EQUITABLE RESOURCES INC /PA/
10-Q, 1997-08-14
NATURAL GAS TRANSMISISON & DISTRIBUTION
Previous: EQUIFAX INC, 10-Q, 1997-08-14
Next: GROSSMANS INC, 10-Q, 1997-08-14





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
                                  -------------

                                    FORM 10-Q

(Mark One)

             [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1997

                                       or

            [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

               FOR THE TRANSITION PERIOD FROM _______ TO _______

                          COMMISSION FILE NUMBER 1-3551

                            EQUITABLE RESOURCES, INC.
             (Exact name of registrant as specified in its charter)


          PENNSYLVANIA                                    25-0464690
(State of incorporation or organization)       (IRS Employer Identification No.)


     420 BOULEVARD OF THE ALLIES, PITTSBURGH, PENNSYLVANIA 15219 (Address of
                principal executive offices, including zip code)

      Registrant's telephone number, including area code: (412) 261-3000
                                 ------------

                                      NONE
              (Former name, former address and former fiscal year,
                         if changed since last report)
                                 ------------

Indicate  by check  mark  whether  the  registrant  (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange Act of
1934  during the  preceding  12 months (or for such  shorter  period  that the
registrant  was  required to file such  reports),  and (2) has been subject to
such filing requirements for the past 90 days.  Yes      X      No

Indicate the number of shares  outstanding of each of issuer's classes of common
stock, as of the close of the period covered by this report.

                                                         Outstanding at
             Class                                        June 30, 1997

  Common stock, no par value                            34,598,715 shares



<PAGE>

                  EQUITABLE RESOURCES, INC. AND SUBSIDIARIES

                                      Index




                                                                   Page No.

PART I.  FINANCIAL STATEMENTS:

   Statements of  Consolidated  Income for the
      Three  Months Ended June 30, 1997 and 1996,
      the Six  Months  Ended June 30,  1997 and
      1996,  and the Twelve Months Ended June 30,
      1997 and 1996                                                    1

   Statements of Condensed Consolidated Cash Flows
      for the Three Months Ended June 30, 1997 and
      1996, the Six Months Ended June 30, 1997
      and 1996, and the Twelve Months Ended
      June 30, 1997 and 1996                                           2

   Consolidated Balance Sheets, June 30, 1997
      and 1996 and December 31, 1996                                 3 - 4

   Notes to Consolidated Financial Statements                        5 - 6

   Gas Produced, Purchased and Sold                                 7 - 12

   Information by Business Segment                                    13

   Management's Discussion and Analysis of
      Financial Condition and Results of Operations                 14 - 22

PART II.  OTHER INFORMATION                                           23

SIGNATURE                                                             24


<PAGE>
<TABLE>
<CAPTION>


                                   EQUITABLE RESOURCES, INC. AND SUBSIDIARIES

                                        Statements of Consolidated Income
                                      (Thousands Except Per Share Amounts)


                                Three Months Ended           Six Months Ended          Twelve Months Ended
                                     June 30,                    June 30,                   June 30,
                              ------------------------------------------------------------------------------
                                  1997         1996         1997          1996          1997        1996
                              ------------------------------------------------------------------------------

<S>                           <C>          <C>         <C>            <C>          <C>           <C>        
Operating Revenues.........   $  400,760   $  391,767  $   953,335    $ 1,032,045  $ 1,783,089   $ 1,736,810
Cost of Energy Purchased ..      293,676      296,372      697,067        771,843    1,293,380     1,205,923
                              ----------   ----------  -----------    -----------  -----------   -----------
     Net operating revenues      107,084       95,395      256,268        260,202      489,709       530,887
                              ----------   ----------  -----------    -----------  -----------   -----------
Operating Expenses:
   Operation...............       62,339       50,922      117,504        103,583      227,694       204,150
   Maintenance.............        7,915        6,359       14,587         12,267       28,864        25,701
   Depreciation and depletion     20,318       20,076       40,300         41,658       81,023        88,858
   Impairment of assets....       13,000            -       13,000              -       13,000       121,081
   Taxes other than income.        9,439        9,055       23,457         24,308       41,306        44,103
                              ----------   ----------  -----------    -----------  -----------   -----------
     Total operating expenses    113,011       86,412      208,848        181,816      391,887       483,893
                              ----------   ----------  -----------    -----------  -----------   -----------

Operating Income (Loss) ...       (5,927)       8,983       47,420         78,386       97,822        46,994
Other Income ..............        1,684        2,686        3,413          4,855        1,556         5,406
Interest Charges...........       11,133        9,938       22,432         20,412       43,845        44,966
                              ----------   ----------  -----------    -----------  -----------   -----------
Income (Loss)
   Before Income Taxes ....      (15,376)       1,731       28,401         62,829       55,533         7,434

Income Taxes (Benefits)....       (6,113)         803        9,874         23,175       17,281        (7,175)
                              ----------   ----------  -----------    -----------  -----------   -----------

Net Income (Loss)..........   $   (9,263)  $      928  $    18,527    $    39,654  $    38,252   $    14,609
                              ==========   ==========  ===========    ===========  ===========   ===========

Average Common
   Shares Outstanding......       35,289       35,113       35,355         35,070       35,325        34,989
                              ==========   ==========  ===========    ===========   ==========   ===========

Earnings (Loss) Per Share of
   Common Stock............       $(.26)         $.03         $.52          $1.13        $1.08          $.42
                                  =====          ====         ====          =====        =====          ====

Dividends Per Share of
   Common Stock............       $   -        $   -          $.59           $.59        $1.18         $1.18
                                  =====        =====          ====           ====        =====         =====

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                   EQUITABLE RESOURCES, INC. AND SUBSIDIARIES

                 Statements of Condensed Consolidated Cash Flows
                                   (Thousands)

                                                  Three Months Ended            Six Months Ended            Twelve Months Ended
                                                          June 30,                    June 30,                     June 30,
                                               ---------------------------------------------------------------------------------
                                                    1997          1996           1997          1996           1997          1996
                                               ---------------------------------------------------------------------------------

<S>                                            <C>           <C>            <C>           <C>           <C>            <C>        
Net cash provided (used) 
by operating activities.....................   $    13,238   $   (19,036)   $   71,490    $    48,759   $    88,299    $   242,918
                                               -----------   ------------   ----------    -----------   -----------    -----------

Cash Flows from Investing Activities:
   Capital expenditures.....................       (32,340)      (23,851)       (52,172)      (42,682)     (119,774)      (105,804)
   Proceeds from sale of property...........            97         1,078            313         1,503         2,990         25,360
                                               -----------   -----------    -----------   -----------    ----------    -----------
          Net cash used in investing
          activities........................       (32,243)      (22,773)       (51,859)      (41,179)     (116,784)       (80,444)
                                               -----------   -----------    -----------   -----------    ----------    -----------

Cash Flows from Financing Activities:
   Issuance of common stock.................           314            648           354         1,191         1,469          2,745
   Purchase of treasury stock...............       (23,751)           (8)       (23,751)           (8)      (23,776)          (174)
   Dividends paid...........................           (48)           (7)       (20,648)      (20,708)      (41,488)        41,344)
   Proceeds from issuance of 
     long-term debt.........................             -             -              -             -       144,919            (42)
   Repayments and retirements of
     long-term debt.........................             -       (84,823)          (157)      (84,823)      (65,774)      (109,323)
   Increase in short-term loans.............        35,769        96,306         51,201        92,652        28,449          3,578
                                               -----------   -----------    -----------   -----------    ----------    -----------
            Net cash provided (used) by
              financing activities..........        12,284        12,116          6,999       (11,696)       43,799       (144,560)
                                               -----------   -----------    -----------   -----------    ----------    ------------

Increase in cash and cash equivalents.......        (6,721)      (29,693)        26,630        (4,116)       15,314         17,914
Cash and cash equivalents at
  beginning of period ......................        48,088        55,746         14,737        30,169        26,053          8,139
                                               -----------   -----------    -----------   -----------    ----------    -----------

Cash and cash equivalents at end of period..   $    41,367   $    26,053    $    41,367   $    26,053    $   41,367    $    26,053
                                               ===========   ===========    ===========   ===========    ==========    ===========

Cash paid during the period for:
   Interest (net of amount capitalized).....   $     2,358   $    13,124    $    15,037   $    24,812    $   33,250    $    41,793
                                               ===========   ===========    ===========   ===========    ==========    ===========

   Income taxes.............................   $    10,500   $     9,025    $     5,273   $     9,631    $    6,098    $    43,362
                                               ===========   ===========    ===========   ===========    ==========    ===========

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                  EQUITABLE RESOURCES, INC. AND SUBSIDIARIES

                                          Consolidated Balance Sheets
                                                  (Thousands)


                                                                         June 30,               December 31,
                                                              -----------------------------------------------
                                                                     1997          1996             1996
                                                              -----------------------------------------------

                         ASSETS

<S>                                                           <C>             <C>             <C>          
Current Assets:
   Cash and cash equivalents...............................   $      41,367   $     26,053    $      14,737
   Accounts receivable (less accumulated
     provision for doubtful accounts:
     June 30, 1997 $12,277; 1996 $13,635;
     December 31, 1996, $10,714)...........................         275,447        247,712          296,175
   Unbilled revenues ......................................           1,190          2,031           24,157
   Gas stored underground - current inventory..............           9,304          7,644           19,497
   Material and supplies...................................          17,238         10,658           18,512
   Deferred purchased gas cost.............................          36,027         40,278           60,079
   Prepaid expenses and other..............................          42,325         33,548           52,604
                                                              -------------   ------------    -------------

        Total current assets...............................         422,898        367,924          485,761
                                                              -------------   ------------    -------------

Property, Plant and Equipment:
   Supply and Logistics (successful efforts method) .......       1,250,041      1,193,825        1,220,756
   Utilities ..............................................       1,003,471        962,923          988,425
   Services................................................           6,281            124            1,810
                                                              -------------   ------------    -------------

        Total property, plant and equipment................       2,259,793      2,156,872        2,210,991

     Less accumulated depreciation and depletion...........         767,797        702,405          731,306
                                                              -------------   ------------    -------------

        Net property, plant and equipment..................       1,491,996      1,454,467        1,479,685
                                                              -------------   ------------    -------------

Other Assets:
   Regulatory assets.......................................          71,818         84,809           73,150
   Goodwill ...............................................          12,291              -            8,396
   Other...................................................          56,137         42,632           49,307
                                                              -------------   ------------    -------------

     Total other assets....................................         140,246        127,441          130,853
                                                              -------------   ------------    -------------

        Total..............................................   $   2,055,140   $  1,949,832    $   2,096,299
                                                              =============   ============    =============

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                  EQUITABLE RESOURCES, INC. AND SUBSIDIARIES

                                          Consolidated Balance Sheets
                                                  (Thousands)


                                                                        June 30,              December 31,
                                                            -------------------------------------------------
                                                                   1997           1996             1996
                                                            -------------------------------------------------

             CAPITALIZATION AND LIABILITIES

<S>                                                         <C>             <C>             <C>          
Current Liabilities:
   Long-term debt payable within one year.............      $      5,000    $           -   $           -
   Short-term loans...................................           256,101          143,652         204,900
   Accounts payable...................................           163,851          152,818         231,969
   Accrued taxes......................................            14,197           19,864          20,645
   Accrued interest...................................            11,288            8,786          11,852
   Refunds due customers..............................            23,530           16,832          14,889
   Deferred income taxes..............................             8,633            9,858          19,009
   Customer credit balances...........................             1,335            1,125           7,051
   Other..............................................            28,276           21,222          10,099
                                                            ------------    -------------   -------------

        Total current liabilities.....................           512,211          374,157         520,414
                                                            ------------    -------------   -------------

Long--Term Debt .......................................          417,075          415,870         422,112
                                                            ------------    -------------   -------------

Deferred and Other Credits:
   Deferred income taxes..............................           270,949          261,766         260,700
   Deferred investment tax credits....................            19,347           20,441          19,892
   Deferred revenue...................................            94,179          116,580         107,674
   Other..............................................            20,770           23,703          23,224
                                                            ------------    -------------   -------------

        Total deferred and other credits..............           405,245          422,490         411,490
                                                            ------------    -------------   -------------

Common stockholders' equity:
     Common stock, no par value, authorized
        80,000  shares;  shares  issued June 30,
        1997,  35,699;  June 30, 1996, 35,469;
        December 31, 1996, 35,515 ....................           232,136          225,200         227,660
     Retained earnings ...............................           517,744          520,982         519,867
     Treasury stock, shares at cost June 30,
        1997, 1,101; June 30, 1996, 339;
        December 31, 1996, 169........................           (27,774)          (7,730)         (4,023)
     Foreign currency translation.....................            (1,497)          (1,137)         (1,221)
                                                            ------------    -------------   -------------

        Total common stockholders' equity.............           720,609          737,315         742,283
                                                            ------------    -------------   -------------

            Total.....................................      $  2,055,140    $   1,949,832   $   2,096,299
                                                            ============    =============   =============

</TABLE>

<PAGE>


                  Equitable Resources, Inc. and Subsidiaries
                  Notes to Consolidated Financial Statements


A.  The accompanying financial statements should be read in conjunction with the
    Company's 1996 Summary Annual Report and Form 10-K.

B.  In  the  opinion  of  the  Company,  the  accompanying  unaudited  condensed
    consolidated  financial  statements  contain all  adjustments  necessary  to
    present  fairly the financial  position as of June 30, 1997 and 1996 and the
    results of  operations  for the three,  six and twelve months then ended and
    cash flows for the three,  six and twelve months then ended. All adjustments
    are of a normal, recurring nature unless otherwise indicated.

C.  The results of operations  for the three- and  six-month  periods ended June
    30, 1997 and 1996 are not  indicative  of results for a full year because of
    the seasonal  nature of the Company's  operations  and volatility of oil and
    gas commodity prices.

D.  Certain amounts contained in prior period comparative  information have been
    reclassified to conform with the 1997 presentation.

E.  As more  fully  described  in  Management's  Discussion  and  Analysis  of
    Financial  Condition  and Results of  Operations,  the Company has a $13.0
    million  investment  in a 25%  general  partnership  interest in the Avoca
    bedded  salt,  natural gas storage  project.  The project had  encountered
    technical  difficulties  related to brine  disposal  which resulted in the
    discontinuation   of  the  project.   Although   alternative   methods  of
    disposing  of the brine  water have been  studied,  none have proved to be
    economically  viable.  As a  result,  the  Company  has  written  down its
    investment resulting in a $13 million charge in June 1997.

F.  On January 24, 1997, the Company acquired all of the outstanding  stock of
    Scallop  Thermal  Management,  Inc.  (Scallop)  in  exchange  for  128,397
    authorized,  but previously  unissued shares of the Company's common stock
    valued at $3.75  million.  This  acquisition  was  accounted for under the
    purchase  method  of  accounting.   Scallop  is  an  energy  services  and
    performance   contracting   company   specializing  in  energy  management
    solutions  for  institutional,  municipal and Fortune 500  customers.  The
    effect of this  acquisition on the  consolidated  financial  statements of
    the Company is not material.

G.  In  February  1997,  the  Financial   Accounting  Standards  Board  issued
    Statement of  Financial  Accounting  Standards  (SFAS) No. 128 - "Earnings
    per Share"  effective for interim and annual periods ending after December
    15, 1997. This statement  replaces  primary  earnings per share (EPS) with
    a newly  defined  basic EPS and modifies the  computation  of diluted EPS.
    The Company's  basic and diluted EPS computed  using the  requirements  of
    SFAS No. 128 are not significantly  different from the currently disclosed
    EPS.

<PAGE>

H.  At June 30,  1997,  10,309,000  shares of Common  Stock were  reserved  as
    follows:  566,000  shares for issuance  under the Key Employee  Restricted
    Stock Option and Stock  Appreciation  Rights Incentive  Compensation Plan,
    1,726,000 shares for issuance under the Long-Term  Incentive Plan,  76,000
    shares for issuance  under the  Non-Employee  Directors'  Stock  Incentive
    Plan,   70,000   shares  for  issuance   under  the   Company's   Dividend
    Reinvestment  and Stock Purchase  Plan, and 7,871,000  shares for possible
    use in connection with future acquisitions.

I.  In July 1997, the Company  completed its  acquisition of Northeast  Energy
    Services,  Inc.  (NORESCO) in exchange for a combination  of the Company's
    stock,  stock options and cash valued at  approximately  $77 million.  The
    transaction  will  be  treated  as a  purchase  for  accounting  purposes.
    NORESCO is a provider  of  comprehensive  energy  efficiency  systems  and
    services  for  commercial,   industrial,   government,  and  institutional
    customers.  In  connection  with  this  acquisition,  the  Company  issued
    2,091,407  shares of common  stock.  The Company  repurchased  one million
    shares of stock in June and July 1997 at an  average  price of $28.54  per
    share.   Proforma financial information is not required as the acquisition
    is less than 10 percent of the total assets of the Company.

J.  In July 1997, the Company  entered into  agreements  with five parties for
    the sale of the  Company's  oil and natural gas  properties in the Western
    United  States  and  Canada.  The  aggregate  cash  sales  price  will  be
    approximately  $174  million  payable at  closings  which are  expected to
    occur on or before  September  30, 1997.  The sales are subject to buyers'
    confirmation  of title and site  inspection of the  properties in addition
    to  certain   other   conditions.   The  sale  is  not  reflected  in  the
    consolidated financial statements and the discontinued  operations are not
    material to the consolidated financial statements of the Company.


<PAGE>

<TABLE>
<CAPTION>


                                                                          Three Months Ended June 30, 1997
                                            ----------------------------------------------------------------------------------------
                                                 Supply and                                           Intersegment
                                                  Logistics         Utilities         Services        Eliminations      Consolidated
                                            ----------------------------------------------------------------------------------------



<S>                                               <C>              <C>                 <C>               <C>              <C>
Gas Produced, Purchased and Sold (MMcf):
  Produced                                           13,584              409                                                 13,993
                                                  ---------        ---------           ---------         ---------        ---------
  Purchased:
    Other producers                                  92,902           11,006               7,703                            111,611
    Inter-segment purchases                             242            1,020              19,460           (20,722)
                                                  ---------        ---------           ---------         ---------        ---------
      Total purchases                                93,144           12,026              27,163           (20,722)         111,611
                                                  ---------        ---------           ---------         ---------        ---------
        Total produced and purchased                106,728           12,435              27,163           (20,722)         125,604
  Deduct:
    Net increase (decrease) in gas in storage                          1,506                                                  1,506
    Extracted natural gas liquids
      (equivalent gas volumes)                        2,588                                                                   2,588
    System use and unaccounted for                      549              307                                                    856
                                                  ---------        ---------           ---------         ---------        ---------
        Total                                       103,591           10,622              27,163           (20,722)         120,654
                                                  =========        =========           =========         =========        =========

Gas Sales (MMcf):
  Residential                                                          4,411                                                  4,411
  Commercial                                                             444                                                    444
  Industrial and Utility                                               4,350                                (1,644)           2,706
  Production                                         13,584                                                    (90)          13,494
  Marketing                                          90,007            1,417              27,163           (18,988)          99,599
                                                  ---------        ---------           ---------         ---------        ---------
        Total                                       103,591           10,622              27,163           (20,722)         120,654
                                                  =========        =========           =========         =========        =========

Natural Gas Transported (MMcf)                       33,212           21,126                               (10,526)          43,812
                                                  =========        =========           =========         =========        =========

Oil Produced and Sold (thousands of bls)                421                                                                     421
                                                  =========                                                               =========

Natural Gas Liquids Sold
  (thousands of gallons)                             74,081                                                                  74,081
                                                  =========                                                               =========

Average Selling Price:
  Residential Gas Sales (per Mcf)                                     11.090
  Commercial Gas Sales                                                10.910
  Industrial and Utility Gas Sales                                     2.323
  Produced Natural Gas                                2.110
  Marketed Natural Gas                                2.399            3.292               2.595
  Oil (per barrel)                                   17.181
  Natural Gas Liquids (per gallon)                    0.330

</TABLE>


<PAGE>

<TABLE>
<CAPTION>


                                                                          Three Months Ended June 30, 1996
                                            ----------------------------------------------------------------------------------------
                                                 Supply and                                           Intersegment
                                                  Logistics         Utilities         Services        Eliminations      Consolidated
                                            ----------------------------------------------------------------------------------------

<S>                                               <C>              <C>                 <C>               <C>              <C>
Gas Produced, Purchased and Sold (MMcf):
  Produced                                           13,711              642                                                 14,353
                                                  ---------        ---------           ---------         ---------        ---------
  Purchased:
    Other producers                                 124,701           17,392                                                142,093
    Inter-segment purchases                           1,916            1,598                                (3,514)
                                                  ---------        ---------           ---------         ---------        ---------
      Total purchases                               126,617           18,990                                (3,514)         142,093
                                                  ---------        ---------           ---------         ---------        ---------
        Total produced and purchased                140,328           19,632                                (3,514)         156,446
  Deduct:
    Net increase (decrease) in gas in storage                          2,808                                                  2,808
    Extracted natural gas liquids
      (equivalent gas volumes)                        2,361                                                                   2,361
    System use and unaccounted for                      556             (517)                                                    39
                                                  ---------        ---------           ---------         ---------        ---------
        Total                                       137,411           17,341                                (3,514)         151,238
                                                  =========        =========           =========         =========        =========

Gas Sales (MMcf):
  Residential                                                          4,284                                                  4,284
  Commercial                                                           1,982                                                  1,982
  Industrial and Utility                                               8,499                                (1,112)           7,387
  Production                                         13,711                                                   (104)          13,607
  Marketing                                         123,700            2,576                                (2,298)         123,978
                                                  ---------        ---------           ---------         ---------        ---------
        Total                                       137,411           17,341                                (3,514)         151,238
                                                  =========        =========           =========         =========        =========

Natural Gas Transported (MMcf)                       30,321           17,425                                (8,552)          39,194
                                                  =========        =========           =========         =========        =========

Oil Produced and Sold (thousands of bls)                442                                                                     442
                                                  =========                                                               =========

Natural Gas Liquids Sold
  (thousands of gallons)                             73,921                                                                  73,921
                                                  =========                                                               =========

Average Selling Price:
  Residential Gas Sales (per Mcf)                                      9.480
  Commercial Gas Sales                                                 6.077
  Industrial and Utility Gas Sales                                     2.845
  Produced Natural Gas                                1.453
  Marketed Natural Gas                                1.980            2.830
  Oil (per barrel)                                   15.287
  Natural Gas Liquids (per gallon)                    0.333

</TABLE>


<PAGE>

<TABLE>
<CAPTION>

                                                                           Six Months Ended June 30, 1997
                                            ----------------------------------------------------------------------------------------
                                                 Supply and                                           Intersegment
                                                  Logistics         Utilities         Services        Eliminations      Consolidated
                                            ----------------------------------------------------------------------------------------

<S>                                               <C>              <C>                 <C>               <C>              <C>
Gas Produced, Purchased and Sold (MMcf):
  Produced                                           26,312              969                                                 27,281
                                                  ---------        ---------           ---------         ---------        ---------
  Purchased:
    Other producers                                 165,157           24,693              24,259                            214,109
    Inter-segment purchases                             440            3,563              33,466           (37,469)
                                                  ---------        ---------           ---------         ---------        ---------
      Total purchases                               165,597           28,256              57,725           (37,469)         214,109
                                                  ---------        ---------           ---------         ---------        ---------
        Total produced and purchased                191,909           29,225              57,725           (37,469)         241,390
  Deduct:
    Net increase (decrease) in gas in storage                         (3,739)                                                (3,739)
    Extracted natural gas liquids
      (equivalent gas volumes)                        4,849                                                                   4,849
    System use and unaccounted for                    1,072              377                                                  1,449
                                                  ---------        ---------           ---------         ---------        ---------
        Total                                       185,988           32,587              57,725           (37,469)         238,831
                                                  =========        =========           =========         =========        =========

Gas Sales (MMcf):
  Residential                                                         17,307                                                 17,307
  Commercial                                                           2,117                                                  2,117
  Industrial and Utility                                               9,781                                (4,203)           5,578
  Production                                         26,312                                                   (299)          26,013
  Marketing                                         159,676            3,382              57,725           (32,967)         187,816
                                                  ---------        ---------           ---------         ---------        ---------
        Total                                       185,988           32,587              57,725           (37,469)         238,831
                                                  =========        =========           =========         =========        =========

Natural Gas Transported (MMcf)                       61,735           41,615                               (22,213)          81,137
                                                  =========        =========           =========         =========        =========

Oil Produced and Sold (thousands of bls)                832                                                                     832
                                                  =========                                                               =========

Natural Gas Liquids Sold
  (thousands of gallons)                            142,869                                                                 142,869
                                                  =========                                                               =========

Average Selling Price:
  Residential Gas Sales (per Mcf)                                     10.431
  Commercial Gas Sales                                                10.213
  Industrial and Utility Gas Sales                                     2.765
  Produced Natural Gas                                2.183
  Marketed Natural Gas                                2.814            3.218               3.052
  Oil (per barrel)                                   17.694
  Natural Gas Liquids (per gallon)                    0.363

</TABLE>


<PAGE>

<TABLE>
<CAPTION>

                                                                           Six Months Ended June 30, 1996
                                            ----------------------------------------------------------------------------------------
                                                 Supply and                                           Intersegment
                                                  Logistics         Utilities         Services        Eliminations      Consolidated
                                            ----------------------------------------------------------------------------------------

<S>                                               <C>              <C>                 <C>               <C>              <C>
Gas Produced, Purchased and Sold (MMcf):
  Produced                                           30,089            1,215                                                 31,304
                                                  ---------        ---------           ---------         ---------        ---------
  Purchased:
    Other producers                                 259,885           36,711                                                296,596
    Inter-segment purchases                           2,847            6,957                                (9,804)
                                                  ---------        ---------           ---------         ---------        ---------
      Total purchases                               262,732           43,668                                (9,804)         296,596
                                                  ---------        ---------           ---------         ---------        ---------
        Total produced and purchased                292,821           44,883                                (9,804)         327,900
  Deduct:
    Net increase (decrease) in gas in storage                         (2,491)                                                (2,491)
    Extracted natural gas liquids
      (equivalent gas volumes)                        4,096                                                                   4,096
    System use and unaccounted for                      995            2,187                                                  3,182
                                                  ---------        ---------           ---------         ---------        ---------
        Total                                       287,730           45,187                                (9,804)         323,113
                                                  =========        =========           =========         =========        =========

Gas Sales (MMcf):
  Residential                                                         19,301                                                 19,301
  Commercial                                                           8,314                                                  8,314
  Industrial and Utility                                              11,888                                (1,559)          10,329
  Production                                         30,089                                                   (399)          29,690
  Marketing                                         257,641            5,684                                (7,846)         255,479
                                                  ---------        ---------           ---------         ---------        ---------
        Total                                       287,730           45,187                                (9,804)         323,113
                                                  =========        =========           =========         =========        =========

Natural Gas Transported (MMcf)                       60,598           29,674                               (15,874)          74,398
                                                  =========        =========           =========         =========        =========

Oil Produced and Sold (thousands of bls)                892                                                                     892
                                                  =========                                                               =========

Natural Gas Liquids Sold
  (thousands of gallons)                            125,400                                                                 125,400
                                                  =========                                                               =========

Average Selling Price:
  Residential Gas Sales (per Mcf)                                      8.387
  Commercial Gas Sales                                                 6.179
  Industrial and Utility Gas Sales                                     3.164
  Produced Natural Gas                                1.948
  Marketed Natural Gas                                2.453            3.454
  Oil (per barrel)                                   16.114
  Natural Gas Liquids (per gallon)                    0.331


</TABLE>


<PAGE>

<TABLE>
<CAPTION>

                                                                          Twelve Months Ended June 30, 1997
                                            ----------------------------------------------------------------------------------------
                                                 Supply and                                           Intersegment
                                                  Logistics         Utilities         Services        Eliminations      Consolidated
                                            ----------------------------------------------------------------------------------------

<S>                                               <C>              <C>                 <C>               <C>              <C>
Gas Produced, Purchased and Sold (MMcf):
  Produced                                           53,518            2,272                                                 55,790
                                                  ---------        ---------           ---------         ---------        ---------
  Purchased:
    Other producers                                 355,352           54,109              48,448                            457,909
    Inter-segment purchases                           4,516           12,400              65,192           (82,108)
                                                  ---------        ---------           ---------         ---------        ---------
      Total purchases                               359,868           66,509             113,640           (82,108)         457,909
                                                  ---------        ---------           ---------         ---------        ---------
        Total produced and purchased                413,386           68,781             113,640           (82,108)         513,699
  Deduct:
    Net increase (decrease) in gas in storage                            408                                                    408
    Extracted natural gas liquids
      (equivalent gas volumes)                        9,144                                                                   9,144
    System use and unaccounted for                    1,953            3,162                                                  5,115
                                                  ---------        ---------           ---------         ---------        ---------
        Total                                       402,289           65,211             113,640           (82,108)         499,032
                                                  =========        =========           =========         =========        =========

Gas Sales (MMcf):
  Residential                                                         28,555                                                 28,555
  Commercial                                                           4,308                                                  4,308
  Industrial and Utility                                              24,540                                (8,078)          16,462
  Production                                         53,518                                                (34,052)          19,466
  Marketing                                         348,771            7,808             113,640           (39,978)         430,241
                                                  ---------        ---------           ---------         ---------        ---------
        Total                                       402,289           65,211             113,640           (82,108)         499,032
                                                  =========        =========           =========         =========        =========

Natural Gas Transported (MMcf)                      121,500           82,286                               (42,963)         160,823
                                                  =========        =========           =========         =========        =========

Oil Produced and Sold (thousands of bls)              1,667                                                                   1,667
                                                  =========                                                               =========

Natural Gas Liquids Sold
  (thousands of gallons)                            298,048                                                                 298,048
                                                  =========                                                               =========

Average Selling Price:
  Residential Gas Sales (per Mcf)                                     10.166
  Commercial Gas Sales                                                 8.972
  Industrial and Utility Gas Sales                                     2.863
  Produced Natural Gas                                2.022
  Marketed Natural Gas                                2.398            2.872               2.973
  Oil (per barrel)                                   15.517
  Natural Gas Liquids (per gallon)                    0.372

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                                                          Twelve Months Ended June 30, 1996
                                            ----------------------------------------------------------------------------------------
                                                 Supply and                                           Intersegment
                                                  Logistics         Utilities         Services        Eliminations      Consolidated
                                            ----------------------------------------------------------------------------------------

<S>                                               <C>              <C>                 <C>               <C>              <C>
Gas Produced, Purchased and Sold (MMcf):
  Produced                                           60,247            2,761                                                 63,008
                                                  ---------        ---------           ---------         ---------        ---------
  Purchased:
    Other producers                                 487,745           58,344                                                546,089
    Inter-segment purchases                          14,841           13,476                               (28,317)
                                                  ---------        ---------           ---------         ---------
      Total purchases                               502,586           71,820                               (28,317)         546,089
                                                  ---------        ---------           ---------         ---------        ---------
        Total produced and purchased                562,833           74,581                               (28,317)         609,097
  Deduct:
    Net increase (decrease) in gas in storage                         (1,269)                                                (1,269)
    Extracted natural gas liquids
      (equivalent gas volumes)                        8,312                                                                   8,312
    System use and unaccounted for                    2,097              350                                                  2,447
                                                  ---------        ---------           ---------         ---------        ---------
        Total                                       552,424           75,500                               (28,317)         599,607
                                                  =========        =========           =========         =========        =========

Gas Sales (MMcf):
  Residential                                                         31,311                                                 31,311
  Commercial                                                          10,449                                                 10,449
  Industrial and Utility                                              21,020                               (11,908)           9,112
  Production                                         60,247                                                   (556)          59,691
  Marketing                                         492,177           12,720                               (15,853)         489,044
                                                  ---------        ---------           ---------         ---------        ---------
        Total                                       552,424           75,500                               (28,317)         599,607
                                                  =========        =========           =========         =========        =========

Natural Gas Transported (MMcf)                      125,481           67,602                               (34,710)         158,373
                                                  =========        =========           =========         =========        =========

Oil Produced and Sold (thousands of bls)              1,813                                                                   1,813
                                                  =========                                                               =========

Natural Gas Liquids Sold
  (thousands of gallons)                            257,229                                                                 257,229
                                                  =========                                                               =========

Average Selling Price:
  Residential Gas Sales (per Mcf)                                      8.515
  Commercial Gas Sales                                                 6.556
  Industrial and Utility Gas Sales                                     2.754
  Produced Natural Gas                                1.802
  Marketed Natural Gas                                2.075            2.612
  Oil (per barrel)                                   16.098
  Natural Gas Liquids (per gallon)                    0.303
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

                                          EQUITABLE RESOURCES, INC. AND SUBSIDIARIES

                                                Information by Business Segment
                                                          (Thousands)



                                   Three Months Ended               Six-Months Ended               Twelve Months Ended
                                        June 30,                        June 30,                        June 30,
                               --------------------------------------------------------------------------------------------
                                   1997           1996             1997           1996           1997              1996
                               --------------------------------------------------------------------------------------------
                                                                      (Thousands)

<S>                            <C>             <C>            <C>            <C>              <C>               <C>       
OPERATING REVENUES:
    Supply and logistics.....  $   284,750     $   305,545    $   593,572    $    764,311     $  1,147,922      $1,329,882
    Utilities ...............       83,425          93,717        277,521         296,101          488,861         483,733
    Services.................       74,096           1,133        182,698           3,228          351,805           3,701
    Sales between segments...      (41,511)         (8,628)      (100,456)        (31,595)        (205,499)        (80,506)
                               -----------     -----------    -----------    ------------     ------------    ------------
               Total.........  $   400,760     $   391,767    $   953,335    $  1,032,045     $  1,783,089   $   1,736,810
                               ===========     ===========    ===========    ============     ============   =============

OPERATING INCOME (LOSS):

    Supply and logistics.....  $     8,208     $     1,592    $    23,248    $     22,706     $     52,552    $    (13,062)
    Utilities................       (8,827)         10,027         30,446          62,508           57,258          67,872
    Services.................       (5,308)         (2,636)        (6,274)         (6,828)         (11,988)         (7,816)
                               -----------     -----------    -----------    ------------     ------------    ------------
               Total.........  $    (5,927)    $     8,983    $    47,420    $     78,386     $     97,822    $     46,994
                               ===========     ===========    ===========    ============     ============    ============

CAPITAL EXPENDITURES:

    Supply and logistics.....  $    21,811     $    16,280    $    32,931    $     29,460     $     76,088    $     62,104
    Utilities................        9,920           7,571         18,303          13,222           41,912          43,669
    Services.................          609               -            938               -            1,774              31
                               -----------     -----------    -----------    ------------     ------------    ------------
               Total.........  $    32,340     $    23,851    $    52,172    $     42,682     $    119,774    $    105,804
                               ===========     ===========    ===========    ============     ============    ============

</TABLE>

<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND  RESULTS OF
OPERATIONS

OVERVIEW

THREE MONTHS ENDED JUNE 30, 1997
VS. THREE  MONTHS ENDED JUNE 30, 1996

      Equitable's  consolidated net loss for the quarter ended June 30, 1997 was
$9.3 million, or $.26 per share,  compared with net income of $928,000,  or $.03
per share, for the quarter ended June 30, 1996.  Earnings for the current period
include a one-time  after-tax  charge of $8.5  million  for an asset  write-down
related to the  Company's  investment  in a bedded  salt,  natural  gas  storage
project in Avoca,  New York.  Earnings for the 1996  quarter  include a one-time
after-tax charge of $1.2 million resulting from closing of some of the Company's
natural gas price hedge positions. The decrease in income, excluding the charges
detailed above, is due to a 16 percent increase in operating  expenses and lower
margins from  unregulated gas sales.  These items were partially  offset by a 45
percent  increase in average selling prices for produced  natural gas and higher
margins from the sale of natural gas liquids.

SIX MONTHS ENDED JUNE 30, 1997
VS. SIX MONTHS ENDED JUNE 30, 1996

     Consolidated  net income for the six months  ended June 30,  1997 was $18.5
million or $.52 per share,  compared  with $39.7  million or $1.13 per share for
the six months ended June 30, 1996.  The decrease in net income,  excluding  the
1997  effect of the Avoca  write-down  discussed  above,  is due to a 10 percent
increase in operating  expenses  primarily related to the services segment which
experienced  longer than anticipated delays in project  construction  start-ups,
lower margins for natural gas  marketing,  a 13 percent  decrease in natural gas
production,  and decreased  commercial and  industrial gas sales volumes.  These
items were  partially  offset by higher margins from sale of natural gas liquids
and increased average selling prices for produced natural gas.

TWELVE MONTHS ENDED JUNE 30, 1997
VS. TWELVE MONTHS ENDED JUNE 30, 1996

     Consolidated net income for the twelve months ended June 30, 1997 was $38.3
million or $ 1.08 per share,  compared  with $14.6 million or $.42 per share for
the twelve months ended June 30, 1996.  Earnings for the current  period include
the one-time $8.5 million Avoca charge discussed above and a one-time  after-tax
gain of $4.4 million,  or $.13 per share,  from the curtailment of the Company's
defined benefit pension plan for certain non-utility employees. Earnings for the
prior period include a one-time after-tax charge of $74.2 million , or $2.12 per
share,  due to the  recognition  of  impairment  of assets  of  $121.1  million,
pursuant to the methodology of Statement of Financial  Accounting  Standards No.
121  "Accounting  for the  Impairment  of Long-Lived  Assets and for  Long-Lived
Assets  to be  Disposed  Of."  Earnings  for the  prior  period  also  include a
non-recurring after-tax gain of $29.1 million, or $.83 per share, related to the
Columbia Gas Transmission  (Columbia) bankruptcy settlement and $6.6 million, or
$.19 per share,  resulting from regulatory approval for accelerated  recovery of
future gas costs. The decrease in net income,  excluding the effect of the items
detailed  above,  is primarily due to decreased  retail gas sales to residential
and commercial customers, a six percent increase in operating expenses primarily
related to the services segment's start-up and development costs and longer than
anticipated  delays in project  construction  start-ups,  and lower margins from
marketed  natural gas. These items were partially  offset by higher margins from
sale of natural gas  liquids,  increased  average  selling  prices for  produced
natural gas, and increased industrial sales.

RESULTS OF OPERATIONS

SUPPLY AND LOGISTICS

     Supply and  logistics  operations  are  comprised  of the sale of  produced
natural  gas,  oil and natural gas  liquids,  contract  drilling,  marketing  of
natural  gas and  electricity,  and  storage and  intrastate  transportation  of
natural gas in Louisiana.

<TABLE>
<CAPTION>

                                             THREE MONTHS ENDED             SIX MONTHS ENDED           TWELVE MONTHS ENDED
                                                  JUNE 30,                      JUNE 30,                     JUNE 30,
                                       ---------------------------------------------------------------------------------------
                                            1997           1996           1997           1996           1997          1996
                                       ---------------------------------------------------------------------------------------

<S>                                    <C>             <C>           <C>             <C>           <C>            <C>         
SUPPLY AND LOGISTICS
OPERATING REVENUES (THOUSANDS):
    Marketed Natural Gas.............. $    215,912    $  244,867    $   449,287     $  631,990    $   836,517    $  1,021,355
    Produced Natural Gas..............       28,658        19,924         57,443         58,619        108,224         108,557
    Produced Natural Gas Liquids......       24,430        24,594         51,822         41,515        110,935          77,915
    Produced Oil......................        7,233         6,757         14,721         14,374         25,867          29,185
    Contract Drilling.................        5,284         5,007          8,737          8,171         19,756          16,792
    Marketed Electricity..............          ---         1,160          3,253          2,521         15,899           2,521
    Natural Gas Transportation........        1,069         1,478          2,850          3,201          7,319           7,896
    Natural Gas Storage...............          662           150          1,615            150          2,564             150
    Direct Billing Settlements........          ---           ---            ---            ---          7,815          32,582
    Other.............................        1,502         1,608          3,844          3,770         13,026          32,929
                                       ------------    ----------    -----------     ----------    -----------    ------------
      Total Revenues..................      284,750       305,545        593,572        764,311      1,147,922       1,329,882
COST OF ENERGY  PURCHASED                   229,170       259,852        482,665        656,014        919,590       1,066,575
                                       ------------    ----------    -----------     ----------    -----------    ------------
      Net Operating Revenues                 55,580        45,693        110,907        108,297        228,332         263,307
                                       ------------    ----------    -----------     ----------    -----------    ------------
OPERATING EXPENSES:
    Production........................        8,804         7,686         17,670         15,938         36,255          31,455
    Exploration.......................        4,096         2,422          5,789          4,638         16,865          11,290
    Gas Processing....................        3,183         3,913          5,749          5,203         11,030          10,694
    Contract Drilling.................        4,388         3,825          7,522          6,557         16,846          13,164
    Other.............................       13,648        12,677         24,551         24,575         41,671          52,035
    Depreciation and Depletion........       13,253        13,578         26,378         28,680         53,113          62,654
    Impairment of Assets..............          ---           ---            ---            ---            ---          95,077
                                       ------------    ----------    -----------     ----------    -----------    ------------
      Total Operating Expenses........       47,372        44,101         87,659         85,591        175,780         276,369
                                       ------------    ----------    -----------     ----------    -----------    ------------
OPERATING INCOME (LOSS)............... $      8,208    $    1,592    $    23,248     $   22,706    $    52,552    $    (13,062)
                                       ============    ==========    ===========     ==========    ===========    ============

SALES QUANTITIES:
    Marketed Natural Gas (MMcf).......       90,007       123,700        159,676        257,641        348,771         492,177
    Produced Natural Gas (MMcf).......       13,584        13,711         26,312         30,089         53,518          60,247
    Oil (MBls)........................          421           442            832            892          1,667           1,813
    Natural Gas Liquids...............
      (thousands of gallons)..........       74,081        73,921        142,869        125,400        298,048         257,229
   Transportation Deliveries (MMcf)          33,212        30,321         61,735         60,598        121,500         125,481

</TABLE>

THREE MONTHS ENDED JUNE 30, 1997
VS. THREE  MONTHS ENDED JUNE 30, 1996

     Operating  revenues were $284.8 million for the quarter ended June 30, 1997
compared with $305.5  million for the quarter ended June 30, 1996.  The decrease
in  operating  revenues is due to a 27%  decrease in marketed  natural gas sales
volumes and decreased  marketed sales of  electricity.  The decreased  operating
revenues were offset by a 21% increase in the average  selling price of marketed
natural gas, and a 45% increase in the average selling price of produced natural
gas. The lower  average  prices for produced  natural gas in the 1996 period are
due in part to a $2.0 million  hedging  charge in the second  quarter of 1996 to
close natural gas hedge  positions  related to production for the second half of
1996.

     Cost of energy purchased includes natural gas and electricity purchased for
marketing activities and natural gas purchased for the production of natural gas
liquids. The cost of energy purchased amounted to $229.2 million for the quarter
ended June 30, 1997 compared with $259.9  million for the quarter ended June 30,
1996. The decrease for the quarter reflects primarily the lower requirements for
decreased marketed natural gas sales activity.

     Other operating  expenses were $47.4 million for the quarter ended June 30,
1997  compared  with $44.1  million for the quarter  ended June 30,  1996.  This
increase reflects higher well operating expenses and higher dry hole cost.

SIX MONTHS ENDED JUNE 30, 1997
VS. SIX MONTHS ENDED JUNE 30, 1996

     Operating  revenues  for the six  months  ended June 30,  1997 were  $593.6
million compared with $764.3 million for the six months ended June 30, 1996. The
$170.7  million  decrease  in  revenues is due  primarily  to a 38%  decrease in
marketed natural gas sales volumes and a 13% decrease in natural gas production.
These  decreases were partially  offset by a 15% increase in the average selling
price of marketed  natural gas, an increase in both the  production  and average
selling  price  of  natural  gas  liquids  of 14% and 10%,  respectively,  a 12%
increase in the average  selling  price of produced  natural gas, and  increased
storage service which began full operations during the second quarter of 1996.

     Energy  purchased for the six months ended June 30, 1997 amounted to $482.7
million  compared to $656.0  million for the six months ended June 30, 1996. The
decrease  in  purchased  energy  for the six month  period  is due to  decreased
marketed natural gas requirements,  partially offset by increased  production of
natural gas liquids.

     Other operating  expenses for the six months ended June 30, 1997 were $87.7
million  compared with $85.6 million for the six months ended June 30, 1996. The
increase in  operating  expenses  for the  current  period is due  primarily  to
increased  well  operating  expenses  and dry hole  costs,  partially  offset by
decreased depreciation expense reflecting lower production.

TWELVE MONTHS ENDED JUNE 30, 1997
VS. TWELVE MONTHS ENDED JUNE 30, 1996

     Operating  revenues for the twelve months ended June 30, 1997 were $1,147.9
million  compared  with  $1,329.9  million for the twelve  months ended June 30,
1996. The 1996 revenues  include $40.2 million of nonrecurring  amounts from the
Columbia  bankruptcy  settlement  and $11.0 million of  additional  revenue from
direct bill settlements.  The decrease in revenues of $130.8 million,  excluding
the nonrecurring amounts, is due primarily to a 29% decrease in marketed natural
gas sales volumes, an 11% decrease in natural gas production, and an 8% decrease
in oil production.  These  decreases were partially  offset by a 16% increase in
the  average  selling  price of  marketed  natural  gas, an increase in both the
average  selling  price and  production  of natural  gas liquids of 23% and 16%,
respectively,  increased  revenues  from the  marketing  of  electricity,  a 12%
increase in the average  selling  price of produced  natural gas, and  increased
storage service which began full operations during the second quarter of 1996.

     Energy  purchased  for the twelve  months  ended June 30, 1997  amounted to
$919.6 million compared to $1,066.6 million for the twelve months ended June 30,
1996.  The  decrease in  purchased  energy for the twelve month period is due to
decreased  marketed  natural  gas  requirements  partially  offset by  increased
production of natural gas liquids and increased marketed electricity activity.

      Other  operating  expenses for the twelve  months ended June 30, 1997 were
$175.8 million compared with $276.4 million for the twelve months ended June 30,
1996.  Other  operating  expenses for 1996 include a charge of $95.1 million for
impairment of assets. The decrease in operating expenses for the current period,
excluding  the  charge  for asset  impairment,  is due  primarily  to  decreased
depreciation  and  depletion  expense,  reflecting  lower  production  and lower
depletion  rates,  partially  offset by increased well operating and exploration
costs.

UTILITIES

      Utilities  operations  are  comprised  of the sale and  transportation  of
natural  gas  to  retail   customers  at   state-regulated   rates,   interstate
transportation  and storage of natural gas subject to federal regulation and the
marketing of natural gas.

      The results for all 1997 periods discussed below include a charge of $13.0
million for an asset  write-down  on the  Company's  investment in a 25% general
partnership  interest in the Avoca,  New York  bedded  salt  natural gas storage
project. ET Avoca Company, a special purpose subsidiary of the Company,  filed a
petition for relief under Chapter 11 of the United States Bankruptcy Code in the
U.S.  Bankruptcy  Court for the  District of Delaware.  The project  encountered
technical  difficulties  related  to the  proper  disposal  of the  brine  water
resulting from the leaching process of the salt formation.  Although alternative
methods of disposing of the brine water have been  studied,  none have proved to
be economically viable resulting in project termination.

<TABLE>

                                               THREE MONTHS ENDED               SIX MONTHS ENDED           TWELVE MONTHS ENDED
                                                     JUNE 30,                        JUNE 30,                    JUNE 30,
                                           ---------------------------------------------------------------------------------------
                                                1997           1996           1997           1996          1997           1996
                                           ---------------------------------------------------------------------------------------

<S>                                        <C>           <C>             <C>           <C>            <C>           <C>         
UTILITIES
OPERATING REVENUES (THOUSANDS):
   Residential Gas Sales...............    $    48,920   $    40,613     $   180,529   $   161,881    $  290,284    $    266,626
   Commercial Gas Sales................          4,844        12,044          21,620        51,376        38,652          68,501
   Industrial and Utility Gas Sales....         10,107        24,177          27,040        37,609        70,264          57,883
   Marketed Gas Sales..................          4,665         7,290          10,883        19,631        22,424          33,222
   Transportation Service..............         10,806         5,181          29,291        16,797        50,661          36,724
   Storage Service.....................          1,878         1,781           3,786         3,594         7,497           7,207
   Other...............................          2,205         2,631           4,372         5,213         9,079          13,570
                                           -----------   -----------     -----------   -----------    ----------    ------------
      Total Revenues...................         83,425        93,717         277,521       296,101       488,861         483,733
COST OF ENERGY PURCHASED...............         36,218        43,090         142,004       142,652       245,675         212,957
                                           -----------   -----------     -----------   -----------    ----------    ------------
      Net Operating Revenues...........         47,207        50,627         135,517       153,449       243,186         270,776
                                           -----------   -----------     -----------   -----------    ----------    ------------
OPERATING EXPENSES:
   Other...............................         36,228        34,102          78,618        77,963       145,845         151,135
   Depreciation and Depletion..........          6,806         6,498          13,453        12,978        27,083          26,205
   Impairment of Assets................         13,000             -          13,000             -        13,000          25,564
                                           -----------   -----------     -----------   -----------    ----------    ------------
      Total Operating Expenses.........         56,034        40,600         105,071        90,941       185,928         202,904
                                           -----------   -----------     -----------   -----------    ----------    ------------
OPERATING INCOME (LOSS)................    $    (8,827)  $    10,027     $    30,446   $    62,508    $   57,258    $     67,872
                                           ===========   ===========     ===========   ===========    ==========    ============

SALES QUANTITIES (MMCF):
    Residential Gas Sales..............          4,411         4,284          17,307        19,301        28,555          31,311
    Commercial Gas Sales...............            444         1,982           2,117         8,314         4,308          10,449
    Industrial and Utility Gas Sales...          4,350         8,499           9,781        11,888        24,540          21,020
    Marketed Gas Sales.................          1,417         2,576           3,382         5,684         7,808          12,720
    Transportation Deliveries..........         21,126        17,425          41,615        29,674        82,286          67,602
    Heating Degree Days................            919           656           3,642         3,746         5,874           6,043

</TABLE>

THREE MONTHS ENDED JUNE 30, 1997
VS. THREE  MONTHS ENDED JUNE 30, 1996

     Revenues  were $83.4  million for the quarter  ended June 30, 1997 compared
with $93.7 million for the quarter ended June 30, 1996. The decrease in revenues
is  due to a 54%  decrease  in  commercial  and  industrial  gas  sales  volumes
reflecting  the  effect of  commercial  customers  switching  to  transportation
service and the  movement of several  commercial  customers  from the  Company's
utilities  segment to the  services  segment.  The  decreased  revenues are also
attributed  to a decline of 45% in the sales  volumes of marketed  natural  gas.
These  decreases  were  offset  by  higher   residential  and  commercial  rates
reflecting  pass-through of higher  regulatory  purchased gas costs to customers
and slightly  higher  residential  gas sales volumes  reflecting  colder weather
compared to the 1996 quarter.

     Cost of energy  purchased  amounted to $36.2  million for the quarter ended
June 30, 1997  compared  with $43.1 million for the quarter ended June 30, 1996.
The  decrease  is a  result  of  reduced  gas  sales  partially  offset  by  the
pass-through of higher regulatory purchased gas costs to retail customers.

     Other operating expenses for the quarter ended June 30, 1997, excluding the
Avoca charge described above, were $43.0 million compared with $40.6 million for
the quarter ended June 30, 1996. The increase in operating expenses is primarily
due to increased  customer  assistance  expenses and higher reserve for doubtful
accounts.

SIX MONTHS ENDED JUNE 30, 1997
VS. SIX MONTHS ENDED JUNE 30, 1996

     Operating  revenues  for the six  months  ended June 30,  1997 were  $277.5
million compared with $296.1 million for the six months ended June 30, 1996. The
decrease in  revenues of $18.6  million is due  primarily  to a 41%  decrease in
commercial and industrial gas sales volumes  reflecting the effect of commercial
customers  switching  to  transportation  service  and the  movement  of several
commercial  customers  from the  Company's  utilities  segment  to the  services
segment,  10% lower residential sales volumes reflecting  customer  conservation
and weather that was three percent  warmer than the prior year, and a decline of
40% in the sales volumes of marketed  natural gas  reflecting  the transfer of a
portion of these  sales to the  services  segment.  These  items were  partially
offset by higher  residential and commercial  rates  reflecting  pass-through of
higher regulatory purchased gas costs to customers, and the effect of commercial
customers switching to transportation service.

      Energy purchased for the six months ended June 30, 1997 was $142.0 million
compared  with  $142.7  million  for the six  months  ended June 30,  1996.  The
decrease is due to lower purchased  quantities of gas as a result of reduced gas
sales,  partially offset by the pass-through of higher regulatory  purchased gas
costs to retail customers.

     Other operating expenses for the six months ended June 30, 1997,  excluding
the Avoca charge described above, were $92.1 million compared with $90.9 million
for the six months  ended June 30, 1996.  The increase in operating  expenses is
primarily due to increased customer  assistance  expenses and higher reserve for
doubtful accounts, both reflecting higher rates in effect for retail customers.

TWELVE MONTHS ENDED JUNE 30, 1997
VS. TWELVE MONTHS ENDED JUNE 30, 1996

     Operating  revenues  for the twelve  months ended June 30, 1997 were $488.9
million  compared with $483.7 million for the twelve months ended June 30, 1996.
Operating  revenues  for the 1996 period  include  $4.8  million  related to the
Columbia bankruptcy settlement.  The increase in revenues,  excluding the effect
of the settlement,  is due primarily to higher  residential and commercial rates
reflecting  pass-through of higher  regulatory  purchased gas costs to customers
and a 17% increase in industrial and utility gas sales volumes. These items were
partially  offset  by  decreased  commercial  sales,  reflecting  the  switch of
commercial  customers  to  transportation  service  and the  movement of several
commercial  customers  from the  Company's  utilities  segment  to the  services
segment,  lower sales to residential  customers,  and a 39% decline in the sales
volumes of marketed natural gas.

      Energy  purchased  for the twelve  months  ended June 30,  1997 was $245.7
million  compared with $213.0 million for the twelve months ended June 30, 1996.
The increase is due to the pass-through of higher regulatory purchased gas costs
to retail  customers and  increased  purchases  for  industrial  and utility gas
sales, partially offset by lower retail and marketed sales volumes.

      Other  operating  expenses  for the twelve  months  ended  June 30,  1997,
excluding the Avoca charge  described  above,  were $172.9 million compared with
$202.9  million  for the twelve  months  ended June 30,  1996.  Other  operating
expenses  for the twelve  months  ended June 30, 1996  include a charge of $25.6
million  for  impairment  of assets.  Operating  expenses  for the  twelve-month
period, excluding the charge for impairment of assets and the gain recognized in
the fourth quarter of 1996 related to the  curtailment of the Company's  defined
benefit  pension  plan  for  non-utility   employees,   remained   substantially
unchanged.

SERVICES

      Services   operations   are   comprised   of  marketing  of  natural  gas,
cogeneration development, water efficiency and program development,  performance
contracting, and central facility plant operations. This operation was formed in
mid-1996 by combining certain of the Company's natural gas marketing  activities
with the newly acquired  operations of  Independent  Energy  Corporation  (IEC),
Conogen,  Inc. and Pequod  Associates,  Inc. The Company also  acquired  Scallop
Thermal Management,  Inc. in January,  1997 and Northeast Energy Services,  Inc.
(NORESCO)  in July,  1997.  The  variances  in the  following  operating  result
comparisons reflect the recent development of this segment.

      Operating  results for the quarter ended June 30, 1997 were a loss of $5.3
million  compared  with a loss of $2.6  million for the  quarter  ended June 30,
1996.  Operating  results for the six months  ended June 30, 1997 were a loss of
$6.3 million  compared with a loss of $6.8 million for the six months ended June
30,  1996.  Operating  results for the twelve  months ended June 30, 1997 were a
loss of $12.0 million compared with a loss of $7.8 million for the twelve months
ended June 30, 1996. The 1996 quarter and six-month  period include $1.5 million
and $5.2 million, respectively, of start-up and development costs. The operating
losses in 1997 are primarily due to construction project start-ups being delayed
in  addition  to  the   inability   to  initiate   new  product   sales  into  a
slow-to-develop unregulated marketplace.

CAPITAL RESOURCES AND LIQUIDITY

OPERATING ACTIVITIES

      Cash required for operations is affected  primarily by the seasonal nature
of the Company's  natural gas distribution  operations and volatility of oil and
gas commodity prices.  Gas purchased for storage during the nonheating season is
financed  with  short-term  loans,  which are  repaid as gas is  withdrawn  from
storage and sold during the heating season.  In addition,  short-term  loans are
used to provide other working capital  requirements during the nonheating season
and as interim  financing  for a portion of capital  expenditures.  The  Company
expects  to finance  its 1997  capital  expenditures  with cash  generated  from
operations and temporarily with short-term loans.

      The  Company  uses  exchange-traded  natural  gas,  crude oil and  propane
futures  contracts  and options and  over-the-counter  natural gas and crude oil
swap agreements and options to hedge exposures to energy price changes.

INVESTING ACTIVITIES

      The  Company's   business   requires   major  ongoing   expenditures   for
replacements,  improvements,  and additions to its utility plant and  continuing
development  and  expansion of its resource  production  activities.  A total of
$187.1  million has been  authorized for the 1997 capital  expenditure  program,
with  $121.7  million  allocated  to supply and  logistics,  $40.4  million  for
utilities,  and $25.0 million for  services.  Capital  expenditures  for the six
months ended June 30, 1997 were $52.2 million.

      The Company is in the  process of  reevaluating  its supply and  logistics
efforts with regard to its oil and gas  properties in the western  United States
and  internationally,  in addition to its Gulf mid-stream  assets. In July 1997,
the  Company  entered  into  agreements  with five  parties  for the sale of the
Company's  oil and  natural gas  properties  in the  Western  United  States and
Canada.  The  properties  include  proved  reserves of 191 billion cubic feet of
natural gas  equivalent  and over 700,000  undeveloped  acres as of December 31,
1996. The aggregate cash sales price will be approximately  $174 million payable
at closings  which are expected to occur on or before  September  30, 1997.  The
sales are subject to buyers'  confirmation  of title and site  inspection of the
properties as well as certain other conditions.  The sale will allow the Company
to refocus its exploration  and development  efforts in the Appalachian and Gulf
of  Mexico  areas.  The  sale is not  reflected  in the  consolidated  financial
statements and the discontinued  operations are not material to the consolidated
financial  statements of the Company.  Proceeds from the sale are intended to be
used to pay down short-term debt.

FINANCING ACTIVITIES

      The  Company  has  adequate  borrowing  capacity  to  meet  its  financing
requirements.  Bank loans and commercial  paper,  supported by available credit,
are used to meet short-term  financing  requirements.  At June 30, 1997,  $244.0
million of commercial  paper and $11.4 million of bank loans were outstanding at
an average  annual  interest rate of 5.66%.  The Company  maintains a committed,
revolving  $500 million  credit  agreement  with a group of banks which  expires
September  1, 2001.  The  agreement  requires a facility fee of one-tenth of one
percent.  In July 1997, Moody's Investors Service placed the Company's A2 senior
unsecured debt rating,  (P)A2 senior unsecured shelf rating,  and Prime-1 rating
for commercial  paper under review for possible  downgrade.  The action taken by
Moody's is not expected to have a significant impact on the Company's liquidity.

      In July 1997, the Company  completed its  acquisition of Northeast  Energy
Services,  Inc.  (NORESCO) in exchange for a combination of the Company's stock,
stock options and cash valued at approximately $77 million. The transaction will
be treated as a  purchase  for  accounting  purposes.  NORESCO is a provider  of
comprehensive energy efficiency systems and services for commercial, industrial,
government,  and institutional  customers.  In connection with this acquisition,
the Company issued 2,091,407 shares of common stock. The Company repurchased one
million  shares of stock in June and July 1997 at an average price of $28.54 per
share.   Proforma  information is not required  as  the acquisition is less than
10 percent of the total assets of the Company.

INFORMATION REGARDING FORWARD LOOKING STATEMENTS

      This Quarterly Report on Form 10-Q may include forward looking statements.
The Company  notes that a variety of factors  could cause the  Company's  actual
results to differ materially from the anticipated  results or other expectations
expressed  in  the  Company's   forward  looking   statements.   The  risks  and
uncertainties  that may  affect the  operations,  performance,  development  and
results  of the  Company's  business  include,  but  are  not  limited  to,  the
following:  weather  conditions,  the pace of deregulation of retail natural gas
and  electricity  markets,  the timing and  extent of the  Company's  success in
acquiring gas and oil  properties and in  discovering,  developing and producing
reserves  and the impact of  competitive  factors  on profit  margins in various
markets in which the Company competes.

<PAGE>

                         PART II.  OTHER INFORMATION


Item 4.    Results of Votes of Security Holders

           (a) The Annual Meeting of Shareholders was held on May 23, 1997.

           (c) Brief description of matters voted upon:

               (1)  Elected the named  directors  to serve  three-year  terms as
follow:

                                            Shares Voted          Shares
                             Director           For              Withheld

                   E. Lawrence Keyes, Jr.    31,032,279          1,834,330
                   Thomas A. McConomy        31,052,166          1,814,443
                   Malcolm M. Prine          30,947,228          1,919,381

               (2) Ratified  appointment  of  Ernst & Young  LLP as  independent
                   auditors  for the year  ended  December  31,  1997.  Vote was
                   32,677,359  shares  for;  109,110  shares  against and 80,140
                   shares abstained.

Item  6.   Exhibits and Reports on Form 8-K

          (a)  Exhibits:

               None

          (b)  Reports on Form 8-K during the quarter ended June 30, 1997:

               Form 8-K dated May 19,  1997,  addressing  that the  Company  had
               reached  a  definitive  agreement  to  acquire  Northeast  Energy
               Services,  Inc  (NORESCO)  in exchange for a  combination  of the
               Company's  common  stock  and cash  valued at  approximately  $77
               million.

<PAGE>


                                    Signature





     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.






                                           EQUITABLE RESOURCES, INC.
                                                  (Registrant)




                                            /s/ A. Mark Abramovic
                                        ---------------------------------
                                                A. Mark Abramovic
                                             Senior Vice President and
                                              Chief Financial Officer











Date:  August 14, 1997


<TABLE> <S> <C>

<ARTICLE>                                          5
<MULTIPLIER>                                       1000
       
<S>                                                <C>
<PERIOD-TYPE>                                      6-MOS
<FISCAL-YEAR-END>                                  DEC-31-1996
<PERIOD-END>                                       JUN-30-1997
<CASH>                                             41,367
<SECURITIES>                                       0
<RECEIVABLES>                                      276,637
<ALLOWANCES>                                       12,277
<INVENTORY>                                        26,542
<CURRENT-ASSETS>                                   422,898
<PP&E>                                             2,259,793
<DEPRECIATION>                                     767,797
<TOTAL-ASSETS>                                     2,055,140
<CURRENT-LIABILITIES>                              512,211
<BONDS>                                            417,075
                              0
                                        0
<COMMON>                                           204,362
<OTHER-SE>                                         516,247
<TOTAL-LIABILITY-AND-EQUITY>                       2,055,140
<SALES>                                            953,335
<TOTAL-REVENUES>                                   953,335
<CGS>                                              0
<TOTAL-COSTS>                                      905,915
<OTHER-EXPENSES>                                   0
<LOSS-PROVISION>                                   7,394
<INTEREST-EXPENSE>                                 22,432
<INCOME-PRETAX>                                    28,401
<INCOME-TAX>                                       9,874
<INCOME-CONTINUING>                                18,527
<DISCONTINUED>                                     0
<EXTRAORDINARY>                                    0
<CHANGES>                                          0
<NET-INCOME>                                       18,527
<EPS-PRIMARY>                                      0.52
<EPS-DILUTED>                                      0.52
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission