ESSEX GROUP INC
10-Q, 1995-11-13
ROLLING DRAWING & EXTRUDING OF NONFERROUS METALS
Previous: ENVIRODYNE INDUSTRIES INC, 10-Q, 1995-11-13
Next: EVEREST & JENNINGS INTERNATIONAL LTD, 10-Q, 1995-11-13






                                  UNITED STATES
                        SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C. 20549

                                    FORM 10-Q

    (Mark One)

    [X ]  Quarterly Report Pursuant  to Section 13 or 15(d)  of the Securities
    Exchange Act of 1934

    For the quarterly period ended September 30, 1995
                                        or
    [  ] Transition  Report Pursuant to Section 13 or 15(d)  of the Securities
    Exchange Act of 1934 

    For the transition period from             to                             
                                    -----------    -----------            

                          Commission File Number  1-7418
                                                  ------

                                ESSEX GROUP, INC.
              ------------------------------------------------------
              (Exact name of registrant as specified in its charter)


             MICHIGAN                                          35-1313928    
    --------------------------------------------------------------------------
    (State or other jurisdiction of                        (I.R.S. Employer
    incorporation or organization)                         Identification No.)

    1601 WALL STREET, FORT WAYNE, INDIANA                          46802
    --------------------------------------------------------------------------
    (Address of principal executive offices)                     (Zip Code)

    Registrant's telephone number:  (219) 461-4000

                                       None
           ------------------------------------------------------------
             (Former name, former address and former fiscal year, if
               changed since last report)                          

    Indicate by  check mark whether the  registrant (1) has filed  all reports
    required to be filed by Section 13 or 15(d) of the Securities Exchange Act
    of  1934 during the preceding 12  months (or for such  shorter period that
    the  registrant  was required  to file  such  reports), and  (2)  has been
    subject to such filing requirements for the past 90 days.
    [X ] Yes    [  ] No

    Indicate the number of  shares outstanding of each of the issuer's classes
    of common stock, as of the latest practicable date:

                                               Number of Shares Outstanding
     Common Stock                                As of September 30, 1995
    --------------                             ----------------------------
    $.01 Par Value                                        100<PAGE>


                                ESSEX GROUP, INC.

                                 FORM 10-Q INDEX

                  FOR QUARTERLY PERIOD ENDED SEPTEMBER 30, 1995






                                                                      Page No.

    Part I.   Financial Information

    Item 1.   Financial Statements

              Consolidated Balance Sheets . . . . . . . . . . . . . . . .    3

              Consolidated Statements of Operations . . . . . . . . . . .    4

              Consolidated Statements of Cash Flows . . . . . . . . . . .    5

              Notes to Consolidated Financial Statements  . . . . . . . .    6

    Item 2.   Management's Discussion and Analysis of
              Results of Operations and Financial Condition . . . . . . .   10

    Part II.  Other Information

    Item 6.   Exhibits and Reports on Form 8-K  . . . . . . . . . . . . .   14

    Signature . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   15


























                                        2<PAGE>


                          PART I.  FINANCIAL INFORMATION

    Item 1.  Financial Statements

                                 ESSEX GROUP, INC.

                           CONSOLIDATED BALANCE SHEETS

    <TABLE>
    <CAPTION>
                                                               September 30,  December 31,
                                                                   1995           1994
    In Thousands of Dollars                                     (Unaudited)
    --------------------------------------------------------------------------------------

                              ASSETS
    <S>                                                       <C>            <C>
    Current assets:

       Cash and cash equivalents  . . . . . . . . . . . . . .     $  2,379     $ 16,894   
       Accounts receivable (net of allowance of
        $3,700 and $3,537)  . . . . . . . . . . . . . . . . .      169,800      144,595   
       Inventories  . . . . . . . . . . . . . . . . . . . . .      155,484      145,706   
       Other current assets . . . . . . . . . . . . . . . . .       10,632       20,496   
                                                                  --------     --------   

              Total current assets  . . . . . . . . . . . . .      338,295      327,691   


       Property, plant and equipment, (net of accumulated
        depreciation of $76,378 and $57,127)  . . . . . . . .      270,474      276,134   
       Excess of cost over net assets acquired (net of
        accumulated amortization of $12,193 and $9,145) . . .      130,052      133,100   
       Other intangible assets and deferred costs (net of
         accumulated amortization of $2,560 and $5,146) . . .        9,476       11,563   
       Other assets . . . . . . . . . . . . . . . . . . . . .        2,033        1,812   
                                                                  --------     --------   

                                                                  $750,330     $750,300   
                                                                  ========     ========   


                        See Notes to Consolidated Financial Statements
















                                                 3<PAGE>


                                         ESSEX GROUP, INC.

                              CONSOLIDATED BALANCE SHEETS - Continued




                                                               September 30,  December 31,
                                                                   1995           1994
    In Thousands of Dollars, Except Per Share Data              (Unaudited)
    --------------------------------------------------------------------------------------


               LIABILITIES AND STOCKHOLDER'S EQUITY

    Current liabilities:
       Notes payable to banks . . . . . . . . . . . . . . . .     $ 15,400     $      -   
       Current portion of long-term debt  . . . . . . . . . .       14,500            -   
       Accounts payable . . . . . . . . . . . . . . . . . . .       65,492       47,421   
       Accrued liabilities  . . . . . . . . . . . . . . . . .       49,077       45,821   

       Deferred income taxes  . . . . . . . . . . . . . . . .       14,307       10,408   
       Due to Holdings  . . . . . . . . . . . . . . . . . . .            -       32,979   
                                                                  --------     --------   

              Total current liabilities . . . . . . . . . . .      158,776      136,629   

       Long-term debt . . . . . . . . . . . . . . . . . . . .      401,875      200,000   

       Deferred income taxes  . . . . . . . . . . . . . . . .       68,535       72,771   
       Other long-term liabilities  . . . . . . . . . . . . .        9,615        6,997   

    Stockholder's equity:
       Common stock, par value $.01 per share; 1,000 shares
        authorized; 100 shares issued and outstanding; plus
        additional paid in capital  . . . . . . . . . . . . .      104,036      302,784   
       Retained earnings  . . . . . . . . . . . . . . . . . .        7,493       31,119   
                                                                  --------     --------   


              Total stockholder's equity  . . . . . . . . . .      111,529      333,903   
                                                                  --------     --------   

                                                                  $750,330     $750,300   
                                                                  ========     ========   
    </TABLE>


                           See Notes to Consolidated Financial Statements










                                                 4<PAGE>


                                           ESSEX GROUP, INC.

                                 CONSOLIDATED STATEMENTS OF OPERATIONS
                                              (Unaudited)

    <TABLE>
    <CAPTION>
                                                     Three Month Period       Nine Month Period
                                                    Ended September 30,      Ended September 30,
                                                  ------------------------ -----------------------
    In Thousands of Dollars                           1995        1994         1995        1994
    ----------------------------------------------------------------------------------------------
    REVENUES:
      <S>                                                  <C>         <C>          <C>        <C>
      Net sales . . . . . . . . . . . . . . . . .    $308,288    $265,897      $886,471  $744,287 

      Interest income   . . . . . . . . . . . . .          10          95           390       158 
      Other income  . . . . . . . . . . . . . . .         (91)        606         1,238       945 
                                                     --------    --------      --------  -------- 
                                                              
                                                      308,207     266,598       888,099   745,390 
                                                     --------    --------      --------  -------- 
                                                                          
    COSTS AND EXPENSES:
      Cost of goods sold  . . . . . . . . . . . .     263,523     223,522       761,682   623,048 
      Selling and administrative  . . . . . . . .      21,892      22,035        65,175    62,337 
      Interest expense  . . . . . . . . . . . . .      10,284       6,443        24,466    18,563 

      Other expense . . . . . . . . . . . . . . .       1,991         400         2,551     1,016 
                                                     --------    --------      --------  -------- 

                                                      297,690     252,400       853,874   704,964 
                                                     --------    --------      --------  -------- 

    Income before income taxes and
     extraordinary charge . . . . . . . . . . . .      10,517      14,198        34,225    40,426 
    Provision for income taxes  . . . . . . . . .       4,400       6,200        14,880    17,500 
                                                     --------    --------      --------  -------- 
                                                              
    Income before extraordinary charge  . . . . .       6,117       7,998        19,345    22,926 

    Extraordinary charge - repurchase of debt,
     net of income tax benefit  . . . . . . . . .           -           -         2,971         - 
                                                     --------    --------      --------  -------- 

    Net income (loss) . . . . . . . . . . . . . .    $  6,117    $  7,998      $ 16,374  $ 22,926 
                                                     ========    ========      ========  ======== 
    </TABLE>

                            See Notes to Consolidated Financial Statements









                                                   5<PAGE>


                                           ESSEX GROUP, INC.

                                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                                              (Unaudited)


    <TABLE>
    <CAPTION>
                                                              Nine Month Period
                                                              Ended September 30,
                                                           ------------------------
    In Thousands of Dollars                                    1995         1994
    -------------------------------------------------------------------------------
    OPERATING ACTIVITIES
    <S>                                                            <C>           <C>
    Net income  . . . . . . . . . . . . . . . . . . . .       $16,374      $ 22,926 
    Adjustments to reconcile net income to cash
     provided by operating activities:
      Depreciation and amortization . . . . . . . . . . .      24,493        23,046 
      Loss on debt retirement . . . . . . . . . . . . . .       4,951             - 
      Non cash interest expense . . . . . . . . . . . . .       1,501         2,002 
      Non cash pension expense  . . . . . . . . . . . . .       1,710         1,672 
      Provision for losses on accounts receivable . . . .         372           562 
      (Benefit) for deferred income taxes . . . . . . . .        (337)       (3,891)
      Loss on disposal of property, plant and equipment         2,093           776 
      Changes in operating assets and liabilities:
       Increase in accounts receivable  . . . . . . . . .     (25,878)      (34,027)
       (Increase) decrease in inventories . . . . . . . .      14,354        (5,790)
       Increase in accounts payable and accrued
        liabilities . . . . . . . . . . . . . . . . . . .      21,046         7,418 
       Net (increase) decrease in other assets and
        liabilities . . . . . . . . . . . . . . . . . . .      10,591        (2,021)
       Increase (decrease) in due to Holdings   . . . . .     (33,128)       10,829 
                                                             --------      -------- 

    NET CASH PROVIDED BY OPERATING ACTIVITIES . . . . . .      38,142        23,502 
                                                             --------      -------- 
                                                                                    
    INVESTING ACTIVITIES
     Additions to property, plant and equipment . . . . .     (18,069)      (18,707)
     Acquisition of certain assets of Brownell Electro
      Inc.  . . . . . . . . . . . . . . . . . . . . . . .     (24,934)            - 
     Proceeds from disposal of property, plant
      and equipment . . . . . . . . . . . . . . . . . . .       1,151           171 
     Investment in subsidiary and other . . . . . . . . .        (458)         (364)
     Issuance of equity interest in a subsidiary  . . . .       1,063             - 
                                                             --------      -------- 

    NET CASH USED FOR INVESTING ACTIVITIES  . . . . . . .     (41,247)      (18,900)
                                                             --------      -------- 

                     See Notes to Consolidated Financial Statements







                                           6<PAGE>


                                   ESSEX GROUP, INC.

                   CONSOLIDATED STATEMENTS OF CASH FLOWS - Continued
                                      (Unaudited)

                                                              Nine Month Period
                                                              Ended September 30,
                                                           ------------------------
    In Thousands of Dollars                                    1995         1994
    -------------------------------------------------------------------------------
    FINANCING ACTIVITIES
     Proceeds from revolving loan . . . . . . . . . . . .     289,040        97,500 
     Repayments of revolving loan . . . . . . . . . . . .    (154,040)      (97,500)
     Repayments of other long-term debt . . . . . . . . .           -          (396)
     Proceeds from notes payable to banks . . . . . . . .      72,345             - 
     Repayment of notes payable to banks  . . . . . . . .     (56,945)            - 
     Proceeds from term loan  . . . . . . . . . . . . . .      60,000             - 
     Repayments of term loan  . . . . . . . . . . . . . .      (3,000)            - 
     Proceeds from lease obligation . . . . . . . . . . .      25,000             - 
     Repayments of lease obligation . . . . . . . . . . .        (625)            - 
     Dividend paid to Holdings  . . . . . . . . . . . . .    (238,748)            - 
     Debt issuance costs  . . . . . . . . . . . . . . . .      (4,437)            - 
                                                             --------      -------- 

     NET CASH USED FOR FINANCING ACTIVITIES . . . . . . .     (11,410)         (396)
                                                             --------      -------- 

    NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS      (14,515)        4,206 

    Cash and cash equivalents at beginning of period  . .      16,894        10,346 
                                                             --------      -------- 
                                                                                    
    Cash and cash equivalents at end of period  . . . . .     $ 2,379       $14,552 
                                                             ========      ======== 
    </TABLE>


                     See Notes to Consolidated Financial Statements





















                                        7<PAGE>


                                ESSEX GROUP, INC.

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

    In Thousands of Dollars
    -----------------------

    NOTE 1  BASIS OF PRESENTATION

     The  unaudited  interim  consolidated  financial statements  contain  all
    adjustments, consisting of normal recurring adjustments, which are, in the
    opinion of the management of Essex Group, Inc. (the "Company"),  necessary
    to present fairly the consolidated financial position of the Company as of
    September 30,  1995, and  the consolidated results of  operations for  the
    three month  and nine  month periods  ended September 30,  1995 and  1994,
    respectively, and  cash flows of  the Company  for the nine month  periods
    ended  September 30, 1995  and 1994, respectively.   Results of operations
    for  the periods presented  are not necessarily indicative  of the results
    for the  full fiscal year.   These financial statements  should be read in
    conjunction with  the audited consolidated  financial statements and notes
    thereto  included in the Company's Annual Report on Form 10-K, as amended,
    filed with  the Securities  and  Exchange Commission  for the  year  ended
    December 31, 1994.

    NOTE 2  INVENTORIES

     The components of inventories are as follows:

    <TABLE>
    <CAPTION>

                                               September 30,    December 31,
                                                    1995            1994
                                               -------------    -------------
    <S>                                                    <C>             <C>
    Finished goods  . . . . . . . . . . . . .    $131,217          $130,236   
    Raw materials and work in process . . . .      59,281            54,560   
                                                 --------          --------   
                                                  190,498           184,796   
    LIFO reserve  . . . . . . . . . . . . . .     (35,014)          (39,090)  
                                                 --------          --------   
                                                 $155,484          $145,706   
                                                 ========          ========   
    </TABLE>

     The Company  values a major  portion of its  inventories at  the lower of
    cost or market based  on a last-in, first-out ("LIFO") method.   Principal
    elements  of  cost included  in  the  Company's  inventories  are  copper,
    purchased materials, direct labor and manufacturing overhead.  Inventories
    valued using  the  LIFO  method  amounted  to  $150,614  and  $141,847  at
    September 30, 1995 and December 31, 1994, respectively.







                                        8<PAGE>


                                ESSEX GROUP, INC.

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-Continued
                                   (Unaudited)

    In Thousands of Dollars
    -----------------------

    NOTE 3  LONG-TERM DEBT

     Long-term debt consists of the following:

    <TABLE>
    <CAPTION>
                                               September 30,    December 31,
                                                   1995             1994
                                               -------------    -------------
    <S>                                                    <C>             <C>
    10% Senior notes  . . . . . . . . . . .           $200,000        $200,000
    Revolving loan  . . . . . . . . . . . .            135,000               -
    Term loan . . . . . . . . . . . . . . .             57,000               -
    Lease obligation  . . . . . . . . . . .             24,375               -
                                                      --------        --------
                                                       416,375         200,000
    Less: current portion . . . . . . . . .             14,500               -
                                                      --------        --------
                                                      $401,875        $200,000
                                                      ========        ========
    </TABLE>

    Bank Financing

     In April, 1995,  in connection with the redemption (the  "Redemption") by
    BCP/Essex Holdings Inc. ("Holdings") of all of its outstanding 16%  Senior
    Discount  Debentures due  2004  (the "Holdings  Debentures"),  the Company
    terminated its  previous credit agreement  (the "Former Credit Agreement")
    and entered into  three new facilities:   (i) a $260,000  revolving credit
    agreement, dated as of April 12, 1995, by and among the Company, Holdings,
    the Lenders  named therein,  and Chemical Bank, as  agent (the  "Revolving
    Credit Agreement"); (ii) a $60,000 senior unsecured note  agreement, dated
    as of  April 12, 1995, by  and among the  Company, Holdings, as guarantor,
    the Lenders named therein, and Chemical Bank, as administrative agent (the
    "Term Loan", together  with the  Revolving Credit  Agreement, the  "Credit
    Facilities"); and (iii) a  $25,000 agreement and lease, dated as of  April
    12,  1995,  by  and  between  the Company  and  Mellon  Financial Services
    Corporation  #3  (the  "Sale  and  Leaseback  Agreement").    The  Company
    recognized  an  extraordinary charge  of  $2,971,  net  of  applicable tax
    benefit  ($1,980),  in  the  second quarter  1995  for  the  write-off  of
    unamortized deferred  debt expense in connection  with the  termination of
    its Former Credit Agreement.

     On May 12, 1995, the Company borrowed the full amount available under the
    Term Loan  and the Sale and  Leaseback Agreement.   These funds,  together
    with available  cash and borrowings under the  Revolving Credit Agreement,
    were  paid to  Holdings in  the form  of a  cash  dividend ($238,750)  and
    repayment of  a portion  of an  intercompany liability  ($34,100) totaling
    $272,850.  Holdings  applied such funds  to redeem all of  its outstanding


                                        9<PAGE>


                                ESSEX GROUP, INC.

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-Continued
                                   (Unaudited)

    In Thousands of Dollars
    -----------------------

    Holdings Debentures at 100% of their principal  amount of $272,850 on  May
    15, 1995.  

     The Revolving Credit  Agreement provides for up to $260,000  in revolving
    loans,  subject  to  specified percentages  of  eligible assets  and  also
    provides a $25,000 letter of credit subfacility.  The Company's ability to
    borrow under the Revolving Credit Agreement is restricted by the financial
    covenants  contained therein as well  as those contained in  the Term Loan
    and to certain debt limitation covenants contained in the indenture  under
    which  the 10% Senior Notes due 2003 (the "Senior Notes") were issued (the
    "Senior Note  Indenture").  The Revolving Credit Agreement terminates five
    years  from  its  effective date  of  April 12,  1995.    Revolving Credit
    Agreement loans bear floating rates of interest, at the Company's  option,
    at  bank prime plus  1.25% or  a reserve adjusted Eurodollar  rate (LIBOR)
    plus 2.25%.  The effective interest  rate can be reduced by 0.25% to 1.25%
    if certain  specified financial  conditions are  achieved. Commitment fees
    during the  revolving loan period are  .375% or .5%  of the  average daily
    unused  portion  of the  available  credit based  upon  certain  specified
    financial conditions.   Indebtedness under  the Revolving Credit Agreement
    is guaranteed by  Holdings and all of  the Company's subsidiaries, and  is
    secured  by  a  pledge  of  the  capital  stock  of  the  Company and  its
    subsidiaries and by a first lien on substantially all assets.

     The Term  Loan provides for  an aggregate of  $60,000 in  term loans, the
    last  payment of which is due in May 2000.  Borrowings under the Term Loan
    bear floating  rates of interest at  bank prime plus  2.75% or  LIBOR plus
    3.75%.  Principal  payments on  the term  loans will be made  in 20  equal
    quarterly installments of $3,000 commencing August 15, 1995.

     The  Sale and  Leaseback  Agreement provides  $25,000  for the  sale  and
    leaseback  of certain  of  the  Company's  fixed  assets.   The  Sale  and
    Leaseback  Agreement has  a seven-year  term expiring  in  May 2002.   The
    principal component of the rental is to be paid quarterly, with the amount
    of each of the first 27  payments to be equal to 2.5% of lessor's cost  of
    the equipment,  and the balance due  at the final  payment.   The interest
    component  is to be  paid on  the unpaid  principal balance  and is  to be
    calculated  by lessor at LIBOR plus 2.5%.  The effective interest rate can
    be  reduced by 0.25%  to 1.125% if certain  specified financial conditions
    are achieved.

     The  Company has purchased  interest rate cap protection  through May 15,
    1997 with  respect to $150,000 of debt with a  strike rate of 10.0% (three
    month LIBOR).

     In addition, the Company also has uncommitted bank lines  of credit which
    provide for unsecured borrowings for working capital of up to  $20,000, of
    which $15,400 was outstanding  at September 30, 1995 and denoted as  notes
    payable  to banks  in the  Consolidated Balance  Sheets.   These  lines of
    credit bear interest at rates subject to agreement between the Company and


                                        10<PAGE>


                                ESSEX GROUP, INC.

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-Continued
                                   (Unaudited)

    In Thousands of Dollars
    -----------------------

    the lending banks.  At September 30, 1995, such rates of interest averaged
    7.9%.

















































                                        11<PAGE>


                                ESSEX GROUP, INC.

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-Continued
                                   (Unaudited)

    In Thousands of Dollars, Except Per Share Data
    ----------------------------------------------

    Senior Notes

     In  May 1993, the  Company issued $200,000 aggregate  principal amount of
    its  Senior  Notes   which  bear  interest  at  10%  per   annum,  payable
    semiannually and are due in May 2003.  The Senior Notes rank pari passu in
    right of  payment with all other  senior indebtedness of  the Company.  To
    the extent that any other senior indebtedness of the Company is secured by
    liens on  the assets of the  Company, the holders  of such  secured senior
    indebtedness will have  a claim prior to  any claim of the holders  of the
    Senior Notes as to those assets.

    NOTE 4  HOLDINGS SENIOR DISCOUNT DEBENTURES AND SERIES A PREFERRED STOCK

     At September 30,  1995, Holdings had outstanding 1,960,272 shares  of 15%
    Series A Cumulative  Redeemable Exchangeable Preferred Stock,  Liquidation
    Preference $25 Per  Share, (the "Series A Preferred Stock")  and 5,666,738
    warrants  to purchase an equivalent  number of  shares of common  stock of
    Holdings  at a  per  share exercise  price of  approximately  $2.86.   The
    accreted balance of the Series A Preferred Stock was $46,805 at  September
    30, 1995.  The Series A Preferred Stock is subject to mandatory redemption
    on September 30, 2004.  At the option of Holdings,  the Series A Preferred
    Stock may be redeemed at a percentage of liquidation preference  declining
    from 107.5% beginning  September 30, 1995 to 100% beginning  September 30,
    1998,  plus  accumulated  and  unpaid dividends.    The  Revolving  Credit
    Agreement permits the optional redemption of the Series A Preferred  Stock
    only out of proceeds of a Holdings primary offering (public or private) of
    common stock, or in exchange for debentures with terms similar to those of
    the Series A Preferred  Stock or in exchange for other preferred  stock on
    terms no more onerous than those presently existing.

     Dividends on the Series A Preferred Stock are payable quarterly at a rate
    of  15.0% per annum.  Dividends  accruing on or before  September 30, 1998
    may, at the option of Holdings, be paid in cash, paid in additional shares
    of Series A Preferred  Stock or in any combination thereof.   Dividends on
    the Series  A Preferred  Stock accruing after September  30, 1998  must be
    paid in cash.   Holdings does not expect to pay cash dividends on or prior
    to September 30, 1998.  Each of the Credit Facilities and the  Senior Note
    Indenture restricts  the payment of cash  to Holdings.   In order  to make
    cash dividend payments on the  Series A Preferred Stock under the terms of
    the Senior Note Indenture, Holdings would be required, among other things,
    to seek  the consent of the  holders of  the Senior  Notes, refinance  the
    Senior Notes after  they become redeemable in  May, 1998, or obtain  funds
    through the sale of equity securities.

     As   of  September  30,  1995  Holdings,  in  order  to  satisfy  certain
    obligations contained  in the Registration Rights Agreement  dated June 5,
    1995, has filed with the Securities and Exchange Commission a registration
    statement on Form S-4 with respect to an offer to exchange an equal number
    of  15% Series B  Cumulative Redeemable  Exchangeable Preferred  Stock due
    2004 ("the Series B Preferred Stock") for all of its 1,960,272 outstanding

                                        12<PAGE>


                                ESSEX GROUP, INC.

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-Continued
                                   (Unaudited)

    In Thousands of Dollars, Except Per Share Data
    ----------------------------------------------

    shares of Series A Preferred Stock as of September 30, 1995.  The terms of
    the  Series  A  Preferred  Stock  and the  Series  B  Preferred Stock  are
    identical  in   all  material   respects,  except   for  certain  transfer
    restrictions  relating to  the Series  A Preferred  Stock.   The  Series B
    Preferred Stock  issued in  exchange  for Series  A Preferred  Stock  will
    accrue dividends from October 1, 1995.

    NOTE 5  CONTINGENT LIABILITIES

     There  are various  environmental  claims and  legal  proceedings pending
    against  the Company which have arisen  out of the ordinary  course of its
    business.  Pursuant to the February 29, 1988 acquisition of the Company by
    Holdings  from  United Technologies  Corporation  ("UTC"),  UTC  agreed to
    indemnify the Company against all losses (as defined) resulting from or in
    connection  with damage or  pollution to the environment  and arising from
    events, operations,  or activities  of the Company prior  to February  29,
    1988  or from conditions  or circumstances existing at  February 29, 1988.
    Except for certain  matters relating to permit compliance, the  Company is
    fully  indemnified with  respect  to conditions,  events  or circumstances
    known  to UTC  prior to  February 29,  1988.   The  sites covered  by this
    indemnity are handled directly by UTC and all payments required to be made
    are  paid directly  by UTC.   The  amounts related  to  this environmental
    contingency  are  not material  to  the  Company's  consolidated financial
    statements.   UTC  also provided  a second  environmental indemnity  which
    deals  with   losses  related  to   environmental  events,  conditions  or
    circumstances existing at or prior to February 29, 1988, which only became
    known  in the five  year period commencing  February 29, 1988.   As to any
    such losses,  the Company  is responsible for the  first $4,000  incurred.
    Management and  its legal counsel periodically review the probable outcome
    of pending proceedings  and the costs reasonably expected to  be incurred.
    The Company accrues for  these costs when it is probable that  a liability
    has been incurred and the amount of the loss  can be reasonably estimated.
    After consultation with counsel during the current quarter, in the opinion
    of  management,  the  ultimate  cost  to  the  Company, exceeding  amounts
    provided, will  not materially affect  the consolidated financial position
    or results of operations.















                                        13<PAGE>


    Item 2.  Management's Discussion and Analysis of Results of Operations
             and Financial Condition

    Introduction

     Essex Group,  Inc. (the "Company")  is engaged in  one principal line  of
    business, the production  of electrical wire and  cable.  During the third
    quarter 1995, the  Company reorganized its major product lines  to operate
    under two broad sectors--the Wire and Cable Sector and the Magnet Wire and
    Insulation  Sector.    Major  product  lines within  the  Magnet  Wire and
    Insulation  Sector  include   magnet  wire,  distribution  and  electrical
    insulation   while   the  Company's   building   wire,  automotive   wire,
    communication wire  and industrial wire product  lines operate  within the
    Wire and Cable Sector.  This reorganization was undertaken to increase the
    focus on each of the Company's major product lines.

     In October  1992, MS/Essex Holdings  Inc. ("Holdings") was  acquired (the
    "Acquisition")  by merger  (the  "Merger") of  BE  Acquisition Corporation
    ("BE") with  and into  Holdings  with Holdings  surviving under  the  name
    BCP/Essex Holdings  Inc.   BE was a newly  organized Delaware  corporation
    formed for the purpose of effecting the Acquisition.  The  shareholders of
    BE  included  Bessemer  Capital  Partners,  L.P.  ("BCP"),  affiliates  of
    Goldman, Sachs & Co. ("Goldman Sachs"), affiliates of Donaldson, Lufkin  &
    Jenrette  Securities Corporation  ("DLJ"), Chemical  Equity  Associates, A
    California  Limited Partnership  ("CEA"),  and members  of  management and
    other  employees  of  the  Company.    As  a  result  of  the Merger,  the
    stockholders  of BE  became stockholders  of Holdings.   During  1993, BCP
    transferred its ownership in Holdings to Bessemer Holdings, L.P. ("BHLP"),
    an affiliate  of BCP.   Prior to  the Acquisition,  the outstanding common
    stock of Holdings  was beneficially owned by The Morgan  Stanley Leveraged
    Equity Fund  II, L.P.,  certain  directors and  members of  management  of
    Holdings and the Company, and others.  Holdings acquired the  Company from
    United Technologies Corporation ("UTC") in February 1988.

    Results of Operations

    Three Month Period Ended September 30, 1995

     Net  sales for the third quarter 1995 were $308.3 million or 15.9% higher
    than third quarter 1994 sales of $265.9 million, resulting primarily  from
    higher copper prices and sales volume.   Copper is the Company s principal
    raw material.  During  the third quarter 1995 the average price  of copper
    on the  New York Commodity Exchange, Inc. ( COMEX ) was  19.3% higher than
    the comparable  period in 1994.   Consistent  with historical  experience,
    this  increase  in   copper  price  (notwithstanding  its  magnitude)  was
    generally passed on to customers through product pricing during the  third
    quarter 1995.   Sales  volume and  pricing of  the Company's  magnet  wire
    products have shown continued  strength and  improvement due to  increased
    demand for its  motor and distribution wire products.   Communication wire
    sales  in the third  quarter 1995 increased significantly  compared to the
    same period in  1994 reflecting improved sales volume and  product pricing
    in  addition to  higher copper  costs.   The  Company  believes that  such
    improved  pricing  is attributable  to sharply  higher  demand  for copper
    communication  wire  products in  conjunction with  a decline  in industry
    manufacturing  capacities.    Demand  for  the  Company's automotive  wire
    products also  improved over  the third quarter  1994 reflecting increased
    sales  to United    Technologies  Automotive Group  ("UTA") and  to  other
    domestic manufacturers of automobile wire harnesses.  Building  wire sales

                                        14<PAGE>


    in the third  quarter 1995 declined from the same period in  1994 due to a
    reduction  in sales volume  and product pricing (without  regard to copper
    costs).    Building  wire  sales  volume  declined  in  response  to  very
    competitive pricing conditions.

     Cost of goods  sold for the third quarter 1995 was  17.9% higher than the
    third  quarter 1994 due  primarily to increased copper  and other material
    costs.  The Company s cost of goods sold as a percentage of net  sales was
    85.5%  and 84.1%  in the third  quarter 1995 and 1994,  respectively.  The
    cost of goods sold percentage increase resulted primarily from the  impact
    of higher copper and  other material costs as well as competitive  pricing
    conditions within the building  wire market.   Partially offsetting  these
    negative influences was a reduction in manufacturing costs attributable to
    continued capital investments.

     Selling and  administrative expenses  for  the third  quarter  1995  were
    comparable to the  third quarter 1994 as higher sales  commissions related
    to increased sales  were essentially offset by  a decline in other general
    administrative expenses.

     Third quarter  1995 interest expense  was $10.3 million  or $3.8  million
    higher than the same period in 1994.  The increase in interest expense was
    attributable  to  additional borrowings  under  the  Company s  new credit
    facilities to provide  funds to Holdings to redeem (the  "Redemption") all
    of its  outstanding Senior  Discount Debentures  Due  2004 (the   Holdings
    Debentures )  on May  15,  1995.   See  Liquidity, Capital  Resources  and
    Financial Condition.  

     Income tax expense  was 41.8% of pretax income in  the third quarter 1995
    compared with 43.7% for the same period in 1994.  The effective income tax
    rate of the Company is higher than  the approximate statutory rate of  40%
    due primarily to the effect of the amortization of excess of cost over net
    assets acquired which is not deductible for income tax purposes.

    Nine Month Period Ended September 30, 1995

     Net sales for the first nine months of 1995 were $886.5 million  or 19.1%
    higher than the  first nine  months of 1994 sales  of $744,287,  resulting
    primarily  from higher  copper prices  and  sales volume.   Copper  is the
    Company s principal  raw material.   During the first nine  months of 1995
    the average price of  COMEX copper  was 36.0% higher  than the  comparable
    period in 1994.   Consistent with historical experience, this  increase in
    copper price (notwithstanding  its magnitude)  was generally passed  on to
    customers  through product pricing  during the first nine  months of 1995.
    Sales volume and pricing  of the Company's magnet wire products have shown
    continued strength and improvement during 1995 due to increased demand for
    its motor and  distribution wire products.  Communication wire  sales have
    also improved substantially in 1995 over the first nine months of 1994 due
    to higher  sales volumes  and copper prices and  to strengthening  product
    prices.     The  Company  believes  that  communication  wire  pricing  is
    strengthening due  to sharply higher demand  for copper communication wire
    products coupled with a decline in industry manufacturing capacities.  The
    Company  cannot, however,  provide assurances  that such  favorable market
    conditions will continue  into 1996.  Demand for the  Company's automotive
    wire  products  improved  over the  comparable  period in  1994 reflecting
    increased sales to  UTA and to other domestic manufacturers  of automobile
    wire  harnesses.   Building wire sales  for the first nine  months of 1995
    have  increased over the first  nine months  of 1994 due  to significantly

                                        15<PAGE>


    higher copper  prices.   However, building  wire product pricing  (without
    regard to copper costs) have  declined materially and, to a lesser extent,
    sales volumes due to  very competitive market conditions  caused primarily
    by  excess industry  capacity.   It is  uncertain whether  the competitive
    market conditions currently present will continue into 1996.

     Cost of  goods sold for  the first nine  months of 1995  was 22.3% higher
    than the same  period in 1994 due primarily  to increased copper and other
    material costs.  The Company s  cost of goods sold as a percentage  of net
    sales was 85.9% and  83.7% during the first nine months  of 1995 and 1994,
    respectively.    The  cost  of  goods  sold  percentage increase  resulted
    primarily from  the impact  of higher copper  and other  material costs as
    well as  competitive pricing conditions within  the building  wire market.
    These  increases  were  partially  offset  by  lower  manufacturing  costs
    attributable to continued capital investments.

     Selling and  administrative expenses for  the first nine  months of  1995
    were 4.6% above the  comparable 1994 period, due primarily to higher sales
    commissions related to increased sales.

     Interest expense during  the first nine months of 1995  was $24.5 million
    or  $5.9 million higher than the same period in 1994 reflecting additional
    borrowings under the  Company s new credit facilities to provide  funds to
    Holdings to effect the Holdings Debenture Redemption on May 15, 1995.  See
    Liquidity, Capital Resources and Financial Condition.

     Income  tax expense  was  43.5% of  pretax income  during the  first nine
    months of  1995 compared  with 43.3%  for the  same period  in 1994.   The
    effective income  tax rate of  the Company is higher  than the approximate
    statutory rate of 40% due to  the effect of the amortization of excess  of
    cost  over net  assets acquired  which is  not deductible  for income  tax
    purposes.

     The  Company recorded  net income  of $16.4  million  for the  first nine
    months of 1995 compared to  net income of $22.9 million for the comparable
    period  last year.  The  1995 results  include an extraordinary  charge of
    $3.0 million ($5.0  million before applicable tax benefit) for  the write-
    off of  unamortized deferred  debt expense  associated with  the Company s
    former revolving credit agreement.

    Liquidity, Capital Resources and Financial Condition

     The  Company's  financial  position  at  September  30, 1995  was  highly
    leveraged.  The Company's aggregate notes payable to banks plus  long-term
    debt was $431.8  million and its stockholders' equity was  $111.5 million.
    The resulting ratio  of debt to stockholders' equity of  approximately 3.9
    to 1  compares to  a ratio  of 0.6 to  1 at December  31, 1994  reflecting
    additional borrowings under the Company's new  credit facilities to effect
    the Redemption of  the Holdings  Debentures on May 15,  1995 as  discussed
    below.

     In general, the Company  requires liquidity for working  capital, capital
    expenditures,  debt  repayments,   interest  and  taxes.    Of  particular
    significance  to  the Company  is its  working capital  requirements which
    increase whenever the Company experiences strong incremental demand in its
    business  and/or a significant  rise in copper prices.   Historically, the
    Company has satisfied its liquidity requirements  through a combination of
    funds generated  from operating  activities together  with funds available

                                        16<PAGE>


    under its  credit facilities.   Based upon historical  experience and  the
    availability of  funds under  its credit  facilities, the  Company expects
    that  its usual  sources of liquidity  will be sufficient to  enable it to
    meet its cash requirements for working capital, capital expenditures, debt
    repayments, interest and taxes for the remainder of 1995 and for 1996.

     In  April,  1995,  in  connection  with  the Redemption  of  all  of  the
    outstanding  Holdings  Debentures  at  their  principal  amount of  $272.9
    million, the Company terminated its previous credit agreement (the "Former
    Credit Agreement") and entered  into three new facilities:   (i) a  $260.0
    million  revolving credit agreement,  dated as  of April 12, 1995,  by and
    among the Company, Holdings, the lenders named therein and Chemical  Bank,
    as agent (the  "Revolving Credit Agreement"); (ii) a $60.0  million senior
    unsecured note  agreement, dated as  of April  12, 1995, by  and among the
    Company, Holdings,  as guarantor,  the lenders named  therein and Chemical
    Bank,  as  administrative  agent  (the  "Term  Loan",  together  with  the
    Revolving  Credit Agreement, the "Credit  Facilities"); and  (iii) a $25.0
    million agreement and lease dated as of April 12, 1995, by and between the
    Company and  Mellon  Financial  Services  Corporation  #3 (the  "Sale  and
    Leaseback Agreement"  and together  with the  Credit Facilities,  the "New
    Company Facilities").  The  Company recognized an extraordinary  charge of
    approximately $3.0 million,  net of applicable tax benefit, in  the second
    quarter 1995  for the  write-off of unamortized deferred  debt expense  in
    connection with the termination of its Former Credit Agreement.   Holdings
    is a  party  to each  of the  Credit  Facilities  and has  guaranteed  the
    Company's obligations under the Revolving Credit Agreement.   Holdings has
    secured its obligations pursuant to the guarantee of the Revolving  Credit
    Agreement by  a pledge of all  of the outstanding stock  of the Company to
    the lending banks.

     On May  12, 1995, the Company  borrowed the full amounts  available under
    the Term  Loan and  Sale and Leaseback Agreement.   These  funds, together
    with available  cash and borrowings under  the Revolving Credit Agreement,
    were paid to Holdings in the form of a  cash dividend ($238.8 million) and
    repayment  of  a portion  of  an intercompany  liability  ($34.1  million)
    totaling  $272.9 million.    Holdings  applied such  funds to  effect  the
    Redemption of its  Holdings Debentures, at 100% of their  principal amount
    of $272.9 million, on May 15, 1995.

     The  Revolving  Credit Agreement  provides  for up  to $260.0  million in
    revolving loans, subject  to specified percentages of eligible  assets and
    also provides a $25.0 million letter of credit subfacility.  The Company's
    ability  to borrow under  the Revolving Credit Agreement  is restricted by
    the  financial covenants contained  therein as well as  those contained in
    the Term  Loan and to  certain debt limitation covenants  contained in the
    indenture under which the  10% Senior Notes due  2003 (the "Senior Notes")
    were issued (the "Senior Note Indenture").  The Revolving Credit Agreement
    terminates  five  years  from  its  effective  date  of  April  12,  1995.
    Revolving Credit Agreement  loans bear floating rates of interest,  at the
    Company's  option,  at  bank  prime  plus  1.25%  or  a  reserve  adjusted
    Eurodollar rate  (LIBOR) plus 2.25%.   The effective interest  rate can be
    reduced  by 0.25% to  1.25% if certain specified  financial conditions are
    achieved.  Commitment fees during the revolving  loan period are .375%  or
    0.5% of  the average  daily unused portion of  the available  credit based
    upon certain specified financial conditions.

     The Term Loan provides an aggregate $60.0 million in term loans, the last
    payment of which  is due in May 2000.  Borrowings under the Term Loan bear

                                        17<PAGE>


    floating rates of interest at bank prime  plus 2.75% or LIBOR plus  3.75%.
    Principal payments  on the Term Loans  will be made  in 20 equal quarterly
    installments of $3.0 million commencing August 15, 1995.

     The  Sale and Leaseback Agreement provides $25.0 million for the sale and
    leaseback of  certain of the Company's fixed assets.  The lease obligation
    has  a seven-year term expiring in  May 2002.  The  principal component of
    the rental is  to be paid quarterly, with the amount of  each of the first
    27 payments to be equal to 2.5% of Lessor's cost of the equipment, and the
    balance due at the final payment.  The interest component is to be paid on
    the unpaid  principal balance and is  to be calculated  by Lessor at LIBOR
    plus 2.5%.   The effective interest rate can be reduced by 0.25% to 1.125%
    if certain specified financial conditions are achieved.

     The  Revolving  Credit Agreement  restricts  incurrence  of indebtedness,
    liens, guarantees, mergers, sales of assets, lease obligations, payment of
    dividends,  capital  expenditures  and   investments  and,  with   certain
    exceptions, limits prepayment of indebtedness, including the Senior Notes,
    and   early   redemption  of   Holdings'   outstanding  preferred   stock.
    Transactions  with  affiliates  are  also  restricted  subject to  certain
    exceptions.  The Term  Loan and the Senior  Note Indenture prohibit,  with
    certain  exceptions,  the  incurrence  by  the  Company  of   any  secured
    indebtedness unless such indebtedness is equally and ratably secured.  The
    failure  by Holdings  or the Company  to comply with any  of the foregoing
    covenants,  if such failure is not  timely cured or waived,  could lead to
    acceleration of the indebtedness covered  by the applicable agreement  and
    to  cross-defaults and  cross-acceleration  of other  indebtedness  of the
    Company.

     The  Company has purchased  interest rate cap protection  through May 15,
    1997 with respect to  $150.0 million of debt  with a strike rate  of 10.0%
    (three month LIBOR).

     Net cash provided  by operating activities through the first  nine months
    of 1995 was $38.1 million, compared to $23.5 million in the same period in
    1994.  The increase in cash provided by operating activities was primarily
    attributable  to a  decline  in  inventories (net  of the  acquisition  of
    Brownell  Electro  Inc.'s  ("Brownell")  inventories  as  detailed in  the
    immediately following paragraph) related to lower  building wire sales and
    a change  in inventory  mix, reduced growth  in accounts  receivable and a
    higher level of  accounts payable and accrued liabilities as  of September
    30, 1995.  Partially offsetting the increase in cash provided by operating
    activities was  the  1995 repayment  of  an  intercompany  liability  with
    Holdings, which was utilized by Holdings to fund part of its Redemption of
    the Holdings Debentures as discussed above.  

     Capital  expenditures of $18.1 million  in the first nine  months of 1995
    were  essentially unchanged  from  the  comparable period  in 1994.    The
    Company expects  to make capital expenditures  in 1995  approximating 1994
    expenditure  levels  to  reduce  costs,  complete  modernization projects,
    expand   capacity   and  ensure   continued  compliance   with  regulatory
    provisions.    At  September  30,  1995,  approximately  $7.3  million was
    committed  to outside vendors  for capital expenditures.   The New Company
    Facilities  impose limitations  on  the  Company's  capital  expenditures,
    business acquisitions and  investments.  Also, on September 29,  1995, the
    Company  completed its  acquisition  of  certain assets  of  Brownell from
    Avnet,  Inc.    Brownell,   a  distributor  of  magnet   wire,  electrical
    insulation,  motor repair  parts, electric motors  and pump  seals, became

                                        18<PAGE>


    part  of the Company's  distribution operation within the  Magnet Wire and
    Insulation Sector.   The acquisition consisted  primarily of inventory and
    some fixed assets which  totalled approximately $24.9 million,  subject to
    final inventory  reconciliations, and was  financed from proceeds received
    under  the Company's Revolving Credit Agreement.  Future cash requirements
    of this  operation are  expected  to be  satisfied through  the  Company's
    traditional sources of liquidity as previously discussed.

     In the first nine months of 1995, average borrowings  under the Company's
    revolving  credit  facilities  were  $76.1  million  compared  to  average
    borrowings of  $3.1 million  in the  first nine  months 1994.   The higher
    level  of revolving credit  facility debt  was attributable  to additional
    borrowings to effect the Holdings Debenture Redemption on May 15, 1995, as
    discussed above.

     Regarding   long-term  liquidity   issues,   capital   expenditures   are
    anticipated  to be consistent with  historical levels  while the Company's
    Senior  Notes mature  in 2003 and  are expected to be  replaced by similar
    financing at  that time.  The  terms of the  Sale and  Leaseback Agreement
    include a  balloon payment of $8.1  million in 2002.   The Company expects
    that its traditional sources of liquidity will enable it to meet its long-
    term cash requirements for working capital, capital expenditures, interest
    and taxes, as  well as its debt repayment  obligations under both the Term
    Loan and Sale and Leaseback Agreement.

    Considerations Relating to Holdings' Cash Obligations

     The Company expects that it may make certain cash payments to Holdings or
    other affiliates from time to time to the extent cash  is available and to
    the  extent  it is  permitted  to  do so  under  the terms  of the  Credit
    Facilities and the Senior Note Indenture.   Such payments may include  (i)
    an  amount necessary under  the tax sharing agreement  between the Company
    and  Holdings to enable Holdings to pay the Company's taxes as if computed
    on an unconsolidated basis;  (ii) an annual management fee to an affiliate
    of BHLP  of up  to $1.0  million; (iii)  amounts  necessary to  repurchase
    management stockholders'  shares of  Holdings' common  stock under certain
    specified conditions; and  (iv) other amounts to meet ongoing  expenses of
    Holdings (such  amounts are considered to  be immaterial both individually
    and in the  aggregate, however, because Holdings has no  operations, other
    than those  conducted through the  Company, or employees).   To the extent
    the Company makes  any such payments, it will do  so out of operating cash
    flow, borrowings under the Revolving Credit Agreement or other sources  of
    funds it may obtain in the future and only to the extent such payments are
    permitted  under the terms  of the  Credit Facilities and the  Senior Note
    Indenture.

     Holdings' 15%  Series  A  Cumulative  Redeemable  Exchangeable  Preferred
    Stock,  Liquidation Preference  $25 Per  Share  (the  "Series A  Preferred
    Stock"), which was  issued in connection with the Acquisition  and Merger,
    is not subject  to mandatory redemption until September  30, 2004.  At the
    option of  Holdings, the  Series A  Preferred Stock may be  redeemed at  a
    percentage of  liquidation  preference  declining  from  107.5%  beginning
    September 30, 1995 to 100% beginning September 30, 1998, plus  accumulated
    and unpaid dividends.  The Revolving Credit Agreement permits the optional
    redemption  of the  Series A  Preferred Stock  only out  of proceeds  of a
    Holdings primary  offering (public  or  private) of  common stock,  or  in
    exchange for  debentures with  terms  similar to  those  of the  Series  A
    Preferred Stock or in exchange for other preferred stock  on terms no more

                                        19<PAGE>


    onerous  than those presently  existing.  At September  30, 1995, Holdings
    had outstanding  1,960,272 shares  of  Series A  Preferred Stock  with  an
    accreted value of $46.8 million.

     Dividends on the Series A Preferred Stock are payable quarterly at a rate
    of 15.0%  per annum.   Dividends accruing on or before  September 30, 1998
    may, at the option of Holdings, be paid in cash, paid in additional shares
    of Series A  Preferred Stock or in any  combination thereof.  Dividends on
    the Series  A Preferred Stock accruing  after September  30, 1998 must  be
    paid in cash.  Holdings does not  expect to pay cash dividends on or prior
    to September  30, 1998.   Each  of the  Credit Facilities  and Senior Note
    Indenture restrict  payments of cash  to Holdings.  In order  to make cash
    dividend payments on the Series A Preferred  Stock under the terms of  the
    Senior Note Indenture, Holdings would be required, among other things,  to
    seek  the consent of the holders of the Senior Notes, refinance the Senior
    Notes after they  become redeemable in May, 1998, or obtain  funds through
    the sale of equity securities.

    General Economic Conditions and Inflation

     The  Company  faces  various  economic  risks  ranging  from an  economic
    downturn  adversely  impacting the  Company's  primary  markets  to marked
    fluctuations in copper  prices.  In the short-term, pronounced  changes in
    the  price of copper tend to affect gross profits within the building wire
    product line because  such changes affect raw material costs  more quickly
    than  those changes  can  be reflected  in the  pricing  of building  wire
    products.   In the long-term, however, copper price changes have not had a
    material adverse  effect on gross  profits because cost changes  generally
    have been passed through to customers over time.  In addition, the Company
    believes that its sensitivity to downturns  in its primary markets is less
    significant than  it might otherwise be  due to its  diverse customer base
    and  its strategy  of attempting  to match its  copper purchases  with its
    needs.   The  Company cannot  predict either  the continuation  of current
    economic conditions or future results of its operations in light thereof.

     The  Company believes that  it is not particularly  affected by inflation
    except to  the extent  that the economy  in general  is thereby  affected.
    Should  inflationary pressures  drive costs  higher, the  Company believes
    that general industry  competitive price increases would sustain operating
    results, although there can be no assurance that this will be the case.



















                                        20<PAGE>


                           PART II.  OTHER INFORMATION


    Item 6.     Exhibits and Reports on Form 8-K

                (a)       Exhibits:

                     Item      Exhibit Index
                     ----      -------------

                     None

                (b)       Reports on Form 8-K:

                     None












































                                        21<PAGE>



                                    SIGNATURE


     Pursuant  to the requirements of the Securities Exchange Act of 1934, the
    registrant has duly  caused this report to be signed on  its behalf by the
    undersigned thereunto duly authorized.

                                          ESSEX GROUP, INC.
                                            (Registrant)




    November 10, 1995                     /s/ David A. Owen
                                          ---------------------------------
                                          David A. Owen
                                          Executive Vice President,
                                          Chief Financial Officer
                                          (Principal Financial Officer)







































                                        22<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM 10-Q AS
OF SEPTEMBER 30, 1995 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               SEP-30-1995
<CASH>                                           2,379
<SECURITIES>                                         0
<RECEIVABLES>                                  173,500
<ALLOWANCES>                                     3,700
<INVENTORY>                                    155,484
<CURRENT-ASSETS>                               338,295
<PP&E>                                         346,852
<DEPRECIATION>                                  76,378
<TOTAL-ASSETS>                                 750,330
<CURRENT-LIABILITIES>                          158,776
<BONDS>                                        401,875
<COMMON>                                       104,036
                                0
                                          0
<OTHER-SE>                                       7,493
<TOTAL-LIABILITY-AND-EQUITY>                   750,330
<SALES>                                        886,471
<TOTAL-REVENUES>                               888,099
<CGS>                                          761,682
<TOTAL-COSTS>                                  761,682
<OTHER-EXPENSES>                                67,726
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              24,466
<INCOME-PRETAX>                                 34,225
<INCOME-TAX>                                    14,880
<INCOME-CONTINUING>                             19,345
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  2,971
<CHANGES>                                            0
<NET-INCOME>                                    16,374
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission