HARRELL INTERNATIONAL INC
10QSB, 1999-08-16
BUSINESS SERVICES, NEC
Previous: CIRCLE INTERNATIONAL GROUP INC /DE/, 10-Q, 1999-08-16
Next: HASTINGS MANUFACTURING CO, 10-Q, 1999-08-16



<PAGE>


SECURITY AND EXCHANGE COMMISSION

WASHINGTON, DC.

FORM 10 - QSB

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarter ended June 30, 1999     Commission File No:0-2661

Harrell International, Inc.
(Exact name of registrant as specified in its charter)

Delaware                       13-194618
(State of jurisdiction)     (I.R.S. Employer
                          identification No.)

211 Louisiana Street, McKinney, Texas 75069
(Address of Principal executive offices)

                   (972)542-9525
(Registrant's telephone no., including area code)

          Indicate by check mark whether the registrant (1) has filed
all reports required to be filed  by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months  (or
for such shorter period that the registrant was required to file such
reports) and (2) has been  subject to such filing requirements for the
past 90 days.


(1) Yes__X__ No _____
(2) Yes__X__ No _____

          The number of shares outstanding of the registrant's Class
A, $.01 par value common stock as of June 30, 1999, was 976,580.  The
number of shares outstanding of the  registrant's $1.00 par value
preferred stock as of June 30, 1999 was 243,331.


In October 1997, the Company changed transfer agents from Chase Mellon
to Registrar and Transfer Company. When transferring the records to
Registrar and Transfer Company, Chase Mellon showed additional shares
of common stock of the Company as being issued and outstanding. Chase
Mellon gave no explanation for this discrepancy, and for the past
several years has consistently reported the number of shares
outstanding as approximately 976,580.  The Company has made three
written inquiries to Chase Mellon but has received no response.  The
Company will continue to follow up. It is not known at this time
whether Chase Mellon's records are in error, and for purposes of this
report and until a satisfactory answer is received from Chase Mellon,
the Company shall continue to use 976,580 as the number of outstanding
shares.





<PAGE>

                  HARRELL INTERNATIONAL, INC.




                    INDEX
<TABLE>

<CAPTION>                                                         Page
<S>                                                                <C>

Part I   Financial Information


         Item 1   Financial Statements

                  Consolidated Balance Sheets                         3
                   -- As of June 30, 1999, and September 30 1998

                  Consolidated Statements of Income                   4
                   -- Nine Months Ended June 30, 1999 and 1998

                  Consolidated Statements of Cash Flows               5
                   -- Nine Months Ended June 30, 1999 and 1998

                  Notes to Consolidated Financial Statements          6


         Item 2   Management's discussion and analysis of Finan       7
                  Condition and Results of Operation


Part II  Other Information                                            8


Signature Page                                                        9

</TABLE>

                      2

<PAGE>




Part I   FINANCIAL INFORMATION

         Item 1            Financial Statements

HARRELL INTERNATIONAL, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
<TABLE>

<CAPTION>


                                             June 30,          Sept 30,
                                                 1999             1998
                                             (Unaudited)       (Audited)
<S>                                         <C>              <C>
         ASSETS
Current Assets:
Cash                                       $  248,673        $  194,792
Accounts Receivable                           116,206           116,543
Other Current Assets                            1,350               150
         Total Current Assets              $  366,231        $  311,485
Note Receivable                                     0             9,869
Investment in Joint Ventures                    1,850             1,850
Investment in Limited Partnership                   0                 0
Furniture & Equipment (net)                    11,820            16,044
         Total Assets                      $  379,901        $  339,248


         LIABILITIES & STOCKHOLDERS' DEFICIT
Current Liabilities:
Accounts Payable and Accrued Liabili       $   86,341        $   30,400
Amounts Payable to Related Parties                  0             8,000
Accrued Salaries & Payroll Taxes                4,195            16,496
         Total Current Liabilities         $   90,536        $   54,896
Note Payable                                        0                 0
         Total Liabilities                 $   90,536        $   54,896

Stockholders' Deficit:
Preferred Stock                            $  243,331        $  243,331
Common Stock:
Class A $.01 par value, 9,000,000 shares
authorized, 976580 issued and outstanding       9,766             9,766
Class B $.01 par value, 1,000,000 shares
authorized No shares issued or outstanding          0                 0
Additional Paid in Capital                  2,077,287         2,077,287
Accumulated Deficit                        -2,041,019        -2,046,032
         Total Stockholders' Deficit       $  289,364        $  284,352
         Total Liabilities & Stockho       $  379,901        $  339,248

</TABLE>



    3

<PAGE>




HARRELL INTERNATIONAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF OPERATIONS
(Unaudited)

<TABLE>

<CAPTION>                  For the Three Months       For Nine Months
                           Ended June 30              Ended June 30
<S>                      <C>        <C>               <C>       <C>
                               1999     1998              1999     1998

Revenues:
Management Fees          $  151,396  159,964           414,422  435,509
Accounting Fees                   0        0                 0        0
Consulting Fees                   0        0             6,300        0
Other Income                  1,963      533             5,109    6,052

Total Revenues           $  153,359  160,497           425,831  441,561

Expenses:
Employee
Compensation & Related      110,119  104,411           317,474  281,388
General &
Administrative Expenses      33,762   31,252           103,345   80,936

Total Expenses           $  143,881  135,663           420,819  362,324

Income before Income Taxes    9,479   24,834             5,012   79,238

Provision for Income Taxes        0        0                 0        0

Net Income (Loss)        $    9,479   24,834             5,012   79,238

Income (Loss) per
common share                  $0.01    $0.03             $0.01    $0.08

Weighted average
number of common
shares outstanding          976,580  976,580           976,580  976,580

</TABLE>









    4

<PAGE>





HARRELL INTERNATIONAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF OPERATIONS
(Unaudited)

<TABLE>

<CAPTION>                           For the Nine Months Ended June 30

                                                 1999              1998

<S>                                         <C>              <C>

Cash Flows from Operating Activities:
Net Income (Loss)                          $    5,012        $   79,238

Adjustments to reconcile Net Income
(Loss) to Net Cash Provided (Used) for
Operating Activities:
Depreciation Expense                            4,698             1,795
Equity in (Earnings) Losses of Joint Ventures       0                 0
Accretion of Equity Interest in Assets
of Joint Ventures over Initial                      0                 0
Investments
Distribution Received from Joint Ventures           0                 0
Equity Contribution to Joint Ventures               0                 0

Changes in Assets and Liabilities:
(Increase) Decrease in Accounts Receivable        336           (42,885)
(Increase) Decrease in Other Current Assets    (1,201)            1,544
Purchase of Furniture & Equipment                (474)          (10,636)
Investment in Four Points Sheraton                  0           100,000
Investment in McKinney Hotel Project                0              (650)
Increase (Decrease) in Accounts Payable
and Accrued Liabilities                        55,941           (34,317)
Increase (Decrease) in Amounts Due to
Related Parties                                (8,000)                0
Increase (Decrease) in Accrued Salaries
& Related                                     (12,301)           (3,940)

Net Cash provided (used) by Operatin       $   44,013        $   90,149

Cash Flows from Financing Activities:
Note Receivable                                 9,869                 0
Increase in Note Payable                            0                 0
Increase in Preferred Stock                         0                 0
Increase in Capital Stock                           0                 0
Net Increase (Decrease) in Cash            $   53,882        $   90,149

Cash at Beginning of Period                   194,792            98,908
Cash at End of Period                         248,674           189,057
Net Increase (Decrease) in Cash            $   53,882        $   90,149


</TABLE>







    5

<PAGE>




HARRELL INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.  PRINCIPLES OF DISCLOSURE

The balance sheet as of June 30, 1999, and the related
statements of income and cash flows for the nine month
period ended June 30, 1999 and 1998, are consolidated with
the company's wholly-owned subsidiary (Hotel Management
Group, Inc.), and it's wholly owned subsidiaries Hotel
Management Group (California), Hotel Management Group
(Tennessee),  Hotel Management Group (Oklahoma),  Hotel
Management Group (Virginia),  H M Group (Alabama), and Hotel
Management Group (Mississippi),  and are unaudited.  In the
opinion of management, all adjustments necessary for a fair
presentation of such financial statements have been included.

The financial statements and notes are presented as
permitted by Form 10-QSB, and do not contain certain
information included in the Registrant's annual financial
statements and notes.





































    6
<PAGE>



Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS.

Material Changes in the Results of Operations.


(1)      Hotel Management Group, Inc.  (HMG)

         The Company's wholly owned subsidiary (HMG) has the
         following wholly owned subsidiaries:

                  Hotel Management Group - California, Inc. (HMG(CA))
                  Hotel Management Group - Mississippi, Inc. (HMG(MS))
                  Hotel Management Group - Tennessee, Inc. (HMG(TN))
                  Hotel Management Group - Oklahoma, Inc. (HMG(OK))
                  Hotel Management Group - Virginia, Inc. (HMG(VA))
                  H M Group - Alabama, Inc. (HMG(AL))

         The following reflects a summary of the results of
         operations for the nine months ended June 30,
         1999, and is fully consolidated with HMG, HMG(CA)
         HMG(TN), HMG(OK), HMG(VA), and HMG(AL).


                           9 months

         Total Revenues     425,831
         Total Expenses     420,819
         Net Income           5,012

         These results are fully consolidated with the
         Company on the enclosed  financial statements.
         Also they do not reflect any management fees
         charged  to HMG by Harrell International, which
         are charged on an annual basis.


(2)      In August 1997, HMG entered into a management
         agreement to manage the Holiday Inn Express in
         Ennis, Texas.  Under the agreement HMG received a
         management fee of $2,500 per month.  The owners
         decided to operate the hotel without the use of a
         third party management company and by mutual
         agreement the contract was terminated effective
         February 1, 1999.


(3)      On February 26, 1999, HMG entered into a Technical
         Service Agreement and on March 17, 1999, a
         Management Agreement, with Second Century
         Investments, a Dallas based development company
         for the pre and post opening management of a
         proposed Hilton Garden Inn to be developed in
         Allen, Texas.

(4)      At the end of the quarter HMG managed three hotels
         and two apartment  complexes.  A substantial
         amount of time and effort was given by the
         principals of HMG to the location of additional
         management contracts.









    7

<PAGE>
Part II. OTHER INFORMATION

Item 1.  Legal.

         There were no material legal proceedings, either
         on-going, instituted by or against, or otherwise
         involving the Registrant during the quarter ended
         June 30, 1999.


Item 2.  Change in Securities.

         There were no changes in securities during the quarter.

Item 3.  Defaults Upon Senior Securities.

         The Registrant does not have any outstanding debt
         or securities of this nature.

Item 4.  Submission of Matters to a Vote of Security Holders.

         No items were submitted to a vote of the security
         holders during this quarter.

Item 5.  Other Information.

         None

Item 6.  Exhibits and Reports on Form 8-K.

         (a)      No  report on Form 8-K was filed by the
                  Registrant for the quarter ended
                  June 30, 1999.



























    8
<PAGE>



S I G N A T U R E S





         Pursuant to the requirements of the Securities
         Exchange Act of 1934, the registrant has duly
         caused this report to be signed on its behalf by
         the undersigned thereunto fully authorized.



                                    HARRELL INTERNATIONAL, INC.




Date:
                                    Paul L. Barham
                                    Vice President, Chief Financial
                                    Officer and Director
























    9


WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>  5

<S>                                 <C>
<CIK>                                    45694
<MULTIPLIER>                                 1
<CURRENCY>                          U.S. DOLLARS
<FISCAL-YEAR-END>                   SEP-30-1999
<PERIOD-START>                      OCT-01-1998
<PERIOD-END>                        JUN-30-1999
<PERIOD-TYPE>                       9-MOS
<EXCHANGE-RATE>                              1
<CASH>                                 248,674
<SECURITIES>                                 0
<RECEIVABLES>                          116,207
<ALLOWANCES>                                 0
<INVENTORY>                                  0
<CURRENT-ASSETS>                       366,231
<PP&E>                                  42,482
<DEPRECIATION>                          30,662
<TOTAL-ASSETS>                         379,901
<CURRENT-LIABILITIES>                   90,537
<BONDS>                                      0
                        0
                            243,331
<COMMON>                                 9,766
<OTHER-SE>                                   0
<TOTAL-LIABILITY-AND-EQUITY>           379,901
<SALES>                                      0
<TOTAL-REVENUES>                       425,831
<CGS>                                        0
<TOTAL-COSTS>                                0
<OTHER-EXPENSES>                       420,819
<LOSS-PROVISION>                             0
<INTEREST-EXPENSE>                           0
<INCOME-PRETAX>                          5,012
<INCOME-TAX>                                 0
<INCOME-CONTINUING>                      5,012
<DISCONTINUED>                               0
<EXTRAORDINARY>                              0
<CHANGES>                                    0
<NET-INCOME>                             5,012
<EPS-BASIC>                             0.01
<EPS-DILUTED>                             0.01


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission