<PAGE>
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended May 1, 1999
---------------------------------------
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from____________________to___________________
Commission File number 1-258
------------------------------------------------
JG INDUSTRIES, INC.
-----------------------------------------------------------------------
(Exact name of registrant as specified in its charter)
ILLINOIS 36-1141010
--------------------------------- -------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
5630 WEST BELMONT AVENUE CHICAGO, IL 60634
-----------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)
(773) 481-5410
-----------------------------------------------------------------------
(Registrant's telephone number, including area code)
-----------------------------------------------------------------------
(Former name, former address and former fiscal
year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirement for the past 90 days.
Yes X No___
---
Common Stock outstanding as of May 1, 1999 - 1,060,670 shares
<PAGE>
PART I - FINANCIAL INFORMATION
------------------------------
ITEM 1. FINANCIAL STATEMENTS
Company or group of companies for which report is filed:
JG INDUSTRIES, INC. AND SUBSIDIARIES (Company)
- ----------------------------------------------
In the opinion of management, all adjustments necessary to fairly present the
condensed consolidated financial position of the Company as of May 1, 1999,
January 30, 1999, and May 2, 1998 and the results of its operations and its cash
flows for the quarters ended May 1, 1999 (first quarter of fiscal 2000) and
May 2, 1998 (first quarter of fiscal 1999) have been included. These adjustments
consist solely of normal recurring accruals. The results of operations for such
interim periods are not necessarily indicative of results for the full year.
Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted, although the Company believes that the
disclosures are adequate to make the information presented not misleading. It
is suggested that these condensed consolidated financial statements be read in
conjunction with the consolidated financial statements and notes thereto in the
Company's latest Annual Report on Form 10-K.
2
<PAGE>
JG INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
(unaudited)
<TABLE>
<CAPTION>
May 1, January 30, May 2,
1999 1999 1998
-------- ----------- --------
<S> <C> <C> <C>
ASSETS
Current Assets:
Cash and cash equivalents $ 81 $ 212 $ 323
Receivables, net 394 198 493
Merchandise inventories 6,355 5,724 6,721
Other current assets - restricted $223,
$223 and $0, respectively 343 256 221
-------- ----------- --------
Total current assets 7,173 6,390 7,758
-------- ----------- --------
Land, buildings and equipment, at cost 13,883 13,750 15,079
Less accumulated depreciation and amortization 9,737 9,535 10,148
-------- ----------- --------
4,146 4,215 4,931
-------- ----------- --------
Leasehold rights, net 24 25 28
Other assets - restricted $1,271, $1,299
and $1,538, respectively 1,476 1,504 1,735
-------- ----------- --------
$ 12,819 $ 12,134 $ 14,452
======== =========== ========
LIABILITIES, COMMON STOCK AND OTHER
SHAREHOLDERS' EQUITY
Current Liabilities:
Short-term borrowings $ 2,313 $ 5
Current portion of long-term debt and
capitalized lease obligations 40 530 $ 28
Accounts payable 3,163 3,084 3,723
Accrued liabilities 1,700 2,210 2,129
Accrued dividends 7 7 7
-------- ----------- --------
Total current liabilities 7,223 5,836 5,887
-------- ----------- --------
Long-term debt and capitalized lease
obligations, less current portion 753 745 2,511
Other long-term liabilities 583 605 803
Minority interest 1,479 1,457 1,382
Common stock and other shareholders' equity:
Common shares; no par value; authorized
10,000,000 shares; issued 2,405,770 shares 11,246 11,246 11,246
Paid-in capital 5,939 5,939 5,939
Convertible preferred stock; no par value;
authorized and issued 1,500 shares 1,500 1,500 1,500
Accumulated deficit (12,291) (11,581) (11,203)
Treasury shares - 1,345,100 shares at cost (3,613) (3,613) (3,613)
-------- ----------- --------
2,781 3,491 3,869
-------- ----------- --------
$ 12,819 $ 12,134 $ 14,452
======== =========== ========
</TABLE>
The accompanying notes are an integral part of these
condensed consolidated financial statements.
3
<PAGE>
JG INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE QUARTERS ENDED MAY 1, 1999 AND MAY 2, 1998
(in thousands, except share data)
(unaudited)
---------------------------
<TABLE>
<CAPTION>
Quarter Ended
-----------------------
May 1, May 2,
1999 1998
----------- ----------
<S> <C> <C>
Net sales $ 11,683 $ 11,749
Cost of sales 7,845 7,779
----------- ----------
Gross profit 3,838 3,970
Selling, general and
administrative expenses 4,460 4,579
----------- ----------
Operating loss (622) (609)
Interest expense, net (22) (38)
Minority interest in net income
of subsidiary (22) (24)
----------- ----------
Loss before income tax provision (666) (671)
Income tax provision (10) (10)
----------- ----------
Net loss $ (676) $ (681)
=========== ==========
Net loss available to common shareholders $ (710) $ (715)
=========== ==========
Net loss per common share - basic
and diluted $ (0.67) $ (0.67)
=========== ==========
Weighted average number of common
shares outstanding 1,060,670 1,060,670
=========== ==========
</TABLE>
The accompanying notes are an integral part of these
condensed consolidated financial statements.
4
<PAGE>
JG INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMMON STOCK AND OTHER SHAREHOLDERS' EQUITY
for the fiscal year ended January 30, 1999
and the quarter ended May 1, 1999
(in thousands)
(unaudited)
----------------
<TABLE>
<CAPTION>
Total Common
Stock and Other
Common Paid-In Preferred Accumulated Treasury Shareholders'
Shares Capital Stock Deficit Shares Equity
--------- --------- --------- ----------- ---------- -------------
<S> <C> <C> <C> <C> <C> <C>
Balances, January 31, 1998 $ 11,246 $ 5,939 $ 1,500 $ (10,488) $ (3,613) $ 4,584
Net loss, fiscal 1999 (958) (958)
Dividends accrued on
convertible preferred stock (135) (135)
--------- --------- -------- ----------- ---------- ---------
Balances, January 30, 1999 11,246 5,939 1,500 (11,581) (3,613) 3,491
Net loss, thirteen week
period ended May 1, 1999 (676) (676)
Dividends accrued on
convertible preferred stock (34) (34)
--------- --------- -------- ----------- ---------- ---------
Balances, May 1, 1999 $ 11,246 $ 5,939 $ 1,500 $ (12,291) $ (3,613) $ 2,781
========= ========= ======== =========== ========== =========
</TABLE>
The accompanying notes are an integral part
of these condensed consolidated financial statements.
5
<PAGE>
JG INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE QUARTERS ENDED MAY 1, 1999 AND MAY 2, 1998
(in thousands)
(unaudited)
<TABLE>
<CAPTION>
Quarter Ended
---------------------------------
May 1, May 2,
1999 1998
------------- -------------
<S> <C> <C>
Cash flows from operating activities:
Net loss $ (676) $ (681)
Adjustments to reconcile net loss to net cash
used in operating activities:
Depreciation and amortization 203 232
Minority interest 22 24
Changes in assets and liabilities:
Accounts receivable (196) (212)
Merchandise inventories (631) (479)
Other assets (current) (87) 83
Other assets (noncurrent) 28 2
Accounts payable and accrued liabilities (431) 959
Other liabilities (noncurrent) (22) (22)
------------- -------------
Net cash used in operating activities (1,790) (94)
------------- -------------
Cash flows from investing activities:
Capital expenditures (102) (172)
------------- -------------
Net cash used in investing activities (102) (172)
------------- -------------
Cash flows from financing activities:
Net borrowings under line of credit 2,308
Redemption of promissory note to Jupiter (500)
Principal payments of long-term debt
and capital lease obligations (13) (7)
Dividends paid on convertible preferred stock (34) (34)
------------- -------------
Net cash provided by (used in) financing activities 1,761 (41)
------------- -------------
Net decrease in cash and cash equivalents (131) (307)
Cash and cash equivalents at beginning of year 212 630
------------- -------------
Cash and cash equivalents at end of quarter $ 81 $ 323
============= =============
</TABLE>
The accompanying notes are an integral part of these
condensed consolidated financial statements.
6
<PAGE>
JG INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1) Merchandise inventories are stated at the lower of cost or market. Cost is
determined on the last-in, first-out ("LIFO") basis for approximately 87%,
85% and 88% of the inventory as of May 1, 1999, January 30, 1999 and May 2,
1998, respectively, using the retail method. The remaining inventory is
valued on the first-in, first-out ("FIFO") basis using the retail method.
If the FIFO method had been used to value all inventories, cost would have
been $494,000, $479,000 and $512,000 higher at May 1, 1999, January 30,
1999 and May 2, 1998, respectively.
2) Receivables are presented net of allowances for doubtful accounts of
approximately $19,000 at May 1, 1999, $16,000 at January 30, 1999 and
$21,000 at May 2, 1998.
3) Leasehold rights are shown net of accumulated amortization of $26,000 at
May 1, 1999, $25,000 at January 30, 1999 and $22,000 at May 2, 1998.
4) The Company entered into a capital lease for computer equipment. Future
minimum lease payments at May 1, 1999 for the following fiscal years are as
follows:
<TABLE>
Fiscal Year Amount
----------- ------
<S> <C>
2000 $ 8,906
2001 11,874
2002 11,877
-------
Total minimum lease payments 32,657
Less amount representing interest 3,727
-------
28,930
Less current portion of capital
lease obligation 9,726
-------
Long-term capital lease obligations $19,204
-------
</TABLE>
The accumulated depreciation on the capital lease was approximately $1,000
as of May 1, 1999.
5) On December 13, 1996, the Company, pursuant to the terms of a certain Stock
Purchase Agreement, by and among Jupiter Industries, Inc. ("Jupiter") and
the Company, purchased from Jupiter, (i) 1,293,258 shares of the Company's
Common Stock, and (ii) 445 shares of the Company's Series A Preferred
Stock, for an aggregate purchase price of $5,510,864 of which $2,500,108
was paid in cash, $1,264,858 was paid by offset against liabilities of
Jupiter to the Company, and $1,745,898 was paid by delivery of a promissory
note.
Effective May 15, 1998, the original $1,745,898 promissory note was amended
and restated ("Restated Note"). The Restated Note did not bear interest and
was payable in three annual installments of $581,966 each commencing May
15, 1999, with the last installment due and payable on May 15, 2001. As a
result of the amendment and restatement, the obligation was reported as a
non-current liability as of May 2, 1998.
On January 29, 1999, the Company and Jupiter entered into a Cancellation
Agreement whereby the aforementioned $1,745,898 Restated Note was canceled
in return for a lump-sum payment of $500,000 as full settlement of the
outstanding debt obligation. During the first quarter of fiscal 2000, the
Company made the $500,000 lump-sum payment to Jupiter. As a result of the
negotiated settlement, the $500,000 obligation was reported as a current
liability as of January 30, 1999.
7
<PAGE>
JG INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
6) During fiscal 1998, Goldblatt's Department Stores, Inc. ("Goldblatt's", a
wholly-owned subsidiary of the Company) executed a $2,000,000 line of
credit agreement with a maturity date of April 15, 1999. The agreement
provided a line of credit of up to $2,000,000 based on availability of a
borrowing base equal to 45% of merchandise inventory. The line was
collateralized by Goldblatt's inventory and cash and cash equivalents. The
line of credit agreement required that Goldblatt's maintain an inventory
level of at least $5,500,000, a tangible net worth of $5,500,000 and
imposed net loss restrictions for fiscal years 1998 and 1999.
Effective January 28, 1999, Goldblatt's entered into a new Loan and
Security Agreement with another financial institution, replacing the
aforementioned line of credit agreement. The new agreement provides a
revolving line of credit of up to $3,000,000 through January, 2001 based on
availability of a borrowing base equal to 50% of merchandise inventory,
computed on a FIFO basis. The line is collateralized by Goldblatt's
inventory and cash and cash equivalents. The line of credit agreement
requires that Goldblatt's maintain a FIFO inventory cost of at least
$5,500,000. Additionally, the Company is required to pay down the
outstanding line of credit with any available cash on a daily basis. The
line is guaranteed by the Company. As of May 1, 1999, there was
approximately $2,313,000 in outstanding borrowings on the line and, as of
that date, approximately $687,000 was available on the line of credit.
7) Effective January 30, 1998, Goldblatt's entered into a mortgage loan
agreement for $800,000 with an 8.5% fixed rate of interest from a regional
financial institution. The mortgage is secured by a parcel of owned real
estate housing a Goldblatt's store. The loan agreement stipulates monthly
principal and interest payments of $7,878 and a final principal payment of
approximately $547,000 due on January 31, 2005. The loan agreement requires
that no default exists under the line of credit agreement.
8) On December 13, 1996, the Company, pursuant to the terms of a certain
Series B Convertible Preferred Stock Purchase Agreement (the "Series B
Preferred Stock Purchase Agreement"), by and among certain officers and a
director of the Company (collectively, the "Purchasers") and the Company,
issued and sold to the Purchasers, through a private placement, 1,500
shares of Series B Convertible Preferred Stock of the Company, no par value
per share (the "Series B Preferred Shares"), for an aggregate purchase
price of $1,500,000. Holders of Series B Preferred Shares are entitled to
vote with the holders of Common Stock on all matters submitted to a vote of
the Company's shareholders as a single class. Currently, each share of
Series B Preferred Stock is entitled to 444.44 votes.
Dividends upon each Series B Preferred Share accrue daily at a rate equal
to 9% per annum. Dividends accumulate until paid, and are paid when and as
declared by the Board of Directors. At any time prior to the fifth
anniversary of issuance (automatic conversion), holders of Series B
Preferred Shares may convert such shares into a number of shares of the
Company's Common Stock. The current conversion price is $2.25 per share.
8
<PAGE>
JG INDUSTRIES, INC. AND SUBSIDIARIES
------------------------------------
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
----------------------------------------------------
(UNAUDITED)
-----------
9) For the first quarters of fiscal 2000 and 1999, basic and diluted per share
calculations are computed based on the weighted average number of common
shares outstanding of 1,060,670. Incremental shares from assumed
conversions of preferred stock of 666,667 in the first quarters of fiscal
2000 and 1999 are not included as they would be anti-dilutive. Options to
purchase 156,167 and 163,167 shares of common stock were outstanding at May
1, 1999 and May 2, 1998, respectively, but were not included in the
computation of diluted earnings per share since the options' exercise
prices were greater than the average market price of the common shares, and
they also would be anti-dilutive.
Loss per share applicable to common shares is computed after recognition of
the dividend requirements on the convertible preferred stock of $34,000 in
fiscal 2000 and in fiscal 1999.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
-----------------------------------------------
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
---------------------------------------------
LIQUIDITY AND CAPITAL RESOURCES
-------------------------------
Cash and cash equivalents decreased by $131,000 during the quarter ended May 1,
1999, which included approximately $1,790,000 of net cash used in operating
activities. Accounts receivable increased by $196,000 due primarily to a normal
increase in layaway receivables during the first quarter. Merchandise inventory
increased by $631,000 during the quarter related to normal seasonal increases in
stock levels. Also, accrued liabilities decreased by $510,000 due in large part
to the payment of current real estate tax obligations during the quarter.
Goldblatt's spent approximately $102,000 on capital expenditures during the
first quarter of fiscal 2000. These expenditures were for normal capital
maintenance as well as certain upgrades to existing equipment related to Year
2000 compliance. Capital expenditures for the remainder of fiscal 2000 will
focus on leasehold improvement renovations at several store locations and
additional computer equipment pertaining to Year 2000 compliance.
Effective January 28, 1999, Goldblatt's executed a new Loan and Security
Agreement with a national financial institution. The new agreement provides a
revolving line of credit of up to $3,000,000 through January, 2001 based on
availability of a borrowing base equal to 50% of merchandise inventory, computed
on a FIFO basis. The line is collateralized by Goldblatt's inventory and cash
and cash equivalents. The line of credit agreement requires that Goldblatt's
maintain a FIFO inventory cost of at least $5,500,000. Additionally, the
Company is required to pay down the outstanding line of credit with any
available cash on a daily basis. The line is guaranteed by the Company. As of
May 1, 1999, there was approximately $2,313,000 in outstanding borrowings on the
line and, as of that date, approximately $687,000 was available on the line of
credit.
9
<PAGE>
JG INDUSTRIES, INC. AND SUBSIDIARIES
------------------------------------
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
-----------------------------------------------
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
---------------------------------------------
LIQUIDITY AND CAPITAL RESOURCES - CONTINUED
-------------------------------------------
Effective May 15, 1998, the original $1,745,898 Jupiter 6% promissory note
obligation was amended and restated ("Restated Note"). The Restated Note did
not bear interest and was payable in three annual installments of $581,966 each
commencing May 15, 1999, with the last installment due and payable on May 15,
2001. On January 29, 1999, the Company and Jupiter entered into a Cancellation
Agreement whereby the aforementioned $1,745,898 Restated Note was canceled in
return for a lump-sum payment of $500,000 as full settlement of the outstanding
debt obligation. During the first quarter of fiscal 2000, the Company made the
$500,000 lump-sum payment to Jupiter.
The Company believes that Goldblatt's working capital and line of credit will be
adequate to fund current operations and service the Company's debt through
fiscal 2000.
YEAR 2000 ISSUE
---------------
The Year 2000 issue concerns the inability of information systems to properly
recognize and process date-sensitive information beyond January 1, 2000. Many
of our systems and related software are Year 2000 compliant. However, systems
critical to our business which have been identified as non-Year 2000 compliant
are either being replaced or corrected through programming modifications. The
Company is utilizing both internal personnel and outside vendors to identify the
Year 2000 noncompliance problems, modify code as necessary and test the
modifications.
The Company has focused its efforts on maintaining the data integrity of the
existing financial reporting programs and the current store-level operating
systems. The Company utilizes an IBM AS400 mainframe system operating with JDA
software. The Company has already finished initial testing on the financial
reporting applications of the AS400 system. Based upon a thorough review of the
programming code by an outside vendor, the AS400 program will require minor
levels of modification to become Year 2000 compliant. An upgrade to the AS400
system has been completed and financed through working capital with minimal
cost.
Testing of the store-level operating systems has focused on cash register sales
transactions and other backroom reporting processes. On-site testing was
recently completed. Some programming modifications and new equipment upgrades
are anticipated, but the amounts are not expected to be material and will be
financed through working capital.
10
<PAGE>
JG INDUSTRIES, INC. AND SUBSIDIARIES
------------------------------------
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
-----------------------------------------------
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
---------------------------------------------
YEAR 2000 ISSUE - CONTINUED
---------------------------
The Company is monitoring the progress of its primary suppliers and vendors
regarding their Year 2000 compliance. In general, they have developed or are in
the process of developing plans to address the Year 2000 issues. The Company is
also reviewing its own non-information technology systems to determine the
extent of any changes that may be necessary, and believes that there will be
minimal changes necessary for compliance.
The Company anticipates total spending of approximately $150,000 through fiscal
year 2000 on the Year 2000 issue. Maintenance or modification costs will be
expensed as incurred, while the replacement of certain systems will be recorded
as assets and amortized. The Company does not expect the costs relating to Year
2000 remediation to have a material effect on its results of operations or
financial condition.
The Company's financial condition or liquidity could be adversely effected by
business disruption and operational problems if needed modifications to the
financial reporting programs and store-level operating systems are not made on a
timely basis. Although not anticipated, the worst-case scenario of failure by
the Company or its business partners to resolve the Year 2000 issue would be a
short-term slowdown in processing credit card transactions. Also, we anticipate
limited disruption in our purchasing function as our internal purchasing
procedures are manually intensive.
While we continue to focus on solutions for the Year 2000 issues, and expect to
be Year 2000 compliant in a timely manner, we are in the process of developing a
contingency plan. We expect to finalize the contingency plan by September,
1999.
11
<PAGE>
JG INDUSTRIES, INC. AND SUBSIDIARIES
------------------------------------
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
-----------------------------------------------
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
---------------------------------------------
RESULTS OF OPERATIONS
---------------------
Quarter Ended May 1, 1999 (fiscal 2000) vs.
- -------------------------------------------
Quarter Ended May 2, 1998 (fiscal 1999)
- ---------------------------------------
Net sales increased to $11,683,000 for the quarter surpassing last year's
comparable store sales of $10,893,000 by $790,000, or 7.2%.
The Company's gross profit percentage was 32.8% of sales as compared to 33.8% of
sales in the first quarter of fiscal 1999. This reduction is due in part to
additional promotional efforts made during the Easter selling season, which
successfully bolstered holiday sales. In addition, the Company increased its
shrinkage reserve during the current year.
Selling, general and administrative ("SG&A") expenses decreased by $119,000 for
the quarter as compared to the previous year. Savings in store-level operating
expenses were attained this quarter from operating one less store location
versus last year. Reductions in outside service-related expenses, supplies and
health insurance were also experienced this quarter as compared to the first
quarter of fiscal 1999. In addition, payroll related costs from store
operations decreased to 14.6% of sales for the quarter as compared to 15.0% of
sales a year ago. Consequently, SG&A expenses improved to 38.2% of sales versus
39.0% of sales during the same period last year.
The net loss for the quarter decreased by $5,000 from $681,000 in fiscal 1999 to
$676,000 this year.
FORWARD LOOKING STATEMENTS
---------------------------
Except for historical information, the matters discussed or incorporated by
reference in this report are forward-looking statements that involve risks and
uncertainties that may affect the Company's actual results and cause results to
differ materially from such forward-looking statements. Such risks and
uncertainties include, but are not limited to, economic conditions, seasonality
of the Company's business, relationships with suppliers and financial
institutions, computer system enhancements to enable Year 2000 compliance,
ability to attract and retain key personnel, competition, regulation and other
factors indicated from time to time in the Company's filings with the Securities
and Exchange Commission.
12
<PAGE>
JG INDUSTRIES, INC. AND SUBSIDIARIES
------------------------------------
PART II - OTHER INFORMATION
- ---------------------------
Item 5 - Other Information
None
Item 6 - Exhibits and Reports on Form 8-K
(a) Exhibits
Exhibit 27 - Financial Data Schedule
(b) Reports on Form 8-K - None
13
<PAGE>
JG INDUSTRIES, INC. AND SUBSIDIARIES
------------------------------------
SIGNATURES
----------
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the under-
signed thereunto fully authorized.
JG INDUSTRIES, INC.
-------------------
(Registrant)
Date: June 15, 1999 /s/ Clarence Farrar
------------- --------------------
CLARENCE FARRAR
President
/s/ Clifford Gutmann
---------------------
CLIFFORD GUTMANN
Chief Financial Officer
14
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 5
<LEGEND> This schedule contains summary financial information extracted from
the JG Industries, Inc. Form 10-Q for the first quarter of fiscal year 2000 and
is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
<S> <C> <C>
<PERIOD-TYPE> 3-MOS 3-MOS
<FISCAL-YEAR-END> JAN-29-2000 JAN-30-1999
<PERIOD-START> JAN-31-1999 FEB-01-1998
<PERIOD-END> MAY-01-1999 MAY-02-1998
<CASH> 81 323
<SECURITIES> 0 0
<RECEIVABLES> 413 514
<ALLOWANCES> 19 21
<INVENTORY> 6,355 6,721
<CURRENT-ASSETS> 7,173 7,758
<PP&E> 13,883 15,079
<DEPRECIATION> 9,737 10,148
<TOTAL-ASSETS> 12,819 14,452
<CURRENT-LIABILITIES> 7,223 5,887
<BONDS> 753 2,511
0 0
1,500 1,500
<COMMON> 11,246 11,246
<OTHER-SE> (9,965) (8,877)
<TOTAL-LIABILITY-AND-EQUITY> 12,819 14,452
<SALES> 11,683 11,749
<TOTAL-REVENUES> 11,683 11,749
<CGS> 7,845 7,779
<TOTAL-COSTS> 7,845 7,779
<OTHER-EXPENSES> 4,460 4,579
<LOSS-PROVISION> 0 0
<INTEREST-EXPENSE> 22 38
<INCOME-PRETAX> (666) (671)
<INCOME-TAX> 10 10
<INCOME-CONTINUING> (676) (681)
<DISCONTINUED> 0 0
<EXTRAORDINARY> 0 0
<CHANGES> 0 0
<NET-INCOME> (676) (681)
<EPS-BASIC> (.67) (.67)
<EPS-DILUTED> (.67) (.67)
</TABLE>
