GREEN MOUNTAIN POWER CORP
11-K, 1996-03-28
ELECTRIC SERVICES
Previous: GOULDS PUMPS INC, DEF 14A, 1996-03-28
Next: GTI CORP, 10-K, 1996-03-28




                        SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                       



                                     FORM 11-K

                   For the fiscal year ended December 31, 1995


                  _X_ Annual Report Pursuant to Section 15(d)
             of the Securities Exchange Act of 1934 [Fee Required]


                ___ Transition Report Pursuant to Section 15(d)
            of the Securities Exchange Act of 1394 [No Fee Required]


           For the transition period from               to              


           Commission file number 1-8291



                         GREEN MOUNTAIN POWER CORPORATION
                  Employee Savings and Investment Plan and Trust
                                              
                            (Full title of the Plan)



                          Green Mountain Power Corporation
                      25 Green Mountain Drive, P. O. Box 850
                           South Burlington, VT 05402
                                 (802) 864-5731

                                              

               (Name of issuer of the securities held pursuant to the
               Plan and the address of its principal executive office)



                         GREEN MOUNTAIN POWER CORPORATION
                               EMPLOYEE SAVINGS AND
                            INVESTMENT PLAN AND TRUST

                               Financial Statements

                                December 31, 1995




                         Green Mountain Power Corporation
                  Employee Savings and Investment Plan and Trust
                                TABLE OF CONTENTS
                                December 31, 1995





                                                              Page


INDEPENDENT AUDITOR'S REPORT                                    1



FINANCIAL STATEMENTS


  Statements of Net Assets Available for Plan Benefits          3


  Statements of Changes in Net Assets Available for
    Plan Benefits                                               4


  Notes to Financial Statements                                 5

INDEPENDENT AUDITOR'S REPORT ON SUPPLEMENTAL SCHEDULE          15

  Schedule of Assets Held for Investment Purposes              16





                        INDEPENDENT AUDITOR'S REPORT



To the Retirement Board
Green Mountain Power Corporation
  Employee Savings and Investment Plan and Trust


We have audited the accompanying statement of net assets available 
for plan benefits of Green Mountain Power Corporation Employee 
Savings and Investment Plan and Trust as of December 31, 1995 and 
1994, and the related statements of changes in net assets available 
for plan benefits for each of the three years in the period ended 
December 31, 1995.  These financial statements are the 
responsibility of the Plan's management.  Our responsibility is to 
express an opinion on these financial statements based on our 
audit.

We conducted our audits in accordance with generally accepted 
auditing standards.  Those standards require that we plan and 
perform the audit to obtain reasonable assurance about whether the 
financial statements are free of material misstatement.  An audit 
includes examining, on a test basis, evidence  supporting the 
amounts and disclosures in the financial statements.  An audit also 
includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audits 
provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present 
fairly, in all material respects, the net assets available for plan 
benefits of the Plan as of December 31, 1995 and 1994, and the 
changes in net assets available for plan benefits for each of the 
three years in the period ended December 31, 1995, in conformity 
with generally accepted accounting principles.




                                    /s/KITTELL, BRANAGAN & SARGENT
                                    KITTELL, BRANAGAN & SARGENT

St. Albans, Vermont
Registration No. 167
February 15, 1996






                           Green Mountain Power Corporation
                    Employee Savings and Investment Plan and Trust
                 STATEMENTS OF NET ASSETS AVAILABLE FOR PLAN BENEFITS
                                    December 31,

<TABLE>
<CAPTION>
                                                                   1995          1994


<S>                                                            <C>            <C> 
ASSETS
  Investments at fair value as determined
  by quoted market price:
    Participating Employer:
      Green Mountain Power Corporation common stock             $4,916,135    $4,823,239
      Twentieth Century Investors Ultra Fund                     2,715,188     1,655,206
      State Street S & P 500 Index Fund                          2,212,996     1,243,157
      Fidelity Asset Manager Fund                                2,523,169     1,878,678
                                                               ------------  ------------
                                                                12,367,488     9,600,280
                                                               ------------  ------------
  Investments at estimated fair value:
    Money Market Fund                                            1,869,810     1,718,100
    Participant loans                                            1,031,224       989,841
                                                               ------------  ------------
                                                                 2,901,034     2,707,941
                                                               ------------  ------------ 
  Receivables:
    Accrued Interest and dividends                                  30,384
    Due from brokers                                                21,172
                                                               ------------  ------------
                                                                    51,556
                                                               ------------  ------------

  Cash                                                              79,628        97,915
                                                               ------------  ------------

         TOTAL ASSETS                                           15,399,706    12,406,136
                                                               ------------  ------------

NET ASSETS AVAILABLE FOR PLAN BENEFITS                         $15,399,706   $12,406,136
                                                               ============  ============
</TABLE>

                        See Notes to Financial Statements.



                         Green Mountain Power Corporation
                 Employee Savings and Investment Plan and Trust
          STATEMENTS OF CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS
                          For the Years Ended December 31,

<TABLE>
<CAPTION>

                                                                   1995          1994          1993
<S>                                                               <C>           <C>           <C> 
INVESTMENT INCOME
  Interest                                                        $174,133      $173,518      $188,668
  Dividends on Green Mountain 
   Power Corporation Stock                                         361,340       347,529       330,450
  Other dividends                                                  199,980        69,009        53,370
  Realized gain (loss)
   on sale of investments                                           46,239       (48,552)      (13,470)
  Net unrealized appreciation
   (depreciation) in fair market
   value of investments                                          1,335,121      (726,965)     (150,501)
                                                               ------------  ------------  ------------
                                                                 2,116,813      (185,461)      408,517
                                                               ------------  ------------  ------------

CONTRIBUTIONS
  Employer                                                         450,781       455,722       435,248
  Employee                                                       1,391,478     1,364,346     1,310,940
                                                               ------------  ------------  ------------
                                                                 1,842,259     1,820,068     1,746,188
                                                               ------------  ------------  ------------

          TOTAL ADDITIONS                                        3,959,072     1,634,607     2,154,705
                                                               ------------  ------------  ------------

ADMINISTRATIVE EXPENSES                                             60,483

BENEFITS PAID                                                      905,019       458,251       349,096
                                                               ------------  ------------  ------------

          TOTAL DEDUCTIONS                                         965,502       458,251       349,096
                                                               ------------  ------------  ------------

NET INCREASE                                                     2,993,570     1,176,356     1,805,609


NET ASSETS AVAILABLE FOR PLAN BENEFITS
  Beginning of Year                                             12,406,136    11,229,780     9,424,171
                                                               ------------  ------------  ------------

  End of Year                                                  $15,399,706   $12,406,136   $11,229,780
                                                               ============  ============  ============

</TABLE>

                               See Notes to Financial Statements.


                              Green Mountain Power Corporation
                       Employee Savings and Investment Plan and Trust
                               NOTES TO FINANCIAL STATEMENTS
                                      December 31, 1995




NOTE 1     PLAN DESCRIPTOION

The following brief description of Green Mountain Power Corporation 
Employee Savings and Investment Plan and Trust (the Plan) is provided for 
general information only.  Participants should refer to the Plan agreement 
for a more complete description of the Plan's provisions.

General
The Plan is a defined contribution plan established by Green Mountain 
Power Corporation.  The Plan covers substantially all full-time employees 
of Green Mountain Power Corporation (the Company) and its subsidiaries, 
Green Mountain Propane Gas Company, Inc. and Mountain Energy, Inc.  
The Plan is subject to the provisions of the Employee Retirement Income 
Security Act of 1974 (ERISA).

Administration of Plan Assets
The Plan's assets are held by the Trustee of the Plan, which invests cash 
received, including interest and dividend income, and makes distributions 
to participants.  Administrative expenses for the Trustee's fees are absorbed 
by the Plan.

Certain administrative functions are performed by employees of the 
Company.  No such employee receives compensation from the Plan.  Other 
administrative costs are absorbed by the Plan beginning in 1995.

Participant Contributions
Upon enrollment or re-enrollment, participants shall direct their 
contributions to be invested in one or more of the following investment 
options in 10 percent increments:

     GMP Stock Fund - This fund is invested in Green Mountain 
     Power Corporation common stock.

     Guaranteed Income Fund - This fund is invested in bank 
     investment contracts with Chittenden Bank. As of December 31, 1994,
     this fund was no longer available.

     S & P 500 Index Fund - This fund is invested in units of the 
     Standard & Poor's 500 Index Fund which is comprised 
     principally of corporate stock, held in the Standard & Poor's 
     500 Index.  The fund is designed to duplicate the 
     performance of the Standard & Poor's 500 Index.

     Temporary Cash Fund - This fund is invested in the Lehman 
     Cash Fund.

     Asset Fund - This fund is invested in shares of the Fidelity 
     Asset Manager Fund which is comprised of a broad mix of 
     securities including equity, fixed income, and money market 
     securities.

     Ultra Fund - This fund is invested in shares of the Twentieth 
     Century Ultra Investors Fund, which is comprised of 
     securities of small and emerging growth companies.  It 
     invests in the stock of a wide range of small to medium-
     sized growth companies.

Participants may revise the balance in each fund and/or investment 
direction effective on the first day of each quarter, by providing the 
Administrator with 30 days advance written notice.

Company Contributions
For each participant, the Company contributes $.50 for every $1.00 
contributed by the participant on the first 6 percent of the participant's 
eligible compensation.  Company contributions are invested in the GMP 
Stock Fund.

Loan Provisions
Effective July 1, 1986, the Plan allows participants to borrow funds from 
their account.  All loans require approval by the Administrator.  All loan 
repayments will be through payroll deductions, except that loans may be 
repaid in a lump sum at any time without penalty.  The term of the loan will 
be no greater than five years, except that loans which are used to acquire, 
construct or rehabilitate a principal residence may extend up to 30 years.  
Loans and associated interest must be repaid in full at the time of 
retirement or termination.  The interest rate must be commensurate with 
the rate charged by persons in the business of lending money for loans 
which would be made under similar circumstances in accordance with 
Department of Labor regulations.  There were 258 and 274 loans 
outstanding at December 31, 1995 and 1994, respectively.

Vesting
Employees are immediately vested in their voluntary contributions as well 
as the employers' contribution and any earnings thereon.

Tax Status
The Plan as originally established in 1985 has been determined by the 
Internal Revenue Service (IRS) to be a qualified plan under IRS Code 
Sections 401(k) and 409.  A favorable determination on the Plan, as 
restated effective January 1, 1995, has been received.

Plan Termination
Although it has not expressed any intent to do so, the Company has the 
right to discontinue contributions or terminate the Plan at any time, subject 
to the provisions of ERISA.


NOTE 2 VALUATION OF INVESTMENTS AT ESTIMATED FAIR VALUE

The money market fund is carried at its cash value.  Participant 
loans are carried at their unpaid principal balances at year end, which also 
approximate estimated fair value.


<TABLE>
<CAPTION>


                                                                   1995          1994
<S>                                                             <C>           <C>
Money Market Fund:  Lehman cash fund;
  interest at varying rates
  approximating market.                                         $1,869,810    $1,718,100

Participant loans                                                1,031,224       989,841
                                                               ------------  ------------
                                                                $2,901,034    $2,707,941
                                                               ============  ============
</TABLE>

NOTE 3     INVESTMENTS

<TABLE>
<CAPTION>

     The details of investments as of December 31, 1995 were as follows:

                                                                  Number
                                                                of Shares,
                                                                 Contract
                                                                 Amounts,                      Fair
                                                               Units,Loans       Cost         Value
                                                               -----------       ----         -----
<S>                                                                <C>        <C>           <C> 
GMP Stock Fund
Green Mountain Power Corp. common stock                            177,158    $4,773,341    $4,916,135
                                                               ============  ============  ============
Ultra Fund
Twentieth Century Investors Ultra Fund                             103,990    $2,203,518    $2,715,188
                                                               ===========   ============  ===========  
S & P 500 Fund
State Street S & P 500 Index Fund                                   22,800    $1,639,875    $2,212,996
                                                               ============  ============  ============
Asset Fund
Fidelity Asset Manager Fund                                        159,191    $2,313,726    $2,523,169
                                                               ============  ============  ============

Money Market Fund                                                1,869,810    $1,869,810    $1,869,810
                                                               ============  ============  ============

Participant Loans                                                      258    $1,031,224    $1,031,224
                                                               ============  ============  ============

The details of investments as of December 31, 1994 were as follows:

GMP Stock Fund
Green Mountain Power Corp. common stock                            173,031    $4,684,840    $4,823,239
                                                               ============  ============  ============
Ultra Fund
Twentieth Century Investors Ultra Fund                              82,968    $1,668,613    $1,655,206
                                                               ============  ============  ============
S & P 500 Fund
State Street S & P 500 Index Fund                                   17,618    $1,169,983    $1,243,157
                                                               ============  ============  ============
Asset Fund
Fidelity Asset Manager Fund                                        135,841    $1,974,937    $1,878,678
                                                               ============  ============  ============

Money Market Fund                                                1,718,000    $1,718,100    $1,718,100
                                                               ============  ============  ============

Participant Loans                                                      274      $989,841      $989,841
                                                               ============  ============  ============


</TABLE>

NOTE 4     REALIZED GAIN ON SALE OF INVESTMENTS

Aggregate costs, proceeds and realized net gain (loss) on investment 
transactions were as follows:

  1995
Aggregate proceeds                                              $1,532,967
Aggregate cost (based on average cost)                          (1,486,728)
                                                               ------------
   NET GAIN (LOSS)                                                 $46,239
                                                               ============

  1994
Aggregate proceeds                                              $1,193,728
Aggregate cost (based on average cost)                          (1,242,280)
                                                               ------------
   NET GAIN (LOSS)                                                ($48,552)
                                                               ============

  1993
Aggregate proceeds                                              $2,382,235
Aggregate cost (based on average cost)                          (2,395,705)
                                                               ------------
   NET GAIN (LOSS)                                                ($13,470)
                                                               ============
 

NOTE 5     UNREALIZED APPRECIATION (DEPRECIATION) OF INVESTMENTS

The following summarizes unrealized appreciation (depreciation) in fair 
market value of investments during each of the periods:

Balance January 1, 1993                                           $979,373

Unrealized depreciation - 1993                                    (150,501)
                                                               ------------
Balance, December 31, 1993                                         828,872

Unrealized depreciation - 1994                                    (726,965)
                                                               ------------
Balance, December 31, 1994                                         101,907

Unrealized appreciation - 1995                                   1,335,121
                                                               ------------
Balance, December 31, 1995                                      $1,437,028
                                                               ============

NOTE 6     ALLOCATION OF FUNDS BY INVESTMENT PROGRAM

     The allocation of assets, liabilities and net assets available for plan
benefits by investment program is as follows:

<TABLE>
<CAPTION>

                                             S&P
                                             500         GMP      Temporary
                                            Index       Stock       Cash        Asset       Ultra       Loan
December 31, 1995                           Fund        Fund        Fund        Fund        Fund        Fund        Total
                                         ----------- ----------- ----------- ----------- ----------- ----------- ------------

<S>                                      <C>        <C>           <C>         <C>         <C>         <C>         <C>   
ASSETS
 Investments at fair value as determined
  by quoted market price
   Participating employer:
    Green Mountain Power Corporation
     common stock                         $          $4,916,135   $           $           $           $           $4,916,135
    Twentieth Century Investors
      Ultra Fund                                                                          2,715,188                2,715,188
    State Street S & P 500 Index Fund     2,212,996                                                                2,212,996
    Fidelity Asset Manager Fund                                               2,523,169                            2,523,169
                                         ----------- ----------- ----------- ----------- ----------- ----------- ------------
                                          2,212,996   4,916,135               2,523,169   2,715,188               12,367,488
                                         ----------- ----------- ----------- ----------- ----------- ----------- ------------
 Investments at estimated fair value
   Money Market Fund                                              1,869,810                                        1,869,810
   Participant loans                                                                                  1,031,224    1,031,224
                                         ----------- ----------- ----------- ----------- ----------- ----------- ------------
                                                                  1,869,810                           1,031,224    2,901,034
                                         ----------- ----------- ----------- ----------- ----------- ----------- ------------

 Receivables
   Accrued interest and dividends                14                              30,370                               30,384
   Due from brokers                          21,172                                                                   21,172
                                         ----------- ----------- ----------- ----------- ----------- ----------- ------------
                                             21,186                              30,370                               51,556
                                         ----------- ----------- ----------- ----------- ----------- ----------- ------------

Cash                                        (21,173)     91,845       8,953           2           1                   79,628
                                         ----------- ----------- ----------- ----------- ----------- ----------- ------------

      Total Assets                        2,213,009   5,007,980   1,878,763   2,553,541   2,715,189   1,031,224   15,399,706
                                         ----------- ----------- ----------- ----------- ----------- ----------- ------------

NET ASSETS AVAILABLE FOR PLAN BENEFITS   $2,213,009  $5,007,980  $1,878,763  $2,553,541  $2,715,189  $1,031,224  $15,399,706
                                         =========== =========== =========== =========== =========== =========== ============
Percent of Total Assets                        14 %         32%         12%         16%         17%          9%         100%
                                         =========== =========== =========== =========== =========== =========== ============

</TABLE>

<TABLE>
<CAPTION>

                                             S&P
                                             500         GMP               Temporary
                                            Index       Stock     Income     Cash        Asset       Ultra      Loan
December 31, 1994                           Fund        Fund       Fund      Fund        Fund        Fund       Fund       Total
                                         ----------- ----------- -------- ----------- ----------- ----------- --------- ------------

<S>                                       <C>        <C>          <C>      <C>           <C>         <C>        <C>      <C>      
ASSETS
 Investments at fair value as determined
  by quoted market price
   Participating employer:
    Green Mountain Power Corporation
     common stock                         $          $4,823,239   $                                                      $4,823,239
    Twentieth Century Investors                                                                                                   
      Ultra Fund                                                                                   1,655,206              1,655,206
    State Street S & P 500 Index Fund     1,243,157                                                                       1,243,157
    Fidelity Asset Manager Fund                                                        1,878,678                          1,878,678


 Investments at estimated fair value
   Money Market Fund                                                       1,718,100                                      1,718,100
   Participant loan                                                                                            989,841      989,841


  Cash                                                   89,606                8,309                                         97,915
                                         ----------- ----------- -------- ----------- ----------- ----------- --------- ------------
        Total Assets                     $1,243,157  $4,912,845   $       $1,726,409  $1,878,678  $1,655,206  $989,841  $12,406,136
                                         =========== =========== ======== =========== =========== =========== ========= ============

NET ASSETS AVAILABLE FOR PLAN BENEFITS   $1,243,157  $4,912,845   $       $1,726,409  $1,878,678  $1,655,206  $989,841  $12,406,136
                                         =========== =========== ======== =========== =========== =========== ========= ============
Percent of total assets                         10%         40%                  14%         15%         13%        8%         100%
                                         =========== =========== ======== =========== =========== =========== ========= ============

</TABLE>

NOTE 7   CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS BY INVESTMENT PROGRAM

The allocation of the various components of changes in net assets available
for plan benefits by investment program for the years ended
December 31, 1995, 1994 and 1993 is as follows:

<TABLE>
<CAPTION>


                                             S&P
                                             500         GMP     Temporary
                                            Index       Stock       Cash        Asset       Ultra       Loan
December 31, 1995                           Fund        Fund        Fund        Fund        Fund        Fund        Total

                                        ----------- ----------- ----------- ----------- ----------- ----------- ------------
 <S>                                        <C>         <C>        <C>          <C>         <C>         <C>         <C>      
 Investment income:
  Interest                                  $12,721     $15,734    $115,943     $13,951     $15,784                 $174,133
  Dividends on Green
   Mountain Power stock                                 361,340                                                      361,340
  Other dividends                                                                71,955     128,025                  199,980
  Realized gain (loss) on
   sale of investments                       37,908     (42,462)                 10,117      40,676                   46,239
  Net unrealized
   appreciation
   (depreciation) in fair 
   value of investments                     499,947       4,395                 305,702     525,077                1,335,121
                                         ----------- ----------- ----------- ----------- ----------- ----------- ------------
     Total Investment
      Income                                550,576     339,007     115,943     401,725     709,562                2,116,813
                                         ----------- ----------- ----------- ----------- ----------- ----------- ------------
Contributions:
  Employer                                              450,781                                                      450,781
  Employee                                  272,689     243,325     170,413     333,323     371,728                1,391,478
                                         ----------- ----------- ----------- ----------- ----------- ----------- ------------
     Total Contributions                    272,689     694,106     170,413     333,323     371,728                1,842,259
                                         ----------- ----------- ----------- ----------- ----------- ----------- ------------

     Total Additions                        823,265   1,033,113     286,356     735,048   1,081,290                3,959,072
                                         ----------- ----------- ----------- ----------- ----------- ----------- ------------

Administrative expenses                       8,045      22,021       8,757      11,135      10,525                   60,483
Benefits Paid                               126,474     311,864     146,180     123,119     197,382                  905,019
                                         ----------- ----------- ----------- ----------- ----------- ----------- ------------
     Total Deductions                       134,519     333,885     154,937     134,254     207,907                  965,502
                                         ----------- ----------- ----------- ----------- ----------- ----------- ------------

Interfund Transfers                         281,106    (604,092)     20,935      74,069     186,599      41,383
                                         ----------- ----------- ----------- ----------- ----------- ----------- ------------

Net Increase                                969,852      95,136     152,354     674,863   1,059,982      41,383    2,993,570
   

NET ASSETS AVAILABLE
 FOR PLAN BENEFITS:
  Beginning of Year                       1,243,157   4,912,844   1,726,409   1,878,678   1,655,207     989,841   12,406,136
                                         ----------- ----------- ----------- ----------- ----------- ----------- ------------

  End of Year                            $2,213,009  $5,007,980  $1,878,763  $2,553,541  $2,715,189  $1,031,224  $15,399,706
                                         =========== =========== =========== =========== =========== =========== ============
</TABLE>

<TABLE>
<CAPTION>

                             S&P
                             500         GMP     Guaranteed   Temporary
                            Index       Stock      Income       Cash        Asset       Ultra    Loan        
December 31, 1994           Fund        Fund        Fund        Fund        Fund        Fund     Fund          Total
                         ----------- ----------- ----------- ----------- ----------- ----------- ---------- -----------
 <S>                         <C>        <C>            <C>      <C>         <C>         <C>       <C>         <C>
 Investment income:
  Interest                   $8,421     $13,239        $283     $75,074     $13,144     $63,357                $173,518
  Dividends on Green
   Mountain Power stock                 347,529                                                                 347,529
  Other dividends                                                            69,009                              69,009
  Realized gain (loss) on
   sale of investments        4,174     (47,781)                             (1,408)     (3,537)                (48,552)
  Net unrealized
   appreciation
   (depreciation) in fair 
   value of investments      14,012    (452,690)                           (178,879)   (109,408)               (726,965)
                         ----------- ----------- ----------- ----------- ----------- ----------- ---------  ------------
     Total Investment
      Income                 26,607    (139,703)        283      75,074     (98,134)    (49,588)               (185,461)
                         ----------- ----------- ----------- ----------- ----------- ----------- ---------  ------------
Contributions:
  Employer                              455,722                                                                 455,722
  Employee                  213,946     329,428                 169,535     339,317     312,120               1,364,346
                         ----------- ----------- ----------- ----------- ----------- ----------- ---------  ------------
     Total Contributions    213,946     785,150                 169,535     339,317     312,120               1,820,068
                         ----------- ----------- ----------- ----------- ----------- ----------- ---------  ------------

     Total Additions        240,553     645,447         283     244,609     241,183     262,532               1,634,607
                         ----------- ----------- ----------- ----------- ----------- ----------- ---------  ------------

Benefits Paid                 9,480     220,833         913      84,724      86,715      55,586                 458,251
                         ----------- ----------- ----------- ----------- ----------- ----------- ---------  ------------
     Total Deductions         9,480     220,833         913      84,724      86,715      55,586                 458,251
                         ----------- ----------- ----------- ----------- ----------- ----------- ---------  ------------

Interfund Transfers          67,031    (956,372)    (49,666)    (52,382)    452,236     380,390   158,763
                         ----------- ----------- ----------- ----------- ----------- ----------- ---------  ------------

Net Increase (Decrease)     298,104    (531,758)    (50,296)    107,503     606,704     587,336   158,763     1,176,356
   

NET ASSETS AVAILABLE
 FOR PLAN BENEFITS:
  Beginning of Year         945,053   5,444,602      50,296   1,618,906   1,271,974   1,067,871   831,078    11,229,780
                         ----------- ----------- ----------- ----------- ----------- ----------- ---------  ------------

  End of Year            $1,243,157  $4,912,844          $0  $1,726,409  $1,878,678  $1,655,207  $989,841    $12,406,136
                         =========== =========== =========== =========== =========== =========== =========  ============

</TABLE>

<TABLE>
<CAPTION>

                             S&P
                             500         GMP     Guaranteed   Temporary
                            Index       Stock      Income       Cash        Asset       Ultra    Loan        Equity
December 31, 1993           Fund        Fund        Fund        Fund        Fund        Fund     Fund         Fund        Total
                         ----------- ----------- ----------- ----------- ----------- ----------- --------- ----------- ------------

 <S>                         <C>        <C>        <C>          <C>          <C>         <C>      <C>          <C>        <C>
 Investment income:
  Interest                   $7,825     $12,029    $117,504     $38,361      $6,637      $5,312   $            $1,000     $188,668
  Dividends on Green
   Mountain Power stock                 330,450                                                                            330,450
  Other dividends                                                            53,370                                         53,370
  Realized gain (loss) on
   sale of investments          809       2,866                               2,137        (438)              (18,844)     (13,470)
  Net unrealized
   appreciation
   (depreciation) in fair 
   value of investments      59,161    (391,281)                             82,620      98,999                           (150,501)
                         ----------- ----------- ----------- ----------- ----------- ----------- --------- ----------- ------------
     Total Investment
      Income                 67,795     (45,936)    117,504      38,361     144,764     103,873               (17,844)     408,517
                         ----------- ----------- ----------- ----------- ----------- ----------- --------- ----------- ------------
Contributions:
  Employer                              435,248                                                                            435,248
  Employee                  225,653     434,955                 214,970     236,542     198,820                          1,310,940
                         ----------- ----------- ----------- ----------- ----------- ----------- --------- ----------- ------------
     Total Contributions    225,653     870,203                 214,970     236,542     198,820                          1,746,188
                         ----------- ----------- ----------- ----------- ----------- ----------- --------- ----------- ------------

     Total Additions        293,448     824,267     117,504     253,331     381,306     302,693               (17,844)   2,154,705
                         ----------- ----------- ----------- ----------- ----------- ----------- --------- ----------- ------------

Benefits Paid                 3,171     203,191      40,321     100,208         525       1,680                            349,096
                         ----------- ----------- ----------- ----------- ----------- ----------- --------- ----------- ------------
     Total Deductions         3,171     203,191      40,321     100,208         525       1,680                            349,096
                         ----------- ----------- ----------- ----------- ----------- ----------- --------- ----------- ------------

Interfund Transfers         654,776    (349,467) (1,852,239)    484,748     891,193     766,858   831,078  (1,426,947)
                         ----------- ----------- ----------- ----------- ----------- ----------- --------- ----------- ------------

Net Increase (Decrease)     945,053     271,609  (1,775,056)    637,871   1,271,974   1,067,871   831,078  (1,444,791)   1,805,609
   

NET ASSETS AVAILABLE
 FOR PLAN BENEFITS:
  Beginning of Year                   5,172,993   1,825,352     981,035                                     1,444,791    9,424,171
                         ----------- ----------- ----------- ----------- ----------- ----------- --------- ----------- ------------

  End of Year              $945,053  $5,444,602     $50,296  $1,618,906  $1,271,974  $1,067,871  $831,078  $       0   $11,229,780
                         =========== =========== =========== =========== =========== =========== ========= =========== ============

</TABLE>


                            INDEPENDENT AUDITOR'S REPORT
                              ON SUPPLEMENTAL SCHEDULE


To the Retirement Board
Green Mountain Power Corporation
  Employee Savings and Investment Plan and Trust


Our audits were conducted for the purpose of forming an opinion on the basic
financial statements taken as a whole.  The supplemental schedule of assets
held for investment purposes is presented for the purpose of additional
analysis and is not a required part of the basic financial statements but
is supplementary information required by the Department of Labor's 
Rules and Regulations for Reporting and Disclosure under the Employee
Retirement Income Security Act of 1974.  The supplemental schedule has
been subjected to the auditing procedures applied in the audits of the
basic financial statements and, in our opinion, is fairly stated in all
material respects in relation to the basic financial statements taken as a 
whole.




                                         /s/KITTELL, BRANAGAN & SARGENT
                                        KITTELL, BRANAGAN & SARGENT

St. Albans, Vermont
Registration No. 167
February 15, 1996




                           Green Mountain Power Corporation
                    Employee Savings and Investment Plan and Trust
             LINE 27A - SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES
                                  December 31, 1995


                                  Number
                                of Shares,
                                 Contract
                                 Amounts,
                                  Loans          Cost        Fair Value
Green Mountain Power
Corporation common Stock         177,158     $ 4,773,341    $ 4,916,135

Twentieth Century Investors
Ultra Fund                       103,990       2,203,518      2,715,188

State Street S&P 500
Index Fund                        22,800       1,639,875      2,212,996

Fidelity Asset Manager Fund      159,191       2,313,726      2,523,169

Money Market Fund              1,869,810       1,869,810      1,869,810

Participant Loans                    258       1,031,224      1,031,224
                                             -----------    -----------
   Total                                     $13,831,494    $15,268,522
                                             ===========    ===========




                         CONSENT OF INDEPENDENT AUDITOR



We consent to the incorporation by reference in the Registration Statement
on Form S-8 (File No. 33-58413) under the Securities Act of 1933 of Green
Mountain Power Corporation of our report dated February 15, 1996, contained
in the Annual Report on Form 11-K under the Securities Exchange Act of 1934
for the year ended December 31, 1995, of Green Mountain Power Corporation
Employee Savings and Investment Plan and Trust.




                                         /s/KITTELL, BRANAGAN & SARGENT
                                        KITTELL, BRANAGAN & SARGENT

St. Albans, Vermont
Registration No. 167
March 19, 1996





                                  SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Retirement Board, which administers the Plan, has duly caused this annual 
report to be signed on its behalf by the undersigned hereunto duly 
authorized.


                                  GREEN MOUNTAIN POWER CORPORATION
                                  EMPLOYEE SAVINGS AND INVESTMENT
                                  PLAN AND TRUST

                              By:       /s/Glenn J. Purcell       
                                  Glenn J. Purcell        
                                  Chairman of the Retirement Board


Date:  March 28, 1996





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission