G&K SERVICES INC
10-Q, 1996-02-13
PERSONAL SERVICES
Previous: FREMONT GENERAL CORP, SC 13G/A, 1996-02-13
Next: GAP INC, SC 13G/A, 1996-02-13






                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                              --------------------

                                 F O R M 10 - Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

        For Quarter Ended December 30, 1995 Commission file number 0-4063

                               G&K SERVICES, INC.
             (Exact name of registrant as specified in its charter)

     MINNESOTA                                                    41-0449530
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)

                          505 WATERFORD PARK, STE. 455
                          MINNEAPOLIS, MINNESOTA 55441
              (Address of principal executive offices and zip code)

                                 (612) 546-7440
               (Registrant's telephone number, including zip code)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                    YES  _X_       NO ___

         Indicate the number of shares outstanding of each of the issuer's
classes of common stock as of the latest practicable date.

                  CLASS A                           Outstanding January 26, 1996
Common Stock, par value $.50 per share                         18,543,118

                  CLASS B                           Outstanding January 26, 1996
Common Stock, par value $.50 per share                          1,865,089


                       G&K SERVICES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                             (Dollars in thousands)


                                                     DECEMBER 30      July 1
                                                          1995         1995
                                                       ---------    ---------
                                                      (UNAUDITED)   (Audited)
                                     ASSETS
CURRENT ASSETS
    Cash                                               $   6,118    $   3,045
    Accounts receivable, net                              35,093       32,674
    Inventories-
          New goods                                       19,010       17,561
          Goods in service                                32,099       30,986
    Prepaid expenses                                       4,500        3,053
                                                       ---------    ---------

    Total current assets                                  96,820       87,319
                                                       ---------    ---------

PROPERTY, PLANT AND EQUIPMENT
    Land                                                  18,167       16,159
    Buildings and improvements                            59,553       50,852
    Machinery and equipment                              112,189      106,365
    Automobiles and trucks                                23,023       20,713
      Less accumulated depreciation                      (87,454)     (79,638)
                                                       ---------    ---------

                                                         125,478      114,451
                                                       ---------    ---------
OTHER ASSETS
    Goodwill                                              35,217       35,577
    Restrictive covenants, customer lists,
          and other assets arising from acquisitions       7,578        8,366
    Other assets                                           7,699        7,620
                                                       ---------    ---------

    Total other assets                                    50,494       51,563
                                                       ---------    ---------
                                                       $ 272,792    $ 253,333
                                                       =========    =========

                      LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
     Accounts payable                                      7,673    $  12,086
    Accrued expenses -
      Salaries and employee benefits                       7,438        6,999
      Other                                                7,030        5,773
    Reserve for income taxes                              10,687       10,146
    Current maturities of debt                             7,445        7,445
                                                       ---------    ---------
    Total current liabilities                             40,273       42,449
                                                       ---------    ---------

LONG TERM DEBT, NET OF CURRENT MATURITIES                 86,891       76,519
DEFERRED INCOME TAXES                                     10,366       10,582
OTHER NONCURRENT LIABILITIES                               5,887        5,254
                                                       ---------    ---------

STOCKHOLDERS' EQUITY
    Common stock, $.50 par
      Class A, 50,000,000 shares
       authorized, 18,543,118
       shares issued and outstanding                       9,272        9,272
      Class B, 10,000,000 shares
       authorized, 1,865,089
       shares issued and outstanding                         933          933
    Additional paid-in capital                            19,693       19,228
    Retained earnings                                    105,222       95,174
    Cumulative translation adjustment                     (5,745)      (6,078)
                                                       ---------    ---------
    Total stockholders' equity                           129,375      118,529
                                                       ---------    ---------
                                                       $ 272,792    $ 253,333
                                                       =========    =========

         THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE STATEMENTS


<TABLE>
<CAPTION>
                       G&K SERVICES, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                             (Dollars in thousands)
                                   (Unaudited)


                                        For the Three Months Ended  For the Six Months Ended
                                        --------------------------  ------------------------
                                         DECEMBER 30   DECEMBER 31  DECEMBER 30  DECEMBER 31
                                                1995         1994         1995         1994
                                           ---------    ---------    ---------    ---------
<S>                                        <C>          <C>          <C>          <C>      
REVENUES
     Rental operations                     $  72,806    $  61,973    $ 141,711    $ 120,817
     Direct sales                              2,282        3,581        4,331        5,270
                                           ---------    ---------    ---------    ---------
          Total revenues                      75,088       65,554      146,042      126,087
                                           ---------    ---------    ---------    ---------

EXPENSES
     Cost of rental operations                41,212       35,200       80,125       68,640
     Cost of direct sales                      1,898        3,281        3,304        4,434
     Selling and administrative               15,820       13,858       31,233       27,521
     Depreciation                              4,393        3,613        8,437        6,863
     Amortization of intangibles                 655          657        1,275        1,331
                                           ---------    ---------    ---------    ---------
           Total expenses                     63,978       56,609      124,374      108,789
                                           ---------    ---------    ---------    ---------

INCOME FROM OPERATIONS                        11,110        8,945       21,668       17,298

     Interest expense                          2,156        1,445        4,337        2,733
     Other (income) expense, net                (173)        (243)        (327)        (537)
                                           ---------    ---------    ---------    ---------

INCOME BEFORE INCOME TAXES                     9,127        7,743       17,658       15,102

     Provision for income taxes                3,552        3,095        6,896        6,096
                                           ---------    ---------    ---------    ---------

NET INCOME                                 $   5,575    $   4,648    $  10,762    $   9,006
                                           =========    =========    =========    =========

     Weighted average number of
           shares outstanding                 20,406       20,364       20,406       20,364

NET INCOME PER SHARE                       $    0.27    $    0.23    $    0.53    $    0.44
                                           =========    =========    =========    =========

Dividends per share                        $  0.0175    $  0.0167    $  0.0175    $  0.0167

</TABLE>


         THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE STATEMENTS



<TABLE>
<CAPTION>
                       G&K SERVICES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
                                   (Unaudited)


                                                        For the Three Months Ended      For the Six Months Ended
                                                        --------------------------      ------------------------
                                                        DEC 30, '95    DEC 31, '94    DEC 30, '95    DEC 31, '94
                                                        -----------    -----------    -----------    -----------
<S>                                                       <C>            <C>            <C>            <C>     
CASH  FLOWS  FROM  OPERATING  ACTIVITIES:
   Net Income                                             $  5,575       $  4,648       $ 10,762       $  9,006
   Adjustments to reconcile net income to net
       cash provided by operating activities -
       Depreciation and amortization                         5,048          4,269          9,712          8,194
       Noncurrent deferred income taxes                       (111)          (109)          (221)          (219)
   Change in current operating items-
     Inventories                                            (1,838)        (5,630)        (2,504)        (7,383)
     Accounts receivable and prepaid expenses               (1,623)        (3,239)        (3,820)        (3,170)
     Accounts payable and other current liabilities           (322)         1,504         (2,017)         2,953
     Other, net                                                898           (292)           978           (121)
                                                          --------       --------       --------       --------
Net cash provided by operating activities                    7,627          1,151         12,890          9,260
                                                          --------       --------       --------       --------


CASH  FLOWS  FROM  INVESTMENT  ACTIVITIES:
   Property, plant and equipment additions, net            (10,492)        (6,792)       (19,369)       (14,630)
   Acquisitions of operating assets                              0           (380)             0         (9,480)
                                                          --------       --------       --------       --------
Net cash used for investment activities                    (10,492)        (7,172)       (19,369)       (24,110)
                                                          --------       --------       --------       --------


CASH  FLOWS  FROM  FINANCING  ACTIVITIES:
   Proceeds from debt financing                             14,454          9,652         17,605         15,000
   Repayment of debt                                        (7,339)        (3,428)        (7,339)        (2,698)
   Acquisition payments refundable from escrow                   0           (352)             0           (352)
   Cash dividends paid                                        (714)          (713)          (714)          (713)
                                                          --------       --------       --------       --------
Net cash provided by (used for) financing activities         6,401          5,159          9,552         11,237
                                                          --------       --------       --------       --------

INCREASE (DECREASE) IN CASH                                  3,536           (862)         3,073         (3,613)
                                                          ========       ========       ========       ========

Cash:
   Beginning of the period                                   2,582          2,380          3,045          5,131
                                                          ========       ========       ========       ========
   End of the period                                      $  6,118       $  1,518       $  6,118       $  1,518
                                                          ========       ========       ========       ========

</TABLE>


         THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE STATEMENTS


ITEM 2.  Management's Discussion and Analysis of Operations

REVENUES FROM RENTALS AND SERVICES

         Revenues from rentals and services totaled $72,806,000 and $61,973,000
for the second quarter of fiscal 1996 and 1995, and $141,711,000 and
$120,817,000 for the first six months. Revenues for G&K's U.S. rental operations
grew at 18.5% rate for the second quarter and 18.1% for the first six months of
fiscal 1996 when compared with the same periods last year. The 18.1% increase
was realized without the benefit of acquisitions. Intensified marketing, strong
sales to new accounts, and good customer retention rates helped us achieve this
result. The 18.5% revenue growth rate is higher than the 15.3% gain reported in
the second quarter last year and the 18.1% revenue growth rate is higher than
the 14.8% gain reported in the first six months of last year. Revenues for
Canadian rental operations increased at a 12.5% rate for the second quarter and
13.5% rate for the first six months of fiscal 1996 compared to the same periods
last year. Revenues in Canadian dollars increased 11.4% for the second quarter
and 12.3% for the first six months as compared to the same periods last year.
There were no significant changes in product mix or selling prices during the
first six months of fiscal 1996.

         Revenues from direct sales totaled $2,282,000 and $3,581,000 for the
second quarter fiscal 1996 and 1995. Revenues totaled $4,331,000 and $5,270,000
for the first six months of fiscal 1996 and 1995. Decrease in direct sales is
due to BCP external revenues are down 80.1% for the second quarter and 68.2%
year to date as sales to outside customers have been replaced by production of
garments to meet internal requirements.

EXPENSES

         Cost of rental operations were $80,125,000 and $68,640,000 representing
56.5% and 56.8% of revenues from rentals and operations for the first six months
of fiscal 1996 and 1995. As a percentage of revenues, improvements in cost of
merchandise for rental operations were offset by higher delivery costs.

         Cost of direct sales were $1,898,000 and $3,281,000 representing 83.2%
and 91.6% of revenues for the second quarter of fiscal 1996 and 1995. Costs of
$3,304,000 and $4,434,000 representing 76.3% and 84.1% of revenues for the first
six months of fiscal 1996 and 1995.

         The decrease in cost of direct sales as a percent of revenues is due to
the realization of cost savings resulting from the internal manufacturing of
garments versus purchasing from outside sources.

         Selling and administrative expenses were $31,233,000 and $27,521,000 in
the first six months of fiscal 1996 and 1995, representing a 13.5% increase over
fiscal 1995. As a percentage of revenues, these expenses were 21.4% and 21.8% in
the first six months of fiscal 1996 and 1995.

         Depreciation expense equaled $15,820,000 and $13,858,000, and
$31,233,000 and $27,521,000 for the three and six month periods in fiscal 1996
and 1995, respectively. The increase in depreciation of 14.2% and 13.5% are the
result of the additions of seven new locations in the first (and second)
quarter(s) of fiscal 1996

         Interest expense of $4,337,000 increased 58.7% in the first six months
of fiscal 1996 because of higher average borrowing levels. Additional borrowing
occurred after the first quarter of 1995 and was used to fund the acquisition of
a manufacturing division, capital expenditures and increases in working capital
requirements.

         Other income was $327,000 and $537,000 in the first six months of
fiscal 1996 and 1995. This decrease resulted from the recognition of losses in
invested funds in the first quarter.

         Effective income tax rates were 39.0% and 40.4% in the first six months
of fiscal 1996 and 1995. The decrease resulted from lower effective rates in the
U.S. and offset by improved profitability in Canada.


NET INCOME

            Net income for the first six months of fiscal 1996 totaled
$10,762,000 representing a 19.5% increase compared with the same period in 1995.


LIQUIDITY AND CAPITAL RESOURCES

         Cash flows from operating activities were $12,533,000 in the first six
months of fiscal 1996 compared with $9,260,000 in the same period last year. The
increase is the result of fiscal 1995's increase in inventory relating to the
B.C.P. acquisition, while no such increase in inventory occurred in 1996.

         Management believes that funds generated from operations and existing
lines of credit should provide adequate funding for current business operations
and should enable G&K to service its debt related to the Work Wear Corporation
of Canada acquisition in a timely manner.

                       G&K SERVICES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         Three and six month periods ended December 30, 1995 and December 31,
         1994 
                                  (Unaudited)

1.       The consolidated financial statements included herein, except for the
         July 1, 1995, balance sheet which was extracted from the audited
         financial statements of July 1, 1995, have been prepared by the
         Company, without audit, pursuant to the rules and regulations of the
         Securities and Exchange Commission. Certain information and footnote
         disclosures normally included in financial statements prepared in
         accordance with generally accepted accounting principles have been
         condensed or omitted pursuant to such rules and regulations, although
         the Company believes that the disclosures are adequate to make the
         information presented not misleading. It is suggested that these
         condensed financial statements be read in conjunction with the
         financial statements and the notes thereto included in the Company's
         latest annual report.

2.       In the opinion of the Company, the accompanying unaudited consolidated
         financial statements contain all adjustments (consisting of only normal
         recurring accruals) necessary to present fairly the financial position
         as of December 30, 1995, December 31, 1994, and July 1, 1995, and the
         results of operations for the three and six months ended December 30,
         1995 and December 31, 1994, and the changes in financial position for
         the three and six month periods then ended.

         The accounting policies followed by the Company are set forth in Note 1
         to the Company's Annual Consolidated Financial Statements. In addition,
         the Company's policy regarding foreign currency translation is to
         translate balance sheet accounts at the current period-end exchange
         rate and income statement items at the average exchange rate for the
         period for its foreign operations. Resulting translation adjustments
         are made directly to a separate component of stockholders' equity.

         The results of operations for the six month period ended December 30,
         1995, and December 31, 1994, are not necessarily indicative of the
         results to be expected for the full year.

3.       Net income per share is based on the weighted average number of shares
         of common stock outstanding.

4.       Financial Accounting Standards Board Statement No. 123, "Accounting for
         Stock- Based Compensation" ("Statement No. 123"), issued in October
         1995 and effective for fiscal years beginning after December 15, 1995,
         encourages, but does not require, a fair value based method of
         accounting for employee stock options or similar equity investments. It
         also allows an entity to elect to continue to measure compensation cost
         under Accounting Principles Board Opinion No. 25, "Accounting for Stock
         Issued to Employees" (APB No. 25"), but requires pro forma disclosures
         of net income and earnings per share as if the fair value based method
         of accounting had been applied

         The Company expects to adopt Statement No. 123 in fiscal 1997. While
         the Company is still evaluating Statement No. 123, it currently expects
         to elect to continue to measure compensation cost under APB No. 25 and
         comply with the pro forma disclosure requirements. If the Company makes
         this election, this statement will have no impact on the Company's
         results of operations of financial position because the Company plans
         are fixed stock option and restricted stock plans which have no
         intrinsic value at the grant date under APB No. 25.


                                     PART II

                                OTHER INFORMATION



ITEM 4.  Submission of Matters to a Vote of Security Holders

         a.       The Company held its Annual Meeting of Stockholders on
                  November 1, 1995.

         b.       The following seven persons were elected directors: Bruce G.
                  Allbright, Paul Baszucki, Richard Fink, Wayne Fortun, Donald
                  W. Goldfus, William Hope and Bernard Sweet.

         c.       Each director nominee received the following votes: Allbright,
                  31,700,701 shares in favor, 0 shares voting against and 33,721
                  shares abstaining, Baszucki, 31,700,260 shares in favor, 0
                  shares voting against and 34,162 shares abstaining, Fink,
                  31,701,046 shares in favor, 0 shares voting against and 33,376
                  shares abstaining, Fortun, 31,695,975 shares in favor, 0
                  shares voting against and 38,447 shares abstaining, Goldfus,
                  31,700,586 shares in favor, 0 shares against and 33,836 shares
                  abstaining, Hope, 31,701,046 shares in favor, 0 shares voting
                  against and 33,376 shares abstaining and Sweet, 31,700,551
                  shares in favor, 0 shares voting against and 33,871 shares
                  abstaining.


ITEM 6.  Exhibits and Reports on Form 8-K


         a.       Exhibits

                  Exhibit 10 - Third Amendment to Credit Agreement

                  Exhibit 27 - Financial Data Schedule (for SEC use only)

         b.       Reports on Form 8-K.

                  Not Applicable.


                                   SIGNATURES


                  Pursuant to the requirements of the Securities Exchange Act of
                  1934, the registrant has duly caused this report to be signed
                  on its behalf by the undersigned thereunto duly authorized.


                                                              G&K SERVICES, INC.
                                                              (Registrant)


                  Date:       February 13, 1996        /s/Stephen F. LaBelle

                                                       Stephen F. LaBelle
                                                       Secretary and Treasurer
                                                       (Chief Financial Officer)






                       THIRD AMENDMENT TO CREDIT AGREEMENT

                  This Third Amendment is made as of the 4th day of January,
1996, by and among G&K SERVICES, INC. ("G&K"), WORK WEAR CORPORATION OF CANADA
LTD. ("Work Wear"; G&K and Work Wear, as the context requires, may be
hereinafter referred to collectively as the "Companies" and individually as a
"Company"), NBD BANK (formerly known as NBD Bank, N.A.) ("NBD USA"), NBD BANK,
CANADA ("NBD Canada"), CANADIAN IMPERIAL BANK OF COMMERCE ("CIBC"), NORWEST BANK
MINNESOTA, NATIONAL ASSOCIATION ("Norwest") and HARRIS TRUST AND SAVINGS BANK
("Harris"; NBD USA, NBD Canada, CIBC and Norwest and Harris, as the context
requires, may be hereinafter referred to collectively as the "Banks" and
individually as a "Bank").

                                    RECITALS

                  The Companies and the Banks have entered into a Credit
Agreement dated as of June 21, 1994, as amended by a First Amendment dated
November 28, 1994, and a Second Amendment dated May 18, 1995 (as amended, the
"Credit Agreement") under which NBD USA, Norwest and Harris have agreed to make
certain revolving credit loans to and issue letters of credit for the account of
G&K (the "Tranche A Facility") and NBD Canada and CIBC have agreed to make
certain revolving credit loans to and issue banker's acceptances for the account
of Work Wear (the "Tranche B Facility").

                  G&K and Work Wear have requested that certain covenants in the
Credit Agreement be amended and the Banks have agreed to such request, all
pursuant to the terms and subject to the conditions set forth in this Third
Amendment.

                  ACCORDINGLY, in consideration of the premises, the Companies
and the Banks hereby agree as follows:

                   1. Definitions. Except as otherwise expressly set forth
herein, all capitalized terms in this Third Amendment which are defined in the
Credit Agreement shall have the same meanings assigned to them in the Credit
Agreement.

                   2. Representations and Warranties. To induce the Banks to
enter into this Third Amendment, the Companies hereby represent and warrant as
follows:

                  (a) The Loan Documents constitute the legal, valid and
         binding agreements of each Company (to the extent a Company is a party
         thereto), are subject to no defenses, counterclaims, rights of offset
         or recoupment and are enforceable in accordance with their respective
         terms.

                  (b) The Guaranties of G&K to NBD Canada and CIBC constitute
         the legal, valid and binding obligations of G&K, are subject to no
         defenses, counterclaims, rights of offset or recoupment and are
         enforceable in accordance with their respective terms.

                  (c) The representations and warranties contained in Section 9
         of the Credit Agreement are true and correct as of the date hereof as
         though made on and as of this date, except to the extent that such
         representations and warranties relate solely to an earlier date.

                  (d) No event has occurred and is continuing or would result
         from the execution and delivery of this Third Amendment and the
         ancillary documents contemplated hereby which constitutes or would
         constitute a default or an event of default under the Credit Agreement,
         the Met Life Loan Agreement or any other agreement, indenture, evidence
         of indebtedness or other obligation of either of the Companies.

                   3. Reduction in Interest on Eurodollar Loans. Section 4.4.2
of the Credit Agreement is hereby amended by deleting the reference to "one and
one-half percent (1 1/2%)" as it appears in clause (ii) thereof and inserting in
place thereof the clause "one and one-quarter percent (1 1/4%)".

                   4. Reduction in Acceptance Fee. Section 3.7(c) of the Credit
Agreement is hereby amended by deleting the reference to "one and one-half
percent (1.50%)" as it appears therein and inserting in place thereof the clause
"one and one-quarter percent (1.25%)".

                   5. Increase in Expenditures for Fixed Assets. Section 11.9 of
the Credit Agreement is hereby amended by deleting the reference to "U.S.
$33,000,000" as it appears therein across from the fiscal year 1996 and
inserting in place thereof the term "U.S. $38,000,000".

                   6.      Miscellaneous.

                  (a) The Companies hereby release and forever discharge the
         Banks and each of their respective former and present directors,
         officers, employees, agents and representatives of and from every and
         all claims, demands, causes of action (at law or in equity) and
         liabilities of any kind or nature, whether known or unknown, liquidated
         or unliquidated, absolute or contingent, which the Companies ever had,
         presently have or claim to have against a Bank or any of its respective
         directors, officers, employees, agents or representatives of or
         relating to events, occurrences, actions, inactions or other matters of
         or relating to the Credit Agreement, any Loan Document or the
         Guaranties or any actions or inactions hereunder or thereunder which
         occurred prior to the date of this Third Amendment.

                  (b) The Companies hereby reaffirm their agreement under
         Section 16.6 of the Credit Agreement to pay or reimburse Norwest, among
         other costs and expenses, for all expenses incurred by Norwest in
         connection with the amendment, performance or enforcement of the Loan
         Documents, including without limitation, all reasonable fees and
         disbursements of legal counsel to Norwest in connection with the
         preparation of this Third Amendment.

                  (c) Except as expressly amended hereby, all provisions of the
         Loan Documents and the Guaranties shall remain in full force and
         effect. After the effective date hereof, each reference in any Loan
         Document, the Guaranties or any other document executed in connection
         with the Credit Agreement to "this Agreement", "hereunder" or "hereof"
         or words of like import referring to the Credit Agreement or the
         Guaranties, respectively, shall be deemed and refer to the Credit
         Agreement or the Guaranties, as the case may be, as amended hereby.

                  (d) This Third Amendment may be executed in any number of
         counterparts, each of which when so executed and delivered shall be
         deemed to be an original and all of which counterparts, taken together,
         shall constitute but one in the same one and the same instrument.

                  (e) The execution of this Third Amendment and acceptance of
         any documents related hereto shall not be deemed a waiver of any
         Default or Event of Default under any Loan Document, whether or not
         existing on the date of this Third Amendment.

                  (f) This Third Amendment shall be governed by, and construed 
         in accordance with, the internal laws of the State of Minnesota.


                  IN WITNESS WHEREOF, the undersigned have executed this Third
Amendment as of the day and year first above mentioned.

                                             G&K SERVICES, INC.

                                             By (Illegible Signature)
                                             Its Secretary/Treasurer


                                             WORK WEAR CORPORATION
                                             OF CANADA LTD.

                                             By (Illegible Signature)
                                             Its Secretary/Treasurer


                                             NORWEST BANK MINNESOTA,
                                             NATIONAL ASSOCIATION

                                             By (Illegible Signature)
                                             Its Vice President


                                             NBD BANK

                                             By (Illegible Signature)
                                             Its Second Vice President


                                             HARRIS TRUST AND SAVINGS BANK

                                             By (Illegible Signature)
                                             Its Vice President


                                             NBD BANK, CANADA

                                             By (Illegible Signature)
                                             Its Assistant Vice President


                                             CANADIAN IMPERIAL BANK
                                             OF COMMERCE

                                             By (Illegible Signature)
                                             Its Credit Designer



<TABLE> <S> <C>


<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-29-1996
<PERIOD-END>                               DEC-30-1995
<CASH>                                           6,118
<SECURITIES>                                         0
<RECEIVABLES>                                   33,734
<ALLOWANCES>                                   (1,359)
<INVENTORY>                                     51,109
<CURRENT-ASSETS>                                98,820
<PP&E>                                         212,932
<DEPRECIATION>                                  87,454
<TOTAL-ASSETS>                                 272,792
<CURRENT-LIABILITIES>                           39,917
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        10,205
<OTHER-SE>                                     119,527
<TOTAL-LIABILITY-AND-EQUITY>                   272,792
<SALES>                                        141,711
<TOTAL-REVENUES>                               141,711
<CGS>                                            3,304
<TOTAL-COSTS>                                  124,374
<OTHER-EXPENSES>                                 (327)
<LOSS-PROVISION>                                 1,049
<INTEREST-EXPENSE>                               4,337
<INCOME-PRETAX>                                 17,658
<INCOME-TAX>                                     6,896
<INCOME-CONTINUING>                             10,762
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    10,762
<EPS-PRIMARY>                                      .53
<EPS-DILUTED>                                      .53
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission