HIBERNIA CORP
10-Q, 1997-08-13
NATIONAL COMMERCIAL BANKS
Previous: HERSHEY FOODS CORP, S-3, 1997-08-13
Next: HICKOK INC, 10-Q, 1997-08-13




<PAGE>

                              HIBERNIA CORPORATION
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549
                                    FORM 10-Q




                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For Quarter Ended  June 30, 1997              Commission File Number 1-10294
                         



                              HIBERNIA CORPORATION
             (Exact name of registrant as specified in its charter)



           Louisiana                                         72-0724532
(State or other jurisdiction of                           (I.R.S. Employer
 incorporation or organization)                         Identification Number)



               313 Carondelet Street, New Orleans, Louisiana 70130
              (Address of principal executive offices and zip code)


        Registrant's telephone number, including area code (504) 533-5332


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.


Yes    X          No


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

                  Class                            Outstanding at July 31, 1997
   Class A Common Stock, no par value                    129,222,855 Shares


<PAGE>
<TABLE>
<CAPTION>

Consolidated Balance Sheets

Hibernia Corporation and Subsidiaries                                        June 30       December 31          June 30
Unaudited ($ in thousands)                                                      1997              1996             1996
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>              <C>              <C>          
Assets
  Cash and due from banks .............................................   $   462,991      $   558,440      $   355,035  
  Short-term investments ..............................................       228,444          158,293           66,566
  Securities available for sale .......................................     2,050,015        2,178,674        2,037,136
  Securities held to maturity .........................................             -                -                -
  Loans, net of unearned income .......................................     6,555,095        6,043,028        5,204,450
      Reserve for possible loan losses ................................      (120,176)        (127,768)        (147,222)
- ---------------------------------------------------------------------------------------------------------------------------
          Loans, net ..................................................     6,434,919        5,915,260        5,057,228
- ---------------------------------------------------------------------------------------------------------------------------
  Bank premises and equipment .........................................       171,106          172,107          127,999
  Customers' acceptance liability .....................................         1,183              135              440
  Other assets ........................................................       324,610          323,887          210,817
- ---------------------------------------------------------------------------------------------------------------------------
          Total assets ................................................   $ 9,673,268      $ 9,306,796      $ 7,855,221
- ---------------------------------------------------------------------------------------------------------------------------

Liabilities
  Deposits:
      Demand, noninterest-bearing .....................................   $ 1,433,559      $ 1,540,917      $ 1,164,985
      Interest-bearing ................................................     6,535,306        6,280,886        5,463,924
- ---------------------------------------------------------------------------------------------------------------------------
          Total deposits ..............................................     7,968,865        7,821,803        6,628,909
- ---------------------------------------------------------------------------------------------------------------------------
  Short-term borrowings ...............................................       591,463          331,796          296,669
  Liability on acceptances ............................................         1,183              135              440
  Other liabilities ...................................................       134,776          165,328          120,763
  Debt ................................................................         7,028           51,349           26,842
- ---------------------------------------------------------------------------------------------------------------------------
          Total liabilities ...........................................     8,703,315        8,370,411        7,073,623
- ---------------------------------------------------------------------------------------------------------------------------

Shareholders' equity Preferred Stock, no par value:
    Authorized - 100,000,000 shares; 2,000,000 Series A issued 
     and outstanding at June 30, 1997 and December 31, 1996 ...........       100,000          100,000
  Class A Common Stock, no par value:
    Authorized - 200,000,000 shares; issued 129,172,549,
     128,805,305, and 128,352,938 at June 30, 1997,
     December 31, 1996 and June 30, 1996, respectively ................       248,011          247,306          246,438
  Surplus .............................................................       379,918          377,028          373,668
  Retained earnings ...................................................       257,550          217,797          183,099
  Treasury stock at cost: 51,598, 50,000 and 6,331 shares at June 30,
     1997, December 31, 1996, and June 30, 1996, respectively .........          (639)            (569)             (65)
  Unrealized gains (losses) on securities available for sale ..........         3,388            8,141           (7,152)
  Unearned compensation ...............................................       (18,275)         (13,318)         (14,390)
- ---------------------------------------------------------------------------------------------------------------------------
          Total shareholders' equity ..................................       969,953          936,385          781,598
- ---------------------------------------------------------------------------------------------------------------------------
          Total liabilities and shareholders' equity ..................   $ 9,673,268      $ 9,306,796      $ 7,855,221
- ---------------------------------------------------------------------------------------------------------------------------
- ---------------
See notes to consolidated financial statements.
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

Consolidated Income Statements

Hibernia Corporation and Subsidiaries
                                                                      Three Months Ended             Six Months Ended
                                                                            June 30                       June 30
- ---------------------------------------------------------------------------------------------------------------------------
Unaudited ($ in thousands), except per share data                     1997          1996            1997           1996
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>            <C>            <C>            <C>
Interest income
    Interest and fees on loans .............................     $ 141,020      $ 115,255      $ 273,861      $ 224,101
    Interest on securities available for sale ..............        34,595         33,620         70,488         69,923
    Interest on securities held to maturity ................             -              -              -              -
    Interest on short-term investments .....................         3,006          2,225          5,939          4,813
- ---------------------------------------------------------------------------------------------------------------------------
        Total interest income ..............................       178,621        151,100        350,288        298,837
- ---------------------------------------------------------------------------------------------------------------------------
Interest expense
    Interest on deposits ...................................        69,616         58,171        136,326        115,844
    Interest on short-term borrowings ......................         5,609          3,603         10,092          7,020
    Interest on debt .......................................           112            384            747            779
- ---------------------------------------------------------------------------------------------------------------------------
        Total interest expense .............................        75,337         62,158        147,165        123,643
- ---------------------------------------------------------------------------------------------------------------------------
Net interest income ........................................       103,284         88,942        203,123        175,194
    Provision for possible loan losses .....................             -            550              -            975
- ---------------------------------------------------------------------------------------------------------------------------
Net interest income after provision for possible loan losses       103,284         88,392        203,123        174,219
- ---------------------------------------------------------------------------------------------------------------------------
Noninterest income
    Service charges on deposits ............................        17,497         14,007         33,571         27,054
    Trust fees .............................................         3,716          3,183          7,185          6,451
    Other service, collection and exchange charges .........        10,851          8,735         20,420         16,468
    Other operating income .................................         3,852          2,387          6,753          5,738
    Securities gains (losses), net .........................           356             46            371            113
- ---------------------------------------------------------------------------------------------------------------------------
        Total noninterest income ...........................        36,272         28,358         68,300         55,824
- ---------------------------------------------------------------------------------------------------------------------------
Noninterest expense
    Salaries and employee benefits .........................        41,718         37,953         84,568         75,203
    Occupancy expense, net .................................         7,390          6,880         14,708         13,203
    Equipment expense ......................................         6,998          5,835         13,845         11,333
    Data processing expense ................................         5,273          5,011          9,793         10,315
    Foreclosed property expense, net .......................          (250)          (960)          (574)        (1,675)
    Amortization of intangibles ............................         3,443            963          7,009          1,924
    Other operating expense ................................        24,254         18,247         44,447         36,335
- ---------------------------------------------------------------------------------------------------------------------------
        Total noninterest expense ..........................        88,826         73,929        173,796        146,638
- ---------------------------------------------------------------------------------------------------------------------------
Income before income taxes .................................        50,730         42,821         97,627         83,405
Income tax expense .........................................        17,795         14,678         34,078         28,960
- ---------------------------------------------------------------------------------------------------------------------------
Net income .................................................     $  32,935      $  28,143      $  63,549      $  54,445
- ---------------------------------------------------------------------------------------------------------------------------

Net income applicable to common shareholders ...............     $  31,210      $  28,143      $  60,099      $  54,445
- ---------------------------------------------------------------------------------------------------------------------------

Net income per common share ................................     $    0.25      $    0.22      $    0.47      $    0.43
- ---------------------------------------------------------------------------------------------------------------------------
- ---------------
See notes to consolidated financial statements.
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

Consolidated Statements of Changes in Shareholders' Equity

Hibernia Corporation and Subsidiaries
Unaudited ($ in thousands, except per-share data)
- ---------------------------------------------------------------------------------------------------------------------------
                                        Preferred        Common                    Retained
                                            Stock         Stock       Surplus      Earnings          Other         Total
- ---------------------------------------------------------------------------------------------------------------------------

<S>                                     <C>           <C>           <C>           <C>            <C>            <C>      
Balances at December 31, 1996 .....     $ 100,000     $ 247,306     $ 377,028     $ 217,797      $  (5,746)     $ 936,385
Net income ........................             -             -             -        63,549              -         63,549
Issuance of common stock: .........             -
   Dividend Reinvestment Plan .....             -           260         1,503             -              -          1,763
   Stock Option Plan ..............             -           397         1,070             -              -          1,467
   Restricted stock awards ........             -             4            20             -              -             24
   Retirement Security Plan .......             -            44           265             -              -            309
   Director compensation ..........             -             -            32             -            225            257
Cash dividends declared:
   Common ($.16 per share) ........             -             -             -       (20,346)             -        (20,346)
   Preferred ($1.725 per share) ...             -             -             -        (3,450)             -         (3,450)
Acquisition of treasury stock .....             -             -             -             -           (295)          (295)
Purchase of common shares by ESOP .             -             -             -             -         (5,021)        (5,021)
Allocation of ESOP shares .........             -             -             -             -             64             64
Change in unrealized gains (losses)
   on securities available for sale             -             -             -             -         (4,753)        (4,753)
- ---------------------------------------------------------------------------------------------------------------------------
Balances at June 30, 1997 .........     $ 100,000     $ 248,011     $ 379,918     $ 257,550      $ (15,526)     $ 969,953
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                        Preferred        Common                   Retained
                                            Stock         Stock      Surplus      Earnings          Other          Total
- ---------------------------------------------------------------------------------------------------------------------------

<S>                                          <C>     <C>           <C>           <C>            <C>            <C>      
Balances at December 31, 1995 ........       $ -     $ 246,357     $ 373,556     $ 146,010      $   1,884      $ 767,807
Net income ...........................         -             -             -        54,445              -         54,445
Issuance of common stock:
   Dividend Reinvestment Plan ........         -            13            61             -              -             74
   Stock Option Plan .................         -            63             4             -            418            485
   Restricted stock awards ...........         -             5            23             -             11             39
   By pooled companies prior to merger         -             -            24             -              -             24
Cash dividends declared:
   Common ($.14 per share) ...........         -             -             -       (16,842)             -        (16,842)
   By pooled companies prior to merger         -             -             -          (514)             -           (514)
Acquisition of treasury stock ........         -             -             -             -           (311)          (311)
Change in unrealized gains (losses)
   on securities available for sale ..         -             -             -             -        (23,609)       (23,609)
- ---------------------------------------------------------------------------------------------------------------------------
Balances at June 30, 1996 ............       $ -     $ 246,438     $ 373,668     $ 183,099      $ (21,607)     $ 781,598
- ---------------------------------------------------------------------------------------------------------------------------
- ---------------
See notes to consolidated financial statements.
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

Consolidated Statements of Cash Flows

Hibernia Corporation and Subsidiaries
Six Months Ended June 30
Unaudited ($ in thousands)                                                      1997           1996
- ------------------------------------------------------------------------------------------------------
<S>                                                                        <C>            <C>      
Operating activities
  Net income .........................................................     $  63,549      $  54,445
  Adjustments to reconcile net income to net
      cash provided by operating activities:
         Provision for possible loan losses ..........................             -            975
         Amortization of intangibles and deferred charges ............         6,768          1,924
         Depreciation and amortization ...............................        12,633         10,217
         Premium amortization, net of discount accretion .............         1,109          3,501
         Realized securities gains, net ..............................          (371)          (113)
         Gain on sale of assets ......................................        (1,143)        (1,812)
         Provision for losses on foreclosed and other assets .........           436            931
         Decrease in deferred income tax asset .......................         1,296          1,010
         Decrease (increase) in interest receivable and other assets .        (5,769)         2,607
         Increase (decrease) in interest payable and other liabilities       (30,473)         2,035
- ------------------------------------------------------------------------------------------------------
       Net cash provided by operating activities .....................        48,035         75,720
- ------------------------------------------------------------------------------------------------------
Investing activities
  Purchases of securities available for sale .........................      (114,104)       (67,357)
  Proceeds from sales of securities available for sale ...............         2,078         53,537
  Proceeds from maturities of securities available for sale ..........       232,640        287,317
  Net increase in loans ..............................................      (655,137)      (640,197)
  Proceeds from sales of loans .......................................       133,229        153,558
  Purchases of premises, equipment and other assets ..................       (15,020)       (14,079)
  Proceeds from sales of foreclosed assets ...........................         5,662          5,076
  Proceeds from sales of premises, equipment and other assets ........           150            920
- ------------------------------------------------------------------------------------------------------
       Net cash used by investing activities .........................      (410,502)      (221,225)
- ------------------------------------------------------------------------------------------------------
Financing activities
  Net increase in domestic deposits ..................................       134,059         70,228
  Net increase (decrease) in time deposits - foreign office ..........        13,071        (11,016)
  Net increase in short-term borrowings ..............................       259,667         31,543
  Proceeds from issuance of debt .....................................             -         66,335
  Payments on debt ...................................................       (44,321)       (73,854)
  Proceeds from issuance of common stock .............................         3,820            622
  Purchase of common stock by ESOP ...................................        (5,021)             -
  Dividends paid .....................................................       (23,811)       (17,356)
  Acquisition of treasury stock ......................................          (295)          (311)
- ------------------------------------------------------------------------------------------------------
       Net cash provided by financing activities .....................       337,169         66,191
- ------------------------------------------------------------------------------------------------------
Decrease in cash and cash equivalents ................................       (25,298)       (79,314)
Cash and cash equivalents at beginning of year .......................       716,733        500,915
- ------------------------------------------------------------------------------------------------------
       Cash and cash equivalents at end of period ....................     $ 691,435      $ 421,601
- ------------------------------------------------------------------------------------------------------
- ------------
See notes to consolidated financial statements.
</TABLE>


<PAGE>

Notes to Consolidated Financial Statements

Hibernia Corporation and Subsidiaries
Unaudited


         Note 1 BASIS OF PRESENTATION  The accompanying  unaudited  consolidated
financial  statements have been prepared in accordance  with generally  accepted
accounting   principles  for  interim   financial   information   and  with  the
instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do
not include all of the information and footnotes  required by generally accepted
accounting principles. In the opinion of management, all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been  included.  For  further  information,  refer to the  audited  consolidated
financial statements and notes included in Hibernia  Corporation's Annual Report
on Form 10-K for the year ended December 31, 1996.

         Note 2 MERGER  AGREEMENTS  Mergers are pending with four  institutions:
Executive  Bancshares,  Inc.  ("Executive"),  Unicorp  Bancshares - Texas,  Inc.
("Unicorp"),   Northwest  Bancshares  of  Louisiana,  Inc.  ("Northwest"),   and
ArgentBank  ("Argent").  Certain of these mergers are pending shareholder and/or
regulatory approval. It is anticipated that these transactions will be accounted
for as a pooling of  interests  when  consummated.  The  following  table  shows
selected balances and the estimated  transaction value of each merger as of June
30, 1997 assuming a value of Hibernia Class A Common Stock of $13.9375.

<TABLE>
<CAPTION>

- ------------------------------------------------------------
                                            Transaction
($ in millions)  Assets     Loans    Deposit      Value
- ------------------------------------------------------------
<S>             <C>        <C>        <C>        <C>   
Executive ...   $138.1     $ 66.0     $126.4     $ 16.8
Unicorp .....    115.3       64.8      102.9       31.1
Northwest ...    105.2       36.8       92.0       21.3
Argent ......    760.0      438.7      641.2      190.0
- ------------------------------------------------------------
</TABLE>


         Note 3 EMPLOYEE  BENEFIT PLANS The Company's stock option plans provide
incentive and  non-qualified  options to various key employees and  non-employee
directors.  The options are granted at no less than the fair market value of the
stock at the date of grant.  Options  granted to directors  under the 1987 Stock
Option Plan vest in six months.  All other options  granted under the 1987 Stock
Option Plan, the Long-Term  Incentive Plan and the 1993 Directors'  Stock Option
Plan become exercisable in the following increments: 50% after the expiration of
two years from the date of grant, an additional 25% three years from the date of
grant and the remaining 25% four years from the date of grant.

         Options  granted  to  employees  and  directors,  other  than the chief
executive officer,  become  immediately  exercisable if the holder of the option
dies while the option is outstanding.  Options granted under the 1993 Directors'
Stock  Option Plan become fully vested upon  retirement  of the holder.  Options
granted under the 1987 Stock Option Plan generally expire 10 years from the date
granted.  Options  granted  under  the  Long-Term  Incentive  Plan  and the 1993
Directors'  Stock Option Plan  generally  expire 10 years from the date of grant
unless the holder  dies,  retires,  becomes  permanently  disabled or leaves the
employ of the Company, at which time the options expire at various times ranging
from 30 to 365 days.  All options vest  immediately  upon a change in control of
the Company.

         At June 30, 1997,  the number of shares  available  for grant under the
1987 Stock Option Plan,  the Long-Term  Incentive  Plan and the 1993  Directors'
Stock Option Plan totaled 154,246, 1,091,801, and 642,500, respectively.

         The  following  tables  summarize  the activity in the plans during the
second quarter of 1997.

<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------
                                                                           Weighted
                                                                            Average
                                         Incentive    Non-Qualified  Exercise Price
- ---------------------------------------------------------------------------------------
1987 Stock Option Plan:
<S>                                       <C>           <C>            <C>   
Outstanding, March 31, 1997 ......        160,553       1,336,247      $ 7.47
Exercised ........................        (18,750)         (5,875)       4.75
- ---------------------------------------------------------------------------------------
Outstanding, June 30, 1997 .......        141,803       1,330,372      $ 7.51
- ---------------------------------------------------------------------------------------
Exercisable, June 30, 1997 .......        141,803       1,330,372      $ 7.51
- ---------------------------------------------------------------------------------------

Long-Term Incentive Plan:
Outstanding, March 31, 1997 ......         12,598       6,250,666      $ 9.54
Granted ..........................              -          13,750       12.70
Award of restricted stock ........              -           1,900        -
Canceled .........................              -         (15,312)      10.78
Exercised ........................              -         (51,920)       7.44
Issuance of restricted stock .....              -          (1,900)       -
- ---------------------------------------------------------------------------------------
Outstanding, June 30, 1997 .......         12,598       6,197,184      $ 9.56
- ---------------------------------------------------------------------------------------
Exercisable, June 30, 1997 .......              -       2,244,900      $ 7.51
- ---------------------------------------------------------------------------------------

1993 Directors' Stock Option Plan:
Outstanding, March 31, 1997 ......              -         248,750      $ 8.61
Granted ..........................              -          70,000       13.00
Exercised ........................              -         (28,750)       8.29
- ---------------------------------------------------------------------------------------
Outstanding, June 30, 1997 .......              -         290,000      $ 9.70
- ---------------------------------------------------------------------------------------
Exercisable, June 30, 1997 .......              -         116,250      $ 7.86
- ---------------------------------------------------------------------------------------
</TABLE>


         During 1995, the Company  instituted an employee  stock  ownership plan
(ESOP) in which  substantially  all  employees  participate.  The  ESOP,  with a
guarantee of the Parent Company,  borrowed funds from Hibernia  National Bank to
purchase  Hibernia Class A Common Stock. The ESOP is authorized to acquire up to
$30,000,000 of Hibernia  Class A Common Stock in open-market  purchases of which
$8,629,000  remains for future  purchases.  As of June 30,  1997,  the ESOP held
2,431,388 shares of Hibernia Class A Common Stock.

         Note 4 NET INCOME PER COMMON SHARE Net income per common share is based
on the weighted  average number of common shares  outstanding of 127,209,011 and
127,240,768  for the  three  months  and six  months  ended  June  30,  1997 and
126,620,131  and  126,571,918 for the three months and six months ended June 30,
1996. These weighted averages exclude uncommitted shares held by the ESOP.

         In February  1997,  the  Financial  Accounting  Standards  Board issued
Statement of Financial Accounting Standard (SFAS) No. 128, "Earnings per Share",
which is required to be adopted on December 31, 1997. At that time,  the Company
will be required to present  both net income per common share and net income per
common share - assuming  dilution.  The adoption of SFAS No. 128 will not impact
the  Company's  net  income per  common  share.  However,  the  Company  has not
previously  been  required  to present  net  income per common  share - assuming
dilution. If the Company had been required to adopt SFAS No. 128, net income per
common  share - assuming  dilution  would have been $0.24 and $0.46 or the three
months  and six  months  ended  June 30,  1997 and  $0.22 and $0.42 or the three
months and six months ended June 30, 1996.



<PAGE>
<TABLE>
<CAPTION>

CONSOLIDATED SUMMARY OF INCOME AND SELECTED FINANCIAL DATA (1)

Hibernia Corporation and Subsidiaries
- ----------------------------------------------------------------------------------------------------------------------------------
                                                             Three Months Ended                  Six Months Ended
- ------------------------------------------------------------------------------------------------------------------------------
                                                          June 30       March 31        June 30        June 30        June 30
($ in thousands, except per-share data)                      1997           1997           1996           1997           1996
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>            <C>            <C>            <C>            <C>        
Interest income ...................................   $   178,621    $   171,668    $   151,100    $   350,288    $   298,837
Interest expense ..................................        75,337         71,829         62,158        147,165        123,643
- --------------------------------------------------------------------------------------------------------------------------------
Net interest income ...............................       103,284         99,839         88,942        203,123        175,194
Provision for possible loan losses ................             -              -            550              -            975
- --------------------------------------------------------------------------------------------------------------------------------
Net interest income after provision
    for possible loan losses ......................       103,284         99,839         88,392        203,123        174,219
- --------------------------------------------------------------------------------------------------------------------------------
Noninterest income:
   Noninterest income .............................        35,916         32,013         28,312         67,929         55,711
   Securities gains (losses), net .................           356             15             46            371            113
- --------------------------------------------------------------------------------------------------------------------------------
Noninterest income ................................        36,272         32,028         28,358         68,300         55,824
Noninterest expense ...............................        88,826         84,970         73,929        173,796        146,638
- --------------------------------------------------------------------------------------------------------------------------------
Income before taxes ...............................        50,730         46,897         42,821         97,627         83,405
Income tax expense ................................        17,795         16,283         14,678         34,078         28,960
- --------------------------------------------------------------------------------------------------------------------------------
Net income ........................................   $    32,935    $    30,614    $    28,143    $    63,549    $    54,445
- --------------------------------------------------------------------------------------------------------------------------------
Net income applicable to common shareholders ......   $    31,210    $    28,889    $    28,143    $    60,099    $    54,445
- --------------------------------------------------------------------------------------------------------------------------------
Per common share information: (2)
   Net income .....................................   $      0.25    $      0.23    $      0.22    $      0.47    $      0.43
   Cash dividends declared ........................   $      0.08    $      0.08    $      0.07    $      0.16    $      0.14
Average shares outstanding (000s) .................       127,209        127,273        126,620        127,241        127,406
Dividend payout ratio .............................         32.00%         34.78%         31.82%         34.04%         32.56%
- --------------------------------------------------------------------------------------------------------------------------------
Selected quarter-end balances (in millions)
Loans .............................................   $   6,555.1    $   6,195.1    $   5,204.4
Deposits ..........................................       7,968.9        7,932.4        6,628.9
Debt ..............................................           7.0            7.4           26.8
Equity ............................................         970.0          940.6          781.6
Total assets ......................................       9,673.3        9,381.8        7,855.2
- --------------------------------------------------------------------------------------------------------------------------------
Selected average balances (in millions)
Loans .............................................   $   6,386.3    $   6,092.3    $   5,084.7    $   6,240.1    $   4,962.4
Deposits ..........................................       7,873.5        7,734.1        6,617.4        7,804.2        6,597.4
Debt ..............................................           7.2           44.3           27.3           25.6           27.4
Equity ............................................         953.6          943.8          773.8          948.8          774.9
Total assets ......................................       9,419.3        9,265.2        7,854.8        9,342.7        7,824.5
- --------------------------------------------------------------------------------------------------------------------------------
Selected ratios
Net interest margin (taxable-equivalent) ..........          4.87%          4.83%          4.94%          4.85%          4.88%
Return on assets ..................................          1.40%          1.32%          1.43%          1.36%          1.39%
Return on common equity ...........................         14.63%         13.69%         14.55%         14.16%         14.05%
Return on total equity ............................         13.82%         12.97%         14.55%         13.40%         14.05%
Efficiency ratio ..................................         62.79%         63.41%         62.24%         63.09%         62.65%
Average equity/average assets .....................         10.12%         10.19%          9.85%         10.16%          9.90%
Tier 1 risk-based capital ratio ...................         11.64%         12.00%         13.97%
Total risk-based capital ratio ....................         12.90%         13.26%         15.24%
Leverage ratio ....................................          8.86%          8.79%          9.84%
- --------------------------------------------------------------------------------------------------------------------------------
Tax-effected net income and ratios excluding
  goodwill and core deposit intangible amortization
  and balances (3)
Net income applicable to common shareholders ......   $    33,963    $    31,732    $    28,920    $    65,695    $    55,999
Net income per common share (2) ...................   $      0.27    $      0.25    $      0.23    $      0.52    $      0.44
Return on assets ..................................          1.46%          1.39%          1.48%          1.43%          1.43%
Return on common equity ...........................         19.07%         18.14%         15.31%         18.61%         14.81%
Efficiency ratio ..................................         60.54%         60.94%         61.59%         60.74%         61.98%
- --------------------------------------------------------------------------------------------------------------------------------
- ----------------
(1)   All financial  information has been restated for mergers  accounted for as
      poolings of  interests.  The effects of mergers  accounted for as purchase
      transactions  have  been  included  from the date of  consummation.  Prior
      periods have been conformed to current-period presentation.
(2)   Income per common share data are based on the weighted  average  number of
      common  shares  outstanding  (net  of  uncommitted  ESOP  shares)  in  the
      respective period. Dividends per common share are historical amounts.
(3)   Amortization  and  balances  of  core  deposit   intangibles  are  net  of
      applicable taxes. Goodwill amortization and balances are not tax effected.
</TABLE>


<PAGE>

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

     Management's  Discussion  presents a review of the major factors and trends
affecting the performance of Hibernia  Corporation (the "Company" or "Hibernia")
and its subsidiaries,  principally  Hibernia National Bank and Hibernia National
Bank of Texas,  collectively  referred to as the "Banks." This discussion should
be read in conjunction with the accompanying  tables and consolidated  financial
statements.

MERGER ACTIVITY

     In 1996, the Company  completed  five mergers,  two in Louisiana and one in
Texas which were  accounted for as poolings of  interests,  and two in Louisiana
which were accounted for as purchase  transactions.  All prior-year  information
has been restated to reflect the effect of the mergers accounted for as poolings
of  interests.   For  the  two  mergers  in  1996   accounted  for  as  purchase
transactions,  the financial  information of those institutions is combined with
Hibernia as of and subsequent to merger.

     Measures of financial  performance  subsequent to the purchase transactions
are more relevant when comparing  "tangible" results (i.e.,  before amortization
of goodwill and core deposit  intangibles),  because they are more indicative of
cash flows, and thus the Company's  ability to support growth and pay dividends.
The tangible measures of financial performance are presented in the Consolidated
Summary of Income and Selected Financial Data on the preceding page.

     The institutions with which the Company merged are collectively referred to
as the "merged companies." The merged companies in transactions accounted for as
poolings of interests are referred to as the "pooled  companies," and the merged
companies in transactions accounted for as purchase transactions are referred to
as the "purchased companies."

     Mergers are pending  with four  institutions  (involving  five banks) which
would increase assets to approximately  $10.8 billion.  Hibernia would then have
232 banking locations in 31 Louisiana parishes and five Texas counties.  Pending
merger activity is summarized below:

<TABLE>
<CAPTION>

                                                      June 30, 1997  Anticipated
                                                           Assets     Accounting       Estimated
     Bank Holding Company / Bank                         (millions)   Treatment        Merger Date
- -----------------------------------------------------------------------------------------------------------

<S>                                                         <C>        <C>          <C>
Executive Bancshares, Inc. (Texas)/ ...................     $138       Pooling      Third Quarter 1997 *
    First National Bank of Paris
    Collin County National Bank
Unicorp Bancshares-Texas, Inc./ .......................     $115       Pooling      Fourth Quarter 1997 **
    OrangeBank
Northwest Bancshares of Louisiana, Inc./ ..............     $105       Pooling      Fourth Quarter 1997 **
    First National Bank in Mansfield

ArgentBank (Louisiana) ................................     $760       Pooling      Fourth Quarter 1997 **
- -----------------------------------------------------------------------------------------------------------
- -------------
*   Pending shareholder approval.
**  Pending regulatory and shareholder approval
</TABLE>



SECOND-QUARTER 1997 HIGHLIGHTS

     Hibernia   Corporation's   second-quarter  1997  results  showed  continued
improvement in earnings over the second quarter of 1996, strong loan and deposit
increases and growth in noninterest income.

         Net income for the second  quarter of 1997 totaled  $32.9 million ($.25
         per common  share),  up 17% compared to $28.1  million ($.22 per common
         share) for the second  quarter of 1996.  Tangible  earnings  per common
         share were $.27 in the second  quarter of 1997 compared to $.23 for the
         second  quarter  of 1996.  Net  income for the first six months of 1997
         totaled $63.5 million ($.47 per common share), up 17% compared to $54.4
         million  ($.43 per  common  share)  for the  first six  months of 1996.
         Tangible  earnings  per common share were $.52 for the first six months
         of 1997 compared to $.44 for the first six months of 1996.
     

         Tangible  returns on assets (ROA) and common  equity  (ROCE) were 1.46%
         and 19.07%,  respectively,  for the second  quarter of 1997 compared to
         1.48% and  15.31%  for the same  period a year  ago.  For the first six
         months  of  1997,   tangible  ROA  and  ROCE  were  1.43%  and  18.61%,
         respectively,  compared to 1.43%, and 14.81%, respectively for the same
         period a year ago.

         Second-quarter  1997 results improved  compared to the same period last
         year because of a $14.3 million (16%)  increase in net interest  income
         (resulting from higher average earning assets) and a $7.9 million (28%)
         improvement  in  noninterest  income.  These  increases  were partially
         offset by  increases  in  noninterest  expense and income tax  expense,
         which were up $14.9 million (20%) and $3.1 million (21%), respectively.
         Approximately 30% of the increase in noninterest  income was related to
         the  purchased  companies  and 15% was due to a gain  recognized on the
         sale of Hibernia's  interest in an electronic  funds transfer  network.
         Approximately  $7.3  million,  or 49%, of the  increase in  noninterest
         expense was related to amortization of purchase accounting  intangibles
         and  additional  noninterest  expenses  associated  with the  purchased
         companies.

         Results  for the first six months of 1997  improved  over the first six
         months of 1996 due to a $27.9  million  (16%)  increase in net interest
         income and a $12.5 million (22%)  improvement  in  noninterest  income.
         These  increases  were  partially  offset by increases  in  noninterest
         expense,  up $27.2 million  (19%) and income tax expense,  which was up
         $5.1  million  (18%).  Approximately  $14.7  million,  or  54%,  of the
         increase in noninterest expense was related to amortization of purchase
         accounting  intangibles and additional  noninterest expenses associated
         with the purchased companies.

         Total loans grew $1.4 billion  (26%) from June 30, 1996 to $6.6 billion
         at June 30, 1997.  Commercial  loans grew $661.3  million (34%) to $2.6
         billion. Small business banking loans increased $242.4 million (26%) to
         $1.2 billion and consumer loans increased  $447.0 million (19%) to $2.8
         billion.  Approximately  25% of the total  loan  growth  was due to the
         purchased companies.

         Asset quality  remained strong with reserve  coverage of  nonperforming
         loans at 536% at June 30, 1997. Nonperforming assets as a percentage of
         loans plus foreclosed assets and excess  bank-owned  property was 0.45%
         at June 30, 1997, down slightly from 0.49% at June 30, 1996.

         Deposits  increased  $1.3  billion  (20%)  from  June 30,  1996 to $8.0
         billion at June 30, 1997. A  significant  portion of this  increase was
         attributable  to the  purchased  companies,  which  added  almost  $0.9
         billion in deposits.

         In July 1997,  Hibernia's Board of Directors  declared a quarterly cash
         dividend of $.08 per common  share,  a 14% increase  from the quarterly
         dividend declared in July 1996.


FINANCIAL CONDITION:

EARNING ASSETS

     Earning assets  averaged $8.7 billion in the second quarter of 1997, a $1.3
billion (18%) increase from the second-quarter 1996 average of $7.4 billion. The
growth  in  average  earning  assets  was  due to the  effect  of the  purchased
companies  and new loan  growth.  Hibernia  has funded the loan  growth  through
increases in deposits and borrowed funds and proceeds from maturing securities.

Loans. Table 1 presents  Hibernia's  commercial and small business banking loans
classified by repayment source and consumer loans classified by type at June 30,
1997,  March 31, 1997 and June 30, 1996.  Total loans  increased  $360.0 million
(6%) during the second  quarter of 1997 as  commercial  loans  increased  $179.9
million  (7%),  small  business  banking  loans were up $43.5  million  (4%) and
consumer loans increased  $136.6 million (5%).  Compared to June 30, 1996, loans
increased  $1.4 billion  (26%).  Commercial  loans were up $661.3 million (34%),
small  business  banking  loans grew $242.4  million  (26%) and  consumer  loans
increased $447.0 million (19%). Commercial and small business banking growth was
spread across most categories.  In consumer lending,  growth was concentrated in
residential mortgage loans and revolving credit loans.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------
TABLE 1  -  COMPOSITION OF LOAN PORTFOLIO
- ------------------------------------------------------------------------------------------------------------
                                            June 30, 1997         March 31, 1997          June 30, 1996
- ------------------------------------------------------------------------------------------------------------
($ in millions)                           Loans    Percent       Loans    Percent       Loans     Percent
- ------------------------------------------------------------------------------------------------------------
<S>                                    <C>            <C>     <C>            <C>     <C>            <C>  
Commercial:
   Commercial and industrial .....     $   934.3      14.3%   $   902.2      14.6%   $   756.6      14.5%
   Services industry .............         524.2       8.0        484.6       7.8        357.0       6.9
   Real estate ...................         462.6       7.1        420.4       6.8        357.9       6.9
   Health care ...................         230.2       3.5        215.9       3.5        182.2       3.5
   Transportation,  communications
      and utilities ..............         191.0       2.9        196.4       3.2        158.4       3.0
   Energy ........................         223.4       3.4        171.4       2.7        102.6       2.0
   Other .........................          59.5       0.9         54.4       0.9         49.2       0.9
- ------------------------------------------------------------------------------------------------------------
      Total commercial ...........       2,625.2      40.1      2,445.3      39.5      1,963.9      37.7
- ------------------------------------------------------------------------------------------------------------
Small Business Banking:
   Commercial and industrial .....         468.7       7.1        480.7       7.7        342.2       6.6
   Services industry .............         250.3       3.8        222.4       3.6        142.7       2.8
   Real estate ...................         143.0       2.2        133.3       2.1        116.9       2.2
   Health care ...................          55.5       0.8         59.9       1.0         40.9       0.8
   Transportation,  communications
      and utilities ..............          29.9       0.5         29.6       0.5         20.2       0.4
   Energy ........................          13.3       0.2          9.8       0.2          7.6       0.1
   Other .........................         208.6       3.2        190.1       3.1        256.4       4.9
- ------------------------------------------------------------------------------------------------------------
      Total small business banking       1,169.3      17.8      1,125.8      18.2        926.9      17.8
- ------------------------------------------------------------------------------------------------------------
Consumer:
   Residential mortgages:
      First mortgages ............       1,236.3      18.9      1,112.2      17.9        929.8      17.9
      Junior liens ...............         118.3       1.8        118.9       1.9        105.9       2.0
   Indirect ......................         712.5      10.9        727.4      11.7        730.9      14.1
   Revolving credit ..............         232.1       3.5        177.1       2.9        105.1       2.0
   Other .........................         461.4       7.0        488.4       7.9        441.9       8.5
- ------------------------------------------------------------------------------------------------------------
      Total consumer .............       2,760.6      42.1      2,624.0      42.3      2,313.6      44.5
- ------------------------------------------------------------------------------------------------------------
Total loans ......................     $ 6,555.1     100.0%   $ 6,195.1     100.0%   $ 5,204.4     100.0%
- ------------------------------------------------------------------------------------------------------------
</TABLE>


     Average  loans for the second  quarter of 1997 of $6.4 billion were up $294
million (5%) from the first quarter of 1997 and up $1.3 billion  (26%)  compared
to the second  quarter of 1996.  For the first six months of 1997 average  loans
increased  $1.3  billion  (26%)  compared  to the first six months of 1996.  The
purchased  companies accounted for approximately 25% of the increases in both of
the periods.
     Securities.  Average securities  decreased $25.3 million (1%) in the second
quarter  of 1997  compared  to the  second  quarter  of 1996 and were down $48.4
million  (2%) for the first six months of 1997  compared  to the same  period in
1996. The decreases were the result of the  reinvestment of maturing  securities
into  higher-yielding  loans,  partially  offset by the effect of the  purchased
companies.

     Short-Term  Investments.  Average short-term investments (primarily federal
funds sold) for the three months ended June 30, 1997, totaled $219.2 million, up
$50.1  million  (30%)  compared  to an average  of $169.1  million in the second
quarter of 1996. For the first six months of 1997 compared to the same period in
1996, short-term investments increased $39.9 million (22%) to $221.7 million.


ASSET QUALITY

     Nonperforming  assets as a percentage of total loans plus foreclosed assets
and excess bank-owned property at June 30, 1997 improved slightly to 0.45%, down
from 0.49% a year ago.  This  measure  was up  slightly  from 0.39% at March 31,
1997.  Nonperforming  assets -- which  include  nonaccrual  loans,  restructured
loans, foreclosed assets and excess bank-owned property -- totaled $29.7 million
at June 30, 1997.  Nonperforming  assets increased $4.2 million (17%) from $25.5
million at June 30, 1996 and $5.8 million  (24%) from $23.9 million at March 31,
1997.

     Nonperforming  loans,  which  totaled  $22.4  million  at  June  30,  1997,
increased  $4.2 million  (23%) from a year ago, and $5.8 million  (35%) from the
prior  quarter  end.  Although  nonperforming  loans  increased,  the  ratio  of
nonperforming  loans to total loans declined as the growth in the loan portfolio
outpaced  the growth in  nonperforming  loans.  Foreclosed  assets  totaled $4.5
million at June 30, 1997, up $0.1 million (3%) from both June 30, 1996 and March
31, 1997. Excess bank-owned property at June 30, 1997 was down $0.1 million (4%)
from $3.0 million a year earlier and down $0.2 million (6%) from March 31, 1997.

     Table 2 presents a summary of  nonperforming  assets at the end of the last
five quarters. Table 3 shows loan delinquencies for the last five quarters. Both
the amount and  percentages  of loan  delinquencies  declined  at June 30,  1997
compared  to June 30,  1996 and March 31,  1997.  Additionally,  less than 7% of
delinquencies  at June 30, 1997 were 90 days or more past due compared to almost
10% at March 31, 1997 and over 8% at June 30, 1996.


<TABLE>
<CAPTION>
                                                                                                 -----
- ----------------------------------------------------------------------------------------------------------------
TABLE 2  -  NONPERFORMING ASSETS
- ----------------------------------------------------------------------------------------------------------------
                                              June 30       March 31        Dec.31      Sept. 30       June 30
($ in thousands)                                 1997           1997          1996          1996          1996
- ----------------------------------------------------------------------------------------------------------------
<S>                                           <C>           <C>           <C>           <C>           <C>     
Nonaccrual loans ........................     $ 22,411      $ 16,610      $ 16,043      $ 15,050      $ 18,217
Restructured loans ......................            -             -             -             -             -
- ----------------------------------------------------------------------------------------------------------------
    Total nonperforming loans ...........       22,411        16,610        16,043        15,050        18,217
- ----------------------------------------------------------------------------------------------------------------
Foreclosed assets .......................        4,464         4,330         5,206         4,571         4,323
Excess bank-owned property ..............        2,840         3,008         3,670         2,220         2,956
- ----------------------------------------------------------------------------------------------------------------
    Total nonperforming assets ..........     $ 29,715      $ 23,948      $ 24,919      $ 21,841      $ 25,496
- ----------------------------------------------------------------------------------------------------------------
Reserve for possible loan losses ........     $120,176      $119,878      $127,768      $133,221      $147,222
Nonperforming loans as a percentage
    of total loans ......................         0.34%         0.27%         0.27%         0.26%         0.35%
Nonperforming assets as a percentage
    of total loans plus foreclosed assets
    and excess bank-owned property ......         0.45%         0.39%         0.41%         0.38%         0.49%
Reserve for possible loan losses as a
    percentage of nonperforming loans ...       536.24%       721.72%       796.41%       885.19%       808.16%
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

     At June 30, 1997 the recorded investment in loans considered impaired under
Statement of Financial  Accounting  Standards  (SFAS) No. 114 was $19.6 million.
The related  reserve for possible loan losses was $3.6 million.  The  comparable
amounts at June 30,  1996 were $16.6  million  and $2.6  million,  respectively.
These loans are included in nonaccrual loans in Table 2.


<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------
TABLE 3  -  LOAN DELINQUENCIES (1)
- -----------------------------------------------------------------------------------------------------------
                                                 June 30    March 31      Dec.31     Sept. 30     June 30
($ in millions)                                     1997        1997        1996         1996        1996
- -----------------------------------------------------------------------------------------------------------
<S>                                               <C>         <C>         <C>         <C>         <C>   
Days past due:
    30 to 89 days ...........................     $ 44.1      $ 45.5      $ 69.2      $ 47.7      $ 46.6
    90 days or more .........................        3.2         4.8         5.3         3.7         4.3
- -----------------------------------------------------------------------------------------------------------
        Total delinquencies .................     $ 47.3      $ 50.3      $ 74.5      $ 51.4      $ 50.9
- -----------------------------------------------------------------------------------------------------------
Total delinquencies as a percentage of loans:
    Commercial ..............................       0.19%       0.20%       0.84%       0.03%       0.05%
    Small business banking ..................       0.96        1.17        1.31        1.28        1.00
    Consumer ................................       1.13        1.22        1.56        1.49        1.75
    Total loans .............................       0.72        0.81        1.23        0.90        0.98
- -----------------------------------------------------------------------------------------------------------
- -------------
(1) Accruing loans past due as to principal and/or interest 30 days or more.
</TABLE>


     Table 4  presents  a summary  of  changes  in  nonperforming  loans for the
three-month and six-month  periods ended June 30, 1997 and 1996.  Loans totaling
$12.4  million were added to  nonperforming  loans during the second  quarter of
1997.  Payments and sales resulted in a $4.0 million  reduction in nonperforming
loans and charge-offs further reduced  nonperforming loans in the second quarter
of 1997 by $2.5  million.  In the event  that  nonaccrual  loans  that have been
charged-off  are  recovered  in  subsequent  periods,  the  recoveries  would be
reflected  in the  reserve  for  possible  loan  losses  in Table 5 and not as a
component of nonperforming loan activity.


<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------
TABLE 4  -  SUMMARY OF NONPERFORMING LOAN ACTIVITY
- ---------------------------------------------------------------------------------------
                                       Three Months                 Six Months
                                      Ended June 30               Ended June 30
- ---------------------------------------------------------------------------------------
($ in thousands)                   1997           1996          1997          1996
- ---------------------------------------------------------------------------------------
<S>                              <C>           <C>           <C>           <C>     
Nonperforming loans
    at beginning of period .     $ 16,610      $ 18,886      $ 16,043      $ 17,692
Additions ..................       12,393         4,698        31,085        10,048
Charge-offs, gross .........       (2,486)       (2,849)       (5,491)       (5,069)
Returns to performing status         (150)         (132)       (1,041)         (160)
Payments and sales .........       (3,956)       (2,386)      (18,185)       (4,294)
- ---------------------------------------------------------------------------------------
Nonperforming loans
    at end of period .......     $ 22,411      $ 18,217      $ 22,411      $ 18,217
- ---------------------------------------------------------------------------------------
</TABLE>


     In addition to the nonperforming  assets discussed above,  other commercial
loans for which  payments  are  current  that are  subject to  potential  future
classification as nonperforming  totaled $19.3 million at June 30, 1997 compared
to $21.1 million at June 30, 1996 and $18.9 million at March 31, 1997.


RESERVE AND PROVISION FOR POSSIBLE LOAN LOSSES

     As a result of the low level of  nonperforming  loans  and  strong  reserve
coverage,  no  provision  for  possible  loan losses was recorded for the second
quarter or first six months of 1997 compared to nominal  provisions  recorded in
the same periods of 1996 by one of the pooled companies. As of June 30, 1997 the
reserve for possible  loan losses as a  percentage  of  nonperforming  loans was
536%, compared to 808% at June 30, 1996 and 722% at March 31, 1997.

     Recoveries in the second quarter of 1997 included the collection of a large
commercial loan that had previously been  charged-off and the sale of a group of
charged-off consumer loans in bankruptcy.  As a result,  Hibernia recognized net
recoveries  of $0.3  million in the  second  quarter  of 1997,  compared  to net
charge-offs  of $1.2  million in the second  quarter of 1996.  For the first six
months of 1997, net  charge-offs  totaled $7.6 million  compared to $4.3 million
for the first six months of 1996. As a percentage of average  loans,  annualized
net  recoveries  were  0.02%  in the  second  quarter  of 1997  compared  to net
charge-offs of 0.09% in the second quarter of 1996.  Annualized net  charge-offs
for the first six months of 1997 and 1996 were 0.24% and 0.17%, respectively.

     The reserve for possible loan losses  totaled $120.2  million,  or 1.83% of
total loans,  at June 30, 1997,  compared to $147.2  million,  or 2.83%,  a year
earlier.  In terms of both  dollar  amount  and as a  percentage  of loans,  the
reserve for possible loan losses has been  declining  since the end of 1993 as a
result of net charge-offs,  negative provisions and loan growth.  Management has
deemed the present level to be adequate to absorb future  potential  loan losses
inherent in the  existing  portfolio  considering  the level and mix of the loan
portfolio,  current economic conditions and market trends.  Because factors such
as loan growth, the future collectibility of loans and the amounts and timing of
future cash flows expected to be received on impaired  loans are uncertain,  the
level of future  provisions,  if any,  cannot be predicted.  Table 5 presents an
analysis of the activity in the reserve for possible  loan losses for the second
quarter and first six months of 1997 and 1996.


<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------
TABLE 5  -  RESERVE FOR POSSIBLE LOAN LOSSES ACTIVITY
- ---------------------------------------------------------------------------------------------------
                                              Three Months                      Six Months
                                              Ended June 30                   Ended June 30
- ---------------------------------------------------------------------------------------------------
($ in thousands)                           1997           1996            1997            1996
- ---------------------------------------------------------------------------------------------------
<S>                                    <C>             <C>             <C>             <C>      
Balance at beginning of period ...     $ 119,878       $ 147,854       $ 127,768       $ 150,516
Loans charged off ................        (8,714)         (7,005)        (22,214)        (14,113)
Recoveries .......................         9,012           5,823          14,622           9,844
- ---------------------------------------------------------------------------------------------------
Net loans charged off ............           298          (1,182)         (7,592)         (4,269)
Provision for possible loan losses             -             550               -             975
- ---------------------------------------------------------------------------------------------------
Balance at end of period .........     $ 120,176       $ 147,222       $ 120,176       $ 147,222
- ---------------------------------------------------------------------------------------------------
Reserve for possible loan losses
    as a percentage of loans .....          1.83%           2.83%           1.83%           2.83%
Annualized net charge-offs as a
    percentage of average loans ..         (0.02)%          0.09%           0.24%           0.17%
- ---------------------------------------------------------------------------------------------------
</TABLE>


FUNDING SOURCES:

DEPOSITS AND BORROWINGS

     Deposits.  Average  deposits  totaled $7.9 billion in the second quarter of
1997, a $1.3 billion  (19%)  increase from the second  quarter of 1996.  For the
first six months of 1997 compared to the same period in 1996,  average  deposits
increased  $1.2 billion (18%) to $7.8 billion.  Excluding the growth in deposits
attributable to the purchased  companies,  average  deposits grew $432.7 million
(6%) in the second  quarter of 1997 and  $383.4  million  (5%) for the first six
months of 1997 over the comparable periods in 1996. This deposit growth resulted
from  Hibernia's  emphasis on  attracting  new  deposits and  expanding  current
banking  relationships  through  outstanding service and the introduction of new
products  such as the  7-day CD and the Tower  Super  SavingsSM  account  (which
offers liquidity and a rate indexed to the 90-day Treasury bill auction discount
rate).

     Table 6 presents  the  composition  of average  deposits for the second and
first quarters of 1997 and the second quarter of 1996.


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------
TABLE 6  -  DEPOSIT COMPOSITION
- ------------------------------------------------------------------------------------------------------------
                                     Second Quarter 1997      First Quarter 1997     Second Quarter 1996
- ------------------------------------------------------------------------------------------------------------
                                      Average      % of        Average     % of        Average     % of
($ in millions)                      Balances    Deposits     Balances   Deposits     Balances   Deposits
- ------------------------------------------------------------------------------------------------------------
<S>                                 <C>             <C>     <C>             <C>     <C>             <C>  
Demand, noninterest-bearing ...     $  1,367.8      17.4%   $  1,363.9      17.6%   $  1,149.3      17.4%
NOW accounts ..................          306.4       3.9         390.9       5.1         274.7       4.2
Money market deposit accounts .        1,546.2      19.6       1,545.5      20.0       1,450.6      21.9
Savings accounts ..............          669.3       8.5         505.3       6.5         364.1       5.5
Other consumer time deposits ..        2,531.9      32.2       2,532.5      32.7       2,237.8      33.8
- ------------------------------------------------------------------------------------------------------------
    Total core deposits .......        6,421.6      81.6       6,338.1      81.9       5,476.5      82.8
- ------------------------------------------------------------------------------------------------------------
Public fund certificates of
    deposit of $100,000 or more          990.5      12.6         965.4      12.5         853.7      12.9
Certificates of deposit of
    $100,000 or more ..........          380.3       4.8         362.9       4.7         243.6       3.7
Foreign time deposits .........           81.1       1.0          67.7       0.9          43.6       0.6
- ------------------------------------------------------------------------------------------------------------
    Total deposits ............     $  7,873.5     100.0%   $  7,734.1     100.0%   $  6,617.4     100.0%
- ------------------------------------------------------------------------------------------------------------
</TABLE>

     Average core deposits totaled $6.4 billion in the second quarter of 1997, a
$945.1 million (17%)  increase from the second  quarter of 1996.  Average demand
deposits grew $218.5 million, NOW account balances were up $31.7 million,  money
market deposits grew $95.6 million,  savings  deposits  increased $305.2 million
and other  consumer time deposits grew $294.1  million in the second  quarter of
1997 compared to the second quarter of 1996.  These increases were primarily due
to the  purchased  companies.  In addition,  savings  deposits and consumer time
deposits experienced growth due to the introduction of new products.

     Average  noncore  deposits  increased  $311.0 million (27%) from the second
quarter  of  1996,  with  the  purchased  companies  accounting  for  30% of the
increase. Public fund certificates of deposit increased $136.8 million (16%) and
other large-denomination certificates of deposit increased $136.7 million (56%).
The increases in public funds  deposits are due, in part,  to greater  access in
new markets  (through  mergers) to public  agency  funds as well as increases in
funds from previously existing relationships.

     Borrowings.  Average  borrowings -- which include federal funds  purchased,
securities sold under agreements to repurchase (repurchase  agreements) and debt
- -- increased  $117.8  million (35%) to $450.0  million for the second quarter of
1997  compared to the second  quarter of 1996.  For the first six months of 1997
compared to the same period in 1996 average borrowings  increased $112.9 million
(35%) to $437.3 million. The most significant factor in the growth of borrowings
over prior  periods is the  increase in  repurchase  agreements  related to cash
management   products  which  "sweep"  funds  from  deposit  accounts.   Average
repurchase  agreements increased $77.4 million in the second quarter of 1997 and
$88.5  million for the first six months of 1997 over the  comparable  periods in
1996.

     Fluctuations  in short-term  borrowings  resulted from  differences  in the
timing  of  lending  opportunities  and the  growth  of  other  funding  sources
(deposits  and proceeds  from maturing  securities).  The Company's  reliance on
these funds, while higher than a year ago, is still within parameters determined
by management to be prudent in terms of liquidity and interest rate sensitivity.

     The Company's  long-term debt at June 30, 1997, which totaled $7.0 million,
is comprised of advances from the Federal Home Loan Bank of Dallas.


INTEREST RATE SENSITIVITY

     The primary objective of asset/liability management is controlling interest
rate risk.  On a monthly  basis,  management  monitors  the  sensitivity  of net
interest  income to changes in  interest  rates  through  methods  that  include
simulation and gap reports.  Using these tools,  management attempts to optimize
the  asset/liability  mix to minimize the impact of  significant  rate movements
within a broad range of interest rate scenarios. Management may alter the mix of
floating- and fixed-rate  assets and liabilities,  change pricing  schedules and
enter into derivative contracts as means of minimizing interest rate risk.

     On a limited basis,  the Company has entered into interest rate and foreign
exchange  rate swap,  forward and option  contracts  to hedge  interest  rate or
foreign exchange risk on specific assets and liabilities.  Derivative  financial
instruments  were entered into by one of the pooled  companies to hedge  against
exposure  to changes in  interest  rates on the market  value of the  securities
available  for sale  portfolio.  At June 30, 1996,  the notional  value of these
derivatives was $176.0  million.  The fair value at that date of $2.8 million is
included in the securities available for sale portfolio.  These derivatives were
liquidated  during the first  quarter of 1997.  At June 30, 1997,  Hibernia held
foreign exchange rate forward contracts  totaling $17.5 million,  which minimize
the Company's  exchange  rate risk on loans to be repaid in foreign  currencies.
Hibernia  also  held an  interest  rate swap of $70.0  million  which is used to
manage interest rate risk on specific deposits.

     Derivative financial instruments are also held or issued by the Company for
trading  purposes to provide  customers the ability to manage their own interest
rate and foreign  exchange  risk.  In general,  matched  trading  positions  are
established  to  minimize  risk to the  Company.  The  notional  value  of these
instruments  totaled  $145.2  million at June 30,  1997.  In  addition  to these
customer-related  financial instruments,  the Company has entered into contracts
for its own account which total $75.2 million.  As of June 30, 1997,  Hibernia's
credit exposure  related to derivative  financial  instruments  held for trading
totaled $0.3 million.


RESULTS OF OPERATIONS:

NET INTEREST INCOME

     Taxable-equivalent  net  interest  income for the  second  quarter of 1997,
totaled $105.5  million,  a $15.1 million  increase from the same period in 1996
and up $3.6  million  from the first  quarter  of 1997.  Taxable-equivalent  net
interest income for the first six months of 1997 totaled $207.5 million, a $29.2
million increase over the first six months of 1996.

     Factors  contributing to the increase in net interest income for the second
quarter  and  first  six  months of 1997  over the  comparable  periods  in 1996
include:  the effect of the  purchased  companies;  the  positive  effect of the
change in the mix of earning  assets from  lower-yielding  securities  to loans,
which  comprised  73.6% of average  earning assets in the second quarter of 1997
compared  to 69.1% in the  second  quarter  of 1996;  overall  growth in earning
assets; and higher yields on securities.  These factors were partially offset by
lower yields on loans. Loan yields in the second quarter and first six months of
1996 were  positively  impacted by an almost $2.2 million  increase in income on
nonaccrual or previously charged-off loans.

     The analysis of Consolidated  Average  Balances,  Interest and Rates on the
following pages of this discussion presents the Company's taxable-equivalent net
interest  income and average  balances for the three months ended June 30, 1997,
March 31, 1997 and June 30, 1996, and for the first six months of 1997 and 1996.
     
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------
CONSOLIDATED AVERAGE BALANCES, INTEREST AND RATES
- -----------------------------------------------------------------------------------------------------------------------------
Hibernia Corporation and Subsidiaries
Taxable-equivalent basis (1)                                 Second Quarter 1997                    First Quarter 1997
- -----------------------------------------------------------------------------------------------------------------------------
(Average balances $ in millions,                       Average                               Average
interest $ in thousands)                               Balance     Interest       Rate       Balance    Interest     Rate
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>          <C>            <C>       <C>         <C>          <C>  
ASSETS
Interest-earning assets:
    Commercial loans ..............................   $2,573.3     $ 56,569       8.82%     $2,369.1    $ 51,087     8.75%
    Small business banking loans ..................    1,122.1       26,791       9.58       1,113.3      26,165     9.53
    Consumer loans ................................    2,690.9       58,592       8.73       2,609.9      56,535     8.77
- -----------------------------------------------------------------------------------------------------------------------------
        Total loans (2) ...........................    6,386.3      141,952       8.91       6,092.3     133,787     8.90
- -----------------------------------------------------------------------------------------------------------------------------
    Securities available for sale .................    2,075.1       35,927       6.93       2,193.7      37,097     6.78
    Short-term investments ........................      219.2        3,006       5.50         224.2       2,933     5.30
- -----------------------------------------------------------------------------------------------------------------------------
        Total interest-earning assets .............    8,680.6     $180,885       8.35%      8,510.2    $173,817     8.26%
- -----------------------------------------------------------------------------------------------------------------------------
Reserve for possible loan losses ..................     (119.7)                               (123.9)
Noninterest-earning assets:
    Cash and due from banks .......................      367.2                                 389.8
    Other assets ..................................      491.2                                 489.1
- -----------------------------------------------------------------------------------------------------------------------------
        Total noninterest-earning assets ..........      858.4                                 878.9
- -----------------------------------------------------------------------------------------------------------------------------
        Total assets ..............................   $9,419.3                              $9,265.2
- -----------------------------------------------------------------------------------------------------------------------------

LIABILITIES AND
    SHAREHOLDERS' EQUITY
Interest-bearing liabilities:
    Interest-bearing deposits:
        NOW accounts ..............................   $  306.4     $  2,362       3.09%     $  390.9    $  2,932     3.04%
        Money market deposit accounts .............    1,546.2        9,650       2.50       1,545.5       9,269     2.43
        Savings accounts ..........................      669.3        5,067       3.04         505.3       3,161     2.54
        Other consumer time deposits ..............    2,531.9       32,940       5.22       2,532.5      32,904     5.27
        Public fund certificates of deposit
            of $100,000 or more ...................      990.5       13,627       5.52         965.4      13,001     5.46
        Certificates of deposit of $100,000 or more      380.3        4,890       5.16         362.9       4,566     5.10
        Foreign time deposits .....................       81.1        1,080       5.34          67.7         877     5.25
- -----------------------------------------------------------------------------------------------------------------------------
            Total interest-bearing deposits .......    6,505.7       69,616       4.29       6,370.2      66,710     4.25
- -----------------------------------------------------------------------------------------------------------------------------
    Short-term borrowings:
        Federal funds purchased ...................      104.3        1,424       5.48          42.5         554     5.28
        Repurchase agreements .....................      338.5        4,185       4.96         337.8       3,930     4.72
    Debt ..........................................        7.2          112       6.24          44.3         635     5.82
- -----------------------------------------------------------------------------------------------------------------------------
        Total interest-bearing liabilities ........    6,955.7     $ 75,337       4.34%      6,794.8    $ 71,829     4.29%
- -----------------------------------------------------------------------------------------------------------------------------
Noninterest liabilities:
    Demand deposits ...............................    1,367.8                               1,363.9
    Other liabilities .............................      142.2                                 162.7
- -----------------------------------------------------------------------------------------------------------------------------
        Total noninterest-bearing liabilities .....    1,510.0                               1,526.6
- -----------------------------------------------------------------------------------------------------------------------------
Total shareholders' equity ........................      953.6                                 943.8
- -----------------------------------------------------------------------------------------------------------------------------
        Total liabilities and shareholders' equity    $9,419.3                              $9,265.2
- -----------------------------------------------------------------------------------------------------------------------------
SPREAD AND NET YIELD
Interest rate spread ..............................                               4.01%                              3.97%
Cost of funds supporting interest-earning assets ..                               3.48%                              3.43%
Net interest income/margin ........................                $105,548       4.87%                 $101,988     4.83%
- -----------------------------------------------------------------------------------------------------------------------------
- ---------------
(1)    Based on the statutory income tax rate of 35%.
(2)    Yield computations include nonaccrual loans in loans outstanding.
</TABLE>

<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------------------
CONSOLIDATED AVERAGE BALANCES, INTEREST AND RATES  (CONT.)
- -----------------------------------------------------------------------------------------------------------------------------
Hibernia Corporation and Subsidiaries                                                           Six Months Ended
Taxable-equivalent basis (1)                                  Second Quarter 1996                 June 30,1997
- -----------------------------------------------------------------------------------------------------------------------------
(Average balances $ in millions,                       Average                             Average
interest $ in thousands)                               Balance     Interest       Rate     Balance    Interest     Rate
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>          <C>            <C>     <C>         <C>           <C>  
ASSETS
Interest-earning assets:
    Commercial loans ..............................   $1,917.7     $ 45,313       9.50%   $2,471.8    $107,656      8.78%
    Small business banking loans ..................      900.6       20,743       9.26     1,117.7      52,957      9.55
    Consumer loans ................................    2,266.4       50,152       8.89     2,650.6     115,126      8.75
- -----------------------------------------------------------------------------------------------------------------------------
        Total loans (2) ...........................    5,084.7      116,208       9.19     6,240.1     275,739      8.91
- -----------------------------------------------------------------------------------------------------------------------------
    Securities available for sale .................    2,100.4       34,192       6.52     2,134.1      73,024      6.85
    Short-term investments ........................      169.1        2,225       5.28       221.7       5,939      5.40
- -----------------------------------------------------------------------------------------------------------------------------
        Total interest-earning assets .............    7,354.2     $152,625       8.34%    8,595.9    $354,702      8.31%
- -----------------------------------------------------------------------------------------------------------------------------
Reserve for possible loan losses ..................     (148.3)                             (121.8)
Noninterest-earning assets:
    Cash and due from banks .......................      315.7                               378.4
    Other assets ..................................      333.2                               490.2
- -----------------------------------------------------------------------------------------------------------------------------
        Total noninterest-earning assets ..........      648.9                               868.6
- -----------------------------------------------------------------------------------------------------------------------------
        Total assets ..............................   $7,854.8                            $9,342.7
- -----------------------------------------------------------------------------------------------------------------------------

LIABILITIES AND
    SHAREHOLDERS' EQUITY
Interest-bearing liabilities:
    Interest-bearing deposits:
        NOW accounts ..............................   $  274.7     $  1,879       2.75%   $  348.4    $  5,294      3.06%
        Money market deposit accounts .............    1,450.6        8,469       2.35     1,545.9      18,919      2.47
        Savings accounts ..........................      364.1        1,890       2.09       587.8       8,228      2.82
        Other consumer time deposits ..............    2,237.8       31,000       5.57     2,532.1      65,844      5.24
        Public fund certificates of deposit
            of $100,000 or more ...................      853.7       11,214       5.28       978.0      26,627      5.49
        Certificates of deposit of $100,000 or more      243.6        3,142       5.19       371.7       9,457      5.13
        Foreign time deposits .....................       43.6          577       5.32        74.4       1,957      5.30
- -----------------------------------------------------------------------------------------------------------------------------
            Total interest-bearing deposits .......    5,468.1       58,171       4.28     6,438.3     136,326      4.27
- -----------------------------------------------------------------------------------------------------------------------------
    Short-term borrowings:
        Federal funds purchased ...................       43.8          564       5.18        73.6       1,978      5.42
        Repurchase agreements .....................      261.1        3,039       4.68       338.1       8,114      4.84
    Debt ..........................................       27.3          384       5.65        25.6         747      5.88
- -----------------------------------------------------------------------------------------------------------------------------
        Total interest-bearing liabilities ........    5,800.3     $ 62,158       4.31%    6,875.6    $147,165      4.32%
- -----------------------------------------------------------------------------------------------------------------------------
Noninterest liabilities:
    Demand deposits ...............................    1,149.3                             1,365.9
    Other liabilities .............................      131.4                               152.4
- -----------------------------------------------------------------------------------------------------------------------------
        Total noninterest-bearing liabilities .....    1,280.7                             1,518.3
- -----------------------------------------------------------------------------------------------------------------------------
Total shareholders' equity ........................      773.8                               948.8
- -----------------------------------------------------------------------------------------------------------------------------
        Total liabilities and shareholders' equity    $7,854.8                            $9,342.7
- -----------------------------------------------------------------------------------------------------------------------------
SPREAD AND NET YIELD
Interest rate spread ..............................                               4.03%                             3.99%
Cost of funds supporting interest-earning assets ..                               3.40%                             3.46%
Net interest income/margin ........................                $ 90,467       4.94%               $207,537      4.85%
- -----------------------------------------------------------------------------------------------------------------------------
- ---------------
(1)    Based on the statutory income tax rate of 35%.
(2)    Yield computations include nonaccrual loans in loans outstanding.
</TABLE>

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------
CONSOLIDATED AVERAGE BALANCES, INTEREST AND RATES     (CONT.)
- ----------------------------------------------------------------------------------------------------------------
Hibernia Corporation and Subsidiaries                                             Six Months Ended
Taxable-equivalent basis (1)                                                        June 30, 1996
- ----------------------------------------------------------------------------------------------------------------
(Average balances $ in millions,                                        Average
interest $ in thousands)                                                Balance        Interest       Rate
- ----------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>            <C>             <C>  
ASSETS
Interest-earning assets:
    Commercial loans ...............................................   $1,870.0       $ 87,374        9.40%
    Small business banking loans ...................................      896.6         41,706        9.35
    Consumer loans .................................................    2,195.8         97,010        8.88
- ----------------------------------------------------------------------------------------------------------------
        Total loans (2) ............................................    4,962.4        226,090        9.16
- ----------------------------------------------------------------------------------------------------------------
    Securities available for sale ..................................    2,182.5         71,095        6.52
    Short-term investments .........................................      181.8          4,813        5.32
- ----------------------------------------------------------------------------------------------------------------
        Total interest-earning assets ..............................    7,326.7       $301,998        8.28%
- ----------------------------------------------------------------------------------------------------------------
Reserve for possible loan losses (149.1) Noninterest-earning assets:
    Cash and due from banks ........................................      318.2
    Other assets ...................................................      328.7
- ----------------------------------------------------------------------------------------------------------------
        Total noninterest-earning assets ...........................      646.9
- ----------------------------------------------------------------------------------------------------------------
        Total assets ...............................................   $7,824.5
- ----------------------------------------------------------------------------------------------------------------

LIABILITIES AND
    SHAREHOLDERS' EQUITY
Interest-bearing liabilities:
    Interest-bearing deposits:
        NOW accounts ...............................................   $  268.7       $  3,755        2.81%
        Money market deposit accounts ..............................    1,488.8         17,707        2.39
        Savings accounts ...........................................      366.9          3,815        2.09
        Other consumer time deposits ...............................    2,202.8         61,650        5.63
        Public fund certificates of deposit
            of $100,000 or more ....................................      826.1         22,036        5.36
        Certificates of deposit of $100,000 or more ................      224.2          5,760        5.17
        Foreign time deposits ......................................       41.1          1,121        5.49
- ----------------------------------------------------------------------------------------------------------------
            Total interest-bearing deposits ........................    5,418.6        115,844        4.30
- ----------------------------------------------------------------------------------------------------------------
    Short-term borrowings:
        Federal funds purchased ....................................       47.4          1,221        5.18
        Repurchase agreements ......................................      249.6          5,799        4.67
    Debt ...........................................................       27.4            779        5.72
- ----------------------------------------------------------------------------------------------------------------
        Total interest-bearing liabilities .........................    5,743.0       $123,643        4.33%
- ----------------------------------------------------------------------------------------------------------------
Noninterest liabilities:
    Demand deposits ................................................    1,178.8
    Other liabilities ..............................................      127.8
- ----------------------------------------------------------------------------------------------------------------
        Total noninterest-bearing liabilities ......................    1,306.6
- ----------------------------------------------------------------------------------------------------------------
Total shareholders' equity .........................................      774.9
- ----------------------------------------------------------------------------------------------------------------
        Total liabilities and shareholders' equity .................   $7,824.5
- ----------------------------------------------------------------------------------------------------------------
SPREAD AND NET YIELD
Interest rate spread ...............................................                                  3.95%
Cost of funds supporting interest-earning assets ...................                                  3.40%
Net interest income/margin .........................................                  $178,355        4.88%
- ----------------------------------------------------------------------------------------------------------------
- --------------
(1)    Based on the statutory income tax rate of 35%.
(2)    Yield computations include nonaccrual loans in loans outstanding.
</TABLE>

     The net  interest  margin  was 4.87% for the second  quarter  of 1997.  The
reported net interest  margin for the second quarter of 1996 of 4.94% would have
been  4.82%  excluding  the  effect of the  increased  income on  nonaccrual  or
previously charged-off loans. Therefore,  the net interest margin for the second
quarter of 1997 was up 5 basis  points  over the same period a year ago and up 4
basis points over the first quarter of 1997.  The net interest  margin for first
six months of 1997 was 4.85%,  up slightly from the same period in 1996 (after a
6 basis points  adjustment  for the income on  nonaccrual  loans).  The positive
effects of the change in the mix of earning assets and the increasing  yields on
securities were partially  offset by the negative  impact of introductory  rates
offered on Hibernia's Equity PrimeLine(R) loan product and Tower Super SavingsSM
account. During the second quarter of 1997, the rates on these products began to
reprice to market rates.

     Table 7 details the net interest margin for the most recent five quarters.

                                                                             
<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------
TABLE 7  -  NET INTEREST MARGIN   (taxable-equivalent)
- -----------------------------------------------------------------------------------------------
                                                1997                     1996
- -----------------------------------------------------------------------------------------------
                                        Second      First     Fourth      Third     Second
                                        Quarter    Quarter    Quarter    Quarter    Quarter
- -----------------------------------------------------------------------------------------------
<S>                                       <C>        <C>        <C>        <C>        <C>  
Yield on earning assets ............      8.35%      8.26%      8.33%      8.32%      8.34%
Rate on interest-bearing liabilities      4.34       4.29       4.29       4.32       4.31
- -----------------------------------------------------------------------------------------------
    Net interest spread ............      4.01       3.97       4.04       4.00       4.03
Contribution of
    noninterest-bearing funds ......      0.86       0.86       0.89       0.88       0.91
- -----------------------------------------------------------------------------------------------
    Net interest margin ............      4.87%      4.83%      4.93%      4.88%      4.94%
- -----------------------------------------------------------------------------------------------
Noninterest-bearing funds
    supporting earning assets ......     19.87%     20.16%     20.65%     20.24%     21.13%
- -----------------------------------------------------------------------------------------------
</TABLE>

     Table 8 shows the  composition of average  earning assets for the five most
recent quarters, revealing the change in the mix of earning assets.



<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------
TABLE 8  -  INTEREST-EARNING ASSET COMPOSITION
- -------------------------------------------------------------------------------------------
                                           1997                        1996
- -------------------------------------------------------------------------------------------
                                      Second     First      Fourth     Third     Second
(Percentage of average balances)     Quarter    Quarter    Quarter    Quarter    Quarter
- -------------------------------------------------------------------------------------------
<S>                                     <C>       <C>        <C>        <C>        <C>  
Commercial loans ................       29.7%     27.8%      26.4%      26.0%      26.1%
Small business banking loans ....       12.9      13.1       13.9       13.5       12.2
Consumer loans ..................       31.0      30.7       31.0       31.8       30.8
- -------------------------------------------------------------------------------------------
    Total loans .................       73.6      71.6       71.3       71.3       69.1
- -------------------------------------------------------------------------------------------
Securities available for sale ...       23.9      25.8       26.4       26.4       28.6
Short-term investments ..........        2.5       2.6        2.3        2.3        2.3
- -------------------------------------------------------------------------------------------
    Total interest-earning assets     100.0 %    100.0%     100.0%     100.0%     100.0%
- -------------------------------------------------------------------------------------------
</TABLE>

     Table 9 presents an analysis of changes in taxable-equivalent  net interest
income  between  the second  quarter  of 1997 and the first  quarter of 1997 and
between the second quarter of 1997 and the second quarter of 1996.



<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------------------------------
TABLE 9 - CHANGES IN TAXABLE-EQUIVALENT NET INTEREST INCOME  (1)
- -------------------------------------------------------------------------------------------------------------------------
                                                               Second Quarter 1997 Compared to:
- -------------------------------------------------------------------------------------------------------------------------
                                                  First Quarter 1997                    Second Quarter 1996
- -------------------------------------------------------------------------------------------------------------------------
                                                             Increase (Decrease) Due to Change In:
- -------------------------------------------------------------------------------------------------------------------------
($ in thousands)                           Volume         Rate         Total       Volume          Rate         Total
- -------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>           <C>          <C>           <C>           <C>           <C>     
Taxable-equivalent
    interest earned on:
     Commercial loans ..............     $  4,472      $  1,010     $  5,482      $ 14,595      $ (3,339)     $ 11,256
     Small business banking loans ..          209           417          626         5,263           785         6,048
     Consumer loans ................        1,761           296        2,057         9,253          (813)        8,440
- -------------------------------------------------------------------------------------------------------------------------
         Loans .....................        6,442         1,723        8,165        29,111        (3,367)       25,744
- -------------------------------------------------------------------------------------------------------------------------
     Securities available for sale .       (2,039)          869       (1,170)         (416)        2,151         1,735
     Short-term investments ........          (67)          140           73           684            97           781
- -------------------------------------------------------------------------------------------------------------------------
           Total ...................        4,336         2,732        7,068        29,379        (1,119)       28,260
- -------------------------------------------------------------------------------------------------------------------------
Interest paid on:
     NOW accounts ..................         (649)           79         (570)          230           253           483
     Money market
         deposit accounts ..........            4           377          381           577           604         1,181
     Savings accounts ..............        1,156           750        1,906         2,054         1,123         3,177
     Other consumer time ...........           (7)           43           36         3,904        (1,964)        1,940
     Public fund certificates of
         deposit of $100,000 or more          343           283          626         1,864           549         2,413
     Certificates of deposit
         of $100,000 or more .......          222           102          324         1,758           (10)        1,748
     Foreign deposits ..............          178            25          203           499             4           503
     Federal funds purchased .......          842            28          870           824            36           860
     Repurchase agreements .........            9           246          255           947           199         1,146
     Long-term debt ................         (572)           49         (523)         (309)           37          (272)
- -------------------------------------------------------------------------------------------------------------------------
           Total ...................        1,526         1,982        3,508        12,348           831        13,179
- -------------------------------------------------------------------------------------------------------------------------
Taxable-equivalent
     net interest income ...........     $  2,810      $    750     $  3,560      $ 17,031      $ (1,950)     $ 15,081
- -------------------------------------------------------------------------------------------------------------------------
- ---------------
(1)  Change due to mix (both  volume and rate) has been  allocated to volume and
     rate changes in  proportion  to the  relationship  of the  absolute  dollar
     amounts to the changes in each.
</TABLE>


NONINTEREST INCOME

     Noninterest income for the second quarter of 1997 was up $7.9 million (28%)
to $36.3 million  compared to the same period of 1996.  For the first six months
of 1997  compared  to the same period in 1996,  noninterest  income was up $12.5
million (22%).  Excluding  nonrecurring items in both the 1997 and 1996 periods,
noninterest  income was up $7.2 million  (26%) in the quarter and $13.2  million
(24%) in the first six months.  Nonrecurring  items  include a $1.2 million gain
recognized in the second  quarter of 1997 on the sale of Hibernia's  interest in
an electronic funds transfer network; $0.5 million in the second quarter of 1996
to record an  additional  gain  related to the 1995 sale of the  municipal  bond
administration  business;  and a  $1.4  million  gain  on the  settlement  of an
acquired loan in the first quarter of 1996.  Approximately  30% of the increases
in  both  the  three-month  and  six-month  periods  was  due to  the  purchased
companies.

     The major  categories  of  noninterest  income for the three months and six
months ended June 30, 1997 and 1996 are presented in Table 10.


<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------
TABLE 10  -  NONINTEREST INCOME
- ----------------------------------------------------------------------------------------------------------------
                                                Three Months Ended                 Six Months Ended
- ----------------------------------------------------------------------------------------------------------------
                                                               Percentage                            Percentage
                                       June 30     June 30      Increase    June 30     June 30      Increase
($ in thousands)                         1997        1996      (Decrease)     1997        1996      (Decrease)
- ----------------------------------------------------------------------------------------------------------------
<S>                                    <C>         <C>              <C>     <C>         <C>              <C>
Service charges on deposits ......     $17,497     $14,007          25%     $33,571     $27,054          24%
Trust fees .......................       3,716       3,183          17        7,185       6,451          11
Other service, collection and
    exchange charges:
    Mortgage loan servicing fees .       2,025       1,926           5        4,027       3,880           4
    Retail investment service fees       3,217       2,675          20        5,792       4,523          28
    ATM fees .....................       2,126       1,701          25        4,163       3,268          27
    Other fees ...................       3,483       2,433          43        6,438       4,797          34
- ----------------------------------------------------------------------------------------------------------------
Total other service, collection
    and exchange charges .........      10,851       8,735          24       20,420      16,468          24
- ----------------------------------------------------------------------------------------------------------------
Other income .....................       3,852       2,387          61        6,753       5,738          18
Securities gains (losses), net ...         356          46         674          371         113         228
- ----------------------------------------------------------------------------------------------------------------
    Total noninterest income .....     $36,272     $28,358          28%     $68,300     $55,824          22%
- ----------------------------------------------------------------------------------------------------------------
</TABLE>


     Service  charges on deposits  increased  $3.5 million  (25%) for the second
quarter of 1997 and $6.5 million (24%) for the first six months of 1997 over the
comparable  periods in 1996. The purchased  companies  accounted for over 50% of
the increases.  Growth in fee-generating deposit accounts was the primary reason
for the remainder of the increases.

     Other service,  collection and exchange  charges were up $2.1 million (24%)
in the second quarter of 1997 and $4.0 million (24%) for the first six months of
1997 compared to the same periods in 1996,  primarily due to increases in retail
investment  service  fees,  ATM fees and  debit and  credit  card  fees.  Retail
investment  service fees  increased  $0.5 million in the second quarter and $1.3
million in first six months of 1997 compared to the same periods in 1996 because
of Hibernia's  attractive product offerings such as mutual funds,  annuities and
discount  brokerage  services and its expanded  customer base resulting from the
merged  companies.  Hibernia's  upgraded and expanded ATM network  resulted in a
$0.4  million  increase in ATM fees for the second  quarter  and a $0.9  million
increase  in the first six months of 1997 over the  comparable  periods in 1996.
Fees  resulting  from  the  successful   introductions  in  1996  of  Hibernia's
CheckmateSM  debit card and Capital  Access(C)  credit card for small businesses
led to a $0.5 million increase in other fees for the second quarter of 1997. For
the first six months of 1997, this increase totaled $1.2 million.

     Excluding the nonrecurring items previously mentioned,  other income was up
$0.8  million  (41%) for the second  quarter of 1997 and up $1.7 million for the
first  six  months of 1997  (45%)  compared  to the same  periods  in 1996.  The
increases  were  primarily  due to  gains  recorded  on the  sale of  originated
mortgage loans, income from direct holding company investments  initiated in the
second  quarter of 1996 and income from  Hibernia's  joint  venture with a major
mortgage company that originates,  underwrites, closes and services multi-family
housing loans under an FNMA program.


NONINTEREST EXPENSE

     For the second quarter of 1997,  noninterest expense totaled $88.8 million,
a $14.9 million (20%) increase from the second quarter of 1996.  Amortization of
intangibles and  noninterest  expense  associated  with the purchased  companies
accounted  for almost 50% of the increase,  with the remainder  primarily due to
increases in staff costs and equipment expenses. Included in noninterest expense
are costs  related to Hibernia's  strategic  improvement  process,  Vision 2000.
Through customer-focused  business process redesign and technology enhancements,
this corporate-wide  effort will provide  opportunities to increase revenues and
reduce  costs.  In  addition,  Vision  2000 is  creating  a  culture  that  will
facilitate continuous improvement. The Vision 2000 expenses totaled $1.7 million
and $1.5 million in the second quarter of 1997 and 1996, respectively,  and $2.5
million and $3.6 million in the first six months of 1997 and 1996, respectively.
Noninterest  expense for the three months and six months ended June 30, 1997 and
1996 is presented by major category in Table 11.


<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------------------------
TABLE 11  -  NONINTEREST EXPENSE
- -----------------------------------------------------------------------------------------------------------------------------------
                                                  Three Months Ended                              Six Months Ended
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                       Percentage                                     Percentage
                                        June 30        June 30          Increase       June 30         June 30         Increase
($ in thousands)                          1997           1996          (Decrease)       1997             1996         (Decrease)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>            <C>                    <C>      <C>             <C>                    <C>
Salaries ........................     $  35,193      $  31,824              11%      $  70,938       $  62,261              14%
Benefits ........................         6,525          6,129               6          13,630          12,942               5
- -----------------------------------------------------------------------------------------------------------------------------------
    Total staff costs ...........        41,718         37,953              10          84,568          75,203              12
- -----------------------------------------------------------------------------------------------------------------------------------
Occupancy, net ..................         7,390          6,880               7          14,708          13,203              11
Equipment .......................         6,998          5,835              20          13,845          11,333              22
- -----------------------------------------------------------------------------------------------------------------------------------
    Total occupancy and equipment        14,388         12,715              13          28,553          24,536              16
- -----------------------------------------------------------------------------------------------------------------------------------
Data processing .................         5,273          5,011               5           9,793          10,315              (5)
Telecommunications ..............         2,657          2,075              28           5,414           4,298              26
Advertising and promotional
    expenses ....................         3,584          2,787              29           6,494           5,194              25
Postage .........................         2,055          1,376              49           4,238           2,906              46
Stationery and supplies .........         2,117          1,519              39           3,860           3,138              23
Professional fees ...............         1,300          1,357              (4)          2,781           2,880              (3)
Regulatory expense ..............           574            315              82           1,149             611              88
Loan collection expense .........         1,010            477             112           1,775             982              81
Foreclosed property expense, net           (250)          (960)             74            (574)         (1,675)             66
Amortization of intangibles .....         3,443            963             258           7,009           1,924             264
Other ...........................        10,957          8,341              31          18,736          16,326              15
- -----------------------------------------------------------------------------------------------------------------------------------
    Total noninterest expense ...     $  88,826      $  73,929              20%      $ 173,796       $ 146,638              19%
- -----------------------------------------------------------------------------------------------------------------------------------
Efficiency ratio (1).............         62.79%         62.24%                          63.09%          62.65%
Tangible efficiency ratio (2)....         60.54%         61.59%                          60.74%          61.98%
- -----------------------------------------------------------------------------------------------------------------------------------
- ----------------
(1)    Noninterest  expense as a percentage of  taxable-equivalent  net interest
       income plus noninterest income (excluding securities transactions).
(2)    Noninterest  expense  (excluding   amortization  of  purchase  accounting
       intangibles)  as a percentage of  taxable-equivalent  net interest income
       plus noninterest income (excluding securities transactions).

</TABLE>

     Staff costs, the largest component of noninterest  expense,  increased $3.8
million (10%) in the second quarter of 1997 and $9.4 million (12%) for the first
six  months of 1997  compared  to the same  periods a year  ago.  The  purchased
companies  accounted for more than half of the increases in both periods,  while
higher accruals for incentives and bonuses (based on Hibernia's performance) and
normal merit increases were other major factors  contributing to the increase in
staff costs.

     Occupancy and equipment expenses increased $1.7 million (13%) in the second
quarter of 1997 and $4.0 million (16%) for the first six months of 1997 over the
comparable  periods in 1996.  Over 60% of the increases was  attributable to the
purchased companies.  Higher equipment expenses as a result of the ATM upgrades,
costs  related to Vision 2000 and other  technological  enhancements  were other
factors in these increases.

     Data processing expenses increased $0.3 million (5%) for the second quarter
of 1997  compared  to the  second  quarter  of 1996.  Data  processing  expenses
decreased $0.5 million (5%) for the first six months of 1997 from the comparable
period in 1996.  Decreases  in expenses  related to Vision 2000 more than offset
the increased data  processing  expenses  related to the purchased  companies in
both periods.

     Telecommunications  expenses  increased  $0.6 million  (28%) for the second
quarter  of 1997 and $1.1  million  (26%)  for the  first  six  months  of 1997,
primarily  due to  expenses  related to the  Company's  enhanced  communications
capabilities,  including the operation of its wide area network and enhanced ATM
network.

     Advertising  and promotional  expenses  increased $0.8 million (29%) in the
second  quarter of 1997 and $1.3 million  (25%) for the first six months of 1997
compared  to the same  periods in 1996  because of an  increase  in  advertising
related to the  introduction of new products,  such as the Tower Super SavingsSM
account and the Hibernia Equity PrimeLine(R) loan, product development  activity
and direct marketing. Postage increased $0.7 million (49%) in the second quarter
of 1997 and $1.3 million (46%)  compared to the same periods in 1996,  primarily
due to increased direct marketing efforts.

     Regulatory  expenses  increased $0.3 million (82%) in the second quarter of
1997 and $0.5  million  (88%) for the first six months of 1997  compared  to the
second  quarter and first six months of 1996,  respectively.  The lower  expense
levels in 1996 are the result of the virtual  elimination  of FDIC  premiums for
well-capitalized,  highly-rated banks.  Legislation enacted in the third quarter
of 1996  provided  for  assessments  on banks  (based on deposit  levels) to pay
interest on bonds of the Financing  Corporation (FICO).  Hibernia's  assessments
related to the FICO funding  were $0.2  million for the second  quarter and $0.4
million for the first six months of 1997.

     Amortization of intangibles,  a noncash expense,  increased $2.5 million to
$3.4  million in the second  quarter of 1997  compared to the second  quarter of
1996,  and  increased  $5.1  million to $7.0 million for the first six months of
1997  compared  to the  first  six  months of 1996.  Goodwill  and core  deposit
intangibles  created  by  the  two  purchase  transactions  in  late  1996  were
responsible for the increases.  Goodwill that resulted from these  transactions,
totaling  $120.1 million,  is being  amortized on a straight-line  basis over 25
years. Core deposit intangibles totaling $18.5 million are being amortized on an
accelerated basis over 10 years.

     The  Company's  efficiency  ratio,  defined  as  noninterest  expense  as a
percentage of  taxable-equivalent  net interest income plus  noninterest  income
(excluding  securities  transactions),  is a key measure that management uses to
evaluate  the  success  of efforts to control  costs  while  generating  revenue
efficiently.  The tangible  efficiency  ratio,  which excludes  amortization  of
purchase accounting intangibles from the calculation,  was 60.54% for the second
quarter of 1997, a 105 basis point  improvement  from 61.59% for the same period
of 1996.  For the first six months of 1997,  the tangible  efficiency  ratio was
60.74%  compared to 61.98% for the first six months of 1996. The  improvement in
efficiency  for both periods in 1997 reflects  increases in net interest  income
and  noninterest  income  combined with a lower rate of increases in noninterest
expense (excluding amortization of intangibles).


INCOME TAXES

     The  Company  recorded a $17.8  million  income  tax  expense in the second
quarter of 1997, a $3.1 million (21%)  increase from $14.7 million in the second
quarter  of 1996 as pretax  income  rose 18%.  For the first six months of 1997,
income tax expense  totaled $34.1 million,  up 18% compared to $29.0 million for
the first six months of 1996.

     Hibernia  National  Bank is subject to a  Louisiana  shareholder  tax based
partly on income.  The income  portion of this tax is recorded  as state  income
tax. In addition, certain subsidiaries of the Company and Hibernia National Bank
are subject to Louisiana  state income tax.  Hibernia  National Bank of Texas is
subject to Texas franchise tax.


CAPITAL

     Shareholders'  equity totaled $970.0 million at June 30, 1997,  compared to
$781.6  million a year  earlier.  The  increase is  primarily  the result of net
income over the most recent 12 months totaling  $119.1 million,  the issuance of
$100 million in preferred stock on September 30, 1996 and a $10.5 million change
in unrealized  gains (losses) on securities  available for sale. These increases
were partially offset by $39.4 million in dividends declared on common stock and
$5.2 million in dividends  declared on preferred stock.  Risk-based  capital and
leverage   ratios   exceed   the   ratios   required   for   designation   as  a
"well-capitalized"  institution under regulatory  guidelines.  Table 12 presents
Hibernia's   ratios  along  with  selected   components  of  the  capital  ratio
calculations for the most recent five quarters.



<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------------------------
TABLE 12  -  CAPITAL
- --------------------------------------------------------------------------------------------------------------
                                       June 30       March 31       Dec. 31        Sept. 30        June 30
($ in millions)                          1997           1997           1996          1996            1996
- --------------------------------------------------------------------------------------------------------------
<S>                                  <C>            <C>            <C>            <C>            <C>      
Risk-based capital:
    Tier 1 .....................     $   821.9      $   801.0      $   777.1      $   778.1      $   771.2
    Total ......................         910.5          884.8          858.1          854.9          841.2

Assets:
    Quarterly average assets (1)       9,278.3        9,111.5        8,850.9        8,015.8        7,840.2
    Net risk-adjusted assets ...       7,058.7        6,672.3        6,438.3        6,094.4        5,520.3

Ratios:
    Tier 1 risk-based capital ..         11.64%         12.00%         12.07%         12.77%         13.97%
    Total risk-based capital ...         12.90          13.26          13.33          14.03          15.24
    Leverage ...................          8.86           8.79           8.78           9.71           9.84
- --------------------------------------------------------------------------------------------------------------
- -------------
(1) Excluding SFAS No. 115 adjustment and disallowed intangibles.
</TABLE>


     The two mergers  completed  during 1996 that were accounted for as purchase
transactions  enabled  Hibernia to leverage its capital,  acquiring  assets (and
earnings capacity) without increasing equity. As a result of these transactions,
the Company's  capital  ratios have declined  from  previous  levels,  but still
significantly   exceed   the   standards   required   for   designation   as   a
"well-capitalized" institution.

     The Fixed/Adjustable Rate Noncumulative Preferred Stock issued on September
30, 1996 is nonconvertible and qualifies as Tier 1 capital. The issuance allowed
Hibernia to maintain its strong  capital  ratios and enhances its ability to act
when future  opportunities  arise. A shelf  registration  statement filed by the
Company in July 1996 with the  Securities  and  Exchange  Commission  allows the
Company  to issue up to $250  million  of  securities  over a  two-year  period,
including  preferred stock and subordinated  debt. The remaining $150 million in
securities  included  in this  shelf  registration  provide  Hibernia  with  the
flexibility  to quickly  modify its capital  structure to meet  competitive  and
market conditions.  As a result of the pending mergers previously discussed, the
Company is expected  to issue 18.3  million  shares of  Hibernia  Class A Common
Stock.  These  mergers are not expected to have a material  impact on Hibernia's
capital ratios.


LIQUIDITY

     Liquidity is a measure of ability to fund loan commitments and meet deposit
maturities and withdrawals in a timely and  cost-effective  way. Liquidity needs
can be met by generating profits,  attracting new deposits and converting assets
(such as  short-term  investments  and  securities  available for sale) to cash.
Management  monitors  liquidity through a periodic review of maturity  profiles,
yield and rate  behaviors,  and loan and deposit  forecasts to minimize  funding
risks.

     The loan-to-deposit ratio, one measure of liquidity,  was 82.3% at June 30,
1997, 78.1% at March 31, 1997, and 78.5% at June 30, 1996.  Another indicator of
liquidity is the large liability  dependence  ratio,  which measures reliance on
short-term  borrowings and other large liabilities  (such as  large-denomination
and public fund CDs and foreign deposits).  Based on average balances, 19.80% of
Hibernia's loans and investment  securities were funded by net large liabilities
(total large  liabilities less short-term  investments) in the second quarter of
1997, up 107 basis points from the first quarter of 1997 and up 203 basis points
from the second quarter of 1996. Although  short-term  borrowings have increased
in the past year, a significant  portion of the  purchased  funds results from a
cash management product that is just one part of a total customer  relationship,
and thus is not  subject  to the same  volatility  as other  sources  of noncore
funds.

     Attracting  and  retaining  core  deposits  at  competitive  rates  are the
Company's  primary  sources of  liquidity.  Hibernia's  extensive  retail office
network,  aided by the  introduction  of new  deposit  products,  provided  $6.6
billion in core  deposits  at June 30,  1997,  up $1.1  billion  (20%) from $5.5
billion a year  earlier.  Large-denomination  certificates  of  deposit,  public
funds,  and funds which can be purchased  through the Banks'  memberships in the
Federal Home Loan Bank of Dallas and from  correspondent  banks were  additional
sources of liquidity.  The Company can also raise  additional  funds through the
sale of securities registered on the shelf registration discussed in the Capital
section.




<PAGE>

                           PART II. OTHER INFORMATION


Item 6.       Exhibits and Reports on Form 8-K

              (a)     Exhibits

EXHIBIT      DESCRIPTION

 3.1              Exhibit  3.1 to the Annual  Report on Form 10-K for the fiscal
                  year ended December 31, 1996, filed with the Commission by the
                  Registrant (Commission File No. 0-7220) is hereby incorporated
                  by reference (Articles of Incorporation of the Registrant,  as
                  amended to date)

 3.2              By-Laws of the Registrant, as amended to date

10.13             Exhibit 10.13 to the Annual Report on Form 10-K for the fiscal
                  year ended December 31, 1988, filed with the Commission by the
                  Registrant (Commission File No. 0-7220) is hereby incorporated
                  by reference (Deferred Compensation Plan for Outside Directors
                  of Hibernia  Corporation and its  Subsidiaries,  as amended to
                  date)

10.14             Exhibit 10.14 to the Annual Report on Form 10-K for the fiscal
                  year ended December 31, 1990, filed with the Commission by the
                  Registrant (Commission File No. 0-7220) is hereby incorporated
                  by reference  (Hibernia  Corporation  Executive Life Insurance
                  Plan)

10.16             Exhibit 4.7 to the  Registration  Statement  on Form S-8 filed
                  with  the  Commission  by  the  Registrant  (Registration  No.
                  33-26871)  is  hereby   incorporated  by  reference  (Hibernia
                  Corporation 1987 Stock Option Plan, as amended to date)

10.34             Exhibit C to the Registrant's definitive proxy statement dated
                  August  17,  1992  relating  to its  1992  Annual  Meeting  of
                  Shareholders  filed by the  Registrant  with the Commission is
                  hereby incorporated by reference  (Long-Term Incentive Plan of
                  Hibernia Corporation)

10.35             1993 Director  Stock Option Plan of Hibernia  Corporation,  as
                  amended to date

10.36             Exhibit 10.36 to the  Registrant's  Annual Report on Form 10-K
                  for the fiscal  year ended  December  31,  1993 filed with the
                  Commission (Commission file no. 0-7220) is hereby incorporated
                  by reference  (Employment  agreement between Stephen A. Hansel
                  and Hibernia Corporation)

10.37             Exhibit 10.37 to the Registrant's  Annual Report on Form 19-K;
                  Form 10-K for the fiscal  year ended  December  31, 1994 filed
                  with the  Commission  (Commission  File No.  0-7220) is hereby
                  incorporated by reference (Employment Agreement) between J.
                  Herbert Boydstun and Hibernia Corporation)

10.38             Exhibit 10.38 to the  Registrant's  Annual Report on Form 10-K
                  for the fiscal  year ended  December  31,  1993 filed with the
                  Commission (Commission File No. 0-7220) is hereby incorporated
                  by reference  (Employment Agreement between E.R. "Bo" Campbell
                  and Hibernia Corporation)

10.39             Exhibit 10.39 to the  Registrant's  Annual Report on Form 10-K
                  for the fiscal  year ended  December  31,  1996 filed with the
                  Commission (Commission File No. 0-7220) is hereby incorporated
                  by reference  (Employment  Agreement  between B.D.  Flurry and
                  Hibernia Corporation)

10.40             Exhibit 10.40 to the  Registrant's  Annual Report on Form 10-K
                  for the fiscal  year ended  December  31,  1996 filed with the
                  Commission (Commission File No. 0-7220) is hereby incorporated
                  by  reference   (Split-Dollar   Life  Insurance  Plan  of  the
                  Registrant effective as of July 1996)

10.41             Exhibit 10.41 to the  Registrant's  Annual Report on Form 10-K
                  for the fiscal  year ended  December  31,  1996 filed with the
                  Commission (Commission File No. 0-7220) is hereby incorporated
                  by reference  (Nonqualified Deferred Compensation Plan for Key
                  Management  Employees of the  Registrant  effective as of July
                  1996)

10.42             Exhibit 10.42 to the  Registrant's  Annual Report on Form 10-K
                  for the fiscal  year ended  December  31,  1996 filed with the
                  Commission (Commission File No. 0-7220) is hereby incorporated
                  by reference  (Supplemental  Stock  Compensation  Plan for Key
                  Management Employees effective as of July 1996)

10.43             Exhibit 10.43 to the  Registrant's  Annual Report on Form 10-K
                  for the fiscal  year ended  December  31,  1996 filed with the
                  Commission  (Commission No. 0-7220) is hereby  incorporated by
                  reference  (Nonqualified  Target Benefit (Deferred Award) Plan
                  of the Registrant effective as of July 1996)

21                Exhibit 21 to the Annual Report on Form 10-K of the Registrant
                  for the fiscal  year ended  December  31,  1996 filed with the
                  Commission (Commission File No. 0-7220) is hereby incorporated
                  by reference (Subsidiaries of the Registrant)



              (b)     Reports on Form 8-K

                      A report on Form 8-K dated May 12, 1997,  was filed by the
                      registrant reporting Item 5 Other Events.

                      A report on Form 8-K dated May 28, 1997,  was filed by the
                      registrant reporting Item 5 Other Events.

                      A report on Form 8-K dated June 27, 1997, was filed by the
                      registrant reporting Item 5 Other Events.

                      A report on Form 8-K dated July 16, 1997, was filed by the
                      registrant reporting Item 5 Other Events.


<PAGE>

                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized to sign on behalf of the registrant.


                              HIBERNIA CORPORATION
                                  (Registrant)

Date:  August 13, 1997                   By:      /s/ Ron E. Samford, Jr.
     -------------------                             -----------------------
                                                      Ron E. Samford, Jr.
                                         Executive Vice President and Controller
                                         Chief Accounting Officer




<PAGE>



                                     BY-LAWS
                                       OF
                              HIBERNIA CORPORATION
                     (hereinafter called the "Corporation")


                                    ARTICLE I

                            Meetings of Shareholders

         Section 1.1. Annual Meeting.  An annual meeting of shareholders for the
election of directors and the transaction of such other business as may properly
come before such  meeting  shall be held at such time,  on such date and in such
place as may be  specified by the Board of Directors in a notice of such meeting
given as hereinafter provided.

         Section 1.2.      Special Meetings.

         (a)  Special  meetings  of  shareholders  may be called at any time and
place for any purpose or purposes by the Chairman of the Board or the  President
or the Chief  Executive  Officer or the Treasurer or the Board of Directors.  At
any  time,  upon  the  written  request  of any  shareholder(s)  holding  in the
aggregate  one-fifth or more of the total voting power,  such written request to
state the  purpose(s) of the meeting and to be delivered to the  Secretary,  the
Secretary  shall call a special meeting of shareholders to be held at such time,
on such date and in such place as the Secretary may fix.

         (b) No business shall be considered and voted upon at a special meeting
of shareholders unless such business was included in the purpose(s) set forth in
the notice of the meeting.

         Section 1.3.      Shareholder Proposals.

         (a) If any  shareholder  desires to submit a proposal for action at any
meeting of shareholders, including the nomination of one or more individuals for
election as a director,  such  shareholder  (hereinafter  the  "proponent")  and
proposal  must  satisfy  and comply  with all of the  following  conditions  and
requirements:

                  (1) At the time of submitting the proposal, the proponent must
be the record or  beneficial  owner of at least 1% or $1,000 in market  value of
shares  having  voting  power on the  proposal at the meeting and have held such
shares  for at least one year,  and the  proponent  shall  continue  to own such
shares through the date on which the meeting is held.

                  (2)  The  proposal   must  be  submitted  in  writing  and  be
accompanied by written  disclosure of the proponent's name,  address,  number of
shares  owned,  the dates upon which such shares were  acquired and  documentary
support of the proponent's ownership of such shares.

                  (3) The proposal and other required  material must be received
by the  Corporation  not  less  than  120  days  in  advance  of the  date  that
corresponds  with  the  date  of  the  Corporation's  proxy  statement  sent  to
shareholders   in  connection   with  the  previous  year's  annual  meeting  of
shareholders  (in the case of a proposal  submitted in connection with an annual
meeting) or not less than 45 days in advance of the date on which the meeting is
scheduled  to be held or within 10 days  after  notice of the  meeting  is first
given to shareholders,  whichever is later (in the case of a proposal  submitted
in connection with a special meeting of shareholders).

                  (4) If the  proposal  nominates  one or more  individuals  for
election as a director, the proposal must include or be accompanied by a written
statement of each  nominee's  qualifications  for election as a director and the
nominee's  signed  consent  to  being  named as such a  nominee  and to serve if
elected.

                  (5) The proposal must be presented at the meeting for which it
is submitted by the proponent or a duly authorized and qualified representative.

         (b) If the proponent or proposal fails, in any respect,  to satisfy and
comply with all of the foregoing conditions and requirements, the proposal shall
be deemed as not  properly  coming  before  the  meeting,  and no votes  cast in
support  of the  proposal  shall be given  effect,  except  for the  purpose  of
determining the presence of a quorum in accordance with Section 1.4.

         (c) Notwithstanding any provision of these By-Laws to the contrary, the
Corporation  may exclude from  consideration  by  shareholders at any meeting of
shareholders   any  proposal   permitted   or  required  to  be  excluded   from
consideration by applicable law, rule or regulation.

         (d) This Section 1.3 shall not be applicable to proposals placed before
any meeting of shareholders by action of the Board of Directors.

         Section 1.4.      Quorum.

         (a) Except as otherwise required by law, the presence at any meeting of
shareholders,  in person or by proxy,  of the holders of record of a majority of
the  total  voting  power  shall  constitute  a quorum  for the  transaction  of
business.  If a quorum is initially present at any meeting of shareholders,  the
subsequent  withdrawal of enough shareholders to leave less than a quorum or the
refusal of any shareholders present to vote shall not defeat the quorum.

         (b) In the absence of a quorum,  the persons  holding a majority of the
voting  power  present may  adjourn  the  meeting  from time to time as they may
determine,  without  new  notice  being  given  other than  announcement  at the
meeting, until a quorum is present, but any meeting at which directors are to be
elected  shall be  adjourned  only  from day to day  until  such  directors  are
elected. In the case of any meeting called for the election of directors that is
so adjourned, the voting power present at the second of such adjourned meetings,
although  less than a quorum as fixed in paragraph  (a) of this  Section,  shall
nevertheless  constitute a quorum for the purpose of electing directors.  Except
as otherwise  provided in the preceding  sentence,  at any adjourned  meeting at
which a quorum shall be present,  any business may be transacted that might have
been transacted at the meeting as originally called.

         Section 1.5. Organization of Meetings. At all meetings of shareholders,
the Chairman of the Board or, in the absence of such officer,  the Vice Chairman
or, in the absence of both such officers, any other officer present shall act as
chairman of the meeting;  and the Secretary or, if the Secretary is unavailable,
any person  appointed by the  chairman of the meeting  shall act as secretary of
the meeting.

         Section 1.6.      Voting.

         (a) Shares of the Corporation  held in a fiduciary  capacity by another
corporation or other entity or organization entitled to vote for the election of
directors may be voted at any meeting of shareholders and counted in calculating
the voting power of the shareholders of the Corporation.

         (b) Except as otherwise  required by law, the Articles of Incorporation
or these  By-Laws,  a majority of votes  actually  cast shall  decide any matter
properly  brought  before a  shareholders'  meeting,  other than the election of
directors, which shall be by plurality.

         Section 1.7. Proxies.  Every proxy shall be duly authorized in writing,
signed by the shareholder or a duly authorized  agent or attorney and filed with
the  Secretary  at or before the  meeting of  shareholders  at which it is to be
exercised.  Proxies so filed by means of telegram,  facsimile  transmission,  or
similar means may be accepted as meeting the requirements of this Section.


                                   ARTICLE II

                               Board of Directors

         Section 2.1.  General Powers.  Subject to the provisions of law and the
Articles of Incorporation,  all the corporate powers shall be vested in, and the
business  and  affairs  of the  Corporation  shall be  managed  by, or under the
direction of, the Board of Directors.

         Section 2.2.  Number.  The number of directors  shall be as determined,
from time to time, by resolution of the Board of Directors.

         Section 2.3.      Qualifications.

         (a)  Directors  need not be  residents  of the State of  Louisiana.  No
individual  shall be elected a director unless such  individual  owns, in his or
her own  right,  at the time of such  election,  not less than 100 shares of the
Corporation having voting power.

         (b) No individual  shall be eligible for election as a director who has
attained  the age of 71 prior to the date of such  election.  Any  director  who
attains  the age of 71 may  remain in office  until the next  succeeding  annual
meeting of shareholders, at which time such director shall retire from the Board
of Directors. Notwithstanding the provisions of this paragraph (b), the Board of
Directors may, upon a finding that circumstances exist which make it likely that
the retirement of a particular  director could result in harm to the business or
prospects of the  Corporation and upon a vote of not less than 2/3 of the entire
Board of Directors, permit a director who will have attained the age of 71 prior
to the next  succeeding  annual  meeting  of  shareholders  but whose  term as a
director would otherwise  continue until a subsequent annual meeting to continue
to serve as a director until the expiration of such term.

         (c) No individual  who is or becomes a Business  Competitor (as defined
below) or who is or becomes affiliated with,  employed by or a representative of
any individual, corporation, association, partnership, firm, business enterprise
or other entity or organization which the Board of Directors,  after having such
matter formally  brought to its attention,  determines to be in competition with
the Corporation or any of its subsidiaries  (any such  individual,  corporation,
association,   partnership,   firm,  business  enterprise  or  other  entity  or
organization being hereinafter referred to as a "Business  Competitor") shall be
eligible  for  election  as  a  director.   Such   affiliation,   employment  or
representation may include,  without limitation,  service or status as an owner,
partner, shareholder, trustee, director, officer, consultant, employee, agent or
counsel or the  existence  of any  relationship  which  results in the  affected
person  having an express or implied  obligation  to act on behalf of a Business
Competitor;  provided,  however,  that  passive  ownership  of a debt or  equity
interest not exceeding l% of the outstanding debt or equity, as the case may be,
in any Business Competitor shall not constitute such affiliation,  employment or
representation.  Any financial  institution having branches or affiliates within
any state in which the Corporation or any of its subsidiaries operates or having
(together with its  affiliates)  total assets or total  deposits  exceeding $500
million  shall be  presumed  to be a  Business  Competitor  unless  the Board of
Directors determines otherwise.

         Section 2.4. Nomination, Election, and Term of Office.

         (a)  Nominations of individuals for election as directors shall be made
by the Board of Directors.  Other than the selection of nominees for election as
directors  effected  pursuant to the  preceding  sentence,  all  nominations  of
individuals  for  election  as  directors  must be made in  accordance  with the
provisions of Section 1.3.

         (b) The Board of Directors  shall consist of three  classes,  as nearly
equal in number as  practicable,  with the term of office of one class  expiring
each year. At each annual meeting of  shareholders,  the successors to the class
of directors  whose term shall then expire shall be elected to hold office for a
term lasting until the third succeeding annual meeting of shareholders and until
their successors are chosen and have qualified.

         Section  2.5.  Resignation.  Any  director  may  resign  at any time by
delivering a written  resignation to the Chairman of the Board, the President or
the Secretary.  Unless otherwise specified therein,  such resignation shall take
effect upon receipt thereof.

         Section 2.6.      Removal.

         (a) A director may be removed from office by the Board of Directors for
cause or if he or she is interdicted or adjudicated an incompetent,  adjudicated
a bankrupt,  becomes  incapacitated by illness or other infirmity to perform his
or her duties for a period of six months or longer or becomes  affiliated  with,
employed  by or a  representative  of a  Business  Competitor  as  described  in
paragraph (c) of Section 2.3.

         (b)  Notwithstanding  any  provision  of  law  to  the  contrary,   the
shareholders  may remove  from office any one or more of the  directors  without
cause  only by vote of  two-thirds  of the  total  voting  power at any  special
meeting of shareholders  called for such purpose;  provided,  however,  that the
shareholders  may remove from office any one or more of the  directors for cause
by vote of a majority  of the total  voting  power at such a special  meeting of
shareholders.

         (c) For purposes of this Section 2.6, "cause" means gross negligence or
willful misconduct.

                                   ARTICLE III

                      Committees of the Board of Directors

         Section 3.1. Audit Committee.

         (a) At any time and from  time to time,  the Board of  Directors  shall
designate an Audit Committee of the Board of Directors to consist of two or more
directors  of the  Corporation  who are  independent  of the  management  of the
Corporation  or any  subsidiary  of the  Corporation  and who are not  officers,
employees,  large  customers or corporate  affiliates of the  Corporation or any
subsidiary of the Corporation. At least two members of the Audit Committee shall
have banking or related financial management expertise.

         (b) The Audit  Committee  shall  supervise  the  Corporation's  and its
subsidiaries'  internal audit function and General Auditor;  direct or review an
examination or audit of the books,  records,  and operations of the  Corporation
and its  subsidiaries  at least  annually;  and  review  regulatory  examination
reports, internal audit reports, management reports relating to internal control
structure and procedures for financial reporting and complying with certain laws
and regulations and audit,  internal control and management  reports relating to
the Corporation and its  subsidiaries  submitted by the outside  auditors of the
Corporation and its subsidiaries. It shall supervise the loan review function of
any subsidiary and the Executive Vice  President/Credit Risk Management or other
officer(s) primarily  responsible for that function at any banking subsidiary of
the  Corporation.  It shall  review  and  approve  all  actions  required  to be
performed on behalf of the Corporation and its  subsidiaries and their directors
and  officers   pursuant  to,  and  monitor   compliance  with,  any  agreement,
memorandum,  order or other arrangement with bank regulatory  authorities having
jurisdiction  over the  Corporation  and its  subsidiaries  and  review  overall
compliance  with  laws and  regulations  pertaining  to banks  and bank  holding
companies and shall have such further powers as may be delegated to it from time
to time by the Board of Directors.

         (c) The Audit  Committee  shall have the authority to select and retain
outside counsel to assist in the performance of its duties.

         Section 3.2. Executive Compensation Committee.

         (a) At any time and from  time to time,  the Board of  Directors  shall
designate  an  Executive  Compensation  Committee  of the Board of  Directors to
consist of two or more directors of the Corporation.

         (b) The Executive  Compensation  Committee  shall have and may exercise
the  following  powers:  to  review  and  approve  salaries,  bonuses  and other
compensation of officers of the Corporation and its subsidiaries having the rank
of  Executive  Vice  President  or higher or who  report  directly  to the Chief
Executive Officer of the Corporation;  to review and approve  compensation plans
and  policies  for  employees  of  the  Corporation  and  its  subsidiaries;  to
administer  all  employee  stock option and other stock based  compensation  and
benefit  plans  and to  oversee  the  administration  of  all  bonus  and  other
nonstock-based  compensation and benefit plans of the Corporation;  to supervise
compliance by the  Corporation  and its  subsidiaries  with laws and regulations
relating to the hiring,  promotion  and welfare and benefits of employees of the
Corporation  and its  subsidiaries;  to  recommend  management  development  and
succession  plans for the  Corporation  and its  subsidiaries;  and such further
powers as may be delegated to it from time to time by the Board of Directors.

         (c)  Salaries,  bonuses  and  other  compensation  of  officers  of the
Corporation and its  subsidiaries  below the rank of Executive Vice President or
who do not report  directly to the Chief  Executive  Officer of the  Corporation
shall be  determined  from time to time by, or under the direction of, the Chief
Executive Officer of the Corporation.

         Section 3.3. Executive Committee.

         (a) At any time  and from  time to time,  the  Board of  Directors  may
designate an Executive  Committee of the Board of Directors to consist of two or
more  directors of the  Corporation.  Not less than a majority of the members of
the Executive Committee shall be independent  directors of the Corporation.  For
this purpose,  any director other than a director whose principal  employment is
by the Corporation or a subsidiary of the  Corporation  shall be deemed to be an
independent director of the Corporation.  Any director who is not an independent
director of the  Corporation  and who is  designated  a member of the  Executive
Committee shall be a nonvoting member of the Executive  Committee.  The Board of
Directors  shall  designate  one of the members of the  Executive  Committee  as
Chairman,  who need not be the  Chairman of the Board of Directors or an officer
of the Corporation.

         (b) The Executive  Committee  shall have all the power and authority of
the Board of  Directors  except  such  power or  authority  (i) as may have been
delegated  to another  committee of the Board of Directors or (ii) as may not by
law be delegated to a committee of the Board of Directors.

         (c) The Executive  Committee may establish such rules for its operation
as it deems  appropriate.  Meetings of the Executive  Committee may be called by
the Chairman of the Executive Committee or any two members thereof upon not less
than one day's prior notice by oral,  written or electronic  communication.  For
purposes of quorum and voting by the Executive Committee,  only the presence and
vote of the voting members of the Executive  Committee  shall be considered.  At
the  discretion  of the  Chairman  of the  Executive  Committee,  the  Executive
Committee may meet in executive session without the presence of or notice to the
nonvoting  members  of the  Executive  Committee,  and all  action  taken by the
Executive  Committee in executive  session shall be valid and binding  action of
the Executive Committee.

         Section 3.4. Board Governance Committee.

         (a) At any time  and from  time to time,  the  Board of  Directors  may
designate a Board  Governance  Committee of the Board of Directors to consist of
three or more nonemployee directors of the Corporation.

         (b) The Board of Governance  Committee  shall (i) screen and recommend,
as it deems  appropriate,  potential  candidates for membership on the Boards of
Directors of the  Corporation  and its  subsidiaries,  (ii)  recommend  terms of
office for  directors and the number of directors to comprise the full Boards of
Directors,  (iii)  recommend  retirement  policies  (including any  remuneration
associated  with  retirement) for  nonemployee  directors,  (iv) review annually
performance  of the  directors,  (v)  monitor  the  orientation  process for new
directors, (vi) review and recommend modifications,  as it deems appropriate, to
the  Corporation's  system of compensation  for directors,  and (vii) such other
related  responsibilities  and duties as may be  assigned  to it by the Board of
Directors.

         Section 3.5. Credit Committee.

         (a) At any time and from  time to time,  the Board of  Directors  shall
designate a Credit Committee of the Board of Directors to consist of two or more
directors of the Corporation.

         (b) The Credit Committee shall oversee the lending and credit functions
of its  subsidiary  banks;  review and approve the overall  credit  policies and
procedures of its subsidiary  banks,  including  concentrations,  credit quality
measures and underwriting guidelines; review and approve lending authorities and
exceptions  thereto;  and monitor the credit  training and  approval  functions.
Subject to approval by the Board of Directors,  the Credit  Committee shall also
review and approve policy and  methodology  for the Allowance for Loan and Lease
Losses (the "Allowance") and review and approve strategic plans, such as planned
loan growth,  change in portfolio  composition and new lending related products.
It shall have such further powers as may be delegated to it from time to time by
the Board of Directors.

         Section 3.6. Trust Committee.

         (a) At any time and from time to time, so long as the subsidiary  banks
of the Corporation are exercising fiduciary powers, the Board of Directors shall
designate a Trust  Committee of the Board of Directors to consist of two or more
directors of the Corporation.

         (b) The Trust Committee shall exercise  general  oversight of the Trust
activities  of the  subsidiary  banks  of  the  Corporation,  including  without
limitation all committees, officers, and employees therein; shall have the power
to pass  upon all  questions  of  policy  and  administration  bearing  upon the
investment of trust funds and the general conduct of the Trust activities of the
subsidiary banks of the Corporation; and shall review regulatory examination and
audit reports  relating to the Trust  activities of the subsidiary  banks of the
Corporation.  Audits of Trust  activities  may be  conducted  by the internal or
external auditors of the Corporation and its subsidiaries.

         Section 3.7.  Other  Committees.  At any time and from time to time the
Board of Directors may designate one or more additional  committees of the Board
of Directors,  each such committee to have such name, to consist of such persons
and to exercise such powers as may be determined  from time to time by the Board
of Directors.

         Section 3.8. General Provisions.

         (a) Each member of any  committee of the Board of Directors  shall hold
office until the next  succeeding  designation  of such committee and until such
member's successor shall have been designated and qualified, or until his or her
earlier death,  resignation  or removal.  If any director who is a member of any
committee of the Board of Directors  shall die,  resign or otherwise leave or be
removed from the Board of Directors,  the director's  term of office as a member
of such  committee  shall  automatically  expire at the same time as such death,
resignation, leaving or removal.

         (b) Any member of any committee of the Board of Directors may resign at
any time by delivering a written  resignation to the Chairman of the Board,  the
President  or the  Secretary  of the  Corporation.  Unless  otherwise  specified
therein, such resignation shall take effect upon receipt thereof by the Chairman
of the Board, the President or the Secretary of the Corporation.

         (c) The Board of  Directors  may remove  from  office any member of any
committee of the Board of Directors at any time, with or without cause,  and may
proceed to designate a successor for the unexpired term of office.

         (d) The Board of Directors may fill any vacancy  (howsoever  resulting)
on any committee of the Board of Directors.


                                   ARTICLE IV

                          Board and Committee Meetings

         Section 4.1. Annual Meeting of the Board. On the same day as the annual
meeting of  shareholders,  the Board of Directors shall meet for the purposes of
organization,  the election of officers,  and the transaction of other business.
Such meeting may be held on such other date, and at such time and in such place,
as shall be  specified by the Chairman of the Board,  the  President,  the Chief
Executive Officer or the Secretary (each of whom is sometimes herein referred to
as a "Designated  Officer") in a notice thereof given as hereinafter provided or
in a waiver or waivers of notice thereof signed by all the directors not present
at such meeting.

         Section 4.2.  Regular  Meetings of the Board.  Regular  meetings of the
Board of Directors shall be held on such dates, at such times and in such places
as shall be specified in notices  thereof given as hereinafter  provided or in a
waiver or waivers of notice  thereof  signed by all the directors not present at
any such meeting to which such waiver or waivers apply.

         Section 4.3.  Special  Meetings of the Board.  Special  meetings of the
Board of Directors may be called at any time by a Designated Officer.

         Section 4.4.  Meetings of Committees.  Meetings of any committee of the
Board of Directors may be called at any time by the Chairman of the Board or the
Chief Executive Officer. In addition,  meetings of any committee of the Board of
Directors  may be called at any time by the  Chairman  of such  committee  after
consultation  with the  Chairman  of the Board or the Chief  Executive  Officer.
Minutes  of each  committee  of the  Board  of  Directors  shall  be kept by the
Secretary  or such  other  person  as the  Secretary,  or the  Chairman  of such
committee, shall designate.

         Section 4.5. Notice of Meetings.  A Designated Officer (or the chairman
of the  particular  committee,  in the case of a meeting of any committee of the
Board of Directors)  shall cause  written  notice of the time and place of every
meeting of the Board of Directors or of any committee thereof to be given to the
Chairman  of the Board,  the  President,  the Chief  Executive  Officer and each
director  or  committee  member,  as the case may be, in person or to his or her
address as it appears on the  records of the  Corporation  by mail,  telegram or
other  means of written  communication  (excluding  facsimile  or other means of
electronic  transmission)  at least  three  days  prior to the day fixed for the
meeting or by facsimile or other means of electronic  transmission  or any means
of oral  communication  given not later than the date  preceding the date of the
meeting. If given by mail, telegram or other written communication,  such notice
shall be deemed to have been given  when the same shall have been  placed in the
United States mail, postage prepaid,  or when the same shall have been delivered
to the telegraph or other communication company,  charges prepaid, and addressed
to the  director  or  committee  member,  as the case may be,  at the  aforesaid
address. If given by facsimile or other means of electronic transmission or oral
communication,  such  notice  shall be deemed to have been  given  when the same
shall have been sent or communicated over telephone or other electronic means of
communication to the director or committee member, as the case may be, or his or
her apparent representative or in a manner reasonably designed to arrive at such
person's office,  home, or other location where the Corporation has been advised
such person is located.  The purpose(s) of any meeting of the Board of Directors
or of any meeting of any  committee of the Board of Directors  need not be given
in the notice thereof, and any and all business of the Board of Directors or the
committee, as the case may be, may be transacted at the meeting.

         Section  4.6.  Waiver of Notice.  Notice of any meeting of the Board of
Directors or a committee  thereof need not be given to any director or committee
member,  as the case may be, if such  notice is waived by him or her in writing,
either before or after such meeting. Directors or committee members present at a
meeting of the Board of  Directors  or  committee  thereof,  as the case may be,
shall be deemed to have received, or to have waived, due notice thereof,  except
where a  director  or  committee  member,  as the case may be,  attends  for the
express  purpose of objecting to the  transaction  of any business on the ground
that the meeting is not lawfully called or convened. Any meeting of the Board of
Directors or a committee  thereof shall be a valid and binding  meeting  without
any notice thereof having been given if all the directors or committee  members,
as the case may be, shall be present thereat.

         Section 4.7.      Quorum.

         (a)  The  presence  at any  meeting  of the  Board  of  Directors  or a
committee  thereof  of a  majority  of the  members in office at the time of the
meeting  of the  Board of  Directors  or  committee,  as the case may be,  shall
constitute a quorum for the transaction of business.

         (b) In the  absence  of a  quorum,  a  majority  of  the  directors  or
committee  members  present at any  meeting  may adjourn  such  meeting  without
provision  for any further  meeting or from time to time as they may  determine,
without new notice being given other than  announcement at the meeting,  until a
quorum  shall be present.  If a quorum is present  when the meeting or adjourned
meeting is convened,  the directors or committee  members  remaining present may
continue  to do  business,  taking  action by vote of a majority  of a quorum as
fixed above, until  adjournment,  notwithstanding  the subsequent  withdrawal of
enough directors or committee members to leave less than a quorum as fixed above
or the refusal of any director or committee member present to vote.

         Section  4.8.  Use of  Conference  Telephone.  Directors  or  committee
members may  participate  in and hold a meeting of the Board of  Directors  or a
committee  thereof,  as the case may be,  by means of  conference  telephone  or
similar communications equipment, provided that all persons participating in the
meeting can hear and  communicate  with each  other.  Such  participation  shall
constitute   presence  in  person  at  such  meeting,   except  where  a  person
participates  in the  meeting  for  the  express  purpose  of  objecting  to the
transaction  of any  business  on the ground  that the  meeting is not  lawfully
called or convened.

         Section 4.9. Voting.  Except as otherwise required by law, the Articles
of  Incorporation,  or Section 4.7,  the acts of a majority of the  directors of
committee  members  present  at a meeting or  adjourned  meeting of the Board of
Directors  or a  committee  thereof,  as the case may be,  at which a quorum  is
present  shall  be the  acts  of the  Board  of  Directors  or  such  committee,
respectively.

         Section  4.10.  Director's  Assent.  A  director  who  was  present  or
represented  at any meeting of the Board of Directors or a committee  thereof at
which any action was  authorized  or taken shall be presumed to have assented to
such action  unless such  director's  dissent  therefrom was either noted in the
minutes of the meeting or filed promptly  thereafter  with the  Secretary.  Such
right to  dissent  shall  not  apply to a  director  who  voted in favor of such
action.

         Section  4.11.  Action by Consent in Writing.  Any action  which may be
taken at a meeting of the Board of  Directors  or any  committee  thereof may be
taken by a consent in writing  signed by all of the  directors or by all members
of the committee, as the case may be. Any such consent may be signed at any time
or times and may be signed in two or more counterparts.

         Section 4.12. Emergency Provisions. During the existence or continuance
of any  emergency  resulting  from an attack on the United  States or during any
nuclear or atomic disaster:

         (a) A meeting of the Board of  Directors  may be called by any  officer
or, in the event no officer is available, a director.

         (b) Notice of any meeting of the Board of Directors  need be given only
to such of the  directors as it may be feasible to reach at the time and by such
means as may be feasible at the time,  including without limitation  publication
or radio.

         (c) Any director or directors in attendance at any meeting of the Board
of Directors shall constitute a quorum for the transaction of business.

         (d) If all of the  directors are absent or otherwise  unavailable,  any
officer or officers  present  shall be deemed to be a director or directors  for
all purposes.


                                    ARTICLE V

                                    Officers

         Section 5.1.      Principal Officers.

         (a) The principal  officers of the  Corporation  shall be a Chairman of
the Board, a Vice Chairman of the Board, a Chief Executive Officer, a President,
a Chief Financial Officer, a Chief Accounting Officer, a Treasurer,  a Secretary
and a Controller.

         (b) The Board of Directors  may leave any of the offices  enumerated in
paragraph  (a)  of  this  Section  vacant,  except  the  offices  of  President,
Treasurer, and Secretary.

         Section 5.2.  Other  Officers.  The Board of Directors may appoint such
other  officers and agents at any time as may be  necessary  for the business of
the Corporation,  each of whom shall have such authority and perform such duties
as may be prescribed in these By-Laws or by the Board of Directors  from time to
time.

         Section 5.3.      Election, Term of Office and Qualifications.

         (a)  Except as  otherwise  provided  in these  By-Laws,  the  principal
officers of the Corporation  shall be elected annually by the Board of Directors
at its annual meeting.  Each officer shall hold office until the next succeeding
annual  meeting of the Board of Directors and until his or her  successor  shall
have been elected and qualified, or until death, resignation, or removal.

         (b) Officers need not be  shareholders of the Corporation nor residents
of the State of  Louisiana.  If not already  holding  office as directors of the
Corporation  at the time of their  selection,  the Chairman of the Board and the
President shall be elected as directors  simultaneously  with their selection as
such officers. No other officer need be a director. Except as otherwise provided
by law, any two or more offices may be held by the same person, provided that no
person  holding more than one office may sign,  in more than one  capacity,  any
certificate or other instrument required by law to be signed by two officers.

         Section  5.4.  Resignation.  Any  officer  may  resign  at any  time by
delivering a written  resignation to the Chairman of the Board, the President or
the Secretary.  Unless otherwise specified therein,  such resignation shall take
effect upon receipt thereof.

         Section 5.5.  Vacancies.  During the  existence or  continuance  of any
emergency resulting from an attack,  catastrophe or disaster, whether natural or
man-made,  and the  absence  or  other  unavailability  of the  Chief  Executive
Officer,  such officers or other persons  designated by, or in accordance  with,
any  emergency  plan adopted by the Board of Directors or any other action taken
by the Board of Directors shall serve as officers of the Corporation.

         Section  5.6.  Chairman of the Board.  The  Chairman of the Board shall
preside at all  meetings of  shareholders,  the Board of Directors  and,  unless
another person is designated Chairman of the Executive Committee,  the Executive
Committee and shall be a nonvoting, ex-officio member of all other committees of
the Board of Directors. The Chairman of the Board shall guide the activities and
deliberations  of the  Board  of  Directors,  work  with  management  to set the
schedules  for and agendas of meetings of the Board of Directors and endeavor to
ensure that the Board of Directors is adequately informed and duly consulted and
functions  effectively in making decisions and carrying out the responsibilities
of the Board of  Directors  to  shareholders,  regulators  and the  public.  The
Chairman  of the Board  shall  endeavor  to ensure  that the Board of  Directors
receives adequate  administrative support and is properly organized with respect
to the structure,  responsibilities,  staffing and  compensation of the Board of
Directors and the committees thereof and has adequate liability  indemnification
and  insurance  and  shall  endeavor  to  ensure  that  members  of the Board of
Directors  receive  accurate  and timely  reports and  appropriate  and adequate
education and training in key matters of oversight and corporate governance. The
Chairman  of the Board  shall,  working  with the other  members of the Board of
Directors and the Chief Executive  Officer,  seek to ensure that long-term goals
and growth of the  Corporation  are in line with the interests of  shareholders,
customers, employees,  communities and governmental agencies, and to protect the
rights and interests of shareholders of the  Corporation  through  oversight and
scrutiny of policies,  finances,  operations  and controls.  The Chairman of the
Board shall,  working with the other  members of the Board of Directors  and the
Chief Executive Officer, seek to ensure that there is effective participation by
members of the Board of  Directors  in  responding  to and  taking  actions as a
result of audit and loan review  findings and regulatory  examinations  and that
the Corporation and its subsidiaries carry out all responsibilities  required by
applicable  laws and  regulations.  The Chairman of the Board shall  promote the
proper  relationship  between  the  Board of  Directors  and  management  of the
Corporation and the Boards of Directors and management of any  subsidiaries  and
corporate  affiliates of the  Corporation.  The Chairman of the Board shall work
cooperatively  with the Chief  Executive  Officer  with  respect to all proposed
initiatives with regulatory  agencies,  major investors and  representatives  of
lenders to the Corporation and its subsidiaries. The Chairman of the Board shall
advise and consult  with the Chief  Executive  Officer  with respect to proposed
significant  engagements  of  consultants,  advisors and legal  counsel prior to
seeking  approval  of any  such  engagement  by the  Board of  Directors  or the
Executive Committee.

         Section  5.7.  Vice  Chairman of the Board.  There shall be one or more
Vice Chairmen of the Board of Directors.  At least one such Vice Chairman  shall
be  designated,  in the  absence of the  Chairman  of the  Board,  to preside at
meetings of  shareholders,  the Board of Directors and, unless another person is
designated  Chairman of the Executive  Committee,  the  Executive  Committee and
shall  perform  such other  duties as may be assigned him or her by the Board of
Directors.  A Vice Chairman of the Board may also serve as a member of any other
committee of the Board of Directors in accordance with  membership  requirements
of such other committees.

         Section 5.8. Chief Executive Officer. The Chief Executive Officer shall
have the authority and perform the duties of general  supervision and management
of the business,  property and affairs of the  Corporation,  including,  without
limitation,  the power to appoint and remove all officers,  employees and agents
of the  Corporation,  subject to applicable  law and the control of the Board of
Directors.  Except as otherwise required by law, the Chief Executive Officer may
sign any and all deeds, mortgages,  contracts, bonds, certificates,  reports and
other  documents,  instruments  and obligations in the name and on behalf of the
Corporation.  In general,  the Chief Executive  Officer shall have all authority
and perform all other duties incident to the office of chief  executive  officer
of a corporation  and shall have and exercise all such other powers as from time
to time may be assigned by the Board of Directors.

         Section 5.9.  President.  The President  shall have such  authority and
perform  such  duties  as from  time to time  may be  assigned  by the  Board of
Directors or the Chief Executive Officer.

         Section 5.10.  Chief Financial  Officer.  The Chief  Financial  Officer
shall have the overall  responsibility  and authority for the  management of the
financial  affairs of the Corporation and shall have such specific duties as may
be assigned  from time to time by the Board of Directors or the Chief  Executive
Officer.

         Section 5.11. Chief Accounting  Officer.  The Chief Accounting  Officer
shall have the overall responsibility and authority for management and oversight
of the accounting and financial  control  functions of the Corporation and shall
have such  specific  duties as may be assigned from time to time by the Board of
Directors or the Chief Executive Officer.

         Section 5.12.  Controller.  The Controller shall have all authority and
perform all duties  incident to the office of a controller of a corporation  and
have and  exercise all such other powers as from time to time may be assigned by
the Board of Directors or the Chief Executive Officer.

         Section 5.13.  Treasurer.  The  Treasurer  shall have all authority and
perform all duties incident to the office of treasurer of a corporation and have
and  exercise  all such other powers as from time to time may be assigned by the
Board of Directors, the Chief Executive Officer or the President.

         Section 5.14.     Secretary.  The Secretary shall:

         (1) attend all meetings of shareholders  and the Board of Directors and
keep minutes of all such meetings in records provided for that purpose;

         (2) give and  send,  or cause to be given  and sent,  and  receive  all
notices to or from the Corporation required or permitted by law, the Articles of
Incorporation or these By-Laws;

         (3) be custodian of the corporate  seal and see that it, or a facsimile
thereof, is affixed to or printed on all documents,  instruments and obligations
as may be necessary or proper;

         (4)  attest or  countersign  any and all deeds,  mortgages,  contracts,
bonds,  certificates,  reports and other documents,  instruments and obligations
that are  necessary or proper to be attested or  countersigned  in the course of
the business of the Corporation, except where such attestation or countersigning
would  conflict or be  inconsistent  with the express  direction of the Board of
Directors;

         (5) execute and deliver all  certificates  that are necessary or proper
to be executed and delivered in the course of the business of the Corporation;

         (6)  maintain,  or cause to be  maintained,  stock  books and  records,
showing the names of all persons who are shareholders of the Corporation,  their
addresses as furnished by each such shareholder and the number of shares held by
each of them; and

         (7) in general,  have all authority and perform all duties  incident to
the office of  secretary of a  corporation  and have and exercise all such other
powers as from time to time may be assigned by the Board of Directors, the Chief
Executive Officer or the President.

         Section 5.15.  Assistant  Treasurers  and Assistant  Secretaries.  Each
Assistant Treasurer and Assistant Secretary shall have the authority and perform
the duties of the Treasurer or the Secretary, as the case may be, in the absence
or disability of the Treasurer or the  Secretary,  respectively,  and shall have
and  exercise  such  powers as from time to time may be assigned by the Board of
Directors,  the Chief Executive Officer,  the President,  or by the Treasurer or
the Secretary, respectively.



<PAGE>


                                   ARTICLE VI

                              Certificates of Stock

         Section  6.1.   Certificates.   Every  shareholder  of  record  of  the
Corporation  shall be entitled to a certificate or  certificates of stock, to be
in such  form  as may be  required  by law and as the  Board  of  Directors  may
prescribe,  certifying  the  number of shares  of the  Corporation  owned by the
shareholder.

         Section 6.2.  Execution of  Certificates.  The certificates of stock of
the Corporation shall be numbered and shall be signed by (i) the Chairman of the
Board,  the  President  or any Vice  President  and (ii)  the  Treasurer  or any
Assistant Treasurer or the Secretary or any Assistant  Secretary,  and its seal,
or a facsimile thereof, shall be affixed or printed thereon.

         Section 6.3. Transfers of Stock. The Board of Directors,  the Secretary
or any other officer or agent designated by the Board of Directors may make such
rules and regulations, not inconsistent with law, the Articles of Incorporation,
or these  By-Laws,  as may be deemed  necessary  or proper  with  respect to the
exchange,  transfer and  registration of shares and certificates of stock of the
Corporation and the  replacement of any  certificate  alleged to have been lost,
destroyed, mutilated or stolen.


                                   ARTICLE VII

                            Miscellaneous Provisions

         Section 7.1.  Corporate  Seal. The  Corporation  shall have a corporate
seal and may use the same by causing it, or a facsimile thereof, to be impressed
or affixed or in any manner reproduced,  but failure to affix the corporate seal
shall not affect the  validity of any  document or  instrument.  The form of the
corporate seal shall be established  and may be altered from time to time at the
pleasure of the Board of Directors.

         Section 7.2. Fiscal Year. The fiscal year of the Corporation  shall end
at the close of business on the 31st day of December of each year.

         Section 7.3. Depositories.  All funds and securities of the Corporation
shall be deposited to the credit of the  Corporation in such account or accounts
in such  depository or  depositories as shall be designated in writing from time
to time by the Treasurer or any other  employee of the  Corporation to whom such
power  may from  time to time be  delegated  by the  Board of  Directors  or the
Treasurer.  Checks,  drafts,  notes and other orders drawn against such funds or
securities  may be signed in the name and on  behalf of the  Corporation  by the
Treasurer or such other employee. Any certificate, document or instrument signed
by the Treasurer,  the Secretary or such other employee that designates a person
or persons to sign such checks,  drafts,  notes or other orders and which quotes
this  Section  or which is set  forth on a  depository's  standard  form,  shall
constitute  sufficient  authorization  for such  depository to honor and pay any
such checks, drafts, notes or other orders.


<PAGE>
                              HIBERNIA CORPORATION
                         1993 DIRECTOR STOCK OPTION PLAN

                    Amended and Restated as of July 23, 1997


1.       Definitions

         In this  Plan,  except  where  the  context  otherwise  indicates,  the
following definitions apply:

                  a. "Agreement"  means the written  agreement  implementing the
         grant of an Option.

                  b. "Board" means the Board of Directors of the Corporation.

                  c. "Code" means the Internal Revenue Code of 1986, as amended.

                  d. "Committee"  means the committee  appointed by the Board to
         administer the Plan,  which committee shall meet the standards  imposed
         by Rule 16b-3 under the Securities Exchange Act of 1934, as amended, or
         any similar  successor  rule,  and all of the members of which shall be
         Nonemployee  Directors.  Unless  otherwise  determined  by the Board or
         required by this Plan,  the  Executive  Compensation  Committee  of the
         Board shall be the Committee.

                  e. "Common  Stock" means the Class A common voting  stock,  no
         par value, of the Corporation.

                  f.  "Corporation"  means  Hibernia  Corporation,  a  Louisiana
         corporation, and any successor thereto.

                  g. "Date of Exercise"  means the date on which the Corporation
         receives  notice of the  exercise of an Option in  accordance  with the
         terms of Article 7.

                  h.  "Date of  Grant"  means  the date on  which an  Option  is
         granted by the Committee or otherwise  granted pursuant to the terms of
         the Plan.

                  i. "Fair Market  Value" of a Share means on any day the amount
         equal to the  average  of the  reported  high and low sale  prices  for
         shares of Common Stock on the NYSE, or other market in which the Common
         Stock  is  traded,  on  such  day as  reported  by such  source  as the
         Committee may select,  or, if such price  quotations are not available,
         then the fair market value of a Share as  determined  by the  Committee
         pursuant to a reasonable method adopted in good faith for such purpose.

                  j. "Nonemployee  Director" means a director of the Corporation
         who is not, and has not been for a period of at least one year prior to
         the date as of which the  determination  is made,  an  employee  of the
         Corporation or a Subsidiary.

                  k.  "Nonstatutory  Stock Option" means an Option granted under
         the Plan that is not an incentive  stock  option  within the meaning of
         Section 422 of the Code.

                  l. "NYSE" means the New York Stock Exchange, Inc.

                  m.  "Option"  means an option to  purchase  Shares  granted in
         accordance with the terms of Article 6.

                  n. "Option Period" means the period during which an Option may
         be exercised.

                  o. "Option Price" means the price per Share at which an Option
         may be exercised.

                  p. "Optionee"  means a Nonemployee  Director to whom an Option
         has been granted.

                  q. "Plan" means the Hibernia  Corporation  1993 Director Stock
         Option Plan.

                  r.  "Share"  means a  share  of  authorized  but  unissued  or
         reacquired Common Stock.

                  s. "Subsidiary"  means a corporation at least 50% of the total
         combined  voting power of all classes of stock of which is owned by the
         Corporation, either directly or through one or more other Subsidiaries.

2.       Purpose

         The Plan is intended to assist in attracting and retaining  Nonemployee
Directors  of  outstanding  ability and to promote the  identification  of their
interests with those of the shareholders of the Corporation.

3.       Administration

         The Plan shall be  administered  by the  Committee.  In addition to any
other  powers  granted to the  Committee,  it shall have the  following  powers,
subject to the express provisions of the Plan:

         a. to determine all other terms and provisions of each Agreement, which
need not be identical;

         b. to construe and interpret the Agreements and the Plan;

         c. to provide  for the payment of the Option  Price in cash,  shares of
Common  Stock  valued  at  Fair  Market  Value  on the  Date of  Exercise,  or a
combination of cash and shares of Common Stock;

         d.  to  provide  for  satisfaction  of  federal,  state  or  local  tax
liabilities  incurred in connection  with the exercise of a  Nonstatutory  Stock
Option  through,  without  limitation,  retention  of  shares  of  Common  Stock
otherwise issuable on the exercise of a Nonstatutory Stock Option or delivery of
Common Stock to the  Corporation by the Optionee under such terms and conditions
as the Committee deems appropriate; and

         e.  to make  all  other  determinations  and  take  all  other  actions
necessary or advisable for the administration of the Plan.

         Any  determinations  made or actions taken by the Committee pursuant to
the Plan shall be binding and final.

4.       Eligibility

         Options may be granted only to  Nonemployee  Directors.  A  Nonemployee
Director  who has been  granted an Option may be granted  additional  Options as
provided in the Plan.

5.       Stock Subject to the Plan

         a. There is hereby  reserved for issuance  upon the exercise of Options
granted under the Plan an aggregate of 1,000,000 Shares.

         b. If an Option  expires or terminates  for any reason  without  having
been fully  exercised,  the  unpurchased  Shares  which had been subject to such
Option at the time of its expiration or termination  shall become  available for
other Options to be granted under the Plan.

         c. The Shares  issued upon the  exercise of an Option  shall be charged
against the number of Shares subject to the Plan and such number of Shares shall
not become available for the grant of other Options.

6.       Options for Nonemployee Directors

         a.  Unless  prohibited  by  applicable  law or  contract  to which  the
Corporation is a party or is otherwise subject,  on the date that corresponds to
the first business day after the Annual Meeting of  Shareholders  of the Company
in each year commencing in 1993, each Nonemployee  Director of the Company shall
automatically  and without  further action by any person be granted an Option to
purchase  5,000  shares of Common  Stock at an exercise  price equal to the Fair
Market  Value of the  Common  Stock on such Date of Grant.  If any such grant is
prohibited by law or contract,  it shall be made on the first business day after
such legal or contractual restriction or limitation is no longer effective.

         b. Each Option granted pursuant to this Article 6 will become initially
exercisable  as to 50% of the  Shares  subject  thereto  on the date that is two
years following the Date of Grant, as to an additional 25% of the Shares subject
thereto on the date that is three  years  following  the Date of Grant and as to
the remaining 25% of the Shares  subject  thereto on the date that is four years
following  the Date of Grant.  To the extent  not  theretofore  exercised,  each
Option will expire upon the earlier to occur of (i) the date of any  affiliation
of the Optionee with a competitor of the  Corporation  and its  Subsidiaries  or
(ii) ten years following the Date of Grant.

         c.  Nonemployee  Directors may not be granted  Options  otherwise  than
pursuant  to this  Article  6,  except  that each  person  who  first  becomes a
Nonemployee  Director after October 20, 1997  automatically  and without further
action by any person will be granted,  on the date such person  first  becomes a
Nonemployee Director, a Nonstatutory Stock Option to purchase 5,000 Shares at an
Option Price equal to the Fair Market Value of the Shares on such Date of Grant.
Each Option  granted  pursuant to this Article 6(c) will be come  exercisable in
full on the date six months  following  the Date of Grant and, to the extent not
theretofore exercised,  will expire upon the earlier to occur of (i) the date of
any  affiliation  of the Optionee with a competitor of the  Corporation  and its
Subsidiaries or (ii) ten years following the Date of Grant.

7.       Exercise

         An Option may,  subject to the provisions of the Agreement  under which
it was granted,  be exercised in whole or in part by delivery to the Corporation
of written  notice of exercise,  in such form as the  Committee  may  prescribe,
accompanied  by full payment for the Shares with respect to which such Option is
exercised.  The  Committee  may  provide  that any Option  shall be  immediately
exercisable in full on the later of (i) the date on which a change of control of
the Corporation  occurs, or (ii) six months after the Date of Grant, if a change
of control of the Corporation has occurred prior to six months after the Date of
Grant.  The  Committee  may define  change of control  for this  purpose in such
manner as it deems appropriate under the circumstances.

8.       Nontransferability

         Options granted under the Plan shall not be transferable otherwise than
by will or the laws of descent and distribution. An Option may be exercised only
by the Optionee during his lifetime.

9.       Capital Adjustments

         The number and class of Shares subject to each outstanding  Option, the
Option Price thereof and the  provisions of Articles 5 and 6 shall be subject to
such  adjustment,  if  any,  as the  Committee  in  its  sole  discretion  deems
appropriate   to  reflect  such  events  as  stock   dividends,   stock  splits,
recapitalizations,  mergers,  consolidations  or  reorganizations  of or by  the
Corporation.

10.      Termination and Amendment

         The Board shall have the power to terminate  the Plan and the Committee
shall have the power to amend it in any  respect,  provided  that after the Plan
has been approved by the shareholders of the Corporation, the Committee may not,
without the approval of the shareholders of the  Corporation,  amend the Plan so
as to change the  aggregate  number of Shares which may be issued under the Plan
(except as  provided  in Article  9),  change the class of persons  eligible  to
receive  Options or increase  materially the benefits  accruing to  participants
under the Plan and provided  further  that the  provisions  of paragraph  (a) of
Article 6 may not be  amended  more than once  every six  months  other  than to
comport with changes in the Code,  the Employee  Retirement  Security Act or the
rules thereunder. No termination or amendment of the Plan shall adversely affect
the rights or obligations of the holder of any Option  previously  granted under
the Plan.

11.      Modification, Extension and Renewal of Options

         Subject to the terms and  conditions  of the Plan,  the  Committee  may
modify,  extend  or  renew  outstanding  Options  or  accept  the  surrender  of
outstanding Options (to the extent not theretofore  exercised) granted under the
Plan or under any other stock option plan of the  Corporation  and authorize the
granting of new Options in substitution  therefor on such terms  consistent with
the Plan as the Committee may specify,  provided,  however, that no modification
of an Option granted under the Plan shall,  without the consent of the Optionee,
alter or impair any of such Optionee's rights or obligations.

12.      Effectiveness of the Plan

         The Plan and any amendments requiring  shareholder approval pursuant to
Article  10  are  subject  to  approval  by  vote  of  the  shareholders  of the
Corporation  after their adoption by the Board or the  Committee,  respectively.
Subject to such approval,  the Plan and any amendments are effective on the date
of such adoption.  Options may be granted prior to  shareholder  approval of the
Plan or amendments,  but any such Option shall be granted subject to approval of
the Plan or amendments by the shareholders.  Except as may otherwise be required
under Rule 16b-3 of the Exchange Act, the day on which any Option  granted prior
to shareholder  approval of the Plan or such  amendments is granted shall be the
Date of Grant for all  purposes  as if the Option  had not been  subject to such
approval.  No Option granted  subject to  shareholder  approval may be exercised
prior to receipt of such approval.

13.      Term of the Plan

         Unless sooner  terminated by the Board pursuant to Article 10, the Plan
shall  terminate  on  January  26,  2003,  and no Options  may be granted  after
termination. Termination of the Plan shall not affect the validity of any Option
outstanding on the date of termination.

14.      Indemnification of Committee

         In addition to such other rights of indemnification as they may have as
directors or as members of the Committee,  the members of the Committee shall be
indemnified  by the  Corporation  against  the  reasonable  expenses,  including
attorneys' fees, actually and reasonably incurred in connection with the defense
of any action, suit or proceeding,  or in connection with any appeal therein, to
which  they or any of them  may be a party  by  reason  of any  action  taken or
failure  to act  under or in  connection  with the  Plan or any  Option  granted
hereunder, and against all amounts reasonably paid by them in settlement thereof
or paid by them in  satisfaction  of a  judgment  in any  such  action,  suit or
proceeding, to the fullest extent permitted under applicable law.

15.      General Provisions

         a. The  establishment of the Plan shall not confer upon any Nonemployee
Director any legal or equitable right against the Corporation, any Subsidiary or
the Committee, except as expressly provided in the Plan.

         b. The Plan does not  constitute  inducement or  consideration  for the
employment or service of any Nonemployee Director,  nor is it a contract between
the Corporation or any Subsidiary and Nonemployee Director. Participation in the
Plan  shall not give a  Nonemployee  Director  any right to be  retained  in the
service of the Corporation or any Subsidiary.

         c. The  interests  of any  Nonemployee  Director  under the Plan or any
Option are not  subject to the claims of  creditors  and may not, in any way, be
assigned, alienated or encumbered.

         d. The Plan shall be governed, construed and administered in accordance
with the laws of the State of Louisiana.




<PAGE>


                                  ARTICLE VIII

                                   Amendments

         Subject  to the power of the  shareholders  to  change or repeal  these
By-Laws by vote of a majority of the total voting  power,  these  By-Laws may be
altered,  amended,  modified,  or  repealed at any time and from time to time by
vote of  two-thirds  of the  Continuing  Directors  at the time in  office.  For
purposes of these By-Laws,  "Continuing  Directors"  means the directors who (i)
were serving as  directors  on the date this  Article VIII was first  adopted or
(ii) were first  nominated  for  election as  directors by a majority of (A) the
directors  described  in clause (i) and (B) the  directors  who were  previously
nominated in accordance with this clause (ii).

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>      9
<MULTIPLIER>   1,000
       
<S>                                            <C>
<PERIOD-TYPE>                                  6-mos
<FISCAL-YEAR-END>                              Dec-31-1997
<PERIOD-END>                                   Jun-30-1997
<CASH>                                           462,991
<INT-BEARING-DEPOSITS>                               194
<FED-FUNDS-SOLD>                                 228,250
<TRADING-ASSETS>                                       0
<INVESTMENTS-HELD-FOR-SALE>                    2,050,015
<INVESTMENTS-CARRYING>                                 0
<INVESTMENTS-MARKET>                                   0
<LOANS>                                        6,555,095
<ALLOWANCE>                                     (120,176)
<TOTAL-ASSETS>                                 9,673,268
<DEPOSITS>                                     7,968,865
<SHORT-TERM>                                     591,463
<LIABILITIES-OTHER>                              135,959
<LONG-TERM>                                        7,028
                                  0
                                      100,000
<COMMON>                                         248,011
<OTHER-SE>                                       621,942
<TOTAL-LIABILITIES-AND-EQUITY>                 9,673,268
<INTEREST-LOAN>                                  273,861
<INTEREST-INVEST>                                 70,488
<INTEREST-OTHER>                                   5,939
<INTEREST-TOTAL>                                 350,288
<INTEREST-DEPOSIT>                               136,326
<INTEREST-EXPENSE>                               147,165
<INTEREST-INCOME-NET>                            203,123
<LOAN-LOSSES>                                          0
<SECURITIES-GAINS>                                   371
<EXPENSE-OTHER>                                  173,796
<INCOME-PRETAX>                                   97,627
<INCOME-PRE-EXTRAORDINARY>                        63,549
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                      63,549
<EPS-PRIMARY>                                       0.47
<EPS-DILUTED>                                       0.47
<YIELD-ACTUAL>                                      4.85
<LOANS-NON>                                       22,411
<LOANS-PAST>                                       3,197
<LOANS-TROUBLED>                                       0
<LOANS-PROBLEM>                                   19,552
<ALLOWANCE-OPEN>                                 127,768
<CHARGE-OFFS>                                     22,214
<RECOVERIES>                                      14,622
<ALLOWANCE-CLOSE>                                120,176
<ALLOWANCE-DOMESTIC>                             120,176
<ALLOWANCE-FOREIGN>                                    0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission