PICCADILLY CAFETERIAS INC
10-Q, 1999-11-15
EATING PLACES
Previous: JANUS INVESTMENT FUND, 485APOS, 1999-11-15
Next: CSX CORP, 10-Q, 1999-11-15



                                 FORM 10-Q
                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D. C. 20549
                                 FORM 10-Q

[X]  Quarterly  report  pursuant  to  section 13 or 15(d) of the securities
exchange act of 1934

For the quarterly period ended SEPTEMBER 30, 1999

[ ] Transition report pursuant to section  13  or  15(d) of the securities
exchange act of 1934

For the transition period from _____________ to ______________

Commission file number:            1-11754


                         PICCADILLY CAFETERIAS, INC.
          (Exact name of registrant as specified in its charter)

             LOUISIANA                          72-0604977
     (State or other jurisdiction of         (I.R.S. Employer
      incorporation or organization)         Identification No.)

     3232 SHERWOOD FOREST BLVD., BATON ROUGE, LOUISIANA    70816
          (Address of principal executive offices)       (Zip Code)

Registrant's telephone number, including area code  (504) 293-9440

                              NOT APPLICABLE
             (Former name, former address and former fiscal
                  year, if changed since last report)

Indicate  by  check  mark  whether the registrant (1) has filed all reports
required to be filed by Section  13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such  reports), and (2) has been subject to
such filing requirements for the past 90 days.
                                                          Yes [X]   No [ ]

The number of shares outstanding of Common  Stock, without par value, as of
November 1, 1999 was 10,528,368.


<PAGE>
                      PART I -- FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS (UNAUDITED)

                  CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                        PICCADILLY CAFETERIAS, INC.
<TABLE>
<CAPTION>



                                                        (AMOUNTS IN THOUSANDS)
BALANCES AT                                             SEPTEMBER 30    June 30
                                                           1999           1999
<S>                                                      <C>          <C>
ASSETS
CURRENT ASSETS
  Accounts and notes receivable                           $  1,183    $  1,970
  Inventories                                               12,588      12,595
  Deferred income taxes                                     11,316      11,216
  Recoverable income taxes                                   4,718       5,578
  Other current assets                                         714         888
                                                          --------    --------
           TOTAL CURRENT ASSETS                             30,519      32,247
PROPERTY, PLANT AND EQUIPMENT                              307,443     310,285
  Less allowances for depreciation and unit closings       133,183     134,035
                                                          --------    --------
           NET PROPERTY, PLANT AND EQUIPMENT               174,260     176,250
GOODWILL, net of $601,000 and $532,000 accumulated
 amortization at September 30, 1999 and at June 30, 1999    12,913      12,982
OTHER ASSETS                                                11,057      11,460
                                                          --------    --------
TOTAL ASSETS                                              $228,749    $232,939
                                                          ========    ========

LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
  Current portion of long-term debt                       $ 76,825    $    ---
  Accounts payable                                          16,906      18,612
  Accrued interest                                             293         275
  Accrued salaries, benefits and related taxes              23,085      22,824
  Accrued rent                                               5,186       5,183
  Other accrued expenses                                     4,516       6,267
                                                          --------    --------
           TOTAL CURRENT LIABILITIES                       126,811      53,161

LONG-TERM DEBT, less current portion                           ---      74,226

DEFERRED INCOME TAXES                                        4,042       3,992

RESERVE FOR UNIT CLOSINGS                                   11,787      12,693

ACCRUED EMPLOYEE BENEFITS, less current portion              9,583       9,465

SHAREHOLDERS' EQUITY
   Preferred  Stock, no par value; authorized 50,000,000
      shares; issued and outstanding: none                     ---         ---
   Common  Stock,  no par value, stated value $1.82 per
      share; authorized 100,000,000 shares; issued  and
      outstanding 10,528,368 shares at September 30, 1999
      and at June 30, 1999                                  19,141      19,141
  Additional paid-in capital                                18,735      18,735
  Retained earnings                                         38,926      41,804
                                                          --------    --------
                                                            76,802      79,680
  Less treasury stock at cost:  25,000 Common Shares at
      September 30, 1999 and at June 30, 1999                  276         278
                                                          --------    --------
          TOTAL SHAREHOLDERS' EQUITY                        76,526      79,402
                                                          --------    --------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                $228,749    $232,939
                                                          ========    ========
</TABLE>
   SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


<PAGE>
               CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
                        PICCADILLY CAFETERIAS, INC.
<TABLE>
<CAPTION>


                                        (AMOUNTS IN THOUSANDS - EXCEPT PER SHARE DATA)
THREE MONTHS ENDED SEPTEMBER 30                             1999           1998
<S>                                                       <C>           <C>
Net sales                                                 $114,126      $128,935
Cost and expenses:
   Cost of sales                                            68,765        77,003
   Other operating expense                                  42,588        42,599
   General and administrative expense                        4,002         4,579
   Interest expense                                          1,420         1,679
   Other expense (income)                                     (136)            1
                                                          --------      --------
                                                           116,639       125,861
                                                          --------      --------
INCOME (LOSS) BEFORE INCOME TAXES                           (2,513)        3,074
Provision for income taxes (benefit)                          (901)        1,186
                                                          --------      --------
   NET INCOME (LOSS)                                      $ (1,612)     $  1,888
                                                          ========      ========
Weighted average number of shares outstanding               10,503        10,505
   Net income (loss) per share - basic and diluted        $   (.15)     $    .18
                                                          ========      ========
   Cash dividends per share                               $    .12      $    .12
                                                          ========      ========
</TABLE>
SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

             CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                        PICCADILLY CAFETERIAS, INC.
<TABLE>
<CAPTION>
                                                          (AMOUNTS IN THOUSANDS)
THREE MONTHS ENDED SEPTEMBER 30                             1999          1998
<S>                                                        <C>          <C>
Operating Activities
       Net income (loss)                                   $ (1,612)    $  1,888
       Adjustments to reconcile net income (loss)to net
            cash provided by operating activities:
              Depreciation and amortization                   4,115        4,567
              Costs associated with reserved units             (906)        (114)
              Provision for deferred income taxes               150          300
              Loss on sale of assets                             60           67
              Pension expense -- net of contributions           243       (2,133)
              Change in operating assets and liabilities      1,622       (6,155)
                                                           --------     --------
              NET CASH PROVIDED (USED) BY OPERATING
               ACTIVITIES                                     3,672       (1,580)

INVESTING ACTIVITIES
      Acquisition of business                                   ---       (6,143)
      Purchase of property, plant and equipment              (4,206)      (1,839)
      Proceeds from sale of property, plant and equipment     1,875           14
                                                           --------     --------
              NET CASH USED BY INVESTING ACTIVITIES          (2,331)      (7,968)

FINANCING ACTIVITIES
      Proceeds from long-term debt - net                      2,599       11,036
      Treasury stock transactions - net                           2         (228)
      Dividends paid                                         (1,260)      (1,260)
                                                           --------     --------
              NET CASH PROVIDED (USED) BY FINANCING
               ACTIVITIES                                    (1,341)       9,548
                                                           --------     --------

      Increase (decrease) in cash and cash equivalents          ---          ---
      Cash and cash equivalents at beginning of period          ---          ---
                                                           --------     --------
      Cash and cash equivalents at end of period           $    ---     $    ---
                                                           ========     ========
</TABLE>
   SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


<PAGE>
            NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
                        PICCADILLY CAFETERIAS, INC.
                            September 30, 1999


NOTE 1: BASIS OF PRESENTATION

     The   accompanying   unaudited   Condensed   Consolidated  Financial
Statements have been prepared in accordance with the instructions to Form
10-Q and do not include all of the information and  footnotes required by
generally   accepted   accounting   principles  for  complete   financial
statements.  In the opinion of management, all adjustments (consisting of
normal recurring accruals) considered  necessary  for a fair presentation
have been included.

     Comparative results of operations by periods may  be affected by the
timing of the opening of new  units.   Quarterly results are additionally
affected by seasonal fluctuations in customer volume.  Customer volume at
established  units  is  generally  higher in  the  second  quarter  ended
December 31 and lower in the third quarter ending March 31 reflecting the
general seasonal retail activity.

NOTE 2: DEBT

     The  Company  has a credit facility  totaling  $100,000,000  with  a
syndicated group of  banks  maturing  June 22, 2001.  The credit facility
contains covenants that limit the level  of the Company's funded debt and
require minimum coverage of fixed charges, among others.  As of September
30,  1999 and as a direct result of the Company's  operating  performance
for the  twelve months then ended, the Company was not in compliance with
the two aforementioned  covenants  of  the credit facility.   The Company
and its lenders are negotiating the revision  of the credit facility such
that  the  Company  would  be  in  compliance with all  covenants  as  of
September 30, 1999.  Although management  believes  that its negotiations
with   the  lenders  has  been  successfully  concluded,  the   necessary
conforming  amendments  to  the  credit  facility  were not completed and
executed  as of the date of this filing.  Accordingly,  the  Company  has
classified its outstanding borrowings  under  this  facility  as current.



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

FISCAL 2000 FIRST QUARTER COMPARED TO FISCAL 1999 FIRST QUARTER

     In May  1998,  the  Company  acquired  89%  of  the  common stock of
Morrison  Restaurants, Inc. (Morrison) for $5.00 per share.   The  merger
was completed  on  July 31, 1998 when the Company purchased the remaining
outstanding  Morrison   shares   for   $5.00   per  share  (the  Morrison
Acquisition).   The  aggregate  purchase  price of the  Morrison  shares,
including debt assumed of $9,588,000, was approximately  $57,270,000.   A
$100,000,000 credit facility with a syndicated bank group was established
to  finance  the  Morrison Acquisition, refinance existing Piccadilly and
Morrison debt, and provide additional availability as may be required for
unit growth.

     Beginning  in  the   quarter  ended  March  31,  1999,  the  Company
accelerated the conversion  of  Morrison  units to Piccadilly-style units
(the Morrison Conversions).  At September 30,  1999 and 1998, the Company
had  completed  112  and  12  Morrison  Conversions,  respectively.    At
September  30, 1999 there were 11 Morrison units not converted.  Three of
these units  will  continue  to  operate  as  a  Morrison cafeteria.  The
Company is in varying stages of lease renewal negotiations  regarding the
remaining  eight  of  these  units and the timing of conversion of  these
units  to Piccadilly-style units  is  uncertain.   The  discussion  below
refers to both the converted and unconverted Morrison units.

     Net  sales decreased $14,809,000, or 11.5%, from 1998.  A portion of
the decrease  is attributable to the Company's sale of Ralph & Kacoo's on
March 30, 1999.  Net  sales  of  $5,973,000  from  the  Ralph  &  Kacoo's
operations  are  included  in  the three-month period ended September 30,
1998.   Otherwise,  cafeteria  sales   decreased   $8,836,000,  of  which
$6,839,000  relates  to Morrison units.  The following  table  reconciles
total cafeteria sales to same-store cafeteria sales (units that were open
for three full months  in  both periods) for the quarters ended September
30, 1999 and 1998:


<TABLE>
<CAPTION>

                          (DOLLARS IN THOUSANDS)
                                            1999                 1998           Sales
                                      ---------------       ---------------     Change
                                      Sales     Units       Sales     Units
                                      --------  -----       --------  -----     -----
<S>                                   <C>       <C>         <C>       <C>       <C>
Total cafeteria sales                 $112,896    235       $121,791    241     -7.3%
Less new units                           1,468      4 (A)        ---    ---
Less closed units                        1,576     14 (B)      5,036     24
                                      --------  -----       --------  -----
     Net same-store cafeteria sales   $109,852    217       $116,755    217     -5.9%
                                      ========  =====       ========  =====

</TABLE>

     (A) Cafeterias opened since June 30, 1998.
     (B) Cafeterias closed since June 30, 1998.


     The  total  decrease  in  same-store  sales  of 5.9% reflects a 2.8%
decline in same-store sales at Piccadilly units and  a  10.3%  same-store
sales  decline  at  Morrison  units.   The Piccadilly decline is the  net
result  of  a  5.9% decline in same-store customer  traffic  and  a  3.3%
increase in check  average.  Piccadilly same-store customer traffic began
trending downward in  1997.   The  Company  attributes  these declines to
general patterns of customer traffic declines being generally experienced
in  the  family-dining sector of the restaurant industry.   The  Morrison
decline is  the combined result of an 8.8% decline in same-store customer
traffic and a decrease in check average of 1.8%.  Piccadilly and Morrison
units  implemented   price   increases   of   approximately  4%  and  2%,
respectively, on July 1, 1999.

       On  the  whole, the Morrison Conversions have  adversely  affected
customer  traffic.   While  several  Morrison  units  increased  customer
traffic immediately  following  the conversion to Piccadilly-style units,
most units suffered customer count  declines,  and in some markets, these
declines were significant.  The largest declines for Morrison Conversions
are  in  Florida  comprising  approximately 34% of Morrison  units.   The
Company attributes these declines  to an adverse reaction to the Morrison
Conversions  by  a  segment of loyal Morrison  customers,  resistance  to
change, confusion as to pricing of bundled meals, and differences in menu
offerings.

     Management of the  Company  believes that it will continue to report
lower customer counts and same-store  sales  for  the  remainder  of  the
fiscal year ended June 30, 2000 as compared to the fiscal year ended June
30, 1999.

     To  address these concerns, the Company began an advertising program
targeting  the  Tampa, Florida area that encompasses 14 units, 9 of which
are Morrison units.   The  advertising  program  seeks  to build sales by
addressing customer concerns over price.  The program began  the  end  of
the  first  quarter.   The  Company  anticipates executing a program with
similar  emphasis in the West Palm Beach,  Florida  area  in  the  second
quarter.    The  Company  previously  launched  a  company-wide  branding
campaign in the first half of calendar year 1999 to build brand awareness
and encourage  additional  customer  traffic.   The  immediate  impact on
customer traffic, while positive, has not changed sales trends materially
and the Company has suspended that campaign.

     Unless  the Company experiences additional erosion in net sales,  it
believes that  it will remain in compliance with the terms of its amended
credit facility.   However, it is possible that any continuing erosion of
customer traffic at  individual units could result in the closing of such
units  and  additional  non-cash   charges   under  SFAS  121,  including
impairment charges related to goodwill.

     During  the  first quarters of fiscal 2000  and  1999,  consolidated
operating income (net  sales  less  cost  of  sales  and  other operating
expenses)  as  a percentage of net sales was 2.4% and 7.2%, respectively.
The following table illustrates operating income, cost of sales (food and
labor costs), and  other  operating expenses as a percentage of net sales
for the comparative periods.





<TABLE>
<CAPTION>
Three months ended                         Piccadilly               Morrison
September 30                         ---------------------   ---------------------
                                     1999    1998   Change   1999    1998   Change
                                     ---------------------   ---------------------
<S>                                  <C>     <C>     <C>     <C>     <C>    <C>
Food costs                           26.5%   27.6%   -1.1%   29.3%   28.1%    1.2%

Labor costs                          30.2%   31.3%   -1.1%   36.6%   32.6%    4.0%

Other operating expenses             35.5%   33.0%    2.5%   40.2%   33.7%    6.5%

Operating income                      7.8%    8.1%   -0.3%   -6.2%    5.6%  -11.8%

</TABLE>

     Food costs as a percentage of net sales improved at Piccadilly units
primarily  as  a result of the July 1999 price increase.  Food costs as a
percentage of net  sales  increased  in  Morrison  units primarily due to
efficiency issues following the conversion to Piccadilly-style units.

        Labor costs as a percentage of net sales improved  at  Piccadilly
units as  a  result of 1) the price increase implemented in July 1999 and
2) lower wages  per  hour  resulting from the Company's tip-wage program.
The tip-wage program was implemented  in  the  fourth  quarter  of fiscal
1999.     Labor  cost  as  a  percentage  of  net  sales is higher in the
Morrison units as a result of 1) lower year over year unit volumes and 2)
higher labor costs from increases to management staffing.

      The U.S. Congress is considering proposals to  increase the federal
minimum  wage.   An increase in the federal minimum wage  would  have  an
adverse effect on  the  Company's  operating  costs.   Historically,  the
Company has absorbed minimum wage increases through price increases.  The
Company  operates  in  a highly competitive industry and may be unable to
transfer  all  or  a portion  of  such  higher  operating  costs  to  its
customers.

     Other operating  expense  as a percentage of net sales was higher at
both Piccadilly and Morrison units  primarily because of higher levels of
advertising expenditures combined with  lower  unit  sales volumes than a
year ago.    The branding campaign previously discussed  was stopped near
the  end  of  the  first  quarter  of  fiscal  2000.   Total  advertising
expenditures  during  that  quarter  were  1.8%  compared to 0.7% in  the
comparable prior year period.

     General and administrative expense decreased  $577,000.  The sale of
Ralph  & Kacoo's accounts for approximately half of that  decrease.   The
remaining   decrease   is  attributable  to  Morrison  merger  synergies.
Interest expense decreased  $259,000  reflecting lower debt levels than a
year ago.  See Note 2 to the Condensed  Consolidated Financial Statements
regarding  the  Company's  amended  credit facility  and  its  impact  on
interest expense.

      Net cash provided by operating activities increased $2,752,000 over
the prior year, net of pension contributions,  reflecting  the  timing of
payments in the ordinary course of business.  Operating activities in the
prior  year  included  a $2,500,000 pension contribution while no pension
contribution  was  required  in  fiscal  2000.   Current  year  investing
activities include the  sales  of  a Morrison property in Peachtree City,
Georgia and two Piccadilly units in Phoenix and Mesa, Arizona.


LIQUIDITY AND CAPITAL RESOURCES

     As noted earlier, on November 15,  1999, the Company and its lenders
had concluded negotiations to amend the $100,000,000  credit  facility to
revise certain financial covenants effective September 30, 1999,  but the
necessary  conforming  amendments  to  the  credit  facility had not been
completed  or executed.  Management is confident that  a  revised  credit
facility will be executed following which  the  $76,825,000 classified as
"Current portion  of  long-term  debt" in the Company's Condensed Balance
Sheets would be reclassified as "Long-term debt".

     With the revised credit facility  not  yet  in place on November 15,
1999, the Company's Board of Directors has not yet  declared  its regular
quarterly  cash  dividend  for the second quarter.   The Board, upon  the
execution of the revised credit facility in the form that was negotiated,
intends to declare a quarterly  cash dividend of $0.12 per share, payable
January 4, 2000 to stockholders of  record  on  December  3,  1999.   The
Company's  ability  to  continue  paying  dividends will be determined by
future operating performance.

     Management  believes  that  its cash from operations, together  with
remaining credit available under the amended facility, will be sufficient
to  provide  for  the Company's operational  needs  for  the  foreseeable
future.   At September  30,  1999,  approximately  $23,175,000 would have
been available under the amended facility.

YEAR 2000 IMPACT

     Some of the Company's older computer programs were written using two
digits  rather  than four to define the applicable year.   As  a  result,
those computer programs have time-sensitive code that treat a date ending
in "00" as the year  1900  rather than the year 2000.  This could cause a
system failure or miscalculations  causing  disruptions, including, among
other  things,  a  temporary inability to process  transactions,  process
reports, or engage in  similar  normal  business  activities  (Year  2000
Issues).

     During  fiscal  1996,  the  Company  began migrating its information
technology  (IT)  from  internally  developed  systems   to  commercially
available  products.   The  decision to invest in updated technology  was
made for a number of reasons including Year 2000 Issues.  The Company has
completed an assessment of its  year 2000 Issues and believes that the IT
replacements and upgrades function  properly with respect to dates in the
Year  2000  and  thereafter.   The  related  projects  of  migrating  the
Company's IT and addressing Year 2000 issues are hereinafter collectively
referred to as the Year 2000 Project.

     The total cost of the Year 2000  Project was approximately $725,000,
primarily for the purchases of new software,  which was capitalized.  The
Company believes these costs would have been incurred notwithstanding the
Year 2000 Issues.

     The majority of the Company's purchases are  for  food and supplies.
Although the Company is not dependent on any one vendor  for these items,
and therefore, does not believe that there exist any material third party
risks  with  respect  to  Year  2000 Issues, the Company does purchase  a
substantial portion of its food and  supplies  from  a  single vendor.  A
disruption  caused  by  Year  2000  Issues  could  have  the  result   of
necessitating  purchase  of  food  and supplies from alternate suppliers,
thereby causing the Company to temporarily  suffer  diminished benefit of
its purchasing power.

     With respect to the Morrison Acquisition, The Company  has  absorbed
the IT requirements of Morrison into the Company's systems during  fiscal
1999.  No additional Year 2000 Issues are anticipated as a result of  the
Morrison Acquisition.

     The  Company  believes  that  with  conversions to new IT, Year 2000
Issues will not pose significant operational  problems  for  its computer
systems.   As  of  September  30,  1999,  the  Company has completed  the
conversion  for  all  systems  for which Year 2000 Issues  could  have  a
material impact on the operations of the Company.

       The Company has no contingency  plan, nor does it intend to create
one, in the event that Year 2000 Issues  are not fully addressed in time.
The Company believes that the likelihood of  such  an occurrence having a
material impact on the Company's operations is remote.

FORWARD-LOOKING STATEMENTS

     Forward-looking statements regarding management's  present  plans or
expectations  for  new  unit  openings, remodels of existing units, other
capital expenditures, the financing  thereof, and disposition of impaired
units involve risks and uncertainties relative to return expectations and
related  allocation of resources, and changing  economic  or  competitive
conditions,  as well as the negotiation of agreements with third parties,
including the Company's credit facility, which could cause actual results
to differ from  present plans or expectations, and such differences could
be   material.    Similarly,    forward-looking    statements   regarding
management's present expectations for operating results involve risks and
uncertainties  relative to these and other factors, such  as  advertising
effectiveness and  the  ability  to  achieve  cost reductions, which also
would  cause  actual  results  to  differ  from  present   plans.    Such
differences could be material.  Management does not expect to update such
forward-looking  statements continually as conditions change, and readers
should consider that such statements speak only as the date hereof.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

     The Company is  exposed  to  changes  in  short-term  interest rates
related to its $100,000,000 credit arrangement.  If the variable rates on
the Company's credit arrangement were to increase by 1% from  the rate at
September  30,  1999  and  the  Company  had  borrowed the maximum amount
available  under  its  senior credit facility ($100.0  million)  for  the
remaining three quarters  of fiscal 2000, then, solely as a result of the
increase in interest rates, the Company's interest expense would increase
resulting in a $472,500 decrease in net income, assuming an effective tax
rate of 37%.  The fair value  of  the Company's credit arrangement is not
affected by changes in market interest  rates.   This discussion does not
consider  the effects of the reduced level of overall  economic  activity
that could  exist  following  such  changes.   Further,  in  the event of
changes  in  such  magnitude,  management  would  likely take actions  to
mitigate  its  exposure  to  such  changes.   The Company  has  not  used
derivative instruments to engage in speculative  transactions  or hedging
activities.


                       PART II -- Other Information

ITEM 1.  LEGAL PROCEEDINGS
None.

ITEM 2.  CHANGES IN SECURITIES
None.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES
None.

ITEM 4.  SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS
None.

ITEM 5.  OTHER INFORMATION
None.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a)  Exhibits

          3.1  Articles  of  Incorporation of the Company, restated through
               March 2, 1999(1).

          3.2  By-laws  of  the Company,  as  restated  through  March  12,
               1999(1).

          27   Financial Data Schedule

(b)  Reports on Form 8-K -- None.


**FOOTNOTES**

(1)  Incorporated by reference from the Registrant's Quarterly Report
     on Form 10-Q for the quarter ended March 31, 1999.




<PAGE>
SIGNATURES

Pursuant to the requirements  of  the  Securities  and Exchange Act of
1934, the Registrant has duly caused this report to  be  signed on its
behalf by the undersigned thereunto duly authorized.




                                   PICCADILLY CAFETERIAS, INC.
                                   (Registrant)



                                   BY:/S/RONALD A. LABORDE
                                        Ronald A. LaBorde
                                        President and Chief  Executive
                                        Officer
                                           11/15/99


/s/ Ronald A. LaBorde                                              11/15/99
Ronald A. LaBorde, President, Chief Executive Officer,               Date
and Director

/s/ Mark L. Mestayer                                               11/15/99
Mark L. Mestayer, Executive Vice President and Chief Financial       Date
Officer (Principal Financial Officer)

/s/ W. Scott Bozzell                                               11/15/99
W. Scott Bozzell, Executive Vice President and Controller            Date
(Principal Accounting Officer)





<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
Statements for the period ending September 30, 1999 and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-2000
<PERIOD-END>                               SEP-30-1999
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                    1,183
<ALLOWANCES>                                         0
<INVENTORY>                                     12,588
<CURRENT-ASSETS>                                30,519
<PP&E>                                         307,443
<DEPRECIATION>                                 133,183
<TOTAL-ASSETS>                                 228,749
<CURRENT-LIABILITIES>                          126,811
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        19,141
<OTHER-SE>                                      57,661
<TOTAL-LIABILITY-AND-EQUITY>                   228,749
<SALES>                                        114,126
<TOTAL-REVENUES>                               114,126
<CGS>                                           68,765
<TOTAL-COSTS>                                  115,355
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,420
<INCOME-PRETAX>                                (2,513)
<INCOME-TAX>                                     (901)
<INCOME-CONTINUING>                            (1,612)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (1,612)
<EPS-BASIC>                                     (0.15)
<EPS-DILUTED>                                   (0.15)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission