GALLAGHER ARTHUR J & CO
10-Q, 1996-04-29
INSURANCE AGENTS, BROKERS & SERVICE
Previous: SECURITY TAX EXEMPT FUND, 485BPOS, 1996-04-29
Next: BOLT TECHNOLOGY CORP, 10-Q, 1996-04-29



<PAGE>
 

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                   FORM 10-Q

[X]  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE 
     ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1996 OR

[_]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD 
     FROM ____________ TO ____________

Commission File Number 1-9761


                           ARTHUR J. GALLAGHER & CO.
- --------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

                                        
          DELAWARE                                              36-2151613
- --------------------------------------------------------------------------------
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                               Identification No.)


                 TWO PIERCE PLACE, ITASCA, ILLINOIS 60143-3141
- --------------------------------------------------------------------------------
                   (Address of principal executive offices)
                                  (Zip Code)

                                (708) 773-3800
- --------------------------------------------------------------------------------
             (Registrant's telephone number, including area code)


- --------------------------------------------------------------------------------
             (Former name, former address and former fiscal year, 
                         if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

YES  [_]        NO  [_]

The number of outstanding shares of the registrant's Common Stock, $1.00 par
value, as of March 31, 1996 was 15,637,408.
<PAGE>
 

                           ARTHUR J. GALLAGHER & CO.

                                     INDEX

<TABLE> 
<CAPTION> 
                                                                                 PAGE NO.
<S>                                                                              <C> 
Part I.  Financial Information:

     Item 1.  Financial Statements (Unaudited):
 
           Consolidated Statement of Earnings for the three-month
             period ended March 31, 1996 and 1995 .............................        3
 
           Consolidated Balance Sheet at March 31, 1996 and
             December 31, 1995 ................................................        4
 
           Consolidated Statement of Cash Flows for the
             three-month period ended
             March 31, 1996 and 1995 ..........................................        5
 
           Notes to Consolidated Financial Statements .........................        6
 
     Item 2.  Management's Discussion and Analysis of
              Financial Condition and Results of Operations ...................      7-8
 
Part II.  Other Information:
 
     Item 6.  Exhibits and Reports on Form 8-K ................................        9

              Exhibit 11.0 - Computation of Net Earnings Per
              Common and Common Equivalent Share (Unaudited)

              Exhibit 13.0 - Liquidity and Capital Resources (from "Item 7.
              Management's Discussion and Analysis of Financial Condition
              and Results of Operations" from Form 10-K for fiscal year ended
              December 31, 1995)

              Exhibit 27.0 - Financial Data Schedule

     Signatures ...............................................................       10
</TABLE> 

                                      -2-
<PAGE>
 

                           ARTHUR J. GALLAGHER & CO.

                      CONSOLIDATED STATEMENT OF EARNINGS
                                  (UNAUDITED)


<TABLE>
<CAPTION>
                                            THREE-MONTH PERIOD ENDED
                                                   MARCH 31,
                                             1996              1995
                                            ------            ------
                                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                         <C>         <C>
Revenues:
    Commissions                             $ 58,187        $ 57,432
    Fees                                      38,192          36,404
    Investment income and other                4,338           2,854
                                            --------        --------
      Total revenues                         100,717          96,690

Expenses:
    Salaries and employee benefits            55,375          54,201
    Other operating expenses                  32,904          32,171
                                            --------        --------
      Total expenses                          88,279          86,372
                                            --------        --------

Earnings before income taxes                  12,438          10,318
Provision for income taxes                     4,229           3,590
                                            --------        --------

Net earnings                                $  8,209        $  6,728
                                            ========        ========

Net earnings per common and
  common equivalent share                   $    .48        $    .41

Dividends declared per common share         $    .29        $    .25

Weighted average number of common and
  common equivalent shares outstanding        17,122          16,228
</TABLE>

                            See accompanying notes.

                                      -3-
<PAGE>
 

                           ARTHUR J. GALLAGHER & CO.

                          CONSOLIDATED BALANCE SHEET
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                         MARCH 31,   DECEMBER 31,
                                                            1996         1995
                                                         ----------  -------------
<S>                                                      <C>         <C>
                                                              (IN THOUSANDS)
     ASSETS
 
Current assets:
 Cash and cash equivalents                                $ 63,353       $ 53,764
 Restricted cash                                            61,350         69,043
 Premiums and fees receivable                              168,140        194,330
 Investment strategies - trading                            48,365         46,123
 Other                                                      21,974         20,615
                                                          --------       --------
   Total current assets                                    363,182        383,875
 
Marketable securities - available for sale                  41,106         41,712
Other noncurrent assets                                     40,857         42,223
 
Fixed assets                                                66,877         67,569
Accumulated depreciation and amortization                  (43,604)       (44,850)
                                                          --------       --------
   Net fixed assets                                         23,273         22,719
 
Intangible assets - net                                      7,401          7,576
                                                          --------       --------
                                                          $475,819       $498,105
                                                          ========       ========
 
     LIABILITIES AND STOCKHOLDERS' EQUITY
 
Current liabilities:
 Premiums payable to insurance companies                  $237,027       $265,181
 Accrued salaries and bonuses                                7,922         13,468
 Accounts payable and other accrued liabilities             63,213         57,160
 Unearned fees                                              15,925         12,746
 Income taxes payable                                       10,614         10,409
 Other                                                       6,862          6,907
                                                          --------       --------
   Total current liabilities                               341,563        365,871
 
Deferred income taxes and other noncurrent accounts         11,235         13,801
 
Stockholders' equity:
 Common stock - issued and outstanding 15,637 shares
   in 1996 and 15,538 shares in 1995                        15,637         15,538
 Capital in excess of par value                              1,731              -
 Retained earnings                                         105,668        102,861
 Unrealized holding (loss) gain on available for sale
  securities - net of income taxes                             (15)            34
                                                          --------       --------
   Total stockholders' equity                              123,021        118,433
                                                          --------       --------
                                                          $475,819       $498,105
                                                          ========       ========
</TABLE>

                            See accompanying notes.

                                      -4-
<PAGE>
 

                           ARTHUR J. GALLAGHER & CO.

                     CONSOLIDATED STATEMENT OF CASH FLOWS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                               THREE-MONTH PERIOD ENDED
                                                                                      MARCH 31,
                                                                                 1996            1995
                                                                               --------        --------
<S>                                                                            <C>             <C> 
                                                                                    (IN THOUSANDS)
Cash flows from operating activities:
  Net earnings                                                                 $  8,209        $  6,728
  Adjustments to reconcile net earnings to net cash
  provided by operating activities:
    Net (gain) loss on investments                                               (1,138)            286
    Depreciation and amortization                                                 2,238           2,434
    Decrease in restricted cash                                                   7,693           1,506
    Decrease in premiums receivable                                              28,857          15,559
    Decrease in premiums payable                                                (28,154)        (11,654)
    Increase in trading investments - net                                        (1,099)         (2,022)
    (Increase) decrease in other current assets                                  (1,359)            882
    Decrease in accrued salaries and bonuses                                     (5,546)         (5,772)  
    Increase in accounts payable and other accrued liabilities                    5,374           1,570
    Increase (decrease) in income taxes payable                                     205          (3,546)
    (Decrease) increase in deferred income taxes                                   (421)            400
    Other                                                                           361           4,819
                                                                               --------        --------  
      Net cash provided by operating activities                                  15,220          11,190
                                                                               --------        --------  

Cash flows from investing activities:
  Purchases of marketable securities                                             (5,829)         (4,215)
  Proceeds from the sale of marketable securities                                 5,819           2,633
  Proceeds from maturities of marketable securities                                 530             453
  Additions to fixed assets                                                      (2,617)         (2,921)
  Other                                                                               -             140
                                                                               --------        --------  
      Net cash provided by investing activities                                  (2,097)         (3,910)
                                                                               --------        --------

Cash flows from financing activities:
  Proceeds from issuance of common stock                                          3,157           3,157
  Tax benefit from issuance of common stock                                         695             678
  Repurchase of common stock                                                     (2,022)         (2,165)
  Dividends paid                                                                 (3,856)         (3,252)
  Retirement of long-term debt                                                     (630)           (630)
  Equity transactions of pooled companies prior to dates of acquisition            (878)            766   
                                                                               --------        --------  
      Net cash used by financing activities                                      (3,534)         (1,446)
                                                                               --------        --------  

Net increase in cash and cash equivalents                                         9,589           5,834
Cash and cash equivalents at beginning of period                                 53,764          44,306
                                                                               --------        --------  
Cash and cash equivalents at end of period                                     $ 63,353        $ 50,140  
                                                                               ========        ========  

Supplemental disclosures of cash flow information:
  Interest paid                                                                $    143        $    137
  Income taxes paid                                                            $  3,868        $  5,586
</TABLE>

                            See accompanying notes.

                                      -5-
<PAGE>
 

                           ARTHUR J. GALLAGHER & CO.

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)


1.   BASIS OF PRESENTATION


     The accompanying unaudited consolidated financial statements have been
     prepared by the Company pursuant to the rules and regulations of the
     Securities and Exchange Commission. Certain information and footnote
     disclosures normally included in annual financial statements have been
     omitted pursuant to such rules and regulations. The Company believes the
     disclosures are adequate to make the information presented not misleading.
     The unaudited consolidated financial statements included herein are, in the
     opinion of management, prepared on a basis consistent with the audited
     consolidated financial statements for the year ended December 31, 1995 and
     include all adjustments (consisting only of normal recurring adjustments)
     necessary for a fair presentation of the information set forth.
     
     The quarterly results of operations are not necessarily indicative of
     results of operations for subsequent quarters or the full year.
     
     These unaudited consolidated financial statements should be read in
     conjunction with the audited consolidated financial statements and the
     notes thereto included in the Company's 1995 Annual Report to Stockholders.

2.   ACQUISITIONS - POOLINGS OF INTERESTS

     During the three-month period ended March 31, 1996, the Company acquired
     substantially all of the net assets of The Levitt/Kristan Company in
     exchange for approximately 112,000 shares of its Common Stock. This
     acquisition was accounted for as a pooling of interests. The financial
     statements for all periods prior to the acquisition date have been restated
     to include the operations of this company.
     
     The following summarizes the restatement to reflect this acquisition (in
     thousands):

<TABLE>
<CAPTION>
                                           ATTRIBUTABLE
THREE-MONTH PERIOD           ARTHUR J.      TO POOLED
ENDED MARCH 31, 1995      GALLAGHER & CO.   COMPANIES    AS RESTATED
- ------------------------  ---------------  ------------  -----------
<S>                       <C>              <C>           <C>
Revenues                     $95,605          $1,085        $96,690
Net earnings                 $ 6,636          $   92        $ 6,728
                             =======          ======        =======
</TABLE>

                                      -6-
<PAGE>
 

                           ARTHUR J. GALLAGHER & CO.

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FINANCIAL CONDITION AND LIQUIDITY

Reference is made to the Liquidity and Capital Resources section of Management's
Discussion and Analysis of Financial Condition and Results of Operations
included in the Company's 1995 Form 10-K Annual Report for a description of the
Company's need for and ability to generate capital, which description is hereby
incorporated by reference. See Exhibit 13.0.

RESULTS OF OPERATIONS

The soft market continued during the first quarter of 1996, especially in the
workers' compensation area. Continuing competitive pressure in the insurance
marketplace has led to an environment of decreasing renewal commissions
resulting in some reluctance on the part of insurance purchasers to seek out
alternative market products.

Commission revenues increased by 1% to $58.2 million in the first quarter of
1996 over the same period in 1995. This increase is the result of new business
production which was substantially offset by lost business.

Fee revenues increased by $1.8 million or 5% to $38.2 million in the first
quarter of 1996 over the same period in 1995. This increase reflects new
business production and, to a lesser extent, renewal increases of self-insurance
products generated primarily by Gallagher Bassett Services, Inc. (a Company
subsidiary), partially offset by lost business.

Investment income for the first quarter of 1996 increased by 52% to $4.3 million
over the same period in 1995. The Company recognized higher investment income
due primarily to strong performance in funds managed by outside fund managers.

The increase in total revenues was partially offset by a 2% or $1.9 million
increase in 1996 first quarter expenses over the same period in 1995.

Salaries and employee benefits increased by 2% to $55.4 million in the first
quarter of 1996 over the same period in 1995. This increase is due to growth in
employee head count combined with salary increases and higher fringe benefit
costs.

Other operating expenses increased by 2% to $32.9 million in the first quarter
of 1996 over the same period in 1995. New and expanded offices and the costs
associated with more rentable space resulted in increased rent and general
office expenses. Travel and other direct employee expenses were up due to the
growth in sales volume and employee head count.

The effective income tax rate of 34% for the first quarter of 1996 is less than
the statutory federal rate of 35% and is less than the Company's effective tax
rate of 35% for the first quarter of 1995 due primarily to the net effect of
state and foreign taxes which are substantially offset by the tax benefits of
certain investments.

                                      -7-
<PAGE>
 

                           ARTHUR J. GALLAGHER & CO.

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

                                        
Earnings per share for the first quarter of 1996 were $.48 compared to $.41 for
the same period in 1995, a 17% increase. This increase reflects the growth in
revenues and a smaller growth in expenses noted above.

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

This quarterly report contains forward looking statements. Forward looking
statements made by or on behalf of the Company are subject to risks and
uncertainties, including but not limited to the following: the Company's
commission revenues are highly dependent on premiums charged by insurers, which
are subject to fluctuation; the property and casualty insurance industry
continues to experience a prolonged soft market despite high losses; continued
low interest rates will reduce income earned on invested funds; the insurance
brokerage and service businesses are extremely competitive with a number of
competitors being substantially larger than the Company; the alternative
insurance market continues to grow; the Company's revenues vary significantly
from quarter to quarter as a result of the timing of policy renewals and the net
effect of new and lost business production; the general level of economic
activity can have a substantial impact on the Company's renewal business. The
Company's ability to grow has been enhanced through acquisitions, which may or
may not be available on acceptable terms in the future, and which, if
consummated, may or may not be advantageous to the Company. Accordingly, actual
results may differ materially from those set forth in the forward looking
statements. Attention is also directed to other risk factors set forth in
documents filed by the Company with the Securities and Exchange Commission.

                                      -8-
<PAGE>
 

                           ARTHUR J. GALLAGHER & CO.

                          PART II - OTHER INFORMATION



ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

     a.  Exhibit 11.0 - Computation of Net Earnings Per Common and Common
         Equivalent Share (Unaudited).

         Exhibit 13.0 - Liquidity and Capital Resources (from "Item 7.
         Management's Discussion and Analysis of Financial Condition and Results
         of Operations" from Form 10-K for fiscal year ended December 31, 1995).

         Exhibit 27.0 - Financial Data Schedule.

     b.  Reports on Form 8-K. No Reports on Form 8-K were filed during the 
         three-month period ended March 31, 1996.



                                      -9-
<PAGE>
 

                                  SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                       ARTHUR J. GALLAGHER & CO.


Date:  April 26, 1996

                                         /s/ Michael J. Cloherty
                                       -----------------------------------
                                             Michael J. Cloherty
                                       Executive Vice President - Finance
                                           Chief Financial Officer



                                         /s/ David B. Hoch
                                       -----------------------------------
                                             David B. Hoch
                                              Controller
                                       Chief Accounting Officer



                                      -10-

<PAGE>
 
                                                                  Exhibit 11.0


                           ARTHUR J. GALLAGHER & CO.

                    COMPUTATION OF NET EARNINGS PER COMMON
                    AND COMMON EQUIVALENT SHARE (UNAUDITED)


<TABLE> 
<CAPTION> 
                                                 THREE-MONTH PERIOD ENDED
                                                        MARCH 31,
                                                   1996            1995
                                                 --------        --------
                                           (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                              <C>             <C>  
Net earnings applicable to computation           $ 8,209          $ 6,728
                                                 =======          =======
 
Average common shares outstanding                 15,586           15,364
Dilutive effect of stock options                   1,536              864
                                                 -------          -------
Weighted average number of common and
common equivalent shares outstanding              17,122           16,228
                                                 =======          =======
Net earnings per common and common
equivalent share                                 $   .48          $   .41
</TABLE>

<PAGE>
 
                                                                  Exhibit 13.0


LIQUIDITY AND CAPITAL RESOURCES

The insurance brokerage industry is not capital intensive. The Company has
historically been profitable with a positive cash flow from operations and has
consequently been able to finance its operations and capital expenditures from
internally generated funds. Funds restricted as to the Company's use (primarily
premiums held as fiduciary funds) have not been included in determining the
Company's liquidity.

In February, 1993, the Company entered into a $20 million unsecured revolving
credit agreement (the "Credit Agreement") with two banks. Loans under the Credit
Agreement are repayable no later than February, 1998, and bear floating interest
rates over the term of the loan. In February, 1993, a loan was funded for $20
million. The Company simultaneously entered into interest rate exchange
agreements which fixed the rate of interest payable on the loan. The Company
retired the $20 million loan in the fourth quarter of 1994 and has fully
satisfied all obligations associated with the loan. The Company also recognized
a gain of $656,000 in closing out the interest rate exchange agreements. The
Credit Agreement remains in effect and as of December 31, 1995, there are no
borrowings currently existing under this agreement.

The Company also entered into two term loan agreements (the "Term Loan
Agreements") that have outstanding balances of $1.9 million and $1.5 million at
December 31, 1995. Loans under the Term Loan Agreements are repayable in equal
annual installments no later than January 11, 1998, and June 15, 1998,
respectively, and bear interest rates over the terms of the loans of 6.64% and
6.30% respectively.

The Credit Agreement and Term Loan Agreements require the maintenance of certain
financial requirements. The Company is currently in compliance with these
requirements.

The Company also has line of credit facilities of $17.5 million and $10.0
million which expire on April 30, 1996 and February 28, 1997, respectively. No
borrowings currently exist under these facilities.

The Company paid $14.7 million in cash dividends on its common stock in 1995.
The Company's dividend policy is determined by the Board of Directors and
payments are fixed after considering the Company's available cash from earnings
and its known or anticipated cash needs. In each quarter of 1995, the Company's
Board of Directors declared a dividend of $.25 per share which is $.03 or 14%
greater than each quarterly dividend in 1994. In January, 1996, the Company
announced a first quarter dividend of $.29 per share, a 16% increase over the
quarterly dividend in 1995.

Net capital expenditures for fixed assets amounted to $9.4 million, $7.5 million
and $7.8 million in 1995, 1994 and 1993, respectively. In 1996, the Company
intends to make additional capital improvements of approximately $10.5 million
to upgrade and modernize existing space, furniture and equipment.

In 1988, the Company adopted a plan, which has been extended through June 30,
1996, to repurchase its common stock. Under the plan, the Company repurchased
437,000 shares at a cost of $15.1 million, 1.4 million shares a cost of $43.8
million and 225,000 shares at a cost of $7.0 million in 1995, 1994 and 1993,
respectively. The 1994 common stock repurchases, in part, caused the weighted
average shares outstanding to decrease by 590,000 shares from 1993 to 1994. The
repurchases were funded entirely by internally generated funds and are held for
reissuance in connection with exercises of options under its stock option plans.
Under the provisions of the plan, the Company is authorized to repurchase
approximately 360,000 additional shares through June 30, 1996. The Company is
under no commitment or obligation to repurchase any particular amount of common
stock and at its discretion may suspend the repurchase plan at any time.
<PAGE>
 

The Company believes that internally generated funds will continue to be
sufficient to meet the Company's foreseeable cash needs, including non-operating
cash disbursements such as anticipated dividends, capital expenditures and
repayment of borrowings under its loan agreements if the Company so determines.

Due to changes in the United States federal income tax laws, effective in 1994,
the Company began providing for U.S. income taxes on the undistributed earnings
of its foreign subsidiaries. Prior to 1994, the Company did not provide for U.S.
income taxes on the undistributed earnings of certain foreign subsidiaries
($19.2 million) which are considered permanently invested outside the United
States. See Note 13 of the Notes to Consolidated Financial Statements. Although
not available for domestic needs, the undistributed earnings generated by
certain foreign subsidiaries referred to above may be used to finance foreign
operations and acquisitions.

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<LEGEND> This schedule contains summary financial information extracted from 
the Arthur J. Gallagher & Co. Consolidated Financial Statements included in the 
1996 first quarter Form 10-Q and is qualified in its entirety by reference to 
such financial statements. 
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>                        <C>                        <C> 
<PERIOD-TYPE>                   3-MOS                      3-MOS                      12-MOS
<FISCAL-YEAR-END>                         DEC-31-1996                DEC-31-1995                 DEC-31-1995 
<PERIOD-START>                            JAN-01-1996                JAN-01-1995                 JAN-01-1995
<PERIOD-END>                              MAR-31-1996                MAR-31-1995                 DEC-31-1995
<CASH>                                        124,703                    120,086                     122,807
<SECURITIES>                                   48,365                     44,318                      46,123
<RECEIVABLES>                                 168,140                    165,108                     194,330
<ALLOWANCES>                                    (621)                      (791)                       (709)
<INVENTORY>                                         0                          0                           0
<CURRENT-ASSETS>                              363,182                    348,647                     383,875
<PP&E>                                         66,877                     64,774                      67,569
<DEPRECIATION>                               (43,604)                   (43,018)                    (44,850)
<TOTAL-ASSETS>                                475,819                    453,201                     498,105  
<CURRENT-LIABILITIES>                         341,563                    336,607                     365,871
<BONDS>                                             0                          0                           0
<COMMON>                                       15,637                     15,477                      15,538
                               0                          0                           0
                                         0                          0                           0
<OTHER-SE>                                    107,384                     88,421                     102,895
<TOTAL-LIABILITY-AND-EQUITY>                  475,819                    453,201                     498,105
<SALES>                                        96,379                     93,836                     399,006
<TOTAL-REVENUES>                              100,717                     96,690                     415,142
<CGS>                                          55,375                     54,201                     220,809
<TOTAL-COSTS>                                  55,375                     54,201                     220,809
<OTHER-EXPENSES>                               32,904                     32,171                     132,875
<LOSS-PROVISION>                                    0                          0                           0
<INTEREST-EXPENSE>                                  0                          0                           0
<INCOME-PRETAX>                                12,438                     10,318                      61,458
<INCOME-TAX>                                    4,229                      3,590                      21,374
<INCOME-CONTINUING>                             8,209                      6,728                      40,084
<DISCONTINUED>                                      0                          0                           0
<EXTRAORDINARY>                                     0                          0                           0
<CHANGES>                                           0                          0                           0
<NET-INCOME>                                    8,209                      6,728                      40,084
<EPS-PRIMARY>                                     .48                        .41                        2.44
<EPS-DILUTED>                                     .48                        .41                        2.44
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission