AMERICAN ELECTROMEDICS CORP
SB-2/A, 1999-02-26
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS
Previous: ACTIVE ASSETS MONEY TRUST, NSAR-A, 1999-02-26
Next: AMERICAN ELECTROMEDICS CORP, 10KSB/A, 1999-02-26




   
    As Filed With the Securities and Exchange Commission on February 26, 1999
                                                      Registration No. 333-58937
================================================================================
    

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   ----------

   
                               AMENDMENT NO. 4 TO
                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
    

                                   ----------

                          AMERICAN ELECTROMEDICS CORP.
                 (Name of Small Business Issuer in Its Charter)

                                   ----------

       Delaware                        3845                      04-2608713
(State Or Jurisdiction     (Primary Standard Industrial       (I.R.S. Employer
 of Incorporation or        Classification Code Number)      Identification No.)
   Organization)

                                   ----------

                           13 Columbia Drive, Suite 5
                          Amherst, New Hampshire 03031
                                 (603) 880-6300
              (Address and Telephone Number of Principal Executive
                    Offices and Principal Place of Business)

                                   ----------

                              Michael T. Pieniazek
                      President and Chief Financial Officer
                           13 Columbia Drive, Suite 5
                          Amherst, New Hampshire 03031
                                 (603) 880-6300
            (Name, Address and Telephone Number of Agent For Service)

                                   ----------

                                   Copies to:
                               Bruce A. Rich, Esq.
                            Thelen Reid & Priest LLP
                               40 West 57th Street
                            New York, New York 10019
                                 (212) 603-2000

                                   ----------

                Approximate Date of Proposed Sale to the Public:

from time to time after the  effective  date of this  Registration  Statement as
determined by market conditions and other factors.

   
     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. |_|

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_|

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_|________

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. |_|
    

<TABLE>
   
<CAPTION>
                                           CALCULATION OF REGISTRATION FEE
====================================================================================================================================
                                                                Proposed Maximum
  Title Of Each Class of Securities         Amount To          Offering Price Per         Proposed Maximum              Amount Of
           to be Registered               Be Registered             Unit(1)         Aggregate Offering Price(1)     Registration Fee
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>                      <C>                   <C>                         <C>
Common Stock, $.10 par value                5,059,851                $1.75                 $8,854,739.25               $2,612.15
                                              shares
- ------------------------------------------------------------------------------------------------------------------------------------
Common Stock, $.10 par value(2)             3,409,110                $1.75                 $5,965,942.50                1,759.95
                                              shares
- ------------------------------------------------------------------------------------------------------------------------------------
Common Stock, $.10 par value(3)              380,000                 $1.75                 $  665,000.00                  196.18
                                              shares
- ------------------------------------------------------------------------------------------------------------------------------------
Common Stock, $.10 par value(3)(4)            50,000                 $4.80                 $  240,000.00                   70.80
                                              shares
- ------------------------------------------------------------------------------------------------------------------------------------
Common Stock, $.10 par value(3)               13,333                 $7.50                 $   99,997.50                   29.50
                                              shares
- ------------------------------------------------------------------------------------------------------------------------------------
Warrants                                      50,000                 $ .10                 $    5,000.00                      --
====================================================================================================================================
Total                                                                   --                             --              $4,668.58(5)
====================================================================================================================================
</TABLE>
    
   
(1) Estimated solely for the purpose of computing the amount of the registration
fee pursuant to Rule 457(c)  promulgated  under the  Securities  Act of 1933, as
amended,  based on the average of the bid and asked  prices on the OTC  Bulletin
Board on February 22, 1999.
    
   
(2) Includes a presently  indeterminate number of shares issued or issuable upon
conversion  of or  otherwise  in respect of  Registrant's  Series A  Convertible
Preferred  Stock.  This is not intended to  constitute  a  prediction  as to the
number of shares  of  Common  Stock  into  which  the  Preferred  Stock  will be
convertible.
    
   
(3) In accordance  with Rule 457(g),  the  registration  fee for these shares is
calculated  upon a price which  represents the highest of (i) the price at which
the warrants or options may be exercised;  (ii) the offering price of securities
of the same class included in this registration statement; or (iii) the price of
securities of the same class, as determined pursuant to Rule 457(c).
    
   
(4)  Represents  shares of Common Stock  underlying  the 50,000  warrants  being
registered hereby.
    
   
(5)  The amount of $6,845.88 was previously paid as the registration fee.
    

     The Registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the Securities  Act of 1933 or until this  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

================================================================================


<PAGE>


================================================================================
Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell  or  a
solicitation of an offer to buy nor shall there by any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.
================================================================================

                 PRELIMINARY PROSPECTUS (SUBJECT TO COMPLETION)
                             Dated February __, 1999

   
                        8,912,294 Shares of Common Stock
                                ($.10 par value)
    

                      50,000 Common Stock Purchase Warrants

                          AMERICAN ELECTROMEDICS CORP.

     All of the shares (the "Shares") of Common Stock,  par value $.10 per share
("Common Stock"), of American  Electromedics  Corp., a Delaware corporation (the
"Company"),  and  all of the  Company's  Common  Stock  Purchase  Warrants  (the
"Warrants"), offered hereby are being offered for resale by certain stockholders
and warrant holders of the Company (collectively the "Selling  Stockholders") as
described more fully herein.

   
     The  shares of Common  Stock  offered  hereby by the  Selling  Stockholders
consist of (A) 5,059,851 shares  presently  issued and outstanding,  (B) 443,333
shares issuable upon exercise of presently  exercisable warrants and options and
(C)  3,409,110  shares  issuable upon  conversion  of the Company's  Convertible
Preferred  Stock,  Series  A, par  value  $.01 per share  ("Series  A  Preferred
Stock"). The number of shares issuable upon conversion of the Series A Preferred
Stock is  subject to  adjustment  and could be  materially  more than the amount
presented  herein  depending on the future market price of the Common Stock. See
"RISK FACTORS - MARKET RISKS" and "SELLING STOCKHOLDERS."
    

     Each Warrant  entitles  the holder  thereof to purchase one share of Common
Stock  at a price  per  share  of  $4.80,  subject  to  customary  anti-dilution
adjustments.  Each Warrant may be exercised  until 5:00 p.m.,  New York time, on
May 5, 2001.

     The Selling  Stockholders  will sell the Shares and  Warrants  from time to
time through customary brokerage channels,  either through broker-dealers acting
as agents  or  brokers  for the  seller,  or  through  broker-dealers  acting as
principals,  who may then resell the Shares and Warrants in the over-the-counter
market or at private sale or otherwise,  at market prices prevailing at the time
of sale,  at prices  related to such  prevailing  market prices or at negotiated
prices. The Selling Stockholders and any agents,  broker-dealers or underwriters
who participate with the Selling  Stockholders in the distribution of the Shares
may be deemed to be  "underwriters"  within the meaning of the Securities Act of
1933, as amended (the "Securities Act"), and any commission received by them and
any profit on the resale of the Common  Stock or Warrants  purchased by them may
be deemed to be underwriting  discounts or commissions under the Securities Act.
See "PLAN OF DISTRIBUTION."

     The Company  will not receive any  proceeds  from the sale of the Shares or
Warrants offered hereby.  The Company will receive proceeds of $821,998 upon the
exercise  of all the  warrants  and  options of which the  underlying  shares of
Common Stock are included herein. The Company has agreed to bear all expenses of
registration  of the Shares and  Warrants,  excluding  the selling and brokerage
expenses of the Selling Stockholders.

   
     The Company's Common Stock is traded on the over-the-counter  market on the
OTC  Electronic  Bulletin  Board under the symbol AMER. On February 23, 1999 the
closing  bid and asked  prices  were $2.00 and $2.00 per share of Common  Stock.
There is no market for the  Warrants and it is not  anticipated  that any public
market will develop for the Warrants. See "MARKET PRICE INFORMATION."
    

                                   ----------

        AN INVESTMENT IN THESE SECURITIES INVOLVES A HIGH DEGREE OF RISK.
                SEE "RISK FACTORS" ON PAGES 6 THROUGH 12 HEREOF.

                                   ----------

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
       EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
          COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
           ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.

                The date of this Prospectus is February __, 1999


<PAGE>



                              AVAILABLE INFORMATION

     The Company is subject to the informational  requirements of the Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in  accordance
therewith files reports and other  information  with the Securities and Exchange
Commission (the "SEC").  Such reports and other information can be inspected and
copied at the Public Reference  Section of the SEC at Judiciary Plaza, 450 Fifth
Street,  N.W.,  Washington,  D.C. 20549;  or at its offices at Northwest  Atrium
Center, 500 West Madison Street,  14th Floor,  Chicago, IL 60661; or Seven World
Trade Center,  13th Floor, New York, NY 10048.  Copies of this material can also
be obtained at prescribed  rates by writing to the Public  Reference  Section of
the SEC at its principal  office at Judiciary  Plaza,  450 Fifth  Street,  N.W.,
Washington,  D.C. 20549. The SEC maintains a Web site  (http://www.sec.gov) that
contains reports,  proxy statements and other information  regarding registrants
that file electronically  with the SEC, including the Company.  The Common Stock
of the Company is quoted on the OTC Electronic Bulletin Board.

     This Prospectus constitutes a part of a Registration Statement on Form SB-2
(together  with  all  amendments  and  exhibits   thereto,   the   "Registration
Statement")  filed by the Company with the SEC under the  Securities  Act.  This
Prospectus omits certain  information  contained in the Registration  Statement,
and reference is hereby made to the  Registration  Statement and to the exhibits
relating  thereto for further  information  with  respect to the Company and the
Shares and Warrants offered hereby.


                                      -2-
<PAGE>


- --------------------------------------------------------------------------------

                               PROSPECTUS SUMMARY

     The following summary is qualified in its entirety by reference to the more
detailed  information  and financial  statements,  including the notes  thereto,
appearing  elsewhere in this Prospectus.  Each prospective  investor is urged to
read this Prospectus in its entirety.  Investors should  carefully  consider the
information set forth in "Risk Factors." Certain of the information contained in
this summary and elsewhere in this Prospectus, including information with regard
to the Company's strategy for expanding  operations and market share and related
financing  requirements  are forward  looking  statements.  For a discussion  of
important factors that could affect such matters, see "Risk Factors."

     In November 1996, the Company effected a one-for-five  reverse split of its
Common Stock.  All share and per share  information  in this  Prospectus is on a
post-split basis.

                                   THE COMPANY

     The Company is engaged in the development,  manufacture and sale of medical
equipment   through  its  four  operating  units;  (1)  the  audiometrics   unit
manufactures and sells Tympanometers and the Pilot(R)  Audiometer,  (2) the U.S.
intraoral  dental  camera  unit,  operated  through the  Company's  wholly-owned
subsidiary,  Dynamic Dental Systems, Inc. ("DDS"), (3) Rosch GmbH Medizintechnik
("Rosch  GmbH"),  a  wholly-owned  marketing and  distribution  company based in
Berlin,  Germany,  through which  substantially  all the  Company's  foreign and
export sales are  conducted,  and (4)  Equidyne  Systems,  Inc., a  wholly-owned
subsidiary described below.

     The  Company  announced  on January 5, 1999,  that it intends to change the
Company's business strategy and direction in order to focus all of its resources
on Equidyne  Systems,  Inc.  ("ESI").  ESI is engaged in the  development of the
INJEX(TM)  needle-free drug injection system (the "INJEX(TM) System"),  which is
designed to eliminate the risks of  contaminated  needle stick accidents and the
resulting cross  contamination of hepatitis,  HIV and other diseases.  ESI holds
two U.S.  patents for its features of the INJEX(TM) System and has received U.S.
Food and Drug  Administration  ("FDA") 510(k)  clearance to market the system in
the United States.  ESI will begin  marketing of the system in the United States
by March 1999.  The  INJEX(TM)  System will  initially be marketed to the public
through exclusive arrangements with certain medical products  distributors.  ESI
is currently in discussions with  pharmaceutical  companies in the United States
with respect to marketing its products to those companies  through licensing and
joint development agreements.  ESI also intends to market its products overseas,
including through its distribution  arrangements in Japan and Mexico,  and will,
upon  receipt of  regulatory  approval  in Europe,  utilize  the same  marketing
strategies as it envisions using domestically. The Company anticipates receiving
European  regulatory approval during the first calendar quarter of 1999 and upon
receipt will commence foreign sales.

     On  February  3,  1999,  the  Company  sold  1,600  shares  of  Series B 5%
Convertible Preferred Stock (the "Series B Preferred Stock") at a purchase price
of $1,000 per share for an aggregate purchase price of $1,600,000, together with
Warrants for the purchase of 25,000 shares of Common Stock at an exercise  price
of $3.00 per share and exercisable until January 31, 2002. The Company shall use
the net  proceeds of  $1,500,000  (after  offering  expenses)  for  repayment of
$650,000  principal  amount of notes and  general  working  corporate  purposes,
primarily relating to the INJEX(TM) system.

     Currently,  the largest segment of the Company's  business is the marketing
of intraoral dental camera systems and related dental  equipment.  The Company's
intraoral  camera systems  display  close-up high quality color video or digital
images of dental  patients' teeth and gums. These images help dentists and other
dental care workers in  displaying  dental  health and hygiene  problems.  Using
these systems, treatment plans, discussions and on-going patient information are
enhanced  so  patients  can  better  see,   understand   and  accept   treatment
recommendations.  The Company also manufactures and sells the Tympanometer(R), a
medical  diagnostic  instrument which, by applying a combination of air pressure
and sound to the ear drum,  identifies  diseases and disorders of the middle ear
which are not  revealed  by  standard  hearing  tests.  In order to  affect  the
aforementioned  change in the Company's  business  strategy and  direction,  the
Company intends to divest its U.S. dental and  audiometrics  business units. The
Company has  retained  an  investment  banking  firm to manage the sale of those
units.

     The  Company  was  incorporated  under the laws of the State of Delaware on
January 28, 1977.  The  Company's  executive  offices are located at 13 Columbia
Drive, Suite 5, Amherst,  New Hampshire 03031, and its telephone number is (603)
880-6300.

- --------------------------------------------------------------------------------


                                      -3-
<PAGE>


- --------------------------------------------------------------------------------

                                  THE OFFERING

   
Securities Offered.....................     An aggregate of 8,912,294  shares of
                                            Common Stock and 50,000 Warrants may
                                            be offered  from time to time by the
                                            Selling  Stockholders.  See "SELLING
                                            STOCKHOLDERS."
    
   
Common Stock Outstanding...............     7,668,464  shares as of January  31,
                                            1999.
    

Risk Factors...........................     An  investment  in the Common  Stock
                                            and Warrants  involves a high degree
                                            of risk,  including recent financial
                                            losses,    a   highly    competitive
                                            industry,   regulatory   compliance,
                                            changing  healthcare  policies  both
                                            domestically    and   abroad,    and
                                            technological   changes.  See  "RISK
                                            FACTORS"

Use of Proceeds........................     None of the  proceeds of the sale of
                                            the   Common   Stock   or   Warrants
                                            registered  hereunder will accrue to
                                            the   Company.   The  Company   will
                                            receive  gross  proceeds of $821,998
                                            if all of the  warrants  and options
                                            of which  the  underlying  shares of
                                            Common Stock are included herein are
                                            exercised  which the  Company  would
                                            use for general corporate  purposes.
                                            See "USE OF PROCEEDS."

OTC Electronic Bulletin Board
         Symbol........................     "AMER"

                                  RISK FACTORS

     See "RISK  FACTORS"  for a  discussion  of certain  factors  that should be
considered in evaluating an investment in the Common Stock.


- --------------------------------------------------------------------------------


                                      -4-
<PAGE>


- --------------------------------------------------------------------------------

                   SUMMARY FINANCIAL AND OPERATING INFORMATION

     The  summary  financial  information  set forth  below is derived  from and
should be read in conjunction with the financial statements, including the notes
thereto,  appearing elsewhere in this Prospectus.  All numbers are in thousands,
except for share and per share amounts.

<TABLE>
<CAPTION>
                                      -----------------------------------------------------------------------
                                                                    Year Ended
- -------------------------------------------------------------------------------------------------------------
Summary of Operations                     7/31/98        7/31/97       7/27/96       7/29/95        7/30/94
- -------------------------------------------------------------------------------------------------------------
<S>                                      <C>           <C>            <C>            <C>           <C>
Net sales                                   $7,025        $2,309         $3,337         $2,443        $1,965
- -------------------------------------------------------------------------------------------------------------
Income (loss) before                        (3,674)         (926)           467            184            61
  provision for income taxes
- -------------------------------------------------------------------------------------------------------------
Net income (loss)                           (3,674)         (926)           442            172            57
- -------------------------------------------------------------------------------------------------------------
Net income (loss) per common share:
         Basic                               (1.01)         (.37)           .18            .08           .03
         Diluted                             (1.01)         (.37)           .18            .08           .03
- -------------------------------------------------------------------------------------------------------------
Weighted average                         4,687,707     2,510,296      2,493,854      2,238,483     1,833,666
  common shares
- -------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                              ----------------------------------------
                                                                             Three Months
                                                                                Ended
- ------------------------------------------------------------------------------------------------------
Summary of Operations                                               10/31/98               10/31/97
- ------------------------------------------------------------------------------------------------------
<S>                                                                <C>                     <C>
Net sales                                                             $2,150                  $1,830
- ------------------------------------------------------------------------------------------------------
Loss before provision for income taxes and extraordinary              (1,286)                    (20)
items
- ------------------------------------------------------------------------------------------------------
Net loss                                                              (1,286)                    (20)
- ------------------------------------------------------------------------------------------------------
Net loss per common share:                                              (.20)                   (.01)
  Basic                                                                 (.20)                   (.01)
  Diluted
- ------------------------------------------------------------------------------------------------------
Weighted average common shares                                     7,064,636               2,553,136
- ------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
                                               As of          As of         As of         As of       As of
          Financial Position                 10/31/98        7/31/98       7/31/97       7/27/96     7/29/95
- -------------------------------------------------------------------------------------------------------------
<S>                                           <C>            <C>           <C>           <C>          <C>
Total assets                                  $11,961        $11,458       $3,060        $2,771       $1,513
- -------------------------------------------------------------------------------------------------------------
Working capital (deficit)                        (72)            793        1,060           906          915
- -------------------------------------------------------------------------------------------------------------
Long-term debt                                    -0-            -0-        1,100            94            0
- -------------------------------------------------------------------------------------------------------------
Stockholders' equity                            7,566          8,512        1,168         1,948        1,196
- -------------------------------------------------------------------------------------------------------------
</TABLE>


- --------------------------------------------------------------------------------


                                      -5-
<PAGE>


                                  RISK FACTORS

     An  investment  in the Common Stock and Warrants  involves a high degree of
risk and, therefore, should be considered extremely speculative. They should not
be purchased by persons who cannot afford the  possibility  of the loss of their
entire investment.  Prospective  investors should consider carefully among other
risk factors, the risk factors and other special considerations  relating to the
Company and this offering set forth below.  The  discussion  in this  Prospectus
contains,  in  addition  to  historical  information,   certain  forward-looking
statements  that involve  risks and  uncertainties,  such as  statements  of the
Company's  plans,  beliefs,  expectations  and intentions.  The Company's actual
results   could   differ   materially   from  the  results   discussed   in  the
forward-looking  statements.  Factors  that could  cause or  contribute  to such
differences  include the following  risk factors,  as well as factors  discussed
elsewhere in this Prospectus.  The cautionary statements made in this Prospectus
should be read as being  applicable  to all related  forward-looking  statements
wherever they appear in this Prospectus.

FINANCIAL RISKS

     Recent  Losses.  The  Company  had a net loss of  $3,674,000,  or $1.01 per
share,  for the  fiscal  year  ended  July 31,  1998  compared  to a net loss of
$926,000, or $.37 per share, for the comparable period in fiscal 1997, and a net
loss for the three month period ended  October 31, 1998 of  $1,286,000,  or $.20
per share,  compared to a net loss of $20,000,  or $.01 per share,  for the same
period in the prior year. At October 31, 1998, the Company had a working capital
deficit.  The  accountants'  report for the July 31, 1998  financial  statements
contains an explanatory  paragraph describing  conditions that raise substantial
doubt about the Company's  ability to continue as a going  concern.  The loss in
fiscal 1998 was attributable to a transition in the third quarter from utilizing
a major  distributor  for the sales of its  dental  cameras  in Europe to direct
sales,  to lower  gross  margins on the sales of the  cameras  compared to gross
margins  on the  sale of other  products,  and to  higher  interest  costs.  The
increase in sales in fiscal 1998 was  attributable  to  accounting  for sales of
Rosch  GmbH on a  consolidated  basis as well as sales of new  intraoral  dental
camera systems.

BUSINESS AND REGULATORY RISKS

     Concentration  of Business on New Product.  On January 5, 1999, the Company
announced  its intention to focus all of its  resources on the  development  and
marketing  of ESI's  INJEX  System and to divest  its  dental  and  audiometrics
business  units,  and that it had retained an investment  banking firm to manage
the  sales of these  businesses.  The INJEX  System is still in the  development
stage,  has not yet  been  commercially  accepted,  is  subject  to  competitive
products some of which are owned by entities with substantial resources, and may
require  significant  amounts  of capital  for  development,  manufacturing  and
marketing.  There can be no  assurance  that the Company will be  successful  in
developing  and marketing  ESI's  INJEX(TM)  System.  Moreover,  there can be no
assurance  that the Company will  successfully  locate and reach  agreement with
potential  buyers,  nor can there be any  assurance as to the sales prices to be
ultimately received, and related gains or losses to be recognized.

     Government  Regulations.  Government  regulation  in the United  States and
certain foreign countries is a significant factor in the Company's business.  In
the United States,  the Company's  products and its manufacturing  practices are
subject to regulation by the FDA pursuant to the Federal Food, Drug and Cosmetic
Act ("FDC  Act"),  and by other state  regulatory  agencies.  Under the FDC Act,
medical devices,  including those under development by the Company,  such as its
needle-free  injection  system,  must receive FDA  clearance  before they may be
sold, or be exempted from the need to obtain such clearance or approval. The FDA
regulatory  process  may delay the  marketing  of new  systems  or  devices  for
significant periods of time and impose substantial  additional costs.  Moreover,
FDA  marketing   clearance   regulations   depend   heavily  on   administrative
interpretation,  and there can be no assurance that  interpretations made by the
FDA or other  regulatory  bodies,  with possible  retroactive  effect,  will not
adversely affect the Company. There can be no assurance that the Company will be
able to obtain  clearance of any future Company products or any expanded uses of
current or future  Company  products in a timely  manner or at all. In addition,
even if obtained,  FDA clearances are subject to ongoing review,  and if the FDA
believes the



                                      -6-
<PAGE>


Company is not in  compliance  with  applicable  requirements,  it can institute
proceedings to detain or seize the Company's products, require a recall, suspend
production,  distribution,  marketing and sales,  enjoin future  violations  and
assess civil and criminal penalties against the Company, its directors, officers
or  employees.  The FDA may also  suspend or withdraw  market  approval  for the
Company's products or require the Company to repair,  replace or refund the cost
of any product manufactured or distributed by the Company.

     FDA  regulations  also  require  the  Company  to adhere to  certain  "Good
Manufacturing Practices" ("GMP") regulations,  which include validation testing,
quality  control and  documentation  procedures.  The Company's  compliance with
applicable  regulatory  requirements  is subject to periodic  inspections by the
FDA. The Company will need 510(k) approval for any new medical products which it
develops.  Compliance  with these  requirements  requires  the Company to expend
time,  resources and effort in the areas of production  and quality  control for
itself and for its contract manufacturers.  Moreover,  there can be no assurance
that required  regulatory  clearances  will be obtained,  and those obtained may
include  significant  limitations  on the uses of the  product in  question.  In
addition,  changes in existing  regulations  or the adoption of new  regulations
could make regulatory compliance by the Company more difficult in the future.

     Although  the Company  believes  that its products  and  procedures  are in
material  compliance with all relevant FDA  requirements,  the failure to obtain
the required  regulatory  clearances  or to comply with  applicable  regulations
would have a material adverse effect on the Company.

     Sales of medical  devices  outside the United States that are  manufactured
within the United States are subject to United States export  requirements,  and
all medical  devices sold abroad are subject to  applicable  foreign  regulatory
requirements.  Legal  restrictions on the sale of imported  medical devices vary
from country to country.  The  requirements  for  obtaining  approval by foreign
countries may differ  substantially from those required for FDA approval.  There
can be no assurance that the Company will be able to obtain regulatory approvals
or clearances for its products in foreign countries.

     Competition;  Risk  of  Technological  Obsolescence.  The  manufacture  and
distribution of medical and dental devices is intensely competitive. The Company
competes with numerous other companies,  including  several major  manufacturers
and distributors.  With respect to the intraoral camera market,  the Company has
at least five major  competitors  in the video  market.  The  digital  equipment
market is less mature, but the Company  anticipates  growing competition in this
market as well.  There has been some recent  consolidation  among the  Company's
major competitors in the audiometric business,  which has resulted in some price
erosion for those products, and which could adversely affect the sales values of
the intraoral camera and audiometrics businesses.

     The Company's  current  competition for injection systems is primarily from
traditional hypodermic needles and syringes which are used for the vast majority
of injections  administered  today. In order to make needles and syringes easier
and safer to use, certain companies have developed syringes with hidden needles,
spring-powered  needle injectors and injectors with sheathed needles,  sometimes
referred to as safety  syringes.  In addition to  competing  with these types of
traditional hypodermic needles and syringes, the Company's needle-free injection
systems  also  compete  with other  needle-free  injection  devices.  Currently,
competition in the needle-free  injection  market is generally  limited to other
small companies with modest financial and other  resources,  but the barriers to
entry are currently low and  additional  competitors  may enter the  needle-free
injection  systems  market,   including  companies  with  substantially  greater
resources and experience than the Company.  Further,  as discussed  herein,  the
Company's major competitor in the needle-free  injection business formed a joint
venture  with the  largest  producer  of needles and  syringes  for  purposes of
manufacturing  a new design of disposable  needle-free  system.  See "BUSINESS -
Needle-Free  Drug Delivery  System."  There can be no assurance that the Company
will be able to compete effectively against current or future competitors in the
needle-free  injection  market.  Competition in this market could also force the
Company to reduce the prices of its  systems  below  currently  planned  levels,
thereby adversely affecting the Company's revenues and future profitability.



                                      -7-
<PAGE>


     Injection is generally  used only with drugs for which other drug  delivery
methods are not possible, in particular with  biopharmaceutical  proteins (drugs
derived from living  organisms,  such as insulin and human growth  hormone) that
cannot  currently  be  delivered  orally,  transdermally  (through  the skin) or
pulmonarily  (through  the  lungs).  Many  companies,  both  large and small are
engaged  in  research  and  development  efforts  on novel  techniques  aimed at
delivering such drugs without  injection.  For example,  Pfizer,  Inc.  recently
announced successful human trials of a device to inhale insulin and is competing
with several  other large  companies to develop  such a device.  The  successful
development and commercial  introduction of such a non-injection technique would
likely  have a material  adverse  effect on the  Company's  business,  financial
condition, results of operations and general prospects.

     Most of the  Company's  competitors  in all segments of its  business  have
greater  financial  and other  resources  than the Company.  Consequently,  such
entities  may begin to  develop,  manufacture,  market  and  distribute  medical
devices which are substantially similar or superior to the Company's products.

     Dependence on Proprietary  Technology Rights and Lack of Patent Protection.
The Company's success will depend in part on its ability to protect  proprietary
rights and to  operate  without  infringing  on the  proprietary  right of third
parties. The Company holds no patents,  except for those held in connection with
its  needle-free  injection  system for which it holds two United States patents
and has applied for nine foreign  patents.  In  appropriate  circumstances,  the
Company  may in the future  apply for  patent  protection  for uses,  processes,
products and systems that it develops. There can be no assurance that any of the
Company's  current or future patent  applications will result in issued patents,
that the scope of any current or future  patents will prevent  competitors  from
introducing  competitive products or that any of the Company's current or future
patents would be held valid or  enforceable  if  challenged.  Patenting  medical
devices involves complex legal and factual  questions and there is no consistent
policy  regarding  the breadth of claims  pertaining to such  technologies;  the
ultimate  scope  and  validity  of  patents  issued  to  the  Company  or to its
competitors  are thus unknown.  Further,  although the Company is unaware of any
infringement by its products,  no infringement  studies have been conducted.  In
addition,  there can be no  assurance  that  measures  taken by the  Company  to
protect its  unpatented  proprietary  rights will be sufficient to protect these
rights  against third parties.  Likewise,  there can be no assurance that others
will not independently  develop or otherwise acquire unpatented  technologies or
products similar or superior to those of the Company.

     There  has  been   substantial   litigation   regarding  patent  and  other
intellectual property rights in the medical device industry, and the Company may
in the future be required to defend its  intellectual  property  rights  against
infringement,  duplication  and  discovery by third  parties or to defend itself
against third-party claims of infringement.  Likewise, disputes may arise in the
future with respect to ownership of technology developed by consultants or under
research  or  development  agreements  with  pharmaceutical  companies,  or with
respect  to  the  ownership  of  technology  developed  by  employees  who  were
previously employed by other companies.  Any such disputes or related litigation
could result in substantial costs to, and a diversion of effort by, the Company.
An adverse determination could subject the Company to significant liabilities to
third  parties,  require the Company to seek  licenses  from or pay royalties to
third  parties  or  require  the  Company  to  develop  appropriate  alternative
technology.  There can be no assurance that any such licenses would be available
on  acceptable  terms or at all, or that the  Company  could  develop  alternate
technology  at an  acceptable  price or at all. Any of these events could have a
material  adverse  effect on the  Company's  business,  financial  condition and
results of operations.

     Risks Associated with Third-Party  Reimbursement of End Users. Sales of the
Company's current and proposed products in certain markets are dependent in part
on the  availability  of  adequate  reimbursement  from  third-party  healthcare
payors.  Currently,  insurance  companies and other third-party payors reimburse
the cost of dental x-ray  equipment  and certain  audiometric  testing,  certain
insurers  reimburse  the  cost of  some  dental  camera  work  and  the  cost of
needle-free injectors are subject to reimbursement on a case-by-case basis. Such
companies may refuse  reimbursement if they do not perceive  benefits to the use
of  the  Company's  equipment  in a  particular  case.  Third-party  payors  are
increasingly challenging the pricing of medical products and services, and there
can be no  assurance  that  such  third-party  payors  will  not  in the  future
increasingly reject claims for coverage. In addition,  there can be no assurance
that adequate levels of reimbursement will be available to enable the Company to
achieve



                                      -8-
<PAGE>


or  maintain  market  acceptance  of  its  products  or  maintain  price  levels
sufficient to realize profitable operations. Furthermore, there is a possibility
of increased  government  control or influence  over a broad range of healthcare
expenditures in the future.  Any such trend could  negatively  impact the market
for the Company's products.

     The Company is also  subject to the  reimbursement  policies of private and
governmental  healthcare  payors  in  foreign  countries  with  respect  to  its
international sales. In this regard,  recent changes in the reimbursement policy
for the Company's  audiometric  products in Germany have negatively impacted the
Company's earnings. See "RISK FACTORS - Financial Risks."

     New Products and  Technological  Change.  The Company is in the "high tech"
end of the health care industry.  This industry has been historically  marked by
very rapid  technological  change and frequent  introductions  of new  products.
Accordingly, the Company's future growth and profitability depend in part on its
ability to continue to respond to technological changes and successfully develop
and market new products that achieve significant market acceptance.  There is no
assurance that the Company will be able to do so.

     Products  Liability  Exposure.  The  malfunction  or misuse of the  medical
devices  sold by the  Company  may  result in  potential  injury to  physicians'
patients,  thereby  subjecting the Company to possible  liability.  Although the
Company's  insurance coverage is $4,000,000 per occurrence and $5,000,000 in the
aggregate  with a  deductible  of $5,000,  which  amounts  and  deductibles  are
customary in the industry, there can be no assurance that such insurance will be
sufficient to cover any potential  liability.  Further,  as the result of either
adverse claim experience or of medical device or insurance  industry trends, the
Company  may in the  future  have  difficulty  in  obtaining  product  liability
insurance or be forced to pay very high premiums,  and there can be no assurance
that insurance coverage will continue to be available on commercially reasonable
terms or at all. In addition,  there can be no  assurance  that  insurance  will
adequately cover any product  liability claim against the Company.  A successful
product  liability or other claim with respect to  uninsured  liabilities  or in
excess of  insured  liabilities  could  have a  material  adverse  effect on the
Company's business, financial condition and operations.

     Dependence on Key Personnel. The success of the Company is highly dependent
on its  ability to attract  and retain  highly  qualified  personnel,  including
Thomas A. Slamecka, Chairman of the Board, and Michael T. Pieniazek,  President,
Chief  Financial  Officer  and  Secretary,  and the  principal  officers  of the
operating subsidiaries. Competition for such personnel is intense, and there can
be no assurance  that the Company will be successful in attracting and retaining
key  personnel in the future.  Any failure to do so could  adversely  affect the
Company.  The Company does not carry any "key-man"  insurance on the life of any
officer of the Company.

ADDITIONAL BUSINESS RISK FACTORS RELATING
TO NEEDLE-FREE INJECTION BUSINESS

     Uncertainty of Market Acceptance.  The success of the Company's needle-free
injector system will depend upon increasing  market  acceptance of the system as
an  alternative to needle  injections.  Needle-free  injection  systems of other
companies have had only limited success  competing with traditional  needles and
syringes.  The  Company  believes  this  largely  because of the size,  cost and
complexity  of use of the  systems  that  have  been  previously  marketed.  The
Company's  improvements  in the  functionality  and  design  may not  adequately
address  the  actual or  perceived  complexity  of using  needle-free  injection
systems  or  adequately  reduce  the cost.  There can be no  assurance  that the
Company will be successful in these  efforts or that its  needle-free  injection
systems  will ever gain  sufficient  market  acceptance  to  sustain  profitable
operations.

     Dependence on  Collaborative  Relationships.  The Company believes that the
introduction  and  acceptance of its system  depends in part upon the success of
its efforts at obtaining licensing  arrangements with pharmaceutical and medical
device companies covering the development, manufacture or use of the system with
specific  parenteral drug therapies.  The Company  anticipates  that under these
arrangements  the  pharmaceutical  or medical  device company will assist in the
development  of systems  for such drug  therapies  and  collect  or sponsor  the
collection of



                                      -9-
<PAGE>


the  appropriate  data for submission for regulatory  approval of the use of the
system with the licensed  drug therapy.  The  pharmaceutical  or medical  device
company also will be responsible for  distribution  and marketing of the systems
for these drug therapies either worldwide or in specific territories.  There can
be no assurance that the Company will be successful in executing agreements with
pharmaceutical  or medical device  companies or that such  agreements if entered
into will result in the sale of the Company's  needle-free injection systems. As
a  result  of  such  agreements,   the  Company  would  be  dependent  upon  the
development,  data collection and marketing efforts of such  pharmaceutical  and
medical device companies. The amount and timing of resources such pharmaceutical
and medical  device  companies  would devote to these efforts are not within the
control of the Company,  and such  pharmaceutical  and medical device  companies
could make  material  decisions  regarding  these  efforts that could  adversely
impact the introduction and level of sales of any drug covered by such licensing
arrangements, including competition within the pharmaceutical and medical device
industries,  the  timing of FDA or other  approvals  and  intellectual  property
litigation which would negatively  affect the Company's sales of its systems for
those uses.

     Limited  Manufacturing  Experience.  To date,  the Company's  manufacturing
experience with its needle-free  injection system has involved only the assembly
of products in limited  quantities  for purposes of testing and  demonstrations.
The  Company's  planned  commercialization  necessitates  the  development  of a
manufacturing  and assembly  process  capable of producing an adequate number of
systems and  components  to satisfy  commercial  demand.  These  systems must be
manufactured in compliance with regulatory requirements,  in a timely manner and
in sufficient quantities while maintaining quality and acceptable  manufacturing
costs. In the course of developing its manufacturing and production methods, the
Company may encounter difficulties, including problems involving yields, quality
control and assurance, product reliability,  manufacturing costs, new equipment,
component  supplies  and  shortages of  personnel,  any of which could result in
significant  delays in  production.  There can be no assurance  that the Company
will be able to produce and manufacture  successfully the Company's  needle-free
injection systems.

     Dependence on Third Party Suppliers for Production of Components.  Although
the Company has  determined  the companies that it will use as its suppliers for
the component parts of its needle-free injection system, regulatory requirements
applicable to medical device  manufacturing  can make  substitution of suppliers
costly and time-consuming.  There can be no assurance that the Company will come
to  agreement  with  suppliers  capable of  delivering  adequate  quantities  of
components  within a reasonable  period of time, on acceptable  terms or at all.
The unavailability of adequate quantities,  the inability to develop alternative
sources, a reduction or interruption in supply or a significant  increase in the
price of  components  could  have a  material  adverse  effect on the  Company's
ability to manufacture and market its products.

MARKET RISKS

     Securities Market Volatility. There have been periods of extreme volatility
in the stock  markets,  which in many  cases  were  unrelated  to the  operating
performance of, or announcements concerning,  the issuers of the affected stock.
The Company's Common Stock is not actively traded,  and the bid and asked prices
for its  Common  Stock  have  fluctuated  significantly.  In the past two fiscal
years,  the Common  Stock  traded from a high of $5.16 to a low of $0.66,  after
giving  effect to a  one-for-five  reverse  stock  split in November  1996.  See
"MARKET PRICE  INFORMATION."  General market price declines,  market volatility,
especially for low priced securities,  or factors related to the general economy
or the  Company in the  future  could  adversely  affect the price of the Common
Stock.

     All of the Shares and Warrants registered for sale on behalf of the Selling
Stockholders  are  "restricted  securities"  as that term is defined in Rule 144
under the Securities  Act. The Company has filed the  Registration  Statement of
which this Prospectus is a part to register these restricted Shares and Warrants
for sale into the public market by the Selling Stockholders,  thereby creating a
market  overhang  which  could  depress the market  price  during the period the
Registration  Statement  remains  effective  and also could affect the Company's
ability to raise equity capital.  Any outstanding Shares or Warrants not sold by
the Selling Stockholders pursuant to this Prospectus will



                                      -10-
<PAGE>


remain as "restricted shares" in the hands of the holder,  except for those held
by non-affiliates for a period of two years, calculated pursuant to Rule 144.

     Lack of Dividends. The Company has never declared any cash dividends on its
Common Stock, and if the Company were to become profitable, it would expect that
all of such  earnings  would be retained to support the business of the Company.
Accordingly, the Company does not anticipate paying cash dividends on its Common
Stock in the foreseeable future.

     Shares  Eligible for Future Sale.  At January 31, 1999,  the Company had an
aggregate  of  1,859,633  shares of Common  Stock  reserved  for the exercise of
options and warrants. The Series A Preferred Stock is convertible into shares of
Common Stock at a conversion  rate equal to $1,000 per Series A share divided by
the  lower of (i)  $4.00 or (ii) 75% of the  average  closing  bid price for the
Common Stock for the free  trading days  immediately  preceding  the  conversion
date. Since there is no minimum  conversion  price, a reduction on the bid price
could  require the Company to issue a  significant  amount of Common  Stock upon
conversion of the Series A Preferred Stock. The foregoing amount excludes shares
of Common Stock reserved for conversion of the Series B Preferred  Stock,  which
becomes convertible after April 30, 1999. The sale, or availability for sale, of
substantial  amounts of Common Stock in the public market could adversely affect
the  prevailing  market price of the Common Stock and could impair the Company's
ability to raise  additional  capital when needed through the sale of its equity
securities.

     Risks Relating to Low-Priced Stock;  Possible Effect of "Penny Stock" Rules
on Liquidity for the Company's  Securities.  Depending  upon the market price of
the Company's Common Stock, the Company's net tangible assets and revenues,  the
Common Stock may become  subject to Rule 15g-9 under the Exchange Act. This Rule
(the "Penny Stock Rule")  imposes  additional  sales  practice  requirements  on
broker-dealers  that sell such  securities  to persons  other  than  established
customers and "accredited investors" (generally, individuals with a net worth in
excess of $1,000,000 or annual incomes exceeding $200,000,  or $300,000 together
with their  spouses).  For  transactions  covered by Rule 15g-9, a broker-dealer
must  make a  special  suitability  determination  for the  purchaser  and  have
received  the  purchaser's  written  consent to the  transaction  prior to sale.
Consequently,  such Rule may affect the  ability of  broker-dealers  to sell the
Company's securities and may affect the ability of purchasers to sell any of the
Company's securities in the secondary market.

     The SEC  regulations  define a "penny stock" to be any equity security that
has a market price (as therein  defined) of less than $5.00 per share or with an
exercise price of less than $5.00 per share, subject to certain exceptions.  For
any  transaction  involving a penny  stock,  unless  exempt,  the rules  require
delivery,  prior to any transaction in a penny stock,  of a disclosure  schedule
prepared  by the SEC  relating  to the penny stock  market.  Disclosure  is also
required to be made about sales  commissions  payable to both the  broker-dealer
and the registered  representative  and current  quotations for the  securities.
Finally,  monthly  statements  are required to be sent  disclosing  recent price
information  for the penny  stock held in the  account  and  information  on the
limited market in penny stock.

     There can be no assurance that the Company's  Common Stock will qualify for
exemption from the penny stock restrictions. In any event, even if the Company's
Common  Stock were  exempt from such  restrictions,  the  Company  would  remain
subject  to  Section  15(b)(6)  of the  Exchange  Act,  which  gives the SEC the
authority to restrict any person from  participating  in a distribution of penny
stock, if the SEC finds that such a restriction would be in the public interest.

     If the  Company's  Common Stock were subject to the rules on penny  stocks,
the  market  liquidity  for the  Company's  Common  Stock  could  be  materially
adversely affected. Investors should check the then current market prices before
making an investment decision with respect to the securities of the Company. The
current market price of the Common Stock  reflects a one-for-five  reverse stock
split of the Company's outstanding Common Stock, effective November 8, 1996. See
"MARKET PRICE INFORMATION."



                                      -11-
<PAGE>


     Antitakeover  Effect of Certain Charter  Provisions.  Certain provisions of
the Company's  Certificate of Incorporation and of Delaware law could discourage
potential  acquisition  proposals and could delay or prevent a change in control
of  the  Company.  Such  provisions  could  diminish  the  opportunities  for  a
stockholder to participate in tender offers,  including tender offers at a price
above the then current  market value of the Common Stock.  Such  provisions  may
also  inhibit  fluctuations  in the market  price of the Common Stock that could
result  from  takeover  attempts.  The  Board  of  Directors,   without  further
stockholder  approval,  may issue  preferred stock that could have the effect of
delaying  or  preventing  a change in control of the  Company.  The  issuance of
preferred  stock could also adversely  affect the voting power of the holders of
Common Stock, including the loss of voting control to others.

                                 USE OF PROCEEDS

     The  Company  will not  receive  any of the  proceeds  from the sale of the
Shares or Warrants by the Selling  Stockholders.  The Company will receive gross
proceeds of $821,998 if all the warrants and options of which underlying  shares
of Common  Stock  included  herein  are  exercised.  The  Company  will use such
proceeds for general working capital purposes.

     The Company  will bear the expenses of the  registration  of the Shares and
Warrants.  The  Company  estimates  that these  expenses  will be  approximately
$70,000.

                                 DIVIDEND POLICY

     The Company has never paid any cash  dividends  on its Common Stock and its
Board of Directors has no present  intention of declaring any cash  dividends in
the foreseeable  future. If the Company were to become profitable in the future,
it expects  that all  earnings  would be retained to support the business of the
Company.

                            MARKET FOR THE COMPANY'S
                  COMMON STOCK AND RELATED STOCKHOLDER MATTERS

Principal Market and Market Prices
- ----------------------------------

     The Common Stock of the Company is traded in the over-the-counter market on
the OTC Electronic  Bulletin  Board under the symbol AMER.  The following  table
sets forth for the  indicated  periods the high and low bid prices of the Common
Stock for the two fiscal  years ended July 31,  1998 and the five  months  ended
December  31,  1998,  and gives  effect to a  one-for-five  reverse  stock split
effective as of November 8, 1996.  These prices are based on quotations  between
dealers,  and do not reflect retail mark-up,  mark-down or commissions,  and may
not necessarily represent actual transactions.

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
                              Fiscal Year Ending               Fiscal Year Ended               Fiscal Year Ended
  Fiscal Period                     7/31/99                         7/31/98                         7/31/97
- --------------------------------------------------------------------------------------------------------------------
                             High             Low            High             Low             High             Low
- --------------------------------------------------------------------------------------------------------------------
<S>                         <C>              <C>             <C>             <C>              <C>             <C>
  First Quarter             $4.31            $2.38           $1.88           $1.00            $5.16           $3.13
- --------------------------------------------------------------------------------------------------------------------
  Second Quarter             2.31              .88            1.50             .66             4.38            1.88
- --------------------------------------------------------------------------------------------------------------------
  Third Quarter              1.94*            1.47*           4.94             .88             3.75            1.38
- --------------------------------------------------------------------------------------------------------------------
  Fourth Quarter                                              4.81            3.19             1.63             .84
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

   
*    Through February 23, 1999.
    



                                      -12-
<PAGE>


Approximate Number of Holders of Company's Common Stock
- -------------------------------------------------------

     As of January 31, 1999, there were approximately 212 stockholders of record
of the Company's Common Stock. The Company believes that a substantial amount of
the shares are held in nominee name for beneficial owners.

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

     The  discussion  in this  Prospectus  contains,  in addition to  historical
information,   certain   forward-looking   statements  that  involve  risks  and
uncertainties,  such as statements of the Company's plans, beliefs, expectations
and intentions.  The Company's  actual results could differ  materially from the
results discussed in the forward-looking statements. Factors that could cause or
contribute to such  differences  include the those discussed under Risk Factors,
as well as  factors  discussed  elsewhere  in this  Prospectus.  The  cautionary
statements  made in this  Prospectus  should be read as being  applicable to all
related forward-looking statements wherever they appear in this Prospectus.

Comparison of three Month Periods Ended
October 31, 1998 and 1997

     Net  sales  for  the  three  month  period  ended  October  31,  1998  were
$2,150,000,  compared to $1,830,000 for the three month period ended October 31,
1997. The increase in sales in fiscal 1999 was attributable to incremental sales
of the intraoral dental camera system by the Company's acquisition of DDS in May
1998.

     Cost of sales  for the three  month  periods  ended  October  31,  1998 and
October 31, 1997 were 58.7% and 57.8% of net sales, respectively.

     Selling,  general and  administrative  expenses  for the three month period
ended October 31, 1998 were $1,922,000,  compared to $687,000 for the comparable
prior year period.  The increase  reflects  increased  marketing and promotional
activity and increased  corporate  activity as a result of aggressive  corporate
development  activity and  retention of senior level  executives in the acquired
companies.  The increase  also  includes  $432,000 of  amortization  of deferred
compensation recognized in connection with the acquisition of DDS and ESI.

     Net loss for the three month period ended October 31, 1998 was  $1,286,000,
compared to a net loss of $20,000, for the same period in the prior fiscal year.
The  increase  in net loss is the  result of  increased  sales  offset by higher
selling general and administrative costs.

Comparison of Fiscal Years Ended
July 31, 1998 and July 31, 1997

     Consolidated  net sales were  $7,025,000 for the fiscal year ended July 31,
1998 ("Fiscal  1998")  compared to $2,309,000  during the fiscal year ended July
31, 1997 ("Fiscal 1997").  The $4,716,000  increase in sales was attributable to
accounting for Rosch GmbH on a consolidated basis, as well as from the inception
of sales of the intraoral dental camera system.

     Net loss for Fiscal 1998 was $3,674,000,  or $1.01 per share, compared to a
net loss of $926,000,  or $.37 per share,  for Fiscal 1997. The overall decrease
in profits in Fiscal 1998 was primarily the result of operating losses resulting
from  the  United  States   introduction   of  dental  cameras  and  Rosch  GmbH
transitioning  from  utilizing  a major  distributor  for the sale of its dental
cameras  in  Europe to  direct  sales.  The net loss for  Fiscal  1998  includes



                                      -13-
<PAGE>


approximately  $1 million for  deferred  compensation  for  consultants  and for
options granted in connection with acquisitions.

     Cost of sales,  as a  percentage  of net sales,  for Fiscal  1998 was 66.8%
versus 56.8% for Fiscal 1997.  The increase in cost as a percentage of sales can
be  attributed  to the  product  mix  which  included  sales of Rosch  GmbH on a
consolidated  basis.  As the  Company's  sales mix  becomes  more  significantly
related  to dental  camera  products,  and as costs of sales for  dental  camera
products is greater than for other product lines, as expected, costs of sales as
a percentage increased.

     Selling,   general  &  administrative   expense  (SG&A)  and  research  and
development (R&D) expense increased in Fiscal 1998 over Fiscal 1997. The Company
attributes the $3,924,000  increase in SG&A expenses to increased  marketing and
promotional  activity,  increased corporate activity,  accounting for Rosch on a
consolidated   basis  and  the   acquisition   of  DDS  and  ESI.   General  and
administrative  expenses  increased  by  $2,357,000  as a result  of  aggressive
corporate development and the retention of senior level executives.  These costs
are more fixed in nature.  Selling expenses  increased by $1,567,000 as a result
of the  introduction  of dental  cameras in the  United  States.  These  selling
expenses  were  high as a result  of heavy  promotion  at the  front  end of the
product introduction period and should become more variable over time.

Liquidity and Capital Resources

     Working capital of the Company at October 31, 1998 was $(72,000),  compared
to  $793,000  at fiscal  year ended July 31,  1998.  The  decrease  of  $865,000
reflects primarily the net effect of operating losses.

     The Company has incurred net losses of  $3,674,000  for the year ended July
31, 1998 and $1,286,000 for the three month period ended October 31, 1998.  This
and other factors,  such as working capital needed for the Company's operations,
has required  additional  funding  beyond that which the Company  currently  has
available.

     The Company has satisfied its immediate  working capital needs by obtaining
two short-term debt facilities, consisting of a $505,000 line-of-credit facility
from Guardian Financial Services,  Inc. (owned by an officer and director of the
Company), and a $600,000 term loan from an outside third party. Borrowings under
these  facilities are due on demand,  bear interest at 10% per annum, and are to
be secured by substantially  all assets of the Company.  Outstanding  borrowings
under these  facilities  as of December  31, 1998 were  $300,000  and  $600,000,
respectively. The line-of-credit facility expires on February 28, 1999.

     The Company  needs to raise  additional  capital to satisfy its longer term
working  capital  requirements.  One  source  of  working  capital  would be the
proceeds from the sales of its  audiometrics and U.S. dental business units. The
proceeds from the sales of the business  units and the placement of the Series B
Preferred  Stock  should  provide  the  necessary  working  capital  to fund the
operations of the Company through such time as the INJEX(TM)  System is brought
to market and begins to generate  sufficient  positive  cash flow.  However,  no
assurance  can be made that the sales of both  business  units will be completed
within the near  future,  thereby  necessitating  obtaining  additional  capital
through debt or equity placements.

     No assurance can be given that the Company's plans to sell its audiometrics
and U.S. dental business units will be successfully achieved, or that such sales
will result in providing the Company with sufficient  working capital to sustain
the Company's  operations until such time as the sales of the INJEX(TM)  System
begins to generate sufficient positive cash flows. Furthermore,  there can be no
assurance that sales of the INJEX(TM)  System will ultimately  result in future
positive cash flows.

     As a result of the foregoing, substantial doubt exists about the ability of
the  Company  to  continue  as  a  going  concern.  The  accompanying  financial
statements do not include any  adjustments  relating to the  recoverability  and



                                      -14-
<PAGE>


classification  of asset carrying  amounts or the amount and  classification  of
liabilities  that might  result  should the  Company be unable to  continue as a
going concern.

Year 2000

   
     The Year 2000 Issue is the result of computer  programs being written using
two digits rather than four to define the applicable  year. Any of the Company's
computer programs or hardware that have  date-sensitive  software embedded chips
may recognize a date using "00" as the year 1900 rather than the year 2000. This
could  result in a system  failure or  miscalculations  causing  disruptions  of
operations,  including,  among other  things,  a temporary  inability to process
transactions, send invoices, or engage in similar normal business activities.
    
   
     Based  on  recent  assessments,  the  Company  determined  that  it will be
required to modify or replace  significant  portions of its software and certain
hardware so that those systems will properly  utilize dates beyond  December 31,
1999. The Company presently  believes that with modifications or replacements of
existing  software and certain  hardware,  the Year 2000 Issue can be mitigated.
However,  if  such  modifications  and  replacements  are not  made,  or are not
completed  timely,  the Year 2000  Issue  could  have a  material  impact on the
operations of the Company.
    
   
     The  Company's  plan to resolve the Year 2000 Issue  involves the following
four phases: assessment,  remediation, testing and implementation.  To date, the
Company has substantially  completed its assessment of all systems that could be
significantly  affected by the Year 2000. The assessment  indicated that most of
the  Company's  significate  information  technology  systems  will be affected,
including its financial  information  system which includes its general  ledger,
accounts  payable,  billing  and  inventory  systems.  The  assessment  was also
undertaken  on the Company's  products,  which are also at risk, as they utilize
software and hardware (embedded chips) as well. However,  based on its review of
its product line,  the Company has  determined  that most of the products it has
sold  and will  continue  to sell do not  require  remediation  to be Year  2000
compliant. Accordingly, the Company does not believe that the Year 2000 presents
a material  exposure  as it relates to the  Company's  products.  The  Company's
manufacturing   processes  consist   principally  of  unautomated   assembly  of
components  manufactured  by outside  third-parties.  The  Company  has begun to
gather  information  about the Year 2000  compliance  status of its  significant
suppliers,  and will take  appropriate  steps to monitor their  compliance on an
ongoing basis.
    
   
     Regarding its information  technology  exposures,  the Company  utilizes an
unmodified of-the-shelf software package, which is not year 2000 compliant.  The
Company has confirmed with it software vendor that a year 2000-complaint upgrade
is readily  available,  and anticipates  purchasing this upgrade during it third
fiscal  quarter,  which ends on April 30, 1999.  The upgrade  would provide full
Year 2000 compliance with respect to its financial  information  systems, and as
the new software will also be an unmodified  off-the-shelf  package,  testing to
ensure Year 2000  compliance  will not be  necessary.  Implementation  will take
place as early a possible  following the purchase of the system, and is expected
to be completed no later than June 30, 1999.
    
   
     The  Company  does  not  presently  maintain  direct  interfaces  with  any
third-party  vendors.  The Company has made various  queries of its  significant
suppliers  that do not share  information  systems  with the  Company  (external
agents).  To date,  the Company is not aware of any  external  agent with a Year
2000 issue that would  materially  impact the Company's  results of  operations,
liquidity,  or capital resources.  However, the Company has no means of assuring
that external  agents will be Year 2000 ready.  The inability of external agents
to  complete  their  Year 2000  resolution  process  in a timely  fashion  could
materially  impact the Company.  The effect of non-compliance by external agents
is not determinable.
    
   
     The total cost of the Company's  Year 2000 project is estimated at $25,000,
which will be funded through  operating cash flows. To date, the Company has not
incurred any direct costs  related to its Year 2000  project.  The project costs
will consist principally of the cost of new software, which will be capitalized.
    



                                      -15-
<PAGE>


   
     Management  of the Company  believes it has an  effective  plan in place to
resolve the Year 2000 Issue in a timely manner.  As noted above, the Company has
not yet completed all  necessary  phases of its Year 2000 project.  In the event
that the Company does not complete any additional  phases,  the Company could be
unable  to  take  customer  orders,  manufacturer  and  ship  products,  invoice
customers or collect payments. In addition, disruptions in the economy generally
resulting  from Year 2000  issues  could also  materially  adversely  affect the
Company.
    
   
     The Company  currently  has no  contingency  plans in place in the event it
does not  complete  all phases of its Year 2000  project.  The Company  plans to
evaluate the status of completion in June 1999 and determine whether such a plan
is necessary.
    

                                    BUSINESS

     The  Company  is engaged  in  developing,  manufacturing  and  selling  the
following three categories of healthcare products: (i) needle-free drug delivery
systems,  (ii)  intraoral  dental  cameras  and  related  products,   and  (iii)
diagnostic  audiometric  medical  devices.  The Company  recently  announced its
intention to focus upon the needle-free  drug delivery systems and to dispose of
the other product lines.

Needle-Free Drug Delivery Systems
- ---------------------------------

     Through ESI, the Company is in the  business of  developing,  manufacturing
and  marketing  its  INJEX(TM)   needle-free  injector  system  (the  "INJEX(TM)
System"),  a  hand-held,   spring-powered  device  that  injects  drugs  from  a
needle-free  syringe  through  the skin as a  narrow,  high  pressure  stream of
liquid.  The name  INJEX(TM)  is a registered  trademark  of ESI. The  INJEX(TM)
System  eliminates  the need to pierce skin with a sharp needle and manipulate a
plunger with the needle inserted  through the skin, thus eliminating the risk of
potentially  contaminated  needle stick incidents and the resulting  blood-borne
pathogen  transmission.  The  INJEX(TM)  System is smaller,  easier to use, less
expensive and more  comfortable  than  previous  needle-free  injection  systems
marketed  by  ESI's  competitors,  and  the  Company  believes  that  the key to
widespread  market acceptance of the INJEX(TM) System will depend on its ability
to compete on the basis of such criteria.

     On May 12, 1998, the Company acquired ESI in exchange for 600,000 shares of
the Company's Common Stock, valued at approximately $2.6 million.

     A first  generation  INJEX(TM) System was tested and received 510(k) market
clearance  from the FDA in August  1995.  The first  generation  system  was not
commercially  marketed.  Since then, certain  improvements have been made to the
System and the Company  will begin  marketing  the  improved  second  generation
System in the United  States by March  1999.  The  Company  does not believe the
modifications or enhancements made to the system for the current version require
a new FDA 510(k) submission.

     The INJEX(TM) System consists of three components: (i) a pen sized reusable
jet  injector,  (ii) a reset box which  acts as a  carrying  case and resets the
spring for the jet  injector  and (iii) a plastic,  sterile,  disposable  ampule
which contains the medication fluid. In addition, ESI has designed and will have
produced disposable transfer adapters to be used as a channelling device between
drug bottles and sterilized ampules for ampules that are delivered empty.

     To date,  the  Company has  received  initial  orders for both  testing and
end-user purposes.  The Company currently has adequate manufacturing capacity in
place for the injector pens and reset boxes, but does not currently  possess the
manufacturing  capacity for the ampules required for utilization of the Systems.
The Company  expects that by early March 1999,  it will have limited  production
capabilities for the ampules in place,  and intends to expand its  manufacturing
capacity throughout 1999 in order to meet current and expected future demand.



                                      -16-
<PAGE>


     The INJEX(TM)  System is currently  designed to deliver  variable  doses of
fluid  medication  from .02 ml to .5 ml. The  ampules can be  pre-filled  by the
medication  manufacturer for resale through  pharmacies or delivered  sterilized
and empty to be filled by patients  or  providers  of care using ESI's  transfer
adapter to transfer fluid from a standard medication vial.

     ESI's core technology can be used for many different drug delivery regimens
and allows for needle-free  injection into the  subcutaneous  tissue.  There are
many uses for this product including the physician's office, hospital and clinic
environments, self administered injections by people with diabetes, allergies or
human growth  disorders  and vaccine  inoculations  such as for polio,  tetanus,
rabies or flu. The INJEX(TM)  System may also have  applications  in the dental
and veterinary markets.

Intraoral Dental Cameras and
- ----------------------------
Related Products
- ----------------

     The  largest  segment  of the  Company's  business  today  is the  sale  of
intraoral  dental camera  systems and related  dental  products,  which are sold
through the Company's wholly-owned subsidiaries,  DDS and Rosch GmbH. In January
1999,  the Company  announced  its  intention to divest its ownership of DDS, in
order to focus on the  continued  development  and  marketing  of the  INJEX(TM)
System.  The Company had acquired DDS in May 1998 in exchange for 750,000 shares
of the Company's Common Stock, valued at approximately $3 million,  and $225,000
in cash. The Company will continue to sell dental products through Rosch GmbH.

     Intraoral  cameras  display  close-up  high quality  color video or digital
images of dental  patients' teeth and gums. These images help dentists and other
dental care workers in  displaying  dental  health and hygiene  problems.  Using
these systems, treatment plans, discussions and on-going patient information are
enhanced  so  patients  can  better  see,   understand   and  accept   treatment
recommendations.  The  Company  markets  three  kinds  of  camera  systems,  the
DynaCamJ, the ViperCamJ and the ViolaJ.

     In 1997,  the Company  began  selling and  distributing  the ViolaJ  camera
system, manufactured in Germany, in markets outside North America, South America
and Australia.  In September  1997,  the Company  received FDA clearance to sell
this  system.  In  November  1997,  the  Company  began a  marketing  program to
introduce the system in the United  States.  Due to  differences in the U.S. and
German markets, the Company has had only limited success in marketing the ViolaJ
in the U.S. In particular,  unlike the German and other European markets,  where
the majority of dental  offices  contain a single or small number of operatories
(rooms where patients  receive dental care), the majority of U.S. dental offices
contain multiple  operatories.  The ViolaJ intraoral camera system, as currently
designed,  is generally not as cost  effective for offices  containing  multiple
operatories  as  systems  designed  for such uses such as the  DynaCamJ  and the
ViperCamJ.  The Company has now replaced its marketing of the ViolaJ in the U.S.
with the DynaCamJ and ViperCamJ, although the Company expects to transition away
from the ViperCamJ in Fiscal 1999.

     In the United States,  the Company focuses its efforts on selling intraoral
cameras as part of a  complete  digital  operatory  system,  including  cameras,
dental and cosmetic imaging  software,  and related hardware and equipment.  The
Company also offers digital x-ray equipment that can be combined with its camera
system.

     Digital  operatory  hardware  and  software  allow the  dentist and his/her
assistants to capture and store the pictures  taken by the  intraoral  camera on
their computer system. Once digitized, these images are stored in a database for
that specific patient and can be recalled for viewing and comparison.  The basic
system allows dentists to store over 45,000 individual images on their system as
compared  to four  images on most  intraoral  camera  systems.  The  dentist can
enhance the picture,  giving the patients a better view of their teeth and helps
the  patient  accept  the  recommended   treatment  plan.  Images  can  also  be
transferred  to other  dentists  via the  video  conferencing  module  or on the
Internet.  The system also  integrates  with most practice  management  software
packages,  allowing  the  dentist  to save  time by not  having to  reenter  the
patient's name in each program.



                                      -17-
<PAGE>


     Cosmetic  imaging  software takes a digitized image of a patients smile and
gives the  dentist  the  ability to make  changes to the smile.  This allows the
patient to see what their  smile  would look like if they  accept the  treatment
proposed by the dentist.  Cosmetic  dentistry  is the fastest  growing part of a
dental  practice,  and is also  the most  profitable  to the  dentist.  Cosmetic
imaging  software  allows the dentist to enhance this part of their practice and
attract new patients.

     Digital  x-ray is a new  method of  obtaining  traditional  dental  x-rays.
Instead of x-ray film being placed in the patient's mouth, exposed to radiation,
then  developed in a solution in a dark room,  this system does it digitally.  A
small computer sensor, the size of the film, is placed in the mouth and exposed,
using a 90%  reduction  in  radiation.  The image is  instantly  displayed  on a
computer  screen and sent via computer into a data base containing the patient's
file. The x-ray image can be enhanced and enlarged and measurements taken giving
both the dentist and the patient more  information.  As with the other  software
sold by the Company,  the image can be viewed and sent via video conferencing or
on the Internet.

     Through DDS, the Company  distributes  Integra  Medical's  intraoral camera
model # IMI-AC4 and certain related ViperSoft  software packages  throughout the
United States.  Through DDS, the Company also possesses a distribution agreement
with the Sony Business and  Professional  Group, a division of Sony  Electronic,
Inc.,  for the  distribution  of  printers,  monitors and digital  cameras.  The
Company also purchases and distribute various other products relating to digital
operatory  system  without  formal   distribution   agreements.   These  include
computers, computer accessories and workstation cards.

Diagnostic Audiometric Medical Devices
- --------------------------------------
     Historically,   the   Company's   business  was  based   primarily  on  the
development,  manufacture and sale of four different models of Tympanometers(R).
However, based upon a change in the strategic direction of the Company announced
in January 1999, the Company intends to divest its interest in its  audiometrics
business  unit.   The  Company  will  continue  to  manufacture   and  sell  its
audiometrics  product line until such time as an acceptable  sales  agreement is
reached and completed.

     The  Company  also  manufactures  and  sells an  audiometer,  the  Pilot(R)
Audiometer,  which uses sound  presented  automatically  at  descending  decibel
levels to screen for hearing loss.

     The name  Tympanometer(R)  is a registered  trademark  of the Company.  The
Tympanometer(R),  an automatic  impedance  audiometer,  is a medical  diagnostic
instrument which, by applying a combination of air pressure and sound to the ear
drum, identifies diseases and disorders of the middle ear which are not revealed
by standard  hearing tests. In September  1995, the Company  introduced the Race
Car(TM) Tympanometer, which is directed for use in screening pre-school children
for  hearing  disorders.  In  December  1996,  the  Company  began  selling  the
QuikTymp(R)  Tympanometer,  a version of the Race Car(TM)  Tympanometer that can
test for middle ear disease in adults and children.

     The test of the  middle  ear to detect  disease  is called  "tympanometry."
Tympanometry  detects  middle ear diseases  (regardless of whether such diseases
have resulted in a hearing loss) by using  specialized  instruments  to test the
response  of the middle ear muscle to sound  stimulus,  the  functioning  of the
nerve  endings  which  transmit  the  hearing  message  to the  brain,  and  the
functioning of the middle ear to determine the presence of any disease.  Certain
types  of  middle  ear  diseases  may not  initially  cause  hearing  loss  and,
consequently,  cannot  be  discovered  or  diagnosed  in their  early  stages by
standard  hearing tests.  By the time those diseases cause  discernible  hearing
loss,  the  damage  to the ear may be  extensive  and often  irreparable.  Early
detection  through the use of  tympanometry  permits  treatment  which,  in many
cases, can reverse or ameliorate the effects of the disease.

     The Company recognized that tympanometry had applications beyond the use of
the ear  specialists  and could be used in the  recognition and diagnosis of ear
disorders by other practitioners if an instrument were



                                      -18-
<PAGE>


developed  which was fully  automated  and  produced  results  which were easily
interpreted.  Consequently,  in 1977, the Company  introduced a Company-designed
impedance  audiometer  called the  Tympanometer(R).  The  Tympanometer(R)  has a
rubber  tipped  probe which is placed  against the ear canal for a three  second
procedure  that  applies  sound and air  pressure to the ear drum and produces a
graphic  (hard  copy)   representation  of  the  middle  ear  function.   Family
practitioners, pediatricians and allergists confront, on a daily basis, problems
affecting  the middle ear. The graphic  result  provided by the  Tympanometer(R)
eliminates  the  uncertainties  which may result  from visual  examination.  The
person  administering the Tympanometer(R)  test, who may be a physician,  school
nurse or other health care  professional,  can determine  from the graph whether
the ear  condition is caused by an infection,  a perforation  of the ear drum, a
retraction of the ear drum or other  pathological  condition,  and can treat the
condition or refer the patient to the appropriate specialist.

     In fiscal 1996, the Company introduced the Race Car(TM) Tympanometer to the
marketplace.  The Race Car(TM)  Tympanometer  is designed to test for middle ear
disease in young children using up-dated graphics for visual  distraction of the
child during testing.

     In fiscal 1997,  the Company  presented  the new Quik Tymp(R)  Tympanometer
line at the Health Industry  Distributors  Association (HIDA) Meeting.  The Quik
Tymp(R)  Tympanometer tests for middle ear disease in children and adults.  This
easy to use unit  features the  Company's  "Little Car" visual  distraction  for
testing children and the traditional graph display for adults.  The Quik Tymp(R)
can include the option of a built-in pure tone audiometer.  Marketing  commenced
in December 1996.

     In  August  1994,  the  Company  completed  the  design  process  and began
production of the Pilot(R)  Audiometer,  an  audiometer  which  facilitates  the
testing  for  hearing  loss in very  young  children.  The  Pilot(R)  Audiometer
performs "select picture" and puretone  audiometry and is particularly useful in
screening young children for hearing loss because it is as simple as identifying
pictures.  A test board with twelve  easily  identifiable  pictures is displayed
within  reach of the child,  who is  outfitted  with a headset  connected  to an
audiometer.  The child is then asked,  through  the  headset,  to  identify  ten
pictures presented at eight descending decibel levels. Select picture audiometry
is a  technique  developed  by the Mayo Clinic in the 1960s and has been used by
audiologists for decades.  Using new digital voice chip technology,  the Company
has automated the procedure so that it can be used simply and  efficiently  in a
primary care or screening environment.

Product Development
- -------------------

     The Company is committed to fund the developing, manufacturing capabilities
and  marketing  necessary  to bring the INJEX  needle-free  injection  system to
market  in  the  United  States  by  March  1999,  and  to  continue  increasing
manufacturing   capacity  based  on  demand.   The  Company   anticipates   that
approximately $1 million may be required for these purposes.

     The Company has not presently  committed any significant funds for research
and development with respect to the intraoral camera equipment it markets.

Government Regulation
- ---------------------

     Government regulation in the United States and certain foreign countries is
a  significant  factor in the  Company's  business.  In the United  States,  the
Company's products and its manufacturing  practices are subject to regulation by
the FDA pursuant to the Federal Food, Drug and Cosmetic Act ("FDC Act"),  and by
other state regulatory agencies.  Under the FDC Act, medical devices,  including
those  under  development  by the  Company,  such as its  needle-free  injection
system,  must receive FDA  clearance or approval  before they may be sold, or be
exempted from the need to obtain such clearance or approval.  The FDA regulatory
process may delay the  marketing  of new systems or devices for lengthy  periods
and impose  substantial  additional  costs.  Moreover,  FDA marketing  clearance
regulations depend heavily on administrative interpretation, and there can be no
assurance that



                                      -19-
<PAGE>


interpretations  made by the  FDA or  other  regulatory  bodies,  with  possible
retroactive  effect,  will not  adversely  affect the  Company.  There can be no
assurance  that the  Company  will be able to  obtain  clearance  of any  future
Company products or any expanded uses of current or future Company products in a
timely  manner or at all. In addition,  even if  obtained,  FDA  clearances  are
subject to continual review,  and if the FDA believes that the Company is not in
compliance with applicable requirements,  it can institute proceedings to detain
or  seize  the  Company's  products,   require  a  recall,  suspend  production,
distribution, marketing and sales, enjoin future violations and assess civil and
criminal  penalties against the Company,  its directors,  officers or employees.
The FDA may also suspend or withdraw market approval for the Company's  products
or require  the  Company to  repair,  replace or refund the cost of any  product
manufactured  or distributed by the Company.  FDA  regulations  also require the
Company to adhere to certain "Good Manufacturing Practices" ("GMP") regulations,
which include validation testing, quality control and documentation  procedures.
The Company's compliance with applicable  regulatory  requirements is subject to
periodic  inspections by the FDA. The Company will need 510(k)  approval for any
new medical  products which are developed in the future.  Compliance  with these
requirements  requires the Company to expend time,  resources  and effort in the
areas  of  production  and  quality  control  for  itself  and for its  contract
manufacturers.  Moreover, there can be no assurance that the required regulatory
clearances  will  be  obtained,  and  those  obtained  may  include  significant
limitations  on the uses of the product in  question.  In  addition,  changes in
existing  regulations or the adoption of new  regulations  could make regulatory
compliance by the Company more difficult in the future.

     Although  the  Company  believes  that  its  products  and  procedures  are
currently in material compliance with all relevant FDA requirements, the failure
to obtain  the  required  regulatory  clearances  or to comply  with  applicable
regulations would have a material adverse effect on the Company.

     Sales of medical  devices  outside the United States that are  manufactured
within the United States are subject to United States export  requirements,  and
all medical  devices sold abroad are subject to  applicable  foreign  regulatory
requirements.  Legal  restrictions on the sale of imported  medical devices vary
from  country to  country.  The time and  requirements  to obtain  approval by a
foreign country may differ  substantially  from those required for FDA approval.
There can be no  assurance  that the Company  will be able to obtain  regulatory
approvals or clearances for its products in foreign countries.

Patents and Trademarks
- ----------------------

     With respect to the Company's INJEX(TM) needle-free drug injection system,
the Company  holds two United  States  patents and has applied for nine  foreign
patents. The Company also possesses certain registered trademarks and copyrights
for names which it believes are important to its business.

Properties
- ----------

         The Company's  administrative  offices and  audiometric  operations are
located in Amherst,  New  Hampshire in facilities  containing  7,800 square feet
leased to the Company for three years at $3,800 per month under a lease expiring
in May 2001.  In  connection  with its  announcement  on January  5, 1999,  upon
divesting  of the  audiometric  business  the Company  will seek to sub-lease or
enter in another arrangement to minimize future lease costs for this facility.

     DDS  maintains its  administrative  and sales  operations  in  Gainesville,
Georgia,   where  it  rents  a  facility  containing  2,000  square  feet  on  a
month-to-month basis at $1,800 per month.

     ESI  maintains  its  administrative  and  sales  operations  in San  Diego,
California,  where it leases a facility  containing  1,200  square  feet under a
renewable  quarterly lease expiring in March 1999 at $750 per month. ESI is also
leasing  a   production   facility  in  Aliso   Viejo,   California   containing
approximately 1,700 square feet at $2,000 per month.



                                      -20-
<PAGE>


     Rosch  GmbH  maintains  its  administrative  and sales  offices  in Berlin,
Germany,  where it leases a facility  containing 6,400 square feet at $8,800 per
month under a lease expiring in May 2002.

     The Company  believes  that these  facilities  are adequate for its current
business needs.

Marketing
- ---------

     The Company plans to market and  distribute  the INJEX(TM)  System for home
care  applications  such as for people with  diabetes,  allergies,  human growth
disorders,  arthritis,  osteoporosis  or other  diseases  involving in home self
injections.  It also plans to have  licensing and joint  development  agreements
with drug  companies  and  manufacturers  of injectable  pharmaceuticals  in the
United  States.  The  Company  expects  that  product  sales will be directed to
pharmaceutical  companies,  pediatric  clinics,  infectious  disease wards,  and
outpatient  clinics  where the threat of  accidental  needle  pricks and patient
trauma are  highest.  The  Company's  marketing  plans may change  significantly
depending on its  discussions  with drug  companies  and  manufacturers  and its
success in securing  licensing  and/or joint  development  agreements  with such
entities.

     In August 1998, the Company entered into an agreement to supply La Sociedad
Mercantil  Mexicana ("LSM") with the INJEX(TM) System for use in LSM's clinic in
Baja California and for exclusive distribution within that geographic territory,
subject to LSM purchasing specified quantities.

     In  September  1998,  the Company  entered  into an agreement to supply HNS
International, a California corporation, with the INJEX(TM) System for exclusive
distribution  within  Japan,   subject  to  the  distributor  selling  specified
quantities within the territory.

     As of January  1999,  the Company  entered into an agreement  for Precision
Medmark Inc. ("PMM") to establish and manage a network of medical device dealers
within the United States.  Specifically excluded from such agreement are ampules
pre-filled by  pharmaceutical  companies or for use in conjunction with specific
proprietary drugs and individual  stand-alone injectors to support initial sales
of the  pharmaceutical  companies'  products.  The agreement  with PMM is for an
initial term of 18 months, with the renewal terms on a non-exclusive basis.

     The  Company's  intraoral  camera  systems and other  dental  products  are
marketed to dental practitioners  throughout the United States by DDS through 32
independent  regional dealers who are retained by DDS on a  non-exclusive,  best
efforts  basis.  The ViolaJ system is marketed  throughout  Europe through Rosch
GmbH.  Rosch  GmbH both  distributes  products  directly  and  through  regional
dealers.  In fiscal 1998,  more than a majority of the  Company's  sales were in
Europe.

     The market for the  Company's  audiometric  products  includes  physicians,
particularly those in medical specialties such as pediatrics,  allergy medicine,
family  practice,  otolaryngology  and otology (the latter two specialties  deal
with diseases of the ear). The audiometric  products are marketed mainly through
independent  regional  dealers both  domestically and  internationally  who sell
principally hearing related health care products.  These dealers are retained by
the Company on a non-exclusive, best efforts basis. The Company also distributes
these products throughout Europe using Rosch GmbH.

     The Company  participates in exhibitions at major medical,  educational and
public health  conventions.  It also  advertises its products  domestically  and
internationally   in   journals   for   dentists,   pediatricians,   allergists,
otolaryngologists,  otologists  and family  practitioners  and also for schools,
public health clinics and HMOs.

Materials
- ---------

     The  Company  has not yet begun  manufacturing  the  INJEX(TM)  System  for
commercial distribution.  The INJEX(TM) System's reusable injector pen and reset
box are made of a combination of anodized aluminum and stainless



                                      -21-
<PAGE>


steel metal  parts.  The  injector  has three molded parts and the reset box has
four molded parts. The disposable  plastic parts of the INJEX(TM) System include
the ampule which contains the drug and the transfer  device.  All parts are made
from molds and  tools.  The  Company is  outsourcing  the  manufacturing  of all
components,  and is in the process of expanding  manufacturing  capacity to meet
the current and expected future demand.

     The intraoral cameras and other dental equipment distributed by the Company
are purchased from suppliers and resold to the Company's customers.

     The  principal  materials  purchased by the Company in the  manufacture  of
Tympanometers are electronic  components,  pumps and metal stamped parts. All of
these materials are readily available from a number of sources in the quantities
required.  The  graph  paper  and  accessories  sold for use with the  Company's
instruments  are  purchased  by the  Company  from  suppliers  and resold to the
Company's customers. In fiscal 1997, the Company received ISO 9000 certification
in conformance  with the  international  standard for the manufacture of medical
devices with respect to its audiometric products.

Product Warranty
- ----------------

     The Company's  intraoral  camera  systems are sold with the  manufacturer's
warranty.  Neither DDS nor Rosch GmbH provide any additional  warranties for the
products they distribute.

     All audiometric  products are sold with a one year warranty against defects
in parts and workmanship.  The Company repairs, at no charge, defects covered by
the warranty if the instrument is returned to the Company's  factory in Amherst,
New  Hampshire or to an authorized  factory  service  station.  If the repair is
performed at the  customer's  office,  there is no charge for warranty work. The
Company believes that it has no warranty problem with its audiometric products.

     The Company plans to offer a one-year warranty on the injector component of
its INJEX(TM) System.

Employees
- ---------

     At December 31, 1998, the Company and its subsidiaries had 49 employees, 16
of whom were management or  administrative  personnel,  21 were engaged in sales
activities, and 12 were engaged in manufacturing and service related activities.
In  addition,   when  necessary,   the  Company  uses  independent   engineering
consultants for design support and new product development.

     None  of the  Company's  employees  is  covered  by  collective  bargaining
agreements. The Company considers its employee relations to be satisfactory.

Competition
- -----------

     The  distribution  of medical and dental devices is intensely  competitive.
The Company  competes with numerous  other  companies,  including  several major
manufacturers and distributors.  Most of the Company's  competitors have greater
financial and other resources than the Company. Consequently,  such entities may
begin  to  develop,  manufacture,   market  and  distribute  systems  which  are
substantially  similar or superior to the  Company's  products.  Further,  other
companies may enter this marketplace. No assurance can be given that the Company
will  be  able  to  compete   against  these  other  companies  which  may  have
substantially greater marketing and financial resources than the Company.

     The  Company's  INJEX(TM)  needle-free  injection  system will compete with
standard needle syringes, safety syringes and other manufacturers of needle-free
injection  systems.  These  competitors  have been in  business  longer than the
Company and have substantially greater technical,  marketing,  financial, sales,
and customer service



                                      -22-
<PAGE>


resources.  Becton,  Dickinson  and  Company  ("BDC")  has as much as 85% of the
domestic needle syringe  market.  BDC has very low product cost and high quality
through  superior   manufacturing.   BDC  has  also  entered  in  marketing  and
distribution  arrangements  with Medi-Ject,  Inc., a manufacturer of needle-free
injection systems.

     Medi-Ject,  Inc.,  founded in 1979, has  previously  marketed a needle-free
injector system known as the "MediJector," which consists of an injector without
a  removable  or  disposable  component.  Medi-Ject,  Inc.  has a  collaborative
arrangement with BDC and has also entered into various licensing and development
agreements  with  multi-national  pharmaceutical  and medical  device  companies
covering the design and manufacture of customized injection systems for specific
drug therapies.

     The other  principal  manufacturer  of  needle-free  injection  systems  is
Bio-Ject Inc.,  formed in 1985.  Bio-Ject,  Inc. has sold a CO2 powered injector
since  1993.  The  injector  is designed  for and used  almost  exclusively  for
vaccinations in doctors' offices or public clinics.

     Two  other   companies,   Health-Mor   Personal  Care  Corp.   and  Vitajet
Corporation,  currently sell coil spring injector systems.  Vitajet has recently
introduced  a product  which  incorporates  a  disposable  needle-free  syringe.
Vitajet was recently acquired by Bio-Ject.

     Safety syringes are presently made by a small number of new firms,  none of
which has a significant share of the total syringe market. BDC also manufactures
these devices, but the high cost of safety syringes and the continued problem of
controlled disposal has weakened the demand for them.

     The  Company  expects  ESI to  compete  with  the  smaller  safety  syringe
manufacturers and jet injector firms,  based on health care worker safety,  ease
of use, reduced overall costs of controlled  disposal and patient  comfort.  The
Company  expects  that when all indirect  costs are  considered,  the  INJEX(TM)
System should be able to successfully compete on a cost basis.

     With respect to the intraoral camera market,  the Company has at least five
major  competitors  in the video market which the Company views as being largely
mature with little room for growth.  Conversely,  the digital  camera  market is
expanding  with no one company or group of companies yet  dominating the market.
Nevertheless,  the  Company  anticipates  that the  digital  market  will become
increasingly  competitive as demand among dental practitioners grows for digital
equipment.

     There  has  been  some  recent  consolidation  among  the  Company=s  major
competitors  in the  audiometric  business,  which has  resulted  in some  price
erosion for those products. The major competitive factors are price, utilization
of latest technology and ease of use. In fiscal year 1996, the Company completed
the  redesign  of its  Tympanometer(R)  line to  take  advantage  of  more  cost
effective technology and to address customer needs.

                                LEGAL PROCEEDINGS
   
     On June 26, 1998,  Christer O. Andreasson  filed an action against ESI, the
Company,  and four former  directors  of ESI, in Superior  Court of  California,
County of San Diego, seeking an indeterminate amount of damages arising from his
employment  relationship  with ESI over several  months  spanning  late 1995 and
early 1996,  which was prior to the  Company's  acquisition  of ESI.  The 
parties are presently in settlement negotiations. 
    

     On December 10, 1998,  Charles S. Aviles,  Jr. and Barry Hochstadt,  former
shareholders,  officers and employees of DDS,  filed an action in Superior Court
of  California,  County of Orange,  against  Henry  Rhodes,  the President and a
former shareholder of DDS, DDS and the law firm that had represented DDS and its
shareholders during its acquisition by the Company, seeking damages in excess of
$1,000,000  and an  indeterminate  amount of punitive  damages and costs arising
from the  plaintiffs'  prior  relationships  with DDS. On January 13, 1999,  the



                                      -23-
<PAGE>


action was removed to the United States District Court for the Central  District
of California. Although this action is at a preliminary stage, discovery has not
yet commenced and DDS has not yet answered or otherwise moved before the federal
court,  based upon its  present  knowledge,  the Company  believes  that DDS has
meritorious defenses to the allegations against it.



                                      -24-
<PAGE>


                                   MANAGEMENT


Executive Officers, Directors and Other Significant Employees
- -------------------------------------------------------------

     The  following  table  sets  forth  certain   information   concerning  the
directors,  executive officers and other significant employees of the Company as
of January 31, 1999.
<TABLE>
<CAPTION>
                                                                                            Year Became
              Name               Age             Position with the Company                   Director
              ----               ---             -------------------------                  -----------
<S>                               <C>    <C>                                                   <C>
    Thomas A. Slamecka            57     Chairman of the Board and Director                    1996
    Michael T. Pieniazek          40     President, Chief Financial Officer,                    N/A
                                         Treasurer and Secretary
    Blake C. Davenport            31     Director                                              1997
    Andy Rosch                    38     Director and General Manager of Rosch                 1997
                                         GmbH
    Marcus R. Rowan               37     Director                                              1996
</TABLE>

     The terms of the Board of Directors  will expire at the next annual meeting
of  stockholders.  The Company's  officers are elected by the Board of Directors
and hold office at the will of the Board.

     Thomas A.  Slamecka  has been  Chairman of the Board for the Company  since
February 1997,  and a director of the Company since October 1996.  Mr.  Slamecka
was President of the ConAgra Poultry Company,  Inc., Duluth,  Georgia, from 1995
to February  1997,  and from 1990 to 1994, he was President and Chief  Executive
Officer of CEEC Inc., Atlanta, Georgia.

     Michael T. Pieniazek has been President of the Company since April 1997 and
Chief  Financial  Officer and Treasurer  since July 1995,  and  Secretary  since
January  1996.  From 1987 to 1995,  Mr.  Pieniazek  served in various  executive
positions,  the last having been Executive  Vice  President and Chief  Financial
Officer, for Organogenesis Inc., a  Massachusetts-based,  biotechnology company.
From 1980 to 1987, Mr. Pieniazek was an auditor with Coopers & Lybrand LLP.

     Blake C.  Davenport has been a director of the Company since December 1997.
For more  than the past  five  years,  he has been the  President  and  owner of
Davenport Interests, Inc., a private investment company.

     Andy Rosch has been a  Director  of the  Company  since  December  1997 and
General Manager of Rosch GmbH since July 1990.

     Marcus R. Rowan has been a director of the Company since October 1996.  For
more than the past five  years he has been  President  of  Berkshire  Interests,
Inc.,   Dallas,   Texas,   which  specializes  in  commercial  real  estate  and
investments.

     There is no family  relationship  among the directors or executive officers
of the Company.

Director Compensation
- ---------------------

     In October 1996, the Company granted each director an option under the 1996
Stock  Option Plan for 10,000  shares of Common Stock  exercisable  at $4.38 per
share vesting after one year and terminating no later than



                                      -25-
<PAGE>


five years from grant.  Upon Dr.  Newbower  becoming a director,  he received an
option to  purchase  10,000  shares  and also  received  an option for 5,000 for
agreeing to serve as Chairman of the Company's  Scientific Advisory Board, which
options are exercisable at a price of $3.00 per share, vesting on August 1, 1999
and exercisable for five years.

     Non-employee directors are each paid $1,000 per board meeting attended plus
travel  expenses,  and $500 per meeting for  participating  in telephonic  board
meetings.

Committees
- ----------

     The only  Board  Committee  is an Audit  Committee  consisting  of  Messrs.
Davenport  and  Rowan.  The  Audit  Committee  has  general  responsibility  for
oversight of financial  controls and for accounting and audit  activities of the
Company.


                                      -26-
<PAGE>


                             EXECUTIVE COMPENSATION

     The following  table sets forth all cash  compensation  for the fiscal year
ended  July 31,  1998 of the  executive  officers  whose  compensation  exceeded
$100,000 and of all executive  officers as a group for services  rendered to the
Company.

CASH COMPENSATION TABLE

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------
                                        Fiscal                                       # Options       Long Term
   Name and Principal Position           Year             Salary         Bonus        Granted          Awards
- ------------------------------------------------------------------------------------------------------------------
<S>                                      <C>             <C>               <C>        <C>                <C>
        Thomas A. Slamecka               1998            $100,000          C          318,550            C
             Chairman
- ------------------------------------------------------------------------------------------------------------------
        Michael Pieniazek                1998            $125,000          C          402,750            C
        President and CFO
- ------------------------------------------------------------------------------------------------------------------
                                         1997            $113,000          C             C               C
- ------------------------------------------------------------------------------------------------------------------
</TABLE>

Aggregated Option Exercises for the Fiscal Year Ended July 31, 1998
and FY-End Option Values

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------
                                                                           Number of
                                                                          Unexercised      Value of Unexercised
                                                                       Options at FY-End   In-the-Money Options
                                                                              (#)              at FY-End ($)
- ------------------------------------------------------------------------------------------------------------------
                            Shares Acquired on                           Exercisable/           Exercisable/
          Name                 Exercise (#)      Value Realized ($)     Unexercisable         Unexercisable
- ------------------------------------------------------------------------------------------------------------------
<S>                             <C>                  <C>                   <C>                  <C>
Thomas A. Slamecka              100,000              12,500                528,550/0            1,080,750/0
- ------------------------------------------------------------------------------------------------------------------
Michael T. Pieniazek             50,000               6,250                382,750/0             799,061/0
- ------------------------------------------------------------------------------------------------------------------
</TABLE>

Employment Agreements

     As of January 1, 1998,  the Company  entered into an  Employment  Agreement
with Thomas A.  Slamecka  to serve as Chairman of the Board for an initial  term
terminating on March 15, 2001, subject to annual renewals, and his February 1997
Employment Agreement was terminated. Mr. Slamecka receives an annual base salary
of $52,000  through July 31, 1998 and  thereafter  at  $100,000,  plus a profits
bonus  equal to 10% of the amount  that  consolidated  net  after-tax  operating
profits exceeds $500,000,  provided for such year the Company earns a 12% return
on its Common Stock  equity,  and may also  receive a  supplemental  bonus.  The
Employment  Agreement  also  provided  for the grant of  options  to him for the
purchase  of 400,000  shares of Common  Stock at $1.00 per share,  which was the
fair market value of the  Company's  Common Stock on the date of grant,  vesting
immediately  as to 212,500  shares and the balance  vesting at 46,875 shares per
month through May 1998.  The Company is to issue 100,000  shares of Common Stock
to Mr.  Slamecka if during the term of his  employment the closing price for the
Common Stock is at least $20 per share for a period of three consecutive trading
days. Further,  the Employment Agreement provides that if the Company issues any
shares of Common Stock (other than pursuant to compensation or employee  benefit
plans) it will grant to Mr. Slamecka additional options to purchase shares equal
to 9.3% of the  outstanding  Common  Stock at a purchase  price equal to the per
share  price of the shares  issued by the  Company  (but not less than $1.00 per
share). In calculating Mr. Slamecka's ownership for purposes of such 9.3% level,
unvested  options  held by him and shares sold by him during the initial term of
the Employment Agreement would



                                      -27-
<PAGE>


be  included  in such  calculation.  In  addition,  the  Company  agreed to make
available certain loans to Mr. Slamecka,  see "CERTAIN RELATIONSHIPS AND RELATED
TRANSACTIONS."

     As of January 1, 1998,  the Company  entered into an  Employment  Agreement
with Michael T.  Pieniazek  to serve as  President  for an initial term of three
years  terminating  on  December  31,  2001,  subject to  automatic  renewal for
consecutive  one-year terms unless terminated not less than 60 days prior to end
of any term.  Mr.  Pieniazek  receives an annual  base salary of $125,000  and a
discretionary bonus. The Agreement also provided for the grant of options to Mr.
Pieniazek to purchase  250,000 shares of Common Stock at $1.00 per share,  which
was the fair market  value of the  Company's  Common Stock on the date of grant,
vesting  immediately as to 150,000  shares,  vesting ratably over the succeeding
seven  months as to the balance,  and for the Company to issue 50,000  shares of
Common Stock to Mr.  Pieniazek if during the term of his  employment the closing
price for the  Common  Stock is at least  $20 per  share  for three  consecutive
trading days. In addition, the Employment Agreement provides that if the Company
issues any shares of Common  Stock  (other  than  pursuant  to  compensation  or
employee  benefit plans) it will grant to Mr.  Pieniazek  additional  options to
purchase  shares in amount equal to 6.5% of such issuance.  In  calculating  Mr.
Pieniazek's  ownership for purposes of such 6.5% level, unvested options held by
him and shares sold by him during the term of the Employment  Agreement would be
included in such calculation.

     The  Employment  Agreements of Messrs.  Slamecka and Pieniazek  provide for
lump sum payments equal to 2.99 times the current base salary, plus continuation
of health  benefits for 12 months,  upon a change of control of the  Company.  A
change of control of the Company  would  include a person or group  becoming the
beneficial  owner of 20% of the  voting  power of the  Company's  securities  or
individuals who are current  directors of the Company,  or successors  chosen by
them,  cease to  constitute a majority of the whole Board of  Directors.  In the
event  the  amount  payable  upon  a  change  of  control  would  result  in the
application  of an excise tax under  Section  4999 of Internal  Revenue  Code of
1986,  as amended,  the payment  would be made over such period of time in order
not to cause the application of such excise tax.

     On May 5, 1998,  upon the  closing of the DDS Merger,  DDS entered  into an
Employment Agreement with Mr. Rhodes pursuant to which he serves as President of
DDS for an initial term of three years at an annual base salary of $125,000. Mr.
Rhodes was also granted  stock  options to purchase up to 100,000  shares of the
Company's Common Stock at an exercise price of $1.00 per share, vested as of May
5, 1998, and stock options to purchase  100,000  shares of the Company's  Common
Stock at an  exercise  price of $3.00 per share,  vested as of November 1, 2000,
all such stock options expire in May 2003.

     On May 12,  1998,  upon the  closing of the ESI Merger,  ESI  entered  into
Employment Agreements with Lawrence Petersen and Richard Battelle.  Mr. Petersen
serves as President of ESI for an initial term of three and one-half years at an
annual  salary of  $125,000.  Mr.  Petersen was also  granted  stock  options to
purchase an aggregate of 100,000 shares of the Company's Common Stock, 50,000 of
such options at an exercise price of $1.00 per share, with 5,000 of such options
immediately  vested and 45,000 of such  options to vest ratably over the term of
the  Employment  Agreement,  and the  remaining  50,000  of such  options  at an
exercise price of $3.00 per share, with 5,000 of such options immediately vested
and  45,000 of such  options  to vest  ratably  over the term of the  Employment
Agreement.  Mr. Battelle serves as Director of Finance and Administration of ESI
for an initial  term of one year at an annual  salary of  $60,000,  and was also
granted stock options to purchase an aggregate of 40,000 shares of the Company's
Common Stock,  20,000 of such options at an exercise price of $1.00 per share to
vest ratably over the term of the Employment Agreement, and the remaining 20,000
of such options at an exercise price of $3.00 per share to vest ratably over the
term of the Employment Agreement. All such stock options granted to Mr. Petersen
and Mr. Battelle expire in May 2003.

     On December  18,  1997,  upon the closing of the purchase by the Company of
the remaining  50% of the  outstanding  capital stock of Rosch GmbH,  Rosch GmbH
entered into an amendment to the employment agreement for Andy Rosch pursuant to
which he serves as  Managing  Director of Rosch GmbH.  Under the  agreement,  as
amended, Mr. Rosch is to serve as Managing Director of Rosch GmbH for an initial
term of three  years,



                                      -28-
<PAGE>


terminating on December 31, 2000, and automatically renewable for one-year terms
thereafter  unless  either party gives  notice of an intention  not to renew not
less than three months prior to the end of any term.  Mr. Rosch is to receive an
annual  base  salary of 200,000 DM and an annual  cash bonus  equal to 1% of net
sales of Rosch GmbH, but not to exceed the amount of his base salary.

Stock Options

     In 1995,  the  Company  granted  an  option to  Michael  T.  Pieniazek,  an
executive officer,  to purchase a total of 30,000 shares of the Company=s Common
Stock,  at an exercise  price of $1.41,  which was the fair market  value on the
date of grant.  There remains  outstanding  an option for 30,000 shares which is
exercisable and expires no later than four years from the date of grant.

     In May 1996,  the Company  granted to a consultant  an option to purchase a
total of 13,333 shares of the Company's  Common Stock at $7.50 per share,  which
was the fair market value on the date of grant.  The option is  exercisable  and
expires no later than three years from the date of grant.

     In October 1996, the Company's  stockholders approved the 1996 Stock Option
Plan (the "Option  Plan")  providing for the issuance of up to 300,000 shares of
the Company's  Common  Stock.  The Option Plan is  administered  by the Board of
Directors  or an Option  Committee.  Options  granted  under  this Plan would be
either  incentive  stock options or  non-qualified  stock options which would be
granted to employees, officers, directors and other persons who perform services
for or on behalf of the Company.  Options are  exercisable  as determined at the
time of grant except  options to officers or directors may not vest earlier than
six  months  from the date of grant,  and the  exercise  price of all the option
cannot be less than the fair market value at the date of grant.  At December 31,
1998, options for an aggregate of 280,000 shares were granted,  of which options
for 88,000 shares were  exercised,  options for 12,000 shares were cancelled and
options for 180,000 shares  remaining  outstanding at an exercise price of $1.00
per share and expiring from January 2002 to February 2002.

     Pursuant to Employment Agreements with Messrs. Slamecka, Pieniazek, Rhodes,
Petersen and Battelle, the Company has granted stock options to such persons and
in the cases of Messrs.  Slamecka and Pieniazek is obligated to grant additional
options upon certain  issuances of Common  Stock.  See  "Employment  Agreements"
herein.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     As of July 31, 1998, the Company had loaned Thomas A. Slamecka, Chairman of
the Board, an aggregate of $141,600  pursuant to his Employment  Agreement.  The
Employment  Agreement provided that the Company make available to Mr. Slamecka a
loan in the amount of  $8,333.33  each month  during  the  initial  term of such
Agreement,  which is through  March 15, 2001.  The loans bear interest at 7% per
annum  and  mature  on the  earliest  of (i) March  2002,  (ii) two years  after
termination of the Employment  Agreement other than termination for cause by the
Company or (iii) upon the Company terminating the Agreement for cause;  provided
that the loan  would be  forgiven  (A) if Mr.  Slamecka  remains  in the  employ
throughout the initial term, (B) the Company terminates the Agreement other than
for cause,  or (C) upon  acquisition  or change of control of the  Company.  Mr.
Slamecka has the election to repay the loans either in cash or in  securities of
the Company.

     In  September  1998,  the Company  entered  into a $505,000  line of credit
agreement  with  Guardian  Financial  Services,  Inc.,  which  is  owned  by Mr.
Slamecka.  As of December 31, 1998, the Company had  outstanding  $300,000 under
the line of credit.  The line of credit  bears  interest  at the rate of 10% per
annum,  is to be secured by the  Company's  assets and expires on  February  28,
1999.


                                      -29-
<PAGE>


                             PRINCIPAL STOCKHOLDERS

     The  following  table  sets  forth  information  as  of  January  31,  1999
concerning (i) persons known to the Company to be the beneficial  owners of more
than 5% of the  Company's  Common  Stock,  (ii) the  ownership  interest of each
director and executive  officer of the Company listed in the compensation  table
and (iii) by all  directors  and  executive  officers  as a group.  Note:  stock
options and warrants are considered presently  exercisable if exercisable within
60 days of January 31, 1999.

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------
                                                                              Amount &
                                                                              Nature of
          Name and Address of                                                Beneficial        Percent of
           Beneficial Owner                            Status                 Ownership          Class*
- ----------------------------------------------------------------------------------------------------------
<S>                                      <C>                                <C>                  <C>
Liviakis Financial Communications, Inc.  Stockholder                        1,192,371 shs        15.5%
2420 K Street
Sacramento, California  95816
- ----------------------------------------------------------------------------------------------------------
Thomas A. Slamecka**                     Director and Chairman                834,550 shs(1)     10.2%
- ----------------------------------------------------------------------------------------------------------
   
Jubilee Investors LLC                    Stockholder                        3,409,110 shs(2)     30.8%
c/o West End Capital LLC
One World Trade Center
Suite 4563
New York, New York  10048
    
- ----------------------------------------------------------------------------------------------------------
Robert B. Prag                           Stockholder                          397,457 shs         5.2%
2420 K Street
Sacramento, California  95816
- ----------------------------------------------------------------------------------------------------------
   
Marcus R. Rowan**                        Director                             357,000 shs(3)      4.5%
    
- ----------------------------------------------------------------------------------------------------------
Michael T. Pieniazek**                   President and CFO                    434,750 shs(4)      5.4%
- ----------------------------------------------------------------------------------------------------------
Andy Rosch**                             Director                             310,000 shs         4.0%
- ----------------------------------------------------------------------------------------------------------
Blake C. Davenport**                     Director                              70,000 shs(5)      0.9%
- ----------------------------------------------------------------------------------------------------------
   
All Executive Officers and
Directors as a
Group (5 persons)                                                           2,006,300 shs(6)      22.4%
    
- ----------------------------------------------------------------------------------------------------------
</TABLE>

- ----------
1)   Includes presently exercisable options for 528,550 shares.

   
2)   Represents an estimate of one and one-half times the total number of shares
     which  Jubilee  Investors  LLC would  receive upon  conversion of its 3,000
     shares of Series A  Preferred  Stock.
    


                                      -30-
<PAGE>


3)   Includes presently  exercisable  options 310,000 shares.  Represents shares
     owned directly by Mr. Rowan and his IRA and Keogh account.

4)   Includes presently exercisable options for 382,750 shares.

5)   Includes presently exercisable options to purchase 50,000 shares.

   
6)   See Notes 1, 3, 4 and 5.
    

*    Based upon  7,660,964  shares of Common  Stock  outstanding  on January 31,
     1999.  Percentage  ownership is calculated  separate for each person on the
     basis of the  actual  number of  outstanding  shares as of such  date,  and
     assumes the exercise of certain  stock  options and  warrants  held by such
     person (but not by anyone  else)  exercisable  within sixty days of January
     31, 1999.

**   The  address of the  persons  listed  above is c/o  American  Electromedics
     Corp., 13 Columbia Drive, Suite 5, Amherst, New Hampshire 03031.

                            DESCRIPTION OF SECURITIES

Common Stock

     The Company is authorized to issue 20,000,000  shares of Common Stock, $.10
par value, of which  7,660,964  shares were issued and outstanding as of January
31, 1999.

     The holders of Common Stock are entitled to one vote for each share held of
record on all matters to be voted by stockholders. There is no cumulative voting
with respect to the  election of  directors  with the result that the holders of
more than 50% of the shares of Common  Stock voted for the election of directors
can elect all of the directors.

     The holders of shares of Common Stock are entitled to dividends when and as
declared by the Board of Directors from funds legally available therefore,  and,
upon  liquidation are entitled to share pro rata in any  distribution to holders
of Common Stock.  No dividends have ever been declared by the Board of Directors
on the Common Stock.  See "DIVIDEND  POLICY." All of the  outstanding  shares of
Common  Stock are,  and all shares  sold  hereunder  will be,  when  issued upon
payment   therefor,   duly   authorized,   validly   issued,   fully   paid  and
non-assessable.

Preferred Stock

     The Company is authorized to issue 1,000,000 shares of Preferred Stock, par
value $.01 per share,  issuable from time to time in one or more series,  having
such designation,  rights, preferences,  powers, restrictions and limitations as
may be fixed by the Board of Directors.  On May 5, 1998,  the Company filed with
the Delaware  Secretary of State a Certificate of Designations  establishing the
Series A Preferred  Stock  consisting of 3,000 shares,  and on February 3, 1999,
the  Company  filed a  Certificate  of  Designation  establishing  the  Series B
Preferred Stock consisting of 2,000 shares.

     Series A  Preferred  Stock.  The Series A  Preferred  Stock is  immediately
     ---------------------------
convertible  into shares of Common  Stock at a  conversion  rate equal to $1,000
divided by the lower of (i) $4.00 or (ii) 75% of the  average  closing bid price
for the  Common  Stock  for the five  trading  days  immediately  preceding  the
conversion date. The Company may force conversion of all (and not less than all)
of the  outstanding  shares of Series A  Preferred  Stock at any time  after the
first anniversary of the effective date of the Registration Statement.  There is
no minimum  conversion  price.  Should  the bid price of the  Common  Stock fall
substantially  prior to conversion,  the holders of the Series A Preferred Stock
could obtain a significant  portion of the Common Stock upon conversion,  to the
detriment of the then holders of the Common Stock.



                                      -31-
<PAGE>


     The Series A Preferred  Stock has a  liquidation  preference  of $1,000 per
share, plus any accrued and unpaid  dividends.  The Company was to pay an annual
dividend  equal to 5% of the  liquidation  preference,  which may be paid at the
election  of the  Company in cash or shares of its Common  Stock.  Pursuant to a
Registration  Agreement,  the dividend rate was increased to 12% on June 5, 1998
due to the Company's  failure to file the  Registration  Statement  covering the
Common  Stock  underlying  the Series A  Preferred  Stock  within 30 days of the
initial closing of the Series A Preferred  Stock.  The dividend rate was further
increased to 18% effective October 3, 1998, since the Registration Statement was
not declared effective within 120 days of the initial closing. The dividend rate
will return to 5% once the Registration Statement is declared effective.

     The Company  may redeem up to $1 million  face amount of Series A Preferred
Stock at a redemption  price equal to 120% of the liquidation  preference if the
closing  bid price of the  Company's  Common  Stock is below $2.75 per share for
five consecutive trading days.

     The Company  may redeem an  additional  $1 million  face amount of Series A
Preferred  Stock  at a  redemption  price  equal  to  120%  of  the  liquidation
preferences  if the closing  bid price of the  Company's  Common  Stock is below
$2.50 per share for five consecutive dates.

     Series B Preferred Stock.  At February 3, 1999,  1,600  shares of Series B
     -------------------------
Preferred Stock were outstanding. The Series B Preferred Stock is convertible at
any time after April 30, 1999 into shares of Common Stock at a  conversion  rate
equal to $1,000  divided  by the  lower of (i) $2.00 or (ii) 75% of the  average
closing bid price for the Common  Stock for the five  trading  days  immediately
preceding the conversion  date. The Company may force conversion of all (and not
less than all) of the outstanding shares of Series B Preferred Stock at any time
after the first  anniversary of the effective  date of a registration  statement
covering the underlying shares of Common Stock.  There is no minimum  conversion
price.  Should the bid price of the Common  Stock  fall  substantially  prior to
conversion,  the  holders  of the  Series  B  Preferred  Stock  could  obtain  a
significant portion of the Common Stock upon conversion, to the detriment of the
then holders of the Common Stock.

     The Series B Preferred  Stock has a  liquidation  preference  of $1,000 per
share,  plus any accrued and unpaid  dividends.  The Company is to pay an annual
dividend  equal to 5% of the  liquidation  preference,  which may be paid at the
election of the Company in cash or shares of its Common Stock.

     The Company may redeem  shares of Series B Preferred  Stock at a redemption
price equal to 105% of the liquidation  preference plus accrued dividends during
the first 30 days after  issuance and which  redemption  price  increases to the
greater  of (a)  120% of the  Redemption  Amount  or (b) the  market  price on a
converted  basis.  Any redemption of the Series B Preferred  Stock is subject to
the prior  consent of the  holders of  two-thirds  of the  outstanding  Series A
Preferred Stock.

     The  Company  is  obligated  to file a  registration  statement  under  the
Securities  Act for the  shares of Common  Stock  underlying  conversion  of the
Series B Preferred Stock. The registration statement must be filed no later than
the later of (i) March 5, 1999 or (ii) 30 days  after the day this  Registration
Statement first becomes effective, and must be declared effective within 90 days
after  filing,  otherwise  the  Company  would be subject  to  certain  monetary
penalties.


                                      -32-
<PAGE>


                              SELLING STOCKHOLDERS

   
     The Shares and Warrants offered by this Prospectus may be offered from time
to time by the Selling Stockholders.  The Selling Stockholders are comprised of:
(i) persons who own an aggregate of 5,059,851  shares of Common Stock which were
purchased since October 1996 in private placements, (ii) holders of warrants and
options to purchase an aggregate  of 443,333  shares of Common Stock at exercise
prices  ranging  from  $1.00 to $7.50 per share and (iii) the  Purchaser  of the
Series A Preferred  Stock and the  purchaser  of the  Warrants in the  Preferred
Stock Private Placement.  None of the Selling Stockholders has held any position
or  office  or had any  material  relationship  with the  Company  or any of its
predecessors  or affiliates  within three years of the date of this  Prospectus,
except  for  Thomas A.  Slamecka,  Marcus  Rowan,  Blake C.  Davenport,  Richard
Battelle,  Lawrence  Petersen  and Henry J.  Rhodes.  Mr.  Slamecka has been the
Chairman of the Board of the Company since  February 1997, and a director of the
Company since  October 1996,  Mr. Rowan has been a director of the Company since
October 1996,  Mr.  Davenport has been a director of the Company since  December
1997,  Messrs.  Battelle and Petersen were  principals of ESI at the time of its
acquisition  by the Company in May 1998 and have  continued  as officers of ESI,
and Mr.  Rhodes was a  principal  of DDS at the time of its  acquisition  by the
Company in May 1998 and has continued as an officer of DDS.
    
   
     The following table sets forth, as of February 23, 1998 and upon completion
of this offering,  information  with regard to the  beneficial  ownership of the
Company's Common Stock and Warrants by each of the Selling Stockholders.
    

     The information  included below is based upon  information  provided by the
Selling  Stockholders.  Because the Selling  Stockholders may offer all, some or
none of their Common Stock and Warrants, no definitive estimate as to the number
of shares  thereof  that will be held by the  Selling  Stockholders  after  such
offering  can be  provided  and the  following  table has been  prepared  on the
assumption  that all  shares of Common  Stock and  Warrants  offered  under this
Prospectus will be sold.

<TABLE>
<CAPTION>
                                                                                                                       Amount
                                                Shares          Warrants                                            Beneficially
                                             Beneficially      Beneficially                                             Owned
                                              Owned Prior      Owned Prior       Shares to be    Warrants to be         After
              Name(1)                         to Offering      to Offering         Offered          Offered          Offering(2)
              -------                         -----------      -----------         -------          -------          -----------
<S>                                             <C>             <C>                <C>              <C>                 <C>
Stanley I. Aber                                  12,800            N/A              12,800            N/A                 0
Arthur Adams                                     14,546            N/A              14,546            N/A                 0
Alexander Enterprise Holdings Corp.               6,700            N/A               6,700            N/A                 0
Saul Amber                                       38,221            N/A              38,221            N/A                 0
Jose Arozamena                                    6,700            N/A               6,700            N/A                 0
Charles S. Aviles, Jr.                          250,000            N/A             250,000            N/A                 0
David Ballinger                                   3,637            N/A               3,637            N/A                 0
Richard Battelle                                 11,151            N/A              11,151            N/A                 0
John and Debra Blum                              10,909            N/A              10,909            N/A                 0
Edward A. Borrelli                               10,000            N/A              10,000            N/A                 0
Jonathan F. Boucher                              32,000            N/A              32,000            N/A                 0
Charles Brown                                     3,637            N/A               3,637            N/A                 0
Martin Brown and Eleanor Brown                    2,546            N/A               2,546            N/A                 0
Arthur Buls                                       9,091            N/A               9,091            N/A                 0
Randie Burrell                                    3,637            N/A               3,637            N/A                 0
Thomas Cabe                                     100,000            N/A             100,000            N/A                 0
Cedar Capital                                    15,000            N/A              15,000            N/A                 0
David Chazin                                      2,728            N/A               2,728            N/A                 0
Neal Chazin                                       1,818            N/A               1,818            N/A                 0
John Cho                                          8,421            N/A               8,421            N/A                 0
Violet Clark                                      1,818            N/A               1,818            N/A                 0
Cohig & Associates Inc.(3)                       30,000            N/A              30,000            N/A                 0
Simon Coley                                       7,500            N/A               7,500            N/A                 0
</TABLE>



                                      -33-
<PAGE>


<TABLE>
<CAPTION>
                                                                                                                       Amount
                                                Shares          Warrants                                            Beneficially
                                             Beneficially      Beneficially                                             Owned
                                              Owned Prior      Owned Prior       Shares to be    Warrants to be         After
              Name(1)                         to Offering      to Offering         Offered          Offered          Offering(2)
              -------                         -----------      -----------         -------          -------          -----------
<S>                                             <C>             <C>                <C>              <C>                 <C>
Harvey H. Conger Trust No. 2                    128,000            N/A             128,000            N/A                 0
Steven Crouch                                     4,000            N/A               4,000            N/A                 0
Amy Davenport                                    25,000            N/A              25,000            N/A                 0
Blake C. Davenport(4)                            70,000            N/A              50,000            N/A              20,000
Robert M. Davenport                             178,000            N/A              58,000            N/A              120,000
Robert M. Davenport Jr.                          25,000            N/A              25,000            N/A                 0
Helen Derosis                                     3,637            N/A               3,637            N/A                 0
Henry Eisenson                                    1,212            N/A               1,212            N/A                 0
David Epstein                                     1,818            N/A               1,818            N/A                 0
Michael Erro                                      1,818            N/A               1,818            N/A                 0
       
Andrew Fackrell                                   5,000            N/A               5,000            N/A                 0
Daniel Faucetta                                   9,891            N/A               9,891            N/A                 0
Louise Jane Felitti                               3,637            N/A               3,637            N/A                 0
Joseph Ferrano                                      728            N/A                 728            N/A                 0
Harry Fields                                      2,728            N/A               2,728            N/A                 0
James Flynn and Julie Flynn                       3,637            N/A               3,637            N/A                 0
Erwin Fried and Jenny Fried                      25,000            N/A              25,000            N/A                 0
Jack Friedler and Stefanie                       50,000            N/A              50,000            N/A                 0
   Friedler JTWROS
Harold Geliebter                                  7,578            N/A               7,578            N/A                 0
Paul Ghizzone and Julia Ghizzone                  7,273            N/A               7,273            N/A                 0
J. Gilliland                                      3,637            N/A               3,637            N/A                 0
Malcolm Goekler                                   7,273            N/A               7,273            N/A                 0
Bar-Giora Goldberg                                1,212            N/A               1,212            N/A                 0
Jay Grunfeld                                      4,210            N/A               4,210            N/A                 0
Arnold Hagler                                    27,273            N/A              27,273            N/A                 0
Andrew M. Hall                                   10,000            N/A              10,000            N/A                 0
Barry A. Hochstadt                              250,000            N/A             250,000            N/A                 0
David W. Hood and Ellen P.                       10,000            N/A              10,000            N/A                 0
   Hood JTWROS
Sam W. Hunsaker                                  25,000            N/A              25,000            N/A                 0
Dean Hyde and Doris Hyde                          2,546            N/A               2,546            N/A                 0
   
Jubilee Investors LLC(5)                      3,409,110            N/A           3,409,110            N/A                 0
    
Frederic Kakis                                   10,909            N/A              10,909            N/A                 0
Eugene Preston Keogh                              5,000            N/A               5,000            N/A                 0
Henry Kim                                         4,210            N/A               4,210            N/A                 0
Edith Kornberg                                    2,909            N/A               2,909            N/A                 0
H. Ward Lay                                     100,000            N/A             100,000            N/A                 0
Lay Trust                                       100,000            N/A             100,000            N/A                 0
William Lenartz                                   1,212            N/A               1,212            N/A                 0
John Lindeman                                    25,000            N/A              25,000            N/A                 0
Liviakis Financial                            1,192,371            N/A           1,192,371            N/A                 0
   Communications, Inc.
Robert Luedke                                    27,273            N/A              27,273            N/A                 0
Lee Machado                                       1,818            N/A               1,818            N/A                 0
Donald MacKay                                    33,664            N/A              33,664            N/A                 0
Maloney & Fox, LLC                               10,000            N/A              10,000            N/A                 0
Arnold Mandelstam and                            31,315            N/A              31,315            N/A                 0
  Susan Mandelstam
Mary McNichols                                    9,454            N/A               9,454            N/A                 0
Metropolis Equity Fund LP                       100,000            N/A             100,000            N/A                 0
James B. Metzger                                 86,805            N/A              86,805            N/A                 0
Thomas Meyerhoeffer                               4,500            N/A               4,500            N/A                 0
David Miller                                     10,000            N/A              10,000            N/A                 0
</TABLE>



                                      -34-
<PAGE>


<TABLE>
<CAPTION>
                                                                                                                       Amount
                                                Shares          Warrants                                            Beneficially
                                             Beneficially      Beneficially                                             Owned
                                              Owned Prior      Owned Prior       Shares to be    Warrants to be         After
              Name(1)                         to Offering      to Offering         Offered          Offered          Offering(2)
              -------                         -----------      -----------         -------          -------          -----------
<S>                                             <C>             <C>                <C>              <C>                 <C>
Richard O'Connell                                11,700            N/A              11,700            N/A                 0
Tamar Neuman                                     15,000            N/A              15,000            N/A                 0
Alan S.J. Pahng                                  21,052            N/A              21,052            N/A                 0
Mary Parish                                       1,818            N/A               1,818            N/A                 0
J. Stuart Parsons                                12,475            N/A              12,475            N/A                 0
J. Stuart Parsons, Trustee for                  112,277            N/A             112,277            N/A                 0
  Parsons Family Trust
Lawrence Petersen                                15,031            N/A              15,031            N/A                 0
Matthew D. Pieniazek                             25,000            N/A              25,000            N/A                 0
       
J. Bucky Polk                                    10,000            N/A              10,000            N/A                 0
Potter Wear Polk                                  5,000            N/A               5,000            N/A                 0
Robert B. Prag                                  397,457            N/A             397,457            N/A                 0
George Reynolds                                   7,273            N/A               7,273            N/A                 0
Henry J. Rhodes                                 250,000            N/A             250,000            N/A                 0
Daniel Roses                                      3,637            N/A               3,637            N/A                 0
Round Hill Holdings                             100,000            N/A             100,000            N/A                 0
   
Marcus Rowan(6)                                 346,760            N/A             346,760            N/A                 0
Marcus Rowan Keogh Acct.                         10,240            N/A              10,240            N/A                 0
    
Charles Salik                                    32,147            N/A              32,147            N/A                 0
M. Morad Sarnii                                  20,222            N/A              20,222            N/A                 0
Gurmit Sandhu                                    39,128            N/A              39,128            N/A                 0
Samuel Schick and Freida Schick                     909            N/A                 909            N/A                 0
H. Alan Schnall                                  26,315            N/A              26,315            N/A                 0
Manuel Selvin                                     6,182            N/A               6,182            N/A                 0
Benjamin Siegal                                  16,000            N/A              16,000            N/A                 0
Herrick Siegel                                    1,818            N/A               1,818            N/A                 0
Merideth Siegel                                   1,818            N/A               1,818            N/A                 0
Michael Siegel and Marsha Siegel                  5,454            N/A               5,454            N/A                 0
Richard Silvergleid                             138,157            N/A             138,157            N/A                 0
Thomas A. Slamecka                              834,550            N/A             260,000            N/A              574,550
Mark Smith                                       10,000            N/A              10,000            N/A                 0
Glenn Solomon                                    50,000            N/A              50,000            N/A                 0
Virgil Swanner                                    1,818            N/A               1,818            N/A                 0
Eleanor Tweed                                    13,130            N/A              13,130            N/A                 0
Eva Waisburd                                      1,818            N/A               1,818            N/A                 0
   
Wall Street Consultants(7)                       42,035            N/A              42,035            N/A                 0
    
Stephen Weiss and Wendy Weiss                       363            N/A                 363            N/A                 0
Audrey Weiss                                      1,454            N/A               1,454            N/A                 0
West End Capital LLC(8)                          50,000          50,000             50,000           50,000               0
Jules Whitehill                                  40,001            N/A              40,001            N/A                 0
Joan Wilbanks and Calvin Wilbanks                 1,818            N/A               1,818            N/A                 0
Roy Willetts                                      4,000            N/A               4,000            N/A                 0
Addison Wilson III, Trustee for                 199,978            N/A             199,978            N/A                 0
  Richard A. Gray Jr. Childrens
Trust
Tse Wo Wong and Bianca T.T. Wu TIC               99,491            N/A              99,491            N/A                 0
</TABLE>

- ----------
(1)  Unless otherwise  indicated in the footnotes to this table, the persons and
     entities named in the table have sole voting and sole investment power with
     respect to all shares  beneficially  owned,  subject to community  property
     laws where applicable.

(2)  Assumes the sale of all shares offered hereby.



                                      -35-
<PAGE>


(3)  Includes 30,000 shares under presently exercisable warrants.

(4)  Includes 50,000 shares under presently exercisable options.

   
(5)  Represents an estimate of one and one-half  times the number of shares into
     which  the  3,000  shares  of  Series A  Preferred  Stock  held by  Jubilee
     Investors LLC may be converted.
    

(6)  Includes 300,000 shares under presently exercisable options.

(7)  Includes 13,333 shares under presently exercisable options.

(8)  Includes the 50,000 shares underlying the warrants.

     Under the  terms of the  Registration  Agreement  for the  Preferred  Stock
Private Placement,  the Company is obligated to file the Registration  Statement
and to use its best  efforts  to cause  the  Registration  Statement  to  become
effective.  Pursuant to the  Registration  Agreement,  the failure to have filed
this  Registration  Statement by June 5, 1998 caused the  dividend  rate for the
Series A Preferred Stock to be increased from 5% of the  liquidation  preference
for such  Stock to 12% of the  liquidation  preference.  The  dividend  rate was
increased  to 12% on June 5,  1998  due to the  Company's  failure  to file  the
Registration  Statement  covering  the  Common  Stock  underlying  the  Series A
Preferred  Stock within 30 days of the initial  closing.  The dividend  rate was
further  increased to 18% as a result of the  Registration  Statement  not being
declared  effective within 120 days of the initial  closing,  and will remain at
such rate  until the  effective  date of the  Registration  Statement,  when the
dividend  rate would return to 5%. Most of the other Selling  Stockholders  were
granted "piggyback"  registration rights at the time of their purchase of shares
of Common Stock or the issuance of warrants.


                                      -36-
<PAGE>


                              PLAN OF DISTRIBUTION

     The Selling  Stockholders  have advised the Company that, prior to the date
of this  Prospectus,  they have not made any agreement or  arrangement  with any
underwriters,  brokers or dealers  regarding the  distribution and resale of the
Shares or Warrants. If the Company is notified by a Selling Stockholder that any
material  arrangement  has been entered into with an underwriter for the sale of
the Shares or Warrants, a supplemental prospectus will be filed to disclose such
of the following information as the Company believes  appropriate:  (i) the name
of the  participating  underwriter;  (ii) the number of the  Shares or  Warrants
involved;  (iii)  the  price at which  such  Shares or  Warrants  are sold,  the
commissions paid or discounts or concessions  allowed to such  underwriter;  and
(iv) other facts material to the transaction.

     The Company  expects that the Selling  Stockholders  will sell their Shares
and Warrants covered by this Prospectus  through customary  brokerage  channels,
either  through  broker-dealers  acting as agents or brokers for the seller,  or
through  broker-dealers acting as principals,  who may then resell the Shares or
Warrants in the  over-the-counter  market,  or at private sale or otherwise,  at
market  prices  prevailing  at the  time of  sale,  at  prices  related  to such
prevailing market prices or at negotiated prices.  The Selling  Stockholders may
effect  such  transactions  by  selling  the  Shares or  Warrants  to or through
broker-dealers,  and such broker-dealers may receive compensation in the form of
concessions or commissions from the Selling  Stockholders  and/or the purchasers
of the Shares or Warrants for whom they may act as agent (which compensation may
be in  excess  of  customary  commissions).  The  Selling  Stockholders  and any
broker-dealers   that   participate   with  the  Selling   Stockholders  in  the
distribution  of  Shares  or  Warrants  may be  deemed  to be  underwriters  and
commissions  received by them and any profit on the resale of Shares or Warrants
positioned by them might be deemed to be underwriting  discounts and commissions
under the  Securities  Act.  There can be no  assurance  that any of the Selling
Stockholders  will sell any or all of the  Shares or  Warrants  offered  by them
hereunder.

     Sales of the Shares on the OTC  Electronic  Bulletin Board or other trading
system  may be by means of one or more of the  following:  (i) a block  trade in
which a broker or dealer will  attempt to sell the Shares and Warrants as agent,
but may position  and resell a portion of the block as  principal to  facilitate
the  transaction;  (ii)  purchases by a dealer as  principal  and resale by such
dealer for its account pursuant to this Prospectus; and (iii) ordinary brokerage
transactions  and  transactions  in which the  broker  solicits  purchasers.  In
effecting  sales,  brokers or dealers  engaged by the Selling  Stockholders  may
arrange for other brokers or dealers to participate.

     The Selling  Stockholders  are not  restricted as to the price or prices at
which  they may sell  their  Shares.  Sales of such  Shares at less than  market
prices may depress the market price of the Company's Common Stock. Moreover, the
Selling  Stockholders  are not restricted as to the number of Shares or Warrants
which may be sold at any one time.

     Pursuant to the  Registration  Agreement  for the  Preferred  Stock Private
Placement and other  agreements  by the Company  granting  certain  "piggy-back"
registration  rights,  the Company will pay all of the expenses  incident to the
offer  and  sale  of the  Shares  and  Warrants  to the  public  by the  Selling
Stockholders  other than commissions and discounts of  underwriters,  dealers or
agents.  The Company and the Selling  Stockholders have agreed to indemnify each
other and certain persons,  including  broker-dealers or others, against certain
liabilities in connection with the offering of the Shares or Warrants, including
liabilities arising under the Securities Act.

     The Company has advised the Selling Stockholders that the anti-manipulative
rules under the Exchange Act, including  Regulation M, may apply to sales in the
market of the Shares and Warrants  offered  hereby and has furnished the Selling
Stockholders with a copy of such rules. The Company has also advised the Selling
Stockholders  of  the  requirement  for  the  delivery  of  this  Prospectus  in
connection with resales of the Shares and Warrants offered hereby.




                                      -37-
<PAGE>


                                  LEGAL MATTERS

     The validity of the Common Stock and Warrants  being offered hereby will be
passed upon for the Company by Thelen Reid & Priest LLP, New York, New York.

                                     EXPERTS

     The consolidated  financial  statements of the Company at July 31, 1998 and
1997,  and for  each of the  three  years in the  period  ended  July 31,  1998,
appearing in this  Prospectus  and  Registration  Statement have been audited by
Ernst & Young LLP,  independent  auditors,  as set forth in their report thereon
(which  contains  an  explanatory  paragraph  describing  conditions  that raise
substantial  doubt about the Company's ability to continue as a going concern as
described  in  Note  13 to  the  consolidated  financial  statements)  appearing
elsewhere  herein,  and are included in reliance upon such report given upon the
authority of such firm as experts in accounting and auditing.


                                      -38-
<PAGE>


                                   AMERICAN ELECTROMEDICS CORP.

                            INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                                                      Page
                                                                                                      ----
<S>                                                                                                   <C>
Report of Independent Auditors.......................................................................  F-2

Consolidated Balance Sheets as of July 31, 1998 and July 31, 1997....................................  F-3

Consolidated Statements of Operations for the years ended
     July 31, 1998, July 31, 1997 and July 27, 1996..................................................  F-4

Consolidated  Statements  of  Changes in  Stockholders'  Equity for the
     years ended July 31, 1998, July 31, 1997 and
     July 27, 1996...................................................................................  F-5

Consolidated Statements of Cash Flows for the years ended
     July 31, 1998, July 31, 1997 and July 27, 1996..................................................  F-6

Notes to Consolidated Financial Statements...........................................................  F-7

Unaudited Consolidated Balance Sheet as of
     October 31, 1998................................................................................ F-18

Unaudited Consolidated Statements of Operations for the
     three months ended October 31, 1998 and 1997.................................................... F-19

Unaudited Consolidated Statements of Cash Flows for the
     three months ended October 31, 1998 and 1997.................................................... F-20

Notes to Unaudited Consolidated Financial Statements................................................. F-21
</TABLE>


                                      F-1
<PAGE>


                REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS


To the Board of Directors and Stockholders
American Electromedics Corp. and Subsidiaries.

We have  audited  the  accompanying  consolidated  balance  sheets  of  American
Electromedics  Corp.  and  subsidiaries  as of July 31,  1998 and 1997,  and the
related consolidated statements of operations,  changes in stockholders' equity,
and cash flows for each of the three  years in the period  ended July 31,  1998.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,   the  consolidated   financial  position  of  American
Electromedics  Corp.  and  subsidiaries  at July  31,  1998  and  1997,  and the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period  ended July 31, 1998,  in  conformity  with  generally
accepted accounting principles.

The accompanying  financial statements have been prepared assuming that American
Electromedics Corp. will continue as a going concern. As more fully described in
Note 13, the Company has incurred  operating losses for the last two years. This
condition raises  substantial doubt about the Company's ability to continue as a
going concern.  Management's plans in regard to these matters are also described
in Note 13. The financial  statements do not include any  adjustments to reflect
the possible future effects on the  recoverability  and classification of assets
or the  amounts  and  classification  of  liabilities  that may result  from the
outcome of this uncertainty.


                                            /s/  ERNST & YOUNG LLP


Manchester, New Hampshire
December 21, 1998


                                      F-2
<PAGE>


                                   AMERICAN ELECTROMEDICS CORP. AND SUBSIDIARIES
                                            CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                   July 31, 1998       July 31, 1997
                                                                                   -------------       -------------
                                                                                            (Thousands)
<S>                                                                                  <C>                  <C>
Assets
Current Assets:
Cash and cash equivalents .....................................................      $    396             $    471
Accounts receivable, net of allowance of $13,000 and
 $7,000 in 1998 and 1997, respectively:
  Trade .......................................................................         1,169                  283
  Affiliate ...................................................................            --                  379
                                                                                     --------             --------
                                                                                        1,169                  662

Inventories ...................................................................         1,951                  475
Prepaid and other current assets ..............................................           223                  244
                                                                                     --------             --------
         Total current assets .................................................         3,739                1,852

Property and Equipment:
 Machinery and equipment ......................................................           475                  361
 Furniture and fixtures .......................................................           306                   79
 Leasehold improvements .......................................................            13                    9
                                                                                     --------             --------
                                                                                          794                  449
Accumulated depreciation ......................................................          (436)                (396)
                                                                                     --------             --------
                                                                                          358                   53

Deferred financing costs ......................................................            --                  128
Investment in affiliate .......................................................            --                  819
Goodwill ......................................................................         4,298                  208
Patents .......................................................................         3,027                   --
Other .........................................................................            36                   --
                                                                                     --------             --------
                                                                                     $ 11,458             $  3,060
                                                                                     ========             ========

Liabilities & Stockholders' Equity
Current Liabilities:
Bank debt .....................................................................      $  1,033             $    300
Accounts payable ..............................................................         1,118                  187
Accrued liabilities ...........................................................           723                  153
Dividends payable .............................................................            72                   --
Current portion of long-term debt .............................................            --                  152
                                                                                     --------             --------
   Total current liabilities ..................................................         2,946                  792

Convertible subordinated debentures ...........................................            --                  720
Long-term debt ................................................................            --                  380

Stockholders' Equity:
Series A Convertible Preferred stock, $.01 par value; Authorized-
  1,000,000 shares; Outstanding - 3,000 shares
  in 1998 and none in 1997 ....................................................         2,387                   --
Common stock, $.10 par value; Authorized-
  20,000,000 shares; Outstanding - 7,058,136
  and 2,553,136 shares in 1998 and 1997, respectively .........................           705                  255
Additional paid-in capital ....................................................        12,643                2,919
Retained deficit ..............................................................        (5,680)              (2,006)
Cumulative translation adjustment .............................................          (249)                  --
                                                                                     --------             --------
                                                                                        9,806                1,168
Deferred compensation .........................................................        (1,294)                  --
                                                                                     --------             --------
         Total stockholder's equity ...........................................         8,512                1,168
                                                                                     --------             --------
                                                                                     $ 11,458             $  3,060
                                                                                     ========             ========
</TABLE>

                                               See accompanying notes.


                                      F-3
<PAGE>


                                   AMERICAN ELECTROMEDICS CORP. AND SUBSIDIARIES
                                       CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                                          Year Ended
                                                                     -----------------------------------------------------
                                                                     July 31, 1998       July 31, 1997       July 27, 1996
                                                                     -------------       -------------       -------------
                                                                            (Thousands, except per share amounts)
<S>                                                                     <C>                 <C>                 <C>
Net sales ......................................................        $ 7,025             $ 2,309             $ 3,337
Cost of goods sold .............................................          4,692               1,311               1,652
                                                                        -------             -------             -------
   Gross profit ................................................          2,333                 998               1,685

Selling, general and administrative expenses ...................          5,581               1,657               1,039
Research and development .......................................            122                  85                 215
                                                                        -------             -------             -------
   Total operating expenses ....................................          5,703               1,742               1,254
                                                                        -------             -------             -------

Operating income (loss) ........................................         (3,370)               (744)                431

Other income (expenses):
   Interest, net ...............................................           (186)               (125)                (16)
   Undistributed earnings (loss) of affiliate ..................             56                 (57)                 52
   Minority interest in affiliate ..............................            (85)                 --                  --
   Other .......................................................            (89)                 --                  --
                                                                        -------             -------             -------
                                                                           (304)               (182)                 36
                                                                        -------             -------             -------

Income (loss) before provision for income taxes ................         (3,674)               (926)                467
Provision for income taxes .....................................             --                  --                  25
                                                                        -------             -------             -------

Net income (loss) ..............................................        $(3,674)            $  (926)            $   442
                                                                        =======             =======             =======
Net income (loss) attributable
 to common stockholders* .......................................        $(4,746)            $  (926)            $   442
                                                                        =======             =======             =======
Net income (loss) per share,
 basic and diluted .............................................        $ (1.01)            $  (.37)            $   .18
                                                                        =======             =======             =======
</TABLE>

*The year ended July 31, 1998  includes the impact of dividends on stock for (a)
a non-cash,  non-recurring beneficial conversion feature of $1,000,000;  and (b)
$72,000 of dividends on Preferred Stock.

                                               See accompanying notes.



                                      F-4
<PAGE>


                  AMERICAN ELECTROMEDICS CORP. AND SUBSIDIARIES
                  STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
       FOR THE YEARS ENDED JULY 31, 1998, JULY 31, 1997 AND JULY 27, 1996
                                   (Thousands)

<TABLE>
<CAPTION>
                                                      Series A Convertible
                                                        Preferred Stock               Common Stock
                                                      --------------------       -----------------------
                                                                    Book                          Par
                                                      Shares        Value          Shares         Value
                                                      ------        -----          ------         -----
<S>                                                      <C>      <C>               <C>         <C>
Balance at July 29, 1995 .......................         --       $     --          2,343       $    234

Investment in affiliate ........................         --             --            100             10
Exercise of stock options ......................         --             --             11              1
Net income .....................................         --             --             --             --
                                                   --------       --------       --------       --------

Balance at July 27, 1996 .......................         --             --          2,454            245

Sale of capital stock ..........................         --             --             48              5
Exercise of stock options, net .................         --             --             51              5
Net loss .......................................         --             --             --             --
                                                   --------       --------       --------       --------

Balance at July 31, 1997 .......................         --             --          2,553            255

Conversion of convertible debentures, net ......         --             --            720             72
Private placement of common stock, net .........         --             --          1,050            105
Issuance of common stock for investment in
affiliates, net ................................         --             --            210             21
Issuance of common stock for acquisitions, net .         --             --          1,350            135
Stock and warrants issued for services .........         --             --          1,000            100
Exercise of stock options ......................         --             --            175             17
Sale of convertible preferred stock and
  warrants .....................................          3          2,387             --             --
Dividend on convertible preferred stock ........         --             --             --             --
Conversion feature on convertible preferred
  stock ........................................         --         (1,000)            --             --
Dividend on beneficial conversion feature ......         --          1,000             --             --
Deferred compensation related to common
  stock options ................................         --             --             --             --
Amortization of deferred compensation ..........         --             --             --             --
Translation adjustment .........................         --             --             --             --
Net loss .......................................         --             --             --             --
                                                   --------       --------       --------       --------
  Balance at July 31, 1998 .....................          3       $  2,387          7,058       $    705
                                                   ========       ========       ========       ========



<CAPTION>
                                                   Additional                   Cumulative                         Total
                                                    Paid-in      Retained       Translation       Deferred      Stockholders'
                                                    Capital       Deficit        Adjustment     Compensation       Equity
                                                    -------       -------        ----------     ------------       ------
<S>                                                <C>           <C>           <C>             <C>               <C>
Balance at July 29, 1995 .......................   $  2,484      $ (1,522)           --              --          $  1,196

Investment in affiliate ........................        290            --            --              --               300
Exercise of stock options ......................          9            --            --              --                10
Net income .....................................         --           442            --              --               442
                                                   --------      --------      --------        --------          --------

Balance at July 27, 1996 .......................      2,783        (1,080)           --              --             1,948


Sale of capital stock ..........................        139            --                            --               144
Exercise of stock options, net .................         (3)           --            --              --                 2
Net loss .......................................         --          (926)           --              --              (926)
                                                   --------      --------      --------        --------          --------

Balance at July 31, 1997 .......................      2,919        (2,006)           --              --             1,168

Conversion of convertible debentures, net ......        625            --            --              --               697
Private placement of common stock, net .........        923            --            --              --             1,028
Issuance of common stock for investment in
affiliates, net ................................        159            --            --              --               180
Issuance of common stock for acquisitions, net .      5,490            --            --              --             5,625
Stock and warrants issued for services .........      1,480            --            --        $ (1,580)               --
Exercise of stock options ......................        158            --            --              --               175
Sale of convertible preferred stock and
  warrants .....................................        255            --            --              --             2,642
Dividend on convertible preferred stock ........        (72)           --            --              --               (72)
Conversion feature on convertible preferred
  stock ........................................      1,000            --            --              --                --
Dividend on beneficial conversion feature ......     (1,000)           --            --              --                --
Deferred compensation related to common
  stock options ................................        706            --            --            (706)               --
Amortization of deferred compensation ..........         --            --            --             992               992
Translation adjustment .........................         --            --      $   (249)             --              (249)
Net loss .......................................         --        (3,674)           --              --            (3,674)
                                                   --------      --------      --------        --------          --------
  Balance at July 31, 1998 .....................   $ 12,643      $ (5,680)     $   (249)       $ (1,294)         $  8,512
                                                   ========      ========      ========        ========          ========
</TABLE>


                             See accompanying notes.



                                      F-5
<PAGE>


                                   AMERICAN ELECTROMEDICS CORP. AND SUBSIDIARIES
                                             STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                                       Year Ended
                                                                                      ----------------------------------------------
                                                                                      July 31, 1998   July 31, 1997    July 27, 1996
                                                                                      -------------   -------------    -------------
                                                                                                       (Thousands)
<S>                                                                                     <C>              <C>              <C>
Operating activities:
Net income (loss) ...............................................................       $(3,674)         $  (926)         $   442
Adjustments to reconcile net income (loss) to net cash
 used in operating activities:
Depreciation and amortization ...................................................           269               42               38
Provision for doubtful accounts .................................................            --               (4)              --
Deferred compensation amortization ..............................................           992               --               --
Loss on sale of affiliate .......................................................            64               --               --
Undistributed earnings (loss) of affiliate ......................................           (56)              57              (52)
Minority interest ...............................................................            85               --               --
Other ...........................................................................           (67)              38               --
Changes in operating assets and liabilities:
  Accounts receivable ...........................................................           598               43             (274)
  Inventories, prepaid and other current assets .................................           (27)            (106)            (317)
  Accounts payable and accrued liabilities ......................................          (856)             (22)              49
                                                                                        -------          -------          -------
Net cash used in operating activities ...........................................        (2,672)            (878)            (114)

Investing activities:
Investment in affiliates, net of cash acquired ..................................          (138)              --             (519)
Purchase of property and equipment, net .........................................          (188)             (39)             (22)
Acquisition of DDS and ESI, net of cash acquired ................................          (151)              --               --
Proceeds from sale of affiliate .................................................           247               --               --
                                                                                        -------          -------          -------
Net cash used in investing activities ...........................................          (230)             (39)            (541)

Financing activities:
Principal payments on long-term debt ............................................          (532)            (129)             (43)
Proceeds (payments) from debt and bank lines of credit ..........................           (97)             500              500
Issuance of common stock, net ...................................................         1,028              144               --
Proceeds from exercise of common stock options ..................................           175                2               10
Issuance of convertible preferred stock, net ....................................         2,642               --               --
Issuance of convertible subordinated debt .......................................            --              720               --
Deferred financing costs ........................................................            --             (166)              --
                                                                                        -------          -------          -------
Net cash provided by financing activities .......................................         3,216            1,071              467
                                                                                        -------          -------          -------
Effect of exchange rate on cash .................................................          (389)              --               --
                                                                                        -------          -------          -------
Increase (decrease) in cash and cash equivalents ................................           (75)             154             (188)
Cash and cash equivalents, beginning of year ....................................           471              317              505
                                                                                        -------          -------          -------
Cash and cash equivalents, end of year ..........................................       $   396          $   471          $   317
                                                                                        =======          =======          =======

Noncash transactions:
 Common stock issued for investment in affiliates ...............................            --               --          $   300
 Common stock and warrants issued for services ..................................       $ 1,580               --               --
 Conversion of convertible subordinated debt into common stock ..................       $   697               --               --
 Common stock issued in connection with acquisitions ............................       $ 5,805               --               --
</TABLE>

                                               See accompanying notes.


                                      F-6
<PAGE>


                  AMERICAN ELECTROMEDICS CORP. AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS
                                  JULY 31, 1998

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Business Description

     American  Electromedics Corp. (the ACompany@) is engaged in the manufacture
and sale of medical  testing  equipment  principally  to the  United  States and
European medical community.  The Company currently produces two devices designed
for audiological testing purposes:  Tympanometers(R),  which apply a combination
of pressure and sound to the ear drum to detect  diseases of the middle ear, and
Audiometers,which  use sound at descending  decibel levels to screen for hearing
loss.

     The Company  recognizes  revenue upon receipt of a firm customer  order and
shipment of the product,  net of allowances for warranties,  which have not been
material.  The Company does not recognize  revenue on product shipments that are
subject to rights of return,  evaluation periods,  customer  acceptance,  or any
other contingencies until such contingency has expired.

Principles of Consolidation

     The accompanying  consolidated financial statements include the accounts of
the  Company  and  its  wholly-owned  subsidiaries.  All  material  intercompany
transactions have been eliminated.

Cash and Cash Equivalents

     For the purpose of reporting cash flows, cash and cash equivalents  include
all highly liquid debt instruments  with original  maturities of three months or
less.  The  carrying  amount  reported in the  balance  sheets for cash and cash
equivalents approximates its fair value.

Inventories

     Inventories are stated at the lower of cost (first-in, first-out method) or
market.

Depreciation

     Property  and  equipment  is  stated  at cost.  The  Company  provides  for
depreciation  using the  straight-line  method over the various estimated useful
lives of the assets.  Leasehold  improvements are amortized over the life of the
lease  agreement.  Repairs and  maintenance  costs are  expensed as incurred and
betterments are capitalized.

Goodwill and Patents

     Goodwill  is the  purchase  price in excess of the fair value of net assets
acquired at the Company=s date of acquisition.  Goodwill is being amortized on a
straight-line  basis  over  periods  ranging  from 15 to 40 years.  Amortization
expense for the year ended 1998 was  $112,000 and for 1997 and 1996 was $11,000.
Accumulated  amortization  at July 31, 1998 and July 31,  1997 is  $354,000  and
$242,000, respectively.

     Patents are being  amortized on a  straight-line  basis over 15 years,  the
remaining life of the patent.  Amortization expense and accumulated amortization
as of and for the year ended July 31, 1998 was $51,000.



                                      F-7
<PAGE>


     The Company  continually  assesses the  recoverability  of its goodwill and
patents based on estimated  future results of operations and  undiscounted  cash
flows in accordance  with  Statement of Financial  Accounting  Standard No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of". Based on the Company's  assessment,  there was no impairment in
the carrying value of goodwill or its other  long-lived  assets at July 31, 1998
or 1997.

Research and Development

     Research and development costs are charged to operations as incurred.

Advertising Costs

     Costs  associated  with  advertising  products are expensed when  incurred.
Advertising  expense was $440,000 in 1998. Such amounts were immaterial for 1997
and 1996.

Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  the  Company's  management  to  make
estimates  and  assumptions  that affect the amounts  reported in the  financial
statements  and  accompanying  notes.  Actual  results  could  differ from those
estimates.

Stock Options

     The Company  grants stock options for a fixed number of shares to employees
and others with an exercise price equal to or greater than the fair value of the
shares  at the date of grant.  The  Company  has  elected  to follow  Accounting
Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" (APB
25), and related interpretations in accounting for its stock-based  compensation
plans because the alternative fair value accounting provided for under Financial
Accounting  Standards  Board  Statement  No. 123,  "Accounting  for  Stock-Based
Compensation"  (FAS 123),  requires use of option valuation models that were not
developed  for use in valuing  employee  stock  options.  Under APB 25, when the
exercise  price of options  granted  equals the market  price of the  underlying
stock on the date of grant, no compensation expense is recognized.

Income Taxes

     Deferred tax assets and  liabilities  are  determined  based on differences
between  financial  reporting  and tax bases of assets and  liabilities  and are
measured  using the  enacted  tax rates and laws that will be in effect when the
differences are expected to reverse.

Recent Accounting Pronouncement

     In February 1997, the Financial  Accounting Standards Board ("FASB") issued
Statement of Financial  Accounting  Standard  ("SFAS")  No. 128,  "Earnings  Per
Share".  Previously  reported  earnings per share  ("EPS") have been restated to
conform  with SFAS No.  128.  Basic EPS  excludes  dilution  and is  computed by
dividing net income by the weighted average number of common shares  outstanding
for periods  presented.  Diluted EPS reflects the potential  dilution that would
occur if securities such as stock options were exercised.

Change in Year End

     The Company changed its year end to July 31 in 1997.



                                      F-8
<PAGE>


2.   ACQUISITIONS:

     On April 30, 1998, the Company  acquired all of the issued and  outstanding
capital stock of Dynamic Dental Systems, Inc. ("DDS"),  pursuant to an Agreement
and Plan of Merger, whereby DDS became a wholly-owned subsidiary of the Company.
DDS was  founded  in 1997 and is a  distributor  of digital  operator  hardware,
cosmetic-imaging  software,  intraoral  dental camera  systems and digital x-ray
equipment.  The  total  cost  of  acquisition  was  approximately  $3.2  million
consisting  primarily of 750,000 shares of the Company's Common Stock, valued at
an  aggregate  price of  $3,000,000  and $225,000 in cash.  The  purchase  price
exceeded the fair value of net assets  acquired by  approximately  $3.4 million,
which is being amortized on a straight-line basis over 15 years. The acquisition
has been accounted for as a purchase and, accordingly,  the operating results of
DDS have been included in the Company's  consolidated financial statements since
the date of acquisition.

     On May 12, 1998, the Company acquired Equidyne Systems,  Inc. ("ESI").  ESI
was  founded  in  1990  and is  engaged  in  the  development  of the  INJEX(TM)
needle-free drug injection  delivery system,  which is designed to eliminate the
risks  of   contaminated   needle  stick   accidents  and  the  resulting  cross
contamination  of  hepatitis,  HIV,  and  other  diseases.  The  total  cost  of
acquisition was approximately  $2.6 million  consisting of 600,000 shares of the
Company's  Common Stock.  The  acquisition  has been accounted for as a purchase
and,  accordingly,  the  operating  results  of ESI have  been  included  in the
company's consolidated  financial statements since the date of acquisition.  The
excess of the aggregate  purchase price over the fair market value of net assets
acquired of approximately $3.0 million,  which has been allocated to patents, is
being amortized over 15 years, the remaining life of the patent.

     The  following  unaudited  proforma   consolidated   financial  results  of
operations  assume  the  acquisitions  of DDS,  ESI and Rosch  GmbH (See Note 4)
occurred as of August 1, 1996:

                                                  Year Ended        Year Ended
                                                 July 31, 1998     July 31, 1997
                                                 -------------     -------------

     Net sales...............................     $ 8,970,000       $ 6,176,000
     Net loss................................     $(3,813,000)      $(1,214,000)
     Loss per share:
          Basic..............................     $     (.66)       $     (.30)
                                                  ===========       ===========
          Diluted............................     $     (.66)       $     (.30)
                                                  ===========       ===========

3.   INVENTORIES:

     Inventories consist of the following at:

                                  July 31, 1998          July 31, 1997
                                  -------------          -------------

Raw materials                       $  291,000               $264,000
Work-in-process                         29,000                 31,000
Finished goods                       1,631,000                180,000
                                    ----------               --------
                                    $1,951,000               $475,000
                                    ==========               ========

4.   INVESTMENT IN AFFILIATE:

     In January 1996, the Company invested $819,000,  which investment consisted
of $519,000 of cash and 100,000  shares of the  Company's  common  stock,  for a
fifty percent interest in Rosch GmbH Medizintechnik  ("Rosch GmbH"). The 100,000
shares were valued at $3.00 per share,  which  represented the fair market value
of the  stock  at the  time the  agreement  was  reached.  This  investment  was
previously  being  accounted  for by the  Company  under  the  equity  method of
accounting.  Rosch GmbH is a marketing and distribution company based in Berlin,
Germany specializing in the distribution of healthcare  products,  including the
Company's products, to



                                      F-9
<PAGE>


primary care physicians  throughout  Europe.  Substantially all of the Company's
foreign and export sales are  conducted  through  Rosch GmbH.  In January  1996,
Rosch GmbH sold its exclusive  distributorship  rights for a manufacturer's ear,
nose,  and  throat  ("ENT")  line of  products  in order to  concentrate  on the
Company's products as well as other healthcare products.

     The Company changed its method of accounting for Rosch GmbH from the equity
method to a  consolidated  basis on August 11,  1997  based  upon the  Company's
determination  that it had reached the definition of control of Rosch GmbH as of
August 11, 1997 under generally accepted  accounting  principles.  The Company's
determination  of control of Rosch GmbH was based  primarily upon the successful
completion of negotiations  with the remaining owner to acquire effective voting
control.  For the first  quarterly  period ended  October 31, 1997,  the Company
continued to recognize  earnings of Rosch GmbH up to its 50% ownership share. On
December 18, 1997,  the Company  closed on the purchase of the  remaining 50% of
the outstanding  capital stock of Rosch GmbH, for $50,000 plus 105,000 shares of
Common  Stock,  pursuant  to a Stock  Purchase  Option  Agreement,  dated  as of
November 1, 1997. As a result of this transaction,  the Company  recognized 100%
of all activity of Rosch GmbH for the second  quarterly period ended January 31,
1998, and thereafter.

     Accounts  receivable recorded in the Company's balance sheet as of July 31,
1997 represent  receivables  arising through the normal course of business.  The
balance  consists  primarily of sales of the Company's  audiometric  products to
Rosch GmbH.  Intercompany profits relating to sales of the Company's products to
Rosch GmbH were eliminated  based on the Company's 50% equity ownership of Rosch
GmbH at that time.

     The following is summarized unaudited financial information of Rosch GmbH.

                                               Year Ended           Year Ended
                                              July 31, 1998        July 31, 1997
                                              -------------        -------------

     Sales .............................       $ 5,400,000         $ 3,920,000
     Gross profit ......................         1,631,000           1,340,000
     Net income (loss) .................          (381,000)            (58,000)
     Current assets ....................         2,267,000           2,435,000
     Non-current assets ................           258,000             211,000
     Current liabilities ...............         1,907,000           1,687,000
     Non-current liabilities ...........              --               737,000

     In December 1997, the Company invested $255,000,  consisting of $150,000 of
cash and 105,000  shares of its Common  Stock for a 45%  interest in  Meditronic
Medizinelektronik GmbH ("Meditronic GmbH"),  pursuant to a Stock Purchase Option
Agreement,  dated  November 1, 1997.  The shares were valued at $1.00 per share,
which  represented  the fair  market  value of the  Common  Stock on the date of
acquisition.  Meditronic  GmbH  is  a  development  and  manufacturing  company,
specializing in the manufacture of medical camera systems.  Substantially all of
Meditronic  GmbH's  sales  are to Rosch  GmbH.  The  Company  accounted  for its
investment in  Meditronic  GmbH under the equity method until July 1998 when the
Company sold its interest in Meditronic  GmbH for  approximately  $250,000 which
resulted in a loss of $64,000.  The Company  continues  to act as the  exclusive
distributor for Meditronic GmbH's products.

5.   DEBT

     In connection with the acquisition of Rosch GmbH, the Company has revolving
lines of credit  from  several  German-based  banks.  These lines of credit bear
interest  rates  ranging  from 8.125% to 9.0%.  As of July 31,  1998,  there was
$368,000 outstanding under these revolving lines of credit.

     The Company also has Term Loans with German-based  banks. The first loan is
payable in equal monthly  installments through June 1999. Interest is 5.875% per
annum, and as of July 31, 1998, there was $202,000



                                      F-10
<PAGE>


outstanding  under this  loan.  The second  loan is payable in its  entirety  on
February 15, 1999. Interest is 5.7% per annum and as of July 31, 1998, there was
$393,000 outstanding under this loan.

     As of July 31, 1997, there was $532,000 outstanding under two separate Term
Loans  and  $300,000  outstanding  under a  revolving  line of  credit  from the
Company's  prior bank.  During  1998,  these  balances  were repaid and the loan
agreements were terminated as of July 31, 1998.

     Borrowings under these outstanding loans are  collateralized by essentially
all of the assets of the Company.

6.   EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE:

     Earnings per share, basic and diluted, were computed using weighted average
shares outstanding of, 4,687,707 for 1998,  2,510,296 for 1997 and 2,493,854 for
the year ended July 27,  1996.  Dilutive  securities  were not  included  in the
calculation  of  diluted  weighted  average  shares  due to their  anti-dilutive
effect.

7.   INCOME TAXES:

     The  Company's  deferred  tax  assets  (which  result  primarily  from  net
operating loss  carryforwards and accrued expenses) as of July 31, 1998 and July
31, 1997 were  $1,217,000  and $561,000,  respectively.  SFAS No. 109 requires a
valuation  allowance  against  deferred tax assets if it is more likely than not
that some or all of the deferred  tax assets will not be  realized.  The Company
believes that some  uncertainty  exists and therefore has maintained a valuation
allowance  of  $1,217,000  and  $561,000 as of July 31, 1998 and July 31,  1997,
respectively.  As  of  July  31,  1998,  the  Company  has  net  operating  loss
carryforwards  for Federal  income tax purposes of  $3,175,000  that expire from
2004 to 2018.

     The net provision for income taxes for the years ended July 31, 1998,  July
31,  1997 and July  27,  1996 of $-0-,  $-0-,  and  $25,000,  respectively,  are
comprised entirely of currently payable state income taxes. There was no current
Federal  income tax  provision  due to the  utilization  of net  operating  loss
carryforwards.  Approximately  $-0-,  $-0-  and  $511,000  of  the  Federal  net
operating loss  carryforward  was utilized during the years ended July 31, 1998,
July 31, 1997 and July 27, 1996, respectively.

     Significant components of the Company's deferred tax assets are as follows:

<TABLE>
<CAPTION>
                                                             1998                       1997
                                                          -----------                -----------
<S>                                                       <C>                        <C>
Deferred tax assets:
   Net operating loss carryforwards                       $ 1,079,000                $   437,000
   Accrued expenses                                            90,000                     67,000
   Inventory                                                   32,000                     24,000
   Other                                                        3,000                     16,000
   Reserves                                                    13,000                     17,000
                                                          -----------                -----------
     Total deferred tax assets                              1,217,000                    561,000
   Valuation allowance for deferred tax assets             (1,217,000)                  (561,000)
                                                          -----------                -----------
Net deferred tax assets                                          $-0-                      $ -0-
                                                          ===========                ===========
</TABLE>



                                      F-11
<PAGE>


A  reconciliation  of income taxes  computed at the federal  statutory  rates to
income tax expense is as follows:

<TABLE>
<CAPTION>
                                        1998                           1997                          1996
                          ---------------------------------------------------------------------------------------
                                Amount        Percent         Amount        Percent         Amount        Percent
                          ---------------------------------------------------------------------------------------
<S>                          <C>               <C>          <C>              <C>           <C>               <C>
Tax (Benefit) at
Federal Statutory Rates      $(1,249,000)      (34%)        $(315,000)       (34%)         $159,000          34%
State Income Taxes,
Net of Federal Tax
Benefit                               --        --                 --         --             17,000           4
Change in Valuation
Reserve                          656,000        18            313,000         34           (122,000)        (26)
Goodwill Amortization             57,000         2             13,000          1              4,000           1
Deferred
Compensation                     336,000         9                 --         --                 --          --
Other                            200,000         5           (11,000)         (1)           (33,000)         (7)
                          ---------------------------------------------------------------------------------------
    Total                            $--         0%               $--          0%           $25,000           6%
                          =======================================================================================
</TABLE>

8.   EQUITY:

     Conversion of  Debentures.  As of November 3, 1997,  the Company  issued an
aggregate of 720,000  shares of its Common Stock upon the conversion of $720,000
principal amount of its 14% Convertible  Subordinated Debentures due October 31,
1999 (the  "Debentures").  This represented the entire issue of Debentures.  The
Company had reduced the  conversion  price of the  Debentures to $1.00 per share
from $3.75 per share,  effective  October 17, 1997 through  October 27, 1997, in
connection with October 1997  amendments to arrangements  with Citizens Bank New
Hampshire  pursuant to a  Forbearance  and Workout  Agreement and its efforts to
obtain additional equity capital.

     Private  Placement of Common  Stock.  As of November 26, 1997,  the Company
closed a private  placement of 1,050,000  shares of Common Stock,  at a price of
$1.00 per share,  or an aggregate  purchase  price of  $1,050,000  to a group of
"accredited  investors,"  as such  term is  defined  in  Regulation  D under the
Securities  Act. The Company used  $150,000 of the  placement  proceeds to repay
portions  of its  indebtedness  to  Citizens  Bank,  and used the balance of the
proceeds for working  capital,  including  increasing its ownership  interest in
Rosch GmbH.

     Effective   February  1998,  the  Company   retained   Liviakis   Financial
Communications,  Inc.  ("LFC") as a financial  consultant for a term of one year
for a fee of 1,000,000 shares of the Company's Common Stock, valued at $1.00 per
share, the fair market value, and warrants for an additional 1,000,000 shares of
Common Stock  exercisable  at $1.00 per share for four years.  The fair value of
the 1,000,000  warrants was determined to be $580,000 through the application of
the Black-Scholes method.  Consulting expense of $1,580,000 for the common stock
and warrants  issued is being  recognized  ratably over the one year term of the
agreement.  LFC would  receive a finder's fee equal to 2.5% of the gross funding
of any  debt  or  equity  placement  and 2% of the  gross  consideration  on any
acquisition for which LFC acts as a finder for the Company.

     Preferred Stock. During May 1998, the Company closed the placement of three
tranches of 1,000 shares each of Series A Convertible  Preferred Stock, $.01 par
value (the "Series A Preferred Stock"),  to one purchaser (the "Purchaser") at a
purchase price of $1,000 per share or an aggregate purchase price of $3 million,
pursuant to a Securities  Purchase Agreement (the "Purchase  Agreement"),  among
the Company, West End Capital LLC ("West End") and the Purchaser. As part of its
entry into the  Purchase  Agreement,  the Company  entered  into a  Registration
Rights  Agreement  (the  "Registration  Agreement")  and  a  Warrant  Agreement.
Concurrently with the closing for the


                                      F-12
<PAGE>


first tranche of Series A Preferred Stock, the Company issued warrants under the
Warrant Agreement (the "Warrants") to West End for the purchase of 50,000 shares
of the Company's  Common Stock at an exercise price of $4.80 per share,  subject
to customary anti-dilution provisions, expiring on May 5, 2002. The Company also
issued  warrants  for the  purchase  of 30,000  shares  of  Common  Stock to the
placement agent,  exercisable at $4.40 per share for three years. On the date of
issuance, the Company determined these warrants had a value of $255,000.

     The Series A Preferred Stock is immediately  convertible into shares of the
Company's Common Stock at a conversion rate equal to $1,000 divided by the lower
of (i) $4.00 or (ii) 75% of the average  closing bid price for the Common  Stock
for the five trading days immediately preceding the conversion date. The Company
may force conversion of all (and not less than all) of the outstanding shares of
Series  A  Preferred  Stock at any  time  after  the  first  anniversary  of the
effective date of the  Registration  Statement.  There is no minimum  conversion
price.  Should the bid price of the Common  Stock  fall  substantially  prior to
conversion,  the  holders  of the  Series  A  Preferred  Stock  could  obtain  a
significant portion of the Common Stock upon conversion, to the detriment of the
then holders of the Common Stock.

     The Series A Preferred  Stock has a  liquidation  preference  of $1,000 per
share,  plus any  accrued  and  unpaid  dividends,  and  provides  for an annual
dividend  equal to 5% of the  liquidation  preference,  which may be paid at the
election  of the  Company  in cash or shares of its  Common  Stock.  The  annual
dividend  rate was  increased  to 12% as of June 5, 1998 because the Company did
not file the  Registration  Statement  covering the Common Stock  underlying the
Series A Preferred Stock within 30 days of the initial closing. The Registration
Statement was filed on July 10, 1998,  but has not yet been declared  effective.
The rate has  increased to 18% and will remain at such rate until the  effective
date of the Registration Statement, when the dividend rate would return to 5%.

     The  conversion  discount of the  preferred  stock is  considered  to be an
additional   preferred  stock  dividend.   The  maximum  discount  available  of
$1,000,000  was  initially  recorded as a reduction  of  preferred  stock and an
increase to additional  paid-in capital.  As the preferred stock was immediately
convertible upon issuance, the Company then recognized additional dividends,  by
recording a charge to income available to common stockholders.

     Stock Options.  In 1997, the Company granted certain directors and officers
of the  Company  options  to  purchase  480,000  shares  under  separate  option
agreements.  The options were granted at the fair market value of the  Company's
Common  Stock on the date of grant.  The options vest over four years and expire
ten years from the date of grant.

     In October 1996, the Company's  stockholders approved the 1996 Stock Option
Plan providing for the issuance of up to 300,000 shares of the Company's  Common
Stock.  The  plan  is  administered  by the  Board  of  Directors  or an  Option
Committee.  Options  granted  under  this Plan would be either  incentive  stock
options or  non-qualified  stock  options  which would be granted to  employees,
officers,  directors and other persons who perform  services for or on behalf of
the Company.  Options are  exercisable as determined at the time of grant except
options to officers or  directors  may not vest earlier than six months from the
date of grant, and the exercise price of all the options cannot be less than the
fair market value at the date of grant.

     In 1996, the Company  granted to a consultant an option to purchase a total
of 13,000 shares of the Company's  Common Stock at fair market value on the date
of grant.  The option is exercisable  and expires no later than three years from
the date of grant.  The Company  expensed  approximately  $10,000 and $50,000 in
1996 and 1997, respectively,  based on the fair market value of the consultant's
services over the twelve month term of the consulting agreement.

     In 1995, the Company granted certain  officers  options to purchase a total
of 50,000 shares of the Company=s  Common Stock at fair market value on the date
of grant.  There  remains  outstanding  an option  for  30,000  shares  which is
exercisable and expires no later than four years from the date of grant.




                                      F-13
<PAGE>


FAS 123 Disclosure

     Pro forma  information  regarding  net income (loss) is required by FAS 123
(Stock-Based Compensation), which requires that the information be determined as
if the Company had  accounted for its employee  stock  options  grants under the
fair value  method of that  Statement.  The fair values for these  options  were
estimated at the date of grant using a  Black-Scholes  option pricing model with
the following weighted-average assumptions:

                                       1998              1997              1996
                                       ----------------------------------------
Expected life (years)                    4                4.7                 4
Interest rate                            6%                 6%                6%
Volatility                            1.15               1.15              1.13
Dividend yield                         0.0%               0.0%              0.0%

     The  Black-Scholes   option  valuation  model  was  developed  for  use  in
estimating the fair value of traded  options which have no vesting  restrictions
and are fully  transferable.  In addition,  option  valuation models require the
input of highly  subjective  assumptions,  including  the  expected  stock price
volatility.  Because the Company=s  employee stock options have  characteristics
significantly different from those of traded options, and because changes in the
subjective input assumptions can materially  affect the fair value estimate,  in
management=s  opinion, the existing models do not necessarily provide a reliable
single measure of the fair value of its stock options.

For purposes of pro forma  disclosures,  the estimated fair value of the options
is amortized to expense over the  options=  vesting  period.  Because FAS 123 is
applicable  only to options  granted  subsequent to July 29, 1995, its pro forma
effect will not be fully  reflected  until fiscal year 1999.  The  Company=s pro
forma information is as follows:

<TABLE>
<CAPTION>
                                                1998            1997             1996
                                            ---------------------------------------------
<S>                                         <C>              <C>                <C>
Pro forma net income (loss)                 $(5,497,682)     $(1,238,759)       $429,134
Pro forma net income (loss per share)       $     (1.17)     $     (0.49)       $   0.17
</TABLE>

Option activity for the years ended 1998, 1997 and 1996 is summarized below:

<TABLE>
<CAPTION>
                                             1998                           1997                              1996
                                  --------------------------------------------------------------------------------------------

                                                    Weighted                        Weighted                       Weighted
                                                    Average                         Average                        Average
                                                    Exercise                        Exercise                       Exercise
                                      Shares         Price           Shares          Price           Shares         Price
                                  --------------------------------------------------------------------------------------------

<S>                                  <C>             <C>            <C>              <C>            <C>              <C>
Outstanding at beginning of year       403,333       $3.23           133,333         $1.58          131,000          $0.93

  Granted                            1,866,300        1.55           480,000          3.36           13,000           7.50
  Expired or canceled                 (320,000)       3.09          (136,000)         3.45               --             --
  Exercised                           (175,000)       1.00           (74,000)         0.66          (11,000)          0.94
                                     ---------                     ---------                      ---------

Outstanding at end of year           1,774,633        1.71           403,333          3.23          133,000           1.58
                                     =========                     =========                      =========

Exercisable at end of year           1,494,133        1.63           111,000          3.11          107,000           0.87
                                     =========                     =========                      =========

Available for future grants             20,000                       240,000                         10,000
                                        ======                     =========                      =========

Weighted-average fair value
of options granted during year                       $8.20                           $2.54                           $4.52
</TABLE>



                                      F-14
<PAGE>


The following table presents  weighted-average  price and life information about
significant option grants outstanding at July 31, 1998:

<TABLE>
<CAPTION>
                                                  Options Outstanding                Options Exercisable
                                                  -------------------                -------------------
                                                             Weighted
                                                             Average         Weighted                     Weighted
                                                            Remaining        Average                      Average
               Range of                     Number         Contractual       Exercise       Number        Exercise
           Exercise Prices                Outstanding          Life           Price       Exercisable      Price
- -------------------------------------------------------------------------------------------------------------------
<S>                                        <C>              <C>               <C>         <C>              <C>
$1.00 - $1.50                              1,338,000        4 years           $1.01       1,214,500        $1.01
$3.00 - $4.38                                423,300        5 years           $3.72         266,300        $4.14
$7.50                                         13,333        1 year            $7.50          13,333        $7.50
                                           ---------                                      ---------
                                           1,774,633                                      1,494,133
                                           =========                                      =========
</TABLE>

10.  COMMITMENTS:

     The Company leases its corporate offices and audiometric operations under a
36-month  operating lease beginning in May 1998. Prior to that time, the Company
had leased  facilities  on a month-to  month basis.  Rent  expenses for the year
ended July 31,  1998 was  $33,000 and for the years ended July 31, 1997 and July
27, 1996 was $15,500 and $13,500 respectively.

     Rosch GmbH leases its  administrative  and sales  offices  under a 60-month
lease  expiring in May 2002.  Rent  expense for the year ended July 31, 1998 was
$105,000.

11.  CONCENTRATION OF CREDIT RISK AND MAJOR CUSTOMERS:

     The Company's  primary customers are in the medical field. At July 31, 1998
and  July  31,  1997,   substantially  all  accounts   receivable  balances  are
concentrated  in this  industry.  The Company sells  products and extends credit
based on an evaluation of the customer's financial condition,  generally without
regard to collateral. Exposure to losses on receivables is principally dependent
on each customer's  financial  condition.  The Company monitors its exposure for
credit losses and maintains allowances for anticipated losses.

12.  BUSINESS SEGMENT AND FOREIGN OPERATIONS:

The Company operates in one business segment - the sale of medical equipment.

The Company's foreign  operations are subject to certain economic and regulatory
risks and uncertainties  specific to Germany and the European geographic region.
Such risks and uncertainties  could disrupt the Company's foreign operations and
have a material impact on the Company's financial results.



                                      F-15
<PAGE>


Transfers to affiliates  are made at prices above the Company's cost and include
charges for freight and handling.

<TABLE>
<CAPTION>
                                          Domestic            German
                                         Operations         Operations          Elimination        Consolidated
                                         ----------------------------------------------------------------------
Year ended July 31, 1998:                                             (Thousands)
<S>                                         <C>               <C>                  <C>               <C>
 Net sales                                  $2,155            $4,870                                  $7,025
 Transfers between
  geographic areas                             131               530               (661)                  --
                                         -------------------------------------------------------------------
Net sales                                    2,286             5,400               (661)               7,025
Loss from operations                        (2,989)             (381)                                 (3,370)
Assets                                      $8,933            $2,525                                 $11,458
</TABLE>

Prior to the  acquisition and  consolidation  of Rosch GmbH in fiscal year 1998,
the Company did not conduct any significant business in foreign countries.

13.  GOING CONCERN

     The accompanying financial statements have been prepared on a going concern
basis,  which  contemplates  the  realization of assets and the  satisfaction of
liabilities  in the  normal  course  of  business.  As  shown  in the  financial
statements,  the Company has incurred net losses of $3,674,000  and $926,000 for
the years ended July 31,  1998 and 1997,  respectively.  This and other  factors
indicate  that the Company  may be unable to  continue as a going  concern for a
reasonable period of time.

     The  financial  statements do not include any  adjustments  relating to the
recoverability  of  assets  and  classification  of  liabilities  that  might be
necessary  should the  Company be unable to  continue  as a going  concern.  The
Company's  continuation  as a going  concern is  dependent  upon its  ability to
generate  sufficient  cash flow to meet its  obligations  on a timely basis,  to
obtain additional financing and ultimately to attain profitability.  The Company
continues  to pursue  strategies  to improve  the  profitability  of its current
product lines, and is actively pursuing additional debt and equity financing.

14.  SUBSEQUENT EVENTS

     On October 26, 1998, the Company entered into a letter of intent to acquire
Score  International,  Inc.  ("SCI") for $1.7 million,  consisting of $1,450,000
payable in shares of the Company's Common Stock, to be valued as provided for in
a definitive  acquisition agreement and $250,000 in cash. SCI is a developer and
distributor of dental office products, primarily a patented high-speed handpiece
repair system.  The  transaction  is subject to  negotiation  and execution of a
definitive   acquisition   agreement  and   fulfillment  of  customary   closing
conditions.  This letter of intent may be terminated by either party,  if by the
close of business on December 31, 1998, a definitive acquisition agreement shall
not have been executed.

       


                                      F-16
<PAGE>


                  AMERICAN ELECTROMEDICS CORP. AND SUBSIDIARIES
                      UNAUDITED CONSOLIDATED BALANCE SHEET


                                                                     October 31,
                                                                        1998
                                                                     -----------
                                                                     (Thousands)
Assets
Current Assets:
Cash and cash equivalents .......................................     $    181
Accounts receivable .............................................        1,454
Inventories .....................................................        2,346
Prepaid and other current assets ................................          342
                                                                      --------
         Total current assets ...................................        4,323

Property and equipment: .........................................          838
Accumulated depreciation ........................................         (451)
                                                                      --------
                                                                           387
Goodwill ........................................................        4,240
Patents .........................................................        2,984
Other ...........................................................           27
                                                                      --------
                                                                      $ 11,961
                                                                      ========
Liabilities and Stockholders' Equity
Current Liabilities:
Accounts payable ................................................     $  1,877
Debt ............................................................        1,791
Accrued liabilities .............................................          538
Dividends payable ...............................................          189
                                                                      --------
   Total current liabilities ....................................        4,395

Stockholders' Equity:
Series A Convertible Preferred stock, $.01 par value;                    
  Authorized - 1,000,000 shares; Outstanding
  - 3,000 shares ................................................        2,387
Common stock, $.10 par value; Authorized - 20,000,000                      
  shares; Outstanding - 7,071,136 shares ........................          707
Additional paid-in capital ......................................       12,460
Retained deficit ................................................       (6,966)
   
Accumulated other comprehensive loss ............................         (161)
                                                                       --------
                                                                         8,427
Deferred compensation ...........................................         (861)
                                                                      --------
         Total stockholder's equity .............................        7,566
                                                                      --------
                                                                      $ 11,961
                                                                      ========

            See notes to unaudited consolidated financial statements.


                                      F-17
<PAGE>


                  AMERICAN ELECTROMEDICS CORP. AND SUBSIDIARIES
                 UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                          Three Months Ended
                                                  -------------------------------------
                                                     October 31,         October 31,
                                                         1998               1997
                                                     -----------        -----------
                                                  (Thousands, except per share amounts)
<S>                                                  <C>                <C>
Net sales ........................................   $     2,150        $     1,830
Cost of goods sold ...............................         1,263              1,058
                                                     -----------        -----------
  Gross profit ...................................           887                772

Selling, general and administrative ..............         1,922                687
Research and development .........................           128                 -- 
                                                     -----------        -----------
  Total operating expenses .......................         2,050                687
                                                     -----------        -----------

Operating income (loss) ..........................        (1,163)                85

Other income (expenses):
  Interest, net ..................................           (17)               (78)
  Minority interest in affiliate .................            --                (85)
  Other ..........................................          (106)                58
                                                     -----------        -----------
                                                            (123)              (105)
                                                     -----------        -----------

Net loss .........................................   $    (1,286)       $       (20)
                                                     ===========        ===========

Net loss attributable to common stockholders* ....   $    (1,403)       $       (20)
                                                     ===========        ===========

Weighted average number of common and
  common equivalent shares outstanding ...........     7,064,636          2,553,136
                                                     ===========        ===========

  Net loss per share, basic and diluted ..........   $      (.20)       $      (.01)
                                                     ===========        ===========
</TABLE>

            See notes to unaudited consolidated financial statements.

*    The  quarter  ended  October 31,  1998  includes  the impact of $117,000 of
     dividends on Preferred Stock.


                                      F-18
<PAGE>


                  AMERICAN ELECTROMEDICS CORP. AND SUBSIDIARIES
                 UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                        Three Months Ended
                                                               --------------------------------------
                                                               October 31, 1998      October 31, 1997
                                                               ----------------      ----------------
                                                                                        (Thousands)
<S>                                                               <C>                    <C>
Operating activities:
Net loss ......................................................   $(1,286)               $   (20)
Adjustments to reconcile net loss to net cash
  used in operating activities:
Depreciation and amortization .................................       132                     49
Undistributed earnings of affiliate ...........................       432                   --
Minority interest in affiliate ................................      --                       85
Other .........................................................      --                       62
Changes in operating assets and liabilities:
       Accounts receivable ....................................      (206)                   187
       Inventories, prepaid and other current assets ..........      (402)                   (88)
       Accounts payable and accrued liabilities ...............       532                   (385)
                                                                  -------                -------
Net cash used in operating activities .........................      (798)                  (110)

Investing activities:
Purchase of property and equipment, net .......................       (36)                   (13)
                                                                  -------                -------
Net cash used in investing activities .........................       (36)                   (13)

Financing activities:
Principal payments on long-term debt ..........................      --                      (62)
Net proceeds from bank debt ...................................       682                   --
Issuance of common stock, net .................................       (79)                  --
Proceeds from exercise of stock options .......................        15                   --
                                                                  -------                -------
Net cash provided by (used in) financing activities ...........       618                    (62)
                                                                  -------                -------

Effect of exchange rate changes on cash and cash equivalents ..         1                      3
                                                                  -------                -------
Decrease in cash and cash equivalents .........................      (215)                  (182)
Cash and cash equivalents, beginning of period ................       396                    471
                                                                  -------                -------
Cash and cash equivalents, end of period ......................   $   181                $   289
                                                                  =======                =======
</TABLE>


            See notes to unaudited consolidated financial statements.


                                      F-19
<PAGE>


                  AMERICAN ELECTROMEDICS CORP. AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                OCTOBER 31, 1998

1.   BASIS OF PRESENTATION

     The  accompanying  unaudited  consolidated  financial  statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information.  Accordingly,  they do not include all of the information
and footnotes required by generally accepted accounting  principles for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been included.

     Operating results for the three month period ended October 31, 1998 are not
necessarily  indicative  of the results that may be expected for the year ending
July 31, 1999. For further  information,  refer to the financial  statements and
footnotes thereto included in the Company's annual report on Form 10-KSB for the
year ended July 31, 1998.

Foreign Currency Translation

     The  financial  statements of the Company's  foreign  subsidiary  have been
translated into U.S. dollars in accordance with Statement of Financial Standards
No. 52,  Foreign  Currency  Translation.  All balance  sheet  amounts  have been
translated  using  the  exchange  rates in  effect at the  balance  sheet  date.
Statement of Operations  amounts have been  translated  using  average  exchange
rates.  The gains and losses  resulting  from the changes in exchange rates from
the date of  acquisition  of Rosch GmbH to October 31,  1998 have been  reported
separately as a component of stockholders equity.

The aggregate transaction gains and losses are insignificant.
   
New Accounting Pronouncements
    
   
     Effective August 1, the Company adopted  Statement of Financial  Accounting
Standard  No.  130,  Reporting   Comprehensive   Income  (SFAS  130).  SFAS  130
establishes new rules for the reporting and display of  comprehensive  income or
loss and its components,  however,  the adoption of this statement had no impact
on the Company's net income or shareholders'  equity. For the three months ended
October 31, 1998, the Company's only item of other comprehensive  income was the
foreign  currency  translation  adjustment  recognized in  consolidation  of its
wholly-owned German subsidiary,  Rosch GmbH. SFAS 130 requires such adjustments,
which prior to adoption were reported separately in shareholder's  equity, to be
included in other  comprehensive  income.  Prior year financial  statements have
been reclassified to conform to the requirements of SFAS 130.
    
   
     The foreign currency translation  adjustment and comprehensive loss for the
three months ended October 31, 1998 was $88,000 and ($1,198,000),  respectively.
As of October 31, 1998, the cumulative  translation  adjustment and  accumulated
other comprehensive loss was ($161,000).
    

2.   DEBT

     In September  1998, the Company entered into a $505,000 line of credit with
Guardian  Financial  Services,  Inc. (owned by an officer of the Company).  This
line of credit  bears an interest  rate of 10% per annum and expires on February
28, 1999.  As of October 31, 1998,  $75,000 was  outstanding  under this line of
credit, which is collateralized  essentially by all of the assets of the Company
including an  assignment  of patents and  trademarks.  Subsequent to October 31,
1998, the Company borrowed an additional $225,000 under this line of credit.



                                      F-20
<PAGE>


     In  September  1998,  the  Company  also  entered  into a Term Loan with an
unrelated  third party in an amount of $600,000  due on demand.  Interest is 10%
per annum, and as of October 31, 1998, there was $600,000 outstanding under this
loan, which is collateralized by essentially all of the assets of the Company.

3.   ACQUISITIONS

     On April 30, 1998, the Company  acquired all of the issued and  outstanding
capital stock of Dynamic Dental Systems, Inc. ("DDS"),  pursuant to an Agreement
and Plan of Merger, whereby DDS became a wholly-owned subsidiary of the Company.
DDS was  founded  in 1997 and is a  distributor  of digital  operator  hardware,
cosmetic-imaging  software,  intraoral  dental camera  systems and digital x-ray
equipment.  The  total  cost  of  acquisition  was  approximately  $3.2  million
consisting  primarily of 750,000 shares of the Company's Common Stock, valued at
an  aggregate  price of  $3,000,000  and $225,000 in cash.  The  purchase  price
exceeded the fair value of net assets  acquired by  approximately  $3.4 million,
which is being amortized on a straight-line basis over 15 years. The acquisition
has been accounted for as a purchase and, accordingly,  the operating results of
DDS have been included in the Company's  consolidated financial statements since
the date of acquisition.

     On May 12, 1998, the Company acquired Equidyne Systems,  Inc. ("ESI").  ESI
was  founded  in  1990  and is  engaged  in  the  development  of the  INJEX(TM)
needle-free drug injection delivery system, which is designated to eliminate the
risks  of   contaminated   needle  stick   accidents  and  the  resulting  cross
contamination  of  hepatitis,  HIV,  and  other  diseases.  The  total  cost  of
acquisition was approximately  $2.6 million  consisting of 600,000 shares of the
Company's  Common Stock.  The  acquisition  has been accounted for as a purchase
and,  accordingly,  the  operating  results  of ESI have  been  included  in the
Company's consolidated  financial statements since the date of acquisition.  The
excess of the aggregate  purchase price over the fair market value of net assets
acquired of approximately $3.0 million,  which has been allocated to patents, is
being amortized over 15 years, the remaining life of the patent.

     The  following  unaudited  proforma   consolidated   financial  results  of
operations for the quarter ended October 31, 1997 assume the acquisitions of DDS
and ESI occurred as of August 1, 1997.


         Net sales...........................................  $2,228,000
         Net loss............................................    (185,000)
         Loss per share; basic and diluted...................        (.05)

       


                                      F-21
<PAGE>


================================================================================

NO  DEALER,  SALESPERSON  OR  OTHER  PERSON  HAS  BEEN  AUTHORIZED  TO GIVE  ANY
INFORMATION OR TO MAKE ANY  REPRESENTATIONS  OTHER THAN THOSE  CONTAINED IN THIS
PROSPECTUS IN  CONNECTION  WITH THE OFFERING  MADE BY THIS  PROSPECTUS,  AND, IF
GIVEN OR MADE, SUCH  INFORMATION OR  REPRESENTATIONS  MUST NOT BE RELIED UPON AS
HAVING  BEEN  AUTHORIZED  BY THE  COMPANY  OR  THE  SELLING  STOCKHOLDERS.  THIS
PROSPECTS  DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO
BUY ANY SECURITIES OTHER THAN THOSE  SPECIFICALLY  OFFERED HEREBY OR AN OFFER TO
SELL OR A  SOLICITATION  OF AN  OFFER  TO BUY  ANY OF  THESE  SECURITIES  IN ANY
JURISDICTION  TO ANY  PERSON  TO  WHOM IT IS  UNLAWFUL  TO MAKE  SUCH  OFFER  OR
SOLICITATION. EXCEPT WHERE OTHERWISE INDICATED, THIS PROSPECTUS SPEAKS AS OF THE
EFFECTIVE  DATE OF THE  REGISTRATION  STATEMENT.  NEITHER  THE  DELIVERY OF THIS
PROSPECTUS  NOR ANY SALE  HEREUNDER  SHALL  UNDER ANY  CIRCUMSTANCES  CREATE ANY
IMPLICATION  THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF THE  COMPANY  SINCE
THE DATE HEREOF.

                                   ----------

                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----

PROSPECTUS SUMMARY ........................................................    3
THE COMPANY ...............................................................    3
THE OFFERING ..............................................................    4
SUMMARY FINANCIAL AND OPERATING INFORMATION ...............................    5
RISK FACTORS ..............................................................    6
USE OF PROCEEDS ...........................................................   12
DIVIDEND POLICY ...........................................................   12
MARKET FOR THE COMPANY'S
     COMMON STOCK AND RELATED STOCKHOLDER MATTERS..........................   12
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
     CONDITION AND RESULTS OF
     OPERATIONS ...........................................................   13
   
BUSINESS ..................................................................   16
LEGAL PROCEEDINGS .........................................................   23
MANAGEMENT ................................................................   25
EXECUTIVE COMPENSATION ....................................................   27
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS ............................   29
PRINCIPAL STOCKHOLDERS ....................................................   30
DESCRIPTION OF SECURITIES .................................................   31
SELLING STOCKHOLDERS ......................................................   33
PLAN OF DISTRIBUTION ......................................................   37
LEGAL MATTERS .............................................................   38
EXPERTS ...................................................................   38
    
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS ................................   F1

                                   ----------

================================================================================

================================================================================


                                8,912,294 SHARES
                                  COMMON STOCK
                                       AND
                               50,000 COMMON STOCK
                                PURCHASE WARRANTS





                                    AMERICAN
                               ELECTROMEDICS CORP.








                                   ----------
                                   PROSPECTUS
                                   ----------













                                February __, 1999

================================================================================


<PAGE>


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


Item 25.  Other Expenses of Issuance and Distribution.

     The estimated expenses of this offering in connection with the issuance and
distribution of the securities being registered,  all of which are to be paid by
the Registrant, are as follows:

   
     Registration Fee ......................................      $    6,845.88
                                                                  -------------
     Legal Fees and Expenses ...............................          35,000.00
     Accounting Fees and Expenses ..........................          20,000.00
     Printing ..............................................           2,000.00
     Miscellaneous Expenses ................................           6,154.12
                                                                  -------------
              Total ........................................      $   70,000.00
                                                                  =============
    

Item 27. Exhibits.

Exhibit
Number         Description of Exhibit
- -------------------------------------

3.1.1          Certificate   of   Incorporation   of   the   Company  (filed  as
               Exhibit 3(a)(1)  to Registration  No. 2-71775,  and  incorporated
               herein by reference).

3.1.2          Certificate of Amendment to Certificate of  Incorporation  of the
               Company  filed  with  the  Secretary  of  State  of the  State of
               Delaware on January  27,  1987  (filed as Exhibit  3(a)(2) to the
               Company's  Form 10-Q for the fiscal  quarter  ended  January  31,
               1987, and incorporated herein by reference).

3.1.3          Certificate of Amendment to Certificate of  Incorporation  of the
               Company  filed  with  the  Secretary  of  State  of the  State of
               Delaware  on  October 9, 1990  (filed as  Exhibit  3(a)(3) to the
               Company's  Form 10-K for the fiscal year ended July 28, 1990, and
               incorporated herein by reference).

3.1.4          Certificate of Amendment to Certificate of  Incorporation  of the
               Company filed with the Secretary of State of Delaware on November
               7, 1996 (filed as Exhibit  3.1.4 to the  Company's  Form 10-K for
               the fiscal year ended July 31, 1997, and  incorporated  herein by
               reference).

3.1.5          Certificate of Amendment to Certificate of  Incorporation  of the
               Company  filed with the  Secretary of State on May 4, 1998 (filed
               as Exhibit 2.1 to the  Company's  Form 8-K for an event of May 5,
               1998  (the  "May  1998 Form  8-K"),  and  incorporated  herein by
               reference).

3.1.6          Certificate  of  Designations  of Series A Convertible  Preferred
               Stock  of the  Company  (filed  with  the  Secretary  of State of
               Delaware  on May 5, 1998,  filed as  Exhibit  2.2 to the May 1998
               Form 8-K, and incorporated herein by reference).



                                      II-1
<PAGE>


3.1.7          Certificate of Designation for Series B 5% Convertible  Preferred
               Stock,  filed with the Secretary of State of Delaware on February
               3, 1999  (filed as Exhibit 3.1 to the  Company's  Form 8-K for an
               event of February  3, 1999 (the  "February  1999 Form 8-K"),  and
               incorporated herein by reference).

3.2            By-Laws  of the Company  (filed as Exhibit  3(b) to  Registration
               No. 2-71775, and incorporated herein by reference).

3.3            Amendments  to the By-Laws of the Company  (filed as Exhibit 3(c)
               to the  Company's  1990  Form  10-K  and  incorporated  herein by
               reference).

4.1            Form  of  Common  Stock  Certificate   (filed  as  Exhibit  4  to
               Registration No. 2071775 and incorporated herein by reference).

5.*            Opinion of Thelen, Reid & Priest LLP.

10.1**         Commercial Lease, dated March 23, 1998,  by  and  between  Mareld
               Company,  Inc. and the Company.

10.2.1         1983  Incentive  Stock  Option  Plan  (filed as  Exhibit A to the
               Company's  Information  Statement,  and  incorporated  herein  by
               reference).

10.2.2         Form of 1983 Incentive Stock Option Certificate (filed as Exhibit
               (10)-12 to the Company's Form 10-K for the fiscal year ended July
               28,  1984  ["1984   Form  10-K"]  and   incorporated   herein  by
               reference).

10.3.1         1983  Non-Qualified  Stock Option Plan (filed as Exhibit B to the
               Company's 1983 Information Statement,  and incorporated herein by
               reference).

10.3.2         Form of 1983  Non-Qualified  Stock Option  Certificate  (filed as
               Exhibit (10)-13 to the Company's 1984 Form 10-K, and incorporated
               herein by reference).

10.4           1996 Stock Option Plan (filed as Exhibit A to the Company's  1996
               Proxy Statement, and incorporated herein by reference).

10.5           Form of Employment Agreement, dated as of July, 31, 1995, between
               the  Company  and Noel A.  Wren  (filed  as  Exhibit  10.5 to the
               Company's  Form  10-KSB for the fiscal  year ended July 29,  1995
               (the "1995 Form 10-KSB"), and incorporated herein by reference).

10.6           Consulting  Agreement,  dated as of March 24,  1995,  between the
               Company and Alan Gelband Company,  Inc. (filed as Exhibit 10.6 to
               the  Company's  1995  Form  10-KSB,  and  incorporated  herein by
               reference).

10.7           Stock  Purchase  Agreement,  dated January 11, 1996,  between the
               Company and Andy Rosch (filed as Exhibit 1 to the Company's  Form
               8-K for an event of January 11, 1996, and incorporated  herein by
               reference).

10.8.1         Loan  Agreement,  dated October 4, 1996,  between the Company and
               Citizens Bank New Hampshire (the "Bank") (filed as Exhibit 10.9.1
               to the  Company's  Form 10-KSB for the fiscal year ended July 27,
               1996  (the  "1996  Form  10-KSB")  and  incorporated   herein  by
               reference).



                                      II-2
<PAGE>


10.8.2         Security  Agreement,  dated October 4, 1996,  between the Company
               and the Bank (filed as Exhibit  10.9.2 to the Company's 1996 form
               10-KSB, and incorporated herein by reference).

10.8.3         Revolving Line of Credit  Promissory Note, dated October 4, 1996,
               from the  Company  to the Bank  (filed as  Exhibit  10.9.3 to the
               Company's   1996  Form  10-KSB,   and   incorporated   herein  by
               reference).

10.8.4         Term Promissory  Note, dated October 4, 1996, from the Company to
               the Bank  (filed as  Exhibit  10.9.4 to the  Company's  1996 Form
               10-KSB, and incorporated herein by reference).

10.9           Form of 14% Convertible  Subordinated Debenture,  due October 31,
               1999 (filed as Exhibit 4 to the  Company's  Form 8-K for an event
               of October 25, 1996, and incorporated herein by reference).

10.10**        Amended  Employment  Agreement,  dated  as of  January  1,  1998,
               between the Company and Thomas A. Slamecka.

10.11**        Employment Agreement,  dated January 1, 1998, between the Company
               and Michael T. Pieniazek.

10.12          Forbearance  and  Workout  Agreement,  dated  October  28,  1997,
               between  Registrant  and the  Bank  (filed  as  Exhibit  10.12 to
               Registrant's  Form 10-K for the fiscal  year ended July 31,  1997
               ("1997 Form 10-K") and incorporated herein by reference).

10.13          Standstill  Agreement,  dated October 1, 1997, between Registrant
               and Alan Gelband  (filed as Exhibit 10.13 to the  Company's  1997
               Form 10-K and incorporated herein by reference).

10.14**        Contract of Employment between Rosch GmbH Medizintechnik and Andy
               Rosch effective January 1, 1996.

10.15          Agreement and Plan of Merger,  dated as of April 30, 1998,  among
               the Company, DDS Acquisition Corporation, Dynamic Dental Systems,
               Inc. ("DDS") and others (without  Exhibits or Schedules  thereto)
               (filed as Exhibit  2.3 to the May 1998 Form 8-K and  incorporated
               herein by reference).

10.16          Certificate of Merger  between DDS  Acquisition  Corporation  and
               DDS, filed with the Secretary of State of Delaware on May 5, 1998
               (filed as Exhibit  2.4 to the May 1998 Form 8-K and  incorporated
               herein by reference).

10.17          Agreement and Plan of Merger,  dated as of March 27, 1998,  among
               the Company,  ESI Acquisition  Corporation  and Equidyne  Systems
               Inc.  ("ESI")  (incorporated  by  reference  to  Exhibit 2 to the
               Company's Form 8-K for an event of March 27, 1998).

10.18          Employment Agreement,  dated as of April 30, 1998, by and between
               Dental  Dynamic  Systems,  Inc.  and  Henry J.  Rhodes  (filed as
               Exhibit 2.8 to the May 1998 Form 8-K and  incorporated  herein by
               reference).

10.19          Employment  Agreement,  dated as of May 11, 1998,  by and between
               Equidyne  Systems,  Inc. and Lawrence  Petersen (filed as Exhibit
               2.9  to  the  May  1998  Form  8-K  and  incorporated  herein  by
               reference).



                                      II-3
<PAGE>


10.20          Securities Purchase Agreement, dated as of May 5, 1998, among the
               Company,  West End Capital LLC and the Purchaser  listed  therein
               (filed as Exhibit 10.1 to the May 1998 Form 8-K and  incorporated
               herein by reference).

10.21          Form of Warrant  issued to West End Capital LLC (filed as Exhibit
               10.2  to the  May  1998  Form  8-K  and  incorporated  herein  by
               reference).

10.22          Registration Rights Agreement, dated as of May 5, 1998, among the
               Company,  West End Capital LLC and the Purchaser  listed  therein
               (filed as Exhibit 10.3 to the May 1998 Form 8-K and  incorporated
               herein by reference).

10.23          Stock Purchase Option Agreement,  dated November 1, 1997, between
               the Company and Andy Rosch (without  exhibits)  (filed as Exhibit
               10.1 to the  Company's  Quarterly  Report on Form  10-QSB for the
               period  ended  October  31,  1997  and  incorporated   herein  by
               reference).

10.24          Consulting  Agreement,  dated  February  19,  1998,  between  the
               Company and Liviakis  Financial.  Communications,  Inc. (filed as
               Exhibit 10.1 to the Company's Quarterly Report on Form 10-QSB for
               the  quarterly  period  ended  January 31, 1998 and  incorporated
               herein by reference).

10.25          Form of Stock  Purchase  Agreement  (filed as Exhibit 10.1 to the
               Company's  Current Report on Form 8-K filed to report an event of
               November 26, 1997 and incorporated herein by reference).

   
10.26**        Promissory  Note,  dated September 19, 1998,  between the Company
               and Guardian Financial Services, Inc.

10.27**        Promissory  Note,  dated September 23, 1998,  between the Company
               and Sovereign Partners L.P.
    

10.28.1        Form of  Securities  Purchase  Agreement for the sale of Series B
               Preferred Stock (without  exhibits) (filed as Exhibit 10.1 to the
               February 1999 Form 8-K and incorporated herein by reference).

10.28.2        Form of Warrant  Agreement (filed as Exhibit 10.2 to the February
               1999 Form 8-K and incorporated herein by reference).

10.28.3        Form of Registration  Rights  Agreement (filed as Exhibit 10.3 to
               the February 1999 Form 8-K and incorporated herein by reference).

   
10.29**        Distribution Agreement,  dated as of January 1, 1999, between ESI
               and Precision Medmark, Inc.
    

21.**          List of subsidiaries.

   
23.1*          Consent of Ernst & Young LLP
    

23.2*          Consent of  Thelen Reid & Priest LLP (included as part of Exhibit
               5).

24.**          Power of Attorney.

- ----------
*    Filed herewith.

**   Previously filed.


                                      II-4
<PAGE>


                                   SIGNATURES

   
     In accordance  with the  requirements  of the  Securities  Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorized  this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in Amherst, New Hampshire, on the 25th day of February, 1999.
    


                                         AMERICAN ELECTROMEDICS CORP.



                                         By:  /s/ Michael T. Pieniazek
                                              ----------------------------------
                                              Michael T. Pieniazek
                                              President

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has been signed below by the  following  persons in the
capacities and on the dates indicated.

<TABLE>
<CAPTION>
              Signature                             Title                                Date
              ---------                             -----                                ----
<S>                                          <C>                                  <C>
*                                            Chairman of the Board
- -----------------------------------
Thomas A. Slamecka

   
/s/Michael T. Pieniazek                      President and Chief                  February 25, 1999
- ------------------------------------         Financial Officer
Michael T. Pieniazek
    

*                                            Director
- -----------------------------------
         Blake C. Davenport

*                                            Director
- -----------------------------------
         Andy Rosch

*                                            Director
- -----------------------------------
         Marcus R. Rowan

   
*By: /s/Michael T. Pieniazek                 Attorney-in-fact for                 February 25, 1999
     -------------------------------         each of the persons
       Michael T. Pieniazek                  indicated by an asterisk
</TABLE>
    



                                      II-5
<PAGE>


                                  Exhibit Index

Exhibit

5              Opinion of Thelen Reid & Priest LLP

       

   
23.1           Consent of Ernst & Young LLP
    





                                                                       Exhibit 5

                            Thelen Reid & Priest LLP
                               40 West 57th Street
                            New York, New York 10019


                                                       New York, New York
                                                       February 25, 1999


American Electromedics Corp.
13 Columbia Drive, Suite 5
Amherst, New Hampshire 03031

Gentlemen:

     We have  acted as  counsel  to  American  Electromedics  Corp.,  a Delaware
corporation   (the   "Company"),   in  connection  with  the  preparation  of  a
Registration  Statement on Form SB-2 (the "Registration  Statement") relating to
the registration of (A) 5,059,851 shares of the Company's Common Stock, $.10 par
value per share (the "Common Stock"),  which have been issued in various private
placements since October 1996 (the "Private Placements"),  (B) 443,333 shares of
Common  Stock  issuable  upon  exercise of  presently  exercisable  warrants and
options (the "Options and Warrants") including those issuable under the West End
Warrants (as defined below),  (C) 3,409,110 shares of Common Stock issuable upon
conversion of the Company's  Convertible  Preferred  Stock,  Series A, par value
$.01 per share (the  "Series A Preferred  Stock"),  and (D) 50,000  Common Stock
Purchase Warrants issued to West End Capital LLC in connection with the issuance
of the Series A Preferred Stock (the "West End Warrants").

     This opinion is being rendered in connection with the filing by the Company
of the Registration Statement.

     For  purposes  of this  opinion,  we have  examined  originals  or  copies,
certified or otherwise  identified to our satisfaction,  of (i) the Registration
Statement,   including  the  amendments   thereto;   (ii)  the   Certificate  of
Incorporation and By-Laws of the Company, as in effect on the date hereof; (iii)
the Certificate of Designation of the Series A Preferred Stock;  (iv) agreements
and documents relating to the placement of the Series A Preferred Stock; (v) the
option and  warrant  agreements  relating  to the  Options  and  Warrants;  (vi)
agreements  and  documents  relating  to  the  Private  Placements;   (vii)  the
resolutions adopted by the Board of Directors of the Company relating to each of
the foregoing and (viii) such other documents,  certificates or other records as
we have deemed necessary or appropriate.

     Based upon the  foregoing,  and subject to the  qualifications  hereinafter
expressed, we are of the opinion that:

     (1)  The Company is a corporation  duly organized,  validly existing and in
          good standing under the laws of the State of Delaware.



<PAGE>


     (2)  The shares of Common  Stock  included  in the  Registration  Statement
          which are  presently  issued  and  outstanding  were duly  authorized,
          validly issued, and are fully paid and non-assessable.

     (3)  The shares of Common Stock included in the  Registration  Statement to
          be issued upon the conversion of the Series A Preferred  Stock will be
          duly authorized and validly issued,  and fully paid and non-assessable
          when the Series A Preferred Stock is duly converted in accordance with
          the Certificate of Designation of the Series A Preferred Stock.

     (4)  The shares of Common Stock included in the  Registration  Statement to
          be issued upon the exercise of the Options and  Warrants  will be duly
          authorized and validly issued, and fully paid and non-assessable  when
          the Options and Warrants are duly  exercised and the exercise price is
          paid for the  shares of  Common  Stock  underlying  such  options  and
          warrants in  accordance  with the terms of the  respective  option and
          warrant agreements.

     (5)  The West End Warrants were duly authorized and validly issued.

     We  are  members  of the  Bar of the  State  of New  York  and do not  hold
ourselves  out as experts  concerning,  or  qualified  to render  opinions  with
respect  to, any laws other than the laws of the State of New York,  the federal
laws of the  United  States  and the  General  Corporation  Law of the  State of
Delaware.

     We hereby  consent to the  reference to this firm under the caption  "Legal
Matters" in the  Prospectus  included in the  Registration  Statement and to the
filing of this opinion with the Securities and Exchange  Commission as Exhibit 5
to the Registration Statement.

                                              Very truly yours,

                                              /s/Thelen Reid & Priest LLP

                                              THELEN REID & PRIEST LLP




                          CONSENT INDEPENDENT AUDITORS


We consent to the  reference to our firm under the caption  "Experts" and to the
use of our report dated December 21, 1998 in Amendment No. 4 to the Registration
Statement (Form SB-2) and the related Prospectus of American Electromedics Corp.
for the  registration  of  8,912,294  shares of common  stock and  50,000 of its
common stock purchase warrants.


                                                     /s/Ernst & Young LLP


Manchester, New Hampshire
February 24, 1999





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission