GREAT LAKES CHEMICAL CORP
10-Q, 1997-11-14
MISCELLANEOUS CHEMICAL PRODUCTS
Previous: ENERGY WEST INC, 10-Q, 1997-11-14
Next: GREY ADVERTISING INC /DE/, 10-Q, 1997-11-14



<PAGE>   1
                      SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D. C.  20549

                                  FORM 10-Q

              QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF
                      THE SECURITIES EXCHANGE ACT OF 1934


                    For the quarter ended September 30, 1997
                         Commission file number 1-6450

                        GREAT LAKES CHEMICAL CORPORATION
             (Exact name of registrant as specified in its charter)


                DELAWARE                                       95-1765035
     (State or other jurisdiction of                        (IRS employer
     incorporation or organization)                       Identification No.)

     ONE GREAT LAKES BOULEVARD
     P. O. BOX 2200
     WEST LAFAYETTE, INDIANA                                           47906
     (Address of principal executive offices)                        (Zip Code)


       Registrant's telephone number, including area code 765-497-6100
   
                            -----------------------


                                Not Applicable
       ---------------------------------------------------------------

Former name, former address and former fiscal year, if changed since last 
report.



Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                    Yes  X
                                        ---
                                    No
                                        ---


Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the close of the period covered by this report.

One Class - 59,837,363                          Shares as of September 30, 1997



<PAGE>   2

Part I - Financial Statements

              GREAT LAKES CHEMICAL CORPORATION AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
              -------------------------------------------------

<TABLE>
<CAPTION>
                                               September 30  December 31
                                                   1997       1996
                                               ------------- -----------
                                                 (thousands of dollars)

<S>                                             <C>         <C>
Assets                                         
                                               
Current Assets                                 
 Cash and cash equivalents                      $  251,680  $  147,367
 Accounts receivable, less allowance           
 of $7,627 (1996 - $8,125)                         280,586     309,643
                                               
 Inventories                                   
 Finished products                                 252,792     264,662
 Raw materials                                      50,897      47,853
 Supplies                                           30,809      30,118
                                                ----------  ----------
  Total inventories                                334,498     342,633
                                               
 Prepaid Expenses                                   35,712      37,819
                                                ----------  ----------
                                               
 Total current assets                              902,476     837,462
                                               
Plant and Equipment                              1,360,858   1,287,656
 Less allowance for depreciation                  (589,870)   (544,622)
                                                ----------  ----------
 Net plant and equipment                           770,988     743,034
                                               
Goodwill                                           111,807     117,299
                                               
Investments in and Advances to                 
 Unconsolidated Affiliates                          91,215      71,317
                                               
Other Assets                                        25,667      36,365
                                               
Net Assets of Discontinued Operations              499,337     588,416
                                                ----------  ----------

                                                $2,401,490  $2,393,893
                                                ==========  ==========
</TABLE>




                                      1
<PAGE>   3

              GREAT LAKES CHEMICAL CORPORATION AND SUBSIDIARIES
                   CONSOLIDATED BALANCE SHEETS (CONTINUED)
              -------------------------------------------------

<TABLE>
<CAPTION>
                                                     September 30   December 31
                                                         1997          1996
                                                     ------------   -----------
                                                       (thousands of dollars)

 <S>                                                  <C>           <C>
 Liabilities and Stockholders' Equity

 Current Liabilities
  Notes payable                                       $      987    $      288
  Accounts payable                                       115,497       154,056
  Accrued expenses                                       138,990        98,169
  Income taxes payable                                    59,261        39,145
  Dividends payable                                        9,574         9,242
  Current portion of long-term debt                        5,023         7,717
                                                      ----------    ----------

  Total current liabilities                              329,332       308,617

 Long-Term Debt, less Current Portion                    501,647       503,795

 Other Noncurrent Liabilities                             17,278        18,688

 Deferred Income Taxes                                    69,088        67,328

 Minority Interest                                         6,158         8,566

 Stockholders' Equity
  Common stock, $1 par value, authorized
  200,000,000 shares, issued 72,525,363
  shares (1996 - 72,455,051 shares)                       72,525        72,455
  Additional paid-in capital                             122,084       121,224
  Retained earnings                                    2,039,031     1,893,104
  Cumulative translation adjustment                      (52,300)       17,064
  Treasury stock at cost 12,688,000
  shares (1996 - 10,842,200 shares)                     (703,353)     (616,948)
                                                      ----------    ----------

  Total Stockholders' Equity                           1,477,987     1,486,899
                                                      ----------    ----------

                                                      $2,401,490    $2,393,893
                                                      ==========    ==========
</TABLE>




                                      2
<PAGE>   4

              GREAT LAKES CHEMICAL CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF INCOME
              -------------------------------------------------

<TABLE>
<CAPTION>
                                  Three Months Ended    Nine Months Ended
                                     September 30         September 30
                                  ------------------  --------------------
                                   1997      1996       1997        1996
                                  ------    -------   --------    --------
                                    (in thousands except per share data)

<S>                              <C>       <C>       <C>         <C>
Net Sales                        $368,376  $412,262  $1,169,301  $1,281,753
                                
Operating Expenses              
 Cost of products sold            272,326   305,082     869,306     938,929
 Selling, administrative        
   and research expenses           47,602    57,772     149,297     172,661
                                 --------  --------  ----------  ----------
                                  319,928   362,854   1,018,603   1,111,590
                                 --------  --------  ----------  ----------
                                
Operating Income                   48,448    49,408     150,698     170,163
                                
Equity in Earnings of           
 Affiliates and                 
   Other Income                     8,392     5,737      22,078      38,769
                                
Interest and Other Expenses        11,680     8,787      35,891      41,475
                                 --------  --------  ----------  ----------
                                
Income from Continuing          
 Operations Before              
   Income Taxes                    45,160    46,358     136,885     167,457
                                
Income Taxes                       16,000    16,100      48,400      58,100
                                 --------  --------  ----------  ----------
                                
Net Income from Continuing      
 Operations                        29,160    30,258      88,485     109,357
                                
Net Income from                 
 Discontinued Operations           29,658    38,087      85,592     103,168
                                 --------  --------  ----------  ----------
                                
Total Net Income                 $ 58,818  $ 68,345  $  174,077  $  212,525
                                 ========  ========  ==========  ==========
                                
Net Income per Share from       
 Continuing Operations           $   0.49  $   0.49  $     1.47  $     1.71
                                
Net Income per Share from       
 Discontinued Operations         $   0.49  $   0.60  $     1.42  $     1.61
                                 --------  --------  ----------  ----------
                                
Total Net Income per Share       $   0.98  $   1.09  $     2.89  $     3.32
                                 ========  ========  ==========  ==========
                                
Dividends Declared              
 per Share                       $   0.16  $   0.15  $     0.47  $     0.42
                                 ========  ========  ==========  ==========
                                
Average Shares                  
 Outstanding                       59,849    63,410      60,181      63,966
</TABLE>


                                      3
<PAGE>   5

              GREAT LAKES CHEMICAL CORPORATION AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
              -------------------------------------------------

<TABLE>
<CAPTION>
                                                     Nine Months Ended
                                                        September 30
                                                 -------------------------
                                                     1997         1996
                                                 ------------  -----------
                                                   (thousands of dollars)
<S>                                                  <C>          <C>
OPERATING ACTIVITES                             
 Net Income from Continuing Operations               $ 88,485     $109,357
 Adjustments to reconcile income                
  from continuing operations to net cash         
  provided by operating activities:              
   Depreciation and amortization                       64,809       61,337
   Changes in deferred items and other                    147        6,118
                                                 ------------  -----------
   Cash provided by continuing operations        
    excluding changes in working capital              153,441      176,812
   Changes in working capital other than         
    debt, net of effects from business            
    combinations                                       41,187      (20,217)
 Other noncurrent liabilities                            (835)      (3,072)
                                                 ------------  -----------
 Net Cash Provided by Operating Activities       
    from Continuing Operations                        193,793      153,523
 Discontinued Operations:                        
   Net Income                                          85,592      103,168
   Change in net assets                                59,410       17,560
                                                 ------------  -----------
 Total Net Cash Provided by Operating            
   Activities                                         338,795      274,251
                                                
INVESTING ACTIVITIES                            
 Plant & equipment additions                         (108,295)    (165,486)
 Business combinations, net of                  
    cash acquired                                        (999)      (6,246)
  Other                                                (5,860)      (5,755)
                                                 ------------  -----------
Net Cash Used in Investing Activities                (115,154)    (177,487)
                                                
FINANCING ACTIVITIES                            
  Net borrowing (repayment) under                
   short-term credit lines                                394       (5,553)
  Net (decrease) increase in commercial          
   paper and other long-term obligations                 (456)       7,730
  Proceeds from stock options exercised                 1,941        1,502
  Minority interest                                    (1,767)         (73)
  Repurchase of common stock                          (86,405)    (106,810)
  Cash dividends                                      (28,150)     (26,782)
                                                 ------------  -----------
Net Cash Used in Financing Activities                (114,443)    (129,986)
                                                
Effect of Exchange Rate Changes on Cash         
   and Cash Equivalents                                (4,885)      (1,634)
                                                 ------------  -----------
Increase(Decrease) in Cash and                  
 Cash Equivalents                                     104,313      (34,856)
                                                
Cash and Cash Equivalents at                    
   Beginning of Year                                  147,367      126,535
                                                 ------------  -----------
                                                
Cash and Cash Equivalents at End of Period           $251,680     $ 91,679
                                                 ============  ===========
</TABLE>




                                      4
<PAGE>   6

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
                    OF OPERATIONS AND FINANCIAL CONDITION
                 FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997
                                      

RESULTS OF CONTINUING OPERATIONS

Sales for the 1997 third quarter were $368 million compared to the $412 million
reported in the prior-year period.  Net income from continuing operations
amounted to $29 million, or $.49 per share, down $1 million from 1996.

Total net income for the quarter was $59 million, or $.98 per share, down $10
million from 1996.

For the nine months, sales were $1.2 billion compared to $1.3 billion in 1996.
Net income from continuing operations of $88 million, or $1.47 per share, was
down $21 million from the year-ago period.  Total net income of $174 million,
or $2.89 per share, was down $38 million.

Sales by business unit are set forth in the following table ($-millions):


<TABLE>
<CAPTION>
                                               Third Quarter                        Year to Date
                                    ------------------------------       ----------------------------------
                                    1997         1996       Change         1997         1996         Change 
                                    ----         ----       ------         ----         ----         ------   
<S>                                <C>          <C>         <C>           <C>          <C>           <C>                         
Flame Retardants                    $68          $74          (8)%          $217        $219          (1)%  
Intermediates and                                                                                           
   Fine Chemicals                    78           75           4 %           245         235           4 %  
Polymer Stabilizers                  59           59           -             181         182          (1)%  
Specialized Services                 76           89         (15)%           233         268         (13)%  
Water Treatment                      87          115         (24)%           293         378         (22)%  
                                   ----         ----        -----         ------      ------         -----   
                                   $368         $412         (11)%        $1,169      $1,282          (9)%  
                                   ====         ====        =====         ======      ======         =====
</TABLE>

On an overall basis, the decline in sales reflects the following:

<TABLE>
<CAPTION>
                                 Third              Year                       
                                Quarter           to Date                      
                                -------           -------                      
<S>                               <C>              <C>
Selling Prices                     $(9)            $ (31)                      
Volumes                             26                97                       
Foreign Exchange                   (13)              (28)                      
Dispositions                       (48)             (151)                      
                                  ----             -----                       
                                  $(44)            $(113)                      
                                  ====             =====                       
</TABLE>


Flame Retardant sales in the quarter declined about $6 million due equally to
lower prices, volumes and unfavorable foreign exchange.  Price increases
announced at mid-year had some positive impact although some volume was
sacrificed.  Foreign exchange, particularly against the German mark and the
Japanese yen, continues to be negative.




                                      5
<PAGE>   7

Intermediates and Fine Chemicals showed improvement over the prior-year quarter
due to volume gains for most key products; however, pricing, especially for
furfural and derivatives, continues to be weak.

Polymer Stabilizers volume expanded at double-digit rates; however, adverse
currency impacts, primarily the German mark, offset almost all of the
improvement.  Price decreases in the quarter were less severe than earlier in
the year.

The Enviro-Energy Performance Group (EEP), the Fluorine Business and WIL Lab
toxicological testing businesses all achieved significant sales gains; however,
Specialized Services, as a whole, declined due to the disposal in late 1996 of
the engineered surface materials business and the continuing contraction of
Chemol, the company's Eastern European chemical trading business.  EEP's
results reflect the strong growth of the domestic offshore activities coupled
with new service offerings.  Also, the environmental business has come back
from last year's low and is expanding in the private sector market.

Water Treatment sales for the quarter, excluding the $40 million effect of
selling the wholesale equipment distribution business at the end of 1996,
enjoyed substantial volume growth that was partially offset by weak prices and
adverse currency effects.  A hot, dry, late summer in much of the U.S.
mitigated the cool, wet start to the pool season.  European sales measured in
the local currency were ahead of 1996; however, unfavorable exchange eroded
most of the improvement.

Gross profits in the quarter of $96 million were approximately $11 million less
than the prior-year period.  Volume gains of $9 million were totally offset by
price declines.  Dispositions reduced gross profits by another $8 million, and
the effect of cost increases and negative currency effects were $2 million and
$1 million, respectively.  As a percentage of sales, gross profits were 26.1
percent for the quarter, up slightly from the prior-year period.

Selling, Administrative and Research expenses of $48 million for the quarter
were about $10 million lower than the prior-year period.  About $5 million of
the reduction is the effect of dispositions.  Cost reductions and currency
contributed equally to the balance of the improvement.  At 12.9 percent of
sales, SAR are 1.1 percentage points lower than the year-ago quarter.

RESULTS FROM DISCONTINUED OPERATIONS

A summary of the results of operations for the company's Petroleum Additives
business is provided in Note C to the Consolidated Financial Statements.




                                      6
<PAGE>   8

Sales for the quarter of $136 million declined $19 million due to a 15.6% drop
in retail alkyl led compound volume.  This above trend line decline reflects
the timing of deliveries to Western European and Southeast Asian customers.
For the full year, the decline in retail tonnage is anticipated to be in the
9-10 percent range which is in line with trend line expectations.  Average
retail prices declined slightly reflecting the changing mix of regional sales.
Wholesale sales declined about 5 percent from the prior year as volume declines
were partially offset by higher selling prices.

Gross profits in the quarter declined about $14 million from the prior year as
the effect of lower volume, slightly negative pricing and adverse currency
effects more than offset lower production costs.

SAR declined about $2 million due primarily to cost reduction programs.

Included in the results of the discontinued operations are about $2 million
(before income taxes) of spin-off related costs.

FINANCIAL CONDITION

Cash provided by operating activities of the continuing operations amounted to
$194 million for the nine months ended September 30, 1997, a $40 million
increase over the prior-year period.  The improvement results from a $61
million reduction in working capital, primarily lower accounts receivable and
reduced tax payments.

Trade accounts receivable are down $37 million from September 30, 1996, and $12
million from December 31, 1996, while total receivables declined $70 million
and $29 million for the respective periods.  The lower investment in trade
receivables is due in part to reduced sales and, in part, to a reduction in
days sales outstanding.  The reduction in total receivables results from the
collection of amounts associated with dispositions.

The investment in inventories, while up $10 million from September 30, 1996,
declined about $8 million from 1996 year end. The small increase from a year
ago reflects buildup to meet customer demand while the decline from year end
results from the seasonality of the Water Treatment business.

Tax payments are lower this year reflecting a payment in 1996 of $38 million to
settle years 1989-1991 with the IRS.

Capital spending of $108 million is about $57 million less than a year ago.
Capital additions are primarily focused on cost improvements and new products.
Capital spending for the year is expected to be in the $140 million range.






                                      7

<PAGE>   9

Through the first nine months of 1997, the company has repurchased 1,845,800
shares of common stock at a cost of $86 million, or $46.81 per share.  The
company is authorized to repurchase up to 4,478,100 additional shares.  It is
management's intention to do so as conditions warrant.

A cash dividend of $0.16 was paid during the quarter, an increase of $.01 over
the $0.15 paid in 1996.

OTHER MATTERS

On July 16, 1997, the company's Board of Directors approved a plan to spin off
its petroleum additives business, establishing a new independently traded
public company (Octel).  The company created by the spin-off will consist of
the company's tetraethyl lead antiknock compounds business and its non-lead
petroleum additives businesses.

In anticipation of the spin-off, Great Lakes has signed a memorandum of
understanding with Chevron Chemical Company pursuant to which Octel would
redeem Chevron's 10.65 percent interest in Octel.  This transaction is expected 
to be completed by the end of November 1997.

Current plans call for Octel to raise approximately $450 million through
borrowings in the public and private sector prior to the spin-off.  A portion
of the proceeds will be used to finance the acquisition of the Chevron interest
with the remainder of the proceeds, plus available cash from Octel, less taxes
and transaction costs, distributed to Great Lakes in the form of a special
distribution of roughly $300 million.  It is anticipated that the debt will
mature over eight years and have an average interest cost of 9.5 percent.  This
level of debt will result in Octel having debt to total capitalization of about
60 percent.

The transaction will be carried out in the form of a tax-free distribution to
Great Lakes shareholders of shares in the new petroleum additives company, and
it is expected to be completed during the first half of 1998.  The transaction
is subject to receipt of a favorable ruling from the Internal Revenue Service,
the acquisition of all existing minority interests in Octel, and final approval
by Great Lakes' Board of Directors of the structure and financing of the new
company.

On November 3, 1997, the company completed the acquisition of Cookson Group
plc's global antimony products business, Anzon, for $90 million.  Anzon is a
global producer of antimony-based components for use as flame retardants.
Anzon's annual sales amounted to about $90 million in 1996.





                                      8
<PAGE>   10



FORWARD LOOKING STATEMENT

This report contains forward looking statements involving risk and
uncertainties that effect the company's operations as discussed in the 1996
annual report on Form 10-K filed with the Securities and Exchange Commission.
Accordingly, there is no assurance that the company's expectations will be
realized.
















                                      9
<PAGE>   11

GREAT LAKES CHEMICAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE A - Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared
in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and Article 10 of
Regulation S-X.  Accordingly, they do not include all the information and
footnotes necessary for a comprehensive presentation of financial position and
results of operations.

It is management's opinion, however, that all material adjustments (consisting
of normal recurring accruals) have been made which are necessary for a fair
financial statement presentation.  The results for the interim period are not
necessarily indicative of the results to be expected for the year.

For further information, refer to the consolidated financial statements and
footnotes included in the company's Annual Report on Form 10-K for the year
ended December 31, 1996.

NOTE B - Income Taxes

The provision for income taxes at the effective tax rates reconciles with the
statutory U.S. Federal tax rate as follows:


<TABLE>
<CAPTION>
                                        Nine Months Ended
                                          September 30
                                      ---------------------
                                          1997      1996
                                          ----      ----
<S>                                     <C>        <C>
Statutory U.S. Federal tax rate          35.0%     35.0 %
Change in taxes relating
    various minor items                   0.4%     (0.3)%
                                         -----     ------
                                         35.4%     34.7 %
                                         =====     ======
</TABLE>


NOTE C - Discontinued Operations

In July 1997 the Board of Directors approved a plan to spin off the company's
petroleum additives business as an independent, publicly owned company.  The
transaction will be effected through the distribution of shares in the newly
formed company to the Great Lakes Chemical Corporation's shareholders and is
expected to be tax free to shareholders.  The transaction is subject to the
receipt of a favorable tax ruling from the Internal Revenue Service, the
acquisition of all existing minority interests in Octel and the final approval
by the Great Lakes Board of Directors of the structure and financing of the new
company.  Prior to the spin-off, it is anticipated that Octel will borrow
approximately $450 million and use part of the proceeds to finance the
acquisition of the minority interests.  The proceeds from the borrowing, plus
available cash from Octel less taxes and 




                                      10
<PAGE>   12

transaction costs, will be distributed to Great Lakes in the form of a special  
dividend of approximately $300 million. Great Lakes will contribute Octel's
remaining net assets to Octel reducing Great Lakes shareholders' equity.  As a
result of the plan to spin off Octel, the company's consolidated financial
statements and the notes thereto for the period ended September 30, 1997,
report this business as a discontinued operation.  Prior-period financial
statements have been restated accordingly. A summary statement of income and
summary statement of position of the discontinued operation is shown below:


<TABLE>
<CAPTION>
                                    Three Months Ended        Nine Months Ended
                                       September 30              September 30
                                    -------------------       ------------------
Summary Statement                     1997      1996           1997       1996
                                      ----      ----           ----       ----
of Income:
- - -----------------
($-Millions)

<S>                                  <C>        <C>           <C>        <C>
Net Sales                            $135.5     $154.9        $389.7     $423.5
Operating Expenses                
 Cost of products sold                 63.7       69.3         188.9      188.9
 Selling, administrative       
    research expenses                  11.3        3.2          35.3       39.7
                                     ------     ------        ------     ------
                                       75.0       82.5         224.2      228.6
                                     ------     ------        ------     ------
                                  
 Operating Income                      60.5       72.4         165.5      194.9 
 Other Expenses                         9.1        6.7          16.2       17.2 
 Minority Interest                      6.8        8.5          20.4       23.1 
                                     ------     ------        ------     ------
 Income before Income                                                        
  Taxes                                44.6       57.2         128.9      154.6 
 Income Taxes                          15.0       19.1          43.3       51.4 
                                     ------     ------        ------     ------
 Net Income                           $29.6      $38.1         $85.6     $103.2 
                                     ======     ======        ======     ======
</TABLE>


<TABLE>
<CAPTION>
Summary Statement                 
of Position                         Sept. 30 1997  Dec. 31 1996
- - -------------------------           -------------  ------------
<S>                                     <C>           <C>       
Current Assets                          $278.0        $339.7    
Net Property, Plant                                             
 and Equipment                           103.3         115.4    
Goodwill and Other Assets                378.9         400.7    
                                        ------        ------    
                                         760.2         855.8    
                                                                
Current Liabilities                      146.5         125.5    
Other Liabilities                        114.4         141.9    
                                        ------        ------    
Great Lakes Investment                  $499.3        $588.4    
                                        ======        ======    
</TABLE>


                                      11
<PAGE>   13


Part II.  Other Financial Information

Item 6.   Exhibits and reports on Form 8-K

The company did not file, nor was it required to file, a Form 8-K because of a
change in independent auditors or because of any  material unusual charges or
credits to income occurring during the quarter for which this report was filed.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Date November 6, 1997             By  /s/ Robert T. Jeffares
     ---------------------            -----------------------------
                                      Robert T. Jeffares
                                      Executive Vice President and
                                      Chief Financial Officer

Date November 6, 1997             By  /s/ Robert J. Smith
     ---------------------            -----------------------------
                                      Robert J. Smith, Controller














                                      12

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET, STATEMENT OF INCOME, AND STATEMENT OF CASHFLOW AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                         251,680
<SECURITIES>                                         0
<RECEIVABLES>                                  288,213
<ALLOWANCES>                                     7,627
<INVENTORY>                                    334,498
<CURRENT-ASSETS>                               902,476
<PP&E>                                       1,360,858
<DEPRECIATION>                                 589,870
<TOTAL-ASSETS>                               2,401,490
<CURRENT-LIABILITIES>                          329,332
<BONDS>                                        501,647
                                0
                                          0
<COMMON>                                        72,525
<OTHER-SE>                                   1,370,066
<TOTAL-LIABILITY-AND-EQUITY>                 2,401,490
<SALES>                                      1,169,301
<TOTAL-REVENUES>                             1,191,379
<CGS>                                          869,306
<TOTAL-COSTS>                                1,018,110
<OTHER-EXPENSES>                                14,673
<LOSS-PROVISION>                                   493
<INTEREST-EXPENSE>                              21,218
<INCOME-PRETAX>                                136,885
<INCOME-TAX>                                    48,400
<INCOME-CONTINUING>                             88,485
<DISCONTINUED>                                  88,592
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   174,077
<EPS-PRIMARY>                                     2.89
<EPS-DILUTED>                                     2.89
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission