EVEREST & JENNINGS INTERNATIONAL LTD
10-Q, 1995-11-13
ORTHOPEDIC, PROSTHETIC & SURGICAL APPLIANCES & SUPPLIES
Previous: ESSEX GROUP INC, 10-Q, 1995-11-13
Next: FORUM GROUP INC, SC 14D1/A, 1995-11-13



          EVEREST & JENNINGS INTERNATIONAL LTD. AND SUBSIDIARIES
                                     
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549
                                     
                                 FORM 10-Q
                                     
                                     
  X   Quarterly Report pursuant to Section 13 or 15(d) of the Securities
                           Exchange Act of 1934

             FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1995
                                    or
    Transition Report pursuant to Section 13 or 15(d) of the Securities
                           Exchange Act of 1934
               For the transition period from _____ to _____
                                     
                                     
                      Commission File Number: 0-3585
                         ________________________
                                     
                   EVEREST & JENNINGS INTERNATIONAL LTD.
          (Exact name of registrant as specified in its charter)
                                     
             DELAWARE                                95-2536185
 (State or other jurisdiction of                  (I.R.S. Employer
  incorporation or organization)                Identification No.)
                                     
          4203 EARTH CITY EXPRESSWAY, EARTH CITY, MISSOURI  63045
                 (Address of principal executive offices)
                                     
     Registrant's telephone number, including area code:  314-512-7000
                                     
          1100 CORPORATE SQUARE DRIVE, ST. LOUIS, MISSOURI  63132
               (Former address if changed since last report)
                                     
Indicate  by  check mark whether the registrant (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the Securities Exchange  Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject  to
the filing requirements for the past 90 days:   Yes X     No

Shares of Common Stock outstanding as of November 10, 1995:  72,266,185

<PAGE>
                       QUARTERLY REPORT ON FORM 10-Q
                            SEPTEMBER 30, 1995

                             TABLE OF CONTENTS

                                                                     Page
PART I.   FINANCIAL INFORMATION

     Item 1.  Financial Statements                                      3

     Item 2.  Management's Discussion and Analysis of Financial
                  Condition and Results of Operations                  18

PART II.   OTHER INFORMATION

     Item 1.  Legal Proceedings                                        22

     Item 2.  Changes in Securities                                    22

     Item 3.  Defaults upon Senior Securities                          22

     Item 4.  Submission of Matters to a Vote of Security Holders      22

     Item 5.  Other Information                                        22

     Item 6.  Exhibits and Reports on Form 8-K                         22

SIGNATURE                                                              23
<PAGE>
                      PART I:  FINANCIAL INFORMATION
                                     
ITEM 1.   FINANCIAL STATEMENTS

     The  consolidated  financial  statements  included  herein  have  been
prepared  by the management of Everest & Jennings International  Ltd.  (the
"Company")  without  audit pursuant to the rules  and  regulations  of  the
Securities  and  Exchange Commission.  In the opinion  of  management,  all
adjustments  (consisting only of normal recurring  accruals)  necessary  to
state  fairly  the  results  for the interim periods  presented  herein  in
accordance  with  generally  accepted  accounting  principles  for  interim
financial  information have been made (however, the consolidated  financial
statements  included  herewith do not include any  adjustments  that  might
result  from the Company's inability to emerge from or complete its ongoing
restructuring activities and continue as a going concern -- see Note  1  to
these  Unaudited  Consolidated Financial Statements).  Certain  information
and footnote disclosures normally included in financial statements prepared
in  accordance  with  generally accepted accounting  principles  have  been
condensed  or  omitted pursuant to such rules and regulations.   Management
believes  that  the  disclosures  are  adequate  to  make  the  information
presented   not  misleading.   It  is  suggested  that  these  consolidated
financial statements be read in conjunction with the consolidated financial
statements  and the notes thereto included in the Company's  latest  Annual
Report on Form 10-K for the fiscal year ended December 31, 1994.
<PAGE>
                   CONSOLIDATED STATEMENTS OF OPERATIONS
               (Dollars in thousands except per-share data)
                                     
                                            Three Months Ended Sept. 30
                                            ---------------------------
                                                 1995          1994
                                               --------      --------
                                                    (Unaudited)

Revenues                                       $19,346       $19,829
Cost of sales                                   15,220        15,155
                                                ______        ______

    Gross profit                                 4,126         4,674

Selling expenses                                 2,755         3,596
General and administrative expenses              1,318         1,174
                                                ______        ______

    Total operating expenses                     4,073         4,770
                                                ______        ______

Income (loss) from operations                       53          (96)

Interest expense, BIL (Note 4)                     431           263

Interest  expense, other                           485           424
                                                ______        ______

Loss before income taxes                         (863)         (783)

Income tax provisions                               61           114
                                                ______        ______

Net loss                                       $ (924)       $ (897)

Loss per share (Note 6)                         $(.01)        $(.01)

Weighted average number of Common
Shares outstanding                            72,266,185    72,199,612

           The accompanying Notes are an integral part of these
                     Consolidated Financial Statements
<PAGE>
                   CONSOLIDATED STATEMENTS OF OPERATIONS
               (Dollars in thousands except per-share data)
                                     
                                             Nine Months Ended Sept. 30
                                             --------------------------
                                                 1995          1994
                                               --------      --------
                                                    (Unaudited)

Revenues                                       $56,308       $60,188
Cost of sales                                   43,571        46,777
                                               _______       _______

    Gross profit                                12,737        13,411

Selling expenses                                 8,936        10,912
General and administrative expenses              3,964         4,020
                                               _______       _______

    Total operating expenses                    12,900        14,932
                                               _______       _______

Loss from operations                             (163)       (1,521)

Interest expense, BIL (Note 4)                   1,179           592

Interest  expense, other                         1,539         1,126
                                               _______       _______

Loss before income taxes                       (2,881)       (3,239)

Income tax provisions                               73           271
                                               _______       _______

Net loss                                      $(2,954)      $(3,510)

Loss per share (Note 6)                         $(.04)        $(.05)

Weighted average number of Common
Shares outstanding                            72,265,559    72,199,612

           The accompanying Notes are an integral part of these
                     Consolidated Financial Statements
<PAGE>
                        CONSOLIDATED BALANCE SHEETS
                          (Dollars in thousands)
                                     
                                  ASSETS

                                               Sept. 30      Dec. 31
                                                 1995          1994
                                               --------      -------
                                             (Unaudited)
CURRENT ASSETS:

    Cash and cash equivalents                  $   236         $ 513
    Accounts receivable, less allowance
      for doubtful accounts of $1,607
      in 1995 and $2,088 in 1994                17,587        18,894
    Inventories (Note 7)                        18,885        20,449
    Assets held for sale (Notes 1 and 5)            --        11,289
    Other current assets                         1,784         1,444
                                                ______        ______

    Total current assets                        38,492        52,589
                                                ______        ______

PROPERTY, PLANT AND EQUIPMENT:

    Land                                           263           237
    Buildings and improvements                   4,593         4,056
    Machinery and equipment                     15,078        14,636
                                                ______        ______

                                                19,934        18,929
    Less accumulated depreciation
      and amortization                        (12,577)      (10,994)
                                                ______        ______

    Property, plant and equipment, net           7,357         7,935

INTANGIBLE ASSETS, NET                             479           710

OTHER ASSETS                                     2,821           335
                                                ______        ______

TOTAL ASSETS                                   $49,149       $61,569

           The accompanying Notes are an integral part of these
                     Consolidated Financial Statements
<PAGE>
                        CONSOLIDATED BALANCE SHEETS
                          (Dollars in thousands)
                                     
                   LIABILITIES AND STOCKHOLDERS' DEFICIT

                                               Sept. 30      Dec. 31
                                                 1995          1994
                                               --------      -------
                                             (Unaudited)
CURRENT LIABILITIES:
    Short-term borrowings and current install-
      ments of long-term debt of $380
      in 1995 and $1,984 in 1994 (Note 4)       $8,668       $11,155
    Short-term borrowing from BIL (Note 4)         ---         6,503
    Accounts payable                             6,407        11,958
    Accrued payroll costs                        6,207         7,900
    Accrued interest, BIL (Note 4)               2,139           960
    Accrued expenses                             8,811         9,697
    Accrued restructuring expenses (Notes 1, 5)    749         4,476
                                                ______        ______

    Total current liabilities                   32,981        52,649
                                                ______        ______
LONG-TERM DEBT, NET OF
    CURRENT PORTION  (Note 4)                   12,298        12,968

LONG-TERM BORROWINGS FROM BIL (Note 4)          23,603        12,000

OTHER LONG-TERM LIABILITIES                         60           133

COMMITMENTS AND CONTINGENCIES (Note 9)

STOCKHOLDERS' DEFICIT: (Notes 1, 4 and 8)
    Series A Convertible Preferred Stock        12,087        12,087
    Series B Convertible Preferred Stock         1,317         1,317
    Series C Convertible Preferred Stock        20,000        20,000
    Common Stock, par value: $.01;
      authorized 120,000,000 shares                722           722
    Additional paid-in capital                 105,598       105,595
    Accumulated deficit                      (156,993)     (153,228)
    Minimum pension liability adjustment       (1,812)       (1,812)
    Cumulative translation adjustments           (712)         (862)
                                                ______        ______

    Total stockholders' deficit               (19,793)      (16,181)
                                                ______        ______

TOTAL LIABILITIES AND STOCKHOLDERS'
  DEFICIT                                      $49,149       $61,569

           The accompanying Notes are an integral part of these
                     Consolidated Financial Statements
<PAGE>
<TABLE>
          EVEREST & JENNINGS INTERNATIONAL LTD. AND SUBSIDIARIES
                                     
              CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
               FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1995
                                     
                          (Dollars in thousands)
                                (unaudited)
                                     
<CAPTION>
                                        Series A               Series B                 Series C
                                      Convertible             Convertible             Convertible
                                    Preferred Stock         Preferred Stock         Preferred Stock           Common Stock
                                    ---------------         ---------------         ---------------           ------------
                                    SharesAmount            Shares    Amount        Shares    Amount        Shares    Amount
                                    ------    ------        ------    ------        ------    ------        ------    ------

<S>                              <C>         <C>           <C>        <C>
<C>          <C>        <C>             <C>

Balance at December 31, 1994     7,218,204   $12,087       786,357    $1,317    20,000,000   $20,000    72,257,812      $722

Common Stock Issued for
  Exercised Options                     --        --            --        --            --        --         8,373        --

Accrued Dividends on Series A
  Convertible Preferred Stock           --        --            --        --            --        --            --        --

Net loss                                --        --            --        --            --        --            --        --

Translation adjustments                 --        --            --        --            --        --            --        --
                                 _________   _______       _______    ______    __________   _______    __________      ____

Balance at September 30, 1995    7,218,204   $12,087       786,357    $1,317    20,000,000   $20,000    72,266,185      $722
</TABLE>
<PAGE>
<TABLE>
          EVEREST & JENNINGS INTERNATIONAL LTD. AND SUBSIDIARIES
                                     
              CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
               FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1995
                                     
                          (Dollars in thousands)
                                (unaudited)
                                (continued)

<CAPTION>
                                                                    Minimum
                                     Additional     Accumu-         Pension        Cumulative
                                      Paid-in        lated         Liability      Translation
                                      Capital       Deficit        Adjustment     Adjustments        Total
                                     ----------     -------        ----------     -----------        -----

<S>                                  <C>           <C>              <C>
<C>            <C>

Balance at December 31, 1994         $105,595     $(153,228)       $(1,812)         $(862)        $(16,181)

Common Stock Issued for
  Exercised Options                         3             --             --             --                3

Accrued Dividends on Series A
  Convertible Preferred Stock              --          (811)             --             --            (811)

Net loss                                   --        (2,954)             --             --          (2,954)

Translation adjustments                    --             --             --            150              150
                                       ______       ________         ______           ____           ______

Balance at September 30, 1995        $105,598     $(156,993)       $(1,812)         $(712)        $(19,793)

The accompanying Notes are an integral part of this Consolidated Financial
Statement
</TABLE>
<PAGE>
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (Dollars in thousands)
                                     
                                             Nine Months Ended Sept. 30
                                             --------------------------
                                                 1995          1994
                                               --------      --------
                                                    (Unaudited)
Cash flows from operating activities:
    Net loss                                  $(2,954)      $(3,510)
    Adjustment to reconcile net loss to
        cash used in operating activities:
      Depreciation and amortization              1,812         1,268

Changes in operating assets and liabilities:
    Accounts receivable                          1,991       (1,144)
    Inventories                                  2,247       (3,026)
    Accounts payable                           (3,321)          (34)
    Accrued interest, BIL                        1,179           592
    Accrued payroll costs, expenses and
        income taxes                           (2,916)       (2,653)
    Accrued restructuring expenses             (3,727)       (1,670)
    Other, net                                   (126)         (925)
                                                ______        ______

    Cash used in operating activities          (5,815)      (11,102)
                                                ______        ______
Cash flows from investing activities:
    Capital expenditures                       (1,003)         (617)
    Proceeds from disposition of assets
        held for sale                            4,518            --
                                                ______        ______

    Cash provided by (used in)
        investing activities                     3,515         (617)
                                                ______        ______
Cash flows from financing activities:
    Advances from BIL                            5,100        14,802
    (Decrease) in short-term and
        long-term borrowings, net              (3,157)       (4,367)
    Proceeds from exercise of stock options          3            --
    Changes in other long-term liabilities        (73)          (42)
                                                ______        ______

    Cash provided by financing activities        1,873        10,393
                                                ______        ______

Effect of exchange rate changes on cash flow       150          (55)
                                                ______        ______

Decrease in cash balance                         (277)       (1,381)

Cash and cash equivalents balance at
    beginning of year                              513         1,872
                                                ______        ______

Cash and cash equivalents balance
    at end of period                            $  236        $  491

Supplemental disclosures of cash flow
information:

    Cash paid for interest                      $1,584        $1,106
    Cash paid for income taxes                  $  159        $  203
                                                                           

           The accompanying Notes are an integral part of these
                     Consolidated Financial Statements
<PAGE>
           NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
               (Dollars in thousands except per-share data)
                                     
NOTE 1 -- CORPORATE RESTRUCTURING

     The  Company has incurred substantial financial losses in a continuing
effort  to  restructure its operations with the objective of improving  its
competitive  position  within  the  durable  medical  equipment   industry.
Restructuring activities have included asset sales, significant  reductions
in   headcount,   plant   closures   and   consolidations,   product   line
rationalization, debt to equity conversion and outsourcing of manufacturing
operations.   In addition to the foregoing, the Company sold  the  Smith  &
Davis  Institutional Business effective April 4, 1995 (see  Note  5--Assets
Held for Sale).

     The Company's 1995 revenues and operating results have been negatively
impacted  by ongoing price competition, liquidity constraints and  loss  of
market  share  due  to  the  relocation of the Company's  primary  domestic
wheelchair  manufacturing facility from California to Missouri.  Management
is  implementing plans which are intended to address the Company's problems
with  manufacturing  and  shipment delays.   The  plans  also  address  the
rationalization  of the Company's production facilities and  the  increased
outsourcing of products and product components, the effects of  which  will
be to lower the Company's production costs.

     The  accompanying consolidated financial statements have been prepared
under  the going concern concept, which anticipates an entity will continue
in  its  present form and, accordingly, uses the historical cost  basis  to
prepare   financial  statements.   The  Company  has  incurred  substantial
restructuring expenses and recurring operating losses and has a net capital
deficiency  at  September 30, 1995.  No assurance  can  be  made  that  the
Company  will  successfully  emerge  from  or  complete  its  restructuring
activities.


NOTE 2 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Significant accounting policies followed for the three month and  nine
month  periods ended September 30, 1995 are the same as those disclosed  in
the  Notes  to  the  Company's  December 31,  1994  Consolidated  Financial
Statements, which were included in the Company's Annual Report on Form 10-K
for  the fiscal year ended December 31, 1994.  All dollar amounts in  these
Notes  to  Unaudited  Consolidated Financial Statements  are  in  thousands
except  per-share  data  or  as otherwise specified.   In  the  opinion  of
management,  all  adjustments, consisting of normal  recurring  adjustments
necessary  for  a  fair  presentation of (a) the  consolidated  results  of
operations  for the three month and nine month periods ended September  30,
1995  and  1994; (b) the consolidated financial position at  September  30,
1995  and  December 31, 1994; and (c) the consolidated cash flows  for  the
nine  month  periods  ended September 30, 1995 and  1994  have  been  made.
However,  the  consolidated financial statements included herewith  do  not
include  any adjustments that might result from the Company's inability  to
emerge  from or complete its ongoing restructuring activities and  continue
as  a  going concern -- See Note 1 to the Unaudited Consolidated  Financial
Statements.


NOTE 3 -- OWNERSHIP

    80% of the Company's common shares and all of the Company's Series A, B
and C Preferred shares are owned by a wholly-owned subsidiary of Brierley
Investments Ltd ("BIL"), a New Zealand investment firm.


NOTE 4 -- DEBT

    The Company's debt as of September 30, 1995 and December 31, 1994 is as
follows:
                                               Sept. 30    December 31
                                                 1995          1994
                                               --------    -----------
Revolving Promissory Note to BIL               $23,603       $18,503
Loans payable to HSBC                           10,000        10,000
Other domestic debt                              5,004         8,913
Foreign debt                                     5,962         5,210
                                                ______        ______

    Total debt                                  44,569        42,626

Less short-term borrowings and current
    installments of long-term debt              8,668         17,658
                                                ______        ______
    Long-term debt, net of current
      portion, including Revolving
      Promissory Note to BIL                   $35,901       $24,968

     On  September  30,  1992 E&J Inc., a wholly-owned  subsidiary  of  the
Company,  entered  into a $20 million Revolving Credit Agreement  with  The
Hongkong and Shanghai Banking Corporation Limited ("HSBC").  Advances under
the Revolving Credit Agreement bear interest at the prime rate as announced
by  Marine Midland Bank, N.A. from time to time.  As of September 30, 1993,
HSBC and E&J Inc. agreed to amend the Revolving Credit Agreement and extend
its term to September 30, 1996.  The HSBC facility, as amended, provides up
to  $6  million  for letter of credit availability and, additionally,  cash
advances  of  up to $10 million to E&J Inc.  Such cash advances  have  been
fully utilized since October, 1993.  Repayment of existing debt with BIL is
subordinated  to  the  HSBC debt, and an affiliate of  BIL  has  guaranteed
repayment of the HSBC debt.

     As  part of a debt conversion transaction described in Note 8  hereto,
BIL  agreed to provide to the Company a revolving credit facility of up  to
$12.5  million.   Such  revolving  credit facility  was  amended  to  allow
advances up to $23.6 million.  At September 30, 1995 and December 31,  1994
this  facility has been fully utilized to the extent of advances.  The  BIL
revolving  credit facility has been extended to September 30,  1996,  bears
interest  at  the rate of 8% per annum, and is secured by  a  lien  on  and
security  interest  in  all  assets of the Company  and  E&J  Inc.   As  of
September  30, 1995, $2.1 million of accrued, unpaid interest was  due  BIL
under the BIL revolving credit facility .

     In July, 1991, the Company obtained a credit facility for its Smith  &
Davis  subsidiary  which has been amended three times.  This  facility  now
extends through December 31, 1995, bears interest at prime plus 2%  and  as
of  April  4, 1995 allows for advances of up to $3.5 million.  The facility
is  secured by substantially all of the remaining assets of Smith &  Davis,
consisting  primarily  of  receivables and finished  goods  inventory.   At
September 30, 1995, the Company had borrowed $2.1 million under this credit
facility.

     The  Company's  Canadian  subsidiary  has  credit  facilities  in  the
aggregate  of  $5.4  million,  of which $5.1 million  was  borrowed  as  of
September 30, 1995 at interest rates ranging from prime plus 1/2% to  prime
plus 3/4%.  The loans are secured by the assets of the Canadian subsidiary.

    The Company's Mexican subsidiary has a credit facility in the aggregate
of  $0.9  million,  which was fully utilized as of September  30,  1995  at
interest rates approximating 15%.  The loan is secured by the assets of the
Mexican subsidiary.

     At  September  30,  1995,  the Company was contingently  liable  under
existing  letters  of credit in the aggregate amount of approximately  $5.4
million.


NOTE 5 -- ASSETS HELD FOR SALE

     Pursuant  to an Asset Purchase Agreement dated February 15, 1995,  the
Company  sold  the Smith & Davis Institutional Business.  This  transaction
was  finalized  effective  April  4,  1995.   The  proceeds  consisted   of
approximately  $4.5 million in cash (which was used to  repay  debt),  $2.7
million  in  assumption of liabilities, and notes valued  at  approximately
$2.1  million,  which  are  included in other assets  in  the  accompanying
financial statements.  The reduction in accrued restructuring expense since
December  31, 1994 primarily reflects changesin estimates, adjustments  and
the payment of disposal costs related to the sale.

     Net  assets held for sale of the Company's Smith & Davis Institutional
Business  consisted of the items in the following table as of December  31,
1994 (stated at estimated net realizable values).  Such values approximated
the  net  proceeds from the sale of the Institutional Business on April  4,
1995.
                                                           December 31
                                                               1994
                                                           -----------
    Smith & Davis:
        Accounts receivable                                  $ 4,099
        Inventories                                            4,298
        Land and buildings                                     1,350
        Machinery & equipment                                  1,200
        Other assets                                             342
                                                             _______

    Total assets held for sale                               $11,289


Pursuant  to  an Asset Purchase Agreement dated July 24, 1995, the  Company
sold  the Smith & Davis Oxycon line of oxygen concentrator products.   This
transaction was finalized effective August 9, 1995.  The proceeds from  the
sale consisted of a note valued at $0.6 million, which is included in other
assets in the accompanying financial statements.  This transaction did  not
result in a material gain or loss.

     Results of operations for the Smith & Davis Institutional Business for
the  nine month periods ended September 30, 1995 (through the April 4, 1995
disposition date) and 1994 were as follows:

                                      Nine Months Ended September 30
                                      ------------------------------
                                         1995                1994
                                        ------              ------

    Revenues                            $5,508             $15,488
    Cost of sales                        3,940              11,139
                                         _____               _____

    Gross profit                        1,568                4,349
    Operating expenses                   1,279               5,019
    Interest expense                       160                 387
                                         _____               _____

    Net income (loss)                   $  129            $(1,057)


     During  the  phase out period commencing January 1, 1994  through  the
disposal  date  (April  4,  1995),  the  results  of  the  Smith  &   Davis
Institutional   Business   were  included  as  a   component   of   accrued
restructuring expenses on the consolidated balance sheet.


NOTE 6 -- LOSS PER SHARE

     Loss  per  share  for  the three month and nine  month  periods  ended
September  30,  1995 and 1994 is calculated based on the  weighted  average
number of shares of Common Stock outstanding during the periods.


NOTE 7 -- INVENTORIES

     Inventories at September 30, 1995 and December 31, 1994 consist of the
following:
                                               Sept. 30      Dec. 31
                                                 1995          1994
                                               --------      --------

          Raw materials                        $8,901       $ 10,249
          Work-in-process                        5,722         5,585
          Finished goods                         4,262         4,615
                                                ______        ______

                                               $18,885       $20,449


NOTE 8 -- COMMON STOCK

     On  December  31,  1993, the Company's stockholders  approved  a  debt
conversion transaction, which resulted in the issuance of 55 million shares
of  Common Stock and 20 million shares of 7% Series C Convertible Preferred
Stock.  See the notes to the Consolidated Financial Statements included  in
the  Company's Annual Report filed on Form 10-K for the year ended December
31, 1994 for further information.


NOTE 9 -- CONTINGENT LIABILITIES

    In July, 1990, a class action was filed by a stockholder of the Company
(Glenn  Freedman)  in  the United States District  Court  for  the  Central
District  of  California, Case No. 90-3741 RSWL.  The suit is  against  the
Company  and  certain of its present and former directors and officers  and
seeks    unspecified    damages    for    alleged    non-disclosures    and
misrepresentations by the Company in violation of federal  securities  laws
between  the  time  of  its  1988  and  1989  10-K  reports.   The  Company
successfully moved to dismiss the complaint for failure to plead securities
fraud  properly  under  the  applicable rules.  The  order  dismissing  the
complaint  was  entered in November 1991.  Because of  the  dismissal,  the
district court took no action on whether to certify the case to proceed  as
a  class  action.   Plaintiff appealed the dismissal to the  United  States
Court of Appeals for the Ninth Circuit on December 23, 1991.  The case  was
briefed  and  oral argument heard in June, 1993.  Because of the  precedent
set by a Ninth Circuit decision in another case which was decided after the
district  court's order of dismissal but before the Ninth  Circuit  decided
plaintiff's  appeal,  the  Ninth  Circuit  reversed  the  district  court's
dismissal  of  the  case and remanded the case to the  district  court  for
further  proceedings  in an opinion handed down by  the  Ninth  Circuit  on
August  24,  1995.   The district court must now resolve whether  the  case
should  be  certified  to proceed as a class action, and  it  has  directed
plaintiff  to  file a new motion seeking such certification.   The  Company
expects to oppose that motion when it is filed.

     Die Cast Products, Inc. ("Die Cast Products"), a former subsidiary  of
the  Company, has been named as a defendant in a lawsuit filed by the State
of   California  pursuant  to  the  Comprehensive  Environmental  Response,
Compensation and Liability Act 42 U.S.C. PP 9601 et sec.  The  Company  was
originally notified of this action on December 10, 1992.  The lawsuit seeks
to recover response and remediation costs in connection with the release or
threatened  release of hazardous substances at 5619-21 Randolph Street,  in
the  City of Commerce, California ("Randolph Street Site").  It is  alleged
that  the  Randolph  Street Site was used for the  treatment,  storage  and
disposal of hazardous substances.  The Company anticipates being named as a
defendant  as a result of its former ownership of Die Cast Products,  which
allegedly  disposed  of hazardous waste materials at  the  Randolph  Street
Site.  Investigation with respect to potential liability of the Company  is
in  the  early stages.  Issues to be addressed include whether the  Company
has  any  responsibility for the alleged hazardous waste disposals  of  its
former  subsidiary,  whether the subsidiary actually sent  hazardous  waste
materials to the Randolph Street Site; the nature, extent and costs of  the
ultimate  cleanup required by the State of California; the  share  of  that
cleanup  which  may  ultimately  be  allocated  to  the  Company's   former
subsidiary  and/or the Company; and the extent to which insurance  coverage
may  be  available for any costs which may eventually be  assigned  to  the
Company.   Remedial  investigations performed on behalf  of  the  State  of
California  at the Randolph Street Site have disclosed soil and groundwater
contamination.   The Company recorded a reserve of $1.0  million  for  this
matter  in 1993.  This site continues under investigation by the  State  of
California.   No  charges  to operations were  made  during  1994  or  1995
pursuant to this site.

     In  March,  1993,  E&J Inc. received a notice from the  United  States
Environmental Protection Agency ("EPA") regarding an organizational meeting
of  generators  with  respect  to the Casmalia  Resources  Hazardous  Waste
Management  Facility ("Casmalia Site") in Santa Barbara County, California.
The  EPA  alleges  that  the Casmalia Site is an inactive  hazardous  waste
treatment,  storage and disposal facility which accepted large  volumes  of
commercial and industrial wastes from 1973 until 1989.  In late  1991,  the
Casmalia  Site  owner/operator abandoned efforts to  actively  pursue  site
permitting and closure and is currently conducting only minimal maintenance
activities.  The EPA estimates that the Casmalia Site's closure trust fund,
approximately  $10 million, is substantially insufficient to cover  cleanup
and  closure  of  the  site.  Since August, 1992, the  EPA  has  undertaken
certain  interim  stabilization actions to  control  actual  or  threatened
releases of hazardous substances at the Casmalia Site.  The EPA is  seeking
cooperation  from generators to assist in the cleaning up, and closing  of,
the  Casmalia  Site.  E&J Inc. and 64 other entities were  invited  to  the
organizational  meeting.  The EPA has identified E&J Inc.  as  one  of  the
larger  generators  of hazardous wastes transported to the  Casmalia  Site.
E&J  Inc.  is a member of a manufacturers' group of potentially responsible
parties which has investigated the site and proposed a remediation plan  to
the EPA.  To reflect E&J Inc.'s estimated allocation of costs thereunder, a
reserve  of  $1.0 million was recorded in 1993.  During 1994 a proposal  by
the  manufacturing group to the EPA and State of California was made  which
would  result  in the Company obtaining a release from further  prosecution
for  30  years.   No charges to operations were made during  1994  or  1995
pursuant to such settlement offer.

     In 1989, a patent infringement case was initiated against E&J Inc. and
other   defendants  in  the  U.S.  District  Court,  Central  District   of
California.  E&J Inc. prevailed at trial with a directed verdict of  patent
invalidity  and non-infringement.  The plaintiff filed an appeal  with  the
U.S.  Court  of  Appeals for the Federal Circuit.  On March 31,  1993,  the
Court  of  Appeals vacated the District Court's decision and  remanded  the
case  for  trial.   Impacting  the retrial of this  litigation  was  a  re-
examination proceeding before the Board of Patent Appeals with  respect  to
the subject patent.  A ruling was rendered November 23, 1993 sustaining the
claim of the patent which E&J Inc. has been charged with infringing.   Upon
the  issuance  of  a patent re-examination certificate by the  U.S.  Patent
Office, the plaintiff presented a motion to the District Court requesting a
retrial  of the case.  The Company presented a Motion for Summary  Judgment
of Noninfringement based in part upon the November 23, 1993 decision of the
Board  of  Patent Appeals.  The Motion was granted in follow-up conferences
and an official Judgment was entered November 17, 1994.  No written opinion
has  yet been issued, but the Court indicated in conferences that one might
be  rendered.  The plaintiff filed a Notice of Appeal on November 23, 1994,
which  was  heard in August 1995.  E&J Inc. believes this case  is  without
merit and intends to contest it vigorously.  The ultimate liability of  E&J
Inc., if any, cannot be determined at this time.

     The  Company  and its subsidiaries are parties to other  lawsuits  and
other  proceedings  arising out of the conduct of its  ordinary  course  of
business,  including those relating to product liability and the  sale  and
distribution of its products.  While the results of such lawsuits and other
proceedings cannot be predicted with certainty, management does not  expect
that  the ultimate liabilities, if any, will have a material adverse effect
on  the  consolidated financial position or results of  operations  of  the
Company.


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1995

    The following table summarizes operating results of the Company for the
three months ended September 30, 1995 and 1994 (dollars in millions):

                                      Three Months Ended September 30
                                        ---------------------------
                                         1995                1994
                                     ------------        ------------
                                     Amount    %         Amount    %
                                     ------   ---        ------   ---

          Revenue                    $19.3    100        $19.8    100
          Cost of sales               15.2     79         15.1     76
                                     ______   ____       ______   ____

          Gross profit                 4.1     21          4.7     24
          Operating expenses           4.1     21          4.8     24
                                     ______   ____       ______   ____

          Operating loss                --     --         (0.1)    --
          Interest expense             0.9      5          0.7      4
                                     ______   ____       ______   ____

          Loss before income taxes    (0.9)   (5)         (0.8)   (4)
          Income tax provisions         --     --          0.1    (1)
                                     ______   ____       ______   ____

          Net loss                   $(0.9)   (5)        $(0.9)   (5)


    Third quarter 1995 revenues of $19.3 million decreased $0.5 million, or
3%,  from  1994.   Third  quarter revenues during 1995  for  the  Company's
domestic operations increased slightly from 1994's revenue levels.

     Third  quarter 1995 revenues in the Everest & Jennings'  Canadian  and
Mexican  subsidiaries  were down $0.6 million  or  11%,  due  primarily  to
unfavorable Canadian and Mexican exchange rates and a substantial  slowdown
in the Mexican economy.

     Total  Company third quarter gross profit decreased $0.6 million  from
$4.7  million in 1994 to $4.1 million in 1995.  As a percentage  of  sales,
margins decreased from 24% during 1994 to 21% during 1995, due primarily to
increased sales of low margin products to distributors during the  quarter.
To  continue  the  improvement in the Company's operating efficiencies  and
reduction in cost structure, additional production relocation and  facility
rationalizations are planned during 1995 and beyond.

     Total  Company third quarter operating expenses decreased $0.7 million
from  $4.8 million in 1994 to $4.1 million in 1995 due primarily to reduced
spending  levels and headcount reductions.  Spending reductions included  a
reduction  in research and development spending of $0.1 million  from  $0.4
million   during  1994  to  $0.3  million  during  1995.    The   Company's
restructuring and headcount reductions have begun to produce more favorable
operating results.

    Interest expense of $0.9 million in the third quarter of 1995 increased
from  the  comparable  period in the prior year due  to  increases  in  the
average outstanding debt during the period.

     The  results  of  the third quarter 1995 and 1994 do not  include  the
results  of  the  Smith & Davis Institutional Business, which  are  instead
reflected  in  accrued  restructuring expenses in the consolidated  balance
sheet.  See Note 5--Assets Held for Sale.


RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1995

    The following table summarizes operating results of the Company for the
nine months ended September 30, 1995 and 1994 (dollars in millions):

                                       Nine Months Ended September 30
                                       ------------------------------
                                         1995                1994
                                     ------------        ------------
                                     Amount    %         Amount    %
                                     ------   ---        ------   ---

          Revenue                    $56.3    100        $60.2    100
          Cost of sales               43.6     77         46.8     78
                                     ______   ____       ______   ____

          Gross profit                12.7     23         13.4     22
          Operating expenses          12.9     23         14.9     25
                                     ______   ____       ______   ____

          Operating loss              (0.2)    --         (1.5)   (3)
          Interest expense             2.7      5          1.7      2
                                     ______   ____       ______   ____

          Loss before income taxes    (2.9)   (5)         (3.2)   (5)
          Income tax provisions       (1)      --          0.3    (1)
                                     ______   ____       ______   ____

          Net loss                   $(3.0)   (5)        $(3.5)   (6)


     Revenues  for the first nine months of 1995 of $56.3 million decreased
$3.9  million,  or 6%, from 1994, due primarily to increased  sales  during
1994  resulting from substantial reductions of domestic wheelchair  backlog
carried  over from 1993.  Additionally, oxygen concentrator sales decreased
$0.6 million from 1994 to 1995.  In total, domestic sales decreased by $2.7
million from 1994 to 1995.

     1995  revenues  in  the  Everest  &  Jennings'  Canadian  and  Mexican
subsidiaries  were down $1.2 million or 10%, due primarily  to  unfavorable
Canadian  and  Mexican  exchange rates and a substantial  slowdown  in  the
Mexican economy.

     Total Company gross profit for the period decreased $0.7 million  from
$13.4  million in 1994 to $12.7 million in 1995.  As a percentage of sales,
margins increased from 22% during 1994 to 23% during 1995, due primarily to
the  implementation  of cost reductions throughout 1995  at  the  Company's
primary  domestic  wheelchair  manufacturing  facility.   To  continue  the
improvement in the Company's operating efficiencies and reduction  in  cost
structure,  additional production relocation and facility  rationalizations
are planned during 1995 and beyond.

     Total Company operating expenses for the period decreased $2.0 million
from  $14.9  million  in  1994 to $12.9 million in 1995  due  primarily  to
reduced  spending  levels  and headcount reductions.   Spending  reductions
included  a reduction in research and development spending of $0.6  million
from  $1.3  million during 1994 to $0.7 million during 1995.  The Company's
restructuring and headcount reductions have begun to produce more favorable
operating results.

     Interest  expense of $7.7 million for the nine month  period  of  1995
increased  from  the comparable period in the prior year due  to  increased
levels of borrowing throughout 1994.

     The  results  for the period during 1995 and 1994 do not  include  the
results  of  the  Smith & Davis Institutional Business, which  are  instead
reflected in the restructuring reserve.  See Note 5--Assets Held for Sale.


LIQUIDITY AND CAPITAL RESOURCES

     The  Company's  primary sources of liquidity are  cash  provided  from
operations,  borrowings  from BIL and affiliates  and  cash  on  hand.   At
September  30, 1995 the Company had $0.2 million in cash, and  at  December
31,  1994  the  Company had $0.5 million in cash.  At September  30,  1995,
total  debt of $44.6 million was $2.0 million higher than the $42.6 million
in debt at December 31, 1994.  The increase was due to increased borrowings
from  BIL  of approximately $5.1 million, offset by repayments of  domestic
borrowing with the proceeds of the Institutional Sale.  See Note 4--Debt of
the  Notes  to the Unaudited Consolidated Financial Statements included  in
Item  1 of this Form 10-Q.  The $5.1 million borrowed from BIL during  1995
was  used  to  fund  the Company's operations.  The  Company  and  BIL  are
currently  in  negotiations with the Company's  primary  domestic  bank  to
substantially increase its available lines of credit.

     The Company's 1995 revenues and operating results have been negatively
impacted  by ongoing price competition, liquidity constraints and  loss  of
market  share  due  to  the  relocation of the Company's  primary  domestic
wheelchair  manufacturing facility from California to Missouri.  Management
is  implementing plans which are intended to address the Company's problems
with  manufacturing  and  shipment delays.   The  plans  also  address  the
rationalization  of the Company's production facilities and  the  increased
outsourcing of products and product components, the effects of  which  will
be to lower the Company's production costs.

     Management  believes  that  the Company's domestic  and  international
manufacturing  capacity is sufficient to meet anticipated  demand  for  the
foreseeable future.


                        PART II:  OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

     See  Note  9--Contingent Liabilities to the  Notes  to  the  Unaudited
Consolidated  Financial  Statements in Item 1  of  this  Form  10-Q  for  a
description of certain pending lawsuits and proceedings.


ITEM 2.  CHANGES IN SECURITIES

    None


ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

    None


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    None


ITEM 5.  OTHER INFORMATION

    During the nine months ended September 30, 1995, the Company borrowed a
total  of  $5.1  million from BIL as advances under  its  revolving  credit
facility  to  provide  cash  necessary  for  operations  of  the  Company's
headquarters  and  manufacturing facility in St. Louis,  Missouri  and  for
accrued restructuring expenses, as follows:

                   $2,100,000    June 20, 1995
                   $3,000,000    September 9, 1995
                   ----------
                   $5,100,000    Total

     The  foregoing borrowings were treated as advances under the revolving
credit  facility, which bears interest at 8.0% per annum and requires  that
all  principal and unpaid interest is due on September 30, 1996.   Interest
has  been  accrued  accordingly,  with a balance  of  $2.1  million  as  of
September 30, 1995.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

    None

                                 SIGNATURE
                                     
     Pursuant to the requirements of the Securities Exchange Act  of  1934,
the  registrant has duly caused this report to be signed on its  behalf  by
the undersigned thereunto duly authorized.

Date:  November 13, 1995           EVEREST & JENNINGS INTERNATIONAL LTD.
                                            (Registrant)

                                   By     /s/ Timothy W. Evans
                                      Timothy W. Evans
                                      Senior Vice President and
                                      Chief Financial Officer

                                   By    /s/ Bevil J. Hogg
                                      Bevil J. Hogg
                                      President and
                                      Chief Executive Officer
                                     


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               SEP-30-1995
<CASH>                                             236
<SECURITIES>                                         0
<RECEIVABLES>                                   17,587
<ALLOWANCES>                                     1,607
<INVENTORY>                                     18,885
<CURRENT-ASSETS>                                38,492
<PP&E>                                          19,934
<DEPRECIATION>                                  12,577
<TOTAL-ASSETS>                                  49,149
<CURRENT-LIABILITIES>                           32,981
<BONDS>                                         35,901
<COMMON>                                           722
                                0
                                     33,404
<OTHER-SE>                                    (53,919)
<TOTAL-LIABILITY-AND-EQUITY>                    49,149
<SALES>                                         56,308
<TOTAL-REVENUES>                                56,308
<CGS>                                           43,571
<TOTAL-COSTS>                                   43,571
<OTHER-EXPENSES>                                12,900
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               2,718
<INCOME-PRETAX>                                (2,881)
<INCOME-TAX>                                        73
<INCOME-CONTINUING>                            (2,954)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (2,954)
<EPS-PRIMARY>                                    (.04)
<EPS-DILUTED>                                    (.04)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission