FORWARD INDUSTRIES INC
10KSB, 1999-12-16
PLASTICS PRODUCTS, NEC
Previous: FMC CORP, 8-K, 1999-12-16
Next: FRANKLIN RESOURCES INC, DEF 14A, 1999-12-16



                                                                     Document 1

<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-KSB

(Mark One)

/X/  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934: For the fiscal year ended September 30, 1999

/ /  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934: For the transition period from ____ to ____

                          Commission file number 0-6669

                            FORWARD INDUSTRIES, INC.
                 (Name of small business issuer in its charter)


            New York                                 13-1950672
- ----------------------------------------   ------------------------------------
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
incorporation or organization)


     400 Post Avenue, Westbury, NY                      11590
- ----------------------------------------    ------------------------------------
(Address of principal executive offices)              (Zip Code)

                                 (516) 338-0700
               ---------------------------------------------------
                (Issuer's Telephone Number, including Area Code)


     Securities registered under Section 12(b) of the Exchange Act: None

        Securities registered under Section 12(g) of the Exchange Act:

                          Common Stock, $.01 Par Value
           ----------------------------------------------------------
                                (Title of class)

Check whether the issuer: (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days. Yes /X/
No / /.

Check if there is no disclosure of delinquent filers in response to Item 405 of
Regulation S-B contained in this form, and no disclosure will be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-KSB or any
amendment to this Form 10-KSB. /X/

The issuer's revenues for its most recent fiscal year were: $20,553,192.

The aggregate market value of the voting and non-voting common equity held by
non-affiliates computed by reference to the price at which the stock was sold,
or the average bid and asked prices of such stock, as of a specified date within
the past 60 days was:

Approximately $16,413,400 based on the average of the closing bid price ($2.75)
and closing asked price ($2.63) as reported on the NASDAQ SmallCap Market on
December 7, 1999.

As of December 7, 1999, 6,101,641 Shares of the issuer's Common Stock, $.01 par
value were outstanding.

Transitional Small Business Disclosure Format:    Yes / /  No /X/



                                      -1-
<PAGE>

         PART I

THIS ANNUAL REPORT ON FORM 10-KSB CONTAINS FORWARD LOOKING STATEMENTS THAT
INVOLVE CERTAIN RISKS AND UNCERTAINTIES. THE COMPANY'S ACTUAL RESULTS COULD
DIFFER MATERIALLY FROM THE RESULTS DISCUSSED IN THE FORWARD LOOKING STATEMENTS.
SEE "CAUTIONARY STATEMENT REGARDING FORWARD - LOOKING STATEMENTS" CONTAINED IN
PART II, ITEM 6 OF THIS REPORT.

ITEM 1 - DESCRIPTION OF BUSINESS
GENERAL

         Forward Industries, Inc. (together with its subsidiaries, unless the
context requires otherwise, "Forward" or the "Company") was incorporated in 1961
under the laws of the State of New York. For several years prior to the 1989
acquisition of Koszegi Industries, a manufacturer of soft-sided carrying cases
(see "Products"), the Company's sales were approximately equally divided between
those of vinyl advertising specialties and loose-leaf ring and post binders;
both were manufactured by the Company. During recent years, Koszegi Industries
(the carrying case business) progressively became the most significant division
of the Company's operations. In September 1997, the Company sold its assets
relating the production of advertising specialties and ceased operating that
portion of its business, to focus on the carrying case business.

         The Company had been producing soft-sided carrying cases in its South
Bend, Indiana manufacturing plant and overseas through contract-manufacturers.
However, with the increase in carrying case production occurring in the Asian
market, the Company established an alternative source of domestic production,
thereby enabling the Company to close its manufacturing operation in South Bend
on February 28, 1999 and eliminate the related costs of domestic manufacture.
See "Production and Materials."

         In October 1998, Jerome E. Ball joined the Company as its new Vice
Chairman of the Board and Chief Executive Officer, and then became Chairman
replacing Theodore H. Schiffman, who retained his position as Chairman through
March 1999 and became Chairman Emeritus and a consultant to the Company
thereafter.

         The Company has its principal executive offices at 400 Post Avenue,
Westbury, New York 11590 and sales and customer support at 713 South Scott
Street, South Bend, Indiana 46624. The Company also maintains additional office
and quality control facilities in Hong Kong and has other minor leases for
office or warehouse space in Denmark, Australia, Scotland and Germany. See Item
2, "Description of Property."

PRODUCTS

         CUSTOM CARRYING CASES. The Company designs and markets custom
soft-sided carrying cases and bags from leather, nylon, vinyl and other
synthetic fabrics (the "carrying case business") through its wholly-owned
subsidiary, Koszegi Industries, Inc. These carrying cases and bags are utilized
for transporting portable products such as cellular telephones, medical
instruments, computers, and hand tools. The carrying case business accounted for
all of the Company's net sales in the fiscal year ended September 30, 1999 and
1998 ("Fiscal 1999, and Fiscal 1998") and approximately 85% of the Company's net
sales during its fiscal year ended September 30, 1997 ("Fiscal 1997"). Since its
acquisition of the carrying case business in 1989, the Company has concentrated
its marketing and development efforts on original equipment manufacturers in the
communications (principally cellular telephones), computer and medical
instrumentation industries. In April 1995, the Company expanded its product line
to include laptop/notebook computer cases marketed for general retail
distribution under the Terrapin(TM) brand name. See "Marketing and Distribution.


                                      -2-
<PAGE>

MARKETING AND DISTRIBUTION

         CUSTOM CARRYING CASES. The Company markets its custom carrying cases to
original equipment manufacturers, principally in the communications, medical and
testing and measurement equipment industries. Such cases are manufactured to
customer specifications and usually bear the customer's identifying logo
imprint. During Fiscal 1999, approximately 14% of the Company's sales were made
through five independent sales representative organizations which receive a
commission equal to 5% of net sales made by them. The balance of such sales were
made by Company personnel. In Fiscal 1999 and 1998, approximately 71% and 31% of
custom case sales, respectively, were made to customers outside of the United
States (approximately 5% in Fiscal 1996). The Company had emphasized its
marketing effort in this region and expects that those sales will continue as
the greater percentage of its business in the near term. The Company has no
long-term agreements with any of its customers. One of the Company's customers,
together with its respective international affiliates, accounted for
approximately 60% of the Company's sales in Fiscal 1999; and two of the
Company's customers together with their respective international affiliates,
accounted for approximately 39% and 16%, respectively, of the Company's net
sales from continuing operations during Fiscal 1998. The loss of these customers
would have a material adverse effect on the Company. In order to reduce its
reliance upon major customers, whose orders may vary substantially from period
to period depending upon the success of their products utilizing the Company's
carrying cases, the Company is seeking to increase and diversify its customer
base, particularly in Asia and Europe. The Company presently has approximately
100 active carrying case customers.

         COMPUTER CASES. In April 1995, the Company commenced marketing a line
of notebook computer carrying cases to retailers and consumers under the
Terrapin(TM) brand name. These cases, which are manufactured in nylon, leather
and hardshell thermoformed materials, provide storage space for a computer and
related items and may be utilized as a "portable office" by the computer user.
Although sales of the Terrapin(TM) products have not met expectations,
management believes that the growth of the notebook computer market offers it an
opportunity to diversify its product line, and to establish a brand identity for
its products under the Terrapin(TM) name. The target sales areas for this line
are large retail chain computer outlets, large direct mail order houses small
computer equipment manufacturers and resellers, and original equipment
manufacturers. The Company also redirected its strategic selling efforts for its
Terrapin(TM) computer case line through the Internet. It announced the launch of
a brand store at Onsale, Inc. (NASDAQ:ONSL) through which its cases have been
offered for sale online. Onsale is a leading real-time retailer providing
cost-competitive prices and service through the Internet. During Fiscal 1999
approximately 14,000 Terrapin(TM) cases were sold through Onsale.

         BACKLOG. At September 30, 1999, the Company's backlog of unfilled
orders was approximately $6,880,000, as compared to an order backlog of
approximately $2,455,000 at September 30, 1998. The Company anticipates that all
of its backlog will be shipped during the current fiscal year.

         CREDIT RISK. The Company sells its products on credit terms customary
in the industry, and has not had significant credit problems with its customers.
At September 30, 1999, one of the Company's largest customers and their
international affiliates accounted for approximately 79% of the Company's
accounts receivable (three customers accounting for 67% at September 30, 1998).
Any failure of such customers to pay the sums they owe to Company when due would
have a material adverse effect on the Company.


                                      -3-
<PAGE>

PRODUCTION AND MATERIALS

         The principal materials used in the manufacture of the Company's
products are vinyl, nylon, leather, metal and plastic parts (such as corners,
clips, buckles, loops, and hinges and other hardware), foam padding and
cardboard, all of which are obtained according to the Company's specifications
from domestic and foreign suppliers. The Company does not have any long-term
agreements with any supplier and there are adequate available alternative
sources of supply for all of its materials.

         Manufacturing of custom carrying cases generally consists of die
cutting fabrics, leather and vinyl from rolls, heat sealing, gluing, sewing, and
decorating (affixing logos) by means of silk screening, hot-stamping,
embroidering, or embossing.

         In order to achieve lower production costs for its products and to
enable the Company to increase its production capacity without incurring
significant capital costs for expanded facilities and equipment, the Company
has, since 1992, utilized foreign contractors to manufacture its carrying cases
to the extent practicable. Such foreign contractors produced approximately 88%
of the Company's carrying cases in Fiscal 1999 and approximately 78% in Fiscal
1998. The Company does not have any written agreements with any of such
contractors to continue to supply the Company with finished product.

         During recent years, production at the Company's South Bend
manufacturing facility declined due to cost competition from overseas suppliers.
As a result, the Company could no longer maintain this facility profitably due
to under-utilized capacity at the plant. In September 1998, the Company
announced it would close its domestic manufacturing operations by February 28,
1999. It also announced that production demands which require domestic
manufacture would be produced by MedCovers, Inc., in Raleigh, North Carolina,
under contractual agreement between the two parties. A second contract
manufacturer was added during Fiscal 1999 to support domestic production. The
Company sold to MedCovers, Inc. specialized equipment utilized in the
manufacture of its products and provided training in aspects of its production.
The original arrangement with MedCovers is being reevaluated and may be
cancelled to allow the Company to pursue alternative primary contractors.

         During Fiscal 1999, one of the Company's foreign contractors produced
approximately 36 % of the Company's carrying cases and approximately 46% in
Fiscal 1998. The failure of such contractor to continue to supply the Company
with product would have a material adverse effect on the Company. The Company
expanded the number of foreign contractors it uses to reduce such reliance.
Currently, there are four contractors which are regularly producing products for
the Company.

         In order to assure that product manufacturing by foreign contractors
meets the Company's standards, the Company maintains a quality control
inspection facility in Hong Kong. This facility inspects all outsourced
production and during Fiscal 1999, received ISO 9002 certification.

         The Company's overseas contractors are located principally in Asia, but
the Company is evaluating (if it has the funds available) its production
capability in Europe as well as in Asia. Management believes that such expansion
will facilitate delivery of product to foreign customers and provide for lower
cost production of carrying cases for which there is significant demand. Such
expansion will require further financing, for which no arrangements have been
made. In some instances, the Company may provide equipment to overseas
contractors or share in its cost.

         All of the custom carrying cases are manufactured to customer order.
The Terrapin(TM) products have, to date, been manufactured for inventory.
Products are shipped to customers by common carrier.


                                      -4-
<PAGE>

COMPETITION

         The business in which the Company engages is highly competitive and
there are competitors which are substantially larger than the Company and have
greater financial and other resources. In the production of carrying cases for
original equipment manufacturers, the Company competes with approximately 1,500
United States and foreign producers. Management believes that the Company
maintains its competitive position through maintenance of an extensive line of
products, design capability, strategic pricing policies, reliable product
delivery and quality.

EMPLOYEES

         At September 30, 1999, the Company had approximately 43 full-time
employees, of whom five are employed in executive capacities, 14 are employed in
administrative and clerical capacities, 14 are employed in sales and sales
support capacities and the balance in quality control and warehouse capacities.
From time to time, use is made of full-time temporary workers (eleven at
September 30, 1999), primarily as quality control inspectors in its Hong Kong
quality control facility. The number of employees varies, depending on
production requirements. The Company considers its employee relations to be
satisfactory.

ENVIRONMENTAL PROTECTION

         Compliance with Federal, state and local laws and regulations
pertaining to the discharge of materials into the environment, or otherwise
relating to the protection of the environment, has not had, and is not
anticipated to have, any material effect upon the capital expenditures, earnings
or competitive position of the Company.


ITEM 2 - DESCRIPTION OF PROPERTY

         The Company, through a subsidiary, formerly leased manufacturing and
office space at 702 South Chapin Street, South Bend, Indiana on a net lease
basis through February 28, 1999 at an annual rental of $204,000 plus real estate
taxes thereon (which aggregated approximately $97,000 during Fiscal 1998, the
Company's last full year at the premises, on an accrual basis). The lease was
not renewed upon expiration. See "Production and Materials."

         These premises had a total floor area of approximately 80,000 square
feet, 70,000 square feet of which were used for manufacturing and storage, and
the balance of 10,000 feet was used for offices. The subsidiary also owns and
has renovated for office and for warehousing purposes, a 7,000 square foot
building at 713 Scott Street, South Bend, Indiana, which it purchased in 1990
for $125,000. The Company's sales, customer service and selected administrative
staff have occupied this space since the termination of its lease at 702 South
Chapin Street, South Bend, Indiana. The Company considers its properties in
Indiana to be suitable and adequate for its present and contemplated use
thereof.

         The Company, through a Hong Kong subsidiary, leases warehouse and
office space in Hong Kong (pursuant to a lease running through May 2002) at
which its quality control inspection facilities are located, at a monthly rental
of approximately $7,000.

         The Company also has several minor leases for offices or public
warehouse space in Copenhagen, Denmark; Sydney, Australia; Scotland, and Germany
on a monthly basis or as needed.

         The Company leases office space for its executive and accounting
offices at 400 Post Avenue, Westbury, New York, at a rental of approximately
$5,400 per month. The five-year lease terminates in June 2003, but is cancelable
without cost to the Company at the end of the third year.

                                      -5-
<PAGE>

ITEM 3 - LEGAL PROCEEDINGS

         On July 15, 1998, Hollco International Limited ("Hollco"), a former
Asian contractor which manufactured custom carrying cases for the Company,
commenced a claim against the Company in an amount of $140,500 which Hollco
alleges that it is owed for cases which it manufactured under order from the
Company. The Company believes that these charges were offset wholly by product
defects and rejects as well as additional costs incurred by the Company,
including air shipment of product to avoid loss of market share. The Company had
charged Hollco by issuing its invoices for these expenses. The Company has a
counter claim against Hollco for these and other charges, and believes that the
outcome of this matter will not have a material effect on the Company.

ITEM 4-SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          None.


                                      -6-
<PAGE>

                                     PART II

ITEM 5 - MARKET FOR COMMON STOCK AND RELATED STOCKHOLDER MATTERS

         MARKET FOR THE COMMON STOCK. The principal market for the Company's
Common Stock is the NASDAQ SmallCap Market. The following table sets forth the
high bid and low bid quotations from the NASDAQ SmallCap Market, for the fiscal
quarters set forth below. These quotations (and those for the Class B Warrants
shown below) represent prices between dealers, do not include retail markup,
markdown or commission and do not necessarily represent actual transactions.

<TABLE>
<CAPTION>

                                  COMMON STOCK

              PERIOD                                       HIGH BID         LOW BID

Fiscal 1999
<S>                                                        <C>             <C>
              First Quarter                                $   1.06        $    .63
              Second Quarter                                   1.81             .69
              Third Quarter                                    1.81            1.00
              Fourth Quarter                                   3.56            1.25

Fiscal 1998
              First Quarter                                $   1.84        $    .53
              Second Quarter                                   3.62            2.25
              Third Quarter                                    3.50            2.31
              Fourth Quarter                                   3.00             .87
</TABLE>

         On December 7 1999, the closing bid quotation for the Common Stock was
$2.75 per share.

         MARKET FOR THE CLASS B WARRANTS. The Company's Class B Warrants were
traded in the over-the-counter market from September 13, 1995 to their
expiration on September 30, 1999; these securities were thinly traded. The
Company's Class A Warrants expired and ceased trading on December 31, 1996. The
following table sets forth the high and low bid prices for the Class B Warrants
as reported by the National Quotation Bureau from the Pink Sheets and the OTC
Bulletin Board for the fiscal quarters set forth below:


<TABLE>
<CAPTION>

                                CLASS B WARRANTS

              PERIOD                                         HIGH BID        LOW BID

<S>           <C>                                          <C>              <C>
Fiscal 1999
              First Quarter                                      .05            .05
              Second Quarter                                     .10            .10
              Third Quarter                                      .50            .13
              Fourth Quarter                                    1.06            .94

Fiscal 1998
              First Quarter                                 $   1.25        $   .63
              Second Quarter                                     --              --
              Third Quarter                                     1.00             --
              Fourth Quarter                                     .75            .68

</TABLE>


                                      -7-
<PAGE>

         HOLDERS OF COMMON STOCK. On December 7 1999, there were approximately
246 holders of record of the Company's Common Stock.

         HOLDERS OF CLASS B WARRANTS. These Warrants expired on September 30,
1999. Prior to expiration, holders converted substantially all of the Class B
Warrants into Common Stock.

         DIVIDENDS. The Company has not paid any cash dividends since 1987 and
does not plan to pay cash dividends in the foreseeable future. The payment of
dividends will depend upon the Company's outstanding loan arrangements as well
as its short-term and long-term cash availability, working capital, working
capital needs and other factors, as determined by the Company's Board of
Directors. The Company's current credit arrangements preclude the Company from
paying dividends.

         SALE OF UNREGISTERED SECURITIES. On December 4, 1997 the Company
consummated a private offering (the "1997 Private Placement") of securities
consisting of units ("Units"), each Unit comprised of (i) 30,000 shares of
Common Stock, (ii) one warrant (a "Private Placement Warrant ") to purchase up
to 30,000 shares of Common Stock at $4.00 per share and (iii) one unsecured
convertible promissory note (a "Note") in the principal amount of $10,000,
bearing interest at a rate of 10% per annum (convertible at the sole option of
the Company under certain circumstances, into 20,000 shares of Common Stock and
one Private Placement Warrant) maturing on December 4, 1998. A total of 55.4
Units were sold for $25,000 per unit, aggregating gross proceeds of $1,385,000.
Included in the Units sold was $554,000 aggregate principal amount of debt. A
commission of $169,000 was paid by the Company in connection with such sales.
The sales were made to accredited investors pursuant to Regulation D promulgated
under the Securities Act of 1933, as amended. On December 4, 1998, the Company
exercised its option to convert all of such Notes into a total of 1,108,000
shares of Common Stock and Private Placement Warrants to purchase 1,662,000
shares of Common Stock, and paid interest which had accrued on such Notes of
approximately $72,000. Certain officers and directors of the Company
participated in this transaction; see Item 12, "Certain Relationships and
Related Transactions." The Private Placement Warrants expired on March 15, 1999.

                                      -8-
<PAGE>

ITEM 6 - MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

THE FOLLOWING DISCUSSION AND ANALYSIS SHOULD BE READ IN CONJUNCTION WITH THE
COMPANY'S FINANCIAL STATEMENTS AND THE NOTES THERETO APPEARING ELSEWHERE IN THIS
REPORT AS ITEM 7. THIS REPORT CONTAINS STATEMENTS WHICH CONSTITUTE
FORWARD-LOOKING STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES
LITIGATION REFORM ACT OF 1995. THE COMPANY CAUTIONS THAT FORWARD-LOOKING
STATEMENTS ARE NOT GUARANTEES OF FUTURE PERFORMANCE AND INVOLVE RISKS AND
UNCERTAINTIES, AND THAT ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THOSE IN THE
FORWARD-LOOKING STATEMENTS AS A RESULT OF VARIOUS FACTORS, INCLUDING THOSE SET
FORTH UNDER THE CAPTION ON "RISK FACTORS".

         The following discussion and analysis compares the results of the
Company's continuing operations for the years ended September 30, 1999 (the
"1999 Period"), 1998 (the "1998 Period") and 1997 (the "1997 Period"). The
information and comparative data presented herein reflects the elimination of
the Company's advertising specialties division (the "Advertising Specialties
division").

TWELVE MONTHS ENDED SEPTEMBER 30, 1999 (THE "1999 PERIOD") COMPARED WITH
TWELVE MONTHS ENDED SEPTEMBER 30, 1998 (THE "1998 PERIOD").

         The Company's net profit (loss) increased from a net loss of
($1,078,800) in the 1998 Period to a profit of $835,800 in the 1999 Period, an
increase of $1,914,600. Excluding a non-recurring, non-cash , extraordinary
charge to earnings of $277,000 in the 1999 Period described below, net profit
from continuing operations was $1,112,800, an increase of $2,191,600. Basic and
diluted earnings per share from continuing operations increased from a loss of
($.23) to a profit of $.19 in the 1999 Period.

REVENUES

         Net sales increased $7,524,300 (58%) to $20,553,200 in the 1999 Period,
from $13,028,900 in the 1998 Period. The increase is attributable to growth in
business from both existing and new customers, and specifically to the Company's
expansion efforts in its European operations and customer accounts.

OPERATING INCOME

         Consolidated income (loss) from continuing operations before tax
increased by $2,917,000 to a profit of $1,654,300 in the 1999 Period from a loss
of ($1,262,700) in the 1998 Period. The increase relates primarily to growth in
sales as described above and the related increase in gross margin. In addition,
during Fiscal 1998 the Company recorded two non-recurring charges to operations;
the first, for $897,400 relates to restructuring charges associated with the
shutdown of the Company's factory in South Bend, Indiana, and the second, for
$350,000 for severance amounts payable to the Company's former Chief Executive
Officer.

         Gross profit increased $2,567,600 to $6,245,400 in the 1999 Period from
$3,677,800 in the 1998 Period. The gross profit percent increased to 30% in the
1999 Period from 28% in the 1998 Period. The increase in absolute dollars is
attributable to higher sales described above, while the increase in margin
percent is attributable to the streamlining of, and reduction in, the Company's
fixed costs associated with the plant restructuring, which occurred in Fiscal
1998.

         Selling expenses increased by $351,300 (24%) to $1,791,000 in the 1999
Period from $1,439,700 in the 1998 Period. However, the ratio of selling
expenses to net sales declined to 9% in the 1999 Period from 11% in the 1998
Period. The increase in absolute dollars was primarily the result of higher
investment in the European sales effort, including salaries and manpower, travel
expense, bonus based on performance, warehousing, rent and recruitment costs.

         General and administrative expenses decreased as a percentage of net
sales to 14% in the 1999 Period from 17% in the 1998 Period, while the dollar
amount increased $546,600 (24%) to $2,800,000 in the 1999 Period from $2,253,400
in the 1998 Period. The increase in the general and administrative expenses
relates


                                      -9-
<PAGE>

primarily to compensation associated with the Company's new senior management,
and particularly to bonuses which were predicated on operating performance
measures.

         Restructuring charges of $897,400 and officer's severance of $350,000
were incurred in the 1998 Period in connection with the shutdown of the
Company's South Bend, Indiana production facility. No similar amounts were
incurred in the 1999 Period.


OTHER INCOME

         Total interest expense decreased by $229,000 (76%) to $73,400 in the
1999 Period from $302,400 in the 1998 Period. The decrease was due to lower
interest rates, lower outstanding bank borrowings due to better collections of
accounts receivable, the conversion of notes payable into common stock in the
1999 Period, and the repayment of the mortgage on the Company's building in
December, 1997.

         Interest and other income - net decreased $839,500 in the 1999 Period
from income of $766,400 in the 1998 Period to the expense of $73,100. The
Company recorded a pretax gain on the sale of its Brooklyn New York building of
approximately $669,000 during the 1998 Period, accounting for the primary
portion of the difference.

INCOME TAXES

         The provision for income taxes increased by $114,900 due to higher
earnings, and offset, in part, by a reduction in the valuation allowances for
deferred tax assets. The effective tax rate for 1999 Period was 26%.


EXTRAORDINARY ITEM

         On December 4, 1998 the Company converted $554,000 of promissory notes
into equity. In connection with this conversion, the Company recorded a
non-cash, extraordinary charge against earnings of $277,000. This amount
reflected the difference between the average bid and asked price per share of
the Company's stock on the Nasdaq SmallCap Market on the date on which the
conversion occurred, $.75, and the price at which the Company converted such
shares, $.50, aggregated by the total shares issued.

                                      -10-
<PAGE>

TWELVE MONTHS ENDED SEPTEMBER 30, 1998 (THE "1998 PERIOD") COMPARED WITH TWELVE
MONTHS ENDED SEPTEMBER 30, 1997 (THE "1997 PERIOD").

         The Company's net profit (loss) decreased from a net profit of $139,400
in the 1997 Period to a loss of ($1,078,800) in the 1998 Period, a decrease of
$1,218,200. The decrease in the 1998 Period was primarily related to two
non-recurring items, a restructuring charge of $897,400 and officers severance
of $350,000, described below. Basic and diluted earnings per share decreased
from a profit of $.04 to a loss of $.23 in the 1998 Period.

REVENUES

         Net sales increased $292,600 (2%) to $13,028,900 in the 1998 Period,
from $12,736,300 in the 1997 Period. Custom case sales increased by $658,900,
which was partially offset by a decrease of $366,300 from the Company's Terrapin
line. The decrease in retail Terrapin(R) sales is partially the result of an
initial stocking position ordered by one customer during the 1997 Period which
did not reoccur in the 1998 Period, however generally the sales of Terrapin have
not met expectations. The Company is currently evaluating business strategies
for its computer case product line. Higher custom case sales reflect increased
demand primarily from two of the Company's major customers, as well as selected
new accounts.

OPERATING INCOME

         Consolidated income (loss) from continuing operations before tax
decreased by $2,266,200 to a loss of ($1,262,700) in the 1998 Period from a
profit of $1,003,500 in the 1997 Period. The decrease relates, in part, to two
non-recurring charges to operations; the first, for $897,400 relates to
restructuring charges associated with the shutdown of the Company's factory in
South Bend, Indiana, and the second, for $350,000 for severance amounts payable
to the Company's Chief Executive Officer.

         In addition, gross profit decreased $688,400 to $3,707,600 in the 1998
Period from $4,396,000 in the 1997 Period. The gross profit percent decreased
from 34.5% in the 1997 Period to 28.5% in the 1998 Period. The decrease is
attributable primarily to the Company's Terrapin(R) line where competitive costs
of retail selling, as well as selected inventory reserves caused a decrease in
gross profit of $409,000. The custom case line gross profit deceased $279,400 as
a result of certain inventory reserves in the 1998 Period due to certain high
margin orders received in Fiscal 1997.

         Selling expenses increased by $68,300 (5%) from $1,371,400 in the 1997
Period to $1,439,700 in the 1998 Period. The ratio of selling expenses to net
sales was 11% in both the 1998 and 1997 Period. The increase in selling expenses
in the 1998 Period was primarily the result of an increase in commissions.

         General and administrative expenses, increased as a percentage of net
sales, from 16% in the 1997 Period to 17% in the 1998 Period, while the amount
increased $268,800 (14%) to $2,253,400 in the 1998 Period from $1,984,600 in the
1997 Period. The increase in general and administrative expenses is
attributable, in part, to the accounting treatment related to the sale of the
business which represented discontinued operations. This business was sold
effective September 30, 1997. For accounting purposes, a portion of certain of
the 1997 Period salaries, professional fees, telephone and other related
administrative expenses were allocated to this business and included in the
discontinued operations, not in general and administrative expenses. Upon the
divestment of this business line, the remaining business absorbed all of such
costs as general and administrative expenses. As a result, the 1998 Period
numbers appear to increase substantially. In addition, there were increases in
travel ($42,000) relating to overseas business, and professional fees ($77,000)
in part due to employment contracts, potential acquisitions, and the MedCovers
Inc. production contract.

         Restructuring charges of $897,400 were incurred in the 1998 Period
relating to the shutdown of the Company's South Bend, Indiana production
facility. The majority of the Company's products are manufactured overseas and
the plant was operating at substantially below its capacity.

                                      -11-
<PAGE>

         Severance expense to a co-founder of the Company was recorded in the
amount of $350,000 in the 1998 Fiscal Period; no comparable amount was included
in the 1997 Fiscal Period.

OTHER INCOME

         Total interest expenses increased by $102,500 (51%) to $302,400 in the
1998 Period from $199,900 in the 1997 Period due to interest associated with the
indebtedness issued in connection with the Company's 1997 Private Placement,
and, due to the amortization of deferred debt costs incurred in connection with
both the 1997 Private Placement and the Company's new bank credit line which are
included in interest income.

         The Company's rental building in Brooklyn, New York was not leased
during the 1997 Period or rented in the 1998 Period. Rental income - net
decreased to a loss of $60,700 in the 1998 Period from a loss of $106,200 in the
1997 Period. This property was sold in December 1997. [See discussion below.]

         Interest and other income - net increased $835,800 in the 1998 Period
from the 1997 Period resulting primarily from the sale of property described
above. The Company recorded a pretax gain on this sale of approximately
$669,000.

INCOME TAXES

         The Company incurred a loss before income taxes in Fiscal 1998 and
should have recorded an income tax credit. Due to effects of temporary and
permanent differences, the Company had taxable income before net operating loss
carryforwards.

         The provision for income taxes increased by $35,600. Current income
taxes increased by $12,300. The Company accrued current taxes of $18,700 which
represented federal alternative tax and state and local taxes.
In Fiscal 1997, current taxes amounted to $6,400.

         Deferred income taxes increased by $23,300. Deferred income taxes
decreased by $456,300 as a result of applying the balance sheet approach of
calculating deferred tax assets. The Company increased its valuation allowance
by $479,600 as it is uncertain if certain deferred tax assets will be fully
utilized.

LIQUIDITY AND CAPITAL RESOURCES

             In the 1999 Period, $700,200 of cash was generated by operating
activities. This increase in operating funds resulted primarily from net income
of $835,800, an increase in accounts payable and accrued expenses of $1,086,000;
the add back of a non-cash extraordinary charge of $277,000; a decrease in
deferred taxes of $335,000 and a decrease in prepaid and other assets, net, of
$73,900. Offsetting these amounts was an increase in accounts receivable of
$1,842,600.

            Net investing activities in the 1999 Period used cash of $12,500.
The Company collected $342,400 of notes receivable, which arose from the sale of
its discontinued operations in 1997, $32,300 of loans made to its officers, and
received $51,130 from the sale of assets. In the 1999 Period, the Company
purchased $375,300 of property, plant and equipment. The Company also
repurchased 20,000 shares of its Common Stock in open market transactions,
aggregating a cost of $63,000.

         Financing activities in the 1999 Period used cash of $197,900. Funds
were used for repayment of indebtedness under the bank credit line of $248,300,
note payments to a related party of $42,700 and $14,800 for expenses in
connection with the note conversion described below and debt costs. Offsetting
this amount were the exercise of Class B warrants into common shares. Prior to
their expiration on September 30, 1999, 215,500 Class B Warrants were exercised
at $.50 per share, into 215,500 common shares aggregating $107,800.

          In December 1997, the Company consummated the 1997 Private Placement
of Units. Each Unit was comprised of (i) 30,000 shares of Common Stock, (ii) one
Private Placement Warrant to purchase up to 30,000 shares of Common Stock at
$4.00 per share and (iii) one unsecured convertible promissory note. The "Note"
in

                                      -12-
<PAGE>

the principal amount of $10,000, bearing interest at a rate of 10% per annum
(convertible at the sole option of the Company under certain circumstances, into
20,000 shares of Common Stock and one Private Placement Warrant) maturing on
December 4, 1998. A total of 55.4 Units were sold for $25,000 per unit,
aggregating gross proceeds of $1,385,000. Included in the Units sold was
$554,000 aggregate principal amount of debt. A commission in the amount of
$169,000 was paid by the Company in connection with such sales. The sales were
made to accredited investors pursuant to Regulation D promulgated under the
Securities Act of 1933, as amended. On December 4, 1998, the Company exercised
its option to convert $554,000 of debt into 1,108,000 shares of Common Stock and
Warrants to purchase 1,662,000 shares of Common Stock (such Warrants expired on
March 15, 1999 and are no longer outstanding), and paid accumulated interest on
the Notes of approximately $72,000. Certain officers and directors participated
in this transaction.

         Forward and Koszegi Industries, Inc., a wholly-owned subsidiary of
Forward ("Koszegi"), established a line of credit with a bank in April 1998 and
are indebted to such bank for short-term borrowings and letters of credit. The
total line is for $4,500,000. The line of credit is scheduled to mature on March
31, 2001. Borrowing availability is determined based on a formula of accounts
receivable and inventory. The interest rate on the line is the prime rate in
effect, from time to time, plus three quarters of one percent. The Company
secured this line of credit with all of its assets and those of Koszegi. The
Company used the new credit availability to pay its outstanding indebtedness on
its former credit line of $937,000. In addition, the Company also used the
facility to repay outstanding letters of credit financed by a third party. The
new facility contains certain financial covenants for which the Company was in
compliance. At September 30, no amounts were owed at the bank for direct
borrowings but the Company was liable for bankers acceptances of $995,900. In
addition, the Company did have a contingent liability for letters of credit and
bankers acceptances totaling $2,434,400.

         In September 1998, the Company commenced a plan intended to streamline
its operations and reduce its cost structure over time. The Company announced a
plan of restructuring, and recorded restructuring charges for its fiscal year
ended September 30, 1998, pursuant to which it closed its South Bend, Indiana
manufacturing operations on February 28, 1999, but continued to provide required
domestic manufacturing through subcontractors. However, the vast majority of the
Company's orders are now manufactured overseas. The Company sold to MedCovers
Inc., of Raleigh, North Carolina certain key production equipment, and provided
technical support and quality assurance personnel at MedCovers factory. The
Company also uses other third party sources for such production as appropriate.
The Company incurred cash expenditures during the current year related to the
plant shutdown, which were accrued at September 30, 1998. Funds for such
expenditures were paid from existing cash or cash generated by operations. The
contract with MedCovers is currently being reevaluated and may be cancelled to
provide an open arrangement where MedCovers would not be the primary contractor.

         In addition, the Company renovated a building, which it owns, adjacent
to its former leased factory in South Bend, to house its remaining sales staff,
customer support and other administrative personnel who remain in Indiana. The
renovation, which was completed at the end of February 1999, at a cost of
approximately $107,000, was paid from the Company's existing funds.

         The Company, like many others which own computer software, was required
to address the issue of software applications which are unable to recognize `OO'
in their program code. The Company evaluated alternatives to resolve this
problem and concluded that acquiring a new data system, rather than upgrading
its existing systems and applications, was of greater long-term value. The
Company expended approximately $150,000 during fiscal 1999, encompassing the
cost of new hardware and software. Such amounts were paid from existing cash.
The Company incurred internal staff costs associated with training. Cost of
staff time was expensed as incurred, while cost of the new system is being
capitalized and amortized over its useful life. The Company believes its data
systems are Year 2000 compliant.

         In connection with its restructuring, the Company hired a new Chief
Executive Officer and received the resignation of Mr. Theodore H. Schiffman, its
co-founder and former Chief Executive Officer. Mr. Schiffman received a
five-year consulting arrangement with annual consulting payments of $200,000 per
year and a severance package totaling $350,000, of which $200,000 was paid on
January 1, 1999, $35,000 was paid on September 30,1999 and $115,000 is scheduled
to be paid on the 15th month anniversary thereof, January 1, 2000. Such amounts
were and will be paid out of the Company's existing cash position or from
internally generated

                                      -13-
<PAGE>

funds.

         The Company did not incur any other long-term debt in the 1999 Period.
At September 30, 1999, there was no long-term debt and all installment note and
capital lease payments were made on a timely basis.

DEFERRED INCOME TAXES


The Company's balance sheet at September 30, 1999 includes $1,414,000 of
deferred income taxes as an asset. The Company was profitable in Fiscal 1999 and
in Fiscal 1998, before restructuring charges associated with the non-recurring
costs of the shutdown of its South Bend plant, and in Fiscal 1997. However, to
the extent that the Company's operations may not be profitable in future
periods, the Company would not be able to realize the benefit of its deferred
tax assets. Without such deferred tax assets, at September 30, 1999, the
Company's stockholder's equity at such date of would have been reduced by
$1,414,000 to a stockholder's equity of $3,701,300 and the Company's working
capital at September would have been reduced by $502,600 from $3,430,200 to
$2,927,600.

                                      -14-
<PAGE>

RISK FACTORS

CAUTIONARY STATEMENTS REGARDING FORWARD-LOOKING STATEMENTS

         All cautionary statements made in this Annual Report on Form 10-KSB
should be read as being applicable to all related forward-looking statements
wherever they appear. Investors should consider the following risk factors as
well as the risks described elsewhere in this Annual Report on Form 10-KSB.

DEPENDENCE ON SIGNIFICANT CUSTOMERS.

         The Company currently has certain customers for its carrying cases that
account for a significant percentage of the Company's business. For Fiscal 1999,
one of the Company's customers, together with its international affiliates,
accounted for approximately 60% of the Company's sales. In Fiscal 1998, two
customers accounted for approximately 39% and 16%, respectively, of the
Company's sales. The loss of the single largest customer (whether as a result of
such customer purchasing its requirements from another manufacturer, deciding to
manufacture its own carrying cases or eliminating the inclusion of carrying
cases with its product) would have a material adverse effect on the Company.

CONCENTRATION OF CREDIT RISK.

         While the Company has not experienced significant losses in extending
credit to customers, at September 30, 1999, one customer and its international
affiliates accounted for approximately 79% of the Company's accounts receivable,
and three customers and their international affiliates accounted for
approximately 67% of the Company's accounts receivable at September 30, 1998.
The failure of any of such customers to pay the Company such amounts when and as
due would have a material adverse effect on the Company.

DEPENDENCE ON FOREIGN MANUFACTURERS.

         During Fiscal 1999, 1998 and 1997, approximately 93%, 78%, and 63%,
respectively, of the Company's carrying cases were manufactured overseas
(primarily in Asia) by various contractors. The Company does not have any
written agreements with any of such contractors to continue to supply the
Company with finished product. In order to maintain competitive pricing, it is
anticipated that the use of overseas contractors will maintain its current level
or increase. During Fiscal 1999, the Company expanded the number of oversees
contractors it utilizes to disperse its risk with any one of them. Any
interruption in this source of supply would have a material adverse effect on
the Company. Utilizing foreign sources of supply requires additional advanced
planning and control and more rapid payment for merchandise, and such sources
are subject to special risks such as potential political instability,
unanticipated trade restrictions, war and shipping delays.


POSSIBLE INABILITY TO REALIZE BENEFIT OF DEFERRED INCOME TAX ASSETS.

         The Company's balance sheet at September 30, 1999 includes deferred tax
assets aggregating $1,414,000 or approximately 14% of the Company's total
assets, which $502,600 is classified as current. To the extent that the
Company's operations are not profitable, the Company would not be able to
realize the benefit of its deferred tax assets. Without such deferred tax
assets, at September 30, 1999, the Company's shareholders' equity at such date
of $5,115,300 would have been reduced by $1,414,000 to a shareholders' equity of
$ 3,701,300.

          The Company's belief that its deferred tax assets will be realized is
based upon a number of factors. The Company has been in business for over 35
years. Although the Company sustained a loss from continuing operations during
Fiscal 1996 and Fiscal 1995, the Company had net income in Fiscal 1997, Fiscal
1998 (before non-recurring adjustments for the shutdown of its South Bend plant
and severance to an officer) and Fiscal 1999. The Company has continued to
streamline its fixed operating costs through the sale of a building and shutdown
of its production facility. It believes its current operating conditions
provides significantly more control of its

                                      -15-
<PAGE>

costs. Given the significance of the Company's deferred tax assets, the failure
of the Company to realize the benefit of its deferred tax assets would have a
material adverse effect on the Company's working capital and net worth.

INTENSE COMPETITION AND EASE OF ENTRY.

         There is intense competition in the sale of carrying cases. Since no
significant proprietary technology is involved in the production of the
Company's products, others may enter the business with relative ease to compete
with the Company.

RELIANCE ON KEY PERSONNEL.

         The Company is highly dependent on the personal efforts and services of
Jerome E. Ball, Chairman and Chief Executive Officer, Michael Schiffman,
President, and Theodore H. Schiffman, Chairman Emeritus. The Company has
employment agreements with Jerome E. Ball for a term expiring September 30,
2000, a consulting agreement with Theodore H. Schiffman for a term expiring in
2003, and with Michael Schiffman for a term expiring September 30, 2001. The
business of the Company would be materially and adversely affected if the
Company lost the services of any of such individuals. The Company does not have
key person life insurance as to any of such individuals.

ABSENCE OF CASH DIVIDENDS.

         The Company has not paid any cash dividends in more than ten years. The
payment of future cash dividends by the Company, if any, will depend upon the
Company's short-term and long-term cash availability, working capital, working
capital needs and other factors, as determined by the Company's Board. The
Company is restricted from paying dividends under its new credit facility. The
Company does not anticipate that cash dividends will be paid in the foreseeable
future.

CONTROL BY INSIDERS.

         Members of the Board, including the Company's Chief Executive Officer,
Chairman-Emeritus, and President, together with its Chief Financial Officer and
Secretary, directly or indirectly, beneficially own 2,494,152 shares of Common
Stock, aggregating approximately 32% of the issued and outstanding capital stock
of the Company. By virtue of their ownership of such Common Stock, such
executive officers and directors or their affiliates may, collectively, be
deemed to control the Company through the exercise of sufficient voting power to
effectively control (or, at least, exercise a significant influence upon) the
election of the Company's Board, direct the appointment of the Company's
officers and, in general, significantly influence the outcome of any corporate
transaction or other matter submitted to the Company's shareholders for
approval, including mergers, consolidations and the sale of all or substantially
all of the Company's assets, and to prevent or cause a change in control of the
Company.

EFFECT OF OUTSTANDING OPTIONS AND WARRANTS.

         For the respective terms of outstanding options, warrants granted by
the Company, the holders thereof are given an opportunity to profit from a rise
in the market price of the Company's Common Stock. As of December 7, 1999,
2,266,875 shares of Common Stock (or an additional 34% of the outstanding Common
Stock) are issuable upon the exercise or conversion of such securities at prices
ranging from $1.75 to $3.25 per share. In November 1996, the Company's Board
adopted, and in August 1997, the Company's shareholders approved, the Company's
1996 Stock Incentive Plan (the "Plan"), pursuant to which up to 8,000,000 shares
of Common Stock may be issued to officers and employees of the Company upon the
exercise of incentive stock options and nonqualified stock options. Options
(including vested and non-vested options) to purchase up to 1,886,875 shares of
Common Stock, included in the figure above, have been granted under such Plan as
of December 7, 1999. The terms on which the Company may obtain additional
financing during the respective terms of these stock options, warrants and other
convertible securities may be adversely affected by their existence. The holders
of such stock options and warrants may exercise such securities at a time when
the Company might be able to obtain additional

                                      -16-
<PAGE>

capital through a new offering of securities or other form of financing on terms
more favorable than those provided by such stock options and warrants.

POTENTIAL ANTI-TAKEOVER MEASURES.

         The Company is authorized to issue up to 4,000,000 shares of "blank
check" preferred stock. The Board has the authority, without shareholder
approval, to issue preferred stock in one or more series and to fix the relative
rights and preferences thereof including their redemption, dividend and
conversion rights. The ability of the Company to issue the authorized but
unissued shares of preferred stock could be utilized to impede potential
take-overs of the Company.

RISKS OF LOW-PRICED STOCKS.

         The Commission has adopted regulations which define a "penny stock" to
be any equity security that has a market price (as therein defined) of less than
$5.00 per share or an exercise price of less than $5.00 per share, subject to
certain exceptions. For any transaction involving a penny stock, unless exempt,
the rules require the delivery, prior to any transaction in a penny stock, of a
disclosure schedule prepared by the Commission relating to the penny stock
market. Disclosure is also required to be made about commissions payable to both
the broker-dealer and the registered representative and current quotations for
the securities. Finally, monthly statements are required to be sent disclosing
recent price information for the penny stock held in the account and information
on the limited market in penny stocks. The foregoing penny stock restrictions
will not apply to the Company's securities if such securities continue to be
listed on the Nasdaq SmallCap Market, as to which there can be no assurance, and
have certain price and volume information provided on a current and continuing
basis or meet certain minimum net tangible assets or average revenue criteria.
In any event, even if the Company's securities were exempt from such
restrictions, it would remain subject to Section 15(b)(6) of the Exchange Act,
which gives the Commission the authority to prohibit any person engaged in
unlawful conduct while participating in a distribution of penny stock from
associating with a broker-dealer or participating in a distribution of penny
stock, if the Commission finds that such a restriction would be in the public
interest. If the Company's securities were to be removed from listing on the
Nasdaq SmallCap Market or otherwise become subject to the existing rules on
penny stocks, the market liquidity for the Company's securities could be
severely adversely affected.

RISK OF LOSS OF LISTED STATUS OF COMMON STOCK ON THE NASDAQ SMALLCAP MARKET.

         The National Association of Securities Dealers listing requirements
require, among other things, that all issuers of securities listed on the Nasdaq
SmallCap Market maintain a continued minimum bid price per share of such
securities of $1.00. The per share price of the Company's Common Stock as of
December 7, 1999 was $2.75. There can be no assurances that the per share price
of the Company's Common Stock will stay above $1.00. A consequence of the
failure to maintain a bid price per share of $1.00 may be the de-listing of the
Common Stock from the Nasdaq SmallCap Market, which may have a material adverse
effect on the market value of the Common Stock and on the ability of the Company
to obtain additional financing.


FUTURE SALES OF COMMON STOCK.

         Of the 6,104,131 shares of Common Stock currently outstanding,
approximately 26% of such shares are "restricted stock" as that term is defined
under Rule 144 promulgated under the Securities Act and under certain
circumstances may be sold without registration pursuant to such rule. The
Company is unable to predict the effect that sales made under Rule 144, or
otherwise, may have on the then prevailing market price of the Company's
securities although any future sales of substantial amounts of securities
pursuant to Rule 144 could adversely affect prevailing market prices.

                                      -17-
<PAGE>

HONG KONG - TRANSFER OF SOVEREIGNTY.

         A portion of the operations of the Company are currently located in
Hong Kong. As a result, the Company's business, results of operations and
financial condition may be influenced by the political situation in Hong Kong
and by the general state of the Hong Kong economy. On July 1, 1997, sovereignty
over Hong Kong transferred from the United Kingdom to the People's Republic of
China, and Hong Kong became a Special Administrative Region of China (an "SAR").
As provided in the Sino-British Joint Declaration on the Question of Hong Kong
and the Basic Law of the Hong Kong SAR of China (the "Basic Law"), the Hong Kong
SAR will have a high degree of autonomy except in foreign and defense affairs.
Under the Basic Law, the Hong Kong SAR is to have its own legislature, legal and
judicial system and full economic autonomy for 50 years. However, there can be
no assurance that the transfer of sovereignty and changes in political or other
conditions will not result in an adverse impact on the Company's business,
results of operations or financial condition.


ITEM 8 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANT'S ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

             None.

                                      -18-
<PAGE>

                                    PART III

ITEM 9 - DIRECTORS EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;

DIRECTORS AND EXECUTIVE OFFICERS.

   The directors and executive officers of the Company as of December 7, 1999
are as follows:

<TABLE>
<CAPTION>

NAME                                   AGE      POSITION WITH THE COMPANY

<S>                                    <C>      <C>
Theodore H. Schiffman                  66       Chairman Emeritus
Jerome E. Ball                         61       Chief Executive Officer and Chairman of the Board (1)
Michael Schiffman                      34       President, Chief Operating Officer and Director (2)
Noah Fleschner                         63       Director
Samson Helfgott                        60       Director
Philip B. Kart                         50       Chief Financial Officer and Vice President (3)
Stephen Schiffman                      31       Secretary and Vice President of Marketing and Sales for
                                                Terrapin
</TABLE>


(1)      Jerome E. Ball was appointed Chief Executive Officer and Vice Chairman
         of the Company in October 1998 upon the resignation of Theodore H.
         Schiffman as Chief Executive Officer. In April 1999, Mr.
         Ball became Chairman.

(2)      Michael Schiffman served as the Company's Executive Vice President
         until April 1998 when he was appointed President and Chief Operating
         Officer, replacing William Mooar, who resigned from the Company.

(3)      Philip B. Kart was appointed Chief Financial Officer of the Company
         effective February 2, 1998. Prior to Mr. Kart's appointment, Theodore
         H. Schiffman served as the Company's Chief Financial Officer.

         Each of the directors holds office until the next annual meeting of
shareholders and until his successor has been duly elected and qualified.

         THEODORE H. SCHIFFMAN, a co-founder of the Company, has been its
Chairman and Chief Executive Officer for more than the past five years and has
been a director since 1961. He became Chief Financial Officer in July of 1996
and served in that role until February 1998. In October 1998, Mr. Schiffman
tendered his resignation and agreed to a five-year consulting and severance
arrangement with the Company. The agreement called for Mr. Schiffman to retain
his position as Chairman for six months after the date Mr. Ball joined the
Company as Vice Chairman. At that time, Mr. Ball assumed the position of
Chairman and Mr. Schiffman became Chairman Emeritus.

         JEROME E. BALL became Chief Executive Officer and Vice Chairman of the
Board effective October 1, 1998 and became Chairman of the Board in April 1999.
Before joining Forward Industries Mr. Ball served as Chairman and Chief
Executive Officer of George Arzt Communications, a full service public relations
firm. Prior to that, Mr. Ball had been president of Balson-Hercules Group, a
textile manufacturing company which was sold to a Canadian Stock Exchange listed
company, Consoltex Group, Inc., Ltd., where he served until 1996.

         MICHAEL SCHIFFMAN has been employed by the Company in various
capacities and became a director in April 1992. Beginning as a salesman for the
Company's advertising specialties products in 1985, Mr. Schiffman became
marketing manager for such products in 1987 and, following the acquisition of
the custom carrying case business in 1989, was appointed General Manager of that
division. Mr. Schiffman has been the Company's Executive Vice-President and a
director since 1992. From 1995 through June 1998, Mr. Schiffman was on
assignment in Hong Kong due to the growing importance of foreign production.
Upon his

                                      -19-
<PAGE>

return, he was appointed to President and Chief Operating Officer of
the Company. Michael Schiffman is the son of Theodore H. Schiffman and the
brother of Stephen Schiffman. See Item 1. "Description of Business-Production
and Materials."

         NOAH FLESCHNER has been Chairman of the Board and Chief Executive
Officer of Diversified Data Equipment Corp. and Verified System Solutions, Inc.,
sellers of new and used computer equipment to dealers and commercial end-users,
for more than the past five years. Mr. Fleschner is a Certified Public
Accountant. Mr. Fleschner became a director of the Company in October 1994.

         SAMSON HELFGOTT is a founding partner in the law firm of Helfgott &
Karas, P.C. Prior to founding Helfgott & Karas, P.C., for 15 years Mr. Helfgott
served as Counsel, in New York, to General Electric Company. Prior to his
employment at General Electric, Mr. Helfgott was a Patent Attorney for Western
Electric Company and for IBM Corporation. He has also worked in private practice
for various law firms. Mr. Helfgott holds a Doctorate of Laws degree, cum laude,
from Fordham University and is a member of the Bar of the State of New York and
is admitted to practice before the United States Patent and Trademark Office and
the Canadian Patent Office, the United States Court of Appeals for the Federal
Circuit, and the Supreme Court of the United States. Mr. Helfgott became a
director of the Company in February 1998.

         PHILIP B. KART became Vice President and Chief Financial Officer of the
Company in February 1998. Mr. Kart has 23 years of financial and corporate
planning experience. Mr. Kart served as Chief Financial Officer of OnGard
Systems, Inc., a publicly held manufacturer of medical equipment, from March
1994 until December 1997. From 1989 until March 1994, Mr. Kart was a principal
in Big Stone Partners, a financial consulting firm, and prior to that he held
management positions with Agrigenetics Corporation and Union Carbide. Mr. Kart
is a Certified Public Accountant and was employed by Price Waterhouse. Mr. Kart
received an MBA from City College of New York.

         STEPHEN SCHIFFMAN has been employed by the Company in various
capacities for more than the past five years. Beginning in 1990, Mr. Schiffman
was employed in the production department, followed by a move to the Purchasing
Department and Inventory Control in the Forward Division. Subsequently, Mr.
Schiffman moved to the Marketing Department of the Koszegi division in 1995.
Presently, Mr. Schiffman is Vice-President of Marketing and Sales for Terrapin
and Secretary of the Company. Stephen Schiffman is the son of Theodore H.
Schiffman and the brother of Michael Schiffman.

         Pursuant to their respective employment agreements with the Company,
(a) Theodore Schiffman was employed as Chief Executive Officer through September
30, 2000, however, effective October 1, 1998, Mr. Schiffman tendered his
resignation and agreed to a five-year consulting and severance arrangement; (b)
Michael Schiffman is employed as President and Chief Operating Officer through
September 30, 2001 and the Company has agreed to use its best efforts to elect
him annually as a director; and (c) Jerome Ball is employed as Chief Executive
Officer and Vice Chairman, effective October 1, 1998 through September 30, 2000,
and assumed the position of Chairman six months after his commencement with the
Company. See Item 10; "Executive Compensation"

COMPLIANCE WITH SECTION 16(A) OF THE SECURITIES EXCHANGE ACT OF 1934.

         During Fiscal 1999, there were no delinquent filings by any reporting
persons of the Company under Section 16(a) of the Securities Exchange Act of
1934.


ITEM 10 - EXECUTIVE COMPENSATION

SUMMARY OF COMPENSATION IN FISCAL 1999, 1998, AND 1997

         The following table sets forth certain summary information regarding
all cash and non-cash compensation paid by the Company during Fiscal 1999,
Fiscal 1998 and Fiscal 1997 to each of its executive officers earning more than
$100,000.


                                      -20-
<PAGE>

<TABLE>
<CAPTION>

                           SUMMARY COMPENSATION TABLE

                                ANNUAL COMPENSATION                   LONG TERM COMPENSATION

                                                                                    SECURITIES
NAME AND                       FISCAL                           OTHER ANNUAL        UNDERLYING        ALL OTHER
PRINCIPAL POSITION              YEAR             SALARY         COMPENSATION          OPTIONS       COMPENSATION

<S>                             <C>             <C>              <C>              <C>                    <C>
JEROME E. BALL,                 1999            $201,600         $20,000(a)       250,000 shares         --
Chairman of the Board
 Chief Executive Officer
 (Effective Oct. 1, 1998)

 THEODORE H. SCHIFFMAN,         1999            $68,750         $150,000(b)         --
   Chairman Emeritus,           1998            $268,000              --             --                   --
                                1997            $275,000                           200,000 shares         --


MICHAEL SCHIFFMAN ,             1999           $240,417(d)       $25,828(a)        400,000 shares(a)      --
  President &Chief Operating    1998            $182,210              --(c)        300,000 shares         --
   Officer                      1997            $150,000              --(c)        150,000 shares         --


PHILIP KART,                    1999            $130,000         $15,000(a)        75,000 shares          --
  Chief Financial Officer       1998            $86,667               --             --                   --

</TABLE>

(a)    The Company has accrued $140,000, $194,000 and $40,000 in addition to
       bonus amounts paid, above, to Mr. Ball, Schiffman and Kart, respectively
       based on the results of Fiscal 1999, and in accordance with employment
       arrangements.

(b)    Reflects consulting payments made pursuant to contractual agreement.
       Excludes severance payments totaling $235,000.

(c)    Does not include rental value of apartment and related expenses provided
       to Mr. Schiffman, aggregating approximately $9,000 per month since July
       1995, while on Company assignment in Hong Kong.

(d)    Includes $10,417 paid during Fiscal 1999 as a retroactive adjustment for
       salary increase.





       EMPLOYMENT AGREEMENTS

         Effective October 1, 1997, the Company entered into an employment
agreement with Theodore H. Schiffman (the "THS Agreement") pursuant to which Mr.
Schiffman was employed as Chief Executive Officer of the Company. The THS
Agreement provided for an annual salary of $275,000 plus annual bonus
compensation generally equal to 5% of net pre-tax annual income of the Company
in excess of $1,000,000 (which is determined without taking into consideration
bonus compensation payable to any employee, including Mr. Schiffman). Effective
October 1, 1998, this agreement, which was due to expire on September 30, 2000,
was terminated and the Company entered into a consulting agreement with Mr.
Schiffman (the "THS Consulting Agreement"). Pursuant to this agreement, Mr.
Schiffman receives an annual consulting fee of $200,000 for a period commencing
January 1, 1999 and, ending December 10, 2003. In addition, Mr. Schiffman will
receive severance payments totaling $350,000, of which $200,000 was paid on
January 1, 1999 and $150,000 on the 15th-month anniversary thereof ($35,000 of
such amount was used for the partial payment of a note due the Company from Mr.
Schiffman on September 30,1999),and a reduction in the exercise price of his
450,000 options to $1.10 per share. Mr. Schiffman stepped down as Chairman six
months after the date

                                      -21-
<PAGE>

Mr. Ball joined the Company and thereafter became Chairman Emeritus. If Mr.
Schiffman dies during his consulting term, and if the Company is the recipient
of at least $1,000,000 of proceeds of insurance on his life, the Company will
pay to his widow, or if his wife has predeceased him, his estate, a monthly
death benefit of $10,000 for a ten-year period. If the Company is not the
recipient of at least $1,000,000 of insurance, such monthly death benefit will
be paid for a period of three years, followed by a monthly death benefit of
$5,000 for seven years; if his widow dies prior to the end of such ten year
period, such payments will cease. The THS Consulting Agreement may be terminated
as a result of bad faith conduct on the part of Mr. Schiffman. In addition, Mr.
Schiffman has agreed to a three year non-compete arrangement and to maintain
confidentiality of trade secrets and work product.

         Effective October 1, 1998, the Company entered into an employment
agreement with Jerome E. Ball (the "JEB Agreement") pursuant to which Mr. Ball
is employed as Chief Executive Officer and Vice Chairman, and six months
thereafter, as Chairman, through September 30, 2000. The JEB Agreement provides
for an annual salary of $201,600 plus an annual bonus equal to ten (10%) percent
of the pre-tax operating profit in excess of $675,000 (which is determined
without taking into consideration bonus compensation payable to any individual).
For the fiscal year 1999, Mr. Ball received $20,000 as a prepayment and the
Company accrued an additional $140,000 bonus pursuant to the terms of the
agreement.. In addition, Mr. Ball received options to purchase 250,000 shares of
Common Stock at an exercise price of $1.75 per share. Such options became
exercisable by the end of the first year employment term. The JEB Agreement also
provides that the Company grant Mr. Ball options to purchase up to an additional
250,000 shares of Common Stock at an exercise price of $2.00 per share if the
Company's stock price averages $3.50 for a 180 day period.

         Effective October 1, 1998, the Company entered into an employment
agreement with Michael Schiffman, employing Mr. Schiffman as President and Chief
Operating Officer of the Company through September 30, 2001 at an annual salary
of $230,000, plus annual bonus compensation equal to 3% of all sales by the
Company over $13 million per year, payable on a pro rata basis quarterly during
the following fiscal year. In addition, Mr. Schiffman was granted options to
purchase up to 600,000 shares of Common Stock at the then current market price,
in equal 200,000 share amounts, contingent upon the Company achieving sales of
$16 million, $18.5 million, and $21 million in any fiscal year. During the
fiscal year-ended September 30, 1999, Mr. Schiffman earned 400,000 options and
was provided $25,828 as a prepayment and the Company accrued an additional
$194,172 bonus pursuant to the terms of this agreement.

                                      -22-
<PAGE>

OPTION GRANTS

         The following table indicates all option grants to each of the
individuals named in the Summary Compensation Table during Fiscal 1999.

                          OPTION GRANTS IN FISCAL 1999

<TABLE>
<CAPTION>

                           NUMBER  OF             PERCENTAGE OF TOTAL     EXERCISE
OPTIONEE                 UNDERLYING SHARES           OPTION GRANT          PRICE

<S>                          <C>                        <C>                 <C>
Jerome E. Ball               250,000                    30%                 $1.75
Michael M. Schiffman         200,000                    24%                 $1.88
Michael M. Schiffman         200,000                    24%                 $3.25
Philip B. Kart                75,000                     9%                 $2.00

</TABLE>

STOCK OPTIONS HELD AT END OF FISCAL 1999

         The following table indicates the total number of exercisable and
unexercisable stock options held by each executive officer named in the Summary
Compensation Table as of September 30, 1999. No options to purchase Common Stock
were exercised during Fiscal 1999 and no stock appreciation rights were
outstanding during Fiscal 1999. All options were in-the-money at the end of
Fiscal 1999.

                              NUMBER OF SECURITIES
                             UNDERLYING UNEXERCISED
                          OPTIONS AT SEPTEMBER 30, 1999

<TABLE>
<CAPTION>

NAME                                 EXERCISABLE            UNEXERCISABLE

<S>                                  <C>                     <C>
Jerome E. Ball                         250,000                  -0-
Theodore H. Schiffman                  351,000                 99,000
Michael Schiffman                      751,000                 99,000
Philip B. Kart                          56,250                 18,750

</TABLE>


ITEM 11 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         Set forth below is information, as of December 7, 1999, with respect to
the beneficial ownership of the Common Stock by (i) each person or group who is
known by the Company to be the beneficial owner of 5% or more of the outstanding
Common Stock, (ii) each of the directors of the Company, (iii) each of the
executive officers of the Company named in the compensation table under Item 10,
"Executive Compensation", and (iv) all directors and executive officers of the
Company, as a group (five persons). Information as to Robert S. Ellin and
related investors is based on a Schedule 13D, as amended, filed by such group.

                                      -23-
<PAGE>

<TABLE>
<CAPTION>

                                                      NUMBER OF SHARES                      PERCENT
IDENTITY OF BENEFICIAL OWNERS                         OF COMMON STOCK                      OF CLASS

<S>                                                   <C>                                  <C>
Theodore H. Schiffman                                 671,100 shares (a)(b)(c)               10.2%
400 Post Avenue
Westbury, New York 11590

Jerome E. Ball                                        450,500 shares(d)                       7.1%
400 Post Avenue
Westbury, New York 11590

Robert S. Ellin and related investors                 796,167 shares (e)                     13.0%
750 Lexington Avenue
New York, NY 10022

Michael Schiffman                                     1,200,327 shares (b)(c)                17.3%
400 Post Avenue
Westbury, New York 11590

Philip B. Kart                                         96,250 shares                          1.6%
400 Post Avenue
Westbury, New York, 11590

Noah Fleschner                                        330 shares                                *
400 Post Avenue
Westbury, New York 11590

Samson Helfgott                                        ---                                    ---
400 Post Avenue
Westbury, New York 11590

All directors and executive                           2,494,152 shares                       32.3%
officers as a group (5 persons)                       (a)(b)(d)(f)

</TABLE>

(a) Includes 40,700 shares owned by Mr. Schiffman's wife, as to all of which
shares Mr. Schiffman disclaims beneficial ownership.

(b) Includes 150,000 shares subject to options granted by the Company on October
12, 1994 to each of Theodore H. Schiffman and Michael Schiffman at an exercise
price of $1.50 per share and 300,000 shares subject to options granted by the
Company on November 15, 1996 to each of Theodore H. Schiffman and Michael
Schiffman at an exercise price of $2.00 per share. Theodore H. Schiffman's
option price, for all such options was reduced to $1.10 in connection with his
resignation and the THS Consulting Agreement.

(c) Theodore H. Schiffman, the Chairman Emeritus of the Company, is the father
of Michael Schiffman, the Executive Vice President and a director of the Company
and Stephen Schiffman, the Secretary of the Company. Each of Theodore H.
Schiffman, Michael Schiffman and Stephen Schiffman disclaims beneficial
ownership of shares beneficially owned by the others.

(d) Includes 250,000 shares of Common Stock issuable upon the exercise of vested
stock options.

(e) Includes (i) 291,000 shares of Common Stock owned by Atlantis Equities, Inc.
("Atlantis"), a corporation for which Mr. Ellin is the sole officer and
director, (ii) 37,500 shares of Common Stock owned by Robert Ellin Family 1997
Trust (the "Trust"), of which Mr. Ellin's father is the trustee and of which his
minor children are

                                      -24-
<PAGE>

the beneficiaries as to which Mr. Ellin disclaims beneficial ownership, (iii)
89,500 shares of Common Stock owned by Mr. Ellin, (iv) 268,167 shares of Common
Stock owned by the Robert Ellin Profit Sharing Plan (the "Plan") of which Mr.
Ellin is the beneficiary, and (v) 110,000 shares of Common Stock held by Nancy
J. Ellin, the wife of Mr. Ellin.

(f) Includes 14,388 shares subject to options, in addition to those referred to
in notes (a)(b) and (d) .

*Less than 1.0%.

ITEM 12 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The Company has made unsecured loans from time to time to Mr. and Mrs.
Theodore H. Schiffman and to Mr. Schiffman's son Michael Schiffman. As of
September 30, 1999, (a) Theodore A Schiffman had executed a promissory note to
the Company in the principal amount of $235,535, bearing interest at 6% per
annum, payable annually on September 30 of each year, commencing September 30,
1996, with the first four installments each in the sum of $50,000 and the
remaining balance due, in, principal amount of $93,703, due at September 30,
1998. The THS Consulting Agreement requires repayment of the loan in full out of
his consulting fee over the term of such agreement, accordingly $73,961 remains
outstanding at September 30, 1999 after the first of five annual payments, and
(b) Michael Schiffman had executed a similar note in the principal amount of
$50,000 in principal amount, bearing interest at 7% per annum, payable in equal
annual installments of $10,000 each September 30 commencing September 30, 1996
through September 30, 2000, of which $10,000 in principal amount, plus interest,
remains due. The balance of the loan to Mrs. Schiffman at September 30, 1998,
$3,821, was paid in full on December 31, 1998 .

         Theodore H. Schiffman's son, Stephen Schiffman, is employed by the
Company at an annual salary of $50,000. Stephen Schiffman is the Company's
Secretary and an administrator of the Company's Terrapin(TM) line of notebook
computer carrying cases.

         Jerome E. Ball, Chief Executive Officer of the Company, purchased one
Unit in the 1997 Private Placement for $25,000. Accordingly, the Company was
indebted to Mr. Ball in the amount of $10,000, pursuant to the terms of the 1997
Private Placement. In addition, Mr. Ball purchased an additional $60,000 of
Notes issued in the 1997 Private Placement from the Company. All such Notes were
converted into an aggregate of 140,000 shares of Common Stock and Private
Placement Warrants to purchase 210,000 shares of Common Stock on December 4,
1998. The Private Placement Warrants expired on March 15, 1999 . Mr. Ball
agreed, for a period of one year, not to sell or otherwise dispose of securities
received upon conversion of the Notes held by him without the Company consent.

         On December 2, 1998, Michael M. Schiffman, President of the Company,
purchased $50,000 of the Notes issued in the 1997 Private Placement from the
Company. All such Notes were converted into and aggregate of 100,000 shares of
Common Stock and Private Placement Warrants to purchase 150,000 shares of Common
Stock on December 4, 1998. The Private Placement Warrants expired on March 15,
1999. Mr. Schiffman agreed, for a period of one year, not to sell or otherwise
dispose of securities received upon conversion of the Notes held by him without
the Company's consent.

         On December 2, 1998, Philip B. Kart, Chief Financial Officer of the
Company, purchased $20,000 of the Notes issued in the 1997 Private Placement
from the Company. All such Notes were converted into an aggregate of 40,000
shares of Common Stock and Private Placement Warrants to purchase 60,000 shares
of Common Stock on December 4, 1998. The Private Placement Warrants expired on
March 15, 1999. Mr. Kart agreed, for a period of one year, not to sell or
otherwise dispose of securities received upon conversion of the Notes held by
him without the Company's consent.

         In July and December 1997, Robert S. Ellin and related investors
purchased an aggregate of 5.6 Units in the 1997 Private Placement. On August 11,
1998, Mr. Ellin purchased one half Unit in a privately negotiated transaction
for $22,500.

                                      -25-
<PAGE>

         On December 2, 1998, (i) Nancy J. Ellin, the wife of Mr. Ellin,
purchased for $55,000 principal amount of Notes from the Company which converted
into 110,000 shares of Common Stock and Private Placement Warrants to purchase
165,000 shares of Common Stock and (ii) the Robert Ellin Profit Sharing Plan
purchased for $45,000 principal amount of Notes from the Company which converted
into an aggregate of 90,000 shares of Common Stock and Private Placement
Warrants to purchase 135,000 shares of Common Stock. The Private Placements
Warrants expired on March 15, 1999 Such investors agreed, for a period of one
year, not to sell or otherwise dispose of securities received upon conversion of
the Notes held by him and related investors of which he is beneficial owner,
without the Company's consent.

         Mr. Ellin is currently in negotiations with the Company concerning his
consulting to the Company; however, the Company and Mr. Ellin have not reached
any agreement as to any such consulting agreement and there can be no assurance
that any such agreement will be reached. In November 1998, Mr. Ellin received a
fee of $40,000 in connection with his recruitment of Jerome E. Ball as the
Company's Chief Executive Officer and in December 1999 Mr. Ellin received a
payment of $20,000 as a partial payment advance toward the agreement.

         On September 1, 1995, the Company borrowed $100,000 from Carl Waldman,
uncle of Theodore H. Schiffman, for a term of five years pursuant to a
promissory note bearing interest at 10% per annum. The note was paid in full
fiscal 1999.

         The Company has incurred indebtedness created in connection with
letters of credit extended for the benefit of the Company by a corporation
controlled by the spouse of Cheryl Fenster Fishoff. The Company pays such
corporation a commission of 5% of the amount of the letters of credit, together
with expenses related to opening and collection of such letters of credit, and
interest on the open balances thereof at 1.5% over the prime rate of the issuing
bank. At September 30, 1999, no indebtedness was outstanding and the Company
incurred no interest on open letters of credit.

ITEM 13 - EXHIBITS AND REPORTS ON FORM 8-K

         (a)      Exhibits

2.       PLAN OF ACQUISITION, REORGANIZATION, ARRANGEMENT, LITIGATION OR
         SUCCESSION

         (a)      Agreement dated June 9, 1994, between the Company and
                  Northeast Looseleaf, Inc. and amendment thereto (incorporated
                  herein by reference to Exhibit 6(i) to the Company's Form
                  10-SB Registration Statement ("Form 10-SB"))

         (a)(1)   Settlement Agreement dated December 27, 1995, between the
                  Company and Northeast Looseleaf, Inc. et al. (Incorporated
                  herein by reference to Exhibit 2(a)(1) to the Company's Form
                  10-KSB for the fiscal year ended September 30, 1995)

         (b)      Agreement dated as of April 24, 1995 between the Company and
                  Republic Clear-Thru Acquisition Corp. (incorporated herein by
                  reference to Exhibit 1 to the Company's Form 8-K Report dated
                  April 27, 1995)

3.       ARTICLES OF INCORPORATION AND BY-LAWS

         (a)      Certificate of Incorporation of the Company as amended
                  (incorporated by reference to Exhibit 2(a) to the Form 10-SB)

         (b)      By-Laws (incorporated by reference to Exhibit 2(b) to the Form
                  10-SB)


                                      -26-
<PAGE>

         (c)      Amendment to By-Laws (Article I, Section 2) (incorporated by
                  reference to Exhibit 3(c) to the Company's Registration
                  Statement on Form SB-2 filed November 13, 1995 (Reg. No.
                  33-99338) (the "1995 SB-2 Registration Statement")

         (d)      Certificate of Amendment of Certificate of Incorporation filed
                  by the New York Department of State on August 22,
                  1997.(Incorporated by reference to the Company's Annual Report
                  on Form 10-KSB for the period ended September 30, 1997)

4.       INSTRUMENTS DEFINING THE RIGHTS OF SECURITY HOLDERS

         (a)      Form of Subscription Agreement executed in connection with
                  1997 Private Placement November - December, 1994 (transfer
                  restriction) (incorporated by reference to Exhibit 3(a) to the
                  Form 10-SB)

         (b)      Warrant Agreement dated October 20, 1994 between the Company
                  and Mellon Securities Trust Company, including forms of Class
                  A Warrant and Class B Warrant (incorporated by reference to
                  Exhibit 3(b) to the Form 10-SB)

         (c)      Consulting Agreement dated September 26, 1994 between the
                  Company and CWAI Consultants Corp., including form of Warrant;
                  Amendment thereto dated October 13, 1994 (incorporated by
                  reference to Exhibit 3(c) to the Form 10-SB)

         (c)(1)   Amendment No. 2 to CWAI Consultants Corp. Warrant
                  (incorporated by reference to Exhibit 2 to the Company's
                  Quarterly Report on Form 10-QSB for the quarter ended March
                  31, 1995)

         (c)(2)   Restated and Amended CWAI Consultants Corp. Warrant dated
                  November 6, 1995 (incorporated by reference to Exhibit 4(c)(2)
                  to the 1995 SB-2 Registration Statement)

         (c)(3)   CWAI Consultants Corp. Warrant dated December 11, 1995,
                  superseding the Restated and Amended Warrant filed as Exhibit
                  (c)(2) (Incorporated herein by reference to Exhibit 4(c)(3) to
                  the Company's Annual Report on Form 10-KSB for the fiscal year
                  each September 30, 1995.)

         (d)      Business Loan Agreement dated November 9, 1989 between Koszegi
                  Industries, Inc. ("Koszegi") and 1st Source Bank ("Bank")
                  (without exhibits) (incorporated by reference to Exhibit 3(d)
                  to the Form 10-SB)

         (e)      Security Agreement dated November 9, 1989 from Koszegi to Bank
                  (incorporated by reference to Exhibit 3(f) to the Form 10-SB)

         (f)      Letter from Bank to Koszegi dated November 9, 1989
                  (incorporated by reference to Exhibit 3(g) to the Form 10-SB)

         (g)      Subordination of Liens Agreement dated October 30, 1989
                  between Bank Leumi Trust Company of New York and Bank, with
                  First, Second and Third Amendments thereto (incorporated by
                  reference to Exhibit 3(h) to the Form 10-SB)

         (h)      Real Estate Mortgage and Security Agreement dated September 7,
                  1990 between Koszegi and Bank (incorporated by reference to
                  Exhibit 3(j) to the Form 10-SB)

         (i)      General Loan Agreement dated August 30, 1991 between Koszegi
                  and Bank (incorporated by reference to Exhibit 3(k) to the
                  Form 10-SB)

         (j)      Amendment thereto dated June 30, 1994 (incorporated by
                  reference to Exhibit 3(l) to the Form 10-SB)


                                      -27-
<PAGE>

         (k)      Term Promissory Note of Koszegi dated August 30, 1991 to Bank
                  in original principal amount of $400,000 (incorporated by
                  reference to Exhibit 3(m) to the Form 10-SB)

         (l)      Subordination of Debt Agreement dated August 30, 1991 between
                  Koszegi and Bank (incorporated by reference to Exhibit 3(n) to
                  the Form 10-SB)

         (m)      Security Agreement dated August 30, 1991, from Koszegi to Bank
                  (incorporated by reference to Exhibit 3(o) to the Form 10-SB)

         (n)      Continuing Guaranty of Payment dated August 30, 1991, from the
                  Company to Bank (incorporated by reference to Exhibit 3(p) to
                  the Form 10-SB)

         (o)      Term Promissory Note of Koszegi dated June 30, 1994 in
                  principal amount of $200,000 (incorporated by reference to
                  Exhibit 3(q) to the Form 10-SB)

         (p)      Letter of Understanding and Agreement to Pledge dates June 30,
                  1994 among Koszegi, the Company, Theodore Schiffman and Bank
                  (incorporated by reference to Exhibit 3(r) to the Form 10-SB)

         (q)      First Mortgage Note dated May 9, 1989 of the Company to the
                  Greater New York Savings Bank in the principal amount of $1.2
                  million (incorporated by reference to the Company's Quarterly
                  Report on Form 10-Q for the quarter ended June 30, 1989)

         (r)      First Mortgage and Security Agreement dated May 9, 1989 of the
                  Company to the Greater New York Savings Bank (incorporated by
                  reference to the Company's Quarterly Report on Form 10-Q for
                  the quarter ended June 30, 1989)

         (s)      Revolving Promissory Note of Koszegi dated May 23, 1995 to
                  Bank in principal amount of $750,000, maturing January 31,
                  1996 (incorporated by reference to Exhibit l(a) to the
                  Company's Quarterly Report on Form 10-QSB for the quarter
                  ended June 30, 1995)

         (t)      Revolving Promissory Note of Koszegi dated July 3, 1995 to
                  Bank in principal amount of $350,000, maturing January 31,
                  1996 (incorporated by reference to Exhibit l(b) to the
                  Company's Quarterly Report on Form 10-QSB for the quarter
                  ended June 30, 1995)

         (u)      Term Promissory Note of Koszegi dates June 14, 1995 to Bank in
                  principal amount of $300,000, maturing June 15, 1998
                  (incorporated by reference to Exhibit l(c) to the Company's
                  Quarterly Report on Form 10-QSB for the quarter ended June 30,
                  1995)

         (v)      Security Agreement dated June 14, 1995 between the Company and
                  1st Source Bank (incorporated by reference to Exhibit l(d) to
                  the Company's Quarterly Report on Form 10-QSB for the quarter
                  ended June 30, 1995)

         (w)      Consulting Agreement dates as of February 21, 1995 between the
                  Company and Michael Klein, including form of Warrant
                  (incorporated by reference to Exhibit 3(bb) to the Form 10-SB)

         (x)      Convertible Note of the Company dated as of September 11,
                  1995, to Cheryl Fenster Fishoff in the principal amount of
                  $400,000 (incorporated by reference to Exhibit 4(x) to the
                  1995 SB-2 Registration Statement)

         (y)      Convertible Note of the Company dated December 19, 1995, to
                  Cheryl Fenster Fishoff in the principal amount of $157,200
                  (incorporated by reference to Exhibit 4(y) to the Company's
                  Annual Report on Form 10-KSB for the fiscal year ended
                  September 30, 1995)

                                      -28-
<PAGE>

         (z)      Revolving Promissory Note of Koszegi dated January 31, 1996 to
                  1st Source Bank in principal amount of $750,000 maturing March
                  30, 1996 (incorporated by reference to Exhibit 1(a) the
                  Company's Quarterly Report on Form 10-QSB for the quarter
                  ended December 31, 1995)

         (aa)     Revolving Promissory Note of Koszegi dated January 31, 1996 to
                  1st Source Bank in principal amount of $350,000 maturing March
                  30, 1996 (incorporated by reference to Exhibit 1(b) to the
                  Company's Quarterly Report on Form 10-QSB for the period ended
                  December 31, 1995)

         (bb)     Convertible Note of the Company dated as of October 25, 1996,
                  to Cliveden Capital Offshore Fund, Ltd. In the principal
                  amount of $150,000 (incorporated by reference to Exhibit 4(bb)
                  to the Company's Annual Report on Form 10-KSB for the period
                  ended September 30, 1996)

         (cc)     Form of Registration Rights Agreement executed in connection
                  with 1997 Private Placement. (incorporated by reference to
                  Exhibit 4.3 to the Company's Registration Statement on Form
                  S-3 as filed with the Commission on December 9, 1997)

         (dd)     Form of Convertible Promissory Note executed in connection
                  with 1997 Private Placement (incorporated by reference to
                  Exhibit 4.1 to the Company's Registration Statement on Form
                  S-3 as filed with the Commission on December 9, 1997)

         (ee)     Form of Warrant executed in connection with 1997 Private
                  Placement. (incorporated by reference to Exhibit 4.2 to the
                  Company's Registration Statement on Form S-3 as filed with the
                  Commission on December 9, 1997)

         (ff)     Business Loan and Security Agreement dated April 13, 1998
                  between Forward Industries, Inc., Koszegi Industries, Inc. and
                  Summit Bank (without exhibits).(incorporated by reference to
                  the Company's Current Report on Form 8-K filed with the
                  Commission on May 12, 1998)

* Filed herewith

9.       VOTING TRUST AGREEMENT - Not applicable

10.      MATERIAL CONTRACTS

         (a)      Lease, dated March 28, 1989 between Janice Corson as landlord,
                  and Koszegi Industries, Inc. (formerly KP Industries, Inc.) as
                  tenant, with Guarantee of the Company (incorporated by
                  reference to the Company's Current Report on Form 8-K filed
                  with the Commission on April 11, 1989)

         (b)      Employment Agreement dated October 1, 1994 between the Company
                  and Theodore H. Schiffman (incorporated by reference to
                  Exhibit 6(d) to the Form 10-SB)

         (c)      Employment Agreement dated November 1, 1994 between the
                  Company and Michael Schiffman (incorporated by reference to
                  Exhibit 6(e) to the Form 10-SB)

         (d)      Stock Option Agreement dated October 12, 1994 between the
                  Company and Theodore H. Schiffman (incorporated by reference
                  to Exhibit 6(f) to the Form 10-SB)

         (e)      Stock Option Agreement dated October 12, 1994 between the
                  Company and Michael Schiffman (incorporated by reference to
                  Exhibit 6(g) to the Form 10-SB)

         (f)      Agreement dated January 19, 1994 with Inter-Ocean Industries,
                  Inc. re: letters of credit (incorporated by reference to
                  Exhibit 6(h) to the Form 10-SB)

                                      -29-
<PAGE>

         (g)      Placement Agent Agreement dated October 20, 1994 between the
                  Company and Brookehill Equities, Inc. (incorporated by
                  reference to Exhibit 6(j) to the Form 10-SB)

         (h)      Consulting Agreement dated October 31, 1989 between HSI
                  Acquisition, Inc. (a subsidiary of the Company since merged
                  into the Company) and Mentel Shemtov (incorporated by
                  reference to Exhibit 6(k) to the Form 10-SB)

         (i)      Lease Termination Agreement dated August 14, 1995 between REA
                  Realty Co. and the Company (incorporated by reference to
                  Exhibit 10(i) to the 1995 SB-2 Registration Statement)

         (j)(1)   Employment Agreement dated October 14, 1996 between the
                  Company and William E. Mooar (incorporated by reference to
                  Exhibit 1 to the Company's Current Report on Form 8-K dated
                  October 14, 1996)

         (j)(2)   Amendment No. 1 to the Employment Agreement between the
                  Company and William Mooar (incorporated by reference to
                  Exhibit 10(j)(2) to the Company's Annual Report on Form 10-KSB
                  for the period ended September 30, 1996)

         (k)      Employment Agreement dated October 1, 1997 between the Company
                  and Theodore H. Schiffman (incorporated by reference to
                  Exhibit 10(k) to the Company's Annual Report on Form 10-KSB
                  for the period ended September 30, 1997)

         (l)      Employment Agreement dated November 1, 1997 between the
                  Company and Michael Schiffman (incorporated by reference to
                  Exhibit 10(l) to the Company's Annual Report on Form 10-KSB
                  for the period ended September 30, 1997)

         (m)      Security Agreement dated September 30, 1997 between Koszegi
                  and Amplaco Group, Inc., ("Amplaco") (incorporated by
                  reference to Exhibit 10(m) to the Company's Annual Report on
                  Form 10-KSB for the period ended September 30, 1997)

         (n)      Subordination Agreement and Assignment executed by Koszegi and
                  delivered to The Bank of New York for the benefit of Amplaco,
                  dated September 30, 1997(incorporated by reference to Exhibit
                  10(n) to the Company's Annual Report on Form 10-KSB for the
                  period ended September 3, 1997)

         (o)      Agreement of Sublease between Koszegi and Amplaco dated
                  September 30, 1997 (incorporated by reference to Exhibit 10(o)
                  to the Company's Annual Report on Form 10-KSB for the period
                  ended September 30, 1997)

         (p)      License Agreement between Koszegi and Amplaco dated September
                  30, 1997 (incorporated by reference to Exhibit 10(p) to the
                  Company's Annual Report on Form 10-KSB for the period ended
                  September 30, 1997)

         (q)      Asset Purchase Agreement between Koszegi and Amplaco, dated
                  September 30, 1997 (incorporated by reference to Exhibit 10(q)
                  to the Company's Annual Report on Form 10-KSB for the period
                  ended September 30, 1997)

         (r)      Amendment, dated November 6, 1997 to Warrant Agreement dated
                  as of October 20, 1994 Between the Company and Chase Mellon
                  Shareholder Services (f/k/a Mellon Securities Trust Company)
                  (incorporated by reference to Exhibit 10(r) to the Company's
                  Annual Report on Form 10-KSB for the period ended September
                  30, 1997)

                                      -30-
<PAGE>

         (s)      Amendment, dated December 18, 1997 to Warrant Agreement dated
                  as of October 20, 1994 Between the Company and Chase Mellon
                  Shareholder Services (f/k/a Mellon Securities Trust Company)
                  (incorporated by reference to Exhibit 10(s) to the Company's
                  Annual Report on Form 10-KSB for the period ended September
                  30, 1997)

         (t)      Agreement between the Company, Koszegi and MedCovers, Inc.
                  dated July 31, 1998 regarding contract-manufacturing services
                  to be provided by MedCovers, Inc. and for the purchase of
                  certain assets of Koszegi*

         (u)      Employment Agreement effective as of October 1, 1998 between
                  the Company and Jerome E. Ball.*

         (v)      Consulting Agreement effective as of October 1, 1998 between
                  the Company and Theodore H. Schiffman.*

         (w)      Employment Agreement effective as of October 1, 1998, between
                  the Company and Michael Schiffman.*




* Filed herewith

11.  STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS - Not required since such
     computation can be clearly determined from the material contained in this
     report on Form 10-KSB

13.  ANNUAL REPORT TO SECURITY HOLDERS FOR THE LAST FISCAL YEAR, FORM 10-Q OR
     10-QSB OR QUARTERLY REPORT TO SECURITY HOLDERS, IF INCORPORATED BY
     REFERENCE IN THE FILING - Not applicable

16.  LETTER ON CHANGE IN CERTIFYING ACCOUNTANT - Incorporated by reference to
     Exhibit 16.1 to the Company's Current Report on Form 8-K dated June 9, 1997

18.  LETTER ON CHANGE IN ACCOUNTING PRINCIPLES - Not applicable

21.  SUBSIDIARIES OF THE SMALL BUSINESS ISSUER (incorporated by reference to
     Exhibit 21 to the Company's Annual Report on Form 10-KSB for the fiscal
     year ended September 30, 1995)

22.  PUBLISHED REPORT REGARDING MATTERS SUBMITTED TO VOTE OF SECURITY HOLDERS -
     Not applicable

23.  CONSENT OF EXPERTS AND COUNSEL - Consent of Patrusky, Mintz & Semel*

24.  POWER OF ATTORNEY - Not applicable

28.  INFORMATION FROM REPORTS FURNISHED TO STATE INSURANCE REGULATORY
     AUTHORITIES - Not applicable

     99.  ADDITIONAL EXHIBITS - Not applicable

                                      -31-
<PAGE>
                                   SIGNATURES

         In accordance with Section 13 or 15(d) of the Exchange Act, the
registrant caused this report to be signed on its behalf by the undersigned,
hereunto duly authorized.

Dated: December 7, 1999              FORWARD INDUSTRIES, INC.

                                     By: /S/ JEROME E. BALL
                                           ----------------------

                                         Jerome E. Ball
                                         Chief Executive Officer, and
                                         Chairman of the Board

         In accordance with the Exchange Act, this report has been signed below
by the following persons on behalf of the registrant and in the capacities and
on the dates indicated:


December 7, 1999                     /S/JEROME  E. BALL
                                     ------------------

                                     Jerome E. Ball
                                     Chief Executive Officer, and
                                     Chairman of the Board
                                     (Principal Executive Officer)


December 7, 1999                     /S/PHILIP B. KART
                                     -----------------

                                     Philip B. Kart
                                     Chief Financial Officer and Vice President
                                     (Principal Financial Officer and
                                     Principal Accounting Officer)


December 7, 1999                     /S/THEODORE H. SCHIFFMAN
                                     ------------------------

                                     Theodore H. Schiffman
                                     Director


December 7, 1999                     /S/MICHAEL SCHIFFMAN
                                     --------------------

                                     Michael Schiffman
                                     President and Director


December 7, 1999                     /S/NOAH FLESCHNER
                                     -----------------

                                     Noah Fleschner
                                     Director


December 7, 1999                     /S/SAMSON HELFGOTT

                                     Samson Helfgott
                                     Director



                                      -32-
<PAGE>


                                  EXHIBIT INDEX

                                    Page No.

2.       PLAN OF ACQUISITION, REORGANIZATION, ARRANGEMENT, LITIGATION OR
         SUCCESSION

         (a)      Agreement dated June 9, 1994, between the Company and
                  Northeast Looseleaf, Inc. and amendment thereto (incorporated
                  herein by reference to Exhibit 6(i) to the Company's Form
                  10-SB Registration Statement ("Form 10-SB"))

         (a)(1)   Settlement Agreement dated December 27, 1995, between the
                  Company and Northeast Looseleaf, Inc. et al. (Incorporated
                  herein by reference to Exhibit 2(a)(1) to the Company's Form
                  10-KSB for the fiscal year ended September 30, 1995)

         (b)      Agreement dated as of April 24, 1995 between the Company and
                  Republic Clear- Thru Acquisition Corp. (incorporated herein by
                  reference to Exhibit 1 to the Company's Form 8-K Report dated
                  April 27, 1995)

3.       ARTICLES OF INCORPORATION AND BY-LAWS

         (a)      Certificate of Incorporation of the Company as amended
                  (incorporated by reference to Exhibit 2(a) to the Form 10-SB)

         (b)      By-Laws (incorporated by reference to Exhibit 2(b) to the Form
                  10-SB)

         (c)      Amendment to By-Laws (Article I, Section 2) (incorporated by
                  reference to Exhibit 3(c) to the Company's Registration
                  Statement on Form SB-2 filed November 13, 1995 (Reg. No.
                  33-99338) (the "1995 SB-2 Registration Statement")

         (d)      Certificate of Amendment of Certificate of Incorporation filed
                  by the New York Department of State on August 22, 1997.*

4.       INSTRUMENTS DEFINING THE RIGHTS OF SECURITY HOLDERS

         (a)      Form of Subscription Agreement executed in connection with
                  1997 Private Placement November - December, 1994 (transfer
                  restriction) (incorporated by reference to Exhibit 3(a) to the
                  Form 10-SB)

         (b)      Warrant Agreement dated October 20, 1994 between the Company
                  and Mellon Securities Trust Company, including forms of Class
                  A Warrant and Class B Warrant (incorporated by reference to
                  Exhibit 3(b) to the Form 10-SB)

         (c)      Consulting Agreement dated September 26, 1994 between the
                  Company and CWAI Consultants Corp., including form of Warrant;
                  Amendment thereto dated October 13, 1994 (incorporated by
                  reference to Exhibit 3(c) to the Form 10-SB)

         (c)(1)   Amendment No. 2 to CWAI Consultants Corp. Warrant
                  (incorporated by reference to Exhibit 2 to the Company's
                  Quarterly Report on Form 10-QSB for the quarter ended March
                  31, 1995)

         (c)(2)   Restated and Amended CWAI Consultants Corp. Warrant dated
                  November 6, 1995 (incorporated by reference to Exhibit 4(c)(2)
                  to the 1995 SB-2 Registration Statement)

                                      -33-
<PAGE>

         (c)(3)   CWAI Consultants Corp. Warrant dated December 11, 1995,
                  superseding the Restated and Amended Warrant filed as Exhibit
                  (c)(2) (Incorporated herein by reference to Exhibit 4(c)(3) to
                  the Company's Annual Report on Form 10-KSB for the fiscal year
                  each September 30, 1995.)

         (d)      Business Loan Agreement dated November 9, 1989 between Koszegi
                  Industries, Inc. ("Koszegi") and 1st Source Bank ("Bank")
                  (without exhibits) (incorporated by reference to Exhibit 3(d)
                  to the Form 10-SB)

         (e)      Security Agreement dated November 9, 1989 from Koszegi to Bank
                  (incorporated by reference to Exhibit 3(f) to the Form 10-SB)

         (f)      Letter from Bank to Koszegi dated November 9, 1989
                  (incorporated by reference to Exhibit 3(g) to the Form 10-SB)

         (g)      Subordination of Liens Agreement dated October 30, 1989
                  between Bank Leumi Trust Company of New York and Bank, with
                  First, Second and Third Amendments thereto (incorporated by
                  reference to Exhibit 3(h) to the Form 10-SB)

         (h)      Real Estate Mortgage and Security Agreement dated September 7,
                  1990 between Koszegi and Bank (incorporated by reference to
                  Exhibit 3(j) to the Form 10-SB)

         (i)      General Loan Agreement dated August 30, 1991 between Koszegi
                  and Bank (incorporated by reference to Exhibit 3(k) to the
                  Form 10-SB)

         (j)      Amendment thereto dated June 30, 1994 (incorporated by
                  reference to Exhibit 3(l) to the Form 10-SB)

         (k)      Term Promissory Note of Koszegi dated August 30, 1991 to Bank
                  in original principal amount of $400,000 (incorporated by
                  reference to Exhibit 3(m) to the Form 10-SB)

         (l)      Subordination of Debt Agreement dated August 30, 1991 between
                  Koszegi and Bank (incorporated by reference to Exhibit 3(n) to
                  the Form 10-SB)

         (m)      Security Agreement dated August 30, 1991, from Koszegi to Bank
                  (incorporated by reference to Exhibit 3(o) to the Form 10-SB)

         (n)      Continuing Guaranty of Payment dated August 30, 1991, from the
                  Company to Bank (incorporated by reference to Exhibit 3(p) to
                  the Form 10-SB)

         (o)      Term Promissory Note of Koszegi dated June 30, 1994 in
                  principal amount of $200,000 (incorporated by reference to
                  Exhibit 3(q) to the Form 10-SB)

         (p)      Letter of Understanding and Agreement to Pledge dates June 30,
                  1994 among Koszegi, the Company, Theodore Schiff man and Bank
                  (incorporated by reference to Exhibit 3(r) to the Form 10-SB)

         (q)      First Mortgage Note dated May 9, 1989 of the Company to the
                  Greater New York Savings Bank in the principal amount of $1.2
                  million (incorporated by reference to the Company's Quarterly
                  Report on Form 10-Q for the quarter ended June 30, 1989)

         (r)      First Mortgage and Security Agreement dated May 9, 1989 of the
                  Company to the Greater New York Savings Bank (incorporated by
                  reference to the Company's Quarterly Report on Form 10-Q for
                  the quarter ended June 30, 1989)

                                      -34-
<PAGE>

         (s)      Revolving Promissory Note of Koszegi dated May 23, 1995 to
                  Bank in principal amount of $750,000, maturing January 31,
                  1996 (incorporated by reference to Exhibit l(a) to the
                  Company's Quarterly Report on Form 10-QSB for the quarter
                  ended June 30, 1995)

         (t)      Revolving Promissory Note of Koszegi dated July 3, 1995 to
                  Bank in principal amount of $350,000, maturing January 31,
                  1996 (incorporated by reference to Exhibit l(b) to the
                  Company's Quarterly Report on Form 10-QSB for the quarter
                  ended June 30, 1995)

         (u)      Term Promissory Note of Koszegi dates June 14, 1995 to Bank in
                  principal amount of $300,000, maturing June 15, 1998
                  (incorporated by reference to Exhibit l(c) to the Company's
                  Quarterly Report on Form 10-QSB for the quarter ended June 30,
                  1995)

         (v)      Security Agreement dated June 14, 1995 between the Company and
                  1st Source Bank (incorporated by reference to Exhibit l(d) to
                  the Company's Quarterly Report on Form 10-QSB for the quarter
                  ended June 30, 1995)

         (w)      Consulting Agreement dates as of February 21, 1995 between the
                  Company ant Michael Klein, including form of Warrant
                  (incorporated by reference to Exhibit 3(bb) to the Form 10-SB)

         (x)      Convertible Note of the Company dated as of September 11,
                  1995, to Cheryl Fenster Fishoff in the principal amount of
                  $400,000 (incorporated by reference to Exhibit 4(x) to the
                  1995 SB-2 Registration Statement)

         (y)      Convertible Note of the Company dated December 19, 1995, to
                  Cheryl Fenster Fishoff in the principal amount of $157,200
                  (incorporated by reference to Exhibit 4(y) to the Company's
                  Annual Report on Form 10-KSB for the fiscal year ended
                  September 30, 1995)

         (z)      Revolving Promissory Note of Koszegi dated January 31, 1996 to
                  1st Source Bank in principal amount of $750,000 maturing March
                  30, 1996 (incorporated by reference to Exhibit 1(a) the
                  Company's Quarterly Report on Form 10-QSB for the quarter
                  ended December 31, 1995)

         (aa)     Revolving Promissory Note of Koszegi dated January 31, 1996 to
                  1st Source Bank in principal amount of $350,000 maturing March
                  30, 1996 (incorporated by reference to Exhibit 1(b) to the
                  Company's Quarterly Report on Form 10-QSB for the period ended
                  December 31, 1995)

         (bb)     Convertible Note of the Company dated as of October 25, 1996,
                  to Cliveden Capital Offshore Fund, Ltd. In the principal
                  amount of $150,000 (incorporated by reference to Exhibit 4(bb)
                  to the Company's Annual Report on Form 10-KSB for the period
                  ended September 30, 1996)

         (cc)     Form of Registration Rights Agreement executed in connection
                  with 1997 Private Placement. (incorporated by reference to
                  Exhibit 4.3 to the Company's Registration Statement on Form
                  S-3 as filed with the Commission on December 9, 1997)

         (dd)     Form of Convertible Promissory Note executed in connection
                  with 1997 Private Placement (incorporated by reference to
                  Exhibit 4.3 to the Company's Registration Statement on Form
                  S-3 as filed with the Commission on December 9, 1997)

         (ee)     Form of Warrant executed in connection with 1997 Private
                  Placement. (incorporated by reference to Exhibit 4.3 to the
                  Company's Registration Statement on Form S-3 as filed with the
                  Commission on December 9, 1997)

                                      -35-
<PAGE>

9.       VOTING TRUST AGREEMENT - Not applicable

10.      MATERIAL CONTRACTS

         (a)      Lease, dated March 28, 1989 between Janice Corson as landlord,
                  and Koszegi Industries, Inc. (formerly KP Industries, Inc.) as
                  tenant, with Guarantee of the Company (incorporated by
                  reference to the Company's Current Report on Form 8-K filed
                  with the Commission on April 11, 1989)

         (b)      Employment Agreement dated October 1, 1994 between the Company
                  and Theodore H. Schiffman (incorporated by reference to
                  Exhibit 6(d) to the Form 10-SB)

         (c)      Employment Agreement dated November 1, 1994 between the
                  Company and Michael Schiffman (incorporated by reference to
                  Exhibit 6(e) to the Form 10-SB)

         (d)      Stock Option Agreement dated October 12, 1994 between the
                  Company and Theodore H. Schiffman (incorporated by reference
                  to Exhibit 6(f) to the Form 10-SB)

         (e)      Stock Option Agreement dated October 12, 1994 between the
                  Company and Michael Schiffman (incorporated by reference to
                  Exhibit 6(g) to the Form 10-SB)

         (f)      Agreement dated January 19, 1994 with Inter-Ocean Industries,
                  Inc. re: letters of credit (incorporated by reference to
                  Exhibit 6(h) to the Form 10-SB)

         (g)      Placement Agent Agreement dated October 20, 1994 between the
                  Company and Brookehill Equities, Inc. (incorporated by
                  reference to Exhibit 6(j) to the Form 10-SB)

         (h)      Consulting Agreement dated October 31, 1989 between HSI
                  Acquisition, Inc. (a subsidiary of the Company since merged
                  into the Company) and Mentel Shemtov (incorporated by
                  reference to Exhibit 6(k) to the Form 10-SB)

         (i)      Lease Termination Agreement dated August 14, 1995 between REA
                  Realty Co. and the Company (incorporated by reference to
                  Exhibit 10(i) to the 1995 SB-2 Registration Statement)

         (j)(1)   Employment Agreement dated October 14, 1996 between the
                  Company and William E. Mooar (incorporated by reference to
                  Exhibit 1 to the Company's Current Report on Form 8-K dated
                  October 14, 1996)

         (j)(2)   Amendment No. 1 to the Employment Agreement between the
                  Company and William Mooar (incorporated by reference to
                  Exhibit 10(j)(2) to the Company's Annual Report on Form 10-KSB
                  for the period ended September 30, 1996)

         (k)      Employment Agreement dated October 1, 1997 between the Company
                  and Theodore H. Schiffman*

         (l)      Employment Agreement dated November 1, 1997 between the
                  Company and Michael Schiffman*

         (m)      Security Agreement dated September 30, 1997 between Koszegi
                  and Amplaco Group, Inc., ("Amplaco")*

         (n)      Subordination Agreement and Assignment executed by Koszegi and
                  delivered to The Bank of New York for the benefit of Amplaco,
                  dated September 30, 1997.*

                                      -36-
<PAGE>

         (o)      Agreement of Sublease between Koszegi and Amplaco dated
                  September 30, 1997*

         (p)      License Agreement between Koszegi and Amplaco dated September
                  30, 1997*

         (q)      Asset Purchase Agreement between Koszegi and Amplaco, dated
                  September 30, 1997*

         (r)      Amendment, dated November 6, 1997 to Warrent Agreement dated
                  as of October 20, 1994 Between the Company and Chase Mellon
                  Shareholder Services (f/k/a Mellon Securities Trust Company)*

         (s)      Amendment, dated December 18, 1997 to Warrent Agreement dated
                  as of October 20, 1994 Between the Company and Chase Mellon
                  Shareholder Services (f/k/a Mellon Securities Trust Company)*

11.  STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS - Not required since such
     computation can be clearly determined from the material contained in this
     report on Form 10-KSB

13.  ANNUAL REPORT TO SECURITY HOLDERS FOR THE LAST FISCAL YEAR, FORM 10-Q OR
     10-QSB OR QUARTERLY REPORT TO SECURITY HOLDERS, IF INCORPORATED BY
     REFERENCE IN THE FILING - Not applicable

16.  LETTER ON CHANGE IN CERTIFYING ACCOUNTANT - Incorporated by reference to
     Exhibit 16.1 to the Company's Current Report on Form 8-K dated June 9, 1997

18.  LETTER ON CHANGE IN ACCOUNTING PRINCIPLES - Not applicable

21.  SUBSIDIARIES OF THE SMALL BUSINESS ISSUER (incorporated by reference to
     Exhibit 21 to the Company's Annual Report on Form 10-KSB for the fiscal
     year ended September 30, 1995)

22.  PUBLISHED REPORT REGARDING MATTERS SUBMITTED TO VOTE OF SECURITY HOLDERS -
     Not applicable

23.  CONSENT OF EXPERTS AND COUNSEL - (a) Consent of Patrusky, Mintz & Semel*
     (b) Consent of Miller, Ellin & Company*

24.  POWER OF ATTORNEY - Not applicable

28.  INFORMATION FROM REPORTS FURNISHED TO STATE INSURANCE REGULATORY
     AUTHORITIES - Not applicable

99.  ADDITIONAL EXHIBITS - Not applicable

*Filed herewith


                                      -37-
<PAGE>

ITEM 7 - FINANCIAL STATEMENTS

                    FORWARD INDUSTRIES, INC. AND SUBSIDIARIES

                                    REPORT ON
                        CONSOLIDATED FINANCIAL STATEMENTS

                          YEAR ENDED SEPTEMBER 30, 1999

                                    CONTENTS



                                                                           PAGE

INDEPENDENT AUDITORS'REPORT                                                 F-2

CONSOLIDATED BALANCE SHEETS                                           F-3 - F-4

CONSOLIDATED STATEMENTS OF OPERATIONS                                       F-5

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME                             F-6

CONSOLIDATED STATEMENTS OF CHANGES
     IN STOCKHOLDERS' EQUITY                                                F-7

CONSOLIDATED STATEMENTS OF CASH FLOWS                                 F-8 - F-9

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                          F-10 - F-25

SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS                            F-26

EXHIBIT 11 - COMPUTATION OF INCOME PER COMMON SHARE                 F-27 - F-29



                                      F-1


<PAGE>


                          INDEPENDENT AUDITORS' REPORT


THE BOARD OF DIRECTORS
FORWARD INDUSTRIES, INC.
WESTBURY, NEW YORK

         We have audited the accompanying consolidated balance sheet of Forward
Industries, Inc. and Subsidiaries as of September 30, 1999, and the related
consolidated statements of operations, comprehensive income, changes in
stockholders' equity, and cash flows for the years ended September 30, 1999 and
1998. These consolidated financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the consolidated financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Forward
Industries, Inc. and Subsidiaries as of September 30, 1999, and the results of
their operations and their cash flows for the years ended September 30, 1999 and
1998 in conformity with generally accepted accounting principles.

         We have audited Schedule II and Exhibit 11 of the Company for the year
ended September 30, 1999 and 1998 included in the 1999 annual report of the
Company on Form 10-KSB. In our opinion, the schedule and exhibit present fairly
the information required to be set forth therein.

                                      /S/ PATRUSKY, MINTZ & SEMEL

                                      PATRUSKY, MINTZ & SEMEL
                                      CERTIFIED PUBLIC ACCOUNTANTS


NEW YORK, NEW YORK
December 7, 1999

                                      F-2

<PAGE>

                    FORWARD INDUSTRIES, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEET

                               SEPTEMBER 30, 1999



                                     ASSETS
                                    (NOTE 8)

<TABLE>


<S>                                                                                       <C>
CURRENT ASSETS:
     Cash and cash equivalents                                                            $1,210,762
     Accounts receivable, less allowance for doubtful
         accounts of $133,800                                                              4,738,263
     Inventories (Note 3)                                                                    992,064
     Notes receivable - current portion (Note 4)                                             227,858
     Notes and loans receivable - officers - current portion (Note 6)                         28,490
     Prepaid expenses and other current assets (Note 7)                                      441,002
     Deferred income taxes (Note 11)                                                         502,632
                                                                                             -------


                                Total current assets                                       8,141,071
                                                                                           ---------

PROPERTY, PLANT AND EQUIPMENT - net (Note 5)                                                 492,427
                                                                                             -------

OTHER ASSETS:
     Deferred income taxes (Note 11)                                                         911,395
     Note receivable - net of current portion (Note 4)                                       126,284
     Deferred debt costs                                                                      25,769
     Notes and loans receivable - officers - net of
         current portion (Note 6)                                                             55,471
     Other assets                                                                             73,764
                                                                                              ------


                                Total other assets                                         1,192,683
                                                                                           ---------


                                                                                          $9,826,181
                                                                                          ==========

</TABLE>



             The accompanying notes are an integral part of the consolidated
financial statements.



                                      F-3
<PAGE>


                    FORWARD INDUSTRIES, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEET
                                   (CONTINUED)

                               SEPTEMBER 30, 1999


                      LIABILITIES AND STOCKHOLDERS' EQUITY

<TABLE>

<S>                                                                                       <C>
CURRENT LIABILITIES:
     Acceptances due to bank (Note 8)                                                     $  995,852
     Accounts payable                                                                      2,301,557
     Accrued expenses and other current liabilities (Note 10)                              1,298,466
     Accrued severance to officer                                                            115,000
                                                                                           ---------
                             Total current liabilities                                     4,710,875
                                                                                           ---------

COMMITMENTS (Note 12)

STOCKHOLDERS' EQUITY:
     Preferred stock, 4,000,000 authorized shares,
         par value $.01; none issued                                                             -
     Common stock, 40,000,000 authorized shares,
        par value $.01; issued 6,286,531 shares
        (including 184,890 held in treasury) (Note 14)                                        62,865
     Paid-in capital                                                                       7,402,768
     Accumulated deficit                                                                 (2,048,569)
     Foreign currency adjustment                                                               (589)
                                                                                           ---------
                                                                                           5,416,475
     Less: Cost of shares in treasury                                                        301,169
                                                                                           ---------

     Total stockholders' equity                                                            5,115,306
                                                                                           ---------

                                                                                          $9,826,181
                                                                                          ==========

</TABLE>



             The accompanying notes are an integral part of the consolidated
financial statements.



                                      F-4
<PAGE>


                    FORWARD INDUSTRIES, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>

                                                           YEARS ENDED SEPTEMBER 30,
                                                           -------------------------

                                                           1999                 1998
                                                           ----                 ----

<S>                                                     <C>                <C>
NET SALES                                               $20,553,192        $13,028,888

COST OF GOODS SOLD                                       14,307,809          9,351,053
                                                         ----------        -----------

GROSS PROFIT                                              6,245,383          3,677,835
                                                         ----------        -----------

OPERATING EXPENSES:

Selling                                                   1,791,043          1,439,734
   General and administrative                             2,800,011          2,253,370
   Restructuring charge (Note 2)                               --              897,383
   Severance to officer (Note 12)                              --              350,000
                              --                          ---------        -----------

                                                          4,591,054          4,940,487
                                                          ---------        -----------

INCOME (LOSS) FROM OPERATIONS                             1,654,329         (1,262,652)
                                                          ---------        -----------

OTHER INCOME (DEDUCTIONS):
   Interest expense                                         (71,734)          (279,825)
   Interest expense - related parties                        (1,709)           (22,529)
   Interest income                                           79,553             54,922
   Rental income - net                                         --              (60,730)
   Other income (deductions) - net                         (152,660)           772,186
                                                           --------        -----------

                                                           (146,552)           464,024
                                                           --------        -----------

INCOME (LOSS) BEFORE PROVISION

FOR INCOME TAXES                                          1,507,777           (798,628)

PROVISION FOR INCOME TAXES (Note 11)                        395,000            280,148
                                                           --------        -----------

INCOME (LOSS) FROM  BEFORE EXTRAORDINARY ITEM             1,112,777         (1,078,776)

EXTRAORDINARY ITEM:
   Non-cash interest charge from
   Conversion of promissory notes
   (net of income tax benefit of $ -0-)Note 14             (277,000)              --
                                                           --------        -----------


NET INCOME (LOSS)                                          $835,777        ($1,078,776)
                                                           --------        -----------


NET INCOME (LOSS) PER COMMON AND
   COMMON EQUIVALENT SHARE (Note 17):
   Basic:
     Income (loss) before extraordinary item                   $.19              $(.23)
     Extraordinary item                                        (.05)              --
                                                               ----              -----

                                                               $.14              $(.23)
                                                               ----              -----
Diluted:
   Income (loss) before extraordinary item
   Extraordinary item                                          $.19              $(.23)

                                                               (.05)              --
                                                               ----              -----

                                                               $.14              $(.23)
                                                               ----              -----

WEIGHTED AVERAGE NUMBER OF COMMON AND
   COMMON EQUIVALENT SHARES OUTSTANDING (Note 17)
       BASIC                                              5,751,266          4,650,641
                                                          =========          =========
       DILUTED                                            5,821,554          4,650,641
                                                          =========          =========

DIVIDENDS                                                      NONE               NONE
                                                               ====               ====

</TABLE>


             The accompanying notes are an integral part of the consolidated
financial statements.



                                      F-5
<PAGE>


                    FORWARD INDUSTRIES, INC. AND SUBSIDIARIES

                           CONSOLIDATED STATEMENTS OF
                              COMPREHENSIVE INCOME


<TABLE>
<CAPTION>

                                                        Years Ended
                                                        SEPTEMBER 30
                                          --------------------------------------
                                              1999                      1998
                                          --------------------------------------


<S>                                         <C>                     <C>
NET INCOME (LOSS)                           $  835,777              $(1,078,776)


COMPREHENSIVE INCOME ADJUSTMENTS:               17,128                  (17,717)
                                                ======                  =======

COMPREHENSIVE INCOME (LOSS)                 $  852,905              $(1,096,493)
                                            ==========              ===========

</TABLE>













         The accompanying notes are an integral part of these financial
                                   statements





                                      F-6
<PAGE>

                    FORWARD INDUSTRIES, INC. AND SUBSIDIARIES

           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>

                                                    COMMON STOCK
                                                    ------------
                                                                                                 RETAINED
                                                                                                 EARNINGS        FOREIGN
                                                       NUMBER                     PAID-IN        (ACCUM.         CURRENCY
                                         TOTAL        OF SHARES      AMOUNT       CAPITAL        DEFICIT)        ADJUSTMENT
                                         -----        ---------      ------       -------        --------        ----------

                                                                 YEAR ENDED SEPTEMBER 30, 1998
<S>                                  <C>              <C>         <C>           <C>            <C>                   <C>
Balance
October 1, 1997                      $ 4,228,694      4,303,031   $    43,030   $ 6,229,347    $(1,805,570)          $-

Common stock issued in
connection with private
placement (Note 14)                      292,500        585,000         5,850       286,650           --             --

Deferred offering costs                  (94,774)          --            --         (94,774)          --             --

Exercise of options                      121,500         75,000           750       120,750           --             --

Issuance of warrants for
services rendered (Note 14)                9,730           --            --           9,730           --             --

Foreign currency
translation adjustment                   (17,717)          --            --            --             --          (17,717)

Net loss                              (1,078,776)          --            --            --       (1,078,776)          --
                                     -----------      ---------   -----------   -----------    -----------    -----------

BALANCE -
September 30, 1998                   $ 3,461,157      4,963,031   $    49,630   $ 6,551,703    $(2,884,346)   $   (17,717)
                                     ===========      =========   ===========   ===========    ===========    ===========


                                                                 YEAR ENDED SEPTEMBER 30, 1999

BALANCE
October 1, 1998                      $ 3,461,157      4,963,031   $    49,630   $ 6,551.703    $(2,884,346)   $   (17,717)

Common stock issued in
connection with conversion
of notes payable                     $   554,000      1,108,000   $    11,080   $   542,920           --             --

Offering costs of
conversion  debt to
equity                                   (11,950)          --            --         (11,950)          --             --

Extraordinary charge
related to note
conversion(Note 14)                      277,000           --            --         277,000           --             --

Exercise of Class B
Warrants                                 107,750        215,500         2,155       105,595           --             --

Shares repurchased in
open-market transactions                 (63,056)          --            --            --             --             --

Reversal of expense for
Warrants issued for services
which lapsed (Note 14)                   (62,500)          --             --        (62,500)          --             --

Foreign currency
transaction adjustment                    17,128           --            --            --             --           17,128

Net earnings                             835,777           --            --            --          835,777           --
                                     -----------      ---------   -----------   -----------    -----------    -----------

BALANCE
September 30, 1999                   $ 5,115,306      6,286,531   $    62,865   $ 7,402,768    $(2,048,569)   $      (589)
                                     ===========      =========   ===========   ===========    ===========    ===========

<CAPTION>


                                           TREASURY STOCK
                                           --------------


                                        NUMBER
                                        OF SHARES      AMOUNT
                                        ---------      ------


<S>                                     <C>          <C>
Balance
October 1, 1997                         (164,890)    $  (238,113)

Common stock issued in
connection with private
placement (Note 14)                         --              --

Deferred offering costs                     --              --

Exercise of options                         --              --

Issuance of warrants for
services rendered (Note 14)                 --              --

Foreign currency
translation adjustment                      --              --

Net loss                                    --              --
                                        --------     -----------

BALANCE -
September 30, 1998                      (164,890)    $  (238,113)
                                        ========     ===========




BALANCE
October 1, 1998                         (164,890)    $  (238,113)

Common stock issued in
connection with conversion
of notes payable                            --              --

Offering costs of
conversion  debt to
equity                                      --              --

Extraordinary charge
related to note
conversion(Note 14)                         --              --

Exercise of Class B
Warrants                                    --              --

Shares repurchased in
open-market transactions                 (20,000)        (63,056)

Reversal of expense for
Warrants issued for services
which lapsed (Note 14)                      --              --

Foreign currency
transaction adjustment                      --              --

Net earnings                                --              --
                                        --------     -----------

BALANCE
September 30, 1999                      (184,890)    $  (301,169)
                                        ========     ===========

</TABLE>




Note- Preferred stock is not shown as no shares have been issued.



         The accompanying notes are an integral part of the consolidated
                             financial statements.


                                      F-7
<PAGE>

                    FORWARD INDUSTRIES, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

                                                                        YEARS ENDED SEPTEMBER 30,
                                                                        -------------------------
                                                                        1999                  1998
                                                                        ----                  ----
<S>                                                                  <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net income (loss)                                               $   835,777       $(1,078,776)
     Adjustments to reconcile net income (loss) to net
          cash provided by (used in) continuing operations:
     Extraordinary interest charge                                       277,000              --
     Gain on sale of property and equipment                              (68,299)         (668,962)
     Depreciation and amortization                                       132,566           247,733
     Deferred taxes                                                      335,000           261,448
     Reduction of property and equipment to net realizable value            --             202,096
     Non-cash compensation (reversal)                                    (62,500)            9,730
     Changes in assets and liabilities:
          Accounts receivable                                         (1,831,420)          (18,250)
          Inventories                                                     91,598          (148,650)
          Prepaid expenses and other current assets                       73,903          (182,134)
          Other assets                                                   (14,352)           52,836
          Accounts payable                                             1.085,985          (721,327)
          Accrued severance to officer                                  (235,000)          350,000
          Accrued expenses and other current liabilities                  79,892           731,770
                                                                          ------           -------


NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES                      700,150          (962,286)
                                                                         -------          --------


CASH FLOWS FROM INVESTING ACTIVITIES:
    Proceeds from sale of division                                          --             492,785
    Proceeds from sale of property and equipment                          51,130           824,356
    Proceeds from notes and loans receivable                             342,446           275,436
    Proceeds from collections from officers                               32,312            53,083
    Purchases of property, plant and equipment                          (375,335)         (160,159)
    Purchase of Treasury Shares                                          (63,056)             --
                                                                         -------          --------

NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES                      (12,503)        1,485,501

CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from (payments of) short-term borrowings                   (248,251)         (131,002)
    Proceeds from long-term notes                                           --              10,000
    Payments of long-term notes                                             --            (234,697)
    Payments of mortgage                                                    --          (1,057,748)
    Payments of note payable - related party                             (42,670)          (46,030)
    Proceeds from issuance of stock                                      107,750           414,000
    Deferred offering costs                                              (11,950)          (27,832)
    Deferred debt cost                                                    (2,812)          (93,469)
                                                                          ------           -------


NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                     (197,933)       (1,166,778)
                                                                        --------        ----------

EFFECT OF EXCHANGE RATE CHANGES                                           17,128           (17,717)
                                                                        --------        ----------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                     506,842          (661,280)

CASH AND CASH EQUIVALENTS - beginning                                    703,920         1,365,200
                                                                        --------        ----------

CASH AND CASH EQUIVALENTS - ending                                   $ 1,210,762       $   703,920
                                                                     ===========       ===========

</TABLE>


         The accompanying notes are an integral part of the consolidated
                             financial statements.



                                      F-8
<PAGE>


                    FORWARD INDUSTRIES, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (CONTINUED)

<TABLE>
<CAPTION>

                                                            YEARS ENDED SEPTEMBER 30,
                                                            -------------------------

                                                              1999             1998
                                                              ----             ----
<S>                                                          <C>             <C>
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

    Cash paid during the year for:
         Interest                                            $  69,913       $ 171,695
         Income taxes                                        $   6,258       $  13,145

SCHEDULES OF NON-CASH ACTIVITIES:

         Warrants issued (lapsed) for services rendered      $ (62,500)      $   9,730
         Forgiveness of mortgage debt                             --            55,529
         Offset of deferred offering costs
               to be paid in capital                              --            66,942
         Issuance of promissory notes upon closing of
               private placement units                            --           185,000
         Issuance of note receivable for amounts due on
               sale of division                                   --            80,000
         Conversion of debt into equity                        554,000            --
         Sale of property and equipment
               held for sale                                   171,369            --

</TABLE>






         The accompanying notes are an integral part of the consolidated
                             financial statements.


                                      F-9
<PAGE>


                    FORWARD INDUSTRIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               SEPTEMBER 30, 1999

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NATURE OF BUSINESS

         Forward Industries was incorporated under the laws of the State of New
York and began operations in 1961. The Company is engaged in the design and
marketing of custom-designed soft-sided carrying cases made from leather, nylon,
vinyl and other synthetic fabrics. The cases are used primarily for the
transport of portable devices such as cellular phones, medical devices and
computers. The Company markets products either as a direct seller or as an
other-equipment-manufacturer to customers in the United States, Europe, Asia and
Australia. For the years ended September 30, 1999 and 1998, respectively,
approximately 71% and 31% of its sales were to customers outside of the United
States.

BASIS OF CONSOLIDATION

         The consolidated financial statements include the accounts of Forward
Industries, Inc. ("Forward") and its wholly- and majority-owned subsidiaries
(together the "Company"). All significant intercompany transactions and balances
have been eliminated in consolidation.

REVENUE RECOGNITION

         Revenue is recognized upon the shipment of products.

USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS

         The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from these estimates.

CASH EQUIVALENTS

         Cash equivalents consist of highly liquid money market accounts.

CREDIT RISK

         ACCOUNTS RECEIVABLE - TRADE

         Accounts receivable consist of open trade accounts with various
companies. The Company performs ongoing credit evaluations of its customers and
believes that adequate allowances for any uncollectible receivables are
maintained. The Company has not historically experienced significant losses in
extending credit to customers.

            One customer accounted for 79%, and three customers accounted for
67% of the company accounts receivable at September 30, 1999 and 1998,
respectively. These customers are substantial companies with good credit
worthiness. None of these customers are in default and payments are received
from them on a timely basis. In 1999 one customer accounted for 60%, and in
1998, two customers accounted for 55% of net sales.



                                      F-10
<PAGE>

                    FORWARD INDUSTRIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               SEPTEMBER 30, 1999


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)



         CASH

         The Company maintains cash balances with financial institutions which
at times may be in excess of the FDIC insurance limit.

INVENTORIES

         Inventories are stated at the lower of cost (first-in, first-out
method) or market.

ECONOMIC DEPENDENCE

           The Company is dependent on one of its suppliers for the purchase of
inventory. The Company purchased 36% and 46% of its inventory from this supplier
in Fiscal 1999 and Fiscal 1998, respectively. Management believes that other
suppliers could provide similar products on comparable terms. However, a change
in an individual supplier could delay shipment of product resulting in a loss of
sales which could affect operating results.

PROPERTY, PLANT AND EQUIPMENT

         Property, plant and equipment is stated at cost. Depreciation is
provided using the straight-line method over the estimated useful lives of the
assets. Expenditures for repairs and maintenance are charged to expense as
incurred.

DEFERRED OFFERING AND DEFERRED DEBT COSTS

         Deferred offering costs represented amounts incurred in connection with
obtaining equity in the Company's 1997 Private Placement (see Note 14). Such
costs were charged against paid-in capital when the respective sales of the
units were closed.

         Deferred debt costs were incurred in connection with obtaining debt
financing, either in the Company's 1997 Private Placement (see Note 14) or for
the Company's bank credit facility (see Note 8.). The costs are amortized over
the term of the debt issued. Amortization amounted to $62,204 and $107,192 for
the years ended September 30, 1999 and 1998, respectively.


ADVERTISING COSTS

         Advertising costs are charged to operations when incurred. Advertising
costs amounted to $49,680 and $235,957 for the years ended September 30, 1999
and 1998, respectively.



                                      F-11
<PAGE>

                    FORWARD INDUSTRIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               SEPTEMBER 30, 1999

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

TRANSLATION OF FOREIGN CURRENCY

         The foreign currency financial statements of divisions operating
outside the United States are translated in accordance with the requirements of
the Financial Accounting Standards Board. All income and expense accounts are
translated at average exchange rates; assets and liabilities, at current
exchange rates; and stockholders' equity at historical exchange rates.

INCOME TAXES

         The Company utilized SFAS No. 109, "Accounting for Income Taxes," which
requires the use of the liability method of accounting for income taxes. The
liability method measures deferred income taxes by applying statutory rates in
effect at the balance sheet date to the differences between the tax base of
assets and liabilities and their reported amounts in the financial statements.
The resulting deferred tax assets or liabilities are adjusted to reflect changes
in tax laws as they occur.

EARNINGS PER SHARE

         The Company adopted SFAS No. 128, "Earnings Per Share" which
establishes new standards for computing and presenting earnings per share. This
statement also requires the restatement of all prior period earnings per share
data presented. Earnings per share are based on the weighted average number of
shares outstanding during each year presented. Common stock equivalents have not
been included in 1998 as their effect would be antidilutive.

COMPREHENSIVE INCOME

         The Company adopted SFAS No. 130, "Reporting Comprehensive Income" in
fiscal 1999. Components of comprehensive income for the Company include items
such as net income and foreign currency translation adjustments.

RECLASSIFICATIONS

         Certain amounts have been reclassified to conform to the current year
presentation

NOTE 2 - RESTRUCTURING CHARGE IN FISCAL 1998

         During Fiscal 1998, the Company commenced a plan to streamline its
operations and improve the Company's cost structure. In August 1998, the Company
entered into an agreement to sell certain production equipment of a wholly-owned
subsidiary, Koszegi Industries, Inc. ("Koszegi") to MedCovers, Inc. of Raleigh,
North Carolina, and to establish alternate sources of domestic production in
order close its production facility, which had been operating at substantially
less than capacity. The majority of Koszegi's orders are now produced overseas.
Accordingly, the Company did not renew the lease for its production facility in
South Bend, Indiana, upon its expiration in February 1999.



                                      F-12
<PAGE>

                    FORWARD INDUSTRIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               SEPTEMBER 30, 1999


NOTE 2 - RESTRUCTURING CHARGE IN FISCAL 1998 (CONTINUED)

         In the fourth quarter of Fiscal 1998, the Company recorded a
restructuring charge of approximately $897,000 ($.19 per basic share) in
connection with the closing of its production facility. The primary components
of that charge were severance and employee benefit costs for the elimination of
manufacturing and administrative support positions $360,000, markdown of
property and equipment to estimated realizable value $202,000, factory related
expenses incurred during the shutdown $285,000 and other costs $50,000.

NOTE 3 - INVENTORIES

         Inventories at September 30, 1999 are comprised of the following:

<TABLE>

<S>                                                                                          <C>
                      Finished goods                                                         $957,402
                      Raw materials and supplies                                               34,662
                                                                                             --------

                                                                                             $992,064
                                                                                             ========


NOTE 4 - NOTES RECEIVABLE

            Notes receivable consist of the following at September 30, 1999:

Two non-interest bearing promissory notes received as part of the sale of the
    Company's Advertising Specialties division on September 30, 1997; originally
    payable in equal monthly installments of $23,611 commencing in October 1997,
    and $2,879 commencing January 1998, through September 2000. In July 1999,
    remaining amounts were combined into monthly installments of $14,733 over 24
    months. Interest on the notes has been imputed at a rate of 12 1/2% per
    annum. The note is secured by the assets sold by the Company,
    and a personal guarantee of $200,000.                                                    $277,355

Subordinated note received as part of the sale of certain assets of its Republic
    division in April 1994; originally payable in monthly installments of $5,833
    plus interest at the prime rate (not to exceed 9%) through May 2000 .
    Revised in January 1999 to 12 monthly installments of $2,917 commencing in
    April 1999, with a balloon payment of $59,288 in May 2000.                                 76,787
                                                                                             --------

                                                                                              354,142
Less:  current maturities                                                                     227,858
                                                                                             --------
                                                                                             $126,284
Maturities of notes receivable are as follows:

<CAPTION>

                                         FISCAL YEAR ENDING
                                            SEPTEMBER 30,                                      AMOUNT
                                            -------------                                      ------
                                                <S>                                          <C>
                                                2000                                         $227,858
                                                2001                                          126,284
                                                                                              -------
                                                                                             $354,142
                                                                                             ========

</TABLE>

Interest income on the above notes receivable amounted to $57,051 and $105,211
for the years ended September 30, 1999 and 1998, respectively.



                                      F-13
<PAGE>

                    FORWARD INDUSTRIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               SEPTEMBER 30, 1999


NOTE 5 - PROPERTY, PLANT AND EQUIPMENT

         Property, plant and equipment at September 30, 1999 consists of the
following:

<TABLE>
<CAPTION>

                                                                                ESTIMATED USEFUL LIVES
                                                                                ----------------------

<S>                                                     <C>                          <C>
Land                                                    $ 25,000
Building and building improvements                       215,341                     10 - 20 years
Furniture, fixtures, and computer equipment              290,919                     5 - 10 years
Leasehold improvements                                    64,988                     *
Transportation equipment                                  63,067                     3 years
                                                        --------
                                                         659,315
Less: Accumulated depreciation
and amortization                                         166,888
                                                        --------
                                                        $492,427
                                                        ========


* Leasehold improvements are amortized on the straight-line method over the
terms of the leases or the estimated lives of the improvements, if shorter.

         Depreciation  expense  amounted to $70,362 and 140,541 for the years ended September 30, 1999 and 1998,
respectively.

NOTE 6 - NOTES AND LOANS RECEIVABLE -  OFFICERS

         At September 30, 1999 notes and loans receivable - officers consist of
the following:

<CAPTION>

<S>                                                                                                <C>
       Note receivable in amounts of $10,000 per year, paid by the end of each
            fiscal year from September 1996 through
            September 2000 plus interest at 7% per annum                                            $10,000
       Note receivable in amounts of $18,490 per year, paid by
            the end of each fiscal year from September 1999 until
            such balance is paid plus interest at 6% per annum                                       73,961
                                                                                                     ------
                                                                                                     83,961

       Less:    Current maturities                                                                   28,490
                                                                                                     ------

                                                                                                    $55,471
                                                                                                    =======

</TABLE>


                                      F-14
<PAGE>

                    FORWARD INDUSTRIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               SEPTEMBER 30, 1999


NOTE 6 - NOTES AND LOANS RECEIVABLE - OFFICERS (CONTINUED)

       Maturities of notes and loans receivable - officers are as follows:

<TABLE>
<CAPTION>

                   FISCAL YEAR ENDING
                      SEPTEMBER 30,
                      -------------

                          <S>                                <C>
                          2000                               $28,490
                          2001                                18,490
                          2002                                18,490
                          2003                                18,491
                                                              ------
                                                             $83,961
                                                             =======

         Interest income on the above notes and loans amounted to $6,597 and
$10,433 for the years ended September 30, 1999 and 1998, respectively.

NOTE 7 - PREPAID EXPENSES AND OTHER CURRENT ASSETS

               Prepaid expenses and other current assets at September 30, 1999
consist of the following:

<CAPTION>

                       <S>                                       <C>
                       Non-trade receivables                     $ 298,800
                       Prepaid insurance                           116,832
                       Sundry others                                25,370
                                                                    ------
                                                                 $ 441,002
                                                                 =========

</TABLE>

NOTE  8 - DEBT

BORROWINGS UNDER CREDIT LINE - BANK

            In April 1998, the Company established a credit facility with a bank
which provides for a maximum line of credit for working capital of $4.5 million,
including letters of credit. Borrowing availability under this credit line is
determined by a formula of accounts receivable and inventory. The interest rate
on the borrowings is prime plus three quarters of one percent. The line is
scheduled to mature on March 31, 2001. At September 30, 1999 the Company was
liable for acceptances totaling $995,852. In April 1998, the Company paid its
prior bank approximately $937,000, which represented all amounts owed under its
former credit facility. In addition, at September 30, 1999 the Company was
contingently liable under the letters of credit in the amount of $2,434,360.


                                      F-15
<PAGE>

                    FORWARD INDUSTRIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               SEPTEMBER 30, 1999


NOTE 8 - DEBT (CONTINUED)

         Prior to the establishment of the current line of credit, the Company
periodically borrowed on letters of credit from a corporation controlled by a
relative of certain principal stockholders. At September 30, 1999, no amount was
owed.

         Interest expense on the bank debt amounted to $61,068 and $94,588 for
the years ended September 30, 1999 and 1998, respectively. Interest to the
controlled corporation amounted to $-0- and $14,529 for the years ended
September 30, 1999 and 1998, respectively.

         On December 4, 1998, the Company converted promissory notes, which were
issued in connection with the Company's 1997 Private Placement into common stock
(Note 14). Interest expense on that debt amounted to $10,666 and $51,967 for the
years ended September 30, 1999 and 1998, respectively.

NOTE 9 - MORTGAGE PAYABLE

         The Company owned a building in Brooklyn, New York which was sold in
December 1997. The proceeds of $830,000 and working capital were used to repay
the balance of the mortgage. The Company recognized a profit of approximately
$669,000 on the sale. Interest expense on the mortgage amounted to $31,493, for
fiscal ended September 30, 1998.

         Depreciation on the building, which is included in rental income,
amounted to $4,130 for fiscal year ended September 30, 1998.



NOTE 10 - ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

         Accrued expenses and other current liabilities at September 30, 1999
consist of the following:

<TABLE>

                <S>                                              <C>
                Accrued expenses related to restructuring        $  152,334
                Accrued expenses to vendors and others              526,717
                Accrued vacation                                     64,107
                Accrued bonuses                                     495,308
                Income taxes payable                                 60,000
                                                                     ------

                                                                 $1,298,466
                                                                 ==========

</TABLE>


                                      F-16
<PAGE>


                    FORWARD INDUSTRIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               SEPTEMBER 30, 1999


NOTE 11- INCOME TAXES

         The components of the deferred tax assets and liabilities at September
30, 1999 are as follows:

<TABLE>

                <S>                                              <C>
                Current:
                    Accounts receivable                          $    45,492
                    Inventory                                        197,380
                    Accrued expenses                                 259,760
                    Valuation allowance                                  -
                                                                   ---------

                                                                     502,632
                Non-current:
                    Net operating losses                           1,260,357
                    Property, plant and equipment                     24,438
                    Contribution carryover                            13,600
                    Valuation allowance                             (387,000)
                                                                    --------

                                                                     911,395
                                                                     -------

                Net deferred tax asset                            $1,414,567
                                                                  ==========

         At September 30, 1999 a valuation allowance is provided as it is
uncertain if certain deferred tax assets will be fully utilized.

         Provision (credit) for income taxes for the years ended September 30,
consists of the following:

<CAPTION>


                                                      1998            1999
                                                   --------          -------
              <S>                                  <C>             <C>
              Current tax expense                  $ 60,000        $  18,700
              Deferred tax expense                  528,000         (218,164)
              Change in valuation allowance        (193,000)         479,612
                                                   --------          -------
                                                    395,000          280,148
              Extraordinary Item                       -                 -
                                                   --------          -------

                                                   $395,000         $280,148
                                                   ========         ========

</TABLE>


                                      F-17
<PAGE>


                    FORWARD INDUSTRIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               SEPTEMBER 30, 1999


NOTE 11 - INCOME TAXES (CONTINUED)


         Reconciliation of statutory rate to effective income tax rate is as
follows:

<TABLE>
<CAPTION>

                                                                   YEARS ENDED SEPTEMBER 30,
                                                                   -------------------------

                                                                    1999               1998
                                                                    ----               ----
              <S>                                                 <C>                <C>
              Continuing operations:
                 At federal statutory rate                         34.0%              34.0%
                 Effect of:
                    Temporary and permanent differences            (5.2)             (65.7)
                    Net operating loss carryforwards              (28.9)              31.7
                    Deferred income taxes                          22.2               32.7
                    Miscellaneous                                   4.1                2.4
                                                                  -----              -----

                                                                   26.2%              35.1%
                                                                   ====               ====

</TABLE>

         At September 30, 1999, the Company has unused net operating loss
carryforwards of approximately $3,448,000 expiring through September 30, 2011.


NOTE 12 - COMMITMENTS

         The Company rents certain of its facilities under leases expiring at
various dates through July 2001. In addition, the Company is leasing four
warehouse facilities on a month-to-month basis. Total rent expense for the years
ended September 30, 1999 and 1998 amounted to $221,465 and $407,814,
respectively.


                                      F-18
<PAGE>


                    FORWARD INDUSTRIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               SEPTEMBER 30, 1999

NOTE 12 - COMMITMENTS (CONTINUED)

         Minimum rental commitments under such leases for future fiscal years
are summarized below:

<TABLE>
<CAPTION>

                   YEARS ENDED SEPTEMBER 30,
                   -------------------------

                            <S>                              <C>
                            2000                             $186,128
                            2001                               63,528
                            2002                               47,646
                                                             --------
                                                             $297,302
                                                             --------

</TABLE>

EMPLOYMENT CONTRACTS

         Effective October 1, 1997, the Company entered into an employment
agreement with its chief executive officer through September 30, 2000. The
agreement provided for an annual salary of $275,000 plus annual bonus
compensation generally equal to 5% of net pre-tax annual income of the Company
in excess of $1,000,000. Effective December 11, 1998, this agreement was
terminated and the Company entered into a consulting agreement with the officer.
Pursuant to this agreement, the officer receives an annual consulting fee of
$200,000 for a period of five years, ending December 10, 2003. The officer also
received severance payments totaling $350,000, of which $200,000 was paid on
January 1, 1999, $35,000 on September 30, 1999, and $115,000 is payable on the
fifteen months anniversary, January 1, 2000. In addition, the exercise price of
his 450,000 options was reduced to $1.10 per share.

         Effective October 1, 1998, the Company entered into an employment
agreement with an officer pursuant to which the officer is employed as chief
executive officer and vice chairman, and six months thereafter, as chairman,
through September 30, 2000. The agreement provides for an annual salary of
$201,600 plus an annual bonus equal to ten percent (10%) of the pre-tax
operating profit (before the impact of other bonuses) in excess of $675,000.
During Fiscal 1999 the Company made a prepayment of $20,000 and accrued $140,000
for this bonus. In addition, the officer received options to purchase 250,000
shares of common stock at an exercise price of $1.75 per share, which shares
became exercisable during Fiscal 1999. The agreement also provides that the
Company grant the officer options to purchase up to an additional 250,000 shares
of common stock at an exercise price of $2.00 per share if the Company's stock
price averages $3.50 for a 180 day period.

         Effective November 1, 1997, the Company entered into an employment
agreement with its executive vice president through October 31, 2000 at an
annual salary of $150,000, plus annual bonus compensation generally equal to
7.5% of net annual pre-tax income of the Company in excess of $1,000,000. In
April 1998, the officer was elected president (see below). Effective October 1,
1998, the Company and this executive agreed to a new contract which contained
the following provisions; annual salary of $230,000, bonus equal to 3 percent of
sales above $13,000,000, and additional stock options vested based on sales
performance levels during the term of the agreement. Such options are priced at
marked value on the date of vesting and can be a maximum of 600,000 if sales
levels of $21,000,000 are reached. During the fiscal year ended September 30,
1999, the Company made prepayments of $25,828 and accrued $194,172 in connection
with this bonus, and 200,000 options vested at a price of $1.88 (vested on the
date sales reached $16,000,000) and 200,000 at $3.25 (vested on the date sales
reached $18,500,00).




                                      F-19
<PAGE>

                    FORWARD INDUSTRIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               SEPTEMBER 30, 1999



NOTE 12 - COMMITMENTS (CONTINUED)

         Effective October 14, 1996, the Company entered into a two-year
agreement contract with its former president. The officer received an annual
base salary of $150,000, a signing bonus of $30,000 and an annual bonus based on
the Company's pre-tax income. The officer also received an option to purchase
150,000 shares of common stock vesting in four equal semi-annual installments
commencing October 14, 1996 provided that officer continues to be employed by
the Company. The officer resigned in April 1998. At the time of his resignation,
the officer held vested and exercisable options for the purchase of 75,000
shares of common stock, all of which have since been exercised.

         Amounts incurred under employment and severance agreements amounted to
$1,275,767 and $525,779 for the years ended September 30, 1999 and 1998,
respectively (including accrued bonus obligations).



NOTE 13 - RELATED PARTY TRANSACTIONS

NOTE PAYABLE

         During Fiscal 1999, a note payable to a related party was paid in full
in the amount of $42,670. Interest amounted to $1,709 and $8,000 for the years
ended September 30, 1999 and 1998, respectively.


OTHER
         For the years ended September 30, 1999 and 1998, the Company incurred
consulting fees totaling $71,500 and $40,000 respectively to a corporation which
is controlled by a principal stockholder of the Company.


                                      F-20
<PAGE>

                    FORWARD INDUSTRIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               SEPTEMBER 30, 1999


NOTE 14 - STOCKHOLDERS' EQUITY

COMMON AND PREFERRED STOCK

         On January 13, 1997, the Company increased the number of authorized
shares from fourteen million (14,000,000) to forty-four million (44,000,000), of
which four million have been designated as preferred stock.

         On January 13, 1997, the Board of Directors declared a one-for-two
reverse stock split which became effective as of December 23, 1997. All share
data and per share amounts have been adjusted to reflect the reverse stock split
on a retroactive basis.

PRIVATE PLACEMENT

         Between May and December 1997, the Company sold through a Private
Placement, 55.4 units at a price of $25,000 per unit. Each unit consisted of the
following:

1.        30,000 shares of common stock.

2.        A warrant to purchase up to 30,000 shares of common stock at $4.00 per
          share through March 15, 1999.

3.        An unsecured 10% convertible promissory note in the amount of $10,000
          payable on December 4, 1998. The notes are convertible, at the sole
          option of the Company, into 20,000 shares of common stock and one
          warrant (same terms as described in #2). If the Company exercised its
          option to convert any outstanding notes, then it must convert all of
          the notes.


         On December 4, 1998, the Company paid approximately $72,000 of accrued
interest and converted all the $554,000 of convertible promissory notes into
1,108,000 common shares and warrants to purchase 1,662,000 common shares. These
warrants expired on March 15, 1999 without exercise.

          In connection with the conversion of its Notes into Common Stock, the
Company recorded a non-cash, extraordinary charge against earnings of $277,000.
This amount, recorded as interest expense, reflects the difference between the
average bid and asked price per share of the Company's stock on December 4, 1998
(the date on which such conversion occurred) on the Nasdaq SmallCap Market,
$.75, and, the price at which the Company converted such shares, $.50,
aggregated by the total shares issued. No tax benefit has been recorded in
connection with this interest charge as it is not deductible for federal income
taxes.


                                      F-21
<PAGE>


                    FORWARD INDUSTRIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               SEPTEMBER 30, 1999

NOTE 14 - STOCKHOLDER'S EQUITY (CONTINUED)

WARRANTS

         In February 1995, the Company issued warrants to a financial consultant
to purchase 100,000 shares at $2.00 per share pursuant to the terms of a four
year agreement. Based on a market valuation of $3.00 per share, the expense to
be recognized over the life of the agreement is $100,000. During the year ended
September 30, 1996, 12,500 shares were purchased. In 1997 and 1998, no shares
were purchased. For the year ended September 30, 1998 , the amount charged to
operations and credited to paid-in capital was $9,730. The unexercised warrants
expired on January 31, 1999 and operations for the year ended September 30, 1999
were credited for 62,500 representing the reversal of the related expense.

         In December 1994, the Company issued 500,000 units which included one
Class A warrant and one Class B warrant under the terms of a private placement.
The terms of the warrants are as follows:

<TABLE>
<CAPTION>

                           NUMBER OF SHARES          EXERCISE
                             PER WARRANT              PRICE            EXPIRATION DATE
                             -----------              -----            ---------------

        <S>                           <C>                <C>            <C>
        Class A                       1                  $3.50          December 31, 1996
        Class B                       1                    .50*         September 30, 1999

</TABLE>

*On November 20, 1998, the exercise price was reduced from $5.00 to $.50.

        The Class A and Class B warrants have expired. No warrants were
exercised in Fiscal 1998 or 1997. In Fiscal 1999, 215,500 Class B warrants were
exercised.

        During Fiscal 1999 the Company issued warrants to three consultants as
partial consideration for services in such areas as investment banking and
stockholder matters.

        A summary of warrants outstanding at September 30, 1999, follows:

<TABLE>
<CAPTION>

                                        OUTSTANDING     EXERCISE        EXPIRATION
             ISSUE                       WARRANTS       PRICE            DATE                VESTED
             -----                       --------       -----            ----                ------

<S>                                       <C>            <C>           <C>                   <C>
          Consultant                      300,000        $1.75*        May 20, 2002          75,000
          Consultant                       75,000        $1.75         February 28, 2004     75,000
          Consultant                        5,000        $1.50         July 23, 2001          5,000
                                          -------
                                          380,000
                                          =======

</TABLE>

        *Reflects average exercise price for all warrants granted at prices of
$1.50, $1.75 and $2.00 for three tiers each of 100,000 warrants.



                                      F-22
<PAGE>

                    FORWARD INDUSTRIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               SEPTEMBER 30, 1999


NOTE 14 - STOCKHOLDERS' EQUITY (CONTINUED)

OPTIONS

         In October 1994, the Company granted options for two officers of the
Company to purchase 150,000 shares of common stock each at a price of $1.50 per
share, which was in excess of market value at that time. On December 11, 1998,
as part of a new consulting agreement with one of the officers, the exercise
price was reduced to $1.10 per share. The options are exercisable over a five
year period commencing December 1, 1995. No options were exercised in Fiscal
1999 and 1998.

         In December 1996, the Board of Directors adopted the 1996 Stock
Incentive Plan, pursuant to which up to four million (4,000,000) shares of
common stock may be issued to officers and employees of the Company upon the
exercise of incentive stock options and nonqualified stock options. The exercise
price of the incentive options may not be less than the fair market value of the
common stock at the date the option is granted. The exercise price of the
nonqualified options is established by the stock option committee. All options
expire ten years after the date of grant and generally vest as follows; 37%
after one year, 67% after two years and fully vest after three years. In the
years ended September 30, 1999 and 1998, the Company issued an aggregate of
863,750 options including 725,000 options to three of the Company's officers.
During the year ended September 30, 1998, a former officer of the Company
exercised 75,000 options providing proceeds to the Company of $121,500.

        A summary of stock option activity follows for the respective fiscal
years:

<TABLE>
<CAPTION>

                                        1999                              1998
                              -------------------------         ---------------------------
                                                Exercise                            Exercise
                              SHARES             Prices         SHARES               PRICES
                              ------             ------         ------               ------

<S>                            <C>          <C>                <C>                <C>
Balance Beginning of Year      1,051,875    $1.10 - $3.00      1,173,125          $1.01 - $2.00
Granted                          835,000    $1.75 - $3.25         28,750          $2.00 - $3.00
Exercised                         -                              (75,000)              $1.62
Canceled                          -                              (75,000)              $1.62
                                ----                             --------
Balance End of Year            1,886,875    $1.10 - $3.25      1,051,875          $1.10 - $3.00
                               =========                       =========

</TABLE>

              Of the total outstanding options at September 30, 1999, 300,000
options expire in Fiscal 2000, 723,125 in Fiscal 2007 and 28,750 in Fiscal 2008
and 835,000 in Fiscal 2009.

NOTE 15 - 401(K) PLAN

         The Company has a 401(k) profit sharing plan covering substantially all
employees who meet eligibility requirements.

         Profit sharing expense amounted to $25,354 and $24,866 for the years
ended September 30, 1999 and 1998, respectively.



                                      F-23
<PAGE>

                    FORWARD INDUSTRIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               SEPTEMBER 30, 1999

NOTE 16 - FAIR VALUE OF FINANCIAL INSTRUMENTS

         The amounts at which cash and cash equivalents, accounts receivable,
long-term debt, accounts payable and accrued expenses and other current
liabilities are presented in the balance sheet approximate their fair value due
to their short maturities.

           The following table presents the carrying amounts and fair values at
September 30, for the following:

<TABLE>
<CAPTION>

                                              1999                               1998
                                              ----                               ----

                                  CARRYING            FAIR           CARRYING         FAIR
                                   AMOUNT             VALUE           AMOUNT          VALUE
                                   ------             -----           ------          -----

<S>                               <C>                <C>              <C>            <C>
Notes receivable                  $354,142           $358.150         $696,598       $687,257
Notes and loans
   receivable -officers             83,961             66,429          116,273         90,658

</TABLE>

         The fair values of the above items have been determined based on
discounted cash flow using a market rate of interest at the balance sheet date
as applicable to comparable items.

NOTE 17 - ACCOUNTING FOR STOCK-BASED COMPENSATION

         The Company has adopted the disclosure-only provisions of SFAS No. 123,
"Accounting for Stock-Based Compensation," but applies Accounting Principles
Board Opinion No. 25 and related interpretations in accounting for the stock
options granted. No expense was recognized in the year ended September 30, 1999
and 1998. If the Company had elected to recognize expense in the year ended
September 30, 1999 and 1998for the stock options granted based on the fair value
at the date of grant consistent with the method prescribed by SFAS No. 123, net
income and income per share would have been changed to the pro forma amounts
indicated below:

<TABLE>
<CAPTION>

                                         1999                             1998
                                         ----                             ----
                              AS REPORTED    PRO FORMA        AS REPORTED      PRO FORMA
                              -----------    ---------        -----------      ---------
<S>                           <C>             <C>             <C>             <C>
Net income (loss)             $1,112,777      $733,460        $(1,078,776)    $(1,090,969)

Income (loss) per share     $        .19           .13               (.23)           (.23)

</TABLE>

         The fair value of the stock options used to compute pro forma net loss
and loss per share disclosures is the estimated present value at grant date
using the Black-Scholes option-pricing model with the following weighted average
assumptions: expected volatility of 38% (1997- 25%); risk-free interest rate of
6.0% (1998- 4.3%); and an expected holding period of five years.



                                      F-24
<PAGE>

                    FORWARD INDUSTRIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               SEPTEMBER 30, 1999



NOTE 18 - YEAR 2000 COMPLIANCE

         The Company addressed the issue of software applications which were
unable to recognize `OO' in their program code. The Company evaluated its
alternatives and elected to acquire a new data system, rather than upgrade its
existing systems and applications. During Fiscal 1999, the Company expended
approximately $150,000 to install new hardware and software. Internal staff
costs associated with training were expensed as incurred, while cost of the new
system is being capitalized and amortized over its useful life. The Company
believes that its data and other systems are Year 2000 compliant.



                                      F-25
<PAGE>


                    FORWARD INDUSTRIES, INC. AND SUBSIDIARIES

                                   SCHEDULE II

                        VALUATION AND QUALIFYING ACCOUNTS

<TABLE>
<CAPTION>

             COLUMN A              COLUMN B           COLUMN C             COLUMN D             COLUMN E
             --------              --------           --------             --------             --------

                                 BALANCE AT           ADDITIONS                                BALANCE AT
                                 BEGINNING           CHARGED TO                                  END OF
                                 OF YEAR             OPERATIONS           DEDUCTIONS              YEAR
                                 -------             ----------           ----------              ----

            DESCRIPTION
            -----------
<S>                                 <C>                <C>                <C>                     <C>
Allowance for doubtful accounts

Year ended September 30, 1997       $50,000            $41,333            $    -                  $91,333

Year ended September 30, 1998        91,333             19,467                 -                  110,800

Year ended September 30, 1999       110,800             23,000                 -                  133,800

</TABLE>



                                      F-26
<PAGE>

                    FORWARD INDUSTRIES, INC. AND SUBSIDIARIES

               EXHIBIT 11 - COMPUTATION OF INCOME PER COMMON SHARE

<TABLE>
<CAPTION>

                                                                     YEARS ENDED SEPTEMBER 30,
                                                                     -------------------------

                                                                1999                         1998
                                                                ----                         ----
<S>                                                           <C>                        <C>
NUMERATOR

    Income (loss) from continuing operations:
           Income (loss) from discontinued operations         $1,112,777                 $(1,078,776)
           Preferred dividends                                       -                            -
                                                              ----------                 -----------
                                                               1,112,777       BASIC      (1,078,776)


    Impact of potential common shares:
          Convertible debt                                           -                        N/A
                                                               ---------                    ---------


                                                              $1,112,777      DILUTED     ($1,078,776)
                                                              ==========                  ===========

     Loss from extraordinary item                               (277,000)                        -
                                                              ==========                  ===========


DENOMINATOR

    Weighted average number of common
         shares outstanding - see schedule                     5,751,266       BASIC        4,650,641

       Impact of potential common shares:
          Stock options and warrants                              70,288                      N/A
                                                              ----------                    ---------

                                                               5,821,554      DILUTED       4,650,641
                                                               =========                    =========

BASIC EPS

    Income from continuing operations                             $.19                         $(.23)
    extraordinary item                                            (.05)                          -
                                                                  -----                        ------
                                                                  $.14                         $(.23)
                                                                  ====                         =====


DILUTED EPS

    Income from continuing operations                             $.19                         $(.23)
    extraordinary item                                            (.05)                           -
                                                                  -----                        ------
                                                                  $.14                         $(.23)
                                                                  ====                         =====

</TABLE>


NOTE - For the year ended September 30, 1998, common stock equivalents have not
been included as their effect would be antidilutive. Common stock equivalents
include stock options and warrants and convertible debt.


                                      F-27
<PAGE>


                    FORWARD INDUSTRIES, INC. AND SUBSIDIARIES

               EXHIBIT 11 - COMPUTATION OF INCOME PER COMMON SHARE


CALCULATIONS

<TABLE>
<CAPTION>

                                                        YEARS ENDED SEPTEMBER 30
                                                        ------------------------

                                                        1999                1998
                                                        ----                ----
<S>                                                     <C>               <C>
1.         STOCK OPTIONS

TREASURY STOCK METHOD APPLIED TO
- ---------------------------------
           STOCK OPTIONS
           -------------

SALE OF COMMON STOCK
     TOTAL OPTIONS AND WARRANTS OUTSTANDING             450,000           1,121,250
     AVERAGE PRICE                                        $1.10               $1.87
                                                          -----               -----


TOTAL                                                  $495,000          $2,091,719
                                                       ========          ==========


REPURCHASE OF COMMON STOCK
    PROCEEDS                                           $495,000          $2,091,719
    AVERAGE STOCK PRICE                                   $1.30               $2.48
                                                          -----               -----
SHARES REPURCHASED                                      379,712             845,058
                                                        =======             =======


NET INCREASE IN SHARES
    SHARES SOLD                                         450,000           1,121,250
    SHARES REPURCHASED                                  379,712             845,058
                                                        -------             -------

INCREASE IN SHARES                                       70,288             276,192
                                                         ======             =======


2.         CONVERTIBLE DEBT


TERMS:
     INTEREST RATE                                         -                    10%
     PAR                                                   -                 10,000
     CONVERTIBLE INTO SHARES                               -                 20,000
     CONVERSION PRICE                                      -                    N/A
     # OF UNITS                                            -                   55.4
     TOTAL DEBT                                            -              $ 554,000

IF CONVERTED METHOD APPLIED TO CONVERTIBLE DEBT
- -----------------------------------------------

NUMERATOR INCREASE - INTEREST SAVINGS
    ASSUMING A 40% TAX RATE                            $   -              $  33,240
                                                       =========          =========

DENOMINATOR INCREASE - ASSUMING CONVERSION                 -              1,108,000
                                                       =========          =========

</TABLE>


                                      F-28
<PAGE>

                    FORWARD INDUSTRIES, INC. AND SUBSIDIARIES

               EXHIBIT 11 - COMPUTATION OF INCOME PER COMMON SHARE


COMPUTATION OF WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING

<TABLE>
<CAPTION>

                                      YEAR ENDED SEPTEMBER 30,
                                                1999
                                                                                WEIGHTED
           DATES                            SHARES           FRACTION OF        AVERAGE
         OUTSTANDING                     OUTSTANDING           PERIOD           SHARES
         -----------                     -----------           ------           ------


<S>                                       <C>                 <C>             <C>
October through November                  4,798,141           2 / 12            799,690

Conversion of debt to
    Common stock in February              1,108,000
                                          ---------

December through February                 5,906,141           3 / 12          1,476,535

Conversion of Class B
    Warrants in March                        22,000
                                          ---------

March through May                         5,928,141           3 / 12          1,482,035

Conversion of Class B
    Warrants in June                         10,000
                                          ---------

June through August                       5,938,141           3 / 12          1,484,536

Conversion of Class B
    Warrants in September                   183,500

Purchase of Treasury Shares                 (20,000)
                                          ---------

September                                 6,101,641           1 / 12            508,470


WEIGHTED AVERAGE SHARES                                                       5,751,266
                                                                              =========


<CAPTION>

                                          YEAR ENDED SEPTEMBER 30,
                                               1998

                                                             PERIOD             WEIGHTED
             DATES                         SHARES            HELD IN            AVERAGE
          OUTSTANDING                    OUTSTANDING          DAYS              SHARES
          -----------                    -----------          ----              ------

<S>                                       <C>                 <C>             <C>
October through November                  4,138,141           2 / 12            689,690

Common stock issued in connection
    with private placement in December      585,000
                                          ---------

December through May                      4,723,141           6 / 12          2,361,571

Exercise of stock options into
    common stock in June                     75,000
                                          ---------

June through September                     4,798,141          4 / 12          1,599,380
                                                                              ---------


WEIGHTED AVERAGE SHARES                                                       4,650,641
                                                                              =========

</TABLE>



                                      F-29


<PAGE>


Exhibit 23






                       CONSENT OF INDEPENDENT ACCOUNTANTS


We hereby consent to the incorporation in Form 10-KSB of Forward Industries.
Inc. our report dated December 7, 1999, relating to the financial statements of
the Company for the year ended September 30, 1999.

We also consent to the reference to us under the heading "Experts".

                                               /s/ Patrusky Mintz & Semel
                                         CERTIFIED PUBLIC ACCOUNTANTS

December 15, 1999


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
REGISTRANT'S AUDITED BALANCE SHEET AS OF SEPTEMBER 30, 1999 AND AUDITED
STATEMENT OF OPERATIONS FOR THE TWELVE MONTHS THEN ENDED.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          SEP-30-1999
<PERIOD-START>                             OCT-01-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                       1,210,762
<SECURITIES>                                         0
<RECEIVABLES>                                4,872,063
<ALLOWANCES>                                   133,800
<INVENTORY>                                    992,064
<CURRENT-ASSETS>                             8,141,072
<PP&E>                                         659,315
<DEPRECIATION>                                 166,888
<TOTAL-ASSETS>                               9,826,181
<CURRENT-LIABILITIES>                        4,710,875
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        62,865
<OTHER-SE>                                   5,052,441
<TOTAL-LIABILITY-AND-EQUITY>                 9,826,181
<SALES>                                     20,553,192
<TOTAL-REVENUES>                            20,553,192
<CGS>                                       14,307,809
<TOTAL-COSTS>                               14,307,809
<OTHER-EXPENSES>                             4,591,054
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              71,735
<INCOME-PRETAX>                              1,507,778
<INCOME-TAX>                                   395,000
<INCOME-CONTINUING>                            112,778
<DISCONTINUED>                                       0
<EXTRAORDINARY>                              (277,000)
<CHANGES>                                            0
<NET-INCOME>                                   835,778
<EPS-BASIC>                                       0.14
<EPS-DILUTED>                                     0.14


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission