DYNCORP
10-K, 1996-03-22
FACILITIES SUPPORT MANAGEMENT SERVICES
Previous: DUCOMMUN INC /DE/, DEF 14A, 1996-03-22
Next: EDO CORP, 10-K405, 1996-03-22



            UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C. 20549
                               FORM 10-K
(Mark One)

(X)    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934 [FEE REQUIRED]

       For the fiscal year ended                     December 31, 1995

                                   OR

( )    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
       SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

       For the transition period from              to

       Commission file number       1-3879

                                 DynCorp
           (Exact name of registrant as specified in its charter)

            Delaware                           36-2408747

   (State or other jurisdiction of    (I.R.S. Identification No.)
    incorporation or organization)

         2000 Edmund Halley Drive, Reston, VA          22091-3436
       (Address of principal executive offices)        (Zip Code)

  Registrant's telephone number, including area code (703) 264-0330

  Securities registered pursuant to Section 12(b) of the Act:

  Title of each class           Name of each exchange on which registered
          None                                     None

  Securities registered pursuant to Section 12(g) of the Act:

  17% Redeemable Pay-In-Kind Class A Preferred Stock, par value $0.10 per share
                            (Title of class)

           16% Pay-In-Kind Junior Subordinated Debentures due 2003
                            (Title of class)

   Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90
days.     Yes   X    No

   Indicate by check mark if disclosure of delinquent filers pursuant
to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy
or information statements incorporated by reference in Part III of
this Form 10-K or any amendment to this Form 10-K.  [X]

   State the aggregate market value of the voting stock held by
nonaffiliates of the registrant. The registrant's voting stock is not
publicly traded; therefore the aggregate market value of the 2.4% of
outstanding voting stock held by nonaffiliates is not available.

   Indicate the number of shares outstanding of each of the
registrant's classes of common stock, as of the latest practicable
date.  8,024,645 shares of common stock having a par value of $0.10
per share were outstanding March 08, 1996.


                           TABLE OF CONTENTS
                             1995 FORM 10-K

       Item

       Part I

   1.  Business
   2.  Properties
   3.  Legal Proceedings
   4.  Submission of Matters to a Vote of Security Holders

       Part II

   5.  Market for the Registrant's Common Stock and Related Stockholder Matters
   6.  Selected Financial Data
   7.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations
   8.  Financial Statements and Supplementary Data
       Report of Independent Public Accountants
       Financial Statements
         Consolidated Balance Sheets
           Assets
           Liabilities, Redeemable Common Stock and Stockholders' Accounts
         Consolidated Statements of Operations
         Consolidated Statements of Stockholders' Accounts
         Consolidated Statements of Cash Flows
       Notes to Consolidated Financial Statements
   9.  Changes in and Disagreements with Accountants on
         Accounting and Financial Disclosures

       Part III

   10. Directors and Executive Officers of the Registrant
   11. Executive Compensation
   12. Security Ownership of Certain Beneficial Owners and Management
   13. Certain Relationships and Related Transactions

       Part IV

   14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K


                                 PART I

   ITEM 1. BUSINESS

   General Information

       The Company provides diversified management, technical and
   professional services to primarily government customers
   throughout the United States and internationally.  Generally,
   these services are provided under written contracts which may be
   fixed-price, time-and-material or cost-type  depending on the
   work requirements and other individual circumstances.

       The Company provides services to all branches of the
   Department of Defense and to NASA, the Department of State, the
   Department of Energy, the Environmental Protection Agency, the
   Postal Service and other U.S., state and local government
   agencies and foreign governments.  These services encompass a
   wide range of management, technical and professional services
   covering the following areas:

       Information and Engineering Technology includes software
       development and maintenance, computer center operations, data
       processing and analysis, database administration,
       telecommunications support and operations, maintenance and
       operation of integrated electronic systems and networking of
       electronic systems in a local and wide area environment.
       Also included are environmental regulation development,
       quality assurance studies and research, management of
       information relating to the proper handling of hazardous
       materials and substances, alternative energy research and
       evaluation, and energy security studies and assessments.
       Additionally, this unit provides services in support of
       nuclear safeguards and security research and development.
       Specialized disciplines include the development of physical
       security systems, vulnerability and risk assessments, and
       human reliability.

       Aerospace Technology includes engineering, maintenance,
       modification, operational and logistical support of military
       aircraft; technical and evaluation services at test and
       training ranges; engineering, manufacturing and installation
       of aircraft system upgrades; structural repairs that extend
       airframe life for the aging fleet of military aircraft;
       ground based logistical support and staff augmentation; and
       engineering and technical services for high-technology space
       and missile systems programs.

       Enterprise Management includes the operation, maintenance and
       management of major governmental enterprises and
       installations, ranging from the turnkey responsibility for
       operation of all aspects of a single base (such as a military
       installation) to assumption of responsibility for the
       staffing of particular functions at various locations for a
       single customer.  Disciplines included within operational
       responsibility vary, but generally include scientific
       support, operation of sophisticated electronic and mechanical
       systems, construction and demolition, environmental
       remediation and the handling of and accountability for
       inventories of equipment and materials/supplies and other
       property.  Also included are testing and evaluation of
       military hardware systems at government test ranges,
       collection and processing of data, maintenance of targets,
       ranges and laboratory facilities, developmental testing of
       complex weapon systems, security systems work and technology
       transfer into commercial applications.

   Industry Segments

       The Company has one line of business, which is to provide
   management, technical and professional services to primarily
   government organizations in support of the customers' operations
   or facilities.

   Backlog

       The Company's backlog of business (including estimated value
   of option years on government contracts) was $2.887 billion at
   the close of 1995, compared to a year-end 1994 backlog of $2.011
   billion.  Of the total backlog at December 31, 1995, $2.029
   billion is expected to produce revenues after 1996.

       Contracts with the U.S. Government are generally written for
   periods of three to five years.  Because of appropriation
   limitations in the federal budget process, firm funding is
   usually made for only one year at a time, with the remainder of
   the years under the contract expressed as a series of one-year
   options.  The Company's experience has been that the Government
   generally exercises these options.  U.S. Government contracts
   contain standard provisions for termination at the convenience of
   the U.S. Government, pursuant to which the Company is generally
   entitled to recover costs incurred, settlement expenses, and
   profit on work completed to termination.

   Competition

       The markets which the Company services are highly
   competitive.  In each of its operating areas, the Company's
   competition is quite fragmented, with no single competitor
   holding a significant market position.  Some of the Company's
   competitors are large, diversified firms with substantially
   greater financial resources and larger technical staffs than the
   Company has available to it.  Government agencies also compete
   with and are potential competitors of the Company because they
   can utilize their internal resources to perform certain types of
   services that might otherwise be performed by the Company.

   Foreign Operations

       The Company has a minority investment in an unaffiliated
   company in Saudi Arabia.  Discussions are underway regarding the
   sale of the Company's minority interest to one or more of the
   other Saudi stockholders.  In addition, the Company in 1993
   established operations in Mexico.  None of these foreign
   operations is normally material to the Company's financial
   position or results of operations; however, in 1995 the Company's
   Mexican operations incurred a loss of $4.4 million (see Management's
   Discussion and Analysis of Cost of Services/Gross Margin). The Company
   is currently evaluating whether it will continue its Mexican operations.

       Other activities of the Company presently include the
   providing of services in foreign countries under contracts with
   the U.S. Government, the United Nations, and other foreign
   customers.

       The risks associated with the Company's foreign operations in
   regard to foreign currency fluctuation, and political and
   economic conditions in foreign countries, are not significant.

   Incorporation

       The Company was incorporated in Delaware in 1946.

   Employees

       The Company had approximately 16,900 employees at December
   31, 1995.

   ITEM 2. PROPERTIES

       The Company is primarily a service-oriented company, and, as
   such, the ownership or leasing of real property is an activity
   which is not material to an understanding of the Company's
   operations.  The Company owns two office buildings.  The Company
   leases numerous commercial facilities used in connection with the
   various services rendered to its customers, including its
   corporate headquarters, a 149,000 square foot facility under a
   12-year lease.  None of the properties is unique.  All of the
   Company's owned facilities are located within the United States.
   In the opinion of management, the facilities employed by the
   Company are adequate for the present needs of the business.

   ITEM 3. LEGAL PROCEEDINGS

       This item is incorporated herein by reference to Note 20 to
   the Consolidated Financial Statements included elsewhere in this
   Annual Report on Form 10-K.

   ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

       An annual meeting of stockholders was held on October 31,
   1995.  Dan R. Bannister and David L. Reichardt were re-elected to
   three-year terms as Class I Directors.  The other Directors who
   continued in office after the election were T. Eugene Blanchard,
   Russell E. Dougherty, Paul V. Lombardi, Dudley C. Mecum II, and
   Herbert S. Winokur, Jr.

       At the meeting, the stockholders also approved an amendment
   of the Amended and Restated Certificate of Incorporation, which
   deleted the former Class A and Class B Preferred Stock as
   authorized classes of stock and increased the authorized number
   of shares of Common Stock from 15 million to 20 million shares;
   approved the 1995 Employee Stock Purchase Plan, whereby employees
   may purchase stock on the Company-sponsored internal stock market
   at a 5% discount; approved the 1996 Executive Incentive Plan,
   under which 25% of the amount of bonuses earned are to be paid in
   the form of shares of Common Stock; and approved the 1995 Stock
   Option Plan.  The votes on such matters were as follows:

   Matter                                For     Against  Withheld  Abstained
   Election of Class I Directors
       Dan R. Bannister               7,872,944            473,713
       David L. Reichardt             7,925,083            421,574
   Amendment of Certificate of        7,282,922   683,742             379,992
     Incorporation
   Approval of Employee               7,489,337   591,644             265,676
     Stock Purchase Plan
   Approval of Executive              6,313,662 1,565,037             467,958
     Incentive Plan
   Approval of Stock Option Plan      7,129,888   859,376             357,392

   Because none of the Company's voting stock is held in "street
   name", there are no "broker non-votes".

                                PART II

   ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED
   STOCKHOLDER MATTERS

       DynCorp's common stock is not publicly traded.  There were
   approximately 420 record holders of DynCorp common stock at
   December 31, 1995.  In addition, the DynCorp Employee Stock
   Ownership Plan Trust owns stock on behalf of approximately 31,000
   present and former employees of the Company.  Cash dividends have
   not been paid on the common stock since 1988.


   ITEM 6. SELECTED FINANCIAL DATA

      The following table presents summary selected historical
   financial data derived from the Consolidated Financial Statements
   of the Company, which have been audited by Arthur Andersen LLP
   for each of the five years.  During the periods presented, the
   Company paid no cash dividends on its Common Stock.  The
   following information should be read in conjunction with
   "Management's Discussion and Analysis of Financial Condition and
   Results of Operations" and the Consolidated Financial Statements
   and related notes thereto, included elsewhere in this Annual
   Report on Form 10-K.  (Dollars in thousands except per share
   data.)

<TABLE>
<CAPTION>
                                                               Years Ended December 31,
                                                1995(b)  1994(a)(d) 1993(a)(e)  1992(a)(f)   1991(a)
<S>                                            <C>        <C>       <C>         <C>         <C>
Statement of Operations Data:
Revenues                                       $908,725   $818,683   $777,216   $728,244    $654,710
Cost of services                               $871,471   $783,095   $742,455   $707,905    $634,126
Gross Profit                                   $ 37,254   $ 35,588   $ 34,761   $ 20,339    $ 20,584
Selling and corporate administrative           $ 18,705   $ 16,887   $ 17,547   $ 18,503    $ 15,538
Interest expense                               $ 14,856   $ 14,903   $ 14,777   $ 14,629    $ 12,135
Earnings (loss) from continuing
operations before extraordinary item (c)       $  5,274   $   (352)  $ (4,485)  $(14,112)  $  (7,568)

Net earnings (loss)                            $  2,368   $(12,831)  $(13,414)  $(23,342)  $ (12,403)
Common stockholders' share of earnings (loss)  $    453   $(14,437)  $(14,761)  $(25,430)  $ (18,530)
Earnings (loss) per share from continuing
  operations before extraordinary
  item for common stockholders                 $   0.27   $  (0.29)  $  (1.13)  $  (3.18)   $  (2.90)


Balance Sheet Data:
Total assets                                   $375,490   $396,000   $360,103   $338,135    $298,725
Long-term debt excluding current maturities    $104,112   $230,444   $215,939   $198,770    $119,949
Redeemable preferred stock                     $      -   $      -   $      -   $      -    $ 24,884
Redeemable common stock                        $129,843   $121,170   $ 89,996   $ 85,450    $ 81,848


<FN>
     (a) Restated for the discontinuance of the Commercial Aviation business.
     (b) 1995 included $7,707,000 reversal of income tax reserves (see Note 14),
         $4,362,000 accrued for losses and reserves related to the Company's Mexican
         operation, $2,400,000 accrual of legal fees related to the defense of a
         lawsuit filed by a subcontractor of a former electrical contracting
         subsidiary (see Notes 13 and 20) and $5,300,000 accrued for
         uninsured costs related to a former subsidiary's use of asbestos products (see Notes 13 and 20).
     (c) The extraordinary loss in 1995 of $2,886,000 and 1992 of $2,526,000 and the gain
         in 1991 of $192,000 results from the early extinguishment of debt.
     (d) 1994 includes $3,250,000 (see Note 13) write-off of investment in unconsolidated
         subsidiary, $2,665,000 (Notes 13 and 20) accrual of legal fees related to
         the defense of a lawsuit filed by a subcontractor of a former electrical contracting
         subsidiary, $1,830,000 (see Note 13) credit for reversal of legal costs associated
         with an acquired business and $4,069,000 (see Note 14) reversal of income tax
         reserves.
     (e) 1993 includes $2,000,000 of legal and other expenses associated with an acquired
         business (see Note 13). 1993 also includes $988,000 accelerated amortization
         of costs in excess of net assets of an acquired business, for assets that were
         subsequently determined to have been overvalued at the time of acquisition.
     (f) 1992 Cost of Services includes approximately $6,000,000 for settlement of
         claims against the Company related to prior years.
</TABLE>

      ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
   CONDITION AND RESULTS OF OPERATIONS

   Overview

      In June 1995, the Company's Board of Directors concluded that
   it was in the best interests of the Company to divest its
   Commercial Aviation business.  On June 30, 1995, the Company sold
   the stock of all its subsidiaries engaged in the business of
   commercial aircraft heavy maintenance for $13.7 million to
   Sabreliner Corporation.  On August 31, 1995 the Company sold to
   ALPHA Airports Group Plc, all of its subsidiaries engaged in
   commercial airline ground handling, passenger services, aircraft
   fueling, aircraft line maintenance and cargo handling for $122
   million (subject to adjustment).  As a result of the decision to
   divest itself of the entire Commercial Aviation Business, which
   constituted a major class of customer, the related accounts have
   been classified as discontinued operations for financial
   reporting purposes.  See Note 2, "Discontinued Operations" to the
   Consolidated Financial Statements.  The following discussion and
   amounts exclude the discontinued operations of the Commercial
   Aviation Business unless stated otherwise.

        Following is a summary of operations, cash flow and long-
   term debt (in thousands):

                                                      Years Ended December 31,
                                                     1995        1994      1993

   Operations
   Revenues                                     $ 908,725    $818,683  $777,216
   Gross Profit                                    37,254      35,588    34,761
   Selling and corporate administrative           (18,705)    (16,887)  (17,547)
   Interest, net                                  (11,052)    (12,505)  (12,349)
   Other                                          (10,058)     (7,654)   (7,109)
   Provision (benefit) for income taxes            (9,090)     (2,236)    1,289
   Earnings (loss) from continuing
     operations before minority interest
     and extraordinary item                     $   6,529    $    778  $ (3,533)

   Cash Flow
   Net earnings (loss)                          $   2,368    $(12,831) $(13,414)
   Depreciation and amortization                   11,348      16,340    13,151
   Pay-in-kind interest                                 -       8,787     6,676
   Working capital items                          (16,293)    (26,216)  (12,544)
   Other                                           16,321         511     3,207
   Discontinued operations                         (3,355)     22,770    11,273
   Cash provided by operating activities           10,389       9,361     8,349
   Investing activities                           139,939     (22,235)  (18,527)
   Financing activities                          (126,915)      8,840     7,817
   Increase (decrease) in cash and
     short-term investments                     $  23,413    $ (4,034) $ (2,361)


                                                           December 31,
                                                     1995        1994    1993
   Long-term Debt (including current maturities)
   Contract Receivable Collateralized Notes     $ 100,000    $100,000  $100,000
   Junior Subordinated Debentures                      -      102,658    86,947
   Mortgages payable                                3,802      22,285    23,416
   Other notes payable and
     capitalized leases                             1,570       8,505     8,785
                                                $ 105,372    $233,448  $219,148

   Revenues - Revenues from continuing operations were $908.7
   million in 1995 compared to $818.7 million in 1994, an increase
   of $90.0 million (11.0%).  The increase in revenue was primarily
   attributable to businesses acquired in October 1994 ($46.9
   million) and new contract awards or contracts which were in the
   start-up phase in 1994 but were fully operational in 1995 ($127.0
   million).  These increases were offset primarily by declines from
   contracts lost in recompetition and reduced level of effort on
   existing contracts and also due to the shutdown of the Federal
   Government in November and December, 1995 and the subsequent
   furloughs resulting from stalled federal budget negotiations.

      Revenues from continuing operations were $818.7 million in
   1994 compared to $777.2 million in 1993, an increase of $41.5
   million (5.3%).  The increase in revenue was primarily
   attributable to businesses acquired in November and December 1993
   and October 1994 ($52.5 million), new contract awards or
   contracts which were in the start-up phase in 1993 but were fully
   operational in 1994 ($73.3 million) and a retroactive adjustment
   on one contract for wage increases mandated by the Department of
   Labor under the Service Contract Act ($7.0 million).  These
   increases were offset by declines from contracts lost in
   recompetition and reduced level of effort on existing contracts.

   Cost of Services/Gross Margins - Cost of services from continuing
   operations was 95.9% of revenue in 1995, 95.7% in 1994 and 95.5%
   in 1993, which resulted in gross margins of $37.3 million (4.1%),
   $35.6 million (4.3%) and $34.8 million (4.5%), respectively.  The
   1995 gross margin was adversely affected by losses of $4.4 million
   in connection with the Company's effort to further expand its
   Mexican operations and to complete a contract for the design and installation
   of a large security system in Mexico. These losses included such expenses as
   business development and marketing expenses, currency devaluation
   losses, a reserve for completion of the security system contract
   and severance costs associated with the reduction and realignment of the
   local workforce.  The loss incurred by the Mexican operations along with the
   effect of the shutdown of the Federal Government in November and again
   in December substantially offset increased earnings from an acquisition
   which was consumated in October 1994 and new contract awards net
   of contract losses.

      The increase in the 1994 gross margin over 1993 was attributable
   primarily to acquisitions consummated in November and December, 1993 and
   October, 1994, and new contract awards which were partially
   offset by decreases related to lost contracts and reduced level
   of services on existing contracts.

   Selling and Corporate Administrative - Selling and corporate
   administrative expenses as a percentage of revenue was 2.1% in
   1995 and 1994 and 2.3% in 1993. Even though selling and corporate
   administrative expenses as a percentage of revenue remained the
   same in 1995 as in 1994, the dollar amount increased $1.8 million
   over 1994.  This increase is primarily attributable to increased
   facility costs resulting from the sale and leaseback of the
   Corporate headquarters building at a cost in excess of the
   previous cost of ownership.  The decrease of $0.7 million in 1994
   from 1993 was primarily attributable to a decrease in Restricted
   Stock Plan expense due to the award of fewer shares in 1994 than in 1993.

   Interest - Interest expense in 1995 was $14.9 million, virtually
   unchanged from 1994. However, there were different factors
   affecting the amount of interest expense for these years.  1995
   included the effect of the declining balance and eventual
   redemption of all the 16% Junior Subordinated Debentures and the
   liquidation of the mortgage on the Corporate office building,
   which was sold and leased back; 1994 included nonrecurring
   credits resulting from the reversal of interest accruals due to a
   favorable settlement with the Internal Revenue Service of the
   Company's tax liability for the period 1985-1988.

      Interest expense was $14.9 million in 1994, compared to $14.8
   million in 1993.  Increases resulting from the compounding of the
   pay-in-kind interest on the Junior Subordinated Debentures and
   the inclusion of a full year of interest on mortgages assumed in
   conjunction with an acquisition in the fourth quarter of 1993
   were offset by the reversal of interest accruals related to the
   Company's tax liability, referred to previously.

      Interest income was $3.8 million in 1995, up from $2.4 million
   in 1994.  The increase, due to greater interest yields on higher
   cash and short-term investment balances, was partially offset by
   the collection of the 17% Cummings Point Industries, Inc. note
   receivable in August, 1995.

      Interest income in 1994 was approximately the same as that of
   1993.  Although the interest on the Cummings Point Industries,
   Inc. note receivable was higher in 1994 than 1993 because of
   compounding, 1993 included the recording of prior years' interest
   income (and offsetting bank fee expense) on cash balances in
   various operating accounts.

   Other - The increase in other expense in 1995 as compared to 1994
   is due to several different factors (see Note 13 to the Consolidated
   Financial Statements). In 1995, the Company recorded a charge of
   $5.3 million to increase its reserve for the estimated future
   uninsured costs to defend and settle asbestos claims (see Note 20(a)
   to the Consolidated Financial Statements). In addition, in 1995, 1994 and
   1993, the Company recorded charges of $2.4 million, $2.7 million and $0.5
   million, respectively, to increase its reserves for the estimated
   costs (primarily legal defense) to resolve a lawsuit filed by a
   subcontractor to a former subsidiary (see Note 20(b) to the
   Consolidated Financial Statements). The determination of these
   reserves is subject to numerous uncertainties and judgements which are
   described in Note 20(a) and (b) and it is possible that additional reserves
   may be required in the future.

      Other expense in 1994 as compared to 1993 contained several
   variances:  (i) the 1994 write-off of $3.3 million of the Company's
   50.1% investment in an unconsolidated subsidiary, (ii) accrual of
   legal fees and environmental costs related to divested
   businesses, (iii) reversal of reserves of $1.8 million for legal
   and other expenses associated with events which predated the
   Company's acquisition of another business and (iv) nonrecurrence of
   accelerated amortization of $1.0 million of cost in excess of net
   assets of an acquired business that was determined in 1993 to be
   overvalued.  See Note 13, "Other Expense," to the Consolidated
   Financial Statements.

   Income Taxes - The benefit for income taxes in 1995 reflects a
   tax provision based on an estimated annual effective tax rate,
   excluding expenses not deductible for tax and the reversal of
   $7.7 million of tax valuation reserves for deferred tax assets which
   are now expected to be used in the 1995 tax return. The 1994 federal
   tax benefit resulted from the reversal of tax reserves for the IRS
   examination and the benefit for operating losses, net of a valuation
   allowance, less the federal tax provision of a majority owned
   subsidiary required to file a separate return. The Federal tax provision
   recognized in 1993 was only that of the majority owned subsidiary
   referred to previously.

   Intangible Assets -- Intangible assets principally consist of the
   excess of the acquisition cost over the fair value of the net
   tangible assets of businesses acquired.  In accordance with the
   guidance provided in APB No. 16, the Company assesses and
   allocates, to the extent possible, excess acquisition price to
   identifiable intangible assets and any residual is considered
   goodwill.  A large portion of the intangible assets is goodwill
   which resulted from the 1988 LBO and merger, accounted for as a
   purchase, and represents the existing technical capabilities,
   customer relationships and ongoing business reputation that had
   been developed over a significant period of time.  The Company
   believes that these relationships and the value of the Company's
   business reputation were and continue to be long-term intangible
   assets with an almost infinite life.  Since the APB No. 17
   limitation is 40 years, this period is used for amortization
   purposes for the majority of the goodwill.  The value assigned to
   identifiable intangible assets at the time of the LBO and merger
   in 1988 was amortized over applicable estimated useful lives and
   was fully amortized as of December 31, 1994.

   Working Capital and Cash Flow

        Working capital at December 31, 1995 was $64.7 million
   compared to $85.1 million at December, 1994, a decrease of $20.4
   million.  This decrease resulted from increased Federal income
   tax liability (payable in March, 1996), a decrease in net assets
   of discontinued operations and an offsetting increase in
   restricted cash, all of which were attributable to the sale of
   the Commercial Aviation business.  The ratio of current assets to
   current liabilities at December 31, 1995 was 1.42 compared to
   1.70 at December 31, 1994.

        At December 31, 1995, $113.6 million of accounts receivable
   are restricted as collateral for the Contract Receivable
   Collateralized Notes (the "Notes").  Additionally, $3.0 million
   of cash is restricted as collateral for the Notes and $6.2
   million of cash is restricted as collateral for letters of credit
   required for certain contracts, most with terms of from three to
   five years.  This restricted cash has been included in Other
   Assets on the balance sheet at December 31, 1995.  To conform
   with the current period presentation, restricted cash of $3.0
   million and $2.9 million representing collateral for the Notes
   and letters of credit, respectively, has been reclassified to
   Other Assets at December 31, 1994.

        Cash provided by continuing operations was $13.8 million in
   1995 compared to cash used of $1.0 million in 1994.  Numerous factors
   contributed to the change:  (i) payment in cash of accrued
   interest on the 16% Subordinated Debentures in 1995 as opposed to payment
   in kind in 1994, (ii) a $15.2 million increase in earnings and
   (iii) a $6.9 million increase in accounts receivable.  Current
   liabilities increased due to the accrual of income tax liability
   resulting from the gain on the sale of the Commercial Aviation
   business.  For the year 1994, continuing operations used $1.0
   million of cash compared to cash provided of $6.0 million in
   1993.  The deterioration from 1993 to 1994 was primarily due to
   an increase in accounts receivable attributable to delays and
   interruptions in the usual billing and collection procedures.
   This decrease in cash from operations was partially offset by
   increased non-cash amortization and pay-in-kind interest as well
   as a reduction in net loss.

        The proceeds from the sale of the Commercial Aviation
   business, the sale/leaseback of the Corporate headquarters
   facility and the collection of the Cummings Point Industries,
   Inc. note receivable all contributed to the $139.9 million of
   funds provided from investing activities in 1995.  For the year
   1994, investing activities used $22.2 million of cash, of which
   $14.3 million was used for the acquisition of businesses and
   another $3.7 million was used for the purchase of property and
   equipment.  For the year 1993, investing activities used $18.5
   million of cash which included $10.9 million for acquisitions of
   businesses and $3.6 million for the purchase of property and
   equipment.

        The $126.9 million use of funds from financing activities in
   1995 substantially consisted of the utilization of the proceeds
   referred to previously to redeem $106.0 million of 16% Junior
   Subordinated Debentures, to extinguish the mortgage on the
   Corporate headquarters, and to purchase treasury shares.  These
   uses were partially offset by funds provided from sale of stock
   to the ESOP of $17.5 million.  For the year 1994, financing
   activities provided cash of $8.8 million.  The sale of stock to
   the ESOP contributed $17.1 million of cash of which $4.5 million
   was used for payments on indebtedness, and $3.2 million was used
   to purchase treasury stock.  For the year 1993, financing
   activities provided cash of $7.8 million.  Payments of $16.1
   million were received on the loan to the ESOP, $5.8 million was
   used for payments on indebtedness and $2.0 million was used to
   purchase treasury stock.  The treasury stock purchases were
   primarily to meet ERISA requirements to repurchase ESOP shares.

   Liquidity and Capital Resources

        At December 31, 1995, the Company's debt totaled $105.4
   million compared to $233.4 million at December 31, 1994 and
   $219.1 million at December 31, 1993.  The decrease in debt from
   December 31, 1994 to December 31, 1995 resulted from the
   redemption of $106.0 million of Junior Subordinated Debentures
   and the liquidation of the $18.2 million mortgage on the
   Company's headquarters building. The funds used for the
   liquidation of debt were obtained from the sale of the Commercial
   Aviation business, the sale/leaseback of the Company's
   headquarters building and the collection of the Cummings Point
   Industries, Inc. note receivable.  The increase in debt for 1994
   and 1993 resulted principally from the pay-in-kind interest on
   the Junior Subordinated Debentures.

        The Company had an increase in cash and short-term
   investments of $23.4 million from December 31, 1994 to December
   31, 1995, which resulted primarily from the aforementioned
   transactions.  The Company had a net decrease in cash and short-
   term investments of $4.0 million and $2.4 million in 1994 and
   1993, respectively.  The decrease for 1994 was caused to a large
   degree by net investments in acquired businesses of $14.3 million
   and an increase in accounts receivable and contracts in process
   of $22.5 million.  The latter increase was largely attributable
   to a delay in finalizing the terms on a new contract and an
   internal disruption in a government finance office, both of which
   occurred in the fourth quarter of 1994.  The Company's cash flow
   was favorably impacted in 1994 and 1993 through the utilization
   of pay-in-kind interest on the Junior Subordinated Debentures and
   the sale of stock to the ESOP totaling $32.4 million and $29.2
   million, respectively.  The Company paid in cash the June 29,
   1995 interest payment on its 16% Junior Subordinated Debentures
   and on October 12, 1995, called the balance of the debentures outstanding.

        On June 30, 1995, the Company sold the stock of its
   subsidiaries engaged in the business of aircraft maintenance to
   Sabreliner Corporation for $13.7 million in cash subject to
   possible additional payments based on future business revenue of
   the sold subsidiaries.  On August 31, 1995, the Company sold to
   ALPHA Airports Group Plc, all of its subsidiaries engaged in
   ground handling for $122 million in cash, subject to final
   adjustments based on the closing balance sheet.  The net proceeds
   from these transactions were in excess of the book value of the
   net assets of the discontinued businesses and a gain of $1.4
   million, net of income taxes, was recognized in 1995.  The
   proceeds were used primarily to retire DynCorp debt and satisfy existing
   equipment financing obligations of the Ground Handling unit.
   These two sales represented the entire Commercial Aviation
   business.

        On July 25, 1995, the Company entered into a revolving
   credit facility with Citicorp North America, Inc. under which the
   Company may borrow up to $20 million secured by specified
   eligible government contract receivables ($15 million) and other
   receivables ($5 million).  The agreement requires the Company to
   maintain compliance with certain covenants and will expire on the
   earlier of July 23, 1996 or the refinancing of the existing $100
   million Contract Receivable Collateralized Notes.  In the event
   that the financing facility underlying the Contract Receivable
   Collateralized Notes is expanded, the Company is required to pay
   down the Citicorp North America, Inc. revolving credit facility.
   There were no borrowings under this line of credit at December
   31, 1995.  On March 14, 1996, the Company concluded an agreement
   with Citicorp for a $50 million Senior Secured Revolving Credit facility
   which amends and restates the aforementioned $20 million facility.

        The Company agreed to contribute up to $18.0 million in cash
   or stock to the ESOP to satisfy ESOP funding obligations for 1995
   and a portion of 1996.  The amount of the Company's annual
   contribution to the ESOP is determined by, and within the
   discretion of, the Board of Directors and may be in the form of
   cash, Common Stock or other qualifying securities.  In accordance
   with ERISA requirements and the ESOP plan documents, in the event
   that an employee participating in the ESOP is terminated,
   retires, dies or becomes disabled while employed by the Company,
   the ESOP Trust or the Company is obligated to repurchase shares
   of Common Stock distributed to such former employee under the
   ESOP, until such time as the Common Stock becomes "Readily
   Tradable Stock," as defined in the ESOP plan documents.  (See
   Note 7 to the Consolidated Financial Statements.)  Through
   December 31, 1996, the Company will be obligated to pay the
   higher of $27.00 per share or the fair market value at the time
   of repurchase for any such shares.  In the event the fair market
   value of a share is less than $27.00, the Company is committed to
   pay through December 31, 1996, up to an aggregate of $16.0
   million, the difference ("Premium") between the fair market value
   and $27.00 per share.  As of December 31, 1995, the Company had
   paid a total of $5.4 million of the premium to such former
   employees.  As of December 31, 1995, fair market value was
   determined to be $18.10 per share (for shares with a control
   premium) for shares allocated in the years 1988 through 1993, and
   $14.50 per share (for shares without a control premium) for
   shares allocated in 1994 and 1995. The Company estimates an aggregate
   annual commitment to repurchase shares from the ESOP participants
   as follows:  $3.9 million in 1996, $2.8 million in 1997, $5.5
   million in 1998, $6.0 million in 1999, $6.6 million in 2000 and
   $78.2 million thereafter.

        The Company is involved in various claims and lawsuits,
   including contract disputes and claims based on allegations of
   negligence and other tortious conduct.  The Company is also
   potentially liable for certain environmental, personal injury,
   tax and contract dispute issues related to the prior operations
   of divested businesses.  In most cases, the Company has denied,
   or believes it has a basis to deny liability, and in some cases
   has offsetting claims against the plaintiffs, third parties or
   insurance carriers.  The Company has recorded its best estimate
   of the liability that will result from these matters.  While it
   is not possible to predict with certainty the outcome of the
   litigation and other matters mentioned above, it is the opinion
   of the Company's management, based in part upon opinions of
   counsel, insurance in force and the facts presently known, that
   liabilities in excess of those recorded, if any, arising from
   such matters would not have a material adverse effect on the
   results of operations, consolidated financial position or
   liquidity of the Company over the long-term.  However, it is
   possible that the timing of the resolution of individual issues
   could result in a significant impact on the operating results
   and/or liquidity for an individual future reporting period.  (See
   Note 20 to the Consolidated Financial Statements.)

        At December 31, 1995, the Company had $105.4 million of debt
   remaining of which $100 million (Contract Receivable
   Collateralized Notes, Series 1992-1) becomes payable beginning in
   February, 1997.  Additionally, the Company's income tax liability
   for 1995, including the provision recorded as a result of the
   sale of the Commercial Aviation Business is payable in March, 1996
   and is estimated to be approximately $12.0 million.
   Assuming improved cash flow from the Company's continuing
   operations, the potential expansion of the financing facility
   underlying the Contract Receivable Collateralized Notes and the
   continuation of other programs which have been initiated to
   improve operations and cash flows, management believes the
   Company will be able to meet its debt obligations and working
   capital requirements. In addition, subject to covenants in the
   amended Revolving Credit facility, the Company expects to make cash
   contributions to the ESOP in 1996 to enable the ESOP to purchase
   shares directly from other shareholders.

        The Company's primary source of cash and cash equivalents is from
   operations.  The Company's principal customer is the U.S. Government.
   This provides for a dependable flow of cash from the collection of its
   accounts receivable.  Additionally, many of the contracts with the U.S.
   Government provide for progress billings based on costs incurred.
   These progress billings reduce the amount of cash that would
   otherwise be required during the performance of these contracts.

        Although the Company has made some progress toward
   diversification into non-defense business activities, the
   Company's largest single customer continues to be the Department
   of Defense (55% of revenue in 1995).  Due to the procurement
   cycles of its customers (generally three to five years), the
   Company's revenues and margins are subject to continual
   recompetition.  In a typical annual cycle approximately 20% to
   30% of the Company's business will be recompeted and the Company
   will bid on several new contracts.  Existing contracts can be
   lost or rewon at lower margins at any time and new contracts can
   be won.  The net outcome of this bidding process, which in any
   one year can have a dramatic impact on future revenues and
   earnings, is impossible to predict.  Also, if the U.S. Government
   budget is reduced or spending shifts away from locations or
   contracts for which the Company provides services, the Company's
   ability to retain current contracts or obtain new contracts could
   be significantly reduced.

   ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

        Information with respect to this item is contained in the
   Company's Consolidated Financial Statements and Financial
   Statement Schedules included elsewhere in this Annual Report on
   Form 10-K.


                Report of Independent Public Accountants

   To DynCorp:

   We have audited the accompanying consolidated balance sheets of
   DynCorp (a Delaware corporation) and subsidiaries as of December
   31, 1995 and 1994, and the related consolidated statements of
   operations, stockholders' accounts and cash flows for each of the
   three years in the period ended December 31, 1995.  These
   consolidated financial statements and the schedules referred to
   below are the responsibility of the Company's management.  Our
   responsibility is to express an opinion on these consolidated
   financial statements and schedules based on our audits.

   We conducted our audits in accordance with generally accepted
   auditing standards.  Those standards require that we plan and
   perform an audit to obtain reasonable assurance about whether the
   financial statements are free of material misstatement.  An audit
   includes examining, on a test basis, evidence supporting the
   amounts and disclosures in the financial statements.  An audit
   also includes assessing the accounting principles used and
   significant estimates made by management, as well as evaluating
   the overall financial statement presentation.  We believe that
   our audits provide a reasonable basis for our opinion.

   In our opinion, the financial statements referred to above
   present fairly, in all material respects, the financial position
   of DynCorp and subsidiaries as of December 31, 1995 and 1994, and
   the results of their operations and their cash flows for each of
   the three years in the period ended December 31, 1995, in
   conformity with generally accepted accounting principles.

   Our audits were made for the purpose of forming an opinion on the
   basic financial statements taken as a whole.  The schedules
   listed in Item 14 of the Form 10-K are presented for purposes of
   complying with the Securities and Exchange Commission's rules and
   are not part of the basic financial statements.  These schedules
   have been subjected to the auditing procedures applied in the
   audits of the basic financial statements and, in our opinion,
   fairly state in all material respects the financial data required
   to be set forth therein in relation to the basic financial
   statements taken as a whole.

   Washington, D.C.,                        ARTHUR ANDERSEN LLP
   March 15, 1996



DynCorp and Subsidiaries
Consolidated Balance Sheets
(Dollars in thousands)

                                                                 December 31,
                                                              1995      1994(a)
Current Assets:
   Cash and short-term investments (Notes 1 and 5)          $ 31,151   $  7,738
   Accounts receivable and contracts in process
     (Notes 3, 4 and 5)                                      179,706    172,731
   Inventories of purchased products and supplies,
     at lower of cost (first-in, first-out) or market          1,383        793
   Deferred income taxes (Note 14)                                 -      2,698
   Other current assets                                        8,095      4,122
   Net current assets of discontinued operations (Note 2)          -     18,316
      Total Current Assets                                   220,335    206,398

Property and Equipment, at cost (Notes 1 and 18):
   Land                                                        1,621      5,372
   Buildings and leasehold improvements                        9,773     24,348
   Machinery and equipment                                    30,234     25,868
                                                              41,628     55,588
   Accumulated depreciation and amortization                 (22,600)   (17,739)
      Net property and equipment                              19,028     37,849

Intangible Assets, net of accumulated amortization
   (Notes 1, 13 and 19)                                       50,689     51,837

Other Assets (Notes 5 and 20)                                 85,438     32,788

Net Noncurrent Assets of Discontinued Operations (Note 2)          -     67,128

      Total                                                 $375,490   $396,000

(a) Restated for the discontinuance of the Commercial Aviation business
    (see Note 2).

    See accompanying notes.


DynCorp and Subsidiaries
Consolidated Balance Sheets
(Dollars in thousands)
                                                                 December 31,
                                                                1995    1994(a)
Current Liabilities:
   Notes payable and current portion of long-term debt
    (Notes 3 and 5)                                         $  1,260   $  3,004
   Accounts payable (Note 3)                                  38,007     18,878
   Deferred revenue and customer advances (Note 1)             4,814      3,863
   Accrued income taxes (Notes 1, 3 and 14)                   11,374         30
   Accrued expenses (Note 6)                                 100,152     95,482
      Total Current Liabilities                              155,607    121,257

Long-term Debt (Notes 3 and 5)                               104,112    230,444

Deferred Income Taxes (Notes 1 and 14)                         2,917      1,210

Other Liabilities and Deferred Credits (Notes 3 and 20)       86,992     33,551
      Total Liabilities                                      349,628    386,462

Contingencies and Litigation (Note 20)                             -          -

Redeemable Common Stock, at fair value (Note 7)              129,843    121,170
Preferred Stock, Class C 18% cumulative, convertible,
  $24.25 liquidation value (liquidation value including
  unrecorded dividends $11,863,000 in 1995 and $9,948,000
  in 1994), 123,711 shares authorized, issued and
  outstanding (Note 8)                                         3,000      3,000
Common Stock, par value ten cents per share, authorized
  20,000,000 shares; issued 1,588,587 shares in 1995
  and 812,387 shares in 1994 (Note 9)                            159         81
Common Stock Warrants (Note 10)                               11,305     11,486
Unissued Common Stock under restricted stock plan (Note 10)    5,908      9,923
Paid-in Surplus                                               13,122       (106)
Deficit                                                     (115,888)  (118,256)
Common Stock Held in Treasury, at cost; 1,234,157 shares
  and 173,988 warrants in 1995 and 459,309 shares and
  173,988 warrants in 1994                                   (21,084)    (8,817)
Unearned ESOP Shares (Note 12)                                  (503)         -
Cummings Point Industries Note Receivable (Notes 3 and 11)         -     (8,943)
     Total                                                  $375,490   $396,000

(a) Restated for the discontinuance of the Commercial Aviation business
    (see Note 2).

    See accompanying notes.


DynCorp and Subsidiaries
Consolidated Statements of Operations
For the Years Ended December 31
(Dollars in thousands except per share data)



                                                       1995   1994(a)   1993(a)
Revenues (Note 1)                                  $908,725  $818,683  $777,216

Costs and expenses:
     Cost of services                              $871,471  $783,095  $742,455
     Selling and corporate administrative            18,705    16,887    17,547
     Interest expense                                14,856    14,903    14,777
     Interest income                                 (3,804)   (2,398)   (2,428)
     Other (Note 13)                                 10,058     7,654     7,109
        Total costs and expenses                    911,286   820,141   779,460

Loss from continuing operations before income taxes,
 minority interest and extraordinary item            (2,561)   (1,458)   (2,244)
   Provision (benefit) for income taxes (Note 14)    (9,090)   (2,236)    1,289
Earnings (loss) from continuing operations before
 minority interest and extraordinary item             6,529       778    (3,533)
   Minority interest (Note 1)                         1,255     1,130       952

Earnings (loss) from continuing operations before
 extraordinary item                                   5,274      (352)   (4,485)
   Loss from discontinued operations, net of
     income taxes (Note 2)                           (1,416)  (12,479)   (8,929)
   Gain on sale of discontinued operations, net of
     income taxes (Note 2)                            1,396         -         -

Earnings (loss) before extraordinary item             5,254   (12,831)  (13,414)
   Extraordinary loss from early extinguishment
     of debt, net of income taxes (Note 5)           (2,886)        -         -

Net earnings (loss)                                 $ 2,368  $(12,831) $(13,414)

  Preferred Class C dividends not declared or
    recorded (Note 8)                                (1,915)   (1,606)   (1,347)

Common stockholders' share of earnings (loss)       $   453  $(14,437) $(14,761)

Earnings (Loss) Per Common Share (Note 16)
  Primary and fully diluted:
    Continuing operations before extraordinary item $  0.27  $  (0.29) $  (1.13)
    Discontinued operations                               -     (1.83)    (1.74)
    Extraordinary item                                (0.23)        -         -
    Common stockholders' share of earnings (loss)   $  0.04  $  (2.12) $  (2.87)

(a) Restated for the discontinuance of the Commercial Aviation business
    (see Note 2).

    See accompanying notes.


<TABLE>

DynCorp and Subsidiaries
Consolidated Statements of Stockholders' Accounts
For the Years Ended December 31
(Dollars in thousands)

<CAPTION>
                                                                                                     Unissued
                                                                                                      Common
                                                                                                       Stock
                                                                                                       Under
                                                       Redeemable   Preferred    Common      Stock  Restricted   Paid-in
                                                        Stock(a)      Stock     Stock(a)   Warrants Stock Plan  Surplus(a)   Deficit

<S>                                                       <C>        <C>        <C>        <C>       <C>         <C>       <C>
Balance December 31, 1992                                 $85,450    $ 3,000    $   65     $15,119   $ 9,941     $11,384   $(92,011)
  Stock issued under Restricted Stock Plan (Note 10)        1,781                                     (1,781)
  Treasury stock purchased (Notes 7 and 9)                 (1,985)                  11                             1,974
  Stock issued under the Management
   Employees Stock Purchase Plan (Note 7)                      47                                                    (42)
  Accrued compensation (Note 10)                                                                       2,235
  Payments received on Employee Stock
   Ownership Plan (Note 12)
  Contribution of stock to Employee Stock Ownership Plan
   (Note 12)                                                  437                   (3)                             (434)
  Stock issued in conjunction with acquisition (Note 7)     2,200                  (12)                           (2,188)
  Accrued interest on note receivable (Note 11)
  Net loss                                                                                                                  (13,414)
  Adjustment of shares to fair value                        2,066                                                 (2,066)
Balance, December 31, 1993                                 89,996      3,000        61      15,119    10,395       8,628   (105,425)
  Stock issued under Restricted Stock Plan (Note 10)        1,718                                     (1,694)        (24)
  Treasury stock purchased (Notes 7 and 9)                 (2,645)                  20         (57)                2,349
  Stock issued under the Management Employees
    Stock Purchase Plan (Note 7)                               37                                                    (39)
  Warrants exercised (Note 10)                              3,944                           (3,576)
  Accrued compensation (Note 10)                                                                       1,222
  Contribution of stock to Employee Stock Ownership Plan
    (Note 12)                                              17,100
  Accrued interest on note receivable (Note 11)
  Net loss                                                                                                                  (12,831)
  Adjustment of shares to fair value                       11,020                                                (11,020)
Balance, December 31, 1994                                121,170      3,000        81      11,486     9,923        (106)  (118,256)
  Stock issued under Restricted Stock Plan (Note 10)        4,311                                     (4,015)       (296)
  Treasury stock purchased (Notes 7 and 9)                (12,240)                  78                            11,925
  Warrants exercised or canceled (Note 10)                    179                             (181)                   22
  Contribution of stock to Employee Stock Ownership Plan
    (Note 12)                                              18,000
  Payment received on Employee Stock Ownership Plan note
    (Note 12)
  Accrued interest on note receivable (Note 11)
  Collection of note receivable (Note 11)
  Net earnings                                                                                                                2,368
  Adjustment of shares to fair value                       (1,577)                                                 1,577
Balance, December 31, 1995                               $129,843    $ 3,000    $  159     $11,305   $ 5,908     $13,122  $(115,888)


(a) Restated to conform to the balance sheet presentation (see Note 1).

See accompanying notes.


</TABLE>

<TABLE>

DynCorp and Subsidiaries
Consolidated Statements of Stockholders' Accounts
For the Years Ended December 31
(Dollars in thousands)

<CAPTION>
                                                                     Employee
                                                                      Stock     Cummings
                                                                    Ownership     Point
                                                                    Plan Loan  Industries
                                                         Treasury  and Unearned  Note
                                                           Stock   ESOP Shares Receivable

<S>                                                      <C>        <C>        <C>
Balance December 31, 1992                                $ (6,538)  $(16,116)  $(6,410)
  Stock issued under Restricted Stock Plan (Note 10)
  Stock issued under the Management
  Treasury stock purchased (Notes 7 and 9)                 (1,980)
   Employees Stock Purchase Plan (Note 7)                      41
  Payments received on Employee Stock
   Ownership Plan (Note 12)                                           16,116
  Accrued compensation (Note 10)
  Contribution of stock to Employee Stock Ownership Plan
   (Note 12)                                                  437
  Stock issued in conjunction with acquisition (Note 7)     2,200
  Accrued interest on note receivable (Note 11)                                 (1,158)
  Net loss
  Adjustment of shares to fair value
Balance, December 31, 1993                                 (5,840)         -    (7,568)
  Stock issued under Restricted Stock Plan (Note 10)
  Treasury stock purchased (Notes 7 and 9)                 (2,690)
  Stock issued under the Management Employees
    Stock Purchase Plan (Note 7)                               32
  Warrants exercised (Note 10)                               (319)
  Accrued compensation (Note 10)
  Contribution of stock to Employee Stock Ownership Plan
    (Note 12)
  Accrued interest on note receivable (Note 11)                                 (1,375)
  Net loss
  Adjustment of shares to fair value
Balance, December 31, 1994                                 (8,817)         -    (8,943)
  Stock issued under Restricted Stock Plan (Note 10)
  Treasury stock purchased (Notes 7 and 9)                (12,267)
  Warrants exercised or canceled (Note 10)
  Contribution of stock to Employee Stock Ownership Plan
    (Note 12)                                                        (13,750)
  Payment received on Employee Stock Ownership Plan note
    (Note 12)                                                         13,247
  Accrued interest on note receivable (Note 11)                                   (951)
  Collection of note receivable (Note 11)                                        9,894
  Net earnings
  Adjustment of shares to fair value
Balance, December 31, 1995                               $(21,084)  $   (503)  $     -

See accompanying notes.

</TABLE>


DynCorp and Subsidiaries
Consolidated Statements of Cash Flows
For the Years Ended December 31
(Dollars in thousands)
                                                       1995    1994(a)   1993(a)
Cash Flows from Operating Activities:
 Net earnings (loss)                              $   2,368  $(12,831) $(13,414)
 Adjustments to reconcile net earnings (loss)
  to net cash provided by operating activities:
    Depreciation and amortization                    11,348    16,340    13,151
    Pay-in-kind interest on Junior Subordinated
     Debentures (Note 5)                                  -     8,787     6,676
    Loss, before tax, on purchase of Junior
     Subordinated Debentures (Note 5)                 4,786         -         -
    Loss from discontinued operations (Note 2)           20    12,479     8,929
    Deferred income taxes                             4,959    (2,258)      521
    Accrued compensation under Restricted Stock Plan      -     1,222     2,235
    Noncash interest income                               -    (1,375)   (1,158)
    Change in reserves of businesses divested in 1988 7,700     2,318     1,738
    Other                                            (1,124)      604      (129)
    Change in assets and liabilities, net of
     acquisitions and dispositions:
      Increase in accounts receivable and contracts
        in process                                   (6,975)  (22,502)   (2,030)
      (Increase) decrease in inventories               (340)     (466)       96
      (Increase) decrease in other current assets    (1,222)    5,648    (1,223)
      Decrease in current liabilities except notes
        payable and current portion of long-term debt(7,756)   (8,896)   (9,387)
 Cash provided (used) by continuing operations       13,764      (930)    6,005
 Cash (used) provided by operating activities of
  discontinued operations                            (3,375)   10,291     2,344
    Cash provided by operating activities            10,389     9,361     8,349

Cash Flows from Investing Activities:
 Sale of property and equipment                      16,294     1,944       927
 Proceeds received from notes receivable              8,950         6       446
 Purchase of property and equipment                  (4,789)   (3,742)   (3,576)
 Deferred income taxes from "safe harbor"
  leases (Note 14)                                     (554)     (499)     (441)
 Assets and liabilities of acquired businesses
  (excluding cash acquired) (Notes 1 and 19)         (1,092)  (14,312)  (10,890)
 Proceeds from sale of discontinued operations
  (Note 2)                                          135,700         -         -
 Cash on deposit for letters of credit (Note 5)      (3,307)      (21)   (2,916)
 Investing activities of discontinued operations    (11,439)   (4,781)   (1,424)
 Other                                                  176      (830)     (653)
    Cash provided (used) by investing activities    139,939   (22,235)  (18,527)

Cash Flows from Financing Activities:
 Treasury stock purchased (Note 7)                  (12,267)   (3,182)   (1,980)
 Payment on indebtedness                            (25,172)   (4,499)   (5,844)
 Redemption of Junior Subordinated Debentures
  (Note 5)                                         (105,971)        -         -
 Stock released to Employee Stock Ownership Plan
  (Note 12)                                          17,497    17,100    16,116
 Treasury stock sold                                      -       159        46
 Financing activities of discontinued operations       (228)     (697)     (521)
 Other                                                 (774)      (41)        -
    Cash (used) provided by financing activities   (126,915)    8,840     7,817
Net Increase (Decrease) in Cash and Short-term
    Investments                                      23,413    (4,034)   (2,361)
Cash and Short-term Investments at Beginning
    of the Year                                       7,738    11,772    14,133
Cash and Short-term Investments at End of the Year$  31,151  $  7,738  $ 11,772

(a) Restated for the discontinuance of the Commercial Aviation business
    (see Note 2).

    See accompanying notes.

DynCorp and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 1995

(1) Summary of Significant Accounting Policies

Principles of Consolidation -- All majority-owned subsidiaries have
been included in the financial statements and all significant
intercompany accounts and transactions have been eliminated (see Note
2).  Outside investors' interest in the majority owned subsidiaries
is reflected as minority interest.  Investments less than 50% owned
are accounted for using the equity method of accounting.

Accounting Estimates -- The preparation of financial statements in
conformity with generally accepted accounting principles (GAAP)
requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during
the reporting period.

Contract Accounting -- Contracts in process are stated at the lower
of actual cost incurred plus accrued profits or net estimated
realizable value of incurred costs, reduced by progress billings.
The Company records income from major fixed-price contracts,
extending over more than one accounting period, using the percentage-
of-completion method.  During performance of such contracts,
estimated final contract prices and costs are periodically reviewed
and revisions are made as required.  The effects of these revisions
are included in the periods in which the revisions are made.  On
cost-plus-fee contracts, revenue is recognized to the extent of costs
incurred plus a proportionate amount of fee earned, and on time-and-
material contracts, revenue is recognized to the extent of billable
rates times hours delivered plus material and other reimbursable
costs incurred.  Losses on contracts are recognized when they become
known.  Disputes arise in the normal course of the Company's business
on projects where the Company is contesting with customers for
collection of funds because of events such as delays, changes in
contract specifications and questions of cost allowability or
collectibility.  Such disputes, whether claims or unapproved change
orders in the process of negotiation, are recorded at the lesser of
their estimated net realizable value or actual costs incurred and
only when realization is probable and can be reliably estimated.
Claims against the Company are recognized where loss is considered
probable and reasonably determinable in amount.

    It is the Company's policy to provide reserves for the
collectibility of accounts receivable when it is determined that it
is probable that the Company will not collect all amounts due and the
amount of reserve requirement can be reasonably estimated.

    It is the Company's policy to defer labor and related costs
incurred in connection with the phase-in/start-up of new contracts (after the
award of the contract) when such costs are significant to the contract and
are not reimbursed separately by the customer.  These deferred costs are
generally amortized over the original contract period and option years
which are considered probable to be exercised.

Property and Equipment -- The Company computes depreciation and
amortization using both straight-line and accelerated methods.  The
estimated useful lives used in computing depreciation and
amortization on a straight-line basis are:  building, 15-33 years;
machinery and equipment, 3-20 years; and leasehold improvements, the
lesser of the useful life or the term of the lease.  Accelerated
depreciation is based on a 150% declining balance method with light-
duty vehicles assigned a three-year life and machinery and equipment
assigned a five-year life.  Depreciation and amortization expense was
$5,100,000 for 1995, $4,978,000 for 1994 and $4,468,000 for 1993.

    Cost of property and equipment sold or retired and the related
accumulated depreciation or amortization is removed from the accounts
in the year of disposal, and any gains or losses are reflected in the
consolidated statements of operations.  Expenditures for maintenance
and repairs are charged to expense as incurred, and major additions
and improvements are capitalized.

Intangible Assets -- Intangible assets principally consist of the
excess of the acquisition cost over the fair value of the net
tangible assets of businesses acquired.  In accordance with the
guidance provided in APB No. 16, the Company assesses and allocates,
to the extent possible, excess acquisition price to identifiable
intangible assets and any residual is considered goodwill.  A large
portion of the intangible assets is goodwill which resulted from the
1988 LBO and merger, accounted for as a purchase, and represents the
existing technical capabilities, customer relationships and ongoing
business reputation that had been developed over a significant period
of time.  The Company believes that these relationships and the value
of the Company's business reputation were and continue to be long-
term intangible assets with an almost infinite life.  Since the APB
No. 17 limitation is 40 years, this period is used for amortization
purposes for the majority of the goodwill.  The value assigned to
identifiable intangible assets at the time of the LBO and merger in
1988 was amortized over applicable estimated useful lives and was
fully amortized as of December 31, 1994.

    At December 31, 1995, intangible assets consist of $47,846,000
of unamortized goodwill and $2,843,000 of value assigned to
contracts.  Goodwill is being amortized on a straight-line basis over
periods up to forty years ($47,461,000 forty years, $158,000 thirty
years and $227,000 ten years).  Amortization expense was $2,081,000, $4,343,000
(see Note 13(a)) and $2,568,000 in 1995, 1994 and 1993, respectively.
Amounts allocated to contracts are being amortized over the lives of
the contracts for periods up to ten years.  Amortization of amounts
allocated to contracts was $624,000, $2,051,000 and $3,555,000 in
1995, 1994 and 1993, respectively.  Cumulative amortization of
$13,785,000 and $29,895,000 has been recorded through December 31,
1995, of goodwill and value assigned to contracts, respectively.

    The Company assesses potential impairment of intangible assets,
including goodwill, on a continuing basis.  The Company uses an
estimate of its future undiscounted cash flows to evaluate whether
the intangible assets, including goodwill, are recoverable.  The
amount of impairment, if any, is measured based on projected
discounted cash flows using a discount rate reflecting the Company's
average cost of funds.

Income Taxes -- As prescribed by Statement of Financial Accounting
Standards (SFAS) No. 109 "Accounting for Income Taxes" the Company
utilizes the asset and liability method of accounting for income
taxes.  Under this method, deferred income taxes are recognized for
the tax consequences of temporary differences by applying enacted
statutory tax rates applicable to future years to differences between
the financial statement carrying amounts and the tax bases of
existing assets and liabilities, less valuation allowances, if
required.

Environmental Liabilities -- The Company accrues environmental costs
when it is probable that a liability has been incurred and the amount
can be reasonably estimated.  Recorded liabilities have not been
discounted.

Contingent Liabilities -- The Company's accounting policy is to
accrue an estimated loss from a loss contingency when it is probable
that an asset has been impaired or a liability has been incurred at
the date of the financial statements and the amount of the loss can
be reasonably estimated.  The accrual for a loss contingency may
include such costs as legal costs, settlement and compensating
amounts, estimated punitive damages and penalties.

Treasury Stock -- The Company records the purchase of treasury stock
at the lower of acquired cost or fair value.  The amount in excess of
fair value, as in the case of shares acquired from ESOP participants,
is recorded as compensation expense (see Note 7).

Employee Stock Ownership Plan -- The Company has adopted Statement of
Position (SOP) 93-6, "Employers Accounting for Employee Stock
Ownership Plans," issued in November 1993 and effective for financial
statements issued after December 15, 1993.

Postretirement Health Care Benefits -- The Company provides no
significant postretirement health care or life insurance benefits to
its retired employees other than allowing them to continue as a
participant in the Company's plans with the retiree paying the full
cost of the premium.  The Company has determined, based on an
actuarial study, that it has no liability under SFAS No. 106,
"Employers' Accounting for Postretirement Benefits Other Than
Pensions."

Postemployment Benefits -- The Company has no liability under SFAS
No. 112, "Employers' Accounting for Postemployment Benefits," as it
provides no benefits as defined.

Other -- The Financial Accounting Standards Board issued SFAS No.
114, "Accounting by Creditors for Impairment of a Loan," and SFAS No.
115, "Accounting for Certain Investments in Debt and Equity
Securities," in May 1993 and SFAS No. 119, "Disclosure About
Derivative Financial Instruments," in October 1994.   The Company
holds no significant financial instruments of the nature described in
these pronouncements and therefore believes the statements do not
have a material effect on its results of operations or financial
condition.

New Accounting Pronouncements -- SFAS No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be
Disposed Of" requires that long-lived assets and certain intangibles
be reviewed for impairment when events or circumstances indicate the
carrying amount of an asset may not be recoverable.  The Company's
practice is consistent with the guidelines as set forth in the
Statement. The Statement was issued in March, 1995 and is effective
for fiscal years beginning after December 15, 1995.

    SFAS No. 123, "Accounting for Stock-Based Compensation" was
issued in October, 1995 and is effective for fiscal years beginning
after December 15, 1995.  The Statement encourages, but does not
require, adoption of the fair value based method of accounting for
employee stock options and other stock compensation plans.  The
Company has opted to account for its stock option plan, which was
adopted in October 1995, in accordance with APB Opinion No. 25,
"Accounting for Stock Issued to Employees."  By doing so, the
Company, beginning in 1996, will be required to make proforma
disclosure of net income and earnings per share as if the fair value
based method for accounting defined in Statement 123 had been
applied.

Consolidated Statements of Cash Flows -- For purposes of these
statements, short-term investments which consist of certificates of
deposit and government repurchase agreements with a maturity of
ninety days or less are considered cash equivalents.  Cash and short-
term investments at December 31, 1995 exclude $9,244,000 of
restricted cash which is classified as Other Assets.

Classification -- Consistent with industry practice, assets and
liabilities relating to long-term contracts and programs are
classified as current although a portion of these amounts is not
expected to be realized within one year.

    Cash paid for income taxes was $3,140,000 for 1995, $1,145,000
for 1994 and $1,059,000 for 1993.

    Cash paid for interest, excluding the interest paid under the
Employee Stock Ownership Plan term loan, was $22,100,000 for 1995,
$10,984,000 for 1994 and $11,545,000 for 1993.  The increase in 1995
over prior years resulted from the payment in cash (as opposed to
payment-in-kind) of interest on the Company's 16% Junior Subordinated
Debentures (see below).

    Noncash investing and financing activities consist of the
following (in thousands):

                                            1995     1994     1993
Acquisitions of businesses:
   Assets acquired                       $ 2,772  $30,302  $31,675
   Liabilities assumed                    (1,680) (15,990) (17,198)
   Stock issued                                -        -   (2,200)
   Notes issued and other liabilities          -        -   (1,382)
   Cash acquired                               -        -       (5)
   Net cash                              $ 1,092  $14,312  $10,890
Pay-in-kind interest on Junior
 Subordinated Debentures (Note 5)        $     -  $15,329  $13,142
Unissued common stock under
 restricted stock plan (Note 10)         $     -  $ 1,222  $ 2,235
Capitalized equipment leases and notes
  secured by property and equipment      $     -  $   121  $     -

    Change in Presentation of Stockholders' Accounts -- The
presentation of the stockholders' accounts in the balance sheets has
been revised as a result of classifying the ESOP shareholders and
management investor shareholders separately from outside investors
because of the redemption feature of the common stock held by the
ESOP and management investor shareholders.  In previously issued
financial statements, the stockholders' accounts were aggregated.
(See Note 7).

(2)   Discontinued Operations

      On June 29, 1995, the Company's Board of Directors determined
that it would be in the Company's best interest to discontinue the
entire Commercial Aviation Business operations.  On June 30, 1995,
the Company sold all of its subsidiaries engaged in the business of
commercial aircraft maintenance and modification to Sabreliner
Corporation for $13,700,000 in cash, subject to additional payments
based on future business revenues of the sold companies.  On August
31, 1995, the Company sold all of its subsidiaries engaged in the
business of commercial aviation ground handling services, cargo
handling, and refueling to ALPHA Airports Group Plc for $122,000,000
in cash, subject to adjustment to the final closing date balance
sheet. The net proceeds received were in excess of the book value of
the net assets of the businesses and a gain of $1,396,000, net of
income taxes, has been recognized. Goodwill arising out of the 1988
LBO and merger had been allocated to the commercial aviation business
based on net assets at that time and projected earnings before interest,
taxes, depreciation and amortization. The net proceeds were used
primarily to retire DynCorp debt and satisfy existing equipment funding
obligations of the Ground Handling unit.  As a result of these
divestitures, these businesses have been classified as discontinued
operations for financial reporting purposes.  These two sales
resulted in the divestiture of the Company's entire Commercial
Aviation business.

    The Company retained certain contingent liabilities of the
Commercial Aviation Business.  These contingent liabilities include
the normal general warranties and representations and certain
specific issues regarding environmental, insurance and tax matters.
The Company has recorded $3,250,000 to cover these contingent
liabilities of which $750,000 relates to environmental issues (see
Note 20, paragraph d).

    The components of discontinued operations on the consolidated
condensed balance sheets and statements of operations are as follows
(in thousands):


                                                   December 31, 1994
    Accounts receivable and contracts in process        $ 35,788
    Inventories of purchased products and supplies         5,561
    Other current assets                                   1,365
    Accounts payable                                      (7,921)
    Other current liabilities                            (16,477)
      Net current assets of discontinued operations     $ 18,316

    Property and equipment (net)                        $ 22,513
    Goodwill                                              42,955
    Other assets                                           1,863
    Other liabilities                                       (203)
       Net noncurrent assets of discontinued operations $ 67,128

                                                 Years Ended December 31,
                                               1995(a)       1994       1993

    Revenues                                 $130,709    $203,389   $175,928
    Cost of services (b)                      123,698     195,109    171,132
    Interest expense and other (d)              7,236      14,237     13,685
    Asset impairment (c)                            -       9,492          -
    Pre-tax gain on discontinued operations   (29,998)          -          -
    Income tax provision (benefit)             29,793      (2,970)        40
    Loss from discontinued operations        $   (20)    $(12,479)  $ (8,929)

    (a)  The results of operations for 1995 are not comparable to
         prior years due to the interim divestitures of the
         maintenance and ground handling operations.

    (b)  During 1994, the Company revised its estimate of the useful
         lives of certain machinery and equipment to conform to its
         actual experience with fixed asset lives.  It was determined
         the useful lives of these assets ranged from three to ten
         years as compared to the two to seven year lives previously
         utilized.  The effect of this change was to reduce
         depreciation expense and net loss from discontinued
         operations for the year ended December 31, 1994, by
         approximately $2,115,000 or $0.31 per share.

    (c)  The Company continually evaluated its alternatives in
         respect to the unsatisfactory performance by the Aircraft
         Maintenance unit which posted an operating loss of
         $5,351,000 in 1994, its fourth consecutive year of operating
         losses.  In 1991 and 1992, the unit experienced operating
         losses of $1,137,000 and $428,000, respectively.  In 1994,
         after posting an operating loss of $6,629,000 in 1993, the
         Company began exploring possible alternatives for the
         disposition, curtailment or closing of the unit.  For the
         first six months of 1994, the unit was approximately at a
         breakeven level.  In the third quarter, the Company engaged
         an investment advisor to market the maintenance unit and
         entered into discussions with a potential business partner.
         At December 31, 1994, the status of the unit was unresolved
         pending the outcome of discussions with potential investors
         and a major customer.  These discussions could have resulted
         in one of a number of alternatives, including the
         consummation of a joint venture, the procurement of long-
         term contracts, sale of the entire unit or the failure to
         negotiate any transaction at all.  Management projections
         indicated that the maintenance unit should be profitable in
         1995 with the exception of one site.  The Company believed
         that if it was unable to consummate a satisfactory
         resolution through any of these alternatives, the most
         likely course of action would be to consolidate its
         operations by closing one of the maintenance facilities.  In
         management's opinion, no single alternative (i.e., entering
         into a joint venture, the curtailment of operations or shut
         down of one or more facilities, or the divestiture of the
         unit as a whole) was more or less likely to occur; however,
         the Company believed that it had suffered at least a partial
         impairment of its investment in this unit.  Accordingly, it
         recorded an estimate of the applicable goodwill ($5,242,000)
         and other assets ($4,250,000) that would be written down in
         the event the consolidation or shut-down of one of the
         facilities became necessary.  The amount of goodwill
         represents the unamortized balance as of December 31, 1994
         of the goodwill allocated to the maintenance unit in Florida
         at the time of the Company's 1988 LBO and merger.  The
         amount of write-down of other assets consists of estimated
         losses to dispose of the inventory, property and equipment
         and to otherwise reserve for shut-down/consolidation of
         facilities.  The Florida operation was the most likely
         location to be closed since it had been incurring losses for
         several years and a loss was projected for 1995.  On June
         30, 1995, the Company sold the entire Aircraft Maintenance
         unit to Sabreliner Corporation (see the first paragraph of
         this Note 2).

    (d)  The Company has charged interest expense to discontinued
         operations of $7,950,000, $10,715,000 and $10,761,000 in
         1995, 1994 and 1993, respectively.  The interest expense
         charged is the sum of the interest on the debt of the
         discontinued operations assumed by the buyers plus an
         allocation of other consolidated interest that was not directly
         attributable to the continuing operations of the Comapny. The
         amount allocated was based on the ratio of net assets of the
         discontinued operations to the sum of total net assets of
         the Company plus consolidated debt other than debt of the
         discontinued operations that were assumed by the buyer and
         debt that was not directly attributed to any other
         operations of the Company. Subsequent to the discontinuance,
         the allocated interest (and applicable debt) was substantially
         eliminated by using the proceeds of the sale to pay off
         DynCorp debt in amounts substantially equal to the amounts
         used to allocate interest to the discontinued business
         activities.

(3)   Fair Value of Financial Instruments

    The following methods and assumptions were used to estimate the
fair value of each class of financial instruments for which it is
practicable to estimate the value:

    Accounts Receivable, Accounts Payable and Accrued Income Taxes -
The carrying amount approximates the fair value due to the short
maturity of these instruments.

    Long-term debt and other liabilities - The fair value of the
Company's long-term debt is based on the current rate as if the issue
date were December 31, 1995 and 1994 for its Collateralized Notes and
on the quoted market price for its Junior Subordinated Debentures.
For the remaining long-term debt (see Note 5) and other liabilities
the carrying amount approximates the fair value.

    Cummings Point Industries, Inc. Note Receivable - The carrying
value approximated the fair value (see Note 11).

The estimated fair values of the Company's financial instruments at
December 31, are as follows (in thousands):

                                             1995                    1994
                                     Carrying      Fair     Carrying      Fair
                                      Amount      Value      Amount       Value

    Cash and short-term investments  $ 31,151   $ 31,151    $  7,738    $ 7,738
    Accounts receivable               179,706    179,706     172,731    172,731
    Accounts payable                   38,007     38,007      18,878     18,878
    Accrued income taxes                9,177      9,177          30         30
    Long-term debt and other
      liabilities                     104,112    105,584     232,830    228,951
    Cummings Point Industries, Inc.
      note receivable                       -          -       8,943      8,943


(4)  Accounts Receivable and Contracts in Process

  The components of accounts receivable and contracts in process were
as follows at December 31 (in thousands):

                                                         1995       1994
  U.S. Government:
       Billed and billable                            $109,937   $111,950
       Recoverable costs and accrued profit on
        progress completed but not billed               26,130     28,546
       Retainage due upon completion of contracts        1,901      4,046
                                                       137,968    144,542
  Other Customers (primarily subcontracts from
   U.S. Government prime contractors and other state,
   local and quasi-government agencies):
       Billed and billable (less allowance for
        doubtful accounts of $9 in 1995 and 1994)       32,479     22,781
       Recoverable costs and accrued profit on
        progress completed but not billed                9,259      5,408
                                                        41,738     28,189
                                                      $179,706   $172,731

  Billed and billable include amounts earned and contractually
billable at year-end but which were not billed because customer
invoices had not yet been prepared at year-end.  Recoverable costs
and accrued profit not billed is composed primarily of amounts
recognized as revenues, but which are not contractually billable at
the balance sheet dates.  It is expected that all amounts at December
31, 1995 will be collected within one year except for approximately
$11,500,000.

(5)  Long-term Debt

  At December 31, 1995 and 1994, long-term debt consisted of (in thousands):

                                                                1995       1994
  Contract Receivable Collateralized Notes, Series 1992-1   $100,000   $100,000
  Junior Subordinated Debentures, net of
    unamortized discount of $4,793 in 1994                         -    102,658
  Mortgages payable                                            3,802     22,285
  Notes payable, due in installments through
    2002, 9.88% weighted average interest rate                 1,570      6,993
  Capitalized equipment leases (see Note 18)                       -      1,512
                                                             105,372    233,448
  Less current portion                                         1,260      3,004
                                                            $104,112   $230,444

Debt maturities as of December 31, 1995, were as follows (in thousands):


                1996                                  $  1,260
                1997                                   100,564
                1998                                       498
                1999                                       297
                2000                                       328
                Thereafter                               2,425
                                                      $105,372

  On January 23, 1992, the Company's wholly owned subsidiary, Dyn
Funding Corporation (DFC), completed a private placement of
$100,000,000 of 8.54% Contract Receivable Collateralized Notes,
Series 1992-1 (the "Notes").  The Notes are collateralized by the
right to receive proceeds from certain U.S. Government contracts and
certain eligible accounts receivable of commercial customers of the
Company and its subsidiaries.   Credit support for the Notes is
provided by overcollateralization in the form of additional
receivables.  The Company retains an interest in the excess balance
of receivables through its ownership of the common stock of DFC.
Additional credit and liquidity support is provided to the Notes
through a cash reserve fund.  Interest payments are made monthly with
monthly principal payments beginning February 28, 1997.  (The period
between January 23, 1992 and January 30, 1997 is referred to as the
Non-Amortization Period.)  The notes are projected to have an average
life of five years and two months and to be fully repaid by July 30,
1997.

  Upon receiving the proceeds from the sale of the Notes, DFC
purchased from the Company an initial pool of receivables for
$70,601,000, paid $1,524,000 for expenses and deposited $3,000,000
into a reserve fund account and $24,875,000 into a collection account
with Bankers Trust Company as Trustee pending additional purchases of
receivables from the Company.  Of the proceeds received from DFC, the
Company used $38,112,000 to pay the outstanding balances of the
Employee Stock Ownership Plan term loan and revolving loan facility
under the Restated Credit Agreement and $33,280,000 was used for the
redemption of all of the outstanding Class A Preferred Stock plus
accrued dividends (the redemption price per share was $25.00 plus
accrued dividends of $.66).  The Company charged $8,047,000 of
unamortized discount and deferred issuance costs associated with the
redemption of the Class A Preferred Stock to paid-in surplus.

  On an ongoing basis, cash receipts from the collection of the
receivables are used to make interest payments on the Notes, pay a
servicing fee to the Company, and purchase additional receivables
from the Company.  Beginning February 28, 1997, instead of purchasing
additional receivables, the cash receipts will be used to repay
principal on the Notes.  During the Non-Amortization Period, cash in
excess of the amount required to purchase additional receivables and
meet payments on the Notes is to be paid to the Company subject to
certain collateral coverage tests.  The receivables pledged as
security for the Notes are valued at a discount from their stated
value for purposes of determining adequate credit support.  DFC is
required to maintain receivables, at their discounted values, plus
cash on deposit at least equal to the outstanding balance of the
Notes.

  The Notes may be redeemed in whole, but not in part, at the option
of DFC at a price equal to the principal amount of the Notes plus
accrued interest plus a premium (as defined).

  Mandatory redemption (payment of the Notes in full plus a premium)
is required in the event that (i) the collateral value ratio test is
equal to or less than .95 as of three consecutive monthly
determination dates and the Company has not substituted receivables
or deposited cash into the collection account to bring the collateral
value ratio above .95; or (ii) three special redemptions are required
within any consecutive 12-month period; or (iii) the aggregate stated
value of all ineligible receivables which have been ineligible
receivables for more than 30 days exceeds 7% of the aggregate
collateral balance and the collateral value ratio is less than 1.00.

  Special redemption (payment of a portion of the Notes plus a
premium) is required in the event that the collateral value ratio
test is less than 1.00 as of two consecutive monthly determination
dates and the Company has not substituted receivables or deposited
cash into the collection account to bring the collateral value ratio
to 1.00.

  Also, DFC may not purchase additional eligible receivables if the
Company has an interest coverage ratio (as defined) of less than
1.10; or if the Company has more than $40 million of scheduled
principal debt (as defined) due within 24 months prior to the
amortization date or $20 million of scheduled principal debt due
within 12 months prior to the amortization date.

  At December 31, 1995, $113,597,000 of accounts receivable are
restricted as collateral for the Notes.  Additionally, $3,000,000 of
cash is restricted as collateral for the Notes and $6,244,000 of cash
is restricted as collateral for letters of credit required for
certain contracts, most with terms of three to five years.  The
Company negotiated an agreement which provides for a $7,500,000
revolving letter of credit facility.  For each letter of credit
issued, the Company must assign a cash collateral deposit in favor of
the bank for 100% of the face value of the letter of credit.  The
Company will pay a fee of 1.5% per annum computed on the face amount
of the letter of credit for the period the letter of credit is
scheduled to be outstanding.  This restricted cash has been included
in Other Assets on the balance sheet at December 31, 1995.  To
conform with the current period presentation, restricted cash of
$3,000,000 and $2,937,000 representing collateral for the Notes and
letters of credit, respectively, has been reclassified to Other
Assets at December 31, 1994.

  On July 25, 1995, the Company entered into a revolving credit
facility with Citicorp North America, Inc. under which the Company
may borrow up to $20,000,000  secured by specified eligible
government contract receivables ($15,000,000) and other receivables
($5,000,000).  The agreement requires the Company to maintain
compliance with certain covenants and will expire on the earlier of
July 23, 1996 or the refinancing of the existing Contract Receivable
Collateralized Notes.  The Company utilized this credit facility
sporadically throughout the latter part of 1995, with maximum
borrowings of $5,500,000 in late August.  There were no borrowings
under this line of credit at December 31, 1995.  In the event that
the financing facility underlying the Contract Receivable
Collateralized Notes is expanded, the Company is required to pay down
the Citicorp North America, Inc. revolving credit facility.

  During 1995, the Company repurchased or called all of the
outstanding 16% Junior Subordinated Debentures.  The Company has
recorded an extraordinary loss of $2,886,000, net of an income tax
benefit of $1,900,000 consisting primarily of the write-off of
unamortized discount or deferred financing costs and also various
transaction costs.  The Debentures were scheduled to mature on June
30, 2003, and bore interest at 16% per annum, payable semi-annually.
The Company could, at its option, prior to September 9, 1995, pay the
interest either in cash or issue additional Debentures.  During 1994
and 1993, $15,329,000 and $13,142,000, respectively, of additional
Debentures were issued in lieu of cash interest payments (includes
$6,542,000 and $6,466,000 in 1994 and 1993 respectively, allocated to
discontinued operations).

  The Company obtained title to its corporate office building on July
31, 1992 by assuming a mortgage of $19,456,000.  The mortgage
maturity date was May 27, 1993; however, as provided, the Company
extended the mortgage to March 27, 1995 with an increase in the
interest rate of 1/2% per annum plus an extension fee.  On February
7, 1995, the Company sold the building to RREEF America Reit Corp. C
and entered into a 12-year lease with RREEF as the landlord.  The
facility was sold for $13,780,000 and the proceeds were applied to
the mortgage.  A net gain of $3,430,000 was realized on the
transaction and is being amortized over the life of the lease.  Since
the Company's intent was to discharge its obligation under the
mortgage with noncurrent assets, the amount was included in long-term
debt at December 31, 1994.

  The Company acquired the Alexandria, VA headquarters of Technology
Applications, Inc. ("TAI") on November 12, 1993, in conjunction with
the acquisition of TAI.  A mortgage of $3,344,000 bearing interest at
8% per annum was assumed.  Payments are made monthly and the mortgage
matures in April 2003.  Additionally, a $1,150,000 promissory note
was issued.  The note bears interest at 7% per annum.  Payments under
the note shall be made quarterly through October 1998.

  Deferred debt issuance costs are being amortized using the
effective interest rate method over the terms of the related debt.
At December 31, 1995, unamortized deferred debt issuance costs were
$790,000 and amortization for 1995, 1994 and 1993 was $743,000,
$324,000 and $328,000, respectively.

(6)  Accrued Expenses

  At December 31, 1995 and 1994, accrued expenses consisted of the
following (in thousands):

                                                1995     1994
  Salaries and wages                         $42,063 $ 45,181
  Insurance                                   14,921    9,564
  Interest                                     4,541    4,716
  Payroll and miscellaneous taxes              9,402    8,881
  Accrued contingent liabilities and
    operating reserves (see Note 20)          24,015   19,875
  Other                                        5,210    7,265

                                            $100,152 $ 95,482

(7)  Redeemable Common Stock

  In conjunction with the acquisition of Technology Applications,
Inc. in November 1993, the Company issued put options on 125,714
shares of common stock.  The holder may, at any time commencing on
December 31, 1998 and ending on December 31, 2000, sell these shares
to the Company at a price per share equal to the greater of $17.50;
or, if the stock is publicly traded, the market value at a specified
date; or, if the Company's stock is not publicly traded, the fair
value at the time of exercise.  At December 31, 1995 and 1994,
125,714 shares of common stock were outstanding at a per share fair
value (as described in the following paragraph) of $18.10 at December
31, 1995 and $18.20 at December 31, 1994.

  In accordance with ERISA regulations and the Employee Stock
Ownership Plan (the Plan) documents, the ESOP Trust or the Company is
obligated to purchase vested common stock shares from ESOP
participants (see Note 12) at the fair value (as determined by an
independent appraiser) as long as the Company's common stock is not
publicly traded.  The shares initially bought by the ESOP in 1988
were bought at a "control price," reflecting the higher price that
buyers typically pay when they buy an entire company (as the ESOP and
other investors did in 1988).  A special provision in the ESOP's 1988
agreement permits participants to receive a "control price" when they
sell these shares back to the Company under the ESOP's "put option"
provisions.  This "control price," determined by the appraiser as of
December 31, 1995, was $18.10 per share.  The additional shares
received by the ESOP in 1993 and 1994 were at a "minority interest
price," reflecting the lower price that buyers typically pay when
they are buying only a small piece of a company (as the ESOP did in
these years).  Participants do not have the right to sell these
shares at the "control price."  The minority interest price
determined by the independent appraiser as of December 31, 1995 was
$14.50 per share.  Participants receive their vested shares upon
retirement, becoming disabled, or death, over a period of one to five
years and for other reasons of termination over a period of one to
ten years, all as set forth in the Plan documents.  In the event the
fair value of a share is less than $27.00, the Company is committed
to pay through December 31, 1996, up to an aggregate of $16,000,000,
the difference (Premium) between the fair value and $27.00 per share.
As of December 31, 1995, the Company has purchased 617,236 shares
from participants and has expended $5,949,000 of the $16,000,000
commitment.  Based on the fair values of $18.10 and $14.50 per share
at December 31, 1995, the Company estimates a total Premium of
$8,500,000 and an aggregate annual commitment to repurchase shares
from the ESOP participants upon death, disability, retirement and
termination as follows; $3,900,000 in 1996, $2,800,000 in 1997,
$5,500,000 in 1998, $6,000,000 in 1999, $6,600,000 in 2000 and
$78,232,000 thereafter.  The fair value is charged to treasury stock
at the time of repurchase.  The estimated Premium of $8,500,000 has
been recorded as Other Expense in the Consolidated Statements of
Operations in 1989 through 1994 (see Note 13).  At December 31, 1995
and 1994, $2,551,000 and $4,121,000, respectively, of the estimated
Premium is included in Accrued Expenses and $100,481,000 and
$86,338,000 (3,535,195 and 2,516,802 shares outstanding at December
31, 1995 at fair values of $18.10 and $14.50 per share, respectively,
and 3,691,003 and 1,312,459 shares outstanding at December 31, 1994
at fair values of $18.20 and $14.60, respectively) is included in
Redeemable Common Stock.

  Redeemable common stock held by management investors includes those
shares issued to management investors pursuant to the merger in 1988,
shares issued through the Restricted Stock Plan (see Note 10) and
shares issued through the Management Employees Stock Purchase Plan
(the Stock Purchase Plan).  The Stock Purchase Plan allowed employees
in management, supervisory or senior administrative positions to
purchase shares of the Company's common stock along with warrants at
current fair value.  The Board of Directors was responsible for
establishing the fair value for purposes of the Stockholders
Agreement and the Stock Purchase Plan.  The Stock Purchase Plan was
discontinued in 1994.  Treasury stock, which the Company acquired
from terminated employees who had previously purchased shares from
the Company, was issued to employees purchasing stock under the Stock
Purchase Plan.

  Under the DynCorp Stockholders Agreement which expired on March 11,
1994, the Company was committed, upon an employee's termination of
employment, to purchase common stock shares held by employees
pursuant to the merger, through the Stock Purchase Plan or through
the Restricted Stock Plan.  If the Company's common stock becomes
publicly traded, the commitment by the Company to purchase these
shares is terminated.  The share price at December 31, 1995 for the
Restricted Stock, Management Investor and Stock Purchase shares was
$14.50 per common share and $109.64 for each share for which warrants
have not been exercised (one share of common stock at $14.50 per
share plus 6.6767 warrants at $14.25 per warrant).  However, the
Company may not purchase more than $250,000 of Management Investor
Shares or Restricted Stock shares in any fiscal year without the
approval of the Class C Preferred stockholders.  A new stockholders
agreement, adopted March 11, 1994, contains similar repurchase
obligations and expires March 10, 1999.  On May 10, 1995, the Board
of Directors, with the consent of the Class C Preferred stockholder,
approved the establishment of an Internal Market as a replacement for
the resale procedures included in the Dyncorp Stockholders Agreement.
The Internal Market permits eligible stockholders to sell shares of
common stock on four predetermined days each year.  While the Company
is initiating the Internal Market in an effort to provide liquidity
to stockholders, there can be no assurance that there will be
sufficient liquidity to permit stockholders to resell their shares on
the Internal Market.  At December 31, 1995, 1,387,330, 256,196 and
21,287 shares were outstanding at fair values of $14.50, $18.10 and
$109.64 per share, respectively, and at December 31, 1994, 1,664,966,
255,539 and 32,471 shares were outstanding at fair values of $14.60,
$18.20 and $110.41 per share, respectively.

  Following are the changes in Redeemable Common Stock for the three
years ended December 31, 1995 (in thousands):

<TABLE>
<CAPTION>
                                                           Redeemable Common Stock
                                                                       Management
                                                      Other     ESOP   Investors    Total
<C>                                                  <C>     <C>       <C>       <C>
Balance, December 31, 1992                           $    -  $ 67,900  $ 17,550  $ 85,450
Stock issued in conjunction with acquisition          2,200                         2,200
Stock issued under Restricted Stock Plan (Note 10)                        1,781     1,781
Treasury stock purchased                                       (1,465)     (520)   (1,985)
Stock issued under Management Employee Stock
 Repurchase Plan                                                             47        47
Contribution of stock to ESOP (Note 12)                           437                 437
Adjustment of shares to fair value                              1,873       193     2,066
Balance, December 31, 1993                            2,200    68,745    19,051    89,996
Stock issued under Restricted Stock Plan (Note 10)                        1,718     1,718
Treasury stock purchased                                       (2,344)     (301)   (2,645)
Stock issued under Management Employee
 Stock Purchase Plan                                                         37        37
Warrants exercised (Note 10)                                              3,944     3,944
Contribution of stock to ESOP (Note 12)                        17,100              17,100
Adjustment of shares to fair value                       88     2,837     8,095    11,020
Balance, December 31, 1994                            2,288    86,338    32,544   121,170
Stock issued under Restricted Stock Plan (Note 10)                        4,311     4,311
Treasury stock purchased                                       (2,904)   (9,336)  (12,240)
Warrants exercised (Note 10)                                                179       179
Contribution of stock to ESOP (Note 12)                        18,000              18,000
Adjustment of shares to fair value                      (13)     (953)     (611)   (1,577)
Balance, December 31, 1995                           $2,275  $100,481  $ 27,087  $129,843


</TABLE>


(8)   Preferred Stock Class C

  Class C Preferred Stock is convertible, at the option of the
holder, into one share of common stock, adjusted for any stock
splits, stock dividends or redemption.  At conversion, the holder of
Class C Preferred Stock is also entitled to receive such warrants as
have been distributed to the holders of the common stock.  Dividends
accrue at an annual rate of 18%, compounded quarterly.  At December
31, 1995, cumulative dividends of $8,863,000 have not been recorded
or paid.  Dividends will be payable only in the event of a
liquidation of the Company or when cash dividends are declared with
respect to common stock and only in an aggregate amount equal to the
aggregate amount of dividends that such holder would have been
entitled to receive if such Class C Preferred Stock had been
converted into common stock.  The holder of Class C Preferred Stock
is entitled to one vote per share on any matter submitted to the
holders of common stock for stockholder approval.  In addition, so
long as any Class C Preferred Stock is outstanding, the Company is
prohibited from engaging in certain significant transactions without
the affirmative vote of the holder of the outstanding Class C
Preferred Stock.

(9)   Common Stock

  Common stock includes those shares issued to outside investors and
shares issued through the Restricted Stock Plan, Management Employees
Stock Purchase Plan, the ESOP and Management Investor Shares which
have been purchased by the Company and are being held as treasury
stock.

(10)  Common Stock Warrants and Restricted Stock

  The Company initially issued warrants on September 9, 1988 to the
Class C Preferred stockholder and to certain common stockholders to
purchase a maximum of 5,891,987 shares of common stock of the
Company.  The warrants issued to Class C Preferred stockholder and to
certain common stockholders were recorded at their fair value of
$2.43 per warrant and warrants issued to a lender were recorded at
$3.28 per warrant.  Each warrant is exercisable to obtain one share
of common stock.  The stockholder may exercise the warrant and pay in
cash the exercise price of $0.25 for one share of common stock or may
sell back to the Company a sufficient number of the exercised shares
to equal the value of the warrants to be exercised.  During 1995,
74,670 warrants were exercised or canceled and 4,322,449 warrants
were outstanding at December 31, 1995.  Rights under the warrants
lapse no later than September 9, 1998.

  The Company had a Restricted Stock Plan (the Plan) under which
management and key employees could be awarded shares of common stock
based on the Company's performance.  The Company initially reserved
1,023,037 shares of common stock for issuance under the Plan.  Under
the Plan, Restricted Stock Units (Units) were granted to participants
who were selected by the Compensation Committee of the Board of
Directors.  Each Unit entitled the participant upon achievement of
the performance goals (all as defined) to receive one share of the
Company's common stock.  Units could not be converted into shares of
common stock until the participant's interest in the Units had
vested.  Vesting occurred upon completion of the specified periods as
set forth in the Plan.  In 1994 and 1993, the Company accrued as
compensation expense $1,222,000 and $2,235,000, respectively, under
the Plan which was charged to cost of services and selling and
corporate administrative expenses.


(11)  Cummings Point Industries, Inc. Note Receivable

     The Company loaned $5,500,000 (the "Note") to Cummings Point
Industries, Inc. ("CPI"), of which Capricorn Investors, L.P.
("Capricorn") owns more than 10%.  By separate agreement and as
security to the Company, Capricorn agreed to purchase the Note from
the Company upon three months' notice, for the amount of outstanding
principal plus accrued interest.  As additional security, Capricorn's
purchase obligation was collateralized by certain common stock and
warrants issued by the Company and owned by Capricorn.  The Note,
which had previously been reflected as a reduction in stockholders'
accounts, was paid in full in August, 1995.

(12)  Employee Stock Ownership Plan

  In September 1988, the Company established an Employee Stock
Ownership Plan (the Plan).  The Company borrowed $100 million and
loaned the proceeds, on the same terms as the Company's borrowings,
to the Plan to purchase 4,123,711 shares of common stock of the
Company (the "ESOP loan").  The common stock purchased by the Plan
was held in a collateral account as security for the ESOP loan from
the Company.  The Company was obligated to make contributions to the
Plan in at least the same amount as required to pay the principal and
interest installments under the Plan's borrowings.  The Plan used the
Company contributions to repay the principal and interest on the ESOP
loan.  As the ESOP loan was liquidated, shares of the Company's
common stock were released from the collateral account and allocated
to participants of the Plan.  As of December 31, 1993, the loan was
fully repaid.

  In accordance with subsequent amendments to the Employee Stock
Ownership Plan, the Company contributed an additional 25,000 shares
of common stock in December 1993 and in 1994 contributed cash of
$17,435,000 which the ESOP used to acquire 1,312,459 shares and to
pay interest and administrative expenses.  In March, 1995, the
Company sold 1,208,059 additional shares of common stock to the ESOP
for a cash purchase price of approximately $18,000,000; the cash paid
was generated by a contribution from the Company of $4,250,000 and a
loan by the Company to the ESOP in the amount of $13,750,000 payable
in quarterly installments through 1996.  Payments through December
31, 1995, were $17,497,000.  To enable it to satisfy its loan
commitments, the Company is obligated to contribute cash to the ESOP.

  The Plan covers a majority of the employees of the Company.
Participants in the Plan become fully vested after four years of
service.   Of the 6,669,229 shares acquired by the ESOP, 6,635,466
have been either issued or allocated to participants as of December
31, 1995.  The remaining shares, representing the unpaid balance on
the note receivable from the ESOP, have been reflected as a reduction
in stockholders' equity.  The Company recognizes ESOP expense each
year based on the fair value of the shares committed to be released.
The Company's cash contributions were determined based on the ESOP's
debt service and other expenses.  Stock contributions are determined
in accordance with the amended agreement.  In 1995 and 1994, cash
contributions to the ESOP were $17,497,000 and $17,435,000,
respectively; 1993 cash and stock contributions were $16,608,000 and
$437,000 respectively.  These amounts were charged to cost of
services and selling and corporate administrative expenses (including
interest on the ESOP term loan of $491,000 in 1993).

(13)  Other Expenses
                                                       Years Ended December 31,
                                                            (In thousands)
                                                         1995    1994     1993
Amortization of costs in excess
  of net assets acquired (f)(see Note 1)              $ 2,143  $ 2,347  $ 3,408
ESOP Repurchase Premium (see Note 7)                        -    1,323    1,507
Write-off of investment in
  unconsolidated subsidiary (a)                             -    3,250        -
Legal and other expense accruals
  associated with an acquired business (b)                  -   (1,830)   2,070
Costs associated with businesses discontinued in 1988
  and prior years
   * Asbestos liability issues (c)                      5,300        -
   * Subcontractor suit (d)                             2,400    2,665      500
   * Enviornmental costs (see Note 20(d))                   -     (347)     366
   * Other (e)                                              -        -     (573)
Miscellaneous                                             215       246    (169)
     Total Other                                      $10,058   $ 7,654 $ 7,109



  (a) The Company initally invested in this subsidiary in 1992.
      In June 1994, the Company paid an additional $1,250,000 to
      increase its holdings in the subsidiary from 40%
      to 50.1% and the subsidiary concurrently borrowed $6.0 million
      from another investor.  The total acquisition cost exceeded
      the underlying equity in net assets by $2,582,000.  The
      subsidiary's stockholders' agreement defined certain trigger
      events which, upon their occurrence, transferred control of
      the subsidiary from DynCorp to the other shareholders.  These
      trigger events occurred in the fourth quarter of 1994 and the
      subsidiary's lenders called the loans in 1995.  These actions,
      coupled with financial and cash flow projections provided by
      the subsidiary's management, have caused the Company to
      determine that its investment has been permanently impaired.
      As such, $3,250,000 representing the investment and excess
      purchase price was charged to Other Expenses in 1994. The
      investment was disposed of in 1995.

  (b) In 1993, $470,000 of expenses were incurred and an accrual was
      established for estimated future legal costs and possible
      fines and penalties associated with a federal investigation of
      an allegation that false statements were made in connection
      with a pricing proposal submitted by an acquired business
      prior to its acquisition in 1991.  The investigation was
      concluded in 1994 with the government finding no basis for
      prosecution.  As a consequence, the Company not only recovered
      a portion of its prior expenses, but also avoided any fines
      and penalties; consequently, the unused portion of the accrual
      was reversed in 1994.

  (c) Reserves for potential uninsured costs to defend and settle
      future asbestos claims against a former subsidiary (see
      Note 20(a)).

  (d) Reserves for the estimated costs (primarily legal defense) to
      resolve a lawsuit filed by a subcontractor of a former subsidiary
      (see Note 20(b)).

  (e) The credit in 1993 is a combination of reductions of reserves
      established in 1987 and 1988 for assumed liabilities and
      losses on disposition of assets that the Company retained from
      the discontinued and/or divested businesses in 1987 and 1989.

  (f) The Company acquired certain assets of Science Management
      Corporation ("SMC") for $1,851,000 on February 18, 1993 and
      allocated $1,162,000 of the purchase price to goodwill and
      $633,000 to contracts.  In the fourth quarter of 1993, the
      Company became aware of apparent misrepresentations by the
      sellers.  The Company reconsidered the estimated future
      undiscounted net income of SMC based on the revised facts and
      determined that an impairment write-down was necessary.  Based
      upon this reassessment, $988,000 of the original goodwill was
      written off and included in amortization of costs in excess of
      net assets acquired. The remaining amount of goodwill is being
      amortized over thirty years.

(14)  Income Taxes

  Earnings (loss) from continuing operations before income taxes and
minority interest (but including extraordinary item - see Note 5)
were derived from the following (in thousands):

                                    1995        1994         1993
  Domestic operations           $ (3,111)   $   (642)    $ (2,317)
  Foreign operations              (4,236)       (816)          73
                                $ (7,347)   $ (1,458)    $ (2,244)

  The provision (benefit) for income taxes consisted of the following
(in thousands):

                                               1995      1994      1993
  Current:
    Federal                                $(10,322)  $   (91)  $   683
    Foreign                                  (2,234)       54       170
    State                                    (1,493)       59       (85)
                                            (14,049)       22       768

  Deferred:
    Federal                                   2,042    (2,199)      500
    Foreign                                   1,000         -         -
    State                                     1,917       (59)       21
                                              4,959    (2,258)      521

    Total                                  $ (9,090)  $(2,236)  $ 1,289

 The components of and changes in deferred taxes are as follows (in thousands):

<TABLE>
<CAPTION>

                                                      Deferred               Deferred               Deferred
                                            Dec. 31,   Expense    Dec. 31,    Expense    Dec. 31,    Expense
                                               1995   (Benefit)      1994    (Benefit)      1993    (Benefit)
<S>                                        <C>         <C>        <C>        <C>         <C>         <C>
Deferred tax liabilities:
  Difference between book and tax
    method of accounting for
    depreciation and amortization          $   (347)   $   806    $   459    $   (632)  $   (173)    $   204
  Difference between book and tax
    method of accounting for certain
     employee benefits                       (1,160)     1,535        375         223        598      (1,194)
  Difference between book and tax method
    of accounting for income on U.S.
    Government contracts                     (9,786)       885     (8,901)         38     (8,863)      1,216
  Amortization of intangibles                  (798)      (275)    (1,073)        925       (148)       (204)
  Other, net                                    (27)       (26)       (53)         37        (16)        178
    Total deferred tax liabilities          (12,118)     2,925     (9,193)        591     (8,602)        200

Deferred tax assets:
  Deferred compensation expense               2,431      1,621      4,052       1,346      5,398        (380)
  Operating reserves and other accruals      18,985      1,290     20,275      (5,358)    14,917      (2,604)
  Increase due to federal rate change           335          -        335           -        335        (335)
  Deferred taxes of discontinued operations,
    retained by the Company                       -      4,018      4,018      (1,517)     2,501         901
  Benefit of state tax on temporary
    differences and state net operating
    loss carryforwards                        4,591        983      5,574        (716)     4,858      (1,135)
  Benefit of foreign, targeted jobs, R&E
    and AMT tax credit carryforwards              -      2,812      2,812        (282)     2,530      (1,073)
    Total deferred tax assets                26,342     10,724     37,066      (6,527)    30,539      (4,626)

Federal valuation allowance                  (6,555)    (7,707)   (14,262)      2,962    (11,300)      3,812
State valuation allowance                    (4,591)      (983)    (5,574)        716     (4,858)      1,135
Total temporary differences affecting
    tax provision                             3,078      4,959      8,037      (2,258)     5,779         521
Deferred taxes from "safe harbor"
    lease transactions                       (5,995)      (554)    (6,549)       (499)    (7,048)       (441)
    Net deferred tax asset (liability)     $ (2,917)   $ 4,405    $ 1,488    $ (2,757)  $ (1,269)    $    80


</TABLE>


  The tax provision (benefit) differs from the amounts obtained by applying the
statutory U.S. Federal income tax rate to the pre-tax loss from continuing
operations amounts. The differences can be reconciled as follows (in thousands):

                                                     1995      1994      1993
    Expected Federal income tax benefit           $  (896)  $  (510)  $  (763)
    Valuation allowance                            (7,707)    2,962     3,812
    State and local income taxes, net of
      Federal income tax benefit                      275         -       (42)
    Tax benefit of discontinued operations              -      (191)   (2,721)
    Reversal of tax reserves for IRS examination        -    (4,069)        -
    Nondeductible amortization of intangibles
      and other costs                                (263)      635     1,069
    Foreign income tax                                  -        54        96
    Foreign, targeted job, R&E, AMT and
      fuel tax credits                               (257)     (537)     (189)
    Other, net                                       (242)     (580)       27
         Tax provision (benefit)                  $(9,090)  $(2,236)  $ 1,289

      The Company's U.S. Federal income tax returns have been
  audited through 1993.  The Internal Revenue Service has completed
  two examinations of the Company's tax returns; for the period
  1985-1988 and for the period 1989-1993.  The IRS proposed several
  adjustments to both periods, the most significant of which
  related to deductions taken by the Company for expenses incurred
  in the 1988 merger.  The Company and the IRS settled these
  proposed adjustments for the 1985-1988 audit in 1994; however,
  the Joint Congressional Committee on Taxation did not issue its
  approval of the proposed settlement until December 7, 1995.  The
  Company and the IRS agreed upon the proposed adjustments of the
  1989-1993 audit in 1995, and such proposal is currently under
  review by the Joint Congressional Committee on Taxation.    Tax
  of $1.4 million was paid in 1995 for the 1985-1988 audit.
  Remaining taxes and accrued interest associated with these two
  audits, which have not yet been assessed, are approximately $2.3
  million.

      The benefit for income taxes in 1995 reflects a tax
  provision based on an estimated annual effective tax rate,
  excluding expenses not deductible for tax and the reversal of
  $7.7 million of tax valuation reserves for deferred taxes which
  will be realized in the 1995 tax return.  The 1994 federal tax benefit
  resulted from the reversal of tax reserves for the IRS examination and
  the tax benefit for operating losses, net of a valuation allowance,
  less the federal tax provision of a majority owned subsidiary
  required to file a separate return. The Federal tax
  provision recognized in 1993 was only that of the majority owned
  subsidiary referred to previously.

       The Company has state net operating loss carryforwards
  available to offset future taxable income.  Following are the net
  operating losses by year of expiration (in thousands):

               Year of          State Net
              Expiration      Operating Losses

                 2000            $ 1,286
                 2002                278
                 2005                112
                 2010             39,443
                                 $41,119

(15)  Pension Plans

  Union employees who are not participants in the ESOP are covered
by multiemployer pension plans under which the Company pays fixed
amounts, generally per hours worked, according to the provisions of
the various labor contracts.  In 1995, 1994 and 1993, the Company
expensed $2,514,000, $2,367,000 and $2,321,000, respectively, for
these plans.  Under the Employee Retirement Income Security Act of
1974 as amended by the Multiemployer Pension Plan Amendments Act of
1980, an employer is liable upon withdrawal from or termination of a
multiemployer plan for its proportionate share of the plan's
unfunded vested benefits liability.  Based on information provided
by the administrators of the majority of these multiemployer plans,
the Company does not believe there is any significant amount of
unfunded vested liability under these plans.

(16)  Earnings (Loss) Per Common Share

  Primary earnings or loss per share is based on the weighted
average number of common and dilutive common equivalent shares
outstanding during the period.  In addition, shares earned and
vested but unissued under the Restricted Stock Plan are included as
outstanding common stock.  For years 1994 and 1993, warrants
outstanding have been excluded from the calculation of loss per
share as their effect is antidilutive because of the losses incurred
during the periods (see also Note 10).  For years 1995, 1994 and
1993, shares which would be issued under the assumed conversion of
Class C Preferred stock have been excluded from the calculation of
earnings per share as their effect is antidilutive.  The earnings or
loss per common share for 1995, 1994 and 1993 includes the effect of
the unpaid dividends on the Class C Preferred Stock ($1,915,000 in
1995, $1,606,000 in 1994 and $1,347,000 in 1993).  The average
number of shares used in determining primary earnings or loss per
share was 12,556,347 in 1995, 6,802,012 in 1994 and 5,141,319 for
1993.

(17)  Incentive Compensation Plans

  The Company has several formal incentive compensation plans which
provide for incentive payments to officers and key employees.
Incentive payments under these plans are based upon operational
performance, individual performance, or a combination thereof, as
defined in the plans.  Incentive compensation expense was $6,692,000
for 1995, $7,067,000 for 1994 and $6,180,000 for 1993.

(18)  Leases

  Future minimum lease payments required under operating leases that
have remaining noncancellable lease terms in excess of one year at
December 31, 1995 are summarized below (in thousands):

           Years Ending December 31,
                   1996                        $ 9,762
                   1997                          8,229
                   1998                          7,147
                   1999                          6,040
                   2000                          1,778
                   Thereafter                    8,471
               Total minimum lease payments    $41,427

  Net rent expense for leases was $24,734,000 for 1995, $14,286,000
for 1994 and $10,425,000 for 1993.

(19)  Acquisitions

  On October 31, 1994, the Company acquired all of the issued and
outstanding shares of stock of CBIS Federal Inc. for a cash payment
of $8,159,000 subject to adjustment based on the closing balance
sheet.  In June, 1995, the Company made a final payment to the
seller and in the fourth quarter, the allocation of the purchase
price was finalized.  The acquisition was accounted for as a
purchase and $8,141,000 of goodwill and $2,500,000 of value assigned
to contracts was recorded which will be amortized over 40 years and
10 years, respectively.

(20) Contingencies and Litigation

     The Company and its subsidiaries and affiliates are involved
in various claims and lawsuits, including contract disputes and
claims based on allegations of negligence and other tortious
conduct.  The Company is also potentially liable for certain
personal injury, tax, environmental and contract dispute issues
related to the prior operations of divested businesses.  In most
cases, the Company and its subsidiaries have denied, or believe
they have a basis to deny, liability, and in some cases have
offsetting claims against the plaintiffs, third parties or
insurance carriers.  The amount of possible damages currently
claimed by the various plaintiffs for these items, a portion of
which is expected to be covered by insurance, aggregate
approximately $120,000,000 (including compensatory and possible
punitive damages and penalties).  This amount includes estimates
for claims which have been filed without specified dollar amounts
or for amounts which are in excess of recoveries customarily
associated with the stated causes of action; it does not include
any estimate for claims which may have been incurred but which
have not yet been filed.  The Company has recorded such damages
and penalties that are considered to be probable recoveries
against the Company or its subsidiaries. These issues are
described below.

(a)  A former acquired subsidiary, Fuller-Austin Insulation
     Company (the subsidiary), which discontinued its business
     activities in 1986, has been named as one of many defendants
     in civil lawsuits which have been filed in various state
     courts beginning in 1986 (principally Texas) against
     manufacturers, distributors and installers of asbestos
     products.  The  subsidiary was a nonmanufacturer that
     installed or distributed industrial insulation products.
     The subsidiary had discontinued the use of asbestos products
     prior to being acquired by the Company in 1974.  These
     claims are not part of a class action.

          The claimants generally allege injuries to their health
          caused by inhalation of asbestos fibers.  Many of the
          claimants seek punitive damages as well as compensatory
          damages.  The amount of damages sought is impacted by a
          multitude of factors.  These include the type and
          severity of the disease sustained by the claimant (i.e.
          mesothelioma, lung cancer, other types of cancer,
          asbestosis or pleural changes); the occupation of the
          claimant; the duration of the claimant's exposure to
          asbestos-containing products; the number and financial
          resources of the defendants; the jurisdiction in which
          the claim is filed; the presence or absence of other
          possible causes of the claimant's illness; the
          availability of legal defenses such as the statute of
          limitations; and whether the claim was made on an
          individual basis or as part of a group claim.

          Claim Exposure:

          As of March 1, 1996, 8,630 plaintiffs have filed claims
          against the subsidiary and various other defendants.
          Of these claims 1,187 have been dismissed, 1,898 have
          been resolved without an admission of liability at an
          average cost of $5,000 per claim (excluding legal
          defense costs) and an additional 2,606 claims have been
          settled in principle (subject to future processing and
          funding) at an average cost of $1,950 per claim.
          Following is a summary of claims filed against the
          subsidiary through March 1, 1996:

                                               Years
                            Prior    1993   1994    1995   1996(1)  Total
    Claims filed            2,160     668  1,026   4,647    129     8,630
    Claims dismissed          (14)    (65)   (21) (1,035)   (52)   (1,187)
    Claims resolved           (76) (1,142)  (333)   (182)  (165)   (1,898)
    Settlements in process                                         (2,606)
    Claims outstanding at March 1, 1996                             2,939

    (1)  January 1 - March 1, 1996

        In connection with these claims the subsidiary's primary
     insurance carriers have incurred approximately $16,300,000
     (including $6,800,000 of legal defense costs but excluding
     $5,100,000 for settlements in process) to defend and settle
     the claims and, in addition, judgments have been entered
     against the subsidiary for jury verdicts of $6,500,000 which
     have not been paid and which are under appeal by the
     subsidiary.  Through December 31, 1995, the Company and the
     subsidiary have charged to expense approximately $12,500,000
     consisting of $6,200,000 of charges under retrospectively
     rated insurance policies and $6,300,000 of reserves for
     potential uninsured legal and settlement costs related to
     these claims.  These charges substantially eliminate any
     further exposure for retrospectively determined premium
     payments under the retrospectively rated insurance policies.

     During 1995, the subsidiary continued its strategy to
     require direct proof that claimants had significant exposure
     to asbestos as the result of the subsidiary's operations.
     This has resulted in an increased level of trial activity.
     The subsidiary believes that this strategy will have the
     near term effect of increasing average per-case resolution
     cost but will reduce the overall cost of asbestos personal
     injury claims in the long run by limiting indemnity payments
     only to claimants who can establish significant asbestos-
     related impairment and exposure to the subsidiary's
     operations and by substantially reducing indemnity payments
     to individuals who are unimpaired or who did not have
     significant exposure to asbestos as a result of the
     subsidiary's operations.  Further, the level of filed claims
     has become significant only since 1992, and therefore, the
     subsidiary has a relatively brief history (compared to
     manufacturers and suppliers) of claims volume and a limited
     data file upon which to estimate the number or costs of
     claims that may be received in the future.  Also, effective
     September 1, 1995, the State of Texas enacted tort reform
     legislation which is believed to have caused a nonrecurring
     surge in the volume of filed claims in 1995 immediately
     prior to the effective date of the legislation.

     The Company and its defense counsel have analyzed the 8,630
     claim filings incurred through March 1, 1996.  Based on this
     analysis and consultation with its professional advisors,
     the subsidiary has estimated its cost, including legal
     defense costs, to be $20,000,000 for claims filed and still
     unsettled and $40,000,000 as its minimum estimate of future
     costs of unasserted claims, including legal defense costs.
     No upper limit of exposure can presently be reasonably
     estimated.  The Company cautions that these estimates are
     subject to significant uncertainties including the future
     effect of the State of Texas enacted tort reform
     legislation, the size of jury verdicts, success of appeals
     in process, the number and financial resources of future
     plaintiffs, and the actions of other defendants.  Therefore,
     actual experience may vary significantly from such estimates.  At
     December 31, 1995 and 1994 (restated), the subsidiary
     recorded an estimated liability for future indemnity
     payments and defense costs related to currently unsettled
     claims and minimum estimated future claims of $60,000,000
     and $17,000,000, respectively (recorded as long-term
     liability).

     Insurance coverage:

     Defense has been tendered to and accepted by the
     subsidiary's primary insurance carriers, and by certain of
     the Company's primary insurance carriers that issued
     policies under which the subsidiary is named as an
     additional insured; however, only one such primary carrier
     has partially accepted defense without a reservation of
     rights.  The Company believes that the subsidiary has at
     least $12,000,000 in unexhausted primary coverage (net of
     deductibles and self-insured retentions but including
     disputed coverage) under its liability insurance policies to
     cover the unsettled claims, verdicts and future unasserted
     claims and defense costs.  When the primary limits are
     exhausted, liability for both indemnity and legal defense
     will be tendered to the excess coverage carriers, all of
     which have been notified of the pendency of the asbestos
     claims.  The Company and the subsidiary have approximately
     $490,000,000 of additional excess and umbrella insurance
     that is generally responsive to asbestos claims.  This
     amount excludes approximately $92,000,000 of coverage issued
     by insolvent carriers of which $35,000,000 is the next
     insurance layer above the Company's primary coverage carrier
     for policy years 1979 through 1984.  All of the Company's
     and the subsidiary's liability insurance policies cover
     indemnity payments and defense fees and expenses subject to
     applicable policy terms and conditions.

     Coverage litigation:

     The Company and the subsidiary have instituted litigation in
     Los Angeles Superior Court, California, against their
     primary and excess insurance carriers, to obtain declaratory
     judgments from the Court regarding the obligations of the
     various carriers to defend and pay asbestos claims.  The
     issues in this litigation include the aggregate liability of
     the carriers, the triggering and drop-down of excess
     coverage and allocation of losses covering multiple carriers
     and insolvent carriers, and various other issues relating to
     the interpretation of the policy contracts.  The Company and
     the subsidiary have analyzed their insurance policies and
     the history of coverage and insurance reimbursement for
     these types of claims, and have consulted with knowledgeable
     third party experts with significant experience in insurance
     coverage matters.  Based on these analyses, discussions, and
     consultations with legal counsel, management believes that
     it is probable that the Company and the subsidiary will
     prevail in obtaining judicial rulings confirming the
     availability of a substantial portion of the coverage,
     assuming no additional carrier insolvencies.  The subsidiary
     recorded in Other Assets $60,000,000 and $17,000,000 (not
     including reserves of $7,000,000 and $2,000,000,
     respectively) at December 31, 1995 and 1994 (restated),
     respectively, representing the amounts that it expects to
     recover from its insurance carriers for the payment of
     currently unsettled and estimated future claims.  The
     Company cautions, however, that pending the outcome of the
     coverage litigation, such insurance coverage is unconfirmed
     and the actual amounts available to or recoverable by the
     Company and the subsidiary could, depending upon the outcome
     of the litigation and/or negotiation, be lower.

     While the Company and the subsidiary believe that they have
     recorded sufficient liability to satisfy the subsidiary's
     reasonably anticipated costs of present and future
     plaintiffs' suits, it is not possible to predict the amount
     or timing of future suits or the future solvency of its
     insurers.  In the event that currently unsettled and future
     claims exceed the recorded liability of $60,000,000, the
     Company believes that the judicially determined and/or
     negotiated amounts of excess and umbrella insurance coverage
     that will be available to cover additional claims will be
     significant; however, it is unable to predict whether or not
     such amounts will be adequate to cover all additional claims
     without further contribution by its subsidiary.

(b)  The Company has retained certain liability in connection
     with its 1989 divestiture of its major electrical
     contracting business, Dynalectric Company ("Dynalectric").
     The Company and Dynalectric were sued in 1988 in Bergen
     County Superior Court, New Jersey, by a former Dynalectric
     joint venture partner/subcontractor (subcontractor).  The
     subcontractor has alleged that its subcontract to furnish
     certain software and services in connection with a major
     municipal traffic signalization project was improperly
     terminated by Dynalectric and that Dynalectric fraudulently
     diverted funds due, misappropriated its trade secrets and
     proprietary information, fraudulently induced it to enter
     the joint venture, and conspired with other defendants to
     commit acts in violation of the New Jersey Racketeering
     Influenced and Corrupt Organization Act.  The aggregate
     dollar amount of these claims has not been formally recited
     in the subcontractor's complaint.  Dynalectric has also
     filed certain counterclaims against the former
     subcontractor.  The Company and Dynalectric believe that
     they have valid defenses, and/or that any liability would be
     offset by recoveries under the counterclaims.  Discovery is
     ongoing; no trial date has been scheduled.  The Company
     believes that it has established adequate reserves
     ($4,023,000 at December 31, 1995) for the contemplated
     defense costs and for the cost of obtaining enforcement of
     arbitration provisions contained in the contract.

(c)  In November, 1994, the Company acquired an information
     technology business which was involved in various disputes
     with federal and state agencies, including two contract
     default actions and a qui tam suit by a former employee
     alleging improper billing of a federal government agency
     customer.  The Company has contractual rights to
     indemnification from the former owner of the acquired
     subsidiary with respect to the defense of all such claims
     and litigation, as well as all liability for damages when
     and if proven.  In October, 1995, one of the federal
     agencies asserted a claim against the subsidiary and gave
     the Company notice that it intended to offset against the
     contract under which the claim arose.  To date, the agency
     has withheld  approximately $3,300,000 allegedly due the
     agency under one of the aforementioned disputes.  The
     Company has submitted a demand for indemnification to the
     former owner of the subsidiary which has been denied.  The
     Company has commenced arbitration of the indemnification
     denial under the terms of the acquisition agreement which
     the former owner is fighting in federal district court.  The
     Company expects to recover in full.

(d)  As to environmental issues, neither the Company nor any of
     its subsidiaries is named a potentially responsible party at
     any site.  The Company, however, did undertake, as part of
     the 1988 divestiture of a petrochemical engineering
     subsidiary, an obligation to install and operate a soil and
     water remediation system at a subsidiary research facility
     site in New Jersey.  The Company is required to pay the
     costs of continued operation of the remediation system
     through 1996 (see Note 13).  In addition, the Company,
     pursuant to the sale of the Commercial Aviation Business, is
     responsible for the costs of clean-up of environmental
     conditions at certain designated sites.  Such costs may
     include the removal and subsequent replacement of
     contaminated soil, concrete, tanks, etc. that existed prior
     to he sale of the Commercial Aviation Business (see Note 2).

(e)  The Company is a party to other civil and contractual
     lawsuits which have arisen in the normal course of business
     for which potential liability, including costs of defense,
     which constitute the remainder of the $120,000,000 discussed
     above. The estimated probable liability for these issues is
     approximately $10,000,000 and is substantially covered by
     insurance.  The Company has recorded an offsetting asset
     (Other Assets) and liability (long-term liability) of
     $10,000,000 million at December 31, 1995 for these items.

     The Company has recorded its best estimate of the aggregate
liability that will result from these matters.  While it is not
possible to predict with certainty the outcome of litigation and
other matters discussed above, it is the opinion of the Company's
management, based in part upon opinions of counsel, insurance in
force and the facts currently known, that liabilities in excess
of those recorded, if any, arising from such matters would not
have a material adverse effect on the results of operations,
consolidated financial position or liquidity of the Company over
the long-term.  However, it is possible that the timing of the
resolution of individual issues could result in a significant
impact on the operating results and/or liquidity for an
individual future reporting period.

     The major portion of the Company's business involves
contracting with departments and agencies of, and prime
contractors to, the U.S. Government, and such contracts are
subject to possible termination for the convenience of the
government and to audit and possible adjustment to give effect to
unallowable costs under cost-type contracts or to other
regulatory requirements affecting both cost-type and fixed-price
contracts.  In addition, the Company is occasionally the subject
of investigations by the Department of Justice and other
investigative organizations, resulting from employee and other
allegations regarding business practices.  In management's
opinion, there are no outstanding issues of this nature at
December 31, 1995 that will have a material adverse effect on the
Company's consolidated financial position, results of operations
or liquidity.

(21) Business Segment

     The Company operates in one line of business: that of providing
management, technical and professional services to primarily
government organizations in support of the customers' operations
and/or facilities on a turn-key (full) service basis.

     The Company does not have significant foreign operations or
assets outside the United States.  The largest single customer of
the Company is the U.S. Government.  The Company had prime contract
revenues from the U.S. Government of $769 million in 1995, $723
million in 1994 and $663 million in 1993.  Included in revenues from
the U.S. Government are revenues from the Department of Defense of
$504 million in 1995, $487 million in 1994 and $539 million in 1993.
No other customer accounted for more than 10% of revenues in any
year.

(22)  Quarterly Financial Data (Unaudited)

     A summary of quarterly financial data for 1995 and 1994 is as follows
(in thousands, except per share data):

<TABLE>
<CAPTION>


                                                   1995 Quarters                               1994 Quarters
                                      First     Second  Third (a)  Fourth(b)      First     Second      Third  Fourth(c)
<C>                                <S>        <S>        <S>        <S>        <S>        <S>        <S>        <S>
Revenues                           $211,636   $209,940   $244,592   $242,557   $192,589   $198,573   $205,764   $221,757
Gross profit                          7,815      9,816      9,785      9,838      7,352      9,481      9,665      9,090
Earnings (loss) from continuing
  operations before income taxes,
   minority interest and
  extraordinary item                   (801)     1,522      1,120     (4,402)    (1,370)       626        322     (1,036)
Minority interest                       302        355        286        312        249        311        226        344
Discontinued operations                (347)        80        252         (5)        16       (710)    (2,772)    (9,013)
Net earnings (loss)                  (1,549)       674      1,227      2,016     (1,589)      (930)    (4,245)    (6,067)
Earnings (loss) per common share:
  Primary and fully diluted:
    Continuing operations          $  (0.12)  $   0.01   $   0.24   $   0.13   $  (0.36)  $  (0.10)  $  (0.24)  $   0.32
    Discontinued operations           (0.03)      0.01       0.02          -          -      (0.11)     (0.35)     (1.14)
    Extraordinary item                (0.01)         -      (0.20)     (0.01)         -          -          -          -
    Net earnings (loss) for
      common stockholders          $  (0.16)  $   0.02   $   0.06   $   0.12   $  (0.36)  $  (0.21)  $  (0.59)  $  (0.82)



<FN>

Quarterly financial data may not equal annual totals due to rounding.

Quarterly earnings per share data will not equal annual total.

(a)  1995 Third Quarter includes:

   -   $3,300,000 reversal of income tax reserves (see Note 14)
   -   $2,656,000 loss, net of tax, on extinguishment of debt (Note 5)

(b)1995 Fourth Quarter includes:

   -   $4,362,000 accrual for losses and reserves related to the Company's
       Mexican operations (see Management's Discussion and Analysis of
       Financial Condition and Results of Operations - Gross Margins)
   -   $2,400,000 accrual for legal fees related to the defense of a lawsuit
       filed by a subcontractor of a former electrical contracting subsidiary
       (see Notes 13 and 20)
   -   $5,300,000 accrual for uninsured costs related to a former
       subsidiary's use of asbestos products  (see Notes 13 and 20)
   -   $4,407,000 reversal of income tax reserves (see Note 14)

(c)1994 Fourth Quarter includes:

   -   $3,250,000 write-off of investment in unconsolidated subsidiary (see
       Note 13)
   -   $2,665,000 accrual for legal fees related to the defense of a lawsuit
       filed by a subcontractor of a former electrical contracting subsidiary
       (see Notes 13 and 20)
   -   $1,830,000 credit for reversal of legal costs accrued in the fourth
       quarter of 1993 (see Note 13)
   -   $4,069,000 reversal of income tax reserves (see Note 14)

(23)    Subsequent Events

     In March 1996, the Company amended and restated its existing $20.0 million
line of credit with Citicorp North America, Inc. to provide for a $50.0
million revolving credit facility which will provide working capital and
capital expenditures financing.  The facility matures in four years, with no
payments required until the end of the second year.  The credit agreement
contains the customary restrictive covenants for such a loan, but, if the
Company meets its projections, Management does not believe that any of the
covenants would be unduly restrictive.


ITEM 9  CHANGES AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURES

        None

                            PART III

ITEM 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

DIRECTORS

Herbert S. Winokur, Jr., 52   Nominee.  Director  and  Chairman  of the  Board
                        since 1988,  term  expires  1996.  President,  Winokur
                        Holdings,  Inc. (investment company).  Formerly Senior
                        Executive  Vice  President,   Member,  Office  of  the
                        President,  and  Director,  Penn Central  Corporation.
                        Director  of  ENRON  Corporation;  NacRe  Corp.;  NHP,
                        Inc.; and Marine Drilling Companies, Inc.

Dan R. Bannister, 65*   Director   since  1985,   term  expires  1998.   Chief
                        Executive  Officer since 1985;  President  since 1984.
                        Director of Industrial Training Corporation.

T.Eugene Blanchard, 65* Director since 1988,  term expires 1997.  Senior
                        Vice President and Chief Financial Officer since 1979.

Russell E.  Dougherty,  75 Nominee.  Director  since 1989,  term
                        expires 1996. Attorney,  McGuire, Woods, Battle & Boothe
                        (law firm).  Retired  General,  United States Air Force;
                        served as Commander-in-Chief,  Strategic Air Command and
                        Chief of Staff,  Allied  Command,  Europe.  From 1980 to
                        1986  served  as  Executive  Director  of the Air  Force
                        Association and Publisher of Air Force Magazine.  Former
                        member of the  Defense  Science  Board;  Trustee  of the
                        Institute for Defense Analysis; Trustee of The Aerospace
                        Corp.

Paul V. Lombardi, 54*   Director since July,  1994,  term expires 1997.  Chief
                        Operating  Officer  since  November,  1995;  Executive
                        Vice  President  since 1994;  Vice  President  1992 to
                        1994;  President  of  Federal  Sector  1994  to  1995,
                        President of Government  Services  Group 1992 to 1994.
                        Senior  Vice  President  and  Group  General  Manager,
                        Planning  Research  Corporation  from  1990  to  1992.
                        Senior  Vice  President  and  Group  General  Manager,
                        Advanced Technology Inc. from 1988 to 1990.

Dudley C. Mecum II, 61  Director  since  1988,  term  expires  1997.  Partner,
                        G.L.  Ohrstrom & Co.  (investment  company).  Formerly
                        Chairman  of Mecum  Associates,  Inc.  Served as Group
                        Vice President and Director,  Combustion  Engineering,
                        Inc.   Director  of  The  Travelers  Group,   Lyondell
                        Petrochemical   Company,   Vicorp   Restaurants  Inc.,
                        Fingerhut Companies,  Inc., Roper Industries Inc., and
                        Harrow Industries Inc.

David L.Reichardt, 53*  Director  since 1988,  term expires
                        1998.  Senior Vice  President and General  Counsel since
                        1986.  President of Dynalectric Company, a subsidiary of
                        DynCorp,  from 1984 to 1986.  Vice President and General
                        Counsel of DynCorp from 1977 to 1984. Director, Advanced
                        Communication and Information Services, L.L.C.

OTHER EXECUTIVE OFFICERS

Robert B. Alleger, Jr., 50*   Vice President since February,  1996.  President
                        of  Aerospace   Technology   Strategic  Business  Unit
                        ("SBU")  since   February,   1996.   Vice   President,
                        Systems Support  Services,  Lockheed Martin  Services,
                        Inc.  from 1992 to  February,  1996.  Vice  President,
                        Business Development,  GE Government Services, General
                        Electric Company from 1989 to 1992.

Gerald A. Dunn, 62*     Vice President since 1973; Controller since 1967.

Mark C. Filteau,  45*   Vice President since 1994. President of
                        Information and  Engineering  Technology SBU since 1994.
                        President  of  Planning  Research  Corporation,   Public
                        Sector from 1992 to 1994. Vice President and Senior Vice
                        President of BDM International from 1986 to 1992.

Charles L. Hendershot,37  Vice President, Contract
                        Administration  & Operational  Reporting  since February
                        1996. Vice President & Controller,  Government  Services
                        Group from 1990 to 1995;  Vice  President &  Controller,
                        Federal Sector from 1995 to 1996.

H. Montgomery Hougen, 60      Vice President since 1994;  Corporate  Secretary
                        and Deputy General Counsel since 1984.

Richard A. Hutchinson, 51     Treasurer since 1978.

Marshal J. Hyman,  50   Vice  President  since  1993;  Director of
                        Taxes since 1986.

James A. Mackin, 48     Vice President, Labor Relations & Employee
                        Benefits since February,  1996.  Vice  President,  Human
                        Resources,  Federal  Sector  from  1995  to  1996;  Vice
                        President,  Human Resources,  Government  Services Group
                        from 1986 to 1995.

Marshall S. Mandell, 53 Vice President,  Business Development since 1994; Vice
                        President,   Business  Development,   Applied  Science
                        Group  from  1992  to  1994.  Senior  Vice  President,
                        Eastern Computers,  Inc. from 1991 to 1992; President,
                        Systems Engineering Group,  Ogden/Evaluation  Research
                        Corporation from1984 to 1991.

Carl H. McNair, Jr., 62*  Vice   President   since  1994;
                        President,   Enterprise   Management   SBU  since  1994;
                        President, Support Services Division from 1990 to 1994.

Ruth  Morrel, 41        Vice President,  Law & Compliance since 1994;
                        Group General Counsel from 1984 to 1994.

Henry H. Philcox, 54    Vice  President  and Chief  Information  Officer since
                        August,  1995.  Chief  Information  Officer,  Internal
                        Revenue Service from 1990 to June, 1995.

Richard E. Stephenson, 60  Vice   President,   Technology  &
                        Government   Relations   since  1994;   Vice   President
                        Strategic Planning,  Government Services Group from 1991
                        to 1994.

Robert G. Wilson, 54    Vice President and General Auditor since 1985.

*     Officers  designated  by an  asterisk  are  deemed  to be  officers  for
      purposes of Rule 16a-1(f), as promulgated in Release No. 34-28869.

Stockholders Agreement

      Under the terms of the New  Stockholders  Agreement which expires on March
10, 1999, which has been adopted by substantially  all management  stockholders,
including the officers  named above,  the  management  stockholders  and outside
investors who control  approximately  53% of the voting stock on a fully diluted
basis  have  agreed  to the  following  procedure  for  election  of  directors.
Capricorn  Investors,  discussed  below, on behalf of itself and certain outside
investors nominates four directors; Company management nominates four directors;
and the two groups shall agree on a ninth director,  for whom all of the parties
have  agreed  to vote.  All of the  current  directors  and  nominees  have been
selected by this process.


ITEM 11.    EXECUTIVE COMPENSATION

Compensation

      The following table sets forth information  regarding annual and long-term
compensation  for the  chief  executive  officer,  the other  four  most  highly
compensated  executive  officers  of  the  Company,  and  an  additional  former
executive  officer.  The table does not include  information for any fiscal year
during  which a named  executive  officer did not hold such a position  with the
Company.


</TABLE>
<TABLE>
<CAPTION>


                                       SUMMARY COMPENSATION TABLE

                                                                  Long Term Compensation
                                           Annual Compensation     Awards     Payouts
(a)                           (b)     (c)       (d)      (e)       (f)          (g)       (h)       (i)
                                                        Other
                                                        Annual  Restricted  Securities            All Other
                                                        Compen-   Stock     Underlying   LTIP     Compen-
Name and Principal                   Salary     Bonus   sation   Award(s)    Options/  Payouts    sation
Position                     Year    ($)(1)    ($)(2)    ($)     ($)(3)        SARs      ($)       ($)(4)
<S>                          <C>    <C>       <C>       <C>     <C>        <C>         <C>         <C>
Dan R. Bannister             1995   325,853    165,000                                             13,535
President & Chief            1994   325,000    165,000                                             27,159
Executive Officer            1993   339,896    155,000                                             17,465


Paul V. Lombardi             1995   257,071    105,900                                              3,228
Executive Vice President &   1994   240,405    100,000                                             19,394
Chief Operating Officer      1993   219,663    100,000          107,940(5)                         11,960
Operating Officer

James H. Duggan              1995   265,593    75,000                                              57,088(6)
Executive Vice President(6)  1994   243,147    90,000                                              19,875
                             1993   248,736    90,000                                              12,813

T. Eugene Blanchard          1995   207,866    88.300                                               6,167
Senior Vice President &      1994   196,915    95,000                                              19,876
Chief Financial Officer      1993   200,591    90,000                                              17,018


David L. Reichardt           1995   206,008    88,300                                               2,872
Senior Vice President &      1994   190,547    95,000                                              17,906
General Counsel              1993   193,371    90,000                                              11,793


Mark C. Filteau              1995    185,01    83,500                                               1,758
Vice President & Business    1994     7,116    40,000           145,600(7)                            199
Unit President               1993       n/a       n/a                                                 n/a

<FN>

(1)   1993 salary included special year-end adjustment.

(2)   Column (d) reflects bonuses earned and expensed during year,  whether paid
      during or after such year.

(3)   Value of restricted  stock units  determined in accordance with Restricted
      Stock Plan.  There is no provision to pay  dividends on  restricted  stock
      units.  The following table reflects the number of restricted  stock units
      in the respective  accounts of the named  individuals,  whether vested and
      deferred or unvested, and the aggregate valuation as of February 22, 1996.

            Name           No. of Units     Value ($)
       Dan R. Bannister      65,711          $952,810
       Paul V. Lombardi      14,238          $206,451
       James H. Duggan       42,664          $618,628
       T.Eugene Blanchard    59,172          $857,994
       David L.Reichardt     21,402          $310,329
       Mark C. Filteau        9,973          $144,609

(4)   Column  (i)  includes   individual's  pro  rata  share  of  the  Company's
      contribution  to the Employee  Stock  Ownership Plan Trust, a contributory
      pension  plan  in  which  substantially  all  of the  Company's  employees
      participate,  the amount of which has not been  calculated for 1995, as of
      the date of this report,  and the Company-paid  portion of group term-life
      insurance  and   split-premium   life  insurance   premiums  covering  the
      individual, as reflected in the following table.

                           ESOP Contributions($)      Insurance Premiums ($)
       Name               1995      1994     1993      1995    1994    1993
       Dan R. Bannister  see above 6,832    8,912    13,535  20,327   8,553
       Paul V. Lombardi      "     6,832    8,912     3,228  12,562   3,048
       James H. Duggan       "     6,832    8,912     7,088  13,043   3,901
       T. Eugene Blanchard   "     6,832    8,912     6,167  13,044   8,106
       David L. Reichardt    "     6,832    8,912     2,872  11,074   2,881
       Mark C. Filteau       "       199      n/a     1,758     n/a     n/a

(5)   14,238 shares vested December 31, 1995.

(6)   Mr. Duggan served as Executive  Vice  President  until  November 10, 1995.
      Column  (i)  includes  $50,000  special  payment  relating  to sale of the
      Commercial Aviation Business.

(7)   Up to 4,987  shares  vested  December  31,  1995,  but the exact number is
      dependent upon subsequent calculation of Company's 1995 performance.
      Up to 4,987 shares will vest December 31, 1996.

</TABLE>

<TABLE>
<CAPTION>
                                      OPTION/SAR GRANTS IN LAST FISCAL YEAR

                                                                               Potential realizable
                                                                                value at assumed
                                                                              annual rates of stock
                                                                               price appreciation
                                  Individual Grants                             for option term
                        Number of      Percent of
                       securities     total options/   Exercise
                       underlying     SARS granted     or base
                       options/SARs   to employees      price       Expiration
       Name            granted (#)    in fiscal year    ($/Sh)         date      5% ($)   10% ($)
       (a)                (b)              (c)          (d)            (e)       (f)       (g)
<S>                      <C>              <C>           <C>          <C>        <C>       <C>
Dan R. Bannister         65,000           20.3%         14.90        11/10/02   394,290   918,840
Paul V. Lombardi         40,000           12.5%         14.90        11/10/02   242,640   565,440
James H. Duggan             n/a               -             -               -         -         -
T. Eugene Blanchard      18,000            5.6%         14.90        11/10/02   109,188   254,448
David L. Reichardt       25,000            7.8%         14.90        11/10/02   151,650   353,400
Mark C. Filteau          12,500            3.9%         14.90        11/10/02    75,825   176,700

</TABLE>

           AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR
                       AND FY-END OPTION/SAR VALUES

                                             Number of
                                             securities      Value of
                                             underlying    unexercised
                                            unexercised    in-the-money
                                            options/SARs  options/ SARs
                                             at fiscal      at fiscal
                                            year-end (#)    year-end ($)

                    Shares       Value
                 acquired on    realized    Exercisable/   Exercisable/
      Name       exercise (#)     ($)      Unexercisable  Unexercisable
      (a)            (b)          (c)           (d)            (e)
Dan R. Bannister     n/a          n/a        0   / 65,000   0    /     0
Paul V. Lombardi     n/a          n/a        0   / 40,000   0    /     0
James H. Duggan      n/a          n/a        0   /      0       n/a
T. Eugene Blanchard  n/a          n/a        0   / 18,000   0    /     0
David L. Reichardt   n/a          n/a        0   / 25,000   0    /     0
Mark C. Filteau      n/a          n/a        0   / 12,500   0    /     0


Compensation of Directors

      Non-employee  directors of the Company  receive an annual  retainer fee of
$16,500 as  directors  and $2,750 for each  committee  on which they serve.  The
Company also pays non-employee  directors a meeting fee of $1,000 for attendance
at each Board meeting and $500 for attendance at committee  meetings.  Directors
are reimbursed for expenses  incurred in connection  with attendance at meetings
and other Company functions.

Directors and Officers Liability Insurance

      The Company has purchased and paid the premium for insurance in respect of
claims against its directors and officers and in respect of losses for which the
Company may be required or  permitted  by law to indemnify  such  directors  and
officers. The directors insured are the directors named herein and all directors
of the  Company's  subsidiaries.  The  officers  insured  are all  officers  and
assistant  officers of the Company and its subsidiaries.  There is no allocation
or segregation  of the premium as regards  specific  subsidiaries  or individual
directors and officers.

Employment-Type Contracts

      In 1987, the Company entered into  change-in-control  severance agreements
with Messrs.  Bannister,  Duggan,  Blanchard,  Reichardt,  and Dunn, and certain
other  executive  officers of DynCorp,  and in 1995,  it entered  into a similar
agreement  with  Mr.  Lombardi  (the  "Severance  Agreements").  Each  Severance
Agreement provides that certain benefits,  including a lump-sum payment, will be
triggered if such  executive is terminated  following a change in control during
the term of that executive's Severance Agreement, unless such termination occurs
under certain circumstances set forth in the Severance Agreements. The Severance
Agreements expire on December 31, 1996, but they are automatically extended. The
amount  of such  lump sum  payment  would be equal to 2.99  times the sum of the
executive's  annual  salary and the average  annual amount paid to the executive
pursuant  to  certain  applicable  compensation-type  plans in the  three  years
preceding  the year in which the  termination  occurs.  Other  benefits  include
payment of any incentive  compensation  which has been  allocated or awarded but
not yet paid to the  executive  for a  fiscal  year or  other  measuring  period
preceding  termination  and a pro rata portion to the date of termination of the
aggregate value of incentive  compensation  awards for uncompleted periods under
such plans. Each Severance Agreement also provides that, if the aggregate of the
lump sum payment to the executive  and any other payment or benefit  included in
the  calculation of "parachute  payments"  within the meaning of Section 280G of
the  Internal  Revenue Code exceeds the amount the Company is entitled to deduct
on its federal income tax return,  the severance payments shall be reduced until
no portion of the  aggregate  termination  payments to the  executive  is not so
deductible or the severance payment is reduced to zero. The Severance Agreements
also provide that the Company will  reimburse  the  executive for legal fees and
expenses  incurred by the  executive  as a result of  termination  except to the
extent that the payment of such fees and  expenses  would not be, or would cause
any other portion of the aggregate termination payments not to be, deductible by
reason of Section 280G of the Code.

Compensation Committee Interlocks and Insider Participation

      The members of the Compensation Committee of the Board of Directors during
1995 were: Herbert S. Winokur, Jr., Chairman of the Board and Director;  Russell
E.  Dougherty,  Director;  and,  until  September 11, 1995,  Michael T. Masin, a
former Director.  None of the members are, or were,  current or former employees
of the Company,  and,  except for Mr. Winokur,  whose  relationship to Capricorn
Investors,  L.P.  ("Capricorn") is described  below,  none have any relationship
with the Company of the nature contemplated by Rule 404 of Regulation S-K.

      Mr.  Winokur is the  President  of Winokur  Holdings,  Inc.,  which is the
managing  partner of  Capricorn  Holdings,  G.P.,  which in turn is the  general
partner of Capricorn.  On February 12, 1992,  the Company  loaned  $5,500,000 to
Cummings  Point  Industries,  Inc.  ("CPI"),  a  Delaware  corporation  of which
Capricorn owned more than 10%. The  indebtedness was represented by a promissory
note (the "Note"),  bearing  interest at the annual rate of 17%,  which provided
that interest was payable quarterly but that interest payments could be added to
the  principal  of the  Note  rather  than  being  paid in  cash.  The  Note was
subordinated  to all  senior  debt of CPI.  The  Note was due six  months  after
issuance, but it was automatically extended for three-month periods. By separate
agreement,  Capricorn  agreed to purchase  the Note from the Company  upon three
months' notice,  for the amount of outstanding  principal plus accrued interest.
The purchase  obligation was secured by certain common stock and warrants issued
by the Company  and owned by  Capricorn.  The Note was repaid in full,  together
with accrued interest, on August 10, 1995.

      No  executive  officer of the Company  serves on the board of directors or
compensation  committee of any entity (other than  subsidiaries  of the Company)
whose  directors  or  executive  officers  served on the Board of  Directors  or
Compensation Committee of the Company.


ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Voting Securities

      As of February 26, 1996, the Company had 8,024,645  shares of Common Stock
and 123,711 shares of Class C Preferred  Convertible  Stock  outstanding,  which
constituted all the outstanding voting securities of the Company.  If all shares
issuable upon exercise of outstanding warrants, shares issuable upon exercise of
all vested  options,  shares  issuable upon  conversion of  outstanding  Class C
Preferred  Convertible  Stock and  exercise  of  related  warrants,  and  shares
issuable as a result of immediate  vesting and expiration of deferrals under the
Restricted  Stock  Plan were to be issued,  the  outstanding  voting  securities
following such dilution would consist of 12,847,020  shares of Common Stock (and
no shares of Class C Stock).  The following tables show beneficial  ownership of
issued  voting  shares  as a  percentage  of  currently  outstanding  stock  and
beneficial  ownership  of issued and issuable  shares as a percentage  of common
stock on a fully diluted basis  assuming all such  conversions,  exercises,  and
issuances.

Security Ownership of Certain Beneficial Owners

      The  following  table  presents  information  as  of  February  26,  1996,
concerning  the only  known  beneficial  owners of five  percent  or more of the
Company's Common Stock and Class C Preferred Stock.



                                      Amount  &         Amount  &
                                      Nature of         Nature of
                                      Ownership         Ownership
                                         of     Percent    of       Percent
Name and Address of         Title of Outstanding  of     Diluted  of Diluted
Beneficial Owner             Class     Shares    Class  Shares(3) Shares (3)
Trustees of the DynCorp     Common   6,113,249  76.2%   6,113,249     47.6%
Employee                             Direct(1)          Direct(1)
Stock Ownership Plan
("ESOP") Trust, c/o
DynCorp
2000 Edmund Halley Dr.
Reston, VA  22091

Capricorn Investors,        Common     292,369   3.6%   4,117,127     32.0%
L.P.(2)                                 Direct             Direct
72 Cummings Point Road
Stamford, CT  06902

Capricorn Investors,       Class C     123,711 100.0%        N/A         -
L.P.(2)                    Preferred    Direct
72 Cummings Point Road
Stamford, CT  06902

(1) Shares are held for the accounts of participants  in the ESOP.  Shares are
    voted in accordance with instructions  received from participants.  Shares
    as  to  which  no  instructions   are  received  are  voted  in  the  same
    proportions.

(2) Herbert S.  Winokur,  Jr.,  Chairman  of the Board and a  Director  of the
    Company, is the President of Winokur Holdings, Inc., which is the managing
    partner of Capricorn Holdings,  G.P., which in turn is the general partner
    of Capricorn Investors, L.P.

(3) Assumes  exercise  of all  outstanding  warrants,  exercise  of all vested
    options,  conversion of Class C Stock,  exercise of warrants issuable upon
    such  conversion,  full  vesting of all  remaining  Restricted  Stock Plan
    units, and distribution of all deferred units under Restricted Stock Plan.

Security Ownership of Management(1)

      Beneficial  ownership of the Company's equity  securities by directors and
nominees for election to the Board, and by all current officers and directors as
a group, is set forth below:


<TABLE>
<CAPTION>


                                      Amount  &                   Amount  &
                                      Nature of                          Nature of
                                      Ownership                          Ownership
                                         of               Percent            of          Percent
Name and Address of         Title of Outstanding            of            Diluted       of Diluted
Beneficial Owner             Class   Shares (2)          Class(3)        Shares(4)     Shares (3)(4)
<S>                          <C>      <C>                <C>       <C>                    <C>
D. R. Bannister              Common   306,072 Direct}      3.9%      371,783 Direct}       2.9%
President &                             7,644 Indirect}                7,644 Indirect}
Director

T. E. Blanchard              Common   146,019 Direct}      2.0%      205,191  Direct}      1.7%
Senior Vice                            14,608 Indirect}               14,608 Indirect}
President
& Director

R. E. Dougherty              Common     2,331  Direct        *         4,000   Direct        *
Director

P. V. Lombardi               Common     5,275 Direct}        *        19,513  Direct}        *
Executive Vice                            839 Indirect}                1,119 Indirect}
President &
Director

D. C. Mecum II               Common        --     --        --         4,000   Direct        *
Director

D. L. Reichardt              Common    70,710 Direct}      1.0%       88,738 Direct}         *
Senior Vice                            11,311 Indirect}               11,311 Indirect}
President
& Director

H. S. Winokur, Jr.(5)        Common   292,369 Indirect     3.6%    4,117,127 Indirect     32.0%
Chairman of the              Class C  123,711 Indirect   100.0%        n/a                  --
Board & Director            Preferred

All officers and             Common   707,692 Direct}     13.5%      935,706 Direct}      40.0%
directors as a                        371,926 Indirect}            4,198,051 Indirect}
group
                             Class C  123,711 Indirect   100.0%        n/a       --         --
                            Preferred

<FN>

(1) Includes  information  as of February  26,  1996.  Shares held by the ESOP
    trustees and  allocated to the officers and  directors are included in the
    table, as outstanding  shares in the case of vested shares, and as diluted
    shares in the case of unvested shares.

(2) Restricted  stock  units  which  have not been  vested or are  vested  but
    deferred and not distributed  pursuant to the Company's  Restricted  Stock
    Plan as of February 26, 1996 are not  transferable by or within the voting
    control of the  participants.  Such units are not included in  outstanding
    shares but are included in fully diluted shares.

(3) An asterisk  indicates that beneficial  ownership is less than one percent
    of the class.

(4) Assumes exercise of all outstanding warrants,  vesting and exercise of all
    outstanding  options,  conversion  of Class C Stock,  exercise of warrants
    issuable  upon such  conversion,  full  vesting  and  distribution  of all
    remaining Restricted Stock Plan units.

(5) Includes  securities  owned  by  Capricorn.   See  preceding  table  for
    relationship of Mr. Winokur thereto.


</TABLE>

ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      Mr.  Dougherty is of counsel to the law firm of McGuire,  Woods,  Battle &
Boothe, which firm has provided legal services to the Company from time to time.

      Officers and  directors  who  obtained  securities  through the  Company's
Management  Employees Stock Purchase Plan and Restricted  Stock Plan are subject
to the New Stockholders  Agreement  described above.  Under the terms of the New
Stockholders Agreement,  the Company's securities cannot be sold individually to
outside  parties.  Management  employees  of the  Company  whose  employment  is
terminated may elect to retain their securities  indefinitely,  or under certain
circumstances may be required to sell such securities,  at the fair market price
established  by the  Board  of  Directors  from  time  to  time,  to  the  other
stockholders  or to the Company,  and the Company is required to repurchase such
securities at such price,  subject to restrictions imposed by its Certificate of
Incorporation and various financing agreements.

      See  also  Item  11,  "Compensation  Committee  Interlocks  and  Insider
Participation".

                            PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a) The following documents are filed as part of this Form 10-K:

1.   All financial statements.

2.   Financial statement Schedules.

     Schedule I - Condensed Financial Information of Registrant
        DynCorp (Parent Company)
         Balance Sheets
            Assets
            Liabilities and Stockholders' Accounts
         Statements of Operations
         Statements of Cash Flows
         Notes to Condensed Financial Statements

     Schedule II - Valuation and Qualifying Accounts for the
       Years Ended December 31, 1995, 1994, and 1993.

     All other financial schedules not listed have been omitted
     since the required information is included in the Consolidated
     Financial Statements or the notes thereto, or is not applicable
     or required.

3.   Exhibits

     Exhibit 3

     (1) Certificate of Incorporation, as currently in effect,
           consisting of Restated Certification of Incorporation

     (2) Registrant's By-laws as amended to date

     Exhibit 4

     (1) Specimen 16% Pay-in-Kind Junior
           Subordinated Debentures due 2003 Certificate.
           (incorporated by reference to Registrant's
           Form 10-K for 1988, File No. 1-3879)

     (2) Indenture for $100,000,000 of 8.54% Contract Receivables
           Collateralized Notes, Series 1992-1, Due 1997, dated
           as of January 1, 1992, between Dyn Funding Corporation
           (wholly owned subsidiary of the Registrant) and Bankers
           Trust Company, as trustee (incorporated by reference to
           Registrant's Form 8-K filed February 7, 1992, File No. 1-3879)

     (3) Specimen 18% Class C Preferred Stock Certificate.
           (incorporated by reference to Registrant's
           Form 10-K for 1988, File No. 1-3879)

     (4) Specimen Common Stock Certificate.
           (incorporated by reference to Registrant's
           Form 10-K for 1988, File No. 1-3879)

     (5) Specimen Class A Common Stock Warrant Certificate.
           (incorporated by reference to Registrant's
           Form 10-K for 1988, File No. 1-3879)

     (6) Specimen Class B Common Stock Warrant Certificate.
           (incorporated by reference to Registrant's
           Form 10-K for 1988, File No. 1-3879)

     (7) Indenture Agreement for 16% Pay-in-kind Junior Subordinated
           Debenture (incorporated by reference to Exhibit 4.1 to
           Form S-4 filed July 27, 1988)

     (8) Statement Respecting Warrants and Lapse of Certain Restrictions
           (incorporated by reference to Registrant's
           Form 10-K for 1988, File No. 1-3879)

     (9) Amendment (effective March 26, 1991) to Statement Respecting
           Warrants and Lapse of Certain Restrictions (incorporated by
           reference to Registrant's Form 10-K for 1990, File No. 1-3879)

     (10)Article Four of the Restated Certificate of Incorporation
           (incorporated by reference to Registrant's Form 10-K for 1992,
           File No. 1-3879)

     (11)Amended and Restated Credit Agreement by and among
           Citicorp North America, Inc. and DynCorp dated March 14, 1996.

The Registrant, by signing this Report, agrees to furnish the Securities and
Exchange Commission, upon its request, a copy of any instrument which
defines the rights of holders of long-term debt of the Registrant.

     Exhibit 10

     (1) Deferred Compensation Plan
           (incorporated by reference to Registrant's Form 10-K for 1987,
           File No. 1-3879)

     (2) Management Incentive Plan (MIP)
           (incorporated by reference to Registrant's Form 10-K for 1993,
           File No. 1-3879)

     (3) DynCorp Executive Incentive Plan (EIP)
           (incorporated by reference to Registrant's Form 10-K for 1994,
           File No. 1-3879)

     (4) Management Severance Agreements
           (incorporated by reference to Exhibits (c)(4) through (c)(12)
           to Schedule 14D-9 filed by Registrant January 25, 1988.

     (5) Employment agreement of Richard L. Webb, Vice President,
           Aviation Services, dated June 24, 1992 (incorporated by
           reference to Registrant's Form 10-K for 1992, File No. 1-3879)

     (6) Employment agreement of Paul V. Lombardi,
           Vice President, Government Services Group
           (incorporated by reference to Registrant's Form 10-K for 1993,
           File No. 1-3879)

     (7) Restricted Stock Plan
           (incorporated by reference to Registrant's Form 10-K for 1993,
           File No. 1-3879)

     (8) Stock Option Plan

     Exhibit 11

     (1) Computations of Earnings Per Common Share for the
           Years Ended December 31, 1995, 1994, and 1993

     Exhibit 21

     (1) Subsidiaries of the Registrant

     Exhibit 24

     (1) Consent of Independent Public Accountants

         (b)  Reports on Form 8-K

         None filed during the fourth quarter
         ended December 31, 1995

                              SIGNATURES

  Pursuant to the requirements of Section 13 or 15(d) of the
Securities and Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto
duly authorized.

                              DYNCORP

March 22, 1995                          By: D. R. Bannister
                                            D. R. Bannister
                                            President and Chief
                                            Executive Officer

  Pursuant to the requirements of the Securities and Exchange Act of
1934, this report is signed below by the following persons on behalf
of the Registrant and in the capacities and on the dates indicated.



D. R. Bannister                 President and Director           March 22, 1995
D. R. Bannister                  (Principal Executive Officer)

P. V. Lombardi                  Executive Vice President         March 22, 1995
P. V. Lombardi                   and Director

T. E. Blanchard                 Senior Vice President            March 22, 1995
T. E. Blanchard                   Chief Financial Officer
                                  and Director

D. L. Reichardt                 Senior Vice President            March 22, 1995
D. L. Reichardt                  General Counsel and Director

G. A. Dunn                      Vice President and Controller    March 22, 1995
G. A. Dunn                       (Principal Accounting Officer)

D. C. Mecum II                  Director                         March 22, 1995
D. C. Mecum II

H. S. Winokur, Jr.              Director                         March 22, 1995
H. S. Winokur, Jr.



                           DynCorp (Parent Company)
            SCHEDULE I - Condensed Financial Information of Registrant
                               Balance Sheets
                           (Dollars in Thousands)

                                                                  December 31,
                                                                 1995   1994(a)
Current Assets:
  Cash and short-term investments                            $ 30,352  $  6,358
  Accounts receivable and contracts in process,
    net of allowance for doubtful accounts (Note 3)            28,170    32,481
  Inventories of purchased products and supplies                1,166       722
  Other current assets                                          6,674     4,787
    Total current assets                                       66,362    44,348

Investment in and advances to subsidiaries and affiliates      34,154    58,975

Property and Equipment, net of accumulated depreciation
   and amortization                                             7,340     7,899

Intangible Assets, net of accumulated amortization             32,887    35,753

Other Assets                                                    8,690     6,602

Net Noncurrent Assets of Discontinued Operations                    -    57,434

       Total                                                 $149,433  $211,011



(a) Restated for the discontinuance of the Commercial Aviation business.

    The "Notes to Consolidated Financial Statements" of DynCorp and
    Subsidiaries are an integral part of these statements.

    See accompanying "Notes to Condensed Financial Statements"


                           DynCorp (Parent Company)
            SCHEDULE I - Condensed Financial Information of Registrant
                               Balance Sheets
                           (Dollars in Thousands)

                                                                  December 31,
                                                                 1995    1994(a)
Current Liabilities:
  Notes payable and current portion of
    long-term debt (Note 2)                                  $    902  $  2,636
  Accounts payable                                             24,614     9,998
  Advances on contracts in process                              1,033     2,711
  Accrued liabilities                                          80,836    62,637
  Net current liabilities of discontinued operations                -       283
  Total current liabilities                                   107,385    78,265

Long-Term Debt (Note 2)                                           662   108,502

Other Liabilities and Deferred Credits                         15,524    14,706

    Total Liabilities                                         123,571   201,473

Contingencies and Litigation                                        -         _

Redeemable Common Stock, at Redemption Value                  129,843   121,170

Preferred Stock, Class C                                        3,000     3,000

Common Stock                                                      159        81

Common Stock Warrants                                          11,305    11,486

Unissued Common Stock under restricted stock plan               5,908     9,923

Paid-in Surplus                                                13,122      (106)

Deficit                                                      (115,888) (118,256)

Common Stock Held in Treasury                                 (21,084)   (8,817)

Unearned ESOP Shares                                             (503)        -

Cummings Point Industries Note Receivable                           -    (8,943)

  Total                                                      $149,433  $211,011

(a) Restated for the discontinuance of the Commercial Aviation
    business.

    The "Notes to Consolidated Financial Statements" of DynCorp and
    Subsidiaries are an integral part of these statements.

    See accompanying "Notes to Condensed Financial Statements."



                          DynCorp (Parent Company)
            SCHEDULE I - Condensed Financial Information of Registrant
                          Statements of Operations
                           (Dollars in Thousands)

                                                For the Years Ended December 31,
                                                     1995    1994(a)    1993(a)
Revenues                                         $584,021   $536,836   $552,662

Costs and Expenses:
  Cost of services                                570,808    514,711    528,776
  Selling and corporate administrative             12,552     11,894     13,133
  Interest expense                                  5,375      4,643      4,350
  Interest income                                  (2,759)    (1,945)    (1,969)
  Other (Note 3)                                   22,583     29,732     22,479
                                                  608,559    559,035    566,769
Loss from continuing operations before
  income taxes, equity in net income of
  subsidiaries and extraordinary item             (24,538)   (22,199)   (14,107)
  Benefit for income taxes                        (25,340)    (8,952)    (1,561)
Earnings (loss) from continuing operations before
  equity in net income of subsidiaries and
  extraordinary item                                  802    (13,247)   (12,546)
  Equity in net income of subsidiaries              4,472     12,895      8,061
Earnings (loss) from continuing operations before
  extraordinary item                                5,274       (352)    (4,485)
  Loss from discontinued operations, net of
    income taxes                                      (20)   (12,479)    (8,929)
Earnings (loss) before extraordinary item           5,254    (12,831)   (13,414)
  Extraordinary loss from early extinguishment
    of debt                                        (2,886)         -          -
Net earnings (loss)                              $  2,368   $(12,831)  $(13,414)

  Preferred Class C dividends not declared
    or recorded                                    (1,915)    (1,606)    (1,347)

Common stockholders' share of earnings (loss)    $    453   $(14,437)  $(14,761)


(a) Restated for the discontinuance of the Commercial Aviation
    business.

    The "Notes to Consolidated Financial Statements" of DynCorp and
    Subsidiaries are an integral part of these statements.

    See accompanying "Notes to Condensed Financial Statements."


                               DynCorp (Parent Company)
              SCHEDULE I - Condensed Financial Information of Registrant
                               Statements of Cash Flows
                                (Dollars in Thousands)

                                                For the Years Ended December 31,
                                                        1995   1994(a)   1993(a)
Cash Flows from Operating Activities:
 Net loss                                           $  2,368 $(12,831) $(13,414)
 Adjustments to reconcile net loss from operations
 to net cash (used) provided by operating activities:
   Depreciation and amortization                       5,437    5,911     6,413
   Pay-in-kind interest on Junior Subordinated
    Debentures                                             -   15,329    13,142
   Loss, before tax, on purchase of Junior
    Subordinated Debentures                            4,786        -         -
   Loss from discontinued operations                      20   12,479     8,929
   Deferred income taxes                               2,707      (59)      521
   Accrued compensation under Restricted Stock Plan        -     (329)    2,047
   Noncash interest income                                 -   (1,375)   (1,158)
   Change in reserves of businesses divested in 1988   7,700    2,318     1,738
   Other                                              (2,021)    (923)   (1,692)
   Change in assets and liabilities, net of acquisitions
     and dispositions:
      (Increase) decrease in accounts receivable and
        contracts in process                           4,311  (11,758)   (2,570)
      Increase in inventories                           (445)    (209)      (93)
      (Increase) decrease in other current assets     (1,886)  (1,069)    1,992
      Decrease in current liabilities except notes
        payable and current portion of long-term debt (5,994) (10,003)   (7,609)
 Cash provided (used) by continuing operations        16,983   (2,519)    8,246
 Cash (used) provided by discontinued operations      (1,416)  (2,946)   (7,495)
   Cash provided (used) by operating activities       15,567   (5,465)      751

Cash Flows from Investing Activities:
 Sale of property and equipment                           27      660       829
 Purchase of property and equipment,
  net of capitalized leases                           (1,926)   1,734      (928)
 Proceeds received from notes receivable               8,943        -         -
 Proceeds from sale of discontinued operations       135,700        -         -
 Investing activities of discontinued operations     (41,669)       -         -
 Increase in investments in affiliates                     -    1,500         -
 Cash on deposit for letters of credit                (3,307)     (21)   (2,916)
 Other                                                  (229)    (617)      345
   Cash provided (used) from investing activities     97,539    3,256    (2,670)

Cash Flows from Financing Activities:
 Treasury stock purchased                            (12,267)  (3,182)   (1,979)
 Payment on indebtedness                              (6,659)  (3,349)   (4,219)
 Treasury stock sold                                       -      159        46
 Redemption of Junior Subordinated Debentures       (105,971)       -         -
 Stock released to Employee Stock Ownership Plan      17,497   17,100    16,116
 Financing activities of discontinued operations           -     (652)     (506)
 Other financing transactions                           (864)      49         -
 Change in intercompany balances, net                 19,152   (5,536)   (9,383)
   Cash (used) provided from financing activities    (89,112)   4,589        75

Net Increase (Decrease) in Cash and Short-term
 Investments                                          23,994    2,380    (1,844)
Cash and Short-term Investments at Beginning
 of the Year                                           6,358    3,978     5,822
Cash and Short-term Investments at End of
 the Year                                           $ 30,352 $  6,358  $  3,978

(a) Restated for the discontinuance of the Commercial Aviation business.

    The "Notes to Consolidated Financial Statements" of DynCorp and
    Subsidiaries are an integral part of these statements.

    See accompanying "Notes to Condensed Financial Statements."


                    DynCorp (Parent Company)
      SCHEDULE I - Notes to Condensed Financial Statements
                       December 31, 1995

1.  Basis of Presentation

    Pursuant to the rules and regulations of the Securities
and Exchange Commission, the Condensed Financial Statements of
the Registrant do not include all of the information and notes
normally included with financial statements prepared in
accordance with generally accepted accounting principles.  It
is, therefore, suggested that these Condensed Financial
Statements be read in conjunction with the Consolidated
Financial Statements and Notes included elsewhere in this
Annual Report on Form 10-K.

2.  Long-term Debt

At December 31, 1995 and 1994, long-term debt consisted of (in thousands):

                                                                 1995      1994
  Junior Subordinated Debentures, net of unamortized
    discount of $4,793 in 1994                               $      -  $102,658
  Notes payable, due in installments through 2002,
    9.88% weighted average interest rate                        1,564     6,968
  Capitalized equipment leases                                      -     1,512
                                                                1,564   111,138
  Less current portion                                            902     2,636
                                                              $   662  $108,502

  Maturities of long-term debt as of December 31, 1995, were as follows
  (in thousands):

                      1996                      $  902
                      1997                         203
                      1998                         126
                      1999                         143
                      2000                         161
                      Thereafter                    29
                                                $1,564

3.  Accounts Receivable

  At December 31, 1992, the Company had sold $63,682,000 of
its accounts receivable to Dyn Funding Corporation (DFC), a
wholly owned subsidiary of the Company.  DFC was established
in January, 1992 to issue $100,000,000 of Contract Receivable
Collateralized Notes (Notes) and to purchase eligible accounts
receivable from the Company and its subsidiaries.  On an
ongoing basis, the cash received by DFC from collection of the
receivables is used to make interest payments on the Notes,
pay a servicing fee to the Company and purchase additional
receivables from the Company (see Note 5 to Consolidated
Financial Statements included elsewhere in this Annual Report
on Form 10-K).

  The Company receives 97% of the face value of the accounts
receivable sold to DFC.  The 3% discount from the face value
of the accounts receivable is recorded as an expense by the
Company at the time of sale.  In 1995 and 1994, the Company
recorded as expense $16,406,000 and $16,032,000 which is
reflected in "Other" in the accompanying "Statements of
Operations" (in the "Consolidated Statements of Operations" of
DynCorp and Subsidiaries this expense is offset by the gain
recognized by DFC).


<TABLE>
<CAPTION>

                                   DynCorp and Subsidiaries
                        SCHEDULE II - Valuation and Qualifying Accounts
                     For the Years Ended December 31, 1995, 1994 and 1993
                                    (Dollars in Thousands)

                                       Balance at Charged to  Charged           Balance
                                       Beginning  Costs and  to Other  Deduct- at End of
        Description                    of Period  Expenses   Accounts   ions    Period
<C>                                    <S>      <S>           <S>       <S>     <S>
 Year Ended December 31, 1995
   Allowance for doubtful accounts     $       9   $     -    $    -    $   -   $   9

 Year Ended December 31, 1994
   Allowance for doubtful accounts (1) $       9   $     -    $    -    $   -   $   9

 Year Ended December 31, 1993
   Allowance for doubtful accounts (1) $       9   $     -    $    -    $   -   $   9


 (1) Restated for discontinuance of the Commercial Aviation business (see Note 2).

</TABLE>



                      As filed in Delaware November 2, 1995

                              AMENDED AND RESTATED

                         CERTIFICATE OF INCORPORATION OF

                                    DYNCORP

                  FIRST:  The name of the corporation is DynCorp.

                  SECOND:  Its  registered  office in the State of  Delaware  is
located at 1209 Orange Street, in the City of Wilmington,  County of New Castle.
The name and address of its registered agent are The Corporation  Trust Company,
1209 Orange Street, Wilmington, Delaware 19801.

                  THIRD:  The nature of the business,  or objects or purposes to
be  transacted,  promoted  or  carried  on are to  engage in any  lawful  act or
activity for which  corporations may be organized under the General  Corporation
Law of the State of Delaware (the "DGCL").

                  FOURTH:  The total number of shares of capital stock which the
corporation  shall have authority to issue is 20,123,711  shares,  consisting of
two classes of capital stock:

                           (i) 123,711 shares of Class C Convertible  Preferred
         Stock, par value $0.10 per share (the "Class C Preferred Stock"); and

                           (ii) 20,000,000  shares of Common Stock, par value
         $0.10 per share (the "Common Stock").

         The  designations,  preferences,  powers,  qualifications,  special  or
         relative rights or privileges of the Class C Preferred Stock and Common
         Stock shall be as follows:

         A.       Class C Preferred Stock

                  1. Rank. The shares of Class C Preferred Stock shall, upon the
         liquidation,   dissolution   or  winding  up  of  the  affairs  of  the
         corporation,  rank (i) senior and prior to the Common  Stock and to any
         other  class or series of capital  stock of the  corporation  hereafter
         issued unless the terms of such class or series of capital stock of the
         corporation  specifically  provide  that shares of such class or series
         shall rank prior to or on a parity with the shares of Class C Preferred
         Stock  (shares of Common Stock and any other class or series of capital
         stock of the corporation the terms of which do not specifically provide
         that shares of such class or series  shall rank prior to or on a parity
         with the shares of Class C Preferred Stock are collectively referred to
         in this Section A of Article FOURTH as the "Junior  Securities");  (ii)
         on a parity  with any other  class or series  of  capital  stock of the
         corporation  hereafter issued for fair value as determined by the Board
         of  Directors  the terms of which  specifically  provide that shares of
         such class or series  shall rank on a parity with the shares of Class C
         Preferred  Stock  (shares  of such  class or  series  are  collectively
         referred  to in  this  Section  A of  Article  FOURTH  as  the  "Parity
         Securities");  and (iii) junior to any class or series of capital stock
         of the corporation  hereafter issued with the consent of the holders of
         a  majority  of the  outstanding  shares  of  Class C  Preferred  Stock
         pursuant to  subparagraph  (c) of paragraph 5 hereof the terms of which
         specifically  provide  that  shares of such class or series  shall rank
         senior to shares of Class C  Preferred  Stock  (shares  of any class or
         series of capital stock of the corporation  hereafter  issued the terms
         of which  provide  that shares of such class or series shall rank prior
         to shares of Class C Preferred  Stock are  collectively  referred to in
         this Section A of Article FOURTH as the "Senior Securities").

                  2.       Dividends.

                           (a) From and after the date of issuance,  the holders
         of outstanding  shares of Class C Preferred  Stock shall be entitled to
         receive,  when,  as and if declared by the Board of  Directors,  to the
         extent  permitted  under the DGCL,  cumulative  cash  dividends  in the
         amount of  $4.365  per  annum  per  share of Class C  Preferred  Stock.
         Dividends  on  outstanding  shares of Class C Preferred  Stock shall be
         fully  cumulative and shall accrue,  whether or not declared,  from the
         respective  dates of issuance of such shares of Class C Preferred Stock
         until paid.  Accumulated unpaid dividends shall compound quarterly from
         each March 31, June 30, September 30 and December 31 at the rate of 18%
         per annum.  For  purposes  of this  paragraph  2(a),  shares of Class C
         Preferred Stock issued by the corporation  upon the consummation of the
         merger of DME Holdings,  Inc. into DynCorp shall be deemed to have been
         issued on March 11, 1988. Dividends shall be computed on the basis of a
         365-day year and the actual number of days elapsed.

                           (b)  Accumulated   and  unpaid   dividends  shall  be
         declared by the Board of Directors and paid to the holders of record of
         outstanding  shares of Class C Preferred Stock on each dividend payment
         date selected by the Board of Directors of the  corporation  (each such
         date is referred  to herein as a "Common  Dividend  Payment  Date") for
         payment of cash dividends on any outstanding shares of Common Stock. On
         each Common Dividend Payment Date, each holder of outstanding shares of
         Class C Preferred  Stock shall be entitled to receive  dividends on its
         shares of Class C Preferred  Stock in an aggregate  amount equal to the
         aggregate amount of dividends that such holder would have been entitled
         to receive if all of such  holder's  shares of Class C Preferred  Stock
         had been  converted  to Common  Stock  pursuant to  paragraph 4 of this
         Section A of Article  FOURTH  immediately  prior to the payment of such
         dividend,  provided that the aggregate  amount of such dividends  shall
         not in any event  exceed the  aggregate  amount of  accrued  and unpaid
         dividends  computed in accordance with paragraph 2(a) of this Section A
         of Article  Fourth.  Such dividends  shall be payable to the holders of
         record of outstanding  shares of Class C Preferred Stock as their names
         shall appear on the stock  register of the  corporation  on such record
         date,  not more than  sixty or less than ten days  preceding  each such
         Dividend  Payment  Date, as shall be fixed by the Board of Directors in
         advance of payment of each such dividend.  All dividends  shall be paid
         pro rata to the  holders  of  outstanding  shares of Class C  Preferred
         Stock entitled  thereto.  Dividends  shall not be declared or paid with
         respect  to Class C  Preferred  Stock  except  in  connection  with the
         payment of  dividends  on Common  Stock as provided  in this  paragraph
         2(b).

                           (c)  Dividends  shall not be paid on the  outstanding
         shares of Class C Preferred Stock for any period in which dividends for
         the current or any prior period or mandatory redemption payments due in
         the  current  or any  prior  period  have not been  paid in full on any
         outstanding Senior Securities.

                           (d)  Subject  to the  foregoing  provisions  of  this
         paragraph 2, the Board of Directors may declare and the corporation may
         pay or set apart for payment  dividends and other  distributions on any
         Parity  Securities or Junior  Securities  and may purchase or otherwise
         acquire any Parity  Securities or Junior  Securities or any convertible
         securities,  warrants,  rights,  calls or  options  exercisable  for or
         convertible  into any Parity  Securities or Junior  Securities  and the
         holders of outstanding  shares of Class C Preferred  Stock shall not be
         entitled to share therein.

                  3.       Liquidation.

                           (a) In the  event  of any  voluntary  or  involuntary
         liquidation,   dissolution   or  winding  up  of  the  affairs  of  the
         corporation,  before any  distribution  or payment shall be made to the
         holders of any outstanding Junior Securities,  subject to the rights of
         creditors, the holders of outstanding shares of Class C Preferred Stock
         shall be  entitled  to be paid  out of the  assets  of the  corporation
         available for distribution to stockholders,  an amount in cash equal to
         $24.25 per share,  together with an amount in cash equal to all accrued
         but  unpaid  dividends  on  such  shares  to the  date  fixed  for  the
         liquidation,   dissolution   or  winding  up  of  the  affairs  of  the
         corporation;  provided, however, that the holders of outstanding shares
         of Class C  Preferred  Stock  shall not be  entitled  to  receive  such
         preferential  liquidation  payments until the preferential  liquidation
         payments on all outstanding  Senior  Securities have been paid in full.
         Except as provided in the first sentence of this paragraph, the holders
         of outstanding  shares of Class C Preferred Stock shall not be entitled
         to any  distribution  in the event of the  liquidation,  dissolution or
         winding  up of the  affairs  of the  corporation.  If,  upon  any  such
         liquidation,   dissolution   or  winding  up  of  the  affairs  of  the
         corporation,  the assets of the corporation  available for distribution
         to the holders of  outstanding  shares of Class C  Preferred  Stock and
         outstanding  Parity  Securities  shall be  insufficient  to permit  the
         payment  in full to  such  holders  and to the  holders  of any  Parity
         Securities of the full amount of the preferential  liquidation  amounts
         to which they are then entitled,  the entire assets of the  corporation
         thus   distributable   shall  be  distributed   among  the  holders  of
         outstanding  shares of Class C  Preferred  Stock and Parity  Securities
         ratably in  proportion  to the full amount to which such holders  would
         otherwise be entitled if such assets were  sufficient to permit payment
         in full. After the payment of all preferential  liquidation  amounts to
         which the  holders of  outstanding  shares of Class C  Preferred  Stock
         shall be entitled,  such  holders  shall not be entitled to any further
         participation  in any  distribution of the assets of the corporation to
         its stockholders.

                           (b) For  purposes of this  paragraph  3,  neither the
         voluntary sale,  conveyance,  exchange or transfer (for cash, shares of
         stock,  securities or other  consideration) of all or substantially all
         of the property or assets of the corporation nor the  consolidation  or
         merger of the corporation with or into any other  corporation  shall be
         deemed to be a voluntary or  involuntary  liquidation,  dissolution  or
         winding up of the affairs of the  corporation,  unless  such  voluntary
         sale,  conveyance,  exchange or transfer shall be in connection  with a
         plan of  liquidation,  dissolution  or winding up of the affairs of the
         corporation.

                  4.       Conversion.

                           (a) From and after the date of  issuance,  each share
         of Class C Preferred Stock shall be  convertible,  at the option of the
         holder thereof,  into one fully paid and nonassessable  share of Common
         Stock,  subject to adjustment as hereinafter  set forth in subparagraph
         (d) of this paragraph 4 and, to the extent provided in subparagraph (e)
         of this  paragraph  4, into a warrant or option to  purchase  shares of
         Common Stock.

                           (b) To exercise such conversion option, the holder of
         shares of Class C Preferred  Stock shall  surrender the  certificate or
         certificates  representing  the shares of Class C Preferred Stock to be
         converted,  duly  endorsed  for  transfer  to the  corporation,  at the
         principal  executive  office of the  corporation and shall give written
         notice,  postage  prepaid,  by certified  or  registered  mail,  return
         receipt  requested,  or by hand  delivery,  to the  corporation  at its
         principal  executive  office, of the election of such holder to convert
         all or a portion of the shares of Class C Preferred  Stock  represented
         by the  certificate or certificates  surrendered  into shares of Common
         Stock  which  notice  shall  set  forth  the name or names in which the
         certificate or certificates  representing the shares of Common Stock to
         be issued upon conversion are to be issued.  Conversion shall be deemed
         to have been effected on the date of receipt by the corporation of such
         notice  and the  certificate  or  certificates  to be  surrendered  for
         conversion  (the  "Conversion   Date").   As  promptly  as  practicable
         thereafter, the corporation shall issue to or upon the written order of
         such holder,  (i) a certificate or certificates  for the number of full
         shares of Common  Stock to which  such  holder is  entitled  and (ii) a
         certificate   or   certificates   or   other   appropriate   instrument
         representing  the number of warrants  and or options,  if any, to which
         such holder is entitled.  The conversion of shares of Class C Preferred
         Stock into shares of Common Stock shall be deemed to be  effective  and
         such holder, or the person or persons designated by such holder,  shall
         be  deemed to have  become a holder  of record of the  shares of Common
         Stock  issuable  upon  conversion  of such  shares of Class C Preferred
         Stock at the beginning of business on the  applicable  Conversion  Date
         unless the transfer books of the  corporation  are closed on such date,
         in which event such  holder  shall be deemed to have become a holder of
         record of the shares of Common  Stock  issued  upon  conversion  of the
         shares of Class C Preferred  Stock on the next succeeding date on which
         the transfer books of the corporation are open. Upon conversion of only
         a  portion  of  the  number  of  shares  of  Class  C  Preferred  Stock
         represented  by  a  certificate   or   certificates   surrendered   for
         conversion,  the  corporation  shall  issue and  deliver to or upon the
         written  order of the  holder of the  certificate  or  certificates  so
         surrendered a new certificate or certificates  representing  the number
         of shares of Class C Preferred Stock not so converted.

                           (c) No  fractional  shares of Common  Stock  shall be
         issued upon conversion of shares of Class C Preferred Stock. In lieu of
         issuing  fractional shares of Common Stock upon conversion of shares of
         Class C Preferred Stock, the corporation shall pay a cash adjustment in
         respect of such  fractional  shares of Common  Stock  equal to the fair
         market  value  thereof,  as  determined  in good  faith by the Board of
         Directors  of the  corporation.  The  corporation  shall  at all  times
         reserve and keep available out of its authorized but unissued shares of
         Common  Stock,  solely for the purpose of effecting  the  conversion of
         outstanding  shares  of Class C  Preferred  Stock,  the full  number of
         shares of Common Stock deliverable upon the conversion of all shares of
         Class C Preferred Stock from time to time outstanding.

                           (d) The number of shares of Common Stock into which a
         share of Class C Preferred  Stock shall be  convertible as set forth in
         subparagraph  (a) of this  paragraph 4, shall be subject to  adjustment
         from time to time as follows:

                                    (i)     In case  the  corporation  shall  at
         any  time  subdivide  its outstanding  shares of Common  Stock or shall
         issue a dividend or other distribution payable in shares of Common
         Stock, then effective immediately after the effective date of such
         subdivision or from and after the record date fixed by the Board of
         Directors of the corporation for such dividend or other distribution,
         as the case may be, the number of shares of Common Stock issuable upon
         conversion of a share of Class C Preferred  Stock shall be adjusted to
         equal the sum of

         (A) that number of shares of Common Stock issuable upon conversion of a
         share of Class C Preferred Stock immediately prior to such date and (B)
         that  number of shares of Common  Stock as would have been  issuable on
         such shares as a result of such subdivision,  dividend or distribution,
         as the case may be, had such conversion  occurred  immediately prior to
         such subdivision, dividend or distribution;

                                    (ii)    In  case  the  corporation  shall at
         any time combine its outstanding shares of Common Stock, then effective
         immediately after the effective date of such combination the number of
         shares of Common Stock issuable upon conversion of a share of Class C
         Preferred Stock shall be adjusted to equal the number obtained by
         multiplying the number of shares of Common Stock issuable upon
         conversion of a share of Class C Preferred Stock immediately prior to
         such date by the Combination Ratio (as hereinafter defined). The
         Combination Ratio shall equal a fraction, the numerator of which shall
         be the number of shares of Common Stock issuable on such shares as a
         result of such combination, had such conversion  occurred  immediately
         prior to such combination and the denominator of which shall be the
         number of shares of Common Stock issuable upon conversion of a share of
         Class C Preferred Stock immediately prior to such combination.

                                    (iii)   In case the  corporation  shall at
         any time recapitalize or reclassify its capital stock, or in case of
         any consolidation or merger of the corporation with or into any other
         person (other than a consolidation or merger in which the corporation
         is the continuing entity and which does not result in any change in the
         capital stock of the corporation)or in case of the sale or other
         disposition of all or substantially all the assets of the corporation
         as an entirety to any other person, then in each such case each
         outstanding share of Class C Preferred Stock shall after such
         recapitalization, reclassification,consolidation, merger, sale or other
         disposition be convertible into the kind and number of shares of
         capital stock or other securities or assets of the corporation or of
         the entity resulting from such consolidation or surviving such merger
         or to which such assets shall have been sold or otherwise disposed of
         to which the holder thereof would have been entitled if immediately
         prior to such recapitalization, reclassification, consolidation,
         merger, sale or other disposition such holder had converted its shares
         of Class C Preferred Stock.  The provisions set forth above shall apply
         to successive recapitalizations, reclassifications, consolidations,
         mergers, sales or other dispositions.

                           (e) In the case the  corporation  shall, at any time,
         make a  distribution  to the  holders of Common  Stock of  warrants  or
         options to purchase  shares of Common Stock,  then,  effective from and
         after  the  record  date  fixed  by  the  Board  of  Directors  of  the
         corporation  for such  distribution,  upon the conversion of a share of
         Class C Preferred  Stock, the holder of such share shall be entitled to
         receive,  in addition to any shares of Common Stock  issuable upon such
         conversion,  warrant(s)  or option(s)  (the  "Conversion  Warrants") to
         purchase  that  number of shares  of  Common  Stock as would  have been
         purchasable  pursuant to the  warrant(s) or option(s)  that such holder
         would  have  been  entitled  to  receive  had the  conversion  occurred
         immediately prior to such distribution;  provided,  however, the number
         of shares issuable upon exercise of such  Conversion  Warrants shall be
         adjusted upon issuance of such  Conversion  Warrants in accordance with
         the terms  thereof to reflect all such  adjustments  as would have been
         made if  such  Conversion  Warrants  had  been  issued  on the  date of
         original  distribution  of warrants or options to the holders of Common
         Stock.  Any such Conversion  Warrants shall have terms identical to the
         terms of the applicable  warrants or options  previously  issued to the
         holders of Common Stock (the "Underlying Warrants"), provided that such
         Conversion  Warrants  shall be  exercisable,  commencing on the date of
         their  issuance  pursuant  to this  paragraph  4, for a number of years
         equal to the total number of years during which the Underlying Warrants
         are or were  exercisable;  and provided further that the exercise price
         per share of Common  Stock  issuable  upon  exercise of the  Conversion
         Warrants shall, so long as any Underlying  Warrants remain  outstanding
         and in effect,  be equal to the  exercise  price per Common Share under
         such  Underlying   Warrants,   and  thereafter  shall  be  adjusted  in
         accordance with the terms of the Conversion Warrants.

                           (f) Upon the  occurrence  of any event  described  in
         subparagraph  (d) or (e) of this  paragraph  4, the  corporation  shall
         promptly   furnish  to  each  holder  of  Class  C  Preferred  Stock  a
         certificate of an officer of the  corporation  setting forth the number
         of shares of Common  Stock and/or  Conversion  Warrants  issuable  upon
         conversion  of  such  holder's  Class  C  Preferred   Stock  after  all
         adjustments  required  by  such  subparagraph  (d) or (e)  and a  brief
         statement of the facts accounting for such adjustment.

                           (g) All shares of Common Stock issued upon conversion
         of shares of Class C Preferred Stock shall, upon issuance,  be duly and
         validly issued,  fully paid and  nonassessable  and free from all liens
         and charges.  All accrued and unpaid dividends on outstanding shares of
         Class C Preferred Stock surrendered for conversion shall be forfeited.

                  5.       Voting Rights.

                           (a) So long as any shares of Class C Preferred  Stock
         are outstanding, the holders of shares of Class C Preferred Stock shall
         be entitled  (voting,  except with respect to those matters  enumerated
         below  in  subparagraph  (d) of this  paragraph  5,  together  with the
         holders of outstanding  shares of Common Stock of the  corporation as a
         class) to vote on or  otherwise  consent  to any matter  requiring  the
         voter consent of the stockholders of the corporation  under the laws of
         the State of Delaware.

                           (b) Each  holder  of  outstanding  shares  of Class C
         Preferred Stock shall be entitled to one vote for each share of Class C
         Preferred  Stock held of record by such holder on the record date fixed
         by the  Board of  Directors  of the  corporation  for  determining  the
         stockholders of the corporation  entitled to vote or otherwise  consent
         to any matter.

                           (c) So long as any shares of Class C Preferred  Stock
         are  outstanding,  the  corporation  will not,  without the affirmative
         consent or vote at an annual or special  meeting of stockholders of the
         holders of at least a  majority  of the  outstanding  shares of Class C
         Preferred  Stock   (excluding   treasury  shares  and  shares  held  by
         subsidiaries of the corporation),  voting as a class,  create any class
         or series of capital stock ranking prior to the Class C Preferred Stock
         as to dividends, mandatory redemption payments or upon the liquidation,
         dissolution or winding up of the affairs of the corporation,  or amend,
         alter or repeal  the  corporation's  Certificate  of  Incorporation  to
         affect  adversely the powers,  rights or  preferences  of the shares of
         Class C Preferred Stock.

                           (d) So long as any shares of Class C Preferred  Stock
         are  outstanding,  the  affirmative  consent  or vote at an  annual  or
         special  meeting of  stockholders  (or, in lieu of such a meeting,  the
         written  consent)  of  the  holders  of at  least  a  majority  of  the
         outstanding  shares  of Class C  Preferred  Stock  (excluding  treasury
         shares),  voting as a class,  shall be required for the corporation to,
         or to permit any of its subsidiaries to:

                                    (i)     directly or indirectly,  create,
         incur, assume,  guarantee or otherwise become liable with respect to
         indebtedness for borrowed money in an aggregate amount outstanding at
         any time in excess of $15,000,000 other  than  (A)  indebtedness
         evidenced by 16% Pay-in-Kind Junior Subordinated Debentures Due 2003,
         including in-kind dividends thereon; (B) unsecured indebtedness between
         the corporation and its subsidiaries incurred in the ordinary course of
         the corporation's cash management system;  (C) indebtedness not to
         exceed the principal amount of $150,000,000 issued by a wholly owned
         financing subsidiary of the corporation and secured by accounts
         receivable; and (D) indebtedness of the corporation incurred as a
         result of promissory notes issued as payment for shares of stock
         repurchased or redeemed upon the exercise of put options by
         beneficiaries of the corporation's Employee Stock Ownership Plan;

                                    (ii)    directly or indirectly,  create,
         incur, assume,  guarantee or otherwise become or remain liable with
         respect to (A) any agreement for the lease, hire or use of any real or
         personal property required to be characterized as a capital lease in
         accordance with generally  accepted accounting principles in an amount
         in excess of $2,000,000 or (B) any agreement for the lease, hire or use
         of any real or personal property required to be  characterized  as an
         operating lease in accordance with generally  accepted  accounting
         principles in an amount payable during the term of such lease in excess
         of $2,000,000;

                                    (iii)   issue shares of capital stock
         (common or  preferred),  capital stock  equivalents,  securities
         convertible  into  capital  stock,  or options,  warrants, or other
         rights to acquire capital stock; provided, however, that the
         corporation  may (A) issue  shares of Common  Stock pursuant to the
         terms of warrants  outstanding  as of May 15, 1995; (B) issue shares of
         Common Stock upon the  conversion  of Class C Preferred Stock pursuant
         to subparagraph (a) of paragraph 4 of Section A of this Article FOURTH;
         (C) issue shares of Common Stock pursuant to the terms of warrants
         issued pursuant  subparagraph (e) of paragraph 4 of Section A of this
         Article  FOURTH;  (D) issue up to  850,000  shares of Common Stock as
         matching shares pursuant to the corporation's Savings and Retirement
         Plan; (E) issue up to 100,000 shares of Common Stock as the discount
         portion of the purchase price of shares purchased  pursuant to the
         corporation's  Employee  Stock  Purchase  Plan;  (F)  issue  up to
         1,200,000  shares of Common Stock  pursuant to the  corporation's  1995
         Stock Option Plan;  and (G) issue up to 300,000  shares of Common Stock
         in  lieu  of  cash  bonuses  pursuant  to the  corporation's  Executive
         Incentive Plan;

                                       (iv)    declare,  make or pay any
         dividends  on any shares of capital stock, by any means whatsoever, or
         purchase, redeem, or otherwise acquire, any shares of its capital
         stock, or set aside any funds for any such purpose; provided, however,
         that the corporation may (A) pay dividends on the Class C Preferred
         Stock in accordance with the applicable provisions of this Article
         FOURTH, (B) pay liabilities related to the surrender of certificates
         for capital stock previously redeemed or canceled, (C) repurchase, as
         and to the extent required by law or contractual obligation, shares of
         Common Stock distributed by the corporation's Employee Stock Ownership
         Plan to participants in such plan, (D) repurchase shares of Common
         Stock held by employees of the corporation (other than shares
         distributed to employees by the corporation's Employee Stock Ownership
         Plan), provided that the aggregate cost of such repurchases pursuant to
         this clause D shall not exceed $250,000 in any fiscal year of the
         corporation, and (E) convert shares of Class C Preferred Stock into
         shares of Common Stock and warrants or options in accordance with the
         applicable provisions of this Article FOURTH;

                                    (v)     employ or  terminate  the
         employment of the chief executive officer or the chief operating
         officer of the corporation or any executive officer reporting directly
         to either of them, or materially alter the terms of any employment
         agreement or other arrangement with the corporation of such officer or
         officers;

                                    (vi)    directly or indirectly, lend any
         amount to, incur any indebtedness to, or enter into any contracts
         material to its business or operations with, any of its officers or
         directors, any of its shareholders, any member of the immediate
         families of such officers, directors or  shareholders,  or any firm or
         corporation in which such persons have an ownership interest; provided
         that the corporation may make advances and loans to officers in the
         ordinary course of business in an aggregate amount outstanding at any
         time not to exceed $1,500,000 and may incur indebtedness to officers in
         the ordinary course of business in form of deferred compensation and
         accrued vacation compensation;

                                    (vii)   sell,  lease,  license,  transfer or
         cause or permit the sale, lease, license or transfer of the assets of
         the corporation or its subsidiaries (other than inventory in the
         ordinary course of business or uneconomic or obsolete equipment in the
         ordinary course of business)if the aggregate book value of such assets,
         when added to all other assets sold, leased, licensed or transferred
         (excluding sales described in the parenthetical clause above) within
         the four consecutive preceding fiscal quarters exceeds $2,000,000;

                                    (viii)  acquire,  whether by purchase,
         lease, license, merger, joint venture or otherwise, any assets (other
         than inventory, materials and equipment in the ordinary course of
         business) if the cost thereof, when added to the cost of all other
         assets acquired during the four consecutive preceding fiscal quarters,
         exceeds $2,000,000; or

                                    (ix)    alter  or  repeal  those  provisions
         of the By-Laws of the corporation which pertain generally to the
         election and duties of the directors of the  corporation  or which
         affect the rights and powers of the shareholders of the corporation.

         B.       Common Stock

                  1. Rank.  The Common Stock shall,  with respect to the payment
         of dividends and upon the liquidation, dissolution or winding up of the
         affairs of the  corporation,  rank (i) senior and prior to any class or
         series of capital stock of the corporation  hereafter  issued the terms
         of which specifically provide that shares of such class or series shall
         rank  junior to the  shares of Common  Stock  (shares  of such class or
         series are collectively referred to in this Section B of Article FOURTH
         as the "Junior Securities");  (ii) on a parity with and any other class
         or series of  capital  stock of the  corporation  hereafter  issued the
         terms of which specifically provide that shares of such class or series
         shall rank on a parity with the shares of Common Stock  (shares of such
         class or  series  are  collectively  referred  to in this  Section B of
         Article  FOURTH as the "Parity  Securities");  and (iii)  junior to the
         shares of Class C  Preferred  Stock and to any other class or series of
         capital stock of the corporation  hereafter  issued unless the terms of
         such class or series of capital stock of the  corporation  specifically
         provide  that shares of such series or class shall rank junior to or on
         a parity with shares of Common Stock (shares of Class C Preferred Stock
         and any  other  class or  series of  capital  stock of the  corporation
         hereafter  issued the terms of which do not  specifically  provide that
         shares of such class or series shall rank junior to or on a parity with
         the shares of Common Stock are collectively  referred in this Section B
         of Article FOURTH as the "Senior Securities").

                  2.       Dividends.

                           (a) From and after the date of issuance,  the holders
         of  outstanding  shares of Common  Stock  shall be entitled to receive,
         when,  as and if  declared  by the Board of  Directors,  to the  extent
         permitted under the DGCL, cash dividends on each dividend  payment date
         selected by the Board of Directors of the  corporation  (each such date
         is referred to herein as a "Dividend Payment Date"), in such amounts as
         the Board of  Directors  shall from time to time  determine;  provided,
         however,  that no dividends on outstanding shares of Common Stock shall
         be declared  or paid  unless,  concurrently  with such  declaration  or
         payment,  dividends in an equal  amount per share are also  declared or
         paid, as the case may be, on any outstanding  Parity  Securities.  Such
         dividends  shall be  payable to the  holders  of record of  outstanding
         shares  of  Common  Stock as their  names  shall  appear  on the  stock
         register of the corporation on such record date, not more than sixty or
         less than ten days preceding each such Dividend  Payment Date, as shall
         be fixed by the Board of  Directors  in advance of payment of each such
         dividend.  All  dividends  shall  be paid pro  rata to the  holders  of
         outstanding shares of Common Stock entitled thereto.

                           (b)  Dividends  shall not be paid on the  outstanding
         shares  of  Common  Stock for any  period  in which  dividends  for the
         current or any prior period or mandatory redemption payments due in the
         current  or any  prior  period  have  not  been  paid  in  full  on any
         outstanding  Senior  Securities,  or,  with  respect  to  the  Class  C
         Preferred Stock,  unless dividends  thereon are paid  concurrently with
         such payment in  accordance  with  paragraph  2(a) of Section A of this
         Article FOURTH.

                  3.       Liquidation.

                  In the  event of any  voluntary  or  involuntary  liquidation,
         dissolution or winding up of the affairs of the corporation,  after the
         payment of all preferential  liquidation payments on outstanding Senior
         Securities,  subject to rights of creditors, the holders of outstanding
         shares of Common  Stock,  the holders of any warrants  exercisable  for
         shares  of  Common  Stock (to the  extent  the  terms of such  warrants
         entitle  the holders  thereof to receive any assets of the  corporation
         available for  distribution)  and any other Parity  Securities shall be
         entitled to receive the entire assets of the corporation  available for
         distribution to such holders. Each such holder of outstanding shares of
         Common Stock shall be entitled to receive that portion of the assets of
         the corporation  available for distribution  which the number of shares
         of Common Stock held by such holder bears to the total number of shares
         of Common Stock and shares of any Parity Securities  outstanding on the
         effective   date  of  such   voluntary  or   involuntary   liquidation,
         dissolution or winding up of the affairs of the corporation.

                  4. Voting Rights.  The holders of shares of Common Stock shall
         be entitled to vote on or otherwise consent to any matter requiring the
         vote or consent of the  stockholders of the corporation  under the laws
         of the State of Delaware.  Each holder of outstanding  shares of Common
         Stock shall be entitled to one vote for each share of Common Stock held
         of  record  by such  holder on the  record  date  fixed by the Board of
         Directors of the corporation  for  determining the  stockholders of the
         corporation entitled to vote or otherwise consent to such matter.

                  FIFTH:   The corporation is to have perpetual existence.

                  SIXTH:  The  private  property of the stockholders shall not
         be subject to the payment of corporate debts to any extent whatever.

                  SEVENTH:  In furtherance, and not in limitation of the powers
         conferred by statute, the Board of Directors is expressly authorized:

                  To make, alter or repeal the By-Laws of the corporation;

                  To  authorize  and cause to be executed  mortgages  and liens
         upon the real and personal property of the corporation; and

                  To set  apart  out of any  of  the  funds  of the  corporation
         available for dividends a reserve or reserves for any proper purpose or
         to abolish any such reserve in the manner in which it was created.

                  By resolution or resolutions passed by a majority of the whole
Board of  Directors  to  designate  one or more  committees,  each  committee to
consist of two or more of the directors of the corporation,  which to the extent
provided in said resolution or resolutions or in the By-Laws of the corporation,
shall  have  and may  exercise  the  powers  of the  Board of  Directors  in the
management of the business and affairs of the corporation, and may have power to
authorize  the seal of the  corporation  to be affixed  to all papers  which may
require it. Such committee or committees shall have such name or names as may be
stated in the By-Laws of the  corporation  or as may be determined  from time to
time by resolution adopted by the Board of Directors.

                  When and as authorized by the affirmative  vote of the holders
of a majority of the capital  stock issued and  outstanding  having voting power
given at a stockholders meeting duly called for that purpose, or when authorized
by the written  consent of the holders of a majority of the voting  stock issued
and  outstanding,  to sell,  lease or exchange all of the property and assets of
the corporation, including its good will and its corporate franchises, upon such
terms and  conditions  and for such  consideration,  which may be in whole or in
part shares of stock in, and/or other  securities  of, any other  corporation or
corporations,  as its Board of Directors  shall deem  expedient and for the best
interests of the corporation.

                  The  corporation  may in its  By-Laws  confer  powers upon its
Board of Directors in addition to the  foregoing,  and in addition to the powers
and authorities expressly conferred upon it by statute.

                  EIGHTH: Meetings of stockholders may be held outside the State
of Delaware, if the By-Laws so provide. The books of the corporation may be kept
(subject to any  provision  contained in the  statutes)  outside of the State of
Delaware at such place or places as may be from time to time  designated  by the
Board of Directors.

                  NINTH:  The  corporation  reserves the right to amend,  alter,
change or repeal any provision  contained in this Certificate of  Incorporation,
in the manner now or hereafter  prescribed by statute,  and all rights conferred
upon stockholders herein are granted subject to this reservation.

                  TENTH:  No  stockholder  of this  corporation  shall  have any
preemptive or preferential right, nor shall any stockholder be entitled as such,
as a matter  of  right,  to  subscribe  for or  purchase  any part of any new or
additional  issue of capital stock of the corporation of any class,  whether now
or hereafter  authorized,  and whether  issued for money or for a  consideration
other than money, or of any issue of securities or obligations  convertible into
stock.

                  ELEVENTH:  In all  elections of  directors of the  corporation
each holder of a share of Class C Preferred  Stock of the  corporation  and each
holder of a share of Common  Stock of the  corporation  entitled to vote for the
election  of  directors  shall be  entitled  to as many votes as shall equal the
number of votes which, except for the provisions of this Article ELEVENTH,  such
holder would be entitled to cast for the  election of directors  with respect to
the number of shares of Class C Preferred Stock or Common Stock, as the case may
be, held by such holder which are eligible to so vote  multiplied  by the number
of directors to be elected. Each holder of shares of Class C Preferred Stock and
each  holder of a share of Common  Stock  entitled  to vote for the  election of
directors  may cast all of such votes for a single  director  or may  distribute
such votes among the number of  directors  to be elected,  or any two or more of
them,  as such  holder  sees fit.  No  director so elected may be removed by the
stockholders  of the  corporation if the votes cast against his removal would be
sufficient  to elect him at an election at which the same total  number of votes
were cast in favor of such director and the entire Board of Directors,  or class
of directors of which such director is a member, were then being elected.

                  TWELFTH: The property, business and affairs of the corporation
shall be managed and controlled by the Board of Directors.  Subject to the other
provisions  of this  Restated  Certificate  of  Incorporation  providing for the
expansion of the number of directors  constituting  the whole Board of Directors
in certain  circumstances,  the number of directors of the corporation shall not
be less than nine (9), nor more than twelve (12),  the exact number of directors
to be  determined  from time to time by  resolution  of a majority  of the whole
Board of  Directors,  and such exact  number  shall be nine (9) until  otherwise
determined by resolution  adopted by affirmative vote of a majority of the whole
Board of  Directors.  As used  herein,  the term "whole  Board"  means the total
number of directors which the corporation would have if there were no vacancies.
The Board of Directors  shall be divided into three classes,  as nearly equal in
number  as the then  total  number of  directors  constituting  the whole  Board
permits,  with the term of office of one class  expiring each year.  The initial
term of  office  of  directors  of the  first  class  shall  expire  at the next
succeeding  annual meeting of stockholders of the corporation;  the initial term
of office of directors of the second class shall expire at the second succeeding
annual  meeting of  stockholders  of the  corporation;  and the initial  term of
office of  directors  of the third  class shall  expire at the third  succeeding
annual meeting of  stockholders  of the  corporation.  At the conclusion of each
term,  nominated  directors of the class whose term of office has expired  shall
stand for election for a three year term. If the number of directors is changed,
any  increase  or  decrease  shall be  apportioned  among the  classes  so as to
maintain the number of directors in each class as nearly equal as possible,  and
any additional director of any class elected to fill a vacancy resulting from an
increase in such class shall hold office for a term that shall coincide with the
remaining  term of that  class,  but in no case will a decrease in the number of
directors  shorten the term of any  incumbent  director.  A director  shall hold
office until the annual meeting for the year in which his term expires and until
his successor  shall be elected and shall qualify,  subject,  however,  to prior
death,  resignation,  retirement,   disqualification  or  removal  from  office;
provided  further that the policy  regarding  mandatory  retirement of directors
shall be as established  by a majority of the whole Board of Directors,  and any
incumbent director reaching the mandatory  retirement age last established prior
to his most recent election to the Board of Directors shall be eligible to serve
only through the date he attains such mandatory  retirement  age  (regardless of
the remaining term of such incumbent director's class). Any vacancy on the Board
of Directors  that  results  from an increase in the number of directors  may be
filled by a majority  of the whole  Board of  Directors,  and any other  vacancy
occurring in the Board of  Directors  may be refilled by a majority of the whole
Board  of  Directors,  although  less  than a  quorum,  or by a  sole  remaining
director.  Any director elected to fill a vacancy not resulting from an increase
in the number of  directors  shall have the same  remaining  term as that of his
predecessor.

                  THIRTEENTH:  A  director  of  this  corporation  shall  not be
personally  liable to the corporation or its  stockholders  for monetary damages
for breach of fiduciary duty as a director,  except that this Article THIRTEENTH
shall not  eliminate or limit a director's  liability  (i) for any breach of the
director s duty of loyalty to the corporation or its stockholders, (ii) for acts
or omissions  not in good faith or which  involve  intentional  misconduct  or a
knowing violation of law, (iii) under Section 174 of the General Corporation Law
of the State of Delaware,  or (iv) for any  transaction  from which the director
derived an improper  personal  benefit.  If the General  Corporation  Law of the
State of Delaware is amended after approval by the  stockholders of this Article
THIRTEENTH to authorize  corporate  action  further  eliminating or limiting the
personal  liability  of  directors,  then the  liability  of a  director  of the
corporation  shall be eliminated or limited to the fullest  extent  permitted by
the General Corporation Law of the State of Delaware, as so amended from time to
time. Any repeal or modification of this Article  THIRTEENTH  shall not increase
the  personal  liability  of any  director  of  this  corporation  or  otherwise
adversely  affect  any right or  protection  of a  director  of the  corporation
existing  at the time of such repeal or  modification.  The  provisions  of this
Article THIRTEENTH shall not be deemed to limit or preclude indemnification of a
director by the  corporation  for any liability of a director which has not been
eliminated by the provisions of this Article THIRTEENTH.

                  FOURTEENTH:  (a)  Each  person  who  was or is a  party  or is
threatened to be made a party to any  threatened,  pending or completed  action,
suit or proceeding, whether civil, criminal, administrative or investigative, by
reason of the fact that he is or was a director  or officer of the  corporation,
or is or was serving at the request of the  corporation as a director,  officer,
employee or agent of another corporation,  partnership,  joint venture, trust or
other  enterprise,  including  service with respect to employee  benefit  plans,
whether the basis of such  proceeding is alleged action in an official  capacity
as a director, officer, employee or agent or in any other capacity while serving
as a  director,  officer,  employee  or  agent,  shall be  indemnified  and held
harmless by the corporation to the fullest extent authorized or permitted by the
General  Corporation  Law of the State of  Delaware,  as the same  exists or may
hereafter  be  amended,  against  all  expense,  liability  and loss  (including
attorneys fees,  judgments,  fines,  ERISA excise taxes or penalties and amounts
paid or to be paid in  settlement)  actually  and  reasonably  incurred  by such
person  in  connection   with  such  action,   suit  or  proceeding,   and  such
indemnification  shall  continue as to a person who has ceased to be a director,
officer,  employee  or agent  and  shall  inure  to the  benefit  of the  heirs,
executors and administrators of such person; provided,  however, that, except as
provided  in this  clause  (a) of  Article  FOURTEENTH,  the  corporation  shall
indemnify any such person seeking  indemnification in connection with an action,
suit or  proceeding  (or part  thereof)  initiated  by such  person only if such
action,  suit or  proceeding  (or part  thereof) was  authorized by the Board of
Directors of the  corporation.  The right to  indemnification  conferred in this
clause (a) of Article FOURTEENTH shall be a contract right and shall include the
right to be paid by the corporation the expenses  incurred in defending any such
action,  suit or  proceeding  in  advance  of its final  disposition;  provided,
however,  that if the General Corporation Law of the State of Delaware requires,
the payment of such  expenses  incurred by a director or officer in his capacity
as  such in  advance  of the  final  disposition  of any  such  action,  suit or
proceeding  shall be made only upon receipt by the corporation of an undertaking
by or on behalf of such  director or officer to repay all amounts so advanced if
it shall  ultimately be determined that such director or officer is not entitled
to be indemnified under this clause (a) of Article FOURTEENTH or otherwise.  The
corporation may, by action of its Board of Directors, provide indemnification to
employees  and agents of the  corporation  with the same scope and effect as the
foregoing indemnification of directors and officers.

                  (b) If a claim under clause (a) of Article  FOURTEENTH  is not
paid in full by the  corporation  within  thirty days after a written  claim has
been received by the corporation,  the claimant may at any time thereafter bring
suit against the  corporation  to recover the unpaid amount of the claim and, if
successful in whole or in part,  the claimant  shall be entitled to be paid also
the expense of prosecuting  such claim. It shall be a defense to any such action
(other  than an action  brought  to  enforce a claim for  expenses  incurred  in
defending any proceeding in advance of its final  disposition where the required
undertaking,  if any is required, has been tendered to the corporation) that the
claimant has not met the  standards of conduct which make it  permissible  under
the General  Corporation  Law of the State of Delaware  for the  corporation  to
indemnify  the claimant for the amount  claimed,  but the burden of proving such
defense  shall be on the  corporation.  Neither the  failure of the  corporation
(including  its  Board  of  Directors,   independent   legal  counsel,   or  its
stockholders)  to have made a  determination  prior to the  commencement of such
action  that  indemnification  of the  claimant  is proper in the  circumstances
because he has met the  applicable  standard of conduct set forth in the General
Corporation  Law of the State of Delaware,  nor an actual  determination  by the
corporation (including its Board of Directors, independent legal counsel, or its
stockholders) that the claimant has not met such applicable standard of conduct,
shall be a defense to the action or create a  presumption  that the claimant has
not met the applicable standard of conduct.

                  (c) The right to  indemnification  and the payment of expenses
incurred in defending a proceeding in advance of its final disposition set forth
herein  shall not be  exclusive  of any other right which any person may have or
hereafter   acquire  under  any  statute,   provision  of  the   Certificate  of
Incorporation,   By-Laws,  agreement,  vote  of  stockholders  or  disinterested
directors or otherwise.

                  (d) The corporation may maintain insurance, at its expense, to
protect itself and any director,  officer,  employee or agent of the corporation
or another corporation,  partnership,  joint venture,  trust or other enterprise
against any such  expense,  liability  or loss,  whether or not the  corporation
would have the power to indemnify such person against such expense, liability or
loss under the General Corporation Law of the State of Delaware.




                             EXHIBIT 3.2

                           DYNCORP BY-LAWS

      ARTICLE I

      Office

Section 1.  The registered office of the Corporation shall be in the City of
Wilmington, County of New Castle, State of Delaware, and the name of the
resident agent is The Company Corporation.

Section 2.  The Corporation may also have offices in the Reston area of
Fairfax County, Commonwealth of Virginia, and at such other places either
within or without the State of Delaware as the Board of Directors may from
time to time determine or the business of the Corporation may require.


      ARTICLE II

      Stockholders' Meetings

Section 1.  All meetings of the stockholders for the election of directors
shall be held at the office of the Corporation in the Reston area of Fairfax
County, Virginia, or at such other place either within or without the State of
Delaware as may be fixed from time to time by the Board of Directors and
stated in the notice of the meeting.  Meetings of stockholders for any other
purpose may be held at such place and time as shall be stated in the notice of
the meeting or in a duly executed waiver of notice thereof.

Section 2.  An annual meeting of stockholders shall be held on the second
Monday of May in each year if not on a legal holiday, and if a legal holiday
then on the next secular day following, at 1:30 p.m. or at such other date
and/or time as shall be designated by the Board of Directors and stated in the
notice of meeting, at which they shall elect directors by a plurality vote and
transact such other business as may properly be brought before the meeting.

Section 3.  Written notice of the annual meeting or any special meeting shall
be served upon or mailed to each stockholder entitled to vote thereat at such
address as appears on the books of the Corporation, except as provided by the
statutes or these By-Laws, at least ten days prior to the meeting.

Section 4.  At least ten days before every election of directors, a complete
list of stockholders entitled to vote at said election, arranged in
alphabetical order, with the address of each and the number of voting shares
held by each, shall be prepared by the Secretary.  Such list shall be open at
the place where the election is to be held, during ordinary business hours,
for said ten days, to the examination of any stockholder for any purpose
germane to the meeting, and shall be produced and kept at the time and place
of election during the whole time thereof and subject to the inspection of any
stockholder who may be present.

Section 5.  Special meetings of the stockholders, for any purpose or purposes,
unless otherwise prescribed by statute or by the Certificate of Incorporation,
may be called by the Chairman of the Board or the President and shall be
called by the President or Secretary at the request in writing of a majority
of the Board of Directors or at the request in writing of stockholders owning
a majority in amount of the entire capital stock of the Corporation issued and
outstanding and entitled to vote.  Such request shall state the purpose or
purposes of the proposed meeting.

Section 6.  Business transacted at all special meetings shall be confined to
the objects stated in the notice.

Section 7.  The holders of at least one-third of the stock issued and
outstanding and entitled to vote thereat, present in person or represented by
proxy, shall be requisite and shall constitute a quorum at all meetings of the
stockholders for the transaction of business except as otherwise provided by
statute, the Certificate of Incorporation, or these By-Laws.  If, however,
such quorum shall not be present or represented at any meeting of the
stockholders, the stockholders entitled to vote thereat, present in person or
represented by proxy, shall have power to adjourn the meeting from time to
time, without notice other than announcement at the meeting, until a quorum
shall be present or represented.  At such adjourned meeting at which a quorum
shall be present or represented, any business may be transacted which might
have been transacted at the meeting as originally notified.  If the
adjournment is for more than thirty days, or if after the adjournment a new
record date is fixed for the adjourned meeting, a notice of the adjourned
meeting shall be given to each stockholder of record entitled to vote at the
meeting.

Section 8.  When a quorum is present at any meeting, the vote of the holders
of a majority of the stock having voting power present in person or
represented by proxy and voting thereon shall decide any question brought
before such meeting, unless the question is one upon which by express
provision of the statutes or the Certificate of Incorporation, or these
By-Laws, a different vote is required, in which case such express provision
shall govern and control the decision of such question.

Section 9.  At any meeting of the stockholders, every stockholder having the
right to vote thereat shall be entitled to vote in person or by proxy
appointed by an instrument in writing subscribed by such stockholder and
bearing a date not more than three years prior to said meeting, unless said
instrument provides for a longer period. Each stockholder shall have one vote
for each share of stock having voting power, registered in his name on the
books of the Corporation, and except where the transfer books of the
Corporation shall have been closed or a date shall have been fixed as a record
date for the determination of its stockholders entitled to vote, no share of
stock shall be voted on at any election of directors which shall have been
transferred on the books of the Corporation within twenty days next preceding
such election of directors.  At the elections of directors of the Corporation,
each stockholder having voting power shall be entitled to exercise the right
of cumulative voting, if any, as provided in the Certificate of Incorporation.

Section 10.  Unless otherwise provided by the statutes or the Certificate of
Incorporation, whenever the vote of stockholders  is required or permitted to
be taken in connection with any corporate action, the meeting and vote of
stockholders may be dispensed with, if the holders of outstanding stock having
not less than the minimum number of votes that would be necessary to authorize
or take such action if such meeting and vote were held shall consent in
writing to such corporate action being taken.  Prompt notice of the taking of
the corporate action without a meeting by less than unanimous written consent
shall be given to those stockholders who have not consented in writing.


      ARTICLE III

      Directors

Section 1.  Subject to the provision of the Certificate of Incorporation, the
number of directors of the Corporation shall not be less than nine (9), nor
more than twelve (12), the exact number of directors to be determined from
time to time by resolution of a majority of the whole Board of Directors, and
such exact number shall be nine (9) until otherwise determined by resolution
adopted by affirmative vote of a majority of the whole Board of Directors.  As
used in these By-Laws, the term "whole Board" means the total number of
directors which the Corporation would have if there were no vacancies.  The
Board of Directors shall be divided into three classes, as nearly equal in
number as the then-total number of directors constituting the whole Board
permits, with the term of office of one class expiring each year.  The initial
term of directors of the first class shall expire at the next succeeding
annual meeting, the initial term of directors of the second class shall expire
at the second succeeding annual meeting, and the initial term of directors of
the third class shall expire at the third succeeding annual meeting.
Thereafter at the conclusion of each term, each class of nominated directors
shall stand for election for a three-year term.  If the number of directors is
changed, any increase or decrease shall be apportioned among the classes so as
to maintain the number of directors in each class as nearly equal as possible,
and any additional director of any class elected to fill a vacancy resulting
from an increase in such class shall hold office for a term that shall
coincide with the remaining term of that class, but in no case will a decrease
in the number of directors shorten the term of any incumbent director.  A
director shall hold office until the annual meeting for the year in which his
term expires and until his successor shall be elected and shall qualify,
subject, however, to prior death, resignation, retirement, disqualification or
removal from office; provided further that the policy regarding mandatory
retirement of directors shall be as established by a majority of the whole
Board of Directors, and any incumbent director reaching any mandatory
retirement age last established prior to his most recent election to the Board
of Directors shall be eligible to serve only through the date he attains such
mandatory retirement age (regardless of the remaining term of such incumbent
director's class).

Section 2.  Any vacancy on the Board of Directors that results from an
increase in the number of directors may be filled by a majority of the whole
Board of Directors, and any other vacancy occurring in the Board of Directors
may be refilled by a majority of the whole Board of Directors, although less
than a quorum, or by a sole remaining director.  Any director elected to fill
a vacancy not resulting from an increase in the number of directors shall have
the same remaining term as that of his predecessor.

Section 3.  The property, business, and affairs of the Corporation shall be
managed by or under the direction of its Board of Directors, which may
exercise all such powers of the Corporation and do all such lawful acts and
things as are not by statute, the Certificate of Incorporation, or these
By-Laws directed or required to be exercised or done by the stockholders.

      Committees of Directors

Section 4.  The Board of Directors at its first meeting after each annual
meeting of the stockholders shall designate three or more of its members, to
include the Chairman of the Board and the Chief Executive Officer, if the
Chief Executive Officer is a member of the Board of Directors, who shall
constitute the Executive Committee of the Board of Directors.  The Executive
Committee shall have and may exercise all of the powers of the Board of
Directors as may be lawfully delegated in the management of the business and
affairs of the Corporation and shall have the power to authorize the seal of
the Corporation to be affixed to all papers which may require it.  The Board
of Directors may designate one or more of its members as alternate members of
the Executive Committee, who may replace any absent or disqualified member at
any meeting of the Executive Committee.  In the absence or disqualification of
a member of the Executive Committee, the member or members thereof present at
any meeting and not disqualified from voting, whether or not he or they
constitute a quorum, may unanimously appoint another member of the Board of
Directors to act at the meeting in the place of any such absent or
disqualified member; provided however, that in no event shall the Executive
Committee have the authority to consider or act upon matters concerning United
States Government security.

Section 5.  The Board of Directors may, by resolution or resolutions passed by
a majority of the whole Board, designate one or more additional committees
consisting of two or more of the directors of the Corporation.  Such
additional committee or committees shall have and may exercise such powers and
shall have such names as are provided in said resolution or resolutions.

Section 6.  The committees shall keep regular minutes of their proceedings and
report the same to the Board when required.

      Advisory Directors

Section 7.  The Board of Directors may appoint advisory directors whose
experience and knowledge would be useful to the Board, said advisory directors
to be former members of the Board or current stockholders.  Such advisory
directors shall be no more than four in number and shall serve at the pleasure
of the Board, with terms expiring as of each annual meeting of stockholders.
Advisory directors shall be given notice of and may attend meetings of the
Board of Directors but shall not be considered  members of the Board of
Directors.  Advisory directors shall have no right to vote and shall not be
counted in determining whether a quorum is present at any meeting.  Advisory
directors shall not be charged with responsibilities, nor shall they be
subject to the liabilities of directors.  An advisory director may be
appointed as an advisory member of any committee of the Board.

      Compensation of Directors and Advisory Directors

Section 8.  Directors or advisory directors, as such, shall not receive any
stated salary for their services but, by resolution of the Board, may be
allowed an annual retainer fee and/or a fixed sum for attendance at each
regular or special meeting of the Board, together with any expenses of
attendance; provided that nothing herein contained shall be construed to
preclude any director or advisory director from serving the Corporation in any
other capacity and receiving compensation therefor.

Section 9.  Members of special or standing committees may, by resolution of
the Board, be allowed an annual retainer fee and/or a fixed sum for attending
committee meetings, together with any expenses of attendance.


      Meetings of the Board

Section 10.  The first meeting of the Board after each annual meeting of
stockholders shall be held at such time and place either within or without the
State of Delaware as shall be fixed by the vote of the stockholders at the
annual meeting or by the Board of Directors prior to the annual meeting, and
no notice of such meeting shall be necessary to the newly elected directors in
order legally to constitute the meeting, provided a quorum shall be present,
or they may meet at such place and time as shall be fixed by the consent in
writing of all the directors.

Section 11.  Regular meetings of the Board may be held without notice at such
time and place either within or without the State of Delaware as shall from
time to time be determined by the Board.

Section 12.  Special meetings of the Board may be called by the Chairman of
the Board or by the President on one day's notice to each director, either
personally or by mail or by telegram; special meetings shall be called by the
Chairman of the Board or the President or the Secretary in like manner and on
like notice on the written request of two directors.

Section 13.  At all meetings of the Board, the presence of four directors, or,
if fewer, a majority of the whole Board, shall be necessary and sufficient to
constitute a quorum for the transaction of business, and the act of a majority
of the directors present at any meeting at which there is a quorum shall be
the act of the Board of Directors, except as otherwise specifically provided
by statute, the Certificate of Incorporation, or these By-Laws.  If a quorum
shall not be present at any meeting of directors, the directors present
thereat may adjourn the meeting from time to time, without notice other than
announcement at the meeting, until a quorum shall be present.

Section 14.  Unless otherwise restricted by the Certificate of Incorporation
or these By-Laws, any action required or permitted to be taken at any meeting
of the Board of Directors or of any committee thereof may be taken without a
meeting, if all members of the Board or committee, as the case may be, consent
thereto in writing, and the writing or writings are filed with the minutes of
proceedings of the Board or committee.

Section 15.  Unless otherwise restricted by the Certificate of Incorporation
or these By-Laws, members of the Board of Directors, or any committee, may
participate in a meeting of the Board of Directors, or any committee, by means
of conference telephone or similar communications equipment by means of which
all persons participating in the meeting can hear each other, and such
participation in a meeting shall constitute presence in person at the
meetings.


      ARTICLE IV

      Reimbursement and Indemnification of
      Officers, Directors, and Advisory Directors

Section 1.  The Corporation shall indemnify any person who was or is a party
or is threatened to be made a party to any threatened, pending or completed
action, suit or proceeding, whether civil, criminal, administrative,
arbitrative, or investigative (other than an action by or in the right of the
Corporation) by reason of the fact that he is or was or has agreed to become a
director, advisory director, officer, employee, or agent of the Corporation,
or is or was serving or has agreed to serve at the request of the Corporation
as a director, advisory director, officer, employee, or agent of another
corporation, partnership, joint venture, trust, or other enterprise, or by
reason of any action alleged to have been taken or omitted in such capacity,
against costs, charges, expenses (including attorneys' fees), judgments,
fines, and amounts paid in settlement actually and reasonably incurred by him
or on his behalf in connection with such action, suit, or proceeding and any
appeal therefrom, if he acted in good faith and in a manner he reasonably
believed to be in or not opposed to the best interests of the Corporation and,
with respect to any criminal action or proceeding, had no reasonable cause to
believe his conduct was unlawful.  The termination of any action, suit, or
proceeding by judgment, order, settlement, or conviction, or upon a plea of
nolo contendere or its equivalent, shall not, of itself, create a presumption
that the person did not act in good faith and in a manner which he reasonably
believed to be in or not opposed to the best interests of the Corporation or,
with respect to any criminal action or proceeding, had reasonable cause to
believe that his conduct was unlawful.

Section 2.  The Corporation shall indemnify any person who was or is a party
or is threatened to be made a party to any threatened, pending, or completed
action or suit by or in the right of the Corporation to procure a judgment in
its favor by reason of the fact that he is or was or has agreed to become a
director, advisory director, officer, employee, or agent of the Corporation,
or is or was serving or has agreed to serve at the request of the Corporation
as a director, advisory director, officer, employee, or agent of another
corporation, partnership, joint venture, trust, or other enterprise, or by
reason of any action alleged to have been taken or omitted in such capacity,
against costs, charges, and expenses (including attorneys' fees) actually and
reasonably incurred by him or on his behalf in connection with the defense or
settlement of such action or suit and any appeal therefrom, if he acted in
good faith and in a manner he reasonably believed to be in or not opposed to
the best interests of the Corporation, except that no indemnification shall be
made in respect of any claim, issue, or matter as to which such person shall
have been adjudged to be liable to the Corporation unless and only to the
extent that the Court of Chancery of Delaware or the court in which such
action or suit was brought shall determine upon application that, despite the
adjudication of such liability but in view of all the circumstances of the
case, such person is fairly and reasonably entitled to indemnity for such
costs, charges, and expenses which the Court of Chancery or such other court
shall deem proper.

Section 3.  Notwithstanding the other provisions of these By-Laws, to the
extent that a director, advisory director, officer, employee, or agent of the
Corporation has been successful on the merits or otherwise, including, without
limitation, the dismissal of an action without prejudice, in defense of any
action, suit, or proceeding referred to in this Article IV or in defense of
any claim, issue, or matter therein, he shall be indemnified against all
costs, charges, and expenses (including attorneys' fees)  actually and
reasonably incurred by him or on his behalf in connection therewith.

Section 4.  Any indemnification under these By-Laws (unless ordered by a
court) shall be made by the Corporation unless a determination is made that
indemnification of the director, advisory director, officer, employee, or
agent is not proper in the circumstances, because he has not met the
applicable standard of conduct set forth in these By-Laws.  Such determination
may be made (1) by the Board of Directors by a majority vote of a quorum
consisting of directors who were not parties to such action, suit or
proceeding, or (2) if such a quorum is not obtainable, or, even if obtainable,
a quorum of disinterested directors so directs, by independent legal counsel
in a written opinion, or (3) by the stockholders.

Section 5.  Costs, charges, and expenses (including attorneys' fees) incurred
by a person referred to in this Article IV in defending a civil or criminal
action, suit, or proceeding shall be paid by the Corporation in advance of the
final disposition of such action, suit, or proceeding; provided, however, that
the payment of such costs, charges, and expenses incurred by a director,
advisory director, or officer in his capacity as a director, advisory
director, or officer (and not in any other capacity in which service was or is
rendered while a director, advisory director, or officer) in advance of the
final disposition of such action, suit, or proceeding shall be made only upon
receipt of an undertaking by or on behalf of the director, advisory director,
or officer to repay all amounts so advanced in the event that it shall
ultimately be determined that he is not entitled to be indemnified by the
Corporation as authorized in this Article IV.  Such costs, charges, and
expenses incurred by other employees and agents maybe so paid upon such terms
and conditions, if any, as the Board of Directors deems appropriate. The Board
of Directors may, in the manner set forth above, and upon approval of such
director, advisory director, officer, employee, or agent of the Corporation,
authorize the Corporation's counsel to represent such person in any action,
suit, or proceeding, whether or not the Corporation is a party to such action,
suit, or proceeding.

Section 6.  Any indemnification or advance of costs, charges, and expenses
under these By-Laws shall be made promptly, and in any event within 60 days,
upon the written request of the director, advisory director, officer,
employee, or agent.  The right to indemnification or advances as granted by
these By-Laws shall be enforceable by the director, advisory director,
officer, employee, or agent in any court of competent jurisdiction, if the
Corporation denies such request, in whole or in part, or if no disposition
thereof is made within 60 days.  Such person's costs and expenses incurred in
connection with successfully establishing his right to indemnification, in
whole or in part, in any such action shall also be indemnified by the
Corporation.  It shall be a defense to any such action (other than an action
brought to enforce a claim for the advance of costs, charges, and expenses
under Section 5 of this Article IV where the required undertaking, if any, has
been received by the Corporation) that the claimant has not met the standard
of conduct set forth in these By-Laws, but the burden of proving such defense
shall be on the Corporation.  Neither the failure of the Corporation
(including its Board of Directors, its independent legal counsel, and its
stockholders) to have made a determination prior to the commencement of such
action that the indemnification of the claimant is proper in the
circumstances, because he has met the applicable standard of conduct set forth
in these By-Laws, or the fact that there has been an actual determination by
the Corporation (including its Board of Directors, its independent legal
counsel, and its stockholders) that the claimant has not met such applicable
standard of conduct, shall be a defense to the action or create a presumption
that the claimant has not met the applicable standard of conduct.

Section 7.  The rights of indemnity provided in these By-Laws shall not be
deemed exclusive, and the Corporation may, by contract, the Certificate of
Incorporation, vote of stockholders or disinterested directors, or otherwise,
further indemnify directors, advisory directors, officers, employees, or
agents of the Corporation to the full extent permitted under the laws of the
State of Delaware or any other applicable laws, now or hereafter in effect,
both as to matters in such person's official capacity and as to action in
another capacity while holding such office, and the provisions of these
By-Laws shall inure to the benefit of a person who has ceased to be a
director, advisory director, officer, employee, or agent and to the benefit of
the heirs, executors, and administrators of such a person.  All rights to
indemnification under these By-Laws shall be deemed to be a contract between
the Corporation and each director, advisory director, officer, employee, or
agent of the Corporation who serves or served in such capacity at any time
while these By-Laws are in effect.  Any repeal or modification of these
By-Laws or any repeal or modification of relevant provisions of the Delaware
General Corporation Law or any other applicable laws shall not in any way
diminish any rights to indemnification of such director, advisory director,
officer, employee, or agent or the obligations of the Corporation arising
hereunder.

Section 8.  The foregoing rights shall be available in respect of any claim,
action, suit, or proceeding whether or not based upon matters which antedate
the adoption or amendment of these By-Laws.

Section 9.  If this Article IV or any portion hereof shall be invalidated on
any ground by any court of competent jurisdiction, then the Corporation shall
nevertheless indemnify each director, advisory director, officer, employee,
and agent of the Corporation as to costs, charges, expenses (including
attorneys' fees), judgments, fines, and amounts paid in settlement with
respect to any action, suit, or proceeding, whether civil, criminal,
administrative, arbitrative, or investigative, including an action by or in
the right of the Corporation, to the full extent permitted by any applicable
portion of these By-Laws that shall not have been so invalidated and to the
full extent permitted by applicable law.


      ARTICLE V

      Notices

Section 1.  Whenever, under the provisions of the statutes, the Certificate of
Incorporation, or these By-Laws, notice is required to be given to any
director or stockholder, it shall not be construed solely to mean personal
notice, but such notice may be given in writing, by mail, by depositing the
same in a post office or letter box, in a post-paid sealed wrapper, addressed
to such director or stockholder at such address as appears on the books of the
Corporation and such notice shall be deemed to be given at the time when the
same shall be thus mailed.

Section 2.  Whenever any notice is required to be given under the provisions
of the statutes, the Certificate of Incorporation, or these By-Laws, a waiver
thereof in writing signed by the person or persons entitled to said notice,
whether before or after the time stated therein, shall be deemed equivalent
thereto.


      ARTICLE VI

      Officers

Section 1.  The officers of the Corporation shall be chosen by the Directors
and shall include a Chairman of the Board, a President, a Vice President, a
Secretary, a Treasurer and a General Auditor.  The Board of Directors may also
choose one or more Executive Vice Presidents, one or more Senior Vice
Presidents, and additional Vice Presidents, and the Board of Directors or the
Chief Executive Officer may also choose one or more Assistant Vice Presidents,
Assistant Secretaries, and Assistant Treasurers.  Two or more offices may be
held by the same person, unless the Certificate of Incorporation or these
By-Laws otherwise provide.

Section 2.  The Board of Directors at its first meeting after each annual
meeting of the stockholders shall choose a Chairman of the Board from its
members, and a President, one or more Vice Presidents, a Secretary, and a
Treasurer, none of whom need be a member of the Board.

Section 3.  The Board may appoint such other officers and agents as it shall
deem necessary, who shall hold their offices for such terms and shall exercise
such powers and perform such duties as shall be determined from time to time
by the Board.

Section 4.  The salaries of all officers, other than assistant officers, of
the Corporation shall be fixed by the Board of Directors.

Section 5.  The officers of the Corporation shall hold office until their
successors are chosen and qualify in their stead.  Any officer elected or
appointed by the Board of Directors may be removed at any time by the
affirmative vote of a majority of the whole Board of Directors.  If any office
becomes vacant for any reason, the vacancy may be filled as provided above.

      The Chairman of the Board

Section 6.  The Chairman of the Board shall preside at all meetings of the
stockholders, Board of Directors, and Executive Committee and shall be
ex-officio a member of all of the standing committees, excepting, however,
such Audit Committee or Committees as may be established by the Board of
Directors from time to time.  He shall see that all votes and resolutions of
the Board are carried into effect.  He shall also perform such other duties as
may from time to time be assigned to him by the Board of Directors or the
Executive Committee.

      The President and Chief Executive Officer

Section 7.  The President shall be the Chief Executive Officer of the
Corporation.  He shall report to the Board of Directors and shall have active
and general charge and control of all affairs of the Corporation.  He may
execute bonds, mortgages, and other contracts requiring a seal, under the seal
of the Corporation, except where required by law to be otherwise signed and
executed and except where the signing and execution thereof shall be expressly
delegated by the Board of Directors to some other officer or agent of the
Corporation.  He shall also perform such other duties as the Executive
Committee or the Board of Directors shall prescribe.

      Vice Presidents

Section 8.  The Executive Vice President shall, subject to the direction of
the President, be responsible for the operations of the Corporation.  He
shall, in the absence or disability of the President, perform the duties and
exercise the powers of the President and shall perform such other duties as
the President, the Executive Committee, or the Board of Directors may
prescribe.

Section 9.  The Senior Vice Presidents shall perform such duties as the
President, the Executive Committee, the Board of Directors, or the Executive
Vice President to whom they may report shall prescribe.

Section 10.  The Vice Presidents shall perform such duties as the President,
the Executive Committee, the Board of Directors, or the Executive Vice
President or any Senior Vice President to whom they may report directly or
indirectly may prescribe.

      The Secretary and Assistant Secretaries

Section 11.  The Secretary shall attend all sessions of the Board and all
meetings of the stockholders and record all votes and the minutes of
proceedings in a book to be kept for that purpose and shall perform like
duties for the standing committees when required.  He shall give, or cause to
be given, notice of all meetings of the stockholders and special meetings of
the Board of Directors, and in his capacity as Secretary shall perform such
other duties as may be prescribed by the Board of Directors, the Executive
Committee, the Chairman of the Board, or the President. He shall keep in a
safe custody the seal of the Corporation and, when authorized by the Board,
affix the same to any instrument requiring it, and, when so affixed, it shall
be attested by his signature or by the signature of the Treasurer or an
Assistant Secretary or an Assistant Treasurer or such other officer who may be
so authorized by the Board of Directors.

Section 12.  The Assistant Secretaries in the order designated from time to
time by the Secretary shall, in the absence or disability of the Secretary,
perform the duties and exercise the powers of the Secretary and shall perform
such other duties as the Board of Directors shall prescribe.

      The Treasurer and Assistant Treasurers

Section 13.  The Treasurer shall have the custody of the corporate funds and
securities and shall deposit all monies and other valuable effects in the name
and to the credit of the Corporation in such depositories as may be designated
by the Executive Committee or the Board of Directors.

Section 14.  He shall disburse the funds of the Corporation as may be ordered
by the Executive Committee or the Board, taking proper vouchers for such
disbursements, and shall render to the President and the Board of Directors,
at the regular meetings of the Board or whenever they may require it, an
account of all his transactions as Treasurer and of the financial condition of
the Corporation.

Section 15.  If required by the Board of Directors, he shall give the
Corporation a bond (which shall be renewed every six years) in such sum and
with such surety or sureties as shall be satisfactory to the Board for the
faithful performance of the duties of his office and for the restoration to
the Corporation in case of his death, resignation, retirement, or removal from
office, of all books, papers, vouchers, money, and other property of whatever
kind in his possession or under his control belonging to the Corporation.

Section 16.  The Assistant Treasurers in the order of their seniority shall,
in the absence or disability of the Treasurer, perform the duties and exercise
the powers of the Treasurer and shall perform such other duties as the
Executive Committee or the Board of Directors shall prescribe.

      General Auditor

Section 17.  The General Auditor shall, subject to guidance from the Audit
Committee of the Board of Directors, organize and maintain an effective audit
program for the Corporation, including coordination of the internal audit
activities of the Corporation with those of the independent public accountants
who are called upon to certify the Corporation's annual financial statements.
The scope of the audit shall encompass all of the managerial, administrative,
financial, and operational functions of the Corporation.


      ARTICLE VI

      Certificates of Stock

Section 1.  The certificates of stock of the Corporation shall be numbered and
shall be entered in the books of the Corporation as they are issued.  They
shall exhibit the holder's name and number of shares and shall be signed by
the Chairman of the Board or the President or a Vice President and by the
Treasurer or an Assistant Treasurer or the Secretary or an Assistant
Secretary.  In case any officer, transfer agent, or registrar who has signed
or whose facsimile signature has been placed upon a certificate shall have
ceased to be such officer, transfer agent, or registrar before such
certificate is issued, it may be issued by the Corporation with the same
effect as if he were such officer, transfer agent, or registrar at the date of
issuance.  Any of or all the signatures on the certificate may be a facsimile.

      Transfer of Stock

Section 2.  Upon surrender to the Corporation or the transfer agent of the
Corporation of a certificate for shares duly endorsed or accompanied by proper
evidence of succession, assignment, or authority to transfer, it shall be the
duty of the Corporation to issue a new certificate to the person entitled
thereto, cancel the old certificate, and record the transaction upon its
books.

      Closing of Transfer Books

Section 3.  The Board of Directors shall have the power to close the stock
transfer books of the Corporation for a period not exceeding sixty days
preceding the date of any meeting of stockholders or the date for payment of
any dividend or the date for the allotment of rights or the date when any
change or conversion or exchange of capital stock shall go into effect or for
a period not exceeding sixty days in connection with obtaining the consent of
stockholders for any purpose; provided, however, that in lieu of closing the
stock transfer books as aforesaid, the Board of Directors may fix in advance a
date, not exceeding sixty days preceding the date of any meeting of
stockholders, or the date for the payment of any dividend, or the date for the
allotment of rights, or the date when any change or conversion or exchange of
capital stock shall go into effect or a date in connection with obtaining such
consent, as a record date for the determination of the stockholders entitled
to notice of, and to vote at, any such meeting, and any adjournment thereof,
or entitled to receive payment of any such dividend, or any such allotment or
rights, or to exercise the rights in respect of any such change, conversion,
or exchange of capital stock or to give such consent, and in such case such
stockholders and only such stockholders as shall be stockholders of record on
the date so fixed shall be entitled to such notice of, and to vote at, such
meeting and any adjournment thereof, or to receive payment of such dividend,
or to receive such allotment of rights, or to exercise such rights, or to give
such consent, as the case may be, notwithstanding any transfer of any stock on
the books of the Corporation after any such record date fixed as aforesaid.

      Registered Stockholders

Section 4.  The Corporation shall be entitled to treat the holder of record of
any share or shares of stock as the holder in fact thereof and, accordingly,
shall not be bound to recognize any equitable or other claim to or interest in
such share or shares on the part of any other person, whether or not it shall
have express or other notice thereof, except as otherwise provided by the laws
of Delaware.

      Lost Certificate

Section 5.  The Board of Directors may direct a new certificate or
certificates to be issued in place of any certificate or certificates
theretofore issued by the Corporation alleged to have been lost or destroyed,
upon the making of an affidavit of that fact by the person claiming the
certificate of stock to be lost or destroyed.  When authorizing such issue of
a new certificate or certificates, the Board of Directors may, in its
discretion and as a condition precedent to the issuance thereof, require the
owner of such lost or destroyed certificate or certificates, or his legal
representative, to advertise the same in such manner as it shall require
and/or give the Corporation a bond in such sum as it may direct as indemnity
against any claim that may be made against the Corporation with respect to the
certificate alleged to have been lost or destroyed.


      ARTICLE VII

      General Provisions

      Dividends

Section 1.  Dividends upon the capital stock of the Corporation, subject to
the provisions of the Certificate of Incorporation, if any, may be declared by
the Board of Directors at any regular or special meeting, pursuant to law.
Dividends may be paid in cash, in property, or in shares of the capital stock,
subject to the provisions of the Certificate of Incorporation.

Section 2.  Before payment of any dividend, there may be set aside out of any
funds of the Corporation available for dividends such sum or sums as the Board
of Directors, from time to time in its absolute discretion, thinks proper as a
reserve fund to meet contingencies, or for equalizing dividends, or for
repairing or maintaining any property of the Corporation, or for such other
purpose as the Board shall think conducive to the interest of the Corporation,
and the Board may modify or abolish any such reserve in the manner in which it
was created.

      Directors' Annual Statement

Section 3.  The Board of Directors shall present at each annual meeting, and
when called for by vote of the stockholders at any special meeting of the
stockholders, a full and clear statement of the business and condition of the
Corporation.

      Checks

Section 4.  All checks or demands for money and notes of the Corporation shall
be signed by such officer or officers or such other person or persons as the
Board of Directors may from time to time designate.

      Fiscal Year

Section 5.  The fiscal year shall begin the first day of January in each year.

      Seal

Section 6.  The corporate seal shall have inscribed thereon the name of the
Corporation, the year of its organization, and the words "Corporate Seal,
Delaware", and said seal may be used by causing it or a facsimile thereof to
be impressed or affixed or reproduced or otherwise.


      ARTICLE VIII

      Amendments

Section 1.  These By-Laws may be altered, amended, or repealed at any regular
meeting of the stockholders or at any special meeting of the stockholders at
which a quorum is present or represented, provided notice of the proposed
alteration, amendment, or repeal be contained in the notice of such special
meeting, by the affirmative vote of a majority of the stock entitled to vote
at such meeting and present or represented thereat, or by the affirmative vote
of a majority of the Board of Directors at any regular meeting of the Board or
at any special meeting of the Board if notice of the proposed alteration or
repeal be contained in the notice of such special meeting.



                      AMENDED AND RESTATED CREDIT AGREEMENT


                  This Amended and Restated  Credit  Agreement dated as of March
14,  1996  (as  amended,  supplemented  or  modified  from  time  to  time,  the
"Agreement")  is  entered  into  among  DynCorp,  a  Delaware  corporation  (the
"Borrower"),  the  institutions  from time to time a party  hereto  as  Lenders,
whether by execution of this  Agreement or an  Assignment  and  Acceptance,  and
Citicorp  North  America,  Inc.,  a Delaware  corporation  ("Citicorp"),  in its
capacity as agent for the Lenders hereunder (in such capacity, the "Agent").

                              W I T N E S S E T H:

                  WHEREAS, Borrower entered into the "1995 Credit Agreement" (as
hereinafter  defined) pursuant to which Citicorp made certain revolving loans to
Borrower;

                  WHEREAS,  Borrower has  requested an increase in the revolving
credit commitments under the 1995 Credit Agreement,  an extension of the term of
the 1995  Credit  Agreement,  provision  of letters  of credit  under its credit
facilities evidenced by the 1995 Credit Agreement,  and certain other amendments
and modifications of the 1995 Credit Agreement;

                  WHEREAS,  the parties  hereto have agreed to amend and restate
the 1995 Credit  Agreement to  facilitate  the aforesaid and set forth the terms
and  conditions  under  which  loans,  letters  of credit  and  other  financial
accommodations  will hereafter be made available to the Borrower for the benefit
of the Borrower and its subsidiaries;

                  NOW,  THEREFORE,  for good  and  valuable  consideration,  the
receipt and sufficiency of which are hereby  acknowledged by the parties hereto,
the parties  hereto  hereby agree that the 1995 Credit  Agreement is amended and
restated in its entirety by this Agreement.
         ARTICLE I                                    ARTICLE I
                                   DEFINITIONS

                  1.01.   Certain  Defined   TermsCertain   Defined  Terms.  The
following  terms  used in this  Agreement  shall  have the  following  meanings,
applicable both to the singular and the plural forms of the terms defined:

                  "Accommodation  Obligation" means any Contractual  Obligation,
contingent  or  otherwise,  of one Person  with  respect to the  guaranty of the
payment,  performance,  collection,  or discharge of any Indebtedness of another
Person (i) for borrowed  money,  (ii) evidenced by bonds,  debentures,  notes or
other similar instruments,  (iii) to pay the deferred purchase price of property
or  services,  except  accounts  payable,  accrued  expenses  and other  current
liabilities  arising in the ordinary  course of  business,  (iv) as lessee under
leases which shall have been or should be, in accordance with GAAP,  recorded as
Capital Leases, (v) contingent, or otherwise, under acceptance, letter of credit
or similar facilities, (vi) in respect of the purchase, redemption,  retirement,
defeasance or other acquisition for value of any Capital Stock of such Person or
any  warrants,  rights or options to acquire  such  Capital  Stock,  or (vii) in
respect of Hedge  Agreements,  if the primary  purpose or intent  thereof by the
Person  incurring the  Accommodation  Obligation is to provide  assurance to the
obligee of such  Indebtedness  that such  Indebtedness,  obligation or liability
will be paid or  discharged,  or that any  agreements  relating  thereto will be
complied  with,  or that the holders  thereof will be protected  (in whole or in
part)  against  loss  in  respect  thereof.  The  amount  of  any  Accommodation
Obligation  shall be equal to the  amount  of the  Indebtedness,  obligation  or
liability  so  guaranteed  or  otherwise  supported;  provided,  that (a) if the
liability  of the Person  extending  such  guaranty  or support is limited  with
respect thereto to an amount less than the Indebtedness, obligation or liability
guaranteed or supported, or is limited to recourse against a particular asset or
assets of such Person, the amount of the corresponding  Accommodation Obligation
shall be limited (in the case of a guaranty or other support  limited by amount)
to such lesser amount or (in the case of a guaranty or other support  limited by
recourse  to a  particular  asset or assets) to the value at which such asset or
assets  would,  in  conformity  with  GAAP,  be  reflected  on or valued for the
purposes of  preparing a  consolidated  balance  sheet of such Person as at such
determination  date;  and (b) if any  obligation  or liability is  guaranteed or
otherwise  supported  jointly and  severally  by a Person and  others,  then the
amount of the  obligation  or  liability  of such  Person  with  respect to such
guaranty  or  other  support  to be  included  in the  amount  of such  Person's
Accommodation  Obligation  shall be the whole principal  amount so guaranteed or
otherwise supported.

                  "Acquisition  Loan"  means a Loan,  the  proceeds of which are
used in connection with the making of a Permitted Acquisition.

                  "Affiliate",  as applied to any Person, means any other Person
that  directly or  indirectly  controls,  is  controlled  by, or is under common
control  with,  that  Person.   For  purposes  of  this  definition,   "control"
(including, with correlative meanings, the terms "controlling",  "controlled by"
and  "under  common  control  with"),  as  applied  to  any  Person,  means  the
possession,  directly or indirectly, of the power to vote five percent (5.0%) or
more of the Securities having voting power for the election of directors of such
Person or  otherwise  to direct or cause the  direction  of the  management  and
policies of that Person,  whether through the ownership of voting  Securities or
by contract or otherwise.

                  "Agent"  means  Citicorp and each  successor  agent  appointed
pursuant to the terms of Article XII of this Agreement.

                  "Agreement" is defined in the preamble hereto.

                  "Applicable   Lending   Office"  means,   with  respect  to  a
particular  Lender,  its  Eurodollar  Lending  Office in respect  of  provisions
relating to Eurodollar Rate Loans and its Domestic  Lending Office in respect of
provisions relating to Base Rate Loans.

                  "Assignment and Acceptance" means an Assignment and Acceptance
in  substantially  the form of Exhibit A attached  hereto and made a part hereof
(with blanks appropriately  completed) delivered to the Agent in connection with
an assignment of a Lender's interest under this Agreement in accordance with the
provisions of Section 14.01.

                  "Bankruptcy Code" means Title 11 of the United States Code (11
U.S.C. ss.ss. 101 et seq.), as amended from time to time, and any successor
statute.

                  "Base Eurodollar  Rate" means,  with respect to any Eurodollar
Interest Period  applicable to a Borrowing of Eurodollar Rate Loans, an interest
rate per annum  determined by the Agent to be the average (rounded upward to the
nearest whole multiple of  one-sixteenth  of one percent  (0.0625%) per annum if
such average is not such a multiple) of the rates per annum  specified by notice
to the Agent by Citibank as the rate per annum at which  deposits in Dollars are
offered by the principal office of Citibank in London, England to major banks in
the London  interbank  market at  approximately  11:00 a.m. (London time) on the
Eurodollar  Interest Rate Determination Date for such Eurodollar Interest Period
for a  period  equal  to  such  Eurodollar  Interest  Period  and  in an  amount
substantially  equal to the amount of the Eurodollar Rate Loan to be outstanding
to Citicorp for such Eurodollar Interest Period.

                  "Base Rate" means, for any period, a fluctuating interest rate
per annum as shall be in effect from time to time, which rate per annum shall at
all times be equal to the higher of:

                  (a) the rate of interest announced publicly by Citibank in New
         York, New York, from time to time, as Citibank's base rate; and

                  (b) the sum (adjusted to the nearest 1/4 of one percent or, if
         there is no nearest 1/4 of one  percent,  to the next higher 1/4 of one
         percent) of (i) 1/2 of one  percent  per annum,  plus (ii) the rate per
         annum obtained by dividing (A) the latest  three-week moving average of
         secondary  market  morning  offering  rates in the  United  States  for
         three-month certificates of deposit of major United States money market
         banks,  such three-week  moving average being determined weekly on each
         Monday  (or,  if any  such  date is not a  Business  Day,  on the  next
         succeeding  Business  Day)  for the  three-week  period  ending  on the
         previous  Friday by  Citibank  on the basis of such rates  reported  by
         certificate of deposit  dealers to and published by the Federal Reserve
         Bank of New  York  or,  if  such  publication  shall  be  suspended  or
         terminated,  on the basis of  quotations  for such  rates  received  by
         Citibank  from  three  New  York  certificate  of  deposit  dealers  of
         recognized standing selected by Citibank,  by (B) a percentage equal to
         100% minus the average of the daily  percentages  specified during such
         three-week  period by the Federal  Reserve  Board for  determining  the
         maximum  reserve  requirement  (including,  but  not  limited  to,  any
         emergency,  supplemental  or other marginal  reserve  requirement)  for
         Citibank in respect of  liabilities  consisting of or including  (among
         other liabilities) three-month U.S. dollar nonpersonal time deposits in
         the United States, plus (iii) the average during such three-week period
         of the annual  assessment  rates  estimated by Citibank for determining
         the then current annual  assessment  payable by Citibank to the Federal
         Deposit  Insurance  Corporation  (or any  successor)  for insuring U.S.
         dollar deposits of Citibank in the United States.

                  "Base Rate  Loans"  means all Loans  which bear  interest at a
rate determined by reference to the Base Rate as provided in Section 4.01(a).

                  "Base  Rate  Margin"  means  a  rate  equal  to  (i)  one  and
one-quarter  percent  (1.25%)  per annum  during  the period  commencing  on the
Closing  Date and ending on December  31, 1996 and (ii) from and after  December
31,  1996,  (a) one  percent  (1.00%) per annum  provided  that the ratio of the
average of Borrower's Funded Debt as of the last day of each Fiscal Month in the
Fiscal Quarter then ended to Consolidated EBITDA for the four consecutive Fiscal
Quarters  then  ended is less than or equal to 3.5 : 1; (b) one and  one-quarter
percent  (1.25%) per annum  provided that the ratio of the average of Borrower's
Funded Debt as of the last day of each Fiscal  Month in the Fiscal  Quarter then
ended to Consolidated EBITDA for the four consecutive Fiscal Quarters then ended
is  greater  than  3.5 : 1 and  less  than or  equal to 4.0 : 1; and (c) one and
one-half  percent  (1.50%) per annum  provided  that the ratio of the average of
Borrower's  Funded  Debt as of the last day of each  Fiscal  Month in the Fiscal
Quarter  then  ended to  Consolidated  EBITDA  for the four  consecutive  Fiscal
Quarters  then  ended  is  greater  than  4.0 : 1 and  less  than  4.5 : 1.  The
applicable  Base  Rate  Margin  shall be  determined  on the date the  Financial
Statements for the last month of each Fiscal Quarter are due pursuant to Section
7.01(a) as of the end of such Fiscal Quarter and be effective  during the period
commencing on such due date and ending on the day immediately  preceding the due
date for Financial  Statements for the last month of the Fiscal Quarter in which
such determination is made.

                  "Benefit  Plan"  means a defined  benefit  plan as  defined in
Section  3(35) of ERISA  (other than a  Multiemployer  Plan or Foreign  Employee
Benefit  Plan) in respect of which the  Borrower or any ERISA  Affiliate  is, or
within the immediately  preceding six (6) years was, an "employer" as defined in
Section 3(5) of ERISA.

                  "Borrower" is defined in the preamble of this Agreement.

                  "Borrower   Pledge   Agreement"   means  that  certain  Pledge
Agreement  dated as of July 25, 1995  executed  by the  Borrower in favor of the
Agent  for  the  benefit  of the  Holders  pursuant  to  which  the  issued  and
outstanding  Capital Stock of certain of Borrower's  Subsidiaries  is pledged as
part of the Collateral securing the payment and performance of the Obligations.

                  "Borrower  Security  Agreement"  means that  certain  Security
Agreement  dated as of July 25, 1995  executed  by the  Borrower in favor of the
Agent for the benefit of the Holders pursuant to which the personal Property and
interests in Property of the Borrower more  specifically  described  therein are
pledged as part of the  Collateral  securing the payment and  performance of the
Obligations.

                  "Borrowing" means a borrowing  consisting of Loans of the same
type made, continued or converted on the same day.

                  "Business  Activity  Report"  means (A) a Notice  of  Business
Activities  Report  from the State of New Jersey  Division  of Taxation or (B) a
Minnesota Business Activity Report from the Minnesota Department of Revenue.

                  "Business  Day" means a day,  in the  applicable  local  time,
which is not a Saturday or Sunday or a legal  holiday and on which banks are not
required or  permitted by law or other  governmental  action to close (i) in New
York,  New York  and  (ii) in the case of  Eurodollar  Rate  Loans,  in  London,
England.

                  "Capital Expenditures" means, for any period, the aggregate of
all  expenditures  (whether  payable in cash or other  Property  or accrued as a
liability (but without duplication)) during such period that, in conformity with
GAAP,  are required to be included in or reflected by the  Borrower's  or any of
its  Subsidiaries'  fixed asset accounts as reflected in any of their respective
balance  sheets;  provided,  however,  Capital  Expenditures  shall include that
portion of Capital Leases which is capitalized on the consolidated balance sheet
of the Borrower and its Subsidiaries.

                  "Capital Lease" means any lease of any property (whether real,
personal or mixed) by a Person as lessee  which,  in  conformity  with GAAP,  is
accounted for as a capital lease on the balance sheet of that Person.

                  "Capital Stock" means, with respect to any Person, any capital
stock of such Person,  regardless  of class or  designation,  and all  warrants,
options, purchase rights, conversion or exchange rights, voting rights, calls or
claims of any character with respect thereto.

                  "Cash  Collateral"  means cash or Cash Equivalents held by the
Agent or any of the Lenders as security for the Obligations.

                  "Cash Collateral Account" means an interest bearing account at
Citibank's  office in New York, New York designated by the Agent into which Cash
Collateral  shall be  deposited,  which account shall be under the sole dominion
and control of the Agent.

                  "Cash  Equivalents"  means (i) marketable  direct  obligations
issued or unconditionally  guaranteed by the United States government and backed
by the full faith and credit of the United States government;  and (ii) domestic
and Eurodollar  certificates of deposit and time deposits,  bankers' acceptances
and  floating  rate  certificates  of  deposit  issued  by any  commercial  bank
organized under the laws of the United States,  any state thereof,  the District
of Columbia,  any foreign  bank,  or its branches or agencies  (fully  protected
against currency fluctuations), which, at the time of acquisition, are rated A-1
(or better) by Standard & Poor's Ratings Group, a division of McGraw-Hill,  Inc.
or P-1 (or better) by Moody's Investors Services,  Inc.; provided,  that (x) the
maturities of such Cash Equivalents  shall not exceed one year and (y) such Cash
Equivalents shall be maintained in investment and other accounts of the Agent at
Citibank.

                  "Cash  Management  Account" means the Crestar  Account and any
account opened or maintained by the Borrower at any financial institution in the
United States in  substitution  for the Crestar Account as permitted or required
by the terms of this Agreement.

                  "CERCLA"  means  the  Comprehensive   Environmental  Response,
Compensation  and  Liability  Act of 1980, 42 U.S.C.  ss.ss.  9601 et seq.,  any
amendments  thereto,  any successor  statutes,  and any regulations  promulgated
thereunder.

                  "Change of Control"  means  either of (i) any  transaction  or
series of transactions (including, without limitation, a tender offer, merger or
consolidation)  the result of which is that any "person" or "group"  (within the
meaning of Sections  13(d) and 14(d)(2) of the  Securities  Exchange  Act) other
than an Affiliate of the Borrower, becomes the "beneficial owner" (as defined in
Rule  13(d)(3)  under the  Securities  Exchange  Act) of more than forty percent
(40%) of the total  aggregate  voting power of all classes of the Capital  Stock
which is voting stock of the Borrower and/or warrants or options to acquire such
Capital Stock, calculated on a fully diluted basis or (ii) individuals who as of
the Closing Date  constituted the Borrower's  Board of Directors  (together with
any new directors  whose election by the Borrower's  Board of Directors or whose
nomination for election by the Borrower's stockholders was approved by a vote of
at least  two-thirds  of the  directors  then still in office  who  either  were
directors at the beginning of such period or whose  election or  nomination  for
election  was  previously  so  approved)  cease for any reason to  constitute  a
majority of the directors then in office.

                "Citibank" means Citibank, N.A., a national banking association.

                "Citibank Collection Account" is defined in Section 3.04.

                "Citicorp" is defined in the preamble of this Agreement.

                "Claim"  means  any  claim  or  demand,   by  any  Person,  of
whatsoever kind or nature for any alleged  Liabilities and Costs,  whether based
in contract,  tort, implied or express warranty,  strict liability,  criminal or
civil statute, Permit, ordinance or regulation, common law or otherwise.

                "Closing Date" means March 14, 1996.

                "Collateral"  means all Property and interests in Property now
owned or hereafter acquired by the Borrower and the Guarantors upon which a Lien
is granted under the Borrower Pledge Agreement, the Borrower Security Agreement,
the Guarantor Pledge Agreements and the Guarantor Security Agreements.

                  "Commercial  Letter of Credit" means any documentary letter of
credit for the  account of the  Borrower or any of the  Borrower's  Subsidiaries
which is drawable upon presentation of documents evidencing the sale or shipment
of goods  purchased by the Borrower or such Subsidiary in the ordinary course of
its business.

                  "Commission" means the Securities and Exchange Commission and
any Person succeeding to the functions thereof.

                  "Commitment"  means, with respect to any Lender at the time of
determination  thereof,  the aggregate amount of such Lender's  Revolving Credit
Commitment and "Commitments"  means the aggregate amount of all Revolving Credit
Commitments.

                  "Commitment Letter" means that certain letter addressed to the
Borrower from Citicorp  Securities,  Inc. dated February 8, 1996 and accepted by
the Borrower on February 9, 1996.

                  "Compliance Certificate" is defined in Section 7.01(c).

                  "Computran Indebtedness" means the obligations of the Borrower
arising from the  operations and indemnity  obligations  relating to the sale of
the Borrower's  former  Subsidiary,  Dynalectric  Company,  and litigation among
Computran Systems Corporation, Dynalectric Company, and the Borrower.

                  "Consolidated  EBITDA"  means,  without  duplication,  for any
period,  (i) the sum of the  amounts  for such  period of (a)  Consolidated  Net
Income,  plus (b)  provision  for taxes based on income,  plus (c)  Consolidated
Interest Expense,  plus (d) depreciation expense, plus (e) amortization expense,
plus (f) Restricted Stock Plan expense,  plus (g) Net ESOP  Contributions,  plus
(h)  non-cash  401(k)  matching  contributions  and other  compensation  expense
payable in Capital Stock of the Borrower  which is common stock,  minus (ii) the
amount for such period of interest  income,  all as determined on a consolidated
basis in accordance with GAAP.

                  "Consolidated  Interest  Expense" means,  for any period,  the
total interest  expense of the Borrower and its  Subsidiaries  on a consolidated
basis for such period as determined in accordance with GAAP.

                  "Consolidated  Net  Cash  Interest  Expense"  means,  for  any
period,  (i)  Consolidated  Interest  Expense  for such  period,  but  excluding
interest  expense  not payable in cash and  amortization  of debt  discount  and
deferred  financing costs, minus (ii) consolidated cash interest income for such
period.

                  "Consolidated  Net  Income"  means,  for any  period,  the net
income (or loss) of the Borrower and its  Subsidiaries  on a consolidated  basis
for such period,  excluding the sum of (i) extraordinary  items for such period,
net of taxes  based on income,  plus (ii)  dividends  for such period on Capital
Stock which is preferred stock, all as determined in accordance with GAAP.

                  "Contaminant" means any waste, pollutant, hazardous substance,
toxic substance,  hazardous waste, special waste, petroleum or petroleum-derived
substance  or  waste,  radioactive  materials,   asbestos-containing   material,
polychlorinated  biphenyls  (PCBs),  or any constituent of any such substance or
waste,  and includes,  but is not limited to, these terms as defined in federal,
state or local laws or regulations.

                  "Contractual Obligation",  as applied to any Person, means any
provision of any Securities  issued by that Person or any  indenture,  mortgage,
deed  of  trust,  security  agreement,  pledge  agreement,  guaranty,  contract,
undertaking, agreement or instrument to which that Person is a party or by which
it or any of its properties is bound, or to which it or any of its properties is
subject.

                  "Crestar Account" means Borrower's depository account no.
01521489 at Crestar Bank in Alexandria, Virginia.

                  "Cure Loans" is defined in Section 3.02(b)(v)(C).

                  "Customary Permitted Liens" means

                  (i) Liens (other than  Environmental  Liens and Liens in favor
         of the PBGC) with  respect  to the  payment  of taxes,  assessments  or
         governmental  charges  in all cases  which are not yet due or which are
         being  contested  in good  faith by  appropriate  proceedings  and with
         respect to which adequate reserves or other appropriate  provisions are
         being maintained in accordance with GAAP;

                  (ii) Liens of  landlords  and Liens of  suppliers,  mechanics,
         carriers, materialmen,  warehousemen or workmen and other Liens imposed
         by law created in the  ordinary  course of business for amounts not yet
         due  or  which  are  being  contested  in  good  faith  by  appropriate
         proceedings  and with  respect  to  which  adequate  reserves  or other
         appropriate provisions are being maintained in accordance with GAAP;

                  (iii)  Liens  (other  than  any  Lien in  favor  of the  PBGC)
         incurred  or  deposits  made in the  ordinary  course  of  business  in
         connection with worker's compensation,  unemployment insurance or other
         types of social security benefits or to secure the performance of bids,
         tenders,  sales,  contracts  (other than for the  repayment of borrowed
         money),  surety,  appeal and performance  bonds;  provided that (A) all
         such Liens do not in the aggregate materially detract from the value of
         the  Borrower's  or any of its  Subsidiaries'  assets  or  Property  or
         materially  impair the use thereof in the operation of their respective
         businesses,  and (B) all  Liens of  attachment  or  judgment  and Liens
         securing bonds to stay  judgments or in connection  with appeals do not
         secure at any time an aggregate amount exceeding $2,000,000; and

                  (iv)  Liens  arising  with  respect  to  zoning  restrictions,
         easements, licenses, reservations,  covenants,  rights-of-way,  utility
         easements,   building   restrictions   and  other  similar  charges  or
         encumbrances  on the use of Real Property  which do not interfere  with
         the  ordinary  conduct of the  business  of the  Borrower or any of its
         Subsidiaries.

                  "Designated Prepayment" means each mandatory prepayment
         required by Section 3.01(b)(i) through (iv).


                  "DOL" means the United States Department of Labor and any
         Person succeeding to the functions thereof.

                  "Dollars" and "$" mean the lawful money of the United States.

                  "Domestic  Lending Office" means,  with respect to any Lender,
such Lender's office,  located in the United States,  specified as the "Domestic
Lending  Office"  under  its  name  on  the  signature  pages  hereof  or on the
Assignment  and  Acceptance  by which it  became a Lender or such  other  United
States  office of such  Lender as it may from time to time  specify  by  written
notice to the Borrower and the Agent.

                  "Dyn Funding" means Dyn Funding Corporation, a Delaware
corporation and Wholly-Owned Subsidiary of the Borrower.

                  "Eligible  Assignee"  means  (i) a  Lender  or  any  Affiliate
thereof; (ii) a commercial bank having total assets in excess of $2,500,000,000;
(iii) the central bank of any country which is a member of the  Organization for
Economic  Cooperation  and  Development;  or (iv) a finance  company,  insurance
company,  other financial institution or fund, acceptable to the Agent, which is
regularly  engaged in making,  purchasing or investing in loans and having total
assets in excess of $300,000,000.

                  "Environmental,  Health or Safety  Requirements  of Law" means
all Requirements of Law derived from or relating to any federal,  state or local
law, ordinance, rule, regulation, Permit, license or other binding determination
of any  Governmental  Authority  relating  to,  imposing  liability or standards
concerning,  or otherwise  addressing,  the  environment,  health and/or safety,
including,  but not limited to the Clean Air Act,  the Clean Water Act,  CERCLA,
RCRA, any so-called "Superfund" or "Superlien" law, the Toxic Substances Control
Act, OSHA, and public health codes, each as from time to time in effect.

                  "Environmental Lien" means a Lien in favor of any Governmental
Authority  for any (i)  liabilities  under any  Environmental,  Health or Safety
Requirement  of Law, or (ii) damages  arising  from,  or costs  incurred by such
Governmental  Authority  in response  to, a Release or  threatened  Release of a
Contaminant into the environment.

                  "Environmental  Property  Transfer  Acts" means any applicable
Requirement  of Law  that  conditions,  restricts,  prohibits  or  requires  any
notification or disclosure triggered by the transfer,  sale, lease or closure of
any  Property  or deed or title  for any  Property  for  environmental  reasons,
including,  but not limited to, any so-called "Industrial Site Recovery Acts" or
"Responsible Property Transfer Acts".

                  "Equipment"  means,  with  respect to any Person,  all of such
Person's  present  and  future (i)  equipment,  including,  without  limitation,
machinery,  manufacturing,  distribution,  selling,  data  processing and office
equipment,   assembly  systems,   tools,  molds,  dies,  fixtures,   appliances,
furniture, furnishings, vehicles, vessels, aircraft, aircraft engines, and trade
fixtures,  (ii) other  tangible  personal  property  (other  than such  Person's
Inventory),  and (iii) any and all accessions,  parts and appurtenances attached
to any of the foregoing or used in connection  therewith,  and any substitutions
therefor and replacements, products and proceeds thereof.

                  "ERISA" means the Employee  Retirement  Income Security Act of
1974, 29 U.S.C.  ss.ss.  1000 et seq.,  any  amendments  thereto,  any successor
statutes, and any regulations or guidance promulgated thereunder.

                  "ERISA  Affiliate" means (i) any corporation which is a member
of the same  controlled  group of  corporations  (within  the meaning of Section
414(b) of the Internal  Revenue  Code) as the Borrower;  (ii) a  partnership  or
other trade or  business  (whether or not  incorporated)  which is under  common
control (within the meaning of Section 414(c) of the Internal Revenue Code) with
the Borrower;  and (iii) a member of the same  affiliated  service group (within
the meaning of Section 414(m) of the Internal Revenue Code) as the Borrower, any
corporation  described  in  clause  (i)  above  or any  partnership  or trade or
business described in clause (ii) above.

                  "ESOP" means the DynCorp  Employee Stock  Ownership Plan dated
as of January 1, 1988.

                  "ESOP   Documents"   means,    collectively,    that   certain
Subscription  Agreement  dated as of  September  9, 1988  between  Borrower  and
Manufacturers  Hanover Trust Company,  as trustee of the DynCorp  Employee Stock
Ownership  Trust  established  pursuant to the DynCorp  Employee Stock Ownership
Trust  Agreement  ("Trust  Agreement")  adopted  as part of the ESOP,  the Trust
Agreement,  the Plan, and that certain 1995 Stock Issuance Agreement dated March
30, 1995 between  Borrower and the DynCorp  Employee Stock  Ownership  Trust, in
each instance, as amended,  supplemented or otherwise modified from time to time
as permitted under the terms of this Agreement.

                  "ESOP Fixed Charge Coverage Ratio" means, for any period,  the
ratio of (i) the amount  calculated  as  Consolidated  EBITDA  minus all federal
income  taxes paid in cash  during  such  period  attributable  to the income of
continuing  operations  for that period  minus the  aggregate  amount of Capital
Expenditures made in cash during such period to (ii) Fixed Charges.

                  "Eurodollar Affiliate" means, with respect to each Lender, the
Affiliate of such Lender (if any) set forth below such  Lender's  name under the
heading  "Eurodollar  Affiliate"  on  the  signature  pages  hereof  or  on  the
Assignment  and  Acceptance  by which it became a Lender or such  Affiliate of a
Lender as it may from time to time specify by written notice to the Borrower and
the Agent.

                  "Eurodollar  Interest  Payment Date" means (i) with respect to
any  Eurodollar  Rate  Loan,  the last day of each  Eurodollar  Interest  Period
applicable to such Loan and (ii) with respect to any Eurodollar Rate Loan having
a Eurodollar  Interest Period in excess of three (3) calendar  months,  the last
day of each three (3) calendar month interval  during such  Eurodollar  Interest
Period.

                  "Eurodollar Interest Period" is defined in Section 4.02(b).

                  "Eurodollar Interest Rate Determination Date" is defined in
Section 4.02(c).

                  "Eurodollar Lending Office" means, with respect to any Lender,
the office or offices of such Lender (if any) set forth below such Lender's name
under the heading  "Eurodollar  Lending Office" on the signature pages hereof or
on the  Assignment  and Acceptance by which it became a Lender or such office or
offices of such Lender as it may from time to time specify by written  notice to
the Borrower and the Agent.

                  "Eurodollar  Rate"  means,  with  respect  to  any  Eurodollar
Interest Period applicable to a Eurodollar Rate Loan, an interest rate per annum
obtained by dividing (i) the Base  Eurodollar Rate applicable to that Eurodollar
Interest Period by (ii) a percentage equal to 100% minus the Eurodollar  Reserve
Percentage  in effect on the relevant  Eurodollar  Interest  Rate  Determination
Date.

                  "Eurodollar  Rate Loans" means those Loans  outstanding  which
bear interest at a rate  determined by reference to the Eurodollar  Rate and the
Eurodollar Rate Margin as provided in Section 4.01(a).

                  "Eurodollar  Rate  Margin"  means a rate  equal to (i) two and
one-half  percent (2.50%) per annum during the period  commencing on the Closing
Date and ending on December 31, 1996 and (ii) from and after  December 31, 1996,
(a) two and one-quarter percent (2.25%) per annum provided that the ratio of the
average of Borrower's Funded Debt as of the last day of each Fiscal Month in the
Fiscal Quarter then ended to Consolidated EBITDA for the four consecutive Fiscal
Quarters  then  ended is less  than or  equal  to 3.5 : 1; (b) two and  one-half
percent  (2.50%) per annum  provided that the ratio of the average of Borrower's
Funded Debt as of the last day of each Fiscal  Month in the Fiscal  Quarter then
ended to Consolidated EBITDA for the four consecutive Fiscal Quarters then ended
is  greater  than  3.5 : 1 and  less  than or  equal to 4.0 : 1; and (c) two and
three-quarters  percent (2.75%) per annum provided that the ratio of the average
of Borrower's  Funded Debt as of the last day of each Fiscal Month in the Fiscal
Quarter  then  ended to  Consolidated  EBITDA  for the four  consecutive  Fiscal
Quarters  then  ended  is  greater  than  4.0 : 1 and  less  than  4.5 : 1.  The
applicable  Eurodollar Rate Margin shall be determined on the date the Financial
Statements for the last month of each Fiscal Quarter are due pursuant to Section
7.01(a) as of the end of the such  Fiscal  Quarter and be  effective  during the
period  commencing on such due date and ending on the day immediately  preceding
the due date for Financial  Statements  for the last month of the Fiscal Quarter
in which such determination is made.

                  "Eurodollar  Reserve  Percentage"  means,  for any  day,  that
percentage  which is in effect on such day, as prescribed by the Federal Reserve
Board for  determining  the  maximum  reserve  requirement  (including,  without
limitation,  any emergency,  supplemental or other marginal reserve requirement)
for a member  bank of the  Federal  Reserve  System in New  York,  New York with
deposits  exceeding  Five  Billion  Dollars   ($5,000,000,000)   in  respect  of
"Eurocurrency  Liabilities"  (or in respect of any other category of liabilities
which  includes  deposits by reference to which the interest  rate on Eurodollar
Rate Loans is determined or any category of extensions of credit or other assets
which includes loans by a non-United  States office of any bank to United States
residents).

                  "Event of Default" means any of the  occurrences  set forth in
Section 11.01 after the expiration of any applicable grace period,  as expressly
provided in Section 11.01.

                  "Existing  Letters of Credit"  means  those  letters of credit
identified on Schedule 1.01.1 attached hereto and made a part hereof.

                  "Existing    Receivables   Purchase   Documents"   means   the
Receivables Purchase Agreement,  the Servicing Agreement,  the Indenture and the
instruments and documents executed and delivered in connection therewith.

                  "Existing   Securitization   Program"   means  the   financing
transactions set forth in the Existing Receivables Purchase Documents.

                  "Fair Market  Value"  means,  with  respect to any asset,  the
value  of the  consideration  obtainable  in a sale of such  asset  in the  open
market,  assuming a sale by a willing seller to a willing  purchaser  dealing at
arm's length and arranged in an orderly manner over a reasonable period of time,
each  having  reasonable  knowledge  of the nature and  characteristics  of such
asset,  neither  being  under  any  compulsion  to act,  and,  if in  excess  of
$5,000,000,  as  determined  in good  faith  by the  Board of  Directors  of the
Borrower.

                  "Federal  Funds Rate"  means,  for any period,  a  fluctuating
interest  rate per annum equal for each day during  such period to the  weighted
average of the rates on overnight federal funds transactions with members of the
Federal Reserve System arranged by federal funds brokers,  as published for such
day (or, if such day is not a Business Day in New York,  New York,  for the next
preceding Business Day) in New York, New York by the Federal Reserve Bank of New
York, or if such rate is not so published for any day which is a Business Day in
New  York,  New  York,  the  average  of the  quotations  for  such  day on such
transactions  received  by  the  Agent  from  three  federal  funds  brokers  of
recognized standing selected by the Agent.

                  "Federal  Reserve  Board"  means the Board of Governors of the
Federal  Reserve  System  or  any  Governmental   Authority  succeeding  to  its
functions.

                  "Fee Letter" means that certain letter agreement dated
February 9, 1996 between the Borrower and Citicorp.

                  "Financial  Officer" means any of the  Borrower's  senior vice
president and chief financial officer; vice president and controller; treasurer;
assistant treasurer; and vice president, contract administration and operational
reporting.

                  "Financial Statements" means statements of income and retained
earnings, statements of cash flow, and balance sheets.

                  "Fiscal  Month"  means  each  period  commencing  on the  date
immediately succeeding the "Effective Close Date" for the prior fiscal month and
ending on the  "Effective  Close Date" for the  applicable  fiscal  month as set
forth on Schedule 1.01.2 attached hereto, respectively, for the Borrower and its
Subsidiaries.

                  "Fiscal  Quarter"  means each  period  commencing  on the date
immediately  succeeding the "Effective  Close Date" for the prior fiscal quarter
and ending on the "Effective  Close Date" for the  applicable  fiscal quarter as
set forth on Schedule 1.01.2 attached hereto, respectively, for the Borrower and
its Subsidiaries.

                  "Fiscal  Year" means the fiscal year of the  Borrower  and its
Subsidiaries for accounting and tax purposes, which shall be the 12-month period
ending on December 31 of each calendar year.

                  "Fixed Charge Coverage Ratio" means, for any period, the ratio
of (a) the amount  calculated as (i) Consolidated  EBITDA minus (ii) all federal
income  taxes paid in cash  during  such  period  attributable  to the income of
continuing  operations  for that  period  minus  (iii) the  aggregate  amount of
Capital  Expenditures  made in cash during such period minus (iv) repurchases by
the  Borrower of Capital  Stock of the  Borrower  during such period paid for in
cash (other than as permitted under Section 9.06(b),  (d), (e), (f), (g) and (h)
and  repurchases of  approximately  578,236 shares of Capital Stock and warrants
for Capital  Stock of the  Borrower  from former  employees  of the Borrower not
referenced  in such  clauses of  Section  9.06 and  former  Subsidiaries  of the
Borrower  during the period  January 1 through  February  29, 1996) to (b) Fixed
Charges.

                  "Fixed Charges" means,  for any period,  Consolidated Net Cash
Interest Expense plus the aggregate amount of scheduled payments of principal of
Funded Debt during such period,  plus the aggregate amount of stock  repurchases
under the ESOP  Documents  paid for in cash by the Borrower  during such period,
plus  repurchases  by the Borrower of Capital Stock of the Borrower  during such
period paid for in cash as permitted  under  Section 9.06 (f), (g) and (h), plus
the scheduled  reduction,  if any, in the Revolving Credit Commitment during the
period  to the  extent  of (i)  twenty  percent  (20%)  of the  amount  of Loans
outstanding  on March 14, 1998 for the period  commencing  on March 14, 1998 and
ending on March 13,  1999 and (ii) twenty  percent  (20%) of the amount of Loans
outstanding  on March 14, 1999 for the period  commencing  on March 14, 1999 and
ending on March 13, 2000.

                  "Foreign  Employee  Benefit  Plan" means any employee  benefit
plan as defined in Section 3(3) of ERISA which is maintained or  contributed  to
for the benefit of the employees of the Borrower, any of its Subsidiaries or any
of its ERISA  Affiliates  and is not covered by ERISA  pursuant to ERISA Section
4(b)(4).

                  "Foreign  Pension  Plan" means any  employee  benefit  plan as
defined in Section 3(3) of ERISA which (i) is maintained or  contributed  to for
the benefit of employees of the Borrower,  any of its Subsidiaries or any of its
ERISA  Affiliates,  (ii) is not covered by ERISA pursuant to Section  4(b)(4) of
ERISA,  and (iii) under applicable local law, is required to be funded through a
trust or other funding vehicle.

                  "Foreign  Subsidiary" means a Subsidiary  domiciled outside of
the United States of America and its states, districts and possessions.

                  "Fronting Fee" is defined in Section 4.03(a).

                  "Funded  Debt"  means  Indebtedness  of the  Borrower  and its
Subsidiaries for borrowed money (determined in accordance with GAAP), including,
without limitation,  Indebtedness under Capital Leases, and Indebtedness arising
under the Securitization Program.

                  "Funding  Date" means,  with respect to any Loan,  the date of
funding of such Loan.

                  "GAAP" means  generally  accepted  accounting  principles  set
forth in the opinions and  pronouncements of the American Institute of Certified
Public  Accountants'   Accounting  Principles  Board  and  Financial  Accounting
Standards  Board or in such other  statements  by such other entity as may be in
general use by significant segments of the accounting profession as in effect on
the date hereof (unless otherwise  specified herein as in effect on another date
or dates).

                  "General  Intangibles"  means, with respect to any Person, all
of such  Person's  present  and future (i)  general  intangibles,  (ii)  rights,
interests,  choses in  action,  causes of action,  claims  and other  intangible
property of every kind and nature (other than Receivables),  (iii) corporate and
other business records, (iv) loans, royalties, and other obligations receivable,
(v) trademarks,  registered trademarks,  trademark applications,  service marks,
registered  service  marks,  service  mark  applications,   patents,  registered
patents,  patent  applications,  trade names, rights of use of any name, labels,
fictitious  names,  inventions,   designs,  trade  secrets,  computer  programs,
software,  printouts  and other  computer  materials,  goodwill,  registrations,
copyrights,  copyright applications,  permits,  licenses,  franchises,  customer
lists, credit files,  correspondence,  and advertising materials,  (vi) customer
and supplier  contracts,  firm sale orders,  rights under  license and franchise
agreements,  rights  under  tax  sharing  agreements,  and other  contracts  and
contract rights, in each instance other than contracts and such agreements which
by their  respective terms are  non-assignable,  (vii) interests in partnerships
and joint ventures,  in each instance other than interests which by the terms of
the  partnership  or joint  venture  documents  are  non-assignable,  (viii) tax
refunds and tax refund  claims,  (ix) right,  title and interest  under  leases,
subleases,  licenses and concessions and other agreements  relating to property,
in each instance  other than leases,  subleases,  licenses,  concession and such
other agreements which by their respective terms are non-assignable, (x) deposit
accounts (general or special) with any bank or other financial institution, (xi)
credits with and other claims  against  third  parties  (including  carriers and
shippers),  (xii)  rights to  indemnification  and with  respect to support  and
keep-well  agreements,  (xiii)  reversionary  interests  in  pension  and profit
sharing plans and  reversionary,  beneficial  and residual  interests in trusts,
(xiv) proceeds of insurance of which such Person is beneficiary, (xv) letters of
credit and proceeds thereof,  guarantees,  Liens,  security  interests and other
security  held  by or  granted  to  such  Person,  (xvi)  rights  in  and  under
instruments,  securities  (certificated and uncertificated),  documents of title
and  investment  property,  and (xvii) all rights in any goods,  merchandise  or
Inventory which any of the foregoing may represent.

                  "Government  Contract"  means any  contract,  agreement,  work
authorization,  lease,  commitment for sale or purchase order of Borrower or its
Subsidiaries that is with the United States  Government,  or any state, local or
foreign  government,  including,  without  limitation,  all  contracts  and work
authorizations to supply goods and services to the United States Government,  or
any state, local or foreign government.

                  "Governmental  Authority" means any nation or government,  any
federal,  state,  local or other  political  subdivision  thereof and any entity
exercising  executive,  legislative,   judicial,  regulatory  or  administrative
functions of or pertaining to government.

                  "Guarantor  Pledge  Agreements"  means  those  certain  Pledge
Agreements  executed by  Guarantors in favor of the Agent for the benefit of the
Holders  pursuant  to  which  the  issued  and  outstanding   Capital  Stock  of
Subsidiaries  of the Guarantors  executing and delivering the same is pledged as
part of the Collateral securing the payment and performance of the Obligations.

                  "Guarantor  Security  Agreements" means those certain Security
Agreements  executed by  Guarantors in favor of the Agent for the benefit of the
Holders pursuant to which the personal Property and interests in Property of the
Guarantors  executing and  delivering the same, as more  specifically  described
therein,  are  pledged  as part  of the  Collateral  securing  the  payment  and
performance of the Obligations.

                  "Guarantors" means those Persons identified on Schedule 1.01.3
attached  hereto,  each  Person that  becomes a  Subsidiary  of the  Borrower in
connection with the making of a Permitted Acquisition,  each Material Subsidiary
formed or acquired after the date hereof which is a Wholly-Owned Subsidiary, and
any other  Subsidiary  of the Borrower  executing  and  delivering a guaranty of
payment  and  performance  of all or any portion of the  Obligations;  provided,
however,  that no Foreign Subsidiary of the Borrower shall be required to become
a Guarantor.

                  "Hedge  Agreement"  means any  agreement,  including,  without
limitation, interest rate exchange, swap, collar or cap agreement, interest rate
future or option  contract,  currency swap agreement,  currency future or option
contract,  and other similar  agreement  evidencing an agreement or  arrangement
intended  to protect  against  fluctuation  in  interest  rates  and/or  foreign
exchange  rates or  conversion  rates for  conversion  of foreign  currencies to
Dollars.

                  "Holder"  means any  Person  entitled  to  enforce  any of the
Obligations,  whether or not such Person  holds any  evidence  of  Indebtedness,
including,  without  limitation,  the Agent, each Lender, each Issuing Bank, the
Affiliate of the Agent at which the Citibank  Collection Account is established,
and each Indemnified Party.

                  "Indebtedness",  as applied to any Person, means, at any time,
without duplication,  (a) all indebtedness,  obligations or other liabilities of
such Person (i) for borrowed money or evidenced by debt Securities,  debentures,
acceptances,  notes or other similar instruments, and any accrued interest, fees
and charges relating thereto, (ii) under agreements in respect of obligations to
redeem, repurchase or exchange any Securities of such Person or to pay dividends
in respect of any Capital  Stock  (other than  obligations  with respect to puts
arising  under the ESOP  Documents),  (iii)  with  respect  to letters of credit
issued for such Person's  account,  (iv) to pay the deferred  purchase  price of
property or  services,  except  accounts  payable,  accrued  expenses  and other
current liabilities  arising in the ordinary course of business,  (v) in respect
of  Capital  Leases,   or  (vi)  under  warranties  and  indemnities;   (b)  all
indebtedness,  obligations  or other  liabilities of others secured by a Lien on
any property of such Person,  whether or not such  indebtedness,  obligations or
liabilities  are  assumed  by  such  Person,  all  as  of  such  time;  (c)  all
indebtedness,  obligations  or other  liabilities  of such  Person in respect of
Hedge Agreements,  net of liabilities owed to such Person by the  counterparties
thereon; (d) all preferred stock subject (upon the occurrence of any contingency
or otherwise) to mandatory  redemption;  (e) all  indebtedness,  obligations  or
other liabilities of such Person under the Securitization  Program;  and (f) all
contingent  liabilities  accrued in accordance  with GAAP with respect to any of
the foregoing.

                  "Indemnified Matters" is defined in Section 14.03.

                  "Indemnitees" is defined in Section 14.03.

                  "Indenture"  means the  Indenture  date as of  January 1, 1992
between Dyn Funding, as issuer, and Bankers Trust Company, as trustee,  relating
to the 8.54% Contract Receivable Collateralized Notes, Series 1992-1, due 1997.

                  "Interest  Coverage Ratio" means, for any period, the ratio of
(i)  Borrower's  Consolidated  EBITDA  to (ii)  Consolidated  Net Cash  Interest
Expense.

                  "Internal  Market" means a stock trading market  maintained by
the Borrower or DynEx,  Inc. (a  Subsidiary of the  Borrower)  whereon  existing
stockholders and other employees of the Borrower are able to buy and sell shares
of the Borrower's common stock at prices  established by the Borrower's board of
directors on trading dates intended to be held once per calendar quarter.

                  "Internal  Revenue  Code" means the  Internal  Revenue Code of
1986,  as  amended  to the date  hereof  and from  time to time  hereafter,  any
successor statute and any regulations or guidance promulgated thereunder.

                  "Inventory"  means,  with  respect to any Person,  all of such
Person's  present and future (i) inventory,  (ii) goods,  merchandise  and other
personal property  furnished or to be furnished under any contract of service or
intended for sale or lease,  and all  consigned  goods and all other items which
have  previously  constituted  Equipment  of such Person but are then  currently
being held for sale or lease in the ordinary  course of such Person's  business,
(iii) raw  materials,  work-in-process  and finished  goods,  (iv) materials and
supplies of any kind,  nature or  description  used or consumed in such Person's
business or in connection with the manufacture,  production,  packing, shipping,
advertising,  finishing or sale of any of the property  described in clauses (i)
through  (iii)  above,  (v)  goods in  which  such  Person  has a joint or other
interest or right of any kind  (including,  without  limitation,  goods in which
such  Person has an interest  or right as  consignee),  and (vi) goods which are
returned  to or  repossessed  by  such  Person;  in  each  case  whether  in the
possession of such Person, a bailee, a consignee,  or any other Person for sale,
storage, transit, processing, use or otherwise, and any and all documents for or
relating to any of the foregoing.

                  "Investment"  means,  with  respect  to any  Person,  (i)  any
purchase or other  acquisition by that Person of Securities,  or of a beneficial
interest in  Securities,  issued by any other Person,  (ii) any purchase by that
Person of all or  substantially  all of the  assets of a business  conducted  by
another Person,  and (iii) any loan, advance (other than deposits with financial
institutions  available for  withdrawal on demand,  prepaid  expenses,  accounts
receivable,  advances to  employees  and  similar  items made or incurred in the
ordinary course of business) or capital contribution by that Person to any other
Person,  including  all  Indebtedness  to  such  Person  arising  from a sale of
property by such Person other than in the ordinary  course of its business.  The
amount of any Investment shall be the original cost of such Investment, plus the
cost of all  additions  thereto  less the  amount of any  return of  capital  or
principal or adjustments for decreases in value,  write-downs or write-offs with
respect to such Investment.

                  "IRS" means the Internal Revenue Service and any Person
succeeding to the functions thereof.

                  "Issuing Bank" means Citibank and each Lender designated as an
"Issuing Bank" on the signature  pages of the Assignment and Acceptance by which
it became a Lender and each other Lender  approved by the Agent and Borrower who
has agreed to become an  Issuing  Bank for the  purpose  of  issuing  Letters of
Credit pursuant to Section 2.04.

                  "Lender"  means,  as  of  the  Closing  Date,  each  financial
institution  which is a  signatory  hereto as a Lender  and,  at any other given
time, each financial institution which is a party hereto as a Lender, whether as
a signatory hereto or pursuant to an Assignment and Acceptance.

                  "Letter of Credit" means any Commercial Letter of Credit or
Standby Letter of Credit other than an Existing Letter of Credit.

                  "Letter of Credit Fee" is defined in Section 4.03(a).

                  "Letter of Credit  Obligations" means, at any particular time,
the sum of (i) all outstanding  Reimbursement Obligations at such time plus (ii)
the aggregate  undrawn face amount of all  outstanding  Letters of Credit,  plus
(iii) the  aggregate  face  amount of all  Letters  of Credit  requested  by the
Borrower but not yet issued (unless the request for an unissued Letter of Credit
has been denied by the Issuing Bank as referenced  in Section  2.04(c)(i) or has
been withdrawn by the Borrower in writing prior to the issuance thereof).

                  "Letter of Credit Reimbursement Agreement" means, with respect
to  a  Letter  of  Credit,  such  form  of  application  therefor  and  form  of
reimbursement  agreement  therefor  (whether  in a single or several  documents,
taken  together) as the respective  Issuing Bank from which the Letter of Credit
is requested may employ in the ordinary  course of business for its own account,
with such  modifications  thereto as may be agreed upon by such Issuing Bank and
the Borrower and as are not materially  adverse (in the judgment of such Issuing
Bank and the Agent) to the interests of the Lenders;  provided,  however, in the
event of any  conflict  between the terms of any Letter of Credit  Reimbursement
Agreement and this Agreement, the terms of this Agreement shall control, and the
terms of this Agreement,  the Borrower Pledge  Agreement,  the Borrower Security
Agreement, the Guarantor Pledge Agreements and the Guarantor Security Agreements
shall control with respect to matters pertaining to the Collateral.

                  "Liabilities  and Costs" means all  liabilities,  obligations,
responsibilities,   losses,   damages,   punitive  damages,   economic  damages,
consequential damages, treble damages, and damages arising from injury or damage
or threat of damage to the  environment,  natural  resources or public health or
welfare, costs and expenses (including, without limitation, attorney, expert and
consulting fees and costs and fees and costs associated with any  investigation,
feasibility  or  Remedial  Action  studies),   fines,   penalties  and  monetary
sanctions,   interest,  direct  or  indirect,  known  or  unknown,  absolute  or
contingent, past, present or future.

                  "Lien"   means   any   mortgage,   deed  of   trust,   pledge,
hypothecation,  assignment,  conditional  sale agreement,  deposit  arrangement,
security interest,  encumbrance, lien (statutory or other and including, without
limitation,  any  Environmental  Lien),  preference,  priority or other security
agreement  or  preferential  arrangement  of any kind or  nature  whatsoever  in
respect of any property of a Person,  whether granted  voluntarily or imposed by
law, and  includes  the interest of a lessor under a Capital  Lease or under any
financing  lease having  substantially  the same  economic  effect as any of the
foregoing  and the filing of any  financing  statement or similar  notice (other
than a financing statement filed by a "true" lessor pursuant to ss. 9-408 of the
Uniform Commercial Code), naming the owner of such property as debtor, under the
Uniform Commercial Code or other comparable law of any jurisdiction.

                  "Loan" is defined in Section 2.01(a).

                  "Loan Account" is defined in Section 3.03(b).

                  "Loan  Documents"  means this  Agreement,  the Notes,  and all
other instruments,  agreements and written  Contractual  Obligations between the
Borrower or any  Guarantor  and the Agent or any Lender  delivered to either the
Agent  or  such  Lender  pursuant  to or in  connection  with  the  transactions
contemplated hereby.

                  "Margin Stock" means "margin stock" as such term is defined in
Regulation U and Regulation G.

                  "Material Adverse Effect" means a material adverse effect upon
(i) the financial condition,  operations, assets or business of the Borrower and
its  Subsidiaries  taken as a whole,  (ii) the ability of the Borrower or any of
its  Subsidiaries  to  perform  their  respective  obligations  under  the  Loan
Documents,  or (iii) the  ability of the  Lenders or the Agent to enforce any of
the Loan Documents against the Borrower or the Guarantors.

                  "Material  Government  Contract" means any Government Contract
(or group of  present  or  future  related  Government  Contracts),  other  than
Government  Contracts for which the period of  performance  has been  completed,
with  respect  to which the  estimated  revenues  generated  or to be  generated
pursuant thereto equals or exceeds $10,000,000 per annum.

                  "Material Subsidiary" means,  individually,  Dyn Funding, each
Subsidiary  of the  Borrower  formed or  acquired  after the date  hereof  which
receives an initial contract to perform work for a customer, and each Guarantor;
"Material Subsidiaries" means, collectively,  Dyn Funding, all such Subsidiaries
of the Borrower, and all Guarantors.

                  "MIS" means  computerized  management  information  system for
recording and  maintenance of information  regarding  purchases,  sales,  aging,
categorization,  and locations of Inventory,  creation and aging of Receivables,
and accounts payable (including agings thereof).

                  "Multiemployer  Plan" means a "multiemployer  plan" as defined
in Section  4001(a)(3)  of ERISA (other than a Foreign  Employee  Benefit  Plan)
which (i) is, or within the immediately preceding six (6) years was, contributed
to by either  the  Borrower  or any ERISA  Affiliate  or in respect of which the
Borrower or any ERISA  Affiliate  has assumed  any  liability  and (ii) is not a
Foreign Employee Benefit Plan.

                  "Net Cash Proceeds of Issuance of Equity Securities" means net
cash proceeds  (including,  cash equivalents  readily convertible into cash, and
such  proceeds of any notes  received  as  consideration  or any other  non-cash
consideration)  received by the  Borrower or any  Subsidiary  of the Borrower on
account of the issuance of equity  Securities of Borrower or any such Subsidiary
(other than (i) equity  Securities  of a Subsidiary  issued to the  Borrower,  a
Subsidiary of the  Borrower,  the holder of a minority  equity  interest in such
Subsidiary  or the  holder of a fifty  percent  (50%)  equity  interest  in such
Subsidiary if the Borrower or a Subsidiary  of the Borrower  holds the remaining
fifty percent (50%) equity interest in such  Subsidiary,  and (ii) Capital Stock
issued pursuant to Permitted Equity  Securities  Options) net of all transaction
costs and underwriters' discounts with respect thereto; provided,  however, that
(a) cash proceeds, in an amount not to exceed $1,000,000 in the aggregate in any
Fiscal Year, of (1) Capital Stock issued upon conversion of existing outstanding
warrants,  (2) Capital  Stock issued upon  exercise of options,  and (3) Capital
Stock sold by the Borrower  under the  Internal  Market for  Borrower's  Capital
Stock,  and (b) Capital  Stock  contributions  to the ESOP which are made in the
form of Capital  Stock  purchased  with matching  contributions  of the purchase
price  therefor,  will be  deemed  not to be cash  proceeds  on  account  of the
issuance  of  equity   Securities  for  purposes  of  this  definition  and  the
requirements of Section 3.01(b)(iv); and provided further that, in the event the
amount of cash proceeds  described in the foregoing proviso which is received in
any Fiscal Year is less than  $1,000,000,  the amount of the difference  between
$1,000,000  and the actual amount of cash proceeds  received in such Fiscal Year
shall be permitted to carry-over to succeeding Fiscal Years, until received, for
purposes of  determining  the amount of Net Cash  Proceeds of Issuance of Equity
Securities required to be remitted to the Agent under Section 3.01(b)(iv).

                  "Net Cash  Proceeds of Asset  Securitization"  means  proceeds
received by the Borrower or any of its  Subsidiaries  in cash  (including  cash,
equivalents  readily  convertible  into  cash,  and such  proceeds  of any notes
received as  consideration of any other non-cash  consideration)  from the sale,
assignment  or  other  disposition  of  (i)  "Receivables"  (as  defined  in the
Receivables Purchase Agreement) and "Transferor  Receivables" (as defined in the
Servicing  Agreement) of such Persons  which,  immediately  prior to the time of
such  sale,   assignment  or  other  disposition  is  subject  to  the  Existing
Securitization Program and (ii) other Receivables of such Persons sold, assigned
or otherwise disposed of as part of the same transaction,  in each instance, net
of the costs of sale, assignment or other disposition;  provided,  however, that
proceeds  received in connection with the 1997  Receivables  Purchase  Documents
shall not be deemed to be Net Cash Proceeds of Asset  Securitization;  provided,
however,  that Net Cash  Proceeds  of Asset  Securitization  shall  not  include
proceeds  received by Dyn Funding from the repurchase or  re-assignment  of such
"Receivables" and "Transferor Receivables" from Dyn Funding.

                  "Net Cash  Proceeds  of Sale" means  proceeds  received by the
Borrower or any of its Subsidiaries in cash (including cash, equivalents readily
convertible  into cash, and such proceeds of any notes received in consideration
of any other  non-cash  consideration)  from the sale,  assignment,  transfer or
other  disposition  of  Property  other  than  (i)  Property  described  in  the
definition  of "Net Cash  Proceeds of Asset  Securitization"  and (ii)  Property
described in Sections 9.02(a), (b), (c), (d), and (e), in each instance,  net of
the costs of, and taxes incurred in respect of, such sale, assignment,  transfer
or other  disposition and amounts  reimbursed to a Governmental  Authority under
Government  Contracts  as a result of such sale,  assignment,  transfer or other
disposition;  provided,  however,  that such  proceeds  received by a Subsidiary
which is not a  Wholly-Owned  Subsidiary  of the  Borrower  included in Net Cash
Proceeds of Sale shall be limited to the amount  thereof which is transferred to
the Borrower or a Wholly-Owned Subsidiary.

                  "Net  ESOP  Contributions"  means,  for any  period,  (i) cash
contributions  made to the ESOP, but only to the extent that such  contributions
are repaid by the ESOP to the  Borrower in the form of either (a) cash  payments
made  under  loan  agreements  between  the  Borrower  and the  ESOP or (b) cash
proceeds received from the sale of the Borrower's  Capital Stock which is common
stock to the ESOP,  plus (ii) to the extent  expensed,  the fair market value of
the  Borrower's  Capital  Stock which is common stock  contributed  to the ESOP,
minus  (iii) the amount of  principal  payments  made  pursuant  to third  party
ESOP-related  financing  agreements,  all determined on a consolidated  basis in
accordance with GAAP.

                  "New   Stockholders   Agreement"   means  that   certain   New
Stockholders  Agreement  dated as of March  11,  1994  among the  Borrower,  the
"Management  Stockholders"  (as defined therein) and the "Investors" (as defined
therein), as in effect on the Closing Date.

                  "1995 Credit  Agreement"  means that certain Credit  Agreement
dated as of July 25, 1995 entered into by and among Borrower,  Citicorp as agent
thereunder, and Citicorp as lender thereunder, as amended.

                  "1997 Receivables  Purchase Documents" means those agreements,
instruments and documents executed and delivered as contemplated by Section 8.12
to effect the replacement of the Existing Receivables Purchase Documents.

                  "Non Pro Rata Loan" is defined in Section 3.02(b)(v).

                  "Note" means a promissory  note in the form attached hereto as
Exhibit B payable  to a Lender,  evidencing  the Loans  made by such  Lender and
executed by the  Borrower as  required  by Section  3.03(a),  as the same may be
amended,  supplemented,  modified  or  restated  from  time  to  time,  and  any
promissory note issued in substitution  therefor;  "Notes" means,  collectively,
all of such Notes outstanding at any given time.

                  "Notice of Borrowing" means a notice substantially in the form
of Exhibit C attached hereto and made a part hereof.

                  "Notice   of    Conversion/Continuation"    means   a   notice
substantially  in the form of Exhibit D attached  hereto and made a part  hereof
with respect to a proposed  conversion  or  continuation  of a Loan  pursuant to
Section 4.01(c).

                  "Obligations" means all Loans,  advances  (including,  without
limitation, Protective Advances), debts, liabilities, obligations, covenants and
duties  owing by the  Borrower to the Agent,  any Lender,  any  Affiliate of the
Agent or any  Lender,  or any Person  entitled  to  indemnification  pursuant to
Section  14.03 of this  Agreement,  of any kind or  nature,  present  or future,
whether or not  evidenced  by any note,  guaranty or other  instrument,  arising
under this Agreement,  the Notes or any other Loan Document,  whether or not for
the payment of money, whether arising by reason of an extension of credit, loan,
guaranty,  indemnification,  or in any other manner,  whether direct or indirect
(including  those acquired by  assignment),  absolute or  contingent,  due or to
become due,  now existing or hereafter  arising and however  acquired.  The term
includes, without limitation, all interest,  charges, expenses, fees, attorneys'
fees and  disbursements  and any other sum chargeable to the Borrower under this
Agreement or any other Loan Document.

                  "Officer's   Certificate"  means,  as  to  a  corporation,   a
certificate   executed  on  behalf  of  such  corporation  by  the  chairman  or
vice-chairman  of  its  board  of  directors  or  its  president,   any  of  its
vice-presidents, its chief financial officer, or its treasurer.

                  "Operating  Lease" means, as applied to any Person,  any lease
of any property (whether real, personal or mixed) by that Person as lessee which
is not a Capital Lease.

                  "Organizational   Documents"   means,   with  respect  to  any
corporation,    limited    liability    company,    or   partnership   (i)   the
articles/certificate   of  incorporation   (or  the  equivalent   organizational
documents)  of  such  corporation  or  limited  liability   company,   (ii)  the
partnership  agreement  executed by the partners in the  partnership,  (iii) the
by-laws (or the  equivalent  governing  documents) of the  corporation,  limited
liability  company  or  partnership,  and (iv) any  document  setting  forth the
designation,  amount and/or relative rights,  limitations and preferences of any
class or series of such  corporation's  Capital Stock or such limited  liability
company's or partnership's equity or ownership interests.

                  "OSHA" means the  Occupational  Safety and Health Act of 1970,
29 U.S.C. ss.ss. 651 et seq., any amendments thereto, any successor statutes and
any regulations or guidance promulgated thereunder.

                  "PBGC" means the Pension Benefit Guaranty  Corporation and any
Person succeeding to the functions thereof.

                  "Permits" means any permit,  approval,  authorization license,
variance,  or  permission  required  from  a  Governmental  Authority  under  an
applicable Requirement of Law.

                  "Permitted  Acquisition"  means any acquisition of the Capital
Stock,  assets or  operations  of any  Person by the  Borrower  or any  Material
Subsidiary  (other than Dyn Funding) using proceeds of Acquisition  Loans to pay
the purchase price and related fees and expenses; provided that such acquisition
is made at a time when,  after giving effect to such acquisition and the related
financing thereof:

         (i)  no Event of Default or Potential Event of Default exists or would
         occur;

         (ii) on an historical,  pro forma  consolidated  basis giving effect to
         the  acquisition  for the twelve (12)  consecutive  months  immediately
         preceding the acquisition  closing date with adjustments  acceptable to
         the  Lenders  and  Borrower,  the ratio of  Borrower's  Funded  Debt to
         Consolidated  EBITDA does not exceed the then applicable maximum levels
         set forth in Section 10.05;

         (iii) the  Person  which is the  subject of such  acquisition  shall be
         engaged  in  the  business  of  government  or  commercial   enterprise
         management,   information   technology,   or  aerospace  services,   or
         associated with the operation of such a business or activities  related
         thereto;

         (iv)  the Revolving Credit Availability shall be at least $15,000,000;

         (v)  the aggregate outstanding Acquisition Loans shall not exceed
         $25,000,000; and

         (vi) the  Person  acquiring  such  assets  or  operations  shall be the
         Borrower or a Guarantor or, in the event of an  acquisition  of Capital
         Stock  of  a  Person,   such  Person  shall  become  a  Guarantor  upon
         consummation of such acquisition.

                  "Permitted Equity Securities Options" means the subscriptions,
options,  warrants,  rights,  convertible  securities  and other  agreements  or
commitments relating to the issuance of equity Securities of the Borrower or any
Subsidiary of the Borrower identified as such on Schedule 1.01.4.

                  "Permitted  Existing  Accommodation  Obligations"  means those
Accommodation  Obligations  of the Borrower and its  Subsidiaries  identified as
such on Schedule 1.01.5.

                  "Permitted Existing Capital Leases" means those Capital Leases
of the Borrower and its Subsidiaries identified as such on Schedule 1.01.6.

                  "Permitted Existing Indebtedness" means the Indebtedness of
the Borrower and its Subsidiaries identified as such on Schedule 1.01.7.

                  "Permitted  Existing   Investments"  means  those  Investments
identified as such on Schedule  1.01.8 and those  Investments in Subsidiaries of
the Borrower identified on Schedule 6.01-C.

                  "Permitted  Existing  Liens"  means the Liens on assets of the
Borrower or any of its Subsidiaries identified as such on Schedule 1.01.9.

                  "Person"  means  any  natural  person,  corporation,   limited
liability  company,  limited  partnership,   general  partnership,  joint  stock
company, joint venture,  association,  company, trust, bank, trust company, land
trust, business trust or other organization,  whether or not a legal entity, and
any Governmental Authority.

                  "Plan" means an employee  benefit plan defined in Section 3(3)
of ERISA (other than a Foreign  Employee  Benefit  Plan) (i) in respect of which
the Borrower or any ERISA Affiliate is, or within the immediately  preceding six
(6) years was, an "employer" as defined in Section 3(5) of ERISA or the Borrower
or any ERISA Affiliate has assumed any liability and (ii) which is not a Foreign
Employee Benefit Plan.

                  "Potential  Event of Default"  means an event which,  with the
giving of notice or the lapse of time,  or both,  would  constitute  an Event of
Default.

                  "Principals"  has the meaning set forth in paragraph (a)(2) of
Section 52.209-5 of the Federal Acquisition Regulation.

                  "Process Agent" is defined in Section 14.17(a)(i).

                  "Projections"  means  the  financial  projections  (including,
without limitation,  capital expenditure budget) and assumptions prepared by the
Borrower dated as of the Closing Date and attached hereto as Exhibit E.

                  "Property"  means  any Real  Property  or  personal  property,
underground  storage tank or unit,  Equipment,  Inventory,  General  Intangible,
Receivable,  or other asset  owned,  leased or  operated by the  Borrower or any
Subsidiary of the Borrower, as applicable, (including any surface water thereon,
and soil and groundwater thereunder).

                  "Pro Rata  Share"  means,  with  respect  to any  Lender,  the
percentage obtained by dividing (i) the amount of such Lender's Revolving Credit
Commitment  (as adjusted from time to time in accordance  with the provisions of
this Agreement or any Assignment and Acceptance to which such Lender is a party)
by  (ii)  the  aggregate  amount  of  all of the  Revolving  Credit  Commitments
(notwithstanding the termination of any such Commitments).

                  "Protective Advance" is defined in Section 12.09(a).

                  "RCRA" means the Resource Conservation and Recovery Act of
1976, 42 U.S.C. ss.ss. 6901 et seq., any amendments thereto, any successor
statutes, and any regulations promulgated thereunder.

                  "Real Property" means, with respect to any Person, all of such
Person's  present  and future  right,  title and  interest  (including,  without
limitation,  any leasehold estate) in (i) any plots,  pieces or parcels of land,
(ii) any  improvements,  buildings,  structures  and  fixtures  now or hereafter
located or erected thereon or attached  thereto of every nature  whatsoever (the
rights  and  interests  described  in  clauses  (i) and  (ii)  above  being  the
"Premises"),  (iii) all  easements,  rights  of way,  gores of land or any lands
occupied by streets, ways, alleys,  passages, sewer rights, water courses, water
rights  and  powers,  and  public  places  adjoining  such  land,  and any other
interests  in property  constituting  appurtenances  to the  Premises,  or which
hereafter shall in any way belong,  relate or be appurtenant  thereto,  (iv) all
hereditaments,  gas, oil, minerals (with the right to extract,  sever and remove
such gas, oil and minerals), and easements, of every nature whatsoever,  located
in or on the  Premises  and  (v)  all  other  rights  and  privileges  thereunto
belonging  or  appertaining   and  all  extensions,   additions,   improvements,
betterments, renewals, substitutions and replacements to or of any of the rights
and interests described in clauses (iii) and (iv) above.

                  "Receivables"  means, with respect to any Person,  all of such
Person's present and future (i) accounts,  (ii) contract rights,  chattel paper,
instruments,  documents,  deposit  accounts,  and other rights to payment of any
kind,  whether or not arising out of or in connection  with the sale or lease of
goods or the  rendering of services,  and whether or not earned by  performance,
(iii) any of the  foregoing  which are not evidenced by  instruments  or chattel
paper, (iv) intercompany  receivables,  and any security  documents  executed in
connection  therewith,  (v)  proceeds  of any  letters  of credit  or  insurance
policies on which such Person is named as beneficiary, (vi) claims against third
parties  for  advances  and  other  financial   accommodations   and  any  other
obligations whatsoever owing to such Person, (vii) rights in and to all security
agreements, leases, guarantees, instruments,  securities, documents of title and
other contracts securing, evidencing, supporting or otherwise relating to any of
the foregoing,  together with all rights in any goods,  merchandise or Inventory
which any of the  foregoing  may  represent,  and (viii)  rights in returned and
repossessed  goods,  merchandise  and  Inventory  which  any  of  the  same  may
represent,  including,  without  limitation,  any right of  stoppage in transit.
Notwithstanding anything herein to the contrary, "Receivables" as defined herein
shall not  include  any  "Receivable"  as  defined in the  Receivables  Purchase
Agreement or any "Transferor  Receivable" as defined in the Servicing  Agreement
or any item  described in clauses (i) through  (viii) above  transferred  to Dyn
Funding  pursuant to the  Receivables  Purchase  Agreement or transferred by Dyn
Funding to the Trustee pursuant to the Servicing Agreement.

                  "Receivables  Purchase Agreement" means,  collectively,  those
certain  Sale and  Purchase  Agreements  dated as of or after  January  1,  1992
between  Dyn Funding and the sellers  identified  on Schedule  1.01.10  attached
hereto pursuant to which such sellers have sold and, from time to time hereafter
will sell, certain of their accounts to Dyn Funding.

                  "Receivables  Purchase  Documents"  means,  collectively,  the
Existing  Receivables  Purchase  Documents  and the  1997  Receivables  Purchase
Documents, in each instance, during the term the same are in effect.

                  "Register" is defined in Section 14.01(c).

                  "Regulation A" means Regulation A of the Federal Reserve Board
as in effect from time to time.

                  "Regulation G" means Regulation G of the Federal Reserve Board
as in effect from time to time.

                  "Regulation T" means Regulation T of the Federal Reserve Board
as in effect from time to time.

                  "Regulation U" means Regulation U of the Federal Reserve Board
as in effect from time to time.

                  "Regulation X" means Regulation X of the Federal Reserve Board
as in effect from time to time.

                  "Reimbursement Date" is defined in Section 2.04(d)(i)(A).

                  "Reimbursement Obligations" means the aggregate non-contingent
reimbursement  or repayment  obligations of the Borrower with respect to amounts
drawn under Letters of Credit.

                  "Release"  means  any  release,   spill,  emission,   leaking,
pumping,  pouring,  dumping,  injection,  deposit,  disposal,   abandonment,  or
discarding of barrels,  containers or other  receptacles,  discharge,  emptying,
escape, dispersal,  leaching or migration into the indoor or outdoor environment
or into or out of any Property,  including the movement of Contaminants  through
or in the air, soil, surface water, groundwater or Property.

                  "Remedial  Action"  means  actions  required  to (i) clean up,
remove,  treat or in any other way address Contaminants in the indoor or outdoor
environment;  (ii)  prevent  the  Release or threat of Release or  minimize  the
further  Release  of  Contaminants;  or (iii)  investigate  and  determine  if a
remedial  response  is needed and to design  such a response  and  post-remedial
investigation, monitoring, operation and maintenance and care.

                  "Reportable  Event"  means  any of  the  events  described  in
Section 4043(b) of ERISA and the regulations promulgated thereunder as in effect
from time to time  other  than an event for which  the  thirty  (30) day  notice
requirement has been waived by the PBGC.

                  "Requirements of Law" means, as to any Person, the charter and
by-laws or other  organizational or governing  documents of such Person, and any
law, rule or regulation,  or  determination of an arbitrator or a court or other
Governmental  Authority,  in each case applicable to or binding upon such Person
or any of its property or to which such Person or any of its property is subject
including,  without limitation, the Securities Act, the Securities Exchange Act,
Regulations  G, T, U and X,  ERISA,  the Fair Labor  Standards  Act,  the Worker
Adjustment and Retraining  Notification Act,  Americans with Disabilities Act of
1990,  and  any   certificate   of  occupancy,   zoning   ordinance,   building,
environmental or land use requirement or Permit or and Environmental,  Health or
Safety Requirement of Law.

                  "Requisite  Lenders"  means Lenders whose Pro Rata Shares,  in
the aggregate,  are greater than fifty-one  percent  (51%);  provided,  however,
that,  in the event any of the  Lenders  shall have  failed to fund its Pro Rata
Share of any Loan  requested by the Borrower which such Lenders are obligated to
fund under the terms of this  Agreement and any such failure has not been cured,
then for so long as such failure  continues,  "Requisite  Lenders" means Lenders
(excluding all Lenders whose failure to fund their respective Pro Rata Shares of
such Loans have not been so cured)  whose Pro Rata  Shares  represent  more than
fifty-one  percent  (51%) of the  aggregate  Pro Rata  Shares  of such  Lenders;
provided,  further,  however,  that, in the event that the Commitments have been
terminated  pursuant to the terms of this Agreement,  "Requisite  Lenders" means
Lenders  (without  regard  to such  Lenders'  performance  of  their  respective
obligations  hereunder) whose aggregate  ratable shares (stated as a percentage)
of the  aggregate  outstanding  principal  balance of all Loans are greater than
fifty-one percent (51%).

                  "Responsible  Officer"  means any of the  president  and chief
executive officer,  executive vice presidents,  senior vice presidents,  general
counsel, and Financial Officers of the Borrower.

                  "Restricted  Junior  Payment"  means (i) any dividend or other
distribution,  direct or  indirect,  on  account  of any  shares of any class of
Capital  Stock  of the  Borrower  or any of its  Subsidiaries  now or  hereafter
outstanding,  except a dividend  payable solely in shares of that class of stock
or in any  junior  class  of  stock  to the  holders  of that  class,  (ii)  any
redemption,  retirement,  sinking  fund or similar  payment,  purchase  or other
acquisition for value, direct or indirect,  of any shares of any class of equity
Securities  of  the  Borrower  or  any of  its  Subsidiaries  now  or  hereafter
outstanding,  and (iii) any  payment  made to redeem,  purchase,  repurchase  or
retire,  or to obtain the surrender  of, any  outstanding  warrants,  options or
other rights to acquire  shares of any class of Capital Stock of the Borrower or
any of its Subsidiaries now or hereafter outstanding.

                  "Restricted Stock Plan" means that certain DynCorp  Restricted
Stock  Plan  dated  May  26,  1989  relating  to the  award  of up to  1,025,037
restricted  stock  units and  vesting  thereof  based upon  certain  performance
criteria.

                  "Revolving Credit Availability" means, at any particular time,
the amount by which the Revolving  Credit  Commitments  at such time exceeds the
Revolving Credit Obligations at such time.

                  "Revolving  Credit  Commitment"  means,  with  respect  to any
Lender,  the  obligation of such Lender to make Loans  pursuant to the terms and
conditions of this  Agreement,  in an aggregate  amount at any time  outstanding
which shall not exceed the  principal  amount set forth  opposite  such Lender's
name under the heading  "Revolving  Credit  Commitment"  on the signature  pages
hereof or the signature page of the Assignment and Acceptance by which it became
a Lender,  as modified from time to time pursuant to the terms of this Agreement
or to give effect to any applicable  Assignment and  Acceptance,  and "Revolving
Credit Commitments" means the aggregate principal amount of the Revolving Credit
Commitments  of all the  Lenders,  the  maximum  amount  of  which  shall be (i)
$50,000,000 during the period commencing on the Closing Date and ending on March
13, 1998, (ii)  $40,000,000  during the period  commencing on March 14, 1998 and
ending on March 13, 1999, and (iii) $30,000,000  during the period commencing on
March 14, 1999,  in each case,  as reduced from time to time pursuant to Section
3.01.

                  "Revolving Credit  Obligations" means, at any particular time,
the sum of (i) the aggregate  amount of the outstanding  principal amount of the
Loans at such time plus (ii) the Letter of Credit Obligations at such time.

                  "Revolving  Credit  Termination  Date"  means the  earliest to
occur of (i) March 13,  2000 (or,  if not a  Business  Day,  the next  preceding
Business  Day),  (ii) in the event the  provisions of Section 8.12 are not fully
complied  with,  the date  any Net Cash  Proceeds  of Asset  Securitization  are
received  by the  Borrower  and/or  any of its  Subsidiaries,  (iii) the date of
termination of the Revolving  Credit  Commitments  pursuant to the terms of this
Agreement,  and (iv) the date of  acceleration  of the  Obligations  pursuant to
Section 11.02.

                  "SARP" means the DynCorp Savings and Retirement Plan  amended
and restated as of January 1, 1989.

                  "SARP  Documents"  means the SARP and related trust  agreement
dated July 1, 1993 between the Borrower and Merril Lynch Trust Company.

                  "Securities"  means any Capital  Stock,  shares,  voting trust
certificates,  limited partnership  certificates,  bonds,  debentures,  notes or
other evidences of indebtedness, secured or unsecured, convertible, subordinated
or otherwise, and investment property commonly known as "securities", including,
without  limitation,  any "security" as such term is defined in Section 8-102 of
the Uniform  Commercial  Code,  or any  certificates  of  interest,  shares,  or
participations  in  temporary  or  interim  certificates  for  the  purchase  or
acquisition  of, or any right to  subscribe  to,  purchase or acquire any of the
foregoing,  but  shall  not  include  the  Notes or any  other  evidence  of the
Obligations.

                  "Securities  Act" means the Securities Act of 1933, as amended
from time to time, and any successor statute.

                  "Securities Exchange Act" means the Securities Exchange Act of
1934, as amended from time to time, and any successor statute.

                  "Securitization  Program" means the financing transactions set
forth in the Existing  Receivables  Purchase  Documents or the 1997  Receivables
Purchase Documents.

                  "Servicing  Agreement" means that certain Servicing  Agreement
dated as of January 1, 1992 among the  Borrower,  Dyn Funding,  and the Trustee,
together with any and all supplements executed and delivered thereunder.

                  "Solvent", when used with respect to any Person, means that at
the time of determination:

                  (i) the Fair  Market  Value of its  assets is in excess of the
         total  amount  of  its  liabilities  (including,   without  limitation,
         contingent liabilities); and

                 (ii) the present fair saleable  value of its assets is greater
         than its  probable  liability  on its  existing  debts as such debts
         become absolute and matured; and

                 (iii)  it is then  able  and  expects  to be  able to pay its
         debts (including, without limitation, contingent debts and other
         commitments)as they mature; and

                 (iv) it has capital  sufficient  to carry on its business as
         conducted and as proposed to be conducted.

                  "Standby  Letter of Credit"  means any letter of credit issued
for the account of the Borrower or any of the Borrower's  Subsidiaries  which is
not a Commercial Letter of Credit.

                  "Subsidiary"  of  a  Person  means  any  corporation,  limited
liability  company,  general or limited  partnership,  or other  entity of which
securities or other ownership  interests having ordinary voting power to elect a
majority of the board of directors or other Persons performing similar functions
with  respect to such  entity are at the time  directly or  indirectly  owned or
controlled by such Person,  one or more of the other subsidiaries of such Person
or any combination thereof.

                  "Taxes" is defined in Section 13.01(a).

                  "Termination  Event" means (i) a Reportable Event with respect
to any Benefit Plan;  (ii) the withdrawal of the Borrower or any ERISA Affiliate
from a  Benefit  Plan  during a plan year in which the  Borrower  or such  ERISA
Affiliate was a "substantial employer" as defined in Section 4001(a)(2) of ERISA
or the cessation of operations which results in the termination of employment of
20% of Benefit Plan  participants who are employees of the Borrower or any ERISA
Affiliate;  (iii) the  imposition  of an obligation on the Borrower or any ERISA
Affiliate under Section 4041 of ERISA to provide affected parties written notice
of intent to  terminate a Benefit  Plan in a distress  termination  described in
Section  4041(c) of ERISA;  (iv) the  institution  by the PBGC of proceedings to
terminate a Benefit Plan; or (v) any event or condition  which could  reasonably
be  expected  to  constitute  grounds  under  Section  4042  of  ERISA  for  the
termination of, or the appointment of a trustee to administer, any Benefit Plan.

                  "Transaction Costs" means the fees, costs and expenses payable
by the Borrower in connection  with the execution,  delivery and  performance of
the Loan Documents.

                  "Transaction Documents" means the Loan Documents and the
Receivables Purchase Documents.

                  "Trustee" means Bankers Trust Company, as Trustee under the
Indenture.

                  "Uniform Commercial Code" means the Uniform Commercial Code as
enacted in the State of New York, as it may be amended from time to time.

                  "Unused Commitment Fee" is defined in Section 4.03(b).

                  "Wholly-Owned  Subsidiary" means a corporation (i) one hundred
percent (100%) of the Capital Stock of which is owned by the Borrower and/or any
Subsidiary  of the Borrower or (ii) greater than  ninety-eight  percent (98%) of
the  Capital  Stock of which is owned by the  Borrower  or a  Subsidiary  of the
Borrower and the  remainder of which  Capital Stock is owned by a nominee of the
Borrower or such Subsidiary solely to comply with the Requirements of Law of the
jurisdiction governing such corporation's organization and existence.

                  1.02. Computation of Time  PeriodsComputation of Time Periods.
In this  Agreement,  in the computation of periods of time from a specified date
to a later  specified  date,  the word "from" means "from and including" and the
words "to" and "until" each mean "to but excluding". Periods of days referred to
in this  Agreement  shall be counted in calendar  days unless  Business Days are
expressly prescribed. Any period determined hereunder by reference to a month or
months or year or years shall end on the day in the relevant  calendar  month in
the relevant year, if  applicable,  immediately  preceding the date  numerically
corresponding  to the first day of such  period;  provided  that if such  period
commences on the last day of a calendar month (or on a day for which there is no
numerically  corresponding day in the calendar month during which such period is
to end), such period shall,  unless  otherwise  expressly  required by the other
provisions  of this  Agreement,  end on the last day of the  calendar  month and
further provided that Fiscal Months and Fiscal Quarters for the Borrower and its
Subsidiaries,  respectively, shall end on the dates set forth in Schedule 1.01.2
for such Persons.

                  1.03.  Accounting  TermsAccounting  Terms.  Subject to Section
14.04,  for  purposes of this  Agreement,  all  accounting  terms not  otherwise
defined herein shall have the meanings assigned to them in conformity with GAAP.

                  1.04.  Other  TermsOther  Terms.  All other terms contained in
this Agreement shall, unless the context indicates otherwise,  have the meanings
assigned to such terms by the Uniform Commercial Code to the extent the same are
defined therein.

                                   ARTICLE II
                           AMOUNTS AND TERMS OF LOANS
                              AND LETTERS OF CREDIT

                  2.01. Revolving Credit  FacilityRevolving Credit Facility. (a)
Availability.  Subject to the terms and conditions set forth in this  Agreement,
each Lender hereby  severally and not jointly agrees to make revolving loans, in
Dollars  (each  individually,  a "Loan" and,  collectively,  the "Loans") to the
Borrower  from time to time  during  the  period  from the  Closing  Date to the
Business Day next preceding the Revolving Credit  Termination Date, in an amount
not to exceed such Lender's Pro Rata Share of the Revolving Credit  Availability
at such time. All Loans comprising the same Borrowing under this Agreement shall
be  made  by the  Lenders  simultaneously  and  proportionately  to  their  then
respective  Pro  Rata  Shares,  it  being  understood  that no  Lender  shall be
responsible  for any failure by any other  Lender to perform its  obligation  to
make a Loan hereunder nor shall the Revolving Credit Commitment of any Lender be
increased  or  decreased  as a  result  of  any  such  failure.  Subject  to the
provisions of this Agreement, the Borrower may repay any outstanding Loan on any
day which is a Business Day and any amounts so repaid may be  reborrowed,  up to
the amount  available  under this Section 2.01(a) at the time of such Borrowing,
until the Business Day next  preceding the Revolving  Credit  Termination  Date;
provided,  however,  the Borrower  shall,  without notice or demand of any kind,
immediately  make such repayments of the Loans to the extent necessary to reduce
the aggregate  outstanding  principal amount of the Revolving Credit Obligations
to an amount less than or equal to the Revolving Credit Commitments as in effect
from time to time.

                  (b) Notice of Borrowing.  When the Borrower  desires to borrow
under this Section  2.01,  it shall  deliver to the Agent a Notice of Borrowing,
signed by it, (i) on the Closing  Date,  in the case of a Borrowing  of Loans on
the  Closing  Date and (ii) no later than 11:00 a.m.  (New York time) (A) on the
Funding Date  therefor,  in the case of a Borrowing of Base Rate Loans after the
Closing Date and (B) at least three (3) Business Days in advance of the proposed
Funding Date therefor, in the case of a Borrowing of Eurodollar Rate Loans after
the  Closing  Date.  Such Notice of  Borrowing  shall  specify (i) the  proposed
Funding  Date (which shall be a Business  Day),  (ii) the amount of the proposed
Borrowing, (iii) the Revolving Credit Availability as of the date of such Notice
of Borrowing,  (iv) whether the proposed Borrowing will be of Base Rate Loans or
Eurodollar Rate Loans,  (v) in the case of Eurodollar Rate Loans,  the requested
Eurodollar  Interest Period,  and (vi)  instructions for the disbursement of the
proceeds  of the  proposed  Borrowing;  and,  in the event the  proceeds  of the
proposed  Borrowing  are to be used to  acquire  the  Capital  Stock,  assets or
operations of another Person, include the certification of a Responsible Officer
that such acquisition is a Permitted Acquisition.  The Loans made on the Closing
Date shall  initially be Base Rate Loans and thereafter may be continued as Base
Rate Loans or converted into  Eurodollar  Rate Loans,  in the manner provided in
Section  4.01(c) and subject to the conditions  therein set forth and in Section
4.02. In lieu of delivering such a Notice of Borrowing (except with respect to a
Borrowing  of  Loans on the  Closing  Date),  the  Borrower  may give the  Agent
telephonic  notice of any  proposed  Borrowing by the time  required  under this
Section  2.01(b),  if the  Borrower  confirms  such  notice by  delivery  of the
required  Notice of Borrowing to the Agent by facsimile  transmission  promptly,
but in no event  later  than 2:00  p.m.  (New  York  time) on the same day,  the
original of which  facsimile  copy shall be  delivered to the Agent within three
(3) days  after  the date of such  transmission.  Any  Notice of  Borrowing  (or
telephonic  notice in lieu thereof) given pursuant to this Section 2.01(b) shall
be irrevocable.

                  (c) Making of Loans. (i) Promptly after receipt of a Notice of
Borrowing  under Section  2.01(b) (or telephonic  notice in lieu  thereof),  the
Agent  shall  notify  each  Lender  by  telecopy,   or  other  similar  form  of
transmission,  of the proposed  Borrowing.  Each Lender shall  deposit an amount
equal to its Pro Rata Share of the amount  requested  by the Borrower to be made
as Loans  with the Agent at its  office in New York,  New York,  in  immediately
available  funds, (A) on the Closing Date with respect to the Borrowing of Loans
on such date specified in the initial Notice of Borrowing and (B) not later than
12:00 noon (New York time) on any other  Funding Date for Loans.  Subject to the
fulfillment  of the  conditions  precedent  set forth in Section 5.01 or Section
5.02, as applicable,  the Agent shall promptly make the proceeds of such amounts
received by it available to the Borrower at the Agent's  office in New York, New
York on such  Funding  Date (or on the date  received if later than such Funding
Date) and shall promptly  deposit such proceeds to the  Borrower's  disbursement
Account  No.  4067-7374  at  Citibank.  The failure of any Lender to deposit the
amount  described above with the Agent on the applicable  Funding Date shall not
relieve any other Lender of its  obligations  hereunder to make its Loan on such
Funding Date. In the event the conditions precedent set forth in Section 5.01 or
5.02, as applicable,  are not fulfilled as of the proposed  Funding Date for any
Borrowing,  the Agent shall  promptly  return,  by wire transfer of  immediately
available funds, the amount deposited by each Lender to such Lender.

                  (ii) Unless the Agent  shall have been  notified by any Lender
on the Business Day immediately preceding the applicable Funding Date in respect
of any  Borrowing  of Loans  that such  Lender  does not intend to fund its Loan
requested to be made on such Funding Date, the Agent may assume that such Lender
has funded its Loan and is depositing the proceeds thereof with the Agent on the
Funding Date therefor,  and the Agent in its sole  discretion may, but shall not
be  obligated  to,  disburse  a  corresponding  amount  to the  Borrower  on the
applicable  Funding Date. If the Loan proceeds  corresponding to that amount are
advanced  to the  Borrower by the Agent but are not in fact  deposited  with the
Agent by such Lender on or prior to the  applicable  Funding  Date,  such Lender
agrees to pay,  and in  addition  the  Borrower  agrees  to repay,  to the Agent
forthwith on demand such corresponding  amount,  together with interest thereon,
for each day from the date such amount is disbursed to or for the benefit of the
Borrower  until the date such amount is paid or repaid to the Agent,  (A) in the
case of the Borrower,  at the interest rate applicable to such Borrowing and (B)
in the case of such  Lender,  at the Federal  Funds Rate for the first three (3)
Business Days, and thereafter at the interest rate applicable to such Borrowing.
If such Lender shall pay to the Agent the  corresponding  amount,  the amount so
paid  shall  constitute  such  Lender's  Loan,  and if both such  Lender and the
Borrower shall pay and repay such corresponding amount, the Agent shall promptly
pay to the Borrower such corresponding amount. This Section 2.01(c)(ii) does not
relieve any Lender of its obligation to make its Loan on any applicable  Funding
Date or prejudice  any rights the  Borrower  may have  against  such  defaulting
Lender.

                  (d) Revolving  Credit  Termination  Date. The Revolving Credit
Commitments  shall  terminate on the  Revolving  Credit  Termination  Date.  All
outstanding  Revolving Credit Obligations shall be paid in full on the Revolving
Credit Termination Date.

                  (e)  Maximum   Revolving  Credit   Facility.   Notwithstanding
anything in this  Agreement  to the  contrary,  in no event shall the  aggregate
principal Revolving Credit Obligations exceed the amount of the Revolving Credit
Commitments  in  effect  from time to time,  as  reduced  by the  amount of each
permanent reduction of the Revolving Credit Commitments made pursuant to Section
3.01.

                  2.02.  Authorized Officers and  AgentsAuthorized  Officers and
Agents.  On the Closing Date the Borrower shall  deliver,  and from time to time
thereafter  the  Borrower may  deliver,  to the Agent an  Officer's  Certificate
setting  forth the names of the  officers,  employees  and agents  authorized to
request Loans and Letters of Credit, and to request a conversion/continuation of
any Loan, in each instance containing a specimen signature of each such officer,
employee or agent.  The officers,  employees and agents so authorized shall also
be authorized  to act for the Borrower in respect of all other matters  relating
to the  Loan  Documents.  The  Agent  and  Lenders  shall  be  entitled  to rely
conclusively on such officer's, employee's, or agent's authority to request such
Loan or such conversion/continuation until the Agent and Lenders receive written
notice to the contrary.  None of the Agent or the Lenders shall have any duty to
verify  the  authenticity  of the  signature  appearing  on any  such  Officer's
Certificate,  written Notice of Borrowing or Notice of  Conversion/Continuation,
or any other  document,  and, with respect to an oral request for such a Loan or
such  conversion/continuation,  the  Agent  shall  have no duty  to  verify  the
identity of any person  representing  himself or herself as one of the officers,
employees  or agents  authorized  to make such  request or  otherwise  to act on
behalf  of the  Borrower.  Neither  the  Agent nor any  Lender  shall  incur any
liability to the Borrower or any other Person in acting upon any  telephonic  or
facsimile  notice  referred to above which the Agent or such Lender  believes to
have been given by a duly  authorized  officer  or other  person  authorized  to
borrow on behalf of the Borrower.

                  2.03.  Use of  Proceeds  of Loans.  The  proceeds of the Loans
shall be used for  working  capital  and capital  expenditures  in the  ordinary
course  of the  respective  businesses  of the  Borrower  and its  Subsidiaries,
payment of tax liabilities,  contributions to the ESOP, permitted repurchases of
Capital Stock of the Borrower, or for other lawful general corporate purposes of
the Borrower and its Subsidiaries not prohibited hereunder; and, with respect to
Acquisition Loans, the proceeds thereof shall be used for payment of part or all
of the  purchase  price of, and  related  fees and  expenses  with  respect  to,
Permitted Acquisitions and shall not exceed $25,000,000, in the aggregate at any
time outstanding.

                  2.04.  Letters of Credit.  Subject to the terms and conditions
set forth in this Agreement,  each Issuing Bank hereby severally agrees to issue
for the account of the  Borrower,  or for the  account of any of the  Borrower's
Subsidiaries if the Borrower is jointly and severally  liable for  reimbursement
of amounts  drawn  under such Letter of Credit,  one or more  Letters of Credit,
subject to the following provisions:

                  (a) Types and  Amounts.  An  Issuing  Bank  shall not have any
obligation to issue,  amend or extend, and shall not issue, amend or extend, any
Letter of Credit at any time:

                  (i) if the aggregate Letter of Credit Obligations with respect
         to such Issuing Bank, after giving effect to the issuance, amendment or
         extension of the Letter of Credit requested hereunder, shall exceed any
         limit imposed by law or regulation upon such Issuing Bank;

                  (ii) if the  Issuing  Bank  receives  written  notice from the
         Agent  at or  before  11:00  a.m.  (New  York  time) on the date of the
         proposed issuance, amendment or extension of such Letter of Credit that
         (A)  immediately  after  giving  effect to the  issuance,  amendment or
         extension  of  such  Letter  of  Credit,   (I)  the  Letter  of  Credit
         Obligations  at  such  time  would  exceed  $15,000,000,  or  (II)  the
         Revolving  Credit  Obligations  at such time would exceed the Revolving
         Credit  Commitments  at such time, or (B) one or more of the conditions
         precedent contained in Sections 5.01 or 5.02, as applicable,  would not
         on such  date be  satisfied,  unless  such  conditions  are  thereafter
         satisfied  and  written  notice  of such  satisfaction  is given to the
         Issuing Bank by the Agent (and an Issuing  Bank shall not  otherwise be
         required to determine  that,  or take notice  whether,  the  conditions
         precedent set forth in Sections 5.01 or 5.02, as applicable,  have been
         satisfied);

                  (iii) which has an  expiration  date later than the earlier of
         (A) the date one (1) year after the date of issuance (without regard to
         any automatic renewal provisions  thereof) or (B) the Business Day next
         preceding the scheduled  Revolving Credit  Termination Date unless Cash
         Collateral in an amount equal to (1) the undrawn face amount thereof in
         the case of Standby Letters of Credit and (2) one hundred three percent
         (103%) of the  undrawn  face amount  thereof in the case of  Commercial
         Letters of Credit  plus,  in either  case,  fees  payable over the term
         thereof is  deposited  with the Agent or Issuing Bank on the date which
         is one (1) year prior to the  scheduled  Revolving  Credit  Termination
         Date; or

                  (iv)  which  is  in  a  currency  other  than  Dollars  unless
         otherwise   agreed  by  the  Issuing  Bank  and  Agent  and   provision
         satisfactory  to the Issuing  Bank and Lenders is made for the Borrower
         to bear the risk of currency fluctuations.

                  (b)   Conditions.   In  addition  to  being   subject  to  the
satisfaction of the conditions precedent contained in Sections 5.01 and 5.02, as
applicable,  the  obligation  of an Issuing  Bank to issue,  amend or extend any
Letter  of  Credit  is  subject  to the  satisfaction  in full of the  following
conditions:

                  (i) if the Issuing Bank so  requests,  the Borrower or, in the
         case  of  Letters  of  Credit  issued  for  the  account  of any of the
         Borrower's  Subsidiaries,  the Borrower and such Subsidiary  shall have
         executed  and  delivered to such Issuing Bank and the Agent a Letter of
         Credit  Reimbursement  Agreement and such other documents and materials
         as may be required pursuant to the terms thereof; and

                  (ii) the  terms of the  proposed  Letter  of  Credit  shall be
         satisfactory to the Issuing Bank in its sole discretion.

                  (c) Issuance of Letters of Credit. (i) The Borrower shall give
an Issuing Bank and the Agent  written  notice that it has selected such Issuing
Bank to issue a Letter of Credit not later  than  11:00 a.m.  (New York time) on
the third (3rd) Business Day preceding the requested  date for issuance  thereof
under  this  Agreement,  or such  shorter  notice as may be  acceptable  to such
Issuing Bank and the Agent.  Such notice shall be  irrevocable  unless and until
such  request  is denied by the  applicable  Issuing  Bank or the  Issuing  Bank
receives written notice from the Borrower to hold,  cancel or amend the proposed
Letter of Credit  prior to the issuance  thereof and shall  specify (A) that the
requested Letter of Credit is either a Commercial  Letter of Credit or a Standby
Letter of Credit,  (B) that such  Letter of Credit is solely for the  account of
the Borrower or the name of the  Subsidiary of the Borrower which is jointly and
severally  applying  for such  Letter of Credit,  (C) the  stated  amount of the
Letter of Credit  requested,  (D) the effective  date (which shall be a Business
Day) of issuance of such Letter of Credit,  (E) the date on which such Letter of
Credit is to expire (which,  except to the extent otherwise  provided in Section
2.04(a)(iii),  shall be a  Business  Day and no  later  than  the  Business  Day
immediately  preceding the scheduled Revolving Credit Termination Date), (F) the
Person  for whose  benefit  such  Letter of  Credit is to be  issued,  (G) other
relevant terms of such Letter of Credit, (H) the Revolving Credit Commitments at
such  time,  and (I)  the  amount  of the  then  outstanding  Letter  of  Credit
Obligations.  Such Issuing Bank shall notify the Agent  immediately upon receipt
of a written  notice  from the  Borrower  requesting  that a Letter of Credit be
issued,  or that an existing  Letter of Credit be extended or amended and,  upon
the Agent's request therefor, send a copy of such notice to the Agent.

                  (ii) The Issuing Bank shall give (A) the Agent written notice,
or telephonic notice confirmed promptly  thereafter in writing, of the issuance,
amendment or extension  of a Letter of Credit and (B)  promptly  after  issuance
thereof, provide the Agent and the Borrower with a copy of each Letter of Credit
issued and each amendment thereto.

                  (d)      Reimbursement Obligations; Duties of Issuing Banks.

                  (i)  Notwithstanding any provisions to the contrary in any
Letter of Credit Reimbursement Agreement:

                  (A) the Borrower shall reimburse,  or cause its Subsidiary for
         whose  account a Letter of Credit is issued to  reimburse,  the Issuing
         Bank for  amounts  drawn under such  Letter of Credit,  in Dollars,  no
         later  than  the  date  (the  "Reimbursement  Date")  which  is one (1)
         Business  Day after  the  Borrower  receives  written  notice  from the
         Issuing  Bank that payment has been made under such Letter of Credit by
         the Issuing Bank; and

                  (B) all  Reimbursement  Obligations with respect to any Letter
         of Credit shall bear interest at the rate applicable to Base Rate Loans
         in  accordance  with  Section  4.01(a)  from the  date of the  relevant
         drawing  under such Letter of Credit until the  Reimbursement  Date and
         thereafter at the rate applicable to Base Rate Loans in accordance with
         Section 4.01(d).

                  (ii) The Issuing Bank shall give the Agent written notice,  or
telephonic  notice  confirmed  promptly  thereafter in writing,  of all drawings
under a Letter of Credit and the payment (or the failure to pay when due) by the
Borrower or its applicable  Subsidiary on account of a Reimbursement  Obligation
(which notice the Agent shall promptly transmit by telegram,  telex, telecopy or
similar transmission to each Lender).

             (iii) No action  taken or omitted in good faith by an Issuing  Bank
under or in  connection  with any Letter of Credit  shall put such  Issuing Bank
under  any  resulting  liability  to  any  Lender,  the  Borrower  or any of its
Subsidiaries except for actions taken or omitted resulting from gross negligence
or wilfull  misconduct of the Issuing Bank as determined by a court of competent
jurisdiction,  or, so long as it is not issued in violation of Section  2.04(a),
relieve any Lender of its obligations  hereunder to such Issuing Bank. Solely as
between the Issuing Banks and the Lenders,  in determining  whether to pay under
any Letter of Credit,  the  respective  Issuing Bank shall have no obligation to
the Lenders  other than to confirm that any  documents  required to be delivered
under a respective  Letter of Credit appear to have been delivered and that they
appear on their face to comply with the requirements of such Letter of Credit.

                  (e)  Participations.  (i)  Immediately  upon  issuance  by  an
Issuing Bank of any Letter of Credit in accordance with the procedures set forth
in this Section 2.04 and immediately upon conversion of a letter of credit of an
Issuing Bank to a Letter of Credit  pursuant to Section 2.04,  each Lender shall
be deemed to have  irrevocably and  unconditionally  purchased and received from
that  Issuing  Bank,  without  recourse or warranty,  an undivided  interest and
participation  in such Letter of Credit to the extent of such  Lender's Pro Rata
Share,  including,  without  limitation,  all  obligations  of the Borrower with
respect  thereto  (other than amounts  owing to the Issuing  Bank under  Section
2.04(g)) and any security therefor and guaranty pertaining thereto.

                  (ii) If any Issuing Bank makes any payment under any Letter of
Credit and the Borrower or the  Subsidiary of the Borrower for whose account the
Letter of Credit was issued does not repay such  amount to the  Issuing  Bank on
the Reimbursement  Date, the Issuing Bank shall promptly notify the Agent, which
shall  promptly  notify  each  Lender,   and  each  Lender  shall  promptly  and
unconditionally  pay to the Agent  for the  account  of such  Issuing  Bank,  in
immediately  available funds, the amount of such Lender's Pro Rata Share of such
payment (net of that portion of such payment, if any, made by such Lender in its
capacity as an Issuing  Bank),  and the Agent shall  promptly pay to the Issuing
Bank such amounts  received by it, and any other  amounts  received by the Agent
for the Issuing Bank's account, pursuant to this Section 2.04(e). All amounts so
paid to the Issuing Bank shall be deemed to constitute  Loans.  If a Lender does
not make its Pro Rata  Share of the  amount  of such  payment  available  to the
Agent,  such  Lender  agrees to pay to the Agent for the  account of the Issuing
Bank,  forthwith on demand, such amount together with interest thereon,  for the
first three (3)  Business  Days after the date such payment was first due at the
Federal Funds Rate, and thereafter at the interest rate then  applicable to Base
Rate Loans in accordance with Section 4.01(a). The failure of any Lender to make
available  to the Agent for the account of an Issuing Bank its Pro Rata Share of
any such  payment  shall  neither  relieve  any other  Lender of its  obligation
hereunder  to make  available  to the Agent for the account of such Issuing Bank
such other Lender's Pro Rata Share of any payment on the date such payment is to
be made nor increase the  obligation of any other Lender to make such payment to
the Agent.

                  (iii)  Whenever an Issuing Bank  receives a payment on account
of a Reimbursement  Obligation,  including any interest thereon, as to which the
Agent has previously  received  payments from any Lender for the account of such
Issuing Bank pursuant to this Section 2.04(e),  such Issuing Bank shall promptly
pay to the Agent and the Agent shall promptly pay to such Lender an amount equal
to such Lender's Pro Rata Share thereof. Each such payment shall be made by such
Issuing Bank or the Agent, as the case may be, on the Business Day on which such
Person  receives  the  funds  paid  to such  Person  pursuant  to the  preceding
sentence,  if received prior to 11:00 a.m. (New York time) on such Business Day,
and otherwise on the next succeeding Business Day.

                  (iv) Upon the  request of any  Lender,  an Issuing  Bank shall
furnish  such  Lender  copies  of any  Letter  of  Credit  or  Letter  of Credit
Reimbursement  Agreement  to which  such  Issuing  Bank is party and such  other
documentation as reasonably may be requested by such Lender.

                  (v) The  obligations of a Lender to make payments to the Agent
for the account of any Issuing  Bank with respect to a Letter of Credit shall be
irrevocable,  shall not be subject to any qualification or exception  whatsoever
except willful misconduct or gross negligence of such Issuing Bank, and shall be
honored in accordance with this Article III (irrespective of the satisfaction of
the  conditions  described in Sections 5.01 and 5.02, as  applicable)  under all
circumstances,   including,   without   limitation,   any   of   the   following
circumstances:

                  (A)      any lack of validity or enforceability of this
         Agreement or any of the other Loan Documents;

                  (B) the existence of any claim, setoff, defense or other right
         which the Borrower may have at any time against a beneficiary  named in
         a Letter of Credit or any transferee of a beneficiary named in a Letter
         of Credit (or any Person for whom any such  transferee  may be acting),
         the Agent, the Issuing Bank, any Lender,  or any other Person,  whether
         in  connection  with  this  Agreement,   any  Letter  of  Credit,   the
         transactions   contemplated   herein  or  any  unrelated   transactions
         (including  any underlying  transactions  between the account party and
         beneficiary named in any Letter of Credit);

                  (C) any draft,  certificate  or any other  document  presented
         under  the  Letter of  Credit  having  been  determined  to be  forged,
         fraudulent,  invalid or  insufficient  in any respect or any  statement
         therein being untrue or inaccurate in any respect;

                  (D)      the surrender or impairment of any security for the
         performance or observance of any of the terms of any of the Loan
         Documents;

                  (E)      any failure by that Issuing Bank to make any reports
         required pursuant to Section 2.04(h) or the inaccuracy of any such
         report; or

                  (F) the occurrence of any Event of Default or Potential  Event
of Default.

                  (f) Payment of  Reimbursement  Obligations.  (i) The  Borrower
unconditionally  agrees to pay,  or cause  its  Subsidiary  for whose  account a
Letter of Credit is issued to pay, to each Issuing Bank, in Dollars,  the amount
of all  Reimbursement  Obligations,  interest and other amounts  payable to such
Issuing Bank under or in connection with the Letters of Credit when such amounts
are due and payable,  irrespective of any claim, setoff,  defense or other right
which the  Borrower  may have at any time  against any Issuing Bank or any other
Person.

             (ii) In the event any payment by the  Borrower  or such  Subsidiary
received by an Issuing Bank with  respect to a Letter of Credit and  distributed
by the Agent to the Lenders on account of their participations is thereafter set
aside,  avoided or  recovered  from such  Issuing  Bank in  connection  with any
receivership,  liquidation or bankruptcy proceeding,  each Lender which received
such  distribution  shall,  upon demand by such Issuing  Bank,  contribute  such
Lender's Pro Rata Share of the amount set aside,  avoided or recovered  together
with  interest  at the rate  required to be paid by such  Issuing  Bank upon the
amount required to be repaid by it.

                  (g) Issuing Bank Charges. The Borrower shall pay, or cause its
Subsidiary  for whose  account  a Letter  of  Credit  is issued to pay,  to each
Issuing Bank, solely for its own account,  the standard charges assessed by such
Issuing Bank in  connection  with the  issuance,  administration,  amendment and
payment or cancellation of Letters of Credit and such compensation in respect of
such  Letters of Credit for the  Borrower's  or such  Subsidiary's  account,  as
applicable, as may be agreed upon prior to issuance of such Letters of Credit by
the  Borrower  and such  Issuing  Bank.  In no event  shall an  Issuing  Bank be
relieved of its  obligation to issue  Letters of Credit in  accordance  with the
terms of this Agreement based upon the Borrower's not agreeing to any such other
compensation in addition to the aforesaid standard charges.

                  (h) Issuing  Bank  Reporting  Requirements.  Each Issuing Bank
shall,  no later than the tenth (10th)  Business Day  following  the last day of
each  calendar  month,  provide  to the Agent,  the  Borrower,  and each  Lender
separate  schedules  for  Commercial  Letters of Credit and  Standby  Letters of
Credit  issued  as  Letters  of  Credit,   in  form  and  substance   reasonably
satisfactory  to the  Agent,  setting  forth  the  aggregate  Letter  of  Credit
Obligations  outstanding  to it at the end of each month and,  to the extent not
otherwise provided in accordance with the provisions of Section 2.04(c)(ii), any
information  requested  by the  Agent or the  Borrower  relating  to the date of
issue,  account  party,  amount,  expiration  date and reference  number of each
Letter of Credit issued by it.

                  (i) Indemnification; Exoneration. (i) In addition to all other
amounts  payable to an  Issuing  Bank,  the  Borrower  hereby  agrees to defend,
indemnify,  and save the Agent,  each Issuing Bank and each Lender harmless from
and against any and all claims, demands, liabilities, penalties, damages, losses
(other than loss of profits),  costs, charges and expenses (including reasonable
attorneys' fees but excluding taxes) which the Agent,  such Issuing Bank or such
Lender may incur or be subject to as a consequence,  direct or indirect,  of (A)
the  issuance  of any  Letter  of  Credit  other  than as a result  of the gross
negligence  or willful  misconduct of the Issuing Bank, as determined by a court
of  competent  jurisdiction,  or (B) the failure of the Issuing  Bank  issuing a
Letter of Credit to honor a drawing  under such  Letter of Credit as a result of
any act or omission,  whether rightful or wrongful,  of any present or future de
jure or de facto  government or  Governmental  Authority.  In no event shall the
Issuing  Bank be liable to the  Borrower  or any  Lender  for  consequential  or
special damages.

             (ii) As between the Borrower and any of its  Subsidiaries for whose
account a Letter of Credit is issued on the one hand and the Agent,  the Lenders
and the Issuing Banks on the other hand,  the Borrower  assumes all risks of the
acts and  omissions  of, or misuse of  Letters  of  Credit  by,  the  respective
beneficiaries of the Letters of Credit.  In furtherance and not in limitation of
the foregoing,  subject to the provisions of the Letter of Credit  Reimbursement
Agreements,  the Issuing Banks and the Lenders shall not be responsible for: (A)
the form, validity, legality, sufficiency, accuracy, genuineness or legal effect
of any document  submitted by any party in connection  with the  application for
and issuance of the Letters of Credit,  even if it should in fact prove to be in
any or all respects invalid, insufficient, inaccurate, fraudulent or forged; (B)
the  validity,  legality  or  sufficiency  of  any  instrument  transferring  or
assigning or  purporting  to transfer or assign a Letter of Credit or the rights
or benefits thereunder or proceeds thereof, in whole or in part, which may prove
to be invalid or ineffective for any reason; (C) failure of the beneficiary of a
Letter of Credit to comply duly with  conditions  required in order to draw upon
such  Letter  of  Credit;  (D)  errors,  omissions,  interruptions  or delays in
transmission or delivery of any messages,  by mail, cable,  telegraph,  telex or
otherwise,  whether or not they be in cipher;  (E) errors in  interpretation  of
technical  terms;  (F) any loss or delay in the transmission or otherwise of any
document  required  in order to make a drawing  under any Letter of Credit or of
the proceeds thereof;  (G) the  misapplication by the beneficiary of a Letter of
Credit of the proceeds of any drawing  under such Letter of Credit;  and (H) any
consequences  arising from causes  beyond the control of the Agent,  the Issuing
Banks or the Lenders.

                  (j) Obligations  Several. The obligations of each Issuing Bank
and each  Lender  under this  Section  2.04 are  several  and not joint,  and no
Issuing Bank or Lender shall be responsible  for the obligation to issue Letters
of Credit or  participation  obligation  hereunder,  respectively,  of any other
Issuing Bank or Lender.


                             ARTICLE III       PAYMENTS AND PREPAYMENTS

                  3.01.  Prepayments; Reductions in CommitmentsPrepayments;
Reductions in Commitments.

                   (a)  Voluntary   Prepayments/Reductions.   (i)  Notice.   The
Borrower  may repay  Loans,  without  prior  written  notice to the Agent or any
Lender, at any time and from time to time;  provided,  however,  Eurodollar Rate
Loans may only be prepaid (A) in whole or in part on the expiration  date of the
then applicable  Eurodollar  Interest  Period,  upon at least three (3) Business
Days' prior written notice to the Agent (which the Agent shall promptly transmit
to each  Lender),  or (B)  otherwise  upon  payment of the amounts  described in
Section  13.05.  Any notice of prepayment  given to the Agent under this Section
3.01(a)(i)  shall  specify the Loans to be prepaid,  the date (which  shall be a
Business  Day)  of  prepayment,  and  the  aggregate  principal  amount  of  the
prepayment.  When notice of  prepayment  is  delivered as provided  herein,  the
principal  amount of the Loans  specified  in the  notice  shall  become due and
payable on the prepayment date specified in such notice.

                  (ii) Voluntary  Revolving Credit  Commitment  Reductions.  The
Borrower,  upon at least three (3) Business  Days' prior  written  notice to the
Agent (which the Agent shall promptly  transmit to each Lender),  shall have the
right,  at any time and from time to time, to terminate in whole or  permanently
reduce in part the  Revolving  Credit  Commitments;  provided  that the Borrower
shall have made whatever  payment may be required to reduce the Revolving Credit
Obligations to an amount less than or equal to the Revolving Credit  Commitments
as  reduced  or  terminated.  Any  partial  reduction  of the  Revolving  Credit
Commitments  shall be in an aggregate  minimum amount of $5,000,000 and integral
multiples of $1,000,000 in excess of that amount, and shall reduce the Revolving
Credit Commitment of each Lender proportionately in accordance with its Pro Rata
Share.  Any notice of  termination  or  reduction  given to the Agent under this
Section  3.01(a)(ii)  shall  specify the date (which shall be a Business Day) of
such  termination  or reduction  and, with respect to a partial  reduction,  the
aggregate  principal amount thereof.  When notice of termination or reduction is
delivered as provided herein, the principal amount of the Loans specified in the
notice shall become due and payable on the date specified in such notice.

                  (b) Mandatory Prepayments. (i) Immediately upon the Borrower's
or any  of  its  Subsidiaries'  receipt  of  any  Net  Cash  Proceeds  of  Asset
Securitization  if the  provisions of Section 8.12 have not been fully  complied
with, the Borrower shall make or cause to be made a mandatory  prepayment of the
Revolving Credit Obligations in an amount equal to one hundred percent (100%) of
such Net Cash  Proceeds  of Asset  Securitization  (not to exceed the  aggregate
Revolving Credit Obligations).

                  (ii) No later than the  Business Day next  succeeding  any day
when the Revolving Credit  Obligations  exceed the Revolving Credit  Commitments
then in  effect,  the  Borrower  shall  make  or  cause  to be made a  mandatory
prepayment of the Revolving Credit  Obligations in an amount equal to the amount
of such excess as required pursuant to Section 2.01(a).

                  (iii) Promptly upon Borrower's or any Subsidiary of Borrower's
receipt  of Net Cash  Proceeds  of Sale in  excess  of  $250,000  from the sale,
transfer or other  disposition of Property in a single  transaction or series of
related  transactions in any Fiscal Year, the Borrower shall make or cause to be
made a mandatory  prepayment of the Revolving  Credit  Obligations  in an amount
equal to such Net Cash Proceeds of Sale.

                  (iv)  Promptly  upon  Borrower's  or  any  Subsidiary  of  the
Borrower's  receipt of any Net Cash  Proceeds of Issuance of Equity  Securities,
the  Borrower  shall  make or cause  to be made a  mandatory  prepayment  of the
Revolving  Credit  Obligations  in an amount equal to such Net Cash  Proceeds of
Issuance  of Equity  Securities.  Notwithstanding  the  foregoing,  in the event
Borrower  commits to the Agent, in writing,  upon the issuance of any Securities
giving rise to Net Cash Proceeds of Issuance of Equity Securities, that Net Cash
Proceeds of Issuance of Equity Securities so received will be used in Borrower's
or its Subsidiaries' operations or for Investments by the Borrower or a Material
Subsidiary  (other than Dyn  Funding) to acquire  the Capital  Stock,  assets or
operations of any Person  complying  with the criteria set forth in clause (iii)
of the definition of "Permitted Acquisition",  the required mandatory prepayment
under this  clause  (iv) shall be equal to fifty  percent  (50%) of the Net Cash
Proceeds of Issuance of Equity Securities received.

                  (c) No Prepayment Fee. The prepayments and payments  described
in Section 3.01(a) may be made without premium or penalty (except as provided in
Section 13.05).  Designated Prepayments shall be made without premium or penalty
(except as provided in Section 13.05);  provided,  however, that, in the event a
Designated  Prepayment  which is to be applied to a Eurodollar Rate Loan becomes
due and payable at a time when no Event of Default exists but on a date which is
other than the last day of the Eurodollar  Interest Period  applicable  thereto,
the  Lenders  (i)  hereby  authorize  the  Agent to  retain  the  amount of such
Designated  Prepayment  delivered to it for  application on such Eurodollar Rate
Loan as Cash Collateral  therefor until the last day of the Eurodollar  Interest
Period applicable  thereto and to apply such amount to such Eurodollar Rate Loan
only on such last day of such  Eurodollar  Interest  Period  and (ii) agree that
Borrower's delivery of the amount of such Designated  Prepayment to the Agent as
aforesaid  shall be deemed to have  complied  with the  requirements  of Section
3.01(b).  All Cash Collateral held by the Agent pursuant to this Section 3.01(c)
shall be held by the Agent in a Cash Collateral  Account and all interest earned
on such Cash Collateral  shall be the property of the Borrower and shall be paid
to the Borrower quarterly.

                  (d) No Waiver or Consent.  Nothing in Section 3.01(b) shall be
construed to constitute the Lenders'  consent to any  transaction  referenced in
clauses (i), (iii) or (iv) above which is not expressly permitted by Article IX.

                  (e) Notice.  The Borrower  shall give the Agent prior  written
notice or  telephonic  notice  promptly  confirmed in writing (each of which the
Agent shall promptly transmit to each Lender) when a Designated  Prepayment will
be made (which date of prepayment  shall be no later than the date on which such
Designated Prepayment becomes due and payable pursuant to Section 3.01(b)).

                  (f)  Application of Designated Prepayments.  Designated
Prepayments shall be allocated and applied as follows:

                  (i) to  the  principal  amount  of,  and  accrued  and  unpaid
         interest  on,  the  Loans  outstanding  on the date of such  Designated
         Prepayment until paid in full and then

                  (ii) to the  Letter of Credit  Obligations  until paid in full
         (or,  to the extent any Letter of Credit  Obligations  are  contingent,
         retained by the Agent as Cash  Collateral in respect of such contingent
         Letter of  Credit  Obigations  unless  (A) such  Designated  Prepayment
         becomes due and  payable  during the period  commencing  on the Closing
         Date and ending on March 13, 1999 and at such time the Revolving Credit
         Availability is at least $10,000,000 or (B) such Designated  Prepayment
         becomes  due and  payable  after  March  13,  1999 and at such time the
         Revolving Credit Availability is at least $5,000,000,  in which case no
         such Cash  Collateral  will be required and provided that the amount of
         Cash  Collateral  required to be retained  shall in no event exceed the
         amount of such contingent Letter of Credit Obligations).  All such Cash
         Collateral held by the Agent shall be held in a Cash Collateral Account
         and all interest on such Cash  Collateral  shall be the property of the
         Borrower and shall be paid to the Borrower quarterly.

In the event the amount of a Designated  Prepayment  exceeds the amount required
to comply with  clauses (i) and (ii) above,  the amount by which the  Designated
Prepayment exceeds the required amount, shall be retained by the Borrower.

                  (g)  Commitment   Reduction.   On  the  date  each  Designated
Prepayment  (other than a  Designated  Prepayment  described  in clause  (b)(ii)
above)  is  due  and  payable,   the  Revolving  Credit   Commitments  shall  be
automatically and permanently reduced by the aggregate amount of such Designated
Prepayment  applied to principal  of the Loans and Letter of Credit  Obligations
and  held  as  Cash  Collateral  in  respect  of  contingent  Letter  of  Credit
Obligations.

                  3.02.  PaymentsPayments.  (a) Manner and Time of Payment.  All
payments  of  principal  of and  interest  on the Loans  and  other  Obligations
(including,  without  limitation,  fees and  expenses)  which are payable to the
Agent or any Lender shall be made without  condition  or  reservation  of right,
and,  with respect to payments made other than from  application  of deposits in
the Citibank Collection Account,  in immediately  available funds,  delivered to
the Agent not later than 1:00 p.m.  (New York time) on the date and at the place
due, to such  account of the Agent as it may  designate,  for the account of the
Agent or the  Lenders,  as the case may be;  and funds  received  by the  Agent,
including,  without limitation, funds in respect of any Loans to be made on that
date,  not later than 1:00 p.m. (New York time) on any given  Business Day shall
be credited  against payment to be made that day and funds received by the Agent
after  that  time  shall be  deemed  to have  been  paid on the next  succeeding
Business  Day.  Payments  actually  received by the Agent for the account of the
Lenders,  or any of them,  shall  be paid to them by the  Agent  promptly  after
receipt thereof.

                  (b)  Apportionment of Payments.  (i) Subject to the provisions
of Section 3.01 and Section  3.02(b)(v),  all payments of principal and interest
in respect of outstanding  Loans, all payments of fees and all other payments in
respect of any other  Obligations,  shall be allocated among such of the Lenders
as are entitled  thereto,  in proportion to their  respective Pro Rata Shares or
otherwise as provided  herein.  Except as provided in Section  3.02(b)(ii)  with
respect to payments and proceeds of Collateral  received after the occurrence of
an Event of Default,  all such  payments and any other  amounts  received by the
Agent from or for the benefit of the Borrower shall be applied:

         (A) first, to pay principal of and interest on any portion of the Loans
which the Agent may have  advanced on behalf of any Lender  other than  Citicorp
for which the Agent has not then been reimbursed by such Lender or the Borrower,

         (B) second, to pay principal of and interest on any Protective  Advance
for which the Agent has not then been paid by the Borrower or  reimbursed by the
Lenders,

         (C) third,  to pay the  principal  of the Loans then due and payable in
the order described  hereinbelow and interest on the Loans then due and payable,
ratably, based on the then outstanding balances of the Loans,

         (D)  fourth, to pay all other Obligations then due and payable,
ratably, and

         (E) fifth, as the Borrower so designates.

All such  principal  and interest  payments in respect of Loans shall be applied
first,  to repay  outstanding  Base  Rate  Loans  and then to repay  outstanding
Eurodollar  Rate Loans  with those  Eurodollar  Rate  Loans  which have  earlier
expiring  Eurodollar  Interest  Periods  being  repaid prior to those which have
later expiring Eurodollar Interest Periods.

             (ii) After the occurrence of an Event of Default and while the same
is continuing,  the Agent shall apply all payments in respect of any Obligations
and all proceeds of Collateral in the following order:

         (A) first, to pay principal of and interest on any portion of the Loans
which the Agent may have  advanced on behalf of any Lender  other than  Citicorp
for which the Agent has not then been reimbursed by such Lender or the Borrower;

         (B) second, to pay principal of and interest on any Protective  Advance
for which the Agent has not then been paid by the Borrower or  reimbursed by the
Lenders;

         (C)  third, to pay Obligations in respect of any fees, expense
reimbursements or indemnities then due to the Agent;

         (D)      fourth, to pay Obligations in respect of any fees, expense
reimbursements or indemnities then due to the Lenders;

         (E)      fifth, to pay interest due in respect of the Loans, ratably,
in accordance with the Lenders' respective Pro Rata Shares;

         (F)      sixth, to the ratable payment or prepayment of principal
outstanding on all Loans;

         (G)  seventh, to the ratable payment of all other Obligations; and

         (H) eighth, as the Borrower so designates.

Notwithstanding  the  foregoing,  (i) in the  event the  Agent is  holding  Cash
Collateral for Reimbursement Obligations,  such Cash Collateral shall be applied
to such Reimbursement Obligations immediately upon the occurrence of an Event of
Default and (ii) in the event the Agent is holding Cash Collateral for Letter of
Credit  Obligations other than Reimbursement  Obligations,  such Cash Collateral
shall be retained  by the Agent  until all  Letters of Credit  have  expired (or
otherwise been cancelled and returned to the Issuing Bank) undrawn or been drawn
upon and the  Reimbursement  Obligations  with respect thereto have been paid in
full in cash.  All Cash  Collateral  held by the  Agent  shall be held in a Cash
Collateral  Account  and all  interest  thereon  shall  be the  property  of the
Borrower and shall be paid to the Borrower quarterly.  The order of priority set
forth in this Section  3.02(b) and the related  provisions of this Agreement are
set forth  solely to  determine  the rights  and  priorities  of the Agent,  the
Lenders, and other Holders as among themselves.

                  (iii) Upon the  occurrence  and during the  continuance  of an
Event of Default  under  Section  11.01(a),  the Agent,  in its sole  discretion
subject  only to the  terms  of this  Section  3.02(b)(iii),  may pay  from  the
proceeds of Loans made to the Borrower hereunder,  following a deemed request by
the Borrower as provided in this Section 3.02(b)(iii),  all amounts when due and
payable by the Borrower hereunder,  including,  without limitation,  amounts due
and payable with respect to payments of  principal,  interest,  and fees and all
reimbursements  for expenses  pursuant to Section  14.02.  The  Borrower  hereby
irrevocably authorizes the Lenders to make Loans, which Loans shall be Base Rate
Loans,  in each case,  upon notice from the Agent as described in the  following
sentence for the purpose of paying  principal,  interest,  and fees due from the
Borrower,  reimbursing expenses pursuant to Section 14.02 and paying any and all
other amounts due and payable by the Borrower  hereunder or under the Notes, and
the  Borrower  agrees  that all such  Loans so made shall be deemed to have been
requested  by it pursuant to Section  2.01 as of the date of the  aforementioned
notice.  The Agent shall request Loans on behalf of the Borrower as described in
the preceding  sentence by notifying the Lenders by telecopy,  telegram or other
similar form of transmission  (which notice the Agent shall thereafter  promptly
transmit  to the  Borrower),  of the amount  and  Funding  Date of the  proposed
Borrowing and that such Borrowing is being  requested on the  Borrower's  behalf
pursuant to this Section  3.02(b)(iii).  On the  proposed  Funding Date for such
Loan,  the  Lenders  shall  make  the  requested  Loans in  accordance  with the
procedures and subject to the conditions specified in Section 2.01.

                  (iv) Subject to Section  3.02(b)(v),  the Agent shall promptly
distribute  to each Lender at its primary  address set forth on the  appropriate
signature  page hereof or the signature page to the Assignment and Acceptance by
which it became a Lender,  or at such other  address as a Lender or other Holder
may  request in  writing,  such funds as such Person may be entitled to receive;
provided that the Agent shall under no circumstances be bound to inquire into or
determine the validity,  scope or priority of any interest or entitlement of any
Holder and may  suspend  all  payments or seek  appropriate  relief  (including,
without limitation,  instructions from the Requisite Lenders or an action in the
nature  of  interpleader)  in  the  event  of any  doubt  or  dispute  as to any
apportionment or distribution contemplated hereby.

                  (v) In the event  that any  Lender  fails to fund its Pro Rata
Share of any Loan  requested by the  Borrower  which such Lender is obligated to
fund under the terms of this  Agreement  (the funded  portion of such Loan being
hereinafter  referred  to as a "Non Pro Rata  Loan"),  until the earlier of such
Lender's  cure of such  failure  and the  termination  of the  Revolving  Credit
Commitments,  the proceeds of all amounts  thereafter repaid to the Agent by the
Borrower  and  otherwise  required to be applied to such  Lender's  share of all
other  Obligations  pursuant to the terms of this Agreement shall be advanced to
the Borrower by the Agent on behalf of such Lender to cure,  in full or in part,
such failure by such Lender,  but shall nevertheless be deemed to have been paid
to such  Lender  in  satisfaction  of such  other  Obligations.  Notwithstanding
anything in this Agreement to the contrary:

                  (A) the foregoing  provisions of this Section 3.02(b)(v) shall
         apply only with respect to the proceeds of payments of Obligations  and
         shall not affect the  conversion or  continuation  of Loans pursuant to
         Section 4.01(c);

                  (B) a Lender shall be deemed to have cured its failure to fund
         its Pro Rata Share of any Loan at such time as an amount  equal to such
         Lender's original Pro Rata Share of the requested  principal portion of
         such Loan is fully funded to the Borrower,  whether made by such Lender
         itself or by  operation of the terms of this  Section  3.02(b)(v),  and
         whether  or not the Non Pro Rata Loan  with  respect  thereto  has been
         repaid, converted or continued;

                  (C) amounts  advanced to the  Borrower to cure,  in full or in
         part, any such Lender's  failure to fund its Pro Rata Share of any Loan
         ("Cure Loans") shall bear interest at the rate  applicable to the other
         Loans   comprising  such  Borrowing  and  shall  be  treated  as  Loans
         comprising such Borrowing for all other purposes in this Agreement; and

                  (D)  regardless  of  whether  or not an Event of  Default  has
         occurred or is continuing,  and notwithstanding the instructions of the
         Borrower as to its desired  application,  all  repayments  of principal
         which, in accordance  with the other terms of this Section 3.02,  would
         be applied to the outstanding  Loans which are Base Rate Loans shall be
         applied first, ratably to all such Base Rate Loans constituting Non Pro
         Rata  Loans,  second,  ratably to such Base Rate Loans other than those
         constituting  Non Pro Rata Loans or Cure Loans and,  third,  ratably to
         such Base Rate Loans constituting Cure Loans.

                  (c) Payments on Non-Business Days.  Whenever any payment to be
made by the  Borrower  hereunder or under the Notes is stated to be due on a day
which is not a  Business  Day,  the  payment  shall  instead  be due on the next
succeeding  Business  Day  (except  as set forth in  Section  4.02(b)(iii)  with
respect  to  payments  due on the next  preceding  Business  Day),  and any such
extension  of time  shall be  included  in the  computation  of the  payment  of
interest and fees hereunder.

                  3.03.  Promise to Repay; Evidence of IndebtednessPromise to
Repay; Evidence of Indebtedness.

                  (a) Promise to Repay.  The Borrower  hereby agrees to pay when
due the principal amount of each Loan which is made to it, and further agrees to
pay all unpaid interest  accrued  thereon,  in accordance with the terms of this
Agreement and the Notes.  The Borrower  shall execute and deliver to each Lender
on the Closing Date a Note evidencing the Loans and thereafter shall execute and
deliver such other Notes as are necessary to evidence Loans owing to the Lenders
after giving effect to any assignment thereof pursuant to Section 14.01.

                  (b) Loan  Account.  Each Lender shall  maintain in  accordance
with its usual practice an account or accounts (a "Loan Account") evidencing the
Indebtedness  of the Borrower to such Lender  resulting  from each Loan owing to
such Lender from time to time,  including  the amount of principal  and interest
payable  and paid to such  Lender  from  time to time  hereunder  and  under its
respective Note.

                  (c) Control  Account.  The  Register  maintained  by the Agent
pursuant to Section 14.01(c) shall include a control  account,  and a subsidiary
account for each Lender,  in which accounts  (taken  together) shall be recorded
(i) the date and  amount  of each  Borrowing  made  hereunder,  the type of Loan
comprising such Borrowing and any Eurodollar Interest Period applicable thereto,
(ii) the effective date and amount of each  Assignment and Acceptance  delivered
to and accepted by it and the parties thereto, (iii) the amount of any principal
or interest  due and payable or to become due and payable  from the  Borrower to
each  Lender  hereunder  or under  the  Notes,  and (iv) the  amount  of any sum
received  by the Agent  from the  Borrower  hereunder  and each  Lender's  share
thereof.

                  (d) Entries Binding. The entries made in the Register and each
Loan Account shall be conclusive and binding for all purposes,  absent  manifest
error.


                  3.04.  Collections and Collection  Account  Arrangements.  (a)
Establishment.  (i) The Borrower shall  maintain  deposit  account  4067-5918 at
Citibank,  N.A. (the "Citibank Collection Account"),  into which all proceeds of
Collateral, subject to the provisions of Sections 9.14, 9.15, and 9.16, shall be
deposited  by  transfer,  as and  when  set  forth  hereinbelow,  from  the Cash
Management Account or other depository  accounts  maintained by the Borrower and
the  Guarantors.  Subject to the  provisions  of Sections  9.14,  9.15 and 9.16,
Borrower  shall cause all  proceeds of  Collateral  to be  deposited in the Cash
Management Account or the aforesaid  depository accounts for subsequent transfer
to the Citibank Collection Account and such proceeds shall be deemed received by
the Borrower or  applicable  Guarantor and to have been received by the Borrower
or such  Guarantor as the Agent's  trustee.  All amounts  received by the Agent,
whether through payment, deposit in the Citibank Collection Account as described
above,  or otherwise,  will be the sole property of the Agent for the benefit of
the Holders and will be (i) deemed  received by the Agent for application to the
Obligations  then due and payable  pursuant to Section 3.02 and (ii)  thereafter
held by the Agent,  for the benefit of the Holders,  as Cash  Collateral for the
Obligations,  subject to the rights of the Borrower set forth in Section 3.04(b)
and the rights of the Agent set forth in Section 3.05.

                  (ii)  Borrower,  in  its  capacity  as  "Servicer"  under  the
Servicing  Agreement,  shall  deliver  the  written  request  for  reimbursement
described in Section  3.04(a) of the Servicing  Agreement at any time the amount
available for  withdrawal  under  Section 3.04 of the Servicing  Agreement is at
least  $300,000;  provided,  however,  that in no event shall more than ten (10)
consecutive  Business Days elapse  between the Servicer's  written  requests for
reimbursement  (notwithstanding  the amount then available for withdrawal);  and
further  provided that,  after the  occurrence and during the  continuance of an
Event of Default,  the  Borrower  shall  deliver  such  written  request on each
Business Day, notwithstanding the amount then available for withdrawal. Borrower
shall cause all amounts  withdrawn  as aforesaid to be deposited in the Citibank
Collection Account.

                  (iii)  Borrower  shall make requests no less  frequently  than
every  consecutive ten (10) Business Days for all  reimbursements  available for
withdrawal  by it  from  time  to  time  under  the  1997  Receivables  Purchase
Documents;  provided  that such  request  shall be made on each  Business Day on
which a  reimbursement  of at least  $300,000 is  available  to the Borrower and
further  provided that,  after the  occurrence and during the  continuance of an
Event of Default,  the Borrower  shall make such  requests on each Business Day,
notwithstanding  the amount then available for  withdrawal.  Borrower shll cause
all amounts  withdrawn as  aforesaid to be deposited in the Citibank  Collection
Account.

                  (b) Pre-Default  Withdrawals from Citibank Collection Account.
The  Borrower  shall have the right to direct  disbursements  from the  Citibank
Collection  Account,  so long as no Event of Default  shall have occurred and be
continuing or unwaived.  Amounts on deposit in the Citibank  Collection  Account
shall be invested in such Cash  Equivalents  as the  Borrower may select as more
particularly  described  in Section  3.04(d).  The Borrower  hereby  irrevocably
authorizes  and directs the Agent to withdraw  such  amounts  from the  Citibank
Collection  Account as may from time to time be required to pay (i)  Obligations
as they  become  due and apply the same as set forth in Section  3.02(b)(i)  and
(ii)  principal  of the  Loans;  provided  that,  (A) an  amount  in  excess  of
$10,000,000  is on deposit in the  Citibank  Collection  Account in  immediately
available  funds as of 2:00 p.m.  (New York time) on the  Business  Day on which
such payment is due or such Loans are outstanding, (B) the amount that the Agent
is  authorized  to so withdraw  and apply shall not exceed the lesser of (1) the
amount of such excess over  $10,000,000 or (2) an amount equal to the sum of the
Obligations  then due and payable plus the principal  balance of the Loans which
is then outstanding and (C) applications on the principal  balances of the Loans
shall be made first to Loans which are not Acquisition  Loans until paid in full
and then to Loans which are Acquisition  Loans.  The aforesaid  authorization of
and  direction to the Agent to withdraw  amounts  from the  Citibank  Collection
Account  shall not be deemed  to  provide  authorization  and  direction  to pay
Eurodollar Rate Loans prior to the Eurodollar  Interest  Payment Date applicable
thereto.
                  (c) Reasonable Care. The Agent shall exercise  reasonable care
in the custody and  preservation  of any funds held in the  Citibank  Collection
Account  and  shall be  deemed to have  exercised  such  care if such  funds are
accorded treatment substantially  equivalent to that which the Agent accords its
own  like  property,  it being  understood  that the  Agent  shall  not have any
responsibility  for taking any steps  necessary to preserve  rights  against any
parties with respect to any such funds but may do so at its option. In the event
the Agent  takes any such  steps,  it shall  provide  the  Borrower  with prompt
written notice thereof. All reasonable expenses incurred in connection therewith
shall be for the sole account of the Borrower and shall  constitute  Obligations
hereunder.

                  (d)  Investments.  If  requested  by the  Borrower,  the Agent
shall,  so long as no Event of Default  shall have  occurred and be  continuing,
from time to time invest funds on deposit in the Citibank Collection Account and
accrued interest  thereon,  reinvest  proceeds of any such investments which may
mature or be sold,  and invest  interest or other income  received from any such
Investments,  in each case in such Cash  Equivalents as the Borrower may select.
Such funds, interest, proceeds or income which are not so invested or reinvested
in Cash  Equivalents  shall,  except as otherwise  provided in Section  3.05, be
deposited and held by the Agent in the Citibank Collection Account.  Neither the
Agent nor any Lender  shall be liable to the  Borrower  for, or with respect to,
any decline in value of amounts on deposit in the  Citibank  Collection  Account
which shall have been invested pursuant to this Section 3.04(d) at the direction
of the Borrower.  Cash Equivalents from time to time purchased and held pursuant
to this Section 3.04(d) shall constitute Cash Collateral and shall, for purposes
of this  Agreement,  be  deemed  to be part of the  funds  held in the  Citibank
Collection Account.

                  3.05.  Post-Default  Withdrawals from the Citibank  Collection
Account.  Notwithstanding any other provision of this Agreement,  from and after
the  occurrence of an Event of Default and for so long as the same is continuing
unwaived, neither the Borrower nor any Person or entity claiming on behalf of or
through the  Borrower  shall have any right to withdraw any of the funds held in
the Citibank  Collection  Accounts other than funds in excess of the Obligations
then due and payable. The Agent may, at any time after the occurrence and during
the  continuance  of an Event of  Default,  (a) apply  amounts on deposit in the
Citibank  Collection  Account  to  payment  of the  outstanding  Loans and other
Obligations in accordance  with Section  3.02(b)(ii) and (b) sell or cause to be
sold any Cash  Equivalents  being held by the Agent in the  Citibank  Collection
Account as Cash  Collateral at any broker's  board or at public or private sale,
in one or more sales or lots, at such price as the Agent may deem best,  without
assumption  of any  credit  risk,  and the  purchaser  of any or all  such  Cash
Equivalents  so sold shall  thereafter  own the same,  absolutely  free from any
claim, encumbrance or right of any kind whatsoever. The Agent or any Holder may,
in its  own  name  or in the  name of a  designee  or  nominee,  buy  such  Cash
Equivalents  at any public sale and, if  permitted by  applicable  law, buy such
Cash  Equivalents at any private sale. The Agent shall apply the proceeds of any
such sale, net of any reasonable expenses incurred in connection therewith,  and
any other funds deposited in the Citibank  Collection  Account to the payment of
the Obligations in accordance with Section 3.02(b)(ii). The Borrower agrees that
any sale of Cash Equivalents  conducted in conformity with reasonable commercial
practices of banks,  commercial finance companies,  insurance companies or other
financial  institutions  disposing of property  similar to such Cash Equivalents
shall be deemed to be commercially reasonable and any requirements of reasonable
notice shall be met if such notice is given by the Agent  within a  commercially
reasonable time prior to such disposition,  the time of delivery of which notice
the parties  hereto  agree shall in no event be required to be greater  than ten
(10)  Business  Days before the date of the intended  sale or  disposition.  Any
other  requirement of notice,  demand or advertisement for sale is waived to the
extent  permitted  by law. The Agent may adjourn any public or private sale from
time to time by  announcement at the time and place fixed therefor and such sale
may,  without further  notice,  be made at the time and place to which it was so
adjourned.

                                   ARTICLE IV
                                INTEREST AND FEES

                  4.01. Interest on the Loans and other  ObligationsInterest  on
the Loans and other Obligations.  (a) Rate of Interest. (i) All Loans shall bear
interest on the unpaid  principal  amount  thereof  from the date such Loans are
made until paid in full,  except as otherwise  provided in Section  4.01(d),  as
follows:

                  (A) If a Base Rate Loan,  at a rate per annum equal to the sum
         of (1) the  Base  Rate,  as in  effect  from  time to time as  interest
         accrues plus (2) the applicable Base Rate Margin; and

                  (B) If a  Eurodollar  Rate Loan,  at a rate per annum equal to
         the sum of (1)  the  Eurodollar  Rate  determined  for  the  applicable
         Eurodollar  Interest  Period , plus (2) the applicable  Eurodollar Rate
         Margin.

                  (ii) The applicable basis for determining the rate of interest
on the Loans shall be selected by the Borrower at the time a Notice of Borrowing
or a Notice of  Conversion/Continuation  is  delivered  by the  Borrower  to the
Agent; provided, however, the Borrower may not select the Eurodollar Rate as the
applicable basis for determining the rate of interest on such a Loan if (A) such
Loan is to be made on the Closing  Date or (B) at the time of such  selection an
Event of Default or a Potential Event of Default would occur or has occurred and
is  continuing.  If on any day any Loan is  outstanding  with  respect  to which
notice has not been timely  delivered to the Agent in accordance  with the terms
of this Agreement  specifying the basis for  determining the rate of interest on
that  day,  then for that day  interest  on that  Loan  shall be  determined  by
reference to the Base Rate.

                  (b) Interest Payments.  (i) Interest accrued on each Base Rate
Loan shall be payable in arrears (A) on the first day of each  calendar  quarter
for the immediately preceding calendar quarter, commencing on the first such day
following the making of such Base Rate Loan,  (B) upon the payment or prepayment
thereof in full or in part,  if a  concurrent  reduction in the  Commitments  is
made,  (C) upon  conversion  thereof to a Eurodollar  Rate Loan,  and (D) if not
theretofore paid in full, on the Revolving Credit Termination Date.

                  (ii) Interest  accrued on each  Eurodollar  Rate Loan shall be
payable in arrears (A) on each  Eurodollar  Interest  Payment Date applicable to
such Loan,  (B) upon the payment or prepayment  thereof in full or in part,  and
(C) if not theretofore paid in full, on the Revolving Credit Termination Date.

                  (c)  Conversion or  Continuation.  (i) The Borrower shall have
the option (A) to convert at any time all or any part of  outstanding  Base Rate
Loans to Eurodollar  Rate Loans;  (B) to convert all or any part of  outstanding
Eurodollar  Rate Loans having  Eurodollar  Interest  Periods which expire on the
same date to Base Rate Loans on such expiration  date; or (C) to continue all or
any part of outstanding Eurodollar Rate Loans having Eurodollar Interest Periods
which  expire on the same date as  Eurodollar  Rate  Loans,  and the  succeeding
Eurodollar  Interest  Period of such  continued  Loans  shall  commence  on such
expiration date;  provided,  however,  no such outstanding Loan may be continued
as, or be converted into, a Eurodollar Rate Loan (i) if the  continuation of, or
the conversion into, would violate any of the provisions of Section 4.02 or (ii)
if an Event of  Default  or a  Potential  Event of  Default  would  occur or has
occurred and is continuing.  Any conversion  into or  continuation of Eurodollar
Rate Loans under this Section 4.01(c) shall be in a minimum amount of $1,000,000
and in integral  multiples of  $1,000,000 in excess of that amount except in the
case of a conversion  into or a continuation  of an entire  Borrowing of Non Pro
Rata Loans.

                  (ii) To convert or continue a Loan under  Section  4.01(c)(i),
the Borrower shall deliver a Notice of  Conversion/Continuation  to the Agent no
later than  11:00  a.m.  (New York  time) at least  three (3)  Business  Days in
advance   of  the   proposed   conversion/continuation   date.   A   Notice   of
Conversion/Continuation  shall specify (A) the proposed  conversion/continuation
date (which shall be a Business Day), (B) the principal amount of the Loan to be
converted/continued,  (C) whether such Loan shall be converted and/or continued,
and (D) in the case of a conversion to, or  continuation  of, a Eurodollar  Rate
Loan, the requested  Eurodollar  Interest Period. In lieu of delivering a Notice
of Conversion/Continuation, the Borrower may give the Agent telephonic notice of
any proposed  conversion/continuation  by the time  required  under this Section
4.01(c)(ii),  and such notice  shall be  confirmed  in writing  delivered to the
Agent by facsimile  transmission  promptly (but in no event later than 5:00 p.m.
(New York time) on the same day), the original of which  facsimile copy shall be
delivered   to  the  Agent  within  three  (3)  days  after  the  date  of  such
transmission.  Promptly  after  receipt  of a Notice of  Conversion/Continuation
under this Section 4.01(c)(ii) (or telephonic notice in lieu thereof), the Agent
shall notify each Lender by telecopy, or other similar form of transmission,  of
the proposed conversion/continuation.  Any Notice of Conversion/Continuation for
conversion to, or continuation of, a Loan (or telephonic notice in lieu thereof)
shall be irrevocable,  and the Borrower shall be bound to convert or continue in
accordance therewith.

                  (d)  Default  Interest.   (i)  Notwithstanding  the  rates  of
interest  specified in Section 4.01(a),  effective on the date of the occurrence
of an Event of  Default,  and for as long  thereafter  as such  Event of Default
shall be continuing,  (A) the principal balance of all Loans shall bear interest
at a rate which is equal to the sum of (1) two percent (2.0%) per annum plus (2)
the rate of interest  otherwise  applicable  to such Loans from time to time and
(B) to the extent  permitted by  applicable  law, the  principal  balance of all
other  Obligations  shall bear  interest at a per annum rate equal to the sum of
(1) the Base Rate,  as in effect from time to time as interest  accrues plus (2)
the then  applicable  Base Rate Margin  plus (3) two percent  (2.00%) per annum;
provided that,  except in the case of an Event of Default  arising under Section
11.01(a)(i)  or Section  11.01(a)(ii),  the Agent shall have given the  Borrower
written notice of the provisions of this Section 4.01(d) becoming effective.

                  (ii)  Interest  accrued  on  the  principal   balance  of  all
Obligations other than the Loans shall be payable in arrears (A) on the last day
of each  calendar  quarter,  commencing  on the  first  such day  following  the
incurrence of such Obligation and (B) upon payment of such Obligation in full or
in part.

                  (e) Computation of Interest. Interest on all Obligations shall
be  computed  on the basis of the  actual  number of days  elapsed in the period
during which interest  accrues and a year of 360 days. In computing  interest on
any Loan,  the date of the  making of the Loan or the first day of a  Eurodollar
Interest  Period,  as the case may be, shall be included and the date of payment
or the  expiration  date of a Eurodollar  Interest  Period,  as the case may be,
shall be  excluded;  provided,  however,  if a Loan is repaid on the same day on
which  it is  made,  one (1)  day's  interest  shall  be paid on such  Loan.  In
computing interest on any other Obligation, the date of incurrence thereof shall
be included and the date of payment thereof shall be excluded.

                  4.02.  Special Provisions Governing Eurodollar Rate Loans.
With respect to Eurodollar Rate Loans:

                  (a) Amount of Eurodollar Rate Loans. Each Eurodollar Rate Loan
shall be for a  minimum  amount  of  $1,000,000  and in  integral  multiples  of
$1,000,000 in excess of that amount.

                  (b)  Determination of Eurodollar  Interest  Period.  By giving
notice  as set  forth  in  Section  2.01(b)  (with  respect  to a  Borrowing  of
Eurodollar  Rate Loans) or Section 4.01(c) (with respect to a conversion into or
continuation  of  Eurodollar  Rate Loans),  the Borrower  shall have the option,
subject to the other  provisions  of this  Section  4.02,  to select an interest
period (each, a "Eurodollar Interest Period") to apply to the Loans described in
such notice, subject to the following provisions:

                  (i) The Borrower may only select, as to a particular Borrowing
         of Eurodollar Rate Loans, a Eurodollar  Interest Period of one or three
         months in duration;

                  (ii) In the case of immediately successive Eurodollar Interest
         Periods  applicable  to a Borrowing  of  Eurodollar  Rate  Loans,  each
         successive  Eurodollar  Interest  Period  shall  commence on the day on
         which the next preceding Eurodollar Interest Period expires;

                  (iii) If any Eurodollar Interest Period would otherwise expire
         on a day which is not a Business Day, such  Eurodollar  Interest Period
         shall be extended to expire on the next succeeding  Business Day if the
         next succeeding  Business Day occurs in the same calendar month, and if
         there will be no succeeding  Business Day in such calendar  month,  the
         Eurodollar  Interest Period shall expire on the  immediately  preceding
         Business Day;

                  (iv) The Borrower may not select a Eurodollar  Interest Period
         as to any Loan if such Eurodollar Interest Period terminates later than
         the scheduled Revolving Credit Termination Date; and

                  (v) There shall be no more than three (3) Eurodollar  Interest
         Periods in effect at any one time.

                  (c)  Determination of Interest Rate. As soon as practicable on
the  second  Business  Day prior to the first  day of each  Eurodollar  Interest
Period (the  "Eurodollar  Interest Rate  Determination  Date"),  the Agent shall
determine (pursuant to the procedures set forth in the definition of "Eurodollar
Rate") the  interest  rate which  shall apply to the  Eurodollar  Rate Loans for
which an interest rate is then being  determined for the  applicable  Eurodollar
Interest  Period  and shall  promptly  give  notice  thereof  (in  writing or by
telephone  confirmed in writing) to the Borrower and to each Lender. The Agent's
determination shall be presumed to be correct,  absent manifest error, and shall
be binding upon the Borrower.

                  (d) Interest Rate  Unascertainable,  Inadequate or Unfair.  In
the event that at least one (1) Business Day before the Eurodollar Interest Rate
Determination Date:

                  (i) the Agent is advised by Citibank  that deposits in Dollars
         (in the  applicable  amounts) are not being  offered by Citibank in the
         London interbank market for such Eurodollar Interest Period; or

                  (ii) the Agent  determines that adequate and fair means do not
         exist for  ascertaining  the applicable  interest rates by reference to
         which the Eurodollar Rate then being determined is to be fixed; or

                  (iii)  the  Requisite   Lenders  advise  the  Agent  that  the
         Eurodollar  Rate for Eurodollar  Rate Loans  comprising  such Borrowing
         will not  adequately  reflect  the cost to such  Requisite  Lenders  of
         obtaining funds in Dollars in the London interbank market in the amount
         substantially  equal to such Lenders'  Eurodollar Rate Loans in Dollars
         and for a period equal to such Eurodollar Interest Period;

then the Agent shall  forthwith give notice  thereof to the Borrower,  whereupon
(until the Agent  notifies the Borrower  that the  circumstances  giving rise to
such  suspension  no longer  exist) the right of the  Borrower  to elect to have
Loans bear interest based upon the  Eurodollar  Rate shall be suspended and each
outstanding Eurodollar Rate Loan shall be converted into a Base Rate Loan on the
last  day  of  the   then   current   Eurodollar   Interest   Period   therefor,
notwithstanding any prior election by the Borrower to the contrary.

                  (e) Booking of  Eurodollar  Rate  Loans.  Any Lender may make,
carry or  transfer  Eurodollar  Rate  Loans at, to, or for the  account  of, its
Eurodollar  Lending  Office or  Eurodollar  Affiliate  or its other  offices  or
Affiliates. No Lender shall be entitled,  however, to receive any greater amount
under any  provision  of Article  XIII as a result of the  transfer  of any such
Eurodollar Rate Loan to any office (other than such  Eurodollar  Lending Office)
or any Affiliate  (other than such Eurodollar  Affiliate) than such Lender would
have been entitled to receive immediately prior thereto, unless (i) the transfer
occurred at a time when circumstances  giving rise to the claim for such greater
amount did not exist and (ii) such claim would have arisen even if such transfer
had not occurred.

                  (f) Affiliates Not Obligated. No Eurodollar Affiliate or other
Affiliate of any Lender shall be deemed a party to this  Agreement or shall have
any liability or obligation under this Agreement.

                  4.03. FeesFees.  (a) Letter of Credit Fees. In addition to any
charges paid  pursuant to Section  2.04(g),  the  Borrower  shall pay to the (i)
Issuing  Bank a fee equal to  one-quarter  of one  percent  (0.25%)  on the face
amount of each Letter of Credit issued hereunder upon issuance of such Letter of
Credit (the "Fronting Fee") and (ii) Agent, for the account of the Lenders based
on their respective Pro Rata Shares, a fee (the "Letter of Credit Fee") accruing
at a per annum rate equal to the  Eurodollar  Rate Margin in effect from time to
time minus one-quarter of one percent (0.25%) on the undrawn face amount of each
outstanding Letter of Credit, payable quarterly,  in arrears, on the last day of
each calendar quarter;  provided that upon the occurrence of an Event of Default
and  for so long  thereafter  as such  Event  of  Default  shall  be  continuing
unwaived,  the rate at which the Letter of Credit Fee would otherwise accrue and
be payable shall be increased by two percent (2.0%) per annum.

                  (b) Unused  Commitment  Fee. (i) The Borrower shall pay to the
Agent,  for the account of the Lenders in accordance  with their  respective Pro
Rata  Shares,  a fee (the  "Unused  Commitment  Fee"),  accruing  at the rate of
one-half of one percent  (0.50%) per annum on the average  daily amount by which
the Revolving Credit Commitments exceed the Revolving Credit Obligations for the
period  commencing  on the  Closing  Date and  ending  on the  Revolving  Credit
Termination  Date,  such Unused  Commitment Fee being payable (A) quarterly,  in
arrears,  commencing on the last day of the calendar quarter next succeeding the
Closing Date and (B) on the Revolving Credit Termination Date.

                  (ii)  Notwithstanding  the  foregoing,  in the event  that any
Lender  fails to fund its Pro Rata Share of any Loan  requested  by the Borrower
which such Lender is  obligated to fund under the terms of this  Agreement,  (A)
such Lender shall not be entitled to any Unused  Commitment Fees with respect to
its Revolving Credit  Commitment until such failure has been cured in accordance
with Section  3.02(b)(v)(B)  and (B) until such time, the Unused  Commitment Fee
shall accrue in favor of the Lenders which have funded their respective Pro Rata
Shares of such requested Loan, shall be allocated among such performing  Lenders
ratably based upon their relative  Revolving  Credit  Commitments,  and shall be
calculated based upon the average amount by which the aggregate Revolving Credit
Commitments of such performing Lenders exceeds the outstanding  principal amount
of the Loans owing to such performing Lenders.

                  (c) Calculation and Payment of Fees. The Unused Commitment Fee
shall be  calculated  on the basis of the  actual  number of days  elapsed  in a
360-day year.  All of the fees described in this Section 4.03 and the Fee Letter
shall be payable in  addition  to, and not in lieu of,  interest,  compensation,
expense reimbursements,  indemnification and other Obligations, shall be payable
to the Agent at its office in New York, New York in immediately available funds,
shall constitute Obligations, and shall be secured by the Collateral.
All such fees shall be fully earned and nonrefundable when paid.


                                    ARTICLE V
                    CONDITIONS TO LOANS AND LETTERS OF CREDIT

                  5.01. Conditions Precedent to the Initial Loans and Letters of
CreditConditions  Precedent  to the  Initial  Loans and  Letters of Credit.  The
obligation  of each Lender on the Closing Date to make any Loan  requested to be
made by it, and the obligation of each Issuing Bank on the Closing Date to issue
any  Letter of Credit  requested  to be issued by it,  shall be  subject  to the
satisfaction of all of the following conditions precedent:

                  (a)  Documents.  The Agent shall have received on or before
the Closing Date all of the following:

                  (i)  this  Agreement,  the  Notes  and all  other  agreements,
         documents  and  instruments  relating  to the  loan  and  other  credit
         transactions  contemplated  by this Agreement and described in the List
         of  Closing  Documents  attached  hereto  as  Exhibit F and made a part
         hereof,  each duly executed where appropriate and in form and substance
         satisfactory to the Agent; without limiting the foregoing, the Borrower
         hereby directs its counsel, Brown & Wood, to prepare and deliver to the
         Agent, the Lenders and Sidley & Austin, the opinion referred to in such
         List of Closing Documents;

                  (ii)  the Projections, in form and substance satisfactory to
         the Agent;

                  (iii) an Officer's  Certificate  executed and delivered by the
         president  or  vice  president  of the  Borrower  certifying  that  all
         conditions precedent have been met and no Potential Event of Default or
         Event of Default has occurred or is continuing;

                  (iv)  a Notice of Borrowing dated as of the Closing Date with
         respect to Loans requested to be made on the Closing Date; and

                  (v)  such additional documentation as the Agent may reasonably
         request.

                  (b) Perfection of Liens;  Lien Search  Reports.  Evidence that
all financing statements relating to the Collateral have been filed or recorded,
certificates  representing  Capital Stock  included in the  Collateral  (and not
previously  delivered  pursuant to the Borrower  Pledge  Agreement and Guarantor
Pledge  Agreements)  have been  delivered to the Agent (with duly executed stock
powers) and all recording fees and filing taxes have been paid.

                  (c) No Legal Impediments. No law, regulation,  order, judgment
or decree of any  Governmental  Authority  shall,  and the Agent  shall not have
received any notice that litigation is pending or threatened  which is likely to
(i)  enjoin,  prohibit  or  restrain  the making of the  requested  Loans on the
Closing Date or (ii) result in a Material Adverse Effect.

                  (d) No Change in Condition. No change in the business, assets,
management,  operations,  or  financial  condition of the Borrower or any of its
Subsidiaries, shall have occurred since September 28, 1995, which change, in the
judgment of the Agent,  will, or is  reasonably  likely to, result in a Material
Adverse Effect.  No change in the corporate or capital structure of the Borrower
and its  Subsidiaries  shall have  occurred  since  February 8, 1996.  Except as
otherwise disclosed to the Agent in writing prior to the Closing Date, no change
in the  composition  of the Boards of Directors or  Responsible  Officers of the
Borrower  or of  Borrower's  vice  presidents  acting as heads of its  strategic
business units shall have occurred after February 8, 1996.

                  (e)  Financial  Statements;   Budgets.   Borrower  shall  have
delivered  to the Lenders its most  recently  audited  and  unaudited  Financial
Statements and five-year  budgets for the Borrower and the  Guarantors,  in each
case satisfactory to the Agent and the Lenders.

                  (f) No Market  Changes.  Since  February 8, 1996,  no material
adverse change shall have occurred in the loan syndication, financial or capital
markets conditions generally that, in the judgment of Citicorp Securities, Inc.,
would materially impair syndication of the Revolving Credit Commitments.

                  (g) No Default.  No "Event of Default" or "Potential  Event of
Default"  (in each case as  defined  in the 1995  Credit  Agreement)  shall have
occurred and be continuing and no Event of Default or Potential Event of Default
hereunder  shall have occurred and be continuing or would result from the making
of the Loans.

                  (h) Representations and Warranties. All of the representations
and warranties  contained in Section 6.01 and in any of the other Loan Documents
shall be true and  correct in all  material  respects  on and as of the  Closing
Date.

                  (i) Litigation.  No litigation  shall be pending or threatened
nor  shall  any  claim  have  been  made  with  respect  to  any  aspect  of the
transactions contemplated by this Agreement and the other Loan Documents.

                  (j) Fees and Expenses Paid.  There shall have been paid to the
Agent,  for the accounts of the Lenders and the Agent,  as applicable,  all fees
and expenses due and payable on or before the Closing Date,  including,  without
limitation, all fees and expenses due and payable pursuant to the Fee Letter and
under the 1995 Credit Agreement.  5.02.  Conditions  Precedent to All Subsequent
Loans and Letters of  CreditConditions  Precedent  to All  Subsequent  Loans and
Letters of Credit.  The  obligation of each Lender to make any Loan requested to
be made by it on any Funding  Date and of each  Issuing Bank to issue any Letter
of Credit  requested  to be issued  by it on any day after the  Closing  Date is
subject to the following  conditions precedent as of each such date, both before
and after  giving  effect to the Loans to be made,  or  Letters  of Credit to be
issued, on such date:

                  (a) Representations and Warranties. All of the representations
and  warranties of the Borrower  contained in Section 6.01 and in any other Loan
Document (other than  representations and warranties which expressly speak as of
a different date) shall be true and correct in all material respects.

                  (b)  No Defaults.  No Event of Default or Potential Event of
Default shall have occurred and be continuing or would result from the making of
the requested Loan.

                  (c) No Legal Impediments. No law, regulation,  order, judgment
or decree of any  Governmental  Authority  shall,  and the Agent  shall not have
received from any Lender notice that, in the judgment of such Lender, litigation
is pending or threatened  which is  reasonably  likely to,  enjoin,  prohibit or
restrain,  or  impose  or  result  in the  imposition  of any  material  adverse
condition upon, such Lender's making of the requested Loan.

                  (d)  No Material Adverse Effect.  No event shall have occurred
since the date of this Agreement which has resulted, or is reasonably likely to
result, in a Material Adverse Effect.

The obligation of each Lender to make any Loan requested to be made by it on any
Funding Date,  the proceeds of which will be used to acquire any Capital  Stock,
assets or operations of any other  Person,  is subject to the further  condition
that  such  acquisition  is a  Permitted  Acquisition.  Each  submission  by the
Borrower  to the Agent of a Notice of  Borrowing  with  respect to any Loan or a
Notice of  Conversion/Continuation  with respect to any Loan, each acceptance by
the  Borrower  of the  proceeds  of  each  Loan  made,  converted  or  continued
hereunder,  and each  submission  of an  application  for a Letter of Credit and
acceptance  by the  Borrower  of  delivery  of a Letter of Credit  issued  shall
constitute a representation  and warranty by the Borrower as of the Funding Date
in respect of such Loan,  the date of  conversion or  continuation,  the date of
such  application  and the date of  issuance  of a Letter of Credit that all the
conditions  contained  in this  Section  5.02 have been  satisfied  or waived in
accordance with Section 14.07.


                                   ARTICLE VI
                         REPRESENTATIONS AND WARRANTIES

                  6.01.     Representations     and     Warranties     of    the
BorrowerRepresentations  and Warranties of the Borrower.  In order to induce the
Lenders  to enter  into  this  Agreement  and to make the  Loans  and the  other
financial  accommodations to the Borrower  described herein, the Borrower hereby
represents  and  warrants  to each  Lender  and the  Agent  that  the  following
statements are true, correct and complete:

                  (a) Organization;  Corporate Powers. (i) The Borrower and each
Material Subsidiary (A) is a corporation duly organized, validly existing and in
good standing under the laws of the  jurisdiction  of its  organization,  (B) is
duly qualified to do business as a foreign  corporation  and is in good standing
under the laws of each  jurisdiction  in which failure to be so qualified and in
good  standing  will have or is  reasonably  likely to have a  Material  Adverse
Effect,  (C)  has  filed  and  maintained  effective  (unless  exempt  from  the
requirements for filing) a current Business Activity Report with the appropriate
Governmental  Authority in the states of Minnesota  and New Jersey,  and (D) has
all requisite  corporate power and authority to own, operate and (in the case of
the  Borrower)  encumber  its  Property and to conduct its business as presently
conducted and as proposed to be conducted in  connection  with and following the
consummation of the transactions contemplated by this Agreement.

                  (ii) As of the Closing Date, true, correct and complete copies
of the  Organizational  Documents  identified on Schedule 6.01-A attached hereto
have been delivered to the Agent, each of which is in full force and effect, has
not been modified or amended except to the extent indicated  therein and, to the
best  of  the   Borrower's   knowledge,   there  are  no  defaults   under  such
Organizational Documents and no events which, with the passage of time or giving
of  notice  or both,  would  constitute  a  default  under  such  Organizational
Documents.

                  (b)  Authority.  (i) The Borrower and each  Guarantor  has the
requisite corporate power and authority (A) to execute, deliver and perform each
of the Loan  Documents  which  have  been  executed  by it as  required  by this
Agreement  on or prior to the  Closing  Date and (B) to file or record  the Loan
Documents  which have been filed or recorded by it as required by this Agreement
on or prior to the Closing Date, with any Governmental Authority.

                  (ii)  The  execution,  delivery,  performance  and  filing  or
recording,  as the case may be, of each of the Loan  Documents  which  have been
executed,  filed or recorded as  required by this  Agreement  on or prior to the
Closing  Date  and  to  which  the  Borrower  or  Guarantor  is  party  and  the
consummation of the transactions  contemplated  thereby, have been duly approved
by the respective boards of directors and, if necessary, the shareholders of the
Borrower and Guarantors and such  approvals  have not been  rescinded.  No other
corporate action or proceedings on the part of the Borrower or any Guarantor are
necessary to consummate such transactions.

                  (iii) Each of the Loan  Documents to which the Borrower or any
Guarantor is a party (A) has been duly executed,  delivered,  filed or recorded,
as the case may be, by it,  (B) where  applicable,  creates  valid  Liens in the
Collateral  covered  thereby  securing  the  payment  of all of the  Obligations
purported to be secured thereby,  which Liens will be perfected upon the Agent's
filing  appropriate   financing   statements  with  respect  thereto  or  taking
possession of the underlying  Collateral as may be required under the applicable
Requirements of Law, (C)  constitutes  the Borrower's or respective  Guarantor's
(as applicable) legal, valid and binding  obligation,  enforceable against it in
accordance  with its terms,  except as the same may be  limited  by  bankruptcy,
insolvency, reorganization or other laws affecting the enforcement of creditors'
rights generally, and (D) is in full force and effect. To the best of Borrower's
knowledge,  there are no Liens  against  any of the  Collateral  which  would be
senior to the Liens granted under the Borrower Pledge  Agreement or the Borrower
Security  Agreement,  other than Liens  permitted by Section  9.03.  Each of the
Borrower and the  Guarantor  parties to the Loan  Documents  have  performed and
complied with all the terms,  provisions,  agreements  and  conditions set forth
therein and  required to be  performed  or complied  with by such  parties on or
before the Closing Date (except to the extent waived by the required  party(ies)
to this Agreement),  all filings and recordings and other actions on the part of
the Borrower  which are  necessary or desirable to perfect and protect the Liens
granted pursuant to the Loan Documents and preserve their required priority have
been duly taken,  and no Potential  Event of Default or Event of Default  exists
thereunder.

                  (c)  Subsidiaries;  Ownership of Equity  Securities.  Schedule
6.01-C attached hereto (i) contains a diagram indicating the corporate structure
of the Borrower and its  Subsidiaries  and a list of all other  Persons in which
the Borrower or any of its Subsidiaries holds a direct or indirect  partnership,
joint venture or other equity interest and indicates the nature of such interest
with  respect to each Person  included on such list;  and (ii)  accurately  sets
forth  (A) the  correct  legal  name of such  Person,  the  jurisdiction  of its
incorporation or organization and the  jurisdictions in which it is qualified to
transact business as a foreign  corporation or otherwise and (B) the authorized,
issued and outstanding shares or interests of each class of equity Securities of
the  Borrower  and each of its  Subsidiaries  and the  owners of such  shares or
interests.  None of the issued and outstanding equity Securities of any Material
Subsidiary is subject to any vesting,  redemption,  or repurchase agreement, and
there are no  warrants  or  options  (other  than  Permitted  Equity  Securities
Options)  outstanding  with respect to such equity  Securities.  The outstanding
equity  Securities of each Material  Subsidiary  are free and clear of any Liens
other than those  contemplated  by the Loan Documents.  The  outstanding  equity
Securities  of the  Borrower  and  each of the  Material  Subsidiaries  are duly
authorized,  validly  issued,  fully paid and  nonassessable  and are not Margin
Stock.

                  (d) No Conflict.  The execution,  delivery and  performance of
each of the Loan  Documents to which the Borrower or any Guarantor is a party do
not and will not (i) conflict with the Organizational  Documents of the Borrower
or any  such  Guarantor,  (ii)  constitute  a  tortious  interference  with  any
Contractual Obligation of such Person or conflict with, result in a breach of or
constitute (with or without notice or lapse of time or both) a default under any
Requirement  of Law  or  Contractual  Obligation  of the  Borrower  or any  such
Guarantor,   or  require   termination  of  any  Contractual   Obligation,   the
consequences of which violation,  breach,  default or termination,  singly or in
the aggregate,  will, or is reasonably  likely to, result in a Material  Adverse
Effect or is reasonably likely to subject the Agent or any of the Lenders to any
liability,  (iii)  result in or require the creation or  imposition  of any Lien
whatsoever  upon any of the  Property  or  assets  of the  Borrower  or any such
Guarantor,  other than Liens contemplated by the Loan Documents, or (iv) require
any approval of the  Borrower's  or any such  Guarantor's  shareholders,  equity
holders or members, as the case may be, which has not been obtained.

                  (e)  Governmental  Consents.  Except as set forth on  Schedule
6.01-E attached hereto,  the execution,  delivery and performance of each of the
Loan Documents to which the Borrower or any Guarantor is a party do not and will
not  require any  registration  with,  consent or approval  of, or notice to, or
other  action to, with or by any  Governmental  Authority,  except (i)  filings,
consents or notices  which have been made,  obtained  or given and (ii)  filings
necessary to create or perfect security interests in the Collateral.

                  (f)  Governmental  Regulation.  Neither the Borrower,  nor any
Guarantor is subject to regulation  under the Public Utility Holding Company Act
of 1935, the Federal Power Act, the  Interstate  Commerce Act, or the Investment
Company Act of 1940, or any other  federal or state statute or regulation  which
limits its  ability to incur  indebtedness  or its  ability  to  consummate  the
transactions contemplated hereby or by the Loan Documents.

                  (g) Restricted Junior Payments. Since January 1, 1996, neither
the Borrower nor any of its  Subsidiaries  has directly or indirectly  declared,
ordered, paid or made or set apart any sum or Property for any Restricted Junior
Payment or agreed to do so, except as permitted pursuant to Section 9.06 of this
Agreement  (prior  to  the  Closing  Date  and as of the  Closing  Date)  and as
otherwise described on Schedule 6.01-G.

                  (h) Financial  Position.  Complete and accurate  copies of the
following  Financial  Statements,  materials  and  other  information  have been
delivered to the Agent: (i) the Borrower's Annual Report on Form 10-K (including
audited  financial  statements)  for each of the Fiscal Years ended December 31,
1993,  December 31, 1994, and December 31, 1995,  (ii) the Borrower's  Quarterly
Report on Form 10-Q for the  quarter  ending  September  28,  1995 and (iii) the
Borrower's  Current  Report on Form 8-K dated  September 11, 1995. All Financial
Statements  included in such materials were prepared in all material respects in
conformity with GAAP,  except as otherwise noted therein,  and fairly present in
all material respects the respective  consolidated financial positions,  and the
consolidated  results  of  operations  and cash  flows  for each of the  periods
covered thereby of the Borrower and its  Subsidiaries as at the respective dates
thereof.  Neither the Borrower nor any of its Subsidiaries has any Accommodation
Obligation, contingent liability or liability for any taxes, long-term leases or
commitments,  not  permitted  by the terms of Article IX, not  reflected  in the
audited Financial  Statements  delivered to the Agent on or prior to the Closing
Date as aforesaid,  or not  otherwise  disclosed to the Agent and the Lenders in
writing,  which will have or is  reasonably  likely to have a  Material  Adverse
Effect.

                  (i) Projections.  Projections have been delivered to the Agent
on or before the Closing  Date which,  as of the Closing  Date,  are  reasonable
based on the information  available to the Borrower at the time so furnished and
which were prepared based on assumptions reviewed by the Agent.

                  (j)  Indebtedness.  Schedule  1.01.7  sets  forth,  as of  the
Closing Date,  all Funded Debt in an aggregate  amount of $1,000,000 or more and
there are no defaults  in the payment of  principal  or interest  (after  giving
effect to any applicable  grace periods) on any such Funded Debt and no payments
thereunder have been deferred or extended  beyond their stated maturity  (except
as disclosed on such Schedule).

                  (k)  Litigation;  Adverse  Effects.  Except  as set  forth  in
Schedule 6.01-K attached hereto,  there is no action, suit,  proceeding,  Claim,
investigation or arbitration before or by any Governmental  Authority or private
arbitrator pending or, to the knowledge of the Borrower,  threatened against the
Borrower or any of its  Subsidiaries  or any of the Property (i) challenging the
validity or the enforceability of any of the Transaction  Documents,  (ii) which
will, or is  reasonably  likely to, result in any Material  Adverse  Effect,  or
(iii) under the  Racketeering  Influenced and Corrupt  Organizations  Act or any
similar  federal or state statute where such Person is a defendant in a criminal
indictment  that  provides  for the  forfeiture  of assets  to any  Governmental
Authority as a criminal  penalty.  There is no material loss contingency  within
the  meaning  of GAAP  which  has  not  been  reflected  in the  annual  audited
consolidated  Financial  Statements  of the  Borrower  or its  filings  with the
Commission. Neither the Borrower nor any of its Subsidiaries is (A) in violation
of any  applicable  Requirements  of Law  which  violation  will  result,  or is
reasonably  likely to result, in a Material Adverse Effect, or (B) subject to or
in default with respect to any final  judgment,  writ,  injunction,  restraining
order  or  order of any  nature,  decree,  rule or  regulation  of any  court or
Governmental  Authority  which will,  or is  reasonably  likely to,  result in a
Material Adverse Effect.

                  (l) No  Material  Adverse  Effect.  Other  than  as  otherwise
disclosed  in the  Schedules  attached  hereto  and the  filings  made  with the
Commission and referenced in this Agreement, since September 28, 1995, there has
occurred no event which has resulted,  or is reasonably  likely to result,  in a
Material Adverse Effect.

                  (m) Tax  Examinations.  The IRS has examined (or is foreclosed
from  examining by applicable  statutes)  the  Borrower's  consolidated  federal
income tax returns for all tax periods  prior to and  including the taxable year
ending December 31, 1993. All deficiencies  which have been asserted against the
Borrower or any Material Subsidiary as a result of any federal,  state, local or
foreign tax examination for each taxable year in respect of which an examination
has been conducted have been fully paid or finally settled (subject, in the case
of tax periods  from 1989  through  1993,  to review by the Joint  Committee  on
Taxation) or are being contested in good faith,  and no issue has been raised in
any such examination which, by application of similar principles, reasonably can
be expected to result in assertion of a material  deficiency  for any other year
not so examined which has not been reserved for in the  Borrower's  consolidated
Financial  Statements  to the  extent,  if any,  required  by GAAP.  Neither the
Borrower nor any of the Material  Subsidiaries has taken any reporting positions
for  which it does not  have a  reasonable  basis  and does not  anticipate  any
further  material  tax  liability  (which  has  not  been  reserved  for  in the
Borrower's  consolidated Financial Statements to the extent, if any, required by
GAAP)  with  respect  to the  years  which  have not  been  closed  pursuant  to
applicable law.

                  (n) Payment of Taxes.  All material tax returns and reports of
each of the  Borrower and the  Material  Subsidiaries  required to be filed have
been  timely  filed,  and all  taxes,  assessments,  fees and other  charges  of
Governmental  Authorities  thereupon  and upon or relating  to their  respective
Property,  assets,  income  and  franchises  which are shown in such  returns or
reports  to be due and  payable  have been  paid,  except to the extent (i) such
taxes, assessments,  fees and other charges are being contested in good faith by
an  appropriate  proceeding  diligently  pursued  as  permitted  by the terms of
Section  8.04 or do not exceed  $250,000  and (ii)  non-payment  of the  amounts
thereof  would  not,  individually  or in the  aggregate,  result in a  Material
Adverse  Effect.  The Borrower  has no knowledge of any proposed tax  assessment
against  the  Borrower  or any of the  Material  Subsidiaries  that will,  or is
reasonably likely to, result in a Material Adverse Effect.

                  (o)  Performance.   No  Responsible  Officer  has  any  actual
knowledge,  that the Borrower or any of the Material  Subsidiaries  has received
any notice,  citation,  or allegation,  nor has actual  knowledge,  that (i) the
Borrower or any Material Subsidiary is in default in the performance, observance
or fulfillment of any of the obligations,  covenants or conditions  contained in
any Contractual  Obligation  applicable to it, (ii) any Property of the Borrower
or any Material  Subsidiary is in violation of any  Requirement of Law, or (iii)
any condition  exists  which,  with the giving of notice or the lapse of time or
both,   would  constitute  a  default  with  respect  to  any  such  Contractual
Obligation,  in each case, except where such violation,  violations,  default or
defaults,  if any,  will not, or will not  reasonably  be likely to, result in a
Material Adverse Effect.

                  (p)  Disclosure.  The  representations  and  warranties of the
Borrower and Guarantors  contained in the Loan Documents,  and all  certificates
and other documents delivered to the Agent pursuant to the terms thereof, do not
contain any untrue statement of a material fact or omit to state a material fact
necessary in order to make the statements  contained herein or therein, in light
of the  circumstances  under  which  they  were  made,  taken  as a  whole,  not
misleading.  The Borrower has not intentionally withheld any fact from the Agent
or the Lenders in regard to any matter which will, or is  reasonably  likely to,
result in a Material Adverse Effect.

                  (q)  Requirements  of  Law.  The  Borrower  and  the  Material
Subsidiaries  are in compliance with all  Requirements of Law applicable to them
and their  respective  businesses,  in each case where the  failure to so comply
individually or in the aggregate  will, or is reasonably  likely to, result in a
Material Adverse Effect.

                  (r)  Environmental Matters.  (i) Except to the extent that
none of the following will result in a Material Adverse Effect or except as
disclosed on Schedule 6.01-R attached hereto, to the knowledge of the
Responsible Officers:

                  (A)  the   operations   of  the   Borrower  and  the  Material
Subsidiaries comply in all material respects with all applicable  Environmental,
Health or Safety Requirements of Law;

                  (B) the  Borrower and each of the  Material  Subsidiaries  has
obtained  all  environmental,  health  and  safety  Permits  necessary  for  its
respective  operations,  all such Permits are in good standing, and the Borrower
and each of the Material  Subsidiaries are currently in material compliance with
all terms and conditions of such Permits;

                  (C) none of the Borrower or the Material  Subsidiaries  or any
of their respective present or past Real Property or operations,  are subject to
or the subject of any judicial or administrative  proceeding,  order,  judgment,
decree,  dispute,  negotiations,  agreement,  or settlement arising out of their
respective  ownership  of or  operations  on any past or  present  Property  and
respecting (I) any Environmental, Health or Safety Requirements of Law, (II) any
Remedial  Action,  (III) any Claims or  Liabilities  and Costs  arising from the
Release or threatened Release of a Contaminant into the environment, or (IV) any
violation of or liability under any Environmental,  Health or Safety Requirement
of Law that Borrower or any Material Subsidiary  reasonably believes will result
in a material expenditure of money;

                  (D) neither the Borrower nor any Material Subsidiary has filed
any notice under any applicable  Requirement of Law (I) reporting a Release of a
Contaminant  where remedial  action has not been, or is not being,  conducted to
the satisfaction of the appropriate  Governmental Authority;  (II) under Section
103(c) of CERCLA, indicating past or present treatment, storage or disposal of a
hazardous  waste, as that term is defined under 40 C.F.R.  Part 261 or any state
equivalent;  or (III)  reporting a violation  of any  applicable  Environmental,
Health or Safety Requirement of Law where such violation has not been, or is not
being, corrected to the satisfaction of the appropriate Governmental Authority;

                  (E)  none  of the  Borrower's  or the  Material  Subsidiaries'
present or past Real  Property is listed or proposed for listing on the National
Priorities List ("NPL") pursuant to CERCLA or on the Comprehensive Environmental
Response  Compensation  Liability  Information  System List  ("CERCLIS")  or any
similar state list of sites requiring Remedial Action;

                  (F) neither the Borrower nor any of the Material  Subsidiaries
has sent or directly  arranged  for the  transport  of any waste  generated as a
result of their  respective  operations  to any  current or  proposed  NPL site,
CERCLIS or any similar state list of sites requiring Remedial Action;

                  (G)  there is not now in  connection  with or  resulting  from
Borrower's or any Material Subsidiary's operations,  nor, has there ever been on
or in any of the Real Property (I) any treatment, recycling, storage or disposal
of any hazardous waste  requiring a permit under 40 C.F.R.  Parts 264 and 265 or
any state equivalent, (II) any landfill, waste pile, underground storage tank or
surface impoundment,  (III) any asbestos-containing  material, or (IV) a Release
of any  polychlorinated  biphenyls  (PCB)  used in  hydraulic  oils,  electrical
transformers or other Equipment;

                  (H) neither  the  Borrower  nor any  Material  Subsidiary  has
received any notice or Claim to the effect that any of such Persons is or may be
liable to any  Person as a result of the  Release  or  threatened  Release  of a
Contaminant into the environment;

                  (I) there have been no  Releases  of any  Contaminants  to the
environment  from any Real  Property  except in compliance  with  Environmental,
Health or Safety  Requirements  of Law, or which have not been  corrected to the
satisfaction of the appropriate Governmental Authorities;

                  (J)  no Environmental Lien has attached to any Property owned
by the Borrower or any Material Subsidiary;

                  (K)  none of the Real  Property  owned  by the  Borrower  or a
Material Subsidiary is subject to any Environmental Property Transfer Act, or to
the extent such acts are applicable to any such  Property,  the Borrower and the
Material Subsidiaries have fully complied with the requirements of such acts.

                  (ii) Except as  otherwise  disclosed on Schedule  6.01-R,  the
Borrower and each of the Material  Subsidiaries are conducting and will continue
to conduct their respective  business and operations in material compliance with
Environmental,  Health or Safety  Requirements  of Law, and the Borrower and the
Material  Subsidiaries,  taken as a whole,  have not been, and have no reason to
believe that they will be,  subject to  Liabilities  and Costs arising out of or
relating to environmental, health or safety matters that will, or are reasonably
likely to, result in a Material Adverse Effect.

                  (s)  ERISA.  Neither  the  Borrower  nor any  ERISA  Affiliate
maintains or  contributes to any Benefit Plan or  Multiemployer  Plan other than
those listed on Schedule  6.01-S  attached  hereto.  Each Plan maintained by the
Borrower or an ERISA  Affiliate  which is intended to be qualified under Section
401(a) of the  Internal  Revenue  Code as  currently  in effect  either  (i) has
received  a  favorable  determination  letter  from  the IRS that the Plan is so
qualified or (ii) an application for determination of such tax-qualified  status
will be made to the IRS prior to the end of the  applicable  remedial  amendment
period under Section 401(a) of the Internal Revenue Code as currently in effect,
and the  Borrower  or an  ERISA  Affiliate  shall  diligently  seek to  obtain a
determination  letter with respect to such application.  Except as identified on
Schedule 6.01-S,  neither the Borrower nor any of its Subsidiaries  maintains or
contributes to any employee  welfare  benefit plan within the meaning of Section
3(1) of  ERISA  which  provides  benefits  to  employees  after  termination  of
employment  other than as required by Section 601 of ERISA.  To the knowledge of
the  plan  administrator,  the  Borrower  and  each of its  Subsidiaries  are in
compliance in all material respects with the  responsibilities,  obligations and
duties  imposed on them by ERISA and the  Internal  Revenue Code with respect to
all Plans. Except as otherwise disclosed on Schedule 6.01-S, no Benefit Plan has
incurred any accumulated funding deficiency (as defined in Sections 302(a)(2) of
ERISA and 412(a) of the Internal Revenue Code) whether or not waived.  Except as
otherwise  disclosed  on Schedule  6.01-S,  neither the  Borrower  nor any ERISA
Affiliate  nor any fiduciary of any Plan which is not a  Multiemployer  Plan (i)
has engaged in a nonexempt prohibited  transaction  described in Sections 406 of
ERISA or 4975 of the  Internal  Revenue Code or (ii) has taken or failed to take
any action which would  constitute or result in a Termination  Event,  which, in
either event,  will result in an  obligation to pay a material  amount of money.
Neither the Borrower nor any ERISA  Affiliate has any potential  liability under
Sections  4063,  4064,  4069,  4204 or 4212(c) of ERISA which,  singly or in the
aggregate,  will  result in an  obligation  to pay a  material  amount of money.
Neither the Borrower nor any ERISA  Affiliate  has incurred any liability to the
PBGC which remains outstanding other than the payment of premiums, and there are
no premium  payments  which have become due which are unpaid.  Schedule B to the
most recent  annual  report filed with the IRS with respect to each Benefit Plan
maintained  by the Borrower or an ERISA  Affiliate and furnished to the Agent is
complete  and  accurate in all  material  respects.  Since the date of each such
Schedule B, there has been no material  adverse  change in the funding status or
financial condition of the Benefit Plan relating to such Schedule B. Neither the
Borrower nor any ERISA  Affiliate  has,  within the past five (5) years,  made a
complete  or  partial  withdrawal  under  Sections  4203 or 4205 of ERISA from a
Multiemployer  Plan.  Neither the Borrower nor any ERISA Affiliate has failed to
make a required  installment or any other required  payment under Section 412 of
the  Internal  Revenue  Code on or before the due date for such  installment  or
other  payment.  Neither the  Borrower  nor any ERISA  Affiliate  is required to
provide  security to a Benefit  Plan under  Section  401(a)(29)  of the Internal
Revenue  Code due to a Benefit  Plan  amendment  that  results in an increase in
current  liability  for the  plan  year.  Neither  the  Borrower  nor any of its
Subsidiaries  has,  by  reason  of the  transactions  contemplated  hereby,  any
obligation to make any payment to any employee  pursuant to any Plan or existing
contract or arrangement.  The Borrower has made available to the Agent copies of
all of the following:  each Benefit Plan and related trust agreement  (including
all  amendments  to such Plan and trust) in  existence or committed to as of the
Closing  Date and in respect of which the  Borrower  or any ERISA  Affiliate  is
currently an "employer" as defined in section 3(5) of ERISA, and the most recent
summary plan description,  actuarial report, and determination  letter issued by
the IRS filed in respect of each such Benefit Plan in existence;  and as to each
employee  welfare benefit plan within the meaning of Section 3(1) of ERISA which
provides benefits to employees of the Borrower or any of its Subsidiaries  after
termination  of employment  other than as required by Section 601 of ERISA,  the
most recent summary plan  description for such plan and the aggregate  amount of
the most recent annual  payments made to  terminated  employees  under each such
plan.

                  (t) Foreign Employee Benefit Matters. Neither the Borrower nor
any of its  Subsidiaries  or ERISA  Affiliates  maintains or  contributes to any
Foreign  Employee  Benefit Plan or Foreign  Pension  Plan,  the  maintenance  or
participation  in which,  or the  failure  to comply  with  Requirements  of Law
applicable thereto, will or is reasonably likely to result in a Material Adverse
Effect.

                  (u) Labor  Matters.  There are no  strikes,  lockouts or other
grievances  relating to any collective  bargaining or similar agreement to which
the Borrower or any of its  Subsidiaries is a party which are reasonably  likely
to result in a Material Adverse Effect.

                  (v)  Securities Activities.  Neither the Borrower nor any of
its Subsidiaries is engaged in the business of extending credit for the purpose
of purchasing or carrying Margin Stock.

                  (w) Solvency.  After giving effect to the Loans to be made and
Letters of Credit to be issued on the  Closing  Date or such other date as Loans
or  Letters  of  Credit  requested   hereunder  are  made  or  issued,  and  the
disbursement   of  the  proceeds  of  such  Loans  pursuant  to  the  Borrower's
instructions,  the Borrower and its Subsidiaries  (on a consolidated  basis) and
each of the Borrower and Dyn Funding, individually, are Solvent.

                  (x) Patents,  Trademarks,  Permits,  Etc. (i) The Borrower and
each of the Material Subsidiaries, as applicable, owns, is licensed or otherwise
has the lawful right to use, all patents,  trademarks,  trade names,  registered
copyrights,  technology,  know-how,  and processes  used in or necessary for the
conduct of its respective  business as currently conducted which are material to
its  operations and assets,  taken as a whole.  No claims are pending or, to the
best of Borrower's  knowledge  following  diligent inquiry,  threatened that the
Borrower  or  any  of the  Material  Subsidiaries  is  infringing  or  otherwise
adversely  affecting  the rights of any  Person  with  respect to such  patents,
trademarks, trade names, copyrights, technology, know-how, and processes, except
for such claims and infringements as do not, in the aggregate,  give rise to any
liability on the part of the Borrower or any Material  Subsidiary which will, or
is reasonably likely to, result in a Material Adverse Effect.

                  (ii) The consummation of the transactions  contemplated by the
Loan  Documents will not impair the ownership of or rights under (or the license
or other right to use, as the case may be) any patents, trademarks, trade names,
copyrights,  technology,  know-how, or processes by the Borrower or any Material
Subsidiary  in any manner which will,  or is  reasonably  likely to, result in a
Material Adverse Effect.

                  (iii)  Except to the extent  otherwise  provided  herein,  the
Borrower and each of the Material Subsidiaries has all Permits necessary for the
conduct of its  respective  business  which are material to its  operations  and
assets,  except  to the  extent  the  failure  to have  such  Permits  would not
reasonably be likely to result in a Material Adverse Effect.

                  (y)  Assets  and  Properties.  The  Borrower  and  each of the
Material  Subsidiaries has good and marketable title to substantially all of the
assets and Property  (tangible and  intangible)  owned by it (except  insofar as
marketability  may be limited  by any laws or  regulations  of any  Governmental
Authority affecting such assets),  and all such assets and Property are free and
clear of all Liens except Liens  securing the  Obligations  and Liens  permitted
under Section  9.03.  Substantially  all of the assets and Property  owned by or
leased to and used by the Borrower and/or each such Material Subsidiary which is
material  to  the  operation  of  their  respective  businesses  is in  adequate
operating  condition and repair,  ordinary wear and tear  excepted,  is free and
clear of any known defects except such defects as do not substantially interfere
with the continued use thereof in the conduct of normal operations,  and is able
to serve the function for which they are  currently  being used,  except in each
case where the failure of such asset to meet such requirements  would not, or is
not  reasonably  likely to, result in a Material  Adverse  Effect.  Neither this
Agreement nor any other Loan Document,  nor any transaction  contemplated  under
any such agreement,  will affect any right, title or interest of the Borrower or
any Material Subsidiary of the Borrower in and to any of such assets in a manner
that would, or is reasonably likely to, result in a Material Adverse Effect.

                  (z) Insurance. Schedule 6.01-Z attached hereto accurately sets
forth as of the Closing Date all  insurance  policies and programs  currently in
effect with  respect to the  respective  Property and assets and business of the
Borrower  and its  Material  Subsidiaries,  specifying  for each such policy and
program, (i) the amount thereof,  (ii) the risks insured against thereby,  (iii)
the name of the insurer and each insured  party  thereunder,  (iv) the policy or
other identification  number thereof, (v) the expiration date thereof,  (vi) the
annual  premium with respect to property  and  business  interruption  insurance
included on such Schedule, and (vii) a list of claims made thereunder during the
immediately  preceding three (3) calendar years,  under which the amount claimed
exceeds,  individually,  $500,000.  On or before the Closing Date,  the Borrower
made copies of all such insurance  policies available to the Agent for review at
Borrower's  chief  executive  office.  Such insurance  policies and programs are
currently  in full force and effect,  in  compliance  with the  requirements  of
Section  8.05 and are in amounts,  subject to the  limitations  of coverage  set
forth  therein,  sufficient  to cover the  replacement  value of the  respective
Property and assets of the Borrower  and the  Material  Subsidiaries  reasonably
anticipated to be subject to a claim thereunder at any given time.

                  (aa) Pledge of Capital  Stock.  The  granting of the  security
interest  by (i) the  Borrower in the  Capital  Stock of the those  Subsidiaries
identified in the Borrower Pledge  Agreement and (ii) certain  Guarantors in the
Capital  Stock  of  their  Subsidiaries   identified  in  the  Guarantor  Pledge
Agreements,  in each  case,  constituting  a portion of the  Collateral  for the
benefit  of the  Holders  and the  perfection  of  such  security  interest,  as
contemplated by the terms of the Borrower Pledge  Agreement and Guarantor Pledge
Agreements,  is not made in  violation  of the  registration  provisions  of the
Securities  Act, any  applicable  provisions of other federal  securities  laws,
state securities or "Blue Sky" law, or applicable general  corporation law or in
violation of any other Requirement of Law.

                  (bb) Government  Contracts.  For purposes of the provisions of
this Agreement relating solely to Government  Contracts only, the term "Material
Subsidiary" shall include all Subsidiaries of the Borrower performing Government
Contracts with the United States Government worldwide.

                  (i)  Neither   the   Borrower   nor  any  of  the   Borrower's
Subsidiaries  is  party  to  any  Contractual   Obligation  or  subject  to  any
Requirement of Law relating to  organizational  conflicts of interest between or
among the Borrower and its  Subsidiaries  or otherwise  that would result in the
termination of any Material  Government Contract or that is reasonably likely to
impose any material  limitation on the Borrower's or such Material  Subsidiary's
ability to perform such  contract or which is  reasonably  likely to result in a
material adverse effect on the Borrower's or such Material Subsidiary to receive
similar Government contracts in the future.

                  (ii)  To the  best  of  Borrower's  knowledge  after  diligent
inquiry,  no  payment  has  been  made by the  Borrower  or any of the  Material
Subsidiaries,  or by any Person authorized to act on their behalf, to any Person
within the past three (3) years in connection  with any  Government  Contract of
the Borrower or any Material  Subsidiary,  which payment would be a violation of
applicable  procurement laws or regulations or of the Foreign Corrupt  Practices
Act or of any other Requirement of Law.

                  (iii) With  respect to each  Government  Contract to which the
Borrower  or any  of the  Material  Subsidiaries  is a  party,  to the  best  of
Borrower's  Principals'  knowledge,  except  as set forth on  Schedule  6.01-BB,
within the last three (3) years:  (A) neither the United States  Government  nor
any prime contractor, subcontractor or other Person has notified the Borrower or
any such  Material  Subsidiary,  in writing,  that the  Borrower or any Material
Subsidiary  has  breached or violated any  material  Requirement  of Law, or any
material  certificate  or  representation,  or any  material  clause  which  has
resulted in a cure notice;  and (B) solely with  respect to Material  Government
Contracts,  no termination for default is currently in effect  pertaining to any
such Material Government Contract.

                  (iv) Except as otherwise disclosed to the Agent in writing, to
the best of Borrower's Principals' knowledge, (A) none of the Borrower or any of
the Material  Subsidiaries or any of their  respective  directors or officers is
(or during the last five (5) years has been)  under civil  investigation  by the
United  States  Department  of  Justice  or a state  attorney  general  or under
criminal investigation by any Governmental  Authority, or is under indictment by
any  Governmental  Authority with respect to any  irregularity,  misstatement or
omission  arising  under or relating to any  activities  of the  Borrower or any
Material Subsidiary of the Borrower under a Government Contract;  and (B) during
the  last  five  (5)  years,  none  of the  Borrower  or  any  of  the  Material
Subsidiaries  has made a voluntary  disclosure to the United  States  Government
with respect to any  irregularity,  misstatement  or omission  arising  under or
relating to a Government  Contract,  in each case except  (with  respect to such
matters occurring after the Closing Date) as disclosed to the Lenders.

                  (v) Except as  otherwise  disclosed  to the Agent in  writing,
there exist (A) no  outstanding  material  claims against the Borrower or any of
the Material  Subsidiaries,  either by the United  States  Government  or by any
prime contractors,  subcontractor, vendor or other third party, arising under or
relating to any Government  Contract;  and (B) no material  disputes between the
Borrower or any of the Material  Subsidiaries  and the United States  Government
under the  Contract  Disputes  Act or any other  Federal  statute or between the
Borrower  or  any  of  the  Material  Subsidiaries  and  any  prime  contractor,
subcontractor  or  vendor  arising  under or  relating  to any  such  Government
Contract, which is reasonably likely to result in a Material Adverse Effect.

                  (vi) To the best of Borrower's knowledge, none of the Borrower
or any of the  Material  Subsidiaries  or  any of  their  respective  directors,
officers or employees is (or during the last five (5) years has been)  suspended
or debarred  from doing  business  with the United  States  Government or is (or
during  such  period  was) the  subject  of a finding  of  nonresponsibility  or
ineligibility for United States Government contracting.

                  (cc) No Challenged Costs. To the best of Borrower's knowledge,
no cost incurred pertaining to any Government Contract of the Borrower or any of
the  Material  Subsidiaries  is the  subject  of any  investigation  or has been
disallowed  by the United  States  Government  or any of its  agencies  which is
reasonably likely to result in a Material Adverse Effect.

                  (dd) No Money Withheld.  To the Borrower's  knowledge,  within
the past year, no more than  $1,000,000 has been withheld or set off for payment
of contract  debts,  as described  in Federal  Acquisition  Regulation  Sections
32.611 and 32.612,  with respect to any Receivables arising under any Government
Contract  of  the  Borrower  or any of the  Material  Subsidiaries,  except  for
retainages  contracted  for under certain such  Government  Contracts  and, with
respect to the year preceding the Closing Date,  amounts  disclosed to the Agent
prior to the Closing Date.

                  (ee) Cost Accounting and Property Systems. The cost accounting
and property  systems with respect to  Government  Contracts of the Borrower and
the Material Subsidiaries are in compliance with all applicable  Requirements of
Law and Contractual  Obligations,  except to the extent non-compliance therewith
would not be reasonably likely to result in a Material Adverse Effect.

                  (ff)   Receivables   Purchase   Transaction.   All  conditions
precedent  to, and all consents  necessary to permit,  the  consummation  of the
transactions  contemplated  by the  Receivables  Purchase  Documents  have  been
satisfied  or  delivered,  or  waived,  and no  material  breach  of any term or
provision of any Receivables  Purchase Document has occurred which is continuing
and no  action  has  been  taken by any  competent  authority  which  restrains,
prevents or imposes  material  adverse  conditions  upon,  or seeks to restrain,
prevent or impose  material  adverse  conditions  upon, the  consummation of the
transactions contemplated by the Receivables Purchase documents or the continued
performance of the parties to the Receivables  Purchase  Documents in accordance
with the terms thereof.  Except as disclosed in Schedule  6.01-FF,  the terms of
the Existing  Receivables Purchase Documents continue in effect unmodified since
July  25,  1995.  The  Borrower  and its  Subsidiaries  have  complied  with all
applicable  laws  and  regulatory  approval  requirements  and  all  contractual
approval and consent requirements with respect to the transactions  contemplated
by the  Receivables  Purchase  Documents,  and no material breach of any term or
provision of any instrument or document  pertaining to the Receivables  Purchase
Documents has  occurred.Schedule  6.01-FF, the terms of the Existing Receivables
Purchase  Documents  continue  in effect  unmodified  since July 25,  1995.  The
Borrower  and its  Subsidiaries  have  complied  with  all  applicable  laws and
regulatory  approval  requirements  and all  contractual  approval  and  consent
requirements  with respect to the  transactions  contemplated by the Receivables
Purchase  Documents,  and no  material  breach of any term or  provision  of any
instrument or document  pertaining  to the  Receivables  Purchase  Documents has
occurred.

                                   ARTICLE VII
                               REPORTING COVENANTS

                  The  Borrower  covenants  and  agrees  that  so  long  as  any
Commitments are  outstanding and thereafter  until payment in full of all of the
Obligations  (other than indemnities not yet due),  unless the Requisite Lenders
shall otherwise give their prior written consent thereto:

                  7.01. Financial  StatementsFinancial  Statements. The Borrower
shall  maintain,  and cause each of its  Subsidiaries  to maintain,  a system of
accounting  established  and  administered  in  accordance  with sound  business
practices to permit  preparation of  consolidated  and  consolidating  Financial
Statements  in  conformity  with  GAAP  and  each  of the  Financial  Statements
described  below shall be prepared  from such system and  records.  The Borrower
shall deliver or cause to be delivered to the Agent and the Lenders:

                  (a) Monthly Reports. As soon as practicable,  and in any event
within  forty-five  (45) days after the end of each Fiscal Month of the Borrower
(other than the Fiscal  Month  ending in December for which such period shall be
sixty (60) days) in each Fiscal Year,  the  consolidated  balance  sheets of the
Borrower and its  Subsidiaries  as at the end of such period (i) for such Fiscal
Month and (ii) for the period beginning on the first day of such Fiscal Year and
ending  on the  last  day of  such  Fiscal  Month,  together  with  the  related
consolidated  statements  of  income  and  cash  flow  of the  Borrower  and its
Subsidiaries  for such periods,  setting forth in each case in comparative  form
the corresponding  figures for the corresponding  periods of the previous Fiscal
Year and the corresponding figures from the consolidated  financial forecast for
the current  Fiscal Year  delivered  on the Closing  Date or pursuant to Section
7.01(e),  as applicable,  certified by a Financial  Officer as fairly presenting
the consolidated  financial  position of the Borrower and its Subsidiaries as at
the dates  indicated and the results of their  operations  and cash flow for the
Fiscal Months of the Borrower indicated, subject to normal year end adjustments.

                  (b) Annual Reports.  As soon as practicable,  and in any event
within  one  hundred  (100)  days  after the end of each  Fiscal  Year,  (i) the
consolidated  and   consolidating   balance  sheets  of  the  Borrower  and  its
Subsidiaries as at the end of such Fiscal Year and the related  consolidated and
consolidating  statements of income,  stockholders'  equity and cash flow of the
Borrower and its Subsidiaries  for such Fiscal Year,  setting forth in each case
in comparative form the  corresponding  figures for the previous Fiscal Year and
the  corresponding  figures  from the  consolidated  financial  forecast for the
current  Fiscal  Year  delivered  on the  Closing  Date or  pursuant  to Section
7.01(e),  as  applicable,  and (ii) a report with  respect to such  consolidated
Financial  Statements  of Arthur  Andersen  LLP or other  independent  certified
public  accountants  acceptable to the Agent,  which report shall be unqualified
and shall state that such Financial  Statements  fairly present the consolidated
financial  position  of the  Borrower  and  its  Subsidiaries  as at  the  dates
indicated  and the  results of their  operations  and cash flow for the  periods
indicated in conformity with GAAP (except for changes with which Arthur Andersen
LLP or any such other independent  certified public accountants,  if applicable,
shall concur and which shall have been  disclosed in the notes to the  Financial
Statements) and that the examination by such accountants in connection with such
consolidated  Financial  Statements  has been made in accordance  with generally
accepted auditing standards.

                  (c) Officer's Certificate.  Together with each delivery of any
Financial  Statement pursuant to paragraph (a) and (b) of this Section 7.01, (i)
an Officer's Certificate of the Borrower  substantially in the form of Exhibit G
attached  hereto and made a part  hereof,  stating  that the  Financial  Officer
signatory thereto has reviewed the terms of the Loan Documents, and has made, or
caused to be made under his/her  supervision,  a review in reasonable  detail of
the transactions and consolidated and consolidating  financial  condition of the
Borrower  and its  Subsidiaries  during the  accounting  period  covered by such
Financial Statements, that such review has not disclosed the existence during or
at the end of such  accounting  period,  and  that  such  Person  does  not have
knowledge of the existence as at the date of such Officer's Certificate,  of any
condition or event which  constitutes an Event of Default or Potential  Event of
Default,  or, if any such  condition or event existed or exists,  specifying the
nature and period of  existence  thereof and what action the  Borrower or any of
its Subsidiaries has taken, is taking and proposes to take with respect thereto;
and (ii) a certificate  (the  "Compliance  Certificate"),  signed by a Financial
Officer  setting  forth  calculations  (with such  specificity  as the Agent may
reasonably request) for the period then ended which demonstrate compliance, when
applicable, with the provisions of Article X.

                  (d) Accountant's  Statement and Privity Letter.  Together with
each  delivery of the Financial  Statements  referred to in Section  7.01(b),  a
written statement of the firm of independent certified public accountants giving
the report  thereon (i)  stating  that their audit  examination  has  included a
review of the terms of this Agreement as it relates to accounting matters,  (ii)
stating whether,  in connection with their audit  examination,  any condition or
event which  constitutes  an Event of Default or Potential  Event of Default has
come to  their  attention,  and if such  condition  or  event  has come to their
attention,  specifying the nature and period of existence thereof; provided that
such  accountants  shall  not be  liable  by  reason  of any  failure  to obtain
knowledge  of any such  condition  or event that would not be  disclosed  in the
course of their audit  examination,  and (iii) stating that based on their audit
examination  nothing has come to their  attention  which  causes them to believe
that the information  contained in either or both of the certificates  delivered
therewith  pursuant to Section  7.01(c) (as the  information  contained  in such
certificates  relates to the covenants set forth in Article X) is not correct or
that the matters set forth in the  Compliance  Certificate  delivered  therewith
pursuant to Section 7.01(c)(ii) for the applicable Fiscal Year are not stated in
accordance  with the terms of this  Agreement.  The statement  referred to above
shall be accompanied by (x) a copy of the draft management letter or any similar
report  delivered to the Borrower or to any officer or employee  thereof by such
accountants  in connection  with such  Financial  Statements and (y) a letter in
substantially  the form of Exhibit H attached hereto and made a part hereof from
the Borrower to such accountants informing such accountants that the Lenders are
relying upon the Financial  Statements audited by such accountants and delivered
to the Agent and the Lenders  pursuant to Section  7.01(b).  The Borrower  shall
deliver the final executed  management letter (a draft of which is referenced in
clause (x) above)  delivered  by such  accountants,  promptly  after its receipt
thereof. The Agent and each Lender may, with the written consent of the Borrower
(which  consent  shall not be  unreasonably  withheld or  delayed),  communicate
directly with such accountants.

                  (e) Budgets; Business Plans; Financial Projections. As soon as
practicable  and in any event not later than the last day of each  Fiscal Year a
preliminary  budget by Fiscal  Quarter of the Borrower  for the next  succeeding
Fiscal Year and business  plan for the next  succeeding  four (4) Fiscal  Years,
substantially in the form of the business plan heretofore delivered to the Agent
and the Lenders;  and within  forty-five  days (45) after the end of each Fiscal
Year of the Borrower,  a consolidated plan and financial  forecast,  prepared in
accordance  with  the  Borrower's  normal  accounting  procedures  applied  on a
consistent basis, for the five (5) Fiscal Year period of the Borrower commencing
in the  Fiscal  Year in which  delivered,  including,  without  limitation,  (i)
forecasted  consolidated  balance  sheets and statements of cash flow and income
statement of the Borrower for such Fiscal Years,  (ii)  forecasted  consolidated
and consolidating balance sheets, statement of cash flow and income statement of
the Borrower and its  Subsidiaries for and as of the end of each Fiscal Month of
such Fiscal Years, (iii) the amount of forecasted Capital  Expenditures for such
Fiscal Years,  and (iv) forecasted  compliance with the provisions of Article X,
each of the foregoing prepared for each Fiscal Month in the first Fiscal Year of
such five Fiscal Year period and accompanied by a report explaining all material
changes  and  departures  for the first of such five (5)  Fiscal  Years from the
preliminary business plan delivered to the Agent and the Lenders for such Fiscal
Year.

                  (f) Monthly Bank  Statements.  As soon as available  after the
Agent's  request  therefor,  a copy of each  monthly  statement  prepared by the
applicable  depositary  bank with  respect  to each of the  Borrower's  and each
Guarantor's depositary accounts identified by the Agent in such request.

                  (g) Notices of  Indemnities  and  Warranties.  Promptly  after
entering into a Contractual Obligation under which the Borrower or any Guarantor
incurs  obligations or liabilities for any indemnities or warranties  outside of
the ordinary  course of its business,  written notice thereof and, to the extent
possible,  an estimate of the projected  amount of such  obligation or liability
and the time period over which the same is likely to be incurred.

                  7.02. Events of DefaultEvents of Default. Promptly upon any of
the chief executive officer or any Financial Officer obtaining  knowledge (a) of
any condition or event which  constitutes an Event of Default or Potential Event
of Default,  or becoming aware that any Lender or the Agent has given any notice
with respect to a claimed  Event of Default or Potential  Event of Default under
this Agreement,  (b) that any Person has given any notice to the Borrower or any
Material  Subsidiary or taken any other action with respect to a claimed default
or event or condition of the type referred to in Section 11.01(e), or (c) of any
condition or event which has resulted,  or is reasonably  likely to result, in a
Material  Adverse Effect or affect the value of, or the Agent's interest in, the
Collateral in any material respect,  the Borrower shall deliver to the Agent and
the Lenders an  Officer's  Certificate  specifying  (i) the nature and period of
existence  of any such claimed  default,  Event of Default,  Potential  Event of
Default,  condition  or event,  (ii) the  notice  given or action  taken by such
Person in connection therewith, and (iii) what action the Borrower has taken, is
taking and proposes to take with respect thereto.

                  7.03.   LawsuitsLawsuits.   (a)  Institution  of  Proceedings.
Promptly upon a Responsible Officer's obtaining knowledge of the institution of,
or written threat of, any action, suit, proceeding,  governmental  investigation
or arbitration  against or affecting the Borrower or any of its  Subsidiaries or
any of the Property not previously disclosed pursuant to Section 6.01(k),  which
action,  suit,   proceeding,   governmental   investigation  or  arbitration  is
reasonably  likely  to  expose,  or in the  case  of  multiple  actions,  suits,
proceedings, governmental investigations or arbitrations arising out of the same
general  allegations or circumstances  which are reasonably likely to expose, in
the Borrower's reasonable judgment,  the Borrower and/or any of its Subsidiaries
to liability in an amount  aggregating  $1,000,000 or more  (exclusive of claims
covered  by  insurance  policies  of the  Borrower  and its  Subsidiaries),  the
Borrower  shall give  written  notice  thereof to the Agent and the  Lenders and
provide such other information as may be reasonably  available,  and not subject
to attorney-client privilege which would be abrogated by such provision thereof,
to enable  the each  Lender  and the  Agent and its  counsel  to  evaluate  such
matters.

                  (b) Additional  Reports.  In addition to the  requirements set
forth in clause (a) of this Section  7.03,  the  Borrower  shall  promptly  give
written  notice of any change in the  status of any  action,  suit,  proceeding,
governmental investigation or arbitration covered by a report delivered pursuant
to clause (a) and provide such other information as may be reasonably  available
to it to enable  each  Lender  and the Agent and its  counsel to  evaluate  such
matters.

                  7.04. ERISA NoticesERISA  Notices.  The Borrower shall deliver
or cause  to be  delivered  to the  Agent  and the  Lenders,  at the  Borrower's
expense,  the following  information and notices as soon as reasonably possible,
and in any event:

                  (a) within ten (10) Business Days after the Borrower  knows or
         has reason to know that a  Termination  Event has  occurred,  a written
         statement of a Financial Officer  describing such Termination Event and
         the  action,  if any,  which the  Borrower or any ERISA  Affiliate  has
         taken,  is taking or proposes to take with  respect  thereto,  and when
         known,  any action  taken or  threatened  by the IRS,  DOL or PBGC with
         respect thereto;

                  (b) within ten (10) Business Days after the Borrower  knows or
         has  reason  to know that an  assessment  of a  prohibited  transaction
         excise  tax  under  Section  4975  of the  Internal  Revenue  Code  has
         occurred,   a  statement  of  a  Financial   Officer   describing  such
         transaction  and the action which the  Borrower or any ERISA  Affiliate
         has taken, is taking or proposes to take with respect thereto;

                  (c) within ten (10) Business Days after the filing of the same
         with the DOL,  IRS or PBGC,  copies of each  annual  report  (form 5500
         series),  including  Schedule  B thereto,  filed  with  respect to each
         Benefit Plan;

                  (d)  within  ten  (10)  Business  Days  after  receipt  by the
         Borrower  or any  ERISA  Affiliate  of each  actuarial  report  for any
         Benefit Plan, copies of each such report;

                  (e) within ten (10) Business Days after the filing of the same
         with the IRS, a copy of each funding  waiver request filed with respect
         to any Benefit Plan and all communications  received by the Borrower or
         any ERISA Affiliate with respect to such request;

                  (f) within ten (10)  Business  Days after the  occurrence  any
         material  increase in the benefits of any existing  Benefit Plan or the
         establishment   of  any  new  Benefit  Plan  or  the   commencement  of
         contributions  to any Benefit  Plan to which the  Borrower or any ERISA
         Affiliate  was  not  previously  contributing,   notification  of  such
         increase, establishment or commencement;

                  (g) within ten (10)  Business  Days after the  Borrower or any
         ERISA Affiliate  receives notice of the PBGC's intention to terminate a
         Benefit  Plan or to have a trustee  appointed  to  administer a Benefit
         Plan, copies of each such notice;

                  (h) within ten (10) Business Days after the Borrower  receives
         notice of any unfavorable  determination  letter from the IRS regarding
         the  qualification  of a Plan  under  Section  401(a)  of the  Internal
         Revenue Code, copies of each such notice and letter; and

                  (i) within three (3) Business Days after a Responsible Officer
         obtains  knowledge that Borrower or any ERISA Affiliate has failed,  to
         make a required installment or any other required payment under Section
         412 of the  Internal  Revenue  Code on or before  the due date for such
         installment or payment, a notification of such failure.

For purposes of this Section 7.04, the Borrower and any ERISA Affiliate shall be
deemed to know all  facts  known by the  Administrator  of any Plan of which the
Borrower or any ERISA Affiliate is the plan sponsor.

                  7.05.  Environmental NoticesEnvironmental Notices.  (a) The
Borrower shall notify the Agent and the Lenders in writing, promptly upon any
Responsible Officer's learning thereof, of any:

                  (i) notice or claim to the  effect  that the  Borrower  or any
         Material  Subsidiary  is or is  reasonably  likely  to be liable to any
         Person  as a  result  of  the  Release  or  threatened  Release  of any
         Contaminant into the environment  which could  reasonably  result in an
         expenditure of $1,000,000 or more;

                  (ii) notice that the  Borrower or any Material  Subsidiary  is
         subject  to  investigation  by any  Governmental  Authority  evaluating
         whether  any  Remedial  Action is needed to respond  to the  Release or
         threatened  Release of any Contaminant into the environment which could
         reasonably result in an expenditure of $1,000,000 or more;

                  (iii)  notice that any owned Property is subject to an
         Environmental Lien;

                  (iv) notice to the Borrower or any Material  Subsidiary of any
         material violation of any  Environmental,  Health or Safety Requirement
         of Law which is  reasonably  likely to  result  in a  Material  Adverse
         Effect;

                  (v)  condition  which  might  reasonably  result in a material
         violation of any  Environmental,  Health or Safety  Requirement  of Law
         which is reasonably likely to result in a Material Adverse Effect;

                  (vi)  commencement or threat of any judicial or administrative
         proceeding  alleging  a  material  violation  by  the  Borrower  or any
         Material Subsidiary of any Environmental,  Health or Safety Requirement
         of Law which is  reasonably  likely to  result  in a  Material  Adverse
         Effect;

                  (vii) any proposed  acquisition of stock, assets, real estate,
         or leasing of  property,  or any other  action by the  Borrower  or any
         Material  Subsidiary  that could  subject the  Borrower or any Material
         Subsidiary to  environmental,  health or safety  Liabilities  and Costs
         which could reasonably  result in an expenditure of $1,000,000 or more;
         or

                  (viii)  any  filing  or  report  made by the  Borrower  or any
         Material Subsidiary with any Governmental Authority with respect to any
         unpermitted  Release or threatened Release of a Contaminant which could
         reasonably result in an expenditure of $1,000,000 or more.

                  (b) Within  forty-five  (45) days after the end of each Fiscal
Year,  the  Borrower  shall  submit  to the  Agent  and  the  Lenders  a  report
summarizing any material adverse change in the status of  environmental,  health
or safety  compliance,  hazard or liability  issues not otherwise  identified in
notices required pursuant to Section 7.05(a) or disclosed on Schedule 6.01-R.

                  7.06. Labor  MattersLabor  Matters.  The Borrower shall notify
the Agent and the  Lenders in writing,  promptly  upon the  Borrower's  learning
thereof,  of any  material  labor  dispute to which the Borrower or any Material
Subsidiary  may become a party,  including,  without  limitation,  any  strikes,
lockouts  or  other  grievances  relating  to such  Persons'  plants  and  other
facilities, which is reasonably likely to result in a Material Adverse Effect.

                  7.07.  Receivables Purchase Documents.  From and after Agent's
request therefor,  the Borrower shall deliver a copy of the following,  promptly
upon its receipt thereof (where applicable),  and concurrently with its delivery
thereof  (where  applicable),  to the Agent and the Lenders:  (a) each notice or
other communication (other than routine daily reports) delivered by or on behalf
of the Borrower or Dyn Funding to any Person in connection with any agreement or
other  document  relating  to  the  transactions  contemplated  by  any  of  the
Receivables  Purchase  Documents  by the  same  means  as such  notice  or other
communication  is delivered to such Person;  (b) each  material  notice or other
material  communication  received by the Borrower or Dyn Funding from any Person
in connection with any agreement or other document  relating to the transactions
contemplated  by any of the  Receivables  Purchase  Documents;  (c) each  report
(other than routine daily reports,  but including,  without limitation,  monthly
determination date statements)  delivered by or on behalf of the Borrower or Dyn
Funding to any Person  pursuant to the  requirements  of any of the  Receivables
Purchase Documents by the same means as such report is delivered to such Person;
(d)  each  written  request  delivered  by the  "Servicer"  (as  defined  in the
Receivables  Purchase Documents) to the "Trustee" (as defined in the Receivables
Purchase  Documents)  under Section  3.04(a) of the  Servicing  Agreement of the
Existing   Receivables   Purchase  Documents  or  like  provision  of  the  1997
Receivables  Purchase  Documents;  and (e) the  monthly  accounting  of  amounts
withdrawn and paid to the  "Servicer"  pursuant to such Section  3.04(b) or like
provision provided by the aforesaid "Trustee" to the "Servicer".

                  7.08. Other ReportsOther  Reports.  The Borrower shall deliver
or cause to be  delivered to the Agent and the Lenders  copies of all  Financial
Statements,  material  reports  and  material  notices,  if  any,  sent  or made
available  generally by the Borrower to its Securities holders or filed with the
Commission (to the extent not otherwise delivered by the Borrower hereunder) and
all material  notifications  received by the Borrower or any  Subsidiary  of the
Borrower  pursuant  to the  Securities  Exchange  Act and the rules  promulgated
thereunder.  The  Borrower  shall use its best efforts to deliver or cause to be
delivered  to the  Agent and the  Lenders  copies  of all  press  releases  made
available  generally by the Borrower or a  Subsidiary  to the public  concerning
material developments in the business of the Borrower or any such Subsidiary.

                  7.09.  Other  InformationOther   Information.   Promptly  upon
receiving  a request  therefor  from the  Agent or the  Requisite  Lenders,  the
Borrower  shall  prepare  and  deliver to the Agent and the  Lenders  such other
information  with  respect  to the  Borrower,  any of its  Subsidiaries,  or the
Collateral,  including, without limitation, schedules identifying and describing
the  Collateral  and  any  dispositions  thereof,  as from  time to time  may be
reasonably requested by the Agent or the Requisite Lenders.

                  7.10. Government Contracts.  (i) The Borrower shall notify the
Agent in writing  promptly  after the  Borrower  knows  thereof,  of any loss or
threatened loss of the security clearances  referenced in Section 8.10; and (ii)
the Borrower shall notify the Agent in writing promptly upon (and, in any event,
within  five (5)  Business  Days of) the  Borrower  obtaining  knowledge  of any
material  adverse  change  in  the  status  of  any  action,  suit,  proceeding,
governmental  investigation  or other matter  disclosed on or arising out of the
matters  disclosed on Schedule 6.01-BB and shall provide such other  information
as may be  reasonably  available  to it to enable the Lender and its  counsel to
evaluate such matters.

                                  ARTICLE VIII
                              AFFIRMATIVE COVENANTS

                  Borrower  covenants and agrees that so long as any Commitments
are outstanding  and thereafter  until payment in full of all of the Obligations
(other  than  indemnities  not yet due),  unless  the  Requisite  Lenders  shall
otherwise give prior written consent:

                  8.01. Corporate Existence,  Etc.Corporate Existence,  Etc. The
Borrower  shall,  and shall cause each of the Material  Subsidiaries  to, at all
times  maintain its  corporate  existence  and preserve and keep, or cause to be
preserved and kept, in full force and effect its rights and franchises  material
to its  businesses,  except  where the loss or  termination  of such  rights and
franchises is not reasonably likely to result in a Material Adverse Effect.

                  8.02. Corporate Powers;  Conduct of BusinessCorporate  Powers;
Conduct of Business.  The Borrower  shall,  and shall cause each of the Material
Subsidiaries  to,  qualify and remain  qualified to do business and maintain its
good standing in each  jurisdiction  in which the nature of its business and the
ownership of its Property  requires it to be so qualified and in good  standing,
except  where  the  failure  to be so  qualified  and in  good  standing  is not
reasonably  likely to result in a Material  Adverse Effect or impair the ability
of the Borrower, the Material Subsidiaries,  or the Agent to enforce Receivables
owing by account debtors in such jurisdictions.

                  8.03. Compliance with Laws, Etc.Compliance with Laws, Etc. The
Borrower shall, and shall cause each of the Material Subsidiaries to, (a) comply
with all Requirements of Law and all restrictive  covenants  affecting it or its
business,  Property,  assets or operations  and (b) obtain as needed all Permits
necessary for its operations and maintain such Permits in good standing,  except
in the case  where  noncompliance  with  either  clause  (a) or (b) above is not
reasonably likely to result in a Material Adverse Effect.

                  8.04. Payment of Taxes and Claims; Tax ConsolidationPayment of
Taxes and Claims; Tax Consolidation. The Borrower shall, and shall cause each of
its  Subsidiaries  to, pay (a) all  taxes,  assessments  and other  governmental
charges imposed upon it or on any of its Property or assets or in respect of any
of its franchises,  business,  income or Property by any U.S. federal, state, or
local Governmental  Authority,  which singly or collectively are in an amount of
$1,000,000 or more, before any penalty or interest accrues thereon,  and (b) all
material Claims  (including,  without  limitation,  claims for labor,  services,
materials  and supplies) for sums which have become due and payable and which by
law have or may become a Lien (other than a Lien permitted by Section 9.03) upon
any of the Borrower's or such Subsidiary's Property or assets, prior to the time
when any  penalty or fine shall be  assessed  with  respect  thereto;  provided,
however,  that  failure  to pay any such  taxes,  assessments  and  governmental
charges  referred  to in clause  (a) above or Claims  referred  to in clause (b)
above  shall not result in a  Potential  Event of Default or Event of Default if
being contested in good faith by appropriate  proceedings  diligently instituted
and conducted  and if such reserve or other  appropriate  provision,  if any, as
shall be  required in  conformity  with GAAP shall have been made  therefor  and
further  provided  that  upon  the  payment  of  such  taxes,   assessments  and
governmental  charges  referred  to in clause  (a) above and all  penalties  and
interest  associated  therewith,  the  amount  of such  taxes,  assessments  and
governmental  charges  shall not be included in  determination  of the aforesaid
$1,000,000  threshhold.  The  Borrower  will not,  nor will it permit any of its
Subsidiaries  to, file or consent to the filing of any  consolidated  income tax
return with any Person (other than the Borrower and its Subsidiaries).

                  8.05.  InsuranceInsurance.  The  Borrower  shall  maintain for
itself  and the  Material  Subsidiaries,  or shall  cause  each of the  Material
Subsidiaries  to maintain in full force and effect the  insurance  policies  and
programs  listed  on  Schedule  6.01-Z or  substantially  similar  policies  and
programs or other policies and programs as are acceptable to the Agent. All such
insurance including any self-insurance programs shall be reasonably satisfactory
to the  Agent;  all such  policies  and  programs  otherwise  obtained  shall be
maintained with responsible and reputable  insurance  companies or associations,
in such amounts and covering  such risks as are usual for  companies  engaged in
similar  businesses and owning similar  property in the same general  geographic
areas in which the  Borrower  and/or the  Material  Subsidiaries  operate.  Each
policy  pertaining  to  insurance  coverage  with respect to the  Collateral  or
business  interruption  shall, if requested in writing by the Agent,  contain an
endorsement  naming the Agent as an  additional  insured,  as its  interests may
appear,  under such policy or be subject to a loss payable  endorsement  in form
and substance  satisfactory  to the Agent.  Such  endorsement  or an independent
instrument  furnished to the Agent shall  provide that the  insurance  companies
will give the Agent at least thirty (30) days'  written  notice  before any such
policy or policies of insurance  shall be altered  adversely to the interests of
the Holders or  cancelled  and that no act,  whether  willful or  negligent,  or
default of the Borrower,  any of its Material  Subsidiaries  or any other Person
shall affect the right of the Agent to recover  under such policy or policies of
insurance  in case of loss or damage.  In the event the  Borrower  or any of the
Material  Subsidiaries,  at any time or times  hereafter shall fail to obtain or
maintain any of the policies or  insurance  required  herein with respect to its
Property  or  business  interruption  or to pay any  premium in whole or in part
relating thereto,  then the Agent,  without waiving or releasing any obligations
or resulting  Event of Default  hereunder,  may at any time or times  thereafter
(but shall be under no obligation to do so) obtain and maintain such policies of
insurance and pay such  premiums and take any other action with respect  thereto
which  the Agent  deems  advisable.  All sums so  disbursed  by the Agent  shall
constitute Protective Advances hereunder and be part of the Obligations, payable
as provided in this Agreement.

                  8.06.    Inspection   of   Property;    Books   and   Records;
DiscussionsInspection of Property; Books and Records;  Discussions. The Borrower
shall,  and  shall  cause  each of the  Material  Subsidiaries  to,  permit  any
authorized  representative(s)  designated  by either  the Agent or any Lender to
visit  and  inspect,   whether  by  access  to   Borrower's   and  the  Material
Subsidiaries'  MIS or  otherwise,  any office or other  location of thereof,  to
examine, audit, check and make copies of its respective financial and accounting
records,  books, journals,  orders,  receipts and any correspondence (other than
privileged  correspondence with legal counsel,  information and materials deemed
proprietary for competitive  purposes,  and information and materials subject to
Requirements  of Law  relating to  confidentiality)  and other data  relating to
their  respective   businesses  or  the  transactions   contemplated  hereby  or
referenced   herein   (including,   without   limitation,   in  connection  with
environmental  compliance,  hazard or liability),  and to discuss their affairs,
finances and accounts with their officers, management personnel, and independent
certified  public  accountants,  all upon reasonable  written notice and at such
reasonable  times during normal  business  hours,  as often as may be reasonably
requested. Each such visitation and inspection (i) by or on behalf of any Lender
shall be at such Lender's expense and (ii) by or on behalf of the Agent shall be
at the Borrower's expense. The Borrower shall keep and maintain,  and cause each
of the Material  Subsidiaries to keep and maintain,  in all material respects on
its MIS and  otherwise  proper  books of record and account in which  entries in
conformity with GAAP shall be made of all dealings and  transactions in relation
to its respective  businesses and  activities,  including,  without  limitation,
transactions  and other dealings with respect to the Collateral.  If an Event of
Default has occurred and is continuing,  the Borrower, upon the Agent's request,
shall turn over any such records to the Agent or its  representatives  which the
Agent may reasonably request in connection with enforcement of the Liens granted
to it and/or the Contractual Obligations arising with respect to the Collateral;
provided,  however,  that the Borrower may, in its discretion,  retain copies of
such records.

                  8.07. ERISA  ComplianceERISA  Compliance.  The Borrower shall,
and shall  cause each of the  Material  Subsidiaries  and ERISA  Affiliates  to,
establish,  maintain  and operate all Plans to comply in all  respects  with the
provisions of ERISA,  the Internal  Revenue Code, all other applicable laws, and
the regulations and interpretations  thereunder and the respective  requirements
of  the  governing   documents  for  such  Plans,  except  to  the  extend  such
non-compliance  would not  reasonably be likely to result in a Material  Adverse
Effect.

                  8.08. Deposit  AccountsDeposit  Accounts.  The Borrower shall,
and shall cause each of the Guarantors to, enter into  agreements  substantially
in the form  attached  hereto as  Exhibit I with  respect to each  lock-box  and
blocked  depository  account maintained by the Borrower or any Guarantor for the
collection of Receivables and other proceeds of Collateral.

                  8.09.  Maintenance  of  PropertyMaintenance  of Property.  The
Borrower shall, and shall cause each of the Material  Subsidiaries to, maintain,
in all material  respects,  in good,  safe and  insurable  condition and repair,
ordinary wear and tear excepted, all of its respective owned and leased Property
which is material to the continued operations of the owner or lessee thereof.
                  8.10. Security Clearances. The Borrower shall, and shall cause
each of its  Subsidiaries  to,  apply for and  maintain  all  facility  security
clearances  required  of the  Borrower  or any of  its  Subsidiaries  under  all
Requirements  of Law to  perform  and  deliver  under  any  and  all  Government
Contracts  and  as  otherwise  may be  necessary  to  continue  to  perform  the
Borrower's  business and such personnel  security  clearances as are required to
assure  continuation of the Borrower's and its  Subsidiaries'  performance under
Government  Contracts.Security  Clearances.  The Borrower shall, and shall cause
each of its  Subsidiaries  to,  apply for and  maintain  all  facility  security
clearances  required  of the  Borrower  or any of  its  Subsidiaries  under  all
Requirements  of Law to  perform  and  deliver  under  any  and  all  Government
Contracts  and  as  otherwise  may be  necessary  to  continue  to  perform  the
Borrower's  business and such personnel  security  clearances as are required to
assure  continuation of the Borrower's and its  Subsidiaries'  performance under
Government Contracts.

                  8.11.  Future  Assurances.  Upon the request of the Agent, the
Borrower shall execute and deliver to the Agent, for the benefit of the Holders,
such  other  agreements,  documents,  and  instruments  which  the  Agent  deems
necessary or desirable,  in form and  substance  satisfactory  to the Agent,  to
enable the Agent to perfect,  or maintain  perfected,  Liens in the  Collateral;
provided,  however,  that the  foregoing  shall only  pertain to  requests  with
respect to vehicle titles made after the  occurrence and during the  continuance
of an Event of Default.

                  8.12. Securitization  Replacement.  The Borrower shall provide
the Agent and the Lenders by December 15, 1996 with  assurances  satisfactory to
the Agent and the Lenders (e.g. by way of a highly confident letter satisfactory
to the Agent and the Lenders,  Borrower having investors therein  "circled",  or
Borrower's having obtained a commitment  therefor) that the facilities  provided
under the Existing Receivables Purchase Documents will be replaced by a facility
having  terms  reasonably  acceptable  to the  Agent  and  the  Borrower,  which
replacement facility will close by January 31, 1997.


                                   ARTICLE IX
                               NEGATIVE COVENANTS

                  Borrower  covenants  and agrees that it shall  comply with the
following  covenants so long as any  Commitments  are outstanding and thereafter
until payment in full of all of the Obligations  (other than indemnities not yet
due), unless the Requisite Lenders shall otherwise give prior written consent:

                  9.01.  IndebtednessIndebtedness.  The  Borrower  shall not and
shall not permit any of its  Subsidiaries  to  directly  or  indirectly  create,
incur,  assume or otherwise become or remain directly or indirectly  liable with
respect to any Indebtedness, except:

                  (a)      the Obligations;

                  (b)  Indebtedness for trade payables, wages and other accrued
         expenses incurred in the ordinary course of business;

                  (c)  the Transaction Costs which have not been paid on or as
         of the Closing Date;

                  (d)  Permitted  Existing   Indebtedness  and  any  extensions,
         renewals,  refundings or replacements  thereof;  provided that any such
         extension,  renewal,  refunding  or  replacement  is  in  an  aggregate
         principal  amount not greater than the  principal  amount of, and is on
         terms no less  favorable  to the  Borrower or its  Subsidiary  than the
         terms of, the Permitted  Existing  Indebtedness  so extended,  renewed,
         refunded or replaced;

                  (e)  Permitted Existing Capital Leases;

                  (f) to the extent  permitted by Article X, and in any event in
         an aggregate amount not to exceed  $5,000,000  outstanding at any time,
         Indebtedness   with  respect   Capital   Leases  and   purchase   money
         Indebtedness  incurred to finance the acquisition or sale and leaseback
         of fixed assets;

                  (g)   Indebtedness   in   respect   of   taxes,   assessments,
         governmental  charges and Claims for labor,  materials or supplies,  to
         the extent that  payment  thereof is not  required  pursuant to Section
         8.04;

                  (h)  Indebtedness with respect to contingent liabilities
         incurred in the ordinary course of business of the Borrower and its
         Subsidiaries;

                  (i) Indebtedness  arising from intercompany loans (i) from the
         Borrower to any of its  Subsidiaries  which is a Guarantor or (ii) from
         any such Subsidiary to the Borrower or any other such Subsidiary;

                  (j)  Indebtedness  arising  from  intercompany  loans from the
         Borrower or any Guarantor to any Subsidiaries of the Borrower which are
         not Guarantors in an amount outstanding at any given time not to exceed
         one percent (1.0%) of the Borrower's  consolidated revenue for the then
         immediately preceding twelve month period;

                  (k)  Indebtedness  arising  from  intercompany  loans from any
         Subsidiary of the Borrower  which is not a Guarantor to the Borrower or
         any  Subsidiary  of the  Borrower  which is a  Guarantor  in an  amount
         outstanding  at any given time not to exceed  one-half  of one  percent
         (0.50%) of the Borrower's consolidated revenue for the then immediately
         preceding twelve month period;

                  (l)  Indebtedness  arising  from  intercompany  loans from any
         Subsidiary  of the  Borrower  which  is not a  Guarantor  to any  other
         Subsidiary of the Borrower which is not a Guarantor;

                  (m)  Indebtedness in respect of profit sharing plans to the
         extent permitted under Section 9.04;

                  (n)  Indebtedness  with respect to warranties and  indemnities
         made under (i) any agreements for asset sales  permitted  under Section
         9.02, (ii) Contractual Obligations of the Borrower or any Subsidiary of
         the Borrower  entered into in the ordinary course of its business,  and
         (iii)  Contractual  Obligations  of the Borrower  and its  Subsidiaries
         identified on Schedule 9.01-N attached hereto;

                  (o)  Indebtedness   under  appeal  bonds  in  connection  with
         judgments  which do not result in an Event of  Default  or a  Potential
         Event of  Default  or any other  breach  hereunder,  provided  that the
         aggregate amount of all such Indebtedness does not exceed $5,000,000;

                  (p)  Indebtedness in respect of Existing Letters of Credit
         until the expiry date therefor set forth on Schedule 1.01.1;

                  (q) the Computran Indebtedness;

                  (r)  Indebtedness under the 1997 Receivables Purchase
         Documents;

                  (s)  Indebtedness  in respect  of Letters of Credit  issued by
         Persons other than the Issuing Banks from and after March 14, 1999; and
                  (t) in addition to the  Indebtedness  permitted by clauses (a)
         through (s) above,  other  Indebtedness  in an aggregate  amount not to
         exceed $10,000,000 at any time outstanding.

For purposes of this Section 9.01, the amount of  Indebtedness of any Subsidiary
of the Borrower  which is not a  Wholly-Owned  Subsidiary  shall be deemed to be
equal to that percentage of the Indebtedness of such Subsidiary which equals the
equity ownership  percentage of the equity Securities of such Subsidiary held by
the Borrower or by a Wholly-Owned Subsidiary.

                  9.02.  Sales of AssetsSales of Assets.  The Borrower shall not
and shall not permit any of its Subsidiaries to sell, assign,  transfer,  lease,
convey or  otherwise  dispose of any  Property,  whether now owned or  hereafter
acquired, or any income or profits therefrom,  or enter into any agreement to do
so, except:

                  (a)  the sales of accounts receivable in accordance with the
provisions of the Receivable Purchase Documents;

                  (b) the  transfer of  Property  (i) from a  Subsidiary  of the
         Borrower to the Borrower or (ii) from a  Subsidiary  of the Borrower to
         another  Subsidiary  of the  Borrower,  provided  that  the  Subsidiary
         transferee is a Guarantor;

                  (c) the transfer of Property having a book value not to exceed
         $750,000 in the  aggregate  from the  Borrower or a  Subsidiary  of the
         Borrower  which is a Guarantor to a Subsidiary of the Borrower which is
         not a Guarantor;

                  (d) the sale of Inventory in the ordinary course of Borrower's
         and its Subsidiaries'  respective  businesses and the sale, trade-in or
         other  disposition of surplus,  obsolete,  or worn out Equipment in the
         ordinary  course  of  Borrower's  and  its   Subsidiaries'   respective
         businesses and consistent with past practices;

                  (e) the sale of any Real Property owned by the Borrower or any
         Subsidiary of the Borrower;

                  (f)  the sale of Investments in Cash Equivalents and cash
         equivalents permitted pursuant to Section 9.04(a) and (b);

                  (g)  the sales permitted pursuant to Section 9.10; and

                  (h) other sales or transfers of Property  having a fair market
         value not to exceed  $1,000,000 in the aggregate per Fiscal Year of the
         Borrower; provided that,to the extent the fair market value of Property
         sold or  transferred  under this clause (h) in any given Fiscal Year of
         the Borrower is less than  $1,000,000,  the amount equal to  $1,000,000
         minus the fair market value of such Property for such Fiscal Year shall
         be carried over to succeeding Fiscal Years.

                  9.03. LiensLiens.  The Borrower shall not and shall not permit
any of its  Subsidiaries  to directly or  indirectly  create,  incur,  assume or
permit to exist any Lien on or with respect to any of their respective  Property
or assets except:

                  (a) Liens  created  pursuant to (i) the  Receivables  Purchase
         Documents as in effect on the Closing  Date,  (ii) the Loan  Documents,
         and (iii) agreements executed and delivered in connection with the 1997
         Receivables Purchase Documents;

                  (b)  Permitted Existing Liens;

                  (c)  Customary Permitted Liens;

                  (d) purchase  money Liens  (including the interest of a lessor
         under a Capital Lease or an Operating  Lease having  substantially  the
         same economic  effect and Liens to which any Property is subject at the
         time of the Borrower's or its Subsidiary's  purchase  thereof) securing
         an amount not to exceed $5,000,000 in the aggregate at any time or from
         time to time,  provided that such Liens shall not apply to any Property
         of the  Borrower  or its  Subsidiaries  other  than that  purchased  or
         subject to such  Capital  Lease and such  purchase  money  Indebtedness
         shall not be in addition to the amounts otherwise  permitted by Section
         9.01(f);

                  (e) extensions, renewals, refundings and replacements of Liens
         referred to in clauses (a) and (b) of this Section 9.03;  provided that
         any  such  extension,  renewal,  refunding  or  replacement  of a  Lien
         referred to in clause (b) shall be limited to the  Property  covered by
         the  Lien  extended,   renewed,  refunded  or  replaced  and  that  the
         obligations  secured  by any  such  extension,  renewal,  refunding  or
         replacement  Lien shall be in an amount not greater  than the amount of
         the obligations then secured by the Lien extended, renewed, refunded or
         replaced; and

                  (f)  Liens on cash or cash  equivalents  securing  Letters  of
         Credit permitted under Section 9.01(s).

                  9.04.  InvestmentsInvestments.  The Borrower shall not and
         shall not permit any of its Subsidiaries to directly or indirectly make
         or own any Investment except:

                  (a)  Investments  in  Cash  Equivalents  and,  so  long as any
         Existing  Letters  of  Credit  are  outstanding  for  which  such  cash
         equivalents are held as cash collateral, cash equivalents maintained in
         investment and other accounts at Crestar Bank in Alexandria, Virginia;

                  (b)  Investments in cash equivalents held as cash collateral
         for Letters of Credit permitted under Section 9.01(s);

                  (c)  Permitted Existing Investments;

                  (d)  Investments  in the form of advances to  employees in the
         ordinary course of business for moving, relocation and travel expenses;
         and other loans to employees for any lawful purpose,  provided that (i)
         each loan  permitted  under  this  clause (d) shall be  evidenced  by a
         promissory  note and (ii) the  aggregate  principal  amount of all such
         advances and loans at any time outstanding shall not exceed $2,500,000;

                  (e) Investments  received in connection with the bankruptcy or
         reorganization   of  suppliers  and  customers  and  in  settlement  of
         delinquent  obligations  of, and other  disputes  with,  customers  and
         suppliers arising in the ordinary course of business;

                  (f)   Investments   which,   if  they  were  in  the  form  of
         intercompany loans, would be permitted under Sections 9.01(i), (j), (k)
         or (l), and which, if aggregated with  intercompany  loans described in
         such clauses  would not exceed the  limitations  as to amount set forth
         therein;

                  (g)  Investments in Persons which are not  Subsidiaries of the
         Borrower or a  Wholly-Owned  Subsidiary;  provided  that such Person is
         engaged in a business substantially similar to that of the Borrower and
         its Subsidiaries as of the Closing Date;

                  (h)  Investments made in connection with Permitted
         Acquisitions;

                  (i)  Investments in any Person(s)  engaged in a business which
         is  not  substantially   similar  to  that  of  the  Borrower  and  its
         Subsidiaries  as of the  Closing  Date in an  aggregate  amount  not to
         exceed $5,000,000 at any time;

                  (j)  Investments in instruments required to be posted by the
         Borrower and its Subsidiaries in connection with their obtaining
         insurance coverage; and

                  (k) to the extent they constitute  Investments,  contributions
         to and  payments  of  benefits  under any Plan in  existence  as of the
         Closing Date as required by the benefit  commitments in such Plan as of
         the Closing Date.

                  9.05.  Accommodation ObligationsAccommodation Obligations.
         The Borrower shall not and shall not permit any of its Subsidiaries to
         directly or indirectly create or become or be liable with respect to
         any Accommodation Obligation, except:

                  (a)  recourse obligations resulting from endorsement of
         negotiable instruments for collection in the ordinary course of its
         business;

                  (b)  Permitted  Existing  Accommodation  Obligations  and  any
         extensions,   renewals  or  replacements  thereof,  provided  that  the
         aggregate Indebtedness under any such extension, renewal or replacement
         is not greater than the  Indebtedness  under,  and shall be on terms no
         less  favorable to the Borrower or such  Subsidiary  than the terms of,
         the Permitted Existing Accommodation Obligation so extended, renewed or
         replaced;

                  (c)  Accommodation Obligations (i) arising under the Loan
         Documents or Letters of Credit or (ii) permitted under Section 9.10;

                  (d)  Accommodation Obligations arising with respect to
         performance guarantees by the Borrower of Contractual Obligations of
         its Subsidiaries;

                  (e) Accommodation  Obligations  arising in the ordinary course
         of the  Borrower's  business with respect to payment  guarantees by the
         Borrower of the Contractual Obligations of employees of the Borrower or
         a Subsidiary  of the Borrower or of any Person in which the Borrower or
         any of its  Subsidiaries  holds a minimum of ten  percent  (10%) of the
         equity Securities thereof; and

                  (f) in addition to the Accommodation  Obligations permitted by
         clauses   (a)  through  (e)  above,   other   unsecured   Accommodation
         Obligations in an aggregate amount not to exceed $2,000,000 at any time
         outstanding.

                  9.06.  Restricted Junior PaymentsRestricted Junior Payments.
The Borrower shall not and shall not permit any of its Subsidiaries to declare
or make any Restricted Junior Payment, except:

                  (a) dividends or  distributions to the Borrower on the Capital
         Stock  of  any  of  its  Subsidiaries  or  to  any  of  the  Borrower's
         Subsidiaries  from any other Subsidiary of the Borrower existing on the
         date of this Agreement or acquired by  Investment(s)  made as permitted
         in  Section  9.04(g);  provided,  however,  that  Subsidiaries  of  the
         Borrower which are not Wholly-Owned  Subsidiaries may pay dividends and
         may make  distributions to the extent the Borrower or Subsidiary of the
         Borrower  which is a holder of the Capital  Stock with respect to which
         such  dividend or  distribution  is paid or made  receives its pro rata
         share thereof;

                  (b)  repurchase by the Borrower of its Capital Stock  pursuant
         to the terms of the ESOP Documents and the Restricted Stock Plan or any
         other plan identified on Schedule 6.01-G;

                  (c) repurchases  under the New  Stockholders  Agreement by the
         Borrower of its  Capital  Stock from  employees  who are  resigning  or
         retiring in an aggregate  amount not to exceed $750,000 per Fiscal Year
         of the Borrower;

                  (d)  repurchases of Capital Stock of the Borrower  distributed
         from non-qualified  deferred  compensation accounts in order to provide
         cash for payment of payroll and withholding taxes;

                  (e) repurchase of approximately 42,664 shares of Borrower's
         Capital Stock held by James H.Duggan;

                  (f)  repurchase of 125,714 shares of Borrower's Capital Stock
         held by James Chatman and subject to existing put rights;

                  (g)  repurchase or escheat of  approximately  51,258 shares of
         pre-merger  common stock of the  Borrower  subject to rights under that
         certain Amended and Restated  Merger  Agreement dated as of January 24,
         1988 between Borrower and DME Holdings, Inc., et al;

                  (h)  repurchase or escheat of approximately 7,397 shares of
         Borrower's called, but unsurrendered, Class A Preferred Stock;

                  (i) repurchases and/or redemptions of Borrower's Capital Stock
         not otherwise permitted under this Section 9.06 so long as, on the date
         of such repurchase  and/or  redemption and after giving effect thereto,
         Borrower's  Fixed  Charge  Coverage  Ratio is at least 1.25 : 1 and the
         Revolving Credit Availability is at least $10,000,000;

provided,  however, the Restricted Junior Payments described in clauses (a), (b)
and (c) above (other than pursuant to the terms of the ESOP Documents) shall not
be permitted  after the  occurrence  and during the  continuance  of an Event of
Default or a Potential Event of Default or if an Event of Default or a Potential
Event  of  Default  would  result  therefrom  and  provided,  further,  that the
restrictions set forth in clause (i) above shall not apply to repurchases and/or
redemptions arising with respect to the exercise of put rights under the ESOP.

                  9.07.  Conduct of  BusinessConduct  of Business.  The Borrower
shall not and shall not permit any of its Subsidiaries to engage in any business
other than (a) the businesses engaged in by the Borrower and its Subsidiaries on
the date  hereof and (b) any  business  or  activities  which are  substantially
similar, related or incidental thereto.

                  9.08.       Transactions       with      Shareholders      and
AffiliatesTransactions  with Shareholders and Affiliates. The Borrower shall not
and shall not permit any of its  Subsidiaries  to directly or  indirectly  enter
into or permit to exist any  transaction  (including,  without  limitation,  the
purchase,  sale,  lease or exchange  of any  property  or the  rendering  of any
service)  with any holder or holders of more than five percent (5%) of any class
of equity  Securities  of the Borrower  (other than the DynCorp  Employee  Stock
Ownership  Trust  established  pursuant to the Trust  Agreement  with respect to
transactions contemplated by the ESOP Documents or SARP Documents or holders who
are trustees or  beneficiaries  under any Plan),  or with any other Affiliate of
the Borrower  which is not its  Subsidiary,  on terms that are less favorable to
the Borrower or such Subsidiary of the Borrower, as applicable,  than those that
might be obtained in an arm's  length  transaction  at the time from Persons who
are not such a holder or Affiliate. Nothing contained in this Section 9.08 shall
prohibit (a) any  transaction  expressly  permitted by Sections 9.05,  9.06, and
9.12; (b) increases in  compensation  and benefits for officers and employees of
the Borrower or any of its  Subsidiaries  which are customary in the industry or
consistent with the past business  practice of the Borrower or such  Subsidiary;
(c) payment of customary directors' fees and indemnities;  or (d) performance of
any obligations arising under the Transaction Documents.

                  9.09.   Restriction  on  Fundamental   ChangesRestriction   on
Fundamental  Changes.  The  Borrower  shall not and shall not  permit any of its
Subsidiaries to enter into any merger or consolidation, or liquidate, wind-up or
dissolve (or suffer any liquidation or  dissolution),  or convey,  lease,  sell,
transfer or otherwise  dispose of, in one transaction or series of transactions,
all or substantially all of such Person's  business or Property,  whether now or
hereafter acquired,  except (a) in connection with transactions  permitted under
Section 9.02,  (b) in connection  with the merger of any Guarantor with and into
any other Guarantor,  (c) in connection with the merger of any Subsidiary of the
Borrower which is not a Material  Subsidiary with and into any other  Subsidiary
of the  Borrower  and/or (d) the  dissolution  of  Subsidiaries  of the Borrower
identified on Schedule  6.01-C as inactive  Subsidiaries  of the Borrower or the
dissolution of Subsidiaries of the Borrower which are not Material Subsidiaries.

                  9.10. Sales and  LeasebacksSales  and Leasebacks.  Except with
respect to the  Property  identified  on Schedule  9.10  attached  hereto and as
otherwise  permitted  by Sections  9.01(f),  (h) and (o) and Section  9.05,  the
Borrower shall not or permit any of its Subsidiaries to become liable, directly,
by assumption or by Accommodation Obligation, with respect to any lease, whether
an Operating Lease or a Capital Lease, of any Property (whether real or personal
or mixed) which it or one of its  Subsidiaries  (a) sold or transferred or is to
sell or transfer to any other  Person,  or (b) intends to use for  substantially
the same  purposes  as any  other  Property  which  has been or is to be sold or
transferred  by it or one of its  Subsidiaries  to any other  Person,  in either
instance, in connection with such lease.

                  9.11.  Margin Regulations; Securities LawsMargin Regulations;
Securities Laws.  The Borrower shall not or permit any of its Subsidiaries to
use all or any portion of the proceeds of any credit extended under this
Agreement to purchase or carry Margin Stock.

                  9.12.  ERISAERISA.  The Borrower shall not:

                  (a) knowingly  engage,  or permit any of its  Subsidiaries  to
         engage,  in any  prohibited  transaction  described  in Sections 406 of
         ERISA or 4975 of the  Internal  Revenue  Code for which a statutory  or
         class  exemption is not  available or a private  exemption has not been
         previously obtained from the DOL;

                  (b) permit to exist any  accumulated  funding  deficiency  (as
         defined in Sections 302 of ERISA and 412 of the Internal Revenue Code),
         with respect to any Benefit Plan  maintained  by the Borrower or any of
         its Subsidiaries, whether or not waived;

                  (c) fail, or permit any ERISA Affiliate to fail, to pay timely
         required  contributions or annual  installments due with respect to any
         waived funding deficiency to any Benefit Plan;

                  (d) terminate, or permit any ERISA Affiliate to terminate, any
         Benefit  Plan which would  result in any  liability  of Borrower or any
         ERISA Affiliate under Title IV of ERISA;

                  (e) fail,  or permit any ERISA  Affiliate to fail,  to pay any
         required installment or any other payment required under Section 412 of
         the  Internal  Revenue  Code  on  or  before  the  due  date  for  such
         installment or other payment; or

                  (f) amend,  or permit any ERISA  Affiliate to amend, a Benefit
         Plan  resulting in an increase in current  liability  for the plan year
         such that the  Borrower or any ERISA  Affiliate  is required to provide
         security to such Plan under Section  401(a)(29) of the Internal Revenue
         Code

if such event  results,  either  singly or in the  aggregate,  after taking into
account all other such events and any  liabilities  associated  therewith,  in a
material liability for the payment of money.

                  9.13. Organizational Documents;  ESOPOrganizational Documents;
ESOP.  The Borrower  shall not and shall not permit any  Subsidiary  the Capital
Stock of which is part of the  Collateral to amend,  modify or otherwise  change
any of the terms or  provisions  in any of (a) their  respective  Organizational
Documents as in effect on the Closing Date,  except  amendments  (i) to effect a
change  of name  (A) of the  Borrower  as  permitted  by the  Borrower  Security
Agreement or (B) of a Subsidiary of the Borrower, written notice of which change
of name the Borrower  shall have provided the Agent within sixty (60) days prior
to the effective  date of any such name change,  (ii) with respect to mergers or
dissolutions   permitted   by   Section   9.09  and  (iii)  to  the   Borrower's
Organizational Documents that would not result in a Material Adverse Effect, (b)
the Existing  Receivables  Purchase  Documents as in effect on the Closing Date,
(c) the 1997  Receivables  Purchase  Documents as in effect on the date executed
and  delivered as provided in Section  8.12,  or (d) the ESOP  Documents or SARP
Documents  as in effect on the Closing  Date,  except with  respect to terms and
conditions  the  amendment  of which  would not result in any  material  adverse
financial consequences to the Borrower.

                  9.14.  Domestic  Bank  AccountsDomestic  Bank  Accounts.   The
Borrower  shall not and shall not permit any  Wholly-Owned  Subsidiaries  (other
than Foreign  Subsidiaries,  which shall be subject to the provisions of Section
9.16 below) to  establish  or  maintain  any  deposit  account  other than those
identified  as existing  on the  Closing  Date and  disclosed  on Schedule  9.14
attached hereto (as the same may be supplemented  from time to time in writing);
such deposit accounts established and maintained by Subsidiaries of the Borrower
which are not Foreign  Subsidiaries  to be used solely for "petty cash" purposes
and to receive  deposits solely from checks drawn on, or wire transfers of funds
in, the Cash Management Account; and the aggregate amount on deposit in all such
accounts (other than accounts of Dyn Funding  established  and maintained  under
and pursuant to the Receivables  Purchase Documents) not to exceed $3,250,000 at
any given time; provided, however, that in the event any Subsidiary which is not
a Foreign Subsidiary establishes any deposit account and maintains the same in a
manner not in compliance with the foregoing requirements, the Borrower shall (a)
within fifteen (15) days after any Financial Officer's learning thereof,  close,
or cause to be closed,  such account and transfer,  or cause to be  transferred,
all deposits therein to an account permitted to be maintained under the terms of
this  Agreement  or (b)  within  seven (7) days  after any  Financial  Officer's
learning thereof,  transfer, or cause to be transferred,  an amount equal to the
excess over $3,250,000 on deposit in such accounts to an account permitted to be
maintained under the terms of this Agreement.

                  9.15.  Crestar  Account.  Notwithstanding  anything in Section
9.14 to the  contrary,  the Borrower  shall be permitted to maintain the Crestar
Account subject to the terms of a deposit account agreement in the form attached
hereto as Exhibit J;  provided,  however,  that the Borrower  shall not maintain
deposits  in the  Crestar  Account  in excess of  $1,000,000  as of the close of
business on any two (2) consecutive Business Days.

                  9.16. Foreign Bank Accounts. The Borrower shall not, and shall
not permit any Subsidiary of the Borrower to,  establish or maintain any deposit
account  outside the United States other than those  identified on Schedule 9.14
as a "foreign  account"  and shall not permit the  deposit of monies in any such
"foreign account" except for deposit payments, payments received from operations
of the Borrower or such Subsidiary in a foreign country and transfers  necessary
to maintain such foreign operations and otherwise not prohibited under the terms
of this Agreement.

                  9.17. Fiscal YearFiscal Year. The Borrower shall not and shall
not  permit any of its  Material  Subsidiaries  to change  its  Fiscal  Year for
accounting  or tax purposes  from a period  consisting  of the  12-month  period
ending  on  December  31 of each  calendar  year or any  Fiscal  Month or Fiscal
Quarter.

                  9.18.  Cash Payments to ESOP and SARP.  The Borrower shall not
make any  payments in cash to the ESOP or the SARP  unless,  on the date of such
payment and after giving effect thereto, the ESOP Fixed Charge Coverage Ratio is
at least 1.1 : 1 and the Revolving Credit  Availability is at least  $5,000,000;
provided,  however,  that  the  foregoing  prohibition  shall  not  apply to (i)
payments to the SARP from amounts  withheld  from  salaries,  wages,  or bonuses
otherwise payable to employees,  (ii) cash  contributions to the ESOP to be used
by the  ESOP to  repay  loans,  including  interest  accrued  thereon,  from the
Borrower,  the  proceeds  of which were used to  purchase  Capital  Stock of the
Borrower from the Borrower,  (iii) the company matching portion of contributions
to the SARP, where participants' investments are made in funds other than a fund
investing solely in the Capital Stock of the Borrower, and (iv) payments made to
participants  as a result of the exercise of put rights under the ESOP Documents
or SARP Documents.

                                    ARTICLE X
                               FINANCIAL COVENANTS


                  The  Borrower  covenants  and  agrees  that  so  long  as  any
Commitments are  outstanding and thereafter  until payment in full of all of the
Obligations (other than indemnities not yet due):

                  10.01. Interest Coverage Ratio. The Borrower shall maintain an
Interest  Coverage Ratio of at least the ratio set forth below, as determined as
of the last day of each Fiscal  Quarter of the Borrower set forth below,  (a) in
the case of Fiscal  Quarters  ending June 27,  1996,  September  26,  1996,  and
December 31, 1996, on a cumulative basis for the period commencing on January 1,
1996 and ending on such date, and (b) for all other periods, for the four Fiscal
Quarter period then ending:

         Fiscal Quarter Ending                       Ratio

         June 27, 1996                               2.75 to 1.00
         September 26, 1996                          2.75 to 1.00
         December 31, 1996                           3.00 to 1.00

         March 27, 1997                              3.25 to 1.00
         June 26, 1997                               3.50 to 1.00
                  and each Fiscal
                  Quarter of the
                  Borrower thereafter


                  10.02.   Fixed  Charge  Coverage  Ratio.  The  Borrower  shall
maintain a Fixed Charge  Coverage  Ratio of at least 1.05 to 1.00, as determined
as of the last day of each (a) Fiscal  Quarter of the  Borrower  ending June 27,
1996,  September 26, 1996,  and December 31, 1996 on a cumulative  basis for the
period  commencing  on January  1, 1996 and  ending on such date,  and (b) other
Fiscal Quarter of the Borrower, for the four Fiscal Quarter period then ending.

                  10.03.  Capital Expenditures.  The Borrower shall not make
Capital Expenditures during any Fiscal Year (commencing with its Fiscal Year
beginning on January 1, 1996) in excess of $7,000,000 in the aggregate.

                  10.04.  Tangible Net Worth.  The Borrower  shall, at all times
during the Fiscal Quarters set forth below, maintain a consolidated tangible net
worth  (plus   intangible   assets   recorded  in  connection   with   Permitted
Acquisitions) of no less than the amount set forth below opposite the respective
Fiscal Quarter:

         Fiscal Quarter Ending              Minimum Tangible Net Worth


         March 28, 1996                              ($28,000,000)
         June 27, 1996                                (27,000,000)
         September 26, 1996                           (23,000,000)
         December 31, 1996                            (18,000,000)

         March 27, 1997                               (18,000,000)
         June 26, 1997                                (18,000,000)
         September 25, 1997                           (15,000,000)
         December 31, 1997                            (10,000,000)

         March 26, 1998                               (9,000,000)
         June 26, 1998                                (8,000,000)
         September 24, 1998                           (5,000,000)
         December 31, 1998                                0

         March 25, 1999                                1,000,000
         June 24, 1999                                 2,000,000
         September 23, 1999                            4,000,000
         December 31, 1999                             8,000,000

                  10.05. Funded Debt/EBITDA. The Borrower shall maintain a ratio
of the average of Borrower's Funded Debt as of the last day of each Fiscal Month
in the  Fiscal-Quarter  ending on the respective dates set forth below to EBITDA
for the  four-Fiscal-Quarter  period  then  ended of not more than the ratio set
forth opposite such Fiscal Quarter:

         Fiscal Quarter Ending                       Ratio

         March 28, 1996                              4.50 to 1.00
         June 27, 1996                               4.50 to 1.00
         September 26, 1996                          4.50 to 1.00
         December 31, 1996                           4.25 to 1.00

         March 27, 1997                              4.25 to 1.00
         June 26, 1997                               4.00 to 1.00
                  and each Fiscal Quarter
                  ending thereafter


                                   ARTICLE XI
                     EVENTS OF DEFAULT; RIGHTS AND REMEDIES

                  11.01.  Events of DefaultEvents of Default.  Each of the
following occurrences shall constitute an Event of Default under this Agreement:

                  (a) Failure to Make Payments When Due. The Borrower shall fail
to pay (i) any  principal of any Loan or  Reimbursement  Obligation  when due or
(ii) any of the Obligations for fees or interest  described in Article IV within
three (3) Business Days after the date such  Obligations are due or (iii) any of
the other  Obligations  within thirty (30) days after the date such  Obligations
are due.

                  (b) Breach of Certain Covenants.  The Borrower shall fail duly
and  punctually  to perform or observe any  agreement,  covenant  or  obligation
binding on such Person under Sections 7.02,  8.01, 8.02, 8.03, 8.04, 8.06, 8.11,
and 8.12, Article IX or Article X.

                  (c) Breach of Representation or Warranty.  Any  representation
or  warranty  made or deemed  made by the  Borrower  to the Agent or any  Lender
herein or by the Borrower or any Guarantor in any of the other Loan Documents or
in any statement or certificate at any time given by any such Person pursuant to
any of the Loan Documents  shall be false or misleading in any material  respect
on the date as of which made (or deemed made).

                  (d)  Other  Defaults.   The  Borrower  shall  default  in  the
performance of or compliance  with any term  contained in this Agreement  (other
than as  identified  in clauses (a),  (b) or (c) of this  Section  11.01) or any
default or event of default  shall occur under any of the other Loan  Documents,
and such default or event of default  shall  continue for thirty (30) days after
the date on which notice of the occurrence thereof is given to or by the Agent.

                  (e) Default as to Other  Indebtedness;  Operating Leases.  The
Borrower  or  Material  Subsidiaries  shall  fail to make any  payment  when due
(whether by scheduled maturity,  required  prepayment,  acceleration,  demand or
otherwise,  but after giving effect to any applicable  cure period) with respect
to any Indebtedness  (other than an Obligation) of the Borrower and the Material
Subsidiaries  aggregating  $5,000,000 or more.  Any breach,  default or event of
default shall occur,  or any other  condition  shall exist under any instrument,
agreement  or  indenture  pertaining  to any Funded Debt of the  Borrower or any
Material  Subsidiary,  if  the  effect  thereof  is to  cause  an  acceleration,
mandatory redemption or other required repurchase of such Funded Debt, or permit
the holder(s) of such Funded Debt to accelerate  the maturity of any such Funded
Debt or require a redemption  or other  repurchase  of such Funded Debt;  or any
such  Funded  Debt  shall  be  otherwise  declared  to be due  and  payable  (by
acceleration  or  otherwise)  or required to be prepaid,  redeemed or  otherwise
repurchased by the Borrower or Material  Subsidiaries (other than by a regularly
scheduled required prepayment) prior to the stated maturity thereof. Any breach,
default or event of default on the part of the Borrower or Material Subsidiaries
shall  occur under any  Operating  Lease to which the  Borrower or any  Material
Subsidiary is a party which breach, default or event of default shall materially
adversely  affect the rights of the  Borrower or any  Material  Subsidiary  with
respect to the Property  subject to any  Operating  Lease on which the remaining
payments exceed $2,000,000.

                  (f) Involuntary Bankruptcy;  Appointment of Receiver, Etc. (i)
An  involuntary  case shall be  commenced  against  the  Borrower  or any of its
Subsidiaries  and  the  petition  shall  not be  dismissed,  stayed,  bonded  or
discharged  within sixty (60) days after  commencement  of the case;  or a court
having  jurisdiction in the premises shall enter a decree or order for relief in
respect of the Borrower or any of its Subsidiaries in an involuntary case, under
any applicable bankruptcy, insolvency or other similar law now or hereinafter in
effect;  or any other  similar  relief  shall be  granted  under any  applicable
federal, state, local or foreign law.

                  (ii) A decree or order of a court having  jurisdiction  in the
premises for the appointment of a receiver, liquidator,  sequestrator,  trustee,
custodian or other officer having similar powers over the Borrower or any of its
Subsidiaries  or over all or a substantial  part of the Property of the Borrower
or any of its Subsidiaries shall be entered; or an interim receiver,  trustee or
other  custodian  of the  Borrower  or any  of its  Subsidiaries  or of all or a
substantial  part of the  Property of the  Borrower  or any of its  Subsidiaries
shall be appointed  or a warrant of  attachment,  execution  or similar  process
against  any  substantial  part of the  Property  of the  Borrower or any of its
Subsidiaries shall be issued and any such event shall not be stayed,  dismissed,
bonded  or  discharged  within  sixty  (60) days  after  entry,  appointment  or
issuance.

                  (g) Voluntary  Bankruptcy;  Appointment of Receiver,  Etc. The
Borrower or any of its  Subsidiaries  shall  commence a voluntary case under any
applicable  bankruptcy,  insolvency  or other  similar law now or  hereafter  in
effect,  or shall consent to the entry of an order for relief in an  involuntary
case, or to the conversion of an involuntary case to a voluntary case, under any
such law,  or shall  consent to the  appointment  of or taking  possession  by a
receiver,  trustee  or  other  custodian  for all or a  substantial  part of its
Property;  or the Borrower or any of its Subsidiaries  shall make any assignment
for the benefit of creditors or shall be unable or fail, or admit in writing its
inability,  to pay its debts as such debts become due; or the board of directors
(or  equivalent)  of the Borrower or any of its  Subsidiaries  (or any committee
thereof) adopts any resolution or otherwise authorizes any action to approve any
of the foregoing.

                  (h)  Dissolution.  Any  order,  judgment  or  decree  shall be
entered  against  the  Borrower  or  any  of  its  Subsidiaries   decreeing  its
involuntary dissolution or split up and such order shall remain undischarged and
unstayed  for a period in excess of sixty (60) days;  or the  Borrower or any of
its  Subsidiaries  shall  otherwise  dissolve,  be dissolved,  or cease to exist
except as specifically permitted by this Agreement.

                  (i) Loan Documents;  Failure of Security. At any time, for any
reason,  (i) any Loan  Document  ceases to be in full  force  and  effect or the
Borrower  or  Guarantor   party  thereto  seeks  to  repudiate  its  obligations
thereunder  and the Liens  intended to be created  thereby  are, or the Borrower
seeks to render such Liens,  invalid or  unperfected,  or (ii) Liens in favor of
the Agent for the  benefit of the  Holders  contemplated  by the Loan  Documents
shall,  at any time, for any reason,  be invalidated or otherwise cease to be in
full force and effect, or such Liens shall be subordinated or shall not have the
priority  contemplated by this Agreement or the Loan Documents,  other than as a
result of the actions or failure to act on the part of the Agent or any Lender.

                  (j) Judgments and  Attachments.  (i) Any money judgment (other
than a money judgment covered by insurance; provided that no Responsible Officer
has received any written notice from the  applicable  insurer that it has denied
coverage),  writ or  warrant  of  attachment,  or similar  process  against  the
Borrower or any of its Subsidiaries or any of their respective  assets involving
in any case an amount  in  excess  of  $250,000  is  entered  and  shall  remain
undischarged,  unvacated, unbonded or unstayed for a period of the lesser of (A)
sixty (60) days, (B) such shorter period required by any applicable  Requirement
of Law, or (C) five (5) days prior to the date of any proposed sale  thereunder;
provided,  however,  if any such  judgment,  writ or  warrant of  attachment  or
similar process is in excess of $5,000,000,  the entry thereof shall immediately
constitute an Event of Default hereunder.

                  (ii) A federal tax Lien is filed  against the  Borrower or any
of its  Property  which is not  discharged  of record,  bonded over or otherwise
secured to the  satisfaction of the Agent within  forty-five (45) days after the
filing thereof or the date upon which the Agent receives actual knowledge of the
filing thereof for an amount which,  either  separately or when  aggregated with
the amount of any  judgments  described in clause (i) above and/or the amount of
any Environmental Lien Claims described in clause (iii) below, equals or exceeds
$5,000,000.

                  (iii) An  Environmental  Lien is filed against any Property of
the  Borrower or any  Material  Subsidiary  with  respect to Claims in an amount
which,  when  aggregated  with the amount of  judgments  set forth in clause (i)
above and/or the federal tax Lien Claims described in clause (ii) above,  equals
or exceeds $5,000,000.

                  (k)  Termination Event.  Any Termination Event occurs which
could reasonably be expected to subject either the Borrower or any ERISA
Affiliate to liability in excess of $1,000,000.

                  (l) Waiver Application.  The plan administrator of any Benefit
Plan  applies  under  Section  412(d)  of the Code for a waiver  of the  minimum
funding  standards of Section 412(a) of the Internal  Revenue Code and the Agent
believes that the substantial  business  hardship upon which the application for
the waiver is based could subject either the Borrower or any ERISA  Affiliate to
an obligation to pay more than $1,000,000.

                  (m)      Change in Control.  A Change of Control shall occur.

                  (n)      Material Adverse Effect.  An event shall occur which
results in a Material Adverse Effect.

                  (o) Receivables Purchase Defaults.  Any "Event of Default" (as
defined in the Servicing  Agreement) shall occur under the Servicing  Agreement;
any "Event of  Default"  (as  defined in the  Indenture)  shall  occur under the
Indenture or any mandatory  prepayment  shall be required to be made pursuant to
the terms of the  Indenture;  or any  "Termination  Event"  (as  defined  in the
Receivables  Purchase  Agreement)  shall  occur under the  Receivables  Purchase
Agreement.

Notwithstanding  anything in clauses (f), (g), or (h) above to the contrary,  no
Event of Default  shall be deemed to have  occurred in the event an  involuntary
case  under  any  applicable  bankruptcy,  insolvency  or other  similar  law is
commenced against any of the Subsidiaries of the Borrower identified on Schedule
6.01-C as inactive  Subsidiaries of the Borrower (the "Inactive  Subsidiaries"),
any  Inactive  Subsidiary  commences  a  voluntary  case  under  any  applicable
bankruptcy,  insolvency or other  similar law, or any order,  judgment or decree
shall be entered  against any  Inactive  Subsidiary  decreeing  its  involuntary
dissolution or split up.

                  An Event of Default shall be deemed  "continuing"  until cured
or waived in writing in accordance with Section 14.07.

              11.02.  Rights and RemediesRights and Remedies.

                  (a) Acceleration  and Termination.  Upon the occurrence of any
Event of Default  described in Sections  11.01(f),  (g) or (h) as applied to the
Borrower or any Material Subsidiary, the Lenders' respective obligations to make
Loans under the Revolving Credit Commitments shall automatically and immediately
terminate and the unpaid  principal  amount of, and any and all accrued interest
on, the Obligations and all accrued fees shall automatically  become immediately
due and payable,  without presentment,  demand, or protest or other requirements
of  any  kind  (including,  without  limitation,   valuation  and  appraisement,
diligence,  presentment,  notice  of  intent  to  demand  or  accelerate  and of
acceleration),  all of which are hereby  expressly  waived by the Borrower;  and
upon the  occurrence  and during the  continuance of any other Event of Default,
the  Agent  shall at the  request,  or may with the  consent,  of the  Requisite
Lenders,  by written  notice to the  Borrower,  (i)  declare  that the  Lenders'
respective  obligations to make Loans under the Revolving Credit Commitments are
terminated,  whereupon such obligation of each Lender to make any Loan hereunder
shall immediately terminate,  and/or (ii) declare the unpaid principal amount of
and any and all accrued and unpaid  interest on the  Obligations  to be, and the
same  shall  thereupon  be,  immediately  due and  payable,  without  (except as
specifically  set  forth  herein)  presentment,  demand,  or  protest  or  other
requirements  of  any  kind  (including,   without  limitation,   valuation  and
appraisement,  diligence,  presentment, notice of intent to demand or accelerate
and of acceleration), all of which are hereby expressly waived by the Borrower.

                  (b)  Rescission.  If at  any  time  after  termination  of the
Lenders' obligations to make Loans under the Revolving Credit Commitments and/or
acceleration of the maturity of the Loans, the Borrower shall pay all arrears of
interest  and all payments on account of principal of the Loans which shall have
become due otherwise  than by  acceleration  (with interest on principal and, to
the extent permitted by law, on overdue interest, at the rates specified in this
Agreement) and all Events of Default and Potential Events of Default (other than
nonpayment  of  principal  of and accrued  interest on the Loans due and payable
solely  by virtue of  acceleration)  shall be  remedied  or waived  pursuant  to
Section  14.07,  then upon the  written  consent of the  Requisite  Lenders  and
written  notice  to  the  Borrower,   the  termination  of  Lenders'  respective
obligations  to make Loans under the  Revolving  Credit  Commitments  and/or the
aforesaid  acceleration and its consequences may be rescinded and annulled;  but
such action shall not affect any subsequent  Event of Default or Potential Event
of Default or impair any right or remedy consequent  thereon.  The provisions of
the  preceding  sentence are  intended  merely to bind the Lenders to a decision
which  may be  made at the  election  of the  Requisite  Lenders;  they  are not
intended  to benefit  the  Borrower  and do not give the  Borrower  the right to
require  the  Lenders  to  rescind  or annul any  termination  of the  aforesaid
obligations of the Lenders or any acceleration hereunder, even if the conditions
set forth herein are met.

                  (c) Enforcement.  The Borrower  acknowledges that in the event
the Borrower or any  Guarantor  fails to perform,  observe or  discharge  any of
their  respective  obligations or liabilities  under this Agreement or any other
Loan Document,  any remedy of law may prove to be inadequate relief to the Agent
and the Lenders;  therefore,  the Borrower agrees that the Agent and the Lenders
shall be entitled to temporary and permanent  injunctive relief in any such case
without the necessity of proving actual damages.

                                   ARTICLE XII
                                    THE AGENT

                  12.01.  AppointmentAppointment.  (a) Each  Lender and  Issuing
Bank  hereby  designates  and  appoints  Citicorp as the Agent of such Lender or
Issuing  Bank under this  Agreement,  and each  Lender and  Issuing  Bank hereby
irrevocably  authorizes  the Agent to take such  action on its behalf  under the
provisions of this  Agreement and the Loan Documents and to exercise such powers
as are set forth  herein or  therein  together  with  such  other  powers as are
reasonably  incidental  thereto.  The Agent agrees to act as such on the express
conditions contained in this Article XII.

                  (b) The  provisions  of this  Article  XII are  solely for the
benefit of the Agent,  the  Lenders  and the  Issuing  Banks,  and  neither  the
Borrower nor any  Subsidiary of the Borrower shall have any rights to rely on or
enforce  any of the  provisions  hereof  (other than as  expressly  set forth in
Section 12.07). In performing its functions and duties under this Agreement, the
Agent shall act solely as agent of the  Lenders  and Issuing  Banks and does not
assume and shall not be deemed to have assumed any obligation or relationship of
agency,  trustee or fiduciary  with or for the Borrower or any  Affiliate of the
Borrower. The Agent may perform any of its duties hereunder,  or under the other
Loan Documents, by or through its agents or employees.

                  12.02.  Nature of DutiesNature of Duties.  The Agent shall not
have any duties or  responsibilities  except those  expressly  set forth in this
Agreement or in the Loan Documents.  The duties of the Agent shall be mechanical
and  administrative  in  nature.  The  Agent  shall  not have by  reason of this
Agreement a  fiduciary  relationship  in respect of any Holder.  Nothing in this
Agreement or any of the Loan Documents,  expressed or implied, is intended to or
shall be construed to impose upon the Agent any  obligations  in respect of this
Agreement  or any of the other  Loan  Documents  except as  expressly  set forth
herein or therein.  Each Lender and Issuing Bank shall make its own  independent
investigation  of the  financial  condition  and  affairs  of the  Borrower  and
Affiliates  in  connection  with the  making  and the  continuance  of the Loans
hereunder  and  shall  make its own  appraisal  of the  creditworthiness  of the
Borrower and Guarantor  initially and on a continuing basis, and the Agent shall
not have any duty or responsibility,  either initially or on a continuing basis,
to provide any Holder with any credit or other  information with respect thereto
(except for reports  required  to be  delivered  by the Agent under the terms of
this  Agreement).  If the Agent  seeks the consent or approval of the Lenders or
Issuing Banks to the taking or refraining  from taking of any action  hereunder,
the Agent shall send notice  thereof to each Lender and Issuing Bank.  The Agent
shall promptly  notify each Lender and Issuing Bank at any time that the Lenders
so required  hereunder  have  instructed the Agent to act or refrain from acting
pursuant hereto. As to any matters not expressly  provided for by this Agreement
(including,  without  limitation,  enforcement or collection of the Notes or any
amount  payable  under any  provision  of Article IV when due) or the other Loan
Documents,  the Agent shall not be required to exercise any  discretion  or take
any action. Notwithstanding the foregoing, the Agent shall be required to act or
refrain  from acting (and shall be fully  protected  in so acting or  refraining
from  acting)  upon  the  instructions  of the  Requisite  Lenders  (unless  the
instructions  or  consent  of  all of  the  Lenders  is  required  hereunder  or
thereunder)  and such  instructions  shall be binding upon all Lenders,  Issuing
Banks, and Holders of Notes; provided,  however, the Agent shall not be required
to take any action  which (i) the Agent  reasonably  believes  will expose it to
personal liability unless the Agent receives an indemnification  satisfactory to
it from the  Lenders  with  respect to such  action or (ii) is  contrary to this
Agreement, the other Loan Documents or applicable law.

                  12.03. Rights, Exculpation,  Etc.Rights, Exculpation, Etc. (a)
Liabilities; Responsibilities. None of the Agent, any Affiliate of the Agent, or
any of their respective officers, directors, employees or agents shall be liable
to any Holder for any action taken or omitted by them  hereunder or under any of
the Loan Documents,  or in connection therewith,  except that no Person shall be
relieved  of any  liability  imposed  by law for  gross  negligence  or  willful
misconduct.  The Agent shall not be liable for any apportionment or distribution
of payments  made by it in good faith  pursuant to Section  3.02(b),  and if any
such apportionment or distribution is subsequently  determined to have been made
in error the sole  recourse of any Holder to whom payment was due, but not made,
shall be to recover  from other  Holders  any payment in excess of the amount to
which  they are  determined  to have  been  entitled.  The  Agent  shall  not be
responsible  to any  Holder for any  recitals,  statements,  representations  or
warranties herein or for the execution,  effectiveness,  genuineness,  validity,
legality,  enforceability,  collectibility,  or sufficiency of this Agreement or
any of the other Loan Documents or the transactions contemplated thereby, or for
the  financial  condition  of the  Borrower  or any  of  its  Affiliates  or the
Guarantor. The Agent shall not be required to make any inquiry concerning either
the  performance or observance of any of the terms,  provisions or conditions of
this Agreement or any of the other Loan Documents, or the financial condition of
the Borrower or any of its  Affiliates  or the  Guarantor,  or the  existence or
possible existence of any Potential Event of Default or Event of Default.

                  (b) Right to Request  Instructions.  The Agent may at any time
request  instructions  from the Lenders and  Issuing  Banks with  respect to any
actions or approvals  which by the terms of any of the Loan  Documents the Agent
is permitted or required to take or to grant,  and the Agent shall be absolutely
entitled to refrain from taking any action or to withhold any approval and shall
not be under any  liability  whatsoever  to any Person for  refraining  from any
action or  withholding  any approval  under any of the Loan  Documents  until it
shall have received such  instructions from those Lenders from whom the Agent is
required to obtain such instructions for the pertinent matter in accordance with
the Loan Documents.  Without limiting the generality of the foregoing, no Holder
shall have any right of action  whatsoever  against the Agent as a result of the
Agent acting or  refraining  from acting under the Loan  Documents in accordance
with the instructions of the Requisite Lenders or, where required by the express
terms of this Agreement, a greater proportion of the Lenders.

                  12.04.  Reliance.  The Agent shall be entitled to rely
upon any written notices, statements, certificates, orders or other documents or
any telephone message believed by it in good faith to be genuine and correct and
to have been signed,  sent or made by the proper Person, and with respect to all
matters pertaining to this Agreement or any of the Loan Documents and its duties
hereunder or thereunder, upon advice of legal counsel (including counsel for the
Borrower), independent public accountants and other experts selected by it.

                  12.05. Indemnification.  To the extent that the
Agent is required to be reimbursed  and  indemnified  by the Borrower but is not
reimbursed  and  indemnified  by the  Borrower,  the Lenders will  reimburse and
indemnify  the  Agent  for and  against  any and all  liabilities,  obligations,
losses,  damages,  penalties,  actions,  judgments,  suits,  costs,  expenses or
disbursements of any kind or nature whatsoever which may be imposed on, incurred
by, or  asserted  against it in any way  relating  to or arising out of the Loan
Documents or any action taken or omitted by the Agent under the Loan  Documents,
in proportion to each Lender's Pro Rata Share.  The  obligations  of the Lenders
under this Section  12.05 shall survive the payment in full of the Loans and all
other Obligations and the termination of this Agreement.

     12.06.  Citicorp  Individually.  With  respect to its Pro Rata Share of the
Commitments  hereunder,  if any,  and the  Loans  made by it,  if any, Citicorp
shall  have and may  exercise  the same  rights  and  powers hereunder and is
subject to the same  obligations  and  liabilities as and to the extent set
forth  herein  for any other  Lender.  The terms "Lenders" or "Requisite
Lenders" or any similar  terms shall,  unless the context clearly otherwise
indicates,  include  Citicorp in its individual capacity as a Lender or one of
the  Requisite  Lenders.  Citicorp and its Affiliates may accept  deposits from,
lend money to, and generally  engage in any kind of banking,  trust or other
business with the Borrower or any of its Affiliates as if it were not acting as
the Agent pursuant hereto.

     12.07. Successor Agents. (a) Resignation. The Agent may resign from the
performance of all its functions and duties  hereunder at any time by giving at
least thirty (30) Business  Days' prior written  notice to the  Borrower and the
Lenders.  Such  resignation  shall take effect upon the acceptance by a
successor Agent of appointment pursuant to this Section 12.07.

                  (b) Appointment by Requisite Lenders.  Upon any such notice of
resignation,  the Requisite  Lenders shall have the right to appoint a successor
Agent selected from among the Lenders which  appointment shall be subject to the
prior written approval of the Borrower (which may not be unreasonably  withheld,
and shall not be required upon the occurrence  and during the  continuance of an
Event of Default).

                  (c)  Appointment by Retiring Agent. If a successor Agent shall
not have been appointed  within the thirty (30) Business Day period  provided in
clause (a) of this Section 12.07,  the retiring  Agent,  with the consent of the
Borrower (which may not be unreasonably withheld, and shall not be required upon
the  occurrence and during the  continuance of an Event of Default),  shall then
appoint a successor  Agent who shall serve as Agent until such time,  if any, as
the Requisite Lenders appoint a successor Agent as provided above.

                  (d) Rights of the  Successor  and  Retiring  Agents.  Upon the
acceptance of any  appointment  as Agent  hereunder by a successor  Agent,  such
successor  Agent  shall  thereupon  succeed  to and become  vested  with all the
rights,  powers,  privileges and duties of the retiring Agent,  and the retiring
Agent shall be discharged from its duties and obligations  under this Agreement.
After any retiring  Agent's  resignation  hereunder as Agent,  the provisions of
this  Article XII shall inure to its benefit as to any actions  taken or omitted
to be taken by it while it was the Agent under this Agreement.

                  12.08.  Relations Among  LendersRelations  Among Lenders. Each
Lender and  Issuing  Bank agrees  (except as provided in Section  14.05) that it
will not take any legal  action,  nor  institute  any  actions  or  proceedings,
against  the  Borrower or any other  obligor  hereunder  or with  respect to any
Collateral,  without the prior written consent of the Requisite Lenders. Without
limiting  the  generality  of the  foregoing,  no  Lender  or  Issuing  Bank may
accelerate or otherwise enforce its portion of the Obligations,  or unilaterally
terminate its Commitments except in accordance with Section 11.02(a).

                  12.09.    Concerning    the    Collateral    and   the    Loan
DocumentsConcerning  the  Collateral  and the  Loan  Documents.  (a)  Protective
Advances.  The Agent may from time to time, before or after the occurrence of an
Event of Default,  make such  disbursements  and  advances  pursuant to the Loan
Documents which the Agent, in its sole discretion,  deems necessary or desirable
to preserve or protect the  Collateral or any portion  thereof or to enhance the
likelihood  or  maximize  the  amount  of  repayment  of  the  Loans  and  other
Obligations  ("Protective  Advances").  The Agent shall  notify the Borrower and
each  Lender in writing of each such  Protective  Advance,  which  notice  shall
include a description of the purpose of such  Protective  Advance.  The Borrower
agrees to pay the Agent,  upon demand,  the principal  amount of all outstanding
Protective  Advances,  together with  interest  thereon at the rate from time to
time  applicable  to Base Rate  Loans from the date of such  Protective  Advance
until the outstanding principal balance thereof is paid in full. If the Borrower
fails to make  payment  in  respect  of any  Protective  Advance  within one (1)
Business Day after the date the Borrower  receives  written demand therefor from
the Agent,  the Agent shall  promptly  notify each Lender and each Lender agrees
that it shall  thereupon make available to the Agent,  in Dollars in immediately
available  funds,  the  amount  equal to such  Lender's  Pro Rata  Share of such
Protective  Advance.  If such funds are not made  available to the Agent by such
Lender within one (1) Business Day after the Agent's demand therefor,  the Agent
will be entitled to recover  any such  amount  from such  Lender  together  with
interest  thereon  at the  Federal  Funds  Rate for each day  during  the period
commencing  on the date of such  demand  and  ending on the date such  amount is
received.  The failure of any Lender to make available to the Agent its Pro Rata
Share of any such  Protective  Advance shall neither relieve any other Lender of
its obligation  hereunder to make available to the Agent such other Lender's Pro
Rata Share of such Protective Advance on the date such payment is to be made nor
increase the  obligation  of any other Lender to make such payment to the Agent.
All  outstanding  principal  of, and  interest  on,  Protective  Advances  shall
constitute  Obligations  secured  by the  Collateral  until  paid in full by the
Borrower.

                  (b)  Authority.  Each Lender and Issuing Bank  authorizes  and
directs the Agent to enter into the Loan  Documents  relating to the  Collateral
for the benefit of the Lenders and Issuing  Banks.  Each Lender and Issuing Bank
agrees that any action taken by the Agent or the  Requisite  Lenders (or,  where
required by the express  terms of this  Agreement,  a greater  proportion of the
Lenders) in accordance  with the  provisions of this Agreement or the other Loan
Documents,  and the exercise by the Agent or the Requisite Lenders (or, where so
required,  such greater  proportion)  of the powers set forth herein or therein,
together with such other powers as are reasonably  incidental thereto,  shall be
authorized and binding upon all of the Lenders.  Without limiting the generality
of the  foregoing,  the  Agent  shall  have  the sole and  exclusive  right  and
authority to (i) act as the disbursing and collecting agent for the Lenders with
respect  to all  payments  and  collections  arising  in  connection  with  this
Agreement and the Loan Documents  relating to the  Collateral;  (ii) execute and
deliver each Loan Document  relating to the  Collateral  and accept  delivery of
each such  agreement  delivered  by the  Borrower,  any of its  Subsidiaries  or
Guarantor a party  thereto;  (iii) act as  collateral  agent for the Lenders for
purposes of the  perfection of all security  interests and Liens created by such
agreements and all other purposes stated therein;  provided,  however, the Agent
hereby appoints,  authorizes and directs the Lenders and Issuing Banks to act as
collateral  sub-agent  for the Agent,  the  Lenders  and the  Issuing  Banks for
purposes of the  perfection of all security  interests and Liens with respect to
the  Property  at any time in the  possession  of such  Lender or Issuing  Bank,
including,  without  limitation,  deposit accounts maintained with, and cash and
Cash  Equivalents  held by, such Lender or Issuing Bank; (iv) manage,  supervise
and otherwise deal with the Collateral;  (v) take such action as is necessary or
desirable to maintain the perfection and priority of the security  interests and
liens created or purported to be created by the Loan Documents;  and (vi) except
as may be otherwise  specifically  restricted by the terms of this  Agreement or
any other Loan Document,  exercise all remedies given to the Agent,  the Lenders
or the Issuing  Banks with respect to the  Collateral  under the Loan  Documents
relating thereto, applicable law or otherwise.

                  (c)      Release of Collateral; Release of Guarantors.  (i)
Each Lender and Issuing Bank hereby directs, in accordance with the terms of
this Agreement, the Agent to release any Lien held by the Agent for the benefit
of the Holders:

                  (A)      against all of the Collateral, upon final and
         indefeasible payment in full of the Obligations and termination of
this Agreement;

                  (B)  against  any part of the  Collateral  sold or disposed of
         (directly or indirectly) by the Borrower or any of its Subsidiaries, if
         such sale or  disposition  is permitted by Section 9.02 or is otherwise
         consented to by the Requisite Lenders, as certified to the Agent by the
         Borrower in an Officer's Certificate; and/or

                  (C)  against  any  part  of  the  Collateral  consisting  of a
         promissory  note,  upon final and  indefeasible  payment in full of the
         Indebtedness evidenced thereby.

                  (ii) Each Lender and Issuing Bank hereby  directs the Agent to
execute and deliver or file such termination and partial release  statements and
do such other things as are necessary to release  Liens to be released  pursuant
to this Section 12.09(c) promptly upon the effectiveness of any such release.


                                  ARTICLE XIII
                                YIELD PROTECTION


                  13.01. TaxesTaxes.  (a) Payment of Taxes. Any and all payments
by the Borrower  hereunder or under any Note or other  document  evidencing  any
Obligations  shall be made, in accordance  with Section 3.02,  free and clear of
and without reduction for any and all present or future taxes, levies,  imposts,
deductions,  charges,  withholdings,  or levies  which arise from the payment or
performance  under,  or otherwise  with respect to, any of the Loan Documents or
the Commitments and all other liabilities with respect thereto excluding, in the
case of each Lender and the Agent, taxes imposed on or measured by net income or
overall gross receipts and capital and franchise  taxes imposed on it by (i) the
United States, (ii) the Governmental Authority of the jurisdiction in which such
Lender's  Applicable  Lending  Office is  located or any  political  subdivision
thereof or (iii) the  Governmental  Authority in which such Person is organized,
managed  and  controlled  or  any  political   subdivision   thereof  (all  such
non-excluded taxes, levies, imposts, deductions,  charges and withholdings being
hereinafter  referred  to as  "Taxes").  If the  Borrower  shall be  required by
applicable  Requirements  of Law to  withhold  or deduct  any  Taxes  from or in
respect of any sum payable  hereunder  or under any such Note or document to any
Lender or the Agent,  (x) the sum  payable to such  Lender or the Agent shall be
increased as may be necessary so that after making all required  withholding  or
deductions  (including  withholding or deductions  applicable to additional sums
payable under this Section  13.01) such Lender or the Agent (as the case may be)
receives  an  amount  equal  to the  sum it  would  have  received  had no  such
withholding  or  deductions   been  made,  (y)  the  Borrower  shall  make  such
withholding  or  deductions,  and (z) the  Borrower  shall  pay the full  amount
withheld or deducted to the relevant  taxation  authority or other  authority in
accordance with applicable law.

                  (b)  Indemnification.  The Borrower will indemnify each Lender
and the Agent against,  and reimburse each on demand for, the full amount of all
Taxes and all stamp or  documentary  taxes,  excise  taxes,  ad  valorem  taxes,
charges  and  other  taxes  imposed  on the value of the  Property,  (including,
without   limitation,   any  additional  income  or  franchise  taxes  resulting
therefrom)  incurred or paid by or on behalf of such Lender or the Agent (as the
case  may be) by any of  their  respective  Affiliates  in  connection  with the
execution,  delivery  or  registration  of the Loan  Documents,  or from and any
liability (including  penalties,  interest,  and out-of-pocket  expenses paid to
third parties) arising  therefrom or with respect  thereto,  whether or not such
Taxes were  lawfully  payable.  A  certificate  in  reasonable  detail as to any
additional amount payable to any Person under this Section 13.01 submitted by it
to the Borrower shall,  absent manifest error, be final,  conclusive and binding
upon all parties  hereto.  Each Lender  agrees,  within a reasonable  time after
receiving a written  request from the Borrower,  to provide the Borrower and the
Agent with such  certificates  as are reasonably  required,  and take such other
actions as are reasonably  necessary to claim such exemptions as such Lender may
be  entitled  to claim in  respect  of all or a portion  of any Taxes  which are
otherwise  required to be paid or deducted or withheld  pursuant to this Section
13.01 in respect of any payments under this Agreement or under the Notes.


                  (c)  Receipts.  Within  thirty (30) days after the date of any
payment of Taxes by the Borrower,  it will furnish to the Agent,  at its address
referred to in Section  14.08,  the  original  or a certified  copy of a receipt
evidencing payment thereof.

                  (d) Foreign Bank  Certifications.  (i) Each Lender that is not
created  or  organized  under  the  laws of the  United  States  or a  political
subdivision  thereof  shall deliver to the Borrower and the Agent on the Closing
Date or the date on which such Lender becomes a Lender pursuant to Section 14.01
hereof  a  true  and  accurate  certificate  executed  in  duplicate  by a  duly
authorized  officer of such Lender to the effect that such Lender is eligible to
receive payments  hereunder and under the Notes without deduction or withholding
of United States  federal  income tax (I) under the  provisions of an applicable
tax treaty  concluded by the United States (in which case the certificate  shall
be accompanied  by two duly completed  copies of IRS Form 1001 (or any successor
or substitute form or forms)), (II) under Sections 1442(c)(1) and 1442(a) of the
Internal Revenue Code (in which case the certificate shall be accompanied by two
duly completed  copies of IRS Form 4224 (or any successor or substitute  form or
forms)),  or (III) due to such  Lender's not being a "bank" as such term is used
in  Section  881(c)(3)(A)  of the  Internal  Revenue  Code (in which  case,  the
certificate  shall be accompanied by two accurate and complete  original  signed
copies of IRS Form W-8 (or any successor or substitute form or forms)).

                  (ii) Each Lender further agrees to deliver to the Borrower and
the  Agent  from  time to time,  a true and  accurate  certificate  executed  in
duplicate by a duly  authorized  officer of such Lender  before or promptly upon
the  occurrence of any event  requiring a change in the most recent  certificate
previously  delivered  by it to the  Borrower  and the  Agent  pursuant  to this
Section  13.01(d).  Each certificate  required to be delivered  pursuant to this
Section 3.01(d)(ii) shall certify as to one of the following:

                  (A)  that  such  Lender  can  continue  to  receive   payments
         hereunder  and under the Notes  without  deduction  or  withholding  of
         United States federal income tax;

                  (B) that such  Lender  cannot  continue  to  receive  payments
         hereunder  and under the Notes  without  deduction  or  withholding  of
         United  States  federal  income tax as  specified  therein but does not
         require additional  payments pursuant to Section 13.01(a) because it is
         entitled  to  recover  the  full  amount  of  any  such   deduction  or
         withholding from a source other than the Borrower; or

                  (C)  that  such  Lender  is no  longer  capable  of  receiving
         payments hereunder and under the Notes without deduction or withholding
         of United States federal income tax as specified therein and that it is
         not  capable of  recovering  the full  amount of the same from a source
         other than the Borrower.

Each  Lender  agrees to  deliver  to the  Borrower  and the Agent  further  duly
completed  copies of the  above-mentioned  IRS forms on or before the earlier of
(x) the date that any such form  expires or becomes  obsolete  or  otherwise  is
required to be  resubmitted  as a  condition  to  obtaining  an  exemption  from
withholding  from United  States  federal  income tax and (y) fifteen  (15) days
after the  occurrence  of any event  requiring  a change in the most recent form
previously delivered by such Lender to the Borrower and Agent, unless any change
in treaty,  law,  regulation,  or official  interpretation  thereof  which would
render  such form  inapplicable  or which  would  prevent  the Lender  from duly
completing and delivering  such form has occurred prior to the date on which any
such delivery would  otherwise be required and the Lender  promptly  advises the
Borrower  that it is not capable of receiving  payments  hereunder and under the
Notes without any deduction or withholding of United States federal income tax.

                  13.02. Increased  CapitalIncreased  Capital. If after the date
hereof any Lender  determines that (i) the adoption or  implementation of or any
change in or in the interpretation or administration of any law or regulation or
any guideline or request from any central bank or other  Governmental  Authority
or quasi-governmental  authority exercising jurisdiction,  power or control over
any Lender or banks or financial  institutions  generally (whether or not having
the force of law),  compliance  with which affects or would affect the amount of
capital  required or expected to be maintained by such Lender or any corporation
controlling  such Lender and (ii) the amount of such  capital is increased by or
based  upon the  making  or  maintenance  by any  Lender  of its  Loans or other
advances  made  hereunder or the  existence of any Lender's  obligation  to make
Loans,  then,  upon written demand by such Lender (with a copy of such demand to
the Agent),  the Borrower shall  immediately pay to the Agent for the account of
such Lender,  from time to time as specified by such Lender,  additional amounts
sufficient to compensate such Lender or such corporation  therefor.  Such demand
shall be  accompanied by a statement as to the amount of such  compensation  and
include a brief summary of the basis for such demand.  Such  statement  shall be
conclusive and binding for all purposes, absent manifest error.

                  13.03. Changes;  Legal Restrictions.  If after the date hereof
any Lender determines that the adoption or implementation of or any change in or
in the  interpretation  or  administration  of  any  law  or  regulation  or any
guideline or request from any central  bank or other  Governmental  Authority or
quasi-governmental authority exercising jurisdiction,  power or control over any
Lender or over banks or financial  institutions generally (whether or not having
the force of law), compliance with which:

                  (a) does or will subject a Lender (or its  Applicable  Lending
         Office or Eurodollar  Affiliate)  to charges  (other than taxes) of any
         kind which such Lender  reasonably  determines  to be applicable to the
         Commitments of the Lenders to make  Eurodollar Rate Loans or change the
         basis of  taxation  of  payments  to that  Lender of  principal,  fees,
         interest,  or any  other  amount  payable  hereunder  with  respect  to
         Eurodollar Rate Loans; or

                  (b) does or will impose,  modify,  or hold applicable,  in the
         determination of a Lender,  any reserve (other than reserves taken into
         account  in  calculating  the  Eurodollar   Rate),   special   deposit,
         compulsory loan, FDIC insurance or similar  requirement  against assets
         held by, or  deposits  or other  liabilities  in or for the account of,
         advances or loans by, commitments made, or other credit extended by, or
         any other  acquisition of funds by, a Lender or any Applicable  Lending
         Office or Eurodollar Affiliate of that Lender;

and the result of any of the foregoing is to increase the cost to that Lender of
making,  renewing or  maintaining  the Loans or to reduce any amount  receivable
thereunder;  then, in any such case,  upon written demand by such Lender (with a
copy of such demand to the Agent),  the Borrower  shall  immediately  pay to the
Agent for the account of such  Lender,  from time to time as  specified  by such
Lender,  such amount or amounts as may be necessary to compensate such Lender or
its Eurodollar Affiliate for any such additional cost incurred or reduced amount
received.  Such demand shall be  accompanied  by a statement as to the amount of
such compensation and include a brief summary of the basis for such demand. Such
statement  shall be  conclusive  and binding for all purposes,  absent  manifest
error.

                  13.04.  Illegality.  (i) If at any time any Lender  determines
(which  determination  shall, absent manifest error, be final and conclusive and
binding upon all parties) that the making or continuation of any Eurodollar Rate
Loan has become unlawful or  impermissible by compliance by that Lender with any
law,  governmental  rule,  regulation  or  order of any  Governmental  Authority
(whether  or not  having the force of law and  whether or not  failure to comply
therewith would be unlawful or would result in costs or penalties), then, and in
any such event, such Lender may give notice of that  determination,  in writing,
to the Borrower and the Agent, and the Agent shall promptly  transmit the notice
to each other Lender.

             (ii) When notice is given by a Lender under Section  13.04(i),  (A)
the Borrower's  right to request from such Lender and such Lender's  obligation,
if any, to make Eurodollar Rate Loans shall be immediately  suspended,  and such
Lender  shall  make a Base  Rate  Loan  as part of any  requested  Borrowing  of
Eurodollar Rate Loans and (B) if the affected  Eurodollar Rate Loan or Loans are
then outstanding,  the Borrower shall immediately, or if permitted by applicable
law, no later than the date  permitted  thereby,  upon at least one (1) Business
Day's prior written  notice to the Agent and the affected  Lender,  convert each
such Loan into a Base Rate Loan.

            (iii)  If at any time  after a Lender  gives  notice  under  Section
13.04(i) such Lender determines that it may lawfully make Eurodollar Rate Loans,
such Lender shall promptly give notice of that determination, in writing, to the
Borrower and the Agent, and the Agent shall promptly transmit the notice to each
other Lender. The Borrower's right to request, and such Lender's obligation,  if
any, to make Eurodollar Rate Loans shall thereupon be restored.

                  13.05. Compensation. In addition to all amounts required to be
paid by the Borrower  pursuant to Section 4.01,  the Borrower  shall  compensate
each Lender, upon demand, for all losses,  expenses and liabilities  (including,
without limitation, any loss or expense incurred by reason of the liquidation or
reemployment  of  deposits  or other  funds  acquired  by such Lender to fund or
maintain such Lender's  Eurodollar  Rate Loans to the Borrower but excluding any
loss of  Applicable  Eurodollar  Rate Margin on the  relevant  Loans) which that
Lender  may  sustain  (i) if for any  reason  a  Borrowing,  conversion  into or
continuation  of  Eurodollar  Rate  Loans  does not  occur  on a date  specified
therefor in a Notice of Borrowing or a Notice of  Conversion/Continuation  given
by  the   Borrower  or  in  a  telephonic   request  by  it  for   borrowing  or
conversion/continuation  or a  successive  Eurodollar  Interest  Period does not
commence after notice therefor is given pursuant to Section 4.01(c), (ii) if for
any reason any Eurodollar Rate Loan is prepaid  (including,  without limitation,
mandatorily pursuant to Section 3.01) on a date which is not the last day of the
applicable  Eurodollar  Interest  Period,  (iii) as a consequence  of a required
conversion  of a Eurodollar  Rate Loan to a Base Rate Loan as a result of any of
the events indicated in Section 4.02(d), or (iv) as a consequence of any failure
by the  Borrower to repay  Eurodollar  Rate Loans when  required by the terms of
this Agreement.  The Lender making demand for such compensation shall deliver to
the Borrower  concurrently  with such demand a written  statement in  reasonable
detail as to such losses, expenses and liabilities,  and this statement shall be
conclusive as to the amount of compensation due to that Lender,  absent manifest
error.
                  13.06.   Limitation  on  Additional  Amounts  Payable  by  the
Borrower. Notwithstanding the provisions of Section 13.01(a), the Borrower shall
not be required to pay any additional  amounts thereunder to a Lender if (a) the
obligation  to pay such  additional  amounts  would  not have  arisen  but for a
failure by the Lender to comply with the requirements described in Section 13.01
or (b) the Lender shall not have furnished the Borrower with such forms or shall
not have taken such other  action as  reasonably  may be  available  to it under
applicable tax laws and any  applicable tax treaty to obtain an exemption  from,
or  reduction  (to the lowest  applicable  rate) of  withholding  of such United
States federal income tax; provided,  however, the Borrower's  obligation to pay
such  additional  amounts  shall be  reinstated  upon  receipt  of such forms or
evidence that action with respect to obtaining  such  exemption or reduction has
been   taken.Limitation   on  Additional   Amounts   Payable  by  the  Borrower.
Notwithstanding  the provisions of Section  13.01(a),  the Borrower shall not be
required  to pay  any  additional  amounts  thereunder  to a  Lender  if (a) the
obligation  to pay such  additional  amounts  would  not have  arisen  but for a
failure by the Lender to comply with the requirements described in Section 13.01
or (b) the Lender shall not have furnished the Borrower with such forms or shall
not have taken such other  action as  reasonably  may be  available  to it under
applicable tax laws and any  applicable tax treaty to obtain an exemption  from,
or  reduction  (to the lowest  applicable  rate) of  withholding  of such United
States federal income tax; provided,  however, the Borrower's  obligation to pay
such  additional  amounts  shall be  reinstated  upon  receipt  of such forms or
evidence that action with respect to obtaining  such  exemption or reduction has
been taken.

                  13.07.  Change in  Lending  Office.  Any Lender  claiming  any
additional  amounts  payable  pursuant  to Section  13.01  shall use  reasonable
efforts   (consistent   with  its  internal  policy  and  legal  and  regulatory
restrictions) to change the Lending Office designated by it for purposes of this
Agreement to a Lending Office in another  jurisdiction,  if the making of such a
change  would avoid the need for,  or reduce the amount of, any such  additional
amounts  which may  thereafter  accrue and would not,  in the  judgment  of such
Lender, be otherwise disadvantageous to such Lender.


                                   ARTICLE XIV
                                  MISCELLANEOUS

                  14.01.   Assignments   and    ParticipationsAssignments    and
Participations.  (a)  Assignments.  No  assignments  or  participations  of  any
Lender's  rights or  obligations  under this  Agreement  shall be made except in
accordance  with this  Section  14.01.  Each  Lender  may  assign to one or more
Eligible  Assignees  all or a portion of its rights and  obligations  under this
Agreement  (including  all of its rights  and  obligations  with  respect to the
Loans) in accordance with the provisions of this Section 14.01.

                  (b)  Limitations  on  Assignments.  Each  assignment  shall be
subject to the  following  conditions:  (i) each such  assignment  shall be of a
constant, and not a varying, ratable percentage of all of the assigning Lender's
rights and obligations under this Agreement which are subject to such assignment
and, in the case of a partial assignment, shall be in a minimum principal amount
of $5,000,000, (ii) each such assignment shall be to an Eligible Assignee, (iii)
the Borrower shall have the right to approve each such Eligible Assignee and any
assignee  which is an Affiliate of a Lender which is not domiciled in the United
States,  which approval shall not be  unreasonably  withheld or delayed and (iv)
the parties to each such assignment  shall execute and deliver to the Agent, for
its acceptance and recording in the Register, an Assignment and Acceptance. Upon
such  execution,  delivery,  acceptance and recording in the Register,  from and
after the effective date specified in each  Assignment and Acceptance and agreed
to by the Agent,  (A) the assignee  thereunder  shall, in addition to any rights
and obligations  hereunder held by it immediately  prior to such effective date,
if any, have the rights and obligations  hereunder that have been assigned to it
pursuant to such  Assignment  and  Acceptance  and shall,  to the fullest extent
permitted by law,  have the same rights and benefits  hereunder as if it were an
original Lender  hereunder,  (B) the assigning  Lender shall, to the extent that
rights and  obligations  hereunder  have been  assigned  by it  pursuant to such
Assignment  and  Acceptance,  relinquish  its  rights and be  released  from its
obligations  under  this  Agreement  (and,  in the  case  of an  Assignment  and
Acceptance  covering all or the  remaining  portion of such  assigning  Lender's
rights and obligations under this Agreement, the assigning Lender shall cease to
be a party  hereto),  and (C) the  Borrower  shall  execute  and  deliver to the
assignee thereunder one or more Notes, as applicable, evidencing its obligations
to such assignee with respect to the Loans.

                  (c) The  Register.  The Agent  shall  maintain  at its address
referred to in Section 14.08 a copy of each Assignment and Acceptance  delivered
to and accepted by it and a register (the "Register") for the recordation of the
names and  addresses of the Lenders and the  Commitment  under each Loan of, and
principal  amount of the Loans  under each  facility  owing to, each Lender from
time to time and whether  such Lender is an original  Lender or the  assignee of
another  Lender  pursuant to an Assignment  and  Acceptance.  The entries in the
Register  shall be  conclusive  and binding for all  purposes,  absent  manifest
error, and the Borrower and each of its Subsidiaries,  the Agent and the Lenders
may treat  each  Person  whose  name is  recorded  in the  Register  as a Lender
hereunder for all purposes of this  Agreement.  The Register  shall be available
for  inspection  by the Borrower or any Lender at any  reasonable  time and from
time to time upon reasonable prior notice.

                  (d) Fee.  Upon its  receipt of an  Assignment  and  Acceptance
executed by the assigning  Lender and an Eligible  Assignee and a processing and
recordation fee of $2,500 (payable by the assigning  Lender or the assignee,  as
shall  be  agreed  between  them),  the  Agent  shall,  if such  Assignment  and
Acceptance  has been  completed and is in compliance  with this Agreement and in
substantially  the form of Exhibit A, (i) accept such Assignment and Acceptance,
(ii) record the  information  contained  therein in the  Register and (iii) give
prompt notice thereof to the Borrower and the other Lenders.

                  (e) Participations. Each Lender may sell participations to one
or more other financial institutions in or to all or a portion of its rights and
obligations  under and in respect of any and all facilities under this Agreement
(including,  without  limitation,  all  or a  portion  of  any  or  all  of  its
Commitments  hereunder and the Loans owing to it); provided,  however,  that (i)
such Lender's obligations under this Agreement  (including,  without limitation,
its Commitments hereunder) shall remain unchanged, (ii) such Lender shall remain
solely  responsible  to the other  parties  hereto for the  performance  of such
obligations,  (iii) the Borrower, the Agent and the other Lenders shall continue
to deal solely and directly  with such Lender in  connection  with such Lender's
rights and obligations under this Agreement and (iv) such  participant's  rights
to agree or to  restrict  such  Lender's  ability to agree to the  modification,
waiver or release of any of the terms of the Loan Documents or to the release of
any  Collateral  covered  by the Loan  Documents,  to  consent  to any action or
failure  to act by any  party  to any  of the  Loan  Documents  or any of  their
respective  Affiliates,  or to exercise or refrain from exercising any powers or
rights  which any Lender may have under or in respect of the Loan  Documents  or
any Collateral,  shall be limited to the right to consent to (A) increase in the
Commitment of the Lender from whom such  participant  purchased a participation,
(B) reduction of the principal of, or rate or amount of interest on the Loans(s)
subject to such participation (other than by the payment or prepayment thereof),
(C)  postponement of any date fixed for any payment of principal of, or interest
on, the Loan(s) subject to such  participation  and (D) release of any guarantor
of the Obligations or all or a substantial  portion of the Collateral  except as
provided in Section 12.09(c).

                  (f)  Information  Regarding the  Borrower.  Any Lender may, in
connection  with any  assignment  or  participation  or proposed  assignment  or
participation  pursuant  to this  Section  14.01,  disclose  to the  assignee or
participant or proposed assignee or participant, any information relating to the
Borrower or its  Subsidiaries  furnished to such Lender by the Agent or by or on
behalf  of the  Borrower;  provided  that,  prior to any such  disclosure,  such
assignee or participant,  or proposed  assignee or participant,  shall agree, in
writing, to preserve in accordance with Section 14.20 the confidentiality of any
confidential information described therein.

                  (g) Payment to Participants. Anything in this Agreement to the
contrary notwithstanding,  in the case of any participation, all amounts payable
by the Borrower  under the Loan  Documents  shall be calculated  and made in the
manner and to the parties required hereby as if no such  participation  had been
sold.

                  (h) Lenders' Creation of Security  Interests.  Notwithstanding
any other  provision  set forth in this  Agreement,  any  Lender may at any time
create a  security  interest  in all or any  portion  of its  rights  under this
Agreement (including, without limitation,  Obligations owing to it and any Notes
held by it) in favor of any Federal Reserve bank in accordance with Regulation A
of the Federal Reserve Board.

                  14.02.  ExpensesExpenses.

                  (a)  Generally.  The  Borrower  agrees  upon demand to pay, or
reimburse  the Agent for,  all of the Agent's  reasonable  internal and external
audit,  legal,   appraisal,   valuation,   filing,   document   duplication  and
reproduction   and   investigation   expenses  and  for  all  reasonable   other
out-of-pocket  costs and expenses of every type and nature  (including,  without
limitation,  the reasonable fees, expenses and disbursements of Sidley & Austin,
local legal counsel, auditors, accountants,  appraisers, printers, insurance and
environmental  advisers, and other consultants and agents) incurred by the Agent
in connection with (i) the Agent's review and  investigation of the Borrower and
its  Affiliates  and  the  Collateral  in  connection   with  the   preparation,
negotiation,  and  execution  of the Loan  Documents  and the  Agent's  periodic
reviews and audits of the Borrower; (ii) the preparation, negotiation, execution
and  interpretation  of  this  Agreement  (including,  without  limitation,  the
satisfaction  or attempted  satisfaction  of any of the  conditions set forth in
Article V) and the other Loan  Documents and the making of the Loans  hereunder;
(iii)  the  creation,  perfection  or  protection  of the  Liens  under the Loan
Documents (including,  without limitation,  any reasonable fees and expenses for
local counsel in various jurisdictions); (iv) the ongoing administration of this
Agreement,  the other Loan Documents and the Loans,  including consultation with
attorneys in  connection  therewith  and with respect to the Agent's  rights and
responsibilities  under this  Agreement  and the other Loan  Documents;  (v) the
protection,  collection  or  enforcement  of  any  of  the  Obligations  or  the
enforcement of any of the Loan  Documents;  (vi) the  commencement  of any court
proceeding having as parties thereto Lenders, participants, the Agent and/or the
Borrower  or any  Subsidiary  of the  Borrower  and  relating  in any way to the
Obligations,  the Collateral, this Agreement or any of the other Loan Documents,
or the defense or  intervention in any court  proceeding  relating in any way to
the  Obligations,  the Property,  the Borrower,  any of its  Subsidiaries,  this
Agreement  or any of the other  Loan  Documents;  (vii)  the  response  to,  and
preparation for, any subpoena or request for document  production with which the
Agent is served or deposition  or other  proceeding in which the Agent is called
to testify, in each case, relating in any way to the Obligations,  the Property,
the Borrower,  any of its Subsidiaries,  this Agreement or any of the other Loan
Documents;   and  (viii)  any  amendments,   consents,   waivers,   assignments,
restatements,  or supplements to any of the Loan Documents and the  preparation,
negotiation, and execution of the same.

                  (b)  After  Default.  The  Borrower  further  agrees to pay or
reimburse the Agent and the Lenders upon demand for all reasonable out-of-pocket
costs and expenses,  including,  without limitation,  reasonable attorneys' fees
(including allocated costs of internal counsel and costs of settlement) incurred
by the Agent or any Lender after the occurrence, and during the continuance,  of
an Event of Default (i) in  enforcing  any Loan  Document or  Obligation  or any
security therefor or exercising or enforcing any other right or remedy available
by reason of such Event of Default;  (ii) in connection  with any refinancing or
restructuring  of the credit  arrangements  provided under this Agreement in the
nature of a "work-out" or in any insolvency or bankruptcy  proceeding;  (iii) in
commencing,  defending or intervening in any litigation or in filing a petition,
complaint, answer, motion or other pleadings in any legal proceeding relating to
the  Obligations,  the  Property,  the Borrower or any of its  Subsidiaries  and
related to or arising out of the transactions  contemplated  hereby or by any of
the other Loan Documents; and (iv) in taking any other action in or with respect
to any suit or proceeding  (bankruptcy  or  otherwise)  described in clauses (i)
through (iii) above.

                  14.03.  IndemnityIndemnity.  The  Borrower  further  agrees to
defend, protect,  indemnify, and hold harmless the Agent and each and all of the
Lenders and each of their respective officers, directors,  employees,  attorneys
and agents (including, without limitation, those retained in connection with the
satisfaction  or attempted  satisfaction  of any of the  conditions set forth in
Article  V)  (collectively,  the  "Indemnitees")  from and  against  any and all
liabilities,   obligations,  losses  (other  than  loss  of  profits),  damages,
penalties,  actions, judgments, suits, claims, costs, expenses and disbursements
of any kind or nature  whatsoever  (excluding any taxes and  including,  without
limitation,   the  reasonable  fees  and   disbursements  of  counsel  for  such
Indemnitees in connection  with any  investigative,  administrative  or judicial
proceeding,  whether  or not  such  Indemnitees  shall  be  designated  a  party
thereto),  imposed on, incurred by, or asserted  against such Indemnitees in any
manner  relating  to or  arising  out of (i) this  Agreement  or the other  Loan
Documents,  or any act, event or transaction  related or attendant thereto,  the
making of the Loans,  the use or intended use of the  proceeds of the Loans,  or
any of the other transactions contemplated by any of the Loan Documents, or (ii)
any  Liabilities  and Costs  relating to any  violation  by the  Borrower or any
Material  Subsidiary,  or  their  respective   predecessors-in-interest  of  any
Environmental, Health or Safety Requirements of Law, the past, present or future
operations  of  the  Borrower  or any  Material  Subsidiary,  or  any  of  their
respective   predecessors  in  interest,   or,  the  past,   present  or  future
environmental,  health or safety  condition of any respective  past,  present or
future  Property of the  Borrower or any  Material  Subsidiary,  the presence of
asbestos-containing materials at any respective past, present or future Property
of the Borrower or any Material Subsidiary, or the Release or threatened Release
of any  Contaminant  into  the  environment  by  the  Borrower  or any  Material
Subsidiary,  or their  respective  predecessors-in-interest,  or the  Release or
threatened  Release  of any  Contaminant  into  the  environment  from or at any
facility to which the Borrower or any Material  Subsidiary,  or their respective
predecessors-in-interest   sent  or  directly  arranged  the  transport  of  any
Contaminant (collectively,  the "Indemnified Matters");  provided,  however, the
Borrower  shall have no obligation to an  Indemnitee  hereunder  with respect to
Indemnified  Matters caused by or resulting from the willful misconduct or gross
negligence  of  such   Indemnitee,   as  determined  by  a  court  of  competent
jurisdiction.  To the extent that the  undertaking  to  indemnify,  pay and hold
harmless set forth in the preceding sentence may be unenforceable  because it is
violative of any law or public policy, the Borrower shall contribute the maximum
portion  which it is permitted to pay and satisfy under  applicable  law, to the
payment and satisfaction of all Indemnified Matters incurred by the Indemnitees.
The Agent and the Lenders  agree to notify the  Borrower of the  institution  or
assertion of any  Indemnified  Matter,  but the parties hereto hereby agree that
the failure to so notify the Borrower  shall not release the  Borrower  from its
obligations hereunder.

                  14.04.  Change in  Accounting  PrinciplesChange  in Accounting
Principles.  If any change in the accounting  principles used in the preparation
of the  most  recent  Financial  Statements  referred  to in  Section  7.01  are
hereafter  required or permitted by the rules,  regulations,  pronouncements and
opinions of the Financial  Accounting  Standards Board or the American Institute
of Certified Public  Accountants (or successors thereto or agencies with similar
functions) and are adopted by the Borrower with the agreement of its independent
certified  public  accountants and such changes result in a change in the method
of  calculation  of any of the  covenants,  standards  or terms found in Article
VIII,  Article  IX,  and  Article  X, the  parties  hereto  agree to enter  into
negotiations in order to amend such  provisions so as to equitably  reflect such
changes with the desired result that the criteria for evaluating compliance with
such covenants, standards and terms by the Borrower shall be the same after such
changes as if such changes had not been made;  provided,  however,  no change in
GAAP that  would  affect  the  method of  calculation  of any of the  covenants,
standards  or terms  shall be  given  effect  in such  calculations  until  such
provisions are amended,  in a manner  satisfactory to the Requisite  Lenders and
the Borrower, to so reflect such change in accounting principles.

                  14.05.  SetoffSetoff.  In addition to any Liens  granted under
the Loan Documents and any rights now or hereafter granted under applicable law,
upon the  occurrence  and during the  continuance  of any Event of Default under
Section 11.01(a) or acceleration of, or declaration that Obligations are due and
payable under Section  11.02(a),  each Lender and any Affiliate of any Lender is
hereby  authorized  by the  Borrower  at any time or from time to time,  without
notice to any Person (any such notice being hereby expressly  waived) to set off
and to  appropriate  and to apply  any and all  deposits  (general  or  special,
including,  but not  limited  to,  indebtedness  evidenced  by  certificates  of
deposit,  whether matured or unmatured (but not including  trust  accounts)) and
any other  Indebtedness  at any time held or owing by such  Lender or any of its
Affiliates  to or for the credit or the account of the  Borrower  against and on
account  of the  Obligations  of  the  Borrower  to  such  Lender  or any of its
Affiliates,  including,  but not  limited  to,  all Loans and all  claims of any
nature or  description  arising  out of or in  connection  with this  Agreement,
irrespective  of  whether  or not (i) such  Lender  shall  have made any  demand
hereunder or (ii) the Agent, at the request or with the consent of the Requisite
Lenders,  shall have  declared  the  principal  of and interest on the Loans and
other amounts due hereunder to be due and payable as permitted by Article XI and
even though such Obligations may be contingent or unmatured.  Each Lender agrees
that it shall not,  without the express  consent of the Requisite  Lenders,  and
that it shall, to the extent it is lawfully  entitled to do so, upon the request
of the  Requisite  Lenders,  exercise its setoff  rights  hereunder  against any
accounts of the Borrower or any Guarantor now or hereafter  maintained with such
Lender or any Affiliate of such Lender.

                  14.06. Ratable SharingRatable Sharing. The Lenders agree among
themselves  that (i) with  respect  to all  amounts  received  by them which are
applicable to the payment of the  Obligations  (excluding  the fees described in
Section 4.03 and Article XIII),  equitable  adjustment  will be made so that, in
effect,  all such amounts will be shared among them ratably in  accordance  with
their Pro Rata Shares, whether received by voluntary payment, by the exercise of
the right of setoff or banker's lien, by  counterclaim or cross-action or by the
enforcement  of any or all of the  Obligations  (excluding the fees described in
Sections 4.03 and Article XIII) or the Collateral,  (ii) if any of them shall by
voluntary  payment  or by the  exercise  of any right of  counterclaim,  setoff,
banker's  lien or  otherwise,  receive  payment of a proportion of the aggregate
amount of the  Obligations  held by it,  which is greater  than the amount which
such Lender is entitled to receive  hereunder,  the Lender receiving such excess
payment shall purchase,  without recourse or warranty, an undivided interest and
participation  (which it shall be deemed  to have done  simultaneously  upon the
receipt of such payment) in such Obligations owed to the others so that all such
recoveries  with  respect  to such  Obligations  shall  be  applied  ratably  in
accordance with their Pro Rata Shares; provided, however, that if all or part of
such excess  payment  received by the purchasing  party is thereafter  recovered
from it, those  purchases  shall be rescinded  and the purchase  prices paid for
such  participations  shall be returned to such party to the extent necessary to
adjust  for such  recovery,  but  without  interest  except  to the  extent  the
purchasing  party is required to pay interest in connection  with such recovery.
The Borrower agrees that any Lender so purchasing a  participation  from another
Lender  pursuant to this Section 14.06 may, to the fullest  extent  permitted by
law,  exercise all its rights of payment  (including,  subject to Section 14.05,
the right of  setoff)  with  respect to such  participation  as fully as if such
Lender  were  the  direct  creditor  of the  Borrower  in  the  amount  of  such
participation.

                  14.07.  Amendments  and  WaiversAmendments  and  Waivers.  (a)
General Provisions. Unless otherwise provided for or required in this Agreement,
no amendment or  modification  of any provision of this  Agreement or any of the
other Loan  Documents  shall be effective  without the written  agreement of the
Requisite  Lenders (which the Requisite Lenders shall have the right to grant or
withhold  in their  sole  discretion)  and the  Borrower  or  Guarantor  a party
thereto.  No  termination or waiver of any provision of this Agreement or any of
the other Loan Documents, or consent to any departure by the Borrower therefrom,
shall be effective  without the written  concurrence  of the Requisite  Lenders,
which the  Requisite  Lenders shall have the right to grant or withhold in their
sole  discretion.  All  amendments,  modifications,  waivers  and  consents  not
specifically  reserved  to Lenders  and the Agent in Section  14.07(b),  Section
14.07(c)  and in other  provisions  of this  Agreement  shall  require  only the
approval of the Requisite Lenders. Any waiver or consent shall be effective only
in the specific instance and for the specific purpose for which it was given. No
notice to or demand on the  Borrower in any case shall  entitle the  Borrower to
any other or further notice or demand in similar or other circumstances.

                  (b)  Amendments,  Consents  and  Waivers by all  Lenders.  Any
amendment,  modification,  termination, waiver or consent with respect to any of
the following  provisions of this Agreement shall be effective only by a written
agreement, signed by each Lender:

         (i) waiver of any of the conditions specified in Sections 5.01 and 5.02
         (except  with respect to a condition  based upon  another  provision of
         this  Agreement,  the waiver of which requires only the  concurrence of
         the Requisite Lenders),

         (ii)  increase in the amount of any of the  Commitments  of such Lender
         (except  with   respect  to  an  increase  in  the  amount,   or  other
         modification  to  the  terms  or  components,  of  the  Borrowing  Base
         Certificate,  each of which shall require only the  concurrence  of the
         Requisite Lenders),

         (iii)  reduction of the principal of, rate or amount of interest on the
         Loans or any fees or other  amounts  payable to such Lender (other than
         by the payment or prepayment thereof),

         (iv)  postponement of the Revolving  Credit  Termination  Date any date
         fixed for any payment of principal of, or interest on, the Loans or any
         fees or other amounts payable to such Lender,

         (v)  change in the definition of Revolving Credit Commitments,

         (vi)  release of any guarantor of the Obligations or all or a
         substantial portion of the Collateral (except as provided in Section
         12.09(c)),

         (vii) change in the (A)  definitions  of  Requisite  Lenders or (B) the
         aggregate Pro Rata Share of the Lenders which shall be required for the
         Lenders or any of them to take action under this Agreement or the other
         Loan Documents,

         (viii)  amendment of Section 14.01, Section 14.06 or this Section
14.07,
         (ix)  assignment of any right or interest in or under this Agreement or
         any of the other Loan Documents by the Borrower, and

         (x) waiver of any Event of Default described in Sections 11.01(a), (f),
(g), (h), and (m).

                  (c)  Agent  Authority.  The  Agent  may,  but  shall  have  no
obligation to, with the written  concurrence of any Lender,  execute amendments,
modifications,  waivers or  consents on behalf of that  Lender.  Notwithstanding
anything  to the  contrary  contained  in  this  Section  14.07,  no  amendment,
modification,  waiver or consent  shall affect the rights or duties of the Agent
under this  Agreement  or the other Loan  Documents,  unless made in writing and
signed by the  Agent in  addition  to the  Lenders  required  above to take such
action;  and the order of  priority  set forth in  clauses  (A)  through  (C) of
Section  3.02(b)(ii)  may be changed only with the prior written  consent of the
Agent.  Notwithstanding  anything herein to the contrary,  in the event that the
Borrower  shall  have  requested,  in  writing,  that  any  Lender  agree  to an
amendment,  modification,  waiver or  consent  with  respect  to any  particular
provision or provisions of this Agreement or the other Loan Documents,  and such
Lender  shall  have  failed  to state,  in  writing,  that it  either  agrees or
disagrees  (in full or in  part)  with  all  such  requests  (in the case of its
statement of agreement,  subject to  satisfactory  documentation  and such other
conditions it may specify) within thirty (30) days after such request, then such
Lender shall be deemed to not have approved such amendment, modification, waiver
or consent and the Agent shall thereupon  determine whether the Lenders required
above to take the  requested  action have  approved the same within the required
time and communicate such determination to the Borrower and the Lenders.

                  14.08. Notices.  Unless otherwise specifically provided
herein,  any notice or other  communication  herein  required or permitted to be
given  shall  be in  writing  and  may  be  personally  served,  sent  facsimile
transmission  or courier  service or United States  certified  mail and shall be
deemed to have been given when delivered in person or by courier  service,  upon
receipt of a facsimile transmission,  or four (4) Business Days after deposit in
the United States mail with postage prepaid and properly  addressed.  Notices to
the Agent  pursuant  to  Articles  II, IV or XIII shall not be  effective  until
received by the Agent.  For the purposes  hereof,  the  addresses of the parties
hereto  (until  notice of a change  thereof is  delivered  as  provided  in this
Section  14.08) shall be as set forth below each  party's name on the  signature
pages hereof or the signature page of any applicable  Assignment and Acceptance,
or, as to each party,  at such other  address as may be designated by such party
in a written notice to all of the other parties to this Agreement.

                  14.09.  Survival  of  Warranties  and   Agreements.  All
representations  and warranties made herein and all obligations of the Borrower
in respect of taxes, indemnification and expense reimbursement shall survive the
execution and delivery of this Agreement and the other Loan Documents, the
making and repayment of the Loans, and the termination of this  Agreement and
shall not be limited in any way by the passage of time or occurrence of any
event.

                  14.10.   Failure   or   Indulgence   Not   Waiver;    Remedies
Cumulative.  No failure or delay on the part of the Agent or any Lender in the
exercise of any power,  right or privilege  under any of the Loan Documents
shall  impair such power,  right or  privilege or be construed to be a waiver of
any default or acquiescence therein, nor shall any single or partial exercise of
any such power, right or privilege preclude other or further exercise thereof or
of any other right,  power or privilege.  All rights and remedies existing under
the Loan Documents are cumulative to and not exclusive of any rights or remedies
otherwise available.

                  14.11.  Marshalling;  Payments Set Aside.  Neither the Agent
nor any Lender  shall be under any  obligation  to marshall  any assets in favor
of the  Borrower or any other Person or against or in payment of any or all of
the  Obligations.  To the extent  that the  Borrower makes a payment or payments
to the Agent,  the  Lenders or any of such  Persons receives  payment from the
proceeds of the Collateral or exercises its rights of setoff,  and such  payment
or payments or the  proceeds of such enforcement or setoff or any part thereof
are  subsequently  invalidated,  declared  to be fraudulent  or  preferential,
set aside or  required to be repaid to a trustee, receiver or any other party,
then to the extent of such recovery, the obligation or part thereof  originally
intended to be satisfied,  and all Liens, right and remedies therefor, shall be
revived and continued in full force and effect as if such payment had not been
made or such enforcement or setoff had not occurred.

                  14.12.  Severability.  In case any provision in or
obligation  under this Agreement or the other Loan  Documents  shall be invalid,
illegal  or  unenforceable  in any  jurisdiction,  the  validity,  legality  and
enforceability of the remaining provisions or obligations,  or of such provision
or  obligation  in any other  jurisdiction,  shall not in any way be affected or
impaired thereby.

                  14.13.  Headings.  Section  headings in this Agreement
are included herein for convenience of reference only and shall not constitute a
part of this Agreement or be given any substantive effect.

                  14.14.  Governing Law.  THIS AGREEMENT SHALL BE INTERPRETED,
AND THE RIGHTS AND LIABILITIES OF THE PARTIES HERETO DETERMINED, IN ACCORDANCE
WITH THE LAWS OF THE STATE OF NEW YORK.

                  14.15.  Limitation of  LiabilityLimitation  of  Liability.  No
claim may be made by the Borrower, any Lender, the Agent, any Indemnitee, or any
other Person against the Borrower, the Agent, any Lender, any Indemnitee, or the
Affiliates,  directors,  officers, employees, attorneys or agents of any of them
for any indirect,  special,  consequential or punitive damages in respect of any
claim for breach of contract or any other theory of liability  arising out of or
related to the transactions  contemplated by or provisions of this Agreement, or
any act, omission or event occurring in connection therewith;  and the Borrower,
each Lender,  and the Agent hereby  waives,  releases and agrees not to sue upon
any such claim for any such  damages,  whether or not accrued and whether or not
known or suspected to exist in its favor.

                  14.16.  Successors  and  AssignsSuccessors  and Assigns.  This
Agreement and the other Loan Documents  shall be binding upon the parties hereto
and their  respective  successors  and assigns and shall inure to the benefit of
the parties hereto and the successors and permitted assigns of the Lenders.  The
rights hereunder of the Borrower,  or any interest therein,  may not be assigned
without the written consent of all Lenders.


                  14.17.  Certain Consents and Waivers of the Borrower.

                  (a) Personal Jurisdiction. (i) EACH OF THE AGENT, THE LENDERS,
AND THE BORROWER  IRREVOCABLY AND  UNCONDITIONALLY  SUBMITS,  FOR ITSELF AND ITS
PROPERTY,  TO THE  NONEXCLUSIVE  JURISDICTION  OF ANY NEW  YORK  STATE  COURT OR
FEDERAL COURT SITTING IN NEW YORK, NEW YORK,  AND ANY COURT HAVING  JURISDICTION
OVER  APPEALS  OF MATTERS  HEARD IN SUCH  COURTS,  IN ANY  ACTION OR  PROCEEDING
ARISING OUT OF,  CONNECTED  WITH,  RELATED TO OR INCIDENTAL TO THE  RELATIONSHIP
ESTABLISHED  AMONG  THEM IN  CONNECTION  WITH THIS  AGREEMENT  OR ANY OTHER LOAN
DOCUMENT,  WHETHER  ARISING  IN  CONTRACT,  TORT,  EQUITY OR  OTHERWISE,  OR FOR
RECOGNITION  OR  ENFORCEMENT  OF ANY  JUDGMENT,  AND EACH OF THE PARTIES  HERETO
IRREVOCABLY  AND  UNCONDITIONALLY  AGREES THAT ALL CLAIMS IN RESPECT OF ANY SUCH
ACTION OR PROCEEDING  MAY BE HEARD AND DETERMINED IN SUCH STATE COURT OR, TO THE
EXTENT  PERMITTED  BY LAW,  IN SUCH  FEDERAL  COURT.  THE  BORROWER  IRREVOCABLY
DESIGNATES AND APPOINTS MARKET INTELLIGENCE  CORPORATION,  635 MADISON AVENUE, 4
THE FLOOR,  NEW YORK,  NEW YORK 10022,  AS ITS AGENT (THE  "PROCESS  AGENT") FOR
SERVICE OF ALL PROCESS IN ANY SUCH  PROCEEDING  IN ANY SUCH COURT,  SUCH SERVICE
BEING HEREBY  ACKNOWLEDGED TO BE EFFECTIVE AND BINDING SERVICE IN EVERY RESPECT.
EACH OF THE AGENT, THE LENDERS, AND THE BORROWER AGREES THAT A FINAL JUDGMENT IN
ANY SUCH ACTION OR PROCEEDING  SHALL BE CONCLUSIVE  AND MAY BE ENFORCED IN OTHER
JURISDICTIONS  BY SUIT ON THE JUDGMENT OR IN ANY OTHER  MANNER  PROVIDED BY LAW.
THE  BORROWER  WAIVES  IN ALL  DISPUTES  ANY  OBJECTION  THAT IT MAY HAVE TO THE
LOCATION OF ANY COURT  CONSIDERING  THE DISPUTE  WHICH IS DESCRIBED IN THE FIRST
SENTENCE OF THIS CLAUSE (a) OR IN CLAUSE (ii) BELOW.

                  (ii) THE  BORROWER  AGREES THAT THE AGENT SHALL HAVE THE RIGHT
TO PROCEED  AGAINST  THE  BORROWER OR ITS  PROPERTY  IN A COURT IN ANY  LOCATION
HAVING  JURISDICTION  OVER THE  BORROWER OR ITS PROPERTY TO ENABLE THE AGENT AND
THE  LENDERS  TO  REALIZE  ON THE  COLLATERAL  OR ANY  OTHER  SECURITY  FOR  THE
OBLIGATIONS,  OR TO ENFORCE A JUDGMENT OR OTHER COURT ORDER  ENTERED IN FAVOR OF
THE  AGENT OR ANY  LENDER.  THE  BORROWER  AGREES  THAT IT WILL NOT  ASSERT  ANY
PERMISSIVE COUNTERCLAIMS IN ANY PROCEEDING BROUGHT BY THE AGENT OR ANY LENDER TO
REALIZE ON THE  COLLATERAL  OR ANY OTHER  SECURITY  FOR THE  OBLIGATIONS,  OR TO
ENFORCE A JUDGMENT OR OTHER COURT ORDER IN FAVOR OF THE AGENT OR ANY LENDER. THE
BORROWER  WAIVES ANY OBJECTION  THAT IT MAY HAVE TO THE LOCATION OF THE COURT IN
WHICH THE AGENT OR ANY  LENDER  MAY  COMMENCE  A  PROCEEDING  DESCRIBED  IN THIS
SECTION.

                  (b) Service of Process.  THE BORROWER  IRREVOCABLY CONSENTS TO
THE SERVICE OF PROCESS OF ANY OF THE AFOREMENTIONED COURTS IN ANY SUCH ACTION OR
PROCEEDING BY THE MAILING OF COPIES  THEREOF BY  REGISTERED  OR CERTIFIED  MAIL,
RETURN  RECEIPT  REQUESTED,  POSTAGE  PREPAID,  TO  THE  PROCESS  AGENT  OR  THE
BORROWER'S NOTICE ADDRESS SPECIFIED BELOW, SUCH SERVICE TO BECOME EFFECTIVE FIVE
(5)  BUSINESS  DAYS AFTER SUCH  MAILING.  THE  BORROWER  IRREVOCABLY  WAIVES ANY
OBJECTION (INCLUDING,  WITHOUT LIMITATION,  ANY OBJECTION OF THE LAYING OF VENUE
OR BASED ON THE GROUNDS OF FORUM NON  CONVENIENS)  WHICH IT MAY NOW OR HEREAFTER
HAVE TO THE  BRINGING  OF ANY SUCH  ACTION OR  PROCEEDING  WITH  RESPECT TO THIS
AGREEMENT  OR ANY OTHER  LOAN  DOCUMENT  IN ANY  JURISDICTION  SET FORTH  ABOVE.
NOTHING  HEREIN  SHALL  AFFECT THE RIGHT TO SERVE  PROCESS  IN ANY OTHER  MANNER
PERMITTED  BY LAW OR SHALL  LIMIT THE  RIGHT OF THE  AGENT TO BRING  PROCEEDINGS
AGAINST THE BORROWER IN THE COURTS OF ANY OTHER JURISDICTION.

                  (c) Waiver of Jury Trial. EACH OF THE AGENT,  LENDERS, AND THE
BORROWER  IRREVOCABLY  WAIVES  TRIAL BY JURY IN ANY  ACTION OR  PROCEEDING  WITH
RESPECT TO THIS AGREEMENT OR ANY OTHER LOAN DOCUMENT.  ANY OF THE BORROWER,  THE
AGENT,  OR THE  LENDERS  MAY  FILE  AN  ORIGINAL  COUNTERPART  OR A COPY OF THIS
AGREEMENT  WITH ANY COURT AS WRITTEN  EVIDENCE  OF THE  CONSENT  OF THE  PARTIES
HERETO TO THE WAIVER OF THEIR RIGHT TO TRIAL BY JURY.

                  14.18.  Counterparts; Effectiveness; Inconsistencies. This
Agreement and any  amendments,  waivers,  consents,  or supplements  hereto may
be executed in counterparts, each of which when so executed and delivered shall
be deemed an original,  but all such counterparts together shall constitute but
one and the same  instrument.  This Agreement shall become  effective  against
the Borrower, each Lender, and the Agent on the Closing Date.  This Agreement
and each of the other  Loan  Documents  shall  be  construed  to  the  extent
reasonable  to be consistent  one with the other,  but to the extent that the
terms and conditions of this Agreement are actually inconsistent with the terms
and conditions of any other Loan Document, this Agreement shall govern.

                  14.19. Limitation on  AgreementsLimitation on Agreements.  All
agreements between the Borrower, the Agent and each Lender in the Loan Documents
are hereby expressly limited so that in no event shall any of the Loans or other
amounts  payable by the Borrower  under any of the Loan Documents be directly or
indirectly secured (within the meaning of Regulation U) by Margin Stock.

                  14.20.  ConfidentialityConfidentiality.   Subject  to  Section
14.01(f),  the  Agent  and the  Lenders  shall  hold all  nonpublic  information
identified as such by the Borrower and obtained  pursuant to the requirements of
this  Agreement and in accordance  with such Lender's  customary  procedures for
handling confidential information of this nature and in accordance with safe and
sound banking practices and in any event may make disclosure reasonably required
by a bona  fide  offeree,  transferee  or  participant  in  connection  with the
contemplated  transfer  or  participation  or as required  or  requested  by any
Governmental  Authority or  representative  thereof or pursuant to legal process
and shall require any such  offeree,  transferee  or  participant  to agree (and
require any of its offerees, transferees or participants to agree in writing) to
comply with this  Section  14.20.  In no event shall any Lender be  obligated or
required to return any materials furnished by the Borrower;  provided,  however,
each offeree  shall be required to agree that if it does not become a transferee
or participant it shall return all materials  furnished to it by the Borrower in
connection with this Agreement.  Any and all confidentiality  agreements entered
into between any Lender and the  Borrower  shall  survive the  execution of this
Agreement.  Except as  specifically  prohibited by  applicable  law or any court
order, the Agent and each Lender agrees to notify the Borrower,  in writing,  of
any request of any Governmental Authority or representative thereof or any legal
process pursuant to which any request is made for such information  prior to its
disclosure thereof.

                  14.21. Entire AgreementEntire Agreement. This Agreement, taken
together with all of the other Loan Documents, embodies the entire agreement and
understanding  among the parties hereto and  supersedes  the  Commitment  Letter
(except for provisions  therein  specifically  referred to herein) and all prior
agreements and understandings,  written and oral, relating to the subject matter
hereof.

                  14.22.  Advice  of  Counsel.  The  Borrower  and  each  Lender
understand  that  the  Agent's  counsel  represents  only  the  Agent's  and its
Affiliates'  interests  and that the Borrower  and other  Lenders are advised to
obtain their own counsel.  The Borrower represents and warrants to the Agent and
the other Holders that it has discussed this Agreement with its counsel.

                  IN WITNESS  WHEREOF,  this Agreement has been duly executed as
of the date first above written.



BORROWER:                DYNCORP


                         By
                            Name: T. Eugene Blanchard
                            Title: Senior Vice President
                                   and Chief Financial Officer

                            Notice Address:

                            2000 Edmund Halley Drive
                            Reston, Virginia  22091-3436
                            Attn: T. Eugene Blanchard
                                  Senior Vice President and
                                  Chief Financial Officer
                                  Telecopier No. (703) 264-9355

                                  with a copy to Borrower's Senior Vice
                                  President and General Counsel at the same
                                  notice address



AGENT:                   CITICORP NORTH AMERICA, INC., as Agent


                         By
                            Name: Shapleigh B. Smith
                              Title: Vice President

                            Notice Address:

                            Citicorp North America, Inc.
                            399 Park Avenue
                            New York, New York 10043
                            Attn: Shapleigh B. Smith
                            Telecopier No. (212) 793-1290

                            with a copy to:
                                 Sidley & Austin
                                 One First National Plaza
                                 Chicago, Illinois  60603
                                 Attn: DeVerille A. Huston
                                 Telecopier No.  (312) 853-7036



ISSUING BANK:            CITIBANK, N.A.



                         By
                           Name:
                           Title: Vice President

                           Notice Address
                            and Domestic Lending Office:

                            Citibank, N.A.
                            c/o Citicorp North America, Inc.
                            399 Park Avenue
                            New York, New York  10043
                            Attn:  Shapleigh B. Smith
                            Telecopier No. (212) 793-1290


LENDER:                  CITICORP NORTH AMERICA, INC.


                         By
                            Name: Shapleigh B. Smith
                            Title: Vice President

                            Notice Address
                              and Domestic Lending Office:

                            Citicorp North America, Inc.
                            399 Park Avenue
                            New York, New York 10043
                            Attn: Shapleigh B. Smith
                            Telecopier No. (212) 793-1290


                           Eurodollar Lending Office or
                              Eurodollar Affiliate:

                              Citicorp North America, Inc.
                              c/o Citibank, N.A.
                              399 Park Avenue
                              New York, New York  10043
                              Attn: Shapleigh B. Smith
                              Telecopier No. (212) 793-1290


                           Pro Rata Share:          100%

                           Revolving Credit Commitment: $50,000,000


                           EXHIBITS



Exhibit A  --  Form of Assignment and Acceptance

Exhibit B  --  Form of Note

Exhibit C  --  Form of Notice of Borrowing

Exhibit D  --  Form of Notice of Conversion/Continuation

Exhibit E  --  Projections

Exhibit F  --  List of Closing Documents

Exhibit G  --  Form of Officer's Certificate to Accompany Reports

Exhibit H  --  Form of Letter to Accountants

Exhibit I  --  Form of Collection Account Agreement

Exhibit J  --  Form of Deposit Account Agreement (Crestar)


                           SCHEDULES

Schedule 1.01.1   --  Existing Letters of Credit and Expiry Dates

Schedule 1.01.2   --  Fiscal Months; Fiscal Quarters

Schedule 1.01.3   --  Guarantors

Schedule 1.01.4   --  Permitted Equity Securities Options

Schedule 1.01.5   --  Permitted Existing Accommodation
                            Obligations

Schedule 1.01.6   --  Permitted Existing Capital Leases

Schedule 1.01.7   --  Permitted Existing Indebtedness

Schedule 1.01.8   --  Permitted Existing Investments

Schedule 1.01.9   --  Permitted Existing Liens

Schedule 1.01.10  --  List of Sellers to Dyn Funding

Schedule 6.01-A   --  Organizational Documents

Schedule 6.01-C   --  Organizational Structure

Schedule 6.01-E   --  Governmental Consents

Schedule 6.01-K   --  Pending Actions

Schedule 6.01-G   --  Compensation and Employee Benefit Plans;
                            Stock Redemptions, Repurchases and
                            Issuances

Schedule 6.01-R   --  Environmental Matters

Schedule 6.01-S   --  ERISA Matters

Schedule 6.01-Z   --  Insurance Policies

Schedule 6.01-BB  --  Government Contract Matters

Schedule 6.01-FF  --  Amendment to & Termination of Receivables Purchase
                           Documents

Schedule 9.01-N   --  Existing Indemnities and Warranties

Schedule 9.10     --  Permitted Sale/Leaseback Transactions

Schedule 9.14     --  Depository Accounts



                                       DYNCORP 1995 STOCK OPTION PLAN
                                          (Effective July 1, 1995)

1.       PURPOSE OF PLAN

         (a) The Board of  Directors of DynCorp  hereby  adopts the DynCorp 1995
Stock Option Plan as of the effective date specified above to provide a means to
encourage  exceptional  performance  by key members of the company's  management
team,  and to provide a mechanism for use in  furtherance  of the DynCorp Equity
Target  Ownership  Plan ("ETOP") which has been adopted  concurrently  with this
Plan.

         (b) Equity  ownership of DynCorp  common stock ("Stock" or "Shares") by
key members of management is considered by the Board to be an important  element
in  securing  superior  performance  by  management  on  behalf  of  all  of the
stockholders.  While management compensation is important,  equity participation
and  equity  ownership  provide  additional   valuable   incentives  to  achieve
outstanding management performance which translates into enhanced share value.

         (c)  Under  the  Plan,  the  Compensation  Committee  of the  Board  of
Directors (the "Committee" ) is authorized to approve periodic grants of options
to acquire Stock to key members of the management  organizations  of the company
and its various  wholly owned  subsidiaries,  divisions and  strategic  business
units  (the  "Company").  All  grants  under  this Plan  shall be made in strict
accordance with the terms of the Plan.

2.       NAME AND TERM OF THE PLAN

         The name of the Plan  shall be the  "DynCorp  1995 Stock  Option  Plan"
which  shall be  referred  to herein as the  "Plan".  The term of the Plan shall
commence as of the effective date and continue through a date which is seven (7)
years from the date of the last grant of options under the Plan; provided,  that
all options must be granted  under the Plan by June 30, 2000.  The Plan has been
initially  adopted as a so-called  "non-qualified  stock option  plan".  See tax
discussion below.

3.       ADMINISTRATION OF THE PLAN

         The Plan shall be  administered  by the Committee  which shall have the
sole  authority in its complete  discretion  to interpret the Plan and carry out
its intent and  purpose.  The  Committee  shall also have the right from time to
time to amend the Plan. See miscellaneous provisions below.

4.       ELIGIBILITY - PARTICIPATION UNDER THE PLAN

         (a) All full-time  employees of the Company who are participants  under
any Company-sponsored  bonus or incentive  compensation plan, all members of the
Board of Directors,  and other  employees as approved by the Committee  shall be
eligible to become  participants  under the Plan;  provided,  however,  that the
granting of options  under the Plan shall be within the sole  discretion  of the
Committee.  In approving the granting of options under this Plan,  the Committee
shall act on recommendations of the DynCorp Chief Executive Officer who shall in
turn  act  on  recommendations  of the  Company's  Sector  Presidents.  Specific
recommendations  by the Sector Presidents shall be reviewed by the CEO who shall
forward   such   recommendations   as  he  deems   appropriate   together   with
recommendations  for awards to  non-operating  participants to the Committee for
approval.

         (b)      In the  granting of options under the Plan, consideration may
         be given to the following factors:

               The obligations of the proposed optionee under the ETOP;
               The  ability  of the  proposed  optionee  to  have a  significant
               positive  impact on the  Company's  business  success and
               improved Stock value;

               The  potential  for the  proposed  optionee  to accept  increased
               responsibility   within  the   Company;   The  need  to  offer  a
               competitive  compensation and benefit package in order to attract
               and retain qualified and highly motivated key personnel; and
               Performance and results

5.       SHARES AUTHORIZED FOR ISSUANCE

         A total of 1,250,000  shares of DynCorp  Common Stock,  par value $0.10
per share, shall be authorized for issuance under the Plan. When issued upon the
valid  exercise of options  granted  under the Plan,  such Shares shall be fully
paid,  non-assessable  shares of DynCorp's  common  stock.  Options shall not be
granted  for more  than the  total  number of  Shares  authorized  for  issuance
hereunder  from time to time;  provided,  that Shares  represented  by forfeited
options will be considered authorized again for issuance hereunder.

6.       MAKING OF GRANTS - PRICE

         (a) Grants of options  under the Plan shall be made only in writing and
shall only be valid if signed by the  President or any Senior Vice  President of
DynCorp.  Recipients  of grants  shall be entitled to receive same only upon the
execution of an  Optionee's  Agreement in the form  appended as  Attachment A to
this Plan,  under which the  optionee  will agree to hold and  exercise  options
hereunder in accordance  with the Plan.  Among other things,  the Agreement will
provide that upon termination of employment for certain reasons, all unexercised
options will be forfeited.

         (b)      Grants will be made in the following way, and in accordance
         with the following guidelines:

               Grants will be made only in increments of 100 Shares;
               All grants  will be subject to the  vesting  requirements  of the
               Plan described below; The exercise price contained in all options
               issued under the Plan shall be no less than the
               most recently determined fair market value of the Stock as of the
               date of grant as determined in connection with trading on the
               DynCorp Internal Stock Market (the "Market Price");

               Grants will be non-transferable  except as specifically  provided
               and permitted under the Plan,and shall be exercisable only during
               the specified term of the Plan;
               Grants may be made without  conditions (other than the execution
               of the Optionee's Agreement) or with conditions approved by the
               Committee -- such as a condition that the proposed optionee
               acquire additional Shares in the DynCorp Internal Stock Market
               ("Internal Market"); and Grants of options under the Plan may
               also be made conditional upon a proposed optionee becoming an
               employee of the Company.

7.       VESTING OF OPTIONS

         (a) Options  issued under the Plan may be exercised only when the right
to  exercise  vests  under the Plan  terms,  and only then to the  extent of the
vesting  percentage.  The right to exercise options granted under the Plan shall
vest  proportionately over a period of five (5) years following the grant of the
option at the annual  rate of 20% of the options  granted.  For  example,  if an
optionee  receives  the grant of an option to purchase  1,000 Shares on June 30,
1995, he or she could exercise the option to the extent of 200 Shares after June
30, 1996,  and to the extent of an additional  200 Shares after each  successive
June 30th through June 30, 2000.

         (b) Options  which are not  exercised  within  seven (7) years from the
date of grant shall expire,  and the optionee  shall have no further rights with
respect to such options under the Plan or otherwise.

         (c) The  Committee  shall have the  authority  under this Plan to grant
options hereunder that are subject to special  performance  vesting  provisions.
For  example,  notwithstanding  the fact  that  options  hereunder  are  vested,
exercise may be  conditioned  upon any of the following  additional  performance
criteria:

              The achievement of a specified stock price; or
              The  achievement of a specified  percentage  stock price increase
              over the option price--e.g.,  vested options can only be exercised
              in the  event the  price as of the  exercise  date is at least 25%
              higher than the grant price.

         Moreover,  the  Committee  shall have the  authority  to grant  special
vesting  period  reductions,  contingent  on  the  Company's  achievement  of  a
specified  stock price or  percentage  of  increase  over the grant  price.  For
example,  options might be granted with the understanding  that in the event the
stock price rose to some  specified  price per share for at least two  quarters,
all of some portion of unvested options should immediately vest.

8.       MECHANICS FOR EXERCISING OPTIONS

         An optionee  may  exercise a vested  option by sending a completed  and
signed  Optionee  Exercise  Form  (as  prescribed  by  DynCorp)  to the  DynCorp
Corporate Secretary together with his or her personal check in the amount of the
exercise  price  times  the  number  of  vested-option  Shares  that  are  being
purchased. The Corporate Secretary will either cause the Company to issue Shares
in the name of the optionee for each option  exercised or will cause such Shares
to be  purchased in the Internal  Market and  recorded on the  optionee's  Stock
account within 10 days following the next scheduled  Internal  Market trade day.
Under the terms of the Optionee Agreement, the optionee will specify whether the
Company  shall  withhold  taxes as required upon the exercise of the option from
the optionee's compensation, whether the optionee shall pay such required amount
in cash, or whether such withholding shall be satisfied in Shares (at the market
value). See discussion below concerning taxation.

9.       FORFEITURE OF CERTAIN UNEXERCISED OPTIONS - SHORTENING OF OPTION PERIOD

         The right to exercise  vested  options,  and all  interests in unvested
options,  shall terminate and be forfeited in the event an optionee's employment
is terminated for any reason except  retirement,  death or disability;  provided
that the  Committee in its sole  discretion  may permit a terminated  optionee a
period of no more than 30 days after  termination of employment  within which to
exercise  previously  vested options.  In the event of the death of an optionee,
all unvested options shall immediately  become vested,  and his or her estate or
legal  representative  shall be entitled to exercise  any  unexercised  options;
provided,  that such exercise must be made prior to the earliest to occur of the
expiration date of such options,  or the 180th day after the optionee's death. A
disabled  optionee may  exercise  all options  which are vested as of his or her
termination  date;  provided  such  exercise  is made  within  the  same  period
described in the immediately  preceding sentence.  In the event of an optionee's
retirement at age 65 or older, all options shall immediately  become vested, and
the optionee shall have a period of 360 days from his or her retirement  date in
which to  exercise  such  options.  All  other  optionees  who  retire  prior to
achieving  the age of 65 years shall be entitled  for a period of 180 days after
retirement  to  exercise  those  options  which  were  vested  as of  his or her
retirement  date. All Shares obtained  pursuant to the exercise of options under
these circumstances following termination of employment due to death, disability
or  retirement  shall be  subject  to the  Company's  right of first  refusal to
purchase  such  Shares at the  prevailing  Market  Price,  which  right shall be
exercised  by the Company in  accordance  with the  procedures  set forth in the
Optionee Agreement.

10.      TAX INFORMATION

         Although  the  Company  is not in a  position  to offer  tax  advice to
optionees or  participants  in the Plan  regarding the tax  consequences  of the
Plan,  the  Company  believes  that  there  will be no tax  consequences  to the
optionee upon the granting of options  under the Plan or upon vesting.  However,
upon the exercise of options (other than exercises coupled with a deferral under
the Section immediately preceding),  the optionee will become liable for federal
and state income tax on the excess of fair market value of the option  exercised
in the year of exercise over the exercise price.  Moreover,  the Company will be
required to withhold from the optionee's  compensation  an amount  sufficient to
comply with applicable  federal and state  withholding  statutes.  DynCorp will,
however,  permit optionees to satisfy  withholding  requirements,  to the extent
permitted by law,  through the  transfer to the Company of Shares  having a fair
market value equal to the  withholding  requirement.  It is intended  that those
optionees  who elect to defer  receipt of Shares  upon the  exercise  of options
under the Plan will not incur  income until the  deferral  terminates,  in which
event income will be incurred in the year of deferral termination. Upon the sale
of Shares obtained through exercise of options under the Plan, the optionee will
also be required to pay capital gains taxes on the  difference  between the fair
market  value of the Shares on the  option  exercise  date and any  higher  fair
market value on the date of sale.

11.      CONVERSION OF PLAN TO INCENTIVE STOCK OPTION PLAN

         The Board has  reserved  the  right,  at its  option,  to take steps to
convert the Plan from a  non-qualified  stock option plan to an incentive  stock
option  (ISO)  plan  under  Section  421  of the  Internal  Revenue  Code.  Such
conversion  shall only effect options  granted under the Plan  subsequent to the
date of  conversion.  However,  DynCorp  may elect to permit  optionees  holding
unexercised non-qualified stock options under this Plan to exchange such options
for ISOs subject to rules and procedures that the Committee shall establish. The
effect of substituting  ISOs for  non-qualified  options under this plan will be
the  elimination  of taxation  upon the  exercise of grants and the  deferral of
taxation until the actual sale of Shares obtained upon the exercise of ISOs.

12.      MISCELLANEOUS PROVISIONS

         (a) The  granting of an option shall impose no obligation upon the
optionee to exercise such option.

         (b) Options shall not be transferable other than by will or by the laws
of  descent  and  distribution  and  during  an  optionee's  lifetime  shall  be
exercisable only by such optionee.

         (c) The  aggregate  number of Shares  available  for options  under the
Plan,  the Shares  subject to any  option,  and the price per share shall all be
proportionately  adjusted  for any  increase or decrease in the number of issued
Shares  subsequent  to the  effective  date of the  Plan  resulting  from  (1) a
subdivision or consolidation of Shares or any other capital adjustment,  (2) the
payment of a Stock  dividend.  If DynCorp shall be the surviving  corporation in
any merger or consolidation,  any option shall pertain, apply, and relate to the
securities to which a holder of the number of Shares subject to the option would
have been  entitled  after the  merger or  consolidation.  Upon  dissolution  or
liquidation of DynCorp,  or upon a merger or  consolidation  in which DynCorp is
not the surviving  corporation,  this Plan or an identical  successor plan shall
continue in force,  or, should such  successor  plan not be adopted or this Plan
continued,  all options  outstanding  under the Plan shall  immediately vest and
each  optionee  (and each other  person  entitled  under the Plan to exercise an
option)  shall  have  the  right,  immediately  prior  to  such  dissolution  or
liquidation,  or such  merger or  consolidation,  to  exercise  such  optionee's
options  in whole or in part,  but only to the  extent  that  such  options  are
otherwise  exercisable under the terms of the Plan. Upon the consummation of any
such dissolution, liquidation, merger, or consolidation, all unexercised options
shall terminate.

         (d) The Board or Committee,  by resolution,  may terminate,  amend,  or
revise the Plan with  respect to any  Shares as to which  options  have not been
granted.  Neither the Board nor the  Committee  may,  without the consent of the
holder of an option,  alter or impair any option  previously  granted  under the
Plan,  except as authorized  herein.  Unless sooner  terminated,  the Plan shall
remain in effect  for a period  of five (5)  years  from the date of the  Plan's
adoption  by the  Board.  Termination  of the Plan  shall not  affect any option
previously granted.

         (e) As a condition to the exercise of any portion of an option, DynCorp
may require the person  exercising  such option to represent  and warrant at the
time of such  exercise that any Shares  acquired at exercise are being  acquired
only for investment and without any present intention to sell or distribute such
Shares,  if, in the opinion of counsel for  DynCorp,  such a  representation  is
required  under  the  Securities  Act of  1933  or  any  other  applicable  law,
regulation, or rule of any governmental agency.

         (f) DynCorp,  during the term of this Plan,  will at all times  reserve
and keep  available,  and will seek or obtain  from any  regulatory  body having
jurisdiction any requisite  authority necessary to issue and to sell, the number
of Shares that shall be sufficient to satisfy the requirements of this Plan. The
inability of DynCorp to obtain from any regulatory body having  jurisdiction the
authority  deemed  necessary by counsel for DynCorp for the lawful  issuance and
sale of its Stock  hereunder  shall  relieve  the  Company of any  liability  in
respect  of the  failure  to issue  or sell  Stock  as to  which  the  requisite
authority has not been obtained.

         (g) The plan shall be become effective as of the effective date
upon approval by the DynCorp Board of Directors.



                                             EXHIBIT 11

                                        DynCorp and Subsidiaries
                               Computations of Earnings Per Common Share
                              (Dollars in thousands except per share data)

     Primary and Fully Diluted                 1995          1994(a)     1993(a)

Earnings:
 Earnings (loss) from continuing operations
   before extraordinary item                 $  5,274     $    (352)   $ (4,485)
 Loss from discontinued operations                (20)      (12,479)     (8,929)
 Extraordinary loss                            (2,886)           -            -
 Net earnings (loss)                         $  2,368     $ (12,831)   $(13,414)
 Preferred stock Class C dividends
   not accrued or paid                         (1,915)       (1,606)     (1,347)
   Common stockholders' share of
    earnings (loss)                          $    453     $ (14,437)   $(14,761)

Shares:
 Weighted average common shares
   outstanding                             12,556,347     6,802,012   5,141,319

Net earnings (loss) per common share:
 Earnings (loss) from continuing operations
   before extraordinary item                 $   0.27     $   (0.29)   $  (1.13)
 Earnings (loss) from discontinued operations       -         (1.83)      (1.74)
 Extraordinary loss                             (0.23)            -           -
 Common stockholders' share of
  earnings (loss)                            $   0.04     $   (2.12)   $  (2.87)

(a)  Restated for the discontinuance of the Commercial Aviation business.


                          EXHIBIT 21
February 1996

SUBSIDIARIES OF DYNCORP

Name of Subsidiary  (Active)

Aerotherm Corporation
Dyn Funding Corporation
Dyn Marine Services, Inc.
Dyn Marine Services of Virginia, Inc.
Dyn/Mexico Holdings, Inc.
Dyn Network Management, Inc.
Dyn Pacific Aerospace Services, Inc.
Dyn Realty Corporation
Dyn Systems Technology, Inc.
DynAir Services Russia Inc.
DynCorp Advanced Repair Technology, Inc.
DynCorp Advanced Technology Services,Inc.
DynCorp Aerospace Operations, Inc.
DynCorp Aerospace Operations (UK) Ltd.
DynCorp Aviation Services, Inc.
DynCorp Environmental, Energy & National Security Programs,Inc.
DynCorp Information & Engineering Technology, Inc.
DynCorp International Services GmbH
DynCorp International Services Inc.
DynCorp International Services Ltd.
DynCorp of Colorado, Inc.
DynCorp Panama, Inc.
DynCorp Tri-Cities Services, Inc.
DynCorp Viar Inc.
DynEx, Inc.
DynTel Corporation
Grupo DynCorp de Mexico
Kwajalein Services, Inc.
TAI Realty Corporation

Other Affiliated Companies

Advanced Repair Technology International Ltd.
Aerospace Center Support (a joint venture)
Composite Technology, Inc.
DBR (a joint venture)
DynKePRO L.L.C.
DynMcDermott Petroleum Operations Company
ITS Medical Systems L.L.C.
NevTech Services Ltd.
NewTech (a joint venture)
Test & Experimentation Services Co. (a joint venture)

Name of Subsidiary  (Inactive)

Anedyn, Inc.
Anedyn Power Company
Audio Technical Services Inc.
Cinco Investors, Ltd
Dyn Logistics Services Inc.
DynAir Caribbean Services, Inc.
DynAir de Mexico S. A. de C. V.
DynAir Services Russia Inc.
DynAir Technical Services, Inc.
Dynalectron Corporation
Dynalectron Systems Inc.
Electric Utility Construction, Inc.
Fuller-Austin Insulation Company
General Systems Engineering, Inc.
OLDHD Systems, Inc.
Pacific TSD Corporation
Sea Mobility Inc.
395146 Alberta Ltd.



                              Exhibit 24

               CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

          As independent public accountants, we hereby consent to
     the incorporation of our report dated March 15, 1996, included in
     this Form 10-K, into the Company's previously filed Amendment No. 3
     to Form S-4 Registration Statement No. 33-21412 and Amendment
     No. 1 to Form S-8 Registration Statement No. 33-24927.

     Washington, D.C.,                           ARTHUR ANDERSEN LLP
     March 22, 1996


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
ANNUAL REPORT FORM 10-K AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH 10-K.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                          31,151
<SECURITIES>                                         0
<RECEIVABLES>                                  179,715
<ALLOWANCES>                                         9
<INVENTORY>                                      1,383
<CURRENT-ASSETS>                               220,335
<PP&E>                                          41,628
<DEPRECIATION>                                  22,600
<TOTAL-ASSETS>                                 375,490
<CURRENT-LIABILITIES>                          155,607
<BONDS>                                        104,112
                                0
                                      3,000
<COMMON>                                       130,002
<OTHER-SE>                                   (107,140)
<TOTAL-LIABILITY-AND-EQUITY>                   375,490
<SALES>                                        908,725
<TOTAL-REVENUES>                               908,725
<CGS>                                                0
<TOTAL-COSTS>                                  871,471
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              14,856
<INCOME-PRETAX>                                (2,561)
<INCOME-TAX>                                   (9,090)
<INCOME-CONTINUING>                              5,274
<DISCONTINUED>                                    (20)
<EXTRAORDINARY>                                (2,886)
<CHANGES>                                            0
<NET-INCOME>                                     2,368
<EPS-PRIMARY>                                     0.04
<EPS-DILUTED>                                     0.04
        


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS PRIOR YEAR RESTATED FINANCIAL DATA EXTRACTED FROM
THE ANNUAL REPORT FORM 10-K AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH 10-K.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                           7,738
<SECURITIES>                                         0
<RECEIVABLES>                                  172,740
<ALLOWANCES>                                         9
<INVENTORY>                                        793
<CURRENT-ASSETS>                               206,398
<PP&E>                                          55,588
<DEPRECIATION>                                  17,739
<TOTAL-ASSETS>                                 396,000
<CURRENT-LIABILITIES>                          121,257
<BONDS>                                        230,444
                                0
                                      3,000
<COMMON>                                       121,251
<OTHER-SE>                                   (114,713)
<TOTAL-LIABILITY-AND-EQUITY>                   396,000
<SALES>                                        818,683
<TOTAL-REVENUES>                               818,683
<CGS>                                                0
<TOTAL-COSTS>                                  783,095
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              14,903
<INCOME-PRETAX>                                (1,458)
<INCOME-TAX>                                   (2,236)
<INCOME-CONTINUING>                              (352)
<DISCONTINUED>                                (12,479)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (12,831)
<EPS-PRIMARY>                                   (2.12)
<EPS-DILUTED>                                   (2.12)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission