CB&T INC
10-Q, 1996-11-14
STATE COMMERCIAL BANKS
Previous: CENTURY SOUTH BANKS INC, 10-Q, 1996-11-14
Next: OLD SECOND BANCORP INC, 10-Q, 1996-11-14



                                
                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549
                                
                            FORM 10-Q
                                
[X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
             OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1996
                                
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
EXCHANGE ACT OF 1934

For the transaction period from _________________ to_______________________
Commission file number      0-10669
                           CB&T, Inc.
     (Exact name of registrant as specified in its charter)

           Tennessee                               62-1121054
  (State or other jurisdiction of incorporation   (I.R.S. Employer       
               or organization)                   Identification No.)

                101 East Main Street, McMinnville, Tennessee
           (Address of principal executive offices)
                          (Zip Code)
                             37110
        (Registrant's telephone number, including area code)
                          (615) 473-2148

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes   X        No

             APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of September 30, 1996   264,604   shares.


                 This filing contains 13 pages.
                                

Page 1

<PAGE>
                                
            C B & T, INC. AND WHOLLY-OWNED SUBSIDIARY



                              INDEX



PART I.
FINANCIAL INFORMATION                                                PAGE

     Item 1. Financial Statements.....................................  3

           Consolidated Balance Sheets for the periods ended
               September 30, 1996 and December 31, 1995
               (Unaudited)............................................  4

           Consolidated Statements of Income for the three
               (3) month period and year-to-date ended
               September 30, 1996 and 1995, respectively
               (Unaudited)............................................  5

           Consolidated Statements of Cash Flows for the year-to-
               date ended September 30, 1996 and 1995, respectively
               (Unaudited)...........................................   6

           Management's Statement....................................   7

     Item 2.   Management's Discussion and Analysis of Financial
               Condition and Results of Operations...................   8


PART II.  OTHER INFORMATION..........................................  12

           Signatures................................................  13



Page 2

<PAGE> 


           
            C B & T, INC. AND WHOLLY-OWNED SUBSIDIARY




                 PART 1.  FINANCIAL INFORMATION



Item 1.  Financial Statements



Page 3
 
<PAGE>   

                                
                                
            C B & T, INC. AND WHOLLY-OWNED SUBSIDIARY
                  McMinnville, Tennessee  37110
                   CONSOLIDATED BALANCE SHEETS
                                                 September 30,  December 31,
                                                   1996              1995
                                                      (Dollars in Thousands)
     ASSETS
Cash and due from banks                                 $7,773     8,596
Federal funds sold                                       1,075     4,700
Investment securities (amortized cost
     $98,812 and $96,172, respectively)                 99,284    97,643
Loans, net of unearned income and allowance
      for possible credit losses                       139,498   136,539
Interest receivable                                      3,147     3,061
Bank premises and equipment, less allowances
 for depreciation                                        2,186     2,131
Other assets                                             3,608     3,212
                                   TOTAL ASSETS       $256,571   255,882
                                                        ======    ======


     LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
  Non-interest bearing                                 $26,959    28,174
  Interest-bearing deposits (other than time)           71,605    70,793
  Time deposits less than $100M                         88,464    87,003
  Time deposits  of $100M or more                       27,790    27,287
                                 TOTAL DEPOSITS      $ 214,818   213,257
Accounts payable and accrued liabilities                 2,866     2,678
FHLB borrowings                                          6,363     9,226
Federal funds purchased/repurchase agreements            1,364
                              TOTAL LIABILITIES       $225,411   225,161

SHAREHOLDERS' EQUITY:
Common Stock of 2.50 par value:  Authorized
 1,000,000 shrs, issued 331,814 shrs including
 67,210 and 62,147 Treasury shrs in September 
`96 and December `95, respectively                   $    830       830
Surplus                                                 5,000     5,000
Retained earnings                                      30,451    28,815
Less cost of treasury shares                           (5,413)   (4,836)
Net unrealized gains (losses) on available 
for sale securities, net of tax                           292       912
                    TOTAL SHAREHOLDERS' EQUITY        $31,160    30,721
    TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY       $256,571   255,882
                                                       ======    ======
                                
                                
Page 4
                                
<PAGE>  

                                
                                
            C B & T, INC. AND WHOLLY-OWNED SUBSIDIARY
                  McMinnville, Tennessee  37110
                CONSOLIDATED STATEMENTS OF INCOME
                                
                                
                                                      Fiscal Year-to-date
                                  Three Months Ended  Nine Months Ended
                                       September 30     September 30
                                        1996    1995     1996     1995
INTEREST INCOME:
  Interest and fees on loans          $3,420   3,355   10,215    9,643
  Interest on investment securities:
     Taxable income                    1,231   1,190    3,589    3,729
     Tax-exempt income                   344     283      973      897
  Other interest income                   54     103      227      228
              TOTAL INTEREST INCOME   $5,049   4,931   15,004   14,497

INTEREST EXPENSE:
  Interest on deposits other than 
  time                                 $ 531     559    1,550    1,743
  Time deposits less than $100M        1,181   1,163    3,542    3,253
  Time deposits of $100M or more         385     356    1,152      981
  Interest on FHLB borrowings             97     160      308      455
  Interest on federal funds
   purchased/ repurchase agreements       12               33       54
             TOTAL INTEREST EXPENSE   $2,206   2,238    6,585    6,486
          TOTAL NET INTEREST INCOME   $2,843   2,693    8,419    8,011
PROVISION FOR POSSIBLE CREDIT LOSSES    (123)   ( 99)    (301)    (260)
          NET INTEREST INCOME AFTER
          PROVISION FOR POSSIBLE 
          CREDIT LOSSES            $   2,720   2,594    8,118    7,751

OTHER INCOME:
  Service charges on deposit accounts  $ 299     282      891      765
  Other service charges, commissions
 and fees                                 74      82      238      233
  Net realized gains (losses) on
 investment securities                  ( 15)   (  8)    ( 12)    ( 14)
  Other income                           157     109      352      393
                 TOTAL OTHER INCOME  $   515     465    1,469    1,377

OTHER EXPENSES:
  Salaries and employee benefits     $   844     798    2,632    2,493
  Net occupancy expense                   75      74      224      209
  Furniture and equipment expense        205     194      582      569
  FDIC Assessment                          1     (15)       2      221
  Other                                  427     352    1,194    1,083
              TOTAL OTHER EXPENSES   $ 1,552   1,403    4,634    4,575
        INCOME BEFORE INCOME TAXES   $ 1,683   1,656    4,953    4,553
  Income taxes                        (  533)  ( 569)  (1,564)  (1,455)

                        NET INCOME   $ 1,150   1,087    3,389    3,098
                                       =====   =====    =====    =====

Common shares outstanding ended 
September 30                         264,604 270,058  264,604  270,058
Net income per share of common stock   $4.35    4.03    12.81    11.47
Dividends per share of common stock     0.00    1.75     6.50     4.50
                                

Page 5

<PAGE>   

                                
               C B & T, INC. AND WHOLLY-SUBSIDIARY
                  MCMINNVILLE, TENNESSEE  37110
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                                


                                                   For the Period Ended
                                                        September 30
                                                       1996       1995
                                                  (Dollars in thousands)

Operating activities:
  Net income                                         $3,389       3,098
  Adjustments to reconcile net income to net cash
  provided by operating activities:
     Provision for possible credit losses               301         260
     Provision for depreciation and amortization        243         359
     Decrease (increase) in interest receivable     (    86)       ( 93)
     Decrease (increase) in other assets               (396)        410
     Increase (decrease) in accounts payable 
and accrued liabilities                                 188         626
   NET CASH PROVIDED BY OPERATING ACTIVITIES         $3,639       4,660

Investing activities:
  Purchases of  investment securities             $ (41,284)    (16,292)
  Proceeds from sales of investment securities       11,731      19,591
  Proceeds from maturities, calls and 
principal collections of investment securities       26,913      13,743
  Net decrease (increase) in unrealized gains
 on investment securities                               999     ( 1,942)
  Net decrease (increase) in loans                   (3,260)    ( 9,708)
  Purchase of premises and equipment                   (298)       (208)
       NET CASH USED BY INVESTING ACTIVITIES       $ (5,199)      5,184

Financing activities:
  Net increase (decrease) in noninterest-bearing and
      interest-bearing deposits                   $   1,561      (5,571)
  Net increase (decrease) in federal funds purchased/
        repurchase agreements                         1,364      (5,700)
  Cash dividends                                     (1,753)     (1,225)
  Purchase of Treasury Stock                           (577)       (246)
  Net increase (decrease) in FHLB borrowings         (2,863)      1,557
  Increase (decrease) in after-tax unrealized
 gains on securities                                  ( 620)      1,204
   NET CASH PROVIDED BY FINANCING ACTIVITIES       $ (2,888)     (1,981)
       DECREASE IN CASH AND CASH EQUIVALENTS       $ (4,448)       (137)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR       13,296       9,434
 CASH AND CASH EQUIVALENTS AT END OF QUARTER        $ 8,848       9,297
                                                      =====      ======

Page 6

<PAGE>                                  
                                
                                
                                
The unaudited consolidated financial statements have been prepared on a
consistent basis and in accordance with the instructions to Form 10-Q and 
do not include all of the information and footnotes required by generally 
accepted accounting principles for complete financial statements.  In the
opinion of management, all adjustments necessary for a fair presentation 
have been included.  These adjustments were normal reoccurring adjustments.  
For further information, refer to the consolidated financial statements and 
footnotes included in the Corporation's Annual Report on Form 10-K for the 
year ended December 31, 1995.


Page 7

<PAGE>  


Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION


At September 30, 1996, average total assets were $257.7 million compared to 
$247.5 million at September 30, 1995 and $248.3 million at December 31, 1995.
Average earning assets at the period ended September 30, 1996 totaled $240.8 
million as compared to $232.3 million at September 30, 1995 and $233.1 
million at December 31, 1995, respectively.  The following discussion 
examines the significant factors relative to changes in the Corporation's 
balance sheets.
  
SECURITIES
The investment portfolio is comprised of U.S. Treasury and other U.S. 
Government agency-backed securities, collateralized mortgage-backed 
securities, tax-exempt obligations of states and political subdivisions and 
certain other investments.  The quality of obligations of states and 
political subdivisions will be A, AA, or AAA, the majority of which will be 
AA or AAA, as rated by a nationally recognized service.  As a matter of 
policy, in support of the local service area, certain unrated bonds of local
municipalities may be purchased provided they are of reasonable credit risk.

On November 15, 1995, the Financial Accounting Standards Board issued a guide
for the implementation of SFAS 115 which allows a bank to reassess the 
appropriateness of the classification of all securities held at November 15, 
1995 and until December 31, 1995, and account for any resulting changes in 
classifications as a transfer.  Changes in classification from the 
held-to-maturity category that result from this one-time reassessment will 
not call into question the intent of a bank to hold other debt securities 
to maturity in the future.  As a result of this one-time reassessment, on 
November 30, 1995, the Bank transferred securities with a book value of 
approximately $42.8 million and related unrealized gains and losses of 
approximately $0.8 million and $0.2 million, respectively (net unrealized 
gain of approximately $0.6 million), from held-to-maturity to available-
for-sale.

As of December 31, 1995, all investment securities were classified as 
available-for-sale.  Management classified all securities as 
available-for-sale so that securities may be sold prior to their maturity 
for purposes of bank asset allocations, rate sensitivity or liquidity and, 
hence, tend to be more liquid.  

The Corporation's average debt securities portfolio at September 30, 1996 
was $97.3 million which was an increase from average investments of $96.7 
million at September 30, 1995 and $96.2 million at December 31, 1995.  At 
September 30, 1996,  the liquidity portion of the current portfolio, fixed 
rate debt securities maturing in the year or less, totaled $13.8 million or
13.9% of total debt securities and is an integral part of asset/liability 
management.  In addition, floating rate securities with a repricing 
frequency of one year or less totaled $11.1 or 11.2% of total debt 
securities.  At September 30, 1995, fixed rate securities maturing in one 
year or less totaled $12.9 million and floating rate debt securities with 
a repricing frequency of one year or less totaled $15.6 million.  

LOANS
The Corporation's average loan portfolio totaled $137.8 million at September 
30, 1996 which was a substantial increase over the corresponding period in 
1995 with average loans of $130.4 million and $131.8 million at September 
30, 1995 and December 31, 1995, respectively.  Average loan growth reflected 
an increase of $7.4 million or 5.7% over September 30, 1995 and $6.0 million or 
4.6 % over December 31, 1995.  The increase in the loan portfolio was 
attributed primarily to the substantial growth in real estate mortgage 
leading which increased $6.5 million or 7.3% over the period ended September 
30, 1995 and $5.8 million or 6.5% over December, 1995.  There was no 
commercial paper included in the loan portfolio at the end of the current 
reporting period. 

Page 8

<PAGE>  


Upon adoption of the Statement of Financial Accounting Standards Nos. 114 
and 118 "Accounting By Creditors for Impairment of a Loan" and "Accounting 
By Creditors for Impairment of a Loan - Income Recognition and Disclosures", 
the Corporation's Management defines an impaired loan as one for which it 
is likely the subsidiary will not collect its principal and interest in
accordance with the contracted schedule.  Since SFAS 114 states that the 
classifying of loans as impaired need not be applied individually to "large 
groups of smaller balance homogeneous loans", Management has taken the 
position that SFAS 114 does not apply to the Corporation's consumer loan 
portfolio or residential mortgage loans which are collectively evaluated for 
impairment.  Management may, however, choose to apply the Statement to certain
specific larger mortgage loans.  As a matter of the Corporation's policy, 
there is no difference between impaired loans and nonaccruing loans with 
the exception of those loans which will be evaluated collectively.

A loan is placed on nonaccrual status when interest or principal has not 
been paid for 90 days.  Exceptions to this policy are those loans that are 
in the process of collection and are well secured.  A well-secured loan is 
secured by collateral with sufficient market value to repay principal and 
all accrued interest.  When evaluating a loan, the loan officer first  
considers the following factors:  ability to pay, financial condition of 
the borrower, management, collateral and guarantors, structure, industry 
and economics.  These factors having been weighed, the loan is then assigned 
to one of the following ratings:  A-Excellent, B-Good, C-Fair, D-Watch 
(Substandard), E-Doubtful (Impaired).  Losses on impaired loans are 
recognized in a timely manner, as soon as there is a reasonable probability 
of loss and the amount of loss can be calculated, that loss will be
recognized.

At  September 30, 1996, the recorded investment in loans that were considered
to be impaired under SFAS 114 was $121,190, all of which were on a 
nonaccrual basis and the recorded investment was measured based on the 
fair value of the collateral.  The related allowance for possible credit 
losses for the impaired loans at September 30, 1996 was $22,082.  The 
average recorded investment in impaired loans at September 30, 1996 was
approximately $103,180.  Impairment was measured using a present value 
calculation.  The Corporation does not recognize interest income on impaired
loans and the entire change in the net carrying amount is reported as an 
adjustment to provision for possible credit losses, but in no event are changes
in the net present value used to justify having a loan booked at a value 
that exceeds its recorded investment value.  

The Corporation maintains sound credit polices through its loan review 
committee and various loan committees by evaluating loan and credit quality,
reviewing identified problem loans and continually monitoring their status 
and implementing immediate procedures to minimize any potential negative 
impact on the Corporation's operations.  The following represent risk factors
categorically in the loan portfolio at September 30, 1996 (in thousands):  
Loans accounted for on a nonaccrual basis - $122; Loans past-due ninety days
or more as to interest or principal payments - $918; There were no trouble 
debt restructuring loans; Impaired loans - $121.  At December 31, 1995, 
these risks factors were:  Nonaccruing loans - $18; Loans past due ninety 
days or more - $1,006; There were no trouble debt restructuring loans; 
Impaired loans - $398.  

Any loans classified for regulatory purposes do not represent or result 
from trends or uncertainties which management reasonably expects will 
materially affect operating results, liquidity or capital resources nor is 
management aware of any known trends, events, or uncertainties that will 
have or that are likely to have material effect on the Corporation's 
liquidity, capital resources or operations.  

OTHER EARNING ASSETS
At the reporting period ended September 30, 1996, average federal funds sold
totaled $5.7 million compared to $5.1 million, which equates to $.6 million 
over both September, 1995 and December, 1995, respectively.

Page 9

<PAGE>  



DEPOSITS
Average deposits of the Corporation for the period ended September 1996 were
$215.8 million compared to $204.9 million and $206.7 million for the 
corresponding period in 1995 and the year ended December, 1995, 
respectively.  Short and medium term rate increases caused depositors to 
take advantage of certificates of deposit rates which resulted in an 
average increase in these deposits.  Certificates of deposit of less than 
$100 thousand increased $6.5 million or 8.0% and $5.5 million or 6.6% over 
the periods ended September and December, 1995, respectively.  Certificates 
of deposit of $100 thousand or more increased over September 30, 1995 by 
$3.8 million or 16.7% and $3.2 million or 13.7% over December 31, 1995.

CAPITAL
The capital growth rate, exclusive of unrealized net gains or losses on 
securities, increased $1,987 thousand or 6.9% over September 30, 1995 and 
$1,059  thousand or 3.6% over December 31, 1995.  For the period ended 
September, 1996, the Corporation had an equity capital to assets ratio of 
11.9% compared to 11.5% and 11.6% at September 30, 1995 and December 1995, 
respectively.  Regulatory risk-adjusted capital adequacy standards were 
revised in 1993.  Under risk-adjusted capital requirements, total capital
consists of Tier 1 capital which is essentially Common Shareholders' equity 
less tangible assets, and Tier 2 capital which consists of certain types of 
preferred stock, subordinated debt, and allowance for possible credit losses 
not to exceed 1.25% of risk-adjusted assets.  The capital ratio is then
computed by dividing the sum of Tier 1 and Tier 2 capital by the total of 
risk-adjusted assets including converted off-balance-sheet risks.  The 
minimum requirement for Tier 1 capital is 4% and total capital (Tier 1 plus 
Tier 2) is 8%.  The Corporation's Tier 1 capital ratio was 21.3% and total 
capital was 22.6% at September 30, 1996 compared to 20.9% and 22.2% at 
September 30, 1995 and 21.0% and 22.3% at December 31, 1995.  These ratios
substantially exceed the Federal Reserve Board's capital guidelines for a 
"well-capitalized" institution, which are 6% for Tier 1 and 10% for total 
capital.  It is management's intent to maintain a level of capitalization 
that allows the flexibility to take advantage of opportunities that may 
arise in the future. 

The formation of two nonbank subsidiaries resulted in the July, 1996 
business opening of CBT Insurance, Inc. and CBT Realty, Inc. Both 
subsidiaries are wholly owned by CB&T, Inc. with an initial investment in 
each of $1,000 to purchase one hundred percent (100%) of the stock issued 
by each of the newly formed subsidiaries.

The principal activity of CBT Insurance, Inc. is insurance sales. 
CBT Realty, Inc. will engage in the holding and disposing of real estate 
acquired through foreclosure, however, through September 1996, there has 
been no activity in CBT Realty, Inc. 

MATERIAL CHANGES IN RESULTS OF OPERATION

Year-to-date 1996, interest from investment securities decreased by $64 
thousand or 1.4% from the corresponding 1995 period.  This decrease in 
investment income is attributable to a designed shortening of the duration 
of the portfolio, therefore resulting in a lower average yield than that of 
1995. 

At year-to-date September 30, 1996, there were net realized gains (losses) 
on the sales of securities of $(12) thousand and $(14) thousand in 1996 and 
1995, respectively.  At September 30, 1996 net unrealized gains in securities
totaled $.5 million and categorically were; Treasuries - $.1 million, 
Agencies - $(.1) million and Municipals -$.5 million. For the corresponding 
period in 1995, net unrealized gains totaled $.9 million and categorically 
were; Treasuries - $.4 million, Agencies - $ .2 million and Municipals - $.3 
million.

The Corporation's interest from loans for the period ended September 30, 
1996, increased $572 thousand or 5.9% over the same period in 1995.  This 
increase in loan interest income is primarily a result of the substantial 
increase in the volume of loans outstanding and a rising average yield in 
the loan portfolio.


Page 10

<PAGE>  


Interest on federal funds sold decreased $1 thousand or .4%
through the third quarter of 1996 from the corresponding period
in 1995.

Due to slightly rising interest rates on deposit accounts and
growth in higher yielding certificates of deposit, interest
expense on interest-bearing deposits increased over the
September, 1995 period by $267 thousand or 4.5%.  Interest
expense for the 1996 reporting period on certificates of deposit
of less than $100 thousand increased by $289 thousand or 8.9%
through the third quarter and interest on time certificates of
$100 thousand or more increased by $171 thousand or 17.4%.  Total
interest expense on transaction accounts and savings deposits for
the 1996 reporting period decreased from 1995 by $193 thousand or
11.1%.  Interest expense on F.H.L.B. borrowings decreased $147
thousand or 32.3% due to the significant reduction in the balance
outstanding to F.H.L.B. during the past year.

Non-interest income (excluding securities transaction) increased
$90 thousand or 6.5% for the year-to-date 1996 over the
corresponding period in 1995.  This increase is primarily
attributable to the restructuring of service charges on deposit
accounts.

Through September 30, 1996, non-interest expense increased by $59
thousand or 1.3%.  This minor increase in non-interest expense in
1996 over the corresponding period in 1995 is primarily a result
of the rising costs of salaries and employee benefits due to
additional employees required to adequately manage growth in the
volume of assets and liabilities.

Year-to-date 1996, provision for possible credit losses reflects
a increase of $41 thousand or 15.8% over the corresponding period
in 1995.

The net result of operations after federal income taxes for 1996
is an increase of $291 thousand or 9.4% over same year-to-date
period in 1995.

It is the opinion of management that during the current reporting
period of September 1996, the effect of general inflation was
relatively immaterial to the operation of the Corporation and the
results thereof.


Page 11

<PAGE> 



            C B & T, INC. AND WHOLLY-OWNED SUBSIDIARY
                                
                   PART II.  OTHER INFORMATION


Items 1.-5.    None applicable to the reporting period for the
three (3) months ended September 30, 1996.

Item 6. Exhibits and Reports on Form 8-K.

        (a) -  No exhibits were furnished in accordance with Item 601 of 
               Regulation S-K for three (3) months ended September 30, 1996.

        (b) -  No reports on Form 8-K were filed by the Registrant during 
               the three months ended September 30, 1996.



Page 12

<PAGE> 

                                
                           SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.







                               C B & T, INC.


                          By:  /s/ Jeffrey A.Golden
                               __________________________
                               Jeffrey A. Golden, Chairman, President
                               and Chief Executive Officer



                        Date:  November 14, 1996



Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the Registrant and in the capacities and on the
dates indicated.



/s/ Jeffrey A. Golden
_____________________________
Jeffrey A. Golden, Chairman, President
and Chief Executive Officer

(Principal Executive and Financial Officer)

Date:     November 14, 1996


/s/ Susan M. Young
______________________________
Susan M. Young, Vice President
City Bank & Trust Company

(Principal Financial Reporting Officer)

Date:     November 14, 1996


Page 13

<PAGE> 




[ARTICLE] 9
[MULTIPLIER] 1,000
<TABLE>
<S>                             <C>
[PERIOD-TYPE]                   9-MOS
[FISCAL-YEAR-END]                          DEC-31-1996
[PERIOD-START]                             JAN-01-1996
[PERIOD-END]                               SEP-30-1996
[CASH]                                           7,718
[INT-BEARING-DEPOSITS]                              55
[FED-FUNDS-SOLD]                                 1,075
[TRADING-ASSETS]                                     0
[INVESTMENTS-HELD-FOR-SALE]                          0
[INVESTMENTS-CARRYING]                          98,812
[INVESTMENTS-MARKET]                            99,284
[LOANS]                                        141,421
[ALLOWANCE]                                    (1,923)
[TOTAL-ASSETS]                                 256,571
[DEPOSITS]                                     214,818
[SHORT-TERM]                                     1,364
[LIABILITIES-OTHER]                              2,866
[LONG-TERM]                                      6,363
[PREFERRED-MANDATORY]                                0
[PREFERRED]                                          0
[COMMON]                                           830
[OTHER-SE]                                      30,330
[TOTAL-LIABILITIES-AND-EQUITY]                 256,571
[INTEREST-LOAN]                                 10,215
[INTEREST-INVEST]                                4,562
[INTEREST-OTHER]                                   227
[INTEREST-TOTAL]                                15,004
[INTEREST-DEPOSIT]                               6,244
[INTEREST-EXPENSE]                               6,585
[INTEREST-INCOME-NET]                            8,419
[LOAN-LOSSES]                                      301
[SECURITIES-GAINS]                                (12)
[EXPENSE-OTHER]                                  4,634
[INCOME-PRETAX]                                  4,953
[INCOME-PRE-EXTRAORDINARY]                       4,953
[EXTRAORDINARY]                                      0
[CHANGES]                                            0
[NET-INCOME]                                     3,389
[EPS-PRIMARY]                                    12.81
[EPS-DILUTED]                                    12.81
[YIELD-ACTUAL]                                    8.33
[LOANS-NON]                                        122
[LOANS-PAST]                                       918
[LOANS-TROUBLED]                                     0
[LOANS-PROBLEM]                                    121
[ALLOWANCE-OPEN]                                 1,864
[CHARGE-OFFS]                                      292
[RECOVERIES]                                        50
[ALLOWANCE-CLOSE]                                1,923
[ALLOWANCE-DOMESTIC]                                 0
[ALLOWANCE-FOREIGN]                                  0
[ALLOWANCE-UNALLOCATED]                              0
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission