SUPER 8 MOTELS TEXAS LTD
10-K, 1998-04-23
HOTELS & MOTELS
Previous: EASTERN ENTERPRISES, 10-Q, 1998-04-23
Next: HARKEN ENERGY CORP, DEF 14A, 1998-04-23



         FORM 10-K                                

            SECURITIES AND EXCHANGE COMMISSION
                 Washington, D. C. 20549

[x]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) 
OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended January 2, 1998,  or
[ ]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) 
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____________ to ________.

Commission file number 0-9708.

          SUPER 8 MOTELS TEXAS, LTD.                
(Exact name of registrant as specified in its charter)

State of Organization TEXAS * 
IRS Identification No.74-2062237

P. O. Box 969      Rockwall, TX          75087-0969    
 (Address of principal executive offices)       (Zip Code)

Registrant's telephone number           (972) 771-6783     

Securities registered pursuant to Section 12(b) of the Act: 
NONE

Securities registered pursuant to section 12(g) of the Act:  
Limited Partnership Interests 
     (Title of class)
 
         Indicate by check mark whether the registrant (1) has filed 
all reports required to be filed by Section 13 or 15(d) of the 
Securities Exchange Act of 1934 during the preceding 12 months (or 
for such shorter period that the registrant was required to file 
such reports), and (2) has been subject to such filing requirement 
for the past 90 days.                           YES  X    NO_____

         State the aggregate market value of the voting stock held 
by non-affiliates of the registrant.
                          Not Applicable to Registrant.


           DOCUMENTS INCORPORATED BY REFERENCE


         Certain Exhibits in Part IV are hereby incorporated by 
reference from the Registrant's Form 10-K for the year ended 
December 29, 1989, the Registrant's Form 10-K for the year ended 
December 28, 1990 and the Registrant=s Form 10-K for the year ended 
December 31, 1993.

                          PART I

Item 1. Business.

Historical Development of Business

         Super 8 Motels Texas, Ltd., a Texas limited partnership 
(the "Partnership") was organized in September 1979 for the purpose 
of developing and operating "budget" hotels in Texas.  The initial 
general partners of the Partnership were Michael G. Guhin, William 
E. Hauck, Dennis A. Brown and William E. Wells (the "Original 
General Partners").

         The Partnership was initially capitalized through a public 
offering and sale of 2,437 Units of Limited Partnership interest 
(the "Interests").  The Interests were sold for a purchase price of 
$500 per Interest.  The initial offering terminated in October 1980.  
A second public offering of 7,563 Interests was completed in March 
1982.  The total capitalization of the Partnership was 10,000 
Interests for an aggregate of $5,000,000.

         The proceeds of both offerings were used to acquire 3.5 
acres of land, develop, and operate a 126 room hotel near the 
Houston Intercontinental Airport in Harris, County, Texas.  The land 
which is located at the corner of Drummet (John F. Kennedy) and 
North Belt streets was purchased for approximately $990,000 cash.  
Construction of the hotel facility cost approximately $2,000,000.  
The Partnership paid the Original General Partners an Acquisition 
Fee in the amount of $203,350 for the acquisition and development of 
the property.  In addition the Partnership paid $265,000 to 
construct a 23,000 square feet restaurant which was leased to a 
Kopper Kettle franchisee who purchased the restaurant during 1990.

         The Partnership entered into a franchise agreement with a 
basic term of 20 years with Super 8 Motels, Inc. and paid a 
franchise fee of $15,000 plus $100 for each guest room over 120.  
Under the terms of the franchise agreement the Partnership paid 
monthly franchise fees equal to 4% of gross room revenue and an 
additional 1% of gross room revenues to a Super 8 advertising fund 
managed by the franchisor.  One-half of the franchise fees for the 
first five years and three-fourths of such fees since that time were 
retained by Super 8 Motels, Inc.  The balance of such fees were paid 
to the Original General Partners.


         In September 1993, Super 8 Motels, Inc. (Super 8) and the 
Partnership agreed to terminate the Super 8 System Franchise 
agreement (Franchise Agreement) dated November 13, 1980.  The 
Partnership executed an agreement with Super 8's affiliate, Ramada 
Franchise Systems, Inc. (Ramada) to convert the hotel to a Ramada 
Limited facility.  The conversion was effective June 30, 1994. Under 
the new agreement, the Partnership pays to the franchisor monthly, 
fees equal to 3.5% of its gross room revenues through June 29, 1995 
and 4% thereafter, and contributes 4.5% of its gross room revenues 
to a fund administrated by the franchisor for advertising, 
promotion, training, reservation and other related services and 
programs.

         From 1983 through 1985 the Partnership's hotel was managed 
by Super 8 Management, Inc. a subsidiary of Super 8 Motels, Inc., an 
affiliate of the Original General Partners.  From 1986 through May 
31, 1989 the hotel was managed by Brown, Brosche Financial, Inc., an 
affiliate of the Original General Partners.  On June 1, 1989 
Westbrooke Hospitality Corporation ("WHC") became manager of the 
Partnership property (the "Property Manager").  See Item 3. Legal 
Proceedings.

Narrative Description of Partnership's Business 

         On June 1, 1989 Martin J. Cohen and Two-Two-Two Hotel, Inc. 
("TWO") became the new general partners of the Partnership.  TWO is 
wholly owned by the Property Manager.  For its property management 
services the Property Manager receives a base management fee equal 
to the greater of:  three percent (3%) of the gross revenue of the 
hotel or $36,000.  The Property Manager is also entitled to receive 
an incentive management fee equal to ten percent (10%) of the gross 
operating profit.  For the year ended January 2, 1998, the Property 
Manager received aggregate fees of $96,353.

         The Property Manager employs six (6) desk clerks, twelve 
(12) housekeepers, one (1) houseman, one (1) laundry worker, one (1) 
bellmen/van driver, one (1) hospitality attendant, three (3) 
maintenance men, one (1) sales director  and one (1) hotel manager.  
Thirteen (13) of such employees are part-time.

         The occupancy percentages and average daily room rates at 
the hotel and the annual cost of operations for the past five years 
are set forth below:
                                                 Annual Operating
              Percent   Average   Annual         Expenses       
              Annual    Daily     Operating      Less Deprec &
Year     Occupancy Room Rate Revenue        Amortization

1997     88%       $38.44    $1,637,968     $1,327,949
1996     79%       $37.04    $1,403,060     $1,289,306
1995     76%       $34.74    $1,266,281     $1,186,347
1994     69%       $32.42    $1,071,174     $1,059,372
1993     58%       $30.96    $  876,428     $  818,591          

         In addition to the operating expenses paid in 1997, 1996 
and 1995, the Partnership spent $24,719, $62,636 and $6,606, 
respectively, on capital additions.


         The hotel is located in a highly competitive market area.  
There are approximately 6,000 hotel rooms in the general vicinity of 
the hotel.  Many of these hotels have much greater financial 
resources and more experienced personnel than that of the 
Partnership.  Most are a part of national chains with high consumer 
name recognition.  There has and continues to be an over supply of 
hotel rooms in the area surrounding the location of the 
Partnership's hotel.
Set forth below is a comparison of certain hotels that compete with 
the Partnership


                             	Average   Published Special   %
                   Number    % Annual  Single    Airlne    Airlne
Property of Rooms  Occupancy Room Rate Rate      Business

Holiday 
 Inn Exprs    	200       55      		63        NA        
NA
Sheraton 	420       69        	169       60        15
Hyatt    	309       80        	139       59        10
Holiday 
  Inn    	306       92   		    139       47        60
LaQuinta 	122       69        	69        NA        NA
Clairon  	220       76       	 79        29-37     45
Budgetele 107       55        	53        NA        NA
Days Inn 	172       48       	 57        30-35     20
Hampton  	150       75        	74        30-35     50
Sleep Inn 107       68        	66        35-39     10
AmeriSuite128       53        	139       NA        NA



              The foregoing information was obtained by the hotel 
manager in March 1998 in telephone conversations with personnel of 
the other properties.   The information has not been verified by any 
third party.  Therefore, there can be no assurance that the 
information represents the actual rates or operations of such 
properties.
 
         Employees of the various airlines which service the Houston 
Intercontinental Airport provided approximately 59% of the room 
rentals at the hotel during 1997 and approximately 30% to 45% in 
1996 and 1995.  Airline employees currently pay a daily single rate 
of  $31 for lodging at the Partnership's hotel. The Property Manager 
anticipates that airline employee lodging will result in daily room 
rentals of approximately 49% of the hotel's 126 rooms in 1998.
  
         Because competition is so intense in the area and the 
number of room rentals by airline employees and airline contract 
business, the Partnership's hotel average room rate of $38.44 is 
below the current published room rates.  Set forth below are the 
Partnership's current published room rates.


Number of Occupants               Published Daily 
  And Room Type                   Room Rate

One person, one bed           $60.00
Two persons, one bed          $67.00
Two persons, two beds        	$67.00
Three persons, two beds      	$74.00
Four persons, two beds       	$81.00

Item 2. Properties.

         The Partnership owns in fee simple approximately 2.72 gross 
acres of real property at the northeast corner of the intersection 
of Drummet (John F. Kennedy) and North Belt streets in Harris County 
Texas. The property is approximately 15 miles north of downtown 
Houston. It is a part of the World Houston International Business 
Center.  The Partnership owns a building that is located on the real 
property.  The building is a three story 126 hotel that rents rooms 
on a daily basis.  The hotel also has one hospitality room, two 
rooms rented as offices, an exercise room and a swimming pool with a 
spa and sauna.  The hotel building is constructed of stucco over a 
wood frame in a pseudo-Tudor design.  The guest rooms contain 
approximately 220 square feet and can accommodate one to four 
occupants.  In addition to the sleeping area which contains one or 
two beds, there are clothing storage and dressing areas and bathroom 
with a tub/shower combination in each guest room.  All the guest 
rooms are fully carpeted and decorated in a similar fashion.
  
         In September 1990, the Partnership sold its 23,000 square 
foot restaurant building and approximately .78 acres of land for 
$500,000.

         
Item 3. Legal Proceedings.

None

Item 4. Submission of Matters to a Vote of Security Holders.

         No matters were submitted during the fourth quarter of the 
fiscal year ended January  2, 1998 to a vote of the limited 
partners. 




          (THIS SPACE INTENTIONALLY LEFT BLANK)

                         PART II


Item 5.  Market for registrant's Common Equity and Related 
Stockholder Matters. 


Market Information

         There is no trading market for the Interests of the 
Partnership and none is expected to develop. 
 
Holders

         As of January 2, 1998, approximately 720 persons held 
Interests of the Partnership.

Dividends

         The Partnership does not make dividend distributions.  
Under the terms of the Limited Partnership Agreement the Limited and 
General Partners are entitled to receive cash distributions, if any, 
from the Partnership.  Effective June 1, 1989, the Limited Partners 
are entitled to receive pro rata, based on the number of the 
Interests held by a person bears to the total Interests outstanding, 
99% of such cash distribution.  The General Partner is entitled to 
1% of such distribution.

         The Partnership has not made any cash distributions since 
the first quarter of 1984. The General Partners do not anticipate 
that the Partnership will have any cash available for distribution 
to the Partners in 1998.

Item 6. Selected Financial Data.

         Set forth below is selected financial data of the 
Partnership for the past five years.  This financial data should be 
read in conjunction with the financial statements and related notes 
included elsewhere in this report.


                             1997           1996      1995
         
Gross Revenues     $1,637,968     1,403,060      1,266,281
Net Income(Loss)   $  155,023     (  34,722)     (  60,276)
Net Income(loss)
   Per Limited
   Partner Unit 
         Diluted   $    15.35     (    3.44)     (    5.97)
Total Assets       $2,917,019      2,774,127      2,847,672     
Long Term          
   Obligations     $ 236,838         281,838        326,828
Cash Distributed

   Per Limited
        Partner Unit    -0-            -0-           -0-
           

                             1994           1993

Gross Revenues     $1,071,174        876,428
Net Income         $   32,729     (   40,566)
Net Income (Loss)  
   Per Limited
   Partner Unit     $   3.24          (4.02)
     (Diluted)
Total Assets       $2,944,914       2,611,092
Long Term 
   Obligations     $  371,838         134,012
Cash Distributed
   Per Limited
       Partner Unit   -0-            -0-
           


Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL                 
CONDITION AND RESULTS OF OPERATIONS.


Results of Operations

         1997 Versus 1996

         Total revenues from the Partnership's hotel operations 
increased by $234,908 from $1,403,060 in 1996 to $1,637,968 in 1997.  
The hotel's change in room revenues was a result of a 3.8% increase 
in the average daily rate from $37.04 in 1996 to $38.44 in 1997, 
while occupancy increased from 79% in 1996 to 88% in 1997.  
Management attributes the increase in occupancy to improved economic 
conditions in the area and increased airline business.  Other 
revenues (primarily consisting of telephone revenues, interest 
income and other hotel guest charges) increased .1% or $228 between 
1997 and 1996.  The major increase in other revenues was the result 
of an increase in guaranteed no show revenues.

         The net income from operations increased from $(34,722) in 
1996 to $155,023 in 1997.  The increase in net income resulted from 
the increase in operating revenues in excess of the increase in 
operating expenses as further described below. 


         Operating expenses increased by $45,158 from $1,437,787 in 
1996 to $1,482,945 in 1997.  Substantial increases in room expenses 
were incurred as a result of additional costs associated with the 
increase in the number of rooms occupied in 1997 over 1996.  
Depreciation and amortization expenses increased by $6,515 in 1997 
as a result of the depreciation expense incurred on the capital 
improvements placed in service during 1996 and 1997.   Franchise 
fees increased by $20,171 in 1997 as a result of the increase in 
room revenue.  Management fees increased by $28,303 in 1997 as a 
result of the increase in total revenue and the improved operating 
performance of the hotel.  Maintenance and repairs decreased by 
$27,474 in 1997 as a result of reduced building repairs.

         1996 Versus 1995

         Total revenues from the Partnership's hotel operations 
increased by $136,779 from $1,266,281 in 1995 to $1,403,060 in 1996.  
The hotel's change in room revenues was a result of a 6.6% increase 
in the average daily rate from $34.74 in 1995 to $37.04 in 1996, 
while occupancy increased from 76% in 1995 to 79% in 1996.  
Management attributes the increase in occupancy to improved economic 
conditions in the area, increased marketing efforts of the facility, 
change to the Ramada  Limited franchise and the favorable guests= 
response to the  renovation completed in 1994.  Other revenues 
(primarily consisting of telephone revenues, interest income and 
other hotel guest charges) increased 3.6% or $2,137 between 1996 and 
1995.  The major increase in other revenues was the result of an 
increase in telephone  revenues.

         The net loss from operations decreased from $60,276 in 1995 
to $34,722 in 1996.  The decrease in net losses resulted from the 
increase in operating revenues in excess of the increase in 
operating expenses as further described below. 
         Operating expenses increased by $111,230 from $1,326,557 in 
1995 to $1,437,787 in 1996.  Substantial increases in room expenses 
were incurred as a result of additional costs associated with the 
increase in the number of rooms occupied in 1996 over 1995.  
Depreciation and amortization expenses increased by $8,271 in 1996 
as a result of the depreciation expense incurred on the capital 
improvements placed in service during 1996.  Property taxes 
increased by $13,186 in 1996 as a result of the capital expenditures 
incurred and the improved operating performance of the hotel.  
Franchise fees increased by $13,143 in 1996 as a result of the 
increase in room revenue.  Management fees increased by $7,431 in 
1996 as a result of the increase in total revenue and the improved 
operating performance of the hotel.  Maintenance and repairs 
increased by $25,434 in 1996  as a result of the additional 
expenditures required to maintain the facility subsequent to the 
renovation completed in 1994.

         Inflation

         The Partnership's costs of operations, including labor, 
supplies, utilities, insurance and real estate taxes are 
significantly affected by inflationary factors.  The Partnership 
pays many of its hourly employees at or slightly above the federal 
mandated minimum wage requirements.  The increase in the federal 
minimum wage rate effective in September 1997 resulted in higher 
costs to the Partnership.

         Financial Condition, Liquidity and Capital Resources

         At January 2, 1998, the Partnership's current assets of 
$423,426 exceeded its current liabilities of $245,382 by $178,044.  
In 1997, the Partnership's current assets increased by $273,139 and 
its current liabilities increased by $32,869.  The increase in 
current assets  is principally the result of the profitability of 
the partnership which resulted in the improvement in cash flow from 
operations in 1997 over 1996.

         Management attributes the Partnership's improvement in 
liquidity, as reflected by the  above numbers, to improvement in 
cash flow from operations in previous years and reduced capital 
expenditures in 1997 and 1996. 

         Outlook and Year 2000 Compliance

         The Partnership or its representatives from time to time 
may make or may have made certain forward-looking statements, 
whether orally or in writing, including without limitation any such 
statements made or to be made in the Management=s Discussion and 
Analysis of Financial Condition and Results of Operations, press 
releases and other information contained in its filings with the 
Securities and Exchange Commission.  The Company wishes to ensure 
that such statements are accompanied by meaningful cautionary 
statements, so as to ensure to the fullest extent possible the 
protections of the safe harbor established in the Private Securities 
Litigation Reform Act of 1995.  Accordingly, forward-looking 
statements should not be relied upon as a prediction of actual 
results.

         In previous years the hotel has relied on contract airline 
business to provide a substantial portion of the hotel's annual room 
revenue.  Management anticipates the contract airline business to 
provide a substantial portion of  the 1998 occupancy which is 
estimated to approach 80%, with average daily rates in the range of 
$38.00 to $39.00 for the year.  However, several new hotels are 
under development in the area which may negatively impact the 
occupancy of the hotel in future years.

         The partnership does not except any significant costs 
associated with updating the hotel=s system for  the year 2000 
compliance.  At the present time all systems are being updated to 
comply with the year 2000.  

Item 8. Financial Statements and Supplementary Data.

         See Financial statements and Notes to Financial Statements 
attached here at pages F-1 through F-10.

Item 9. Changes in and Disagreements with Accountants on Accounting 
and Financial Disclosure.  

         None.





          (THIS SPACE INTENTIONALLY LEFT BLANK)



PART III
Item 10. Directors and Executive Officer of Registrant.

         The Partnership Agreement was Amended and Restated 
effective June 1, 1989 to admit Martin J. Cohen and  Two-Two-Two 
Hotel, Inc., a Texas corporation, the General Partners of the 
Partnership.

         Martin J. Cohen, age 62, is the Managing General Partner of 
the Partnership.  Mr. Cohen has since June 1987 owned and operated 
Martin J. Cohen Financial Services, a financial planning and 
investment services company.  Prior to forming his present company 
Mr. Cohen was from 1978 a principal with Balanced Financial 
Corporation which was also a financial planning and investment 
services company. Between 1960 and 1978, he was a registered 
representative with Eppler, Guerin & Turner a Dallas, Texas based 
New York Stock Exchange brokerage firm.  Mr. Cohen has not 
previously managed a limited partnership.

         Two-Two-Two Hotel, Inc. is a wholly owned subsidiary of 
WHC.  WHC effective June 1, 1989 became the Property Manager of the 
Partnership property, a 126 room hotel near the Houston 
Intercontinental Airport.  WHC is located at 4441 West Airport Frwy, 
Irving, TX 75062, phone number (972) 258-0900.

         Peter A. Gerard, age 52 is President, Treasurer and 
Director of TWO. Mr. Gerard has been Chairman of WHC since January 
1993.  From May 1984 until January 1993, he served as Executive Vice 
President for the Company.  Prior to joining WHC he was a senior 
vice-president for corporate finance with Schneider, Bernet & 
Hickman, a Dallas based stock brokerage company.  Mr. Gerard holds a 
bachelor's degree from Yale and a MBA from Harvard.

         Albert E. Stevens, age 45, is Vice-President, Secretary and 
Director of TWO.  Mr. Stevens  has served as President of WHC since 
January 1993.  Prior to assuming this position he had since 1972 
served in several operating positions with WHC.  Mr. Stevens holds a 
bachelor's degree from the University of Texas at Arlington and a 
MBA from Southern Methodist University. 


         The principals of WHC have managed hotels since 1972.  WHC 
currently has four hotel facilities under management in three 
states.  WHC has been involved in "turnaround" management of 
troubled hotel properties. WHC utilizes computerized accounting and 
control systems that track each property and generates daily 
management reports.  WHC has an in house training program and a 
planned marketing and sales program for each property it manages.  

Item 11. Executive Compensation

Managing General Partner Fee.

         Under the terms of the Amended Partnership Agreement Martin 
J. Cohen is entitled to receive a fee of $50.00 per hour plus 
expenses for the time he spends conducting the affairs of the 
Partnership.  Under this provision Mr. Cohen received $12,294, 
10,400 and $8,600 for 1997, 1996 and 1995, respectively.

Property Management Fee.

         Under the terms of the management contract between the 
Partnership and WHC, WHC shall be entitled to receive a base 
management fee equal to the greater of:  three percent (3%) of the 
Gross Revenue of the Partnership property or $36,000 per year.  Base 
management fees were $49,133, $42,044 and $37,979 for 1997, 1996 and 
1995, respectively.  In addition to the base management fee, WHC is 
entitled to an incentive management fee equal to ten percent (10%) 
of the gross operating profit, as defined.  Incentive management 
fees were $47,220, $26,006 and $22,640 for 1997, 1996 and 1995, 
respectively.

Accounting Service Fee.

         Under the terms of the management contract, Westbrooke 
Financial Services Corporation,  a wholly owned subsidiary of WHC, 
provides accounting, data processing and internal auditing to the 
property.  Service fees of $28,539, $28,000 and $26,346 were paid 
for 1997, 1996 and 1995, respectively.


General Partners' Interest in Cash Available for Distribution.

         Under the terms of the Amended Partnership Agreement the 
General Partners will receive 1% of cash distributions from the 
Partnership.

General Partners' Interest In Net Proceeds of Sales and Financing of 
Partnership Property.

         After the Limited Partners have received 100% of their 
capital contribution from all sources, any remaining proceeds of 
sale of the property or financing shall be distributed 85% and 15% 
respectively to the Limited Partners and the General Partners.

Sharing Among the General Partners.

         The Current General Partners have entered into an agreement 
among General Partners which provides for Mr. Cohen to approve WHC's 
operating budget for the Partnership property.  The agreement also 
provides that the General Partners shall each receive fifty percent 
(50%) of any General Partner cash distributions from the 
Partnership. 
 General Partners' Option to Purchase Partnership Interest.

         The amended and restated Partnership agreement provides 
that the General Partners have an option for 120 months to acquire a 
20% interest in the partnership upon the payment of $500,000 to the 
Partnership.

Item 12. Security Ownership of Certain Beneficial Owners and 
Management.

Security Ownership of Certain Beneficial Owners.

         No person is known by the Partnership to be the beneficial 
owner of more than 5% of the Interest.   

Equity Ownership of Management.

         Neither of the General Partners own any Limited Partner 
Interests of the Partnership.

Changes In Control.

         The Partnership agreement provides that the General 
Partners may be removed and a successor General Partner appointed by 
a majority vote of the Limited Partners.

         There are no arrangements, known to the Partnership, 
including any pledge by any person of Interests of the Partnership, 
the operation of which may at a subsequent date result in a change 
of control of the Partnership.

Item 13. Certain Relationships and Related Transactions.

         See: Item 11. Executive Compensation.
         








          (THIS SPACE INTENTIONALLY LEFT BLANK)

                         PART IV


Item 14. Exhibits, Financial Statement Schedules and Reports on Form 
8-K.

(a)  1, 2, d.  The financial statements and related schedules are 
listed in the Index to Financial Statements and Schedules in item 8 
of this Report and are incorporated herein by reference in answer to 
this Item 14a and 1, 2, and d.

3. Exhibits

         (10) Material Contracts

(b) Reports on Form 8-K

         No reports on Form 8-K were filed during the last quarter 
of the period covered by this report.


                        SIGNATURES

         Pursuant to the requirements of Section 13 and 15(d) of the 
Securities Exchange Act of 1934, the registrant has duly caused this 
report to be signed on its behalf by the undersigned, thereunto duly 
authorized.

March 25, 1998                         SUPER 8 MOTELS TEXAS, LTD.


         
                                        /s/ Martin J. Cohen       
                                       Martin J. Cohen, Managing
                                       General Partner

         Pursuant to the requirements of the Securities Exchange Act 
of 1934, this report has been signed below by the following persons 
on behalf of the registrant and in the capacities and on the dates 
indicated. 
                                       

                                       
         

                                       /s/ Martin J. Cohen     
                                       Martin J. Cohen, Managing
                                       General Partner, principal
executive officer of 

                                       Registrant

                                       March 25, 1998
                                                 

                                       Two-Two-Two Hotel, Inc., 
                                       General Partner, principal           
executive officer of                                        
Registrant



                                       /s/ Peter A. Gerard       
                                       Peter A. Gerard, President
                                       March 25, 1998
INDEX OF 
EXHIBITS


ITEM          DESCRIPTION                                       PAGE

(3) & (4)     Second Amended and Restated Certificate of 
              Limited Partnership*

(10)

10.1          Super 8 Franchise Agreement*

10.2          Restaurant Lease*

10.3          Property Management Agreement*

10.4          Contract of Sale of Restaurant and Related Land**

10.5          Ramada Limited Franchise Agreement***
_______________________________
* Incorporated by reference from Registrants Form 10-K for the year 
ended December 29, 1989. 

**Incorporated by reference from Registrants Form 10-K for the  year 
ended December 28, 1990.

***Incorporated by reference from Registrants Form 10-K for the year 
ended December 31. 1993.

SUPER 8 MOTELS TEXAS, LTD.
NOTES TO FINANCIAL STATEMENTS


NOTE A-SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A summary of the significant accounting policies of Super  8 Motels 
Texas, Ltd. (The Partnership) applied in the preparation of the 
accompanying financial statements follows.

Nature of Operations

The Partnership's operations consist of a hotel property near the 
Houston Intercontinental Airport.  Its customers generally are 
passengers or employees of the airlines which use the airport.

Depreciation

Depreciation is provided for in amounts sufficient to relate the 
cost of depreciable assets to operations over their estimated 
service lives ranging from 5 to 40 years by the straight line 
method.  Accelerated methods of depreciation are used for tax 
purposes.

Federal Income Taxes

Federal income taxes are not reflected in the financial statemetns 
as the partners individually report their distributive shares of 
taxable income or loss of the Partnership.

Fiscal Year

The Partnership's fiscal year ends on the Friday nearest December 
31.  Fiscal years 1996 and 1995 comprised fifty-two week periods and 
1997 comprise fifty-three weeks.

Earnings Per Limited Partner Unit

Basic earnings (loss) per limited partner unit are computed by 
dividing income available to limited partners by the weighted 
average number of limited partner units outstanding during each 
period presented.  Diluted earnings per common share are computed by 
dividing income available to limited partners by the weighted 
average number of limited partner units outstanding giving effect to 
all dilutive potential limited partner units, outstanding during 
each period presented.  For purposes of calculating the dilutive 
effect of the option, (Note B) the proceeds are assumed to have been 
used to retire the outstanding debt and reduce interest expense.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission