FEDERATED GNMA TRUST
N-30D, 1996-09-27
Previous: FEDERATED INCOME TRUST, N-30D, 1996-09-27
Next: WESTCORE TRUST, 485BPOS, 1996-09-27




PRESIDENT'S MESSAGE

Dear Investor:

I'm pleased to present the Semi-Annual Report to Shareholders for Federated
GNMA Trust. The Report covers the six-month period ended July 31, 1996 and
includes the trust's Investment Review, Financial Statements, and Portfolio
of Investments.

In pursuit of income, the trust invests primarily in a diversified portfolio
of Government National Mortgage Association ("GNMA") securities. Dividends
paid by the trust during this period totaled $0.37 per share for
Institutional Shares and $0.35 per share for Institutional Service Shares.
The trust's net asset value ended the period at $10.91. Total net assets
stood at $1.3 billion on the last day of the period.

Thank you for selecting Federated GNMA Trust as a prudent way to pursue
investment income. Your questions and comments are always welcome.

Sincerely,

[Graphic]

Glen R. Johnson
President
September 15, 1996

INVESTMENT REVIEW

The Federated GNMA Trust is designed for shareholders seeking participation
in a professionally managed portfolio of GNMAs guaranteed as to the payment
of principal and interest by the U.S. government. (Trust shares are not
guaranteed.) The trust offers daily liquidity, credit control and other
advantages over comparable Treasuries while at the same time allowing
investors to avoid the complexities of managing a portfolio of
mortgage-backed securities. Shareholders receive a diversified portfolio
managed under a set of highly conservative disciplines.

Current portfolio strategy targets an effective duration of 4.4 years, which
is neutral to the Salomon Brothers GNMA 30-Year Index* single-family
aggregate market weighted average effective duration. The asset allocation
mix reflects a fully invested position in GNMA mortgage securities with a
diversified range of coupons averaging 8%. The last six months have
presented the opportunity for the trust to favor selective purchases of
discount and current coupon GNMA securities. The trust also maintained
exposure to the seasoned premium sector over new premium issues. The
seasoned premiums have better convexity than comparable coupon new issues
and they have less exposure to interest rate volatility. This portfolio
strategy, during the six-month reporting period, produced a net total rate
of return of -0.55% for Institutional Shares** and -0.64% for Institutional
Service Shares** versus the Salomon Index return of 0.12% and the Merrill
Lynch 10-Year Treasury Index*** return of -5.41%.

The first half of 1996, by all definitions, was robust; second quarter gross
domestic product ("GDP") growth was 4.2%, following first quarter GDP growth
of 2%. On a year-over-year basis, GDP growth was up 2.6% in the second
quarter, which was the highest quarter since the first quarter of 1995. As
we start the second half of 1996, the economic data being released indicates
that the pace of economic activity is likely to slow moving forward. For
example, the high level of housing activity in the first half of 1996 has
begun to reverse as the impact of the sharp rise in mortgage rates is
beginning to be observed in the data being released.

Despite the moderating tone to the economy, the bond market remains in a
trading range with no discernible directional bias in place. Given the
trend, the outlook for the mortgage market remains positive as investors
focus on the income component of total rate of return. The mortgage market's
stellar year-to-date performance relative to other bond market sectors has
been aided by a continued decline in prepayment volatility as well as the 1%
increase in interest rates. In order for the mortgage market to become
concerned about prepayment pressures, interest rates would have to decline
about 125 basis points. Other factors such as two-thirds of the mortgage
market at a discount, decreased issuance of fixed-rate mortgages and tight
spread levels on asset-backed and corporate securities bode well for the
mortgage market.

As of July 31, 1996, total net assets were approximately $1.3 billion and
the average 30-day net yield as calculated under Securities and Exchange
Commission guidelines was 6.41% for Institutional Shares and 6.21% for
Institutional Service Shares.** Rated AAAf by Standard & Poor's Rating
Group, for credit qualities, the trust remains committed to competitive
yields and daily liquidity.****

* The Salomon Brothers GNMA 30-Year Index is a total, comprehensive GNMA
  index comprised of 30-year GNMA pass-throughs, 15-year GNMA pass-throughs,
  and GNMA graduated payment mortgages. This index is unmanaged and actual
  investments cannot be made in an index.

** Performance quoted represents past performance. Investment return and
   principal value will fluctuate, so that an investor's shares, when redeemed,
   may be worth more or less than their original cost.

*** The Merrill Lynch 10-Year Treasury Index is an unmanaged index tracking
    10-year U.S. government securities. Actual investments cannot be made in an
    index.

**** An AAAf rating means that the fund's portfolio holdings and
     counterparties provide extremely strong protection against losses from
     credit defaults. Ratings do not remove market risks and are subject to
     change.

FEDERATED GNMA TRUST
PORTFOLIO OF INVESTMENTS

JULY 31, 1996 (UNAUDITED)
<TABLE>
<CAPTION>
   PRINCIPAL
     AMOUNT                                                                                           VALUE
<C>               <S>                                                                             <C>
 LONG-TERM GOVERNMENT OBLIGATIONS -- 98.3%
               (A)GOVERNMENT NATIONAL MORTGAGE ASSOCIATION -- 98.3%
 $  10,118,334    6.00%, 12/15/2023-4/15/2026                                                     $    9,122,184
   101,849,426    6.50%, 9/15/2025-5/15/2026                                                          94,559,044
   203,777,119    7.00%, 5/15/2023-8/15/2026                                                         194,923,003
   111,500,000 (b)7.00%, 12/15/2026                                                                  106,655,325
   320,062,008    7.50%, 5/15/2022-5/15/2026                                                         314,879,112
   187,661,152    8.00%, 3/15/2017-8/15/2026                                                         189,118,629
    49,800,000 (b)8.00%, 2/15/2023                                                                    50,110,254
    69,700,539    8.50%, 4/15/2017-2/15/2022                                                          71,893,809
    83,322,774    9.00%, 6/15/2016-8/15/2026                                                          88,141,163
     8,740,000 (b)9.00%, 2/15/2023                                                                     9,149,556
    52,880,621    9.50%, 5/15/2016-8/15/2026                                                          56,803,248
    16,800,000 (b)9.50%, 6/15/2025                                                                    17,954,664
     7,864,903    10.00%, 10/15/2018-8/15/2026                                                         8,557,879
    32,500,000 (b)10.00%, 10/15/2018                                                                  35,363,575
     7,995,053    10.50%, 1/15/2016-8/15/2019                                                          8,809,429
    16,163,997    11.00%, 12/15/2009-10/15/2019                                                       18,037,727
    12,548,769    11.50%, 4/15/2010-4/15/2016                                                         14,168,188
    20,836,314    12.00%, 7/15/2011-12/15/2015                                                        23,785,695
     9,221,366    12.50%, 1/15/2010-6/15/2016                                                         10,618,864
     1,230,690    13.00%, 12/15/2010-3/15/2015                                                         1,424,511
     1,718,585    13.50%, 5/15/2010-8/15/2014                                                          1,998,371
                      TOTAL GOVERNMENT NATIONAL MORTGAGE ASSOCIATION
                      (IDENTIFIED COST $1,335,851,922)                                             1,326,074,230
</TABLE>


FEDERATED GNMA TRUST
<TABLE>
<CAPTION>
   PRINCIPAL
     AMOUNT                                                                                           VALUE
<C>               <S>                                                                             <C>
 (C)REPURCHASE AGREEMENTS -- 18.0%
 $  21,675,000    BT Securities Corp., 5.68%, dated 7/31/1996, due 8/1/1996                       $   21,675,000
    49,800,000 (d)Goldman, Sachs & Co., 5.315%, dated 7/24/1996, due 8/22/1996                        49,800,000
   156,000,000 (d)Goldman, Sachs & Co., 5.33%, dated 7/22/1996, due 8/19/1996                        156,000,000
    15,000,000 (d)J.P. Morgan Securities, Inc., 5.33%, dated 7/22/1996,
                    due 8/19/1996                                                                     15,000,000
                      TOTAL REPURCHASE AGREEMENTS (AT AMORTIZED COST)                                242,475,000
                      TOTAL INVESTMENTS (IDENTIFIED COST $1,578,326,922)(E)                       $1,568,549,230
</TABLE>


(a) Because of monthly principal payments, the average lives of the
    Government National Mortgage Association Modified Pass-Through Securities
    (based upon Federal Housing Authority/Veterans Administration historical
    experience) are less than the stated maturities.

(b) Indicates securities subject to dollar roll transactions with a total
    market value of $219,233,374.

(c) The repurchase agreements are fully collateralized by U.S. government
    and/or agency obligations based on market prices at the date of the
    portfolio. The investments in the repurchase agreements are through
    participation in joint accounts with other Federated Funds.

(d) Although final maturity falls beyond seven days, a liquidity feature is
    included in each transaction to permit termination of the repurchase
    agreement within seven days if the creditworthiness of the issuer is
    downgraded.

(e) The cost of investments for federal tax purposes amounts to
    $1,578,326,922. The net unrealized depreciation of investments on a federal
    tax basis amounts to $9,777,692 which is comprised of $11,885,957
    appreciation and $21,663,649 depreciation at July 31, 1996.

Note: The categories of investments are shown as a percentage of net assets
     ($1,349,480,880) at July 31, 1996.

(See Notes which are an integral part of the Financial Statements)

FEDERATED GNMA TRUST
STATEMENT OF ASSETS AND LIABILITIES
JULY 31, 1996 (UNAUDITED)
<TABLE>
<S>                                                                        <C>                 <C>
 ASSETS:
 Investments in securities                                                 $1,326,074,230
 Investments in repurchase agreements                                         242,475,000
 Total investments in securities, at value (identified and tax
 cost $1,578,326,922)                                                                          $1,568,549,230
 Income receivable                                                                                  7,508,488
 Receivable for shares sold                                                                           395,901
   Total assets                                                                                 1,576,453,619
 LIABILITIES:
 Payable for dollar roll transactions                                         218,740,636
 Income distribution payable                                                    7,597,846
 Payable to Bank                                                                  382,456
 Payable for shares redeemed                                                       76,458
 Accrued expenses                                                                 175,343
   Total liabilities                                                                              226,972,739
 NET ASSETS for 123,657,585 shares outstanding                                                 $1,349,480,880
 NET ASSETS CONSIST OF:
 Paid in capital                                                                               $1,501,567,350
 Net unrealized depreciation of investments                                                        (9,777,692)
 Accumulated net realized loss on investments                                                    (142,429,944)
 Undistributed net investment income                                                                  121,166
   Total Net Assets                                                                            $1,349,480,880
 NET ASSET VALUE, OFFERING PRICE AND REDEMPTION PROCEEDS PER SHARE:
 INSTITUTIONAL SHARES:
 $1,232,405,818 O 112,929,583 shares outstanding                                                       $10.91
 INSTITUTIONAL SERVICE SHARES:
 $117,075,062 O 10,728,002 shares outstanding                                                          $10.91
</TABLE>


(See Notes which are an integral part of the Financial Statements)

FEDERATED GNMA TRUST
STATEMENT OF OPERATIONS

SIX MONTHS ENDED JULY 31, 1996 (UNAUDITED)
<TABLE>
<S>                                                                 <C>                <C>             <C>
 INVESTMENT INCOME:
 Interest (net of dollar roll expense of $5,908,188)                                                   $ 50,915,265
 EXPENSES:
 Investment advisory fee                                                               $ 2,789,154
 Administrative personnel and services fee                                                 527,150
 Custodian fees                                                                            156,639
 Transfer and dividend disbursing agent fees and expenses                                  133,277
 Directors'/Trustees' fees                                                                  13,583
 Auditing fees                                                                               9,264
 Legal fees                                                                                  2,979
 Portfolio accounting fees                                                                  77,632
 Distribution services fee -- Institutional Service Shares                                 147,848
 Shareholder services fee -- Institutional Shares                                        1,595,365
 Shareholder services fee -- Institutional Service Shares                                  147,848
 Share registration costs                                                                   15,840
 Printing and postage                                                                       19,955
 Insurance premiums                                                                         11,754
 Taxes                                                                                      39,648
 Miscellaneous                                                                               8,168
        Total expenses                                                                   5,696,104
 Waivers--
        Waiver of distribution services fee --
        Institutional Service Shares                                $   (143,709)
        Waiver of shareholder services fee --
        Institutional Shares                                          (1,276,292)
        Waiver of shareholder services fee --
        Institutional Service Shares                                      (4,140)
                Total waivers                                                           (1,424,141)
                        Net expenses                                                                      4,271,963
                                Net investment income                                                    46,643,302
 REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
 Net realized gain on investments                                                                         3,018,404
 Net change in unrealized depreciation of investments                                                   (58,338,251)
        Net realized and unrealized loss on investments                                                 (55,319,847)
             Change in net assets resulting from operations                                            $ (8,676,545)
</TABLE>


(See Notes which are an integral part of the Financial Statements)

FEDERATED GNMA TRUST
STATEMENT OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>
                                                                              SIX MONTHS
                                                                                 ENDED            YEAR ENDED
                                                                              (UNAUDITED)         JANUARY 31,
                                                                             JULY 31, 1996           1996
<S>                                                                          <C>                <C>
 INCREASE (DECREASE) IN NET ASSETS:
 OPERATIONS--
 Net investment income                                                       $  46,643,302      $  107,873,068
 Net realized gain (loss) on investments ($3,018,404 net
 gain and $21,821,623 net loss, respectively, as computed
 for federal tax purposes)                                                       3,018,404          14,663,260
 Net change in unrealized appreciation (depreciation)                          (58,338,251)         88,242,539
  Change in net assets resulting from operations                                (8,676,545)        210,778,867
 DISTRIBUTIONS TO SHAREHOLDERS--
 Distributions from net investment income
  Institutional Shares                                                         (42,583,137)        (99,770,141)
  Institutional Service Shares                                                  (3,818,453)         (8,102,927)
 Distributions in excess of net investment income:
  Institutional Shares                                                              --                (120,546)
  Change in net assets resulting from distributions to shareholders            (46,401,590)       (107,993,614)
 SHARE TRANSACTIONS--
 Proceeds from sale of shares                                                  110,482,279         257,208,894
 Net asset value of shares issued to shareholders in payment of
 distributions declared                                                         10,600,586          30,445,454
 Cost of shares redeemed                                                      (193,031,470)       (476,432,552)
  Change in net assets resulting from share transactions                       (71,948,605)       (188,778,204)
  Change in net assets                                                        (127,026,740)        (85,992,951)
 NET ASSETS:
 Beginning of period                                                         1,476,507,620       1,562,500,571
 End of period (including undistributed net investment income of
 $121,166 and $0, respectively)                                             $1,349,480,880      $1,476,507,620
</TABLE>


(See Notes which are an integral part of the Financial Statements)

FEDERATED GNMA TRUST

STATEMENT OF CASH FLOWS
SIX MONTHS ENDED JULY 31, 1996 (UNAUDITED)
<TABLE>
<S>                                                                                           <C>
 CASH FLOWS FROM OPERATING ACTIVITIES:
 Net decrease in net assets resulting from operations                                         $  (8,676,545)
 ADJUSTMENTS TO RECONCILE NET DECREASE IN NET ASSETS FROM OPERATIONS TO CASH
 PROVIDED BY OPERATING ACTIVITIES:
 Net decrease in investments (including $58,338,251 increase in unrealized depreciation)        126,548,601
 Decrease in income receivable                                                                      934,223
 Decrease in receivable for investments sold                                                     64,556,417
 Decrease in payable for investments purchased                                                  (75,119,497)
 Decrease in accrued expenses                                                                       (71,323)
 Decrease in payable to Bank                                                                       (197,607)
  Cash provided by operating activities                                                         107,974,269
 CASH FLOWS FROM FINANCING ACTIVITIES:
 Net proceeds from the sale of shares                                                           111,765,030
 Net cost of shares redeemed                                                                   (194,200,625)
 Increase in payable for dollar roll transactions                                                 8,706,377
 Distributions paid                                                                             (34,245,051)
  Cash used in financing activities                                                            (107,974,269)
 Net change in cash                                                                                       0
 Cash at beginning of period                                                                              0
 Cash at end of period                                                                        $           0
</TABLE>

(See Notes which are an integral part of the Financial Statements)


FEDERATED GNMA TRUST
FINANCIAL HIGHLIGHTS -- INSTITUTIONAL SHARES
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
<TABLE>
<CAPTION>
                                  SIX MONTHS
                                     ENDED
                                  (UNAUDITED)
                                    JULY 31,                    YEAR ENDED JANUARY 31,
                                      1996           1996          1995         1994           1993
<S>                                  <C>            <C>           <C>           <C>           <C>
 NET ASSET VALUE,
 BEGINNING OF PERIOD                 $11.34         $10.61        $11.64        $11.80        $11.64
 INCOME FROM INVESTMENT
 OPERATIONS
  Net investment
  income                               0.37           0.78          0.82          0.85          0.93
  Net realized and unrealized
  gain (loss) on investments          (0.43)          0.73         (1.03)        (0.16)         0.16
  Total from investment
  operations                          (0.06)          1.51         (0.21)         0.69          1.09
 LESS DISTRIBUTIONS
  Distributions from net
  investment income                   (0.37)         (0.77)        (0.82)        (0.85)        (0.93))
  Distributions in excess
  of net investment income(a)           --           (0.01)          --            --            --
  Total distributions                 (0.37)         (0.78)        (0.82)        (0.85)        (0.93)
 NET ASSET VALUE,
 END OF PERIOD                       $10.91         $11.34        $10.61        $11.64        $11.80
 TOTAL RETURN(B)                      (0.55%)        14.61%        (1.71%)        6.02%         9.78%
 RATIOS TO AVERAGE NET ASSETS
  Expenses                             0.60%*         0.60%         0.56%         0.51%         0.51%
  Net investment income                6.71%*         7.02%         7.51%         7.22%         7.98%
  Expense waiver/
  reimbursement(c)                     0.20%*         0.20%          --            --            --
 SUPPLEMENTAL DATA
  Net assets, end
  of period
 (000 omitted)                   $1,232,406     $1,352,894    $1,442,074    $1,910,500    $1,770,169
   Portfolio turnover                    38%            43%          136%          117%           33%
</TABLE>

<TABLE>
<CAPTION>
                                                          YEAR ENDED JANUARY 31,
                                       1992          1991          1990         1989           1988
<S>                                  <C>            <C>           <C>           <C>           <C>
 NET ASSET VALUE,
 BEGINNING OF PERIOD                 $11.29         $10.97        $10.70        $11.08        $11.46
 INCOME FROM INVESTMENT
 OPERATIONS
  Net investment
  income                               0.98           1.00          1.00          1.01          1.04
  Net realized and unrealized
  gain (loss) on investments           0.35           0.32          0.27         (0.38)        (0.38)
  Total from investment
  operations                           1.33           1.32          1.27          0.63          0.66
 LESS DISTRIBUTIONS
  Distributions from net
  investment income                   (0.98)         (1.00)        (1.00)        (1.01)        (1.04)
  Distributions in excess
  of net investment income(a)           --             --            --            --            --
  Total distributions                 (0.98)         (1.00)        (1.00)        (1.01)        (1.04)
 NET ASSET VALUE,
 END OF PERIOD                       $11.64         $11.29        $10.97        $10.70        $11.08
 TOTAL RETURN(B)                      12.25%         12.65%       12.33%          5.99%         6.29%
 RATIOS TO AVERAGE NET ASSETS
  Expenses                             0.51%          0.52%         0.52%         0.53%         0.52%
  Net investment income                8.54%          9.08%         9.19%         9.33%         9.51%
  Expense waiver/
  reimbursement(c)                     --             --           --            --              --
 SUPPLEMENTAL DATA
  Net assets, end
  of period
 (000 omitted)                   $1,333,930     $1,268,706    $1,312,780    $1,710,890    $2,111,559
   Portfolio turnover                    57%            48%           27%           40%           45%
</TABLE>


* Computed on an annualized basis.

(a) Distributions are determined in accordance with income tax regulations
    which may differ from generally accepted accounting principles. These
    distributions do not represent a return of capital for federal income tax
    purposes.

(b) Based on net asset value, which does not reflect the sales charge or
    contingent deferred sales charge, if applicable.

(c) This voluntary expense decrease is reflected in both the expense and net
    investment income ratios shown above.

(See Notes which are an integral part of the Financial Statements)

FEDERATED GNMA TRUST
FINANCIAL HIGHLIGHTS -- INSTITUTIONAL SERVICE SHARES
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
<TABLE>
<CAPTION>
                                                      SIX MONTHS
                                                         ENDED
                                                      (UNAUDITED),
                                                        JULY 31,                YEAR ENDED JANUARY 31,
                                                         1996          1996        1995        1994      1993(A)
 <S>                                                    <C>           <C>         <C>         <C>        <C>
 NET ASSET VALUE, BEGINNING OF PERIOD                   $11.34        $10.61      $11.64      $11.80     $11.71
 INCOME FROM INVESTMENT OPERATIONS
  Net investment income                                   0.35          0.78        0.79        0.82       0.61
  Net realized and unrealized gain (loss)
  on investments                                         (0.43)         0.71       (1.03)      (0.16)      0.09
  Total from investment operations                       (0.08)         1.49       (0.24)       0.66       0.70
 LESS DISTRIBUTIONS
  Distributions from net investment income               (0.35)        (0.76)      (0.79)      (0.82)     (0.61)
 NET ASSET VALUE, END OF PERIOD                         $10.91        $11.34      $10.61      $11.64     $11.80
 TOTAL RETURN(B)                                         (0.64%)       14.39%      (1.92%)      5.76%      5.62%
 RATIOS TO AVERAGE NET ASSETS
  Expenses                                                0.80%*        0.80%       0.77%       0.76%      0.76%*
  Net investment income                                   6.52%*        6.82%       7.32%       6.97%      7.57%*
  Expense waiver/reimbursement(c)                         0.25%*        0.25%       0.14%        --         --
 SUPPLEMENTAL DATA
  Net assets, end of period (000 omitted)             $117,075      $123,614    $120,427    $137,235    $50,166
  Portfolio turnover                                        38%           43%        136%        117%        33%
</TABLE>


* Computed on an annualized basis.

(a) Reflects operations for the period from June 18, 1992 (date of initial
    public investment) to January 31, 1993.

(b) Based on net asset value, which does not reflect the sales charge or
    contingent deferred sales charge, if applicable.

(c) This voluntary expense decrease is reflected in both the expense and net
    investment income ratios shown above.

(See Notes which are an integral part of the Financial Statements)

FEDERATED GNMA TRUST
NOTES TO FINANCIAL STATEMENTS

JULY 31, 1996 (UNAUDITED)

1. ORGANIZATION

Federated GNMA Trust (the "Trust") is registered under the Investment
Company Act of 1940, as amended (the "Act"), as a diversified, open-end
management investment company. The Trust's objective is to obtain current
income by investing primarily in instruments issued or guaranteed by the
Government National Mortgage Association.

The Trust offers two classes of shares: Institutional Shares and
Institutional Service Shares.

2. SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of significant accounting policies consistently
followed by the Trust in the preparation of its financial statements. These
policies are in conformity with generally accepted accounting principles.

   INVESTMENT VALUATIONS -- U.S. government securities are generally valued at
   the mean of the latest bid and asked price as furnished by an independent
   pricing service. Short-term securities are valued at the prices provided by
   an independent pricing service. However, short-term securities with
   remaining maturities of sixty days or less at the time of purchase may be
   valued at amortized cost, which approximates fair market value.

   REPURCHASE AGREEMENTS -- It is the policy of the Trust to require the
   custodian bank to take possession, to have legally segregated in the Federal
   Reserve Book Entry System, or to have segregated within the custodian bank's
   vault, all securities held as collateral under repurchase agreement
   transactions. Additionally, procedures have been established by the Trust to
   monitor, on a daily basis, the market value of each repurchase agreement's
   collateral to ensure that the value of collateral at least equals the
   repurchase price to be paid under the repurchase agreement transaction.

   The Trust will only enter into repurchase agreements with banks and other
   recognized financial institutions, such as broker/dealers, which are deemed
   by the Trust's adviser to be creditworthy pursuant to the guidelines and/or
   standards reviewed or established by the Board of Trustees (the "Trustees").
   Risks may arise from the potential inability of counterparties to honor the
   terms of the repurchase agreement. Accordingly, the Trust could receive less
   than the repurchase price on the sale of collateral securities.

   INVESTMENT INCOME, EXPENSES AND DISTRIBUTIONS -- Interest income and
   expenses are accrued daily. Bond premium and discount, if applicable, are
   amortized as required by the Internal Revenue Code, as amended (the "Code").
   Distributions to shareholders are recorded on the ex-dividend date.
   Distributions are determined in accordance with income tax regulations which
   may differ from generally accepted accounting principles. These
   distributions do not represent a return of capital for federal income tax
   purposes.

   FEDERAL TAXES -- It is the Trust's policy to comply with the provisions of
   the Code applicable to regulated investment companies and to distribute to
   shareholders each year substantially all of its income. Accordingly, no
   provisions for federal tax are necessary.

   At January 31, 1996, the Trust, for federal tax purposes, had a capital loss
   carryforward of $145,448,348, which will reduce the Trust's taxable income
   arising from future net realized gain on investments, if any, to the extent
   permitted by the Code, and thus will reduce the amount of the distributions
   to shareholders which would otherwise be necessary to relieve the Trust of
   any liability for federal tax. Pursuant to the Code, such capital loss
   carryforward will expire as follows:
<TABLE>
<CAPTION>
   EXPIRATION YEAR      EXPIRATION AMOUNT
         <S>              <C>
         1997             $18,028,171
         1998             $14,893,518
         1999             $13,784,245
         2001             $ 5,182,436
         2003             $71,738,355
         2004             $21,821,623
</TABLE>


   WHEN-ISSUED AND DELAYED DELIVERY TRANSACTIONS -- The Trust may engage in
   when-issued or delayed delivery transactions. The Trust records when-issued
   securities on the trade date and maintains security positions such that
   sufficient liquid assets will be available to make payment for the
   securities purchased. Securities purchased on a when-issued or delayed
   delivery basis are marked to market daily and begin earning interest on the
   settlement date.

   DOLLAR ROLL TRANSACTIONS -- The Trust enters into dollar roll transactions,
   with respect to mortgage securities issued by GNMA in which the Trust sells
   mortgage securities to financial institutions and simultaneously agrees to
   accept substantially similar (same type, coupon and maturity) securities at
   a later date at an agreed upon price. Dollar roll transactions are
   short-term financing arrangements which will not exceed twelve months. The
   Trust will use the proceeds generated from the transactions to invest in
   short-term investments, which may enhance the Trust's current yield and
   total return.

   STATEMENT OF CASH FLOWS -- Information on financial transactions which have
   been settled through the receipt or disbursement of cash is presented in the
   Trust's Statement of Cash Flows. The cash amount shown in the Statement of
   Cash Flows is the amount reported as cash in the Trust's Statement of Assets
   and Liabilities and represents cash on hand in its custodian bank account
   and does not include any short-term investments at July 31, 1996.

   USE OF ESTIMATES -- The preparation of financial statements in conformity
   with generally accepted accounting principles requires management to make
   estimates and assumptions that affect the amounts of assets, liabilities,
   expenses and revenues reported in the financial statements. Actual results
   could differ from those estimated.
   OTHER -- Investment transactions are accounted for on the trade date.

3. SHARES OF BENEFICIAL INTEREST

The Declaration of Trust permits the Trustees to issue an unlimited number
of full and fractional shares of beneficial interest (without par value) for
each class of shares. Transactions in shares were as follows:
<TABLE>
<CAPTION>
                                                 SIX MONTHS ENDED                   YEAR ENDED
                                                  JULY 31, 1996                 JANUARY 31, 1996
 INSTITUTIONAL SHARES                        SHARES          AMOUNT          SHARES          AMOUNT
<S>                                        <C>            <C>             <C>            <C>
 Shares sold                                9,432,115    $ 104,294,056     21,399,885    $ 236,718,872
 Shares issued to shareholders in
 payment of distributions declared            838,421        9,234,457      2,212,467       24,540,300
 Shares redeemed                          (16,633,047)    (183,569,994)   (40,178,059)    (445,126,223)
   Net change resulting from
   Institutional Shares transactions       (6,362,511)   $ (70,041,481)   (16,565,707)   $(183,867,051)
</TABLE>

<TABLE>
<CAPTION>
                                                 SIX MONTHS ENDED                   YEAR ENDED
                                                  JULY 31, 1996                 JANUARY 31, 1996
 INSTITUTIONAL SERVICE SHARES                SHARES          AMOUNT          SHARES          AMOUNT
<S>                                         <C>          <C>                <C>          <C>
 Shares sold                                  560,974    $   6,188,223      1,850,765    $  20,490,022
 Shares issued to shareholders in
 payment of distributions declared            123,994        1,366,129        532,433        5,905,154
 Shares redeemed                             (856,800)      (9,461,476)    (2,828,872)     (31,306,329)
   Net change resulting from
   Institutional Service Shares
   transactions                              (171,832)   $  (1,907,124)      (445,674)   $  (4,911,153)
     Net change resulting
     from shares transactions              (6,534,343)   $ (71,948,605)   (17,011,381)   $(188,778,204)
</TABLE>


4. INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

   INVESTMENT ADVISORY FEE -- Federated Management, the Trust's investment
   adviser, (the "Adviser"), receives for its services an annual investment
   advisory fee equal to 0.40% of the Trust's average daily net assets.

   ADMINISTRATIVE FEE -- Federated Services Company ("FServ"), under the
   Administrative Services Agreement, provides the Trust with administrative
   personnel and services. The fee paid to FServ is based on the level of
   average aggregate daily net assets of all funds advised by subsidiaries of
   Federated Investors for the period. The administrative fee received during
   the period of the Administrative Services Agreement shall be at least
   $125,000 per portfolio and $30,000 per each additional class of shares.

   DISTRIBUTION SERVICES FEE -- The Trust has adopted a Distribution Plan (the
   "Plan") pursuant to Rule 12b-1 under the Act. Under the terms of the Plan,
   the Trust will compensate Federated Securities Corp. ("FSC"), the principal
   distributor, from the net assets of the Trust's Institutional Service Shares
   finance activities intended to result in the sale of the Trust's
   Institutional Service Shares. The Plan provides that the Trust may incur
   distribution expenses up to 0.25% of the average daily net assets of the
   Institutional Service Shares, annually, to compensate FSC. The distributor
   may voluntarily choose to waive any portion of its fee. The distributor can
   modify or terminate this voluntary waiver at any time at its sole
   discretion.

   SHAREHOLDER SERVICES FEE -- Under the terms of a Shareholder Services
   Agreement with Federated Shareholder Services ("FSS"), the Trust will pay
   FSS up to 0.25% of average daily net assets of the Trust for the period. The
   fee paid to FSS is used to finance certain services for shareholders and to
   maintain shareholder accounts. FSS may voluntarily choose to waive any
   portion of its fee. FSS can modify or terminate this voluntary waiver at any
   time at its sole discretion.

   TRANSFER AND DIVIDEND DISBURSING AGENT FEES AND EXPENSES -- FServ, through
   its subsidiary, Federated Shareholder Services Company ("FSSC") serves as
   transfer and dividend disbursing agent for the Trust. The fee paid to FSSC
   is based on the size, type, and number of accounts and transactions made by
   shareholders.

   PORTFOLIO ACCOUNTING FEES -- FServ maintains the Trust's accounting records
   for which it receives a fee. The fee is based on the level of the Trust's
   average daily net assets for the period, plus out-of-pocket expenses.

   GENERAL -- Certain of the Officers and Trustees of the Trust are Officers
   and Directors or Trustees of the above companies.

5. INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding short-term securities, for the
six months ended July 31, 1996, were as follows:
<TABLE>
<S>           <C>
PURCHASES     $469,027,908
SALES         $576,743,401
</TABLE>

<TABLE>
<S>                                  <S>
TRUSTEES                             OFFICERS
John F. Donahue                      John F. Donahue
Thomas G. Bigley                       Chairman
John T. Conroy, Jr.                  Glen R. Johnson
William J. Copeland                    President
James E. Dowd                        J. Christopher Donahue
Lawrence D. Ellis, M.D.                Executive Vice President
Edward L. Flaherty, Jr.              Edward C. Gonzales
Peter E. Madden                        Executive Vice President
Gregor F. Meyer                      John W. McGonigle

John E. Murray, Jr.                    Executive Vice President, Treasurer,
Wesley W. Posvar                       and Secretary
Marjorie P. Smuts                    Richard B. Fisher
                                       Vice President
                                     J. Crilley Kelly
                                       Assistant Secretary

</TABLE>


Mutual funds are not bank deposits or obligations, are not guaranteed by any
bank, and are not insured or guaranteed by the U.S. government, the Federal
Deposit Insurance Corporation, the Federal Reserve Board, or any other
government agency. Investment in mutual funds involves investment risk,
including possible loss of principal.

This report is authorized for distribution to prospective investors only
when preceded or accompanied by the Trust's prospectus which contains facts
concerning its objective and policies, management fees, expenses, and other
information.

FEDERATED GNMA TRUST

SEMI-ANNUAL REPORT
TO SHAREHOLDERS

JULY 31, 1996

[Graphic]
Federated Investors
Federated Investors Tower
Pittsburgh, PA 15222-3779

Federated Securities Corp. is the distributor of the fund
and is a subsidiary of Federated Investors.

[Graphic]

314184102
314184201
8083002 (9/96)



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission