AREA BANCSHARES CORP
10-Q, 2000-11-14
COMMERCIAL BANKS, NEC
Previous: CENTURY SOUTH BANKS INC, 10-Q, EX-27.2, 2000-11-14
Next: AREA BANCSHARES CORP, 10-Q, EX-27.1, 2000-11-14



<PAGE>   1
                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q


                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                      For quarter ended September 30, 2000

                         Commission File Number 0-26032



                           AREA BANCSHARES CORPORATION
--------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

INCORPORATED IN KENTUCKY                                 IRS EMPLOYER ID NUMBER
                                                             NO. 61-0902343

                              230 FREDERICA STREET
                            OWENSBORO, KENTUCKY 42301
--------------------------------------------------------------------------------
          (Address of principal executive offices, including zip code)

       Registrant's telephone number, including area code: (270) 926-3232
                                                           --------------

               Former name, former address and former fiscal year,
                       if changed since last report: N/A
                                                     ---




Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

         Yes [X] No [ ]

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practical date.

                  Class:  Common stock
                  No Par Value
                  Shares Outstanding: As of October 31, 2000: 16,210,343






                                        1


<PAGE>   2

                           AREA BANCSHARES CORPORATION

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                    PAGE NUMBER
<S>                                                                                                 <C>
PART I - FINANCIAL INFORMATION

     Item 1.  Financial Statements                                                                        3

              Unaudited consolidated balance sheets, September 30, 2000, December 31, 1999                3
              and September 30, 1999

              Unaudited consolidated statements of income, three and nine months ended                    4
              September 30, 2000 and 1999

              Unaudited consolidated statements of comprehensive income, three and nine months ended
              September 30, 2000 and 1999                                                                 5

              Unaudited consolidated statements of shareholders' equity, year ended December 31,
              1999 and nine months ended September 30, 2000                                               6

              Unaudited consolidated statements of cash flows for the nine months ended
              September 30, 2000 and 1999                                                                 7

              Notes to unaudited consolidated financial statements                                        9

     Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations      14

              Results of operations                                                                      15

              Financial position                                                                         25

              Liquidity                                                                                  28

     Item 3.  Quantitative and Qualitative Disclosures About Market Risk                                 29

PART II - OTHER INFORMATION

     Item 1.  Legal Proceedings                                                                          30

     Item 2.  Changes in Securities                                                                      30

     Item 3.  Defaults Upon Senior Securities                                                            30

     Item 4.  Submission of Matters to a Vote of Security Holders                                        30

     Item 5.  Other Information                                                                          30

     Item 6.  Exhibits and Reports on Form 8-K                                                           30
</TABLE>







                                        2


<PAGE>   3
                  AREA BANCSHARES CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                  (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                             SEPTEMBER 30    DECEMBER 31   SEPTEMBER 30
                                                                                  2000          1999           1999
                                                                              -----------    -----------    -----------
<S>                                                                           <C>            <C>            <C>
ASSETS
Cash and due from banks                                                       $   109,691    $    98,598    $    73,589
Interest bearing deposits with banks                                                5,002          6,010          5,384
Federal funds sold                                                                    778             --             --
Securities:
     Available for sale (amortized cost of $373,546, $325,884 and $317,869)       393,626        363,627        352,943
     Held to maturity (fair value of $155,202, $129,028, and $130,341)            153,219        129,089        129,155
                                                                              -----------    -----------    -----------
          TOTAL SECURITIES                                                        546,845        492,716        482,098
                                                                              -----------    -----------    -----------
Mortgage loans held for sale                                                        7,338          8,682          8,871

Loans, net of unearned discount                                                 1,929,777      1,631,396      1,588,399
     Less allowance for loan losses                                                27,706         23,055         23,499
                                                                              -----------    -----------    -----------
          NET LOANS                                                             1,902,071      1,608,341      1,564,900
                                                                              -----------    -----------    -----------

Premises and equipment, net                                                        50,398         44,986         44,496
Goodwill and other intangible assets                                               65,700         32,969         33,929
Other assets                                                                       58,878         48,219         48,200
                                                                              -----------    -----------    -----------
          TOTAL ASSETS                                                        $ 2,746,701    $ 2,340,521    $ 2,261,467
                                                                              ===========    ===========    ===========
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
   Non-interest-bearing                                                       $   308,537    $   264,951    $   241,440
   Interest-bearing                                                             1,767,814      1,446,831      1,435,802
                                                                              -----------    -----------    -----------
          TOTAL DEPOSITS                                                        2,076,351      1,711,782      1,677,242
                                                                              -----------    -----------    -----------
Federal funds purchased                                                            34,038         74,362         78,001
Securities sold under agreements to repurchase                                    115,230        118,408        117,920
Notes payable to the U.S. Treasury                                                 15,005         14,934         22,878
Advances from the Federal Home Loan Bank                                          132,976        130,210         78,883
Other borrowings                                                                   70,109            135            257
Accrued expenses and other liabilities                                             25,287         23,726         23,010
                                                                              -----------    -----------    -----------
          TOTAL LIABILITIES                                                     2,468,996      2,073,557      1,998,191
                                                                              -----------    -----------    -----------
          SHAREHOLDERS' EQUITY

Preferred stock, no par value; authorized 500,000 shares; none issued                                 --             --
Common stock, no par value; authorized 50,000,000 shares; issued and
     outstanding September 30, 2000, 16,320,712 December 31, 1999,
     16,512,809 and September 30, 1999, 16,586,474                                 28,113         28,449         28,460
Paid-in capital                                                                    35,632         35,632         36,687
Retained earnings                                                                 201,430        178,911        176,100
Deferred compensation on restricted stock                                            (330)          (455)          (538)
ESOP and MRP loan obligations                                                         (95)           (95)          (216)
Accumulated other comprehensive income                                             12,955         24,522         22,783
                                                                              -----------    -----------    -----------
          TOTAL SHAREHOLDERS' EQUITY                                              277,705        266,964        263,276

Commitments and contingent liabilities
                                                                              -----------    -----------    -----------
          TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                          $ 2,746,701    $ 2,340,521    $ 2,261,467
                                                                              ===========    ===========    ===========

</TABLE>

SEE NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS



                                        3


<PAGE>   4

                  AREA BANCSHARES CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
             THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2000 AND 1999
                  (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                          THREE MONTHS ENDED    NINE MONTHS ENDED
                                                             SEPTEMBER 30          SEPTEMBER 30
                                                            2000      1999       2000       1999
                                                           -------   -------   --------   --------
<S>                                                        <C>       <C>       <C>        <C>
Interest Income:
     Loans, including fees                                 $44,723   $33,273   $126,428   $ 96,146
     Interest bearing deposits with banks                       60        84        245        276
     Federal funds sold                                         27        21         43        986
     Taxable securities                                      6,032     4,792     17,975     14,327
     Tax exempt securities                                   2,421     1,997      7,070      5,921
                                                           -------   -------   --------   --------
          TOTAL INTEREST INCOME                             53,263    40,167    151,761    117,656
                                                           -------   -------   --------   --------
Interest expense:
     Interest on deposits                                   20,447    14,274     56,476     44,838
     Interest on borrowings                                  5,384     3,081     16,249      7,647
                                                           -------   -------   --------   --------
          TOTAL INTEREST EXPENSE                            25,831    17,355     72,725     52,485
                                                           -------   -------   --------   --------
          NET INTEREST INCOME                               27,432    22,812     79,036     65,171

Provision for loan losses                                      588       145      1,224        501
                                                           -------   -------   --------   --------
     NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES    26,844    22,667     77,812     64,670
                                                           -------   -------   --------   --------
Non-interest income:
     Commissions and fees on fiduciary activities            1,511     1,377      4,374      4,083
     Service charges on deposit accounts                     3,457     2,467      9,454      6,838
     Other service charges, commissions and fees             1,843     1,524      5,973      4,358
     Security gains (losses), net                               --       896     15,604     21,279
     Gains on sales of loans, net                              204       256        477      1,015
     Other non-interest income                                 283       193      1,917      1,428
                                                           -------   -------   --------   --------
          TOTAL NON-INTEREST INCOME                          7,298     6,713     37,799     39,001
                                                           -------   -------   --------   --------
Non-interest expenses:
     Salaries and employee benefits                         10,599     8,621     30,626     26,257
     Net occupancy expense                                   1,634     1,416      4,518      4,021
     Furniture and equipment expense                         1,771     1,504      5,239      4,561
     Federal deposit insurance                                 109        83        291        220
     Data processing expense                                 1,890     1,176      4,837      4,046
     Other non-interest expenses                             8,763     5,472     24,517     15,859
                                                           -------   -------   --------   --------
          TOTAL NON-INTEREST EXPENSES                       24,766    18,272     70,028     54,964
                                                           -------   -------   --------   --------
       Income before income tax expense                      9,376    11,108     45,583     48,707
Income tax expense                                           2,703     3,354     15,604     15,177
                                                           =======   =======   ========   ========
          NET INCOME                                       $ 6,673   $ 7,754   $ 29,979   $ 33,530
                                                           =======   =======   ========   ========

Per common share:
     Net income-basic                                      $  0.41   $  0.46   $   1.83   $   1.98
               -diluted                                    $  0.41   $  0.45   $   1.82   $   1.96
     Cash dividends                                        $  0.06   $  0.05   $  0.175   $  0.145
</TABLE>


SEE NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS




                                        4


<PAGE>   5

                  AREA BANCSHARES CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
             THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2000 AND 1999
                             (AMOUNTS IN THOUSANDS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                   THREE MONTHS ENDED
                                                                                      SEPTEMBER 30
                                                                                   2000          1999
                                                                                 --------      --------
<S>                                                                              <C>           <C>
Net income                                                                       $  6,673      $  7,754

Other comprehensive income, net of tax:
     Unrealized gains (losses) on securities available for sale:
           Unrealized holding gains (losses) arising during the period              1,773        (3,669)
           Less reclassification adjustment for gains included in net income           --           582
                                                                                 --------      --------
Other comprehensive income (loss)                                                   1,773        (4,251)
                                                                                 --------      --------
COMPREHENSIVE INCOME                                                             $  8,446      $  3,503
                                                                                 ========      ========
</TABLE>


<TABLE>
<CAPTION>
                                                                                   NINE MONTHS ENDED
                                                                                      SEPTEMBER 30
                                                                                   2000          1999
                                                                                 --------      --------
<S>                                                                              <C>           <C>
Net income                                                                       $ 29,979      $ 33,530

Other comprehensive income, net of tax:
     Unrealized gains (losses) on securities available for sale:
           Unrealized holding gains (losses) arising during the period             (2,594)        5,076
           Less reclassification adjustment for gains included in net income        8,973        13,831
                                                                                 --------      --------
Other comprehensive income (loss)                                                 (11,567)       (8,755)
                                                                                 --------      --------
COMPREHENSIVE INCOME                                                             $ 18,412      $ 24,775
                                                                                 ========      ========
</TABLE>


SEE NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS




                                        5


<PAGE>   6

                  AREA BANCSHARES CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
      YEAR ENDED DECEMBER 31, 1999 AND NINE MONTHS ENDED SEPTEMBER 30, 2000
             (AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                    COMMON        COMMON    PAID-IN   RETAINED    DEFERRED     ESOP AND    ACCUMULATED      TOTAL
                                    STOCK-        STOCK-    CAPITAL   EARNINGS  COMPENSATION   MRP LOAN       OTHER
                                    SHARES        AMOUNT                             ON       OBLIGATIONS  COMPREHENSIVE
                                                                                 RESTRICTED                   INCOME
                                                                                   STOCK
                                   ----------   --------   -------   ---------    ------      -----------  -------------  ---------
<S>                                <C>          <C>        <C>       <C>        <C>           <C>          <C>            <C>
Balance, December 31, 1998         15,669,729   $ 24,397   $35,632   $ 147,474    $ (612)        $(216)       $31,538     $ 238,213
Net income                                                              38,259                                               38,259
Common stock issued in merger       1,299,969      4,845                 8,784                                               13,629
Cash dividends declared ($0.20
  per share)                                                            (3,355)                                              (3,355)
Repurchase of common stock           (564,994)      (979)              (13,468)                                             (14,447)
Stock options exercised,
  including tax benefits              110,832        190                 1,270                                                1,460
Amortization of deferred
  compensation on restricted stock                                                   100                                        100
Net restricted stock forfeited         (2,727)        (4)                  (53)       57                                         --
Repayment of ESOP loan obligations                                                                 121                          121
Change in other comprehensive
  income (loss), net of tax                                                                                    (7,016)       (7,016)
                                   ----------   --------   -------   ---------    ------         -----        -------     ---------
Balance, December 31, 1999         16,512,809     28,449    35,632     178,911      (455)          (95)        24,522       266,964

Net income                                                              29,979                                               29,979
Cash dividends declared ($0.175
  per share)                                                            (2,857)                                              (2,857)
Repurchase of common stock           (392,237)      (677)               (7,580)                                              (8,257)
Stock options exercised,
  including tax benefits              201,490        344                 2,996                                                3,340
Amortization of deferred
  compensation on restricted stock                                                   103                                        103
Restricted stock forfeitures           (1,350)        (3)                  (19)       22                                         --
Change in other comprehensive
  income (loss), net of tax                                                                                   (11,567)      (11,567)
                                   ----------   --------   -------   ---------    ------         -----        -------     ---------
Balance, September 30, 2000        16,320,712   $ 28,113   $35,632   $ 201,430    $ (330)        $ (95)       $12,955     $ 277,705
                                   ==========   ========   =======   =========    ======         =====        =======     =========
</TABLE>


SEE NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS




                                        6


<PAGE>   7

                  AREA BANCSHARES CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  NINE MONTHS ENDED SEPTEMBER 30, 2000 AND 1999
                             (AMOUNTS IN THOUSANDS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                               2000         1999
                                                                            ----------    ---------
<S>                                                                          <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:

     Net income                                                              $  29,979    $  33,530
     Adjustments to reconcile net income to net cash provided
        by (used in) operating activities:
     Provision for loan losses                                                   1,224          501
     Depreciation, amortization and accretion, net                              10,682        5,240
     Gain on sales of securities and loans, net                                (16,081)     (22,294)
     Gain on sales of other real estate owned                                      (36)         (14)
     Gain on disposals of equipment                                               (148)         (45)
     Deferred income taxes                                                       1,155       (3,717)
     Purchases of mortgage loans held for sale                                  (3,701)     (89,487)
     Proceeds from sales of mortgage loans held for sale                        36,169       95,391
     Other, net                                                                 (3,722)       3,700
                                                                             ---------    ---------
          NET CASH PROVIDED BY OPERATING ACTIVITIES                             55,521       22,805
                                                                             ---------    ---------
CASH FLOWS FROM INVESTING ACTIVITIES:

     Decrease in interest bearing deposits with banks                            1,008        3,050
     Proceeds from sales of securities available for sale                      102,545          403
     Proceeds from sales of securities held to maturity                             --           --
     Proceeds from maturities of securities available for sale                 102,677      281,589
     Proceeds from maturities of securities held to maturity                     8,067       29,556
     Calls of securities available for sale                                         --        4,788
     Calls of securities held to maturity                                          581          339
     Purchases of securities available for sale                               (160,594)    (287,286)
     Purchases of securities held to maturity                                   (8,193)     (14,345)
     Decrease in federal funds sold and securities
        purchased under agreements to resell                                    26,472       36,128
     Loans originated, net of principal collected on loans                    (110,857)     (76,621)
     Purchases of premises and equipment, net                                   (3,576)      (5,652)
     Cash and cash equivalents from acquisitions                                    --        7,249
     Purchase of banks, net of cash and due from banks                         (52,563)          --
     Proceeds from sale of property, plant and equipment                           294           --
     Proceeds from sales of other real estate owned                                276          885
                                                                             ---------    ---------
          NET CASH USED IN INVESTING ACTIVITIES                                (93,863)     (19,917)
                                                                             ---------    ---------
</TABLE>



                                    CONTINUED



                                        7


<PAGE>   8

                  AREA BANCSHARES CORPORATION AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                  NINE MONTHS ENDED SEPTEMBER 30, 2000 AND 1999
                             (AMOUNTS IN THOUSANDS)
                                   (UNAUDITED)


<TABLE>
<CAPTION>
                                                                               2000         1999
                                                                             ---------    ---------
<S>                                                                          <C>          <C>
CASH FLOWS FROM FINANCING ACTIVITIES:

     Increase (decrease) in deposits                                         $  36,600    $(160,821)
     Increase (decrease) in federal funds purchased                            (41,294)      76,894
     Increase (decrease) in securities sold under agreements to repurchase      (3,178)       4,429
     Increase in notes payable to the U.S. Treasury                                 71       21,824
     Increase (decrease) in advances from the Federal Home Loan Bank            (4,964)      35,748
     Increase (decrease) in other borrowings                                    69,974      (15,558)
     Proceeds from issuance of common stock and stock options exercised          3,340          398
     Repurchase of common stock                                                 (8,257)     (12,421)
     Cash dividends paid                                                        (2,857)      (2,446)
                                                                             ---------    ---------
          NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                   49,435      (51,953)
                                                                             ---------    ---------
INCREASE (DECREASE) IN CASH AND DUE FROM BANKS                                  11,093      (49,065)
CASH AND DUE FROM BANKS, JANUARY 1                                              98,598      122,654
                                                                             ---------    ---------
CASH AND DUE FROM BANKS, SEPTEMBER 30                                        $ 109,691    $  73,589
                                                                             =========    =========
Cash flow information:
     Income tax payments                                                     $  13,300    $  13,300
     Interest payments                                                          70,253       52,758
Non-cash transactions:
     Loans transferred to other assets                                             473        1,132
</TABLE>




SEE NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS.




                                        8


<PAGE>   9

                  AREA BANCSHARES CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)
                           SEPTEMBER 30, 2000 AND 1999

NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         The accompanying interim unaudited consolidated financial statements
         have been prepared in accordance with the instructions to Form 10-Q
         and, therefore, do not include all information and footnotes required
         by generally accepted accounting principles for complete financial
         statements. In the opinion of management, all adjustments (consisting
         only of normal recurring accruals) considered necessary for a fair
         presentation have been reflected in the accompanying consolidated
         financial statements. Results of interim periods are not necessarily
         indicative of results to be expected for the full year.

         The accounting and reporting policies of Area Bancshares Corporation
         ("Area") and its subsidiaries conform to generally accepted accounting
         principles and general practices within the banking industry. The
         consolidated financial statements include the accounts of Area and its
         wholly-owned subsidiaries. All significant inter-company accounts and
         transactions have been eliminated in consolidation. A full description
         of significant accounting policies as well as a complete set of
         footnotes is presented in the 1999 annual report to shareholders.

         As noted in the footnotes to its annual report on Form 10-K, Area
         utilizes interest rate swaps, which are derivative financial
         instruments, for hedging purposes to reduce exposure to adverse changes
         in interest rates. All of the interest rate swaps are accounted for as
         "hedges" and relate to specific assets or liabilities or groups of
         assets or liabilities.

NOTE 2.  BUSINESS COMBINATIONS (COMPLETED MERGERS AND ACQUISITIONS)

         On January 4, 1999, Area merged with Peoples Bancorp of Winchester,
         which is headquartered in Winchester, Kentucky. Peoples Bancorp of
         Winchester had total assets of $165.00 million, loans of $99.22 million
         and deposits of $146.20 million. Peoples Bancorp of Winchester was a
         one-bank holding company for Peoples Commercial Bank. Area issued
         approximately 1.30 million shares of its common stock in conjunction
         with the merger. This acquisition was accounted for as a
         pooling-of-interests; however, due to the relative size of Peoples
         Bancorp of Winchester's financial condition and results of operations
         to those of Area, the historical financial statements of Area have not
         been restated to reflect this combination.

         On October 4, 1999 Area and The Eifler Group announced the signing of
         definitive agreements providing for the cash purchase of The Eifler
         Group's investment business. Under terms of the agreements, The Eifler
         Group became part of Area Services, Inc., a wholly owned subsidiary of
         Area during the fourth quarter of 1999. The Eifler Group manages Area's
         non-deposit investment product line under the name Area Investment
         Services.

         On January 31, 2000 Area acquired Peoples Bank of Murray, Murray,
         Kentucky; Dees Bank of Hazel, Hazel, Kentucky; Bank of Lyon County,
         Eddyville, Kentucky; and Bank of Livingston County, Tiline, Kentucky
         ("Western Kentucky Group"). Area paid $77.75 million in cash for these
         banking companies. On January 31, 2000, total assets of these four
         affiliated banking companies were $383.35 million, total loans were
         $220.03 million, total deposits were $327.97 million and total capital
         was $43.97 million. The transaction was accounted for as a purchase
         transaction; accordingly, the results of operations of these banks have
         been included in the unaudited consolidated financial statements since
         the date of acquisition. In conjunction with the acquisition,
         approximately $32.95 million of intangibles were recorded and are being
         amortized over a 10 to 20-year period.




                                        9


<PAGE>   10

                  AREA BANCSHARES CORPORATION AND SUBSIDIARIES
                       MANGEMENT'S DISCUSSION AND ANALYSIS
                                   (UNAUDITED)
                           SEPTEMBER 30, 2000 AND 1999

NOTE 2.  BUSINESS COMBINATIONS (COMPLETED MERGERS AND ACQUISITIONS) CONTINUED

         The following is a summary unaudited balance sheet as of January 31,
         2000, the date of acquisition, for the Western Kentucky Group:

                           WESTERN KENTUCKY GROUP (1)
                              SUMMARY BALANCE SHEET
                             (AMOUNTS IN THOUSANDS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                               JANUARY 31
                                                                  2000
<S>                                                             <C>
            ASSETS

            Cash and due from banks                             $ 25,237
            Federal funds sold                                    27,250

            Investment securities                                101,144

            Loans, net of unearned discount                      220,030
                 Less allowance for loan losses                    4,368
                                                                --------
                      Net loans                                  215,661
            Other assets                                          14,057
                                                                --------
                   TOTAL ASSETS                                 $383,349
                                                                ========

            LIABILITIES AND SHAREHOLDERS' EQUITY
            Deposits:
                 Non-interest bearing deposits                  $ 55,790
                 Interest-bearing deposits                       272,179
                                                                --------
                       Total deposits                            327,969

            Borrowed funds                                         8,700
            Other liabilities                                      2,709
                                                                --------
                 Total liabilities                               339,378

            Shareholders' equity                                  43,971
                                                                --------
                   TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY   $383,349
                                                                ========
</TABLE>
            (1)   Includes Peoples Bank of Murray, Dees Bank of Hazel, Bank of
                  Lyon County and Bank of Livingston County.




                                       10


<PAGE>   11

                  AREA BANCSHARES CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)
                           SEPTEMBER 30, 2000 AND 1999

NOTE 3.  NET INCOME PER COMMON SHARE

         Basic earnings per share are calculated by dividing net income by the
         weighted average number of common shares outstanding during the period.

         Diluted earnings per share give effect to the increase in the average
         shares outstanding that would have resulted from the exercise of
         dilutive stock options.

         The components of basic and diluted earnings per share are as follows:

<TABLE>
<CAPTION>
                                                                         THREE MONTHS             NINE MONTHS
                                                                      ENDED SEPTEMBER 30      ENDED SEPTEMBER 30
                                                                       2000        1999        2000        1999
                                                                      -------     -------     -------     -------
         (Amounts in thousands, except per share data)
<S>                                                                   <C>         <C>         <C>         <C>
         NET INCOME, BASIC AND DILUTED                                $ 6,673     $ 7,754     $29,979     $33,530
                                                                      =======     =======     =======     =======
         Average shares outstanding                                    16,320      16,874      16,362      16,901
         Effect of dilutive securities                                     84         195         122         231
                                                                      -------     -------     -------     -------
         Average shares outstanding including dilutive securities      16,404      17,069      16,484      17,132
                                                                      =======     =======     =======     =======
         NET INCOME PER SHARE, BASIC                                  $  0.41     $  0.46     $  1.83     $  1.98
                                                                      =======     =======     =======     =======
         NET INCOME PER SHARE, DILUTIVE                               $  0.41     $  0.45     $  1.82     $  1.96
                                                                      =======     =======     =======     =======
</TABLE>

NOTE 4.  SECURITIES

         The amortized cost and approximate fair values of securities as of
         September 30, 2000 and December 31, 1999 are as follows:

<TABLE>
<CAPTION>
         AVAILABLE FOR SALE
         (Amounts in thousands)                             AMORTIZED    UNREALIZED UNREALIZED     FAIR
                                                               COST        GAINS      LOSSES       VALUE
                                                             --------     -------     ------     --------
<S>                                                         <C>          <C>         <C>         <C>
         U.S. Treasury and federal agencies                  $159,042     $   712     $1,198     $158,556
         Mortgage-backed securities                           171,291       2,782      2,413      171,660
         Obligations of state and political subdivisions       26,254         474        396       26,332
         Equity and other securities                           16,959      20,753        634       37,078
                                                             --------     -------     ------     --------
         BALANCE AT SEPTEMBER 30, 2000                       $373,546     $24,721     $4,641     $393,626
                                                             ========     =======     ======     ========
</TABLE>

         During the first nine months of 2000, the after-tax net unrealized gain
         reported as a separate component of equity (accumulated other
         comprehensive income) decreased from $24.52 million on December 31,
         1999 to $12.96 million on September 30, 2000, thus decreasing
         shareholders' equity. The decrease was primarily the result of the sale
         of securities and the decrease in market value of Area's equity
         securities.

<TABLE>
<CAPTION>
         AVAILABLE FOR SALE
         (Amounts in thousands)                             AMORTIZED    UNREALIZED UNREALIZED     FAIR
                                                               COST        GAINS      LOSSES       VALUE
                                                             --------     -------     ------     --------
<S>                                                         <C>          <C>         <C>         <C>
         U.S. Treasury and federal agencies                  $206,729     $    43     $2,325     $204,447
         Mortgage-backed securities                            72,941         221      1,026       72,136
         Obligations of state and political subdivisions       24,083         115        379       23,819
         Equity and other securities                           22,131      41,435        341       63,225
                                                             ========     =======     ======     ========
         BALANCE AT DECEMBER 31, 1999                        $325,884     $41,814     $4,071     $363,627
                                                             ========     =======     ======     ========
</TABLE>



                                       11


<PAGE>   12

                  AREA BANCSHARES CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)
                           SEPTEMBER 30, 2000 AND 1999

NOTE 4.  SECURITIES (CONTINUED)

<TABLE>
<CAPTION>
         HELD TO MATURITY
         (Amounts in thousands)                             AMORTIZED   UNREALIZED  UNREALIZED     FAIR
                                                               COST        GAINS      LOSSES       VALUE
                                                             --------     -------     ------     --------
<S>                                                         <C>          <C>         <C>         <C>
         SEPTEMBER 30, 2000
         Obligations of state and political subdivisions     $153,219     $ 2,847     $  864     $155,202
                                                             ========     =======     ======     ========

         DECEMBER 31, 1999
         Obligations of state and political subdivisions     $129,089     $ 2,015     $2,076     $129,028
                                                             ========     =======     ======     ========
</TABLE>

NOTE 5.  NEW ACCOUNTING STANDARDS

         Statement of Financial Accounting Standards ("SFAS") No. 133,
         "Accounting for Derivative Instruments and Hedging Activities", was
         issued in June 1998. SFAS No. 133 standardizes the accounting for
         derivative instruments, including certain derivative instruments
         embedded in other contracts. Under the standard, entities are required
         to carry all derivative instruments in the statement of financial
         position at fair value. The accounting for changes in the fair value
         (i.e., gains or losses) of a derivative instrument depends on whether
         it has been designed and qualifies as part of a hedging relationship
         and if so, the reason for holding it. If specified conditions are met;
         entities may elect to designate a derivative instrument as a hedge
         against exposure to changes in fair values, cash flows or foreign
         currencies. If the hedged exposure is a fair value exposure, the gain
         or loss on the derivative instrument is recognized in earnings in the
         period of change together with the offsetting loss or gain on the
         hedged item attributable to the risk hedged. If the hedged exposure is
         a cash flow exposure, the effective portion of the gain or loss on the
         derivative instrument is reported initially as a component of other
         comprehensive income and subsequently reclassified into earnings when
         the forecasted transaction affects earnings. Any amounts excluded from
         the assessment of hedge effectiveness as well as the ineffective
         portion of the gain or loss is reported in earnings immediately.
         Accounting for foreign currency hedges is similar to the accounting for
         fair value and cash flow hedges. If the derivative instrument is not
         designated as a hedge, the gain or loss is recognized in earnings in
         the period of change.

         Area must adopt SFAS No. 133 (as amended by SFAS No. 137, "Accounting
         for Derivative Instruments and Hedging Activities-Deferral of the
         Effective Date of FASB Statement No. 133") by January 1, 2001, however
         early adoption is permitted. On adoption, the provisions of SFAS No.
         133 must be applied prospectively. Area does not believe the
         implementation of this statement will have a material impact on its
         financial position, results of operations and cash flows, as a result
         of the type of derivative instruments used and Area's limited activity
         covered by the statement.

         In June 2000 the Financial Accounting Standards Board issued SFAS No.
         138, "Accounting for Certain Derivative Instruments and Certain Hedging
         Activities - an Amendment to SFAS No. 133" which provides guidance with
         respect to certain implementation issues to SFAS No. 133.

         In September, 2000, the Financial Accounting Standards Board issued
         Statement No. 140, "Accounting for Transfers and Servicing of Financial
         Assets and Extinguishment of Liabilities" that replaces Statement No.
         125. This statement provides consistent standards for distinguishing
         transfers of financial assets that are sales from transfers that are
         secured borrowings. The standards are based on the consistent
         application of the financial components approach, where upon after a
         transfer, an entity recognizes the financial and servicing assets it
         controls and the liabilities it has incurred and derecognizes financial
         liabilities when extinguished.

         This statement is effective for transfers and servicing of financial
         assets and extinguishments of liabilities occurring after March 31,
         2001. This statement is effective for recognition and reclassification
         of collateral and for disclosures relating to securitization
         transactions and collateral for fiscal years ending after December 15,
         2000.




                                       12


<PAGE>   13

                  AREA BANCSHARES CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)
                           SEPTEMBER 30, 2000 AND 1999

NOTE 5.  NEW ACCOUNTING STANDARDS (CONTINUED)

         A transfer of financial assets in which the transferor surrenders
         control is accounted for as a sale to the extent that consideration
         other than beneficial interests in the transferred assets is received
         in exchange. This statement requires that liabilities and derivatives
         transferred be initially measured at fair value, if practicable.
         Servicing assets and other retained interests in the transferred assets
         are to be measured by allocating the previous carrying amount between
         the assets and retained interest sold, if any, based on their relative
         fair values are the date of the transfer.

         This statement requires the servicing assets and liabilities be
         subsequently measured by amortization in proportion to and over the
         period of estimated net servicing income or loss and assessment for
         asset impairment or increased obligation based on their fair values.

         This statement requires that a liability be derecognized if the debtor
         pays the creditor and is relieved of its obligation for the liability
         or the debtor is legally released from being the primary obligor under
         the liability either judicially or by the creditor. Area believes the
         adoption will not have a material impact on the consolidated financial
         statements.

NOTE 6.  SEGMENT INFORMATION

         Area provides a broad range of financial services to individuals,
         corporations and others through its twelve banks located throughout
         Kentucky. These services include receiving deposits, making various
         types of loans, providing trust and brokerage services and safe deposit
         facilities. Management considers all of Area's banking activities to
         comprise only one operating segment.

NOTE 7.  INTANGIBLES

         As of September 30, 2000, intangibles totaled $65.70 million compared
         to $32.97 million on December 31, 1999. The increase was the result of
         $32.95 million of intangibles added as a result of the Western Kentucky
         Group acquisition (see Note 2 above). The excess cost over fair value
         of net assets acquired in purchase business combinations (goodwill) of
         $54.66 million and $30.01 million net of accumulated amortization as of
         September 30, 2000 and December 31, 1999, respectively, is being
         amortized over a 10-20 year period on a straight-line basis. Other
         intangible assets consist of the book value of core deposits purchased
         of approximately $11.04 million and $2.25 million, net of accumulated
         amortization, as of September 30, 2000 and December 31, 1999,
         respectively, which is being amortized by an accelerated method over
         ten years and the book value of a purchased bank charter of $600
         thousand and $713 thousand as of September 30, 2000 and December 31,
         1999, respectively, which is being amortized over a 10-year period on a
         straight-line basis. Amortization expense for the three-month period
         ended September 30, 2000 and 1999 was $1.57 million and $868 thousand,
         respectively. Amortization expense for the nine-month period ended
         September 30, 2000 and 1999 was $5.05 million and $2.61 million,
         respectively.

         In addition to the intangibles described above, which were the result
         of acquisitions accounted for using the purchase method of accounting,
         Area also had $1.87 million as of September 30, 2000 and $2.14 million
         as of December 31, 1999 of originated and purchased mortgage servicing
         rights which are being amortized over the lives of the related
         mortgages.

NOTE 8.  CONSOLIDATION CHARGE

         On January 20, 2000, Area announced that it would undertake a
         consolidation of its operations during 2000. Area expects to
         consolidate the operations and charters of its seventeen affiliate
         banks (other than Vine Street Trust, Lexington, Kentucky) to gain
         operating efficiencies and raise brand awareness by adopting the common
         name of "AREA Bank." Revised estimates of the annual pre-tax savings
         from the consolidation are approximately $5.04 million. Revised
         estimates of the one-time costs associated with the consolidation are
         approximately $4.46 million. These one-time costs represent the pre-tax
         consolidation charges of $2.29 million taken in the third quarter of
         2000 (see below) and $2.16 million of capitalized infrastructure and
         equipment costs that will be depreciated and amortized over the next
         3-to-10 years. The expected annual savings of approximately $5.04
         million will not begin to be fully realized until the third quarter of
         2001.



                                       13


<PAGE>   14

                  AREA BANCSHARES CORPORATION AND SUBSIDIARIES
                       MANGEMENT'S DISCUSSION AND ANALYSIS
                                   (UNAUDITED)
                           SEPTEMBER 30, 2000 AND 1999

NOTE 8.  CONSOLIDATION CHARGE (CONTINUED)

         As of September 30, 2000, five banks had been consolidated into AREA
         Bank. All remaining banks, excluding Vine Street Trust, will be
         consolidated in October 2000 with the operations of those banks
         centralized in stages through the first quarter of 2001.

         During the third quarter of 2000, a consolidation charge of $2.29
         million pre-tax ($1.49 million, or $0.09 per diluted share after-tax)
         was recorded in conjunction with the consolidation of operations and
         charters. The consolidation charge was salaries and benefits totaling
         $150 thousand, data processing expenses of $586 thousand, advertising
         and community relations expenses of $661 thousand, professional fees of
         $621 thousand and other expenses totaling $276 thosand.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

         GENERAL

         Area is a multi-bank holding company incorporated in Kentucky in 1976
         and registered under the Bank Holding Company Act of 1956, as amended.
         On September 30, 2000, Area directly controlled twelve affiliated
         commercial banks, all of which are located in Kentucky. Of the banks
         controlled by Area, three are national banks and nine are state banks.
         During the quarter ended September 30, 2000, Area consolidated five of
         its banks into AREA Bank to gain operating efficiencies and raise brand
         awareness. On October 1, 2000, ten of the remaining banks (excluding
         Vine Street Trust, which will not be consolidated) were consolidated
         into AREA Bank (see Note 8 above for additional details). Area and its
         subsidiaries engage in retail and commercial banking. In connection
         with these services, Area provides the usual products and services of
         retail and commercial banking such as deposits, commercial loans,
         personal loans and trust services. The principal business of Area
         consists of making loans. The principal markets for these loans are
         businesses and individuals. These loans are made at the offices of the
         affiliated banks and subsidiaries, and some are sold on the secondary
         market.

         The discussion that follows is intended to provide additional insight
         into Area's financial condition and results of operations which
         includes the merger with Peoples Bancorp of Winchester on January 4,
         1999, the acquisition of the Eifler Group on October 4, 1999 and the
         acquisition of the Western Kentucky Group on January 31, 2000 (see Note
         2 in the accompanying unaudited consolidated financial statements for
         details of these transactions). Where considered significant, the
         impact of these transactions on Area's results of operations and
         financial condition is discussed. This discussion should be read with
         the consolidated financial statements and accompanying notes presented
         in Item 1 of Part I of this Form 10-Q.

         FORWARD LOOKING STATEMENTS

         Various statements contained in this Quarterly Report on Form 10-Q and
         the exhibits to this quarterly report that are not statements of
         historical fact constitute forward-looking statements within the
         meaning of the Private Securities Litigation Reform Act (the "Act"). In
         addition, various statements in filings by Area with the Securities and
         Exchange Commission, in press releases, and in oral and written
         statements made by or with the approval of Area that are not statements
         of historical fact constitute forward-looking statements within the
         meaning of the Act. Examples of forward-looking statements include, but
         are not limited to: (1) projections of revenues, income or loss,
         earnings or loss per share, the payment or non-payment of dividends,
         capital structure and other financial items; (2) statements of Area's
         plans and objectives, including those relating to products or services;
         (3) statements of future economic performance; and (4) statements of
         assumptions underlying such statements. Words such as "believes,"
         "anticipates," "expects," "intends," "targeted," and similar
         expressions are intended to identify forward-looking statements but are
         not the exclusive means of identifying such statements.




                                       14


<PAGE>   15

                  AREA BANCSHARES CORPORATION AND SUBSIDIARIES
                       MANGEMENT'S DISCUSSION AND ANALYSIS
                                   (UNAUDITED)
                           SEPTEMBER 30, 2000 AND 1999

         FORWARD LOOKING STATEMENTS (CONTINUED)

         Forward-looking statements involve risks and uncertainties that may
         cause actual results to differ materially from those in such
         statements. Factors that could cause actual results to differ from
         those discussed in the forward-looking statements include, but are not
         limited to: (1) the strength of the U.S. economy in general and the
         strength of the local economies in which operations are conducted; (2)
         the effects of and changes in trade, monetary and fiscal policies and
         laws, including interest rate policies of the Board of Governors of the
         Federal Reserve System; (3) inflation, interest rate, market and
         monetary fluctuations; (4) the timely development and acceptance of new
         products and services and perceived overall value of these products and
         services by users; (5) changes in consumer spending, borrowing and
         saving habits; (6) technological changes; (7) acquisitions; (8) the
         ability to increase market share and control expenses; (9) the effect
         of changes in laws and regulations (including laws and regulations
         concerning taxes, banking, securities and insurance) with which Area
         and its subsidiaries must comply; (10) the effect of changes in
         accounting policies and practices, as may be adopted by the regulatory
         agencies as well as the Financial Accounting Standards Board; (11)
         changes in Area's organization, compensation and benefit plans; (12)
         the costs and effects of litigation and of unexpected or adverse
         outcomes in such litigation; and (13) Area's success managing the risks
         involved in the foregoing. Such forward-looking statements speak only
         as of the date on which the statements are made, and Area undertakes no
         obligation to update any forward-looking statement to reflect events or
         circumstances after the date on which a statement is made to reflect
         the occurrence of unanticipated events.

A.       RESULTS OF OPERATIONS

         Net income for the quarter ended September 30, 2000 was $6.67 million
         versus $7.75 million in the same period of 1999. Diluted earnings per
         share for the third quarter of 2000 were $0.41 compared to $0.45 for
         the same period in 1999. The decrease during the current quarter
         compared to the third quarter of 1999 was $1.08 million or 13.9% for
         net income and $0.04 or 8.9% per diluted share. The reduction in
         earnings during the current quarter compared to the third quarter of
         1999 was largely the result of an increase in net interest income on a
         taxable equivalent basis totaling $4.86 million or 20.3% and an
         increase in non-interest income (excluding security gains) of $1.48
         million or 25.5% off-set by a $6.49 million or 35.5% increase in
         non-interest expenses (including $2.29 million of consolidation charges
         in the current quarter) and a decrease in security gains of $896
         thousand. The gains on the sale of securities reflect Area's ongoing
         strategy to improve the performance of its investment portfolio through
         repositioning portions of the portfolio as market conditions change.

         The current quarter includes the results of operations of the Western
         Kentucky Group (see Note 2 in the accompanying unaudited consolidated
         financial statements) for the entire quarter. Identification of the
         various components of income and expense for the current quarter for
         the Western Kentucky group is not possible as a result of the
         consolidation of operations of the Western Kentucky Group into Area
         Bank (see Note 8 in the accompanying unaudited conslidated financial
         statements).

         Year-to-date earnings were $29.98 million compared to $33.53 million
         during the first three quarters of 1999. Diluted earnings per share
         totaled $1.82 for the first nine months of 2000 compared to $1.96
         during the same period in 1999. The year-to-date decreases were $3.55
         million or 10.6% for net income and $0.14 or 7.1% per diluted share.
         Earnings for the nine months ended September 30, 2000 reflected an
         increase in net interest income on a taxable equivalent basis of $14.52
         million or 21.2% and an increase of $4.47 million or 25.2% in
         non-interest income (excluding security gains). An increase of $15.06
         million or 27.4% in non-interest expenses (including $2.29 million of
         consolidation charges and $382 thousand of merger and acquisition
         expenses in the current year-to-date period as well as $320 thousand of
         merger and acquisition expenses in the nine-months ended September
         30, 1999) and a decrease in security gains from $21.28 million in the
         first nine months of 1999 to $15.60 million in the first three quarters
         of 2000 partially offset these increases in earnings.

         The year-to-date period includes the results of operations of the
         Western Kentucky Group (see Note 2) from February 1, 2000 as a result
         of the acquisition having been accounted for as a purchase transaction.
         Identification of the various components of income and expense for the
         year-to-date period for the Western Kentucky group is not possible as a
         result of the consolidation of operations of the Western Kentucky Group
         into Area Bank (see Note 8 in the accompanying unaudited consolidated
         financial statements).



                                       15


<PAGE>   16

                  AREA BANCSHARES CORPORATION AND SUBSIDIARIES
                       MANGEMENT'S DISCUSSION AND ANALYSIS
                                   (UNAUDITED)
                           SEPTEMBER 30, 2000 AND 1999

A.       RESULTS OF OPERATIONS (CONTINUED)

         Area believes that a meaningful comparison of the results of operations
         excludes nonrecurring items. As shown in the following table, during
         the third quarter of 2000 consolidation charges were incurred $1.49
         million after tax ($2.29 million pre-tax) for the consolidation of
         operations (see Note 8 in the accompanying unaudited consilidated
         financial statements). In the third quarter of 1999 security gains
         totaling $582 thousand after-tax ($896 thousand pre-tax) were recorded.
         Core operating income during the third quarter of 2000 and 1999, which
         is net income adjusted for these items, totaled $8.16 million or $0.50
         per diluted share and $7.17 million or $0.42 per diluted share,
         respectively. Core operating net income increased $992 thousand or
         13.8% while core operating diluted earnings per share increased $0.08
         or 19.0% from the third quarter of 1999.

         During the first nine months of 2000, security gains in the amount of
         $8.97 million after-tax ($15.60 million pre-tax) were recorded, a gain
         totaling $93 thousand after-tax ($143 thousand pre-tax) on the sale of
         fixed assets was recognized, merger-related adjustments were made which
         totaled $248 thousand after-tax ($382 thousand pre-tax) in connection
         with the acquisition of the Western Kentucky Group (see Note 2 in the
         accompanying unaudited consolidated financial statements) and
         consolidation charges incurred in the amount of $1.49 million after-tax
         ($2.29 million pre-tax). During the first nine months of 1999 security
         gains totaling $13.83 million after-tax ($21.28 million pre-tax) were
         recorded, a favorable insurance settlement of $615 thousand after-tax
         ($945 thousand pre-tax) was recognized and merger-related adjustments
         of $122 thousand after-tax which enhanced net income were recorded.
         Core operating income during the first nine months of 2000 and 1999
         totaled $22.65 million or $1.37 per diluted share and $18.96 million or
         $1.11 per diluted share, respectively. Core operating net income
         increased $3.69 million or 19.5% while core operating diluted earnings
         per share rose $0.26 or 23.4% from the first nine months of 1999.

<TABLE>
<CAPTION>
         CORE OPERATING NET INCOME                               THREE MONTHS ENDED         NINE MONTHS ENDED
         (Amounts in thousands, except percentages)                 SEPTEMBER 30              SEPTEMBER 30
                                                                  2000         1999         2000         1999
                                                                ---------    ---------     --------     --------
<S>                                                             <C>          <C>           <C>          <C>
         Net income as reported                                 $   6,673    $   7,754     $ 29,979     $ 33,530
         Add or (deduct) net of taxes:
         Security transactions                                         --         (582)      (8,973)     (13,831)
         Insurance settlement                                          --           --           --         (615)
         Gain on the sale of fixed assets                              --           --          (93)          --
         Consolidation charges                                      1,491           --        1,491           --
         Merger/acquisition-related adjustments                        --           --          248         (122)
                                                                ---------    ---------     --------     --------
         CORE OPERATING NET INCOME                              $   8,164    $   7,172     $ 22,652     $ 18,962
                                                                =========    =========     ========     ========

         CORE OPERATING BASIC EARNINGS PER SHARE                $    0.50    $    0.43     $   1.38     $   1.12
         CORE OPERATING DILUTED EARNINGS PER SHARE              $    0.50    $    0.42     $   1.37     $   1.11
         CORE OPERATING RETURN ON AVERAGE ASSETS (ANNUALIZED)        1.19%        1.27%        1.12%        1.13%
         CORE OPERATING RETURN ON AVERAGE EQUITY (ANNUALIZED)       11.87%       10.62%       11.04%        9.54%
</TABLE>









                                       16




<PAGE>   17

                  AREA BANCSHARES CORPORATION AND SUBSIDIARIES
                       MANGEMENT'S DISCUSSION AND ANALYSIS
                                   (UNAUDITED)
                          SEPTERMBER 30, 2000 AND 1999

A.       RESULTS OF OPERATIONS (CONTINUED)

         The following table provides selected operating data, per share data,
         selected ratios and average balances for the three-and nine-month
         periods ended September 30, 2000 and 1999:

         (Amounts in thousands, except percentages and per share data)

<TABLE>
<CAPTION>
                                                         THREE MONTHS ENDED                    NINE MONTHS ENDED
                                                            SEPTEMBER 30                          SEPTEMBER 30
                                                   2000         1999       CHANGE      2000          1999        CHANGE
                                                ----------   ----------   --------  ----------    ----------    --------
<S>                                             <C>          <C>          <C>       <C>           <C>           <C>
         OPERATING DATA
           Net income                           $    6,673   $    7,754   $ (1,081) $   29,979    $   33,530    $ (3,551)
           Core operating net income (1)             8,164        7,172        992      22,652        18,962       3,690
         PER SHARE DATA
           Basic earnings per share                   0.41         0.46      (0.05)       1.83          1.98       (0.15)
           Core operating basic earnings
               per share (1)                          0.50         0.43       0.07        1.38          1.12        0.26
           Diluted earnings per share                 0.41         0.45      (0.04)       1.82          1.96       (0.14)
           Core operating diluted earnings
               per share (1)                          0.50         0.42       0.08        1.37          1.11        0.26
           Cash dividends per share                   0.06         0.05       0.01       0.175         0.145        0.03
           Book value at September 30                17.09        15.87       1.22       17.09         15.87        1.22
           Market price at September 30              22.19        28.81      (6.62)      22.19         28.81       (6.62)
         SELECTED RATIOS AND DATA
           Return on average assets (2)               0.97%        1.37%     (0.40%)      1.48%         2.00%      (0.52%)
           Core operating return on average
               assets (1)(2)                          1.19%        1.27%     (0.08%)      1.12%         1.13%      (0.01%)
           Return on average equity (2)               9.71%       11.49%     (1.78%)     14.62%        16.87%      (2.25%)
           Core operating return on average
               equity (1)(2)                         11.87%       10.62%      1.25%      11.04%         9.54%       1.50%
           Efficiency ratio                          68.46%       59.65%      8.81%      57.92%        51.16%       6.76%
           Efficiency ratio (1)                      62.07%       61.45%      0.62%      64.06%        64.12%      (0.06%)
           Net interest margin (2)                    4.56%        4.55%      0.01%       4.43%         4.40%       0.03%
           Equity-to-assets                          10.11%       11.64%     (1.53%)     10.11%        11.64%      (1.53%)
           Allowance for loan losses to loans         1.44%        1.48%     (0.04%)      1.44%         1.48%      (0.04%)
           Allowance for loan losses to
               under-performing assets               440.1%       698.8%    (258.7%)     440.1%        698.8%     (258.7%)
           Nonperforming loans to total loans         0.28%        0.21%      0.07%       0.28%         0.21%       0.07%
         AVERAGE BALANCES
              Total assets                      $2,723,738   $2,245,352   $478,386  $2,701,906    $2,246,619    $455,287
              Earning assets                     2,510,651    2,085,291    425,360   2,499,552     2,078,568     420,984
              Shareholders' equity                 273,504      267,837      5,667     273,957       265,796       8,161
</TABLE>

         (1)      Excludes items presented in the Core Operating Net Income
                  table above.
         (2)      Percentages annualized.

         CORE OPERATING CASH BASED EARNINGS

         Area believes it is important to also disclose cash based core
         operating net income, which excludes nonrecurring items and intangible
         asset amortization from core operating net income. Although these
         calculations are helpful in understanding the performance of Area, cash
         based core operating net income should not be considered a substitute
         for net income or cash flow as indicators of Area's financial
         performance or its ability to generate liquidity.




                                       17


<PAGE>   18

                  AREA BANCSHARES CORPORATION AND SUBSIDIARIES
                       MANGEMENT'S DISCUSSION AND ANALYSIS
                                   (UNAUDITED)
                           SEPTEMBER 30, 2000 AND 1999

         CORE OPERATING CASH BASED EARNINGS (CONTINUED)

         The following table presents the cash based core operating net income
         and various cash based performance ratios:

<TABLE>
<CAPTION>
         (Amounts in thousands, except percentages and per share data)
                                                                       THREE MONTHS ENDED              NINE MONTHS ENDED
                                                                          SEPTEMBER 30                    SEPTEMBER 30
                                                                    2000      1999     CHANGE      2000       1999      CHANGE
                                                                   ------    ------    ------     -------    -------    ------
<S>                                                                <C>       <C>       <C>        <C>        <C>        <C>
         Core operating net income (1)                             $8,164    $7,172    $  992     $22,652    $18,962    $3,690
         Add back:
              Goodwill and other intangible amortization            1,574       868       706       5,048      2,605     2,443
              Less: tax effect                                        351       153       198         999        461       538
                                                                   ------    ------    ------     -------    -------    ------
                                                                    1,223       715       508       4,049      2,144     1,905
                                                                   ------    ------    ------     -------    -------    ------
         CASH BASED CORE OPERATING NET INCOME                      $9,387    $7,887    $1,500     $26,701    $21,106    $5,595
                                                                   ======    ======    ======     =======    =======    ======
         Per share data
           Cash based core operating basic earnings per share      $ 0.57    $ 0.47    $ 0.10     $  1.63    $  1.25    $ 0.38
           Cash based core operating diluted earnings per share      0.57      0.46      0.11        1.62       1.23      0.39
         Performance ratios (annualized)
           Cash based core operating return on tangible assets       1.41%     1.41%       --        1.35%      1.28%     0.07%
           Cash based core operating return on tangible equity      18.07%    13.37%     4.70%      16.56%     12.22%     4.34%
           Cash based core operating efficiency ratio               57.68%    58.53%    (0.85%)     59.25%     61.07%    (1.82%)
</TABLE>

         (1)      Excludes items presented in the Core Operating Net Income
                  table above.

         NET INTEREST INCOME

         The largest component of Area's operating income is net interest
         income. Net interest income is the difference between interest earned
         on earning assets and interest expense on interest bearing liabilities.
         For purposes of this discussion, interest income earned on tax-exempt
         securities and loans is adjusted to a fully taxable equivalent basis to
         facilitate comparison with interest earned which is subject to
         statutory taxation.

         Changes in net interest income generally occur due to fluctuations in
         the balance and/or mix of interest-earning assets and interest-bearing
         liabilities, and changes in their corresponding interest yields and
         costs.

         Net interest income, on a tax equivalent basis, increased $4.86 million
         or 20.3% to $28.78 million during the quarter ended September 30, 2000
         compared to the same quarter in 1999. In addition to net interest
         income generated from the banks in the Western Kentucky Group, which
         were acquired on January 31, 2000 in a transaction accounted for as a
         purchase (see Note 2 in the accompanying unaudited consolidated
         financial statements), strong internal loan growth and control of
         interest expense were the primary reasons for the increase in net
         interest income. Area's net interest margin (which is computed by
         dividing net interest income on a fully taxable equivalent basis by
         average earning assets) increased slightly from 4.55% during the
         quarter ended September 30, 1999 to 4.56% during the current quarter.
         The average rate on interest earning assets increased from 7.85% during
         the third quarter of 1999 to 8.65% in the current quarter. The increase
         in the average rate on earning assets was largely the result of a shift
         in the composition of average earning assets towards loans and the
         effect that rising national interest rates have had on adjustable rate
         earning assets. As an offset, the average rate on interest bearing
         liabilities increased from 4.03% to 4.84% largely as a result of rising
         national interest rates since mid-1999 and a slight shift in funding
         sources towards higher priced interest bearing liabilities. These
         changes resulted in a slight decrease from 3.82% to 3.81% in the net
         interest spread during the current quarter versus the same period in
         1999.



                                       18


<PAGE>   19

                  AREA BANCSHARES CORPORATION AND SUBSIDIARIES
                       MANGEMENT'S DISCUSSION AND ANALYSIS
                                   (UNAUDITED)
                           SEPTEMBER 30, 2000 AND 1999

         NET INTEREST INCOME (CONTINUED)

         For the nine months ended September 30, 2000, net interest income, on a
         tax equivalent basis, increased $14.52 million or 21.2% to $82.96
         million over the first three quarter of 1999. Net interest income
         generated from the banks in the Western Kentucky Group, which were
         acquired on January 31, 2000 in a transaction accounted for as a
         purchase (see Note 2 in the accompanying unaudited consolidated
         financial statements), strong internal loan growth and control of
         interest expense were the primary reasons for the increase in net
         interest income during the current year-to-date period compared to the
         first nine months of 1999. The net interest margin was 4.43% for the
         year-to-date period, an increase from 4.40% recorded during the first
         nine months of 1999. The increase in the net interest margin was the
         result of loan growth generated both internally as well as through the
         acquisitions discussed in Note 2 and rising rates which impacted
         earning assets more positively than interest paying liabilities.

         The following table presents the components of net income on a taxable
         equivalent basis:

<TABLE>
<CAPTION>
         (Amounts in thousands)                              THREE MONTHS ENDED                   NINE MONTHS ENDED
                                                                 SEPTEMBER 30                        SEPTEMBER 30
                                                          2000       1999      CHANGE         2000        1999      CHANGE
                                                        -------    -------    --------     --------    --------    --------
<S>                                                     <C>        <C>        <C>          <C>         <C>         <C>
         Interest income                                $53,263    $40,167    $ 13,096     $151,761    $117,656    $ 34,105
         Taxable-equivalent adjustment                    1,345      1,106         239        3,923       3,270         653
                                                        -------    -------    --------     --------    --------    --------
              Interest income-taxable equivalent         54,608     41,273      13,335      155,684     120,926      34,758
         Interest expense                                25,831     17,355       8,476       72,725      52,485      20,240
                                                        -------    -------    --------     --------    --------    --------
              Net interest income-taxable equivalent     28,777     23,918       4,859       82,959      68,441      14,518
         Provision for loan losses                          588        145         443        1,224         501         723
         Non-interest income                              7,084      6,713         371       37,585      39,001      (1,416)
         Non-interest expenses                           24,552     18,272       6,280       69,814      54,964      14,850
                                                        -------    -------    --------     --------    --------    --------
              Income before income tax expense           10,721     12,214      (1,493)      49,506      51,977      (2,471)
         Income tax expense                               2,703      3,354        (651)      15,604      15,177        (427)
         Taxable-equivalent adjustment                    1,345      1,106         239        3,923       3,270         653
                                                        -------    -------    --------     --------    --------    --------
                   NET INCOME                           $ 6,673    $ 7,754    $ (1,081)    $ 29,979    $ 33,530    $ (3,551)
                                                        =======    =======    ========     ========    ========    ========
</TABLE>

         The following table summarizes the fully-taxable equivalent interest
         spread, which is the difference between the average yield on earning
         assets and the average rate on interest bearing liabilities as well as
         the net interest margin, which is the fully-taxable equivalent net
         interest income divided by the average earning assets for the three and
         nine months ended September 30, 2000 and 1999.

<TABLE>
<CAPTION>
         (Amounts in thousands, except percentages)

                                                           THREE MONTHS ENDED                       NINE MONTHS ENDED
                                                              SEPTEMBER 30                             SEPTEMBER 30
                                                    2000          1999        CHANGE         2000          1999        CHANGE
                                                 ----------    ----------    --------     ----------    ----------    --------
<S>                                              <C>           <C>           <C>          <C>           <C>           <C>
         Average rate on earning assets (1)            8.65%         7.85%       0.80%          8.32%         7.78%       0.54%
         Average rate on interest
              bearing liabilities (1)                  4.84%         4.03%       0.81%          4.63%         4.09%       0.54%
         Net interest spread (1)                       3.81%         3.82%      (0.01%)         3.69%         3.69%         --
         Net interest margin (1)                       4.56%         4.55%       0.01%          4.43%         4.40%       0.03%
         Average earning assets                  $2,510,651    $2,085,291    $425,360     $2,499,552    $2,078,568    $420,984
         Average interest bearing liabilities     2,124,962     1,708,006     416,956      2,097,522     1,713,828     383,694
</TABLE>

         (1)      Amounts annualized





                                       19


<PAGE>   20

                  AREA BANCSHARES CORPORATION AND SUBSIDIARIES
                       MANGEMENT'S DISCUSSION AND ANALYSIS
                                   (UNAUDITED)
                           SEPTEMBER 30, 2000 AND 1999

         PROVISION FOR LOAN LOSSES

         The allowance for loan losses is maintained at a level management
         believes is adequate to absorb estimated losses inherent in the
         portfolio. Management determines the adequacy of the allowance based
         upon reviews of individual loans, evaluation of the risk
         characteristics of the loan portfolio, including the impact of current
         economic conditions on the borrowers' ability to repay, past collection
         and loss experience as well as other factors that in management's
         judgment deserve current recognition. However, actual losses could
         differ significantly from the amount estimated by management. The
         allowance for loan losses is established by charges to operating
         earnings.

         An analysis of the changes in the allowance for loan losses and
         selected ratios follows:

<TABLE>
<CAPTION>
           (Amounts in thousands, except percentages)             THREE MONTHS ENDED                   NINE MONTHS ENDED
                                                                     SEPTEMBER 30                         SEPTEMBER 30
                                                            2000         1999       CHANGE       2000         1999       CHANGE
                                                         ----------   ----------   --------   ----------   ----------   --------
<S>                                                      <C>          <C>          <C>        <C>          <C>          <C>
         Beginning balance                               $   27,456   $   23,553   $  3,903   $   23,055   $   21,651   $  1,404
         Additions through acquisitions                          --           --         --        4,323        1,857      2,466
         Provision for loan losses                              588          145        443        1,224          501        723
         Loan loss recoveries                                   358          271         87          927        1,216       (289)
         Loans charged off                                     (696)        (470)      (226)      (1,823)      (1,726)       (97)
                                                         ----------   ----------   --------   ----------   ----------   --------
         ENDING BALANCE                                  $   27,706   $   23,499   $  4,207   $   27,706   $   23,499   $  4,207
                                                         ==========   ==========   ========   ==========   ==========   ========

         Average loans, net of unearned income           $1,927,869   $1,531,922   $395,947   $1,909,117   $1,509,659   $399,458
         Provision for loan losses to average loans (1)        0.12%        0.04%      0.08%        0.09%        0.04%      0.05%
         Net loan charge-offs to average loans (1)             0.07%        0.05%      0.02%        0.06%        0.05%      0.01%
         Allowance for loan losses to end of
              period loans                                     1.44%        1.48%     (0.04%)       1.44%        1.48%     (0.04%)
         Allowance for loan losses to under-
              performing assets                               440.1%       698.8%    (258.7%)      440.1%       698.8%    (258.7%)
</TABLE>

         (1)      Amounts annualized

         The provision for loan losses totaled $588 thousand during the quarter
         ended September 30, 2000 compared to $145 thousand during the same
         period last year. During the nine months ended September 30, 2000, the
         provision for loan losses increased $723 thousand or 144.3% to $1.22
         million when compared to the first nine months of 1999 which totaled
         $501 thousand. The increase in the provision for loan losses for both
         the three-month and nine-month periods compared to year earlier amounts
         was due mainly to growth in the loan portfolio. In spite of these
         increases, the provision amounts for both the quarter and year-to-date
         periods are low compared to Area's historical levels and there is no
         assurance that these levels will not increase in the future.

         The provision for loan losses as a percentage of average loans totaled
         0.12% (annualized) during the quarter ended September 30, 2000 compared
         to 0.04% (annualized) for the quarter ended September 30, 1999. For the
         nine-month period ended September 30, 2000, the provision for loan
         losses as a percentage of average loans increased to 0.09% (annualized)
         from 0.04% (annualized) during the same period in 1999. Even though the
         percentages increased during the current quarter and year-to-date
         period compared to the same periods in 1999, both percentages are low
         compared to Area's historical levels and there is no assurance that
         these levels will not increase in the future.

         Net loan charge-offs (loan charge-offs less recoveries) to average
         loans during the current quarter increased slightly to 0.07%
         (annualized) from 0.05% (annualized) during the quarter ended September
         30, 2000 primarily as a result of a slight increase in loans
         charged-off. Net loan charge-offs to average loans increased to 0.06%
         during the nine months ended September 30, 2000 compared to 0.05% in
         the same period in 1999. These percentages are low compared to Area's
         historical levels and there is no assurance that these levels will not
         increase in the future.



                                       20


<PAGE>   21

                  AREA BANCSHARES CORPORATION AND SUBSIDIARIES
                       MANGEMENT'S DISCUSSION AND ANALYSIS
                                   (UNAUDITED)
                           SEPTEMBER 30, 2000 AND 1999

         PROVISION FOR LOAN LOSSES (CONTINUED)

         The allowance for loan losses was 1.44% of total loans on September 30,
         2000, as compared to the December 31, 1999 level of 1.41% and the
         September 30, 1999 level of 1.48%. The percentage of allowance for loan
         losses to total loans has decreased since September 30, 1999 largely as
         a result of loan growth which occurred primarily as a result of
         acquisitions (see Note 2 in the accompanying unaudited consolidated
         financial statements).

         NON-INTEREST INCOME

         The tables that follow set forth the components of non-interest income
         for the three and nine-month periods ended September 30, 2000 and 1999.
         The amounts listed below for the three and nine-month periods include
         adjustments for non-recurring non-interest income for comparability
         purposes.

<TABLE>
<CAPTION>
         NON-INTEREST INCOME                                     THREE MONTHS ENDED SEPTEMBER 30
         (Amounts in thousands)                                                                PERCENT
                                                            2000        1999      CHANGE       CHANGE
                                                          -------     -------     -------      -------
<S>                                                       <C>         <C>         <C>              <C>
         Commissions and fees on fiduciary activities     $ 1,511     $ 1,377     $   134          9.7%
         Service charges on deposit accounts                3,457       2,467         990         40.1%
         Other service charges, commissions and fees        1,843       1,524         319         20.9%
         Gains on sales of loans (net)                        204         256         (52)        20.3%
         Other income                                         283         193          90         46.6%
                                                          -------     -------     -------      -------
              RECURRING NON-INTEREST INCOME                 7,298       5,817       1,481         25.5%
         Non-recurring items:
         Security gains (losses), net                          --         896        (896)      (100.0%)
                                                          -------     -------     -------      -------
              TOTAL                                       $ 7,298     $ 6,713     $   585          8.7%
                                                          =======     =======     =======      =======
</TABLE>




<TABLE>
                                                                  NINE MONTHS ENDED SEPTEMBER 30
                                                                                               PERCENT
                                                            2000        1999      CHANGE       CHANGE
                                                          -------     -------     -------      -------
<S>                                                       <C>         <C>         <C>              <C>
         Commissions and fees on fiduciary activities     $ 4,374     $ 4,083     $   291          7.1%
         Service charges on deposit accounts                9,454       6,838       2,616         38.3%
         Other service charges, commissions and fees        5,973       4,358       1,615         37.1%
         Gains on sales of loans (net)                        477       1,015        (538)       (53.0%)
         Other income                                       1,774         483       1,291        267.3%
                                                          -------     -------     -------      -------
              RECURRING NON-INTEREST INCOME                22,052      16,777       5,275         31.4%
         Non-recurring items:
         Security gains (losses), net                      15,604      21,279      (5,675)       (26.7%)
         Insurance settlement                                  --         945        (945)      (100.0%)
         Gain on sale of fixed assets                         143          --         143          N/A
                                                          -------     -------     -------      -------
              TOTAL                                       $37,799     $39,001     $(1,202)        (3.1%)
                                                          =======     =======     =======      =======
</TABLE>

         Non-interest income totaled $7.08 million and $37.59 million for the
         three and nine-month periods ended September 30, 2000. These amounts
         represent an increase of $371 thousand or 5.5% during the three-month
         period and a decrease of $1.42 million or 3.6% during the year-to-date
         period. Included in the non-interest income amounts for the current
         quarter and for the nine months ended September 30, 2000 are amounts
         from the Western Kentucky Group (see Note 2 in the accompanying
         unaudited consolidated financial statements), which Area acquired on
         January 31, 2000 in a transaction accounted for using the purchase
         method of accounting. In the discussion that follows, the amounts of
         non-interest income from the Western Kentucky Group have not been
         identified separately as a result of the consolidation of operations of
         the Western Kentucky Group into AREA Bank (see Note 8 in the
         accompanying unaudited consolidated financial statements).



                                       21


<PAGE>   22

                  AREA BANCSHARES CORPORATION AND SUBSIDIARIES
                       MANGEMENT'S DISCUSSION AND ANALYSIS
                                   (UNAUDITED)
                           SEPTEMBER 30, 2000 AND 1999

         NON-INTEREST INCOME (CONTINUED)

         The following analysis excludes $15.75 million of non-recurring
         non-interest income during the first three quarters of 2000, $896
         thousand in the third quarter of 1999 and $22.22 million in the first
         nine months of 1999. Excluding these non-recurring items, which include
         security gains, an insurance settlement and a gain on the sale of fixed
         assets (see the table above for details) recurring non-interest income
         increased $1.48 million or 25.5% to $7.30 million from $5.82 million in
         the third quarter of 1999 and increased $5.28 million or 31.4% to
         $22.05 million from $16.78 million in the first nine months of 2000
         compared to the same period in 1999. The following analysis compares
         recurring non-interest income which excludes non-recurring non-interest
         income in both the third quarter and first nine months of 2000 and
         1999. Commissions and fees on fiduciary activities increased $134
         thousand or 9.7% to $1.51 million in the third quarter of 2000 and $291
         thousand or 7.1% to $4.37 million during the current nine-month period
         from $1.38 million and $4.08 million during similar periods in 1999,
         largely as a result of successful new business development efforts.
         Service charges on deposit accounts increased $990 thousand or 40.1% to
         $3.46 million and $2.62 million or 38.3% to $9.45 million for the three
         and nine months ended September 30, 2000, respectively, when compared
         to similar period totals in 1999. In addition to service charges on
         deposits added as a result of the Western Kentucky acquisition, the
         increase was due primarily to deposit growth in accounts subject to
         service charges and increases in fees charged. Other service charges,
         commissions and fees totaled $1.84 million and $5.97 million for the
         third quarter of 2000 and year-to-date periods ended September 30, 2000
         compared to $1.52 million and $4.36 million in the same periods of
         1999. The increases were $319 thousand or 20.9% and $1.62 million or
         37.1%, respectively, for the three and nine-month periods ended
         September 30, 2000. The increases for the current and year-to-date
         periods were largely the result of an increase of $340 thousand during
         the current quarter and $985 thousand for the year-to-date period in
         security brokerage commissions earned through the Eifler Group (see
         Note 2 in the accompanying unaudited consolidated financial
         statements). Gains on the sales of loans decreased $52 thousand or
         20.3% to $204 thousand in the third quarter of 2000 compared to the
         same period in 1999 and decreased $538 thousand or 53.0% to $477
         thousand in the first three quarters of the year compared to the same
         period in 1999. Gains on the sales of loans were favorably impacted
         during the third quarter and first nine months of 1999 by lower
         interest rates and a strong refinancing market compared to the current
         three-month and year-to-date periods which have experienced a
         significant slow-down in the refinancing market as a result of rising
         interest rates. Other income totaled $283 thousand during the three
         months ended September 30, 2000 compared to $193 thousand in the third
         quarter of 1999 and $1.77 million during the first nine months of 2000
         versus $483 thousand in the same period of 1999. These amounts
         represent increases of $90 thousand or 46.6% and $1.29 million or
         267.3% for the third quarter and year-to-date periods, respectively.
         The increases during the current year-to-date period was primarily the
         result of income earned from the sale of covered call options related
         to Area's equity investment portfolio. Area recorded no income from
         covered call options during the current quarter while the amount earned
         on covered call options during the first nine months of 2000 was $713
         thousand. The recurrence of this income in the future can not be
         assured since it depends upon the market value of Area's equity
         investment portfolio and the value third parties place on the ability
         to purchase equity securities owned by Area at fixed prices in the
         future. There were no security gains in the current quarter compared to
         $896 thousand in the same period of 1999 and $15.60 million compared to
         $21.28 million during the first nine months of 2000 and 1999,
         respectively. These gains on the sale of securities reflect Area's
         ongoing strategy to improve the performance of its investment portfolio
         through repositioning portions of the portfolio as market conditions
         change.



                                       22


<PAGE>   23

                  AREA BANCSHARES CORPORATION AND SUBSIDIARIES
                       MANGEMENT'S DISCUSSION AND ANALYSIS
                                   (UNAUDITED)
                           SEPTEMBER 30, 2000 AND 1999

         NON-INTEREST EXPENSES

         The tables that follow set forth the components of non-interest
         expenses for the three and nine-months ended September 30, 2000, and
         1999. The amounts listed below for the three and nine-month periods
         include adjustments for non-recurring non-interest expenses for
         comparability purposes.

<TABLE>
<CAPTION>
         NON-INTEREST INCOME                                          THREE MONTHS ENDED SEPTEMBER 30
         (Amounts in thousands)                                                                     PERCENT
                                                                 2000        1999       CHANGE       CHANGE
                                                                -------     -------     -------      -------
<S>                                                             <C>         <C>         <C>              <C>
         Salaries and employee benefits                         $10,449     $ 8,621     $ 1,828        21.2%
         Net occupancy expenses                                   1,634       1,416         218        15.4%
         Furniture and equipment expense                          1,771       1,504         267        17.8%
         Federal deposit insurance                                  109          83          26        31.3%
         Data processing expense                                  1,304       1,176         128        10.9%
         Advertising and community relations                        874         763         111        14.5%
         Insurance and taxes                                      1,008         531         477        89.8%
         Professional fees                                        1,119       1,016         103        10.1%
         Amortization of intangibles                              1,574         868         706        81.3%
         Other                                                    2,630       2,294         336        14.6%
                                                                -------     -------     -------     -------
              RECURRING NON-INTEREST EXPENSES                    22,472      18,272       4,200        23.0%
         Non-recurring items:
         Consolidation expenses (see following for details)       2,294          --       2,294         N/A
                                                                -------     -------     -------     -------
              TOTAL                                             $24,766     $18,272     $ 6,494        35.5%
                                                                =======     =======     =======     =======
</TABLE>


<TABLE>
<CAPTION>
         NON-INTEREST INCOME                                          NINE MONTHS ENDED SEPTEMBER 30
         (Amounts in thousands)                                                                     PERCENT
                                                                 2000        1999       CHANGE       CHANGE
                                                                -------     -------     -------      -------
<S>                                                             <C>         <C>         <C>              <C>
         Salaries and employee benefits                         $30,420     $26,193     $ 4,227        16.1%
         Net occupancy expenses                                   4,518       4,021         497        12.4%
         Furniture and equipment expense                          5,239       4,561         678        14.9%
         Federal deposit insurance                                  291         220          71        32.3%
         Data processing expense                                  4,051       3,790         261         6.9%
         Advertising and community relations                      2,583       2,433         150         6.2%
         Insurance and taxes                                      3,165       1,799       1,366        75.9%
         Professional fees                                        3,929       2,237       1,692        75.6%
         Amortization of intangibles                              5,047       2,605       2,442        93.7%
         Other                                                    8,109       6,785       1,324        19.5%
                                                                -------     -------     -------     -------
              RECURRING NON-INTEREST EXPENSES                    67,352      54,644      12,708        23.3%
         Non-recurring items:
         Consolidation expenses (see following for details)       2,294          --       2,294         N/A
         Merger and acquisition expense                             382         320          62        19.4%
                                                                -------     -------     -------     -------
              TOTAL                                             $70,028     $54,964     $15,064        27.4%
                                                                =======     =======     =======     =======
</TABLE>










                                       23


<PAGE>   24
                  AREA BANCSHARES CORPORATION AND SUBSIDIARIES
                       MANGEMENT'S DISCUSSION AND ANALYSIS
                                   (UNAUDITED)
                           SEPTEMBER 30, 2000 AND 1999

         NON-INTEREST EXPENSES (CONTINUED)

         Non-interest expenses totaled $24.77 million and $70.03 million for the
         three and nine-month periods ended September 30, 2000. These amounts
         represent increases of $6.49 million or 35.5% and $15.06 million or
         27.4%, respectively, when compared to 1999 period totals which totaled
         $18.27 million and $54.96 million, respectively. Included in the
         non-interest expense amounts for the current quarter and current
         nine-month periods ended September 30, 2000 are amounts from the
         Western Kentucky Group, which Area acquired on January 31, 2000 in a
         transaction accounted for using the purchase method of accounting. In
         the discussion that follows, the amounts from the Western Kentucky
         Group have not been identified separately as a result of the
         consolidation of operations of the Western Kentucky Group into AREA
         Bank. Non-recurring non-interest expenses include consolidation charges
         of $2.29 million in both the current quarter and the nine months ended
         September 30, 2000 and merger and acquisition expenses of $382 thousand
         and $320 thousand in the year-to-date periods ended September 30, 2000
         and 1999, respectively. Excluding these items, adjusted non-interest
         expenses increased $4.20 million or 23.0% to $22.47 million from $18.27
         million in the third quarter of 1999 and increased $12.71 million or
         23.3% to $67.35 million in the first nine months of 2000 compared to
         $54.64 million during the same period in 1999. The following analysis
         compares adjusted non-interest expenses which exclude non-recurring
         items. Salaries and benefits increased $1.83 million or 21.2% to $10.45
         million in the third quarter of 2000 from $8.62 million in the third
         quarter of 1999 and increased $4.23 million or 16.1% to $30.42 million
         during the current nine-month period from $26.19 million during the
         first three quarters of 1999, as a result of staff added with the
         Western Kentucky acquisition, merit increases and the addition of staff
         that will be required to implement the consolidation of operations as
         more fully discussed in Item 2 "General". Net occupancy expenses
         increased $218 thousand or 15.4% to $1.63 million from $1.42 million
         and grew $497 thousand or 12.4% to $4.52 million from $4.02 million,
         respectively, for the three and nine-month periods ended September 30,
         2000, due primarily to expenses related to the modernization of several
         facilities. Furniture and equipment expenses totaled $1.77 million and
         $5.24 million during the third quarter of 2000 and year-to-date periods
         ended September 30, 2000 compared to $1.50 million during the third
         quarter of 1999 and $4.56 million for the nine-month period ended
         September 30, 1999. The current quarter reflected an increase of $267
         thousand or 17.8% and the year-to-date period increased $678 thousand
         or 14.9%. The increases for both the current quarter and the
         year-to-date periods were the result of depreciation expense related to
         furniture and equipment acquired to modernize several of Area's
         existing branches. Data processing expenses totaled $1.30 million
         during the current quarter compared to $1.18 million in the same period
         in 1999 and totaled $4.05 million during the nine months ended
         September 30, 2000 versus $3.79 million during the first nine months of
         1999. The increases, $128 thousand or 10.9% and $261 thousand or 6.9%
         for the quarter and year-to-date periods reflected the daily processing
         costs of the additional loans and deposits added as a result of the
         Western Kentucky acquisition. Advertising and community relations
         expense grew $111 thousand or 14.5% to $874 thousand during the current
         quarter from $763 thousand in the third quarter of 1999 and $150
         thousand or 6.2% to $2.58 million during the nine months ended
         September 30, 2000 from $2.43 million during the first three quarters
         of 1999. These increases were the result of added marketing expenses
         incurred to standardize products. Insurance and taxes totaled $1.01
         million during the current quarter compared to $531 thousand during the
         same period in 1999 and totaled $3.17 million in the current nine-month
         period ended September 30, 2000 versus $1.80 million during the first
         nine months of 1999. The increases were $477 thousand or 89.8% and
         $1.37 million or 75.9% for the three-month and nine-month periods ended
         September 30, 2000 compared to the similar periods in 1999. In addition
         to increases related to the addition of the Western Kentucky Group, the
         growth was primarily the result of increased state taxes related to
         Area's banks. Professional fees increased $103 thousand or 10.1% and
         $1.69 million or 75.6% during the current quarter and year-to-date
         periods, respectively, compared to similar periods in 1999 in which the
         totals were $1.02 million and $2.24 million, respectively. The
         increases during both the current quarter and year-to-date periods were
         the result of acquisition activities. Amortization of intangibles
         totaled $1.57 million and $5.05 million in the quarter and year-to-date
         periods ended September 30, 2000, respectively. The increase for the
         quarter was $706 thousand or 81.3% while the increase for the
         year-to-date period was $2.44 million or 93.7% These increases were the
         result of the amortization of intangibles added as a result of the
         acquisition of the Western Kentucky Group. Other non-interest expenses
         totaled $2.63 million during the current quarter compared to $2.29
         million for the same period in 1999 and totaled $8.11 million during
         the nine-months ended September 30, 2000 compared to $6.79 million in
         the same period in 1999. The current quarter reflected an increase of
         $336 thousand or 14.6% and the year-to-date period reflected an
         increase of $1.32 million or 19.5%. The year-to-date period increase
         was largely the result of increases in correspondent bank charges,
         Federal Reserve service charges, other miscellaneous losses and office
         supplies.

                                       24


<PAGE>   25

                  AREA BANCSHARES CORPORATION AND SUBSIDIARIES
                       MANGEMENT'S DISCUSSION AND ANALYSIS
                                   (UNAUDITED)
                           SEPTEMBER 30, 2000 AND 1999

         INCOME TAX EXPENSE

         Income tax expense totaled $2.70 million and $15.60 million for the
         three and nine-month periods ended September 30, 2000 compared to $3.35
         million and $15.18 million during the same periods in 1999. The reduced
         level of income tax expense for the current three-month period was the
         result a lower level of pre-tax income. Income tax expense increased in
         the year-to-date period even though pre-tax income declined primarily
         as a result of the increased amortization of non-tax-deductible
         intangibles and additional state income taxes related to gains from the
         sale of securities. The effective tax rate was 28.8% and 34.2% during
         the three and nine-month periods ended September 30, 2000 compared to
         30.2% and 31.2% during the same periods of 1999. The effective tax rate
         differs from the marginal income tax rate of 35% in both 2000 and 1999
         due primarily to the effects of tax exempt interest and goodwill
         amortization.

B.       FINANCIAL POSITION

         Total assets increased $406.18 million or 17.4% to $2.75 billion from
         December 31, 1999. Excluding the acquisition of the Western Kentucky
         Group, which added $383.35 million in assets, assets increased $22.83
         million from year-end. Assets averaged $2.72 billion in the quarter
         ended September 30, 2000 compared to $2.25 billion during the same
         period in 1999. The growth in average assets from the quarter ended
         September 30, 1999 to the quarter ended September 30, 2000 was $478.39
         million or 21.3%. This growth was largely the result of the acquisition
         of the Western Kentucky Group. Earning assets totaled $2.50 billion on
         September 30, 2000, an increase of $350.94 million or 16.4% over
         December 31, 1999 earning assets which totaled $2.14 billion. Excluding
         earning assets acquired as a result of the acquisition of the Western
         Kentucky Group, earning assets were flat from December 31, 1999 to
         September 30, 2000.

         SHORT-TERM INVESTMENTS AND SECURITIES

         Short-term investments, which include interest-bearing deposits with
         banks and federal funds sold, totaled $5.78 million on September 30,
         2000, as compared to $6.01 million at year-end.

         Securities represented 22.0% of earning assets on September 30, 2000
         and totaled $546.85 million, an increase of $54.13 million or 11.0%
         from $492.72 million on December 31, 1999. Excluding $101.14 million of
         securities added as a result of the acquisition of the Western Kentucky
         Group (see Note 2 to the accompanying unaudited consolidated financial
         statements), the securities portfolio decreased $47.01 million or 9.5%
         from December 31, 1999. The cash obtained as a result of the reduction
         in the securities portfolio was used to fund loans. The
         held-to-maturity and available-for-sale portfolios as of September 30,
         2000 consisted of 29.0% in U.S. and other government agency securities,
         30.4% in mortgage-backed securities, 33.8% in state and municipal
         securities and 6.8% in equity and other securities. The comparable
         distributions at December 31, 1999 were 41.5%, 14.6%, 31.0% and 12.9%,
         respectively.

         LOANS

         Loans, including loans held for sale, increased $297.04 million or
         18.1% to $1.94 billion during the nine months ended September 30, 2000
         from $1.64 billion on December 31, 1999. Excluding the acquisition of
         the Western Kentucky Group which added $220.03 million of loans, loans
         increased $77.01 million during the first nine months of 2000. Loans,
         including loans held for sale, represent the largest category of
         earning assets, comprising 77.8% of earning assets as of September 30,
         2000, 76.7% as of December 31, 1999 and 76.6% as of September 30, 1999.

         The following table presents the major categories of loans including
         loans held for sale:

<TABLE>
<CAPTION>
         (Amounts in thousands)                  SEPTEMBER 30   DECEMBER 31    SEPTEMBER 30
                                                     2000           1999           1999
                                                  ----------     ----------     ----------
         <S>                                      <C>            <C>            <C>
         Commercial                               $  774,431     $  580,521     $  562,596
         Real estate                                 885,633        820,995        801,204
         Consumer installment and other loans        277,051        238,562        233,470
                                                  ----------     ----------     ----------
         TOTAL                                    $1,937,115     $1,640,078     $1,597,270
                                                  ==========     ==========     ==========
</TABLE>






                                       25



<PAGE>   26

                  AREA BANCSHARES CORPORATION AND SUBSIDIARIES
                       MANGEMENT'S DISCUSSION AND ANALYSIS
                                   (UNAUDITED)
                           SEPTEMBER 30, 2000 AND 1999

         DEPOSITS

         Deposits totaled $2.08 billion on September 30, 2000, an increase of
         $364.57 million or 21.3% from $1.71 billion on December 31, 1999.
         Excluding $327.97 million of deposits acquired as a result of the
         acquisition of the Western Kentucky Group deposits grew $36.60 million
         or 2.1% from December 31, 1999 to September 30, 2000. Non-interest
         bearing deposits (excluding $55.79 million of deposits acquired through
         the acquisition of the Western Kentucky Group) declined $12.20 million
         or 4.6% from December 31, 1999. The decrease in non-interest bearing
         deposits from year-end totals was partially the result of customers'
         desire to substitute their non-interest bearing deposits for
         interest-bearing deposits. Interest-bearing deposits (excluding $272.18
         million deposits acquired through the acquisition of the Western
         Kentucky Group) increased $48.80 million or 3.4%. Average deposits
         increased $361.12 million or 21.2% to $2.07 billion in the three months
         ended September 30, 2000 compared to the same period in 1999 while
         increasing $302.57 million or 17.3% to $2.05 billion in the first nine
         months of 2000 compared to the same period of 1999. These increases
         were largely the result of the acquisition of the Western Kentucky
         Group.

         The following table summarizes the composition of deposits:

<TABLE>
<CAPTION>
         (Amounts in thousands)                                 SEPTEMBER 30   DECEMBER 31    SEPTEMBER 30
                                                                    2000           1999           1999
                                                                 ----------     ----------     ----------
<S>                                                              <C>            <C>            <C>
         Non-interest bearing demand                             $  308,537     $  264,951     $  241,440
         Interest bearing deposits:
            Interest bearing demand                                 313,377        294,705        277,805
            Savings                                                 434,465        397,927        398,520
            Certificates of deposit of $100 thousand or more        239,650        180,964        160,546
            Other time                                              780,322        573,235        598,931
                                                                 ----------     ----------     ----------
               Total interest bearing deposits                    1,767,814      1,446,831      1,435,802
                                                                 ----------     ----------     ----------
               TOTAL DEPOSITS                                    $2,076,351     $1,711,782     $1,677,242
                                                                 ==========     ==========     ==========
</TABLE>

         BORROWED FUNDS

         Borrowed funds, which include federal funds purchased, securities sold
         under agreements to repurchase, notes payable to the U.S. Treasury,
         advances from the Federal Home Loan Bank and other borrowings increased
         by $29.31 million or 8.7% to $367.36 million from $338.05 million on
         December 31, 1999. Excluding $62.10 million of borrowed funds added as
         a result of the acquisition of the Western Kentucky Group (see Note 2
         in the accompanying unaudited consolidated financial statements)
         borrowed funds declined $32.79 million or 9.7%.

         Other borrowings increased from $135 thousand on December 31, 1999 to
         $70.11 million on September 30, 2000. This increase was largely the
         result of funds borrowed for the acquisition of the Western Kentucky
         Group. Area initially borrowed $75.00 million on January 31, 2000 (the
         date of acquisition) for the acquisition.

         CAPITAL RESOURCES

         Shareholders' equity totaled $277.71 million at September 30, 2000, an
         increase of $10.75 million or 4.0% from $266.96 million on December 31,
         1999. A decrease totaling $11.57 million or 47.2% to $12.96 million in
         accumulated other comprehensive income negatively impacted
         shareholders' equity. This decrease in accumulated other comprehensive
         income occurred primarily as a result of the sale of available for sale
         securities and a rise in interest rates during the nine months ended
         September 30, 2000 which caused a decrease in the value of Area's fixed
         income investment securities.

         The shareholders' equity-to-asset ratio was 10.11% at September 30,
         2000 compared to 11.41% on December 31, 1999. The decrease was largely
         the result of the acquisition of the Western Kentucky Group (see Note 2
         to the accompanying unaudited consolidated financial statements) which
         added approximately $383.35 million of assets.

         Book value per share was $17.02, $16.17 and $15.87 at September 30,
         2000, December 31, 1999 and September 30, 1999, respectively.





                                       26


<PAGE>   27

                  AREA BANCSHARES CORPORATION AND SUBSIDIARIES
                       MANGEMENT'S DISCUSSION AND ANALYSIS
                                   (UNAUDITED)
                           SEPTEMBER 30, 2000 AND 1999

         CAPITAL RESOURCES (CONTINUED)

         During the third quarter of 2000, Area repurchased 232,300 shares of
         its common stock in the open market and through unsolicited negotiated
         transactions at an average price of $20.00 per share, bringing the
         total for the first nine months of 2000 to 392,200 shares at an average
         price of $21.05. All of these shares were repurchased under the 5%
         repurchase plan announced on August 26, 1999.

         A summary of the regulatory capital ratios is shown below:

<TABLE>
<CAPTION>
                                                                         REGULATORY CAPITAL
                                                                            REQUIREMENTS
                                            SEPTEMBER 30  DECEMBER 31    WELL        MINIMUM
                                               2000          1999     CAPITALIZED    REQUIRED
                                               -----        -----     -----------     -----
<S>                                         <C>           <C>         <C>            <C>
         Leverage Ratio                         7.44%        9.32%        5.00%        4.00%
         Tier I Risk Based Capital Ratio       10.13%       12.60%        6.00%        4.00%
         Total Risk Based Capital Ratio        11.39%       13.86%       10.00%        8.00%
</TABLE>

         The decrease in the regulatory capital ratios from December 31, 1999 to
         September 30, 2000 was the result of the purchase of the Western
         Kentucky Group that resulted in the addition of $383.35 million of
         assets and $32.95 million of intangible assets.

         ASSET QUALITY

         At September 30, 2000, the allowance for loan losses was $27.71 million
         or 1.44% of period-end loans, as compared to $23.06 million or 1.41% of
         loans at December 31, 1999. The ratio of the allowance for loan losses
         to under-performing assets decreased to 440.1% as of September 30, 2000
         compared with 1,015.2% at December 31, 1999 and 501.6% on September 30,
         1999 as a result of an increase in under-performing assets.
         Under-performing assets consist of non-accrual loans, loans past due
         ninety days or more that are still accruing interest, restructured
         loans, and other real estate owned. Under-performing assets totaled
         $6.30 million on September 30, 2000 compared to $2.27 million on
         December 31, 1999. The increase was $4.03 million. Of this increase,
         approximately $3.27 million was added as a result of the acquisition of
         the Western Kentucky Group (see note 2 to the accompanying unaudited
         consolidated financial statements). Currently, year-to-date net
         charge-offs (loan charge-offs less recoveries) are at 0.07%
         (annualized) of average year-to-date loans compared to 0.05%
         (annualized) during the same period in 1999. Even though this ratio
         increased slightly, it is at a historically low level and there can be
         no assurance that net charge-offs will not increase in the future.

         Management maintains the allowance for loan losses at a level that is
         sufficient to absorb the estimated losses that, in the opinion and
         judgment of management, are inherent in the loan portfolio.
         Management's evaluation includes an analysis of the overall quality of
         the loan portfolio, historical loan loss experience, loan delinquency
         trends and the economic conditions within Area's markets. Area also
         bases allocations of the allowance on specifically identified probable
         loss situations.

         The allocation of the allowance for loan losses is an estimate of the
         portion which will be used to cover future charge-offs in each loan
         category, but does not preclude any portion of the allowance allocated
         to one type of loan from being used to cushion losses of another loan
         type. This allocation is determined by the estimated loss within each
         loan pool as well as any specific allocations that may be assigned to
         specific loans within the same portfolio section with the remainder
         being assigned to the unallocated category.

         A continuous and comprehensive loan review program is maintained by
         Area. The purpose of this program is to provide periodic review and
         inspection of loans to ensure the safety, liquidity and profitability
         of the loan portfolio. Area's loan review department is entrusted with
         the responsibility to identify foreseeable problems, measure compliance
         with established loan and operating policies and provide objective loan
         portfolio appraisals to the Board of Directors and management




                                       27


<PAGE>   28

                  AREA BANCSHARES CORPORATION AND SUBSIDIARIES
                       MANGEMENT'S DISCUSSION AND ANALYSIS
                                   (UNAUDITED)
                           SEPTEMBER 30, 2000 AND 1999

         ASSET QUALITY (CONTINUED)

         The following schedule shows the dollar amount of assets at September
         30, 2000, December 31, 1999 and September 30, 1999, represented by
         nonaccrual loans, loans contractually past due ninety days or more as
         to interest or principal payments and still accruing and other real
         estate owned:

<TABLE>
<CAPTION>
         (In thousands)                                          SEPTEMBER 30   DECEMBER 31   SEPTEMBER 30
                                                                     2000           1999           1999
                                                                    ------         ------         ------
<S>                                                                 <C>            <C>            <C>
         Nonaccrual loans                                           $2,452         $1,078         $1,016
         Loans contractually past due 90 days or more as to
              interest or principal and still accruing               3,047            990          2,347
                                                                    ------         ------         ------
              TOTAL UNDER-PERFORMING AND RESTRUCTURED LOANS          5,499          2,068          3,363
         Other real estate owned                                       797            203          1,322
                                                                    ------         ------         ------
              TOTAL UNDER-PERFORMING ASSETS                         $6,296         $2,271         $4,685
                                                                    ======         ======         ======
</TABLE>


C.       LIQUIDITY

         The purpose of liquidity management is to match the sources of funds
         with anticipated customer borrowings as well as withdrawals and other
         obligations. This is accomplished by balancing changes in demand for
         funds with changes in the supply of funds. Liquidity to meet demand is
         provided by maturing assets, the ability to attract deposits and
         borrowings from third parties such as the Federal Home Loan Bank.

         Deposits have historically provided Area with a major source of stable
         and relatively low-cost funding. Secondary sources of liquidity include
         federal funds purchased, securities sold under agreements to
         repurchase, notes payable to the U.S. Treasury, advances from the
         Federal Home Loan Bank and other borrowings.

         As of September 30, 2000, 75.6% of total assets were funded by core
         deposits while 13.4% were funded with secondary sources of liquidity
         discussed above, compared to 73.1% and 14.4%, respectively, as of
         December 31, 1999.

         The net loan-to-deposit ratio decreased from 94.0% on December 31, 1999
         to 91.6% on September 30, 2000 primarily as a result of the acquisition
         of the Western Kentucky Group (see Note 2 to the accompanying
         unadudited consolidated financial statements). The Western Kentucky
         Group had a net loan-to-deposit ratio of 65.8% on the date of
         acquisition.



                                       28


<PAGE>   29

                  AREA BANCSHARES CORPORATION AND SUBSIDIARIES
                           SEPTEMBER 30, 2000 AND 1999

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         For financial institutions, interest rate movements can have a critical
         impact on net interest income, and hence net income. The primary
         objective of interest rate risk management is to control and monitor
         the effects of those fluctuations and their impact on net income.
         Management considers interest rate risk to be the most significant
         market risk.

         Management views computer simulations as a more relevant measurement of
         the impact of changes in interest rates on net interest income, and
         hence net income, than other techniques that use interest rate
         sensitivity gap analysis. Area uses a net income simulation model to
         measure near-term (next 12 months) risk due to changes in interest
         rates. The model incorporates substantially all of Area's assets and
         liabilities, together with forecasted changes in the balance sheet mix
         and assumptions that reflect the current interest rate environment.
         Balance sheet changes are based on forecasted changes in loans,
         securities and deposits as well as historical pricing spreads. The
         model is updated at least quarterly with the current balance sheet
         structure and the current forecast of expected balance sheet changes.
         These assumptions are inherently uncertain and, as a result, the model
         cannot precisely measure net income or exactly predict the impact of
         fluctuations in interest rates on net interest income. Actual results
         will differ from simulated results due to timing and amount of interest
         rate changes as well as changes in market conditions and management
         strategies. Management uses the model to simulate the effect of
         immediate and sustained parallel shifts upward and downward in the
         yield curve of 100 basis points (1.00%) and 200 basis points (2.00%).

         Area's interest rate risk management focuses on maintaining consistent
         growth in net interest income within Board-approved policy limits.
         Area's management monitors and manages interest rate risk to maintain
         an acceptable level of change to net interest income as a result of
         changes in interest rates.

         The following table illustrates the simulation analysis, using the
         methodology described above, of the impact of a 100 and 200 basis point
         upward and downward movement in interest rates on net income and
         earnings per share.

<TABLE>
<CAPTION>
         INTEREST RATE SIMULATION SENSITIVITY ANALYSIS
         (In thousands, except per share data)
                                                                   CHANGE IN INTEREST RATES FROM
                                                                      SEPTEMBER 30, 2000 RATES
                                                                    INCREASE              DECREASE
         SIMULATED IMPACT IN THE NEXT 12 MONTHS               +200BP     +100BP     -100BP       -200BP
                                                              ------     ------     -------      -------
<S>                                                           <C>        <C>        <C>          <C>
         Net income increase (decrease)                       $4,042     $2,675     $(2,843)     $(6,358)
         Net income per share-basic increase (decrease)       $ 0.25     $ 0.16     $ (0.17)     $ (0.39)
         Net income per share-diluted increase (decrease)     $ 0.25     $ 0.16     $ (0.17)     $ (0.39)
</TABLE>

         Given an immediate and sustained parallel shift upward of 200 basis
         points to the yield curve used in the simulation model, it is estimated
         that net income for Area would increase by $4.04 million over the next
         year. Estimated diluted earnings per share would increase by $0.25 over
         the same period. A 200 basis point immediate and sustained parallel
         shift downward in the yield curve would decrease net income by an
         estimated $6.36 million over the next year while decreasing diluted
         earnings per share $0.39. All of the above changes in net income are
         within the policy guidelines established by the Board of Directors.

         In order to assist in reducing the exposure to interest rate
         fluctuations and manage liquidity, Area sells virtually all long-term
         fixed-rate, single-family residential mortgages that are originated.
         These loans are underwritten according to Federal Home Loan Mortgage
         Corporation or Fannie Mae guidelines and are sold upon origination. In
         addition to the use of core deposits, which fund the primary portion of
         earning assets, Area's affiliate banks borrow from the Federal Home
         Loan Bank to provide funds within time frames that are not available or
         are only available at higher costs through retail sources. Finally,
         management continually evaluates other interest rate risk management
         opportunities, including the use of derivative financial instruments.



                                       29


<PAGE>   30

                  AREA BANCSHARES CORPORATION AND SUBSIDIARIES
                           SEPTEMBER 30, 2000 AND 1999

PART II. OTHER INFORMATION

         Item 1.  Legal Proceedings
                  Not applicable.

         Item 2.  Changes in Securities
                  Not applicable

         Item 3.  Defaults Upon Senior Securities
                  Not applicable.

         Item 4.  Submission of Matters to a Vote of Security Holders
                  Not applicable.

                  Pursuant to Rule 14a-4(c)(1) promulgated under to Securities
                  Exchange Act of 1934, as amended, shareholders desiring to
                  present a proposal for consideration at the 2001 Annual
                  Meeting of Shareholders must notify Area in writing at its
                  principal office at P.O. Box 786, Owensboro, Kentucky
                  42302-0786 of the contents of such proposal no later than
                  November 1, 2000. Failure to timely submit such a proposal
                  will enable the proxies appointed by management to exercise
                  their discretionary voting authority when the proposal is
                  raised at the Annual Meeting of Shareholders without any
                  discussion of the matter in the proxy statement.

         Item 5.  Other Information
                  Not applicable.

         Item 6.  Exhibits and Reports on Form 8-K

<TABLE>
<CAPTION>
         (a) Exhibit No.                Description of Exhibit
             ----------                 ----------------------
         <S>      <C>
         3.1      Articles of Incorporation of the Registrant, as amended
                  (Incorporated by reference to the exhibit filed with the
                  Registrant's Registration Statement on Form S-8, File No.
                  333-38037.)

         3.2      Bylaws of the Registrant, as amended (Incorporated by
                  reference to the exhibit filed with the Registrant's Form
                  10/A1, filed with the Commission on June 30, 1995, File No.
                  0-26032.)

         10.1*    Form of Area Bancshares Corporation Restricted Stock Plan
                  Agreement (Incorporated by reference to the exhibit filed with
                  the Registrant's Form 10/A1, filed with the Commission on June
                  30, 1995, File No. 0-26032.)

         10.2*    Area Bancshares Corporation 1994 Stock Option Plan
                  (Incorporated by reference to the exhibit filed with the
                  Registrant's Form 10/A1, filed with the Commission on June 30,
                  1995, File No. 0-26032.)

         10.3*    Memorandum dated September 18, 1996 regarding executive
                  officer compensation (Incorporated by reference to the exhibit
                  filed with the Registrant's Quarterly Report on Form 10-Q,
                  dated September 30, 1996, File No. 0-26032.)

         10.4*    Cardinal Bancshares, Inc. 1989 Restricted Stock Option Plan,
                  as amended April 16, 1992 (Incorporated by reference to the
                  exhibit filed with Cardinal's Registration Statement on Form
                  S-1, File No. 33-48129.)

         10.5*    Cardinal Bancshares, Inc. 1994 Restricted Stock Option Plan
                  (Incorporated by reference to the exhibit filed with
                  Cardinal's Annual Report on Form 10-K for the fiscal year
                  ended December 31, 1994, File No. 0-20494.)

         10.6*    Cardinal Bancshares, Inc. 1992 Limited Stock Option Plan
                  (Incorporated by reference to the exhibit filed with
                  Cardinal's Annual Report on Form 10-KSB for the fiscal year
                  ended December 31, 1992, File No. 0-20494.)
</TABLE>



                                       30


<PAGE>   31

                  AREA BANCSHARES CORPORATION AND SUBSIDIARIES
                           SEPTEMBER 30, 2000 AND 1999

         Item 6.  Exhibits and Reports on Form 8-K (continued)

<TABLE>
<CAPTION>
         (a) Exhibit No.                Description of Exhibit
             ---------------              ----------------------
         <S>      <C>
         10.7*    Cardinal Bancshares, Inc. 1992 First Federal Savings Bank
                  Restricted Stock Option Plan (Incorporated by reference to the
                  exhibit filed with Cardinal's Registration Statement on Form
                  S-1, File No. 33-48129.)

         10.8*    Cardinal Bancshares, Inc. 1993 Mutual Federal Savings Bank
                  Restricted Stock Option Plan (Incorporated by reference to the
                  exhibit filed with Cardinal's Registration Statement on Form
                  SB-2, File No. 33-60796.)

         10.9*    Amendment Number 1 to Cardinal Bancshares, Inc. 1992 Limited
                  Stock Option Plan (Incorporated by reference to the exhibit
                  filed with Cardinal's Registration Statement on Form SB-2,
                  File No. 33-60796.)

         10.10*   Cardinal Bancshares, Inc. VST Financial Services, Inc.
                  Restricted Stock Plan and Escrow Agreement (Incorporated by
                  reference to the exhibit filed with Cardinal's Annual Report
                  on Form 10-KSB for the fiscal year ended December 31, 1992,
                  File No. 0-20494.)

         10.11*   Letter Agreement between the Cardinal Bancshares, Inc. and
                  Michael Karlin dated December 13, 1993 (Incorporated by
                  reference to the exhibit filed with Cardinal's Annual Report
                  on Form 10-KSB for the fiscal year ended December 31, 1993,
                  File No. 0-20494.)

         10.12*   Amendment, dated October 26, 1994, to Letter Agreement between
                  Cardinal Bancshares, Inc. and Michael S. Karlin dated December
                  13, 1993 (Incorporated by reference to the exhibit filed with
                  Cardinal's Annual Report on Form 10-K for the fiscal year
                  ended December 31, 1994, File No. 0-20494.)

         10.13*   Second Amendment, dated December 30, 1994, to Letter Agreement
                  between Cardinal Bancshares, Inc. and Michael S. Karlin dated
                  December 13, 1993 (Incorporated by reference to the exhibit
                  filed with Cardinal's Annual Report on Form 10-K for the
                  fiscal year ended December 31, 1994, File No. 0-20494.)

         10.14*   Stock Option Agreement dated December 13, 1993 between
                  Cardinal Bancshares, Inc. and Michael S. Karlin (Incorporated
                  by reference to the exhibit filed with Cardinal's Annual
                  Report on Form 10-KSB for the fiscal year ended December 31,
                  1993, File No. 0-20494.)

         10.15*   Cardinal Bancshares, Inc. Affiliates' Employee Stock Ownership
                  Plan and Trust Agreement (Incorporated by reference to the
                  exhibit filed with Cardinal's Annual Report on Form 10-K for
                  the fiscal year ended December 31, 1994, File No. 0-20494.)

         10.16*   Cardinal Bancshares, Inc. Management Retention Plan and Trust
                  Agreement for the Benefit of Alliance Savings Bank
                  (Incorporated by reference to the exhibit filed with
                  Cardinal's Registration Statement on Form SB-2, File No.
                  33-60796.)

         10.17*   Area Bancshares Corporation 2000 Stock Option and Equity
                  Incentive Plan, dated March 20, 2000 (Incorporated by
                  reference to the exhibit filed with Area's Proxy Statement
                  (Schedule 14A) for the shareholders' meeting held on May 15,
                  2000.)

         10.18*   Form of Incentive Stock Option Award pursuant to the Area
                  Bancshares Corporation 2000 Stock Option and Equity Incentive
                  Plan. (Incorporated by reference to the exhibit filed with
                  Area's Quarterly Report on Form 10-Q for the quarter ended
                  June 30, 2000.)
</TABLE>



                                       31


<PAGE>   32

                  AREA BANCSHARES CORPORATION AND SUBSIDIARIES
                           SEPTEMBER 30, 2000 AND 1999

         Item 6.  Exhibits and Reports on Form 8-K (continued)

<TABLE>
<CAPTION>
         (a) Exhibit No.                Description of Exhibit
             ---------------              ----------------------
         <S>      <C>
         10.19*   Form of Non-Qualified Stock Option Award pursuant to the Area
                  Bancshares Corporation 2000 Stock Option and Equity Incentive
                  Plan. (Incorporated by reference to the exhibit filed with
                  Area's Quarterly Report on Form 10-Q for the quarter ended
                  June 30, 2000.)

         10.20*   Form of Area Bancshares Corporation Restricted Stock Agreement
                  (under the Area Bancshares Corporation 2000 Stock Option and
                  Equity Incentive Plan.) (Incorporated by reference to the
                  exhibit filed with Area's Quarterly Report on Form 10-Q for
                  the quarter ended June 30, 2000.)

                  * The indicated exhibit is a compensatory plan or arrangement.

         27.1     Financial Data Schedule (for SEC use only)
</TABLE>

         (b)      Two reports on Form 8-K dated October 20, 2000 and October 23,
                  2000 were filed with the United States Securities and Exchange
                  Commission and reported the following under "Item 5 - Other
                  Events":

                  October 20, 2000 Form 8-K: On October 19, 2000 Area Bancshares
                  announced that its Board of Directors approved the repurchase
                  over the next twelve months of up to 5% of its common stock as
                  market conditions permit in the open market or through
                  non-solicited privately negotiated transactions. The total
                  number of shares repurchased could total 812,536 based on
                  16,250,712 shares outstanding as of October 16, 2000.

                  October 23, 2000 Form 8-K: On October 18, 2000 Area Bancshares
                  ("Area") issued a press release announcing its results for the
                  three and nine-month periods ended September 30, 2000. In the
                  press release Area also announced that it was restating its
                  net income for the three-month period ended March 31, 2000.
                  The restatement is being done to correct the accounting for a
                  portion of the deferred taxes associated with the acquisition
                  that was completed on January 31, 2000. The restatement
                  resulted in an increase in income tax expense of $1.28 million
                  and a corresponding reduction in goodwill recorded in
                  accounting for the acquisition. The effects of the restatement
                  have been included in the results for the nine-months ended
                  September 30, 2000. For the three-month period ended March 31,
                  2000, the originally reported net income of $12.88 million or
                  $0.78 per diluted share has been restated to $11.60 million or
                  $0.70 per diluted share. For the six-month period ended June
                  30, 2000, the originally reported year-to-date net income of
                  $24.59 million or $1.48 per diluted share has been restated to
                  $23.31 million or $1.41 per diluted share.

                  Area intends to file amendments to its quarterly reports on
                  Form 10-Q for the periods ended March 31, 2000 and June 30,
                  2000 to reflect the restated results for the first quarter and
                  second quarter year-to-date periods.



                                       32


<PAGE>   33

                  AREA BANCSHARES CORPORATION AND SUBSIDIARIES
                           SEPTEMBER 30, 2000 AND 1999

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company
has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.


                                             AREA BANCSHARES CORPORATION



Date:    November 13, 2000                   By: /s/ Thomas R. Brumley
       -----------------------                   -------------------------------
                                                 Thomas R. Brumley
                                                 President and Chief Executive
                                                 Officer (Principal Executive
                                                 Officer)



Date:    November 13, 2000                   By: /s/ Edward J. Vega
       -----------------------                   -------------------------------
                                                 Edward J. Vega
                                                 Senior Vice President-Chief
                                                 Financial Officer
                                                 (Principal Financial Officer)



Date:    November 13, 2000                   By: /s/ Gary R. White
       -----------------------                   -------------------------------
                                                 Gary R. White
                                                 Vice President, Controller
                                                 (Principal Accounting Officer)






                                       33


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission