FORD MOTOR CO
10-Q, 1995-07-27
MOTOR VEHICLES & PASSENGER CAR BODIES
Previous: FOOD LION INC, 10-Q, 1995-07-27
Next: FORD MOTOR CREDIT CO, 424B3, 1995-07-27






                    SECURITIES AND EXCHANGE COMMISSION

                         Washington, D. C. 20549

                               FORM 10-Q




(Mark One)

 X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
- ----   SECURITIES EXCHANGE ACT OF 1934

       For the quarterly period ended      June 30, 1995             
                                      --------------------------
OR

____   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
       SECURITIES EXCHANGE ACT OF 1934

       For the transition period from                to                
                                      --------------    --------------


                    Commission file number    1-3950
                                            ----------
        

                              Ford Motor Company
                              ------------------
            (Exact name of registrant as specified in its charter)

   Incorporated in Delaware                         38-0549190
- --------------------------------                ------------------
(State or other jurisdiction of                  (I.R.S. Employer 
incorporation or organization)                 Identification Number)


  The American Road, Dearborn, Michigan                 48121   
- ------------------------------------------          -------------
(Address of principal executive offices)             (Zip Code)


Registrant's telephone number, including area code 313-322-3000 
                                                   -------------


Indicate by checkmark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.
Yes  X  .  No    .
   -----     -----

APPLICABLE ONLY TO CORPORATE ISSUERS:  Indicate the number of shares
outstanding of each of the issuer's classes of common stock, as of the
latest practicable date:  As of June 30, 1995, the Registrant had
outstanding 1,003,236,522 shares of Common Stock and 70,852,076 shares
of Class B Stock.





                             Page 1 of 32 

             Exhibit index located on sequential page number 19
2Q-95
<PAGE>
 

                        Ford Motor Company and Subsidiaries

                                     HIGHLIGHTS
                                     ----------

<TABLE>
<CAPTION>


                                         Second Quarter             First Half     
                                      --------------------     --------------------
  
                                        1995        1994         1995        1994  
                                      --------    --------     --------    --------
<S>                                   <C>         <C>          <C>         <C>
Worldwide vehicle unit sales of      
 cars and trucks (in thousands)
- - United States                         1,082       1,108        2,169       2,175
- - Outside United States                   729         742        1,412       1,395
                                        -----       -----        -----       -----
   Total                                1,811       1,850        3,581       3,570
                                        =====       =====        =====       =====  

Sales and revenues (in millions)                                            
- - Automotive                          $29,861     $28,375      $58,462     $54,445
- - Financial Services                    6,528       5,397       12,710       9,729
                                      -------     -------      -------     -------
   Total                              $36,389     $33,772      $71,172     $64,174
                                      =======     =======      =======     =======

Net income (in millions)
- - Automotive                          $ 1,100     $ 1,202      $ 2,241     $ 2,175 
- - Financial Services                      472         509          881         440*
                                      -------     -------      -------     -------
   Total                              $ 1,572     $ 1,711      $ 3,122     $ 2,615
                                      =======     =======      =======     =======

Capital expenditures (in millions)
- - Automotive                          $ 1,819     $ 1,839      $ 3,950     $ 3,480 
- - Financial Services                       80          62          147         121
                                      -------     -------      -------     ------- 
   Total                              $ 1,899     $ 1,901      $ 4,097     $ 3,601
                                      =======     =======      =======     =======

Stockholders' equity at June 30    
- - Total (in millions)                 $25,240     $18,422      $25,240     $18,422
- - After-tax return on Common and 
   Class B stockholders' equity          28.3%       46.6%        29.5%       37.0%
                                                                 
Automotive cash, cash equivalents, 
 and marketable securities at 
 June 30 (in millions)                $14,011     $13,665      $14,011     $13,665

Automotive debt at June 30
 (in millions)                        $ 6,866     $ 7,263      $ 6,866     $ 7,263

Automotive after-tax return on sales      3.7%        4.3%         3.9%        4.0%

Shares of Common and Class B Stock 
 (in millions)
- - Average number outstanding            1,040       1,005        1,033       1,002
- - Number outstanding at June 30         1,074       1,009        1,074       1,009

AMOUNTS PER SHARE OF COMMON AND 
 CLASS B STOCK AFTER PREFERRED 
 STOCK DIVIDENDS

Income
- - Automotive                          $  0.99     $  1.12      $  2.03     $  2.03 
- - Financial Services                     0.46        0.51         0.86        0.44
                                      -------     -------      -------     -------   
   Total                              $  1.45     $  1.63      $  2.89     $  2.47
                                      =======     =======      =======     ======= 

Income assuming full dilution         $  1.30     $  1.44      $  2.59     $  2.20

Cash dividends per share of Common 
 and Class B Stock                    $  0.31     $ 0.225      $  0.57     $ 0.425

</TABLE>

- - - - - -
*Includes a loss of $440 million related to the disposition
 of Granite Savings Bank (formerly First Nationwide Bank)

Segment results for 1994 have been adjusted to reflect
reclassification of certain tax amounts to conform with
the 1995 presentation.

                                    -2-
<PAGE>
<TABLE>
<CAPTION>
                                           Ford Motor Company and Subsidiaries

                                                   VEHICLE UNIT SALES
                                                   ------------------
                                       For the Periods Ended June 30, 1995 and 1994
                                                     (in thousands)




                                                          Second Quarter                      First Half        
                                                   ---------------------------        -------------------------
                                                      1995             1994              1995           1994   
                                                   ----------       ----------        ----------      --------- 
<S>                                                <C>             <C>                <C>             <C> 
North America
United States
 Cars                                                   447               527             956             1,036    
 Trucks                                                 635               581           1,213             1,139      
                                                      -----             -----           -----             -----
  Total United States                                 1,082             1,108           2,169             2,175

Canada                                                   67                86             132               150
Mexico                                                    7                25              18                45
                                                      -----             -----           -----             -----
                                                      
  Total North America                                 1,156             1,219           2,319             2,370

Europe                  
Britain                                                 162               164             266               289
Germany                                                 114                99             232               209
Italy                                                    56                52             108               106
Spain                                                    48                45              96                82
France                                                   40                51              84                94
Other countries                                          77                79             154               150
                                                      -----             -----           -----             ----- 

  Total Europe                                          497               490             940               930

Other international
Brazil                                                   46                43             108                77
Australia                                                35                32              66                57
Taiwan                                                   35                24              63                56
Japan                                                    14                11              30                24
Argentina                                                11                14              21                24
Other countries                                          17                17              34                32
                                                      -----             -----           -----             -----

  Total other international                             158               141             322               270
                                                      -----             -----           -----             -----


Total worldwide vehicle unit sales                    1,811             1,850           3,581             3,570
                                                      =====             =====           =====             ===== 

</TABLE>  

Vehicle unit sales are reported worldwide on a "where sold"
basis and include sales of all Ford-badged units, as well
as units manufactured by Ford and sold to other manufacturers.

Second Quarter 1994 and First Half 1994 unit sales have been
restated to reflect the country where sold and to include
sales of all Ford-badged units.  Previously, factory unit
sales were reported in North America on a "where sold" basis
and overseas on a "where produced" basis.  Also, Ford-badged
unit sales of certain unconsolidated subsidiaries (primarily
Autolatina -- Brazil and Argentina) were not previously reported.

                                    -3-
<PAGE>
                                                Part I. Financial Information
                                                 ----------------------------- 
Item 1.  Financial Statements
- -----------------------------
<TABLE>
<CAPTION>
                                           Ford Motor Company and Subsidiaries

                                            CONSOLIDATED STATEMENT OF INCOME
                                            --------------------------------

                                         For the Periods Ended June 30, 1995 and 1994
                                                       (in millions)

                                                         Second Quarter                      First Half        
                                                   -------------------------         -------------------------
                                                     1995             1994             1995             1994  
                                                   --------         --------         --------         --------
<S>                                                <C>              <C>              <C>              <C>    
                                                        
AUTOMOTIVE
Sales                                              $29,861          $28,375          $58,462          $54,445

Costs and expenses (Note 2)
Costs of sales                                      26,503           25,000           51,984           48,245
Selling, administrative, and other expenses          1,584            1,409            2,922            2,675
                                                   -------          -------          -------          ------- 
  Total costs and expenses                          28,087           26,409           54,906           50,920

Operating income                                     1,774            1,966            3,556            3,525

Interest income                                        216              163              423              291
Interest expense                                       174              163              340              339
                                                   -------          -------          -------          -------
  Net interest income/(expense)                         42                0               83              (48)
Equity in net income of affiliated companies            19               42               39              109
Net expense from transactions with 
 Financial Services                                    (36)             (11)             (59)             (19)
                                                   -------          -------          -------          -------  

Income before income taxes - Automotive              1,799            1,997            3,619            3,567

FINANCIAL SERVICES 
Revenues                                             6,528            5,397           12,710            9,729

Costs and expenses
Interest expense                                     2,344            1,668            4,511            3,266
Depreciation                                         1,600            1,197            3,121            2,100
Operating and other expenses                         1,292            1,223            2,628            2,047
Provision for credit and insurance losses              443              409              865              753
Loss on disposition of Granite Savings Bank
 (formerly First Nationwide Bank)                        -                -                -              475
                                                   -------          -------          -------          -------
  Total costs and expenses                           5,679            4,497           11,125            8,641
Net revenue from transactions with Automotive           36               11               59               19
                                                   -------          -------          -------          -------  

Income before income taxes - Financial Services        885              911            1,644            1,107
                                                   -------          -------          -------          ------- 

TOTAL COMPANY 
Income before income taxes                           2,684            2,908            5,263            4,674

Provision for income taxes                           1,053            1,161            2,041            1,986
                                                   -------          -------          -------          -------  

Income before minority interests                     1,631            1,747            3,222            2,688

Minority interests in net income of subsidiaries        59               36              100               73
                                                   -------          -------          -------          -------

Net income                                           1,572            1,711            3,122            2,615

Preferred stock dividend requirements                   69               72              141              144
                                                   -------          -------          -------          ------- 

Income attributable to Common and Class B Stock    $ 1,503          $ 1,639          $ 2,981          $ 2,471
                                                   =======          =======          =======          =======

Average number of shares of Common and Class B 
 Stock outstanding                                   1,040            1,005            1,033            1,002

AMOUNTS PER SHARE OF COMMON STOCK AND CLASS B
 STOCK AFTER PREFERRED STOCK DIVIDENDS

Income                                             $  1.45          $  1.63          $  2.89          $  2.47
                                                   =======          =======          =======          =======   

Income assuming full dilution                      $  1.30          $  1.44          $  2.59          $  2.20

Cash dividends                                     $  0.31          $ 0.225          $  0.57          $ 0.425

</TABLE>
The accompanying notes are part of the financial statements.

                                                         -4-
<PAGE>
<TABLE>
<CAPTION>
                                          Ford Motor Company and Subsidiaries

                                               CONSOLIDATED BALANCE SHEET
                                               --------------------------
                                                      (in millions)

                                                                                   June 30,           December 31,
                                                                                     1995                 1994    
                                                                                 ------------         ------------   
<S>                                                                              <C>                  <C>   
ASSETS                                                                            (unaudited)
Automotive
Cash and cash equivalents                                                          $  8,381             $  4,481
Marketable securities                                                                 5,630                7,602
                                                                                   --------             --------   
   Total cash, cash equivalents, and marketable securities                           14,011               12,083

Receivables                                                                           3,100                2,548
Inventories (Note 3)                                                                  6,841                6,487
Deferred income taxes                                                                 3,059                3,062
Other current assets                                                                  1,851                2,006
Net current receivable from Financial Services                                          347                  677
                                                                                   --------             --------
   Total current assets                                                              29,209               26,863

Equity in net assets of affiliated companies                                          3,496                3,554
Net property                                                                         29,200               27,048
Deferred income taxes                                                                 4,305                4,146
Other assets                                                                          6,772                6,760
                                                                                   --------             --------
   Total Automotive assets                                                           72,982               68,371

Financial Services         
Cash and cash equivalents                                                             2,245                1,739
Investments in securities                                                             6,961                6,105
Net receivables and lease investments                                               143,527              130,356
Other assets                                                                         14,093               12,783
                                                                                   --------             --------
   Total Financial Services assets                                                  166,826              150,983
                                                                                   --------             --------   

   Total assets                                                                    $239,808             $219,354
                                                                                   ========             ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Automotive
Trade payables                                                                     $ 11,222             $ 10,777
Other payables                                                                        1,933                2,624
Accrued liabilities                                                                  12,925               11,599
Income taxes payable                                                                    996                  316
Debt payable within one year                                                            796                  155
                                                                                   --------             --------
   Total current liabilities                                                         27,872               25,471

Long-term debt                                                                        6,070                7,103
Other liabilities                                                                    25,890               24,920
Deferred income taxes                                                                 1,188                  948
                                                                                   --------             --------
   Total Automotive liabilities                                                      61,020               58,442

Financial Services         
Payables                                                                              2,878                2,361
Debt                                                                                136,496              123,713
Deferred income taxes                                                                 3,540                2,958
Other liabilities and deferred income                                                 8,311                7,669
Net payable to Automotive                                                               347                  677
                                                                                   --------             --------
   Total Financial Services liabilities                                             151,572              137,378

Preferred stockholders' equity in a subsidiary company                                1,976                1,875

Stockholders' equity
Capital stock  
 Preferred Stock, par value $1.00 per share (aggregate 
  liquidation preference of $2.8 billion and $3.4 billion)                                *                    *   
 Common Stock, par value $1.00 per share (1,004 and 952 million shares issued)        1,004                  952 
 Class B Stock, par value $1.00 per share (71 million shares issued)                     71                   71
Capital in excess of par value of stock                                               5,440                5,273
Foreign currency translation adjustments and other                                    1,158                  189 
Earnings retained for use in business                                                17,567               15,174
                                                                                   --------             --------   
   Total stockholders' equity                                                        25,240               21,659
                                                                                   --------             -------- 

   Total liabilities and stockholders' equity                                      $239,808             $219,354
                                                                                   ========             ========

- - - - - -
*Less than $1 million
</TABLE>

The accompanying notes are part of the financial statements.

                                                            -5-<PAGE>
<TABLE>
<CAPTION>
                                          Ford Motor Company and Subsidiaries

                                     CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                     ----------------------------------------------

                                       For the Periods Ended June 30, 1995 and 1994
                                                       (in millions)


                                                                         First Half 1995          First Half 1994    
                                                                      ----------------------   ---------------------
                                                                                   Financial                Financial
                                                                      Automotive   Services    Automotive   Services
                                                                      ----------   ---------   ----------   --------
                                                                           (unaudited)               (unaudited)
<S>                                                                   <C>          <C>         <C>          <C>
Cash and cash equivalents at January 1                                $  4,481     $  1,739    $  5,667     $  2,555

Cash flows from operating activities before securities trading           6,058        6,373       8,134        4,532
Net sales/(purchases) of trading securities                              1,980          285      (1,279)         180
                                                                      --------     --------    --------     --------

   Net cash flows from operating activities                              8,038        6,658       6,855        4,712

Cash flows from investing activities
 Capital expenditures                                                   (3,950)        (147)     (3,480)        (121)
 Acquisitions of receivables and lease investments                           -      (50,981)          -      (45,614)  
 Collections of receivables and lease investments                            -       35,105           -       29,523 
 Net acquisitions of daily rental vehicles                                   -       (1,894)          -       (1,134)
 Purchases of securities                                                   (41)      (3,533)       (113)      (6,395)
 Sales and maturities of securities                                         33        2,713         235        6,247 
 Proceeds from sales of receivables and lease investments                    -          634           -        1,530 
 Investing activity with Financial Services                               (839)           -          15            -
 Other                                                                     179         (109)        228         (466)
                                                                      --------     --------    --------     -------- 

   Net cash used in investing activities                                (4,618)     (18,212)     (3,115)     (16,430) 


Cash flows from financing activities
 Cash dividends                                                           (729)           -        (569)           -
 Issuance of Common Stock                                                  218            -         294            -   
 Changes in short-term debt                                                696        4,207        (735)       7,010   
 Proceeds from issuance of other debt                                        0       12,301         128       11,234
 Principal payments on other debt                                         (207)      (5,531)        (41)      (7,156)
 Financing activity with Automotive                                          -          839           -          (15)
 Receipts from annuity contracts                                             -          247           -          519
 Other                                                                       6          118           0         (552)
                                                                      --------     --------    --------      -------

   Net cash (used in)/provided by financing activities                     (16)      12,181        (923)      11,040 

Effect of exchange rate changes on cash                                    166          209         346          149  
Net transactions with Automotive/Financial Services                        330         (330)       (416)         416
                                                                      --------     --------    --------     -------- 


   Net increase/(decrease) in cash and cash equivalents                  3,900          506       2,747         (113)
                                                                      --------     --------    --------     --------

 
Cash and cash equivalents at June 30                                  $  8,381     $  2,245    $  8,414     $  2,442
                                                                      ========     ========    ========     ========

</TABLE>

The accompanying notes are part of the financial statements.

                                                                    -6-<PAGE>
                              Ford Motor Company and Subsidiaries

                                 NOTES TO FINANCIAL STATEMENTS
                                 -----------------------------
                                           (unaudited)


1.  Financial Statements - The financial data presented herein are
    unaudited, but in the opinion of management reflect those
    adjustments necessary for a fair presentation of such information. 
    Results for interim periods should not be considered indicative of
    results for a full year.  Reference should be made to the
    financial statements contained in the registrant's Annual Report
    on Form 10-K (the "10-K Report") for the year ended December 31,
    1994.  For purposes hereof, "Ford" or the "Company" means Ford
    Motor Company and its majority-owned subsidiaries unless the
    context requires otherwise.  Certain amounts for prior periods
    have been reclassified to conform with presentations adopted in
    1995.


2.  Selected Automotive costs and expenses are summarized as follows
    (in millions):

                      Second Quarter           First Half
                    ------------------     ------------------   
                     1995        1994       1995        1994 
                    ------      ------     -----        -----

    Depreciation     $605        $564      $1,194      $1,145
    Amortization      629         582       1,341       1,124


3.  Automotive inventories are summarized as follows (in millions):
    
                                 June 30,          December 31,
                                   1995               1994    
                                 --------          ------------ 
    Raw materials, work
     in process and supplies     $3,261              $3,192
    Finished products             3,580               3,295
                                 ------              ------
       Total inventories         $6,841              $6,487
                                 ======              ======

    U.S. inventories             $2,751              $2,917 



                                                                -7-
<PAGE>
Coopers & Lybrand L.L.P.



                           REPORT OF INDEPENDENT ACCOUNTANTS




To the Board of Directors and Stockholders
Ford Motor Company


We have reviewed the consolidated balance sheet of Ford Motor Company and
Subsidiaries at June 30, 1995 and the related consolidated statement of
income and condensed consolidated statement of cash flows for the periods set
forth in the Quarterly Report on Form 10-Q for the quarter ended June 30, 1995.
These financial statements are the responsibility of the Company's management.

We conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants.  A review of interim
financial information consists principally of applying analytical procedures
to financial data and making inquiries of persons responsible for financial
and accounting matters.  It is substantially less in scope than an audit
conducted in accordance with generally accepted auditing standards, the
objective of which is the expression of an opinion regarding the financial
statements taken as a whole.  Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that
should be made to the financial statements referred to above for them to be
in conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet at December 31, 1994 and the related
consolidated statements of income, stockholders' equity and cash flows for the
year then ended (not presented herein); and in our report dated
January 27, 1995, we expressed an unqualified opinion on those consolidated
financial statements.




/s/ COOPERS & LYBRAND L.L.P.

COOPERS & LYBRAND L.L.P.

Detroit, Michigan
July 19, 1995

                                        -8-<PAGE>
Item 2.  Management's Discussion and Analysis of Financial Condition and
Results of Operations
- ------------------------------------------------------------------------

RESULTS OF OPERATIONS:  SECOND QUARTER 1995 COMPARED WITH SECOND QUARTER 1994

Overview
- --------
Ford Motor Company earned $1,572 million, or $1.45 per share of Common and
Class B Stock, in the second quarter of 1995.  This compares with
$1,711 million, or $1.63 per share, in the second quarter of 1994.  Fully
diluted earnings per share were $1.30 in the second quarter of 1995, compared
with $1.44 a year ago.  The Company's worldwide sales and revenues were 
$36.4 billion, up $2.6 billion from a year ago.  Vehicle unit sales of cars and
trucks were 1,811,000, down 39,000 units, or 2%.  Stockholders' equity was
$25.2 billion at June 30, 1995.

On June 6, 1994, a 2-for-1 stock split in the form of a 100% stock dividend on
the Company's outstanding Common and Class B Stock became effective.  

Automotive Operations
- ---------------------

Net income from Ford's worldwide Automotive operations was $1,100 million in
the second quarter of 1995 on sales of $29.9 billion, compared with
$1,202 million in the second quarter of 1994 on sales of $28.4 billion.

In the U.S., Ford's Automotive operations earned $663 million in the second
quarter of 1995 on sales of $19.4 billion, compared with $888 million a year
ago on sales of $19.1 billion.  The decline in earnings was more than explained
by lower unit volume, reflecting lower industry volume and unfavorable dealer
inventory changes that more than offset improved market share.  Changes in
exchange rates (primarily the German Mark and Japanese Yen) also reduced
earnings compared with a year ago.  U.S. Automotive after-tax return on sales
was 3.4% in the second quarter of 1995, down 1.2 points from a year ago.  The
decline also reflected primarily the effects of lower unit volume and
unfavorable exchange rate changes.

In the second quarter of 1995, the seasonally-adjusted annual selling rate for
the U.S. car and truck industry was 14.7 million units, compared with
15.3 million units in the second quarter of 1994.  Ford's car market share was
21.3% in the second quarter of 1995, down 2/10 of a point from a year ago. 
Ford's truck share was 32.8%, up 2.8 points from a year ago.  Ford's combined
car and truck share was 26.2%, up 1.2 points from a year ago.  The improvement
in share reflected primarily  strong sales of the Explorer, Windstar, F-Series
trucks and Contour/Mystique.

Outside the U.S., Automotive operations earned $437 million in the second
quarter of 1995 on sales of $10.5 billion, compared with $314 million a year
ago on sales of $9.3 billion.  The improvement reflected primarily improved
margins in Europe and higher unit volume in the Asia-Pacific region.  In
Europe, Automotive operations earned $319 million, compared with $167 million a
year ago.

In the second quarter of 1995, the seasonally-adjusted annual selling rate for
the European car and truck industry was 13.7 million units, up 480,000 units
from year ago levels.  Ford's car share was 11.9% in the second quarter of
1995, up 4/10 of a point from a year ago.  Ford's truck share was 14.5%, down
5/10 of a point from a year ago, reflecting primarily lower fleet sales. 
Ford's combined car and truck share was 12.2%, up 3/10 of a point from a year
ago.

It is expected that after-tax returns for the remainder of 1995 will be lower
than the year ago period.  Production volume in the second half of 1995 is
expected to be down compared with a year ago as a result of the uncertain
outlook for U.S. industry sales.  This factor, combined with the timing and
cost of major new product introductions in 1995 and early 1996 and the
continued unfavorable effect of exchange rate changes, are expected to dampen
results in the upcoming quarters.

                                   -9-
<PAGE>
Ford and Volkswagen AG have agreed on a separation process leading toward
dissolution of their Autolatina joint venture in Brazil and Argentina by year-
end 1995.  Historically, earnings in Brazil and Argentina have represented a
significant portion of Ford's Automotive earnings outside the U.S. and Europe. 
It is believed the effect, if any, of the dissolution of Autolatina on Ford's
future earnings is not likely to be material.  Business conditions in these
markets, however, have been and are expected to continue to be volatile and
subject to rapid change, which can affect future earnings.

Financial Services Operations
- -----------------------------

The Company's Financial Services operations earned $472 million in the second
quarter of 1995, compared with $509 million in the second quarter of 1994. 
The decrease resulted primarily from the nonrecurrence of a gain on sale in
1994 of Ford Credit's interest in Manheim Auctions ($31 million).

Ford Credit's consolidated net income was $341 million in the second quarter
of 1995, compared with $368 million a year ago.  Ford Credit's financing
operations earned $293 million in the second quarter of 1995, compared with
$317 million a year ago.  The decrease reflected lower net interest margins,
nonrecurrence of the gain on sale of an interest in Manheim Auctions, higher
credit losses, and lower gains from sale of receivables, partially offset by
higher levels of earning assets.  Depreciation costs increased as a result of
continued growth in operating leases; the related lease revenues more than
offset the increased depreciation.  Ford Credit's results also included $48
million from equity in the net income of affiliated companies, primarily Ford
Holdings.  Ford Holdings is a holding company that owns primarily The
Associates, American Road, and USL Capital.  The international operations
managed by Ford Credit, but not included in its consolidated results, earned
$66 million in the second quarter of 1995, compared with $50 million a year
ago.

The Associates earned a record $141 million in the U.S. in the second quarter
of 1995, compared with $121 million a year ago.  The increase reflected higher
levels of earning assets and improved net interest margins.  The international
operations managed by The Associates, but not included in its consolidated
results, earned $27 million in the second quarter of 1995, compared with
$21 million a year ago.

USL Capital earned a record $30 million in the second quarter of 1995, compared
with $27 million a year ago.  The increase reflected higher levels of earning
assets and higher gains on asset sales.  Hertz earned $19 million in the
second quarter of 1995, compared with $26 million in the second quarter of
1994.  The decrease reflected primarily increased depreciation and borrowing
costs, partially offset by higher volume in construction equipment rentals
and sales. American Road incurred a loss of $9 million in the second quarter
of 1995, compared with a net income of $13 million a year ago.  The decrease
reflected lower underwriting results in floor plan products and the
dissolution of an operating subsidiary.


FIRST HALF 1995 COMPARED WITH FIRST HALF 1994

Overview
- --------

Ford earned $3,122 million, or $2.89 per share of Common and Class B Stock, in
the first half of 1995.  This compares with $2,615 million, or $2.47 per share,
in the first half of 1994.  Ford's results a year ago included a charge of
$440 million related to the disposition of First Nationwide Bank.  Fully
diluted earnings per share were $2.59 in the first half of 1995, compared with
$2.20 a year ago.  The Company's worldwide sales and revenues were
$71.2 billion, up $7 billion from a year ago.  Vehicle unit sales of cars and
trucks were 3,581,000, up 11,000 units.

                                 -10-
<PAGE>
Automotive Operations
- ---------------------

Net income from Ford's worldwide Automotive operations was $2,241 million in
the first half of 1995 on sales of $58.5 billion, compared with $2,175 million
in the first half of 1994 on sales of $54.4 billion.

In the U.S., Ford's Automotive operations earned $1,488 million in the first
half of 1995 on sales of $38.9 billion, compared with $1,704 million a year ago
on sales of $37.1 billion.  U.S. Automotive after-tax return on sales was 3.8%,
down 8/10 of a point from a year ago.  The decline in earnings reflected
primarily the same factors as those described in the discussion of second
quarter results of operations.

In the first half of 1995, the seasonally-adjusted annual selling rate for the
U.S. car and truck industry was 14.9 million units, compared with 15.5 million
units a year ago.  The Company expects U.S. car and truck industry sales to
total 15.1 million units for the full year, compared with 15.4 million units in
1994.  Ford's car share was 21.6% in the first half of 1995, up 3/10 of a point
from a year ago.  Ford's truck share was 32.6%, up 2.9 points from a year ago. 
Ford's combined car and truck share was 26.3%, up 1.4 points from a year ago.  

Outside the U.S., Automotive operations earned $753 million in the first half
of 1995 on sales of $19.6 billion, compared with $471 million a year ago on
sales of $17.3 billion.  The improvement reflected primarily higher unit volume
and improved margins in Europe.  Ford's European Automotive operations earned
$484 million in the first half of 1995, compared with $220 million a year ago.

In the first half of 1995, the seasonally-adjusted annual selling rate for the
European car and truck industry was 13.6 million units, compared with
13.2 million units a year ago.  The Company expects European car and truck
industry sales to total 13.4 million units for the full year, compared with
13.3 million units in 1994.  Ford's car share was 12% in the first half of
1995, up 2/10 of a point from a year ago.  Ford's truck share was 15.1%, up
4/10 of a point from a year ago.  Ford's combined car and truck share was
12.3%, up 2/10 of a point from the first half of 1994.  

Financial Services Operations
- -----------------------------

The Company's Financial Services operations earned $881 million in the first
half of 1995, compared with $440 million in the first half of 1994.  The
improvement was explained by the nonrecurrence of the $440 million charge to
net income in the first quarter of 1994 for disposition of First Nationwide
Bank.

Ford Credit's consolidated net income was $629 million in the first half of
1995, compared with $667 million a year ago.  Ford Credit's financing
operations earned $522 million, compared with $562 million a year ago.  The
decrease reflected primarily the same factors as those described in the
discussion of second quarter results of operations.  Ford Credit's results also
included $107 million from equity in the net income of affiliated companies,
primarily Ford Holdings.  The international operations managed by Ford Credit,
but not included in its consolidated results, earned $131 million in the first
half of 1995, compared with $113 million a year ago.

The Associates earned a record $293 million in the U.S. in the first half of
1995, compared with $249 million a year ago.  The increase reflected higher
levels of earning assets and improved net interest margins.  The international
operations managed by The Associates, but not included in its consolidated
results, earned $49 million in the first half of 1995, compared with
$39 million a year ago.

USL Capital earned a record $56 million in the first half of 1995, compared
with $48 million a year ago.  Hertz earned $19 million in the first half of
1995, compared with $25 million a year ago.  American Road incurred a loss of
$4 million in the first half of 1995, compared with earnings of $30 million in
the same period in 1994.  These changes reflected primarily the same factors as
those described in the discussion of second quarter results of operations.

                                  -11-
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES

Automotive Operations
- ---------------------

Cash, cash equivalents and marketable securities of the Company's Automotive
operations were $14 billion at June 30, 1995, up $1.9 billion from December 31,
1994.  The amount of cash, cash equivalents and marketable securities is
expected to decline during the second half of the year because of lower
production volume and higher capital spending.  The Company paid $729 million
in cash dividends on its Common Stock, Class B Stock and Preferred Stock during
the first six months of 1995.

Automotive capital expenditures were $4 billion in the first six months of
1995, up $470 million from the same period a year ago.  Automotive capital
spending is projected to increase further during the second half of the year as
a result of increases in both product and nonproduct spending.  The higher
product spending reflects a record pace of new-model introductions and
increased capacity for selected components and vehicles, while the higher
nonproduct spending reflects continuing efforts to improve efficiency and
quality.

Automotive debt at June 30, 1995 totaled $6.9 billion, which was 21% of total
capitalization (stockholders' equity and Automotive debt), compared with
$7.3 billion, or 25% of total capitalization, at December 31, 1994.  

At June 30, 1995, Ford (parent company only) had long-term contractually
committed credit agreements in the U.S. under which $5.9 billion were available
from various banks.  These facilities were unused at June 30, 1995.  Outside
the U.S., Ford had additional long-term contractually committed credit-line
agreements of $2.6 billion at June 30, 1995; none of these were in use.  

Effective July 1, 1995, most of the credit facilities discussed above were
replaced with long-term contractually committed global credit agreements under
which $8.4 billion is available from various banks at least through June 30,
2000.  The entire $8.4 billion may be used, at Ford's option, by any affiliate
of Ford; however, any borrowing by an affiliate will be guaranteed by Ford.  In
addition, Ford has the ability to transfer on a nonguaranteed basis the entire
$8.4 billion in varying portions to Ford Credit and Ford Credit Europe.  

Financial Services Operations
- -----------------------------

Financial Services' cash, cash equivalents and investments in securities
totaled $9.2 billion at June 30, 1995, up $1.4 billion from December 31, 1994. 

Net receivables and lease investments were $143.5 billion at June 30, 1995, up
$13.2 billion from December 31, 1994.  The increase reflected continued growth
in earning assets at Ford Credit and The Associates.

Total debt was $136.5 billion at June 30, 1995, up $12.8 billion from December
31, 1994.  The increase resulted from higher debt levels required to finance
growth in earning assets at Ford Credit and The Associates.

                                    -12-
<PAGE>
At June 30, 1995, Financial Services had $34.8 billion of contractually
committed support facilities (including the $5.9 billion of the Ford credit
agreements) for use in the U.S.; less than 2% of these facilities, excluding
the Ford credit agreements, were in use.  An additional $9 billion of
contractually committed support facilities were available outside the U.S. at
June 30, 1995; $1.5 billion of these were in use.  The majority of these
facilities that were available for use by Ford Credit and Ford Credit Europe
and their subsidiaries ($21.3 billion, excluding the $5.9 billion of the Ford
credit agreements) have been terminated effective July 1, 1995, and have been
replaced by contractually committed global credit agreements under which
$19.8 billion and $4.1 billion are available to Ford Credit and Ford Credit
Europe, respectively, from various banks; 62% and 75%, respectively, of such
facilities are available through June 30, 2000.  The entire $19.8 billion may
be used, at Ford Credit's option, by any subsidiary of Ford Credit, and the
entire $4.1 billion may be used, at Ford Credit Europe's option, by any
subsidiary of Ford Credit Europe.  Any borrowings by such subsidiaries will
be guaranteed by Ford Credit or Ford Credit Europe, as the case may be.


ACCOUNTING POLICIES

With respect to the accounting issue under consideration by the Emerging Issues
Task Force (the "EITF") of the Financial Accounting Standards Board, referred
to in the fifth paragraph on page 39 of the 10-K Report, the consensus reached
by the EITF on Issue 95-4, "Revenue Recognition on Equipment Sold and
Subsequently Repurchased Subject to an Operating Lease", at its July 21, 1995
meeting reaffirmed Ford's present accounting practice.


OTHER FINANCIAL INFORMATION

Coopers & Lybrand L.L.P., Ford's independent public accountants, performed a
limited review of the financial data presented on pages 4 through 7 inclusive. 
The review was performed in accordance with standards for such reviews
established by the American Institute of Certified Public Accountants.  The
review did not constitute an audit; accordingly, Coopers & Lybrand L.L.P. did
not express an opinion on the aforementioned data.  The financial data include
any material adjustments or disclosures proposed by Coopers & Lybrand L.L.P. as
a result of their review.

                                             -13-
<PAGE>
                             Part II.  Other Information
                             ---------------------------

Item 1.  Legal Proceedings
- --------------------------

Product Matters
- ---------------

With respect to the lawsuits for damages arising out of automobile accidents
where plaintiffs claim that the injuries resulted from (or were aggravated by)
alleged defects in the occupant restraint systems in vehicle lines of various
model years, referred to in the second paragraph on page 23 of the 10-K Report
and on page 12 of Ford Motor Company's quarterly report on Form 10-Q for the
quarter ended March 31, 1995 (the "First Quarter 10-Q Report"), the damages
specified by the plaintiffs in these actions, including both actual and
punitive damages, aggregated approximately $748 million at June 30, 1995.

With respect to the lawsuits for damages involving the alleged propensity of
Bronco II utility vehicles to roll over, referred to in the third paragraph on
page 23 of the 10-K Report and on page 12 of the First Quarter 10-Q Report, the
damages specified in these actions, including both actual and punitive damages,
aggregated approximately $1.1 billion at June 30, 1995.

With respect to the lawsuits for damages involving asbestos, referred to in the
fifth paragraph on page 23 of the 10-K Report and on page 12 of the First
Quarter 10-Q Report, the damages specified by plaintiffs in these actions,
including both actual and punitive damages, aggregated approximately $235
million at June 30, 1995.

In most of the actions described in the foregoing paragraphs, no dollar amount
of damages is specified or the specific amount referred to is only the
jurisdictional minimum.  It has been Ford's experience that in cases that
allege a specific amount of damages in excess of the jurisdictional minimum,
such amounts, on average, bear little relation to the actual amounts of damages
paid by Ford in such cases, which generally are, on average, substantially less
than the amounts originally claimed.

Other Matters
- -------------

With respect to the lawsuit in federal court in Nevada seeking damages and an
injunction for alleged infringement of U.S. patents characterized as covering
machine vision inspection technologies and other technologies, referred to in
the second full paragraph on page 24 of the 10-K Report, the magistrate judge
handling the case recommended to the district court judge that he enter
judgment for Ford holding that the patents alleged to be infringed pertaining
to machine vision inspection technologies are unenforceable.  The magistrate
judge found that the patent owner engaged in "undue delay" by taking 35 years
to prosecute the numerous patent applications for these patents and found that
the patent owner claimed the work of others as he saw the technologies develop. 
After a period of time for the filing of objections to the recommendation and
replies to those objections, the case will be submitted to the district judge
for review.

                                   -14-
<PAGE>
Item 4.  Submission of Matters to a Vote of Security-Holders
- ------------------------------------------------------------

On May 11, 1995, the 1995 Annual Meeting of Stockholders of the Company was
held.  Following is a brief description of the matters voted upon at the
meeting and a tabulation of the voting therefor:

Election of Directors.  The following persons were elected directors of the
Company based on the number of votes set forth opposite their respective names:


                                                 Number of Votes            
                                     --------------------------------------
                Nominee                     For                   Not For 
          -------------------        ---------------           ------------  
          [S]                        [C]                       [C]
             Colby H. Chandler            1,441,216,808           6,942,229
             Michael D. Dingman           1,441,424,206           6,734,831
             Edsel B. Ford II             1,439,833,709           8,325,328
             William C. Ford              1,439,485,133           8,673,904
             William C. Ford, Jr.         1,439,821,514           8,337,523
             Roberto C. Goizueta          1,441,577,713           6,581,324
             Irvine O. Hockaday, Jr.      1,441,742,516           6,416,521
             Marie-Josee Kravis           1,441,171,089           6,987,948
             Drew Lewis                   1,441,586,575           6,572,462
             Ellen R. Marram              1,441,572,045           6,586,992
             Kenneth H. Olsen             1,441,051,855           7,107,182
             Carl E. Reichardt            1,441,772,952           6,386,085
             Louis R. Ross                1,439,842,563           8,316,474
             Alex Trotman                 1,439,936,405           8,222,632
             Clifton R. Wharton, Jr.      1,440,779,851           7,379,186


There were no broker non-votes with respect to the election of directors.


Proposal 1 Ratification of Selection of Independent Public Accountants.  A
proposal to ratify the selection of Coopers & Lybrand as independent public
accountants to audit the books of account and other corporate records of the
Company for 1995 was adopted, with 1,437,784,919 votes cast for, 5,256,266
votes cast against, 5,111,442 votes abstained and 6,410 broker non-votes.

Proposal 2 Relating to an Amendment to the Company's Supplemental Compensation
Plan.  A proposal to approve limits and other terms under which certain
executives of the Company may be compensated under the Company's Supplemental
Compensation Plan to provide for continued deductibility of compensation that
may be paid under such Plan was adopted, with 1,403,828,548 cast for,
33,527,703 votes cast against, 10,794,702 votes abstained and 8,084 broker non-
votes.

Proposal 3 Relating to an Amendment to the Company's 1990 Long-Term Incentive
Plan. A proposal to approve limits and other terms under which stock options
may be granted to certain executives under the Company's 1990 Long-Term
Incentive (LTI) Plan to provide for the continued deductibility of
compensation relating to stock options granted under the LTI Plan was
adopted, with 1,345,558,231 votes cast for, 77,591,691 votes cast against,
11,115,192 votes abstained and 13,893,923 broker non-votes.

Proposal 4 Relating to Rotation of the Annual Meeting Location.  A proposal
relating to rotating the location of the Annual Meeting of Stockholders of the
Company was rejected, with 1,248,270,813 votes cast against, 55,590,690 votes
cast for, 24,505,002 votes abstained and 119,792,532 broker non-votes.

Proposal 5 Relating to a Report on Maquiladora Operations in Mexico.  A
proposal requiring the Company to conduct a review and prepare a report on the
Company's maquiladora operations was rejected, with 1,221,948,574 votes cast
against, 58,312,872 votes cast for, 43,665,417 votes abstained and 124,232,174
broker non-votes.

                                    -15-
<PAGE>
Item 5.  Other Information
- --------------------------

Governmental Standards
- ----------------------

Mobile Source Emissions Control and Motor Vehicle Fuel Economy -- With respect
to the discussion of mobile source emission requirements on page 15 of the 10-K
Report and fuel economy requirements on page 18 of the 10-K Report, the EPA
recently issued proposed regulations pursuant to the Clean Air Act that would
change the test procedures for measuring motor vehicle emissions and fuel
economy.  If adopted without adequate adjustments, these regulations may
require costly measures to reduce tailpipe emissions and to increase fuel
economy.




                                -16-

<PAGE>
<TABLE>
<CAPTION>
                                                       Supplemental Schedule



                                         Ford Motor Company

                           CONDENSED FINANCIAL INFORMATION OF SUBSIDIARY
                           ---------------------------------------------
                                            (in millions)



FORD CAPITAL B.V.
- -----------------
                                                              June 30,                December 31,
                                                                1995                      1994    
                                                            ----------               ------------
                                                                       (unaudited)
<S>                                                         <C>                      <C>
Current assets                                                  $1,161                    $1,048
Noncurrent assets                                                4,679                     4,845
                                                               ------                    ------
    Total assets                                                $5,840                    $5,893
                                                               ======                    ======

Current liabilities                                             $  507                    $  486
Noncurrent liabilities                                           4,733                     4,909
Minority interests in net 
 assets of subsidiaries                                             17                        12
Stockholder's equity                                               583                       486
                                                               ------                    ------
    Total liabilities and 
     stockholder's equity                                       $5,840                    $5,893
                                                               ======                    ======
   
</TABLE>

<TABLE>
<CAPTION>

                                                             Second Quarter                          First Half      
                                                       ------------------------               ------------------------
                                                          1995          1994                    1995            1994  
                                                       ----------    ----------               ----------      -------- 
                                                             (unaudited)                             (unaudited)
<S>                                                     <C>           <C>                     <C>              <C>
Sales and other revenue                                    $690              $640                $1,346          $1,203
Operating income                                             52                50                   129              97
Income before income taxes                                   35                51                    99              96
Net income                                                   27                39                    83              78


</TABLE>


Ford Capital B.V., a wholly-owned subsidiary of Ford Motor
Company, was established primarily for the purpose of raising
funds through the issuance of commercial paper and debt securities.
Ford Capital B.V. also holds shares of the capital stock of Ford
Nederland B.V., Ford Motor Company (Belgium) B.V., and Ford Motor
Company A/S (Denmark).  Substantially all of the assets of Ford
Capital B.V., other than its ownership interests in subsidiaries,
represent receivables from Ford Motor Company or its consolidated
subsidiaries. 

                                     -17-
<PAGE>
Item 6.  Exhibits and Reports on Form 8-K
- -----------------------------------------

     (a)     Exhibits

             Please refer to the Exhibit Index on page 19.

     (b)     Reports on Form 8-K

             The Registrant filed the following Current Reports on
             Form 8-K during the quarter ended June 30, 1995:

             Current Report on Form 8-K dated April 4, 1995 included
             information regarding Ford's intention to restructure its
             North American glass operations.

             Current Report on Form 8-K dated April 19, 1995 included
             information relating to Ford's first quarter 1995 financial
             results.










                              SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                    FORD MOTOR COMPANY           
                           --------------------------------------
                                       (Registrant)




Date:   July 27, 1995          By:     /s/ M. L. Reichenstein                   
       ---------------              ---------------------------------
                                       M. L. Reichenstein
                                       Vice President - Controller,
                                       Ford Automotive Operations
                                       (principal accounting officer)

 
                                -18-

<PAGE>


                            EXHIBIT INDEX
                            ------------- 

<TABLE>
<CAPTION>

                                                                                      Sequential
                                                                                      Page Number
Designation                              Description                                 at Which Found
- ------------             ----------------------------------------------             ---------------
<S>                      <C>                                                      <C>            

Exhibit 10.1              Amendment to Ford Motor Company Supplemental
                          Compensation Plan, effective as of July 13, 1995.*       20

Exhibit 10.2              Ford Motor Company Deferred Compensation Plan,
                          effective as of July 13, 1995.*                          21-28

Exhibit 11                Ford Motor Company and Subsidiaries Computation
                          of Primary and Fully Diluted Earnings Per Share
                          in Accordance with Opinion 15 of the Accounting
                          Principles Board.                                        29-30

Exhibit 12                Ford Motor Company and Subsidiaries Calculation
                          of Ratio of Earnings to Combined Fixed Charges
                          and Preferred Stock Dividends.                           31 

Exhibit 15                Letter of Coopers & Lybrand L.L.P., Independent
                          Public Accountants, dated July 27, 1995 relating
                          to Financial Information.                                32

</TABLE>






- - - - - -
*Management contract or compensatory plan or arrangement

                                    -19-
<PAGE>


<PAGE>
                                                                  
                                                                 Exhibit 10.1

              AMENDMENTS TO SUPPLEMENTAL COMPENSATION PLAN
              --------------------------------------------        
                       (Effective July 13, 1995)


Paragraph 9f is hereby amended by adding the following sentence
at the end thereof:

        "Notwithstanding the foregoing sentence, the Compensation
        and Option Committee may in its sole discretion determine
        to credit Employees' deferral accounts with, or make
        other adjustments as a result of, dividend equivalents,
        interest equivalents or other earnings or return on such
        accounts pursuant to Paragraph 10g."

Paragraph 10 is hereby amended by adding the following new
Paragraph 10g at the end thereof:

        "10g.  Deferrals of Awards for 1995 and Subsequent Years.
         Anything in this Plan to the contrary notwithstanding,
         any Employee who elects to defer all or part of an award
         of supplemental compensation for 1995 or subsequent
         years under the Plan may, in the manner and to the
         extent determined by the Compensation and Option
         Committee, select one or more investment options
         permitted by such Committee solely for the purpose of
         accounting for the deferred amount as if it had been
         invested in such investment(s).  No actual investment
         shall be made on behalf of such Employees.  The
         Compensation and Option Committee shall determine the
         manner and extent to which Employees' deferral accounts
         shall be credited with, or otherwise adjusted to
         reflect, dividend equivalents, interest equivalents or
         other earnings or return which would have been earned on
         such accounts had they been so invested and the method
         of valuing such accounts.  Unless otherwise determined
         by the Committee, deferrals of supplemental compensation
         for 1995 and subsequent years shall be made under, and
         governed by the provisions of, the Company's Deferred
         Compensation Plan and are payable only in cash.  In no
         event shall the Reserve be debited as a result of such
         deferrals; provided, however, that all awards of
         supplemental compensation made under this Plan shall be
         debited to such Reserve, notwithstanding any such
         deferrals made with respect to such awards."


Rule 13 is hereby amended by adding the following new paragraph 7
at the end thereof: 

         "7.  Mandatory Deferrals of Awards for 1995 and
         Subsequent Years.  Notwithstanding anything contained in
         this Rule 13 to the contrary, unless otherwise
         determined by the Compensation and Option Committee, (i)
         Deferred Amounts relating to awards of supplemental
         compensation for 1995 and subsequent years shall be
         accounted for, on a book entry basis, as if they had
         been invested in one or more investment options
         available as the measuring mechanism under the Deferred
         Compensation Plan and selected by the Compensation and
         Option Committee for the particular deferral and (ii)
         the related deferral accounts shall be credited with, or
         otherwise adjusted to reflect, dividend equivalents,
         interest equivalents or other earnings or return on such
         accounts in the manner determined pursuant to Paragraph
         10g of the Plan."     

                                  -20- 
<PAGE>                            


                                                                Exhibit 10.2
                                                                Page 1 of 8



           FORD MOTOR COMPANY DEFERRED COMPENSATION PLAN


     1.  Purpose.  This Plan, which shall be known as the "Ford
Motor Company Deferred Compensation Plan" and is hereinafter
referred to as the "Plan", is intended to provide for the
deferment of payment of (i) awards of supplemental compensation
under the Ford Motor Company Supplemental Compensation Plan, (ii)
base salary and (iii) incentive awards payable only in cash under
the Ford Motor Company 1990 Long-Term Incentive Plan or any other
incentive compensation plan of the Company.

     2.  Definitions.  As used in the Plan, the following terms
shall have the following meanings, respectively:

           (a)  The term "Committee" shall mean, unless the
context otherwise requires, the following as they from time to
time may be constituted:

             (i)  The Compensation and Option Committee with respect to all
matters affecting any Section 16 Person.

            (ii)  The Deferred Compensation Committee with respect to all
matters affecting employees other than Section 16 Persons.

          (b)  The term "Compensation and Option Committee" shall mean the
Compensation and Option Committee of the Board of Directors of the Company.

          (c)  The term "Company" when used in the Plan with reference to
employment shall include subsidiaries of the Company.
  
          (d)  The term "Deferred Compensation" shall mean compensation
deferred pursuant to paragraph (a), (b), (c) or (d) of Section 5 hereto, and
any interest equivalents, dividend equivalents or other earnings or return on
such amounts determined in accordance with the Plan.
 
          (e)  The term "Deferred Compensation Account" with respect to a
participant shall mean the book entry account established by the Company for
such participant with respect to his or her Deferred Compensation.

          (f)  The term "Deferred Compensation Committee" shall mean the
committee comprised of the Vice President - Employee Relations, the Group Vice
President and Chief Financial Officer and the Vice President - General Counsel
or such other persons as may be designated members of such Committee by the
Compensation and Option Committee. 

          (g)  The term "employee" shall mean any person who is regularly
employed by the Company or a subsidiary at a salary (as distinguished from a
pension, retirement allowance, severance pay, retainer, commission, fee under a
contract or other arrangement, or hourly, piecework or other wage) and is
enrolled on the active employment rolls of the Company or a subsidiary,
including, but without limitation, any employee who also is an officer or
director of the Company or a subsidiary.

          (h)  The term "Ford Stock" shall mean Ford Common Stock. 

             (i)  The term "Ford Stock Unit" shall mean a unit having a value
based upon Ford Stock.  

             (j)  The term "1990 Plan" shall mean the Ford Motor Company 1990
Long-Term Incentive Plan, as amended.

                                -21-
<PAGE>
                                                                Exhibit 10.2
                                                                 Page 2 of 8



             (k)  The term "SC Plan" shall mean the Ford Motor Company
Supplemental Compensation Plan, as amended.

             (l)  The term "Section 16 Person" shall mean any employee who is
subject to the reporting requirements of Section 16(a) or the liability
provisions of Section 16(b) of the Securities Exchange Act of 1934, as amended.

             (m)  The term "SSIP" shall mean the Company's Savings and Stock
Investment Plan for Salaried Employees, as amended.

             (n)  The term "subsidiary" shall mean any corporation a majority
of the voting stock of which is owned directly or indirectly by the Company.  

     3.  Administration.  Except as otherwise herein expressly provided, the
Compensation and Option Committee shall have full power and authority to
construe, interpret and administer the Plan.  The Compensation and Option
Committee shall make all decisions relating to matters affecting any Section 16
Person, but may otherwise delegate any of its authority under the Plan.  The
Compensation and Option Committee and the Deferred Compensation Committee each
may at any time adopt or terminate, and may from time to time amend, modify or
suspend such rules, regulations, policies and practices as they in their sole
discretion may determine in connection with the administration of, or the
performance of their respective responsibilities under, the Plan.  

     4.  Eligibility of Participants; Amounts Deferrable.
         -----------------------------------------------

          (a)  Participating Subsidiaries and Foreign Location Participants. 
The Deferred Compensation Committee shall determine the extent to which
subsidiaries and employees at foreign locations may participate in the Plan or
similar plans.

          (b)  Supplemental Compensation Deferrals.  Subject to any limitations
determined under paragraph (a) or paragraph (e) of this Section 4, employees
who receive an award or an installment of an award of supplemental compensation
for 1995 or any subsequent year under the SC Plan are eligible to defer payment
under the Plan from 1% to 100%, in 1% increments, of such amount net of
applicable taxes, but not less than $1,000, provided that such employees are
actively employed by the Company both at the time of the election to defer and
at the time the award or installment would otherwise be payable in the absence
of such deferral.

          (c)  Base Salary Deferrals.  Subject to any limitations determined
under paragraph (a) or paragraph (e) of this Section 4, employees who are
eligible to participate in the SC Plan and who are actively employed by the
Company at the time a salary deferral election is made are eligible to defer
payment of from 1% to 50% of base salary in 1% increments, provided that the
Compensation and Option Committee has determined that base salary deferrals may
be made for the employment period covered by such deferral.  Notwithstanding
the foregoing, the Compensation and Option Committee may impose such additional
limitations on eligibility as it deems appropriate in its sole discretion. 


                               -22-
<PAGE>
                                                                 Exhibit 10.2
                                                                 Page 3 of 8



          (d)  Deferrals of Incentive Compensation.  Subject to any limitations
determined under paragraph (a) or paragraph (e) of this Section 4, employees
who are eligible to participate in the SC Plan and who are actively employed by
the Company at the time an election is made to defer payment of an award
payable only in cash under the 1990 Plan or other incentive compensation plan
are eligible to defer payment of from 1% to 100%, in 1% increments, of such
award net of applicable taxes, but not less than $1,000, provided that (i) the
Compensation and Option Committee has determined that deferrals may be made for
such awards and (ii) such employees are actively employed by the Company both
at the time of the election to defer and at the time the award would otherwise
be payable in the absence of such deferral.

          (e)  Eligibility of Compensation and Option Committee Members.  No
person while a member of the Compensation and Option Committee shall be
eligible to participate under the Plan.

     5.  Deferral Elections.
         ------------------

          (a)  Supplemental Compensation Deferrals.  A participant's decision
to defer payment of supplemental compensation under the Plan must be made prior
to September 30 of the performance year for which the supplemental compensation
is determined. 

          (b)  Base Salary Deferrals.  A participant's decision to defer
payment of base salary under the Plan must be made prior to the calendar year
during which the base salary will be earned; provided, however, that such
decision may be made with respect to base salary earned during the first
calendar year that base salary deferrals are permitted under the Plan within
thirty days of implementation of the base salary component of the Plan but
prior to earning any such salary.  

          (c)  Incentive Compensation Deferrals.  Subject to the limitations
set forth in Section 4 hereof, the Compensation and Option Committee shall
determine the required timing for participants to make elections to defer
payment of awards payable only in cash under the 1990 Plan or other incentive
compensation plan.

          (d)  Mandatory Deferrals.  The Compensation and Option Committee may
mandatorily defer payment under the Plan of a portion of certain supplemental
compensation awards pursuant to Rule 13 under the SC Plan.  The Compensation
and Option Committee may determine the extent to which it may mandatorily defer
payment under the Plan of compensation payable only in cash under the 1990 Plan
or other incentive compensation plan. 

          (e)  Deferred Compensation Accounts.  Amounts deferred pursuant to
paragraphs (a), (b), (c) or (d) of Section 5 will be credited by book entry to
the participant's Deferred Compensation Account.  All such amounts shall be
held in the general funds of the Company.  Each participant shall have the
status of an unsecured general creditor of the Company with respect to his or
her Deferred Compensation Account.  The participant shall designate the
percentage of the amount elected for deferral to be allocated to each
investment option available under the Plan for purposes of accounting only and
not for actual investment.  In addition, with respect to any particular
deferral under the Plan, the participant shall elect (i) the year in which
distribution shall be made or distribution upon retirement and (ii) the method
of distribution desired with respect to any such deferral election if the
participant elected distribution upon retirement, i.e., in a lump sum payment
or in ten annual installments.  Notwithstanding the foregoing, any Section 16
Person who elects to defer any or part of his or her compensation under the
Plan based on Ford Stock Units may elect distribution of all Deferred
Compensation applicable to the deferral, notwithstanding any other investment
options selected, only upon retirement.  Any distribution schedule of a
participant who becomes a Section 16 Person subsequent to having elected to
defer any compensation under the Plan based on Ford Stock Units shall
automatically be amended, as of the effective date of becoming a Section 16
Person, to provide for distribution upon retirement of all Deferred
Compensation applicable to the particular deferral, notwithstanding any other
investment options selected for the deferral.
  
                                 -23-
<PAGE>
                                                                Exhibit 10.2
                                                                Page 4 of 8



     6.  Investment Options; Methodology; No Ownership Rights.
         -----------------------------------------------------

          (a)  General.  Unless otherwise delegated to the Deferred
Compensation Committee, the Compensation and Option Committee has the sole
discretion to determine the investment options available as the measurement
mechanism for deferrals and redesignations under the Plan, the manner and
extent to which elections may be made, the method of valuing the various
investment options and the Deferred Compensation Accounts and the method of
crediting the Deferred Compensation Accounts with, or making other adjustments
as a result of, dividend equivalents, interest equivalents or other earnings or
return on such Accounts.  

          (b)  Investment Options.  Unless otherwise determined by the
Compensation and Option Committee, the investment options available as the
measurement mechanism for deferrals and redesignations under the Plan shall be
some or all of those provided in the Company's SSIP.  

          (c)  Methodology.  Unless otherwise determined by the Compensation
and Option Committee, the methodology for valuing the various investment
options and the Deferred Compensation Accounts and for calculating amounts to
be credited or debited or other adjustments to any Deferred Compensation
Account with respect to any investment options shall be the same as that used
under the SSIP.  

         (d) No Ownership Rights.  Investment options available under the Plan
shall be used solely for measuring the value of Deferred Compensation Accounts
and accounting, on a book entry basis, as if the deferred amounts had been
invested in actual investments, but no such investments shall be made on behalf
of participants.  Participants shall not have any voting rights or any other
ownership rights with respect to the investment options selected as the
measuring mechanism for their Deferred Compensation Accounts.  

     7.  Redesignation Within a Deferred Compensation Account.  
         ----------------------------------------------------

          (a)  General.  Except as otherwise provided in paragraph (f) of this
Section 7, a participant or the beneficiary or legal representative of a
deceased participant, may redesignate amounts credited to a Deferred
Compensation Account among the investments available under the Plan.  No
redesignations relating to a particular deferral may occur on or after the
scheduled distribution date for the deferral under the Plan.

          (b)  Eligible Participants.  Except as otherwise provided in
paragraph (f) of this Section 7, active employees and retired participants are
eligible to redesignate. 

          (c)  Permitted Frequency.  Redesignations may be made at the same
frequency as transfers may be made under the SSIP.

          (d)  Amount of Redesignation.  Any redesignation relating to a
particular deferral shall be in a specified percentage or dollar amount of the
investment option from which the redesignation is being made.  

          (e)  Timing.  Redesignation shall occur on the day the participant's
written redesignation election form or telephonic election is received by the
Company or its agent designated for this purpose; provided, however, that if
such redesignation request is received after 4 p.m. Eastern Time, or on a day
that is not a business day (i.e., a day that either the Company's World
Headquarters offices in Dearborn, Michigan or the principal offices of its
designated agent are not open to the public for business), then such
redesignation shall be effective on the next business day.  

                             -24-
<PAGE>
                                                                Exhibit 10.2
                                                                Page 5 of 8



          (f)  Limitations on Redesignations Involving Ford Stock Units.

             (i)  Material, Nonpublic Information.  The Committee in its sole
discretion at any time may rescind a redesignation in or out of Ford Stock
Units if such redesignation was made by a participant who (i) at the time of
the redesignation the Committee believes was in the possession of material,
nonpublic information with respect to the Company and (ii) in the Committee's
estimation benefited from such information by the timing of his or her
redesignation.  In the event of a rescission, the participant's Deferred
Compensation Account shall be restored to a status as though such redesignation
had not occurred.  

             (ii)  Section 16 Persons.  Section 16 Persons may not redesignate
into or out of Ford Stock Units.

     8.   Adjustments.  In the event of a reorganization, recapitalization,
stock split, stock dividend, combination of shares, merger, consolidation,
rights offering or any other change in the corporate structure of the Company
or shares of Ford Stock  or units of any other investment option provided under
the Plan, the Compensation and Option Committee shall make such adjustments, if
any, as it may deem appropriate in the number of Ford Stock Units, shares of
Ford Stock represented by Ford Stock Units or shares or units of other
investment options credited to participants' Deferred Compensation Accounts.

     9.  Reserve.  No debit to the Reserve under the SC Plan shall be made as a
result of credits to a Deferred Compensation Account or distribution of all or
part of such Account under the Plan; provided, however, that all awards of
supplemental compensation made under the SC Plan shall be debited to such
Reserve, notwithstanding any deferrals made under the Plan with respect to any
such awards. 

     10.  Distribution of Deferred Compensation; Financial Hardship.  
          ---------------------------------------------------------

          (a)  General.  Except as otherwise provided in paragraph (b) of this
Section 10 or in Section 12, or as otherwise determined by the Committee,
distribution of all or any part of a participant's Deferred Compensation
Account shall be made on, or as soon thereafter as practicable, (i) March 15 of
the year selected by the participant for distribution with respect to the
particular deferral if the participant is an active employee of the Company on
the distribution date, (ii) March 15 of the year following death or termination
for reasons other than retirement, notwithstanding any prior selection by the
participant of a subsequent year for distribution with respect to the
particular deferral, (iii) March 15 of the year following retirement if the
participant selected distribution upon retirement with respect to the
particular deferral and a lump sum distribution was selected, or if the
participant selected a particular year for distribution with respect to the
particular deferral but retired prior to the year selected, or (iv) March 15 of
the year following retirement with respect to the first annual instalment and
continuing on the applicable number of consecutive anniversaries of such date
if ten annual installments were selected by the participant with respect to the
particular deferral.  Unless otherwise determined by the Committee, a Deferred
Compensation Account or part thereof relating to a particular distribution
shall be valued, for purposes of the distribution, as of March 15 of the year
of distribution or as of the next preceding day for which valuation information
is available.   

                             -25-
<PAGE>
                                                               Exhibit 10.2
                                                                Page 6 of 8



          (b)  Financial Hardship.  At the written request of a participant,
the Committee, in its sole discretion, may authorize the cessation of deferrals
under the Plan by such participant and distribution of all or any part of the
participant's Deferred Compensation Account prior to his or her scheduled
distribution date or dates, or accelerate payment of any installment payable
with respect to Deferred Compensation, upon a showing of unforeseeable
emergency by the participant.  For purposes of this paragraph, "unforeseeable
emergency" shall mean severe financial hardship resulting from extraordinary
and unforeseeable circumstances arising as a result of one or more recent
events beyond the control of the participant.  In any event, payment shall not
be made to the extent such emergency is or may be relieved (i) through
reimbursement or compensation by insurance or otherwise, (ii) by liquidation of
the participant's assets, to the extent the liquidation of such assets would
not itself cause severe financial hardship and (iii) by cessation of deferrals
under the Plan.  Withdrawals of amounts because of unforeseeable emergency
shall only be permitted to the extent reasonably necessary to satisfy the
emergency.  Examples of what are not considered to be unforeseeable emergencies
include the need to send a participant's child to college or the desire to
purchase a home.  The Committee shall determine the applicable distribution
date and the date as of which the amount to be distributed shall be valued with
respect to any financial hardship withdrawal or distribution made pursuant to
this paragraph (b) of this Section 10.  Any participant whose deferrals have
ceased under the Plan pursuant to this paragraph may not elect to recommence
deferrals until the next applicable deferral period.  Notwithstanding anything
contained herein to the contrary, financial hardship withdrawals or cessation
of deferrals under the Plan pursuant to this paragraph shall not be available
with respect to amounts deferred in Ford Stock Units by Section 16 Persons.

     11. Designation of Beneficiaries and Effect of Death.
         ------------------------------------------------
  
          (a)  Designation of Beneficiaries.  A participant may file with the
Company a written designation of a beneficiary or beneficiaries (subject to
such limitations as to the classes and number of beneficiaries and contingent
beneficiaries and such other limitations as the Compensation and Option
Committee from time to time may prescribe) to receive, in the event of the
death of the participant, undistributed amounts of Deferred Compensation that
would have been payable to such participant had he or she been living.  A
participant shall be deemed to have designated as beneficiary or beneficiaries
under the Plan the person or persons who receive such participant's life
insurance proceeds under the Company-paid basic Life Insurance Plan unless such
participant shall have assigned such life insurance or shall have filed with
the Company a written designation of a different beneficiary or beneficiaries
under the Plan.  A participant may from time to time revoke or change any such
designation of beneficiary and any designation of beneficiary under the Plan
shall be controlling over any testamentary or other disposition; provided,
however, that if the Committee shall be in doubt as to the right of any such
beneficiary to receive any such payment, the same may be paid to the legal
representatives of the participant, in which case the Company, the Committee
and the members thereof shall not be under any further liability to anyone.

          (b)  Distribution Upon Death.  Subject to the provisions of Section
10 hereof, in the event of the death of any participant prior to distribution
of all or part of such participant's Deferred Compensation Account, the total
value of such participant's entire Deferred Compensation Account shall be
distributed in cash in one lump sum in accordance with paragraph (a) of Section
10 to any beneficiary or beneficiaries designated or deemed designated by the
participant pursuant to paragraph (a) of this Section 11 who shall survive such
participant (to the extent such designation is effective and enforceable at the
time of such participant's death) or, in the absence of such designation or
such surviving beneficiary, to the legal representative of such person, at such
time (or as soon thereafter as practicable) and otherwise as if such person
were living and had fulfilled all applicable conditions as to earning out set
forth in, or established pursuant to the Plan, provided such conditions shall
have been fulfilled by such person until the time of his or her death.
 
                                   -26-
<PAGE>
                                                                Exhibit 10.2
                                                                Page 7 of 8




     12.  Effect of Inimical Conduct.  Anything contained in the Plan
notwithstanding, all rights of a participant under the Plan to receive
distribution of all or any part of his or her Deferred Compensation Account
shall cease on and as of the date on which it has been determined by the
Committee that such participant at any time (whether before or subsequent to
termination of such participant's employment) acted in a manner inimical to the
best interests of the Company.  

     13.  Limitations.  A participant shall not have any interest in any
Deferred Compensation credited to his or her Deferred Compensation Account
until it is distributed in accordance with the Plan.  All amounts deferred
under the Plan shall remain the sole property of the Company, subject to the
claims of its general creditors and available for use for whatever purposes are
desired.  With respect to Deferred Compensation, a participant shall be merely
a general creditor of the Company and the obligation of the Company hereunder
shall be purely contractual and shall not be funded or secured in any way.  The
Plan shall not constitute part of any participant's or employee's employment
contract with the Company or any participating subsidiary.  Participation in
the Plan shall not create or imply a right to continued employment. 

     14.  Annual Statements of Account.  Account statements shall be sent to
participants as soon as practicable following the end of each year as to the
balances of their respective Deferred Compensation Accounts as of the end of
the previous calendar year.

     15.  Withholding of Taxes.  The Company shall have the right to withhold
an amount sufficient to satisfy any federal, state or local income taxes or
FICA or medicare taxes that the Company may be required by law to pay with
respect to any Deferred Compensation Account, including withholding payment
from a participant's current compensation.

     16.  No Assignment of Benefits.  No rights or benefits under the Plan
shall, except as otherwise specifically provided by law, be subject to
assignment (except for the designation of beneficiaries pursuant to paragraph
(a) of Section 11), nor shall such rights or benefits be subject to attachment
or legal process for or against a participant or his or her beneficiary or
beneficiaries, as the case may be.

     17.  Administration Expense.  The entire expense of offering and
administering the Plan shall be borne by the Company and its participating
subsidiaries and shall not be charged against the Reserve under the SC Plan.

     18.  Amendment, Modification, Suspension and Termination of the Plan;
Rescissions and Corrections.  The Compensation and Option Committee, at any
time may terminate, and at any time and from time to time, and in any respect,
may amend or modify the Plan or suspend any of its provisions; provided,
however, that no such amendment, modification, suspension or termination shall,
without the consent of a participant, adversely affect such participant's
rights with respect to amounts credited to or accrued in his or her Deferred
Compensation Account.  The Committee at any time may rescind or correct any
deferrals or credits to any Deferred Compensation Account made in error or that
jeopardize the intended tax status or legal compliance of the Plan. 

                                -27-
<PAGE>
                                                                Exhibit 10.2
                                                                Page 8 of 8



     19.  Indemnification and Exculpation.
          --------------------------------

         (a)  Indemnification.  Each person who is or shall have been a member
of the Compensation and Option Committee or a member of the Deferred
Compensation Committee shall be indemnified and held harmless by the Company
against and from any and all loss, cost, liability or expense that may be
imposed upon or reasonably incurred by such person in connection with or
resulting from any claim, action, suit or proceeding to which such person may
be or become a party or in which such person may be or become involved by
reason of any action taken or failure to act under the Plan and against and
from any and all amounts paid by such person in settlement thereof (with the
Company's written approval) or paid by such person in satisfaction of a
judgment in any such action, suit or proceeding, except a judgment in favor of
the Company based upon a finding of such person's lack of good faith; subject,
however, to the condition that upon the institution of any claim, action, suit
or proceeding against such person, such person shall in writing give the
Company an opportunity, at its own expense, to handle and defend the same
before such person undertakes to handle and defend it on such person's behalf. 
The foregoing right of indemnification shall not be exclusive of any other
right to which such person may be entitled as a matter of law or otherwise, or
any  power that the Company may have to indemnify or hold such person harmless. 


          (b)  Exculpation.  Each member of the Compensation and Option
Committee and each member of the Deferred Compensation Committee shall be fully
justified in relying or acting in good faith upon any information furnished in
connection with the administration of the Plan or any appropriate person or
persons other than such person.  In no event shall any person who is or shall
have been a member of the Compensation and Option Committee or a member of the
Deferred Compensation Committee be held liable for any determination made or
other action taken or any omission to act in reliance upon any such
information, or for any action (including the furnishing of information) taken
or any failure to act, if in good faith. 

     20.  Finality of Determinations.  Each determination, interpretation or
other action made or taken pursuant to the provisions of the Plan by the
Compensation and Option Committee or the Deferred Compensation Committee shall
be final and shall be binding and conclusive for all purposes and upon all
persons, including, but without limitation thereto, the Company, its
stockholders, the Compensation and Option Committee and each of the members
thereof, the Deferred Compensation Committee and each of the members thereof,
and the directors, officers, and employees of the Company, the Plan
participants, and their respective successors in interest.

     21.  Governing Law.  The Plan shall be governed by and construed in
accordance with the laws of the State of Michigan.








                                       -28-
<PAGE>


<TABLE>
<CAPTION>
                                                                            Exhibit 11
                                                                            Page 1 of 2

                                                          Ford Motor Company and Subsidiaries
 
                                      COMPUTATION OF PRIMARY AND FULLY DILUTED EARNINGS PER SHARE
                                      ------------------------------------------------------------
                                   IN ACCORDANCE WITH OPINION 15 OF THE ACCOUNTING PRINCIPLES BOARD
                                   ---------------------------------------------------------------- 
                                             



                                                       Second Quarter 1995                        Second Quarter 1994      
                                                --------------------------------          -----------------------------------   
                                                                      Income                                    Income
                                                                   Attributable                               Attributable   
                                                 Avg. Shares        to Common             Avg. Shares         to Common       
                                                  of Common    and Class B Stock           of Common      and Class B Stock
                                                 and Class B   -----------------          and Class B     -------------------
                                                    Stock                   Per              Stock                        Per
                                                 Outstanding     Total     Share           Outstanding     Total        Share
                                                ------------   ---------   -----          -------------   ------        -----
                                                   (Mils.)      (Mils.)                    (Mils.)        (Mils.)
<S>                                              <C>           <C>          <C>            <C>            <C>           <C> 

Preliminary Earnings Per Share Calculation        1,040         $1,503       $1.45          1,005          $1,639       $1.63

 I. Primary Earnings Per Share
    --------------------------
    . Assuming exercise of options                   34                                        45
    . Assuming purchase of shares with
       proceeds of options                          (18)                                      (26)
    . Assuming issuance of shares contingently
       issuable                                       2                                         2
    . Uncommitted ESOP shares                        (3)                                       (6)
                                                  -----                                    ------     
        Net Common Stock Equivalents                 15                                        15
                                                  -----                                    ------ 
     Primary Earnings Per Share Calculation       1,055          $1,503      $1.42a/        1,020          $1,639       $1.61a/
                                                  =====          ======      =====         ======          ======       ===== 

II. Fully Diluted Earnings Per Share
    --------------------------------

    Primary Earnings Per Share Calculation       1,055          $1,503      $1.42          1,020          $1,639       $1.61

    . Assuming conversion of convertible
       preferred stock                             139              45b/                     150              48b/
    . Reduction in shares assumed to be purchased 
       with option proceeds c/                       1                                         0         
                                                 -----          ------                     -----          -----

    Fully Diluted Earnings Per Share
     Calculation                                 1,195          $1,548      $1.30          1,170          $1,687       $1.44  
                                                 =====          ======      =====          =====          ======       =====
                                                                             
                                                                       


</TABLE>         
- - - - - -
a/ The effect of common stock equivalents and/or other
   dilutive securities was not material in this period;
   therefore, the amount presented on the income statement
   is the Preliminary Earnings Per Share Calculation.
b/ Reflects the elimination of preferred dividends upon conversion.
c/ Incremental effect of dividing assumed option proceeds by
   the ending price, rather than the average price, of Common
   Stock for each period when the ending price exceeds the average price.

                                       -29-
<PAGE>
<TABLE>
<CAPTION>
                                                                           Exhibit 11
                                                                           Page 2 of 2

                                                         Ford Motor Company and Subsidiaries

                                              COMPUTATION OF PRIMARY AND FULLY DILUTED EARNINGS PER SHARE
                                              -----------------------------------------------------------
                                           IN ACCORDANCE WITH OPINION 15 OF THE ACCOUNTING PRINCIPLES BOARD
                                           ----------------------------------------------------------------

 
                                                        First Half 1995                              First Half 1994        
                                               --------------------------------             -------------------------------------  
                                                                    Income                                      Income
                                              Avg. Shares        Attributable              Avg. Shares        Attributable
                                               of Common          to Common                 of Common          to Common
                                               and Class B   and Class B Stock              and Class B   and Class B Stock
                                                  Stock                        Per            Stock                        Per
                                               Outstanding     Total          Share         Outstanding     Total         Share
                                               -----------   ---------       -------        ------------   -------       -------- 
                                               (Mils.)       (Mils.)                        (Mils.)        (Mils.)
<S>                                           <C>           <C>             <C>            <C>           <C>           <C>      
  
Preliminary Earnings Per Share Calculation     1,033          $2,981       $2.89            1,002          $2,471       $2.47

 I. Primary Earnings Per Share
    --------------------------

    . Assuming exercise of options               34                                           45
    . Assuming purchase of shares with
       proceeds of options                      (19)                                         (25)
    . Assuming issuance of shares contingently
       issuable                                   2                                            2
    . Uncommitted ESOP shares                    (3)                                          (6)
                                              -----                                        -----
        Net Common Stock Equivalents             14                                           16
                                              -----                                        -----

    Primary Earnings Per Share Calculation    1,047          $2,981       $2.85a/          1,018          $2,471       $2.43a/
                                              =====          ======       =====           ======          ======       ===== 

II. Fully Diluted Earnings Per Share
    --------------------------------

    Primary Earnings Per Share Calculation   1,047          $2,981       $2.85            1,018          $2,471       $2.43

    . Assuming conversion of convertible
       preferred stock                         144              93b/                        150              97b/
    . Reduction in shares assumed to
       be purchased 
       with option proceeds c/                   2                                            0         
                                             -----          ------                       ------          ------

    Fully Diluted Earnings Per Share
     Calculation                             1,193          $3,074       $2.59            1,168          $2,568       $2.20
                                             =====          ======       =====           ======          ======       ===== 


</TABLE>
- - - - - -
a/ The effect of common stock equivalents and/or other dilutive
   securities was not material in this period; therefore, the
   amount presented on the income statement is the Preliminary
   Earnings Per Share Calculation.
b/ Reflects the elimination of preferred dividends upon conversion.
c/ Incremental effect of dividing assumed option proceeds by the
   ending price, rather than the average price, of Common Stock
   for each period when the ending price exceeds the average price.

                                     -30-
<PAGE>

<TABLE>
<CAPTION>
                                                                   Exhibit 12



                                                          Ford Motor Company and Subsidiaries

                               CALCULATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
                               ----------------------------------------------------------------------------------------
                                                                       (in millions)

                                                               
                                               First                          For the Years Ended December 31           
                                                Half        -------------------------------------------------------------------
                                                1995          1994           1993           1992           1991           1990  
                                              -------       --------       --------       --------       -------        -------    
Earnings
- --------                                         
<S>                                          <C>            <C>           <C>            <C>            <C>            <C>    
  Income/(loss) before income taxes
   and cumulative effects of changes
   in accounting principles                   $ 5,263        $ 8,789        $ 4,003        $  (127)       $(2,587)       $ 1,495
  Equity in net (income)/loss of
   affiliates plus dividends from
   affiliates                                     (13)          (182)           (98)            26             69            171
  Adjusted fixed charges a/                     5,047          8,122          7,648          8,113          9,360          9,690
                                              -------        -------        -------        -------        -------        -------  
    Earnings                                  $10,297        $16,729        $11,553        $ 8,012        $ 6,842        $11,356
                                              =======        =======        =======        =======        =======        =======

Combined Fixed Charges and
 Preferred Stock Dividends
- --------------------------
  Interest expense b/                         $ 4,890        $ 7,787        $ 7,351        $ 7,987        $ 9,326        $ 9,647
  Interest portion of rental expense c/           133            265            266            185            124            105
  Preferred stock dividend requirements
   of majority-owned subsidiaries d/              103            160            115             77             56             83
                                              -------        -------        -------        -------        -------        -------    
    Fixed charges                               5,126          8,212          7,732          8,249          9,506          9,835

Ford preferred stock dividend
 requirements e/                                  231            472            442            317             26              0
                                              -------        -------        -------        -------        -------        ------- 

  Total combined fixed charges
   and preferred stock dividends              $ 5,357        $ 8,684        $ 8,174        $ 8,566        $ 9,532        $ 9,835
                                              =======        =======        =======        =======        =======        =======

Ratios
- ------
  Ratio of earnings to fixed charges              2.0            2.0            1.5            f/             g/             1.2

  Ratio of earnings to combined fixed
   charges and preferred stock dividends          1.9            1.9            1.4            h/             i/             1.2





- - - - - -
a/ Fixed charges, as shown below, adjusted to exclude the amount
   of interest capitalized during the period and preferred
   stock dividend requirements of majority-owned subsidiaries.
b/ Includes interest, whether expensed or capitalized, and
   amortization of debt expense and discount or premium relating
   to any indebtedness.
c/ One-third of all rental expense is deemed to be interest.
d/ Preferred stock dividend requirements of Ford Holdings, Inc.,
   increased to an amount representing the pre-tax earnings which
   would be required to cover such dividend requirements based on
   Ford's effective income tax rates for all periods except 1992.
   The U.S. statutory rate of 34% was used for 1992.
e/ Preferred stock dividend requirements of Ford Motor Company,
   increased to an amount representing the pre-tax earnings which
   would be required to cover such dividend requirements based on Ford's
   effective income tax rates for all periods except 1992.  The U.S.
   statutory rate of 34% was used for 1992.
f/ Earnings inadequate to cover fixed charges by $237 million.
g/ Earnings inadequate to cover fixed charges by $2,664 million.
h/ Earnings inadequate to cover combined fixed charges and
   preferred stock dividends by $554 million.
i/ Earnings inadequate to cover combined fixed charges and preferred
   stock dividends by $2,690 million.

                                       -31-<PAGE>

</TABLE>

                                                   Exhibit 15



Coopers & Lybrand L.L.P.








Ford Motor Company
The American Road 
Dearborn, Michigan




Re:  Ford Motor Company Registration Statement Nos. 2-95018,
     2-95020, 33-9722, 33-14951, 33-19036, 33-36043, 33-36061,
     33-39402, 33-50087, 33-50194, 33-50238, 33-54304, 33-54344,
     33-54348, 33-54275, 33-54283, 33-54735, 33-54737, 33-55847,
     33-56785, 33-58255, 33-58785, 33-58861, and 33-61107 on Form
     S-8, and 2-42133, 33-32641, 33-40638, 33-43085, 33-45887,
     33-55474, and 33-55171 on Form S-3


We are aware that our report dated July 19, 1995 accompanying the
unaudited interim financial information of Ford Motor Company for
the periods ended June 30, 1995 and 1994 and included in the Ford
Motor Company Quarterly Report on Form 10-Q for the quarter ended
June 30, 1995 will be incorporated by reference in the Registration
Statements.  Pursuant to Rule 436(c) under the Securities Act of
1933, this report should not be considered a part of the
Registration Statements prepared or certified by us within the
meaning of Sections 7 and 11 of that Act.







/s/ COOPERS & LYBRAND L.L.P.

COOPERS & LYBRAND L.L.P.

Detroit, Michigan
July 27, 1995

                                       -32-


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission