FEDERATED INCOME TRUST
N-30D, 1996-09-27
Previous: MAXIM SERIES FUND INC, 485BPOS, 1996-09-27
Next: FEDERATED GNMA TRUST, N-30D, 1996-09-27




PRESIDENT'S MESSAGE

Dear Investor:

I'm pleased to present the Semi-Annual Report to Shareholders for Federated
Income Trust. The Report covers the six-month period ended July 31, 1996 and
includes the fund's Investment Review, Portfolio of Investments, and
Financial Statements.

During the report period, the fund continued to pursue attractive income.
Dividends paid by the fund during this period totaled $0.33 per share for
Institutional Shares and $0.32 per share for Institutional Service Shares.

The fund's net asset value ended the period at $10.01. Total net assets
stood at $935.4 million on the last day of the period.

On the last day of the period, the fund's assets were primarily invested in
mortgage-backed securities. Approximately 24% of assets were invested in
repurchase agreements, with a minor position in a U.S. Treasury note. During
the period, the Trust maintained its AAAf rating by Standard & Poor's
Ratings Group, the highest available from this independent rating service.*

We appreciate your continued confidence in Federated Income Trust. As
always, we welcome your questions and comments.

Sincerely,

[Graphic]

Glen R. Johnson
President
September 15, 1996
* An AAAf rating means that the fund's portfolio holdings and counterparties
  provide extremely strong protection against losses from credit defaults.
  This rating, however, does not remove market risks. Ratings are subject to
  change.

INVESTMENT REVIEW

Federated Income Trust (the "Trust"), provides shareholders with a
professionally managed portfolio of U.S. Government securities. The Trust
offers daily liquidity, credit control and other advantages over comparable
U.S. Treasuries while at the same time allowing investors to avoid the
complexities of managing a portfolio of mortgage-backed securities.
Shareholders receive a diversified portfolio managed under a set of highly
conservative disciplines.

The first half of 1996 by all definitions was robust; second quarter GDP
growth was 4.2%, following the 2% first quarter GDP growth. On a
year-over-year basis, GDP growth was up 2.6% in second quarter, which was
the highest quarter since first quarter 1995. As we start the second half of
1996, the economic data being released depicts the pace of economic activity
is likely to slow moving forward. For example, the high level of housing
activity in the first half of 1996 has begun to reverse as the impact of the
sharp rise in mortgage rates is beginning to be observed in the data being
released.

Despite the moderating tone to the economy, the bond market remains in a
trading range with no discernible directional bias in place. Given the
trend, the outlook for the mortgage market remains positive as investors
focus on the income component of total rate of return. The mortgage market's
stellar year-to-date performance relative to other bond market sectors has
been aided by a continued decline in prepayment volatility as well as the 1%
increase in interest rates. In order for the mortgage market to become
concerned about prepayment pressures, interest rates would have to decline
about 125 basis points. Other factors such as two-thirds of the mortgage
market at a discount, decreased issuance of fixed rate mortgages and tight
spread levels on asset-backed and corporate securities bode well for the
mortgage market.

Current portfolio strategy targets an effective duration of 4.1 years, which
is neutral to the Lehman Brothers Mortgage-Backed Securities Index.< The
asset allocation mix continues to reflect emphasis on an overweight in
conventional mortgage-backed securities with a weighted average coupon of
7.7%. During the semi-annual reporting period, the Trust focused on
purchases of discount and current coupon 30-year mortgage securities. This
strategy gave the Trust, for the semi-annual reporting period, a net total
rate of return of -0.45% on Institutional Shares and -0.56% on Institutional
Service Shares* versus the Lehman Brothers Mortgage-Backed Securities Index
return of -0.04% and the Merrill Lynch 5-Year Treasury Index< return of
- -2.62%.

As of July 31, 1996, total net assets were $935.4 million and the average
30-day net yield as calculated under SEC guidelines was 6.23%* for
Institutional Shares and 6.00%* for Institutional Service Shares based upon
the net asset value of $10.01. The Trust is rated AAAf by Standard & Poor's
Ratings Group, for credit qualities. The Trust remains committed to
competitive yields and daily liquidity.

* Performance quoted represents past performance. Investment return and
  principal value will fluctuate, so that an investor's shares, when redeemed,
  may be worth more or less than their original cost.

< The Lehman Brothers Mortgage-Backed Securities Index is composed of all
  fixed rate, securitized mortgage pools by GNMA, FNMA and the FHLMC,
  including GNMA Graduated Payment Mortgages. The minimum principal amount
  required for inclusion is $50 million. Total return comprises price
  appreciation/depreciation and income as a percentage of the original
  investment. The Merrill Lynch 5-Year Treasury Index is an unmanaged index
  tracking 5-year U.S. government securities. The index is produced by Merrill
  Lynch, Pierce, Fenner & Smith, Inc. These indexes are unmanaged and
  rebalanced monthly by market capitalization. Investments cannot be made in
  an index.

FEDERATED INCOME TRUST
PORTFOLIO OF INVESTMENTS

JULY 31, 1996 (UNAUDITED)
<TABLE>
<CAPTION>



 PRINCIPAL
   AMOUNT                                                                                                  VALUE
 LONG-TERM GOVERNMENT OBLIGATIONS -- 92.6%
             (A)FEDERAL HOME LOAN MORTGAGE CORP. -- 34.8%
 <S>            <C>     <C>                                                                           <C>
 $   144,008    11.50%, 12/1/2014                                                                     $      160,028
     531,160    11.00%, 5/1/2000                                                                             563,354
     327,070    10.50%, 7/1/2000                                                                             344,647
  15,406,478    9.50%, 11/1/2009-12/1/2022                                                                16,458,950
  34,766,280    9.00%, 4/1/2009-2/1/2025                                                                  36,281,289
  12,877,932    8.00%, 4/1/2025-10/1/2025                                                                 12,976,706
  50,854,809    7.50%, 7/1/2025-11/1/2025                                                                 50,155,047
  80,000,000 (b)7.50%, 7/1/2026-8/1/2026                                                                  78,899,200
  89,703,667    7.00%, 10/1/2007-5/1/2026                                                                 87,779,196
  19,000,000    6.50%, 3/1/2026                                                                           17,752,840
  25,000,000 (b)6.00%, 5/1/2011                                                                           23,609,000
                  Total                                                                                  324,980,257
             (A)FEDERAL HOME LOAN MORTGAGE CORP. REMIC -- 3.7%
  11,046,631    8.00%, Series FHG 8I, (Interest Only), 8/15/2023                                           6,061,065
  17,933,000    6.50%, Series 1817E, 9/15/2023                                                            15,936,143
  40,364,829    4.00%, Series 1707B, (Interest Only), 3/15/2024                                           12,410,974
                  Total                                                                                   34,408,182
             (A)FEDERAL NATIONAL MORTGAGE ASSOCIATION -- 36.7%
  18,906,692    10.50%, 12/1/2019-4/1/2022                                                                20,773,539
  37,250,657    10.00%, 11/1/2009-4/1/2025                                                                40,311,768
  36,344,157    8.50%, 7/1/2024-11/1/2024                                                                 37,252,397
  43,165,922    8.00%, 11/1/2024                                                                          43,408,083
  14,000,000 (b)8.00%, 7/1/2011                                                                           14,257,880
  25,148,597    7.50%, 3/1/2010-11/1/2010                                                                 25,238,166

FEDERATED INCOME TRUST

 PRINCIPAL
   AMOUNT                                                                                                  VALUE
 LONG-TERM GOVERNMENT OBLIGATIONS -- CONTINUED
             (A)FEDERAL NATIONAL MORTGAGE ASSOCIATION -- CONTINUED
 $40,000,000 (b)7.50%, 5/1/2011                                                                       $   40,112,000
  58,474,663    7.00%, 8/1/2025-11/1/2025                                                                 56,208,185
  28,150,000 (b)7.00%, 5/1/2011                                                                           27,780,109
  40,991,293    6.50%, 2/1/2026-4/1/2026                                                                  38,262,502
                  Total                                                                                  343,604,629
             (A)FEDERAL NATIONAL MORTGAGE ASSOCIATION REMIC -- 4.6%
  19,156,919    8.00%, Series 176-2, (Interest Only), 8/25/2022                                            6,653,581
  15,350,000    6.50%, Series 1996-7J, 9/25/2024                                                          13,474,384
  10,000,000    6.50%, Series 1996-10J, 12/25/2023                                                         8,974,390
   9,309,916    Series 1996-34B, (Principal Only), 4/25/2024                                               4,512,423
  13,723,592    Series 1994-78G, (Principal Only), 11/25/2023                                              6,228,452
   9,331,209    Series 1993-253H, (Principal Only), 11/25/2023                                             3,557,990
                  Total                                                                                   43,401,220
             (A)GOVERNMENT NATIONAL MORTGAGE ASSOCIATION -- 12.8%
  54,824,226    8.50%, 7/15/2024                                                                          56,262,265
  63,523,479    8.00%, 1/15/2023-12/15/2023                                                               63,919,230
                  Total                                                                                  120,181,495
                  TOTAL LONG-TERM GOVERNMENT OBLIGATIONS
                 (IDENTIFIED COST $869,757,920)                                                          866,575,783
 U.S. TREASURY OBLIGATIONS -- 4.8%
                U.S. TREASURY NOTE -- 4.8%
  45,000,000    6.50%, 5/31/2001
                  TOTAL U.S. TREASURY OBLIGATIONS (IDENTIFIED COST $44,555,273)                           44,886,600

FEDERATED INCOME TRUST

 PRINCIPAL
   AMOUNT                                                                                                  VALUE
 (C)REPURCHASE AGREEMENTS -- 24.0%
 $37,070,000    BT Securities Corp., 5.68%, dated 7/31/1996, due 8/1/1996                            $    37,070,000
  14,000,000 (d)J.P. Morgan Securities, Inc., 5.33%, dated 7/17/1996, due 8/15/1996                       14,000,000
  80,200,000 (d)J.P. Morgan Securities, Inc., 5.33%, dated 7/15/1996, due 8/12/1996                       80,200,000
  93,150,000 (d)UBS Securities, Inc., 5.32%, dated 7/17/1996, due 8/15/1996                               93,150,000
                  TOTAL REPURCHASE AGREEMENTS (AT AMORTIZED COST)                                        224,420,000
                  TOTAL INVESTMENTS (IDENTIFIED COST $1,138,733,193)(E)                               $1,135,882,383

</TABLE>

(a) Because of monthly principal payments, the average lives of the
    Government National Mortgage Association Modified Pass-Through securities,
    Federal Home Loan Mortgage Corp. securities, and Federal National Mortgage
    Association Pass-Through securities are less than the stated maturities.

(b) Indicates securities subject to dollar roll transactions with a total
    market value of $184,658,189.

(c) The repurchase agreements are fully collateralized by U.S. government
    obligations based on market prices at the date of the portfolio. The
    investments in the repurchase agreements are through participation in a
    joint account with other Federated funds.

(d) Although final maturity falls beyond seven days, a liquidity feature is
    included in each transaction to permit termination of the repurchase
    agreement within seven days if the creditworthiness of the issuer is
    downgraded.

(e) The cost of investments for federal tax purposes amounts to
    $1,138,733,193. The net unrealized depreciation of investment on a federal
    tax basis amounts to $2,850,810 which is comprised of $5,870,114
    appreciation and $8,720,924 depreciation at July 31, 1996.

Note: The categories of investments are shown as a percentage of net assets
     ($935,417,388) at July 31, 1996.

The following acronym(s) are used throughout this portfolio:

REMIC -- Real Estate Mortgage Investment Conduit

(See Notes which are an integral part of the Financial Statements)

FEDERATED INCOME TRUST
STATEMENT OF ASSETS AND LIABILITIES

JULY 31, 1996 (UNAUDITED)

<TABLE>
<CAPTION>

 <S>                                                                   <C>                  <C>
 ASSETS:
 Investments in repurchase agreements                                   $224,420,000
 Investments in securities                                               911,462,383
 Total investments in securities, at value
 (identified and tax cost $1,138,733,193)                                                   $1,135,882,383
 Income receivable                                                                               5,410,489
 Receivable for investments sold                                                                     1,767
 Receivable for shares sold                                                                        329,479
 Other assets                                                                                      659,042
   Total assets                                                                              1,142,283,160
 LIABILITIES:
 Payable for investments purchased                                        17,710,705
 Payable for shares redeemed                                                   9,912
 Income distribution payable                                               5,303,028
 Payable to Bank                                                             291,848
 Payable for dollar roll transactions                                    183,423,112
 Accrued expenses                                                            127,167
   Total liabilities                                                                           206,865,772
 Net Assets for 93,458,320 shares outstanding                                               $  935,417,388
 NET ASSETS CONSIST OF:
 Paid in capital                                                                            $1,091,365,905
 Net unrealized depreciation of investments and other assets                                    (2,866,080)
 Accumulated net realized loss on investments                                                 (153,119,081)
 Undistributed net investment income                                                                36,644
   Total Net Assets                                                                         $  935,417,388
 NET ASSET VALUE, OFFERING PRICE AND REDEMPTION PROCEEDS PER SHARE:
 INSTITUTIONAL SHARES:
 $896,459,708 o 89,566,054 shares outstanding                                                       $10.01
 INSTITUTIONAL SERVICE SHARES:
 $38,957,680 o 3,892,266 shares outstanding                                                         $10.01

(See Notes which are an integral part of the Financial Statements)

FEDERATED INCOME TRUST
STATEMENT OF OPERATIONS

SIX MONTHS ENDED JULY 31, 1996 (UNAUDITED)

 INVESTMENT INCOME:
 Interest (net of dollar roll expense of $4,252,686)                                              $ 34,820,488
 EXPENSES:
 Investment advisory fee                                                          $ 1,938,495
 Administrative personnel and services fee                                            366,375
 Custodian fees                                                                        81,457
 Transfer and dividend disbursing agent fees and expenses                             115,947
 Directors'/Trustees' fees                                                             11,788
 Auditing fees                                                                          9,522
 Legal fees                                                                             6,942
 Portfolio accounting fees                                                             73,157
 Distribution services fee -- Institutional Service Shares                             49,533
 Shareholder services fee -- Institutional Shares                                   1,162,026
 Shareholder services fee -- Institutional Service Shares                              49,533
 Share registration costs                                                              13,727
 Printing and postage                                                                  12,273
 Insurance premiums                                                                     8,396
 Taxes                                                                                 29,982
 Miscellaneous                                                                         10,334
   Total expenses                                                                   3,939,487
 Waivers --
   Waiver of distribution services fee -- Institutional          $   (47,552)
   Service Shares
   Waiver of shareholder services fee -- Institutional Shares     (1,022,583)
   Waiver of shareholder services fee -- Institutional Service        (1,981)
   Shares
       Total waivers                                                               (1,072,116)
          Net expenses                                                                               2,867,371
             Net investment income                                                                  31,953,117
 REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
 Net realized loss on investments                                                                   (8,462,689)
 Net change in unrealized depreciation of investments                                              (28,406,210)
   Net realized and unrealized loss on investments                                                 (36,868,899)
       Change in net assets resulting from operations                                             $ (4,915,782)

(See Notes which are an integral part of the Financial Statements)

FEDERATED INCOME TRUST
STATEMENT OF CHANGES IN NET ASSETS

                                                                         SIX MONTHS
                                                                            ENDED
                                                                         (UNAUDITED)        YEAR ENDED
                                                                           JULY 31,         JANUARY 31,
                                                                             1996               1996
 INCREASE (DECREASE) IN NET ASSETS:
 OPERATIONS--
 Net investment income                                                 $   31,953,117     $   72,946,966
 Net realized gain (loss) on investments ($8,462,689 net loss and
 $2,326,436 net gain, respectively, as computed for federal tax
 purposes)                                                                 (8,462,689)        15,870,867
 Net change in unrealized appreciation (depreciation)                     (28,406,210)        60,251,612
  Change in net assets resulting from operations                           (4,915,782)       149,069,445
 DISTRIBUTIONS TO SHAREHOLDERS--
 Distributions from net investment income
  Institutional Shares                                                    (30,576,330)       (70,138,212)
  Institutional Service Shares                                             (1,253,588)        (2,808,754)
 Distributions in excess of net investment income
  Institutional Shares                                                         --                (86,555)
   Change in net assets resulting from distributions
   to shareholders                                                        (31,829,918)       (73,033,521)
 SHARE TRANSACTIONS--
 Proceeds from sale of shares                                              98,646,851        149,627,416
 Net asset value of shares issued to shareholders in payment of
 distributions declared                                                     6,856,873         17,688,726
 Cost of shares redeemed                                                 (157,221,573)      (379,876,015)
  Change in net assets resulting from share transactions                  (51,717,849)      (212,559,873)
   Change in net assets                                                   (88,463,549)      (136,523,949)
 NET ASSETS:
 Beginning of period                                                    1,023,880,937      1,160,404,886
 End of period (including undistributed net investment income
 of $36,644 and $0, respectively)                                      $  935,417,388     $1,023,880,937

(See Notes which are an integral part of the Financial Statements)

FEDERATED INCOME TRUST
STATEMENT OF CASH FLOWS

SIX MONTHS ENDED JULY 31, 1996 (UNAUDITED)

 CASH FLOWS FROM OPERATING ACTIVITIES:
 Net decrease in net assets resulting from operations                                     $  (4,915,782)
 ADJUSTMENTS TO RECONCILE NET DECREASE IN NET ASSETS FROM OPERATIONS TO CASH PROVIDED
 IN OPERATING ACTIVITIES:
  Net decrease in investments (including $28,390,940 increase in
  unrealized depreciation)                                                                   83,814,558
  Decrease in income receivable                                                                 142,707
  Decrease in receivable for investments sold                                               150,500,045
  Increase in other assets (including $15,270 increase in unrealized depreciation)             (659,042)
  Decrease in payable for investments purchased                                            (120,664,425)
  Increase in accrued expenses                                                                   29,089
  Decrease in payable to bank                                                                  (301,477)
   Cash provided by operating activities                                                    107,945,673
 CASH FLOWS FROM FINANCING ACTIVITIES:
 Net proceeds from the sale of shares                                                       100,352,837
 Net cost of shares redeemed                                                               (158,839,812)
 Decrease in payable for dollar roll transactions                                           (25,578,630)
 Distributions paid                                                                         (23,880,068)
  Cash used in financing activities                                                        (107,945,673)
 Net change in cash                                                                                   0
 Cash at beginning of period                                                                          0
 Cash at end of period                                                                    $           0

(See Notes which are an integral part of the Financial Statements)
</TABLE>



FEDERATED INCOME TRUST
FINANCIAL HIGHLIGHTS -- INSTITUTIONAL SHARES

(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
<TABLE>
<CAPTION>



                        SIX MONTHS
                           ENDED
                        (UNAUDITED)
                          JULY 31,                     YEAR ENDED JANUARY 31,
                           1996          1996           1995           1994            1993

 <S>                      <C>           <C>            <C>            <C>             <C>
 NET ASSET VALUE,
 BEGINNING OF PERIOD       $10.39       $ 9.70         $10.50         $10.73          $10.66
 INCOME FROM
 INVESTMENT OPERATIONS
  Net investment income      0.33         0.67           0.70           0.77            0.80
  Net realized and
  unrealized gain
  (loss) on investments     (0.38)        0.69          (0.80)         (0.23)          0.07)
  Total from investment
  operations                (0.05)        1.36          (0.10)         0.54            0.87
 LESS DISTRIBUTIONS
  Distributions from
  net investment            (0.33)       (0.67)         (0.70)         (0.77)          (0.80)
  income
 Distributions in
 excess of net               --           0.00           --              --              --
 investment
 income
 Distributions
 from net realized
 gain on investments         --            --            --              --              --
 Total distributions        (0.33)       (0.67)         (0.70)         (0.77)         (0.80)
 NET ASSET VALUE,
 END OF PERIOD             $10.01       $10.39          $9.70         $10.50         $10.73
 TOTAL RETURN(A)            (0.45)%      14.44%         (0.86)%         5.22%          8.51%
 RATIOS TO AVERAGE
 NET ASSETS
  Expenses                   0.58%*       0.58%          0.56%          0.51%          0.51%
  Net investment
  income                     6.57%*       6.67%          6.99%          7.28%          7.53%
  Expense waiver/
  reimbursement(b)           0.22%*       0.22%          --              --              --
 SUPPLEMENTAL DATA
  Net assets, end
  of period
  (000 omitted)          $896,460     $983,093     $1,119,976     $1,727,247     $1,548,858
  Portfolio turnover          135%         184%           217%           178%            52%

                                               YEAR ENDED JANUARY 31,
                           1992          1991           1990           1989            1988
 NET ASSET VALUE,
 BEGINNING OF PERIOD       $10.42       $10.18         $10.05         $10.43         $10.74
 INCOME FROM
 INVESTMENT OPERATIONS
  Net investment income      0.89         0.93           0.94           0.95           0.99
  Net realized and
  unrealized gain
  (loss) on investments      0.24         0.24           0.13          (0.38)         (0.31)
  Total from investment
  operations                 1.13         1.17           1.07           0.57           0.68
 LESS DISTRIBUTIONS
  Distributions from
  net investment            (0.89)       (0.93)         (0.94)         (0.95)         (0.99)
  income
 Distributions in
 excess of net               --           --               --            --             --
 investment
 income
 Distributions
 from net realized
 gain on investments         --           --               --            --             --
 Total distributions        (0.89)       (0.93)         (0.94)         (0.95)         (0.99)
 NET ASSET VALUE,
 END OF PERIOD             $10.66       $10.42         $10.18         $10.05         $10.43
 TOTAL RETURN(A)           11.27%        12.01%         11.04%          5.75%          6.79%
 RATIOS TO AVERAGE
 NET ASSETS
  Expenses                   0.50%        0.50%          0.53%          0.52%          0.50%
  Net investment
  income                     8.41%        9.06%          9.23%          9.33%          9.49%
  Expense waiver/
  reimbursement(b)            --           --              --            --             --
 SUPPLEMENTAL DATA
  Net assets, end
  of period
  (000 omitted)        $1,231,978     $892,255     $1,023,886     $1,196,585     $1,376,895
  Portfolio turnover           51%          36%            45%          77%              92%

* Computed on an annualized basis.

(a) Based on net asset value, which does not reflect the sales charge or
    contingent deferred sales charge, if applicable.

(b) This voluntary expense decrease is reflected in both the expense and net
    investment income ratios shown above.

(See Notes which are an integral part of the Financial Statements)

FEDERATED INCOME TRUST
FINANCIAL HIGHLIGHTS -- INSTITUTIONAL SERVICE SHARES
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)

                                                 SIX MONTHS
                                                    ENDED
                                                 (UNAUDITED)
                                                   JULY 31,                 YEAR ENDED JANUARY 31,
                                                     1996         1996         1995        1994        1993(A)
 NET ASSET VALUE, BEGINNING OF PERIOD               $10.39       $ 9.70       $10.50      $10.73       $10.64
 INCOME FROM INVESTMENT OPERATION
  Net investment income                               0.32         0.65         0.68        0.75         0.51
  Net realized and unrealized gain (loss)
  on investments                                     (0.38)        0.69        (0.80)      (0.23)        0.09
 Total from investment operations                    (0.06)        1.34        (0.12)       0.52         0.60
 LESS DISTRIBUTIONS
  Distributions from net investment income           (0.32)       (0.65)       (0.68)      (0.75)       (0.51)
 NET ASSET VALUE, END OF PERIOD                     $10.01       $10.39       $ 9.70      $10.50       $10.73
 TOTAL RETURN(B)                                     (0.56)%      14.19%       (1.08)%     4.96%         4.80%
 RATIOS TO AVERAGE NET ASSETS
  Expenses                                            0.80%*       0.80%        0.78%       0.76%        0.76%*
  Net investment income                               6.35%*       6.45%        6.75%       7.03%        7.16%*
  Expense waiver/reimbursement(c)                     0.25%*       0.25%        0.22%        --           --
 SUPPLEMENTAL DATA
  Net assets, end of period (000 omitted)          $38,958      $40,788      $40,428     $67,176      $53,981
  Portfolio turnover                                   135%         184%         217%        178%          52%

</TABLE>

* Computed on an annualized basis.

(a) Reflects operations for the period from May 31, 1992 (effective date of
    Institutional Service Shares) to January 31, 1993.

(b) Based on net asset value, which does not reflect the sales charge or
    contingent deferred sales charge, if applicable.
(c) This voluntary expense decrease is reflected in both the expense and net
    investment income ratios shown above.

(See Notes which are an integral part of the Financial Statements)

FEDERATED INCOME TRUST
NOTES TO FINANCIAL STATEMENTS

JULY 31, 1996 (UNAUDITED)

1. ORGANIZATION

Federated Income Trust (the "Trust") is registered under the Investment
Company Act of 1940, as amended (the "Act"), as a diversified, open-end
management investment company. The investment objective of the Trust is
current income. The Trust offers two classes of shares: Institutional Shares
and Institutional Service Shares.

2. SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently
followed by the Trust in the preparation of its financial statements. These
policies are in conformity with generally accepted accounting principles.

   INVESTMENT VALUATIONS -- U.S. government securities are generally valued at
   the mean of the latest bid and asked price as furnished by an independent
   pricing service. Short-term securities are valued at the prices provided by
   an independent pricing service. However, short-term securities with
   remaining maturities of sixty days or less at the time of purchase may be
   valued at amortized cost, which approximates fair market value.

   REPURCHASE AGREEMENTS -- It is the policy of the Trust to require the
   custodian bank to take possession, to have legally segregated in the Federal
   Reserve Book Entry System, or to have segregated within the custodian bank's
   vault, all securities held as collateral under repurchase agreement
   transactions. Additionally, procedures have been established by the Trust to
   monitor, on a daily basis, the market value of each repurchase agreement's
   collateral to ensure that the value of collateral at least equals the
   repurchase price to be paid under the repurchase agreement transaction.

   The Trust will only enter into repurchase agreements with banks and other
   recognized financial institutions, such as broker/dealers, which are deemed
   by the Trust's adviser to be creditworthy pursuant to the guidelines and/or
   standards reviewed or established by the Board of Trustees (the "Trustees").
   Risks may arise from the potential inability of counterparties to honor the
   terms of the repurchase agreement. Accordingly, the Trust could receive less
   than the repurchase price on the sale of collateral securities.

   INVESTMENT INCOME, EXPENSES AND DISTRIBUTIONS -- Interest income and
   expenses are accrued daily. Bond premium and discount, if applicable, are
   amortized as required by the Internal Revenue Code, as amended (the "Code").
   Distributions to shareholders are recorded on the ex-dividend date.

   FEDERAL TAXES -- It is the Trust's policy to comply with the provisions of
   the Code applicable to regulated investment companies and to distribute to
   shareholders each year substantially all of its income. Accordingly, no
   provisions for federal tax are necessary.

   At January 31, 1996, the Trust, for federal tax purposes, had a capital loss
   carryforward of $144,721,046, which will reduce the Trust's taxable income
   arising from future net realized gain on investments, if any, to the extent
   permitted by the Code, and thus will reduce the amount of the distributions
   to shareholders which would otherwise be necessary to relieve the Trust of
   any liability for federal tax. Pursuant to the Code, such capital loss
   carryforward will expire as follows:
    EXPIRATION YEAR     EXPIRATION AMOUNT
          1997             $26,760,646
          1998             $16,389,825
          1999             $ 1,962,842
          2003             $99,607,733

   WHEN-ISSUED AND DELAYED DELIVERY TRANSACTIONS -- The Trust may engage in
   when-issued or delayed delivery transactions. The Trust records when-issued
   securities on the trade date and maintains security positions such that
   sufficient liquid assets will be available to make payment for the
   securities purchased. Securities purchased on a when-issued or delayed
   delivery basis are marked to market daily and begin earning interest on the
   settlement date.

   DOLLAR ROLL TRANSACTIONS -- The Trust enters into dollar roll transactions,
   with respect to mortgage securities issued by GNMA, FNMA and FHLMC, in which
   the Trust sells mortgage securities to financial institutions and
   simultaneously agrees to accept substantially similar (same type, coupon and
   maturity) securities at a later date at an agreed upon price. Dollar roll
   transactions are short-term financing arrangements which will not exceed
   twelve months. The Trust will use the proceeds generated from the
   transactions to invest in short-term investments, which may enhance the
   Trust's current yield and total return.

   STATEMENT OF CASH FLOWS -- Information on financial transactions which have
   been settled through the receipt or disbursement of cash is presented in the
   Trust's Statement of Cash Flows. The cash amount shown in the Statement of
   Cash Flows is the amount reported as cash in the Trust's Statement of Assets
   and Liabilities which does not include any short-term investments at July
   31, 1996.

   USE OF ESTIMATES -- The preparation of financial statements in conformity
   with generally accepted accounting principles requires management to make
   estimates and assumptions that affect the amounts of assets, liabilities,
   expenses and revenues reported in the financial statements. Actual results
   could differ from those estimated.

   OTHER -- Investment transactions are accounted for on the trade date.

3. SHARES OF BENEFICIAL INTEREST

The Declaration of Trust permits the Trustees to issue an unlimited number
of full and fractional shares of beneficial interest (without par value) for
each class of shares.

Transactions in shares were as follows:

<TABLE>
<CAPTION>


                                                               PERIOD ENDED                         YEAR ENDED
                                                              JULY 31, 1996                      JANUARY 31, 1996
 INSTITUTIONAL SHARES                                    SHARES          AMOUNT              SHARES          AMOUNT
 <S>                                                   <C>           <C>
 Shares sold                                           9,238,749     $  93,500,722        13,342,322     $ 135,013,099
 Shares issued to shareholders in payment of
 distributions declared                                  606,674         6,117,098         1,532,878        15,528,395
 Shares redeemed                                     (14,944,075)     (151,004,401)      (35,659,060)     (360,499,241)
  Net change resulting from
  Institutional Share transactions                    (5,098,652)    $ (51,386,581)      (20,783,860)    $(209,957,747)
                                                               PERIOD ENDED                         YEAR ENDED
                                                              JULY 31, 1996                      JANUARY 31, 1996
 INSTITUTIONAL SERVICE SHARES                            SHARES          AMOUNT              SHARES          AMOUNT
 Shares sold                                             509,139     $   5,146,129         1,456,002     $  14,614,317
 Shares issued to shareholders in payment of
 distributions declared                                   73,329           739,775           213,112         2,160,331
 Shares redeemed                                        (617,863)       (6,217,172)       (1,908,899)      (19,376,774)
  Net change resulting from Institutional
  Service Share transactions                             (35,395)    $    (331,268)         (239,785)    $  (2,602,126)
  Net change resulting from share
  transactions                                        (5,134,047)    $ (51,717,849)      (21,023,645)    $(212,559,873)

</TABLE>

4. INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

INVESTMENT ADVISORY FEE -- Federated Management, the Trust's investment
adviser, (the "Adviser"), receives for its services an annual investment
advisory fee equal to 0.40% of the Trust's average daily net assets.

ADMINISTRATIVE FEE -- Federated Services Company ("FServ"), under the
Administrative Services Agreement, provides the Trust with administrative
personnel and services. The fee paid to FServ is based on the level of
average aggregate daily net assets of all funds advised by subsidiaries of
Federated Investors for the period. The administrative fee received during
the period of the Administrative Services Agreement shall be at least
$125,000 per portfolio and $30,000 per each additional class of shares.

DISTRIBUTION SERVICES FEE -- The Trust has adopted a Distribution Plan (the
"Plan") pursuant to Rule 12b-1 under the Act. Under the terms of the Plan,
the Trust will compensate Federated Securities Corp. ("FSC"), the principal
distributor, from the net assets of the Trust to finance activities intended
to result in the sale of the Trust's Institutional Service Shares. The Plan
provides that the Trust may incur distribution expenses up to 0.25% of the
average daily net assets of the Institutional Service Shares, annually, to
compensate FSC. The distributor may voluntarily choose to waive a portion of
its fee. The distributor can modify or terminate this voluntary waiver at
any time at its sole discretion.

SHAREHOLDER SERVICES FEE -- Under the terms of a Shareholder Services
Agreement with Federated Shareholder Services ("FSS"), the Trust will pay
FSS up to 0.25% of average daily net assets of the Trust for the period. The
fee paid to FSS is used to finance certain services for shareholders and to
maintain shareholder accounts. FSS may voluntarily choose to waive a portion
of this fee. FSS can modify or terminate this voluntary waiver at any time
at its sole discretion.

TRANSFER AND DIVIDEND DISBURSING AGENT FEES AND EXPENSES -- FServ through
its subsidiary, Federated Shareholder Services Company, ("FSSC"), serves as
transfer and dividend disbursing agent for the Trust. The fee paid to FSSC
is based on the size, type, and number of accounts and transactions made by
shareholders.

PORTFOLIO ACCOUNTING FEES -- FServ maintains the Trust's accounting records
for which it receives a fee. The fee is based on the level of the Trust's
average daily net assets for the period, plus out-of-pocket expenses.

GENERAL -- Certain of the Officers and Trustees of the Trust are Officers
and Directors or Trustees of the above companies.

5. INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding short-term securities, for the
period ended July 31, 1996, were as follows:

PURCHASES        $1,095,633,830
SALES            $1,100,076,024

TRUSTEES                             OFFICERS
John F. Donahue                      John F. Donahue
Thomas G. Bigley                       Chairman
John T. Conroy, Jr.                  Glen R. Johnson
William J. Copeland                    President
James E. Dowd                        J. Christopher Donahue
Lawrence D. Ellis, M.D.                Executive Vice President
Edward L. Flaherty, Jr.              Edward C. Gonzales
Glen R. Johnson                        Executive Vice President
Peter E. Madden                      John W. McGonigle
Gregor F. Meyer                        Executive Vice President, Treasurer,
John E. Murray, Jr.                    and Secretary
Wesley W. Posvar                     Richard B. Fisher
Marjorie P. Smuts                      Vice President
                                     Douglas L. Hein
                                       Assistant Treasurer
                                     J. Crilley Kelly
                                       Assistant Secretary

Mutual funds are not bank deposits or obligations, are not guaranteed by any
bank, and are not insured or guaranteed by the U.S. government, the Federal
Deposit Insurance Corporation, the Federal Reserve Board, or any other
government agency. Investment in mutual funds involves investment risk,
including possible loss of principal.

This report is authorized for distribution to prospective investors only
when preceded or accompanied by the trust's prospectus which contains facts
concerning its objective and policies, management fees, expenses and other
information.

FEDERATED
INCOME
TRUST
SEMI-ANNUAL REPORT
TO SHAREHOLDERS

JULY 31, 1996

[Graphic]
Federated Investors
Federated Investors Tower
Pittsburgh, PA 15222-3779
Federated Securities Corp. is the distributor of the fund
and is a subsidiary of Federated Investors.

[Graphic]

Cusip 314199100
Cusip 314199209
      8082203 (9/96)



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission