CARLETON CORP
10-K405, 1999-07-13
COMPUTER COMMUNICATIONS EQUIPMENT
Previous: SEI CORP, RW, 1999-07-13
Next: SIERRA PACIFIC DEVELOPMENT FUND, SC 13E3, 1999-07-13



<PAGE>

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                 FORM 10-K405

(X)  Annual report pursuant to section 13 or 15(d) of the Securities Exchange
     Act of 1934 for the fiscal year ended March 28, 1999, or
( )  Transition report pursuant to section 13 or 15(d) of the Securities
     Exchange Act of 1934 for the period from ______________ to ______________.

Commission file number:  0-12378
                         -------

                             CARLETON CORPORATION
                             --------------------
            (Exact name of registrant as specified in its charter)

              Minnesota                                    41-1349953
    -------------------------------                     ------------------
    (State or other jurisdiction of                      (I.R.S. Employer
    incorporation or organization)                      Identification No.)

        10729 Bren Road East
          Minnetonka, Minnesota                               55343
    -------------------------------                       --------------
    (Address of principal executive                         (ZIP Code)
    offices)

Registrant's telephone number, including area code:   (612) 238-4000
Securities registered pursuant to Section 12(b) of
the Act:                                              None
Securities registered pursuant to Section 12(g) of
the Act:                                              Common Stock, par value
                                                      $.25 per share
                                                      Common Stock purchase
                                                      rights

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

          Yes    X                No
                ---                  ___

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this From 10-K or any amendment to this
Form 10-K (X).

The aggregate market value of voting stock held by non-affiliates of the
registrant as of July 2, 1999 was approximately $6,681,184 (based on the last
sale price of $2.0469 per share as reported by The Nasdaq National Market).

As of July 2, 1999, 3,346,244 shares of the registrant's Common Stock, par value
$.25 per share, were issued and outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Part II of this Form 10-K incorporates by reference information from the
registrant's Annual Report to Shareholders for the year ended March 28, 1999
(the "Annual Report to Shareholders"), copies of which were filed with the
Commission on July 13, 1999. Part III of this Form 10-K incorporates by
reference information from the registrant's Proxy Statement for its 1999 Annual
Meeting of Shareholders (the "Proxy Statement"), which is to be filed with the
Commission on or before July 26, 1999.

                                      -1-
<PAGE>

Part I

Item 1. Business

Carleton Corporation (the "Company") delivers data integration software and
services that enable large organizations to rapidly deploy business-critical
applications, such as customer relationship management (CRM) systems, data
warehouses, data marts and new packaged applications. Industry analysts estimate
that the data preparation process--including data extraction, transformation,
cleansing, integration, dimensioning and aggregating--represents as much as 60-
80% of the deployment costs of a data warehouse. The Company's solutions provide
unparalleled capability in automating these critical data preparation processes,
resulting in faster application development, improved data quality, lower
implementation costs, and reduced overall project risk. Our corporate tag line
"Pure data Pure results" captures our expertise and focus on data integration
along with our commitment to our customer's success.

The Company, a Minnesota corporation, was incorporated in March 1979. As used
herein, the "Company" and "Carleton" refer to Carleton Corporation together with
its wholly owned subsidiaries.

Market

Background

Leading organizations worldwide are focused on improving their relationships
with customers as a means to differentiate from their competitors, increase
customer loyalty, and increase profitability. A key element of these strategies
are new CRM applications and related customer analytical applications that
enable the organization to successfully integrate the customer-driven strategy
into the day-to-day operations of the business.

A critical success factor for these applications is detailed knowledge of
individual customers and their relationships with the organization.
Unfortunately, customer data in most organizations is distributed across many
diverse systems in many different forms. In fact, most organizations have no
real knowledge of who their customers are at all. The success of the customer
relationship management strategy depends on the ability to integrate these
diverse sources into meaningful customer information.

Target Market

The Company's products are marketed to data-intensive Fortune 1000 companies
that are building data warehouses or converting to new packaged applications.
The companies have complex environments that require significant data re-
engineering to create reliable and useable information for business analysis.
Many of the Company's customers are in the insurance, manufacturing, financial
and telecommunications marketplace.

The Company distributes its products primarily in North America through direct
sales and channel partners, including value added resellers and systems
integrators.

Products

The Company delivers data integration software and services that enable large
organizations to rapidly deploy business-critical applications, such as customer
relationship management systems (CRM), data warehouses, data marts and new
packaged applications. The Company's products automate data preparation
processes, resulting in faster application development, improved data quality
and lower implementation costs. The Company previously developed and sold two
major products: Passport and Enterprise Integrator. The Company recently
announced its new Pure.View(TM) product suite, which includes the former
Passport under the name Pure.Extract(TM) and the former Enterprise Integrator
under the name Pure.Integrate(TM). The individual products included in the
Pure.View(TM) product suite can be purchased as standalone products or in any
combination that meets the customer's needs. A description of the Company's
products is as follows:

 .    Pure.View(TM) - a comprehensive solution for active customer data
     management. It addresses the full range of data preparation needs for
     customer-centric data warehouses and CRM systems. Pure.View creates a
     clean,

                                      -2-
<PAGE>

 .    integrated view of customer data, distributes the data for decision-making,
     and synchronizes back to operational systems for closed-loop marketing.

 .    Pure.Extract(TM) - easy-to-use, high performance native database extraction
     tool used to prepare data for business-critical applications. It simplifies
     extracting data from a broad range of mainframe corporate databases and
     speeds the data extraction process for high volumes of operational data.

 .    Pure.Integrate(TM) - an advanced transformation and cleansing tool that
     enables data warehouse developers to create integrated views of important
     business information, such as customers, products and suppliers, from
     disparate data sources. Its unique strengths include sophisticated matching
     and consolidation, powerful data cleansing, and intelligent incremental
     updates to the data warehouse.

 .    Pure.Name Pure.Address(TM) Customer Data Quality Option for Pure.Integrate
     - advanced name and address cleansing, which improves the accuracy and
     business value of customer data. With the Pure.Name Pure.Address option,
     Pure.Integrate provides a cost-effective and comprehensive solution for
     creating customer-centric data warehouses or data marts.

 .    Pure.Dimension(TM) - high performance tool that dramatically simplifies the
     dimensioning, aggregating and loading data into OLAP data marts.
     Pure.Dimension provides a scalable solution that covers all major OLAP
     tools, such as Information Advantage, MicroStrategy, Hyperion, and Oracle
     Express.

 .    Pure.Center(TM) - integrated scheduling and operations management framework
     to help customers manage the deployment and maintenance process.

The Company's products are meta data-driven in their architecture, which not
only speeds the development process but also simplifies ongoing maintenance.
Meta data is automatically captured in our meta data repository. This repository
contains all the business, technical and operational information required for
creating, maintaining and managing the data preparation process. The repository
serves as the integration point between the Company's tools, resulting in
increased developer productivity. In addition, the meta data can be exported to
other leading third party tools.

In addition to the software products identified above, the Company provides
professional and consulting services to its software licensees. These services
include product training, on-site mentoring and full project management. The
Company's professional and consulting services are usually contracted for
separately, at, or shortly after, the initial software license agreement is
executed. The engagements can be for as short a period of time as a few days in
the case of product training to as long as twelve months or more for large,
complex projects.

Marketing and Customers

The Company is focused on the CRM, data warehouse and application conversion
markets. The Company distributes its technology and professional services
through direct sales and channel partners primarily in North America. Most of
the Company's employees are located at its two primary locations in Minneapolis,
Minnesota and Billerica, Massachusetts, with some sales people located elsewhere
in the United States and Canada. Given the Company's level of total sales
revenue and the sales amount resulting from each direct licensing agreement,
there are several customers with whom the Company did business resulting in more
than 10% of the Company's revenues. For the fiscal year ended March 28, 1999,
sales to one customer accounted for 22% of total revenues, and sales to a second
customer accounted for 11% of total revenues. In the fiscal year ended March 29,
1998, one customer accounted for 20% of total revenues, and a second customer
accounted for 14% of total revenues. In the fiscal year ended March 30, 1997,
one customer accounted for 15%, a second customer for 13%, a third customer for
11% and a fourth customer for 10% of total revenues. The customer that accounted
for 20% of total revenues in fiscal 1998 is the same customer that accounted for
13% of total revenues in fiscal 1997.

                                      -3-
<PAGE>

Backlog

The Company attempts to ship orders to end-user customers within 30 days.
Because of this short delivery cycle, the Company does not believe backlog is a
meaningful indicator of future revenues.

Customer Service

The Company works with customers on a direct service basis out of its locations
in Minneapolis and Billerica to provide prompt and reliable support for products
installed at end-user facilities. Company employees also provide software
product maintenance through its technical services group.

Product Development

The Company continues to invest significantly in ongoing research, development
and engineering to make improvements in its products. Improvements are focused
on product performance, ease of use and added features that address the needs of
the developers building data warehouses or migrating data to new packaged
applications.


Year 2000 Compliance

Introduction

The Company relies heavily on sophisticated information technology ("IT") and
non-information technology ("Non-IT") for its business operations. Additionally,
the Company's products consist of sophisticated software products that interface
directly with our customers' information technology systems. The Company's Year
2000 (Y2K) compliance issues are, therefore, broad and complex. The Company
established a Y2K Committee in December 1998 to coordinate and support the
Company's Y2K compliance effort.

The Company's Y2K compliance efforts are focused on business-critical items.
Hardware, software (including our software products), systems, technologies and
applications are considered "business-critical" if a failure would have a
material adverse effect on the Company's business, financial condition or
results of operations. The Company believes that its Y2K compliance effort is on
schedule and believes that it will achieve Y2K compliance prior to January 1,
2000.

Carleton Corporation Software Products

The Company has, and continues to, take significant actions to ensure Y2K
compliance with customers' use of the Carleton family of data integration tools.
The Company has developed a comprehensive suite of Y2K tests and has performed
those tests against its products. The testing of Enterprise Integrator 4.3.1,
Passport 5.1 for the Mainframe, Passport 5.7.02 and Pure Dimension has been
completed, and these products meet the Company's Y2K compliance requirements.
For those customers with current support agreements, Enterprise Integrator 4.3.1
was shipped prior to March 28, 1999, Passport 5.7.02 was shipped by May 7, 1999
and Passport 5.1 release CAL216 was shipped by May 14, 1999.

Although the Company believes its Y2K testing has been extensive and rigorous,
in the event that unforeseen compliance issues arise, they will be corrected and
delivered to customers as part of the support agreements between the customer
and the Company. The Company will also take steps to ensure that all releases
subsequent to the above releases and all new products will also be Y2K
compliant.

Internal Business-Critical Infrastructure and Applications Software

The Company's compliance efforts for all business-critical infrastructure and
applications software ("IT Systems") are 95% complete as of March 28, 1999. The
Company has inventoried all of its IT Systems. All of the Company's internal
hardware systems are Y2K compliant as of March 28, 1999. The software packages
that the Company uses for internal processing to support its operations and to
support its on-going development efforts are obtained from

                                      -4-
<PAGE>

outside vendors. These software packages are Y2K compliant and have been
installed as of March 28, 1999 with the exceptions of the voice-mail software
for both the Minnetonka and Billerica facilities, router software for the
Company's network servers and the software used for payroll processing. The
voice-mail software was installed at the end of April 1999 for the Billerica
facility. The voice-mail software for our Minnetonka facility was installed in
the middle of May 1999. The router software for our network servers and the
payroll processing software were installed at the end of April 1999.

Interfaces with Material Third Parties

The Company is making concerted efforts to understand the Y2K status of third
parties, including property owners of our leased office facilities,
telecommunications vendors, utilities, banks, payroll processors and the trustee
of the Company's 401(k) Investment and Savings Plan. The Y2K non-compliance of
any of these third parties could have a material adverse effect on the Company's
business, financial condition or results of operations. The Company is actively
encouraging Y2K compliance on the part of third parties and is developing
contingency plans in the event of their Y2K non-compliance.

The Company's vendor and product compliance program includes the following
tasks: assessing vendor compliance status; tracking vendor compliance progress;
addressing contract and lease language; developing contingency plans, including
identifying alternate suppliers and assessing the availability of redundant or
backup sources; and sending questionnaires. The Company is requesting assurances
from its vendors and other third party suppliers that they are addressing Y2K
issues and that the products and services purchased by the Company from these
vendors and suppliers will function properly in the year 2000 and beyond. If
third parties fail to respond to these questionnaires, the Company sends further
mail or phone correspondence. Continued failure to respond to these
questionnaires could lead to replacement of these vendors or other third party
suppliers.

Costs to Address Y2K Compliance

The total estimated cost for resolving the Company's Y2K issues is not expected
to exceed $110,000, of which approximately $85,000 has been spent through March
28, 1999. This includes the cost of testing the Company's products for Y2K
compliance and costs relating to internal processing systems or vendor-provided
systems that may be incurred in making such systems Y2K compliant. Estimates of
Y2K costs are based on numerous assumptions, and there can be no assurance that
the estimates are correct or that actual costs will not be materially greater
than anticipated.

Contingency Planning and Risks

The Company has begun developing contingency plans for Y2K non-compliance. These
plans include identifying alternate suppliers, vendors, procedures, conducting
staff training and developing communication plans. Any significant incremental
costs associated with these plans will not become known until these plans are
fully developed. The Company's standing Y2K Committee has been assigned the task
of developing and coordinating the Y2K non-compliance contingency plan. The
Company's goal is to complete the Y2K non-compliance contingency plan by
September 30, 1999.

Based on its assessments to date, the Company does not believe that it will
experience any material disruption of its internal information processing,
interfacing with customers or processing of orders and billing due to Y2K non-
compliance. However, if certain critical third-party providers, such as those
providers supplying electricity, water or telephone service, experience
difficulties resulting in disruption of service to the Company, a shutdown of
certain of the Company's operations at individual facilities could occur for the
duration of the disruption. The Company believes that the greatest Y2K exposure
exists in the following areas: failure of the electric infrastructure and
failure of the telecommunications (both voice and data) infrastructure. The
Company is working closely with the property owners of the Company's leased
facilities to assess the possibility of providing backup systems to provide
power in the event of an electric infrastructure failure and with its major
telecommunications vendors to provide alternate or redundant telecommunications
availability in the event of a telecommunications infrastructure failure. A
temporary slowdown or cessation of operations at one or more of the Company's
facilities could result in delays in meeting customers' orders, the timing of
billings to and receipt of payment from customers and could result in
complaints,

                                      -5-
<PAGE>

charges or claims. The Y2K non-compliance of customers could potentially delay
the receipt of orders for the Company's products and also the timing of payments
for products already delivered.

The Company believes that its Y2K program, including related contingency
planning, should significantly lessen the possibility of significant
interruptions of normal operations. While costs related to the Y2K non-
compliance of third parties, business interruptions, litigation and other
liabilities related to Y2K issues could materially and adversely affect the
Company's business, results of operations and financial condition, the Company
believes its Y2K compliance effort will enable the Company to manage its Y2K
transition without any material effect on its business, financial condition or
results of operations.

The most reasonably likely worst-case scenario of failure by the Company or its
suppliers or customers to resolve Y2K issues could potentially be a temporary
slowdown or cessation of operations at one or more of the Company's facilities
and/or a temporary inability on the part of the Company to process orders in a
timely manner and to deliver finished products to customers. Delays in meeting
customers' orders could potentially affect the timing of billings to and
payments received from customers and could result in complaints, charges or
claims. Customers' Y2K issues could potentially also delay the receipt of orders
for the Company's products and also the timing of payments to the Company for
products already delivered

Competition

The Company's products compete with two categories of software companies:
transformation tool vendors and customer data cleansing product vendors. The
transformation tool competition includes Ardernt Software, Inc. and Informatica
Corporation; these companies focus on building data warehouses and data marts
and have few capabilities for the unique requirements of customer data
management. There are a number of small vendors providing customer data
cleansing products, many of which work primarily in mailing, including Harte-
Hanks Communications, Inc. (Trillium division) and Group 1 Software, Inc.
Another competitor to the Company's products is in-house development by
companies trying to satisfy their needs without the assistance of third party
tools. Many of these competitors have substantially greater capital resources,
technical expertise, marketing experience, research and development staffs and
facilities than the Company. As a result, there can be no assurance that the
Company will be able to compete successfully with its existing or new
competitors or that competitive pressures faced by the Company will not
materially and adversely affect its business, results of operations or financial
condition.

Service and Maintenance

The Company offers service and maintenance programs for all of its products, and
customers generally choose to take advantage of these programs to provide
coverage for software support and upgrades to new releases of software. The
Company's products generally support industry standard network management
standards and have extensive remote diagnostic capabilities.

Intellectual Property

The Company relies on a combination of copyright, trademark and trade secret
laws, employee and third-party nondisclosure agreements and other standard
industry methods for protecting ownership of its proprietary software. There can
be no assurance, however, that, in spite of these precautions, an unauthorized
third party will not copy or reverse-engineer certain portions of the Company's
products or obtain and use information that the Company regards as proprietary.

Employees

As of June 1, 1999, the Company employed 66 persons, including 26 in research,
development and engineering, 18 in sales and marketing, 13 in professional
services and 9 in finance and administration. None of the Company's employees is
covered by a collective bargaining agreement, and the Company believes that it
maintains good relations with its employees.

                                      -6-
<PAGE>

Executive Officers of the Registrant

The following sets forth certain information regarding the executive officers of
the Company:

<TABLE>
<CAPTION>
Name                              Age    Position
- ------                            ---    --------
<S>                               <C>    <C>
Robert D. Gordon................   50    Chairman of the Board, Chief Executive Officer, Chief Financial
                                         Officer, and President
Alexander F. Collier............   47    Corporate Vice President, Research and Development
David M. Haggerty...............   47    Corporate Vice President, Professional Services
Travis M. Richardson............   36    Corporate Vice President, Marketing
Eugene E. Waara, Jr.............   41    Corporate Vice President, Sales
</TABLE>

Robert D. Gordon has been Chairman of the Board and Chief Executive Officer of
the Company since April 1990, President of the Company since December 1988, and
Chief Financial Officer of the Company since January 1999. Mr. Gordon was first
employed by the Company as Senior Vice President in July 1987 and subsequently
served as Chief Financial Officer from August 1987 to May 1988, Secretary from
January 1988 to September 1988, and Group Vice President, Sales and Marketing
from April 1988 to December 1988. From April 1984 to July 1987, Mr. Gordon was
Executive Vice President of First Bank System, Inc. Mr. Gordon has been a
director of the Company since August 1987.

Alexander F. Collier has served as the Company's Corporate Vice President,
Research and Development, since November 1997 and came to the Company in
connection with the acquisition of Carleton Corporation. Mr. Collier served as
Vice President of Product Development of Carleton Corporation from June 1997 to
October 1997. From November 1996 to June 1997, Mr. Collier was Vice President of
Development for Asyst Automation, a manufacturer of semi-conductor automation
equipment. Prior to Asyst Automation, Mr. Collier served as President of
Position Sensitive Robots, a provider of software products for real-time
industrial control applications founded by Mr. Collier in 1991.

David M. Haggerty has served as the Company's Corporate Vice President,
Professional Services, since February 1998. Prior to his current position, Mr.
Haggerty held the position of Director - Software Development and Director -
Engineering. Mr. Haggerty has been employed by the Company since November 1992.

Travis M. Richardson has held the position of Corporate Vice President,
Marketing, since February 1998. Prior to his current position, Mr. Richardson
served as Chief Technical Officer and Director of Planning. Mr. Richardson has
been employed by the Company since October 1988.

Eugene E.Waara, Jr. has been Corporate Vice President, Sales, since February
1998. Prior to his current position, Mr. Waara served as Sales Director. Mr.
Waara has been employed by the Company since October 1982.

Cautionary Statement for Purposes of the "Safe Harbor" Provisions of the Private
Securities Litigation Reform Act of 1995

This Annual Report on Form 10-K contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995. These forward-
looking statements involve risks and uncertainties that may cause the Company's
actual results to differ materially from the results discussed in the forward-
looking statements. Factors that might cause such differences include, but are
not limited to, the following: decreased demand for the Company's products;
heightened competition; market acceptance risk; risk of lengthening sales
cycles; risk of technological obsolescence of the Company's products; inability
to manage the Company's cost structure; risks associated with sales of products
outside the United States; increased expenses; failure to obtain new customers
or retain existing customers; inability to carry out marketing and sales plans;
loss or retirement of key executives; risks associated with the Company's
dependence on proprietary technology, including those related to adequacy of
copyright, trademark and trade secret protection; risks associated with single
sources of supply for certain components used in the Company's products; and
changes in interest rates. These forward-looking statements are qualified in
their entirety by the cautions and risk factors set forth under "Cautionary
Statement" filed as Exhibit 99.1 to this Annual Report on Form 10-K.

                                      -7-
<PAGE>

Item 2.  Properties

In July 1990, the Company moved its principal office and manufacturing facility
to 60,000 square feet of leased space in a building located in Eden Prairie,
Minnesota.  In February 1996, the Company signed a Second Amendment to the Lease
for the Eden Prairie office in which the Company assumed the remaining space
(expanding from 60,000 square feet to 76,462 square feet) and extended the terms
of the original lease through July 2002.  In July 1997, the Company entered into
a sublease agreement with a tenant in Eden Prairie for 14,715 square feet.  The
sublease runs through August 2000.  In April 1998, the Company entered into an
agreement with Best Buy Co., Inc. in which Best Buy, Inc. took over the entire
lease obligation on the Eden Prairie facility.  In September 1998, the Company
relocated to its current site in Minnetonka, Minnesota.  The lease runs through
August 2003 and requires future fixed rent payments of approximately $1.0
million subsequent to March 1999 through the end of the lease. The Company is
also responsible for its share of operating costs.

The Company also leases 11,881 square feet of space in a building in Billerica,
Massachusetts.  The lease runs through September 2001 and requires future fixed
rent payments of approximately $405,000 subsequent to March 1999 through the end
of the lease.  The Company is also responsible for its share of operating costs.

The Company continues to lease 11,729 square feet of space at One Penn Plaza in
New York.  The lease term expires in October 2001.  This space has been divided
and sublet to two separate companies.  The resulting annual lease payments are
approximately $20,000, net of sublease rental receipts, and the resulting
shortfall over the remaining term of the lease has been accrued for.

The Company was the lessee on space in a building in the United Kingdom.
Computer Network International Limited assumed the obligations of the Company
under the lease (including payment of all future rents) in conjunction with the
sale of the Company's Internet Solutions Division to Computer Network Technology
Corporation.

Item 3.  Legal Proceedings

The Company was a defendant in a complaint filed on May 29, 1998 in the U.S.
district Court for the District of Massachusetts (case no. 98-11026WGY) by Case
Associates, NV and Carleton Europe, NV.  The complaint sought injunctive relief
and monetary damages arising out of an alleged breach of contract and
infringement by Carleton Corporation and the Company (as successor to Carleton
Corporation) of a copyright in certain "Passport" computer software held by the
plaintiffs. Such disagreement was resolved in a settlement agreement dated March
19, 1999 whereby the Company agreed to pay $500,000 ($200,000 in the form of a
non-interest bearing note due on March 16, 2001) in exchange for, among other
things, unlimited use of the Carleton name and release from any future claims.

Item 4.  Submissions of Matters to a Vote of Security Holders

None.


Part II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters

The information contained under the heading "Dividend Policy and Price Range of
Common Stock" on page 23 of the Annual Report to Shareholders is incorporated
herein by reference.  This information is also included in Exhibit 13 to this
Form 10-K, as filed with the Securities and Exchange Commission (the "SEC").

Item 6.  Selected Financial Data

The information contained under the heading "Selected Historical Financial Data"
on page 22 of the Annual Report to Shareholders is incorporated herein by
reference.  This information is also included in Exhibit 13 to this Form 10-K,
as filed with the SEC.

                                      -8-
<PAGE>

Item 7.   Management's Discussion and Analysis of Financial Condition and
Results of Operations

The information contained under the heading "Management's Discussion and
Analysis" on pages 2 through 8 of the Annual Report to Shareholders is
incorporated herein by reference.  This information is also included in Exhibit
13 to this Form 10-K, as filed with the SEC.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk

Not applicable.

Item 8.   Financial Statements and Supplementary Data

The independent auditors' report, consolidated financial statements and notes to
consolidated financial statements on pages 9 through 21 of the Annual Report to
Shareholders are incorporated herein by reference.  This information is also
included in Exhibit 13 to this Form 10-K, as filed with the SEC.

Item 9.   Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure

None.


Part III

Item 10.  Directors and Executive Officers of the Registrant

The information contained under the headings "Election of Directors" and
"Section 16(a) Beneficial Ownership Reporting Compliance" in the Company's Proxy
Statement for its 1999 Annual Meeting of Shareholders to be filed with the SEC
on or before July 26, 1999 (the "Proxy Statement") are incorporated herein by
reference.  The information contained under the heading "Executive Officers of
the Registrant" in Part I hereof is also incorporated herein by reference.

Item 11.  Executive Compensation

The information contained under the heading "Executive Compensation" in the
Proxy Statement is incorporated herein by reference, except that the information
set forth under the captions "Report of Compensation Committee on Annual
Compensation" and the "Comparative Stock Performance" graph are not incorporated
herein by reference.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

The information contained under the heading "Security Ownership of Certain
Beneficial Owners and Management" in the Proxy Statement is incorporated herein
by reference.

Item 13.  Certain Relationships and Related Transactions

None.

                                      -9-
<PAGE>

Part IV

Item 14.  Exhibits, Financial Statements, Financial Statement Schedules, and
Reports on Form 8-K

(a)  Exhibits, Financial Statements, Financial Statement Schedules

<TABLE>
<CAPTION>
1.  Financial Statements                                                                          Page Reference in
    --------------------
                                                                                                  Exhibit 13 to this
                                                                                                      Form 10-K
                                                                                                    Annual Report
                                                                                                  ------------------
<S>                                                                                               <C>
Consolidated Statements of Operations for the Fiscal Years
  Ended March 28, 1999, March 29, 1998 and March 30, 1997.......................................           9

Consolidated Balance Sheets as of March 28, 1999 and March 29, 1998.............................          10

Consolidated Statements of Cash Flows for the Fiscal Years
  Ended March 28, 1999, March 29, 1998 and March 30, 1997.......................................          11

Consolidated Statement of Shareholders' Equity for the Fiscal
  Years Ended March 28, 1999, March 29, 1998 and March 30, 1997.................................          12

Notes to Consolidated Financial Statements......................................................       13 - 20

Report of Independent Auditors..................................................................          21

Company Report on Financial Statements..........................................................          21
</TABLE>

The financial statements listed above are included in Exhibit 13 and are hereby
incorporated by reference.

<TABLE>
<CAPTION>
2.  Financial Statement Schedules                                                                   Page Number in
    -----------------------------
                                                                                                    This Form 10-K
                                                                                                     Annual Report
                                                                                                    --------------
<S>                                                                                                 <C>
Independent Auditor's Report on
Supplemental Financial Schedule.................................................................     Exhibit 23

Schedule II Valuation and Qualifying Accounts and Reserve for
  the Years Ended March 28, 1999, March 29, 1998 and March 30, 1997.............................        14
</TABLE>

All other schedules are omitted since the required information is not
represented or is not present in amounts sufficient to require submission of the
schedule, or because the information required is included in the financial
statements and notes thereto.

3.  Exhibits
    --------

    Exhibit
    Number      Description
    ------      -----------

     2.1        Agreement and Plan of Merger between the Company and the former
                Carleton Corporation, dated as of October 24, 1997, including
                form of Note (1)

     2.2        Asset Purchase Agreement between CNT Acquisition I Corporation,
                Computer Network Corporation and the Company and certain of its
                subsidiaries, dated as of October 24, 1997 (1)

                                     -10-
<PAGE>

<TABLE>
<S>       <C>
3.1       Restated Articles of Incorporation, as amended (2)
3.2       Restated Bylaws, as amended (2)
4         Amended and Restated Rights Agreement, dated September 4, 1996,
          between the Company and Norwest Bank Minnesota, N.A. , as Rights Agent
          (2)
10.1      *Amended 1990 Long Term Incentive Plan (4)
10.2(a)   Office Warehouse Lease, dated May 10, 1990, between the Company and
          Real Estate Income Partners III, a Limited Partnership (5)
10.2(b)   Second Amendment to Lease, dated February 18, 1996, between the
          Company and Real Estate Income Partners III, Limited Partnership (6)
10.2(c)   Assignment and Assumption of Lease, dated April 16, 1998, between the
          Company and Best Buy Co., Inc. (8)
10.2(d)   Industrial Lease dated June 23, 1998 between the Company and Bren
          Associates LLC (9)
10.3      Lease, dated July 25, 1996, between Technology Park VIII L.P. and
          Carleton Corporation (for the Billerica facility) (8)
10.4(a)   * 1999 Management Bonus Plan description (8)
10.5(a)   *  Stock Acquisition Loan Assistance Program  (3)
10.5(b)   *  1993 Stock Acquisition Loan Assistance Program  (4)
10.6      Agreement of Lease, dated November 1, 1995, between the Company and
          Two Penn Plaza Associates (6)
10.7*     1995 Employee Stock Purchase Plan (6)
10.8*     Form of Deferred Compensation Agreement (6)
10.9*     Separation Agreement and Mutual Release, each dated October 10, 1997,
          between the Company and Julie Cummins Brady (7)
10.10*    Letter of Mutual Resignation Agreement dated January 12, 1998, between
          the Company and Paul Fluckiger (7)
13        Annual Report to Shareholders for the fiscal year ended March 28, 1999
21        Subsidiaries of the Registrant
23        Consent of Ernst & Young LLP
24        Power of Attorney
27        Financial Data Schedule
99.1      Cautionary Statement for Purposes of the "Safe Harbor" Provisions of
          the Private Securities Litigation Reform Act of 1995
</TABLE>


*  Denotes management contracts and compensatory plans, contracts, and
   arrangements.

                                     -11-
<PAGE>

(1) Incorporated by reference to the Company's Report on Form 8-K filed November
    10, 1997 (SEC file number 01-12378).
(2) Incorporated by reference to the Company's Report on Form 8-K filed
    September 5, 1996 (SEC file number 0-12378).
(3) Incorporated by reference to the Company's Annual Report on Form 10-K for
    the fiscal year ended March 28, 1993 (SEC file number 0-12378).
(4) Incorporated by reference to the Company's Registration Statement on Form S-
    8 filed March 31, 1994 (SEC file number 33-77176).
(5) Incorporated by reference to the Company's Annual Report on Form 10-K for
    the fiscal year ended April 1, 1990 (SEC file number 0-12378).
(6) Incorporated by reference to the Company's Annual Report on Form 10-K for
    the fiscal year ended March 31, 1996 (SEC file number 0-12378).
(7) Incorporated by reference to the Company's Quarterly Report on Form 10-Q
    for the quarterly period ended December 28, 1997 (SEC file number 0-12378).
(8) Incorporated by reference to the Company's Annual Report on Form 10-K for
    the fiscal year ended March 29, 1998 (SEC file number 0-12378).
(9) Incorporated by reference to the Company's Quarterly Report on Form 10-Q
    for the quarterly period ended June 28, 1998 (SEC file number 0-12378).


    (b) Reports on Form 8-K.

    None.


                                     -12-
<PAGE>

                                   Signature

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

Date:  July 13, 1999             CARLETON CORPORATION


                                 By:   /s/ Robert D. Gordon
                                     --------------------------------------
                                     Robert D. Gordon
                                     Chairman of the Board,
                                     Chief Executive Officer
                                     and President

<TABLE>
<S>                          <C>                             <C>
Robert D. Gordon*            Chairman of the Board,          )
                             Chief Executive Officer,        )
                             Chief Financial Officer,        )
                             Chief Accounting Officer,       )
                             President and Director          )
                             (Principal Executive Officer)   )
                                                             )
                                                             )
                                                                *By: /s/ Robert D. Gordon
                                                                    ----------------------
                                                                    Robert D. Gordon
                                                                    Pro Se and Attorney-in-Fact
                                                            )
Nicholas J. Covatta, Jr.*    Director                       )
                                                            )
Michael Dexter-Smith*        Director                       )
                                                            )   Date:  July 13, 1999
                                                            )
Robert W. Fischer*           Director                       )
                                                            )
George E. Hubman*            Director                       )
                                                            )
Arch J. McGill*              Director                       )
                                                            )
</TABLE>

__________________________
*Executed on behalf of the indicated persons by
 Robert D. Gordon pursuant to the Power of Attorney
 included as Exhibit 24 to this annual report.

                                     -13-
<PAGE>

                              Carleton Corporation

          Schedule II -- Valuation and Qualifying Accounts and Reserve
     for the Years Ended March 28, 1999, March 29, 1998, and March 30, 1997
                             (Dollars in Thousands)

Allowance for Doubtful Accounts:  (A)

<TABLE>
<CAPTION>
      Column A                Column B                Column C                 Column D                 Column E

                              Balance at         Additions Charged to                                Balance at End of
     Description         Beginning of Period      Costs and Expenses        Deductions (B)               Period
- ---------------------    -------------------     -------------------        --------------           -----------------
<S>                      <C>                     <C>                        <C>                      <C>
Year Ended:
March 28, 1999               $   185                  $      -                 $   135                   $    50

March 29, 1998               $ 3,606                  $    147 (C)             $ 3,568 (D)               $   185

March 30, 1997               $ 1,839                  $  2,681                 $   914                   $ 3,606 (E)
</TABLE>


(A)  The allowance has been netted against accounts receivable as of the
     respective balance sheet dates.

(B)  Write-offs, net of recoveries.

(C)  Includes $56 of allowance acquired in the Carleton Corporation acquisition.

(D)  Includes $2,253 of allowance sold with the Internet Solutions Division
     divestiture.

(E)  Includes $250 of allowance allocated to installment receivables.


                                     -14-
<PAGE>

                             Carleton Corporation

                               Index of Exhibits

                         Annual Report on Form 10-K405
                       For the Year Ended March 29, 1998

<TABLE>
<CAPTION>
Exhibit                                                                                              Page
Number                                  Description                                                  Number
<S>           <C>                                                                           <C>
  13           Annual Report to Shareholders for the fiscal year ended                       Electronically Filed
               March 28, 1999

  21           Subsidiaries of the Registrant                                                Electronically Filed

  23           Consent of Ernst & Young LLP                                                  Electronically Filed

  24           Power of Attorney                                                             Electronically Filed

  27           Financial Data Schedule                                                       Electronically Filed

  99.1         Cautionary Statement for Purposes of the "Safe Harbor"                        Electronically Filed
               Provisions of the Private Securities Litigation Reform Act of 1995
</TABLE>

<PAGE>

                                                                      Exhibit 13
                                                                      ----------


                                                          Carleton
                                                          Pure data Pure results












                                                       1999 ANNUAL REPORT
                                                       Year Ended March 28, 1999



                               Carleton is a leading provider of customer data
                               management solutions for customer-focused front
                               office and analytical applications.
<PAGE>

BOARD OF DIRECTORS

Robert D. Gordon
   Chairman of the Board,
   Chief Executive Officer,
   Chief Financial Officer,
   President
   Carleton Corporation

Nicholas J. Covatta, Jr.
   Chairman of the Board
   Atlantis Group, Inc.

Michael Dexter-Smith
   Chief Executive Officer
   VenturCom, Inc.

Robert W. Fischer
   President
   Robert W. Fischer & Co., Inc.

George E. Hubman
   Independent Consultant

Arch J. McGill
   President
   Chardonnay, Inc. Group



CORPORATE OFFICERS

Robert D. Gordon
   Chairman of the Board,
   Chief Executive Officer,
   Chief Financial Officer,
   President

Alexander F. Collier
   Corporate Vice President, Research & Development

David M. Haggerty
   Corporate Vice President, Professional Services

Travis M. Richardson
   Corporate Vice President, Marketing

Eugene E. Waara, Jr.
   Corporate Vice President, Sales
<PAGE>

MESSAGE TO SHAREHOLDERS

Fiscal year 1999 was an exciting year for the new Carleton Corporation. Key
accomplishments included new company positioning around customer relationship
management (CRM), the introduction of Carleton's new Pure-View(TM) customer data
management products, and growing revenue momentum that reflects early market
success for our new products and positioning. The challenge looking forward to
fiscal year 2000 is to accelerate revenue momentum and secure new capital to
expand sales and marketing.

Positioning and Products

Today Carleton is positioned as a leading provider of customer data management
solutions. Carleton's Pure-View is the only integrated solution that combines
data from diverse sources to create complete and accurate customer profiles to
enable CRM applications. This positioning fulfills our vision, which was
articulated in October 1997. At that time, the new Carleton was created through
the merger of Apertus Technologies Incorporated and Carleton Corporation to
focus on developing and marketing a new generation of customer data management
solutions by leveraging core technologies of the combined companies. In November
1998, Carleton reinforced this positioning by introducing Pure-View to
aggressively target CRM applications, one of the fastest growing segments of the
corporate IT solutions market.

Market Opportunity

The market opportunity for Carleton is expected to be significant. IDC, a
leading market research firm, estimates the combined market for analytical
applications and tools to build, manage and access the underlying data
warehouses and data marts will increase from $4.9 billion in 1998 to $11.8
billion by the year 2002. Carleton's Pure-View customer data management solution
is well positioned to participate in this growth by addressing the growing
demand for accurate customer data. Carleton sees customer data management as a
critical success factor for fueling the new generation of analytical CRM
applications that are designed for targeting, penetrating and retaining
customers.

Pure-View changes the competitive paradigm with its superior capabilities and
strong competitive differentiation. Unlike expensive multi-vendor alternatives,
Pure-View is the only product that combines the complete data extraction, data
transformation, and deep customer data cleansing capabilities required for CRM
applications in one cost-effective solution.

Since the release of Pure-View in November 1998, Carleton has achieved market
validation and success, winning major new accounts like ABN AMRO, H&R Block and
RCN Corporation. Pure-View has also received strong support from leading
marketing analysts like Gartner, META Group and Aberdeen, and growing interest
from major systems integrators.

Fiscal 2000 Challenges

To realize the full potential of Pure-View, Carleton must significantly increase
its investment in new sales and marketing programs. To meet this objective,
Carleton has retained Dougherty Summit Securities, an investment banking firm
that specializes in financing emerging growth companies, to advise Carleton on
strategic alternatives for financing Pure-View growth. Carleton anticipates
presenting a formal proposal to shareholders for approval at its 1999 annual
meeting later this summer.

The creation of the new Carleton is an exciting venture and I remain confident
the new Carleton will be a success.

/s/ Robert D. Gordon

Robert D. Gordon
Chairman, CEO, CFO, and President
<PAGE>

MANAGEMENT DISCUSSION AND ANALYSIS

Overview

Carleton Corporation delivers data integration software and services that enable
large organizations to rapidly deploy business-critical applications, such as
customer relationship management systems (CRM), data warehouses, data marts and
new packaged applications. Industry analysts estimate that the data preparation
process--including data extraction, transformation, cleansing, integration,
dimensioning & aggregating--represents as much as 60-80% of the deployment costs
of a data warehouse. Our solutions provide unparalleled capability in automating
these critical data preparation processes, resulting in faster application
development, improved data quality, lower implementation costs, and reduced
overall project risk. Our corporate tag line "Pure data Pure results" captures
our expertise and focus on data integration along with our commitment to our
customer's success.

We offer an integrated product suite which provides a complete solution for
creating and maintaining customer relationship management systems, data
warehouses, data marts or packaged application conversions.

Our products are meta data-driven in their architecture, which not only speeds
the development process but also simplifies ongoing maintenance. Meta data is
automatically captured in our meta data repository. This repository contains all
the business, technical and operational information required for creating,
maintaining and managing the data preparation process. The repository serves as
the integration point between our tools, resulting in increased developer
productivity. In addition, the meta data can be exported to other leading third
party tools.

Our implementation services are designed to help our customers be successful in
their deployment of their business-critical applications. Our customers like the
fact that we offer a wide range of services, including product training, on-site
mentoring for fast project start-ups and full project management capabilities.
At Carleton, we take a deliverables-driven approach to managing projects, with
clearly defined goals that meet the deadline and budget parameters of each
project.



RESULTS OF CONTINUING OPERATIONS

Restatement of Financial Statements

On October 31, 1997, we acquired the former Carleton Corporation in a
transaction accounted for using the purchase method. In accordance with
Accounting Principles Board Opinion No. 16, "Accounting for Business
Combinations," we allocated costs of the acquisition to the assets acquired and
liabilities assumed based on their estimated fair values using valuation methods
believed to be appropriate at the time. We expensed in-process research and
development (IPR&D) ($9.5 million) related to the acquisition in accordance with
FASB Interpretation No. 4, "Applicability of FASB Statement No. 2 to Business
Combinations Accounted for by the Purchase Method."

In response to the Securities and Exchange Commission (SEC) letter to the AICPA
dated September 9, 1998 regarding its views on IPR&D, we have re-evaluated our
original IPR&D charge taken in connection with the acquisition. As a result of
the re-evaluation, we have revised the purchase price allocation and restated
our financial statements for the fiscal year ended March 29, 1998. We have
decreased the amount previously expensed as IPR&D and increased the amount
capitalized as developed technology and goodwill by $7.9 million for the fiscal
year ended March 29, 1998. Additionally, amortization of goodwill related to the
restatement has been increased by $1.1 million for the fiscal year ended March
29, 1998.

The effect of these adjustments on the reported consolidated financial
statements as of and for the year ended March 29, 1998 is disclosed in Note 4 to
the Consolidated Financial Statements - Acquisition of the Former Carleton
Corporation.



Valuation Analysis - Acquisition of the former Carleton Corporation

Valuation Methodology

Standard valuation procedures and techniques were utilized in determining the
fair value of each intangible asset. The valuation was performed by an outside
organization in conformity with the requirements of the Principals of Appraisal
Practice Code of Ethics of the American Society of Appraisers. Intangible assets
were identified through discussions regarding the Company's intentions for

2
<PAGE>

future use of the acquired assets, interviews with the Company's management, and
analysis of data provided by the Company concerning its products, technologies,
markets, historical financial performance, estimates of future performance, and
the assumptions underlying those estimates. The economic and competitive
environment in which the Company and the former Carleton Corporation operate was
also considered in the valuation analysis.

Specifically, purchased research and development was identified and valued
through extensive discussions with the Company's management and the Company's
analysis of the data provided concerning developmental products, their
respective stage of development, the time and resources needed to complete them,
their expected income-generating ability, their target markets and associated
risks. The Income Approach, which includes an analysis of the markets, cash
flows, and risks associated with achieving such cash flows, was the primary
technique utilized in valuing each purchased research and development project. A
portion of the purchase price was allocated to the developmental projects based
on the appraised fair values of such projects.

Valuation Analysis

The value of the acquired in-process technology was computed using a discounted
cash flow analysis on the anticipated income stream of the related product
sales. The discounted cash flow analysis was based on management's forecast of
future revenues, cost of revenues, and operating expenses related to the
products and technologies purchased from the former Carleton Corporation.
Management's analysis also considered anticipated product development and
product introduction schedules for future products, product sales cycles, and
the estimated life of a product's underlying technology.

Revenue

Revenue estimates for the acquired technologies were developed by the Company's
management and represent expectations of the former Carleton Corporation on a
stand-alone basis, exclusive of any synergies that may be derived from the
combination with the Company.

Operating Expenses

Operating expenses used in the valuation analysis of the former Carleton
Corporation included (i) cost of goods sold, (ii) general and administrative
expense, (iii) selling and marketing expense, and (iv) research and development
expense. Selected operating expense assumptions were based on an evaluation of
the overall business model, including both historical and expected direct
expense levels (as appropriate), and an assessment of general industry metrics.

Cost of Goods Sold. Cost of goods sold, expressed as a percentage of revenue,
for the in-process technologies was estimated to be 11% throughout the
estimation period. Cost of goods sold estimates, expressed as a percentage of
revenues, were based on historical and expected cost of goods sold as a
percentage of revenues, and an assessment of general industry gross margins.

General and administrative ("G&A") expense. G&A expense, expressed as a
percentage of revenue, for the in-process technologies was estimated to decline
from 25.1% for the 3.9 months ended February 28, 1998 (the former Carleton
Corporation's fiscal year end) to 8.4% for the fiscal year ended February 28,
1999. G&A expense was estimated to stabilize at 5.0% of revenue for the
remainder of the estimation period. These estimates were based on historical
company-wide G&A levels.

Selling and marketing expense. Selling and marketing expense, expressed as a
percentage of revenue, for in-process technologies was estimated to decline from
77.6% to 14.5% during the estimation period based upon the former Carleton
Corporation's historical experience with similar products.

Maintenance research and development ("R&D") expense. Maintenance R&D activities
and associated expenses consist of the costs associated with activities
undertaken after a product is available for general release to correct errors or
keep products updated with current information. These activities include routine
changes and additions. The maintenance R&D expense, expressed as a percentage of
revenue, for the in-process technologies was estimated to be approximately 1.0%
throughout the estimation period based on the former Carleton Corporation's
historical experience with similar products.

Operating margin. Accordingly, operating margins for the in-process technologies
were estimated to increase from -14.7% for the 3.9 months ended February 28,
1998 to 50.9% during 1999 to 68.5% during 2004. The anticipated early release in
fiscal 1999 of Passport 5.6-5.7 and later release in fiscal 1999 of Pure Extract
were estimated to generate significant licensing revenues and propel the
improved operating margin in fiscal 1999.

                                                                               3
<PAGE>

Effective Income Tax Rate

The effective tax rate utilized in the analysis of the in-process technologies
reflected the former Carleton Corporation's combined federal and state statutory
income tax rates, exclusive of non-recurring charges at the time of the
acquisition and estimated for future years. The effective tax rate, expressed as
a percentage of operating income, for the in-process technologies was estimated
to be approximately 34.0% throughout the estimation period.

Discount Rate

The discount rate selected for the in-process technology was 30%. In the
selection of the appropriate discount rate, primary consideration was given to
the former Carleton Corporation's Weighted Average Cost of Capital ("WACC"), as
well as venture capital rates of return. The discount rate utilized for the
in-process technology was determined to be higher than the former Carleton
Corporation's WACC due to the fact that the technology had not yet reached
technological feasibility as of the date of valuation. In utilizing a discount
rate greater than the former Carleton Corporation's WACC, the Company's
management has reflected the risk premium associated with achieving the
forecasted cash flows associated with these projects.

Comparison to Actual Results

The assumptions used in the projections of revenues from IPR&D projects and the
estimated costs and completion dates for those projects were reasonable based on
factors known at the acquisition date. Our actual results for the fiscal year
ended March 28, 1999 reflect several unexpected difficulties that we encountered
during the year:

         1)   The quality of the acquired Passport 5.6-5.7 technology was
              dramatically different than presented at acquisition. There were
              significant customer issues that arose after acquisition. These
              quality issues led to the loss of Software AG as a partner and,
              consequently, no revenue was generated by them in the fiscal year
              ended March 28, 1999. The quality issues also resulted in no
              revenue being generated by NCR, another partner, in the Pacific
              Rim for the year ended March 28, 1999. As a result, the Company
              had to direct development resources towards dealing with the
              quality issues, which delayed the completion of previously
              anticipated development projects.

         2)   The integration of the acquired Passport 5.6-5.7 technology into
              the Company's existing Enterprise Integrator technology was more
              challenging than anticipated and required the unplanned addition
              of third party products to complete the Company's planned release
              of an integrated product suite. The complexity of integrating the
              differing technologies required significantly more development
              effort than originally anticipated and delayed the release of the
              anticipated integrated products. The release of the integrated
              products was further delayed by the realization that additional
              functionality would have to be included in the release of the
              integrated suite of products in order to achieve the Company's
              revenue goals. The Company completed a Software License Reseller
              Agreement with Firstlogic, Inc. on August 1, 1998 that allows the
              Company to market Firstlogic's Firstlogic ACE Library
              Functionality(TM), Firstlogic TrueName Library Functionality(TM)
              and Firstlogic ZIP+4 Database(TM) as additional tools in the
              Company's integrated suite of products. On September 29, 1998 the
              Company completed an agreement with RelMat Corporation (now part
              of Cognos Corporation) to resell their DecisionStream(TM) software
              as part of the Company's integrated suite of products. Anticipated
              revenues from the integrated products were not fully realized in
              the fiscal year ended March 28, 1999 due to the delays associated
              with the difficulties in integrating the technologies and the need
              to add additional functionality to the product suite through the
              inclusion of third party products.

         3)   The legal issues with respect to the ownership of some of the
              Passport code required the Company to divert development resources
              towards removing the disputed code from the product and replacing
              it with new, internally-developed code. This diversion of
              resources delayed the completion of development on Passport
              5.6-5.7.

The Company believes that the delay in the release of the integrated suite of
products and the unanticipated quality problems associated with the acquired
Passport technology resulted in the large shortfall between estimated revenues
used for the valuation of IPR&D and actual revenues. The Company believes that
its estimates for costs and expenses used in the valuation of IPR&D were
reasonable.

4
<PAGE>

Fiscal Year 1999 Compared to Fiscal Year 1998

Revenues and earnings in the software industry are subject to fluctuation. The
Company derives revenues from:

    o licensing of its software products and third party software products that
      the Company sells under reseller agreements,

    o professional consulting and implementation services and
    o other services, consisting primarily of maintenance fees paid by the
      Company's installed customer base for ongoing technical support services.

Revenues were $5,559,000 in fiscal 1999 compared to $3,048,000 in fiscal 1998,
an increase of $2,511,000 or 82%. The increase in revenues was due to fiscal
1999 including a full twelve months of operations of the combined operations of
the Company and the former Carleton Corporation compared to only five months of
combined operations in fiscal 1998 and sales growth in the third and fourth
quarters of fiscal 1999. License revenues increased by $833,000 or 90% to
$1,755,000 in fiscal 1999. Professional services revenues increased by
$1,052,000 or 72% to $2,518,000 in fiscal 1999. Other services revenues
increased by $626,000 or 95% to $1,286,000 in fiscal 1999. Costs of revenues
increased by 49% in fiscal 1999, resulting in an improved gross profit margin of
41% compared to 28% in fiscal 1998. Gross profit margins improved for each
source of revenue in fiscal 1999 compared to fiscal 1998 although the costs of
professional services still exceeded the revenues generated. The absence of
capitalized software amortization, increased utilization efficiency of the
professional services consultants and the increase in maintenance revenues (a
result of both twelve months of combined operations and the Company's increased
installed customer base) were the most significant factors contributing to the
improved gross profit margins in fiscal 1999.

The proportion of revenue types (licensing, professional services and other
services) to total revenues remained relatively constant in fiscal 1999 compared
to fiscal 1998. The Company believes that licensing revenues must grow
significantly both in total and as a proportion of total revenues in order to
achieve profitability.

Research, development and engineering expenses increased by $850,000 or 34% in
fiscal 1999 compared to fiscal 1998. Additionally, $231,000 of costs related to
PureoExtract were capitalized in fiscal 1999. Research, development and
engineering expenses consist primarily of personnel costs, facility costs and
equipment and software costs. The increase was due to fiscal 1998 expenses
reflecting only five months of expenses from the combined operations of the
Company and the former Carleton Corporation and to the Company's ongoing
commitment to invest in improvements to our products' performance. The Company
will continue to invest in product improvement with its focus on performance,
ease of use and added features in order to address the requirements of our
customers.

Selling, general and administrative expenses increased by $539,000 or 11% in
fiscal 1999 compared to fiscal 1998. Selling, general and administrative
expenses consist primarily of personnel costs, facility costs and professional
fees. Fiscal 1999 results reflect a full twelve months of expenses of the
combined operations of the Company and the former Carleton Corporation compared
to only five months of expenses from the combined operations in the fiscal 1998
results. Personnel savings in the general and administrative area were realized
through the elimination of duplicative executive and office positions. The
savings realized in general and administrative personnel reductions were
partially offset by the expansion of the sales and business development force,
which was necessary to support the increased level of sales. Additionally,
marketing expenses increased in fiscal 1999 as the Company invested in product
placement, market positioning and brand identification. Fiscal 1999 expenses
include approximately $250,000 of non recurring legal expenses associated with
the settlement of the legal dispute between the Company and Case Associates and
Carleton Europe in excess of the amount that was available as an offset against
the notes payable to the former Carleton shareholders (see Notes 4 and 6).

Other charges decreased by $943,000 or 26% in fiscal 1999 compared to fiscal
1998. Other charges consist primarily of amortization of goodwill recorded in
connection with the acquisition of the former Carleton Corporation. The decrease
in fiscal 1999 is due to the absence of the $1,600,000 charge for acquired
in-process research and development taken in connection with the acquisition of
the former Carleton Corporation recorded in fiscal 1998 and the write off of
$858,000 of capitalized software taken in fiscal 1998. Fiscal 1999 results
reflect a full year of amortization of goodwill recorded in connection with the
acquisition of the former Carleton Corporation compared to five months of
amortization in fiscal 1998 (see Note 4).

Net interest income decreased by $171,000 in fiscal 1999 due to the decrease in
funds available to invest throughout the year because of the Company's need to
fund its operating loss.

                                                                               5
<PAGE>

Fiscal Year 1998 Compared to Fiscal Year 1997

In fiscal 1998, the Company completed a major restructuring to focus itself
exclusively on the dynamic data integration market. The Company sold its
Internet Solutions Division and acquired the former Carleton Corporation. Both
of these transactions were completed in October 1997. The sale of the Internet
Solutions Division has been reflected as a discontinued operation.

Fiscal 1998 revenues were $3,048,000 compared to $2,794,000 in fiscal 1997, an
increase of $254,000 or 9%. The increase in revenues was due to the acquisition
of the former Carleton Corporation in October 1997 and its operations being
included with the Company beginning in November 1997. Revenues for the Company,
excluding the incremental revenues associated with the acquisition of the former
Carleton Corporation, decreased by $1,080,000 or 39% compared to fiscal 1997.

Fiscal 1998 license revenues decreased $870,000 or 49% to $922,000 compared to
fiscal 1997. The decrease in licensing revenues was due to fewer installations
in fiscal 1998 compared to the prior year. Professional services revenues
increased by $669,000 or 84% to $1,466,000 in fiscal 1998 compared to fiscal
1997. Incremental revenues provided by the acquisition of the former Carleton
Corporation accounted for approximately $187,000 of the increase. The remainder
of the increase was derived both from continuing engagements at existing
customers and new engagements at fiscal 1998 installations. Other services
revenues increased by $455,000 or 222% to $660,000 in fiscal 1998. Incremental
revenues provided by the acquisition of the former Carleton Corporation
accounted for $412,000 of the increase. Costs of revenues increased by $982,000
or 80% in fiscal 1998, resulting in a decrease in the gross profit margin
percentage to 28% compared to 56% in fiscal 1997. The decrease in gross profit
margin percentage was attributable to the decrease in higher margin licensing
revenues and the increase in lower margin professional services revenues. In
addition, the amortization of capitalized software against lower fiscal 1998
licensing revenues reduced the gross profit margin percentage of licensing
revenues.

Research, development and engineering expenses increased significantly from
$766,000 in fiscal 1997 to $2,519,000 in fiscal 1998. The increase was due in
part to the acquisition of the former Carleton Corporation, an increased level
of investment and no capitalization of development costs in fiscal 1998. The
Company's focus on investment in research, development and engineering was on
product performance and stability, ease of use and increased functionality. The
Company did not capitalize any development costs in fiscal 1998 because the
ongoing development projects had not achieved technological feasibility.

Selling, general and administrative expenses increased by $555,000 or 12% to
$5,100,000 in fiscal 1998 compared to fiscal 1997. The increase was due
primarily to the acquisition of the former Carleton Corporation and the expenses
associated with maintaining operations at both locations.

Other charges increased by $3,198,000 to $3,580,000 in fiscal 1998 compared to
fiscal 1997. Other charges in fiscal 1998 include the write-off of $1,600,000 of
in-process research and development taken in connection with the acquisition of
the former Carleton Corporation, $1,101,000 of amortization of goodwill
recognized in connection with the acquisition of the former Carleton Corporation
and the write off of $858,000 of capitalized software.

Net interest income increased by $206,000 in fiscal 1998 due to the increase in
funds available to invest throughout the year.


Impact of Inflation

The Company has not experienced any significant impact from inflation.


Liquidity and Capital Resources

The Company had cash and cash equivalents of approximately $3,168,000 and
$11,111,000 at March 28, 1999 and March 29, 1998 respectively. The Company does
not anticipate any significant capital asset investment in the short term. The
Company currently does not have any outside credit arrangement other than the
$1,000,000 note that is secured by investments.

The Company estimates that its current cash balances will not be sufficient to
fund operations of the Company through the end of fiscal 2000. Accordingly, the
report of the independent auditors on the Company's fiscal 1999 financial
statements contains an explanatory paragraph regarding the Company's ability to
continue as a going concern. There can be no assurance that the Company will be
able to obtain additional financing on satisfactory terms, or at all. If the
Company is unable to obtain additional financing, it will be forced to cease
operations and it may be forced to seek protection under bankruptcy laws.

6
<PAGE>

Year 2000

Introduction

The Company relies heavily on sophisticated information technology ("IT") and
non-information technology ("Non-IT") for its business operations. Additionally,
the Company's products consist of sophisticated software products that interface
directly with our customers' information technology systems. The Company's Year
2000 (Y2K) compliance issues are, therefore, broad and complex. The Company
established a Y2K Committee in December 1998 to coordinate and support the
Company's Y2K compliance effort.

The Company's Y2K compliance efforts are focused on business-critical items.
Hardware, software (including our software products), systems, technologies and
applications are considered "business-critical" if a failure would have a
material adverse effect on the Company's business, financial condition or
results of operations. The Company believes that its Y2K compliance effort is on
schedule and believes that it will achieve Y2K compliance prior to January 1,
2000.

Carleton Corporation Software Products

The Company has, and continues to, take significant actions to ensure Y2K
compliance with customers' use of the Carleton family of data integration tools.
The Company has developed a comprehensive suite of Y2K tests and has performed
those tests against its products. The testing of Enterprise Integrator 4.3.1,
Passport 5.1 for the Mainframe, Passport 5.7.02 and Pure Dimension has been
completed, and these products meet the Company's Y2K compliance requirements.
For those customers with current support agreements, Enterprise Integrator 4.3.1
was shipped prior to March 28, 1999, Passport 5.7.02 was shipped by May 7, 1999
and Passport 5.1 release CAL216 was shipped by May 14, 1999.

Although the Company believes its Y2K testing has been extensive and rigorous,
in the event that unforeseen compliance issues arise, they will be corrected and
delivered to customers as part of the support agreements between the customer
and the Company. The Company will also take steps to ensure that all releases
subsequent to the above releases and all new products will also be Y2K
compliant.

Internal business-critical infrastructure and applications software
The Company's compliance efforts for all business-critical infrastructure and
applications software ("IT Systems") are 95% complete as of March 28, 1999. The
Company has inventoried all of its IT Systems. All of the Company's internal
hardware systems are Y2K compliant as of March 28, 1999. The software packages
that the Company uses for internal processing to support its operations and to
support its on-going development efforts are obtained from outside vendors.
These software packages are Y2K compliant and have been installed as of March
28, 1999 with the exceptions of the voice-mail software for both the Minnetonka
and Billerica facilities, router software for the Company's network servers and
the software used for payroll processing. The voice-mail software was installed
at the end of April 1999 for the Billerica facility. The voice-mail software for
our Minnetonka facility was installed in the middle of May 1999. The router
software for our network servers and the payroll processing software were
installed at the end of April 1999.

Interfaces with Material Third Parties

The Company is making concerted efforts to understand the Y2K status of third
parties, including property owners of our leased office facilities,
telecommunications vendors, utilities, banks, payroll processors and the trustee
of the Company's 401(k) Investment and Savings Plan. The Y2K non-compliance of
any of these third parties could have a material adverse effect on the Company's
business, financial condition or results of operations. The Company is actively
encouraging Y2K compliance on the part of third parties and is developing
contingency plans in the event of their Y2K non-compliance.

The Company's vendor and product compliance program includes the following
tasks: assessing vendor compliance status; tracking vendor compliance progress;
addressing contract and lease language; developing contingency plans, including
identifying alternate suppliers and assessing the availability of redundant or
backup sources; and sending questionnaires. The Company is requesting assurances
from its vendors and other third party suppliers that they are addressing Y2K
issues and that the products and services purchased by the Company from these
vendors and suppliers will function properly in the year 2000 and beyond. If
third parties fail to respond to these questionnaires, the Company sends further
mail or phone correspondence. Continued failure to respond to these
questionnaires could lead to replacement of these vendors or other third party
suppliers.

                                                                               7
<PAGE>

Costs to Address Y2K Compliance

The total estimated cost for resolving the Company's Y2K issues is not expected
to exceed $110,000, of which approximately $85,000 has been spent through March
28, 1999. This includes the cost of testing the Company's products for Y2K
compliance and costs relating to internal processing systems or vendor-provided
systems that may be incurred in making such systems Y2K compliant. Estimates of
Y2K costs are based on numerous assumptions, and there can be no assurance that
the estimates are correct or that actual costs will not be materially greater
than anticipated.

Contingency Planning and Risks

The Company has begun developing contingency plans for Y2K non-compliance. These
plans include identifying alternate suppliers, vendors, procedures, conducting
staff training and developing communication plans. Any significant incremental
costs associated with these plans will not become known until these plans are
fully developed. The Company's standing Y2K Committee has been assigned the task
of developing and coordinating the Y2K non-compliance contingency plan. The
Company's goal is to complete its Y2K non-compliance contingency plan by
September 30, 1999.

Based on its assessments to date, the Company does not believe that it will
experience any material disruption of its internal information processing,
interfacing with customers or processing of orders and billing due to Y2K
non-compliance. However, if certain critical third-party providers, such as
those providers supplying electricity, water or telephone service, experience
difficulties resulting in disruption of service to the Company, a shutdown of
certain of the Company's operations at individual facilities could occur for the
duration of the disruption. The Company believes that the greatest Y2K exposure
exists in infrastructure areas such as telecommunications (both voice and data)
and electricity and other utilities. The Company is working closely with the
property owners of the Company's leased facilities to assess the possibility of
providing backup systems to provide power in the event of an electrical
infrastructure failure and with its major telecommunications vendors to provide
alternate or redundant telecommunications availability in the event of a
telecommunications infrastructure failure. A temporary slowdown or cessation of
operations at one or more of the Company's facilities could result in delays in
meeting customers' orders, the timing of billings to and receipt of payment from
customers and could result in complaints, charges or claims. The Y2K
non-compliance of customers could potentially delay the receipt of orders for
the Company's products and also the timing of payments for products already
delivered.

The Company believes that its Y2K program, including related contingency
planning, should significantly lessen the possibility of significant
interruptions of normal operations. While costs related to the Y2K
non-compliance of third parties, business interruptions, litigation and other
liabilities related to Y2K issues could materially and adversely affect the
Company's business, results of operations and financial condition, the Company
believes its Y2K compliance effort will enable the Company to manage its Y2K
transition without any material effect on its business, financial condition or
results of operations.

The most reasonably likely worst-case scenario of failure by the Company or its
suppliers or customers to resolve Y2K issues could potentially be a temporary
slowdown or cessation of operations at one or more of the Company's facilities
and/or a temporary inability on the part of the Company to process orders in a
timely manner and to deliver finished products to customers. Delays in meeting
customers' orders could potentially affect the timing of billings to and
payments received from customers and could result in complaints, charges or
claims. Customers' Y2K issues could potentially also delay the receipt of orders
for the Company's products and also the timing of payments to the Company for
products already delivered.

Safe Harbor for Forward-Looking Statements

Statements in this "Management's Discussion and Analysis of Financial Condition
and Results of Operations" or made by management of the Company which contain
more than historical information may considered forward-looking statements (as
such term is defined in the Private Securities Litigation Reform Act of 1995)
which are subject to risks and uncertainties. These statements often contain
words like believe, expect, anticipate, intend, contemplate, seek, plan,
estimate or similar expressions. Forward-looking statements do not guarantee
future performance. Forward-looking statements represent the Company's
expectations or beliefs concerning future events, including the following: any
statements regarding future sales and other results of operations; any
statements regarding the continuation of historical trends; any statements
regarding the sufficiency of the Company's cash balances and cash generated from
operating and financing activities for the Company's future liquidity and
capital resources; and any statements regarding the future of the software
industry, the segment of the software industry within which the Company
operates, or the Company's business. Actual results may differ materially from
those expressed in the forward-looking statements because of important factors
identified in this section and those set forth on Exhibit 99.1 to the Company's
annual report on Form 10-K for the fiscal year ended March 29, 1998.

8
<PAGE>

Carleton Corporation
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share)

<TABLE>
<CAPTION>

                                                                          For the Fiscal Years Ended
                                                          ---------------------------------------------------------
                                                          March 28,1999         March 29,1998        March 30, 1997
                                                          ---------------------------------------------------------
                                                                                    (restated)
<S>                                                       <C>                    <C>                <C>
REVENUES
     License                                                    $ 1,755               $   922               $ 1,792
     Professsional services                                       2,518                 1,466                   797
     Other services                                               1,286                   660                   205
                                                          ---------------------------------------------------------
     Total                                                        5,559                 3,048                 2,794
COSTS OF REVENUES
     License                                                        382                   515                   416
     Professional services                                        2,726                 1,644                   687
     Other services                                                 162                    43                   117
                                                          ---------------------------------------------------------
     Total                                                        3,270                 2,202                 1,220
                                                          ---------------------------------------------------------
Gross Profit                                                      2,289                   846                 1,574

OPERATING EXPENSES
     Research, development and engineering                        3,369                 2,519                   766
     Selling, general and administrative                          5,639                 5,100                 4,545
     Other charges                                                2,637                 3,580                   382
                                                          ---------------------------------------------------------
     Total Operating Expenses                                    11,645                11,199                 5,693
                                                          ---------------------------------------------------------
     (Loss) from Operations                                      (9,356)              (10,353)               (4,119)

OTHER INCOME (EXPENSE)
     Interest expense                                               (73)                  (78)                  (83)
     Investment income                                              390                   566                   365
                                                          ---------------------------------------------------------
     Total                                                          317                   488                   282
                                                          ---------------------------------------------------------
(Loss) from Continuing Operations Before Income Taxes            (9,039)               (9,865)               (3,837)
Income tax expense                                                   --                   (10)                  (20)
                                                          ---------------------------------------------------------
(Loss) from Continuing Operations                                (9,039)               (9,875)               (3,857)
Discontinued Operations
     Income (Loss) from operations of discontinued Internet
     Solutions Division (net of taxes of $0 , $55 and $180)          --                   606               (10,621)
     Gain on disposal of Internet Solutions Division                185                 4,264                    --
                                                          ---------------------------------------------------------
                                                                    185                 4,870               (10,621)
                                                          ---------------------------------------------------------
Net (Loss)                                                      ($8,854)              ($5,005)             ($14,478)
                                                          =========================================================
     (Loss) Per Common Share-Basic and Diluted
     Continuing Operations                                       ($2.71)               ($3.25)               ($1.40)
     Discontinued Operations                                        .06                  1.60                ( 3.75)
                                                          ---------------------------------------------------------
     Total                                                       ($2.65)               ($1.65)               ($5.15)
                                                          =========================================================
</TABLE>
See Accompanying Notes to Consolidated Financial Statements

                                                                               9
<PAGE>


CARLETON CORPORATION
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
                                                           March 28,   March 29,
                                                             1999        1998
                                                           ---------------------
                                                                      (restated)

ASSETS
Current Assets
     Cash and cash equivalents                             $  3,168    $ 11,111
     Cash in escrow                                              65         730
     Accounts receivable, less allowance for doubtful
        accounts of $50 in 1999 and $185 in 1998              2,016       1,517
     Other                                                      296          76
                                                           --------------------
     Total current assets                                     5,545      13,434

Property and Equipment
     Property and equipment                                   2,666       4,649
     Less accumulated depreciation                           (1,845)     (3,256)
                                                           --------------------
     Net property and equipment                                 821       1,393

Other Assets
     Intangible assets - net of accumulated amortization
         of $3,743 in 1999 and $1,101 in 1998                 4,184       6,827
     Capitalized software                                       231        --
                                                           --------------------
     Total other asssets                                      4,415       6,827
                                                           --------------------
     TOTAL ASSETS                                          $ 10,781    $ 21,654
                                                           ====================

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
     Accounts payable                                      $    183    $    319
     Accrued expenses                                         1,421       3,067
     Deferred revenue                                           962         809
     Note payable                                             1,000       1,000
                                                           --------------------
     Total current liabilities                                3,566       5,195

Long-term Notes Payable                                         174         602

Shareholders' Equity
     Common stock - authorized 6,000,000 shares
     at $.25 par value;  issued and outstanding at
         March 28, 1999 - 3,345,918 shares,
         March 29, 1998 - 3,305,363 shares                      836         826
     Additional paid-in capital                              62,779      62,751
     Retained deficit                                       (56,574)    (47,720)
                                                           --------------------
         Total shareholders' equity                           7,041      15,857
                                                           --------------------
     TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY            $ 10,781    $ 21,654
                                                           ====================



See Accompanying Notes to Consolidated Financial Statements


10
<PAGE>

Carleton Corporation
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)

<TABLE>
<CAPTION>
                                                                          For the Fiscal Years Ended
                                                          ---------------------------------------------------------
                                                          March 28,1999          March 29,1998       March 30, 1997
                                                          ---------------------------------------------------------
                                                                                    (restated)
<S>                                                       <C>                    <C>                <C>
OPERATING ACTIVITIES
Net loss                                                        ($8,854)               ($5,005)            ($14,478)
Adjustments to reconcile net loss to net cash (used in)
operating activities net of acquisition of company:
     Depreciation                                                   409                    935                1,619
     Amortization                                                 2,643                  1,722                2,521
     Compensation earned on restricted stock                         --                     52                   67
     Write-off of assets due to impairment                           --                    858                6,292
     (Gain) Loss on sale of property and equipment                   (2)                    --                  301
     Gain on sale of product line                                    --                     --               (5,783)
     Gain on disposal of Internet Solutions Division               (185)                (4,264)                  --
     Non-current portion of other charges                            --                  1,621                   --
     Accounts receivable                                           (499)                 1,704                4,229
     Installment receivables                                         --                   170                 1,369
     Inventories                                                     --                   (52)                2,890
     Other assets                                                  (220)                  163                   851
     Accounts payable, accrued expenses and
       deferred revenue                                          (1,211)               (8,704)                 (255)
                                                          ---------------------------------------------------------
     Net cash (used in) operating activities                     (7,919)              (10,800)                 (377)

INVESTING ACTIVITIES
     Cash received from sale of product line                         --                 10,712                7,400
     Acquisition of business (net of cash acquired)                  --                     68                   --
     Sales and maturities of marketable securities                   --                     --                4,318
     Payments received on note receivable                            --                     --                8,700
     Purchases of property and equipment                            (94)                  (154)              (1,029)
     Capitalized software                                          (231)                    --               (2,704)
     Change in cash held in escrow                                  664                    (15)                 736
                                                          ---------------------------------------------------------
     Net cash provided by investing activities                      339                 10,611               17,421

FINANCING ACTIVITIES
     Repayment of debt                                             (428)                (2,750)              (8,976)
     Other stock transactions including option exercises             65                    185                  342
                                                          ---------------------------------------------------------
     Net cash used in financing activities                         (363)                (2,565)              (8,634)
                                                          ---------------------------------------------------------
     Net increase (decrease) in cash and equivalents             (7,943)                (2,754)               8,410
     Beginning cash and equivalents                              11,111                 13,865                5,455
                                                          ---------------------------------------------------------
     Ending cash and equivalents                                $ 3,168                $11,111              $13,865
                                                          =========================================================
     Supplemental disclosures of cash flow information:
     Cash paid for interest                                        $ 76                    $74                  $74
     Cash paid for income taxes                                      18                    141                   94
     Non-cash issuance of common stock and debt for
       acquisition of business                                       --                  6,344                   --

</TABLE>
See Accompanying Notes to Consolidated Financial Statements


                                                                              11
<PAGE>

Carleton Corporation
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
(Dollars in thousands)
<TABLE>
<CAPTION>

                                             Common Stock
                                       -----------------------
                                          Number                         Additional     Accumulated     Unearned
                                        of Shares       Amount       Paid-in Capital    Deficit      Compensation
                                       --------------------------------------------------------------------------
<S>                                    <C>             <C>           <C>                <C>            <C>
Balance March 31, 1996                 2,805,691         $701            $57,062         ($28,237)          ($197)
Options exercised/Employee
  Stock Purchase                          27,194            7                335               --              --
Net change in restricted stock            (1,160)          --                (24)              --              24
Compensation earned                           --           --                 --               --              67
Net loss                                      --           --                 --          (14,478)             --
                                       --------------------------------------------------------------------------
Balance March 30, 1997                 2,831,725          708             57,373          (42,715)           (106)
Options exercised/Employee
  Stock Purchase                          43,010           10                175               --              --
Acquisition of Carleton Corp.            432,238          108              5,257               --              --
Net change in restricted stock            (1,610)          --                (54)              --              54
Compensation earned                           --           --                 --               --              52
Net loss                                      --           --                 --           (5,005)             --
                                       --------------------------------------------------------------------------
Balance March 29, 1998                 3,305,363          826             62,751          (47,720)             --
Options exercised/Employee
  Stock Purchase                          40,555           10                 28               --              --
Net Loss                                      --           --                 --           (8,854)             --
                                       --------------------------------------------------------------------------
Balance March 28, 1999                 3,345,918         $836            $62,779         ($56,574)            $--
                                       ==========================================================================

</TABLE>
See Accompanying Notes to Consolidated Financial Statements

12
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 28, 1999
(Dollars in thousands, except per share amounts)

1)     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Consolidation

The consolidated financial statements include the accounts of Carleton
Corporation and its wholly owned subsidiaries (together "the Company"). All
inter-company accounts and transactions have been eliminated in consolidation.
The net assets and the operations of the two subsidiaries, Systems Strategies,
Inc. and BlueLine Software Inc., were acquired by Computer Network Technology
Corporation in its acquisition of the Company's Internet Solutions Division in
October 1997 (see Note 3) while the Company continues to own the legal entities.
The Company is in the process of liquidating these subsidiaries.

Description of Business

The Company operates in one segment which develops and markets software products
that provide data integration solutions for business critical applications such
as customer relationship management systems, data warehousing and application
conversions. The Company distributes its technology and professional services
through direct sales and channel partners primarily in North America. In fiscal
1999, sales to one customer accounted for 22% of total revenues and sales to a
second customer accounted for 11% of total revenues. In fiscal 1998, one
customer accounted for 20% of total revenues and a second customer accounted for
14% of total revenues. In fiscal 1997, one customer accounted for 15% of total
revenues, a second customer accounted for 13%, a third customer accounted for
11%, and a fourth customer accounted for 10% of total revenues. The customer
that accounted for 20% of total revenues in fiscal 1998 is the same customer
that accounted for 13% of total revenues in fiscal 1997.

Fiscal Year

The Company's fiscal year ends on the Sunday nearest March 31. Fiscal 1999,
fiscal 1998 and fiscal 1997 were all 52-week years.

Revenue Recognition

License revenues are recorded when the persuasive evidence of an arrangement
exists, delivery has occurred, the fee is fixed or determinable, and
collectibility is probable in accordance with AICPA Statement of Position 97-2.
Professional services revenues are recorded when the services are provided.
Maintenance revenues are recognized over the time period covered by the related
contract.

Cash Equivalents

Securities that are readily convertible to cash with original maturities of
three months or less when purchased are considered cash equivalents. The cost of
the cash equivalents approximates market value. Cash and cash equivalents
consist of:
                                           March 28, 1999       March 29, 1998
                                           -----------------------------------
      Cash                                     $ 186                  $ 306
      Money market funds                       1,867                  9,705
      US Treasury bills & Bank CD's            1,115                  1,100
                                           -----------------------------------
      Total cash and cash equivalents        $ 3,168               $ 11,111
                                           ===================================
Property and Equipment

Property and equipment are recorded at cost and depreciated on a straight-line
basis over the assets' estimated useful lives. Leasehold improvements are
depreciated over the lesser of the lease life or the estimated life of the
related improvement. Property and equipment consist of:
                                                                    Depreciable
                                  March 28, 1999  March 29, 1998  Lives in Years
                                  ----------------------------------------------
      Machinery and equipment         $ 2,078        $ 3,255           3 - 6
      Furniture and fixtures              588          1,112           4 - 10
      Leasehold improvements               --            282           4 - 5
                                     --------------------------
      Total property and equipment    $ 2,666        $ 4,649
                                     ==========================

                                                                              13
<PAGE>

Capitalized Software

The Company, in accordance with Statement of Financial Accounting Standard No.
86, capitalizes software development costs by project. These capitalized costs
are amortized on a straight-line basis over a period of three years or the
expected life of the product, whichever is less. Research and development costs
are charged to expense as incurred.

Impairment of Long-Lived Assets

The Company records impairment losses on long-lived assets used in operations
when indicators of impairment are present and the undiscounted cash flows
estimated to be generated by those assets are less than the assets' carrying
amount. The amount of impairment loss recorded is the amount by which the
carrying value of the assets exceeds the fair value of the assets.

Income Taxes

Deferred tax assets and liabilities are recognized for the future tax
consequences attributable to temporary differences between the financial
statement carrying amounts of assets and liabilities and their respective tax
bases.

Income (Loss) per Share

The numerators used in the computation of the basic and diluted income (loss)
per share shown on the consolidated statements of operations are the applicable
amounts shown as income (loss) from continuing operations and discontinued
operations. The denominators used in the calculation of the basic income (loss)
per share are 3,339 for fiscal 1999, 3,036 for fiscal 1998 and 2,822 for fiscal
1997, which represent the weighted average shares outstanding for each of the
years. These same amounts are used as the denominator in the calculation of the
diluted income (loss) per share.

Stock Split

The Company completed a 1-for-5 reverse stock split during fiscal 1999.
Accordingly, all share, per share, weighted average share and stock option
information for periods prior to the split have been restated to reflect the
split.

Use of Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported on the financial statements and in the accompanying
notes. Actual results could differ from such estimates.

Reclassification

Certain prior year items have been reclassified to conform to current year
presentation.


2)     GOING CONCERN

The accompanying financial statements have been prepared on the basis that the
Company will continue as a going concern, which contemplates the realization of
assets and the satisfaction of liabilities in the normal course of business. The
Company's ability to do so will be dependent upon obtaining additional funds
from external sources and generating sufficient working capital for operations.
The Company has been exploring and continues to explore potential strategic
relationships. In May 1999, Dougherty Summit Securities, LLC, an investment
banking firm specializing in financing emerging growth companies, was retained
by the Company to advise it on strategic financing alternatives.

Due to uncertainties related to the ability of management to achieve its plans,
no assurances can be given as to the ability of the Company to continue in
existence. The financial statements do not include any adjustments to reflect
the possible future effects on the recoverability and classification of assets
or the amount and classification of liabilities that may result from the
possible inability of the Company to continue as a going concern.

14
<PAGE>

3)     DISCONTINUED OPERATIONS

The Company closed on an Asset Purchase Agreement (the Agreement) with Computer
Network Technology Corporation (CNT) on October 31, 1997 for the sale of the
Company's Internet Solutions Division. The terms of the Agreement provided for
CNT to pay the Company $11,412 in cash and to assume certain liabilities. A
portion of the cash proceeds was placed in escrow pending final resolution of
the book value of the net assets acquired by CNT.

The sale of the Internet Solutions Division has been accounted for as a
discontinued operation and reflected as such in the consolidated financial
statements. The Internet Solutions Division included the business operations of
Systems Strategies, Inc. (acquired by the Company in December 1993) and BlueLine
Software, Inc. (acquired by the Company in June 1995). The MQView product line
sold to Candle Corporation in January 1997 had also been a part of the Internet
Solutions Division. Revenues for the discontinued operations were $13,809 and
$34,336 for fiscal 1998 and 1997 respectively.


4)     ACQUISITION OF THE FORMER CARLETON CORPORATION

The Company closed on an Agreement and Plan of Merger (the Agreement) with the
former Carleton Corporation (Former) on October 31, 1997. Under the terms of the
Agreement, the Company acquired all the stock of Former through (i) the cash
purchase of Former shares held by shareholders owning less than 20,000 shares
and (ii) the exchange of 432,238 shares of the Company's common stock (valued at
$10.00 per share) and the issuance of notes with an initial face value of $2,000
for the Former shares held by shareholders owning more than 20,000 shares. The
notes have a maturity date of October 31, 2001, carry an interest rate of 5.81%,
and are subject to certain offsets as well as further adjustments based upon the
market price performance of the Company's stock. The initial face value of the
notes was reduced by $1,000 to a value of $1,000 at March 29, 1998. This
reduction was based upon the provision in the notes that allowed the Company to
reduce the face value of the notes based upon the Company's total revenues for
the period between September 29, 1997 and March 28, 1997. Another offset related
to the disagreement over ownership of certain intellectual property included
within the former Carleton Corporation products. Such disagreement was resolved
in a settlement agreement dated March 19, 1999 between Case Associates and
Carleton Europe, N.V., and the Company. These offsets, together with other
offsets and adjustments, reduced the value of the notes to $0 at March 28, 1999
and $602 at March 29, 1998. One of the noteholders is a Director of the Company
whose share in the recorded value was $0 at March 28, 1999 and $28 at March 29,
1998.

In addition, the Company rolled over any outstanding options and warrants for
Former stock and converted them into options and warrants for the Company's
common stock. The excess of the market value of the Company's common stock over
the fair value of the options and warrants being rolled over, in the amount of
$1,022 net of forfeitures, was recorded as an additional cost of the
acquisition.

The total purchase price of $10,868 consisted of the value of the common stock
issued ($4,322), the value given to options and warrants net of forfeitures
($1,022), the value of the notes payable less the $1,000 adjustment for the
revenue shortfall ($1,000), the liabilities assumed ($3,744), and transaction
expenses and other items ($780). The total purchase price was allocated to
current and fixed assets acquired ($1,340) and goodwill and other intangibles
($9,528).

Pro forma consolidated results of continuing operations (excluding other
charges) as if the Carleton acquisition had occurred at the beginning of the
periods presented are:
                                                            (Unaudited)
                                                   Fiscal 1998       Fiscal 1997
                                                   -----------       ----------
         Revenues                                    $4,852            $7,075
         Net loss  from continuing operations        (2,858)           (4,169)
         Net loss from continuting operations
          per share - basic and diluted                (.87)            (1.30)

The pro forma results are not necessarily indicative of what actually would have
occurred if the acquisition had been in effect for the entire periods presented.

                                                                              15
<PAGE>

Valuation Methodology

The transaction was recorded under the purchase method of accounting. Standard
valuation procedures and techniques were utilized in determining the fair value
of each intangible asset. The valuation was performed by an outside organization
in conformity with the requirements of the Principals of Appraisal Practice Code
of Ethics of the American Society of Appraisers. Intangible assets were
identified through discussions regarding the Company's intentions for future use
of the acquired assets, interviews with the Company's management, and analysis
of data provided by the Company concerning products, technologies, markets,
historical financial performance, estimates of future performance, and the
assumptions underlying those estimates. The economic and competitive environment
in which the Company and the former Carleton Corporation operate was also
considered in the valuation analysis.

Specifically, purchased research and development was identified and valued
through extensive discussions with the Company's management and the Company's
analysis of the data provided concerning developmental products, their
respective stage of development, the time and resources needed to complete them,
their expected income-generating ability, their target markets and associated
risks. The Income Approach, which includes an analysis of the markets, cash
flows, and risks associated with achieving such cash flows, was the primary
technique utilized in valuing each purchased research and development project. A
portion of the purchase price was allocated to the developmental projects based
on the appraised fair values of such projects.

Valuation Analysis

The value of the acquired in-process technology was computed using a discounted
cash flow analysis on the anticipated income stream of the related product
sales. The discounted cash flow analysis was based on management's forecast of
future revenues, cost of revenues, and operating expenses related to the
products and technologies purchased from the former Carleton Corporation.
Management's analysis also considered anticipated product development and
product introduction schedules for future products, product sales cycles, and
the estimated life of a product's underlying technology. The purchase
consideration allocated to the intangible assets based on fair values is as
follows (in thousands):

              In-process research and development             $1,600
              Developed technology                             1,800
              Assembled work force                               700
              Customer base                                      900
              Trademark and trade name                           900
              Goodwill                                         3,628
                                                              ------
              Total purchase consideration                    $9,528
                                                              ======

Developed technology and goodwill acquired are being amortized on a straight
line basis over three years.

The purchase price allocation related to the former Carleton Corporation
acquisition differs from what was originally recorded. The Company allocated
costs of the acquisition to the assets acquired and liabilities assumed based on
their estimated fair values using valuation methods believed to be appropriate
at the time. The Company expensed in-process research and development (IPR&D)
($9.5 million) related to the acquisition in accordance with FASB Interpretation
No. 4, "Applicability of FASB Statement No. 2 to Business Combinations Accounted
for by the Purchase Method."

Subsequent to the Securities and Exchange Commission's letter to the AICPA dated
September 9, 1998 regarding its views on IPR&D, the Company has re-evaluated its
IPR&D charges on the acquisition of the former Carleton Corporation.
Consequently, the Company has revised the purchase price allocations and
restated the fiscal 1998 annual financial statements and the financial
statements for the first three quarters of fiscal 1999. The Company has
decreased the amount previously expensed as IPR&D and increased the amount
capitalized as developed technology and goodwill by $7.9 million. The effect of
the restatement related to acquired in-process technology in the following table
presents the impact on the Company's results of operations for the fiscal year
ended March 29, 1998 and its financial position at March 29, 1998 (in
thousands). The adjustment results from the decrease in the value assigned to
acquired in-process technology and the increased amortization of goodwill.

16
<PAGE>

<TABLE>
<CAPTION>
                                                                       Year Ended March 29, 1998
              <S>                                                            <C>
              Results of Operations:
                Loss from Continuing Operations                               ($16,674)
                Adjustment related to acquired in-process technology             6,799
                                                                           -----------
                Restated                                                       ($9,875)
                                                                           ===========
                Net loss as previously reported                               ($11,804)
                Adjustment related to acquired in-process technology             6,799
                                                                           -----------
                Restated net loss                                              ($5,005)
                                                                           ===========
                Loss per share as previously reported                           ($3.90)
                Adjustment related to acquired in-process technology              2.25
                                                                           -----------
                Restated loss per share                                         ($1.65)
                                                                           ===========


              Financial Position                                           March 29, 1998
                Intangible assets previously reported                                -
                Adjustment related to acquired in-process technology
                and valuation of stock options                                   6,827
                                                                           -----------
                Restated                                                        $6,827
                                                                           ===========
                Retained deficit, as previously reported                      ($54,519)
                Adjustment related to acquired in-process technology             6,799
                                                                           -----------
                Restated                                                      ($47,720)
                                                                           ===========
</TABLE>

5)     CAPITALIZED SOFTWARE

A summary of the Company's transactions involving capitalized software is shown
below. In fiscal 1998 and 1997, capitalized software costs related to certain
products were deemed to be impaired and the unamortized balances were written
off and included in other charges in the Consolidated Statements of Operations.
The write off in fiscal 1997 included $4,750 that was related to the Internet
Solutions Division.
                                            Fiscal 1999         Fiscal 1998
                                            -----------         -----------
              Balance beginning of year      $  --                $1,373
              Software costs capitalized       231                    --
              Written off                       --                  (858)
              Amortized                         --                  (515)
                                            -----------         -----------
              Balance end of year             $231                $   --
                                            ===========         ===========

6)    NOTES PAYABLE

In addition to the notes payable to the former Carleton shareholders (see Note
4), the Company has a $1,000 note payable to a bank under the terms of a Credit
Agreement. The Credit Agreement's maturity date is October 31, 1999, and the
borrowings are secured by a first priority, perfected security interest in the
Company's cash and cash equivalents. The balance carries an interest rate equal
to the LIBOR plus 1.75% (7.0625% at March 28, 1999). As discussed in Note 4, the
Company resolved a disagreement over certain intellectual property rights with
Case Associates and Carleton Europe, N.V. The agreement called for a $300,000
payment by the Company on the date of the agreement and $200,000 payable on
March 16, 2001. Per terms of the settlement, this note is non-interest bearing.
Accordingly, the present value of the note has been recorded assuming the
Company's current cost of money as the discount factor.

     Note Payable to:                         March 28, 1999     March 29, 1998
                                              --------------     --------------
     Current:
       Bank                                        1,000              1,000
     Long-term:
       Case Associates and Carleton Europe N.V.      174                 --
       Former Carleton shareholders                    --               602

                                                                              17
<PAGE>

7)     INCOME TAXES

The Company has operating loss carryforwards at March 28, 1999 of approximately
$66,138 that are available to offset taxable income through 2013. The
carryforwards begin to expire in 2001. A valuation allowance has been recorded
to offset net deferred tax assets, resulting primarily from operating loss
carryforwards that may not be realized. The Company has incurred some foreign
and state tax expense in fiscal years 1999, 1998 and 1997. The state tax
provisions of $0, $30 and $50 for fiscal years 1999, 1998 and 1997,
respectively, have been allocated between continuing and discontinued
operations. The foreign tax provisions of $0, $35 and $150 for fiscal years
1999, 1998 and 1997, respectively, have been entirely recorded against
discontinued operations. The components of deferred tax assets and liabilities
are as noted:

<TABLE>
<CAPTION>

                                                       March 28,1999      March 29, 1998
                                                       -------------      --------------
              <S>                                      <C>                <C>
              Deferred tax assets
                  Net operating loss carryforwards       $ 29,802            $ 26,276
                  Research and development credit           1,081               1,081
                  Allowance for doubtful accounts              20                  74
                  AMT carryforward                            127                 127
                  Other                                       217                 362
                                                       -------------      --------------
                                                           31,248              27,921
              Deferred tax liabilities
                  Capitalized software                        (92)                 --
                  Depreciation and amortization                (4)                (60)
                                                       -------------      --------------
                                                              (96)                (60)
                                                       -------------      --------------
                  Net deferred tax assets                  31,152              27,861
                                                       -------------      --------------
                  Valuation allowance                     (31,152)            (27,861)
                                                       -------------      --------------
              Total net deferred tax assets             $      --            $      --
                                                       =============      ==============

</TABLE>

8)     STOCK OPTIONS, WARRANTS AND RESTRICTED STOCK

The Company has authorized the grant of up to 640,000 options under the
Company's stock option plan. These options may be granted to certain officers,
directors and employees to purchase the Company's common stock at prices equal
to the fair market value of the stock at the date of grant. A majority of the
options granted have ten-year terms and vest over a period of two to four years.
The Company follows Accounting Principles Board Opinion No. 25, "Accounting for
Stock Issued to Employees" (APB 25) and related interpretations in accounting
for its employee stock options. Under APB 25, when the exercise price of
employee stock options equals the market price of the underlying stock on the
date of the grant, no compensation expense is recognized.

During fiscal 1998, the Company repriced all outstanding employee options as of
April 3, 1997 to an exercise price of $6.25 per share. During fiscal 1999, the
Company cancelled the majority of stock options outstanding and reissued new
options as of December 7, 1998. Vesting terms for these new options range from
two to four years depending on the time elapsed from the grant date of the
underlying cancelled options. Exerciseable options at March 28, 1999, other than
those rolled over in conjunction with the Carleton acquisition, include options
held by terminated employees and current or former directors. These options
total 96,700 and have exercise prices ranging from $6.25 to $60.00.

The acquisition of the former Carleton Corporation resulted in the Company
rolling over certain options and warrants to buy former Carleton stock into
options and warrants to buy the Company's stock. These former Carleton options
and warrants converted into 100,126 options and 27,029 warrants for the
Company's stock. The warrants include warrants on 18,428 shares at $.13 per
share and 8,601 shares at $34.88 per share and are exerciseable through May
2002. These options and warrants are fully vested. A summary of stock options
is:

18
<PAGE>

<TABLE>
<CAPTION>

                                                                                             Weighted
                                                                    Weighted                 Average
                                                                     Average                 Rollover
                                       Shares                       Exercise     Rollover    Exercise
                                      Available         Options     Price Per    Options     Price Per
                                      For Grant       Outstanding     Share    Outstanding     Share
                                      ---------------------------------------  -----------------------
<S>                                   <C>             <C>           <C>         <C>          <C>
       Balance March 31, 1996                245,833      260,670      $18.20
         Granted                            (104,740)     104,740       15.55
         Exercised                                --      (10,500)      13.00
         Canceled                             70,420      (70,420)      20.45
                                      ---------------------------------------
       Balance March 30, 1997                211,513      284,490       15.30
         Granted                            (239,360)     239,360        6.20
         Rollover                                 --           --          --      100,126        $.90
         Exercised                                --      (15,000)       6.75      (16,332)       1.00
         Canceled                            144,475     (144,475)       8.50       (6,511)       2.35
                                      ---------------------------------------  -----------------------
       Balance March 29, 1998                116,628      364,375        8.75       77,283        1.15
         Granted                            (397,850)     397,850        1.73           --          --
          Exercised                                -            -           -      (33,200)       1.18
         Canceled                            431,075     (431,075)       6.48       (3,184)       1.85
                                      ---------------------------------------  -----------------------
       Balance March 28, 1999                149,853      331,150       $2.82       40,899       $1.03
                                      =======================================  =======================
</TABLE>

The rollover options from the Carleton acquisition are fully vested and are
currently exercisable.  The rollover options outstanding at March 28, 1999
include 19,617 options at an exercise price of $.10 per share, 6,896 options at
an exercise price of $.95 per share and 14,386 options at an exercise price of
$2.35 per share. At March 28, 1999 and March 29, 1998, all of the outstanding
rollover options were exercisable.

The 331,150 options outstanding at March 28, 1999 include 275,450 options with
exercise prices between $1.19 per share and $2.63 per share; 45,000 options with
exercise prices between $6.25 per share and $8.13 per share; 9,500 options with
exercise prices between $15.63 per share and $17.81 per share; and 1,200 options
with an exercise price of $60.00 per share.  At March 28, 1999 the outstanding
options had a weighted average contractual life of 8.47 years. At March 28,
1999, March 29, 1998 and March 30, 1997, there were 96,700, 179,112 and 215,995,
respectively, options exercisable at weighted average exercise prices of $6.46,
$13.23 and $14.79.

Pro forma information regarding net loss and related per share data is required
by Statement of Financial Accounting Standards No. 123, and has been determined
as if the Company had accounted for its employee stock options, other than those
rolled over with the Carleton acquisition, under the fair value method of the
statement.  The fair value for these options was estimated at the date of the
grant using a Black-Scholes option pricing model with the following weighted
average assumptions for fiscal 1999, fiscal 1998 and fiscal 1997: risk-free
interest rate ranging from 3.63% to 6.72%; dividend yield of 0%; volatility
factors of the expected market price of the Company's common stock of .869, .747
and .722, respectively; and a weighted average expected life of the options of 6
years.  The weighted average fair value of options granted during fiscal 1999,
1998 and 1997 was $1.29, $5.50 and $10.55, respectively.

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded options that have no vesting restrictions and are fully
transferable.  In addition, option valuation models require the input of highly
subjective assumptions, including the expected stock price volatility.  Because
changes in the subjective input assumptions can materially affect the fair value
estimate, in management's opinion, the existing models do not necessarily
provide a reliable single measure of the fair value of its stock options. For
purposes of pro forma disclosures, the estimated fair value of the options is
amortized to expense over the options' vesting period.  The Company's pro forma
information is:


                                    Fiscal 1999   Fiscal 1998   Fiscal 1997
                                    ---------------------------------------
          Net loss                     ($9,190)      ($5,465)    ($14,698)
          Net loss per share -
          basic and diluted              (2.75)        (1.80)       (5.20)


                                                                              19
<PAGE>

Note:  The pro forma effect on net loss for the fiscal years is not
representative of the pro forma effect in future years because it does not take
into consideration pro forma compensation expense related to grants made prior
to fiscal 1996.

The Company has authorized the issuance of up to 60,000 shares of restricted
stock and entered into restricted stock agreements with various employees.  The
agreements call for issuance of the Company's common stock to these employees
and provide vesting generally over a five-year period.  There was no activity
related to restricted stock during fiscal 1999. At March 28, 1999 36,463 shares
of restricted stock had been issued to employees.  The value of the stock at the
time of grant was deferred and amortized over the term of the agreements.
Compensation expense of $0, $52 and $67 was recognized in fiscal 1999, 1998 and
1997, respectively, related to these agreements.  A total of 23,537 additional
shares of restricted stock can be issued by the Company.


9)   OTHER CHARGES

Other charges for fiscal 1999 include the amortization of developed technology
and goodwill acquired in connection with the acquisition of the former Carleton
Corporation (see Note 4). Other charges for fiscal 1998 include the amount
expensed as IPR&D, the amortization of developed technology and goodwill
acquired in connection with the acquisition of the former Carleton Corporation
(see Note 4) and the write off of capitalized software (see Note 5). Other
charges for fiscal 1997 include the write off of capitalized software (see Note
5).  Additional items previously included in other charges for fiscal 1997
totaling $10,274 have been included in discontinued operations.  These charges
were for rent on un-subleased facilities, costs in moving and closing
facilities, write-off of property and equipment relating to those facilities,
write-off of goodwill and capitalized software and other expenses.


10)  COMMITMENTS AND CONTINGENCIES

The Company has operating leases on its headquarters and operations location in
Minnesota through August 2003 and its operations location in Massachusetts
through September 2001.  Under these leases, the Company is responsible for base
rent plus any operating cost escalation.  The Company is also a party to several
operating leases for which the Company has either assigned its interest to
another party or has arrangements with subtenants.  These leases provide for a
base rent and a sharing in the operating costs. Future minimum lease payments,
net of any subleases or assignments, as of March 28, 1999 are:


               Future Minimum
          Fiscal Year    Lease Payments
          -----------    --------------
             2000            $379
             2001             407
             2002             321
             2003             227
             2004              94


Net rent expense charged to continuing operations for property and equipment
under operating leases for fiscal 1999, 1998 and 1997 was approximately $360,
$305 and $212, respectively.

The Company is involved in various claims and proceedings that, in the opinion
of management and counsel, do not involve amounts material to the financial
position of the Company.


11)  EMPLOYEE BENEFIT PLANS

The Company maintains a 401(k) Savings and Investment Plan for its eligible
employees.  Employees scheduled to work 1,000 hours in the first year may become
participants in the before-tax contributions feature of the Plan as of the
enrollment date after their date of hire.  Employees may become participants in
the matching contribution feature of the Plan as of the first payroll period
following six months of service.

Employees' contributions can range from 1% to 15% of their compensation.  The
Company currently matches 25% of the first  4% of employees' contributions.
Company contributions totaled  $45, $67 and $118 toward 401(k) employer
contributions in fiscal years 1999, 1998 and 1997, respectively.


20
<PAGE>

REPORT OF INDEPENDENT AUDITORS

THE BOARD OF DIRECTORS AND SHAREHOLDERS OF CARLETON CORPORATION

We have audited the accompanying consolidated balance sheets of Carleton
Corporation as of March 28, 1999 and March 29, 1998 and the related consolidated
statements of operations, shareholders' equity and cash flows for the years
ended March 28, 1999, March 29, 1998 and March 30, 1997.  These financial
statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Carleton
Corporation at March 28, 1999 and March 29, 1998, and the consolidated results
of its operations and its cash flows for the years ended March 28, 1999, March
29, 1998 and March 30, 1997 in conformity with generally accepted accounting
principles.

As discussed more fully in Note 4 to the financial statements, the Company has
revised the amount allocated to acquired in-process research and development in
connection with its 1997 acquisition of the former Carleton Corporation and has
restated its 1998 consolidated financial statements accordingly.

As discussed in Note 2 to the financial statements, certain conditions raise
substantial doubt concerning the Company's ability to continue as a going
concern. The accompanying financial statements do not include any adjustments
that might be necessary should the Company be unable to continue as a going
concern.

Ernst & Young LLP

Minneapolis, Minnesota
June 1, 1999

COMPANY REPORT ON FINANCIAL STATEMENTS

TO THE SHAREHOLDERS OF CARLETON CORPORATION:

The management of Carleton Corporation has prepared, and is responsible for, all
information and representations contained in the financial statements and other
sections of this Annual Report.  The Company's financial statements have been
prepared in conformity with generally accepted accounting principles.

Carleton maintains a system of internal accounting controls designed to provide
reasonable assurance that transactions are executed in accordance with the
proper authorization, that all such transactions are properly recorded and
summarized to produce reliable financial records and reports, that assets are
safeguarded, and that the accountability for assets is maintained.  The Company
maintains high standards when selecting, training, and developing personnel, to
insure that management's objectives of maintaining strong, effective internal
controls and unbiased, uniform reporting standards are attained.

Ernst & Young LLP, independent auditors, have audited the Company's financial
statements in accordance with generally accepted auditing standards and their
report is included herein.

The Audit Committee of the Board of Directors, which is composed solely of
directors who are not officers or employees, meets regularly and on special
occasions, as needed, with corporate financial management and the independent
auditors to review their activities.  The independent auditors have access to
the Audit Committee without management being present to discuss the results of
their work, adequacy of internal financial controls and the quality of financial
reporting.


Minneapolis, Minnesota
June 1, 1999

                                                                              21
<PAGE>

SELECTED HISTORICAL FINANCIAL DATA
For the Year Ended March 28, 1999
(Dollars in thousands, except per share amounts)
<TABLE>
<CAPTION>

                                                        For the Fiscal Years Ended
                                                        --------------------------
                                              1999       1998        1997       1996      1995
                                          ----------------------------------------------------
                                                     (restated)
<S>                                       <C>        <C>        <C>         <C>        <C>
STATEMENTS OF OPERATIONS
      Revenues                            $  5,559   $  3,048   $   2,794   $  6,332   $ 8,298
      Net income (loss) from
         continuing operations              (9,039)    (9,875)     (3,857)       662     2,780
      Net income (loss) per share from
        continuing operations *              (2.71)     (3.25)      (1.40)       .25      1.05
      Net income (loss)                     (8,854)    (5,005)    (14,478)    (7,490)    9,839
      Net income (loss) per share *          (2.65)     (1.65)      (5.15)    (2 .70)     3.70

BALANCE SHEET DATA
      Total assets                          10,781     21,654      31,877     54,689    55,326
      Long-term debt/notes payable             174        602          --         --     8,976
      Shareholders' equity                   7,041     15,857      15,260     29,329    32,967

</TABLE>
SELECTED QUARTERLY FINANCIAL DATA
(Dollars in thousands, except per share amounts)
(Unaudited)

The Company believes that all neccessary adjustments have been included to
present fairly the selected quarterly information.
<TABLE>
<CAPTION>

                                           First      Second      Third      Fourth     Fiscal
                                          Quarter     Quarter    Quarter     Quarter     Year
                                        -------------------------------------------------------
<S>                                      <C>         <C>        <C>         <C>        <C>
STATEMENTS OF OPERATIONS
Fiscal 1999
  Revenues                               $   1,322   $  1,012   $   1,401   $  1,824   $  5,559
  Gross Profit                                 539        262         616        873      2,289
  Net loss from continuing operations       (2,298)    (2,656)     (2,149)    (1,936)    (9,039)
  Net loss                                  (2,298)    (2,656)     (1,964)    (1,936)    (8,854)
  Net loss per share*:
   Continuing operations                      (.69)      (.79)       (.64)      (.58)     (2.71)
   Net loss                                   (.69)      (.79)       (.59)      (.58)     (2.65)

Fiscal 1998
  Revenues                               $     279   $    536   $     770   $  1,463   $  3,048
  Gross Profit (loss)                         (160)       118         118        770        846
  Net loss from continuing operations       (1,452)    (1,282)     (4,795)    (2,346)    (9,875)
  Net loss                                    (527)      (979)     (1,255)    (2,244)    (5,005)
  Net loss per share*:
   Continuing operations                      (.50)      (.45)      (1.52)      (.71)     (3.25)
   Net loss                                   (.20)      (.35)       (.40)      (.68)     (1.65)
</TABLE>

Note:  The third and fourth quarters of fiscal 1998 and the first three quarters
of fiscal 1999 have been restated to reflect the adjustment to the purchase
price allocation associated with the acquisition of the former Carleton
Corporation in October 1997.

*Per share calculations are the same for basic and diluted in 1999 and 1998.

22
<PAGE>

DIVIDEND POLICY AND PRICE RANGE OF COMMON STOCK

The Company has not declared any cash dividends on its common stock, and the
Board of Directors intends to retain all earnings for use in its business for
the forseeable future.  At March 28, 1999 the Company had 1,251 shareholders of
record. The Company's common stock is traded on the Nasdaq National Market under
the symbol CARL. The following table sets forth the high and low, end-of-the-day
prices for the common stock as reported by the Nasdaq National Market for the
period indicated.


                                     High          Low
                                 -------------------------
            Fiscal 1999
               First Quarter     $ 6   23/32   $4   11/16
               Second Quarter      6     1/4    1    1/16
               Third Quarter       2   11/16    1    1/32
               Fourth Quarter      2    3/16    1     1/8

            Fiscal 1998
               First Quarter       9     3/8    5   15/16
               Second Quarter     13     3/4    6     7/8
               Third Quarter      12     1/2    6    3/32
               Fourth Quarter      8     3/4    5     5/8


A copy of the Company's annual report on Form 10-K (excluding exhibits) filed
with the Securities and Exchange Commission may be obtained without charge to
shareholders upon written request to:

 Investor Relations
 Carleton Corporation
 10729 Bren Road East
 Minnetonka, MN 55343


                                                                              23
<PAGE>

CARLETON CORPORATION

10729 Bren Road East
Minnetonka, MN 55343
www.carleton.com
1.612.238.4000

<PAGE>

                                                                      Exhibit 21
                                                                      ----------
<TABLE>
<CAPTION>
                                        State or County of                           Percentage of Voting Securities
                                        Incorporation or                             Directly or Indirectly Owned
                                          Organization                                      by the Company
<S>                                     <C>                                          <C>
Subsidiaries:

     BlueLine Software, Inc.              Minnesota                                                100%

     Apertus Technologies Canada Inc.     Canada                                                   100%

     Systems Strategies, Inc.             New York                                                 100%

     Systems Strategies Limited           United Kingdom                                           100%
</TABLE>

<PAGE>

                                                                      Exhibit 23
                                                                      ----------

                        Consent of Independent Auditors

We consent to the incorporation by reference in this Annual Report (Form 10-K)
of Carleton Corporation of our report dated June 1, 1999, included in the 1999
Annual Report to Shareholders of Carleton Corporation.

Our audits also included the financial statement schedule of Carleton
Corporation listed in Item 14(a).  This schedule is the responsibility of the
Company's management.  Our responsibility is to express an opinion based on our
audits.  In our opinion, the financial statement schedule referred to above,
when considered in relation to the basic financial statements taken as a whole,
presents fairly in all material respects the information set forth therein.

We also consent to the incorporation by reference in the Registration Statement
(Form S-8, No. 2-91060) pertaining to the Lee Data Corporation Savings and
Investment Plan, in the Registration Statement (Form S-8, No. 33-38924)
pertaining to the Apertus Technologies Incorporated Long Term Investment Plan,
in the Registration Statement (Form S-8, No. 33-50648) pertaining to the Apertus
Technologies Incorporated Stock Acquisition Loan Assistance Program, in the
Registration Statement (Form S-8, No. 33-77176) pertaining to the Apertus
Technologies Incorporated 1993 Stock Acquisition Loan Assistance Program, in the
Registration Statement (Form S-8, No. 33-88884) pertaining to the amendments to
the Apertus Technologies Incorporated 1990 Long-Term Incentive Plan, and in the
Registration Statement (Form S-8, No. 333-39169) pertaining to options under the
Carleton Corporation 1994 Stock Option Plan of our report dated June 1, 1999,
with respect to the consolidated financial statements incorporated herein by
reference, and our report included in the preceding paragraph with respect to
the financial statement schedule included in this Annual Report (Form 10-K) of
Carleton Corporation.


                                               /s/  Ernst & Young LLP


Minneapolis, Minnesota
July 9, 1999

<PAGE>

                                                                      Exhibit 24
                                                                      ----------

                               Power of Attorney

          KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature
appears below hereby constitutes and appoints Robert D. Gordon, their true and
lawful attorney-in-fact and agent, with full power of substitution and
resubstitution for them and in their name, place and stead, in any and all
capacities, to sign the Annual Report on Form 10-K of Carleton Corporation for
the fiscal year ended March 28, 1999 and all amendments to such Annual Report on
Form 10-K, and to file the same, with all exhibits thereto, and other documents
in connection therewith, with the Securities and Exchange Commission, granting
unto said attorney-in-fact and agent, full power and authority to do and perform
each and every act and thing requisite or necessary to be done in and about the
premises, as fully to all intents and purposes as they might or could do in
person, hereby ratifying and confirming  all that said attorney-in-fact and
agent, or their substitutes, may lawfully do or cause to be done by virtue
hereof.


                  Signature                                      Date
                  ---------                                      ----

     /s/ Robert D. Gordon
- ------------------------------------------------             July 13, 1999
Robert D. Gordon, Chairman of the Board,
     Chief Executive Officer, Chief Financial Officer
     President and Director


     /s/ Nicholas J. Covatta
- ------------------------------------------------             July 13, 1999
Nicholas J. Covatta Jr., Director


     /s/ Michael Dexter-Smith                                July 13, 1999
- ------------------------------------------------
Michael Dexter-Smith, Director


     /s/ Robert W. Fischer                                   July 13, 1999
- ------------------------------------------------
Robert W. Fischer, Director


     /s/ George E. Hubman                                    July 13, 1999
- ------------------------------------------------
George E. Hubman, Director


     /s/ Arch J. McGill                                      July 13, 1999
- ------------------------------------------------
Arch J. McGill, Director

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAR-28-1999
<PERIOD-START>                             MAR-30-1998
<PERIOD-END>                               MAR-28-1999
<CASH>                                           3,233
<SECURITIES>                                         0
<RECEIVABLES>                                    2,201
<ALLOWANCES>                                        50
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 5,545
<PP&E>                                           2,666
<DEPRECIATION>                                   1,845
<TOTAL-ASSETS>                                  10,781
<CURRENT-LIABILITIES>                            3,566
<BONDS>                                            174
                                0
                                          0
<COMMON>                                           836
<OTHER-SE>                                       6,205
<TOTAL-LIABILITY-AND-EQUITY>                    10,781
<SALES>                                          1,755
<TOTAL-REVENUES>                                 5,559
<CGS>                                            3,270
<TOTAL-COSTS>                                    3,270
<OTHER-EXPENSES>                                11,645
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  73
<INCOME-PRETAX>                                (9,039)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (9,039)
<DISCONTINUED>                                     185
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (8,854)
<EPS-BASIC>                                   (2.65)
<EPS-DILUTED>                                   (2.65)


</TABLE>

<PAGE>

                                                                    Exhibit 99.1
                                                                    ------------

                              CAUTIONARY STATEMENT

Carleton Corporation ("Carleton" or the "Company"), or persons acting on behalf
of the Company, or outside reviewers retained by the Company making statements
on behalf of the Company, or underwriters, from time to time, may make, in
writing or orally, "forward-looking statements" as defined under the Private
Securities Litigation Reform Act of 1995 (the "Act").  This Cautionary Statement
is for the purpose of qualifying for the "safe harbor" provisions of the Act and
is intended to be a readily available written document that contains factors
which could cause results to differ materially from those projected in such
forward-looking statements.  These factors are in addition to any other
cautionary statements, written or oral, which may be made or referred to in
connection with any such forward-looking statement.

The following matters, among others, may have a material adverse effect on the
business, financial condition, liquidity, results of operations or prospects,
financial or otherwise, of the Company.  Reference to this Cautionary Statement
in the context of a forward-looking statement shall be deemed to be a statement
that any one or more of the following factors may cause actual results to differ
materially from those which might be projected, forecast, estimated or budgeted
by the Company in such forward-looking statement or statements:

DEPENDENCE ON PRINCIPAL PRODUCTS

Substantially all of the Company's revenues are derived from the sale of data
integration tools, primarily the Pure Extract and PureIntegrate product lines,
and related support services.  Accordingly, any event that adversely affects
fees derived from the sale of such tools, such as competition from other
products, significant flaws in the Company's software products or
incompatibility with third party hardware or software products, negative
publicity or evaluation, or obsolescence of the hardware platforms or software
environments in which the systems operate, could have a material adverse effect
on the Company's business and operations.  The Company's future financial
performance will depend on the continued development and introduction of new and
enhanced version of its products, and on customer acceptance of such new and
enhanced products.

RAPID TECHNOLOGICAL CHANGE AND NEW  PRODUCTS

The market for the Company's software products is characterized by rapid
technological advances, evolving industry standards, changes in end-user
requirements and frequent new product introductions and enhancements.  The
introduction of products embodying new technologies and the emergence of new
industry standards could render the Company's existing products and products
under development obsolete and unmarketable.  Accordingly, the Company's future
success will depend upon its ability to enhance its current products and develop
and introduce new products that keep pace with technological developments,
satisfy varying end-user requirements and achieve market acceptance.  Any
failure by the Company to anticipate or respond adequately to technological
developments or end-user requirements, or any significant delays in product
development or introduction, could damage the Company's competitive position and
have a material adverse effect on revenues.  There can be no assurance that the
Company will be successful in developing and marketing new products or product
enhancements on a timely basis or that the Company will not experience
significant delays in the future, which could have a material adverse effect on
the Company's business, results of operations and financial condition.  In
addition, there can be no assurance that new products or product enhancements
developed by the Company will achieve market acceptance.

Furthermore, software programs as complex as those offered by the Company may
contain undetected errors or "bugs" when first introduced or as new versions are
released that, despite testing by the Company, are discovered only after a
product has been installed and used by customers.  There can be no assurance
that errors will not be found in future releases of the Company's software, or
that any such errors will not impair the market acceptance of these products and
adversely affect operating results.  Problems encountered by customers
installing and implementing new releases or with the performance of the
Company's products could have a material adverse effect on the Company's
business, results of operations and financial condition.
<PAGE>

DEPENDENCE ON INTELLECTUAL PROPERTY AND PROPRIETARY RIGHTS

Carleton relies on a combination of copyright, trademark and trade secret laws,
employee and third-party nondisclosure agreements and other industry standard
methods for protecting ownership of its proprietary software.  There can be no
assurance, however, that, in spite of these precautions, an unauthorized third
party will not copy or reverse-engineer certain portions of the Company's
products or obtain and use information that the Company regards as proprietary.
Although the Company's licenses contain confidentiality and nondisclosure
provisions, there can be no assurance that such customers will take adequate
precautions to protect the Company's source codes or other confidential
information.  In addition, the laws of some foreign countries do not protect the
Company's proprietary rights to the same extent as do the laws of the United
States.  There can be no assurance that the mechanisms used by the Company to
protect its software will be adequate or that the Company's competitors will not
independently develop software products that are substantially equivalent or
superior to the Company's software products.

Furthermore, the Company may receive notices from third parties claiming that
the Company's products infringe third party proprietary rights.  The Company
expects that, as the number of software products in the industry increases and
the functionality of these products further overlaps, software products will
increasingly be subject to such claims.  Any such claim, with or without merit,
could result in costly litigation and require the Company to enter into royalty
or licensing arrangements.  Such royalty or license arrangements, if required,
may not be available on terms acceptable to the Company or at all.

SOFTWARE ERRORS

Problems with the Company's software programs may affect our sales.  The
Company's products contain complex software programs.  The Company cannot be
sure that the tests that we run on our products will reveal all errors or "bugs"
that these programs may contain.  Any failure to detect "bugs" in current or
future versions of these programs before the Company releases them to customers
would decrease our sales and adversely affect our future business prospects.
The Company may also encounter unanticipated technical problems relating to the
development and servicing of our products.  Some of these problems may be beyond
our financial and technical capacity to solve.  The failure to adequately
address any such problem could have a material adverse affect on the Company's
business, results of operations and financial condition.

PRODUCT LIABILITY

The Company incurs risks of professional and other liability given the nature of
the products it develops and markets.  No assurance can be given that the
limitations of liability set forth in the Company's license agreements and other
contracts would be enforceable or would otherwise protect the Company from
liability for damages to a customer resulting from a defect in one of the
Company's products or arising as a result of professional services rendered by
the Company.  Such a claim, if successful and of sufficient magnitude, could
have a material adverse effect on the Company's business, results of operations
and financial condition.

COMPETITION

The computer software industry is intensely competitive, rapidly changing and
significantly affected by new product offerings and other market activities.  A
number of companies offer products similar to the Company's products.  Many of
the Company's existing competitors, as well as a number of potential
competitors, have more established and larger marketing and sales organizations,
significantly greater financial and technical resources and a larger installed
base of customers than the Company.  The Company has no proprietary barriers to
entry which would limit competitors from developing similar products or selling
competing products in the Company's markets.  Accordingly, there can be no
assurance that such competitors will not offer or develop products that are
superior to the Company's products or that achieve greater market acceptance.
Competition is likely to increase, which may result in price reductions and loss
of market share.  The Company will also continue to face competition from
potential customers who will decide to try meet their needs through the use of
internal resources.   There can be no assurance that the Company will be able to
compete successfully against its competitors or that the competitive pressures
faced by Carleton will not adversely affect its financial performance.
<PAGE>

The Company's principal markets are highly fragmented and consist of a few large
multinational suppliers and a much larger number of small, regional competitors.
The Company believes that its industry will experience consolidation as
management information systems become more complex and as more manufacturers
adopt sophisticated management information systems, forcing smaller companies in
the industry to specialize or merge with their competitors.  In order to compete
effectively in the broad markets which the Company presently targets, the
Company will need to continue to grow and attain sufficient size to ensure that
it can develop new products on a timely basis in response to evolving technology
and new customer demands and can sell such products on a timely basis to a
variety of manufacturing industries worldwide.  No assurance can be given that
the Company will be able to grow sufficiently to enable it to compete
effectively.

In order to be successful in the future, the Company must respond effectively to
customer needs and properly select and incorporate those technologies and
application functionalities that will meet the challenges posed by competitors'
innovations.  To accomplish these critical objectives, the Companny must
continue to invest in enhancing its current products and, when necessary,
introduce new products to remain competitive.

DEPENDENCE ON KEY EMPLOYEES

The Company is dependent upon the continued services and management experience
of Robert Gordon and other executive officers.  If Mr. Gordon or any of such
other executive officers were to leave the Company, the Company's operating
results could be adversely affected.  In addition, the Company's continued
growth depends on its ability to attract and retain skilled employees and on the
ability of its officers and key employees to manage growth successfully.  The
loss of certain key employees or the Company's inability to attract and retain
other qualified employees could have a material adverse effect on the Company's
business, results of operations and financial condition.

ABILITY TO RECRUIT SALES, SERVICE AND IMPLEMENTATION PERSONNEL

The ability to achieve anticipated revenues is substantially dependent on the
ability of Carleton to attract on a timely basis and retain skilled personnel,
especially sales, service and implementation personnel.  In addition, the
Company believes that its future success will depend in large part on its
ability to attract and retain highly skilled technical, managerial, marketing
and professional services personnel to ensure the quality of products and
services provided to its customers.  Competition for such personnel, in
particular for product development, sales and implementation personnel, is
intense, and the Company competes in the market for such personnel against
numerous companies, including larger, more established companies with
significantly greater financial resources than the Company.  There can be no
assurance that the Company will be successful in attracting and retaining
skilled personnel.  The Company's inability to attract and retain qualified
employees could have a material adverse effect on its business and operations.

DEPENDENCE ON THIRD PARTY SUPPLIERS

The Company's products incorporate and use software products developed by other
entities.  There can be no assurance that all of these entities will remain in
business, that such entities will continue to support these product lines, that
their product lines will remain viable or that these products will otherwise
continue to be available to the Company.  If any of these entities ceases to do
business or abandons or fails to enhance a particular line, the Company may need
to seek other suppliers or make material changes to its own products, which
could have a material adverse effect on the Company's business and operations.

SIGNIFICANT OPERATING LOSSES

The Company has sustained significant operating losses from continuing
operations in each of its past three fiscal years.  The losses were due to many
factors.  The most significant factors were the low sales volume generated from
the continuing business as it was developing and the fixed component of the
operational infrastructure.  The Company's ability to return to profitability is
dependent upon the continued development and successful marketing of its
products.  There can be no assurance, however, that the Company will be able to
return to profitability.
<PAGE>

WORKING CAPITAL

The Company's working capital has been declining significantly.  The Company
estimates that its current cash balances will not be sufficient to fund
operations of the Company through the end of fiscal 2000.  There can be no
assurance that the Company will be able to obtain additional financing on
satisfactory terms, or at all.  If the Company is unable to obtain additional
financing, it will be forced to cease operations and it may be forced to seek
protection under bankruptcy laws.

YEAR 2000

The year 2000 problem may affect the Company's information technology systems
and operations.  Many currently installed computer systems and software are
coded to accept only two-digit entries in the date code fields.  These date code
fields will need to accept four-digit entries to distinguish 21st century dates
from 20th century dates.  This problem could result in system failures or
miscalculations causing disruptions of business operations (including, among
other things: a temporary inability to process transactions, send invoices or
engage in similar business activities).  The various software packages that we
use for internal processing and to support our operations are obtained from
outside vendors.  These software packages are Year 200 compliant.  We are also
assessing Year 2000 compliance issues with companies with which we have third
party outsourcing relationships, such as banks, insurance companies, payroll
processors and telecommunications providers.  If Year 2000 compliance is not
achieved with respect to our internal systems or by our vendors, our operations
could be adversely affected.

The Company's products may not be Year 2000 compliant.  The Company believes
that the products we sell are Year 2000 compliant.  The Company has developed a
comprehensive Year 2000 testing program and continues to test our products using
this program.  The Company currently does not anticipate significant problems in
achieving Year 2000 compliance.  The Company has shipped Year 2000 compliant
versions of all of its products to its installed customer base.  All new
releases of the Company's existing products and all new products will be Year
2000 compliant.  Although the Company believes that its testing process is
rigorous and thorough, there can be no guarantee that the Company's products
will function correctly in all environments.  In the event that unforeseen Year
2000 non-compliance issues arise with respect to the Company's products, the
Company will endeavor to correct them.  The inability of the Company to correct
Year 2000 non-compliance issues with respect to its products could adversely
affect our operations and could result in complaints, charges and claims against
the Company.

The Company could experience business disruptions as a result of Year 2000
compliance issues.  Based on its assessments to date, the Company does not
believe that it will experience any material disruption of its internal
information processing, interfacing with customers or processing of orders and
billing due to Year 2000 non-compliance.  However, if certain third party
providers, such as those providers of electricity, water or telephone service
experience difficulties resulting in disruption of service to the Company, a
shutdown of certain of the Company's operations at individual facilities could
occur for the duration of the disruption.  A temporary shutdown of operations at
one or more of the Company's facilities and / or a temporary inability on the
part of the Company to process orders in a timely fashion and deliver finished
products to customers could adversely affect our operations.

POTENTIAL NASDAQ DELISTING

The Company could be delisted.  To remain listed on the Nasdaq National Market,
the Company must satisfy a number of requirements, including the following:

     .    The Company's net tangible assets must be greater than $4,000,000.
     .    The Company must have a public float of at least 750,000 shares with a
          minimum market value of $200,000.
     .    The Company is required to have at least two market-makers in its
          stock.
     .    The Company must have at least 400 holders of its stock
     .    The Company must have a minimum bid price of $1.00 per share.

If the Company is unable to meet the requirements of the Nasdaq National market,
then our stock will be ineligible to be traded on the Nasdaq National Market and
may only be traded on a less liquid over-the-counter market.  As a
<PAGE>

result, investors in the Company's Common Stock would be less able to sell stock
holdings or receive accurate stock price quotations. Consequently, the market
value of the company's Common Stock could decrease.

POSSIBLE VOLATILITY OF STOCK PRICE

Like other technology companies, the Company's stock price may be volatile.  The
Company may experience volatility in our stock price due to the following and
other factors:

     .    Announcements of new product developments.
     .    Events or disputes relating to intellectual property rights.
     .    Fluctuations in financial performance from period to period.

These and other factors may adversely affect the market price of the Company's
Common Stock.

ADDITIONAL BUSINESS RISKS

The future success of the Company's business and operations are subject to
several additional business risks, including: (i) the risk of lengthening sales
cycles; (ii)  higher service, administrative or general expenses occasioned by
the need for additional advertising, marketing, administrative or management
information systems expenditures; (iii) inability to carry out marketing and
sales plans; and (iv) changes in interest rates causing a reduction of
investment income.

The foregoing review of factors pursuant to the Act should not be construed as
exhaustive or as any admission regarding the adequacy of disclosures made by the
Company prior to the effective date of the Act.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission