SEI CORP
10-Q, 1999-08-11
SECURITY BROKERS, DEALERS & FLOTATION COMPANIES
Previous: CONAM REALTY INVESTORS 81 L P, 10-Q, 1999-08-11
Next: AUTOINFO INC, 10-Q, 1999-08-11



<PAGE>

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                   FORM 10-Q


(Mark One)*
     X   Quarterly report pursuant to Section 13 or 15(d) of the Securities
  ------
Exchange Act of 1934 for the quarterly period ended June 30,1999 or
                                                    ------------
_______ Transition report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 for the transition period from _________ to _________

                                    0-10200
                           -----------------------
                           (Commission File Number)

                            SEI INVESTMENTS COMPANY
             ----------------------------------------------------
            (Exact name of registrant as specified in its charter)

               Pennsylvania                                    23-1707341
        ------------------------------                        ------------
       (State or other jurisdiction of                       (IRS Employer
       incorporation or organization)                     Identification Number)


            1 Freedom Valley Drive, Oaks, Pennsylvania  19456-1100
            ------------------------------------------------------
                   (Address of principal executive offices)
                                  (Zip Code)

                                (610) 676-1000
              --------------------------------------------------
             (Registrant's telephone number, including area code)

                                      N/A
   -------------------------------------------------------------------------
  (Former name, former address and former fiscal year, if changed since last
                                    report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X  No___
                                      ---

*APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE
PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Sections 12, 13, or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.  Yes___ No___

*APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of June 30, 1999: 17,691,423 shares of common stock, par value
$.01 per share.
<PAGE>

PART I.  FINANCIAL INFORMATION
- -------  ---------------------

Item 1.  Financial Statements
- -------  --------------------


                          Consolidated Balance Sheets
                          ---------------------------
                                 (In thousands)

<TABLE>
<CAPTION>
                                                   June 30, 1999   December 31, 1998
                                                   -------------   -----------------
                                                    (unaudited)
<S>                                                <C>             <C>
Assets
- ------
Current assets:

Cash and cash equivalents                          $      28,239   $          52,980
Receivables from regulated investment companies           20,136              18,999
Receivables, net of allowance for doubtful
    accounts of $1,200                                    36,330              27,919
Loans receivable available for sale                        1,995               2,167
Prepaid expenses                                           3,915               3,846
Deferred income taxes                                      7,598               7,598
                                                   -------------   -----------------
          Total current assets                            98,213             113,509
                                                   -------------   -----------------

Property and equipment, net of accumulated
    depreciation and amortization of $63,831
    and $57,452                                           66,894              62,761
                                                   -------------   -----------------

Capitalized software, net of accumulated
    amortization of $9,053 and $8,238                     16,809              17,068
                                                   -------------   -----------------

Other assets, net                                         20,595              15,434
                                                   -------------   -----------------

          Total Assets                             $     202,511   $         208,772
                                                   =============   =================
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       2
<PAGE>

                          Consolidated Balance Sheets
                          ---------------------------
                        (In thousands, except par value)

<TABLE>
<CAPTION>
                                                        June 30,1999   December 31, 1998
                                                        ------------   -----------------
                                                         (unaudited)
<S>                                                     <C>            <C>
Liabilities and Shareholders' Equity
- --------------------------------------

Current liabilities:

Current portion of long-term debt                       $      2,000   $           2,000
Accounts payable                                               5,419               6,805
Accrued compensation                                          26,460              32,105
Accrued proprietary fund services                             10,925              10,370
Accrued consulting services                                   10,029               6,934
Other accrued liabilities                                     38,103              39,069
Deferred revenue                                              13,553              13,511
                                                        ------------   -----------------
     Total current liabilities                               106,489             110,794
                                                        ------------   -----------------

Long-term debt                                                29,000              31,000
                                                        ------------   -----------------
Deferred income taxes                                          7,575               7,293
                                                        ------------   -----------------

Shareholders' equity:

Common stock, $.01 par value, 100,000 shares
   authorized; 17,691 and 17,861 shares issued
   and outstanding                                               177                 179
Capital in excess of par value                                59,664              57,541
Retained earnings                                                 --               2,422
Accumulated other comprehensive losses                          (394)               (457)
                                                        ------------   -----------------

          Total shareholders' equity                          59,447              59,685
                                                        ------------   -----------------

          Total Liabilities and Shareholders' Equity    $    202,511   $         208,772
                                                        ============   =================
</TABLE>

       The accompanying notes are an integral part of these statements.

                                       3
<PAGE>

                       Consolidated Statements of Income
                       ---------------------------------
                                  (unaudited)
                     (In thousands, except per share data)

<TABLE>
<CAPTION>
                                                                 Three Months
                                                              -----------------
                                                                Ended June 30,
                                                              -----------------
                                                              1999         1998
                                                              ----         ----
<S>                                                           <C>        <C>
Revenues                                                      $111,622   $85,499

Expenses:
 Operating and development                                      53,404    42,256
 Sales and marketing                                            30,580    24,789
 General and administrative                                      3,000     3,262
                                                              --------   -------

Income from operations                                          24,638    15,192

Equity in the earnings of unconsolidated affiliate               1,801       681
Interest income                                                    375       452
Interest expense                                                  (580)     (616)
                                                              --------   -------

Income before income taxes                                      26,234    15,709
Income taxes                                                    10,100     6,124
                                                              --------   -------

Net income                                                      16,134     9,585
                                                              --------   -------

Other comprehensive income (loss), net of tax:
  Foreign currency translation adjustments,
     net of income tax expense (benefit) of $151 and $(24)         242       (37)
  Unrealized holding losses on investments,
     net of income tax benefit of $9 and $50                       (15)      (78)
                                                              --------   -------

Other comprehensive income (loss)                                  227      (115)
                                                              --------   -------

Comprehensive income                                          $ 16,361   $ 9,470
                                                              ========   =======

Basic earnings per common share                               $    .91   $   .54
                                                               =======   =======

Diluted earnings per common share                             $    .85   $   .50
                                                               =======   =======
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       4
<PAGE>

                       Consolidated Statements of Income
                       ---------------------------------
                                  (unaudited)
                     (In thousands, except per share data)

<TABLE>
<CAPTION>
                                                                Six Months
                                                             -------------------
                                                               Ended June 30,
                                                             -------------------
                                                              1999         1998
                                                              ----         ----
<S>                                                          <C>        <C>
Revenues                                                     $215,940   $167,370

Expenses:
 Operating and development                                    104,167     86,426
 Sales and marketing                                           57,686     46,828
 General and administrative                                     6,130      6,484
                                                             --------   --------
Income from operations                                         47,957     27,632

Equity in the earnings of unconsolidated affiliate              3,279      1,191
Interest income                                                   873        672
Interest expense                                               (1,178)    (1,328)
                                                             --------   --------
Income before income taxes                                     50,931     28,167
Income taxes                                                   19,608     10,985
                                                             --------   --------
Net income                                                     31,323     17,182
                                                             --------   --------

Other comprehensive income (loss) net of tax:
  Foreign currency translation adjustments,
     net of income tax expense (benefit) of $99 and $(41)         159        (64)
  Unrealized holding losses on investments,
     net of income tax benefit of $60 and $66                     (96)      (104)
                                                             --------   --------
Other comprehensive income (loss)                                  63       (168)
                                                             --------   --------
Comprehensive income                                         $ 31,386   $ 17,014
                                                             ========   ========

Basic earnings per common share                              $   1.76   $    .97
                                                             ========   ========

Diluted earnings per common share                            $   1.64   $    .90
                                                             ========   ========
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       5
<PAGE>

                     Consolidated Statements of Cash Flows
                     -------------------------------------
                                  (unaudited)
                                (In thousands)

<TABLE>
<CAPTION>
                                                                      Six Months
                                                                 ---------------------
                                                                     Ended June 30,
                                                                 ---------------------
                                                                   1999         1998
                                                                 --------     --------
<S>                                                              <C>          <C>
Cash flows from operating activities:
Net income                                                       $ 31,323     $ 17,182
Adjustments to reconcile net income
  to net cash provided by operating activities:
    Depreciation and amortization                                   7,317        7,305
    Equity in the earnings of unconsolidated affiliate             (3,279)      (1,191)
    Other                                                           2,064       (1,471)
    Change in current assets and liabilities:
      Decrease (increase) in
        Receivables from regulated investment companies            (1,137)      (1,816)
        Receivables                                                (8,411)       1,245
        Loans receivable available for sale                           172        8,092
        Prepaid expenses                                              (69)       1,233
      Increase (decrease) in
        Accounts payable                                           (1,386)         495
        Accrued compensation                                       (5,645)      (6,082)
        Accrued proprietary fund services                             555          769
        Accrued consulting services                                 3,095        4,253
        Other accrued liabilities                                   1,907        9,282
        Deferred revenue                                               42       13,996
                                                                 --------     --------
      Net cash provided by operating activities                    26,548       53,292
                                                                 --------     --------

Cash flows from investing activities:
    Additions to property and equipment                           (10,885)      (6,547)
    Additions to capitalized software                                (556)      (2,777)
    Other                                                          (3,351)        (113)
                                                                 --------     --------
      Net cash used in investing activities                       (14,792)      (9,437)
                                                                 --------     --------

Cash flows from financing activities:
    Payment on long-term debt                                      (2,000)      (2,000)
    Purchase and retirement of common stock                       (39,059)     (26,764)
    Proceeds from issuance of common stock                          4,126        6,159
    Tax benefit on stock options exercised                          6,847        8,103
    Payment of dividends                                           (6,411)      (5,330)
                                                                 --------     --------
      Net cash used in financing activities                       (36,497)     (19,832)
                                                                 --------     --------
Net increase (decrease) in cash and cash equivalents              (24,741)      24,023

Cash and cash equivalents, beginning of period                     52,980       16,891
                                                                 --------     --------

Cash and cash equivalents, end of period                         $ 28,239     $ 40,914
                                                                 ========     ========
</TABLE>


       The accompanying notes are an integral part of these statements.

                                       6
<PAGE>

                  Notes to Consolidated Financial Statements
                  ------------------------------------------


Note 1.   Summary of Significant Accounting Policies
          ------------------------------------------

          Nature of Operations
          --------------------
          SEI Investments Company (the "Company") is organized around its four
          primary business lines: Technology Services, Asset Management, Mutual
          Fund Services, and Investments in New Business. The Technology
          Services segment includes the Trust 3000 product line and trust
          operations outsourcing. The Asset Management segment provides
          investment solutions through various investment products and services
          distributed directly or through professional investment advisors,
          financial planners, and other financial intermediaries to
          institutional and high-net-worth markets. The Mutual Fund Services
          segment provides administration and distribution services to
          proprietary mutual funds created for banks, insurance firms, and
          investment management companies. Investments in New Business consists
          of the Company's Canadian and international operations which provide
          investment advisory services globally through investment products and
          services and performance evaluation and consulting services to
          Canadian pension plans.

          Summary Financial Information and Results of Operations
          -------------------------------------------------------
          In the opinion of the Company, the accompanying unaudited Consolidated
          Financial Statements contain all adjustments (consisting of only
          normal recurring adjustments) necessary to present fairly the
          financial position as of June 30, 1999, the results of operations for
          the three and six months ended June 30, 1999 and 1998, and the cash
          flows for the six months ended June 30, 1999 and 1998.

          Interim Financial Information
          -----------------------------
          While the Company believes that the disclosures presented are adequate
          to make the information not misleading, these Consolidated Financial
          Statements should be read in conjunction with the Consolidated
          Financial Statements and the notes included in the Company's latest
          annual report on Form 10-K.

          Principles of Consolidation
          ---------------------------
          The Consolidated Financial Statements include the accounts of the
          Company and its wholly owned subsidiaries. The Company's principal
          subsidiaries are SEI Investments Distribution Company, SEI Investments
          Management Corporation, and SEI Trust Company. All intercompany
          accounts and transactions have been eliminated. Investment in
          unconsolidated affiliate is accounted for using the equity method due
          to the Company's less than 50 percent ownership. The Company's portion
          of the affiliate's operating results is reflected in Equity in the
          earnings of unconsolidated affiliate on the accompanying Consolidated
          Statements of Income.

          Management's Use of Estimates
          -----------------------------
          The preparation of financial statements in conformity with generally
          accepted accounting principles requires management to make estimates
          and assumptions that affect the reported amounts of assets and
          liabilities and disclosure of contingent assets and liabilities at the
          date of the financial statements and the reported amounts of revenues
          and expenses during the reporting period. Actual results could differ
          from those estimates.

                                       7
<PAGE>

          Property and Equipment
          ----------------------
          Property and equipment on the accompanying Consolidated Balance Sheets
          consist of the following:

<TABLE>
<CAPTION>
                                                                                             Estimated
                                                                                            Useful Lives
                                                  June 30, 1999     December 31, 1998        (In Years)
                                                  -------------     -----------------       ------------
          <S>                                     <C>               <C>                     <C>
          Equipment                                $ 58,418,000        $ 53,739,000              3 to 5
          Buildings                                  34,022,000          28,303,000            10 to 39
          Land                                        7,641,000           6,993,000                 N/A
          Purchased software                         12,742,000          10,270,000                   3
          Furniture and fixtures                     11,505,000          10,284,000              3 to 5
          Leasehold improvements                      6,397,000           6,791,000          Lease Term
          Construction in progress                           --           3,833,000                 N/A
                                                   ------------        ------------

                                                    130,725,000         120,213,000
          Less:  Accumulated depreciation
                 and amortization                   (63,831,000)        (57,452,000)
                                                   ------------        ------------

          Property and Equipment, net              $ 66,894,000        $ 62,761,000
                                                   ============        ============
</TABLE>

          Property and equipment are stated at cost. Depreciation and
          amortization are computed using the straight-line method over the
          estimated useful life of each asset. Expenditures for renewals and
          betterments are capitalized, while maintenance and repairs are charged
          to expense when incurred.

          Capitalized Software
          --------------------
          The Company accounts for software development costs in accordance with
          Statement of Financial Accounting Standards No. 86, "Accounting for
          the Costs of Computer Software to Be Sold, Leased, or Otherwise
          Marketed" ("SFAS 86"). Under SFAS 86, costs incurred to create a
          computer software product are charged to research and development
          expense as incurred until technological feasibility has been
          established. Technological feasibility is established upon completion
          of a detail program design. At that point, computer software costs are
          capitalized until the product is available for general release to
          customers. The establishment of technological feasibility and the
          ongoing assessment of recoverability of capitalized software
          development costs require considerable judgment by management with
          respect to certain external factors, including, but not limited to,
          anticipated future revenues, estimated economic life, and changes in
          technology. Amortization begins when the product is released.
          Capitalized software development costs are amortized on a product-by-
          product basis using the straight-line method over the estimated
          economic life of the product or enhancement, which is primarily three
          to ten years, with a weighted average remaining life of approximately
          8.8 years.

                                       8
<PAGE>

       Earnings per Share
       ------------------
       The Company computes earnings per common share in accordance with
       Statement of Financial Accounting Standards No. 128, "Earnings per Share"
       ("SFAS 128"), which superceded Accounting Principles Board Opinion No.
       15.  Pursuant to SFAS 128, dual presentation of basic and diluted
       earnings per common share is required on the face of the statements of
       income for companies with complex capital structures.  Basic earnings per
       common share is calculated by dividing net income available to common
       shareholders by the weighted average number of common shares outstanding
       for the period.  Diluted earnings per common share reflects the potential
       dilution from the exercise or conversion of securities into common stock,
       such as stock options.

<TABLE>
<CAPTION>
                                                           For the Three-Month period ended
                                                                    June 30, 1999
                                                  -------------------------------------------------
                                                      Income            Shares          Per Share
                                                    (Numerator)      (Denominator)        Amount
                                                    -----------      -------------        ------
       <S>                                        <C>                <C>                <C>
       Basic earnings per common share              $16,134,000        17,723,000          $.91
                                                                                           ====

       Dilutive effect of stock options                      --         1,213,000
                                                    -----------        ----------

       Diluted earnings per common share            $16,134,000        18,936,000          $.85
                                                    ===========        ==========          ====
</TABLE>

<TABLE>
<CAPTION>
                                                           For the Three-Month period ended
                                                                    June 30, 1998
                                                  -------------------------------------------------
                                                      Income            Shares          Per Share
                                                    (Numerator)      (Denominator)        Amount
                                                    -----------      -------------        ------
       <S>                                        <C>                <C>                <C>
       Basic earnings per common share              $ 9,585,000        17,787,000          $.54
                                                                                           ====

       Dilutive effect of stock options                      --         1,439,000
                                                    -----------        ----------

       Diluted earnings per common share            $ 9,585,000        19,226,000          $.50
                                                    ===========        ==========          ====
</TABLE>

       Options to purchase 20,000 and 5,000 shares of common stock with an
       average exercise price per share of $97.25 and $71.13 were outstanding
       during the second quarter of 1999 and 1998, respectively, but were
       excluded from the diluted earnings per common share calculation because
       the option's exercise price was greater than the average market price of
       the Company's common stock.

                                       9
<PAGE>

<TABLE>
<CAPTION>
                                                                           For the Six-Month period ended
                                                                                   June 30, 1999
                                                         -------------------------------------------------------------
                                                           Income                     Shares                 Per Share
                                                         (Numerator)               (Denominator)               Amount
                                                         -----------               -------------               ------
       <S>                                               <C>                       <C>                       <C>
       Basic earnings per common share                   $31,323,000                 17,795,000                 $1.76
                                                                                                                =====
       Dilutive effect of stock options                           --                  1,315,000
                                                         -----------                 ----------

       Diluted earnings per common share                 $31,323,000                 19,110,000                 $1.64
                                                         ===========                 ==========                 =====


                                                                         For the Six-Month period ended
                                                                                  June 30, 1998
                                                         -------------------------------------------------------------
                                                           Income                     Shares                 Per Share
                                                         (Numerator)               (Denominator)               Amount
                                                         -----------               -------------               ------

       Basic earnings per common share                   $17,182,000                 17,768,000                 $ .97
                                                                                                                =====

       Dilutive effect of stock options                           --                  1,420,000
                                                         -----------                 ----------

       Diluted earnings per common share                 $17,182,000                 19,188,000                 $ .90
                                                         ===========                 ==========                 =====
</TABLE>

       Options to purchase 17,500 shares of common stock with an average
       exercise price per share of $69.43 were outstanding during the first six
       months of 1998, but were excluded from the diluted earnings per common
       share calculation because the option's exercise price was greater than
       the average market price of the Company's common stock.  All options
       outstanding during the first six months of 1999 were included in the
       diluted earnings per common share calculation.


       Statements of Cash Flows
       ------------------------

       For purposes of the Consolidated Statements of Cash Flows, investment
       instruments purchased with an original maturity of three months or less
       are considered to be cash equivalents.

       Supplemental disclosures of cash paid/received during the six months
       ended June 30 is as follows:

<TABLE>
<CAPTION>
                                                      1999             1998
                                                      ----             ----
       <S>                                        <C>               <C>
       Interest paid                              $ 1,218,000       $1,355,000
       Interest and dividends received            $   958,000       $  649,000
       Income taxes paid                          $15,267,000       $2,456,000
</TABLE>

       Reclassifications
       -----------------
       The financial statements for prior periods have been reclassified to
       conform with the current period's presentation.

                                       10
<PAGE>

Note 2. Comprehensive Income - The Company computes comprehensive income in
        --------------------
        accordance with Statement of Financial Accounting Standards No. 130,
        "Reporting Comprehensive Income" ("SFAS 130"). SFAS 130 establishes
        standards for reporting and presentation of comprehensive income and its
        components (revenues, expenses, gains and losses) in a full set of
        general-purpose financial statements that is presented with equal
        prominence as other financial statements. Comprehensive income includes
        net income, foreign currency translation adjustments, and unrealized
        holding gains and losses and is presented on the accompanying
        Consolidated Statements of Income.

<TABLE>
<CAPTION>
                                      Foreign      Unrealized     Accumulated
                                     Currency        Holding         Other
                                   Translation       Losses      Comprehensive
                                   Adjustments   on Investments      Losses
                                   -----------   --------------      ------
        <S>                        <C>           <C>             <C>
        Beginning balance           $(408,000)     $ (49,000)      $(457,000)
        Current period change         159,000        (96,000)         63,000
                                    ---------      ---------       ---------

        Ending Balance              $(249,000)     $(145,000)      $(394,000)
                                    =========      =========       =========
</TABLE>


Note 3. Receivables - Receivables on the accompanying Consolidated Balance
        -----------
        Sheets consist of the following:

<TABLE>
<CAPTION>

                                                 June 30, 1999    December 31, 1998
                                                 -------------    -----------------
        <S>                                      <C>              <C>
        Trade receivables                         $21,775,000         $14,586,000
        Fees earned, not received                   2,639,000           2,558,000
        Fees earned, not billed                    13,116,000          11,975,000
                                                  -----------         -----------

                                                   37,530,000          29,119,000
        Less:  Allowance for doubtful accounts     (1,200,000)         (1,200,000)
                                                  -----------         -----------

                                                  $36,330,000         $27,919,000
                                                  ===========         ===========
</TABLE>

        Fees earned, not received represent brokerage commissions earned but not
        yet collected. Fees earned, not billed represent cash receivables earned
        but unbilled and result from timing differences between services
        provided and contractual billing schedules.

        Receivables from regulated investment companies on the accompanying
        Consolidated Balance Sheets represent fees collected from the Company's
        wholly owned subsidiaries, SEI Investments Distribution Company and SEI
        Investments Management Corporation, for distribution, investment
        advisory, and administration services provided by these subsidiaries to
        various regulated investment companies sponsored by the Company.


Note 4. Loans Receivable Available for Sale - Loans receivable available for
        -----------------------------------
        sale represent loans which were purchased through SEI Capital AG, which
        is based in Zurich. These receivables are reported at the lower of cost
        or market, and any difference between the purchase price and the related
        loan principal amount is recognized as an adjustment of the yield over
        the life of the loan using the effective interest method. Each loan
        receivable involves various risks, including, but not limited to,
        country, interest rate, credit, and liquidity risk. Management evaluates
        and monitors these risks on a continuing basis to ensure that these loan
        receivables are recorded at their realizable value. This evaluation is
        based upon management's best estimates and the amounts that will
        ultimately be realized could differ from these estimates. These loans
        should be sold within one year from the balance sheet date.

                                       11
<PAGE>

Note 5. Other Assets - Other assets on the accompanying Consolidated Balance
        ------------
        Sheets consist of the following:

<TABLE>
<CAPTION>
                                                June 30, 1999   December 31,1998
                                                -------------   ----------------
        <S>                                     <C>             <C>
        Investment in unconsolidated affiliate    $ 5,016,000       $ 2,573,000
        Investments available for sale              2,790,000         3,565,000
        Other, net                                 12,789,000         9,296,000
                                                  -----------       -----------

        Other assets                              $20,595,000       $15,434,000
                                                  ===========       ===========
</TABLE>

        Investment in Unconsolidated Affiliate - The Company has a general
        --------------------------------------
        partnership interest in LSV Asset Management ("LSV"). LSV is a
        registered investment advisor which provides investment advisory
        services to institutions, including pension plans and investment
        companies. LSV is currently the investment sub-advisor to a portion of
        SEI Large Cap Value Fund and SEI Small Cap Value Fund, as well as
        portfolio manager to a portion of the Company's global investment
        products. The Company accounts for LSV using the equity method of
        accounting due to a less than 50 percent ownership. The Company's
        portion of LSV's net earnings is reflected in Equity in the earnings of
        unconsolidated affiliate on the accompanying Consolidated Statements of
        Income.

        The following table contains the Condensed Statements of Income of LSV
        for the three months ended June 30:

<TABLE>
<CAPTION>
                                           1999                  1998
                                           ----                  ----
        <S>                             <C>                   <C>
        Revenues                        $5,085,000            $2,393,000
                                        ==========            ==========

        Net income                      $3,831,000            $1,466,000
                                        ==========            ==========
</TABLE>

        The following table contains the Condensed Statements of Income of LSV
        for the six months ended June 30:

<TABLE>
<CAPTION>
                                           1999                  1998
                                           ----                  ----
        <S>                             <C>                   <C>
        Revenues                        $9,554,000            $4,157,000
                                        ==========            ==========

        Net income                      $6,974,000            $2,541,000
                                        ==========            ==========
</TABLE>

                                       12
<PAGE>

         The following table contains the Condensed Balance Sheets of LSV:

<TABLE>
<CAPTION>
                                        June 30, 1999        December 31, 1998
                                        -------------        -----------------
         <S>                            <C>                  <C>
         Current assets                   $9,691,000             $6,284,000
         Non-current assets                  160,000                100,000
                                          ----------             ----------

         Total assets                     $9,851,000             $6,384,000
                                          ==========             ==========

         Current liabilities              $  561,000             $1,096,000
         Partners' capital                 9,290,000              5,288,000
                                          ----------             ----------
         Total liabilities and
           partners' capital              $9,851,000             $6,384,000
                                          ==========             ==========
</TABLE>

         Investments Available for Sale - Investments available for sale consist
         ------------------------------
         of mutual funds sponsored by the Company which are primarily invested
         in equity securities. The Company accounts for investments in
         marketable securities pursuant to Statement of Financial Accounting
         Standards No. 115, "Accounting for Certain Investments in Debt and
         Equity Securities" ("SFAS 115"). SFAS 115 requires that debt and equity
         securities classified as available for sale be reported at market
         value. Unrealized holding gains and losses, net of income taxes, are
         reported as a separate component of Shareholders' equity. Realized
         gains and losses, as determined on a specific identification basis, are
         reported separately on the accompanying Consolidated Statements of
         Income.

         At June 30, 1999, Investments available for sale had an aggregate cost
         of $3,025,000 and an aggregate market value of $2,790,000 with gross
         unrealized losses of $235,000. At that date, the unrealized holding
         losses of $145,000 (net of income tax benefit of $90,000) were reported
         as a separate component of Accumulated other comprehensive losses on
         the accompanying Consolidated Balance Sheets. Certain investments were
         liquidated in the first quarter of 1999 at a minimal gain which was
         immaterial.

         At December 31, 1998, Investments available for sale had an aggregate
         cost of $3,645,000 and an aggregate market value of $3,565,000 with
         gross unrealized losses of $80,000. At that date, the unrealized
         holding losses of $49,000 (net of income tax benefit of $31,000) were
         reported as a separate component of Accumulated other comprehensive
         losses on the accompanying Consolidated Balance Sheets.


Note 6.  Line of Credit - The Company has a line of credit agreement (the
         --------------
         "Agreement") with its principal lending institution which provides for
         borrowings of up to $50,000,000. The Agreement ends on August 31, 1999,
         at which time the outstanding principal balance, if any, becomes due
         unless the Agreement is extended. The line of credit, when utilized,
         accrues interest at the Prime rate or three-tenths percent above the
         London Interbank Offered Rate. The Company is obligated to pay a
         commitment fee equal to one-tenth percent per annum on the average
         daily unused portion of the commitment. Certain covenants under the
         Agreement require the Company to maintain specified levels of net worth
         and place certain restrictions on investments. There were no
         outstanding borrowings on the line of credit at June 30, 1999.

                                       13
<PAGE>

Note 7.  Long-term Debt - On February 24, 1997, the Company signed a Note
         --------------
         Purchase Agreement authorizing the issuance and sale of $20,000,000 of
         7.20% Senior Notes, Series A, and $15,000,000 of 7.27% Senior Notes,
         Series B, (collectively, the "Notes") in a private offering with
         certain financial institutions. The Notes are unsecured with final
         maturities ranging from 10 to 15 years. The proceeds from the Notes
         were used to repay the outstanding balance on the line of credit at
         that date. The Note Purchase Agreement, as amended, contains various
         covenants, including limitations on indebtedness, maintenance of
         minimum net worth levels, and restrictions on certain investments. In
         addition, the agreement limits the Company's ability to merge or
         consolidate, and to sell certain assets. None of these covenants
         negatively affect the Company's liquidity or capital resources.

         Principal payments on the Notes are made annually from the date of
         issuance while interest payments are made semi-annually. The Company
         made its second principal payment of $2,000,000 in February 1999. The
         current portion of the Notes amounted to $2,000,000 at June 30, 1999.
         The carrying amount of the Company's long-term debt approximates its
         fair value.


Note 8.  Common Stock Buyback - The Board of Directors has authorized the
         --------------------
         purchase of the Company's common stock on the open market or through
         private transactions of up to an aggregate of $323,365,000, including
         an additional authorization of $25,000,000 in April 1999. Through June
         30, 1999, a total of 15,921,000 shares at an aggregate cost of
         $303,337,000 have been purchased and retired. The Company purchased
         153,000 shares at a total cost of $13,608,000 during the second quarter
         of 1999 and 418,000 shares at a total cost of $39,059,000 during the
         six month period ended June 30, 1999.

         The Company immediately retires its common stock when purchased. Upon
         retirement, Capital in excess of par value is reduced by the average
         capital per share outstanding and the remainder is charged against
         Retained earnings. If Retained earnings is reduced to zero, any
         subsequent purchases of common stock will be charged entirely to
         Capital in excess of par value.

Note 9.  Dividend - On May 18, 1999, the Board of Directors declared a cash
         --------
         dividend of $.20 per share on the Company's common stock, which was
         paid on June 30, 1999, to shareholders of record on June 16, 1999.

Note 10. Segment Information - In June 1997, the Financial Accounting Standards
         -------------------
         Board issued Statement of Financial Accounting Standards No. 131,
         "Disclosures about Segments of an Enterprise and Related Information"
         ("SFAS 131"). SFAS 131 establishes standards for the way public
         business enterprises report financial information about operating
         segments in financial statements. SFAS 131 also requires additional
         disclosures about product and services, geographic areas, and major
         customers. The Company adopted SFAS 131 in its December 31, 1998
         financial statements. All prior period segment information has been
         restated to conform with the provisions of SFAS 131.

         The Company is organized around its four primary business lines:
         Technology Services, Asset Management, Mutual Fund Services, and
         Investments in New Business. The Technology Services segment includes
         the Company's Trust 3000 product line and trust operations outsourcing.
         The Asset Management segment provides investment solutions through
         various investment products and services distributed directly or
         through professional investment advisors, financial planners, and other
         financial intermediaries to institutional and high-net-worth markets.
         The Mutual Fund Services segment provides administration and
         distribution services to proprietary mutual funds created for banks,
         insurance firms, and investment management companies. The Investments
         in New Business segment consists of the Company's Canadian and
         international operations which provides investment advisory services
         globally through investment products and services and performance
         evaluation and consulting services to Canadian pension plans.

                                       14
<PAGE>

       The information in the following tables is derived from the Company's
       internal financial reporting used for corporate management purposes.  The
       accounting policies of the reportable segments are the same as those
       described in Note 1.  The Company's management evaluates financial
       performance of its operating segments based on income before income
       taxes.

       The following tables highlight certain unaudited financial information
       about each of the Company's segments for the three and six months ended
       June 30, 1999 and 1998.


<TABLE>
<CAPTION>
                                                                 Mutual     Investments
                                     Technology      Asset        Fund         In New
                                      Services    Management    Services      Business       Other         Total
                                     -----------  -----------  -----------  ------------  ------------  ------------

                                                     For the Three-Month Period Ended June 30, 1999
                                     -------------------------------------------------------------------------------
<S>                                  <C>          <C>          <C>          <C>           <C>           <C>
Revenues                             $46,906,000  $32,109,000  $27,022,000  $ 5,585,000                 $111,622,000
                                     -----------  -----------  -----------  -----------                 ------------

Operating income (loss)              $14,660,000  $ 9,440,000  $ 6,167,000  $(2,629,000)  $(3,000,000)  $ 24,638,000
                                     -----------  -----------  -----------  -----------   -----------

Other income, net                                                                                       $  1,596,000
                                                                                                        ------------

Income before income taxes                                                                              $ 26,234,000
                                                                                                        ------------

Depreciation and amortization        $ 2,641,000  $   541,000  $   310,000  $   195,000   $    98,000   $  3,785,000
                                     -----------  -----------  -----------  -----------   -----------   ------------

Capital expenditures                 $ 5,113,000  $   589,000  $    98,000  $   358,000   $   326,000   $  6,484,000
                                     -----------  -----------  -----------  -----------   -----------   ------------

<CAPTION>
                                                      For the Three-Month Period Ended June 30, 1998
                                     ------------------------------------------------------------------------------
<S>                                  <C>          <C>          <C>          <C>           <C>           <C>
Revenues                             $36,737,000  $21,836,000  $23,737,000  $ 3,189,000                 $85,499,000
                                     -----------  -----------  -----------  -----------                 -----------

Operating income (loss)              $ 8,270,000  $ 4,617,000  $ 7,229,000  $(1,662,000)  $(3,262,000)  $15,192,000
                                     -----------  -----------  -----------  -----------   -----------

Other income, net                                                                                       $   517,000
                                                                                                        -----------

Income before income taxes                                                                              $15,709,000
                                                                                                        -----------

Depreciation and amortization        $ 2,471,000  $   449,000  $   388,000  $   221,000   $   196,000   $ 3,725,000
                                     -----------  -----------  -----------  -----------   -----------   -----------

Capital expenditures                 $ 2,698,000  $   185,000  $   425,000  $   191,000   $   134,000   $ 3,633,000
                                     -----------  -----------  -----------  -----------   -----------   -----------
</TABLE>

                                       15
<PAGE>

<TABLE>
<CAPTION>
                                                             Mutual     Investments
                               Technology      Asset          Fund         In New
                                Services     Management     Services      Business        Other           Total
                                --------     ----------     --------      --------        -----           -----

                                                     For the Six-Month Period Ended June 30, 1999
                              ------------------------------------------------------------------------------------
<S>                           <C>           <C>           <C>           <C>            <C>            <C>
Revenues                      $93,059,000   $60,451,000   $53,053,000   $ 9,377,000                   $215,940,000
                              -----------   -----------   -----------   -----------                   ------------
Operating
   Income (loss)              $28,982,000   $17,919,000   $11,730,000   $(4,544,000)   $(6,130,000)   $ 47,957,000
                              -----------   -----------   -----------   -----------    -----------
Other income, net                                                                                     $  2,974,000
                                                                                                      ------------
Income before
   Income taxes                                                                                       $ 50,931,000
                                                                                                      ------------
Depreciation and
   Amortization               $ 5,146,000   $ 1,021,000   $   615,000   $   347,000    $   188,000    $  7,317,000
                              -----------   -----------   -----------   -----------    -----------    ------------
Capital
   Expenditures               $ 7,740,000   $ 1,432,000   $   261,000   $   582,000    $   870,000    $ 10,885,000
                              -----------   -----------   -----------   -----------    -----------    ------------
</TABLE>

<TABLE>
<CAPTION>
                                                     For the Six-Month Period Ended June 30, 1998
                              ------------------------------------------------------------------------------------
<S>                           <C>           <C>           <C>           <C>           <C>             <C>
Revenues                      $75,914,000   $40,516,000   $45,167,000   $ 5,773,000                   $167,370,000
                              -----------   -----------   -----------   -----------                   ------------
Operating
   Income (loss)              $16,035,000   $ 8,898,000   $12,670,000   $(3,487,000)  $(6,484,000)    $ 27,632,000
                              -----------   -----------   -----------   -----------   -----------
Other income, net                                                                                     $    535,000
                                                                                                      ------------
Income before
   Income taxes                                                                                       $ 28,167,000
                                                                                                      ------------
Depreciation and
   Amortization               $ 4,836,000   $   870,000   $   766,000   $   445,000   $   388,000     $  7,305,000
                              -----------   -----------   -----------   -----------   -----------     ------------
Capital
   expenditures               $ 4,785,000   $   550,000   $   520,000   $   304,000   $   388,000     $  6,547,000
                              -----------   -----------   -----------   -----------   -----------     ------------
</TABLE>

                                       16
<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
- -------  -----------------------------------------------------------------------
of Operations.
- --------------
                     (In thousands, except per share data)

We are organized around our four business lines: Technology Services, Asset
Management, Mutual Fund Services, and Investments in New Business.  Financial
information on each of these segments is reflected in Note 10 of the Notes to
Consolidated Financial Statements.

Results of Operations
- ---------------------

Second Quarter Ended June 30, 1999 Compared to Second Quarter Ended June 30,
1998

Consolidated Overview

<TABLE>
<CAPTION>
Income Statement Data
(In thousands, except per common share data)            2ND QTR     2ND QTR    PERCENT
                                                          1999       1998       CHANGE
                                                          ----       ----       ------
<S>                                                     <C>         <C>        <C>
Revenues:
  Technology Services Segment                           $ 46,906    $36,737       28%
  Asset Management Segment                                32,109     21,836       47%
  Mutual Fund Services Segment                            27,022     23,737       14%
  Investments in New Business Segment                      5,585      3,189       75%
                                                        --------    -------
      Total revenues                                    $111,622    $85,499       31%

Operating Income (Loss):
  Technology Services Segment                           $ 14,660    $ 8,270       77%
  Asset Management Segment                                 9,440      4,617      104%
  Mutual Fund Services Segment                             6,167      7,229      (15%)
  Investments in New Business Segment                     (2,629)    (1,662)     (58%)
  General and Administrative                              (3,000)    (3,262)       8%
                                                        --------    -------
      Income from operations                              24,638     15,192       62%

Other income, net                                          1,596        517       --
                                                        --------    -------

Income before income taxes                                26,234     15,709       67%

Income taxes                                              10,100      6,124       65%
                                                        --------    -------
Net Income                                              $ 16,134    $ 9,585       68%
                                                        ========    =======

Diluted earnings per common share                       $    .85    $   .50       70%
                                                        ========    =======
</TABLE>

Revenues and earnings increased in the second quarter of 1999 primarily due to
new business activity generated in the Technology Services and Asset Management
segments.  Revenues and operating profit improvement in Technology Services
resulted primarily from an increase in recurring processing fees generated from
new clients that have been fully or partially implemented onto our TRUST 3000
product line.  Revenues and operating profit in Asset Management were boosted by
a significant increase in assets under management from new and existing clients
in our investment advisory and institutional asset management businesses.
Revenues and earnings are expected to increase assuming the sales momentum in
Asset Management can be sustained and as new trust technology clients are fully
implemented.  However, continued consolidation in the banking industry or a
prolonged unfavorable change in the financial securities markets could impede
growth in revenues and earnings.

                                       17
<PAGE>

Asset Balances
(In millions)

<TABLE>
<CAPTION>
                                                            As of June 30,         PERCENT
                                                            --------------
                                                         1999           1998        CHANGE
                                                         ----           ----        ------
<S>                                                    <C>            <C>          <C>
Assets invested in equity and
  fixed income programs                                $ 33,068       $ 19,794        67%
Assets invested in liquidity funds                       20,816         19,178         9%
                                                       --------       --------
  Assets under management                                53,884         38,972        38%

Client proprietary assets under administration          150,103        103,727        45%
                                                       --------       --------
  Assets under administration                          $203,987       $142,699        43%
                                                       ========       ========
</TABLE>

Assets under management for high-net-worth and institutional investors consist
of assets invested in our equity and fixed income investment programs and
liquidity funds for which we provide management services. Assets under
administration consist of assets for which we provide administrative services,
which includes assets invested in our investment programs, liquidity funds, and
clients' proprietary mutual funds.

Technology Services
- -------------------

The Technology Services segment provides trust and investment accounting and
management information services as an outsourcer to banks and other financial
institutions with our TRUST 3000 product line.  TRUST 3000 incorporates a myriad
of integrated products and sub-systems to provide a complete trust accounting
and investment system.

Trust operations outsourcing incorporates the TRUST 3000 product line within a
package of services that includes custody and other back-office capabilities.
Through this business, we handle a trust department's back-office administration
function.  This allows trust department managers to concentrate on expanding and
servicing their clients.

<TABLE>
<CAPTION>
                                      2ND QTR     2ND QTR    DOLLAR    PERCENT
                                        1999        1998     CHANGE     CHANGE
                                        ----        ----     ------     ------
<S>                                   <C>         <C>        <C>       <C>
Revenues:
Trust technology services             $41,567     $32,831    $ 8,736      27%
Trust operations outsourcing            5,339       3,906      1,433      37%
                                      -------     -------    -------
  Total revenues                       46,906      36,737     10,169      28%

Expenses:
Operating and development              24,614      21,762      2,852      13%
Sales and marketing                     7,632       6,705        927      14%
                                      -------     -------    -------

  Total operating profits             $14,660     $ 8,270    $ 6,390      77%
                                      =======     =======    =======
</TABLE>

Trust technology services revenues increased due to an increase in recurring
processing fees generated from new clients that had purchased our products and
services in prior years and were fully or partially implemented.  In addition,
implementation revenues associated with the continued merger and acquisition
activity among our clients partially contributed to the increase in trust
technology services revenues.  As a result, recurring processing fees increased
$5.4 million and implementation fees increased $2.5 million in the second
quarter of 1999 over the second quarter of 1998.  Revenues earned from our
liquidity products and brokerage services utilized by our bank clients decreased
slightly, but only accounted for approximately 18 percent of total trust
technology services revenues in the second quarter of 1999 and 21 percent in the
second quarter of 1998.  Average assets under management invested in our
liquidity products from bank clients were $16.8 billion for the second quarter
of 1999 versus $16.7 billion for the second quarter of 1998.  Future recurring
processing fees are expected to increase as the remaining new trust technology
clients are successfully implemented onto the TRUST 3000 product line.  However,
this transition of services may cause a decrease in implementation fees as the
year progresses.  We continue to introduce new technology-based services
designed to meet the needs of our clients.  This should create an additional
opportunity to increase recurring revenues from our existing client base.

                                       18
<PAGE>

Our trust operations outsourcing business continued to generate new business in
the second quarter of 1999.  Revenues earned from processing services accounts
for approximately 52 percent of total trust operations outsourcing revenues in
the second quarter of 1999 and 1998, while custody and investment solutions
comprise the remaining 48 percent.  We are expanding our trust operations
outsourcing efforts beyond the community and regional bank markets because we
believe that our trust operations outsourcing service is an attractive
alternative to any trust institution faced with the task of building the
necessary internal infrastructure to support the delivery of trust services.

Operating profits and profit margin for Technology Services increased
significantly in the second quarter of 1999.  Profit margin in the second
quarter of 1999 was 31 percent, as compared to 23 percent in the second quarter
of 1998.  The increase in profits and margin are the culmination of increased
system sales in the large bank market over the last few years, back office sales
in the community bank market and our ability to manage expenses carefully.  As a
percentage of sales, operating and development expenses decreased to 53 percent
from 59 percent and sales and marketing expenses decreased slightly to 16
percent from 18 percent.  Although we have been able to control costs, we do
anticipate increased investments in new technology and information products and
services as the year progresses that may result in some increase to expenses as
the year continues.

We expect to see continued growth in our existing markets in the near term, and
also begin to realize a payback on our investments in new markets and services.
Also, operating profits should be favorably affected if sales momentum of the
trust operations outsourcing product continues.  Year 2000 is also a short-term
challenge as some institutions are resistant to acquiring new systems before
next year.  However, this could become an opportunity if a trust institution
experiences difficulty in making their existing system Year 2000 compliant.  In
addition, consolidation within the banking industry continues to be a major
strategic issue facing this segment.

Asset Management
- ----------------

The Asset Management segment provides investment solutions through various
investment products and services distributed directly or through professional
investment advisors, financial planners, and other financial intermediaries to
institutional or high-net-worth markets.  The primary products offered include
money market funds and investment strategies and portfolios delivered to these
markets through mutual funds and other pooled vehicles.

<TABLE>
<CAPTION>
                                      2ND QTR    2ND QTR    DOLLAR    PERCENT
                                        1999       1998     CHANGE     CHANGE
                                        ----       ----     ------     ------
<S>                                   <C>        <C>        <C>       <C>
Revenues:
Investment management fees            $27,752    $18,471    $ 9,281      50%
Liquidity management fees               4,357      3,365        992      29%
                                      -------    -------    -------
   Total revenues                      32,109     21,836     10,273      47%

Expenses:
Operating and development               8,496      6,120      2,376      39%
Sales and marketing                    14,173     11,099      3,074      28%
                                      -------    -------    -------

   Total operating profits            $ 9,440    $ 4,617    $ 4,823     104%
                                      =======    =======    =======
</TABLE>

The increase in Investment management fees was primarily due to growth in assets
under management generated through new business.  Average assets under
management increased $6.8 billion or 47 percent to $21.4 billion for the second
quarter of 1999, as compared to $14.6 billion for the second quarter of 1998.
Our investment advisory business continued to generate new business through the
successful recruiting of new registered investment advisors.  We have also been
working closely with our existing advisors to increase their asset-gathering
potential by growing their existing client base.  We anticipate the sales
momentum experienced in our investment advisory business to continue, especially
as we deliver new products and services.  Our Institutional asset management
business also experienced an increase in new

                                       19
<PAGE>

business.  During the second quarter of 1999, new relationships were established
which contributed approximately $600 million of new asset sales.  Additionally,
the current favorable trend experienced in the financial securities markets
boosted growth in assets under management in both our investment advisory and
institutional asset management businesses.

The increase in Liquidity management fees was due to an increase in assets under
management invested in our liquidity funds from institutional clients.  Average
assets under management increased $2.0 billion or 69 percent to $4.9 billion for
the second quarter of 1999, as compared to $2.9 billion for the second quarter
of 1998.  The increase in assets under management was due to new sales to
corporate and institutional clients.

The Asset Management segment experienced a significant increase in operating
profits primarily due to growth in assets under management.  Profit margin
continued to improve substantially due to our ability to leverage on our
infrastructure even with investments in technology to improve our service and
productivity.  Profit margin rose to 29 percent for the second quarter of 1999,
as compared to 21 percent for the second quarter of 1998.  As a percentage of
sales, operating and development expenses decreased to 27 percent from 28
percent and sales and marketing expenses decreased to 44 percent from 51
percent.  With the increased sales momentum in our investment advisory business
and our ability to leverage expenses over higher net incremental assets, this
segment is expected to produce favorable operating results in the near term.
However, any significant devaluation in the financial securities markets could
negatively affect future revenues and profits.

Mutual Fund Services
- --------------------

The Mutual Fund Services segment provides administration and distribution
services to proprietary mutual funds created for banks, insurance firms, and
investment management companies.  These services include fund administration and
accounting, legal, shareholder recordkeeping, and marketing.

<TABLE>
<CAPTION>
                                   2ND QTR    2ND QTR      DOLLAR     PERCENT
                                     1999       1998       CHANGE      CHANGE
                                     ----       ----       ------      ------
<S>                                <C>        <C>         <C>         <C>
Total revenues                     $27,022    $23,737     $ 3,285        14%

Expenses:
Operating and development           16,801     12,771       4,030        32%
Sales and marketing                  4,054      3,737         317         8%
                                   -------    -------     -------

   Total operating profits         $ 6,167    $ 7,229     $(1,062)      (15%)
                                   =======    =======     =======
</TABLE>

The increase in Mutual fund services revenues was fueled by growth in
proprietary fund balances.  Average proprietary fund balances increased $47.7
billion or 49 percent to $145.1 billion for the second quarter of 1999 versus
$97.4 billion for the second quarter of 1998.  Average proprietary fund balances
increased due to growth in existing complexes and the conversions of a large
bank and non-bank complex during late 1998.  However, average basis points
earned decreased primarily due to fee concessions extended to existing clients
in exchange for longer-term contracts.  Also, average basis points were affected
by a reduction in the range of our services in the large bank market.  We are
optimistic about the opportunity to expand our share of the non-bank investment
management market.  Initially, the size of these complexes will be smaller and
therefore these deals will not generate as much revenues as large bank
complexes.  We believe that this will be a continually growing market in terms
of the number of institutions seeking mutual fund services.  Also, we continue
to contract new business in offshore markets.

                                       20
<PAGE>

Although revenues increased 14 percent, operating profits decreased 15 percent.
Profit margin in the second quarter of 1999 decreased to 23 percent, as compared
to 30 percent for the second quarter of 1998.  A significant increase in
operating and development expenses negatively affected operating profits in the
second quarter of 1999.  As a percentage of sales, operating and development
expenses increased to 62 percent from 54 percent and sales and marketing
expenses decreased to 15 percent from 16 percent.  The recontracting of some
existing clients generated a substantial increase in direct marketing expenses.
Also, investments have been made to enhance services as well as establishing
distribution channels for our mutual fund services in the non-bank and global
markets.

The market for traditional mutual fund services for banks is maturing and fewer
new bank proprietary mutual fund complexes are being established.  Also, many of
the largest banks with well-established complexes have grown their mutual funds
to the point where they are less reliant on the services of an outsourcer.  As a
result, profit margin is expected to remain relatively flat in the near term.
Expanding services into the non-bank and offshore markets could produce
additional opportunities that could favorably affect operating profits.
However, continued consolidations in the banking industry and a significant
prolonged unfavorable change in the financial securities markets could
negatively affect revenues and profits.

Investments in New Business
- ---------------------------

Investments in New Business consist of our Canadian and international
operations.  Products being offered in Canada include investment advisory,
performance evaluation and consulting services to Canadian pension plans.
International operations consist of various investment products and services
providing investment solutions to institutional and high-net-worth investors
outside North America.

<TABLE>
<CAPTION>
                                   2ND QTR     2ND QTR     DOLLAR     PERCENT
                                     1999        1998      CHANGE      CHANGE
                                     ----        ----      ------      ------
<S>                                <C>         <C>         <C>        <C>
Total revenues                     $ 5,585     $ 3,189     $2,396        75%

Expenses:
Operating and development            3,493       1,603      1,890       118%
Sales and marketing                  4,721       3,248      1,473        45%
                                   -------     -------     ------

   Total operating losses          $(2,629)    $(1,662)    $ (967)      (58%)
                                   =======     =======     ======
</TABLE>

The increase in revenues from this segment is primarily due to an increase in
assets under management from our offshore asset management businesses.  The
increase in assets under management is due to the launch of a new SEI-managed
fund complex into the Italian marketplace in association with one of Italy's
largest providers of life insurance and financial and investment products.  In
addition, we also entered into a newly formed joint venture with a Korean
investment advisory firm.  Our Canadian and offshore asset management business
accounted for 74 percent of total segment revenues in the second quarter of
1999, as compared to 36 percent in the second quarter of 1998.  The performance
evaluation and consulting business accounted for the remaining 26 percent in the
second quarter of 1999, as compared to 64 percent in the second quarter of 1998.
This transition is due to various acquisitions and joint ventures of offshore
investment advisory firms during the past 18 months.

Our offshore enterprises are looking to capitalize on international growth
opportunities by creating distribution channels for our investment products and
services outside North America.  Our efforts are currently focused on four main
regions: Europe, East Asia, Latin America, and South Africa.  These offshore
enterprises accounted for approximately 57 percent of total segment revenues in
the second quarter of 1999, as compared to 18 percent in the second quarter of
1998.

                                       21
<PAGE>

Operating results were affected by substantial investments made in foreign
markets.  Our strategy for this year will be on further penetrating markets
within the European and South African region through distribution arrangements,
continuing to integrate and grow our recently acquired businesses in Argentina
and Mexico, and strengthening our new joint venture in Korea.  We will continue
to explore additional markets for future expansion, especially in Asia and Latin
America, but don't envision any major market entries in these regions in 1999.

Other
- -----

General and administrative expenses decreased 8 percent to $3,000 for the second
quarter of 1999, as compared to $3,262 for the second quarter of 1998.  As a
percentage of total consolidated revenues, general and administrative expenses
were 3 percent for the second quarter of 1999, as compared to 4 percent for the
second quarter of 1998.

Other income on the accompanying Consolidated Statements of Income consist of
the following:

<TABLE>
<CAPTION>
                                                          2ND QTR     2ND QTR
                                                            1999        1998
                                                            ----        ----
<S>                                                       <C>         <C>
Equity in the earnings of unconsolidated affiliate         $1,801      $ 681
Interest income                                               375        452
Interest expense                                             (580)      (616)
                                                           ------      -----

Total other income, net                                    $1,596      $ 517
                                                           ======      =====
</TABLE>

Equity in the earnings of unconsolidated affiliate on the accompanying
Consolidated Statements of Income includes our less than 50 percent ownership in
the general partnership of LSV Asset Management ("LSV") (See Note 5 of the Notes
to Consolidated Financial Statements).  Our interest in LSV's net earnings was
$1,801 for the second quarter of 1999 and $681 for the second quarter of 1998.
The increase in LSV's net earnings is due to an increase in assets under
management.  Average assets under management for LSV were $4.5 billion for the
second quarter of 1999, as compared to $2.7 billion for the second quarter of
1998.

Interest income for the second quarter of 1999 was $375, as compared to $452 for
the second quarter of 1998.  Interest income is earned based upon the amount of
cash that is invested daily and fluctuations in interest income recognized for
one period in relation to another is due to changes in the average cash balance
invested for the period.

Interest expense for the second quarter of 1999 was $580, as compared to $616
for the second quarter of 1998.  Interest expense relates to the issuance of
long-term debt in early 1997 and borrowings on our line of credit.  Interest
expense decreased due to a lower carrying balance on our long-term debt and less
borrowings on our line of credit in the first quarter of 1999 than in the first
quarter of 1998.

                                       22
<PAGE>

Six Months Ended June 30, 1999 Compared to Six Months Ended June 30, 1998

Consolidated Overview

<TABLE>
<CAPTION>
Income Statement Data
(In thousands, except per common share data)      SIX MONTHS     SIX MONTHS      PERCENT
                                                     1999           1998          CHANGE
                                                     ----           ----          ------
<S>                                               <C>            <C>             <C>
Revenues:
  Technology Services Segment                      $ 93,059       $ 75,914          23%
  Asset Management Segment                           60,451         40,516          49%
  Mutual Fund Services Segment                       53,053         45,167          17%
  Investments in New Business Segment                 9,377          5,773          62%
                                                   --------       --------
      Total revenues                               $215,940       $167,370          29%

Operating Income (Loss):
  Technology Services Segment                      $ 28,982       $ 16,035          81%
  Asset Management Segment                           17,919          8,898         101%
  Mutual Fund Services Segment                       11,730         12,670          (7%)
  Investments in New Business Segment                (4,544)        (3,487)        (30%)
  General and Administrative                         (6,130)        (6,484)          5%
                                                   --------       --------
      Income from operations                         47,957         27,632          74%

Other income, net                                     2,974            535          --
                                                   --------       --------

Income before income taxes                           50,931         28,167          81%

Income taxes                                         19,608         10,985          78%
                                                   --------       --------
Net Income                                         $ 31,323       $ 17,182          82%
                                                   ========       ========

Diluted earnings per common share                  $   1.64       $    .90          82%
                                                   ========       ========
</TABLE>

Revenues and earnings increased in the six months ended June 30, 1999 primarily
due to new business activity generated in the Technology Services and Asset
Management segments.  Revenues and operating profit increased in Technology
Services primarily from an increase in recurring processing fees generated from
new clients that have been fully or partially implemented onto our TRUST 3000
product line.  Revenues and operating profit in Asset Management were boosted by
a significant increase in assets under management from new and existing clients
in our investment advisory and institutional asset management businesses.

Technology Services
- -------------------

<TABLE>
<CAPTION>
                                        SIX MONTHS     SIX MONTHS     DOLLAR      PERCENT
                                           1999           1998        CHANGE       CHANGE
                                           ----           ----        ------       ------
<S>                                     <C>            <C>            <C>         <C>
Revenues:
Trust technology services                 $82,939        $68,369      $14,570        21%
Trust operations outsourcing               10,120          7,545        2,575        34%
                                          -------        -------      -------
  Total revenues                           93,059         75,914       17,145        23%

Expenses:
Operating and development                  48,755         46,408        2,347         5%
Sales and marketing                        15,322         13,471        1,851        14%
                                          -------        -------      -------

  Total operating profits                 $28,982        $16,035      $12,947        81%
                                          =======        =======      =======
</TABLE>

                                       23
<PAGE>

Trust technology services revenues increased due to an increase in recurring
processing fees generated from new clients that had purchased our products and
services in prior years and were fully or partially implemented.  In addition,
implementation revenues associated with the continued merger and acquisition
activity among our clients partially contributed to the increase in trust
technology services revenues.  As a result, recurring processing fees increased
$11.1 million and implementation fees increased $7.0 million for the first six
months of 1999 over the same period of 1998.  Revenues earned from our liquidity
products and brokerage services utilized by our bank clients decreased slightly,
but only accounted for approximately 18 percent of total trust technology
services revenues for the first six months of 1999 and 21 percent for the
comparable period in 1998.  Average assets under management invested in our
liquidity products from bank clients were $16.1 billion for the first six months
of 1999 and 1998.

Our trust operations outsourcing business continued to generate new business in
1999.  Revenues earned from processing services accounts for approximately 55
percent of total trust operations outsourcing revenues for the first six months
of 1999 and 1998, while custody and investment solutions comprise the remaining
45 percent.

Operating profits and profit margin for Technology Services increased
significantly for the first six months of 1999.  Profit margin for the six
months ended June 30, 1999 was 31 percent, as compared to 21 percent for the
same period of 1998.  The increase in profits and margin are the culmination of
increased system sales in the large bank market over the last few years, back
office sales in the community bank market and our ability to manage expenses
carefully.  As a percentage of sales, operating and development expenses
decreased to 52 percent from 61 percent and sales and marketing expenses
decreased slightly to 16 percent from 18 percent.  Although we have been able to
control costs, we do anticipate increased investments in new technology and
information products and services as the year progresses that may result in some
increase to expenses as the year continues.

Asset Management
- ----------------

<TABLE>
<CAPTION>
                                   SIX MONTHS     SIX MONTHS      DOLLAR       PERCENT
                                      1999           1998         CHANGE        CHANGE
                                      ---            ----         ------        ------
<S>                                <C>            <C>            <C>           <C>
Revenues:
Investment management fees           $51,437        $33,878      $17,559          52%
Liquidity management fees              9,014          6,638        2,376          36%
                                     -------        -------      -------
  Total revenues                      60,451         40,516       19,935          49%

Expenses:
Operating and development             16,578         12,020        4,558          38%
Sales and marketing                   25,954         19,598        6,356          32%
                                     -------        -------      -------

     Total operating profits         $17,919        $ 8,898      $ 9,021         101%
                                     =======        =======      =======
</TABLE>

The increase in Investment management fees was primarily due to growth in assets
under management generated through new business.  Average assets under
management increased $6.3 billion or 46 percent to $20.1 billion for the first
six months of 1999, as compared to $13.8 billion for the first six months of
1998.  Our investment advisory business continued to generate new business
through the successful recruiting of new registered investment advisors.  We
have also been working closely with our existing advisors to increase their
asset-gathering potential by growing their existing client base. Our
Institutional asset management business also experienced an increase in new
business.  In 1999, new relationships were established which contributed
approximately $1.2 billion of new asset sales.  Additionally, the current
favorable trend experienced in the financial securities markets boosted growth
in assets under management in both our investment advisory and institutional
asset management businesses.

The increase in Liquidity management fees was due to an increase in assets under
management invested in our liquidity funds from institutional clients.  Average
assets under management increased $1.9 billion or 68 percent to $4.7 billion for
the first six months of 1999, as compared to $2.8 billion for the first six
months of 1998.  The increase in assets under management was due to new sales to
corporate and institutional clients.

                                       24
<PAGE>

The Asset Management segment experienced a significant increase in operating
profits primarily due to growth in assets under management.  Profit margin
continued to improve substantially due to our ability to leverage on our
infrastructure even with investments in technology to improve our service and
productivity.  Profit margin rose to 30 percent for the six months ended June
30,1999, as compared to 22 percent for the corresponding period of 1998.  As a
percentage of sales, operating and development expenses decreased to 27 percent
from 30 percent and sales and marketing expenses decreased to 43 percent from 48
percent.

Mutual Fund Services
- --------------------

<TABLE>
<CAPTION>
                                   SIX MONTHS     SIX MONTHS     DOLLAR      PERCENT
                                      1999           1998        CHANGE       CHANGE
                                      ----           ----        ------       ------
<S>                                <C>            <C>            <C>         <C>
Total revenues                       $53,053        $45,167      $7,886         17%

Expenses:
Operating and development             33,064         24,962       8,102         32%
Sales and marketing                    8,259          7,535         724         10%
                                     -------        -------      ------

   Total operating profits           $11,730        $12,670      $ (940)        (7%)
                                     =======        =======      ======
</TABLE>

The increase in Mutual fund services revenues was fueled by growth in
proprietary fund balances.  Average proprietary fund balances increased $49.9
billion or 54 percent to $141.9 billion for the first six months of 1999 versus
$92.0 billion for the first six months of 1998.  Average proprietary fund
balances increased due to growth in existing complexes and the conversions of a
large bank and non-bank complex during late 1998.  However, average basis points
earned decreased primarily due to fee concessions extended to existing clients
in exchange for longer-term contracts as well as a reduction in the range of our
services in the large bank market.

Although revenues increased 17 percent, operating profits decreased 7 percent.
Profit margin for the six months ended June 30, 1999 decreased to 22 percent, as
compared to 28 percent for the corresponding period in 1998.  A significant
increase in operating and development expenses negatively affected operating
profits in the second quarter of 1999.  As a percentage of sales, operating and
development expenses increased to 62 percent from 55 percent and sales and
marketing expenses decreased to 16 percent from 17 percent.  The recontracting
of some existing clients generated a substantial increase in direct marketing
expenses.  Also, investments have been made to enhance services as well as
establishing distribution channels for our mutual fund services in the non-bank
and global markets.

Investments in New Business
- ---------------------------

<TABLE>
<CAPTION>
                                   SIX MONTHS     SIX MONTHS     DOLLAR       PERCENT
                                      1999           1998        CHANGE        CHANGE
                                      ----           ----        ------        ------
<S>                                <C>            <C>            <C>          <C>
Total revenues                       $ 9,377        $ 5,773      $ 3,604         62%

Expenses:
Operating and development              5,770          3,036        2,734         90%
Sales and marketing                    8,151          6,224        1,927         31%
                                     -------        -------      -------

   Total operating losses            $(4,544)       $(3,487)     $(1,057)       (30%)
                                     =======        =======      =======
</TABLE>




                                       25
<PAGE>

Revenues increased 62 percent primarily due to an increase in assets under
management from our offshore asset management businesses and various
acquisitions of investment advisory firms during the past 18 months.  Our
Canadian and offshore asset management business accounted for 67 percent of
total segment revenues for the first six months of 1999, as compared to 36
percent for the first six months of 1998.  The performance evaluation and
consulting business accounted for the remaining 33 percent for the six months
ended June 30, 1999, as compared to 64 percent for the same period in 1998.
This transition is due to various acquisitions and joint ventures of offshore
investment advisory firms during the past 18 months.

Our offshore enterprises are looking to capitalize on international growth
opportunities by creating distribution channels for our investment products and
services outside North America.  Our efforts are currently focused on four main
regions: Europe, East Asia, Latin America, and South Africa.  These offshore
enterprises accounted for approximately 47 percent of total segment revenues for
the six months ended June 30, 1999, as compared to 19 percent for the
corresponding period in 1998.

Operating results were affected by substantial investments made in foreign
markets.  Our strategy for this year will be on further penetrating markets
within the European and South African region through distribution arrangements,
continuing to integrate and grow our recently acquired businesses in Argentina
and Mexico, and strengthening our new joint venture in Korea.

Other
- -----

General and administrative expenses decreased 5 percent to $6,130 for the six
months ended June 30, 1999, as compared to $6,484 for the same period in 1998.
As a percentage of total consolidated revenues, general and administrative
expenses were 3 percent for the first six months of 1999, as compared to 4
percent for the first six months of 1998.

Other income on the accompanying Consolidated Statements of Income consist of
the following:

<TABLE>
<CAPTION>
                                                       SIX MONTHS    SIX MONTHS
                                                          1999          1998
                                                          ----          ----
<S>                                                    <C>           <C>
Equity in the earnings of unconsolidated affiliate       $ 3,279       $ 1,191
Interest income                                              873           672
Interest expense                                          (1,178)       (1,328)
                                                         -------       -------

Total other income, net                                  $ 2,974       $   535
                                                         =======       =======
</TABLE>

Equity in the earnings of unconsolidated affiliate on the accompanying
Consolidated Statements of Income includes our less than 50 percent ownership in
the general partnership of LSV Asset Management ("LSV") (See Note 5 of the Notes
to Consolidated Financial Statements).  Our interest in LSV's net earnings was
$3,279 for the six months ended June 30, 1999 and $1,191 for the corresponding
period of 1998.  The increase in LSV's net earnings is due to an increase in
assets under management.  Average assets under management for LSV were $4.4
billion for the first six months of 1999, as compared to $2.2 billion for the
first six months of 1998.

Interest income for the six months ended June 30,1999 was $873, as compared to
$672 for the same period of 1998.  Interest income is earned based upon the
amount of cash that is invested daily and fluctuations in interest income
recognized for one period in relation to another is due to changes in the
average cash balance invested for the period.

Interest expense for the first six months of 1999 was $1,178, as compared to
$1,328 for the first six months of 1998.  Interest expense relates to the
issuance of long-term debt in early 1997 and borrowings on our line of credit.
Interest expense decreased due to a lower carrying  balance on our long-term
debt and less borrowings on our line of credit in the first six months of 1999
than in the first six months of 1998.

                                       26
<PAGE>

Liquidity and Capital Resources
- -------------------------------

<TABLE>
<CAPTION>
                                                                   Six Months
                                                            -----------------------
                                                                 Ended June 30,
                                                            -----------------------
                                                              1999           1998
                                                            --------       --------
<S>                                                         <C>            <C>
Net cash provided by operating activities                   $ 26,548       $ 53,292
Net cash used in investing activities                        (14,792)        (9,437)
Net cash used in financing activities                        (36,497)       (19,832)
                                                            --------       --------
Net increase (decrease) in cash and cash equivalents         (24,741)        24,023

Cash and cash equivalents, beginning of period                52,980         16,891
                                                            --------       --------
Cash and cash equivalents, end of period                    $ 28,239       $ 40,914
                                                            ========       ========
</TABLE>

Cash requirements and liquidity needs are primarily funded through operations
and our capacity for additional borrowing.  We currently have a line of credit
agreement that provides for borrowings of up to $50,000.  The availability of
the line of credit is subject to compliance with certain covenants set forth in
the agreement (See Note 6 of the Notes to Consolidated Financial Statements).
At June 30, 1999, the unused sources of liquidity consisted of cash and cash
equivalents of $28,239 and the unused portion of the line of credit of $50,000.

Cash flows from operations for the first six months of 1999 and 1998 primarily
resulted from an increase in income and various accrued liabilities.  In
addition, cash flows from operations for the first six months of 1998 were
boosted by the sales of loans classified as Loans receivable for sale by our
Swiss based subsidiary and the receipt of a significant buyout payment relating
to a bank client involved in an acquisition.  The increase in various accrued
liabilities resulted from increased business activity during the past 18 months.
Annual compensation and bonus payments are paid in the first quarter of the
following year and negatively affected cash flows from operations in the first
six months of 1999 and 1998.

Cash flows from operations were also affected by receivables.  Receivables from
regulated investment companies increased in the first six months of 1999 and
1998 primarily due to an increase in assets under management.  These balances
are paid off in the following month.  In addition, an increase in trade
receivables in the first six months of 1999 negatively affected cash flows from
operations.  Conversely, an increase in receivable collections in the first six
months of 1998 favorably affected cash flows from operations.

Cash flows from investing activities are principally affected by capital
expenditures, including capitalized software development costs.  Capital
expenditures included significant costs associated with the expansion of our
corporate campus.  Construction of an additional building within the corporate
campus began in early 1998 and was completed in early 1999.  In addition, cash
flows from investing activities in the first six months of 1999 included certain
costs associated with the Korean joint venture.

Cash flows from financing activities are primarily affected by debt and equity
transactions.  Principal payments on our long-term debt are made annually from
the date of issuance while interest payments are made semi-annually.  Principal
and interest payments were made in the first quarter of 1999 and 1998 (See Note
7 of the Notes to Consolidated Financial Statements).  We continued our common
stock repurchase program.  We purchased approximately 418,000 shares of our
common stock at a cost of $39.1 million during the first six months of 1999.  As
of July 31, 1999, we still had $17.4 million remaining authorized for the
purchase of our common stock.  Proceeds received from the issuance of common
stock, including tax benefit, rose substantially in the first six months of 1999
and 1998 primarily due to increased stock option activity and the substantial
increase in our common stock share price.

Our operating cash flow, borrowing capacity, and liquidity should provide
adequate funds for continuing operations, continued investment in new products
and equipment, our common stock repurchase program, future dividend payments,
and principal and interest payments on our long-term debt.

                                       27
<PAGE>

Assessment of Risks Associated with the Year 2000
- -------------------------------------------------

Background

We began work on the Year 2000 issue in 1995 with management recognition that
failure to acknowledge, analyze and remediate potential Year 2000 processing
issues could result in material consequences to our financial position and
operating results.  Through early 1997, we focused our efforts on an assessment
of our TRUST 3000 product line and by mid-1997, we expanded our efforts to
include a review of all proprietary systems, vendors, internally used systems,
and any other item that may be affected by the Year 2000.  A corporate Year 2000
committee was formed consisting of representatives from every area of our
business and is managed by a full time senior project manager.  This committee
reports regularly to the Board of Directors on the progress and status of our
Year 2000 efforts.  The Year 2000 program encompasses all system hardware and
software, physical facilities, utilities, electronic equipment and
communications, as well as all other ancillary purchased products and services.
Our Year 2000 program fully subscribes to the Federal Financial Institutions
Examination Council ("FFIEC") guidelines.

State of Readiness

In accordance with FFIEC guidelines, Year 2000 remediation and time dimensional
testing for all proprietary applications, including TRUST 3000, was completed or
is near completion.  The final release of TRUST 3000 Year 2000 remediated code
was released into production in late 1998.  All TRUST 3000 clients have been
provided with the opportunity to review the actual Year 2000 test scripts and
test results and/or conduct their own time dimensional testing.

With the completion of remediation and testing of all proprietary systems, we
proceeded with vendor testing.  A corporate intranet database was established to
track and evaluate the compliance status of all vendors and their products.
Each vendor product within this database has been assigned to a specific
coordinator who is responsible for communications and certification of vendor
products.  The vendor products have been evaluated using the following criterion
to establish the vendor relationship:

  Business Risk - Products importance to mission-critical functionality
  Failure Risk - Likelihood of vendor achieving or not achieving Year 2000
  compliance on time
  Compliance Code - Based on communications from vendor and/or test results.

All systems in use for internal business purposes, including, but not limited
to, network, accounting, communications and power supply, have been tested or
are in the process of being modified for Year 2000 compliance.  Internal use
systems requiring modifications will be mitigated through enhancements to
existing software and hardware or conversions to new software and hardware.

Costs to Address Year 2000 Issues

The cost of Year 2000 remediation and testing is projected to be $10 million.
The spending dedicated to the TRUST 3000 product line represents the material
costs incurred to achieve Year 2000 compliance.  All Year 2000 compliance costs
for all other proprietary systems, including those used for internal business
purposes, were expensed as incurred or capitalized if new software or hardware
was purchased.  These costs were immaterial.  Any future costs incurred
associated with ancillary systems or equipment is not expected to be material.
No planned development projects were delayed or cancelled as a result of Year
2000 compliance efforts.

                                       28
<PAGE>

Risks of the Year 2000 Issues

Every effort has been made to mitigate any potential risk resulting from the
roll over to the Year 2000.  However, we believe that despite all of our best
efforts, there still exists the potential of experiencing minor to moderate
system issues at the beginning of the Year 2000.  In anticipation of these
risks, we are planning the following actions:

       1.)  Work closely with all clients to instruct them on maintaining all
            1999 year-end data for recovery purposes.
       2.)  Current Year 2000 project expertise will remain dedicated to the
            Year 2000 program to be available to resolve potential issues.
       3.)  Budget funds into the Year 2000 to support potential issues.
       4.)  All future product releases will be analyzed for potential date
            related changes. If such a change is identified as having an impact
            to our Year 2000 certification, tests will be performed to re-
            certify the modified code.
       5.)  To reconfirm the TRUST 3000 product line as Year 2000 compliant, a
            full re-certification of compliance will be conducted in the third
            quarter of 1999.

As part of our Corporate Year 2000 due diligence, all of our insurance programs
were reviewed with regard to the Year 2000.  There are no specific Year 2000
exclusions in any of our policies.  In addition, we have reviewed and will
continue to review the status of our Year 2000 program efforts with our
insurance carriers.

Contingency Plans

Contingency planning efforts have been focused on the most critical business
functions and vary significantly based on a system's functionality and how it
operates.  Manual overrides exist for many functions and in some cases
alternative suppliers or delivery channels have been identified.  The
contingency strategy for our own proprietary products focuses on additional
planned resources to react in the Year 2000.  A plan exists to identify, correct
and release Year 2000 related core and custom problems in the quickest fashion
possible.  A rapid response team will be available during peak processing times
that will execute this plan.  Clients will be apprised of the plan and advised
on appropriate data retention.  In the event electrical suppliers are not Year
2000 compliant and an interruption in electrical services occurs, each facility
has a backup generator that will supply necessary electrical service to core
processing systems and databases.

Forward-Looking Information
- ---------------------------

The Private Securities Litigation Reform Act of 1995 provides a "safe harbor"
for forward-looking statements.  Certain information contained in this
discussion is or may be considered forward-looking.  Forward-looking statements
relate to future operations, strategies, financial results or other
developments, and contain words or phrases such as "may," "expects,"
"anticipates," or similar expressions.  Forward-looking statements are based
upon estimates and assumptions that involve certain risks and uncertainties,
including but not limited to, economic, competitive, governmental and
technological, many of which are beyond our control or are subject to change.
Although we believe the assumptions underlying the forward-looking statements
contained herein are reasonable, any of the assumptions could be inaccurate.
Therefore, we caution the reader that revenues and income could differ
materially from those expected to occur.  We disclaim any obligation to publicly
update or revise any forward-looking statements, whether as a result of new
information, future developments or otherwise.

                                       29
<PAGE>

Quantitative and Qualitative Disclosures About Market Risk.
- ----------------------------------------------------------

We currently have several offices located outside the United States that conduct
business in the local currencies of that country.  We do not use foreign
currency exchange contracts or other types of derivative financial investments
to hedge local currency cash flows.  All foreign operations aggregate
approximately 4 percent of total consolidated revenues.  Due to this limited
activity, we do not expect any material loss with respect to foreign currency
risk.

Exposure to market risk for changes in interest rates relate primarily to our
investment portfolio and long-term debt.  Currently, we do not invest in
derivative financial instruments.  We do not undertake any specific actions to
cover our exposure to interest rate risk and are not a party to any interest
rate risk management transactions.  We place our investments in financial
instruments that meet high credit quality standards.  We are adverse to
principal loss and ensure the safety and preservation of our invested funds by
limiting default risk, market risk, and reinvestment risk.  The interest rate on
our long-term debt is fixed and is not traded on any established market.  We
have no cash flow exposure due to rate changes for our long-term debt.

                                       30
<PAGE>

PART II.  OTHER INFORMATION
- --------  -----------------

Item 6.   Exhibits and Reports on Form 8-K
- -------   --------------------------------

     (a)  The following is a list of exhibits filed as part of the Form 10-Q.

          Exhibit 27     Financial Data Schedule

     (b)  Reports on Form 8-K

          There were no reports on Form 8-K filed by the Company during the
          quarter ended June 30, 1999.

                                       31
<PAGE>

                                  SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                         SEI INVESTMENTS COMPANY



Date   August 11, 1999                   By   /s/ Kathy Heilig
     -------------------                   -------------------------------------
                                                  Kathy Heilig
                                                  Vice President and Controller


                                       32

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM CONSOLIDATED
BALANCE SHEETS CONSOLIDATED STATEMENTS OF INCOME AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
<CURRENCY> US

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               JUN-30-1999
<EXCHANGE-RATE>                                      1
<CASH>                                          28,239
<SECURITIES>                                         0
<RECEIVABLES>                                   37,530
<ALLOWANCES>                                   (1,200)
<INVENTORY>                                          0
<CURRENT-ASSETS>                                98,213
<PP&E>                                         130,725
<DEPRECIATION>                                (63,831)
<TOTAL-ASSETS>                                  66,894
<CURRENT-LIABILITIES>                          106,489
<BONDS>                                         29,000
                              177
                                          0
<COMMON>                                             0
<OTHER-SE>                                      59,270
<TOTAL-LIABILITY-AND-EQUITY>                   202,511
<SALES>                                              0
<TOTAL-REVENUES>                               215,940
<CGS>                                                0
<TOTAL-COSTS>                                  161,853
<OTHER-EXPENSES>                                 6,130
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,178
<INCOME-PRETAX>                                 50,931
<INCOME-TAX>                                    19,608
<INCOME-CONTINUING>                             31,323
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    31,323
<EPS-BASIC>                                     1.76
<EPS-DILUTED>                                     1.64


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission