GOULDS PUMPS INC
10-Q/A, 1995-03-28
PUMPS & PUMPING EQUIPMENT
Previous: GORMAN RUPP CO, 10-K, 1995-03-28
Next: GOULDS PUMPS INC, 10-Q/A, 1995-03-28



                                FORM 10-Q/A

                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549

                              Amendment No. 1

(Mark One)
   [ X ]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934
           For the quarterly period ended March 31, 1994
                                    OR
   [   ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934
           For the transition period
           from.............to..............

   Commission file number 0-684

                      GOULDS PUMPS, INCORPORATED            
       (Exact name of registrant as specified in its charter)

           Delaware                                15-0321120   
(State or other Jurisdiction of               (I.R.S. Employer
  Incorporation or Organization)               Identification No.)


       300 WillowBrook Office Park, Fairport, New York 14450
              (Address of principal executive offices)
                           (Zip Code)


                           (716) 387-6600                   
       (Registrant's telephone number, including area code)


           240 Fall Street, Seneca Falls, New York 13148    
       (Former name, former address and former fiscal year,
                   if changed since last report)


     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.      Yes   X       No      


     Indicate the number of shares outstanding of each of the
issuer's classes of common stock, as of the latest practicable
date.

     As of April 29, 1994, 21,173,613 shares of $1 par value common
stock were outstanding.

<F50>

                        GOULDS PUMPS, INCORPORATED

                                   INDEX



                                                               PAGE

                      PART I - FINANCIAL INFORMATION              
   


Item 1.  Condensed Consolidated Balance Sheets -
           March 31, 1994 and December 31, 1993..............   3

           Condensed Consolidated Statements of Earnings -
           Three Months Ended March 31, 1994 and 1993........   4

           Condensed Consolidated Statements of Cash Flows -
           Three Months Ended March 31, 1994 and 1993........   5

           Notes to Condensed Consolidated Financial
           Statements.......................................  6-8


Item 2.  Management's Discussion and Analysis of
           Financial Condition and Results of Operations..... 9-14




                       PART II - OTHER INFORMATION                


Item 6.  Exhibits and Reports on Form 8-K................. 15-16


           Signature........................................   17


This amendment is required to adjust 1994 previously reported
quarterly results for accounting irregularities at the Company's
Mexican subsidiary which were discovered in late December 1994. 
See Note 2 on Page 6 of this amendment for a more detailed
discussion of these irregularities.








<F50>
Condensed Consolidated Balance Sheets                                          
Goulds Pumps, Incorporated                            March 31,   December 31,
(In thousands)                                            1994           1993
                                                     (Unaudited)      (Audited)

  ASSETS
  Current assets:
   Cash and cash equivalents                          $ 11,097       $  7,153
   Receivables - net                                   115,193        109,637
   Inventories                                         112,623        106,185
   Deferred tax asset                                   13,598         13,557
   Prepaid expenses and other current assets            12,754         11,115
     Total current assets                              265,265        247,647

  Property, plant and equipment - net                  144,958        148,973
  Investments, including investments in
    affiliates                                          18,625         18,848
  Deferred tax asset                                     4,873          5,031
  Other assets                                          18,915         18,003

                                                      $452,636       $438,502

  LIABILITIES AND SHAREHOLDERS' EQUITY
  Current Liabilities: 
   Notes payable                                      $ 33,256       $ 41,571  
   Current portion of long-term debt                    32,531          6,922
   Trade payables                                       39,846         34,726
   Compensation and commissions                         13,822         16,519
   Income taxes payable                                  2,091             21
   Dividends payable                                     4,235          4,231
   Deferred tax liability                                  469          1,257
   Other                                                27,628         32,686
     Total current liabilities                         153,878        137,933

  Long-term debt                                        38,843         38,859
  Pension                                               16,850         16,905
  Other postretirement benefit obligation               53,986         53,418
  Deferred tax liability and other                       4,226          4,186


  SHAREHOLDERS' EQUITY:
   Common stock - $1.00 par value; authorized
   90,000,000; issued and outstanding
   21,173,613 and 21,153,966 shares,
   respectively                                         21,174         21,154
   Additional paid-in capital                           57,336         57,044
   Retained earnings                                   119,997        120,415
   Cumulative translation adjustments and other        (13,654)       (11,412)
 
     Total shareholders' equity                        184,853        187,201
 
                                                      $452,636       $438,502

                                                                               
 
See Accompanying Notes to Condensed Consolidated Financial Statements.
 




<F50>
     Condensed Consolidated Statements of Earnings (Unaudited)     
     Goulds Pumps, Incorporated
     (In thousands except per share data)
     
     
     
                                        Three Months Ended March 31,
                                                  1994         1993(1)
     
     
     
     Net sales                                $136,645     $124,402
                                                                   
     
     Cost and expenses
     Cost of sales                              98,797       88,834
     Selling, general and 
       administrative expenses                  27,534       28,611
     Research and development expenses           2,235        1,676
     Earnings from investments and
       affiliates                                 (475)        (659)
     Interest expense                            1,462        1,070
     Interest income                              (424)        (361)
     Other (income) expense - net                1,039         (307)
                                                                   
     
     
     Earnings before income taxes
       and cumulative effect of accounting
       change                                    6,477        5,538
     Income taxes                                2,660        2,132
                                                                   
     
     Earnings before cumulative effect
       of accounting change                      3,817        3,406
     
     Cumulative effect of accounting 
       change, net of income tax benefit            --       (1,026)
     Net earnings                             $  3,817     $  2,380
     
     Net earnings per share
       Earnings before cumulative
         effect of accounting change          $    .18     $    .16
       Cumulative effect of accounting change       --         (.05)
     
     Net earnings per common share            $    .18     $    .11
     
     Dividends per common share               $    .20     $    .20
     
     
     Weighted average shares
       outstanding (in thousands)               21,164       21,094
     
     
     See Accompanying Notes to Condensed Consolidated Financial Statements.
     
     (1) Restated for adoption of SFAS 112 as of January 1, 1993.
     
     
     
     
     
     
     
     
     
<F50>
     
     
     
Condensed Consolidated Statements of Cash Flows (Unaudited)                   
Goulds Pumps, Incorporated                        Three Months Ended March 31,
(In Thousands)                                               1994       1993 (1)
OPERATING ACTIVITIES: 
Net earnings                                              $ 3,817       $ 2,380 
Adjustments to reconcile net earnings to net cash
  applied to operations:
       Depreciation                                         6,480         6,026 
       Amortization                                           277           248
       Cumulative effect of change in accounting principle     --         1,579
       Earnings from affiliates                              (475)         (659)
       Increase (decrease) in deferred tax liability         (520)         (800)
       Decrease (increase) in deferred tax asset               44          (735)
       Increase in receivables-net                         (6,739)       (8,224)
       Increase in inventories                             (7,728)      (10,068)
       Increase (decrease) in trade payables, accrued 
        expenses and other                                 (1,808)          990 
       Other - net                                          1,529           128
         Net cash applied to operating activities          (5,123)       (9,135)

INVESTING ACTIVITIES:
Capital additions                                          (3,348)       (5,987)
Purchases of other assets                                  (1,680)         (889)
         Net cash applied to investing activities          (5,028)       (6,876)

FINANCING ACTIVITIES:
Proceeds from long-term debt                                2,131        15,823
Payments on long-term debt                                   (273)         (564)
Increase in short-term borrowings                          16,343         8,231 
Proceeds from issuance of common stock                        312           659
Dividends paid                                             (4,231)       (4,215)
         Net cash provided by financing activities         14,282        19,934

Effect of exchange rate changes on cash                      (187)         (709)
Increase in cash and cash equivalents                       3,944         3,214
Cash and cash equivalents:
  Beginning of period                                       7,153        13,681
  End of period                                           $11,097       $16,895

                                                                               

See Accompanying Notes to Condensed Consolidated Financial Statements.

(1)  Restated for adoption of SFAS 112 as of January 1, 1993.


<F50>
Goulds Pumps, Incorporated    Form 10-Q/A
Part I, Item 1


           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1.  In the opinion of management, the accompanying unaudited
    condensed consolidated financial statements contain all
    adjustments necessary to fairly present the Company's financial
    position as of March 31, 1994 and the results of operations and
    cash flows for the three months ended March 31, 1994 and 1993. 
    All such adjustments are of a normal recurring nature with the
    exception of Mexican accounting irregularities discussed in Note
    2 below.  The results of operations for the three month period
    ended March 31, 1994 are not necessarily indicative of the
    results to be expected for the entire year of 1994.

    The accounting policies followed by the Company are set forth
    in Note 1 to the Company's financial statements in the 1993
    Annual Report on Form 10-K which is incorporated by reference.


2.  This amendment is required to adjust 1994 previously reported
    quarterly results for accounting irregularities at the Company's
    Mexican subsidiary.  In late December 1994, the Company
    uncovered $3.2 million (pre-tax) of accounting irregularities
    at its Mexican subsidiary.  The irregularities related to a
    manipulation of accounting records by personnel at the location
    but involved little, if any, misappropriation of funds.  The
    Company has discharged those persons responsible for the
    irregularities and has taken the appropriate steps to help
    ensure that existing internal controls and procedures are
    consistently followed.

    Correction of these irregularities on a pre-tax basis decreased
    net sales by $2.2 million and increased cost of goods sold by
    $1.0 million for the year ended December 31, 1994.  An
    immaterial portion of the irregularities occurred in 1993 and
    prior years ($1.1 million after-tax) and has been recognized as
    an adjustment to the first quarter 1994 reported results. 
    Quarterly results for 1994 on an after-tax basis have therefore
    been restated to reflect the following adjustment:  first
    quarter - a $1.5 million decrease to net earnings (E.P.S. $.07);
    second quarter - a $0.8 million decrease to net earnings (E.P.S.
    $.04); third quarter - a $0.1 million decrease to net earnings
    (E.P.S. $.01); fourth quarter - a $2.4 million increase to net
    earnings (E.P.S. $.12), reflecting the reversal of the total
    amount of the correction previously recorded as a fourth quarter
    adjustment.

3.  Four lawsuits were filed against the Company in April and May
    of 1994 arising from the sales of submersible pumps with brass
    or bronze components.  See Part II, Item 1. "Legal Proceedings"
    on pages 13 through 15 of the original first quarter report for
    a detailed discussion of these suits.  Based on the Company's
    assessment of these lawsuits which are currently in very early
<F50>
Goulds Pumps, Incorporated    Form 10-Q/A
Part I, Item 1


  NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 

    stages, no provision has been made for any losses in the
    accompanying financial statements.

4.  The consolidated financial statements for the first three
    quarters of 1993 have been restated to reflect the adoption as
    of January 1, 1993, of Statement of Financial Accounting
    Standards (SFAS) 112, Employers' Accounting for Postemployment
    Benefits.

    SFAS 112 requires employers to recognize the cost of certain
    postemployment benefits using the accrual method of accounting. 
    The cumulative effect of this accounting change decreased 1993
    earnings after taxes by $1.0 million or $.05 per share.  The
    annual incremental cost of adopting SFAS 112 is immaterial on
    an ongoing basis.

    
5.  Supplemental Schedule of Cash Flow Information (in thousands):
                                          
                                        For the three months ended,
                                    March 31, 1994   March 31, 1993
    Interest paid                       $1,829           $  922
    Income taxes paid                      976            3,017


6.  Net income per share of common stock is based upon the weighted
    average number of shares of common stock outstanding during the
    period.  No effect has been given to options outstanding under
    the Company's Stock Option Plans as no significant dilutive
    effect would result from the exercise of these options.  See
    Exhibit XI on page 16 of 17.

7.  Inventories were as follows (in thousands):

                                       March 31,  December 31,
                                            1994          1993   
                                     (Unaudited)     (Audited)

    Raw Materials                       $ 33,479      $ 31,927
    Work-in-Process                       51,446        49,062
    Finished Goods                        58,578        55,863

    Inventories Valued at FIFO           143,503       136,852
    LIFO Allowance                       (30,880)      (30,667)
    Inventories Less LIFO Allowance     $112,623      $106,185

<F50>
Goulds Pumps, Incorporated    Form 10-Q/A
Part I, Item 1


  NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 



8.  Summarized unaudited financial information for Oil Dynamics,
    Inc., a 50%-owned joint venture which has a fiscal year ended
    October 31, and hence is recorded with a two-month reporting
    lag, is as follows (in thousands):

                                   For the three months ended,
                                     January 29,   January 30,
                                            1994          1993

    Net Sales                             $14,279       $12,888
    Gross Profit                            4,102         4,246
    Net Earnings                              935         1,292

<F50>
Goulds Pumps, Incorporated     Form 10-Q/A
Part I, Item 2


Management's Discussion and Analysis of Financial Condition and
Results of Operations


Overview

         The Company's first quarter 1994 results reflected record
first quarter shipments, an orders increase of 7.3% and a 12.1%
increase in net earnings compared to the first quarter of 1993
before an accounting change.

         First quarter net sales were a record $136.6 million, up
9.8% from $124.4 million for the first quarter of 1993.  This
increase was due to record first quarter shipment levels at the
Water Technologies Group (WTG) and the Engineered Products
Division (EPD), the Company's largest division.  Earnings per
share for the quarter were $.18 compared to  $.16 in 1993, before
the cumulative effect of a change in accounting principle.  After
the cumulative effect of the change in accounting principle,
earnings per share were $.11 in the first quarter of 1993.

         Total orders received for the first quarter were $135.8
million versus $126.5 million last year, an increase of 7.3%. 
WTG reported an 18.1% increase in orders over the first quarter
of last year while EPD repair parts orders levels, traditionally
an indicator of positive trends in future business activity,
increased 14.6%.  Backlog decreased to $96.0 million from $100.0
million at December 31, 1993, and also decreased compared to
backlog of $100.2 million at the end of the first quarter of
1993.  This slight decrease in backlog is due to the record first
quarter shipments levels.

         In late December 1994, the Company uncovered $3.2 million
(pre-tax) of accounting irregularities at its Mexican subsidiary. 
The irregularities related to a manipulation of accounting
records by personnel at the location but involved little, if any,
misappropriation of funds.  The Company has discharged those
persons responsible for the irregularities and has taken the
appropriate steps to help ensure that existing internal controls
and procedures are consistently followed.

         Correction of these irregularities on a pre-tax basis
decreased net sales by $2.2 million and increased cost of goods
sold by $1.0 million for the year ended December 31, 1994.  An
immaterial portion of the irregularities occurred in 1993 and
prior years ($1.1 million after-tax) and has been recognized as
an adjustment to the first quarter 1994 reported results. 
Quarterly results for 1994 on an after-tax basis have therefore
been restated to reflect the following adjustment:  first quarter
- - a $1.5 million decrease to net earnings (E.P.S. $.07); second
quarter - a $0.8 million decrease to net earnings (E.P.S. $.04);
third quarter - a $0.1 million decrease to net earnings (E.P.S.
$.01); fourth quarter - a $2.4 million increase to net earnings
<F50>
Goulds Pumps, Incorporated     Form 10-Q/A
Part I, Item 2


Management's Discussion and Analysis of Financial Condition and
Results of Operations (continued)


(E.P.S. $.12), reflecting the reversal of the total amount of the
correction previously recorded as a fourth quarter adjustment.

         In other areas of significance, four lawsuits were filed
against the Company in April and May of 1994 arising from the
sales of submersible pumps with brass or bronze components.  See
Part II, Item 1. "Legal Proceedings" on pages 13 through 15 of
the original first quarter report for a detailed discussion of
these suits.  In addition to the referenced discussion, it is
still possible that second quarter sales revenues of submersible
pumps and the earnings of the division could be affected,
although the Company expects high demand for its new stainless
steel pumps which were introduced nationally during the first
week of May, one month earlier than previously scheduled.

         The improving economy and capital spending trends have
increased quotation activity and create a positive outlook for
orders.  These factors when combined with the Company's internal
initiatives --- such as the introduction of new products,
productivity gains from CATS II, and the cost reductions --- have
yielded increased sales and earnings in the first quarter of
1994.  The Company expects that the operational initiatives noted
will continue throughout 1994.  Additionally, order trends
continue to be strong in April and early May of 1994.  

<F50>
Goulds Pumps, Incorporated     Form 10-Q/A
Part I, Item 2


Management's Discussion and Analysis of Financial Condition and
Results of Operations (continued)


Results of Operations

         The following table indicates the percentage relationships
of earnings and expense items included in the Condensed
Consolidated Statements of Earnings for the quarters ended March
31, 1994 and 1993 and the related percentage change in those
items.

As a Percentage of Total Net Sales             Percentage Change

1994       1993(1)                             1994  vs.  1993(1)
100.0%     100.0%  Net sales                          9.8%      
 72.3       71.4   Cost of sales                    11.2     
 20.2       23.0   SG&A expenses                    (3.8)    
  1.6        1.3   R&D expenses                     33.4     
                   Earnings from investments
  (.4)       (.5)    and affiliates                (27.9)
  1.1         .9   Interest expense                 36.6     
  (.3)       (.3)  Interest income                  17.5 
   .8        (.2)  Other (income) expense - net     N.M.        

                   Earnings before income taxes
                     and cumulative effect of
  4.7        4.4     accounting change              17.0 
  1.9        1.7   Income taxes                      24.8       
                   Earnings before cumulative 
  2.8        2.7     effect of accounting change    12.1  
                   Cumulative effect of change
   --        (.8)    in accounting principle       (100.0)      
  2.8%       1.9%  Net earnings                     60.4%       
 
       
(N.M. = Not Meaningful)

(1) Restated for adoption of SFAS 112 as of January 1, 1993.


         The increase in sales of $12.2 million in the first quarter
as compared to the prior year is composed of a $1.4 million or a
1.8% increase in Industrial Products Group sales and a $10.9
million or 21.7% increase in Water Technologies Group sales.  The 
Industrial Products Group (IPG) sales increase was the result of
record first quarter EPD shipments level as EPD was able to drive
down the delinquencies that resulted from the fourth quarter 1993
systems implementation, demonstrating that many of these issues
have been resolved.  For Water Technologies Group, sales at
WTG-America (Water Systems Division) increased 34.3% while sales
at  WTG-Europe  (Lowara S.p.A.)  reflected  a 3.7% increase on a 

<F50>
Goulds Pumps, Incorporated     Form 10-Q/A
Part I, Item 2


Management's Discussion and Analysis of Financial Condition and
Results of Operations (continued)


translated basis when compared to first quarter 1993 results.  On
a local currency basis, WTG - Europe's sales increased 23.3% over
1993 first quarter results.  Increased WTG business activity
levels have resulted from the introduction of new products with
related market share gains; the weaker lire making Italian
products more price attractive in other European countries;
marketing initiatives and a stronger economy in the United
States.

         Gross margin as a percentage of sales decreased to 27.7% for
the first quarter of 1994 compared to 28.6% for the first quarter
of 1993.  The Industrial Products Group gross profit percentage
decreased to 27.3% in 1994 from  29.0% for the first quarter
1993.  While the gross margin percentage at our largest division,
the Engineered Products Division, remained relatively stable,
decreases were noted at the Vertical Products Division in
California as the sales mix shifted to a lower proportion of
higher margin parts.  Additionally, the correction of Mexican
irregularities as described above also contributed to the gross
margin percentage decline.  These declines were somewhat offset
by margin improvements at the Slurry Pump Division, due to
favorable product mix and increased volume.  The Water
Technologies Group's gross profit percentage increased slightly
from 28.0% for the first quarter of 1993 to 28.2% for the first
quarter of 1994.  This increase is largely attributable to
improved performance by the Texas Turbine Division offsetting
declines in WTG-America's gross profit percentage due to
unfavorable product mix.  

         As a percentage to sales, SG&A expenses were 20.2% for the
first three months of 1994 compared to 23.0% for the same period
a year ago, reflecting the Company's efforts to contain costs
through workforce reductions and the restructuring program
implemented during 1993.  Also reducing reported SG&A in 1994 is
the favorability associated with the translation of WTG-Europe
expenses.

         Research and development (R&D) expenses increased 33.4% when
compared to the first quarter of 1993.  The higher level of R&D
expenses in the first quarter of 1994 relates primarily to the
acquisition of Environamics whose patented hermetically sealed 
pump will be introduced later in 1994.  In May 1994, the Company
introduced the Model GS stainless steel submersible pump,
produced by WTG, one month earlier than previously scheduled.  In
1994, the Company expects to continue to invest in new product
development as well as in enhancements to existing products at a
higher level than last year in order to improve its competitive
position in the industry.  

<F50>
Goulds Pumps, Incorporated     Form 10-Q/A
Part I, Item 2


Management's Discussion and Analysis of Financial Condition and
Results of Operations (continued)


    Interest expense increased $.4 million in the first three
months of 1994 as compared to the first quarter 1993.  This
increase was anticipated and resulted from the drawdown of a
previously arranged long-term financing agreement at a higher
interest rate (see Liquidity and Capital Resources) and overall
higher debt levels.  Interest income remained relatively constant
period over period.

    Earnings from investments and affiliates decreased $.2
million for the first quarter of 1994 compared to the same period
in 1993.  This decrease is primarily due to Goulds' share of the
1994 earnings of Oil Dynamics, Inc. (ODI), a 50%-owned joint
venture.  ODI's financial results in the second quarter and the
remainder of the year will be significantly impacted by the lack
of Russian financing availability which occurred near the end of
the quarter and currently remains in that status.


Liquidity and Capital Resources

    As reflected on the Condensed Consolidated Statements of
Cash Flows, $14.3 million of cash generated by net financing
activities combined with a $.2 million negative translation
effect was utilized to fund $5.0 million of net investing
activities and $5.1 million of net operating activities while
increasing cash and cash equivalents by $3.9 million.

    Significant items impacting cash flow from operating
activities in 1994 include a $6.7 million increase in
receivables-net due to the high level of first quarter shipments
and extended payment terms on certain international shipments;
and a $7.7 million increase in inventories primarily at WTG
Divisions to support new product introductions such as the Model
GS series introduced in May 1994.

    In the first three months of 1994, capital additions were
$3.3 million.  Significant projects included equipment additions
and upgrades at domestic and international locations.  The
Company expects to spend approximately $25 - $30 million in total
capital expenditures for the year.

    The Company expects that debt levels by the end of 1994 will
be consistent with those at December 31, 1993.  Based on a
financing  agreement entered into in December 1992, the Company 
borrowed $20.0 million on August 3, 1993 at a fixed interest rate
of 7.18% payable semi-annually.  Principal payments are required
in equal annual installments at the end of the third through
seventh years.  Proceeds from this loan were used to refinance a 

<F50>
Goulds Pumps, Incorporated     Form 10-Q/A
Part I, Item 2


Management's Discussion and Analysis of Financial Condition and
Results of Operations (continued)


$10.0 million Term Loan due in August 1993 and other short-term
debt.  Additionally, the Company intends to replace its $30.0
million Revolving Credit Agreement, which will expire on October
31, 1994.  The Company believes cash from operations and
available credit facilities are sufficient to meet its liquidity
needs during 1994.

    Cumulative translation adjustments on the accompanying
consolidated balance sheet at March 31, 1994 were $13.7 million
compared to $11.4 million at December 31, 1993, reflecting the
continued weakening of the Italian lira and the Canadian dollar
against the U.S. dollar experienced since the fourth quarter of
1992.


Orders and Backlog

    For the first quarter of 1994 orders were a record $135.8
million, a 7.3% increase when compared to orders for the first
quarter of 1993 of $126.5 million.  This increase in orders is
composed of a $9.3 million or 18.1% increase in WTG orders while
IPG orders remained relatively constant year over year.  EPD
orders for the first quarter 1994 increased 6.1%, with repairs
parts orders increasing 14.6% over first quarter 1993.  Repair
parts orders have traditionally served as a barometer of future
business activity.  The Water Technologies Group orders level
increases have resulted from the introduction of new products
with related market share gains, improvements at the Texas
Turbine division and WTG-Asia/Pacific, and a stronger U.S.
economy.

    Backlog has decreased from $100.2 million at March 31, 1993
to $96.0 million at March 31, 1994.  Industrial Products Group
backlog decreased $4.2 million to a total backlog of $90.9
million at the end of the first quarter while Water Technologies
Group backlog levels were consistent with last year.  Backlog
decreased $4.0 million from the December 31, 1993 level of $100.0
million.



<F50>
Goulds Pumps, Incorporated    Form 10-Q/A
Part II, Item 6





Item 6.  Exhibits and Reports on Form 8-K

    (a)         Exhibit XI.  (Earnings Per Share Computation)

    (b)         No reports on Form 8-K were filed for the three
                months ended March 31, 1994.



<F50>
                                EXHIBIT XI

         GOULDS PUMPS, INCORPORATED AND CONSOLIDATED SUBSIDIARIES
                     COMPUTATION OF EARNINGS PER SHARE
                   (IN THOUSANDS, EXCEPT PER SHARE DATA)

                                                        March 31,   March 31,  
                                                            1994        1993 (3)
a.  Net earnings                                           $ 3,817     $ 2,380 

b.  Decrease in interest expense (net of tax benefit)
    based upon issuance of all shares of common stock
    under Deferred Common Stock Agreement                  $    --     $    -- 
  
c.  Restated net earnings (a + b)                          $ 3,817     $ 2,380
   
d.  Actual weighted average number of shares outstanding    21,164      21,094 
  
e.  Primary earnings per share based on actual average
    shares outstanding  (c / d) (1)                        $   .18      $  .11

f.  Shares exercisable under outstanding options             1,052         813 
  
g.  Proceeds assuming exercise of outstanding options      $23,465     $16,825 
  
    Reinvestment of proceeds under "Treasury Stock Method":

h.  Average market price per share during each quarter or
    market price at quarter-end (whichever is higher)      $ 25.04     $ 24.57 
  
i.  Shares to be acquired (g / h)                              937         685 
  
j.  Net increase in outstanding shares relative to stock
    options (f - i)                                            115         128
   
k.  Adjusted weighted average shares outstanding (d + j)    21,279      21,222 

l.  Earnings per share assuming exercise of outstanding
    options (c / k)                                        $   .18     $   .11 

m.  Dilutive (Anti-dilutive) effect on earnings per
    share (e - l) (2)                                      $    --     $    -- 

                                                                               

(1) Earnings per share information is based on weighted average number of
    shares of common stock outstanding during each period.  No effect has been
    given to options outstanding under the Company's Stock Option Plans as no
    material dilutive effect would result from the exercise of these options.


(2) This calculation is submitted in accordance with Securities Exchange Act
    of 1934 Release No. 9038 although not required by APB Opinion No. 15 since
    no material dilutive effect would result from the exercise of these
    options.


(3) Restated for adoption of SFAS 112 as of January 1, 1993.

<F50>


                                 SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.




                                       GOULDS PUMPS, INCORPORATED
                                               (Registrant)




Date: March 7, 1995                   /s/John P Murphy        
                                      John P. Murphy
                                      Vice President - Finance
                                      (Mr. Murphy is the Chief
                                      Financial Officer and has
                                      been duly authorized to sign
                                      on behalf of the registrant.)






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission