CSX CORP
10-Q, 1999-11-15
RAILROADS, LINE-HAUL OPERATING
Previous: PICCADILLY CAFETERIAS INC, 10-Q, 1999-11-15
Next: NUVEEN TAX EXEMPT UNIT TRUST SERIES 121-NATIONAL TRUST 121, 24F-2NT, 1999-11-15




                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


(X)        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934

           For the quarter ended October 1, 1999

           OR

(  )       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934

           For the transition period from __________ to __________


                          Commission File Number 1-8022

                                 CSX CORPORATION
             (Exact name of registrant as specified in its charter)

                  Virginia                        62-1051971
      (State or other jurisdiction of          (I.R.S. Employer
       incorporation or organization)         Identification No.)


  901 East Cary Street, Richmond, Virginia         23219-4031
  (Address of principal executive offices)         (Zip Code)

                                 (804) 782-1400
              (Registrant's telephone number, including area code)

                                    No Change
     (Former  name,  former  address and former fiscal year, if changed
      since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes (X) No ( )

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of October 21, 1999: 218,337,662 shares.






                                      - 1 -


<PAGE>


                                 CSX CORPORATION
                                    FORM 10-Q
                 FOR THE QUARTERLY PERIOD ENDED OCTOBER 1, 1999
                                      INDEX




                                                                     Page Number

PART I.  FINANCIAL INFORMATION

Item 1:

Financial Statements

1.         Consolidated Statement of Earnings-
             Quarters and Nine Months Ended October 1, 1999
             and September 25, 1998                                          3

2.         Consolidated Statement of Cash Flows-
             Nine Months Ended October 1, 1999 and September 25, 1998        4

3.         Consolidated Statement of Financial Position-
             At October 1, 1999 and December 25, 1998                        5

Notes to Consolidated Financial Statements                                   6


Item 2:

Management's Discussion and Analysis of Results of
Operations and Financial Condition                                          18


PART II.  OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K                                   31

Signature                                                                   31











                                      - 2 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
                       Consolidated Statement of Earnings
                 (Millions of Dollars, Except Per Share Amounts)
<TABLE>
<CAPTION>

                                                                (Unaudited)
                                                 Quarters Ended             Nine Months Ended
                                           ---------------------------  --------------------------
                                             Oct. 1,       Sept. 25,      Oct. 1,      Sept. 25,
                                              1999           1998          1999          1998
                                           ------------   ------------  ------------  ------------
<S>                                        <C>            <C>            <C>          <C>
Operating Revenue                           $    2,906    $    2,429     $   8,063    $    7,381

Operating Expense                                2,573         2,189         7,180         6,527
Asset Impairment Charge                            315             -           315             -
Restructuring Credit                                 -           (30)                        (30)
                                            -----------   ------------   -----------  -----------
     Total Operating Expense                     2,888         2,159         7,495         6,497
                                            -----------   ------------   -----------  -----------

Operating Income                                    18           270           568           884
Other Income (Expense)                              17           138             5           112
Interest Expense                                   133           120           393           367
                                            -----------   ------------   -----------  -----------

Earnings (Loss) before Income Taxes                (98)          288           180           629
Income Tax Expense                                  15           101           104           200
                                            -----------   ------------   -----------  -----------

Earnings (Loss) before Cumulative Effect of
     Accounting Change                            (113)          187            76           429

Cumulative Effect on Prior Years of
     Accounting Change for Insurance-
     Related Assessments, Net of Tax                 -             -           (49)            -
                                            -----------   ------------   -----------  -----------

Net Earnings (Loss)                         $     (113)    $     187      $     27     $     429
                                            ===========   ============   ===========  ===========

Earnings (Loss) Per Share:
     Before Cumulative Effect of Accounting
       Change                               $     (.54)   $       .89    $      .36   $      2.03
     Cumulative Effect of Accounting
       Change                                       -               -          (.24)            -
                                            -----------   ------------   -----------  -----------

     Including Cumulative Effect of
       Accounting Change                    $     (.54)   $       .89    $      .12   $      2.03
                                            ===========   ============   ===========  ===========

Earnings (Loss) Per Share, Assuming
Dilution:
     Before Cumulative Effect of Accounting
       Change                               $     (.54)   $       .88    $      .36   $      2.00
     Cumulative Effect of Accounting
       Change                                       -               -          (.23)            -
                                            -----------   ------------   -----------  -----------

     Including Cumulative Effect of
       Accounting Change                    $     (.54)   $       .88    $      .13   $      2.00
                                            ===========   ============   ===========  ===========

Average Common Shares Outstanding
  (Thousands)                                  210,790       210,810       210,477       211,081
                                            ===========   ============   ===========  ===========

Average Common Shares Outstanding,
  Assuming Dilution (Thousands)                210,790       212,959       212,808       214,696
                                            ===========   ============   ===========  ===========

Cash Dividends Paid Per Common Share        $      .30    $       .30    $      .90   $       .90
                                            ===========   ============   ===========  ===========
</TABLE>

See accompanying Notes to Consolidated Financial Statements.
                                      - 3 -

<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
                      Consolidated Statement of Cash Flows
                              (Millions of Dollars)
<TABLE>
<CAPTION>

                                                                           (Unaudited)
                                                                        Nine Months Ended
                                                                   -----------------------------
                                                                     Oct. 1,        Sept. 25,
                                                                        ,
                                                                       1999            1998
                                                                   -------------   -------------
<S>                                                                <C>             <C>
OPERATING ACTIVITIES

  Net Earnings                                                      $        27     $       429
  Adjustments to Reconcile Net Earnings to Net Cash Provided:
      Cumulative Effect of Accounting Change                                 49               -
      Depreciation                                                          483             468
      Deferred Income Taxes                                                 (63)            181
      Net Investment Gains                                                  (27)           (154)
      Asset Impairment Charge                                               315               -
      Equity in Conrail Earnings - Net                                       (5)            (98)
      Other Operating Activities                                             (8)            (60)
      Changes in Operating Assets and Liabilities
        Accounts Receivable                                                (461)             30
        Other Current Assets                                                 53             (55)
        Accounts Payable                                                     68             (71)
        Other Current Liabilities                                           157             (68)
                                                                    ------------    ------------

        Net Cash Provided by Operating Activities                           588             602
                                                                    ------------    ------------

INVESTING ACTIVITIES
  Property Additions                                                       (847)           (984)
  Net Investment Proceeds                                                    49             628
  Short-Term Investments - Net                                              121              99
  Other Investing Activities                                                (12)            (51)
                                                                    ------------    ------------

        Net Cash Used by Investing Activities                              (689)           (308)
                                                                    ------------    ------------

FINANCING ACTIVITIES
  Short-Term Debt - Net                                                     384            (438)
  Long-Term Debt Issued                                                     194             409
  Long-Term Debt Repaid                                                     (85)           (115)
  Cash Dividends Paid                                                      (196)           (197)
  Other Financing Activities                                                 (2)            (72)
                                                                    ------------    ------------

        Net Cash Provided (Used) by Financing Activities                    295            (413)
                                                                    ------------    ------------

  Net Increase (Decrease) in Cash and Cash Equivalents                      194            (119)

CASH, CASH EQUIVALENTS AND SHORT-TERM
  INVESTMENTS
  Cash and Cash Equivalents at Beginning of Period                          105             251
                                                                    ------------    ------------

  Cash and Cash Equivalents at End of Period                                299             132
  Short-Term Investments at End of Period                                   320             340
                                                                    ------------    ------------

  Cash, Cash Equivalents and Short-Term
    Investments at End of Period                                    $       619        $    472
                                                                    ============    ============

</TABLE>

See accompanying Notes to Consolidated Financial Statements.



                                      - 4 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
                  Consolidated Statement of Financial Position
                              (Millions of Dollars)
<TABLE>
<CAPTION>

                                                          (Unaudited)
                                                              Oct. 1,        Dec. 25,
                                                             1999            1998
                                                          ------------    -----------
<S>                                                       <C>             <C>
ASSETS
  Current Assets
    Cash, Cash Equivalents and Short-Term Investments      $      619     $      533
    Accounts Receivable                                         1,387            898
    Materials and Supplies                                        250            225
    Deferred Income Taxes                                         142            128
    Other Current Assets                                          129            200
                                                           -----------    -----------

        Total Current Assets                                    2,527          1,984

  Properties                                                   19,153         18,678
  Accumulated Depreciation                                     (6,457)        (6,033)
                                                           -----------    -----------

       Properties-Net                                          12,696         12,645

  Investment in Conrail                                         4,730          4,798
  Affiliates and Other Companies                                  472            448
  Other Long-Term Assets                                          611            552
                                                           -----------    -----------

        Total Assets                                       $   21,036     $   20,427
                                                           ===========    ===========

LIABILITIES
  Current Liabilities
    Accounts Payable                                       $    1,293     $    1,216
    Labor and Fringe Benefits Payable                             527            462
    Casualty, Environmental and Other Reserves                    286            283
    Current Maturities of Long-Term Debt                          345            100
    Short-Term Debt                                               771            187
    Other Current Liabilities                                     549            352
                                                           -----------    -----------

        Total Current Liabilities                               3,771          2,600

  Casualty, Environmental and Other Reserves                      725            645
  Long-Term Debt                                                6,096          6,432
  Deferred Income Taxes                                         3,186          3,173
  Other Long-Term Liabilities                                   1,517          1,697
                                                           -----------    -----------

        Total Liabilities                                      15,295         14,547
                                                           -----------    -----------

SHAREHOLDERS' EQUITY
  Common Stock, $1 Par Value                                      218            217
  Other Capital                                                 1,519          1,489
  Retained Earnings                                             4,125          4,294
  Accumulated Other Comprehensive Loss                           (121)          (120)
                                                           -----------    -----------

        Total Shareholders' Equity                              5,741          5,880
                                                           -----------    -----------

        Total Liabilities and Shareholders' Equity         $   21,036      $  20,427
                                                           ===========    ===========

</TABLE>

See accompanying Notes to Consolidated Financial Statements.

                                      - 5 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
             Notes to Consolidated Financial Statements (Unaudited)
          (All Tables in Millions of Dollars, Except Per Share Amounts)

NOTE 1.  BASIS OF PRESENTATION

        In the opinion of management,  the accompanying  consolidated  financial
statements  contain all  adjustments  necessary to present  fairly the financial
position of CSX Corporation and  subsidiaries  (CSX or the "company") at October
1, 1999 and December 25, 1998,  the results of its  operations  for the quarters
and nine months ended October 1, 1999 and September 25, 1998, and its cash flows
for the  nine  months  ended  October  1,  1999 and  September  25,  1998,  such
adjustments  being of a normal recurring  nature.  Certain  prior-year data have
been reclassified to conform to the 1999 presentation.

        While the company  believes that the disclosures  presented are adequate
to make the  information  not  misleading,  it is suggested that these financial
statements be read in  conjunction  with the financial  statements and the notes
included in the company's latest Annual Report and Form 10-K.

        The  company's  fiscal year is composed of 52 or 53 weeks  ending on the
last  Friday in  December.  Fiscal  year  1999  consists  of 53 weeks  ending on
December 31,  1999.  Fiscal year 1998  consisted of 52 weeks ended  December 25,
1998.  The financial  statements  presented are for the 13-week  quarters  ended
October 1, 1999 and  September  25, 1998,  the 40-week  period ended  October 1,
1999, the 39-week period ended September 25, 1998, and as of December 25, 1998.

        Comprehensive income approximates net earnings for all periods presented
in the accompanying consolidated statement of earnings.

NOTE 2.  CHANGE IN METHOD OF ACCOUNTING FOR INSURANCE-RELATED
         ASSESSMENTS

        CSX adopted the  American  Institute of  Certified  Public  Accountants'
Statement of Position No. 97-3,  "Accounting by Insurance and Other  Enterprises
for Insurance-Related Assessments," (SOP No. 97-3) effective as of the beginning
of fiscal  year 1999.  SOP No. 97-3  requires  companies  to accrue  assessments
related to workers'  compensation  second  injury funds and is applicable to CSX
with respect to certain  assessments  incurred by Sea-Land  Service,  Inc.,  the
company's  container-shipping unit. The assessments relate to employees who have
experienced  second  injuries  over  periods  dating  back to the 1970's and are
receiving a disability type benefit. Previously, the assessments were charged to
expense in the fiscal year they were paid. As a result of adopting SOP No. 97-3,
the company recorded a non-cash charge of $78 million, $49 million after-tax, 24
cents  per  share,  during  the  quarter  ended  April 2,  1999 to  reflect  the
cumulative  effect on prior years of the accounting  change.  Had the accounting
change been  applied  retroactively,  the effect on net earnings and related per
share amounts would not have been material to any period presented.

NOTE 3.  EARNINGS PER SHARE

        Earnings  per share are based on the weighted  average of common  shares
outstanding, as defined by Financial Accounting Standards Board (FASB) Statement
No. 128,  "Earnings  per Share," for the fiscal  quarters  and nine months ended
October 1, 1999 and September 25, 1998.  Earnings per share,  assuming dilution,
are based on the weighted average of common shares outstanding  adjusted for the
effect of potential  common shares  outstanding  that were  dilutive  during the
period,  principally  arising from employee stock plans. For the fiscal quarters
ended October 1, 1999 and September 25, 1998,  potential common shares that were
dilutive totaled zero and 2.1 million,  respectively. For the nine month periods
ended  October  1, 1999 and  September  25,  1998,  potential  shares  that were
dilutive totaled 2.3 million and 3.7 million, respectively.

                                      - 6 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
        Notes to Consolidated Financial Statements (Unaudited), Continued
          (All Tables in Millions of Dollars, Except Per Share Amounts)

NOTE 3.  EARNINGS PER SHARE, Continued

        Certain  potential  common  shares  outstanding  at  October 1, 1999 and
September 25, 1998 were not included in the  computation  of earnings per share,
assuming  dilution,  since their  exercise  prices were greater than the average
market  price of the common  shares  during the period and,  accordingly,  their
effect is antidilutive.  These shares totaled 4.9 million at a  weighted-average
exercise  price of $52.65 per share at October 1, 1999 and 10.0  million  with a
weighted-average  exercise  price of $50.06 per share at September  25, 1998. No
potential  common  shares were  included for the quarter  ended  October 1, 1999
since the effect would be antidilutive to the net loss for that period.

NOTE 4.  ACCOUNTING PRONOUNCEMENTS

        The FASB has  issued  Statement  No.  137,  "Accounting  for  Derivative
Instruments and Hedging Activities  Deferral of Effective Date of FASB Statement
No. 133" which  postpones  the  effective  date of FASB  Statement No. 133 until
fiscal quarters of all fiscal years beginning after June 15, 2000. Statement No.
133  requires  companies  to record  derivatives  on the  statement of financial
position,  measured at fair value.  The statement also sets forth new accounting
rules for gains or losses  resulting from changes in the values of  derivatives.
While CSX does not  currently  use  derivative  financial  instruments,  and its
historical use of such  instruments has not been material,  the company plans to
adopt this  statement in the first quarter of 2001 to the extent it may apply at
that time.  The company  would not expect the adoption of  Statement  No. 133 to
have a material impact on its financial statements.

NOTE 5.  INVESTMENT IN AND INTEGRATED RAIL OPERATIONS WITH CONRAIL

Background
- ----------

        On June 1, 1999, CSX and Norfolk Southern Corporation (Norfolk Southern)
formally  began  integrated  operations  over their  respective  portions of the
Conrail Inc.  (Conrail) rail system.  This step  implemented  the operating plan
envisioned by CSX and Norfolk Southern when they completed the joint acquisition
of Conrail in May 1997 and later received regulatory approval permitting them to
exercise joint control over Conrail in August 1998.

        The  rail  subsidiaries  of  CSX  and  Norfolk  Southern  operate  their
respective  portions of the Conrail  system  pursuant to various  operating  and
equipment agreements which took effect on June 1. Under these agreements,  which
have terms of 25 years plus extension options,  the railroads pay operating fees
to  Conrail  for the use of  right-of-way  and  rent  for the use of  equipment.
Conrail continues to provide rail service in certain shared geographic areas for
the joint benefit of CSX and Norfolk Southern for which it is compensated on the
basis of usage by the respective railroads. CSX and Norfolk Southern,  through a
jointly-owned  acquisition entity, hold economic interests in Conrail of 42% and
58%, respectively, and voting interests of 50% each.







                                      - 7 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
        Notes to Consolidated Financial Statements (Unaudited), Continued
          (All Tables in Millions of Dollars, Except Per Share Amounts)

NOTE 5.  INVESTMENT IN AND INTEGRATED RAIL OPERATIONS WITH CONRAIL, Continued

Acquisition Accounting by the Jointly Owned Entity and CSX
- ----------------------------------------------------------

        The jointly owned entity has accounted for the acquisition of Conrail as
a purchase business combination effective as of the August 1998 control date. At
that time, its investment in Conrail was approximately $10.2 billion, consisting
of the original $9.8 billion  purchase price plus equity in Conrail's  earnings,
net of purchase price  amortization,  since the May 1997 acquisition  date. This
amount has been  allocated  to reflect the fair values of  Conrail's  assets and
liabilities as follows (in millions):

             Current assets                                         $    879
             Property and equipment, net                              17,832
             Other assets                                              1,122
             Current liabilities                                      (1,279)
             Long-term debt                                           (1,891)
             Deferred income taxes                                    (5,595)
             Other liabilities                                          (868)
                                                                    ----------
             Total                                                   $10,200
                                                                    ==========

        The  jointly  owned  entity's  purchase  price  allocation   included  a
provision  of $280  million  for the cost to  Conrail  of  separating  non-union
employees whose positions were  eliminated as a result of the  acquisition.  CSX
separately recorded liabilities  totaling  approximately $400 million to provide
for other  acquisition-related  obligations  it is required  to fund,  including
separation costs for Conrail union employees, relocation costs for Conrail union
and  non-union  employees,  and costs  associated  with the  closure  of certain
Conrail facilities.  CSX increased its investment in Conrail on the statement of
financial position as a result of recording these separate obligations.

        Under STB  restrictions,  CSX and Norfolk Southern did not have complete
access  to  Conrail's  properties  and  records  and also  were  prevented  from
negotiating labor implementing agreements prior to the August 1998 control date.
As a result,  the amounts  recorded by the jointly  owned  entity and by CSX for
separation  costs  and  other  acquisition-related   obligations  in  1998  were
preliminary  and were  adjusted  effective  August  1999 to reflect  refinements
identified  as CSX and  Norfolk  Southern  completed  their  integration  of the
Conrail  network.  These  adjustments  did not have a significant  effect on the
purchase price allocation.














                                      - 8 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
        Notes to Consolidated Financial Statements (Unaudited), Continued
          (All Tables in Millions of Dollars, Except Per Share Amounts)

NOTE 5.  INVESTMENT IN AND INTEGRATED RAIL OPERATIONS WITH CONRAIL, Continued

Conrail Financial Information
- -----------------------------

        Summary  financial  information for Conrail for its fiscal periods ended
September 30, 1999 and 1998, and at December 31, 1998, is as follows:

<TABLE>
<CAPTION>

                                                 Quarters Ended           Nine Months Ended
                                                  September 30,             September 30,
                                               --------------------     ----------------------
                                                1999        1998          1999         1998
                                               --------    --------     ---------    ---------
<S>                                            <C>         <C>          <C>          <C>
Income Statement Information:
     Revenues                                      $259      $976        $1,912       $2,886
     Income (Loss) From Operations                  (64)      (82)           21          284
     Net Income (Loss)                              (49)      (65)          (36)         135
</TABLE>

<TABLE>
<CAPTION>
                                                               As Of
                                                   -------------------------------
                                                   September 30,    December 31,
                                                       1999             1998
                                                   --------------   --------------
<S>                                                <C>              <C>
Balance Sheet Information:
   Current Assets                                  $      773       $     1,005
   Property and Equipment and Other Assets              7,642             8,039
   Total Assets                                         8,415             9,044
   Current Liabilities                                    826             1,207
   Long-Term Debt                                       1,326             1,609
   Total Liabilities                                    4,654             5,244
   Stockholders' Equity                                 3,761             3,800
</TABLE>

        Conrail's  operating  results for the quarter  ended  September 30, 1999
were  significantly  impacted by the changes in its business  resulting from the
integration  with CSX and Norfolk  Southern.  Effective June 1, 1999,  Conrail's
major  sources of revenue are derived from CSX and Norfolk  Southern and consist
principally of operating  fees,  equipment rent, and shared area usage fees. The
nature of  Conrail's  operating  expenses  has also  changed to reflect  the new
operations. In addition,  Conrail's operating results in 1999 included after-tax
expenses  of $51  million in the third  quarter  and $117  million in the second
quarter,  principally to increase  certain  components of its casualty  reserves
based on an  actuarial  valuation  and  adjustments  to certain  litigation  and
environmental  reserves  related to settlements  and completion of site reviews.
Conrail's  results in 1998 included a $187 million after-tax charge in the third
quarter,  primarily for estimated severance  obligations to non-union employees.
These items were  considered by the joint  acquisition  entity in its fair value
allocation of Conrail's assets and liabilities and,  accordingly,  were excluded
in determining the equity in Conrail's net income recorded by CSX.

CSX's Accounting for Conrail
- ----------------------------

        Upon  integration,  substantially  all  of  Conrail's  customer  freight
contracts were assumed by CSX and Norfolk Southern. As a result,  beginning June
1, 1999, CSX's rail and intermodal  segment  operating  revenue includes revenue
from  traffic   previously  moving  on  Conrail.   Operating   expenses  reflect
corresponding increases for costs incurred to handle the new traffic and operate
the former Conrail lines. Effective June 1,

                                      - 9 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
        Notes to Consolidated Financial Statements (Unaudited), Continued
          (All Tables in Millions of Dollars, Except Per Share Amounts)

NOTE 5.  INVESTMENT IN AND INTEGRATED RAIL OPERATIONS WITH CONRAIL, Continued

CSX's Accounting for Conrail, Continued
- ---------------------------------------

1999,  rail  operating  expenses also include a new expense  category,  "Conrail
Operating  Fee, Rent and Services",  which reflects  payments to Conrail for the
use of  right-of-way  and  equipment;  as well as  charges  for  transportation,
switching,  and  terminal  services  provided  by Conrail  in the  shared  areas
operated  for the joint  benefit of CSX and  Norfolk  Southern.  The new expense
category also includes  amortization of the fair value write-up arising from the
acquisition of Conrail,  as well as CSX's  proportionate  share of Conrail's net
income or loss recognized under the equity method of accounting.

        Prior  to the  June 1,  1999  integration,  CSX  recorded  its  share of
Conrail's  net  income,  less  amortization  of the  fair  value  write-up,  and
acquisition  and  transition   expenses,   in  other  income  (expense)  in  the
consolidated statement of earnings.

NOTE 6.  SALE OF INTERNATIONAL CONTAINER-SHIPPING ASSETS

        On July 21, 1999,  CSX entered into an agreement to sell certain  assets
comprising  the  international   liner  business  of  Sea-Land   Service,   Inc.
(Sea-Land),   its   wholly-owned   container-shipping   subsidiary,   to  A.  P.
Moller-Maersk  Line  (Maersk)  for  approximately  $800  million  in  cash.  The
transaction,  which  is  contingent  upon  regulatory  approvals,  is  currently
expected to close in the fourth  quarter of 1999.  The sales price is subject to
adjustment based on the final amounts of certain assets and related  obligations
conveyed at closing. The gross proceeds from the transaction will be received by
a number of different Sea-Land entities. The various resulting tax gains and tax
losses on the transaction will occur in jurisdictions with statutory rates which
are greater than or less than the U.S. statutory rate of 35%.

        The  international  liner business  operates  approximately 70 container
vessels and 200,000  containers in worldwide  trades and comprises a majority of
CSX's container-shipping revenue. In addition to vessels and containers,  Maersk
will acquire  certain  terminal  facilities and various other assets and related
liabilities of the  international  liner  business,  including the assumption of
certain  lease  obligations.  CSX will  retain the  container-shipping  business
serving  the  United  States  domestic  trade  and the  company's  international
terminal operations.

        CSX has classified the international  liner assets as "held for sale" in
accordance  with FASB  Statement  No. 121,  "Accounting  for the  Impairment  of
Long-Lived  Assets and for Long-Lived  Assets to Be Disposed Of." Since the book
value of the net assets to be conveyed  exceeded  the sales  price,  the company
recorded a $315 million asset  impairment  charge in the third quarter to adjust
the book value of the related property, equipment and other long-lived assets to
their  fair  value  less  cost to sell.  In  addition,  in  accordance  with the
provisions  of Statement  No. 121, no  depreciation  has been  recorded on these
assets since their  classification  as "held for sale" in July.  The  impairment
charge,  net of a $17  million  benefit  from the  lower  depreciation  expense,
reduced  third  quarter  earnings by $298  million  before  taxes,  $236 million
after-tax, $1.11 per share. The tax benefit associated with the asset impairment
charge  was  reduced  by $32  million to  reflect a  projected  increase  in the
deferred  effective state income tax rate resulting from the pending sale of the
international  liner business.  The realizable  value of the net assets held for
sale as of October 1, 1999 is approximately $800 million,  consisting  primarily
of net properties, accounts receivable and other assets, net of liabilities. The
operating  revenue  associated  with the assets held for sale was  approximately
$3.0 billion in 1998 and $2.3 billion for the nine-month period of 1999.

                                     - 10 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
        Notes to Consolidated Financial Statements (Unaudited), Continued
          (All Tables in Millions of Dollars, Except Per Share Amounts)

NOTE 6.  SALE OF INTERNATIONAL CONTAINER-SHIPPING ASSETS, Continued

        With the recognition of the impairment  charge in the third quarter,  no
significant  gain  or  loss is  expected  upon  the  subsequent  closing  of the
transaction.  However, some gain or loss is possible because certain information
used to  determine  the  amount of the  charge is  preliminary  and is likely to
differ from actual balances at closing date.

NOTE 7.  VOLUNTARY EARLY RETIREMENT AND SEPARATION PROGRAM

        In  October  1999,  CSX  initiated  a  voluntary  early  retirement  and
separation  program  intended to reduce the non-union  workforce at its rail and
intermodal units and an affiliated technology subsidiary. The company expects an
overall  workforce  reduction of  approximately  800 employees  with  annualized
expense  savings of  approximately  $75  million.  Employees  have  until  early
December to apply for the program. The company has the right to accept or reject
employee  applications,  as well as delay their departures to ensure appropriate
staffing  levels to meet business  needs.  The company  expects that most of the
retirements  and  separations  will  occur  by the  end of the  year,  with  the
remainder  occurring  by the end of first  quarter  2000.  Fourth  quarter  1999
financial  results will include a pre-tax charge  estimated  between $55 million
and $75 million to reflect the cost of the program.  Early  retirement  benefits
under the  program  will be paid  from  CSX's  pension  plan,  while  separation
benefits will be paid from cash generated by operations.

NOTE 8.  ACCOUNTS RECEIVABLE

        The company sells revolving interests in its rail accounts receivable to
public investors through a securitization program and to a financial institution
through  commercial paper conduit  programs.  The accounts  receivable are sold,
without  recourse,  to a wholly-owned,  special-purpose  subsidiary,  which then
transfers the receivables,  with recourse, to a master trust. The securitization
and  conduit  programs  are  accounted  for as sales  in  accordance  with  FASB
Statement No. 125  "Accounting  for Transfers and Servicing of Financial  Assets
and  Extinguishments of Liabilities."  Receivables sold under these arrangements
are excluded from accounts receivable in the consolidated statement of financial
position.  At October 1, 1999, the agreements provide for the sale of up to $350
million in  receivables  through  the  securitization  program  and $50  million
through the conduit programs.

        At October 1, 1999 and  December  25,  1998,  the  company had sold $347
million of accounts receivable;  $300 million through the securitization program
and $47 million through the conduit programs.  The certificates issued under the
securitization  program  bear  interest at 6% annually  and mature in June 2003.
Receivables  sold under the conduit  program  require  yield  payments  based on
prevailing commercial paper rates plus incremental fees.

        The company's retained interests in the receivables were $869 million at
October 1, 1999 and $482  million  at  December  25,  1998 and are  included  in
accounts  receivable.  Losses  recognized  on the  sale of  accounts  receivable
totaled $8 million and $7 million  for the  quarters  ended  October 1, 1999 and
September 25, 1998,  respectively,  and $23 million and $22 million for the nine
month periods ended October 1, 1999 and September 25, 1998, respectively.

        The company has  retained  the  responsibility  for  servicing  accounts
receivable  transferred  to the master trust.  The average  servicing  period is
approximately one month. No servicing asset or liability has been recorded since
the fees the company  receives for servicing  the  receivables  approximate  the
related costs.

                                     - 11 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
        Notes to Consolidated Financial Statements (Unaudited), Continued
          (All Tables in Millions of Dollars, Except Per Share Amounts)

NOTE 9.  OPERATING EXPENSE
<TABLE>
<CAPTION>

                                              Quarters Ended              Nine Months Ended
                                         --------------------------   --------------------------
                                          Oct. 1,       Sept. 25,      Oct. 1,       Sept. 25,
                                            1999           1998          1999          1998
                                         -----------    -----------   -----------   ------------
<S>                                       <C>           <C>            <C>          <C>
 Labor and Fringe Benefits                $      910    $     784      $   2,590    $     2,356
 Materials, Supplies and Other                   691          629          1,955          1,841
 Conrail Operating Fee, Rent and Services        118            -            164              -
 Building and Equipment Rent                     312          277            898            818
 Inland Transportation                           272          248            788            740
 Depreciation                                    141          152            467            457
 Fuel                                            129           91            316            303
 Miscellaneous                                     -            8              2             12
 Asset Impairment Charge                         315            -            315              -
 Restructuring Credit                              -          (30)             -            (30)
                                          -----------   -----------    ----------   ------------

     Total                                $    2,888    $   2,159      $   7,495    $     6,497
                                          ===========   ===========    ==========   ============
</TABLE>

NOTE 10.  OTHER INCOME (EXPENSE)
<TABLE>
<CAPTION>

                                                  Quarters Ended         Nine Months Ended
                                               ----------------------  ----------------------
                                                Oct. 1,    Sept. 25,    Oct. 1,    Sept. 25,
                                                  1999       1998        1999        1998
                                               ----------- ----------  ----------  ----------
<S>                                             <C>         <C>        <C>          <C>
Interest Income                                 $    11     $    11    $    35      $    38
Income from Real Estate and Resort
   Operations(1)                                     30          18         40           29
Net Investment Gain                                   -         154         27          154
Net Losses from Accounts Receivable Sold             (8)         (7)       (23)         (22)
Minority Interest                                   (10)        (11)       (29)         (25)
Income (Loss) from Investment in Conrail - Net        -         (11)       (42)         (22)
Equity Earnings of Other Affiliates                   3           7         17           17
Foreign Currency Gain (Loss)                          -          (5)         5          (10)
Miscellaneous                                        (9)        (18)       (25)         (47)
                                                ----------  ---------  ----------   ---------

    Total                                       $    17     $   138    $     5      $    112
                                                ==========  =========  ==========   =========
</TABLE>

 (1) Gross  revenue from real estate and resort  operations  was $65 million and
   $136  million  for the  quarter  and  nine  months  ended  October  1,  1999,
   respectively,  and $64  million  and $140  million  for the  quarter and nine
   months ended September 25, 1998, respectively.







                                     - 12 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
        Notes to Consolidated Financial Statements (Unaudited), Continued
          (All Tables in Millions of Dollars, Except Per Share Amounts)

NOTE 11.  COMMITMENTS AND CONTINGENCIES

New Orleans Tank Car Fire
- -------------------------

        In September 1997, a state court jury in New Orleans, Louisiana returned
a $2.5 billion punitive damages award against CSX  Transportation,  Inc. (CSXT),
the  wholly-owned  rail  subsidiary of CSX. The award was made in a class action
lawsuit against a group of nine companies based on personal  injuries alleged to
have arisen from a 1987 fire. The fire was caused by a leaking chemical tank car
parked on CSXT tracks and  resulted in the 36-hour  evacuation  of a New Orleans
neighborhood.  In the same  case,  the court  awarded  a group of 20  plaintiffs
compensatory  damages  of  approximately  $2  million  against  the  defendants,
including CSXT, to which the jury assigned 15 percent of the  responsibility for
the incident.  CSXT's  liability  under that  compensatory  damages award is not
material, and adequate provision has been made for the award.

        In October  1997,  the  Louisiana  Supreme  Court set aside the punitive
damages  judgment,  ruling the judgment  should not have been entered  until all
liability  issues were resolved.  In February 1999, the Louisiana  Supreme Court
issued a further decision,  authorizing and instructing the trial court to enter
individual  punitive  damages  judgments in favor of the 20  plaintiffs  who had
received awards of compensatory  damages, in amounts representing an appropriate
share of the jury's  award.  The trial court on April 8, 1999  entered  judgment
awarding approximately $2 million in compensatory damages and approximately $8.5
million in punitive damages to those 20 plaintiffs.  Approximately  $6.2 million
of the punitive  damages  awarded were assessed  against  CSXT.  CSXT then filed
post-trial  motions,  for a new  trial  and  for  judgment  notwithstanding  the
verdict, as to the April 8 judgment.

        The new trial motion was denied by the trial court in August of 1999. On
November 5, 1999,  the trial court issued an opinion which granted CSXT's motion
for judgment  notwithstanding  the verdict and effectively reduced the amount of
the punitive  damages  verdict from $2.5 billion to $850 million.  CSXT believes
that this  amount  (or any  amount of  punitive  damages,  for that  matter)  is
unwarranted  and intends to pursue its full  appellate  remedies with respect to
the 1997 trial as well as the trial judge's  decision on the motion for judgment
notwithstanding the verdict. The compensatory damages awarded by the jury in the
1997 trial were also  substantially  reduced by the trial judge.  CSXT  believes
that the trial judge will probably reduce the judgment in favor of 20 plaintiffs
entered on April 8, 1999 to reflect the lower  compensatory and punitive amounts
reflected in its November 5, 1999 decision.

        A trial for the  claims of 20  additional  plaintiffs  for  compensatory
damages  began on May 24, 1999. In early July,  the jury in that trial  rendered
verdicts  totaling  approximately  $330  thousand  in favor of eighteen of those
twenty plaintiffs. Two plaintiffs received nothing; that is, the jury found that
they had not proved any damages.  Management  believes  that this result,  while
still  excessive,  supports  CSXT's  contention  that the $2.5 billion  punitive
damages award, now reduced to $850 million, was unwarranted.

        CSXT  continues  to  pursue an  aggressive  legal  strategy.  Management
believes  that any  adverse  outcome  will not be  material  to CSX's or  CSXT's
overall  results of  operations  or  financial  position,  although  it could be
material to results of operations in a particular quarterly accounting period.






                                     - 13 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
        Notes to Consolidated Financial Statements (Unaudited), Continued
          (All Tables in Millions of Dollars, Except Per Share Amounts)

NOTE 11.  COMMITMENTS AND CONTINGENCIES, Continued

Self-Insurance
- --------------

        Although the company obtains substantial amounts of commercial insurance
for potential losses for third-party  liability and property damage,  reasonable
levels  of risk  are  retained  on a  self-insurance  basis.  A  portion  of the
insurance  coverage,  $25 million limit above $100 million per  occurrence  from
rail and certain other  operations,  is provided by a company partially owned by
CSX.

Environmental
- -------------

        CSXT is a party to various  proceedings  involving  private  parties and
regulatory agencies related to environmental issues. CSXT has been identified as
a potentially responsible party (PRP) at 113 environmentally impaired sites that
are or may be subject to remedial  action  under the Federal  Superfund  statute
(Superfund) or similar state statutes.  A number of these  proceedings are based
on  allegations  that  CSXT,  or  its  railroad  predecessors,   sent  hazardous
substances to the facilities in question for disposal.  Such proceedings arising
under  Superfund  or similar  state  statutes can involve  numerous  other waste
generators  and  disposal  companies  and  seek to  allocate  or  recover  costs
associated with site investigation and cleanup, which could be substantial.

        CSXT is involved in a number of administrative and judicial  proceedings
and other clean-up efforts at 241 sites, including the sites addressed under the
Federal Superfund  statute or similar state statutes,  where it is participating
in the  study  and/or  clean-up  of  alleged  environmental  contamination.  The
assessment  of the required  response and remedial  costs  associated  with most
sites is extremely  complex.  Cost estimates are based on information  available
for each site, financial viability of other PRPs, where available,  and existing
technology, laws and regulations. CSXT's best estimates of the allocation method
and  percentage  of  liability  when  other  PRPs  are  involved  are  based  on
assessments by consultants, agreements among PRPs, or determinations by the U.S.
Environmental Protection Agency or other regulatory agencies.

        At least once each quarter,  CSXT reviews its role, if any, with respect
to each such  location,  giving  consideration  to the nature of CSXT's  alleged
connection to the location (e.g., generator,  owner or operator),  the extent of
CSXT's alleged connection (e.g.,  volume of waste sent to the location and other
relevant factors),  the accuracy and strength of evidence connecting CSXT to the
location,  and the number,  connection and financial position of other named and
unnamed PRPs at the  location.  The ultimate  liability for  remediation  can be
difficult to determine with certainty because of the number and creditworthiness
of  PRPs   involved.   Through  the  assessment   process,   CSXT  monitors  the
creditworthiness of such PRPs in determining ultimate liability.

        Based  upon such  reviews  and  updates  of the sites  with  which it is
involved,  CSXT has  recorded,  and  reviews at least  quarterly  for  adequacy,
reserves to cover estimated  contingent future  environmental costs with respect
to such sites. The recorded liabilities for estimated future environmental costs
at October 1, 1999,  and December  25,  1998,  were $66 million and $75 million,
respectively.  These  recorded  liabilities,  which  are  undiscounted,  include
amounts  representing CSXT's estimate of unasserted claims,  which CSXT believes
to be immaterial.  The liability has been accrued for future costs for all sites
where  the  company's  obligation  is  probable  and  where  such  costs  can be
reasonably  estimated.  The liability  includes future costs for remediation and
restoration of sites as well as any significant  ongoing  monitoring  costs, but
excludes any anticipated


                                     - 14 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
        Notes to Consolidated Financial Statements (Unaudited), Continued
          (All Tables in Millions of Dollars, Except Per Share Amounts)

NOTE 11.  COMMITMENTS AND CONTINGENCIES, Continued

Environmental (Continued)
- -------------------------

insurance  recoveries.  The  majority  of  the  October  1,  1999  environmental
liability is expected to be paid out over the next five to seven  years,  funded
by cash generated from operations.

The company does not  currently  possess  sufficient  information  to reasonably
estimate  the  amounts of  additional  liabilities,  if any, on some sites until
completion of future  environmental  studies. In addition,  latent conditions at
any given location could result in exposure, the amount and materiality of which
cannot  presently  be  reliably  estimated.  Based  upon  information  currently
available,  however,  the company believes that its  environmental  reserves are
adequate  to  accomplish  remedial  actions  to  comply  with  present  laws and
regulations,  and  that  the  ultimate  liability  for  these  matters  will not
materially affect its overall results of operations and financial condition.

Other Legal Proceedings
- -----------------------

        A  number  of  legal  actions  are  pending   against  CSX  and  certain
subsidiaries in which claims are made in substantial amounts. While the ultimate
results of lawsuits and claims  involving the company  cannot be predicted  with
certainty, management does not currently expect that resolution of these matters
will have a material  adverse  effect on the  consolidated  financial  position,
results of operations or cash flows of the company.

NOTE 12.  BUSINESS SEGMENTS

        The  company  operates  in four  business  segments:  Rail,  Intermodal,
Container  Shipping  and Contract  Logistics.  The Rail  segment  provides  rail
freight  transportation over a network of approximately 22,700 route miles in 23
states in the East, Midwest and South; the District of Columbia and two Canadian
provinces.   The  Intermodal   segment  provides   transcontinental   intermodal
transportation   services  and  operates  a  network  of  dedicated   intermodal
facilities across North America.  The Container Shipping segment provides global
transportation  services via a fleet of 91 container ships and more than 220,000
containers.   The  Contract  Logistics  segment  provides  customized  logistics
solutions, including inventory management,  distribution,  warehousing, assembly
and just-in-time  delivery.  The company's segments are strategic business units
that  offer  different   services  and  are  managed  separately  based  on  the
differences in these  services.  Because of their close  interrelationship,  the
Rail and  Intermodal  segments  are also  viewed on a combined  basis as Surface
Transportation operations.

        The company  evaluates  performance  and  allocates  resources  based on
several  factors,  of which the primary  financial  measure is business  segment
operating  income,  defined as income from operations,  excluding the effects of
special  charges  and gains.  Intersegment  sales and  transfers  are  generally
accounted for as if the sales or transfers  were to third  parties,  that is, at
current market prices.







                                     - 15 -
<PAGE>

                        CSX CORPORATION AND SUBSIDIARIES
        Notes to Consolidated Financial Statements (Unaudited), Continued
          (All Tables in Millions of Dollars, Except Per Share Amounts)

NOTE 12.  BUSINESS SEGMENTS, Continued

<TABLE>
<CAPTION>
Quarter ended October 1, 1999:


                                    Surface Transportation
                                ------------------------------- Container  Contract
                                 Rail    Intermodal    Total    Shipping   Logistics  Totals
                                -------- ------------ --------- ---------- --------- ----------
<S>                               <C>        <C>        <C>       <C>          <C>    <C>
Revenues from external            $1,485     $287       $1,772    $1,035       $99    $2,906
customers
Intersegment revenues                  -        1            1         -        11        12
Segment operating income             185       28          213       103         8       324

</TABLE>
<TABLE>
<CAPTION>

Quarter ended September 25, 1998:

                                    Surface Transportation
                                ------------------------------- Container  Contract
                                 Rail    Intermodal    Total    Shipping   Logistics  Totals
                                -------- ------------ --------- ---------- --------- ----------
<S>                             <C>      <C>          <C>       <C>        <C>        <C>
Revenues from external            $1,204     $153       $1,357      $988       $84    $2,429
customers
Intersegment revenues                  -        8            8         -         6        14
Segment operating income             201        7          208        50         6       264
</TABLE>
<TABLE>
<CAPTION>

Nine Months ended October 1, 1999:

                                    Surface Transportation
                                ------------------------------- Container  Contract
                                 Rail    Intermodal    Total    Shipping   Logistics  Totals
                                -------- ------------ --------- ---------- --------- ----------
<S>                             <C>      <C>          <C>       <C>        <C>       <C>
Revenues from external            $4,116     $649       $4,765    $2,985      $313    $8,063
customers
Intersegment revenues                  -       15           15         -        34        49
Segment operating income             659       51          710       171        26       907
</TABLE>

<TABLE>
<CAPTION>
Nine Months ended September 25, 1998:

                                    Surface Transportation
                                ------------------------------- Container  Contract
                                 Rail    Intermodal    Total    Shipping   Logistics  Totals
                                -------- ------------ --------- ---------- --------- ----------
<S>                             <C>      <C>          <C>       <C>        <C>       <C>
Revenues from external            $3,712     $453       $4,165    $2,936      $280    $7,381
customers
Intersegment revenues                  -       25           25         -        17        42
Segment operating income             754       22          776       117        20       913
</TABLE>















                                     - 16 -

<PAGE>

                        CSX CORPORATION AND SUBSIDIARIES
        Notes to Consolidated Financial Statements (Unaudited), Continued
          (All Tables in Millions of Dollars, Except Per Share Amounts)

NOTE 12.  BUSINESS SEGMENTS, Continued

A  reconciliation  of the  totals  reported  for the  business  segments  to the
applicable line items in the consolidated financial statements is as follows:
<TABLE>
<CAPTION>

                                                    Quarters Ended          Nine Months Ended
                                                ------------------------   ---------------------
                                                Oct. 1,      Sept. 25,     Oct. 1,    Sept.
                                                   1999         1998         1999     25, 1998
                                                -----------  -----------   ---------  ----------
<S>                                             <C>          <C>           <C>        <C>
Revenues:
Total external revenues for business segments    $  2,906    $  2,429      $  8,063   $  7,381
Intersegment revenues for business segments            12          14            49         42
Elimination of intersegment revenues                  (12)        (14)          (49)       (42)
                                                -----------  -----------   ---------  ---------


     Total consolidated revenues                 $  2,906    $  2,429      $  8,063   $  7,381
                                                ===========  ===========   =========  =========

Operating Income:
Total operating income for business segments     $    324    $    264      $    907   $    913
Reclassification of intercompany interest             (15)        (16)          (46)       (47)
income
Unallocated corporate expenses                          7          (8)            5        (12)
Container-shipping asset impairment charge,
net                                                  (298)          -          (298)         -
  of depreciation benefit
Rail restructuring credit                               -          30             -         30
                                                -----------  -----------   ---------  ---------

     Total consolidated operating income         $     18    $    270      $    568   $    884
                                                ===========  ===========   =========  =========

</TABLE>























                                     - 17 -

<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
          FINANCIAL CONDITION

RESULTS OF OPERATIONS
- ---------------------

        CSX follows a 52/53-week  fiscal calendar.  Fiscal year 1999 consists of
53 weeks. The quarters ended October 1, 1999 and September 25, 1998 consisted of
13 weeks.  The  nine-month  period ended October 1, 1999  consisted of 40 weeks,
while the nine-month period ended September 25, 1998 consisted of 39 weeks.

Third Quarter 1999 Compared with 1998
- -------------------------------------

        The company reported a net loss for the quarter ended October 1, 1999 of
$113 million,  54 cents per share. In the prior-year  period, the company earned
$187 million, 88 cents per share on a diluted basis.

        Operating  income for the third  quarter of 1999  totaled  $18  million,
compared  with $270 million in the third quarter of 1998.  Operating  revenue of
$2.9 billion was 20 percent higher than the prior-year quarter,  while operating
expense of $2.6 billion was 18 percent higher,  excluding the impairment  charge
of $315 million in the third quarter of 1999.

        Results for the 1999  quarter  include a $315 million  asset  impairment
charge on the company's international  container-shipping  assets held for sale,
net of a $17 million benefit from discontinuing depreciation of those assets. On
an after-tax  basis,  these items reduced  operating income and pre-tax earnings
for the quarter by $298  million and net  earnings  by $236  million,  $1.11 per
share.

        Results for the prior year quarter include a net investment gain of $154
million,  $90  million  after-tax,  42  cents  per  share,  primarily  from  the
conveyance  of  the  company's  barge  subsidiary  to a  joint  venture,  and  a
restructuring credit of $30 million, $19 million after-tax, 9 cents per share.

        Excluding  these  non-recurring  items,  operating  income  totaled $316
million for the third quarter of 1999,  compared with $240 million for the prior
year quarter.  Net earnings  exclusive of these items  totaled $123 million,  58
cents per  share,  in 1999  versus $78  million,  37 cents per share in the 1998
quarter.

        The  significant  increases in operating  revenue and operating  expense
compared  with the prior year quarter are  primarily the result of the company's
June 1999  integration  of  combined  rail and  intermodal  operations  over its
portion of the Conrail  rail system  following  the joint  CSX/Norfolk  Southern
acquisition of Conrail in 1997.

Surface Transportation Results

Rail

        The company's rail unit produced $185 million of operating income in the
third  quarter of 1999 versus $201  million in 1998,  excluding  the $30 million
restructuring  credit  in the 1998  period.  Operating  revenue  was 23  percent
higher, at $1.5 billion.  Operating expense rose 34 percent to $1.3 billion. The
third  quarter  of  1999  includes  integrated  Conrail  operations,  distorting
comparisons to 1998.

        Overall  volumes  increased  due  to  integrated   Conrail  traffic  and
relatively strong demand across all service groups. The largest revenue increase
was in automotive (up 83 percent) due to the new Conrail traffic, strong vehicle
production in 1999 and the strike at major General  Motors plants that adversely
affected 1998 revenue. Merchandise  revenue increased  24 percent largely due to
the    new Conrail  traffic.  Increases  in coal  revenue  due  to Conrail  were
partially offset by continued weakness in coal export markets resulting in a net

                                     - 18 -


<PAGE>


ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
          FINANCIAL CONDITION, CONTINUED

RESULTS OF OPERATIONS, Continued

Rail, Continued
- ---------------

revenue   increase of 4 percent.  Rail  operating  expense  rose  34    percent,
primarily  due to  ongoing start-up  costs and  operating  slowdowns  related to
the  integration  of Conrail  operations. In addition, Hurricane Floyd disrupted
operations  for up  to ten  days on  key  portions  of the CSX   system in North
Carolina and New Jersey, resulting  in repair costs and lost  revenue during the
quarter.

<TABLE>
<CAPTION>

                              RAIL OPERATING INCOME
                              (Millions of Dollars)
                         -------------------------------------------------------------------
                             Quarters Ended                   Nine Months Ended
                         -----------------------            ----------------------
                          Oct. 1,     Sept. 25,   Percent    Oct. 1,   Sept. 25,   Percent
                            1999         1998      Change     1999        1998      Change
                         -----------  ----------- --------- ---------- ----------- ---------
<S>                      <C>          <C>         <C>       <C>        <C>         <C>
Operating Revenue
  Merchandise            $     844    $    681       24%    $   2,376  $   2,088      14%
  Automotive                   203         111       83           534        383      39
  Coal, Coke & Iron Ore        421         403        4         1,163      1,185      (2)
  Other                         17           9       89            43         56     (23)
                         -----------  -----------           ---------- -----------

    Total                    1,485       1,204       23         4,116      3,712      11

Operating Expense            1,300         973       34         3,457      2,928      18
                         -----------  -----------           ---------- -----------

Operating Income         $     185    $    231      (20)    $     659  $     784     (16)
                         ===========  ===========           ========== ===========

Operating Ratio                87.5%       80.8 %                84.0%       78.9%
                         ===========  ===========           ========== ===========

Operating Income,
Excluding Restructuring
Credit in 1998           $     185    $    201       (8)    $     659  $     754     (13)
                         ===========  ===========           ========== ===========

Operating Ratio,
Excluding Restructuring
Credit in 1998                 87.5%       83.3 %                84.0%       79.6%
                         ===========  ===========           ========== ===========
</TABLE>


Intermodal

        The company's intermodal unit reported third-quarter operating income of
$28 million  versus $7 million a year ago. The increase was primarily due to the
integration of Conrail.  Strengthening  international business and improved rail
service in the Western  half of the country  also  benefited  the 1999  quarter.
Revenue  for the  quarter  totaled  $288  million  versus  $161  million  in the
prior-year  period.  Operating  expense  totaled $260 million,  compared to $154
million in the prior year quarter. The significant revenue and expense increases
are largely attributable to the Conrail integration with margin improvements due
to benefits of economies of scale.



                                     - 19 -


<PAGE>


ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
          FINANCIAL CONDITION, CONTINUED

Container Shipping Unit Results
- -------------------------------

        Significant   rate  increases  and  improved   volume  in  the  Pacific,
particularly the Asia-to-U.S.  trade,  helped offset  weaknesses in the Atlantic
and Americas  trade lanes at the  container-shipping  unit.  Excluding  the $298
million net impact of an  impairment  charge and lower  depreciation  related to
assets held for sale (see "Sale of  International  Container-Shipping  Assets"),
operating  income for the third quarter of 1999 totaled $103 million  versus $50
million in the 1998 quarter.

        Third quarter  revenue of $1,035  million was 5 percent  higher than the
prior year  quarter.  Operating  expenses  totaled $932 million for the quarter,
excluding the net charge related to assets held for sale.

Contract Logistics
- ------------------

        Operating  income at the contract  logistics unit was $8 million for the
quarter  compared to $6 million for the same quarter last year.  Revenue of $110
million was 22 percent higher than the prior year quarter, as the unit continued
to benefit from strong growth in managed transportation and warehousing revenue.

First Nine Months 1999 Compared with 1998
- -----------------------------------------

        For the first nine months of the year,  earnings for the company totaled
$76 million,  36 cents per share on a diluted basis before the cumulative effect
of an accounting  change  recorded in the first quarter.  Earnings for the prior
year  period were $429  million,  $2.00 per share on a diluted  basis.  The nine
month results for 1999 include the previously-mentioned net impairment charge on
container-shipping assets held for sale, as well as a second-quarter gain of $27
million, $17 million after-tax, 8 cents per share from the sale of the company's
Grand Teton Lodge  subsidiary.  The nine month  results for 1998 include the net
investment gain and restructuring credit mentioned  previously.  Excluding these
items,  the company's  earnings  totaled $295 million,  $1.39 per share, for the
first nine months of 1999 vs. $320 million,  $1.49 per share, for the comparable
period in 1998.

        The  year-over-year  increases in operating  revenue and expense are due
largely to the  integration of Conrail rail and  intermodal  operations for four
months in 1999,  as well as the extra week in the 1999 period.  Costs related to
preparation and start-up of the Conrail  integration and the impact of Hurricane
Floyd adversely affected the 1999 earnings.

FINANCIAL CONDITION
- -------------------

        Cash, cash equivalents and short-term  investments  totaled $619 million
at October 1, 1999,  an increase of $86 million  since  December 25,  1998.  The
primary  sources  of  cash  and  cash  equivalents  were  normal  transportation
operations,   short-term  investments,  the  issuance  of  short-term  debt  and
long-term equipment financings. The primary uses of cash were property additions
and dividend payments.

        The  company's  working  capital  deficit  at  October  1, 1999 was $1.2
billion,  reflecting a $498 million net use of working  capital during the third
quarter and a $628  million  net use for the first nine months of the year.  The
higher working capital deficit was principally due to the timing of expenditures
for property additions,  and the reclassification of amounts from long-term debt
to short-term debt,  reflecting  expected repayments with cash proceeds from the
sale of the  international  container-shipping  assets,  as  well  as  scheduled
maturities  of other  long-term  debt  during the first nine  months of the next
fiscal year. A working capital

                                     - 20 -


<PAGE>


ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
          FINANCIAL CONDITION, CONTINUED

FINANCIAL CONDITION, Continued
- ------------------------------

deficit  is not  unusual  for  the  company  and  does  not  indicate  a lack of
liquidity.  The company continues to maintain adequate current assets to satisfy
current liabilities when they are due and has sufficient liquidity and financial
resources to manage its day-to-day cash needs.

        In June and July 1999,  the company  issued $400 million of  medium-term
notes with one year maturities. The notes were issued under a shelf registration
established  in 1998 and are classified as short-term  debt in the  consolidated
statement  of  financial  position.  The company  currently  has $400 million of
capacity remaining under the shelf registration.

FINANCIAL DATA
- --------------
                                                  (Millions of Dollars)
                                               -----------------------------
                                                October 1,     December 25,
                                                   1999            1998
                                               -------------- ---------------

Cash, Cash Equivalents and
  Short-Term Investments                       $      619      $     533
Commercial Paper and Equivalents -
  Short-Term                                   $      771      $     187
Commercial Paper -
  Long-Term                                    $      800      $   1,000
Working Capital (Deficit)                      $   (1,244)     $    (616)

Current Ratio                                          .7             .8
Debt Ratio                                             51 %           52 %
Ratio of Earnings to Fixed Charges                    1.2 x          1.8 x


OUTLOOK
- -------

        Entering  the  fourth  quarter  of 1999,  CSX is  continuing  to address
congestion  and  other  operational  issues  which are  significantly  impacting
service on key portions of the  newly-integrated  rail network and  resulting in
higher  operating  expenses.  While  substantial  progress  was made in July and
August  in  stabilizing   post-integration  operations  and  improving  service,
disruptions  in the rail  network  caused  by  Hurricane  Floyd,  combined  with
seasonal  traffic  build-up  beginning in  September,  have  adversely  affected
operating performance. Efforts are being focused on improving operations through
network  simplification.  Some  progress  is expected  by  mid-December  as peak
traffic  levels  begin to ease.  Weather  conditions  during the winter  months,
particularly on the northern  portions of the new rail network,  could adversely
affect  operational  and  service  improvement  initiatives.   While  management
believes  that steady  improvement  across the network will be achieved and will
lead to increased  customer  satisfaction  and improved  financial  performance,
there can be no  assurance  that these  objectives  will be met, or met within a
specified time frame.

        The rail unit will continue to experience diminished coal traffic in the
fourth  quarter.  Export coal volumes  remain weak with foreign coal  production
servicing  the demand,  and no  near-term  recovery is  anticipated.  Demand for
domestic  utility  coal should be strong  throughout  the balance of the year as
plants build inventory levels.  Merchandise  traffic should remain strong,  with
automotive  traffic  continuing  to benefit  from  consumer  demand.  Intermodal
volumes should continue to benefit from the recent

                                     - 21 -


<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
         FINANCIAL CONDITION, CONTINUED

OUTLOOK , Continued
- -------------------

strengthening in international traffic.  Operating expense at the rail unit will
be negatively impacted by higher fuel costs and by costs associated with traffic
congestion and service issues. As a result of the Conrail integration,  rail and
intermodal  revenue  and  expense  will be  significantly  higher for the fourth
quarter compared to the same period in 1998.

        CSX  anticipates  closing  the  sale  of the  container-shipping  unit's
international  liner  business  to  A.P.  Moller-Maersk  Line  (Maersk)  in late
November or early December.  Container-shipping  operating results will continue
to include the  international  business until the transaction is finalized.  The
rate  increases  on  Asia-to-U.S.  traffic  that drove  improved  third  quarter
performance  will continue to benefit  container-shipping  results in the fourth
quarter until the Maersk  transaction is completed;  however,  higher fuel costs
will offset  some of the  improvement.  CSX will  retain the  container-shipping
business  serving  the  U.S.  domestic  trade  and the  company's  international
terminal  operations.  These  businesses  are  less  affected  by  the  earnings
volatility  that has  characterized  the  container-shipping  industry in recent
years.

INVESTMENT IN AND INTEGRATED RAIL OPERATIONS WITH CONRAIL
- ---------------------------------------------------------

Background and Integration


        On June 1, 1999, CSX and Norfolk Southern Corporation (Norfolk Southern)
formally  began  integrated  operations  over their  respective  portions of the
Conrail Inc.  (Conrail) rail system.  This step  implemented  the operating plan
envisioned by CSX and Norfolk Southern when they completed the joint acquisition
of Conrail in May 1997 and later received regulatory approval permitting them to
exercise joint control over Conrail in August 1998.

        Under this operating plan, CSX Transportation,  Inc. (CSXT),  CSX's rail
subsidiary,  added  approximately 4,400 route miles of track in the Northeastern
and Midwestern United States and in Canada to its existing lines concentrated in
the  Middle  Atlantic  and  Southeastern  United  States.  To  service  the  new
operations,  approximately  5,600 former Conrail employees joined CSXT. CSXT now
operates a network of more than 22,700 route miles in 23 states, the District of
Columbia,  and  two  Canadian  provinces.  CSXT  and  its  sister  company,  CSX
Intermodal,  Inc.,  employ  approximately  34,400  employees across the combined
system.

        The  rail  subsidiaries  of  CSX  and  Norfolk  Southern  operate  their
respective  portions  of  the  Conrail  system  pursuant  to  various  operating
agreements  which took effect on June 1. Under these  agreements,  the railroads
pay operating fees to Conrail for the use of  right-of-way  and rent for the use
of  equipment.  Conrail  continues  to provide  rail  service in certain  shared
geographic  areas for the joint benefit of CSX and Norfolk Southern for which it
is  compensated  on the  basis  of usage by the  respective  railroads.  CSX and
Norfolk  Southern,  through a jointly-owned  acquisition  entity,  hold economic
interests in Conrail of 42% and 58%,  respectively,  and voting interests of 50%
each.

Financial Effects

Upon integration, substantially all of Conrail's customer freight contracts were
assumed by CSX and Norfolk Southern. As a result,  beginning June 1, 1999, CSX's
rail and intermodal  operating revenue includes revenue from traffic  previously
moving on Conrail. Operating expenses reflect corresponding increases for costs

                                     - 22 -


<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
         FINANCIAL CONDITION, CONTINUED

INVESTMENT IN AND INTEGRATED RAIL OPERATIONS WITH CONRAIL, Continued
- --------------------------------------------------------------------

Financial Effects, Continued

incurred  to handle  the new  traffic  and  operate  the former  Conrail  lines.
Effective  June 1, 1999,  rail  operating  expenses  also  include a new expense
category, "Conrail Operating Fee, Rent and Services", which reflects payments to
Conrail  for the use of  right-of-way  and  equipment;  as well as  charges  for
transportation,  switching,  and  terminal  services  provided by Conrail in the
shared areas operated for the joint benefit of CSX and Norfolk Southern. The new
expense  category also includes  amortization of the fair value write-up arising
from  the  acquisition  of  Conrail,  as well as  CSX's  proportionate  share of
Conrail's net income or loss recognized under the equity method of accounting.

        Prior  to the  June 1,  1999  integration,  CSX  recorded  its  share of
Conrail's net income,  less purchase price  amortization,  and  acquisition  and
transition  expenses in other income (expense) in the consolidated  statement of
earnings.

        The integration of Conrail initially  resulted in congestion and traffic
delays  on parts  of the new CSX  network  and on the  shared  geographic  areas
operated  by  Conrail  for  the  joint  benefit  of CSX  and  Norfolk  Southern.
Substantial progress was made in July and August in stabilizing post-integration
operations  and  improving  service;  however,  disruptions  in the rail network
caused by Hurricane Floyd in September,  combined with seasonal traffic build-up
in September and October, have adversely affected operating performance. Efforts
are being focused on improving operations through network  simplification.  Some
progress is expected  by  mid-December  as peak  traffic  levels  begin to ease.
Weather  conditions  during  the winter  months,  particularly  on the  northern
portions of the new rail network,  could  adversely  affect service  improvement
initiatives.

        While  management  believes  that  steady  improvement  across  the rail
network will be achieved and will lead to increased  customer  satisfaction  and
improved financial performance,  there can be no assurance that these objectives
will  be  met,  or met  within  a  specified  time  frame.  If  these  operating
improvements are successful,  management anticipates that the company will begin
realizing many of the economic synergies  envisioned from the integration of its
allocated  portion of the  Conrail  network.  These  synergies  include  revenue
benefits  from  freight   traffic  that  currently   moves  on  other  modes  of
transportation  (principally  trucks),  as  well  as cost  savings  from  better
equipment utilization, more direct routing of freight traffic, fewer interchange
points,  and the  elimination  of duplicate  positions and  facilities.  CSX and
Norfolk  Southern  now compete for traffic  located in markets  formerly  served
solely by Conrail.  As a result of this process of entering  new markets,  there
have been changes in the historic rate and traffic patterns, including some rate
reductions  and traffic  volume  shifts.  The process is being  driven by market
conditions and, over time, may be affected by customer satisfaction with service
levels provided by the competing  carriers.  The company cannot presently assess
the impact of these  transition  effects on either the timing or  realization of
the projected benefits of the Conrail transaction.

Conrail's Results of Operations

        Conrail's  operating  results  for the  quarter  and nine  months  ended
September  30, 1999 were  significantly  impacted by the changes in its business
resulting from the integration with CSX and Norfolk Southern.  Effective June 1,
1999,  Conrail's  major sources of revenue derive from CSX and Norfolk  Southern
and consist principally of operating fees, equipment rent, and shared area usage
fees. The nature of Conrail's


                                     - 23 -


<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
         FINANCIAL CONDITION, CONTINUED

INVESTMENT IN AND INTEGRATED RAIL OPERATIONS WITH CONRAIL, Continued
- --------------------------------------------------------------------

Conrail's Results of Operations, Continued

operating expenses has also changed to reflect the new operations.  Accordingly,
meaningful comparisons of 1999 and 1998 results are more difficult.

        Conrail  reported  a net loss of $49  million  for the third  quarter of
1999,  compared with a net loss of $65 million for the prior year  quarter.  For
the related  nine-month  periods,  Conrail reported a net loss of $36 million in
1999 and net income of $135 million in 1998.  Results in 1999 included after-tax
expenses  of $51  million in the third  quarter  and $117  million in the second
quarter,  principally to increase  certain  components of its casualty  reserves
based on an  actuarial  valuation  and  adjustments  to certain  litigation  and
environmental  reserves  related to settlements  and completion of site reviews.
Results  in  1998  included  a $187  million  after-tax  charge,  primarily  for
estimated  non-union  severance  obligations.  Excluding  the  effects  of these
expenses,  Conrail's net income would have been down $120 million in the quarter
and $190 million for the first nine months,  principally due to costs related to
the  wind-down of certain  functions  and lower  income from railway  operations
during the first five months of 1999.

        Operating  revenues  were $259  million in the third  quarter and $1,912
million  for the first nine  months,  versus $976  million  and $2,886  million,
respectively,  for  the  same  periods  last  year,  reflecting  the  change  in
operations. Operating expenses (excluding the expenses discussed above) declined
$513  million in the third  quarter and $659  million in the first nine  months,
reflecting the operation of most of its properties by CSX and Norfolk  Southern,
mitigated by the effects of transition-related expenses.

        Conrail's working capital deficit was $53 million at September 30, 1999,
compared  with $202 million at December 31, 1998.  In addition to cash flow from
operations,  the  improvement  in  working  capital  resulted  in part  from the
reclassification  of certain employee  obligations.  The improvements in working
capital were partially  offset by the  reclassification  of  approximately  $250
million of long-term debt to current liabilities, reflecting the maturity of the
debt in June 2000.  Certain  components  of working  capital,  such as  accounts
receivable,  accounts  payable,  and accrued  wages and employee  benefits  were
significantly affected by the integration as outstanding balances were collected
or paid.  Conrail is expected to have  sufficient  cash flow to meet its ongoing
post-integration obligations.

SALE OF INTERNATIONAL CONTAINER-SHIPPING ASSETS
- -----------------------------------------------

        On July 21, 1999,  CSX entered into an agreement to sell certain  assets
comprising  the  international   liner  business  of  Sea-Land   Service,   Inc.
(Sea-Land),   its   wholly-owned   container-shipping   subsidiary,   to  A.  P.
Moller-Maersk  Line  (Maersk)  for  approximately  $800  million  in  cash.  The
transaction,  which  is  contingent  upon  regulatory  approvals,  is  currently
expected to close in the fourth  quarter of 1999.  The sales price is subject to
adjustment based on the final amounts of certain assets and related  obligations
conveyed at closing.

        The  international  liner business  operates  approximately 70 container
vessels and 200,000  containers in worldwide  trades and comprises a majority of
CSX's container-shipping revenue. In addition to vessels and containers,  Maersk
will acquire  certain  terminal  facilities and various other assets and related
liabilities of the  international  liner  business,  including the assumption of
certain lease obligations.



                                     - 24 -


<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
         FINANCIAL CONDITION, CONTINUED

SALE OF INTERNATIONAL CONTAINER-SHIPPING ASSETS, Continued
- ----------------------------------------------------------

        CSX has classified the international  liner assets as "held for sale" in
accordance  with FASB  Statement  No. 121,  "Accounting  for the  Impairment  of
Long-Lived  Assets and for Long-Lived  Assets to Be Disposed Of." Since the book
value of the net assets to be conveyed  exceeded  the sales  price,  the company
recorded a $315 million asset  impairment  charge in the third quarter to adjust
the book value of the related property, equipment and other long-lived assets to
their  fair  value  less  cost to sell.  In  addition,  in  accordance  with the
provisions  of Statement  No. 121, no  depreciation  has been  recorded on these
assets since their  classification  as "held for sale" in July.  The  impairment
charge,  net of a $17  million  benefit  from the  lower  depreciation  expense,
reduced  third  quarter  earnings by $298  million  before  taxes,  $236 million
after-tax, $1.11 per share. The realizable value of the net assets held for sale
as of October 1, 1999 is approximately $800 million, consisting primarily of net
properties,  accounts  receivable  and other  assets,  net of  liabilities.  The
operating  revenue  associated  with the assets held for sale was  approxaimtely
$3.0 billion in 1998 and $2.3 billion for the nine-month period of 1999.

        With the recognition of the impairment  charge in the third quarter,  no
significant  gain  or  loss is  expected  upon  the  subsequent  closing  of the
transaction.  However, some gain or loss is possible because certain information
used to  determine  the  amount of the  charge is  preliminary  and is likely to
differ from actual balances at closing date.

        CSX will  retain  the  container-shipping  business  serving  the United
States domestic trade and the company's  international  terminal  operations and
will manage them separately.  Management  reporting and performance measures for
these businesses are currently being developed and refined.  The company expects
to revise its  disclosures  under FASB  Statement  No. 131,  "Disclosures  about
Segments of an Enterprise and Related Information," in the first quarter of 2000
to report these as separate business segments.

OTHER MATTERS
- -------------

Voluntary Early Retirement and Separation Program

        In  October  1999,  CSX  initiated  a  voluntary  early  retirement  and
separation  program  intended to reduce the non-union  workforce at its rail and
intermodal units and an affiliated technology subsidiary. The company expects an
overall  workforce  reduction of  approximately  800 employees  with  annualized
expense  savings of  approximately  $75  million.  Employees  have  until  early
December to apply for the program. The company has the right to accept or reject
employee  applications,  as well as delay their departures to ensure appropriate
staffing  levels to meet business  needs.  The company  expects that most of the
retirements  and  separations  will  occur  by the  end of the  year,  with  the
remainder  occurring  by the end of first  quarter  2000.  Fourth  quarter  1999
financial  results will include a pre-tax charge  estimated  between $55 million
and $75 million to reflect the cost of the program.  Early  retirement  benefits
under the  program  will be paid  from  CSX's  pension  plan,  while  separation
benefits will be paid from cash generated by operations.

Federal Court Decision Affecting Coal Mining Operations

        In October 1999, a federal district court judge in West  Virginia  ruled
that  the Federal  Clean Water Act was not being properly  enforced with respect
to  strip  mining  operations.  The  decision,  which is currently under appeal,
could adversely affect CSX's coal traffic and revenues if upheld.


                                     - 25 -



<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
         FINANCIAL CONDITION, CONTINUED

OTHER MATTERS, Continued
- ------------------------

Year 2000 Planning

State of Year 2000 Readiness
- ----------------------------

        Technology  systems and embedded  computer  chips that are not Year 2000
ready are unable to distinguish  between the calendar year 1900 and the calendar
year  2000.  CSX  recognizes  that it must work to  minimize  the risks that its
business  operations will be  adversely  affected by  transition to the upcoming
calendar year 2000.  Accordingly,  in 1996,  CSX and each of its  transportation
subsidiaries began a comprehensive plan to address the potential  exposure.  The
company's Year 2000 plan includes the following phases:

o Awareness - General education about the Year 2000 problem.
o Inventory - Cataloging  of all systems and business  relationships  that
  may be impacted by a Year 2000 date rollover.
o Assessment  -  Estimating  the degree of severity of the Year 2000 problem for
  cataloged items.
o Remediation - Repair,  replacement, or retirement of non-Year 2000 compliant
  systems.
o Validation - Testing to confirm the compliance of Year 2000 remediated
  systems.

        CSX's  readiness  efforts  are  focused,  first  and  foremost,  on  the
continued  safe  operation of its rail and other  transportation  systems.  That
includes  employee safety,  the safety of the general public,  and the safety of
the environments in which the company operates.  Maintaining  service continuity
both to customers  and with vendors  before,  during,  and after the  millennium
change also is a priority.

        CSX has material  relationships  with third  parties whose failure to be
Year 2000 ready could have adverse impacts on the company's business, operations
or financial  condition.  Third  parties CSX  considers  to be in this  category
include  significant  suppliers,  large  customers and  financial  institutions.
Accordingly,  the company has met with or surveyed those parties to assess their
Year 2000 readiness and, where  applicable,  is conducting  interface tests with
them upon completion of internal  testing of remediated  applications.  Based on
the results of those tests,  and the information  received,  follow-up action or
contingency plans will be made by the company as it deems appropriate.

        CSX  also  is  participating  in  interface  tests  with  other  Class I
railroads to ensure that electronic data interchanges can be processed in a Year
2000 format.  The industry  effort has been  coordinated  by the  Association of
American Railroads since 1997 and is largely complete. In addition, date forward
testing with customers is currently being conducted.

        CSX,  along  with the other  three  major  Class I  railroads,  recently
underwent a Year 2000 audit commissioned by the Federal Railroad  Administration
(FRA). According to the audit summary, "these four large railroads are ready for
Year  2000,"  and,  based  on the  assessment,  "the  American  public  and  all
organizations  who ship their goods over the rails should expect no  degradation
of service caused by Year 2000  problems." In addition,  the summary stated that
the "railroads are continuing their Year 2000 program across the millennium" and
for the final  quarter of 1999 "are  concentrating  their  efforts on end-to-end
testing  for  additional  self-assurance  and  contingency  planning  to further
minimize risk."







                                     - 26 -


<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
         FINANCIAL CONDITION, CONTINUED

OTHER MATTERS, Continued
- ------------------------

Year 2000 Planning, Continued

State of Year 2000 Readiness, Continued
- ---------------------------------------

        CSX's Year 2000 readiness efforts are organized in five areas.  Overall,
these key areas were  substantially  completed  at the end of the third  quarter
1999:

<TABLE>
<CAPTION>

                                         Estimated
                                         Substantial
Effort                                   Completion                Current Phase
- ---------------------------------------------------------------------------------------------
<S>                                       <C>                      <C>
Core Information Systems                  Third Quarter 1999       Substantially Complete
Distributed Information Technology        Third Quarter 1999       Substantially Complete
Electronic Commerce                       Third Quarter 1999       Substantially Complete
Non-information Technology
  (embedded systems)                      Third Quarter 1999       Substantially Complete
Trading Partners                          Fourth Quarter 1999      Validation
</TABLE>

        While the readiness  plan for  distributed  information  technology  was
substantially complete at the end of the third quarter, some distributed systems
at Sea-Land will not be fully Year 2000 ready until the fourth  quarter,  due in
part  to the  global  geographic  dispersion  of the  systems.  The  anticipated
completion  schedule for these systems is not expected to adversely affect their
ultimate  readiness or  Sea-Land's  current  contingency  planning  efforts.  In
addition,  a number of these  distributed  systems will be transferred to Maersk
when the sale of  Sea-Land's  international  liner  business is completed in the
fourth quarter.

        Entering the fourth quarter of 1999, CSX is progressing the final stages
of its readiness plan, which include:

o          End-to-end   system  tests  -  final  tests  to  provide   additional
           assurances  that Year 2000  programming  functions  as intended in an
           integrated, multiple systems environment;
o          Contingency  Planning - review and refinement of contingency plans to
           provide  additional  assurances as to completeness and  effectiveness
           leading up to the millennium change;
o          Rollover/Event   Planning  -  positioning  resources  and  finalizing
           communication  strategy  for the  critical  time  period  immediately
           before, during, and after the millennium change date.

Year 2000 Costs
- ---------------

        The  company has  incurred  total  costs of $66  million  through  third
quarter 1999 related to Year 2000 readiness,  which represents approximately 83%
of the  estimated  expenditures  for the entire plan.  To provide a  consistent,
objective  method  for  identifying  costs of the Year 2000  plan,  the  company
classifies  expenditures as Year 2000 plan costs for reporting  purposes only if
they  remedy  only Year 2000 risks and would  otherwise  be  unnecessary  in the
normal course of business.  The cost of the Year 2000 plan is being  expensed as
incurred and funded by cash  generated from  operations.  No major projects have
been delayed as a result of Year 2000 readiness efforts.




                                     - 27 -


<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
         FINANCIAL CONDITION, CONTINUED

OTHER MATTERS, Continued
- ------------------------

Year 2000 Planning, Continued

Contingency Plans
- -----------------

        Contingency  planning is an established and ongoing effort within CSX to
address many types of  potential  operating  disruptions  which may include Year
2000 issues. For example,  detailed emergency  operating plans already exist for
unanticipated  outages of electricity,  telecommunications,  and other essential
services.  The company is not in a position to identify or to avoid all possible
Year 2000 scenarios or to estimate their overall business impacts.  However, the
company has assessed  possible  problems and made plans to mitigate the impacts,
with primary emphasis on scenarios having a high or moderate risk to the company
with high or moderate probability of occurrence.

        These plans include identifying alternate suppliers, vendors, procedures
and operational sites;  generating  equipment lists;  conducting staff training;
and  developing  communication  plans.  CSX defines  three primary types of most
reasonably likely worst-case scenarios,  for which detailed contingency measures
include the following:

o   Systemwide  failures -- In the event of complete or nearly  complete loss of
    key assets or services  throughout  the entire CSX system,  CSX will conduct
    and maintain a safe and orderly  shutdown of all  operations  that depend on
    those systems.

o   Geographically isolated failures -- In   the  event of   complete  or nearly
    complete loss of key assets or  services throughout a region, CSX may employ
    manual  fallback plans  for non-transportation  functions and may maintain a
    safe and  orderly   shutdown  of affected   transportation  operations.  For
    Sea-Land, overseas port operations  represent a higher Year 2000 risk, since
    preparedness of  providers in  some foreign  countries is  believed  to  lag
    that in the  United  States.  This risk will be reduced  by the  anticipated
    sale of Sea-Land's international  liner  business  to Maersk  before the end
    of the year.  Should closing of that transaction be delayed beyond  year-end
    for any reason, Sea-Land would be able to minimize the exposure to high-risk
    ports, for instance, by temporarily modifying its vessel schedules.

o   Movable  asset  failures  -- In  the  event  of a  Year  2000  failure  of a
    transportation  asset,  such as a ship or  locomotive  that  does  not  have
    redundant systems for operation,  CSX may temporarily  remove the asset from
    service and scale its operations accordingly.

Risks
- -----

        CSX believes that its Year 2000 planning efforts are adequate to address
all major risks. There can be no assurance,  however, that the company's systems
or equipment,  or those of third parties on which CSX relies,  will be Year 2000
ready in a timely  manner or that the  company's or third  parties'  contingency
plans will mitigate the effects of the transition to the calendar Year 2000. The
failure of the systems or equipment of CSX or third  parties  (which the company
believes is the most reasonably  likely worst case scenario) could result in the
reduction or suspension of the  company's  operations  and could have a material
adverse effect on the company's  results of operations,  liquidity and financial
condition.




                                     - 28 -


<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
         FINANCIAL CONDITION, CONTINUED

OTHER MATTERS, Continued
- ------------------------

Litigation

        In September 1997, a state court jury in New Orleans, Louisiana returned
a $2.5 billion  punitive  damages award  against  CSXT.  The award was made in a
class  action  lawsuit  against  a group of nine  companies  based  on  personal
injuries  alleged  to have  arisen  from a 1987  fire.  The fire was caused by a
leaking  chemical  tank car parked on CSXT  tracks and  resulted  in the 36-hour
evacuation of a New Orleans neighborhood.  In the same case, the court awarded a
group of 20 plaintiffs  compensatory damages of approximately $2 million against
the  defendants,  including  CSXT,  to which the jury assigned 15 percent of the
responsibility  for the  incident.  CSXT's  liability  under  that  compensatory
damages  award is not  material,  and adequate  provision  has been made for the
award.

        In October  1997,  the  Louisiana  Supreme  Court set aside the punitive
damages  judgment,  ruling the judgment  should not have been entered  until all
liability  issues were resolved.  In February 1999, the Louisiana  Supreme Court
issued a further decision,  authorizing and instructing the trial court to enter
individual  punitive  damages  judgments in favor of the 20  plaintiffs  who had
received awards of compensatory  damages, in amounts representing an appropriate
share of the jury's  award.  The trial court on April 8, 1999  entered  judgment
awarding approximately $2 million in compensatory damages and approximately $8.5
million in punitive damages to those 20 plaintiffs.  Approximately  $6.2 million
of the punitive  damages  awarded were assessed  against  CSXT.  CSXT then filed
post-trial  motions,  for a new  trial  and  for  judgment  notwithstanding  the
verdict, as to the April 8 judgment.

        The new trial motion was denied by the trial court in August of 1999. On
November 5, 1999,  the trial court issued an opinion which granted CSXT's motion
for judgment  notwithstanding  the verdict and effectively reduced the amount of
the punitive  damages  verdict from $2.5 billion to $850 million.  CSXT believes
that this  amount  (or any  amount of  punitive  damages,  for that  matter)  is
unwarranted  and intends to pursue its full  appellate  remedies with respect to
the 1997 trial as well as the trial judge's  decision on the motion for judgment
notwithstanding the verdict. The compensatory damages awarded by the jury in the
1997 trial were also  substantially  reduced by the trial judge.  CSXT  believes
that the trial judge will probably reduce the judgment in favor of 20 plaintiffs
entered on April 8, 1999 to reflect the lower  compensatory and punitive amounts
reflected in its November 5, 1999 decision.

        A trial for the  claims of 20  additional  plaintiffs  for  compensatory
damages  began on May 24, 1999. In early July,  the jury in that trial  rendered
verdicts  totaling  approximately  $330  thousand  in favor of eighteen of those
twenty plaintiffs. Two plaintiffs received nothing; that is, the jury found that
they had not proved any damages.  Management  believes  that this result,  while
still  excessive,  supports  CSXT's  contention  that the $2.5 billion  punitive
damages award, now reduced to $850 million, was unwarranted.

        CSXT  continues  to  pursue an  aggressive  legal  strategy.  Management
believes  that any  adverse  outcome  will not be  material  to CSX's or  CSXT's
overall  results of  operations  or  financial  position,  although  it could be
material to results of operations in a particular quarterly accounting period.







                                     - 29 -
<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
         FINANCIAL CONDITION, CONTINUED


               --------------------------------------------------


        Estimates and forecasts in  Management's  Discussion and Analysis and in
other  sections of this  Quarterly  Report are based on many  assumptions  about
complex  economic and  operating  factors with respect to industry  performance,
general  business  and  economic  conditions  and other  matters  that cannot be
predicted  accurately  and that are  subject  to  contingencies  over  which the
company  has  no  control.  Such  forward-looking   statements  are  subject  to
uncertainties  and  other  factors  that may  cause  actual  results  to  differ
materially  from  the  views,   beliefs,  and  projections   expressed  in  such
statements. The words "believe", "expect", "anticipate",  "project", and similar
expressions  signify  forward-looking  statements.  Readers are cautioned not to
place undue reliance on any  forward-looking  statements made by or on behalf of
the company.  Any such  statement  speaks only as of the date the  statement was
made.   The  company   undertakes   no   obligation  to  update  or  revise  any
forward-looking statement.

        Factors that may cause actual  results to differ  materially  from those
contemplated by these forward- looking  statements  include,  among others,  the
following  possibilities:  (i) cost savings  expected  from the  integration  of
Conrail may not be fully realized or realized within the time frame anticipated,
(ii) costs or difficulties  related to the integration of Conrail may be greater
than expected, (iii) general economic or business conditions,  either nationally
or internationally, an increase in fuel prices, a tightening of the labor market
or changes in demands of organized labor resulting in higher wages, or increased
benefits or other costs or  disruption of  operations  may adversely  affect the
businesses of the company,  (iv)  legislative or regulatory  changes,  including
possible  enactment  of  initiatives  to  re-regulate  the  rail  industry,  may
adversely  affect the  businesses  of the company,  (v) changes may occur in the
securities markets, and (vi) disruptions of the operations of the company or any
other  governmental or private entity may occur as a result of issues related to
the Year 2000.























                                     - 30 -


<PAGE>


PART II.  OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K

        (a)    Exhibits

               1. (27)  Financial Data Schedule

(b)     Reports on Form 8-K

1.                A report was filed on August 16, 1999, reporting Item 5, Other
                  Events -  authorization  of issuance and sale of an additional
                  U.S. $250,000,000 of Medium-Term Notes, Series C; plus Item 7,
                  Financial  Statements and Exhibits - documents  related to the
                  notes filed as exhibits.


                                    Signature


        Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                 CSX CORPORATION
                                  (Registrant)


                              By: /s/ JAMES L. ROSS
                                  -----------------
                                  James L. Ross
                                  Vice President and Controller
                                  (Principal Accounting Officer)

Dated:  November 15, 1999





















                                     - 31 -

<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                 1,000,000

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             DEC-26-1998
<PERIOD-END>                                OCT-1-1999
<CASH>                                             299
<SECURITIES>                                       320
<RECEIVABLES>                                    1,387
<ALLOWANCES>                                         0
<INVENTORY>                                        250
<CURRENT-ASSETS>                                 2,527
<PP&E>                                          19,153
<DEPRECIATION>                                   6,457
<TOTAL-ASSETS>                                  21,036
<CURRENT-LIABILITIES>                            3,771
<BONDS>                                          6,096
                                0
                                          0
<COMMON>                                           218
<OTHER-SE>                                       5,523
<TOTAL-LIABILITY-AND-EQUITY>                    21,036
<SALES>                                              0
<TOTAL-REVENUES>                                 8,063
<CGS>                                                0
<TOTAL-COSTS>                                    7,495
<OTHER-EXPENSES>                                   (5)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 393
<INCOME-PRETAX>                                    180
<INCOME-TAX>                                       104
<INCOME-CONTINUING>                                 76
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                           49
<NET-INCOME>                                        27
<EPS-BASIC>                                      .12
<EPS-DILUTED>                                      .13




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission