JAMES RIVER CORP OF VIRGINIA
10-K, 1995-03-27
PAPER MILLS
Previous: IES UTILITIES INC, 424B5, 1995-03-27
Next: JAMES RIVER CORP OF VIRGINIA, 11-K, 1995-03-27




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   FORM 10-K
                 ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D)
                                     OF THE
                        SECURITIES EXCHANGE ACT OF 1934

       FOR THE YEAR ENDED                         COMMISSION FILE
        DECEMBER 25, 1994                         NUMBER 1-7911
 
                            JAMES RIVER CORPORATION
                                  OF VIRGINIA
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                 VIRGINIA                       54-0848173
      (STATE OR OTHER JURISDICTION OF        (I.R.S. EMPLOYER
      INCORPORATION OR ORGANIZATION)       IDENTIFICATION NO.)

 
                 120 TREDEGAR STREET, RICHMOND, VIRGINIA 23219
                    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
               REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE
                                 (804) 644-5411
          SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

                                                      NAME OF EACH EXCHANGE
              TITLE OF EACH CLASS                      ON WHICH REGISTERED

Common Stock, $.10 par value                      New York Stock Exchange
Rights to Purchase Series M                       New York Stock Exchange
Cumulative Participating
Preferred Stock, $10 par value
Series K $3.375 Cumulative                        New York Stock Exchange
Convertible Exchangeable
Preferred Stock, $10 par value
Depositary Shares Representing                    New York Stock Exchange
Series L $14.00 Cumulative
Convertible Exchangeable
Preferred Stock, $10 par value
Depositary Shares Representing                    New York Stock Exchange
Series O 8-1/4% Cumulative
Preferred Stock, $10 par value
Depositary Shares Representing                    New York Stock Exchange
Series P 9% Cumulative Convertible
Preferred Stock, $10 par value
 
     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days.                              Yes [X]  No [ ]
     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [  ]

Aggregate market value of voting stock, including common stock 
  and depositary shares representing Series P 9% Cumulative 
  Convertible Preferred Stock, held by non-affiliates of the 
  registrant, at close of business, February 13, 1995......... $1,879,999,087
Number of shares of $.10 par value common stock outstanding, 
  as of February 13, 1995.....................................     81,709,103
 
                      DOCUMENTS INCORPORATED BY REFERENCE:
     (1) Portions of the registrant's Annual Report to Shareholders for the year
ended December 25, 1994, incorporated into Parts I and II hereof; and (2)
Portions of the registrant's definitive Proxy Statement for the Annual Meeting
of Shareholders to be held on April 20, 1995, incorporated into Part III hereof.


                  JAMES RIVER CORPORATION OF VIRGINIA
                      Annual Report on Form 10-K
                           December 25, 1994
                                   
                           TABLE OF CONTENTS
                                   
                                PART I
                                                                   Page

Item  1.   Business                                                   3

Item  2.   Properties                                                13

Item  3.   Legal Proceedings                                         15

Item  4.   Submission of Matters to a Vote of Security Holders       15

           Executive Officers of the Registrant                      16

                                PART II

Item  5.   Market for Registrant's Common Equity and
            Related Stockholder Matters                              19

Item  6.   Selected Financial Data                                   19

Item  7.   Management's Discussion and Analysis of Financial
            Condition and Results of Operations                      19

Item  8.   Financial Statements and Supplementary Data               19

Item  9.   Changes in and Disagreements with Accountants on
            Accounting and Financial Disclosure                      20

                               PART III

Item  10.  Directors and Executive Officers of the Registrant        20

Item  11.  Executive Compensation                                    20

Item  12.  Security Ownership of Certain Beneficial Owners
            and Management                                           20

Item  13.  Certain Relationships and Related Transactions            20


                                PART IV

Item  14.  Exhibits, Financial Statement Schedules and
            Reports on Form 8-K                                      21
                                   
                                PART I
                                   
                                   
ITEM 1.     BUSINESS

(a)  GENERAL DEVELOPMENT OF BUSINESS

James  River  Corporation of Virginia (together with its subsidiaries,
"James   River"  or  the  "Company")  was  founded  in  1969  and   is
incorporated  in  the  Commonwealth of Virginia.   James  River  is  a
manufacturer  and marketer of consumer products, including  towel  and
tissue  and  disposable food and beverage service products;  food  and
consumer packaging, including flexible packaging, folding cartons, and
packaging  papers;  and  communications  papers,  including   business
papers,  printing  papers, premium printing papers and  technical  and
converting  specialty  papers.  James River is  one  of  the  industry
leaders in terms of sales within the United States and Europe in towel
and tissue products.  James River is also one of the industry leaders,
in  terms  of  sales  within the United States,  for  disposable  food
service  items, folding cartons and flexible packaging,  and,  on  the
West Coast, in uncoated business papers.  Disclosures made herein  are
as of December 25, 1994, or for the 52-week year then ended.  Portions
of   the  James  River  Corporation  of  Virginia  Annual  Report   to
Shareholders  for the year ended December 25, 1994, (the "1994  Annual
Report") are incorporated in this Form 10-K by specific reference.

During its twenty-six year history, James River has pursued a strategy
of  internal growth and acquisition which has allowed the  Company  to
significantly  expand  its  business and broaden  its  product  lines.
Acquisition and investment opportunities have been pursued which  were
designed  to  result  in  production  of  high  value-added  products,
complement existing product lines, optimize geographical expansion, or
achieve  backward or forward integration, in order to maximize overall
profitability.  The Company's most significant investment  during  the
last  five  years  was in Jamont N.V. ("Jamont"), a European  consumer
products  joint venture.  James River had a 43% ownership interest  in
Jamont  prior  to July 1994, when the Company increased its  share  of
ownership  in  Jamont to 86% for approximately $575  million.   Jamont
manufactures and markets hygienic products, including tissue, feminine
hygiene  items  and  food  service products,  through  its  facilities
located  in 11 European countries.  With annual sales of approximately
$1.5  billion, Jamont is currently the third largest producer of towel
and  tissue  products in Europe.  Other acquisitions  and  investments
consummated  during  the  three years ended  December  25,  1994,  are
discussed  in Note 2 of Notes to Consolidated Financial Statements  in
the  1994  Annual Report, which information is incorporated herein  by
reference.

In  September  1994, James River announced plans to explore  strategic
options  to sharpen the Company's business focus, reduce debt,  reduce
cyclicality   and  improve  profitability.   These  options   included
spinning off certain business units, forming joint ventures or selling
certain  business units.  This announcement is a part of James River's
continuing   effort  to  evaluate  operations  in  order  to   enhance
shareholder  value  by  divesting  certain  non-strategic  assets  and
refocusing  the  Company's resources.  In 1990 and  1991  the  Company
exited  the  specialty industrial papers market and  the  coated  free
sheet  market through the disposition of 26 mills.  In 1993 and  1994,
James  River continued its productivity enhancement program,  pursuant
to  which  ten  under-performing operations and  related  assets  were
disposed  of  or  consolidated  with other  similar  facilities.   The
Company's   restructuring  programs  and  related   dispositions   are
described  in more detail in Note 2 of Notes to Consolidated Financial
Statements   in   the  1994  Annual  Report,  which   information   is
incorporated herein by reference.





(b)  FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS

James  River currently conducts its business in three major  segments:
(i)  the Consumer Products segment in North America and Europe,  which
manufactures and markets towel and tissue and foodservice and tabletop
products; (ii) the Food and Consumer Packaging segment, which provides
retail  packaging  for  food  and consumer  products;  and  (iii)  the
Communications Papers segment, which manufactures and markets business
papers,  printing  papers, premium printing papers and  technical  and
converting  specialty papers.  Financial information on the  Company's
segments for the three years ended December 25, 1994, is presented  in
Note  15  of  Notes to Consolidated Financial Statements in  the  1994
Annual Report, which information is incorporated herein by reference.

(c)  NARRATIVE DESCRIPTION OF BUSINESS

Principal Products

James  River processes basic raw materials, such as wood,  wood  pulp,
wastepaper,  paperboard and plastic resins and  films,  into  products
which  generally are close to or in their end use form.  These include
towel  and  tissue  products, foodservice  and  tabletop  items,  food
packaging, and business and printing papers.

      Consumer Products Business - North America.  The North  American
Consumer  Products  Business, headquartered in  Norwalk,  Connecticut,
representing approximately 43% of the Company's consolidated sales  in
1994,  produces  towel and tissue products such as  bathroom  tissues,
household roll towels and wipes, and foodservice and tabletop products
such  as  paper  and plastic cups, paper plates, napkins  and  plastic
cutlery.   The North American Consumer Products Business is  organized
along  retail  and  commercial  market  channels,  with  each  channel
carrying  both towel and tissue products and foodservice and  tabletop
products.   The  retail  group markets a number  of  popular  national
brands  of  towel  and tissue and tabletop products including  QUILTED
NORTHERN,  MARINA  and  NICE'N SOFT bathroom  tissue;  BRAWNY  paper
towels;  VANITY FAIR premium foodservice products; and  DIXIE  plates,
cups  and  cutlery;  as well as a number of regional  brands.   Retail
products  are  marketed  either nationally or regionally,  principally
through  grocery  stores,  mass merchants, warehouse  clubs  and  drug
stores.   The commercial group markets the broadest line of towel  and
tissue  and  foodservice  products in the industry  under  the  DIXIE,
MARATHON, HANDI-KUP, and JAMES RIVER - CANADA brand names, as well  as
a  variety  of  regional brands.  A national sales force  sells  these
products  to fast food chains, sanitary paper distributors, janitorial
supply   distributors  and  foodservice  distributors   for   use   in
restaurants, hotels, offices, factories and schools.

      Consumer  Products  Business - Europe.   The  European  Consumer
Products   Business,  Jamont,  headquartered  in  Brussels,   Belgium,
comprised  approximately 11% of the Company's  consolidated  sales  in
1994  which  reflected five months of Jamont sales since consolidation
July  1994.   On  an  annualized basis, Jamont  would  have  comprised
approximately 23% of the Company's 1994 consolidated sales.  Jamont is
currently  the  third largest European producer of  towel  and  tissue
products  based on sales.  Jamont's product lines, which are  sold  in
both  the  retail  and  away-from-home markets, include  bathroom  and
facial  tissue, handkerchiefs and paper towels for personal care,  and
tabletop  products  for food service.  Jamont also  produces  feminine
hygiene  products, as well as various nonwoven products  and  pharmacy
supplies.  Jamont's branded products include LOTUS bathroom tissue and
VANIA   feminine  hygiene  products,  both  of  which  occupy  leading
positions in the French market, TENDERLY bathroom tissue sold in Italy
and COLHOGAR bathroom tissue sold in Spain.

      Food  and  Consumer Packaging Business.  The Food  and  Consumer
Packaging  Business  headquartered in Milford, Ohio,  offers  a  broad
range  of packaging alternatives for food and other consumer products.
This  business  accounted  for  approximately  29%  of  the  Company's
consolidated sales in 1994.  Products of this business include folding
cartons  (such  as  ice  cream cartons, cereal  boxes,  and  microwave
packages),  flexible  packaging (such as snack food  packaging,  bread
bags,  frozen  vegetable  packages and cheese packages),  and  barrier
papers (such as food wrap and cereal box liners).  Folding cartons are
produced  from both bleached and recycled paperboard.  Folding  carton
operations are supported by a polyethylene extrusion coating plant and
an  automated  carton  die  manufacturing plant.   Flexible  packaging
products  include  a  wide variety of multilayer  packaging  materials
which  are made primarily from plastic films, and films combined  with
paper  and foil which incorporate unique packaging properties designed
to  meet  specific  needs  of the processed food  industry.   Flexible
packaging  operations are supported by ink manufacturing and  blending
plants,  which produce flexographic and rotogravure inks and lacquers.
The  Company's folding carton and flexible packaging operations  serve
both regional and national markets.

      Communications  Papers  Business.  The Company's  Communications
Papers  Business,  which  is  headquartered  in  Oakland,  California,
represented approximately 17% of the Company's consolidated  sales  in
1994.   The  Communications Papers Business is  primarily  focused  on
three  major  product  lines:  business papers,  printing  papers  and
premium  printing  papers.   Business and printing  papers  serve  the
commercial printing and office markets.  These products meet the needs
of the printing and publishing markets and are sold either on a direct
basis  or  through merchants and brokers to consumers, publishers  and
printers.  The Company's WORD PRO, XEROBOND and private label business
papers  are  used in offices and by retail printers for copy  machines
and  offset  presses.   James  River also produces  numerous  recycled
business  and printing papers including EUREKA! copy paper,  formsbond
and  offset  printing  papers; ECHO web offset  printing  papers;  and
RECLAIM   copy  paper, formsbond and lightweight opaque  web  printing
papers.   James  River's printing papers, including  DELTA  BRITE  and
MONTEREY  produced at the St. Francisville, Louisiana, pulp and  paper
mill,  serve  the  catalog,  magazine and direct  mail  markets.   The
Company's   premium  printing  papers  include  specialty  cast-coated
products, writing papers, and text and cover papers.  These papers are
produced at six smaller mills located in the eastern United States and
the  United  Kingdom.  Branded premium printing papers  include  James
River's  CURTIS line of cover, text and writing papers and KING JAMES
cast-coated  papers.  The Company also produces a variety of  recycled
premium  printing papers including RETREEVE and GRAPHIKA!  cover  text
and  writing papers, as well as recycled papers included in the CURTIS
and KING JAMES lines.

Marketing

Marketing  of  the  Company's  domestic consumer  products,  food  and
consumer  packaging,  and  communications  papers  is  managed   along
channels  or  at the product group level in order to supply  customers
with  a  broad line of products and to focus on national and  regional
market  needs.   The  Company's  products  are  marketed  directly  to
customers  both  through national and regional sales organizations  as
well  as  through  outside distributors who focus on  specific  market
segments,  including  James River's Commercial  Products  sales  force
which  markets both towel and tissue and foodservice products  to  the
away-from-home   markets.   Regional  distribution   centers   located
throughout the United States are utilized to minimize inventories  and
customer transportation costs.

Marketing  of the Company's products within Europe is similar  to  the
United States.  National (i.e. individual country) sales organizations
are  necessary due to the customer, consumer and cultural  differences
among countries.  Additionally, despite the recent elimination of many
tariffs and trade barriers, logistics costs remain much higher than in
the   United  States  due  to  infrastructure  differences,   language
problems,  varying customer service requirements, and  local  delivery
customs  or preferences.  Thus, the majority of products are  produced
and  sold locally.  As customers move in a more pan-European direction
via  expansion,  mergers  and cross border  alliances,  multi-national
sales   force  cooperation  and  pan-European  sales,  marketing   and
logistics efforts are established to service their changing needs.



New Products

James  River  is continually improving the quality and design  of  its
products, and expanding its product offerings to meet various customer
needs.  During 1994, each of the Company's three businesses introduced
new  products  to  the  marketplace, including a  number  of  recycled
products  to  meet  the  growing demands of  environmentally-conscious
consumers.

Within  the  North  American Consumer Products Business,  the  Company
introduced for the retail market, QUILTED NORTHERN WET OR DRY bathroom
tissue, improved BRAWNY with ULTRA THIRST POCKETS paper towels and the
DIXIE KIDS  line  of  plates, bowls and  cups.   The  Company's  100%
recycled versions of QUILTED NORTHERN bathroom tissue and BRAWNY paper
towels  achieved  national  distribution  during  the  year.   In  the
commercial  consumer products market, the Company  introduced  COMPACT
coreless  bathroom  tissue which eliminated over  90  percent  of  the
packaging  commonly  used  for  bathroom tissue,  MULTILAYER  bathroom
tissue, which is made using a unique process that bonds two layers  of
fiber  together  to  produce  a softer commercial  tissue,  and  DIXIE
recycled content commercial food service products.

The  Company's European Consumer Products Business expanded its napkin
capacity to meet growing demand.  The Company introduced numerous  new
products  in  1994 including LOTUS packet tissues with a new  embossed
pattern which were introduced in the French market.  DIXCEL EXTRA 100%
recycled bathroom tissue was introduced in the United Kingdom offering
a  new  concept in environmental performance and COLHOGAR ACQUA  moist
wipes was introduced in Spain and Portugal.  Other products introduced
in  1994  include  VANIA ULTRA feminine hygiene  products,  KITTENSOFT
kitchen  towels, TENDERLY GRAN ROTOLO large roll kitchen  towels,  and
MARATHON and EXTRA MARATHON couch covers.

The  Company's  Food  and  Consumer Packaging  Business  continued  to
provide  superior  microwave packaging with  its  patented  QWIK WAVE
family of products, which includes, QWIK CRISP, MICRO FLEX Q and QWIK
TENNA.  The materials in these microwave packages use microwave energy
to crisp and brown foods.  QWIK BALANCE, another packaging innovation,
allows  food  to cook in the microwave without stirring  or  rotating,
which  reduces cooking time and eliminates frozen centers  and  burned
edges.   The  Company's  Food  and Consumer  Packaging  Business  also
introduced  the new stand-up pouch system that provides  high  quality
graphics and superior product protection with less packaging material.
The  new  stand-up pouch offers an alternative to such  containers  as
jugs, bottles and cartons, as well as multi-wall paper bags.

During 1994, the Communications Papers Business continued to reinforce
its  commitment to expanding its recycled printing and writing  papers
product  lines.  The Company's recycled line includes EUREKA!  premium
recycled  copy  paper in new colors, sizes and weights.   The  Company
also  introduced a line of offset and opaque papers for the commercial
printing  and publishing market.  These papers will be marketed  under
the names CROWN BRITE, EUREKA!, SOVEREIGN and SCEPTER.

Raw Materials and Supplies

James  River  utilizes a variety of raw materials in its manufacturing
processes.   These include wood, wood pulp, wastepaper, other  natural
and  synthetic  fibrous materials, selected base  papers  and  boards,
plastic  films, resins and chemicals.  James River believes  there  is
generally a sufficient supply of these or substitutable raw materials.
Fiber  supplies  in the Pacific Northwest continue to be  affected  by
reductions in the amount of federal forest land available for  harvest
resulting from environmental pressures.

In  addition to these materials, pulp and paper production depends  on
an  adequate  supply of water, electric power, and  various  forms  of
fuel.  The Company currently generates slightly less than one-half  of
its  electrical power needs internally through turbine-generators  and
hydroelectric stations, which are located principally in  New  England
and  the  Southeast.   The Company operates or is  associated  with  a
number  of  cogeneration  facilities  which  produce  electricity  for
internal  use  or  for sale to local utilities and  which  effectively
generate  steam used in the papermaking process, while  reducing  both
air and water emissions.  James River generates more than one-half  of
its fuel needs through the utilization of black liquor (which is a by-
product of the pulping process), wood waste and other residue.

The  Company's paper products are manufactured principally  from  wood
pulp  which  is  produced  internally or is  purchased  from  external
sources.   James  River's  virgin  pulping  facilities  include  those
producing  both  chemical  and  mechanical  pulp.   Additionally,  the
Company  produces  secondary  fiber  pulp  through  the  recycling  of
wastepaper  and other reclaimable fiber sources; this secondary  fiber
pulp is generally used internally for paper production processes.  The
capacity of James River's pulping facilities, domestic and foreign, is
summarized as follows:

                                                           Capacity
     Pulp Type                                       (Tons Per Year)
     Chemical  ..........................................2,190,000
     Mechanical..........................................  185,000
     Secondary ..........................................  861,000
       Total   ..........................................3,236,000


In  addition to the Company's internal sources, several types of  pulp
are  purchased from other suppliers in the United States, Canada,  and
other  parts of the world.  Purchased pulp is used to supply partially
integrated  paper mills, to obtain types of pulp not produced  by  the
Company,  or  to  minimize  transportation costs.   James  River  pulp
production   is   balanced  with  its  paper  machine   fiber   demand
domestically.   The  Company's paper machines in Europe  are  supplied
through  a  combination  of  self produced secondary  fiber  pulp  and
purchased  chemical  pulp.  Substantially all  of  the  pulp  acquired
within  the  United States is purchased at or below prevailing  market
prices  through the use of volume discounts.  The Company  also  sells
market pulp from integrated mills with excess pulp capacity.

James  River purchases wastepaper from a variety of collection  agents
and outside vendors for use in the production of secondary fiber pulp.
Secondary  fiber  pulp represents approximately 25% of  James  River's
total  pulp production.  As the Company continues to expand its  usage
of  secondary  fiber pulp, James River may be impacted  to  a  greater
extent  by fluctuation in wastepaper prices.  Throughout 1994,  market
prices  for  wastepaper increased significantly and  may  continue  to
increase as recycling capacity in the paper industry expands and  puts
supply pressures on the nation's collection system.

Pulpwood and woodchips which are used in James River's pulp mills  are
obtained  from a combination of owned and leased lands, lands  covered
by  long-term cutting rights agreements, pulpwood and woodchip  supply
contracts,   and  open  market  purchases.   All  of  the  timberlands
controlled by James River or its affiliates are managed on a sustained-
yield basis, and the rate of harvesting is generally equal to or  less
than  the  average growth rate.  James River presently has  controlled
access  to the timber supply from a total of approximately 3.2 million
acres  of  timberland.   Of  this total, approximately  420,000  acres
located  in New England, the Southeast and the Northwest were acquired
by James River as part of its acquisition of Diamond Occidental Forest
Inc.  ("Diamond") in November 1993.  An additional 2.6  million  acres
located   in   Canada   are  leased  by  James  River-Marathon,   Ltd.
("Marathon") and its joint venture affiliate, Dubreuil Forest Products
Limited.   The  remaining 180,000 acres include lands  which  are  the
subject of cutting rights contracts and managed land programs.

James  River also purchases paper and paperboard from outside  vendors
for  use  in  its  converting plants.  The largest of these  items  is
bleached paperboard used for folding cartons, plates, and cups and  as
a coating base stock.  These products utilize bleached paperboard with
weights  ranging from standard to very lightweight cup  stock.   James
River  produces  over  80%  of its bleached paperboard  needs  at  its
Naheola, Alabama, and St. Francisville, Louisiana, mills.  The balance
of the Company's requirements is purchased from outside bleached paper
board  producers,  over one-half of which is acquired  pursuant  to  a
long-term contract with prices that are at or below prevailing  market
prices.

James  River is a significant purchaser of plastic resins,  which  are
utilized  in  the production of both flexible packaging  products  and
foodservice/tabletop  products.  In the Food  and  Consumer  Packaging
Business,  the  Company utilizes approximately 370 million  pounds  of
plastic  resins  annually.  Low-density and high-density  polyethylene
represent  approximately  two-thirds  of  the  resins  used  in   this
business, with the remainder including polypropylene and a variety  of
specialty resins.  The North American Consumer Products Business  uses
approximately  150  million  pounds per year  of  polystyrene  plastic
resins  in  producing plastic and foam cups and containers;  lids  for
plastic, foam and paper containers; and plastic cutlery.  The  Company
purchases  plastic resins pursuant to negotiated arrangements  with  a
variety of suppliers.

Trademarks and Patents

James  River  has  a  large  number  of  trademarks  and  trade  names
registered  domestically and in certain foreign countries under  which
it  conducts its business.  Trademarks include, among others,  QUILTED
NORTHERN, BRAWNY, VANITY FAIR, NICE'N SOFT, VANIA,  MARINA,  DIXIE,
SUPERWARE, LOTUS, COLHOGAR, TENDERLY, DIXIE/MARATHON, QUILT-RAP,  QWIK
WAVE, EUREKA!, and WORD PRO.  The Company considers its trademarks, in
the aggregate, to be material to its business, and consequently, seeks
trademark protection by all available means.  The Company also  has  a
variety  of  material patents and licenses related  to  its  business.
While,  in the aggregate, the foregoing are of material importance  to
James  River's business, the loss of any one or any related  group  of
such  intellectual property rights would not have a  material  adverse
effect on the operations of James River.

Seasonal Business

While  seasonal  variation in demand is not  a  major  factor  in  the
Company's  business, the first and fourth quarters  of  the  year  are
generally the lowest in net sales and operating income.  Net sales and
profit  margins in the Consumer Products Business are generally higher
in  the spring and summer (second and third quarters) compared to  the
winter (fourth and first quarters) due to the seasonal volume strength
of  the  retail dixie paper cup and plate business during  the  summer
months.   In  addition, the commercial tissue portion of the  Consumer
Products  Business generally experiences softer sales volumes  in  the
fourth quarter, when many industrial customers are on extended holiday
shutdowns.  Profit margins for the Company have also historically been
lower  in  the fourth and first quarters because of holiday, vacation,
and maintenance shutdowns and seasonal energy costs.

Customers

Sales  to  James  River's  five largest  customers  in  the  aggregate
accounted for approximately 17.1% of consolidated net sales  in  1994,
18.0% in 1993, and 16.7% in 1992.  For 1994, sales to the five largest
customers  of  the  Consumer Products Business in  North  America  and
Europe accounted for approximately 29% and 17% of sales, respectively;
sales to the five largest customers of the Food and Consumer Packaging
Business represented approximately 21% of its sales; and sales to  the
five largest customers of the Communications Papers Business accounted
for  approximately  35%  of  its  sales.   There  were  no  individual
customers,  however,  to which sales exceeded  10%  of  James  River's
consolidated net sales.  The Company's loss of any customer would  not
have  a  material  adverse effect on the financial  condition  of  the
Company.

Order Backlog

In  the  Consumer Products and Food and Consumer Packaging Businesses,
the  Company  produces to order and maintains product  inventories  to
meet delivery requirements of its customers; therefore, the backlog of
customer  orders  for  these  segments is  not  significant.   In  the
Communications Papers Business, the Company's backlogs were  generally
20  to  50  days  and 10 to 30 days depending on the  product,  as  of
December  25, 1994, and December 26, 1993, respectively.  The  rebound
in   world  wide  demand  for  Communications  Papers  products  which
strengthened  in the last quarter of 1994, provided for this  increase
in  backlog.  Order backlog does not vary substantially on a  seasonal
basis.

Competition

James  River competes in several domestic and European markets and  is
among the largest suppliers of paper products within the major markets
that they serve.  Depending upon the characteristics of the particular
market  involved, the Company competes on the basis of price,  product
quality  and performance, product development effectiveness,  service,
and  sales  and  distribution support.  In addition,  advertising  and
promotion are important tools for competing in consumer markets.   The
Company's  Consumer  Products  and  Packaging  Businesses   are   only
nominally   impacted   by  imports  into  the   United   States   from
international   competitors.    However,   the   market    in    which
Communications  Papers  Business operates  has  been  impacted  by  an
increased  level  of imports in 1993 and 1994 into the  United  States
from European and other producers.

      Consumer  Products  Business  -  North  America.    James  River
competes in both the retail and commercial channels of the U.S. tissue
market.   The  retail channel, which is primarily tied  to  population
growth and new household growth, is mature with an annual growth  rate
of  1% to 2%.  The commercial channel has had a slightly higher annual
growth  rate  in  recent  years; however,  it  is  more  significantly
affected  by downturns in the economy.  Marketing of towel and  tissue
products  is  generally  characterized as  being  highly  competitive.
During  1994, approximately two-thirds of the Company's net  sales  of
towel  and  tissue  products were to retail markets and  one-third  to
commercial  markets.   Towel  and tissue production  in  the  U.S.  is
concentrated among a few large manufacturers; based on sales, the  top
five  companies maintain over 72% of the U.S. market share.  Based  on
industry sales volume statistics, James River is one of the three U.S.
manufacturers with towel and tissue capacity in excess of one  billion
tons.   In  the  retail  tissue market, James River  and  Scott  Paper
Company have approximately the same capacity following the number  one
ranked  producer,  The Procter & Gamble Company.   In  the  commercial
tissue  market, James River's primary competitors include Fort  Howard
Paper Company and Scott Paper Company.

James River has one of the broadest and most diversified product lines
serving   both   the   retail   and   commercial   segments   of   the
foodservice/tabletop    market.     The     Company's     sales     of
foodservice/tabletop  products  are  slightly  higher  in  the  retail
market.  In the retail tabletop market, James River believes it  holds
the  leading  position.  In the commercial foodservice  market,  James
River  also  believes it holds the leading market  position,  slightly
ahead  of  Sweetheart  Cup Company, Inc.  The remainder  of  both  the
retail   and  commercial  markets  is  generally  served  by  smaller,
regional, non-integrated producers.

Several  factors contribute to James River's competitive strengths  in
both  the  tissue  and  foodservice markets.  These  include  superior
product  quality, significant research and development efforts,  broad
product lines, well-known brand franchises, innovative graphic design,
and  full-service distribution.  The Company is continually  improving
product  quality  and  design in order to  deliver  greater  value  to
customers while reducing cost.  In addition, James River's emphasis on
increasing its usage of recycled fiber enhances its ability to produce
recycled tissue, responding to environmentally conscious consumers.

Consumer Products Business - Europe.  Jamont holds the overall  number
three  position in the European tissue market with a market  share  of
approximately 15%, slightly behind Scott Paper Company and Molnycke  -
PWA,  assuming  the  Molnycke  and PWA  merger  is  consummated.   The
European tissue market has been generally more fragmented compared  to
the  U.S.  market, with a few, large pan-European producers  and  many
smaller,   regional  producers.   The  European  market  is  currently
undergoing  a  transition  towards larger  consolidated  producers  as
evidenced by the Molnycke and PWA merger.  Jamont's products generally
hold  either the number one or number two positions in each market  in
which  they  compete,  and  Jamont's LOTUS  brand  holds  the  leading
position in the French market.  Jamont currently has no operations  in
Germany and has minimal export sales to that market.  Jamont continues
to  seek  to  increase the value of its business by  focusing  on  the
development  and implementation of a pan-European brand  strategy  and
maintaining  its  low  cost position through  continuing  productivity
improvements,   cost   reductions   and   commercialization   of   new
technologies.

      Food  and  Consumer Packaging Business.  The Food  and  Consumer
Packaging  industry  is  generally characterized  by  relatively  non-
cyclical  demand.   The  Company is the second  largest  manufacturer,
based  on sales, of folding cartons, slightly behind Jefferson Smurfit
Corporation.   James River is one of the few folding carton  producers
with  integrated  manufacturing  facilities  for  both  bleached   and
recycled  paperboard.   In flexible packaging, the  Company  estimates
that  it  along with Bemis Company, Inc., with approximately the  same
sales  levels,  are the largest producers of laminated and  coextruded
packaging  products.   The Company believes that  it  is  the  largest
producer of barrier papers used in food packaging.

James  River's folding carton and flexible packaging operations  offer
food   processors  the  broadest  line  of  food  packaging   products
available.   The  Company has a well-established  customer  base  that
enables  it  to provide enhanced packaging products for a  significant
number of new product offerings.  The Company also believes it is  one
of  the technological leaders in this industry.  Through its pioneered
enhanced  microwave  cooking packaging for  both  folding  carton  and
flexible  packaging  applications, the Company  is  well  situated  to
strengthen its leadership position in this fast-growing segment of the
market.   James  River  is also well-known for  its  superior  graphic
design and its web litho and flexographic printing capabilities.

      Communications  Papers Business.   The Company  has  two  large,
integrated  mills  serving  the western business  papers  market:  its
Camas,  Washington,  mill and its Wauna, Oregon,  mill.   The  Company
estimates  that it is one of the largest producers of business  papers
in  the  western business papers market.  Major competitors in western
business   papers   include  Weyerhaeuser   Company,   Boise   Cascade
Corporation  and Georgia-Pacific Corporation.  James River's  printing
papers  are  produced  at  the Company's St. Francisville,  Louisiana,
mill,  which is located in a site that is able to service all portions
of  the  country, with particular emphasis on the mid-western printing
and  publication  markets.  Major competitors in the  printing  papers
market include Champion International Corporation, International Paper
Company  and  Consolidated Papers, Inc.  In premium  printing  papers,
James  River has a substantial share of the high end of the  text  and
cover  market and is the second largest producer of cast-coated papers
behind Champion International Corporation.  James River believes  that
it  is  generally  equal  or superior to its  competitors  in  product
development effectiveness, product quality and service.



Research and Development

The  Company's major research and development centers are  located  in
Neenah,  Wisconsin;  Kunheim,  France; Cincinnati,  Ohio;  and  Camas,
Washington.    The  Company  has  pilot  plants  located   in   Camas,
Washington, Kunheim, France, and Neenah, Wisconsin, providing pulp and
papermaking  developmental work and experimental trials;  pilot  plant
facilities for film and board packaging, laminating, and printing  are
located in the Company's Technology and Business Center in Cincinnati,
Ohio.   Additionally, James River has engineering centers  in  Neenah,
Wisconsin;  Kunheim,  France; Camas, Washington; Antioch,  California;
Corte Madera, California; Easton, Pennsylvania; and Toronto, Canada.

Other   information  with  respect  to  James  River's  research   and
development  efforts is set forth in Note 1 of Notes  to  Consolidated
Financial  Statements in the 1994 Annual Report, which information  is
incorporated herein by reference.

Environmental Matters

Like  its  competitors, James River is subject to extensive regulation
by  various  federal, state, provincial, and local agencies concerning
compliance with environmental control statutes and regulations.  These
regulations impose limitations on the discharge of materials into  the
environment, including effluent and emission limitations, as  well  as
require  the  Company  to obtain and operate in  compliance  with  the
conditions of permits and other governmental authorizations.

James  River  has  made and will continue to make substantial  capital
investments   and  operating  expenditures,  as  well  as   production
adjustments, in connection with compliance with increasingly stringent
standards  for air, water, and solid and hazardous waste  regulations.
During  1994, capital expenditures totaling approximately $34  million
were  made  by  James  River  for  pollution  control  facilities  and
equipment.   Additionally, capital expenditures for such  purposes  on
existing facilities are estimated to be approximately $55 million  for
1995,  primarily due to $21 million required to complete a waste water
treatment plant.  The estimated 1995 capital expenditures exclude  any
expenditures   which  may  be  required  by  the  U.S.   Environmental
Protection  Agency's ("EPA's") draft rules or "cluster rules"  as  set
forth  in "Management's Discussion and Analysis of Financial Condition
and  Results of Operations - Environmental Matters," which information
is  incorporated herein by reference.  Estimates of costs  for  future
environmental compliance are necessarily imprecise due to, among other
things,  the  continuing  emergence  of  new  environmental  laws  and
regulations   and   environmental  control   or   process   technology
developments.   While  the  Company believes  that  its  environmental
control  costs  are  likely  to increase as environmental  regulations
become  broader and more stringent, James River is unable  to  predict
the  amount  or timing of such increases or the extent  to  which  the
impact  of any future regulations on James River would be proportional
to  the  impact  on  its competitors.  Such future  regulations  could
materially  increase  the  Company's capital  requirements  in  future
years.

Further information pertaining to hazardous substance cleanup, accrued
environmental  liabilities and other environmental  matters  affecting
the  Company is set forth in "Management's Discussion and Analysis  of
Financial Condition and Results of Operations - Environmental Matters"
and  Note 14 of Notes to Consolidated Financial Statements is the 1994
Annual Report, which information in incorporated herein by reference.

Personnel

See  "Management's Discussion and Analysis of Financial Condition  and
Results  of Operations - Contractual Labor Agreements" on page  43  of
the  1994  Annual Report, which information is incorporated herein  by
reference.

(d)  FINANCIAL  INFORMATION ABOUT FOREIGN AND DOMESTIC OPERATIONS  AND
     EXPORT SALES

Financial  information regarding the Company's  domestic  and  foreign
operations  is included in Note 15 of Notes to Consolidated  Financial
Statements   in   the  1994  Annual  Report,  which   information   is
incorporated  herein  by  reference.   International  operations   are
generally  characterized  by  the same  conditions  discussed  in  the
narrative  description  of  business  and  may  also  be  affected  by
additional  elements including changing currency values and  different
rates  of  inflation  and  economic  growth.   The  effects  of  these
additional  elements  is  more significant in  the  Consumer  Products
segment, which comprises most of the Company's international business.

ITEM 2.     PROPERTIES

The  pulp  and  papermaking facilities of James River, the  number  of
paper  or  paperboard machines, and the principal  types  of  products
produced at each facility are as follows:

                                            Paper                          
                                               or                          
                         Pulp               Board                          
Location                Mills    Paper      Mach-                          
(Facility Name)(A)        (B)    Mills       ines        Principal Products
Domestic:                                                                  
Alabama                                                                    
    Pennington (Naheola)    1        1          7        Tissue; bleached
                                                         paperboard
Delaware                                                                   
    Newark (Curtis)                  1          2        Premium printing
                                                         papers
Louisiana                                                                  
    St. Francisville        2(E)     2          4        Coated groundwood;
                                                         specialty
                                                         packaging papers;
                                                         bleached bristols;
                                                         bleached packaging
Maine                                                                      
    Old Town                1        1          2        Tissue
Massachusetts                                                              
    Adams                            1          3        Premium printing
                                                         papers
Michigan                                                                   
    Kalamazoo                                                              
       (Board & Carton)     1(C)     2          2        Recycled paperboard
    Parchment                        1          6        Specialty packaging
                                                         papers;
                                                         uncoated freesheet
    Port Huron                       1          4        Specialty packaging
                                                         papers
    Ypsilanti (Peninsular)           1          1        Premium printing
                                                         papers
New Hampshire                                                              
    Berlin/Gorham           1        1          6        Uncoated freesheet;
                                                         tissue
New Jersey                                                                 
    Milford (Reigel)                 1          4        Specialty packaging
                                                         papers;
                                                         uncoated freesheet
New York                                                                   
    Carthage                1(C)     1          2        Tissue
    Gouverneur(Natural Dam)          1          1        Tissue
Oregon                                                                     
    Halsey                  1(C)     1          2        Tissue
    Clatskanie (Wauna)      2(E)     1          5        Tissue; uncoated
                                                         freesheet;
                                                         uncoated groundwood
Washington                                                                 
    Camas                   1        1         12        Uncoated freesheet;
                                                         tissue;
                                                         specialty packaging
                                                         papers
Wisconsin                                                                  
    Ashland                 1(C)     1          2        Tissue
    Green Bay               1(C)     1          6        Tissue
                                                                           
        Total domestic     13       20         71                          
                                                                           
                                            Paper 
                                               or 
                         Pulp               Board 
Location                Mills   Paper       Mach- 
(Facility Name)(A)        (B)   Mills        ines        Principal Products
International:                                    
Canada                                            
  Marathon                  1                            Kraft pulp
Finland                                           
  Nokia (F)                 1(C)    1           3        Tissue
France                                            
  Gien (F)                          1           3        Tissue
  Grenoble (F)                      1           1        Tissue
  Louviers                                        
     (Hondouville) (F)      2(D)    1           2        Tissue
  Muntzenheim (Kunheim)(F)          1           2        Tissue
Greece                                                                      
  Patras (Achaia) (F)               1           1        Tissue
Italy                                                                       
  Castelnuovo (F)                   1           1        Tissue
  Cava dei Tirreni (F)              1           1        Tissue
  Potenza (Avigliano) (F)           1           1        Tissue
Netherlands                                                                 
  Cuijk (F)                 2(D)    1           2        Tissue
Spain                                                                       
  Allo (F)                          1           2        Tissue
Turkey                                                                      
   Karamursel (F)           1(C)    1           2        Tissue
United Kingdom                                                              
  Mid-Glamorgan                                                             
     (Bridgend) (F)         1(C)    1           3        Tissue
  St. Andrews                       1           3        Premium printing
     (Guardbridge)                                         papers
  Larne (F)                 1(C)    1           2        Tissue
  North Sheffield                                                           
     (Oughtibridge) (F)     1(C)    1           2        Tissue
  Penicuik (Sommerville)            1           2        Premium printing
                                                         papers
                                                                             
      Total international  10      17          33                           
                                                                            
          Total            23      37         104                           
                                                                            
 (A) The locations listed for James River's consolidated subsidiaries
     are held in fee by the Company.
 (B) Unless otherwise indicated, represents a chemical pulp facility.
 (C) Includes one secondary fiber facility.
 (D) Includes two secondary fiber facilities.
 (E) Includes one groundwood pulp facility.
 (F) Represents  an  operating facility of Jamont, the  Company's  86%
     owned consolidated subsidiary.

James  River's  network of manufacturing facilities  provides  for  an
annual  virgin and recycled pulp capacity of approximately 3.2 million
tons and an annual paper and paperboard capacity of approximately  4.1
million tons.  The Company believes that its production facilities are
suitable  for  their  purposes  and  are  adequate  to  support  their
businesses.   The  extent  of  utilization  of  individual  facilities
varies;  however,  during 1994, James River's  pulp  and  paper  mills
generally had production levels of approximately 90% of capacity.

James   River   also  operates  both  integrated  and   non-integrated
converting  plants  which perform a variety of converting  operations.
These converting plants (excluding converting operations which may  be
performed at pulp and papermaking facilities already listed on the two
previous pages) are summarized as follows:

                                      Number of Converting Plants
Principal Products                  Domestic  International      Total
                                                                      
Paper and plastic foodservice         12             5            17
products
Folding cartons                       15                          15
Flexible packaging                    10             1            11
Ink manufacturing and blending         6                           6
Paper converting and other             4            10            14
                                                                 
         Total                        47            16            63
                                                                      
James River's manufacturing and converting facilities are complemented
by an integrated network of sales offices and distribution terminals.

Other Properties

The  Company operates a trucking company and two short-line railroads,
primarily  used to transport shipments of raw materials  and  finished
goods  between plants and to distribution centers.  The  Company  also
operates  a  public warehouse and terminal service that provides  tug,
barge,  freight  interchange  and  other  services  on  the  Columbia,
Willamette and Snake Rivers in the Pacific Northwest.


ITEM 3.     LEGAL PROCEEDINGS

James  River  has been notified by the EPA of a proposed civil  action
relating to certain environmental violations at the Company's  Berlin,
New   Hampshire,  mill.   The  Company  is  currently  negotiating   a
settlement with the EPA and the Department of Justice relating to this
action which may involve penalties of approximately $200,000.

Further information with respect to legal proceedings is set forth  in
Note 14 of Notes to Consolidated Financial Statements in the Company's
1994  Annual  Report,  which  information is  incorporated  herein  by
reference.


ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of security holders during the
last quarter of 1994.

EXECUTIVE OFFICERS OF THE REGISTRANT

The  following table reflects the name, age, length of service  as  an
officer  of James River, and current position for each of the  current
executive  officers of the Company as of February 13, 1995.   Previous
positions  and  areas of responsibility over the past five  years  are
included  in  the  footnotes that follow the table.  Each  officer  is
elected by the Board of Directors to serve a one-year term.  There  is
no  family  relationship between any of these officers or between  any
such  officer  and  any  director of the Company;  nor  is  there  any
arrangement or understanding between any officer and any other  person
pursuant to which the officer was selected.
<TABLE>
<CAPTION>
 
                                          Calendar                            
                                          Year First                           
                                          Elected as                           
      Name                      Age       an Officer  Current Position
<S>                             <C>       <C>         <C>                                
Robert C. Williams (1)           65         1969      Chairman of the Board of Directors, President
                                                      and  Chief Executive Officer
                                                                                        
James K. Goodwin (2)             48         1991      Executive Vice President, Consumer Products
                                                                                        
Ernest S. Leopold (3)            61         1986      Executive Vice President, Communications Papers
                                         
Norman K. Ryan (4)               58         1980      Executive Vice President, Food & Consumer Packaging
                                         
Clifford A. Cutchins, IV (5)     46         1990      Senior Vice President, General Counsel,
                                                      Corporate Secretary
                                         
Daniel J. Girvan (6)             46         1993      Senior Vice President, Human Resources
                                         
Stephen E. Hare (7)              41         1990      Senior Vice President, Corporate Finance and
                                                      Chief Financial Officer
                                         
Richard K. Lee (8)               54         1987      Senior Vice President, Group Executive, 
                                                      Flexible Packaging
                                         
John M. Nevin (9)                59         1990      Senior Vice President, Strategic Services
                                                                                        
E. Lee Showalter (10)            58         1971      Senior Vice President, Fiber Business
                                                                                        
Ronald L. Singer (11)            50         1982      Chief Executive Officer, Jamont N.V.
                                                                                        
</TABLE>
                                   
(1)  Mr.  Williams  was  elected Chairman of the Board  of  Directors,
     President and Chief Executive Officer effective August  1,  1992.
     Since  November  1,  1990, he had served as President  and  Chief
     Executive  Officer.  Prior to November 1, 1990, he had served  as
     President, Chief Operating Officer.

(2)  Mr.  Goodwin  joined James River in May 1991 as  Vice  President,
     Corporate  Marketing Strategy.  From January 1992 to April  1992,
     he served as Vice President, Dixie Business.  Effective May 1992,
     he  was elected to his current position.  Prior to joining  James
     River,  he was Vice President, Corporate Sales for The Procter  &
     Gamble Company which he joined in 1968.

(3)  Mr.  Leopold  joined  James River in  May  1986  as  Senior  Vice
     President,   Communications  Papers,  in  connection   with   the
     Company's acquisition of Crown Zellerbach Corporation,  which  he
     had  joined in 1959.  Effective September 1, 1990, he was elected
     to his current position.

(4)  Mr.  Ryan joined James River in December 1980 in connection  with
     the  Company's acquisition of Brown Company, which he had  joined
     in 1954.  From 1983 to June 1989, he served in several managerial
     and  executive positions in the Paperboard Packaging  Group.   In
     July 1989, Mr. Ryan was elected Senior Vice President, Paperboard
     Packaging Group.  Effective September 1, 1990, he was elected  to
     his current position.

(5)  Mr.  Cutchins joined James River in February 1990 in his  current
     position.  From 1982 until joining James River, he was a  Partner
     with  the  law  firm of McGuire, Woods, Battle & Boothe,  L.L.P.,
     which he had joined in 1975.

(6)  Mr.  Girvan  joined  James River in May 1986 as  Director,  Human
     Resources   (Communications  Papers)  in  connection   with   the
     Company's acquisition of Crown Zellerbach Corporation,  which  he
     joined  in  1977.   From  1989 to 1991, he  served  as  Director,
     Organizational Development (Communications Papers), and from 1991
     to 1992, he served as Vice President, Human Resources Development
     (Corporate).   He  served  as  Vice  President,  Human  Resources
     (Consumer  Products) from 1992 until November 1993, when  he  was
     elected to his current position.

(7)  Mr.  Hare  joined  James River in June 1990  as  Vice  President,
     Treasurer.   From February 1992 to September 1992, he  served  as
     Vice  President, Corporate Finance.  Effective October  1992,  he
     was  elected  to  his  current position.  Prior  to  joining  the
     Company, Mr. Hare served as a Senior Vice President with  Kidder,
     Peabody & Co., Inc., which he had joined in 1981.

(8)  Mr.  Lee  joined James River in October 1987 and served  as  Vice
     President,  Business Development, Packaging  Business  from  that
     time  until  November 1988 and as Group Vice President,  Flexible
     Packaging  Group  from  November 1988 to December  1989.   As  of
     December 14, 1989, he was elected to his current position.  Prior
     to  joining James River, Mr. Lee had extensive experience in  the
     paper  industry  with  the  Marathon  Division  of  American  Can
     Corporation,  Champion  International  Corporation  and   Waldorf
     Corporation.

(9)  Mr.  Nevin  joined James River in September 1990 as  Senior  Vice
     President, Strategic Services.  From May 1992 to October 1992, he
     served  as  Senior Vice President, Towel & Tissue Operations  and
     Strategic  Services.   From November 1992 to  February  1994,  he
     served  as Senior Vice President, Tissue Operations and Corporate
     Logistics.   Effective  in March 1994,  he  was  elected  to  his
     current  position.  Prior to joining James River,  he  served  as
     Vice President and Group Executive, Coated Publication Papers and
     Pulp for International Paper Company, which he joined in 1957.

(10) Mr.  Showalter joined James River in 1969.  From 1987 to November
     1992,  he served as Senior Vice President, Corporate Development.
     He  served  as  Senior  Vice President, Strategic  Services  from
     November  1992  until  March 1994, when he  was  elected  to  his
     current position.

(11) Mr.  Singer  joined James River in 1982 as Senior Vice President,
     Group Executive, Towel and Tissue Business in connection with the
     Company's acquisition of the Dixie-Northern Division of  American
     Can  Company.  He served in various executive positions from 1982
     until 1990, when he was elected to his current position.

                                PART II

ITEM   5.     MARKET  FOR  REGISTRANT'S  COMMON  EQUITY  AND   RELATED
              STOCKHOLDER MATTERS

The  Company's common stock is listed on the New York Stock  Exchange.
Information  with respect to quarterly high and low sales  prices  for
James  River's  common stock, quarterly dividends and other  quarterly
information related to common shares is contained in Note 16 of  Notes
to  Consolidated Financial Statements in the 1994 Annual Report, which
information  is  incorporated herein by reference.    The  payment  of
dividends and the amounts thereof will be dependent upon James River's
earnings,  financial position, cash requirements  and  other  relevant
factors.   Common  shares  of the Company reserved  for  issuance  are
described in Note 11 of Notes to Consolidated Financial Statements  in
the  1994  Annual Report, which information is incorporated herein  by
reference.  In addition, covenants of certain of the Company's  senior
note  agreements impose restrictions on the amount of net worth which,
in  turn,  may limit the funds available for the payment of dividends;
these covenants are described under the heading "Liquidity and Capital
Resources  -  Financing  Activities" in  Management's  Discussion  and
Analysis of Financial Condition and Results of Operations and in  Note
9  of  Notes  to Consolidated Financial Statements in the 1994  Annual
Report,  which  information is incorporated herein by  reference.   On
February  13,  1995, there were approximately 19,300  shareholders  of
record of the Company's common stock.


ITEM 6.     SELECTED FINANCIAL DATA

See  "Selected  Financial Data - Operations" and  "Selected  Financial
Data - Financial Position, End of Year" on pages 76 through 79 of  the
1994  Annual  Report, which information for fiscal years 1990  through
1994 is incorporated herein by reference.  The data presented for each
period  reflects  operations acquired from the respective  acquisition
dates.   Acquisitions, dispositions and other transactions  from  1992
through  1994  are  described  in Note  2  of  Notes  to  Consolidated
Financial  Statements in the 1994 Annual Report, which information  is
incorporated herein by reference.


ITEM 7.      MANAGEMENT'S   DISCUSSION  AND  ANALYSIS   OF   FINANCIAL
             CONDITION AND RESULTS OF OPERATIONS

See  "Management's Discussion and Analysis of Financial Condition  and
Results  of  Operations" on pages 37 through 47  of  the  1994  Annual
Report, which information is incorporated herein by reference.


ITEM 8.     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

See  the  consolidated  financial statements  and  selected  quarterly
financial information, under the headings "Consolidated Statements  of
Operations,"  "Consolidated Balance Sheets," "Consolidated  Statements
of  Cash  Flows,"  "Consolidated  Statements  of  Changes  in  Capital
Accounts" and "Notes to Consolidated Financial Statements" on pages 48
through   74   of  the  1994  Annual  Report,  which  information   is
incorporated herein by reference.





ITEM 9.      CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING 
             AND FINANCIAL DISCLOSURE

There  have  been no changes in or disagreements with  accountants  on
accounting  and  financial disclosures within the  twenty-four  months
prior  to  the  date of the most recent financial statements  included
herein.
                                   
                               PART III


ITEM 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

For information with respect to the Company's Directors, see "Election
of  Directors,"  "Information on Nominees," "Board  of  Directors  and
Committees" and "Compensation of Directors" on pages 1 through  3  and
"Compliance with Section 16(a) of the Securities Exchange Act of 1934"
on  page 15 of the Company's Proxy Statement for the Annual Meeting of
Shareholders  to  be  held  on  April  20,  1995  (the   "1995   Proxy
Statement"),  which information is incorporated herein  by  reference.
Information  with  respect  to  the Company's  Executive  Officers  is
contained under the heading "Executive Officers of the Registrant"  on
pages 16 through 18 of Part I of this Form 10-K Annual Report.


ITEM 11.    EXECUTIVE COMPENSATION

See  "Compensation of Directors" on pages 3 and 4, "Stock Option  Plan
for Outside Directors" and "Retirement Plan for Outside Directors"  on
page  4,  "Executive Compensation" on pages 7 through 11, "Performance
Graph"  on  page 12, and "Compensation Committee Report  on  Executive
Compensation"  on  pages  13 through 15 of the  Company's  1995  Proxy
Statement, which information is incorporated herein by reference.


ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

See  "Stock  Ownership of Management" and "Principal Shareholders"  on
pages 5 and 6 of the Company's 1995 Proxy Statement, which information
is incorporated herein by reference.


ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

See  "Information on Nominees" on page 2 of the Company's  1995  Proxy
Statement, which information is incorporated herein by reference.

                                PART IV
                                   

ITEM  14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)  Documents Filed as Part of This Report:

     1)   Financial Statements:

               The  Consolidated Financial Statements of James  River
          Corporation  of  Virginia  and Subsidiaries,  the  Notes  to
          Consolidated  Financial  Statements,  and  the   Report   of
          Independent Accountants listed below are incorporated herein
          by  reference from pages 48 through 75 of the Company's 1994
          Annual  Report.   With the exception of  the  aforementioned
          information,  and the information incorporated by  reference
          in  numbered  Items  1,  3, 5, 6, 7 and  8,  no  other  data
          appearing in the 1994 Annual Report is deemed to be  "filed"
          as part of this Form 10-K Annual Report.

               "Consolidated Statements of Operations" for each of the
          three years in the period ended December 25, 1994 (see  page
          48 of the 1994 Annual Report)

                "Consolidated Balance Sheets" as of December 25,  1994
          and  December  26,  1993 (see page 49  of  the  1994  Annual
          Report)

               "Consolidated Statements of Cash Flows" for each of the
          three years in the period ended December 25, 1994 (see  page
          50 of the 1994 Annual Report)

                 "Consolidated  Statements  of  Changes   in   Capital
          Accounts"  for each of the three years in the  period  ended
          December 25, 1994 (see page 51 of the 1994 Annual Report)

               "Notes to Consolidated Financial Statements" (see pages
          52 through 74 of the 1994 Annual Report)

               "Report of Independent Accountants" (see page 75 of the
          1994 Annual Report) with respect to the financial statements
          listed above


     2)   Financial Statement Schedules:

          None required


3)   Exhibits:

     Each Exhibit is listed according to the number assigned to it  in
     the  Exhibit  Table of Item 601 of Regulation S-K.  The  Exhibits
     identified  with  an  asterisk (*) are  management  contracts  or
     compensatory plans available to
     certain key employees or directors.
     
 Exhibit                                                                 
  Number                        Description                           Section
                                                                         
   3(a)    James River Corporation of Virginia Amended and            
           Restated Articles of Incorporation,
           as amended effective January 4, 1990 (incorporated by      
           reference to Exhibit 3(a) to the Company's Annual 
           Report on Form 10-K for the year ended December 26, 1993).
                                                                     
   3(b)    James River Corporation of Virginia Articles of            
           Amendment to the Amended and Restated Articles of 
           Incorporation Designating the Series O 8-1/4% Cumulative 
           Preferred Stock ($10.00 par value), effective October 1, 
           1992 (incorporated by reference to Exhibit 3(b) to the 
           Company's Annual Report on Form 10-K for the year ended
           December 26, 1993).                                            
                                                                          
   3(c)    Articles of Amendment to the Amended and Restated          
           Articles of Incorporation of James River Corporation 
           of Virginia Designating the Series P 9% Cumulative
           Convertible Preferred Stock ($10.00 par value)                 
           (incorporated by reference to Exhibit 3.1 to the 
           Company's Current Report on Form 8-K dated          
           June 29, 1994).
                                                                          
  3(d)     Amended and Restated Bylaws of James River                    E-1
           Corporation of Virginia, with the last amendment to
           be effective as of April 20, 1995, filed herewith.
                                                                      
  4(a)     Amended and Restated Rights Agreement dated May 12,        
           1992, between James River Corporation of Virginia and 
           NationsBank of Virginia, N.A., as Rights Agent,
           and Amendment No. 1 to such Agreement, dated June 8,       
           1992 (incorporated by reference to Exhibits 2 and 3, 
           respectively, to the Company's filing of Amendment 1 
           dated July 28, 1992, to its Form 8-A dated March 3, 1989).           
                                                                     
  4(b)    In reliance upon Item 601(b)(4)(iii)(A) of Regulation      
          S-K, various instruments defining the rights of holders 
          of long-term debt of the Registrant and its subsidiaries 
          are not being filed because the total amount of securities           
          authorized and outstanding under each such instrument does 
          not exceed 10% of the total assets of the Registrant and its 
          subsidiaries on a consolidated basis.  The Registrant hereby 
          agrees to furnish a copy of any such instrument to the 
          Commission upon request.                 
                                                                     

 Exhibit                                                                 
 Number                        Description                            Section
                                                                         
 10(a) *  Employment contract for Robert C. Williams, dated          
          January 1, 1993 (incorporated by reference to Exhibit 
          10(a) to the Company's Annual Report on Form 10-K for 
          the year ended December 27, 1992).                                  
                                                                     
 10(b) *  Ancillary letter agreement with Robert C. Williams,        
          dated January 1, 1993 (incorporated by reference to 
          Exhibit 10(b) to the Company's Annual Report on Form 
          10-K for the year ended December 27, 1992).                          
                                                                     
 10(c) *  Employment Agreement with Ernest S. Leopold, dated         
          June 11, 1986 (incorporated by reference to Exhibit 
          10(d) to the Company's Annual Report on Form 10-K
          for the year ended April 29, 1990).                        
                                                                     
 10(d) *  Ancillary letter agreement with Ernest S. Leopold,         
          dated October 26, 1992 (incorporated by reference to 
          Exhibit 10 to the Company's Quarterly Report on Form 
          10-Q for the quarter ended September 27, 1992).                     
                                                                     
 10(e) *  Employment Agreement with Ronald L. Singer, dated          
          December 15, 1993 (incorporated by reference to 
          Exhibit 10(e) to the Company's Annual Report
          on Form 10-K for the year ended December 26, 1993).        
                                                                         
10(f)  *  James River Corporation of Virginia Deferred               
          Compensation Plan for Outside Directors,
          amended and restated effective as of July 1, 1989          
          (incorporated by reference to Exhibit
          10(c) to the Company's Annual Report on Form 10-K for      
          the year ended April 30, 1989).
                                                                     
 10(g) *  James River Corporation of Virginia Stock Option Plan      
          for Outside Directors, amended and restated as of April 11, 
          1991 (incorporated by reference to Exhibit 10(e) to the
          Company's Transition Report on Form 10-K for the           
          transition period from April 30, 1990 to December 30, 1990).        
                                                                     
 10(h) *  James River Corporation of Virginia Retirement Plan        
          for Outside Directors, 1994 Amendment and Restatement, 
          effective February 18, 1994 (incorporated by
          reference to Exhibit 10(h) to the Company's Annual         
          Report on Form 10-K for the year ended December 26, 1993).           
                                                                    
 10(i) *  James River Corporation of Virginia Amended and            
          Restated Stock Option Plan, dated April 12, 1984, 
          and subsequently amended through October 1, 1990 
          (incorporated by reference to Exhibit 4 to the 
          Company's Registration Statement on Form S-8
          (Post-Effective Amendment No. 1 to Registration            
          Statement No. 2-83979), dated December 18, 1984, 
          and Exhibit 10(c) to the Company's Quarterly 
          Report on Form 10-Q for the quarter ended October 28, 1990).          

 Exhibit                                                                 
 Number                        Description                           Section
                                                                     
 10(j) *  James River Corporation of Virginia 1987 Stock Option      
          Plan, 1993 Amendment and Restatement, effective as of 
          December 16, 1993 (incorporated by reference to
          Exhibit 10(j) to the Company's Annual Report on Form       
          10-K for the year ended December 26, 1993).                          
                                                                     
 10(k) *  James River Corporation of Virginia Stock Appreciation     
          Rights Plan, dated April 9, 1987, and subsequently 
          amended through October 1, 1990 (incorporated by 
          reference to Exhibit 10(f) to the Company's Annual 
          Report on Form 10-K for the year ended April 26, 1987, 
          and Exhibit 10(e) to the Company's Quarterly Report on 
          Form 10-Q for the quarter ended October 28, 1990).                   
                                                                     
 10(l) *  James River Corporation of Virginia Deferred Stock         
          Plan, 1993 Amendment and Restatement, effective 
          December 16, 1993 (incorporated by reference to
          Exhibit 10(l) to the Company's Annual Report on Form       
          10-K for the year ended December 26, 1993).                          
                                                                     
 10(m) *  James River Corporation of Virginia Supplemental           
          Deferral Plan, 1993 Amendment and Restatement, 
          effective as of January 1, 1994 (incorporated by reference to
          Exhibit 10(m) to the Company's Annual Report on Form       
          10-K for the year ended December 26, 1993).                          
                                                                     
 10(n) *  James River Corporation of Virginia 1995 Profit               E-2
          Sharing Plan for Salaried Employees,
          effective as of December 26, 1994, filed herewith.         
                                                                     
 10(o) *  James River Corporation of Virginia Performance               E-3
          Bonus Plan, effective as of December 26, 1994, 
          filed herewith.                   
                                                                        
 10(p) *  James River Corporation of Virginia Supplemental           
          Benefit Plan, amended and restated effective June 1, 
          1991 (incorporated by reference to Exhibit 10(m) to 
          the Company's Annual Report on Form 10-K for the year 
          ended December 29, 1991).
                                                                     
 10(q) *  1994 Amendment to the James River Corporation of              E-4
          Virginia Supplemental Benefit Plan,
          dated March 1, 1994, filed herewith.                       
                                                                     
 11       Computation of Earnings Per Share, filed herewith.            E-5
                                                                     
 12       Computation of Ratio of Earnings to Fixed Charges,            E-6
          filed herewith.
                                                                     
 13       Certain sections of the Company's Annual Report to            E-7
          Shareholders for the year ended
          December 25, 1994, filed herewith.                         

 Exhibit                                                                 
 Number                        Description                            Section
                                                                     
 21       Subsidiaries of the Company as of December 25, 1994,          E-8
          filed herewith.
                                                                     
 23       Consent of Independent Accountants, filed herewith.           E-9
                                                                     
 27       Financial Data Schedules for the year ended December       
          25, 1994 (incorporated by reference to Exhibit 27 to 
          the Company's Current Report on Form 8-K dated January
          25, 1995).                                                 
                                                                     

(b)  Reports on Form 8-K:

     During  the  last  quarter  of 1994 and subsequent  thereto,  the
     company filed the following Current Reports on Form 8-K:

   Date of Report        Event Reported
                                                                         
   September 28, 1994    The Company published a press release announcing
                         that it is exploring strategic
                         options including possible divestiture of
                         certain assets, formation of joint
                         ventures, and the sale of business unit equity
                         in the U.S. and Europe.
                                                                         
   October 26, 1994      The Company reported that it implemented a
                         program to modify its currency
                         hedge and interest rate swap position.
                                                                         
   November 22, 1994     The Company announced price increases on certain
                         James River consumer products effective beginning 
                         December 26, 1994.
                                                                         
   December 6, 1994      The Company published a press release announcing
                         its estimate of fourth quarter results.  The 
                         resolution of a previously reported labor strike was
                         also reported.
                                                                         
   January 25, 1995      The Company published a press release announcing
                         its results of operations for the fourth quarter 
                         and year ended December 25, 1994.
                                   
                              SIGNATURES

      Pursuant  to  the requirements of Section 13  or  15(d)  of  the
Securities  Exchange Act of 1934, the Registrant has duly caused  this
report  to be signed on its behalf by the undersigned, thereunto  duly
authorized.

                              James River Corporation of Virginia
                                      Registrant



                              By:/s/ Stephen E. Hare
Date:     March 24, 1995              Stephen E. Hare
                                      Senior  Vice President,  Corporate
                                      Finance and  Chief Financial Officer
                                      (Principal Financial and Accounting 
                                      Officer)


      Pursuant to the requirements of the Securities Exchange  Act  of
1934,  this  report has been signed below by the following persons  on
behalf  of  the  Registrant and in the capacities  and  on  the  dates
indicated.


Date:     March 24, 1995                Signature and Title



                                By:/s/ Robert C. Williams
                                     Robert C. Williams
                                     Chairman, President and
                                     Chief Executive Officer




                                By:/s/  Stephen E. Hare
                                     Stephen E. Hare
                                     Senior  Vice President,  Corporate
                                     Finance and Chief Financial Officer
                                     (Principal Financial and Accounting
                                     Officer)

Pursuant  to General Instruction D to Form 10-K, this report has  been
signed below by a majority of the Board of Directors:


     /s/  FitzGerald Bemiss                       March 14, 1995
     FitzGerald Bemiss                            Date


     /s/  William T. Burgin                       March 15, 1995
     William T. Burgin                            Date


     /s/  Worley H. Clark, Jr.                    March 15, 1995
     Worley H. Clark, Jr.                         Date


     /s/  William T. Comfort, Jr.                 March 14, 1995
     William T. Comfort, Jr.                      Date


     /s/  William V. Daniel                       March 21, 1995
     William V. Daniel                            Date


     /s/  Bruce C. Gottwald                       March 14, 1995
     Bruce C. Gottwald                            Date


     /s/  Robert M. O'Neil                        March 14, 1995
     Robert M. O'Neil                             Date


     /s/  Joseph T. Piemont                       March 14, 1995
     Joseph T. Piemont                            Date


     /s/  Anne Marie Whittemore                   March 22, 1995
     Anne Marie Whittemore                        Date


     /s/  Robert C. Williams                      March 24, 1995
     Robert C. Williams                           Date







Exhibit 3(d)


                      AMENDED AND RESTATED
                             BYLAWS OF

                JAMES RIVER CORPORATION OF VIRGINIA
  (amended as of March 23, 1995, except as otherwise noted herein)


                ARTICLE I - MEETINGS OF STOCKHOLDERS

      Section 1.1  Closing of Transfer Books and Fixing of Record
Date.   For  the purpose of determining stockholders entitled  to
notice  of,  or  to vote at, any meeting of stockholders  or  any
adjournment  thereof,  or  entitled to  receive  payment  of  any
dividend, or in order to make a determination of stockholders for
any other proper purpose, the Board of Directors or the Executive
Committee shall fix in advance a date as the record date for  any
such determination of stockholders, such date to be not more than
70  days  before the meeting or action.  When a determination  of
stockholders entitled to vote at any meeting of stockholders  has
been  made as provided in this article, such determination  shall
apply to any adjournment thereof, except as is otherwise provided
by law.

      Section  1.2   Place  and Time of  Meetings.   Meetings  of
stockholders  shall  be  held at such  place,  either  within  or
without the Commonwealth of Virginia, and at such time, as may be
provided in the notice of the meeting.

      Section  1.3.   Organization and Order  of  Business.   The
Chairman  of the Board of Directors (the "Chairman") or,  in  his
absence, the President shall serve as chairman at all meetings of
the  stockholders.   In  the absence of  both  of  the  foregoing
officers or if both of them decline to serve, a majority  of  the
shares entitled to vote at such meeting may appoint any person to
act  as  Chairman.  The Secretary of the Corporation or,  in  his
absence,  an Assistant Secretary, shall act as secretary  at  all
meetings  of  the  stockholders.  In the event that  neither  the
Secretary  nor any Assistant Secretary is present,  the  Chairman
may appoint any person to act as secretary of the meeting.

     The Chairman shall have the authority to make such rules and
regulations, to establish such procedures and to take such  steps
as  he may deem necessary or desirable for the proper conduct  of
each  meeting of the stockholders, including, without limitation,
the  authority to make the agenda and to establish procedures for
(i)  the  dismissal of business not properly presented, (ii)  the
maintenance of order and safety, (iii) placing limitations on the
time  allotted  to questions or comments on the  affairs  of  the
Corporation, (iv) placing restrictions on attendance at a meeting
by  persons  or  classes of persons who are not  stockholders  or
their proxies, (v) restricting entry to a meeting after the  time
prescribed   for   the   commencement  thereof   and   (vi)   the
commencement, conduct and close of voting on any matter.

       Section  1.4   Annual  Meeting.   The  annual  meeting  of
stockholders  shall  be held on the third or fourth  Thursday  in
April  of each year as set by the Board of Directors or  on  such
other dates as shall be approved by the Board of Directors.

      At  each annual meeting of stockholders, only such business
shall  be conducted as is proper to consider and has been brought
before  the  meeting (i) by or at the direction of the  Board  of
Directors or (ii) by a stockholder of the Corporation  who  is  a
stockholder of record of a class of shares entitled  to  vote  on
such business at the time of the giving of the notice hereinafter
described  in this Section 1.4 and who complies with  the  notice
procedures  set  forth in this Section 1.4.  In  order  to  bring
business before an annual meeting of stockholders, a stockholder,
in  addition to complying with any other applicable requirements,

                              E-1

must  have given timely written notice of his intention to  bring
such  business  before  the  meeting  to  the  Secretary  of  the
Corporation.  To be timely, a stockholder's notice must be given,
either  by personal delivery or by United States certified  mail,
postage prepaid, addressed to the Secretary of the Corporation at
the  principal office of the Corporation and received (i)  on  or
after December 1st of the year immediately preceding the year  in
which the meeting will be held and before January 1st of the year
in  which the meeting will be held or (ii) not less than 60  days
before  the  date  of  the annual meeting if  the  date  of  such
meeting, as prescribed in these Bylaws, has been changed by  more
than 30 days.

      Each  such stockholder's notice shall set forth as to  each
matter  the  stockholder  proposes to  bring  before  the  annual
meeting  (i)  the  name  and  address,  as  they  appear  on  the
Corporation's stock transfer books, of the stockholder  proposing
such  business, (ii) the class and number of shares of  stock  of
the  Corporation beneficially owned by such stockholder, (iii)  a
representation that such stockholder is a stockholder  of  record
and  intends to appear in person or by proxy at such  meeting  to
bring  before the meeting the business specified in  the  notice,
(iv)  a  brief description of the business desired to be  brought
before   the  meeting,  including  the  complete  text   of   any
resolutions  to be presented at the meeting and the  reasons  for
wanting  to conduct such business, and (v) any material  interest
which the stockholder has in such business.

      The  Secretary of the Corporation shall deliver  each  such
stockholder's  notice  that  has  been  timely  received  to  the
Chairman or a committee designated by the Board of Directors  for
review.

       Notwithstanding   the   foregoing   provisions   of   this
Section 1.4, a stockholder seeking to have a proposal included in
the  Corporation's  proxy  statement for  an  annual  meeting  of
stockholders shall comply with the requirements of Regulation 14A
under  the Securities Exchange Act of 1934, as amended from  time
to time, or with any successor regulation.

      Section  1.5   Special Meetings.  Special meetings  of  the
stockholders may be called by the Chairman, the President or  the
Board of Directors.  Only business within the purpose or purposes
described in the notice for a special meeting of stockholders may
be conducted at the meeting.

     Section 1.6  Notice of Meetings.  Written notice stating the
place,  day and hour of each meeting of stockholders and, in  the
case of a special meeting, the purpose or purposes for which  the
meeting  is called, shall be given by mail not less than ten  nor
more  than 60 days before the date of the meeting (except when  a
different  time is required in these Bylaws or by  law)  to  each
stockholder  of  record entitled to vote at such meeting  and  to
such  nonvoting  stockholders as may be required  by  law.   Such
notice  shall  be  deemed to be effective when deposited  in  the
United States mail with postage thereon prepaid, addressed to the
stockholder  at  his address as it appears on the stock  transfer
books of the Corporation.

     Notice of a stockholders' meeting to act on (i) an amendment
of  the Articles of Incorporation; (ii) a plan of merger or share
exchange; (iii) the sale, lease, exchange or other disposition of
all   or  substantially  all  the  property  of  the  Corporation
otherwise  than in the usual and regular course of  business,  or
(iv)  the dissolution of the Corporation, shall be given, in  the
manner  provided above, not less than 25 nor more  than  60  days
before  the  date of the meeting.  Any notice given  pursuant  to
this  paragraph  shall  state that the purpose,  or  one  of  the
purposes, of the meeting is to consider such action and shall  be
accompanied by (x) a copy of the proposed amendment, (y)  a  copy
of  the  proposed  plan of merger or share  exchange,  or  (z)  a
summary   of  the  agreement  pursuant  to  which  the   proposed
transaction will be effected.  If only a summary of the agreement
is  sent to the stockholders, the Corporation shall also  send  a
copy of the agreement to any stockholder who requests it.

      If  a  meeting  is adjourned to a different date,  time  or
place, notice need not be given if the new date, time or place is
announced at the meeting before adjournment.  However, if  a  new
record  date  for an adjourned meeting is fixed (which  shall  be
done  if  the meeting is adjourned to a date more than  120  days
after  the date fixed for the original meeting), notice  of  such
date  shall be given to those persons entitled to notice who  are
stockholders  as of the new record date, unless a court  provides
otherwise.

       Section   1.7   Quorum  and  Voting  Requirements.    Each
outstanding share of common stock shall be entitled to  one  vote
on  each matter submitted to a vote at a meeting of stockholders.
Shares of other classes and series shall be entitled to such vote
as may be provided in the Articles of Incorporation.

      Shares entitled to vote as a separate voting group may take
action  on a matter at a meeting only if a quorum of those shares
exists with respect to that matter.  Unless otherwise required by
law, a majority of the votes entitled to be cast on a matter by a
voting group constitutes a quorum of that voting group for action
on that matter.  Once a share is represented for any purpose at a
meeting,  it  is  deemed  present for  quorum  purposes  for  the
remainder of the meeting and for any adjournment of that  meeting
unless  a  new record date is or shall be set for that  adjourned
meeting.  If a quorum exists, action on a matter, other than  the
election of directors, by a voting group is approved if the votes
cast within the voting group favoring the action exceed the votes
cast  opposing the action, unless a greater number of affirmative
votes  is  required  by law or by the Articles of  Incorporation.
Directors  shall be elected by a plurality of the votes  cast  by
the shares entitled to vote in the election at a meeting at which
a  quorum is present unless a different vote in required  by  the
Articles  of  Incorporation.  Less than a quorum  may  adjourn  a
meeting.

      Section 1.8  Proxies.  A stockholder may vote his shares in
person or by proxy.  A stockholder may appoint a proxy to vote or
otherwise  act  for  him by signing an appointment  form,  either
personally or by his attorney-in-fact.  An appointment of a proxy
is  effective when received by the Secretary or other officer  or
agent  authorized to tabulate votes and is valid  for  11  months
unless  a  longer period is expressly provided in the appointment
form.   An appointment of a proxy is revocable by the stockholder
unless  the  appointment form conspicuously  states  that  it  is
irrevocable and the appointment is coupled with an interest.

      The  death  or incapacity of the stockholder  appointing  a
proxy does not affect the right of the Corporation to accept  the
proxy's  authority unless notice of the death  or  incapacity  is
received by the Secretary or other officer or agent authorized to
tabulate votes before the proxy exercises his authority under the
appointment.   An  irrevocable appointment is  revoked  when  the
interest  with which it is coupled is extinguished.  A transferee
for  value  of  shares subject to an irrevocable appointment  may
revoke  the appointment if he did not know of its existence  when
he  acquired  the  shares and the existence  of  the  irrevocable
appointment  was  not  noted  conspicuously  on  the  certificate
representing the shares.  Subject to any legal limitations on the
right of the Corporation to accept the vote or other action of  a
proxy  and  to  any  express limitation on the proxy's  authority
appearing on the face of the appointment form, the Corporation is
entitled  to accept the proxy's vote or other action as  that  of
the  stockholder making the appointment.  Any fiduciary  entitled
to vote any shares may vote such shares by proxy.

      Section  1.9  Waiver of Notice; Attendance at  Meeting.   A
stockholder may waive any notice required by law, the Articles of
Incorporation or these Bylaws before or after the date  and  time
of  the  meeting that is the subject of such notice.  The  waiver
shall be in writing, be signed by the stockholder entitled to the
notice, and be delivered to the Secretary of the Corporation  for
inclusion in the minutes or filing with the corporate records.

     A stockholder's attendance at a meeting (i) waives objection
to  lack of notice or defective notice of the meeting, unless the
stockholder  at the beginning of the meeting objects  to  holding
the  meeting  or  transacting business at the meeting,  and  (ii)
waives  objection to consideration of a particular matter at  the
meeting  that is not within the purpose or purposes described  in
the meeting notice, unless the stockholder objects to considering
the matter when it is presented.

      Section 1.10   Action Without Meeting.  Action required  or
permitted  to  be taken at a stockholders' meeting may  be  taken
without a meeting and without action by the Board of Directors if
the  action is taken by all the stockholders entitled to vote  on
the action.  The action shall be evidenced by one or more written
consents  describing  the  action  taken,  signed  by   all   the
stockholders entitled to vote on the action, and delivered to the
Secretary  of  the Corporation for inclusion in  the  minutes  or
filing  with  the  corporate records.  Action  taken  under  this
section  shall  be  effective according to  its  terms  when  all
consents are in the possession of the Corporation.  A stockholder
may  withdraw  a consent only by delivering a written  notice  of
withdrawal to the Corporation prior to the time that all consents
are in the possession of the Corporation.

     If not otherwise fixed pursuant to the provisions of Section
1.1,  the  record date for determining stockholders  entitled  to
take  action  without a meeting is the date the first stockholder
signs the consent described in the preceding paragraph.

      If  notice  of proposed action is required to be  given  to
nonvoting stockholders and the action is to be taken by unanimous
consent  of  the voting stockholders, the Corporation shall  give
its  nonvoting stockholders written notice of the proposed action
at  least ten days before the action is taken.  The notice  shall
contain  or  be accompanied by the same material that would  have
been  required by law to be sent to nonvoting stockholders  in  a
notice of a meeting at which the proposed action would have  been
submitted to the stockholders for action.

      Section  1.11   Voting List.  The officer or  agent  having
charge of the stock transfer books of the Corporation shall make,
at least ten days before each meeting of stockholders, a complete
list of the stockholders entitled to vote at such meeting or  any
adjournment thereof, with the address of and the number of shares
held  by  each.  The list shall be arranged by voting  group  and
within each voting group by class or series of shares.  Such list
shall   be  kept  on  file  at  the  registered  office  of   the
Corporation, or at its principal office or at the office  of  its
transfer  agent or registrar, for a period of ten days  prior  to
such  meeting  and  shall be subject to  the  inspection  of  any
stockholder at any time during usual business hours.   Such  list
shall also be produced and kept open at the time and place of the
meeting and shall be subject to the inspection of any stockholder
during  the  whole time of the meeting for the purposes  thereof.
The  original stock transfer books shall be prima facia  evidence
as  to who are the stockholders entitled to examine such list  or
transfer  books  or  to vote at any meeting of the  stockholders.
The right of a stockholder to inspect such list at any other time
shall be subject to the limitations established by law.

       If   the  requirements  of  this  section  have  not  been
substantially complied with, the meeting shall, on the demand  of
any  stockholder in person or by proxy, be adjourned  until  such
requirements  are met.   Refusal or failure to  prepare  or  make
available the stockholders' list does not affect the validity  of
action  taken  at  the meeting prior to the making  of  any  such
demand, but any action taken by the stockholders after the making
of any such demand shall be invalid and of no effect.



                       ARTICLE II - DIRECTORS

      Section 2.1  General Powers.  The Corporation shall have  a
Board  of Directors.  All corporate powers shall be exercised  by
or  under the authority of, and the business and affairs  of  the
Corporation  managed  under  the  direction  of,  its  Board   of
Directors, subject to any limitation set forth in the Articles of
Incorporation.

      Section  2.2  Number and Term.  The number of directors  of
the  Corporation  shall be 9.*  This number may be  changed  from
time to time by amendment to these Bylaws to increase or decrease
by 30 percent or less the number of directors last elected by the
stockholders, but only the stockholders may increase or  decrease
the  number by more than 30 percent.  No decrease in number shall
have the effect of shortening the term of any incumbent director.
Each  director shall hold office until his death, resignation  or
removal or until his successor is elected.

* This amendment shall not become effective until April 20, 1995.

      Section 2.3  Nomination of Candidates.  No person shall  be
eligible for election as a director unless nominated (i)  by  the
Board   of   Directors  upon  recommendation  of  the  Nominating
Committee or otherwise or (ii) by a stockholder entitled to  vote
on the election of directors pursuant to the procedures set forth
in this Section 2.3.

       Nominations,  other  than  those  made  by  the  Board  of
Directors, may be made only by a stockholder who is a stockholder
of  record of a class of shares entitled to vote for the election
directors  at  the  time of the giving of the notice  hereinafter
described in this Section 2.3 and only if written notice  of  the
stockholder's intent to nominate one or more persons for election
as  directors at a meeting of stockholders has been given, either
by  personal delivery or by United States certified mail, postage
prepaid,  addressed  to the Secretary of the Corporation  at  the
principal office of the Corporation and received (i) on or  after
December 1st of the year immediately preceding the year in  which
the  meeting will be held and before January 1st of the  year  in
which the meeting will be held, if the meeting is to be an annual
meeting and clause (ii) is not applicable, or (ii) not less  than
60  days  before an annual meeting, if the date of the applicable
annual  meeting, as prescribed in these Bylaws, has been  changed
by  more  than  30  days, or (iii) not later than  the  close  of
business on the tenth day following the day on which notice of  a
special  meeting  of  stockholders  called  for  the  purpose  of
electing directors is first given to stockholders.

       Each  such  stockholder's  notice  shall  set  forth   the
following:  (i) as to the stockholder giving the notice  (a)  the
name  and  address  of such stockholder as  they  appear  on  the
Corporation's stock transfer books, (b) the class and  number  of
shares  of  stock of the Corporation beneficially owned  by  such
stockholder,  (c)  a representation that such  stockholder  is  a
stockholder of record and intends to appear in person or by proxy
at  such  meeting to nominate the person or persons specified  in
the  notice,  and  (d)  a  description  of  all  arrangements  or
understandings, if any, between such stockholder and each nominee
and  any  other person or persons (naming such person or persons)
pursuant  to which the nomination or nominations are to be  made;
and  (ii)  as  to  each  person whom the  stockholder  wishes  to
nominate  for election as a director (a) the name, age,  business
address and, if known, residence address of such person, (b)  the
principal occupation or employment of such person, (c) the  class
and  number  of shares of the Corporation which are  beneficially
owned  by  such  person, and (d) all other  information  that  is
required to be disclosed about nominees for election as directors
in  solicitations of proxies for the election of directors  under
the Securities Exchange Act of 1934, as amended, or otherwise  by
the   rules  and  regulations  of  the  Securities  and  Exchange
Commission.   In addition, each such notice shall be  accompanied
by  the  written consent of each proposed nominee to serve  as  a
director  if  elected.  Each such consent shall  also  contain  a
statement  from  the  proposed nominee to  the  effect  that  the
information about him contained in the notice is correct.

     Section 2.4  Election.  Except as provided in Section 2.5 of
this  Article and in the Articles of Incorporation, the directors
shall  be  elected  by  the  common  stockholders  and  preferred
stockholders entitled to vote with the common stockholders at the
annual  meeting of stockholders, and those nominees  who  receive
the  greatest number of votes shall be deemed elected even though
they  do not receive a majority of the votes cast.  No individual
shall  be  named  or  elected  as a director  without  his  prior
consent.

      Section  2.5   Removal; Vacancies.   The  stockholders  may
remove  one  or  more  directors, with or without  cause.   If  a
director  is elected by a voting group, only the stockholders  of
that voting group may vote to remove him.  Unless the Articles of
Incorporation require a greater vote, a director may  be  removed
if  the number of votes cast to remove him constitutes a majority
of  the votes entitled to be cast at an election of directors  of
the  voting  group  or voting groups by which such  director  was
elected.  A director may be removed by the stockholders only at a
meeting called for the purpose of removing him and the notice  of
the  meeting must state that the purpose, or one of the  purposes
of the meeting, is removal of the director.

      A  vacancy on the Board of Directors, including  a  vacancy
resulting  from the removal of a director or an increase  in  the
number of directors, may be filled by (i) the stockholders,  (ii)
the  Board  of  Directors  or (iii) the  affirmative  vote  of  a
majority of the remaining directors though less than a quorum  of
the  Board  of  Directors, and may, in the case of a  resignation
that  will become effective at a specified later date, be  filled
before  the  vacancy  occurs but the new director  may  not  take
office until the vacancy occurs.

     Section 2.6    Compensation.  The Board of Directors may fix
the  compensation of directors for their services and may provide
for  the  payment  of  all  expenses  incurred  by  directors  in
attending regular and special meetings of the Board of Directors.


                 ARTICLE III - DIRECTORS' MEETINGS

     Section 3.1  Annual and Regular Meetings.  An annual meeting
of  the  Board of Directors, which shall be considered a  regular
meeting, shall be held immediately following each annual  meeting
of  stockholders,  for  the  purpose  of  electing  officers  and
carrying  on such other business as may properly come before  the
meeting.   The  Board of Directors may also adopt a  schedule  of
additional  meetings which shall be considered regular  meetings.
Regular  meetings shall be held at such times and at such places,
within  or without the Commonwealth of Virginia, as the  Chairman
or,  in his absence, the President, shall designate.  If no place
is  designated, regular meetings shall be held at  the  principal
office of the Corporation.

      Section  3.2   Special Meetings.  Special meetings  of  the
Board of Directors shall be held on the call of the Chairman, the
President or any three members of the Board of Directors  at  the
principal office of the Corporation or at such other place as the
Chairman, or in his absence, the President, shall designate.

     Section 3.3  Telephone Meetings.  The Board of Directors may
permit  any  or  all directors to participate  in  a  regular  or
special  meeting by, or conduct the meeting through the  use  of,
any  means  of communication by which all directors participating
may  simultaneously  hear  each  other  during  the  meeting.   A
director participating in a meeting by this means is deemed to be
present in person at the meeting.

     Section 3.4  Notice of Meetings.  No notice need be given of
regular meetings of the Board of Directors.

      Notice of special meetings of the Board of Directors  shall
be given to each director in person or delivered to his residence
or  business address, or such other place as he may have directed
in  writing, not less than 24 hours before the meeting  by  mail,
messenger,  telecopy,  telegraph,  or  other  means  of   written
communication  or by telephoning such notice to  him.   Any  such
notice  shall  set forth the time and place of  the  meeting  and
state the purpose for which it is called.

      Section  3.5  Quorum; Voting.  A majority of the number  of
directors fixed in these Bylaws shall constitute a quorum for the
transaction  of business at a meeting of the Board of  Directors.
If a quorum is present when a vote is taken, the affirmative vote
of a majority of the directors present is the act of the Board of
Directors unless the act of a greater number is required by  law,
the Articles of Incorporation or these Bylaws.  A director who is
present  at  a  meeting of the Board of Directors when  corporate
action  is  taken is deemed to have assented to the action  taken
unless  (i)  he  objects  at the beginning  of  the  meeting,  or
promptly upon his arrival, to holding it or transacting specified
business  at  the meeting; or (ii) he votes against, or  abstains
from, the action taken.

      Section  3.6  Waiver of Notice; Attendance at  Meeting.   A
director  may waive any notice required by law, the  Articles  of
Incorporation, or these Bylaws before or after the date and  time
stated in the notice, and such waiver shall be equivalent to  the
giving  of such notice.  Except as provided in the next paragraph
of  this section, the waiver shall be in writing, signed  by  the
director  entitled to the notice and filed with  the  minutes  or
corporate records.

      A  director's attendance at or participation in  a  meeting
waives  any  required  notice to him of the  meeting  unless  the
director  at  the beginning of the meeting or promptly  upon  his
arrival objects to holding the meeting or transacting business at
the  meeting and does not thereafter vote for or assent to action
taken at the meeting.

      Section  3.7  Action Without Meeting.  Action  required  or
permitted  to  be taken at a Board of Directors' meeting  may  be
taken without a meeting if the action is taken by all members  of
the  Board.  The action shall be evidenced by one or more written
consents  describing the action taken, signed  by  each  director
either  before  or after the action taken, and  included  in  the
minutes or filed with the corporate records reflecting the action
taken.   Action taken under this section shall be effective  when
the  last director signs the consent unless the consent specifies
a  different  effective date in which event the action  taken  is
effective as of the date specified therein, provided the  consent
states the date of execution by each director.

                ARTICLE IV - COMMITTEE OF DIRECTORS

      Section 4.1  Committees.  The Board of Directors may create
one  or  more  committees and appoint members  of  the  Board  of
Directors  to  serve on them.  Unless otherwise provided  herein,
each  committee shall have two or more members who serve  at  the
pleasure  of the Board of Directors.  The creation of a committee
and  appointment of members to it shall be approved by the number
of  directors required to take action under Section 3.5 of  these
Bylaws.

      Section  4.2   Authority  of  Committees.   To  the  extent
specified by the Board of Directors, each committee may  exercise
the  authority of the Board of Directors, except that a committee
may  not (i) approve or recommend to stockholders action that  is
required  by  law  to  be  approved by  stockholders;  (ii)  fill
vacancies  on  the Board of Directors or any of  its  committees;
(iii)  amend  the  Articles of Incorporation without  stockholder
approval; (iv) adopt, amend, or repeal these Bylaws; (v)  approve
a  plan  of  merger  not  requiring  stockholder  approval;  (vi)
authorize  or  approve  a distribution,  except  according  to  a
general  formula or method prescribed by the Board of  Directors;
or  (vii)  authorize or approve the issuance, or sale or contract
for  sale  of  stock, or determine the designation  and  relative
rights,  preferences, and limitations of a  class  or  series  of
stock,  except  that  the  Board of  Directors  may  authorize  a
committee,  or a senior executive officer of the Corporation,  to
do  so  within  limits specifically prescribed by  the  Board  of
Directors.

      Section  4.3  Executive Committee.  The Board of  Directors
shall  appoint an Executive Committee consisting of two  or  more
directors, which committee shall have all of the authority of the
Board of Directors except to the extent such authority is limited
by the provisions of Section 4.2.

      Section 4.4  Audit Committee.  The Board of Directors shall
appoint  an  Audit Committee consisting of not  less  than  three
directors, none of whom shall be officers, which committee  shall
regularly  review  the  adequacy of  the  Corporation's  internal
financial  controls,  review with the  Corporation's  independent
public   accountants  the  annual  audit  and   other   financial
statements,  and  recommend the selection  of  the  Corporation's
independent public accountants.

      Section  4.5  Nominating Committee.  The Board of Directors
shall appoint a Nominating Committee consisting of not less  than
three  directors,  a majority of whom shall not  be  officers  or
employees,  which  committee shall  recommend  to  the  Board  of
Directors  the names of persons to be nominated for  election  as
directors of the Corporation.

     Section 4.6  Compensation Committee.  The Board of Directors
shall  appoint a compensation committee consisting  of  not  less
than  three  directors,  none of whom shall  be  officers,  which
committee   shall  recommend  to  the  Board  of  Directors   the
compensation  of directors and those officers of the  Corporation
who   are   directors,  make  awards  under   the   Corporation's
discretionary  employee benefit plans, and  make  recommendations
from  time  to  time  to  the Board of  Directors  regarding  the
Corporation's compensation program.

       Section  4.7   Committee  Meetings;  Miscellaneous.    The
provisions of these Bylaws which govern meetings, action  without
meetings,  notice  and waiver of notice, and  quorum  and  voting
requirements  of  the  Board of Directors  shall  also  apply  to
committees of directors and their members.


                        ARTICLE V - OFFICERS

      Section  5.1   Officers.  The officers of  the  Corporation
shall  be  a Chairman, a Chief Executive Officer, a President,  a
Secretary,   a  Chief  Financial  Officer,  and  such  additional
officers,  including Vice Presidents and other officers,  as  the
Chief  Executive  Officer  or the Board  of  Directors  may  deem
necessary   or   advisable  to  conduct  the  business   of   the
Corporation.  The Chairman and the President shall be members  of
the  Board  of  Directors and one of them shall be designated  as
Chief  Executive  Officer.  The Board  of  Directors  shall  also
designate   those  officers  who  are  deemed  to  be  "Executive
Officers."  Any two offices may be combined except the offices of
President and Secretary.

      Section  5.2  Election, Term.  Executive Officers shall  be
elected  at  each  annual meeting of the Board of  Directors  and
shall  hold office, unless removed, until the next annual meeting
of  the Board of Directors or until their successors are elected.
All  other  officers  shall be appointed by the  Chief  Executive
Officer  and  shall  hold  office, unless  removed,  until  their
successors  are appointed.  Any officer may resign  at  any  time
upon written notice to the authority which appointed him.

      Section 5.3  Removal of Officers.  Officers elected by  the
Board of Directors may be removed, with or without cause, at  any
time  by  the  Board  of Directors.  Appointed  officers  may  be
similarly  removed by the person having the authority to  appoint
them.

      Section  5.4   Duties of the Chief Executive Officer.   The
Chief  Executive  Officer shall have general charge  of,  and  be
charged  with,  the duty of supervision of the  business  of  the
Corporation.   In  addition, he shall perform such  duties,  from
time  to  time,  as  may  be assigned to  him  by  the  Board  of
Directors.

      Section 5.5  Duties of the Chairman.  Unless he declines to
serve,  the  Chairman  shall  preside  at  all  meetings  of  the
stockholders and the Board of Directors and perform such  duties,
from  time  to  time, as may be assigned to him by the  Board  of
Directors.

      Section 5.6  Duties of the President.  The President  shall
have such powers and duties as generally pertain to that position
and, in the absence of the Chairman, unless he declines to serve,
he  shall  preside  at all meetings of the stockholders  and  the
Board of Directors.  He shall further perform such duties as may,
from  time  to  time, be assigned to him by the  Chief  Executive
Officer or the Board of Directors.

      Section 5.7  Duties of the Secretary.  The Secretary  shall
have  the  duty to see that a record of the proceedings  of  each
meeting  of the stockholders and the Board of Directors, and  any
committee  of  the Board of Directors, is properly  recorded  and
that  notices  of all such meetings are duly given in  accordance
with the provisions of these Bylaws or as required by law; he may
affix  the corporate seal to any document the execution of  which
is duly authorized, and when so affixed may attest the same; and,
in general, he shall perform all duties incident to the office of
secretary  of a corporation, and such other duties as, from  time
to time, may be assigned to him by the Chief Executive Officer or
the Board of Directors, or as may be required by law.

      Section  5.8   Duties of the Chief Financial Officer.   The
Chief  Financial Officer shall have charge of and be  responsible
for  all  securities,  funds, receipts and disbursements  of  the
Corporation, and shall deposit or cause to be deposited,  in  the
name  of the Corporation, all monies or valuable effects in  such
banks, trust companies or other depositories as shall, from  time
to  time, be selected by or under authority granted by the  Board
of  Directors; he shall be custodian of the financial records  of
the  Corporation;  he shall keep or cause to  be  kept  full  and
accurate  records  of  all  receipts  and  disbursements  of  the
Corporation  and shall render to the Chairman, the President  and
the  Board  of Directors, whenever requested, an account  of  the
financial  condition of the Corporation; and shall  perform  such
duties  as may be assigned to him by the Chief Executive  Officer
or the Board of Directors.

      Section  5.9  Duties of Other Officers.  The other officers
of  the  Corporation shall have such authority and  perform  such
duties  as  shall be prescribed by the Board of Directors  or  by
officers  authorized to appoint them to their respective offices.
To  the  extent that such duties are not so stated, such officers
shall  have such authority and perform the duties which generally
pertain  to  their respective offices, subject to the control  of
the Chief Executive Officer or the Board of Directors.

     Section 5.10   Voting Securities of Other Corporations.  Any
one of the Chairman, the President or the Chief Financial Officer
shall have power to act for and vote on behalf of the Corporation
at  all meetings of the stockholders of any corporation in  which
this  Corporation holds stock, or in connection with any  consent
of stockholders in lieu of any such meeting.

      Section 5.11  Certain Agents.  The Chief Executive  Officer
or  such other officer as he may authorize may from time to  time
engage  employees of subsidiaries of the Corporation to be agents
for  the  Corporation to perform staff or operational  functions.
Such  persons  may  act on behalf of the Corporation  under  such
titles (including designations as divisional officers) as may  be
specified  from time to time by the Chief Executive Officer,  but
no  engagement under this section shall constitute such agent  an
employee  or  officer  of  the Corporation.   Such  agents  shall
perform  the  duties assigned to them from time to  time  by  the
Chief   Executive  Officer  or  by  any  other  officer  of   the
Corporation authorized to make such assignments.  Any such  agent
may  be removed, with or without cause, at any time by the  Chief
Executive  Officer.  This section shall not limit  the  authority
any  officer  or  any  other  employee  of  the  Corporation  may
otherwise  have  respecting  the engagement  of  agents  for  the
Corporation.

      Section  5.12  Bonds.  The Board of Directors  may  require
that any or all officers, employees and agents of the Corporation
give   bond   to  the  Corporation,  with  sufficient   sureties,
conditioned upon the faithful performance of the duties of  their
respective offices or positions.


                 ARTICLE VI - CERTIFICATES OF STOCK

      Section  6.1  Form.  Stock of the Corporation  shall,  when
fully   paid,  be  evidenced  by  certificates  containing   such
information  as is required by law and approved by the  Board  of
Directors.  Certificates shall be signed by the President or  any
Vice President and the Secretary or an Assistant Secretary or the
Treasurer  or  an Assistant Treasurer and may (but need  not)  be
sealed with the seal of the Corporation.  Any such signature  may
be  a  facsimile,  engraved or printed,  if  the  certificate  is
countersigned by a transfer agent, or registered by a  registrar,
other  than  the  Corporation  itself  or  an  employee  of   the
Corporation.   In case any such officer who has signed  or  whose
facsimile  signature  has been placed upon any  such  certificate
shall  have  ceased  to hold office before  such  certificate  is
issued, the certificate shall, nevertheless, be valid.

      Section  6.2  Lost, Stolen or Destroyed Stock Certificates.
The Corporation may issue a new stock certificate in the place of
any  certificate theretofore issued which is alleged to have been
lost,  stolen  or  destroyed and may require the  owner  of  such
certificate, or his legal representative, to give the Corporation
a  bond, sufficient to indemnify it against any claim that may be
made  against  it  on  account  of the  alleged  loss,  theft  or
destruction of any such certificate or the issuance of  any  such
new certificate.

     Section 6.3  Transfer.  The Board of Directors may make such
rules  and  regulations  concerning the issue,  registration  and
transfer   of   certificates  representing  the  stock   of   the
Corporation  as  it  deems necessary or proper  and  may  appoint
transfer  agents  and  registrars.   Unless  otherwise  provided,
transfers  of  stock  and of the certificates  representing  such
stock  shall  be  made  upon  the books  of  the  Corporation  by
surrender   of   the  certificates  for  the  stock  transferred,
accompanied by written assignments given by the owners  or  their
attorneys-in-fact.


                   ARTICLE VII - VIRGINIA CONTROL
                     SHARE ACQUISITION STATUTE

      The  provisions  of  Article 14.1  of  the  Virginia  Stock
Corporation Act (13.1-728.1 et seq.) in effect on the 8th day  of
February,  1990, shall not apply to the acquisition of shares  of
this Corporation.


              ARTICLE VIII - MISCELLANEOUS PROVISIONS

      Section  8.1  Corporate Seal.  The corporate  seal  of  the
Corporation  shall be circular and shall have inscribed  thereon,
within and around the circumference, "JAMES RIVER CORPORATION  OF
VIRGINIA".  In the center shall be the word "SEAL".

       Section  8.2   Fiscal  Year.   The  fiscal  year  of   the
Corporation shall be determined in the discretion of the Board of
Directors, but in the absence of any such determination it  shall
be  a  fiscal  year of either 52 or 53 weeks ending on  the  last
Sunday in December.

      Section  8.3  Amendments.  These Bylaws may be  amended  or
repealed,  and new Bylaws may be made, at any regular or  special
meeting  of  the Board of Directors by a majority of  the  Board.
Bylaws  made by the Board of Directors may be repealed or changed
and  new  Bylaws  may  be  made  by  the  stockholders,  and  the
stockholders may prescribe that any Bylaw made by them shall  not
be altered, amended or repealed by the Board of Directors.


Exhibit 10(n)                                             3/06/95

              JAMES RIVER CORPORATION OF VIRGINIA

                    1995 PROFIT SHARING PLAN

                     FOR SALARIED EMPLOYEES



               Effective as of December 26, 1994



     JAMES RIVER CORPORATION OF VIRGINIA, a Virginia corporation

(the "Company"), hereby adopts the 1995 Profit Sharing Plan for

Salaried Employees (the "Plan").  This Plan supersedes the

Company's prior Profit Sharing Plan for Salaried Employees, and

is effective for the Company's fiscal year beginning December 26,

1994 and subsequent years.  The Plan has been adopted by the

Board of Directors of the Company.

     1.        Purpose.  The Plan is a bonus plan and is intended to

advance the interests of the Company by providing eligible

salaried employees with annual incentives to increase the

productivity of the Company and its Subsidiaries.

     2.        Definitions.  Whenever used in the Plan, the following

terms shall have the meanings set forth below unless the context

clearly requires a different meaning:

          (a)       Business.  Each of the Company's principal U.S.,

     Canadian and Mexican businesses, which presently consist of the

     Communications Papers Business, the Consumer Products Business

     and the Food and Consumer Packaging Business.

                                   E-2

          (b)       Business Pool.  The amount designated to be paid as

     profit sharing awards for eligible employees of a Business

     pursuant to Section 6.

          (c)       Committee.  The compensation committee appointed 

     by the Board to administer this Plan pursuant to Section 8.

          (d)       Company.  James River Corporation of Virginia and any

     successor by merger or otherwise.

          (e)       Corporate Staff.  The departments of the Company's

     central corporate staff.

          (f)       Corporate Staff Pool.  The amount designated to be paid

     as profit sharing awards for eligible Corporate Staff employees

     pursuant to Section 5.

          (g)       Disabled.  The meaning given this term in the James

     River Corporation of Virginia Long Term Disability Plan, as in

     effect from time to time.

          (h)       Divestiture.  A sale or other divestiture by the

     Company of all or a significant part of the business unit in

     which an employee is employed.

          (i)       Early Retirement Date.  The meaning given this 

     term in the James River Corporation of Virginia Retirement 

     Plan for Salaried and Other Non-Bargaining Unit Employees, 

     as in effect from time to time.

          (j)       Free Cash Flow.  Cash flow from operations, less

     capital spending, and less preferred and common stock dividends.

          (k)       Internal Revenue Code.  The Internal Revenue Code

     of 1986, as amended.

          (l)       Job Elimination.  The elimination of an employee's

     position under circumstances in which the employee is 

     entitled to salary continuation under the terms of the James 

     River Corporation of Virginia Salary Continuation Plan, as 

     in effect from time to time.

          (m)       Maximum Pool.  The maximum amount that may be paid as

     profit sharing awards under the Plan for a year.

          (n)       Normal Retirement Date.  The meaning given this 

     term in the James River Corporation of Virginia Retirement 

     Plan for Salaried and Other Non-Bargaining Unit Employees, 

     as in effect from time to time.

          (o)       Performance Graph.  The objective formula, as 

     described on the attached Chart 1 (and as modified from time 

     to time), that will be used to determine eligible employees' 

     profit sharing awards for a fiscal year.

          (p)       Plan.  The James River Corporation of Virginia 

     1995 Profit Sharing Plan for Salaried Employees.

          (q)       RL.  The responsibility level assigned to an 

     employee pursuant to the attached Chart 2.

          (r)       Salary.  An employee's base salary in effect as of 

     the last day of the fiscal year (pro rated for employees who 

     are entitled only to a pro rata distribution), plus, in the 

     case of a non-exempt employee, any overtime paid to the 

     employee during the fiscal year.  A non-exempt employee is 

     an employee who is not exempt from the minimum wage and 

     maximum hour requirements of the Fair Labor Standards Act.

          (s)       Subsidiary.  An entity that is included as a

     consolidated subsidiary in the Company's consolidated 

     financial statements for the year.  The term "Subsidiary" 

     does not include a joint venture or any other entity for any 

     period in which it is not included as a consolidated 

     subsidiary in the Company's consolidated financial statements.

     3.        Eligibility.

          (a)       Except as provided below, all regular non-bargaining

unit salaried employees of the Company and its U.S., Canadian and

Mexican Subsidiaries are eligible to participate in the Plan.

The Committee may exclude specified groups of employees from

participation in the Plan for a particular fiscal year.  At the

beginning of each fiscal year, the Committee will identify in

writing the eligible group of employees for the year and any

employees who are to be excluded.

          (b)       Employees who transfer to eligible status during a

fiscal year will be eligible to participate in the Plan on a time-

weighted basis from the first day of the month following their

date of eligibility.  Employees who transfer to an ineligible

status will be eligible to receive pro rata awards for the

portion of the fiscal year (including the month in which the

transfer occurs) in which the employees were actively at work in

an eligible position.

          (c)       Except as set forth below, only employees who are

employed by the Company or a U.S., Canadian or Mexican Subsidiary

through the end of the applicable fiscal year shall be eligible

to receive awards for the fiscal year.  Employees who are hired

during the fiscal year in an eligible position will participate

in the Plan on a time-weighted basis from the first day of the

month following their date of employment.  Employees who die,

become Disabled or retire on or after their Early Retirement Date

or Normal Retirement Date, and employees whose employment is

terminated on account of temporary layoff, Job Elimination or a

Divestiture of the business unit in which the employee is

employed, will be eligible to receive pro rata awards for the

portion of the fiscal year (including the month in which the

event occurs) during which the employees were actively employed

by the Company or a Subsidiary in an eligible position.  For

purposes of the Plan, an employee's employment in an eligible

position will be considered to be terminated on account of a

Divestiture if the employee ceases to be employed by the Company

and its Subsidiaries as of the date of, and as a direct result

of, the Divestiture of the business unit in which the employee is

employed.

          (d)       Employees of Jamont N.V. and other foreign operations

(other than employees of Canadian and Mexican Subsidiaries) will

not be eligible to participate in the Plan.

     4.        Criteria for Profit Sharing Awards.

          (a)    At the beginning of each fiscal year, the Committee will

establish a Performance Graph for the year, which will indicate

the percentage of pre-tax, pre-profit sharing, post-preferred

stock dividend profits that will be available for profit sharing

awards, based on return on equity for the year.  The attached

Chart 1 will be the Performance Graph for the fiscal year

beginning in December, 1994 and each subsequent year until the

Committee revises Chart 1.

          (b)       At the end of each fiscal year, the Committee will

determine a Maximum Pool by applying the Company's consolidated

pre-tax, pre-profit sharing, post-preferred stock dividend

profits and return on equity for the year to the Performance

Graph.  The Committee will make this determination based on the

Company's audited consolidated financial statements, excluding

extraordinary charges and income.  The financial performance of

Jamont N.V. and other foreign operations will be taken into

account for purposes of calculating the Maximum Pool.  The

Maximum Pool will be the maximum amount that will be available

for profit sharing awards for the year.

          (c)       Notwithstanding anything in the Plan to the contrary:

                    (i)       The Committee may reduce the Maximum Pool, the

Corporate Staff Pool or any Business Pool before the end of the

fiscal year if the Committee deems a reduction to be in the best

interests of the Company.

                    (ii)       If the Company, on a consolidated basis, has

no Free Cash Flow for the year, then no profit sharing awards

will be paid for the year.

                    (iii)      If a Business has no Free Cash Flow for

the year, then no profit sharing awards will be paid with respect

to that Business for the year.

          (d)       Each eligible employee will be assigned to one or more

of the Businesses or to the Corporate Staff, based on the

employee's work responsibilities.  An employee who works for more

than one Business or for a Business and the Corporate Staff will

be assigned to each group on a pro rata basis.  Employees of the

Company's Fiber Business, including the Fiber Procurement and

Fiber Sales groups, will be assigned to one or more of the

Businesses or to the Corporate Staff, based on the employee's

work responsibilities.

          (e)       Each eligible employee will be assigned a

responsibility level ("RL") equating to the employee's salary

grade level according to Chart 2.

          (f)       Awards will be calculated for each eligible employee

based on the employee's Salary multiplied by the applicable bonus

percentage.  The bonus percentage will be determined by the

applicable formula described in Section 5 or 6 below.

     5.   Profit Sharing Pool for Corporate Staff Employees.

          (a)       At the end of each fiscal year, after the Maximum Pool

is determined pursuant to Section 4, the Committee shall compute

the Corporate Staff Pool by the following formula, which shall be

based on the total eligible Corporate Staff payroll expense for

the year and the total payroll expense for all eligible employees

(including Corporate Staff and Business employees) for the year:

Corporate      Corporate Staff
Staff Pool  =  Payroll Expense /        X    Maximum Pool
               Payroll Expense for
               All Eligible Employees

          (b)       The Committee will then calculate individual awards for

all eligible Corporate Staff employees by applying the following

formula:

Individual = Employee's X Employee's RL /  X  Corporate Staff Pool
Award        Salary       Total Eligible
                          Corporate Staff
                          Employees' RL-
                          Adjusted Salaries

The profit sharing award for each eligible Corporate Staff

employee for the year will be the amount computed for the

employee according to the foregoing formula.

     6.   Profit Sharing Pool for Business Employees.

          (a)       At the end of each fiscal year, the Committee will

compute a preliminary Business Pool for each Business, based on

Chart 1 and the pre-tax, pre-profit sharing, post-preferred stock

dividend profits and return on equity of each Business for the

year.  The pre-tax, pre-profit sharing, post-preferred stock

dividend profits and return on equity of each Business will be

determined by the Committee based on stand-alone Business

financials.  Stand-alone Business financials will include the

allocation of the Fiber Business balance sheet and profit and

loss statement, as well as the allocation of those balance sheet

and profit and loss items not directly attributable to a

Business.  The allocation of these items will be based on agreed

upon methodologies.

          (b)       The sum of the Business Pools may not exceed the

Maximum Pool for the year.  If the sum of the Business Pools

would otherwise exceed the Maximum Pool, each Business Pool will

be reduced, pro rata, so that the total amount of the Business

Pools is equal to the Maximum Pool.  Each adjusted Business Pool

will be further adjusted by a proportional allocation of the

Corporate Staff Pool.  Allocation of the Corporate Staff Pool

will be determined according to stand-alone Business

methodologies.

          (c)       After each Business Pool is determined, individual

awards will be calculated for all eligible employees of that

Business, as follows:

Individual = Employee's X Employee's RL /   X Business Pool
Award        Salary       Total Eligible
                          Business
                          Employees' RL-
                          Adjusted Salaries

The profit sharing award for each eligible Business employee for

the year will be the amount computed according to the foregoing

formula.



     7.   Payment of Awards.

          (a)       An employee's profit sharing award for a fiscal year

will be the award computed for the employee pursuant to Section 5

or 6, as applicable.  Awards shall be paid in cash as soon as is

practicable following the end of the fiscal year for which they

are computed.  All awards under the Plan shall be paid subject to

federal, state and local income and payroll tax withholding.

          (b)       An employee shall receive no profit sharing award for a

year if the employee's employment with the Company and its

Subsidiaries terminates before the last day of the fiscal year

for any reason other than death, Disability, retirement on or

after the employee's Early Retirement Date or Normal Retirement

Date, temporary layoff, Job Elimination or a Divestiture of the

business unit in which the employee is employed.  An employee who

terminates employment for one of the reasons described in the

preceding sentence shall receive a pro rata award to the extent

described in Section 3(c).  An employee shall not forfeit an

award if the employee terminates employment after the end of the

applicable fiscal year but before the distribution of the award

for such year.

          (c)       If an employee dies and is subsequently entitled to

receive an award under the Plan, the award shall be paid to the

personal representative of the employee's estate.

     8.   Administration.

          (a)       The Plan shall be administered by a compensation

committee (the "Committee") appointed by the Board of Directors

of the Company to administer the Plan.

          (b)       The Committee may adopt rules and regulations for

carrying out the Plan, and the Committee may take such actions as

it deems appropriate to ensure that the Plan is administered in

the best interests of the Company.  The Committee has the express

discretionary authority to construe and interpret the Plan, to

resolve any ambiguities, and to make determinations with respect

to the eligibility for, amount of and payment of benefits.  The

interpretation, construction and administration of the Plan by

the Committee shall be final and conclusive.  The Committee may

consult with counsel, who may be counsel to the Company, and

shall not incur any liability for any action taken in good faith

in reliance upon the advice of counsel.

     9.   Rights.  Participation in the Plan and the right to

receive compensation under the Plan shall not give an employee

any proprietary interest in the Company, any Subsidiary or any of

their assets.  No trust fund shall be created in connection with

the Plan, and there shall be no required funding of amounts that

may become payable under the Plan.  An employee shall for all

purposes be a general creditor of the Company.  The interests of

an employee cannot be assigned, anticipated, sold, encumbered or

pledged and shall not be subject to the claims of his creditors.

Nothing in the Plan shall confer upon any employee the right to

continue in the employ of the Company or any Subsidiary or shall

interfere with or restrict in any way the right of the Company

and its Subsidiaries to discharge an employee at any time for any

reason whatsoever, with or without cause.

     10.  Claims Procedure.

          (a)       Each eligible employee shall be entitled to file with

the Committee a written claim for benefits under this Plan.  The

Committee will review the claim.  If the claim is denied, in

whole or in part, the Committee will furnish the claimant, within

90 days after the Committee's receipt of the claim (or within 180

days after such receipt, if special circumstances require an

extension of time), a written notice of denial of the claim

containing the following:

               (i)       Specific reasons for the denial,

              (ii)       Specific reference to the pertinent Plan

          provisions on which the denial is based,

             (iii)        A description of any additional material

          or information necessary for the claimant to perfect the claim,

          and an explanation of why the material or information is

          necessary, and

              (iv)        An explanation of the claims review

          procedure.

          (b)       The claimant may request a review of the claim denial

by an appeals committee appointed by the Board of Directors of

the Company.  The review may be requested in writing at any time

within 90 days after the claimant receives written notice of the

denial of his claim.  The committee shall afford the claimant a

full and fair review of the decision denying the claim and, if so

requested, shall:

               (i)       Permit the claimant to review any documents that are

          pertinent to the claim,

              (ii)       Permit the claimant to submit to the

          committee issues and comments in writing, and

             (iii)        Afford the claimant an opportunity to

          meet with a quorum of the committee as part of the review

          procedure.

The committee's decision on review shall be made in writing and 

shall be issued within 60 days following receipt of the request 

for review.  The period for decision may be extended to a date 

not later than 120 days after such receipt if the committee 

determines that special circumstances require an extension.  The

decision on review shall include specific reasons for the 

decision and specific references to the Plan provisions on which 

the decision of the committee is based.

     11.  Successors.  The Plan shall be binding on the employees

and their personal representatives.  If the Company becomes a

party to any merger or consolidation, the Plan shall remain in

full force and effect as an obligation of the Company or its

successor in interest.

     12.  Amendment and Termination.  The Board may amend or

terminate the Plan at any time as it deems appropriate; provided

that no amendment or termination of the Plan after the end of a

fiscal year may increase or decrease the total profit sharing

awards for the fiscal year just ended.

     13.  Interpretation.  The Plan shall be interpreted

according to the laws of the Commonwealth of Virginia, except to

the extent that federal law applies.

     IN WITNESS WHEREOF, the Company has caused this Plan to be

executed this 23rd day of March, 1995.



                              JAMES RIVER CORPORATION OF VIRGINIA



                              By: /s/ Robert C. Williams

Appendix (1) Exhibit 10(n)

Narrative description of graphic material pursuant to Rule 304(a)
of Regulation S-T

Chart 1:  A graph showing the corporate return on equity on the x-
axis ranging from zero to thirty and the profit sharing pool as a
percent of pretax dollars on the y-axis ranging from zero to ten.

     The curve starts at two on the x-axis and intersects at 8.5%
pretax dollars and 10% corporate return on equity and then
flattens out at 9% net pretax profit from 14% to 30% corporate
return on equity.

Chart 2:  A chart showing salary grades (SG), ranging from 20 to
39, A to M, and E1 to E6 with the corresponding responsibility
levels (RL) for each grade ranging from .50 to .61, .64 to 4.00,
and 4.40 to 6.35, respectively.



Exhibit 10(o)

     
                     James River Corporation
                                
                     Performance Bonus Plan


Objective:   To  recognize  and  reward  individuals  for   their
successful achievement of pre-established goals and objectives.

Effective Date:  The initial Plan year is from December 26,  1994
through December 31, 1995 and thereafter for each fiscal year  of
the  Company,  unless terminated by the Board of Directors.   The
terms  and  conditions  of the Plan are  subject  to  review  and
modification  by the Board of Directors, from time  to  time,  to
ensure Plan criteria are consistent with Business strategies  and
objectives.

Definition of Terms:

Base  Salary:  Annual fixed salary as of the last day of the Plan
year, or in the case of employees terminating employment during a
Plan year, the last day of employment.

Company:   James River Corporation of Virginia and  its  majority
owned U.S., Canadian and Mexican subsidiaries.

Plan:       Performance Bonus Plan.

Target Award:  The award paid to an employee based on his or  her
meeting  individual  performance objectives consistent  with  the
objectives of the business and Company.

Participants:   Employees in position levels  G-E6,  and  certain
positions by exception, are eligible to participate in the  Plan.
Exceptions must be approved by the Administrator of the Plan.

Performance  Criteria:   Pre-established  individual  performance
objectives.

Performance Award:

Levels          Minimum          Target          Maximum
G - E1          0%               10.0%           20.0%
E2 - E5         0%               20.0%           40.0%
E6 *                                             
*     Percentage  award  to  be determined  by  the  James  River
Corporation Compensation Committee

                               E-3

Payment  Method and Frequency: Awards shall be (i) determined  by
supervisors,  whose  determination shall  be  final  and  binding
except  for  changes  made  and  approved  by  the  CEO  and  the
Compensation  Committee,  (ii)  approved  by  the   Senior   Vice
President  Human Resources, the Chief Executive Officer  and  the
Compensation  Committee and (iii) paid as soon as practicable  in
January subsequent to the Plan year.

Administrative Guidelines:

Eligibility

An  employee will participate in the Plan beginning on the  first
day  of  the  month  following the date on  which  he  becomes  a
participant  through  employment or promotion  into  an  eligible
grade (see Participants).

A  participant must be actively employed on the last business day
of  the  year  to receive the award; except under  the  following
circumstances:

               death,
               disability,
               retirement with full pension rights or
               layoff for other than cause

Under these circumstances, the participant, or his beneficiaries,
receives a prorated award that is calculated based on the  number
of  months  as  a participant (including the month in  which  the
event occurred), divided by twelve months.

Participants in any business unit sold during the Plan  year  who
do  not remain employees of the Company shall not participate  in
the Plan or be entitled to any award under the Plan.

Administration

The SVP - Human Resources is the Administrator of the Plan.

Rights

Participation in the Plan and the opportunity to receive an award
under  the Plan, as outlined in the Eligibility section  of  this
document,  does not give an employee any proprietary interest  in
the Company, any subsidiary or any of their assets.

No  trust fund shall be created in connection with the Plan,  and
there shall be no required funding of amounts that become payable
under  the  Plan.  An employee, for all purposes,  is  a  general
creditor  of the Company.  The interests of a participant  cannot
be assigned, anticipated, sold, encumbered or pledged and are not
subject to the claims of his or her creditors.

Approvals:

/s/ Robert C. Williams                       /s/ Daniel J. Girvan

Robert C. Williams                           Daniel J. Girvan
Chairman, Chief Executive Officer            Senior Vice President


Exhibit 10(q)





                         1994 AMENDMENT

                             TO THE

              JAMES RIVER CORPORATION OF VIRGINIA

                   SUPPLEMENTAL BENEFIT PLAN



     AMENDMENT, dated as of March 1, 1994 to the James River

Corporation of Virginia Supplemental Benefit Plan, by James River

Corporation of Virginia (the "Company").

     The Company maintains the James River Corporation of

Virginia Supplemental Benefit Plan (the "Plan") as amended and

restated effective June 1, 1991.  The Company now wishes to amend

the Plan.

     NOW, THEREFORE, the Plan is amended as follows:

     I.        Effective as of January 1, 1994, Section 1.2(b) is

amended to read as follows:

               (b)  A plan for a select group of management
     or highly compensated employees that provides benefits in excess
     of the amount of compensation that may be used to determine
     benefits under 401(a)(17) of the Code (the "Section 401(a)(17)
     Plan"), as set forth in Section IV below, and

     II.       Effective as of January 1, 1994, Section 2.2 is

amended to read as follows:

                               E-4

               2.2  Section 401(a)(17) Plan.  Each salaried
     employee of the Company or a subsidiary who receives compensation
     from the Company and its subsidiaries in excess of the
     compensation limit under Section 401(a)(17) of the Code shall be
     a Participant in the Section 401(a)(17) Plan.

     III.      Effective as of March 1, 1994, Section 2.3 is

amended by revising the last sentence and adding a new paragraph

to the end to read as follows:

     Attached as Exhibit A is a list of the Participants in the
     Minimum Benefit Plan as of December 31, 1988.

          In addition, the senior executive officers of the
     Company and its subsidiaries who are members of the
     Company's Corporate Business Council ("CBC Members") as of
     March 1, 1994 or as of any date thereafter shall be
     Participants in the Minimum Benefit Plan and shall be
     entitled to receive benefits as described in Sections 5.3
     and 5.4.

IV.       Effective as of January 1, 1994, Section 2.5 is amended

to read as follows:

               2.5  Employee Contributions.  If a Participant is
     not permitted to make employee contributions to the Retirement
     Plan or any Other Plan (as defined in Section 3.1(a)) with
     respect to his annual compensation in excess of the compensation
     limit under Section 401(a)(17) of the Code, his benefit under
     this Plan will be determined as if the Participant had continued
     to make contributions to the Retirement Plan or any Other Plan
     with respect to his compensation above that limit.

     V.        Effective as of March 1, 1994, Section V is

amended by adding new Sections 5.3 and 5.4 to the end to read as

follows:

               5.3  Retirement Benefit for CBC Members.  If
     a Participant in the Minimum Benefit Plan who is a CBC Member
     begins receiving a retirement benefit from the Retirement Plan,
     the Participant shall receive an annual supplemental benefit
     under this Plan equal to the amount (if any) determined as
     follows:

               (a)       The annual retirement benefit that would have been paid
          from the Retirement Plan, pursuant to the formula in Section
          5.1(a)(A) of the Retirement Plan and without regard to the limits
          of Sections 415 and 401(a)(17) of the Code, had the Participant's
          Service with a Predecessor Company (as defined below) been taken
          into account for purposes of computing the Participant's benefit
          under the Retirement Plan,

                           REDUCED BY

               (b)       The sum of (i) the total annual retirement benefit that
          is payable to the Participant under the Retirement Plan, the JRII
          Plan and the Other Plans, (ii) the annual supplemental benefit
          (if any) that is payable to the Participant under the Section 415
          Plan, the Section 401(a)(17) Plan and the other provisions of the
          Minimum Benefit Plan, plus (iii) the total annual retirement
          benefit that is payable to the Participant from the Company, a
          subsidiary, a Predecessor Company, or another employer pursuant
          to a defined benefit plan or agreement (collectively "Other
          Sources") with respect to the Participant's Service with a
          Predecessor Company.

     A "Predecessor Company" is a corporation whose stock or
     assets were acquired by the Company or a subsidiary by
     purchase, merger or a similar transaction, if the
     Participant was employed by the Predecessor Company at the
     time of the acquisition.  A Participant's Service with a
     Predecessor Company will be computed in the same manner as
     benefit accrual service is computed for purposes of the
     Retirement Plan and will be determined as if the Participant
     had made contributions to the Retirement Plan with respect
     to his period of Service with the Predecessor Company.

          5.4  Death Benefit for CBC Members.  If a Participant
     in the Minimum Benefit Plan who is a CBC Member dies before
     benefits have begun to be paid to the Participant under the
     Retirement Plan and at a time when a survivor annuity is
     payable to his Beneficiary under the Retirement Plan, the
     Participant's Beneficiary will be entitled to receive an
     annual supplemental survivor benefit under this Plan equal
     to the amount (if any) determined as follows:

                    (a)  The annual survivor benefit that would
          have been payable to the Beneficiary under the
          Retirement Plan, pursuant to the formula in Section
          5.1(a)(A) of the Retirement Plan and without regard to
          the limits of Sections 415 and 401(a)(17) of the Code,
          had the Participant's Service with a Predecessor
          Company been taken into account for purposes of
          computing the Participant's benefit under the
          Retirement Plan,

                           REDUCED BY

                    (b)  The sum of (i) the total annual benefit
          that is payable to the Beneficiary (and any other
          beneficiaries) under the Retirement Plan, the JRII Plan
          and the Other Plans, (ii) the annual benefit that is
          payable to the Beneficiary under the Section 415 Plan,
          the Section 401(a)(17) Plan, and the other provisions
          of the Minimum Benefit Plan, plus (iii) the total
          annual survivor benefit that is payable to the
          Beneficiary (and any other beneficiaries) from Other
          Sources with respect to the Participant's Service with
          a Predecessor Company.

VI.       Effective as of March 1, 1994, Section 8.2 is amended

by deleting the last sentence and adding two new sentences to the

end to read as follows:

          The Plan Administrator will have the express
     discretionary authority to interpret and administer the Plan, to
     make all decisions with respect to eligibility for and amount of
     benefits, and to make all decisions with respect to the
     interpretation and administration of the Plan.  The Plan
     Administrator is authorized to make such estimates and
     assumptions with respect to the computation of benefits as it may
     deem appropriate.

VII.      In all respects not amended, the Plan is hereby

ratified and confirmed.

                        *  *  *  *  *  *

     To record the adoption of the Amendment as set forth above,

the Company has caused this document to be signed on this 1st day

of March, 1994.



                              JAMES RIVER CORPORATION OF VIRGINIA



                              By: /s/ Daniel J. Girvan







Exhibit 11
                                  
                       JAMES RIVER CORPORATION
                             of Virginia
                                  
                COMPUTATION OF EARNINGS PER SHARE (a)
             For the Three Years Ended December 25, 1994
                (in thousands, except per share data)

                                             Year Ended               
                                   December     December      December
PRIMARY                            25, 1994     26, 1993      27, 1992
Net loss                          $(12,959)       $(346)    $(427,340)
                                                                      
Less preferred stock dividend                                         
   requirements (b)                (45,839)     (32,822)      (26,494)
                                                                      
Net loss, as adjusted for                                             
    the primary calculation       $(58,798)    $(33,168)    $(453,834)
                                                                      
Weighted average number of                                            
    common shares and common 
    share equivalents:                                                       
                                                                      
Common shares outstanding           81,671       81,609        81,559
                                                                      
Issuable upon exercise of out-                                        
   standing stock options and                                         
   pursuant to a deferred stock                                       
   award plan                                                   1,048
                                                                      
Less assumed acquisition of                                           
   common shares, using proceeds                                             
   from stock options and a                                          
   deferred stock award plan,                                        
   under the treasury stock method                               (851)
                                                                      
                                                                      
                                    81,671       81,609        81,756
                                                                      
Primary loss per share               $(.72)       $(.40)       $(5.55)
                                                                      
  (a) See Note 1 of Notes to Consolidated Financial Statements in the
1994 Annual Report.

(b)  See Note 12 of Notes to Consolidated Financial Statements in the
1994 Annual Report.

                                    E-5

Exhibit 11 (Continued)
                                  
                       JAMES RIVER CORPORATION
                             of Virginia
                                  
                COMPUTATION OF EARNINGS PER SHARE (a)
             For the Three Years Ended December 25, 1994
                (in thousands, except per share data)

                                               Year Ended
                                   December     December      December
FULLY DILUTED                      25, 1994     26, 1993      27, 1992
Net loss                          $(12,959)       $(346)    $(427,340)
                                                                      
Less preferred stock dividend                                         
   requirements (b)                (45,839)     (32,822)      (26,494)
                                                                      
Net loss, as adjusted for                                             
   the fully diluted
   calculation                    $(58,798)    $(33,168)    $(453,834)
                                                                      
Weighted average number of                                            
   common shares and common share                                            
   equivalents:                                                       
                                                                      
Common shares outstanding           81,671       81,609        81,559
                                                                      
Issuable upon exercise of out-                                        
   standing stock options and                                         
   pursuant to a deferred stock                                       
   award plan                                                   1,048
                                                                      
Less assumed acquisition of                                           
   common shares, using                                              
   proceeds from stock options 
   and a deferred stock award 
   plan, under the treasury stock 
   method                                                        (851)
                                                                      
                                                                      
                                    81,671       81,609        81,756
                                                                      
Fully diluted loss per share         $(.72)       $(.40)       $(5.55)
                                                                      
(a)  See  Note 1 of Notes to Consolidated Financial Statements in the
     1994 Annual Report.

(b)  See Note 12 of Notes to Consolidated Financial Statements in the
     1994 Annual Report.




Exhibit 12

                       JAMES RIVER CORPORATION of Virginia
                                        
              COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (a)
                            (Dollar amounts in 000's)
<TABLE>
<CAPTION>
                                        
                                                       Fiscal Year Ended
                                      April  December  December  December  December  December
                                   29, 1990  30, 1990  29, 1991  27, 1992  26, 1993  25, 1994
                                        (52       (35       (52       (52       (52       (52
                                     weeks)    weeks)    weeks)    weeks)    weeks)    weeks)
                                                  (b)               (c,d)                 (e)
<S>                                <C>       <C>       <C>      <C>        <C>       <C>
Pretax income (loss) from                                                                    
   continuing operations,                                                                    
   before minority interests       $371,501   $44,352  $115,170 $(182,817)  $14,115  $(15,693)
                                                                                             
Add:                                                                                         
  Interest charged to operations    198,743   133,716   191,344   192,962   183,035   210,063
  Portion of rental expense                                                                  
    representative of interest                                                               
    factor (assumed to be one-     
    third)                           23,400    15,100    19,891    19,426    19,094    24,224
    
                                                                                             
      Total earnings, as adjusted  $593,644  $193,168  $326,405   $29,571  $216,244  $218,594
Fixed charges:                                                                               
  Interest charged to operations   $198,743  $133,716  $191,344  $192,962  $183,035  $210,063
  Capitalized interest               25,475    10,759    31,740    12,778     5,291     3,080
  Portion of rental expense                                                                  
    representative of interest                                                               
    factor (assumed to be one-     
    third)                           23,400    15,100    19,891    19,426    19,094    24,224
                                                                                             
      Total fixed charges          $247,618  $159,575  $242,975  $225,166  $207,420  $237,367
                                                                                             
Ratio                                  2.40      1.21      1.34        --      1.04        --
                                                                                             
</TABLE>
                                        
                                        
See accompanying footnote explanations.

                                      E-6
                                   
Exhibit 12 (continued)

             JAMES RIVER CORPORATION of Virginia
                              
 NOTES TO COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(a)  In  computing  the ratio of earnings to fixed  charges,
     earnings   consist  of  income  before  income   taxes,
     minority   interests,  and  fixed   charges   excluding
     capitalized   interest.   Fixed  charges   consist   of
     interest   expense,  capitalized  interest,  and   that
     portion   of   rental   expense   (one-third)    deemed
     representative  of the interest factor.   Earnings  and
     fixed  charges also include the Company's proportionate
     share  of  such  amounts for unconsolidated  affiliates
     which  are  owned 50% and distributed income from  less
     than 50% owned affiliates.

(b)  During  1990, the Company changed its fiscal year  from
     one ending on the last Sunday in April to one ending on
     the  last Sunday in December.  During this period,  the
     Company  initiated an operational restructuring program
     designed  to  focus the Company's operations  on  those
     businesses  in  which it commands a substantial  market
     share and which are less cyclical.  In connection  with
     that  program,  the  Company recorded  a  $200  million
     pretax   charge   which  has  been  included   in   the
     calculation  of the ratio of earnings to fixed  charges
     for this period.

(c)  During  1992,  the  Company  initiated  a  productivity
     enhancement program and recorded a $112 million  pretax
     charge  which  has been included in the calculation  of
     the ratio of earnings to fixed charges for this year.

(d)  For  the  year  ended December 27, 1992, earnings  were
     inadequate to cover fixed charges by $195.6 million.

(e)  For the year ended December 25, 1994, earnings were
     inadequate to cover fixed charges.  The amount of the
     deficiency was $18.8 million.




EXHIBIT 13


MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS



RESULTS OF OPERATIONS - 1994 COMPARED WITH 1993

OVERVIEW

James River's 1994 consolidated net sales increased 16.5% to $5,417 million
compared with $4,650 million in 1993.  Net sales increased by $631 million, or
13.6%, due to the consolidation of Jamont N.V. ("Jamont"), the company's
European Consumer Products Business, during the third quarter (see below).
Income from operations totaled $147 million in 1994, a 29% improvement over the
$114 million reported in the prior year. The company reported a net loss of $13
million, or $.72 per share after preferred dividends, in 1994, versus a net loss
of $0.3 million, or $.40 per share after preferred dividends, in 1993.

   The 1994 results included nonrecurring pretax charges of $24.2 million ($16.2
million net of tax benefits, or $.20 per share) for severance costs, asset
write-offs, and litigation and environmental accruals, partially offset by the
reversal of remaining 1992 restructuring program reserves.  Results for 1994
also included nonrecurring pretax income of $9 million ($5.4 million after
taxes, or $.07 per share) for interest income on tax refunds.  Results for 1993
included nonrecurring pretax income of $12.1 million ($7.4 million after taxes,
or $. 09 per share) for interest income on tax refunds, net of the write-off of
an investment.  Results for 1993 also included $11 million of income tax expense
($.13 per share) resulting from the increase in the federal statutory income tax
rate pursuant to the Omnibus Budget Reconciliation Act of 1993.

  Excluding nonrecurring gains and charges in both years, the company lost $2.2
million, or $.59 per share after preferred dividends, in 1994, compared with net
income of $3.3 million, or a loss of $.36 per share after preferred dividends,
in 1993.

[Operating Income -- Consumer Products bar chart which appears in the margin is
omitted here; see description in Appendix A to this Exhibit 13]

ACQUISITION AND CONSOLIDATION OF JAMONT N.V.

On July 5, 1994, James River purchased an additional 43.2% interest in the
European consumer products company, Jamont, bringing the company's total
ownership interest to 86.4%.  The purchase price of $575 million was financed
approximately one-half with proceeds from the issuance of the new Series P 9%
Cumulative Convertible Preferred Stock and one-half with debt.  This negotiated
purchase price saved the company in excess of $200 million compared to potential
put obligations in 1996 and 1998 of over $800 million.  Jamont, which had
previously been treated as an equity investment and which is accounted for on a
one-month lag, has been reflected as a consolidated subsidiary for five months
of 1994.  With annual sales of $1.5 billion from 24 manufacturing facilities
located in 11 countries, Jamont is currently the number three tissue producer in
Europe.

                                 E-7

SELECTED INDUSTRY SEGMENT DATA

(in millions)                                      1994        1993       1992

Net sales:
  Consumer Products:
    North America                                $2,423      $2,358     $2,404
    Europe                                          631
  Food and Consumer Packaging                     1,610       1,569      1,565
  Communications Papers                             929         901        918
  Intersegment elimination                         (176)       (178)      (159)
    Total net sales                              $5,417      $4,650     $4,728
Income (loss) from operations:
  Consumer Products:
    North America                                $  143      $  111     $   71
    Europe                                            7
  Food and Consumer Packaging                        97         104         89
  Communications Papers                             (36)        (58)       (55)
  Restructuring, severance and other                 (9)                  (117)
  General corporate expenses                        (55)        (43)       (50)
    Income (loss) from operations                   147         114        (62)
  Interest expense                                 (186)       (137)      (149)
  Other income and minority interests                30          42         24
  Income tax (expense) benefit                       (4)        (19)        65
  Net loss before extraordinary item
    and accounting changes                          (13)          0       (122)
  Extraordinary item, net of tax                                           (31)
  Cumulative effect of accounting
      changes, net of taxes                                               (274)
  Net loss                                       $  (13)     $    0     $ (427)




CONSUMER PRODUCTS BUSINESS - NORTH AMERICA

Net sales for the North American Consumer Products Business increased by 2.7%,
from $2,358 million in 1993 to $2,423 million in 1994. During the same period,
operating profits increased by 29%, from $111.3 million in 1993 to $143.4
million in 1994. Volumes in retail towel and tissue were approximately 2% higher
than the prior year, while retail tabletop posted volume increases of over 10%,
largely attributable to the introduction of new products and designs. Commercial
tissue and foodservice volumes were comparable with prior year levels. The North
American Consumer Products Business has integrated pulping and deinking capacity
sufficient to meet its fiber needs, and therefore was not negatively affected by
the dramatic increases in the cost of market pulp during 1994. However, during
the second half of 1994, results were impacted by sharply higher costs for waste
paper, plastic resins, pulping chemicals and packaging materials. Pricing in
commercial product categories strengthened significantly in the second half of
the year, pushed by increasing costs. During 1994, list prices for retail towel
and tissue products were reduced; however, corresponding reductions were taken
in promotional costs, resulting in net realizations per unit comparable to 1993
levels. Net pricing did not improve in retail product categories until the end
of 1994, when list price increases of between 5% and 7% were announced,
effective for early 1995.


CONSUMER PRODUCTS BUSINESS - EUROPE

Operating results for Jamont declined in 1994 from the prior year due to a
combination of factors. Overcapacity in the European tissue market combined with
pressure from increasingly cost-conscious consumers and major retailers
resulted in declining prices for finished goods during the first half of the
year. This continued a trend begun in 1992. Costs for market pulp increased
significantly during 1994, doubling by the end of the year. Similar to many
other European tissue producers, Jamont is a net buyer of market pulp. Tissue
pricing began to increase in late 1994, keeping pace with continuing market pulp
cost increases. Further price increases have been announced effective for early
1995. Overall, 1994 results reflected the effects of cost reductions plus volume
gains of 8% (3% in finished goods and over 50% in semi-finished goods), which
were more than offset by lower average selling prices and soaring raw materials
costs. Jamont operating profits for the last five months of 1994, totaling $6.9
million, have been included in consolidated income from operations.

FOOD AND CONSUMER PACKAGING BUSINESS

Sales in the company's Food and Consumer Packaging Business increased by 2.6% to
$1,610 million in 1994 from $1,569 million in 1993. For the year, operating
profits declined slightly, from $103.8 million in 1993 to $97.4 million in 1994.
Operating profit improvements of 15% in the first half of 1994 were more than
offset by severe raw material cost escalation experienced in the second half of
the year. Raw materials generally comprise between 50% and 70% of the total cost
of packaging products and include significant amounts of purchased plastic
resins, waste paper, bleached paperboard and pulp. As of end of 1994, the
annualized rate of raw material cost increases totaled approximately $175
million. In the first half of 1994, unit pricing continued to decline, similar
to 1993. Pricing improved in the second half of the year, but significantly
lagged cost increases. Results for 1994 were also negatively impacted by a
strike at the Kalamazoo, Michigan, recycled paperboard mill and by the
implementation of new federal regulations on food labeling. While certain raw
material costs may continue to trend higher, the company expects resin costs to
stabilize in 1995 as new industry resin capacity comes on-line.

[Operating Income -- Food and Consumer Packaging bar chart which appears in 
the margin is omitted here; see description in Appendix A to this Exhibit 13]

COMMUNICATIONS PAPERS BUSINESS

Net sales reported in 1994 for the Communications Papers Business increased by
3.1% over the prior year, while annual operating losses were cut from $58.4
million in 1993 to $35.8 million in 1994. In addition, operating profits of $20
million were reported in the fourth quarter of 1994, marking the first
profitable quarter for this business since late 1991. Unit volumes averaged 6%
higher in 1994 versus 1993, with volume gains of 10% experienced in the second
half of the year. Early in 1994, pricing for uncoated free sheet and coated
groundwood papers continued to decline, following the trend of the previous
three years. Beginning in mid-year, however, pricing began to improve
dramatically, pushed by a combination of rising prices for market pulp, an
improved balance between industry capacity and demand, and decreasing
competition from imports. Fourth quarter average pricing improved by close to
$150 per ton in business papers and $80 per ton in lightweight printing papers,
compared to the cyclical trough pricing in the second quarter of the year.
Further pricing increases have been announced in all grades of communications
papers, effective for early 1995, as demand and order backlogs remained strong.
The cost of wood fiber in the Pacific Northwest, where James River is a
significant purchaser, continues to be higher than in other areas of the U.S.
due to environmental restrictions on harvesting of timber. The company expects
the cost of wood fiber may increase in 1995 due to further supply constraints.

[Operating Income -- Communications Papers bar chart which appears in the 
margin is omitted here; see description in Appendix A to this Exhibit 13]

OTHER INCOME AND EXPENSE ITEMS

General corporate expenses increased to $55.3 million in 1994 compared to $42.7
million in 1993.  Corporate expenses for 1994 included $10.7 million of
nonrecurring litigation and environmental cost accruals.  Litigation costs
include legal fees for defense of a bondholder suit (see below).

   Income from operations for 1994 included a separately reported net charge of
$9.6 million, consisting of $16.4 million of severance costs, $28.9 million of
asset write-offs, and the reversal of reserves of $35.7 million previously
accrued in connection with the 1992 restructuring program.  Severance accruals
relate to the termination of 664 employees, principally in the Communications
Papers and the Food and Consumer Packaging Businesses. The asset write-offs
relate to the phase-out of rotogravure operations in the Packaging Business and
the consolidation of certain operations in Europe. The company expects to incur
additional severance expenses in 1995 associated with these consolidations.

   Interest expense of $185.6 million in 1994 was $48 million greater than in
the prior year.  Approximately $35 million of this increase resulted from a
combination of the additional debt issued to purchase Jamont and the
consolidation of Jamont's interest expense for five months of 1994. The
remainder of the increase was principally caused by rising interest rates on
variable rate borrowings.

   Other income of $28.9 million in 1994 declined $11.3 million from the $40.2
million recorded in 1993.  Interest income declined by $15 million, partially
due to a smaller amount of nonrecurring interest received in 1994 on income tax
refunds. This decline was partially offset by improvements in equity earnings of
unconsolidated affiliates, which increased by $5.9 million principally from the
improved performance of Aracruz Celulose S.A. ("Aracruz").  Results for
Aracruz, the world's largest producer of eucalyptus market pulp, are closely
tied to the trend in worldwide market pulp prices.

   In 1994, the company reported a pretax loss of $9.8 million and income tax
expense of $4.4 million, resulting in an effective tax rate of (45.2)%. This
differed from the federal statutory rate, primarily because of the relative size
of nondeductible goodwill amortization expense and certain foreign net losses
for which no tax benefits are currently available.  Goodwill amortization
expense increased from $4.7 million in 1993 to $12.1 million in 1994 due to the
acquisition of Jamont.  For 1993, the company reported pretax income of $16.7
million and income tax expense of $7.9 million, excluding the impact of the
increase in the federal income tax rate. The resulting effective tax rate of
47.6% differed from the federal statutory rate, primarily due to the relative
size of nondeductible goodwill amortization.

   Preferred dividend requirements, which are deducted from net earnings in
calculating earnings per share, increased to $45.8 million in 1994 compared to
$32.8 million in 1993. This increase resulted from the June 1994 issuance of the
Series P Preferred Stock.  Based on preferred shares outstanding at the end of
1994, annual preferred dividend requirements currently total $58.6 million.

LIQUIDITY AND CAPITAL RESOURCES

OPERATING ACTIVITIES


Cash provided by operations declined to $411 million in 1994, from $441 million
in 1993.  However, free cash flow (cash provided by operations, less cash used
for investing activities and dividends) remained positive in 1994 at $1.5
million, excluding the investment in Jamont. This compared to $24.9 million of
positive free cash flow in 1993.

INVESTING ACTIVITIES

Net cash used for investing activities during 1994 of $859.2 million included
capital expenditures of $351.7 million, cash paid for Jamont (net of cash
acquired) of $538 million, and proceeds from asset sales and other investing
activities of $30.4 million.  During 1993, net cash used for investing
activities was $334 million and included capital expenditures of $331.1 million,
cash paid for Diamond Occidental Forest Inc. ("Diamond") of $192.7 million, and
cash received from asset sales and other investing activities of $189.8 million.
Asset sales in 1993 included proceeds from the sale of over 300,000 acres of
Diamond timberlands and the redemption of preferred stock held as an investment.

   Capital expenditures increased by $21 million compared to 1993; however, 1994
spending included $32 million attributable to Jamont subsequent to its
consolidation.  Capital spending in 1994 also included approximately $148
million in the North American Consumer Products Business, $99 million in the
Food and Consumer Packaging Business, $61 million in the Communications Papers
Business, and $11 million of corporate and other expenditures.  Capital spending
in both 1994 and 1993 was significantly lower than spending in prior years. This
was due to the 1993 completion of a multi-year program to replace or rebuild
chemical recovery units at all major pulping facilities, as well as the 1992
completion of capacity expansions for deinked pulp, recycled paperboard and
tabletop products. The company currently expects 1995 spending to total between
$400 and $450 million.  Contractual capital commitments as of December 25, 1994,
were not material.

[Capital Expenditures and Cash Flow from Operations bar chart which appears
in the margin is omitted here; see description in Appendix A to this 
Exhibit 13]

FINANCING ACTIVITIES

Total indebtedness increased from $2,040 million as of December 26, 1993, to
$3,114 million as of December 25, 1994, principally from the acquisition and
consolidation of Jamont.  As of the initial date of its consolidation, Jamont
had outstanding debt of $771 million.  In addition, approximately $300 million
of debt was issued by James River to finance this purchase.

   Additions to long-term debt totaled approximately $350 million during 1994
and included the issuance of $135 million of floating rate notes; a net increase
in combined commercial paper, money market and revolver borrowings of $190
million (excluding Jamont balances outstanding on the initial consolidation
date); and the issuance of $25 million of revenue bonds.  Short-term borrowings
at Jamont increased by $90 million between the acquisition date and year end.
Approximately $145 million of payments on long-term debt were made during 1994,
including scheduled maturities of $22 million and reductions in Jamont long-term
debt balances of $123 million.  Floating rate notes totaling $75 million, which
were originally scheduled to mature in 1994, were extended to 1996.

   As of December 25, 1994, James River and its subsidiaries had domestic and
foreign revolving credit facilities that provided for unsecured borrowings of up
to $1,487 million, of which $1,177 million expire in December 1999, and the
remaining $310 million expire between 1995 and 1997.  James River also had
domestic and foreign commercial paper programs, supported by the revolving
credit facilities, providing for issuances of up to $776 million.  In addition,
James River has agreements with several banks under which it may borrow funds on
an uncommitted basis at below-prime rates.  On December 25, 1994, the company
had outstanding borrowings of $860 million that were supported by the revolving
credit facilities, including $280 million outstanding under such facilities,
$182 million of commercial paper, and $398 million of money market notes.

   Total outstanding debt of $3,114 million on December 25, 1994, included
approximately $1,583 million of fixed rate debt and $1,531 million of floating
rate debt.  In addition, as of the end of 1994, the company had outstanding
interest rate swap agreements that effectively converted $1,286 million of fixed
rate financial obligations to variable rate obligations. The effect of the swaps
was an increase in interest expense of approximately $4 million during 1994.
These contracts expire between September 1998 and January 1999.  Additional
information on the interest rate swaps is provided in Note 10 of Notes to
Consolidated Financial Statements. As of the end of 1994, James River's
weighted-average interest rate was 7.74% (including the impact of interest rate
swaps), compared to 7.37% as of the end of 1993.

[Total Capitalization bar chart which appears in the margin is omitted here;
see description in Appendix A to this Exhibit 13]

   The company's ratio of total debt to total capitalization increased to 57.4%
as of the end of 1994 from 50.8% as of the end of 1993, principally due to the
financing and consolidation of Jamont. The company defines total capitalization
as the sum of current and long-term debt, preferred and common equity, and
minority interests.

   The company's most restrictive covenants contain limitations on borrowings
and require the maintenance of a minimum amount of net worth.  As of December
25, 1994, under the most restrictive provisions of the company's debt
agreements, the company had additional borrowing capacity in excess of $525
million and net worth in excess of the minimum requirement of approximately $425
million.

   The company's debt ratings are investment grade.  In June 1994, following the
company's announcement of its intent to acquire a controlling interest in
Jamont, Standard & Poor's down-graded the company's senior debt rating to BBB-
from BBB, its preferred stock rating to BB+ from BBB-, and its commercial paper
rating to A-3 from A-2, with a stable outlook.  At the same time, Moody's
Investors Services Inc. downgraded the company's senior debt rating to Baa3
from Baa1, its preferred stock rating to ba2 from baa2, and its commercial paper
rating to Prime-3 from Prime-2, with a stable outlook.

   As of December 25, 1994, the company had registered for sale up to $600
million of debt securities under a shelf registration with the Securities and
Exchange Commission.

   As of the end of 1994, the company had outstanding foreign currency contracts
totaling $470 million that were designated as a hedge of a portion of the
investment in Jamont. These contracts are principally denominated in French
francs, British pounds, Belgian francs and Spanish pesetas and expire on
September 1, 1998. The company currently intends to reduce these contracts to
$330 million, denominated only in French francs.  In addition, Jamont had $127
million of hedges on foreign currency transactions as of the end of 1994.

[Annual Rate of Cash Dividends Per Common Share bar chart which appears in the 
margin is omitted here; see description in Appendix A to this Exhibit 13]

STRATEGIC INITIATIVES UNDER CONSIDERATION

In September 1994, James River announced that it was exploring strategic options
to sharpen the company's business focus, reduce debt, reduce cyclicality and
improve profitability.  Options under consideration include an exit from the
Communications Papers Business through either sale, joint venture or spin-off to
shareholders, and the creation of a separate equity position for the Food and
Consumer Packaging Business.

CONTRACTUAL LABOR AGREEMENTS

James River currently employs approximately 33,800 people,including 24,400
hourly employees and 9,400 salaried employees. The majority of hourly employees
are members of unions.  During 1994, contracts covering over 10,000 employees at
27 domestic operating locations (including six major pulp and papermaking sites)
were renegotiated, representing approximately one-half of the company's domestic
hourly workforce.  Contracts covering approximately 5,000 domestic employees are
scheduled for renegotiation in 1995, including contracts at two major pulp and
paper-making sites. While James River generally considers its employee
relationships to be good, strikes occurred during 1994 at the company's
Kalamazoo, Michigan, paperboard packaging mill, its Lexington, Kentucky,
tabletop plant, and at a group providing warehousing and distribution services
to the North American Consumer Products and the Communications Papers
Businesses.  All labor outages were resolved prior to the end of the year.  On a
combined basis, the company estimates these strikes reduced operating profits by
approximately $12 million.

PUT AND CALL AGREEMENTS

James River is a party to a put and call agreement with EuroPaper Inc.
("EuroPaper"), which owns the remaining 13.6% interest in Jamont.  EuroPaper may
put its interest in Jamont to James River in May 1996, and James River may call
these shares in August 1996, each at a fixed price of 1.04 billion French francs
(equivalent to $191.3 million as of December 25, 1994).  In addition, Jamont has
a separate call agreement with EuroPaper under which it may call EuroPaper's
interest through April 1996 at a formula price.  Management believes that while
operating conditions were depressed in the European tissue industry in 1993 and
1994, pricing and economic recovery are currently underway, and that, by the put
exercise date, the proportionate value of Jamont will not be significantly less
than the put price.

   In November 1994, James River exercised its call option on its partner's 50%
interest in the Naheola Cogereration Limited Partnership. The company's partner
has refused to recognize the validity of the call and the parties are currently
in litigation over this matter.  After resolution of the litigation and the
closing of this purchase, the company plans to remarket the interest, taking
advantage of favorable market conditions while maintaining a partnership
structure.

ENVIRONMENTAL MATTERS

Like its competitors, James River is subject to extensive regulation by various
federal, state, provincial and local agencies concerning compliance with
environmental control statutes and regulations.  These regulations impose
limitations on the discharge of materials into the environment, as well as
require the company to obtain and operate in compliance with the conditions of
permits and other governmental authorizations.

    James River has made and will continue to make substantial capital
investments and operating expenditures,as well as production adjustments, to
comply with increasingly stringent standards for air, water, and solid and
hazardous waste regulations.  During 1994, capital expenditures totaling
approximately $34 million were made by James River for pollution control
facilities and equipment.

    In December 1993, the U.S. Environmental Protection Agency ("EPA") published
draft rules, informally referred to as the "cluster rules," implementing
portions of the Clean Air Act of 1990 and the Clean Water Act applicable to pulp
and paper facilities. These regulations may require significant changes in the
pulping and/or bleaching process presently used in some U.S. pulp mills,
including several of James River's mills.  The company is evaluating the
potential impact of the proposed regulations and possible changes to its capital
expenditures.  Based on its evaluation, the company expects that such capital
expenditures could be at least $300 million for James River, if the regulations
are approved as originally proposed.  This estimate could change, depending on
several factors, including changes to the proposed regulations, new developments
in control and process technology, and inflation.  The final rules are scheduled
to be issued in late 1995; however, their issuance may be delayed into 1996.
Compliance with the final rules will be required three years following their
issuance.

[Total Assets bar chart which appears in the margin is omitted here; see 
description in Appendix A to this Exhibit 13]

   As of December 25, 1994, James River had been identified as a potentially
responsible party ("PRP") under the Comprehensive Environmental Response,
Compensation and Liability Act or similar federal and state laws regarding the
past disposal of wastes at approximately 45 sites in the United States.  The
company has settled or resolved actions related to certain sites at minimal cost
and has determined that it has no responsibility with regard to certain other
sites for which it has received notification.  In most cases, James River is one
of many PRP's, and its relative contributions of waste materials have been
minor.  At the Solvent Recovery Services of New England site in Connecticut,
James River has been notified that it appears to be one of the largest
"potentially responsible parties." Note 14 of Notes to Consolidated Financial
Statements, which should be read in conjunction herewith, provides information
on the company's accrued environmental liabilities.  While the company cannot
predict with certainty its ultimate costs for such sites, based on its
investigations and cleanup experience and the number of other solvent PRP's,
James River does not currently believe its share of the costs will have a
material adverse effect on its financial condition.  Such costs could, however,
have a material effect on the consolidated results of operations in a given
year.  There can be no assurance that the company will not be named as a PRP at
additional sites in the future or that the cost associated with such additional
sites would not be material.


CONTINGENT LIABILITIES

During 1994, James River was sued in a class action brought by certain former
holders of James River's 10-3/4% debentures due October 1, 2018.  Most of these
debentures were retired by means of a tender offer to all holders commenced on
September 18, 1992. The remainder were redeemed on November 2, 1992.  In
general, the complaint alleges violations of a covenant prohibiting the use of
lower cost borrowed funds to redeem the debentures before October 1, 1998, and
violations of various disclosure obligations, and seeks damages in excess of $50
million plus punitive damages in excess of $500 million.  James River believes
that these claims are without merit and intends to defend them vigorously.

   In December 1994, James River, along with other producers, received a request
for information from the U.S.  Department of Justice concerning the company's
sales and pricing of sanitary paper products to the industrial and commercial
markets. The company intends to fully cooperate with this request.  It is
unknown what the potential outcome, if any, of this request will be.

EFFECTS OF CHANGING PRICES

Prior to 1994, the company had experienced only moderate levels of inflation for
several years.  Although the replacement cost of assets increases during
inflationary periods, cash flow and earnings can generally be maintained through
the ability to increase selling prices, when market conditions permit, and also
through the repayment of debt with dollars that have reduced purchasing power.
During 1994, the company experienced significant increases in the cost of many
of its base raw materials, such as plastic resins, waste paper, and purchased
pulp and paperboard, which were not fully recovered in increased selling prices.
The company believes this to be a temporary condition and that such cost
increases will ultimately be reflected in selling prices.

RESULTS OF OPERATIONS - 1993 COMPARED WITH 1992

OVERVIEW

James River's consolidated net sales of $4,650 million in 1993 were 1.6% lower
than 1992 net sales of $4,728 million.  Operating earnings of $114 million in
1993 improved over the loss from operations of $62.4 million (including a
$111.7 million restructuring charge) reported in 1992. The company reported a
net loss of $0.3 million in 1993, or $.40 per share after preferred dividends,
compared to a net loss of $427.3 million in 1992, or $5.55 per share after
preferred dividends.

   The 1992 reported loss included charges for nonrecurring or unusual items
consisting of (i) an after-tax net charge of $273.8 million, or $3.35 per share,
for the combined effects of changes in accounting for income taxes and
postretirement benefits other than pensions; (ii) an after-tax charge of $31.4
million, or $.38 per share, on the early extinguishment of debt; and (iii) a
restructuring charge of $111.7 million ($71.4 million net of tax benefits, or
$.87 per share) associated with the 1992 restructuring program.  In addition,
the company recorded one-time environmental and other costs of $31.0 million
($19.7 million net of tax benefits, or $.25 per share) during 1992.

   Excluding nonrecurring and unusual items, the company had net income of $3.3
million, or a loss of $.36 per share, in 1993 compared to a net loss of $31.0
million, or $.70 per share, in 1992.

   The goal of the 1992 restructuring program was to reduce annual operating
expenses by $200 million, principally through the disposal and consolidation of
under-performing assets and other cost reduction and productivity initiatives.
During 1993, the company sold, closed or reduced operations at several
locations, as further described in Note 2 of Notes to Consolidated Financial
Statements, and achieved staffing reductions of 2,240. The affected facilities
generally represented smaller, higher cost, less efficient operations and
included plants from each of the company's three business segments. The majority
of the business previously conducted at these facilities was transferred to
other less than fully utilized James River manufacturing sites. While the
company realized significant cost reductions in 1993 from these restructuring
efforts, weaknesses in pricing and continued competitive conditions in many
product lines partially offset the benefits.

CONSUMER PRODUCTS BUSINESS

In 1993, net sales for the Consumer Products Business declined approximately 2%
compared to the prior year, while operating profits increased over 56%, from $71
million in 1992 to $111.3 million in 1993.  Volumes in the retail business
increased approximately 2% over the prior year, while retail tissue posted
modest improvements in net realizations. The company's successful rollout of new
QUILTED NORTHERN bathroom tissue and a new promotional campaign for BRAWNY paper
towels increased market shares during the year.  In commercial tissue, while
volume slightly trailed the prior year, net pricing increased by approximately
5%.  Volumes in the DIXIE commercial business were level compared to the prior
year; however, pricing continued to decline, primarily due to downward pressures
from falling bleached paperboard prices.  The Consumer Products Business made
significant progress in reducing costs, and staffing was reduced by
approximately 700 employees during the year.

FOOD AND CONSUMER PACKAGING BUSINESS

Sales in the Food and Consumer Packaging Business remained level at
approximately $1,565 million in both 1992 and 1993.  Unit volume increases of
approximately 6% during 1993 were substantially offset by continuing declines in
pricing.  Pricing remained under pressure throughout 1993, as food packaging
customers continued to reduce their base of packaging suppliers and to form
long-term strategic supplier relationships, while demanding margin concessions.
Operating profits of $104 million in 1993 increased 16% compared to $89 million
in 1992, and operating margins improved.  Increased operating profits were
attributable to both reduced costs and to the absence of the one-time events
that negatively affected the second half of 1992. These events included a strike
at certain Midwest converting plants, extended downtime taken in Kalamazoo,
Michigan, to complete the capacity-doubling rebuild of the K-1 recycled
paperboard machine, and an unusually high level of customer inventory balancing
which occurred at the end of 1992.  Total staffing in the Food and Consumer
Packaging Business was reduced by over 450 employees during 1993 in connection
with the restructuring program.  In addition, several plants were closed or
downsized, with production transferred to other facilities.  Average resin costs
for 1993 were slightly lower than the prior year.

COMMUNICATIONS PAPERS BUSINESS

Sales in the Communications Papers Business decreased from $918 million in 1992
to $901 million in 1993, while operating losses increased slightly from $55
million to $58 million.  The Communications Papers Business continued to
experience extremely difficult market conditions, which caused a steady decline
in profitability since 1990. This business was hurt by significant levels of
industry overcapacity and reduced worldwide demand, resulting in an extremely
competitive pricing environment.  During the first half of 1993, pricing
increases were put in place in both uncoated free sheet and coated groundwood
papers.  However, new industry capacity, increasing competition from imports,
and a lack of significant improvement in worldwide demand resulted in an
inability to sustain the increases.  As of the end of 1993, pricing levels for
many of the company's grades had deteriorated to beginning-of-year levels. The
company's cost reduction efforts somewhat softened the impact of weakening
prices, with staffing reduced by more than 950 employees during 1993. This
business also focused on upgrading its product mix and targeting niche markets.
Fiber supply costs in the Pacific Northwest continued to be significantly higher
than in other portions of the U.S., due to reductions in the amount of federal
forest land available for harvest resulting from environmental pressures.

OTHER INCOME AND EXPENSE ITEMS

Gross interest costs declined by $19 million, from $161.9 million in 1992 to
$142.9 million in 1993.  Net interest expense decreased by only $11.5 million,
however, reflecting reduced levels of capitalized interest in 1993. The
decreased gross interest costs were principally the result of the company's
refinancing of $567 million of debt at lower interest rates.

   Other income increased significantly, from $24.7 million in 1992 to $42.1
million in 1993, principally due to $14.3 million of interest income received in
1993 on income tax refunds.  Equity in earnings of affiliates decreased from
$10.2 million in 1992 to $7.8 million in 1993.  Earnings of Jamont were
significantly below the prior year's, reflecting the effects of substantially
weaker tissue pricing resulting from recessionary economic conditions and excess
tissue capacity across Europe.  Earnings of Aracruz were also below those of the
prior year, reflecting the declines in worldwide market pulp prices.

   The effective tax rate was 47.6% in 1993, excluding the cumulative impact of
the increase in the federal tax rate, compared to 34.4% in 1992. The effective
tax rate increased in 1993, principally due to the increased relative size of
nondeductible items.


CONSOLIDATED STATEMENTS OF OPERATIONS
JAMES RIVER CORPORATION OF VIRGINIA AND SUBSIDIARIES

<TABLE>
<CAPTION>
                                                              52 WEEKS       52 Weeks          52 Weeks
                                                                 ENDED          Ended             Ended
                                                          DECEMBER 25,   December 26,      December 27,
(in thousands, except per share amounts)                          1994           1993              1992
<S>                                                        <C>            <C>              <C>

Net sales                                                   $5,417,275     $4,650,195        $4,728,179
Cost of goods sold                                           4,451,977      3,858,586         3,976,714
Selling and administrative expenses                            808,718        677,586           702,145
Restructuring, severance and other items                         9,607                          111,720
  Income (loss) from operations                                146,973        114,023           (62,400)
Interest expense                                               185,624        137,594           149,087
Other income, net                                               28,900         40,235            23,387
  Income (loss) before income taxes, minority
    interests, extraordinary item and the
    cumulative effect of accounting changes                     (9,751)        16,664          (188,100)
Income tax expense (benefit):
  Tax on current income or loss                                  4,407          7,927           (64,721)
  Effect of tax rate change                                                    10,981
    Total income tax expense (benefit)                           4,407         18,908           (64,721)
  Loss before minority interests, extraordinary
    item and the cumulative effect of accounting changes       (14,158)        (2,244)         (123,379)
Minority interests                                               1,199          1,898             1,304
  Net loss before extraordinary item and
    the cumulative effect of accounting changes                (12,959)          (346)         (122,075)
Extraordinary loss on early extinguishment of debt,
  net of income tax benefit of $19,227                                                          (31,423)
Cumulative effect of changes in accounting principles:
  Change in accounting for income taxes                                                          35,923
  Change in accounting for postretirement benefits
    other than pensions, net of income tax
    benefit of $189,534                                                                        (309,765)
    Net loss                                                $  (12,959)    $     (346)       $ (427,340)
Preferred dividend requirements                                (45,839)       (32,822)          (26,494)
    Net loss applicable to common shares                    $  (58,798)    $  (33,168)       $ (453,834)
Net income (loss) per common share:
  Before extraordinary item and the cumulative effect
    of accounting changes                                        $(.72)         $(.40)           $(1.82)
  Extraordinary loss on early extinguishment of debt                                               (.38)
  Cumulative effect of change in accounting
    for income taxes                                                                                .44
  Cumulative effect of change in accounting for
    postretirement benefits other than pensions                                                   (3.79)
    Net loss per share                                           $(.72)         $(.40)           $(5.55)
Weighted-average number of common shares                        81,671         81,609            81,756
</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.


CONSOLIDATED BALANCE SHEETS
JAMES RIVER CORPORATION OF VIRGINIA AND SUBSIDIARIES

<TABLE>
<CAPTION>
(in thousands)                                   DECEMBER 25, 1994    December 26, 1993
<S>                                              <C>                  <C>

ASSETS
Current assets:
 Cash and cash equivalents                              $   59,296           $   23,620
 Accounts receivable                                       913,501              422,894
 Inventories                                               844,111              666,464
 Prepaid expenses and other current assets                  63,496               22,939
 Deferred income taxes                                      95,126               83,538
 Net assets held for sale                                                        62,868
   Total current assets                                  1,975,530            1,282,323
Net property, plant and equipment                        4,679,899            3,571,492
Investments in affiliates                                  125,097              519,448
Other assets                                               367,770              324,724
Goodwill                                                   776,032              153,315
   Total assets                                         $7,924,328           $5,851,302



LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Accounts payable                                      $  597,141           $  252,144
  Accrued liabilities                                      513,599              364,048
  Income taxes payable                                      11,647                4,463
  Short-term borrowings                                    225,132
  Current portion of long-term debt                        221,367               97,287
  Accrued restructuring liability                                                63,134
    Total current liabilities                            1,568,886              781,076
Long-term debt                                           2,667,960            1,942,836
Accrued postretirement benefits other than pensions        545,009              541,823
Other long-term liabilities                                231,129              179,956
Deferred income taxes                                      594,793              430,421
Minority interests                                         154,930                7,009
    Total liabilities                                    5,762,707            3,883,121
Shareholders' equity:
  Preferred stock                                          740,303              454,108
  Common stock, $.10 par value; shares outstanding,
    1994-81,695 and 1993-81,628                              8,170                8,163
  Additional paid-in capital                             1,211,904            1,219,043
  Retained earnings                                        201,244              286,867
    Total shareholders' equity                           2,161,621            1,968,181
      Total liabilities and shareholders' equity        $7,924,328           $5,851,302

</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.


CONSOLIDATED STATEMENTS OF CASH FLOWS
JAMES RIVER CORPORATION OF VIRGINIA AND SUBSIDIARIES
<TABLE>
<CAPTION>
                                                                52 WEEKS          52 Weeks          52 Weeks
                                                                   ENDED             Ended             Ended
                                                            DECEMBER 25,      December 26,      December 27,
(in thousands)                                                      1994              1993              1992
<S>                                                         <C>              <C>               <C>
CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES:
 Net loss                                                      $ (12,959)        $    (346)        $(427,340)
 Items not affecting cash:
  Extraordinary loss on early extinguishment of debt,
    net of income tax benefit                                                                         31,423
  Cumulative effect of change in accounting principles,
    net of income tax benefit                                                                        273,842
  Depreciation expense and cost of timber harvested              398,422           358,431           356,448
  Deferred income tax provision (benefit)                         (4,598)           11,856           (75,726)
  Restructuring, severance and other items                         9,607                             111,720
  Undistributed earnings of unconsolidated affiliates            (13,698)           (6,582)           (9,872)
  Retirement benefit funding (in excess of) less than
    expense                                                       14,165            34,688            (6,811)
  Amortization of goodwill and other intangibles                  15,639             7,422             8,078
  Other noncash items                                              8,034             8,086            15,235
 Change in current assets and liabilities, net of
  effects of acquisitions and dispositions:
  Accounts receivable                                            (25,452)           (4,132)           (8,439)
  Inventories                                                     46,250            13,796             9,995
  Other current assets                                           (17,583)           14,944            20,428
  Accounts payable and accurued liabilities                          920            25,513            34,610
  Other current liabilities                                      (20,212)          (25,887)          (13,231)
 Other, net                                                       12,606             2,787            (7,396)
  Cash provided by operating activities                          411,141           440,576           312,964
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES:
 Expenditures for property, plant and equipment                 (351,656)         (331,065)         (469,681)
 Cash paid for acquisitions, net                                (538,009)         (192,736)          (31,734)
 Cash received from sale of assets                                34,573           130,650            21,844
 Cash received from redemption of SCI preferred stock                               47,050
 Other, net                                                       (4,157)           12,116             4,723
  Cash used for investing activities                            (859,249)         (333,985)         (474,848)
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES:
 Increase in short-term borrowings                                89,982
 Additions to long-term debt                                     349,490           456,220           948,830
 Payments of long-term debt                                     (145,191)         (808,848)         (493,101)
 Preferred stock issued, net of issuance costs                   278,754                              96,566
 Common and preferred stock cash dividends paid                  (88,371)          (81,713)          (73,517)
 Other, net                                                         (880)          (24,122)          (26,486)
  Cash provided by (used for) financing activities               483,784          (458,463)          452,292
 Increase (decrease) in cash and cash equivalents                 35,676          (351,872)          290,408
 Cash and cash equivalents, beginning of year                     23,620           375,492            85,084
  Cash and cash equivalents, end of year                       $  59,296        $   23,620        $  375,492
</TABLE>


The accompanying notes are an integral part of the consolidated financial
statements.



CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL ACCOUNTS
JAMES RIVER CORPORATION OF VIRGINIA AND SUBSIDIARIES
<TABLE>
<CAPTION>
                                               52 WEEKS         52 Weeks          52 Weeks
                                                  ENDED            Ended             Ended
                                           DECEMBER 25,     December 26,      December 27,
(in thousands)                                     1994             1993              1992
<S>                                        <C>              <C>               <C>

PREFERRED STOCK
 Balance, beginning of year                  $  454,108       $  454,348        $  354,588
 Issuance of Series O preferred stock                                              100,000
 Issuance of Series P preferred stock           287,500
 Redemption of Series D preferred stock          (1,240)
 Conversion of Series K preferred stock              (5)
 Preferred stock sinking fund requirements          (60)            (240)             (240)
   Balance, end of year                      $  740,303       $  454,108        $  454,348

COMMON SHAREHOLDERS' EQUITY
Common stock:
 Balance, beginning of year                  $    8,163       $    8,158        $    8,150
 Exercise of stock options and awards                 7                5                 8
   Balance, end of year                           8,170            8,163             8,158
Additional paid-in capital:
 Balance, beginning of year                   1,219,043        1,217,859         1,219,997
 Exercise of stock options and awards             1,602            1,229             1,296
 Conversion of Series K preferred stock               5
 Preferred stock issuance costs                  (8,746)             (45)           (3,434)
   Balance, end of year                       1,211,904        1,219,043         1,217,859
Retained earnings:
 Balance, beginning of year                     286,867          433,297           992,651
 Net loss                                       (12,959)            (346)         (427,340)
 Common stock cash dividends declared           (48,993)         (48,963)          (48,942)
 Preferred stock cash dividends declared        (45,820)         (32,818)          (26,583)
 Change in equity component of minimum
  pension liability                              14,946           (6,768)          (21,011)
 Foreign currency translation                     7,203          (57,535)          (35,478)
   Balance, end of year                         201,244          286,867           433,297
     Common shareholders' equity,
       end of year                           $1,421,318       $1,514,073        $1,659,314

</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.


NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements present the operating results and
financial position of James River Corporation of Virginia and its majority owned
subsidiaries ("James River" or the "Company"). Significant intercompany balances
and transactions have been eliminated. Investments in unconsolidated affiliates
which are at least 20% owned are accounted for using the equity method and are
stated at cost plus the Company's share of undistributed earnings and foreign
currency translation adjustments, as applicable, since acquisition.

FISCAL YEAR

James River's fiscal year includes the 52 or 53 weeks ending on the last Sunday
in December. The years ended December 25, 1994, December 26, 1993, and December
27, 1992, each included 52 weeks. To facilitate timely reporting of the
Company's financial statements, certain foreign subsidiaries and affiliates have
been included on the basis of closing dates which lag the Company's fiscal year
end by one month.

CASH AND CASH EQUIVALENTS

The Company invests excess cash in marketable securities, including commercial
paper, government repurchase agreements, and time deposits, with original
maturities of three months or less. The carrying value of cash and cash
equivalents approximates fair value because of the short maturity of these
investments.

INVENTORIES

Inventories are stated at the lower of cost or market and include the cost of
materials, labor and manufacturing overhead. The last-in, first-out cost flow
assumption is used for valuing substantially all domestic inventories other than
stores and supplies. Other inventories, including all inventories held by
foreign subsidiaries, are valued using first-in, first-out or average cost
assumptions.

NET ASSETS HELD FOR SALE

Net assets held for sale represent total assets less liabilities of operations
to be divested or phased out by the Company as part of its 1992 restructuring
program.

PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment is stated at cost, less accumulated depreciation.
Expenditures for improvements which increase asset values or extend useful lives
are capitalized. Maintenance and repair costs are expensed as incurred. For
financial reporting purposes, depreciation is computed using the straight-line
method over the estimated useful lives of the respective assets, which range
from 20 to 45 years for buildings and 5 to 20 years for machinery and equipment.
For income tax purposes, depreciation is calculated using accelerated methods.
Certain assets are depreciated using composite depreciation methods;
accordingly, no gain or loss is recognized on partial sales or retirements of
these assets.

TIMBER AND TIMBERLANDS

Timber and timberlands are stated at cost less accumulated cost of timber
harvested. Cost of timber harvested is recorded as timber is cut at rates which
are determined annually based on the relationship of unamortized timber cost to
the estimated volume of recoverable timber.

INTANGIBLE ASSETS

The excess of the purchase price over the fair value of identifiable net assets
of acquired companies is allocated to goodwill and amortized over 40 years.
Goodwill is presented net of accumulated amortization of $77.5 million as of
December 25, 1994, and $38.6 million as of December 26, 1993. Differences
between the Company's carrying value of investments in unconsolidated affiliates
and its share of the underlying net assets of such affiliates are amortized over
periods of up to 40 years. The recoverability of goodwill is periodically
evaluated to determine whether current events or circumstances warrant
adjustments to the carrying value. Such evaluation is based upon whether the
goodwill is fully recoverable from the projected undiscounted cash flows of the
assets and businesses to which the goodwill relates. On December 25, 1994, and
December 26, 1993, the Company believes that no significant impairment of
goodwill is indicated.

INTEREST COSTS

The Company capitalizes interest costs as part of the cost of constructing
certain facilities and equipment.

(in thousands)                                    1994        1993        1992

Total interest costs                          $188,704    $142,885    $161,865
Interest capitalized                            (3,080)     (5,291)    (12,778)
  Net interest expense                        $185,624    $137,594    $149,087

Interest paid                                 $168,314    $151,563    $171,089

RESEARCH AND DEVELOPMENT

Research and development expenditures are expensed as incurred. Direct and
readily identifiable indirect research and development costs totaled $47.0
million in 1994, $41.8 million in 1993 and $43.8 million in 1992.

FOREIGN CURRENCY TRANSLATION

The accounts of most foreign subsidiaries and affiliates are measured using
local currency as the functional currency. For those entities, assets and
liabilities are translated into U.S. dollars at period-end exchange rates, and
income and expense accounts are translated at average monthly exchange rates.
Net exchange gains or losses resulting from such translation are excluded from
net earnings and accumulated as a separate component of retained earnings. Gains
and losses from foreign currency transactions are included in other income. The
U.S. dollar is used as the functional currency for subsidiaries and affiliates
operating in highly inflationary economies, for which both translation
adjustments and gains and losses on foreign currency transactions are included
in other income.

   The change in retained earnings resulting from the translation of assets and
liabilities of foreign subsidiaries and affiliates, net of the effect of
exchange rate hedges, was as follows:


(in thousands)                                                1994        1993


Balance, beginning of year                                $(38,545)   $ 18,990
Translation adjustments                                     (6,460)    (59,003)
Related income tax effect                                   13,663       1,468
  Balance, end of year                                    $(31,342)   $(38,545)




DERIVATIVE FINANCIAL INSTRUMENTS

The Company's debt structure and international operations give rise to exposure
to market risks from changes in interest rates and foreign exchange rates. To
manage these risks, derivative financial instruments are utilized by the Company
including interest rate swaps and options on its long-term debt and foreign
exchange contracts on certain of its net investments in foreign operations. The
Company does not hold or issue financial instruments for trading purposes.
Translation gains and losses on hedges of net foreign investments are deferred
and accumulated in the foreign currency translation component of retained
earnings. Gains and losses on transactional hedges are recognized in income and
offset the foreign exchange gains and losses on the related transaction. The
gains and losses on interest rate swap and option agreements are recognized in
interest expense as incurred.

NET INCOME (LOSS) PER COMMON SHARE AND COMMON SHARE EQUIVALENT

Net income (loss) per common share is computed based on the weighted-average
number of common shares and dilutive common share equivalents outstanding during
the period. Net income (loss) used in these computations is reduced by preferred
dividend requirements. Fully diluted earnings per share are considered to be
equal to primary earnings per share in all periods presented because the assumed
conversion of potentially dilutive securities which are not common share
equivalents was not dilutive.

RECLASSIFICATIONS

Certain amounts in the prior years' financial statements and supporting
footnote disclosures have been reclassified to conform to the current
year's presentation.


NOTE 2. ACQUISITIONS, DISPOSITIONS AND OTHER TRANSACTIONS

1994

Prior to July 5, 1994, James River and Rayne Holdings Inc. ("Rayne") each
owned 50% of Jamont Holdings N.V. ("Jamont Holdings") which, in turn, owned
86.4% of Jamont N.V. ("Jamont"). With annual sales of $1.5 billion, Jamont
produces branded and private label tissue, feminine hygiene and foodservice
products for the retail and away-from-home markets in Europe. On July 5, 1994,
James River completed the acquisition of Rayne's 50% ownership interest in
Jamont Holdings for approximately $575 million in cash. Jamont, which is
currently accounted for on a one-month lag, was included as a consolidated
subsidiary beginning in July 1994; prior to that time, Jamont was accounted for
using the equity method.

   In March 1994, the Company sold its 50% interest in Coastal Paper Company, a
Mississippi-based producer of lightweight papers. The Company also completed the
sale of certain assets of its inactive Fitchburg, Massachusetts, facility in
September 1994, and the sale of its Sandston, Virginia, specialty tabletop
facility in November 1994. During 1994, James River also completed the sale of
47,000 acres of timberlands. In August 1994, the Company sold a United Kingdom
investment of Jamont.

   The Company recorded a nonrecurring charge of $9.6 million which included
severance charges for announced reductions-in-force of $16.4 million, asset
write-offs of $28.9 million, and the reversal of $35.7 million of reserves
associated with the 1992 restructuring program. Severance charges represent the
costs related to the termination of approximately 650 employees primarily
located at Communications Papers and Food and Consumer Packaging facilities.
Asset write-offs relate to the phase-out of certain packaging equipment and
planned asset consolidations in Europe. The reversal of a portion of the 1992
restructuring charge results from the Company's decision not to dispose of
certain facilities.

1993

The Company sold its Pepperell, Massachusetts, specialty papers mill, its
Groveton, New Hampshire, communications papers mill, and its 49% interest in
Fabrica de Papel, a Mexican tissue producer. In March 1993, the Company received
$47 million in cash in connection with the redemption of its shares of Specialty
Coatings International, Inc. ("SCI") preferred stock which had been received as
part of the consideration for the sale of the Company's Specialty Papers
Business in 1990.

    In November 1993, the Company completed its purchase of the remaining 77%
ownership interest in Diamond Occidental Forest Inc. ("Diamond") for $198
million pursuant to an existing put and call agreement. The purchase included
820,000 acres of timberlands located in the Northeast and Southeast. James River
sold 300,000 acres of such timberlands for proceeds of $100 million.

   During 1993, James River also closed certain facilities pursuant to its 1992
restructuring program, including the Williamsport, Pennsylvania, party goods
facility; the Sunnyside,Washington, flexible packaging plant; the Modesto,
California, folding carton plant and the Minerva, Ohio, food-wrap plant; while
operations at the Dayton, Ohio, flexible packaging plant were reduced. Most of
the products previously manufactured at these facilities were relocated to other
James River plants.

1992

In December 1992, James River recorded a $111.7 million restructuring charge
($71.4 million net of tax benefits, or $.87 per share) in connection with the
implementation of its 1992 restructuring program. This restructuring charge
covered the costs of a productivity enhancement plan which included the disposal
and consolidation of certain under-performing operations and assets, related
severance expenses and organizational streamlining.

  In March 1992, James River completed the sale of the assets of its South Glens
Falls, New York, tissue mill. In September 1992, James River acquired the paper
products business of The Mennen Company; this business produces a premium line
of party goods.

SUMMARY

The purchase prices of acquisitions were allocated to the acquired net assets
based on their respective fair values as summarized below.

(in thousands)                                    1994         1993        1992
Acquisitions of consolidated entities:
 Fair value of assets acquired             $ 2,119,962     $241,598     $46,477
 Liabilities assumed or created             (1,543,035)     (43,898)     (6,936)
 Cash paid for acquisitions                    576,927      197,700      39,541
 Cash acquired                                 (38,918)      (4,964)     (7,807)
   Cash paid for acquisitions, net         $   538,009     $192,736     $31,734

Dispositions:
 Fair value of assets sold                 $    36,973     $135,350     $26,844
 Noncash consideration received                 (2,400)      (4,700)     (5,000)
   Cash received from sale of assets       $    34,573     $130,650     $21,844

PRO FORMA OPERATING DATA

The following pro forma information assumes that the acquisition of the
additional indirect interest in Jamont had occurred as of the beginning of the
year indicated and had resulted in the consolidation of Jamont Holdings by
James River. The pro forma information presented does not purport to be
indicative of the results which would actually have been reported if the
transaction had occurred for the periods indicated or which may be reported in
the future. The aggregate pro forma effect of other acquisitions or dispositions
was not material.

Pro forma consolidated operating data (unaudited)
(in millions, except per share data)                          1994        1993
Net sales                                                 $6,232.5    $6,030.7
Income from operations                                       176.2       178.9
Net loss                                                     (23.0)       (9.9)
Net loss per common share                                    (1.00)       (.84)

NOTE 3. OTHER INCOME

(in thousands)                                     1994       1993        1992
Equity in earnings of unconsolidated
 affiliates                                     $13,698    $ 7,771     $10,194
Interest income                                   9,851     24,864      14,641
Gain on sale of assets                            5,178      2,924
Foreign currency exchange losses                   (552)    (3,281)     (9,571)
Other, net                                          725      7,957       8,123
  Total other income                            $28,900    $40,235     $23,387

NOTE 4. INCOME TAXES

The components of income (loss) before income taxes, minority interests,
extraordinary item and accounting changes were as follows:

(in thousands)                                  1994         1993         1992
Domestic                                    $  7,167      $24,777    $ (85,009)
Foreign                                      (16,918)      (8,113)       8,629
Restructuring charge, principally domestic                            (111,720)
 Income (loss) before income taxes,
  minority interests, extraordinary
  item and accounting changes               $ (9,751)     $16,664    $(188,100)


 Income tax expense (benefit), excluding income taxes on the extraordinary item
and accounting changes, consisted of the following:

(in thousands)                                 1994         1993       1992
Current:
  Federal                                   $ 3,548      $ 1,293   $  1,677
  State                                       1,319        2,780      5,265
  Foreign                                     4,138        2,979      4,063
    Total current income tax provision        9,005        7,052     11,005
Deferred:
  Federal                                    (3,343)      18,311    (59,567)
  State                                        (559)      (1,811)   (12,496)
  Foreign                                      (696)      (4,644)    (3,663)
    Total deferred income tax provision
     (benefit)                               (4,598)      11,856    (75,726)
      Income tax expense (benefit)          $ 4,407      $18,908   $(64,721)

Cash payments for income taxes totaled $14.1 million in 1994, $6.6 million in
1993 and $8.6 million in 1992.

  Effective as of the beginning of 1992, James River adopted the provisions of
Statement of FinancialAccounting Standards No. 109,"Accounting for Income Taxes"
("SFAS 109"), which requires the use of the liability method of accounting for
income taxes. Under this approach, the deferred taxes must be based on the
enacted tax rates in effect for the years in which the assets and liabilities
are expected to reverse. In connection with the adoption of SFAS 109, the
Company recorded a credit of $35.9 million, or $.44 per share, in 1992; the net
impact on the net deferred tax liability was a credit of $141 million.

   No provision for income taxes has been made for $58.8 million of
undistributed earnings of certain of the Company's foreign subsidiaries and
affiliates which have been indefinitely reinvested. It is not practicable to
determine the amount of U.S. income tax which would be payable if such
undistributed foreign earnings were repatriated through dividend remittances
because any U.S. taxes payable on such dividends would be offset, at least in
part, by foreign tax credits.

   Principal reasons for the difference between the federal statutory income tax
rate on income (loss) before income taxes, minority interests, extraordinary
item and accounting changes and the Company's effective income tax rate were as
follows:

                                            Percent of Pretax Income or (Loss)
                                              1994          1993          1992

Federal statutory income tax rate            (35.0)%        35.0%        (34.0)%
State income taxes, net of federal
  income tax effect                            5.1           3.4          (2.6)
Charitable contributions fair market
  value in excess of basis                   (22.9)
Foreign losses not benefitted                 63.4
Amortization of goodwill                      43.3           8.6            .9
Other items, net                              (8.7)           .6           1.3
  Effective income tax rate on
   current income (loss)                      45.2%         47.6%        (34.4)%
Effect of increase in federal
 income tax rate                                            65.9%
  Effective income tax rate                   45.2%        113.5%        (34.4)%

In August 1993, the federal statutory income tax rate was increased from 34% to
35%. James River recorded an $11 million charge to increase its deferred tax
liability for the effect of this increase in the tax rate.

   The income tax effects of temporary differences that gave rise to the net
deferred tax liability as of December 25, 1994, and December 26, 1993, were as
follows:

(in thousands)                                               1994        1993
Excess of book over tax basis of property,
  plant and equipment                                  $  913,973   $ 731,867
Pension benefits                                           77,321      69,555
Other items                                                46,435      60,385
  Total deferred tax liabilities                        1,037,729     861,807
Postretirement benefits other than pensions              (220,099)   (215,243)
Alternative minimum tax credit carryforwards             (125,801)    (87,328)
Accrued liabilities                                       (92,628)    (88,576)
Tax loss carryforwards                                    (80,711)    (65,406)
Other items                                               (54,462)    (58,371)
  Total deferred tax assets                              (573,701)   (514,924)
  Valuation allowance                                      35,639
    Net deferred tax liability                         $  499,667   $ 346,883

The valuation allowance reflects the impact of foreign net operating losses of
$31.9 million and foreign tax credits of $3.7 million for which the Company does
not currently anticipate receiving future tax benefits; if recognized in the
future, $27.5 million of these tax benefits will be allocated to reduce goodwill
of certain acquired subsidiaries.

  During 1994 and 1993, the Company received tax refunds from the Internal
Revenue Service as a result of the favorable settlement of certain prior years'
income tax returns. The principal amount of such refunds, totaling $12.9 million
and $10.6 million, respectively, was credited to deferred income taxes, as a
deferred tax asset had been previously recorded to provide for these refunds.
The Internal Revenue Service is currently reviewing the Company's federal income
tax returns for the years 1990 through 1992. In the opinion of management,
potential adjustments resulting from these examinations will not have a material
effect on the Company's financial condition.

  As of December 25, 1994, for federal income tax purposes, the Company had a
domestic net operating loss carryforward, which expires in 2009, of $47.4
million available to offset future regular taxable income. In addition, the
Company had $151.3 million of foreign net operating loss carryforwards which
expire primarily from 1995 through 2000 and $8.7 million of general business
tax and foreign tax credit carryforwards for tax purposes which expire from 1995
through 2008. The Company also had alternative minimum tax ("AMT") credit
carryforwards of $125.8 million which have been reflected as a reduction of
deferred taxes. AMT credits may generally be carried forward indefinitely and
used in future years to the extent the Company's regular tax liability exceeds
the AMT liability for such future years.


NOTE 5. PENSION PLANS

James River sponsors various contributory and noncontributory pension plans
which cover substantially all employees. The Company also participates in
several multiemployer retirement plans which provide defined benefits to
employees covered under certain collective bargaining agreements. Benefits
under the majority of plans for hourly employees are primarily based on stated
benefits per year of credited service. Benefits for salaried employees are
primarily related to compensation and years of credited service. The Company
makes contributions to its plans sufficient to meet the minimum funding
requirements of applicable laws and regulations plus additional amounts, if any,
as the Company, in consultation with its actuaries, deems to be appropriate.
Contributions to multiemployer plans are generally based on negotiated labor
contracts. Plan assets consist principally of equity securities and corporate
and government obligations.

  The components of net pension cost were as follows:

<TABLE>
<CAPTION>
(in thousands)                                           1994        1993        1992
<S>                                                  <C>         <C>         <C>
Service cost                                         $ 20,756   $  18,376   $  19,239
Interest accrued on projected benefit obligation       94,956      94,149      88,692
Net investment (income) loss on plan assets:
  Actual                                              (12,771)   (163,730)   (125,709)
  Deferral of difference between actual and
   expected investment income                         (97,415)     50,643      16,328
Net amortization                                       19,787      13,806       6,955
Contributions to multiemployer pension plans            5,149       5,588       5,829
  Net pension cost                                   $ 30,462   $  18,832   $  11,334
</TABLE>

Net amortization included amortization of the net transition assets,net
experience gains and losses, and prior service costs over 15 to 20 years.

 The actuarial assumptions used in determining net pension costs were as
follows:
<TABLE>
<CAPTION>
                                                         1994        1993        1992
<S>                                                     <C>         <C>         <C>
Discount rate                                            7.4%        8.0%        8.5%
Assumed rate of increase in compensation levels          5.5%        5.5%        6.0%
Expected long-term rate of return on plan assets        10.0%       10.5%       10.5%
</TABLE>

As of December 25, 1994, benefit obligations were determined using a discount
rate of 8.6% and an assumed rate of increase in compensation levels of 5.0%. The
effect of the changes in these assumptions was a decrease in the projected
benefit obligation of $171.4 million.

    The following table sets forth the funded status of the Company's plans:
<TABLE>
<CAPTION>

                                                     1994                      1993
                                               ASSETS    ACCUMULATED        Assets   Accumulated
                                               EXCEED       BENEFITS        Exceed      Benefits
                                          ACCUMULATED         EXCEED   Accumulated        Exceed
(in thousands)                               BENEFITS         ASSETS      Benefits        Assets
<S>                                       <C>            <C>            <C>          <C>
Actuarial present value of:
 Vested benefits                           $  810,545       $288,067    $  904,738      $315,562
 Nonvested benefits                            28,129         24,914        34,550        27,574
    Accumulated benefit obligation            838,674        312,981       939,288       343,136
 Effect of projected future
   salary increases                            25,593            306        27,067           382
    Projected benefit obligation              864,267        313,287       966,355       343,518
Plan assets at fair value                   1,027,044        269,349     1,079,680       273,905
Plan assets in excess of (less than)
 projected benefit obligation                 162,777        (43,938)      113,325       (69,613)
Unrecognized net loss                          25,760         45,158        82,258        70,919
Unrecognized prior service cost                29,784         32,588        31,149        28,060
Unrecognized net transition asset             (11,911)        (3,914)      (13,678)       (4,686)
Minimum pension liability                                    (73,526)                    (93,924)
  Net pension asset (liability)            $  206,410       $(43,632)   $  213,054      $(69,244)
</TABLE>



Other assets included net noncurrent pension assets of $236.3 million as of
December 25, 1994, and $237.7 million as of December 26, 1993, exclusive of the
additional minimum pension liabilities. As of December 25, 1994, $73.5 million
of additional minimum pension liabilities for underfunded plans were included
in other long-term liabilities, offset by an intangible asset of $34.2 million
and a charge of $24.0 million to retained earnings, net of deferred taxes of
$15.3 million. As of December 26, 1993, the additional minimum pension liability
of $93.9 million was offset by an intangible asset of $30.1 million and a charge
to retained earnings of $39.0 million, net of deferred taxes of $24.8 million.

NOTE 6. POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

James River provides certain medical and life insurance benefits to eligible
retired employees. Salaried employees hired before January 1, 1993, generally
become eligible for retiree medical benefits after reaching age 55 with 15 years
of service or after reaching age 65. Under the salaried plan, post-age 65
eligible retirees are reimbursed for a portion of the cost of premiums of
Medicare supplement insurance policies, based upon vested years of service.
Post-age 65 salaried retirees are also reimbursed for certain prescription drug
costs, less deductibles. Pre-age 65 eligible retirees are paid a stated
percentage of covered medical expenses, less deductibles. Salaried employees
hired after January 1, 1993, are not eligible for retiree medical benefits.
Benefits, eligibility and cost-sharing provisions for hourly employees vary by
location and collective bargaining unit. All of the Company's retiree medical
plans are unfunded.

   In December 1992, James River adopted Statement of Financial Accounting
Standards No.106, "Employers' Accounting for Postretirement Benefits Other Than
Pensions" ("SFAS 106"), effective as of the first day of that year. The Company
elected immediate recognition of the cumulative effect of the change in
accounting for postretirement benefits of $499.3 million ($309.8 million net of
income tax benefits of $189.5 million,or $3.79 per share), which represented the
accumulated benefit obligation existing as of the first day of 1992.

   The components of net periodic postretirement benefit cost were as follows:
<TABLE>
<CAPTION>
(in thousands)                                   1994          1993         1992
<S>                                           <C>           <C>          <C>
Service cost                                  $11,367       $12,362      $13,510
Interest cost on accumulated
  postretirement benefit obligation            38,795        43,059       41,205
Net amortization                               (7,361)       (5,078)      (2,038)
 Net periodic postretirement benefit cost     $42,801       $50,343      $52,677
</TABLE>

Net amortization included amortization of prior service costs and gains and net
experience gains and losses over 15 years. The discount rate used in determining
the net periodic postretirement benefit cost was 7.5% for 1994 and 8.5% for 1993
and 1992. The discount rate used in determining the accumulated postretirement
benefit obligation was 8.5% as of December 25, 1994. The effect of the increase
in the discount rate was a decrease in the accumulated benefit obligation of
$43.3 million. In addition, other actuarial assumptions were changed to reflect
current trends. The effect of these changes was a decrease in the accumulated
benefit obligation of $29.0 million.

   Summary information on the Company's plans was as follows:
<TABLE>
<CAPTION>
(in thousands)                                                   1994         1993
<S>                                                          <C>          <C>
Accumulated postretirement benefit obligation:
  Retirees                                                   $247,863     $246,053
  Fully eligible active participants                           91,105      109,350
  Other active participants                                   162,698      226,995
    Total accumulated postretirement benefit obligation       501,666      582,398
Unrecognized net loss                                         (18,872)     (87,694)
Unrecognized prior service gain                                90,215       75,119
  Accrued postretirement benefit obligation                  $573,009     $569,823
</TABLE>

As of December 25, 1994, and December 26, 1993, the Company has included $28.0
million of accrued postretirement benefit costs in accrued liabilities,
representing the estimated current portion of this liability.

   The assumed health care cost trend rate used in measuring the accumulated
postretirement benefit obligation was 11.0% in 1994, declining by .5% per year
through 2003 to an ultimate rate of 6.5%. If the health care cost trend rate
assumptions were increased by 1%, the accumulated postretirement benefit
obligation as of December 25, 1994, would have increased by $92.0 million. The
effect of this change on the sum of the service cost and interest cost
components of net periodic postretirement benefit cost for 1994 would have been
an increase of $8.9 million.

NOTE 7. SUPPLEMENTAL BALANCE SHEET INFORMATION

INVENTORIES
(in thousands)                                                1994         1993
Raw materials                                             $187,634     $161,093
Finished goods and work in process                         543,872      425,640
Stores and supplies                                        184,457      139,457
                                                           915,963      726,190
Subtraction to state certain inventories at
 last-in, first-out cost                                   (71,852)     (59,726)
  Total inventories                                       $844,111     $666,464

Valued at lower of cost or market:
  Last-in, first-out                                      $467,220     $522,483
  First-in, first-out or average                           376,891      143,981
  Total inventories                                       $844,111     $666,464

In 1994, certain inventory quantities were reduced, resulting in liquidations of
last-in, first-out inventory quantities carried at lower costs prevailing in
prior years. The effect was to decrease the net loss by $6.8 million.

PROPERTY, PLANT AND EQUIPMENT

(in thousands)                                                1994         1993
Land and improvements                                  $   211,333   $  147,805
Buildings                                                  978,648      622,509
Machinery and equipment                                  5,412,186    4,364,416
Construction in progress                                   204,843      119,431
                                                         6,807,010    5,254,161
Accumulated depreciation                                (2,245,137)  (1,829,267)
                                                         4,561,873    3,424,894
Timber and timberlands, net                                118,026      146,598
  Net property, plant and equipment                    $ 4,679,899   $3,571,492

ACCRUED LIABILITIES

(in thousands)                                                1994         1993
Taxes payable, other than income taxes                    $ 91,005     $ 30,983
Compensated absences                                        73,233       73,471
Employee insurance benefits                                 69,276       63,009
Other items                                                280,085      196,585
  Total accrued liabilities                               $513,599     $364,048

NOTE 8. INVESTMENTS IN AFFILIATES

As of December 25, 1994, James River's principal investments in affiliates
accounted for using the equity method included investments in Aracruz Celulose
S.A. ("Aracruz"), the Naheola Cogeneration Limited Partnership (the "Naheola
Partnership"), Dubreuil Forest Products Limited ("Dubreuil"), and Ipek Kagit
Sanayi ve Ticaret A.S. ("Ipek Kagit").

 During 1994, James River acquired an additional 43.2% indirect ownership
interest in Jamont, which was previously accounted for under the equity method
(see Note 2). Aracruz, in which James River has a 5.2% indirect ownership
interest, is a major Brazilian eucalyptus pulp producer. James River's
investment in Aracruz is accounted for using the equity method, as the Company
has direct ownership interests in excess of 20% in certain intervening holding
companies. James River has a 50% ownership interest in the Naheola Partnership,
which owns and operates a $300 million chemical recovery cogeneration facility
at the Company's Pennington, Alabama, pulp and paper mill. Dubreuil, in which
James River has a 40% indirect ownership interest, operates a sawmill in
Dubreuilville, Ontario. James River has a 43.2% indirect ownership interest in
Ipek Kagit, a Turkish producer of sanitary paper products.

  During 1994, James River sold its 50% ownership of Coastal Paper Company and
its 43.2% indirect interest in Morgan-Varylease, Ltd, a leasing company
investment of Jamont. During 1993, James River acquired the remaining 77%
interest in Diamond and consolidated its operations which were previously
accounted for under the equity method. Also during 1993,the Company sold its 49%
interest in Fabrica de Papel.

  Changes in James River's investments in affiliates during 1994 and 1993 were
as follows:

(in thousands)                                               1994        1993
Balance, beginning of year                               $519,448    $587,756
Consolidation of net assets of affiliates                (433,955)    (19,616)
Foreign currency translation adjustments, net              18,741     (49,775)
Equity in net income                                       13,698       7,771
Additional investments, at cost                            11,906
Sale of investments                                        (7,936)     (2,967)
Other, net                                                  3,195      (3,721)
  Balance, end of year                                   $125,097    $519,448

James River's share of undistributed earnings of affiliates included in
consolidated retained earnings was $45.5 million as of December 25, 1994, and
$96.8 million as of December 26, 1993.

    The summarized financial information presented below represents an
aggregation of 100% of the principal companies accounted for by the equity
method.

(in thousands)                                               1994        1993
Condensed income statement information:
  Revenues                                               $175,628  $1,524,932
  Gross profit                                             62,132     358,881
  Net earnings                                             31,433      23,752

Condensed balance sheet information:
  Current assets                                         $109,979  $  771,385
  Noncurrent assets, including intangibles                471,439   2,102,622
  Current liabilities                                      41,972     657,590
  Noncurrent liabilities                                  239,215     891,524
  Minority interests                                                  189,397
  Equity                                                  300,231   1,135,496

James River's share of equity                            $135,620  $  561,603

NOTE 9. INDEBTEDNESS

(in thousands)                                               1994        1993
Money market notes                                     $  398,000  $  103,300
Revolving credit facilities, 6.63% average
 interest rate, payable in 1999                           280,445      33,084
Commercial paper                                          181,707     150,716
Notes and debentures:
  Floating rate notes, payable from 1995 to 1997          385,000     250,000
  6.7% notes, payable in 2003                             249,500     249,444
  6.75% notes, payable in 1999                            199,625     199,547
  7.57% average interest rate medium-term notes,
    payable from 1997 to 2004                             200,000     200,000
  7.75% debentures, payable in 2023                       149,695     149,685
  7.86% average interest rate notes, payable to 2009      148,329      30,848
  8.375% notes, payable in 2001                           199,311     199,211
  9.25% debentures, payable in 2021                       200,000     200,000
  9.77% note, payable from 2005 to 2014                   200,000     200,000
Revenue bonds, average interest rate 7.57%,
 payable to 2028                                           97,715      74,288
Short-term borrowings                                     225,132
  Total                                                 3,114,459   2,040,123
  Less current portion and short-term borrowings          446,499      97,287
    Long-term debt                                     $2,667,960  $1,942,836


MINIMUM PRINCIPAL PAYMENTS

Minimum principal payments on long-term debt, excluding commercial paper, money
market notes and revolving credit borrowings, for the next five years are as
follows:

(in millions)                    1995     1996     1997    1998     1999
Scheduled maturities           $221.3   $127.0   $223.5   $18.1   $202.3

If the current level of commercial paper, money market notes and revolving
credit agreements remains outstanding until the expiration of the underlying or
supporting agreements, additional payments of $860 million would be required in
1999. It is the Company's current intention to refinance or renew such
agreements prior to their expiration.

REVOLVING CREDIT FACILITIES

On December 14,1994,the Company refinanced its $750 million revolver and
Jamont's European currency unit ("ECU") borrowing facility. The ECU facility was
reduced in size from ECU 400 million to ECU 330 million. The Company refinanced
these facilities to reduce financing costs and increase financial flexibility.
As of December 25, 1994, James River and its consolidated subsidiaries had
revolving credit agreements with various domestic and foreign banks providing
for unsecured borrowings of up to approximately $1,487 million.

  The interest rates associated with the revolving credit agreements are
primarily based, at the option of the Company, on the prime rate, the London
Interbank Offered Rate ("LIBOR"), certificate of deposit rates, or bankers'
acceptance rates. Annual commitment fees of up to .338% of the unused portion of
the commitments may be incurred during the revolving loan periods; additionally,
certain agreements provide for facility fees which may range from .10% to .20%
of the committed amounts. The majority of the Company's domestic and foreign
revolving credit agreements, totaling $1,177 million, expire in December 1999;
the remaining agreements expire between 1995 and 1997.

COMMERCIAL PAPER AND MONEY MARKET NOTES

As of December 25, 1994, James River had domestic and foreign commercial paper
programs providing for commercial paper issuances of up to $776 million. In
addition, James River had agreements with several banks providing for other
borrowings, dependent upon bank availability. Commercial paper and money market
notes generally bear interest at below-prime rates. As of December 25, 1994, the
Company had $182 million of outstanding commercial paper and $398 million of
outstanding money market notes at average interest rates of 5.8% and 6.34%,
respectively. Money market note issuances in 1994 included $200 million of notes
which were used, in part, to finance the acquisition of Jamont (see Note 2). As
of December 26, 1993, the Company had $151 million of outstanding commercial
paper and $103 million of outstanding money market notes at average interest
rates of 3.47% and 3.29%, respectively. Because of the availability of long-term
financing under the terms of the domestic and foreign revolving credit
agreements and the Company's intention to refinance commercial paper and money
market notes, these borrowings have been classified as long-term debt. Foreign
short-term borrowings of $225 million with an average interest rate of 7.72% as
of December 25, 1994, were reported in current liabilities.

NOTES AND DEBENTURES

During the summer of 1994, James River acquired an additional $135 million of
floating rate bank financing increasing the total floating rate bank notes
outstanding to $385 million, with an average interest rate of 6.45% as of
December 25, 1994. Portions of the proceeds from this issuance were used to
finance part of the acquisition of Jamont (see Note 2).

   The Company's most restrictive debt agreements contain limitations on
borrowings and require maintenance of a minimum amount of net worth. As of
December 25, 1994, under the most restrictive provisions of the Company's debt
agreements, the Company had additional borrowing capacity in excess of $525
million and net worth in excess of the minimum requirement of approximately $425
million.

   Certain of the Company's notes and revenue bonds are collateralized by assets
consisting of property, plant and equipment, accounts receivable and
inventories. Such assets are immaterial in relation to total assets.

NOTE 10. FINANCIAL INSTRUMENTS

The Company is subject to market rate risk from exposure to changes in interest
rates and currency exchange rates and enters into various interest rate and
foreign exchange contracts to manage this exposure. Financial instruments used
for these purposes are evaluated against the Company's policies for managing
this risk, including counterparty performance and hedging practices, and are
monitored using techniques such as market valuations and sensitivity analysis.

INTEREST RATE INSTRUMENTS

The Company's strategy is to optimize the ratio of the Company's fixed to
variable rate financing consistent with maintaining an acceptable level of
exposure to the risk of interest rate fluctuation. To obtain this mix, the
Company primarily uses interest rate swaps and options that have the effect of
converting specific debt obligations of the Company from fixed to variable rate,
or vice versa, as required.

   The Company has entered into interest rate swap agreements under which it
pays to counterparties a variable interest rate based on LIBOR and the
counterparties pay the Company a fixed interest rate on a notional principal
amount of $1,286 million. Additionally during 1994, the Company entered into
options under which premiums are paid to a counterparty in exchange for
protection from paying the LIBOR based rates in excess of 6.5% up to 8.01% on
$646 million of the $1,286 million in notional amount of interest rate
swaps. These contracts mature in September 1998 and January 1999. The weighted
average pay rate and receive rate under the interest rate contracts were 4.97%
and 4.31%, respectively, for the year ended December 25, 1994.

    The fair value of the Company's financial instruments related to its
indebtedness were as follows:

                                                               1994
                                                      CARRYING
                                                      VALUE OR
                                                GROSS NOTIONAL           FAIR
(in millions)                                           AMOUNT          VALUE

Long-term debt, including current maturities           $(2,889)       $(2,828)
Interest rate swaps                                      1,286           (128)

As of December 26, 1993, the estimated fair value of the Company's total
indebtedness was $2,192 million. The estimates of fair values of the Company's
financial instruments related to indebtedness are based on quoted market prices
of comparable instruments or on current rates available to the Company for
financial instruments with similar terms and remaining maturities.

CURRENCY INSTRUMENTS

In 1993, the Company entered into foreign exchange contracts that hedge a
portion of its net investment in Jamont. In connection with these contracts,the
Company has entered into interest rate swap agreements to manage the related
interest rate exposure of the hedge. The total notional amount of such hedges
was $470 million and $488 million as of December 25, 1994, and December 26,
1993, respectively, denominated primarily in French francs, British pounds,
Belgian francs and Spanish pesetas. These contracts mature on September 1, 1998.

   The Company's Jamont subsidiary entered into foreign exchange contracts which
mature in one year or less to hedge its market rate risk from exposure to
changes in foreign currency exchange rates primarily resulting from intercompany
financings and commercial transactions. As of December 25, 1994, the Company had
net unrealized gains of $.5 million on a notional amount of $127 million for
these hedge instruments.

  As of December 25, 1994, and December 26, 1993, the carrying value of foreign
exchange contracts was a net liability of $39.6 million and $4.1 million,
respectively, and the fair value, based on quoted market prices of comparable
instruments, was a net liability of $73.0 million and $11.8 million,
respectively.

CREDIT RISK

The counterparties to the Company's interest rate and foreign exchange contracts
consist of a number of major financial institutions. The Company continually
monitors its positions with,and the credit quality of,these institutions and
does not anticipate nonperformance by the counterparties.

NOTE 11. COMMON STOCK

The Company has 150 million authorized shares of common stock, $.10 par value
("Common Stock"), of which 81,695,419 shares were outstanding on December 25,
1994. Common shares reserved for issuance as of December 25, 1994, were as
follows:

                                                                  1994
Stock option plans                                           8,152,589
Deferred stock plan                                          1,657,686
Conversion of Series K preferred stock                       2,453,859
Conversion of Series L preferred stock                       5,000,000
Conversion of Series N preferred stock                       1,320,210
Conversion of Series P preferred stock                      14,245,000
  Total common shares reserved for issuance                 32,829,344

SHAREHOLDER RIGHTS PLAN

Under a shareholder rights plan, preferred stock purchase rights ("Rights") are
issued at the rate of one Right for each share of Common Stock. Each Right
entitles its holder to purchase one one-thousandth of a share of Series M
Cumulative Participating Preferred Stock ("Series M") at an exercise price of
$150, subject to adjustment. The Rights will only be exercisable if a person or
group acquires, has the right to acquire, or has commenced a tender offer for
15% or more of the outstanding Common Stock. The Rights are nonvoting, pay no
dividends, expire on March 1, 1999, and may be redeemed by the Company for $.01
per Right at any time before the tenth day (subject to adjustment) after a 15%
position is acquired. The Rights have no effect on earnings per share until they
become exercisable.

  After the Rights are exercisable, if the Company is acquired in a merger or
other business combination, or if 50% or more of the Company's assets are sold,
each Right will entitle its holder (other than the acquiring person or group) to
purchase, at the then-current exercise price, common stock of the acquiring
person having a value of twice the exercise price. In addition, in the event a
15% or greater shareholder (i) acquires the Company through a merger where James
River is the surviving corporation, (ii) engages in certain self-dealing
transactions, or (iii) increases his owner- ship other than through a cash
tender offer providing fair value to all holders of Common Stock, each Right
will entitle its holder (other than the acquiring person or group) to purchase,
at the then-current exercise price, Common Stock having a value of twice the
exercise price.


NOTE 12. PREFERRED STOCK

The Company is authorized to issue up to five million shares of preferred stock,
$10 par value. The preferred shares are issuable with varying dividend rates,
redemption rights, conversion terms, sinking fund provisions, liquidation values
and voting rights. Outstanding preferred stock was as follows:

<TABLE>
<CAPTION>
                    Depositary Shares               Preferred Shares
           Liquidation           Shares    Liquidation             Shares         Annual        Liquidation Value
                 Value      Outstanding          Value        Outstanding       Dividend          (in thousands)
             Per Share             1994      Per Share               1994    Requirement        1994         1993
<S>        <C>              <C>            <C>                <C>            <C>            <C>         <C>

Series D                                        $  100                                                  $   1,300
Series K                                            50          1,999,895    $ 6,749,645    $ 99,995      100,000
Series L        $   50        4,000,000            200          1,000,000     14,000,000     200,000      200,000
Series N            50        1,056,168            200            264,042      3,696,588      52,808       52,808
Series O            25        4,000,000            500            200,000      8,250,000     100,000      100,000
Series P         17.25       16,666,666          1,725            166,667     25,875,000     287,500
  Total                                                         3,630,604    $58,571,233    $740,303    $ 454,108
</TABLE>

The Company has reserved 150,000 preferred shares for the issuance of Series M
preferred stock under the Shareholder Rights Plan. The Series D Cumulative
Preferred Stock ("Series D") was redeemed in July 1994,and is no longer
outstanding.

   The Series K $3.375 Cumulative Convertible Exchangeable Preferred Stock
("Series K") is convertible at the option of the holder into Common Stock at
$40.75 per share (approximately 1.23 shares of Common Stock per share of Series
K). The Series K is redeemable by the Company at a per share price declining
from $50.68 as of December 25, 1994, to $50 in November 1996, and thereafter,
plus accrued dividends. The Series K is exchangeable at the option of the
Company for 6.75% Convertible Subordinated Debentures due November 1, 2016 (the
"6.75% Debentures") at $50 principal amount per share of Series K. The 6.75%
Debentures, if issued, will be convertible at the option of the holder into
Common Stock on the same terms as the Series K.

  The Series L $14.00 Cumulative Convertible Exchangeable Preferred Stock
("Series L") and the Series N $14.00 Cumulative Convertible Exchangeable
Preferred Stock ("Series N") are each held in the form of depositary shares,
with each depositary share representing a one-quarter interest in a preferred
share. The Series L and the Series N are convertible at the option of the holder
into Common Stock at $10 per depositary share (or 1.25 shares of Common Stock
per depositary share). The Series L and Series N are each redeemable by the
Company at a per depositary share price declining from $51.05 as of December 25,
1994, to $50 in October 1997, and thereafter, plus accrued dividends. The Series
L and Series N are each exchangeable at the option of the Company for 7%
Convertible Subordinated Debentures due October 1, 2017 (the "7% Debentures") at
$50 principal amount per depositary share. The 7% Debentures, if issued, will be
convertible at the option of the holder into Common Stock on the same terms as
the depositary shares.

  The Series O 8-1/4% Cumulative Preferred Stock ("Series O") is also held in
the form of depositary shares, with each depositary share representing a
one-twentieth interest in a preferred share. The Series O is not redeemable
prior to October 1, 1997. On or after that date, it will be redeemable by the
Company at $25 per depositary share, plus accrued dividends.

  In June 1994, James River issued its Series P 9% Cumulative Convertible
Preferred Stock ("Series P") as a Dividend Enhanced Convertible Stock ("DECS"),
in the form of depositary shares, with each depositary share representing a
one-hundredth interest in a preferred share. Each depositary share is entitled
to .8547 of a vote, voting as a single group with holders of Common Stock. The
DECS are convertible into Common Stock at the option of the holder, at anytime,
at a rate of .8547 common shares for each depositary share, subject to
adjustment in certain events, and are redeemable by the Company beginning in
July 1997, at a call price payable in shares of Common Stock. The number of
shares to be issued upon redemption is tied to the market value of Common Stock
at the time of redemption. If still outstanding, the DECS will automatically
convert into Common Stock on a one-for-one basis in July 1998.

NOTE 13. EMPLOYEE BENEFIT PLANS

STOCK OPTIONS

The Company's stock option plans provide for the granting of options to purchase
Common Stock to certain directors, officers and key employees. Options are
granted at exercise prices equal to the fair market value of such stock as of
the date of grant and have terms of ten years. As of December 25, 1994, there
were 830 employees and directors holding options.

   Stock option activity was as follows:
<TABLE>
<CAPTION>
                                                1994                         1993                             1992

(in thousands,                                    OPTION PRICE                   Option Price                        Option Price
except per share amounts)      SHARES                PER SHARE    Shares            Per Share       Shares              Per Share
<S>                            <C>             <C>                <C>          <C>                  <C>           <C>
Balance, beginning of
 year                           5,408           $16.25 - 41.38     5,285       $16.25 - 41.38        4,899        $  6.17 - 41.38
 Granted                          938            15.88 - 24.13       631        17.88 - 22.63        1,064          17.63 - 22.81
 Canceled                        (200)           16.13 - 41.06      (378)       17.33 - 35.75         (565)         18.13 - 41.19
 Exercised                        (23)           16.13 - 23.63       (18)       17.46 - 20.06          (57)          6.17 - 20.06
 Expired                         (231)           16.13 - 41.06      (112)       20.06 - 39.69          (56)         20.13 - 41.06
Balance, end of year            5,892           $15.88 - 41.38     5,408       $16.25 - 41.38        5,285         $16.25 - 41.38

Exercisable                     4,178           $16.13 - 41.38     3,476       $16.25 - 41.38        2,364         $16.25 - 41.38
Available for grant             2,261                              2,781                               936
</TABLE>

STOCK APPRECIATION RIGHTS

Under the Company's stock appreciation rights plan, officers and key employees
were granted stock appreciation rights ("SAR's") with terms of ten years. Upon
exercise, holders of SAR's are paid cash or, at the option of the Company,
Common Stock in an amount equal to the apprecia- tion in market value of such
stock between the grant date and the exercise date. Beginning in 1987, the
granting of additional SAR's was discontinued. As of December 25, 1994, there
were 250 employees holding SAR's. Compensation expense for SAR's was not
material for each of the three years in the period ended December 25, 1994.

   SAR's activity was as follows:
<TABLE>
<CAPTION>
                                         1994                             1993                             1992
                                                    GRANT DATE                        Grant Date                   Grant Date
(in thousands,                                    MARKET VALUE                      Market Value                 Market Value
except per share amounts)      SHARES                PER SHARE     Shares              Per Share   Shares           Per Share
<S>                            <C>              <C>                <C>           <C>               <C>       <C>
Balance, beginning of year        221           $16.42 - 34.19        260         $16.25 - 34.19      299     $  6.17 - 34.19
 Canceled                          (8)           21.33 - 32.69        (14)         16.96 - 31.75      (24)      16.96 - 33.56
 Exercised                        (29)           16.96 - 19.00        (14)         16.25 - 19.21      (10)       6.17 - 19.21
 Expired                          (37)           17.46 - 34.19        (11)         19.06 - 30.54       (5)      22.37 - 30.54
Balance, end of year              147           $16.42 - 33.94        221         $16.42 - 34.19      260      $16.25 - 34.19
Exercisable                       147           $16.42 - 33.94        221         $16.42 - 34.19      222      $16.25 - 34.19
</TABLE>

DEFERRED STOCK PLAN

The Company's Deferred Stock Plan provides for the award of hypothetical shares
of Common Stock ("Units") to certain officers and key employees. The value of
each Unit on the award date is equal to the current market value of a share of
Common Stock. Benefits will be paid in cash and Common Stock as vested or, at
the option of the holder, over varying periods after retirement. As of December
25, 1994, Units were held by 57 employees. The Company recognized compensation
expense under the Deferred Stock Plan of $3.4 million in 1994, $2.2 million in
1993 and $.8 million in 1992.

   Deferred Stock Plan activity was as follows:

                                             1994         1993         1992
Outstanding Units, beginning of year      630,505      324,436      377,585
  Granted                                   8,000      351,500       22,400
  Accrued dividends                        16,036       17,406       10,715
  Distributed                             (73,775)     (47,416)     (57,253)
  Canceled                                (22,004)     (15,421)     (29,011)
Outstanding Units, end of year            558,762      630,505      324,436

STOCK PLANS FOR EMPLOYEES

The Company's StockPlus investment plan (formerly stock purchase plan) is
available to substantially all domestic employees. As of July 1, 1994, several
alternative investment funds were available, including an investment fund
consisting of Common Stock (the "James River Stock Fund"). Participating
employees may contribute, through periodic payroll deductions, up to 10% of
their compensation. Participant contributions to the James River Stock Fund of
up to 6% of compensation are matched by the Company at rates ranging from 60%
to 120%. As of December 25, 1994, there were 23,000 participants in the plan,
and the plan held 14 million shares of Common Stock and $34 million of other
investments. Company contributions to this plan totaled $16.1 million in 1994,
$16.4 million in 1993 and $17.4 million in 1992.

    In addition,the Company maintains two stock purchase plans for the benefit
of certain foreign employees. As of December 25, 1994, 140,000 shares of Common
Stock were held in these plans.

NOTE 14. COMMITMENTS AND CONTINGENT LIABILITIES

LEASES

The Company leases certain facilities, vehicles and equipment over varying
periods. None of the agreements contain unusual renewal or purchase options. As
of December 25, 1994, future minimum rental payments under noncancelable
operating leases were as follows:

                                                                  Minimum
(in thousands)                                                    Rentals
  1995                                                           $ 52,022
  1996                                                             36,303
  1997                                                             28,827
  1998                                                             22,352
  1999                                                             17,959
  Later years                                                      83,367
    Total future minimum rentals                                 $240,830

Rent expense totaled $72.7 million in 1994, $57.3 million in 1993 and $58.3
million in 1992. Leases which may be considered capital leases are not material.

LITIGATION AND ENVIRONMENTAL MATTERS

The Company is a party to various legal proceedings generally incidental to its
business and is subject to a variety of environmental and pollution control laws
and regulations. As is the case with other companies in similar industries,
James River faces exposure from actual or potential claims and legal proceedings
involving environmental matters. During 1994, James River was sued in Morgan
County, Alabama, in a purported class action and in Bridgeport, Connecticut, by
certain former holders of James River's 10-3/4% Debentures due October 1, 2018.
Most of these Debentures were retired by means of a tender offer to all holders
commenced on September 18, 1992. The remainder were redeemed on November 2,
1992. Merrill Lynch & Co., which acted as James River's dealer manager for the
tender, is also named as a defendant in the Alabama case. In general, the
complaints allege violations of a covenant prohibiting use of lower cost
borrowed funds to redeem the Debentures before October 1, 1998, and of various
disclosure obligations, and seek damages in excess of $50 million plus punitive
damages in excesss of $500 million. James River believes that these claims are
without merit and intends to defend them vigorously. Although the ultimate
disposition of legal proceedings cannot be predicted with certainty, it is the
present opinion of the Company's management that the outcome of any claim which
is pending or threatened, either individually or on a combined basis, will not
have a materially adverse effect on the consolidated financial condition of
James River but could materially affect consolidated results of operations in a
given year.

    In addition, James River has been identified as a potentially responsible
party, along with others, at various U. S. Environmental Protection Agency
("EPA") designated superfund sites and is involved in remedial investigations
and actions under federal and state laws. It is the Company's policy to accrue
remediation costs when it is probable that such costs will be incurred and when
they can be reasonably estimated. James River's accrued environmental
liabilities, including remediation and landfill closure costs, totaled $37.5
million and $36.0 million as of December 25, 1994, and December 26, 1993,
respectively. The Company periodically reviews the status of all significant
existing or potential environmental issues and adjusts its accruals as
necessary. The accruals do not reflect any possible future insurance recoveries.
Estimates of costs for future remediation are necessarily imprecise due to,
among other things, the identification of presently unknown remediation sites
and the allocation of costs among potentially responsible parties. The Company
believes that its share of the costs of cleanup for its current remediation
sites will not have a material adverse impact on its consolidated financial
position but could have a material effect on consolidated results of operations
in a given year. As is the case with most manufacturing and many other entities,
there can be no assurance that the Company will not be named as a potentially
responsible party at additional sites in the future or that the costs associated
with such additional sites would not be material.

     In December 1993, the EPA published draft rules which contain proposed
regulations affecting pulp and paper industry discharges of wastewater and
gaseous emissions ("cluster rules"). The final rules are likely to be issued in
late 1996, with a nominal compliance date of 1999. These rules may require
significant changes in the pulping and/or bleaching process presently used in
some U.S. pulp mills, including several of James River's mills. The
implementation of the rules could materially increase the Company's capital
expenditures between 1997 and 1999.

PUT AND CALL AGREEMENTS

James River is a party to a put and call arrangement related to the 13.6%
minority interest in Jamont currently owned by EuroPaper Inc. ("EuroPaper").
Pursuant to the agreement, EuroPaper may put its interest in Jamont (the
"EuroPaper Shares") to James River during May 1996 and James River may call the
EuroPaper Shares during August 1996, each at a fixed price of 1.04 billion
French francs ($191.3 million using exchange rates in effect as of December 25,
1994). In addition, Jamont Holdings has a separate call agreement with EuroPaper
under which it may call the EuroPaper Shares through April 1996 at a formula
price. While it is not practicable to estimate the fair value of this put and
call arrangement, as it relates to an untraded entity, management believes that
a European economic recovery is currently underway and that, by the defined put
exercise dates, the value of the EuroPaper Shares will not be significantly less
than the put price, excluding the potential impact of currency translation
losses, if any.

   James River and CRSS Capital, Inc. ("CRSS") each own 50% of the Naheola
Partnership. In November 1994, James River exercised its call option for CRSS's
50% interest in the Naheola Partnership, with closing anticipated in the spring
of 1995. The call price will be determined based on a formula established at the
inception of the partnership. James River's exercise of its call option has
terminated a put option held by CRSS. CRSS has refused to recognize the validity
of the call by James River and the parties are currently in litigation over the
call and the valuation of the CRSS interest in the Naheola Partnership.

NOTE 15. SEGMENT INFORMATION

The Company operates in the following industry segments: (i) the Consumer
Products segment, which consists of the manufacture and marketing of towel and
tissue and disposable foodservice products; (ii) the Food and Consumer Packaging
segment, which manufactures folding cartons, flexible packaging and barrier
packaging papers, principally for food and other consumer products; and (iii)
the Communications Papers segment, which manufactures and markets uncoated
business and printing papers, coated groundwood printing and publishing papers,
and premium printing papers. The Company's operations are principally domestic,
except the Consumer Products segment which includes Jamont's European
operations. Jamont's results have been included beginning in July 1994, when it
became a consolidated subsidiary.

<TABLE>
<CAPTION>
(in thousands)                                   1994           1993           1992
<S>                                       <C>             <C>            <C>
Net sales:
  Consumer products:
     North America                         $2,422,723     $2,358,136     $2,404,364
     Europe                                   630,844
  Food and consumer packaging               1,609,901      1,568,454      1,565,054
  Communications papers                       929,701        901,326        917,974
  Intersegment elimination                   (175,894)      (177,721)      (159,213)
     Total net sales                       $5,417,275     $4,650,195     $4,728,179

Operating profit (loss):
  Consumer products:
    North America                            $143,412     $  111,286     $   71,048
    Europe                                      6,896
  Food and consumer packaging                  97,388        103,827         89,168
  Communications papers                       (35,820)       (58,400)       (55,028)
  Restructuring, severance and other items     (9,607)                     (117,851)
  General corporate expenses                  (55,296)       (42,690)       (49,737)
    Income (loss) from operations             146,973        114,023        (62,400)
  Interest expense                            185,624        137,594        149,087
  Other income, net                            28,900         40,235         23,387
  Income tax expense (benefit)                  4,407         18,908        (64,721)
  Minority interests                            1,199          1,898          1,304
Net loss before extraordinary item and
  accounting changes                         $(12,959)    $     (346)    $ (122,075)

Depreciation and amortization:
  Consumer products:
    North America                          $  164,799     $  174,798     $  176,541
    Europe                                     46,070
  Food and consumer packaging                  70,793         65,764         61,237
  Communications papers                       125,432        117,775        119,467
  Corporate                                     6,967          7,516          7,281
    Total depreciation and amortization    $  414,061     $  365,853     $  364,526

Capital expenditures:
  Consumer products:
    North America                          $  148,730     $  140,263     $  213,370
    Europe                                     32,411
  Food and consumer packaging                  99,156         63,742        146,748
  Communications papers                        60,017        123,286         96,698
  Corporate                                    11,342          3,774         12,865
    Total capital expenditures             $  351,656     $  331,065     $  469,681

Total assets, end of year:
  Consumer products:
    North America                          $2,230,555     $2,201,555     $2,227,238
    Europe                                  2,495,163
  Food and consumer packaging               1,079,899      1,088,977      1,071,188
  Communications papers                     1,457,408      1,511,022      1,468,649
  Corporate                                   661,303      1,049,748      1,569,261
    Total assets                           $7,924,328     $5,851,302     $6,336,336
</TABLE>

Intersegment sales are recorded at market prices and are eliminated in
consolidation. Corporate assets consist primarily of cash and cash equivalents,
current deferred income taxes, investments in unconsolidated affiliates, and the
net pension asset. Prior to July 1994, investments in unconsolidated affiliates
included the Company's 43.2% owership interest in Jamont. During each of the
three years in the period ended December 25, 1994, export sales to foreign
markets from the Company's domestic operations represented less than 10% of
total sales to unaffiliated customers; no single customer accounted for more
than 10% of total sales in any year.

NOTE 16. SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
<TABLE>
<CAPTION>

                                                                                                        Per Common Share

                                                        Net Income                     Net Income
                                                     (Loss) Before                  (Loss) Before
                                                     Extraordinary                  Extraordinary
                                                          Item and                       Item and
(in thousands,                               Gross      Accounting   Net Income        Accounting   Dividends        Stock Price
except per share amounts)   Net Sales       Profit         Changes       (Loss)           Changes    Declared       High      Low
<S>                        <C>            <C>        <C>             <C>            <C>             <C>          <C>      <C>
December 1994: (a,b,c)
  1st Quarter              $1,105,503     $170,637       $  (7,086)   $  (7,086)          $  (.19)       $.15    $20-1/4  $18
  2nd Quarter               1,198,145      207,448          12,900       12,900               .06         .15     19       15-5/8
  3rd Quarter               1,444,773      261,819             (99)         (99)             (.18)        .15     24-3/4   17
  4th Quarter               1,668,854      325,394         (18,674)     (18,674)             (.41)        .15     24-1/2   19-7/8

December 1993:(d,e)
  1st Quarter               1,113,625      178,905         (10,130)     (10,130)             (.22)        .15     19-7/8   16-1/4
  2nd Quarter               1,198,134      214,797          13,736       13,736               .06         .15     23-3/8   18-5/8
  3rd Quarter               1,183,507      211,254           1,185        1,185              (.08)        .15     23       19-1/2
  4th Quarter               1,154,929      186,653          (5,137)      (5,137)             (.16)        .15     22       18-1/4

December 1992:(f,g,h,i)
  1st Quarter               1,136,353      187,958         (14,001)    (287,843)             (.25)        .15     23-3/8   19-1/8
  2nd Quarter               1,236,625      233,453          10,299       10,299               .06         .15     22-5/8   20
  3rd Quarter               1,213,523      201,331           3,025        3,025              (.04)        .15     21-7/8   18
  4th Quarter               1,141,678      128,723        (121,398)    (152,821)            (1.59)        .15     19-1/4   17

</TABLE>
(a)  Jamont is currently accounted for on a one-month lag and has been included
     as a consolidated subsidiary for five months of 1994.

(b)  During the second quarter of 1994, James River received $9.0 million of
     interest income ($5.4 million after taxes, or $.07 per share) on income tax
     refunds.

(c)  During the fourth quarter of 1994, James River recorded nonrecurring pretax
     charges of $24.2 million ($16.2 million net of tax benefits, or $.20 per
     share) for severance costs, asset write-offs, and litigation and
     environmental accruals, partially offset by the reversal of remaining 1992
     restructuring program reserves.

(d)  During the second quarter of 1993, James River received $8.9 million of
     interest income ($5.4 million after taxes, or $.07 per share) on income tax
     refunds. Also during the second quarter, the Company recorded a pretax
     impairment loss of $2.2 million ($1.3 million net of tax benefits, or $.02
     per share) related to the write-off of an investment.

(e)  During the third quarter of 1993, James River recorded a charge of $11
     million, or $.13 per share, to increase its deferred tax liability as of
     the beginning of the year for the effect of the 1% increase in the
     statutory federal income tax rate. Also during the third quarter, the
     Company received an additional $5.4 million of interest income ($3.3
     million after taxes, or $.04 per share) on income tax refunds.

(f)  Effective as of the beginning of 1992, James River adopted SFAS 109. This
     change in accounting principle decreased the net loss for the first quarter
     by $35.9 million ($.44 per share).

(g)  During the fourth quarter of 1992, James River adopted SFAS 106,
     retroactive to the beginning of 1992. The Company recorded a charge of
     $499.3 million ($309.8 million net of tax benefits, or $3.79 per share) in
     the first quarter for the cumulative effect of this change in accounting
     principle. Results for the first three quarters of 1992 were restated for
     the effect of this change.

(h) During the first quarter of 1992, James River accrued $13 million of pretax
    charges ($8.7 million net of tax benefits, or $.11 per share) for the
    refinement of estimates of restructuring costs and environmental and
    litigation costs. During the fourth quarter of 1992, the Company accrued $18
    million of pretax charges ($11 million net of tax benefits, or $.14 per
    share) including accruals for landfill closure costs and certain
    environmental liabilities associated with divested operations.

(i) During the fourth quarter of 1992, the Company recorded an extraordinary
    loss of $50.6 million ($31.4 million net of tax benefits, or $.38 per share)
    on the early extinguishment of $567 million principal amount of notes and
    debentures. Also during the fourth quarter, the Company recorded a pretax
    restructuring charge of $111.7 million ($71.4 million net of tax benefits,
    or $.87 per share) to cover costs associated with a productivity enhancement
    program.

<PAGE>
REPORT OF INDEPENDENT ACCOUNTANTS


The Board of Directors and Shareholders of James River Corporation of Virginia:

    We have audited the accompanying consolidated balance sheets of James River
Corporation of Virginia and Subsidiaries as of December 25, 1994, and December
26, 1993, and the related consolidated statements of operations, cash flows, and
changes in capital accounts for each of the three fiscal years in the period
ended December 25, 1994. These financial statements are the responsibility of
the management of James River Corporation of Virginia. Our responsibility is to
express an opinion on these financial statements based on our audits.

    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

   In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of James River
Corporation of Virginia and Subsidiaries as of December 25, 1994, and December
26, 1993, and the consolidated results of their operations and their cash flows
for each of the three fiscal years in the period ended December 25, 1994, in
conformity with generally accepted accounting principles.

   As discussed in Notes 4 and 6 to the consolidated financial statements,
effective as of the beginning of 1992, the company changed its method of
accounting for income taxes to conform with Statement of Financial Accounting
Standards No. 109 and its method of accounting for postretirement benefits other
than pensions to conform with Statement of Financial Accounting Standards
No. 106.

COOPERS & LYBRAND L.L.P.

Richmond, Virginia
January 25, 1995




SELECTED FINANCIAL DATA-OPERATIONS (a)
<TABLE>
<CAPTION>

                                                   DECEMBER      December      December       December      December         April
(in thousands, except per share amounts)               1994          1993          1992           1991       1990(b)          1990
<S>                                              <C>           <C>           <C>            <C>           <C>           <C>
OPERATIONS
 Net sales                                       $5,417,275    $4,650,195    $4,728,179     $4,561,726    $3,391,481    $5,949,987
 Cost of goods sold                               4,451,977     3,858,586     3,976,714      3,551,875     2,564,024     4,664,351
 Selling and administrative expenses                808,718       677,586       702,145        765,871       499,922       825,837
 Restructuring, severance and other items             9,607                     111,720                      199,976
  Income (loss) from operations                     146,973       114,023       (62,400)       243,980       127,559       459,799
 Interest expense                                   185,624       137,594       149,087        138,004       104,207       182,155
 Other income, net                                   28,900        40,235        23,387         26,969        28,263        94,549
  Income (loss) before income taxes,
   minority interests, extraordinary
   items and accounting changes                      (9,751)       16,664      (188,100)       132,945        51,615       372,193
 Income tax expense (benefit)                         4,407        18,908       (64,721)        54,464        41,809       146,243
  Net income (loss) before minority interests,
   extraordinary items and accounting changes       (14,158)       (2,244)     (123,379)        78,481         9,806       225,950
 Minority interests                                   1,199         1,898         1,304           (190)         (128)       (4,386)
  Net income (loss) before extraordinary items
   and accounting changes                           (12,959)         (346)     (122,075)        78,291         9,678       221,564
 Extraordinary items and accounting changes,
  net of income tax benefits                                                   (305,265)
  Net income (loss)                              $  (12,959)   $     (346)   $ (427,340)    $   78,291    $    9,678    $  221,564
 Interest on convertible notes, net of income
  taxes
 Preferred dividend requirements                    (45,839)      (32,822)      (26,494)       (24,613)      (16,578)      (21,589)
  Net income (loss) applicable to common shares  $  (58,798)   $  (33,168)   $ (453,834)    $   53,678    $   (6,900)   $  199,975
OTHER DATA
 Per common share (fully diluted):
  Net income (loss) before extraordinary items
   and accounting changes                        $     (.72)   $     (.40)   $    (1.82)    $      .66    $     (.08)   $     2.45
  Extraordinary items and accounting changes                                      (3.73)
  Net income (loss)                              $     (.72)   $     (.40)   $    (5.55)    $      .66    $     (.08)   $     2.45
  Annual rate of dividends declared per share    $      .60    $      .60    $      .60     $      .60    $      .60    $      .60
 Weighted average number of common shares
  and equivalents (fully diluted)                    81,671        81,609        81,756         81,871        81,783        81,702
 Common shares outstanding at year end               81,695        81,628        81,578         81,504        81,295        81,181
 Cash dividend payout ratio                           +100%         +100%         +100%          88.6%         +100%         34.4%
 Ratio of earnings to interest                           .9           1.1            .5            1.6           2.8           2.6
 Effective income tax rate                            45.2%         47.6%       (34.4)%          41.0%         81.0%         39.3%

</TABLE>

<TABLE>
<CAPTION>
                                                      April         April         April          April         April         April
(in thousands, except per share amounts)               1989          1988          1987           1986          1985          1984
<S>                                              <C>           <C>           <C>            <C>           <C>           <C>
OPERATIONS
 Net sales                                       $5,871,773    $5,097,978    $4,479,001     $2,606,950    $2,492,009    $2,301,076
 Cost of goods sold                               4,508,603     3,918,701     3,404,032      1,964,910     1,895,647     1,728,243
 Selling and administrative expenses                798,398       751,556       667,106        456,772       385,816       355,620
 Restructuring, severance and other items
  Income (loss) from operations                     564,772       427,721       407,863        185,268       210,546       217,213
 Interest expense                                   161,535       115,527       111,564         44,281        52,310        55,796
 Other income, net                                   38,043        65,324        59,982          9,057        12,687        11,652
  Income (loss) before income taxes,
   minority interests, extraordinary
   items and accounting changes                     441,280       377,518       356,281        150,044       170,923       173,069
 Income tax expense (benefit)                       182,310       168,508       186,417         54,756        69,572        72,592
  Net income (loss) before minority interests,
   extraordinary items and accounting changes       258,970       209,010       169,864         95,288       101,351       100,477
 Minority interests                                  (3,905)                                                                (2,482)
  Net income (loss) before extraordinary items
   and accounting changes                           255,065       209,010       169,864         95,288       101,351        97,995
 Extraordinary items and accounting changes,
  net of income tax benefits
  Net income (loss)                              $  255,065    $  209,010    $  169,864     $   95,288    $  101,351    $   97,995
 Interest on convertible notes, net of income
  taxes                                                                                          1,498         5,381         7,659
 Preferred dividend requirements                    (21,418)      (15,230)       (4,000)        (7,577)       (9,082)       (7,664)
  Net income (loss) applicable to common shares  $  233,647    $  193,780    $  165,864     $   89,209    $   97,650    $   97,990
OTHER DATA
 Per common share (fully diluted):
  Net income (loss) before extraordinary items
   and accounting changes                        $     2.87    $      2.36   $     2.03     $     1.73    $     1.93    $     1.97
  Extraordinary items and accounting changes
  Net income (loss)                              $     2.87    $      2.36         2.03     $     1.73    $     1.93    $     1.97
  Annual rate of dividends declared per share    $      .48    $       .40          .40     $      .37    $      .37    $      .27
 Weighted average number of common shares
  and equivalents (fully diluted)                    81,471         82,272       81,838         51,525        50,579        49,695
 Common shares outstanding at year end               81,060         81,193       82,354         51,672        43,575        39,729
 Cash dividend payout ratio                           23.5%          22.5%        21.4%          27.2%         18.2%         13.6%
  Ratio of earnings to interest                         3.1            3.6          3.6            3.2           3.6           3.7
 Effective income tax rate                            41.3%          44.6%        52.3%          36.5%         40.7%         41.9%
</TABLE>

(a) Adjusted for three-for-two common stock splits on June 23, 1986, and June
    20, 1983.

(b) Represents the 35-week transition period resulting from the change in fiscal
    year.

CASH DIVIDEND PAYOUT RATIO:

   The sum of common and preferred stock cash dividends declared, divided by net
income (loss).

RATIO OF EARNINGS TO INTEREST:

  Income (loss) before restructuring charges, extraordinary items, the
  cumulative effect of accounting changes, interest expense and income taxes,
  divided by total interest cost. Total interest cost is interest expense, plus
  capitalized interest, plus interest charged to the accrued restructuring
  liability, as applicable.

EFFECTIVE INCOME TAX RATE:

  Income tax expense (benefit) before the cumulative effect of changes in
  statutory income tax rates, divided by income (loss) before income taxes,
  minority interests, extraordinary items and the cumulative effect of
  accounting changes.



SELECTED FINANCIAL DATA-FINANCIAL POSITION, END OF YEAR(a)

<TABLE>
<CAPTION>
                                                   DECEMBER      December       December      December       December         April
(in thousands, except per share amounts)               1994          1993           1992          1991        1990(b)          1990
<S>                                              <C>          <C>            <C>            <C>            <C>           <C>

FINANCIAL POSITION,END OF YEAR
 Cash and cash equivalents                       $   59,296    $   23,620    $   375,492    $   85,084     $   31,923    $   75,580
 Accounts receivable                                913,501       422,894        414,773       389,633        394,804       544,020
 Inventories                                        844,111       666,464        686,704       631,608        673,924       783,072
 Other current assets                               158,622       169,345        220,197       426,970        810,050        51,695
  Total current assets                            1,975,530     1,282,323      1,697,166     1,533,295      1,910,701     1,454,367
 Property, plant and equipment, net               4,679,899     3,571,492      3,502,809     2,933,098      2,843,402     3,491,938
 Investments in affiliates                          125,097       519,448        587,756       619,692        600,874       494,957
 Other assets                                       367,770       324,724        390,576       368,071        205,383       175,254
 Goodwill                                           776,032       153,315        158,029       172,438        181,041       201,879
  Total assets                                   $7,924,328    $5,851,302    $ 6,336,336    $5,626,594     $5,741,401    $5,818,395
 Accounts payable and accrued liabilities        $1,110,740    $  616,192    $   604,767    $  481,872     $  501,393    $  631,331
 Current portion of long-term debt                  221,367        97,287        212,734       130,949         86,145       156,086
 Other current liabilities                          236,779        67,597        110,716        92,670        201,225        24,384
  Total current liabilities                       1,568,886       781,076        928,217       705,491        788,763       811,801
 Long-term debt                                   2,667,960     1,942,836      2,153,868     1,758,125      1,801,926     1,771,185
 Other long-term liabilities                        776,138       721,779        695,195       111,123        139,796       120,828
 Deferred income taxes                              594,793       430,421        435,202       474,125        441,558       537,826
 Minority interests                                 154,930         7,009         10,192         2,344          2,285        18,788
 Preferred stock                                    740,303       454,108        454,348       354,588        354,828       355,008
 Common shareholders' equity                      1,421,318     1,514,073      1,659,314     2,220,798      2,212,245     2,202,959
  Total liabilities and shareholders' equity     $7,924,328    $5,851,302    $ 6,336,336    $5,626,594     $5,741,401    $5,818,395
 Working capital                                 $  406,644    $  501,247    $   768,949    $  827,804     $1,121,938    $  642,566
OTHER DATA
 Capital expenditures (excluding acquisitions)      351,656       331,065        469,681       467,474        272,144       574,599
 Depreciation expense                               398,422       358,431        356,448       291,601        198,066       300,907
 Per common share:
   Market Price: High                            $    24.75    $    23.38    $     23.38    $    29.25     $    27.12    $    34.38
                 Low                                  15.63         16.25          17.00         17.00          18.50         22.75
                 Year-end                             21.00         18.50          18.00         19.88          26.38         22.88
   Book value                                         17.40         18.55          20.34         27.25          27.21         27.14
 Return on average capital employed                    3.1%          2.9%           1.4%          6.0%          11.1%         10.8%
 Return on average common equity                     (4.0)%        (2.1)%         (3.6)%          2.4%           8.8%          9.4%
 Ratio of long-term debt to total capitalization      53.5%         49.6%          50.4%         40.6%          41.2%         40.7%
 Current ratio                                         1.26          1.64           1.83          2.17           2.42          1.79

</TABLE>

<TABLE>
<CAPTION>
                                                      April         April          April         April          April         April
(in thousands, except per share amounts)               1989          1988           1987          1986           1985          1984

<S>                                              <C>          <C>            <C>            <C>            <C>           <C>
FINANCIAL POSITION,END OF YEAR
 Cash and cash equivalents                       $   24,424    $   42,636    $   116,764    $   36,125    $    32,090    $   24,978
 Accounts receivable                                567,072       532,922        439,784       248,445        235,901       212,319
 Inventories                                        799,434       802,047        713,690       395,955        401,702       379,817
 Other current assets                                65,207        66,309         72,876        63,237         72,029        18,183
  Total current assets                            1,456,137     1,443,914      1,343,114       743,762        741,722       635,297
 Property, plant and equipment, net               3,385,977     2,935,738      2,529,563     1,205,792        984,017       811,599
 Investments in affiliates                          376,657       269,333
 Other assets                                       114,121       132,112         97,083        22,672         15,151        12,973
 Goodwill                                           225,241       224,620        240,712
  Total assets                                   $5,558,133    $5,005,717    $ 4,210,472    $1,972,226     $1,740,890    $1,459,869
 Accounts payable and accrued liabilities        $  605,781    $  618,591    $   546,548    $  269,215     $  257,649    $  270,255
 Current portion of long-term debt                  102,640        81,413         69,438        10,064          9,098         5,720
 Other current liabilities                           26,164        30,110         15,301        23,722         26,116         8,174
  Total current liabilities                         734,585       730,114        631,287       303,001        292,863       284,149
 Long-term debt                                   1,918,288     1,622,990      1,280,428       646,498        563,132       442,917
 Other long-term liabilities                         84,166        95,588        172,589        69,044         56,955        69,681
 Deferred income taxes                              460,693       366,785        266,147       197,941        144,879        89,229
 Minority interests                                  12,171         7,845          5,925         2,659          4,397         3,119
 Preferred stock                                    302,440       304,918        106,898         8,879         96,838       104,082
 Common shareholders' equity                      2,045,790     1,877,477      1,747,198       744,204        581,826       466,692
  Total liabilities and shareholders' equity     $5,558,133    $5,005,717    $ 4,210,472    $1,972,226     $1,740,890    $1,459,869
 Working capital                                 $  721,552    $  713,800    $   711,827    $  440,761     $  448,859    $  351,148
OTHER DATA
 Capital expenditures (excluding acquisitions)      684,613       623,079        508,973       281,058        218,221       132,988
 Depreciation expense                               245,549       201,960        162,606        81,739         66,432        53,064
 Per common share:
   Market Price: High                            $    30.75    $    39.00    $     43.75    $    31.12     $    23.00    $    28.12
                 Low                                  21.12         18.50          22.00         17.12          15.63         18.12
                 Year-end                             28.50         24.63          36.00         30.75          17.33         19.50
   Book value                                         25.24         23.12          21.22         14.40          13.35         11.63
 Return on average capital employed                   12.8%         12.2%          17.4%         12.2%          16.7%         21.1%
 Return on average common equity                      11.9%         10.7%          10.0%         13.2%          17.7%         22.4%
 Ratio of long-term debt to total capitalization      44.8%         42.6%          40.8%         46.1%          45.2%         43.6%
 Current ratio                                         1.98          1.98           2.13          2.45           2.53          2.24
</TABLE>

(a) Adjusted for three-for-two common stock splits on June 23, 1986, and June
    20, 1983.

(b) Represents the 35-week transition period resulting from the change in fiscal
    year.

BOOK VALUE PER COMMON SHARE:

 Common shareholders' equity less unrecognized accretion or unamortized discount
 on preferred stock, divided by outstanding shares of common stock.

RETURN ON AVERAGE CAPITAL EMPLOYED:

 Income (loss) before restructuring charges, extraordinary items, the cumulative
 effect of accounting changes, interest expense and income taxes, divided by
 average capital employed. Capital employed is calculated as total assets,
 excluding assets held for sale, minus non-interest bearing current liabilities.

 Income for the 35-week transition period ended December 1990 has been
 annualized.

RETURN ON AVERAGE COMMON EQUITY:

 Income (loss) applicable to common shares before after-tax restructuring
 charges, extraordinary items, and the cumulative effect of accounting changes,
 divided by average common shareholders' equity. Common shareholders' equity has
 been adjusted to exclude net restructuring charges, extraordinary items, and
 accounting changes which occurred in that year. Income for the 35-week
 transition period ended December 1990 has been annualized.

RATIO OF LONG-TERM DEBT TO TOTAL CAPITALIZATION:

 Long-term debt divided by the sum of long-term debt, minority interests,
 preferred stock and common shareholders' equity.

CURRENT RATIO:

 Total current assets divided by total current liabilities.




 Exhibit 13 - Appendix A

Operating Income - Consumer Products bar chart as defined by the
following data points:

(in millions)                            1992     1993     1994
North America:
lst Quarter                             $15.3    $23.2    $28.3
2nd Quarter                              30.8     33.9     47.0
3rd Quarter                              32.8     33.6     44.0
4th Quarter                              (7.8)    20.6     24.1

Europe:
3rd Quarter                                                $0.5
4th Quarter                                                 6.4


Operating Income - Food and Consumer Packaging bar chart as defined by
the following data points:

(in millions)                            1992     1993     1994
1st Quarter                             $31.8    $23.3    $26.6
2nd Quarter                              33.7     29.7     34.3
3rd Quarter                              16.9     22.3     16.5
4th Quarter                               6.7     28.5     20.0


Operating Income - Communications Papers bar chart as defined by the
following data points:

(in millions)                            1992     1993     1994
1st Quarter                            $(15.4)  $(20.3)  $(25.1)
2nd Quarter                              (6.4)   (12.3)   (26.5)
3rd Quarter                              (6.3)    (6.4)    (4.1)
4th Quarter                             (26.9)   (19.4)    19.9



Capital Expenditures and Cash Flow from Operations bar chart as defined
the following data points:


(in millions)                       1990     1991    1992   1993    1994
Capital expenditures                $457     $468    $470   $331    $352
Cash - flow from operations          431      289     313    441     411


Total Capitalization bar chart as defined by the following data points:

(in billions)                       1990     1991    1992    1993   1994
Total debt                         $1.89    $1.89   $2.37   $2.04  $3.11
Minority interests                   .00      .00     .01     .01    .15
Total preferred stock                .36      .35     .45     .45    .74
Common sharehalders' equity         2.21     2.22    1.66    1.51   1.42

Annual Rate of Cash Dividends Per Common Share bar chart as defined by
the following data points:

(in dollars)                        1990     1991    1992    1993   1994
Annual rate of cash dividends       $.60     $.60    $.60    $.60   $.60

Total Assets bar chart as defined by the following data points:

(in billions)                       1990     1991    1992    1993   1994
Current assets                     $1.91    $1.53   $1.70   $1.28  $1.98
Net fixed and other assets          3.83     4.09    4.64    4.57   5.95





Exhibit 21

                 JAMES RIVER CORPORATION of Virginia
                         SUBSIDIARIES (a)(b)
                       as of December 25, 1994

      James  River  Corporation of Virginia, a corporation  organized
under   the  laws  of  Virginia,  has  the  following  majority-owned
subsidiaries:

                                                  Organized Under
   Name                                               the Laws of

Berlin Mills Railway, Inc.                        New Hampshire

Brusara Participacoes, Ltda                       Brazil

Cartellas S.A.                                    Greece

Celtona B.V.                                      Netherlands

Crown Zellerbach A.G.                             Switzerland

Crown Zellerbach International, Inc.              Delaware

Diamond Occidental Forest Inc.                    Delaware

GB Papers Limited                                 Scotland

Historic Upper Brandon, Inc.                      Virginia

ILC Inc.                                          Virginia

James River Acquisition, Inc.                     Virginia

James River Canada, Inc.                          Canada

James River de Mexico SA de CV                    Mexico

James River Fiber Company                         Virginia

James River Fine Papers Limited                   Scotland

James River International Holdings, Ltd.          Virginia

James River-Marathon, Ltd.                        Ontario

James River New Castle, Inc.                      Delaware
                                     E-8

Exhibit 21 (continued)
                                                  Organized Under
               Name                                   the Laws of

James River Packaging de Mexico SA de CV          Mexico

James River-New Hampshire Electric, Inc.          New Hampshire

James River Paper Company, Inc.                   Virginia

James River-Pennington, Inc.                      Alabama

James River Timber Corporation                    Alabama

James River Tredegar, Inc.                        Virginia

James River UK Holdings Limited                   England

Jamont, N.V.                                      Netherlands

Jamont Holdings N.V.                              Netherlands

Jamont Ireland Ltd.                               Ireland

Jamont Tisu S.A.                                  Spain

Jamont UK Limited                                 United Kingdom

Jarapar Participacoes, Ltda                       Brazil

JRF Immobiliere S.A.                              Belgium

JRFP International Limited                        Scotland

Kaysersberg, S.A.                                 France

Meridian & Bigbee Railroad Company                Mississippi

Mid-South Lumber Company, Inc.                    Virginia

Nokian Paperi Oy                                  Finland

Riverside Transportation, Inc.                    Virginia

St. Francis Insurance Company Ltd.                Bermuda


Exhibit 21 (continued)

                                                  Organized Under
               Name                                   the Laws of

Scotflow Limited                                  Scotland

Servicios James River SA de CV                    Mexico

Sodipan S.A.                                      France

Unikay S.r.L.                                     Italy

William Sommerville & Son, Ltd.                   Scotland


(a)  Certain  subsidiaries  which, if considered  in  the  aggregate,
     would not constitute a significant subsidiary are not listed.

(b)  Unconsolidated  affiliates for which the Company owns,  directly
     or  indirectly, 50% or less of the outstanding voting stock  and
     which are not controlled by the Company have been excluded  from
     this listing.




                                  


Exhibit 23

                 CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the incorporation by reference:


      (i)   in  Registration  Statement  No.  33-54491  on  Form  S-8
pertaining  to  the  James River Corporation  of  Virginia  StockPlus
Investment Plan;

      (ii)   in  Registration  Statement No.  33-45079  on  Form  S-8
pertaining  to  the James River Corporation of Virginia  UK  Employee
Share Accumulation Plan;

      (iii)   in  Registration Statement No.  33-57153  on  Form  S-8
pertaining  to  the  James  River Corporation  of  Virginia  Canadian
Employees Stock Purchase Plan;

      (iv)   in  Registration  Statement No.  33-43894  on  Form  S-8
pertaining  to the James River Corporation of Virginia  Stock  Option
Plan for Outside Directors;

     (v)  in Post-Effective Amendment No. 1 to Registration Statement
No. 2-83979 on Form S-8, serving as Post-Effective Amendment No. 5 to
Registration  Statement No. 2-64057, and as Post-Effective  Amendment
No.  2 to Registration Statement No. 2-76900, each pertaining to  the
James River Corporation of Virginia Stock Option Plan;

      (vi)   in  Registration  Statement No.  33-56657  on  Form  S-8
pertaining  to  the  James River Corporation of Virginia  1987  Stock
Option Plan; and

     (vii)  in Registration Statement No. 33-53413 on Form S-3
pertaining to the shelf registration of $600,000,000 of debt securities 
of James River Corporation of Virginia

of  our  report,  dated  January  25,  1995  on  our  audits  of  the
consolidated  financial  statements of  James  River  Corporation  of
Virginia  and  Subsidiaries as of December 25, 1994 and December  26,
1993,  and  for  each of the three fiscal years in the  period  ended
December 25, 1994, which report is incorporated by reference in  this
Annual Report on Form 10-K.



                                   COOPERS & LYBRAND L.L.P.

Richmond, Virginia
March 24, 1995



                                 E-9





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission