SIERRA PACIFIC DEVELOPMENT FUND
SC 13E3, 1999-07-13
REAL ESTATE
Previous: CARLETON CORP, 10-K405, 1999-07-13
Next: SIERRA PACIFIC DEVELOPMENT FUND, SC 14D1, 1999-07-13




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                  -------------

                                 SCHEDULE 13E-3
                        RULE 13E-3 TRANSACTION STATEMENT
 PURSUANT TO SECTION 13(E) OF THE SECURITIES EXCHANGE ACT OF 1934 AND RULE 13E-3

                         SIERRA PACIFIC DEVELOPMENT FUND
                        A California Limited Partnership
                              (Name of the Issuer)
                                  -------------
                                 JOHN N. GALARDI
                        (Name of Person Filing Statement)
                                  -------------
                            LIMITED PARTNERSHIP UNITS
                         (Title of Class of Securities)
                                  -------------
                                       N/A
                      (CUSIP Number of Class of Securities)
                                  -------------
                               ------------------
                                ----------------

                                 HOWARD F. HART
                            HUGHES HUBBARD & REED LLP
                       350 SOUTH GRAND AVENUE, 36TH FLOOR
                          LOS ANGELES, CALIFORNIA 90071
                                 (213) 613-2800
                                  -------------
   (Name, Address and Telephone Number of Person Authorized to Receive Notices
           and Communications on Behalf of Person(s) Filing Statement)


This statement is filed in connection with (check the appropriate box):

      a.   / /  The filing of solicitation materials or an information statement
                subject to Regulation 14A, Regulation 14C or Rule 13e-3(c) under
                the Securities Exchange Act of 1934.

      b.   / /  The filing of a registration statement  under the Securities Act
                of 1933

     c.   /X/   A tender offer.

     d.   / /   None of the above.

Check the following box if the  soliciting  materials or  information  statement
referred to in checking box (a) are preliminary copies:

<PAGE>

Calculation of Filing Fee
- --------------------------------------------------------------------------------
         Transaction Valuation*                   Amount of Filing Fee
- --------------------------------------------------------------------------------
               $1,200,000                                $240.00
- --------------------------------------------------------------------------------
*     Determined  pursuant to  Rule 0-11(b)(1).  Assumes the purchase of  20,000
      Units at $60.00 per Unit.
 _
|_|   Check box if any part of the fee is offset as provided by Rule  0-11(a)(2)
      and identify the filing with which the offsetting fee was previously paid.
      Identify the previous filing by registration statement number, or the Form
      or Schedule and the date of its filing.

Amount Previously Paid:   Not applicable
Form or Registration No:  Not applicable
Filing Party:             Not applicable
Date Filed:               Not applicable

<PAGE>

      This Rule 13e-3 Transaction  Statement (this  "Transaction  Statement") of
John N. Galardi  ("Galardi")  relates to an offer by Galardi to purchase any and
all of the outstanding limited partnership units (the "Units") of Sierra Pacific
Development  Fund, a California  limited  partnership (the "Company"),  upon the
terms and subject to the  conditions  set forth in the Offer to Purchase,  dated
____________,  1999  (the  "Offer  to  Purchase"),  and the  related  Letter  of
Transmittal (which together constitute the "Offer").  This Transaction Statement
is  intended  to satisfy  the  reporting  requirements  of Section  13(e) of the
Securities  Exchange Act of 1934, as amended (the "Act"). The information in the
Offer to Purchase  and the Letter of  Transmittal,  copies of which are attached
hereto as  Exhibits  (d)(1) and (d)(2),  respectively,  including  all  annexes,
appendices and exhibits  thereto,  is hereby  expressly  incorporated  herein by
reference  and the  responses  to each item in this  Transaction  Statement  are
qualified  in  their  entirety  by the  information  contained  in the  Offer to
Purchase and the Letter of Transmittal.

      The  cross-reference  sheet  below is being  supplied  pursuant to General
Instruction  F to Schedule  13e-3 and shows the location in the  Schedule  14D-1
Tender Offer Statement (the "Tender Offer  Statement") filed by Galardi with the
Securities and Exchange Commission contemporaneously herewith of the information
required to be included in response to the items of this Transaction  Statement.
The  information  in the Tender  Offer  Statement,  a copy of which is  attached
hereto as  Exhibit  (d)(3),  including  all  annexes,  appendices  and  exhibits
thereto, is hereby expressly  incorporated herein by reference and the responses
to each item in this  Transaction  Statement are qualified in their  entirety by
the information contained in the Tender Offer Statement.

<PAGE>

        CROSS REFERENCE SHEET TO SCHEDULE 14D-1 TENDER OFFER STATEMENT
        --------------------------------------------------------------

ITEM IN SCHEDULE 13E-3   LOCATION IN TENDER OFFER STATEMENT
- ----------------------   ----------------------------------

Item 1(a) - (c)          Item 1 of the Tender Offer Statement

Item 1(d)                Not included in the Tender Offer Statement

Item 1(e)                *

Item 1(f)                Item 3 of the Tender Offer Statement and Item 6 of
                         the Tender Offer Statement

Item 2(a) -(g)           Item 2 of the Tender Offer Statement

Item 3(a) - (b)          Item 3 of the Tender  Offer  Statement  and Item 6 of
                         the Tender Offer Statement

Item 4(a)                Item 1 of the Tender Offer Statement

Item 4(b)                *

Item 5(a) - (g)          Item 5 of the Tender Offer Statement

Item 6(a)                Item 4(a) of the Tender Offer Statement

Item 6(b)                Item 8 of the Tender Offer Statement

Item 6(c)                *

Item 6(d)                *

Item 7(a)                Item 5 of the Tender Offer Statement

Item 7(b)                *

Item 7(c)                Not included in the Tender Offer Statement

Item 8(a) - (b)          Not included in the Tender Offer Statement

Item 8(c) - (d)          Item 10(b) of the Tender Offer Statement

Item 8(e)                Not included in the Tender Offer Statement

Item 8(f)                *

Item 9(a)                Item 10(b) of the Tender Offer Statement

<PAGE>

ITEM IN SCHEDULE 13E-3   LOCATION IN TENDER OFFER STATEMENT
- ----------------------   ----------------------------------

Item 9(b) - (c)          *

Item 10(a)               Item 6 of the Tender Offer Statement

Item 10(b)               Items 3 and 6 of the Tender Offer Statement

Item 11                  Item 3 of the Tender Offer Statement

Item 12(a) - (b)         Item 5 of the Tender Offer Statement

Item 13(a)               Item 10(b) of the Tender Offer Statement

Item 13(b)               Not included in the Tender Offer Statement

Item 13(c)               *

Item 14(a)               Not included in the Tender Offer Statement

Item 14(b)               *

Item 15(a) - (b)         Item 8 of the Tender Offer Statement

Item 16                  *

Item 17(a) - (c)         *

Item 17(d)               Item 11(a) of the Tender Offer Statement

Item 17(e)-(f)           *

*     The Item is inapplicable or the answer thereto is in the negative.

<PAGE>

                       RULE 13E-3 TRANSACTION STATEMENT

ITEM 1.     ISSUER AND CLASS OF SECURITY SUBJECT TO THE TRANSACTION.

      (a)  The  name  of the  issuer  is  Sierra  Pacific  Development  Fund,  a
California limited partnership (the "Company"), and the address of its principal
executive offices is 5850 San Felipe, Suite 450, Houston, Texas 77057.

      (b) This Schedule  relates to the offer by John N. Galardi (the  "Bidder")
to purchase any and all of the Company's  outstanding  Limited Partnership Units
(the "Units"), at $60.00 per Unit, net to the seller in cash, all upon the terms
and  subject  to the  conditions  set  forth  in the  Offer to  Purchase,  dated
_______________,  1999 (the  "Offer to  Purchase"),  and the  related  Letter of
Transmittal  (which  together  constitute  the  "Offer"),  copies  of which  are
attached  hereto as  Exhibits  (d)(1) and (d)(2),  respectively.  As of June 17,
1999,  the  Company  had  issued  and  outstanding  29,354  Units and there were
approximately 1,838 holders of record of the Units.

      (c) The information  set forth on the cover page and under  "Introduction"
and "Special Factors - Price Range of Shares; Distributions;  Trading Volume" in
Section 9 of the Offer to Purchase is incorporated herein by reference.

      (d) The  information  set forth  under  "Special  Factors - Purpose of the
Offer"  in  Section  1 of the  Offer  to  Purchase  is  incorporated  herein  by
reference.

      (e) Not applicable.

      (f) The  information  set forth under  "Special  Factors - Past  Contacts,
Transactions or Negotiations;  Transactions and Agreements Concerning the Units"
and "Special  Factors - Interest in Units" in Sections 12 and 13,  respectively,
of the Offer to Purchase is incorporated herein by reference.

ITEM 2.     IDENTITY AND BACKGROUND.

      (a) - (f) The  information  set  forth  under  "Special  Factors - Certain
Information  Regarding  the  Offeror"  in Section 10 of the Offer to Purchase is
incorporated herein by reference.

ITEM 3.     PAST CONTACTS, TRANSACTIONS OR NEGOTIATIONS.

      (a) - (b)  The  information  set  forth  under  "Special  Factors  -  Past
Contracts, Transactions or Negotiations;  Transactions and Agreements Concerning
the Units" in Section 12 of the Offer to Purchase is incorporated
herein by reference.

ITEM 4.     TERMS OF THE TRANSACTION.

      (a) The information  set forth on the cover page and under  "Introduction"
and  "Special  Factors - Certain  Conditions  of the  Offer" in Section 8 of the
Offer to Purchase is incorporated herein by reference.

<PAGE>

      (b) Not applicable.

ITEM 5.     PLANS OR PROPOSALS OF THE ISSUER OR AFFILIATE.

      (a) - (g) The  information  set forth under "Special  Factors - Purpose of
the  Offer" in  Section 1 of the Offer to  Purchase  is  incorporated  herein by
reference.

ITEM 6.     SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION.

      (a) The information  set forth under "Special  Factors - Source and Amount
of Funds" in  Section  11 of the Offer to  Purchase  is  incorporated  herein by
reference.

      (b) The information set forth under "Special  Factors - Persons  Retained;
Fees and Expenses" in Section 15 of the Offer to Purchase is incorporated herein
by reference.

      (c) Not applicable.

      (d) Not applicable.

ITEM 7.     PURPOSE(S), ALTERNATIVES, REASONS AND EFFECTS.

      (a) The  information  set forth  under  "Special  Factors - Purpose of the
Offer"  in  Section  1 of the  Offer  to  Purchase  is  incorporated  herein  by
reference.

      (b) Not applicable.

      (c) The  information  set forth  under  "Special  Factors - Purpose of the
Offer"  in  Section  1 of the  Offer  to  Purchase  is  incorporated  herein  by
reference.

      (d) The  information  set forth  under  "Special  Factors - Purpose of the
Offer"  and  "Special  Factors - Certain  Federal  Income Tax  Consequences"  in
Sections 1 and 2, respectively,  of the Offer to Purchase is incorporated herein
by reference.

ITEM 8.     FAIRNESS OF THE TRANSACTION.

      (a) - (e) The information  set forth under "Special  Factors - Fairness of
the Transaction;  Reports,  Opinions,  Appraisals and Certain  Negotiations;  No
Approvals  Required;  No Appraisal Rights" and "Special Factors - Price Range of
Units; Distributions;  Trading Volume" in Sections 3 and 9, respectively, of the
Offer to Purchase is incorporated herein by reference.

      (f)   Not applicable.

ITEM 9.     REPORTS, OPINIONS, APPRAISALS AND CERTAIN NEGOTIATIONS.

      (a) The  information  set forth under  "Special  Factors - Fairness of the
Transaction;   Reports,  Opinions,   Appraisals  and  Certain  Negotiations;  No
Approvals Required; No Appraisal Rights" in Section 3 of the Offer to
Purchase is incorporated herein by reference.

<PAGE>

      (b) Not applicable.

      (c) Not applicable.

ITEM 10.    INTEREST IN SECURITIES OF THE ISSUER.

      (a) - (b) The information  set forth under "Special  Factors - Interest in
Units"  in  Section  13 of the  Offer to  Purchase  is  incorporated  herein  by
reference.

ITEM 11.    CONTRACTS,  ARRANGEMENTS  OR  UNDERSTANDINGS  WITH  RESPECT  TO  THE
            ISSUER'S SECURITIES.

      The  information  set  forth  under  "Special  Factors  -  Past  Contacts,
Transactions or Negotiations;  Transactions and Agreements Concerning the Units"
in Section 12 of the Offer to Purchase is incorporated herein by reference.

ITEM 12.    PRESENT INTENTION AND  RECOMMENDATION OF CERTAIN PERSONS WITH REGARD
            TO THE TRANSACTION.

      (a) - (b) The  information  set forth under  "Introduction"  and  "Special
Factors  - Purpose  of the  Offer" in  Section  1 of the  Offer to  Purchase  is
incorporated herein by reference.

ITEM 13.    OTHER PROVISIONS OF THE TRANSACTION.

      (a) - (b) The information  set forth under "Special  Factors - Fairness of
the Transaction;  Reports,  Opinions,  Appraisals and Certain  Negotiations;  No
Approvals  Required;  No Appraisal Rights" in Section 3 of the Offer to Purchase
is incorporated herein by reference

      (c)   Not applicable.

ITEM 14.    FINANCIAL INFORMATION.

      (a) The information set forth in the  Partnership's  Annual Report on Form
10-K for the year ended  December 31, 1998; the  Partnership's  Annual Report on
Form 10-K for the year ended December 31, 1997; and the Partnership's  Quarterly
report(s) on Form 10-Q for the quarter(s)  ended March 31, 1999 is  incorporated
herein by reference.

      (b) Not applicable.

ITEM 15.    PERSONS AND ASSETS EMPLOYED, RETAINED OR UTILIZED.

      (a) - (b) The  information  set forth under  "Introduction"  and  "Special
Factors - Persons  Retained;  Fees and  Expenses"  in Section 15 of the Offer to
Purchase is incorporated herein by reference.

<PAGE>

ITEM 16.    ADDITIONAL INFORMATION.

      Not applicable.

ITEM 17.    MATERIAL TO BE FILED AS EXHIBITS.

      (a)    Not applicable.

      (b)    Not applicable.

      (c)    Not applicable.

      (d)(1) Form of Offer to Purchase, dated ___________, 1999.

      (d)(2) Form of Letter of Transmittal with Substitute Form W-9.

      (d)(3) Instructions for the Requester of Form W-9.

      (d)(4) Tender Offer Statement on Schedule 14D-1, dated ___________, 1999.

      (e)    Not applicable.

      (f)    Not applicable.

<PAGE>

                                  SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this statement is true, complete and correct.

                                           JOHN N. GALARDI



                                           By: /S/ JOHN N. GALARDI
                                               ---------------------------------
                                               Name: John N. Galardi

Dated:  _____________, 1999

<PAGE>

                              INDEX TO EXHIBITS

EXHIBIT
NUMBER                                  DESCRIPTION
- ------                                  -----------

(d)(1)       Form of Offer to Purchase, dated ______________, 1999.

(d)(2)       Form of Letter of Transmittal with Substitute Form W-9.

(d)(3)       Instructions for the Requester of Form W-9.

(d)(4)       Tender Offer Statement on Schedule 14D-1, dated ______________,
             1999.



                                                                  EXHIBIT (d)(1)
                         SIERRA PACIFIC DEVELOPMENT FUND
                        A CALIFORNIA LIMITED PARTNERSHIP
                           OFFER TO PURCHASE FOR CASH
                      ANY AND ALL LIMITED PARTNERSHIP UNITS
                             AT $60.00 NET PER UNIT

              THE OFFER AND WITHDRAWAL RIGHTS EXPIRE AT 5:00 P.M.,
  PACIFIC TIME, ON _________, ___________, 1999, UNLESS THE OFFER IS EXTENDED.

                                 ---------------
      John N. Galardi (the  "Offeror"),  an  affiliate  of the  Partnership  (as
defined  below),  is offering to  purchase  any and all the Limited  Partnership
Units  ("Units")  of Sierra  Pacific  Development  Fund,  a  California  Limited
Partnership (the "Partnership"),  at $60.00 per Unit, net to the seller in cash,
on the terms and subject to the  conditions  set forth herein and in the related
Letter of Transmittal (which together constitute the "Offer").

                                 ---------------
  THE OFFER IS NOT CONDITIONED ON ANY MINIMUM NUMBER OF SHARES BEING TENDERED.
   THE OFFER IS, HOWEVER, SUBJECT TO CERTAIN OTHER CONDITIONS. SEE SECTION 8.

                                 ---------------
   THIS TRANSACTION HAS NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
     EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE FAIRNESS OR
       MERITS OF SUCH TRANSACTION NOR UPON THE ACCURACY OR ADEQUACY OF THE
           INFORMATION CONTAINED IN THIS DOCUMENT. ANY REPRESENTATION
                          TO THE CONTRARY IS UNLAWFUL.

                                 ---------------
 NEITHER THE PARTNERSHIP NOR ITS GENERAL PARTNER OR ANY OF THE GENERAL PARTNER'S
     DIRECTORS OR EXECUTIVE OFFICERS MAKES ANY RECOMMENDATION TO ANY LIMITED
      PARTNER AS TO WHETHER TO TENDER ANY UNITS. EACH LIMITED PARTNER MUST
       MAKE OR HER OWN DECISION AS TO WHETHER TO TENDER UNITS AND, IF SO,
        HOW MANY UNITS TO TENDER. NO DIRECTOR OR EXECUTIVE OFFICER OF THE
               GENERAL PARTNER OR ANY OF ITS AFFILIATES INTENDS TO
                      TENDER SHARES PURSUANT TO THE OFFER.

                                 ---------------

                          IMPORTANT FACTORS TO CONSIDER
O  THE OFFEROR OWNS 50% OF THE CORPORATION WHICH OWNS THE GENERAL PARTNER OF THE
   PARTNERSHIP, AND ACCORDINGLY, THE OFFEROR IS AN AFFILIATE OF THE PARTNERSHIP.
O  THE INTEREST OF THE OFFEROR,  AN AFFILIATE OF THE PARTNERSHIP,  IN PURCHASING
   UNITS AT THE LOWEST  POSSIBLE PRICE MAY CONFLICT WITH THE INTEREST OF LIMITED
   PARTNERS IN OBTAINING A HIGHER PRICE.
O  THE  OFFEROR  HAS NOT HAD AN  APPRAISAL  OF THE  PROPERTY  PERFORMED,  HAS NO
   KNOWLEDGE OF ANY CURRENT APPRAISALS AND HAS NOT FORMED A CONCLUSION AS TO THE
   CURRENT NET REALIZABLE VALUE OF THE PROPERTY.
O  THE PURCHASE  PRICE OF $60.00 PER UNIT IS LESS THAN THE MARKET PRICE PAID FOR
   CERTAIN UNITS DURING THE FOURTH QUARTER OF 1998.
O  THE  OFFEROR'S  PURCHASE OF UNITS WILL REDUCE THE NUMBER OF LIMITED  PARTNERS
   AND THE NUMBER OF UNITS THAT MAY OTHERWISE TRADE,  THEREBY POSSIBLY ADVERSELY
   AFFECTING THE  LIQUIDITY AND MARKET VALUE OF THE REMAINING  UNITS HELD BY THE
   PUBLIC.
O  THE NUMBER OF  LIMITED  PARTNERS  MAY BE  REDUCED  BELOW 300 BY REASON OF THE
   OFFER,  WHICH WOULD ALLOW THE  TERMINATION OF REGISTRATION OF THE UNITS UNDER
   THE  SECURITIES  AND  EXCHANGE  ACT  OF  1934  (THE  "EXCHANGE  ACT"),  WHICH
   TERMINATION  WOULD  SUBSTANTIALLY  REDUCE  THE  INFORMATION  REQUIRED  TO  BE
   FURNISHED  BY THE  PARTNERSHIP  TO HOLDERS OF THE UNITS AND WHICH  WOULD MAKE
   CERTAIN  PROVISIONS  OF THE  EXCHANGE  ACT WITH  RESPECT  TO "GOING  PRIVATE"
   TRANSACTIONS NO LONGER APPLICABLE TO THE PARTNERSHIP.

                                 ---------------
                                    IMPORTANT
Any  Limited  Partner  desiring to tender all or any portion of his or her Units
should  complete and sign the Letter of  Transmittal  or a photocopy  thereof in
accordance with the  instructions in the Letter of Transmittal,  mail or deliver
it and any other required documents to the Offeror at the Partnership.

                                 ---------------
      NO PERSON HAS BEEN AUTHORIZED TO MAKE ANY  RECOMMENDATION ON BEHALF OF THE
PARTNERSHIP AS TO WHETHER  LIMITED  PARTNERS SHOULD TENDER UNITS PURSUANT TO THE
OFFER.  NO PERSON HAS BEEN  AUTHORIZED  TO GIVE ANY  INFORMATION  OR TO MAKE ANY
REPRESENTATIONS  IN CONNECTION WITH THE OFFER OTHER THAN THOSE CONTAINED  HEREIN
OR IN THE LETTER OF TRANSMITTAL.  IF GIVEN OR MADE, SUCH RECOMMENDATION AND SUCH
INFORMATION  AND  REPRESENTATIONS  MUST  NOT  BE  RELIED  UPON  AS  HAVING  BEEN
AUTHORIZED BY THE PARTNERSHIP.

_____________, 1999

<PAGE>

                                TABLE OF CONTENTS

                                                                            PAGE

INTRODUCTION                                                                 1

SPECIAL FACTORS                                                              2

1.    Purpose of the Offer                                                   2

2.    Certain Federal Income Tax Consequences                                3

3.    Fairness of the Transaction; Reports, Opinions, Appraisals and         4
      Certain Negotiations; No Approvals Required; No Appraisal Rights

4.    Number of Units; Expiration Date; Extension of Offer                   6

5.    Procedure for Tendering Units                                          6

6.    Withdrawal Rights                                                      7

7.    Payment of Purchase Price                                              8

8.    Certain Conditions of the Offer                                        9

9.    Price Range of Units; Distributions; Trading Volume                    11

10.   Certain Information Concerning the Offeror                             12

11.   Source and Amount of Funds                                             13

12.   Past Contracts, Transactions or Negotiations; Transactions and         13
      Agreements Concerning the Units

13.   Interest in Units                                                      14

14.   Extension of Tender Period; Termination; Amendments                    14

15.   Persons Retained; Fees and Expenses                                    15

16.   Miscellaneous                                                          15

Schedule A:  Number of Units Purchase by Affiliates of the Partnership, Range
             of Prices Paid and Average Purchase Price

Schedule B:  Summary of Certain Financial Information

Schedule C:  The Property

<PAGE>

TO THE HOLDERS OF LIMITED PARTNERSHIP UNITS OF
      SIERRA PACIFIC DEVELOPMENT FUND,
      A CALIFORNIA LIMITED PARTNERSHIP:

                                  INTRODUCTION

      John N. Galardi (the "Offeror") is offering to purchase any and all of the
Limited  Partnership  Units  ("Units")  of Sierra  Pacific  Development  Fund, a
California  Limited  Partnership  (the  "Partnership"),  at $60.00 per Unit (the
"Purchase  Price"),  net to the seller in cash,  on the terms and subject to the
conditions  set forth  herein and in the related  Letter of  Transmittal  (which
together  constitute  the  "Offer").  The  Offeror  is the  owner  of 50% of the
outstanding capital and voting stock of CGS Real Estate Company,  Inc., of which
S-P Properties,  Inc., the General Partner of the Partnership, is a wholly-owned
subsidiary.  Accordingly,  the Offeror is an affiliate of the  Partnership.  The
address  of the  principal  executive  offices  of the  Partnership  is 5850 San
Felipe,  Suite 450,  Houston,  Texas 77057,  and its  telephone  number is (713)
706-6271.

      THE  OFFER  IS NOT  CONDITIONED  ON ANY  MINIMUM  NUMBER  OF  UNITS  BEING
TENDERED.  THE OFFER IS,  HOWEVER,  SUBJECT TO  CERTAIN  OTHER  CONDITIONS.  SEE
SECTION 8.

      Tendering  Limited  Partners  will  not  be  obligated  to  pay  brokerage
commissions,  solicitation fees, transfer fees or transfer taxes on the purchase
of Units by the Offeror.  HOWEVER,  ANY TENDERING  LIMITED  PARTNER WHO FAILS TO
COMPLETE  AND SIGN THE  SUBSTITUTE  FORM W-9 THAT IS  INCLUDED  IN THE LETTER OF
TRANSMITTAL MAY BE SUBJECT TO A REQUIRED  FEDERAL INCOME TAX BACKUP  WITHHOLDING
OF 31% OF THE GROSS  PAYMENTS  PAYABLE TO SUCH LIMITED  PARTNER  PURSUANT TO THE
OFFER.

      NEITHER THE  PARTNERSHIP  NOR ITS  GENERAL  PARTNER NOR ANY OF THE GENERAL
PARTNER'S  DIRECTORS  OR  EXECUTIVE  OFFICERS  MAKES ANY  RECOMMENDATION  TO ANY
LIMITED  PARTNER AS TO WHETHER TO TENDER ANY UNITS.  EACH  LIMITED  PARTNER MUST
MAKE HIS OR HER OWN  DECISION AS TO WHETHER TO TENDER UNITS AND, IF SO, HOW MANY
UNITS TO TENDER.  THE OFFEROR  HAS BEEN  ADVISED  THAT NO DIRECTOR OR  EXECUTIVE
OFFICER OF THE GENERAL PARTNER OR ANY OF ITS AFFILIATES  INTENDS TO TENDER UNITS
PURSUANT TO THE OFFER.

      As of June 17, 1999, the  Partnership  had issued and  outstanding  29,354
Units. As of June 17, 1999, there were approximately 1,838 Limited Partners. The
Units are not currently registered for trading on any exchange.

<PAGE>

      SPECIAL FACTORS

1.    PURPOSE OF THE OFFER.

      The Offeror, an affiliate of the Partnership,  is making the Offer because
it believes that the purchase of the Units at this time pursuant to the Offer is
economically  attractive to the Offeror,  and at the same time Limited  Partners
who require or desire  liquidity are being  afforded the  opportunity to receive
cash for their  Units.  Each  Limited  Partner  has the  opportunity  to make an
individual decision on whether or not to tender Units pursuant to the Offer.

      The desire of the Offeror to purchase Units at a price he deems attractive
may be deemed to  conflict  with the  desire of  Limited  Partners  to realize a
higher  value for their Units.  Accordingly,  the  interests of the Offeror,  an
affiliate of the Partnership, may be deemed to be in conflict with the interests
of the Limited  Partners.  However,  neither the Offeror nor the  Partnership is
making  any   recommendation   to  Limited  Partners  to  tender  Units  or  any
representation  to Limited  Partners with respect to the adequacy or fairness of
the price of $60.00 per Unit.

      Following the consummation of the Offer,  except as discussed below, it is
expected that the business and operations of the  Partnership  will be continued
by the  Partnership  substantially  as they are currently being  conducted.  The
Partnership has informed the Offeror that,  except as discussed below, it has no
plans or proposals  which relate to or would result in: (a) the  acquisition  by
any person of additional  securities of the  Partnership  or the  disposition of
securities  of the  Partnership;  (b) an  extraordinary  transaction,  such as a
merger, reorganization or liquidation,  involving the Partnership; (c) a sale or
transfer of a material  amount of assets of the  Partnership;  (d) any change in
the  present  management  of the  Partnership;  (e) any  material  change in the
present   distribution   policy  or   capitalization   or  indebtedness  of  the
Partnership;  or (f) any other material change in the Partnership's structure or
business. Except as discussed below, the Offeror has no plans or proposals which
relate to or would result in: (a) the  acquisition  by any person of  additional
securities  of  the   Partnership  or  the  disposition  of  securities  of  the
Partnership; (b) an extraordinary transaction,  such as a merger, reorganization
or liquidation,  involving the Partnership; (c) a sale or transfer of a material
amount of assets of the Partnership; (d) any change in the present management of
the Partnership;  (e) any material change in the present  distribution policy or
capitalization  or  indebtedness of the  Partnership;  or (f) any other material
change in the Partnership's  structure or business.  An affiliate of the Offeror
(and  the  Partnership)  is  considering  an  initial  public  offering  of  the
affiliate's securities, and the affiliate may wish to acquire all or part of the
Partnership  and/or all or part of its  assets,  subsequent  to the  affiliate's
initial  public  offering.  However,  there  can be no  assurance  that any such
initial  public  offer  will  occur  and  there  can be no  assurance  that such
affiliate will attempt to acquire any portion of the  Partnership or its assets.
Additionally,   the   Partnership  is   considering   other  possible  sales  or
dispositions of the Partnership's properties.

      The  Offeror's  purchase  of Units  pursuant  to the Offer will reduce the
number of Limited  Partners and the number of Units that might otherwise  trade,

<PAGE>

and depending on the number of Units so purchased,  could  adversely  affect the
liquidity and market value of the remaining  Units held by the public,  although
there is currently no established trading market for the Units.

      The Units are currently  registered  under the Securities  Exchange Act of
1934,  as amended  (the  "Exchange  Act").  Registration  of the Units under the
Exchange  Act may be  terminated  upon  application  of the  Partnership  to the
Securities and Exchange  Commission (the  "Commission") if the Units are held by
fewer  than 300  Limited  Partners.  It is  possible  that the number of Limited
Partners  will be reduced  below 300 by reason of the Offer and  termination  of
registration of the Units under the Exchange Act would substantially  reduce the
information  required to be furnished by the Partnership to holders of the Units
and would make certain  provisions of the Exchange Act, such as the requirements
of Rule 13e-3 thereunder with respect to "going private" transactions, no longer
applicable in respect of the Partnership.

      The  Partnership  has paid no  dividends  with  respect to the Units since
January 1, 1994,  and there are  currently  no plans to pay any  dividends  with
respect to the Units.  Neither  the  Partnership  nor the  Offeror  has made any
public  offering of Units since January 1, 1996, nor has either the  Partnership
or the Offeror purchased any Units since January 1, 1997, except for 2,300 Units
purchased  by the Offeror  for $27.50 per Unit  pursuant to an Offer to Purchase
dated October 17, 1997.

      Following  the  expiration  of the Offer,  the  Offeror  may,  in its sole
discretion,   determine  to  purchase  any  remaining  Units  through  privately
negotiated  transactions,  open market purchases or otherwise, on such terms and
at such  prices as the  Offeror may  determine  from time to time,  the terms of
which purchases or offers could differ from those of the Offer,  except that the
Offeror  will not make any such  purchases of Units until the  expiration  of at
least ten business days after the termination of the Offer.  Any possible future
purchases of Units by the Offeror will depend on many factors.

      Purchases  of  Units by the  Offeror  will,  in  addition  to the  effects
described  above,  have the effect of increasing  the Offeror's  interest in the
Partnership's net book value and net earnings.

2.    CERTAIN FEDERAL INCOME TAX CONSEQUENCES.

      The sale of Units by a  Limited  Partner  pursuant  to the  Offer  will be
treated  for federal  income tax  purposes  as a taxable  sale of such  tendered
Units.  However,  the  specific  federal  income tax  consequences  to a Limited
Partner  resulting  from a sale of Units  will  depend  on a number  of  factors
related to such Limited  Partner's  individual  tax  situation,  including  such
Limited  Partner's  adjusted  basis in his or her Units,  whether  such  Limited
Partner  is  subject to the  limitation  on  utilization  of  "passive  activity
losses,"  whether such Limited Partner has suspended  "passive  activity losses"
attributable  to his or her  ownership of Units,  whether  such Limited  Partner
disposes of all of his or her Units pursuant to the Offer (which would generally
allow such Limited Partner to utilize in the year of sale any suspended "passive
activity losses" attributable to his or her ownership of Units) and whether such
Limited Partner would be able to utilize  currently any capital losses resulting
from the sale of such Units  pursuant to the Offer.  The Company  expects that a
Limited  Partner who acquired his or her Units in the original  offering and who
sells Units pursuant to the Offer will  generally  recognize an ordinary loss of

<PAGE>

$2.32 per Unit  attributable  to  Partnership  operations  for 1999  through the
estimated date of sale and a capital gain attributable to the sale of his or her
Units  equal to the sum of (i)  approximately  $12.41  per  Unit  and (ii)  such
Limited  Partner's  distributive  share per Unit of syndication  expenses of the
Partnership  (generally  costs incurred by  Partnership's in connection with the
sale of Units in the original offering).  Although the Partnership was unable to
claim  syndication  expenses as a  deductible  expense  for  federal  income tax
purposes,  each  Limited  Partner who  acquired his or her Units in the original
offering  continues to have his or her share of such  expenses  reflected in the
adjusted  basis of his or her Units.  The  federal  income  tax impact  could be
significantly different,  however, for a Limited Partner who acquired his or her
Units after the original  offering.  To the extent that a Limited Partner who is
subject to the "passive activity loss" restrictions has not previously  utilized
such losses to offset passive  activity income from other sources (and sells all
of his or her Units),  such suspended  losses will generally become available to
such  Limited  Partner in the year of sale.  Any capital  loss  recognized  by a
Limited  Partner from the sale of Units may be applied to offset  capital  gains
from other sources.  In addition,  capital losses in excess of capital gains may
be used to offset up to $3,000 of ordinary  income in any taxable  year  ($1,500
for a married individual filing a separate return).  Any capital losses that are
not used currently may be carried forward and used in subsequent  years (subject
to the same limitations).

      THE  FOREGOING  TAX  DISCUSSION  IS  INTENDED  FOR  GENERAL  INFORMATIONAL
PURPOSES  ONLY.  THE TAX  CONSEQUENCES  OF A SALE PURSUANT TO THE OFFER MAY VARY
DEPENDING  UPON,  AMONG OTHER THINGS,  THE PARTICULAR TAX  CIRCUMSTANCES  OF THE
TENDERING  LIMITED  PARTNER.  NO INFORMATION IS PROVIDED HEREIN AS TO THE STATE,
LOCAL OR FOREIGN TAX CONSEQUENCES OF A SALE OF UNITS PURSUANT TO THE OFFER. EACH
LIMITED  PARTNER IS URGED TO CONSULT HIS OR HER OWN TAX ADVISER TO DETERMINE THE
PARTICULAR FEDERAL, STATE, LOCAL AND FOREIGN TAX CONSEQUENCES OF A SALE OF UNITS
PURSUANT TO THE OFFER.

3.    FAIRNESS OF THE  TRANSACTION;  REPORTS,  OPINIONS,  APPRAISALS AND CERTAIN
      NEGOTIATIONS; NO APPROVALS REQUIRED; NO APPRAISAL RIGHTS.

      The Offeror  reasonably  believes  that the terms of the Offer are fair to
unaffiliated  Limited Partners for the following reasons: (i) the Purchase Price
reflects the most recently  reported third party trading price of the Units,<F1>
(ii) the Partnership is not currently  making any  distributions,  and (iii) the
Offer provides a mechanism  whereby  Limited  Partners who desire  liquidity are
being  afforded the  opportunity  to receive cash for their Units.  The price of
$60.00 per Unit was  determined  by the  Offeror as the price  which he believed
represented an attractive price for him economically. In determining this price,
he considered the following factors:

- ------------------------
<F1>
Determined on the basis of the trades reported in THE PARTNERSHIP  SPECTRUM,  as
discussed in more detail in Section 9 below.

<PAGE>

      (a)   that there is not a liquid market for the Units;

      (b) that the  Offeror  may have to hold the Units for a lengthy  period of
time;

      (c) that the  Partnership is not currently  making any  distributions  and
there is no assurance that the Partnership will resume making any distributions;
and

      (d)  the   Offeror's   personal   expectations   that  the  value  of  the
Partnership's property will increase in the future.

      The Offeror did not obtain any appraisals or valuations in connection with
his determination of the Purchase Price.

      Although the  Purchase  Price is less than the prices paid by an affiliate
for certain Units during the fourth  quarter of 1998, as set forth in Schedule A
hereof,  the Offeror  believes that the Purchase  Price is fair. The Offeror has
not had an appraisal of the property performed,  has no knowledge of any current
appraisals  and has not formed any  conclusion as to the current net  realizable
value of the  property.  The Offeror  does,  however,  believe that the price of
$60.00 per Unit represents an attractive investment to him compared to the value
he expects the Units to have in the future.  Since January 1, 1996,  the Offeror
has not sought or obtained any report,  appraisal or opinion with respect to the
value of the Units and neither the  Partnership  nor is the Offeror aware of any
such report,  appraisal or opinion that may have  prepared by any other  person.
Additionally, neither the Partnership nor is the Offeror aware of any other firm
offers made by any person unaffiliated with the Partnership during the preceding
eighteen months (i) for the merger or consolidation of the Partnership with such
person,  (ii) for the sale or other transfer of all or any  substantial  part of
the assets of the  Partnership  or (iii) for Units which would enable the holder
of the Units to exercise control of the Partnership.

      The Offeror is not aware of any license or regulatory  permit that appears
to be material to the Partnership's business that might be adversely affected by
its  acquisition  of Units as  contemplated  in the Offer or of any  approval or
other action by any  government or  governmental,  administrative  or regulatory
authority  or  agency,  domestic  or  foreign,  that would be  required  for the
Offeror's  acquisition or ownership of Units  pursuant to the Offer.  Should any
such approval or other action be required,  the Offeror  currently  contemplates
that it will seek such approval or other action.

      There is no vote of Limited Partners required in connection with the Offer
and there are no appraisal  rights  available to Limited  Partners in connection
with the Offer.  The General Partner of the Partnership has informed the Offeror
that the  Partnership  has not  retained,  and does not  intend  to  retain,  an
unaffiliated  representative  to act  solely on behalf of  unaffiliated  Limited
Partners or to prepare a report or an opinion  with  respect to the  fairness of
the Offer.

      Certain  historical  financial  information  regarding the Partnership and
certain  information  regarding  its  property is set forth on Scheduled B and C
hereto. This information has been derived from publicly available reports of the
Partnership filed with the Securities and Exchange Commission.

<PAGE>

      The scheduled  termination  date for the Partnership is December 31, 2030,
although  it was  initially  expected to  terminate  upon the sale of all of its
properties,  and those sales were expected to commence after  approximately five
years. The Offeror  understands that the General Partner,  however,  has elected
not to sell the remaining property at this time because it does not believe that
the value it could  obtain for the property at this time is  attractive  and has
not  determined  when it may do so.  Limited  Partners  have the right under the
Partnership's  partnership agreement to remove the General Partner by a majority
vote.

4. NUMBER OF UNITS; EXPIRATION DATE; EXTENSION OF THE OFFER.

      On the terms and  subject to the  conditions  described  herein and in the
Letter of  Transmittal,  the Offeror  will  purchase  any and all Units that are
validly tendered on or prior to the Expiration Date (and not properly  withdrawn
in  accordance  with Section 6) at the Purchase  Price.  The later of 5:00 p.m.,
Pacific  time, on  _________,  __________,  1999, or the latest time and date to
which the Offer is extended, is referred to herein as the "Expiration Date." The
Offer is not conditioned on any minimum number of Shares being tendered.

      If (i) the Offeror  increases or decreases  the price to be paid for Units
or decreases the number of Units being sought and (ii) the Offer is scheduled to
expire at any time earlier than the  expiration  of a period ending on the tenth
business  day from,  and  including,  the date that  notice of such  increase or
decrease is first  published,  sent or given in the manner  described in Section
14, the Offer will be extended  until the  expiration  of ten business days from
the date of publication of such notice.

      The Offeror also expressly reserves the right, in its sole discretion,  at
any time or from time to time,  to extend  the period of time  during  which the
Offer  is open by  giving  oral  or  written  notice  of such  extension  to the
Partnership and making a public announcement  thereof. See Section 14. There can
be no assurance, however, that the Offeror will exercise its right to extend the
Offer.

      For  purposes of the Offer,  a  "business  day" means any day other than a
Saturday,  Sunday or federal  holiday and consists of the time period from 12:01
a.m. through 12:00 midnight, New York City time.

      Copies of this Offer to Purchase and the Letter of  Transmittal  are being
mailed to Limited Partners.

5.    PROCEDURE FOR TENDERING UNITS.

      PROPER TENDER OF UNITS.  To tender Units validly  pursuant to the Offer, a
properly completed and duly executed Letter of Transmittal or photocopy thereof,
together with any required signature guarantees and any other documents required
by  the  Letter  of  Transmittal,  must  be  received  by  the  Depositary  (the
"Depositary") at the address set forth in the Letter of Transmittal.

<PAGE>

      FEDERAL BACKUP WITHHOLDING. TO AVOID FEDERAL INCOME TAX BACKUP WITHHOLDING
EQUAL TO 31% OF THE GROSS  PAYMENTS MADE PURSUANT TO THE OFFER,  EACH  TENDERING
LIMITED  PARTNER  MUST  NOTIFY THE  OFFEROR OF SUCH  LIMITED  PARTNER'S  CORRECT
TAXPAYER IDENTIFICATION NUMBER AND PROVIDE CERTAIN OTHER INFORMATION BY PROPERLY
COMPLETING  THE  SUBSTITUTE  FORM W-9  INCLUDED  IN THE  LETTER OF  TRANSMITTAL.
FOREIGN  LIMITED  PARTNERS MAY BE REQUIRED TO SUBMIT A PROPERLY  COMPLETED  FORM
W-8, CERTIFYING  NON-UNITED STATES STATUS, IN ORDER TO AVOID BACKUP WITHHOLDING.
IN ADDITION,  FOREIGN  STOCKHOLDERS MAY BE SUBJECT TO 30% (OR LOWER TREATY RATE)
WITHHOLDING ON GROSS PAYMENTS  RECEIVED  PURSUANT TO THE OFFER. FOR A DISCUSSION
OF CERTAIN FEDERAL INCOME TAX CONSEQUENCES TO TENDERING  LIMITED  PARTNERS,  SEE
SECTION 2. EACH  LIMITED  PARTNER  IS URGED TO  CONSULT  WITH HIS OR HER OWN TAX
ADVISER.

      DETERMINATIONS  OF VALIDITY.  All questions as to the Purchase Price,  the
form of documents and the validity,  eligibility (including time of receipt) and
acceptance for payment of any tender of Units will be determined by the Offeror,
in its sole discretion,  and its determination  shall be final and binding.  The
Offeror  reserves the absolute  right to reject any or all tenders of Units that
it determines are not in proper form or the acceptance for payment of or payment
for Units that may, in the opinion of the Offeror's  counsel,  be unlawful.  The
Offeror also reserves the absolute right to waive any defect or  irregularity in
any tender of Units. Neither the Offeror,  the Partnership,  or any other person
will be under any duty to give notice of any defect or  irregularity in tenders,
nor shall any of them incur any liability for failure to give any such notice.

      RULE 14E-4. It is a violation of Rule 14e-4 promulgated under the Exchange
Act for a person to tender Units for his or her own account unless the person so
tendering  (i) has a net long  position  equal to or greater  than the amount of
Units tendered and (ii) will cause such Units to be delivered in accordance with
the terms of the Offer. The tender of Units pursuant to the procedures described
above  will  constitute  the  tendering  Limited  Partner's  representation  and
warranty  that (i) such  Limited  Partner  has a net long  position in the Units
being tendered within the meaning of Rule 14e-4  promulgated  under the Exchange
Act, and (ii) the tender of such Units  complies with Rule 14e-4.  The Offeror's
acceptance for payment of Units tendered pursuant to the Offer will constitute a
binding  agreement  between the tendering Limited Partner and the Offeror on the
terms and subject to the conditions of the Offer.

6.    WITHDRAWAL RIGHTS.

      Tenders of Units made  pursuant to the Offer may be  withdrawn at any time
prior to the Expiration Date. Thereafter,  such tenders are irrevocable,  except
that they may be withdrawn after ___________,  1999, unless theretofore accepted
for payment as provided in this Offer to  Purchase.  If the Offeror  extends the
period of time  during  which the Offer is open,  is  delayed in  accepting  for
payment or paying for Units or is unable to accept for  payment or pay for Units
pursuant to the Offer for any reason,  then,  without prejudice to the Offeror's
rights  under the Offer,  the  Offeror may retain all Units  tendered,  and such
Units may not be  withdrawn  except as  otherwise  provided  in this  Section 6,
subject to Rule 14e-1(c)  under the Exchange Act, which provides that the person
making the tender offer shall either pay the  consideration  offered,  or return
the tendered  securities  promptly  after the  termination  or withdrawal of the
tender offer.

<PAGE>

      To be effective,  a written or facsimile transmission notice of withdrawal
must be timely received by the Depositary at its address set forth in the Letter
of Transmittal and must specify the name of the person who tendered the Units to
be withdrawn  and the number of Units to be  withdrawn.  Withdrawals  may not be
rescinded,  and Units withdrawn will  thereafter be deemed not validly  tendered
for purposes of the Offer.  However,  withdrawn Units may be retendered by again
following  the  procedures  described  in  Section  5 at any  time  prior to the
Expiration Date.

      All questions as to the form and validity  (including  time of receipt) of
any  notice  of  withdrawal  will be  determined  by the  Offeror,  in its  sole
discretion,  which  determination  shall be final and  binding.  Neither  of the
Offeror,  the  Partnership,  nor any other person will be under any duty to give
notification  of any defect or irregularity in any notice of withdrawal or incur
any liability for failure to give any such notification.

7.    PAYMENT OF PURCHASE PRICE.

      On the terms and subject to the conditions of the Offer (including, if the
Offer is extended or  amended,  the terms and  conditions  of any  extension  or
amendment), the Offeror will accept for payment, and will pay for, Units validly
tendered  and not  withdrawn  in  accordance  with the  Offer,  as  promptly  as
practicable  following  the  Expiration  Date.  In all cases,  payment for Units
purchased  pursuant to the Offer will be made only after  timely  receipt by the
Depositary of a properly  completed and duly executed  Letter of Transmittal and
any other documents required by the Letter of Transmittal.

      For purposes of the Offer,  the Offeror  shall be deemed to have  accepted
for payment (and thereby  purchased)  tendered Units when, as and if the Offeror
gives oral or written notice to the Partnership of the Offeror's  acceptance for
payment of such Units  pursuant  to the Offer.  On the terms and  subject to the
conditions of the Offer,  payment for Units purchased pursuant to the Offer will
in all cases be made by deposit of the Purchase Price with the Depositary, which
will  act as  agent  for the  tendering  Limited  Partners  for the  purpose  of
receiving payment from the Offeror and transmitting payment to tendering Limited
Partners.  Under no circumstances will interest be paid on the Purchase Price by
reason of any delay in making such payment.

      If any tendered  Units are not accepted for payment  pursuant to the terms
and  conditions  of the Offer,  the Letter of  Transmittal  with respect to such
Units not  purchased  will be  destroyed by the  Depositary.  If, for any reason
whatsoever,  acceptance  for  payment  of, or payment  for,  any Units  tendered
pursuant to the Offer is delayed or the Offeror is unable to accept for payment,
purchase  or pay  for  Units  tendered  pursuant  to the  Offer,  then,  without
prejudice to the  Offeror's  rights  under the Offer (but subject to  compliance
with Rule  14e-1(c)  under the Exchange  Act),  the Offeror may retain  tendered
Units,  subject to any  limitations of applicable law, and such Units may not be
withdrawn, except to the extent that the tendering Limited Partners are entitled
to withdrawal rights as described in the Offer.

      If,  prior  to  the  Expiration  Date,  the  Offeror  shall  increase  the
consideration  offered to Limited Partners pursuant to the Offer, such increased
consideration  shall be paid for all Units accepted for payment  pursuant to the
Offer, whether or not such Units were tendered prior to such increase.

<PAGE>

      The Offeror reserves the right to transfer or assign, at any time and from
time to  time,  in whole or in part,  to one or more  affiliates,  the  right to
purchase  Units  tendered  pursuant  to the  Offer,  but  no  such  transfer  or
assignment  will  relieve  the  Offeror  of its  obligations  under the Offer or
prejudice the rights of tendering Limited Partners to receive payments for Units
validly tendered and accepted for payment pursuant to the Offer.

8.    CERTAIN CONDITIONS OF THE OFFER.

      Notwithstanding any other provisions of the Offer, the Offeror will not be
required to accept for payment or pay for any Units tendered,  and may terminate
or amend the Offer or may postpone  (subject to the requirements of the Exchange
Act for prompt  payment for or return of Units) the acceptance for payment of or
payment for Units  tendered,  if at the Expiration  Date, as it may be extended,
any of the following  events shall have occurred (or shall have been  determined
by the  Offeror  in its  sole  judgment  to  have  occurred)  regardless  of the
circumstances  giving rise thereto  (including  any action or omission to act by
the Offeror):

            (a) there  shall have been  threatened,  instituted  or pending  any
      action or proceeding  by any  government  or  governmental,  regulatory or
      administrative  agency or  authority  or  tribunal  or any  other  person,
      domestic or foreign,  or before any court,  authority,  agency or tribunal
      that (i)  challenges  or  seeks  to  challenge  the  acquisition  of Units
      pursuant to the Offer or otherwise in any manner relates to or affects the
      Offer or (ii) in the sole judgment of the Offeror,  could  materially  and
      adversely  affect the business,  condition  (financial or other),  income,
      operations or prospects of the Partnership, or otherwise materially impair
      in  any  way  the  contemplated  future  conduct  of the  business  of the
      Partnership or materially impair the contemplated benefits of the Offer to
      the Offeror;

            (b) there shall have been any action  threatened,  pending or taken,
      or  approval  withheld,  withdrawn  or  abrogated  or any  statute,  rule,
      regulation,  judgment, order or injunction threatened,  proposed,  sought,
      promulgated,   enacted,   entered,  amended,  enforced  or  deemed  to  be
      applicable  to the  Offer or the  Partnership,  by any  legislative  body,
      court,  authority,  agency  or  tribunal  which,  in  the  Offeror's  sole
      judgment,  would or might  directly or indirectly  (i) make the acceptance
      for  payment  of, or  payment  for,  some or all of the Units  illegal  or
      otherwise  restrict or prohibit  consummation of the Offer,  (ii) delay or
      restrict  the ability of the  Offeror,  or render the Offeror  unable,  to
      accept for payment or pay for some or all of the Units,  (iii)  imposes or
      seeks to impose  limitations  on the  ability of the Offeror to acquire or
      hold or to exercise full rights of ownership of the Units, (iv) materially
      impair  the  contemplated  benefits  of the  Offer to the  Offeror  or (v)
      materially affect the business,  condition  (financial or other),  income,
      operations or prospects of the Partnership, or otherwise materially impair
      in  any  way  the  contemplated  future  conduct  of the  business  of the
      Partnership;

            (c) it shall have been publicly  disclosed or the Offeror shall have
      learned that any person or "group" (within the meaning of Section 13(d)(3)

<PAGE>

      of the  Exchange  Act) has  acquired  or  proposes  to acquire  beneficial
      ownership of more than 5% of the outstanding Units;

            (d) there shall have occurred (i) any general  suspension of trading
      in, or  limitation on prices for,  securities  on any national  securities
      exchange or in the  over-the-counter  market, (ii) any significant decline
      in the general level of market  prices of equity  securities in the United
      States or  abroad,  (iii) any  change in the  general  political,  market,
      economic or financial  condition in the United States or abroad that could
      have a material adverse effect on the  Partnership's  business,  condition
      (financial  or  other),   income,   operations  or  prospects,   (iv)  the
      declaration  of a banking  moratorium  or any  suspension  of  payments in
      respect of banks in the United States or any  limitation  on, or any event
      which,  in the Offeror's  sole  judgment,  might affect,  the extension of
      credit by lending  institutions in the United States, (v) the commencement
      of a war, armed  hostilities  or other  international  or national  crisis
      directly or indirectly  involving the United States or (vi) in the case of
      any of the  foregoing  existing  at the  time of the  commencement  of the
      Offer,  in  the  Offeror's  sole  judgment,  a  material  acceleration  or
      worsening thereof;

            (e) a tender or  exchange  offer with  respect to some or all of the
      Units (other than the Offer) or a merger,  acquisition  or other  business
      combination  proposal  for the  Partnership,  shall  have  been  proposed,
      announced or made;

            (f)  there  shall  have  occurred  any  event or  events  that  have
      resulted,  or may in the sole judgment of the Offeror result, in an actual
      or  threatened  change in the  business,  condition  (financial or other),
      income,  operations,  stock ownership or prospects of the Partnership;  or
      materially impair the contemplated benefits of the Offer;

            (g) there shall have  occurred any decline in the S&P  Composite 500
      Stock  Index by an  amount in  excess  of 15%  measured  from the close of
      business on ___________, 1999; or

            (h)  the  Offeror  shall  not  have  received  the  approval  of the
      Partnership  to the  assignment  to the  Offeror  of  the  Units  tendered
      pursuant to the Offer;

and, in the  reasonable  judgment of the  Offeror,  such event or events make it
undesirable or inadvisable to proceed with the Offer or with such acceptance for
payment or payment.

      Any of the foregoing  conditions may be waived by the Offeror, in whole or
in part, at any time and from time to time in its sole  discretion.  The failure
by the Offeror at any time to exercise any of the foregoing  rights shall not be
deemed a waiver of any such right and each such right shall be deemed an ongoing
right which may be asserted at any time and from time to time. Any determination
by the Offeror  concerning the events  described above will be final and binding
on all parties.

<PAGE>

9.    PRICE RANGE OF UNITS; DISTRIBUTIONS; TRADING VOLUME.

      The Units are not listed on any national  securities exchange or quoted in
the  over-the-counter  market, and there is no established public trading market
for the Units. Secondary sales activity for the Units has been extremely limited
and  sporadic.  The  Partnership  monitors  transfers  of the Units  because the
admission of the transferee as a substitute limited partner requires the consent
of the General Partner under the  Partnership  Agreement.  However,  neither the
Partnership  nor the Offeror has  information  regarding the prices at which all
secondary  sales  transactions  in the  Units  have  been  effectuated.  Various
organizations offer to purchase and sell limited partnership  interests (such as
the Units) in secondary sales  transactions.  Various  publications  such as The
Partnership  Spectrum summarize and report information (on a monthly,  bimonthly
or less  frequent  basis)  regarding  secondary  sales  transactions  in limited
partnership interests (including the Units),  including the prices at which such
secondary sales transactions are effectuated.

      The Offeror has been informed that the Partnership estimates, based solely
on the transfer records of the Partnership, that the number of Units transferred
in sales  transactions  (I.E.,  excluding  transactions  believed  to be between
related parties, family members or the same beneficial owner) was as follows:

<TABLE>
<CAPTION>

                       Number of Total      Percentage of         Number of
        Year          Units Transferred   Units Outstanding     Transactions
        ----          -----------------   -----------------     ------------
<S>                         <C>                <C>                   <C>
        1997                 863                2.94%                89
        1998                5,546              18.89%                539
 1999 through 6/17           50                 0.17%                10

</TABLE>

      The  information  set  forth  below  is  extracted  from  sections  of the
January/February  1998,  March/April  1998,  May/June  1998,  July/August  1998,
September/October  1998,  November/December  1998,  January/February  1999,  and
March/April  1999  issues  of  "The  Partnership  Spectrum"  under  the  caption
"Secondary  Spectrum."  The  Partnership  Spectrum,  a  periodical  published by
Partnership  Profiles,  Inc.,  summarizes  secondary  market  prices  for public
limited  partnerships based on actual  transactions during the reporting periods
listed on the tables below. The following  secondary-market  firms provided high
and low price data to The Partnership  Spectrum for some or all of the reporting
periods:  American  Partnership  Board - (800) 736-9797,  DCC Securities - (800)
945-0440,  Fox &  Henry/Secondary  Income Funds (800)  578-6289/(630)  325-4445,
Frain Asset  Management - (800)  654-6110/(813)  397-2701,  MacKenzie-Patterson,
Inc. - (800)  854-8357,  National  Partnership  Exchange - (800)  356-2739/(813)
636-9299, Pacific Partnership Group - (800) 727-7244/(818) 591-3707, Partnership
Marketing  Company - (888)  824-8600/(707)  824-8600,  A-1  Partnership  Service
Network. - (800) 483-0776/(813) 596-9898.

IN  EVALUATING  WHETHER  OR NOT TO  TENDER  THEIR  UNITS IN THE  OFFER,  LIMITED
PARTNERS  MAY WISH TO CONTACT  THESE FIRMS OR OTHER FIRMS  INVOLVED IN SECONDARY
SALES OF INTERESTS IN LIMITED PARTNERSHIPS.

<PAGE>

      The information  regarding sale transactions in Units from the Partnership
Spectrum is as follows:

<TABLE>
<CAPTION>

     REPORTING PERIOD         PER UNIT TRANSACTION PRICE<F2>        NO. OF UNITS
     ----------------         ---------------------------           ------------
  <S>                                 <C>                               <C>
   January/February 1998               N/A                               -

     March/April 1998                  N/A                               -

       May/June 1998                   N/A                               -

     July/August 1998                  N/A                               -

  September/October 1998               N/A                               -

  November/December 1998              $60.00                            18

   January/February 1999               N/A                               -

     March/April 1999                  N/A                               -

</TABLE>

      The information from The Partnership  Spectrum contained above is provided
without   verification   by  the  Offeror  and  is  subject  to  the   following
qualifications in The Partnership Spectrum: "Limited partnership investments are
generally illiquid, long-term investments. Sellers of such investments are often
considered  distressed  for  various  reasons  and find it  necessary  to accept
discounted  sales  prices.  As a result,  the above  price  information  may not
reflect the intrinsic valued of a limited partnership  interest.  In some cases,
discounts from original purchase prices result from a partnership having already
liquidated,  financed  or  refinanced  a portion of its  investment  portfolio."
Transaction  data has been  provided by the firms  listed above and has not been
verified by The Partnership Spectrum.

10.   CERTAIN INFORMATION CONCERNING THE OFFEROR.

      John N.  Galardi,  the  Offeror,  is the  owner of 50% of the  outstanding
capital and voting  stock and a director of CGS Real Estate  Company,  Inc.,  of
which S-P  Properties,  Inc.,  the  General  Partner  of the  Partnership,  is a
wholly-owned  subsidiary.  The  Offeror is the  Chairman  and founder of Galardi
Group, Inc., a privately-held  operation encompassing more than 500 restaurants,
including  Wienerschnitzel,  the  largest  privately-held  hot dog  chain in the
United States. The Offeror's business address is 415 E. Hyman, Suite 203, Aspen,
Colorado 81611.  During the past five years,  the Offeror has also served on the

- ------------------------
<F2>
The Per Unit Transaction  Price reflects the weighted average price of the units
sold in the relevant period.

<PAGE>

board of  directors  of American  Franchise  Group  located in Fort  Lauderdale,
Florida. The Offeror is a citizen of the United States.

      During  the past five  years,  the  Offeror  has not been  convicted  in a
criminal proceeding (excluding traffic violations or similar misdemeanors),  nor
has  the  Offeror  been  a  party  to  a  civil  proceeding  of  a  judicial  or
administrative body of competent jurisdiction and as a result of such proceeding
was or is  subject  to a  judgment,  decree  or  final  order  enjoining  future
violations  of, or prohibiting  or mandating  activities  subject to, federal or
state securities laws or finding any violation with respect to such laws.

11.   SOURCE AND AMOUNT OF FUNDS.

      Assuming that the Offeror  purchases 10,000 Units pursuant to the Offer at
the Purchase  Price,  the total amount  required by the Offeror to purchase such
Units will be approximately $600,000,  exclusive of fees and other expenses. The
source of these funds will be the Offeror's personal funds.

12.   PAST CONTRACTS, TRANSACTIONS OR NEGOTIATIONS;  TRANSACTIONS AND AGREEMENTS
      CONCERNING THE UNITS.

      The  Offeror  has  not  been a  party  to  any  contract,  transaction  or
negotiation  since  January  1, 1997 with the  Partnership  where the  aggregate
amount  of  such  transaction  was  not  less  than  1%  of  the   Partnership's
consolidated revenues.  Except as disclosed herein in connection with the Offer,
the Offeror has not been a party to contacts,  negotiations or transactions with
the  Partnership  concerning  a  merger,  consolidation  or  acquisition  of the
Partnership,  a tender offer or  acquisition  of securities  of the  Partnership
(other than  pursuant  to an Offer to  Purchase  dated  October  17,  1997),  an
election  of a new  general  partner  of the  Partnership,  or a sale  or  other
transfer of a material amount of assets of the  Partnership.  Additionally,  the
Offeror  is  not  a  party  to  any  contract,  arrangement,   understanding  or
relationship,  directly or indirectly, with any other person with respect to any
securities of the Partnership, has not been a party to any contract, transaction
or  negotiation  with any  person  with  respect  to the  Units,  including  any
contract, arrangement,  understanding or relationship concerning the transfer or
the voting of any Units, joint ventures,  loan or option  arrangements,  puts or
calls,  guaranties of loans, guaranties of loans, guaranties against loss or the
giving or withholding of proxies, consents or authorizations and is not aware of
any contacts or negotiations  between the Partnership and any of its affiliates,
or  between  the  Partnership  (including  its  affiliates)  and any  person not
affiliated  with  the  Partnership   concerning  a  merger,   consolidation   or
acquisition of the  Partnership;  a tender offer or acquisition of securities of
the Partnership,  an election of a new general partner of the Partnership,  or a
sale or other transfer of a material amount of assets of the Partnership.

      Schedule A hereto sets forth the number of Units  purchased by the Offeror
or other  affiliates of the Partnership  (including the directors of the General
Partner)  since January 1, 1997, the range of prices paid for such Units and the
average purchase price paid for each quarterly period since January 1, 1997.

<PAGE>

13.   INTEREST IN UNITS.

      The Offeror beneficially owns 2,300 Units,  representing 7.8% of the total
outstanding  Units as of June 17,  1999.  Except as  disclosed  in  Schedule  A,
neither the Partnership,  the Offeror nor any person  affiliated with either the
Partnership or the Offeror has engaged in any  transactions  with respect to the
Units within the 60 days immediately preceding the date of the Offer.

14.   EXTENSION OF TENDER PERIOD; TERMINATION; AMENDMENTS.

      The Offeror  expressly  reserves the right,  in its sole discretion and at
any time or from time to time,  to extend  the period of time  during  which the
Offer  is open by  giving  oral  or  written  notice  of such  extension  to the
Partnership.  There can be no assurance, however, that the Offeror will exercise
its right to extend the Offer.  During any such extension,  all Units previously
tendered will remain subject to the Offer,  except to the extent that such Units
may be withdrawn as set forth in Section 7. The Offeror also expressly  reserves
the right, in its sole discretion, (i) to terminate the Offer and not accept for
payment any Units not  theretofore  accepted  for  payment  or,  subject to Rule
14e-1(c)  under the Exchange Act,  which  requires the Offeror either to pay the
consideration  offered  or to  return  the  Units  tendered  promptly  after the
termination or withdrawal of the Offer,  to postpone  payment for Units upon the
occurrence of any of the conditions specified in Section 9 hereof by giving oral
or written  notice of such  termination to the  Partnership  and making a public
announcement  thereof  and (ii) at any time or from  time to time,  to amend the
Offer  in any  respect.  Amendments  to the  Offer  may be  effected  by  public
announcement.  Without  limiting  the manner in which the  Offeror may choose to
make public announcement of any termination or amendment, the Offeror shall have
no  obligation  (except as  otherwise  required by  applicable  law) to publish,
advertise or otherwise  communicate any such public announcement,  other than by
making  a  release  to the Dow  Jones  News  Service,  except  in the case of an
announcement  of an extension of the Offer, in which case the Offeror shall have
no obligation to publish,  advertise or otherwise  communicate such announcement
other  than by  issuing a notice of such  extension  by press  release  or other
public  announcement,  which  notice  shall be issued no later  than 9:00  a.m.,
Pacific time, on the next business day after the previously scheduled Expiration
Date. Material changes to information previously provided to Limited Partners in
this Offer or in documents furnished  subsequent thereto will be disseminated to
Limited Partners in compliance with Rule 14d-6(d) promulgated under the Exchange
Act.

      If  the  Offeror  materially  changes  the  terms  of  the  Offer  or  the
information  concerning the Offer,  or if it waives a material  condition of the
Offer,  the  Offeror  will  extend  the Offer to the  extent  required  by Rules
14d-6(d) and Rule 14e-1(a)  under the Exchange Act. Those rules require that the
minimum period during which an offer must remain open following material changes
in the terms of the offer or  information  concerning  the offer  (other  than a
change in price,  change in dealer's  soliciting  fee or change in percentage of
securities  sought) will depend on the facts and  circumstances,  including  the
relative  materiality of such terms or information.  In a published release, the
Commission  has  stated  that in its view,  an offer  should  remain  open for a
minimum  of five  business  days  from the date that  notice of such a  material
change is first published, sent or given. The Offer will continue or be extended
for at least ten  business  days from the time the Offeror  publishes,  sends or

<PAGE>

gives to holders of Units a notice that it will (a)  increase  or  decrease  the
price it will pay for Units or (b) decrease the number of Units it seeks.

15.   PERSONS RETAINED; FEES AND EXPENSES.

      The Offeror has retained the  Depositary  to act as the tender agent as in
connection with the Offer. The Depositary will receive  reasonable  compensation
for its services and will also be reimbursed for certain out-of-pocket expenses.
The Offeror has agreed to indemnify the Depositary against certain  liabilities,
including certain  liabilities under the federal  securities laws, in connection
with the Offer.  The  Depositary  has not been  retained to, and will not,  make
solicitations or recommendations in connection with the Offer.

      The  Offeror  does not  intend  to retain  the  services  of any  officer,
employee or class of employees of the  Partnership in connection with the Offer.
Similarly,  the  Offeror  does  not  intend  to use any  corporate  asset of the
Partnership in connection with the conduct or consummation of the Offer.

      The Offeror  will not pay any  solicitation  fees to any  broker,  dealer,
bank,  trust company or other person for any Units  purchased in connection with
the Offer.  The Offeror will reimburse  such persons for customary  handling and
mailing expenses incurred in connection with the Offer.

      The Offeror will pay all transfer fees or transfer taxes, if any,  payable
on account of the acquisition of the Units by the Offeror pursuant to the Offer.

      The expenses  incurred,  or  estimated  to be incurred,  by the Offeror in
connection  with the Offer are set forth below.  The Offeror will be responsible
for paying all such expenses.

<TABLE>
<CAPTION>

      <S>                                                <C>
      Printing and Mailing Fees......................    $  10,000
      Filing Fees....................................          240
      Legal, Accounting and Miscellaneous............       10,000
                                                            ------
      Total..........................................    $  20,240
                                                            ======
</TABLE>

16.   MISCELLANEOUS.

      The  Partnership  is  subject  to the  informational  requirements  of the
Exchange Act and in accordance  therewith  files  reports and other  information
with the  Commission  relating to its  business,  financial  condition and other
matters.  The Offeror has filed a Rule 13e-3  Transaction  Statement on Schedule
13e-3 and a Transaction  Statement on Tender Offer  Statement on Schedule  14D-1
with the Commission,  which includes certain additional  information relating to
the Offer.  Such reports,  as well as such other material,  may be inspected and
copies may be  obtained at the  Commission's  Public  Reference  Section at Room

<PAGE>

1024,  Judiciary  Plaza,  450 Fifth Street,  N.W.,  Washington,  D.C. 20549, and
should also be available for inspection  and copying at the regional  offices of
the Commission  located at 7 World Trade Center,  13th Floor, New York, New York
10048,  and Citicorp  Center,  500 West  Madison  Street,  Suite 1400,  Chicago,
Illinois 60661. Copies of such material may be obtained by mail, upon payment of
the Commission's  customary fees, from the Commission's Public Reference Section
at Room 1024, Judiciary Plaza, 450 Fifth Street, N.W.,  Washington,  D.C. 20549.
The Commission maintains a Web site that contains reports, proxy and information
statements  and  other  materials  that  are  filed  through  the   Commission's
Electronic Data Gathering,  Analysis, and Retrieval system. This Web site can be
accessed at http://www.sec.gov.  The Offeror's Schedule 13e-3 and Schedule 14D-1
may not be available at the Commission's regional offices.

      The Offer is being made to all Limited Partners.  The Offeror is not aware
of any state where the making of the Offer is  prohibited by  administrative  or
judicial action pursuant to a valid state statute.  If the Offeror becomes aware
of any valid state statute prohibiting the making of the Offer, the Offeror will
make a good faith effort to comply with such statute.  If, after such good faith
effort, the Offeror cannot comply with such statute,  the Offer will not be made
to, nor will tenders be accepted from or on behalf of,  holders of Units in such
state.


__________, 1999                           JOHN N. GALARDI

<PAGE>

                                   SCHEDULE A
                                   ----------


<TABLE>
<CAPTION>

       Period          Number of Units Purchased   Range of Prices    Average
                          by Affiliates of the           Paid         Purchase
                              Partnership                              Price

<S>                                <C>             <C>                 <C>
1/1/97 to 3/31/97                  54              $20.00              $20.00

4/1/97 to 6/30/97                  50              $20.00              $20.00

7/1/97 to 9/30/97                  14              $20.00              $20.00

10/1/97 to 12/31/97                340             $25.00              $25.00

1/1/98 to 3/31/98                  281             $25.00 to 40.00     $27.22

4/1/98 to 6/30/98                  85              $27.50              $27.50

7/1/98 to 9/30/98                  1,268           $27.50 to $60.00    $43.75

10/1/98 to 12/31/98                597             $27.50 to $95.00    $57.36

1/1/99 to 3/31/99                  18              $60.00              $60.00

4/1/99 to present                  4               $27.50              $27.50

</TABLE>

<PAGE>

                                   SCHEDULE B
                                   ----------

                   SUMMARY OF CERTAIN FINANCIAL INFORMATION


      The following sets forth certain summarized financial  information for the
Partnership.   This   information   should  be  read  in  conjunction  with  the
Partnership's annual,  quarterly reports and other filed with the Securities and
Exchange Commission.

<TABLE>
<CAPTION>

OPERATING DATA:
                                                         For the Three Months
                       For the Year Ended December 31,     Ended March 31,
                       ------------------------------- -----------------------
                          1998       1997      1996        1999        1998
                          ----       ----      ----        ----        ----
<S>                     <C>        <C>       <C>         <C>         <C>
Revenues                $919,614   $757,755  $755,644    $214,772    $203,881
Net Income (loss)        (81,827)  (287,313) (301,960)    (34,035)    (47,577)
Net Income  (loss)
per Unit                  $(2.79)    $(9.79)  $(10.29)     $(1.16)     $(1.62)
Cash distributions             0          0         0           0           0

</TABLE>

<TABLE>
<CAPTION>

BALANCE SHEET DATA:
                           As of December 31,            As of March 31,
                         ---------------------        ---------------------
                          1998           1997                  1999
                          ----           ----                  ----
<S>                  <C>             <C>                   <C>
Cash and cash
equivalents          $   83,408      $   87,192            $   84,538
Total assets          3,267,524       3,436,450             3,276,788

</TABLE>

<PAGE>

                                  SCHEDULE C
                                  ----------

                                 THE PROPERTY

DESCRIPTION OF THE PROPERTY
- ---------------------------

The Partnership  owns, in fee simple, a 90.67% interest in Sierra  Creekside,  a
commercial  office  building  located in San  Ramon,  California.  The  building
consists of 47,800  rentable  square feet and was 96%  occupied at December  31,
1998. The average effective annual rent per square foot at December 31, 1998 was
$18.57.

The Property is encumbered  by a mortgage lien in favor of Home Federal  Savings
of San  Francisco  with a principal  balance of $1,720,324 at December 31, 1998.
The mortgage  bears interest at 3.5% above the 11th District Cost of Funds Index
with a minimum of 9% and a maximum of 14% (9% at December  31,  1996).  The loan
term has a term of 120 months with a maturity date of July 1, 2005. Payments are
amortized  over  a 240  month  period  with a  remaining  principal  balance  of
$1,316,055  due at maturity  assuming no payment has been made on  principal  in
advance of its due date. The note is subject to prepayment penalties of 1% to 3%
if more than 20% of the  outstanding  balance is  prepaid  during the first four
calendar years of the loan.

The real estate tax  obligation  for 1998 was  approximately  2% of the assessed
value, or $____________.

SUMMARY OF SIGNIFICANT TENANTS/LEASES
- -------------------------------------

Four of the  Property's  17  tenants  occupy ten  percent or more of  rentable
space.  The  principal  businesses of these  significant  tenants are banking,
mortgage administration,  insurance and billing/collections  services. Details
of the leases are as follows:

<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------
                                                                   PERCENT OF
                              PERCENT OF    EFFECTIVE   EFFECTIVE    GROSS
                 SQUARE FEET   RENTABLE     RENT PER    RENT PER     ANNUAL   EXPIRATION
     TENANT       OCCUPIED    SQUARE FEET  SQUARE FOOT    ANNUM       RENT     OF LEASE
- -----------------------------------------------------------------------------------------
<S>                <C>                <C>        <C>     <C>            <C>    <C>
American
Savings Bank        7,189             15%        19.39   $139,401        16%   June 2002
- -----------------------------------------------------------------------------------------
Perfect Service
Builders            4,831             10%        22.80   $110,147        13%   June 2004
- -----------------------------------------------------------------------------------------
State Farm
Mutual              5,071             11%        14.98    $75,964         9%   Sept. 2000
- -----------------------------------------------------------------------------------------
Pen-Cal
Administrators      7,331             15%        16.69   $122,355        14%   Jan. 2000
- -----------------------------------------------------------------------------------------
Tenants
Occupying less
than 10% sq ft     21,457             45%        18.83   $404,011        48%   Various
- -----------------------------------------------------------------------------------------
Total Rented
Space              45,879             96%        18.57   $851,878       100%
- -----------------------------------------------------------------------------------------

</TABLE>

<PAGE>

SUMMARY OF LEASES BY EXTENSION
- ------------------------------

One of the 17 tenants is on a month to month  lease;  the other 16 are on leases
scheduled to expire over the next five years as indicated in the table below.

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------
YEAR OF EXPIRATION     1999       2000       2001       2002      2003       2004     TOTALS
- --------------------------------------------------------------------------------------------
<S>                 <C>       <C>        <C>        <C>        <C>       <C>        <C>
Number of Tenants         2          5          4          2         2          1         16
- --------------------------------------------------------------------------------------------
Percent of total        12%        29%        23%        12%       12%         6%        94%
tenants
- --------------------------------------------------------------------------------------------
Total area (sq.       2,364     16,641      8,356      7,738     3,957      4,831     43,887
ft.)
- --------------------------------------------------------------------------------------------
Annual Rent         $41,776   $280,939   $162,140   $150,535   $81,559   $110,147   $827,096
- --------------------------------------------------------------------------------------------
Percent gross
annual rent              5%        33%        19%        18%       10%        13%        98%
- --------------------------------------------------------------------------------------------

</TABLE>



                                                                EXHIBIT (d)(2)
                              LETTER OF TRANSMITTAL
                      TO PURCHASE LIMITED PARTNERSHIP UNITS
                                       OF
                         SIERRA PACIFIC DEVELOPMENT FUND
                        A CALIFORNIA LIMITED PARTNERSHIP

                   TENDERED PURSUANT TO THE OFFER TO PURCHASE
                            DATED _____________, 1999
                               OF JOHN N. GALARDI

 ==============================================================================
|          DESCRIPTION OF LIMITED PARTNERSHIP UNITS ("UNITS") TENDERED         |
|                                                                              |
| NAME(S) AND ADDRESS(ES) OF                      UNITS TENDERED               |
| REGISTERED HOLDER(S)                                                         |
|                                    _______________________________________*  |
|                                                                              |
|                                    *  Unless otherwise indicated, it will be |
|                                    assumed that all Units held by a          |
|                                    TENDERING registered holder are being     |
|                                    tendered.  See Instruction 2.             |
 ==============================================================================

 ==============================================================================
| THIS OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT 5:00 P.M., PACIFIC TIME, ON  |
|            _________, _________, 1999, UNLESS THE OFFER IS EXTENDED.         |
 ==============================================================================

This Letter of Transmittal is to be executed and returned to Gemisys Corporation
(the "Depositary") at one of the following addresses:

<TABLE>
<CAPTION>

   BY MAIL OR OVERNIGHT            BY HAND:             BY FACSIMILE      FOR INFORMATION
         COURIER
<S>                        <C>                      <C>                     <C>
   Gemisys Corporation       Gemisys Corporation    Gemisys Corporation       Gemisys
7103 South Revere Parkway     7103 South Revere     Fax: (303) 705-6171     Corporation
Englewood, Colorado 80112          Parkway          Attention: Investor     Tel: (303)
   Attention: Investor       Englewood, Colorado          Services           705-3261
Services / Sierra Pacific           80112
     Development Fund        Attention: Investor
                              Services / Sierra
                           Pacific Development Fund
</TABLE>

DELIVERY  OF THIS  INSTRUMENT  TO AN ADDRESS  OTHER  THAN AS SET FORTH  ABOVE OR
TRANSMISSION  OF INSTRUCTIONS  VIA A FACSIMILE  NUMBER OTHER THAN THE ONE LISTED
ABOVE WILL NOT CONSTITUTE A VALID DELIVERY.

    PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY BEFORE COMPLETING THE
                              LETTER OF TRANSMITTAL

Ladies and Gentlemen:

The undersigned hereby tenders to John N. Galardi, an individual (the "Bidder"),
the  above-described  Limited Partnership Units (the "Units") for Sierra Pacific
Development Fund (the "Partnership")  pursuant to the Bidder's offer to purchase
at a price per Unit of $60.00, net to the seller in cash, in accordance with the
terms and subject to the  conditions  set forth in the Offer to Purchase,  dated
__________,  1999  (the  "Offer  to  Purchase"),  receipt  of  which  is  hereby
acknowledged,  and in this Letter of Transmittal (which together  constitute the
"Offer").

Subject to, and effective  upon,  acceptance  for payment of and payment for the
Units  tendered  herewith  in  accordance  with the  terms  and  subject  to the
conditions  of the Offer  (including,  if the Offer is extended or amended,  the
terms and conditions of any such extension or amendment), the undersigned hereby
sells,  assigns  and  transfers  to, or upon the order of, the Bidder all right,
title and interest in and to all the Units that are being  tendered  hereby (and
any and all other  Units or other  securities  issued  or  issuable  in  respect
thereof  on or after  ___________,  1999  (collectively,  "Distributions"))  and
constitutes   and  appoints  the  Depositary  the  true  and  lawful  agent  and
attorney-in-fact  of  the  undersigned  with  respect  to  such  Units  and  all
Distributions,  with full power of  substitution  (such power of attorney  being
deemed to be an  irrevocable  power coupled with an  interest),  to (a) transfer

<PAGE>

ownership  of such  Units  and all  Distributions  to or upon  the  order of the
Bidder,  (b)  present  such Units and all  Distributions  for  registration  and
transfer  on the books of the  Partnership  and (c)  receive  all  benefits  and
otherwise  exercise  all rights of  beneficial  ownership  of such Units and all
Distributions, all in accordance with the terms of the Offer.

The  undersigned  hereby  represents and warrants that the  undersigned  (i) has
received  and  reviewed  the  Offer to  Purchase  and (ii)  has full  power  and
authority to tender, sell, assign and transfer the Units tendered hereby and all
Distributions and that, when and to the extent the same are accepted for payment
by the Bidder,  the Bidder will acquire good,  marketable and unencumbered title
thereto,  free and  clear of all  liens,  restrictions,  charges,  encumbrances,
conditional  sales  agreements  or  other  obligations  relating  to the sale or
transfer  thereof,  and the same will not be subject to any adverse claims.  The
undersigned  will,  upon request,  execute and deliver any additional  documents
deemed by the  Depositary or the Bidder to be necessary or desirable to complete
the  sale,  assignment  and  transfer  of the  Units  tendered  hereby  and  all
Distributions. In addition, the undersigned shall promptly remit and transfer to
the  Depositary  for the  account of the Bidder any and all other Units or other
securities issued to the undersigned on or after _____________,  1999 in respect
of Units tendered hereby,  accompanied by appropriate documentation of transfer,
and pending such remittance or appropriate  assurance thereof,  the Bidder shall
be  entitled  to all rights and  privileges  as owner of any such other Units or
other  securities and may withhold the entire  consideration  of deduct from the
consideration  the amount of value thereof as  determined by the Bidder,  in its
sole discretion.

      The  undersigned  (i) has been advised that the Bidder is the owner of 50%
of the  outstanding  capital and voting  stock and a director of CGS Real Estate
Company,  Inc.,  of which S-P  Properties,  Inc.,  the  General  Partner  of the
Partnership,  is a wholly-owned subsidiary,  and that the General Partner of the
Partnership makes no recommendation as to whether or not the undersigned  should
tender  his or her Units in the Offer and (ii) has made his or her own  decision
to tender the Units.

      The undersigned understands that,  notwithstanding any other provisions of
the Offer and subject to the  applicable  rules of the  Securities  and Exchange
Commission, the Bidder will not be required to accept for payment or pay for any
Units  tendered,  and may  terminate  or amend  the  Offer or may  postpone  the
acceptance  for payment of or payment for Units  tendered,  if at any time on or
after  ____________,  1999, and before  acceptance for payment of or payment for
any such Units,  any of the following  events shall have occurred (or shall have
been determined by the Bidder in its sole judgment to have occurred)  regardless
of the  circumstances  giving rise thereto  (including any action or omission to
act by the Bidder):

      (a) there shall have been threatened,  instituted or pending any action or
   proceeding by any government or  governmental,  regulatory or  administrative
   agency or authority or tribunal or any other person,  domestic or foreign, or
   before any court, authority,  agency or tribunal that (i) challenges or seeks
   to challenge the  acquisition  of Units pursuant to the Offer or otherwise in
   any manner  relates to or affects  the Offer or (ii) in the sole  judgment of
   the Bidder,  could  materially and adversely  affect the business,  condition
   (financial or other), income, operations or prospects of the Partnership,  or
   otherwise materially impair in any way the contemplated future conduct of the
   business of the Partnership or materially impair the contemplated benefits of
   the Offer to the Bidder;

      (b) there  shall have been any  action  threatened,  pending or taken,  or
   approval withheld,  withdrawn or abrogated or any statute,  rule, regulation,
   judgment,  order or injunction  threatened,  proposed,  sought,  promulgated,
   enacted,  entered,  amended, enforced or deemed to be applicable to the Offer
   or the Partnership,  by any legislative  body,  court,  authority,  agency or
   tribunal  which,  in the Bidder's sole  judgment,  would or might directly or
   indirectly  (i) make the  acceptance  for payment of, or payment for, some or
   all of the Units illegal or otherwise  restrict or prohibit  consummation  of
   the Offer,  (ii) delay or restrict  the ability of the Bidder,  or render the
   Bidder  unable,  to accept  for  payment or pay for some or all of the Units,
   (iii) imposes or seeks to impose  limitations on the ability of the Bidder to
   acquire or hold or to exercise  full rights of ownership  of the Units,  (iv)
   materially impair the contemplated benefits of the Offer to the Bidder or (v)
   materially  affect the  business,  condition  (financial  or other),  income,
   operations or prospects of the Partnership, or otherwise materially impair in
   any way the contemplated future conduct of the business of the Partnership;

      (c) it shall have been publicly disclosed or the Bidder shall have learned
   that any person or "group"  (within  the  meaning of Section  13(d)(3) of the
   Exchange  Act) has  acquired or proposes to acquire  beneficial  ownership of
   more than 5% of the outstanding Units;

      (d) there shall have occurred (i) any general suspension of trading in, or
   limitation on prices for,  securities on any national  securities exchange or
   in the  over-the-counter  market, (ii) any significant decline in the general
   level of market  prices of equity  securities in the United States or abroad,
   (iii) any change in the general  political,  market,  economic  or  financial
   condition in the United  States or abroad that could have a material  adverse
   effect on the Partnership's business, condition (financial or other), income,

<PAGE>

   operations or prospects,  (iv) the declaration of a banking moratorium or any
   suspension  of  payments  in  respect  of banks in the  United  States or any
   limitation  on, or any event which,  in the  Bidder's  sole  judgment,  might
   affect, the extension of credit by lending institutions in the United States,
   (v) the  commencement of a war, armed  hostilities or other  international or
   national crisis directly or indirectly involving the United States or (vi) in
   the case of any of the foregoing  existing at the time of the commencement of
   the  Offer,  in the  Bidder's  sole  judgment,  a  material  acceleration  or
   worsening thereof;

      (e) a tender or  exchange  offer with  respect to some or all of the Units
   (other than the Offer) or a merger, acquisition or other business combination
   proposal for the Partnership, shall have been proposed, announced or made;

      (f) there shall have occurred any event or events that have  resulted,  or
   may in the sole  judgment of the Bidder  result,  in an actual or  threatened
   change in the business,  condition (financial or other), income,  operations,
   stock  ownership or prospects of the  Partnership;  or materially  impair the
   contemplated benefits of the Offer;

      (g) there shall have  occurred any decline in the S&P  Composite 500 Stock
   Index by an amount in excess of 15%  measured  from the close of  business on
   ____________, 1999; or

      (h) the Offeror shall not have received the approval of the Partnership to
   the assignment to the Offeror of the Units tendered pursuant to the Offer;

and,  in the  sole  judgment  of the  Bidder,  such  event  or  events  make  it
undesirable or inadvisable to proceed with the Offer or with such acceptance for
payment or payment. Any of the foregoing conditions may be waived by the Bidder,
in whole or in part,  at any time and from time to time in its sole  discretion.
The failure by the Bidder at any time to exercise  any of the  foregoing  rights
shall  not be deemed a waiver of any such  right  and each such  right  shall be
deemed an ongoing right which may be asserted at any time and from time to time.
Any  determination  by the Bidder  concerning the events described above will be
final and binding on all parties.

The undersigned  hereby irrevocably  appoints John N. Galardi,  the attorney and
proxy of the  undersigned,  with  full  power of  substitution,  to vote in such
manner  as  such  attorney  and  proxy  or his  substitute  shall,  in his  sole
discretion,  deem  proper,  and  otherwise  act  (including  pursuant to written
consent)  with  respect  to all of the Units  tendered  hereby  which  have been
accepted  for  payment by the  Company  prior to the time of such vote or action
(and any and all  non-cash  distribution,  other  Units,  securities,  issued or
issuable  in  respect  thereof  on or after  ______________,  1999),  which  the
undersigned is entitled to vote, at any meeting  (whether  annual or special and
whether or not an adjourned meeting) of limited partners of the Partnership,  or
with respect to which the  undersigned  is empowered to act in  connection  with
action by written  consent in lieu of any such meeting or otherwise.  This proxy
is  irrevocable  and is grant in  consideration  of, and is effective  upon, the
acceptance for payment of such Units by the Bidder, in accordance with the terms
of the Offer.  Such  acceptance for payment shall revoke any other proxy granted
by the  undersigned  at any time with  respect to such  Units (and any  non-cash
distribution, other Units or securities) and no subsequent proxies will be given
(and if given,  will be deemed not to be effective)  with respect thereto by the
undersigned. The Bidder reserves the right to require that in order for Units to
be properly tendered,  immediately upon acceptance of such Units for purchase by
the Bidder,  the Bidder is able to exercise  full voting  rights with respect to
such Units.

All authority  herein  conferred or agreed to be conferred shall not be affected
by,  and shall  survive  the death or  incapacity  of the  undersigned,  and any
obligation  of the  undersigned  hereunder  shall be  binding  upon  the  heirs,
personal representatives,  successors and assigns of the undersigned.  Except as
stated in the Offer, this tender is irrevocable.

The  undersigned  understands  that tenders of Units  pursuant to any one of the
procedures  described  in the Offer to Purchase and in the  instructions  hereto
will constitute the undersigned's  acceptance of the terms and conditions of the
Offer,  including  the  undersigned's  representation  and warranty that (i) the
undersigned  has a net long  position  in the Units  being  tendered  within the
meaning of Rule 14e-4 promulgated under the Securities  Exchange Act of 1934, as
amended,  and (ii) the  tender  of such  Units  complies  with Rule  14e-4.  The
Bidder's  acceptance  for payment of Units  tendered  pursuant to the Offer will
constitute a binding  agreement  between the undersigned and the Bidder upon the
terms and subject to the conditions of the Offer.

Please  issue the  payment  for the  Units in the  name(s)  of the  undersigned.
Similarly,  unless otherwise  indicated under "Special  Delivery  Instructions,"
please  mail the check for the  Purchase  Price of any  Units  purchased  to the
undersigned at the address shown below the undersigned's signature(s).

<PAGE>

 ------------------------------------------------------------------------------
|                                                                              |
|TENDER OF UNITS IN OFFER                                                      |
|                                                                              |
|The Undersigned tenders Units in the Offer on the terms described above.      |
|                                                                              |
|SIGN HERE                                 IMPORTANT:  COMPLETE AND SIGN THE   |
|                                     SUBSTITUTE FORM W-9 (SEE INSTRUCTION 8)  |
|                                                                              |
| SIGNATURE(S)________________________________________________________________ |
|                                                                              |
|                                                                              |
| SIGNATURE(S)________________________________________________________________ |
|                                                                              |
|                                                                              |
| MEDALLION GUARANTEE ________________________________________________________ |
|                                                                              |
|                                                                              |
| DATE:   ________________________              TELEPHONE NUMBER: (___)_______ |
|                                                                              |
|(Must  be  signed  by  registered   holder(s)  as  name(s)   appear(s)   under|
|registration  above. If signature is by trustees,  executors,  administrators,|
|guardians, attorneys-in-fact, agent, officers of corporations or others acting|
|in a fiduciary  or  representative  capacity,  please  provide  the  following|
|information. See Instruction 3).                                              |
|                                                                              |
|NAME (S)_____________________________________________________________________ |
|                                (please print)                                |
|                                                                              |
|NAME (S)_____________________________________________________________________ |
|                                (please print)                                |
|                                                                              |
|CAPACITY (FULL TITLE)________________________________________________________ |
|                                                                              |
|                                                                              |
|Address______________________________________________________________________ |
|                                                                              |
|_____________________________________________________________________________ |
|                             (Include Zip Code)                               |
|                                                                              |
|Area Code and Telephone No.__________________________________________________ |
 ------------------------------------------------------------------------------


 ------------------------------------------------------------------------------
|                         SPECIAL MAILING INSTRUCTIONS                         |
|------------------------------------------------------------------------------|
|                                                                              |
|To be completed  ONLY if payment is to be issued to the  registered  holder(s)|
|but mailed to OTHER than the address of record. (See Instruction 5).          |
|------------------------------------------------------------------------------|
|                                                                              |
|Mail payment to:_____________________________________________________________ |
|------------------------------------------------------------------------------|
|                                                                              |
|Name:________________________________________________________________________ |
|      (Must be same as registered holder(s))                                  |
|                                                                              |
|______________________________________________________________________________|
|                                                                              |
|Address:______________________________________________________________________|
|                                                                              |
|  ____________________________________________________________________________|
|  (Please print)                                                  Zip Code    |
 ------------------------------------------------------------------------------

<PAGE>

 ------------------------------------------------------------------------------
|                   | PART 1 - PLEASE PROVIDE YOUR | Tax Identification Number |
|SUBSTITUTE         | TIN IN THE BOX AT RIGHT AND  | (Social Security Number or|
|                   | CERTIFY BY SIGNING AND       |  Employer Identification  |
|Form W-9           | DATING BELOW.                |          Number)          |
|                   |                              |  _________________________|
|                   |                              |                           |
|                   |----------------------------------------------------------|
|                   |                                                          |
|Department of the  |PART 2 - Check  the box if you are not  subject  to backup|
|Treasury Internal  |withholding because (1)  you  have  not been notified that|
|Revenue Service    |you  are  subject to  backup  withholding as  a  result of|
|                   |failure  to  report all  interest or dividends  or (2) the|
|                   |Internal Revenue Service  has notified you that you are no|
|                   |longer  subject to backupwithholding. |_|                 |
|                    ----------------------------------------------------------|
|                                                                              |
|Payer's Request     Certification - Under penalties of       PART 3           |
|for Taxpayer        perjury, I certify that the                               |
|Identification      information  provided on this form is    Awaiting TIN |_| |
|Number (TIN)        true, correct and complete.                               |
|                                                                              |
|Signature______________________________________  Date________________________ |
 ------------------------------------------------------------------------------

NOTE:  FAILURE TO  COMPLETE  AND RETURN  THE  SUBSTITUTE  FORM W-9 MAY RESULT IN
BACKUP WITHHOLDING OF 31% OF ANY CASH PAYMENT MADE TO UNITHOLDERS. PLEASE REVIEW
THE ENCLOSED GUIDELINES FOR CERTIFICATION OF TAXPAYER  IDENTIFICATION  NUMBER ON
SUBSTITUTE  FORM  W-9  FOR  ADDITIONAL  DETAILS.  IF THE  BOX  IN  PART 3 OF THE
SUBSTITUTE FORM W-9 IS CHECKED, THE CERTIFICATE BELOW MUST BE COMPLETED.

 ------------------------------------------------------------------------------
|            CERTIFICATE OF AWAITING TAXPAYER IDENTIFICATION NUMBER            |
|                                                                              |
|     I certify  under  penalties  of perjury  that a  taxpayer  identification|
|number has not been issued to me, and either (a) I have mailed or delivered an|
|application  to receive a taxpayer  identification  number to the  appropriate|
|Internal  Revenue Service Center or Social Security  Administration  Office or|
|(b) I  intend  to mail  or  deliver  an  application  in the  near  future.  I|
|understand  that if I do not provide a taxpayer  identification  number by the|
|time of payment, 31% of any cash payment made to me will be withheld, but that|
|such amount will be refunded to me if I then provide a Taxpayer Identification|
|Number within sixty (60) days.                                                |
|                                                                              |
|Signature______________________________________  Date________________________ |
 ------------------------------------------------------------------------------

<PAGE>

                                 INSTRUCTIONS
            Forming Part of the Terms and Conditions of the Offer

      1.  DELIVERY  OF LETTER OF  TRANSMITTAL.  A  properly  completed  and duly
executed Letter of Transmittal  and any other documents  required by this Letter
of  Transmittal,  must be  received by the  Depositary  at its address set forth
herein  on or prior to the First  Expiration  Date (as  defined  in the Offer to
Purchase}.

      The  method  of  delivery  of this  Letter  of  Transmittal  and all other
required  documents,  is at the option and risk of the tendering  Unitholder and
the delivery will be deemed made only when actually  received by the Depositary.
If delivery is by mail, registered mail with return receipt requested,  properly
insured,  is  recommended.  In all cases,  sufficient  time should be allowed to
assure timely delivery.

      No alternative, conditional or contingent tenders will be accepted, and no
fractional  Units will be  accepted  for  payment or  purchased.  All  tendering
Unitholders,  by  execution  of this Letter of  Transmittal,  waive any right to
receive any notice of the acceptance of their Units for payment.

      2. PARTIAL  TENDERS.  If fewer than all the Units held by a Unitholder are
to be tendered,  (i) fill in the number of Units which are to be tendered in the
section entitled "Number of Units Tendered" and (ii) the Unitholder must hold at
least five Units after such tender.  Accordingly, a Unitholder should not tender
if,  as  a  result  of  such  tender,  the  tendering  holder  (other  than  one
transferring  all of his or her Units) will hold less than five Units. All Units
held by a  Unitholder  will be  deemed to have been  tendered  unless  otherwise
indicated.

      3.    SIGNATURES ON LETTER OF TRANSMITTAL.

      (a) If this Letter of Transmittal is signed by the registered holder(s) of
the Units,  the  signature(s)  must  correspond  exactly  with the  Unitholder's
registration.

      (b) If any of the Units are owned of record by two or more  joint  owners,
all such owners must sign this Letter of Transmittal.

      (c) If any Units are registered in different  names,  it will be necessary
to complete,  sign and submit as many separate  Letters of  Transmittal as there
are different registrations.

      (d) If this  Letter  of  Transmittal  is signed  by a  trustee,  executor,
administrator,  guardian,  attorney-in-fact,  officer of a corporation  or other
person acting in a fiduciary or representative  capacity,  such person should so
indicate when signing,  and if requested,  proper  evidence  satisfactory to the
Company of such person's authority so to act must be submitted.

      4. STOCK TRANSFER  TAXES.  Except as set forth in this  Instruction 4, the
Company  will pay or cause to be paid any stock  transfer  taxes with respect to
the  transfer  and sale of Units to it or its order  pursuant  to the Offer.  If
payment  of the  purchase  price  is to be made to any  person  other  than  the
registered  holder,  the amount of any stock transfer taxes (whether  imposed on
the registered  holder or such other person)  payable on account of the transfer
to such person will be deducted  from the  purchase  price  unless  satisfactory
evidence of the payment of such taxes or exemption therefrom is submitted.

      5. SPECIAL MAILING INSTRUCTIONS.  If payment for the Units is to be issued
to the registered  holder(s) but mailed to other than the address of record, the
section entitled "Special Mailing Instructions" must be completed.

      6. REQUESTS FOR ASSISTANCE OR ADDITIONAL  COPIES.  Requests for assistance
may be  directed  to, or  additional  copies of the Offer to  Purchase  and this
Letter of  Transmittal  may be obtained  from,  the Depositary or the Soliciting
Agent at their respective addresses set forth below.

      7.  IRREGULARITIES.  All questions as to the validity,  form,  eligibility
(including  time of  receipt)  and  acceptance  of any  tender of Units  will be
determined by the Company,  in its sole discretion,  and its determination shall
be final and binding.  The Company  reserves the absolute right to reject any or
all  tenders  of any  particular  Units  (i)  determined  by it not to be in the
appropriate  form or (ii) the acceptance for purchase of Units which may, in the
opinion of the Company's counsel, be unlawful.

      8.  SUBSTITUTE  FORM W-9. The tendering  Unitholder is required to provide
the  Depositary  with  a  correct  Taxpayer  Identification  Number  ("TIN")  on
Substitute  Form W-9  which is  provided  in the  Letter of  Transmittal  and to
indicate that the  Unitholder is not subject to backup  withholding  by checking
the box in  Part 2 of the  form.  Failure  to  provide  the  information  on the
Substitute Form W-9 may subject the tendering  Unitholder to 31 % federal income
tax  withholding  on the  payment  of the  purchase  price.  To  prevent  backup

<PAGE>

withholding,  each tendering  Unitholder  must provide his or her correct TIN by
completing the Substitute Form W-9,  certifying that the TIN provided is correct
and that  (i) the  Unitholder  has not been  notified  by the  Internal  Revenue
Service that he or she is subject to backup  withholding  as a result of failure
to report all interest or dividends  or (ii) the  Internal  Revenue  Service has
notified  the  Unitholder  that  he  or  she  is no  longer  subject  to  backup
withholding,  or certify that such Unitholder is exempt from backup withholding.
If the  Unitholder  does not have a TIN, he or she should consult the Guidelines
for Certification of Taxpayer  Identification  Number on Substitute Form W-9 for
instructions  on applying for a TIN,  check the box in Part 3 of the  Substitute
Form W-9 and  complete  the  Certificate  of  Awaiting  Taxpayer  Identification
Number.  If the Unitholder  provides his or her TIN to the Depositary  within 60
days of the date the Depositary receives the Letter of Transmittal,  any amounts
withheld  during such 60-day  period will be refunded to the  Unitholder  by the
Depositary.

      WHAT TAXPAYER IDENTIFICATION NUMBER TO GIVE THE DEPOSITARY

      The  Unitholder  is required to give the  Depositary  the social  security
number or employer  identification  number of the record holder of the Units. If
the Units are in more than one name or are not in the name of the actual  owner,
consult the Guidelines for  Certification of Taxpayer  Identification  Number on
Substitute Form W-9 for additional guidelines on which number to report.

      Certain Unitholders (including, among others, all corporations and certain
foreign  individuals) are not subject to these backup  withholding and reporting
requirements.  In  order  for a  foreign  individual  to  qualify  as an  exempt
recipient,  that Unitholder  must submit a statement,  signed under penalties of
perjury,  attesting to that individual's  exempt status.  Such statements can be
obtained from the Depositary.  See the Guidelines for  Certification of Taxpayer
Identification Number on Substitute Form W-9 for additional information.

      IMPORTANT:  THIS LETTER OF  TRANSMITTAL.  TOGETHER WITH ALL OTHER REQUIRED
DOCUMENTS,  MUST BE RECEIVED  BY THE  DEPOSITARY  ON OR PRIOR TO THE  EXPIRATION
DATE.

                                THE DEPOSITARY
                             GEMISYS CORPORATION
                          7103 South Revere Parkway
                          Englewood, Colorado 80112
                                (303) 705-3261



                                                                EXHIBIT (d)(3)

               Department of the Treasury Internal Revenue Service
         Instructions for the Requester of Form W-9 (Rev. November 1998)
      Request for Taxpayer Identification Number and Certification
  SECTION REFERENCES ARE TO THE INTERNAL REVENUE CODE UNLESS OTHERWISE NOTED.

These  instructions  supplement the instructions on the Form W-9 (Rev.  December
1996) for the requester.

CHANGE TO NOTE
ELECTRONIC SUBMISSION OF FORMS W-9.

Requesters may establish a system for payees to submit Forms W-9 electronically,
including by fax. A requester is anyone required to file an information  return.
A payee is anyone required to provide a taxpayer  identification number (TIN) to
the requester. Generally, the electronic system must --

o  Ensure the  information  received is the  information  sent, and document all
   occasions of user access that result in the submission.
o  Make it reasonably certain the person accessing the system and submitting the
   form is the person identified on Form W-9.
o  Provide you with the same information as the paper Form W-9.
o  Require as the final entry in the  submission an electronic  signature by the
   payee  whose  name  is on  Form  W-9  that  authenticates  and  verifies  the
   submission.
o  Be able to  supply a hard  copy of the  electronic  Form W-9 if the  Internal
   Revenue Service requests it.

NOTE: FOR FORMS W-9 THAT ARE NOT REQUIRED TO BE SIGNED,  THE  ELECTRONIC  SYSTEM
NEED NOT PROVIDE FOR AN ELECTRONIC SIGNATURE OR A PERJURY STATEMENT.

Additional requirements may apply.  See Announcement 98-27, 1998-15 I.R.B. 30.

INDIVIDUAL TAXPAYER IDENTIFICATION NUMBER (ITIN)

Form W-9 (or an  acceptable  substitute)  is used by  persons  required  to file
information   returns  with  the  IRS  to  get  the  payee's  correct  TIN.  For
individuals, the TIN is generally a social security number (SSN).

      However,  in some cases,  individuals who become U.S.  resident aliens for
tax purposes are not eligible to obtain an SSN. This includes  certain  resident
aliens who must receive information returns but who cannot obtain an SSN.

      These individuals must apply for an ITIN on Form W-7,  Application for IRS
Individual  Taxpayer  Identification  Number,  unless  they have an  application
pending for an SSN. Individuals who have an ITIN must provide it on Form W-9.

<PAGE>

SUBSTITUTE FORM W-9

      You may develop and use your own Form W-9 (a  substitute  Form W-9) if its
content is substantially similar to the IRS's official Form W-9 and it satisfies
certain certification requirements.

      You may  incorporate a substitute  Form W-9 into other  business forms you
customarily use, such as account  signature cards,  provided the  certifications
that (1) the  payee's  TIN is correct and (2) the payee is not subject to backup
withholding due to failure to report interest and dividend income,  shown on the
official Form W-9, are clearly set forth. You may not:

      1. Use a substitute Form W-9 that requires the payee, by signing, to agree
to provisions unrelated to the required certifications: or

      2.  Imply that a payee may be  subject  to backup  withholding  unless the
payee agrees to  provisions  on the  substitute  form that are  unrelated to the
required certifications.

      A substitute Form W-9 that contains a separate signature line just for the
certifications  satisfies the requirement that the certifications be clearly set
forth.

      If a single  signature  line is used for the required  certifications  and
other provisions,  the  certifications  must be highlighted,  boxed,  printed in
bold-face  type,  or  presented in some other manner that causes the language to
stand  out  from  all  other  information  contained  on  the  substitute  form.
Additionally, the following statement must be presented in the same manner as in
the preceding  sentence and must appear  immediately  above the single signature
line:  "The  Internal  Revenue  Service  does not  require  your  consent to any
provision  of this  document  other than the  certifications  required  to avoid
backup withholding."

      If you use a substitute form, the instructions do not have to be furnished
to the  payee.  The payee only  needs to be  instructed  orally or in writing to
strike  out  the   language  of  the   certification   that   relates  to  payee
underreporting,  if the payee is subject to backup  withholding  due to notified
payee  underreporting.  However,  you are  encouraged  to  provide  instructions
relevant to the account, especially if the payee requests them.

TIN APPLIED FOR

For interest and dividend  payments and certain payments with respect to readily
tradable  instruments,  If the payee returns a properly  completed Form W-9 with
"Applied For" written in Part I (i.e., an "awaiting TIN" certificate), the payee
must give you a TIN within 60 calendar days to avoid backup withholding. You may
use one of the following rules to backup withhold during this 60-day period.

NOTE: THE 60-DAY EXEMPTION FROM BACKUP WITHHOLDING DOES NOT APPLY TO ANY PAYMENT
OTHER THAN  INTEREST,  DIVIDENDS,  AND  CERTAIN  PAYMENTS  MADE WITH  RESPECT TO
READILY TRADABLE INSTRUMENTS.  THEREFORE, ANY OTHER PAYMENT, SUCH AS NONEMPLOYEE
COMPENSATION, IS SUBJECT TO BACKUP WITHHOLDING EVEN IF THE PAYEE HAS APPLIED FOR
AND IS AWAITING A TIN.

<PAGE>

RESERVE RULE.--If a payee withdraws more than $500 at one time during the 60-day
period,  you must backup  withhold on any  reportable  payments  made during the
period,  unless the payee  reserves 31% of all  reportable  payments made to the
account during the period.

ALTERNATIVE  RULE  (OPTION  1).--You  must  backup  withhold  on any  reportable
payments if the payee makes a withdrawal  from the account  after the close of 7
business  days  after  you  receive  the  awaiting-TIN  certificate.   Treat  as
reportable  payments  all cash  withdrawals  in an amount  up to the  reportable
payments made from the day after you receive the awaiting-TIN certificate to the
day of withdrawal.

ALTERNATIVE  RULE  (OPTION  2).--You  must  backup  withhold  on any  reportable
payments made to the payee's account,  regardless of whether the payee makes any
withdrawals.  Backup  withholding  under this  option must begin no later than 7
business days after you receive the awaiting-TIN certificate.

PAYEES EXEMPT FROM BACKUP WITHHOLDING

Even if the payee  does not  provide  TIN in the  manner  required,  you are not
required to backup withhold on any payments you make if the payee is:

      1. An  organization  exempt from tax under  section  501(a),  an IRA, or a
custodial  account  under  section  403(b)(7),  if  the  account  satisfies  the
requirements of section 401(f)(2).

      2. The United States or any of its agencies or instrumentalities.

      3. A state,  the District of Columbia,  a possession of the United States,
or any of their political subdivisions or instrumentalities.

      4. A foreign government or any of its political subdivisions, agencies, or
instrumentalities.

      5.   An   international   organization   or  any  of   its   agencies   or
instrumentalities.

      OTHER PAYEES THAT MAY BE EXEMPT FROM BACKUP WITHHOLDING INCLUDE:

      6. A corporation.

      7. A foreign central bank of issue.

      8. A dealer in  securities  or  commodities  required  to  register in the
United States, the District of Columbia, or a possession of the United States.

      9. A futures  commission  merchant  registered with the Commodity  Futures
Trading Commission.

      10. A real estate investment trust.

<PAGE>

      11.  An  entity  registered  at all times  during  the tax year  under the
Investment Company Act of 1940.

      12. A common trust fund operated by a bank under section 584(a).

      13. A financial institution.

      14. A middleman  known in the investment  community as a nominee or who is
listed in the most  recent  publication  of the  American  Society of  Corporate
Secretaries, Inc., Nominee List.

      15. A trust  exempt  from tax under  section 664 or  described  in section
4947.

INTEREST AND DIVIDEND  PAYMENTS.--All  listed payees are exempt except the payee
in item (9).

BROKER  TRANSACTIONS.--All payees listed in items (1) through (13) are exempt. A
person  registered under the Investment  Advisors Act of 1940 who regularly acts
as a broker is also exempt.

PAYMENTS REPORTABLE UNDER SECTIONS 6041 AND 6041A.

These  payments are  generally  exempt from backup  withholding  only if made to
payees listed in items (1) through (7). However,  the following payments made to
a corporation and reportable on Form 1099-MISC are not exempt from withholding:

o  Medical and health care payments.
o  Attorneys' fees.
o  Payments for services paid by a Federal executive agency.

GROSS PROCEEDS;  ATTORNEYS.  Reportable  gross proceeds paid to attorneys (under
section  6045(f),  even if the  attorney is a  corporation,  are not exempt from
backup withholding.

BARTER EXCHANGE TRANSACTIONS AND PATRONAGE DIVIDENDS.

Only payees  listed in items (1) through (5) are exempt from backup  withholding
on these payments.

PAYMENTS EXEMPT FROM BACKUP WITHHOLDING

Payments that are not subject to  information  reporting also are not subject to
backup  withholding.  For details,  see sections 6041,  6041A,  6042, 6044, 6045
6049, 6050A, and 6050N, and their regulations.

DIVIDENDS  AND  PATRONAGE  DIVIDENDS  that  generally  are  exempt  from  backup
withholding include:

o  Payments to nonresident aliens subject to withholding under section 1441.

<PAGE>

o  Payments  to  partnerships  not  engaged in a trade or business in the United
   States and that have at least one nonresident alien partner.
o  Payments of patronage dividends not paid in money.
o  Payments made by certain foreign organizations.
o  Section 404(k) payments made by an ESOP.

INTEREST PAYMENTS that generally are exempt from backup withholding include:

o  Payments of interest on obligations  issued by individuals.  However,  if you
   pay $600 or more of  interest  in the course of your trade or  business  to a
   payee,  you must  report  the  payment.  Backup  withholding  applies  to the
   reportable  payment if the payee has not  provided a TIN or has  provided  an
   incorrect TIN.
o  Payments of tax-exempt  interest (including  exempt-interest  dividends under
   section 852).
o  Payments described in section 6049(b)(5) to nonresident aliens.
o  Payments on tax-free covenant bonds under section 1451.
o  Payments made by certain foreign organizations.
o  Mortgage interest paid to you.

OTHER  TYPES OF PAYMENTS  that  generally  are exempt  from  backup  withholding
include:

o  Wages.
o  Distributions from a pension, annuity, profit-sharing or stock bonus plan, or
   an IRA.
o  Distributions from an owner-employee plan.
o  Certain surrenders of life insurance contracts.
o  Gambling winnings, if withholding is required under section 3402(q). However,
   if  withholding  is not required under section  3402(q),  backup  withholding
   applies if the payee fails to furnish a TIN.
o  Real estate transactions reportable under section 6045(e).
o  Canceled debts reportable under section 6050P.
o  Distributions from a medical savings account and long-term care benefits.
o  Fish purchases for cash reportable under section 6050R.

JOINT FOREIGN PAYEES

If the first  payee  listed on an  account  gives you Form W-8,  Certificate  of
Foreign Status, or a similar statement signed under penalties of perjury, backup
withholding applies unless:

      1. Every joint payee provides the statement regarding foreign status; or

      2. Any one of the joint  payees  who has not  established  foreign  status
gives you a TIN.

      If any one of the joint  payees  who has not  established  foreign  status
gives you a TIN, that number is the TIN that must be used for purposes of backup
withholding and information reporting.

<PAGE>

NAMES AND TLNS TO USE FOR INFORMATION REPORTING

Show the full name and address as provided on Form W-9 on the information return
filed with the IRS and on the copy furnished to the payee.  If you made payments
to more than one  payee or the  account  is in more than one name,  enter on the
first name line ONLY the name of the payee whose TIN is shown on the information
return.  Show the names of any  other  individual  payees in the area  below the
first name line, if desired.

SOLE  PROPRIETORS.--You  must show the individual's name on the first name line.
On the second name line,  you may enter the business name or "doing  business as
(DBA)" if provided.  You may not enter only the business  name. For the TIN, you
may enter  either the  individual's  SSN or the employer  identification  number
(EIN) of the business. However, the IRS prefers that you show the SSN.

ADDITIONAL INFORMATION

For more  information  on backup  withholding,  get PUB. 1679, A Guide to Backup
Withholding,   or  PUB.  1281,  Backup  Withholding  on  Missing  and  Incorrect
Names/TINs.

NOTICES FROM THE IRS

The IRS will send you a notice if the  payee's  name and TIN on the  information
return  you filed do not match  the  IRS's  records.  You may have to send a "B"
notice to the payee to solicit  another TIN. See Pubs.  1679 and 1281 for copies
of the two types of "B" notices.



                                                                  EXHIBIT (d)(4)


                      SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                  -------------
                                 SCHEDULE 14D-1
                             TENDER OFFER STATEMENT
       PURSUANT TO SECTION 14(D)(1) OF THE SECURITIES EXCHANGE ACT OF 1934

                         SIERRA PACIFIC DEVELOPMENT FUND
                        A California Limited Partnership
                            (Name of Subject Company)
                                  -------------
                                 JOHN N. GALARDI
                                    (Bidder)
                                  -------------
                            LIMITED PARTNERSHIP UNITS
                         (Title of Class of Securities)
                                  -------------
                                       N/A

                      (CUSIP Number of Class of Securities)
                                  -------------
                               ------------------
                                ----------------

                                 HOWARD F. HART
                            HUGHES HUBBARD & REED LLP
                       350 SOUTH GRAND AVENUE, 36TH FLOOR
                          LOS ANGELES, CALIFORNIA 90071
                                 (213) 613-2800
                                  -------------
       (Name, Address and Telephone Number of Person Authorized to Receive
                 Notices and Communications on Behalf of Bidder)

<PAGE>

Calculation of Filing Fee
- --------------------------------------------------------------------------------
         Transaction Valuation*                   Amount of Filing Fee
- --------------------------------------------------------------------------------
               $1,200,000                                $240.00
- --------------------------------------------------------------------------------

*     Determined  pursuant to Rule  0-11(b)(1).  Assumes the purchase of  20,000
      Units at $60.00 per Unit.

[X]   Check box if any part of the fee is offset as provided by Rule  0-11(a)(2)
      and identify the filing with which the offsetting fee was previously paid.
      Identify the previous filing by registration statement number, or the Form
      or Schedule and the date of its filing.


Amount Previously Paid:       $240.00 paid contemporaneously with this filing.
Form or Registration No:      Rule 13e-3 Transaction Statement on Schedule 13E-3
Filing Party:                 John N. Galardi
Date Filed:                   ______________, 1999


<PAGE>

                     SCHEDULE 14D-1 TENDER OFFER STATEMENT

ITEM 1.    SECURITY AND SUBJECT COMPANY.

      (a)  The  name  of the  issuer  is  Sierra  Pacific  Development  Fund,  a
California limited partnership (the "Company"), and the address of its principal
executive offices is 5850 San Felipe, Suite 450, Houston, Texas 77057.

      (b) This Schedule  relates to the offer by John N. Galardi (the  "Bidder")
to purchase any and all of the Company's  outstanding  Limited Partnership Units
(the "Units"), at $60.00 per Unit, net to the seller in cash, all upon the terms
and  subject  to the  conditions  set  forth  in the  Offer to  Purchase,  dated
______________,  1999  (the  "Offer to  Purchase"),  and the  related  Letter of
Transmittal  (which  together  constitute  the  "Offer"),  copies  of which  are
attached  hereto as  Exhibits  (d)(1) and (d)(2),  respectively.  As of June 17,
1999,  the  Company  had  issued  and  outstanding  29,354  Units and there were
approximately 1838 holders of record of the Units.

      (c) The information  set forth on the cover page and under  "Introduction"
and "Special Factors - Price Range of Shares; Distributions;  Trading Volume" in
Section 9 of the Offer to Purchase is incorporated herein by reference.

ITEM 2.    IDENTITY AND BACKGROUND.

      (a)-(g)  The  information  set  forth  under  "Special  Factors  - Certain
Information  Regarding  the  Offeror"  in Section 10 of the Offer to Purchase is
incorporated herein by reference.

ITEM 3.    PAST  CONTRACTS,  TRANSACTIONS  OR  NEGOTIATIONS   WITH  THE  SUBJECT
           COMPANY.

      (a)-(b) The information set forth under "Special Factors - Past Contracts,
Transactions or Negotiations;  Transactions and Agreements Concerning the Units"
in Section 12 of the Offer to Purchase is incorporated
herein by reference.

ITEM 4.    SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION.

      (a) The information  set forth under "Special  Factors - Source and Amount
of Funds" in  Section  11 of the Offer to  Purchase  is  incorporated  herein by
reference.

      (b) Not applicable.

      (c) Not applicable.

ITEM 5. PURPOSE OF THE TENDER OFFER AND PLANS OR PROPOSALS OF THE BIDDER.

      (a)-(g) The information set forth under "Special  Factors - Purpose of the
Offer"  in  Section  1 of the  Offer  to  Purchase  is  incorporated  herein  by
reference.

<PAGE>

ITEM 6.    INTEREST IN SECURITIES OF THE SUBJECT COMPANY.

      (a)-(b) The  information  set forth under  "Special  Factors - Interest in
Units"  in  Section  13 of the  Offer to  Purchase  is  incorporated  herein  by
reference.

ITEM 7.    CONTRACTS, ARRANGEMENTS, UNDERSTANDINGS OR RELATIONSHIPS WITH RESPECT
           TO THE SUBJECT COMPANY'S SECURITIES.

      The  information  set  forth  under  "Special  Factors  - Past  Contracts,
Transactions or Negotiations;  Transactions and Agreements Concerning the Units"
in Section 12 of the Offer to Purchase is incorporated herein by reference.

ITEM 8.    PERSONS RETAINED, EMPLOYED OR TO BE COMPENSATED.

      The  information  set forth  under  "Introduction"  and  "Special  Factors
Persons  Retained;  Fees and Expenses" in Section 15 of the Offer to Purchase is
incorporated herein by reference.

ITEM 9.    FINANCIAL STATEMENTS OF CERTAIN BIDDERS.

      Not applicable.

ITEM 10.   ADDITIONAL INFORMATION.

      (a) The  information  set forth under "Special  Factors - Past  Contracts,
Transactions or Negotiations;  Transactions and Agreements Concerning the Units"
in Section 12 of the Offer to Purchase is incorporated herein by reference.

      (b) The  information  set forth under  "Special  Factors - Fairness of the
Transaction;   Reports,  Opinions,   Appraisals  and  Certain  Negotiations;  No
Approvals Required; No Appraisal Rights" in Section 3 of the Offer to
Purchase is incorporated herein by reference.

      (c) Not applicable.

      (d) Not applicable.

      (e) Not applicable.

      (f) Not applicable.

ITEM 11.   MATERIAL TO BE FILED AS EXHIBITS.

      (a)(1) Form of Offer to Purchase, dated ______________, 1999.

      (a)(2) Form of Letter of Transmittal with Substitute Form W-9.

      (a)(3) Instructions for the Requester of Form W-9.

      (b) Not applicable.

<PAGE>

      (c) Not applicable.

      (d) Not applicable.

      (e) Not applicable.

      (f) Not applicable.

<PAGE>

                                   SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this statement is true, complete and correct.


                                            JOHN N. GALARDI



                                            By: /S/ JOHN N. GALARDI
                                                --------------------------------
                                                Name:  John N. Galardi

Dated:  ______________, 1999

<PAGE>

                                INDEX TO EXHIBITS


EXHIBIT
NUMBER                        DESCRIPTION
- ------                        -----------

(a)(1)      Form of Offer to Purchase, dated ______________, 1999.

(a)(2)      Form of Letter of Transmittal with Substitute Form W-9.

(a)(3)      Instructions for the Requester of Form W-9.


<PAGE>

                                                                  EXHIBIT (a)(1)
                         SIERRA PACIFIC DEVELOPMENT FUND
                        A CALIFORNIA LIMITED PARTNERSHIP
                           OFFER TO PURCHASE FOR CASH
                      ANY AND ALL LIMITED PARTNERSHIP UNITS
                             AT $60.00 NET PER UNIT

              THE OFFER AND WITHDRAWAL RIGHTS EXPIRE AT 5:00 P.M.,
  PACIFIC TIME, ON _________, ___________, 1999, UNLESS THE OFFER IS EXTENDED.

                                 ---------------
      John N. Galardi (the  "Offeror"),  an  affiliate  of the  Partnership  (as
defined  below),  is offering to  purchase  any and all the Limited  Partnership
Units  ("Units")  of Sierra  Pacific  Development  Fund,  a  California  Limited
Partnership (the "Partnership"),  at $60.00 per Unit, net to the seller in cash,
on the terms and subject to the  conditions  set forth herein and in the related
Letter of Transmittal (which together constitute the "Offer").

                                 ---------------
  THE OFFER IS NOT CONDITIONED ON ANY MINIMUM NUMBER OF SHARES BEING TENDERED.
   THE OFFER IS, HOWEVER, SUBJECT TO CERTAIN OTHER CONDITIONS. SEE SECTION 8.

                                 ---------------
   THIS TRANSACTION HAS NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
     EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE FAIRNESS OR
       MERITS OF SUCH TRANSACTION NOR UPON THE ACCURACY OR ADEQUACY OF THE
                   INFORMATION CONTAINED IN THIS DOCUMENT. ANY
                   REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

                                 ---------------
 NEITHER THE PARTNERSHIP NOR ITS GENERAL PARTNER OR ANY OF THE GENERAL PARTNER'S
 DIRECTORS OR EXECUTIVE OFFICERS MAKES ANY RECOMMENDATION TO ANY LIMITED PARTNER
AS TO WHETHER TO TENDER ANY UNITS. EACH LIMITED PARTNER MUST MAKE HIS OR HER OWN
  DECISION AS TO WHETHER TO TENDER UNITS AND, IF SO, HOW MANY UNITS TO TENDER.
      NO DIRECTOR OR EXECUTIVE OFFICER OF THE GENERAL PARTNER OR ANY OF ITS
           AFFILIATES INTENDS TO TENDER SHARES PURSUANT TO THE OFFER.

                                 ---------------

                          IMPORTANT FACTORS TO CONSIDER

O  THE OFFEROR OWNS 50% OF THE CORPORATION WHICH OWNS THE GENERAL PARTNER OF THE
   PARTNERSHIP, AND ACCORDINGLY, THE OFFEROR IS AN AFFILIATE OF THE PARTNERSHIP.
O  THE INTEREST OF THE OFFEROR,  AN AFFILIATE OF THE PARTNERSHIP,  IN PURCHASING
   UNITS AT THE LOWEST  POSSIBLE PRICE MAY CONFLICT WITH THE INTEREST OF LIMITED
   PARTNERS IN OBTAINING A HIGHER PRICE.
O  THE  OFFEROR  HAS NOT HAD AN  APPRAISAL  OF THE  PROPERTY  PERFORMED,  HAS NO
   KNOWLEDGE OF ANY CURRENT APPRAISALS AND HAS NOT FORMED A CONCLUSION AS TO THE
   CURRENT NET REALIZABLE VALUE OF THE PROPERTY.
O  THE PURCHASE  PRICE OF $60.00 PER UNIT IS LESS THAN THE MARKET PRICE PAID FOR
   CERTAIN UNITS DURING THE FOURTH QUARTER OF 1998.
O  THE  OFFEROR'S  PURCHASE OF UNITS WILL REDUCE THE NUMBER OF LIMITED  PARTNERS
   AND THE NUMBER OF UNITS THAT MAY OTHERWISE TRADE,  THEREBY POSSIBLY ADVERSELY
   AFFECTING THE  LIQUIDITY AND MARKET VALUE OF THE REMAINING  UNITS HELD BY THE
   PUBLIC.
O  THE NUMBER OF  LIMITED  PARTNERS  MAY BE  REDUCED  BELOW 300 BY REASON OF THE
   OFFER,  WHICH WOULD ALLOW THE  TERMINATION OF REGISTRATION OF THE UNITS UNDER
   THE  SECURITIES  AND  EXCHANGE  ACT  OF  1934  (THE  "EXCHANGE  ACT"),  WHICH
   TERMINATION  WOULD  SUBSTANTIALLY  REDUCE  THE  INFORMATION  REQUIRED  TO  BE
   FURNISHED  BY THE  PARTNERSHIP  TO HOLDERS OF THE UNITS AND WHICH  WOULD MAKE
   CERTAIN  PROVISIONS  OF THE  EXCHANGE  ACT WITH  RESPECT  TO "GOING  PRIVATE"
   TRANSACTIONS NO LONGER APPLICABLE TO THE PARTNERSHIP.

                                 ---------------
                                    IMPORTANT

      Any Limited Partner  desiring to tender all or any portion of his or her
Units  should  complete  and sign the  Letter of  Transmittal  or a  photocopy
thereof in  accordance  with the  instructions  in the Letter of  Transmittal,
mail or  deliver it and any other  required  documents  to the  Offeror at the
Partnership.

                                 ---------------
      NO PERSON HAS BEEN AUTHORIZED TO MAKE ANY  RECOMMENDATION ON BEHALF OF THE
PARTNERSHIP AS TO WHETHER  LIMITED  PARTNERS SHOULD TENDER UNITS PURSUANT TO THE
OFFER.  NO PERSON HAS BEEN  AUTHORIZED  TO GIVE ANY  INFORMATION  OR TO MAKE ANY
REPRESENTATIONS  IN CONNECTION WITH THE OFFER OTHER THAN THOSE CONTAINED  HEREIN
OR IN THE LETTER OF TRANSMITTAL.  IF GIVEN OR MADE, SUCH RECOMMENDATION AND SUCH
INFORMATION  AND  REPRESENTATIONS  MUST  NOT  BE  RELIED  UPON  AS  HAVING  BEEN
AUTHORIZED BY THE PARTNERSHIP.

_____________, 1999

<PAGE>

                                TABLE OF CONTENTS

                                                                          PAGE

INTRODUCTION............................................................     1

SPECIAL FACTORS.........................................................     2

  1.  Purpose of the Offer..............................................     2

  2.  Certain Federal Income Tax Consequences...........................     3

  3.  Fairness of the Transaction; Reports, Opinions,
      Appraisals and Certain Negotiations; No Approvals
      Required; No Appraisal Rights.....................................     4

  4.  Number of Units; Expiration Date; Extension of the Offer..........     6

  5.  Procedure for Tendering Units.....................................     6

  6.  Withdrawal Rights.................................................     7

  7.  Payment of Purchase Price.........................................     8

  8.  Certain Conditions of the Offer...................................     9

  9.  Price Range of Units; Distributions; Trading Volume...............    11

  10. Certain Information Concerning the Offeror........................    12

  11. Source and Amount of Funds........................................    13

  12. Past Contracts, Transactions or Negotiations;
      Transactions and Agreements Concerning the Units..................    13

  13. Interest in Units.................................................    14

  14. Extension of Tender Period; Termination; Amendments...............    14

  15. Persons Retained; Fees and Expenses...............................    15

  16. Miscellaneous.....................................................    15

Schedule A: Number of Units Purchased by Affiliates of the Partnership,
            Range of Prices Paid and Average Purchase Price

Schedule B: Summary of Certain Financial Information

Schedule C: The Property

<PAGE>

TO THE HOLDERS OF LIMITED PARTNERSHIP UNITS OF
     SIERRA PACIFIC DEVELOPMENT FUND,
     A CALIFORNIA LIMITED PARTNERSHIP:


                                  INTRODUCTION


      John N. Galardi (the "Offeror") is offering to purchase any and all of the
Limited  Partnership  Units  ("Units")  of Sierra  Pacific  Development  Fund, a
California  Limited  Partnership  (the  "Partnership"),  at $60.00 per Unit (the
"Purchase  Price"),  net to the seller in cash,  on the terms and subject to the
conditions  set forth  herein and in the related  Letter of  Transmittal  (which
together  constitute  the  "Offer").  The  Offeror  is the  owner  of 50% of the
outstanding capital and voting stock of CGS Real Estate Company,  Inc., of which
S-P Properties,  Inc., the General Partner of the Partnership, is a wholly-owned
subsidiary.  Accordingly,  the Offeror is an affiliate of the  Partnership.  The
address  of the  principal  executive  offices  of the  Partnership  is 5850 San
Felipe,  Suite 450,  Houston,  Texas 77057,  and its  telephone  number is (713)
706-6271.

      THE  OFFER  IS NOT  CONDITIONED  ON ANY  MINIMUM  NUMBER  OF  UNITS  BEING
TENDERED.  THE OFFER IS,  HOWEVER,  SUBJECT TO  CERTAIN  OTHER  CONDITIONS.  SEE
SECTION 8.

      Tendering  Limited  Partners  will  not  be  obligated  to  pay  brokerage
commissions,  solicitation fees, transfer fees or transfer taxes on the purchase
of Units by the Offeror.  HOWEVER,  ANY TENDERING  LIMITED  PARTNER WHO FAILS TO
COMPLETE  AND SIGN THE  SUBSTITUTE  FORM W-9 THAT IS  INCLUDED  IN THE LETTER OF
TRANSMITTAL MAY BE SUBJECT TO A REQUIRED  FEDERAL INCOME TAX BACKUP  WITHHOLDING
OF 31% OF THE GROSS  PAYMENTS  PAYABLE TO SUCH LIMITED  PARTNER  PURSUANT TO THE
OFFER.

      NEITHER THE  PARTNERSHIP  NOR ITS  GENERAL  PARTNER NOR ANY OF THE GENERAL
PARTNER'S  DIRECTORS  OR  EXECUTIVE  OFFICERS  MAKES ANY  RECOMMENDATION  TO ANY
LIMITED  PARTNER AS TO WHETHER TO TENDER ANY UNITS.  EACH  LIMITED  PARTNER MUST
MAKE HIS OR HER OWN  DECISION AS TO WHETHER TO TENDER UNITS AND, IF SO, HOW MANY
UNITS TO TENDER.  THE OFFEROR  HAS BEEN  ADVISED  THAT NO DIRECTOR OR  EXECUTIVE
OFFICER OF THE GENERAL PARTNER OR ANY OF ITS AFFILIATES  INTENDS TO TENDER UNITS
PURSUANT TO THE OFFER.

      As of June 17, 1999, the  Partnership  had issued and  outstanding  29,354
Units. As of June 17, 1999, there were approximately 1,838 Limited Partners. The
Units are not currently registered for trading on any exchange.

<PAGE>

      SPECIAL FACTORS


1.    PURPOSE OF THE OFFER.

      The Offeror, an affiliate of the Partnership,  is making the Offer because
it believes that the purchase of the Units at this time pursuant to the Offer is
economically  attractive to the Offeror,  and at the same time Limited  Partners
who require or desire  liquidity are being  afforded the  opportunity to receive
cash for their  Units.  Each  Limited  Partner  has the  opportunity  to make an
individual decision on whether or not to tender Units pursuant to the Offer.

      The desire of the Offeror to purchase Units at a price he deems attractive
may be deemed to  conflict  with the  desire of  Limited  Partners  to realize a
higher  value for their Units.  Accordingly,  the  interests of the Offeror,  an
affiliate of the Partnership, may be deemed to be in conflict with the interests
of the Limited  Partners.  However,  neither the Offeror nor the  Partnership is
making  any   recommendation   to  Limited  Partners  to  tender  Units  or  any
representation  to Limited  Partners with respect to the adequacy or fairness of
the price of $60.00 per Unit.

      Following the consummation of the Offer,  except as discussed below, it is
expected that the business and operations of the  Partnership  will be continued
by the  Partnership  substantially  as they are currently being  conducted.  The
Partnership has informed the Offeror that,  except as discussed below, it has no
plans or proposals  which relate to or would result in: (a) the  acquisition  by
any person of additional  securities of the  Partnership  or the  disposition of
securities  of the  Partnership;  (b) an  extraordinary  transaction,  such as a
merger, reorganization or liquidation,  involving the Partnership; (c) a sale or
transfer of a material  amount of assets of the  Partnership;  (d) any change in
the  present  management  of the  Partnership;  (e) any  material  change in the
present   distribution   policy  or   capitalization   or  indebtedness  of  the
Partnership;  or (f) any other material change in the Partnership's structure or
business. Except as discussed below, the Offeror has no plans or proposals which
relate to or would result in: (a) the  acquisition  by any person of  additional
securities  of  the   Partnership  or  the  disposition  of  securities  of  the
Partnership; (b) an extraordinary transaction,  such as a merger, reorganization
or liquidation,  involving the Partnership; (c) a sale or transfer of a material
amount of assets of the Partnership; (d) any change in the present management of
the Partnership;  (e) any material change in the present  distribution policy or
capitalization  or  indebtedness of the  Partnership;  or (f) any other material
change in the Partnership's  structure or business.  An affiliate of the Offeror
(and  the  Partnership)  is  considering  an  initial  public  offering  of  the
affiliate's securities, and the affiliate may wish to acquire all or part of the
Partnership  and/or all or part of its  assets,  subsequent  to the  affiliate's
initial  public  offering.  However,  there  can be no  assurance  that any such
initial  public  offer  will  occur  and  there  can be no  assurance  that such
affiliate will attempt to acquire any portion of the  Partnership or its assets.
Additionally,   the   Partnership  is   considering   other  possible  sales  or
dispositions of the Partnership's properties.

      The  Offeror's  purchase  of Units  pursuant  to the Offer will reduce the
number of Limited  Partners and the number of Units that might otherwise  trade,

<PAGE>

and depending on the number of Units so purchased,  could  adversely  affect the
liquidity and market value of the remaining  Units held by the public,  although
there is currently no established trading market for the Units.

      The Units are currently  registered  under the Securities  Exchange Act of
1934,  as amended  (the  "Exchange  Act").  Registration  of the Units under the
Exchange  Act may be  terminated  upon  application  of the  Partnership  to the
Securities and Exchange  Commission (the  "Commission") if the Units are held by
fewer  than 300  Limited  Partners.  It is  possible  that the number of Limited
Partners  will be reduced  below 300 by reason of the Offer and  termination  of
registration of the Units under the Exchange Act would substantially  reduce the
information  required to be furnished by the Partnership to holders of the Units
and would make certain  provisions of the Exchange Act, such as the requirements
of Rule 13e-3 thereunder with respect to "going private" transactions, no longer
applicable in respect of the Partnership.

      The  Partnership  has paid no  dividends  with  respect to the Units since
January 1, 1994,  and there are  currently  no plans to pay any  dividends  with
respect to the Units.  Neither  the  Partnership  nor the  Offeror  has made any
public  offering of Units since January 1, 1996, nor has either the  Partnership
or the Offeror purchased any Units since January 1, 1997, except for 2,300 Units
purchased  by the Offeror  for $27.50 per Unit  pursuant to an Offer to Purchase
dated October 17, 1997.

      Following  the  expiration  of the Offer,  the  Offeror  may,  in its sole
discretion,   determine  to  purchase  any  remaining  Units  through  privately
negotiated  transactions,  open market purchases or otherwise, on such terms and
at such  prices as the  Offeror may  determine  from time to time,  the terms of
which purchases or offers could differ from those of the Offer,  except that the
Offeror  will not make any such  purchases of Units until the  expiration  of at
least ten business days after the termination of the Offer.  Any possible future
purchases of Units by the Offeror will depend on many factors.

      Purchases  of  Units by the  Offeror  will,  in  addition  to the  effects
described  above,  have the effect of increasing  the Offeror's  interest in the
Partnership's net book value and net earnings.

2.    CERTAIN FEDERAL INCOME TAX CONSEQUENCES.

      The sale of Units by a  Limited  Partner  pursuant  to the  Offer  will be
treated  for federal  income tax  purposes  as a taxable  sale of such  tendered
Units.  However,  the  specific  federal  income tax  consequences  to a Limited
Partner  resulting  from a sale of Units  will  depend  on a number  of  factors
related to such Limited  Partner's  individual  tax  situation,  including  such
Limited  Partner's  adjusted  basis in his or her Units,  whether  such  Limited
Partner  is  subject to the  limitation  on  utilization  of  "passive  activity
losses,"  whether such Limited Partner has suspended  "passive  activity losses"
attributable  to his or her  ownership of Units,  whether  such Limited  Partner
disposes of all of his or her Units pursuant to the Offer (which would generally
allow such Limited Partner to utilize in the year of sale any suspended "passive
activity losses" attributable to his or her ownership of Units) and whether such
Limited Partner would be able to utilize  currently any capital losses resulting
from the sale of such Units  pursuant to the Offer.  The Company  expects that a
Limited  Partner who acquired his or her Units in the original  offering and who
sells Units pursuant to the Offer will  generally  recognize an ordinary loss of

<PAGE>

$2.32 per Unit  attributable  to  Partnership  operations  for 1999  through the
estimated date of sale and a capital gain attributable to the sale of his or her
Units  equal to the sum of (i)  approximately  $12.41  per  Unit  and (ii)  such
Limited  Partner's  distributive  share per Unit of syndication  expenses of the
Partnership  (generally  costs incurred by  Partnership's in connection with the
sale of Units in the original offering).  Although the Partnership was unable to
claim  syndication  expenses as a  deductible  expense  for  federal  income tax
purposes,  each  Limited  Partner who  acquired his or her Units in the original
offering  continues to have his or her share of such  expenses  reflected in the
adjusted  basis of his or her Units.  The  federal  income  tax impact  could be
significantly different,  however, for a Limited Partner who acquired his or her
Units after the original  offering.  To the extent that a Limited Partner who is
subject to the "passive activity loss" restrictions has not previously  utilized
such losses to offset passive  activity income from other sources (and sells all
of his or her Units),  such suspended  losses will generally become available to
such  Limited  Partner in the year of sale.  Any capital  loss  recognized  by a
Limited  Partner from the sale of Units may be applied to offset  capital  gains
from other sources.  In addition,  capital losses in excess of capital gains may
be used to offset up to $3,000 of ordinary  income in any taxable  year  ($1,500
for a married individual filing a separate return).  Any capital losses that are
not used currently may be carried forward and used in subsequent  years (subject
to the same limitations).


      THE  FOREGOING  TAX  DISCUSSION  IS  INTENDED  FOR  GENERAL  INFORMATIONAL
PURPOSES  ONLY.  THE TAX  CONSEQUENCES  OF A SALE PURSUANT TO THE OFFER MAY VARY
DEPENDING  UPON,  AMONG OTHER THINGS,  THE PARTICULAR TAX  CIRCUMSTANCES  OF THE
TENDERING  LIMITED  PARTNER.  NO INFORMATION IS PROVIDED HEREIN AS TO THE STATE,
LOCAL OR FOREIGN TAX CONSEQUENCES OF A SALE OF UNITS PURSUANT TO THE OFFER. EACH
LIMITED  PARTNER IS URGED TO CONSULT HIS OR HER OWN TAX ADVISER TO DETERMINE THE
PARTICULAR FEDERAL, STATE, LOCAL AND FOREIGN TAX CONSEQUENCES OF A SALE OF UNITS
PURSUANT TO THE OFFER.

3.    FAIRNESS OF THE  TRANSACTION;  REPORTS,  OPINIONS,  APPRAISALS AND CERTAIN
      NEGOTIATIONS; NO APPROVALS REQUIRED; NO APPRAISAL RIGHTS.

      The Offeror  reasonably  believes  that the terms of the Offer are fair to
unaffiliated  Limited Partners for the following reasons: (i) the Purchase Price
reflects the most recently  reported third party trading price of the Units,<F1>
(ii) the Partnership is not currently  making any  distributions,  and (iii) the
Offer provides a mechanism  whereby  Limited  Partners who desire  liquidity are
being  afforded the  opportunity  to receive cash for their Units.  The price of
$60.00 per Unit was determined by the Offeror as the price which he believed

- ------------------------
<F1>
Determined on the basis of the trades reported in THE PARTNERSHIP  SPECTRUM,  as
discussed in more detail in Section 9 below.

<PAGE>

represented an attractive price for him economically. In determining this price,
he considered the following factors:

      (a) that there is not a liquid market for the Units;

      (b) that the  Offeror  may have to hold the Units for a lengthy  period of
time;

      (c) that the  Partnership is not currently  making any  distributions  and
there is no assurance that the Partnership will resume making any distributions;
and

      (d)  the   Offeror's   personal   expectations   that  the  value  of  the
Partnership's property will increase in the future.

      The Offeror did not obtain any appraisals or valuations in connection with
his determination of the Purchase Price.

      Although the  Purchase  Price is less than the prices paid by an affiliate
for certain Units during the fourth  quarter of 1998, as set forth in Schedule A
hereof,  the Offeror  believes that the Purchase  Price is fair. The Offeror has
not had an appraisal of the property performed,  has no knowledge of any current
appraisals  and has not formed any  conclusion as to the current net  realizable
value of the  property.  The Offeror  does,  however,  believe that the price of
$60.00 per Unit represents an attractive investment to him compared to the value
he expects the Units to have in the future.  Since January 1, 1996,  the Offeror
has not sought or obtained any report,  appraisal or opinion with respect to the
value of the Units and neither the  Partnership  nor is the Offeror aware of any
such report,  appraisal or opinion that may have  prepared by any other  person.
Additionally, neither the Partnership nor is the Offeror aware of any other firm
offers made by any person unaffiliated with the Partnership during the preceding
eighteen months (i) for the merger or consolidation of the Partnership with such
person,  (ii) for the sale or other transfer of all or any  substantial  part of
the assets of the  Partnership  or (iii) for Units which would enable the holder
of the Units to exercise control of the Partnership.

      The Offeror is not aware of any license or regulatory  permit that appears
to be material to the Partnership's business that might be adversely affected by
its  acquisition  of Units as  contemplated  in the Offer or of any  approval or
other action by any  government or  governmental,  administrative  or regulatory
authority  or  agency,  domestic  or  foreign,  that would be  required  for the
Offeror's  acquisition or ownership of Units  pursuant to the Offer.  Should any
such approval or other action be required,  the Offeror  currently  contemplates
that it will seek such approval or other action.

      There is no vote of Limited Partners required in connection with the Offer
and there are no appraisal  rights  available to Limited  Partners in connection
with the Offer.  The General Partner of the Partnership has informed the Offeror
that the  Partnership  has not  retained,  and does not  intend  to  retain,  an
unaffiliated  representative  to act  solely on behalf of  unaffiliated  Limited
Partners or to prepare a report or an opinion  with  respect to the  fairness of
the Offer.

<PAGE>

      Certain  historical  financial  information  regarding the Partnership and
certain  information  regarding  its  property is set forth on Scheduled B and C
hereto. This information has been derived from publicly available reports of the
Partnership filed with the Securities and Exchange Commission.

      The scheduled  termination  date for the Partnership is December 31, 2030,
although  it was  initially  expected to  terminate  upon the sale of all of its
properties,  and those sales were expected to commence after  approximately five
years. The Offeror  understands that the General Partner,  however,  has elected
not to sell the remaining property at this time because it does not believe that
the value it could  obtain for the property at this time is  attractive  and has
not  determined  when it may do so.  Limited  Partners  have the right under the
Partnership's  partnership agreement to remove the General Partner by a majority
vote.

4.    NUMBER OF UNITS; EXPIRATION DATE; EXTENSION OF THE OFFER.

      On the terms and  subject to the  conditions  described  herein and in the
Letter of  Transmittal,  the Offeror  will  purchase  any and all Units that are
validly tendered on or prior to the Expiration Date (and not properly  withdrawn
in  accordance  with Section 6) at the Purchase  Price.  The later of 5:00 p.m.,
Pacific  time, on  _________,  __________,  1999, or the latest time and date to
which the Offer is extended, is referred to herein as the "Expiration Date." The
Offer is not conditioned on any minimum number of Shares being tendered.

      If (i) the Offeror  increases or decreases  the price to be paid for Units
or decreases the number of Units being sought and (ii) the Offer is scheduled to
expire at any time earlier than the  expiration  of a period ending on the tenth
business  day from,  and  including,  the date that  notice of such  increase or
decrease is first  published,  sent or given in the manner  described in Section
14, the Offer will be extended  until the  expiration  of ten business days from
the date of publication of such notice.

      The Offeror also expressly reserves the right, in its sole discretion,  at
any time or from time to time,  to extend  the period of time  during  which the
Offer  is open by  giving  oral  or  written  notice  of such  extension  to the
Partnership and making a public announcement  thereof. See Section 14. There can
be no assurance, however, that the Offeror will exercise its right to extend the
Offer.

      For  purposes of the Offer,  a  "business  day" means any day other than a
Saturday,  Sunday or federal  holiday and consists of the time period from 12:01
a.m. through 12:00 midnight, New York City time.

      Copies of this Offer to Purchase and the Letter of  Transmittal  are being
mailed to Limited Partners.

5.    PROCEDURE FOR TENDERING UNITS.

      PROPER TENDER OF UNITS.  To tender Units validly  pursuant to the Offer, a
properly completed and duly executed Letter of Transmittal or photocopy thereof,

<PAGE>

together with any required signature guarantees and any other documents required
by  the  Letter  of  Transmittal,  must  be  received  by  the  Depositary  (the
"Depositary") at the address set forth in the Letter of Transmittal.

      FEDERAL BACKUP WITHHOLDING. TO AVOID FEDERAL INCOME TAX BACKUP WITHHOLDING
EQUAL TO 31% OF THE GROSS  PAYMENTS MADE PURSUANT TO THE OFFER,  EACH  TENDERING
LIMITED  PARTNER  MUST  NOTIFY THE  OFFEROR OF SUCH  LIMITED  PARTNER'S  CORRECT
TAXPAYER IDENTIFICATION NUMBER AND PROVIDE CERTAIN OTHER INFORMATION BY PROPERLY
COMPLETING  THE  SUBSTITUTE  FORM W-9  INCLUDED  IN THE  LETTER OF  TRANSMITTAL.
FOREIGN  LIMITED  PARTNERS MAY BE REQUIRED TO SUBMIT A PROPERLY  COMPLETED  FORM
W-8, CERTIFYING  NON-UNITED STATES STATUS, IN ORDER TO AVOID BACKUP WITHHOLDING.
IN ADDITION,  FOREIGN  STOCKHOLDERS MAY BE SUBJECT TO 30% (OR LOWER TREATY RATE)
WITHHOLDING ON GROSS PAYMENTS  RECEIVED  PURSUANT TO THE OFFER. FOR A DISCUSSION
OF CERTAIN FEDERAL INCOME TAX CONSEQUENCES TO TENDERING  LIMITED  PARTNERS,  SEE
SECTION 2. EACH  LIMITED  PARTNER  IS URGED TO  CONSULT  WITH HIS OR HER OWN TAX
ADVISER.

      DETERMINATIONS  OF VALIDITY.  All questions as to the Purchase Price,  the
form of documents and the validity,  eligibility (including time of receipt) and
acceptance for payment of any tender of Units will be determined by the Offeror,
in its sole discretion,  and its determination  shall be final and binding.  The
Offeror  reserves the absolute  right to reject any or all tenders of Units that
it determines are not in proper form or the acceptance for payment of or payment
for Units that may, in the opinion of the Offeror's  counsel,  be unlawful.  The
Offeror also reserves the absolute right to waive any defect or  irregularity in
any tender of Units. Neither the Offeror,  the Partnership,  or any other person
will be under any duty to give notice of any defect or  irregularity in tenders,
nor shall any of them incur any liability for failure to give any such notice.

      RULE 14E-4. It is a violation of Rule 14e-4 promulgated under the Exchange
Act for a person to tender Units for his or her own account unless the person so
tendering  (i) has a net long  position  equal to or greater  than the amount of
Units tendered and (ii) will cause such Units to be delivered in accordance with
the terms of the Offer. The tender of Units pursuant to the procedures described
above  will  constitute  the  tendering  Limited  Partner's  representation  and
warranty  that (i) such  Limited  Partner  has a net long  position in the Units
being tendered within the meaning of Rule 14e-4  promulgated  under the Exchange
Act, and (ii) the tender of such Units  complies with Rule 14e-4.  The Offeror's
acceptance for payment of Units tendered pursuant to the Offer will constitute a
binding  agreement  between the tendering Limited Partner and the Offeror on the
terms and subject to the conditions of the Offer.

6.    WITHDRAWAL RIGHTS.

      Tenders of Units made  pursuant to the Offer may be  withdrawn at any time
prior to the Expiration Date. Thereafter,  such tenders are irrevocable,  except
that they may be withdrawn after ___________,  1999, unless theretofore accepted
for payment as provided in this Offer to  Purchase.  If the Offeror  extends the
period of time  during  which the Offer is open,  is  delayed in  accepting  for
payment or paying for Units or is unable to accept for  payment or pay for Units
pursuant to the Offer for any reason,  then,  without prejudice to the Offeror's
rights  under the Offer,  the  Offeror may retain all Units  tendered,  and such
Units may not be  withdrawn  except as  otherwise  provided  in this  Section 6,
subject to Rule 14e-1(c)  under the Exchange Act, which provides that the person
making the tender offer shall either pay the  consideration  offered,  or return

<PAGE>

the tendered  securities  promptly  after the  termination  or withdrawal of the
tender offer.

      To be effective,  a written or facsimile transmission notice of withdrawal
must be timely received by the Depositary at its address set forth in the Letter
of Transmittal and must specify the name of the person who tendered the Units to
be withdrawn  and the number of Units to be  withdrawn.  Withdrawals  may not be
rescinded,  and Units withdrawn will  thereafter be deemed not validly  tendered
for purposes of the Offer.  However,  withdrawn Units may be retendered by again
following  the  procedures  described  in  Section  5 at any  time  prior to the
Expiration Date.

      All questions as to the form and validity  (including  time of receipt) of
any  notice  of  withdrawal  will be  determined  by the  Offeror,  in its  sole
discretion,  which  determination  shall be final and  binding.  Neither  of the
Offeror,  the  Partnership,  nor any other person will be under any duty to give
notification  of any defect or irregularity in any notice of withdrawal or incur
any liability for failure to give any such notification.

7.    PAYMENT OF PURCHASE PRICE.

      On the terms and subject to the conditions of the Offer (including, if the
Offer is extended or  amended,  the terms and  conditions  of any  extension  or
amendment), the Offeror will accept for payment, and will pay for, Units validly
tendered  and not  withdrawn  in  accordance  with the  Offer,  as  promptly  as
practicable  following  the  Expiration  Date.  In all cases,  payment for Units
purchased  pursuant to the Offer will be made only after  timely  receipt by the
Depositary of a properly  completed and duly executed  Letter of Transmittal and
any other documents required by the Letter of Transmittal.

      For purposes of the Offer,  the Offeror  shall be deemed to have  accepted
for payment (and thereby  purchased)  tendered Units when, as and if the Offeror
gives oral or written notice to the Partnership of the Offeror's  acceptance for
payment of such Units  pursuant  to the Offer.  On the terms and  subject to the
conditions of the Offer,  payment for Units purchased pursuant to the Offer will
in all cases be made by deposit of the Purchase Price with the Depositary, which
will  act as  agent  for the  tendering  Limited  Partners  for the  purpose  of
receiving payment from the Offeror and transmitting payment to tendering Limited
Partners.  Under no circumstances will interest be paid on the Purchase Price by
reason of any delay in making such payment.

      If any tendered  Units are not accepted for payment  pursuant to the terms
and  conditions  of the Offer,  the Letter of  Transmittal  with respect to such
Units not  purchased  will be  destroyed by the  Depositary.  If, for any reason
whatsoever,  acceptance  for  payment  of, or payment  for,  any Units  tendered
pursuant to the Offer is delayed or the Offeror is unable to accept for payment,
purchase  or pay  for  Units  tendered  pursuant  to the  Offer,  then,  without
prejudice to the  Offeror's  rights  under the Offer (but subject to  compliance
with Rule  14e-1(c)  under the Exchange  Act),  the Offeror may retain  tendered
Units,  subject to any  limitations of applicable law, and such Units may not be
withdrawn, except to the extent that the tendering Limited Partners are entitled
to withdrawal rights as described in the Offer.

<PAGE>

      If,  prior  to  the  Expiration  Date,  the  Offeror  shall  increase  the
consideration  offered to Limited Partners pursuant to the Offer, such increased
consideration  shall be paid for all Units accepted for payment  pursuant to the
Offer, whether or not such Units were tendered prior to such increase.

      The Offeror reserves the right to transfer or assign, at any time and from
time to  time,  in whole or in part,  to one or more  affiliates,  the  right to
purchase  Units  tendered  pursuant  to the  Offer,  but  no  such  transfer  or
assignment  will  relieve  the  Offeror  of its  obligations  under the Offer or
prejudice the rights of tendering Limited Partners to receive payments for Units
validly tendered and accepted for payment pursuant to the Offer.

8.    CERTAIN CONDITIONS OF THE OFFER.

      Notwithstanding any other provisions of the Offer, the Offeror will not be
required to accept for payment or pay for any Units tendered,  and may terminate
or amend the Offer or may postpone  (subject to the requirements of the Exchange
Act for prompt  payment for or return of Units) the acceptance for payment of or
payment for Units  tendered,  if at the Expiration  Date, as it may be extended,
any of the following  events shall have occurred (or shall have been  determined
by the  Offeror  in its  sole  judgment  to  have  occurred)  regardless  of the
circumstances  giving rise thereto  (including  any action or omission to act by
the Offeror):

            (a) there  shall have been  threatened,  instituted  or pending  any
      action or proceeding  by any  government  or  governmental,  regulatory or
      administrative  agency or  authority  or  tribunal  or any  other  person,
      domestic or foreign,  or before any court,  authority,  agency or tribunal
      that (i)  challenges  or  seeks  to  challenge  the  acquisition  of Units
      pursuant to the Offer or otherwise in any manner relates to or affects the
      Offer or (ii) in the sole judgment of the Offeror,  could  materially  and
      adversely  affect the business,  condition  (financial or other),  income,
      operations or prospects of the Partnership, or otherwise materially impair
      in  any  way  the  contemplated  future  conduct  of the  business  of the
      Partnership or materially impair the contemplated benefits of the Offer to
      the Offeror;

            (b) there shall have been any action  threatened,  pending or taken,
      or  approval  withheld,  withdrawn  or  abrogated  or any  statute,  rule,
      regulation,  judgment, order or injunction threatened,  proposed,  sought,
      promulgated,   enacted,   entered,  amended,  enforced  or  deemed  to  be
      applicable  to the  Offer or the  Partnership,  by any  legislative  body,
      court,  authority,  agency  or  tribunal  which,  in  the  Offeror's  sole
      judgment,  would or might  directly or indirectly  (i) make the acceptance
      for  payment  of, or  payment  for,  some or all of the Units  illegal  or
      otherwise  restrict or prohibit  consummation of the Offer,  (ii) delay or
      restrict  the ability of the  Offeror,  or render the Offeror  unable,  to
      accept for payment or pay for some or all of the Units,  (iii)  imposes or
      seeks to impose  limitations  on the  ability of the Offeror to acquire or
      hold or to exercise full rights of ownership of the Units, (iv) materially
      impair  the  contemplated  benefits  of the  Offer to the  Offeror  or (v)
      materially affect the business,  condition  (financial or other),  income,
      operations or prospects of the Partnership, or otherwise materially impair

<PAGE>

      in  any  way  the  contemplated  future  conduct  of the  business  of the
      Partnership;

            (c) it shall have been publicly  disclosed or the Offeror shall have
      learned that any person or "group" (within the meaning of Section 13(d)(3)
      of the  Exchange  Act) has  acquired  or  proposes  to acquire  beneficial
      ownership of more than 5% of the outstanding Units;

            (d) there shall have occurred (i) any general  suspension of trading
      in, or  limitation on prices for,  securities  on any national  securities
      exchange or in the  over-the-counter  market, (ii) any significant decline
      in the general level of market  prices of equity  securities in the United
      States or  abroad,  (iii) any  change in the  general  political,  market,
      economic or financial  condition in the United States or abroad that could
      have a material adverse effect on the  Partnership's  business,  condition
      (financial  or  other),   income,   operations  or  prospects,   (iv)  the
      declaration  of a banking  moratorium  or any  suspension  of  payments in
      respect of banks in the United States or any  limitation  on, or any event
      which,  in the Offeror's  sole  judgment,  might affect,  the extension of
      credit by lending  institutions in the United States, (v) the commencement
      of a war, armed  hostilities  or other  international  or national  crisis
      directly or indirectly  involving the United States or (vi) in the case of
      any of the  foregoing  existing  at the  time of the  commencement  of the
      Offer,  in  the  Offeror's  sole  judgment,  a  material  acceleration  or
      worsening thereof;

            (e) a tender or  exchange  offer with  respect to some or all of the
      Units (other than the Offer) or a merger,  acquisition  or other  business
      combination  proposal  for the  Partnership,  shall  have  been  proposed,
      announced or made;

            (f)  there  shall  have  occurred  any  event or  events  that  have
      resulted,  or may in the sole judgment of the Offeror result, in an actual
      or  threatened  change in the  business,  condition  (financial or other),
      income,  operations,  stock ownership or prospects of the Partnership;  or
      materially impair the contemplated benefits of the Offer;

            (g) there shall have  occurred any decline in the S&P  Composite 500
      Stock  Index by an  amount in  excess  of 15%  measured  from the close of
      business on ___________, 1999; or

            (h)  the  Offeror  shall  not  have  received  the  approval  of the
      Partnership  to the  assignment  to the  Offeror  of  the  Units  tendered
      pursuant to the Offer;

and, in the  reasonable  judgment of the  Offeror,  such event or events make it
undesirable or inadvisable to proceed with the Offer or with such acceptance for
payment or payment.

      Any of the foregoing  conditions may be waived by the Offeror, in whole or
in part, at any time and from time to time in its sole  discretion.  The failure
by the Offeror at any time to exercise any of the foregoing  rights shall not be
deemed a waiver of any such right and each such right shall be deemed an ongoing
right which may be asserted at any time and from time to time. Any determination

<PAGE>

by the Offeror  concerning the events  described above will be final and binding
on all parties.

9.    PRICE RANGE OF UNITS; DISTRIBUTIONS; TRADING VOLUME.

      The Units are not listed on any national  securities exchange or quoted in
the  over-the-counter  market, and there is no established public trading market
for the Units. Secondary sales activity for the Units has been extremely limited
and  sporadic.  The  Partnership  monitors  transfers  of the Units  because the
admission of the transferee as a substitute limited partner requires the consent
of the General Partner under the  Partnership  Agreement.  However,  neither the
Partnership  nor the Offeror has  information  regarding the prices at which all
secondary  sales  transactions  in the  Units  have  been  effectuated.  Various
organizations offer to purchase and sell limited partnership  interests (such as
the Units) in secondary sales  transactions.  Various  publications  such as The
Partnership  Spectrum summarize and report information (on a monthly,  bimonthly
or less  frequent  basis)  regarding  secondary  sales  transactions  in limited
partnership interests (including the Units),  including the prices at which such
secondary sales transactions are effectuated.

      The Offeror has been informed that the Partnership estimates, based solely
on the transfer records of the Partnership, that the number of Units transferred
in sales  transactions  (I.E.,  excluding  transactions  believed  to be between
related parties, family members or the same beneficial owner) was as follows:

<TABLE>
<CAPTION>
                             Number of Total      Percentage of      Number of
          Year              Units Transferred   Units Outstanding   Transactions
          ----              -----------------   -----------------   ------------
    <S>                          <C>                    <C>             <C>
          1997                     863                   2.94%           89
          1998                   5,546                  18.89%          539
    1999 through 6/17               50                   0.17%           10
</TABLE>

      The  information  set  forth  below  is  extracted  from  sections  of the
January/February  1998,  March/April  1998,  May/June  1998,  July/August  1998,
September/October  1998,  November/December  1998,  January/February  1999,  and
March/April  1999  issues  of  "The  Partnership  Spectrum"  under  the  caption
"Secondary  Spectrum."  The  Partnership  Spectrum,  a  periodical  published by
Partnership  Profiles,  Inc.,  summarizes  secondary  market  prices  for public
limited  partnerships based on actual  transactions during the reporting periods
listed on the tables below. The following  secondary-market  firms provided high
and low price data to The Partnership  Spectrum for some or all of the reporting
periods:  American  Partnership  Board - (800) 736-9797,  DCC Securities - (800)
945-0440,  Fox &  Henry/Secondary  Income Funds (800)  578-6289/(630)  325-4445,
Frain Asset  Management - (800)  654-6110/(813)  397-2701,  MacKenzie-Patterson,
Inc. - (800)  854-8357,  National  Partnership  Exchange - (800)  356-2739/(813)
636-9299, Pacific Partnership Group - (800) 727-7244/(818) 591-3707, Partnership
Marketing  Company - (888)  824-8600/(707)  824-8600,  A-1  Partnership  Service
Network. - (800) 483-0776/(813) 596-9898.

<PAGE>

IN  EVALUATING  WHETHER  OR NOT TO  TENDER  THEIR  UNITS IN THE  OFFER,  LIMITED
PARTNERS  MAY WISH TO CONTACT  THESE FIRMS OR OTHER FIRMS  INVOLVED IN SECONDARY
SALES OF INTERESTS IN LIMITED PARTNERSHIPS.

      The information  regarding sale transactions in Units from the Partnership
Spectrum is as follows:

<TABLE>
<CAPTION>

      REPORTING PERIOD       PER UNIT TRANSACTION PRICE<F2>        NO. OF UNITS
      ----------------       ---------------------------           ------------
   <S>                                 <C>                              <C>
   January/February 1998                N/A                             -

      March/April 1998                  N/A                             -

       May/June 1998                    N/A                             -

      July/August 1998                  N/A                             -

   September/October 1998               N/A                             -

   November/December 1998              $60.00                           18

   January/February 1999                N/A                             -

      March/April 1999                  N/A                             -

</TABLE>

      The information from The Partnership  Spectrum contained above is provided
without   verification   by  the  Offeror  and  is  subject  to  the   following
qualifications in The Partnership Spectrum: "Limited partnership investments are
generally illiquid, long-term investments. Sellers of such investments are often
considered  distressed  for  various  reasons  and find it  necessary  to accept
discounted  sales  prices.  As a result,  the above  price  information  may not
reflect the intrinsic valued of a limited partnership  interest.  In some cases,
discounts from original purchase prices result from a partnership having already
liquidated,  financed  or  refinanced  a portion of its  investment  portfolio."
Transaction  data has been  provided by the firms  listed above and has not been
verified by The Partnership Spectrum.

10.   CERTAIN INFORMATION CONCERNING THE OFFEROR.

      John N.  Galardi,  the  Offeror,  is the  owner of 50% of the  outstanding
capital and voting  stock and a director of CGS Real Estate  Company,  Inc.,  of
which S-P  Properties,  Inc.,  the  General  Partner  of the  Partnership,  is a
wholly-owned  subsidiary.  The  Offeror is the  Chairman  and founder of Galardi
Group, Inc., a privately-held  operation encompassing more than 500 restaurants,

- ------------------------
<F2>
The Per Unit Transaction  Price reflects the weighted average price of the units
sold in the relevant period.

<PAGE>

including  Wienerschnitzel,  the  largest  privately-held  hot dog  chain in the
United States. The Offeror's business address is 415 E. Hyman, Suite 203, Aspen,
Colorado 81611.  During the past five years,  the Offeror has also served on the
board of  directors  of American  Franchise  Group  located in Fort  Lauderdale,
Florida. The Offeror is a citizen of the United States.

      During  the past five  years,  the  Offeror  has not been  convicted  in a
criminal proceeding (excluding traffic violations or similar misdemeanors),  nor
has  the  Offeror  been  a  party  to  a  civil  proceeding  of  a  judicial  or
administrative body of competent jurisdiction and as a result of such proceeding
was or is  subject  to a  judgment,  decree  or  final  order  enjoining  future
violations  of, or prohibiting  or mandating  activities  subject to, federal or
state securities laws or finding any violation with respect to such laws.

11.   SOURCE AND AMOUNT OF FUNDS.

      Assuming that the Offeror  purchases 10,000 Units pursuant to the Offer at
the Purchase  Price,  the total amount  required by the Offeror to purchase such
Units will be approximately $600,000,  exclusive of fees and other expenses. The
source of these funds will be the Offeror's personal funds.

12.   PAST CONTRACTS, TRANSACTIONS OR NEGOTIATIONS;  TRANSACTIONS AND AGREEMENTS
      CONCERNING THE UNITS.

      The  Offeror  has  not  been a  party  to  any  contract,  transaction  or
negotiation  since  January  1, 1997 with the  Partnership  where the  aggregate
amount  of  such  transaction  was  not  less  than  1%  of  the   Partnership's
consolidated revenues.  Except as disclosed herein in connection with the Offer,
the Offeror has not been a party to contacts,  negotiations or transactions with
the  Partnership  concerning  a  merger,  consolidation  or  acquisition  of the
Partnership,  a tender offer or  acquisition  of securities  of the  Partnership
(other than  pursuant  to an Offer to  Purchase  dated  October  17,  1997),  an
election  of a new  general  partner  of the  Partnership,  or a sale  or  other
transfer of a material amount of assets of the  Partnership.  Additionally,  the
Offeror  is  not  a  party  to  any  contract,  arrangement,   understanding  or
relationship,  directly or indirectly, with any other person with respect to any
securities of the Partnership, has not been a party to any contract, transaction
or  negotiation  with any  person  with  respect  to the  Units,  including  any
contract, arrangement,  understanding or relationship concerning the transfer or
the voting of any Units, joint ventures,  loan or option  arrangements,  puts or
calls,  guaranties of loans, guaranties of loans, guaranties against loss or the
giving or withholding of proxies, consents or authorizations and is not aware of
any contacts or negotiations  between the Partnership and any of its affiliates,
or  between  the  Partnership  (including  its  affiliates)  and any  person not
affiliated  with  the  Partnership   concerning  a  merger,   consolidation   or
acquisition of the  Partnership;  a tender offer or acquisition of securities of
the Partnership,  an election of a new general partner of the Partnership,  or a
sale or other transfer of a material amount of assets of the Partnership.

      Schedule A hereto sets forth the number of Units  purchased by the Offeror
or other  affiliates of the Partnership  (including the directors of the General

<PAGE>

Partner)  since January 1, 1997, the range of prices paid for such Units and the
average purchase price paid for each quarterly period since January 1, 1997.

13.   INTEREST IN UNITS.

      The Offeror beneficially owns 2,300 Units,  representing 7.8% of the total
outstanding  Units as of June 17,  1999.  Except as  disclosed  in  Schedule  A,
neither the Partnership,  the Offeror nor any person  affiliated with either the
Partnership or the Offeror has engaged in any  transactions  with respect to the
Units within the 60 days immediately preceding the date of the Offer.

14.   EXTENSION OF TENDER PERIOD; TERMINATION; AMENDMENTS.

      The Offeror  expressly  reserves the right,  in its sole discretion and at
any time or from time to time,  to extend  the period of time  during  which the
Offer  is open by  giving  oral  or  written  notice  of such  extension  to the
Partnership.  There can be no assurance, however, that the Offeror will exercise
its right to extend the Offer.  During any such extension,  all Units previously
tendered will remain subject to the Offer,  except to the extent that such Units
may be withdrawn as set forth in Section 7. The Offeror also expressly  reserves
the right, in its sole discretion, (i) to terminate the Offer and not accept for
payment any Units not  theretofore  accepted  for  payment  or,  subject to Rule
14e-1(c)  under the Exchange Act,  which  requires the Offeror either to pay the
consideration  offered  or to  return  the  Units  tendered  promptly  after the
termination or withdrawal of the Offer,  to postpone  payment for Units upon the
occurrence of any of the conditions specified in Section 9 hereof by giving oral
or written  notice of such  termination to the  Partnership  and making a public
announcement  thereof  and (ii) at any time or from  time to time,  to amend the
Offer  in any  respect.  Amendments  to the  Offer  may be  effected  by  public
announcement.  Without  limiting  the manner in which the  Offeror may choose to
make public announcement of any termination or amendment, the Offeror shall have
no  obligation  (except as  otherwise  required by  applicable  law) to publish,
advertise or otherwise  communicate any such public announcement,  other than by
making  a  release  to the Dow  Jones  News  Service,  except  in the case of an
announcement  of an extension of the Offer, in which case the Offeror shall have
no obligation to publish,  advertise or otherwise  communicate such announcement
other  than by  issuing a notice of such  extension  by press  release  or other
public  announcement,  which  notice  shall be issued no later  than 9:00  a.m.,
Pacific time, on the next business day after the previously scheduled Expiration
Date. Material changes to information previously provided to Limited Partners in
this Offer or in documents furnished  subsequent thereto will be disseminated to
Limited Partners in compliance with Rule 14d-6(d) promulgated under the Exchange
Act.

      If  the  Offeror  materially  changes  the  terms  of  the  Offer  or  the
information  concerning the Offer,  or if it waives a material  condition of the
Offer,  the  Offeror  will  extend  the Offer to the  extent  required  by Rules
14d-6(d) and Rule 14e-1(a)  under the Exchange Act. Those rules require that the
minimum period during which an offer must remain open following material changes
in the terms of the offer or  information  concerning  the offer  (other  than a
change in price,  change in dealer's  soliciting  fee or change in percentage of
securities  sought) will depend on the facts and  circumstances,  including  the

<PAGE>

relative  materiality of such terms or information.  In a published release, the
Commission  has  stated  that in its view,  an offer  should  remain  open for a
minimum  of five  business  days  from the date that  notice of such a  material
change is first published, sent or given. The Offer will continue or be extended
for at least ten  business  days from the time the Offeror  publishes,  sends or
gives to holders of Units a notice that it will (a)  increase  or  decrease  the
price it will pay for Units or (b) decrease the number of Units it seeks.

15.   PERSONS RETAINED; FEES AND EXPENSES.

      The Offeror has retained the  Depositary  to act as the tender agent as in
connection with the Offer. The Depositary will receive  reasonable  compensation
for its services and will also be reimbursed for certain out-of-pocket expenses.
The Offeror has agreed to indemnify the Depositary against certain  liabilities,
including certain  liabilities under the federal  securities laws, in connection
with the Offer.  The  Depositary  has not been  retained to, and will not,  make
solicitations or recommendations in connection with the Offer.

      The  Offeror  does not  intend  to retain  the  services  of any  officer,
employee or class of employees of the  Partnership in connection with the Offer.
Similarly,  the  Offeror  does  not  intend  to use any  corporate  asset of the
Partnership in connection with the conduct or consummation of the Offer.

      The Offeror  will not pay any  solicitation  fees to any  broker,  dealer,
bank,  trust company or other person for any Units  purchased in connection with
the Offer.  The Offeror will reimburse  such persons for customary  handling and
mailing expenses incurred in connection with the Offer.

      The Offeror will pay all transfer fees or transfer taxes, if any,  payable
on account of the acquisition of the Units by the Offeror pursuant to the Offer.

      The expenses  incurred,  or  estimated  to be incurred,  by the Offeror in
connection  with the Offer are set forth below.  The Offeror will be responsible
for paying all such expenses.

<TABLE>
<CAPTION>

      <S>                                              <C>
      Printing and Mailing Fees....................    $   10,000
      Filing Fees..................................           240
      Legal, Accounting and Miscellaneous..........        10,000
                                                           ------

      Total........................................    $   20,240
                                                           ======
</TABLE>

16.   MISCELLANEOUS.

      The  Partnership  is  subject  to the  informational  requirements  of the
Exchange Act and in accordance  therewith  files  reports and other  information
with the  Commission  relating to its  business,  financial  condition and other
matters.  The Offeror has filed a Rule 13e-3  Transaction  Statement on Schedule
13e-3 and a Transaction  Statement on Tender Offer  Statement on Schedule  14D-1
with the Commission,  which includes certain additional  information relating to
the Offer.  Such reports,  as well as such other material,  may be inspected and
copies may be  obtained at the  Commission's  Public  Reference  Section at Room
1024,  Judiciary  Plaza,  450 Fifth Street,  N.W.,  Washington,  D.C. 20549, and
should also be available for inspection  and copying at the regional  offices of

<PAGE>

the Commission  located at 7 World Trade Center,  13th Floor, New York, New York
10048,  and Citicorp  Center,  500 West  Madison  Street,  Suite 1400,  Chicago,
Illinois 60661. Copies of such material may be obtained by mail, upon payment of
the Commission's  customary fees, from the Commission's Public Reference Section
at Room 1024, Judiciary Plaza, 450 Fifth Street, N.W.,  Washington,  D.C. 20549.
The Commission maintains a Web site that contains reports, proxy and information
statements  and  other  materials  that  are  filed  through  the   Commission's
Electronic Data Gathering,  Analysis, and Retrieval system. This Web site can be
accessed at http://www.sec.gov.  The Offeror's Schedule 13e-3 and Schedule 14D-1
may not be available at the Commission's regional offices.

      The Offer is being made to all Limited Partners.  The Offeror is not aware
of any state where the making of the Offer is  prohibited by  administrative  or
judicial action pursuant to a valid state statute.  If the Offeror becomes aware
of any valid state statute prohibiting the making of the Offer, the Offeror will
make a good faith effort to comply with such statute.  If, after such good faith
effort, the Offeror cannot comply with such statute,  the Offer will not be made
to, nor will tenders be accepted from or on behalf of,  holders of Units in such
state.



__________, 1999                            JOHN N. GALARDI

<PAGE>

                                   SCHEDULE A
                                   ----------


<TABLE>
<CAPTION>

       Period          Number of Units Purchased   Range of Prices    Average
                          by Affiliates of the           Paid         Purchase
                              Partnership                              Price

<S>                                <C>             <C>                 <C>
1/1/97 to 3/31/97                  54              $20.00              $20.00

4/1/97 to 6/30/97                  50              $20.00              $20.00

7/1/97 to 9/30/97                  14              $20.00              $20.00

10/1/97 to 12/31/97                340             $25.00              $25.00

1/1/98 to 3/31/98                  281             $25.00 to 40.00     $27.22

4/1/98 to 6/30/98                  85              $27.50              $27.50

7/1/98 to 9/30/98                  1,268           $27.50 to $60.00    $43.75

10/1/98 to 12/31/98                597             $27.50 to $95.00    $57.36

1/1/99 to 3/31/99                  18              $60.00              $60.00

4/1/99 to present                  4               $27.50              $27.50

</TABLE>

<PAGE>

                                   SCHEDULE B
                                   ----------

                   SUMMARY OF CERTAIN FINANCIAL INFORMATION


      The following sets forth certain summarized financial  information for the
Partnership.   This   information   should  be  read  in  conjunction  with  the
Partnership's annual,  quarterly reports and other filed with the Securities and
Exchange Commission.

<TABLE>
<CAPTION>

OPERATING DATA:
                                                         For the Three Months
                       For the Year Ended December 31,     Ended March 31,
                       ------------------------------- -----------------------
                          1998       1997      1996        1999        1998
                          ----       ----      ----        ----        ----
<S>                     <C>        <C>       <C>         <C>         <C>
Revenues                $919,614   $757,755  $755,644    $214,772    $203,881
Net Income (loss)        (81,827)  (287,313) (301,960)    (34,035)    (47,577)
Net Income  (loss)
per Unit                  $(2.79)    $(9.79)  $(10.29)     $(1.16)     $(1.62)
Cash distributions             0          0         0           0           0

</TABLE>

<TABLE>
<CAPTION>

BALANCE SHEET DATA:
                           As of December 31,            As of March 31,
                         ---------------------        ---------------------
                          1998           1997                  1999
                          ----           ----                  ----
<S>                  <C>             <C>                   <C>
Cash and cash
equivalents          $   83,408      $   87,192            $   84,538
Total assets          3,267,524       3,436,450             3,276,788

</TABLE>

<PAGE>

                                  SCHEDULE C
                                  ----------

                                 THE PROPERTY


DESCRIPTION OF THE PROPERTY
- ---------------------------

The Partnership  owns, in fee simple, a 90.67% interest in Sierra  Creekside,  a
commercial  office  building  located in San  Ramon,  California.  The  building
consists of 47,800  rentable  square feet and was 96%  occupied at December  31,
1998. The average effective annual rent per square foot at December 31, 1998 was
$18.57.

The Property is encumbered  by a mortgage lien in favor of Home Federal  Savings
of San  Francisco  with a principal  balance of $1,720,324 at December 31, 1998.
The mortgage  bears interest at 3.5% above the 11th District Cost of Funds Index
with a minimum of 9% and a maximum of 14% (9% at December  31,  1996).  The loan
term has a term of 120 months with a maturity date of July 1, 2005. Payments are
amortized  over  a 240  month  period  with a  remaining  principal  balance  of
$1,316,055  due at maturity  assuming no payment has been made on  principal  in
advance of its due date. The note is subject to prepayment penalties of 1% to 3%
if more than 20% of the  outstanding  balance is  prepaid  during the first four
calendar years of the loan.

The real estate tax  obligation  for 1998 was  approximately  2% of the assessed
value, or $____________.

SUMMARY OF SIGNIFICANT TENANTS/LEASES
- -------------------------------------

Four of the Property's 17 tenants occupy ten percent or more of rentable  space.
The principal  businesses  of these  significant  tenants are banking,  mortgage
administration,  insurance  and  billing/collections  services.  Details  of the
leases are as follows:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------
                                                                   PERCENT OF
                              PERCENT OF    EFFECTIVE   EFFECTIVE    GROSS
                 SQUARE FEET   RENTABLE     RENT PER    RENT PER     ANNUAL   EXPIRATION
     TENANT       OCCUPIED    SQUARE FEET  SQUARE FOOT    ANNUM       RENT     OF LEASE
- -----------------------------------------------------------------------------------------
<S>                <C>                <C>        <C>     <C>            <C>    <C>
American            7,189             15%        19.39   $139,401        16%   June 2002
Savings Bank
- -----------------------------------------------------------------------------------------
Perfect Service     4,831             10%        22.80   $110,147        13%   June 2004
Builders
- -----------------------------------------------------------------------------------------
State Farm          5,071             11%        14.98    $75,964         9%   Sept. 2000
Mutual
- -----------------------------------------------------------------------------------------
Pen-Cal             7,331             15%        16.69   $122,355        14%   Jan. 2000
Administrators
- -----------------------------------------------------------------------------------------
Tenants            21,457             45%        18.83   $404,011        48%   Various
Occupying less
than 10% sq ft
- -----------------------------------------------------------------------------------------
Total Rented       45,879             96%        18.57   $851,878       100%
Space
- -----------------------------------------------------------------------------------------
</TABLE>

<PAGE>

SUMMARY OF LEASES BY EXTENSION
- ------------------------------

One of the 17 tenants is on a month to month  lease;  the other 16 are on leases
scheduled to expire over the next five years as indicated in the table below.

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------
YEAR OF EXPIRATION     1999       2000       2001       2002      2003       2004     TOTALS
- --------------------------------------------------------------------------------------------
<S>                 <C>       <C>        <C>        <C>        <C>       <C>        <C>
Number of Tenants         2          5          4          2         2          1         16
- --------------------------------------------------------------------------------------------
Percent of total        12%        29%        23%        12%       12%         6%        94%
tenants
- --------------------------------------------------------------------------------------------
Total area (sq.       2,364     16,641      8,356      7,738     3,957      4,831     43,887
ft.)
- --------------------------------------------------------------------------------------------
Annual Rent         $41,776   $280,939   $162,140   $150,535   $81,559   $110,147   $827,096
- --------------------------------------------------------------------------------------------
Percent gross
annual rent              5%        33%        19%        18%       10%        13%        98%
- --------------------------------------------------------------------------------------------

</TABLE>

<PAGE>

                                                                  EXHIBIT (a)(2)
                              LETTER OF TRANSMITTAL

                      TO PURCHASE LIMITED PARTNERSHIP UNITS
                                       OF

                         SIERRA PACIFIC DEVELOPMENT FUND
                        A CALIFORNIA LIMITED PARTNERSHIP

                   TENDERED PURSUANT TO THE OFFER TO PURCHASE
                            DATED _____________, 1999
                               OF JOHN N. GALARDI

 ==============================================================================
|          DESCRIPTION OF LIMITED PARTNERSHIP UNITS ("UNITS") TENDERED         |
|                                                                              |
| NAME(S) AND ADDRESS(ES) OF                      UNITS TENDERED               |
| REGISTERED HOLDER(S)                                                         |
|                                    _______________________________________*  |
|                                                                              |
|                                    *  Unless otherwise indicated, it will be |
|                                    assumed that all Units held by a          |
|                                    TENDERING registered holder are being     |
|                                    tendered.  See Instruction 2.             |
 ==============================================================================

 ==============================================================================
|                                                                              |
| THIS OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT 5:00 P.M., PACIFIC TIME, ON  |
|            _________, _________, 1999, UNLESS THE OFFER IS EXTENDED.         |
|                                                                              |
 ==============================================================================

This Letter of Transmittal is to be executed and returned to Gemisys Corporation
(the "Depositary") at one of the following addresses:

<TABLE>
<CAPTION>

   BY MAIL OR OVERNIGHT            BY HAND:             BY FACSIMILE      FOR INFORMATION
         COURIER
<S>                        <C>                      <C>                     <C>
   Gemisys Corporation       Gemisys Corporation    Gemisys Corporation       Gemisys
7103 South Revere Parkway     7103 South Revere     Fax: (303) 705-6171     Corporation
Englewood, Colorado 80112          Parkway          Attention: Investor     Tel: (303)
   Attention: Investor       Englewood, Colorado          Services           705-3261
Services / Sierra Pacific           80112
     Development Fund        Attention: Investor
                              Services / Sierra
                           Pacific Development Fund
</TABLE>

DELIVERY  OF THIS  INSTRUMENT  TO AN ADDRESS  OTHER  THAN AS SET FORTH  ABOVE OR
TRANSMISSION  OF INSTRUCTIONS  VIA A FACSIMILE  NUMBER OTHER THAN THE ONE LISTED
ABOVE WILL NOT CONSTITUTE A VALID DELIVERY.

      PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY BEFORE COMPLETING
                            THE LETTER OF TRANSMITTAL

Ladies and Gentlemen:

The undersigned hereby tenders to John N. Galardi, an individual (the "Bidder"),
the  above-described  Limited Partnership Units (the "Units") for Sierra Pacific
Development Fund (the "Partnership")  pursuant to the Bidder's offer to purchase
at a price per Unit of $60.00, net to the seller in cash, in accordance with the
terms and subject to the  conditions  set forth in the Offer to Purchase,  dated
__________,  1999  (the  "Offer  to  Purchase"),  receipt  of  which  is  hereby
acknowledged,  and in this Letter of Transmittal (which together  constitute the
"Offer").

<PAGE>

Subject to, and effective  upon,  acceptance  for payment of and payment for the
Units  tendered  herewith  in  accordance  with the  terms  and  subject  to the
conditions  of the Offer  (including,  if the Offer is extended or amended,  the
terms and conditions of any such extension or amendment), the undersigned hereby
sells,  assigns  and  transfers  to, or upon the order of, the Bidder all right,
title and interest in and to all the Units that are being  tendered  hereby (and
any and all other  Units or other  securities  issued  or  issuable  in  respect
thereof  on or after  ___________,  1999  (collectively,  "Distributions"))  and
constitutes   and  appoints  the  Depositary  the  true  and  lawful  agent  and
attorney-in-fact  of  the  undersigned  with  respect  to  such  Units  and  all
Distributions,  with full power of  substitution  (such power of attorney  being
deemed to be an  irrevocable  power coupled with an  interest),  to (a) transfer
ownership  of such  Units  and all  Distributions  to or upon  the  order of the
Bidder,  (b)  present  such Units and all  Distributions  for  registration  and
transfer  on the books of the  Partnership  and (c)  receive  all  benefits  and
otherwise  exercise  all rights of  beneficial  ownership  of such Units and all
Distributions, all in accordance with the terms of the Offer.

The  undersigned  hereby  represents and warrants that the  undersigned  (i) has
received  and  reviewed  the  Offer to  Purchase  and (ii)  has full  power  and
authority to tender, sell, assign and transfer the Units tendered hereby and all
Distributions and that, when and to the extent the same are accepted for payment
by the Bidder,  the Bidder will acquire good,  marketable and unencumbered title
thereto,  free and  clear of all  liens,  restrictions,  charges,  encumbrances,
conditional  sales  agreements  or  other  obligations  relating  to the sale or
transfer  thereof,  and the same will not be subject to any adverse claims.  The
undersigned  will,  upon request,  execute and deliver any additional  documents
deemed by the  Depositary or the Bidder to be necessary or desirable to complete
the  sale,  assignment  and  transfer  of the  Units  tendered  hereby  and  all
Distributions. In addition, the undersigned shall promptly remit and transfer to
the  Depositary  for the  account of the Bidder any and all other Units or other
securities issued to the undersigned on or after _____________,  1999 in respect
of Units tendered hereby,  accompanied by appropriate documentation of transfer,
and pending such remittance or appropriate  assurance thereof,  the Bidder shall
be  entitled  to all rights and  privileges  as owner of any such other Units or
other  securities and may withhold the entire  consideration  of deduct from the
consideration  the amount of value thereof as  determined by the Bidder,  in its
sole discretion.

      The  undersigned  (i) has been advised that the Bidder is the owner of 50%
of the  outstanding  capital and voting  stock and a director of CGS Real Estate
Company,  Inc.,  of which S-P  Properties,  Inc.,  the  General  Partner  of the
Partnership,  is a wholly-owned subsidiary,  and that the General Partner of the
Partnership makes no recommendation as to whether or not the undersigned  should
tender  his or her Units in the Offer and (ii) has made his or her own  decision
to tender the Units.

      The undersigned understands that,  notwithstanding any other provisions of
the Offer and subject to the  applicable  rules of the  Securities  and Exchange
Commission, the Bidder will not be required to accept for payment or pay for any
Units  tendered,  and may  terminate  or amend  the  Offer or may  postpone  the
acceptance  for payment of or payment for Units  tendered,  if at any time on or
after  ____________,  1999, and before  acceptance for payment of or payment for
any such Units,  any of the following  events shall have occurred (or shall have
been determined by the Bidder in its sole judgment to have occurred)  regardless
of the  circumstances  giving rise thereto  (including any action or omission to
act by the Bidder):

      (a) there shall have been threatened,  instituted or pending any action or
   proceeding by any government or  governmental,  regulatory or  administrative
   agency or authority or tribunal or any other person,  domestic or foreign, or
   before any court, authority,  agency or tribunal that (i) challenges or seeks
   to challenge the  acquisition  of Units pursuant to the Offer or otherwise in
   any manner  relates to or affects  the Offer or (ii) in the sole  judgment of
   the Bidder,  could  materially and adversely  affect the business,  condition
   (financial or other), income, operations or prospects of the Partnership,  or
   otherwise materially impair in any way the contemplated future conduct of the
   business of the Partnership or materially impair the contemplated benefits of
   the Offer to the Bidder;

      (b) there  shall have been any  action  threatened,  pending or taken,  or
   approval withheld,  withdrawn or abrogated or any statute,  rule, regulation,
   judgment,  order or injunction  threatened,  proposed,  sought,  promulgated,
   enacted,  entered,  amended, enforced or deemed to be applicable to the Offer
   or the Partnership,  by any legislative  body,  court,  authority,  agency or
   tribunal  which,  in the Bidder's sole  judgment,  would or might directly or
   indirectly  (i) make the  acceptance  for payment of, or payment for, some or
   all of the Units illegal or otherwise  restrict or prohibit  consummation  of
   the Offer,  (ii) delay or restrict  the ability of the Bidder,  or render the
   Bidder  unable,  to accept  for  payment or pay for some or all of the Units,
   (iii) imposes or seeks to impose  limitations on the ability of the Bidder to
   acquire or hold or to exercise  full rights of ownership  of the Units,  (iv)
   materially impair the contemplated benefits of the Offer to the Bidder or (v)
   materially  affect the  business,  condition  (financial  or other),  income,
   operations or prospects of the Partnership, or otherwise materially impair in
   any way the contemplated future conduct of the business of the Partnership;

<PAGE>

      (c) it shall have been publicly disclosed or the Bidder shall have learned
   that any person or "group"  (within  the  meaning of Section  13(d)(3) of the
   Exchange  Act) has  acquired or proposes to acquire  beneficial  ownership of
   more than 5% of the outstanding Units;

      (d) there shall have occurred (i) any general suspension of trading in, or
   limitation on prices for,  securities on any national  securities exchange or
   in the  over-the-counter  market, (ii) any significant decline in the general
   level of market  prices of equity  securities in the United States or abroad,
   (iii) any change in the general  political,  market,  economic  or  financial
   condition in the United  States or abroad that could have a material  adverse
   effect on the Partnership's business, condition (financial or other), income,
   operations or prospects,  (iv) the declaration of a banking moratorium or any
   suspension  of  payments  in  respect  of banks in the  United  States or any
   limitation  on, or any event which,  in the  Bidder's  sole  judgment,  might
   affect, the extension of credit by lending institutions in the United States,
   (v) the  commencement of a war, armed  hostilities or other  international or
   national crisis directly or indirectly involving the United States or (vi) in
   the case of any of the foregoing  existing at the time of the commencement of
   the  Offer,  in the  Bidder's  sole  judgment,  a  material  acceleration  or
   worsening thereof;

      (e) a tender or  exchange  offer with  respect to some or all of the Units
   (other than the Offer) or a merger, acquisition or other business combination
   proposal for the Partnership, shall have been proposed, announced or made;

      (f) there shall have occurred any event or events that have  resulted,  or
   may in the sole  judgment of the Bidder  result,  in an actual or  threatened
   change in the business,  condition (financial or other), income,  operations,
   stock  ownership or prospects of the  Partnership;  or materially  impair the
   contemplated benefits of the Offer;

      (g) there shall have  occurred any decline in the S&P  Composite 500 Stock
   Index by an amount in excess of 15%  measured  from the close of  business on
   ____________, 1999; or

      (h) the Offeror shall not have received the approval of the Partnership to
   the assignment to the Offeror of the Units tendered pursuant to the Offer;

and,  in the  sole  judgment  of the  Bidder,  such  event  or  events  make  it
undesirable or inadvisable to proceed with the Offer or with such acceptance for
payment or payment. Any of the foregoing conditions may be waived by the Bidder,
in whole or in part,  at any time and from time to time in its sole  discretion.
The failure by the Bidder at any time to exercise  any of the  foregoing  rights
shall  not be deemed a waiver of any such  right  and each such  right  shall be
deemed an ongoing right which may be asserted at any time and from time to time.
Any  determination  by the Bidder  concerning the events described above will be
final and binding on all parties.

The undersigned  hereby irrevocably  appoints John N. Galardi,  the attorney and
proxy of the  undersigned,  with  full  power of  substitution,  to vote in such
manner  as  such  attorney  and  proxy  or his  substitute  shall,  in his  sole
discretion,  deem  proper,  and  otherwise  act  (including  pursuant to written
consent)  with  respect  to all of the Units  tendered  hereby  which  have been
accepted  for  payment by the  Company  prior to the time of such vote or action
(and any and all  non-cash  distribution,  other  Units,  securities,  issued or
issuable  in  respect  thereof  on or after  ______________,  1999),  which  the
undersigned is entitled to vote, at any meeting  (whether  annual or special and
whether or not an adjourned meeting) of limited partners of the Partnership,  or
with respect to which the  undersigned  is empowered to act in  connection  with
action by written  consent in lieu of any such meeting or otherwise.  This proxy
is  irrevocable  and is grant in  consideration  of, and is effective  upon, the
acceptance for payment of such Units by the Bidder, in accordance with the terms
of the Offer.  Such  acceptance for payment shall revoke any other proxy granted
by the  undersigned  at any time with  respect to such  Units (and any  non-cash
distribution, other Units or securities) and no subsequent proxies will be given
(and if given,  will be deemed not to be effective)  with respect thereto by the
undersigned. The Bidder reserves the right to require that in order for Units to
be properly tendered,  immediately upon acceptance of such Units for purchase by
the Bidder,  the Bidder is able to exercise  full voting  rights with respect to
such Units.

All authority  herein  conferred or agreed to be conferred shall not be affected
by,  and shall  survive  the death or  incapacity  of the  undersigned,  and any
obligation  of the  undersigned  hereunder  shall be  binding  upon  the  heirs,
personal representatives,  successors and assigns of the undersigned.  Except as
stated in the Offer, this tender is irrevocable.

The  undersigned  understands  that tenders of Units  pursuant to any one of the
procedures  described  in the Offer to Purchase and in the  instructions  hereto
will constitute the undersigned's  acceptance of the terms and conditions of the
Offer,  including  the  undersigned's  representation  and warranty that (i) the
undersigned  has a net long  position  in the Units  being  tendered  within the
meaning of Rule 14e-4 promulgated under the Securities  Exchange Act of 1934, as
amended,  and (ii) the  tender  of such  Units  complies  with Rule  14e-4.  The
Bidder's  acceptance  for payment of Units  tendered  pursuant to the Offer will

<PAGE>

constitute a binding  agreement  between the undersigned and the Bidder upon the
terms and subject to the conditions of the Offer.

Please  issue the  payment  for the  Units in the  name(s)  of the  undersigned.
Similarly,  unless otherwise  indicated under "Special  Delivery  Instructions,"
please  mail the check for the  Purchase  Price of any  Units  purchased  to the
undersigned at the address shown below the undersigned's signature(s).

 ------------------------------------------------------------------------------
|                                                                              |
|                           TENDER OF UNITS IN OFFER                           |
|                                                                              |
|THE UNDERSIGNED TENDERS UNITS IN THE OFFER ON THE TERMS DESCRIBED ABOVE.      |
|                                                                              |
|SIGN HERE                                 IMPORTANT:  COMPLETE AND SIGN THE   |
|                                     SUBSTITUTE FORM W-9 (SEE INSTRUCTION 8)  |
|                                                                              |
| SIGNATURE(S)________________________________________________________________ |
|                                                                              |
|                                                                              |
| SIGNATURE(S)________________________________________________________________ |
|                                                                              |
|                                                                              |
| MEDALLION GUARANTEE ________________________________________________________ |
|                                                                              |
|                                                                              |
| DATE:   ________________________              TELEPHONE NUMBER: (___)_______ |
|                                                                              |
|(Must  be  signed  by  registered   holder(s)  as  name(s)   appear(s)   under|
|registration  above. If signature is by trustees,  executors,  administrators,|
|guardians, attorneys-in-fact, agent, officers of corporations or others acting|
|in a fiduciary  or  representative  capacity,  please  provide  the  following|
|information. See Instruction 3).                                              |
|                                                                              |
|NAME (S)_____________________________________________________________________ |
|                                (please print)                                |
|                                                                              |
|NAME (S)_____________________________________________________________________ |
|                                (please print)                                |
|                                                                              |
|CAPACITY (FULL TITLE)________________________________________________________ |
|                                                                              |
|                                                                              |
|Address______________________________________________________________________ |
|                                                                              |
|_____________________________________________________________________________ |
|                             (Include Zip Code)                               |
|                                                                              |
|Area Code and Telephone No.__________________________________________________ |
 ------------------------------------------------------------------------------


 ------------------------------------------------------------------------------
|                         SPECIAL MAILING INSTRUCTIONS                         |
|------------------------------------------------------------------------------|
|                                                                              |
|To be completed  ONLY if payment is to be issued to the  registered  holder(s)|
|but mailed to OTHER than the address of record. (See Instruction 5).          |
|------------------------------------------------------------------------------|
|                                                                              |
|Mail payment to:_____________________________________________________________ |
|------------------------------------------------------------------------------|
|                                                                              |
|Name:________________________________________________________________________ |
|      (Must be same as registered holder(s))                                  |
|                                                                              |
|______________________________________________________________________________|
|                                                                              |
|Address:______________________________________________________________________|
|                                                                              |
|  ____________________________________________________________________________|
|  (Please print)                                                  Zip Code    |
 ------------------------------------------------------------------------------

<PAGE>

 ------------------------------------------------------------------------------
|                   | PART 1 - PLEASE PROVIDE YOUR | Tax Identification Number |
|SUBSTITUTE         | TIN IN THE BOX AT RIGHT AND  | (Social Security Number or|
|Form W-9           | CERTIFY BY SIGNING AND       |  Employer Identification  |
|                   | DATING BELOW.                |          Number)          |
|                   |                              |  _________________________|
|                   |                              |                           |
|                   |----------------------------------------------------------|
|                   |                                                          |
|Department of the  |PART 2 - Check  the box if you are not  subject  to backup|
|Treasury Internal  |withholding because (1)  you  have  not been notified that|
|Revenue Service    |you  are  subject to  backup  withholding as  a  result of|
|                   |failure  to  report all  interest or dividends  or (2) the|
|                   |Internal Revenue Service  has notified you that you are no|
|                   |longer  subject to backupwithholding. |_|                 |
|                    ----------------------------------------------------------|
|                                                                              |
|Payer's Request     Certification - Under penalties of       PART 3           |
|for Taxpayer        perjury, I certify that the                               |
|Identification      information  provided on this form is    Awaiting TIN |_| |
|Number (TIN)        true, correct and complete.                               |
|                                                                              |
|Signature______________________________________  Date________________________ |
 ------------------------------------------------------------------------------

NOTE:  FAILURE TO  COMPLETE  AND RETURN  THE  SUBSTITUTE  FORM W-9 MAY RESULT IN
BACKUP WITHHOLDING OF 31% OF ANY CASH PAYMENT MADE TO UNITHOLDERS. PLEASE REVIEW
THE ENCLOSED GUIDELINES FOR CERTIFICATION OF TAXPAYER  IDENTIFICATION  NUMBER ON
SUBSTITUTE  FORM  W-9  FOR  ADDITIONAL  DETAILS.  IF THE  BOX  IN  PART 3 OF THE
SUBSTITUTE FORM W-9 IS CHECKED, THE CERTIFICATE BELOW MUST BE COMPLETED.

 ------------------------------------------------------------------------------
|            CERTIFICATE OF AWAITING TAXPAYER IDENTIFICATION NUMBER            |
|                                                                              |
|     I certify  under  penalties  of perjury  that a  taxpayer  identification|
|number has not been issued to me, and either (a) I have mailed or delivered an|
|application  to receive a taxpayer  identification  number to the  appropriate|
|Internal  Revenue Service Center or Social Security  Administration  Office or|
|(b) I  intend  to mail  or  deliver  an  application  in the  near  future.  I|
|understand  that if I do not provide a taxpayer  identification  number by the|
|time of payment, 31% of any cash payment made to me will be withheld, but that|
|such amount will be refunded to me if I then provide a Taxpayer Identification|
|Number within sixty (60) days.                                                |
|                                                                              |
|Signature______________________________________  Date________________________ |
 ------------------------------------------------------------------------------

<PAGE>

                                  INSTRUCTIONS
              Forming Part of the Terms and Conditions of the Offer

      1.  DELIVERY  OF LETTER OF  TRANSMITTAL.  A  properly  completed  and duly
executed Letter of Transmittal  and any other documents  required by this Letter
of  Transmittal,  must be  received by the  Depositary  at its address set forth
herein  on or prior to the First  Expiration  Date (as  defined  in the Offer to
Purchase}.

      The  method  of  delivery  of this  Letter  of  Transmittal  and all other
required  documents,  is at the option and risk of the tendering  Unitholder and
the delivery will be deemed made only when actually  received by the Depositary.
If delivery is by mail, registered mail with return receipt requested,  properly
insured,  is  recommended.  In all cases,  sufficient  time should be allowed to
assure timely delivery.

      No alternative, conditional or contingent tenders will be accepted, and no
fractional  Units will be  accepted  for  payment or  purchased.  All  tendering
Unitholders,  by  execution  of this Letter of  Transmittal,  waive any right to
receive any notice of the acceptance of their Units for payment.

      2. PARTIAL  TENDERS.  If fewer than all the Units held by a Unitholder are
to be tendered,  (i) fill in the number of Units which are to be tendered in the
section entitled "Number of Units Tendered" and (ii) the Unitholder must hold at
least five Units after such tender.  Accordingly, a Unitholder should not tender
if,  as  a  result  of  such  tender,  the  tendering  holder  (other  than  one
transferring  all of his or her Units) will hold less than five Units. All Units
held by a  Unitholder  will be  deemed to have been  tendered  unless  otherwise
indicated.

      3.    SIGNATURES ON LETTER OF TRANSMITTAL.

      (a) If this Letter of Transmittal is signed by the registered holder(s) of
the Units,  the  signature(s)  must  correspond  exactly  with the  Unitholder's
registration.

      (b) If any of the Units are owned of record by two or more  joint  owners,
all such owners must sign this Letter of Transmittal.

      (c) If any Units are registered in different  names,  it will be necessary
to complete,  sign and submit as many separate  Letters of  Transmittal as there
are different registrations.

      (d) If this  Letter  of  Transmittal  is signed  by a  trustee,  executor,
administrator,  guardian,  attorney-in-fact,  officer of a corporation  or other
person acting in a fiduciary or representative  capacity,  such person should so
indicate when signing,  and if requested,  proper  evidence  satisfactory to the
Company of such person's authority so to act must be submitted.

      4. STOCK TRANSFER  TAXES.  Except as set forth in this  Instruction 4, the
Company  will pay or cause to be paid any stock  transfer  taxes with respect to
the  transfer  and sale of Units to it or its order  pursuant  to the Offer.  If
payment  of the  purchase  price  is to be made to any  person  other  than  the
registered  holder,  the amount of any stock transfer taxes (whether  imposed on
the registered  holder or such other person)  payable on account of the transfer
to such person will be deducted  from the  purchase  price  unless  satisfactory
evidence of the payment of such taxes or exemption therefrom is submitted.

      5. SPECIAL MAILING INSTRUCTIONS.  If payment for the Units is to be issued
to the registered  holder(s) but mailed to other than the address of record, the
section entitled "Special Mailing Instructions" must be completed.

      6. REQUESTS FOR ASSISTANCE OR ADDITIONAL  COPIES.  Requests for assistance
may be  directed  to, or  additional  copies of the Offer to  Purchase  and this
Letter of  Transmittal  may be obtained  from,  the Depositary or the Soliciting
Agent at their respective addresses set forth below.

      7.  IRREGULARITIES.  All questions as to the validity,  form,  eligibility
(including  time of  receipt)  and  acceptance  of any  tender of Units  will be
determined by the Company,  in its sole discretion,  and its determination shall
be final and binding.  The Company  reserves the absolute right to reject any or
all  tenders  of any  particular  Units  (i)  determined  by it not to be in the
appropriate  form or (ii) the acceptance for purchase of Units which may, in the
opinion of the Company's counsel, be unlawful.

      8.  SUBSTITUTE  FORM W-9. The tendering  Unitholder is required to provide
the  Depositary  with  a  correct  Taxpayer  Identification  Number  ("TIN")  on
Substitute  Form W-9  which is  provided  in the  Letter of  Transmittal  and to
indicate that the  Unitholder is not subject to backup  withholding  by checking
the box in  Part 2 of the  form.  Failure  to  provide  the  information  on the
Substitute Form W-9 may subject the tendering  Unitholder to 31 % federal income
tax  withholding  on the  payment  of the  purchase  price.  To  prevent  backup
withholding,  each tendering  Unitholder  must provide his or her correct TIN by
completing the Substitute Form W-9,  certifying that the TIN provided is correct
and that  (i) the  Unitholder  has not been  notified  by the  Internal  Revenue
Service that he or she is subject to backup  withholding  as a result of failure

<PAGE>

to report all interest or dividends  or (ii) the  Internal  Revenue  Service has
notified  the  Unitholder  that  he  or  she  is no  longer  subject  to  backup
withholding,  or certify that such Unitholder is exempt from backup withholding.
If the  Unitholder  does not have a TIN, he or she should consult the Guidelines
for Certification of Taxpayer  Identification  Number on Substitute Form W-9 for
instructions  on applying for a TIN,  check the box in Part 3 of the  Substitute
Form W-9 and  complete  the  Certificate  of  Awaiting  Taxpayer  Identification
Number.  If the Unitholder  provides his or her TIN to the Depositary  within 60
days of the date the Depositary receives the Letter of Transmittal,  any amounts
withheld  during such 60-day  period will be refunded to the  Unitholder  by the
Depositary.

      WHAT TAXPAYER IDENTIFICATION NUMBER TO GIVE THE DEPOSITARY

      The  Unitholder  is required to give the  Depositary  the social  security
number or employer  identification  number of the record holder of the Units. If
the Units are in more than one name or are not in the name of the actual  owner,
consult the Guidelines for  Certification of Taxpayer  Identification  Number on
Substitute Form W-9 for additional guidelines on which number to report.

      Certain Unitholders (including, among others, all corporations and certain
foreign  individuals) are not subject to these backup  withholding and reporting
requirements.  In  order  for a  foreign  individual  to  qualify  as an  exempt
recipient,  that Unitholder  must submit a statement,  signed under penalties of
perjury,  attesting to that individual's  exempt status.  Such statements can be
obtained from the Depositary.  See the Guidelines for  Certification of Taxpayer
Identification Number on Substitute Form W-9 for additional information.

      IMPORTANT:  THIS LETTER OF  TRANSMITTAL.  TOGETHER WITH ALL OTHER REQUIRED
DOCUMENTS,  MUST BE RECEIVED  BY THE  DEPOSITARY  ON OR PRIOR TO THE  EXPIRATION
DATE.

                                 THE DEPOSITARY
                               GEMISYS CORPORATION
                            7103 South Revere Parkway
                            Englewood, Colorado 80112
                                 (303) 705-3261

<PAGE>

                                                                  EXHIBIT (a)(3)

               Department of the Treasury Internal Revenue Service

         Instructions for the Requester of Form W-9 (Rev. November 1998)
          Request for Taxpayer Identification Number and Certification
   SECTION REFERENCES ARE TO THE INTERNAL REVENUE CODE UNLESS OTHERWISE NOTED.

These  instructions  supplement the instructions on the Form W-9 (Rev.  December
1996) for the requester.

CHANGE TO NOTE
ELECTRONIC SUBMISSION OF FORMS W-9.

Requesters may establish a system for payees to submit Forms W-9 electronically,
including by fax. A requester is anyone required to file an information  return.
A payee is anyone required to provide a taxpayer  identification number (TIN) to
the requester. Generally, the electronic system must --

o  Ensure the  information  received is the  information  sent, and document all
   occasions of user access that result in the submission.
o  Make it reasonably certain the person accessing the system and submitting the
   form is the person identified on Form W-9.
o  Provide you with the same information as the paper Form W-9.
o  Require as the final entry in the  submission an electronic  signature by the
   payee  whose  name  is on  Form  W-9  that  authenticates  and  verifies  the
   submission.
o  Be able to  supply a hard  copy of the  electronic  Form W-9 if the  Internal
   Revenue Service requests it.

NOTE: FOR FORMS W-9 THAT ARE NOT REQUIRED TO BE SIGNED,  THE  ELECTRONIC  SYSTEM
NEED NOT PROVIDE FOR AN ELECTRONIC SIGNATURE OR A PERJURY STATEMENT.

Additional requirements may apply.  See Announcement 98-27, 1998-15 I.R.B. 30.

INDIVIDUAL TAXPAYER IDENTIFICATION NUMBER (ITIN)

Form W-9 (or an  acceptable  substitute)  is used by  persons  required  to file
information   returns  with  the  IRS  to  get  the  payee's  correct  TIN.  For
individuals, the TIN is generally a social security number (SSN).

      However,  in some cases,  individuals who become U.S.  resident aliens for
tax purposes are not eligible to obtain an SSN. This includes  certain  resident
aliens who must receive information returns but who cannot obtain an SSN.

      These individuals must apply for an ITIN on Form W-7,  Application for IRS
Individual  Taxpayer  Identification  Number,  unless  they have an  application
pending for an SSN. Individuals who have an ITIN must provide it on Form W-9.

<PAGE>

SUBSTITUTE FORM W-9

      You may develop and use your own Form W-9 (a  substitute  Form W-9) if its
content is substantially similar to the IRS's official Form W-9 and it satisfies
certain certification requirements.

      You may  incorporate a substitute  Form W-9 into other  business forms you
customarily use, such as account  signature cards,  provided the  certifications
that (1) the  payee's  TIN is correct and (2) the payee is not subject to backup
withholding due to failure to report interest and dividend income,  shown on the
official Form W-9, are clearly set forth. You may not:

      1. Use a substitute Form W-9 that requires the payee, by signing, to agree
to provisions unrelated to the required certifications: or

      2.  Imply that a payee may be  subject  to backup  withholding  unless the
payee agrees to  provisions  on the  substitute  form that are  unrelated to the
required certifications.

      A substitute Form W-9 that contains a separate signature line just for the
certifications  satisfies the requirement that the certifications be clearly set
forth.

      If a single  signature  line is used for the required  certifications  and
other provisions,  the  certifications  must be highlighted,  boxed,  printed in
bold-face  type,  or  presented in some other manner that causes the language to
stand  out  from  all  other  information  contained  on  the  substitute  form.
Additionally, the following statement must be presented in the same manner as in
the preceding  sentence and must appear  immediately  above the single signature
line:  "The  Internal  Revenue  Service  does not  require  your  consent to any
provision  of this  document  other than the  certifications  required  to avoid
backup withholding."

      If you use a substitute form, the instructions do not have to be furnished
to the  payee.  The payee only  needs to be  instructed  orally or in writing to
strike  out  the   language  of  the   certification   that   relates  to  payee
underreporting,  if the payee is subject to backup  withholding  due to notified
payee  underreporting.  However,  you are  encouraged  to  provide  instructions
relevant to the account, especially if the payee requests them.

TIN APPLIED FOR

For interest and dividend  payments and certain payments with respect to readily
tradable  instruments,  If the payee returns a properly  completed Form W-9 with
"Applied For" written in Part I (i.e., an "awaiting TIN" certificate), the payee
must give you a TIN within 60 calendar days to avoid backup withholding. You may
use one of the following rules to backup withhold during this 60-day period.

NOTE: THE 60-DAY EXEMPTION FROM BACKUP WITHHOLDING DOES NOT APPLY TO ANY PAYMENT
OTHER THAN  INTEREST,  DIVIDENDS,  AND  CERTAIN  PAYMENTS  MADE WITH  RESPECT TO

<PAGE>

READILY TRADABLE INSTRUMENTS.  THEREFORE, ANY OTHER PAYMENT, SUCH AS NONEMPLOYEE
COMPENSATION, IS SUBJECT TO BACKUP WITHHOLDING EVEN IF THE PAYEE HAS APPLIED FOR
AND IS AWAITING A TIN.

RESERVE RULE.--If a payee withdraws more than $500 at one time during the 60-day
period,  you must backup  withhold on any  reportable  payments  made during the
period,  unless the payee  reserves 31% of all  reportable  payments made to the
account during the period.

ALTERNATIVE  RULE  (OPTION  1).--You  must  backup  withhold  on any  reportable
payments if the payee makes a withdrawal  from the account  after the close of 7
business  days  after  you  receive  the  awaiting-TIN  certificate.   Treat  as
reportable  payments  all cash  withdrawals  in an amount  up to the  reportable
payments made from the day after you receive the awaiting-TIN certificate to the
day of withdrawal.

ALTERNATIVE  RULE  (OPTION  2).--You  must  backup  withhold  on any  reportable
payments made to the payee's account,  regardless of whether the payee makes any
withdrawals.  Backup  withholding  under this  option must begin no later than 7
business days after you receive the awaiting-TIN certificate.

PAYEES EXEMPT FROM BACKUP WITHHOLDING

Even if the payee  does not  provide  TIN in the  manner  required,  you are not
required to backup withhold on any payments you make if the payee is:

      1. An  organization  exempt from tax under  section  501(a),  an IRA, or a
custodial  account  under  section  403(b)(7),  if  the  account  satisfies  the
requirements of section 401(f)(2).

      2. The United States or any of its agencies or instrumentalities.

      3. A state,  the District of Columbia,  a possession of the United States,
or any of their political subdivisions or instrumentalities.

      4. A foreign government or any of its political subdivisions, agencies, or
instrumentalities.

      5.   An   international   organization   or  any  of   its   agencies   or
instrumentalities.

      OTHER PAYEES THAT MAY BE EXEMPT FROM BACKUP WITHHOLDING INCLUDE:

      6. A corporation.

      7. A foreign central bank of issue.

      8. A dealer in  securities  or  commodities  required  to  register in the
United States, the District of Columbia, or a possession of the United States.

<PAGE>

      9. A futures  commission  merchant  registered with the Commodity  Futures
Trading Commission.

      10. A real estate investment trust.

      11.  An  entity  registered  at all times  during  the tax year  under the
Investment Company Act of 1940.

      12. A common trust fund operated by a bank under section 584(a).

      13. A financial institution.

      14. A middleman  known in the investment  community as a nominee or who is
listed in the most  recent  publication  of the  American  Society of  Corporate
Secretaries, Inc., Nominee List.

      15. A trust  exempt  from tax under  section 664 or  described  in section
4947.

INTEREST AND DIVIDEND  PAYMENTS.--All  listed payees are exempt except the payee
in item (9).

BROKER  TRANSACTIONS.--All payees listed in items (1) through (13) are exempt. A
person  registered under the Investment  Advisors Act of 1940 who regularly acts
as a broker is also exempt.

PAYMENTS REPORTABLE UNDER SECTIONS 6041 AND 6041A.

These  payments are  generally  exempt from backup  withholding  only if made to
payees listed in items (1) through (7). However,  the following payments made to
a corporation and reportable on Form 1099-MISC are not exempt from withholding:

o     Medical and health care payments.
o     Attorneys' fees.
o     Payments for services paid by a Federal executive agency.

GROSS PROCEEDS;  ATTORNEYS.  Reportable  gross proceeds paid to attorneys (under
section  6045(f),  even if the  attorney is a  corporation,  are not exempt from
backup withholding.

BARTER EXCHANGE TRANSACTIONS AND PATRONAGE DIVIDENDS.

Only payees  listed in items (1) through (5) are exempt from backup  withholding
on these payments.

Payments Exempt From Backup Withholding

<PAGE>

Payments that are not subject to  information  reporting also are not subject to
backup  withholding.  For details,  see sections 6041,  6041A,  6042, 6044, 6045
6049, 6050A, and 6050N, and their regulations.

DIVIDENDS  AND  PATRONAGE  DIVIDENDS  that  generally  are  exempt  from  backup
withholding include:

o  Payments to nonresident aliens subject to withholding under section 1441.
o  Payments  to  partnerships  not  engaged in a trade or business in the United
   States and that have at least one nonresident alien partner.
o  Payments of patronage dividends not paid in money.
o  Payments made by certain foreign organizations.
o  Section 404(k) payments made by an ESOP.

INTEREST PAYMENTS that generally are exempt from backup withholding include:

o  Payments of interest on obligations  issued by individuals.  However,  if you
   pay $600 or more of  interest  in the course of your trade or  business  to a
   payee,  you must  report  the  payment.  Backup  withholding  applies  to the
   reportable  payment if the payee has not  provided a TIN or has  provided  an
   incorrect TIN.
o  Payments of tax-exempt  interest (including  exempt-interest  dividends under
   section 852).
o  Payments described in section 6049(b)(5) to nonresident aliens.
o  Payments on tax-free covenant bonds under section 1451.
o  Payments made by certain foreign organizations.
o  Mortgage interest paid to you.

OTHER  TYPES OF PAYMENTS  that  generally  are exempt  from  backup  withholding
include:

o  Wages.
o  Distributions from a pension, annuity, profit-sharing or stock bonus plan, or
   an IRA.
o  Distributions from an owner-employee plan.
o  Certain surrenders of life insurance contracts.
o  Gambling winnings, if withholding is required under section 3402(q). However,
   if  withholding  is not required under section  3402(q),  backup  withholding
   applies if the payee fails to furnish a TIN.
o  Real estate transactions reportable under section 6045(e).
o  Canceled debts reportable under section 6050P.
o  Distributions from a medical savings account and long-term care benefits.
o  Fish purchases for cash reportable under section 6050R.

JOINT FOREIGN PAYEES

If the first  payee  listed on an  account  gives you Form W-8,  Certificate  of
Foreign Status, or a similar statement signed under penalties of perjury, backup
withholding applies unless:

<PAGE>

      1.    Every  joint  payee  provides  the  statement   regarding  foreign
status; or

      2. Any one of the joint  payees  who has not  established  foreign  status
gives you a TIN.

      If any one of the joint  payees  who has not  established  foreign  status
gives you a TIN, that number is the TIN that must be used for purposes of backup
withholding and information reporting.

NAMES AND TLNS TO USE FOR INFORMATION REPORTING

Show the full name and address as provided on Form W-9 on the information return
filed with the IRS and on the copy furnished to the payee.  If you made payments
to more than one  payee or the  account  is in more than one name,  enter on the
first name line ONLY the name of the payee whose TIN is shown on the information
return.  Show the names of any  other  individual  payees in the area  below the
first name line, if desired.

SOLE  PROPRIETORS.--You  must show the individual's name on the first name line.
On the second name line,  you may enter the business name or "doing  business as
(DBA)" if provided.  You may not enter only the business  name. For the TIN, you
may enter  either the  individual's  SSN or the employer  identification  number
(EIN) of the business. However, the IRS prefers that you show the SSN.

ADDITIONAL INFORMATION

For more  information  on backup  withholding,  get PUB. 1679, A Guide to Backup
Withholding,   or  PUB.  1281,  Backup  Withholding  on  Missing  and  Incorrect
Names/TINs.

NOTICES FROM THE IRS

The IRS will send you a notice if the  payee's  name and TIN on the  information
return  you filed do not match  the  IRS's  records.  You may have to send a "B"
notice to the payee to solicit  another TIN. See Pubs.  1679 and 1281 for copies
of the two types of "B" notices.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission