IONICS INC
10-Q, 1996-08-14
SPECIAL INDUSTRY MACHINERY, NEC
Previous: BULL & BEAR GROUP INC, 10-Q, 1996-08-14
Next: IES UTILITIES INC, 10-Q, 1996-08-14



                              FORM 10-Q

                 SECURITIES AND EXCHANGE COMMISSION

                       Washington, D.C. 20549


(Mark One)

[ X ]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended               June 30, 1996          

                                 OR

[   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934

For the transition period from                  to                  

Commission File Number                   1-7211                    

                        IONICS, INCORPORATED               
       (exact name of registrant as specified in its charter)

         MASSACHUSETTS                            04-2068530        
 (State or other jurisdiction of                (I.R.S. Employer
  incorporation or organization)                 Identification No.)


         65 Grove Street, Watertown, Massachusetts 02172            
              (Address of principal executive offices)
                             (Zip Code)

                        (617) 926-2500                              
        (Registrant's telephone number, including area code)

                                 NONE                               
        (Former name, former address and former fiscal year, 
                    if changed since last report)
                                              

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 
90 days.

YES   X     NO      


Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date. 

          Class                     Outstanding at June 30, 1996  
 Common Stock, Par Value $1               15,499,963 Shares

/1






                        IONICS, INCORPORATED

                            FORM 10-Q FOR

                     QUARTER ENDED JUNE 30, 1996

                                INDEX




                                                             Page No.

Part I  - Financial Information


          Consolidated Statements of Operations                  2


          Consolidated Balance Sheets                            3


          Consolidated Statements of Cash Flows                  4


          Notes to Consolidated Financial Statements             5


          Management's Discussion and Analysis of Results
          of Operations and Financial Condition                  6




Part II - Other Information                                      8


          Signatures                                            10


          Exhibit Index                                         11


          Exhibit 3  - Amendment to the Restated Articles
                       of Organization                          12

          Exhibit 11 - Computation of Earnings Per Share        16 


          Exhibit 27 - Financial Data Schedule         (for electronic
                                                        purposes only)

                                - 1 -
/2            


<TABLE>
                        PART I - FINANCIAL INFORMATION


                             IONICS, INCORPORATED
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (Unaudited)
               (Amounts in thousands, except per share amounts)
<CAPTION>

                                           Three Months Ended     Six Months Ended
                                                June 30,               June 30,     
                                             1996       1995       1996        1995 
<S>                                        <C>        <C>        <C>         <C>
Net revenue:
  Membranes and related equipment          $33,980    $29,912    $ 71,893    $ 59,612
  Water, food and chemical supply           25,171     16,041      49,660      32,400
  Consumer products                         15,751     12,658      31,192      25,132
                                            74,902     58,611     152,745     117,144
Costs and expenses:
  Cost of membranes and related equipment   23,520     21,076      51,173      42,680  
  Cost of water, food and chemical supply   16,845     10,608      33,111      21,332  
  Cost of consumer products                  8,565      6,939      17,378      13,937  
  Research and development                   1,199      1,042       2,445       2,024  
  Selling, general and administrative       15,488     11,885      30,455      23,836  
                                            65,617     51,550     134,562     103,809  
Income from operations                       9,285      7,061      18,183      13,335  
Interest income                                116        272         292         506  
Equity income                                  143        104         219         247  

Income before income taxes                   9,544      7,437      18,694      14,088
Provision for income taxes                   3,104      2,519       6,169       4,780
Net income                                 $ 6,440    $ 4,918    $ 12,525    $  9,308

Earnings per share                         $   .40    $   .33    $    .78    $    .62
Shares used in earnings per
 share calculations                         16,097     14,931      16,041      14,907


</TABLE>




The accompanying notes are an integral part of these financial statements.

                                         -2-
/3


<TABLE>
                            IONICS, INCORPORATED
                         CONSOLIDATED BALANCE SHEETS
                                 (Unaudited)
                  (Dollars in thousands, except par value)
<CAPTION>
                                                            June 30,   December 31,
                                                              1996         1995    
ASSETS                                               
<S>                                                         <C>          <C>
Current assets:
  Cash and cash equivalents                                 $  13,388    $  9,479
  Notes receivable, current                                     3,441       4,529
  Accounts receivable                                          82,600      78,376
  Receivables from affiliated companies                         1,781       1,421
  Inventories:                                                           
    Raw materials                                              13,509      12,640
    Work in process                                             6,892       5,411
    Finished goods                                              2,512       2,513
                                                               22,913      20,564
  Other current assets                                          7,776       8,018
       Total current assets                                   131,899     122,387
Notes receivable, long-term                                     7,347       5,813
Investments in affiliated companies                             4,502       4,874
Property, plant and equipment:                                           
  Land                                                          3,523       3,270
  Buildings                                                    29,193      26,018
  Machinery and equipment                                     220,419     191,195
  Other, including furniture, fixtures and vehicles            33,904      26,772
                                                              287,039     247,255
  Less accumulated depreciation                              (107,703)    (91,369)
                                                              179,336     155,886
Other assets                                                   33,080      33,084
       Total assets                                         $ 356,164    $322,044

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Notes payable and current portion 
    of long-term debt                                       $  19,526    $  4,884
  Accounts payable                                             25,091      28,089
  Customer deposits                                             2,907       3,131
  Accrued commissions                                           1,921       2,184
  Accrued expenses                                             23,817      20,384
  Taxes on income                                               3,797       1,607
       Total current liabilities                               77,059      60,279
Long-term debt and notes payable                                2,124         182
Deferred income taxes                                           7,153       7,780
Other liabilities                                                 949         759
Stockholders' equity:
  Common stock, par value $1, 30,000,000 authorized shares;
  issued: 15,499,963 in 1996 and 14,801,230 in 1995            15,500      14,801
  Additional paid-in capital                                  140,865     137,587
  Retained earnings                                           116,250     104,795
  Cumulative translation adjustments                           (3,322)     (3,671)
  Unearned compensation                                          (414)       (468)
       Total stockholders' equity                             268,879     253,044
       Total liabilities and stockholders' equity           $ 356,164    $322,044

The accompanying notes are an integral part of these financial statements.
</TABLE>
                                        -3-
/4


<TABLE>
                             IONICS, INCORPORATED
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)
                            (Dollars in thousands)
<CAPTION>
                                                               Six Months Ended
                                                                    June 30,       
                                                               1996        1995  
<S>                                                          <C>         <C>
Operating activities:
  Net income                                                 $ 12,525    $  9,308
  Adjustments to reconcile net income to net cash
  provided by operating activities:
     Depreciation and amortization                             12,364       9,971
     Provision for losses on accounts and notes receivable        329         383
     Compensation expense on restricted stock awards               54          18
     Changes in assets and liabilities:                                      
        Notes receivable                                         (510)        (82)
        Accounts receivable                                    (2,586)      6,547
        Inventories                                            (2,023)       (125)
        Other current assets                                      278        (601)
        Investments in affiliates                                 372          85
        Accounts payable and accrued expenses                  (3,999)     (8,826)
        Income taxes                                            4,319       1,564
        Other                                                     686         (11)
           Net cash provided by operating activities           21,809      18,231
Investing activities:                                                    
  Additions to property, plant and equipment                  (30,525)    (27,567)
  Sale of short-term investments                                  -         1,203
  Purchase of long-term investments                               -        (3,000)
           Net cash used by investing activities              (30,525)    (29,364)
Financing activities:                                                    
  Principal payments on current debt                           (3,541)    (12,492)
  Proceeds from issuance of current debt                       16,984      14,322
  Principal payments on long-term debt                         (2,418)        -
  Proceeds from stock option plans                              1,639         763
           Net cash provided by financing activities           12,664       2,593
Effect of exchange rate changes on cash                           (39)        (28)
Net change in cash and cash equivalents                         3,909      (8,568)
Cash and cash equivalents at beginning of period                9,479      15,062
Cash and cash equivalents at end of period                   $ 13,388    $  6,494

The accompanying notes are an integral part of these financial statements.
</TABLE>
                                      -4-
/5



                          IONICS, INCORPORATED
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. In the opinion of the Company, the accompanying consolidated financial
   statements contain all adjustments (consisting of only normal,
   recurring accruals) necessary to present fairly the consolidated
   financial position of the Company as of June 30, 1996 and December 31,
   1995, the consolidated results of its operations for the three and six
   months ended June 30, 1996 and 1995 and the consolidated cash flows for
   the six months then ended.

2. The consolidated results of operations of the Company for the three and
   six months ended June 30, 1996 and 1995 are not necessarily indicative
   of the results of operations to be expected for the full year.

3. Reference is made to the Notes to Consolidated Financial Statements
   appearing in the Company's 1995 Annual Report as filed on Form 10-K
   with the Securities and Exchange Commission.  There have been no
   significant changes in the information reported in those Notes, other
   than from the normal business activities of the Company, and there have
   been no changes which would, in the opinion of Management, have a
   materially adverse effect upon the Company.

4. Certain prior year amounts have been reclassified to conform to the
   current year presentation with no impact on net income.

5. On May 31, 1996, the Company completed a combination with Sievers
   Instruments, Inc. (Sievers).  Sievers manufactures instruments designed
   to measure extremely low levels of organic contaminants in ultrapure
   water for customers in the pharmaceutical and semiconductor industries.
   Under the terms of the agreement, the Company issued 447,258 shares of
   common stock in exchange for 100% of the outstanding common stock of
   Sievers.  The transaction was accounted for as a pooling of interests.
   Accordingly, the accompanying financial statements have been restated
   to include the accounts and operations of Sievers for all periods prior
   to the merger.  Intercompany transactions between the combining
   entities, which were not significant, have been eliminated. Separate
   results of the combining entities prior to the combination, which have
   been included in the restated results, were as follows:

                                  Three months
                                     ended
                                 March 31, 1996   
        Net revenue:                              
        Ionics                      $74,157       
        Sievers                       3,686       
                                    $77,843       
        Net income:                               
        Ionics                      $ 5,572       
        Sievers                         513       
                                    $ 6,085       

6. In July 1996, the Company acquired all of the outstanding common stock
   of Separation Technology, Inc. (STI) in exchange for 58,000 shares of
   the Company's stock.  The total purchase price approximated $2.5
   million.  The transaction will be accounted for as a purchase.  Because
   the operating results of STI from periods prior to the acquisition were
   not material compared to those of the Company, pro forma combined
   results of operations for such prior periods will not be presented.
   Total 1995 revenues for STI were approximately $9 million.  STI is a
   leading supplier of membrane-based purification equipment to the dairy
   and beverage industries.
                                   -5-
/6




               MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            RESULTS OF OPERATIONS AND FINANCIAL CONDITION


Results of Operations

Comparison of the Three and Six Months Ended June 30, 1996 with the
Three and Six Months Ended June 30, 1995

Revenues for the second quarter of 1996 increased 27.8% to $74.9
million from $58.6 million in 1995.  Revenues for the six-month period
increased 30.4% to $152.7 million from $117.1 million in the
comparable period in 1995.  Revenues were higher in all three business
segments for both the three and six-month periods.  The largest
increase in revenues for both the second quarter and the six-month
period was in the Water, Food and Chemical Supply segment.

Revenues from the Membranes and Related Equipment segment grew in both
the second quarter and the six-month period due primarily to
continuing strength in the sale of ultrapure water systems,
particularly to the semiconductor industry.  In addition, sales of
instrumentation and water desalting equipment increased during both
periods.  This increase was partially offset by a decline in revenues
from the sale of wastewater equipment during both periods.

Revenues from the Water, Food and Chemical Supply segment increased in
both periods due to continuing strength in the performance of the
ultrapure water supply business.  Strong internal growth coupled with
the acquisitions of Ahlfinger Water Company in November 1995 and
Apollo Ultrapure Water Systems in January 1996 fueled the growth in
this business.  Revenues also increased in the municipal water supply
business due to activities in the Caribbean market resulting from the
acquisition of Aqua Design, Inc. in January 1996.  The chemical supply
business grew during both periods as well, reflecting higher sales in
the United Kingdom and in Australia.

Consumer Products revenues increased during both periods reflecting
higher revenues from bottled water, home water products and consumer
bleach, primarily as a result of increases in the related installed
customer bases.  In addition, during the six-month period, automotive
windshield wash revenues increased reflecting tough winter conditions
in New England.

Cost of sales as a percentage of revenues for the second quarter was
65.3% in 1996 and 65.9% in 1995.  For the six-month period, cost of
sales as a percentage of revenues was 66.6% in 1996 and 66.5% in 1995.

The improved gross margins, during both periods, in the Membranes and
Related Equipment segment reflected changes in the mix between
instrumentation and wastewater equipment sales and a more favorable
mix between capital equipment and spare parts revenues within the
water desalting and related equipment business.  This was partially
offset by a change in the mix of various projects within the ultrapure
water equipment business.



                                 -6-
/7




The increase in cost of sales as a percentage of revenues during both
periods in the Water, Food and Chemical Supply segment resulted from a
change in the mix of revenues between the ultrapure water, municipal
water and chemical supply business.

The improvement during the second quarter in cost of sales as a
percentage of revenues in the Consumer Products segment reflected an
increase in the absorption of manufacturing overhead costs resulting
from higher sales volume, the achievement of certain cost reductions,
and a more favorable pricing mix.

Operating expenses as a percentage of revenues increased slightly
during the second quarter to 22.3% in 1996 from 22.1% in 1995.  For
the six-month period, operating expenses as a percentage of revenues
decreased to 21.5% in 1996 from 22.1% in 1995 due to higher absorption
of relatively fixed operating costs by increased sales volume.

Interest income decreased during both the second quarter and the six-
month period due primarily to lower average invested cash balances
over the corresponding periods.

Financial Condition

Working capital decreased by $7.3 million during the first six months
of 1996 and the current ratio decreased to 1.7 at June 30, 1996 from
2.0 at December 31, 1995.  Cash provided from net income and
depreciation totaled $24.9 million during the first six months of 1996
while the primary uses of cash were for additions to property, plant
and equipment and for payment of accounts payable.  Significant
capital expenditures were incurred to support growth in the bottled
water operations, bleach operations, trailers and other "own and
operate" facilities.

At June 30, 1996, the Company had $13.4 million in cash and cash
equivalents, an increase of $3.9 million from December 31, 1995.  This
increase was, however, offset by an increase in short-term borrowings
of $14.6 million over the corresponding period.  The Company believes
that its cash and cash equivalent balances, cash from operations,
lines of credit and foreign exchange facilities are adequate to meet
its currently anticipated needs.

Forward-Looking Information

The Company's future results of operations, as well as statements
contained in this Management's Discussion and Analysis which are
forward-looking statements, depend upon a number of factors that could
cause actual results to differ materially from management's current
expectations.  Among these factors are business conditions and the
general economy; competitive factors, such as acceptance of new
products and price pressures; risk of nonpayment of accounts
receivable; risks associated with foreign operations; and regulations
and laws affecting business in each of the Company's markets.






                                 -7-
/8




                     PART II - OTHER INFORMATION




Item 4.   Submission of Matters to a Vote of Security Holders

(a)  The Annual Meeting of Stockholders was held on May 2, 1996.

(b)  Samuel A. Goldblith, Arthur L. Goldstein, and Carl S. Sloane were
     re-elected as Class I Directors for a three-year term.  Douglas
     R. Brown was elected as a Class I Director to fill the vacancy
     created by the retirement of Lawrence E. Fouraker.  Continuing as
     Class II Directors until the 1997 Annual Meeting are Arnaud de
     Vitry d'Avaucourt, Kachig Kachadurian, William E. Katz and Mark
     S. Wrighton.  Continuing as Class III Directors until the 1998
     Annual Meeting are William L. Brown, Robert B. Luick, John J.
     Shields and Allen S. Wyett.
 
     The tabulation of votes for all nominees is as follows:

          Votes for:            12,621,169
          Votes withheld:       163,839

(c)  The other matters submitted for stockholder approval were: 

     (i)   Approval of certain amendments to the Corporation's 1986
           Stock Option Plan for Non-employee Directors.

           Votes for:           12,128,192
           Votes against:       570,912
           Abstentions and
            broker non-votes:   85,905

     (ii)  Approval of an amendment to the Corporation's 1979 Stock
           Option Plan to increase the number of shares available for
           issuance by 700,000.

           Votes for:           9,941,844
           Votes against:       2,767,779
           Abstentions and
            broker non-votes:   75,385

     (iii) The selection of Coopers & Lybrand L.L.P. as the Company's
           auditors for 1996.

           Votes for:           12,708,962
           Votes against:       47,375
           Abstentions and
            broker non-votes:   28,671





                                 -8-
/9




Item 6.  Exhibits and Reports on Form 8-K

(a)  Exhibits

     Exhibit 3 - Amendment to the Restated Articles of Organization
     (included on Page 12 of this report).

     Exhibit 11- Computation of Earnings Per Share (included on Page
     16 of this report).

(b)  Reports on Form 8-K

     No reports on Form 8-K were filed with the Securities and
     Exchange Commission during the quarter ended June 30, 1996.  

     All other items reportable under Part II have been omitted as
     inapplicable or because the answer is negative, or because the
     information was previously reported to the Securities and
     Exchange Commission.




































                                 -9-
/10





                           SIGNATURES



     Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.



                                       IONICS, INCORPORATED



Date:   August 14, 1996        By: /s/Arthur L. Goldstein            
                                         Arthur L. Goldstein
                                         Chairman and 
                                         Chief Executive Officer
                                         (duly authorized officer)



Date:   August 14, 1996        By: /s/Robert J. Halliday             
                                         Robert J. Halliday
                                         Vice President, Finance and Accounting
                                         and Chief Financial Officer

























 

                                -10-
/11







                            EXHIBIT INDEX

                                                          
                                                          Sequential
Exhibit                                                   Page No.  

3.0 Articles of Organization and By-Laws

    3.1   Amendment to Restated Articles of 
          Organization filed with the Commonwealth
          of Massachusetts on May 8, 1992                      13
    
11. Computation of Earnings Per Share                          17

27. Financial Data Schedule                               (for electronic
                                                           purposes only)




































                                  -11-
/12





                                                      Exhibit 3.1
                THE COMMONWEALTH OF MASSACHUSETTS

         OFFICE OF THE MASSACHUSETTS SECRETARY OF STATE
               MICHAEL JOSEPH CONNOLLY, Secretary
        ONE ASHBURTON PLACE, BOSTON, MASSACHUSETTS 02108

                   ARTICLES OF AMENDMENT          Federal Identification
           General Laws, Chapter 156B, Section 72 No. 04-2068530

We         Arthur L. Goldstein                    President
           Stephen Korn                           Clerk of

           Ionics, Incorporated
_____________________________________________________________
                   (EXACT Name of Corporation)

located at: 65 Grove Street, Watertown
_____________________________________________________________
             (MASSACHUSETTS Address of Corporation)

do hereby certify that these ARTICLES OF AMENDMENT affecting
Articles NUMBERED: 
________________________3____________________________________
 (Number those articles 1,2,3,4,5 and/or 6 being amended hereby)
        Restated
of the /Articles of Organization were duly adopted at a meeting
held on May 7 1992, by vote of:

4,997,715 shares of Common Stock out of 6,868,283 shares outstanding,
                type, class & series,(if any)
          shares of              out of           shares outstanding, and
                type, class & series,(if any)
          shares of              out of           shares outstanding,
                type, class & series,(if any)

CROSS OUT  being at least a majority of each type, class or series
INAPPLI-   outstanding and entitled to vote thereon:-(1)
CABLE      being at least two-thirds of each type, class or series
CLAUSE     outstanding and entitled to vote thereon and of each type,
           class or series of stock whose rights are adversely affected
           thereby:-(2)

    
          (1) For amendments adopted pursuant to Chapter 156B, Section 70.
          (2) For amendments adopted pursuant to Chapter 156B, Section 71.

          Note:  If the space provided under any Amendment or item on this
          form is insufficient, additions shall be set forth on separate 
          8 1/2 x 11 sheets of paper leaving a left-hand margin of at
          least 1 inch for binding.  Additions to more than one Amendment
          may be continued on a single sheet so long as each amendment
          requiring each such addition is clearly indicated.

/13



To CHANGE the number of shares and the par value (if any) of any type,
class or series of stock which the corporation is authorized to issue,
fill in the following:
<TABLE>
The total presently authorized is:
<CAPTION>
    WITHOUT PAR VALUE STOCKS                WITH PAR VALUE STOCKS
  _____________________________  ______________________________________
  TYPE         NUMBER OF SHARES  TYPE       NUMBER OF SHARES  PAR VALUE
  <S>          <C>               <C>        <C>               <C>
  _____________________________  ______________________________________
  COMMON:         None           COMMON:       18,000,000       $1
  ..........................     ....................................
  ..........................     ....................................
  _____________________________  ______________________________________
  PREFERRED:      None           PREFERRED:    None
  ..........................     ....................................
  ..........................     ....................................
  _____________________________  ______________________________________
</TABLE>
<TABLE>
CHANGE the total authorized to:
<CAPTION>
    WITHOUT PAR VALUE STOCKS                WITH PAR VALUE STOCKS
  _____________________________  ______________________________________
  TYPE         NUMBER OF SHARES  TYPE       NUMBER OF SHARES  PAR VALUE
  <S>          <C>               <C>        <C>               <C>
  _____________________________  ______________________________________
  COMMON:         None           COMMON:       30,000,000       $1
  ..........................     ....................................
  ..........................     ....................................
  _____________________________  ______________________________________
  PREFERRED:      None           PREFERRED:    None
  ..........................     ....................................
  ..........................     ....................................
  _____________________________  ______________________________________
</TABLE>








/14





































The foregoing amendment will become effective when these articles of
amendment are filed in accordance with Chapter 156B, Section 6 of The
General Laws unless these articles specify, in accordance with the vote
adopting the amendment, a later effective date not more than thirty days
after such filing, in which event the amendment will become effective on
such later date.  EFFECTIVE DATE:_______________

IN WITNESS WHEREOF AND UNDER THE PENALTIES OF PERJURY, we have hereunto
signed our names this 7th day of May, in the year 1992.

     /s/Arthur L. Goldstein                      President

     /s/Stephen Korn                             Clerk

/15





[STAMP]  SECRETARY OF
         COMMONWEALTH

         592 MAY -8 PM 12:21

                     THE COMMONWEALTH OF MASSACHUSETTS

                           ARTICLES OF AMENDMENT

                  GENERAL LAWS, CHAPTER 156B, SECTION 72
                                                            


              I hereby approve the within articles of amendment
           and the filing fee in the amount of $12,000.00 having
          been paid, said articles are deemed to have been filed
                    with me this 8th day of May, 1992.


                          /s/Michael J. Connolly
                          MICHAEL JOSEPH CONNOLLY
                            Secretary of State













         TO BE FILLED IN BY CORPORATION

         PHOTOCOPY OF ARTICLES OF AMENDMENT TO BE SENT



     TO:    Stephen Korn, Vice President and General Counsel

            Ionics, Incorporated                            
            65 Grove Street, Watertown, MA  02172           
         Telephone:  (617)926-2500, Ext. 450                

/16


<TABLE>
                                      EXHIBIT 11


                                 IONICS, INCORPORATED

                           COMPUTATION OF EARNINGS PER SHARE

                   (Amounts in thousands, except earnings per share)
<CAPTION>
                                            Three Months Ended     Six Months Ended
                                                 June 30,               June 30,     
                                              1996       1995       1996       1995  
<S>                                         <C>        <C>        <C>        <C>
Net income                                  $ 6,440    $ 4,918    $12,525    $ 9,308

Earnings per common and common
   equivalent share:                                   

   Weighted average number of shares
     outstanding                             15,459     14,481     15,418     14,466

   Incremental shares for stock options
     under treasury stock method                638        450        623        441

   Weighted average number of common and
     common equivalent shares outstanding    16,097     14,931     16,041     14,907

   Earnings per common and common
     equivalent share                       $   .40    $   .33    $   .78    $   .62


Earnings per common and common equivalent
   share - assuming full dilution:

   Weighted average number of shares
     outstanding                             15,459     14,481     15,418     14,466

   Incremental shares for stock options
     under treasury stock method                646        601        638        536

   Weighted average number of common and
     common equivalent shares outstanding - 
       assuming full dilution                16,105     15,082     16,056     15,002

   Earnings per common and common
     equivalent share - assuming
       full dilution                        $   .40    $   .33    $   .78    $   .62





</TABLE>

/17





<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                          <C>
<PERIOD-TYPE>                6-MOS
<FISCAL-YEAR-END>                      DEC-31-1995
<PERIOD-END>                           JUN-30-1996
<CASH>                                      13,388
<SECURITIES>                                     0
<RECEIVABLES>                               88,128
<ALLOWANCES>                                (2,087)
<INVENTORY>                                 22,913
<CURRENT-ASSETS>                           131,899
<PP&E>                                     287,039
<DEPRECIATION>                            (107,703)
<TOTAL-ASSETS>                             356,164
<CURRENT-LIABILITIES>                       77,059
<BONDS>                                          0
<COMMON>                                    15,500
                            0
                                      0
<OTHER-SE>                                 253,379
<TOTAL-LIABILITY-AND-EQUITY>               356,164
<SALES>                                    152,745
<TOTAL-REVENUES>                           152,745
<CGS>                                      101,662
<TOTAL-COSTS>                              101,662
<OTHER-EXPENSES>                                 0
<LOSS-PROVISION>                               329
<INTEREST-EXPENSE>                               0
<INCOME-PRETAX>                             18,475
<INCOME-TAX>                                 6,169
<INCOME-CONTINUING>                         12,525
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                                12,525
<EPS-PRIMARY>                                  .78
<EPS-DILUTED>                                  .78
        















</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission