IRWIN FINANCIAL CORPORATION
10-Q, 1997-08-12
STATE COMMERCIAL BANKS
Previous: INSTRON CORP, 10-Q, 1997-08-12
Next: JACOBS ENGINEERING GROUP INC /DE/, 10-Q, 1997-08-12





                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C.  20549
                                   FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF  1934
For the quarterly period ended          June 30, 1997
                                     OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF  1934
For the transition period from                   to

Commission file number   0-6835

                          IRWIN FINANCIAL CORPORATION
          (Exact name of registrant as specified in its charter)

INDIANA                                                35-1286807
(State or other jurisdiction of                    (I.R.S. Employer
incorporation or organization                      Identification No.)
                                
                   500 Washington Street, Columbus, IN  47201
                    (Address of principal executive offices)
                                    (Zip Code)

                                   812/376-1020

                Registrant's telephone number, including area code)
               (Former name, former address and former fiscal year
                        if changed since last report)
                                
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes  X      No
    ----
                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS

Indicate by check mark whether the registrant has filed all
documents and reports required to be filed by Sections 12, 13, or
15(d) of the Securities Exchange Act of 1934 subsequent to the
distribution of securities under a plan confirmed by a court.

Yes        No

As of July 31, 1997, there were outstanding 11,125,102 common
shares, no par value, of the Registrant.

XXX   PAGE 1   XXX
<TABLE>
IRWIN FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
                                        June 30,     December 31,
                                            1997             1996
- -----------------------------------------------------------------

ASSETS:
<S>                               <C>              <C>
Cash and due from banks              $51,099,483      $71,365,788
Federal funds sold                     7,000,000                0
                                     -----------      -----------
  Cash and cash equivalents           58,099,483       71,365,788
Interest-bearing deposits with 
financial institutions                10,486,386       11,343,546
Investment securities (Market value:
  $69,168,000 in 1997 and $73,819,000
  in 1996)-Note 2                     68,628,801       73,124,455
Mortgage loans held for sale         368,062,609      445,100,504
Loans and leases, net of unearned
 income - Note 4                     538,299,485      529,050,970
Less: Allowance for loan and lease losses
 Note 5                              (7,319,518)      (6,744,577)
                                   -------------    -------------
                                     530,979,967      522,306,393
Capitalized servicing - Note 6        99,035,298       86,757,254
Accounts receivable                   44,041,990       41,712,662
Accrued interest receivable            5,491,699        6,724,973
Premises and equipment                19,388,176       18,687,620
Other assets                          30,220,459       26,762,916
                                   -------------    -------------
                                  $1,234,434,868   $1,303,886,111
                                  ==============   ==============
LIABILITIES AND SHAREHOLDERS' EQUITY:
Deposits
  Noninterest-bearing               $245,150,754     $239,347,589
  Interest-bearing                   368,667,966      334,301,111
  Certificates of deposit over 
  $100,000                            53,361,410       66,504,205
                                   -------------    -------------
                                     667,180,130      640,152,905
Short-term borrowings- Note 7        316,174,070      461,882,725
Long-term debt- Note 8                 9,789,488       17,642,526
Other liabilities                     71,531,291       65,305,875
                                   -------------    -------------
Total liabilities                  1,064,674,979    1,184,984,031
                                   -------------    -------------
Company-obligated mandatorily redeemable
preferred securities of subsidiary trust
 - Note 9                            47,919,397                 0

Shareholders' equity
  Preferred stock, no par value - authorized
   50,000 shares; none issued                  0                0
  Common stock; no par value - issued
   11,701,040 shares in 1997 and 1996;
   including 573,942 and 332,268 shares
   in treasury in 1997 and 1996,
   respectively.                      29,965,287       29,965,287
Additional paid in capital                     0                0
Unrealized gains, net                  1,442,385           56,523
Retained earnings                    103,089,672       94,083,540
                                  --------------    -------------
                                     134,497,344      124,105,350
Less treasury stock, at cost        (12,656,852)      (5,203,270)
                                  --------------   --------------
Total shareholders' equity           121,840,492      118,902,080
                                  --------------   --------------
                                  $1,234,434,868    1,303,886,111
                                  ==============   ==============
</TABLE>
The accompanying notes are an integral part of the consolidated
financial statements.

XXX   PAGE 2   XXX

IRWIN FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF INCOME
                                             Three Months Ended
                                                   June 30,
                                            1997             1996
- -----------------------------------------------------------------
<TABLE>
INTEREST INCOME:
<S>                                  <C>              <C>
Loans and leases                     $14,783,505      $12,694,850
Investment securities:
  Taxable                              1,337,716        1,176,637
  Tax-exempt                              70,832           88,598
Loans held for sale                    7,667,524        7,615,719
Federal funds sold                       138,402          452,306
                                   -------------    -------------
Total interest income                 23,997,979       22,028,110
                                   -------------    -------------
INTEREST EXPENSE:
Deposits                               4,554,040        4,451,334
Short-term borrowings                  5,892,609        5,001,138
Long-term debt                           227,100          434,483
                                   -------------    -------------
Total interest expense                10,673,749        9,886,955
                                   -------------      -----------
Net interest income                   13,324,230       12,141,155
Provision for loan and lease 
losses - Note 5                        1,986,000        1,019,000
                                   -------------    -------------
Net interest income after provision
  for loan and lease losses           11,338,230       11,122,155
                                    ------------    -------------
OTHER INCOME:
Loan origination fees                 10,683,699       11,872,588
Gain from sales of loans              10,243,428        9,165,037
Loan servicing fees                   15,384,754       11,439,912
Gain on sale of mortgage servicing     6,849,323        3,341,621
Brokerage fees and commissions           260,627          300,904
Trust fees                               487,289          473,575
Service charges on deposit accounts      377,525          332,389
Insurance commissions, fees and premiums 375,274          399,324
Other                                  1,272,926          681,807
                                   -------------    -------------
                                      45,934,845       38,007,157
                                   -------------    -------------
OTHER EXPENSE:
Salaries                              21,354,127       20,293,042
Pension and other employee benefits    3,430,893        3,205,018
Office expense                         2,458,805        2,691,581
Premises and equipment                 4,301,921        3,274,349
Amortization of capitalized servicing  5,916,063        4,127,476
Marketing and development              3,315,806        2,793,655
Other                                  5,704,902        4,221,454
                                   -------------    -------------
                                      46,482,517       40,606,575
                                   -------------    -------------
Income before income taxes            10,790,558        8,522,737
Income taxes                           3,851,000        3,495,000
                                   -------------    -------------
                                       6,939,558        5,027,737
Distribution on company-obligated
 mandatorily redeemable preferred 
 securities of subsidiary   trust      1,171,163                0
                                   -------------    -------------

Net income available to common 
shareholders                          $5,768,395       $5,027,737
                                  ==============   ==============
Net income per share of common stock:
Net income -Note 1                         $0.50            $0.43
                                          ======           ======
Dividends per share of common stock        $0.07            $0.06
                                          ======           ======
Weighted average shares of common stock
  outstanding                         11,463,037       11,613,186
                                   =============    =============
</TABLE>
The accompanying notes are an integral part of the consolidated
financial statements.

XXX   PAGE 3   XXX
<TABLE>
IRWIN FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF INCOME
                                               Six Months Ended
                                                   June 30,
                                            1997             1996
- -----------------------------------------------------------------
<S>                                  <C>              <C>
INTEREST INCOME:
Loans and leases                     $27,607,014      $23,572,277
Investment securities:
  Taxable                              2,730,063        2,274,457
  Tax-exempt                             142,263          182,476
Loans held for sale                   14,580,249       14,741,348
Federal funds sold                       365,418        1,073,114
                                     -----------      -----------
Total interest income                 45,425,007       41,843,672
                                     -----------      -----------
INTEREST EXPENSE:
Deposits                               9,597,991        8,820,152
Short-term borrowings                 10,046,832        9,137,199
Long-term debt                           532,032          847,724
                                     -----------      -----------
Total interest expense                20,176,855       18,805,075
                                     -----------      -----------
Net interest income                   25,248,152       23,038,597
Provision for loan and lease 
losses - Note 5                        2,692,000        1,963,000
                                     -----------      -----------
Net interest income after provision
  for loan and lease losses           22,556,152       21,075,597
                                     -----------      -----------
OTHER INCOME:
Loan origination fees                 19,272,045       22,841,519
Gain from sales of loans              18,394,930       16,776,533
Loan servicing fees                   30,329,450       23,295,719
Gain on sale of mortgage servicing    13,668,135        4,529,470
Brokerage fees and commissions           607,454        1,128,266
Trust fees                             1,067,434        1,033,465
Service charges on deposit accounts      801,662          683,012
Insurance commissions, fees and 
premiums                                 742,649          816,130
Other                                  1,971,555        1,203,278
                                     -----------      -----------
                                      86,855,314       72,307,392
                                     -----------      -----------
OTHER EXPENSE:
Salaries                              40,071,505       38,568,024
Pension and other employee benefits    7,217,120        6,386,116
Office expense                         5,224,915        5,333,852
Premises and equipment                 8,180,602        6,566,144
Amortization of capitalized servicing 11,033,740        6,699,292
Marketing and development              6,340,699        5,238,595
Other                                 10,912,336        7,630,993
                                     -----------      -----------
                                      88,980,917       76,423,016
                                     -----------      -----------
Income before income taxes            20,430,549       16,959,973
Income taxes                           7,341,000        6,944,000
                                     -----------      -----------
                                      13,089,549       10,015,973
Distribution on company-obligated 
mandatorily redeemable preferred 
securities of subsidiary trust         2,124,878                0
                                     -----------      -----------
Net income available to common 
shareholders                         $10,964,671      $10,015,973
                                     ===========      ===========

Net income per share of common stock:
Net income -Note 1                         $0.95            $0.86
                                          ======           ======
Dividends per share of common stock        $0.14            $0.12
                                          ======           ======
Weighted average shares of common stock
  outstanding                         11,547,691       11,609,612
                                     ===========      ===========
</TABLE>
The accompanying notes are an integral part of the consolidated
financial statements.

XXX   PAGE 4   XXX
<TABLE>
IRWIN FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS

June 30,                                    1997             1996
- -----------------------------------------------------------------
<S>                              <C>              <C>
Net income                           $10,964,671      $10,015,973
Adjustments to reconcile net income 
to cash provided by operating 
activities:
Depreciation and amortization         12,853,344        8,972,432
Provision for loan and lease losses    2,692,000        1,785,000
Premium amortization less 
discount accretion                       579,979          996,523
Mortgage loan originations       (2,391,354,544)  (2,589,187,197)
Sales of mortgage loans            2,468,392,439    2,585,261,575
Gain on sale of mortgage servicing  (13,668,135)      (4,529,470)
Other, net                             3,351,115      (2,121,104)
                                     -----------      -----------
Net cash provided (used) by operating
activities                            93,810,869       11,193,732
                                     -----------      -----------

Lending and investing activities:
Proceeds from maturities/calls of
investment securities:
   Held-to-Maturity                      110,000          615,000
   Available-for-Sale                 18,745,042       28,777,845
Purchase of investment securities:
   Held-to-Maturity                  (1,987,500)      (5,051,178)
   Available-for-Sale               (12,951,867)     (28,107,320)
Net (increase) decrease in 
interest-bearing deposits with 
financial institutions                   857,160        (312,622)
Net increase in loans, excluding 
sales                              (136,184,833)    (102,384,538)
Sale of loans                        124,970,242                0
Net additions to premises and 
equipment                            (2,485,340)      (2,598,602)
Additions to mortgage servicing 
assets                              (42,494,684)     (46,552,278)
Proceeds from sale of mortgage 
servicing                             32,341,018       30,776,503
                                    ------------     ------------
Net cash provided (used) by lending 
and investing activities            (19,080,762)    (124,837,190)
                                    ------------     ------------

Financing activities:
Net increase in deposits              27,027,225       39,621,420
Net increase (decrease) in 
short-term borrowings              (145,708,655)       60,940,704
Proceeds from (repayment of)
long-term debt                       (7,853,038)          798,796
Sale of company-obligated 
manditorily redeemable preferred 
securities of subsidiary trust        47,950,178                0
Purchase of treasury stock           (8,191,372)        (235,816)
Proceeds from sale of stock for 
employee benefit plans                   350,526          562,400
Dividends paid                       (1,571,275)      (1,362,163)
                                   -------------    -------------
Net cash provided (used) by 
financing activities                (87,996,411)      100,325,341
                                   -------------    -------------
Net increase (decrease) in cash 
and cash equivalents                (13,266,304)     (13,318,117)
Cash and cash equivalents at 
beginning of year                     71,365,788       64,256,953
                                   -------------    -------------
Cash and cash equivalents 
at end of year                       $58,099,484      $50,938,836
                                   =============    =============
</TABLE>
Supplemental disclosures of cash flow
information:
Cash paid during the period:
Interest                             $19,449,504       $8,933,690
                                   =============    =============
Income taxes                          $5,609,375         $750,200
                                   =============    =============

The accompanying notes are an integral part of the consolidated
financial statements.

XXX   PAGE 5   XXX

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES

CONSOLIDATION:  Irwin Financial Corporation and its
subsidiaries (the Corporation) provide financial services
throughout the United States.  The Corporation is engaged in
the mortgage banking, commercial banking, home equity
lending, and equipment leasing lines of business.
Intercompany balances and transactions have been eliminated
in consolidation.  Significant accounting policies followed
by the Corporation are consistent with those followed for
annual financial reporting.  The information furnished
reflects all adjustments which are, in the opinion of
management, necessary for a fair presentation of the results
of interim periods.

RECLASSIFICATIONS:  Certain amounts in the 1996 consolidated
financial statements have been reclassified to conform to
the 1997 presentation.

TRANSFER OF ASSETS:  On January 1, 1997, the Corporation
adopted Statement of Financial Accounting Standards No. 125,
"Accounting for Transfers and Servicing of Financial Assets
and Extinguishments of Liabilities" (SFAS No. 125).  This
statement establishes the accounting treatment to be used
for the securitization of all financial assets.  Under the
provisions of SFAS No. 125, the net carrying values of
assets sold and retained are allocated based on their
relative fair values.  The adoption of SFAS No. 125 did not
have a material effect on the Corporation's financial
position or results of operations.

EARNINGS PER SHARE:  Earnings per share computations are
based on the weighted average number of common shares
outstanding during the year.

In February 1997 the Financial Accounting Standards Board
issued Statement of Financial Accounting Standards No. 128,
"Earnings Per Share" (SFAS No. 128).  This statement
specifies the computation, presentation and disclosure
requirements for earnings per share.  SFAS No. 128 is
effective for financial statements issued for periods ending
after December 15, 1997.  If the Corporation had calculated
earnings per share in accordance with SFAS No. 128, the
following amounts would have been reported:
<TABLE>
                              Three Months Ended     Six Months Ended
                                   June 30,              June 30,
                                 1997    1996           1997    1996
                                 ----    ----           ----    ----

<S>                             <C>      <C>           <C>     <C>
Basic earnings per share        $0.52    $0.44         $0.98   $0.88
Dilutive earnings per share     $0.50    $0.43         $0.95   $0.86
</TABLE>
XXX   PAGE 6   XXX

NOTE 2 - INVESTMENT SECURITIES

The carrying amounts of investment securities, including net
unrealized gains (losses) of ($45,896) and $51,159 on available-for-
sale securities at June 30, 1997 and December 31, 1996, respectively, 
are summarized as follows:
<TABLE>
                                        June 30,     December 31,
                                            1997             1996
- -----------------------------------------------------------------
<S>                                  <C>              <C>
Held-to-Maturity
US Treasury and Government 
obligations                          $30,076,068       29,570,239
Obligations of states and political
  subdivisions                         4,349,409        4,466,043
Mortgage-backed securities             4,642,211        7,153,865
                                   -------------    -------------
Total Held-to-Maturity                39,067,688       41,190,147

Available-for-Sale
US Treasury and Government 
obligations                           26,328,776       28,670,847
Mortgage-backed securities             3,212,920        3,237,633
Other                                     19,417           25,828
                                   -------------    -------------
Total Available for Sale              29,561,113       31,934,308
                                   -------------    -------------

Total Investments                    $68,628,801      $73,124,455
                                   =============    =============
</TABLE>
Securities which the Corporation has the positive intent and ability
to hold until maturity are classified as "held-to-maturity" and are
stated at cost adjusted for amortization of premium and accretion of
discount.  Securities that might be sold prior to maturity are
classified as "available-for-sale" and are stated at fair value.
Unrealized gains and losses, net of the future tax impact, are
reported as a separate component of shareholders' equity until
realized.


NOTE 3 - MORTGAGE LOANS HELD FOR SALE

Mortgage loans held for sale are stated at the lower of cost or market
as of the balance sheet date.



NOTE 4 - LOANS AND LEASES

Loans and leases are summarized as follows:
<TABLE>
                                        June 30,     December 31,
                                            1997             1996
- -----------------------------------------------------------------

<S>                                 <C>              <C>
Real estate-mortgage                $189,897,249     $210,697,305
Commercial, financial and 
agricultural                         188,549,155      179,650,053
Real estate-construction              65,384,024       48,990,519
Consumer                              40,955,598       38,371,100
Lease financing                       69,242,989       62,371,808
Unearned income                     (15,729,530)     (11,029,815)
                                   -------------    -------------

                                    $538,299,485     $529,050,970
                                   =============    =============
</TABLE>
XXX   PAGE 7   XXX

NOTE 5 - ALLOWANCE FOR LOAN AND LEASE LOSSES

Changes in the allowance for loan and lease losses are summarized as
follows:
<TABLE>
                                        June 30,     December 31,
                                            1997             1996
- -----------------------------------------------------------------

<S>                                  <C>              <C>
Balance at beginning of year          $6,744,577       $4,770,908

Provision for loan and lease losses    2,692,000        4,450,000
Reduction due to sale of loans         (752,304)        (696,195)
Recoveries                               209,156          593,421
Charge-offs                          (1,573,911)      (2,373,557)
                                   -------------    -------------

Balance at end of period              $7,319,518       $6,744,577
                                   =============    =============
</TABLE>


NOTE 6- CAPITALIZED SERVICING

Included in capitalized servicing at June 30, 1997 and December 31,
1996 are $71,251,988 and $70,551,101, respectively, of servicing
assets.  These amounts represent the capitalized, contractually
specified servicing fees earned on securitized loans.  Capitalized
servicing also includes interest only strips totaling $27,783,310 and
$16,206,153 at June 30, 1997 and December 31, 1996, respectively.



NOTE 7- SHORT-TERM BORROWINGS

Short-term borrowings are summarized as follows:
<TABLE>
                                        June 30,     December 31,
                                            1997             1996
- -----------------------------------------------------------------
<S>                                 <C>              <C>
Repurchase agreements and drafts 
payable related to mortgage loan 
closings                            $193,701,323     $264,998,449
Federal funds                         64,125,000       74,118,000
Lines of Credit                       43,160,739      105,591,525
Commercial paper                      15,187,008       17,174,751
                                   -------------    -------------

Total                               $316,174,070     $461,882,725
                                    ============    =============
</TABLE>
Repurchase agreements at June 30, 1997 and December 31, 1996, include
$97,485,161 and $183,869,533 respectively, in mortgage loans sold
under agreements to repurchase which are used to fund mortgage loans
sold prior to sale in the secondary market.  These repurchase
agreements are collateralized by mortgage loans held for sale.
Drafts payable related to mortgage loan closings totaled
$89,808,169 and $74,042,188 at June 30, 1997 and December
31, 1996.  These borrowings

XXX   PAGE 8   XXX

are related to mortgage closings at the end of the period
which have not been presented to banks for payment.  When
presented for payment these borrowings will be funded
internally or by borrowing from the lines of credit.

The Corporation has lines of credit available to fund
mortgage loans held for sale.  Interest on the lines of
credit is payable monthly at variable rates ranging from
6.13 % to the lender's prime rate.



NOTE 8 -- LONG-TERM DEBT

Long-term debt at June 30, 1997 of $9,789,488 consists of
various notes payable at annual interest rates ranging from
6.3% to 9.6% and maturity dates ranging from September 30,
1997 through April 30, 2002. Long-term debt as of December
31, 1996 was $17,642,526 and consisted of various notes
payable at annual interest rates ranging from 6.3% to 9.6%
and maturity dates through April 30, 2002.


NOTE 9 -- COMPANY-OBLIGATED MANDATORILY REDEEMABLE PREFERRED
SECURITIES OF SUBSIDIARY TRUST

In January 1997, the Corporation issued $50,000,000 of trust
preferred securities through IFC Capital Trust 1, a trust
created and controlled by the Corporation.  The securities
were issued at $25 per share with a cumulative dividend rate
of 9.25%, payable quarterly.  They have an initial maturity
of 30 years with a 19-year extension option.  The securities
are callable at par after five years, or immediately, in the
event of an adverse tax development affecting the
Corporation's classification of the securities for federal
income tax purposes.  They are not convertible into common
stock of the Corporation.  The securities are shown on the
balance sheet net of capitalized issuance costs.

The sole assets of IFC Capital Trust I are subordinated
debentures of the Corporation with a principal balance of
$51,546,400, an interest rate of 9.25% and an initial
maturity of 30 years with a 19-year extension option.


NOTE 10 -- CONTINGENCIES

In the normal course of business, Irwin Financial
Corporation and its subsidiaries are subject to various
claims and other pending and possible legal actions.

As of June 30, 1997 Inland Mortgage Corporation (Inland) was
a defendant to three separate class action lawsuits relating
to the following: Inland's administration of mortgage escrow
accounts, Inland's right to require its borrowers to pay
premiums for private mortgage insurance, and Inland's right
to pay broker fees to mortgage brokers.

At present, it is not possible for the Corporation to
predict the likelihood of an unfavorable outcome or to
establish the possible extent or amount of liability or
potential loss exposure with respect to the litigation.

XXX   PAGE 9   XXX


                                    Item 2

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                 OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

     Net income for the second quarter ended June 30, 1997, was
$5,768,395 up 14.7% from the second quarter 1996 net income of
$5,027,737.  Net income per share was $0.50 for the second
quarter of 1997 as compared to $0.43 for the same period in 1996.
Return on equity for the second quarter of 1997 was 19.11%
compared to 18.97% in 1996.

      For the year to date, the Corporation recorded net income
of $10,964,671, up 9.5% from 1996.  Net income per share was
$0.95, up from $0.86 a year earlier.  Return on equity for the
year to date was 18.21% as compared to 19.44% for the same period
in 1996.

LINES OF BUSINESS

     Irwin Financial Corporation has four lines of business:

- -    Mortgage banking (includes Inland Mortgage Corporation and
     the related activities of Irwin Union Bank)
- -    Community banking (Irwin Union Bank and Irwin Union Advisory
     Services)
- -    Home equity lending (includes Irwin Home Equity and the
     related activities of Irwin Union Bank)
- -    Equipment leasing (includes Affiliated Capital Corp. and the
     related activities of Irwin Union Bank)

     Listed below are the earnings by line of business for the
quarter and year to date, as compared to the same periods in
1996:
<TABLE>
                            Three Months                Six Months
                           Ended June 30,              Ended June 30,
                          1997        1996           1997          1996
                          -----       -----          -----         -----
<S>                       <C>        <C>           <C>           <C>
Mortgage banking          $5,074,349 $6,039,587     $8,994,200   $11,333,180
Community banking          1,279,973    901,777      2,630,796     2,155,941
Home equity lending          515,421 (2,106,362)     1,701,832    (4,111,512)
Equipment leasing             65,868     42,890         71,140        14,620
Parent (including 
consolidating entries)    (1,167,216)   149,845     (2,433,297)      623,744
                        ------------- ---------     ------------  ----------
                          $5,768,395 $5,027,737    $10,964,671   $10,015,973
                        ============ ==========    ===========   ===========
</TABLE>
XXX   PAGE 10   XXX

MORTGAGE BANKING

Selected Financial Data (shown in thousands):
<TABLE>
                               Three Months       Six Months
                              Ended June 30,      Ended June 30,
                             ---------------      --------------
 
                              1997      1996      1997      1996
                            -------   -------   -------   -------
 Selected Income 
 Statement Data:
 
 <S>                     <C>       <C>        <C>       <C>
 Loan origination fees     $10,571   $11,782   $19,050   $22,673
 Gain from sales of loans    4,728     9,059     8,119    16,355
 Loan servicing fees        12,097    10,413    24,070    21,178
 Net interest income         4,409     4,662     8,242     8,873
 Provision for loan losses   (382)     (178)     (527)     (178)
 Gain on sale of servicing   6,849     3,342    13,668     4,529
 Other income                  802       324     1,115       520
 Operating expense        (30,507)  (29,258)  (58,553)  (54,925)
                         ----------------------------------------
 Income before tax           8,567    10,146    15,184    19,025
 Income tax                (3,493)   (4,106)   (6,190)   (7,692)
                         ----------------------------------------
 Net income                 $5,074    $6,040    $8,994   $11,333
                         ========================================
 
 Return on average equity   29.60%    40.87%    26.30%    38.47%
                         ========================================
 Mortgage loan 
 originations           $1,292,805 $1,341,623 $2,394,020 $2,589,187
                        ===========================================
</TABLE>
<TABLE>
  Selected Operating Data:           June 30,   December 31,
                                        1997           1996
                                 ------------   ------------
 
 <S>                             <C>            <C>
 Servicing portfolio             $10,509,593    $10,810,988
 Mortgage loans held for sale        278,254        371,058
 Mortgage servicing asset             71,384         70,551
</TABLE>

      Net income for the second quarter was $5.1 million, down
16.0% from the same period in 1996.  Year to date, net income was
$9.0 million compared to $11.3 million in 1996.

      Mortgage loan originations of $1.3 billion (including $81.4
million of brokered loans) were 3.6% below the second quarter of
1996.  For the year, originations totaled $2.4 billion, down 7.5%
from 1996.  Refinances accounted for 14.4% of loan production in
the second quarter of 1997 and 18.5% year to date.  This compares
to 15.1% and 24.5%, respectively, in 1996.  Decreased production
caused mortgage loan origination income to decline 10.3% in the
second quarter to $10.6 million, and year to date was down 16.0%
to $19.1 million.  Mortgage loan applications in process totaled
$1.3 billion at June 30, 1997, compared to $1.7 billion a year
earlier.

      Gains on the sale of loans decreased 46.9% in the second
quarter to $4.8 million.  Year to date, gains on the sale of
loans totaled $8.2 million compared with $16.4 million in 1996.

XXX   PAGE 11   XXX

      Mortgage servicing fees increased 16.2% in the second
quarter and 13.7% year to date to $12.1 million and $24.1
million, respectively.  The increase is reflective of a more
profitable mix of types of loans serviced by the company.  The
servicing portfolio totaled $10.5 billion at June 30, 1997, down
1.9% from a year earlier and 2.8% from December 31, 1996.
Mortgage servicing assets totaled $71.4 million at June 30, 1997,
up 1.2% from December 31, 1996.

      Revenues from the sale of mortgage servicing were up 105.0%
from the second quarter of 1996 to $6.8 million.  Year to date
servicing sale revenues totaled $13.7 million, up from $4.5
million in 1996.

      As a result of the decrease in mortgage loan closings from
1996, net interest income was down in the second quarter and year
to date.  Net interest income for the three months ended June 30,
1997 was $4.4 million, down 5.4% from the second quarter 1996.
Year to date, net interest income totaled $8.2 million, compared
to $8.9 million in 1996.

      Operating expenses were up $1.2 million, or 4.3% from the
second quarter of 1996 and $3.6 million or 6.6% year to date.
Included in second quarter operating expenses is $3.5 million of
amortization expense relating to  mortgage servicing assets, a
decrease of $0.3 million from 1996.  Year to date amortization
expense totaled $6.7 million, up $1.1 million from the previous
year.  The increase in other operating expense reflects the
significant investments in technology being made by this line of
business in order to remain competitive in the current
environment of the industry.

XXX   PAGE 12   XXX

Community Banking
<TABLE>
Selected Financial Data (shown in thousands):

                               Three Months           Six Months
                              Ended June 30,        Ended June 30,
                               ------------         ------------

                              1997      1996         1997      1996
                              -----     -----       -----     -----
Selected Income Statement Data:

<S>                        <C>       <C>          <C>       <C>
Net interest revenue        $5,395    $4,844      $10,473    $9,403
Provision for loan and
lease losses                 (553)     (426)        (995)     (952)
Other income                 2,227     2,096        4,654     4,479
Operating expense          (5,058)   (5,080)      (9,951)   (9,520)
                          --------- ---------   --------- ---------
Income before tax            2,011     1,434        4,181     3,410
Income tax                   (731)     (532)      (1,550)   (1,254)
                          --------- ---------   --------- ---------
Net income                  $1,280      $902       $2,631    $2,156
                          ========= =========   ========= =========
</TABLE>
<TABLE>
                          June 30,          December 31,
Selected Balance 
Sheet Data:                  1997                1996
                         ---------           ---------
<S>                       <C>                 <C>
Securities and short-term
  investments             $111,958            $116,533
Loans and leases           368,457             336,580
Allowance for loan and
  lease losses             (5,046)             (4,790)
All other assets            39,098              55,184
                          ---------           ---------
Total assets              $514,467            $503,507
                          =========           =========

Deposits                  $463,839            $453,879
All other liabilities       14,091              15,661
                          ---------           ---------
Total liabilities         $477,930            $469,540
                          =========           =========
Shareholder's equity       $36,537             $33,967
                          =========           =========
</TABLE>
     Community banking activities are conducted by Irwin Union
Bank through locations in seven counties in central Indiana. Net
income was up in the second quarter to $1.3 million from $901.8
thousand.  Year to date, net income was $2.6 million, up from
$2.2 million in 1996.  The provision for loan and lease losses
increased 29.8% to $553.0 thousand in the second quarter compared
with a provision of $426.0 thousand a year earlier.  Year to
date, the provision for loan and lease losses totaled $995.0
thousand, compared to $952.0 thousand in 1996, an increase of
4.5%.

XXX   PAGE 13   XXX

     Following is an analysis of net interest income and net
interest margin computed on a tax equivalent basis:

<TABLE>                             
For the Three Months Ended June 30,
                              1997                  1996
                              ----                  ----
(In thousands)    Average          Yield/  Average          Yield/
                  Balance Interest   Rate  Balance Interest   Rate
                 -------- ----------------------------------------
<S>              <C>       <C>      <C>   <C>      <C>      <C>

Interest -
earning assets   $475,821  $10,207  8.70% $408,441 $8,704   8.57%
Interest -
bearing 
liabilities      $412,042    4,733  4.66% $344,469  3,813   4.45%
Net interest 
income                      $5,474                 $4,891

Net interest margin                 4.61%                   4.82%
</TABLE>
<TABLE>
For the Six Months 
Ended June 30,                1997                   1996
                              ----                   ----
(In thousands)    Average          Yield/  Average           Yield/
                  Balance Interest   Rate  Balance Interest   Rate
                  ------- -------- ------  -------  -------  ------

<S>              <C>       <C>      <C>   <C>       <C>       <C>

Interest -
earning assets   $470,930  $19,846  8.50% $406,589  $17,121   8.47%
Interest -
bearing 
liabilities      $409,053    9,218  4.54% $340,693  $ 7,620   4.50%

Net interest income       $ 10,628                  $ 9,501

Net interest margin                 4.55%                     4.70%
</TABLE>
     Other income in the second quarter was up 6.2% to $2.2
million from $2.1 million in 1996.  For the year to date, other
income increased 3.9% to $4.7 million.  Other expenses decreased
0.4% from the second quarter of 1996 to $5.1 million.  For the
year, these expenses were up 4.5% to $10.0 million.  The
continued expansion of operations in new markets has increased
non-interest expense in 1997.  However, during the second
quarter, this increase was offset by a decline in certain
expenses incurred in 1996 relating to the restructuring of the
community bank's trust operations.

XXX    PAGE 14   XXX

HOME EQUITY LENDING

Selected Financial Data (shown in thousands):

<TABLE>
                               Three Months       Six Months
                               Ended June 30,     Ended June 30,
                              ---------------     --------------

                              1997      1996      1997      1996
                               ----      ----      ----      ----
Selected Income Statement 
Data:
<S>                       <C>       <C>       <C>       <C>
Net interest revenue        $1,634    $1,278    $2,807    $2,186
Provision for loan and
 lease losses                (813)     (248)     (732)     (514)
Gain from sale of loans      5,336         0     9,995         0
Loan servicing fees          3,105       868     5,834     1,844
Other revenue                   69        25       120        39
                          --------- --------- --------- ---------
Total net revenues           9,331     1,923    18,024     3,555
                          --------- --------- --------- ---------
Amortization of 
capitalized servicing        2,428       316     4,022       551
Operating expense            6,388     3,713    12,300     7,116
                          --------- --------- --------- ---------
Pre-tax income (loss)         $515  ($2,106)    $1,702  ($4,112)
                          ========= ========= ========= =========
</TABLE>
<TABLE>
Other Selected Financial Data:      June 30,    December 31,
                                       1997            1996
                                      ----             ----
<S>                                  <C>          <C>
Home equity loans, net of allowance  $91,113      $117,588
Net capitalized servicing             27,783        15,343
Servicing portfolio                  299,363       230,450
</TABLE>

      The home equity lending business was begun in 1994 with the
incorporation of Irwin Home Equity Corporation.  It has a single
production and servicing office located in San Ramon, California.
In 1995, the business began marketing home equity lines of credit
by means of direct mail and telemarketing.

      The home equity lending business recorded pre-tax income of
$0.5 million during the second quarter of 1997 and $1.7 million
year to date.  These results are compared to 1996 quarterly and
year to date losses of $2.1 million and $4.1 million,
respectively.  Net revenues for the quarter totaled $9.3 million,
up from $1.9 million a year earlier.  Year to date net revenues
increased to $18.0 million from $3.6 million in 1996. Included in
1997 net revenues are gains from the securitization of $64.9
million of home equity loans during the quarter and $125.0
million year to date.

     Net revenues for the second quarter include $3.1 million of
servicing fees, up from $0.9 million a year earlier.  Year to
date, servicing fees totaled $5.8 million, up from $1.8 million
in 1996.  The home equity lending business has retained the
servicing rights on all the loans it has securitized.  Its
managed portfolio of home equity loans totaled $299.4 million as
of June 30, 1997, compared with $230.5 million at December 31,
1996.  Loan volume for the quarter ended June 30, 1997 totaled
$56.7 million, an increase of 36.1% from 1996.  Year-to-date loan
volume increased 39.9% to $101.5 million.

XXX   PAGE 15   XXX

     The business will maintain the flexibility of either holding
the loans it produces or securitizing them.  Management will
evaluate these options throughout the year in light of market
conditions and financial objectives.

     Operating expenses were $8.8 million in the second quarter
of 1997, up 118.8% from 1996.  Year to date, they increased
112.9% to $16.3 million.  The increase is reflective of the
increased production activities of the company in 1997.  Included
in operating expenses is the amortization of capitalized
servicing which totaled $2.4 million in the second quarter, up
from $0.3 million in 1996. For the year to date, amortization
expense totaled $4.0 million compared with $0.6 million in the
previous year.  The increase results from the growth in
capitalized servicing asset which was $27.8 million at June 30,
1997, up from $15.3 million at December 31, 1996 and $5.2 million
a year earlier.

EQUIPMENT LEASING

      The equipment leasing business recorded pre-tax income for
the quarter and for the year of $65.9 thousand and $71.1
thousand, respectively. This compares to pre-tax income of $42.9
thousand and $14.6 thousand in the second quarter and year to
date 1996, respectively.  Net revenues were up 5.7% for the
quarter to $1.1 million and 5.1% year to date to $2.2 million.
Operating expenses totaled $1.0 million in the second quarter and
$2.1 million year to date in 1997, up 3.7% and 2.4%,
respectively, from 1996.  Lease volume was $10.0 million in the
second quarter of 1997, up 7.9% from a year earlier.  Year-to-
date volume was $18.3 million, up 8.3%.

PARENT COMPANY (INCLUDING CONSOLIDATING ENTRIES)

     For the quarter ended June 30, 1997, the parent company
recorded a net loss of $1.2 million, compared with net income of
$0.1 million a year earlier.  Year to date, the parent company's
net loss totaled $2.4 million compared with net income of $0.6
million in 1996.  There are two primary reasons for the decline.
First, the parent company records the income tax expense or
benefit generated at the home equity lending and equipment
leasing businesses until such time that all net operating losses
carried forward are fully used.  In the second quarter and year
to date 1997, the parent recorded $232.5 thousand and $709.2
thousand, respectively, of income tax expense related to these
lines of business.  This compares with $825.4 thousand and $1.6
million of income tax benefit recorded in the second quarter and
year to date, respectively, in 1996.

      The second factor in the decline in the parent company's
1997 results is the distributions on trust preferred securities
which were sold in January 1997.  During the second quarter and
year to date 1997, $1.2 million and $2.1 million, respectively,
was distributed.  See the section on the consolidated balance
sheet for further discussion of these securities.

XXX   PAGE 16   XXX

CONSOLIDATED INCOME STATEMENT ANALYSIS

     Net interest income for the second quarter of 1997 totaled
$13.3 million, up 9.7% from the second quarter of 1996.  For the
year, it increased 9.6% to $25.2 million.  The increases were the
net effect of a combination of factors throughout the
Corporation.  The mortgage banking business recorded decreased
net interest revenue as a result of the decreased production of
mortgage loans during 1997.  This decline was offset by increases
at the community banking and home equity lending businesses which
corresponded to growth in the loan portfolios in each of those
businesses.

     The loan and lease loss provision was $2.0 million for the
second quarter of 1997, as compared with $1.0 million for the
same period in 1996.  For the year, it totaled $2.7 million, up
from $2.0 million a year earlier.  This increase is consistent
with an increase in nonperforming assets which the Corporation
has experienced during 1997.  See the section on credit risk for
more discussion of this subject.

     Other income was up $7.9 million or 20.9% in the second
quarter of 1997.  Year to date other income increased $14.5
million or 20.1%.  This increase was driven primarily by home
equity lending activities.  Total income from home equity loan
sales and servicing was $8.4 million in the second quarter of
1997 and $15.8 million year to date.  This compares to 1996
revenues of $0.9 million and $1.8 million in the second quarter
and year to date, respectively.

      Operating expenses also increased in 1997 as the second
quarter was up $5.9 million or 14.5% from 1996.  For the year,
operating expenses increased $12.6 million or 16.4%.  This
increase is due in part to the growth of the Corporation through
the continued expansion of the home equity lending business,
investments in new technology at the mortgage banking business,
and the community bank's growth in new markets.  Also
contributing to the increase was additional amortization expense
associated with capitalized servicing assets on the balance
sheets of the mortgage bank and home equity lending business.
Amortization expense increased $1.8 million in the second quarter
to $5.9 million.  Year to date, the expense grew to $11.0 million
from $7.0 a year earlier.

     The effective income tax rate for the Corporation was 40.0%
in the second quarter of 1997 and 40.1% year to date.  This is
compared with 41.0% in the second quarter of 1996 and 40.9% year
to date 1996.

     In February 1997 the Financial Accounting Standards Board
issued Statement of Financial Accounting Standards No. 128,
"Earnings per Share" (SFAS No. 128).  This statement specifies
the computation, presentation and disclosure requirements for
earnings per share.  SFAS No. 128 is effective for financial
statements issued for periods ending after December 15, 1997.  If
the Corporation had calculated earnings per share in accordance
with SFAS No. 128, the following amounts would have been
reported:
<TABLE>
                           Three months ended    Six months ended
                                  June 30,           June 30,
                               1997      1996      1997      1996
                             ------    ------    ------    ------
<S>                           <C>       <C>       <C>       <C>
Basic earnings per share      $0.52     $0.44     $0.98     $0.88
Dilutive earnings per share   $0.50     $0.43     $0.95     $0.86
</TABLE>
XXX   PAGE 17   XXX

CONSOLIDATED BALANCE SHEET ANALYSIS

     Total assets of the Corporation at June 30, 1997, were $1.2
billion, a decline of $69.5 million or 5.3% from December 31,
1996 total assets of $1.3 billion.  The decline was attributed to
an decrease in mortgage loans held for sale of $77.0 million.

      The decrease in assets was accompanied by an decrease in
short-term borrowings of $145.7 million or 31.5% and an increase
in deposits of $27.0 million or 4.2%.  A portion of noninterest
bearing deposits is associated with escrow accounts held on loans
in the servicing portfolio of Inland Mortgage.  These escrow
accounts totaled $181.7 million at June 30, 1997, up from $171.1
million at December 31, 1996.

     Shareholders' equity grew to $121.8 million or $10.95 per
share, a 2.4% increase over the $118.9 million or $10.46 per
share at the end of 1996.  The Corporation's equity to assets
ratio ended the quarter at 9.47%, compared to 9.12% at the end of
1996.

     Prior to the adoption of new mortgage banking accounting
standards in the second quarter of 1995, mortgage banking
accounting did not allow the full value of mortgage servicing
rights to be reflected on the balance sheet.  Since a significant
portion of the Corporation's mortgage servicing portfolio was
generated prior to the adoption of the new accounting standards,
it represents substantial economic value which is not recorded on
the balance sheet.  The following table demonstrates the
estimated after-tax value for the current quarter as well as the
past two year ends.
<TABLE>
(In thousands)         June 30,1997   Dec. 31,1996   Dec. 31,1995
                       ------------   ------------   ------------
<S>                     <C>            <C>            <C>
Servicing portfolio 
balance                 $10,509,593    $10,810,988    $10,301,914
                       ------------   ------------   ------------
Value @1.5%                $157,644       $162,165       $154,529
Less: capitalized 
servicing                    71,384         70,551         51,783
Tax liability at 40%         34,504         36,646         41,098
                       ------------   ------------   ------------

Net value not on 
balance sheet               $51,756        $54,968        $61,648
                       ============   ============   ============
Per share of common 
stock                         $4.65          $4.84          $5.44
                            =======        =======        =======
</TABLE>

CREDIT RISK

     The assumption of credit risk is a key source of earnings
for the community banking, home equity lending, and equipment
leasing businesses.  In addition, the mortgage banking business
assumes some credit risk despite the fact that the mortgages are
typically secured.

     The community banking and home equity lending businesses
manage credit risk through the use of lending policies, credit
analysis and approval

XXX   PAGE 18   XXX

procedures, and personal contact with the borrowers.  Loans over
a certain size are reviewed prior to approval by a loan
committee.   The equipment leasing business manages credit risk
in a similar manner through the use of lending policies, credit
analysis procedures, and personal contact with lessees.

     Management reviews various ratios as measurements of asset
quality; however, the two most significant areas are delinquent
loan and lease ratios and the adequacy of the allowance for
possible loan and lease losses.

     The adequacy of the allowance for loan and lease losses is
critical to the fair valuation of net loans and leases recorded
on the Corporation's balance sheet.  Management evaluates the
creditworthiness of significant borrowers, past loan and lease
loss experience, and current and anticipated economic conditions.
The allowance for loan and lease losses is reduced by loans and
leases which, in the opinion of management, are deemed to be
uncollectible.  The allowance is increased by provisions against
income.  The ending allowance at any reporting period reflects
management's opinion of the possible future loss potential of all
loans and leases currently recorded on the Corporation's books.

      As of June 30, 1997, the allowance for loan and lease
losses as a percentage of total loans and leases was 1.36%,
compared to 1.25% at December 31, 1996.  For the three months
ended June 30, 1997, the provision for possible loan and lease
losses totaled $2.0 million, a 94.9% increase over the amount
recorded in the second quarter of 1996.  Year to date, the
provision totaled $2.7 million, up from $2.0 million a year
earlier.  The higher 1997 reserve and provision are consistent
with the increase in nonperforming assets experienced by the
Corporation.  Net charge-offs for the quarter were $877.7
thousand as compared to $304.4 thousand in 1996.  Year to date
net charge-offs totaled $1.4 million, up from $0.5 million a year
earlier.

     Nonperforming assets (loans 90 days past due, nonaccrual,
and owned real estate) were $9.0 million or 0.70% of total assets
at June 30, 1997, up from $7.2 million or 0.55% at December 31,
1996 and $2.7 million or 0.26% at December 31, 1995.  The most
significant increases occurred at the mortgage bank and community
bank where nonperforming assets were up $1.6 million and $0.6
million, respectively, from year end 1996. The Corporation
monitors the loans and property included in this total in
evaluating the status of the current reserve.

XXX   PAGE 19   XXX
<TABLE>
Nonperforming Assets
(In Thousands)             June 30,   December 31,   December 31,
                               1997           1996           1995
                       --------------------------------------------

<S>                          <C>            <C>            <C>
Accruing loans past due
90 days or more:
     Commercial                $913           $256           $418
     Leasing                      0              0              0
     Real Estate                  0            234              0
     Consumer                    94            205            202
                          ---------      ---------      ---------
          Subtotal            1,007            695            620
                          ---------      ---------      ---------

Nonaccrual loans:
     Commercial               2,459          2,739            670
     Leasing                  1,051          1,261            415
     Real Estate              2,757            260            694
     Consumer                     0              0              0
                          ---------      ---------      ---------
          Subtotal            6,267          4,260          1,779
                          ---------      ---------      ---------
Total nonperforming loans     7,274          4,955          2,399
                          ---------      ---------      ---------

Other real estate owned       1,763          2,239            295
                          ---------      ---------      ---------
Total nonperforming assets   $9,037         $7,194         $2,694
                          =========      =========      =========
Nonperforming assets to
total assets                  0.70%          0.55%          0.26%
                             ======         ======         ======
</TABLE>
LIQUIDITY

     Liquidity is the availability of funds to meet the daily
requirements of the business.  For financial institutions, demand
for funds comes principally from extensions of credit and
withdrawal of deposits.  Liquidity is provided by asset
maturities, sales of investment securities, or short-term
borrowings.  Seasonal fluctuations in deposit levels and loan
demand require differing levels of liquidity at various times
during the year.  Liquidity measures are formally reviewed by
management monthly, and they continue to show adequate liquidity
in all areas of the organization.

XXX   PAGE 20   XXX

INTEREST RATE SENSITIVITY

Interest rate sensitivity refers to the degree to which the
Corporation's short- and long-term earnings would change due to
changes in market rates of interest.  The corporation's goal in 
addressing this risk is to manage its businesses so that movements 
of interest rates have a non-material impact on net income and on 
the value of its assets and liabilities.  To measure its sensitivity 
to changes in interest rates and appropriate hedging strategies, the 
Corporation uses a combination of measurement techniques including 
simulation, rate shock analysis, and gap analysis.

The following table shows in summary form the Corporation's
interest rate sensitivity based on expected interest rate
repricing intervals for the balance sheet as of June 30, 1997 (a
"gap" analysis).  For example, a 30-year adjustable rate
residential mortgage held in the portfolio of Irwin Union Bank is
included in the "4-12 month" category since that is the time
frame over which the asset will reprice.  Fixed rate assets and
liabilities such as mortgage servicing rights and the escrow
deposits associated with them are analyzed based on their
expected maturities which reflect estimated pre-payment
characteristics, rather than their maximum contractual
maturities.  Some items, such as certain deposit accounts, are
non-interest bearing, but will vary in balance due to interest
rate changes.  Since the Corporation relies on such accounts in
its operations and would need to replace them with "at market"
liabilities should the non-interest bearing ones be unavailable,
they are included in the gap table and in simulations as "non-market" items. 

<TABLE>
                  Within   4-12     1-5    Over 5   Subtotal Non-    Total
                     3     Months   Years  Years             market
                  Months
                  ----------------------------------------------------------
(In Thousands)
Assets:
<S>             <C>        <C>     <C>     <C>     <C>     <C>        <C>
Interest-bearing
deposits with 
banks             $1,744   $4,095   $4,647      $0  $10,486       $0   $10,486
Federal Funds Sold 7,000        0        0       0    7,000        0     7,000
Taxable 
investment
securities        15,564   12,242   34,990   1,483   64,279        0    64,279
Tax-exempt 
investment
securities           384      100    1,462   2,403    4,349        0     4,349
Mortgages held 
for sale         368,062        0        0       0  368,062        0   368,062
Loans, net of
unearned income  258,841   72,144  121,046  86,268  538,299        0   538,299

Total interest-
earning assets   651,595   88,581  162,145  90,154  992,475        0   992,475

Liabilities:
Non-interest 
bearing
deposits              0         0        0       0       0  $204,773  $204,773
Money Market 
checking         16,368         0   49,104  16,082  81,554         0    81,554
Money Market 
savings           2,518         0    7,761       0  10,279         0    10,279
Regular savings  27,295     2,217   11,822   9,135  50,469         0    50,469
Time deposits   157,623    69,191   51,901   1,014 279,729         0   279,729
Short-term 
borrowings      266,174         0        0       0 266,174         0   266,174
Long-term debt    1,377     3,196    5,217  50,000  59,790         0    59,790
Total interest-
bearing
liabilities      471,355   74,604  125,805  76,231 747,995   204,773   952,768
Trust preferred
 securities            0        0        0  50,000  50,000         0    50,000

Interest 
sensitivity
gap             180,240    13,977   36,340 (36,077) 194,480 (204,773) (10,293)

Cumulative 
interest
sensitivity 
gap            $180,240  $194,217 $230,557 $194,480         (10,293)
                ===================================         ========
</TABLE>

As the above table shows, the consolidated one-year gap at June
30, 1997 was a positive $194.2 million.  This compares to a
positive gap of $188.4 million at March 31, 1997.

Since the gap was positive at June 30, 1997, it means that
the Corporation's net interest income was positioned to benefit
from rising rates, or to be harmed by declining rates. While
traditional interest rate risk focuses on the changes in net
interest income due to interest rate changes, the Corporation
engages in other activities which are also affected by interest
rate changes.  Principal among these are mortgage loan
origination and servicing. Through the use of simulations using
regression modeling and option-adjusted valuation techniques for
modeling expected customer behavior, the Corporation attempts to
analyze and mitigate the interest rate risks associated with the
negatively correlated activities of mortgage loan origination and
servicing.  For example, if interest rates decline, management
expects an increase in mortgage loan origination income and a
decline in the value of mortgage servicing rights.  Management
attempts to monitor this exposure to traditional interest rate
risk as well as interest rate influences on production and
servicing value in a comprehensive manner.


XXX   PAGE 22   XXX

CAPITAL ADEQUACY

     Capital is a major focus of regulatory attention, with the
risk-based capital standard being the principal capital adequacy
measure.  Based on this standard, financial institutions are
currently required to have a risk-based capital ratio of at least
8.0%.  In addition to the minimum requirements for the risk-based
capital ratio, Tier I capital of at least 4.0% of total risk-adjusted
assets must be maintained.  Equity and risk-based capital ratios for the
Corporation are as follows:
<TABLE>
 
                       June 30,      December 31,    December 31,
                           1997              1996           1995
                     ---------- --------------------------------

<S>                 <C>               <C>             <C>
Equity to Assets      9.47%            9.12%           9.56%
Risk-Based Capital 
Ratio                17.39%           14.23%          14.49%
Tier I Capital 
Ratio                16.62%           13.47%          13.80%
</TABLE>

The Corporation's capital ratios are adequate and above
regulatory minimums.


OTHER MATTERS

The Corporation, like many financial institutions, is actively
addressing its exposure to the "Year 2000 Bug" (which is commonly
defined as the ability of information and other business systems
to function fully and accurately from, into, and between the
twentieth and twenty-first centuries).  The Corporation has
developed a five-stage project plan which culminates in final
testing and implementation by mid-1999.

      The Corporation is currently in the assessment stage of its
plan and cannot definitively estimate the extent of the problem
for the Corporation or the cost to remedy it.  The Corporation
has developed a technology strategy which primarily uses systems
developed by third parties and has very few internally developed
applications.  Consequently, the Corporation's principal focus
will be on assuring Year 2000 compliance from its commercial
application vendors.

      In April 1997, a lawsuit commenced in May 1995 against the
Corporation, Irwin Home Equity Corporation and certain employees
of Irwin Home Equity, alleging misappropriation of trade secrets,
was terminated.

XXX   PAGE 23   XXX

PART II

Other Information


Item 4.  Submission of Matters to a Vote of Security Holders


a.   The Annual Meeting of Shareholders of Registrant was held on
April 29, 1997.

b.   The following directors were elected at the meeting:

<TABLE>
                        Affirmative  Negative     Votes     Votes
                              Votes     Votes  Withheld Abstained
                        ----------- --------- --------- ---------
     
   <S>    <C>            <C>           <C>      <C>         <C>
   Sally A. Dean         10,127,125    15,707    36,000     5,187
   David W. Goodrich     10,162,083    15,707     1,042     5,187
   John T. Hackett       10,163,125    15,707         0     5,187
   William H. Kling       9,690,855    15,707   472,270     5,187
   Brenda J. Lauderback  10,159,735    15,707     3,390     5,187
   John C. McGinty       10,117,919    15,707    45,206     5,187
   Irwin Miller           9,694,473    15,707   468,652     5,187
   William I. Miller     10,163,125    15,707         0     5,187
   John A. Nash          10,162,925    15,707       200     5,187
   Lance R. Odden        10,123,929    15,707    39,196     5,187
   Theodore M. Solso     10,161,018    15,707     2,107     5,187
</TABLE>
    

c.   Other matters voted on during the meeting were as follows:

     Confirmation of independent auditors, Coopers & Lybrand, of
     the Registrant.  10,078,153 affirmative, 65,402 negative, 40,464
     abstained

     Approval of the 1997 Irwin Financial Corporation Stock
     Option Plan.  9,949,623 affirmative, 170,480 negative, 63,916 abstained
 

XXX   PAGE 24   XXX


PART II

Other Information



Item 6.  Exhibits and Reports on Form 8-K

(a)  Exhibits to Form 10-Q
<TABLE>
Number Assigned                                   Sequential Numbering
In Regulation S-K                                 System Page Number
Item 601            Description                   of Exhibit
- -----------------   -----------                   --------------------

<C>                 <S>                                <C>
(10)                Irwin Financial Corporation        27
                    1997 Stock Option Plan

(11)                Computation of                     38
                    Earnings per Share

(27)                Financial Data Schedule            39
</TABLE>


(b)  Reports on Form 8-K

None

XXX   PAGE 25   XXX

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.

                              IRWIN FINANCIAL CORPORATION

                              By: /s/ Thomas D. Washburn
                                  ________________________
                                  Thomas D. Washburn
                                  Chief Financial Officer


                              By: /s/ Marie C. Strack
                                  _________________________
                                  Marie C. Strack
                                  Corporate Controller
                                  (Chief Accounting Officer)

XXX   PAGE 26   XXX




                                                  Exhibit 10


IRWIN FINANCIAL CORPORATION

1997 STOCK OPTION PLAN

Effective April 30, 1997

     The terms and conditions of the Irwin Financial
Corporation 1997 Stock Option Plan (the "Plan") are set
forth below.  This Plan shall be effective April 30, 1997,
subject to prior approval by the shareholders of Irwin
Financial Corporation ("IFC" or "the Company") and, when
effective, shall supersede and replace the Irwin Financial
Corporation 1992 Stock Option Plan (the "1992 Plan").
Options and rights granted under the 1992 Plan shall remain
subject to the terms and conditions of the 1992 Plan.

     1.   Purpose of the Plan.

     The Plan is intended (a) to encourage the ownership of
the Common Shares, no par value, of IFC ("Shares") by
officers and other key employees of IFC and its subsidiaries
so as to give them an increased personal incentive to
promote the success of IFC and to encourage such officers
and key employees to remain in the employ of IFC and its
subsidiaries, (b) to encourage the non-employee members of
the Board (the "Outside Directors") to continue serving on
the Board, and (c) to enable IFC to compete more effectively
in attracting and retaining the Outside Directors and key
employees needed for continued success and growth.

     2.   Shares Available for Options.

     An aggregate of 700,000 of authorized but unissued, or
treasury, Shares shall be reserved for issuance upon the
exercise of options granted under the Plan, which number
shall not include any Shares subject to options granted
under the 1992 Plan.  If any option granted under this Plan
shall expire or terminate for any reason without having been
fully exercised, the Shares subject thereto shall again be
available for option grants.
     
     3.   Administration.

     The Plan shall be administered by two or more members
of the Board of Directors who are and continue at all
relevant times to be "Non-Employee Directors" within the
meaning of Rule 16b-3 of the Securities and Exchange
Commission as in effect on the date of adoption of this Plan
(the "Committee").  The Board of Directors shall have the
power to name directors to the Committee and to remove
directors from the Committee at any time and for any
purpose.  Any director serving on the Committee who is not a
Non-Employee Director with respect to any action of the
Committee shall abstain from voting or otherwise acting with
respect thereto.  In the event that there are fewer than two
members of the Board of Directors who are Non-Employee
Directors with respect to any action to be taken under the
Plan, the full Board of Directors shall constitute the
Committee for the purpose of that action.  The Committee
shall have the power to interpret and construe the
provisions of the Plan or any option or right granted under
it, and such

XXX   PAGE 27   XXX

interpretation or construction shall be final and binding.
The Committee may prescribe, amend and rescind rules and
regulations relative to the Plan or its construction or
interpretation.
     
     4.   Issuance of Options.

          (a)  Prior to the Termination Date of the Plan (as
     hereinafter defined), the Committee may, from time to time,
     grant options to any Outside Director, officer or other key
     employee of IFC and its subsidiaries (collectively, the
     "Eligible Persons") for the purchase of Shares pursuant to
     the Plan, in such amounts as the Committee may determine.
     No option shall have an option price of less than 100% of
     the fair market value of the Shares on the date the option
     is granted or a term in excess of ten (10) years.
          
          (b)  Options granted under the Plan may be either
     (i)Incentive Stock Options or (ii) Nonqualified Stock
     Options; provided, however, that Outside Directors and
     other Eligible Persons who are not "employees" of IFC
     within the meaning of Section 421 of the Internal
     Revenue Code of 1986, as amended, and any regulations
     thereunder (the "Code"), shall not be eligible for
     grants of Incentive Stock Options.  Each option granted
     under the Plan shall be designed by the Committee as
     either an Incentive Stock Option or an Nonqualified
     Stock Option.
          
          (c)  Incentive Stock Options shall be granted only
     to those persons who are employees of IFC or a
     "subsidiary corporation" of IFC as defined in Section
     424(f) of the Code and the terms of each grant of
     Incentive Stock Options shall meet the requirements of
     Section 422 of the Code including but not limited to
     the following:
          
               (i)  Incentive Stock Options granted to any
          individual who is the owner (within the meaning of
          Section 424(d) of the Code) of Shares possessing
          more than 10% of the total combined voting power
          of all classes of shares of IFC (a "10%
          Shareholder") shall have an option price equal to
          not less than 110% of the fair market value of the
          Shares on the date the option is granted and the
          exercise period must not exceed five (5) years.
               
               (ii) The aggregate fair market value
          (determined as of the time the option is granted)
          of the Shares for which Incentive Stock Options
          may be exercised for the first time by any
          participant during any calendar year (under all
          option plans of the Company or a parent or
          subsidiary corporation within the meaning of Code
          Section 422(d)) shall not exceed $100,000.  In the
          event the fair market value of Shares subject to
          such options exceeds the $100,000 limitation in
          the preceding sentence, the options exercised in
          excess of such limitation shall be deemed to be
          Nonqualified Stock Options.
          
          (d)  Nonqualified Stock Options shall consist of those
     options that are designated as Nonqualified Stock Options at
     the time of grant or thereafter deemed to be Nonqualified
     Stock Options by virtue of the provisions contained in
     subparagraph 4(c) or otherwise failing to

XXX   PAGE 28   XXX

satisfy the requirements of Section 422 of the Code and the
regulations thereunder.

          (e)  Notwithstanding any provision in this Plan to
     the contrary, the maximum aggregate number of Shares
     with respect to which options may be granted to any
     Eligible Person in any fiscal year of the Plan shall be
     150,000 Shares.
  
     5.   Issuance of Stock Appreciation Rights.

          (a)  Prior to the Termination Date of the Plan,
     the Committee may, from time to time, grant stock
     appreciation rights ("SARs") to any Eligible Person, in
     such amounts as the Committee may determine.

          (b)  Each SAR shall represent only  the right to
     receive in cash an amount equal to the excess of the
     fair market value, on the date the SAR is exercised, of
     one IFC Share over the grant price of the SAR as
     determined by the Committee.  The grant price of each
     SAR shall be not less than the fair market value of one
     Share on the date the SAR is granted
     
          (c)  The Committee may grant SARs at any time and
     from time to time to any Eligible Person, may designate
     such SARs as related to options then being granted or
     granted prior to the grant date of the SARs, and may
     set such terms and conditions upon the exercise of the
     SARs as it may determine in its discretion.
     
          (d)  Unless the Committee provides otherwise at
     the time of the grant, if an SAR is granted in relation
     to an option, the exercise of the SAR or the option
     shall result in the extinguishment of the related
     option or SAR, as the case may be, with respect to the
     Shares for which the option or SAR is exercised.
     
          (e)  Notwithstanding any provision in this Plan to
     the contrary, the maximum aggregate number of Shares
     with respect to which SARs may be granted to any
     Eligible Person in any fiscal year of the Plan shall be
     150,000 Shares.

     6.   Price and Terms of Payment.

          (a)  Determination of Fair Market Value.  The fair
     market value of Shares subject to any option or upon
     which any SAR is based shall be determined by the
     Committee in good faith in accordance with such
     procedures as the Committee shall prescribe from time
     to time.  The Committee shall consider those factors
     which the Committee reasonably believes to be relevant
     in determining the fair market value of Shares.
          
          (b)  Exercise of Options.  Each option may be
     exercised in whole or in part at any time or from time
     to time during the exercise period (described below)
     upon written notice from the optionee to IFC,
     accompanied by payment of the purchase price for the
     number of Shares as to which the option is exercised.

XXX   PAGE 29   XXX

               (i)  Payment of Purchased.  Payment of the
          purchase price for the exercise of any options
          granted under the Plan shall be made either in
          cash or cash equivalents on the date of purchase
          or, if lawful, under one or more of the following
          methods:
     
                    (1)  The Committee may permit payment of
               the purchase price by the transfer to IFC, on
               the date of purchase, of that number of
               Shares of IFC previously acquired by the
               optionee the fair market value of which,
               determined by the Committee (plus an
               appropriate amount of cash, if any), is equal
               to the purchase price ;
                    
                 (2)  The Committee may permit payment of the purchase price
               in installments; provided however, that the provisions of
               each installment purchase agreement: (A) shall provide that
               the purchaser, at the purchaser's option, may pay any or all
               such installments at one time, (B) shall comply with all
               applicable credit regulations, if any, then in effect and
               issued or enacted by governmental authority having
               jurisdiction, including Regulation G of the Board of
               Governors of the Federal Reserve System if such Regulation
               is then in effect, (C) shall be established by the Committee
               and shall include a specified rate of interest payable on
               the unpaid balance, and (D)shall require that the
               certificates for Shares purchased pursuant to installment
               arrangement be pledged to IFC.
                    
                    The certificates for Shares purchased
               pursuant to an installment purchase agreement
               will be delivered to the purchaser, who shall
               take title to such Shares and be entitled to
               all voting rights with respect thereto and
               all cash dividends paid thereon, and
               immediately deposited by the purchaser,
               together with a properly executed stock
               power, with the Secretary of IFC to be held
               by IFC as security for the payment of the
               installments of the purchase price, including
               interest.  In the event of the payment by IFC
               of a stock dividend on or the declaration by
               IFC of a stock split with respect to any of
               its Shares held as security pursuant to an
               installment purchase agreement hereunder, the
               pledge under such agreement shall extend to
               the Shares issued in payment of such stock
               dividend or on account of such stock split.
               The purchaser shall deliver to IFC the
               certificates representing the dividend or
               split Shares upon receipt thereof, together
               with a properly executed stock power.  In the
               event that the Shares held as security
               pursuant to an installment purchase agreement
               shall be changed or reclassified as a result
               of any charter amendment, recapitalization,
               reorganization, merger, consolidation, sale
               of assets or similar transactions, the
               changed or reclassified Shares or other
               assets or both received as a result of such
               transaction shall be substituted for the
               Shares pledged under such agreement; and the
               purchaser shall promptly deliver to IFC any
               certificates issued to represent the Shares
               so changed or reclassified
                    

XXX  PAGE 30   XXX

               and any such other assets, together with a
               properly executed stock power.  If rights to
               subscribe for or purchase Shares or other
               securities shall be issued to holders of
               Shares held as security pursuant to an
               installment purchase agreement, such rights
               shall belong to the purchaser free from
               pledge.  Upon completion of payment for such
               Shares, including interest to the date of
               payment, and subject to any requirements
               necessary to comply with Regulation G or
               other applicable credit regulations, the
               purchaser shall be entitled to the return
               from IFC of the certificates so pledged; or

                    (3)  The Committee may provide that
               payment in full of the purchase price need
               not accompany the notice of exercise provided
               the notice of exercise directs that the
               certificate or certificates for such Shares
               for which the option is exercised be
               delivered to a licensed broker acceptable to
               the Company as the agent for the individual
               exercising the option and, at the time such
               certificate or certificates are delivered,
               the broker tenders to the Company cash or
               cash equivalents acceptable to the Company
               equal to the purchase price for such Shares
               purchased pursuant to the exercise of the
               option plus the amount (if any) of federal
               and other taxes which the Company may, in its
               sole judgment, be required to withhold with
               respect to the exercise of the option.
     
               (ii) Withholding of Taxes.  Upon exercise of
          an option subject to withholding taxes, an
          optionee may elect to have IFC withhold from the
          Shares otherwise deliverable to the optionee that
          number of Shares having an aggregate fair market
          value, as of the date of exercise of the option,
          equal to any applicable taxes imposed upon the
          optionee as a result of the exercise of the
          option, and to have that value applied by IFC to
          the payment of the optionee's tax liability.  Such
          election must be made in writing and provided to
          the Secretary of IFC at the time of exercise.  For
          purposes of such election, the fair market value
          of Shares shall be determined by the Committee in
          accordance with the provisions of subparagraph
          6(a).
     
          (c)  Exercise of SARs.  Each SAR may be exercised in whole
     or in part at any time or from time to time during the
     exercise period (described below) upon written notice from
     the grantee to IFC.  Upon receipt of the grantee's written
     notice of exercise with respect to an SAR, the Committee
     shall tender payment for the SAR (as determined pursuant to
     subparagraph 5(b)), less any applicable withholdings for the
     payment of taxes, to such grantee as soon as practicable
     thereafter, unless the Committee and the grantee mutually
     agree to some other method or form of payment.

     7.   Period of Exercise of Option/SAR.

     Subject to the limitations set forth in paragraphs
8,9,10 and 11 below, each option and/or SAR granted under
this Plan shall be exercisable for a
     

XXX   PAGE 31   XXX


period of ten (10) years from date of grant thereof, except
for Incentive Stock Options granted to a 10% Shareholder
which shall be exercisable for a period of five years from
the date of grant.
     

     8.   Limitations on Exercise of Options/SARs.

     Each option and/or SAR granted under this Plan shall be
exercisable by the grantee only in accordance with the
following schedule:
     
          (a)  During the first year following the grant of
     the option and/or SAR, up to 25% of the optioned
     Shares, or Shares represented by the SAR, may be
     exercised;
     
          (b)  During the second year following the grant of
     the option and/or SAR, up to an additional 25% of the
     optioned Shares, or Shares represented by the SAR, may
     be exercised;
     
          (c)  During the third year following the grant of
     the option and/or SAR, up to an additional 25% of the
     optioned Shares, or represented by the SAR, may be
     exercised; and
     
          (d)  After the end of the third year following the
     grant of the option and/or SAR and until the expiration
     of the option and/or SAR, any and all remaining Shares
     under the option, or Shares represented by the SAR, may
     be exercised.
     
     The limitations on exercise set forth above shall be
cumulative; for example, during the second year after the
grant a combined total of 50% of the optioned Shares, or
Shares represented by the SAR may be exercised if none were
exercised during the first year.  The limitations set forth
in this paragraph 8 shall not apply in the event of the
death of a grantee while serving on the Board of Directors
or in the employ of IFC or its subsidiaries.
     
     9.   Death of Grantee.

     In the event of the death of a grantee while serving on
the Board or in the employ of IFC or its subsidiaries, the
options and/or SARs theretofore granted to such grantee
shall be exercisable within a period of twelve (12) months
after the date of death.  In no case shall the period for
exercise extend beyond the expiration date of such option
and/or SAR.

     10.  Termination of Employment or of Service as Outside
Director.

          (a)  In the event that a grantee's employment with IFC or
            its subsidiaries or service as an Outside Director is
            terminated due to disability or retirement, the options
            and/or SARs theretofore granted to such grantee may be
            exercised to the extent that such grantee was entitled to
            exercise the options and/or SARs at the date of such
            termination, but only within a period of three (3) years
            beginning on the day following the date of such termination,
            and provided further that any Incentive Stock Options may be
            exercised only within a period of three (3) months beginning
            on the day following the date of such termination.  In no
            case shall the period for exercise extend beyond the

XXX  PAGE 32   XXX


          expiration date of such option grant and/or SAR.
          So long as a grantee shall continue to serve as an
          Outside Director or continue to be an employee of
          IFC or one or more of its subsidiaries, the
          options and/or SARs granted to the grantee shall
          not be affected by any change of duties or
          position. A change of employment from IFC to a
          subsidiary, from a subsidiary to IFC, from one
          subsidiary to another, or any combination thereof,
          shall not be considered to be a termination of
          employment for purposes of this Plan.  For
          purposes of this subparagraph 10(a),the employment
          of a grantee shall be deemed to have been
          terminated if the grantee retires at his or her
          disability, normal, early, late, special or like
          retirement date, as such retirement dates may be
          defined in any existing retirement plan or plans
          of IFC and its subsidiaries.
     
          (b)  In the event that a grantee's employment with
     IFC or its subsidiaries or the service of an Outside
     Director is terminated due to voluntary resignation,
     the options and/or SARs theretofore granted to such
     grantee may be exercised to the extent that such
     grantee was entitled to exercise the options and/or
     SARs at the date of such resignation, but only within a
     period of three (3) months beginning on the day
     following the date of such termination.  In no case
     shall the period for exercise extend beyond the
     expiration date of such option and/or SAR.
     
          (c)  Notwithstanding anything herein to the
     contrary, all outstanding options and/or SARs shall
     immediately terminate without further action on the
     part of IFC in the event of the termination of a
     grantee's employment with IFC or its subsidiaries "for
     cause."
     
          (d)  Whether an authorized leave of absence, or
     absence on military or governmental service, or for any
     other reason, shall constitute a termination of
     employment for purposes of this Plan shall be
     determined by the Committee in its sole discretion,
     which determination shall be final and conclusive.

          (e)  Whether a grantee's employment or service as
     an Outside Director is terminated due to "retirement"
     or "disability" and whether a termination of employment
     is "for cause" shall be determined by the Committee in
     its sole discretion, which determination shall be final
     and conclusive.
     
     11.  Change of Control, Dissolution, and Liquidation.

          (a)  Change of Control.  For purposes of the Plan,
     "change of control event" shall be deemed to have
     occurred if:
     
               (i)  The Company shall become a party to an
          agreement of merger, consolidation, or other
          reorganization pursuant to which the Company will
          be a constituent corporation and the Company will
          not be the surviving or resulting corporation, or
          which will result in less than 50% of the
          outstanding voting securities of the surviving or
          resulting entity being owned by the former
          shareholders of the Company;

XXX   PAGE 33   XXX

               (ii) The Company shall become a party to an
          agreement providing for the sale by the Company of
          all or substantially all of the Company's assets
          to any individual, partnership, joint venture,
          association, trust, corporation, or other entity
          ("Person") which is not a wholly-owned subsidiary
          of the Company;

               (iii)     The Company determines in its sole
          discretion that any Person has become or is
          anticipated to become the beneficial owner,
          directly or indirectly, of securities of the
          Company representing 50% or more of the combined
          voting power of the Company's then outstanding
          securities, the effect of which (as determined by
          the Company in its sole discretion) is to take
          over control of the Company; or

               (iv) The Company determines that during any
          period of two consecutive years, individuals who,
          at the beginning of such period, constituted the
          Board of Directors of the Company, cease, for any
          reason, to constitute at least a majority thereof,
          unless the election or nomination for election for
          each new director was approved by the vote of at
          least two-thirds of the directors then still in
          office who were directors at the beginning of the
          period.

          (b)  Effect of a Change of Control Event.  Upon
     the occurrence of a change of control event, the
     Company shall provide written notice thereof (the
     "Change of Control Notice") to the grantees.  The
     Company shall have the right, but not the obligation,
     to terminate all outstanding options and/or SARs as of
     the 30th day immediately following the date of the
     sending of the Change of Control Notice by including a
     statement to such effect in the Change of Control
     Notice.  Upon delivery of the Change of Control Notice
     and regardless of whether the Company elects to
     terminate the outstanding options and/or SARs, and
     subject to subparagraph 5(a) and paragraph 7 of this
     Plan, the grantees shall have the right to immediately
     exercise all outstanding options and/or SARs in full
     during the 30-day period notwithstanding the other
     terms and conditions otherwise set forth in the Plan or
     in any certificate or agreement representing such
     option and/or SAR.
     
          (c)  Dissolution and Liquidation.  In the event
     the Company adopts all necessary resolutions approving
     a plan to dissolve or liquidate the Company, the
     Company shall provide written notice thereof (the
     "Dissolution Notice") to the grantees.  Upon delivery
     of the Dissolution Notice, and subject to subparagraph
     5(a) and paragraph 7 of this Plan, the grantees shall
     have the right to immediately exercise all outstanding
     options and/or SARs in full during the 30-day period
     immediately following the date of the sending of the
     Dissolution Notice notwithstanding the other terms and
     conditions otherwise set forth in the Plan or in any
     certificate or agreement representing such option
     and/or SAR.  All unexercised options and/or SARs
     outstanding as of the 30th day immediately following
     the date of the sending of the Dissolution Notice shall
     terminate.

     12.  Non-transferability.

XXX   PAGE 34   XXX

          (a)  Incentive Stock Options and SARs granted
     under this Plan shall be non-transferable by the
     grantee, otherwise than by will or pursuant to the laws
     of descent and distribution.  Otherwise, Incentive
     Stock Options and SARs shall be exercisable during the
     grantee's lifetime and only by the grantee.
     
          (b)  Nonqualified Stock Options granted under this
     Plan may be transferred only to a member of the
     immediate family of the grantee, or by will or pursuant
     to the laws of descent and distribution.  Otherwise,
     Nonqualified Stock Options shall be exercisable during
     the grantee's lifetime and only by the grantee.

     13.  Recapitalization

     The aggregate number of Shares that may be the subject
of options and SARs issued hereunder, the number of Shares
covered by and the option price or grant price of each
outstanding option or SAR and each other term of this Plan
that is related to the share capital of the Company as of
the date of adoption of this Plan all shall be
proportionately adjusted for any increase or decrease in the
number of issued and outstanding Shares resulting from a
subdivision or consolidation of Shares or any other capital
adjustment of IFC, the payment of a share dividend, a share
split or any other increase or decrease in the outstanding
Shares effected without receipt of consideration by IFC.  In
the event that, prior to the purchase of all of the Shares
or the exercise of all of the SARs provided for herein,
there shall be a capital reorganization or reclassification
of the capital of IFC resulting in a substitution of other
shares for the IFC Shares, there shall be substituted for
the number of Shares for which each outstanding option could
have been exercised on the effective date of that capital
adjustment the number of substitute Shares that would have
been issued with respect to the Shares then subject to the
option had such Shares been then issued and outstanding, and
appropriate adjustments shall be made to all outstanding
SARs.

     14.  Application of Funds.

     The proceeds received by IFC from the sale of Shares
pursuant to this Plan shall be used for general corporate
purposes.

     15.  Issuance and Terms of Option Certificates.

     Each grant of an option or SAR shall be evidenced by
the delivery to the grantee of an appropriate certificate or
other agreement evidencing the grant and incorporating the
terms and conditions of this Plan.

     16.  Effective Date

     The effective date of this Plan is April 30, 1997,
subject to prior approval by the shareholders of IFC.

     17.  Compliance with Legal Requirements.

          (a)  The Company shall not be required to sell or issue any
            Shares in connection with any option granted under the Plan
            and may postpone the issuance and delivery of certificates
            representing Shares

XXX   PAGE 35   XXX

          until (a) the admission of the option Shares to
          listing on any exchange on which Shares of the
          Company are then listed or, if not so listed,
          qualification of such Shares for inclusion in the
          Nasdaq National Market or such other trading
          market or quotation system on which the Shares of
          the Company are then traded or quoted; and (b) the
          completion of such registration or other
          qualification of the Shares under any state or
          federal law, rule, or regulation as the Company
          shall determine to be necessary or advisable,
          which registration or other qualification the
          Company shall use reasonable efforts to complete.
          Any person acquiring Shares upon the exercise of
          an option may be required to make such
          representations and furnish such information as
          may, in the opinion of the Company, be appropriate
          to permit the Company to determine the necessity
          of registration of the Shares under the Securities
          Act of 1933, as amended, or any similar state
          statute.
     
          (b)  The Plan is intended to qualify for the
     exemption from the short-swing profits liability
     imposed by Section 16(b) under the Securities Exchange
     Act of 1934, as amended, provided by Rule 16b-3 of the
     Securities and Exchange Commission.  To the extent any
     provision of the Plan or any action by the Committee
     does not comply with the requirements of Rule 16b-3, it
     shall be deemed inoperative to the extent permitted by
     law and deemed advisable by the Committee.  In the
     event that Rule 16b-3 is revised or replaced, the
     Committee may exercise its discretion to modify the
     Plan in any respect necessary to satisfy the
     requirements of the revised exemption or its
     replacement, subject to the provision of paragraph 18.

          (c)  Grants of options and/or SARs under the Plan
     are intended to comply with and be construed in
     accordance with the performance-based compensation
     provisions applicable to grants of options and stock
     appreciation rights under Section 162(m) of the Code
     and the regulations thereunder.

     18.  Amendment and Termination.

          (a)  The Board of Directors of IFC may from time
     to time alter, amend, suspend or discontinue the Plan
     with respect to any Shares for which an option has not
     been granted, with respect to any SAR which has not
     been granted, and may modify the Plan to include
     additional equity-based compensation programs; provided
     however, that the Board of Directors may not, without
     further approval by the holders of a majority of the
     issued and outstanding Shares:
     
               (i)  increase the maximum number of Shares or
          SARs which may be issued under the Plan (other
          than to reflect a stock split, stock dividend or
          other recapitalization);
               
               (ii) change the class of shares which may be
          issued under the Plan;
               
               (iii)     change the designation of the
          persons or class of persons eligible to receive
          Shares or SARs under the Plan;
               
XXX   PAGE 36   XXX

               (iv) change the provisions of paragraph 4
          concerning the option price; or
               
               (v)  otherwise modify or change the Plan
          pursuant to Section 424(h) of the Code.
          
          (b)  Unless earlier terminated by the Board of
     Directors pursuant to subparagraph (a) of this
     paragraph 18, this Plan will terminate on the tenth
     anniversary of the date the Plan was adopted by the
     Board of Directors (the "Termination Date").  No
     options or SARs may be granted subsequent to the
     Termination Date.
     
     19.  Miscellaneous.

          (a)  In addition to the requirements of
     subparagraph 17(a), the Committee may require, as a
     condition to the obligation of IFC to issue Shares
     subject to an option, that a grantee represent in
     writing at the time of exercise of an option that he or
     she is purchasing the Shares subject to the option for
     investment purposes and without any present intention
     of selling the same, and to agree that he or she will
     transfer such Shares only in accordance with the
     registration requirements of applicable state and
     federal securities laws and that the certificate
     representing any Shares purchased may bear an
     appropriate notation to that effect.
     
          (b)  Prior to the exercise of an option, the
     grantee shall have no rights as a shareholder with
     respect to any Shares covered by such option.  No
     adjustment shall be made for dividends or other items
     for which the record date is prior to the date of such
     issuance of Shares subject to an option.
     
          (c)  Options and rights granted under the terms of
     the 1992 Stock Option Plan shall remain subject to the
     terms and conditions of that Plan.
     
          (d)  A grantee's right, if any, to continue to
     serve IFC and its subsidiaries as an officer, employee,
     or otherwise shall not be enlarged or otherwise
     affected by the grantee's designation as a participant
     under the Plan.

XXX   PAGE 37   XXX


1

Exhibit 11

<TABLE>
IRWIN FINANCIAL CORPORATION
COMPUTATION OF EARNINGS PER SHARE
                                

                         Three Months Ended      Six Months Ended
                               June 30,              June 30,
                         1997       1996        1997       1996
                         ----       ----        ----       ----

PRIMARY

<S>                      <C>         <C>        <C>         <C>
Average number of shares
 outstanding             11,166,426  11,353,306  11,238,743  11,345,632

Assumed exercise of stock
 options                    296,611     259,880     308,948     263,980
                         ----------------------------------------------

Total shares             11,463,037  11,613,186  11,547,691  11,609,612
                         ==============================================

Net income               $5,768,395  $5,027,737 $10,964,671 $10,015,973
                         ==============================================

Net income per share          $0.50       $0.43       $0.95       $0.86
                             ======      ======      ======      ======

FULLY DILUTED

Average number of shares
 outstanding             11,166,426  11,353,306  11,238,743  11,345,632

Assumed exercise of stock
 options  (Note 1)          316,550     259,880     329,717     263,980
                          ---------------------------------------------

Total shares             11,482,976  11,613,186  11,568,460  11,609,612
                         ==============================================

Net income               $5,768,395  $5,027,737 $10,964,671 $10,015,973
                         ==============================================

Net income per share          $0.50       $0.43       $0.95       $0.86
                             ======      ======      ======      ======
</TABLE>
(1)  The dilutive effect of stock options is based on the
treasury stock method using the higher of the average market price for the
period or the period-end market price.

XXX   PAGE 38   XXX



<TABLE> <S> <C>

<ARTICLE> 9
<CIK> 0000052617
<NAME> IRWIN FINANCIAL CORP.
<MULTIPLIER> 1,000
       
<S>                             <C>
       
<S>                             <C>        <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                          51,099
<INT-BEARING-DEPOSITS>                          10,486
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     29,561
<INVESTMENTS-CARRYING>                          39,068
<INVESTMENTS-MARKET>                            39,608
<LOANS>                                        538,299
<ALLOWANCE>                                      7,320
<TOTAL-ASSETS>                               1,234,434
<DEPOSITS>                                     667,180
<SHORT-TERM>                                   316,174
<LIABILITIES-OTHER>                             71,531
<LONG-TERM>                                      9,789
                           47,919
                                          0
<COMMON>                                        29,965
<OTHER-SE>                                     104,532
<TOTAL-LIABILITIES-AND-EQUITY>               1,234,434
<INTEREST-LOAN>                                 27,607
<INTEREST-INVEST>                                3,237
<INTEREST-OTHER>                                14,580
<INTEREST-TOTAL>                                45,425
<INTEREST-DEPOSIT>                               9,598
<INTEREST-EXPENSE>                              20,177
<INTEREST-INCOME-NET>                           25,248
<LOAN-LOSSES>                                    2,692
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                 88,981
<INCOME-PRETAX>                                 20,431
<INCOME-PRE-EXTRAORDINARY>                      20,431
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    10,965
<EPS-PRIMARY>                                      .95<F1>
<EPS-DILUTED>                                        0
<YIELD-ACTUAL>                                     .05<F1>
<LOANS-NON>                                      6,267
<LOANS-PAST>                                     1,007
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 6,745
<CHARGE-OFFS>                                    1,574
<RECOVERIES>                                       209
<ALLOWANCE-CLOSE>                                7,320
<ALLOWANCE-DOMESTIC>                             7,320
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          3,378
        
<FN>
<F1>information not in 1,000
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission