STEEL CITY PRODUCTS INC
10-Q, 1998-10-15
MOTOR VEHICLE SUPPLIES & NEW PARTS
Previous: HASBRO INC, 8-K, 1998-10-15
Next: HEILIG MEYERS CO, 10-Q, 1998-10-15



<PAGE>   1
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                  OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended:   August 31, 1998

                                       OR
[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
                  OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from______________to______________

Commission file number:   0-2572

                            STEEL CITY PRODUCTS, INC.
                            -------------------------
             (Exact name of registrant as specified in its charter)


        DELAWARE                                       55-0437067
        --------                                       ----------
 (State of Incorporation)                           (I.R.S. Employer
                                                    Identification No.)

               3513 CONCORD PIKE, SUITE 3527, WILMINGTON, DELAWARE
                                      19803
               ---------------------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (302) 478-9170
               ---------------------------------------------------
              (Registrant's telephone number, including area code)



               ---------------------------------------------------
              (Former name, former address, and former fiscal year,
                         if changed since last report)

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

         At October 1, 1998,  3,238,061 shares of the Registrant's  Common
Stock,  $0.01 par value per share,  were issued and outstanding.


                       DOCUMENTS INCORPORATED BY REFERENCE
                                      None


<PAGE>   2
                         PART I - FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS


                          INDEX TO FINANCIAL STATEMENTS

                            STEEL CITY PRODUCTS, INC.


<TABLE>
<S>                                                                      <C>
Balance Sheets at August 31, 1998 (unaudited)
  and February 28, 1998 ..............................................      3

Statements of Operations for the three month periods ended
 August 31, 1998 and August 31, 1997 (unaudited) .....................      4

Statements of Operations for the six month periods ended
 August 31, 1998 and August 31, 1997 (unaudited) .....................      5

Statement of Stockholders' Equity for the six months
  ended August 31, 1998 (unaudited) ..................................      6

Statements of Cash Flows for the six month periods ended
 August 31, 1998 and August 31, 1997 (unaudited) .....................      7

Notes to Financial Statements (unaudited) ............................      8
</TABLE>

                                      -2-
<PAGE>   3
                            STEEL CITY PRODUCTS, INC.
                                 BALANCE SHEETS
                (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT SHARE DATA)

                                     ASSETS
<TABLE>
<CAPTION>
                                                                                          AUGUST 31,        FEBRUARY 28,
                                                                                            1998                1998
                                                                                          ----------        ------------
                                                                                          (Unaudited)
<S>                                                                                       <C>               <C>         
Current assets:
    Cash...............................................................................   $        2        $          1
    Trade accounts receivable, less allowance of $369 and $355, respectively...........        2,694               2,698
    Notes receivable - Oakhurst Company, Inc...........................................          308                 293
    Inventories........................................................................        3,093               3,666
    Other..............................................................................          179                  50
                                                                                          ----------         ------------
           Total current assets........................................................        6,276               6,708
                                                                                          ----------         ------------

Property and equipment, at cost........................................................          976                 951
    Less accumulated depreciation......................................................         (653)               (618)
                                                                                          ----------         ------------
                                                                                                 323                 333
                                                                                          ----------         ------------

Notes receivable - Oakhurst Company, Inc., long-term portion...........................          566                 723
Advances to Oakhurst Company, Inc......................................................        6,377               5,706
Other assets...........................................................................          772                 666
                                                                                          ----------         -----------
                                                                                               7,715               7,095
                                                                                          ----------         -----------
                                                                                          $   14,314         $    14,136
                                                                                          ==========         ===========

                                               LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
    Accounts payable...................................................................   $    3,606         $     3,926
    Accrued compensation...............................................................          356                 380
    Current maturities of long-term obligations........................................          372                 543
    Due to affiliate...................................................................          560                 462
    Other..............................................................................          127                 150
                                                                                          ----------         -----------
           Total current liabilities...................................................        5,021               5,461
                                                                                          ----------         -----------

Long-term obligations:
    Long-term debt.....................................................................        2,698               2,070
    Other long-term obligations........................................................           53                  62
                                                                                           ---------          ----------
                                                                                               2,751               2,132
                                                                                           ---------          ----------
Commitments and contingencies..........................................................

Stockholders' equity:
    Preferred stock, par value $0.01 per share; authorized
       5,000,000 shares, issued 1,938,526 shares;
       liquidation preference $10,135..................................................           19                  19
    Common stock, par value $0.01 per share; authorized
       5,000,000 shares; issued 3,238,061 shares.......................................           32                  32
    Additional paid-in capital.........................................................       43,824              43,824
    Deficit (Reorganized on August 26, 1989)...........................................      (37,332)            (37,331)
    Treasury stock, at cost, 207 common shares.........................................           (1)                 (1)
                                                                                           ---------           ---------
           Total stockholders' equity..................................................        6,542               6,543
                                                                                           ---------           ---------

                                                                                           $  14,314           $  14,136
                                                                                           =========           =========
</TABLE>

   The accompanying notes are an integral part of these financial statements.



                                      -3-
<PAGE>   4
                            STEEL CITY PRODUCTS, INC.
                            STATEMENTS OF OPERATIONS
              (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)
                                   (Unaudited)



<TABLE>
<CAPTION>
                                                                            THREE MONTHS      THREE MONTHS
                                                                              ENDED              ENDED
                                                                            AUGUST 31,        AUGUST 31,
                                                                               1998               1997
                                                                           ------------      ------------

<S>                                                                        <C>               <C>         
Sales ................................................................     $      4,849      $      4,599
Other income .........................................................              190               163
                                                                           ------------      ------------
                                                                                  5,039             4,762
                                                                           ------------      ------------

Cost of goods sold, including occupancy and
   buying expenses ...................................................            4,031             3,668
Operating, selling and administrative expenses .......................              978               997
Provision for doubtful accounts ......................................               38                35
Interest expense .....................................................               78               112
                                                                           ------------      ------------
                                                                                  5,125             4,812
                                                                           ------------      ------------

Net loss before undistributed earnings of
   investment in affiliate ...........................................              (86)              (50)

Undistributed earnings of investment in affiliate ....................               57                56
                                                                           ------------      ------------
Net (loss) income ....................................................              (29)                6

Effect of Series A Preferred Stock dividends .........................             (253)             (253)
                                                                           ------------      ------------

Net loss attributable to common stockholders .........................     $       (282)     $       (247)
                                                                           ============      ============



Basic and diluted net loss per share attributable to common
   stockholders after preferred stock dividends ......................     $      (0.09)     $      (0.08)
                                                                           ============      ============

Weighted average number of shares outstanding
   used in computing per share amount ................................        3,238,061         3,238,061
                                                                           ============      ============
</TABLE>




   The accompanying notes are an integral part of these financial statements.


                                       -4-
<PAGE>   5
                            STEEL CITY PRODUCTS, INC.
                            STATEMENTS OF OPERATIONS
              (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)
                                   (Unaudited)




<TABLE>
<CAPTION>
                                                                             SIX MONTHS       SIX MONTHS
                                                                               ENDED             ENDED
                                                                             AUGUST 31,       AUGUST 31,
                                                                               1998              1997
                                                                           ------------      ------------

<S>                                                                        <C>               <C>         
Sales ................................................................     $      9,704      $      9,750
Other income .........................................................              300               264
                                                                           ------------      ------------
                                                                                 10,004            10,014
                                                                           ------------      ------------

Cost of goods sold, including occupancy and
  buying expenses ....................................................            7,974             7,846
Operating, selling and administrative expenses .......................            1,942             1,949
Provision for doubtful accounts ......................................               33                48
Interest expense .....................................................              159               223
                                                                           ------------      ------------
                                                                                 10,108            10,066
                                                                           ------------      ------------

Net loss before income taxes and
  undistributed earnings of investment in affiliate ..................             (104)              (52)

Income tax expense ...................................................               (5)               --
Undistributed earnings of investment in affiliate ....................              108               103
                                                                           ------------      ------------
Net (loss) income ....................................................               (1)               51

Effect of Series A Preferred Stock dividends .........................             (506)             (506)
                                                                           ------------      ------------

Net loss attributable to common stockholders .........................     $       (507)     $       (455)
                                                                           ============      ============



Basic and diluted net loss per share attributable to common
  stockholders after preferred stock dividends .......................     $      (0.16)     $      (0.14)
                                                                           ============      ============

Weighted average number of shares outstanding
  used in computing per share amount .................................        3,238,061         3,238,061
                                                                           ============      ============
</TABLE>








   The accompanying notes are an integral part of these financial statements.

                                       -5-
<PAGE>   6
                            STEEL CITY PRODUCTS, INC.
                        STATEMENT OF STOCKHOLDERS' EQUITY
                        SIX MONTHS ENDED AUGUST 31, 1998
                             (DOLLARS IN THOUSANDS)
                                   (Unaudited)



<TABLE>
<CAPTION>
                                                                                     
                                         PREFERRED STOCK          COMMON STOCK                                    TREASURY STOCK
                                    -----------------------  ----------------------  ADDITIONAL   RETAINED    ----------------------
                                      SHARES     PAR VALUE     SHARES    PAR VALUE    CAPITAL    (DEFICIT)      SHARES       COST
                                    ----------   ----------  ----------  ----------  ----------  ----------   ----------  ----------

<S>                                 <C>          <C>         <C>         <C>         <C>         <C>          <C>         <C>
Balances, February 28, 1998.......   1,938,526   $       19   3,238,061  $       32  $   43,824  $  (37,331)         207  $    (1)




Net loss for the period ..........                                                                       (1)




                                    ----------   ----------  ----------  ----------  ----------  ----------   ----------  -------
Balances, August 31, 1998 ........   1,938,526   $       19   3,238,061  $       32  $   43,824  $  (37,332)         207  $    (1)
                                    ==========   ==========  ==========  ==========  ==========  ==========   ==========  =======
</TABLE>




   The accompanying notes are an integral part of these financial statements.

                                       -6-
<PAGE>   7
                            STEEL CITY PRODUCTS, INC.
                            STATEMENTS OF CASH FLOWS
                          (DOLLAR AMOUNTS IN THOUSANDS)
                                   (Unaudited)


<TABLE>
<CAPTION>
                                                                         SIX MONTHS     SIX MONTHS
                                                                           ENDED           ENDED
                                                                         AUGUST 31,     AUGUST 31,
                                                                           1998           1997
                                                                        ------------   ------------
<S>                                                                     <C>            <C>         
Cash flows from operating activities:
    Net (loss) income ................................................  $         (1)  $         51
    Adjustments to reconcile net (loss) income
      to net cash provided by (used in) operating activities:
           Depreciation and amortization .............................            51            104
           Undistributed earnings of investment in affiliate .........          (109)          (103)
      Other changes in operating assets and liabilities:
           Accounts receivable .......................................             4           (260)
           Inventories ...............................................           573             63
           Accounts payable ..........................................          (320)          (219)
           Other .....................................................           (56)           127
                                                                        ------------   ------------
Net cash provided by (used in) operating activities of:
      Continuing operations ..........................................           142           (237)
      Discontinued operations ........................................          (183)          (286)
                                                                        ------------   ------------
Net cash used in operating activities ................................           (41)          (523)
                                                                        ------------   ------------
Cash flows from investing activities:
      Advances to Oakhurst Company, Inc. .............................          (671)            (7)
      Collection of note receivable, Oakhurst Company, Inc. ..........           142            130
      Additions to property and equipment ............................           (25)           (12)
                                                                        ------------   ------------
Net cash (used in) provided by investing activities ..................          (554)           111
                                                                        ------------   ------------

Cash flows from financing activities:
      Net borrowings under revolving credit agreement ................           628            555
      Proceeds from long-term borrowings .............................            --             --
      Principal payments on long-term obligations ....................           (12)          (144)
      Deferred loan costs ............................................           (20)            --

                                                                        ------------   ------------
Net cash provided by financing activities ............................           596            411
                                                                        ------------   ------------
Net increase (decrease) in cash and cash equivalents .................             1             (1)
Cash and cash equivalents at beginning of period .....................             1              2
                                                                        ------------   ------------
Cash and cash equivalents at end of period ...........................  $          2   $          1
                                                                        ============   ============
</TABLE>



   The accompanying notes are an integral part of these financial statements.

                                       -7-
<PAGE>   8
                            STEEL CITY PRODUCTS, INC.
                          NOTES TO FINANCIAL STATEMENTS
                        SIX MONTHS ENDED AUGUST 31, 1998

1.  INTERIM FINANCIAL STATEMENTS

         In the opinion of management, the accompanying unaudited financial
statements contain all adjustments necessary to present fairly the financial
position, results of operations and cash flows for the interim periods
presented. All adjustments made are of a normal recurring nature.

         While the Company believes that the disclosures presented herein are
adequate to make the information not misleading, it is suggested that these
unaudited financial statements be read in conjunction with the audited financial
statements for the fiscal year ended February 28, 1998 ("fiscal 1998") as filed
in the Company's Annual Report on Form 10-K.


2.  RECENTLY ISSUED ACCOUNTING STANDARDS

         In June 1997, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards ("SFAS") No. 130, "Reporting
Comprehensive Income". SFAS No. 130 establishes standards for reporting
comprehensive income and its components. SFAS No. 130 also requires that the
cumulative balance of these items of other comprehensive income be reported
separately from retained earnings and additional paid-in capital in the equity
section of a statement of financial position. SFAS No. 130 is effective for
fiscal years beginning after December 15, 1997. The Company adopted SFAS No. 130
in the first quarter ended May 31, 1998 (unaudited) and the adoption did not
have a material impact on the Company's disclosures in its financial statements.

         In June 1997, the FASB issued SFAS No. 131, "Disclosure about Segments
of an Enterprise and Related information". SFAS No. 131 establishes standards
for the way public companies report selected information about operating
segments in both quarterly and annual financial statements to their
shareholders. It also establishes standards for related disclosures about
products and services, geographic areas and major customers. SFAS No. 131 is
effective for fiscal years beginning after December 15, 1997. This statement is
not required to be applied to interim financial statements in the initial year
of its application. The Company has not yet determined the effects, if any, that
SFAS No. 131 will have on the disclosures in its financial statements.


                                      -8-
<PAGE>   9
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

OVERVIEW

         Steel City Products, Inc. ("SCPI") is a special, limited purpose,
majority-owned subsidiary of Oakhurst Company, Inc. ("Oakhurst"). SCPI is
expected to concentrate on its historical line of business, while any future
growth and expansion opportunities are expected to be pursued by one or more
subsidiaries of Oakhurst. Through Oakhurst's ownership of SCPI, primarily in the
form of preferred stock, Oakhurst retains substantially all the value of SCPI,
and receives substantially all of the benefit of operations through dividends on
the preferred stock. Oakhurst's ownership of SCPI is designed to facilitate the
preservation and utilization of SCPI's and Oakhurst's net operating tax loss
carry-forwards which amount to approximately $155 million.

         In addition to cash derived from operations, SCPI's liquidity and
financing requirements are determined principally by the working capital needed
to support its level of business, together with the need for capital
expenditures and the cash required to repay its debt. SCPI also receives cash
payments pursuant to a note receivable from Oakhurst, and from time to time,
repayments of advances to Oakhurst. SCPI's working capital needs fluctuate
primarily due to the amounts of inventory it carries which can change
seasonally, the size and timeliness of payment of receivables from its customers
to which from time to time SCPI grants extended payment terms for their seasonal
inventory builds, and the amount of credit extended to SCPI by its suppliers.
SCPI participates in a cash concentration system together with all the
subsidiaries of Oakhurst. Available cash that is transferred to Oakhurst is
reflected as an addition to the advances to Oakhurst.

         At August 31, 1998, SCPI's debt primarily consisted of notes payable
with outstanding principal balances aggregating approximately $353,000 that were
issued in connection with the settlement of certain contingent liabilities
related to SCPI's former retail division. SCPI also has revolving debt of
approximately $2.7 million which is offset entirely by advances receivable from
Oakhurst that bear interest at the same rate as the revolving debt.

         Oakhurst and its subsidiaries, including SCPI, have available financing
under a revolving credit facility (the "Revolver") from an institutional lender
up to a maximum of $7 million, subject to a borrowing base that is calculated
according to defined levels of the subsidiaries' accounts receivable and
inventories. At August 31, 1998, the borrowing base under the Revolver was $5.4
million. In fiscal 1998, the Revolver was extended to April 1999, and provides
for subsequent renewal terms of one year each upon payment of a renewal fee of
0.5% of the entire line, unless earlier terminated as provided for in the
agreement. Management believes that the Revolver will provide adequate funding
for SCPI's working capital requirements for at least the next twelve months,
assuming no material deterioration in current sales levels or gross profit
margins.

         From time to time the information provided by the Company or statements
made by its employees may contain so-called "forward looking" information that
involves risks and uncertainties. In particular, statements contained in this
Item 2 - "Management's Discussion and Analysis of Financial Condition and
Results of Operations," which are not historical facts (including, but not
limited to statements concerning anticipated sales, profit levels, customers and
cash flows) are forward looking statements. The Company's actual future results
may differ significantly from those stated in any forward looking statements.
Factors that may cause such differences include, but are not limited to the
factors discussed above as well as the accuracy of the Company's internal
estimates of revenue and operating expense levels. Each of these factors and
others are discussed from time to time in the Company's Securities and Exchange
Commission filings.

                                      -9-
<PAGE>   10
MATERIAL CHANGES IN FINANCIAL CONDITION

         As of August 31, 1998, there had been no material changes in the
Company's financial condition from February 28, 1998, discussed in Item 7 of the
Company's Annual Report on Form 10-K for fiscal 1998.


MATERIAL CHANGES IN RESULTS OF OPERATIONS

         Operations include the results of SCPI's operating division, Steel City
Products, a distributor of automotive parts and accessories and of non-food pet
supplies based in McKeesport, Pennsylvania.

THREE MONTHS ENDED AUGUST 31, 1998 COMPARED WITH THREE MONTHS ENDED
AUGUST 31, 1997

         Sales in the second quarter of the current year increased by $250,000
compared with the second quarter of the prior year, due primarily to the
addition of new automotive and pet supply customers. Sales to existing customers
in the current year second quarter were essentially the same as in the prior
year.

         Other income increased by $27,000 in the second quarter of the current
year compared with the second quarter of the prior year, largely due to
increased auto show revenues that resulted from greater vendor participation in
the current year show.

         Notwithstanding the increase in sales, gross profits decreased by
$81,000 in the second quarter of the current year compared with the second
quarter of the prior year, due to a decrease in gross margin of 2.8%, together
with an increase of $32,000 in buying and occupancy expenses. The decrease in
gross margin was principally attributable to several sales promotions during the
second quarter. The increase in buying and occupancy expenses resulted from
costs related to operating from rented facilities in the current year, while in
the prior year operations were conducted from an owned warehouse that was sold
in December 1997.

         Operating, selling and administrative decreased by $19,000 when
compared with the second quarter of the prior year, largely due to a decrease in
management fees.

         Interest expense decreased by $34,000, mainly due to SCPI's repayment
of a term loan in December 1997.


SIX MONTHS ENDED AUGUST 31, 1998 COMPARED WITH SIX MONTHS ENDED AUGUST 31, 1997

         Sales in the current year period decreased by $46,000 compared with the
prior year, due to the sale of the "Wing-tech" division in first quarter of the
prior year. Sales attributable to the Wing-tech division in the prior year were
$117,000. Sales to existing automotive customers decreased by approximately
$590,000, primarily as a result of competitive pressures encountered by certain
of SCPI's customers, and because some customers have changed their buying
practices to obtain certain product lines direct from the manufacturer. Mostly
offsetting these decreases were sales to new automotive customers of
approximately $326,000, and increases in non-food pet supply sales.


                                      -10-
<PAGE>   11
         Sales of non-food pet supplies were $916,000 in the current year,
compared with $581,000 in the prior year. The increase in sales of $335,000
resulted from expanded sales to existing pet supply customers, together with
sales of $230,000 to new pet supply customers recently added.

         Other income increased by $36,000 in the current year period compared
with the prior year, largely due to increased auto show revenues that resulted
from greater vendor participation in the current year show.

         Gross profits decreased by $174,000 in the current year period compared
with the prior year, due to lower profits of $32,000 related to the Wing-tech
division, a decrease in gross margin of 1.3%, and an increase of $33,000 in
buying and occupancy expenses. The decrease in gross margin was principally
attributable to several sales promotions during the second quarter of the
current year. The increase in buying and occupancy expenses resulted from costs
related to operating from rented facilities in the current year, while in the
prior year operations were conducted from an owned warehouse that was sold in
December 1997.

         Interest expense decreased by $64,000, primarily due to SCPI's
repayment of a term loan in December 1997.


                                      -11-
<PAGE>   12
                           PART II - OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS

      There are no material legal proceedings pending against the Company.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      No matters were submitted to a vote of security holders during the
quarter for which this report is filed.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

      (a)  Exhibits

           27.     Financial Data Schedule


      (b)  No reports on Form 8-K were filed during the quarter for which this
           report is filed.


                                      -12-
<PAGE>   13
                                   SIGNATURES


         Pursuant to the requirements of the Securities and Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.


                                    STEEL CITY PRODUCTS, INC.


Date: October 12, 1998              By: /s/ Bernard H. Frank
                                        -------------------------------
                                        Bernard H. Frank
                                        Chief Executive Officer


Date: October 12, 1998              By: /s/ Mark Auerbach
                                        -------------------------------
                                        Mark Auerbach
                                        Chief Financial Officer





                                      -13-
<PAGE>   14
                                 EXHIBIT INDEX

          27.   Financial Data Schedule



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          FEB-28-1999
<PERIOD-START>                             MAR-01-1998
<PERIOD-END>                               AUG-31-1998
<CASH>                                               2
<SECURITIES>                                         0
<RECEIVABLES>                                    3,063
<ALLOWANCES>                                       369
<INVENTORY>                                      3,093
<CURRENT-ASSETS>                                 6,276
<PP&E>                                             976
<DEPRECIATION>                                     653
<TOTAL-ASSETS>                                  14,314
<CURRENT-LIABILITIES>                            5,021
<BONDS>                                          2,751
                               32
                                          0
<COMMON>                                            19
<OTHER-SE>                                       6,491
<TOTAL-LIABILITY-AND-EQUITY>                    14,314
<SALES>                                          9,704
<TOTAL-REVENUES>                                10,004
<CGS>                                            7,974
<TOTAL-COSTS>                                    7,974
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                    33
<INTEREST-EXPENSE>                                 159
<INCOME-PRETAX>                                  (104)
<INCOME-TAX>                                         5
<INCOME-CONTINUING>                                (1)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (507)
<EPS-PRIMARY>                                   (0.16)
<EPS-DILUTED>                                   (0.16)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission