ETHIKA CORP
PRE 14A, 1998-04-13
PREPACKAGED SOFTWARE
Previous: DILLARD DEPARTMENT STORES INC, DEF 14A, 1998-04-13
Next: ETHIKA CORP, 10-K, 1998-04-13




                            SCHEDULE 14A INFORMATION
                    Proxy Statement Pursuant to Section 14(a)
                     of the Securities Exchange Act of 1934

[ X ] Filed by the registrant

[   ] Filed by a party other than the registrant      


Check the appropriate box:

[ X ] Preliminary Proxy Statement

[   ] Confidential, for Use of the Commission Only
      (as permitted by Rule 14a-6(e)(2))

[   ] Definitive Proxy Statement

[   ] Definitive Additional Materials

[   ] Soliciting Material Pursuant to ss. 240.14a-11(c) or ss. 240.14a-12


        Ethika Corporaton (formerly known as Dixie National Corporation) 
- --------------------------------------------------------------------------------
                (Name of Registrant as Specified in Its Charter)
<PAGE>
                               ETHIKA CORPORATION
                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                                  MAY 29, 1998

May 6, 1998

To the Shareholders:

Notice is  hereby  given  that the  Annual  Meeting  of  Shareholders  of Ethika
Corporation will be held at The Sheraton Denver West Hotel, 360 Union Boulevard,
Lakewood,  Colorado,  80228 on Friday, May 29, 1998 at 10:00 a.m. (Mountain) for
the following purposes:

I.       To amend the Articles of Incorporation changing the par value of common
         stock to zero,  establishing a class of preferred  stock,  changing the
         name of the  corporation  from  Ethika  Corporation  to North  American
         Digicom Corporation and redomicile the corporation to Colorado.

II.      To authorize a reverse split of the outstanding shares of Ethika common
         stock, one new share for every twenty-two and one-half (22.5) currently
         outstanding shares.

III.     To approve the acquisition of North American Digicom Corporation.

IV.      To fix the  number  of and to  elect  the  Board of  Directors  for the
         ensuing year or until their successors are duly elected.

V.       To transact such other business as may properly come before the meeting
         or any adjournment thereof.

The  close  of  business  on  February  20,  1998  is the  Record  Date  for the
determination  of  Shareholders  entitled  to vote at the Annual  Meeting and to
receive Notice thereof.  The stock transfer books of the Corporation will not be
closed.

WE ARE NOT ASKING FOR A PROXY AND YOU ARE REQUESTED NOT TO SEND US A PROXY.

BY ORDER OF THE BOARD OF DIRECTORS

/s/Davide E. Williams
- ---------------------
David E. Williams
Secretary
<PAGE>
                               ETHIKA CORPORATION
                            107 The Executive Center
                    Hilton Head Island, South Carolina 29928

                              INFORMATION STATEMENT
                     For the Annual Meeting of Shareholders
                         To be Held Friday, May 29, 1998

"We are not asking you for a Proxy and you are requested not to send us a Proxy"

The enclosed  Information is being furnished by the Board of Directors of Ethika
Corporation ("Corporation") for use at the Annual Meeting of Shareholders of the
Corporation to be held at The Sheraton Denver West Hotel,  360 Union  Boulevard,
Lakewood,  Colorado, 80228 on Friday, May 29, 1998 at 10 a.m. (Mountain) and any
adjournment  or  postponement  thereof.  Shareholders  may vote their  shares by
attendance  at the meeting and voting their shares in person.  We are not asking
you  for a proxy  and  you are  requested  not to  send  us a  proxy.  The  term
"Corporation,"  as used herein,  includes the Corporation and the  Corporation's
subsidiaries  as the context  indicates.  This  Information  Statement  is being
mailed to Shareholders on or about May 6, 1998.

Shareholders  attending  the meeting will be asked to vote FOR  amendment of the
Articles  of  Incorporation  changing  the par  value of  common  stock to zero,
establishing a class of preferred  stock,  changing the name of the  Corporation
from Ethika  Corporation to North American  Digicom  Corporation and re-domicile
the  Corporation to Colorado;  FOR  authorization  of a 22.5 for 1 reverse stock
split;   FOR  the  approval  of  the  acquisition  of  North  American   Digicom
Corporation;  and FOR the Board of  Directors  to consist of six members and the
election of the six  nominees of the Board of Directors to serve as Directors of
the Corporation.

                                VOTING SECURITIES

Shareholders  of record at the close of business  on  February  20, 1998 will be
entitled to Notice of and to vote at the Special  Meeting.  On February 20, 1998
there were 20,360,346 shares of common stock of the Corporation  outstanding and
entitled to vote. Each outstanding share of common stock is entitled to one vote
per share on each matter  submitted to a vote at the Annual  Meeting except with
respect to the election of  Directors,  in which  Shareholders  have  cumulative
voting rights. Cumulative voting means that each Shareholder will be entitled to
cast as many votes as he or she has  shares of common  stock  multiplied  by the
number of Directors  to be elected,  and all such votes may be cast for a single
nominee or may be distributed among the Directors to be voted for as he/she sees
fit.  The  presence  in person of a majority  of the  outstanding  shares  shall
constitute  a quorum for the  transaction  of  business  at the Annual  Meeting.
Abstentions  will be counted for purposes of determining the presence or absence
of a quorum.  Abstentions are considered as a vote against any matter other than
the election of Directors  as to which a  Shareholder  may vote for a nominee or
withhold  authority to vote. "Broker non-votes" which occur when brokers are not
permitted to exercise  discretionary  voting authority for beneficial owners who
have not provided any voting  instructions,  are not counted for quorum purposes
or any vote. To the extent that voting  instructions  are provided to brokers as
to any proposal, the shares will be counted for purposes of determining a quorum
and the outcome of the vote. The Chairman of the Board of the  Corporation  will
appoint two inspectors of election. The inspectors will take charge of, and will
count the votes and ballots  cast at the Annual  Meeting and will make a written
report on their determination.
<PAGE>
                    OWNERSHIP OF VOTING SECURITIES BY CERTAIN
                        BENEFICIAL OWNERS AND MANAGEMENT

Security Ownership of Certain Beneficial Owners

The  following  table  sets forth  pertinent  information  as to the  beneficial
ownership of the  Corporation's  common stock as of February 20, 1998 of persons
known by the Corporation to be holders of 5% or more of the  outstanding  common
stock.  Information  as to the  number  of  shares  beneficially  owned has been
furnished by the persons named in the table and by reference to documents  filed
with the  Securities  and Exchange  Commission  by holders of 5% or more of such
common stock.
 
        Name and Address                          Shares               Percent
        Of Beneficial Owner                 Beneficially Owned         of Class
        -------------------                 ------------------         --------

        Alfred Peeper                                0 (1)                 0%
        Calle Hamburg 22
        Benidorm, Spain ALC 03500

        Argere Holdings, S.A.                  420,000 (1)               1.9%
        18 Boulevard Royal
        L-2449 Luxembourg

        Eur-Am B.V.                            461,100 (1)               2.1%
        Calle Hamburg 22
        Benidorm, Spain ALC 03500

        La Roche Holdings, S.A.                902,500 (1)               4.1%
        18 Boulevard Royal
        L-2449 Luxembourg

        La Salle Investment, Ltd.            7,997,929 (1)              36.1%
        35 Rue De Bains
        Geneva, Switzerland 1205

        Rial Equity Group, S.A.                600,000 (1)               2.7%
        C/o SAGEM
        35 Rue De Bains
        Geneva, Switzerland 1205

        Directors and Officers                      19,000                  *
        As a Group

*     Less than 1%.

(1) Alfred  Peeper is an  investment  manager  headquartered  and  operating  in
Benidorm,  Spain. Mr. Peeper holds a power of attorney for each Reporting Person
which gives him  authority to  purchase,  sell,  and exercise all voting  rights
relating to each "Group  Member." This  Reporting  Person  represents 51% of the
total outstanding shares of Ethika common stock.

Security Ownership of Management

The following table sets forth information as to the beneficial ownership of the
Corporation's  common stock as of February 20, 1998, by each Director,  nominee;
Executive Officer named in the Summary Compensation Table and by all Directors
And Executive Officers as a group.
<PAGE>
<TABLE>
<CAPTION>
             Name of                                   Shares                  Percent
         Beneficial Owner                      Beneficially Owned (1)         of Class
         ----------------                      ----------------------         --------
<S>                                                   <C>                        <C>     
         Russell C. Burk                                 None                     0%
         Dennis Brovarone                               7,500                      *
         Wayne Johnson                                   None                     0%
         Philip F. Grey                                  None                     0%
         Louis Scotti                                    None                     0%
         Dennis P. Nielsen                               None                     0%
         Directors, nominees, and                      19,000 (2)                  *
         Executive  Officers  as a group (7
         persons)
</TABLE>

(1)  Current  Board  Members  who have no  outstanding  shares of Ethika  common
     stock. See Item III for post acquisition share ownership.

(2)  Includes  shares  issueable  upon  exercise  of  vested  stock  options.  *
     Represents less than 1%.
  
I.        APPROVE AMENDMENTS TO ARTICLES OF INCORPORATION

The Board of Directors  recommends that the Shareholders  vote for amendments to
the Articles of Incorporation of the Corporation for the following:

a)   Change the par value of all authorized  shares of Ethika common stock to no
     par value.
b)   Establish a class of  10,000,000  shares of  preferred  stock,  issuable in
     series  whose rights and  preferences  may be set by the Board of Directors
     prior to issuance.
c)   Change  the  name of the  Corporation  from  Ethika  Corporation  to  North
     American Digicom Corporation.
d)   Redomicile the Corporation to Colorado.

The principal purpose for the recommended  amendments is to give the Corporation
greater flexibility in its financial affairs by eliminating the need to record a
discount on common stock when stock is issued or sold, and by making available a
different  class  of  stock  that  may be used at such  times  as the  Board  of
Directors  considers  appropriate  whether in public or private  offerings or in
conjunction  with  merger  and  acquisitions  or  otherwise.  The  Corporation's
Shareholders  may  or may  not be  given  the  opportunity  to  vote  on  such a
transaction, depending on the nature of the transaction, applicable law, and the
rules and policies applicable to the Nasdaq National Stock Market.

Vote Required for Approval

A favorable  vote of a majority of those shares  voting in person is required to
approve the amendments to the Articles of  Incorporation.  The Board  recommends
that you vote FOR the amendments to the Articles of Incorporation.
<PAGE>
II.       AUTHORIZATION OF REVERSE SPLIT

Authorize a reverse split of the outstanding  shares of Ethika common stock, one
new share for every twenty-two and one-half (22.5) currently outstanding shares,
with  each  fractional   share  rounded  to  the  next  whole  share,  and  each
Shareholders'  total  share  position  rounded up to the next whole  multiple of
fifty (50).

Vote Required for Approval

A favorable  vote of a majority of those shares  voting in person is required to
approve the Authorization of a Reverse Split. The Board recommends that you vote
FOR the Authorization of a Reverse Split.

III.      APPROVAL OF ACQUISITION OF NORTH AMERICAN DIGICOM CORPORATION

On January 26,  1998 the Ethika  Board of  Directors  unanimously  approved  the
acquisition  through a reverse merger of 100% of the outstanding common stock of
North American Digicom  Corporation (NADC) to be completed on or before March 6,
1998, and subsequently extended by mutual agreement the completion date to on or
before June 30, 1998.

At closing of this  transaction,  the  Shareholders  of NADC will exchange their
common  stock for Ethika  common stock at the rate of three (3) shares of Ethika
common stock for every four (4) shares of NADC stock.  At the conclusion of this
transaction,  current  Shareholders  of NADC  will  receive  approximately  19.6
million  post-split  shares  of  Ethika  representing  approximately  95% of the
then-outstanding shares and will be in control of the Corporation.  Three of the
nominees  for the  Board of  Directors  are  full-time  Officers  of NADC.  Upon
approval of the transaction,  the name of Ethika  Corporation will be changed to
North   American   Digicom   Corporation.   (See  I  Amendment  of  Articles  of
Incorporation).

The following table sets forth information as to the beneficial ownership of the
Corporation's  common  stock  as it will  exist  if the  acquisition  of NADC is
approved, for each Director, and nominee.

            Name of                           Shares                  Percent
         Beneficial Owner                Beneficially Owned           of Class
         ----------------                ------------------           --------

         Russell C. Burk                        None                     0%
         Dennis Brovarone                      7,500                      *
         Dennis Nielsen                         None                     0%
         Philip F. Grey                      2,250,000                  11.0%
         Wayne Johnson                       2,250,000                  11.0%
         Louis C. Scotti                     1,875,000                  9.1%


*  Represents less than 1%.
<PAGE>
North American Digicom Corporation is a privately held corporation headquartered
in Lakewood, Colorado. It was incorporated as a Colorado corporation on December
27, 1995. The company was initially  formed to explore  potential  opportunities
with, and arising from, the  deregulation  of the  telecommunications  industry.
Since inception,  the Company has grown through internally  generated sources as
well as acquisitions in the areas of Pre-paid calling cards,  Stand-alone travel
cards,  United Online internet  provider,  kidZtime TV violence-free  television
programming, and kidZtime Challenge program.
<PAGE>
NADC Historical Development

NADC commenced actual operations  through the activation of its P.C. based debit
card platform on December 23, 1996. In April of 1997,  NADC  commenced  sales of
private  line and other local  services.  On May 1, 1997,  NADC loaded its first
switched one-plus customer. On June 7, 1997, the Company acquired in a stock for
stock exchange, United Online, Inc., a Colorado corporation engaged in the sales
of  Internet  services.  United  Online  utilizes a network  marketing  model to
distribute its products. On October 20, 1997, NADC acquired in a stock for stock
exchange,  KidZtime TV, Inc., a Colorado  corporation  specializing in providing
violence free children's programming on various cable systems.

NADC Operations

Management  believes that the future of the  telecommunications  industry  rests
with those  companies  who will control and process the orderly flow of time and
traffic on the vast  telecommunications  network including the rapidly expanding
information  super  highway,  the  world-wide  web.  In  the  telecommunications
industry,  time is  comprised of countless  bits of data  transmitted  by voice,
cellular traffic,  wireless media,  modems,  microwaves and the world -wide web.
While NADC is currently  primarily a prepaid long distance  company,  management
believes that NADC is positioned to utilize this new technology to integrate the
multi-facets of telephony under one umbrella.  NADC's focus is on pre-paid phone
cards,  wholesale  carrier sales,  one plus long distance  service,  stand alone
travel cards, Internet applications and online dinning guide.

Pre-paid  phone card  sales  have made  inroads  into the  credit-impaired  long
distance and the business  traveler markets.  This business  continues to be the
cornerstone of NADC having contracts with companies such as Allstate  Insurance,
Inten  Corporations,  IBM and others.  The  Company  currently  has  contacts to
deliver pre- paid phone services in excess of $3,000,000 per month.

The Wholesale  Carrier Service will be launched during 1998 to provide raw phone
time to other  carriers.  One-Plus  long distance  service  continues to add new
customers to the NADC platform.  Currently over one thousand One-Plus  customers
are being served.  During 1998, NADC plans to launch its stand-alone travel card
program.  This  program is tied to charity  promotions  with  national  presence
utilizing  highly  recognizable  athletes as spoke persons.  The  acquisition of
United Online added unique dimension to NADC's Internet business. In addition to
providing dial-up connections, United Online sells through distributors,  NADC's
long distance  products and Pre-paid  phone cards.  The United  Online  Galleria
Online  Mall  offers a full array of  products  and  services.  NADC also offers
traditional  Internet services such as individual  dialup accounts,  web housing
and  dedicated  high-speed  business  connections.  KidZtime  Online  Service is
scheduled for release in 1998. NADC has developed a proprietary web browser that
will allow  children  access to the World Wide Web in a safe and limited  access
way. The  Restaurant  Registry  provides Web access to  restaurants  nationwide.
Sponsored by Nobel Sysco,  one of the largest food  wholesalers  in world,  this
service has been well accepted by consumers.

KidZtime TV is on the air in over 100 markets throughout the United States using
a broadcast format that utilizes the Network of Independent  Broadcasters (NIB).
The current show is "Bananas in  Pajamas",  a  children's  friendly  show with a
respectable Nielsen rating.

Proforma Financial Statements

Proforma consolidated financial statements (See exhibit I).
<PAGE>
NADC Audited Financial Statements

NADC's audited  financial  statements  (see exhibit II) for the six months ended
December 31, 1997 show revenues of  $2,467,540  of which  $1,844,  609 represent
revenue  recognized  from long  distance  telephone  service  including  prepaid
telephone  calling  cards  (deferred  revenue from prepaid cards at December 31,
1997 was  $5,823,983  representing  revenues to be recognized  during  1998);  $
610,688 represent earnings from television licensing and programming and $12,243
form Internet  services.  Operating losses for the six months ended December 31,
1997, were $789,091 for the long distance  segment;  $289,598 for the television
segment and $214,204 for the Internet segment. NADC's consolidated balance sheet
at December 31, 1997 had current assets of $9,251,635 and plant and equipment of
accumulated  depreciation of $2,160,894.  Liabilities excluding deferred revenue
(see above) were $7,191,516.

Vote Required for Approval

A favorable  vote of a majority of those shares  voting in person is required to
approve the  transaction  with North  American  Digicom  Corporation.  The Board
recommends  that you vote  FOR the  completion  of the  transaction  with  North
American Digicom Corporation.

                       DISSENTERS' RIGHTS OF SHAREHOLDERS

General

The following is a summary of Article 13 of the Mississippi Business Corporation
Act ("Article 13" and "Act"  respectively)  and the procedures for  shareholders
dissenting from the merger with North American Digicom Corporation. This summary
is  qualified  in its entirety by reference to Article 13, which is reprinted in
full as  Exhibit  III to this  Information  Statement.  Exhibit  III  should  be
reviewed carefully by any shareholder who wishes to assert statutory dissenters'
rights.  FAILURE  STRICTLY TO COMPLY WITH THE PROCEDURES SET FORTH IN ARTICLE 13
WILL RESULT IN THE LOSS OF DISSENTERS' RIGHTS.

Section 13.02 of Article 13 provides  that a shareholder  is entitled to dissent
from and obtain  payment of the fair value of his shares of the  Corporation  in
the event of, among other things,  the consummation of a plan of merger to which
the  corporation  is a party (i) if  shareholder  approval is  required  for the
merger  by  Section   79-4-11.03  or  the  articles  of  incorporation  and  the
shareholder  is  entitled  to vote on the  merger.  The  proposed  merger by the
Corporation with North American Digicom requires such approval.

Accordingly,  inasmuch as at lease one of the  conditions  enumerated in Section
13.02 of Article 13 of the Act is present,  shareholders of the corporation have
the statutory right to dissent under Article 13.

As used in Article 13, the term  "shareholder"  includes both record shareholder
and beneficial shareholders.

A record  shareholder  may  assert  dissenters'  rights as to fewer than all the
shares  registered  in his name only if he dissents  with  respect to all shares
beneficially  owned by any one person and notifies the corporation in writing of
the name and  address  of each  person on whose  behalf he  asserts  dissenters'
rights.  The rights of a partial dissenter under subsection 13.03 are determined
as if the shares as to which he dissents and his other shares were registered in
the names of different shareholders.
<PAGE>
A beneficial  shareholder may assert dissenters' rights as to shares held on his
behalf  only if:  (1) He  submits to the  corporation  the record  shareholder's
written  consent  to  the  dissent  not  later  than  the  time  the  beneficial
shareholder  asserts  dissenters' rights; and (2) He does so with respect to all
shares of which he is the  beneficial  shareholder or over which he has power to
direct the vote.

Procedure for Exercise of Dissenters' Rights

Shareholders who wish to exercise dissenters' rights:

         (i) must  deliver to the  Corporation,  before the vote on Proposal No.
         III is taken, written notice (the "Dissenters' Notice") of their intent
         to demand payment for their shares if Proposal No. III is approved; and

         (ii) must NOT vote their shares in favor of Proposal No. III.

SHAREHOLDERS  WHO DO NOT SATISFY THESE  REQUIREMENTS ARE NOT ENTITLED TO PAYMENT
FOR SHARES UNDER ARTICLE 13.

Shareholders  electing to exercise  dissenters' rights under Article 13 must NOT
VOTE FOR approval of Proposal No. III. Under Article 13, a vote against approval
of  Proposal  No. III is not  required  in order for a  shareholder  to exercise
dissenters'  rights.  HOWEVER,  IF A SHAREHOLDER RETURNS A SIGNED PROXY BUT DOES
NOT  SPECIFY A VOTE  AGAINST  APPROVAL  OF  PROPOSAL  NO. III OR AN  ELECTION TO
ABSTAIN,  THE PROXY WILL BE VOTED FOR THE PROPOSAL WHICH WILL HAVE THE EFFECT OF
WAIVING THAT SHAREHOLDER'S DISSENTERS' RIGHTS.

If the North American  Digicom merger is authorized,  the Corporation  must send
written dissenters notice (the "Company Notice") no later than 10 days after the
date of the action to all shareholders that have perfected their right to assert
dissenters' rights under Article 13.

Upon receipt of the Company  Notice,  dissenters  must demand  payment for their
shares by the date set forth in the Company Notice.  A shareholder who elects to
exercise  dissenters' rights must mail or deliver his or her written demand to :
Ethika Corporation,  107 The Executive Center, Hilton Head Island, SC 29928. The
written  demand for payment  must comply with the  provisions  of Article 13 and
must specify the shareholder's name and mailing address, the number of shares of
Corporation  Common Stock  owned,  and state that the  shareholder  is demanding
payment  of his or her  shares.  The  shareholder  must  also  certify  that the
shareholder had beneficial  ownership of the shares before the date set forth in
the Company Notice, which is January 8, 1998, the date of the first announcement
of the proposal merger to the news media.  The shareholder must also deposit his
or her share  certificates  in accordance  with the terms of the Company Notice.
Failure to make a payment  demand or to  deposit  the share  certificates  where
required,  each by the dates for such  action set forth in the  Company  notice,
shall forfeit the shareholder's right to receive payment for his or her shares.

Upon receipt of a payment demand, or as soon as the proposed corporate action is
taken,  the Corporation  shall pay shareholders who complied with Article 13 the
amount the  Corporation  estimates  to be fair value of the shares  submitted by
such shareholder plus accrued interest. Certain financial information concerning
the Corporation,  its estimate of the value of the shares, an explanation of how
interest was calculated,  and a statement of rights to demand payment along with
a copy of Article 13, must accompany such offer or payment.
<PAGE>
Shares Acquired After January 8, 1998

A corporation may elect to withhold payment required by Section  79-4-13.25 from
a dissenter unless he was the beneficial owner of the shares before the date set
forth in the  dissenters'  notice as the date of the first  announcement to news
media or to shareholders of the terms of the proposed corporate action.

To the extent the corporation  elects to withhold  payment under subsection (a),
after taking the proposed  corporate action, it shall estimate the fair value of
the shares,  plus accrued  interest and shall pay this amount to each  dissenter
who agrees to accept it in full  satisfaction  of his  demand.  The  corporation
shall send with its offer a statement  of its  estimate of the fair value of the
shares, an explanation of how the interest was calculated and a statement of the
dissenter's right to demand payment under Section 79-4-13.28.

Procedure if the Dissenters Are Dissatisfied  with the Payment Offered

Dissenters may reject the Corporation's payment and demand in writing payment of
the fair value of their  shares and  interest due based on their own estimate of
the fair value of their  shares and amount of  interest  due.  To be entitled to
such  rights,  the  dissenters  must notify the  Corporation  of their demand in
writing  within 30 days after the  Corporation  made or offered  payment for the
shares.

If a dissenter has rejected the  Corporation's  payment and demanded  payment of
the fair value of the shares and interest due and the demand for payment remains
unsettled,  the Corporation shall commence a judicial  proceeding within 60 days
after  receiving  the payment  demand and  petition  an  appropriate  court,  as
described in Article 13, to  determine  the fair value of the shares and accrued
interest.  If the Corporation  does not commence such action within the required
sixty-(60)  day  period,  it  shall  pay each  dissenter  whose  demand  remains
unsettled the amount demanded.

The court in an  appraisal  proceeding  shall  determine  the fair  value of the
shares in question and  determine  all costs of the  proceeding,  including  the
reasonable  compensation  and  expenses of  appraisers  appointed  by the court.
Additionally,  the court may assess fees of legal counsel and of experts for the
respective  parties.  The court shall assess the costs against the  Corporation,
except that the court may assess costs against all or some of the  dissenters to
the extent the court finds the dissenters acted arbitrarily,  vexatiously or not
in good faith in  demanding  payment  under  Article 13, or the court may assess
counsel fees against the dissenters who were benefited.

THE  ABOVE  IS  MERELY A  SUMMARY  OF  ARTICLE  13 OF THE  MISSISSIPPI  BUSINESS
CORPORATION  ACT.  THIS  SUMMARY IS  QUALIFIED  IN ITS  ENTIRETY BY REFERENCE TO
ARTICLE  13,  WHICH  IS  SET  FORTH  AS  APPENDIX  B TO  THIS  PROXY  STATEMENT.
SHAREHOLDERS  DESIRING TO EXERCISE  DISSENTERS'  RIGHTS SHOULD REFER TO THE FULL
TEXT OF ARTICLE 13 AND SHOULD CONSULT  COUNSEL SINCE FAILURE TO COMPLY  STRICTLY
WITH THE PROVISIONS OF ARTICLE 13 WILL DEFEAT THEIR DISSENTERS' RIGHTS.

IV.       ELECTION OF DIRECTORS

In addition to establishing the minimum and maximum number of Directors, Article
III, Section 6 of the Bylaws of the Corporation also provides that the number of
Directors shall be fixed annually by the  Shareholders at each Annual or Special
Meeting.  The Board of Directors  recommends  that the Board of Directors of the
<PAGE>
Corporation for the ensuing year consist of six Directors and further recommends
the election of the nominees  listed  below.  Each Director to hold office until
the next Annual or Special Meeting of  Shareholders  or until his/her  successor
shall be duly elected and qualified.  Shareholders may also nominate  candidates
for  Director  at any  Meeting  of  Shareholders  at which  Directors  are to be
elected. Votes will not be recognized for more than eight nominees.

Three nominees are members of the present Board and were elected  thereto by the
Board of Directors at Special Board of Directors'  Meetings held on December 12,
1997  and  January  27,  1998 to serve  out the  unexpired  terms  of  resigning
Directors.  Management has no reason to believe that any  substitute  nominee or
nominees will be required.

The  following  table  indicates  the age;  year first  elected a Director,  and
principal  occupation or employment for the past five years of each nominee.  In
addition,  the table also  indicates  any Committee of the Board of Directors of
the Corporation on which the nominee serves.



DENNIS BROVARONE                       Mr. Brovarone, 42, has been practicing  
                                       corporate and securities law since 1986 
                                       and as a sole practitioner since 1990.  
                                       He was elected to the Board in December 
                                       1997 and is Chairman of the             
                                       Corporation's Board of Directors. Mr.   
                                       Brovarone also serves as President      
                                       Pro-tem and Chairman of the Executive   
                                       Committee. Prior to 1990, Mr. Brovarone 
                                       served as in-house counsel to R.B.      
                                       Marich, Inc.; a Denver, Colorado based  
                                       brokerage firm. Mr. Brovarone also      
                                       served as President (Chairman) of the   
                                       Board of Directors of The Community     
                                       Involved Charter School, from January   
                                       1995 to March 1998, a four-year old K-12
                                       independently chartered public school   
                                       located in Lakewood, Colorado. He also  
                                       serves as a Director of Innovative      
                                       Medical Services in San Diego,          
                                       California.                             
                                       
RUSSELL C. BURK                        Mr. Burk, 40, has been practicing       
                                       corporate securities law since 1990 and 
                                       as a sole practitioner since 1997. He   
                                       was elected to the Board in December    
                                       1997. From 1993 to 1997, Mr. Burk was   
                                       Vice President, General Counsel for RAF 
                                       Financial Corporation, Denver, Co.      
<PAGE>
PHILIP F. GREY                         Mr. Grey, 45, has served as President,  
                                       Chief Executive Officer, and Director of
                                       North American Digicom Corporation since
                                       its inception in December 1995. He also 
                                       serves as Chairman of the Board of      
                                       United Online, a wholly owned subsidiary
                                       of Digicom. Since 1994 Mr. Grey has     
                                       served as President and CEO of Premier  
                                       Financial Services, Inc., a Denver,     
                                       Colorado-based business-consulting firm.
                                       Since 1991, Mr. Grey has served as      
                                       President and CEO of Phillips Energy    
                                       Corporation.                            
                                       
WAYNE JOHNSON                          Mr. Johnson, 40, is Chief Operating     
                                       Officer of technical/delivery systems   
                                       and a Director of North American Digicom
                                       Corporation. He has served as Director  
                                       of Engineering for Key Communications   
                                       Group and was Director of Installation  
                                       at International Network Solutions. Mr. 
                                       Johnson has owned and operated          
                                       International Communications            
                                       Consultants, Inc.                       
                                       
DENNIS NIELSEN                         Mr. Nielsen, 55, has been a director    
                                       since March 1993, he has been self      
                                       employed as a business consultant       
                                       offering assistance to business on      
                                       restructuring, financing or assisting   
                                       with possible mergers or acquisitions.  
                                       Previously he was owner of P&N, Inc. and
                                       Hufburn Sales, Inc., both automobile    
                                       dealerships.                            
                                       
LOUIS C. SCOTTI                        Mr. Scotti, 42, has been Chief Financial
                                       Officer, Treasurer, and a Director of   
                                       North American Digicom Corporation since
                                       1996. He also serves as President and   
                                       Chief Executive Officer of kidZtime TV, 
                                       Inc. Mr. Scotti served as President and 
                                       Managing Director of the Prometheus     
                                       Group. From 1992 to 1995 he served as   
                                       President of Carcharodon Acquisitions,  
                                       Inc.                                    
                                       



During  fiscal year 1997,  the Board of  Directors  of the  Corporation  held 13
meetings.  Each member of the previous Board of Directors  attended at least 85%
of the meetings of the Board and appropriate Committee meetings.
<PAGE>
All  Committees  of the Board are  appointed  by the  Chairman  of the Board and
ratified by the Board of Directors. Committees of the Board of Directors consist
of the following:


(1)  Audit and  Compliance  Committee - Reviews audit plans,  controls,  and the
     Annual  Report  of the  Corporation  with  independent  auditors.  Monitors
     regulatory  compliance  activities of the  Corporation.  During fiscal year
     1997, the Audit and Compliance Committee held two meetings.

(2)  Executive  Committee - Subject to  statutory  limitations,  has  concurrent
     authority of the Board of Directors. During fiscal year 1997, the Executive
     Committee of the Corporation held no meetings.

(3)  Nominating and  Stockholder  Relations  Committee - Serves as screening and
     nominating  committee  for  Board of  Directors  and  monitors  Shareholder
     relations  activities  of the  Corporation.  A  nominee  for the  Board  of
     Directors  recommended  by  a  Shareholder  should  be  submitted  to  this
     Committee.   During  fiscal  year  1997,  the  Nominating  and  Stockholder
     Committee held two meetings.

(4)  Personnel and  Compensation  Committee - Reviews and approves  compensation
     for all Corporate  Officers and employee  benefit plans of the Corporation.
     During fiscal year 1997, the Personnel and Compensation  Committee held two
     meetings.

(5)  The  Finance  and  Business  Strategy  Committee  -  Reviews  and  approves
     financial reports of the Corporation and its operations. The Committee also
     reviews  Management  recommendations  related to  business  strategies  and
     acquisition  proposals.  During fiscal year 1997,  the Finance and Business
     Strategy Committee held two meetings.

Directors' Compensation

Directors who are not employees of the  Corporation  are paid a monthly base fee
of $400 and  receive  $250 per day per  meeting  attended.  At the July 31, 1997
Board Meeting, the Directors approved the suspension of the monthly retainer fee
of $400 and its subsequent reinstatement on March 31, 1998.

As a group, the previous six non-employee Directors of the Corporation were paid
$27,550 during fiscal year 1997. The current Directors  received no compensation
during fiscal year 1997.

The  Corporation  was the  subject of an  investigation  by the  Securities  and
Exchange  Commission  ("SEC")  which  was  resolved  by means  of a  settlement.
Pursuant to the  settlement on March 9, 1994,  the United States  District Court
for the District of Columbia  entered  final  judgment of  permanent  injunction
against the  Corporation.  The  judgment was entered on the basis of a complaint
filed by the SEC. The  Corporation  consented to the entry of final  judgment of
permanent  injunction without admitting or denying the allegations  contained in
the SEC's  complaint.  The final  judgment  to which the  Corporation  consented
enjoin it from violating or aiding and abetting future violations of sections of
the  Securities  Act of 1933 and the  Securities  and  Exchange  Act of 1934 and
certain rules thereunder.
<PAGE>
Executive Officers
                                                               Executive Officer
                  Name                               Age             Since
                  ----                               ---             -----

        Dennis Brovarone, Esq.                        42             1997
        Chairman, Chief Executive Officer,
        and President Pro tem

        David E. Williams                             48             1996
        Senior Vice President, Secretary,
        Treasurer, Chief Financial Officer,
        and Chief Operating Officer

Vote Required for Election

Fixing the number of Directors at six requires a favorable vote of a majority of
those shares voting in person.  The six nominees receiving the highest number of
votes shall be elected to the Board.

The Board  recommends that you vote FOR a Board  consisting of six Directors and
FOR the election of each of the six nominees to be Directors of the Corporation.
 
                 EXECUTIVE COMPENSATION AND RELATED INFORMATION

                           Summary Compensation Table

The following Summary  Compensation  Table sets forth for each of the last three
years ended December 31, 1997,  information  concerning  the total  compensation
paid or  awarded to the  Corporation's  Chief  Executive  Officer  for  services
rendered in all capacities to the  Corporation and its  subsidiaries.  The total
compensation of none of the Corporation's Officers exceeded $100,000 in 1997.
<TABLE>
<CAPTION>
                                                                            Long-term      
                                                                           Compensation/    
                                                                            Number of 
                                                      Annual               Securities                   
    Name and                                      Compensation             Underlying           All Other     
 Principal Position         Year                Salary      Bonus            Options          Compensation  
 ------------------         ----                ------      -----            -------          ------------  
<S>                         <C>                <C>           <C>              <C>                   <C>
                                                                                            
S.L. Reed, Jr.              1997 (2)           $36,000       $0               50,000                $0
Chairman and CEO            1996               $36,000       $0               50,000                $0   
                            1995 (1)           $25,346       $0               50,000                $0   
                                                       
Dennis Brovarone            1997 (3)           $     0       $0                  0                  $0
Chairman and CEO
</TABLE>
- -----------
(1) Commenced employment January 1995
(2) Resigned as Chairman  and Director in December  1997 and CEO in January 1998
(3) Joined the Board and elected  Chairman in December  1997.  Appointed  CEO in
    January 1998. Mr. Brovarone  receives  a fee of  $5,000  per  month starting
    January  1998 as  compensation  for his services.
<PAGE>
Option Grants in 1997

The following table sets forth information concerning options to purchase shares
of common stock which were granted during 1997 to the individuals named in the

Summary Compensation Table.
<TABLE>
<CAPTION>
                                                                                        Potential Realizable 
                                                                                          Value at Assumed
                                                                                     Annual Rates of Stock
                                                                                    Price Appreciation for Option
                                Individual Grants                                       Option Term 10 Years
                          ---------------------------------------------------------------------------------------- 
                          Number of          % of Total
                          Securities       Options Granted
                          Underlying       to Employees in
                           Options           Fiscal Year       Exercise     Expiration
        Name               Granted                              Price          Date           5%           10%
        ----               -------                              -----          ----           --           --- 
<S>                      <C>             
S.L. Reed, Jr.            50,000 (1)             40%             $0.42        05/05/05     $48,052       $76,515
</TABLE>


(1) These  options  would have begun  vesting on May 30, 1998 at the rate of 20%
    per year for five years,  however, this option was accelerated in accordance
    with the  provisions of the Stock Option Plan since Mr.  Reed's  resignation
    was  requested in  conjunction  with the  settlement  of the "Peeper  Group"
    lawsuit.  (See  Certain  Relationships  and Related  Transactions  below for
    additional information).

Fiscal Year End Option Value Table

The following  table sets forth  information as of December 31, 1997  concerning
the  unexercised  options  held by Officers  named in the  Summary  Compensation
Table, none of whom exercised options in 1997. Options are  "in-the-money"  when
the fair market of  underlying  common stock  exceeds the exercise  price of the
option.  The closing  price of common  stock on December  31, 1997 was $0.19 per
share.
<TABLE>
<CAPTION>
                           Number of Securities               Value of Unexercised In-the- 
                          Underlying  Unexercised                   Money  Options at
   Name                Options at December 31, 1997                  December 31, 1997
   ----                ----------------------------                  -----------------
                       Exercisable    Unexercisable           Exercisable    Unexercisable
                       -----------    -------------           -----------    -------------
<S>                     <C>                <C>                  <C>              <C>     
S.L. Reed, Jr.          150,000            0                    None             None
</TABLE>
<PAGE>
Certain Relationships and Related Transactions

On June 10,  1997  the  Corporation  acquired  Legislative  Information  Systems
Corporation  (LIS) in a  business  combination  accounted  for as a  pooling  of
interests.  LIS became a wholly owned subsidiary of the Corporation  through the
exchange of 1,123,433 shares  ($616,203) of the  Corporation's  common stock for
all of the  outstanding  stock of LIS. Mr. Don  Withrow,  who was a 55% owner of
LIS,  received  617,888 shares of Ethika common stock. In addition,  Mr. Withrow
entered into a one-year  employment contract at an annual salary of $80,000 plus
bonus based upon performance. LIS is an electronic publishing company located in
Annandale,  Virginia  specializing  in  federal  aviation  regulations,  banking
regulations, and custom service contracts.

Ethika  Corporation,  in conjunction  with  settlement of a lawsuit filed in the
United States District Court for the Southern  District of Mississippi,  Jackson
Division,  styled EURAM,  B.V.,  Peeper, et al. vs. Ethika by certain plaintiffs
against  Ethika  and  its   then-Chairman,   S.L.  Reed,  Jr.,  entered  into  a
Subscription  Agreement  for the sale of  7,000,000  shares of its  unregistered
common stock to LaSalle  Investment,  Ltd., a party to the lawsuit for $0.09 per
share. The Schedule 13-D filed with the SEC indicates that beneficial  ownership
of the  "Reporting  Persons"  increased  to 51% as a result of this  transaction
resulting in change of control of Ethika Corporation.

On January 8, 1998 the Corporation entered into a Letter of Intent to acquire in
a reverse merger 100% of the outstanding common stock of NADC. (See Item III for
additional  information).  On January 26, 1998 the parties executed a Definitive
Agreement to accomplish the  acquisition on or before March 6, 1998. On March 4,
1998, the parties agreed to extend the closing date of this transaction to on or
before June 30, 1998.

At closing, the shareholders of NADC will exchange their common stock for Ethika
common  stock at the rate of three (3) shares of Ethika  common  stock for every
four (4) shares of NADC stock. The NADC shareholders will receive  approximately
19.6 million post-split shares of Ethika, which will represent approximately 95%
of the then-outstanding shares.

NADC is a mass  communications  company  which  integrates  retail and wholesale
long-distance  services including  nationwide  internet services,  prepaid phone
cards  through  its  wholly-owned  subsidiary,   United  Online,   violence-free
television   programming   distributed   nationwide   through  its  wholly-owned
subsidiary,  kidZtime TV, Inc., and other telecommunications  services under one
umbrella  utilizing  the most current  technology  in providing  services to its
customers. (See Item III above).

                              SHAREHOLDER PROPOSALS

Any  Shareholder  desiring to have a proposal  considered  for  inclusion in the
Proxy  Statement to be distributed  in connection  with the  Corporation's  1998
Annual  Meeting  is  requested  to  submit  such  proposal  in  writing  to  the
Corporation, Attention: Corporate Secretary, no later than May 20, 1998.
<PAGE>

IV.      OTHER MATTERS

The  Management of the  Corporation  knows of no other  matters,  which may come
before the  Meeting  except for the  approval  of the Minutes of the last Annual
Meeting of Shareholders.

Copies  of the  Corporation's  Form 10K for the year  ended  December  31,  1997
containing audited financial statements have been included in this mailing.


May 6, 1998
David E. Williams
Secretary
<PAGE> 
                                                                       EXHIBIT I

                               Ethika Corporation
                         Pro Forma Financial Statements
                             As of December 31, 1997
                                   (Unaudited)


On January 8, 1998, Ethika Corporation ("Corporation") signed a letter of intent
with North American  Digicom  Corporation  ("NADC"),  a privately  owned company
headquartered in Lakewood,  Colorado,  to acquire 100% of the outstanding common
stock of NADC. On January 26, 1998,  the parties signed an Agreement and Plan of
Reorganization (the  "Reorganization  Agreement"),  to complete the transaction.
The  Reorganization  Agreement  requires that the Corporation's  common stock be
reverse  split on the basis of one (1) new share  for every  twenty-two  and one
half (22.5)  shares  presently  outstanding  with all  fractional  shares  being
rounded  up to the  next  highest  multiple  of  fifty  (50)  shares.  Then  the
shareholders of NADC will exchange their common stock for Ethika common stock at
the rate of three (3) shares of Ethika  common stock for four (4) shares of NADC
stock. The NADC shareholders will receive  approximately 19.6 million post-split
shares of Ethika, which will represent approximately 95% of the then outstanding
shares.  The  Reorganization  Agreement  also  requires  that the  Corporation's
Articles  of  Incorporation  be  amended  to  eliminate  the  par  value  of the
Corporation's  common stock,  authorize a class of preferred  stock whose rights
and preferences can be set by the Board of Directors and authorize a name change
of the Corporation to North American  Digicom  Corporation.  The  Reorganization
Agreement also calls for the Corporation's shareholders to approve a re-domicile
of the  Corporation  to Colorado.  This  transaction  is a reverse  acquisition,
whereby NADC will become the historical  reporting company and is treated as the
acquirer for accounting purposes.

Basis of Presentation:

Ethika  Corporation's fiscal year end is December 31, while NADC currently has a
fiscal year end of June 30. So that the proforma  financial  statements  closely
reflect the combined  operations as prepared from audited financial  statements,
we have utilized the audited December 31, 1997 balance sheets of both Ethika and
NADC to prepare the combined  proforma balance sheet. We have utilized  Ethika's
audited  Statement of Operations  for the twelve months ended  December 31, 1997
and the NADC Audited  Statement of Operations  for the six months ended December
31, 1997 to prepare the combined proforma Statement of Operations.  Since during
the year ended June 30,  1997,  NADC's  operations  were  primarily  start up in
nature,  recasting of the December 31, 1997,  NADC  statement of  operations  to
include prior months was  determined to be immaterial to the  presentation.  The
NADC audited  statement of operations  for the twelve months ended June 30, 1997
recorded sales of $134,309 and a net loss of $734,181.

Purchase Price Consideration:

APB 16,  paragraph  70 state  in part  "...  that  presumptive  evidence  of the
acquiring corporation  combinations effected by an exchange of stock is obtained
by identifying the former common  stockholder  interests of a combining  company
which  ether  retain or receive the larger  portion of the voting  rights in the
combined corporation.  That corporation should be treated as the acquirer unless
other evidence  clearly  indicates that another  corporation is the acquirer..."
(SEC 4220.52)
<PAGE>
SEC 4220.52 continues,  "Consideration in a Reverse Acquisition is determined no
differently than in a normal  acquisition,  (i.e., fair value of stock issued or
the fair value of assets  received and  liabilities  assumed,  whichever is more
indicative of the accounting  acquirer.  However,  in a Reverse  Acquisition the
stock issued goes to the  accounting  acquirer  (NADC).  Accordingly,  since the
accounting is the reverse of normal, it is the fair market value of issuer's net
assets  depending  on whether  the stock is trading in excess  (less  than) book
value respectively."

Where the issuer is public,  cost would  normally be based on the aggregate fair
market value of the issuer's stock outstanding at date of acquisition. Such cost
would be  allocated  to the fair  market  value of net assets  acquired  and any
resultant  goodwill would be recognized.  Since the Corporation  became delisted
from NASDAQ on February  13, 1998,  and is  currently  being traded in the "pink
sheets",  it is appropriate  to use the net asset value  $1,701,091 of Ethika at
December 31, 1997 as the purchase  price for this  transaction  and in preparing
all of the proforma financial statements. At February 13, 1998, the total market
capitalization  was $2.84 million and the market value of public float was $2.15
million.

Proforma earnings per share has been calculated as though the 22.5 reverse split
and the 4 for 3 exchange of NADC stock for Ethika  stock  occurred at January 1,
1997.
<PAGE>
<TABLE>
<CAPTION>
                                                  Ethika Corporation
                                                 Pro Forma worksheet
                                               As of December 31, 1997
                                                      Unaudited
 

                                                                                                       
                                                                     -------------------------------      Combined
 DESCRIPTION                                 Audited        Audited               Adjustments             Unaudited
                                             Ethika           NAD             Dr.            Cr.          Pro Forma
                                             ------           ---             ---            ---          ---------
 <S>                                     <C>             <C>             <C>            <C>             <C>   
 ASSETS
 Current Assets:
 Cash and cash equivalents                   535,651         250,538              -                         786,189
 Marketable security                         549,281                                                        549,281
 Accounts receivable, net                                  6,200,784                                      6,200,784
 Receivables from related parties                          1,761,037                                      1,761,037
 Lease receivable                            112,763                                                        112,763
 Prepaid and Other assets                          -       1,039,276                                      1,039,276
 Net assets held for sale                    739,545                                                        739,545
                                         -----------     -----------     ----------     -----------     ----------- 
                                                                                                           
                                     
      Total Current Assets                 1,937,240       9,251,635              -               -      11,188,875

 Property, plant and equipment- net           45,097       2,160,894                                      2,205,991

 Other Assets:
 Software development costs                                   56,146                                         56,146
                                                                                                                  -
 Deferred Income Tax                                                                                              -
 Goodwill                                                  6,604,796                                      6,604,796
 Lease receivable, non-current               166,746                                                        166,746
                                         -----------     -----------     ----------     -----------     ----------- 
      Total Assets                         2,149,083      18,073,471              -               -      20,222,554
                                         ===========     ===========     ==========     ===========     ===========


 LIABILITIES AND SHAREHOLDER'S EQUITY
 Current liabilities:
 Accounts payable and accrued expenses      (367,992)     (1,493,524)                                    (1,861,516)
 Accrued expenses                                           (221,834)                                      (221,834)
 Payable to related parties                        -      (3,802,674)                                    (3,802,674)
 Notes payable (LOC)                               -         (49,900)                                       (49,900)
 Deferred revenue                                         (5,823,983)                                    (5,823,983)
 Current portio of Long-term debt                  -        (380,646)                                      (380,646)
 Accrued loss on discontinued operations     (80,000)                                                       (80,000)
                                         -----------     -----------     ----------     -----------     ----------- 
      Total current liabilities             (447,992)    (11,772,561)             -               -     (12,220,553)

 Notes payable                                            (1,242,938)                                    (1,242,938)
                                         -----------     -----------     ----------     -----------     ----------- 
 Total liabilities                          (447,992)    (13,015,499)             -               -     (13,463,491)
                                         -----------     -----------     ----------     -----------     ----------- 
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                  Ethika Corporation
                                                 Pro Forma worksheet
                                               As of December 31, 1997
                                                      Unaudited
                                                     (continued)
 

                                                                                                       
                                                                     -------------------------------      Combined
 DESCRIPTION                                 Audited        Audited               Adjustments             Unaudited
                                             Ethika           NAD             Dr.            Cr.          Pro Forma
                                             ------           ---             ---            ---          ---------
 <S>                                     <C>             <C>             <C>            <C>             <C>
 Shareholder's Equity:
 Common Stock                            (20,361,458)     (6,891,969)    20,361,458      (1,701,091)     (8,593,060)
 Preferred stock                                            (435,000)                                      (435,000)
 Discount on Common Stock                  8,123,528                                     (8,123,528)              -
 Treasury Stock                                1,112                                         (1,112)              -
 Accumulated deficits                     10,535,727       2,268,997                    (10,535,727)      2,268,997
                                         -----------     -----------     ----------     -----------     ----------- 
                                          (1,701,091)     (5,057,972)    20,361,458     (20,361,458)     (6,759,063)
                                         -----------     -----------     ----------     -----------     ----------- 
 Total liabilities and equity             (2,149,083)    (18,073,471)    20,361,458     (20,361,458)    (20,222,554)
                                         ===========     ===========     ==========     ===========     ===========
                                       
</TABLE>
See accompaning notes to Pro Forma Financial Statements.
<PAGE>
                                                                      EXHIBIT II


                         Financial Statements and Report
                                       of
                    Independent Certified Public Accountants

                                 North American
                               Digicom Corporation

                               December 31, 1997,
                             June 30, 1997 and 1996



<PAGE>
Board of Directors
North American Digicom Corporation

We have audited the accompanying  consolidated  balance sheets of North American
Digicom  Corporation and subsidiaries as of December 31, 1997, June 30, 1997 and
1996,  and the related  consolidated  statements  of  operations,  stockholders'
equity and cash flows for each of the periods ended December 31, 1997,  June 30,
1997 and 1996. These consolidated financial statements are the responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We  conducted  our audits  with  generally  accepted  audited  standards.  Those
standards  require  that we plan and  perform  the  audit to  obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement. An audit includes, examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the  financial  position of North  American
Digicom  Corporation and subsidiaries as of December 31, 1997, June 30, 1997 and
1996,  and the results of their  operations and their cash flows for each of the
periods ended  December 31, 1997,  June 30, 1997 and 1996,  in  conformity  with
generally accepted accounting principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note K to the
consolidated financial statements, the Company has incurred a loss of $1,526,791
for the six months ended December 31, 1997, and has a working capital deficit of
approximately $2,500,000. As a result, sufficient equity and debt financing must
be obtained to fund obligations until successful operations are attained.  These
matters raise  substantial  doubt about the  Company's  ability to continue as a
going  concern.  The  consolidated  financial  statements  do  not  include  any
adjustments that might result from the outcome of this certainty.



Englewood, Colorado
February 14, 1998
<PAGE>
<TABLE>
<CAPTION>
                                          North American Digicom Corporation
                                             Consolidated Balance Sheets


                                                                     December 31,                   June 30,
                                                                    -------------     ------------------------------
                                                                         1997              1997              1996
                                                                    ------------      ------------      ------------
<S>                                                                 <C>               <C>               <C>     
Assets
Current assets:
    Cash                                                            $    250,538      $     45,650      $      4,683
    Accounts receivable, net of allowance for doubtful
      Accounts of $30,000 at December 31, 1997                         6,200,784            89,044              --   
    Receivables from related parties                                   1,761,037              --                --   
    Prepaid expenses                                                   1,039,276            85,069              --   
                                                                    ------------      ------------      ------------

                   Total Current Assets                                9,251,635           219,763             4,683
                                                                    ------------      ------------      ------------

    Property, Plant and Equipment, at cost:
       Telephony equipment                                             1,723,293         1,306,789              --   
       Furniture and other equipment                                     691,284            81,880            47,292
                                                                    ------------      ------------      ------------

                                                                       2,414,577         1,388,669            47,292
       Accumulated depreciation                                          253,683            35,639              --   
                                                                    ------------      ------------      ------------

                                                                       2,160,894         1,353,030            47,292
                                                                    ------------      ------------      ------------

Other Assets:
       Computer software under development                                56,146            31,333              --   
       Excess of purchase price over net assets of businesses
         Acquired, net of accumulated amortization of
         $226,878 at December 31, 1997                                 6,604,796           753,552              --   
                                                                    ------------      ------------      ------------

                                                                       6,660,942           784,885              --
                                                                    ------------      ------------      ------------

                   Total Assets                                     $ 18,073,471      $  2,357,678      $     51,975
                                                                    ============      ============      ============
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                          North American Digicom Corporation
                                             Consolidated Balance Sheets
                                                     (continued)


                                                                     December 31,                   June 30,
                                                                    -------------     ------------------------------
                                                                         1997              1997              1996
                                                                    ------------      ------------      ------------
<S>                                                                 <C>               <C>               <C>     
Liabilities and Stockholders' Equity
Current Liabilities:
     Accounts payable                                               $  1,493,524      $    294,896      $       --   
     Payables to related parties                                       3,802,674           300,289            55,000
     Note payable line of credit                                          49,900            49,900              --   
     Current maturities of long-term obligations                         380,646           203,001              --   
     Deferred revenue                                                  5,823,983              --                --   
     Accrued expenses                                                    221,834            83,522              --   
                                                                    ------------      ------------      ------------

                   Total Current Liabilities                          11,772,561           931,608            55,000
                                                                    ------------      ------------      ------------

Long-term Obligations, less current maturities                         1,242,938           994,806              --
                                                                    ------------      ------------      ------------

Stockholders' Equity
    Preferred stock, $100 par value; authorized
      10,000,000 shares                                                  435,000              --                --   
    Common stock, no par value; authorized
      50,000,000 shares                                                6,891,969         1,173,470             5,000
    Accumulated deficit                                               (2,268,997)         (742,206)           (8,025)
                                                                    ------------      ------------      ------------

                   Total Stockholders' Equity                          5,057,972           431,264            (3,025)
                   Total  Liabilities and Stockholders Equity       $ 18,073,471      $  2,357,678      $     51,975
                                                                    ============      ============      ============

                                                          
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                             North American Digicom Corporation
                            Consolidated Statements of Operations


                                              Six months         Year          Inception
                                             period ended        Ended       (December 27,
                                                                                 1995)
                                             December 31,      June 30,    through June 30,
                                                1997            1997           1996
                                            -----------      ----------      ----------
<S>                                         <C>              <C>             <C>
Revenue                                     $ 2,467,540      $  134,309      $       --
                                            -----------      ----------      ----------

Costs and Expenses:
     Cost of sales                            1,652,394         185,380            --
     Selling and development expenses           283,261          52,093            --
     General and administrative expenses      1,824,778         537,281           8,025
                                             ----------      ----------      ----------

            Total Costs and Expenses          3,760,433         774,754           8,025
                                             ----------      ----------      ----------

Operating loss                               (1,292,893)       (640,445)         (8,025)
                                             ----------      ----------      ----------

Other income (expense)
     Interest expense                          (235,746)        (98,880)           --
     Other income                                 1,848           5,144            --
                                             ----------      ----------      ----------

                                               (233,898)        (93,736)           --
                                             ----------      ----------      ----------

Income taxes                                       --              --              --
                                             ----------      ----------      ----------

                   Net Loss                 $(1,526,791)     $ (734,181)     $   (8,025)
                                            ===========      ==========      ==========
</TABLE>
The Accompanying notes are an integral part of these statements.
<PAGE>
<TABLE>
<CAPTION>
                                  North American Digicom Corporation
                                 Consolidated Statements of Cash Flows


                                                    Six months          Year            Inception
                                                    period ended        Ended          (December 27,
                                                                                            1995)
                                                    December 31,        June 30,      through June 30,
                                                       1997               1997              1996
                                                    -----------      -----------      -----------
<S>                                                 <C>              <C>              <C>
Cash flows from operating activities
     Net loss                                       $(1,526,791)     $  (734,181)     $    (8,025)
     Adjustments to reconcile net
       cash provided (used) by
       operating activities:
        Depreciation and amortization                   410,610           35,639             --
        Common stock issued for services,
          interest and other expenses                   470,876           53,720            5,000
        Payment of interest and other
          expenses by increase in note payable             --             53,834             --

     Changes in assets and liabilities:
        Increase in accounts receivable              (6,107,951)         (88,829)            --
        Increase in receivables from
          related parties                               (21,324)
        Increase in prepaid expenses                   (317,067)         (56,200)            --
        Increase in accounts payable                    735,883          286,183             --
        Increase in payables to related parties         664,639             --               --
        Increase in deferred revenue                  4,894,955             --               --
        Increase in accrued expenses                    114,988           83,522             --
                                                    -----------      -----------      -----------

     Net cash used by operating activities             (681,182)        (366,312)          (3,025)
                                                    -----------      -----------      -----------

Cash flows from investing activities:
     Capital expenditures                              (221,363)         (89,388)         (47,292)
                                                    -----------      -----------      -----------

     Net cash used by investing activities             (221,363)         (89,388)         (47,292)
                                                    -----------      -----------      -----------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                  North American Digicom Corporation
                                 Consolidated Statements of Cash Flows
                                              (continued)


                                                    Six months          Year            Inception
                                                    period ended        Ended          (December 27,
                                                                                            1995)
                                                    December 31,        June 30,      through June 30,
                                                       1997               1997              1996
                                                    -----------      -----------      -----------
<S>                                                 <C>              <C>              <C>
Cash flows from financing activities:
     Issuance of preferred stock                        435,000             --               --
     Issuance of common stock                           105,500          242,250             --
     Proceeds from line of credit                          --             49,900             --
     Loans from related parties                       1,308,809          438,165           55,000
     Repayments to related parties                     (669,234)        (200,712)            --
     Payments on capital lease obligations              (72,984)         (51,738)            --
     Prepayment on capital lease obligation                --            (26,845)            --
     Cash balance of business acquired by
       issuance of common stock                             342           45,647             --
                                                    -----------      -----------      -----------

     Net cash provided by financing activities        1,107,433          496,667           55,000
                                                    -----------      -----------      -----------

Increase in cash                                        204,888           40,967            4,683

Cash
     Beginning of period                                 45,650            4,683             --
                                                    -----------      -----------      -----------

     End of period                                  $   250,538      $    45,650      $     4,683
                                                    ===========      ===========      ===========

</TABLE>
<PAGE>
                       North American Digicom Corporation
                          Notes to Financial Statements
                    December 31, 1997, June 30 1997 and 1996

Note A----Organization and Summary of Significant Accounting
          Policies

Nature of Operations
NAD develops,  markets and sells  nationwide long distance  telephone  services,
primarily to business customers and wholesalers.  The Company's products include
long distance telephone service and prepaid calling cards. UOL develops, markets
and sells nationwide Internet services.  The Company's products include Internet
dial-up connections and virtual marketplace shopping. KTV develops,  markets and
sells nationwide  television and Internet  programming  directed towards meeting
the  needs of  parents  and  children  for  nonviolent,  safe,  educational  and
entertaining  programming.  KTV has sold licenses to companies  (eighty  markets
nationwide) to allow for the broadcasting of their programming.

Principles of Consolidation
The consolidated  financial statements of North American Digicom Corporation and
subsidiaries  ("the  Company")  include  the  accounts  of its two  wholly-owned
subsidiaries  United  Online,  Inc.("UOL")  and Kidztime TV, Inc.  ("KTV").  All
significant  intercompany  accounts and transactions  have been  eliminated.  As
described  in Note B, UOL was  acquired on June 30, 1997 and KTV was acquired on
October 20, 1997.

Revenue Recognition
Revenues are recognized when earned. For telephone operations,  deferred revenue
represents  amounts billed to customers for prepaid calling cards which have not
yet been used.  Revenue is recognized based on usage by customers.  A portion of
television  license revenue is deferred to properly match programming costs with
revenue.  For other products and services,  revenue is recognized  when products
are delivered or services are rendered to customers.

Property and Equipment
Property  and  equipment  are  stated  at cost  less  accumulated  depreciation.
Depreciation is provided using the straight-line method.  Estimated useful lives
are five years for telephony equipment,  and seven years for furniture and other
equipment.

Other Assets
Excess of purchase price over net assets of businesses acquired  ("goodwill") is
amortized  on the  straight-line  method  over the  estimated  periods of future
demand for the products acquired.  Goodwill related to the acquisition of UOL is
being amortized over three years and goodwill  related to the acquisition of KTV
is being amortized over ten years.
<PAGE>
                       North American Digicom Corporation
                          Notes to Financial Statements
                    December 31, 1997, June 30, 1997 and 1996

Note A----Organization and Summary of Significant Accounting
          Policies, continued

The Company capitalizes  certain software  development and production costs once
technological  feasibility has been achieved  pursuant to Statement of Financial
Accounting Standards No. 86, Accounting for the Costs of Computer Software to be
Sold,  Leased or Otherwise  Marketed.  Software  costs were  capitalized  in the
amount of  $31,333  during  the year  ended  June 30,  1997 and in the amount of
$24,861  during the six month  period ended  December 31, 1997.  The software is
expected  to be placed in service  during the first  quarter of 1998 and will be
amortized  based upon the  straight-line  method over an estimated life of three
years.

Income Taxes
Income taxes include provisions for temporary  differences  between earnings for
financial  reporting  purposes and  earnings  for income tax purposes  under the
guidelines of Statement of Financial  Accounting  Standards No. 109,  Accounting
for Income Taxes.

Use of Estimates
The preparation of financial  statements in accordance  with generally  accepted
accounting principles requires the use of certain estimates.  Actual results may
differ from those estimates.

Advertising
The  Company  expenses  advertising  costs  as they  are  incurred.  Advertising
expenses were $91,517,  $127,472 and $7,470 for the periods ending  December 31,
1997, June 30, 1997 and June 30, 1996, respectively.

Statement of Cash Flows
For purposes of the  statement of cash flows,  the Company  considers all highly
liquid debt instruments  purchased with a maturity of three months or less to be
cash equivalents.

Note B----Business Acquisitions

Both acquisitions  recognized in these financial  statements have been accounted
for under the  purchase  method.  The  results  of  operations  of the  acquired
businesses are included in the consolidated  financial statements from the dates
of acquisition.  These  acquisitions have been structured to qualify as tax-free
reorganizations.
<PAGE>
                       North American Digicom Corporation
                          Notes to Financial Statements
                    December 31, 1997, June 30, 1997 and 1996

Note B----Business Acquisitions, continued

On June 30, 1997, the Company  acquired 100% of the outstanding  stock of UOL by
issuance of 1,675,000  shares of common  stock.  The purchase  price of $837,500
plus the liabilities  assumed exceeded the fair value of the tangible assets and
identifiable  intangible  assets by  $753,552  which is being  amortized  over a
period of three years.

On October 20, 1997, the Company acquired 100% of the outstanding  capital stock
of KTV by issuance of 5,142,123  share of common  stock.  The purchase  price of
$5,142,123 plus the liabilities  assumed exceeded the fair value of the tangible
assets and identifiable intangible assets by $6,078,122 which is being amortized
over a period of ten years.

The  following  unaudited  pro forma  consolidated  results  of  operations  are
presented  as if the  acquisition  of UOL had  occurred  on July 1, 1995 and the
acquisition of KTV on July 1, 1996.  The unaudited pro forma  information is not
necessarily  indicative of either the results of operations that would have been
made  during  the  periods  presented  or the  future  results  of the  combined
operations.
<TABLE>
<CAPTION>
                                      Six month period ended
                                        ended December 31,                     Year ended June 30,
                                              1997                        1997                1996
                                              ----                        ----                ----
<S>                                        <C>                         <C>                 <C>
Net sales                                  $4,525,172                  $6,093,255          $  42,071
Net loss                                    1,732,468                   2,203,718            333,452
</TABLE>

Note C----Line of Credit

The Company has a line of credit for $50,000 with a local bank. The  outstanding
balance at December 31, 1997, and June 30, 1997 was $49,900 and interest at 1.5%
over prime rate (10.5% effective rate at December 31, 1997 and June 30, 1997) is
paid monthly. The line of credit expires on January 8, 1998, and the Company has
applied for renewal.  The line of credit is  collateralized  by assets of one of
the officer/shareholders.
<PAGE>
                       North American Digicom Corporation
                          Notes to Financial Statements
                    December 31, 1997, June 30, 1997 and 1996

Note D---Long Term Obligations

The following is an analysis of the leased  equipment  under  capital  leases by
major classes.
<TABLE>
<CAPTION>

                                      December 31,                 June 30,
                                         1997                  1997          1996
                                     -----------           -----------     -------
<S>                                   <C>                   <C>            <C>
Telephone equipment                   $1,695,748            $1,249,545     $    --
Less: Accumulated depreciation           182,785                31,841          --
                                     -----------           -----------     -------
                                      $1,512,963            $1,217,704     $    --
                                      ==========            ==========     =======
</TABLE>

Amortization  of leased  equipment  is included  in general  and  administrative
expense.

The  following is a schedule by years of future  minimum  lease  payments  under
capital  leases  together  with  the  present  value  of the net  minimum  lease
payments:
<TABLE>
<CAPTION>


                                              December 31,                 June 30,
                  Due Within                      1997               1997            1996
                  ----------                 -----------        ------------        ------ 
<S>                                          <C>                <C>                 <C>
                    1 year                   $   579,650        $    335,441        $   --
                    2 years                      508,007             334,129            --
                    3 years                      440,263             332,162            --
                    4 years                      420,714             326,257            --
                    5 years                      121,982             244,693            --
                                              ----------        ------------         -----

Total minimum lease payments                   2,070,616           1,572,682            --

Less: Amounts representing interest              451,590             374,875            --
                                              ----------        ------------         -----
Present value of net minimum
     lease payments                           $1,619,026        $  1,197,807        $   --
                                              ==========        ============         =====
</TABLE>
<PAGE>
                       North American Digicom Corporation
                          Notes to Financial Statements
                    December 31, 1997, June 30, 1997 and 1996


Note D---Long Term Obligations, continued 

(A) Imputed  interest  rates of 12% were used to calculate  the present value of
the leases. (B) Reflected in the balance sheet as:
<TABLE>
<CAPTION>

                                          December 31,             June 30,
                                             1997            1997         1996
                                          ----------     ----------     --------
<S>                                       <C>            <C>            <C> 
Current maturities of long-term           $  380,646     $  203,001     $   --
      obligations
Long-term obligations, net of
      current portion                      1,238,380        994,806         --
                                          ----------     ----------     --------

         Total                            $1,619,026     $1,197,807     $   --
                                          ==========     ==========     ========
</TABLE>
 
Note E----Related Party Transactions

The  Company  has loans  from  shareholders,  directors  and  officers  who have
assisted the company in meeting its financial commitments, as follows:
<TABLE>
<CAPTION>
                                                        December 31,                 June 30,
                     Loans                                  1997                1997           1996
                     -----                                  ----                ----           ----
<S>                                                     <C>               <C>                <C>
Loans                                                   $1,290,809        $   391,350        $55,000
Repayments                                                 595,214            148,763             --
Payables to related parties                                641,385            297,587         55,000
Interest expense:
   Paid in cash                                             36,388              3,163             --
   Stock issued in lieu                                     18,546             23,475             --
</TABLE>
<PAGE>
                       North American Digicom Corporation
                          Notes to Financial Statements
                    December 31, 1997, June 30, 1997 and 1996

Note E----Related Party Transactions, continued 

The Company has had  transactions  with other  companies  related through common
ownership as follows:
<TABLE>
<CAPTION>
                                                                   December 31,
                                                                       1997
                                                                  -------------
<S>                                                               <C>     
Capital Funding and Financing Group, Inc.:
    Purchase of furniture and equipment                           $    215,376
    Loans                                                              637,500
    Repayments                                                         249,772
    Balance with KTV at date of acquisition                          1,836,966
    Receivables from related parties at December 31, 1997         $  1,233,882

Kidztime TV Management Group, Inc.:
    Sale of furniture and equipment                               $     88,150
    Due for development of promotional program                         250,000
    Loans                                                                5,000
    Repayments                                                          97,500
    Balance with KTV at date of acquisition                         (2,080,000)
    Payables to related parties at December 31, 1997              $ (2,323,650)
</TABLE>


The  receivable  from  Capital  Funding  has  been   collateralized   by  former
shareholders of Kidztime TV, Inc., with their stock in the Company.
<PAGE>
                       North American Digicom Corporation
                          Notes to Financial Statements
                    December 31, 1997, June 30, 1997 and 1996

Note E----Related Party Transactions, continued

KTV has eighty  affiliates  (formed as LLC's) nationwide who are licensed to air
KTV's  programming  on local cable  channels.  These  affiliates  were organized
through efforts of Capital Funding and Financing Group,  Inc. and participate in
promotional  programs  such as the  Kidztime  Challenge.  The license  agreement
provides that programming is provided free to the affiliates,  but they must pay
for their own local access costs and satellite  transmission.  KTV contracts for
these services on behalf of these  affiliates.  As a result,  funds are advanced
for the affiliates and advances to KTV occur, as follows:

                                                               December 31,
                                                                   1997
                                                               ------------
 
Kidztime Affiliate LLC's
    Billings for renewal license fees                            $440,000
    Payments to affiliates                                        114,914
    Charges for satellite transmission                             89,160
    Amounts received from related parties                         559,071

    Balances with KTV at December 31, 1997
      Receivables from related parties                           $527,155
      Payables to related parties                                 837,639


Note F----Income Taxes

The  Company  files a  consolidated  federal  and state  income  tax  returns as
required by the applicable income tax laws.

Net deferred tax assets from continuing operations consist of the following:
<TABLE>
<CAPTION>


                                            December 31,             June 30,
                                               1997            1997           1996
                                             ---------      ---------      ---------
<S>                                          <C>            <C>            <C>
Deferred tax assets
    Amortization of goodwill                 $  33,571      $    --        $    --
    Allowance for bad debts                      7,500           --             --
    Net operating loss carryforwards           515,345        186,345          2,006
                                             ---------      ---------      ---------
                                               556,416        186,345          2,006
Valuation allowance                           (556,416)      (186,345)        (2,006)
                                             ---------      ---------      ---------

Net deferred tax asset                       $    --        $    --        $    --
                                             =========      =========      =========
</TABLE>
<PAGE>
                       North American Digicom Corporation
                          Notes to Financial Statements
                    December 31, 1997, June 30, 1997 and 1996

Note F----Income Taxes, continued

The  Company  recorded  a  valuation  allowance  due to the  uncertainty  of the
Company's ability to realize future benefits of net operating loss carryforwards
or other future tax deductions.

The benefit from income taxes is summarized as follows:
<TABLE>
<CAPTION>


                            December 31,           June 30,
                               1997           1997          1996
                               ----           ----          ----                              
<S>                          <C>             <C>            <C>                             
Current                      $   --         $   --         $   --
Deferred                         --             --             --
                             ------         ------         ------ 

                             $   --         $   --         $   --
                             ======         ======         ======
</TABLE>

The Company has net operating loss  carryforwards  of  approximately  $2,063,000
which expire in 2011 through 2013.  Acquired  subsidiaries have another $352,000
available to apply to their separate taxable earnings through 2011.

Note G----Stockholders' Equity

The Series A Preferred  Stock  accrues  dividends  of $9.25 per share per annum.
Dividends are cumulative and payable  semi-annually  on January 1 and July 1. At
any  time on or  before  January  1,  2000,  each  share of  Preferred  Stock is
convertible  into 25 shares of  common  stock.  The  liquidation  preference  of
Preferred  Stock is the par value of $100 per share  plus any  unpaid  dividends
whether or not declared.

The Company has issued common stock to officers,  key employees and  consultants
as follows:
<TABLE>
<CAPTION>


                                      December 31,              June 30,
                                         1997            1997            1996
                                         ----            ----            ----
<S>                                  <C>             <C>             <C>

Number of shares granted                 450,830      12,201,660       5,000,000
Estimated weighted average fair
market value at date of grant        $      .782     $      .003     $      .001
Compensation cost recognized         $   352,330     $    35,245     $     5,000
</TABLE>
<PAGE>
                       North American Digicom Corporation
                          Notes to Financial Statements
                    December 31, 1997, June 30, 1997 and 1996

Note G----Stockholders' Equity, continued

In addition,  common stock has been issued to notes payable holders as incentive
to loan funds to the Company,  and to other  persons and entities who have acted
as finders in identifying equity investors.

These transactions have been recognized as follows:
<TABLE>
<CAPTION>
                                                   December 31,        June 30,
                                                       1997              1997
                                                       ----              ----
<S>                                                  <C>               <C>
     Number of shares issued to notes
         payable holders                              190,000           313,000
     Interest expense recognized                     $ 18,546          $ 23,475
     Number of shares issued to finders               815,100           158,000
     Stock issuance costs recognized                 $252,650          $ 15,800
</TABLE>

Note H----Backlog

Backlog  represents  the amount of revenue the Company  expects to realize  from
executed  long-term  contracts  for future sales of prepaid  calling  cards.  At
December 31, 1997,  the Company had a backlog of  $24,500,000  through  February
2001, as follows:

                       Year
                        1                $19,300,000
                        2                  2,400,000
                        3                  2,400,000
                        4                    400,000
                                         ----------- 
                                         $24,500,000
                                         ===========

Note I----Commitments and Contingencies

Purchase Contracts
The Company has contracts with  companies who provide  various  services.  These
contracts provide for minimum purchases over the term of the contract.  Internet
services are  contracted for at a minimum of $5,845  monthly  through  September
1999.  Long distance  services are  contracted for at $250,000  minimum  monthly
through March 2000.
<PAGE>
                       North American Digicom Corporation
                          Notes to Financial Statements
                    December 31, 1997, June 30, 1997 and 1996

Note I----Commitments and Contingencies, continued

Regulatory Agency Administrative Proceedings

Certain state regulatory agencies have requested administrative hearings against
Capital Funding and Financial Group,  Inc.  (Capital  Funding) and the Company's
subsidiary,  Kidztime TV, Inc.  (KTV)  involving  the  solicitation  and sale of
partnership  interests in Kidztime TV territorial  affiliates,  Regulators  have
asserted that the  partnership  interests were offered and sold as  unregistered
securities.

In addition, in late 1997 the Securities and Exchange Commission (SEC) commenced
a formal investigation on the same matter.

The Company and KTV believe that there will not be any material financial impact
on these financial statements as a result of the following:

      o    KTV sold its licenses to Capital Funding who assigned the licenses to
           each Kidztime TV territorial affiliate at the time of formation.

      o    KTV took no part in the sale of partnership interests.

      o    The license  agreement  between KTV and Capital  Funding  includes an
           indemnification  provision  requiring  Capital  Funding to defend any
           actions  and absorb all  losses,  claims,  damages,  liabilities  and
           expenses.


Concentrations of Risk
For the six months ended  December  31,  1997,  the company had sales of prepaid
cards to one customer representing 58% of prepaid card revenues ($1,584,364).

The Company  maintains cash deposits in several banks, and deposits at each bank
are insured by the Federal  Deposit  Insurance  Corporation  up to $100,000.  At
December  31,  1997,  the  uninsured  portion  of the  balance  at one  bank was
approximately $130,000.
<PAGE>
                       North American Digicom Corporation
                          Notes to Financial Statements
                    December 31, 1997, June 30, 1997 and 1996

Note J----Business Segments Information

The Company's  operations  have been  classified  into three business  segments:
Long-distance  telephone services including prepaid calling cards, licensing and
television programming and Internet services.

Summarized financial information by business segment is as follows:
<TABLE>
<CAPTION>
                                   December 31,                 June 30,
                                       1997             1997               1996
                                  ------------      ------------      ------------
<S>                               <C>               <C>               <C> 
Net sales
    Long distance                 $  1,844,609      $    134,309      $       --
    Television                         610,688              --                --
    Internet                            12,243              --                --
                                  ------------      ------------      ------------

                                     2,467,540           134,309              --
                                  ------------      ------------      ------------
Operating income (loss)
    Long distance                     (789,091)         (640,445)           (8,025)
    Television                        (289,598)             --                --
    Internet                          (214,204)             --                --
                                  ------------      ------------      ------------

                                    (1,292,893)         (640,445)           (8,025)
                                  ------------      ------------      ------------

Total Assets
    Long distance                    7,967,713         1,522,462            51,975
    Television                       9,414,338              --                --
    Internet                           691,420              --                --
                                  ------------      ------------      ------------

                                    18,073,471         2,357,678            51,975
                                  ------------      ------------      ------------

Depreciation and amortization
    Long distance                      179,144            34,592              --
    Television                         106,114              --                --
    Internet                           126,114              --                --
                                  ------------      ------------      ------------

                                       411,285            34,592              --
                                  ------------      ------------      ------------
Capital expenditures
    Long distance                      938,497         1,341,377            47,292
    Television                           1,000              --                --
    Internet                             5,436              --                --
                                  ------------      ------------      ------------

                                  $    944,933      $  1,341,377      $      7,292
                                  ------------      ------------      ------------
</TABLE>
<PAGE>
                       North American Digicom Corporation
                          Notes to Financial Statements
                  December 31, 1997, and June 30, 1997 and 1996

Note K----Financial Developments

The accompanying  consolidated  financial statements have been prepared assuming
the Company will continue as a going concern.  For the six months ended December
31, 1997, the Company incurred a loss of $1,526,791, and used cash in operations
of $681,182. In addition, the Company at December 31, 1997 had a working capital
deficit of approximately $2,500,000.  Significant liquidity demands exist in the
short  term  including  approximately  $550,000  to fund  anticipated  equipment
additions for capacity requirements.

The Company  believes  through its preferred stock private  offering and related
party sources, it can raise sufficient funds to fund operations until they begin
generating cash and successful operations can be attained.


Note L----Subsequent Events

Subsequent  to  December  31,  1997,  proceeds  have been  received  aggregating
$559,000  from the sale of an  additional  5,590  shares of  Series A  preferred
stock.

During  January 1998, the Company issued 250,000 shares of common stock pursuant
to an asset purchase agreement. The assets acquired had an estimated fair market
value of $500,000.

On January 26,  1998,  the Company  agreed to  exchange  all of its  outstanding
shares for a 95% interest in the stock of Ethika  Corporation.  Upon approval of
the merger by  Ethika's  shareholders,  but no later than  March 31,  1998,  the
closing will occur.  Ethika will then change its name to North American  Digicom
Corporation. The merger is intended to be a reverse acquisition.
<PAGE>
                       North American Digicom Corporation
                          Notes to Financial Statements
                  December 31, 1997, and June 30, 1997 and 1996

Note M----Supplemental Cash flow Information
<TABLE>
<CAPTION>


                                              Six months           Year          Inception
                                             period ended         Ended     (December 27, 1995)
                                              December 31,       June 30,     through June 30,
                                                  1997             1997            1996
                                                  ----             ----           ----
<S>                                           <C>              <C>                 <C>    
Supplemental Cash Flow Information:
  Cash payments for interest                  $   16,957       $   28,973          $  --

  Cash refunds for income taxes                   90,000             --               --

Supplemental Schedule of Non-Cash
  Investing and Financing Activities:
     Equipment financed by capital
       lease obligations                      $  446,203       $1,249,545          $  --
     Common stock issued for note
       payable conversion                           --             35,000             --
     Common stock issued for common
       stock of business acquired              5,141,781          791,853             --
     Repayment of short-term borrowings
       by issuance of note                          --             88,928             --
</TABLE>
<PAGE>
                                                                     EXHIBIT III



                            ARTICLE 13 OF MISSISSIPPI
                            BUSINESS CORPORATION ACT


Section 79-4-13.01. Definitions

In this article:

         (1)  "Corporation"  means the issuer of the shares  held by a dissenter
              before  the  corporate  action,  or  the  surviving  or  acquiring
              corporation by merger or share exchange of that issuer.

         (2)  "Dissenter"  means a  shareholder  who is entitled to dissent from
              corporate  action under Section  79-4-13.02 and who exercises that
              right  when and in the manner  required  by  Sections  79-04-13.20
              through 79-4-13.28.

         (3)  "Fair  Value",  with respect to a  dissenter's  shares,  means the
              value of the shares  immediately  before the  effectuation  of the
              corporate  action to which the  dissenter  objects,  excluding any
              appreciation  or  depreciation  in  anticipation  of the corporate
              action unless exclusion would be inequitable.

         (4)  "Interest" means interest from the effective date of the corporate
              action until the date of payment,  at the average  rate  currently
              paid by the  corporation on its principal bank loans,  or if none,
              at a rate that is fair and equitable under all the circumstances.

         (5)  "Record  shareholder"  means the person in whose  name  shares are
              registered in the records of a corporation or the beneficial owner
              of  shares  to the  extent  of the  rights  granted  by a  nominee
              certificate on file with a corporation.

         (6)  "Beneficial  shareholder"  means the  person  who is a  beneficial
              owner of  shares  held in a voting  trust or by a  nominee  as the
              record shareholder.

         (7)  "Shareholder"  means  the  record  shareholder  or the  beneficial
              shareholder.

Section 79-4-13.02 Right to dissent.

(a)      A shareholder  is entitled to dissent from,  and obtain  payment of the
         fair  value  of his  shares  in  the  event,  of  any of the  following
         corporate actions:

         (1)  Consummation  of a plan of merger to which  the  corporation  is a
              party (i) if  shareholder  approval is required  for the merger by
              Section  79-4-11.03  or the  articles  of  incorporation  and  the
              shareholder  is  entitled  to vote on the  merger,  or (ii) if the
              corporation  is a subsidiary  that is merged with its parent under
              Section 79-4-11.04;
<PAGE>
         (2)  Consummation  of a plan of share exchange to which the corporation
              is a party as the  corporation  whose shares will be acquired,  if
              the shareholder is entitled to vote on the plan;

         (3)  Consummation of a sale or exchange of all, or  substantially  all,
              of the  property  of the  corporation  other than in the usual and
              regular course of business, if the shareholder is entitled to vote
              on the sale or exchange,  including a sale in dissolution, but not
              including  a sale  pursuant  to  court  order  or a sale  for cash
              pursuant  to a plan by which all or  substantially  all of the net
              proceeds  of the  sale  will be  distributed  to the  shareholders
              within one (1) year after the date of sale;

         (4)  An amendment of the articles of incorporation  that materially and
              adversely affects right in respect of a dissenter's shares because
              it:

              (i)      Alters or abolishes a preferential right of the shares;
              (ii)     Creates,  alters  or  abolishes  a right  in  respect  of
                       redemption,  including a provision  respecting  a sinking
                       fund for the redemption or repurchase, of the shares;
              (iii)    Alters or abolishes a  preemptive  right of the holder of
                       the shares to acquire shares or other securities;
              (iv)     Excludes  or limits  the  rights of the shares to vote on
                       any matter, or to cumulate votes, other than a limitation
                       by   dilution   through   issuance  of  shares  or  other
                       securities with similar voting rights; or
              (v)      Reduces the number of shares owned by the  shareholder to
                       a fraction of a share if the fraction share so created is
                       to be acquired for cash under Section 79-4-6.04;or

         (5)  Any corporate  action taken pursuant to a shareholder  vote to the
              extent the articles of  incorporation,  bylaws or a resolution  of
              the  board  of  directors   provides   that  voting  or  nonvoting
              shareholders  are entitled to dissent and obtain payment for their
              shares.

(b)      Nothing  in  subsection  (a)  (4)  shall  entitle  a  shareholder  of a
         corporation  to dissent and obtain payment of his shares as a result of
         an  amendment  of the  articles of  incorporation  exclusively  for the
         purpose of either (i) making such corporation subject to application of
         the Mississippi Control Share Act, or (ii) making such act inapplicable
         to a control share acquisition of such corporation.

(c)      A  shareholder  entitled to dissent  and obtain  payment for his shares
         under this article may not challenge the corporate  action creating his
         entitlement unless the action is unlawful or fraudulent with respect to
         the shareholder of the corporation.

Section 79-4-13.03. Dissent by nominees and beneficial owners.

(a)      A record shareholder may assert dissenters' rights as to fewer than all
         the shares  registered  in his name only if he dissents with respect to
         all  shares  beneficially  owned by any one  person  and  notifies  the
         corporation  in writing of the name and address of each person on whose
         behalf he asserts dissenters' rights. The rights of a partial dissenter
         under this  subsection  are  determined as if the shares as to which he
         dissents and his other shares were registered in the names of different
         shareholders.
<PAGE>
(b)      A beneficial  shareholder  may assert  dissenters'  rights as to shares
         held on his behalf only if:

         (1)      He submits to the corporation the record shareholder's written
                  consent to the dissent not later than the time the  beneficial
                  shareholder asserts dissenters' rights; and

         (2)      He does so with  respect  to all  shares  of  which  he is the
                  beneficial  shareholder  or over  which he has power to direct
                  the vote.

Section 79-4-13.20.  Notice of dissenters' rights.

(a)      If proposed corporate action creating  dissenters' rights under Section
         79-4-13.02  is  submitted  to a vote at a  shareholders'  meeting,  the
         meeting notice must state that  shareholders  are or may be entitled to
         assert  dissenters'  rights under this article and be  accompanied by a
         copy of this article.

(b)      If  corporate   action  creating   dissenters'   rights  under  Section
         79-4-13.02 is taken  without a vote or  shareholders,  the  corporation
         shall notify in writing all shareholders entitled to assert dissenters'
         rights that the action was taken and send them the  dissenters'  notice
         described in Section 79-4-13.22.

Section 79-4-13.21. Notice of intent to demand payment.

(a)      If proposed corporate action creating  dissenters' rights under Section
         79-4-13.02  is  submitted  to a  vote  at a  shareholders'  meeting,  a
         shareholder who wishes to assert dissenters' rights (1) must deliver to
         the  cooperation  before the vote is taken written notice of his intent
         to demand payment for his shares if the proposed action is effectuated,
         and (2) must not vote his share in favor of the proposed action.

(b)      A shareholder who does not satisfy the requirement of subsection (a) is
         not entitled to payment for his shares under this article.

Section 79-4-13.22. Dissenters' notice.

(a)       If proposed corporate action creating dissenters' rights under Section
          79-4-13.02 is a authorized at a shareholders' meeting, the corporation
          shall deliver a written  dissenters'  notice to all  shareholders  who
          satisfied the requirements of Section 79-4-13.21.

(b)       The dissenters'  notice must be sent no later than ten (10) days after
          the corporate action was taken, and must:

         (1)      State where the payment demand must be sent and where and when
                  certificates for certificated shares must be deposited;

         (2)      Inform  holders  of  uncertificated   shares  to  what  extent
                  transfer  of the shares will be  restricted  after the payment
                  demand is received;

         (3)      Supply a form for demanding  payment that includes the date of
                  the first announcement to news media or to shareholders of the
                  terms of the proposed  corporate  action and requires that the
                  person asserting  dissenters'  right certify whether or not he
                  acquired beneficial ownership of the shares before that date;
<PAGE>
         (4)      Set a date by which the  corporation  must receive the payment
                  demand,  which date may not be fewer than thirty (30) nor more
                  than sixty (60) days after the date the  subsection (a) notice
                  is delivered; and

         (5) Be accompanied by a copy of this article.

Section 79-4-13.23. Duty to demand payment.

(a)      A shareholder sent a dissenters' notice described in Section 79-4-13.22
         must demand payment,  certify whether he acquired beneficial  ownership
         of  the  shares  before  the  date  required  to be  set  forth  in the
         dissenters'  notice pursuant to Section  79-4-13.22(b)(3),  and deposit
         his certificates in accordance with the terms of the notice.

(b)      The  shareholder  who demands  payment and  deposits  his shares  under
         subsection  (a) retains all other rights of a  shareholder  until these
         rights are canceled or modified by the taking of the proposed corporate
         action.

(c)      A  shareholder  who  does not  demand  payment  or  deposit  his  share
         certificates  where  required,  each by the date set in the dissenters'
         notice, is not entitled to payment of his shares under this article.

Section 79-4-13.24. Share restrictions.

(a)      The Corporation may restrict the transfer of uncertificated  shares the
         date the  demand  for their  payment  is  received  until the  proposed
         corporate  action is taken or the  restrictions  released under Section
         79-4-13.26.
(b)      The  person  for  whom   dissenters'   rights   are   asserted   as  to
         uncertificated  shares retains all other rights of a shareholder  until
         these  rights are  canceled or  modified by the taking of the  proposed
         corporate action.

Section 79-4-13.25. Payment.

(a)      Except as  provided  in  Section  79-4-13.27,  as soon as the  proposed
         corporate  action is taken,  or upon receipt of a payment  demand,  the
         corporation   shall  pay  each  dissenter  who  complied  with  Section
         79-4-13.23 the amount the corporation estimates to be the fair value of
         his shares, plus accrued interest.

(b)      The payment must be accompanied by:

         (1)      The corporation's balance sheet as of the end of a fiscal year
                  ending not more than sixteen (16) months before the date of
                  payment, an income statement for that year, a statement of
                  changes in shareholders' equity for that year, and the latest
                  available interim financial statements, if any;

         (2)      A statement of the corporation's estimates of the fair value
                  of the shares;

         (3)      An explanation of how the interest was calculated;
<PAGE>
         (4)      A statement of the dissenters' right to demand payment under
                  Section 79-4-13.28; and

         (5)      A copy of this article.

Section 79-4-13.26. Failure to take action.

(a)      If the corporation  does not take the proposed action within sixty (60)
         days after the date set for  demanding  payment  and  depositing  share
         certificates,  the corporation shall return the deposited  certificates
         and release the transfer restrictions imposed on uncertificated shares.

(b)      If  after  returning  deposited  certificates  and  releasing  transfer
         restrictions, the corporation takes the proposed action, it must send a
         new dissenters'  notice under Section 79-4-13.22 and repeat the payment
         demand procedure.

Section 79-4-13.27. After-acquired shares.

(a)      A  corporation  may  elect to  withhold  payment  required  by  Section
         79-4-13.25 from a dissenter  unless he was the beneficial  owner of the
         shares before the date set forth in the dissenters'  notice as the date
         of the first announcement to news media or to shareholders of the terms
         of the proposed corporate action.

(b)      To  the  extent  the  corporation  elects  to  withhold  payment  under
         subsection (a), after taking the proposed  corporate  action,  it shall
         estimate the fair value of the shares,  plus accrued interest and shall
         pay this  amount  to each  dissenter  who  agrees  to accept it in full
         satisfaction of his demand. The corporation shall send with its offer a
         statement  of its  estimate  of  the  fair  value  of  the  shares,  an
         explanation  of how the interest was  calculated and a statement of the
         dissenter's right to demand payment under Section 79-4-13.28.

Section  79-4-13.28.  Procedure if a  shareholder  dissatisfied  with payment or
offer.

(a)      A dissenter may notify the  corporation  in writing of his own estimate
         of the fair value of his shares and amount of interest  due, and demand
         payment of his estimate (less any payment under Section 79-4-13.25), or
         reject the  corporation's  offer under  Section  79-4-13.27  and demand
         payment of the fair value of his shares and interest due, if:

         (1)      The  dissenter  believes  that the amount  paid under  Section
                  79-4-13.25 or offered  under  Section  79-4-13.27 is less than
                  the fair  value of his  shares  or that  the  interest  due is
                  incorrectly calculated;

         (2)      The corporation fails to make payment under Section 79-4-13.25
                  within  sixty  (60)  days  after  the date  set for  demanding
                  payment; or

         (3)      The  corporation,  having failed to take the proposed  action,
                  does not  return the  deposited  certificates  or release  the
                  transfer  restrictions imposed on uncertificated shares within
                  sixty (60) days after the date set for demanding payment.
<PAGE>
(b)      A  dissenter  waives his right to demand  payment  under  this  section
         unless he  notifies  the  corporation  of his demand in  writing  under
         subsection  (a) within thirty (30) days after the  corporation  made or
         offered payment for his shares.

Section 79-4-13.30. Court action.

(a)      If a demand for payment under Section 79-4-13.28 remains unsettled, the
         corporation  shall  commence a proceeding  within sixty (60) days after
         receiving  the payment  demand and petition the court to determine  the
         fair value of the shares and accrued interest.  If the corporation does
         not commence the proceeding  within the sixty-(60) day period, it shall
         pay each dissenter whose demand remains unsettled the amount demanded.

(b)      The corporation  shall commence the proceeding in the chancery court of
         the county where a corporation's  principal office (of, if none in this
         state,  its  registered  office) is located.  If the  corporation  is a
         foreign corporation without a registered office in this state, it shall
         commence  the  proceeding  in  the  county  in  this  state  where  the
         registered  office of the  domestic  corporation  merged  with or whose
         shares were acquired by the foreign corporation was located.

(c)      The corporation shall make all dissenters  (whether or not residents of
         this state) whose demands remain unsettled parties to the proceeding as
         in an action against their shares and all parties must be served with a
         copy of the  petition.  Nonresidents  may be  served by  registered  or
         certified mail or by publication as provided by law.

(d)      The  jurisdiction  of the court in which the  proceeding  is  commenced
         under  subsection (b) is plenary and  exclusive.  The court may appoint
         one or more persons as  appraisers  to receive  evidence and  recommend
         decision on the question of fair value.  The appraisers have the powers
         described in the order  appointing them, or in any amendment to it. The
         dissenters  are  entitled  to the same  discovery  rights as parties in
         other civil proceedings.

(e)      Each  dissenter made a party to the proceeding is entitled to judgement
         (1) for the amount,  if any, by which the court finds the fair value of
         his shares, plus interest,  exceeds the amount paid by the corporation,
         or (2) for the fair value, plus accrued interest, of his after-acquired
         shares for which the  corporation  elected to  withhold  payment  under
         Section 79-4-13.27.

Section 79-4-13.31. Court costs and counsel fees.

(a)      The court in an appraisal proceeding commenced under Section 79-4-13.30
         shall determine all costs of the  proceeding,  including the reasonable
         compensation  and expenses of  appraisers  appointed by the court.  The
         court shall assess the costs against the  corporation,  except that the
         court may assess costs  against all or some of the  dissenters,  in the
         amounts  the court finds  equitable,  to the extent the court finds the
         dissenters  acted  arbitrarily,  vexatiously  or not in good  faith  in
         demanding payment under Section 79-4-13.28.
<PAGE>
(b)      The court may also assess the fees and  expenses of counsel and experts
         for the respective parties, in amounts the courts finds equitable:

         (1)      Against the  corporation and in favor of any or all dissenters
                  if the  court  finds  the  corporation  did not  substantially
                  comply with the  requirements  of Section  79-4-13.20  through
                  79-4-13.28;or

         (2)      Against either the corporation or a dissenter, in favor of any
                  other  party,  if the court finds that the party  against whom
                  the  fees  and  expenses  are  assessed   acted   arbitrarily,
                  vexatiously  or not in good faith  with  respect to the rights
                  provided by this article.

(c)      If the court finds that the services of counsel for any dissenter  were
         of substantial benefit to other dissenters similarly situated, and that
         the  fees  for  those  services  should  not be  assessed  against  the
         corporation, the court may award to these counsel reasonable fees to be
         paid out of the amounts awarded the dissenters who were benefited.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission