an ownership  change as  defined  in Section  382 within  a specified
period after  confirmation of  the Plans,  the pre-confirmation  net operating
loss  carryforwards would be eliminated.   Available carryovers  expire in the
years 2005 through 2007 if not utilized.  

     At December 31,  1993, the Company had a total  deferred tax liability of
$5.3 million.  In addition, the Company had deferred tax assets totaling $33.6
million, which  were offset by a  valuation allowance of $33.6  million.  This
valuation  allowance is attributable to the uncertainty of realization of pre-
confirmation net operating loss carryforwards and  pre-confirmation deductible
temporary differences.  

     Variances between the statutory tax provision of the Predecessor  Company
for the six  months ended June 30, 1992  and the year ended December  31, 1991
relate  primarily to  the gain  on the  discharge of  debt  and reorganization
expenses  in 1992,  and to  income tax  benefits relating  to the  Predecessor
Company's  operating losses not  recorded in 1991,  as there  was no assurance
that such benefits could be realized.

FINANCIAL CONDITION

     Total consolidated  assets of the  Company decreased $332.1  million from
December  31,  1992  to  December  31,  1993.    This  decrease  is  primarily
attributable to  (i) the assets of  First Federal to be  sold ($278.9 million)
included  in "Net liabilities held for sale" in the Consolidated Balance Sheet
at  December  31,  1993  (see  Note 11  of  "Notes  to  Consolidated Financial
Statements") and (ii) a  $42.9 million decrease in loans  receivable resulting
primarily from principal  payments exceeding originations  of new  receivables
net of sales.  The fluctuations in cash and financing arrangements reflect the
restructuring  of the  Company's debt  in  September 1993.   In  addition, the
increase in other assets reflects certain restricted cash  accounts, including
the  reinvestment account,  which must  be maintained  in accordance  with the
restructured debt agreements (see "Liquidity and Capital Resources").   

IMPACT OF INFLATION

     Although inflation  has slowed in recent  years, it remains  a factor the
Company considers.  In  general, to the extent  permitted by competition,  the
Company passes increased  costs on through increased sales prices.   The value
of a land parcel is determined by factors such as location, zoning, topography
and, perhaps most importantly, plans for  its ultimate use.  As some  of these
factors change, sometimes as a result  of the Company's own actions, the value
of  the land may increase or decrease independently of inflationary pressures.
Management  believes that  capitalizing  interest on  land during  development
reasonably provides for increases in land value due to inflation.  Due to the 

                                     F-8

     Company's relatively  high  turnover  rate  in  VOIs,  building  supplies
and consumable  goods inventories, historical costs closely approximate current
costs.   Property  and equipment  acquired in  prior  years will  generally be
replaced at  higher  costs.    These  new assets  will  result  in  additional
depreciation  charges,  but,   in  many  cases,   there  are  also   operating
efficiencies.  The Company considers these matters in pricing its products and
services.

LIQUIDITY AND CAPITAL RESOURCES

     Cash and cash equivalents of the  Company decreased $56.4 million in 1993
which included (i) $25.2 million related to the Leisure Products Segment, (ii)
$21.9  million  at First  Federal,  and (iii)  $14.2  million related  to cash
included  in  net  liabilities held  for  sale  at  December 31,  1993.  These
decreases were offset  by increases in cash  totaling $4.9 million  related to
corporate activities.  

     Leisure Products
     ----------------

     During 1993, the Leisure Products Segment generated $76.8 million of cash
from  principal  collections  on  loans receivable  (including  $20.6  million
related to contracts  receivable held  by First Federal)  which was  partially
offset  by  $36.2 million  of  loan originations.   Using  available  cash and
proceeds from the restructuring of the Company's debt as  described below, the
outstanding balances of financing arrangements were reduced by $35 million and
restricted cash  accounts totaling $9.3  million were established  relating to
Fairfield  Funding Corporation's  private placement  as  described below.   In
addition,  the Leisure Products Segment's  cash decreased due  to decreases in
other liabilities of $9.1 million, which  was partially offset by decreases in
real estate inventories of $2.5 million. 

     On  September 28, 1993, Fairfield and certain of its subsidiaries entered
into the Amended and Restated Revolving Credit Agreement (the "FCI Agreement")
with FNBB.   The  FCI Agreement  provides  for revolving  loans of  up to  $25
million (including up  to $7 million for letters of  credit), bearing interest
at FNBB's base rate plus 1.5%.   The FCI Agreement also provides for an annual
facility fee of 1%  of the total  commitment.  The  revolving loans mature  on
September  28,  1996, if  not extended  in accordance  with  the terms  of the
agreement.   The FCI Agreement is  collateralized by substantially  all of the
borrowers'  loans  receivable  and  real  estate  inventories  with  Fairfield
Acceptance   Corporation  ("FAC")  being  a  guarantor  pursuant  to  the  FCI
Agreement.  At December  31, 1993, Fairfield had outstanding  borrowings under
the FCI Agreement totaling $7.9  million, additional borrowing availability of
10.9 million, and outstanding letters of credit totaling $2.6 million.  

     On September 28, 1993,  FAC entered into the  Third Amended and  Restated
Revolving Credit Agreement (the "FAC Agreement") with FNBB.  The FAC Agreement
provides for revolving loans of up to $35 million  (including up to $1 million
for letters of credit),  bearing interest at FNBB's base rate plus  .75%.  The
FAC Agreement  also provides  for an annual  facility fee of  1% of  the total
commitment amount.   The revolving loans mature on September  28, 1996, if not
extended in accordance  with the terms of the agreement.  The FAC Agreement is
collateralized by certain  loans receivable with  Fairfield being a  guarantor
pursuant to  the FAC  Agreement.   At December 31,  1993, FAC  had outstanding
borrowings  under  the FAC  Agreement  totaling  $4.3  million and  additional
borrowing availability of $.1 million.

     On September 30,  1993, Fairfield Funding  Corporation ("FFC"), a  wholly
owned subsidiary of  FAC, completed a  private placement  of $82.7 million  of
7.6% Notes  (the "FFC Notes")  with seven  institutional investors.   The  FFC
Notes were secured by  and payable from a pool  of $99.6 million of  contracts
receivable purchased from  FAC pursuant to the  Receivables Purchase Agreement
(the "Agreement") among Fairfield  as originator, FAC, as  seller and FFC,  as

                                      F-9


purchaser.  Net proceeds  were applied to reduce existing  indebtedness, which
included repayment  of $54.3  million under  FAC's  previous revolving  credit
agreement and $12.8  million, including interest, of  FAC's subordinated debt.

     The Agreement  provides  for the  principal  amounts collected  from  the
contracts  receivable   pool  to  be  reinvested   into  additional  contracts
receivable  limited monthly to (i)  the availability of  eligible contracts as
defined in the Agreement and (ii) the amounts  accumulated in the reinvestment
account.  The excess of funds held in the reinvestment account over $6 million
is to be  used to  redeem the FFC  Notes.   At December 31,  1993, the  excess
amount in the reinvestment account of $1.1 million is reflected as a reduction
in  the outstanding  principal balance  of the  FFC Notes.   The  reinvestment
period expires March 31, 1995.

     The Company expects  to finance its  future cash needs from  (i) proceeds
from asset sales, (ii) operating cash flows, (iii) contract payments generated
from  its contracts receivable portfolio,  (iv) borrowings under the revolving
credit  facilities and  in the  short-term, the  securitization of  additional
eligible contracts receivable during the  reinvestment period provided by  the
FFC  Notes, as described above, and (v) other financings that it may obtain in
the future.

     First Federal
     -------------
 
     Cash flows from First Federal are currently restricted as to use by First
Federal and are  generally not available  to fund any  of the Company's  other
operations.   In 1993,  principal collections  from  the contracts  receivable
included in assets of continuing operations totaled $20.6 million.  Once these
assets are acquired by Fairfield,  the related cash flow  will be that of  the
Company.  The following cash flow data reflects the total cash flow from First
Federal's operations.
            
      Cash  from  operations  of First  Federal  totaled  $9.4  million.   Cash
provided  by  First  Federal's  investing  activities  totaled  $2.8  million,
resulting primarily from  $48.9 million in proceeds from the  sale of loans to
third parties which was  partially offset by loan originations  exceeding loan
collections  by $20 million.   These transactions  were further  offset by net
increases in investment and  mortgage-backed securities of $26 million.   Cash
used in First Federal's financing activities totaled  $34.1 million, resulting
primarily  from net repayments of advances from  the Federal Home Loan Bank of
$14 million and a $20.1 million net decrease  in savings deposits.  Except for
previously approved agreements, First Federal  may not enter into transactions
with or make cash distributions to Fairfield without prior written approval of
the Office  of Thrift Supervision.   In accordance  with the terms of  its Tax
Sharing Agreement,  First  Federal made  payments  to Fairfield  totaling  $.5
million for the year ended December 31, 1993.

      Discontinued Operations
      -----------------------

      In March 1994, Fairfield sold the stock of its wholly owned subsidiaries,
Fairfield   Green   Valley,  Inc.   and   Fairfield   Sunrise  Village,   Inc.
(collectively, the "Arizona Subsidiaries") at its approximate book value.  The
Arizona Subsidiaries, with assets  totaling $25 million at December  31, 1993,
conducted  Fairfield's  Arizona home  building  business.   The  consideration
received  by Fairfield  included (i)  release  of a  lien on  and transfer  to
Fairfield  of 2,235,294  shares of  Fairfield's Common  Stock (no  book value)
owned by  the Arizona  Subsidiaries and  pledged to  their  primary lender,  a
subsidiary of Bank of America Arizona (the "Bank"), (ii) release of a mortgage
in favor of the Bank on a tract of unimproved property owned by Fairfield, and
(iii) release from any further liability  to the Bank.  At December 31,  1993,
the  Arizona Subsidiaries had loans  of $19.9 million  outstanding under their
revolving  credit agreement with the  Bank, bearing interest  at rates ranging
from  8% to  8.5%.    These  loans,  which were  included  in  net  assets  of
discontinued operations at  December 31,  1993, were paid  off in  conjunction
with the sale of the Arizona Subsidiaries. 

                                      F-10


                  REPORT OF ERNST & YOUNG, INDEPENDENT AUDITORS


Stockholders and Board of Directors
Fairfield Communities, Inc.


We  have audited  the  accompanying consolidated  balance sheets  of Fairfield
Communities,  Inc. and subsidiaries as of December  31, 1993 and 1992, and the
related consolidated  statements of operations, stockholders'  equity and cash
flows for  the year ended  December 31,  1993, six months  ended December  31,
1992, six  months ended June 30, 1992  and year ended December  31, 1991.  Our
audits also included the financial statement schedules listed  in the Index at
Item 14(a).  These  financial statements and schedules are  the responsibility
of  the Company's management.  Our responsibility  is to express an opinion on
these financial statements and schedules based on our audits.

We  conducted  our  audits  in  accordance  with  generally  accepted auditing
standards.   Those standards  require that  we plan and  perform the  audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and  disclosures in the financial statements.  An audit
also  includes  assessing  the  accounting  principles  used  and  significant
estimates  made by management,  as well as  evaluating   the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

As discussed in  Note 2 to the consolidated financial  statements, the Company
had  previously classified its subsidiary,  First Federal Savings  and Loan of
Charlotte ("First Federal"), as a discontinued operation.  As a  result of the
retention of a significant amount of assets of First Federal, the consolidated
financial statements have been revised to reflect the sale of First Federal as
the sale of a portion of a segment of a business.

In our opinion, the financial statements referred to  above present fairly, in
all  material  respects,  the  consolidated financial  position  of  Fairfield
Communities,  Inc. and  subsidiaries at  December 31, 1993  and 1992,  and the
consolidated results  of their  operations and their  cash flows for  the year
ended December 31, 1993, six months ended December 31, 1992,  six months ended
June 30, 1992  and year ended December 31, 1991,  in conformity with generally
accepted accounting principles.   Also, in our opinion, the  related financial
statement schedules,  when  considered  in relation  to  the  basic  financial
statements  taken as  a whole,  present fairly  in  all material  respects the
information set forth therein.



                                                    ERNST & YOUNG


Little Rock, Arkansas
July 29, 1994
                                     F-11


                     FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                             CONSOLIDATED BALANCE SHEETS
                       (Dollars in thousands, except par value)

                                      
                                                                           
<TABLE>
                                                        December 31,
                                                       1993     1992
                                                       ----     ----
<S>                                                 <S>       <S>
ASSETS
Cash and cash equivalents                           $  4,475  $ 60,921         
Loans receivable, net                                165,575   378,037         
Real estate inventories                               34,607    51,504         
Investment and mortgage-backed securities               -       51,756         
Property and equipment, net                            7,527    11,999         
Net assets of discontinued operations                  8,471     2,288         
Other assets                                          33,928    30,195
                                                    --------  --------   
                                                    $254,583  $586,700
                                                    ========  ========
         
LIABILITIES AND STOCKHOLDERS' EQUITY 
Liabilities:
  Financing arrangements                            $127,351  $180,812         
  Savings deposits                                      -      298,640         
  Deferred revenue                                    20,599    20,052         
  Net liabilities held for sale                       23,293      -       
  Other liabilities                                   36,192    50,234 
                                                    --------  --------        
                                                     207,435   549,738         
                                                    --------  --------
Stockholders' Equity:   
  Common stock, $.01 par value,
   25,000,000 shares authorized, 9,565,035       
   shares issued and outstanding in 1993 
    and 1,424,830 in 1992                                120        120        
  Paid-in capital                                     38,609     35,593      
  Retained earnings                                    8,419      1,249      
                                                    --------   --------
                                                      47,148     36,962
                                                    --------   --------      
                                                    $254,583   $586,700      
                                                    ========   ========
</TABLE>

   See notes to consolidated financial statements.

                                   F-12


               FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF OPERATIONS
              (Dollars in thousands, except per share amounts)

<TABLE>
                                                       |Predecessor Company  
                                           Six Months  |Six Months        
                               Year Ended    Ended     | Ended     Year Ended
                              December 31, December 31,|June 30,  December 31,
                                  1993       1992      |  1992        1991
                                  ----       ----      |  ----        ----  
<S>                            <C>         <C>         |<C>        <C>
REVENUES                                               |
 Vacation ownership, net       $ 34,332    $15,255     |$ 13,558   $ 34,098     
 Homes and lots, net             12,073      5,010     |   4,513     14,226  
 Property management             10,876      5,145     |   4,756      8,056  
 Interest                        39,894     23,927     |  28,728     65,502  
 Other                           12,553      4,598     |   8,106     10,395  
                               --------    -------     |--------    ------- 
                                109,728     53,935     |  59,661    132,277
                               --------    -------     |--------    -------    
EXPENSES                                               |
 Vacation ownership               9,942      3,705     |   3,485     9,170
 Homes and lots                   5,212      3,283     |   2,908    10,811      
 Provision for loan losses        3,586      1,631     |   1,170     9,401
 Selling                         21,850      9,612     |   8,425    21,373   
 Property management             11,057      4,893     |   4,710     8,655
 General and administrative      18,267     10,436     |  11,026    24,990 
 Interest                        24,927     15,423     |  20,357    52,047
 Other                            4,560      3,045     |   6,700     8,623
                               --------    -------     | -------   --------
                                 99,401     52,028     |  58,781   145,070
                               --------    -------     | -------  ---------     
Earnings (loss) from continuing operations             |
 before reorganization expenses  10,327      1,907     |     880   (12,793)  
Reorganization expenses             -          -       | (14,010)  (19,884)
                               --------    --------    |--------  --------
Earnings (loss) from continuing                        |
 operations before provision                           |
 for income taxes                10,327      1,907     |  (13,130) (32,677) 
Provision for income taxes        3,157        658     |      154      103
                               --------    -------     |---------  -------  
Earnings (loss) from                                   |
 continuing operations         $  7,170    $ 1,249     |  (13,284) (32,780)
Loss from discontinued operations   -          -       |   (6,538)  (2,494)
Extraordinary gain -                                   |
 discharge of debt                  -          -       |  125,895      -
                               --------    --------    | ---------  -------     
Net earnings (loss)            $  7,170    $ 1,249     | $106,073  $(35,274)
                               ========    ========    | ========  ========
                                                       |
EARNINGS PER SHARE                                     |          
 Primary:                                              |  
   Earnings from                                       |
    continuing operations          $.65       $.11     |     *         *
                                   ====       ====     |
   Net earnings                    $.65       $.11     |     *         *     
                                   ====       ====     |
 Fully diluted:                                        |
   Earnings from                                       |
    continuing operations          $.61       $.11     |     *         *
                                   ====       ====     |       
   Net earnings                    $.61       $.11     |     *         *     
                                   ====       ====
</TABLE>
*Per share amounts are neither comparable nor meaningful due to reorganization.
 See notes to consolidated financial statements.

                                      F-13

                       FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
                                  (Dollars in thousands)

                                                                      
<TABLE>
                                                     Retained                
                                 Common   Paid-In    Earnings                 
                                 Stock    Capital    (Deficit)      Total
                                 -----    -------    --------       -----
<S>                             <C>      <C>        <C>           <C>
Balance, December 31, 1990      $ 1,090  $ 66,482   $ (70,799)    $ (3,227)
   Net loss                         -        -        (35,274)     (35,274)
   Other                             (1)      180        -             179
                                -------  --------   ---------     -------- 
Balance, December 31, 1991        1,089    66,662    (106,073)     (38,322)
   Net earnings                     -        -        106,073      106,073
 Cancellation of Predecessor     
  Fairfield Common Stock         (1,088)  (66,753)       -         (67,841)
 Issuance of Fairfield 
  Common Stock                      120    24,521        -          24,641
 Fresh start valuation 
  adjustment                        -      10,798        -          10,798
 Other                               (1)       91        -              90
                                 ------   -------     --------     -------
Balance, June 30, 1992              120    35,319        -          35,439
  Net earnings                      -        -          1,249        1,249
  Utilization of pre-confirmation  
   income tax attributes            -         274         -            274
                                 ------   -------     --------      ------ 
Balance, December 31, 1992          120    35,593       1,249       36,962
  Net earnings                      -        -          7,170        7,170
  Utilization of pre-confirmation
   income tax attributes            -       3,016         -          3,016
                                 ------   -------     --------      -------  
Balance, December 31, 1993      $   120   $38,609     $  8,419     $ 47,148
                                =======   =======     ========     ========
</TABLE>



  See notes to consolidated financial statements.

                                         F-14


                       FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                          CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Dollars in thousands)

<TABLE>
                                                        | Predecessor Company
                                                        |--------------------   
                                            Six Months  |Six Months            
                                Year Ended    Ended     |  Ended   Year Ended
                               December 31, December 31,|June 30, December 31,
                                   1993       1992      |  1992       1991 
                                   ----       ----      |  ----       ---- 
<S>                             <C>          <C>        |<C>        <C>   
OPERATING ACTIVITIES:                                   |
 Earnings (loss) from continuing                        |
  operations                    $  7,170     $ 1,249    |$(13,284)  $(32,780) 
 Adjustments to reconcile net earnings                  |
  (loss) to net cash provided by                        |
   continuing operations:                               |
 Depreciation                      1,453       1,049    |   1,028      2,881
 Amortization of premiums and                           |  
  valuation discounts                484      (1,128)   |     430      1,186
 Provision for loan losses         3,586       1,631    |   1,170      9,401
(Earnings) loss from                                    |
  unconsolidated affiliates       (1,996)         17    |     (44)      (318)
Changes in operating assets                             | 
 and liabilities, net:                                  |
  Restricted cash accounts        (9,278)        742    |     123        346
  Other                           (1,416)      4,354    |  22,788     31,729
                                --------      ------    | -------    -------
Net cash provided by                                    | 
 operating activities                  3       7,914    |  12,211     12,445
                                --------      ------    | -------    -------
INVESTING ACTIVITIES:                                   |
 Net purchases of property                              |
  and equipment                   (1,095)        (88)   |    (884)    (1,405) 
 Principal collections on loans  131,543      68,318    |  62,215     95,551
 Loans originated or acquired   (131,598)    (59,522)   | (49,156)   (88,890) 
 Proceeds from sales of loans                           |
  and mortgage-backed securities                        |
  to third parties                48,922      27,664    |  19,723     29,738
 Purchases of investment and                            |
  mortgage-backed securities     (59,655)     (4,842)   |  (9,497)   (13,218)
 Payments from maturing investment                      |
  and mortgage-backed securities  33,637      12,525    |  11,585      8,598
 Net cash received from                                 |             
  unconsolidated affiliates        2,572       1,838    |   1,210      3,575
 Cash transferred to net                                |     
  liabilities held for sale      (14,205)        -      |     -          -    
 Net investment activities of                           |
  discontinued operations          2,540        (823)   |  (2,283)    (8,998)
                                --------      ------    | -------    -------  
 Net cash provided by                                   |  
  investing activities            12,661      45,070    |  32,913     24,951
                                --------     -------      -------    -------
</TABLE>
                                      F-15


                      FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
                               (Dollars in thousands)
<TABLE>
                                                       |Predecessor Company
                                                       |--------------------  
                                            Six Months |Six Months             
                                Year Ended    Ended    |  Ended    Year Ended
                               December 31,December 31,| June 30, December 31,
                                   1993       1992     |   1992        1991
                                   ----       ----     |   ----        ----  
<S>                              <C>         <C>       | <C>         <C>       
FINANCING ACTIVITIES:                                  |
  Proceeds from financing                              |
   arrangements                  138,297     21,664    |  69,185     184,062 
  Repayments of financing                              |
   arrangements                 (187,331)   (42,062)   |(105,439)   (207,160)  
  Net increase (decrease)                              | 
   in demand, savings and                              |
   money market accounts           5,252      2,015    |   5,989      (1,884)
  Proceeds from sales of                               |
   certificates of deposit        15,481      10,857   |  17,221      46,701
  Payments for maturing                                |
    certificates of deposit      (40,809)    (28,123)  | (34,773)    (57,174)
                                --------    --------   |--------    --------
  Net cash used in financing                           |
   activities                    (69,110)    (35,649)  | (47,817)    (35,455)
                                --------    --------   |--------    --------
  Net increase (decrease) in cash                      |
    and cash equivalents         (56,446)     17,335   |  (2,693)      1,941
  Cash and cash equivalents,                           |
   beginning of period            60,921      43,586   |  46,279      44,338
                                --------    --------   |--------     -------
  Cash and cash equivalents,                           | 
   end of period                $  4,475    $ 60,921   |$ 43,586    $ 46,279
                                ========    ========    ========    ======== 
</TABLE>

      See notes to consolidated financial statements.

                                       F-16

                      FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                       Notes to Consolidated Financial Statements
                                    December 31, 1993



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- ------   ------------------------------------------
GENERAL

Principles of Consolidation
- ---------------------------

     The consolidated financial  statements include the accounts of  Fairfield
Communities, Inc. and its subsidiaries.  Significant intercompany balances and
transactions  have been eliminated in  consolidation.  Certain  amounts in the
consolidated  financial statements  of prior years  have been  reclassified to
conform to the 1993 presentation.  

Fresh Start Reporting
- ---------------------

      In   1990,  Fairfield   Communities,   Inc.   and  twelve   wholly  owned
subsidiaries filed  voluntary petitions for reorganization under Chapter 11 of
the United States Bankruptcy Code.   On August 14, 1992, the  Bankruptcy Court
confirmed the Seventh Amended  and Restated Joint Plans of  Reorganization and
the  Second Amended and Restated Joint  Plans of Reorganization (collectively,
the "Plans").  

       Unless  the  context  requires  otherwise,  "Fairfield"  means  Fairfield
Communities,  Inc., and is successor  and survivor of  the mergers pursuant to
the  Plans, "Company" means Fairfield Communities,  Inc. and its subsidiaries,
"Predecessor  Fairfield"  means  Fairfield  prior to  the  reorganization  and
"Predecessor Company"  means  Fairfield  and its  subsidiaries  prior  to  the
reorganization.

       The  Company  has implemented,  as  of  June  30,  1992, the  recommended
accounting for entities emerging from reorganization set forth in Statement of
Position 90-7, "Financial  Reporting by Entities  in Reorganization Under  the
Bankruptcy  Code" ("SOP 90-7") issued  by the American  Institute of Certified
Public Accountants  ("Fresh Start  Reporting").   Accordingly,  the  Company's
assets  and liabilities were adjusted  to reflect their  estimated fair values
and  the accumulated retained deficit was eliminated.  Accordingly, since July
1, 1992, the Company's financial statements have been prepared as if it were a
new reporting entity  and a  black line separates  this financial  information
from that  of the  Predecessor Company  since it  has not  been prepared on  a
comparable basis.

Cash and Cash Equivalents
- -------------------------

      The  Company considers  all highly  liquid investments  with an  original
maturity of three months or less to be cash equivalents.  

Property and Equipment
- ----------------------

       Property and equipment are recorded  at cost and depreciated primarily by
the straight-line method based  on the estimated useful  lives of the  assets,
ranging from  10 years to  30 years for  buildings and from  2 to 6  years for
machinery, fixtures and equipment.  Additions and improvements are capitalized
while maintenance and repairs are expensed as incurred.  Asset and accumulated
depreciation accounts  are relieved for  dispositions with resulting  gains or

                                     F-17


losses reflected in operations.  Depreciation  of assets used directly in  the
development of projects is capitalized as part of the development costs.  

Earnings Per Share
- ------------------

       Primary earnings  per share for the  periods subsequent to  June 30, 1992
are computed based on the estimated  weighted average number of common  shares
and common equivalent shares deemed to  be outstanding during the period. Such
shares include those shares issued to the unsecured creditors as authorized by
the Plans plus the additional shares to be issued based on an estimate  of the
remaining unsecured  allowed claims (see Note  9).  This number  of shares has
been reduced by the shares held by wholly owned subsidiaries of Fairfield. 

       The computation of fully diluted  earnings per share further includes (i)
the  effect, in 1993, of common shares  issuable upon the exercise of warrants
using  the treasury  stock  method and  (ii)  588,235 shares  which have  been
reserved, but  not  issued, for  the  benefit of  the  holders of  the  Senior
Subordinated Secured  Notes (the "FCI Notes").  The weighted average number of
common  shares and common equivalent shares outstanding for the calculation of
primary earnings per share was  11,037,765 in 1993 and 11,134,117 for  the six
months ended December 31, 1992.  The weighted average number of shares used to
compute earnings per share, assuming full dilution, was 11,692,667 in 1993 and
11,722,352 for the six months ended December 31, 1992.

       Information for  the periods  through June  30, 1992  relates to  periods
prior  to  confirmation of  the  Plans  when  the  Predecessor Company  had  a
different  capital  structure  than  that of  the  Company.    Per  share data
pertaining to  the pre-confirmation periods is,  therefore, neither comparable
nor meaningful and is not disclosed herein.

Income Taxes
- ------------

       Income  taxes  have  been  provided  in  accordance  with   Statement  of
Financial Accounting Standards No.  109, "Accounting for Income  Taxes" ("SFAS
109") since July 1, 1992.  Under SFAS 109, deferred tax assets  or liabilities
are  determined  based on  the estimated  future  tax effects  attributable to
temporary  differences and  carryforwards.   The measurement  of  deferred tax
assets is  reduced, if necessary, by  a valuation allowance for  the amount of
any  tax benefits that,  based on available  evidence, are not  expected to be
realized.   Prior to July 1, 1992,  the Company accounted for  income taxes in
accordance with Accounting Principles Board Opinion No. 11.  

       Fresh Start Reporting requires the Company  to report federal income  tax
expense  on income before  utilization of pre-confirmation  net operating loss
carryforwards and  recognition of  the benefit of  pre-confirmation deductible
temporary differences.  Benefits realized from utilization of pre-confirmation
net   operating  loss   carryforwards  and  recognition   of  pre-confirmation
deductible temporary differences  are recorded as reductions of  the valuation
allowance and as direct additions to paid-in capital.

LEISURE PRODUCTS

Revenue and Profit Recognition
- ------------------------------

       Vacation Ownership/Lots
       -----------------------
       Vacation ownership  is a concept whereby  either fixed  week intervals or
undivided  fee simple  interests are sold  in fully-furnished  vacation homes.
Generally,  vacation ownership  intervals  ("VOIs") and  lots  are sold  under
contracts for deed which provide for a down payment and monthly  installments,

                                     F-18

including interest,  for periods up to  seven years.   Both vacation ownership
and  lot sales  are  included in  revenues  when a  10%  minimum down  payment
(including  interest) has  been  received.    Revenue  is  recognized  on  the
percentage  of  completion basis  and,  if appropriate,  a  valuation discount
yielding a market interest rate is applied to the contract receivable balance.
Under the percentage of  completion method, the portion of  revenue applicable
to  cost incurred,  as  compared to  total  estimated construction  costs  and
selling expenses, is  recognized in the period of sale.   Remaining revenue is
deferred and recognized as remaining costs are incurred.

       Homes/Property Sales
       --------------------

       Homes  sales are included in revenues when the  shelter unit is complete,
ready for occupancy  and title is  transferred to  the buyer.   Sales of  bulk
acreage  are  recognized when  title has  passed to  the buyer,  the Company's
continuing  involvement in  the property  is limited,  if not  eliminated, and
sufficient nonrefundable  funds have  been received to  reasonably assure  the
continuing commitment of the buyer.  

Allowance for Loan Losses
- -------------------------

       The  Company provides  for losses  on  contracts receivable  arising from
vacation ownership and  lot sales by a charge against earnings  at the time of
sale at a rate based upon historical cancellation experience.  When a contract
is cancelled in a year subsequent to the year in which the underlying sale was
recorded, the outstanding balance,  less recoverable costs, is charged  to the
allowance for loan losses.   When a contract is cancelled in  the same year as
the  related sale,  all  entries  applicable  to the  sale  are  reversed  and
nonrecoverable  selling  expenses are  charged to  operations.   For financial
statement purposes,  contracts receivable are considered  delinquent and fully
reserved if a payment remains unpaid under the following conditions:

                    Percent of Contract              Delinquency
                         Price Paid                     Period  
                    -------------------              -----------
                    Less than 25%                      90 days
                    25% but less than 50%             120 days 
                    50% and over                      150 days

Deposits and Deferred Selling Costs
- -----------------------------------

       Until  a  contract  for  sale  qualifies  for  revenue  recognition,  all
payments  received are  accounted  for as  deposits.   Commissions  and  other
selling costs, directly attributable to the  sale, are deferred until the sale
is  recorded.   If  a  contract  is cancelled  before  qualifying  as a  sale,
nonrecoverable selling expenses are charged to expense and deposits  forfeited
are credited to income.

Real Estate Inventories
- -----------------------

       Real estate inventories are valued at  the lower of cost or estimated net
realizable  value.    Cost  includes  land,  land  improvements,   capitalized
interest, and a portion of the costs of amenities constructed for the  use and
benefit of property owners.  

       Land and improvement costs are  allocated for the purpose of accumulating
costs to match with related sales revenues.  The Company allocates acquisition
and carrying  costs to  these areas  on the  acreage  or the  value basis,  as
appropriate.    Improvement  costs  in  each  project  are  allocated  to  the
appropriate areas on a  specific identification basis.  Certain  amenity costs
are allocated on an acreage or benefit basis, as appropriate.

                                     F-19

       Unexpended  costs for  committed improvements  to areas  from  which lots
have been sold are  calculated using the Company's projections  of quantities,
timing  and cost of work to be completed,  including an inflation factor.  The
projections  are reviewed  and refined  annually based  on work  completed and
current plans for development.  The  effect of these revised cost estimates is
recognized prospectively.

FIRST FEDERAL
   
Revenue Recognition
- -------------------

      Interest on loans  is accrued and credited  to operations based upon  the
principal amount outstanding.  First Federal provides an allowance for loss of
uncollected interest when a loan becomes  90 days past due as to  principal or
interest  or  when,  in  management's  opinion,  there  is  doubt  as  to  the
collectibility  of  the  interest.   Such  interest  ultimately  collected  is
credited to income in the period of recovery.

       Loan origination and  commitment fees and certain direct loan origination
costs are being deferred  and the net amount amortized as an adjustment of the
related loan's yield.   First  Federal is generally  amortizing these  amounts
over  the contractual  life of  the related  loans using the  interest method.
Commitment  fees based on a  percentage  of a customer's unused line of credit
and  fees  related to  stand-by  letters  of credit  are  recognized  over the
commitment period.

Allowance for Loan Losses
- -------------------------

       The  allowance  for loan  losses  is  maintained  at  a level  considered
adequate  by  management to  absorb potential  losses  in the  loan portfolio.
Management's determination  of the adequacy  of the allowance  is based  on an
evaluation  of individual loans,  past loan loss  experience, current economic
conditions  and other  relevant  factors.    The  allowance  is  increased  by
provisions for loan losses charged against income.

Real Estate Owned
- -----------------

       Real estate  owned includes  property acquired  for development  or sale,
acquired  in settlement of loans  or through in-substance  foreclosures.  Real
estate is  generally considered foreclosed  in-substance when: (1)  the debtor
has  little or no equity  in the real  estate as compared to  the current fair
market  value of the property,  (2) proceeds for repayment  of the loan can be
expected to come only from the operation or sale of the real estate, and (3)
the debtor  has either: (a) formally  or effectively abandoned  control of the
real estate to  the Company or  (b) retained control  of the real  estate but,
because  of the  current financial  condition of  the debtor  or the  economic
prospects for the debtor and/or the  real estate in the foreseeable future, it
is doubtful that the debtor  will be able to rebuild equity in the real estate
or  otherwise repay the loan in the  foreseeable future.  Real estate acquired
for development or sale or in settlement of loans and properties classified as
in-substance foreclosures are recorded at the  lower of cost or estimated fair
value at the date of acquisition.  Loan losses arising from the acquisition of
such property are charged against the allowance for loan losses.  

     Other  investments in  real estate,  as  well  as real  estate previously
acquired in settlement of loans, are stated at  the lower of cost or estimated
fair value.  These investments are reviewed regularly and valuation allowances
are established when recorded  values exceed estimated fair values.   Interest
charges during the period  of construction or development, if  applicable, are
capitalized.  After construction or development  is complete, interest charges
are expensed as a period cost.

                                     F-20


Investment and Mortgage-backed Securities
- -----------------------------------------

      Investment and  mortgage-backed securities are  stated at cost,  adjusted
for amortization of  premiums and  accretion of discounts  using the  interest
method.  Gains or losses on the sale of these securities are recognized on the
specific identification basis at the time of sale.  Management  has the intent
and First Federal has the ability to hold these securities to maturity.

NOTE 2 - SALE OF FIRST FEDERAL
- ------   ---------------------

       On December 15, 1993,  Fairfield entered into a  letter of intent to sell
100%  of the  outstanding stock  (the "Sale")  of First  Federal,  to Security
Capital   Bancorp  ("SCBC").    On  April  6,  1994,  Fairfield  finalized  its
negotiations with SCBC and entered into a Stock Purchase Agreement.
            
       The  Stock  Purchase  Agreement  provides  for  a  sales  price  of $40.4
million,  which  will  be  increased  (subject  to  the  limitation  hereafter
described)  to reflect the consolidated  pretax net earnings  of First Federal
and  its subsidiaries for the period from  October 1, 1993 through the closing
of  the Sale,  or decreased  by the  consolidated pretax  net losses  of First
Federal and its  subsidiaries during this  period, whichever is the  case (the
"Sales Price").   The increase for  pretax earnings of  First Federal and  its
subsidiaries  cannot exceed approximately $1.8 million plus, if the closing of
the  Sale occurs  after August  1, 1994,  in general,  the pretax  earnings or
losses  of First Federal and its subsidiaries  from August 1, 1994 through the
closing,  provided that  the foregoing  amounts may  be reduced  under certain
circumstances for reserves taken  or losses (in  excess of gains) on  Excluded
Assets (as defined below) after September 30, 1993.  Up  to approximately $1.4
million of the Sales Price is to be retained by SCBC to securitize Fairfield's
obligation to indemnify SCBC against three existing lawsuits/claims which have
been asserted against First Federal (the "Litigation Indemnity").

      As  part of the proposed  transaction, Fairfield is  to purchase for cash
(a) at book value, net of  reserves, up to approximately $22.6 million, as  of
December 31, 1993,  of certain  real estate, classified  loans, joint  venture
interests and other assets  owned by First Federal (the  "Excluded Association
Assets"),  subject to the right  of SCBC to elect  for First Federal to retain
all or part of such assets, and (b) lot and timeshare contracts receivable and
related assets,  which First Federal  previously acquired from  Fairfield (the
"Contracts  Receivable"),  having a  book value  less  certain reserves  and a
weighted average yield, at  December 31, 1993, of approximately  $53.3 million
and  11.6%, respectively.  The  Excluded Association Assets  and the Contracts
Receivable are collectively referred  to as the "Excluded Assets".   Fairfield
expects to dispose  of certain of  the Excluded Association  Assets in one  or
more  transactions,  and   otherwise  to  monetize   the  remaining   Excluded
Association Assets,  following the closing of the Sale.  Management intends to
dispose  of  a  substantial portion  of  the  Excluded  Association Assets  by
December 31, 1994.

      Approximately  $2.9  million   in  net  book   value  of   the  Excluded
Association Assets are  to be pledged to SCBC,  to provide additional security
with  respect to  both the  Litigation Indemnity  and the  general indemnities
under the Agreement.  Fairfield has certain rights to substitute collateral in
connection with such pledge, including the  right to substitute $0.60 to $0.70
of  cash for every $1.00  of net book value of  Excluded Association Assets so
pledged.    Reserves taken  by  Fairfield after  the  closing on  the Excluded
Association  Assets securing the  Litigation Indemnity may  increase the total
Excluded Association Assets required as collateral.

      Fairfield expects to utilize  (a) the cash portion  of the Sales Price to
fund  the purchase of  the Excluded Association  Assets and  (b) the remaining
cash portion  of the  Sales  Price, plus  proceeds from  borrowings under  the
Company's revolving credit agreements  with The First National Bank  of Boston
("FNBB"),  to  fund the  purchase  of  the Contracts  Receivable.   Under  the
Company's revolving  credit agreements,  in  general, within  applicable  loan

                                    F-21


limits, $0.75 of additional  borrowing availability is created for  each $1.00
in outstanding principal balance of qualifying Contracts Receivable pledged to
FNBB.

      Management estimates  that  the  Sale  will  result  in  a  net  gain  of
approximately $5.5 million after taking into account (i) writedowns related to
the Excluded  Assets  estimated  at  approximately $4.0  million,  based  upon
Fairfield's accelerated method of  disposal of these assets subsequent  to the
consummation of  the Sale,  and (ii)  anticipated selling expenses,  including
professional fees and other direct expenses, of approximately $3.3 million.

      The Sale is subject  to numerous conditions, including  the obtaining  of
necessary  approvals from (i)  state and federal  regulatory authorities, (ii)
FNBB  and (iii)  Fairfield's  stockholders. There  is  no assurance  that  the
conditions  to  closing  will be  satisfied  or  that  the various  regulatory
approvals  will be  obtained on terms  satisfactory to the  parties.  Assuming
such  conditions to closing are satisfied and  the approvals are obtained, the
Sale is expected to close by September 30, 1994.

      Fairfield  had previously  classified  the  First Federal  segment  as  a
discontinued operation.   As a result of the retention of a significant amount
of  assets of First Federal,  the consolidated financial  statements have been
revised to reflect  the Sale as a  disposal of a  portion of a segment  rather
than a discontinued operation.   As a result of this change,  the consolidated
statements of operations and cash flows include the  operations and cash flows
of First  Federal.  Accordingly, the  assets to be sold and  liabilities to be
assumed by the purchaser have been included in "Net liabilities held for sale"
in the Consolidated Balance Sheet at December 31, 1993 (see Note 11).

NOTE 3 - LOANS RECEIVABLE
- ------   ----------------

        Loans receivable consisted of the following (In thousands):
<TABLE>
                                                   December 31,
                                               1993            1992
                                               ----            -----
   <S>                                       <C>             <C>
   Contracts                                 $159,874        $199,784
   Mortgages                                   17,366          22,779
                                             --------        --------
                                              177,240         222,563      
   Less: Allowance for loan losses            (10,992)        (13,284)
         Unamortized valuation discount          (673)           (775)
                                             --------        --------
                                              165,575         208,504
    First Federal, net (Note 11)                 -            169,533
                                             --------        --------
                                             $165,575        $378,037
                                             ========        ========
</TABLE>
     The weighted  average stated  interest rates on  the Company's contracts
receivable were  12.3% and 12.2% at December  31, 1993 and 1992, respectively,
with interest rates on these receivables ranging generally from 7.75% to 15%. 
Contractual maturities of  these receivables within the next five years are as
follows:  1994  - $36.7 million; 1995  - $35.4 million; 1996 -  $32.3 million;
1997 -  $25.1 million  and  1998 -  $17.1 million.    The Company's  contracts
receivable were 98.2%  and 96.9% current on a 30-day basis  as of December 31,
1993 and 1992, respectively.  

      Contracts  receivable  at  December 31,  1993  and  1992  includes  $52.5
million  and  $72.9 million,  respectively, of  contracts receivable  owned by
First Federal which are to be purchased by the Company (see Note 2).

                                    F-22


NOTE 4 - VACATION OWNERSHIP SALES
- ------   ------------------------

       Vacation ownership sales are summarized as follows (In thousands):
<TABLE>
                                          Six Months  |Six Months      
                              Year Ended     Ended    |  Ended    Year Ended   
                             December 31, December 31,|June 30,  December 31,   
                                 1993        1992     |   1992      1991 
                                 ----        ----     |   ----      ----       
<S>                            <C>         <C>        |  <C>        <C>         
Vacation ownership sales       $35,265     $15,107    |  $11,616    $36,061    
 Less:   Deferred revenue                             | 
         on current year                              |
         sales, net             (2,101)        (22)   |   (1,146)    (3,258) 
 Add:   Deferred revenue on                           |
        prior year sales         1,168         170    |    3,088      1,295
                               -------     -------    |  -------     ------
                               $34,332     $15,255    |  $13,558    $34,098
                               =======     =======    |  =======    =======
</TABLE>

NOTE 5 - REAL ESTATE INVENTORIES
- ------   -----------------------

       Real estate inventories are summarized as follows (In thousands):
<TABLE>
                                                         December 31,     
                                                   1993               1992 
                                                   ----               ----    
        <S>                                      <C>                <C>        
        Land:
          Under development                      $ 9,490            $ 4,959
          Undeveloped                             14,771             15,273
                                                 -------            -------    
                                                  24,261             20,232
                                                 -------            -------
        Residential housing:                                  
          Vacation ownership                       8,759              9,245 
          Homes                                    1,587              1,181
                                                 -------            -------
                                                  10,346             10,426
        First Federal (Note 11)                      -               20,846
                                                 -------            ------- 
                                                 $34,607            $51,504
                                                 =======            =======
</TABLE>
NOTE 6 - FINANCING ARRANGEMENTS
- ------   ----------------------             

       Financing arrangements are summarized as follows (In thousands):
<TABLE>
                                                      December 31,
                                                    1993       1992
                                                    ----       ----
    <S>                                           <C>        <C>
    Revolving credit agreements                   $ 12,223   $104,101         
    Notes payable                                  100,358     30,408           
    Senior Subordinated Secured Notes               14,770       -   (1) 
    Advances from Federal Home Loan 
     Bank, net (Note 11)                               -       35,127
    Subordinated debt                                  -       11,176
                                                  --------   --------        
                                                  $127,351   $180,812
                                                  ========   ========     
</TABLE>
- ------------------------                                         
 (1) Included in "Net assets of discontinued operations" in 1992 (see Note 12).
                                                           
                                      F-23
             
      Revolving Credit Agreements
      ---------------------------

      On September 28, 1993, Fairfield  and certain of its subsidiaries entered
into the Amended and Restated Revolving Credit Agreement (the "FCI Agreement")
with  FNBB.   The  FCI Agreement  provides for  revolving loans  of up  to $25
million (including up to $7  million for letters of credit),  bearing interest
at FNBB's base rate plus 1.5%.   The FCI Agreement also provides for an annual
facility fee  of 1% of  the total commitment.   The revolving loans  mature on
September  28,  1996, if  not extended  in accordance  with  the terms  of the
agreement.  The  FCI Agreement is  collateralized by substantially all  of the
borrowers'  loans  receivable  and  real  estate  inventories  with  Fairfield
Acceptance   Corporation  ("FAC")  being  a  guarantor  pursuant  to  the  FCI
Agreement.  At December  31, 1993, Fairfield had outstanding  borrowings under
the FCI Agreement totaling $7.9  million, additional borrowing availability of
$10.9 million, and outstanding letters of credit totaling $2.6 million.  

      On September  28, 1993, FAC entered  into the Third  Amended and Restated
Revolving Credit Agreement (the "FAC Agreement") with FNBB.  The FAC Agreement
provides for revolving loans  of up to $35 million (including up to $1 million
for letters of credit), bearing interest  at FNBB's base rate plus .75%.   The
FAC  Agreement also provides  for an  annual facility fee  of 1%  of the total
commitment  amount.  The revolving loans mature  on September 28, 1996, if not
extended in accordance with the terms of the  agreement.  The FAC Agreement is
collateralized  by certain loans  receivable with Fairfield  being a guarantor
pursuant  to the  FAC Agreement.   At December  31, 1993,  FAC had outstanding
borrowings  under  the FAC  Agreement  totaling  $4.3 million  and  additional
borrowing availability of $.1 million.

      Information  related to  revolving  credit  agreements is  summarized  as
follows (Dollars in thousands):
<TABLE>
                                         Six Months  |Six Months           
                             Year Ended     Ended    |  Ended   Year Ended
                             December 31,December 31,| June 30, December 31, 
                                 1993      1992      |   1992        1991
                                 ----      ----      |   ----        ----   
 <S>                           <C>       <C>         | <C>        <C>
 Weighted average amount                             |
  outstanding for the period   $74,325   $107,414    | $107,155   $107,118
 Weighted average interest                           |
   rate at end of period           7.2%       8.6%   |      8.3%       8.3%  
 Weighted average interest                           |
  rate for the period (1)          8.2%       8.8%   |      8.6%       9.9%   
</TABLE>
- ------------------------                                                 
(1)    Annualized for the six months ended December 31, 1992 and June 30, 1992.

Notes Payable
- -------------
       Notes payable are summarized as follows (Dollars in thousands):
<TABLE>
                                     Average
                                    Interest               December 31, 
         Collateral                    Rate               1993     1992
         ----------                    ----               ----     ----
  <S>                                  <C>             <C>       <C> 
  Real estate inventories              9.9%            $ 13,431  $14,352    
  Mortgages receivable                 9.3%               5,368   14,818        
  Contracts receivable                 7.6%              81,559    1,238
                                                        -------  -------     
                                                       $100,358  $30,408
                                                       ========  =======    
</TABLE>
                                    F-24


     On  September 30, 1993, Fairfield Funding Corporation ("FFC"), a wholly
owned  subsidiary of FAC, completed a private  placement of $82.7 million of
7.6% Notes  (the "FFC Notes") with  seven institutional investors.   The FFC
Notes were  secured by and payable from a pool of $99.6 million of contracts
receivable purchased from FAC pursuant to the Receivables Purchase Agreement
among Fairfield  as originator, FAC, as  seller and FFC, as  purchaser.  Net
proceeds were  applied  to  reduce  existing  indebtedness,  which  included
repayment  of $54.3 million under  FAC's previous revolving credit agreement
and $12.8 million, including interest, of FAC's 16% subordinated debt.  As a
result  of the  restructuring  and in  accordance  with the  terms of  FAC's
previous revolving  credit agreement, the differential  between the interest
accrued and paid  was forgiven.  After payment of a maturity fee and certain
other costs, a net gain  of $.4 million was recognized on  the restructuring
transactions.
            
    The Agreement  provides for  the principal  amounts collected  from the
contracts  receivable  pool  to  be  reinvested  into  additional  contracts
receivable  limited monthly to (i) the availability of eligible contracts as
defined  in  the  Agreement   and  (ii)  the  amounts  accumulated   in  the
reinvestment account.   The excess of funds held in the reinvestment account
over $6  million is to  be used to  redeem the FFC  Notes.  At  December 31,
1993,  the  excess amount  in the  reinvestment account  of $1.1  million is
reflected as  a reduction in  the outstanding principal  balance of  the FFC
Notes.  The reinvestment period expires March 31, 1995.

      Maturities of notes payable within the next  five years are as follows:
1994 -  $3.2 million; 1995  - $17.1 million;  1996 -  $18.7 million; 1997  -
$15.5 million and 1998 - $14.5 million.

      Senior Subordinated Secured Notes
      ---------------------------------

      At  December  31,  1993, the  Senior Subordinated  Secured  Notes ("FCI
Notes") were collateralized by Fairfield's interest in (i) its Pointe Alexis
development  in  Tarpon   Springs,  Florida;  (ii)   Sugar  Island   limited
partnership  in  St. Croix,  U.S. Virgin  Islands,  and (iii)  Harbour Ridge
limited  partnership in Stuart, Florida.   At December  31, 1993, collateral
proceeds of $2.2 million were held in  escrow to pay accrued interest and to
partially  redeem  the FCI  Notes.   For  financial reporting  purposes, the
amount  held in escrow at December 31,  1993, in excess of accrued interest,
has been reflected as a reduction in the outstanding principal balance.

      The FCI Notes bear interest  at 10% compounded semi-annually and mature
on the earlier of (i) the sale of  all the collateral, or (ii) the later  of
(a) 60 days  after the FNBB  loans have been  paid in full  or (b) March  1,
1997.   The FCI Notes are nonrecourse to Fairfield  and its two wholly owned
subsidiaries  that guarantee the  notes.  The sole  sources of repayment for
the FCI Notes consist of the  collateral, any proceeds from the sale  of the
collateral  and, as described below, the shares of common stock of Fairfield
reserved  as additional  collateral for  the FCI  Notes.   In the  event the
proceeds from  the sale of the  other collateral presently securing  the FCI
Notes, or the  value of any such  collateral not sold, is not  sufficient to
repay the FCI Notes,  Fairfield will issue shares  of common stock, up  to a
maximum  number equal  to what a  holder of  a $5  million general unsecured
claim was entitled to receive on the effective date of the Plans.

NOTE 7 - DEFERRED REVENUE - ESTIMATED COSTS TO DEVELOP LAND SOLD
- ------   -------------------------------------------------------

       At December  31, 1993, estimated cost  to complete  development work in
subdivisions  from which  lots had  been  sold totaled  $14.7 million.   The
estimated costs to complete development  work within the next five  years is
as follows:  1994 - $1.8 million;  1995 - $2.2 million; 1996 - $1.2 million;
1997 - $.9 million and 1998 - $.6 million.

                                  F-25


NOTE 8 - INCOME TAXES
- ------   ------------

     Fresh Start Reporting requires the Company  to report federal income  tax
expense on  income before utilization  of pre-confirmation net  operating loss
carryforwards and  recognition of  the benefit of  pre-confirmation deductible
temporary  differences.    Benefits  realized  from  the  utilization of  pre-
confirmation  net  operating  loss   carryforwards  and  recognition  of  pre-
confirmation deductible  temporary differences  are recorded as  reductions of
the valuation allowance and as direct additions to paid-in capital.  

      At December  31, 1993, the Company  had net  operating loss carryforwards
totaling $37 million  which reflects  the amount available  to offset  taxable
income in  future periods  based on  the Company's current  assessment of  the
limitations imposed by Internal  Revenue Code Section 382.  Should the Company
undergo  an ownership  change as  defined in  Section 382  within a  specified
period after  confirmation of the  Plans, the  pre-confirmation net  operating
loss  carryforwards would be eliminated.   Available carryovers  expire in the
years 2005 through 2007 if not utilized.  

      At December 31, 1993,  the Company had a  total deferred tax liability of
$5.3 million. In addition, the Company  had deferred tax assets totaling $33.6
million, which  were offset by a  valuation allowance of $33.6  million.  This
valuation  allowance is attributable to the uncertainty of realization of pre-
confirmation net operating loss carryforwards and pre-confirmation  deductible
temporary  differences.   The reduction  in the  valuation allowance  from $43
million  at  December 31,  1992  results  from  (i)  the utilization  of  pre-
confirmation  tax attributes totaling $3 million recorded as a direct addition
to paid-in  capital and (ii) the refinement of prior year estimates of certain
deferred  tax  assets,  including net  operating  loss  carryforwards and  tax
credits subject  to the limitations of Internal Revenue Code Section 382 ($6.4
million).   Substantially all of the valuation  allowance at December 31, 1993
relates to pre-confirmation tax attributes.

     Components  of  the  provision  for  income  taxes  are  as  follows  (In
thousands):
<TABLE>
                                         Six Months |Six Months         
                            Year Ended     Ended    |  Ended    Year Ended
                           December 31, December 31,| June 30,  December 31,  
                               1993         1992    |   1992        1991
                               ----         ----    |   ----        ----      
 <S>                         <C>            <C>     |  <C>          <C>
 Current:                                           |
   Federal                   $  -           $283    |  $  -         $ -        
   State                          4           57    |    154         103
                             ------         ----    |  -----        ----
                                  4          340    |   $154        $103
                             ------         ----    |  =====        ==== 
Deferred:                                           |
  Federal                    2,770           274    |
  State                        383            44    |
                             -----          -----   |
                             3,153            318   |
                            ------          -----   |
                            $3,157           $658   |
                            ======          =====   |
                                                    |
Utilization of pre-confirmation                     |
 income tax attributes as a                         |
 direct addition to paid-in                         |
 capital                    $3,016           $274   |    N/A        N/A
                            ======           ====
</TABLE>
                                 F-26



       Components  of  the  variance  between  taxes  computed at  the  expected
federal  statutory income  tax  rate and  the  provision for  income  taxes on
continuing operations are as follows (In thousands):
<TABLE>
                                         Six Months  | Six Months 
                          Year Ended        Ended    |   Ended    Year Ended
                          December 31,  December 31, |  June 30, December 31,
                              1993          1992     |    1992        1991
                              ----          ----     |    ----        ----
<S>                         <C>             <C>      |  <C>        <C>
Statutory tax provision                              |       
 (benefit)                  $3,511          $648     |  $36,117    $(11,110)
State income taxes, net of                           |
 federal benefit               255            38     |      151         101
Bad debt deduction -                                 |
 First Federal                 -             -       |      (38)      1,343
Adjustment relating to tax                           |   
  benefits not recorded in the                       |
  consolidated financial                             |
   statements (1)              -             -       |    2,781      10,189
Gain on discharge of debt      -             -       |  (42,804)        -   
Reorganization expenses        -             -       |    4,089         _
Other                         (609)          (28)    |     (142)       (420)
                           -------         -----     | --------     ------- 
Provision for income taxes  $3,157          $658     | $    154     $   103
                            ======          ====       ========     =======     
</TABLE>
- -----------------------
                                                  
(1) Income  tax benefits relating  to the  Company's operating  losses were
    not recorded as there was no assurance that such benefits would be realized.

    Deferred tax assets  (deductible temporary differences) consisted of  the
following (In thousands):
<TABLE>
                                                                            
                                                    December 31,
                                                1993           1992
                                                ----           ----
 <S>                                           <C>           <C>
 Net operating loss carryforwards              $14,111       $11,138
 Loan and cancellation loss reserves             7,081         6,636
 Tax over book basis in inventory                3,394         8,375
 Deferred revenue                                2,425         3,791  
 Accrual for discontinued operations             2,381         6,848
 Credit carryforwards                            1,882         2,033
 Accrued expenses and reserves                   1,467         1,830
 Other                                             908         2,323
                                               -------       ------- 
                                                33,649        42,974
 Less:  valuation allowance                    (33,649)      (42,974)
                                               -------       -------
                                               $  -         $    -
                                               =======      =========  
</TABLE>
     Deferred  tax liabilities  (taxable temporary  differences)  consisted of
the following (In thousands):
<TABLE>
                                                                            
                                                 December 31,
                                             1993           1992
                                             ----           ----
 <S>                                        <C>            <C>
 Book over tax basis of assets              $2,398         $1,042
 Book asset adjustments for 
  Fresh Start Reporting                      1,276          2,091
 Basis in partnership assets                 1,239          1,005 
 Other                                         370            581
                                            ------         ------
                                            $5,283         $4,719
                                            ======         ======
</TABLE>
      
                                     F-27


NOTE 9 - STOCKHOLDERS' EQUITY
- ------   --------------------

      Pursuant  to  the  Plans,  all  of   the  outstanding  Common  Stock   of
Predecessor Fairfield was cancelled effective September 1, 1992.  Fairfield is
authorized to  issue 25,000,000  shares of  Common Stock,  par value  $.01 per
share, and 5,000,000 shares of Preferred Stock, par value $.01 per share.  The
rights  and preferences of shares  of authorized but  unissued Preferred Stock
are  to  be established  by  Fairfield's Board  of  Directors at  the  time of
issuance.

      As of  December  31, 1993,  Fairfield  has  issued 11,960,330  shares  of
Common  Stock  to holders  of unsecured  resolved  claims, of  which 2,395,295
shares were held by wholly owned subsidiaries.  In accordance  with the Plans,
Fairfield will issue additional  shares as the remaining unsecured  claims are
resolved.  The ultimate amount  of allowed unsecured claims and the  timing of
the  resolution of  claims is  largely within  the control  of the  Bankruptcy
Court.    However,  based  upon  available  information,  Fairfield  presently
estimates that approximately 13,144,000 shares of Common Stock will be issued,
including  shares   held  by   wholly  owned   subsidiaries  (see  Note   12).
Additionally,  588,235  shares have  been reserved,  but  not issued,  for the
benefit of the holders of the FCI Notes (see Note 6).  

      The Pagosa  Lakes Property Owners  Association and  Archuleta County have
filed claims in the Bankruptcy Court for approximately $10.4  million and $9.7
million,  respectively, for  promised improvements  to be  constructed at  the
Pagosa,  Colorado resort  site and other  matters.  The  above claims estimate
includes these claims, which are acknowledged to be largely duplicative, at $6
million.  Fairfield has pending summary judgment motions before the Bankruptcy
Court,  which are expected to be  ruled upon in April, 1994.   If such motions
are granted in whole or in part, the estimated amount of allowed claims may be
correspondingly  reduced.    If summary  judgment  is  not  granted, trial  is
scheduled for May, 1994.  

       Fairfield's  First Amended  and Restated  1992  Warrant Plan  (the  "1992
Plan")  provides for the  grant of nonqualified stock  warrants to certain key
employees and directors  to purchase up  to 1,000,000 shares of  Common Stock.
Warrants under  the 1992 Plan  are to be granted  at prices not  less than the
fair market value of  such shares on the date of grant  and may be exercisable
for periods of up to 10 years from the date of grant.  During 1992, the  Board
of  Directors granted warrants  to purchase a  total of 350,000  shares, at an
exercise price of $3.00 per share, with 25% of such awards effective September
1,  1992  and additional  25% increments  effective  on each  anniversary date
thereafter.   During 1993, the Board of Directors granted warrants to purchase
a total of 450,000 shares.   These warrants were granted effective  October 1,
1993, at an  exercise price of  $3.00 per share,  of which  20% of the  shares
become exercisable on each of  the first through fifth anniversaries from  the
date  of  grant.   No  warrants issued  pursuant to  the  1992 Plan  have been
cancelled  and, at  December  31,  1993,  warrants  for  175,000  shares  were
exercisable.  

     In accordance with the Plans,  Fairfield adopted a Rights Agreement which
provides  for  the  issuance  of  one  right  for each  outstanding  share  of
Fairfield's Common Stock.   The rights,  which entitle the holder  to purchase
from Fairfield one one-hundredth  of a share of Series  A Junior Participating
Preferred Stock  at $25 per  share, become  exercisable (i) ten  days after  a
person becomes  the beneficial  holder of  20% or  more of  Fairfield's Common
Stock, other than pursuant to a  cash tender offer for all outstanding shares,
or (ii) ten business days  following the commencement of a tender  or exchange
offer for  at least 20% of Fairfield's Common Stock.  Fairfield may redeem the
rights at  $.01 per right under  certain circumstances.  The  rights expire on
September 1, 2002.

     The FCI Agreement prohibits Fairfield  from paying any dividends or other
distributions  on its  Common Stock,  other than  dividends payable  solely in
shares of Common Stock.  

                                     F-28

NOTE 10 - FAIRFIELD ACCEPTANCE CORPORATION
- -------   --------------------------------

      Condensed consolidated  financial information  for FAC  is summarized  as
follows (In thousands):

                           Condensed Consolidated Balance Sheets
<TABLE>
                 
                                                   December 31
                                            1993                1992
                                            ----                ----
<S>                                        <C>                <C>
ASSETS     
  
Cash                                       $   711            $  5,951         
Loans receivable, net                       94,668             105,891
Restricted cash and escrow accounts         10,602               1,324
Due from parent                              7,392                 204     
Other assets                                 3,113               1,133
                                           -------            -------- 
                                          $116,486            $114,503
                                          ========            ========
       
LIABILITIES AND EQUITY
Financing arrangements                   $  85,842            $ 87,711
Accrued interest and other liabilities         745               2,862
Equity                                      29,899              23,930
                                          --------            --------
                                          $116,486            $114,503
                                          ========            ======== 
</TABLE>
                    Condensed Consolidated Statements of Operations
<TABLE>
                                        Six Months  |Six Months      
                            Year Ended    Ended     |  Ended      Year Ended
                           December 31, December 31,| June 30,   December 31, 
                               1993        1992     |   1992         1991 
                               ----        ----     |   ----         ----     
 <S>                         <C>          <C>       |<C>           <C>
 Revenues                    $14,582      $7,580    |$7,438        $15,269
 Expenses                      8,198       4,878    | 4,319          9,352
                             -------      ------    |------        -------     
 Earnings before                                    |
  reorganization expenses      6,384       2,702    | 3,119          5,917      
 Reorganization expenses         -           -      | 3,582          1,675   
 Provision for income taxes    2,444       1,035    |   435          2,246
                             -------     -------    |-------       -------      
 Earnings (loss) before                             |
  extraordinary credit         3,940       1,667    |  (898)         1,996
 Extraordinary credit -                             |
  realization of net                                |
  operating loss carryforwards   -           -      |   435          2,246
                             -------     -------    |-------       -------
 Net earnings (loss)         $ 3,940     $1,667     |$ (463)       $ 4,242
                             =======     =======    |======        =======
</TABLE>
   
       In accordance  with  the terms  of  the  Amended and  Restated  Operating
Agreement entered into on  September 1, 1992 (the "Operating  Agreement"), FAC
is permitted to purchase eligible receivables from Fairfield for a price equal
to $.94 per $1.00 of such receivables.  Fairfield is required by the Operating
Agreement to  repurchase defaulted receivables  from FAC  at a price  equal to
$.75 per $1.00 or substitute an  eligible receivable on the basis of $.85  per
$1.00 of  such receivables.   During 1993 and 1992,  FAC purchased receivables
from  Fairfield with outstanding principal balances of $25.4 million and $33.7
million, respectively.  

                                   F-29

NOTE 11 - NET LIABILITIES HELD FOR SALE
- -------   -----------------------------

     As more fully described  in Note 2,  the Company has agreed to  sell 100%
of the  outstanding stock of  First Federal  and purchase  from First  Federal
certain  Excluded  Assets.    Accordingly,  the  assets  to  be  sold  and the
liabilities  to  be  assumed  by the  purchaser  have  been  included in  "Net
liabilities  held for sale" in the Consolidated  Balance Sheet at December 31,
1993.  Amounts  at December 31, 1992 are included  in the Consolidated Balance
Sheet in their respective captions.

      Condensed  financial  information  of net  liabilities held  for  sale at
December 31, 1993 compared  to the related amounts  in 1992 is as  follows (In
thousands):
<TABLE>
                                                         December 31,     
                                                     1993          1992  
                                                     ----          ----
<S>                                              <C>           <C>
Cash                                             $  14,205     $  36,086
Loans receivable, net                              157,178       169,533
Real estate owned                                   15,322        20,846
Investment and mortgage-backed securities           76,708        51,756
Other                                               15,476        15,009
                                                 ---------     ---------
                                                   278,889       293,230
Savings deposits                                  (276,672)     (298,640)
Advances from Federal Home  Loan Bank              (20,907)      (35,127)
Other liabilities                                   (4,603)       (4,469)
                                                 ---------     ---------
                                                  $(23,293)    $ (45,006)
                                                  ========     =========
</TABLE>
<TABLE>
                                       Six Months  Six Months  
                          Year Ended     Ended       Ended     Year Ended
                          December 31, December 31, June 30,   December 31,  
                             1993        1992         1992         1991    
                             ----        ----         ----         ----
  <S>                      <C>         <C>          <C>         <C>
  Revenues                 $18,762     $10,098      $13,375     $ 30,935  
  Interest expense          13,105       7,053       11,803       31,026  
  Other expenses            10,085       5,870        5,119       15,474
                           -------     -------      -------     --------   
                          $ (4,428)    $(2,825)     $(3,547)    $(15,565)
                          ========     =======      =======     ========
</TABLE>
      Pro forma  financial information  as  if the  Sale had
occurred as  of  January 1,  1993 is  as  follows:   Revenues  - $91  million;
earnings from continuing  operations before gain of  the Sale -  $6.1 million;
earnings  per share  from  continuing  operations  before  gain  on  the  Sale
(primary) - $.55; earnings per share from continuing operations before gain on
Sale (fully diluted) - $.52.

                                   F-30



       Certain additional information  related to net liabilities held for  sale
is summarized as follows:
            
       Loans Receivable                                           
       ----------------

       Loans receivable consist of the following (In thousands):
<TABLE>
                                                   December 31,    
                                               1993            1992 
                                               ----            ----    
    <S>                                     <C>             <C>
    Real estate - mortgage                  $141,043        $149,780
    Real estate-construction                   8,074           8,379
    Consumer and other                         9,780          10,236
                                            --------        --------
                                             158,897         168,395
    Add (less): 
      Loans in process                        (2,510)         (2,140)
      Accounting premium                       3,039           4,607
      Allowances for loan losses              (2,248)         (1,329)
                                            --------        --------
                                            $157,178        $169,533
                                            ========        ========
</TABLE>
     At December 31,  1993, First Federal was servicing $138  million in loans
that it  had previously sold.  The  amount of loans sold  by First Federal and
subject to recourse  provisions at  December 31, 1993  totaled $17.3  million.
Loans and mortgage-backed securities totaling $36 million at December 31, 1993
were pledged as collateral for advances from the Federal Home Loan Bank.  

     Savings Deposits
     ----------------            
        
     Savings deposits  and related  weighted  average rates  consisted of  the
following (Dollars in thousands):
<TABLE>
                                     December 31,           December 31,
                                        1993                   1992
                                  ----------------       -----------------     
                                           Average                 Average
                                  Balance   Rate         Balance     Rate 
                                  ----------------       -----------------
 <S>                             <C>        <C>         <C>         <C> 
 NOW demand accounts              $ 18,532  1.97%       $ 16,238    2.80%   
 Passbook and statement accounts    13,853  2.54          13,975    3.05   
 Money market accounts              40,359  2.89          39,352    3.60   
 Term certificates                 202,108  5.27         225,363    5.73      
                                  --------               -------
                                   274,852  4.56%        294,928    5.15%
                                            ====                    ====
 Accounting premium                  1,820                 3,712
                                  --------              --------   
                                  $276,672              $298,640
                                  ========              ========
</TABLE>
 Regulatory Matters
 ------------------
 
    On September 29, 1992, the OTS,  together with the other federal  banking
regulatory agencies, adopted rules to implement the "prompt corrective action"
provisions  of Federal Deposit  Insurance Corporation Improvement  Act of 1991
("FDICIA").   Under the new rules,  which were effective December  19, 1992, a
savings  association is  deemed to be  "well capitalized",  if it  has a total
Risk-based Capital ratio of 10% or  greater, a Tier 1 Risk-based Capital ratio
of 6% or greater (Tier 1 Capital is defined as Core Capital), a Leverage ratio
of 5% or  greater and  is not  subject to  any order  to meet  and maintain  a
specific capital level.  At December 31, 1993, First Federal had a total Risk-
based Capital ratio of  14.00%, and a  Tier 1 Risk-based  Capital ratio and  a
Leverage ratio of 8.35%.

                                       F-31

       Transactions With Fairfield
       ---------------------------
 
       Fairfield  and First Federal  have entered  into a  Remarketing Agreement
whereby Fairfield uses its  best efforts to remarket VOIs and  lots underlying
cancelled First Federal contracts receivable and replaces those contracts with
new  contracts  generated  by  the  remarketing  efforts.    Pursuant  to  the
Remarketing Agreement, Fairfield  receives for its  remarketing efforts up  to
40% of cash sales and all down payments  up to 50% of the gross sales price of
the  remarketed inventory.   During  1993 and  1992, Fairfield  remarketed, at
amounts approximating book value, $1.2 million and $1.3 million, respectively,
of VOIs  and lots underlying  First Federal's cancelled  contracts receivable.
At  December  31,  1993,  the  balance  of  unremarketed  cancelled  contracts
receivable,  including  accrued  interest   thereon,  was  $3.7  million  (the
"Defaulted Contract Account").  

       Fairfield  and First  Federal  have  also  entered  into  a  Tax  Sharing
Agreement which  provides that First Federal  may retain up to  50% of amounts
owed thereunder  to reduce the  Defaulted Contract Account.   During 1993  and
1992,  First Federal  paid  $.5 million  and  $2.7 million,  respectively,  to
Fairfield  and  applied $.5  million and  $1.2  million, respectively,  to the
Defaulted Contract Account in accordance with the Tax Sharing Agreement.  Upon
reduction  of the  Defaulted  Contract Account  to  zero and  compliance  with
certain other financial covenants,  Fairfield will be entitled to  receive all
cash proceeds generated from the  remarketing effort and all cash  payments to
which it is  entitled under the Tax Sharing Agreement.   Except for previously
approved agreements, First  Federal may  not enter into  transactions with  or
make cash distributions  to Fairfield  without prior written  approval of  the
OTS.  The Defaulted  Contract Account will be  settled upon the sale of  First
Federal.

NOTE 12 - DISCONTINUED OPERATIONS
- -------   ------------------------

      In November 1993, the  Securities and Exchange Commission ("SEC")  issued
Staff  Accounting  Bulletin #93  which  expressed the  view  of the  SEC staff
regarding  accounting  and  related  disclosures  pertaining  to  discontinued
operations.  In the staff's view, the estimates necessary for accounting for a
business  as discontinued cannot  be developed with  sufficient reliability if
projections beyond 12  months from the  measurement date  are required by  the
disposal plan.   As the  Company had certain  assets included  in discontinued
operations  which had a  planned disposal date  beyond 12 months,  the Company
reviewed  its plans of disposal of discontinued operations and determined that
such  assets and  related liabilities  should be reclassified  into continuing
operations.   Real estate inventories  and other assets  having net realizable
values of $6.4 million and  $5 million, respectively, were reclassified as  of
December  31,  1993  into  continuing  operations.    These  assets  partially
collateralize the FCI  Notes, which  had an outstanding  principal balance  of
$14.8  million at  December 31,  1993, and  which were also  reclassified into
continuing operations as of  December 31, 1993 (see  Note 6).  The Company  is
continuing  its business  plan  to dispose  of  its remaining  resort  amenity
operations, consisting primarily of resort-based restaurants, golf courses and
recreation centers.  


                                       F-32


      Condensed financial information of  discontinued operations is as follows
(In thousands):
<TABLE>
                              
                                                 December 31,                
                                             1993          1992  
                                             ----          -----
<S>                                       <C>           <C>
Real estate inventories                   $ 15,652      $ 33,241
Property and equipment                      21,429        35,039
Other assets                                   -           5,153
                                          --------      --------             
                                            37,081        73,433
Revolving credit agreements                (19,933)      (33,693)
Notes payable                               (2,458)       (5,567)
FCI Notes                                      -         (26,110)
Accrual for losses                          (6,219)       (5,775)
                                          --------       -------
Net assets of discontinued operations     $  8,471      $  2,288
                                          ========      ========
</TABLE>
<TABLE>
                                     Six Months  Six Months              
                        Year Ended      Ended      Ended     Year Ended
                        December 31, December 31, June 30,   December 31,    
                            1993         1992       1992         1991
                            ----         ----       ----         ----
  <S>                     <C>          <C>        <C>          <C>
  Revenues                $47,737      $37,911    $27,000      $72,372
                          =======      =======    =======      =======
Allocated interest (1):   $ 3,110       $2,196     $2,663       $7,109
                          =======       ======     ======       ======
Gains (losses) on 
 asset disposals          $   -        $   -      $(7,826)     $ 1,580
Operating gains (losses)      -            -        1,288       (4,074)
                          -------       ------    -------      -------
Loss from discontinued
 operations               $   -        $   -      $(6,538)     $(2,494)
                          ========     =======    =======      =======       
</TABLE>
- --------------------

(1) Interest expense is allocated to discontinued operations based on debt
    that can be specifically attributed to these operations.

      In   March  1994,   Fairfield  sold  the   stock  of   its  wholly  owned
subsidiaries, Fairfield Green Valley, Inc. and Fairfield Sunrise Village, Inc.
(collectively, the "Arizona Subsidiaries") at its approximate book value.  The
Arizona Subsidiaries, with assets  totaling $25 million at December  31, 1993,
conducted  Fairfield's  Arizona home  building  business.   The  consideration
received  by Fairfield  included (i)  release  of a  lien on  and transfer  to
Fairfield  of 2,235,294  shares of  Fairfield's Common  Stock (no  book value)
owned  by  the Arizona  Subsidiaries and  pledged to  their primary  lender, a
subsidiary of Bank of America Arizona (the "Bank"), (ii) release of a mortgage
in favor of the Bank on a tract of unimproved property owned by Fairfield, and
(iii) release  from any further liability to the Bank.   At December 31, 1993,
the  Arizona Subsidiaries had loans  of $19.9 million  outstanding under their
revolving  credit agreement with the  Bank, bearing interest  at rates ranging
from 8%  to  8.5%.    These  loans,  which  are  included  in  net  assets  of
discontinued operations at  December 31,  1993, were paid  off in  conjunction
with the  sale  of  the Arizona  Subsidiaries.   Subsequent  to  the  closing,
Fairfield  recorded the  shares of  its Common  Stock previously owned  by the
Arizona Subsidiaries as treasury stock.

                                      F-33


NOTE 13 - SUPPLEMENTAL INFORMATION
- -------   -----------------------

      Fairfield   has  a  profit   sharing  plan   covering  substantially  all
employees, with  one year or more  of credited service.   Contributions to the
plan are determined annually by the Board of Directors and the amount approved
for 1993 totaled $527,769.  There were no contributions for 1992 or 1991.

       Reorganization expenses  paid totaled  $5.3 million,  $3.4 million,  $5.5
million and $14.3 million for the year ended December 31, 1993, the six months
ended December 31, 1992, the six months ended June 30, 1992 and the year ended
December 31, 1991, respectively.    

       Interest paid  on financing arrangements,  including debt  collateralized
principally by assets of discontinued operations, totaled $23.3 million, $16.6
million, $22 million  and $58.8 million for the year  ended December 31, 1993,
the six months ended December 31, 1992, the six months ended June 30, 1992 and
the  year ended  December  31, 1991,  respectively.   Of these  amounts, $11.1
million,  $7.2 million,  $12 million,  and $31.2  million, respectively,  were
related to First Federal.

       Other revenues  for the  year ended  December 31, 1993  include (i)  cash
distributions totaling  $2 million  related to  the Company's 35%  partnership
interest in Harbour  Ridge, Ltd., (ii) $.5 million related  to the recovery by
FAC of a previously written-off note receivable and (iii) $.5 million  related
to  the recovery  of  certain professional  fees  previously expensed.    Also
included in  other revenues and other  expenses for 1993 are  bulk asset sales
and   related  cost  of  sales   totaling  $1.7  million   and  $1.2  million,
respectively.  Bulk asset sales and related cost of sales totaled $2.2 million
and $1.8 million, respectively, for the six months ended December 31, 1992 and
$4.8 million and $4.7 million, respectively, for the six months ended June 30,
1992.   For 1991,  bulk asset sales  and related  cost of  sales totaled  $2.4
million and $2.1 million, respectively.
                 
NOTE 14 - CONTINGENCIES
- -------   -------------

      In June  1992,  the Pagosa  Lakes Property  Owners Association  ("PLPOA")
filed an adversary proceeding in the Bankruptcy Court for the Eastern District
of  Arkansas, Western  Division (the  "Bankruptcy Court")  asserting equitable
ownership or lien interests in  certain recreational amenities, including golf
courses.   In March 1994, the  Bankruptcy Court issued its  decision upholding
Fairfield's  ownership of  the  Pagosa recreational  amenities,  subject to  a
restrictive covenant allowing Pagosa  property owners and their guests  to use
the recreational amenities.  The time has not yet  run for the PLPOA to appeal
the Bankruptcy  Court's decision.     Fairfield's ability  to  dispose of  the
recreational  amenities at  Pagosa is  restricted until  the claim  is finally
resolved.

       In August  1992, the  PLPOA  filed an  appeal of  the Bankruptcy  Court's
final order confirming  Fairfield's plan  of reorganization.   This appeal  is
pending before the United States District Court, Eastern District of Arkansas,
Western  Division.   The basis  for the  appeal is  the PLPOA's  position that
Fairfield  should have been required  to resolicit the  plan of reorganization
due to its  amendment in  accordance with the  Bankruptcy Court's  conditional
confirmation  order  to  eliminate  any  recovery  for  Fairfield's   previous
stockholders.  The Bankruptcy  Court rejected this argument, finding  that the
property owner group lacked  standing to raise this issue, and in management's
opinion,  the   appeal  is  without  merit   and  moot,  since  the   plan  of
reorganization  has been substantially implemented.  The issues on appeal have
been briefed, but no decision has been rendered.

      On  or about  July 21,  1993  and September  9,  1993, two  lawsuits (the
"Recreation  Fee Litigation")  were  filed by  29  individuals and  a  company
against Fairfield  in the District Court  of Archuleta County, Colorado.   The
Recreation Fee Litigation, which seeks certification as class actions, alleges
that Fairfield and its  predecessors in interest wrongfully imposed  an annual

                                      F-34

recreation  fee on owners of  lots, condominiums, townhouses,  VOIs and single
family  residences in Fairfield's Pagosa, Colorado development.  The amount of
the recreation  fee, which  was  adopted in  August, 1983,  is  $180 per  lot,
condominium, townhouse and single family residence subject to the fee and $360
per unit for  VOIs.   The Recreation  Fee Litigation  in general  seeks (a)  a
declaratory judgment that the recreation fee is invalid; (b) the refund,  with
interest,  of the recreation fees which were allegedly improperly collected by
Fairfield; (c) damages arising from Fairfield's allegedly improper attempts to
collect the recreation fee (i) in an amount of not less than $1,000 per lot in
one  case and  (ii) in  an unstated  amount in  the other  case; (d)  punitive
damages;  and (e) recovery of  costs and expenses,  including attorneys' fees.
The court has not  yet ruled on whether  or not the Recreation Fee  Litigation
will  be allowed to proceed  as class actions or on  whether the cases will be
consolidated.    Because  of the  preliminary  nature  of  the litigation  and
uncertainty  concerning the  time period  covered by  the  suits' allegations,
Fairfield  is unable to determine with  any certainty the dollar amount sought
by plaintiffs, but believes it to be material.

      On  November 3,  1993, Fairfield  filed  an  adversary proceeding  in the
Bankruptcy Court,  alleging that  the Recreation  Fee Litigation violates  the
discharge granted to Fairfield in its Chapter 11 bankruptcy reorganization and
the  injunction  issued by  the Bankruptcy  Court  against prosecution  of any
claims discharged in  the bankruptcy  proceedings.  The  Colorado State  Court
separately  has stayed  further proceedings  in the Recreation  Fee Litigation
pending decision by the Bankruptcy Court.  

      Fairfield intends  to defend  vigorously the  Recreation Fee  Litigation.
Fairfield has  previously implemented recreation fee charges  at certain other
of its resort sites which are not subject to the pending action.

      On December  10, 1993,  Charlotte  T.  Curry, who  purchased a  lot  from
Fairfield  under  an  installment sale  contract  subsequently  sold  to First
Federal, filed suit against First Federal, currently pending in Superior Court
in  Mecklenburg County, North Carolina, alleging breach of contract, breach of
fiduciary duty and unfair trade practices.  The  litigation, which seeks class
action  certification,  contests  the  method by  which  Fairfield  calculated
refunds  for lot purchasers whose installment sale contracts were canceled due
to failure  to complete payment  of the deferred  purchase price for  the lot.
Most  installment  lot  sale  contracts  require  Fairfield  to  refund  to  a
defaulting purchaser the amount paid in principal, after deducting the greater
of (a) 15% of the purchase price of the lot or (b) Fairfield's actual damages.
The plaintiff  disputes Fairfield's method  of calculating damages,  which has
historically included certain  sales, marketing  and other expenses.   In  the
case  of  Ms.  Curry's lot,  the  amount  of  refund  claimed as  having  been
improperly retained  is approximately  $3,600.  Fairfield  estimates that  the
potential number  of people who might  be included in the  class definition in
the Curry litigation  against First Federal (including  certain people subject
to statute of  limitation and  other defenses and  contracts where  Fairfield,
instead of First Federal, was economically the party at interest) is less than
165 lot purchasers,  with refund claims amounting in the  aggregate to several
hundred  thousand dollars.  The Curry lawsuit seeks damages, punitive damages,
treble  damages  under  North   Carolina  law  for  unfair   trade  practices,
prejudgment interest and attorney's fees and costs.

     First  Federal  intends   to  defend  the  Curry  litigation  vigorously.
Fairfield also cancels defaulted  lot installment sales contracts owned  by it
and its subsidiaries  (other than  First Federal),  using the  same method  of
calculating refunds as is at issue in the Curry litigation.

NOTE 15 -FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK AND CONCENTRATIONS
- -------  --------------------------------------------------------------------
         OF CREDIT RISK 
         --------------

      The  Company, primarily  through its  ownership  of  First Federal,  is a
party to  financial  instruments with  off-balance-sheet  risk in  the  normal
course of business to meet the financing needs of its customers and to  reduce
its  own exposure  to the  fluctuations in  interest  rates.   These financial

                                      F-35

instruments  include  loans  receivable  sold  to  third  parties  subject  to
repurchase  agreements and  commitments to extend  credit.   These instruments
involve, to varying  degrees, elements of credit risk in  excess of the amount
recognized  in the  financial statements.   The  contract amount  reflects the
extent  of  involvement the  Company has  in  particular classes  of financial
instruments.

      The Company's exposure to  credit loss in the event of nonperformance  by
the other party to the  financial instrument for commitments to extend  credit
is represented by  the contractual amount  of those instruments.   The Company
uses   the  same  credit  policies  in   making  commitments  and  conditional
obligations as  it  does  for  on-balance-sheet  instruments.    Unless  noted
otherwise,  the Company  does  not require  collateral  or other  security  to
support financial  instruments with off-balance-sheet  risk.  At  December 31,
1993,  First  Federal  had commitments  to  extend  credit  for secured  loans
totaling $9.1 million and loans sold subject to repurchase agreements of $17.3
million.   At  December 31,  1993, First  Federal  had purchased  special risk
insurance  against this recourse obligation  related to $12.6  million of loan
sales.  As a  result of the planned disposal  of First Federal, the  Company's
exposure to  credit loss related  to financial  instruments with  off-balance-
sheet risk will be reduced (see Note 2).

      The  Company's  business  activities  are  regionally  diversified,  with
significant  operations in Arkansas, Virginia and North Carolina.  The Company
had $159.9 million of  contracts receivable outstanding at December  31, 1993.
These contracts receivable are regionally diversified.   A minimum downpayment
of  15%  is  generally  required  for  purchases  financed  by  the  contracts
receivable. 

NOTE 16 - FAIR VALUE OF FINANCIAL INSTRUMENTS
- -------   -----------------------------------

      The  following  methods and  assumptions  were  used  by  the Company  in
estimating  its fair value  disclosures for financial  instruments at December
31, 1993:
            
       Cash and  cash equivalents:   The carrying amount  reported in  the
       balance  sheet for cash and cash  equivalents approximated its fair
       value.

        Loans  receivable:   For First  Federal's real  estate construction
        loans,  which have  a weighted  average maturity  of less  than one
        year,  fair  values approximated  the carrying  values.   The  fair
        values  for First Federal's  real estate mortgage  and consumer and
        other loans  are estimated using (i) discounted cash flow analyses,
        (ii) interest rates currently  being offered for loans with similar
        terms to borrowers of similar  credit quality and (iii)  prepayment
        rates published  by the Federal  Home Loan Bank.   At  December 31,
        1993,  the carrying  amount  of  such loans  approximated the  fair
        value.     The  estimated  fair  values   of  contracts  receivable
        approximated their carrying amounts based on prior year third-party
        valuations and consideration of market rate fluctuations since that
        time.   The carrying  amounts of accrued  interest and  Fairfield's
        mortgages receivable approximate their fair values.
            
        Investment  and mortgage-backed  securities:   The fair  values for
        investment  and mortgage-backed  securities  are  based  on  quoted
        market  prices, where available.   If quoted market  prices are not
        available, fair  values based on quoted market prices of comparable
        instruments are used.   At December 31, 1993, the  carrying amounts
        of these assets approximated the fair values.
  
        Financing  arrangements  and  debt  collateralized  principally  by
        assets of  discontinued operations:   The  carrying amounts of  the
        Company's  borrowings under  its  revolving  credit agreements  and
        notes payable approximate their fair  values at December 31,  1993.
        The fair  values of Advances  from the Federal  Home Loan Bank  are
        estimated  using  discounted cash  flow  analyses,  based on  rates

                                     F-36

        currently available  to  First Federal  for advances  with  similar
        terms and remaining maturities.   Such fair values approximated the
        carrying values at December 31, 1993.  

        Savings deposits:   The fair  values for demand  deposits, passbook
        and  statement   savings,  and   money  market  accounts   are,  by
        definition,  equal to the amount payable on demand at the reporting
        date (i.e., their carrying amounts).  Fair  values for certificates
        of deposit are  estimated using a discounted cash  flow calculation
        that applies interest rates currently being offered on certificates
        in First Federal's market area to a schedule of aggregated expected
        monthly maturities of such deposits.  Such fair values approximated
        the carrying amounts at December 31, 1993.


NOTE 17 - BUSINESS SEGMENTS
- ------    -----------------

      The Company is engaged  in two major business segments:  Leisure Products
and  First Federal.    The  Company's  Leisure  Products  segment  is  engaged
primarily  in the  development and  marketing of  leisure products  (including
vacation ownership) at  various resort  locations.   Since vacation  ownership
often serves as an introduction to  other forms of real estate ownership, this
segment also develops and markets lots and primary and secondary residences at
these resort locations.   First Federal is engaged in  the traditional savings
and  loan  operations  which  includes  originating,  acquiring,  selling  and
servicing  residential mortgage, commercial  and construction loans.   As more
fully  described in  Note  2, the  Company  has agreed  to  sell  100% of  the
outstanding stock of  First Federal  and purchase from  First Federal  certain
Excluded Assets.  Accordingly, the assets to be sold and the liabilities to be
assumed by the purchaser have been included in "Net liabilities held for sale"
in the Consolidated Balance Sheet at December 31, 1993.  

       Operating  profit  represents  total revenues  less  operating  expenses,
which include  expenses directly related  to the industry  segment benefitted.
Identifiable assets by industry segment are those assets that are  used in the
Company's operations  in  each  industry  segment;  corporate  assets  consist
principally of property and equipment.  

                                    F-37

      Certain  information of  continuing  operations  by business  segment  is
presented in the following tables (In thousands):
<TABLE>
                                      Six Months |Six Months        
                       Year Ended       Ended    |  Ended     Year Ended
                       December 31,  December 31,| June 30,  December 31,
                            1993         1992    |   1992        1991
                            ----         ----    |   ----        ----   
<S>                      <C>            <C>      |<C>          <C>
REVENUES                                         |
  Net sales and revenues:                        | 
  Leisure products       $ 81,870       $39,119  |$ 40,503     $87,762
  First Federal (1)        25,862        14,833  |  19,114      44,197
  Equity in earnings of                          |
    unconsolidated                               | 
    affiliates              1,996           (17) |      44         318
                         --------       -------  |--------     -------        
                         $109,728       $53,935  |$ 59,661    $132,277  
                         ========       =======  |========    ========
OPERATING PROFIT (LOSS):                         |
  Leisure products       $ 18,193       $ 8,225  |$  8,079    $ 12,798        
  First Federal (1)         4,099         3,010  |   2,746      (1,052)
                         --------       -------  |--------    -------- 
Total operating profit     22,292        11,235  |  10,825      11,746       
General corporate expenses (2,139)         (941) |  (1,097)     (2,923)      
Interest expense, net     (11,822)       (8,370) |  (8,554)    (21,021)      
Minority interest expense     -             -    |    (338)       (913) 
Reorganization expenses       -             -    | (14,010)    (19,884) 
Equity in earnings (loss) of                     |
 unconsolidated affiliates  1,996           (17) |      44         318
                         --------       -------- |--------    --------          
Earnings (loss) from                             |           
 continuing operations                           |
 before provision for                            |
 income taxes and                                |
 extraordinary items     $ 10,327       $  1,097 |$(13,130)   $(32,677)
                         ========       ======== |=========   =========        
IDENTIFIABLE ASSETS:                             |
  Leisure products       $240,208       $219,711 |$234,177    $262,216        
  First Federal (Note 2)     -           362,633 | 389,408     408,602    
                         --------       -------- |--------    --------
                          240,208        582,344 | 623,585     670,818
General corporate assets      114            147 |     427         561
Investments in                                   |   
 unconsolidated affiliates  5,790          1,921 |   3,478       5,224
Net assets of discontinued                       |
  operations                8,471          2,288 |     547       8,865
                          -------        ------- | -------     -------
                         $254,583       $586,700 |$628,037    $685,468
                         ========       ======== |========    ========
DEPRECIATION:                                    |
 Leisure products          $1,045           $754 |    $880      $2,455
 First Federal                432            295 |     266         465
CAPITAL EXPENDITURES:                            |
 Leisure products          $1,005           $175 |    $ 79      $  491   
 First Federal                661            169 |     146       1,415  
</TABLE>
(1) As First Federal is a financial  institution, interest income has been
    included in sales  and revenues, and interest expense is a component of
    operating profit.

                                       F-38

NOTE 18 - UNAUDITED CONSOLIDATED QUARTERLY FINANCIAL DATA
- -------   -----------------------------------------------
 
DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA

<TABLE>
                                         Year Ended December 31, 1993 
                              -----------------------------------------------
                               First       Second      Third       Fourth 
                              Quarter      Quarter    Quarter      Quarter
                              -------      -------    -------      -------
<S>                           <C>          <C>        <C>          <C>
Total revenues                $21,177      $30,894    $30,851      $26,806
Total expenses                 20,945       25,933     27,261       25,262
                              -------      -------    -------      -------
Earnings before provision 
 for income taxes                 232        4,961      3,590        1,544
Provision for income taxes        146        1,639      1,211          161
                              -------      -------    --------     -------
Net earnings                  $    86      $ 3,322    $ 2,379      $ 1,383
                              =======      =======    =======      =======
EARNINGS PER SHARE                                                              
  Primary                        $.01         $.30       $.21         $.13
                                 ====         ====       ====         ====
  Fully diluted                  $.01         $.28       $.20         $.12
                                 ====         ====       ====         ====
</TABLE>
<TABLE>
                                     Six Months Ended  |  Six Months Ended 
                                      June 30, 1992    |  December 31, 1992  
                                    ------------------ |-------------------- 
                                     First     Second  |  Third      Fourth 
                                    Quarter    Quarter | Quarter     Quarter
                                    -------    ------- | -------     -------
<S>                                 <C>       <C>      | <C>         <C>
Total revenues                      $27,271   $ 32,390 | $27,857     $26,078
Total expenses                       27,166     31,615 |  26,720      25,308
                                    -------    ------- | -------     -------
Earnings from continuing operations                    |        
 before reorganization expenses                        |
 and provision for income taxes         105        775 |   1,137         770
Reorganization expenses               4,963      9,047 |     -           -   
Provision for income taxes               57         97 |     120         538
                                    -------    ------- | -------     ------- 
Earnings (loss) from                                   |
 continuing operations               (4,915)    (8,369)|   1,017         232
Loss from discontinued operations       -       (6,538)|     -           -  
Extraordinary item -                                   |
 discharge of debt                      -      125,895 |     -           -
                                    -------    ------- | -------     --------
Net earnings (loss)                 $(4,915)  $110,988 | $ 1,017      $   232
                                    =======   ======== | =======     ========
EARNINGS PER SHARE                                     |
Primary:                                               |                     
  Earnings from continuing operations  *          *    |    $.09         $.02
                                                       |    ====         ====
  Net earnings                         *          *    |    $.09         $.02
                                                       |    ====         ====
Fully diluted:                                         |
  Earnings from continuing operations  *          *    |    $.09         $.02
                                                       |    ====         ====  
  Net earnings                         *          *    |    $.09         $.02
                                                            ====         ====
</TABLE>
*Per share amounts are not meaningful due to reorganization.         
                                     
                                     F-39

                                                              SCHEDULE III

     Registrant's condensed financial statements  for   periods  prior   to
reorganization are not presented as the Registrant  had  a different  capital
structure  and,  as a  result, financial information for these  periods is not
meaningful.  Condensed financial information  of  Registrant  is as  follows (In
thousands):

<TABLE>
                              Condensed Balance Sheets

                                                December 31, 
                                              1993        1992
                                              ----        ----
 <S>                                        <C>        <C>
 Assets:     
   Cash                                     $  1,110   $  15,660
   Loans receivable, net                       9,612      10,259                
   Real estate inventories                    31,584      26,773
   Investments in and net amounts due 
    from other subsidiaries                   64,353      63,506
   Other assets                               23,324      15,950
                                            --------    --------
                                            $129,983    $132,148
                                            ========    ========
 Liabilities and Stockholders' Equity:
   Financing arrangements                   $ 36,141   $  43,157
   Deferred revenue                           20,599      20,052
   Other liabilities                          26,095      31,977
   Stockholders' equity                       47,148      36,962
                                            --------   ---------              
                                            $129,983    $132,148
                                            ========    ========
</TABLE>
<TABLE>
                       Condensed Statements of Earnings

                                                             Six Months 
                                          Year Ended           Ended     
                                         December 31,        December 31, 
                                              1993               1992
                                              ----               ----
<S>                                         <C>                <C>
Net sales and revenues                      $60,696            $27,275          
Interest income                               2,025              1,425
                                            -------            -------          
                                             62,721             28,700
                                            -------            -------
Costs and expenses:
  Cost of sales                              29,020             12,634         
  Selling and administrative                 33,007             16,683  
  Interest, net                               3,377              2,953
                                             -------          --------         
                                             65,404             32,270 
                                            -------           -------- 
Loss before provision for income taxes
 and equity in undistributed earnings
 of subsidiaries                             (2,683)            (3,570)     
Equity in undistributed earnings                            
 of subsidiaries                             13,010              5,477 
Provision for income taxes                    3,157                658
                                            -------            -------          
Net earnings                                $ 7,170            $ 1,249
                                            =======            =======        
</TABLE>
                                  F-40

                                                             SCHEDULE III
                                                             (Continued)   
                                                                            

                       Condensed Statements of Cash Flows



<TABLE>
                                                              Six Months
                                              Year Ended        Ended
                                             December 31,    December 31,       
                                                 1993            1992 
                                                 ----            ----     
<S>                                           <C>            <C>
Operating activities:
  Net cash (used in) provided by
   continuing operating activities            $ (3,570)      $     631
                                              --------       --------- 
Investing activities:
  Net (purchases) proceeds from sales of 
    property and equipment                        (749)             89
  Principal collections on loans                16,497           6,344
  Origination of loans                         (33,035)         (8,810)
  Cash received from unconsolidated
   subsidiaries                                  2,364           1,089
  Sales of loans to subsidiaries                23,812          18,911
  Purchases of loans from subsidiaries         (13,384)         (2,743)
  Net investment activities of 
   discontinued operations                     (15,706)        (10,640)
                                              --------        --------
  Net cash (used in) provided by
   investing activities                        (20,201)          4,240
                                              --------        --------
Financing activities:
  Net repayments of financing arrangements      (7,328)         (3,113)
  Net decrease in intercompany advances         16,549          11,248
                                              --------        --------
Net cash provided by financing activities        9,221           8,135
                                              --------        --------
Net increase (decrease) in cash                (14,550)         13,006
Cash, beginning of period                       15,660           2,654
                                              --------         -------
Cash, end of period                           $  1,110        $ 15,660
                                              ========        ========
</TABLE>
                                    F-41


                                                            SCHEDULE VIII

                     Fairfield Communities, Inc. and Subsidiaries
                          Valuation and Qualifying Accounts
                                 (In thousands)
                    
<TABLE>
                                                                            
                                           Additions
                                           --------- 
                             Balance at     Charged                 Balance at
                             Beginning      to Costs                  End of
     Description             of Period    and Expenses  Deductions    Period
- ------------------------     --------     ------------  ----------    ------
<S>                          <C>            <C>         <C>          <C> 
Year Ended December 31, 1993
Deducted from asset accounts:
  Allowance for loan losses   $14,613       $3,586      $(7,207)(a)   $10,992 
                              =======       ======      =======       =======

Six Months Ended December 31, 1992
Deducted from asset accounts:
  Allowance for loan losses   $16,660       $1,631      $(3,678)(b)   $14,613
                              =======       ======      =======       ======= 
- ----------------------------------------------------------------------------
Six Months Ended June 30, 1992
Deducted from asset accounts:
 Allowance for loan losses    $20,323       $1,170     $(4,833)(b)    $16,660
                              =======       ======     =======        ======= 

Year Ended December 31, 1991
Deducted from asset accounts:
  Allowance for loan losses   $21,037       $9,401    $(10,115)(b)    $20,323
                              =======       ======    ========        =======   
</TABLE>
              
(a)  Includes $2,248 transfer to net liabilities held for sale and $5,544 
     uncollectible loans receivable written-off, net of recoveries.
(b)  Uncollectible loans receivable written-off, net of recoveries.

                                   F-42


                                                             SCHEDULE X

                   Fairfield Communities, Inc. and Subsidiaries
                     Supplementary Income Statement Information 
                                 (In thousands) 


<TABLE>
                                  Charged to Costs and Expenses  
                        ----------------------------------------------
                                     Six Months  |Six Months  
                         Year Ended    Ended     |  Ended    Year Ended
                        December 31, December 31,| June 30, December 31,
Item                        1993        1992     |   1992       1991 
- ----                        ----        ----     |   ----       ----
<S>                       <C>          <C>       |  <C>       <C>
Maintenance and repairs   $1,549       $  799    |  $  850    $ 2,079   
                          ======       ======    |  ======    ======= 
                                                 |
Taxes, other than payroll                        |
  and income taxes        $1,183       $  644    |  $  958    $ 2,446   
                          ======       ======    |  ======    =======
                                                 |
Advertising               $7,872       $5,144    |  $2,961    $10,860
                          ======       ======    |  ======    =======   
             
</TABLE>
NOTE:     Amounts for  depreciation and amortization of  intangible assets
          and royalties are not  presented as such amounts were  less than
          1% of total sales and revenues.




                                     F-43




                                      FAIRFIELD COMMUNITIES, INC.
                                             EXHIBIT INDEX

Exhibit
Number 

3(a)       Second Amended  and Restated  Certificate of Incorporation  of the
           Registrant, effective September 1, 1992 (previously filed with the
           Registrant's  Current Report on  Form 8-K dated  September 1, 1992
           and incorporated herein by reference)

3(b)       Amended  and   Restated  By-laws  of  the   Registrant,  effective
           September 1, 1992 (previously filed with the Registrant's  Current
           Report on Form 8-K dated September 1, 1992 and incorporated herein
           by reference)

4.1        Supplemented   and  Restated  Indenture  between  the  Registrant,
           Fairfield River  Ridge, Inc.,  Fairfield St.  Croix, Inc.  and IBJ
           Schroder Bank  &  Trust Company,  as Trustee,  and Houlihan  Lokey
           Howard & Zukin, as Ombudsman,  dated September 1, 1992, related to
           the   Modified   Exchange   Notes  (previously   filed   with  the
           Registrant's Current  Report on Form  8-K dated September  1, 1992
           and incorporated herein by reference)
4.2        First  Supplemental  Indenture  to the  Supplemented  and Restated
           Indenture  referenced  in  4.1  above,  dated  September  1,  1992
           (previously filed with the Registrant's Current Report on Form 8-K
           dated September 1, 1992 and incorporated herein by reference)

4.3        Second Supplemental  Indenture  to the  Supplemented and  Restated
           Indenture  referenced  in  4.1  above,  dated  September  1,  1992
           (previously filed with the Registrant's Annual Report on Form 10-K
           dated December 31, 1992 and incorporated herein by reference)

4.4        Third  Supplemental Indenture  to  the  Supplemented and  Restated
           Indenture  referenced  in   4.1  above,  dated   March  18,   1993
           (previously filed  with the Registrant's Quarterly  Report on Form
           10-Q dated March 31, 1993 and incorporated herein by reference)

4.5        Certificate of  Designation, Preferences,  and Rights of  Series A
           Junior  Participating Preferred  Stock,  dated  September 1,  1992
           (previously filed with the Registrant's Current Report on Form 8-K
           dated September 1, 1992 and incorporated herein by reference)

10.1        Amended  and Restated  Revolving Credit  and Term  Loan Agreement,
            dated as of  September 28,  1993, by and  between the  Registrant,
            Fairfield Myrtle Beach, Inc., Suntree Development Company, FAC and
            The First National Bank of Boston  ("FNBB") (previously filed with
            the  Registrant's Current Report on Form 8-K dated October 1, 1993
            and incorporated herein by reference)

10.2        Second Amended  and Restated  Credit Agreement, between  Fairfield
            Sunrise  Village,  Inc.,  Fairfield  Green  Valley,  Inc.  and  BA
            Mortgage  and  International  Realty   Corporation,  dated  as  of
            November 6,  1992 (previously  filed with the  Registrant's Annual
            Report  on  Form 10-K  dated  December 31,  1992  and incorporated
            herein by reference)

10.3        Limited  Partnership  Agreement,  dated  March  3,  1981,  between
            Harbour Ridge, Inc., Fairfield River Ridge, Inc. and Harbour
            Ridge Investments,  Inc. forming the  limited partnership of
            Harbour Ridge, Ltd. (previously  filed with the Registrant's
            Registration Statement  on Form  S-7  No. 2-75301  effective
            February 11, 1982 and incorporated herein by reference)

                                       E-1
     
Exhibit
Number 


10.4        Sugar   Island  Associates,   Ltd.  Amended   Limited  Partnership
            Agreement,  dated  October 17,  1984  (previously  filed with  the
            Registrant's current Report on Form 8-K dated October 25, 1984 and
            incorporated herein by reference)

10.5        Rights  Agreement,   dated  as  of  September   1,  1992,  between
            Registrant and Society National  Bank, as Rights Agent (previously
            filed with  the  Registrant's Current  Report  on Form  8-K  dated
            September 1, 1992 and incorporated herein by reference)
10.6        Fourth Amended  and Restated  Title Clearing  Agreement (Lawyer's)
            between the Registrant,  Fairfield Acceptance Corporation ("FAC"),
            Lawyer's  Title  Insurance Corporation,  FNBB individually  and in
            various  capacities  as agent  and  trustee,  First Bank  National
            Association, First Commercial Trust Company, N.A.,  First American
            Trust Company,  N.A. and  First Federal,  dated September  1, 1992
            (previously filed with the Registrant's Annual Report on Form 10-K
            dated December 31, 1992 and incorporated herein by reference)

10.7        Servicing Agreement between the  Registrant, First Federal Savings
            and  Loan Association  of  Charlotte ("First  Federal") and  First
            Commercial Bank, N.A., dated  September 14, 1992 (previously filed
            with Registrant's  Current Report on  Form 8-K dated  September 1,
            1992 and incorporated herein by reference)

10.8        Second Amended  and Restated  Title Clearing  Agreement (Colorado)
            between the Registrant,  FAC, Colorado Land  Title Company,  FNBB,
            First Bank National  Association, First Commercial Trust  Company,
            N.A.  and First Federal, dated September 1, 1992 (previously filed
            with the Registrant's  Annual Report on  Form 10-K dated  December
            31, 1992 and incorporated herein by reference)

10.9        Westwinds  Third  Amended  and Restated  Title  Clearing Agreement
            (Lawyers) between  the  Registrant, FAC,  Fairfield Myrtle  Beach,
            Inc.,  Lawyers  Title  Insurance  Corporation,  FNBB,  and  Resort
            Funding, Inc. dated  November 15, 1992 (previously  filed with the
            Registrant's  Annual Report on  Form 10-K dated  December 31, 1992
            and incorporated herein by reference)

10.10       Third Amended and Restated Revolving Credit Agreement between  FAC
            and  FNBB, dated as of  September 28, 1993  (previously filed with
            Registrant's  Current Report on Form 8-K dated October 1, 1993 and
            incorporated herein by reference)

10.11       Pledge   and   Servicing  Agreement   between   Fairfield  Funding
            Corporation ("FFC"), FAC, First Commercial Trust Company, N.A. and
            Texas  Commerce  Trust Company,  N.A.,  dated  September 28,  1993
            (previously  filed with  Registrant's Current  Report on  Form 8-K
            filed October 1, 1993 and incorporated herein by reference)

10.12       Voting  and  Disposition  Rights/Dividend  Agreement  between  the
            Registrant and the Federal Savings and Loan Insurance Corporation,
            dated  May  30,  1989,  (previously filed  with  the  Registrant's
            Current  Report  on Form  8-K on  June  15, 1989  and incorporated
            herein by reference)

                                              E-2


Exhibit
Number 


10.13       First   Amendment  to   Voting  and   Disposition  Rights/Dividend
            Agreement  referenced   in  10.12  above  (previously  filed  with
            Registrant's  Quarterly Report on Form 10-Q  for the quarter ended
            September 30, 1992 and incorporated herein by reference)

10.14       Supervisory Agreement, dated as of  August 26, 1992, between First
            Federal  and the  Office of  Thrift Supervision  (previously filed
            with Registrant's  Quarterly Report on  Form 10-Q for  the quarter
            ended September 30, 1992 and incorporated herein by reference) 

10.15       Remarketing  Agreement between the  Registrant and  First Federal,
            dated as of September 14, 1992 (previously filed with Registrant's
            Current  Report   on  Form  8-K   dated  September  1,   1992  and
            incorporated herein by reference)

10.16       Contract of Sale of Timeshare  Receivables with Recourse, dated as
            of November 15, 1992,  between Resort Funding, Inc.  and Fairfield
            Myrtle  Beach, Inc.  (previously  filed  with Registrant's  Annual
            Report on  Form  10-K dated  December  31, 1992  and  incorporated
            herein by reference)

10.17       Receivable  Purchase Agreement,  dated as  of September  28, 1993,
            between the  Registrant, FAC, and  FFC (previously filed  with the
            Registrant's  Current Report on Form 8-K filed October 1, 1993 and
            incorporated herein by reference)

10.18       Second  Amended  and Restated  Operating  Agreement,  dated as  of
            September  28, 1993,  between the  Registrant and  FAC (previously
            filed  with the Registrant's  Quarterly Report on  Form 10-Q dated
            September 30, 1993 and incorporated herein by reference)

10.19       Stock Purchase Agreement  by and between  the Registrant and  F.F.
            Homes  of Arizona,  Inc. (previously  filed with  the Registrant's
            Current Report on Form 8-K filed November 3, 1993 and incorporated
            herein by reference)

10.20       Appointment and Acceptance Agreement,  dated as of March  3, 1994,
            between  the  Registrant and  FNBB  appointing  FNBB as  successor
            Rights Agent (attached)

10.21       Letter  of Intent  for  the sale  of First  Federal,  dated as  of
            December  15, 1993,  between the  Registrant and  Security Capital
            Bancorp (previously filed with  the Registrant's Current Report on
            Form  8-K  filed December  21,  1993  and  incorporated herein  by
            reference)

10.22       Stock  Purchase Agreement dated as  of April 5,  1994, between the
            Registrant and Security Capital Bancorp (previously filed with the
            Registrant's Current Report on Form 8-K dated April 14, 1994
            and incorporated herein by reference)

                                  COMPENSATORY PLANS OR ARRANGEMENTS

10.22       Form of Warrant Agreement between the Registrant  and directors of
            the Registrant  (previously filed with  the Registrant's Quarterly
            Report on  Form 10-Q  dated September  30,  1993 and  incorporated
            herein by reference)

10.23       Registrant's Employee  Profit Sharing Plan  and amendment thereto,
            adopted February 10, 1977  (previously filed with the Registrant's
            Registration Statement on Form S-1 No. 2-62091 effective September
            6, 1978 and incorporated herein by reference)

                                          E-3

Exhibit
Number


10.24       Employment Agreement,  dated  as of  September  20, 1991,  by  and
            between the Registrant and Mr. John W. McConnell (previously filed
            with  Registrant's Annual Report on  Form 10-K for  the year ended
            December 31, 1991 and incorporated herein by reference)

10.25       Employment Agreement,  dated  as of  September  20, 1991,  by  and
            between the Registrant and Mr. Morris E. Meacham (previously filed
            with  Registrant's Annual Report on  Form 10-K for  the year ended
            December 31, 1991 and incorporated herein by reference)

10.26       Employment Contract, effective January 1, 1994, by and between the
            Registrant and Mr. Morris E. Meacham (attached)

10.27       Employment  Agreement,  dated as  of  September 20,  1991,  by and
            between the Registrant and Mr.  Marcel J. Dumeny (previously filed
            with  Registrant's Annual Report on  Form 10-K for  the year ended
            December 31, 1991 and incorporated herein by reference)

10.28       Form  of  Amendment  No.  One  to  Employment  Agreements  between
            Registrant   and   certain   officers   (previously   filed   with
            Registrant's  Current Report on  Form 8-K dated  September 1, 1992
            and incorporated herein by reference)

10.29       Form of Warrant Agreement between Registrant and certain  officers
            and   executives  of   the  Registrant   (previously  filed   with
            Registrant's  Quarterly Report  on Form  10-Q dated  September 30,
            1993 and incorporated herein by reference)  

10.30       Registrant's  First   Amended  and  Restated  1992   Warrant  Plan
            (previously filed with Registrant's  Quarterly Report on Form 10-Q
            dated September 30, 1993 and incorporated herein by reference)

10.31       Form  of  Indemnification  Agreement between  the  Registrant  and
            certain officers and directors of the Registrant (previously filed
            with the Registrant's  Current Report on Form  8-K dated September
            1, 1992 and incorporated herein by reference)

10.32       Form  of Severance  Agreement between  the Registrant  and certain
            officers of the Registrant (attached)

10.33      Registrant's Excess Benefit Plan, adopted February 1, 1994 (attached)

11          Computation of earnings per share (attached)                       

21          Subsidiaries of the Registrant (attached)

28          Ombudsman Report for  the period ending December  31, 1993 related
            to the Registrant's Senior Subordinated Secured Notes (attached)

                                             E-4



                    APPOINTMENT AND ACCEPTANCE AGREEMENT

     This Appointment and Acceptance Agreement, dated as of March 3, 1994 
(this "Agreement"), is made and entered into by and between Fairfield 
Communities, Inc., a Delaware corporation (the "Company"), and The First 
National Bank of Boston, a national banking association ("Bank of Boston").


                               RECITALS





     A.   The Company has previously entered into a Rights Agreement, dated 
as of September 1, 1992 (the "Rights Agreement"), with Society National 
Bank, as Rights Agent ("Society").

     B.   In accordance with Section 21 of the Rights Agreement, the Company 
has notified Society that it has been removed as Rights Agent (as defined in 
the Rights Agreement) effective March 28,1994.

     C.   The Company desires to appoint Bank of Boston as successor Rights 
Agent, and Bank of Boston desires to accept such appointment.

     The parties hereto hereby agree as follows:


                         APPOINTMENT AND ACCEPTANCE

     1.   Pursuant to Section 21 of the Rights Agreement, the Company hereby 
appoints Bank of Boston as successor Rights Agent, effective as of the 
opening of business on March 28, 1994.

     2.   Bank of Boston hereby (a) represents and warrants that it meets 
the qualifications set forth in Section 21 of the Rights Agreement for as a 
successor Rights Agent and (b) accepts its appointment as successor Rights 
Agent effective as of the opening of business on March 28, 1994.

     3.   In accordance with the terms of Section 21 of the Rights 
Agreement, effective as of March 28, 1994, Bank of Boston will be vested 
with the same powers, rights, duties and responsibilities as if Bank of 
Boston had been originally named as Rights Agent, and Bank of Boston hereby 
assumes, and agrees, from and after such date, to perform and discharge, all 
such duties and responsibilities.

     IN WITNESS WHEREOF, the parties have entered into this Agreement as of 
the date first above written.

                                 FAIRFIELD COMMUNITIES, INC.

                                 By: /s/ Marcel J. Dumeny
                                 Name:   Marcel J. Dumeny
                                 Title:  Senior Vice President and Secretary

                                 THE FIRST NATIONAL BANK OF BOSTON

                                 By: /s/ Kenyon Bissell
                                 Name:   Kenyon Bissell
                                 Title:  Administration Manager


                             EMPLOYMENT CONTRACT



     THIS EMPLOYMENT CONTRACT (the "Agreement"), dated as of the 8th day of 
December, 1993, is by and between Fairfield Communities, Inc., a Delaware 
corporation (the "Company"), and Morris E. Meacham ("Executive").

                                WITNESSETH:

     WHEREAS, Executive is Executive Vice President of the Company and has 
made and is expected to continue to make major contributions to the short- 
and long-term profitability, growth and financial strength of the Company;

     WHEREAS, Executive and the Company are parties to an Employment 
Agreement dated as of September 20, 1991, as amended by Amendment Number One 
dated as of July 30, 1992, (as so amended, the "Old Employment Agreement"); 
and

     WHEREAS, because of changed circumstances, the Company and Executive 
desire to enter into this Agreement to replace the Old Employment Agreement 
and govern the employment relationship of Executive with the Company during 
the term hereof, effective as of January 1, 1994;

     NOW, THEREFORE, the Company and Executive agree as follows:

     1. Employment.  Effective January 1, 1994, the Company agrees to and 
does hereby employ the Executive to perform the duties of Vice President, 
Special Projects, of the Company, and Executive accepts such employment, 
upon the terms and conditions set forth herein.

     2. Term.  The term of this Agreement shall be the period commencing on 
January 1, 1994 and continuing thereafter through December 31, 1996 (the 
"Term"); provided, however, that at the end of such three year period and 
each anniversary date thereafter, the Term will automatically be extended 
for an additional year unless, not later than nine months prior to the end 
of such three year period or any such anniversary date, as the case may be, 
the Company or Executive shall have given notice that it or Executive, as 
the case may be, does not wish to have the Term extended.

     3. Duties and Services.  Executive agrees to serve the Company as Vice 
President, Special Projects, and to devote such working time as is 
reasonably necessary for the proper performance of the duties and tasks 
assigned to him by the Chief Executive Officer of the Company.  In attending 
to the business and affairs of the Company, Executive agrees to serve the 
Company faithfully, diligently and to the best of his ability.

     4. Compensation.  As consideration for the services to be rendered 
hereunder by Executive, the Company agrees to pay Executive, and Executive 
agrees to accept, payable in accordance with the Company's standard payroll 
practices for executives, but payable in not less than monthly installments, 
compensation of One Hundred Twenty Thousand Dollars ($120,000) per annum 
(the "Salary").  Unless otherwise agreed in writing, the Salary is fixed for 
the Term of this Agreement.

     5. Incentive Bonus.  For each year of the Term, the Board of Directors 
of the Company may establish a bonus program which includes Executive, upon 
such terms as the Board may determine to be appropriate.  In establishing 
such terms, the Board and Executive shall in good faith attempt to negotiate 
bonus terms mutually agreeable to both parties.  If no agreement can be 
reached, however, the decision of the Board will be final.

     6. Warrants.  The Company has granted to Executive 10 year stock 
purchase warrants covering an aggregate of 100,000 shares of the common 
stock, $.01 par value per share, of the Company or any successor thereto, at 
an exercise price of $3.00 per share.  Such grant of warrants is unaffected 
by the terms of this Agreement.

     7. Termination for Cause.

     (a)  In the event that Executive shall be discharged for "Cause" as 
provided in Section 7(b), all compensation to Executive pursuant to Section 
4 in respect of periods after such discharge shall terminate immediately 
upon such discharge, and the Company shall have no obligations with respect 
thereto, nor shall the Company be obligated to pay Executive severance 
compensation under Section 9.

     (b)  For the purposes of this Agreement, "Cause" shall mean that, prior 
to any termination pursuant to Section 7(a) hereof, Executive shall have 
committed:

     (i)  an intentional act or acts of fraud, embezzlement or theft 
constituting a felony and resulting or intended to result directly or 
indirectly in gain or personal enrichment for Executive at the expense of 
the Company; or

     (ii)  the continued, repeated, intentional and willful refusal to 
perform the duties associated with Executive's position with the Company, 
which is not cured within 15 days following written notice to Executive.

     For purposes of this Agreement, no act or failure to act on the part of 
Executive shall be deemed "intentional" if it was due primarily to an error 
in judgment or negligence, but shall be deemed "intentional" only if done or 
omitted to be done by Executive not in good faith and without reasonable 
belief that his action or omission was in the best interest of the Company.

     Executive shall not be deemed to have been terminated for "Cause" 
hereunder unless and until there shall have been delivered to Executive a 
copy of a resolution duly adopted by the affirmative vote of not less than a 
majority of the Board of Directors of the Company then in office at a 
meeting of the Board called and held for such purpose, after reasonable 
notice to Executive and an opportunity for Executive, together with his 
counsel (if Executive chooses to have counsel present at such meeting), to 
be heard before the Board, finding that, in the good faith opinion of the 
Board, Executive had committed an act constituting "Cause" as herein defined 
and specifying the particulars thereof in detail.  Nothing herein will limit 
the right of Executive or his beneficiaries to contest the validity or 
propriety of any such determination.

     8. Termination Without Cause.  Either the Company or Executive may 
terminate his employment without Cause, but (except with respect to 
Executive as provided in Section 9(e) hereof) only upon delivery to the 
other party of a written notice of termination specifying a termination date 
at least 30 days, but not more than 60 days, after the date of delivery of 
such notice.  Executive may elect to terminate his employment under this 
Section 8 at any time prior to receiving the Board resolution described in 
Section 7(b) notwithstanding that the Company claims a right to terminate 
Executive under Section 7(a) and such election by Executive shall be binding 
on both parties.

     9. Termination Compensation.

     (a)  If, during the Term, Executive's employment is terminated (i) for 
any reason other than (A) pursuant to Section 7(a), (B) by reason of death, 
(C) by reason of "Disability" or (D) by notice by Executive pursuant to 
Sections 8 or 9(e) hereof or (ii) by Executive due to "Constructive 
Discharge", then Executive shall receive termination pay, payable in cash 
within five business days of the date of termination, in an amount equal to 
(A) $300,000, if Executive's termination date occurs at any time during the 
period extending from January 1, 1994 through December 30, 1994, (B) 
$240,000, if Executive's termination date occurs at any time during the 
period extending from December 31, 1994 through December 30, 1995, (C) 
$180,000, if Executive's termination date occurs at any time during the 
period extending from December 31, 1995 through December 30, 1996, and (D) 
$120,000, if Executive's termination date occurs at any time from and after 
December 31, 1996.

     (b)  For the purposes of this Agreement, "Constructive Discharge" shall 
mean:

     (i)  any reduction in Salary;

     (ii)  a required relocation of Executive of more than 35 miles from 
Executive's current job location; or

     (iii)  any breach of any of the terms of this Agreement by the Company 
which is not cured within 15 days following written notice thereof by 
Executive to the Company;

provided, however, that the term "Constructive Discharge" shall not include 
a specific event described in the preceding clause (i), (ii) or (iii) unless 
Executive actually terminates his employment with the Company within 60 days 
after the occurrence of such event.

     (c)  The amount of compensation payable pursuant to this Section 9 is 
not subject to any deduction (except for withholding taxes), reduction, 
offset or counterclaim, and the Company may not give advance notice of 
termination in lieu of the payment provided for in this Section 9.

     (d)  For purposes of this Agreement, "Disability" shall mean an illness 
or accident which prevents Executive, for a continuous period lasting six 
months, from performing the material job duties normally associated with his 
position.

     (e)  If Executive gives notice to the Company, at any time between 
April 1, 1996 and July 1, 1996, terminating his employment effective as of 
December 31, 1996, and the other termination provisions of Sections 7 and 
9(a) are not then, and do not thereafter (prior to the close of business on 
December 30, 1996) become, applicable, then he shall be entitled to receive 
$120,000, payable in cash within five business days following December 31, 
1996, as compensation for having agreed to terminate the Old Employment 
Agreement and enter into this Agreement.  The provisions of Sections 9(c), 
9(f), 12, 14 and 15 of this Agreement shall apply with respect to such 
payment, as though such payment constituted termination pay hereunder.  
Notwithstanding anything to the contrary herein contained, or the 
circumstances which might exist at the time of Executive's termination of 
employment hereunder, Executive shall not be entitled to receive both 
termination pay under Section 9(a) and the payment provided by this Section 
9(e), it being understood that in any such circumstance which may arise, the 
termination pay provisions of Section 9(a) shall control.

     (f)  Notwithstanding anything to the contrary contained in this 
Agreement, if Executive is a "disqualified individual" (as that term is 
defined in Section 280G of the Internal Revenue Code of 1986, as amended 
(the "Code") or any successor provision thereto) and if any portion of the 
payments hereunder would be an "excess parachute payment" (as that term is 
defined in Section 28OG of the Code or any successor provision thereto) but 
for the application of this sentence, then the amount of such payment 
otherwise payable to Executive under this Agreement shall be reduced to the 
minimum extent necessary (but in no event to less than zero) so that no 
portion of such payment, as so reduced, constitutes an excess parachute 
payment, provided, that, any separate compensation arrangements extended to 
Executive by the Company which involve non-cash compensation shall be 
reduced first in priority before any reduction in payment hereunder.  The 
Company shall bear responsibility for performing the necessary calculations 
under this section and shall indemnify Executive, on a grossed-up, after tax 
(federal, state and local) basis, for any error or omission on the part of 
the Company which results in additional tax liability to Executive, within 
five calendar days following determination of the amount of indemnity owed 
to Executive.

     10. Life Insurance.  The Company shall, at its sole expense, obtain and 
maintain in full force and effect life insurance on Executive's life in an 
amount equal to $400,000, payable to a beneficiary of Executive's choice.

     11. Other Benefits.

     (a)  Except as expressly provided herein, this Agreement shall not:

     (i)  be deemed to limit or affect the right of Executive to receive 
other forms of additional compensation or to participate in any insurance, 
retirement, disability, profit-sharing, stock purchase, stock option, stock 
appreciation rights, cash or stock bonus or other plan or arrangement or in 
any other benefits now or hereafter provided by the Company or any of the 
Company's affiliated companies for its employees; or

     (ii)  be deemed to be a waiver by Executive of any vested rights which 
Executive may have or may hereafter acquire under any employee benefit plan 
or arrangement of the Company or any of the Company's affiliated companies.

     (b)  It is contemplated that, in connection with his employment 
hereunder, Executive may be required to incur reasonable business, 
entertainment and travel expenses.  The Company agrees to reimburse 
Executive in full for all reasonable and necessary business, entertainment 
and other related expenses, including travel expenses, incurred or expended 
by him incident to the performance of his duties hereunder, upon submission 
by Executive to the Company of such vouchers or expense statements 
satisfactorily evidencing such expenses as may be reasonably requested by 
the Company.

     (c)  It is understood and agreed by the Company that during the term of 
Executive's employment hereunder, he shall be entitled to annual paid 
vacations (taken consecutively or in segments), the length of which shall be 
consistent with the effective discharge of Executive's duties and the 
general customs and practices of the Company applicable to its officers.

     12. No Mitigation Obligation.  The Company hereby acknowledges that it 
will be difficult and may be impossible (a) for Executive to find reasonably 
comparable employment following the date of termination and (b) to measure 
the amount of damages which Executive may suffer as a result of termination 
of employment hereunder.  Accordingly, the payment of the termination 
compensation by the Company to Executive in accordance with the terms of 
this Agreement is hereby acknowledged by the Company to be reasonable and 
will be liquidated damages, and Executive will not be required to mitigate 
the amount of any payment provided for in this Agreement by seeking other 
employment or otherwise, nor will any profits, income, earnings or other 
benefits from any source whatsoever create any mitigation, offset, reduction 
or any other obligation on the part of Executive hereunder or otherwise.

     13. Confidentiality.

     (a)  Recognizing that the knowledge and information about the business 
methods, systems, plans and policies of the Company and of its affiliated 
companies which Executive has heretofore and shall hereafter receive, obtain 
or establish as an employee of the Company or its affiliated companies are 
valuable and unique assets of the Company and its affiliated companies, 
Executive agrees that he shall not (otherwise than pursuant to his duties 
hereunder) disclose, without the written consent of the Company, any 
confidential knowledge or information pertaining to the Company or its 
affiliated companies, or their business, personnel or plans, to any person, 
firm, corporation or other entity, which would result in any material harm 
or damage to the Company, its business or prospects, for any reason or 
purpose whatsoever, unless required by law or legal process.  In the event 
Executive is required by law or legal process to provide documents or 
disclose information, he shall take all reasonable steps to maintain 
confidentiality of such documents and information including notifying the 
Company and giving it an opportunity to seek a protective order, at its sole 
cost and expense.

     (b)  The provisions of this Section 13 shall survive the expiration or 
termination of this Agreement, without regard to the reason therefor, for a 
period of two years from the earlier of (i) expiration of the Term or (ii) 
termination of Executive's employment with the Company.

     14. Legal Fees and Expenses.  It is the intent of the Company that 
Executive not be required to incur legal fees and the related expenses 
associated with the interpretation, enforcement or defense of Executive's 
rights under this Agreement by litigation or otherwise because the cost and 
expense thereof would substantially detract from the benefits intended to be 
extended to Executive hereunder.  Accordingly, if it should appear to 
Executive that the Company has failed to comply with any of its obligations 
under this Agreement or in the event that the Company or any other person 
takes or threatens to take any action to declare this Agreement void or 
unenforceable or in any way reduce the possibility of collecting the amounts 
due hereunder, or institutes any litigation or other action or proceeding 
designed to deny, or to recover from, Executive any payments or benefits 
provided hereunder, the Company irrevocably authorizes Executive from time 
to time to retain counsel of Executive's choice, at the expense of the 
Company as hereafter provided, to advise and represent Executive in 
connection with any such interpretation, enforcement or defense, including 
without limitation the initiation or defense of any litigation or other 
legal action, whether by or against the Company or any director, officer, 
stockholder or other person affiliated with the Company, in any 
jurisdiction.  The Company will pay and be solely financially responsible 
for any and all attorneys' and related fees and expenses incurred by 
Executive in connection with any of the foregoing, except only in the event 
of litigation where the Company and/or any director, officer, stockholder or 
other person affiliated with the Company who is party to such action fully 
and finally prevails on all causes of action.

     15. Withholding of Taxes.  The Company may withhold from any amounts 
payable under this Agreement all federal, state, city or other taxes as the 
Company is required to withhold pursuant to any law or government regulation 
or ruling.

     16. Successors and Binding Agreement.

     (a)  The Company will require any successor (whether direct or 
indirect, by purchase, merger, consolidation, reorganization or otherwise) 
to all or substantially all of the business or assets of the Company, by 
agreement in form and substance satisfactory to Executive, expressly to 
assume and agree to perform this Agreement in the same manner and to the 
same extent the Company would be required to perform if no such succession 
had taken place.  This Agreement will be binding upon and inure to the 
benefit of the Company and any successor to the Company, including, without 
limitation, any persons acquiring directly or indirectly all or 
substantially all of the business or assets of the Company whether by 
purchase, merger, consolidation, reorganization or otherwise (and such 
successor shall thereafter be deemed the "Company" for the purposes of this 
Agreement), but will not otherwise be assignable, transferable or delegable 
by the Company.

     (b)  This Agreement will inure to the benefit of and be enforceable by 
Executive's personal or legal representatives, executors, administrators, 
successors, heirs, distributees and legatees.

     (c)  This Agreement is personal in nature and neither of the parties 
hereto shall, without the consent of the other, assign, transfer or delegate 
this Agreement or any rights or obligations hereunder except as expressly 
provided in Sections 16(a) and 16(b) hereof and with respect to the 
Company's obligation to pay legal fees and expenses under Section 14.  
Without limiting the generality or effect of the foregoing, Executive's 
right to receive payments hereunder will not be assignable, transferable or 
delegable, whether by pledge, creation of a security interest or otherwise, 
other than by a transfer by Executive's will or by the laws of descent and 
distribution and, in the event of any attempted assignment or transfer 
contrary to this Section 16(c), the Company shall have no liability to pay 
any amount so attempted to be assigned, transferred or delegated, except 
with respect to legal fees and expenses, as and to the extent provided in 
Section 14 hereof.

     17. Notices.  For all purposes of this Agreement, all communications, 
including, without limitation, notices, consents, requests or approvals, 
required or permitted to be given hereunder will be in writing and will be 
deemed to have been duly given when hand delivered or dispatched by 
electronic facsimile transmission (with receipt thereof orally confirmed), 
or five business days after having been mailed by United States registered 
or certified mail, return receipt requested, postage prepaid, or three 
business days after having been sent by a nationally recognized overnight 
courier service such as Federal Express, UPS or Purolator, addressed to the 
Company (to the attention of the President and Chief Executive Officer of 
the Company, with a copy to the General Counsel of the Company) at its 
principal executive office and to Executive at his principal residence, or 
to such other address as any party may have furnished to the other in 
writing and in accordance herewith, except that notices of changes of 
address shall be effective only upon receipt.

     18. Governing Law.  The validity, interpretation, construction and 
performance of this Agreement will be governed by and construed in 
accordance with the substantive laws of the State of Arkansas, without 
giving effect to the principles of conflict of laws of such State.

     19. Validity.  If any provision of this Agreement or the application of 
any provision hereof to any person or circumstances is held invalid, 
unenforceable or otherwise illegal, the remainder of this Agreement and the 
application of such provision to any other person or circumstances will not 
be affected, and the provision so held to be invalid, unenforceable or 
otherwise illegal will be reformed to the extent (and only to the extent) 
necessary to make it enforceable, valid or legal.

     20. Miscellaneous.  No provision of this Agreement may be modified, 
waived or discharged unless such waiver, modification or discharge is agreed 
to in a writing signed by Executive and the Company.  No waiver by either 
party hereto at any time of any breach by the other party hereto or 
compliance with any condition or provision of this Agreement to be performed 
by such other party will be deemed a waiver of similar or dissimilar 
provisions or conditions at the same or at any prior or subsequent time.  No 
agreements or representations, oral or otherwise, expressed or implied, with 
respect to the subject matter hereof have been made by either party which 
are not set forth expressly in this Agreement.  References to Sections are 
references to Sections of this Agreement.

     21. Survival of Certain Provisions.  Notwithstanding anything herein to 
the contrary, the obligations of the Company under Sections 9, 11 and 14 of 
this Agreement, to the extent applicable with respect to rights accrued 
during the Term of this Agreement, shall remain operative and in full force 
and effect regardless of the subsequent expiration, for any reason, of the 
Term.

     22. Counterparts.  This Agreement may be executed in one or more 
counterparts, each of which shall be deemed to be an original but all of 
which together will constitute one and the same agreement.

     23. Warranty.  Executive warrants and represents that he is not a party 
to any agreement, contract or understanding, whether of employment or 
otherwise, which would in any way restrict or prohibit him from undertaking 
or performing employment in accordance with the terms and conditions of this 
Agreement.

     24. Approval.  By executing this Agreement, the Company acknowledges 
that this Agreement has been reviewed and approved by the Board of Directors 
of the Company and that no other approvals are required as a condition 
precedent for this Agreement to become effective, provided that, with 
respect to the payments provided in Section 9 hereof, no warranty is 
extended by the Company concerning the effect, if any, of section 18(k)(1) 
of the Federal Deposit Insurance Act or of any regulations, orders or rules 
proposed or adopted thereunder with respect to a "golden parachute payment", 
as defined in such act.

     25. Prior Agreements.  Effective immediately prior to 12:00 a.m., 
January 1, 1994, the Old Employment Agreement shall terminate and be of no 
further force and effect.  This Agreement shall in all respects supersede 
all previous agreements governing the employment of Executive by the Company 
and/or providing severance pay benefits (including the Old Employment 
Agreement), whether written or oral, between Executive and the Company.  In 
the event that Executive or the Company has terminated Executive's 
employment under the Old Employment Agreement, or given notice of such 
termination, prior to the effective date of this Agreement, then, 
notwithstanding anything to the contrary herein contained, this Agreement 
shall not become effective and the parties' rights, duties and obligations 
shall be exclusively governed by the Old Employment Agreement.

     IN WITNESS WHEREOF, the parties hereto have executed this Agreement.

                              FAIRFIELD COMMUNITIES, INC.


                              By: /s/ J. W. McConnell
                                      J. W. McConnell, President


                                  /s/ M. E. Meacham
                                      M. E. Meacham


                           SEVERANCE PAY AGREEMENT





     THIS SEVERANCE PAY AGREEMENT (the "Agreement"), dated as of May 13, 
1993, is by and between Fairfield Communities, Inc., a Delaware corporation 
(the "Company"), and _______________ (the "Executive").

                                 WITNESSETH:

     WHEREAS, Executive is ______________ of the Company and has made and is 
expected to continue to make major contributions to the short- and long-term 
profitability, growth and financial strength of the Company; and

     WHEREAS, the Company desires to provide certain termination benefits 
for Executive, in order to provide additional inducement for Executive to 
continue to remain in the ongoing employ of the Company; and

     WHEREAS, in consideration for the services rendered by Executive, the 
Company currently pays Executive, in accordance with the Company's standard 
payroll practices for executives, base compensation of ____________________ 
Dollars ($_______) per annum, which amount may change from time to time, as 
determined by the Board of Directors of the Company (the "Salary");

     NOW, THEREFORE, the Company and Executive agree as follows:

     1. Term.  The term of this Agreement shall be the period commencing as 
of the date hereof and continuing through August 31, 1995 (the "Term"); 
provided, however, that at the end of such initial term and each anniversary 
date thereafter, the Term will automatically be extended for an additional 
year unless, not later than nine months prior to the end of such initial 
term or any such anniversary date, as the case may be, the Company or 
Executive shall have given notice that it or Executive, as the case may be, 
does not wish to have the Term extended.

     2. Termination for Cause.

     (a)  In the event that Executive shall be discharged for "Cause" as 
provided in Section 2(b), the Company shall have no obligation to pay 
Executive termination compensation under Section 4.

     (b)  For the purposes of this Agreement, "Cause" shall mean that, prior 
to any termination pursuant to Section 2(a) hereof, Executive shall have 
committed:

     (i)  an intentional act or acts of fraud, embezzlement or theft 
constituting a felony and resulting or intended to result directly or 
indirectly in gain or personal enrichment for Executive at the expense of 
the Company; or

     (ii)  the continued, repeated, intentional and willful refusal to 
perform the duties associated with Executive's position with the Company, 
which is not cured within 15 days following written notice to Executive.

For purposes of this Agreement, no act or failure to act on the part of 
Executive shall be deemed "intentional" if it was due primarily to an error 
in judgment or negligence, but shall be deemed "intentional" only if done or 
omitted to be done by Executive not in good faith and without reasonable 
belief that his action or omission was in the best interest of the Company.

     Executive shall not be deemed to have been terminated for "Cause" 
hereunder unless and until there shall have been delivered to Executive a 
copy of a resolution duly adopted by the affirmative vote of not less than a 
majority of the Board of Directors of the Company then in office at a 
meeting of the Board called and held for such purpose, after reasonable 
notice to Executive and an opportunity for Executive, together with his 
counsel (if Executive chooses to have counsel present at such meeting), to 
be heard before the Board, finding that, in the good faith opinion of the 
Board, Executive had committed an act constituting "Cause" as herein defined 
and specifying the particulars thereof in detail.  Nothing herein will limit 
the right of Executive or his beneficiaries to contest the validity or 
propriety of any such determination.

     3. Termination Without Cause.  Either the Company or Executive may 
terminate Executive's employment without Cause, but only upon delivery to 
the other party of a written notice of termination specifying a termination 
date at least 30 days, but not more than 60 days, after the date of delivery 
of such notice.  Executive may elect to terminate his employment under this 
Section 3 at any time prior to receiving the Board resolution described in 
Section 2(b) notwithstanding that the Company claims a right to terminate 
Executive under Section 2(a) and such election by Executive shall be binding 
on both parties.

     4. Termination Compensation.

     (a)  If, during the Term, Executive's employment is terminated (i) for 
any reason other than (A) pursuant to Section 2(a), (B) by reason of death, 
(C) by reason of "Disability" or (D) by notice by Executive pursuant to 
Section 3 hereof or (ii) by Executive due to "Constructive Discharge", then 
Executive shall receive termination pay in an amount equal to the product of 
(A) the "Severance Pay Multiplier" (as defined below) and (B) the highest 
annualized rate of Executive's Salary during the term of this Agreement 
prior to the date of termination, payable in cash within five business days 
of the date of termination.  The term "Severance Pay Multiplier" shall be 
(A) 1.000, if the Executive's date of termination occurs on or before May 
29, 1993, (B) 1.167, if the Executive's date of termination occurs from May 
30, 1993 through June 28, 1993, (C) 1.333, if the Executive's date of 
termination occurs from the June 29, 1993 through July 28, 1993, and (D) 
1.5, if the Executive's date of termination occurs at any time from and 
after July 29, 1993.

     (b)  For purposes of this Agreement, "Constructive Discharge" shall 
mean:

     (i)  any reduction in Salary;

     (ii)  a material reduction in Executive's job function, duties or 
responsibilities, or a similar change in Executive's reporting 
relationships; or

     (iii)  a required relocation of Executive of more than 35 miles from 
Executive's current job location;

provided, however, that the term "Constructive Discharge" shall not include 
a specific event described in the preceding clause (i), (ii) or (iii) unless 
Executive actually terminates his employment with the Company within 60 days 
after the occurrence of such event.

     (c)  The amount of compensation payable pursuant to this Section 4 is 
not subject to any deduction (except for withholding taxes), reduction, 
offset or counterclaim, and the Company may not give advance notice of 
termination in lieu of the payment provided for in this Section 4.

     (d)  For purposes of this Agreement, "Disability" shall mean an illness 
or accident which prevents Executive, for a continuous period lasting six 
months, from performing the material job duties normally associated with his 
position.

     (e)  Notwithstanding anything to the contrary contained in this 
Agreement, if Executive is a "disqualified individual" (as that term is 
defined in Section 280G of the Internal Revenue Code of 1986, as amended 
(the "Code") or any successor provision thereto) and if any portion of the 
payments hereunder would be an "excess parachute payment" (as that term is 
defined in Section 280G of the Code or any successor provision thereto) but 
for the application of this sentence, then the amount of such payment 
otherwise payable to Executive under this Agreement shall be reduced to the 
minimum extent necessary (but in no event to less than zero) so that no 
portion of such payment, as so reduced, constitutes an excess parachute 
payment, provided, that, any separate compensation arrangements extended to 
Executive by the Company which involve non-cash compensation shall be 
reduced first in priority before any reduction in payment hereunder.  The 
Company shall bear responsibility for performing the necessary calculations 
under this section and shall indemnify Executive, on a grossed-up, after tax 
(federal, state and local) basis, for any error or omission on the part of 
the Company which results in additional tax liability to Executive, within 
five calendar days following determination of the amount of indemnity owed 
to Executive.

     5. Other Benefits.  Except as expressly provided herein, this Agreement 
shall not be deemed to limit or affect the right of Executive to receive 
other forms of additional compensation or to participate in any insurance, 
retirement, disability, profit-sharing, stock purchase, stock option, stock 
appreciation rights, cash or stock bonus or other plan or arrangement or in 
any other benefits now or hereafter provided by the Company or any of the 
Company's affiliated companies for its employees or be deemed to be a waiver 
by Executive of any vested rights which Executive may have or may hereafter 
acquire under any employee benefit plan or arrangement of the Company or any 
of the Company's affiliated companies.

     6. No Mitigation Obligation.  The Company hereby acknowledges that it 
will be difficult and may be impossible (a) for Executive to find reasonably 
comparable employment following the date of termination and (b) to measure 
the amount of damages which Executive may suffer as a result of termination 
of employment hereunder.  Accordingly, the payment of the termination 
compensation by the Company to Executive in accordance with the terms of 
this Agreement is hereby acknowledged by the Company to be reasonable and 
will be liquidated damages, and Executive will not be required to mitigate 
the amount of any payment provided for in this Agreement by seeking other 
employment or otherwise, nor will any profits, income, earnings or other 
benefits from any source whatsoever create any mitigation, offset, reduction 
or any other obligation on the part of Executive hereunder or otherwise.

     7. Confidentiality.

     (a)  Recognizing that the knowledge and information about the business 
methods, systems, plans and policies of the Company and of its affiliated 
companies which Executive has heretofore and shall hereafter receive, obtain 
or establish as an employee of the Company or its affiliated companies are 
valuable and unique assets of the Company and its affiliated companies, 
Executive agrees that he shall not (otherwise than pursuant to the 
performance of his duties as an officer of the Company) disclose, without 
the written consent of the Company, any confidential knowledge or 
information pertaining to the Company or its affiliated companies, or their 
business, personnel or plans, to any person, firm, corporation or other 
entity, which would result in any material harm or damage to the Company, 
its business or prospects, for any reason or purpose whatsoever, unless 
required by law or legal process.  In the event Executive is required by law 
or legal process to provide documents or disclose information, he shall take 
all reasonable steps to maintain confidentiality of documents and 
information including notifying the Company and giving it an opportunity to 
seek a protective order, at its sole cost and expense.

     (b)  The provisions of this Section 7 shall survive the expiration or 
termination of this Agreement, without regard to the reason therefor, for a 
period of two years from the earlier of (i) expiration of the Term or (ii) 
termination of Executive's employment with the Company.

     8. Legal Fees and Expenses.  It is the intent of the Company that 
Executive not be required to incur legal fees and the related expenses 
associated with the interpretation, enforcement or defense of Executive's 
rights under this Agreement by litigation or otherwise because the cost and 
expense thereof would substantially detract from the benefits intended to be 
extended to Executive hereunder.  Accordingly, if it should appear to 
Executive that the Company has failed to comply with any of its obligations 
under this Agreement or in the event that the Company or any other person 
takes or threatens to take any action to declare this Agreement void or 
unenforceable or in any way reduce the possibility of collecting the amounts 
due hereunder, or institutes any litigation or other action or proceeding 
designed to deny, or to recover from, Executive any payments or benefits 
provided hereunder, the Company irrevocably authorizes Executive from time 
to time to retain counsel of Executive's choice, at the expense of the 
Company as hereafter provided, to advise and represent Executive in 
connection with any such interpretation, enforcement or defense, including 
without limitation the initiation or defense of any litigation or other 
legal action, whether by or against the Company or any director, officer, 
stockholder or other person affiliated with the Company, in any 
jurisdiction.  The Company will pay and be solely financially responsible 
for any and all attorneys' and related fees and expenses incurred by 
Executive in connection with any of the foregoing, except only in the event 
of litigation where the Company fully and finally prevails on all causes of 
action.

     9. Withholding of Taxes.  The Company may withhold from any amounts 
payable under this Agreement all federal, state, city or other taxes as the 
Company is required to withhold pursuant to any law or government regulation 
or ruling.

     10. Successors and Binding Agreement.

     (a)  The Company will require any successor (whether direct or 
indirect, by purchase, merger, consolidation, reorganization or otherwise) 
to all or substantially all of the business or assets of the Company, by 
agreement in form and substance satisfactory to Executive, expressly to 
assume and agree to perform this Agreement in the same manner and to the 
same extent the Company would be required to perform if no such succession 
had taken place.  This Agreement will be binding upon and inure to the 
benefit of the Company and any successor to the Company, including, without 
limitation, any persons acquiring directly or indirectly all or 
substantially all of the business or assets of the Company whether by 
purchase, merger, consolidation, reorganization or otherwise (and such 
successor shall thereafter be deemed the "Company" for the purposes of this 
Agreement), but will not otherwise be assignable, transferable or delegable 
by the Company.

     (b)  This Agreement will inure to the benefit of and be enforceable by 
Executive's personal or legal representatives, executors, administrators, 
successors, heirs, distributees and legatees.

     (c)  This Agreement is personal in nature and neither of the parties 
hereto shall, without the consent of the other, assign, transfer or delegate 
this Agreement or any rights or obligations hereunder except as expressly 
provided in Sections 10(a) and 10(b) hereof and with respect to the 
Company's obligation to pay legal fees and expenses under Section 8.  
Without limiting the generality or effect of the foregoing, Executive's 
right to receive payments hereunder will not be assignable, transferable or 
delegable, whether by pledge, creation of a security interest or otherwise, 
other than by a transfer by Executive's will or by the laws of descent and 
distribution and, in the event of any attempted assignment or transfer 
contrary to this Section 10(c), the Company shall have no liability to pay 
any amount so attempted to be assigned, transferred or delegated, except 
with respect to legal fees and expenses, as and to the extent provided in 
Section 8 hereof.

     11. Notices.  For all purposes of this Agreement, all communications, 
including, without limitation, notices, consents, requests or approvals, 
required or permitted to be given hereunder will be in writing and will be 
deemed to have been duly given when hand delivered or dispatched by 
electronic facsimile transmission (with receipt thereof orally confirmed), 
or five business days after having been mailed by United States registered 
or certified mail, return receipt requested, postage prepaid, or three 
business days after having been sent by a nationally recognized overnight 
courier service such as Federal Express, UPS or Purolator, addressed to the 
Company (to the attention of the President and Chief Executive Officer of 
the Company, with a copy to the Secretary) at its principal executive office 
and to Executive at his principal residence, or to such other address as 
either party may have furnished to the other in writing and in accordance 
herewith, except that notices of changes of address shall be effective only 
upon receipt.

     12. Governing Law.  The validity, interpretation, construction and 
performance of this Agreement will be governed by and construed in 
accordance with the substantive laws of the State of Arkansas, without 
giving effect to the principles of conflict of laws of such State.

     13. Validity.  If any provision of this Agreement or the application of 
any provision hereof to any person or circumstances is held invalid, 
unenforceable or otherwise illegal, the remainder of this Agreement and the 
application of such provision to any other person or circumstances will not 
be affected, and the provision so held to be invalid, unenforceable or 
otherwise illegal will be reformed to the extent (and only to the extent) 
necessary to make it enforceable, valid or legal.

     14. Miscellaneous.  No provision of this Agreement may be modified, 
waived or discharged unless such waiver, modification or discharge is agreed 
to in writing signed by Executive and the Company.  No waiver by either 
party hereto at any time of any breach by the other party hereto or 
compliance with any condition or provision of this Agreement to be performed 
by such other party will be deemed a waiver of similar or dissimilar 
provisions or conditions at the same or at any prior or subsequent time.  No 
agreements or representations, oral or otherwise, expressed or implied with 
respect to the subject matter hereof have been made by either party which 
are not set forth expressly in this Agreement.  References to Sections are 
references to Sections of this Agreement.

     15. Survival of Certain Provisions.  Notwithstanding anything herein to 
the contrary, the obligations of the Company under Sections 4 and 8 of this 
Agreement, to the extent applicable, shall remain operative and in full 
force and effect regardless of the expiration, for any reason, of the Term.

     16. Counterparts.  This Agreement may be executed in one or more 
counterparts, each of which shall be deemed to be an original but all of 
which together will constitute one and the same Agreement.

     17. Warranty.  Executive warrants and represents that he is not a party 
to any agreement, contract or understanding, whether of employment or 
otherwise, which would in any way restrict or prohibit him from undertaking 
or performing employment in his current positions with the Company and its 
subsidiaries.

     18. Board Approval.  By executing this Agreement, the Company 
acknowledges that the Compensation Committee of the Board of Directors of 
the Company, with the concurrence of the Board of Directors of the Company, 
has authorized and approved the granting of the severance pay protection 
afforded to Executive under the terms of this Agreement.

     19. Prior Agreements.  This Agreement shall in all respects supersede 
all previous agreements providing severance pay benefits, whether written or 
oral, between Executive and the Company, including a change in control 
severance letter agreement dated January 31, 1990 and the benefits afforded 
Executive under the Separation Plan approved by the bankruptcy court in the 
Company's Chapter 11 reorganization proceeding.

     IN WITNESS WHEREOF, the parties hereto have executed this Agreement.

                              FAIRFIELD COMMUNITIES, INC.


                              By: __________________________
                                  J. W. McConnell, President



                                 ___________________________
                                 _____________, Individually


                        FAIRFIELD COMMUNITIES, INC.

                            EXCESS BENEFIT PLAN



                                 ARTICLE I

                           Establishment of Plan

     Section 1.01. Establishment.  Fairfield Communities, Inc. Excess 
Benefit Plan is hereby established effective as of February 1, 1994.

     Section 1.02. Purpose.  The purpose of this Plan is solely to provide 
benefits in excess of the limitations of Section 415 and Section 401(a)(17) 
of the Internal Revenue Code of 1986, or corresponding provisions of 
subsequent federal tax laws ("Code"), to a select group of management or 
highly compensated employees upon whose efforts the continued successful 
operation of the Company is largely dependent, and to ensure the continued 
availability of their services to the Company.

     Section 1.03. Funding.  The Plan is unfunded and the rights, if any, of 
any person to any benefits hereunder shall be the same as any unsecured 
general creditor of the Company.  The benefits payable under this Plan shall 
be paid by the Company each year out of its general assets.


                                 ARTICLE II

                       Definitions and Interpretation

     Section 2.01. Definitions.  When the initial letter of a word or phrase 
is capitalized herein, such word or phrase shall have the meaning 
hereinafter set forth;

     (a)  "Board" means the Board of Directors of the Company which shall 
interpret the Plan in its sole discretion.

     (b)  "Company" means Fairfield Communities, Inc., and any subsidiary as 
determined by the Board.

     (c)  "Excess Benefit Plan Account" means the book reserve established 
for each Participant to which shall be credited his benefit under this Plan.

     (d)  "Participant" means a participant under the Profit-Sharing Plan 
(i) who is designated by the Board as being eligible to participate in this 
Plan, (ii) who agrees to be bound by the provisions of this Plan on a form 
provided by the Company and (iii) who is, or whose beneficiaries are, 
entitled to benefits under the Plan.

     (e)  "Plan" means the "Fairfield Communities, Inc. Excess Benefit Plan" 
as set forth herein and as it may be amended from time to time hereafter.

     (f)  "Profit-Sharing Plan" means the "Profit Sharing Plan for Employees 
of Fairfield Communities, Inc." as amended from time to time.

     Section 2.02.  Construction and Governing Law.

     (a)  This Plan shall be construed, enforced, and administered and the 
validity thereof determined in accordance with the laws of the State of 
Arkansas.

     (b)  Words used herein in the masculine gender shall be construed to 
include the feminine gender where appropriate and the words used herein in 
the singular or plural shall be construed as being in the plural or singular 
where appropriate.

     (c)  When the initial letter of a word or phrase is capitalized herein 
and such word or phrase is not defined in Section 2.01, such word or phrase 
shall have such meaning as provided in the Profit-Sharing Plan.


                                 ARTICLE III

                              Amount of Benefit

     Section 3.01. Allocations.  If, with respect to any Plan Year, the 
allocation made to the Employer Contribution Account ("Account") of a 
Participant under the Profit-Sharing Plan is less than the allocation that 
would have been made for the benefit of such Participant but for the 
application of the limitations on benefits under Code Sections 415(c), 
415(e) or 401(a)(17), the Participant shall be entitled to have his Excess 
Benefit Plan Account credited with an amount equal to the difference between 
the actual allocation made for the benefit of such Participant for the Plan 
Year and the allocation that would have been made for such Participant but 
for the application of such Code limitations.  Such allocation shall be made 
at such time as this allocation would have been made to the Profit Sharing 
Plan, if determinable, otherwise as of the last day of the corresponding 
year.

     Section 3.02. Credited Interest.  The balance of a Participant's Excess 
Benefit Plan Account as of any Annual Accounting Date shall be credited with 
an amount equal to the amount which would have been earned had such account 
been invested at a rate of return for the period equal to the publicly 
quoted base (prime) rate of The First National Bank of Boston at the close 
of business on the date of any contribution made with respect to 1993, and 
for subsequent years, as of the first banking day of each succeeding 
calendar year.

     Section 3.03. Vesting.  A Participant under this Plan shall vest in his 
Excess Benefit Plan Account in accordance with the vesting schedule set 
forth in the Profit-Sharing Plan.


                                 ARTICLE IV

     Benefits payable under this Plan shall be payable to a Participant, or 
to the beneficiary of such Participant in the event of his death before 
receipt of benefits to which he is entitled hereunder, at such time and in 
such manner as his benefits are payable under the Profit Sharing Plan.


                                 ARTICLE V

                              Administration

     Section 5.01. Plan Administrator.  The person or persons designated by 
the Plan Administrator of the Profit-Sharing Plan to perform the 
administrative functions for the Profit-Sharing Plan shall perform the 
administrative functions necessary for the operation of this Plan, except 
that no person shall vote or take action with respect to his own Plan 
benefit.


                                 ARTICLE VI

                               Miscellaneous

     Section 6.01. Amendments.  The Board from time to time may amend, 
suspend, or terminate, in whole or in part, any or all of the provisions of 
this Plan, effective as of the beginning of any calendar year commencing on 
or after the date of adoption of such action by the Board; provided, 
however, that no such action shall affect the rights of any Participant, or 
the operation of this Plan with respect to any benefits of a Participant 
which have accrued prior to such action.

     Section 6.02. No Employment Rights.  Neither the establishment of this 
Plan nor the status of an employee as a Participant shall give any 
Participant any right to be retained in the employ of the Company; and no 
Participant and no person claiming under or through such Participant shall 
have any right or interest in any benefit under this Plan unless and until 
the terms, conditions and provisions of this Plan affecting such Participant 
shall have been satisfied.

     Section 6.03. Nonalienation.  The right of any Participant or any 
person claiming under or through such Participant to any benefit or any 
payment hereunder shall not be subject in any manner to attachment or other 
legal process for the debts of such Participant or person; and the same 
shall not be subject to anticipation, alienation, sale, transfer, assignment 
or encumbrance.

     Section 6.04. Limitation of Liability.  No member of the Board and no 
officer or employee of the Company shall be liable to any person for any 
action taken or omitted in connection with the administration of this Plan, 
nor shall the Company be liable to any person for any such action or 
omission.  No person shall, because of the Plan, acquire any right to an 
accounting or to examine the books or the affairs of the Company.  Nothing 
in this Plan shall be construed to create any trust or fiduciary 
relationship between the Company and any Participant or any other person.

     Section 6.05. Acceleration of Payment.  The Board in its sole 
discretion may accelerate the time of payment of any benefit to any 
Participant or beneficiary to the extent that it deems it equitable or 
desirable under the circumstances.

     Section 6.06. Representative of Board.  The Board may from time to time 
designate an individual or committee to carry out any duties or 
responsibilities of the Board hereunder.

     Section 6.07. Designation of Beneficiary.  Each Participant may 
designate a beneficiary in writing to receive any and all payments to which 
he may be entitled under this Plan upon his death.  If a Participant fails 
to designate a beneficiary in writing, benefits remaining unpaid at his 
death shall be paid to his surviving spouse and if there is no surviving 
spouse to the executor or other personal representative of the Participant 
to be distributed in accordance with the Participant's will or applicable 
law.

     IN WITNESS WHEREOF, the undersigned has caused this Plan to be executed 
as of this 21st day of March, 1994.

                                      FAIRFIELD COMMUNITIES, INC.

                                      By: /s/ J. W. McConnell
                                      Its:    President

<PAGE>
                         FAIRFIELD COMMUNITIES, INC.

                             EXCESS BENEFIT PLAN


                                ELECTION FORM


     As an employee entitled to become a Participant under the above Plan, I 
hereby make the following certifications, agreements, and elections:

     A.  I certify that I have received and read a copy of the Plan, and 
agree to be bound by all of the provisions thereof.

     B.  I understand that I will become a Participant in the Plan as of the 
date below subject to all the terms and conditions of the Plan.

     C.  I hereby designate _______________________ as the beneficiary of 
any benefits under this Plan to which I may be entitled at the time of my 
death.



Date: _________________           ______________________________
                                  Signature


                                  ______________________________
                                  Printed Name



     On behalf of the Company, I hereby acknowledge receipt of the above.

Date:____________________         ______________________________


                                                                  EXHIBIT 11
                                                                  ----------

                FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                       Computation of Earnings Per Share

<TABLE>
                                      Year Ended          Six Months Ended 
                                  December 31, 1993      December 31, 1992
                                  -----------------      -----------------
                                              Fully                   Fully   
                                  Primary    Diluted      Primary    Diluted
                                 ---------  ---------    ---------  ---------
<S>                             <C>         <C>          <C>        <C>
Weighted average shares:                                                
Shares outstanding              10,490,083  10,490,083   3,820,125   3,820,125  
Shares issued to wholly owned
 subsidiaries                   (2,395,295) (2,395,295) (2,395,295) (2,395,295)
Estimated increase in shares
 outstanding due to allowed
 claims exceeding $85 million(1) 2,942,977   2,942,977   9,709,287   9,709,287
Net effect of dilutive warrants
 based on the treasury stock
 method using ending market price        -      66,667       -           -      
Contingent issuance -                                                   
 Holders of FCI Notes (2)                -     588,235       -         588,235  
                               -----------  ----------  ----------  ----------  
Total weighted average shares
 outstanding                    11,037,765  11,692,667  11,134,117  11,722,352  
                               ===========  ==========  ==========  ==========

Net earnings                   $7,170,000   $7,170,000  $1,249,000  $1,249,000
                               ==========   ==========  ==========  ==========

Earnings per share                   $.65         $.61        $.11        $.11
                                     ====         ====        ====        ====
</TABLE>

(1) In accordance with the terms of the  Seventh Amended and Restated Joint
    Plans of  Reorganization (the "Plans"), the  number  of shares  to  be
    issued  to unsecured claim holders will increase  if the amount of the
    allowed unsecured claims exceeds $85 million.   The number of shares
    issued will be increased to a number equal to 10,000,000 multiplied by
    the quotient of the total amount of the allowed  unsecured claims divided
    by $85  million.  For  purposes of the earnings  per  share  computation,
    the  estimated  amount  of allowed  claims, exclusive of the contingent
    issuance for  the holders of the FCI Notes, total $111.7 million.

(2) In accordance  with the terms  of the Plans,  Fairfield has reserved,  but
    not issued, 588,235 shares of  Common Stock for the benefit of  the holders
    of the FCI  Notes in the event the proceeds from  the sale of the
    collateral securing the FCI Notes, or the value of any such collateral
    not sold, is not sufficient to repay the FCI Notes. <PAGE>
 


    Information for the periods through June 30, 1992 relates to  periods 
prior to confirmation  of the  Plans when  the Predecessor  Company  had a
different capital structure than  that of the Company.   Per share data
pertaining to preconfirmation periods  is, therefore,  neither  comparable
nor  meaningful  and is  not  disclosed herein. 


 

SUBSIDIARIES OF THE REGISTRANT                                     EXHIBIT 21

    The following is a list of the subsidiaries of Fairfield Communities,
Inc. as of February 28, 1994.  Each subsidiary, some of which are inactive,
is wholly-owned by Fairfield or by a wholly-owned subsidiary of Fairfield,
unless otherwise indicated.
                                                       State of
        Subsidiary                                   Incorporation
        ----------                                   -------------
   Fairfield Bay, Inc.                                  Arkansas
   Shirley Realty Company                               Arkansas
   Fairfield Flagstaff Realty, Inc.                     Arizona
   Fairfield Green Valley, Inc.                         Arizona
     Fairfield Broadcasting, Inc.                       Arizona
     Green Valley Water Company                         Arizona
     Fairfield Mortgage Corporation of Arizona          Arizona
   Fairfield Glade, Inc.                                Tennessee
   Fairfield Mortgage Corporation                       Arkansas
   Fairfield Mortgage Acceptance Corporation            Delaware
   Fairfield Sunrise Village, Inc.                      Arizona
     Turesco, Inc.                                      Arizona
     Fairfield Fort Valley, Inc.                        Arizona
   Fairfield Mountains, Inc.                            North Carolina
   Mountains Utility Company                            North Carolina
   Fairfield Homes Construction Company                 Florida
   Northeast Craven Utility Company                     North Carolina 
   Fairfield Sapphire Valley, Inc.                      North Carolina
   Jackson Utility Company                              North Carolina
   Intermont Properties, Inc.                           Delaware
   Fairfield Properties, Inc.                           Arizona
   Fairfield River Ridge, Inc.                          Florida
     Harbour Ridge, Ltd.
     (a limited partnership; 35.5.% interest)         
   Fairfield Equities, Inc.                             Delaware
   Fairfield Acceptance Corporation                     Delaware
     Fairfield Funding Corporation                      Delaware
   Fairfield Pagosa Realty, Inc.                        Colorado
   Fairfield Fort George, Inc.                          Florida
     Fort George Country Club, Inc.                     Florida
   Caribbean Real Property Company, Inc.                Florida
   Fairfield Communities Purchasing and Design, Inc.    Tennessee
   The Florida Companies                                Florida
   Imperial Life Insurance Company                      Arkansas 
   Rock Island Land Corporation                         Florida
   Sunset Hills Land Company of Lauderdale Lakes, Inc   Florida

                                                      EXHIBIT 21 (continued)

                                                        State of
            Subsidiary                                Incorporation
            ----------                                -------------
   Suntree Development Company                           Florida  
     St. Andrews Club Management Corporation             Florida
     St. Andrews Realty, Inc.                            Florida
   Commercial Land Equity Corporation                    Florida
   TFC Realty of Indiana, Inc.                           Florida
   Fairfield St. Croix, Inc.                             Delaware
     Sugar Island Associates, Ltd.
     (a limited partnership; 25% interest)                       
   Fairfield Virgin Islands, Inc.                        Delaware
     Davis Beach Co.
     (a limited partnership; 50% interest)                       
   Fairfield Myrtle Beach, Inc.                          Delaware
   Ventura Management, Inc.                              Delaware
   First Federal Savings and Loan of Charlotte           North Carolina
     Carolina Financial Services Corporation             North Carolina
     First Residential Mortgage Group, Inc.              North Carolina
     Northbound, Ltd.                                    North Carolina
     North Carolina Financial Services Corporation       North Carolina
     University Financial Service Corporation            North Carolina
   Fairfield Resorts International, Ltd.                 Arkansas
     (a limited partnership; 50% interest) 



 


                               -----------------------

                             FAIRFIELD COMMUNITIES, INC.

                        10% SENIOR SUBORDINATED SECURED NOTES

                                   OMBUDSMAN REPORT



                                FOR THE PERIOD ENDING

                                  DECEMBER 31, 1993




                                     PREPARED BY

                            HOULIHAN LOKEY HOWARD & ZUKIN

                               -------------------------


                           Date Prepared: February 11, 1994  





          INTRODUCTION
          -------------

          In  connection   with  Houlihan  Lokey  Howard   &  Zukin's  role
          ("Houlihan Lokey") as the official ombudsman ("Ombudsman") to the
          Fairfield Communities, Inc. ("Fairfield" or the "Company") Senior
          Subordinated Secured Noteholders  ("Noteholders"), the  following
          is the quarterly report regarding the Noteholders' collateral for
          the quarter ending December 31, 1993.

          The Noteholders' collateral (the "Collateral") consists of all of
          Fairfield's  interest  in   its  (i)   Fairfield  Pointe   Alexis
          development (excluding certain lots  pledged as Collateral to the
          First National Bank of Boston) located in Tarpon Springs, Florida
          ("Pointe  Alexis");  (ii)  Harbour Ridge joint venture in Stuart,
          Florida  ("Harbour Ridge");  (iii)  Sugar Island joint venture in
          St.  Croix,  U.S. Virgin  Islands  ("Sugar  Island");   and  (iv)
          Harbour Golf Course at the  Fairfield Harbour development in  New
          Bern,  North  Carolina  ("Harbour  Golf  Course").    Noteholders
          previously had  a collateral interest  in the Bald  Mountain Golf
          Course at the Fairfield Mountain Development ("Bald Mountain Golf
          Course") until it was sold on February 9, 1993.

          Pursuant  to  Fairfield's  plan of  reorganization,  efforts  are
          underway to liquidate all  of the Fairfield controlled Collateral
          (Pointe   Alexis)  and   to   continue  receipt   of  cash   flow
          distributions from Collateral consisting of Fairfield general and
          limited  partnership interests (Sugar  Island and Harbour Ridge).
          Fairfield also must maintain the Collateral it controls until the
          liquidation process is complete.

          Collateral proceeds  during the  quarter ended December  31, 1993
          totaled   approximately   $2,172,033.     The  balances   in  the
          Noteholders'  Interest Payment  Account and  Development Account,
          were $85,659 and $176,862, respectively, as of December 31, 1993.

          During the quarter ended  December 31, 1993, and pursuant  to the
          Ombudsman  agreement,   Houlihan  Lokey  inspected  all   of  the
          Noteholders'   unsold  Collateral.     Generally   speaking,  the
          Collateral remains  in excellent condition and  sales efforts are
          proceeding as expected.   A more detailed description of  the due
          diligence results is included in the narratives attached hereto.

          This report will serve  to more fully describe the  Collateral as
          well  as  to update  the Noteholders  with  respect the  both the
          condition  and  expected  cash  flow  of  all  of  the  remaining
          Collateral.  


          POINTE ALEXIS
          -------------

          Fairfield   Pointe   Alexis   is   divided   into   two  separate
          developments,  Pointe  Alexis  South   and  Pointe  Alexis  North
          (Harbour Watch), both located in Tarpon Springs, Florida.

          During our due diligence trip to Tarpon Springs, we met  with the
          general manager of Pointe Alexis as well as a senior officer from
          Fairfield.   Our discussion  focused on  the decision  to develop
          additional water-front  lots and spur sales  activity of interior
          lots  at Harbour Watch, and  the development of  an overall sales
          strategy for Pointe Alexis South.

          Pointe Alexis South is  a Fairfield community master  planned for
          271 units.  As  of December 31, 1993,  148 had been sold, 3  were
          built and  waiting for sale, 55  were vacant lots with  roads and
          improvements   installed,  and   65   were  raw   land  with   no
          improvements.  The aggregate release price (the amount which must
          be  paid to  Noteholders  upon sale  of  each unit)  for  all the
          remaining lots and developed units is $1,644,750 although some of
          the  interior  lots  may   never  yield  any  appreciable  value.
          Originally developed as a retirement community, Pointe Alexis has
          both  single-  and  multi-family   product.    As  a   result  of
          Fairfield's Chapter 11 filing and limited sales at Pointe Alexis,
          however, the Company limited construction activity to projects in
          progress  and began  marketing tracts  of land  in bulk  to other
          developers.   This  strategy will  continue going  forward.   Lot
          prices range from  $12,000 to  $20,000 but may  be discounted  if
          large tracts of land are sold in bulk. 

          The  community surrounding  the  development consists  mostly  of
          lower income housing and  access from the Tampa airport  is poor;
          however, some  of the lots  (especially the  waterfront lots)  do
          have  appeal.   In  addition, Pointe  Alexis  is one  of the  few
          remaining  sites in  Florida where  gulf-front properties  can be
          purchased  at  relatively  inexpensive  prices,  and  the  Tarpon
          Springs area does have  a strong retirement community.   A market
          does  exist  for  Pointe  Alexis lots,  albeit  at  significantly
          discounted prices from historical  levels.  At the current  sales
          and  release prices,  the  remaining land  inventory will  likely
          liquidate over approximately three  years as undeveloped lots are
          sold in small to medium sized tracts to developers.  

          During  the quarter  ended December  31, 1993,  at  Pointe Alexis
          South,  Fairfield recorded 4 lot sales and 1 lot closing compared
          to  2  lot  sales and  1  lot closing  during  the  quarter ended
          December  31, 1992.  Total revenues at Pointe Alexis South during
          the  fourth  quarter  ended  December 31,  1993  totaled  $30,000
          compared  to  $20,000 revenue  during  the  fourth quarter  ended
          December 31, 1992.  

          Harbour Watch  shares the  same location and  access problems  as
          Pointe Alexis  South, but has superior  marketing characteristics
          and  collateral value.  Harbour  Watch is a  gated community with
          card-controlled access.  From inception, it has  been operated as
          a lot sale development with no home building operations conducted
          by  Fairfield (in contrast to  Pointe Alexis South).   Lot prices
          generally  range from  $50,000 for  interior lots to  $170,000 or
          more for waterfront lots  with docks.  The master  plan calls for
          sales of  180 lots.  As  of December 31, 1993, 103  lots had been
          sold,  45 more were developed  with roads and  available for sale
          and 31  more lots  were held as  raw land.   Of the  76 remaining
          lots, the  First National Bank of  Boston has a first  lien on 18
          lots.    The  aggregate release  price  on  the  lots pledged  as
          Collateral to the Noteholders is  $2,728,700.  The above  numbers
          are  provided to  the Ombudsman  by the  Company for  purposes of
          monitoring  the  Collateral  and   preparing  this  report.    In
          connection with the preparation of  the December 31, 1993 report,
          the Company corrected  certain numbers that  it had prepared  for
          earlier reports.  Houlihan  Lokey has reviewed the nature  of the
          corrections,  including a  review of  the Indenture,  and concurs
          with the Company's revised figures as reflected above. 

          During the  later stages  of Fairfield's Chapter  11 proceedings,
          the   Official  Committee   of  Noteholders  together   with  the
          Bankruptcy Court approved a  plan to reinvest certain of  the lot
          sale proceeds being  held on  behalf of the  Noteholders for  the
          development of additional gulf  front lots to spur  sales volume.
          In  total, 14 lots were developed for an aggregate purchase price
          of $185,366.  The estimated cost to develop all of  the remaining
          lots  (many  of which  are  waterfront lots)  is  $636,371 which,
          pursuant to the Indenture, must be funded by Collateral proceeds.
          During our recent due diligence trip, we reviewed the development
          cost  estimates and  expected selling  prices of  the undeveloped
          lots.  Based upon our review,  and the success of the earlier lot
          development project, we have approved the decision to develop the
          remaining  lots  and  have taken  the  necessary  steps with  the
          Noteholder  Indenture Trustee to provide the  funding.  We expect
          that  all development costs will be funded from Pointe Alexis lot
          sales  activity  and that  proceeds from  the  sale of  the other
          Collateral will continue to be distributed to the Noteholders.

          During  the quarter  ended December 31,  1993, at  Harbour Watch,
          Fairfield recorded 1  lot sale and 3 lot closings,  compared to 0
          lot sales and 1 lot closing during the quarter ended December 31,
          1992.  Total revenues  at Harbour Watch during the  quarter ended
          December  31, 1993 were $312,000 compared  to $140,000 during the
          quarter ended December 31, 1992.

          Many  of the  homes which  have been  built are  quite large  and
          expensive, particularly some of the  waterfront homes.  There  is
          an  ongoing sales  effort in place  with a  sales trailer  at the
          entrance to  the community.   During the quarter  ending December
          31, 1993 construction of several new homes continued, maintaining
          the community's positive ambiance of ongoing  activity.  The time
          estimate to  sell the  remaining land inventory  is approximately
          2.5 to 3.0 years.  

          Pointe Alexis  South and  Harbour Watch collectively  had monthly
          cash  operating expenses  of  approximately $126,034  during  the
          quarter  ended December  31, 1993,  which, together  with closing
          costs  and commissions, may be funded out of excess sale proceeds
          (the sale price that is in excess of the release price).    

          As the  Ombudsman, Houlihan  Lokey will  continue to  monitor the
          spread  between  the  sales  prices and  release  prices  and its
          relationship with  operating expenses and closing costs.   At its
          discretion, Houlihan Lokey can instruct Fairfield to increase (up
          to the levels  in the  December 31, 1989  Indenture) or  decrease
          release prices as  appropriate.  Given  the slow sales  activity,
          Houlihan  Lokey  does  not   foresee  increasing  prices  in  the
          immediate future.





































          ------------------------------------
          Houlihan Lokey Howard & Zukin  



          HARBOUR RIDGE
          ---------------

          Harbour Ridge is a for-sale luxury recreational community located
          on a beautiful  stretch of land fronting  on the St.  Lucie River
          approximately one  hour  from  the  West Palm  Beach  Airport  in
          Stuart, Florida.  The Collateral interest entitles Noteholders to
          35.5 percent of the net partnership cash flow.   The community is
          a high-end  luxury community with  a strong seasonal  element, as
          opposed  to  year-round  residence,   with  prices  ranging  from
          approximately  $175,000 to  approximately  $1 million.    Primary
          emphasis is on a  golf and clubhouse lifestyle, with  a secondary
          emphasis on boating.  There are also boat  slips for sale ranging
          in price from $20,000 to $40,000.

          The managing general  partner of Harbour Ridge is  Harbour Ridge,
          Inc., the  principals  of  which have  years  of  experience  and
          success  in  the business  which  are  clearly expressed  in  the
          competent and professional  look and  feel of the  project.   The
          homes  are  attractively designed  and  appear well  built.   The
          clubhouse also  is attractively designed and is surrounded by two
          golf courses, one designed by Joe Lee and the other by Pete Dye. 
            

          During our recent trip to Port St. Lucie we met with the managing
          general partner  and  toured  the undeveloped  lot  sites.    The
          project is proceeding as planned  and, at current sales activity,
          could be concluded as early as mid-1995.

          During the quarter ending  December 31, 1993, 4 units  were sold,
          leaving approximately 52 more units to be sold.  The total number
          of  available units  was reduced by  7 units  as a  result of the
          managing  general partner's  decision  to develop  9 patio  homes
          instead  of 16  apartments as  specified  in the  original master
          plan.  A total of 644 units have been sold since the inception of
          the  project.  Although many  of  the  choicest sites  have  been
          previously sold, there remains an excellent cross section and mix
          of      single-family/multi-family,     waterfront/non-waterfront
          properties with varying prices.

          Sale of the remaining project inventory  will likely take between
          two  and three years for  sell-out.  The  Noteholders received no
          distribution from Harbor Ridge during the quarter ending December
          31,  1993.  Current projections  indicate that an additional $1.7
          to  $2.7 million  of  cash  flow  should  be  generated  for  the
          Noteholders.







          ------------------------------
          Houlihan Lokey Howard & Zukin  




          SUGAR ISLAND
          ------------

          The  Sugar  Island  Partnership  (the  "Partnership")  was formed
          during 1984 to purchase approximately 4,091 acres of land located
          on the  island of St. Croix,  Territory of the Virgin  Islands of
          the  United States.   The  Partnership paid  $10 million  for the
          property.   At  the  time  of  the  purchase,  the  property  was
          undeveloped except  for the 166-acre Fountain  Valley Golf Course
          (renamed  Carambola Golf  Club) designed  by Robert  Trent Jones.
          Fairfield's interest in the Partnership entitles it to 30 percent
          of the total net cash flow distributed.

          To date, the  Partnership has sold  883 acres of the  property in
          two separate transactions.  During 1986, the Partnership sold 855
          acres of the inland  property to Danested Associates ("Danested")
          for an aggregate purchase  price of $10.7 million.   Danested has
          developed  condominiums and  vacant  lots designated  for single-
          family  homes on the property.  Also during 1986, the Partnership
          sold 28.5 acres of waterfront land to the Davis Beach Company for
          approximately $2.5 million for use in the development of the 157-
          unit  Carambola Beach  Resort (not  included in  the Collateral).
          Danested  had entered  into an  option to  purchase approximately
          1,069  additional acres of land for $12.0 million, but the option
          expired unexercised  on March 31, 1991.   The land that was under
          option  to Danested is located in the central part of the island.
          It is mostly flat and easily  developed but for the most part has
          no direct ocean  views.  Danested also had an  option to purchase
          the  Carambola Golf Club (the "Golf Club") for $7.5 million which
          expired unexercised on March 31, 1993.

          The remaining  parcel of 2,139 acres is arguably some of the most
          beautiful  land on  St. Croix.   The  terrain is  mountainous and
          covered  with  dense foliage.   Most  of  the property  has ocean
          views.   The coastal portions are set  in a series of coves ideal
          for development  but currently  there are no  significant natural
          beaches  and  very  limited  road  access.   Development  of  the
          property will be difficult and expensive, limiting the number  of
          potential  buyers.   The  Partnership has  indicated  that it  is
          considering  selling small  sections of  land or  even individual
          lots,  if  possible.    The  cost  of  holding  the  property  is
          relatively low.  The Partnership leases the land to local farmers
          which results in a 95 percent property tax exemption.  

          The  Carambola  Beach  Resort   (the  "Resort")  is  a  five-star
          development and  was completely rebuilt  following hurricane Hugo
          in 1990.  As a result of decreasing tourism and  occupancy rates,
          however, the  senior Resort lenders  decided to foreclose  on the
          hotel property and  shut down hotel operations  during June 1991.
          The Resort  remained closed until an  investment group, operating
          through  a  Radisson  Hotel  International  franchise  agreement,


          ------------------------------ 
          Houlihan Lokey Howard & Zukin  




          purchased  the property  on June  8, 1993.   The  resort has  now
          resumed  full operations and is operating at an occupancy rate of
          approximately  40%.     Resort  management  indicated   that  low
          occupancy rates  were expected during  the resorts first  year of
          operations and that it was pleased with the results.  





          --------------------------------
          Houlihan Lokey Howard & Zukin  




          ---------------------------------
          Although  the buyer of  the Resort has  indicated that  it has no
          interest in purchasing the Golf Club at this time, increased play
          since  the Resort opened has increased cash flow at the Golf Club
          to approximately $200,000 on  an annualized basis, some  of which
          may be used to make a distribution to the Sugar Island partners.

          During our  recent trip to  St. Croix, we  met with  the managing
          general partner of the Partnership and conducted an inspection of
          the  property.   The golf  course is  in  good condition  and, as
          previously mentioned, is operating with a positive cash flow.  As
          expected,  the undeveloped  raw acreage  is unchanged.   Although
          some  inquiries have  been  received regarding  the property,  no
          meaningful discussions have materialized.  

          From a Collateral value perspective, Sugar Island should generate
          cash flow  for the  Noteholders, although  the magnitude and  the
          time  frame over  which  the  cash  flow  will  be  realized  are
          difficult to  determine.  The  Golf Club will likely  be sold (or
          leased on a long-term  basis) within the  next one or two  years,
          but the  undeveloped land  acreage could  take  several years  to
          sell.







          -------------------------------
          Houlihan Lokey Howard & Zukin  




          BALD MOUNTAIN GOLF COURSE
          --------------------------

          The  Bald Mountain Golf Course is one of two golf courses located
          at  the Fairfield  Mountains  development  in Rutherford  County,
          North  Carolina.  The 18-hole,  par 72, 6,689  yard Bald Mountain
          Golf  Course was  designed  by  William  B.  Lewis  and  sits  on
          approximately 115  acres, with  bermuda grass tees  and fairways,
          bent grass greens, 28 sand traps  and 10 water hazards.  The Bald
          Mountain Golf  Course  is located  behind  a gated  entrance  and
          attracts  almost  exclusively Fairfield  residents  and timeshare
          owners.

          On February 9,  1993, Fairfield  completed the sale  of the  Bald
          Mountain  Golf Course  to  the  Fairfield  Mountains  Development
          Property  Owners Association  (the "Mountain  POA") for  net cash
          proceeds of $1,787,519.74.

          In addition  to  the sale  proceeds, the  Mountains POA  withdrew
          various claims alleging its rights to golf course ownership.










          -----------------------------------
          Houlihan Lokey Howard & Zukin  




          HARBOUR GOLF COURSE
          ---------------------

          The Harbour Golf Course is one of two golf courses located at the
          Fairfield Harbour development in  New Bern, North Carolina.   The
          18-hole,  par 72, 6,600-yard Harbour Golf  Course was designed by
          Dominic  Palumbo and is  located on approximately  188 acres with
          narrow sloping fairways,  a site-wide canal system, 77 sand traps
          and 3  lakes.  The  course does not  allow access to  the general
          public .

          On October 8, 1993,  Fairfield completed the sale of  the Harbour
          Golf Course to the Fairfield Harbour Property Owners' Association
          for  net  cash  proceeds  of  $1,947,948.26.    Subsequently,  an
          additional $22,800 was received in connection with the release of
          certain contingent closing costs. 








          ------------------------------   
          Houlihan Lokey Howard & Zukin 


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission