FINANCIAL INDUSTRIES CORP
10-K, 1996-03-29
LIFE INSURANCE
Previous: FIDELITY DEVONSHIRE TRUST, NSAR-B, 1996-03-29
Next: FIRST FINANCIAL BANKSHARES INC, 10-K, 1996-03-29





                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549

                                      FORM 10-K

                                  
          (Mark One)

          [X]  ANNUAL  REPORT  PURSUANT  TO  SECTION  13  OR  15(d)  OF THE
               SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)

               For the fiscal year ended December 31, 1995

          [ ]  TRANSITION REPORT  PURSUANT TO  SECTION 13 OR  15(d) OF  THE
               SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

               For the transition period from              to             
                                      
          Commission File
          Number 0-4690

                          FINANCIAL INDUSTRIES CORPORATION                 
               (Exact name of registrant as specified in its charter)

                TEXAS                             74-2126975     
          State of Incorporation             (I.R.S. Employer
                                             Identification number)

          701 Brazos, Suite 1400, Austin, Texas                     78701  

          (Address of Principal Executive Offices)              (Zip Code)

                                   (512) 404-5050                          
                          (Registrant's Telephone Number)

          Securities Registered pursuant to Section 12(b) of the Act:  None

          Securities Registered pursuant to Section 12(g) of the Act:

                             Common Stock, $1 par value                   
                                  (Title of Class)

          Indicate by check mark  whether the Registrant (1) has  filed all
          reports required  to  be filed  by  Section 13  or  15(d) of  the
          Securities Exchange Act  of 1934 during  the preceding 12  months
          and (2) has been subject to such filing requirements for the past
          90 days.  YES  X    NO     

          The  aggregate  market value  of the  voting  stock held  by non-
          affiliates  of the  Registrant on  March 19,  1996, based  on the
          closing sales price  in The Nasdaq  Small-Cap Market ($42.00  per
          share), was $28,244,412. 

          The number of shares outstanding of Registrant's common stock  on
          March 19, 1996 was 1,085,593.

          Indicate  by  check  mark  if  disclosure  of  delinquent  filers
          pursuant to Item 405  of Regulation S-K is not  contained herein,
          and will not be contained, to the best of Registrant's knowledge,
          in definitive  proxy  or information  statements incorporated  by
          reference in Part III of this  Form 10-K or any amendment to this
          Form 10-K.  [  ]

          DOCUMENTS INCORPORATED BY REFERENCE:

               A.   Reports   on   Form  10-K   of   InterContinental  Life
                    Corporation for  the  fiscal years  ended December  31,
                    1995,  1994   and  1993  are  hereby   incorporated  by
                    reference.



                                        PART I

          Item 1. Business

          General

          Financial  Industries  Corporation ("FIC",  the "Company"  or the
          "Registrant") is a holding company primarily engaged  in the life
          insurance business  through its ownership of 100%  of Family Life
          Insurance  Company  ("Family  Life")  and  its  47%  interest  in
          InterContinental  Life  Corporation  ("ILCO").    FIC  also holds
          options to acquire additional  shares, which, if exercised, would
          result  in FIC  owning  approximately 62%  of ILCO's  outstanding
          shares.  

          The Registrant was organized  as an Ohio corporation in  1968 and
          was reincorporated in Texas  in 1980.  Its executive  offices are
          located  at 701 Brazos, Suite 1400, Austin, Texas 78701.  Through
          1984, FIC's principal business  was the sale and underwriting  of
          life  and   health  insurance,  mainly  in   the  midwestern  and
          southwestern United States.   In  1985, FIC  acquired control  of
          ILCO.

          FIC,  ILCO and  their insurance  subsidiaries have  substantially
          identical managements, and a majority of the directors of FIC are
          also   directors  of   ILCO  and   FIC's  and   ILCO's  insurance
          subsidiaries.  No  non-management director  of FIC or  ILCO is  a
          director of  the other  company.   Officers  allocate their  time
          between  FIC   and  ILCO  in  accordance   with  the  comparative
          requirements of both  companies and their  subsidiaries.  Roy  F.
          Mitte, Chairman,  President and  Chief Executive Officer  of FIC,
          ILCO  and   their  insurance   subsidiaries,  owns  34%   of  the
          outstanding shares of FIC's common stock.

          Acquisitions 

          Strategy.
          The  Company's  strategy has  been and  continues  to be  to grow
          internally   and  through  acquisitions,   while  maintaining  an
          emphasis  on  cost controls.    Management  believes that,  under
          appropriate  circumstances,  it is  more advantageous  to acquire
          companies with  large books  of in-force life  insurance than  to
          produce new  business,  because initial  underwriting costs  have
          already  been  incurred and  mature  business  is generally  less
          likely  to terminate,  making  possible more  predictable  profit
          analysis.   However,  Family Life does  continue to  market those
          products that are profitable, as well as develop new products and
          streamline distribution channels. See "Agency Operations".  It is
          also management's belief that the continuing consolidation in the
          life insurance industry presents attractive opportunities for the
          Company to  acquire life  insurance companies that  complement or
          fit within the Company's existing marketing structure and product
          lines.  The  Company's objective is to  improve the profitability
          of  acquired  businesses by  consolidating  and streamlining  the
          administrative   functions   of  these   businesses,  eliminating
          unprofitable  products and  distribution  channels, applying  its
          marketing expertise to the acquired company's markets and agents,
          and benefitting from economies  of scale.  FIC's ability  to make
          future acquisitions will be dependent on its being able to obtain
          the  necessary financing.  In  addition, since ILCO  has the same
          acquisition  strategy as FIC, a  conflict of interest could arise
          in  the future between FIC  and ILCO with  respect to acquisition
          opportunities.

          Acquisition of ILCO.   In  January 1985, FIC  acquired 26.53%  of
          ILCO's Common Stock.   FIC and Family  Life subsequently acquired
          additional shares  of ILCO's Common Stock  and as of    March 20,
          1996,  FIC owned,  directly and  indirectly through  Family Life,
          47.03% of the  outstanding shares  of ILCO's Common  Stock.   FIC
          holds options  to acquire  up to  1,702,155 additional shares  of
          ILCO's  Common Stock.   Giving  effect to  the exercise  of those
          options, FIC  would own,  directly and indirectly  through Family
          Life, 62.35% of  the outstanding shares  of ILCO's Common  Stock.
          The exercise price of the options is equal  to the average quoted
          market price of  ILCO's common  stock over the  six month  period
          immediately  prior to exercise.   In addition, in  the event that
          any  other  party  should  seek  to  acquire,  without the  prior
          approval of  ILCO's  Board of  Directors, securities  aggregating
          five percent or more of the outstanding shares of ILCO, FIC would
          then have the  right to  acquire, under the  same price  formula,
          that number of  shares of  common stock which  together with  the
          shares then  owned by FIC, would amount to 51% of the outstanding
          shares  of ILCO.   The  consideration for  the options  was FIC's
          granting  to ILCO a loan  in the principal  amount of $1,200,000,
          FIC's agreement to guarantee additional ILCO obligations totaling
          $4,000,000  and   FIC's  agreement  to  guarantee   ILCO's  lease
          obligation  on  its  headquarters   building  upon  demand.    In
          addition, FIC guaranteed a $15,000,000 term loan of ILCO.

          Acquisition  of  Family  Life.   FIC  acquired  Family  Life from 
          Merrill  Lynch Insurance  Group,  Inc. on  June  12, 1991.    The
          consideration for the purchase  was $114 million consisting of  a
          cash  payment of  $70  million and  $44  million of  subordinated
          promissory  notes issued by subsidiaries of FIC to the seller and
          its  affiliates.   Family  Life  underwrites  and sells  mortgage
          protection life insurance to customers who are mortgage borrowers
          from  financial  institutions  where  Family  Life has  marketing
          relationships.   Family Life  distributes its  insurance products
          primarily through  a  national career  agency sales  force.   See
          "Acquisition of Family Life".

          ILCO's Acquisitions

          In November  1986, ILCO acquired Standard  Life Insurance Company
          ("Standard Life"),  headquartered in Jackson, Mississippi,  for a
          gross purchase price of $54,500,000.  A portion of the funds used
          by  the new  life insurance company  formed by  ILCO to  make the
          acquisition ("New Standard") was the proceeds of  a loan extended
          to  the Company  by a  national bank  in the principal  amount of
          $15,000,000 (the "Standard Term  Loan").  This sum was,  in turn,
          loaned by ILCO to New  Standard, and the loan was evidenced  by a
          surplus debenture.  New Standard was merged into Standard Life in
          June 1988.

          In  December  1988,   ILCO,  through  Standard   Life,  purchased
          Investors Life  Insurance Company of  California ("Investors-CA")
          and   Investors   Life   Insurance  Company   of   North  America
          ("Investors-NA") from CIGNA Corporation for an  adjusted purchase
          price  of $136,000,000.   ILCO  obtained the  funds used  for the
          acquisition  from:    (a)   a  senior  loan  in  the   amount  of
          $125,000,000  provided  by  six  financial  institutions,  (b)  a
          $10,000,000 subordinated  loan  provided  by  two  insurance  and
          financial service organizations and (c) the sale of $5,000,000 of
          Class  A  Preferred Stock  to CIGNA  and  $15,000,000 of  Class B
          Preferred  Stock  to  the  subordinated  lenders.   Approximately
          $15,000,000 of these funds  were used to discharge the   Standard
          Term Loan.   The balance of  these funds were  loaned by ILCO  to
          Standard  Life.   To  evidence this  indebtedness, Standard  Life
          issued a $140,000,000  surplus debenture to ILCO.   In connection
          with the  subordinated debt  and preferred stock  financing, ILCO
          issued  detachable  warrants  entitling the  holders  to purchase
          1,107,480 shares of  ILCO's Common Stock at $3.33 per  share.  In
          May 1990, the holders of the Class A and Class  B Preferred Stock
          exchanged that  stock for  subordinated loans  of a  like amount.
          ILCO prepaid the subordinated debt and purchased  the warrants in
          early 1993.  See "The ILCO Refinancing."

          On February 14, 1995,  ILCO, through Investors-NA, purchased from
          Meridian  Mutual Insurance  Company  the stock  of Meridian  Life
          Insurance Company, an Indianapolis-based life insurer, for a cash
          purchase price of $17.1 million.  After the acquisition, Meridian
          Life  changed its  name to  Investors Life  Insurance  Company of
          Indiana ("Investors-IN"). 

          Investors-IN is licensed in  ten states and markets a  variety of
          individual life and annuity products through independent  agents.

          Business of Family Life Insurance Company

          Family  Life, which was organized  in the State  of Washington in
          1949,   specializes  in   providing  mortgage   protection  life,
          disability and accidental death insurance and annuity products to
          mortgage borrowers  of financial  institutions.  Family  Life has
          policies in  force with customers of  approximately 400 financial
          institutions, of which approximately  75  actively provide Family
          Life with regular updating of their lists of borrowers.

          Family Life's  mortgage protection business consists  of term and
          universal  life  insurance  and   disability  insurance  sold  to
          borrowers of mortgage  debt, designed to  repay the mortgages  of
          policyholders  in the event of  their death or  disability.  This
          business is  sold to customers of  client financial institutions,
          usually  through a  list of borrowers  provided by  the financial
          institution.   These  policies often  list the  lending financial
          institution  as the  primary  beneficiary of  the life  insurance
          policy.   An important feature of  the Family Life product is the
          ability to  bill and collect premiums  through the policyholder's
          monthly mortgage payments.

          Family  Life has annuity products and a variety of life insurance
          products, including  decreasing  term life  insurance,  universal
          life insurance, ten-year  level term products,  and a whole  life
          insurance product.  

          During 1995, 1994 and  1993, Family Life received  premium income
          from sales of its annuity products and various lines of insurance
          as  follows:     $3.8  million,  $1.5  million  and     $394,915,
          respectively,  from annuity  products,   $51.5   million,   $52.4
          million and   $60.1 million, respectively,  from individual life,
          $1.2 million, $1.4 million and $1.6 million,   respectively, from
          individual accident and health, $483,373, $609,132 and  $757,563,
          respectively,  from  direct  mail   (group)  life  and  $289,749,
          $424,429 and  $562,845, respectively,  from  direct mail  (group)
          accident and health.

          Family Life is  licensed to sell mortgage protection  products in
          49 states and the District of Columbia.   In 1995, premium income
          from these products was  derived from all states in  which Family
          Life  is   licensed,  with   significant  amounts   derived  from
          California (23%), Texas (23%) and Illinois (5%).

          Family Life's primary distribution channel is its agency force of
          approximately 500 career agents  (at December 31, 1995),  who are
          organized  into   ten regions.   Most of  the career  agents sell
          mortgage protection products exclusively for Family Life.  Family
          Life's other distribution channel had been direct mail marketing.
          However, in  1992, Family Life discontinued  solicitations of new
          direct  mail   business  in   order  to  concentrate   more  cost 
          effectively on proven agent sold operations.

          The mortgage  protection insurance  business is  very fragmented.
          Family  Life believes  that it  is among  the largest  writers of
          agent sold mortgage protection insurance in the United States and
          the only  nation-wide agent-sold life insurance company operating
          through leads from financial institutions.  Many of Family Life's
          competitors are life insurance companies with more resources than
          Family  Life and  whose  mortgage protection  business represents
          only a small portion of their total business.

          Consolidation and Administration

          Family Life  had approximately 270  employees at  June 12,  1991.
          Following  FIC's acquisition  of Family  Life, various  personnel
          changes  arising from  a cost  reduction program  at  Family Life
          resulted in a decline in the number of employees to approximately
          140 as of December 31, 1991.

          Following  the  acquisition of  Family  Life  by FIC,  management
          integrated  the  sales,   marketing,  underwriting,   accounting,
          contract  and licensing, investments, personnel, data processing,
          home  office support and other departments of Family Life and the
          life insurance  subsidiaries of  ILCO.  Management  believes this
          integration  has resulted  in cost  savings for  Family  Life and
          ILCO's  insurance subsidiaries.   During  1992, ILCO's  and FIC's
          insurance operations  were centralized  at their headquarters  in
          Austin, Texas,  with the exception of  certain services performed
          in Seattle,  Washington (some of the  premium accounting services
          were moved to  Seattle in the first quarter of 1993).  Management
          believes that  relocating administrative functions to  Austin has
          reduced  costs  and  improved  the efficiency  of  the  insurance
          companies' operations.

          At December  31, 1995, the number of employees within FIC and its
          subsidiaries,  together with  the employees  of ILCO's  insurance
          subsidiaries, was approximately 330.

          Business of InterContinental Life Corporation

          ILCO was incorporated in 1969 under  the laws of New Jersey.  Its
          executive  office is located  at 701 Brazos,  Suite 1400, Austin,
          Texas 78701.

          Operations.   ILCO has developed management  techniques to reduce
          operating   expenses  by  centralizing,  standardizing  and  more
          efficiently  performing  many  functions  common   to  most  life
          insurance   companies,   such   as   underwriting    and   policy
          administration,  accounting  and financial  reporting, marketing,
          regulatory compliance,  actuarial services and  asset management.
          ILCO has selectively recruited  personnel in sales, marketing and
          various administrative departments.  

          ILCO's centralized management techniques resulted  in significant 
          employee  reductions  and  expense  savings  in  the  three  life
          insurance  companies acquired by ILCO  in 1986 and  1988.  During
          1995,  the  general  insurance  expenses  of    ILCO's  insurance
          subsidiaries were $13,737,883, which represented an increase from
          1994  primarily as  the  result of  increased marketing  expenses
          incurred by  Investors-NA  in 1995  and   ILCO's  acquisition  of
          Investors-IN in early  1995.  The general insurance expenses were
          $12,865,000  in   1994,  $14,170,000  in  1993   and  $18,182,000
          (including  nonrecurring  expenses  of  $2,423,200   incurred  in
          connection with  the relocation  from Philadelphia to  Austin) in
          1992.    The  attainment of  this  level  of  cost reduction  has
          contributed significantly to the achievement of the current level
          of  profitability.   Management is  committed to  maintaining the
          general insurance expenses of  ILCO's insurance subsidiaries at a
          level which  will generate  an acceptable level  of profitability
          while  maintaining the  competitive  pricing of  their  insurance
          products.

          Principal Products.   ILCO's insurance  subsidiaries are  engaged
          primarily in  administering existing portfolios of individual and
          group life  insurance and accident and  health insurance policies
          and annuity products.  Approximately 73.9% of the total collected
          premiums for 1995 were derived primarily from renewal premiums on
          insurance policies and annuity  products sold by ILCO's insurance
          subsidiaries prior to their acquisition by ILCO.

          ILCO's insurance  subsidiaries are also engaged  in marketing and
          underwriting individual life insurance and annuity products in 49
          states and the District of Columbia.  These products are marketed
          through  independent, non-exclusive  general  agents.   In  1992,
          Standard  Life discontinued  its  group  insurance marketing  and
          transferred  its  in-force   group  insurance  to   an  unrelated
          insurance company.

          The products currently being distributed include several versions
          of  universal life  insurance and  interest-sensitive whole  life
          insurance.  Under a whole life insurance policy, the policyholder
          pays  a level premium  over his  or her  expected lifetime.   The
          policy  combines life  insurance protection  with a  savings plan
          that  gradually  increases in  amount  over a  period  of several
          years.  The universal and interest-sensitive whole life insurance
          policies of ILCO's insurance subsidiaries provide  permanent life
          insurance  with  adjustable  rates  of return  based  on  current
          interest  rates and  mortality assumptions.   The  universal life
          insurance portfolio  of ILCO's  insurance subsidiaries   consists
          primarily  of flexible premium universal life insurance policies.
          Under the  flexible premium policies, policyholders  may vary the
          amounts of their coverage (subject to minimum and maximum limits)
          as well as the date of payment and frequency of payments.

          Direct  premiums  received  from  all  types  of  universal  life
          products were $42.3 million in 1995, as compared to $42.1 million
          in 1994 and $46.8 million in  1993.  In 1995, premium income from
          all  life insurance products was derived from all states in which 
          ILCO's  insurance subsidiaries  are  licensed,  with  significant
          amounts derived from Pennsylvania  (14%), California (9%) and New
          Jersey (8%). 

          Until  they  discontinued sales  of  credit  life and  disability
          insurance  in the fourth quarter of 1994, two of ILCO's insurance
          subsidiaries  generally sold that  insurance to consumers through
          lending and  credit organizations.  Such  insurance was generally
          written  on an individual or group basis to (i) persons financing
          the purchase of  new automobiles in the  State of New Jersey  and
          (ii) persons  obtaining loans from banks and finance companies in
          southeastern  states.  Most policies of this type were issued for
          a  term of  48 months  or less.    Direct premiums  received from
          credit life  and accident  insurance, prior to  reinsurance, were
          $4.2 million in 1994 and $6.5 million in 1993.  

          Two of ILCO's insurance  subsidiaries receive premium income from
          health insurance  policies.   In  1995, premium  income from  all
          health insurance  policies was $1.1 million, as  compared to $1.4
          million in  1994 and $1.9 million  in 1993.  Premium  income from
          health insurance in  1995 was derived from  all of the states  in
          which  those  two  insurance   subsidiaries  are  licensed,  with
          significant amounts  derived from Pennsylvania  (21%), New Jersey
          (21%), and California (9%).

          Investors-NA sponsors a variable annuity  separate account, which
          offers  single  premium  and  flexible  premium  policies.    The
          policies  provide  for the  contract  owner  to allocate  premium
          payments  among  four  different  portfolios  of  Putnam  Capital
          Manager Trust ("PCM  Fund"), a  series fund which  is managed  by
          Putnam Investment Management,  Inc.   Prior to  April, 1995,  the
          underlying  investment vehicle for the variable annuity contracts
          was the  CIGNA Annuity Funds  Group.  A  substitution of  the PCM
          Fund for the CIGNA Funds was completed in April, 1995.   The plan
          of  substitution  was approved  by  the  Securities and  Exchange
          Commission.  Following such approval,  the plan was submitted  to
          policyholders for approval, which  approval was obtained.  During
          1995,  the  premium  income  realized in  connection  with  these
          variable annuity  policies was $376,000, which  was received from
          existing contract owners.

          Direct  deposits  from the  sale of  fixed  annuity products were
          $1,359,000   in  1995,  as compared  to  $1,296,000 in  1994  and
          $1,695,000 in 1993.

          The  following  table  sets  forth,  for  the  three  years ended
          December  31,  1995,  the   combined  premium  income  and  other
          considerations received  by  ILCO's insurance  subsidiaries  from
          sales of their various lines of insurance.


                                             Year Ended December 31,
          Type of Insurance                 1995      1994      1993
                                                  (in thousands) 
                                           
          Individual:

          Life                           $16,426   $15,721   $16,196
          Accident & Health                1,218     1,435     1,504
            Total Individual Lines        17,644    17,156    17,700

          Group:

          Life                             2,594     2,226     3,195
          Accident & Health                    6       105       275
            Total Group Lines              2,600     2,331     3,470

          Credit:

          Life                              (222)    3,282     4,354
          Accident & Health                  240     2,296     2,468
            Total Credit Lines                18     5,578     6,822

          Total Premiums                  20,262    25,065    27,992
          Reinsurance Premiums ceded      (8,568)  (10,748)  (11,878)
            Total Net Premium             11,694    14,317    16,114

          Amount Received on
          Investment
          Type Contracts                  44,130    43,372    47,733
           
            Total Premiums and
            Deposits Received            $55,824   $57,689   $63,847


          Merger  of Insurance  Subsidiaries.   Investors-NA redomesticated
          from Pennsylvania to Washington in  December of 1992.  Investors-
          CA  merged into Investors-NA on December 31, 1992.  Standard Life
          merged  into Investors-NA  on June  29, 1993.   The  mergers have
          achieved cost savings, such as reduced auditing expenses involved
          in auditing  one combined  company; the  savings of  expenses and
          time resulting from  the combined company  being examined by  one
          state  insurance  department   (Washington),  rather  than  three
          (California, Pennsylvania and Mississippi); the reduction  in the
          number  of tax returns and  other annual filings  with 45 states;
          and smaller  annual fees to  do business and  reduced retaliatory
          premium  taxes in  most  states. Management  believes that  these
          reductions  in expenses  have further strengthened  the financial
          condition of the combined company.

          Investment of Assets

          The  assets  held  by  Family  Life  and  ILCO's  life  insurance
          subsidiaries must comply with applicable state insurance laws and
          regulations  pertaining  to   life  insurance  companies.     The
          investment portfolios  of Family  Life and ILCO's  life insurance 
          subsidiaries  are tailored  by their  managements to  reflect the
          nature of  the insurance obligations,  business needs, regulatory
          requirements and  tax considerations  relating to  the underlying
          insurance  business  with  respect  to  such  assets.    This  is
          particularly  the  case with  respect to  interest-sensitive life
          insurance  products, where the investment emphasis is to obtain a
          targeted margin of profit  over the rate of interest  credited to
          policyholders,  while  endeavoring  to minimize  the  portfolio's
          exposure to changing interest  rates.  To reduce the  exposure to
          such  rate changes,  portfolio investments  are selected  so that
          diversity,  maturity   and  liquidity  factors   approximate  the
          duration of associated policyholder liabilities.

          The  investment objective  of  Family Life  and ILCO's  insurance
          subsidiaries emphasizes  the selection  of short to  medium term,
          high  quality fixed  income  securities, rated  Baa-3 (investment
          grade)  or better by Moody's Investors Service, Inc.  At December
          31,  1995, only   5.1%  of ILCO's total  assets were  invested in
          mortgage  loans or  real estate.   Non-affiliated  corporate debt
          securities  that were  non-investment grade  represented  1.1% of
          ILCO's total assets at  December 31, 1995.  ILCO  had investments
          in  debt  securities   of  affiliated  corporations   aggregating
          approximately $61.2 million as of December 31, 1995.  Family Life
          does  not have investments  in mortgage loans,  real estate, non-
          investment grade debt securities or affiliates' debt securities.

          The investments of Family  Life and ILCO's insurance subsidiaries
          in  mortgage-backed  securities included  collateralized mortgage
          obligations   ("CMOs")   of    $33,420,000   and    $280,286,000,
          respectively,  and  mortgage-backed  pass-through  securities  of
          $8,228,000 and  $65,810,000, respectively, at December  31, 1995.
          Mortgage-backed   pass-through   securities,  sequential   CMO's,
          support bonds and  z-accrual bonds, which comprised approximately
          60% of  the book  value of  FIC's mortgage-backed securities  and
          57.1% of the  book value of ILCO's  mortgage-backed securities at
          December  31, 1995,  are  sensitive to  prepayment and  extension
          risks.   ILCO  and  FIC  have  reduced  the  risk  of  prepayment
          associated  with  mortgage-backed   securities  by  investing  in
          planned  amortization class  ("PAC"),  target  amortization class
          ("TAC")  instruments,  accretion  directed  bonds  and  scheduled
          bonds.    These  investments  are  designed  to  amortize   in  a
          predictable  manner by  shifting the  risk  of prepayment  of the
          underlying  collateral  to  other  investors  in  other  tranches
          ("support classes")  of the CMO.   At December 31,  1995, PAC and
          TAC  instruments  and  accretion  directed  and  scheduled  bonds
          represented  approximately  40%  of   the  book  value  of  FIC's
          mortgage-backed securities and  approximately 42.9%  of the  book
          value  of ILCO's  mortgage-backed  securities.    Sequential  and
          support classes represented approximately 40.2% of the book value
          of FIC's  mortgage-backed securities  and approximately  34.4% of
          the book  value of ILCO's mortgage-backed  securities at December
          31, 1995.  In addition, FIC and ILCO limit the risk of prepayment
          of CMOs  by not paying a premium  for any CMOs.   ILCO and FIC do
          not  invest   in   mortgage-backed  securities   with   increased 
          prepayment  risk, such  as  interest-only  stripped  pass-through
          securities and inverse floater bonds.   FIC does not have  any z-
          accrual  bonds, and those bonds constituted only 3.6% of the book
          value of ILCO's mortgage-backed  securities at December 31, 1995.
          The prepayment risk  that certain mortgage-backed securities  are
          subject to is  prevalent in periods of declining  interest rates,
          when  mortgages  may be  repaid  more rapidly  than  scheduled as
          individuals refinance higher rate  mortgages to take advantage of
          the lower current rates.  As a result, holders of mortgage-backed
          securities  may receive  large prepayments  on their  investments
          which  cannot be reinvested at an interest rate comparable to the
          rate on the prepaying  mortgages. FIC and  ILCO do not invest  in
          non-agency  mortgage-backed  securities,  which  have  a  greater
          credit risk than that of agency mortgage-backed securities.

          ILCO  and  FIC  do not  make  new  mortgage  loans on  commercial
          properties.  Substantially all of ILCO's mortgage loans were made
          by  its  subsidiaries prior  to their  acquisition  by ILCO.   At
          December 31, 1995, 1.7% of the total book value of mortgage loans
          held by ILCO  had defaulted as to principal or  interest for more
          than  90  days,  and   none  of  ILCO's  mortgage  loans were  in
          foreclosure.   During 1995,  none  of ILCO's mortgage loans  were
          converted  to foreclosed real estate or   were restructured while
          ILCO owned them.  Family Life does not have any mortgage loans.

          Another key element of FIC's and ILCO's investment strategy is to
          avoid  large   exposure  in  other  investment  categories  which
          management  believes  carry  higher  credit  or liquidity  risks,
          including    private    placements,    partnerships   and    bank
          participations.   These  categories accounted  for  approximately
          2.2%  of ILCO's invested assets and none of FIC's invested assets
          at December 31, 1995.

          FIC  and   ILCO  have  established  and   staffed  an  investment
          department,  which manages  portfolio investments  and investment
          accounting  functions for their life insurance subsidiaries.

          Agency Operations

          The  products  of FIC's  and  ILCO's  insurance subsidiaries  are
          marketed and sold through two divisions:

          A.   Investors Life Distribution System

          Investors  Life Distribution System  sells a  wide range  of life
          insurance  products through an independent, non-exclusive general
          agent sales distribution system.  The products sold are issued by
          subsidiary companies of ILCO.

          All  marketing  and sales  for the  Company  are directed  by the
          Executive  Vice  President of  Marketing  and  Sales.   The  Vice
          President for  Investors Sales  directs Regional  Vice Presidents
          who are  responsible for  the recruitment  of general  agents and
          managing  general agents  for individual  insurance sales  in the 
          Investors Life Distribution System.  

          B.   Family Life Distribution System

          This nationwide  system sells  Family Life's products  through an
          exclusive  agent   force.    This  agent   force  sells  mortgage
          protection insurance and annuity products.  The products are sold
          primarily   to  middle-income   customers  of   client  financial
          institutions, usually through a list of borrowers provided by the
          financial  institution.   Approximately  410  mortgages  bankers,
          including  more than  76    of  the  nation's  100  largest,  are
          contracted  with Family Life for  the sale of  insurance.  Family
          Life works  closely with  the financial institutions  to maintain
          and  insure that Family Life  lead systems, which  had been built
          from the  loan portfolios  of each active  financial institution,
          operate at a level that favors both parties.   Family Life agents
          make courtesy  calls to  borrowers of the  financial institutions
          which  are active  on the  Family Life lead  system to  offer the
          borrower   the  opportunity   to  purchase   mortgage  protection
          insurance (term, universal  or whole life insurance products).

          Sales  and Marketing for Family Life is directed by the Executive
          Vice President of Marketing and Sales. Reporting to the Executive
          Vice  President, the Senior Vice President of Marketing heads the
          Family  Life  marketing  organization  which is  focused  on  the
          development and maintenance  of contractual  agreements with  the
          financial institutions  which provide  referrals to, and  collect
          monthly premiums from, their  borrowers for Family Life insurance
          plans.  The Senior  Vice President for Family Life  Sales directs
          nine  Regional Vice  Presidents.   The  Family Life  distribution
          system consists of  95 District  Sales Managers,  and 275  active
          career agents.

          Data Processing

          Pursuant to  a  data processing  agreement with  a major  service
          company, the data processing needs of ILCO's and FIC's  insurance
          subsidiaries were  provided at a central  location until November
          30,  1994.     Effective  December 1,  1994,  all  of those  data
          processing  needs  have been provided to ILCO's and FIC's Austin,
          Texas  and  Seattle,  Washington   facilities  by  FIC   Computer
          Services, Inc., a new subsidiary  of FIC.  See Item 13.   Certain
          Relationships and Related Transactions with Management.

          Competition

          There  are many life and health insurance companies in the United
          States.  Agents  placing insurance business with  Family Life and
          ILCO's insurance  subsidiaries  are compensated  on a  commission
          basis.  However, some companies pay higher commissions and charge
          lower  premium rates  and  many companies  have more  substantial
          resources  than Family  Life and  ILCO's insurance  subsidiaries.
          The  principal  cost  and  competitive factors  that  affect  the
          ability of Family Life and ILCO's insurance  subsidiaries to sell 
          their  insurance products  on a  profitable basis  are:   (1) the
          general level of premium  rates for comparable products; (2)  the
          extent of  individual policyholders services required  to service
          each  product category;  (3)  general interest  rate levels;  (4)
          competitive  commission  rates and  related marketing  costs; (5)
          legislative and regulatory requirements and restrictions; (6) the
          impact of  competing insurance and other  financial products; and
          (7) the condition of the regional and national economies.

          Reinsurance and Reserves

          In accordance  with general practices in  the insurance industry,
          Family Life  and ILCO's insurance subsidiaries  limit the maximum
          net losses that  may arise  from large risks  by reinsuring  with
          other carriers.  Such  reinsurance provides for a portion  of the
          mortality  risk  to  be retained  by  Family  Life  and the  ILCO
          subsidiaries  with  the excess being  ceded to a  reinsurer at  a
          premium set  forth in  a schedule  based  upon the  age and  risk
          classification of the insured.   The reinsurance treaties provide
          for  allowances  that  help  Family  Life  and  ILCO's  insurance
          subsidiaries offset the expense of  writing new business.  Family
          Life generally retains the first $200,000 of risk on  the life of
          any  one individual.  ILIC generally retains the first $70,000 of
          risk on the life of any individual.  On group life insurance, the
          retention  level  is $50,000  per  individual life.  Investors-NA
          generally retains the  first $100,000 of risk on the  life of any
          individual.  Investors-IN generally  retains the first $50,000 of
          risk on the life of any individual.

          In  1988, Investors-NA  entered  into a  bulk reinsurance  treaty
          under  which it reinsured all of its risks under accidental death
          benefit  policies.   ILIC  had previously  obtained similar  bulk
          reinsurance for  accidental death  benefit policies.   The treaty
          was  renegotiated with  another reinsurer,  with a  new effective
          date of January 1, 1996.  

          In 1993  ILCO's life insurance subsidiaries entered  into a quota
          share reinsurance treaty under  which all credit life and  health
          business issued March 1, 1993 and later is 50% reinsured.  

          In  1995, Investors-NA entered into a reinsurance  agreement with
          Family  Life  pertaining  to universal life  insurance written by
          Family  Life.   The reinsurance  agreement is  on  a co-insurance
          basis and applies to all covered business with effective dates on
          and after January 1,  1995.  The  agreement applies to only  that
          portion  of the  face amount  of the  policy  which is  less than
          $200,000;  face amounts  of  $200,000 or  more  are reinsured  by
          Family  Life  with a  third  party  reinsurer.   The  arrangement
          reflects management's plan to  develop universal life business at
          Investors-NA, with  Family Life  concentrating on the  writing of
          term life insurance products. 

          Although reinsurance does not eliminate the exposure of FIC's and
          ILCO's insurance  subsidiaries to losses from  risks insured, the 
          net liability of such subsidiaries will be limited to the portion
          of the  risk retained,  provided that  the  reinsures meet  their
          contractual obligations.

          ILCO's insurance  subsidiaries and Family Life  carry reserves on
          their books  to meet  future obligations under  their outstanding
          insurance policies.   Such reserves are believed to be sufficient
          to  meet policy  obligations as  they mature  and are  calculated
          using  assumptions   for   interest,  mortality,   expenses   and
          withdrawals in effect at the time the policies were issued.

          Acquisition of Family Life

          On  June 12,  1991 FIC  consummated the  purchase of  all  of the
          outstanding shares of  common stock  of Family Life,  a State  of
          Washington based  life insurance corporation,  from Merrill Lynch
          Insurance Group, Inc.  ("Merrill Lynch") pursuant to the terms of
          a  definitive Stock Purchase Agreement  entered into  in March of
          1991.   The business of  Family Life, as  reconstituted for sale,
          consists  principally  of  the  underwriting  and  sale  of  life
          insurance to mortgage borrowers through lending institutions.

          The consideration for the purchase was $114 million consisting of
          a cash payment  of $70  million and $44  million of  subordinated
          promissory  notes issued by subsidiaries of FIC to the seller and
          its affiliates.

          To  effectuate  the  transaction,  FIC  organized two  downstream
          holding companies:  Family Life  Corporation ("FLC"),  and Family
          Life  Insurance  Investment  Corporation  ("FLIIC").    FLIIC was
          organized as a wholly-owned  subsidiary of FIC and, in  turn, was
          issued  all  of the  outstanding shares  of  FLC.   FLC purchased
          250,000  shares of  common stock,  being  all of  the outstanding
          shares, of Family Life from Merrill Lynch for an $84 million cash
          payment (including  $14 million that  had been borrowed  by FLIIC
          from  an affiliate  of Merrill  Lynch) and  a $30  million senior
          subordinated  note.   Following the purchase  of the  Family Life
          shares  by FLC,  Family Life  issued 250,000  previously unissued
          shares of its common stock to FLC for a $2.5 million cash payment
          and immediately  thereafter redeemed  from FLC 250,000  shares of
          its  common stock  that had  been purchased  by FLC  from Merrill
          Lynch.   The consideration paid  to FLC  by Family Life  for said
          redeemed shares consisted  of $2.5 million  cash, a newly  issued
          surplus debenture  (an instrument having  certain restrictions on
          payment  for the  protection of  policyholders) in  the principal
          amount  of $97.5 million and $14 million principal value of newly
          issued preferred shares.

          As part of the  financing arrangement, FLC entered into  a senior
          loan agreement under which $50 million was provided by a group of
          banks  (the  "Senior  Loan").    The  balance  of  the  financing
          consisted of a  $30 million  subordinated note issued  by FLC  to
          Merrill Lynch and $14 million borrowed by FLIIC from an affiliate
          of  Merrill Lynch  and evidenced  by a  subordinated note  in the 
          principal  amount of $12 million  and a subordinated  note in the
          principal amount of $2  million (collectively, the "Merrill Lynch
          Subordinated  Loans")  and  $25  million lent  by  two  insurance
          company  subsidiaries of  ILCO (the "Investors  Life Subordinated
          Loans").   The latter amount  was represented by  a $22.5 million
          loan  from Investors-NA to FLC  and a $2.5  million loan provided
          directly to FIC  by Investors-CA.   In addition  to the  interest
          provided under the Investors  Life Subordinated Loans, Investors-
          NA and Investors-CA were  granted by FIC non-transferable options
          to purchase, in amounts  proportionate to their respective loans,
          up  to a total of 9.9 percent of  shares of FIC common stock at a
          price  of $10.50 per share, equivalent to the then current market
          price, subject to  adjustment to prevent  dilution.  The  options
          will expire on  June 12,  1998 if not previously exercised.

          Of the total of $119 million of cash borrowed and notes issued by
          FIC and  its subsidiaries for  purposes of the  transaction, $114
          million  constituted the purchase  price for  Family Life  and $5
          million was used  to pay transaction  costs, for working  capital
          and for other related  purposes.  In connection with  the several
          loans effected for purposes of the transaction, various creditors
          priorities and normal borrower requirements and restrictions were
          established and FIC issued its direct guaranty of  the respective
          loans,  subject to  certain  priorities, to  the various  lending
          banks,  Merrill Lynch  and its  affiliates, and  Investors-NA and
          Investors-CA.  The  outstanding shares of common  stock of Family
          Life were also  pledged as  collateral to the  bank lenders  and,
          upon  repayment  of  the  bank  loan,  to  Merrill  Lynch.    The
          transaction  was structured  to  conform to  the requirements  of
          Section 338(h)(10) of the Internal Revenue Code.

          On  July 30,  1993,  the Merrill  Lynch  Subordinated Loans  were
          prepaid.   $38 million plus  accrued interest was  paid to retire
          the indebtedness, which had  a principal balance of approximately
          $50 million  on July 30, 1993.   The primary source  of the funds
          used to  prepay  the Merrill  Lynch  Subordinated Loans  was  new
          subordinated  loans totalling  $34.5  million that  were obtained
          from Investors-NA.  See "The Family Life Refinancing."

          Family Life Senior and Subordinated Loans

          Senior Loan.   The Senior Loan  is a secured and  guaranteed five
          year  term loan in the aggregate principal amount of $50 million.
          The Senior Loan consists  of separate notes (one for  each member
          of the lending syndicate), with interest payable  quarterly and a
          final  maturity date of June 12, 1996.   The interest rate of the
          Senior Loan is subject  to periodic change based upon  stipulated
          percentages above a  quoted bank base lending  rate or Eurodollar
          rate as such are in effect from time to time.

          FLC  is obligated  to make  quarterly  principal payments  on the
          Senior  Loan consisting of a  $1.5 million payment  on October 1,
          1991, a $2 million payment on January 1, 1992 and each subsequent
          quarterly  payment  date  in  1992, a  $2.25  million  payment on 
          January  1,  1993  and  each subsequent  quarterly  payment  date
          through April  1, 1996 and a  final payment due on  June 12, 1996
          equal to the unpaid  principal balance of the  Senior Loan.   The
          Senior  Loan  documents  also  require  FLC  to  make  additional
          mandatory  principal  payments  on  the Senior  Loan,  which,  in
          general, reduce  the quarterly principal payments  in the inverse
          order of their due dates.  Those additional payments are required
          in  specified situations  in which  the amount  of Family  Life's
          statutory capital and surplus exceeds a certain  formula, FLC has
          Excess Cash Flow  (as defined),  or FLC or  Family Life  receives
          proceeds from  reinsurance of life insurance policies in force in
          one transaction or a series of related transactions or from sales
          of assets or issuances of  stock or debt securities.   The Senior
          Loan may  be prepaid,  in whole  or in  part, without penalty  or
          premium.   The obligations of FLC under the Senior Loan documents
          are secured by all of the issued and outstanding shares of common
          stock  of  FLIIC, all  of the  issued  and outstanding  shares of
          preferred stock and common  stock of FLC and Family  Life and the
          $97.5 million surplus debenture of Family Life.  The  obligations
          of FLC under the Senior Loan documents are guaranteed by FIC.

          The Senior  Loan documents specify events  of default, including,
          but  not   limited  to,  failure  to   pay  principal,  interest,
          commitment  fees or  other amounts  payable  with respect  to the
          Senior Loan  documents when  due, violation  of covenants in  the
          Senior Loan  documents (including  covenants with respect  to the
          maintenance of a minimum net worth), material misrepresentations,
          defaults  under other indebtedness, the loss of any license of an
          insurance subsidiary of FLC  which would have a material  adverse
          effect  on FLC, defaults under the FIC guaranty agreement, a fine
          in an amount  in excess  of $100,000 imposed  upon any  insurance
          subsidiary  of  FLC by  any  state  insurance regulatory  agency,
          changes in ownership or control of FIC by its controlling person,
          Roy F. Mitte,  or in ILCO  by FIC and  the occurrence of  certain
          events of bankruptcy.

          The  Senior   Loan  documents  also   contain  various  specified
          negative, affirmative and financial  covenants to be performed or
          observed by FLC and its subsidiaries.

          As of December 31, 1995, the outstanding principal balance of the
          Senior Loan was $6,765,000.

          Investors   Life  Subordinated   Loans.     The   $22.5   million
          subordinated senior note issued by FLC to Investors-NA matures on
          June  12, 1998,  is payable in  four equal  semi-annual principal
          installments of  $5,625,000 each on  December 12, 1996,  June 12,
          1997,  December 12,  1997 and  June 12,  1998 and  bears interest
          payable  semi-annually, at the  rate of 11% per  annum.  The $2.5
          million  subordinated note  issued by  FIC to  Investors-CA bears
          interest,  payable semi-annually, at  the rate of  12% per annum,
          and its principal is due and payable in full at  maturity on June
          12,  1998.   As  a  result of  the  merger  of Investors-CA  into
          Investors-NA, the $2.5 million note is now owned by Investors-NA. 
          Prior to June 12, 1996, accrued interest on the FIC  note must be
          paid  by  delivery  of  additional  notes  of  FIC  having  terms
          identical  to  such  original  note,  including  the  payment  of
          interest by delivery of  additional notes through June  12, 1996.
          Interest payable  on and after  June 12, 1996  on all of  the FIC
          notes must be paid in cash.

          The   obligors  are   allowed  to   prepay  the   Investors  Life
          Subordinated Loans,  in  whole or  in  part, without  premium  or
          penalty.  The Investors  Life Subordinated Loans are subordinated
          to the  Senior Loan and  constitute a second lien  on the pledged
          collateral  subject  to  the  first  lien  of  the  Senior  Loan.
          Repayment of FLC's $22.5 million note is also guaranteed by FIC.

          The Investors Life Subordinated  Loan documents specify events of
          default, including, but not limited to, failure to pay principal,
          interest or other  amounts payable with respect  to the Investors
          Life Subordinated Loan documents when due, violation of covenants
          in  the  Investors Life  Subordinated  Loan  documents (including
          covenants  with  respect  to the  maintenance  of  a  minimum net
          worth),   material   misrepresentations,  defaults   under  other
          indebtedness, and the occurrence of certain events of bankruptcy.

          The  Investors  Life  Subordinated Loan  documents  also  contain
          various specified negative,  affirmative and financial  covenants
          to be performed or  observed by FLC, FIC and  their subsidiaries.
          During the period the Senior  Loan is outstanding, the  covenants
          in effect  under the  Investors Life Subordinated  Loan documents
          are  less restrictive  than the  covenants under the  Senior Loan
          documents  but become  generally  equivalent to  the Senior  Loan
          restrictions upon the termination of the Senior Loan.

          On  July 30, 1993, Investors-NA  loaned $34.5 million  to FLC and
          FLIIC  in the form of  subordinated notes in  connection with the
          prepayment of  the Merrill  Lynch Subordinated  Loans.   See "The
          Family Life Refinancing."

          As  of December 31, 1995 the outstanding principal balance of the
          Investors Life Subordinated Loans and the subordinated loans made
          by Investors-NA in 1993 was $61,223,698.

          Merrill Lynch  Subordinated Loans.  The  $30 million subordinated
          note  issued by FLC to Merrill Lynch  had a maturity date of June
          12,   2001,  was   payable  in   three  equal   annual  principal
          installments of $10 million each on June 12, 1999, 2000, and 2001
          and bore interest, payable semi-annually, at the rate of 12 % per
          annum through June  12, 1995  and thereafter at  14 % per  annum.
          The $12 million subordinated note and the $2 million subordinated
          note issued  by  FLIIC to  an affiliate  of Merrill  Lynch had  a
          maturity date of  June 12, 2006  and were payable in  three equal
          annual  principal installments each in the amount of one-third of
          the original  principal  amount  of the  respective  note.    The
          principal  installments were due on June 12, 2004, 2005 and 2006,
          and  both notes of FLIIC bore interest, payable quarterly, at the 
          rate of 15 % per annum.  Prior to June 12, 1994, accrued interest
          on each  note of  FLIIC was  required to be  paid by  delivery of
          additional notes of FLIIC having terms identical to such original
          note, including the payment of interest by delivery of additional
          notes through June 12, 1994.  Interest payable  on and after June
          12,  1994 on all of  the FLIIC notes  was required to  be paid in
          cash.

          The   obligors  were   allowed  to   prepay  the   Merrill  Lynch
          Subordinated  Loans,  in whole  or  in part,  without  premium or
          penalty.  The Merrill  Lynch Subordinated Loans were subordinated
          to  the Senior Loan described above and constituted a second lien
          on the pledged collateral subject to the first lien of the Senior
          Loan.  Repayment of the Merrill Lynch Subordinated Loans was also
          guaranteed by FIC.

          The Merrill Lynch Subordinated Loan documents specified events of
          default, including, but not limited to, failure to pay principal,
          interest  or other  amounts payable with  respect to  the Merrill
          Lynch  Subordinated  Loan  documents   when  due,  violation   of
          covenants  in  the  Merrill  Lynch  Subordinated  Loan  Documents
          (including covenants with respect to the maintenance of a minimum
          net  worth), material  misrepresentations,  defaults under  other
          indebtedness, changes  in  ownership or  control  of FIC  by  its
          controlling person,  Roy F.  Mitte, or  in ILCO  by FIC, and  the
          occurrence of certain events of bankruptcy.

          The Merrill  Lynch  Subordinated Loan  documents  also  contained
          various specified  negative, affirmative and  financial covenants
          which were less  restrictive than the covenants  under the Senior
          Loan documents but would have become  generally equivalent to the
          Senior Loan restrictions upon the termination of the Senior Loan.

          Ranking,  Payment and  Lien  Priorities  Between  Investors  Life
          Subordinated Loans and Merrill Lynch Subordinated Loans.  The $30
          million subordinated  note  issued by  FLC to  Merrill Lynch  was
          subordinated to the $22.5 million subordinated senior note issued
          by FLC to Investors-NA, but,  upon payment in full of the  Senior
          Loan, both  of those notes would have  been of equal ranking with
          each  other. Assuming they had been paid in accordance with their
          terms, the Investors Life Subordinated Loans would have been paid
          in full  before the first principal payment was due on any of the
          Merrill  Lynch  Subordinated Loans.    The holders  of  the notes
          constituting  the  Investors  Life  Subordinated  Loans  and  the
          Merrill  Lynch  Subordinated  Loans   had  agreed  that,    among
          themselves,  any  distributions   of  proceeds  of   the  pledged
          collateral would have  been made  to Investors-NA,  Investors-CA,
          Merrill Lynch and the affiliate of  Merrill Lynch pro rata on the
          basis of the  amount of indebtedness  then outstanding under  the
          Investors  Life Subordinated  Loans,  on the  one  hand, and  the
          Merrill Lynch Subordinated Loans, on the other hand.

          On  July 30,  1993,  the Merrill  Lynch  Subordinated Loans  were
          prepaid.  See "The Family Life Refinancing." 

          Options.    In  addition  to  the  interest  provided  under  the
          Investors Life Subordinated Loans, Investors-NA  and Investors-CA
          were  granted by  FIC  non-transferable options  to purchase,  in
          amounts proportionate to their respective loans, up to a total of
          9.9 percent  of shares of FIC  common stock at a  price of $10.50
          per  share, equivalent to the  then current market price, subject
          to  adjustment to prevent dilution.   The options  will expire on
          June 12, 1998 if not previously exercised.

          The Family Life Refinancing.  On July 30, 1993, the Merrill Lynch
          Subordinated  Loans  were  prepaid.   $38  million  plus  accrued
          interest  was  paid  to  retire  the indebtedness,  which  had  a
          principal balance of approximately $50 million on July  30, 1993.

          The primary source of the funds used to  prepay the Merrill Lynch
          Subordinated  Loans was  new subordinated  loans totalling  $34.5
          million  that were  obtained  from Investors-NA.   The  principal
          amount  of the  new subordinated  debt is  payable in  four equal
          annual  installments  in  2000, 2001,  2002  and  2003  and bears
          interest at  an annual rate  of 9%.   The other terms  of the new
          debt are substantially  the same  as those of  the $22.5  million
          subordinated loan  that Investors-NA  had previously made  to FLC
          and that continues to be outstanding.

          The  $34.5 million  of new  subordinated loans  consist of  a $30
          million  loan to FLC and a $4.5  million loan to FLIIC.  The debt
          restructuring reduced the total indebtedness of FLC and FLIIC  by
          approximately $15 million.  The transaction resulted in a pre-tax
          gain  of approximately $12 million  for the Company  in the third
          quarter of 1993, and the Company estimates that the restructuring
          of  this  subordinated debt  will  result  in aggregate  interest
          savings  to FLC and FLIIC  of approximately $40  million over the
          next  ten  years.    In  recognition  of  this  reduced  interest
          requirement, the interest rate on the surplus debenture of Family
          Life held by FLC was reduced from 12.5% to 9%.

          ILCO's Senior and Subordination Loans and Warrants

          FIC guaranteed ILCO's senior and subordinated loans that were the
          source  of funds  used  for the  acquisition of  Investors-NA and
          Investors-CA.    Those  loans were  as  follows:    (1) a  credit
          facility in the amount of $135,000,000 composed of the following:
          (a) a senior loan in the amount of $125,000,000 (the "ILCO Senior
          Loan")  provided by  a nationally  chartered banking  institution
          (the "Senior Lender")  as the  lead bank in  a lending  syndicate
          consisting of six banks  and/or other financial institutions; and
          (b)  a $10,000,000  subordinated loan  (the  "Subordinated Loan")
          provided by  two  insurance and  financial service  organizations
          (the "Subordinated Lenders"); and (2) the sale of preferred stock
          as follows: (a) $5,000,000  of Class A Preferred Stock  issued at
          par to Insurance  Company of North  America, a CIGNA  subsidiary;
          and (b) $15,000,000  of Class B Preferred Stock issued  at par to
          the  Subordinated  Lenders.   Approximately $15,000,000  of these 
          funds were used to discharge an existing term loan.  The  balance
          of these  funds were loaned by ILCO to Standard to consummate the
          purchase  under  the Acquisition  Agreement.    To evidence  this
          indebtedness, Standard issued a $140,000,000 surplus debenture to
          ILCO.  In January  1993, ILCO prepaid the Subordinated  Loans and
          amended the ILCO Senior Loan.  See "The ILCO Refinancing."

          Effective  as of May 1, 1990, ILCO effected an exchange agreement
          with the holders of its Class A Preferred Stock (principal amount
          of $5 million; dividend rate of 13.25%) and its Class B Preferred
          Stock (principal amount of $15 million; dividend rate of 13.25%).
          Under the  provisions of the  exchange agreement, the  holders of
          the Class A Preferred Stock received  $5 million principal amount
          of a 13.25% 1998 Series Subordinated Notes, due November 1, 1998,
          together with  a make whole  amount equal  to 13.25% of  the then
          outstanding  balance of the  Note.   The holders  of the  Class B
          Preferred Stock received $15 million principal amount of a 13.25%
          1999  Series Subordinated Notes, due  November 1, 1999.   Each of
          the new Series of Subordinated Notes were included, by amendment,
          within the Subordinated Loan documents.

          Pursuant  to the terms of the Subordinated Loan documents and the
          Class  B  Preferred  Stock  Purchase Agreement,  ILCO  issued  on
          December 28, 1988, to the Subordinated Lenders and the purchasers
          of the Class B Preferred Stock, detachable warrants entitling the
          holders  thereof to purchase a  total of 19.95%  of ILCO's Common
          Stock,  on  a  fully  diluted basis,  exercisable  for  a Warrant
          Exercise Price  of $10.00 per share.   As a result  of the three-
          for-one split of ILCO's common stock effective February 15, 1990,
          the exercise price was adjusted to $3.33 per share.  The warrants
          provided for  a put and  call option  under which the  holder was
          entitled  to put  said warrants  to ILCO  at a  price based  on a
          specified formula  during the period commencing  at the beginning
          of the sixth year  from the date  of issuance and continuing  for
          1,095  days thereafter, except that to the extent that the Senior
          Loan would have prevented the exercise of such put, then for such
          additional period as would give the warrant holders 1,095 days of
          exercise rights.  ILCO had the  right to call said warrants for a
          like  period commencing at the beginning of the seventh year from
          the  date of  issuance.   If  the  warrants had  been  exercised,
          approximately 1,107,000  shares of  ILCO common stock  would have
          been issued.  FIC's ownership would have been reduced from 47.83%
          to  37.7% and  if FIC  had exercised  its options,  its ownership
          would have been 53%.   The warrants were purchased  and cancelled
          by ILCO in January 1993.  See "The ILCO Refinancing."

          The  ILCO Refinancing.  On January 29,  1993, ILCO prepaid all of
          its subordinated indebtedness and  purchased and cancelled all of
          the warrants held by certain of its subordinated noteholders.  In
          addition to paying the $30 million aggregate principal  amount of
          the  subordinated notes due in  1997, 1998 and  1999 plus accrued
          interest,  ILCO  paid  approximately  $7  million  of  prepayment
          penalty, the after-tax effect  of which will be a  charge against
          earnings in 1993, and approximately $8 million  for the warrants, 
          which will be a  charge directly against retained earnings.   The
          warrants had entitled the holders to purchase 1,107,480 shares of
          ILCO's Common Stock (approximately 24% of the outstanding shares)
          at an exercise price of $3.33 per share.  The currently estimated
          price  that the warrant holders  could have required  ILCO to pay
          for  the  warrants   upon  exercise  of  their  put   option  was
          approximately  $29.9 million.  The earliest  that the  put option
          could have  been exercised  was December  1993, if  such exercise
          would not have resulted in a  default under ILCO's Senior Loan at
          that  time.  The purchase  and cancellation of  the warrants will
          reduce the  number of ILCO's  outstanding shares of  common stock
          and  common stock  equivalents  used in  the  computation of  its
          earnings  per   share  from  approximately  7,147,000  shares  to
          approximately  6,040,000 shares. This  adjustment in common stock
          equivalents  will affect  ILCO's earnings  per share  for periods
          after January 29, 1993.  However, it will not affect FIC's equity
          in ILCO's net income.

          The primary source of  the funds used to prepay  the subordinated
          debt  and to  purchase  the  warrants  was  an  increase  in  the
          outstanding balance  of ILCO's  Senior Loan  from $60  million to
          $110 million pursuant to an amended and restated credit agreement
          that  the Company entered into  on January 29,  1993 with certain
          banks, including the same agent bank as in the Company's original
          bank  group in  1988.   ILCO's prepayment  of  subordinated debt,
          purchase of warrants and increase in senior bank indebtedness are
          referred  to herein  as  the "Refinancing".    The terms  of  the
          amended and restated credit facility ("New ILCO Senior Loan") are
          substantially the same as  the 1988 facility.  The  interest rate
          on the $30 million subordinated debt that was replaced by the New
          ILCO Senior Loan  was 13.25%.  The average interest  rate paid by
          ILCO  on ILCO's New Senior  Loan was approximately  6. 37% during
          1993, 7.04%  during 1994 and  8. 63% during  1995.   The maturity
          date, which had  been December 31, 1996, was  extended to July 1,
          1998 for  the New ILCO Senior  Loan.  On February  14, 1995, ILCO
          borrowed an additional $15 million under the New ILCO Senior Loan
          to help finance the acquisition of Investors-IN, and the maturity
          date of the New ILCO Senior  Loan was further extended to July 1,
          1999.

          The New ILCO Senior Loan is a secured and guaranteed six and one-
          half  year term loan.   A required $26  million principal payment
          was made on April 1, 1993.   Thereafter, the principal is payable
          in  twenty-two  quarterly  installments  of  $4.5  million  each,
          commencing on April  1, 1994 and ending on July 1, 1999.  ILCO is
          required to make mandatory  payments on the Senior Loan  equal to
          (a) 100% of the  net proceeds from the issuance of ILCO's capital
          stock or  debt securities  and (b)  the applicable  percentage of
          ILCO's  annual  Excess  Cash   Flow:  100%,  if  the  outstanding
          principal  balance  of  the  New  ILCO  Senior  Loan exceeds  $75
          million;  75%, if the outstanding balance exceeds $50 million but
          is equal to or less than $75 million; or 50%,  if the outstanding
          balance is equal  to or less than $50 million.   Excess Cash Flow
          is the excess of (i) the sum of ILCO's cash and cash equivalents, 
          principal and interest received  by ILCO from surplus debentures,
          cash  dividends received  by ILCO  and interest income  on ILCO's
          cash equivalents over (ii) the sum of principal and interest paid
          on ILCO's indebtedness,  operating expenses, taxes  actually paid
          and $5 million.

          The New ILCO Senior  Loan bears interest, at the  option of ILCO,
          at a  rate per  annum equal  to (i) the  Alternate Base  Rate (as
          defined below) plus the Applicable Margin (as  defined below), or
          (ii)  LIBOR (adjusted for reserves) for interest periods of 1, 2,
          3 or 6 months plus the Applicable Margin.  LIBOR is London Inter-
          Bank Offered Rates.  The  Alternate Base Rate for any day  is the
          higher of (a) the  agent bank's corporate base rate  as announced
          from time to time and (b)  the federal funds rate as published by
          the Federal Reserve  Bank of New York plus 0.5%.   The Applicable
          Margin, depending on the outstanding principal balance of the New
          ILCO Senior  Loan, ranges from 0.5% to  1.25% for loans that bear
          interest based upon  the Alternate  Base Rate and  from 1.75%  to
          2.5% for loans  that bear interest based upon LIBOR.  The initial
          Applicable  Margin for Alternate Base Rate loans is 1.25% and the
          initial Applicable Margin for LIBOR loans is 2.5%.

          The  obligations of  ILCO  under the  New  ILCO Senior  Loan  are
          secured  by:  (1)  all of  the  outstanding  shares  of stock  of
          Investors-NA, (2) a $15,000,000 surplus debenture of Investors-NA
          payable to  ILCO, which had  an outstanding principal  balance of
          $6,956,224 as of December 31, 1995 and (3) a $140,000,000 surplus
          debenture  of   Investors-NA  payable  to  ILCO,   which  had  an
          outstanding principal  balance of $62,340,000 as  of December 31,
          1995.  The obligations of ILCO under the New ILCO Senior Loan are
          guaranteed by FIC.

          The New  ILCO Senior Loan  prohibits the payment by  ILCO of cash
          dividends  on  ILCO's  Common   Stock  and  contains   covenants,
          including restrictive covenants that impose limitations on ILCO's
          and  its subsidiaries' ability  to, among other  things: (i) make
          investments; (ii)  create or incur additional  debt; (iii) engage
          in businesses  other than  their present and  related businesses;
          (iv)  create  or incur  additional  liens;  (v) incur  contingent
          obligations;   (vi)   dispose  of   assets;   (vii)   enter  into
          transactions with affiliated companies;  and (viii) make  capital
          expenditures;   and    various   financial  covenants,  including
          covenants  requiring  the  maintenance  of a  minimum  cash  flow
          coverage  ratio,  minimum  consolidated  net  worth  and  minimum
          statutory surplus of subsidiaries, and a minimum  ratio (330%) of
          the sum of statutory capital and surplus, asset valuation reserve
          and  interest  maintenance  reserve  of  each  insurance  company
          subsidiary of ILCO to its respective Authorized Control Level RBC
          (see "Regulation").

          The  New ILCO Senior Loan specifies events of default, including,
          but not  limited to,  failure to pay  amounts under the  New ILCO
          Senior  Loan  documents  when   due;  defaults  or  violation  of
          covenants under other indebtedness; certain defaults or violation 
          of certain  covenants under the Family Life  Senior Loan; default
          under the  subordinated loans  made by  Investors-NA  to FLC  and
          FLIIC in 1993; the loss of any license of an insurance subsidiary
          of  ILCO  which would  have a  material  adverse effect  on ILCO;
          defaults under  the FIC guaranty agreement;  changes in ownership
          or control  of FIC  or  ILCO by  its controlling  person, Roy  F.
          Mitte, or in ILCO by FIC; and the occurrence of certain events of
          bankruptcy.  If  Mr. Mitte  ceases to control  the management  of
          ILCO solely  by reason  of (i)  his death  or (ii)  his permanent
          inability  to perform his usual  and customary duties  on a full-
          time basis on behalf of ILCO and FIC as the result of physical or
          mental  infirmity, a default will occur, and the banks holding in
          the aggregate  at least 66 2/3% of the outstanding balance of the
          New ILCO Senior Loan  may, on or after 180 days after the date on
          which such  default  occurs, declare  the  New ILCO  Senior  Loan
          immediately due and  payable.  Mr. Mitte's ability to communicate
          and his mobility are impaired as a result of a stroke he suffered
          in  May  1991.   However,  Mr.  Mitte  continues  to control  the
          management of the  Company, and Mr.  Mitte's impairments did  not
          constitute  a default  under the  ILCO Senior  Loan, nor  do they
          constitute a default  under the New ILCO  Senior Loan.  See  Item
          10(b) "Executive Officers of the Registrant".

          The  principal  balance of  the New  ILCO  Senior Loan  was $59.4
          million as of December 31, 1995.

          Regulation

          General.    ILCO's insurance  subsidiaries  and  Family Life  are
          subject to regulation and supervision by the states in which they
          are  licensed  to  do  business.   Such  regulation  is  designed
          primarily  to protect  policy  owners.   Although  the extent  of
          regulation  varies  by  state,  the  respective  state  insurance
          departments  have  broad  administrative powers  relating  to the
          granting  and  revocation  of  licenses  to   transact  business,
          licensing  of  agents,  the  regulation of  trade  practices  and
          premium rates,  the approval  of  form and  content of  financial
          statements and the type and character of investments.

          These  laws  and  regulations  require  Family  Life  and  ILCO's
          insurance subsidiaries to maintain certain minimum surplus levels
          and  to  file  detailed  periodic reports  with  the  supervisory
          agencies in each  of the states  in which  they do business,  and
          their business  and accounts are  subject to examination  by such
          agencies at any time.  The insurance laws and regulations  of the
          domiciliary states  of FIC's  and  ILCO's insurance  subsidiaries
          require  that  such   subsidiaries  be   examined  at   specified
          intervals.   Family Life is domiciled in the State of Washington.
          Investors-NA and ILIC are  domiciled in the states  of Washington
          and  New Jersey,  respectively.   In December  1992, Investors-NA
          redomesticated from Pennsylvania to Washington,  and Investors-CA
          merged into Investors-NA.  In June 1993 Standard Life merged into
          Investors-NA.  Investors-IN is domiciled in the State of Indiana. 

          A  number of  states  regulate the  manner  and extent  to  which
          insurance  companies  may  test  for  Acquired  Immune Deficiency
          Syndrome (AIDS) antibodies in connection with the underwriting of
          life  insurance policies.  To the extent permitted by law, Family
          Life and ILCO's insurance subsidiaries  consider AIDS information
          in  underwriting coverages  and establishing  premium rates.   An
          evaluation  of  the financial  impact  of future  AIDS  claims is
          extremely difficult, due in  part to insufficient and conflicting
          data  regarding  the  incidence  of the  disease  in  the general
          population and the  prognosis for the  probable future course  of
          the disease.

          Risk-Based Capital Requirements.  Effective for the 1993 calendar
          year,  the   National  Association  of   Insurance  Commissioners
          ("NAIC") has  adopted Risk-Based Capital ("RBC")  requirements to
          evaluate  the  adequacy  of  statutory  capital  and  surplus  in
          relation to  investment and insurance risks  associated with: (i)
          asset  quality; (ii)  mortality  and morbidity;  (iii) asset  and
          liability matching; and (iv) other business factors.  The  states
          will use  the RBC formula  as an  early warning tool  to discover
          potential  weakly  capitalized  companies  for  the   purpose  of
          initiating  regulatory  action.  The  RBC  requirements  are  not
          intended  to  be  a  basis  for  ranking  the relative  financial
          strength  of  insurance  companies.   In  addition,  the  formula
          defines a new  minimum capital standard which will supplement the
          prevailing  system  of  low  fixed minimum  capital  and  surplus
          requirements on a state-by-state basis.

          The  RBC  requirements  provide  for  four  different  levels  of
          regulatory  attention  in  those   states  that  adopt  the  NAIC
          regulations,  depending  on  the  ratio of  the  company's  Total
          Adjusted Capital  (which  generally  consists  of  its  statutory
          capital, surplus  and asset valuation reserve)  to its Authorized
          Control Level RBC. A "Company Action Level Event" is triggered if
          a  company's Total Adjusted Capital is less than 200% but greater
          than or  equal to 150% of its Authorized Control Level RBC, or if
          a negative trend has occurred (as defined by the regulations) and
          Total  Adjusted Capital is  less than 250% but  more than 200% of
          its  Authorized Control Level RBC.   When a  Company Action Level
          Event occurs, the company must submit a comprehensive plan to the
          regulatory authority which  discusses proposed corrective actions
          to improve its  capital position.   A   "Regulatory Action  Level
          Event" is triggered if a company's Total Adjusted Capital is less
          than 150%  but greater than  or equal to  100% of  its Authorized
          Control  Level RBC.  When a Regulatory Action Level Event occurs,
          the regulatory  authority will  perform a special  examination of
          the company and issue an order specifying corrective actions that
          must  be  followed.  An   "Authorized  Control  Level  Event"  is
          triggered if a company's Total Adjusted Capital is less than 100%
          but greater than or equal to 70% of its Authorized  Control Level
          RBC,  and the regulatory authority  may take any  action it deems
          necessary,  including  placing   the  company  under   regulatory
          control.  A  "Mandatory Control  Level Event" is  triggered if  a
          company's  Total  Adjusted  Capital  is  less  than  70%  of  its 
          Authorized  Control Level  RBC, and  the regulatory  authority is
          mandated to place the company under its control.

          Calculations using  the NAIC formula and  the statutory financial
          statements of Family Life and ILCO's insurance subsidiaries as of
          December 31,  1995 indicate  that the Total  Adjusted Capital  of
          each  of FIC's and ILCO's insurance subsidiaries is above 500% of
          its respective Authorized Control Level RBC.

          Solvency Laws Assessments.  The solvency or guaranty laws of most
          states in  which an insurance  company does business  may require
          that company to pay assessments (up to certain prescribed limits)
          to fund policyholder losses or liabilities of insurance companies
          that   become  insolvent.     Recent  insolvencies  of  insurance
          companies increase  the possibility that such  assessments may be
          required.  These assessments  may be  deferred or  forgiven under
          most guaranty laws if they  would threaten an insurer's financial
          strength and, in certain instances, may be  offset against future
          premium taxes.   The insurance companies  record the expense  for
          guaranty fund assessments in the period assessed.  The occurrence
          and amount  of such assessments  have increased in  recent years.
          The  net amounts of such  assessments for Family  Life and ILCO's
          insurance subsidiaries were approximately  $189,929 and $241,692,
          respectively, in the year ended December 31, 1995.  Those amounts
          are net of the  amounts that can be offset against future premium
          taxes and, in the case of Family Life, the amount is also  net of
          the amount that can  be recovered from Merrill Lynch  pursuant to
          the  Stock Purchase Agreement between FIC and Merrill Lynch.  See
          "Acquisition of Family Life."   The likelihood and amount  of any
          other future assessments  cannot be estimated and  are beyond the
          control of FIC and ILCO.

          Surplus  Debentures and Dividends.  The principal sources of cash
          for  FLC to make payments of principal and interest on the Senior
          Loan  are payments under the surplus debenture of Family Life and
          dividends   paid   by   Family   Life   (a   Washington-domiciled
          corporation).  Under current Washington law, any proposed payment
          of a dividend or  distribution which, together with dividends  or
          distributions  paid during  the preceding twelve  months, exceeds
          the greater of (i)  10% of statutory surplus as  of the preceding
          December  31 or (ii) statutory  net gain from  operations for the
          preceding calendar  year is  an "extraordinary dividend"  and may
          not  be  paid until  either  it has  been approved,  or  a 60-day
          waiting period shall  have passed  during which it  has not  been
          disapproved, by the Washington Insurance Commissioner.  Effective
          July 25, 1993,  Washington amended its  insurance code to  retain
          the "greater of" standard  for dividends but enacted requirements
          that  prior notification of a  proposed dividend be  given to the
          Washington Insurance Commissioner and  that cash dividends may be
          paid  only from earned surplus.   Family Life  does not presently
          have  earned surplus as defined by the regulations adopted by the
          Washington   Insurance  Commissioner   and,  therefore,   is  not
          presently permitted  to pay cash  dividends.  However,  since the
          new  law applies only to dividend payments, the ability of Family 
          Life to make  principal and interest  payments under the  surplus
          debenture is not affected.

          Principal  and interest  payments on  the surplus  debenture have
          provided  sufficient funds  to meet  debt service  obligations of
          FLC.  Under the  provisions of the surplus debenture  and current
          law,  Family Life can pay  interest and principal  on the surplus
          debenture  without having  to obtain  the prior  approval of  the
          Washington  Insurance Commissioner;  provided that,  after giving
          effect to the  payment of  interest or principal  on the  surplus
          debenture,  the  statutory capital  and  surplus  of Family  Life
          exceeds 6% of  its assets.   Pursuant to  the surplus  debenture,
          Family  Life paid principal and  interest in 1993,  1994 and 1995
          totalling $20,672,000, $19,311,960 and $16,052,400, respectively.
          Family  Life  does  give  five-days  prior  notification  to  the
          Washington Insurance  Department of each proposed  payment on the
          surplus debenture in accordance  with an agreement between Family
          Life  and the Department.   The Company does  not anticipate that
          Family Life  will have  any  difficulty in  making principal  and
          interest  payments  on  the  surplus  debenture  in  the  amounts
          necessary  to enable   FLC  to service  its indebtedness  for the
          foreseeable future.

          Valuation Reserves.  Commencing in 1992, the Mandatory Securities
          Valuation  Reserve  ("MSVR")  required   by  the  NAIC  for  life
          insurance companies  was replaced by a  mandatory Asset Valuation
          Reserve ("AVR") which is expanded  to cover mortgage loans,  real
          estate  and   other  investments.    A   new  mandatory  Interest
          Maintenance Reserve  ("IMR"), designed to defer  realized capital
          gains and losses  due to  interest rate changes  on fixed  income
          investments and to  amortize those gains  and losses into  future
          income, is also effective for 1992.  Previously, realized capital
          gains  attributable to interest rate changes were credited to the
          MSVR and had the  effect of reducing Family Life's  required MSVR
          contributions.   Effective in  1992, such realized  capital gains
          are credited  to the IMR.   As a result of  these changes, Family
          Life  is required  to  accrue greater  aggregate asset  valuation
          reserves.    The  combination of  the  AVR  and  IMR will  affect
          statutory  capital and  surplus  and may  reduce  the ability  of
          Family Life to  pay dividends  and make payments  on the  surplus
          debenture.

          Insurance Holding Company  Regulation.  Family Life is subject to
          regulation  under the  insurance  and insurance  holding  company
          statutes of Washington.  The  insurance holding company laws  and
          regulations vary from jurisdiction to jurisdiction, but generally
          require  insurance  and  reinsurance  subsidiaries  of  insurance
          holding  companies   to  register   with  the  applicable   state
          regulatory authorities and to file with those authorities certain
          reports  describing,  among   other  information,  their  capital
          structure, ownership, financial  condition, certain  intercompany
          transactions  and general  business  operations.   The  insurance
          holding company  statutes also  require  prior regulatory  agency
          approval or,  in certain  circumstances, prior notice  of certain 
          material  intercompany transfers  of  assets as  well as  certain
          transactions between insurance  companies, their parent companies
          and affiliates.

          Under the  Washington Insurance Code, unless  (i) certain filings
          are  made  with  the  Washington Department  of  Insurance,  (ii)
          certain  requirements are  met,  including a  public hearing  and
          (iii)  approval   or  exemption  is  granted   by  the  insurance
          commissioner,  no  person  may  acquire any  voting  security  or
          security  convertible  into a  voting  security  of an  insurance
          holding company, such as the Company, which controls a Washington
          insurance company, or merge with such a holding company, if as  a
          result  of  such  transaction  such person  would  "control"  the
          insurance holding  company. "Control" is  presumed to exist  if a
          person directly or indirectly owns or controls 10% or more or the
          voting securities of another person.

          Potential  Federal Regulation.   Although the  federal government
          generally  does  not directly  regulate  the  insurance industry,
          federal  initiatives  often  have  an  impact  on  the  business.
          Congress  and  certain  federal  agencies  are investigating  the
          current condition  of the  insurance industry  (encompassing both
          life  and health  and  property and  casualty  insurance) in  the
          United States in  order to  decide whether some  form of  federal
          role  in   the  regulation   of  insurance  companies   would  be
          appropriate.    Congress is  currently  conducting  a variety  of
          hearings relating in general to the solvency of  insurers.  It is
          not  possible to  predict the outcome  of any  such congressional
          activity nor the potential effects thereof on Family Life.

          Congressional  initiatives directed  at repeal  of the  McCarran-
          Ferguson Act (which exempts the "business of insurance" from most
          federal laws, including the  antitrust laws, to the extent  it is
          subject to state regulation) and judicial decisions narrowing the
          definition  of "business of  insurance" for McCarran-Ferguson Act
          purposes may limit the ability of insurance  companies in general
          to share  information with respect  to rate-setting, underwriting
          and claims  management practices.   Current and  proposed federal
          measures  which  may  also  significantly  affect  the  insurance
          industry  include  minimum solvency  requirements and  removal of
          barriers  preventing  banks  from   engaging  in  the   insurance
          business.

          Federal Income Taxation

          The  Revenue  Reconciliation Act  of  1990  amended the  Internal
          Revenue  Code  of  1986 to  require  a  portion  of the  expenses
          incurred  in selling  insurance products  to be  deducted over  a
          period of years, as opposed to an immediate deduction in the year
          incurred.    Since this  change only  affects  the timing  of the
          deductions,  it does  not  affect tax  expense  as shown  on  the
          Company's financial statements prepared  in accordance with GAAP.
          However,  the   change  will  increase  the   tax  for  statutory
          accounting  purposes in the  first few  years, which  will reduce 
          statutory surplus  and, accordingly,  may decrease the  amount of
          cash  dividends that  Family Life  can pay.  For the  years ended
          December  31, 1993, 1994 and 1995, the increases in Family Life's
          current income tax provisions, utilizing the effective tax rates,
          due  to  this  change  were  $1,063,718,  $209,555  and  $77,498,
          respectively.    The change     has  a  negative  tax effect  for
          statutory accounting purposes   when Family Life's premium income
          increases, but   has  a positive  tax effect    when its  premium
          income decreases.

          Item 2.  Properties

          The Registrant's  headquarters are located at  Austin Centre, 701
          Brazos, Suite 1400, Austin, Texas.  Investors-NA purchased Austin
          Centre,  an office-hotel  property in  downtown Austin  in August
          1991 for a purchase price of $31,275,000 from an unrelated seller
          that had  previously acquired  the property  through foreclosure.
          Austin Centre  covers a full  city block and  is a sixteen  story
          mixed  use  development  consisting  of 343,664  square  feet  of
          office/retail  space  (predominately  office space),  a  314 room
          hotel and 61  luxury apartments, all  united by  a 200 foot  high
          glass atrium.   The project  was completed in  October 1986.   At
          December  31,  1995,  the  office  tower  was  approximately  85%
          occupied, and during 1995 the hotel averaged about 80% occupancy.

          In September 1995,  Investors-NA entered into a  contract to sell
          Austin Centre to an Austin-based real estate  investment firm for
          a purchase  price of $62.675 million, less  $1 million to be paid
          to a capital  reserve account  for the purchaser.   The  contract
          provides that the  sale will  be consummated by  March 29,  1996.
          ILCO  anticipates that the sale proceeds equal to the amount that
          Investors-NA  presently has  invested  in Austin  Centre will  be
          retained  and reinvested  by Investors-NA  and  that most  of the
          balance of  the net proceeds of  the sale will be  used to reduce
          ILCO's bank indebtedness by approximately $15 million.

          On January 31, 1995, ILCO, through Investors-NA, purchased, as an
          investment  property,   an  office  building  project   known  as
          Bridgepoint Office  Square in Austin,  Texas for a  cash purchase
          price of  $9.75 million.   The property consists  of 20 acres  of
          land with  four office building  sites and two  parking structure
          sites.   The  first  phase of  development  of the  property  was
          completed in 1986  and consists of  a five-story office  building
          with 83,474 square feet  of rentable space and a  550-car parking
          garage.  In the fourth quarter of 1995, construction began on the
          second office building, containing approximately 109,000 rentable
          square feet, and the  other parking garage.  This second phase of
          the project is projected to be completed in the summer of 1996.

          In March 1996, Investors-NA agreed to lease approximately 152,000
          square  feet at Bridgepoint  Office Square to  Motorola, Inc. for
          use  by  the  Power  PC  Alliance,  composed  of  engineers  from
          Motorola,  IBM Corp. and Apple  Computer Inc.   The Alliance will
          occupy  100%  of the  second  office  building and  approximately 
          43,000 square feet of the third office building, which Investors-
          NA began constructing  in March  1996.  The  third building  will
          contain  approximately   81,000  rentable  square  feet   and  is
          projected to be finished in late 1996.

          Family Life leases its  home offices at the Fourth  and Blanchard
          Building, 2121 Fourth  Avenue, in Seattle, Washington.  The lease
          currently  covers approximately  2,700  rentable  square feet  of
          office space for  a term expiring in October 1998  with an option
          to renew for an  additional three-year period.  The  initial base
          rental is approximately $11,200  per month, which includes Family
          Life's proportionate share of the  building's operating expenses,
          including utilities, property  taxes, insurance, maintenance  and
          management.    Actual  increases  from  those  initial  operating
          expenses during  the lease term are passed on to Family Life on a
          proportionate basis.

          ILCO  leases a building located at 40 Parker Road, Elizabeth, New
          Jersey.   This building,  which was formerly  ILCO's headquarters
          building,  contains approximately  41,000 square  feet  of office
          space.   The remaining term  of the  lease is 11  years, and  the
          lease calls for a minimum base rental of $450,000 per annum.  The
          lease  provides that  all  costs including,  but not  limited to,
          those for maintenance,  repairs, insurance and taxes be  borne by
          ILCO.  ILCO and  ILIC currently occupy a  nominal portion of  the
          space  in the  40 Parker  Road property  and have  sub-leased the
          remaining portion.

          ILIC owns three  buildings which  are adjacent to  the 40  Parker
          Road building.   One building, which is  leased to third parties,
          contains approximately 3,500  square feet of  space.  The  second
          building contains approximately 2,500 square feet of space and is
          leased to persons who perform maintenance services for ILIC's and
          ILCO's properties in  Elizabeth, New Jersey.  The third building,
          purchased  during 1985, contains  approximately 3,500 square feet
          of  space, and  is  partially leased  to  third parties  and  the
          remainder is used to provide accommodations for employees working
          at the New Jersey office.

          Investors-NA owns an  office building located  at 206 West  Pearl
          Street,  Jackson, Mississippi.  This building is 66 years old and
          contains  approximately  85,000  square  feet  of  office  space.
          Investors-NA currently occupies a nominal portion of the space in
          this property and leases space to various commercial tenants.

          The  Company believes  that its properties  and leased  space are
          adequate to meet its foreseeable requirements.

          Item 3.  Legal Proceedings

          The Company and its subsidiaries and affiliates are defendants in
          certain legal  actions related to the  normal business operations
          of  the Company.  Management believes that the resolution of such
          legal  actions will not have  a material impact  on the financial 
          statements.

          Item 4.  Submission of Matters to a Vote of Security Holders

          No matter was submitted  during the fourth quarter of  the fiscal
          year ended December 31, 1995 to a vote of security holders.

                                       PART II

          Item 5.  Market for the Registrant's Common Stock and Related
                   Security Holder Matters

          A.  Market Information

          The following table sets  forth the quarterly high and  low sales
          prices  for FIC Common Stock  in The Nasdaq  Small-Cap Market for
          1995 and 1994.  FIC's NASDAQ trading symbol is FNIN.

                                                       Common Stock
                                                          Prices   
                                                  High             Low
          1995
               First Quarter                      $34.00         $28.00
               Second Quarter                      40.50          28.00  

               Third Quarter                       42.50          36.50  
               Fourth Quarter                      39.50          33.00


          1994
               First Quarter                      $39.00         $34.00
               Second Quarter                      36.50          34.00
               Third Quarter                       37.50          33.50
               Fourth Quarter                      36.00          28.00

          B.  Stockholders

          As  of March  19,  1996 there  were  approximately 16,900  record
          holders of FIC Common Stock.

          C.  Dividends

          FIC has not paid a dividend since 1976 and does not expect to pay
          a dividend during 1995.

          The ability  of an insurance holding company, such as FIC, to pay
          dividends  to its  shareholders may  be limited by  the company's
          ability to obtain  revenue, in  the form of  dividends and  other
          payments,    from   its   operating   insurance   subsidiary   or
          subsidiaries.    The right  of Family  Life  to pay  dividends is
          restricted by the insurance  laws of its domiciliary state.   See
          Item 1.  Business - Regulation - Surplus Debenture and Dividends.
          However,  FIC does  not  directly own  Family  Life's stock  but,
          instead,  indirectly  owns  that  stock  through  two  downstream 
          holding companies, FLIIC and  FLC.  FLC,  which holds all of  the
          stock  of Family Life, is prohibited from paying dividends on its
          common  stock  by  the  Senior Loan  documents,  and  FLIIC,  the
          immediate parent of FLC and the directly-owned subsidiary of FIC,
          is  prohibited from  paying dividends  on its  stock by  the $4.5
          million subordinated  note of FLIIC held  by Investors-NA, except
          FLIIC may pay dividends on its common stock to enable FIC to make
          scheduled  principal and  interest payments  on its  $2.5 million
          subordinated  note to Investors-NA.   The ability of  ILCO to pay
          dividends to FIC and  the other shareholders of ILCO  is affected
          by the receipt of dividends and other payments from its insurance
          subsidiaries.   In addition, the  New ILCO Senior  Loan restricts
          ILCO from  paying any dividends on  its stock during  the term of
          that loan.

          Item 6.  Selected Financial Data

                    (Registrant and its Consolidated Subsidiaries)
                         (In thousands, except per share data)
                              1995      1994       1993      1992     1991
          Operating
          Revenues         $63,407  $ 68,524  $  74,023  $ 83,531 $ 49,417

          Income (loss)
          before federal
          income tax,
          equity in net
          earnings of
          affiliates,
          extraordinary
          items and
          cumulative
          effect of
          change in
          accounting
          principle of
          affiliate         10,394    10,610     11,560   12,179     7,981

          Income before
          equity in net
          earnings of                                              
          affiliates,                                                
          extraordinary
          items and
          cumulative
          effect of                                                 
          change in
          accounting
          principle of
          affiliate          7,803     8,264      8,587    8,831     5,852
                                                                   
          Equity in net
          earnings of
          affiliate, net                                            
          of tax             2,213     1,690      3,038    4,761     4,454

          Income before
          extraordinary
          items and
          cumulative
          effect of
          change in
          accounting
          principle of
          affiliate         10,016     9,954     11,625   13,592    10,306

          Extraordinary
          items                -0-       -0-      5,555      -0-       -0-

          Income before
          cumulative
          effect of                                         
          change in                                                
          accounting
          principle of
          affiliate         10,016     9,954    17,180    13,592    10,306   
          
          Cumulative 
          effect of
          change in
          accounting
          principle of                                    
          affiliate, net
          of tax benefit       -0-       -0-    (1,159)      -0-       -0-

          Net Income       $10,016  $  9,954  $ 16,021  $  13,592 $ 10,306

          Common Stock
          and Common
          Stock
          Equivalents        1,108     1,106     1,111      1,113    1,080

          Net income per
          share before
          extraordinary                           
          items and
          cumulative
          effect of
          change in
          accounting
          principle of
          affiliate       $   9.04  $   9.00  $   10.46 $  12.21  $   9.54

          Extraordinary
          items                -0-       -0-       5.00      -0-       -0-

          Net income per 
          share before                                              
          cumulative
          effect of                            
          change in
          accounting
          principle of
          affiliate           9.04      9.00     15.46    12.21       9.54

          Cumulative
          effect of
          change in
          accounting
          principle of
          affiliate            -0-       -0-  (   1.04)    0.00       0.00

          Net Income per
          share           $   9.04  $   9.00  $   14.42 $  12.21  $   9.54

          Total Assets    $ 287,678 $253,100  $277,790  $311,497  $300,587

          Long Term
          Obligations     $ 67,989  $ 77,819  $ 89,178  $113,015  $118,184


          Item 7.   Management's  Discussion  and  Analysis   of  Financial
                    Condition and Results of Operations

          For  the year  ended  December 31,  1995,  FIC's net  income  was
          $10,017,000 (or $9.04 per common share, as compared to $9,954,000
          (or $9.00 per common share), for the year ended December 31, 1994
          and   $11,625,000   (or   $10.46   per   common   share),  before
          extraordinary items and cumulative effect of change in accounting
          principle of affiliate, for the year ended December 31, 1993.

          Net income  for the years 1995  and 1994 was not  affected by any
          extraordinary   items.   After   giving   effect   to:  (i)   the
          extraordinary items  and change  in accounting method  related to
          FIC's equity in the net income of its affiliate, InterContinental
          Life Corporation  ("ILCO")  and (ii)  the one-time  gain, in  the
          amount  of   $8,344,000,  net   of  tax,  resulting   from  early
          extinguishment of  the indebtedness to Merrill  Lynch incurred in
          connection  with the  1991 acquisition  of Family  Life Insurance
          Company ("Family Life"), net  income for the year  ended December
          31, 1993 was  $16,021,000, or $14.42 per common share.    The net
          income of FIC for  the 1993 period was affected  by extraordinary
          items and change  in accounting principle of its affiliate, ILCO,
          related  to  (i) the  costs  associated  with the  prepayment  in
          January of 1993 by ILCO of its Subordinated Loans; the prepayment 
          premium resulted in  a one time charge to  FIC's earnings, net of
          tax benefit,  in the amount of  $2,789,000 and (ii)  the one time
          charge to FIC's earnings,  net of tax benefit,  in the amount  of
          $1,159,000,  which was  incurred in  connection with  the initial
          adoption  by  ILCO  of  Financial  Accounting  Standard  No.  109
          ("Accounting for Income  Taxes").   The effect of  each of  these
          items was within  the range previously disclosed by management in
          the Company's Form 10-K for the year ended December 31, 1992.  

          The  statutory  earnings of    Family  Life   as  required  to be
          reported  to  insurance  regulatory authorities  before  interest
          expense, capital gains and losses,  and federal income taxes were
          $14,354,000 at December 31,  1995, as compared to  $18,944,000 at
          December 31, 1994 and  $21,757,000 at December 31,  1993    These
          statutory earnings are the source to provide for the repayment of
          the indebtedness  incurred in connection with  the acquisition of
          Family Life.

          The decline in  long-term interest rates  during 1995, which  was
          related  to general  economic conditions,  had a  positive effect
          upon  the market value of the fixed maturities available for sale
          segment of the Company's portfolio.  As of December 31, 1995, the
          market  value of the fixed maturities  available for sale segment
          was  $83.6   million  as compared  to a  carrying  value of   $80
          million,  or  an unrealized  gain   $3.6  million.   There  is no
          assurance  that  this unrealized  gain  may  be realized  in  the
          future.

          The  operating strategy  of the  Company's management  emphasizes
          several   key  objectives:   expense  management;   marketing  of
          competitively  priced insurance  products which  are designed  to
          generate an  acceptable level of profitability;  maintenance of a
          high quality  portfolio of  investment grade securities;  and the
          provision of quality customer service.

          For  the  year  ended  December 31,  1995,  the  combined general
          insurance expenses  of Family Life were  $13,126,000, as compared
          to $11,944,000 for  the year  1994 and $11,510,000  for the  year
          1993.  

          The  consolidated balance  sheets  at December  31, 1995  include
          Separate  Account assets  of Family  Life in  the amount  of $8.5
          million.   The  Separate Account  is maintained  by  Family Life,
          which was acquired by FIC on June 12, 1991.  Under the provisions
          of the purchase agreement between FIC and Merrill Lynch Insurance
          Group, Inc.,  certain life  insurance  companies affiliated  with
          Merrill  Lynch agreed  to  assume (on  an assumption  reinsurance
          basis) the  variable annuity  contracts related to  such Separate
          Account assets.  The transfer of these assets, in accordance with
          the  provisions  of  the  reinsurance agreement,  is  subject  to
          certain  regulatory approvals.  The  Company has  not obtained  a
          definitive date  from Merrill  Lynch as  to when such  regulatory
          approvals  will be  obtained,  so as  to  enable Family  Life  to
          complete the transfer of Separate Account assets.

              Equity in Net Income of InterContinental Life Corporation 

          General:

          Prior to the acquisition  of Family Life in  June of 1991,  FIC's
          primary involvement  in the  life insurance business  was through
          its  equity interest in  ILCO.  The  Company's equity  in the net
          earnings of ILCO, net  of federal income tax, was  $2,051,000 for
          the  year 1995, as compared  to $1,690,000 for  the year 1994 and
          $3,038,000 in 1993.  The increase  in 1995, as compared to  1994,
          is  primarily  related  to  the increase  in  ILCO's  net income,
          partially offset by  the increase in  the elimination from  FIC's
          equity in  ILCO's earnings of  approximately 47% of  the interest
          received by ILCO on the notes issued to subsidiaries of FIC.  The
          Company's  equity in the net  income from operations  of ILCO for
          the 1993 period was affected by the extraordinary item and change
          in  accounting principle  previously  discussed.   The  Company's
          equity in ILCO's net earnings  for the 1995 and 1994 periods  was
          not affected by extraordinary items.

          FIC currently  owns 1,795,146 shares of ILCO's  common stock, and
          holds  options to  acquire an  additional 1,702,155 shares.   The
          options were  granted under an  Option Agreement between  FIC and
          ILCO which was entered into in March, 1986.   In addition, Family
          Life currently owns 171,200  shares of ILCO  common stock.  As  a
          result,  FIC  currently  owns, directly  and  indirectly  through
          Family Life,  1,966,346  shares  (approximately  47%)  of  ILCO's
          common stock and holds  options to acquire 1,702,155 shares.   If
          all  of  FIC's  rights under  the  Option  Agreement  were to  be
          presently    exercised,   FIC's   ownership   would   amount   to
          approximately 62%  of the issued and outstanding shares of ILCO's
          common stock.
           
          The decline  in long-term interest  rates during 1995,  which was
          related  to general  economic conditions,  had a  positive effect
          upon  the market value of the fixed maturities available for sale
          segment of ILCO's investment portfolio.  As of December 31, 1995,
          the market  value  of the  fixed  maturities available  for  sale
          segment was $483.6  million as  compared to a  carrying value  of
          $463.7 million, or an unrealized gain $19.9 million.  There is no
          assurance that this unrealized gain  will be realized by  ILCO in
          the future.  Since FIC owns approximately 47% of the common stock
          of  ILCO, such  unrealized gains,  net of  tax, are  reflected in
          FIC's equity interest in  ILCO, and had the effect  of increasing
          the reported value of such equity interest by approximately $15.8
          million.

          ILCO's results for 1995 include the operations of Investors  Life
          Insurance  Company of  Indiana (formerly  known as  Meridian Life
          Insurance  Company) for  the  period from  February  14, 1995  to
          December 31, 1995.   Investors Life Insurance Company  of Indiana
          ("Investors-IN")  was  purchased  by   ILCO  and  Investors  Life
          Insurance  Company  of  North  America  ("Investors-NA")  for  an
          adjusted  purchase price  of $17.1  million; the  transaction was
          completed on February 14, 1995.  The name change was completed in
          May, 1995.

          Liquidity and Capital Resources of ILCO: 

          ILCO is a holding  company whose principal assets consist  of the
          common   stock   of   Investors-NA      and   its   subsidiaries,
          InterContinental  Life  Insurance  Company  ("ILIC")  and,  since
          February,  1995, Investors-IN.   ILCO's  primary source  of funds
          consists of payments under the surplus debentures from Investors-
          NA. 

          The cash requirements of ILCO consist primarily of its service of
          the indebtedness created in  connection with the 1988 acquisition
          of  the  Investors Life  Companies  and the  1995  acquisition of
          Investors-IN.   As of December 31, 1994, the  unpaid principal of
          ILCO's senior loan  was $66.6  million.  In  connection with  the
          acquisition of  Investors-IN in February, 1995,  ILCO borrowed an
          additional  $15 million under its senior loan to help finance the
          purchase.  On April 3, 1995, a principal payment in the amount of
          $13.2  million was made, which paid the senior loan until October
          1, 1995.  The senior loan had a principal balance at December 31,
          1995 of $59.4 million.  

          ILCO's  principal source  of liquidity  consists of  the periodic
          payment of principal and interest to it by Investors-NA, pursuant
          to  the terms  of  the  two  surplus  debentures.    The  surplus
          debentures  were originally  issued  by Standard  Life  Insurance
          Company and its terms were previously approved by the Mississippi
          Insurance Commissioner.   One of the  surplus debentures, in  the
          original amount of $15 million, was issued in connection with the
          1986  acquisition of  Standard Life  by ILCO;  the other,  in the
          original amount of $140 million was issued in connection with the
          1988 acquisition  by ILCO of  the Investors Life  Companies. Upon
          the merger of Standard Life into Investors-NA, the obligations of
          the  surplus  debentures were  assumed  by Investors-NA.    As of
          December  31,  1995, the  outstanding  principal  balance of  the
          surplus   debentures   was  $7.0   million  and   $62.3  million,
          respectively.  Since  Investors-NA is domiciled  in the State  of
          Washington,   the  Washington  insurance   law  applies   to  the
          administration of the terms of the surplus debentures.  Under the
          provisions of the  surplus debentures and  current law, no  prior
          approval of the Washington Insurance Commissioner is required for
          Investors-NA  to  pay  interest   or  principal  on  the  surplus
          debentures; provided that, after  giving effect to such payments,
          the statutory surplus of Investors-NA is in excess of $10 million
          (the "surplus  floor").   However,  Investors-NA has  voluntarily
          agreed with  the Washington  Insurance Commissioner that  it will
          provide  at least five days  advance notice of  payments which it
          will make under the surplus debenture.  As of December 31,  1995,
          the  statutory  capital and  surplus  of  Investors-NA was  $61.9
          million, an  amount substantially in excess of the surplus floor.
          The funds  required by  Investors-NA to  meet its  obligations to
          ILCO under the terms of the surplus debentures are generated from
          operating   income  generated   from  insurance   and  investment
          operations.

          ILCO's ability to pay dividends  to its shareholders is affected,
          in part, by receipt of dividends from its insurance subsidiaries.
          Under current Washington law, any proposed payment of a  dividend
          or  distribution by the  Company's insurance  subsidiaries which,
          together  with   dividends  or  distributions  paid   during  the 
          preceding  twelve months,  exceeds  the  greater  of (i)  10%  of
          statutory  surplus as  of  the  preceding  December  31  or  (ii)
          statutory  net gain  from operations  for the  preceding calendar
          year  is called an "extraordinary  dividend" and may  not be paid
          until either it has been approved, or a waiting period shall have
          passed during which it has not been disapproved, by the insurance
          commissioner.

          In  July, 1993, Washington  amended its insurance  code to retain
          the "greater of" standard  for dividends but enacted requirements
          that  prior notification of a  proposed dividend be  given to the
          Washington Insurance Commissioner and  that cash dividends may be
          paid only from earned  surplus.  Investors-NA does  not presently
          have  earned surplus as defined by the regulations adopted by the
          Washington   Insurance  Commissioner   and,  therefore,   is  not
          permitted  to pay  cash dividends.   However,  since the  new law
          applies only to dividend payments, the ability of Investors-NA to
          make principal and interest payments under the surplus debentures
          is not affected.  ILCO does not anticipate that Investors-NA will
          have any  difficulty in making principal and interest payments on
          the surplus debentures in the amounts necessary to enable ILCO to
          service its Senior Loan for the foreseeable future. 

          The  Form 10-Ks  of ILCO for  the years ended  December 31, 1995,
          1994 and 1993,  set forth the  business operations and  financial
          results of ILCO and  its life insurance subsidiaries.   Such 10-K
          reports of  ILCO, including  the discussion by  ILCO's management
          under  the  caption  "Management's  Discussion  and  Analysis  of
          Financial Conditions and Results  of Operations" are incorporated
          herein by reference.

                                Results of Operations

          For  the year  ended  December  31,  1995,    FIC's  income  from
          operations, before federal income tax  and equity in net earnings
          of affiliate,  was $10,394,000  (on revenues of  $63,408,000), as
          compared to $10,610,000 (on revenues of $68,524,000) for the year
          1994.   For the year 1993, income from operations, before federal
          income tax, equity in net earnings of affiliate and extraordinary
          items of affiliate was $11,560,000 on revenues of $74,023,000.  

          Premiums  for the year 1995, net of reinsurance ceded, were $43.9
          million, as compared to  $48.9 million in 1994 and  $54.2 million
          in 1993.  The  decline is primarily attributable to  the combined
          effect  of  the lapse  of group  business  (a product  line which
          Family  Life had  previously discontinued),  a shift  in consumer
          purchases  from  traditional, whole  life  insurance  policies to
          other  forms  of life  insurance  products  and the  lapse  rates
          experienced  with  respect  to  term  life   insurance  products.
          Policyholder benefits and expenses were $21.0 million in 1995, as
          compared to $21.8 million in 1994 and $20.9 million in 1993.

          In  1995, Family  Life entered into a reinsurance  agreement with
          Investors-NA   pertaining to universal life  insurance written by
          Family Life.   The  reinsurance  agreement is  on a  co-insurance
          basis and applies to all covered business with effective dates on
          and after  January 1, 1995.   The agreement applies  to only that 
          portion  of the  face amount  of  the policy  which is  less than
          $200,000;  face amounts  of  $200,000 or  more  are reinsured  by
          Family  Life  with a  third  party  reinsurer.   The  arrangement
          reflects management's plan to concentrate on  the writing of term
          life  insurance,  with  Investors-NA  to develop  universal  life
          business. 

                           Liquidity and Capital Resources

          FIC  is a holding company  whose principal assets  consist of the
          common stock  of Family Life   and its equity  ownership in ILCO.
          FIC's  primary sources  of  capital consists  of  cash flow  from
          operations of its  subsidiaries and  the proceeds  from bank  and
          institutional borrowings. 

          The  cash  requirements  of  FIC  and  its  subsidiaries  consist
          primarily  of   its  service  of  the   indebtedness  created  in
          connection with its ownership of  Family Life .   As  of December
          31, 1995,  the outstanding balance of such  indebtedness was: (i)
          $6.8   million on the Senior Loan granted by a group of banks and
          (ii)      $61.2 million  on  the  Subordinated  Notes granted  by
          Investors-NA.

          The  lower amount of  the Senior Loan  reflects regular quarterly
          payments made during 1995, as well as a "sweep" payment in April,
          1995, in the  amount of  $1.9 million (the  latter payment  being
          calculated in accordance with the  provisions of the Senior  Loan
          agreement).  

          The principal source of liquidity for FIC's subsidiaries consists
          of  the periodic payment of principal and interest by Family Life
          pursuant to the  terms of a Surplus Debenture.   The terms of the
          Surplus  Debenture  were previously  approved  by  the Washington
          Insurance  Commissioner.   Under  the provisions  of the  Surplus
          Debenture and  current law, no  prior approval of  the Washington
          Insurance Department is required for Family Life  to pay interest
          or  principal  on the  Surplus  Debenture;  provided that,  after
          giving effect to such  payments, the statutory surplus of  Family
          Life  is in  excess  of  6%  of  assets  (the  "surplus  floor").
          However, Family  Life has voluntarily agreed  with the Washington
          Insurance Commissioner  that it will  provide at least  five days
          advance notice of payments  which it will make under  the surplus
          debenture.   As of December  31, 1995, the  statutory capital and
          surplus of Family Life was $25.8 million, an amount substantially
          in excess of the surplus  floor.   During 1995, Family  Life made
          principal  payments of  $10.97 million  and interest  payments of
          $5.1  million  to  Family  Life  Corporation  under  the  Surplus
          Debenture.  As of December 31, 1995, the principal balance of the
          Surplus  Debenture  was $49.9  million.   The  funds  required by
          Family  Life to  meet  its obligations  under  the terms  of  the
          Surplus Debenture  are generated primarily  from premium payments
          from policyholders,  investment income and the  proceeds from the
          sale and redemption of portfolio investments.    

          The  sources of funds for Family Life consist of premium payments
          from policy  holders, investment income and the proceeds from the
          sale and  redemption of portfolio  investments.  These  funds are 
          applied primarily  to provide  for  the payment  of claims  under
          insurance  and  annuity   policies,  operating  expenses,  taxes,
          investments  in portfolio  securities, shareholder  dividends and
          payments under the provisions of the Surplus Debenture. 

          Effective July 25, 1993, Washington amended its insurance code to
          retain  the  "greater  of"  standard for  dividends  but  enacted
          requirements that  prior notification  of a proposed  dividend be
          given  to the  Washington  Insurance Commissioner  and that  cash
          dividends may be paid only from earned surplus.  Family Life does
          not presently have earned  surplus as defined by the  regulations
          adopted by the Washington Insurance  Commissioner and, therefore,
          is not permitted to pay cash dividends.   However,  since the new
          law applies only to dividend payments, the ability of Family Life
          to  make  principal  and  interest  payments  under  the  Surplus
          Debenture  is not affected.  The Company does not anticipate that
          Family  Life will  have any  difficulty in  making principal  and
          interest  payments  on  the  Surplus  Debenture  in  the  amounts
          necessary  to  enable  Family  Life Corporation  to  service  its
          indebtedness for the foreseeable future. 

          FIC's net cash  flow provided  by operating  activities was  $9.1
          million in 1995, as  compared to $5.3  million in 1994 and  $16.9
          million in  1993.  Net cash flow used in financing activities was
          $9.8 million in 1995,  as compared to $11.4  million in 1994  and
          $18.3 million in 1993.  

          In connection  with the purchase of the  Investors Life Companies
          by  ILCO and  the purchase  of Family  Life   by a  wholly- owned
          subsidiary of FIC, FIC guaranteed the payment of the indebtedness
          created  in  connection with  such  acquisitions.   After  giving
          effect  to  the  refinancing of  the  ILCO  Senior  Loan and  the
          repayment   of   the  ILCO   Subordinated  Loans,   the  guaranty
          commitments of FIC with  respect to the debt obligations  of ILCO
          relate  to the ILCO Senior  Loan, with an  outstanding balance at
          December 31, 1995 of $59.4 million.    

          The  guaranty commitments  of  FIC under  the  loans incurred  in
          connection with the acquisition of Family Life (after taking into
          account  the  repayments and  new loans  which occurred  in July,
          1993) relate to: (i)  the Senior Loan of Family  Life Corporation
          to a bank group, with  a balance of $6.8 million at  December 31,
          1995,  (ii)  the   $22.5  million  note  issued  by  Family  Life
          Corporation to Investors Life Insurance Company of North America,
          and  (iii)  the  $34.5  million  loaned  by Investors-NA  to  two
          subsidiaries of FIC.  

          Management  believes that  its cash,  cash equivalents  and short
          term investments are sufficient to meet the needs of its business
          and to satisfy debt service.

          There are  no trends,  commitments or capital  asset requirements
          that are expected  to have an adverse effect on  the liquidity of
          FIC.

                                     Investments 

          As of December 31, 1995, the Company's investment assets totaled 
          $112.6  million, as compared to $107.1 million as of December 31,
          1994.    The increase  is  primarily  attributable to  unrealized
          capital gains in  the fixed  maturities for sale  segment of  the
          Company's total investments.

          The level of short-term investments at the end of 1995 was $27.2 
          million,  as compared to $28.4  million as of  December 31, 1994.
          The fixed maturities available  for sale portion represents $83.6
          million of investment assets as of December 31, 1995, as compared
          to $77.5 million at the end of 1994.  The amortized cost of fixed
          maturities available for sale as  of December 31, 1995 was   $80 
          million representing a net unrealized gain of $3.6 million.  This
          unrealized  gain principally reflects  changes in  interest rates
          from  the date  the respective  investments  were purchased.   To
          reduce  the   exposure  to  interest   rate  changes,   portfolio
          investments  are   selected  so  that  diversity,   maturity  and
          liquidity   factors  approximate   the  duration   of  associated
          policyholder liabilities. 

          The  assets held by Family Life must comply with applicable state
          insurance laws and regulations.  In selecting investments for the
          portfolios  of its  life  insurance subsidiaries,  the  Company's
          emphasis is  to obtain targeted profit  margins, while minimizing
          the  exposure  to changing  interest  rates.   This  objective is
          implemented  by   selecting  primarily  short-   to  medium-term,
          investment  grade  fixed  income  securities.    In  making  such
          portfolio selections,  the Company generally does  not select new
          investments  which are  commonly referred  to as "high  yield" or
          "non-investment grade".  

          The fixed maturities portfolio of Family Life, as of December 31,
          1995, consisted solely of  fixed maturities investments which, in
          the  annual  statements of  the  companies, as  filed  with state
          insurance  departments,   were  designated  under   the  National
          Association of Insurance Commissioners  ("NAIC") rating system as
          a  "1" (highest quality).  As of December 31, 1994, approximately
          96.3% of the fixed  maturities portfolio consisted of investments
          with  an  NAIC  rating of  "1"  and  the  remaining portion  were
          designated with an NAIC rating of "2" (high quality).

          Management  believes that  the absence  of "high-yield"  or "non-
          investment  grade"   investments  (as   defined  above)   in  the
          portfolios of its life  insurance subsidiary enhances the ability
          of  the  Company to  service its  debt,  provide security  to its
          policyholders and to credit relatively consistent rates of return
          to its policyholders.

                               Accounting Developments

          In March,  1995, the Financial Accounting  Standards Board issued
          Statement  of  Financial  Accounting Standards  (SFAS)  No.  121,
          "Accounting for the Impairment of Long-Lived Assets and for Long-
          Lived  Assets to be Disposed  Of."  This  statement required that
          long lived assets and certain identifiable intangibles to be held
          and  used by an entity be reviewed for impairment whenever events
          or changes in circumstances indicate  that the carrying amount of 
          an  asset may  not be  recoverable.   In addition,  the statement
          requires   that  long-lived   assets  and   certain  identifiable
          intangibles  to  be  disposed of  be  reported  at  the lower  of
          carrying amount or fair value less cash to sell.

          SFAS  No. 121 is effective for fiscal years beginning after 1995.
          The  Company plans  to adopt  SFAS No.  121 effective  January 1,
          1996.   Management  does  not anticipate  that  adoption or  this
          standard will have a material  impact on the Company's  financial
          statements.

          During  1995,  the Financial  Accounting  Standards  Board issued
          Statement  of  Financial  Accounting  Standards  (SFAS)  No.  123
          "Accounting  for  Stock-Based  Compensation,"   which  encourages
          companies  to adopt the fair value based method of accounting for
          stock-based compensation.   This method  requires the recognition
          of  compensation expense equal to  the fair value  of such equity
          securities  at the date of the grant.  This statement also allows
          companies  to  continue to  account for  stock-based compensation
          under  the  intrinsic  value   based  method,  as  prescribed  by
          Accounting Principles Board Opinion  No. 25 "Accounting for Stock
          Issued to Employees," with  footnote disclosure of the  pro forma
          effects  of  the fair  value  based  method.   SFAS  No.  123  is
          effective for transactions entered into in years that begin after
          December 15, 1995.

          The Company plans to adopt SFAS No. 123 during 1996 by continuing
          to account for stock-based compensation under the intrinsic value
          method and disclosing  the pro  forma effects of  the fair  value
          method in the footnotes to the financial statements.

          Item 8.  Financial Statements and Supplementary Data

          The following  Financial Statements  of the Registrant  have been
          filed as part of this report:

               1.   Report   of   Price    Waterhouse   LLP,    Independent
                    Accountants, dated March 27, 1996.

               2.   Consolidated Balance Sheets,  as of  December 31,  1995
                    and December 31, 1994.

               3.   Consolidated Statements  of Income for the  years ended
                    December 31, 1995, 1994 and 1993.

               4.   Consolidated  Statements  of  Changes in  Shareholders'
                    Equity for  the years ended December 31, 1995, 1994 and
                    1993.

               5.   Consolidated  Statements of  Cash Flows  for the  years
                    ended December 31, 1995, 1994 and 1993.

               6.   Notes to Consolidated Financial Statements.

               7.   Consolidated Financial Statement Schedules.

          Item 9.  Changes in and Disagreements with Accountants on         
          Accounting and Financial Disclosure

          No independent accountant who  audited the Registrant's financial
          statements has resigned  or been  dismissed during  the two  most
          recent fiscal years.

                                       Part III

          Item 10.  Directors and Executive Officers of the Registrant

          (a)  Directors of the Registrant

          The  names and ages of  the current directors  of the Registrant,
          their principal  occupations or  employment during the  past five
          years and  other data regarding them are set forth below.  All of
          the  directors, other  than Mr.  Hamm, were  elected at  the 1995
          annual shareholders meeting.   Mr. Hamm was  appointed a director
          by  the Board  of  Directors on  September  22, 1995.    The data
          supplied below is based on information provided by the directors,
          except to the extent that such data is known to the Registrant.

                                   Director  Principal Occupation
          Name                Age   Since    and Other Information

          Roy F. Mitte        64   1976      Chairman    of    the   Board,
                                             President and  Chief Executive
                                             Officer of FIC.   Chairman  of
                                             the Board, President and Chief
                                             Executive Officer  of ILCO and
                                             InterContinental          Life
                                             Insurance     Company    since
                                             January  1985.   President  of
                                             ILCO    since   April    1985.
                                             Chairman    of    the   Board,
                                             President and  Chief Executive
                                             Officer   of  Investors   Life
                                             Insurance  Company  of   North
                                             America  since December  1988.
                                             Chairman    of   the    Board,
                                             President and Chief  Executive
                                             Officer    of   Family    Life
                                             Insurance  Company since  June
                                             1991.  Chairman of  the Board,
                                             President and  Chief Executive
                                             Officer   of  Investors   Life
                                             Insurance  Company  of Indiana
                                             since      February      1995.
                                             Chairman,    ILG    Securities
                                             Corporation   since   December
                                             1988.

          James M. Grace      52   1976      Vice   President,   Secretary,
                                             Treasurer and Director of FIC.
                                             Vice  President and  Treasurer
                                             of  ILCO  since January  1985.
                                             Executive    Vice   President,
                                             Treasurer   and  Director   of 
                                             InterContinental          Life
                                             Insurance Company  since 1989.
                                             Executive  Vice President  and
                                             Treasurer  of  Investors  Life
                                             Insurance  Company   of  North
                                             America since 1989.  Executive
                                             Vice President, Treasurer  and
                                             Director   of    Family   Life
                                             Insurance  Company since  June
                                             1991.    Director,   Executive
                                             Vice  President and  Treasurer
                                             of  Investors  Life  Insurance
                                             Company   of   Indiana   since
                                             February 1995.  

          John D. Barnett     53   1991      Vice President, Investments of
                                             Prudential   Securities  since
                                             1983.

          Eugene E. Payne     53   1992      Vice President and Director of
                                             FIC  since February  29, 1992.
                                             Vice  President of  ILCO since
                                             December 1988  and Director of
                                             ILCO    since     May    1989.
                                             Executive    Vice   President,
                                             Secretary   and  Director   of
                                             Investors    Life    Insurance
                                             Company of North America since
                                             December 1988.  Executive Vice
                                             President since  December 1988
                                             and Director since May 1989 of
                                             InterContinental          Life
                                             Insurance Company.   Executive
                                             Vice President, Secretary  and
                                             Director   of    Family   Life
                                             Insurance  Company since  June
                                             1991.    Director,   Executive
                                             Vice  President and  Secretary
                                             of  Investors  Life  Insurance
                                             Company   of   Indiana   since
                                             February 1995.

          Joseph F. Crowe     57   1992      Vice President and Director of
                                             FIC  since February  29, 1992.
                                             Vice President and Director of
                                             ILCO    since    May     1991.
                                             Executive  Vice President  and
                                             Director  of   Investors  Life
                                             Insurance  Company  of   North
                                             America  and  InterContinental
                                             Life  Insurance Company  since
                                             June   1991.   Executive  Vice
                                             President   and  Director   of
                                             Family Life  Insurance Company
                                             since  June  1991.   Executive
                                             Vice President and Director of
                                             Investors    Life    Insurance 
                                             Company   of   Indiana   since
                                             February 1995.   From December
                                             1986 to  March 1991, Executive
                                             Vice  President  of   Personal
                                             Financial Security Division of
                                             Aetna Life & Casualty Company.

          Robert F. Spears    52   1992      General   Counsel   and   Vice
                                             President of  FIC and Director
                                             of   Family   Life   Insurance
                                             Company   since   June   1991;
                                             partner  of  the  law firm  of
                                             Locke  Purnell  Rain  Harrell,
                                             Dallas,  Texas, for  more than
                                             five years prior to June 1991.

          Dale E. Mitte       61   1994      Senior  Vice  President  since
                                             January    1993    and    Vice
                                             President,  Chief  Underwriter
                                             and  Director  since  December
                                             1988    of   Investors    Life
                                             Insurance  Company  of   North
                                             America  and  InterContinental
                                             Life     Insurance    Company.
                                             Director  from  June  1991  to
                                             April 1992  and Vice President
                                             and  Chief  Underwriter  since
                                             June   1991  of   Family  Life
                                             Insurance Company.   Director,
                                             Senior   Vice  President   and
                                             Chief Underwriter of Investors
                                             Life   Insurance  Company   of
                                             Indiana since June 1995.

          Leonard A. Nadler   53   1994      President,    Leonard   Nadler
                                             Associates, Inc., a commercial
                                             real estate brokerage  company
                                             located   in    Los   Angeles,
                                             California, for  more than the
                                             last five years.

          Frank Parker        66   1994      President, Gateway  Tugs, Inc.
                                             and Par-Tex Marine, Inc., both
                                             of   which   are  located   in
                                             Brownsville,  Texas   and  are
                                             engaged   in   operating   and
                                             chartering      harbor     and
                                             intracoastal  tug  boats,  for
                                             more than the last five years.

          Jeffrey H. Demgen   43   1995      Senior   Vice  President   and
                                             Director   of   Family    Life
                                             Insurance     Company    since
                                             October  1992.   Director  and
                                             Senior   Vice   President   of
                                             Investors    Life    Insurance
                                             Company of  North America from 
                                             October  1992  to  June  1995.
                                             Senior   Vice   President   of
                                             InterContinental          Life
                                             Insurance Company from October
                                             1992  to  June  1995.   Senior
                                             Vice   President   of   United
                                             Insurance  Company  of America
                                             from  September  1984 to  July
                                             1992.

          Roger H. Hamm       51   1995      Executive  Vice President  and
                                             Director  of   Investors  Life
                                             Insurance Company of  Indiana,
                                             Investors    Life    Insurance
                                             Company  of North  America and
                                             Family Life Insurance  Company
                                             since   August  1995.     Vice
                                             President and  Director of FIC
                                             and ILCO since September 1995.
                                             Executive  Vice  President  of
                                             InterContinental          Life
                                             Insurance Company since August
                                             1995.  Vice President of Aetna
                                             Life  & Casualty  Company from
                                             1972 to 1995.

          Mr. Nadler and his  wife were general partners of  a single-asset
          partnership  that  owned  The  Palmilla  Apartments,  a  26  unit
          apartment  complex in  Hollywood, California.   In March  1992, a
          receiver for  that property was  appointed by stipulation  of the
          parties in connection with the conveyance of that property to the
          mortgagee.   The receiver was  discharged by  stipulation of  the
          parties in September 1992.

          The  incumbent directors  have been  nominated for  submission to
          vote  of  the  shareholders  for reelection  at  the  1996 annual
          shareholders' meeting.  

          (b) Executive Officers of the Registrant

          The following table  sets forth the names and ages of the persons
          who  served as  the Registrant's  Executive Officers  during 1995
          together with all  positions and  offices held by  them with  the
          Registrant.   Officers are elected  to serve at  the will  of the
          Board  of Directors or  until their successors  have been elected
          and qualified.

               Name           Age       Positions and Offices

          Roy F. Mitte        64        Chairman of the Board, 
                                        President and Chief
                                        Executive Officer

          James M. Grace      52        Vice President, Secretary,
                                        and Treasurer 

          Eugene E. Payne     53        Vice President

          Joseph F. Crowe     57        Vice President

          Roger H. Hamm       51        Vice President

          In May 1991, Roy F. Mitte suffered a stroke, resulting in partial
          paralysis affecting his speech and mobility.  Mr. Mitte continues
          to  make  the  requisite  decisions  in  his  capacity  as  Chief
          Executive Officer,  although his  ability to communicate  and his
          mobility are impaired.

          (c)  Identification of certain significant employees

          Not applicable.

          (d)  Family relationships

          Dale E. Mitte is Roy F. Mitte's brother.

          (e)  Business experience

          All of the  executive officers of the Company  are members of the
          Board  of  Directors,  and  their business  experience  has  been
          outlined in Item 10 (a).

          (f)  Compliance with Section 16(a) of the Securities Exchange Act
               of 1934

          Section 16(a) of the Securities Exchange Act of 1934 requires the
          Company's officers and directors,  and persons who own  more than
          ten  percent  of  a  registered  class  of  the Company's  equity
          securities, to file reports of beneficial ownership on Form 3 and
          changes  in beneficial  ownership  on  Form  4  and  5  with  the
          Securities and  Exchange  Commission.   Officers,  directors  and
          greater  than  ten-percent  shareholders   are  required  by  SEC
          regulation to  furnish the  Company  with copies  of all  Section
          16(a) forms they file.

          Based solely on review  of the copies of such  forms furnished to
          the Company,  or written representations  that no  Form 5's  were
          required,  the  Company  believes  that during  the  period  from
          January  1, 1995  through December  31, 1995,  all  Section 16(a)
          filing  requirements applicable  to  its officers,  directors and
          greater than ten-percent beneficial owners were complied with.

          Item 11.  Executive Compensation

          Summary Compensation Table

          The  following  table  sets  forth  information  concerning   the
          compensation of the Company's Chief Executive Officer and each of
          the  four other persons who were serving as executive officers of
          the Company at  the end  of 1995 and  received cash  compensation
          exceeding $100,000 during 1995. 


                                    Annual Compensation     
                                                  
                                                
          Name and                                            All Other
          Principal          Salary(1)   Bonus(1)  Other(2)   Compensation
          Position     Year    ($)         ($)       ($)          ($)     
          ------------------------------------------------------------------
          Roy F. Mitte,
          Chairman of
          Board,
          President and
          Chief         1995  503,500    -0-         -0-      1,120,513(4)
          Executive     1994  503,500 1,076,159(3)   -0-      1,376,663(5)
          Officer       1993  503,500    -0-         -0-      3,237,120(6)
                         
          James M.            
          Grace,              
          Vice
          President,    1995  195,000    10,000      -0-         -0-
          Secretary and 1994  195,000     2,500      -0-         -0-
          Treasurer     1993  195,000     5,000      -0-         -0-
                              
          Eugene E.
          Payne,        1995  195,000    10,000      -0-         -0-
          Vice          1994  195,000     5,000      -0-         -0-
          President     1993  195,000      -0-      -0-         -0-
                              
          Joseph F.                      
          Crowe,        1995  195,000    10,000      -0-         -0-
          Vice          1994  195,000     5,500      -0-         -0-
          President     1993  195,000     3,000      -0-         -0-
                             
          Roger H.                       
          Hamm,
          Vice
          President(7)  1995   67,308       -0-   175,371(8)     -0-   
                             
                                               
               (1)  The salaries  and bonuses set  forth in the  table were
                    paid  by  ILCO, except  that  $216,857  of Mr.  Mitte's
                    salary  in 1995,  $251,700  of Mr.  Mitte's salary  and
                    $538,080  of his  bonus  in 1994  and  $251,750 of  Mr.
                    Mitte's  salary in 1993  were paid  directly to  him by
                    Family Life.   The executive officers of  FIC have also
                    been executive officers  of Family Life, the  insurance
                    subsidiary  of   FIC,  and   ILCO  and  its   insurance
                    subsidiaries.  Family Life  reimbursed ILCO (or, in the
                    case  of  Mr.  Mitte,  paid  Mr.  Mitte  directly)  the
                    following  amounts  as  Family  Life's  share  of   the
                    executive  officers' cash  compensation for  1993, 1994
                    and    1995:    $251,750,   $789,830    and   $216,857,
                    respectively,  for  Mr.  Mitte;  $55,750,  $70,590  and
                    $88,293, respectively, for Mr. Grace; $91,650, $126,750
                    and  $79,875,  respectively,  for Dr.  Payne;  $55,350,
                    $68,250 and  $88,293, respectively, for Mr.  Crowe; and 
                    $109,205 (1995 only) for Mr. Hamm.

               (2)  Does  not include  the value  of perquisites  and other
                    personal benefits because  the aggregate amount  of any
                    such compensation does not exceed the lesser of $50,000
                    or  10 percent of the total amount of annual salary and
                    bonus for any named individual.

               (3)  ILCO's Compensation Committee made a  recommendation to
                    ILCO's  Board of  Directors, which  the Board  adopted,
                    that a bonus be paid to  Mr. Mitte to enable him to pay
                    off the $650,000 loan  that ILCO had made to  Mr. Mitte
                    in  1989 and to reimburse him for the amount of federal
                    income  tax payable on the  bonus.  Since  ILCO and FIC
                    have  usually each  paid one-half  of Mr.  Mitte's cash
                    compensation, FIC's  Board of Directors,  acting on the
                    recommendation    of   its    Compensation   Committee,
                    subsequently authorized  FIC to  pay  $500,000 of  that
                    bonus to Mr. Mitte.  Therefore, FIC paid $500,000,  and
                    ILCO paid $576,159, of the bonus.

               (4)  In 1989,  ILCO's Board  of Directors granted  Mr. Mitte
                    options  to purchase  600,000  shares of  ILCO's Common
                    Stock.   In October 1992, Mr. Mitte surrendered to ILCO
                    for  cancellation options  to purchase  120,000 shares.
                    ILCO  and Mr.  Mitte entered  into a  contract in  1993
                    providing for the cancellation  of 240,000 options  for
                    an  aggregate  amount of  $3,237,120  in  1993 and  the
                    cancellation  in  subsequent  years  of  the  remaining
                    options  for an  aggregate  amount of  $3,610,240.   In
                    addition,  the  Company agreed  to  pay  Mr. Mitte  the
                    amount necessary to ensure  that Mr. Mitte will receive
                    the  same amount,  after  federal income  tax, that  he
                    would have  received if the options  had been cancelled
                    in  1992.  During 1995, Mr. Mitte was paid $836,582 for
                    the cancellation in 1995  of options to purchase 50,000
                    shares of ILCO's Common Stock, $156,323 for the federal
                    income tax  reimbursement relating to  the cancellation
                    in  1994  of  options  to purchase  68,500  shares  and
                    $127,608  as  the   final  payment   relating  to   the
                    cancellation  in 1993  of options  to  purchase 240,000
                    shares.   These option  cancellation payments were made
                    pursuant  to  the  contract referred  to  above.  FIC's
                    Compensation Committee  made a recommendation  to FIC's
                    Board of Directors, which it adopted, that,  in lieu of
                    paying Mr. Mitte a bonus as it has in the past, FIC pay
                    $407,000 of these  option cancellation payments to  Mr.
                    Mitte, with the balance of $713,513 being paid by ILCO.

               (5)  During  1994,  ILCO paid  Mr.  Mitte  $997,520 for  the
                    cancellation  in 1994  of  options to  purchase  68,500
                    shares  of ILCO's  Common  Stock and  $379,143 for  the
                    federal  income  tax   reimbursement  relating  to  the
                    cancellation  in  1993 of  options to  purchase 240,000
                    shares.   Both of these payments were  made pursuant to
                    the contract referred to in footnote (4). 

               (6)  ILCO  paid this  amount in  1993 to  Mr. Mitte  for the
                    cancellation of  options to purchase  240,000 shares of
                    ILCO's Common  Stock pursuant to the  contract referred
                    to in footnote (4).  

               (7)  Mr. Hamm became an executive officer of FIC and ILCO in
                    August 1995.

               (8)  This amount  was paid  as relocation assistance  by the
                    Company to  Mr. Hamm in connection  with his relocation
                    from Connecticut to Austin, Texas.

          Compensation of Directors

          Directors  who are not officers  or employees of  the Company are
          paid a $5,000  annual fee,  and are compensated  $1,000 for  each
          regular or special meeting  of the Board of Directors  which they
          attend in person.

          Members of Compensation Committee

          The Compensation Committee makes  recommendations to the Board of
          Directors  with   respect  to  the   Chief  Executive   Officer's
          compensation.  The members of the Compensation Committee are John
          D. Barnett, Leonard A. Nadler and Frank Parker.

          Compensation Committee Interlocks and Insider Participation

          Roy  F.  Mitte  determines  the  compensation  of  all  executive
          officers of FIC,  other than  the Chief Executive  Officer.   Mr.
          Mitte is the Chairman of the Board, President and Chief Executive
          Officer of FIC and ILCO.  He  also determines the compensation of
          all  executive officers of  ILCO, other than  the Chief Executive
          Officer.

          Item 12.  Security Ownership of Certain Beneficial Owners and    
                    Management

          The  following table presents information as of March 19, 1996 as
          to  all persons who, to the knowledge of the Registrant, were the
          beneficial  owners of  five percent  (5%) or  more of  the Common
          Stock of the Registrant.

                                     Amount and Nature           
          Name and Address of        of Beneficial              Percent
          Beneficial Owner           Ownership                  of Class

          Roy F. Mitte,
          Chairman of the Board,
          President and Chief
          Executive Officer,
          701 Brazos
          Suite 1400,
          Austin, Texas  78701          373,304 (1)              34.39% (1)

          InterContinental Life
            Corporation 
          701 Brazos
          Suite 1400,
          Austin, Texas  78701          145,423 (2)*             12.19% (3)

          Investors Life Insurance
            Company of North America
          701 Brazos
          Suite 1400
          Austin, Texas  78701          145,423 (2)*             12.19% (3)

          (1)  These shares are  held jointly  by Mr. Mitte  with his  wife
               Joann C. Mitte.

          (2)  Of  such shares,  29,100 shares  are owned  by Investors-NA,
               8,850 shares  are  owned by  ILIC,  and 107,473  shares  are
               issuable upon  exercise of  an option held  by Investors-NA.
               Investors-NA  is a  direct subsidiary  of ILCO.   ILIC  is a
               direct subsidiary of Investors-NA.

          (3)  Assumes that  outstanding stock options or  warrants held by
               other persons have not been exercised.

           *   See  Item 1.    Business-Acquisition of  Family  Life for  a
               description of the options granted to Investors-NA.

          The  following table contains information as of March 19, 1996 as
          to  the Common Stock of the Registrant beneficially owned by each
          director,  nominee and  executive  officer and  by all  executive
          officers and directors  of the  Registrant as a  group.   Messrs.
          Barnett, Crowe,  Demgen, Hamm, Parker,  Payne and Spears  did not
          beneficially own any  shares of FIC  as of March  19, 1996.   The
          information  contained in  the  table has  been  obtained by  the
          Registrant from  each director and executive  officer, except for
          the  information known to the Registrant.  Except as indicated in
          the notes to  the table,  each beneficial owner  has sole  voting
          power  and sole investment power as to the shares listed opposite
          his name.

                                     Amount and Nature of       Percent of
          Name                       Beneficial Ownership       Class

          Roy F. Mitte                373,304 (1)(2)            34.39%
          James M. Grace                1,120 (2)                 *    
          Dale E. Mitte                   400                     *
          Leonard A. Nadler               333                     *

          All Executive Officers, 
          Nominees and Directors as  
          a group (11 persons)        375,157 (1)(2)            34.56

          (1)  These shares are  held by  Mr. Mitte jointly  with his  wife
               Joann C. Mitte.

          (2)  No  executive  officer  or  director holds  any  options  to
               acquire FIC  Common Stock.  Messrs. Roy  Mitte, Grace, Payne
               and Crowe  are executive  officers and/or directors  of ILCO
               and beneficially owned approximately  67% of the outstanding 
               shares of ILCO common stock as of March 19, 1996.  Since FIC
               beneficially owns  62% of ILCO Common Stock, Mr. Roy Mitte's
               personal  holdings  are  combined  with  FIC's  holdings  in
               determining the percentage of ILCO Common Stock beneficially
               owned by Mr. Mitte.  ILCO beneficially owned  145,423 shares
               of FIC Common Stock (12.19% of the outstanding shares) as of
               March 19, 1996.

           *   Less than 1%.

          Item 13.  Certain Relationships and Related Transactions

          The  obligations of  ILCO  under the  New  ILCO Senior  Loan  are
          guaranteed by FIC.   FIC presently owns 1,966,346 shares  of ILCO
          Common Stock, constituting 47.03% of such shares outstanding, and
          holds options to  acquire an additional  1,702,155 shares at  the
          average  bid price  of such  shares during  the six-month  period
          preceding the  date of any such purchase.  In the event that such
          options  were to be fully  exercised, the total  number of ILCO's
          shares owned by FIC would constitute 62.35% of ILCO's outstanding
          Common Stock.

          Roy F.  Mitte serves as  Chairman, President and  Chief Executive
          Officer of  both FIC and  ILCO.   James M. Grace  serves as  Vice
          President, Treasurer and Director of both companies and Secretary
          of FIC, and Messrs. Payne and  Crowe serve as Vice Presidents and
          Directors of  both  companies.   Mr. Roy  Mitte holds  beneficial
          ownership of 34.39% of the outstanding shares of the Company (see
          "Security Ownership  of Certain  Beneficial Owners").   Mr. Mitte
          was  granted an option to  purchase 600,000 shares  of the common
          stock  of ILCO (as adjusted  to reflect a  three-for-one split in
          February 1990) on  May 8,  1989 in equal  annual installments  of
          150,000 shares  each.    Each  installment  was  subject  to  the
          approval  of the Board of Directors, and would be exercisable for
          a period of ten years from the date of  grant at a price of $1.00
          per  share (as adjusted).  The Board  of Directors voted to award
          installments  of 150,000 shares in  each of 1989,  1990, 1991 and
          1992.   In  October  1992  Mr.  Mitte  surrendered  to  ILCO  for
          cancellation options  to purchase 120,000  shares.  ILCO  and Mr.
          Mitte  entered  into  an  agreement  in 1993  providing  for  the
          cancellation of the remaining options to purchase 480,000 shares.
          See Item 11.  Executive Compensation.

          In May 1989, the Board of  Directors of ILCO granted Roy F. Mitte
          the right  to borrow up to  $650,000 from ILCO to  be used solely
          for the purchase of FIC common stock pursuant to Mr. Mitte's then
          existing options.  A principal purpose of said loan was to enable
          Mr. Mitte to  maintain his  equity position in  FIC, as  required
          under  the  terms  of  the  lending agreements  entered  into  in
          connection with the purchase of the Investors Life Companies (see
          "Acquisition of Investors Life Companies").  Said loan, which was
          exercised on June 1, 1989, carried no interest and was payable in
          five years.   The loan was  paid in full in  1994.  See  Item 11.
          Executive Compensation.

          When it  acquired Austin Centre, Investors-NA leased the hotel to
          FIC Realty  Services, Inc. ("FIC  Realty"), a subsidiary  of FIC, 
          pursuant to which FIC Realty pays monthly rent to Investors-NA in
          an amount equal to 95% of  the net operating profits of the hotel
          for  the preceding month (excess  of all hotel  revenues over all
          hotel  expenses,  including  insurance,  utilities  and  property
          taxes). Any net operating loss for a month is carried forward and
          deducted  from the net operating  profit for the  next month that
          has  such a profit.   During 1995, FIC  Realty paid $1,991,356 of
          rent  to Investors-NA  pursuant to  this lease.   FIC  Realty has
          delegated the management of the hotel to an unrelated third party
          pursuant  to a management agreement, but FIC Realty bears most of
          the  economic risks in operating the  hotel.  As an inducement to
          FIC  Realty's  agreeing to  bear  those  risks, Investors-NA  has
          agreed to provide funds to pay expenses in operating the hotel to
          the  extent  that  the cash  flow  from  such  operations is  not
          sufficient to do so.

          Alcoholic  beverages had been sold  at the hotel  by an unrelated
          third  party pursuant  to a  lease it had  with FIC  Realty until
          September 30, 1994.   Commencing October  1, 1994, all  alcoholic
          beverages   sales  have   been  conducted   by   Atrium  Beverage
          Corporation ("Atrium Beverage"), a  new subsidiary of FIC Realty.
          Atrium  Beverage subleases from FIC Realty space in the hotel for
          the storage, service and sale of alcoholic beverages  pursuant to
          which Atrium Beverage pays monthly rent to FIC Realty of $12,500.
          The sublease  provides that  the rent  paid during each  calendar
          year  will  be reduced  to the  extent  necessary to  insure that
          Atrium Beverage's  net operating  profit from alcoholic  beverage
          sales is not less than 5% of its gross receipts  from such sales.
          Atrium Beverage and FIC  Realty are also parties to  a management
          agreement whereby FIC Realty manages Atrium Beverage's  alcoholic
          beverage operations at  the hotel for a monthly fee  equal to 28%
          of the  gross receipts from  alcoholic beverages  sales.   During
          1995,  Atrium Beverage paid  FIC Realty rent  and management fees
          totalling $319,815.  All of that amount was included in the hotel
          revenues  of  FIC Realty  for  purposes  of determining  its  net
          operating profits under the hotel lease agreement with Investors-
          NA.

          Investors-NA entered  into a  management  agreement in  September
          1991  with FIC  Property Management,  Inc. ("FIC  Management"), a
          subsidiary of FIC, whereby it appointed FIC Management to manage,
          lease  and operate  the office  tower, retail  areas, underground
          parking garage and common areas of Austin Centre.  FIC Management
          is paid fees in an amount equal to 5% of the net operating profit
          that Investors-NA receives from the properties managed and leased
          by FIC Management.   During 1995,  Investors-NA paid $130,760  of
          fees to FIC Management under this agreement.

          As  part  of the  financing  arrangement for  the  acquisition of
          Family Life,   a $22.5 million loan was made  by Investors-NA to 
          FLC,  a subsidiary of  FIC, and a  $2.5 million loan  was made by
          Investors-CA  to FIC.  In addition to the interest provided under
          those loans,  Investors-NA and  Investors-CA were granted  by FIC
          non-transferable   options   to   purchase,   in    the   amounts
          proportionate to their  respective loans,  up to a  total of  9.9
          percent of shares of FIC's common  stock at a price of $10.50 per
          share, equivalent  to the then  current market price,  subject to 
          adjustment  to prevent dilution.  The options will expire on June
          12,  1998 if  not previously exercised.   See Item  1. Business -
          Acquisition of Family Life.

          On July  30,  1993,  Investors-NA  loaned $34.5  million  to  two
          subsidiaries  of FIC  in connection  with  the prepayment  of the
          Merrill Lynch  Subordinated Loans.   See Item  1. Business-Family
          Life Senior and Subordinated Loans - The Family Life Refinancing.

          FIC was reimbursed by  ILCO for rental expense and  certain other
          operating expenses incurred during  1995 on behalf of ILCO.   The
          amount of such reimbursement was approximately $830,000.

          Pursuant  to a  data  processing agreement  with a  major service
          company,  the data processing needs of ILCO's and FIC's insurance
          subsidiaries were  provided at a central  location until November
          30,  1994.    Commencing December  1,  1994,  all  of those  data
          processing needs are provided to  ILCO's and FIC's Austin,  Texas
          and Seattle, Washington facilities by FIC Computer Services, Inc.
          ("FIC Computer"),  a new subsidiary  of FIC.   Each of  FIC's and
          ILCO's insurance subsidiaries has  entered into a data processing
          agreement with  FIC Computer  whereby FIC Computer  provides data
          processing services  to each subsidiary  for fees  equal to  such
          subsidiary's proportionate  share of FIC Computer's  actual costs
          of  providing those  services   to all   of  the   subsidiaries. 
          Family Life  paid $779,052 and ILCO's insurance subsidiaries paid
          $1,655,486 to FIC Computer  for data processing services provided
          during 1995.

          In  1995, Family  Life entered into a reinsurance  agreement with
          Investors-NA pertaining  to universal  life insurance  written by
          Family  Life.   The  reinsurance agreement  is on  a co-insurance
          basis and applies to all covered business with effective dates on
          and after January 1,  1995.  The  agreement applies to only  that
          portion  of the  face amount  of the  policy  which is  less than
          $200,000; face  amounts  of $200,000  or  more are  reinsured  by
          Family Life with a third party reinsurer.  

                                       Part IV

          Item 14.  Exhibits, Financial Statement Schedules and  Reports on
                    Form 8-K

          (a)   The following documents  have been  filed as  part of  this
          report:

               1.  Financial Statements (See Item 8)

               ILCO Form 10-K as  of December 31, 1993, 1994  and 1995
               and  the  Financial  Statements contained  therein  are
               hereby incorporated by reference.

          The  following  consolidated  financial statements  of  Financial
          Industries Corporation and Subsidiaries are included in Item 8:

               Report of Independent Accountants . . . . . . . . . . .F-2 

               Consolidated Balance Sheets,
               December 31, 1995 and 1994. . . . . . . . . . . . . . .F-3

               Consolidated Statements of Income, for
               years ended December 31, 1995, 1994 and 1993. . . . . .F-5

               Consolidated Statements of Changes in
               Shareholders' Equity, for the years ended
               December 31, 1995, 1994 and 1993. . . . . . . . . . . .F-8

               Consolidated Statement of Cash Flows, for the
               years ended December 31, 1995, 1994 and 1993. . . . . .F-9

               Notes to Consolidated Financial Statements. . . . . . .F-11

               2.   The   following    consolidated   financial   statement
                    schedules  of  Financial  Industries   Corporation  and
                    Subsidiaries are included:

               Schedule I     -    Summary of Investments
                                   Other Than Investments in 
                                   Related Parties. . . . . . . . . . F-39

               Schedule III   -    Condensed Financial Statements
                                   of Registrant. . . . . . . . . . . F-40

               Schedule IV    -    Indebtedness of and to
                                   Related Parties. . . . . . . . . . F-43

               Schedule VI    -    Reinsurance Ceded and Assumed. . . F-44

               Schedule VII   -    Guarantees of Securities of
                                   Other Issuers. . . . . . . . . . . F-45

          All other schedules for which provision is made in the applicable
          accounting regulations of the  Securities and Exchange Commission
          are  not required  under  the  related  instructions or  are  not
          applicable, and therefore, have been omitted.

               2.   Exhibits filed with this report  or incorporated herein
                    by  reference are as listed in the Index to Exhibits on
                    Page Ex-1.

          (b)  Reports on Form 8-K

               No reports on Form 8-K were filed during the last quarter of
               the fiscal year ended December 31, 1995.


                                      SIGNATURES

          Pursuant to  the requirements  of Section  13 or  15  (d) of  the
          Securities Exchange Act  of 1934, the Registrant  has duly caused
          this  report to  be  signed on  its  behalf by  the  undersigned,
          thereunto duly authorized.

                           Financial Industries Corporation 

                                    (Registrant)

          By:/s/ Roy F. Mitte                  By:/s/ James M. Grace       
             Roy F. Mitte, Chairman of            James M. Grace, Treasurer
             the Board, President and             Principal Accounting and
             Chief Executive Officer              and Financial Officer

          Pursuant to  the requirements of  the Securities Exchange  Act of
          1934,  this report has been signed below by the following persons
          on  behalf of the Registrant  and in the  capacities indicated on
          March 27, 1996.

          /s/ Roy F. Mitte    
          Roy F. Mitte, Director 

          /s/ James M. Grace  
          James M. Grace, Director 

          /s/ Eugene E. Payne  
          Eugene E. Payne, Director 

          /s/ Joseph F. Crowe     
          Joseph F. Crowe, Director  

          /s/ Jeffrey H. Demgen           
          Jeffrey H. Demgen, Director

          /s/ Roger H. Hamm               
          Roger H. Hamm, Director

          /s/ Robert F. Spears            
          Robert F. Spears, Director

          /s/ Dale E. Mitte               
          Dale E. Mitte, Director

          /s/ John D. Barnett  
          John D. Barnett, Director

          /s/ Leonard A. Nadler           
          Leonard A. Nadler, Director

          /s/s Frank Parker               
          Frank Parker, Director 



                  FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
                          FORM 10-K--ITEM 14 (a) (1) and (2)
                             LIST OF FINANCIAL STATEMENTS
                                  TABLE OF CONTENTS


          (1)  The following consolidated financial statements of Financial
               Industries Corporation and Subsidiaries are included in Item
               8:

               Report of Independent Accountants........................F-2

               Consolidated Balance Sheets, December 31, 1995 and 1994..F-3

               Consolidated Statements of Income, for the years ended
                December 31, 1995, 1994 and 1993........................F-5

               Consolidated Statements of Changes in Shareholders' Equity
                for the years ended December 31, 1995, 1994 and 1993....F-8

               Consolidated Statements of Cash Flows, for the years ended 
                December 1995, 1994 and 1993...........................F-11

               Notes to Consolidated Financial Statements..............F-13

          (2)  The following consolidated financial statements schedules of
               Financial  Industries  Corporation   and  Subsidiaries   are
               included:

               Schedule I  - Summary of Investments  Other Than Investments
               in Related Parties......................................F-42

               Schedule III - Condensed Financial Statements of 
               Registrant............................................. F-43

               Schedule IV - Indebtedness of and to Related Parties....F-46

               Schedule VI - Reinsurance Ceded and Assumed.............F-47

               Schedule VII- Guarantees of Securities of Other Issuers.F-48


          All other schedules for which provision is made in the applicable
          accounting regulations of the Securities and  Exchange Commission
          are not  required  under  the  related instructions  or  are  not
          applicable, and therefore, have been omitted. 


                          REPORT OF INDEPENDENT ACCOUNTANTS

          To the Board of Directors and Shareholders
          of Financial Industries Corporation 


          In our  opinion, the consolidated financial  statements listed in
          the index appearing  under Item  14(a) (1)  and (2)  on page  F-1
          present fairly, in all  material respects, the financial position
          of  Financial Industries  Corporation and  its subsidiaries  (the
          Company) at December 31, 1995  and 1994 and the results  of their
          operations and their cash  flows for each of  the three years  in
          the period ended December 31, 1995,  in conformity with generally
          accepted accounting principles.   These financial statements  are
          the    responsibility   of   the    Company's   management;   our
          responsibility  is  to  express  an opinion  on  these  financial
          statements based on our audits.  We conducted our audits of these
          statements   in  accordance  with   generally  accepted  auditing
          standards which require  that we  plan and perform  the audit  to
          obtain   reasonable  assurance   about   whether  the   financial
          statements are free of material  misstatement.  An audit includes
          examining, on a test  basis, evidence supporting the  amounts and
          disclosures in the financial statements, assessing the accounting
          principles used and significant estimates made by management, and
          evaluating  the overall  financial  statement presentation.    We
          believe  that  our audits  provide  a  reasonable basis  for  the
          opinion expressed above.


          /s/ Price Waterhouse LLP


          Price Waterhouse LLP
          Dallas, Texas 
          March 27, 1996  



                  FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
                             CONSOLIDATED BALANCE SHEETS

                                                          December 31,     
                                                         (in thousands)
                                                        1995         1994  

          ASSETS

          Investments other than investment in   
           affiliate:
           Fixed maturities available for sale at
           market value (amortized cost of $79,961
           and $83,397 at December 31, 1995 and
           1994)                                    $  83,632   $   77,468
          Equity securities at market (cost      
           approximates $11 at December 31, 1995 
           and 1994)                                        4            4
          Policy loans                                  1,774        1,231
          Short-term investments                       27,180       28,365
            Total investments                         112,590      107,068

          Cash                                          1,414          933

          Investment in affiliate                      45,736       24,912

          Accrued investment income                     1,102        1,166

          Agency advances and other receivables        10,368        6,979

          Reinsurance receivables                       2,383        2,186

          Due and deferred premiums                     9,726        9,714

          Property and equipment, net                   7,452        4,057

          Deferred policy acquisition costs            36,537       29,975

          Present value of future profits of     
           acquired businesses                         45,415       50,712

          Deferred financing costs                        168          389

          Other assets                                  6,264        6,286

          Separate account assets                       8,523        8,723
                                                                           
            TOTAL ASSETS                            $ 287,678   $  253,100
                                                               


                The accompanying notes are an integral part of these 
                          consolidated financial statements. 



                  FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
                             CONSOLIDATED BALANCE SHEETS

                                                          December 31,     
                                                         (in thousands)
                                                        1995        1994   


          LIABILITIES AND SHAREHOLDERS' EQUITY

          Liabilities:
          Policy liabilities and contractholder
           deposit funds:
          Future policy benefits                    $   54,909  $   60,411
          Contractholder deposit funds                  41,456      30,759
          Unearned premiums                                132         196
          Other policy claims and benefits 
           payable                                       5,836       6,579
                                                       102,333      97,945

          Senior loans                                   6,765      17,060
          Subordinated notes payable to 
           affiliate                                    61,224      60,759
          Deferred federal income taxes                 14,783       7,010
          Other liabilities                             11,315       9,807
          Separate account liabilities                   8,523       8,723

          TOTAL LIABILITIES                            204,943     201,304

          Commitments and Contingencies
           (See Note 4, 8, 12, 14)

          Shareholders' equity:
          Common stock, $1.00 par value, 3,304,200
           shares authorized; 1,169,060 shares
           issued, 1,085,593 outstanding in 1995 
           and 1994                                      1,169       1,169
          Additional paid-in capital                     7,225       7,225
          Net unrealized gain (loss) on          
           investments in  fixed maturities              
           available for sale                            8,052     (12,858)
          Net unrealized appreciation of equity
           securities                                       11          (1)
          Retained earnings                             66,700      56,683
                                                        83,157      52,218

          Common treasury stock, at cost,
           83,467 shares in 1995 and 1994                (422)       (422)
          Total shareholders' equity                   82,735      51,796
          

          TOTAL LIABILITIES AND SHAREHOLDERS'       
           EQUITY                                   $  287,678  $  253,100


                The accompanying notes are an integral part of these 
                         consolidated financial statements.  



                  FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES 
                          CONSOLIDATED STATEMENTS OF INCOME

                                                Years Ended December 31,   
                                                 1995       1994      1993 
                                                      (in thousands)

          Revenues:
           Premiums                           $ 43,899  $ 48,872  $  54,244
           Net investment income                 7,643     7,449      7,800
           Net realized (loss) gain on                           
            sale of investments                    -0-       (23)       144
           Earned insurance charges              7,059     8,911      8,027
           Other                                 4,807     3,315      3,808
                                                63,408    68,524     74,023


          Benefits and expenses:
           Policyholder benefits and expenses   21,011    21,837     20,889
           Interest expense on contract-     
            holders deposit funds                2,143     2,124      1,903
           Amortization of present value
            future profits of acquired
            businesses                           5,297    11,447     12,264
           Amortization of deferred policy 
            acquisition costs                    3,755     2,955      1,783
           Operating expenses                   16,184    14,689     17,937
           Interest expense                      4,624     4,862      7,687
                                                53,014    57,914     62,463


          Income before federal income tax,
           equity in net earnings of 
           affiliates, extraordinary items 
           and cumulative effect of change
           in accounting principle of 
           affiliate                            10,394    10,610     11,560

          Provision for federal income taxes:                    
           Current                                (717)      (82)       335
           Deferred                              3,145     2,428      2,638

          Income before equity in net earn-
           ings of affiliates, extraordinary
           items and cumulative effect of 
           change in accounting principle
           of affiliate                          7,966     8,264      8,587

          Equity in net earnings of
           affiliate, net of tax                 2,051     1,690      3,038

          Income before extraordinary items
           and cumulative effect of change in
           accounting principle of affiliate    10,017     9,954     11,625
                                                

                The accompanying notes are an integral part of these
                               consolidated statements. 



                  FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
                          CONSOLIDATED STATEMENTS OF INCOME

                                                Years Ended December 31,   
                                                   1995     1994      1993 
                                                    (in thousands)
          Extraordinary items:

          Cost of early extinguishment
           of debt of affiliate, net of 
           tax benefit                              -0-       -0-   (2,789)

          Gain from early extinguishment of 
           debt, net of tax                         -0-       -0-    8,344

          Income before cumulative effect 
           of change in accounting 
           principle of affiliate                10,017     9,954   17,180

          Cumulative effect of change in 
           accounting principle of 
           affiliate, net of tax benefit            -0-       -0-   (1,159)

          Net income                          $  10,017 $   9,954 $ 16,021 


                 The accompanying notes are an integral part of these
                          consolidated financial statements. 



                  FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
                          CONSOLIDATED STATEMENTS OF INCOME
                         (in thousands except per share data)

                                                Years Ended December 31,   
                                                  1995      1994      1993 
                                                    (in thousands)

          Common stock and common stock                  
           equivalents                           1,108     1,106     1,111

          Net income per share before
           extraordinary items and 
           cumulative effect of change in 
           accounting principle of 
           affiliate                          $   9.04  $   9.00  $  10.46
                                                                   
          Extraordinary items:

          Cost of early extinguishment of 
           debt of affiliate, net of 
           tax benefit                            0.00      0.00     (2.51)

          Gain from early extinguishment
           of debt, net of tax                    0.00      0.00      7.51

          Net income per share before 
           cumulative effect of change 
           in accounting principle
           of affiliate                           9.04      9.00     15.46

          Cumulative effect of change in 
           accounting principle of 
           affiliate, net of tax benefit          0.00      0.00     (1.04)

          Net income per share of common
           stock                              $   9.04  $   9.00  $  14.42 



                 The accompanying notes are an integral part of these
                          consolidated financial statements. 



                  FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                                    (in thousands)

                                                                Additional
                                         Common Stock           Paid-in
                                       Shares      Amount       Capital   

          Balance at December 31,
            1992                         1,169    $  1,169     $   7,225
           Net income

           Change in net unrealized
            loss on investments in
            fixed maturities
            available for sale
           Change in net unrealized
            appreciation
            (depreciation) of equity
            securities
           Cost of purchase options
            by affiliate                                                

          Balance at December 31,
            1993                         1,169       1,169         7,225
           Net Income

           Change in net unrealized
            loss on investments in
            fixed maturities
            available for sale
           Change in net unrealized
            appreciation
            (depreciation) of equity
            securities
           Cost of purchase options
            by affiliate                                                

          Balance at December 31,
            1994                         1,169        1,169        7,225
           Net Income

           Change in net unrealized
            gain on investments in
            fixed maturities
            available for sale
           Change in net unrealized
            appreciation
            (depreciation) of equity
            securities                                                  

          Balance at December 31,
            1995                     $    1,169   $   1,169    $   7,225 



                 The accompanying notes are an integral part of these
                          consolidated financial statements. 



                  FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                                    (in thousands)
                                                          Net Unrealized
                                        Net               (Loss) Gain on
                                        Unrealized        Investments in
                                        Appreciation      Fixed Maturities
                                        of Equity         Available For 
                                        Securities        Sale            
          Balance at December 31,                 
            1992                       $      (7)              $   6,940
           Net income

           Change in net unrealized
            loss on investments in
            fixed maturities
            available for sale                                    (2,084)
           Change in net unrealized
            appreciation
            (depreciation) of equity
            securities                        74 
           Cost of purchase options
            by affiliate                                                 

          Balance at December 31,
            1993                              67                   4,856 
           Net Income

           Change in net unrealized
            loss on investments in
            fixed maturities
            available for sale                                   (17,714)
           Change in net unrealized
            appreciation
            (depreciation) of equity
            securities                       (68)
           Cost of purchase options
            by affiliate                                                

          Balance at December 31,
            1994                              (1)                (12,858)
           Net Income

           Change in net unrealized
            gain on investments in
            fixed maturities
            available for sale                                    20,910 
           Change in net unrealized
            appreciation
            (depreciation) of equity
            securities                        12                           
                                                                  
          Balance at December 31,
            1995                      $       11               $   8,052 


                The accompanying notes are an integral part of these 
                          consolidated financial statements. 



                  FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                                    (in thousands)

                                                   Common       Total
                                        Retained   Treasury     Shareholders'
                                        Earnings   Stock        Equity   

          Balance at December 31,                 
            1992                        $34,543   $  (422)     $49,448
           Net income                    16,021                 16,021

           Change in net unrealized
            loss on investments in
            fixed maturities
            available for sale                                  (2,084)
          Change in net unrealized
            appreciation
            (depreciation) of equity
            securities                                              74
           Cost of purchase options                                
            by affiliate                 (3,835)                (3,835)

          Balance at December 31,
            1993                         46,729      (422)      59,624
           Net Income                     9,954                  9,954

           Change in net unrealized
            loss on investments in
            fixed maturities
            available for sale                                 (17,714)
          Change in net unrealized
            appreciation                                          
            (depreciation) of equity
            securities
           Cost of purchase options                                (68)
            by affiliate                                              
           

          Balance at December 31,
            1994                         56,683      (422)      51,796
           Net Income                    10,017                 10,017

           Change in net unrealized
            gain on investments in
            fixed maturities
            available for sale                                  20,910
           Change in net unrealized
            appreciation
            (depreciation) of equity
            securities                                              12

          Balance at December 31,
            1995                        $66,700   $  (422)     $82,735


                 The accompanying notes are an integral part of these
                          consolidated financial statements.


                  FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES  
                        CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                 Year Ended December 31,   
                                                1995      1994      1993   
                                                     (in thousands)
          CASH FLOWS FROM OPERATING
          ACTIVITIES

          Net Income                          $ 10,017  $  9,954  $ 16,021
          Adjustments to reconcile net income
           to net cash (used in) provided by 
           operating activities:
          Net gain from early extinguishment 
           of debt, net of tax                     -0-       -0-    (5,555)
          Amortization of present value of 
           future profits                        5,297    11,447    12,264

          Amortization of deferred policy
           acquisition costs                     3,755     2,955     1,783

          Financing costs amortized                221       654       249

          Depreciation on property and 
           equipment                               -0-       120       287

          Equity in undistributed earnings 
           of affiliate                         (5,043)   (4,673)   (1,076)

          Changes in assets and liabilities: 

          Decrease (Increase) in accrued 
           investment income                        64       (71)      224
          Increase in agent advances and 
           other receivables                    (3,586)   (1,924)     (731)
          Increase in due premiums                 (12)   (1,847)   (1,861)
          Increase in deferred policy          
           acquisition costs                   (10,318)   (9,610)  (10,311)
          Decrease (Increase) in other assets       22    (1,704)    1,552
          (Decrease) Increase in policy 
           liabilities and accruals              4,388       233      (183)
          Increase (Decrease) in other 
           liabilities                           1,508    (2,655)    1,161
          Increase in policy loans                (543)     (361)     (218)
          (Decrease) Increase in deferred 
           federal income taxes                  7,773    (1,261)    3,827
          Other, net                            (4,475)    4,081      (519)
          Net cash provided by (used in)
           operating activities               $  9,068  $  5,338  $ 16,914


                The accompanying notes are an integral part of these 
                          consolidated financial statements. 


                  FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES 
                   CONSOLIDATED STATEMENTS OF CASH FLOWS, Continued

                                                 Year Ended December 31,  
                                                 1995     1994      1993  
                                                     (in thousands)
          CASH FLOWS FROM INVESTING 
          ACTIVITIES
                                     

          Fixed maturities purchased          $ (1,051) $(11,206) $(41,941)
          Proceeds from sales and maturities
           of fixed maturities                   4,504     3,679    37,756
          Net decrease in short-term
           investments                           1,185    11,963     6,920
          Purchase & retirement of property
           and equipment                        (3,395)      -0-      (205)

          Net cash provided by (used in)                        
           investing activities                  1,243     4,436     2,530

          CASH FLOWS FROM FINANCING          
          ACTIVITIES

          Issuance of subordinated notes 
           payable                                 465       413    34,847
          Repayment of senior loan and 
           subordinated notes                  (10,295)  (11,772)  (58,684)
          Net gain from early extinguishment
           of debt, net of tax                     -0-       -0-     5,555

          Net cash  used in financing     
           activities                           (9,830)  (11,359)  (18,282)

          Net increase (decrease) in cash          481    (1,585)    1,162

          Cash, beginning of year                  933     2,518     1,356

          Cash, end of year                   $  1,414  $    933  $  2,518

          Supplemental Cash Flow Disclosures:

          Income taxes paid                   $    150  $  1,725  $  4,730

          Interest paid                       $  4,107  $  4,645  $  6,160


                The accompanying notes are an integral part of these 
                          consolidated financial statements. 



                  FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

          1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

          Organization

          Financial  Industries  Corporation  (FIC  or  the  "Company")  is
          principally  engaged, through its  subsidiaries, in administering
          existing  portfolios  of  individual  and  group life  insurance,
          disability  insurance   policies  and  annuity  products.     The
          Company's insurance subsidiary is also engaged in the business of
          marketing  and underwriting individual life insurance, disability
          insurance and annuity products  in 49 states and the  District of
          Columbia.   Such products are marketed  through independent, non-
          exclusive general agents. 

          Principles of Consolidation

          The consolidated financial statements include the accounts of FIC
          and its wholly-owned subsidiaries at December 31,  1995. The more
          significant  subsidiaries  are Family  Life  Insurance Investment
          Company  (FLIIC), Family  Life  Corporation  (FLC),  Family  Life
          Insurance   Company  (Family   Life)  and   Financial  Industries
          Corporation  Realty  Services.   The  Company's  approximate  47%
          investment  in   Intercontinental  Life  Corporation   (ILCO)  is
          presented using the equity method of accounting.

          Basis of Presentation

          The  accompanying consolidated  financial  statements  have  been
          prepared  in   conformity  with  generally   accepted  accounting
          principles  which  differ  from  statutory  accounting principles
          required by  regulatory authorities  for the  Company's insurance
          subsidiary.   All material intercompany balances and transactions
          have been eliminated.  The following accounting policies describe
          the  accounting  principles  used   in  the  preparation  of  the
          consolidated financial statements.

          Use of Estimates

          The  preparation  of  financial  statements  in  conformity  with
          generally accepted accounting  principles requires management  to
          make estimates  and assumptions that affect  the reported amounts
          of assets and liabilities and disclosure of contingent assets and
          liabilities  at  the date  of  the financial  statements  and the
          reported amounts  of revenues  and expenses during  the reporting
          period.  Actual results could differ from those estimates.

          Investments

          The  Company's general  investment  philosophy is  to hold  fixed
          maturity securities  until maturity.   However,  fixed maturities
          may be sold prior to their maturity dates in response to changing
          market  conditions, duration  of liabilities,  liquidity factors,
          interest   rate   movements   and   other   investment   factors.
          Accordingly,  consistent  with  the  requirements   of  Financial
          Accounting Standards  No. 115 "Accounting for Certain Investments
          in Debt  and Equity Securities"  ("SFAS 115") which  is effective
          for fiscal  years beginning after  December 15, 1993,  most fixed 
          maturity investments are classified as available for sale and are
          carried  at market value.  All other fixed maturities are carried
          at  the lower  of  amortized cost  or  net realizable  value,  as
          management  has the  positive  intent  and  the Company  has  the
          ability to hold such  investments to maturity.  Unrealized  gains
          and losses on securities available for sale are not recognized in
          earnings  but are reported as a separate component of equity, net
          of   related   income  taxes.      Premiums   and  discounts   on
          collateralized mortgage obligations (CMOs) are amortized over the
          estimated redemption  period as  opposed to the  stated maturity.
          An adjustment to the investment and investment income is recorded
          on a retrospective basis  to reflect the amounts that  would have
          existed  had the  new  effective  yield  been applied  since  the
          acquisition  of the CMO's.  The Company endeavors to minimize the
          portfolio's  exposure  to  interest  rate   changes  inherent  in
          interest-sensitive  products by selecting and selling investments
          so that diversity, maturity and liquidity factors approximate the
          duration of related policyholder liabilities.

          Equity securities are carried  at market values. Unrealized gains
          and losses on equity securities, net of deferred income taxes, if
          applicable,  are  reflected  directly  in  shareholders'  equity.
          Policy loans represent unpaid balances and do not exceed the cash
          surrender value of the related policies. 

          Short-term investments  are carried at  cost, which  approximates
          market value, and generally consist of those fixed maturities and
          other investments  with maturities  less than  one year from  the
          date  of   purchase.    Securities  pledged   as  collateral  for
          repurchase  agreements  are  held  by  the  Company's  investment
          custodian until maturity of the repurchase agreement.  Provisions
          of  the agreement  and procedures  adopted by the  Company ensure
          that  the  market  value  of the  collateral,  including  accrued
          interest  thereon, is sufficient in  the event of  default by the
          counterparty.

          The cost  of  investments  sold is  determined  on  the  specific
          identification basis, except for  stocks, for which the first-in,
          first-out method is employed.  When impairment of the value of an
          investment is  considered other  than temporary, the  decrease in
          value is reported in net income as a realized investment loss and
          a new cost basis is established.

          Cash and Cash Equivalents

          Generally,  cash  includes   cash  on  hand  and  on  deposit  in
          noninterest  bearing  accounts.    Short  term  investments  with
          maturities of three months  or less at  the time of purchase  are
          reported as cash equivalents.

          Property and Equipment

          Property  and  equipment  is  stated  at  cost  less  accumulated
          depreciation.   Depreciation is provided  using straight-line and
          accelerated  methods  over estimated  useful  lives of  10  to 33
          years.   Maintenance  and  repairs are  charged  to expense  when
          incurred.  

          Deferred Policy Acquisition Costs 

          The  cost  of  acquiring  new business,  principally  first  year
          commissions  and  certain expenses  of  the  policy issuance  and
          underwriting  departments,  which  vary with  and  are  primarily
          related  to the production of new business, have been deferred to
          the extent  recoverable.   Acquisition costs related  to mortgage
          life  business are deferred and amortized over the premium paying
          period of  the related  policies.   Acquisition costs related  to
          universal life products are  deferred and amortized in proportion
          to the ratio of estimated annual gross profits to total estimated
          gross profits over the expected lives of the contracts.

          Intangibles

          The  present value of future profits  of acquired businesses (See
          Note  5) is  amortized  over the  premium  paying period  of  the
          related policies in proportion to the ratio of the annual premium
          revenue to  total anticipated premium revenue  applicable to such
          policies.  Interest on  the unamortized  present value  of future
          profits  is accreted at approximately  8.5% per annum.   The fair
          value  of the net assets acquired exceeded the purchase price and
          negative goodwill  associated with  the purchase has  been netted
          against the calculated amount of present value of future profits.
          The  negative goodwill is being amortized  over seven years using
          the straight line method of amortization.

          Deferred Financing Costs

          Financing costs  associated with  the Company's Senior  Loan have
          been deferred and are  being amortized over the borrowing  period
          using the interest method.

          Separate Accounts

          Separate account assets, carried at market value, and liabilities
          represent  policyholder  funds   maintained  in  accounts  having
          specific investment objectives.  The net investment income, gains
          and losses  of these accounts, less  applicable contract charges,
          accrue  directly  to the  policyholders.    The separate  account
          business was fully reinsured to Merrill Lynch at the date of sale
          through  an  assumption reinsurance  agreement  which  is pending
          regulatory approval. 

          Guaranty Fund Assesment

          The  solvency  or  guaranty laws  of  most  states  in which  the
          Company's  insurance  subsidiaries do  business  may require  the
          Company's  insurance  subsidiaries  to  pay  assessments  (up  to
          certain  prescribed   limits)  to  fund  policyholder  losses  or
          liabilities of insurance companies  that become insolvent.  These
          assessments may be deferred or forgiven under most  guaranty laws
          if  they would threaten  an insurer's financial  strength, and in
          certain instances,  may be  offset against future  premium taxes.
          The Company's  insurance  subsidiaries  record  the  expense  for
          guaranty fund assessment from states  which do not allow  premium 
          tax offsets  in the  period  assessed.   The Company's  insurance
          subsidiaries  expensed  approximately   $189,929,  $148,301   and
          $119,087 in the  years ended  December 31, 1995,  1994 and  1993,
          respectively, as a result of such assessments.

          Policy Liabilities and Contractholder Deposit Funds

          Liabilities  for   future  policy  benefits  for   mortgage  life
          insurance  products  are computed  using  the  net level  premium
          method  or an  actuarial equivalent method.   The  assumption for
          future investment yield is 8 1/2%.  Assumptions for mortality and
          withdrawal are  based on  company experience with  some provision
          for possible adverse deviation.

          Contractholder deposit  funds are liabilities for  universal life
          products.   These liabilities  consist of deposits  received from
          customers and  accumulated at  actual credited interest  rates on
          their fund balances less charges for expenses and mortality.

          Other Policy Claims and Benefits Payable

          The  liability  for  other  policy claims  and  benefits  payable
          represents  management's estimate  of  ultimate unpaid  losses on
          claims  and  other  miscellaneous  liabilities  to  policyholders
          reduced by amounts anticipated  to be recovered from reinsurance.
          Estimated  unpaid losses  on claims  are comprised  of losses  on
          claims  that  have  been  reported but  not  yet  paid, including
          estimates of additional development of initial  claims estimates,
          and claims that have been incurred.

          The liability for  other policy  claims and  benefits payable  is
          subject to the impact of changes in claim severity, frequency and
          other  factors.    Although  there  is  considerable  variability
          inherent  in  such  estimates,   management  believes  that   the
          liability recorded is adequate.

          Federal Income Taxes

          In February,  1992,  the  Financial  Accounting  Standards  Board
          issued  Statement of  Financial  Accounting Standards   No.  109,
          "Accounting for  Income Taxes" (SFAS  109).  The  Company adopted
          SFAS 109 on a prospective basis  effective January 1, 1991.  SFAS
          109  mandates  the  asset  and  liability  method  for  computing
          deferred income taxes.  Under  this method, balance sheet amounts
          for deferred income taxes are computed based on the tax effect of
          the differences  between  the  financial  reporting  and  federal
          income  tax bases of assets  and liabilities using  the tax rates
          which  are  expected be  in  effect  when these  differences  are
          anticipated to reverse.

          In accordance with SFAS  109, total tax expense is  the amount of
          income taxes expected to be payable for the current year plus (or
          minus) the  deferred income tax expense  (or benefit) represented
          by  the change  in  the  deferred  income  tax  accounts  at  the 
          beginning  and end  of the year.   The  effect of  changes in tax
          rates  and federal income tax  laws are reflected  in income from
          continuing operations in the period such changes are enacted.

          The   tax   effect  of   future  taxable   temporary  differences
          (liabilities)   and   future  deductible   temporary  differences
          (assets)  are  separately  calculated  and  recorded   when  such
          differences  arise.     A   valuation  allowance,   reducing  any
          recognized  deferred  tax  asset,  must  be  recorded  if  it  is
          determined that it is more likely than not that such deferred tax
          asset will not be realized.

          In accordance with the SFAS 109, tax benefits associated with the
          utilization of net operating losses are recognized as a reduction
          of  the  current   tax  provision  and  are  not   recognized  as
          extraordinary items in the accompanying statement of  operations.
          Under the previous accounting method (APB 11), the utilization of
          net  operating  losses  in   computing  the  federal  income  tax
          provision was recorded as an extraordinary item. 

          There was no cumulative effect of the change in accounting method
          related  to income  taxes  as January  1,  1991 was  the date  of
          adoption of SFAS 109.

          Revenue Recognition

          Premiums on mortgage life and  health products are recognized  as
          revenue over the  premium paying period.   Benefits and  expenses
          are  associated   with  earned  premiums,  so  as  to  result  in
          recognition of profits over the life of the contracts.

          Revenues  for  investment-related  products consist  of  contract
          charges  (earned  insurance charges)  assessed  against  the fund
          values  and  net investment  income.    Related benefit  expenses
          primarily consist of  net investment income credited  to the fund
          values  after   deductions  for  investment  and   risk  charges.
          Revenues for  universal life  products consist of  net investment
          income  and  mortality,   administration  and  surrender  charges
          assessed  against  the fund  values.    Related benefit  expenses
          include universal life  benefit claims in  excess of fund  values
          and net investment income credited to universal life fund values.

          Net Income Per Share

          Net income per  share is based on the  weighted average number of
          shares of  common stock and common  stock equivalents outstanding
          during each year (See Note 15).

          New Accounting Pronouncements

          In March 1995, the  FASB issued FAS No. 121,  "Accounting for the
          Impairment  of Long-Lived Assets and  for Long-Lived Assets to be
          Disposed of."  This statement requires that long-lived assets and
          certain identifiable intangibles to be held and used by an entity 
          be  reviewed  for  impairment   whenever  events  or  changes  in
          circumstances indicate that the  carrying amount of an asset  may
          not  be recoverable.    In addition, the  statement requires that
          long-lived  assets  and certain  identifiable  intangibles to  be
          disposed of be reported at  the lower of carrying amount or  fair
          value less cost to sell.

          FAS No. 121 is  effective for fiscal years beginning  after 1995.
          The Company plans to adopt FAS No. 121 effective January 1, 1996.
          Management  does not  anticipate that  adoption of  this standard
          will  have   a  material   impact  on  the   Company's  financial
          statements.

          During 1995,  the  Financial Accounting  Standards  Board  issued
          Statement  of  Financial  Accounting  Standards  (SFAS)  No.  123
          "Accounting  for  Stock-Based  Compensation,"   which  encourages
          companies  to adopt the fair value based method of accounting for
          stock-based compensation.   This method requires  the recognition
          of  compensation expense equal to  the fair value  of such equity
          securities at the date of the  grant.  This statement also allows
          companies to  continue  to account  for stock-based  compensation
          under  the  intrinsic  value   based  method,  as  prescribed  by
          Accounting Principles Board Opinion  No. 25 "Accounting for Stock
          Issued to Employees,"  with footnote disclosure of the  pro forma
          effects of  the  fair  value  based  method.   SFAS  No.  123  is
          effective for transactions entered into in years that begin after
          December 15, 1995.

          The Company plans to adopt SFAS No. 123 during 1996 by continuing
          to account for stock-based compensation under the intrinsic value
          method and disclosing  the pro  forma effects of  the fair  value
          method in the footnotes to the financial statements.

          Reclassification

          Certain prior  years' amounts  have been reclassified  to conform
          with the 1995 presentation. 

          2.   INVESTMENTS

          Fixed Maturities

          Investments in fixed  maturities by category at December 31, 1995
          and 1994, respectively, were as follows (in thousands):

                                           Gross      Gross
                                Amortized  Unrealized Unrealized Market
                                Cost       Gains      Losses     Value 
          U.S. Treasury          
           securities and
           obligations of U.S.
           government agencies
           and corporations . .   $18,124    $ 1,569  $   -0-    $19,693
          States,
           municipalities and 
           political             
           subdivisions . . . .     4,945         58        2      5,001
          Corporate securities.    10,243        431       12     10,662
          Mortgage-backed
           securities . . . . .    46,649      1,737      110     48,276
           Total Fixed Maturities
            available for sale.   $79,961    $ 3,795  $   124    $83,632
            

                                           Gross      Gross
                                Amortized  Unrealized Unrealized Market
                                Cost       Gains      Losses     Value 
          U.S. Treasury
           securities and
           obligations of U.S.
           government agencies
           and corporations . .   $21,623  $   302    $   371    $21,554
          States,
           municipalities and
           political
           subdivisions . . . .     4,943                 489      4,454
          Corporate securities.    14,190       13      1,423     12,780
          Mortgage-backed
           securities . . . . .    42,641               3,961     38,680
           Total Fixed
            Maturities
            available for sale.   $83,397  $   315    $ 6,244    $77,468

          The  amortized value  and  market value  of  fixed maturities  at
          December  31,  1995  are  shown below  by  contractual  maturity.
          Actual maturities may differ  from contractual maturities because
          borrowers may have the  right to call or prepay  obligations with
          or without call or prepayment penalties.

                                                       Amortized  Market
                                                          Value    Value 
                                                          (in thousands)

          Due in one year.............................  $   -0-   $   -0-
          Due after one year through five years.......   17,685    18,482
          Due after five years through ten years......    1,549     1,597
          Due after ten years.........................   14,078    15,278
          Mortgage-backed securities..................   46,649    48,275

               Total Fixed Maturities available
                 for sale.............................  $79,961   $83,632

          To  reduce  the  exposure   to  market  rate  changes,  portfolio
          investments  are   selected  so  that  diversity,  maturity,  and
          liquidity   factors  approximate   the  duration   of  associated
          policyholder liabilities.

          The Company did  not have any  repurchase agreements at  December
          31, 1995 and  1994.  Proceeds from sales of  investments in fixed
          maturities during  1995 and 1994 were  $4,504,000 and $3,679,000, 
          respectively.   There were  no gains or  losses in  1995.   Gross
          losses of $23,000 were realized in 1994.
           
          Net Investment Income

          The  components  of  net  investment  income  are  summarized  as
          follows: 

                                             Year Ended December 31,    
                                             1995       1994       1993 
                                                   (in thousands)

          Fixed maturities                 $ 5,742    $ 5,684    $ 5,494
          Other, including short-term 
           investments and policy loans      1,989      1,836      2,618
          Investment expenses                  (89)       (71)      (312)

          Net investment income            $ 7,642    $ 7,449    $ 7,800

          There  were no impairments in  the value of  investments in 1995,
          1994 or 1993, which were other than temporary.

          3.   Disclosure about Fair Value of Financial Instruments

          The following estimated fair value disclosures are limited to the
          reasonable  estimates of  the fair  value of  only the  Company's
          financial instruments.  The disclosures do not  address the value
          of  the Company's recognized  nonfinancial assets and liabilities
          or  the value of anticipated  future business.   The Company does
          not plan  to  sell most  of  its assets  or  settle most  of  its
          liabilities at these estimated fair values.

          The  fair value of a financial  instrument is the amount at which
          the  instrument  could  be  exchanged in  a  current  transaction
          between willing  parties, other than  in a forced  or liquidation
          sale.   Selling expenses  and potential  taxes are  not included.
          The estimated fair value  amounts were determined using available
          market  information,  current  pricing  information  and  various
          valuation  methodologies.    If  quoted market  prices  were  not
          readily   available  for   a  financial   instrument,  management
          determined an  estimated fair value.   Accordingly, the estimates
          may  not be indicative  of the amounts  the financial instruments
          could be exchanged for in a current future market transaction. 

          The estimated fair values  of the Company's financial instruments
          at December 31, 1995 are as follows:
                                                      Carrying   Fair
                                                      Amount     Value   
                                                        (in thousands)
          Financial assets:                           
            Fixed maturities                          $ 83,632   $ 83,632
            Policy loans                              $  1,774   $  1,774
            Short-term investments                    $ 27,180   $ 27,180
            Cash and cash equivalents                 $  1,414   $  1,414 

          Financial liabilities:                      
            Senior loans                              $  6,765   $  6,765
            Subordinated notes payable to affiliate   $ 61,224   $ 61,224
            Note payable                              $  5,144   $  5,144
            Other                                     $    172   $    172

          The  following methods and assumptions  were used to estimate the
          fair value of each class of financial instruments:

          Fixed Maturities

          Fair values are based on quoted market prices or dealer quotes.

          Policy Loans

          Policy  loans  are, generally,  issued  with  coupon rates  below
          market  rates  and  are  considered early  payment  of  the  life
          benefit.    As  such,  the  carrying  amount of  these  financial
          instruments is a reasonable estimate of their fair value.

          Cash and Short-term Investments

          The  carrying amount  of  these instruments  approximates  market
          value.

          Senior Loans

          The fair value is estimated based on the quoted market prices for
          the same or similar issues or on the current rates offered to the
          Company for debt of the same remaining maturities.

          Subordinated Notes Payable to Affiliate

          The  fair value  is based  on the  Company's estimate  of current
          market conditions. 

          4. Investment in 
             InterContinental Life Corporation

          The Company carries its  investment in ILCO on the  equity method
          of accounting.   At  December 31, 1995,  excess of cost  over net
          assets acquired of $1,686,000, net in accumulated amortization of
          $1,244,000,is included  in investment in affiliate.   At December
          31,  1994,   these  amounts  were   $1,686,000  and   $1,144,000,
          respectively.  Amortization of this excess is reflected in equity
          in net earnings of affiliate.   ILCO is primarily engaged  in the
          sale and  administration of life insurance  products.  Summarized
          financial information for ILCO is set forth below:

          Balance sheet information:                    1995        1994    
                                                         (in thousands)

          Investments                               $   669,537 $  547,675
          Deferred policy acquisition costs and
           present value of future profits               73,532     71,435
          Other assets                                  572,224    529,884

            Total Assets                            $ 1,315,293 $1,148,994

          Policy liabilities and contractholder
           deposit funds                            $   689,680 $  628,817
          Other liabilities                             528,528    467,870

          Total liabilities                           1,218,208  1,096,687
          Common stock, additional paid-in 
           capital and retained earnings                 83,399     72,005
          Net unrealized gain (loss)                     13,686    (19,698)
          Shareholders' equity                           97,085     52,307
          Total liabilities and
           shareholders' equity                     $ 1,315,293 $1,148,994 


          4. Investment in 
             InterContinental Life Corporation

          Results of operations:                1995      1994      1993  
                                                    (in thousands)

          Premium income                      $ 11,694  $ 14,317  $ 16,114
           Net investment income              $ 64,781  $ 57,553  $ 57,548
           Earned insurance charges           $ 42,324  $ 39,370  $ 38,554
           Benefits and expenses              $106,297  $ 99,142  $100,525
           Net income                         $ 10,714  $  9,917  $  3,347
          Net income per share available
           to common shareholders             $   2.11  $   1.93  $    .69

          For 1993,  ILCO's  net  income  per  share  available  to  common
          shareholders includes an extraordinary  item of $(1.16) per share
          related to  the cost of early extinguishment  of debt, net of tax
          and a  cumulative  effect of  change in  accounting principle  of
          $(.48) per share related to the adoption of SFAS 109.

          Total  market value  basis of  the Company's  investment in  ILCO
          approximated $25,562,498 and $20,646,633 at December 31, 1995 and
          1994, respectively.   FIC  directly or indirectly  owns 1,966,346
          shares (approximately  47%, 48%,  and 48%) of  ILCO's outstanding
          common stock at December 31, 1995, 1994 and 1993, respectively.

          The Company holds options to purchase up  to 1,702,155 additional
          shares  of ILCO's authorized but unissued common stock at a price
          equal to the average market value during the six months preceding
          the  exercise date.   If  exercised, the  total number  of shares
          subject  to the  Agreement,  together with  the 1,966,346  shares
          already owned,  would constitute 63.05%  of the  then issued  and
          outstanding  shares of  ILCO's  common stock,  assuming no  other
          options or warrants held  by other parties  were exercised.    In
          the  event  that   any  other  party  seeks   to  acquire  ILCO's
          outstanding  shares  without prior  approval  of  FIC's Board  of
          Directors, the Company has  the right to acquire, under  the same
          pricing formula, the number of shares of common stock which, when
          added to the  number of shares  then owned by  the Company,  will
          amount  to  51%  of   the  outstanding  shares  of  ILCO.     The
          consideration for the options  was FIC's granting to ILCO  a loan
          in  the  principal  amount  of  $1,200,000,  FIC's  agreement  to
          guarantee  additional  ILCO obligations  totaling  $4,000,000 and
          FIC's  agreement  to guarantee  ILCO's  lease  obligation on  its
          headquarters building upon demand.  In addition, FIC guaranteed a
          $15,000,000 term loan of ILCO. 

          On January 29, 1993,  ILCO prepaid all of the  Subordinated Notes
          Payable and purchased and canceled all of the detachable warrants
          associated with the preferred stock.  The primary source of funds
          for this debt prepayment and warrant cancellation was an increase
          in the outstanding balance of the Senior Loan from $60 million to
          $110 million pursuant to an amended and restated credit agreement
          that  was entered  into  on January  29,  1993 (the  "New  Senior 
          Loan"). The terms  of the New Senior Loan,  which matures on July
          1, 1999, are substantially the same as the Senior Loan.  Interest
          is  payable at  the Company's  option based  on (1)  the managing
          bank's  corporate  base  rate plus  1.25%  declining  to 0.5%  as
          principal declines,  or (2) LIBOR  plus 2.5% declining  to 1.75%.
          The Company has guaranteed the New Senior Loan.

          On February 14, 1995, ILCO, through its subsidiary Investors Life
          Insurance  Company  of  North  America  (Investors-NA), purchased
          Meridian Life  Insurance Company (Meridian Life),  a life insurer
          domiciled  in  the  State of  Indiana,  for  $17.1  million.   At
          December   31,  1994,   Meridian   Life  had   total  assets   of
          approximately $101  million and statutory capital  and surplus of
          approximately  $11  million.    The  acquisition   was  partially
          financed through a $15 million increase in indebtedness of ILCO's
          Senior Loan.  This additional indebtedness is guaranteed by FIC. 

          Maturities of the New Senior Loan over the next four years are as
          follows:
                                        (in thousands)
                                        1996      $19,211
                                        1997       18,000
                                        1998       18,000
                                        1999        4,174

                                                  $59,385

          The Company has further agreed that, upon demand by ILCO, it will
          guarantee  performance under  ILCO's lease  of office  facilities
          located  in Elizabeth, New Jersey.  This agreement will remain in
          effect for as long as any portion of the loan or any indebtedness
          guaranteed  by the  Company remains  outstanding.   In connection
          with  ILCO's  New  Senior Loan,  the  net  assets  of ILCO  which
          aggregate $97,085,000  and $52,307,000  at December 31,  1995 and
          1994, respectively, are restricted from paying dividends.

          The amount of net realized gains included in net earnings of ILCO
          is  $344,000,  $452,000  and  $5,518,000,  for  the  years  ended
          December 31, 1995, 1994 and 1993, respectively.

          5.  Acquisition of Business

          In 1991, the Company acquired Family Life, a Washington domiciled
          life insurance company, from  Merrill Lynch Insurance Group, Inc.
          Present  value of future profits of $87,726,000 was recorded as a
          result of the purchase.

          An analysis of the present value of future profits follows:

                                                           1995      1994   
                                                           (in thousands)

          Balance at beginning of year                  $ 50,712  $ 62,159
          Accretion of Interest                            4,419     5,315
          Amortization during the period                  (9,716)  (16,762)
                                                                          
          Present value of future profits at 
           December 31                                  $ 45,415  $ 50,712

          Anticipated amortization  of the present value  of future profits
          net of interest  accretion for each of the next  five years is as
          follows:
                                                  Unaudited
                                               (in thousands)
                                        1996    $ 6,521
                                        1997    $ 5,152
                                        1998    $ 5,850
                                        1999    $ 4,837
                                        2000    $ 3,997

          At purchase, the  present value of future  profits was calculated
          using a discount rate of approximately 15%.  Interest is accreted
          on the unamortized portion at approximately 8.5%. 


          6.  Senior Loan and Subordinated Notes Payable

          Following is a summary of outstanding debt at December 31:

                                                     1995           1994   
                                                        (in thousands)
          Senior loan: A loan payable to a
          syndicate of banks beginning with a $1.5
          million payment on October 1, 1991, a $2
          million payment on January 1, 1992 and each 
          subsequent quarter in 1992, a $2.25 million
          payment on January 1, 1993 and each 
          subsequent quarter through April 1, 1996
          with a final payment of the unpaid balance
          on June 12, 1996.  Interest is payable 
          at the Company's option based on (1) the 
          managing bank's  corporate base rate  plus 2%
          or (2) LIBOR plus 3%.  The rate in effect
          at December 31, 1995 and 1994 was 8.81%
          an 8.73%, respectively.                       $  6,765  $ 17,060

          Subordinated senior notes payable to 
          Investors-NA in four semi-annual principal
          payments of $5,625,000 payable on December
          12, 1996, June 12, 1997 December 12, 1997 
          and June 12, 1998.  Interest is payable 
          on a semi-annual basis at 11%.                  22,500    22,500

          Subordinated note payable to Investors-NA
          on June 12, 1998.  Interest is payable 
          semi-annually at a rate of 12% per year and 
          is  paid through  the issuance  of additional
          notes through June 12, 1996 and in cash 
          thereafter.                                      4,224     3,759

          Subordinated note payable to Investors-NA
          in four equal annual principal payments of 
          $8,625,000 each on July 30, 2000, 2001, 2002,
          and 2003.  Interest is payable on a semi-
          annual basis at 9%.                             34,500    34,500

          Total senior loans and subordinated 
           notes payable.                               $ 67,989  $ 77,819

          The Senior Loan is secured by the following:
          (1)  All  of the issued and outstanding shares of common stock of
               FLIIC.

          (2)  All of the issued and outstanding  shares of preferred stock
               and common stock of FLC and Family Life.

          (3)  A $97.5 million surplus debenture of Family Life.

          The Senior Loan is guaranteed by FIC for FLC. 

          The  Senior Loan  documents also require  FLC to  make additional
          mandatory  principal  payments  on  the Senior  Loan,  which,  in
          general, reduce  the quarterly principal payments  in the inverse
          order of their due dates.  Those additional payments are required
          in  specified situations  in  which the  amount of  Family Life's
          statutory  capital and surplus exceed a certain formula.  FLC has
          Excess  Cash Flow  (as defined)  or FLC  or Family  Life receives
          proceeds from reinsurance of life  insurance policies in force in
          one transaction or a  series of related transactions or  sales of
          assets or issuances of stock or debt securities.  The Senior Loan
          may be prepaid, in whole or in part, without penalty or premium.

          The Senior Loan agreement specifies various negative, affirmative
          and financial  covenants made by  the Company.   The Subordinated
          Notes   Payable  agreement   also  specifies   various  specified
          negative, affirmative  and financial covenants to  be observed by
          the Company.  During  the period the Senior Loan  is outstanding,
          the covenants in effect under the Subordinated  Notes Payable are
          substantially less  restrictive than those under  the Senior Loan
          agreement  but become  generally  equivalent to  the Senior  Loan
          restrictions upon termination of the Senior Loan.

          On  July 30,  1993,  the Merrill  Lynch  Subordinated Loans  were
          prepaid.   Approximately  $38 million  plus accrued  interest was
          paid to retire the indebtedness, which had a principal balance of
          approximately $50 million on  July 30, 1993.  The  primary source
          of  the funds used to prepay the Merrill Lynch Subordinated Loans
          was  new subordinated  loans  totalling $34.5  million that  were
          obtained from Investors-NA.   The terms, other than maturity  and
          interest  rate of  the new  debt, are  substantially the  same as
          those of  the $22.5  million subordinated loan  that Investors-NA
          had  previously made to FLC and that continues to be outstanding.
          The subordinated loans consist of a $30 million loan to FLC and a
          $4.5 million loan to  FLIIC.  The debt restructuring  reduced the
          total indebtedness of FLC and FLIIC by approximately $15 million.

          The obligors are allowed  to prepay the Investors-NA Subordinated
          Loans,  in whole or  in part,  without premium  or penalty.   The
          Investors-NA  Subordinated Loans  are subordinated to  the Senior
          Loan  and  constitute a  second  lien on  the  Pledged Collateral
          subject to the  first lien of the Senior Loan.   Repayment of the
          Investors-NA  Subordinated  Loans  is  also  guaranteed   by  the
          Company.

          Aggregate  maturities of  the  Senior Loan  and the  Subordinated
          Notes Payable are as follows:

                              (in thousands)

                              1996      $12,390
                              1997       11,250
                              1998        9,849
                              1999          -0-
                              2000        8,625 
                         Thereafter      25,875
                                        $67,989

          7.  Federal Income Taxes

          The Company files  a consolidated federal income tax  return with
          its   non-life  subsidiaries.     The  Company's  life  insurance
          subsidiary files a separate federal income tax return.

          The Omnibus Budget Reconciliation Act of 1993 passed by  Congress
          in  August  1993 ("the  enactment  date")  increased the  federal
          corporate income tax rate to 35%, retroactive to January 1, 1993.
          In accordance  with SFAS No. 109,  the effect of  the rate change
          was  reflected in  the third  quarter 1993  financial statements.
          The   rate  change  had  no  material  impact  on  the  Company's
          provisions for income taxes or results of operations.

          The  U.S.  federal  income  tax provision  (benefit)  charged  to
          continuing operations was as follows: 

                                                      1995    1994    1993 
                                                         (in thousands)

          Current                                   $ (717) $  (82) $  335
          Deferred                                   3,145   2,428   2,638

          Total provision for income taxes          $2,428  $2,346  $2,973

          The  provision for income taxes is less than the amount of income
          tax  determined by applying the U.S. statutory income tax rate of
          35%  to   pre-tax  income   from  continuing   operations  before
          extraordinary item as a result of the following differences: 


                                                    1995    1994    1993
                                                       (in thousands)
                                                           
          Income taxes at the statutory rate       $3,638  $3,714  $4,046
          Increase (decrease) in taxes
            resulting from:
           Small life insurance company deduction    (411)   (581)   (417)

           Dividends received deduction              (770)   (775)   (540)
                                                            
           Net operating loss carryforwards           -0-      -0-   (328)

           Tax rate differential                     (104)   (106)   (105)

           Other items, net                            75      94     317

          Total provision for income taxes         $2,428  $2,346  $2,973

          Provision  has not  been made  for state  and foreign  income tax
          expense since this expense is minimal.

          Deferred taxes are recorded for temporary differences between the
          financial reporting bases and the federal income tax bases of the
          Company's  assets   and  liabilities.    The   sources  of  these
          differences and the estimated tax effect of each are as follows:

                                                           1995      1994 
          Deferred Tax Liability:                          (in thousands)

          Equity in net earnings of affiliate             $ 2,509  $ 2,126
          Excess pension Benefit                              436      436
          Deferred policy acquisition costs                 8,514    6,386
          Present value of future profits                   4,210    2,733
          Guaranty fund assessments                           698      665
          Deferred and uncollected premium                  3,284    3,303
          Unrealized appreciation on marketable
            securities                                      1,712      -0-
          Other taxable temporary differences               2,320    1,678
               Total deferred tax liability                23,683   17,327

          Deferred Tax Asset:

          Policy reserves                                 $ 8,567  $ 7,197
          Unrealized depreciation on marketable               
            securities                                        -0-    2,753
          Alternative minimum tax credit                      113      -0-
          Accrued liabilities                                 220      367
               Total deferred tax assets, net               8,900   10,317

               Net deferred tax liability                 $14,783  $ 7,010

          Deferred federal  income tax expense (benefit)  of $4,465,000 and
          ($3,823,000) for  1995 and 1994, respectively  have been provided
          on  the  unrealized  appreciation  (depreciation)  of  marketable
          securities and  included  in the  deferred tax  liability.   This 
          increase  in  deferred  tax  liability  has  been  recorded  as a
          reduction  to  the equity  adjustment due  to  the net  change in
          unrealized  appreciation   or  depreciation  and  has   not  been
          reflected in the deferred income tax expense. 

          In accordance with  the Tax Reform  Act of 1986,  Family Life  is
          eligible for a  special deduction allowed to small life insurance
          companies equal to 60 percent of tentative life insurance company
          taxable income, subject to certain limitations.

          Provisions  for U.S. income taxes has  not been made on a portion
          of  the undistributed  earnings  of ILCO  from  the date  of  the
          Company's investment  since the Company expects  such earnings to
          be  remitted in the form of dividends.   The Company has provided
          for the  tax on  the undistributed  earnings of  ILCO net  of the
          dividends  received deduction  expected to  be allowed  when such
          dividends are paid.  The Company expects that additional deferred
          taxes would be payable  on the undistributed earnings of  ILCO if
          the Company should sell its investment.

          At December 31, 1995,  no IRS examinations were underway  for the
          Company or its subsidiaries.

          8.  Reinsurance

          Family  Life reinsures  portions of  certain policies  it writes,
          thereby providing  greater diversification of risk and minimizing
          exposure  on larger policies.  The Company's retention on any one
          individual ranges from $-0- to $200,000 depending on the risk.

          Policy liabilities and contractholder  deposit funds are reported
          in the consolidated  financial statements before  considering the
          effect of  reinsurance ceded.   The insurance  subsidiary remains
          liable to the extent the reinsurance companies are unable to meet
          their obligation under the reinsurance agreements.

          Under  the  provisions  of  the purchase  agreement  between  the
          Company  and  Merrill  Lynch, certain  life  insurance  companies
          affiliated with Merrill Lynch agreed  to assume (on an assumption
          reinsurance basis) certain single  premium whole life and annuity
          products written by Merrill  Lynch's insurance division on Family
          Life's paper.  The transfer of these reserves, in accordance with
          the  reinsurance  agreement,  is subject  to  certain  regulatory
          approvals.

          The amount remaining under  this agreement that had not  yet been
          approved  for  transfer  to  Merrill  Lynch  was  $1,939,799  and
          $2,220,834 at  December 31, 1995  and 1994, respectively.   These
          amounts  are  not reflected  in the  liability for  future policy
          benefits as  they are ceded at 100%  to Merrill Lynch pending the
          approval of the assumption agreement.

          The  amounts  in   the  consolidated  financial   statements  for
          reinsurance ceded are as follows: 

                                                      December 31,     
                                                  1995      1994      1993
                                                     (in thousands)
           
          Future policy benefits              $  1,784  $  1,548  $  1,342
          Unearned premiums                   $      5  $      6  $      7
          Other policy claims and 
           benefits payable                   $    594  $    631  $    696

                                                                           
                                                 For the twelve months     
                                                        ended              
                                                      December 31,     
                                                  1995      1994      1993 
                                                     (in thousands)
          Premiums                            $  1,531  $    918  $  1,227
          Policyholder benefits and expenses  $    372  $    536  $   (226)

          Estimated amounts recoverable from reinsurers on paid claims were
          $10,866  and  $42,923 in  1995  and  1994, respectively.    These
          amounts were  included in  other receivables in  the consolidated
          financial statements at December 31, 1995 and 1994.

          9.  Shareholders' Equity

          The  Company's ability to  pay dividends  to its  shareholders is
          affected, in part, by  receipt of dividends from Family  Life and
          ILCO.

          Under current Washington law any proposed payment of dividends or
          distribution by  the insurance  subsidiary  which, together  with
          dividends  or  distributions  paid  during the  preceding  twelve
          months, exceeds the greater of (i) 10% of statutory surplus as of
          the  preceding  December 31,  or  (ii)  statutory net  gain  from
          operations, is called an "extraordinary dividend" and  may not be
          paid until either it has been approved, or a waiting period shall
          have  passed during  which it  has not  been disapproved,  by the
          insurance commissioner.                           

          Effective July 25, 1993 Washington amended its insurance  code to
          retain the  "greater of"  standard but enacted  requirements that
          prior  notification  of a  proposed  dividend  be  given  to  the
          Washington Insurance Commissioner and  that dividends may be paid
          only from earned surplus.   Investors-NA does not presently  have
          earned  surplus  as defined  by  the regulations  adopted  by the
          Washington Insurance Commissioner and, therefore, is not presently
          permitted to pay cash dividends. 

          However, the  Company does not  directly own  its life  insurance
          subsidiary's  stock,  but  instead,  indirectly  owns  that stock
          through two  downstream holding  companies, FLIIC and  FLC, whose
          ability to pay dividends to  the Company is significantly limited
          by the Senior Loan and some of the subordinated notes referred to 
          in Note  6 during  the terms of  those loans.   Consolidated  net
          assets of FLIIC and  FLC aggregated $48,422,556, and $52,330,299,
          respectively   at  December   31,   1995   and  $21,168,097   and
          $33,329,860, respectively at December 31, 1994. 

          The ability of ILCO to pay dividends to the Company and the other
          shareholders of ILCO is affected by receipt of dividends from its
          insurance subsidiaries, which are generally limited by law to the
          greater of  their net income for the prior year or 10% of capital
          and surplus.  In  addition, ILCO's senior loan restricts  it from
          paying any dividends on its common stock during the  term of that
          loan.

          Capital  and surplus  of  Family Life  as  reported to  insurance
          regulators  and  as  determined   in  accordance  with  statutory
          accounting  practices  aggregates  approximately $25,794,540  and
          $26,667,000  at   December  31,  1995  and   1994,  respectively.
          Statutory  net  income  aggregated  approximately  $9,245,000 and
          $12,034,000  for  the years  ended  December 31,  1995  and 1994,
          respectively.

          In December 1994, the AICPA approved  Statement of Position 94-5,
          "Disclosures of  Certain Matters  in the Financial  Statements of
          Insurance  Enterprises."    This  statement   requires  insurance
          enterprises to  make disclosures  in  their financial  statements
          regarding  the  accounting   methods  used  in  their   statutory
          financial  statements  that  are  permitted  by  state  insurance
          departments   rather   than   prescribed   statutory   accounting
          practices.   Prescribed statutory accounting practices  include a
          variety  of publications  of  the NAIC  as  well as  state  laws,
          regulations   and  general   administrative  rules.     Permitted
          statutory accounting practices encompass all accounting practices
          not so  prescribed. The  Company employed no  permitted statutory
          accounting  practices  that  individually  or  in  the  aggregate
          materially  affected statutory surplus  or risk-based  capital at
          December 31, 1995 or 1994. 

          10. Options

          In connection with the subordinated senior notes and subordinated
          notes   payable  to   Investors-NA,   Investors-NA  was   granted
          non-transferrable  options to purchase,  in amounts proportionate
          to their  respective loans, up to  a total of 9.9  percent of the
          common shares  of FIC.   The option  price is  $10.50 per  share,
          equivalent  to   the  then  current  market   price,  subject  to
          adjustment to prevent the effect of dilution.  The options expire
          at the time of final repayment of each of the respective loans.

          11. Retirement Plans and Employee Stock Plans

          Retirement Plan

          Family Life  has a non-contributory defined  benefit pension plan
          which covers employees  who have  completed one year  or more  of 
          service.  Under  the plan, benefits  are payable upon  retirement
          based on earnings and years of credited service.

               a.   The  Normal Retirement  Date for  all employees  is the
                    first  day  of  the   month  coinciding  with  or  next
                    following  the later  of attainment  of  age 65  or the
                    completion of five years of service, but not later than
                    age 70.

               b.   The   Normal  Retirement   Benefit  is   the  actuarial
                    equivalent of a life annuity, payable monthly, with the
                    first payment commencing on the Normal Retirement Date.
                    The life annuity is equal to the sum of (1) plus (2):

                    (1)  Annual Past Service Benefit:  1.17% of the 
                         first  $10,000 of  Average  Final Earnings  plus 1
                         1/2% of the excess  of Average Final Earnings over
                         $10,000,  all  multiplied  by   the  participant's
                         Credited   Past  Service.    For  these  purposes,
                         "credited past  service" is service prior to April
                         1, 1967,  with respect to employees  who were plan
                         participants on December 31, 1975.

                    (2)  Annual  Future Service  Benefit:   1.5578% of  the
                         first $10,000 of Average Final Earnings plus 2% of
                         the    excess  of  Average   Final  Earnings  over
                         $10,000,  all  multiplied  by   the  participant's
                         Credited Future Service. 


          Retirement Plan

          Average  Final  Earnings  are   the  highest  average  Considered
          Earnings  during  any  five  consecutive years  while  an  active
          participant.   Total Credited  Past Service plus  Credited Future
          Service is limited to 40 years.
          The pension costs for the plan includes the following components:

                                                           1995     1994
                                                           (in thousands)

          Service cost-benefits earned
           during the period                            $    73  $    84

          Interest cost on projected
           benefit obligation                               563      483

          Return on plan assets                            (705)    (562)

          Amortization                                      -0-     (125)

          Pension (benefit) cost                        $   (69) $  (120)

          The following summarizes the funded status of the plan at 
          December 31:
                                                           1995      1994  
                                                           (in thousands)
          Actuarial present value of:
           Vested benefit obligation                    $ 6,554   $ 6,674

           Accumulated benefit obligation               $ 6,554   $ 6,674

          Projected benefit obligation                  $ 6,990   $ 7,068

          Plan assets at market value                     8,673     8,853

          Plan assets in excess of projected
           benefit obligations                            1,683     1,785

          Unrecognized net (gain) loss                     (206)     (377)
          Prepaid pension asset                         $ 1,477   $ 1,408

          The significant assumptions for the plans are as follows:

          The discount rate for projected benefit obligations  was 7.0% and
          8.0% for  the years ended December 31, 1995 and December 31, 1994
          respectively.

          The assumed long-term rate of compensation increases was 6.0% for
          the years ended December 31, 1995 and December 31, 1994.

          The  long-term rate  of return  on plan  assets was 8.0%  for the
          years ended December 31, 1995 and 1994. 

          During  1995, the ILCO Employee Stock Ownership Plan and the ILCO
          Savings  and Investment  Plan  were  amended  to  allow  for  the
          addition  of  Family  Life  as  a  participating  employer,  thus
          allowing Family Life employees to participate in the plans. 

          Stock Option Plans

          In  1984, the  Company's shareholders  adopted a  qualified stock
          option plan for officers and key employees.  The aggregate amount
          of the common shares  on which options may be granted  is limited
          to 200,000 shares.   The option price will not  be less than 100%
          of the fair market price  of the optioned shares on the  date the
          option  is granted.  As of December  31, 1995, no option had been
          granted under this plan. 

          12. Leases

          Family  Life, occupies  office facilities under  lease agreements
          with  unrelated third parties which expire over the next three to
          five years.   Certain office space  leases may be renewed  at the
          option of the Company.

          Rent  expense in 1995, 1994  and 1993 was  $896,688, $835,637 and
          $801,920 respectively.   Minimum annual rentals are as follows:

                                  (in thousands)
                                   1996    $  420    
                                   1997       315    
                                   1998         0
                                   1999         0
                                   2000         0 
                                   Total   $  735

          13. Related Party Transactions

          FIC Realty, a management company and a subsidiary of the Company,
          leases  hotel space from Investors-NA  which is part  of its home
          office building.  Under  this agreement, FIC Realty pays  monthly
          rent  to  Investors-NA in  an  amount equal  to  95%  of the  net
          operating  profits of the hotel.  The  lease is for a period of 5
          years.  Total  rent paid to Investors -NA under  the terms of the
          lease  agreement  was  $1,991,356,  $1,346,160  and  $745,666  at
          December 31, 1995, 1994, and 1993 respectively.

          Alcoholic  beverages had been sold  at the hotel  by an unrelated
          third party  pursuant to  a lease  it had with  FIC Realty  until
          September 30,  1994.  Commencing  October 1, 1994,  all alcoholic
          beverages   sales  have   been  conducted   by   Atrium  Beverage
          Corporation ("Atrium Beverage"), a  new subsidiary of FIC Realty.
          Atrium  Beverage subleases from FIC Realty space in the hotel for
          the  storage, service and sale of alcoholic beverages pursuant to
          which Atrium Beverage pays monthly rent to FIC Realty of $12,500.
          During  1995 and 1994, Atrium  Beverage paid FIC  Realty rent and
          management fees  totalling  $319,815 and  $81,233,  respectively. 

          All of  that amount  was included in  the hotel  revenues of  FIC
          Realty  for purposes  of  determining its  net operating  profits
          under the hotel lease agreement with Investors-NA. 

          FIC   Management is paid fees in an amount equal to 5% of the net
          operating profit that Investors-NA  receives from the  properties
          managed  and leased  by FIC  Management.   During 1995,  1994 and
          1993,  Investors-NA paid  $130,760, $106,460,  and $77,115  under
          this  agreement.   Effective  January 1,  1993, ILCO's  insurance
          subsidiaries  and  Family Life  entered  into  an agreement  with
          Investors-NA to lease  office space  in the Austin  Centre.   The
          annual rent  is $1,119,705 and  the lease  is for a  period of  5
          years.  Family Life's portion of the annual rent is 37.5%.

          As part  of  the financing  arrangement  for the  acquisition  of
          Family Life, a  $22.5 million  loan was made  by Investors-NA  to
          Family  Life Corporation, a subsidiary of FIC, and a $2.5 million
          loan was made to FIC.  Interest during 1995, 1994 and 1993 on the
          loans   aggregated   $2,939,622,   $2,891,269   and   $2,802,394,
          respectively.  At December 31, 1995 and 1994 accrued interest was
          $165,658 and $162,561, respectively.  In addition to the interest
          provided  under  those loans,  Investors-NA  was  granted by  FIC
          107,473  non-transferable options  to  purchase, in  the  amounts
          proportionate to their  respective loans,  up to a  total of  9.9
          percent of shares of FIC's common stock at a price  of $10.50 per
          share, equivalent  to the then  current market price,  subject to
          adjustment  to prevent dilution.  The options will expire on June
          12, 1998 if not previously exercised.

          On  July  30, 1993,  Investors-NA  loaned  $34.5 million  to  two
          subsidiaries  of  FIC in  connection with  the prepayment  of the
          subordinated  loans owed to the seller.  Interest during 1995 and
          1994 on  these notes  was $3,105,000 and  $3,096,375 and  accrued
          interest  at  December 31,  1995  and  1994  was  $1,293,750  and
          $1,293,750. (See Note 6)

          FIC  is reimbursed by ILCO  for rental expense  and certain other
          operating  expenses.    The  amount  of  such  reimbursement  was
          approximately,  $830,000, $585,000,  and $860,000, in  1995, 1994
          and 1993, respectively.

          Pursuant to a Service Agreement between Family Life and Investors
          NA,  the Company  reimbursed Investors  NA for  certain operating
          expenses incurred  on behalf  of FLIC totaling  approximately $15
          million, $13 million,  and $13  million in 1995,  1994 and  1993,
          respectively. 

          At December  31, 1995 and  1994, 29,100  and 8,850 shares  of the
          Company's  stock were owned  by Investors-NA and InterContinental
          Life Insurance Company, respectively.  

          The Company  has guaranteed  the obligations of  its subsidiaries
          under  the senior loan and  the subordinated loan  referred to in
          Note 6 and  also guaranteed  the debt  refinanced in  1993.   The 
          Company  has also  guaranteed  certain  financial obligations  of
          ILCO, as disclosed in Note 4. 

          On  May 8,  1989, ILCO'S  Board of  Directors granted  Mr. Mitte,
          Chairman and CEO of FIC  and ILCO, an option to purchase  600,000
          shares (as  adjusted for the three-for-one  stock split effective
          February  15, 1990) of the  Common Stock of  ILCO in equal annual
          installments  of 150,000  shares  each.   In  1992, the  Chairman
          surrendered  for  cancellation  120,000  of these  options.    In
          October of 1993, the  Company entered into an agreement  with the
          Chairman whereby  the Chairman  agreed to  surrender  all of  his
          remaining common stock  options between 1993 and  1996.  Pursuant
          to  this agreement,  358,500  options  were  surrendered  through
          December  31,   1995,  with  121,500  options   remaining  to  be
          surrendered during 1996.

          FIC Computer Services, Inc. (FIC  Computer), a subsidiary of FIC,
          provides  data  processing   services  to  each   subsidiary  for
          proportionate fees  equal to FIC Computer's  cost.  Investors-NA,
          Investors-IN  and  ILIC  paid  $1,655,486  and  $181,971  to  FIC
          Computer  for data processing  services provided  during December
          1995 and 1994, respectively.

          In  December  1995,  Family   Life  entered  into  a  reinsurance
          agreement with Investors-NA  (an insurance company  subsidiary of
          ILCO and  an affiliated  company of  Family Life),  pertaining to
          universal life insurance written by Family Life.  The reinsurance
          agreement is on a  co-insurance basis and applies to  all covered
          business  with effective dates on and after January 1, 1995.  The
          agreement applies to  only that portion of the face amount of the
          policy which is less  than $200,000; face amounts of  $200,000 or
          more are reinsured by  Family Life with a third  party reinsurer.
          The arrangement reflects management's  plan to concentrate on the
          writing  of term  life  insurance, with  Investors-NA to  develop
          universal life business.

          14. Commitments and Contingencies

          The Company and its subsidiaries  are defendants in certain legal
          actions related to the normal business operations of the Company.
          Management believes that the resolution of such matters  will not
          have a material impact on the financial statements.

          15. Net Income Per Share
              (in thousands except per share data)

          Net  income  per  share was  determined  by  dividing  net income
          available to common shareholders by common stock and common stock
          equivalents. 

          Changes  in the market price  of the Company's  common stock also
          impacts  the number  of  common options  and  warrants which  are
          considered  dilutive   under  the   treasury   stock  method   of
          calculating the  weighted average  common stock and  common stock
          equivalents.  For  the years  ended December 31,  1995, 1994  and
          1993, weighted average common  stock and common stock equivalents
          are calculated as follows:
                                                1995      1994      1993 
          Net income                          $10,017   $ 9,954   $16,021

          Net income available to common 
           shareholders                       $10,017   $ 9,954   $16,021

          Weighted average common shares
           outstanding, less treasury stock     1,086     1,086     1,086

          Dilutive common share equivalents:
           Common stock options                   107       107       107
           Effect of ILCO ownership of                     
            common stock options                  (51)      (51)      (51)

          Less:
           Assumed repurchase of shares
            using the treasury stock method       (32)      (33)      (24)

          Effect of ownership of ILCO on                 
           treasury shares                         15        15        11

          Effect of ILCO ownership of common
           shares                                 (18)      (18)      (18)

          Common stock and common stock 
           equivalents                          1,108     1,106     1,111
          Net income per share available to 
           common shareholders                $  9.04   $  9.00   $ 14.42 


          16. Business Concentration

          The Company's insurance subsidiary, Family Life provides mortgage
          protection life,  disability and  accidental  death insurance  to
          mortgage  borrowers  of financial  institutions.    For marketing
          purposes  a significant  number of  these  financial institutions
          provide Family Life with customer lists.  In 1995, premium income
          from  these  products was  derived  from  forty-nine states  with
          concentrations  of approximately  23% and  23% in  California and
          Texas,  respectively.  In 1994,  these amounts were  24% and 20%,
          respectively.

          17.  Quarterly Financial Data (unaudited)
               (in thousands, except per share data)

                                        Three Months      Three Months
                                        Ended             Ended
                                        March 31,         June 30,
                                        1995     1994     1995     1994   
                                                          
          Total revenues                $16,050  $17,415  $17,536  $19,111

          Net income                    $ 2,661  $ 2,822  $ 2,767  $ 2,688 


                                        Three Months      Three Months
                                        Ended             Ended
                                        September 30,     December 31,
                                        1995     1994     1995     1994   
                                                          
          Total revenues                $16,088  $16,759  $13,734  $15,239

          Net income                    $ 2,358  $ 2,270  $ 2,231  $ 2,174 



          17.  Quarterly Financial Data (unaudited), continued
               (in thousands, except per share data)

                                         Three Months       Three Months
                                         Ended              Ended
                                         March 31,          June 30,
                                         1995     1994     1995     1994   
                                                          

          Net income per share          $   2.41 $   2.55 $   2.50 $   2.43



                                         Three Months       Three Months
                                         Ended              Ended
                                         September 30,      December 31,
                                         1995     1994      1995      1994 

                                             
          Net income per share          $   2.13 $   2.05 $   2.00 $   1.97 




                  FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
                    SCHEDULE I - SUMMARY OF INVESTMENTS OTHER THAN
                            INVESTMENTS IN RELATED PARTIES
                                  DECEMBER 31, 1995
                                    (in thousands)

          Column A                         Column B  Column C   Column D

                                                                Amount
                                                                Shown
                                                                on the
                                                                Balance    
          Type of Investment               Cost      Value      Sheet      
                                                              
          Fixed maturities:
           Bonds:
           United States Government and 
            government agencies and 
            authorities                    $ 18,124  $ 19,693  $ 19,693
           States, municipalities and       
            political subdivisions            4,945     5,001     5,001
          Corporate securities               10,243    10,662    10,662
          Mortgage-backed securities         46,649    48,276    48,276

                Total fixed maturities       79,961    83,632    83,632

          Equity securities:
           Common stocks:
           Industrial and miscellaneous 
            other                                11         4         4

                Total equity securities          11         4         4

          Policy loans                        1,774     1,774     1,774
          Short-term investments             27,180    27,180    27,180
                Total investments          $108,926  $112,590  $112,590 




                  FINANCIAL INDUSTRIES CORPORATION (PARENT COMPANY)
             SCHEDULE III - CONDENSED FINANCIAL STATEMENTS OF REGISTRANT
                                    BALANCE SHEETS
                                     DECEMBER 31

                                                         1995      1994  
                                                         (in thousands)
               ASSETS              

          Cash                                          $    71   $   116
          Long-Term bonds                                    16        16
          Common Stock                                        4         4
          Investments in subsidiaries*                   84,012    56,074
          Property, plant and equipment, net              6,202     2,807
          Other assets                                    1,088       975
          Accounts receivable                                60        79

                                                        $91,453   $60,071

               LIABILITIES AND SHAREHOLDERS' EQUITY

          Liabilities:
           Subordinated notes payable                   $ 4,221   $ 3,759
           Other liabilities and intercompany
            payables                                      4,499     4,516

                                                          8,720     8,275
          Shareholders' equity:
           Common stock, $1.00 par value,
            3,304,200 shares authorized;
            1,169,060 shares issued, 1,085,593
            shares outstanding in 1995 and 1994           1,169     1,169
          Additional paid-in capital                      7,225     7,225
          Net unrealized gain (loss) on investments
           in fixed maturities available for sale         8,052   (12,858)
          Net unrealized appreciation
           (depreciation) of equity securities
           held by insurance subsidiary                       9        (1)

          Retained earnings (including $61,680
           and $51,196 of undistributed earnings
           of subsidiaries at December 31, 1995
           and 1994, respectively)                       66,700    56,683

                                                         83,155    52,218
          Common Treasury stock, at cost, 83,467
           shares in 1995 and 1994                         (422)     (422)
            Total shareholders' equity                   82,733    51,796
             Total liabilities and 
              shareholders' equity                      $91,453   $60,071

          *Eliminated in consolidation


                  FINANCIAL INDUSTRIES CORPORATION (PARENT COMPANY) 
             SCHEDULE III - CONDENSED FINANCIAL STATEMENTS OF REGISTRANT,
                                STATEMENTS OF INCOME
                                     DECEMBER 31


                                                         1995      1994 
                                                         (in thousands)
            
          Income                                        $   885   $   606

          Operating expenses                                456       293
          Interest expense*                                 897       610
                                                          1,353       903

          Income (loss) from operations                    (468)     (297)

          Equity in undistributed earnings
           from subsidiaries                             10,485    10,251

          Net income                                    $10,017   $ 9,954


          *In consolidation, $179 is  reported as a reduction in  equity in
          earnings of unconsolidated subsidiary. 




                  FINANCIAL INDUSTRIES CORPORATION (PARENT COMPANY)
             SCHEDULE III - CONDENSED STATEMENTS OF REGISTRANT,Continued
                   STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31

                                                          1995      1994 
                                                          (in thousands)

          CASH FLOWS FROM OPERATING ACTIVITIES
           Net income                                   $ 10,017  $  9,954

           Adjustments to reconcile net income to net
            cash used in operating activities:
             Decrease in accounts receivables                 19        19 

             Increase in investment in subsidiaries*      (7,244)  (10,251)

             Increase in other assets                        113      (924)

             Increase (decrease) in other liabilities
              and intercompany payables                      (17)      675 

             Decrease in property and equipment           (3,395)      120

               Net cash used in operating activities        (507)     (407)


          CASH FLOWS FROM FINANCING ACTIVITIES
          Subordinated notes payable issued to 
            Investors-NA                                     462       413

               Net cash provided by financing 
                activities                                   462       413

               Net (decrease) increase in cash               (45)        6 

          Cash, beginning of year                            116       110

          Cash, end of year                             $     71  $    116


          *Eliminated in consolidation 



                  FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
                  SCHEDULE IV-INDEBTEDNESS OF AND TO RELATED PARTIES
                                     NOT CURRENT
                              DECEMBER 31, 1995 AND 1994
                                    (in thousands)

                               Column A                   
                               Balance
                               at                Column C Column D Column E
                               Begin-   Column B Amounts  Amounts  Balance
                               ning of  Addi-    Collect- Written  End of
          Name of Creditor     Period   tions    ed       Off      Period

          December 31, 1995                                

          Investors Life
           Insurance Company -
           North America       $22,500      -0-      -0-      -0-  $22,500

          Investors Life
           Insurance Company -
           North America       $ 3,759      465      -0-      -0-  $ 4,224

          Investors Life
           Insurance Company -
           North America       $30,000      -0-      -0-      -0-  $30,000

          Investors Life
           Insurance Company -
           North America       $ 4,500      -0-      -0-      -0-  $ 4,500

          December 31, 1994

          Investors Life
           Insurance Company -
           North America       $22,500      -0-      -0-      -0-  $22,500

          Investors Life
           Insurance Company -
           North America       $ 3,346      413      -0-      -0-  $ 3,759

          Investors Life
           Insurance Company -
           North America       $30,000      -0-      -0-      -0-  $30,000

          Investors Life
           Insurance Company -
           North America       $ 4,500      -0-      -0-      -0-  $ 4,500 




                  FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
                      SCHEDULE VI-REINSURANCE CEDED AND ASSUMED
                    FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994
                                    (in thousands)

                                                                     Percent-
                                      Ceded To   Assumed             age Of
                           Direct     Other      From Other  Net     Amount
                           Amount     Companies  Companies   Amount  Assumed
          1995

          Life Insurance
           in-force        $8,677,064 $  314,826 $    4,162 $8,366,400   0.05%

          Premium:
           Life insurance  $   57,269 $    1,526 $       56 $   55,799   0.10%
           Accident-health
            insurance           1,471          5          0      1,466   0.00%

          Total            $   58,740 $    1,531 $       56 $   57,265   0.10%

          1994

          Life Insurance
           in-force        $8,192,823 $  236,570 $    1,700 $7,957,953   0.02%
                                       
          Premium:
           Life insurance  $   55,415 $      897 $       35 $   54,553   0.06%
           Accident-health
            insurance           1,808         22          0      1,786   0.00%

          Total            $   57,223 $      919 $       35 $   56,339   0.06% 




                     FINANCIAL INDUSTRIES CORPORATION AND SUBSIDIARIES
                 SCHEDULE VII - GUARANTEES OF SECURITIES OF OTHER ISSUERS
                                     DECEMBER 31, 1995
                                      (in thousands)

          Column A               
          Name of Issuer of
           Securities Guaranteed
           by Period For Which
           Statement is Filed    InterContinental Life     Family Life
                                  Corporation               Corporation
          Column B
          Title of Issue of Each
           Class of Securities
           Guaranteed            Credit Agreement          Senior Loan Dated
                                  Dated as of January       as of June 12,
                                  29, 1993                  1991
          Column C
          Total Amount
           Guaranteed and
           Outstanding               $59,385                 $ 6,765

          Column D
          Amount Owned by Person
           or Persons for Which
           Statement is Filed         -0-                      -0-

          Column E
          Amount in Treasury of
           Issues of Securities
           Guaranteed                 -0-                      -0-

          Column F
          Nature of Guarantee    Guarantee of              Guarantee of
                                  Principal and             Principal and
                                  Interest                  Interest

          Column G
          Nature of Any Default
           By Issuer of
           Securities Guaranteed
           in Principal Interest
           Sinking Fund or
           Redemption Provision
           or Payment of
           Dividends                 None                    None 




                                       EXHIBIT INDEX

          Exhibit No.    Page Nos.                     Description

          3                        The current Articles of Incorporation and
                                   Bylaws of Registrant. Exhibit 3 to
                                   Registrant's Report on Form 10-K filed for
                                   the  year  1985  is hereby incorporated by
                                   reference.

          10(ah)                   Guaranty Agreement dated as of December 28,
                                   1988 from Registrant to a group of banks on
                                   Senior Loan to ILCO, filed as an exhibit
                                   with Registrant's Form 10-K for the year
                                   ended December 31, 1989 and incorporated
                                   herein by reference.

          10(ai)                   Guaranty Agreement, dated as of December 1,
                                   1988, on loan to ILCO on the Note Purchase
                                   Agreement between ILCO and  a  Connecticut
                                   based insurance/financial services company;
                                   a guaranty agreement in substantially
                                   identical form was provided by FIC to each
                                   of the seven other entities  participating
                                   in said loan, filed as an exhibit with
                                   Registrant's Form 10-K for the year ended
                                   December 31, 1989 and incorporated herein
                                   by reference.

          10(aj)                   Guaranty Agreement, dated as of July 30,
                                   1990, issued by the Registrant to a holder
                                   of ILCO's 1999 Series Subordinated  Notes;
                                   a guaranty agreement in substantially
                                   identical form was provided  by the
                                   Registrant to each of the holders of said
                                   notes.

          *10(ak)                  Stock Purchase Agreement by and among
                                   Merrill Lynch Insurance Group, Inc.,
                                   Family Life Insurance  Company, Family 
                                   Life Corporation, Family Life Insurance
                                   Investment Company and Financial
                                   Industries Corporation dated as of March
                                   19, 1991, as amended.

          *10(al)                  Note dated June 12, 1991 in the amount of
                                   $30 million made by a subsidiary of the
                                   Registrant in favor of Merrill Lynch
                                   Insurance Group, Inc.

          *10(am)                  Note dated June 12, 1991 in the amount of
                                   $12 million made by a subsidiary of the
                                   Registrant to Merrill Lynch & Co., Inc.

          *10(an)                  Note dated June  12, 1991 in the amount of
                                   $2 million made by a subsidiary of the
                                   Registrant in favor of the Seller under the
                                   Stock  Purchase Agreement dated as of March
                                   19, 1991.

          *10(ao)                  Performance and Payment Guaranty Agreement
                                   dated June 12, 1991 by Registrant in favor
                                   of the Seller under the Stock Purchase
                                   Agreement dated as of March 19, 1991.

          *10(ap)                  Payment Guaranty Agreement  dated June  12,
                                   1991 by Registrant in favor of the  Seller
                                   under the Stock Purchase Agreement dated as
                                   of March 19, 1991.

          *10(aq)                  InterCreditor Agreement dated June 12, 1991
                                   among Investors Life Insurance Company  of
                                   North America, Investors Life  Insurance
                                   Company of California, Merrill Lynch
                                   Insurance Group, Inc., and Merrill Lynch &
                                   Co., Inc.

          *10(ar)                  Credit Agreement dated as of June 12, 1991
                                   among Family Life Corporation (a subsidiary
                                   of the Registrant), the Lenders named
                                   therein and the Agent.

          *10(as)                  Guaranty Agreement by Registrant of the $50
                                   million loan to Family Life Corporation in
                                   favor of the bank lenders under the Credit
                                   Agreement dated as of June 12, 1991.

          *10(at)                  Guaranty Agreement by a subsidiary of the
                                   Registrant on the $50 million loan to
                                   Family Life Corporation in favor of the
                                   bank lenders under the Credit Agreement 
                                   dated as of June 12, 1991.

          *10(au)                  Pledge Agreement by Family Life Corporation
                                   (a subsidiary of the Registrant) in favor
                                   of the  bank lenders under  the Credit
                                   Agreement  dated as of June 12, 1991.

          *10(aw)                  Pledge Agreement by Family Life  Insurance
                                   Investment Company (a subsidiary  of  the
                                   Registrant) in favor of the  bank  lenders
                                   under the Credit Agreement dated as of June
                                   12, 1991.

          *10(ax)                  Note  dated June  12, 1991 in the amount of
                                   $22.5 million made by a subsidiary of the
                                   Registrant in favor  of  Investors  Life
                                   Insurance Company of North America.

          *10(ay)                  Note  dated June  12, 1991 in the amount of
                                   $2.5 million made by the  Registrant in
                                   favor of Investors Life Insurance Company
                                   of California.

          *10(az)                  InterCreditor Agreement  among Investors
                                   Life Insurance Company of North America,
                                   Investors Life Insurance Company of
                                   California, and the Agent under the Credit
                                   Agreement dated as of June 12, 1991.

          *10(aaa)                 Option Agreement by the Registrant in favor
                                   of Investors life Insurance Company of
                                   North America and Investors Life
                                   Insurance Company of California.

          10(aab)                  Hotel Lease Agreement dated as of August
                                   22, 1991 between Investors Life Insurance
                                   Company of  North America  and FIC Realty
                                   Services,Inc.  filed as exhibit  10(aab)
                                   by Registrant on Form 10-K for the year
                                   ended December 31, 1991 is hereby
                                   incorporated by reference. 

          10(aac)                  Management Agreement dated as of September
                                   4, 1991 between Investors Life Insurance
                                   Company of North America and FIC Property
                                   Management, Inc. filed as  exhibit 10(aac)
                                   by  Registrant on Form 10-K for  the year
                                   ended December 31, 1991 is hereby
                                   incorporated by reference.

          10(aad)                  Stock Option Agreement dated March 8, 1986
                                   between ILCO and Registrant filed as
                                   exhibit 10(aad) by Registrant on Form 10-K
                                   for the year ended December  31, 1992  is
                                   hereby incorporated by reference.

          10(aae)                  Amended and Restated Guaranty of Registrant
                                   dated  January  29, 1993 filed as  exhibit
                                   10(aae) by Registrant on Form 10-K for the
                                   year ended December 31,  1992  is  hereby
                                   incorporation by reference.

          10(aaf)                  Surplus Debenture dated as of June 12, 1991
                                   in the amount of $97.5 million made by
                                   Family Life Insurance Company in favor of
                                   Family Life Corporation filed as exhibit
                                   10(aaf) by Registrant on Form 10-K for the
                                   year ended December 31, 1993 is hereby
                                   incorporated by reference.

          10(aag)                  Note dated July 30, 1993 in the amount of
                                   $30 million made by Family Life
                                   Corporation in favor of Investors Life
                                   Insurance Company of North America filed
                                   as exhibit 10(aag) by Registrant on Form
                                   10-K for the year ended December 31, 1993
                                   is hereby incorporated by reference.

          10(aah)                  Note dated July 30, 1993 in the amount of
                                   $4.5 million made by Family  Life Insurance
                                   Investment Company in favor of Investors
                                   Life Insurance Company of North America
                                   filed as exhibit 10(aah) by Registrant on
                                   Form 10-K for the year ended December 31,
                                   1993 is hereby incorporated by reference.

          10(aai)                  Amendment No. 1 dated July 30, 1993 between
                                   Family Life Corporation and Investors Life
                                   Insurance Company of North America amending
                                   $22.5 million note filed as exhibit 10(aai)
                                   by Registrant on Form 10-K for the year
                                   ended December 31, 1993  is hereby
                                   incorporated by reference.

          10(aaj)                  Amendment No. 1  dated July 30, 1993
                                   between Family Life Insurance Company and
                                   Family Life Corporation amending  $97.5
                                   million Surplus Debenture filed as exhibit
                                   10(aaj) by Registrant on Form 10-K for the
                                   year ended December  31, 1993 is hereby
                                   incorporated by reference.

          10(aak)                  Guaranty Agreement dated July 30, 1993 by   
                                   Registrant of the $30 million loan to
                                   Family Life Corporation in favor of
                                   Investors Life Insurance  Company of North
                                   America filed as exhibit 10(aak) by
                                   Registrant on Form 10-K for the year ended
                                   December 31, 1993 is hereby incorporated
                                   by reference.

          10(aal)                  Guaranty  Agreement dated  July  30, 1993  by
                                   Registrant of the $4.5 million loan to
                                   Family Life Insurance Investment Company
                                   in favor of Investors Life Insurance
                                   Company of North America filed as exhibit
                                   10(aal) by Registrant on Form 10-K for the
                                   year ended December 31, 1993 is hereby
                                   incorporated by reference.

          10(aam)                  Letter agreement dated May  26, 1993 among
                                   Family  Life  Corporation,  Family  Life
                                   Insurance Investment Company, Merrill Lynch &
                                   Co., Inc. and Merrill Lynch Group, Inc.
                                   filed as exhibit 10(aam) by Registrant on
                                   Form 10-K for  the  year  ended  December
                                   31, 1993 is hereby incorporated by
                                   reference.

          10(aan)                  Waiver and Amendment Agreement dated as of
                                   July 23, 1993 among Family Life Corporation,
                                   the Lenders named therein and the Agent
                                   filed as exhibit 10(aan) by Registrant on
                                   Form 10-K for  the  year  ended  December
                                   31, 1994 is hereby incorporate by
                                   reference.

          10(aao)                  Waiver  and Amendment Agreement dated as of
                                   December 14, 1993 among Family Life
                                   Corporation, the Lenders named therein and
                                   the  Agent   filed  as exhibit 10(aao)  by
                                   Registrant on Form 10-K for the year ended
                                   December 31, 1994 is hereby incorporated by
                                   reference.

          10(aap)                  Data Processing  Agreement  dated   as  of
                                   November 30, 1994 between InterContinental
                                   Life Insurance Company and  FIC  Computer
                                   Services, Inc  filed as exhibit 10(aap) by
                                   Registrant on Form 10-K for the year ended
                                   December 31, 1994 is hereby incorporated by
                                   reference.

          10(aaq)                  Data  Processing  Agreement dated  as  of
                                   November 30, 1994 between Investors  Life
                                   Insurance Company of North America and FIC
                                   Computer Services, Inc filed as  exhibit
                                   10(aaq) by Registrant on Form 10-K for the
                                   year ended December  31, 1994 is  hereby
                                   incorporated by Reference.

          10(aar)                  Data Processing  Agreement dated  as  of
                                   November 30, 1994 between Family  Life
                                   Insurance Company and FIC Computer
                                   Services, Inc filed as exhibit 10(aar) by
                                   Registrant on Form 10-K for the year ended
                                   December 31, 1994 is hereby incorporated
                                   by reference.

          10(aas)                  Lease Agreement dated as of September 30,
                                   1994 between FIC Realty Services, Inc. and
                                   Atrium Beverage Corporation filed as
                                   exhibit 10(aas) by Registrant on Form 10-K
                                   for the year  ended December 31, 1994  is
                                   hereby incorporated by reference.

          10(aat)                  Management Agreement dated as of September
                                   30, 1994 between HCD Austin Corporation as
                                   agent  for  FIC  Realty  Services, Inc. and
                                   Atrium Beverage Corporation filed as
                                   exhibit 10(aat) by Registrant on Form 10-K
                                   for the year  ended December 31, 1994  is
                                   hereby incorporated by reference.

          10(aau)                  Amendment Agreement dated as of July 31,
                                   1995 among Family  Life Corporation, the
                                   Lenders named therein and the Agent. 

          21                       Subsidiaries of Registrant.

          28                       Report on Form  10-K filed by ILCO for the
                                   year ended December 31, 1995  is  hereby
                                   incorporated by reference in its entirety.

          * Filed  as an Exhibit with Registrant's Current Report on Form 8-K
            dated June 25, 1991, and incorporated herein by reference.







                                   EXHIBIT 10(aau)
           
                               FAMILY LIFE CORPORATION
                                 AMENDMENT AGREEMENT

               This Amendment Agreement (the  "Agreement") is entered  into
          as of  July 31, 1995  by and among  Family Life Corporation  (the
          "Company"), the undersigned lenders (the "Lenders") and The First
          National Bank of Chicago, as agent for the Lenders (the "Agent").


                                W I T N E S S E T H : 

               WHEREAS, the Company, the Lenders and the Agent  are parties
          to that  certain Credit Agreement dated  as of June 12,  1991 (as
          amended, the "Credit Agreement"); and 

               WHEREAS,  the Company, the  Lenders and the  Agent desire to
          amend the Credit Agreement as hereinafter set forth. 

               NOW, THEREFORE,  for  good and  valuable consideration,  the
          receipt  and sufficiency  of  which is  hereby acknowledged,  the
          parties hereto hereby agree as follows: 

          1. Defined Terms. Capitalized terms used herein and not otherwise
          defined herein shall  have the meanings attributed  to such terms
          in the Credit Agreement, as amended. 

          2.  Amendment to  Credit Agreement.  Section 6.4.6 of  the Credit
          Agreement  is  hereby amended  by  deleting  the table  with  the
          headings "Period" and "Ratio"  contained therein and inserting in
          lieu thereof the following: 

               Period                             Ratio
               Closing Date-12/31/91              1.000:1
               1/1/92-12/31/92                    1.025:1
               1/1/93-12/31/93                    1.100:1
               1/1/94-12/31/94                    1.150:1
               1/1/95-03/31/95                    1.200:1
               4/1/95 and thereafter              1.050:1

          3.  Conditions Precedent. Section  2 of this  Agreement shall not
          become  effective unless and until  the Company has furnished, or
          caused  to be furnished, to the Agent, with sufficient copies for
          each Lender, the following: 

                    (i) A consent  from FIC,  in the form  of Exhibit A  to
               this Amendment.
           
                    (ii)  A consent from Holdings, in the form of Exhibit B
               to this Amendment. 

                    (iii) Copies, certified  by the Secretary  or Assistant
               Secretary  of  the  Company,   of  its  Board  of  Directors 
               resolutions authorizing the execution of this Agreement. 

                    (iv)   An  incumbency  certificate,   executed  by  the
               Secretary or Assistant Secretary of the Company, which shall
               identify by name  and title  and bear the  signature of  the
               officers of  the Company authorized to  sign this Agreement,
               upon which certificate each Lender shall be entitled to rely
               until informed of any change in writing by the Company. 

                    (v) Such  other documents  as Lender or  its respective
               counsel may have reasonably requested. 

          4. Representation and Warranty. The Company hereby represents and
          warrants to the Lenders that after giving effect to the amendment
          herein contained  (i) all  of the representations  and warranties
          contained in the Credit Agreement are true and  correct as of the
          date  hereof, (ii) no Default  or Unmatured Default  exists or is
          continuing and (iii) the Company has performed all the agreements
          on its part to be performed prior to the date hereof as set forth
          in the Credit Agreement. 

          5. Effectiveness of Amendment. The approval  of each amendment by
          each Lender  pursuant to this  Agreement is not  conditioned upon
          the  approval of  any other amendment  or the grant  of any other
          waiver  by such Lender. This  Agreement shall become effective as
          of  April 1, 1995 provided  that all of  the conditions precedent
          set forth in Section 3  of this Agreement are satisfied and  upon
          receipt  by  the Agent  of  counterparts of  this  Agreement duly
          executed by the Company and the Required Lenders. 

          6. Reference to and Effect on the Credit Agreement. 

               a. Upon the effectiveness  of Section 2 hereof, on  or after
          the date hereof each  reference in the Credit Agreement  to "this
          Agreement," "hereunder,"  "hereof,"  "herein" or  words  of  like
          import  and each reference to  the Credit Agreement  in the Notes
          and  all  other documents  (the  "Loan  Documents") delivered  in
          connection  with  the  Credit  Agreement  shall  mean  and  be  a
          reference to the Credit Agreement as amended hereby. 

               b.  Except as specifically amended above,  all of the terms,
          conditions  and covenants of  the Credit Agreement  and all other
          Loan  Documents  shall remain  unaltered  and in  full  force and
          effect  and shall continue to be  binding upon the Company in all
          respects and are hereby ratified and confirmed. 

               c.  The  execution,  delivery  and   effectiveness  of  this
          Agreement shall not, except as expressly provided herein, operate
          as a waiver of (i) any right,  power or remedy of the Lenders  or
          the  Agent  under  the  Credit  Agreement  or  any  of  the  Loan
          Documents, or  (ii) any  Default or Unmatured  Default under  the
          Credit Agreement. 

          7. Costs Expenses and Taxes. The Company  agrees to pay on demand 
          all  costs and  expenses  of the  Agent  in connection  with  the
          preparation, execution and delivery of this Agreement,  including
          the reasonable fees and out-of-pocket expenses of counsel for the
          Agent with respect thereto. 

          8. CHOICE OF LAW. THIS AGREEMENT SHALL BE CONSTRUED IN ACCORDANCE
          WITH  THE INTERNAL  LAWS (AND  NOT THE LAW  OF CONFLICTS)  OF THE
          STATE OF ILLINOIS,  BUT GIVING EFFECT TO  FEDERAL LAWS APPLICABLE
          TO NATIONAL BANKS. 

          9. Execution in Counterparts.  This Agreement may be executed  in
          any number  of counterparts  and by  different parties  hereto in
          separate counterparts, each  of which when  so executed shall  be
          deemed to be an  original and all of  which taken together  shall
          constitute one and the same agreement. 

               IN WITNESS WHEREOF, the Company, the undersigned Lenders and
          the Agent have executed this Agreement as of the date first above
          written. 

                               FAMILY LIFE CORPORATION
                               By: /s/ Roy F. Mitte
                               Title: President

                               THE FIRST NATIONAL BANK OF CHICAGO,
                               Individually and as Agent 
                               By: /s/ Paul T. Schultz
                               Title: Vice President

                               CORESTATES PHILADELPHIA NATIONAL BANK N.A.
                               By: /s/ Kathleen M. Petrelli
                               Title: Assistant Vice President

                               FIRST UNION NATIONAL BANK OF NORTH CAROLINA
                               By: /s/ Jay S. Bullock
                               Title: Vice President


                                      EXHIBIT A
                                 CONSENT OF GUARANTOR

               Financial Industries Corporation, as (i) guarantor under the
          Secured  Guaranty dated as of  June 12, 1991  (the "Guaranty") in
          favor of  the Lenders party  to the Credit Agreement  dated as of
          June 12,  1991  (as amended,  the  "Credit Agreement")  and  (ii)
          grantor  under the  Pledge Agreement  dated as  of June  12, 1991
          between the undersigned and  The First National Bank of  Chicago,
          as  Agent for the Lenders under the Credit Agreement (the "Pledge
          Agreement") hereby  consents to the Amendment  Agreement dated as
          of July 31, 1995 and hereby confirms and agrees that the Guaranty
          and Pledge Agreement are, and shall continue to be, in full force
          and effect and are hereby confirmed and ratified in all respects. 

  
          This Consent is executed and delivered as of July 31, 1995. 

                                   FINANCIAL INDUSTRIES CORPORATION

                                   By: 
                                   Title:

           
                                      EXHIBIT B
                                 CONSENT OF GUARANTOR

               Family Life Insurance  Investment Company, as  (i) guarantor
          under  the  Secured  Guaranty dated  as  of  June  12, 1991  (the
          "Guaranty") in favor of the Lenders party to the Credit Agreement
          dated  as of June 12,  1991 (as amended,  the "Credit Agreement")
          and (ii) grantor under the Pledge  Agreement dated as of June 12,
          1991  between  the undersigned  and  The First  National  Bank of
          Chicago, as Agent for the Lenders under the Credit Agreement (the
          "Pledge  Agreement") hereby  consents to the  Amendment Agreement
          dated as of July 31, 1995 and hereby confirms and agrees that the
          Guaranty and Pledge Agreement  are, and shall continue to  be, in
          full  force and effect and  are hereby confirmed  and ratified in
          all respects. 

          This Consent is executed and delivered as of July 31, 1995. 

                                   FAMILY LIFE INSURANCE INVESTMENT COMPANY


                                   By: 
                                   Title: 





                                      EXHIBIT 21

                              Subsidiaries of Registrant

          Family Life Corporation

          Family Life Insurance Investment Company

          Family Life Insurance Company

          Financial Industries Service Corporation

          Financial Industries Securities Corporation

          Financial Industries Service Corporation
               of Mississippi, Inc.

          Financial Industries Sales Corporation
               of Southern California, Inc.

          FIC Realty Services, Inc.

          FIC Property Management, Inc.

          FIC Computer Services, Inc.

          Atrium Beverage Corporation 




<TABLE> <S> <C>

<ARTICLE> 7
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM 10-K FOR
THE YEAR ENDED DECEMBER 31, 1995 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<DEBT-HELD-FOR-SALE>                            83,632
<DEBT-CARRYING-VALUE>                                0
<DEBT-MARKET-VALUE>                                  0
<EQUITIES>                                           4
<MORTGAGE>                                           0
<REAL-ESTATE>                                        0
<TOTAL-INVEST>                                 112,590
<CASH>                                           1,414
<RECOVER-REINSURE>                               2,383
<DEFERRED-ACQUISITION>                          36,537
<TOTAL-ASSETS>                                 287,678
<POLICY-LOSSES>                                 54,909
<UNEARNED-PREMIUMS>                                132
<POLICY-OTHER>                                  41,456
<POLICY-HOLDER-FUNDS>                            5,836
<NOTES-PAYABLE>                                 67,989
                                0
                                          0
<COMMON>                                         1,169
<OTHER-SE>                                      81,566
<TOTAL-LIABILITY-AND-EQUITY>                   287,678
                                      43,889
<INVESTMENT-INCOME>                              7,643
<INVESTMENT-GAINS>                                   0
<OTHER-INCOME>                                   4,807
<BENEFITS>                                      21,011
<UNDERWRITING-AMORTIZATION>                      3,755
<UNDERWRITING-OTHER>                            16,184
<INCOME-PRETAX>                                 10,394
<INCOME-TAX>                                     2,428
<INCOME-CONTINUING>                             10,017
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    10,017
<EPS-PRIMARY>                                     9.04
<EPS-DILUTED>                                     9.04
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission