EASTERN ENTERPRISES
10-Q, 1998-04-23
NATURAL GAS DISTRIBUTION
Previous: NORTHEAST NUCLEAR ENERGY CO, U-13-60, 1998-04-23
Next: SUPER 8 MOTELS TEXAS LTD, 10-K, 1998-04-23



<PAGE>


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549
                                    FORM 10-Q



[ X ]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended             March 31, 1998
                              ---------------------------------------

                                       OR

[   ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934

For the transition period from                    to
                              -------------------   -----------------
Commission File Number 1-2297


                              EASTERN ENTERPRISES
- ---------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


                  MASSACHUSETTS                             04-1270730
      -------------------------------                ----------------
      (State or other jurisdiction of                 (I.R.S. Employer
       incorporation or organization)                Identification No.)


                 9 RIVERSIDE ROAD, WESTON, MASSACHUSETTS 02193
- ---------------------------------------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)


                                  781-647-2300
- ---------------------------------------------------------------------
              (Registrant's telephone number, including area code)

- ---------------------------------------------------------------------
              Former name, former address and former fiscal year,
                         if changed since last report.


   Indicate  by check mark  whether  the  registrant  (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

Yes X    No
   ----    ----


The number of shares of Common Stock  outstanding  of Eastern  Enterprises as of
April 22, 1998 was 20,423,164.

<PAGE>

                                                                Form 10-Q
                                                                Page 2.

PART I. FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS

Company or group of companies for which report is filed:
  EASTERN ENTERPRISES AND SUBSIDIARIES ("Eastern")

<TABLE>
Consolidated Statement of Earnings
- ----------------------------------
<CAPTION>

                                                                                Three months ended March 31,
(In thousands, except per share amounts)                                                1998           1997
- -----------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>            <C>
Revenues                                                                            $342,919       $376,920

Operating costs and expenses:
   Operating costs                                                                   235,645        272,559
   Selling, general and administrative expenses                                       29,624         29,081
   Depreciation and amortization                                                      23,241         22,303
                                                                                    --------       --------
                                                                                     288,510        323,943
                                                                                    --------       --------
Operating earnings                                                                    54,409         52,977

Other income (expense):
   Interest income                                                                     2,617          2,105
   Interest expense                                                                   (8,532)        (8,790)
   Equity in loss of AllEnergy                                                             -         (1,277)
   Other, net                                                                          1,290            (27)
                                                                                    --------       --------
Earnings before income taxes                                                          49,784         44,988
Provision for income taxes                                                            18,861         16,765
                                                                                    --------       --------
Earnings before extraordinary item                                                    30,923         28,223
Extraordinary provision for early extinguishment
   of debt, net of tax                                                                (1,465)             -
                                                                                    --------       --------
Net earnings                                                                        $ 29,458       $ 28,223
                                                                                    ========       ========
Basic earnings per share before extraordinary
   item                                                                             $   1.51       $   1.39
Extraordinary provision for early extinguishment
   of debt, net of tax                                                                  (.07)             -
                                                                                    ========       ========
Basic earnings per share                                                            $   1.44       $   1.39
                                                                                    ========       ========
Diluted earnings per share before extraordinary
   item                                                                             $   1.50       $   1.38

Extraordinary provision for early extinguishment
   of debt, net of tax                                                                  (.07)             -
                                                                                    --------       --------
Diluted earnings per share                                                          $   1.43       $   1.38
                                                                                    ========       ========
Dividends per share                                                                 $    .41       $    .40
                                                                                    ========       ========

</TABLE>


The accompanying notes are an integral part of these financial statements.

<PAGE>

                                                                Form 10-Q
                                                                Page 3.

Eastern Enterprises and Subsidiaries
- ------------------------------------
<TABLE>
Consolidated Balance Sheet
- --------------------------
<CAPTION>
                                                                     March 31,           Dec. 31,          March 31,
(In thousands)                                                            1998               1997               1997
- --------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>                <C>               <C>
Current assets:
  Cash and short-term investments                                   $  122,791         $  175,274         $  174,492
  Receivables, less reserves                                           153,169            108,575            149,846
  Inventories                                                           36,005             56,644             37,452
  Deferred gas costs                                                    32,062             66,595             26,791
  Other current assets                                                   4,287              5,145              5,242
                                                                    ----------         ----------         ----------
    Total current assets                                               348,314            412,233            393,823

Property and equipment, at cost                                      1,541,168          1,516,186          1,456,749
  Less--accumulated depreciation                                       683,468            662,628            629,376
                                                                    ----------         ----------         ----------
    Net property and equipment                                         857,700            853,558            827,373

Other assets:
  Deferred post-retirement health care
    costs                                                               82,587             83,926             87,404
  Investments                                                           15,879             15,072             30,413
  Deferred charges and other costs,
    less amortization                                                   69,354             69,568             53,992
                                                                    ----------         ----------         ----------
    Total other assets                                                 167,820            168,566            171,809
                                                                    ----------         ----------         ----------
    Total assets                                                    $1,373,834         $1,434,357         $1,393,005
                                                                    ==========         ==========         ==========

</TABLE>



The accompanying notes are an integral part of these financial statements.

<PAGE>

                                                                Form 10-Q
                                                                Page 4.


Eastern Enterprises and Subsidiaries
- ------------------------------------

<TABLE>
Consolidated Balance Sheet
- --------------------------
<CAPTION>
                                                                     March 31,           Dec. 31,           March 31,
(In thousands)                                                            1998               1997                1997
- ----------------------------------------------------------------------------------------------------------------------
LIABILITIES AND SHAREHOLDERS' EQUITY
<S>                                                                 <C>                 <C>               <C>
Current liabilities:
  Current debt                                                      $   20,651          $  44,051          $   43,679
  Accounts payable                                                      68,573             67,740              51,308
  Accrued expenses                                                      57,799             37,143              52,075
  Other current liabilities                                             66,717             65,762              66,021
                                                                   -----------        -----------         -----------
     Total current liabilities                                         213,740            214,696             213,083

Gas inventory financing                                                 31,610             55,502              34,636

Long-term debt                                                         292,787            342,142             346,081

Reserves and other liabilities:
  Deferred income taxes                                                 97,594             98,863              93,473
  Post-retirement health care                                           94,708             95,120              96,606
  Coal miners retiree health care                                       55,632             57,000              59,938
  Preferred stock of subsidiary                                         29,335             29,326              29,301
  Other reserves                                                        88,399             92,647              70,383
                                                                   -----------        -----------         -----------
    Total reserves and other
      liabilities                                                      365,668            372,956             349,701

Commitments and Contingencies

Shareholders' equity:
  Common stock, $1.00 par value
  Authorized shares -- 50,000,000
  Issued shares - 20,442,907 at
    March 31, 1998, December 31, 1997
    and March 31, 1997                                                  20,443             20,443              20,443
  Capital in excess of par value                                        32,342             32,663              33,654
  Retained earnings                                                    416,761            395,662             396,601
  Accumulated other comprehensive
    earnings                                                             1,197              1,873               1,472
  Treasury stock at cost -  20,783
    shares at March 31, 1998; 54,928
    shares at December 31, 1997 and
    103,074 shares at March 31, 1997                                     (714)            (1,580)             (2,666)
                                                                   ----------         ----------          ----------
     Total shareholders' equity                                       470,029            449,061             449,504
                                                                   ----------         ----------          ----------
     Total liabilities and
      shareholders' equity                                         $1,373,834         $1,434,357          $1,393,005
                                                                   ==========         ==========          ==========
  
</TABLE>

The accompanying notes are an integral part of these financial statements.

<PAGE>

                                                                Form 10-Q
                                                                Page 5.

Eastern Enterprises and Subsidiaries
- ------------------------------------
<TABLE>
Consolidated Statement of Cash Flows
- ------------------------------------
<CAPTION>
                                                                                      Three months ended March 31,
(In thousands)                                                                              1998              1997
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>               <C>
Cash flows from operating activities:
  Net earnings                                                                          $ 29,458          $ 28,223
  Adjustments to reconcile net earnings to net
      cash provided by operating activities:
  Depreciation and amortization                                                           23,241            22,303
  Income taxes and tax credits                                                            10,915            16,837
  Net loss on early extinguishment of debt                                                 1,465                 -
  Net gain on sale of assets                                                              (1,135)                -
  Other changes in assets and liabilities:
      Receivables                                                                        (44,594)          (52,991)
      Inventories                                                                         20,639            23,819
      Deferred gas costs                                                                  34,533            48,546
      Accounts payable                                                                       833           (22,806)
      Other                                                                               10,366             7,860
                                                                                        --------          --------
  Net cash provided by operating activities                                               85,721            71,791

Cash flows from investing activities:
  Capital expenditures                                                                   (27,056)          (12,038)
  Proceeds on sale of assets                                                               5,654                 -
  Investments                                                                             (5,273)           (7,110)
  Other                                                                                     (790)              (65)
                                                                                        --------          --------
  Net cash used by investing activities                                                  (27,465)          (19,213)
Cash flows from financing activities:
  Dividends paid                                                                          (8,359)           (8,122)
  Changes in notes payable                                                               (23,500)          (17,400)
  Repayment of long-term debt                                                            (51,509)           (1,423)
  Changes in gas inventory financing                                                     (23,892)          (20,958)
  Other                                                                                    1,573             1,091
                                                                                        --------          --------
  Net cash used by financing activities                                                 (105,687)          (46,812)
Net increase (decrease) in cash and
  cash equivalents                                                                       (47,431)            5,766
Cash and cash equivalents at beginning of year                                           170,222           159,804
                                                                                        --------          --------
Cash and cash equivalents at end of period                                               122,791           165,570
Short-term investments                                                                         -             8,922
                                                                                        --------          --------
Cash and short-term investments                                                         $122,791          $174,492
                                                                                        ========          ========

</TABLE>

The accompanying notes are an integral part of these financial statements.


<PAGE>

                                                                Form 10-Q
                                                                Page 6.


                      EASTERN ENTERPRISES AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS
                                 March 31, 1998


1.  Accounting policies

It is Eastern's opinion that the financial  information contained in this report
reflects all  adjustments  necessary to present a fair  statement of results for
the period reported.  All of these adjustments are of a normal recurring nature.
Results for the period are not necessarily  indicative of results to be expected
for the year, due to the seasonal nature of Eastern's operations. All accounting
policies  have been  applied in a manner  consistent  with prior  periods.  Such
financial  information  is subject to year-end  adjustments  and annual audit by
independent public accountants.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the  reported  amounts  of assets  and  liabilities,  the  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been  condensed  or  omitted  in this Form 10-Q.  Therefore  these  interim
financial  statements  should be read in conjunction  with Eastern's 1997 Annual
Report filed on Form 10-K with the Securities and Exchange Commission.

Earnings per share

Basic  earnings  per  share is based on the  weighted  average  number of shares
outstanding.  Diluted  earnings  per share gives effect to the exercise of stock
options using the treasury stock method, as reflected below:

<TABLE>
<CAPTION>
                                                                                        Three months ended March 31,
(In thousands)                                                                              1998                1997
- --------------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>                 <C>
Weighted average shares                                                                   20,414              20,328
Dilutive effect of options                                                                   171                  90
                                                                                          ------              ------
Adjusted weighted average shares                                                          20,585              20,418
                                                                                          ======              ======

</TABLE>

2.  Change in Accounting Principles

Effective  January 1, 1998,  Eastern adopted  Statement of Financial  Accounting
Standards No. 130,  "Reporting  Comprehensive  Income." This statement  requires
presentation of the components of comprehensive earnings,  including the changes
in equity from  non-owner  sources such as unrealized  gains on  securities  and
minimum pension liability  adjustments.  Eastern's total comprehensive  earnings
were as follows:

<PAGE>

                                                                Form 10-Q
                                                                Page 7.
<TABLE>
<CAPTION>
                                                                                       Three months ended March 31,
(In thousands)                                                                    1998                        1997
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>                         <C>
Net earnings                                                                   $29,458                     $28,223
   Unrealized gains on securities:
     Unrealized holding gains arising
       during period                                                               478                         257
     Less: reclassification adjustment
       for gains included in net earnings                                       (1,154)                          -
                                                                               -------                     -------
                                                                                  (676)                        257
                                                                               -------                     -------
Comprehensive earnings                                                         $28,782                     $28,480
                                                                               =======                     =======
</TABLE>



3.  Debt

In March 1998, Midland utilized currently  available cash to call $50 million of
9.9% First Preferred Ship Mortgage Bonds, due 2008. In extinguishing  this debt,
Midland recognized an extraordinary charge of $2,254,000 pretax, $1,465,000 net,
or $.07 per share.

Midland has  entered  into a treasury  rate lock in order to hedge the  interest
rate on long-term debt  anticipated to be issued in late 1998. The treasury rate
lock is for $20 million at a 10-year  treasury rate of 5.617%.  Upon issuance of
the debt,  any gain or loss realized on the treasury rate lock will be amortized
to interest expense over the term of the related debt.


4.  Inventories
<TABLE>
The components of inventories were as follows:
<CAPTION>
                                                                      March 31,          Dec. 31,        March 31,
(In thousands)                                                             1998              1997             1997
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>               <C>              <C>
Supplemental gas supplies                                               $24,174           $44,590          $25,017
Other materials, supplies and marine
  fuels                                                                  11,831            12,054           12,435
                                                                        -------           -------          -------
                                                                        $36,005           $56,644          $37,452
                                                                        =======           =======          =======
</TABLE>


5.  Supplemental cash flow information

<TABLE>
The following are supplemental disclosures of cash flow information:
<CAPTION>
                                                                                     Three months ended March 31,
(In thousands)                                                                              1998             1997
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>              <C>
Cash paid during the period for:
  Interest, net of amounts capitalized                                                   $ 3,839          $ 1,631
  Income taxes                                                                           $ 8,168          $   160
</TABLE>


<PAGE>

                                                                Form 10-Q
                                                                Page 8.


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
of Operations

<TABLE>
RESULTS OF OPERATIONS
<CAPTION>

Revenues:                                                 Three months ended March 31,
(In thousands)                                                  1998              1997          Change
- ------------------------------------------------------------------------------------------------------
<S>                                                         <C>               <C>             <C>
Boston Gas                                                  $280,261          $312,538        (10)%
Midland                                                       62,658            64,382         (3)%
                                                            --------          --------
  Total                                                     $342,919          $376,920         (9)%
                                                            ========          ========

</TABLE>
<TABLE>
<CAPTION>

  Operating Earnings:                                     Three months ended March 31,
  (In thousands)                                                 1998             1997          Change
  ----------------------------------------------------------------------------------------------------
<S>                                                          <C>              <C>              <C>
  Boston Gas                                                 $51,623          $48,791           6%
  Midland                                                      6,088            5,428          12%
  ServicEdge                                                  (2,137)               -          nm
  Headquarters                                                (1,165)          (1,242)          6%
                                                             -------          -------
     Total                                                   $54,409          $52,977           3%
                                                             =======          =======

</TABLE>
Boston Gas



The  decrease in Boston Gas  revenues  was  primarily  attributable  to the pass
through of lower gas costs ($25  million) and the  migration  of customers  from
firm sales to transportation-only  services ($12 million),  factors that have no
impact on Boston Gas' operating  earnings.  The Company earns all of its margins
on the local  distribution of gas and none on the sale of the commodity  itself.
The revenue  decrease also reflects 4% warmer weather ($10  million),  partially
offset by higher non-firm sales and growth in throughput.  Weather for the first
quarter of 1998 was 11% warmer than normal.

Operating  earnings  for  1998  increased  by  $2.8  million,  reflecting  lower
operating costs ($4 million),  higher average rates and the impact of throughput
growth, partially offset by the margin impact of warmer weather ($3 million) and
the absence of a pension  settlement  gain  reflected in 1997 ($2 million).  The
decrease in operating costs reflects weather-related reductions and cost control
measures.

Midland Enterprises

Weak export grain and coal markets  continued to place downward pressure on spot
and  contract  renewal  rates,  contributing  to a 3% decline  in first  quarter
revenues.  Offsetting this market weakness, lower fuel prices and improved river
conditions contributed to a 12% increase in operating earnings.

Thirty-year record flood levels in March of 1997 severely impacted operations on
the Ohio River and its tributaries and significantly  increased operating costs.
1998  operating  conditions  in these areas have been more  normal,  although El
Nino-related  weather  patterns  caused  delays and  flooding in  Midland's
southeastern and Gulf operations,  impacting  operating  efficiencies and costs,
while also reducing winter heating related coal demand throughout the Midwest.


<PAGE>

                                                                Form 10-Q
                                                                Page 9.




First quarter tonnage  increased 9% over 1997,  while related ton miles declined
5%, reflecting  increased utility demand from existing  customers as well as new
multi-year  industrial coal contracts.  Coal ton miles were unchanged from 1997,
reflecting  shorter  average  trip  lengths and weaker  demand for export  coal.
Non-coal  tonnage and ton miles  declined 6% and 9%,  respectively,  as compared
with 1997,  primarily reflecting weak export grain demand and reduced towing for
other carriers.

Other

ServicEdge's  operating  loss of $2.1  million  for the  first  quarter  of 1998
reflects  general  and  administrative   expenses  in  preparation  for  serving
customers beginning in April 1998.

In 1997,  other income includes a loss of $1.3 million,  representing  Eastern's
share of AllEnergy's operating losses.  Eastern sold its investment in AllEnergy
in December 1997.

In 1998, other, net includes realized gains on investments of $1.1 million.

In March 1998,  Eastern recognized an extraordinary loss of $2.3 million pretax,
$1.5 million net, or $.07 per share on the early  extinguishment  of $50 million
of Midland debt, as discussed in Note 2 of Notes to Financial Statements.

In March  1998,  the U.S.  Supreme  Court  heard  oral  arguments  in  Eastern's
challenge to the  constitutionality  of the Coal Industry Retiree Health Benefit
Act of 1992 as applied to  Eastern.  The Supreme  Court's  ruling is expected by
June 30, 1998.

FORWARD-LOOKING INFORMATION

This report and other company statements and statements issued or made from time
to time contain certain "forward-looking statements" concerning projected future
financial  performance,  expected plans or future  operations.  Eastern cautions
that actual results and developments may differ materially from such projections
or expectations.

Investors  should be aware of important  factors that could cause actual results
to differ materially from the forward-looking projections or expectations. These
factors include, but are not limited to: the effect of strategic  initiatives on
earnings  and cash  flow,  temperatures  above or below  normal in  Boston  Gas'
service area,  changes in market  conditions for barge  transportation,  adverse
weather  and  operating  conditions  on  the  inland  waterways,   uncertainties
regarding  the start-up of  ServicEdge,  including  expense  levels and customer
acceptance,  changes in economic  conditions,  including  interest rates and the
value of the dollar versus other currencies,  regulatory and court decisions and
developments  with respect to Eastern's  previously-disclosed  environmental and
Coal Act liabilities.  Most of these factors are difficult to predict accurately
and are generally beyond Eastern's control.




<PAGE>

                                                                Form 10-Q
                                                                Page 10.



LIQUIDITY AND CAPITAL RESOURCES

Management  believes that projected cash flows from  operations,  in combination
with currently  available  resources and the borrowing discussed below, are more
than  sufficient to meet Eastern's 1998 capital  expenditure and working capital
requirements,  potential funding of its Coal Act and environmental  liabilities,
normal debt repayments and anticipated dividend payments to shareholders.

Consolidated  capital  expenditures  are budgeted at approximately  $110
million,  with about 55% at Boston Gas and the balance at Midland.

As discussed in Note 2, in March 1998, Midland utilized currently available cash
to call $50  million of 9.9% First  Preferred  Ship  Mortgage  Bonds,  due 2008.
Midland currently expects to borrow up to $75 million later in 1998 to refinance
the called  debt and to fund  capital  expenditures  for barges  during 1998 and
1999.  Midland  has  entered  into a  treasury  rate  lock in order to hedge the
interest rate for $20 million of this debt, as discussed in Note 2.


<PAGE>

                                                                Form 10-Q
                                                                Page 11.




                           PART II. OTHER INFORMATION

Item 2.  Changes in Securities

Eastern  issued an  aggregate of 7,864 shares of its common stock on January 28,
1998 to executives of Eastern and its subsidiaries,  other than its Chairman and
Chief Executive Officer and President and Chief Operating  Officer,  pursuant to
Eastern's  Executive  Incentive  Compensation Plan ("Incentive  Plan").  Eastern
issued 2,025 shares of its common stock on February 25, 1998 to its Chairman and
Chief Executive  Officer and President and Chief Operating  Officer  pursuant to
its Incentive  Plan. The issuances of such shares were exempt from  registration
under the Securities Act of 1933, as amended, pursuant to Section 4(2) thereof.


Item 4.  Submission of Matters to a Vote of Security Holders

The Annual Meeting of Shareholders of the registrant was held on April 22, 1998,
at which the  shareholders  voted to elect the  following  Trustees for terms of
office expiring at the 2001 Annual Meeting of Shareholders:


         James R. Barker, with 17,875,645 shares voting for and 88,123 shares
                  withholding authority;

         Samuel Frankenheim, with 17,871,689 shares voting for and
                  88,123 shares withholding authority;

         J. Atwood Ives, with 17,876,577 shares voting for and
                  88,123 shares withholding authority;


Item 6.  Exhibits and Reports on Form 8-K

         (a)   List of Exhibits
                    
                    10.5.2    Eastern's  amended and  restated  Deferred
                              Compensation  Plan for Trustees, dated
                              April 22, 1998.
                    10.9.3    Amendment to Trust Agreement between
                              Eastern  and Key  Trust  Company  of
                              Ohio,  N.A.,  as successor  trustee,
                              dated February 25, 1998.
                    10.15.1   Letter  agreements  dated February 25, 1998 with
                              each of J. A. Ives and R. R. Clayton  terminating
                              letter  agreements  dated April 28, 1994 regarding
                              SERP benefits.
                    10.21.1   Amendment    to    Eastern's    1996
                              Non-Employee  Trustees' Stock Option
                              Plan, effective April 22, 1998.
                    27.1      Financial Data Schedule.

         (b)      Report on Form 8-K

                  There were no reports on Form 8-K filed in the first quarter
                  of 1998.


<PAGE>

                                                                Form 10-Q
                                                                Page 12.




                                   SIGNATURES


         It is Eastern's  opinion that the  financial  information  contained in
this report  reflects all  adjustments  necessary to present a fair statement of
results  for the  period  reported.  All of  these  adjustments  are of a normal
recurring  nature.  Results  for the period are not  necessarily  indicative  of
results to be expected  for the year,  due to the  seasonal  nature of Eastern's
operations.  All  accounting  policies have been applied in a manner  consistent
with  prior  periods.   Such  financial   information  is  subject  to  year-end
adjustments and annual audit by independent public accountants.

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
Eastern  has  duly  caused  this  report  to be  signed  on  its  behalf  by the
undersigned thereunto duly authorized.







                                          EASTERN ENTERPRISES



                                        By  /s/ WALTER J. FLAHERTY
                                          ------------------------
                                             Walter J. Flaherty
                                            Senior Vice President
                                           Chief Financial Officer
                                        

Date:  April 23, 1998                   By /S/ JAMES J. HARPER
                                          ---------------------------
                                                James J. Harper
                                         Vice President and Controller
                                            (Chief Accounting Officer)

<PAGE>
                                 EXHIBIT INDEX


                     10.5.2   Eastern's  amended and  restated  Deferred
                              Compensation  Plan for Trustees, dated
                              April 22, 1998.
                    10.9.3    Amendment to Trust Agreement between
                              Eastern  and Key  Trust  Company  of
                              Ohio,  N.A.,  as successor  trustee,
                              dated February 25, 1998.
                    10.15.1   Letter  agreements  dated February 25, 1998 with
                              each of J. A. Ives and R. R. Clayton  terminating
                              letter  agreements  dated April 28, 1994 regarding
                              SERP benefits.
                    10.21.1   Amendment    to    Eastern's    1996
                              Non-Employee  Trustees' Stock Option
                              Plan, effective April 22, 1998.
                    27.1      Financial Data Schedule.

<PAGE>

                                 Exhibit 10.5.2
                                 --------------





                               EASTERN ENTERPRISES

                     Deferred Compensation Plan for Trustees
                   (amended and restated as of April 22, 1998)


1.       Purpose

         The purpose of this plan (the "Plan") is to assist members of the Board
of Trustees (the  "Board") of Eastern  Enterprises  ("Eastern")  who are not and
have  never  been  employees  of  Eastern  or its  subsidiaries  in making  more
satisfactory  provision for their income  following  their  retirement  from the
Board.  To  accomplish  this  purpose,  the Plan  provides  for (a) the elective
deferral of certain fees until the  participating  member retires from the Board
and for the  crediting  of such  deferrals,  at the  election  of the  member as
hereinafter  provided, in Share Units, and (b) the crediting of additional Share
Units to accounts maintained hereunder for eligible members of the Board.

2.       Administration

         The  Plan  will  be  administered  by the  Treasurer  of  Eastern  (the
         "Treasurer").

3.       Deferral of Retainers and of Fees for Attendance at Meetings

         Each  member of the Board who is not and has never been an  employee of
Eastern or its subsidiaries (an "Eligible Trustee") will have the right to defer
receipt of payments on account of all cash  retainers and fees for attendance at
meetings  ("meeting  fees") to which he or she may be entitled  for any calendar
year as a member of the Board, including those to which he or she is entitled as
a member of any Committee of the Board or as Chairman of any such Committee.  In
order to exercise  his or her right to defer  receipt of such cash  payments for
any calendar year, the Eligible Trustee must make an election in accordance with
the  provisions  of  paragraph 4 below.  Such  election  must also set forth the
method by which the deferred amounts will be paid,  subject to the provisions of
paragraph 9 below.

         Any election to defer  receipt of payments on account of retainers  and
meeting  fees  payable in cash will apply to all such  payments for the calendar
year to which the election relates.

4.       Election to Defer

         a. Except as provided in 4.b. below, any Eligible Trustee who wishes to
                  defer  receipt of payments on account of  retainers or meeting
                  fees  payable  in cash  for any  calendar  year  must  make an
                  irrevocable  election on a form  satisfactory to the Treasurer
                  that is filed with the Treasurer prior to the beginning of the
                  calendar  year in which the  amounts  would be paid if no such
                  election were made.
<PAGE>

         b.       In the case of the first  calendar  year in which an  Eligible
                  Trustee  becomes a member of the Board or becomes  entitled to
                  retainers and meeting  fees,  the election must be made within
                  thirty  (30) days  following  the date on which  the  Eligible
                  Trustee  becomes a member of the Board or becomes so entitled.
                  Such  election  will apply to all such amounts  which would be
                  paid in cash during such year (and following such election) if
                  no such election had been made.

5.       Cash Accounts; Share Unit Accounts

         The Treasurer shall maintain for each Eligible Trustee two Accounts:  a
Share Unit Account representing that portion, if any, of the amounts credited to
the Eligible  Trustee  hereunder that are denominated in Share Units, and a Cash
Account for all remaining  amounts,  if any, credited  hereunder to the Eligible
Trustee.  A  "Share  Unit"  for  purposes  of the  plan is a  book-keeping  unit
representing one share of the common stock, $1.00 par value, of Eastern ("Common
Stock").

6.       Crediting of Elective Deferrals

         a.       Each Eligible Trustee who for any calendar year elects a
                  deferral under
                  paragraph 4 shall,  on the form  referred to therein,  make an
                  irrevocable  election to credit each such deferred  payment to
                  his or her Cash  Account or Share  Unit  Account or to both on
                  the  basis  of  a  percentage  allocation  specified  in  such
                  election.  Amounts shall be credited to the Eligible Trustee's
                  Accounts  as of the date they would have been paid  absent the
                  deferral (the "crediting date").

         b.       If an Eligible Trustee has a balance in his or her Cash
                  Account, then an
                  additional  amount in the nature of interest  will be credited
                  to such Cash Account as of the end of each calendar year based
                  upon the average  balance  therein during such year (including
                  any prior interest  credits) and upon a rate, as determined by
                  the Treasurer,  equal to the prime rate, plus one percent,  of
                  interest  charged by  BankBoston,  N.A. as of the first day of
                  such year or upon a rate  based on such  other  indices as the
                  Treasurer  in his or her  sole  discretion  from  time to time
                  selects.  Such  credits  will be made as long as  there is any
                  amount credited to such Cash Account.

         c.       If an Eligible  Trustee elects to have all or a portion of any
                  deferral  under  paragraph 4 credited to his or her Share Unit
                  Account,  the  number  of whole  and  fractional  Share  Units
                  credited  with  respect to such  deferral  or portion  thereof
                  shall be the quotient  obtained by dividing the amount of such
                  deferral  or  portion  thereof by the Fair  Market  Value of a
                  share of Common  Stock on the  crediting  date with respect to
                  such deferral or portion thereof.
<PAGE>
         d.     Commencing six months and one day following the date on which an
                  Eligible  Trustee  ceases  to be a member of the  Board,  such
                  former  Eligible  Trustee,  to the  extent  of  the  remaining
                  balance (if any) in his or her  Account,  may elect in writing
                  to make annual  transfers  from the Cash  Account to the Share
                  Unit  Account  and vice  versa.  Each such  transfer  shall be
                  effected  on the first  business  day of  January  of the year
                  following the year in which the transfer  election is made. In
                  the event of a  transfer  from a Cash  Account to a Share Unit
                  Account,  the Cash  Account  shall be reduced by the amount of
                  the transfer and the Share Unit Account shall be credited with
                  additional  whole  or  fractional  Share  Units  equal  to the
                  quotient  obtained by dividing  the amount of the  transfer by
                  the Fair Market  Value of a share of Common  Stock on the date
                  of  transfer.  In the event of a  transfer  from a Share  Unit
                  Account to a Cash  Account,  the Share Unit  Account  shall be
                  reduced by the number of Share Units  transferred and the Cash
                  Account  shall be credited with an amount equal to the product
                  of the number of Share  Units  transferred  multiplied  by the
                  Fair  Market  Value of a share of Common  Stock on the date of
                  transfer.

7.       Additional Annual Share Unit Credits.   As of the date this amended and
         restated  Plan is approved by the Board and  thereafter as of the first
         day of each  calendar  quarter  beginning  with July 1, 1998 and ending
         with  January 1, 2002 (each,  a  "paragraph  7 crediting  date"),  each
         individual  who is an  Eligible  Trustee on such  paragraph 7 crediting
         date shall have  credited  to his or her Share Unit  Account  150 Share
         Units.  The  credit  described  in  the  preceding  sentence  shall  be
         appropriately  adjusted  in the  event of an  occurrence  described  in
         paragraph 8.c. below. In the case of an individual who first becomes an
         Eligible  Trustee  after the date this  amended  and  restated  Plan is
         approved by the Board and before April 1, 2002,  the first  paragraph 7
         crediting  date for such  individual  shall be the date he or she first
         becomes  an  Eligible  Trustee  and the  credit  made to such  Eligible
         Trustee's  Share Unit  Account as of such date shall be 150 Share Units
         (adjusted  as  appropriate  to  reflect  any  occurrence  described  in
         paragraph 8.c. below).

8.       Certain General Provisions Applicable To Share Unit Accounts.

         a.   For purposes of this Plan, the "Fair Market Value" of a share of
                  Common  Stock on any day shall be the  average of the high and
                  low prices of the Common  Stock as  published  in the new York
                  Stock Exchange  Composite  Transactions  listing for such date
                  (or, if the New York Stock Exchange is not open for trading on
                  such  day,  the  last  previous  day  on  which  such  trading
                  occurred);  provided  that,  in the event that such prices for
                  the Common  Stock shall not be so  published,  the Fair Market
                  Value of the Common Stock shall be  reasonably  determined  by
                  the Treasurer.
<PAGE>

         b.       On the date of payment of each cash  dividend  declared on the
                  Common  Stock,  there  shall be  credited  to each  Share Unit
                  Account  with  Share  Units  therein  on such date a number of
                  additional  whole  and  fractional  Share  Units  equal to the
                  quotient  obtained by dividing the dollar  amount of dividends
                  that would be payable on the number of shares of Common  Stock
                  represented  by the Share Units in such  Account on the record
                  date for such dividend, by the Fair Market Value of a share of
                  Common Stock on the payment date of such dividend.

         c.       The number of Share Units in each Share Unit Account  shall be
                  appropriately  adjusted by the  Treasurer  in the event of any
                  stock  dividend  or split,  recapitalization,  merger in which
                  Eastern is the surviving  entity,  combination  or exchange of
                  shares or similar  corporate  change  affecting  the number or
                  type of shares of Eastern stock outstanding.

9.       Payment of Amounts Deferred

         a.       Amounts in an Eligible Trustee's Cash Account and/or Share
                  Unit Account will be paid in cash only,  in either of the
                  following ways as elected by the Eligible Trustee:

                  (i)      in a lump sum on the first business day in January of
                           the year following the year in which the Eligible
                           Trustee ceases to be a member of the Board; or

                  (ii)     in a number of consecutive annual installments (the
                           number of such installments, not to exceed ten, to
                           be elected by the Eligible Trustee) beginning in the
                           calendar year following the calendar year in which
                           the Eligible Trustee ceases to be a member of the
                           Board, the installment in each year to be paid on
                           the first business day of January in such year and
                           each installment to equal to the quotient obtained
                           by dividing (x) the total amount remaining in the
                           member's Cash Account and Share Unit Account on the
                           payment date (valuing the Share Unit Account based
                           on the Fair Market Value of the Common Stock on such
                           date), by (y) the number of annual installments
                           elected by the Eligible Trustee that remain unpaid
                           (including the installment to be paid on such date).

                  An  Eligible  Trustee  shall  elect the form of payment at the
                  time of his or her first deferral  election under paragraph 4;
                  provided,  that if an individual who is an Eligible Trustee on
                  the date this  amended  and  restated  Plan is approved by the
                  Board has not previously  elected any deferral under paragraph
                  4,  he or she  shall  make  the  election  described  in  this
                  paragraph  within  thirty (30) days from and after the date of
                  such approval;  and further  provided,  that in the case of an

<PAGE>

                  individual  who first  becomes an Eligible  Trustee  after the
                  date this amended and  restated  Plan is approved by the Board
                  and before April 1, 2002,  such election  shall be made within
                  thirty (30) days of becoming an Eligible Trustee. Any election
                  under this  paragraph 9.a that is not made in connection  with
                  an Eligible  Trustee's first deferral election under paragraph
                  4  shall  be  made  in  writing  on a form  acceptable  to the
                  Treasurer and filed with the Treasurer  within the time limits
                  described  in the  preceding  sentence.  In the  absence of an
                  effective  election  under this  paragraph  9.a.,  an Eligible
                  Trustee  shall be deemed to have  elected the lump sum payment
                  described at (i) above.  Except as provided in  paragraph  9.b
                  below,  once filed with the Treasurer,  an Eligible  Trustee's
                  election  under this  paragraph 9.a. as to the method by which
                  amounts credited to his or her Accounts will be paid to him or
                  her will be irrevocable.

         b.       If an Eligible Trustee or former Eligible Trustee, or any
                  beneficiary of an Eligible Trustee after the Eligible
                  Trustee's death, incurs a severe financial hardship, the
                  Treasurer, in his or her sole discretion, may accelerate
                  payment from the Eligible Trustee's Cash Account, if any, to
                  the extent reasonably necessary to alleviate the severe
                  financial hardship.  No revision shall be made with respect
                  to the schedule for payments from the Eligible Trustee's or
                  former Eligible Trustee's Share Unit Account.  Any such severe
                  financial hardship must have been caused by an accident, 
                  illness, or event beyond the control of the member, former
                  member, or beneficiary.  If payment of any portion of an
                  Eligible Trustee's Cash Account is accelerated pursuant to
                  this paragraph 9.b., the remainder of such Account shall be
                  paid in accordance with the Eligible Trustee's election or
                  deemed election under paragraph 9.a.

         c.       If at the time of death of an Eligible Trustee or former
                  Eligible Trustee there is any balance remaining in his or her
                  Cash Account and/or Share Unit Account, Eastern will pay such
                  balance in cash to the beneficiary or beneficiaries
                  designated by the Eligible Trustee on a form satisfactory to
                  the Treasurer.  At the Eligible Trustee's election, such
                  payment will be made either in a lump sum on the first
                  business day of January of the year following the year of the
                  Eligible Trustee's death or in a number of consecutive annual
                  installments (as elected by the Eligible Trustee but not to
                  exceed 10) beginning in the calendar year following the year
                  of the Eligible Trustee's death, each annual installment to
                  be paid on the first business day of January in such year and
                  the amount of each installment to be calculated in the manner
                  provided in paragraph 9.a.(ii) above.  The Eligible Trustee
                  may at any time change his or her designation of a
                  beneficiary or beneficiaries and the schedule for payments
                  to such
<PAGE>

                  beneficiary or beneficiaries with respect to amounts in his
                  or her Cash Account by filing an additional form with the 
                  Treasurer.  The Eligible Trustee may at any time change his
                  or her designation of beneficiary or beneficiaries with
                  respect to amounts in his or her Share Unit Account by filing
                  an additional form with the Treasurer.  However, the Eligible 
                  Trustee's election as to the schedule for payments to his or 
                  her beneficiary or beneficiaries from a Share Unit Account 
                  must be made prior to the beginning of the first calendar
                  year in which he or she defers receipt of payments into a
                  Share Unit Account under the Plan (or, if later, the election
                  date specified in paragraph 9 above), and shall be
                  irrevocable 
                  thereafter until six months and one day following the date on 
                  which such Eligible Trustee ceases to be a member of the 
                  Board, after which time such former Eligible Trustee may at 
                  any time change the schedule for payments to such beneficiary 
                  or beneficiaries with respect to amounts, if any, remaining
                  in his or her Share Unit Account.

         d.       On the date of any payment from a Share Unit Account pursuant
                  to paragraph 9.a., 9.b. or 9.c. above, the number of whole
                  and fractional Share Units required to make such payment
                  shall be
                  converted to cash based on the Fair Market Value of the Common
                  Stock on such date.  Payments from Share Unit Accounts shall 
                  be made in cash only.  Eligible Trustees, former Eligible
                  Trustees and beneficiaries shall in no event have any right
                  to receive Share Units or shares of Common Stock under the
                  Plan. In the event that any installment payment under
                  paragraph 9.a., 9.b. or 9.c. is to be made from both an
                  Eligible Trustee's or former Eligible Trustee's Share Unit 
                  Account and Cash Account, an amount shall be paid from each
                  Account in proportion to the value of such Account on the
                  payment date, as determined by the Treasurer.
 
10.      Payments Under the Plan

         Eastern will comply with any  requirements  which may be established by
law with respect to payments under the Plan, including the filing of any notices
and the withholding of any taxes which may be required.

11.      Rights of Eligible Trustees and Other Persons

         Any rights  accruing to any Eligible  Trustee or other person under the
Plan will be solely  those of an  unsecured  general  creditor of Eastern.  Such
rights may not be assigned or otherwise  transferred by such Eligible Trustee or
person and will not be subject to be taken by creditors of such Eligible Trustee
or person by any process  whatsoever,  and any attempt to cause such interest to
be so subjected will not be recognized, except to such extent as may be required
by law.

         Notwithstanding  the  foregoing,  Eastern  in its sole  discretion  may
establish a so-called "rabbi" trust or similar trust,  whether or not conforming
to Rev.  Proc.  92-64,  or may  avail  itself  of any  such  trust  which it has
previously  established,  to  provide  for the  payment of  benefits  hereunder,
subject  to such  terms as the Board may  determine  (a  "trust").  In the event
Eastern  establishes  a trust in  respect  of the Plan or causes a  pre-existing
<PAGE>

trust to cover the Plan,  and at the time of a Change of Control  such trust (i)
has  not  been  terminated  or  revoked  and  (ii)  is not  "fully  funded"  (as
hereinafter  defined),  Eastern  shall  promptly  deposit  in  such  trust  cash
sufficient  to  cause  the  trust  to be  "fully  funded"  as of the date of the
deposit.  For  purposes  of this  subparagraph,  any such trust  shall be deemed
"fully  funded" as of any date if, as of that date, the fair market value of the
assets  held in trust  is not  less  than  (1) the  aggregate  of the  balances,
determined  as of such  date,  of all Cash  Accounts  and  Share  Unit  Accounts
hereunder, plus (2) the aggregate of the account balances, determined as of such
date, under all other  individual-account  type plans and arrangements  provided
for through the trust, plus (3) the aggregate of the benefits then in pay status
or otherwise payable under all other plans and arrangements provided for through
the trust,  as determined  in accordance  with the rules set forth in such plans
and arrangements (or, with respect to any such plan or arrangement where no such
rules are set forth,  the aggregate of the present value of all accrued benefits
under  such  plan or  arrangement,  determined  by  applying  the  interest  and
mortality  assumptions  used in  determining  lump sum present  values under the
qualified  defined  benefit  pension plan  maintained by Eastern,  or if no such
qualified plan is then maintained by Eastern,  by applying the assumptions  used
prior to the Change of Control in determining  Eastern's  pension  expense under
FAS 87 or any successor pronouncement with respect to such plan or arrangement).
For  purposes of this  subparagraph,  a Change of Control will be deemed to have
occurred  if (i) after  January  1, 1988 any  "person"  (as such term is used in
Sections  13(d) and 14(d) of the  Securities  Exchange Act of 1934),  other than
Eastern,  becomes a  beneficial  owner  directly  or  indirectly  of  securities
representing  twenty-five  percent (25%) or more of the combined voting power of
the then  outstanding  voting  securities  of Eastern;  or (ii) within two years
after the  commencement  of a tender  offer or  exchange  offer  for the  voting
securities  of  Eastern  (other  than by  Eastern),  or as a result of a merger,
consolidation, sale of assets or contested election of trustees or directors, or
any  combination of the foregoing,  the individuals who were trustees of Eastern
immediately  prior  thereto shall cease to constitute a majority of the Board or
of the board of trustees or  directors  of any  successor  to Eastern by merger,
consolidation or sale of assets.

12.      Modification and Termination of the Plan

         The Plan may be  amended  or  terminated  by the Board at any time,  in
whole or in part, such amendment or termination to become  effective on the date
specified by the Board.

13.      Miscellaneous

         The Plan was  originally  effective as of April 1, 1980 and was amended
and  restated to  incorporate  certain  additional  Share Unit  provisions  (see
paragraph 7 above and passim) effective as of April 22, 1998. Certain provisions
applicable to individuals  who  participated in the Plan prior to April 22, 1998
are set forth in the Plan as in effect  prior to this April 22,  1998  amendment
and restatement.
- -----------------------------------------------------
As amended and restated by the Board of Trustees April 22, 1998


<PAGE>

                                 Exhibit 10.9.3
                                 --------------



                               EASTERN ENTERPRISES

                          Amendment of Trust Agreement




         Instrument of amendment  dated February 25, 1998 by and between Eastern
Enterprises ("Eastern") and Key Trust Company of Ohio, N.A. (the "Trustee"):

         WHEREAS  Eastern  and the  Trustee  are  parties  to a trust  agreement
originally  dated  January  29,  1987 and  subsequently  amended,  including  to
substitute the current  Trustee as trustee of the trust  established  under such
agreement (as heretofore amended, the "Trust Agreement"); and

         WHEREAS  Eastern wishes to amend the Trust Agreement to provide for the
payment of benefits under a recently  established  Supplemental  Retirement Plan
for Certain Officers; and

         WHEREAS  Eastern has  reserved the right to make such  amendment  under
Section 10(a) of the Trust Agreement;

         NOW, THEREFORE, in consideration of these premises, the Trust Agreement
is hereby amended as follows, effective as of the date set forth above:

         1. The first "WHEREAS" clause is amended by deleting the words "and the
1994 Deferred  Compensation  Plan" and  replacing  them with the words "the 1994
Deferred  Compensation  Plan, and the  Supplemental  Retirement Plan for Certain
Officers".

         2. Section 1(b) is amended by deleting the words "or the 1994  Deferred
Compensation  Plan"  and  replacing  them  with the  words  "the  1994  Deferred
Compensation Plan, the Supplemental Retirement Plan for Certain Officers".

         3. Section 1(e) is amended by deleting the words "and the 1994 Deferred
Compensation  Plan)"  and  replacing  them  with the words  "the  1994  Deferred
Compensation Plan, and the Supplemental Retirement Plan for Certain Officers)".

         4.       Section 2 (a) is amended by adding the words "or in the 
Supplemental Retirement Plan for Certain Officers" immediately after the word
"SERP" and

<PAGE>


Page 2


immediately before the portion of such subsection that begins: "; and further 
provided, that no such modification . . . ".

         IN WITNESS  WHEREOF,  Eastern  Enterprises  and the Trustee have caused
this instrument of amendment to be executed by their duly authorized officers as
of the date set forth above.


                                     EASTERN ENTERPRISES



                                     By: /s/ EASTERN ENTERPRISES
                                     ------------------------


                                     KEY TRUST COMPANY OF OHIO, N.A.



                                     By: /S/KEY TRUST COMPANY OF OHIO, N.A.
                                     --------------------------------------

<PAGE>


                                Exhibit 10.15.1
                                ---------------



February 25, 1998


J. Atwood Ives
17 West Cedar Street
Boston, MA  02108

                Re:  Eastern Enterprises Supplemental Executive Retirement Plan

Dear Woody:

By letter  agreement  dated April 28, 1994, you and Eastern  Enterprises  agreed
that  certain  amendments  being  made at that time to the  Eastern  Enterprises
Supplemental Executive Retirement Plan (the "SERP") would not apply with respect
to benefits that may become payable to you or your spouse under such Plan.

Pursuant to  authorization  of Eastern's Board of Trustees on February 25, 1998,
that letter  agreement  may now be rescinded so that the  limitations  contained
therein  shall no longer apply with  respect to benefits  payable to you or your
spouse under the SERP. Accordingly,  by this letter, you and Eastern Enterprises
hereby agree to rescind the letter  agreement  dated April 28,  1994,  as stated
above.

Please  indicate  your  agreement  by  signing in the space  provided  below and
returning one copy of this letter agreement to the undersigned.

                                   Sincerely,

                                   /S/ WALTER J. FLAHERTY

                                   Walter J. Flaherty

AGREED:



/S/J.ATWOOD IVES
- -------------------
J. Atwood Ives
<PAGE>





                                



February 25, 1998


Richard R. Clayton
P.O. Box 2364
1 Quail Run
Acton, MA  01720-6364

               Re:  Eastern Enterprises Supplemental Executive Retirement Plan

Dear Dick:

By letter  agreement  dated April 28, 1994, you and Eastern  Enterprises  agreed
that  certain  amendments  being  made at that time to the  Eastern  Enterprises
Supplemental Executive Retirement Plan (the "SERP") would not apply with respect
to benefits that may become payable to you or your spouse under such Plan.

Pursuant to  authorization  of Eastern's Board of Trustees on February 25, 1998,
that letter  agreement  may now be rescinded so that the  limitations  contained
therein  shall no longer apply with  respect to benefits  payable to you or your
spouse under the SERP. Accordingly,  by this letter, you and Eastern Enterprises
hereby agree to rescind the letter  agreement  dated April 28,  1994,  as stated
above.

Please  indicate  your  agreement  by  signing in the space  provided  below and
returning one copy of this letter agreement to the undersigned.

                                   Sincerely,

                                   /s/ WALTER J. FLAHERTY

                                   Walter J. Flaherty

AGREED:



/S/ RICHARD R. CLAYTON
- ----------------------
Richard R. Clayton



<PAGE>

                                Exhibit 10.21.1
                                ---------------



                               EASTERN ENTERPRISES


                  1996 Non-Employee Trustees' Stock Option Plan


                                    Amendment




Pursuant to Section 9(d) of the Eastern Enterprises 1996 Non-Employee  Trustees'
Stock Option Plan (the "Plan"), the Plan is hereby amended, as follows:

         1.       The Section referred to in the second sentence of Section 2
                  of the Plan is changed
                  from "Section 10(d)" to "Section 9(d)".

         2.       The number of shares of Stock referred to in the first
                  sentence of Section 6(a) of
                  the Plan is increased from 1,100 to 1,500.

         3.       The number of shares of Stock referred to in the second 
                  sentence of Section 6(a)
                  of the Plan is increased from 550 to 750.

         4.       All other provisions of the Plan shall remain unchanged.

         5.       This Amendment is effective as of April 22, 1998.










- ----------------------
As Approved by the Board of Trustees on April 22, 1998




<TABLE> <S> <C>

<PAGE>

<ARTICLE> 5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
consolidated  statement of earnings and the  consolidated  balance sheets and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               MAR-31-1998
<EXCHANGE-RATE>                                      1
<CASH>                                         122,791
<SECURITIES>                                         0
<RECEIVABLES>                                  170,882
<ALLOWANCES>                                    17,713
<INVENTORY>                                     36,005
<CURRENT-ASSETS>                               384,314
<PP&E>                                       1,541,168
<DEPRECIATION>                                 683,468
<TOTAL-ASSETS>                               1,373,834
<CURRENT-LIABILITIES>                          213,740
<BONDS>                                        292,787
<COMMON>                                        20,443
                           29,335
                                          0
<OTHER-SE>                                     449,586
<TOTAL-LIABILITY-AND-EQUITY>                 1,373,834
<SALES>                                        280,261
<TOTAL-REVENUES>                               342,919
<CGS>                                          206,072
<TOTAL-COSTS>                                  258,575
<OTHER-EXPENSES>                                19,315
<LOSS-PROVISION>                                 6,713
<INTEREST-EXPENSE>                               8,532
<INCOME-PRETAX>                                 49,784
<INCOME-TAX>                                    18,861
<INCOME-CONTINUING>                             30,923
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                 (1,465)
<CHANGES>                                            0
<NET-INCOME>                                    29,458
<EPS-PRIMARY>                                     1.44<F1>
<EPS-DILUTED>                                     1.43<F2>
<FN>
<F1>  EPS - Primary is EPS Basic per SFAS 128
<F2>  EPS - Fully Diluted is EPS - Diluted per SFAS 128
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission