GOLDEN TRIANGLE INDUSTRIES INC/
10-Q, 1996-08-14
OIL & GAS FIELD SERVICES, NEC
Previous: MIRAGE RESORTS INC, 10-Q, 1996-08-14
Next: GOULDS PUMPS INC, 10-Q, 1996-08-14



- ----------------------------------------------------------------------------
<PAGE>
                         SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549

                                    FORM 10-Q


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OF 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934

                         For Quarter Ended JUNE 30, 1996

                                        OR

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
     
         For the transition period from                to               .


                            Commission File No. 0-8301


                         GOLDEN TRIANGLE INDUSTRIES, INC.
              (Exact Name of Registrant as Specified in its Charter)

                 (Formerly Golden Triangle Royalty and Oil, Inc.)

      State of Colorado                                           25-1302097  
(State or Other Jurisdiction of                               (I.R.S. Employer
Incorporation or Organization)                               Identification #)


                             8504 Sonoma Valley N.E.
                              Albuquerque, NM  87122
                     (Address of Principal Executive Offices)


Registrant's Telephone Number Including Area Code: (505) 856-5075


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 of 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  [X] Yes   [ ] NO     


                 2,023,207 Shares, Common Stock, $.001 Par Value
           Number of shares outstanding of each of the issuer's classes
                       of common stock, as of July 31, 1996
- --------------------------------------------------------------------------- -
<PAGE>
            REPORT ON REVIEW BY INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


Board of Directors
Golden Triangle Industries, Inc.
Albuquerque, New Mexico

We have reviewed the accompanying consolidated balance sheet of Golden
Triangle Industries, Inc. (formerly Golden Triangle Royalty & Oil, Inc.)
and subsidiaries as of June 30, 1996, and the related consolidated state-
ments of operations for the three and six months ended June 30, 1996 and
1995 and cash flows for the six months then ended.  These financial state-
ments are the responsibility of the Company's management.

We conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants.  A review of interim
financial information consists principally of applying analytical review
procedures to financial data and making inquiries of persons responsible
for financial and accounting matters.  It is substantially less in scope
than an audit conducted in accordance with generally accepted auditing
standards, the objective of which is the expression of an opinion regarding
the financial statements taken as a whole.  Accordingly, we do not express
such an opinion.

Based on our review, we are not aware of any material modifications that
should be made to the accompanying financial statements for them to be in
conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet as of December 31, 1995, and the
related consolidated statements of operations, retained earnings and cash
flows for the year then ended (not presented herein); and in our report
dated March 15, 1996, we expressed an unqualified opinion on those financial
statements.  In our opinion, the information set forth in the accompanying
condensed consolidated balance sheet as of December 31, 1995 is fairly
stated in all material respects in relation to the consolidated balance
sheet from which it has been derived.


                         
Robert Early & Company, P.C.
Abilene, Texas
August 9, 1996
- --------------------------------------------------------------------------- -
<PAGE>
<TABLE>
BALANCE SHEET
        The following table sets for the balances sheets for the periods
        indicated.

<CAPTION>                   
                     GOLDEN TRIANGLE INDUSTRIES, INC.
                        CONSOLIDATED BALANCE SHEETS

                                                   June 30                 December 31
                                                    1996                      1995        
                                                 (Unaudited)  
<S>                                             <C>                     <C>
ASSETS

CURRENT ASSETS                                                 
 Cash                                           $        13,890         $        86,255
 Accounts receivable - trade                          1,103,938                 958,436
 Accounts and notes receivable - other                    3,657                   3,888
 Amounts receivable from officers                       122,504                  92,997
 Marketable securities at lower of 
   aggregate cost or market                               4,903                   5,427
 Prepaid expenses                                        25,000                  61,150
                                                ---------------         ---------------
   Total Current Assets                               1,273,892               1,208,153
 
PROPERTY AND EQUIPMENT                                         
 Land                                                   532,454                 532,454
 Oil & gas properties (full cost)                     2,777,138               2,774,003
 Production equipment                                 2,059,633               1,959,525
 Well leasehold and water rights                        200,000                 259,872
 Office furniture and equipment                          48,339                  40,681
 Accumulated depreciation, depletion
   and amortization                                  (1,199,100)             (1,099,991)
                                                ---------------         ---------------
   Net Property and Equipment                         4,418,464               4,466,544

OTHER ASSETS
 Cash - restricted                                      100,979                     580
 Investment in subsidiary                                 5,000                   5,000
 Deferred tax assets                                     78,012                 363,454
 Notes receivable -long term                            816,908                  82,470
 Other                                                   27,802                  29,824
   Total Other Assets                                 1,028,701                 481,328
                                                ---------------         ---------------
TOTAL ASSETS                                    $     6,721,057         $     6,156,025
                                                ===============         ===============

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
 Accounts payable                               $       128,249         $       101,094
 Accrued payroll, taxes and other 
   expenses                                              30,922                  23,167
 Income taxes payable                                    15,470                  21,743
 Deferred income taxes - current                        134,621                 300,359
 Advance from related parties                           375,000                      - 
 Notes payable-current portion                               -                    5,436
                                                ---------------         ---------------
   Total Current Liabilities                            684,262                 451,799

 Notes payable (net of current portion)                      -                   19,486
 Deferred income taxes - non-current                     80,783                  52,895

SHAREHOLDERS' EQUITY
 Preferred stock, $.10 par value 
   (1,000,000 authorized) 
   Series A (8,080 outstanding)                             808                      - 
   Series B (183,556 outstanding)                        18,356                      - 
 Common stock, $.001 par value 
   (100,000,000 shares authorized;
   2,023,207 and 3,832,931 outstanding)                   2,023                   3,833
 Additional paid-in capital                           7,104,917               6,938,200
 Stock to be issued                                      11,250                 195,320
 Treasury stock                                         (84,738)                (71,780)
 Unrealized gain/(loss) on marketable
   securities                                            (5,199)                 (5,015)
 Accumulated deficit                                 (1,091,405)             (1,428,713)
   Total Shareholders' Equity                         5,956,012               5,631,845
                                                ---------------         ---------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY      $     6,721,057         $     6,156,025
                                                ===============         ===============
</TABLE>
- ----------------------------------------------------------------------------
<PAGE>
<TABLE>
RESULTS OF OPERATIONS
        The following table sets forth the results of operations for the 
        periods as indicated.
<CAPTION>                   
                   GOLDEN TRIANGLE INDUSTRIES, INC.
                CONSOLIDATED STATEMENTS OF OPERATIONS
                             (Unaudited)
<S>                                   <C>         <C>            <C>             <C>          
                                    Three Months Ended June 30    Six Months Ended June 30
                                          1996        1995            1996           1995     
                                      ----------  ----------     -----------     ----------  
OPERATING REVENUES                                           
 Disposal & service fees              $  690,942  $  401,671     $ 1,228,782     $  830,568
 Oil and gas production                   79,464      55,770         133,074        115,925
 Rental income                           109,727     272,833         109,727        272,833
 Miscellaneous                             1,809          -            1,849            823
                                      ----------  ----------     -----------     ----------  
   Total Operating Revenues              881,942     730,274       1,473,432      1,220,149
   
COST OF REVENUES                                  
 Australian marketing costs               24,155      20,146          38,400         41,188
 Production expenses and taxes             1,866       1,704           3,917          3,147
 Contract services                        15,716      18,512          23,608         33,256
 Direct materials and supplies            80,159      40,201         141,475         83,244
 Lease costs                              29,182      19,827          68,250         34,329
 Utilities                                13,679      15,977          29,060         27,146
                                      ----------  ----------     -----------     ----------  
   Total Costs of Revenues               164,757     116,367         304,710        222,310
                                      ----------  ----------     -----------     ----------  
GROSS PROFIT                             717,185     613,907       1,168,722        997,839
   
OPERATING EXPENSES                                
 Depreciation, depletion and
   amortization                          113,260      57,371         196,154        107,970
 Ranch operations                             -       36,488              -          50,188
 Personnel costs                          58,604      76,153         125,060        141,456
 Directors fees                            3,500          -            3,500             - 
 Advertising and public relations         65,514      62,408          97,036         91,268
 Repairs and maintenance                  20,833      31,501          37,645         62,969
 Professional fees                        14,732      22,579          51,639         40,898
 Rent                                      5,588       5,825          10,907         16,650
 Taxes                                     7,904      13,590          15,520         17,353
 Loss on disposal of assets                5,873          -            7,454             - 
 Other expenses                           35,153      25,189          75,156         62,619
                                      ----------  ----------     -----------     ----------  
   Total Operating Expenses              330,961     331,104         620,071        591,371
                                      ----------  ----------     -----------     ----------  
   
INCOME FROM OPERATIONS                   386,224     282,803         548,651        406,468
   
OTHER INCOME/(EXPENSES)                           
 Interest and dividend income              8,517         164           9,073            277
 Equity in subsidiary's (loss)                -           -               -          (8,209)
 Interest expense                        (18,035)     (7,225)        (18,049)        (9,823)
 Transfer fees                             2,140       2,970           5,314          6,750
 Unrealized (losses) on marketable
    securities                                -       (2,104)             -          (4,001)
 (Loss) on sale of securities                 -           -              (40)            - 
                                      ----------  ----------     -----------     ----------  
 
INCOME BEFORE INCOME TAXES               378,846     276,608         544,949        391,462
 
 Australian income taxes                  10,211       4,707          16,079         11,816
 Income taxes - federal and state         15,948      58,651          43,970        127,699
 Deferred income taxes                   146,395       2,912         147,592             - 
                                      ----------  ----------     -----------     ----------  

NET INCOME                            $  206,292  $  210,338     $   337,308     $  251,947
                                      ==========  ==========     ===========     ========== 
EARNINGS PER SHARE                    $     0.07  $     0.05     $      0.10     $     0.07
                                      ==========  ==========     ===========     ==========
Wtd. Average Shares Outstanding        3,142,687   3,830,286       3,532,276      3,830,286
                                      ==========  ==========     ===========     ==========
</TABLE>
- --------------------------------------------------------------------------- -
<PAGE>
<TABLE>
CASH FLOWS
        THE FOLLOWING TABLE SETS FORTH THE CASH FLOWS FOR THE PERIOD
        INDICATED.
<CAPTION>

                     GOLDEN TRIANGLE INDUSTRIES, INC.
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (Unaudited)


<S>                                                <C>                  <C>
                                                         Six Months Ended June 30
                                                          1996               1995   
CASH FLOWS FROM OPERATING ACTIVITIES
 Net income                                         $   337,308          $   251,947
 Adjustments to reconcile net income to net
 cash provided by operating activities:
   Depreciation, depletion and amortization             232,304              132,968
   Unrealized losses on marketable securities                -                 4,001
   Loss on sale of assets                                 7,494                   - 
   Equity in subsidiary's loss                               -                 8,209
 (Increase)/decrease in restricted cash                (100,399)               2,016
 (Increase)/decrease in accounts receivable            (879,709)               6,627
 (Increase)/decrease in amounts due related 
         parties                                        (29,507)              22,242
 (Increase)/decrease in supplies inventory                   -                 6,772
 Increase/(decrease) in trade accounts payable           34,910               43,914
 Increase/(decrease) in accrued expenses                141,319              106,298
                                                    -----------          -----------
NET CASH PROVIDED/(USED) BY OPERATING ACTIVITIES       (256,280)             584,994
                                                    -----------          -----------

CASH FLOWS FROM INVESTING ACTIVITIES
 Purchase of property and equipment                    (203,505)            (867,022)
 Purchase of treasury stock                             (12,958)                  - 
 Proceeds from sale of assets                            50,300                   - 
                                                    -----------          -----------
NET CASH (USED) BY INVESTING ACTIVITIES                (166,163)            (867,022)
                                                    -----------          -----------

CASH FLOWS FROM FINANCING ACTIVITIES
 Proceeds from short swing profits                           -                                  15,000
 Repayment of capital lease liability                   (24,922)              (3,613)
 Advances from related parties                          433,000                   - 
 Repayment of related party advances                    (58,000)                  - 
 Debt incurred on property acquisition                       -                45,743
                                                    -----------          -----------
NET CASH PROVIDED/(USED) BY FINANCING 
   ACTIVITIES                                           350,078               57,130
                                                    -----------          -----------
 NET INCREASE/(DECREASE) IN CASH                        (72,365)            (224,898)

CASH AT BEGINNING OF YEAR                                86,255              236,235
                                                    -----------          -----------
 CASH AT END OF PERIOD                              $    13,890          $    11,337
                                                    ===========          ===========

Supplemental Disclosures - Non-cash Investing and Financing Transactions

 Cash paid for interest                             $     1,174           $    9,135
 Cash paid for income taxes                              27,272               33,216
</TABLE>
- ----------------------------------------------------------------------------
<PAGE>                      GOLDEN TRIANGLE INDUSTRIES, INC.
                           SELECTED INFORMATION
                                (Unaudited)
                               June 30, 1996


NOTE 1:  BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements have been
prepared in accordance with the generally accepted accounting principles
for interim financial information and with instructions to Form 10-01 of
Regulation S-X.  They do not include all information and footnotes required
by generally accepted accounting principles for complete financial
statements.  However, except as disclosed herein, there has been no
material change in the information included in the Company's Annual Report
on Form 10-K for the year ended December 31, 1995.  In the opinion of
Management, all adjustments (consisting of normal recurring accruals)
considered necessary for a fair presentation have been included.  The
report of Robert Early & Company, P.C. commenting on their review
accompanies the condensed financial statements included in Item 1 of Part
1.  Operating results for the six month period ended June 30, 1996, are not
necessarily indicative of the results that may be expected for the year
ending December 31, 1996.


NOTE 2: NAME CHANGE AND STOCK ACTIVITY

At the Company's stockholders meeting in May 1996, the name of the parent
company was changed to Golden Triangle Industries, Inc.  This change was
made to reflect the change in the Company's main business emphasis away
from oil and gas royalties and reflect its broader base of activities.

At the same meeting, stockholders authorized 1,000,000 shares of preferred
stock with a par value of $.10 per share.  Directors were given the
authority to subdivide the preferred stock and to set the various rights
and attributes of different series.  The directors created Series A and
Series B subdivisions.  Both series have voting rights of 10 votes per
share and are subject to limited transferability.  Series A shares contain
a provision for a cash dividend of $.30 per share and are convertible back
to common shares after 38 months.  Series B shares were set to have a
quarterly cash dividend of $.20 per share and a common stock dividend which
is initially 3% of the number of preferred shares held.  The common stock
dividend escalates to 4% in the second year and increases in subsequent
years based on increases in the Company's annual gross revenue.

Directors also authorized a program to exchange Series A and Series B 
preferred shares for common shares on the basis of one share of preferred
stock for ten shares of common.  This exchange program was immediately
accepted by directors and insiders who agreed to exchange 1,916,360 common
shares for 8,080 shares of Series A and 183,556 shares of Series B.  This
exchange has been given effect in the shares reported outstanding and in
the earnings per share calculation, although the common shares have not
been physically cancelled and preferred shares issued at June 30, 1996. 
The Company has had indications that additional shareholders are going to
participate in this exchange program which has a closing date of August 31,
1996.


NOTE 3:  AMORTIZATION OF EXPENSES

During December 1993 and January 1994 the Company entered into agreements
with Hunter Equities, Inc. and others for marketing, public relations, and
other management services.  Under the terms of these agreements, these
services were to be provided over a three year period.  Pursuant to the
terms of these agreements, certain expenses were prepaid.  This situation
requires amortization of the expense over the term of the agreement. 
Amortization of these expenses (included in "Advertising and public
relations") totaled $12,500 for the quarter and $25,000 for the year.


NOTE 4: CONSTRUCTION OF WATER PLANTS

During the first quarter of 1996, the Company substantially completed
construction of two fresh water delivery sites.  The total cost of these
locations was $65,678.  These plants were placed in service early in the
second quarter.


NOTE 5: AMANDO DISPOSAL AGREEMENT

Effective June 1, 1996, the Company acquired the use of an existing salt
water disposal facility from TransTexas Gas Corporation (a significant
customer).  The substance of this acquisition is a loan to TransTexas of
$750,000 collateralized by the disposal facility and gives the Company
operating rights to the facility while the loan is outstanding.  Funding
for this loan came from a credit of $250,000 applied against current
receivables from TransTexas and loans from related parties of $433,000. 
The terms of the agreement give TransTexas five years to repay the loan and
allows it to make prepayments at any time.  This facility is expected to
throughput in excess of 150,000 barrels of water per month.  The Company
earns 1% per month on the unpaid balance and expects to generate another 1%
per month from operations.  The facility is located in an area in which the
Company has no competing disposal facilities and essentially has no nearby
competition. 

The loans from related parties bear interest at 2% per month and are
expected to be repaid before the end of the year.  The Company had repaid
$58,000 prior to June 30, 1996.


NOTE 6: SALE OF ASSETS

Effective June 30, 1996, the Company sold its facility in Jim Wells County
to a company partially owned by a director for $50,000.  Management has
been disappointed with the results from operating the facility.  It was
determined that competition, lack of development in the service area, and
distance from the Company's core area made the facility unfeasible to
operate profitably.  Based on this determination, management elected to cut
its losses and dispose of the facility.


NOTE 7: RESTRICTED CASH

During June 1996, the Company posted a $100,000 certificate of deposit as
collateral for a $1 million performance bond for Southwest Tire Processors,
Inc. (SWTP).  SWTP is the lessee of the Company's tire shredder and owes
the Company significant amounts under this lease.  The bond was required by
a $4 million used-tire disposal contract with the State of Arizona.  This
contract is expected to allow SWTP to substantially reduce its payable to
the Company.

<PAGE>

===========================================================================

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

General Discussion:

The second quarter of 1996 marks the eighth consecutive quarter to report
profits.  Disposal and service revenues since January 1995 reached a record
level for the quarter ended June 30, 1996.  The following table reflects
the steady increase in disposal and service revenues from this segment for
the past five quarters:

                 Quarter ended             Disposal & Service Revenues

                 June 30, 1996                    $ 690,942
                 March 31,1996                      537,840
               December 31, 1995                    529,026
              September 30, 1995                    430,270
                 June 30, 1995                      401,671

Disposal and service fees for the quarter ended June 30, 1996, increased
72% over the same period in 1995 and increased 28% over the quarter ended
March 31, 1996.

The obtaining of the Amando Disposal Facility (see detail below) and the
opening of two new fresh water delivery sites were the major factors in
causing this increase in disposal and service fees.  Another sustaining
factor was that the price of natural gas has maintained good levels during
the second quarter.  This resulted in additional revenues from support
services provided to drilling contractors.

The most significant transaction to occur during the quarter was the acqui-
sition of the operation of an existing salt water facility from TransTexas
Gas Corporation in exchange for what is essentially a loan of $750,000 (see
note 5 of the financial statements).  Sources for the $750,000 included
certain directors and insiders advancement of $433,000 to the Company.  Of
this total, $375,000 was still outstanding as of June 30, 1996.  On August
13, 1996, the balance outstanding was only $346,400.

GTII accepted an offer from Boundary Ventures, Inc. to purchase Jim Wells
salt water facility for $50,000 (see Note 6 of the financial statements). 
GTII first acquired an interest in the Jim Wells facility during the fourth
quarter of 1994.  This operation never fully matured as initially expected,
because the oil and gas fields that were expected to be developed in that
area never materialized.  This fact was coupled with the effects from
existing operators building their own disposal facilities.  GTII only sold
the assets of the Jim Wells facility and not Jim Wells SWD, Inc. the
corporation, as there are other assets and attributes within  the
corporation that GTII wanted to retain,

On May 18, 1996, the Company held its shareholder meeting in Albuquerque. 
At this meeting the shareholders approved changing the name to Golden
Triangle Industries, Inc. and changed its NASDAQ trading symbol to GTII. 
Also approved at the meeting, was an addition to the articles of the
Corporation to include 1,000,000 preferred shares.  On May 24, 1996,
1,916,360 common shares were offered by certain directors and insiders for 
8,080 shares of Class A and 183,556 shares of Class B Preferred stock.  For
further details please see Note 2 of the financial statements. 

Revenues:

The financial statements accompanying this report are consolidated with the
Company's subsidiaries for all periods presented.

As reported in the General Discussion at the beginning of this report,
revenues from the South Texas operation set a record for any three month
period since January 1, 1995.  The six month revenues from disposal and
service fees were up an impressive 48% when comparing the period ending
June 30, 1995 ($830,568) to June 30, 1996 ($1,228,782).

Disposal and service fees were up during the second quarter due to the
following reasons:  1. Certain facilities began focusing on disposing of
non-produced water at a premium price compared to normal produced water.  
2. Drilling activity is up due to higher energy prices that increases the
Company's subsidiaries support services.  3. Higher energy prices have
caused marginal wells to be put back into production. and 4. The Amando
Disposal Facility, with only one month's operation, added approximately
$40,000 to the South Texas' revenues.

Revenues from oil and gas are up 42% when comparing the second quarter of
1996 ($79,464) to the same quarter of 1995 ($55,770).  New wells have been
put on line on domestic leases coupled with an overall increase in both oil
and gas prices.  Oil and gas revenues for the quarter ended March 31, 1996
were $53,610.  During the first half of the year, the Company was "carried"
in the drilling of five wells on leases in Central Texas in which it holds
a small working interest.  Plans include additional drilling during the
third and fourth quarters of 1996.

Rental income is derived from the Company's joint venture with Southwest
Tire Processors (SWTP). As previously reported, SWTP has been awarded
significant used tire disposal contracts that will allow GTII to receive
its rental fees in addition to interest earned.  The $109,727 reported in
the quarter ended June 30, 1996 is interest income earned pursuant to the
leasing arrangement with SWTP.

Cost of revenues increased over the quarter ended March 31, 1996 from
$139,953 to $164,757 for the quarter ended June 30, 1996.  Cost of revenues
also increased when comparing the current quarter to the same period in 1995.
This increase is also reflected in the six month numbers caused by an
increase in direct materials and supplies.  The addition of two fresh water
facilities plus upgrading and expanding existing disposal equipment in the
South Texas operating area are contributing factors that led to the increase
in direct materials and supplies during the first two quarters of 1996.

Assets:

The total assets of the Company grew to $6,721,057 up $565,032 over
December 31, 1995, the fiscal year end of the Company.  Of the $565,032
increase in assets that occurred during the first six months, $439,294 was
during the second quarter.  This increase is directly related to the 
transactions centered around the Amando Disposal Facility with TransTexas
Gas Co., as previously discussed in the General Discussion.  Total assets
of the Company on June 30, 1995, were $5,364,640.  This reflects a 25%
growth in assets to June 30, 1996.

Cash on hand as of June 30, 1996, is low principally due to purchasing a
$100,000 certificate of deposit which is reported under Other Assets.  This
certificate of deposit is being used as collateral for a performance bond
for SWTP (see Note 7 of the financial statements).  The bond allowed SWTP
to be awarded significant contracts for used tire disposal from Arizona. 
SWTP estimates that the total value of the contract from Maricopa County,
Arizona, is between $2,000,000 and $5,000,000 over the next two years. 
GTII owns 10% of Southwest Tire Processors, Inc.

Of the accounts receivable, $516,217 is due from SWTP and the balance is
primarily from either disposal fees or services rendered in South Texas.
Considering the revenues expected to be received from Arizona, SWTP plans
to pay most, if not all, of its debt to GTII by year end.  This should
dramatically improve GTII s cash position.

Current assets of GTII on June 30, 1995, were $812,412 and were $1,303,092
on March 31, 1996.  The increase from June 30, 1995, to June 30, 1996, was
related to the increase in accounts receivables.  The second quarter had a
slight decrease of $29,200 from the previous quarter which was related to
the Company s current cash position.

A measurement of the Company's liquidity is the use of the ratio of current
assets to current liabilities.  The liquidity ratio for June 30, 1996 was
1.86:1, March 31, 1996 was 2.83:1, December 31, 1995 was 2.67:1, and June
30, 1995 was 3.63:1.

The $816,908 under other assets classified as notes receivable - long term
is comprised of two areas of interest.  The larger amount represents
$750,000 from the TransTexas transaction (more fully disclosed above and in
Note 5 of the financial statements) and $66,908 from land sales from Apache
Ranch.  Apache Ranch has entered into an agreement to sell an 80 acre tract
for $80,000 with an option to acquire an additional 120 acres on the same
$1,000 per acre basis.  Management exinalize this agreement before year
end.

The Company's current liabilities increased by $460,200 from June 30, 1995
($224,062) to June 30, 1996 ($684,262).  This increase is due to the cash
advances made to the Company from certain directors and insiders to fund
the acquisition/loan agreement with TransTexas as previously stated. 
Current liabilities for March 31, 1996 were $460,865 and $451,799 on
December 31, 1995

Shareholders' equity also improved in conjunction with building assets
during the second quarter.  Shareholders' equity increased $206,567 from
March 31, 1996 to June 30, 1996 and increased $827,338 from June 30, 1995
to June 30, 1996.  This is a significant 16% increase. 

Operating Expenses:

Operating expenses have remained fairly constant except for depreciation, 
depletion and amortization which has increased significantly during the
past year from $57,371 for the quarter ended June 30, 1995 to $113,260 for
the same period in 1996.  The six month figures also reflect a material
increase in this category.  The majority of the assets added to the Company
are tangible assets and are subject to either depreciation, depletion or
amortization expense.  Depreciation, depletion and amortization totaled
$82,894 for the quarter ended March 31, 1996, out of total operating
expenses for the quarter of $289,110.

Other income and expenses reported during the quarters are principally
related to either interest income or interest expense.  The interest income
is earned by affiliated parties to the Company on cash advances for Company
projects.  The majority of the interest expense was generated during the
second quarter due to the financing of the Amando acquisition, previously
mentioned.

Net Income:

Net income before taxes was up from $166,103 for the quarter ended March
31, 1996, to $378,846 for the quarter ended June 30, 1996,  a 128%
increase. When comparing the current quarter to the quarter ended June 30,
1995, an increase of $102,238 is reported in net income before taxes. Six
month figures also report significant improvement in net income before
taxes ($544,949 vs. $391,462).

Net income of $206,292 ($0.07 per share) was reported for the current
quarter compared to $131,016 ($0.03 per share) for the previous quarter. 
Net Income was $337,308 ($0.10 per share) and $251,947 ($0.07 per share)
for the six month periods ended June 30, 1996 and 1995, respectively.  A
change in the number of share outstanding through the conversion of common
stock to preferred effects the per share calculations for the periods ended
June 30, 1996.


===========================================================================


                                 PART II
                                    
Item 6. Exhibits and Reports on Form 8-K,

On May 9, 1996, the Company filed a Form 8-K disclosing the transactions
surrounding the acquisition of the Amando Disposal Facility as a material
transaction.


                               SIGNATURES
                                    
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


August 14, 1996

                                        Golden Triangle Industries, Inc.


                                         /s/ IVAN WEBB                 
                                        Ivan Webb, Chief Financial Officer,
                                        Principal Financial Officer,
                                        Principal Accounting Officer,
                                        Director

<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
financial statements of Golden Triangle Royalty & Oil, Inc. for the period
ended June 30, 1996, and is qualified in its entirety by reference to such
financial statements.
</LEGEND>
<CIK> 0000042284
<NAME> GOLDEN TRIANGLE INDUSTRIES, INC.
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                           13890
<SECURITIES>                                      4903
<RECEIVABLES>                                  1230099
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               1273892
<PP&E>                                         5617564
<DEPRECIATION>                               (1199100)
<TOTAL-ASSETS>                                 6721057
<CURRENT-LIABILITIES>                           684262
<BONDS>                                              0
                                0
                                      19164
<COMMON>                                          2023
<OTHER-SE>                                     5934825
<TOTAL-LIABILITY-AND-EQUITY>                   6721057
<SALES>                                        1471583
<TOTAL-REVENUES>                               1473432
<CGS>                                           304710
<TOTAL-COSTS>                                   304710
<OTHER-EXPENSES>                                620071
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               18049
<INCOME-PRETAX>                                 544949
<INCOME-TAX>                                    207641
<INCOME-CONTINUING>                             337308
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    337308
<EPS-PRIMARY>                                     0.10
<EPS-DILUTED>                                     0.10

        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission