COMPUTER DEVICES INC /MD
10QSB, 1997-07-29
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: TRANS WORLD AIRLINES INC /NEW/, S-3/A, 1997-07-29
Next: PRE PAID LEGAL SERVICES INC, 10-Q, 1997-07-29



                                 11
<PAGE>
                 SECURITIES AND EXCHANGE COMMISSION
                        Washington, DC  20549
                                  
                             FORM 10-QSB
                                  
         Quarterly Report Under Section 13 or 15 (d) of the
                   Securities Exchange Act of 1934
                                  
For  the Quarter Ended: June 30, 1997        Commission File Number:0-8995
                                  
                        COMPUTER DEVICES, INC.
       -----------------------------------------------------
       (Exact name of registrant as specified in its charter)
                                  
      Maryland                                        04-2446436
- ------------------------------            -----------------------------------   
(State    of    incorporation)            (IRS   Employer Identification No.)

              34 Linnell Circle, Nutting Lake, MA  01865
              ------------------------------------------
              (Address of principal executive offices)
                                  
 Registrant's telephone number, including area code:  (508) 663-4980
                                  
                            Not Applicable
                            --------------
(Former name, former address and former fiscal year, if changed since
                            last report)
                                  
Check whether the issuer (1) filed all reports required  to be  filed
by  Section  13 or 15(d) of the Exchange Act during the  past  twelve
months  (or for such shorter period that the registrant was  required
to  file  such  reports)  and (2) has been  subject  to  such  filing
requirements for the past 90 days.
Yes X     No
   ---       ---

                APPLICABLE ONLY TO CORPORATE ISSUERS:
                                  
State  the  number  of  shares outstanding of each  of  the  issuer's
classes of common equity, as of the latest practicable date.

                                            Shares Outstanding
                    Common Class            as of June 30, 1997
                    ------------            -------------------    
                      Class A                   1,846,382
                      Class B                   2,232,761

<PAGE>
                          TABLE OF CONTENTS
                                   
                                                                      Page No.

PART I.  FINANCIAL INFORMATION

  Item 1. Financial Statements (unaudited):
     
          Consolidated statements of operations for the three and six
          months ended June 30, 1997 and June 30, 1996                    3

          Consolidated balance sheet at June 30 1997                      4

          Consolidated statements of cash flows for the six months
          ended June 30, 1997 and June 30, 1996                           6

          Notes to consolidated financial statements                      7

  Item 2. Management's Discussion and Analysis or Plan of Operation       9

PART II.  OTHER INFORMATION                                              10

SIGNATURES                                                               11

                                       2
<PAGE>

COMPUTER DEVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands except per share amounts)
(unaudited)
                                     For the Three Months   For the Six Months
                                        Ended June 30,        Ended June 30,
                                        1997       1996       1997       1996
                                      --------------------   ------------------
REVENUES                               $ 122      $ 199      $ 340      $ 435

COST OF REVENUES                         103        160        282        346
                                     --------------------   ------------------
     Gross profit                         19         39         58         89

OPERATING EXPENSES:
 Engineering, research and development     7         12         12         13
 Selling, general and administrative     179        191        331        331
                                     --------------------   ------------------
     Total operating expenses            186        203        343        344
                                     --------------------   ------------------
Operating loss                          (167)      (164)      (285)      (255)

Interest income                            3          6          6         15
Other income                              60          0         60          0
                                     --------------------    ------------------
     Net loss                          $(104)     $(158)     $(219)     $(240)
                                     ====================   ==================
Net loss per common share (Note 5)     $(.03)     $(.04)     $(.06)     $(.07)
                                     ====================   ==================
Weighted average number of common
 shares outstanding (Note 5)           3,634      3,579      3,607      3,579


                 The accompanying notes are an integral part of
                    these consolidated financial statements.

                                       3
<PAGE>

COMPUTER DEVICES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
(In thousands except share amounts)
(unaudited)



                                                     June 30, 1997
                                                     -------------
ASSETS

CURRENT ASSETS:

 Cash and cash equivalents                               $ 219

 Accounts receivable, less reserve of $10                   48

 Inventories                                                29

 Prepaid expenses                                           29
                                                     -------------        
  Total current assets                                     325
                                                     -------------
PROPERTY AND EQUIPMENT:
 Property and equipment, at cost                           270
 Accumulated depreciation                                 (245)
                                                     -------------
                                                            25
                                                     -------------
TOTAL ASSETS                                             $ 350
                                                     =============

                 The accompanying notes are an integral part of
                    these consolidated financial statements.

                                       4
<PAGE>

COMPUTER DEVICES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET (continued)
(In thousands except share amounts)
(unaudited)

                                                     June 30, 1997
                                                     -------------
LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------

CURRENT LIABILITIES:

 Accounts payable                                        $  44

 Accrued expenses                                          169
                                                     -------------
Total current liabilities                                  213
                                                     -------------
LONG-TERM LIABILITIES:

 Non-qualified retirement obligation                       408
                                                     -------------
 
STOCKHOLDERS' EQUITY:

 Preference stock, $.01 par value
 Authorized - 64,000 shares
 Issued and outstanding - 49,406 shares
 Liquidation value - $4941                                  --

 Class A common stock, $.01 par value
 Authorized - 49,968,000 shares
 Issued and outstanding - 1,846,382 shares                  19

 Class B common stock, $.01 par value
 Authorized - 49,968,000 shares
 Issued and outstanding - 2,232,761 shares                  22

 Capital in excess of par value                          2,016

 Accumulated deficit                                    (2,328)
                                                     -------------

     Total stockholders' equity                           (271)
                                                     -------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY               $ 350
                                                     ============= 

                 The accompanying notes are an integral part of
                    these consolidated financial statements.

                                       5
<PAGE>

COMPUTER DEVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(unaudited)


                                                   For the Six Months Ended

                                                 June 30, 1997   June 30, 1996
                                                 -------------   -------------
Cash flows from operating activities:
  Net loss                                            $(219)        $(240)
  Adjustments to reconcile net loss to
  net cash used in operating activities:
   Depreciation and amortization                          8            11
   Changes in operating assets and liabilities:
     Decrease (increase) in accounts receivable          28            18
     Decrease (increase) in inventory                   (17)           35
     Decrease (increase) in prepaid expenses             (5)            0
     Increase (decrease) in accounts payable            (83)           (2)
     Increase (decrease) in accrued expenses            (20)           34
                                                     --------       -------
 Net cash used in operating activities                 (308)         (144)

Cash flows from investing activities:
  Purchases of property and equipment                    (8)           (6)
  Proceeds from sale of marketable securities            --           470
                                                     --------       -------
 Net cash provided by (used in) investing activities     (8)          464

Cash flows from financing activities:
  Proceeds from exercise of stock option                 20            --
                                                     --------       -------
 Net cash provided by financing activities               20            --
                                                     --------       -------
Net increase (decrease) in cash and cash equivalents   (296)          320

Cash and cash equivalents at beginning of year          515           268
                                                     --------       -------
Cash and cash equivalents at end of six months      $   219        $  588
                                                     ========       =======

                                  
                 The accompanying notes are an integral part of
                     these consolidated financial statements.

                                        6
<PAGE>

               COMPUTER DEVICES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            JUNE 30, 1997
                             (unaudited)
                                  
Note 1 - Operations
- -------------------
Incorporated as a Massachusetts corporation in 1968 and reincorporated in
Maryland  in  1986,  Computer  Devices, Inc. (the "Company") is primarily
engaged  in  the  design,  manufacture,  sale  and  service  of  computer
peripheral products. Business is conducted primarily in the United States.

Note 2 - Summary of Significant Accounting Policies
- ---------------------------------------------------
The accompanying consolidated  financial statements have been prepared by
the Company, without audit, pursuant to the rules and regulations of  the
Securities and Exchange Commission,  and  reflect all adjustments, which,
in the opinion of management, are necessary for a fair  statement  of the
results of the interim periods, presented.  These financial statements do
not include all disclosures associated with  annual financial statements,
and accordingly should be read  in conjunction  with  footnotes contained
in the Company's Form 10-KSB report for the year ended December 31, 1996.

(a) Principles of Consolidation
The  consolidated  financial  statements include the accounts of Computer
Devices,  Inc., and its wholly owned  subsidiaries,  VoiSys International
Corporation  and  Neuro-Therapeutics,  Inc.  All  material   intercompany
accounts  and  transactions  have  been  eliminated  in consolidation.

(b) Use of Estimates in Preparation of Financial Statements
The  preparation  of  financial  statements in conformity  with generally
accepted  accounting principles requires management to make estimates and
assumptions that affect the reported  amounts  of  assets and liabilities
and disclosure of contingent assets and  liabilities  at the date  of the
financial statements and the reported  amounts  of revenues and  expenses
during  the reporting  period.   Actual  results could  differ from those
estimates.

(c) Cash, Cash Equivalents and Investments
The  Company considers all  highly liquid investments with  maturities of
three months or less at the time of  acquisition to be  cash equivalents.
Included in cash equivalents at  June  30, 1997 is approximately $192,000
of money market funds.

(d) Inventories
Inventories  are  stated at  the lower of cost  (first-in, first-out)  or
market and consist primarily of purchased finished goods.

(e) Revenue Recognition
The  Company  recognizes  revenue upon  the shipment of its product to  a
customer.

                                       7
<PAGE>
                                  

               COMPUTER DEVICES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            JUNE 30, 1997
                             (unaudited)
                             (continued)

(f) Depreciation and Amortization
Property and  equipment are depreciated  using the straight-line  method
for  financial reporting  purposes over their  estimated useful lives of
three to five years.

Note 3 - Stockholders' Equity
- -----------------------------
For information regarding the terms of the Class A Common Stock, Class B
Common Stock and  Preference Stock  refer to  the Company's  Form 10-KSB
report for the year ended December 31, 1996.

Note 4 - Contingencies
- ----------------------
Federal  and  state authorities, together  with other private  parties,
have  sought to  hold the Company  responsible, along with a number  of
other  parties, for various environmental  cleanup  costs  and  related
penalties.  In addition, from time to time, the Company is  involved in
disputes  and/or  litigation  encountered  in  its  normal  course   of
business.  The Company does not believe that the ultimate impact of the
resolution of  any outstanding matters  will have a  material effect on
the Company's financial condition or results of operations.

Note 5 - Net Loss Per Common Share
- ----------------------------------
For  1996 and  1997, net loss per common  share was computed based upon 
the  weighted average number of  outstanding common  shares during  the
period.  Common share equivalents are not  reflected in the computation
due to their anti-dilutive nature.


Note 6 - New Accounting Standard
- --------------------------------
In March 1997, the Financial Accounting Standards Board issued SFAS No.
128,  Earnings  Per  Share.  SFAS  No. 128  establishes  standards  for
computing  and presenting  earnings per share  and applies to  entities
with  publicly  held  common  stock or  potential common  stock.   This
statement is effective for fiscal years ending after December  15, 1997
and  early adoption  is not  permitted.   When  adopted,  the statement
will  require  restatement of prior  years'  earnings  per share.   The
Company will adopt this statement for its fiscal year ended December 31,
1997.  The Company believes that the adoption of SFAS  No. 128 will not
have a material effect  on  its  financial statements.

                                       8
<PAGE>

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.

Management's  Discussion and  Analysis of Financial Condition and Results
of Operations.

Except for historical information contained herein, the matters discussed
in Item 2 are forward-looking  statements as that term is defined  in the
Private Securities Litigation Reform Act of 1995.  These  forward-looking
statements  involve  risks  and uncertainties  which could  cause  actual
results  to differ materially  from  those anticipated.

Revenues  for the second quarter of  1997  totaled  $122,000 compared  to
$199,000  for  the  same  period  in  the previous  year.  These  figures
represent a 39% decrease in revenues.  Below is a table listing  revenues
related to the following product lines:

                               For the Three Months     For the Six Months
                                  Ended June 30,           Ended June 30,
                                 1997         1996        1997       1996
                               --------------------     ------------------
                                             (000's omitted)

      Printers                    $  16       $ 30        $ 44       $ 63

      Other computer peripherals  $ 106       $169        $296       $372
                               --------------------     ------------------
                                  $ 122       $199        $340       $435

The  Company  competes  vigorously  with  other larger  and  better  known
distributors to maintain market share.  Because,  in  most cases, price is
the deciding factor in such sales, the Company can give no assurances that
it can maintain its  current customer base in future years.

Operating  expenses in  the second  quarter of  1997 decreased  by 8% from
those  in   the  second  quarter  of  1996.   The  decrease  is  primarily
attributed to legal expenses incurred in 1996 to settle two cases.

Revenues  generated by the Company's subsidiary VoiSys  International have
been  minimal  for the  first two  quarters  of  1997.   However, recently
the  Company  announced  it  had   signed  an   agreement  with  Tech Data
Corporation to distribute its latest product, VOICE POWER, a voice control
system for personal computers.  Initial shipments began in July 1997.

During  1997,  cash  from  beginning  of  year  was  responsible  for  the
Company's liquidity.  In  the  future, however, financing may be necessary
to support internal and/or external growth.

                                       9
<PAGE>

PART II - OTHER INFORMATION


ITEMS 2.  CHANGES IN SECURITIES.

On June 20, 1997, Robert J. Moore, Jr., Vice  President  of  the  Company,
exercised an option to purchase  500,000 shares of  Class  A Common  Stock
at $.04 per share. Payment for shares was by  delivery of a $20,000 simple
unsecured demand note at 6%.  The  Company  is exempt  from  registration,
based  on  Section  4(2)  of  the   1933 Securities Act.

                                      10
<PAGE>

                             SIGNATURES
                                  

In accordance with  the  requirements of the  Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.


                                          COMPUTER DEVICES, INC.
                                          ----------------------
                                               (Registrant)



Date:  July 28, 1997                      S/EBERHARD W. RAU
- --------------------                      -----------------
                                          Eberhard W. Rau
                                          Treasurer
                                          Principal Accounting Officer

                                      11
<PAGE>




<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                             219
<SECURITIES>                                         0
<RECEIVABLES>                                       58
<ALLOWANCES>                                        10
<INVENTORY>                                         29
<CURRENT-ASSETS>                                    29
<PP&E>                                             270
<DEPRECIATION>                                     245
<TOTAL-ASSETS>                                     350
<CURRENT-LIABILITIES>                              213
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            41
<OTHER-SE>                                       (312)
<TOTAL-LIABILITY-AND-EQUITY>                       350
<SALES>                                            340
<TOTAL-REVENUES>                                   340
<CGS>                                              282
<TOTAL-COSTS>                                      282
<OTHER-EXPENSES>                                   343
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                  (219)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              (219)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (219)
<EPS-PRIMARY>                                    (.06)
<EPS-DILUTED>                                    (.06)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission