GOULDS PUMPS INC
10-Q/A, 1995-03-28
PUMPS & PUMPING EQUIPMENT
Previous: GOULDS PUMPS INC, 10-Q/A, 1995-03-28
Next: GOULDS PUMPS INC, 10-Q/A, 1995-03-28



                        FORM 10-Q/A

                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549

                             Amendment No. 1


(Mark One)
   [ X ]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934
             For the quarterly period ended June 30, 1994
                                    OR
   [   ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934

       For the transition period from..............to..............

   Commission file number 0-684

                      GOULDS PUMPS, INCORPORATED                  

         (Exact name of registrant as specified in its charter)

           Delaware                                15-0321120     
(State or other Jurisdiction of                (I.R.S. Employer
  Incorporation or Organization)               Identification No.)


           300 WillowBrook Office Park, Fairport, New York 14450    
                 (Address of principal executive offices)
                                (Zip Code)


                               (716) 387-6600                   
           (Registrant's telephone number, including area code)


              240 Fall Street, Seneca Falls, New York 13148      
           (Former name, former address and former fiscal year,
                       if changed since last report)


   Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.       Yes   X       No           


   Indicate the number of shares outstanding of each of the
issuer's classes of common stock, as of the latest practicable
date.

   As of July 29, 1994, 21,174,363 shares of $1 par value common
stock were outstanding.





<F50>
                        GOULDS PUMPS, INCORPORATED

                                   INDEX



                                                                 
                                                              PAGE

                      PART I - FINANCIAL INFORMATION


Item 1.  Condensed Consolidated Balance Sheets -
           June 30, 1994 and December 31, 1993...............   3

           Condensed Consolidated Statements of Earnings -
           Three Months Ended June 30, 1994 and 1993
           Six Months Ended June 30, 1994 and 1993...........   4

           Condensed Consolidated Statements of Cash Flows -
           Six Months ended June 30, 1994 and 1993...........   5

           Notes to Condensed Consolidated Financial
           Statements........................................  6-8


Item 2.  Management's Discussion and Analysis of
           Financial Condition and Results of Operations..... 9-14




                        PART II - OTHER INFORMATION


Item 6.  Exhibits and Reports on Form 8-K..................15-16


           Signature.........................................   17


This amendment is required to adjust 1994 previously reported
quarterly results for accounting irregularities at the Company's
Mexican subsidiary which were discovered in late December 1994. 
See Note 2 on Page 6 of this amendment for a more detailed
discussion of these irregularities.
<F50>
Condensed Consolidated Balance Sheets
Goulds Pumps, Incorporated  
                                                       June 30,   December 31,
                                                           1994           1993
(In thousands)                                       (Unaudited)     (Audited)


 ASSETS
  Current assets:
   Cash and cash equivalents                         $ 11,719        $  7,153
   Receivables - net                                  127,597         109,637
   Inventories                                        120,559         106,185
   Deferred tax asset                                  13,955          13,557
   Prepaid expenses and other current assets           13,799          11,115
     Total current assets                             287,629         247,647

  Property, plant and equipment - net                 145,905         148,973
  Investments, including investments in
    affiliates                                         19,358          18,848
  Deferred tax asset                                    4,381           5,031
  Other assets                                         17,607          18,003

                                                     $474,880        $438,502

 LIABILITIES AND SHAREHOLDERS' EQUITY
  Current Liabilities: 
   Notes payable                                     $ 35,428        $ 41,571
   Current portion of long-term debt                   32,823           6,922
   Trade payables                                      50,248          34,726
   Compensation and commissions                        16,763          16,519
   Income taxes payable                                 2,401              21
   Dividends payable                                    4,235           4,231
   Deferred tax liability                                 552           1,257
   Other                                               28,692          32,686
     Total current liabilities                        171,142         137,933 
 
  Long-term debt                                       37,539          38,859
  Pension                                              17,809          16,905
  Other postretirement benefit obligation              54,527          53,418
  Deferred tax liability and other                      4,052           4,186


  SHAREHOLDERS' EQUITY:
   Common stock - $1.00 par value; authorized
   90,000,000; issued and outstanding
   21,174,363 and 21,153,966 shares,
   respectively                                        21,174          21,154
   Additional paid-in capital                          57,347          57,044
   Retained earnings                                  121,259         120,415
   Cumulative translation adjustments and other        (9,969)        (11,412) 
 
 
     Total shareholders' equity                       189,811         187,201
 
                                                     $474,880        $438,502

                                                                               





  See Accompanying Notes to Condensed Consolidated Financial Statements.
<F50>

Condensed Consolidated Statements of Earnings (Unaudited)
Goulds Pumps, Incorporated
(In Thousands Except Per Share Data)

                                Three Months Ended         Six Months Ended
                                          June 30,              June 30,(1)
                                1994          1993         1994        1993


Net sales                      $150,128   $152,424      $286,773   $276,826
Cost and expenses:
 Cost of sales                  105,839    107,900       204,636    196,734
 Selling, general and
  administrative expenses        30,925     29,692        58,459     58,303
 Research and development 
  expenses                        2,822      1,707         5,057      3,383
 Earnings from investments
  and affiliates                   (227)    (1,530)         (702)    (2,189)
 Interest expense                 1,667      1,560         3,129      2,630
 Interest income                   (349)      (703)         (773)    (1,064)
 Other expense                      117        452         1,156        145
                                                                           

Earnings before income taxes
 and cumulative effect of
 accounting change                9,334     13,346        15,811     18,884
Income taxes                      3,837      5,138         6,497      7,270

Earnings before cumulative
 effect of accounting change      5,497      8,208         9,314     11,614
Cumulative effect of accounting
 change, net of income tax 
 benefit                             --         --            --     (1,026)

Net earnings                   $  5,497   $  8,208      $  9,314   $ 10,588

Net earnings per common share:
  Earnings before cumulative
   effect of accounting change $    .26    $   .39      $    .44    $   .55
  Cumulative effect of
   accounting change                 --         --            --       (.05)

Net earnings per
  common share                 $    .26    $   .39      $    .44    $   .50

Dividends per 
 common share                  $    .20    $   .20      $    .40   $    .40

Weighted average shares 
 outstanding (in thousands)      21,174     21,120        21,169     21,107

                                                                           
See Accompanying Notes to Condensed Consolidated Financial Statements.


(1)   Restated for adoption of SFAS 112 as of January 1, 1993.
<F50>
Condensed Consolidated Statements of Cash Flows (Unaudited)
Goulds Pumps, Incorporated

                                                     Six Months Ended June 30,
(In Thousands)                                           1994          1993(1)

OPERATING ACTIVITIES: 
Net earnings                                          $ 9,314       $10,588 
Adjustments to reconcile net earnings to net
  cash provided by (applied to) operations:
    Depreciation                                        12,648        12,409
    Amortization                                           616           518
    Cumulative effect of change in accounting principle     --         1,579
    Earnings from affiliates                              (702)       (2,189)
    Dividends received from affiliates                      --         1,000
    Decrease in deferred tax liability                    (743)         (936)
    (Increase) decrease in deferred tax asset              276        (1,508)
    Increase in receivables-net                        (16,573)      (29,296)
    Increase in inventories                            (13,024)       (7,992)
    Increase in trade payables, accrued 
     expenses and other                                  5,359         3,648 
    Other - net                                          4,677         1,605
      Net cash provided by (applied to) 
      operating activities                              1,848       (10,574)

INVESTING ACTIVITIES:
Capital additions                                      (9,066)      (11,768)
Purchases of other assets                              (2,873)       (3,830)
Other - net                                                 5            24
     Net cash applied to investing activities         (11,934)      (15,574)

FINANCING ACTIVITIES:
Proceeds from long-term debt                            2,213        12,661
Payments on long-term debt                               (465)         (851)
Increase in short-term borrowings                      21,083        22,395 
Proceeds from issuance of common stock                    323           948
Dividends paid                                         (8,466)       (8,652)
      Net cash provided by financing activities         14,688        26,501

Effect of exchange rate changes on cash                   (36)       (1,032)
Increase (decrease) in cash and cash equivalents        4,566          (679)

Cash and cash equivalents:
  Beginning of period                                   7,153        13,681
  End of period                                       $11,719       $13,002


                                                                           


See Accompanying Notes to Condensed Consolidated Financial Statements.


(1)     Restated for adoption of SFAS 112 as of January 1, 1993.

<F50>



Goulds Pumps, Incorporated    Form 10-Q/A
Part I, Item 1



           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1.  In the opinion of management, the accompanying unaudited
    condensed consolidated financial statements contain all
    adjustments necessary to fairly present the Company's
    financial position as of June 30, 1994 and the results of
    operations for the three and six month periods ended June 30,
    1994 and 1993 and cash flows for the six month periods ended
    June 30, 1994 and 1993.  All such adjustments are of a normal
    recurring nature with the exception of Mexican accounting
    irregularities discussed in Note 2 below.  The results of
    operations for the six month period ended June 30, 1994 are
    not necessarily indicative of the results to be expected for
    the entire year of 1994.

    The accounting policies followed by the Company are set forth
    in Note 1 to the Company's consolidated financial statements
    in the 1993 Goulds Pumps, Incorporated Annual Report on Form
    10-K, which is incorporated by reference.


2.  This amendment is required to adjust 1994 previously reported
    quarterly results for accounting irregularities at the
    Company's Mexican subsidiary.  In late December 1994, the
    Company uncovered $3.2 million (pre-tax) of accounting
    irregularities at its Mexican subsidiary.  The irregularities
    related to a manipulation of accounting records by personnel
    at the location but involved little, if any, misappropriation
    of funds.  The Company has discharged those persons
    responsible for the irregularities and has taken the
    appropriate steps to help ensure that existing internal
    controls and procedures are consistently followed.

    Correction of these irregularities on a pre-tax basis
    decreased net sales by $2.2 million and increased cost of
    goods sold by $1.0 million for the year ended December 31,
    1994.  An immaterial portion of the irregularities occurred in
    1993 and prior years ($1.1 million after-tax) and has been
    recognized as an adjustment to the first quarter 1994 reported
    results.  Quarterly results for 1994 on an after-tax basis
    have therefore been restated to reflect the following
    adjustment:  first quarter - a $1.5 million decrease to net
    earnings (E.P.S. $.07); second quarter - a $0.8 million
    decrease to net earnings (E.P.S. $.04); third quarter - a $0.1
    million decrease to net earnings (E.P.S. $.01); fourth quarter
    - a $2.4 million increase to net earnings (E.P.S. $.12),
    reflecting the reversal of the total amount of the correction
    previously recorded as a fourth quarter adjustment.


<F50>
Goulds Pumps, Incorporated    Form 10-Q/A
Part I, Item 1



     NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)


3.  Four lawsuits were filed against the Company in April and May
    of 1994 arising from the sales of submersible pumps with brass
      or bronze components (see Part II, Item 1. "Legal
      Proceedings" on page 14 of the original 10-Q filing).  Based
      on the Company's assessment of these lawsuits which are
      currently in early stages, no provision has been made for any
      losses in the accompanying consolidated financial statements.


4.  The consolidated financial statements for the first three
    quarters of 1993 have been restated to reflect the adoption as
    of January 1, 1993, of Statement of Financial Accounting
    Standards (SFAS) 112, Employers' Accounting for Postemployment
    Benefits.

    SFAS 112 requires employers to recognize the cost of certain
    postemployment benefits using the accrual method of
    accounting.  The cumulative effect of this accounting change
    decreased 1993 earnings after taxes by $1.0 million or $.05
    per share.  The annual incremental cost of adopting SFAS 112
    is immaterial on an ongoing basis.


5.  Supplemental Schedule of Cash Flow Information:

                                            (in thousands)
                                     For the six months ended     
                                   June 30, 1994   June 30, 1993

      Interest paid                   $2,976             $2,244
      Income taxes paid               $3,988             $7,465


6.  Net earnings per share of common stock is based upon the
    weighted average number of shares of common stock outstanding
    during the period.  No effect has been given to options
    outstanding under the Company's Stock Option Plans as no
    significant dilutive effect would result from the exercise of
    these options.  See Exhibit XI on page 16 of 17.

<F50>
Goulds Pumps, Incorporated    Form 10-Q/A
Part I, Item 1



     NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)


7. Inventories were as follows (in thousands):

                                          June 30,   December 31,
                                             1994           1993 
                                       (Unaudited)      (Audited)

  Raw Materials                       $ 35,382       $ 31,927
  Work-in-Process                       54,370         49,062
  Finished Goods                        61,907         55,863

  Inventories Valued at FIFO           151,659        136,852
  LIFO Allowance                       (31,100)       (30,667)

  Inventories Less LIFO Allowance     $120,559       $106,185


8. Summarized unaudited financial information for Oil Dynamics,
   Inc., a 50%-owned joint venture which has a 52 - 53 week fiscal
   year ended October 31, and hence is recorded with a two-month
   reporting lag, is as follows (in thousands):

                                     For the six months ended,
                                        April 30,       May 1,
                                            1994          1993

  Net Sales                             $23,825       $35,788
  Gross Profit                            6,591        12,249
  Net Earnings                            1,339         4,593



<F50>
Goulds Pumps, Incorporated     Form 10-Q/A
Part I, Item 2

Management's Discussion and Analysis of Financial Condition and
Results of Operations


Overview

         While orders increases were noted by both operating groups,
the Company's second quarter 1994 results were adversely affected
by the weak performance of its 50%-owned joint venture, Oil
Dynamics, Inc. (ODI) and by non-recurring charges for management
restructuring, the devaluation of the Venezuelan bolivar, and
expenses associated with the accelerated introduction of the very
successful stainless steel submersible pump (GS).

         Second quarter 1994 sales of $150.1 million decreased 1.5%
compared to 1993 second quarter sales of $152.4 million.  Net
earnings decreased 33.0% to $5.5 million from $8.2 million for the
same quarter last year before an accounting change.  Earnings per
share for the quarter were $.26 compared to $.39 for the second
quarter of 1993.

         Net sales for the six months ended June 30, 1994 were $286.8
million, up from $276.8 million a year ago.  Net earnings were
below the same period last year at $9.3 million or $.44 per share
(before restatement of 1993 results for the cumulative effect of
the change of accounting principle associated with the adoption of
SFAS 112 as of January 1, 1993).  

         Orders received were a second quarter record of $145.9
million, up 4.6% from $139.5 million in the second quarter of 1993. 
Orders for the Industrial Products Group (IPG) increased 2.0% while
orders at the Water Technologies Group (WTG) increased 7.7%
compared to the same quarter a year ago.  Total backlog, which is
primarily composed of Industrial Products Group orders, increased
to $90.9 million from $87.0 million at June 30, 1993.

         In late December 1994, the Company uncovered $3.2 million
(pre-tax) of accounting irregularities at its Mexican subsidiary. 
The irregularities related to a manipulation of accounting records
by personnel at the location but involved little, if any,
misappropriation of funds.  The Company has discharged those
persons responsible for the irregularities and has taken the
appropriate steps to help ensure that existing internal controls
and procedures are consistently followed.

         Correction of these irregularities on a pre-tax basis
decreased net sales by $2.2 million and increased cost of goods
sold by $1.0 million for the year ended December 31, 1994.  An
immaterial portion of the irregularities occurred in 1993 and prior
years ($1.1 million after-tax) and has been recognized as an
adjustment to the first quarter 1994 reported results.  Quarterly
results for 1994 on an after-tax basis have therefore been restated
to reflect the following adjustment:  first quarter - a $1.5
million decrease to net earnings (E.P.S. $.07); second quarter - a
$0.8 million decrease to net earnings (E.P.S. $.04); third quarter

<F50>
Goulds Pumps, Incorporated     Form 10-Q/A
Part I, Item 2

Management's Discussion and Analysis of Financial Condition and
Results of Operations (continued)


- - a $0.1 million decrease to net earnings (E.P.S. $.01); fourth
quarter - a $2.4 million increase to net earnings (E.P.S. $.12),
reflecting the reversal of the total amount of the correction
previously recorded as a fourth quarter adjustment.

         In other areas of significance, on June 23, 1994, Stephen V.
Ardia, President and Chief Executive Officer resigned.  On June 27,
1994, the Board of Directors announced the election of Thomas C.
McDermott as President and Chief Executive Officer, succeeding Mr.
Ardia.  McDermott, 58, has been a Director of the Company since
1988.  He was previously employed by Bausch & Lomb Incorporated,
Rochester, New York, where he was a Director and served as
President and Chief Operating Officer from 1986 to 1993.

         On July 13, 1994, the Company announced the signing of a
letter of intent to acquire the outstanding shares of Pumpenfabrik
Ernst Vogel G.m.b.H. (Vogel), a leading pump manufacturer in
Austria.  Vogel had sales of approximately $60 million in 1993. 
Established in 1909, Vogel has manufacturing facilities in Austria
with sales branches throughout Austria and in Germany, Poland, and
Hungary.  Strategically, this acquisition will provide the Company
with market leadership in Austria, established access into Eastern
Europe and other growth opportunities for both business segments.

         The Company anticipates that the slow economic recovery of the
industrial products markets and the substantial year over year
downturn at ODI will continue for the balance of 1994.  As a
result, the Company expects that the third quarter of 1994 will
approximate 1994 second quarter earnings, but that the fourth
quarter of 1994 will exceed 1993's fourth quarter.  Overall
earnings for 1994 are therefore anticipated to be in the range of
1993 earnings before the accounting change.


<F50>
Goulds Pumps, Incorporated     Form 10-Q/A
Part I, Item 2

Management's Discussion and Analysis of Financial Condition and
Results of Operations (continued)


Results of Operations


         The following table indicates the percentage relationships of
earnings and expense items included in the Condensed Consolidated
Statements of Earnings for the six months ended June 30, 1994 and
1993 and the related percentage change in those items.

As a Percentage of Total Net Sales              Percentage Change
   1994     1993(1)                              1994  vs.  1993(1)
  100.0%   100.0%  Net sales                              3.6%    
   71.4     71.1   Cost of goods sold                    4.0     
   20.4     21.0   SG&A expenses                          .3     
    1.8      1.2   R&D expenses                         49.5     
                   Earnings from investments
    (.3)     (.8)    and affiliates                    (67.9)
    1.1      1.0   Interest expense                     19.0    
    (.3)     (.4)  Interest income                     (27.3)    
     .4       .1   Other expense-net                   697.2      
                   Earnings before income taxes            
                     and cumulative effect of
    5.5      6.8     accounting change                 (16.3)
    2.3      2.6   Income taxes                        (10.6)     
    3.2      4.2   Earnings before cumulative          (19.8) 
                     effect of accounting change                  
                     Cumulative effect of change            
     --      (.4)    in accounting principle          (100.0)     
    3.2%     3.8%  Net earnings                        (12.0)%    

(1)     Restated for adoption of SFAS 112 as of January 1, 1993.


         The increase in total sales of $9.9 million in the first six
months of 1994 compared to the same period last year is primarily
composed of a $13.2 million or 11.6% increase in Water Technologies
Group sales while Industrial Products Group sales decreased 2.0%
compared to 1993.  Second quarter 1994 net sales of $150.1 million
decreased 1.5% compared to second quarter 1993 net sales of $152.4
million.  Industrial Products Group sales decreased 5.2% to $84.0
million for the second quarter of 1994, compared to second quarter
1993 sales of $88.7 million.  The decline in sales largely occurred
at the Municipal Business Unit (MBU) which had record shipments in
the second quarter of 1993.  The Water Technologies Group's second
quarter sales increased by 3.7% to $66.1 million, up from $63.7
million a year ago.  Specifically, WTG-America sales increased
3.6%, while at the Texas Turbine Division, sales jumped 21.8%
versus the second quarter of 1993.  WTG-Europe's (Lowara) sales
increased 11.0% for the quarter on a translated basis.  On a local
currency basis, sales increased 17.2% for the same period.  WTG's
second quarter shipments complement a strong first quarter,
resulting in the year-to-date sales increase of 11.6%.  This sales

<F50>
Goulds Pumps, Incorporated     Form 10-Q/A
Part I, Item 2

Management's Discussion and Analysis of Financial Condition and
Results of Operations (continued)


increase reflects the success of strong product development
efforts, sales and marketing initiatives, and favorable weather
conditions for the residential water systems business.

         Gross margin as a percentage of sales was 28.6% for the first
six months of 1994 as compared to 28.9% for the first six months of
1993.  The Industrial Products Group gross profit percentage
decreased for the first six months of 1994 to 27.8% from 28.9% a
year ago.  The Water Technologies Group gross profit percentage
increased to 29.7% in 1994 compared to 29.0% for the first six
months of 1993.  Margin increases at WTG would have been even
greater had it not been for additional costs incurred in connection
with the accelerated introduction of the stainless steel GS pump.

         Selling, general and administrative (SG&A) expenses increased
$1.2 million for the second quarter of 1994 compared to the same
quarter a year ago primarily due to the management restructuring
charge of $1.5 million recorded in June 1994 relating to the
previously discussed management changes.  Excluding management
restructuring charges, SG&A expenses as a percentage to sales were
20.4% for the first six months of 1994 compared to 21.0% for the
same period a year ago, reflecting the Company's efforts to contain
costs through workforce reductions and the restructuring program
implemented during 1993.  The reduction in the total reported SG&A
dollar amount in 1994 compared to 1993 is largely due to the
favorability associated with the translation of WTG-Europe
expenses.

         Research and development (R&D) expenses increased 49.5%
compared to the first six months of 1993.  The higher level of R&D 
expenses in the first half of 1994 relates primarily to the
acquisition of Environamics whose patented hermetically sealed pump
will be shipped late in 1994.  Thus far, distributor orders in
excess of $2.0 million have been received and shipments are
scheduled to begin late in the fourth quarter of 1994.  In May
1994, the Company introduced the Model GS stainless steel
submersible pump, produced by WTG, one month earlier than
previously scheduled.  The GS pump has received strong market
acceptance and sales to date have been at expected levels.  The
Company anticipates that it will continue to invest in new product
development as well as in enhancements to existing products at a
higher level than last year to improve its competitive position in
the industry.  

         Interest income decreased $.3 million in the first six months
of 1994 compared to the first six months of 1993.  This decrease is
primarily a result of the interest earned on the U.S. income tax
refunds received during the first half of 1993.  Interest expense
increased $.5 million in the first six months of 1994 compared to
the first half of 1993.  This increase was anticipated and resulted

<F50>
Goulds Pumps, Incorporated     Form 10-Q/A
Part I, Item 2

Management's Discussion and Analysis of Financial Condition and
Results of Operations (continued)


from the drawdown of a previously arranged long-term financing
agreement at a higher interest rate, higher short-term interest
rates, and overall higher debt levels.

         Earnings from investments and affiliates decreased $1.5
million for the first six months of 1994 compared to the same
period in 1993.  This decrease is primarily due to Goulds' share of
the 1994 earnings of ODI.  ODI's financial results in the second
quarter and for the remainder of the year have been significantly
impacted by the lack of Russian financing availability which
occurred near the end of the first quarter and currently remains in
that status.  A substantial year over year downturn at ODI will
therefore continue for the balance of 1994.

         Other expense for the first six months of 1994 increased $1.0
million compared to the first six months of 1993 due to net
transaction losses which resulted from a significant devaluation of
the Venezuelan bolivar in May of 1994.


Liquidity and Capital Resources

         As reflected on the Condensed Consolidated Statements of Cash
Flows, $14.7 million of cash generated by net financing activities
combined with $1.8 million of cash provided by net operating
activities was utilized to fund $11.9 million of net investing
activities while increasing cash and cash equivalents by $4.6
million.


         Significant items impacting cash flow from operating
activities in 1994 include a $16.6 million increase in trade
receivables due to record second quarter shipments at WTG which
generally operates at higher activity levels in the second and
third quarters of the year combined with an increase in days sales
outstanding at WTG-America; and a $13.0 million increase in
inventories primarily at WTG divisions again due to seasonal
business fluctuations and to support new product introductions such
as the GS.

         In the first six months of 1994, capital additions were $9.1
million.  Significant 1994 projects include equipment additions and
upgrades at domestic and international locations.  The Company
expects to spend approximately $25 - $30 million in total capital
expenditures for the year.

         Assuming consummation of the Vogel acquisition later this
year, the Company expects that debt levels by the end of 1994 will
be significantly higher than at December 31, 1993.  Additionally,
the Company intends to replace its $30.0 million Revolving Credit
Agreement, which will expire on October 31, 1994.  The Company

<F50>
Goulds Pumps, Incorporated     Form 10-Q/A
Part I, Item 2

Management's Discussion and Analysis of Financial Condition and
Results of Operations (continued)



believes cash from operations and available credit facilities are
sufficient to meet its liquidity needs during 1994.

         Cumulative translation adjustments on the accompanying
consolidated balance sheet at June 30, 1994, increased $1.4 million
from December 31, 1993 reflecting a slight strengthening of the
Italian lira against the U.S. dollar during the second quarter of
1994.


Orders and Backlog

         For the first six months of 1994, orders were $281.7 million,
an increase of 5.9% compared to orders for the first half of 1993
of $266.0 million.  This increase in orders of $15.7 million is
composed of a $1.5 million or 1.0% increase in Industrial Products
Group orders and a $14.2 million or 12.3% decrease in Water
Technologies Group orders.

         Total orders received for the second quarter were $145.9
million, an increase of $6.4 million or 4.6% over orders of $139.5
million a year ago.  Orders at WTG increased 7.7% while orders at
IPG increased 2.0% compared to the second quarter of 1993.  Orders
at IPG for the second quarter of 1994 increased 3.0% over the first
quarter of 1994, reflecting the slow recovery of the Company's core
markets.  Repair parts orders for the first six months of the year
are slightly better than the same period last year.  However,
repair orders in the second quarter were negatively affected by a
decline in international repair business at the Vertical Products
Division.

         WTG orders level increases have resulted from the introduction
of new products with related market share gains, improvements at
the Texas Turbine Division and WTG-Asia/Pacific, and favorable
weather conditions impacting the residential water systems
business.

         Total backlog has increased from $87.0 million at June 30,
1993 to $90.9 million at June 30, 1994.  Industrial Products Group
backlog increased $1.3 million to a total backlog of $83.6 million
at June 30, 1994.  Water Technologies Group backlog increased $2.6
million to $7.3 million at the end of the second quarter due to
increased orders activity.  Consolidated backlog decreased $9.1
million from the December 31, 1993 level of $100.0 million.


<F50>
Goulds Pumps, Incorporated    Form 10-Q/A
Part II, Item 6






                        PART II.  Other Information




         
         
Item 6.  Exhibits and Reports on Form 8-K

         (a)    Exhibit XI (Earnings Per Share Computation)
         (b)    No reports on Form 8-K were filed for the three months
                ended June 30, 1994.
<F50>
                                   EXHIBIT XI
            GOULDS PUMPS, INCORPORATED AND CONSOLIDATED SUBSIDIARIES
                       COMPUTATION OF EARNINGS PER SHARE
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                    Three Months Ended    Six Months Ended
                                                              June 30,            June 30,
                                                   1994           1993     1994    1993(3) 

<S>              <C>  <S>                        <C>          <C>        <C>       <C>
a.  Net earnings - as reported                   $ 5,497      $ 8,208    $ 9,314   $10,588 

b.  Decrease in interest expense (net of tax
    benefit) based upon issuance of all shares 
    of common stock under Deferred Common
    Stock Agreement                              $    --      $    --    $    --   $    -- 

c.  Restated net earnings (a + b)                $ 5,497      $ 8,208    $ 9,314   $10,588 

d.  Actual weighted average number of shares
    outstanding                                  21,174       21,120     21,169    21,107

e.  Primary earnings per share based on actual
    average shares outstanding  (c / d) (1)      $   .26      $   .39    $   .44   $   .50 

f.  Shares exercisable under outstanding options     419         525        563       525

g.  Proceeds assuming exercise of outstanding
    options                                      $ 7,827     $10,244    $11,164   $10,244

    Reinvestment of proceeds under "Treasury Stock Method":

h.  Average market price per share during each
    period or market price at period-end 
    (whichever is higher)                        $ 21.75      $ 24.63    $ 23.41   $ 24.63 
 
i.  Shares to be acquired (g / h)                    360          416        477       416

j.  Net increase in outstanding shares relative
    to stock options (f - i)                          59          109         86       109

k.  Adjusted weighted average shares outstanding
    (d + j)                                       21,233       21,229     21,255    21,216

l.  Earnings per share assuming conversion of 
    all Convertible Subordinated Debentures
    into common stock and exercise of
    outstanding options (c / k)                  $   .26      $   .39    $   .44    $  .50 

m.  Dilutive (Anti-dilutive) effect on earnings
    per share (e - l)(2)                         $    --      $    --    $    --    $   -- 

                                                                                           

<F54>
(1)      Earnings per share information is based on weighted average number of shares of common
         stock outstanding during each period.  No effect has been given to options outstanding
         under the Company's Stock Option Plans as no material dilutive effect would result from
         the exercise of these options.

(2)      This calculation is submitted in accordance with Securities Exchange Act of 1934
         Release No. 9038 although not required by APB Opinion No. 15 since no material dilutive
         effect would result from the exercise of these items.

(3)      Restated for adoption of SFAS 112 as of January 1, 1993.
</TABLE>
<F50>


                                 SIGNATURE





         Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.







                                 GOULDS PUMPS, INCORPORATED
                                              (Registrant)




Date: March  7, 1995                  /s/John P. Murphy  
                                      John P. Murphy
                                      Vice President - Finance
                                      (Mr. Murphy is the Chief
                                      Financial Officer and has
                                      been duly authorized to sign 
                                      on behalf of the registrant.)




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission