IES UTILITIES INC
10-Q, 1996-08-14
ELECTRIC & OTHER SERVICES COMBINED
Previous: IONICS INC, 10-Q, 1996-08-14
Next: ISOMET CORP, 10QSB, 1996-08-14



            UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                     Washington, D.C. 20549

                           FORM 10-Q


(Mark one)
[X]  QUARTERLY  REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE  ACT OF 1934

For the quarterly period ended          June 30, 1996

                                   OR

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934


For the transition period from               to
Commission file number                    0-4117-1


                           IES UTILITIES INC.
         (Exact name of registrant as specified in its charter)

          Iowa                                        42-0331370
(State or other jurisdiction of                    (I.R.S. Employer
 incorporation or organization)                   Identification No.)

  IES Tower, Cedar Rapids, Iowa                           52401
(Address of principal executive offices)               (Zip Code)

Registrant's telephone number, including area code    (319) 398-4411


Indicate by check mark whether the registrant (1) has filed all  reports
required  to be filed by Section 13 or 15(d) of the Securities  Exchange
Act  of  1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.  Yes X  No ___

Indicate  the  number  of shares outstanding of  each  of  the  issuer's
classes of common stock, as of the latest practicable date.


           Class                            Outstanding at July 31, 1996
Common  Stock, $2.50 par value                    13,370,788 shares


                           IES UTILITIES INC.


                                  INDEX




                                                                  Page No.


Part I.  Financial Information.



Item 1.  Consolidated Financial Statements.

         Consolidated Balance Sheets -
           June 30, 1996 and December 31, 1995                     3 - 4

         Consolidated Statements of Income -
           Three, Six and Twelve Months Ended
           June 30, 1996 and 1995                                    5

         Consolidated Statements of Cash Flows -
           Three, Six and Twelve Months Ended
           June 30, 1996 and 1995                                    6

         Notes to Consolidated Financial Statements                7 - 19

Item 2.  Management's Discussion and Analysis of the
         Results of Operations and Financial Condition.           20 - 42



Part II.  Other Information.                                      43 - 45



Signatures.                                                          46

                            PART 1. - FINANCIAL INFORMATION
ITEM 1. - CONSOLIDATED FINANCIAL STATEMENTS
                              CONSOLIDATED BALANCE SHEETS

                                                   June 30,
                                                    1996           December 31,
ASSETS                                           (Unaudited)            1995
                                                          (in thousands)
Property, plant and equipment:
  Utility -
    Plant in service -
        Electric                                $ 1,921,426        $ 1,900,157
        Gas                                         167,760            165,825
        Other                                       109,088            106,396
                                                  2,198,274          2,172,378
    Less - Accumulated depreciation                 996,595            950,324
                                                  1,201,679          1,222,054
    Leased nuclear fuel, net of amortization         40,532             36,935
    Construction work in progress                    82,070             52,772
                                                  1,324,281          1,311,761
  Other, net of accumulated depreciation and
    amortization of $1,356,000 and 
    $1,166,000, respectively                          5,123              5,477
                                                  1,329,404          1,317,238


Current assets:
  Cash and temporary cash investments                   118              2,734
  Accounts receivable -
    Customer, less reserve                           11,497             18,619
    Other                                             8,059              8,912
  Income tax refunds receivable                       8,572                846
  Production fuel, at average cost                   12,821             12,155
  Materials and supplies, at average cost            22,399             27,229
  Regulatory assets                                  24,772             22,791
  Prepayments and other                              10,266             18,556
                                                     98,504            111,842


Investments:
  Nuclear decommissioning trust funds                52,084             47,028
  Cash surrender value of life insurance policies     3,920              3,582
  Other                                                 454                475
                                                     56,458             51,085


Other assets:
  Regulatory assets                                 211,776            207,202
  Deferred charges and other                         21,697             21,268
                                                    233,473            228,470
                                                $ 1,717,839        $ 1,708,635


             CONSOLIDATED BALANCE SHEETS (CONTINUED)

                                                  June 30,
                                                    1996           December 31,
CAPITALIZATION AND LIABILITIES                  (Unaudited)            1995
                                                       (in thousands)
Capitalization:
  Common stock - par value $2.50 per share - 
    authorized 24,000,000 shares; 13,370,788
    shares outstanding                          $    33,427        $    33,427
  Paid-in surplus                                   279,042            279,042
  Retained earnings                                 211,422            212,522
      Total common equity                           523,891            524,991
  Cumulative preferred stock - par value 
    $50 per share - authorized 466,406 shares;
    366,354 shares outstanding                       18,320             18,320
  Long-term debt (excluding current portion)        457,422            465,463
                                                    999,633          1,008,774


Current liabilities:
  Notes payable to associated companies               4,575              8,888
  Other short-term borrowings                       125,000            101,000
  Capital lease obligations                          13,883             15,717
  Maturities and sinking funds                       23,140             15,140
  Accounts payable                                   48,332             64,564
  Accrued interest                                    9,014              8,038
  Accrued taxes                                      45,137             50,369
  Accumulated refueling outage provision             12,610              7,690
  Adjustment clause balances                          2,809              3,148
  Environmental liabilities                           5,421              5,521
  Other                                              19,726             17,300
                                                    309,647            297,375


Long-term liabilities:
  Pension and other benefit obligations              46,229             41,866
  Capital lease obligations                          26,649             21,218
  Environmental liabilities                          40,668             40,905
  Other                                               6,881              8,719
                                                    120,427            112,708


Deferred credits:
  Accumulated deferred income taxes                 252,339            252,663
  Accumulated deferred investment tax 
    credits                                          35,793             37,115
                                                    288,132            289,778

Commitments and contingencies (Note 6)

                                                $ 1,717,839        $ 1,708,635


The accompanying Notes to Consolidated Financial Statements are an
integral part of these statements.


<TABLE>
                             CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
<CAPTION>

                                                    For the                         For the                        For the
                                              Three Months Ended               Six Months Ended              Twelve Months Ended
                                                    June 30                         June 30                        June 30
                                             1996            1995            1996            1995            1996            1995
                                                                             (in thousands)
<S>                                    <C>             <C>             <C>             <C>             <C>             <C>
Operating revenues:
    Electric                            $ 137,032       $ 133,048       $ 262,400       $ 249,626       $ 573,246       $ 539,964
    Gas                                    22,445          21,852          91,686          75,027         153,951         125,762
  Other                                     4,763           2,771           8,922           5,858          15,126          10,118
                                          164,240         157,671         363,008         330,511         742,323         675,844


Operating expenses:
    Fuel for production                   22,728          20,304          43,021          39,746          99,530          87,050
    Purchased power                       22,000          17,130          36,469          33,444          69,899          71,412
    Gas purchased for resale              12,042          13,454          59,411          51,587          99,021          82,929
    Other operating expenses              36,555          32,644          74,912          67,056         153,106         137,385
    Maintenance                           14,333          10,611          24,325          22,290          45,621          47,637
    Depreciation and amortization         22,024          20,728          44,049          41,317          82,116          78,313
    Taxes other than income taxes         11,549          12,356          23,609          24,731          43,892          44,215
                                         141,231         127,227         305,796         280,171         593,185         548,941


Operating income                          23,009          30,444          57,212          50,340         149,138         126,903


Interest expense and other:
   Interest expense                       10,988          11,731          21,880          22,190          44,151          43,001
   Allowance for funds used during
     construction                           -691            -785          -1,380          -1,900          -2,904          -3,934
   Miscellaneous, net                       -176             588          -1,139             595            -880            -406
                                          10,121          11,534          19,361          20,885          40,367          38,661


Income before income taxes                12,888          18,910          37,851          29,455         108,771          88,242


Income taxes:
    Current                                4,994           4,959          18,355           2,975          48,847          27,143
    Deferred                               1,325           3,556            -538          10,597            -821           9,527
    Amortization of investment
       tax credits                          -661            -672          -1,323          -1,345          -2,663          -2,668
                                           5,658           7,843          16,494          12,227          45,363          34,002


Net income                                 7,230          11,067          21,357          17,228          63,408          54,240
Preferred dividend requirements              229             229             457             457             914             914
Net income available for
  common stock                         $   7,001       $  10,838       $  20,900       $  16,771       $  62,494       $  53,326


The accompanying Notes to Consolidated Financial Statements are an
integral part of these statements.
</TABLE>

<TABLE>
                            CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
<CAPTION>
                                                       For the Three                  For the Six                 For the Twelve
                                                       Months Ended                   Months Ended                 Months Ended
                                                          June 30                       June 30                       June 30
                                                    1996            1995           1996          1995           1996           1995
                                                                                     (in thousands)
<S>                                          <C>             <C>            <C>           <C>            <C>            <C>
Cash flows from operating activities:
  Net income                                   $    7,230      $   11,067     $   21,357    $   17,228     $   63,408     $   54,240
  Adjustments to reconcile net income to 
   net cash flows from operating activities - 
     Depreciation and amortization                 22,024          20,728         44,049        41,317         82,116         78,313
     Amortization of principal under capital 
       lease obligations                            4,626           3,311          9,250         5,867         19,096         13,608
     Deferred taxes and investment tax credits        664           2,884         -1,861         9,252         -3,484          6,859
     Refueling outage provision                     2,373          -4,432          4,920       -12,960         10,374         -6,475
     Amortization of other assets                   2,194           1,587          5,104         2,643          9,853          3,776
     Other                                             65             -60             61          -323            586           -618
  Other changes in assets and liabilities -
     Accounts receivable                            8,434           4,419            975         4,545        -13,287          2,226
     Production fuel, materials and supplies           26          -2,879            928        -2,931          5,517         -5,409
     Accounts payable                              -3,068         -14,178        -13,365       -18,959          1,200         10,071
     Accrued taxes                                -30,028         -12,237        -12,958        -6,020         -1,153            573
     Provision for rate refunds                      -229           2,207            -63        10,207        -10,164         10,207
     Adjustment clause balances                    -3,726          -2,325           -339         1,910          2,332         -2,599
     Gas in storage                                 1,501           1,948          9,245         9,324          2,350          2,285
     Other                                          2,865          -1,493          4,372         4,922         -1,703          7,810
       Net cash flows from operating activities    14,951          10,547         71,675        66,022        167,041        174,867


Cash flows from financing activities:
  Dividends declared on common stock              -12,000         -10,000        -22,000       -23,000        -42,000        -53,000
  Dividends declared on preferred stock              -229            -229           -457          -457           -914           -914
  Proceeds from issuance of long-term debt              0               0              0        50,000         50,000         50,000
  Reductions in long-term debt                       -140            -140           -140       -50,140        -50,140        -50,140
  Net change in short-term borrowings              34,334          49,237         19,687        37,286         36,794         75,515
  Principal payments under capital lease 
    obligations                                    -4,624          -2,556         -9,536        -6,218        -17,781        -14,375
  Sale of utility accounts receivable               7,000          -8,000          7,000         2,000          9,000          3,000
  Other                                               -86               0           -172             0         -1,936              0
    Net cash flows from financing activities       24,255          28,312         -5,618         9,471        -16,977         10,086


Cash flows from investing activities:
  Construction and acquisition expenditures -
     Utility                                      -34,009         -30,351        -57,383       -57,995       -125,492       -155,901
     Other                                           -146          -1,405           -342        -1,977         -1,705         -3,840
  Deferred energy efficiency expenditures          -5,090          -4,441         -8,757        -7,978        -18,808        -16,964
  Nuclear decommissioning trust funds              -1,502          -1,383         -3,004        -2,766         -6,338         -5,532
  Other                                             1,225          -2,288            813        -5,431            916         -1,926
    Net cash flows from investing activities      -39,522         -39,868        -68,673       -76,147       -151,427       -184,163


Net increase (decrease) in cash and temporary
  cash investments                                   -316          -1,009         -2,616          -654         -1,363            790


Cash and temporary cash investments at
  beginning of period                                 434           2,490          2,734         2,135          1,481            691


Cash and temporary cash investments at
  end of period                                $      118      $    1,481     $      118    $    1,481     $      118     $    1,481


Supplemental cash flow information:
  Cash paid during the period for -
    Interest                                   $   11,046      $   13,819     $   19,576    $   22,073     $   42,072     $   41,132
    Income taxes                               $   24,430      $    8,533     $   31,568    $   11,383     $   49,268     $   29,256

  Noncash investing and financing activities -
    Capital lease obligations incurred         $   10,243      $    1,542     $   12,846    $    2,658     $   13,106     $   16,531


The accompanying Notes to Consolidated Financial Statements are an
integral part of these statements.
</TABLE>


         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

                              June 30, 1996


(1)  GENERAL:

     The interim Consolidated Financial Statements have been prepared by
IES   Utilities  Inc.  (Utilities)  and  its  consolidated  subsidiaries
(collectively  the Company), without audit, pursuant to  the  rules  and
regulations  of  the  United States Securities and  Exchange  Commission
(SEC).   Utilities is a wholly-owned subsidiary of IES  Industries  Inc.
(Industries).   Utilities' wholly-owned subsidiary is IES Ventures  Inc.
(Ventures),  which  is  a  holding company for unregulated  investments.
Utilities  is  engaged  principally  in  the  generation,  transmission,
distribution and sale of electric energy and the purchase, distribution,
transportation and sale of natural gas.  The Company's principal markets
are located in the state of Iowa.

      Certain information and footnote disclosures normally included  in
financial  statements  prepared in accordance  with  generally  accepted
accounting  principles have been condensed or omitted pursuant  to  such
rules   and  regulations,  although  the  Company  believes   that   the
disclosures   are  adequate  to  make  the  information  presented   not
misleading.   In the opinion of the Company, the Consolidated  Financial
Statements  include all adjustments, which are normal and  recurring  in
nature, necessary for the fair presentation of the results of operations
and   financial  position.   Certain  prior  period  amounts  have  been
reclassified on a basis consistent with the 1996 presentation.

       The  preparation  of  financial  statements  in  conformity  with
generally  accepted  accounting principles requires management  to  make
estimates and assumptions that affect: 1) the reported amounts of assets
and  liabilities and the disclosure of contingent assets and liabilities
at  the date of the financial statements, and 2) the reported amounts of
revenues and expenses during the reporting period.  Actual results could
differ from those estimates.

      It  is  suggested that these Consolidated Financial Statements  be
read  in conjunction with the Consolidated Financial Statements and  the
notes  thereto  included in the Company's Form 10-K for the  year  ended
December  31, 1995.  The accounting and financial policies  relative  to
the  following  items have been described in those notes and  have  been
omitted herein because they have not changed materially through the date
of this report:

     Summary of significant accounting policies
     Leases
     Utility accounts receivable (other than discussed in Note 4)
     Income taxes
     Benefit plans
     Preferred and preference stock
     Debt (other than discussed in Note 5)
     Estimated fair value of financial instruments
     Commitments and contingencies (other than discussed in Note 6)
     Jointly-owned electric utility plant
     Segments of business

(2)  POTENTIAL BUSINESS COMBINATIONS:
     (a)  Proposed Merger of Industries -

      Industries, WPL Holdings, Inc. (WPLH) and Interstate Power Company
(IPC)  have  entered  into  an  Agreement and  Plan  of  Merger  (Merger
Agreement), dated November 10, 1995, as amended, providing for:  a)  IPC
becoming  a  wholly-owned  subsidiary of WPLH,  and  b)  the  merger  of
Industries  with  and  into  WPLH,  which  merger  will  result  in  the
combination  of  Industries  and  WPLH  as  a  single  holding   company
(collectively,  the Proposed Merger).  The new holding company  will  be
named  Interstate Energy Corporation (Interstate Energy), and Industries
will  cease  to  exist.  Each holder of Industries'  common  stock  will
receive 1.01 shares of Interstate Energy common stock for each share  of
Industries' common stock.  The Proposed Merger, which will be  accounted
for  as  a  pooling  of interests, has been approved by  the  respective
Boards   of  Directors.   It  is  still  subject  to  approval  by   the
shareholders  of  each  company as well as  several  federal  and  state
regulatory agencies.  The companies mailed the joint proxy statement  to
their  shareholders the week of July 23, 1996.  The companies expect  to
receive  the  shareholder approvals in the third  quarter  of  1996  and
regulatory  approvals by the summer of 1997.  The corporate headquarters
of Interstate Energy will be in Madison, Wisconsin.

       The  business  of  Interstate  Energy  will  consist  of  utility
operations   and   various   non-utility   enterprises.    The   utility
subsidiaries  currently serve approximately 870,000  electric  customers
and  360,000  natural  gas  customers in Iowa, Wisconsin,  Illinois  and
Minnesota.

     (b)  Unsolicited Acquisition Proposal -

      On  August 5, 1996, MidAmerican Energy Company (MAEC), an electric
and  natural  gas  utility company based in Des Moines, Iowa,  announced
that  it had made an unsolicited offer to acquire Industries in  a  cash
and  stock transaction.  Under the terms of the offer, Industries  would
merge  with  and  into  MAEC  in  a  transaction  in  which  Industries'
shareholders would receive up to 40% in cash and the remainder in shares
of  MAEC  common stock.  Industries' shareholders receiving  cash  would
receive $39 for each Industries' share and shareholders receiving shares
would receive 2.346 shares of MAEC stock for each Industries' share.  On
August 12, 1996, the closing price for MAEC stock on the NYSE was $15.75
per share.  MAEC has stated that, if Industries and MAEC do not promptly
reach  agreement with respect to a business combination between the  two
companies, MAEC will solicit proxies against the Proposed Merger for use
at  the  upcoming  Industries' shareholder meeting.   Industries  cannot
currently determine what, if any, impact the unsolicited offer  of  MAEC
may  have  on  the  Proposed Merger.  The proposal will  be  given  full
consideration by Industries' Board of Directors.

(3)  RATE MATTERS:
     (a)  1995 Gas Rate Case -

      On  August 4, 1995, Utilities applied to the Iowa Utilities  Board
(IUB) for an annual increase in gas rates of $8.8 million, or 6.2%.   An
interim   increase  of  $8.6  million  was  requested   and   the   IUB,
subsequently,  approved  an interim increase of $7.1  million  annually,
effective  October 11, 1995, subject to refund.  On April 4,  1996,  the
IUB  issued  an order approving a settlement agreement entered  into  by
Utilities,  the  Office of Consumer Advocate and  all  three  industrial
intervenor  groups,  which  allows  Utilities  a  $6.3  million   annual
increase.  Utilities subsequently filed final compliance  tariffs  which
became effective on May 30, 1996.  Primarily because of changes in  rate
design, there is a refund obligation of approximately $43,000 which will
be made in the third quarter of 1996.

     (b)  Electric Price Announcements -

       Utilities  and  its  Iowa-based  proposed  merger  partner,  IPC,
announced  in April their intentions to hold retail electric  prices  to
their current levels until at least January 1, 2000.  The companies made
the   proposal   as  part  of  their  testimony  in  the  merger-related
application  filed with the IUB, which was later withdrawn and  will  be
resubmitted at a future date.  (The companies intend to include the same
proposal  in the resubmittal of the filing.)  The companies did  specify
that  the  proposal  excludes price changes due  to  government-mandated
programs,  such  as  energy  efficiency  cost  recovery,  or  unforeseen
dramatic changes in operations.

       Utilities,  Wisconsin  Power  and  Light  Company  (the   utility
subsidiary  of  WPLH)  and  IPC also agreed to  freeze  their  wholesale
electric prices for four years from the effective date of the merger  as
part   of  their  merger  filing  with  the  Federal  Energy  Regulatory
Commission  (FERC).   The  Company does not  expect  the  merger-related
electric  price  proposals  to have a material  adverse  effect  on  its
financial position or results of operations.

     (c)  Energy Efficiency Cost Recovery -

      Current  IUB  rules mandate Utilities to spend 2% of electric  and
1.5%  of  gas  gross  retail operating revenues  for  energy  efficiency
programs.   Under  provisions of the IUB rules, Utilities  is  currently
recovering  the energy efficiency costs incurred through 1993  for  such
programs, including its direct expenditures, carrying costs, a return on
its  expenditures and a reward.  Recovery of the costs will  be  over  a
four-year  period  and began on June 1, 1995.  In  October  1996,  under
provisions of the IUB rules, the Company will file for recovery  of  the
costs  relating to its 1994 and 1995 programs ($31.9 million as of  June
30, 1996).

      Iowa statutory changes enacted recently have eliminated both:   1)
the  2% and 1.5% spending requirements described above in favor of  IUB-
determined energy savings targets and 2) the delay in recovery of energy
efficiency costs by allowing recovery which is concurrent with spending.
This  will eventually eliminate the regulatory asset which exists  under
the current rate making mechanism.

(4)  UTILITY ACCOUNTS RECEIVABLE:

      Utilities  has entered into an agreement, which expires  in  1999,
with  a  financial  institution  to  sell,  with  limited  recourse,  an
undivided  fractional  interest of up to $65  million  in  its  pool  of
utility  accounts  receivable.  At June 30, 1996, $65 million  was  sold
under the agreement.

(5)  DEBT:

      At June 30, 1996, the Company had bank lines of credit aggregating
$121.1  million,  of  which  $108 million  was  being  used  to  support
commercial  paper  (weighted average interest rate of 5.40%)  and  $11.1
million  to  support certain pollution control obligations.   Commitment
fees  are paid to maintain these lines and there are no conditions which
restrict  the  unused  lines  of credit.   In  addition  to  the  above,
Utilities   has  an  uncommitted  credit  facility  with   a   financial
institution whereby it can borrow up to $40 million.  Rates are  set  at
the  time  of borrowing and no fees are paid to maintain this  facility.
At  June 30, 1996, there was $17 million outstanding under this facility
(weighted average interest rate of 5.57%).

 (6) CONTINGENCIES:
     (a)  Environmental Liabilities -

     The Company has recorded environmental liabilities of approximately
$46  million in its Consolidated Balance Sheets at June 30,  1996.   The
significant items are discussed below.

          Former Manufactured Gas Plant (FMGP) Sites

      Utilities has been named as a Potentially Responsible Party  (PRP)
by  various federal and state environmental agencies for 28 FMGP  sites,
but  believes  it  is not responsible for two of these  sites  based  on
extensive  reviews  of the ownership records and historical  information
available  for  the two sites.  Utilities has notified  the  appropriate
regulatory  agency that it believes it does not have any  responsibility
as  relates  to these two sites, but no response has been received  from
the  agency  on this issue.  Utilities is also aware of six other  sites
that  it  may  have owned or operated in the past and for  which,  as  a
result,  it  may be designated as a PRP in the future in the event  that
environmental  concerns  arise at these  sites.   Utilities  is  working
pursuant  to  the  requirements of the various agencies to  investigate,
mitigate,  prevent and remediate, where necessary, damage  to  property,
including damage to natural resources, at and around the sites in  order
to protect public health and the environment.  Utilities believes it has
completed  the remediation of seven sites although it is in the  process
of  obtaining final approval from the applicable environmental  agencies
on  this  issue  for each site.  Utilities is in various stages  of  the
investigation  and/or remediation processes for the remaining  19  sites
and  estimates  the  range  of  additional  costs  to  be  incurred  for
investigation  and/or remediation of the sites to be  approximately  $24
million to $57 million.

      Utilities  has recorded environmental liabilities related  to  the
FMGP  sites  of  approximately $35 million (including  $4.6  million  as
current  liabilities) at June 30, 1996.  These amounts  are  based  upon
Utilities'  best  current  estimate of the amount  to  be  incurred  for
investigation   and  remediation  costs  for  those  sites   where   the
investigation  process has been or is substantially completed,  and  the
minimum  of  the  estimated  cost  range  for  those  sites  where   the
investigation is in its earlier stages.  It is possible that future cost
estimates   will   be  greater  than  the  current  estimates   as   the
investigation process proceeds and as additional facts become known;  in
addition, Utilities may be required to monitor these sites for a  number
of  years upon completion of remediation, as is the case with several of
the sites for which remediation has been completed.

      In  April 1996, Utilities filed a lawsuit against certain  of  its
insurance  carriers seeking reimbursement for investigation, mitigation,
prevention,  remediation and monitoring costs associated with  the  FMGP
sites.  Settlement discussions are proceeding between Utilities and  its
insurance  carriers regarding the recovery of these FMGP-related  costs.
The  amount of aggregate potential recovery, or the regulatory treatment
of  any  such recoveries, cannot be reasonably determined at  this  time
and,  accordingly,  no  estimated amounts have  been  recorded  at  June
30, 1996.  Regulatory assets of approximately $35 million, which reflect
the  future  recovery that is being provided through  Utilities'  rates,
have been recorded in the Consolidated Balance Sheets.  Considering  the
current rate treatment allowed by the IUB, management believes that  the
clean-up costs incurred by Utilities for these FMGP sites will not  have
a  material  adverse  effect on its financial  position  or  results  of
operations.

          National Energy Policy Act of 1992

      The  National Energy Policy Act of 1992 requires owners of nuclear
power  plants  to  pay  a special assessment into a "Uranium  Enrichment
Decontamination and Decommissioning Fund."  The assessment is based upon
prior  nuclear  fuel purchases and, for the Duane Arnold  Energy  Center
(DAEC), averages $1.4 million annually through 2007, of which Utilities'
70% share is $1.0 million.  Utilities is recovering the costs associated
with  this assessment through its electric fuel adjustment clauses  over
the  period the costs are assessed.  Utilities' 70% share of the  future
assessment, $10.9 million payable through 2007, has been recorded  as  a
liability  in  the Consolidated Balance Sheets, including  $0.8  million
included  in "Current liabilities - Environmental liabilities,"  with  a
related regulatory asset for the unrecovered amount.

     (b)  Air Quality Issues -

      The  Clean  Air  Act  Amendments of 1990 (Act)  requires  emission
reductions of sulfur dioxide (SO2) and nitrogen oxides (NOx) to  achieve
reductions  of atmospheric chemicals believed to cause acid  rain.   The
provisions of the Act are being implemented in two phases; the  Phase  I
requirements  have been met and the Phase II requirements affect  eleven
other  fossil  units beginning in the year 2000.  Utilities  expects  to
meet  the  requirements of Phase II by switching to lower sulfur  fuels,
capital  expenditures  primarily related to fuel burning  equipment  and
boiler  modifications,  and  the possible purchase  of  SO2  allowances.
Utilities  estimates capital expenditures at approximately $20  million,
including  $4  million  in  1996,  in  order  to  meet  the  acid   rain
requirements of the Act.

      The  acid  rain program under the Act also governs SO2 allowances.
An allowance is defined as an authorization for an owner to emit one ton
of  SO2 into the atmosphere.  Currently, Utilities receives a sufficient
number  of allowances annually to offset its emissions of SO2  from  its
Phase  I units.  It is anticipated that in the year 2000, Utilities  may
have  an  insufficient  number  of allowances  annually  to  offset  its
estimated  emissions and may have to purchase additional allowances,  or
make   modifications  to  the  plants  or  limit  operations  to  reduce
emissions.   Utilities is reviewing its options to ensure that  it  will
have  sufficient  allowances  to offset its  emissions  in  the  future.
Utilities  believes  that  the  potential cost  of  ensuring  sufficient
allowances  will  not have a material adverse effect  on  its  financial
position or results of operations.

      The  Act  and  other federal laws also require the  United  States
Environmental  Protection  Agency  (EPA)  to  study  and  regulate,   if
necessary,  additional  issues  that  potentially  affect  the  electric
utility  industry, including emissions relating to NOx, ozone transport,
mercury   and   particulate  control;  toxic  release  inventories   and
modifications  to  the  PCB  rules.  Currently,  the  impacts  of  these
potential regulations are too speculative to quantify.

     In 1995, the EPA published the Sulfur Dioxide Network Design Review
for Cedar Rapids, Iowa, which, based on the EPA's assumptions and worst-
case  modeling  method  suggests that the Cedar  Rapids  area  could  be
classified  as  "nonattainment" for the  National  Ambient  Air  Quality
Standard  (NAAQS)  established for SO2.  The worst-case  modeling  study
suggested that two of Utilities' generating facilities contribute to the
modeled  exceedences and recommended that additional monitors be located
near  Utilities' sources to assess actual ambient air quality.   In  the
event   that   Utilities'  facilities  contribute  excessive  emissions,
Utilities  would be required to reduce emissions, which would  primarily
entail   capital  expenditures  for  modifications  to  the  facilities.
Utilities is planning to convert one of its fossil generating facilities
to  a  natural  gas-fired  cogeneration  facility.   Such  facility  was
contributing to the modeled exceedences thus the conversion  will  have
the  added  inherent  benefit of reducing SO2 emissions.   Utilities  is
proposing  to resolve the remainder of EPA's nonattainment  concerns  by
installing a new stack at the other generating facility contributing  to
the  modeled  exceedences at a potential capital  cost  of  up  to  $4.5
million over the next four years.

     (c)  FERC Order No. 636 -

      Pursuant to FERC Order No. 636 (Order 636), which transitions  the
natural  gas supply business to a less regulated environment,  Utilities
has enhanced access to competitively priced gas supply and more flexible
transportation  services.   However,  under  Order  636,  Utilities   is
required  to  pay certain transition costs incurred and  billed  by  its
pipeline suppliers.

     Utilities began paying the transition costs in 1993 and at June 30,
1996,  has  recorded  a liability of $4.2 million for  those  transition
costs  that have been incurred, but not yet billed, by the pipelines  to
date,  including $1.9 million expected to be billed through  June  1997.
Utilities  is  currently  recovering  the  transition  costs  from   its
customers through its Purchased Gas Adjustment Clauses as such costs are
billed  by the pipelines.  Transition costs, in addition to the recorded
liability, that may ultimately be charged to Utilities could approximate
$4.6  million.   The ultimate level of costs to be billed  to  Utilities
depends on the pipelines' future filings with the FERC and other  future
events,  including  the market price of natural gas. However,  Utilities
believes any transition costs that the FERC would allow the pipelines to
collect from Utilities would be recovered from its customers, based upon
regulatory treatment of these costs currently and similar past costs  by
the  IUB.   Accordingly, regulatory assets, in amounts corresponding  to
the  recorded liabilities, have been recorded to reflect the anticipated
recovery.

     (d)  Nuclear Insurance Programs -

      Public  liability for nuclear accidents is governed by  the  Price
Anderson  Act of 1988 which sets a statutory limit of $8.9  billion  for
liability  to  the public for a single nuclear power plant incident  and
requires  nuclear power plant operators to provide financial  protection
for  this  amount.   As  required,  Utilities  provides  this  financial
protection  for a nuclear incident at the DAEC through a combination  of
liability  insurance  ($200  million)  and  industry-wide  retrospective
payment  plans  ($8.7  billion).  Under  the  industry-wide  plan,  each
operating licensed nuclear reactor in the United States is subject to an
assessment  in the event of a nuclear incident at any nuclear  plant  in
the  United States.  Based on its ownership of the DAEC, Utilities could
be  assessed  a  maximum of $79.3 million per nuclear incident,  with  a
maximum  of  $10 million per incident per year (of which Utilities'  70%
ownership  portion would be approximately $55 million  and  $7  million,
respectively) if losses relating to the incident exceeded $200  million.
These  limits  are subject to adjustments for changes in the  number  of
participants and inflation in future years.

      Utilities is a member of Nuclear Mutual Limited (NML) and  Nuclear
Electric Insurance Limited (NEIL).  These companies provide $1.9 billion
of  insurance  coverage on certain property losses at DAEC for  property
damage,  decontamination  and premature decommissioning.   The  proceeds
from   such   insurance,  however,  must  first  be  used  for   reactor
stabilization and site decontamination before they can be used for plant
repair  and  premature  decommissioning.  NEIL  also  provides  separate
coverage  for  the  cost  of replacement power during  certain  outages.
Owners  of nuclear generating stations insured through NML and NEIL  are
subject  to retroactive premium adjustments if losses exceed accumulated
reserve  funds.  NML and NEIL's accumulated reserve funds are  currently
sufficient  to  more than cover its exposure in the event  of  a  single
incident  under  the primary and excess property damage  or  replacement
power coverages. However, Utilities could be assessed annually a maximum
of  $3.0  million  under NML, $9.8 million for NEIL  property  and  $0.7
million  for  NEIL  replacement power if losses exceed  the  accumulated
reserve  funds.  Utilities is not aware of any losses that  it  believes
are likely to result in an assessment.

     In the unlikely event of a catastrophic loss at DAEC, the amount of
insurance  available  may  not be adequate  to  cover  property  damage,
decontamination and premature decommissioning.  Uninsured losses, to the
extent  not  recovered through rates, would be borne  by  Utilities  and
could  have  a material adverse effect on Utilities' financial  position
and results of operations.

              ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF THE RESULTS OF OPERATIONS AND FINANCIAL CONDITION

      The Consolidated Financial Statements include the accounts of  IES
Utilities   Inc.   (Utilities)   and   its   consolidated   subsidiaries
(collectively  the Company).  Utilities is a wholly-owned subsidiary  of
IES Industries Inc. (Industries).  Utilities' wholly-owned subsidiary is
IES Ventures Inc. (Ventures), which is a holding company for unregulated
investments.

                    POTENTIAL BUSINESS COMBINATIONS
                                    
     (a)  Proposed Merger of Industries -

      Industries, WPL Holdings, Inc. (WPLH) and Interstate Power Company
(IPC)  have  entered  into  an  Agreement and  Plan  of  Merger  (Merger
Agreement), dated November 10, 1995, as amended, providing for:  a)  IPC
becoming  a  wholly-owned  subsidiary of WPLH,  and  b)  the  merger  of
Industries  with  and  into  WPLH,  which  merger  will  result  in  the
combination  of  Industries  and  WPLH  as  a  single  holding   company
(collectively,  the Proposed Merger).  The new holding company  will  be
named  Interstate Energy Corporation (Interstate Energy), and Industries
will  cease  to  exist.  Each holder of Industries'  common  stock  will
receive 1.01 shares of Interstate Energy common stock for each share  of
Industries' common stock.  The Proposed Merger, which will be  accounted
for  as  a  pooling  of interests, has been approved by  the  respective
Boards   of  Directors.   It  is  still  subject  to  approval  by   the
shareholders  of  each  company as well as  several  federal  and  state
regulatory agencies.  The companies mailed the joint proxy statement  to
their  shareholders the week of July 23, 1996.  The companies expect  to
receive  the  shareholder approvals in the third  quarter  of  1996  and
regulatory  approvals by the summer of 1997.  The corporate headquarters
of Interstate Energy will be in Madison, Wisconsin.

       The  business  of  Interstate  Energy  will  consist  of  utility
operations   and   various   non-utility   enterprises.    The   utility
subsidiaries  currently serve approximately 870,000  electric  customers
and  360,000  natural  gas  customers in Iowa, Wisconsin,  Illinois  and
Minnesota.

     (b)  Unsolicited Acquisition Proposal -

      On  August 5, 1996, MidAmerican Energy Company (MAEC), an electric
and  natural  gas  utility company based in Des Moines, Iowa,  announced
that  it had made an unsolicited offer to acquire Industries in  a  cash
and  stock transaction.  Under the terms of the offer, Industries  would
merge  with  and  into  MAEC  in  a  transaction  in  which  Industries'
shareholders would receive up to 40% in cash and the remainder in shares
of  MAEC  common stock.  Industries' shareholders receiving  cash  would
receive $39 for each Industries' share and shareholders receiving shares
would receive 2.346 shares of MAEC stock for each Industries' share.  On
August 12, 1996, the closing price for MAEC stock on the NYSE was $15.75
per share.  MAEC has stated that, if Industries and MAEC do not promptly
reach  agreement with respect to a business combination between the  two
companies, MAEC will solicit proxies against the Proposed Merger for use
at  the  upcoming  Industries' shareholder meeting.   Industries  cannot
currently determine what, if any, impact the unsolicited offer  of  MAEC
may  have  on  the  Proposed Merger.  The proposal will  be  given  full
consideration by Industries' Board of Directors.

                          RESULTS OF OPERATIONS
                                    
      The  following  discussion  analyzes significant  changes  in  the
components of net income available for common stock and financial condition
from the prior  periods for the Company:

      The  Company's net income available for common stock increased  or
(decreased)  ($3.8)  million, $4.1 million and $9.2 million  during  the
three,  six  and  twelve month periods, respectively.  The  three  month
period decrease was primarily due to increased operating expenses.   The
increase  in  earnings  for the six month period was  primarily  due  to
increased  electric and gas sales, the impact of a natural  gas  pricing
increase  implemented in the fourth quarter of 1995 and  a  reserve  for
electric  rate  refund  recorded in the  first  quarter  of  1995  which
included  $3.5  million  relating to revenues collected  in  1994.   The
twelve  month increase was primarily due to increased electric  and  gas
sales,  the  natural  gas  pricing increase and  lower  purchased  power
capacity  costs,  partially offset by lower electric prices.   Increased
operating  expenses  also  partially offset the  six  and  twelve  month
increases in earnings.

      The  Company's  operating income increased or  (decreased)  ($7.4)
million, $6.9 million and $22.2 million during the three, six and twelve
month periods, respectively.  Reasons for the changes in the results  of
operations are explained in the following discussion.

Electric  Revenues   Electric revenues and Kwh sales (before  off-system
sales) for Utilities increased or (decreased) as compared with the prior
year as follows:
 
                                                   Changes vs. Prior Period
                                                 Three        Six      Twelve
                                                 Months      Months    Months
                                                      ($ in millions)
                                                    
Total electric revenues                          $  4.0      $ 12.8    $ 33.3
Off-system sales revenues                           3.5         4.1       6.2
Electric revenues (excluding off-system sales)   $  0.5      $  8.7    $ 27.1
                                                    
Electric sales (excluding off-system sales):
    Residential and Rural                           1.4%        3.8%      9.7%
    General Service                                (5.3)       (0.2)      4.7
    Large General Service                          (0.1)        2.5       4.1
Total                                              (0.4)        2.6       5.1


     Weather had a significant impact on sales during the six and twelve
month  periods.   The largest effect of weather for the periods  was  on
sales  to  residential and rural customers.  Under  historically  normal
weather conditions, total sales (excluding off-system sales) during  the
three,  six and twelve month periods would have increased or (decreased)
(0.5%),  1.5%  and  1.7%, respectively.  The sales comparisons  for  all
three  periods  were  impacted  by a true-up  adjustment  to  Utilities'
unbilled  sales  recorded  in the second quarter  of  1995.   The  sales
increases  to  the  large  general  service  customers  (which  are  not
significantly  impacted  by weather) during the  six  and  twelve  month
periods  reflect  the underlying strength of the economy  as  industrial
expansions  in  Utilities'  service  territory  continued  during  these
periods.

     Utilities' electric tariffs include energy adjustment clauses (EAC)
that  are designed to currently recover the costs of fuel and the energy
portion of purchased power billings to customers.

      The  increase  in  the electric revenues during  all  periods  was
primarily due to increased sales (excluding the impact of the 1995 true-
up  adjustment  to  unbilled sales), the recovery  of  expenditures  for
energy  efficiency  programs pursuant to an Iowa Utilities  Board  (IUB)
order  and  higher fuel costs collected through the EAC.  The impact  of
these   items  was  partially  offset  by  the  1995  unbilled   revenue
adjustment.  The twelve month period increase was also partially  offset
by  lower  electric prices resulting from the IUB price reduction  order
received in 1995.

      Refer  to  note  3(b)  of  the  Notes  to  Consolidated  Financial
Statements  for  a  discussion of merger-related  retail  and  wholesale
electric price proposals that Utilities has announced.

Gas  Revenues   Gas revenues increased $0.6 million, $16.7  million  and
$28.2 million for the three, six and twelve month periods, respectively.
Utilities'  gas  sales and transported volumes  increased  or
(decreased)  for the periods ended June 30, 1996, as compared  with  the
prior periods, as follows:

                         Three Months     Six Months     Twelve Months
                                                        
Residential                  1.8%            14.0%           16.5%
Commercial                  (0.3)            11.5            13.4
Industrial                  18.4              4.9            (9.3)
                                                  
Sales to consumers           3.0             12.4            12.2
                                                  
Transported volumes         (5.2)            (1.8)            5.4
                                                  
Total                       (0.1)             8.9            10.4
                                                  


      Under historically normal weather conditions, Utilities' gas sales
and transported volumes would have increased or (decreased) (0.8%), 2.9%
and 3.5% during the three, six and twelve month periods, respectively.

      Utilities'  gas  tariffs include purchased gas adjustment  clauses
(PGA) that are designed to currently recover the cost of gas sold.

      On  August  4,  1995, Utilities applied to the IUB for  an  annual
increase in gas rates of $8.8 million, or 6.2%.  An interim increase  of
$8.6  million  was  requested  and the IUB,  subsequently,  approved  an
interim  increase of $7.1 million annually, effective October 11,  1995,
subject  to refund.  On April 4, 1996, the IUB issued an order approving
a settlement agreement entered into by Utilities, the Office of Consumer
Advocate  and  all  three  industrial intervenor  groups,  which  allows
Utilities a $6.3 million annual increase.  Utilities subsequently  filed
final  compliance  tariffs  which became  effective  on  May  30,  1996.
Primarily  because  of  changes  in  rate  design,  there  is  a  refund
obligation  of  approximately $43,000 which will be made  in  the  third
quarter of 1996.

      Utilities' gas revenues increased during both the six  and  twelve
month  periods  primarily because of higher gas costs recovered  through
the  PGA,  the  gas pricing increase, recovery of expenditures  for  the
energy  efficiency  programs and increased sales to  ultimate  consumers
(largely on account of the weather).

Other Revenues   Other revenues increased $2.0 million, $3.1 million and
$5.0   million   during  the  three,  six  and  twelve  month   periods,
respectively, primarily due to new industrial steam customers.

Operating  Expenses   Fuel for production increased $2.4  million,  $3.3
million  and  $12.5  million  during the three,  six  and  twelve  month
periods,  respectively.  The three month increase was primarily  due  to
higher  fuel costs recovered through the EAC which are included in  fuel
for  production expense.  The increases during the six and twelve  month
periods   were  substantially  related  to  increased  Kwh   generation,
primarily  the  result  of  a  refueling outage  during  early  1995  at
Utilities'  nuclear generating station, the Duane Arnold  Energy  Center
(DAEC).

     Purchased power increased or (decreased) $4.9 million, $3.0 million
and  ($1.5)  million  during the three, six and  twelve  month  periods,
respectively.  The three and six month increases were primarily  due  to
increased energy purchases, as a result of the increased electric  sales
(excluding  the  1995 unbilled adjustment), partially  offset  by  lower
capacity  costs.  The twelve month decrease was due to a ($4.2)  million
decrease  in capacity costs, partially offset by higher energy purchases
due to the increased sales.

      Gas  purchased for resale increased 
$7.8  million  and $16.1 million during the six and twelve  month
periods,  respectively.  The increases were 
primarily  due  to higher natural gas costs and increased gas sales 
to consumers.

      Other operating expenses increased $3.9 million, $7.9 million  and
$15.7   million  during  the  three,  six  and  twelve  month   periods,
respectively.  Increased  labor and benefits  costs,  the
amortization  of  previously deferred energy efficiency expenditures 
(which are currently being recovered through rates) and  costs
incurred  in  the  Company's  efforts to  prepare  for  an  increasingly
competitive  utility  industry  contributed  to  the  increases  in  all
periods.     The  costs  to prepare for a competitive  utility  industry
included costs associated with items such as: 1) a project to review and
redesign Utilities' major business processes, 2) the Proposed Merger and
3)  an  early retirement program.  These increases were partially offset
by  lower  former  manufactured  gas  plant  (FMGP)  clean-up  costs.

      Maintenance  expenses increased or (decreased) $3.7 million,  $2.0
million  and  ($2.0)  million during the three,  six  and  twelve  month
periods,  respectively.  The three and six month increases are primarily
due   to  increased  maintenance  activities  at  Utilities'  generating
stations.   The  twelve  month decrease was  primarily  caused  by  less
required  maintenance  at  the DAEC and lower  tree  trimming  costs.

      Depreciation and amortization increased during all periods because
of  increases  in  utility  plant  in  service.   These  increases  were
partially offset by lower depreciation rates implemented at Utilities as
a  result  of the IUB electric price reduction order.  Depreciation  and
amortization   expenses  for  all  periods  included  a  provision   for
decommissioning the DAEC, which is collected through rates.  The  annual
recovery  level was increased to $6.0 million in 1995 from $5.5 million,
as a result of Utilities' most recent electric rate case.

      During  the  first  quarter  of  1996,  the  Financial  Accounting
Standards  Board  (FASB)  issued an Exposure  Draft  on  Accounting  for
Liabilities  Related to Closure and Removal of Long-Lived  Assets  which
deals  with,  among  other  issues, the accounting  for  decommissioning
costs.   If  current electric utility industry accounting practices  for
such   decommissioning   are   changed:   1)   annual   provisions   for
decommissioning   could  increase  and  2)  the   estimated   cost   for
decommissioning  could  be  recorded as  a  liability,  rather  than  as
accumulated  depreciation,  with  recognition  of  an  increase  in  the
recorded  amount  of  the  related DAEC  plant.   If  such  changes  are
required,  Utilities believes that there would not be an adverse  effect
on its financial position or results of operations based on current rate
making practices.

      Income taxes increased or (decreased) ($2.2) million, $4.3 million
and  $11.4  million  for  the  three,  six  and  twelve  month  periods,
respectively.  The variances for all periods were due to changes in pre-
tax  income  and a higher effective tax rate.  The higher effective  tax
rate  for  each  period  is due to: 1) the effect  of  property  related
temporary  differences for which deferred taxes had not  been  provided,
pursuant  to  rate making principles, that are now becoming payable  and
are  being recovered from ratepayers, and 2) the effect of prior  period
audit adjustments.

                     LIQUIDITY AND CAPITAL RESOURCES

      The  Company's capital requirements are primarily attributable  to
its  construction  programs and debt maturities.  The Company's  pre-tax
ratio  of times interest earned was 3.46 and 3.05 for the twelve  months
ended  June  30, 1996 and June 30, 1995, respectively.  Cash flows  from
operating activities for the twelve months ended June 30, 1996 and  June
30, 1995 were $167 million and $175 million, respectively.  The decrease
was primarily due to the electric rate case refund paid to customers  in
the  fourth quarter of 1995.   Cash
paid  for income taxes increased significantly during all three  periods
primarily because of the timing of estimated tax payments computed under
the annualized income approach.

      The  Company anticipates that future capital requirements will  be
met by cash generated from operations and external financing.  The level
of  cash  generated from operations is partially dependent upon economic
conditions,  legislative activities, environmental  matters  and  timely
rate  relief  for  Utilities.   See Notes  3  and  6  of  the  Notes  to
Consolidated Financial Statements.

      Access  to the long-term and short-term capital and credit markets
is necessary for obtaining funds externally.  The Company's debt ratings
are as follows:


                             Moody's      Standard & Poor's
                                         
     Long-term debt            A2                 A
     Short-term debt           P1                 A1


      Both  Moody's and Standard & Poor's have indicated that Utilities'
credit  ratings  are  under  review as the  result  of  the  unsolicited
acquisition  proposal Industries received from MidAmerican  Energy  Co.
It  is not certain if, and how, such proposal or the Proposed Merger may
affect the Company's debt ratings.

      The Company's liquidity and capital resources will be affected  by
environmental and legislative issues, including the ultimate disposition
of   remediation   issues   surrounding  the   Company's   environmental
liabilities and the Clean Air Act as amended, as discussed in Note 6  of
the  Notes to Consolidated Financial Statements, and the National Energy
Policy Act of 1992 as discussed in the Other Matters section. Consistent
with  rate  making principles of the IUB, management believes  that  the
costs  incurred  for the above matters will not have a material  adverse
effect  on  the  financial  position or results  of  operations  of  the
Company.

      Current  IUB  rules require Utilities to spend 2% of electric  and
1.5%  of  gas  gross  retail  operating  revenues  annually  for  energy
efficiency programs.  Energy efficiency costs in excess of the amount in
the  most  recent  electric and gas rate cases  are  being  recorded  as
regulatory  assets  by  Utilities.  At  June  30,  1996,  Utilities  had
approximately  $55 million of such costs recorded as regulatory  assets.
On  June  1,  1995,  Utilities began recovery of  those  costs  incurred
through  1993.   See  Note  3(c) of the Notes to Consolidated  Financial
Statements  for  a  discussion of the timing  of  the  filings  for  the
recovery  of  these  costs under IUB rules and  Iowa  statutory  changes
recently enacted relating to these programs.

     Under provisions of the Merger Agreement, there are restrictions on
the  amount  of  long-term debt the Company  can  issue
pending  the  merger.  The Company does not expect the  restrictions  to
have  a  material  effect  on its ability to  meet  its  future  capital
requirements.

                  CONSTRUCTION AND ACQUISITION PROGRAM

      The  Company's  construction and acquisition  program  anticipates
expenditures   of  approximately  $164  million  for  1996,   of   which
approximately  55% represents expenditures for electric, gas  and  steam
transmission  and distribution facilities, 19% represents  fossil-fueled
generation   expenditures,   13%   represents   information   technology
expenditures  and  5% represents nuclear generation  expenditures.   The
remaining 8% represents miscellaneous electric and general expenditures.
In  addition to the $164 million, Utilities anticipates expenditures  of
$13 million in connection with mandated energy efficiency programs.  The
Company  had  construction and acquisition expenditures of approximately
$58 million for the six months ended June 30, 1996.

      The  Company's levels of construction and acquisition expenditures
are  projected  to  be  $185  million in 1997,  $176  million  in  1998,
$161  million  in 1999 and $137 million in 2000.  It is  estimated  that
approximately  80%  of  these construction and acquisition  expenditures
will  be  provided by cash from operating activities (after  payment  of
dividends) for the five-year period 1996-2000.

      Capital expenditure and investment and financing plans are subject
to  continual review and change. The capital expenditure and  investment
programs may be revised significantly as a result of many considerations
including changes in economic conditions, variations in actual sales and
load  growth  compared  to  forecasts,  requirements  of  environmental,
nuclear  and  other  regulatory authorities,  acquisition  and  business
combination  opportunities, the availability  of  alternate  energy  and
purchased power sources, the ability to obtain adequate and timely  rate
relief,  escalations in construction costs and conservation  and  energy
efficiency programs.

     Under provisions of the Merger Agreement, there are restrictions on
the  amount of construction and acquisition expenditures the Company can
make  pending  the merger.  The Company does not expect the restrictions
to  have  a  material effect on its ability to implement its anticipated
construction and acquisition program.

                           LONG-TERM FINANCING

      Other  than  Utilities' periodic sinking fund requirements,  which
Utilities intends to meet by pledging additional property, approximately
$140  million of long-term debt will mature prior to December 31,  2000.
The  Company  intends to refinance the majority of the  debt  maturities
with long-term securities.

      Utilities  has entered into an Indenture of Mortgage and  Deed  of
Trust dated September 1, 1993 (New Mortgage).  The New Mortgage provides
for, among other things, the issuance of Collateral Trust Bonds upon the
basis  of First Mortgage Bonds being issued by Utilities.  The  lien  of
the  New  Mortgage  is  subordinate to  the  lien  of  Utilities'  first
mortgages  until such time as all bonds issued under the first mortgages
have  been  retired and such mortgages satisfied.  Accordingly,  to  the
extent  that  Utilities issues Collateral Trust Bonds on  the  basis  of
First  Mortgage  Bonds,  it must comply with the  requirements  for  the
issuance  of  First  Mortgage  Bonds under Utilities'  first  mortgages.
Under  the  terms of the New Mortgage, Utilities has covenanted  not  to
issue  any  additional First Mortgage Bonds under  its  first  mortgages
except to provide the basis for issuance of Collateral Trust Bonds.

      The  indentures pursuant to which Utilities issues First  Mortgage
Bonds  constitute  direct first mortgage liens  upon  substantially  all
tangible  public utility property and contain covenants  which  restrict
the  amount of additional bonds which may be issued.  At June 30,  1996,
such  restrictions  would  have allowed  Utilities  to  issue  at  least
$266 million of additional First Mortgage Bonds.

      In  order  to provide an instrument for the issuance of  unsecured
subordinated debt securities, Utilities entered into an Indenture  dated
December  1, 1995 (Subordinated Indenture).  The Subordinated  Indenture
provides for, among other things, the issuance of unsecured subordinated
debt  securities.   Any  debt securities issued under  the  Subordinated
Indenture  are  subordinate  to all senior  indebtedness  of  Utilities,
including First Mortgage Bonds and Collateral Trust Bonds.

     Utilities has received authority from the Federal Energy Regulatory
Commission  (FERC) and the SEC to issue up to $250 million of  long-term
debt, and has $250 million of remaining authority under the current FERC
docket through April 1998, and $200 million of remaining authority under
the  current  SEC  shelf registration. Utilities  expects  to  initially
replace  $15  million of First Mortgage Bonds that mature  in  September
1996 with short-term borrowings pending the issuance of long-term debt.

      The Articles of Incorporation of Utilities authorize and limit the
aggregate amount of additional shares of Cumulative Preference Stock and
Cumulative  Preferred  Stock that may be  issued.   At  June  30,  1996,
Utilities  could have issued an additional 700,000 shares of  Cumulative
Preference  Stock and 100,000 additional shares of Cumulative  Preferred
Stock.

     The Company's capitalization ratios at June 30, were as follows:

                            1996          1995
                                      
     Long-term debt          46%           48%
     Preferred stock          2             2
     Common equity           52            50
                            100%          100%

     The 1995 ratios included $50 million of long-term debt due in
less  than  one year because    it was the Company's intention  to
refinance the debt with long-term securities.


     Under provisions of the Merger Agreement, there are restrictions on
the  amount  of  long-term debt the Company  can  issue
pending  the  merger.  The Company does not expect the  restrictions  to
have  a  material  effect  on its ability to  meet  its  future  capital
requirements.

                          SHORT-TERM FINANCING

      For  interim  financing, Utilities is authorized by  the  FERC  to
issue,  through  1996,  up  to $200 million  of  short-term  notes.   In
addition   to   providing  for  ongoing  working  capital  needs,   this
availability  of short-term financing provides Utilities flexibility  in
the  issuance of long-term securities.  At June 30, 1996, Utilities  had
outstanding   short-term   borrowings  of  $129.6   million,   including
$4.6 million of notes payable to associated companies.

      Utilities  has entered into an agreement, which expires  in  1999,
with  a  financial  institution  to  sell,  with  limited  recourse,  an
undivided  fractional  interest of up to $65  million  in  its  pool  of
utility  accounts  receivable.  At June 30, 1996, $65 million  was  sold
under the agreement.

      At June 30, 1996, the Company had bank lines of credit aggregating
$121.1  million,  of  which  $108 million  was  being  used  to  support
commercial  paper  (weighted average interest rate of 5.40%)  and  $11.1
million  to  support certain pollution control obligations.   Commitment
fees  are paid to maintain these lines and there are no conditions which
restrict  the  unused  lines  of credit.   In  addition  to  the  above,
Utilities   has  an  uncommitted  credit  facility  with   a   financial
institution whereby it can borrow up to $40 million.  Rates are  set  at
the  time  of borrowing and no fees are paid to maintain this  facility.
At  June 30, 1996, there was $17 million outstanding under this facility
(weighted average interest rate of 5.57%).

                          ENVIRONMENTAL MATTERS
                                    
      Utilities has been named as a Potentially Responsible Party  (PRP)
by  various federal and state environmental agencies for 28 FMGP  sites,
but  believes  it  is not responsible for two of these  sites  based  on
extensive  reviews  of the ownership records and historical  information
available  for  the two sites.  Utilities has notified  the  appropriate
regulatory  agency that it believes it does not have any  responsibility
as  relates  to these two sites, but no response has been received  from
the  agency  on this issue.  Utilities is also aware of six other  sites
that  it  may  have owned or operated in the past and for  which,  as  a
result,  it  may be designated as a PRP in the future in the event  that
environmental  concerns  arise at these  sites.   Utilities  is  working
pursuant  to  the  requirements of the various agencies to  investigate,
mitigate,  prevent and remediate, where necessary, damage  to  property,
including damage to natural resources, at and around the sites in  order
to protect public health and the environment.  Utilities believes it has
completed  the remediation of seven sites although it is in the  process
of  obtaining final approval from the applicable environmental  agencies
on  this  issue  for each site.  Utilities is in various stages  of  the
investigation  and/or remediation processes for the remaining  19  sites
and  estimates  the  range  of  additional  costs  to  be  incurred  for
investigation  and/or remediation of the sites to be  approximately  $24
million to $57 million.

      Utilities  has recorded environmental liabilities related  to  the
FMGP  sites  of  approximately $35 million (including  $4.6  million  as
current  liabilities) at June 30, 1996.  These amounts  are  based  upon
Utilities'  best  current  estimate of the amount  to  be  incurred  for
investigation   and  remediation  costs  for  those  sites   where   the
investigation  process has been or is substantially completed,  and  the
minimum  of  the  estimated  cost  range  for  those  sites  where   the
investigation is in its earlier stages.  It is possible that future cost
estimates   will   be  greater  than  the  current  estimates   as   the
investigation process proceeds and as additional facts become known;  in
addition, Utilities may be required to monitor these sites for a  number
of  years upon completion of remediation, as is the case with several of
the sites for which remediation has been completed.

      In  April 1996, Utilities filed a lawsuit against certain  of  its
insurance  carriers seeking reimbursement for investigation, mitigation,
prevention,  remediation and monitoring costs associated with  the  FMGP
sites.  Settlement discussions are proceeding between Utilities and  its
insurance  carriers regarding the recovery of these FMGP-related  costs.
The  amount of aggregate potential recovery, or the regulatory treatment
of  any  such recoveries, cannot be reasonably determined at  this  time
and,  accordingly,  no  estimated amounts have  been  recorded  at  June
30, 1996.  Regulatory assets of approximately $35 million, which reflect
the  future  recovery that is being provided through  Utilities'  rates,
have been recorded in the Consolidated Balance Sheets.  Considering  the
current rate treatment allowed by the IUB, management believes that  the
clean-up costs incurred by Utilities for these FMGP sites will not  have
a  material  adverse  effect on its financial  position  or  results  of
operations.

      The  Clean  Air  Act  Amendments of 1990 (Act)  requires  emission
reductions of sulfur dioxide (SO2) and nitrogen oxides (NOx) to  achieve
reductions  of atmospheric chemicals believed to cause acid  rain.   The
provisions of the Act are being implemented in two phases; the  Phase  I
requirements  have been met and the Phase II requirements affect  eleven
other  fossil  units beginning in the year 2000.  Utilities  expects  to
meet  the  requirements of Phase II by switching to lower sulfur  fuels,
capital  expenditures  primarily related to fuel burning  equipment  and
boiler  modifications,  and  the possible purchase  of  SO2  allowances.
Utilities  estimates capital expenditures at approximately $20  million,
including  $4  million  in  1996,  in  order  to  meet  the  acid   rain
requirements of the Act.

      The  acid  rain program under the Act also governs SO2 allowances.
An allowance is defined as an authorization for an owner to emit one ton
of  SO2 into the atmosphere.  Currently, Utilities receives a sufficient
number  of allowances annually to offset its emissions of SO2  from  its
Phase  I units.  It is anticipated that in the year 2000, Utilities  may
have  an  insufficient  number  of allowances  annually  to  offset  its
estimated  emissions and may have to purchase additional allowances,  or
make   modifications  to  the  plants  or  limit  operations  to  reduce
emissions.   Utilities is reviewing its options to ensure that  it  will
have  sufficient  allowances  to offset its  emissions  in  the  future.
Utilities  believes  that  the  potential cost  of  ensuring  sufficient
allowances  will  not have a material adverse effect  on  its  financial
position or results of operations.

      The  Act  and  other federal laws also require the  United  States
Environmental  Protection  Agency  (EPA)  to  study  and  regulate,   if
necessary,  additional  issues  that  potentially  affect  the  electric
utility  industry, including emissions relating to NOx, ozone transport,
mercury   and   particulate  control;  toxic  release  inventories   and
modifications  to  the  PCB  rules.  Currently,  the  impacts  of  these
potential regulations are too speculative to quantify.

     In 1995, the EPA published the Sulfur Dioxide Network Design Review
for Cedar Rapids, Iowa, which, based on the EPA's assumptions and worst-
case  modeling  method  suggests that the Cedar  Rapids  area  could  be
classified  as  "nonattainment" for the  National  Ambient  Air  Quality
Standard  (NAAQS)  established for SO2.  The worst-case  modeling  study
suggested that two of Utilities' generating facilities contribute to the
modeled  exceedences and recommended that additional monitors be located
near  Utilities' sources to assess actual ambient air quality.   In  the
event   that   Utilities'  facilities  contribute  excessive  emissions,
Utilities  would be required to reduce emissions, which would  primarily
entail   capital  expenditures  for  modifications  to  the  facilities.
Utilities is planning to convert one of its fossil generating facilities
to  a  natural  gas-fired  cogeneration  facility.   Such  facility  was
contributing to the modeled exceedences thus the conversion  will  have
the  added  inherent  benefit of reducing SO2 emissions.   Utilities  is
proposing  to resolve the remainder of EPA's nonattainment  concerns  by
installing a new stack at the other generating facility contributing  to
the  modeled  exceedences at a potential capital  cost  of  up  to  $4.5
million over the next four years.

      The  National Energy Policy Act of 1992 requires owners of nuclear
power  plants  to  pay  a special assessment into a "Uranium  Enrichment
Decontamination and Decommissioning Fund."  The assessment is based upon
prior  nuclear fuel purchases and, for the DAEC, averages  $1.4  million
annually  through 2007, of which Utilities' 70% share is  $1.0  million.
Utilities  is  recovering  the  costs associated  with  this  assessment
through  its electric fuel adjustment clauses over the period the  costs
are  assessed.   Utilities'  70% share of the future  assessment,  $10.9
million  payable through 2007, has been recorded as a liability  in  the
Consolidated Balance Sheets, including $0.8 million included in "Current
liabilities  -  Environmental liabilities," with  a  related  regulatory
asset for the unrecovered amount.

     The Nuclear Waste Policy Act of 1982 assigned responsibility to the
U.S. Department of Energy (DOE) to establish a facility for the ultimate
disposition  of  high level waste and spent nuclear fuel and  authorized
the  DOE  to enter into contracts with parties for the disposal of  such
material  beginning  in January 1998.  Utilities  entered  into  such  a
contract and has made the agreed payments to DOE.  The DOE, however, has
experienced significant delays in its efforts and material acceptance is
now  expected  to  occur no earlier than 2010 with  the  possibility  of
further  delay  being likely.  Utilities has been storing spent  nuclear
fuel  on-site since plant operations began in 1974 and has  current  on-
site   capability  to  store  spent  fuel  until  2002.   Utilities   is
aggressively reviewing options for additional spent nuclear fuel storage
capability,   including   expanding  on-site  storage   and   supporting
legislation currently before the U.S. Congress, to resolve the  lack  of
progress by the DOE.

      The  Low-Level  Radioactive Waste Policy Amendments  Act  of  1985
mandated that each state must take responsibility for the storage of low-
level radioactive waste produced within its borders.  The State of  Iowa
has  joined  the Midwest Interstate Low-Level Radioactive Waste  Compact
Commission (Compact), which is planning a storage facility to be located
in Ohio to store waste generated by the Compact's six member states.  At
June 30, 1996, Utilities has prepaid costs of approximately $1.1 million
to  the Compact for the building of such a facility.  A Compact disposal
facility  is anticipated to be in operation in approximately  ten  years
after  approval of new enabling legislation by the member states.   Such
legislation has been approved by all six states.  Approval by  the  U.S.
Congress  will also be required before it is effective and is  currently
expected to be considered in 1997.  On-site storage capability currently
exists  for  low-level radioactive waste expected to be generated  until
the  Compact  facility is able to accept waste materials.  In  addition,
the  Barnwell,  South  Carolina disposal facility has  reopened  for  an
indefinite  time period and Utilities is in the process of  shipping  to
Barnwell  the  majority  of  the  low-level  radioactive  waste  it  has
accumulated  on-site, and intends to ship the waste it produces  in  the
future as long as the Barnwell site remains open, thereby minimizing the
amount of low-level waste stored on-site.

     The possibility that exposure to electric and magnetic fields (EMF)
emanating  from  power lines, household appliances  and  other  electric
sources  may  result in adverse health effects has been the  subject  of
increased  public,  governmental,  industry  and  media  attention.    A
considerable  amount of scientific research has been conducted  on  this
topic  without definitive results.  Research is continuing in  order  to
resolve  scientific  uncertainties.   The  Company  cannot  predict  the
outcome of this research.

                              OTHER MATTERS

Competition    As  legislative, regulatory, economic  and  technological
changes occur, electric utilities are faced with increasing pressure  to
become  more  competitive.  Such competitive pressures could  result  in
loss of customers and an incurrence of stranded costs (i.e. the cost  of
assets rendered unrecoverable as the result of competitive pricing).  To
the extent stranded costs cannot be recovered from customers, they would
be borne by security holders.

      The  National Energy Policy Act of 1992 addresses several  matters
designed  to  promote  competition  in  the  electric  wholesale   power
generation  market.  In April 1996, the FERC issued  final  rules  (FERC
Orders  888  and  889), largely confirming earlier proposals,  requiring
electric  utilities to open their transmission lines to other  wholesale
buyers  and sellers of electricity.  The rules became effective on  July
9,  1996.  The key provisions of the rules are: 1) utilities must act as
"common carriers" of electricity, reserving capacity on their lines  for
other   wholesale  buyers  and  sellers  of  electricity  and   charging
competitors  no more than they pay themselves for use of the  lines;  2)
utilities must establish electronic bulletin boards to share information
about  transmission  capacity; and 3) utilities  can  recover  "stranded
costs"  by charging large wholesale customers a fee for switching  to  a
new   supplier.   Utilities  filed  conforming  pro-forma  open   access
transmission  tariffs  with the FERC which became effective  October  1,
1995. In  response  to FERC Order 888, Utilities filed its  final  pro-forma
tariffs  with  FERC on July 9, 1996.  These tariffs have  not  yet  been
approved   by   the  FERC.   The  geographic  position   of   Utilities'
transmission  system  could provide revenue opportunities  in  the  open
access   environment.    The  Company  cannot  predict   the   long-term
consequences  of  these rules on its results of operation  or  financial
condition.

      The  final FERC rules do not provide for the recovery of  stranded
costs  resulting  from  retail competition.  The various  states  retain
jurisdiction  over whether to permit retail competition,  the  terms  of
such  retail  competition and the recovery of any  portion  of  stranded
costs  that  are  ultimately determined by FERC and the states  to  have
resulted from retail competition.

      As  part  of  Utilities' strategy for the emerging and competitive
power markets, Utilities, IPC and Wisconsin Power and Light Company (the
utility subsidiary of WPLH), and a number of other utilities have proposed
the creation  of  an  independent system operator (ISO) for  the  companies'
power  transmission  grid.   The companies would  retain  ownership  and
control  of  the facilities, but the ISO, subject to FERC approval,
would set rates for access  and
assume  fair  treatment for all companies seeking access.  The  proposal
requires approval from state regulators and the FERC.

      The  IUB  initiated a Notice of Inquiry (Docket No.  NOI-95-1)  in
early  1995  on  the subject of "Emerging Competition  in  the  Electric
Utility  Industry."  A one-day roundtable discussion was held to address
all  forms of competition in the electric utility industry and to assist
the   IUB   in  gathering  information  and  perspectives  on   electric
competition  from all persons or entities with an interest or  stake  in
the issues.  Additional discussions were held in December 1995, May 1996
and  July  1996.  In January 1996, the IUB created its own timeline  for
evaluating  industry  restructuring in  Iowa.   Included  in  the  IUB's
process  was  the  creation  of a 22-member  advisory  panel,  of  which
Utilities is a member.  The IUB has established a self-imposed  deadline
of  the  fourth quarter of 1996, for publishing its analysis of  various
restructuring  options  and any advisory panel  comments  on  the  IUB's
options  and  analysis.  The IUB's schedule calls for public information
meetings to be held around the state of Iowa during late 1996 and  early
1997.

      Utilities  is subject to the provisions of Statement of  Financial
Accounting  Standards  No. 71, "Accounting for the  Effects  of  Certain
Types  of  Regulation" (SFAS 71).  If a portion of Utilities' operations
become  no  longer subject to the provisions of SFAS 71, as a result  of
competitive  restructurings  or  otherwise,  a  write-down  of   related
regulatory assets would be required, unless some form of transition cost
recovery  is established by the appropriate regulatory body.   Utilities
believes that it still meets the requirements of SFAS 71.

      The  Company  cannot predict the long-term consequences  of  these
competitive issues on its results of operations or financial  condition.
The  Company's strategy for dealing with these emerging issues  includes
seeking  growth  opportunities, continuing  to  offer  quality  customer
service,  ongoing  cost  reductions and productivity  enhancements,  the
major  objective of which is to allow Utilities to better prepare for  a
competitive, deregulated electric utility industry.  In this connection,
Utilities has undertaken Process Redesign, an effort to improve  service
levels,  to  reduce its cost structure and to become more market-focused
and customer-oriented.

      Process Redesign is examining the major business processes  within
Utilities, which are: Customer Service Fulfillment, Fossil-Fueled Energy
Supply,   Nuclear  Energy  Supply,  Non-Electric  Fuel   Supply   Chain,
Transmission and Distribution Energy Delivery, and Planning, Budgeting &
Performance Management.  These areas were examined during Phase I of the
effort,  which  lasted  from January 1995 through  May  1995.   Phase  I
recommendations  were designed to make broad-based changes  in  the  way
work  was  performed and results were achieved in each of the processes.
Management  accepted  the recommendations and, in June  1995,  initiated
Phase  II of the project.  The detailed designs resulting from Phase  II
were substantially completed in November 1995 and pilot programs began.

      Examples  of  the Process Redesign changes include,  but  are  not
limited  to:   managing the business in business unit form, rather  than
functionally;  formation of alliances with vendors of certain  types  of
material  rather  than  opening most purchases  to  a  bidding  process;
changing  standards  and  construction  practices  in  transmission  and
distribution areas; changing certain work practices in power plants; and
improving the method by which service is delivered to customers  in  all
customer  classes.   The  specific  recommendations  range  from  simple
improvements in current operations to radical changes in the way work is
performed  and  service is delivered.  Utilities  currently  intends  to
implement  all  of  the recommendations of the Process  Redesign  teams,
although  the  pilot stage or potential effects of the  Proposed  Merger
could  prove  that  some of the recommendations  are  not  efficient  or
effective  and must be revised or eliminated.  Subject to delays  caused
by  implementing  any  such  revisions, implementation  of  the  Process
Redesign  changes  will  be partially completed in  1996,  but,  certain
results will not be achieved until 1997.  In addition, the Company  must
give  consideration to the potential effects of the Proposed  Merger  as
part  of  the implementation process so that duplication of efforts  are
avoided.

Accounting Pronouncements   SFAS 121, issued in March 1995 by  the  FASB
and  effective  for  1996,  establishes  accounting  standards  for  the
impairment of long-lived assets.  SFAS 121 also requires that regulatory
assets  that are no longer probable of recovery through future  revenues
be charged to earnings.  The Company adopted this standard on January 1,
1996,  and  the  adoption  had no effect on the  financial  position  or
results of operations of the Company.

Financial Derivatives  The Company has a policy that financial derivatives
are to be used only to mitigate business risks and not for speculative
purposes.  At June 30, 1996, the Company did not have any material financial
derivatives outstanding.

Inflation  Under the rate making principles prescribed by the regulatory
commissions to which Utilities is subject, only the historical cost of
plant is recoverable in revenues as depreciation.  As a result,
Utilities has experienced economic losses equivalent to the current
year's impact of inflation on utility plant.  In addition, the
regulatory process imposes a substantial time lag between the time when
operating and capital costs are incurred and when they are recovered.
Utilities does not expect the effects of inflation at current levels to
have a significant effect on its financial position or results of
operations.

                      PART II. - OTHER INFORMATION

Item 1.  Legal Proceedings.

     On April 30, 1996, Utilities filed suit, IES Utilities Inc. v. Home
Ins.  Co.,  et al., No. 4-96-CV-10343 (S.D. Iowa filed Apr.  30,  1996),
against  various  insurers who had sold comprehensive general  liability
policies  to  Iowa  Southern Utilities Company (ISU) and  Iowa  Electric
Light  and Power Company (IE) (Utilities was formed as the result  of  a
merger  of  ISU and IE).  The suit seeks judicial determination  of  the
respective  rights  of the parties, a judgment that  each  defendant  is
obligated  under its respective insurance policies to pay  in  full  all
sums  that  the  Company has become or may become obligated  to  pay  in
connection  with  its  defense  against  allegations  of  liability  for
property  damage at and around FMGP sites, and indemnification  for  all
sums  that  it has or may become obligated to pay for the investigation,
mitigation,  prevention,  remediation  and  monitoring  of   damage   to
property, including damage to natural resources like groundwater, at and
around the FMGP sites.

      Reference  is  made to Notes 3 and 6 of the Notes to  Consolidated
Financial  Statements for a discussion of rate matters and environmental
matters,  respectively, and Item 2. Management's Discussion and Analysis
of  the  Results  of Operations and Financial Condition -  Environmental
Matters.

Item 2.  Changes in the Rights of the Company's Security Holders.

None.

Item 3.  Default Upon Senior Securities.

None.

Item 4.  Results of Votes of Security Holders.

None.

Item 5.  Other Information.

(a)   The  Company has calculated the ratio of earnings to fixed charges
      pursuant  to Item  503 of  Regulation  S-K of  the Securities  and
      Exchange Commission as follows:

          For the twelve months ended:

               June 30, 1996                 3.23
               December 31, 1995             3.04
               December 31, 1994             3.18
               December 31, 1993             3.41
               December 31, 1992             2.49
               December 31, 1991             2.64


(b)  John E. Ebright joined the Company as Controller & Chief Accounting
     Officer, effective July 8, 1996.

Item 6.  Exhibits and Reports on Form 8-K.

(a)  Exhibits -

       3(a)   Bylaws of Registrant, as amended May 7, 1996 (Filed as Exhibit
              3(a)  to  the Company's Form 10-Q for the quarter ended  March
              31, 1996).
     
     *12  Ratio of Earnings to Fixed Charges

     *27  Financial Data Schedule.

     *  Exhibits designated by an asterisk are filed herewith.

(b)  Reports on Form 8-K -

          Items Reported       Financial Statements       Date of Report
                                                             
                5,7                   None               April 3, 1996  (1)
                5,7                   None               April 12, 1996 (2)
                5,7                   None               May 22, 1996   (3)    
                                    
                                    
 (1) The  Form  8-K report was filed on April 8, 1996 with the  earliest
     event reported occurring on April 3, 1996.

(2)  The  Form  8-K report was filed on April 18, 1996 with the earliest
     event reported occurring on April 12, 1996.

(3) The Form 8-K report was filed on May 24, 1996 with the earliest event
    reported occurring on May 22, 1996. 
                               SIGNATURES




      Pursuant  to  the requirements of the Securities Exchange  Act  of
1934,  the  registrant has duly caused this report to be signed  on  its
behalf by the undersigned thereunto duly authorized.



                                   IES UTILITIES INC.
                                      (Registrant)




Date:   August 14, 1996            By /s/          Dennis B. Vass
                                                     (Signature)
                                                   Dennis B. Vass
                                       Treasurer & Principal Financial Officer





                                   By /s/          John E. Ebright
                                                     (Signature)
                                                   John E. Ebright
                                         Controller & Chief Accounting Officer



<TABLE>
                                                                    EXHIBIT 12
                                                      IES UTILITIES INC.
                                          COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
<CAPTION>

                                                                                 Twelve Months
                                               Year Ended December 31,                   Ended
                                  1991        1992      1993      1994       1995    June 30, 1996
                             (in thousands, except ratio of earnings to fixed charges)

<S>                          <C>           <C>           <C>           <C>           <C>           <C>
Net income                     $  47,563     $  45,291     $  67,970     $  61,210     $  59,278     $  63,408

Federal and state
   income taxes                   23,494        20,723        37,963        37,966        41,095        45,363

      Net income before
         income taxes             71,057        66,014       105,933        99,176       100,373       108,771

Interest on long-term debt        31,171        35,689        34,926        37,942        36,375        35,923

Other interest                     5,595         3,939         5,243         3,630         8,085         8,228

Estimated interest
   component of rents              6,594         4,567         3,729         3,970         4,637         4,562

Fixed charges as defined          43,360        44,195        43,898        45,542        49,097        48,713

Earnings as defined            $ 114,417     $ 110,209     $ 149,831     $ 144,718     $ 149,470     $ 157,484

Ratio of earnings to fixed
   charges (unaudited)              2.64          2.49          3.41          3.18          3.04          3.23


For the purposes of computation of these ratios (a) earnings have been
calculated by adding fixed charges and federal and state income taxes
to net income; (b) fixed charges consist of interest (including
amortization of debt expense, premium and discount) on long-term and
other debt and the estimated interest component of rents.

</TABLE>






<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
The schedule contains summary financial information extracted from the
Consolidated Balance Sheet at June 30, 1996 and the Consolidated Statement
of Income and the Consolidated Statement of Cash Flows for the six months
ended June 30, 1996 and is qualified in its entirety by reference to such
financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                    6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    1,324,281
<OTHER-PROPERTY-AND-INVEST>                     61,581
<TOTAL-CURRENT-ASSETS>                          98,504
<TOTAL-DEFERRED-CHARGES>                        21,697
<OTHER-ASSETS>                                 211,776
<TOTAL-ASSETS>                               1,717,839
<COMMON>                                        33,427
<CAPITAL-SURPLUS-PAID-IN>                      279,042
<RETAINED-EARNINGS>                            211,422
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 523,891
                                0
                                     18,320
<LONG-TERM-DEBT-NET>                           457,422
<SHORT-TERM-NOTES>                              21,575
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                 108,000
<LONG-TERM-DEBT-CURRENT-PORT>                   23,140
                            0
<CAPITAL-LEASE-OBLIGATIONS>                     26,649
<LEASES-CURRENT>                                13,883
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 524,959
<TOT-CAPITALIZATION-AND-LIAB>                1,717,839
<GROSS-OPERATING-REVENUE>                      363,008
<INCOME-TAX-EXPENSE>                            16,494<F1> 
<OTHER-OPERATING-EXPENSES>                     305,796
<TOTAL-OPERATING-EXPENSES>                     305,796<F1>
<OPERATING-INCOME-LOSS>                         57,212
<OTHER-INCOME-NET>                               2,519
<INCOME-BEFORE-INTEREST-EXPEN>                  59,731
<TOTAL-INTEREST-EXPENSE>                        21,880
<NET-INCOME>                                    21,357
                        457
<EARNINGS-AVAILABLE-FOR-COMM>                   20,900
<COMMON-STOCK-DIVIDENDS>                        22,000
<TOTAL-INTEREST-ON-BONDS>                       35,222
<CASH-FLOW-OPERATIONS>                          71,675
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<FN>
<F1>Income tax expense is not included in Operating Expense in the Consolidated
Statements of Income for IES Utilities Inc.
</FN>
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission