AMERICAN ELECTROMEDICS CORP
10KSB/A, 1999-02-26
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS
Previous: AMERICAN ELECTROMEDICS CORP, SB-2/A, 1999-02-26
Next: AMERICAN ELECTROMEDICS CORP, 10QSB/A, 1999-02-26





   
                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                 FORM 10-KSB/A1
    

(Mark One)

[X]  ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934.

For the fiscal year ended July 31, 1998

[ ]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934.

For the transition period from ________________ to ________________
                              
Commission file number 0-9922


                          AMERICAN ELECTROMEDICS CORP.
                 (Name of Small Business Issuer in Its Charter)

                Delaware                                 04-2608713
(State of Incorporation or Organization)    (I.R.S. Employer Identification No.)

13 Columbia Drive, Suite 5, Amherst, New Hampshire         03031
   (Address of principal executive offices)              (Zip Code)

                                 (603) 880-6300
                (Issuer's telephone number, including area code)

       Securities registered under Section 12(b) of the Exchange Act: None

         Securities registered under Section 12(g) of the Exchange Act:

                          Common Stock, $.10 par value
                                 Title of Class

Check whether the issuer:  (1) filed all reports required to be filed by Section
13 or 15(d) of the Securities  Exchange Act during the preceding 12 months,  and
(2) has been subject to such filing  requirements  for the past 90 days. 
[ ] YES  [X] NO

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation S-B contained in this Form, and no disclosure  will be contained,  to
the  best  of  Registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB. [X]

As of December 8, 1998, there were 7,071,136 shares of Common Stock  outstanding
and the aggregate  market value of such Common Stock (based upon the closing bid
price on such date) of the Registrant held by  non-affiliates  was approximately
$8,537,026.

Revenues for the fiscal year ended July 31, 1998 totaled $7,025,000.

Documents incorporated by reference: None.



<PAGE>



Item 1. DESCRIPTION OF BUSINESS

The Company

     The  Company  is engaged  in  developing,  manufacturing  and  selling  the
following three categories of healthcare products:  (i) intraoral dental cameras
and related  products,  (ii)  diagnostic  audiometric  medical devices and (iii)
needle-free  drug  delivery  systems.  The focus of the  Company's  business has
shifted in the past year with the  acquisitions of Dynamic Dental Systems,  Inc.
and Equidyne Systems,  Inc. The largest segment of the business is the marketing
of intraoral dental camera systems and related dental  equipment.  The Company's
intraoral  camera systems  display  close-up high quality color video or digital
images of dental  patients' teeth and gums. These images help dentists and other
dental care workers in  displaying  dental  health and hygiene  problems.  Using
these systems, treatment plans, discussions and on-going patient information are
enhanced  so  patients  can  better  see,   understand   and  accept   treatment
recommendations.  The Company also manufactures and sells the Tympanometer(R), a
medical  diagnostic  instrument which, by applying a combination of air pressure
and sound to the ear drum,  identifies  diseases and disorders of the middle ear
which are not  revealed  by  standard  hearing  tests and  audiometers  used for
screening  hearing  problems in young  children.  In  addition,  the Company has
developed a needle-free  drug injection  system which has received FDA marketing
clearance, and it will begin to market the product in the United States by March
1999.

     The  Company  was  incorporated  under the laws of the State of Delaware on
January 28, 1977.

Acquisitions and Recent Developments

     Acquisition  of  Rosch  GmbH  Medizintechnik  and  interest  in  Meditronic
Medizinelektronik GmbH. On January 11, 1996, the Company acquired a 50% interest
in Rosch GmbH Medizintechnik, a German corporation ("Rosch GmbH"). Rosch GmbH is
a marketing and distribution  company based in Berlin,  Germany  specializing in
the  distribution  of products  in Europe.  Substantially  all of the  Company's
foreign and export sales are conducted through Rosch GmbH.

     On December 18, 1997,  the Company  closed on the purchase of the remaining
50% of the  outstanding  capital stock of Rosch GmbH paying $50,000 plus 105,000
shares of Common Stock,  pursuant to a Stock Purchase  Option  Agreement,  dated
November 1, 1997.  On that day the Company  simultaneously  acquired  45% of the
outstanding shares of a second German company, Meditronic Medizinelektronik GmbH
("Meditronic  GmbH"),  for $150,000 plus 105,000 shares of the Company's  Common
Stock,  pursuant to a Stock Purchase Option  Agreement,  dated November 1, 1997.
Meditronic GmbH is a development and manufacturing company,  specializing in the
manufacture of medical camera systems.  Substantially  all of Meditronic  GmbH's
sales  are to Rosch  GmbH.  In July  1998,  the  Company  sold its  interest  in
Meditronic GmbH for approximately  $250,000. The Company continues to act as the
exclusive distributor for Meditronic GmbH's products.

     Acquisition  of Dynamic  Dental  Systems,  Inc. As of April 30,  1998,  the
Company acquired Dynamic Dental Systems,  Inc., a Delaware  corporation ("DDS"),
in exchange  for 750,000  shares of the  Company's  Common  Stock and  $225,000,
pursuant to an Agreement and Plan of Merger,  dated as of April 30, 1998, by and
among the Company,  DDS  Acquisition  Corporation,  a Delaware  corporation  and
wholly-owned  subsidiary of the Company,  DDS, and the sole  stockholders of DDS
(the "DDS Merger"). DDS is based in Gainesville, Georgia and is a distributor of
digital operator  hardware,  cosmetic imaging software,  intraoral dental camera
systems and digital x-ray equipment.

     Acquisition of Equidyne Systems, Inc. On May 12, 1998, the Company acquired
Equidyne  Systems,  Inc.,  a  California  corporation  ("ESI"),  in exchange for
600,000 shares of the Company's Common Stock,  pursuant to an Agreement and Plan
of  Merger,  dated as of March 27,  1998,  among the  Company,  ESI  Acquisition
Corporation,  a California  corporation  and a  wholly-owned  subsidiary  of the
Company, and ESI (the "ESI Merger"). ESI is based

                                       -2-

<PAGE>



in San Diego,  California.  It is engaged in the  development  of the  INJEX(TM)
needle-free drug injection  system,  which is designed to eliminate the risks of
contaminated  needle stick  accidents and the resulting cross  contamination  of
hepatitis,  HIV and other diseases.  ESI holds two U.S. patents for its features
of the  injection  system and has  received  U.S.  Food and Drug  Administration
("FDA")  510(k)  clearance to market the system in the United  States.  ESI will
begin  marketing of the system in the United States by March,  1999.  The system
will initially be marketed to the public  through  exclusive  arrangements  with
certain  medical  products  distributors.  Also, ESI is currently in discussions
with drug  companies  in the United  States and plans to market its  products to
those companies  through licensing and joint  development  agreements.  ESI also
intends to market its  products  overseas,  including  through its  distribution
arrangements in Japan and Mexico, and will, upon receipt of regulatory approval,
utilize the same marketing  strategies as it envisions using  domestically.  The
Company  anticipates  receiving  European  regulatory  approval during the first
calendar quarter of 1999 and upon receipt will commence foreign sales.

     These  acquisitions  are part of management's  strategic plan to expand the
scope of the  medical  products  to be offered by the  Company.  The  Company is
considering future growth through acquisitions of companies or business segments
in related  lines of  business or other  lines of  business,  as well as through
expansion  of  the  existing  line  of  business.  There  is no  assurance  that
management  will find suitable  acquisitions  candidates or effect the necessary
financial  arrangements for such  acquisitions or that such acquisitions will be
successful.

     Private  Placement of Preferred  Stock.  On May 5, 1998, the Company closed
the  placement of 1,000 shares of the Series A Preferred  Stock to one purchaser
(the  "Purchaser")  at a  purchase  price of $1,000  per  share or an  aggregate
purchase price of $1 million, pursuant to a Securities Purchase Agreement, dated
as of May 5, 1998  (the  "Purchase  Agreement"),  among  the  Company,  West End
Capital LLC ("West End") and the Purchaser. The Purchase Agreement also provided
that the Purchaser  would  purchase a second tranche of 1,000 shares of Series A
Preferred Stock for $1 million upon the Company acquiring DDS on or prior to May
15, 1998, and a third tranche of 1,000 shares of Series A Preferred Stock for $1
million  upon the Company  acquiring  ESI on or prior to May 25,  1998.  The net
proceeds  from the sale of the Series A Preferred  Stock was  $2,642,000  (after
placement fees and other related costs),  of which $225,000 was used as the cash
portion of the purchase price for the DDS Merger, $600,000 was used to repay the
outstanding  indebtedness  to its  primary  bank  Citizens  Bank  New  Hampshire
("Citizens Bank"), and the balance for possible future  acquisitions and working
capital.

     The Series A  Preferred  Stock is  immediately  convertible  into shares of
Common  Stock at a conversion  rate equal to $1,000  divided by the lower of (i)
$4.00 or (ii) 75% of the average  closing bid price for the Common Stock for the
five trading days  immediately  preceding the  conversion  date. The Company may
force  conversion  of all (and not less than all) of the  outstanding  shares of
Series  A  Preferred  Stock at any  time  after  the  first  anniversary  of the
effective  date of a  registration  statement  registering  the shares of Common
Stock  underlying the Series A Preferred Stock.  There is no minimum  conversion
price.  Should the bid price of the Common  Stock  fall  substantially  prior to
conversion,  the  holders  of the  Series  A  Preferred  Stock  could  obtain  a
significant portion of the Common Stock upon conversion, to the detriment of the
then holders of the Common Stock.

     The Series A Preferred  Stock has a  liquidation  preference  of $1,000 per
share, plus any accrued and unpaid  dividends.  The Company was to pay an annual
dividend  equal to 5% of the  liquidation  preference,  which may be paid at the
election of the Company in cash or shares of its Series A Preferred  Stock.  The
dividend rate was increased to 12% on June 5, 1998 due to the Company's  failure
to file a registration statement covering the Common Stock underlying the Series
A  Preferred  Stock  within 30 days of the  initial  closing.  The  registration
statement was filed on July 10, 1998,  but has not yet been declared  effective.
The  interest  rate has  increased to 18% and will remain at such rate until the
effective date of the registration statement.

     As part of its entry into the Purchase Agreement,  the Company entered into
a Registration  Rights Agreement and a Warrant Agreement.  Concurrently with the
closing for the first tranche of Series A Preferred Stock, the Company issued to
West End Warrants to purchase 50,000 shares of the Company's Common Stock at

                                       -3-

<PAGE>



$4.80 per share  exercisable  for three years and also  granted  options for the
purchase of 30,000 shares of Common Stock to a finder,  exercisable at $4.40 per
share for three years.

     Conversion  of  Debentures.  On  November 3, 1997,  the  Company  issued an
aggregate of 720,000  shares of its Common Stock upon the conversion of $720,000
principal amount of its 14% Convertible  Subordinated Debentures due October 31,
1999 (the  "Debentures").  This represented the entire issue of Debentures.  The
Company had reduced the  conversion  price of the  Debentures to $1.00 per share
from $3.75 per share,  effective  October 17, 1997 through  October 27, 1997, in
connection  with October 1997  amendments  to  arrangements  with  Citizens Bank
pursuant  to a  Forbearance  and  Workout  Agreement  and its  efforts to obtain
additional equity capital.

     Private  Placement of Common  Stock.  As of November 26, 1997,  the Company
closed a private  placement of 1,050,000  shares of Common Stock,  at a price of
$1.00 per share,  or an aggregate  purchase  price of  $1,050,000  to a group of
"accredited  investors,"  as such  term is  defined  in  Regulation  D under the
Securities  Act. The Company used  $150,000 of the  placement  proceeds to repay
portions  of its  indebtedness  to  Citizens  Bank,  and used the balance of the
proceeds for working  capital,  including  increasing its ownership  interest in
Rosch GmbH.

Intraoral Dental Cameras and
Related Products

     The largest  segment of the  Company's  business  is the sale of  intraoral
dental camera systems and related dental  products.  Intraoral  cameras  display
close-up high quality color video or digital  images of dental  patients'  teeth
and gums. These images help dentists and other dental care workers in displaying
dental  health and hygiene  problems.  Using  these  systems,  treatment  plans,
discussions and on-going patient information are enhanced so patients can better
see,  understand  and accept  treatment  recommendations.  Through DDS and Rosch
GmbH, the Company markets three kinds of camera systems,  the  DynaCam(TM),  the
ViperCam(TM) and the Viola(TM).

     In 1997, the Company began selling and  distributing  the Viola(TM)  camera
system,  manufactured  in Germany by Meditronic  GmbH, in markets  outside North
America,  South America and Australia.  In September 1997, the Company  received
FDA  clearance  to sell this  system.  In November  1997,  the  Company  began a
marketing  program  to  introduce  the  system  in  the  United  States.  Due to
differences  in the U.S.  and German  markets,  the Company has had only limited
success in marketing the Viola(TM) in the U.S. In particular,  unlike the German
and other  European  markets,  where the  majority of dental  offices  contain a
single or small number of  operatories  (rooms  where  patients  receive  dental
care),  the majority of U.S. dental offices contain  multiple  operatories.  The
Viola(TM)  intraoral camera system, as currently  designed,  is generally not as
cost effective for offices containing  multiple  operatories as systems designed
for such uses such as the  DynaCam(TM)  and  ViperCam(TM).  The  Company has now
replaced its  marketing of the Viola(TM) in the U.S.  with the  DynaCam(TM)  and
ViperCam(TM)   although  the  Company   expects  to  transition  away  from  the
ViperCam(TM) in fiscal 1999.

     In the United States,  the Company focuses its efforts on selling intraoral
cameras as part of a  complete  digital  operatory  system,  including  cameras,
dental and cosmetic imaging  software,  and related hardware and equipment.  The
Company also offers digital x-ray equipment that can be combined with its camera
system.

     Digital  operatory  hardware  and  software  allow the  dentist and his/her
assistants to capture and store the pictures  taken by the  intraoral  camera on
their computer system. Once digitized, these images are stored in a database for
that specific patient and can be recalled for viewing and comparison.  The basic
system allows dentists to store over 45,000  individual  images on their systems
as compared to four images on most  intraoral  camera  systems.  The dentist can
enhance the picture,  giving the patients a better view of their teeth and helps
the  patients  accept  the  recommended  treatment  plan.  Images  can  also  be
transferred  to other  dentists  via the  video  conferencing  module  or on the
Internet.  The system also  integrates  with most practice  management  software
packages,  allowing  the  dentist  to save  time by not  having to  reenter  the
patient's name in each program.


                                       -4-

<PAGE>



     Cosmetic  imaging  software takes a digitized image of a patients smile and
gives the  dentist  the  ability to make  changes to the smile.  This allows the
patient to see what their  smile  would look like if they  accept the  treatment
proposed by the dentist.  Cosmetic  dentistry  is the fastest  growing part of a
dental  practice,  and is also  the most  profitable  to the  dentist.  Cosmetic
imaging  software  allows the dentist to enhance this part of their practice and
attract new patients.

     Digital  x-ray is a new  method of  obtaining  traditional  dental  x-rays.
Instead of x-ray film being placed in the patient's mouth, exposed to radiation,
then  developed in a solution in a dark room,  this system does it digitally.  A
small computer sensor, the size of the film, is placed in the mouth and exposed,
using a 90%  reduction  in  radiation.  The image is  instantly  displayed  on a
computer  screen and sent via computer into a data base containing the patient's
file. The x-ray image can be enhanced and enlarged and measurements taken giving
both the dentist and the patient more  information.  As with the other  software
sold by the Company,  the image can be viewed and sent via video conferencing or
on the Internet.

     Through DDS, the Company  acquired a non-exclusive  distribution  agreement
with Integra Medical to distribute  Integra  Medical's  intraoral camera model #
IMI-AC4 and certain related ViperSoft  software  packages  throughout the United
States,  which  agreement  terminates  on December  31,  1998.  Through DDS, the
Company  also  possesses a  distribution  agreement  with the Sony  Business and
Professional Group, a division of Sony Electronic, Inc., for the distribution of
printers,   monitors  and  digital  cameras.  The  Company  also  purchases  and
distributes  various other products relating to digital operatory system without
formal distribution  agreements.  These include computers,  computer accessories
and workstation cards.

     Score International Inc. Letter of Intent. On October 26, 1998, the Company
entered into a letter of intent to acquire Score International, Inc. ("SCI") for
$1.7 million, consisting of $1,450,000 payable in shares of the Company's Common
Stock  valued as to be provided for in a definitive  acquisition  agreement  and
$250,000 in cash. SCI is a developer and distributor of dental office  products,
primarily a patented  high-speed  handpiece  repair system.  The  transaction is
subject to negotiation and execution of a definitive  acquisition  agreement and
fulfillment  of  customary  closing  conditions.  This  letter of intent  may be
terminated by either  party,  if by the close of business on December 31, 1998 a
definitive acquisition agreement shall not have been executed.

Diagnostic Audiometric Medical Devices

     Prior to the acquisitions of DDS and ESI, the Company's  business was based
primarily on the  development,  manufacture  and sale of  Tympanometers(R).  The
Company expects  Tympanometers(R) to continue to be a significant portion of its
business.

     The  Company  also  manufactures  and  sells an  audiometer,  the  Pilot(R)
Audiometer,  which uses sound  presented  automatically  at  descending  decibel
levels to screen for hearing loss.

     The name  Tympanometer(R)  is a registered  trademark  of the Company.  The
Tympanometer(R),  an automatic  impedance  audiometer,  is a medical  diagnostic
instrument which, by applying a combination of air pressure and sound to the ear
drum, identifies diseases and disorders of the middle ear which are not revealed
by standard  hearing tests. In September  1995, the Company  introduced the Race
Car(TM) Tympanometer, which is directed for use in screening pre-school children
for  hearing  disorders.  In  December  1996,  the  Company  began  selling  the
QuikTymp(R)  Tympanometer,  a version of the Race Car(TM)  Tympanometer that can
test for middle ear disease in adults and children.

     The test of the  middle  ear to detect  disease  is called  "tympanometry."
Tympanometry  detects  middle ear diseases  (regardless of whether such diseases
have resulted in a hearing loss) by using  specialized  instruments  to test the
response  of the middle ear muscle to sound  stimulus,  the  functioning  of the
nerve  endings  which  transmit  the  hearing  message  to the  brain,  and  the
functioning of the middle ear to determine the presence of any disease.

                                       -5-

<PAGE>



Certain types of middle ear diseases may not  initially  cause hearing loss and,
consequently,  cannot  be  discovered  or  diagnosed  in their  early  stages by
standard  hearing tests.  By the time those diseases cause  discernible  hearing
loss,  the  damage  to the ear may be  extensive  and often  irreparable.  Early
detection  through the use of  tympanometry  permits  treatment  which,  in many
cases, can reverse or ameliorate the effects of the disease.

     The Company recognized that tympanometry had applications beyond the use of
the ear  specialists  and could be used in the  recognition and diagnosis of ear
disorders by other practitioners if an instrument were developed which was fully
automated and produced results which were easily interpreted.  Consequently,  in
1977, the Company introduced a Company-designed  impedance audiometer called the
Tympanometer(R).  The  Tympanometer(R) has a rubber tipped probe which is placed
against the ear canal for a three second  procedure  that applies  sound and air
pressure to the ear drum and produces a graphic  (hard copy)  representation  of
the middle ear function.  Family  practitioners,  pediatricians  and  allergists
confront,  on a daily  basis,  problems  affecting  the middle ear.  The graphic
result provided by the  Tympanometer(R)  eliminates the uncertainties  which may
result from visual  examination.  The person  administering the  Tympanometer(R)
test,  who may be a physician,  school nurse or other health care  professional,
can  determine  from  the  graph  whether  the ear  condition  is  caused  by an
infection,  a perforation of the ear drum, a retraction of the ear drum or other
pathological condition,  and can treat the condition or refer the patient to the
appropriate specialist.

     In fiscal 1996, the Company introduced the Race Car(TM) Tympanometer to the
marketplace.  The Race Car(TM)  Tympanometer  is designed to test for middle ear
disease in young children using up-dated graphics for visual  distraction of the
child during testing.

     In fiscal 1997,  the Company  presented  the new Quik Tymp(R)  Tympanometer
line at the Health Industry  Distributors  Association (HIDA) Meeting.  The Quik
Tymp(R)  Tympanometer tests for middle ear disease in children and adults.  This
easy to use unit  features the  Company's  "Little Car" visual  distraction  for
testing children and the traditional graph display for adults.  The Quik Tymp(R)
can include the option of a built-in pure tone audiometer.  Marketing  commenced
in December 1996.

     The  Company  presently  manufactures  and sells four  different  models of
Tympanometers(R).

     In  August  1994,  the  Company  completed  the  design  process  and began
production of the Pilot(R)  Audiometer,  an  audiometer  which  facilitates  the
testing  for  hearing  loss in very  young  children.  The  Pilot(R)  Audiometer
performs "select picture" and puretone  audiometry and is particularly useful in
screening young children for hearing loss because it is as simple as identifying
pictures.  A test board with twelve  easily  identifiable  pictures is displayed
within  reach of the child,  who is  outfitted  with a headset  connected  to an
audiometer.  The child is then asked,  through  the  headset,  to  identify  ten
pictures presented at eight descending decibel levels. Select picture audiometry
is a  technique  developed  by the Mayo Clinic in the 1960s and has been used by
audiologists for decades.  Using new digital voice chip technology,  the Company
has automated the procedure so that it can be used simply and  efficiently  in a
primary care or screening environment.

Needle-Free Drug Delivery Systems

     Through ESI, the Company is in the  business of  developing,  manufacturing
and  marketing  its  INJEX(TM)   needle-free  injector  system  (the  "INJEX(TM)
System"),  a  hand-held,   spring-powered  device  that  injects  drugs  from  a
needle-free  syringe  through  the skin as a  narrow,  high  pressure  stream of
liquid.  The name  INJEX(TM)  is a registered  trademark  of ESI. The  INJEX(TM)
System  eliminates  the need to pierce skin with a sharp needle and manipulate a
plunger with the needle inserted  through the skin, thus eliminating the risk of
potentially  contaminated  needle stick incidents and the resulting  blood-borne
pathogen  transmission.  The  INJEX(TM)  System is smaller,  easier to use, less
expensive and more  comfortable  than  previous  needle-free  injection  systems
marketed  by  ESI's  competitors,  and  the  Company  believes  that  the key to
widespread  market acceptance of the INJEX(TM) System will depend on its ability
to compete on the basis of such criteria.

                                       -6-

<PAGE>




     A first  generation  INJEX(TM) System was tested and received 510(k) market
clearance  from the FDA in August  1995.  The first  generation  system  was not
marketed  commercially.  Since then certain  improvements  have been made to the
System and the Company  will begin  marketing  the  improved  second  generation
System in the United States by March 1999. Overseas marketing of the System will
begin upon receipt of foreign  regulatory  approval and is  envisioned  to begin
late in the first  calendar  quarter of 1999.  The Company  does not believe the
modifications or enhancements made to the System for the current version require
a new FDA 510(k) submission at this time.

     The INJEX(TM) System consists of three components: (i) a pen sized reusable
jet  injector,  (ii) a reset box which  acts as a  carrying  case and resets the
spring for the jet  injector  and (iii) a plastic,  sterile,  disposable  ampule
which contains the medication fluid. In addition, ESI has designed and will have
produced disposable transfer adapters to be used as a channelling device between
drug bottles and ampules for sterilized ampules that are delivered empty.

     The INJEX(TM)  System is currently  designed to deliver  variable  doses of
fluid  medication  from .02 ml to .5 ml. The  ampules can be  pre-filled  by the
medication  manufacturer for resale through  pharmacies or delivered  sterilized
and empty to be filled by patients  or  providers  of care using ESI's  transfer
adapter to transfer fluid from a standard medication vial.

     ESI's core technology can be used for many different drug delivery regimens
and allows for needle-free  injection into the  subcutaneous  tissue.  There are
many uses for this product including the physician's office, hospital and clinic
environments, self administered injections by people with diabetes, allergies or
human growth  disorders  and vaccine  inoculations  such as for polio,  tetanus,
rabies or flu. The INJEX(TM) System may also have applications in the dental and
veterinary markets.

Product Development

     The  Company  is  committed  to fund  the  manufacturing  capabilities  and
marketing  necessary  to bring the  INJEX(TM)  needle-free  injection  system to
market  in the  United  States  by March  1999.  The  Company  anticipates  that
approximately $1 million may be required for this purpose.

     In the  fields of  audiometrics,  the  Company  is  continually  engaged in
product  development.  As mentioned  above,  the Quik Tymp(R)  Tympanometer  was
introduced in fiscal 1997. All of the Company's Tympanometers(R) were redesigned
in 1998 to incorporate a built-in  printer.  The Company is currently  exploring
new product  opportunities  both in  audiometrics  and also in other  lines.  In
fiscal 1997 and 1998, the Company  expended  $85,000 and $21,000,  respectively,
for  research  and  development  with respect to its  audiometric  products.  It
expects to  continue  to incur  research  and  development  costs in fiscal 1999
depending upon the success of the development activities and available funds.

     The Company has not presently  committed any significant funds for research
and development with respect to the intraoral camera equipment it markets.

Government Regulation

     Government regulation in the United States and certain foreign countries is
a  significant  factor in the  Company's  business.  In the United  States,  the
Company's products and its manufacturing  practices are subject to regulation by
the FDA pursuant to the Federal Food, Drug and Cosmetic Act ("FDC Act"),  and by
other state regulatory agencies.  Under the FDC Act, medical devices,  including
those  under  development  by the  Company,  such as its  needle-free  injection
system,  must receive FDA clearance before they may be sold, or be exempted from
the need to obtain  such  clearance.  The FDA  regulatory  process may delay the
marketing of new systems or devices for lengthy  periods and impose  substantial
additional costs.  Moreover,  FDA marketing clearance regulations depend heavily
on   administrative   interpretation,   and  there  can  be  no  assurance  that
interpretations made by the FDA or other

                                       -7-

<PAGE>



regulatory bodies,  with possible  retroactive effect, will not adversely affect
the Company.  There can be no assurance  that the Company will be able to obtain
clearance  of any future  Company  products or any  expanded  uses of current or
future  Company  products  in a timely  manner or at all. In  addition,  even if
obtained,  FDA  clearances  are  subject  to  continual  review,  and if the FDA
believes that the Company is not in compliance with applicable requirements,  it
can institute  proceedings to detain or seize the Company's products,  require a
recall,  suspend  production,  distribution,  marketing and sales, enjoin future
violations  and assess civil and  criminal  penalties  against the Company,  its
directors,  officers or employees.  The FDA may also suspend or withdraw  market
approval for the Company's products or require the Company to repair, replace or
refund the cost of any product  manufactured or distributed by the Company.  FDA
regulations  also require the Company to adhere to certain  "Good  Manufacturing
Practices"  ("GMP")  regulations,  which  include  validation  testing,  quality
control and documentation  procedures.  The Company's compliance with applicable
regulatory  requirements  is subject to  periodic  inspections  by the FDA.  The
Company  will need  510(k)  clearance  for any new  medical  products  which are
developed in the future. Compliance with these requirements requires the Company
to expend  time,  resources  and effort in the areas of  production  and quality
control for itself and for its contract manufacturers. Moreover, there can be no
assurance that the required  regulatory  clearances will be obtained,  and those
obtained  may  include  significant  limitations  on the uses of the  product in
question.  In addition,  changes in existing  regulations or the adoption of new
regulations  could make  regulatory  compliance by the Company more difficult in
the future.

     Although  the  Company  believes  that  its  products  and  procedures  are
currently in material compliance with all relevant FDA requirements, the failure
to obtain  the  required  regulatory  clearances  or to comply  with  applicable
regulations would have a material adverse effect on the Company.

     Sales of medical  devices  outside the United States that are  manufactured
within the United States are subject to United States export  requirements,  and
all medical  devices sold abroad are subject to  applicable  foreign  regulatory
requirements.  Legal  restrictions on the sale of imported  medical devices vary
from  country to  country.  The time and  requirements  to obtain  approval by a
foreign country may differ  substantially from those required for FDA clearance.
There can be no  assurance  that the Company  will be able to obtain  regulatory
approvals or clearances for its products in foreign countries.

Patents and Trademarks

     With respect to the Company's INJEX(TM)  needle-free drug injection system,
the Company  holds two United  States  patents and has applied for nine  foreign
patents. The Company also possesses certain registered trademarks and copyrights
for names which it believes are important to its business.

Marketing

     The  Company's  intraoral  camera  systems and other  dental  products  are
marketed to dental practitioners  throughout the United States by DDS through 32
independent  regional dealers who are retained by DDS on a  non-exclusive,  best
efforts basis. The Viola(TM) system is marketed  throughout Europe through Rosch
GmbH.  Rosch  GmbH both  distributes  products  directly  and  through  regional
dealers.  In fiscal 1998,  more than a majority of the  Company's  sales were in
Europe.

     The market for the  Company's  audiometric  products  includes  physicians,
particularly those in medical specialties such as pediatrics,  allergy medicine,
family  practice,  otolaryngology  and otology (the latter two specialties  deal
with diseases of the ear). The audiometric  products are marketed mainly through
independent  regional  dealers both  domestically and  internationally  who sell
principally hearing related health care products.  These dealers are retained by
the Company on a non-exclusive, best efforts basis. The Company also distributes
these products throughout Europe using Rosch GmbH.

     Initially  the  Company  plans  to  market  and  distribute  the  INJEX(TM)
needle-free injection system through licensing and joint development  agreements
with drug companies and manufacturers of injectable pharmaceuticals

                                       -8-

<PAGE>



in the United States. The Company expects that product sales will be directed to
pharmaceutical  companies,  pediatric  clinics,  infectious  disease wards,  and
outpatient  clinics  where the threat of  accidental  needle  pricks and patient
trauma are  highest.  Thereafter,  the Company  expects to broaden its market to
home care applications such as for people with diabetes, allergies, human growth
disorders,  arthritis,  osteoporosis  or other  diseases  involving in home self
injections.  The Company's marketing plans may change significantly depending on
its  discussions  with drug  companies  and  manufacturers  and its  success  in
securing licensing and/or joint development agreements with such entities.

     In August 1998, the Company entered into an agreement to supply La Sociedad
Mercantil  Mexicana ("LSM") with the INJEX(TM) System for use in LSM's clinic in
Baja California and for exclusive distribution within that geographic territory.

     In  September  1998,  the Company  entered  into an agreement to supply HNS
International with the INJEX(TM) System for exclusive distribution within Japan.

     The Company  participates in exhibitions at major medical,  educational and
public health  conventions.  It also  advertises its products  domestically  and
internationally   in   journals   for   dentists,   pediatricians,   allergists,
otolaryngologists,  otologists  and family  practitioners  and also for schools,
public health clinics and HMOs.

Materials

     The intraoral cameras and other dental equipment distributed by the Company
are  purchased  from  suppliers  and  resold  to the  Company's  customers.  The
Viola(TM) system is manufactured by Meditronic GmbH.

     The  principal  materials  purchased by the Company in the  manufacture  of
Tympanometers are electronic  components,  pumps and metal stamped parts. All of
these materials are readily available from a number of sources in the quantities
required.  The  graph  paper  and  accessories  sold for use with the  Company's
instruments  are  purchased  by the  Company  from  suppliers  and resold to the
Company's customers. In fiscal 1997, the Company received ISO 9000 certification
in conformance  with the  international  standard for the manufacture of medical
devices with respect to its audiometric products.

     The  Company  has not yet begun  manufacturing  the  INJEX(TM)  System  for
commercial distribution.  Pre-production aluminum injectors and reset boxes were
built  for FDA  testing  and  limited  clinical  trials,  internal  testing  and
inspection and for marketing demonstrations and evaluations. The Company expects
the  finished  product to be made of a  combination  of  anodized  aluminum  and
stainless steel metal parts.  Prototypes  will be built from automated  drawings
prior to making a commitment  to molds.  The injector has three molded parts and
the reset box has four molded parts.

     The  disposable  plastic parts of the INJEX(TM)  System  include the ampule
which  contains  the drug and the  transfer  device,  which  to date  have  been
produced  using  single  cavity  molds that are not  capable of  producing  high
volumes of ampules or  adapters  in a cost  effective  manner.  The  Company has
determined  that the  current  designs  for the ampule and  transfer  device are
functional  but can be  improved  for  reliability.  Once the  design  for these
components is finalized,  the Company will  progress to  multi-cavity  molds and
tools.

     Initially,  the Company plans to rely on established  FDA licensed  medical
products  manufacturing  facilities  for  the  manufacturing  of the  disposable
components of the INJEX(TM)  System.  The Company will also outsource  component
manufacturing  for the  injector  and reset  device and has  developed a list of
vendors  for this  purpose.  Assembly  of the  injector  and reset  device  will
eventually be performed in house. The Company will oversee the quality assurance
of  all  products  manufactured  by  assembling  a  team  of  quality  assurance
professionals  with  expertise  in  disposable  and medical  devices.  As demand
develops for the INJEX(TM) System,  the Company will evaluate the feasibility of
assuming a larger role in the manufacturing of its products.


                                       -9-

<PAGE>




Employees

     At July 31, 1998, the Company and its subsidiaries had 45 employees,  11 of
whom were  management  or  administrative  personnel,  27 were  engaged in sales
activities,  and 7 were engaged in manufacturing and service related activities.
In  addition,   when  necessary,   the  Company  uses  independent   engineering
consultants for design support and new product development.

     None of the  Company's  employees  are  covered  by  collective  bargaining
agreements. The Company considers its employee relations to be satisfactory.

Competition

     The  distribution  of medical and dental devices is intensely  competitive.
The Company  competes with numerous  other  companies,  including  several major
manufacturers and distributors.  Most of the Company's  competitors have greater
financial and other resources than the Company. Consequently,  such entities may
begin  to  develop,  manufacture,   market  and  distribute  systems  which  are
substantially  similar or superior to the  Company's  products.  Further,  other
companies may enter this marketplace. No assurance can be given that the Company
will  be  able  to  compete   against  these  other  companies  which  may  have
substantially greater marketing and financial resources than the Company.

     With respect to the intraoral camera market,  the Company has at least five
major  competitors  in the video market which the Company views as being largely
mature with little room for growth.  Conversely,  the digital  camera  market is
expanding  with no one company or group of companies yet  dominating the market.
Nevertheless,  the  Company  anticipates  that the  digital  market  will become
increasingly  competitive as demand among dental practitioners grows for digital
equipment.

     There  has  been  some  recent  consolidation  among  the  Company's  major
competitors  in the  audiometric  business,  which has  resulted  in some  price
erosion for those products. The major competitive factors are price, utilization
of latest technology and ease of use. In fiscal year 1996, the Company completed
the  redesign  of its  Tympanometer(R)  line to  take  advantage  of  more  cost
effective technology and to address customer needs. In response to feedback from
its dealers in fiscal 1998, the Company further redesigned its  Tympanometers(R)
to incorporate built-in printers.

     The  Company's  INJEX(TM)  needle-free  injection  system will compete with
standard needle syringes, safety syringes and other manufacturers of needle-free
injection  systems.  These  competitors  have been in  business  longer than the
Company and have substantially greater technical,  marketing,  financial, sales,
and customer  service  resources.  Becton,  Dickinson and Company ("BDC") has as
much as 85% of the domestic needle syringe market. BDC has very low product cost
and  high  quality  through  superior  manufacturing.  BDC has also  entered  in
marketing and distribution arrangements with Medi-Ject,  Inc., a manufacturer of
needle-free injection systems.

     Medi-Ject,  Inc.,  founded in 1979, has  previously  marketed a needle-free
injector system known as the "MediJector," which consists of an injector without
a  removable  or  disposable  component.  Medi-Ject,  Inc.  has a  collaborative
arrangement with BDC and has also entered into various licensing and development
agreements  with  multi-national  pharmaceutical  and medical  device  companies
covering the design and manufacture of customized injection systems for specific
drug therapies.

     The other  principal  manufacturer  of  needle-free  injection  systems  is
Bio-Ject Inc.,  formed in 1985.  Bio-Ject,  Inc. has sold a CO2 powered injector
since  1993.  The  injector  is designed  for and used  almost  exclusively  for
vaccinations in doctors' offices or public clinics.


                                      -10-

<PAGE>



     Two  other   companies,   Health-Mor   Personal  Care  Corp.   and  Vitajet
Corporation,  currently sell coil spring injector systems.  Vitajet has recently
introduced  a product  which  incorporates  a  disposable  needle-free  syringe.
Vitajet was acquired by Bio-Ject.

     Safety syringes are presently made by a small number of new firms,  none of
which has a significant share of the total syringe market. BDC also manufactures
these devices, but the high cost of safety syringes and the continued problem of
controlled disposal has weakened the demand for them.

     The  Company  expects  ESI to  compete  with  the  smaller  safety  syringe
manufacturers and jet injector firms,  based on health care worker safety,  ease
of use, reduced overall costs of controlled  disposal and patient  comfort.  The
Company  expects  that when all indirect  costs are  considered,  the  INJEX(TM)
System should be able to successfully compete on a cost basis.


Item 2. DESCRIPTION OF PROPERTY

     The Company's corporate and audiometric  operations are located in Amherst,
New Hampshire in facilities  containing  7,800 square feet leased to the Company
at $3,800 per month under a lease expiring in May 2001.

     DDS  maintains its  administrative  and sales  operations  in  Gainesville,
Georgia  where  it  rents  a  facility   containing   2,000  square  feet  on  a
month-to-month basis. DDS rents these facilities for $1,800 per month.

     ESI  maintains  its  administrative  and  sales  operations  in San  Diego,
California  where it leases a  facility  containing  1,200  square  feet under a
renewable  quarterly lease currently  expiring in March 1999 for $750 per month.
ESI is also leasing a production facility in Aliso Viejo,  California containing
approximately 1,700 square feet at $2,000 per month.

     Rosch  GmbH  maintains  its  administrative  and sales  offices  in Berlin,
Germany  where it leases a facility  containing  6,400 square feet at $8,800 per
month. The five year lease expires in May 2002.

     The Company  believes  that these  facilities  are adequate for its current
business needs.


Item 3. LEGAL PROCEEDINGS

     On June 26, 1998,  Christer O. Andreasson  filed an action against ESI, the
Company,  and four former  directors  of ESI, in Superior  Court of  California,
County of San Diego, seeking an indeterminate amount of damages arising from his
employment  relationship  with ESI over several  months  spanning  late 1995 and
early 1996,  which was prior to the  Company's  acquisition  of ESI.  Due to the
preliminary  nature of the discovery  process,  the Company cannot  estimate the
merits of the claim or the effect on the Company or ESI.

     On December 10, 1998,  Charles S. Aviles,  Jr. and Barry Hochstadt,  former
shareholders,  officers and employees of DDS,  filed an action in Superior Court
of  California,  County of Orange,  against  Henry  Rhodes,  the President and a
former shareholder of DDS, DDS and the law firm that had represented DDS and its
shareholders during its acquisition by the Company, seeking damages in excess of
$1,000,000  and an  indeterminate  amount of punitive  damages and costs arising
from the plaintiffs' prior  relationships with DDS. Although this action is at a
preliminary stage,  discovery has not yet commenced and DDS has not yet answered
or otherwise moved in the action, based upon its present knowledge,  the Company
believes that DDS has meritorious defenses to the allegations against it.



                                      -11-

<PAGE>



Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.


                                     PART II


Item 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Principal Market and Sales Prices for Company's Common Stock

     The Common Stock of the Company is traded in the over-the-counter market on
the OTC Electronic  Bulletin  Board under the symbol AMER.  The following  table
sets forth for the  indicated  periods the high and low bid prices of the Common
Stock for the fiscal  years  ended July 31,  1998 and July 31,  1997,  and gives
effect to a one-for-five  reverse stock split  effective as of November 8, 1996.
These prices are based on quotations between dealers,  and do not reflect retail
mark-up,  mark-down or  commission,  and may not  necessarily  represent  actual
transactions.

<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------
 Fiscal Period                 Fiscal Year Ended 7/31/98           Fiscal Year Ended 7/31/97
- -----------------------------------------------------------------------------------------------
                               High                  Low           High                   Low
- -----------------------------------------------------------------------------------------------
<S>                            <C>                  <C>            <C>                   <C>  
 First Quarter                 $1.88                $1.00          $5.16                 $3.13
- -----------------------------------------------------------------------------------------------
Second Quarter                  1.50                  .66           4.38                  1.88
- -----------------------------------------------------------------------------------------------
 Third Quarter                  4.94                  .88           3.75                  1.38
- -----------------------------------------------------------------------------------------------
Fourth Quarter                  4.81                 3.19           1.63                   .84
- -----------------------------------------------------------------------------------------------
</TABLE>

Approximate Number of Holders of Company's Common Stock

     As of July 31, 1998, there were approximately 212 stockholders of record of
the Company's Common Stock.  The Company  believes that a substantial  amount of
the shares are held in nominee name for beneficial owners.

Dividends

     The Company has never paid any cash  dividends  on its Common Stock and its
Board of Directors has no present  intention of declaring any cash  dividends in
the  foreseeable  future.  In  addition,  the Series A Preferred  Stock  imposes
certain restrictions on cash dividends on the Common Stock.

Recent Sales of Unregistered Securities

     On May 5, 8 and 13,  1998,  the Company  closed,  respectively,  the first,
second and third  tranches of a placement  of an  aggregate  of 3,000  shares of
Series A Convertible  Preferred Stock, $.01 par value per share and 1,000 shares
per  tranche,  to one  purchaser  at a purchase  price of $1,000 per share or an
aggregate purchase price of $1 million, as more fully described in the Company's
Report on Form 8-K,  dated May 5, 1998,  and the Company's  Quarterly  Report on
Form 10-QSB/A, Amendment No. 1, for the quarterly period ended April 30, 1998.


                                      -12-

<PAGE>



Item 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

     This report contains or refers to forward-looking information made pursuant
to the "safe harbor" provisions of the Private Securities  Litigation Reform Act
of 1995. That information  covers future revenues,  products,  and income and is
based upon  current  expectations  that  involve a number of business  risks and
uncertainties.  Among the  factors  that could  cause  actual  results to differ
materially  from those  expressed  or implied in any  forward-looking  statement
include,  but are not  limited to,  technological  innovations  of  competitors,
delays  in  product  introductions,  changes  in  health  care  regulations  and
reimbursements,  changes in foreign economic conditions or currency translation,
product  acceptance  or  changes  in  government  regulation  of  the  Company's
products, ability to finance future projects, as well as other factors discussed
in other Securities and Exchange Commission filings for the Company.

Results of Operations

     Consolidated  net sales were  $7,025,000 for the fiscal year ended July 31,
1998 ("Fiscal  1998")  compared to $2,309,000  during the fiscal year ended July
31, 1997 ("Fiscal 1997").  The $4,716,000  increase in sales was attributable to
accounting for Rosch GmbH on a consolidated basis, as well as from the inception
of sales of the intraoral dental camera system.

     Net loss for Fiscal 1998 was $3,674,000,  or $1.01 per share, compared to a
net loss of $926,000,  or $.37 per share,  for Fiscal 1997. The overall decrease
in profits in Fiscal 1998 was primarily the result of operating losses resulting
from  the  United  States   introduction   of  dental  cameras  and  Rosch  GmbH
transitioning  from  utilizing  a major  distributor  for the sale of its dental
cameras  in  Europe to  direct  sales.  The net loss for  Fiscal  1998  includes
approximately  $1 million for  deferred  compensation  for  consultants  and for
options granted in connection with acquisitions.

     Cost of sales,  as a  percentage  of net sales,  for Fiscal  1998 was 66.8%
versus 56.8% for Fiscal 1997.  The increase in cost as a percentage of sales can
be  attributed  to the  product  mix  which  included  sales of Rosch  GmbH on a
consolidated  basis.  As the  Company's  sales mix  becomes  more  significantly
related  to dental  camera  products,  and as costs of sales for  dental  camera
products is greater than for other product lines, as expected, costs of sales as
a percentage increased.

     Selling,   general  &  administrative   expense  (SG&A)  and  research  and
development (R&D) expense increased in Fiscal 1998 over Fiscal 1997. The Company
attributes the $3,924,000  increase in SG&A expenses to increased  marketing and
promotional  activity,  increased corporate activity,  accounting for Rosch on a
consolidated   basis  and  the   acquisition   of  DDS  and  ESI.   General  and
administrative  expenses  increased  by  $2,357,000  as a result  of  aggressive
corporate development and the retention of senior level executives.  These costs
are more fixed in nature.  Selling expenses  increased by $1,567,000 as a result
of the  introduction  of dental  cameras in the  United  States.  These  selling
expenses  were  high as a result  of heavy  promotion  at the  front  end of the
product introduction period and should become more variable over time.

Liquidity and Capital Resources

     Working  capital of the Company at July 31, 1998 was $793,000,  compared to
$1,060,000 at fiscal year ended July 31, 1997.  The decrease of $267,000  during
1998 was primarily  the result of net proceeds of $3,670,000  from the placement
of  $2,642,000  of Series A  Preferred  Stock and  $1,028,000  upon the  private
placement of 1,050,000 shares of Common Stock,  offset by the net operating loss
for the year and the use of  approximately  $275,000 for the cash portion of the
purchase price of the acquisitions of DDS and Rosch GmbH.

     As shown in the financial  statements,  the Company has incurred net losses
of  $3,674,000  and  $926,000  for the  years  ended  July 31,  1998  and  1997,
respectively.  This and other  factors,  such as working  capital needed for the
Company's operations,  requires additional funding beyond that which the Company
currently has available.

                                      -13-

<PAGE>



The Company therefore will need to raise additional  capital in fiscal 1999. The
Company is seeking  additional  capital through equity and/or debt placements or
secured  financing;  however,  no  assurance  can be given  that such  financing
arrangements  would be successfully  completed and, if so, on terms not dilutive
to existing stockholders.

     As a result of the foregoing, substantial doubt exists about the ability of
the  Company  to  continue  as  a  going  concern.  The  accompanying  financial
statements do not include any  adjustments  relating to the  recoverability  and
classification  of asset carrying  amounts or the amount and  classification  of
liabilities  that might  result  should the  Company be unable to  continue as a
going concern (See Footnote 13 to Notes to Consolidated Financial Statements).

     The Company is considering future growth through  acquisitions of companies
or business segments in related lines of business or other lines of business, as
well as  through  expansion  of the  existing  line  of  business.  There  is no
assurance that  management will find suitable  acquisition  candidates or effect
the necessary financial  arrangements for such acquisitions and obtain necessary
working capital for the acquired entities.

SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------
   
Summary of Operations             7/31/98(1)     7/31/97        7/27/96       7/29/95       7/30/94
    
- ---------------------------------------------------------------------------------------------------
<S>                            <C>            <C>            <C>           <C>           <C>        
Net sales                          $7,025          $2,309        $3,337        $2,443        $1,965
- ---------------------------------------------------------------------------------------------------
Income (loss) before
 provision for income taxes        (3,674)          (926)           467           184            61
- ---------------------------------------------------------------------------------------------------
Net income (loss)                  (3,674)          (926)           442           172            57
- ---------------------------------------------------------------------------------------------------
Net income (loss) per share         (1.01)          (.37)           .18           .08           .03
- ---------------------------------------------------------------------------------------------------
Weighted average
 common & equivalent
 shares                         4,687,707      2,510,296      2,493,854     2,238,483     1,833,666
- ---------------------------------------------------------------------------------------------------

<CAPTION>
- ---------------------------------------------------------------------------------------------------

Financial Position                7/31/98        7/31/97        7/27/96       7/29/95       7/30/94

- ---------------------------------------------------------------------------------------------------
<S>                               <C>             <C>            <C>           <C>             <C>
Total assets                      $11,458         $3,060         $2,771        $1,513          $899
- ---------------------------------------------------------------------------------------------------
Working capital                       793          1,060            906           915           485
- ---------------------------------------------------------------------------------------------------
Long-term debt                         --          1,100             94            --             4
- ---------------------------------------------------------------------------------------------------
Stockholder's equity                8,512          1,168          1,948         1,196           771
- ---------------------------------------------------------------------------------------------------
</TABLE>
Note: In thousands, except for share and per share amounts.


   
1.   The 7/31/98  amounts  include  amounts for Rosch GmbH  (changed from equity
     method of accounting to consolidated  basis effective  8/11/97) and amounts
     for Dynamic Dental Systems,  Inc. and Equidine Systems,  Inc.,  acquired on
     April 30, 1998 and May 12, 1998, respectively, as follows (in thousands):
    



                                      -14-

<PAGE>

   
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------

                                                              Dynamic Dental        Equidine
Summary of Operations:                      Rosch GmbH         Systems, Inc.       Systems, Inc.

- ------------------------------------------------------------------------------------------------
<S>                                          <C>                  <C>                <C>
Net Sales                                    $5,400               $571                 $0
- ------------------------------------------------------------------------------------------------
Income (loss) before                           (381)              (243)              (200)
provision for income taxes                                                     
- ------------------------------------------------------------------------------------------------
Net income (loss)                              (381)              (243)              (200)
- ------------------------------------------------------------------------------------------------
                                                                               
- ------------------------------------------------------------------------------------------------
Financial Position:                                                            
- ------------------------------------------------------------------------------------------------
Total assets                                 $2,525               $319               $155
- ------------------------------------------------------------------------------------------------
Working capital (deficit)                       360                (94)                (4)
- ------------------------------------------------------------------------------------------------
Long-term debt                                    0                  0                  0
- ------------------------------------------------------------------------------------------------
Stockholder's equity (deficit)                 (499)              (477)              (477)
- ------------------------------------------------------------------------------------------------
</TABLE>
    

Year 2000

   
     The Year 2000 Issue is the result of computer  programs being written using
two digits rather than four to define the applicable  year. Any of the Company's
computer programs or hardware that have  date-sensitive  software embedded chips
may recognize a date using "00" as the year 1900 rather than the year 2000. This
could  result in a system  failure or  miscalculations  causing  disruptions  of
operations,  including,  among other  things,  a temporary  inability to process
transactions, send invoices, or engage in similar normal business activities.
    

   
     Based  on  recent  assessments,  the  Company  determined  that  it will be
required to modify or replace  significant  portions of its software and certain
hardware so that those systems will properly  utilize dates beyond  December 31,
1999. The Company presently  believes that with modifications or replacements of
existing  software and certain  hardware,  the Year 2000 Issue can be mitigated.
However,  if  such  modifications  and  replacements  are not  made,  or are not
completely  timely,  the Year 2000 Issue  could  have a  material  impact on the
operations of the Company.
    

   
     The  Company's  plan to resolve the Year 2000 Issue  involves the following
four phases: assessment,  remediation, testing and implementation.  To date, the
Company has substantially  completed its assessment of all systems that could be
significantly  affected by the Year 2000. The assessment  indicated that most of
the  Company's  significant  information  technology  systems  will be affected,
including its financial  information  system which includes its general  ledger,
accounts  payable,  billing  and  inventory  systems.  The  assessment  was also
undertaken  on the Company's  products,  which are also at risk, as they utilize
software and hardware (embedded chips) as well. However,  based on its review of
its product line,  the Company has  determined  that most of the products it has
sold  and will  continue  to sell do not  require  remediation  to be Year  2000
compliant. Accordingly, the Company does not believe that the Year 2000 presents
a material  exposure  as it relates to the  Company's  products.  The  Company's
manufacturing   processes  consist   principally  of  unautomated   assembly  of
components  manufactured  by outside  third-parties.  The  Company  has begun to
gather  information  about the Year 2000  compliance  status of its  significant
suppliers,  and will take  appropriate  steps to monitor their  compliance on an
ongoing basis.
    

   
     Regarding its information  technology  exposures,  the Company  utilizes an
unmodified off-the-shelf software package, which is not year 2000 compliant. The
Company has  confirmed  with its  software  vendor  that a year 2000-  compliant
upgrade is readily available and anticipates  purchasing this upgrade during its
third fiscal  quarter,  which ends on April 30, 1999.  The upgrade would provide
full year 2000 compliance with respect to its financial
    

                                      -15-

<PAGE>


   
information  systems,  and  as the  new  software  will  also  be an  unmodified
off-the-shelf  package,  testing  to  ensure  Year 2000  compliance  will not be
necessary.  Implementation  will take place as early as possible  following  the
purchase of the system,  and is expected to be  completed no later than June 30,
1999.
    

   
     The  Company  does  not  presently  maintain  direct  interfaces  with  any
third-party  vendors.  The Company has made various  queries of its  significant
suppliers  that do not share  information  systems  with the  Company  (external
agents).  To date,  the Company is not aware of any  external  agent with a Year
2000 issue that would  materially  impact the Company's  results of  operations,
liquidity,  or capital resources.  However, the Company has no means of assuring
that external  agents will be Year 2000 ready.  The inability of external agents
to  complete  their  Year 2000  resolution  process  in a timely  fashion  could
materially  impact the Company.  The effect of non-compliance by external agents
is not determinable.
    

   
     The total cost of the Company's  Year 2000 project is estimated at $25,000,
which will be funded through  operating cash flows. To date, the Company has not
incurred any direct costs  related to its Year 2000  project.  The project costs
will consist principally of the cost of new software, which will be capitalized.
    

   
     Management  of the Company  believes it has an  effective  plan in place to
resolve the Year 2000 Issue in a timely manner.  As noted above, the Company has
not yet completed all  necessary  phases of its Year 2000 project.  In the event
that the Company does not complete any additional  phases,  the Company could be
unable to take customer orders, manufacture and ship products, invoice customers
or collect payments. In addition, disruptions in the economy generally resulting
from Year 2000 issues could also materially adversely affect the Company.
    

   
     The Company  currently  has no  contingency  plans in place in the event it
does not  complete  all phases of its Year 2000  project.  The Company  plans to
evaluate the status of completion in June 1999 and determine whether such a plan
is necessary.
    

                                      -16-

<PAGE>



Item 7.  CONSOLIDATED FINANCIAL STATEMENTS

                   Index to Consolidated Financial Statements

                                                                           Page

Report of Ernst & Young LLP, Independent Auditors............................16


Consolidated Balance Sheets at July 31, 1998 and 1997........................17


Consolidated Statements of Operations for the Years Ended
  July 31, 1998 and 1997, and July 27, 1996..................................18


Consolidated Statements of Changes in Stockholders' Equity
  for the Years Ended July 31, 1998 and 1997,
  and July 27, 1996..........................................................19

Consolidated Statements of Cash Flows for the Years Ended
  July 31, 1998 and 1997, and July 27, 1996..................................20


Notes to Consolidated Financial Statements...................................21


                                      -17-
                                  
<PAGE>



                REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS


To the Board of Directors and Stockholders
American Electromedics Corp. and Subsidiaries.

We have  audited  the  accompanying  consolidated  balance  sheets  of  American
Electromedics  Corp.  and  subsidiaries  as of July 31,  1998 and 1997,  and the
related consolidated statements of operations,  changes in stockholders' equity,
and cash flows for each of the three  years in the period  ended July 31,  1998.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,   the  consolidated   financial  position  of  American
Electromedics  Corp.  and  subsidiaries  at July  31,  1998  and  1997,  and the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period  ended July 31, 1998,  in  conformity  with  generally
accepted accounting principles.

The accompanying  financial statements have been prepared assuming that American
Electromedics Corp. will continue as a going concern. As more fully described in
Note 13, the Company has incurred  operating losses for the last two years. This
condition raises  substantial doubt about the Company's ability to continue as a
going concern.  Management's plans in regard to these matters are also described
in Note 13. The financial  statements do not include any  adjustments to reflect
the possible future effects on the  recoverability  and classification of assets
or the  amounts  and  classification  of  liabilities  that may result  from the
outcome of this uncertainty.


                                                       /s/ ERNST & YOUNG LLP


Manchester, New Hampshire
December 21, 1998


                                      -18-

<PAGE>



                  AMERICAN ELECTROMEDICS CORP. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                       July 31, 1998  July 31, 1997
                                                                       -------------  -------------
                                                                                (Thousands)
<S>                                                                     <C>            <C>        
Assets
Current Assets:
Cash and cash equivalents ...........................................   $       396    $     0,471
Accounts receivable, net of allowance of $13,000 and
 $7,000 in 1998 and 1997, respectively:
  Trade .............................................................         1,169            283
  Affiliate .........................................................          --              379
                                                                        -----------    -----------

                                                                              1,169            662

Inventories .........................................................         1,951            475
Prepaid and other current assets ....................................           223            244
                                                                        -----------    -----------

         Total current assets .......................................         3,739          1,852

Property and Equipment:
 Machinery and equipment ............................................           475            361
 Furniture and fixtures .............................................           306             79
 Leasehold improvements .............................................            13              9
                                                                        -----------    -----------

                                                                                794            449
Accumulated depreciation ............................................          (436)          (396)
                                                                        -----------    -----------

                                                                                358             53

Deferred financing costs ............................................          --              128
Investment in affiliate .............................................          --              819
Goodwill ............................................................         4,298            208
Patents .............................................................         3,027           --
Other ...............................................................            36           --
                                                                        -----------    -----------

                                                                        $    11,458    $     3,060
                                                                        ===========    ===========

Liabilities & Stockholders' Equity
Current Liabilities:
Bank debt ...........................................................   $     1,033    $       300
Accounts payable ....................................................         1,118            187
Accrued liabilities .................................................           723            153
Dividends payable ...................................................            72           --
Current portion of long-term debt ...................................          --              152
                                                                        -----------    -----------

   Total current liabilities ........................................         2,946            792

Convertible subordinated debentures .................................          --              720
Long-term debt ......................................................          --              380

Stockholders' Equity:
Series A Convertible  Preferred  stock,  $.01 par value;  Authorized-     
  1,000,000 shares; Outstanding - 3,000 shares
  in 1998 and none in 1997 ..........................................         2,387           --
Common stock, $.10 par value; Authorized-
  20,000,000 shares; Outstanding - 7,058,136
  and 2,553,136 shares in 1998 and 1997, respectively ...............           705            255
Additional paid-in capital ..........................................        12,643          2,919
Retained deficit ....................................................        (5,680)        (2,006)
Cumulative translation adjustment ...................................          (249)          --
                                                                        -----------    -----------

                                                                              9,806          1,168
Deferred compensation ...............................................        (1,294)          --
                                                                        -----------    -----------

         Total stockholder's equity .................................         8,512          1,168
                                                                        -----------    -----------

                                                                        $    11,458    $     3,060
                                                                        ===========    ===========
</TABLE>


                             See accompanying notes.

                                      -19-
                                          

<PAGE>



                  AMERICAN ELECTROMEDICS CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                      Year Ended
                                                     ---------------------------------------------
                                                     July 31, 1998   July 31, 1997   July 27, 1996
                                                     -------------   -------------   -------------
                                                         (Thousands, except per share amounts)
                                                                                      
<S>                                                    <C>             <C>             <C>    
Net sales .....................................        $ 7,025         $ 2,309         $ 3,337
Cost of goods sold ............................          4,692           1,311           1,652
                                                       -------         -------         -------
                                                                                      
   Gross profit ...............................          2,333             998           1,685
                                                                                      
Selling, general and administrative expenses ..          5,581           1,657           1,039
Research and development ......................            122              85             215
                                                       -------         -------         -------
                                                                                      
   Total operating expenses ...................          5,703           1,742           1,254
                                                       -------         -------         -------
                                                                                      
                                                                                      
Operating income (loss) .......................         (3,370)           (744)            431
                                                                                      
Other income (expenses):                                                              
   Interest, net ..............................           (186)           (125)            (16)
   Undistributed earnings (loss) of affiliate .             56             (57)             52
   Minority interest in affiliate .............            (85)           --              --
   Other ......................................            (89)           --              --
                                                       -------         -------         -------
                                                                                      
                                                          (304)           (182)             36
                                                       -------         -------         -------
                                                                                      
                                                                                      
Income (loss) before provision for income taxes         (3,674)           (926)            467
Provision for income taxes ....................           --              --                25
                                                       -------         -------         -------
                                                                                      
                                                                                      
Net income (loss) .............................        $(3,674)        $  (926)        $   442
                                                       =======         =======         =======
                                                                                      
Net income (loss) attributable                                                        
 to common stockholders* ......................        $(4,746)        $  (926)        $   442
                                                       =======         =======         =======
                                                                                      
Net income (loss) per share,                                                          
 basic and diluted ............................        $ (1.01)        $  (.37)        $   .18
                                                       =======         =======         =======
</TABLE>
                                                                            


*The year ended July 31, 1998  includes the impact of dividends on stock for (a)
a non-cash,  non-recurring beneficial conversion feature of $1,000,000;  and (b)
$72,000 of dividends on Preferred Stock.

                             See accompanying notes.

                                      -20-
                 

<PAGE>



                  AMERICAN ELECTROMEDICS CORP. AND SUBSIDIARIES
                  STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
       FOR THE YEARS ENDED JULY 31, 1998, JULY 31, 1997 AND JULY 27, 1996
                                   (Thousands)


<TABLE>
<CAPTION>
                                                   Series A Convertible                                    
                                                      Preferred Stock             Common Stock             
                                                   ---------------------      ------------ --------     Additional 
                                                                  Book                                   Paid-in          
                                                     Shares      Value         Shares      Par Value     Capital          
                                                   --------     --------      --------     ---------    ----------
                                                                     
<S>                                                    <C>      <C>              <C>       <C>          <C>     
Balance at July 29, 1995 .....................         --       $   --           2,343     $    234     $  2,484
                                                                                                       
Investment in affiliate ......................         --           --             100           10          290
Exercise of stock options ....................         --           --              11            1            9
Net income                                                                                             
                                                       --           --            --           --           --   
                                                   --------     --------      --------     --------     --------
                                                                                                       
Balance at July 27, 1996 .....................         --           --           2,454          245        2,783
                                                                                                       
Sale of capital stock ........................         --           --              48            5          139
Exercise of stock options, net ...............         --           --              51            5           (3)
Net loss                                                                                               
                                                       --           --            --           --           --   
                                                   --------     --------      --------     --------     --------
                                                                                                       
Balance at July 31, 1997 .....................         --           --           2,553          255        2,919
                                                                                                       
Conversion of convertible debentures, net ....         --           --             720           72          625
Private placement of common stock, net .......         --           --           1,050          105          923
Issuance of common stock for investment in                                                             
affiliates, net ..............................         --           --             210           21          159
Issuance of common stock for acquisitions, net         --           --           1,350          135        5,490
Stock and warrants issued for services .......         --           --           1,000          100        1,480
Exercise of stock options ....................         --           --             175           17          158
Sale of convertible preferred stock and                                                                
  warrants ...................................            3        2,387          --           --            255
Dividend on convertible preferred stock ......         --           --            --           --            (72)
Conversion feature on convertible preferred                                                            
  stock ......................................         --         (1,000)         --           --          1,000
Dividend on beneficial conversion feature ....         --          1,000          --           --         (1,000)
Deferred compensation related to common                                                                
  stock options ..............................         --           --            --           --            706
Amortization of deferred compensation ........         --           --            --           --           --   
Translation adjustment .......................         --           --            --           --           --   
Net loss                                                                                               
                                                       --           --            --           --           --   
                                                   --------     --------      --------     --------     --------
  Balance at July 31, 1998 ...................            3     $  2,387         7,058     $    705     $ 12,643
                                                   ========     ========      ========     ========     ========
                                                                                                     

<CAPTION>
                                                                       Cumulative                         Total       
                                                      Retained        Translation       Deferred       Stockholders'   
                                                       Deficit         Adjustment     Compensation        Equity      
                                                      --------        -----------     ------------     -------------
<S>                                                   <C>                 <C>               <C>          <C>     
Balance at July 29, 1995 .....................        $ (1,522)            --               --           $  1,196
                                                                                                        
Investment in affiliate ......................            --               --               --                300
Exercise of stock options ....................            --               --               --                 10
Net income                                                                                              
                                                           442             --               --                442
                                                      --------         --------         --------         --------
                                                                                                        
Balance at July 27, 1996 .....................          (1,080)            --               --              1,948
                                                                                                        
Sale of capital stock ........................            --                                --                144        
Exercise of stock options, net ...............            --                                --                  2        
Net loss                                                                                                
                                                          (926)            --               --               (926)
                                                      --------         --------         --------         --------
                                                                                                        
Balance at July 31, 1997 .....................          (2,006)                             --              1,168        
                                                                                                        
Conversion of convertible debentures, net ....            --               --               --                697
Private placement of common stock, net .......            --               --               --              1,028
Issuance of common stock for investment in                                                              
affiliates, net ..............................            --               --               --                180
Issuance of common stock for acquisitions, net            --               --               --              5,625
Stock and warrants issued for services .......            --               --             (1,580)            --
Exercise of stock options ....................            --               --               --                175
Sale of convertible preferred stock and                                                                 
  warrants ...................................            --               --               --              2,642
Dividend on convertible preferred stock ......            --               --               --                (72)
Conversion feature on convertible preferred                                                             
  stock ......................................            --               --               --               --
Dividend on beneficial conversion feature ....            --               --               --               --
Deferred compensation related to common                                                                 
  stock options ..............................            --               --               (706)            --
Amortization of deferred compensation ........            --               --                992              992
Translation adjustment .......................            --               (249)            --               (249)
Net loss                                                                                                
                                                        (3,674)            --               --             (3,674)
                                                      --------         --------         --------         --------
  Balance at July 31, 1998 ...................        $ (5,680)        $   (249)        $ (1,294)        $  8,512
                                                      ========         ========         ========         ========
</TABLE>



                             See accompanying notes.

                                      -21-
                      

<PAGE>



                  AMERICAN ELECTROMEDICS CORP. AND SUBSIDIARIES
                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                              Year Ended
                                                                   ----------------------------------
                                                                   July 31,     July 31,     July 27, 
                                                                     1998         1997         1996
                                                                   --------     --------     --------
                                                                              (Thousands)
<S>                                                                <C>          <C>          <C>    
Operating activities:
Net income (loss) ............................................     $(3,674)     $  (926)     $   442
Adjustments to reconcile net income (loss) to net cash                                     
 used in operating activities:                                                             
Depreciation and amortization ................................         269           42           38
Provision for doubtful accounts ..............................          --           (4)          --
Deferred compensation amortization ...........................         992           --           --
Loss on sale of affiliate ....................................          64           --           --
Undistributed earnings (loss) of affiliate ...................         (56)          57          (52)
Minority interest ............................................          85           --           --
Other ........................................................         (67)          38           --
Changes in operating assets and liabilities:                                               
  Accounts receivable ........................................         598           43         (274)
  Inventories, prepaid and other current assets ..............         (27)        (106)        (317)
  Accounts payable and accrued liabilities ...................        (856)         (22)          49
                                                                   -------      -------      -------
                                                                                           
Net cash used in operating activities ........................      (2,672)        (878)        (114)
                                                                                           
Investing activities:                                                                      
Investment in affiliates, net of cash acquired ...............        (138)          --         (519)
Purchase of property and equipment, net ......................        (188)         (39)         (22)
Acquisition of DDS and ESI, net of cash acquired .............        (151)          --           --
Proceeds from sale of affiliate ..............................         247           --           --
                                                                   -------      -------      -------
                                                                                           
Net cash used in investing activities ........................        (230)         (39)        (541)
                                                                                           
Financing activities:                                                                      
Principal payments on long-term debt .........................        (532)        (129)         (43)
Proceeds (payments) from debt and bank lines of credit .......         (97)         500          500
Issuance of common stock, net ................................       1,028          144           --
Proceeds from exercise of common stock options ...............         175            2           10
Issuance of convertible preferred stock, net .................       2,642           --           --
Issuance of convertible subordinated debt ....................          --          720           --
Deferred financing costs .....................................          --         (166)          --
                                                                   -------      -------      -------
                                                                                           
Net cash provided by financing activities ....................       3,216        1,071          467
                                                                   -------      -------      -------
                                                                                           
Effect of exchange rate on cash ..............................        (389)          --           --
                                                                   -------      -------      -------
                                                                                           
Increase (decrease) in cash and cash equivalents .............         (75)         154         (188)
Cash and cash equivalents, beginning of year .................         471          317          505
                                                                   -------      -------      -------
                                                                                           
Cash and cash equivalents, end of year .......................     $   396      $   471      $   317
                                                                   =======      =======      =======
                                                                                         
Noncash transactions:
 Common stock issued for investment in affiliates ............          --           --      $   300
 Common stock and warrants issued for services ...............     $ 1,580           --           --
 Conversion of convertible subordinated debt into common stock     $   697           --           --
 Common stock issued in connection with acquisitions .........     $ 5,805           --           --
</TABLE>


                             See accompanying notes.

                                      -22-
                    

<PAGE>



                  AMERICAN ELECTROMEDICS CORP. AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS
                                  JULY 31, 1998


1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Business Description

     American  Electromedics Corp. (the "Company") is engaged in the manufacture
and sale of medical  testing  equipment  principally  to the  United  States and
European medical community.  The Company currently produces two devices designed
for audiological testing purposes:  Tympanometers(R),  which apply a combination
of pressure and sound to the ear drum to detect  diseases of the middle ear, and
Audiometers,which  use sound at descending  decibel levels to screen for hearing
loss.

     The Company  recognizes  revenue upon receipt of a firm customer  order and
shipment of the product,  net of allowances for warranties,  which have not been
material.  The Company does not recognize  revenue on product shipments that are
subject to rights of return,  evaluation periods,  customer  acceptance,  or any
other contingencies until such contingency has expired.

Principles of Consolidation

     The accompanying  consolidated financial statements include the accounts of
the  Company  and  its  wholly-owned  subsidiaries.  All  material  intercompany
transactions have been eliminated.

Cash and Cash Equivalents

     For the purpose of reporting cash flows, cash and cash equivalents  include
all highly liquid debt instruments  with original  maturities of three months or
less.  The  carrying  amount  reported in the  balance  sheets for cash and cash
equivalents approximates its fair value.

Inventories

     Inventories are stated at the lower of cost (first-in, first-out method) or
market.

Depreciation

     Property  and  equipment  is  stated  at cost.  The  Company  provides  for
depreciation  using the  straight-line  method over the various estimated useful
lives of the assets.  Leasehold  improvements are amortized over the life of the
lease  agreement.  Repairs and  maintenance  costs are  expensed as incurred and
betterments are capitalized.

Goodwill and Patents

     Goodwill  is the  purchase  price in excess of the fair value of net assets
acquired at the Company's date of acquisition.  Goodwill is being amortized on a
straight-line  basis  over  periods  ranging  from 15 to 40 years.  Amortization
expense for the year ended 1998 was  $112,000 and for 1997 and 1996 was $11,000.
Accumulated  amortization  at July 31, 1998 and July 31,  1997 is  $354,000  and
$242,000, respectively.

     Patents are being  amortized on a  straight-line  basis over 15 years,  the
remaining life of the patent.  Amortization expense and accumulated amortization
as of and for the year ended July 31, 1998 was $51,000.


                                      -23-

<PAGE>



     The Company  continually  assesses the  recoverability  of its goodwill and
patents based on estimated  future results of operations and  undiscounted  cash
flows in accordance  with  Statement of Financial  Accounting  Standard No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of". Based on the Company's  assessment,  there was no impairment in
the carrying value of goodwill or its other  long-lived  assets at July 31, 1998
or 1997.

Research and Development

     Research and development costs are charged to operations as incurred.

Advertising Costs

     Costs  associated  with  advertising  products are expensed when  incurred.
Advertising  expense was $440,000 in 1998. Such amounts were immaterial for 1997
and 1996.

Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  the  Company's  management  to  make
estimates  and  assumptions  that affect the amounts  reported in the  financial
statements  and  accompanying  notes.  Actual  results  could  differ from those
estimates.

Stock Options

     The Company  grants stock options for a fixed number of shares to employees
and others with an exercise price equal to or greater than the fair value of the
shares  at the date of grant.  The  Company  has  elected  to follow  Accounting
Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" (APB
25), and related interpretations in accounting for its stock-based  compensation
plans because the alternative fair value accounting provided for under Financial
Accounting  Standards  Board  Statement  No. 123,  "Accounting  for  Stock-Based
Compensation"  (FAS 123),  requires use of option valuation models that were not
developed  for use in valuing  employee  stock  options.  Under APB 25, when the
exercise  price of options  granted  equals the market  price of the  underlying
stock on the date of grant, no compensation expense is recognized.

Income Taxes

     Deferred tax assets and  liabilities  are  determined  based on differences
between  financial  reporting  and tax bases of assets and  liabilities  and are
measured  using the  enacted  tax rates and laws that will be in effect when the
differences are expected to reverse.

Recent Accounting Pronouncement

     In February 1997, the Financial  Accounting Standards Board ("FASB") issued
Statement of Financial  Accounting  Standard  ("SFAS")  No. 128,  "Earnings  Per
Share".  Previously  reported  earnings per share  ("EPS") have been restated to
conform  with SFAS No.  128.  Basic EPS  excludes  dilution  and is  computed by
dividing net income by the weighted average number of common shares  outstanding
for periods  presented.  Diluted EPS reflects the potential  dilution that would
occur if securities such as stock options were exercised.

Change in Year End

     The Company changed its year end to July 31 in 1997.


                                      -24-

<PAGE>



2.   ACQUISITIONS:

     On April 30, 1998, the Company  acquired all of the issued and  outstanding
capital stock of Dynamic Dental Systems, Inc. ("DDS"),  pursuant to an Agreement
and Plan of Merger, whereby DDS became a wholly-owned subsidiary of the Company.
DDS was  founded  in 1997 and is a  distributor  of digital  operator  hardware,
cosmetic-imaging  software,  intraoral  dental camera  systems and digital x-ray
equipment.  The  total  cost  of  acquisition  was  approximately  $3.2  million
consisting  primarily of 750,000 shares of the Company's Common Stock, valued at
an  aggregate  price of  $3,000,000  and $225,000 in cash.  The  purchase  price
exceeded the fair value of net assets  acquired by  approximately  $3.4 million,
which is being amortized on a straight-line basis over 15 years. The acquisition
has been accounted for as a purchase and, accordingly,  the operating results of
DDS have been included in the Company's  consolidated financial statements since
the date of acquisition.

     On May 12, 1998, the Company acquired Equidyne Systems,  Inc. ("ESI").  ESI
was  founded  in  1990  and is  engaged  in  the  development  of the  INJEX(TM)
needle-free drug injection  delivery system,  which is designed to eliminate the
risks  of   contaminated   needle  stick   accidents  and  the  resulting  cross
contamination  of  hepatitis,  HIV,  and  other  diseases.  The  total  cost  of
acquisition was approximately  $2.6 million  consisting of 600,000 shares of the
Company's  Common Stock.  The  acquisition  has been accounted for as a purchase
and,  accordingly,  the  operating  results  of ESI have  been  included  in the
company's consolidated  financial statements since the date of acquisition.  The
excess of the aggregate  purchase price over the fair market value of net assets
acquired of approximately $3.0 million,  which has been allocated to patents, is
being amortized over 15 years, the remaining life of the patent.

     The  following  unaudited  proforma   consolidated   financial  results  of
operations  assume  the  acquisitions  of DDS,  ESI and Rosch  GmbH (See Note 4)
occurred as of August 1, 1996:

                                              Year Ended         Year Ended
                                             July 31, 1998      July 31, 1997
                                             -------------      -------------

     Net sales ........................      $   8,970,000      $   6,176,000
     Net loss .........................      $  (3,813,000)     $  (1,214,000)
     Loss per share:
              Basic ...................      $        (.66)     $        (.30)
                                             =============      =============
              Diluted .................      $        (.66)     $        (.30)
                                             =============      =============


3.   INVENTORIES:

     Inventories consist of the following at:

                                     July 31, 1998        July 31, 1997
                                     -------------        -------------

         Raw materials                 $  291,000           $  264,000
         Work-in-process                   29,000               31,000
         Finished goods                 1,631,000           $  180,000
                                       ----------           ----------
                                       $1,951,000           $  475,000
                                       ==========           ==========


4.   INVESTMENT IN AFFILIATE:

     In January 1996, the Company invested $819,000,  which investment consisted
of $519,000 of cash and 100,000  shares of the  Company's  common  stock,  for a
fifty percent interest in Rosch GmbH Medizintechnik  ("Rosch GmbH"). The 100,000
shares were valued at $3.00 per share,  which  represented the fair market value
of the  stock  at the  time the  agreement  was  reached.  This  investment  was
previously  being  accounted  for by the  Company  under  the  equity  method of
accounting.  Rosch GmbH is a marketing and distribution company based in Berlin,
Germany specializing in the distribution of healthcare  products,  including the
Company's products, to

                                      -25-
                    

<PAGE>



primary care physicians  throughout  Europe.  Substantially all of the Company's
foreign and export sales are  conducted  through  Rosch GmbH.  In January  1996,
Rosch GmbH sold its exclusive  distributorship  rights for a manufacturer's ear,
nose,  and  throat  ("ENT")  line of  products  in order to  concentrate  on the
Company's products as well as other healthcare products.

     The Company changed its method of accounting for Rosch GmbH from the equity
method to a  consolidated  basis on August 11,  1997  based  upon the  Company's
determination  that it had reached the definition of control of Rosch GmbH as of
August 11, 1997 under generally accepted  accounting  principles.  The Company's
determination  of control of Rosch GmbH was based  primarily upon the successful
completion of negotiations  with the remaining owner to acquire effective voting
control.  For the first  quarterly  period ended  October 31, 1997,  the Company
continued to recognize  earnings of Rosch GmbH up to its 50% ownership share. On
December 18, 1997,  the Company  closed on the purchase of the  remaining 50% of
the outstanding  capital stock of Rosch GmbH, for $50,000 plus 105,000 shares of
Common  Stock,  pursuant  to a Stock  Purchase  Option  Agreement,  dated  as of
November 1, 1997. As a result of this transaction,  the Company  recognized 100%
of all activity of Rosch GmbH for the second  quarterly period ended January 31,
1998, and thereafter.

     Accounts  receivable recorded in the Company's balance sheet as of July 31,
1997 represent  receivables  arising through the normal course of business.  The
balance  consists  primarily of sales of the Company's  audiometric  products to
Rosch GmbH.  Intercompany profits relating to sales of the Company's products to
Rosch GmbH were eliminated  based on the Company's 50% equity ownership of Rosch
GmbH at that time.

     The following is summarized unaudited financial information of Rosch GmbH.

                                     Year Ended               Year Ended
                                    July 31, 1998            July 31, 1997
                                    -------------            -------------
                                                          
     Sales                          $ 5,400,000              $ 3,920,000
     Gross profit                     1,631,000                1,340,000
     Net income (loss)                 (381,000)                 (58,000)
     Current assets                   2,267,000                2,435,000
     Non-current assets                 258,000                  211,000
     Current liabilities              1,907,000                1,687,000
     Non-current liabilities              --                     737,000


     In December 1997, the Company invested $255,000,  consisting of $150,000 of
cash and 105,000  shares of its Common  Stock for a 45%  interest in  Meditronic
Medizinelektronik GmbH ("Meditronic GmbH"),  pursuant to a Stock Purchase Option
Agreement,  dated  November 1, 1997.  The shares were valued at $1.00 per share,
which  represented  the fair  market  value of the  Common  Stock on the date of
acquisition.  Meditronic  GmbH  is  a  development  and  manufacturing  company,
specializing in the manufacture of medical camera systems.  Substantially all of
Meditronic  GmbH's  sales  are to Rosch  GmbH.  The  Company  accounted  for its
investment in  Meditronic  GmbH under the equity method until July 1998 when the
Company sold its interest in Meditronic  GmbH for  approximately  $250,000 which
resulted in a loss of $64,000.  The Company  continues  to act as the  exclusive
distributor for Meditronic GmbH's products.

5.   DEBT

     In connection with the acquisition of Rosch GmbH, the Company has revolving
lines of credit  from  several  German-based  banks.  These lines of credit bear
interest  rates  ranging  from 8.125% to 9.0%.  As of July 31,  1998,  there was
$368,000 outstanding under these revolving lines of credit.

     The Company also has Term Loans with German-based  banks. The first loan is
payable in equal monthly  installments through June 1999. Interest is 5.875% per
annum, and as of July 31, 1998, there was $202,000

                                      -26-
                  

<PAGE>



outstanding  under this  loan.  The second  loan is payable in its  entirety  on
February 15, 1999. Interest is 5.7% per annum and as of July 31, 1998, there was
$393,000 outstanding under this loan.

     As of July 31, 1997, there was $532,000 outstanding under two separate Term
Loans  and  $300,000  outstanding  under a  revolving  line of  credit  from the
Company's  prior bank.  During  1998,  these  balances  were repaid and the loan
agreements were terminated as of July 31, 1998.

     Borrowings under these outstanding loans are  collateralized by essentially
all of the assets of the Company.

6.   EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE:

     Earnings per share, basic and diluted, were computed using weighted average
shares outstanding of, 4,687,707 for 1998,  2,510,296 for 1997 and 2,493,854 for
the year ended July 27,  1996.  Dilutive  securities  were not  included  in the
calculation  of  diluted  weighted  average  shares  due to their  anti-dilutive
effect.

7.   INCOME TAXES:

     The  Company's  deferred  tax  assets  (which  result  primarily  from  net
operating loss  carryforwards and accrued expenses) as of July 31, 1998 and July
31, 1997 were  $1,217,000  and $561,000,  respectively.  SFAS No. 109 requires a
valuation  allowance  against  deferred tax assets if it is more likely than not
that some or all of the deferred  tax assets will not be  realized.  The Company
believes that some  uncertainty  exists and therefore has maintained a valuation
allowance  of  $1,217,000  and  $561,000 as of July 31, 1998 and July 31,  1997,
respectively.  As  of  July  31,  1998,  the  Company  has  net  operating  loss
carryforwards  for Federal  income tax purposes of  $3,175,000  that expire from
2004 to 2018.

     The net provision for income taxes for the years ended July 31, 1998,  July
31,  1997 and July  27,  1996 of $-0-,  $-0-,  and  $25,000,  respectively,  are
comprised entirely of currently payable state income taxes. There was no current
Federal  income tax  provision  due to the  utilization  of net  operating  loss
carryforwards.  Approximately  $-0-,  $-0-  and  $511,000  of  the  Federal  net
operating loss  carryforward  was utilized during the years ended July 31, 1998,
July 31, 1997 and July 27, 1996, respectively.

     Significant components of the Company's deferred tax assets are as follows:

                                                           1998         1997
                                                       -------------------------
Deferred tax assets:
         Net operating loss carryforwards              $ 1,079,000  $   437,000
         Accrued expenses                                   90,000       67,000
         Inventory                                          32,000       24,000
         Other                                               3,000       16,000
         Reserves                                           13,000       17,000
                                                       -------------------------
           Total deferred tax assets                     1,217,000      561,000
         Valuation allowance for deferred tax assets    (1,217,000)    (561,000)
                                                       -------------------------
Net deferred tax assets                                       $-0-         $-0-
                                                       =========================


                                      -27-
                      

<PAGE>



A  reconciliation  of income taxes  computed at the federal  statutory  rates to
income tax expense is as follows:


<TABLE>
<CAPTION>
                                                1998                                   1997                            1996
                                     ----------------------------------------------------------------------------------------------
                                        Amount        Percent                 Amount         Percent           Amount        Percent
                                     ----------------------------------------------------------------------------------------------
<S>                                  <C>                <C>                <C>                <C>           <C>                 <C>
Tax (Benefit) at                                                                                           
Federal Statutory Rates              $(1,050,000)       (34%)              $  (315,000)       (34%)         $   159,000         34%
State Income Taxes,                                                                                        
Net of Federal Tax                                                                                         
Benefit                                       --         --                         --         --                17,000          4
Change in Valuation                                                                                        
Reserve                                  656,000         21                    313,000         34              (122,000)       (26)
Goodwill Amortization                     57,000          2                     13,000          1                 4,000          1
Deferred                                                                                                   
Compensation                             336,000         11                         --         --                    --         --
Other                                      1,000         --                    (11,000)        (1)              (33,000)        (7)
                                     ----------------------------------------------------------------------------------------------
    Total                            $        --          0%               $        --          0%          $    25,000          6%
                                     ==============================================================================================
</TABLE>


8.   EQUITY:

     Conversion of  Debentures.  As of November 3, 1997,  the Company  issued an
aggregate of 720,000  shares of its Common Stock upon the conversion of $720,000
principal amount of its 14% Convertible  Subordinated Debentures due October 31,
1999 (the  "Debentures").  This represented the entire issue of Debentures.  The
Company had reduced the  conversion  price of the  Debentures to $1.00 per share
from $3.75 per share,  effective  October 17, 1997 through  October 27, 1997, in
connection with October 1997  amendments to arrangements  with Citizens Bank New
Hampshire  pursuant to a  Forbearance  and Workout  Agreement and its efforts to
obtain additional equity capital.

     Private  Placement of Common  Stock.  As of November 26, 1997,  the Company
closed a private  placement of 1,050,000  shares of Common Stock,  at a price of
$1.00 per share,  or an aggregate  purchase  price of  $1,050,000  to a group of
"accredited  investors,"  as such  term is  defined  in  Regulation  D under the
Securities  Act. The Company used  $150,000 of the  placement  proceeds to repay
portions  of its  indebtedness  to  Citizens  Bank,  and used the balance of the
proceeds for working  capital,  including  increasing its ownership  interest in
Rosch GmbH.

     Effective   February  1998,  the  Company   retained   Liviakis   Financial
Communications,  Inc.  ("LFC") as a financial  consultant for a term of one year
for a fee of 1,000,000 shares of the Company's Common Stock, valued at $1.00 per
share, the fair market value, and warrants for an additional 1,000,000 shares of
Common Stock  exercisable  at $1.00 per share for four years.  The fair value of
the 1,000,000  warrants was determined to be $580,000 through the application of
the Black-Scholes method.  Consulting expense of $1,580,000 for the common stock
and warrants  issued is being  recognized  ratably over the one year term of the
agreement.  LFC would  receive a finder's fee equal to 2.5% of the gross funding
of any  debt  or  equity  placement  and 2% of the  gross  consideration  on any
acquisition for which LFC acts as a finder for the Company.

     Preferred Stock. During May 1998, the Company closed the placement of three
tranches of 1,000 shares each of Series A Convertible  Preferred Stock, $.01 par
value (the "Series A Preferred Stock"),  to one purchaser (the "Purchaser") at a
purchase price of $1,000 per share or an aggregate purchase price of $3 million,
pursuant to a Securities  Purchase Agreement (the "Purchase  Agreement"),  among
the Company, West End Capital LLC ("West End") and the Purchaser. As part of its
entry into the  Purchase  Agreement,  the Company  entered  into a  Registration
Rights  Agreement  (the  "Registration  Agreement")  and  a  Warrant  Agreement.
Concurrently with the closing for the

                                      -28-
                    

<PAGE>



first tranche of Series A Preferred Stock, the Company issued warrants under the
Warrant Agreement (the "Warrants") to West End for the purchase of 50,000 shares
of the Company's  Common Stock at an exercise price of $4.80 per share,  subject
to customary anti-dilution provisions, expiring on May 5, 2002. The Company also
issued  warrants  for the  purchase  of 30,000  shares  of  Common  Stock to the
placement agent,  exercisable at $4.40 per share for three years. On the date of
issuance, the Company determined these warrants had a value of $255,000.

     The Series A Preferred Stock is immediately  convertible into shares of the
Company's Common Stock at a conversion rate equal to $1,000 divided by the lower
of (i) $4.00 or (ii) 75% of the average  closing bid price for the Common  Stock
for the five trading days immediately preceding the conversion date. The Company
may force conversion of all (and not less than all) of the outstanding shares of
Series  A  Preferred  Stock at any  time  after  the  first  anniversary  of the
effective date of the  Registration  Statement.  There is no minimum  conversion
price.  Should the bid price of the Common  Stock  fall  substantially  prior to
conversion,  the  holders  of the  Series  A  Preferred  Stock  could  obtain  a
significant portion of the Common Stock upon conversion, to the detriment of the
then holders of the Common Stock.

     The Series A Preferred  Stock has a  liquidation  preference  of $1,000 per
share,  plus any  accrued  and  unpaid  dividends,  and  provides  for an annual
dividend  equal to 5% of the  liquidation  preference,  which may be paid at the
election  of the  Company  in cash or shares of its  Common  Stock.  The  annual
dividend  rate was  increased  to 12% as of June 5, 1998 because the Company did
not file the  Registration  Statement  covering the Common Stock  underlying the
Series A Preferred Stock within 30 days of the initial closing. The Registration
Statement was filed on July 10, 1998,  but has not yet been declared  effective.
The rate has  increased to 18% and will remain at such rate until the  effective
date of the Registration Statement, when the dividend rate would return to 5%.

     The  conversion  discount of the  preferred  stock is  considered  to be an
additional   preferred  stock  dividend.   The  maximum  discount  available  of
$1,000,000  was  initially  recorded as a reduction  of  preferred  stock and an
increase to additional  paid-in capital.  As the preferred stock was immediately
convertible upon issuance, the Company then recognized additional dividends,  by
recording a charge to income available to common stockholders.

     Stock Options.  In 1997, the Company granted certain directors and officers
of the  Company  options  to  purchase  480,000  shares  under  separate  option
agreements.  The options were granted at the fair market value of the  Company's
Common  Stock on the date of grant.  The options vest over four years and expire
ten years from the date of grant.

     In October 1996, the Company's  stockholders approved the 1996 Stock Option
Plan providing for the issuance of up to 300,000 shares of the Company's  Common
Stock.  The  plan  is  administered  by the  Board  of  Directors  or an  Option
Committee.  Options  granted  under  this Plan would be either  incentive  stock
options or  non-qualified  stock  options  which would be granted to  employees,
officers,  directors and other persons who perform  services for or on behalf of
the Company.  Options are  exercisable as determined at the time of grant except
options to officers or  directors  may not vest earlier than six months from the
date of grant, and the exercise price of all the options cannot be less than the
fair market value at the date of grant.

     In 1996, the Company  granted to a consultant an option to purchase a total
of 13,000 shares of the Company's  Common Stock at fair market value on the date
of grant.  The option is exercisable  and expires no later than three years from
the date of grant.  The Company  expensed  approximately  $10,000 and $50,000 in
1996 and 1997, respectively,  based on the fair market value of the consultant's
services over the twelve month term of the consulting agreement.

     In 1995, the Company granted certain  officers  options to purchase a total
of 50,000 shares of the Company's  Common Stock at fair market value on the date
of grant.  There  remains  outstanding  an option  for  30,000  shares  which is
exercisable and expires no later than four years from the date of grant.


                                      -29-
                    

<PAGE>




FAS 123 Disclosure

     Pro forma  information  regarding  net income (loss) is required by FAS 123
(Stock-Based Compensation), which requires that the information be determined as
if the Company had  accounted for its employee  stock  options  grants under the
fair value  method of that  Statement.  The fair values for these  options  were
estimated at the date of grant using a  Black-Scholes  option pricing model with
the following weighted-average assumptions:

                                             1998       1997       1996
                                          --------------------------------

Expected life (years)                           4        4.7          4
Interest rate                                   6%         6%         6%
Volatility                                   1.15       1.15       1.13
Dividend yield                                0.0%       0.0%       0.0%


     The  Black-Scholes   option  valuation  model  was  developed  for  use  in
estimating the fair value of traded  options which have no vesting  restrictions
and are fully  transferable.  In addition,  option  valuation models require the
input of highly  subjective  assumptions,  including  the  expected  stock price
volatility.  Because the Company's  employee stock options have  characteristics
significantly different from those of traded options, and because changes in the
subjective input assumptions can materially  affect the fair value estimate,  in
management's  opinion, the existing models do not necessarily provide a reliable
single measure of the fair value of its stock options.

For purposes of pro forma  disclosures,  the estimated fair value of the options
is amortized to expense over the  options'  vesting  period.  Because FAS 123 is
applicable  only to options  granted  subsequent to July 29, 1995, its pro forma
effect will not be fully  reflected  until fiscal year 1999.  The  Company's pro
forma information is as follows:


                                            1998           1997          1996
                                        ---------------------------------------

Pro forma net income (loss)             $(5,497,682)   $(1,238,759)   $429,134
Pro forma net income (loss per share)   $     (1.17)   $     (0.49)   $    .17


Option activity for the years ended 1998, 1997 and 1996 is summarized below:

<TABLE>
<CAPTION>
                                                       1998                             1997                           1996
                                    -------------------------------------------------------------------------------------------
                                    
                                                     Weighted                         Weighted                       Weighted
                                                     Average                          Average                        Average
                                                     Exercise                         Exercise                       Exercise
                                      Shares          Price            Shares          Price        Shares            Price
                                    -------------------------------------------------------------------------------------------
<S>                                 <C>               <C>             <C>              <C>         <C>                <C> 
Outstanding at beginning of year      403,333         $3.23            133,333         $1.58        131,000           $0.93
  Granted                           1,866,300          1.55            480,000          3.36         13,000            7.50
  Expired or canceled                (320,000)         3.09           (136,000)         3.45             --              --
  Exercised                          (175,000)         1.00           ( 74,000)         0.66       ( 11,000)           0.94
                                     ---------                        ---------                    ---------

Outstanding at end of year          1,774,633          1.71            403,333          3.23        133,000            1.58
                                    =========                         =========                    =========

Exercisable at end of year          1,494,133          1.63            111,000          3.11        107,000            0.87
                                    =========                         =========                    =========

Available for future grants            20,000                          240,000                       10,000
                                       ======                         =========                    =========

Weighted-average fair value of
options granted during year                           $8.20                            $2.54                          $4.52
</TABLE>



                                      -30-

<PAGE>





The following table presents  weighted-average  price and life information about
significant option grants outstanding at July 31, 1998:

<TABLE>
<CAPTION>
                                     Options Outstanding                            Options Exercisable
                                     -------------------                            -------------------
                                                      Weighted
                                                      Average            Weighted                          Weighted
                                                     Remaining           Average                           Average
    Range of                       Number           Contractual          Exercise          Number          Exercise
Exercise Prices                 Outstanding             Life              Price         Exercisable         Price
- --------------------------------------------------------------------------------------------------------------------
<S>                             <C>                    <C>                <C>            <C>                <C>  
$1.00 - $1.50                   1,338,000              4 years            $1.01          1,214,500          $1.01
$3.00 - $4.38                     423,300              5 years            $3.72            266,300          $4.14
        $7.50                      13,333              1 year             $7.50             13,333          $7.50
                                ---------                                                ---------            
                                1,774,633                                                1,494,133
                                =========                                                =========            
</TABLE>


10.  COMMITMENTS:

     The Company leases its corporate offices and audiometric operations under a
36-month  operating lease beginning in May 1998. Prior to that time, the Company
had leased  facilities  on a month-to  month basis.  Rent  expenses for the year
ended July 31,  1998 was  $33,000 and for the years ended July 31, 1997 and July
27, 1996 was $15,500 and $13,500 respectively.

     Rosch GmbH leases its  administrative  and sales  offices  under a 60-month
lease  expiring in May 2002.  Rent  expense for the year ended July 31, 1998 was
$105,000.


11.  CONCENTRATION OF CREDIT RISK AND MAJOR CUSTOMERS:

     The Company's  primary customers are in the medical field. At July 31, 1998
and  July  31,  1997,   substantially  all  accounts   receivable  balances  are
concentrated  in this  industry.  The Company sells  products and extends credit
based on an evaluation of the customer's financial condition,  generally without
regard to collateral. Exposure to losses on receivables is principally dependent
on each customer's  financial  condition.  The Company monitors its exposure for
credit losses and maintains allowances for anticipated losses.


12.  BUSINESS SEGMENT AND FOREIGN OPERATIONS:

The Company operates in one business segment - the sale of medical equipment.

The Company's foreign  operations are subject to certain economic and regulatory
risks and uncertainties  specific to Germany and the European geographic region.
Such risks and uncertainties  could disrupt the Company's foreign operations and
have a material impact on the Company's financial results.


                                      -31-
                      

<PAGE>



Transfers to affiliates  are made at prices above the Company's cost and include
charges for freight and handling.

                            Domestic      German
                           Operations   Operations    Elimination   Consolidated
                           -----------------------------------------------------
Year ended July 31, 1998:                       (Thousands)         
                                                                    
 Net sales                 $  2,155     $  4,870                      $  7,025
 Transfers between                                                  
  geographic areas              131          530         (661)              --
                           -----------------------------------------------------
Net sales                     2,286        5,400         (661)           7,025
Loss from operations         (2,989)        (381)                       (3,370)
Assets                     $  8,933     $  2,525                      $ 11,458
                                                                    
                                                                  
Prior to the  acquisition and  consolidation  of Rosch GmbH in fiscal year 1998,
the Company did not conduct any significant business in foreign countries.


13.  GOING CONCERN

     The accompanying financial statements have been prepared on a going concern
basis,  which  contemplates  the  realization of assets and the  satisfaction of
liabilities  in the  normal  course  of  business.  As  shown  in the  financial
statements,  the Company has incurred net losses of $3,674,000  and $926,000 for
the years ended July 31,  1998 and 1997,  respectively.  This and other  factors
indicate  that the Company  may be unable to  continue as a going  concern for a
reasonable period of time.

     The  financial  statements do not include any  adjustments  relating to the
recoverability  of  assets  and  classification  of  liabilities  that  might be
necessary  should the  Company be unable to  continue  as a going  concern.  The
Company's  continuation  as a going  concern is  dependent  upon its  ability to
generate  sufficient  cash flow to meet its  obligations  on a timely basis,  to
obtain additional financing and ultimately to attain profitability.  The Company
continues  to pursue  strategies  to improve  the  profitability  of its current
product lines, and is actively pursuing additional debt and equity financing.

14.  SUBSEQUENT EVENTS

     On October 26, 1998, the Company entered into a letter of intent to acquire
Score  International,  Inc.  ("SCI") for $1.7 million,  consisting of $1,450,000
payable in shares of the Company's Common Stock, to be valued as provided for in
a definitive  acquisition agreement and $250,000 in cash. SCI is a developer and
distributor of dental office products, primarily a patented high-speed handpiece
repair system.  The  transaction  is subject to  negotiation  and execution of a
definitive   acquisition   agreement  and   fulfillment  of  customary   closing
conditions.  This letter of intent may be terminated by either party,  if by the
close of business on December 31, 1998, a definitive acquisition agreement shall
not have been executed.

       


Item 8. CHANGES IN AND DISAGREEMENTS  WITH ACCOUNTANTS  ACCOUNTING AND FINANCIAL
        DISCLOSURE

     None.

                                      -32-
                      

<PAGE>




                                    PART III

Item 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE
        WITH SECTION 16(a) OF THE EXCHANGE ACT

     The following table sets forth certain information concerning the directors
and  executive  officers  of  the  Company  and  significant   officers  of  its
subsidiaries as of November 30, 1998.


                                   MANAGEMENT

<TABLE>
<CAPTION>
                                                                                Year Became
           Name           Age               Position with the Company            Director
           ----           ---               -------------------------            --------
<S>                        <C>      <C>                                            <C>
Thomas A. Slamecka         57       Chairman of the Board and Director             1996

Michael T. Pieniazek       40       President, Chief Financial Officer,             N/A
                                    Treasurer and Secretary

Blake C. Davenport         31       Director                                       1997

Ronald S. Newbower         54       Director                                       1998

Andy Rosch                 38       Director and General Manager of Rosch          1997
                                    GmbH

Marcus R. Rowan            37       Director                                       1996
</TABLE>


     The terms of the Board of Directors  will expire at the next annual meeting
of  stockholders.  The Company's  officers are elected by the Board of Directors
and hold office at the will of the Board.

     Thomas A.  Slamecka  has been  Chairman of the Board for the Company  since
February 1997,  and a director of the Company since October 1996.  Mr.  Slamecka
was President of the ConAgra Poultry Company,  Inc., Duluth,  Georgia, from 1995
to February  1997,  and from 1990 to 1994, he was President and Chief  Executive
Officer of CEEC Inc., Atlanta, Georgia.

     Michael T. Pieniazek has been President of the Company since April 1997 and
Chief  Financial  Officer and Treasurer  since July 1995,  and  Secretary  since
January  1996.  From 1987 to 1995,  Mr.  Pieniazek  served in various  executive
positions,  the last having been Executive  Vice  President and Chief  Financial
Officer, for Organogenesis Inc., a  Massachusetts-based,  biotechnology company.
From 1980 to 1987, Mr. Pieniazek was an auditor with Coopers & Lybrand LLP.

     Blake C.  Davenport has been a director of the Company since December 1997.
For more  than the past  five  years,  he has been the  President  and  owner of
Davenport Interests, Inc., a private investment company.

     Dr.  Ronald S.  Newbower  has been a director of the Company  since  August
1998.  He has been Senior Vice  President  for  Research and  Technology  of the
Massachusetts  General  Hospital  since  1994 and Vice  President  for  Research
Management of Partners HealthCare since 1997. He has been an Associate Professor
at Harvard-MIT Division of Health Sciences and Technology and at Harvard Medical
School  for more than the past ten  years.  He  received  a Ph.D.  from  Harvard
University in 1971 in solid state  physics.  He serves as a director of Protocol
Systems, Inc.

                                      -33-
                 

<PAGE>



     Andy Rosch has been a  director  of the  Company  since  December  1997 and
General Manager of Rosch GmbH since July 1990.

     Marcus R. Rowan has been a director of the Company since October 1996.  For
more than the past five  years he has been  President  of  Berkshire  Interests,
Inc.,   Dallas,   Texas,   which  specializes  in  commercial  real  estate  and
investments.

     There is no family  relationship  among the directors or executive officers
of the Company.

Compliance with Certain Reporting Requirements

     Section 16(a) of the Securities Exchange Act of 1934, as amended,  requires
officers,  directors and 10%  shareholders  of the Company report to the SEC the
ownership and purchase or sale of the equity securities of the Company. Based on
the Company's records, the Company believes that its officers, directors and 10%
shareholders were in compliance with Section 16(a) for fiscal 1998.

Director Compensation

     In October 1996, the Company granted each director an option under the 1996
Stock  Option Plan for 10,000  shares of Common Stock  exercisable  at $4.38 per
share  vesting  after one year and  terminating  no later  than five  years from
grant. Upon Dr. Newbower becoming a director,  he received an option to purchase
10,000  shares and also  received  an option for 5,000 for  agreeing to serve as
Chairman  of  the  Company's   Scientific  Advisory  Board,  which  options  are
exercisable  at a price of $3.00  per  share,  vesting  on  August  1,  1999 and
exercisable for five years.

     Non-employee directors are each paid $1,000 per board meeting attended plus
travel  expenses,  and $500 per meeting for  participating  in telephonic  board
meetings.

Committees

     The only  Board  Committee  is an Audit  Committee  consisting  of  Messrs.
Davenport  and  Rowan.  The  Audit  Committee  has  general  responsibility  for
oversight of financial  controls and for accounting and audit  activities of the
Company.


Item 10. EXECUTIVE COMPENSATION

     The following  table sets forth all cash  compensation  for the fiscal year
ended  July 31,  1998 of the  executive  officers  whose  compensation  exceeded
$100,000 and of all executive  officers as a group for services  rendered to the
Company.


                                      -34-
                  

<PAGE>



CASH COMPENSATION TABLE

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------
                                   Fiscal                                  # Options     Long Term
Name and Principal Position         Year           Salary       Bonus       Granted        Awards
- --------------------------------------------------------------------------------------------------
<S>                                 <C>           <C>            <C>        <C>             <C>  
     Thomas A. Slamecka             1998          $100,000       --         318,550         --
          Chairman
- --------------------------------------------------------------------------------------------------
     Michael Pieniazek              1998          $125,000       --         402,750         --
     President and CFO
- --------------------------------------------------------------------------------------------------
                                    1997          $113,000       --           --            --
- --------------------------------------------------------------------------------------------------
</TABLE>



Aggregated Option Exercises for the Fiscal Year Ended July 31, 1998
and FY-End Option Values

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------
                                                                                                      Value of
                                                                             Number of              Unexercised
                                                                            Unexercised             In-the-Money
                                                                          Options at FY-           Options at FY-
                                                                              End (#)                 End ($)
- -----------------------------------------------------------------------------------------------------------------
                               Shares Acquired         Value Realized      Exercisable/            Exercisable/
           Name                on Exercise (#)               ($)           Unexercisable           Unexercisable
- -----------------------------------------------------------------------------------------------------------------
<S>                              <C>                       <C>               <C>                    <C>      
Thomas A. Slamecka               100,000                   12,500            528,550/0              1,080,750/0
- -----------------------------------------------------------------------------------------------------------------
Michael T. Pieniazek              50,000                    6,250            382,750/0               799,061/0
- -----------------------------------------------------------------------------------------------------------------
</TABLE>


Employment Agreements

     As of January 1, 1998,  the Company  entered into an  Employment  Agreement
with Thomas A.  Slamecka  to serve as Chairman of the Board for an initial  term
terminating on March 15, 2001, subject to annual renewals, and his February 1997
Employment Agreement was terminated. Mr. Slamecka receives an annual base salary
of $52,000  through July 31, 1998 and  thereafter  at  $100,000,  plus a profits
bonus  equal to 10% of the amount  that  consolidated  net  after-tax  operating
profits exceeds $500,000,  provided for such year the Company earns a 12% return
on its Common Stock  equity,  and may also  receive a  supplemental  bonus.  The
Employment  Agreement  also  provided  for the grant of  options  to him for the
purchase  of 400,000  shares of Common  Stock at $1.00 per share,  which was the
fair market value of the  Company's  Common Stock on the date of grant,  vesting
immediately  as to 212,500  shares and the balance  vesting at 46,875 shares per
month through May 1998.  The Company is to issue 100,000  shares of Common Stock
to Mr.  Slamecka if during the term of his  employment the closing price for the
Common Stock is at least $20 per share for a period of three consecutive trading
days. Further,  the Employment Agreement provides that if the Company issues any
shares of Common Stock (other than pursuant to compensation or employee  benefit
plans) it will grant to Mr. Slamecka additional options to purchase shares equal
to 9.3% of the  outstanding  Common  Stock at a purchase  price equal to the per
share  price of the shares  issued by the  Company  (but not less than $1.00 per
share). In calculating Mr. Slamecka's ownership for purposes of such 9.3% level,
unvested  options  held by him and shares sold by him during the initial term of
the Employment Agreement would be included in such calculation. In addition, the
Company agreed to make  available  certain loans to Mr.  Slamecka,  see ITEM 12.
"CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS."

     As of January 1, 1998,  the Company  entered into an  Employment  Agreement
with Michael T. Pieniazek to serve as President for an initial term  terminating
on December 31,  2001,  subject to automatic  renewal for  consecutive  one-year
terms  unless  terminated  not less than 60 days  prior to end of any term.  Mr.
Pieniazek receives an annual base salary of $125,000 and a discretionary  bonus.
The  Agreement  also  provided  for the grant of  options  to Mr.  Pieniazek  to
purchase  250,000 shares of Common Stock at $1.00 per share,  which was the fair
market value

                                      -35-
                    

<PAGE>



of the Company's  Common Stock on the date of grant,  vesting  immediately as to
150,000  shares,  vesting  ratably  over the  succeeding  seven months as to the
balance,  and for the  Company  to issue  50,000  shares of Common  Stock to Mr.
Pieniazek if during the term of his  employment the closing price for the Common
Stock is at least $20 per share for three consecutive trading days. In addition,
the  Employment  Agreement  provides  that if the  Company  issues any shares of
Common Stock (other than pursuant to compensation or employee  benefit plans) it
will grant to Mr.  Pieniazek  additional  options to  purchase  shares in amount
equal to 6.5% of such issuance.  In calculating  Mr.  Pieniazek's  ownership for
purposes of such 6.5% level, unvested options held by him and shares sold by him
during  the  term  of  the  Employment  Agreement  would  be  included  in  such
calculation.

     The  Employment  Agreements of Messrs.  Slamecka and Pieniazek  provide for
lump sum payments equal to 2.99 times the current base salary, plus continuation
of health  benefits for 12 months,  upon a change of control of the  Company.  A
change of control of the Company  would  include a person or group  becoming the
beneficial  owner of 20% of the  voting  power of the  Company's  securities  or
individuals who are current  directors of the Company,  or successors  chosen by
them,  cease to  constitute a majority of the whole Board of  Directors.  In the
event  the  amount  payable  upon  a  change  of  control  would  result  in the
application  of an excise tax under  Section  4999 of Internal  Revenue  Code of
1986,  as amended,  the payment  would be made over such period of time in order
not to cause the application of such excise tax.

     On May 5, 1998,  upon the  closing of the DDS Merger,  DDS entered  into an
Employment  Agreement  with  Mr.  Rhodes  pursuant  to  which  he will  serve as
President  of DDS for an initial term of three years at an annual base salary of
$125,000.  Mr.  Rhodes was also granted  stock options to purchase up to 100,000
shares of the  Company's  Common Stock at an exercise  price of $1.00 per share,
vested as of May 5, 1998,  and stock options to purchase  100,000  shares of the
Company's  Common Stock at an exercise  price of $3.00 per share,  vesting as of
November 1, 2000, all such stock options expire in May 2003.

     On May 12,  1998,  upon the  closing of the ESI Merger,  ESI  entered  into
Employment Agreements with Lawrence Petersen and Richard Battelle.  Mr. Petersen
is to serve as President of ESI for an initial term of three and one-half  years
at an annual salary of $125,000.  Mr. Petersen was also granted stock options to
purchase an aggregate of 100,000 shares of the Company's Common Stock, 50,000 of
such options at an exercise price of $1.00 per share, with 5,000 of such options
immediately  vested and 45,000 of such  options to vest ratably over the term of
the  Employment  Agreement,  and the  remaining  50,000  of such  options  at an
exercise price of $3.00 per share, with 5,000 of such options immediately vested
and  45,000 of such  options  to vest  ratably  over the term of the  Employment
Agreement. Mr. Battelle is to serve as Director of Finance and Administration of
ESI for an initial term of one year at an annual salary of $60,000, and was also
granted stock options to purchase an aggregate of 40,000 shares of the Company's
Common Stock,  20,000 of such options at an exercise price of $1.00 per share to
vest ratably over the term of the Employment Agreement, and the remaining 20,000
of such options at an exercise price of $3.00 per share to vest ratably over the
term of the Employment Agreement. All such stock options granted to Mr. Petersen
and Mr. Battelle expire in May 2003.

     On December  18,  1997,  upon the closing of the purchase by the Company of
the remaining  50% of the  outstanding  capital stock of Rosch GmbH,  Rosch GmbH
entered into an amendment to the employment agreement for Andy Rosch pursuant to
which he serves as  Managing  Director of Rosch GmbH.  Under the  agreement,  as
amended, Mr. Rosch is to serve as Managing Director of Rosch GmbH for an initial
term of three  years,  terminating  on  December  31,  2000,  and  automatically
renewable for one-year terms  thereafter  unless either party gives notice of an
intention  not to renew not less than three months prior to the end of any term.
Mr.  Rosch is to receive an annual  base salary of 200,000 DM and an annual cash
bonus  equal to 1% of net sales of Rosch  GmbH,  but not to exceed the amount of
his base salary.

Stock Options

         In 1995,  the  Company  granted an option to an  officer to  purchase a
total of 30,000  shares of the  Company's  Common Stock at an exercise  price of
$1.41, which was the fair market value on the date of grant. There remains

                                      -36-
                      

<PAGE>



outstanding  an option for 30,000  shares  which is  exercisable  and expires no
later than four years from the date of grant.

     In May 1996,  the Company  granted to a consultant  an option to purchase a
total of 13,333 shares of the Company's  Common Stock at $7.50 per share,  which
was the fair market value on the date of grant.  The option is  exercisable  and
expires no later than three years from the date of grant.

     In October 1996, the Company's  stockholders approved the 1996 Stock Option
Plan (the "Option  Plan")  providing for the issuance of up to 300,000 shares of
the Company's  Common  Stock.  The Option Plan is  administered  by the Board of
Directors  or an Option  Committee.  Options  granted  under  this Plan would be
either  incentive  stock options or  non-qualified  stock options which would be
granted to employees, officers, directors and other persons who perform services
for or on behalf of the Company.  Options are  exercisable  as determined at the
time of grant except  options to officers or directors may not vest earlier than
six  months  from the date of grant,  and the  exercise  price of all the option
cannot be less  than the fair  market  value at the date of  grant.  At July 31,
1998, options for an aggregate of 280,000 shares were granted,  of which options
for 75,000 shares were exercised and options for 205,000  remaining  outstanding
at an  exercise  price of $1.00 per  share and  expiring  from  January  2002 to
February 2002.

     Pursuant to Employment Agreements with Messrs. Slamecka, Pieniazek, Rhodes,
Petersen and Battelle, the Company has granted stock options to such persons and
in the cases of Messrs.  Slamecka and Pieniazek is obligated to grant additional
options upon certain  issuances of Common  Stock.  See  "Employment  Agreements"
herein.


Item 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The  following  table sets  forth  information  as of  September  30,  1998
concerning (i) persons known to the Company to be the beneficial  owners of more
than 5% of the  Company's  Common  Stock,  (ii) the  ownership  interest of each
director and executive  officer of the Company listed in the compensation  table
and (iii) by all  directors  and  executive  officers  as a group.  Note:  stock
options and warrants are considered presently  exercisable if exercisable within
60 days of September 1998.

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------
                                                                        Amount &                  
                                                                        Nature of                 
  Name and Address of                                                  Beneficial       Percent
   Beneficial Owner                        Status                       Ownership       of Class
- --------------------------------------------------------------------------------------------------
<S>                                      <C>                        <C>                  <C>
Liviakis Financial                       Stockholder                1,500,000 shs(1)     19.3%
Communications, Inc.
2420 K Street
Sacramento, California  95816
- --------------------------------------------------------------------------------------------------
Thomas A. Slamecka*                      Director and Chairman        834,550 shs(2)     11.0%
- --------------------------------------------------------------------------------------------------
Jubilee Investors LLC                    Stockholder                1,085,003 shs(3)     13.3%
c/o West End Capital LLC
One World Trade Center
Suite 4563
New York, New York  10048
- --------------------------------------------------------------------------------------------------
</TABLE>


                                      -37-
                     

<PAGE>


<TABLE>
- --------------------------------------------------------------------------------------------------
<S>                                      <C>                        <C>                  <C>
Robert B. Prag                           Stockholder                  500,000 shs(4)      6.9%
2420 K Street                                                                            
Sacramento, California  95816                                                            
- --------------------------------------------------------------------------------------------------
Marcus R. Rowan*                         Director                     340,000 shs(5)      4.6%    
- --------------------------------------------------------------------------------------------------
Michael T. Pieniazek*                    President and CFO            434,750 shs(6)      5.9%    
- --------------------------------------------------------------------------------------------------
Andy Rosch*                              Director                     310,000 shs         4.4%    
- --------------------------------------------------------------------------------------------------
Blake C. Davenport*                      Director                      70,000 shs(7)      1.0%    
- --------------------------------------------------------------------------------------------------
Dr. Ronald S. Newbower*                  Director                              -0-         --     
- --------------------------------------------------------------------------------------------------
All Executive Officers and                                                                        
Directors as a                                                                                    
Group (6 persons)                                                   1,989,300 shs8       23.9%    
- --------------------------------------------------------------------------------------------------
</TABLE>

- ------------------
(1)  Includes presently exercisable warrants for 750,000 shares.

(2)  Includes presently exercisable options for 528,550 shares.

(3)  Represents  an  estimate  of the  total  number  of  shares  which  Jubilee
     Investors LLC would receive upon conversion of its 3,000 shares of Series A
     Preferred Stock.

(4)  Includes presently exercisable warrants for 250,000 shares.

(5)  Includes  presently  exercisable  options  for 310,000  shares.  Represents
     shares owned directly by Mr. Rowan and his IRA and Keogh account.

(6)  Includes presently exercisable options for 382,750 shares.

(7)  Includes presently exercisable warrants to purchase 50,000 shares.

(8)  See Notes 2, 5, 6 and 7.

* The address of the persons listed above is c/o American  Electromedics  Corp.,
13 Columbia Drive, Suite 5, Amherst, New Hampshire 03031.


Item 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     As of July 31, 1998, the Company had loaned Thomas A. Slamecka, Chairman of
the Board, an aggregate of $141,600  pursuant to his Employment  Agreement.  The
Employment  Agreement provided that the Company make available to Mr. Slamecka a
loan in the amount of  $8,333.33  each month  during  the  initial  term of such
Agreement,  which is through  March 15, 2001.  The loans bear interest at 7% per
annum  and  mature  on the  earliest  of (i) March  2002,  (ii) two years  after
termination of the Employment  Agreement other than termination for cause by the
Company or (iii) upon the Company terminating the Agreement for cause;  provided
that the loan  would be  forgiven  (A) if Mr.  Slamecka  remains  in the  employ
throughout the initial term, (B) the Company terminates the Agreement other than
for cause,  or (C) upon  acquisition  or change of control of the  Company.  Mr.
Slamecka has the election to repay the loans either in cash or in  securities of
the Company.



                                      -38-
                    

<PAGE>



Item 13. EXHIBITS AND REPORTS ON FORM 8-K.

(a)  Exhibits

Exhibit
Number    Description of Exhibit
- --------------------------------

3.1.1     Certificate of  Incorporation of the Company (filed as Exhibit 3(a)(1)
          to Registration No. 2-71775, and incorporated herein by reference).

3.1.2     Certificate  of  Amendment  to  Certificate  of  Incorporation  of the
          Company  filed with the Secretary of State of the State of Delaware on
          January 27, 1987 (filed as Exhibit  3(a)(2) to the Company's Form 10-Q
          for the fiscal quarter ended January 31, 1987, and incorporated herein
          by reference).

3.1.3     Certificate  of  Amendment  to  Certificate  of  Incorporation  of the
          Company  filed with the Secretary of State of the State of Delaware on
          October 9, 1990 (filed as Exhibit  3(a)(3) to the Company's  Form 10-K
          for the fiscal year ended July 28, 1990,  and  incorporated  herein by
          reference).

3.1.4     Certificate  of  Amendment  to  Certificate  of  Incorporation  of the
          Company  filed with the  Secretary of State of Delaware on November 7,
          1996  (filed as Exhibit  3.1.4 to the  Company's  Form  10-KSB for the
          fiscal  year  ended  July  31,  1997,  and   incorporated   herein  by
          reference).

3.1.5     Certificate  of  Amendment  to  Certificate  of  Incorporation  of the
          Company  filed with the  Secretary  of State on May 4, 1998  (filed as
          Exhibit 2.1 to the Company's Form 8-K for an event of May 5, 1998 (the
          "May 1998 Form 8-K"), and incorporated herein by reference).

3.1.6     Certificate of Designations of Series A Convertible Preferred Stock of
          the Company  (filed with the  Secretary of State of Delaware on May 5,
          1998,  filed as Exhibit 2.2 to the May 1998 Form 8-K, and incorporated
          herein by reference).

3.2       By-Laws of the  Company  (filed as Exhibit  3(b) to  Registration  No.
          2-71775, and incorporated herein by reference).

3.3       Amendments to the By-Laws of the Company (filed as Exhibit 3(c) to the
          Company's 1990 Form 10-K and incorporated herein by reference).

4.1       Form of Common Stock  Certificate  (filed as Exhibit 4 to Registration
          No. 2071775 and incorporated herein by reference).

10.1      Commercial Lease, dated March 23, 1998, by and between Mareld Company,
          Inc.  and the  Company  (filed as  Exhibit  10.1 to  Registration  No.
          333-58937 and incorporated herein by reference).

10.2.1    1983 Incentive  Stock Option Plan (filed as Exhibit A to the Company's
          Information Statement, and incorporated herein by reference).

10.2.2    Form of 1983  Incentive  Stock  Option  Certificate  (filed as Exhibit
          (10)-12 to the Company's  Form 10-K for the fiscal year ended July 28,
          1984 ["1984 Form 10-K"] and incorporated herein by reference).

10.3.1    1983  Non-Qualified  Stock  Option  Plan  (filed  as  Exhibit B to the
          Company's  1983  Information  Statement,  and  incorporated  herein by
          reference).

                                      -39-
                      

<PAGE>




10.3.2    Form of 1983 Non-Qualified  Stock Option Certificate (filed as Exhibit
          (10)-13 to the Company's  1984 Form 10-K, and  incorporated  herein by
          reference).

10.4      1996 Stock Option Plan (filed as Exhibit A to the Company's 1996 Proxy
          Statement, and incorporated herein by reference).

10.5      Form of Employment Agreement,  dated as of July, 31, 1995, between the
          Company and Noel A. Wren (filed as Exhibit 10.5 to the Company's  Form
          10-KSB  for the  fiscal  year  ended  July 29,  1995 (the  "1995  Form
          10-KSB"), and incorporated herein by reference).

10.6      Consulting Agreement,  dated as of March 24, 1995, between the Company
          and Alan Gelband Company, Inc. (filed as Exhibit 10.6 to the Company's
          1995 Form 10-KSB, and incorporated herein by reference).

10.7      Stock Purchase Agreement,  dated January 11, 1996, between the Company
          and Andy Rosch  (filed as Exhibit 1 to the  Company's  Form 8-K for an
          event of January 11, 1996, and incorporated herein by reference).

10.8.1    Loan  Agreement,  dated  October  4, 1996,  between  the  Company  and
          Citizens Bank New Hampshire  (the "Bank")  (filed as Exhibit 10.9.1 to
          the Company's Form 10-KSB for the fiscal year ended July 27, 1996 (the
          "1996 Form 10-KSB") and incorporated herein by reference).

10.8.2    Security Agreement, dated October 4, 1996, between the Company and the
          Bank (filed as Exhibit 10.9.2 to the Company's  1996 form 10-KSB,  and
          incorporated herein by reference).

10.8.3    Revolving Line of Credit  Promissory Note, dated October 4, 1996, from
          the Company to the Bank (filed as Exhibit 10.9.3 to the Company's 1996
          Form 10-KSB, and incorporated herein by reference).

10.8.4    Term Promissory  Note,  dated October 4, 1996, from the Company to the
          Bank (filed as Exhibit 10.9.4 to the Company's  1996 Form 10-KSB,  and
          incorporated herein by reference).

10.9      Form of 14% Convertible  Subordinated Debenture,  due October 31, 1999
          (filed as Exhibit 4 to the Company's  Form 8-K for an event of October
          25, 1996, and incorporated herein by reference).

10.10     Amended Employment Agreement, dated as of January 1, 1998, between the
          Company and Thomas A. Slamecka (filed as Exhibit 10.10 to Registration
          No. 333-58937 and incorporated herein by reference).

10.11     Employment  Agreement,  dated January 1, 1998, between the Company and
          Michael T.  Pieniazek  (filed as  Exhibit  10.11 to  Registration  No.
          333-58937 and incorporated herein by reference).

10.12     Forbearance  and Workout  Agreement,  dated October 28, 1997,  between
          Registrant and the Bank (filed as Exhibit 10.12 to  Registrant's  Form
          10-KSB for the fiscal  year ended July 31, 1997 ["1997 Form 10-K"] and
          incorporated herein by reference).

10.13     Standstill  Agreement,  dated October 1, 1997,  between Registrant and
          Alan Gelband (filed as Exhibit 10.13 to the Company's 1997 Form 10-KSB
          and incorporated herein by reference).

10.14     Contract of  Employment  between  Rosch GmbH  Medizintechnik  and Andy
          Rosch   effective   January  1,  1996  (filed  as  Exhibit   10.14  to
          Registration No. 333-58937 and incorporated herein by reference).

                                      -40-
                

<PAGE>




10.15     Agreement  and Plan of Merger,  dated as of April 30, 1998,  among the
          Company,  DDS Acquisition  Corporation,  Dynamic Dental Systems,  Inc.
          ("DDS") and others (without  Exhibits or Schedules  thereto) (filed as
          Exhibit  2.3 to the May  1998  Form  8-K and  incorporated  herein  by
          reference).

10.16     Certificate of Merger  between DDS  Acquisition  Corporation  and DDS,
          filed with the Secretary of State of Delaware on May 5, 1998 (filed as
          Exhibit  2.4 to the May  1998  Form  8-K and  incorporated  herein  by
          reference).

10.17     Agreement  and Plan of Merger,  dated as of March 27, 1998,  among the
          Company, ESI Acquisition Corporation and Equidyne Systems Inc. ("ESI")
          (incorporated  by reference to Exhibit 2 to the Company's Form 8-K for
          an event of March 27, 1998).

10.18     Employment  Agreement,  dated as of April  30,  1998,  by and  between
          Dental Dynamic Systems, Inc. and Henry J. Rhodes (filed as Exhibit 2.8
          to the May 1998 Form 8-K and incorporated herein by reference).

10.19     Employment  Agreement,  dated  as of May  11,  1998,  by  and  between
          Equidyne Systems,  Inc. and Lawrence Petersen (filed as Exhibit 2.9 to
          the May 1998 Form 8-K and incorporated herein by reference).

10.20     Securities  Purchase  Agreement,  dated as of May 5,  1998,  among the
          Company,  West End Capital LLC and the Purchaser listed therein (filed
          as Exhibit  10.1 to the May 1998 Form 8-K and  incorporated  herein by
          reference).

10.21     Form of Warrant  issued to West End Capital LLC (filed as Exhibit 10.2
          to the May 1998 Form 8-K and incorporated herein by reference).

10.22     Registration  Rights  Agreement,  dated as of May 5,  1998,  among the
          Company,  West End Capital LLC and the Purchaser listed therein (filed
          as Exhibit  10.3 to the May 1998 Form 8-K and  incorporated  herein by
          reference).

10.23     Stock Purchase Option Agreement,  dated November 1, 1997,  between the
          Company and Andy Rosch  (without  exhibits)  (filed as Exhibit 10.1 to
          the  Company's  Quarterly  Report on Form 10- QSB for the period ended
          October 31, 1997 and incorporated herein by reference).

10.24     Consulting Agreement, dated February 19, 1998, between the Company and
          Liviakis Financial. Communications, Inc. (filed as Exhibit 10.1 to the
          Company's  Quarterly  Report on Form 10-QSB for the  quarterly  period
          ended January 31, 1998 and incorporated herein by reference).

10.25     Form  of  Stock  Purchase  Agreement  (filed  as  Exhibit  10.1 to the
          Company's  Current  Report  on Form 8-K  filed to  report  an event of
          November 26, 1997 and incorporated herein by reference).

21.       List  of  subsidiaries  (filed  as  Exhibit  21  to  Registration  No.
          333-58937 and incorporated herein by reference).

   
23*       Consent of Ernst & Young LLP.  

27**      Financial data schedule.

    
   


- ----------

    
   
*         Filed herewith.

**        Previously filed.
    

(b)       Reports on Form 8-K: None

                                      -41-
                     


<PAGE>



                                   SIGNATURES


     In accordance  with Section 13 or 15(d) of the Exchange Act, the Registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                       AMERICAN ELECTROMEDICS CORP.


   
                                       By: /s/ Michael T. Pieniazek
                                           ------------------------
Dated:  February 25, 1999                  Michael T. Pieniazek,
                                           President and Chief Financial Officer
    


     In  accordance  with the Exchange Act, this report has been signed below by
the following  persons on behalf of the  Registrant and in the capacities and on
the dates indicated.

<TABLE>
<CAPTION>
   
              Signature                            Title                         Date
              ---------                            -----                         ----
<S>                                        <C>                               <C>
(1) Principal Executive Officer

                                           Chairman of the Board
- ---------------------------------
    Thomas A. Slamecka

(2) Principal Financial Officer

/s/ Michael T. Pieniazek                   President and Chief Financial     February 25, 1999
- ---------------------------------
    Michael T. Pieniazek                   Officer

(3) Board of Directors

                                           Director
- ---------------------------------
    Blake C. Davenport

                                           Director
- ---------------------------------
    Andy Rosch

                                           Director
- ---------------------------------
    Marcus R. Rowan
    
</TABLE>



                                       42

<PAGE>



                                  Exhibit Index

Exhibit
- -------

23   Consent of Ernst & Young LLP



                     
                                       43


                                                                      EXHIBIT 23


               Consent of Ernst & Young LLP, Independent Auditors


     We consent to the incorporation by reference in the Registration Statements
(Form S-8 Nos. 333-23741 and  333-19323)  pertaining to the 1987  Non-Qualified
Stock Option Plan and Stock Option  Agreements and the 1996 Stock Option Plan of
American  Electromedics  Corporation of our report dated December 21, 1998, with
respect  to the  financial  statements  of  American  Electromedics  Corporation
included  in the Annual  Report  (Form 10-KSB/A1)  for the year ended July 31,
1998.



                                                  /s/ Ernst & Young LLP



Manchester, New Hampshire
February 24, 1999



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission