FORT JAMES CORP
S-3/A, 1998-11-18
PAPER MILLS
Previous: IVY FUND, 485BPOS, 1998-11-18
Next: JOURNAL COMMUNICATIONS INC, 10-Q, 1998-11-18




    As Filed with the Securities and Exchange Commission on November 18, 1998

                                                      Registration No. 333-63905

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               ------------------


                                 Amendment No. 1
                                       to
                                    FORM S-3
                             REGISTRATION STATEMENT
                                      Under
                           THE SECURITIES ACT OF 1933

                               ------------------




                             FORT JAMES CORPORATION
             (Exact name of registrant as specified in its charter)
                            Commonwealth of Virginia
                         (State or other jurisdiction of
                         incorporation or organization)
                                                
                                   54-0848173
                      (I.R.S. Employer Identification No.)
                               1650 Lake Cook Road
                         Deerfield, Illinois 60015-4753
                                 (847) 317-5000
               (Address including zip code, and telephone number,
               including area code, of each registrant's principal
                               executive offices)

                          FORT JAMES OPERATING COMPANY
             (Exact name of registrant as specified in its charter)

                            Commonwealth of Virginia
                         (State or other jurisdiction of
                         incorporation or organization)
                                   54-1237819
                      (I.R.S. Employer Identification No.)
                           c/o Fort James Corporation
                               1650 Lake Cook Road
                         Deerfield, Illinois 60015-4753
                                 (847) 317-5000
 (Address including zip code, and telephone number, including area code, of each
                    registrant's principal executive offices)

                     CLIFFORD A. CUTCHINS, IV, ESQ.
                    Senior Vice President and General Counsel
                             Fort James Corporation
                               1650 Lake Cook Road
                         Deerfield, Illinois 60015-4753
                                 (847) 317-5000
                       (Name, address, including zip code,
        and telephone number, including area code, of agent for service)

                               ------------------

                                   Copies To:
                             DANIELLE CARBONE, ESQ.
                               Shearman & Sterling
                              599 Lexington Avenue
                            New York, New York 10022
                                 (212) 848-4000

                               ------------------

     Approximate date of commencement of proposed sale to the public:  From time
to time, as determined by market conditions,  after this Registration  Statement
becomes effective.
     If the only  securities  being  registered  on this Form are being  offered
pursuant to dividend or interest  reinvestment plans, please check the following
box. |_|
     If any of the securities being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, as amended, other than securities offered only in connection with dividend
or interest reinvestment plans, please check the following box. |X|
     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. |_|
     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_|
     If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. |_|



                               ------------------


     The Registrants  hereby amend this  Registration  Statement on such date or
dates as may be  necessary  to delay its  effective  date until the  Registrants
shall file a further amendment which specifically  states that this Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

================================================================================


<PAGE>


PROSPECTUS


                                  $150,000,000

                            PASS THROUGH CERTIFICATES
                             ----------------------
                          FORT JAMES OPERATING COMPANY

            APPLICABLE UNDERLYING PAYMENTS FULLY AND UNCONDITIONALLY
                                  GUARANTEED BY

                             FORT JAMES CORPORATION

         Up to  $150,000,000  aggregate  public  offering  price of Pass Through
Certificates  (the  "Certificates")  (or its equivalent (based on the applicable
exchange  rate at the time of sale) in one or more foreign  currencies  or units
based on or related to currencies,  including  European  Currency  Units) may be
offered  for sale from time to time  pursuant  to this  Prospectus  and  related
Prospectus Supplements (as defined below).  Certificates may be issued in one or
more series in amounts,  at prices and on terms to be  determined at the time of
the offering. In respect of each offering of Certificates, a separate Fort James
Pass Through Trust for each series of Certificates  being offered (each, a "Pass
Through  Trust") will be formed,  in each case  pursuant to a Pass Through Trust
Agreement  (the "Basic  Agreement"),  among Fort James  Operating  Company  (the
"Lessee"), Fort James Corporation ("Fort James" or the "Company") and Wilmington
Trust Company (the  "Trustee"),  as trustee under each Pass Through Trust, and a
supplement  thereto (each, a "Trust  Supplement")  relating to such Pass Through
Trust to be entered  into among the  Lessee,  Fort James and the  Trustee.  Each
Certificate  in a series will represent a fractional  undivided  interest in the
related  Pass  Through  Trust and will have no rights,  benefits or interests in
respect of any other Pass Through Trust. The property of each Pass Through Trust
will consist of notes (the "Secured Notes") issued on a nonrecourse basis by one
or more owner trustees (each, an "Owner  Trustee") of one or more separate owner
trusts  (each,  an  "Owner  Trust")  in  connection  with  one or more  separate
leveraged  lease  transactions  to finance or refinance  all or a portion of the
cost of certain  real or  personal  property  to be  specified  in a  Prospectus
Supplement,  which  property  may  consist of title to, an estate for years or a
leasehold  or  similar  interest  in,  equipment,  manufacturing  or  production
facilities and other real or personal  property or undivided  interests  therein
(each such specified property, "Leased Property"). Each Leased Property has been
or will be  leased  or  chartered  to the  Lessee  pursuant  to  separate  lease
agreements,  sublease  agreements,  charters  or  similar  agreements  (each,  a
"Lease").  Although  neither  the  Certificates  nor the  Secured  Notes will be
obligations  of, or  guaranteed  by,  the  Lessee  or Fort  James,  the  amounts
unconditionally  payable  under the Lease or Leases  related  to a Pass  Through
Trust  will be at  least  sufficient  to pay in full  when due all  payments  of
principal and interest and, except in the limited circumstances set forth in the
applicable Prospectus Supplement, premium, if any, due in respect of the Secured
Notes held in that Pass Through  Trust.  In the case of each Pass Through Trust,
Fort  James  will  fully  and  unconditionally   guarantee  to  the  holders  of
Certificates  from time to time (each, a "Parent  Guaranty") the full and 


<PAGE>


prompt payment ofamounts payable by the Lessee under a related Lease when and as
the same shall become due and payable.

         The specific terms of the particular  Certificates  in respect of which
this  Prospectus  is being  delivered  will be set forth in a supplement to this
Prospectus (each, a "Prospectus  Supplement")  which will be delivered  together
with this Prospectus,  and which will include,  where  applicable,  the specific
designation, form, aggregate principal amount, initial public offering price and
distribution  dates  relating to such  Certificates,  the currency in which such
Certificates will be payable,  and the use of the net proceeds from the offering
of such  Certificates.  The  Prospectus  Supplement  will also describe the Pass
Through Trust or Pass Through Trusts relating to such Certificates,  the Secured
Notes to be purchased by such Pass Through  Trust or Pass Through  Trusts,  each
Leased Property relating to such Secured Notes, the leveraged lease transactions
relating  to such  Secured  Notes  and  other  special  terms  relating  to such
Certificates.

         If so specified in a  Prospectus  Supplement  related to an offering of
Certificates, the Trust Property (as defined below) of a Pass Through Trust will
consist of Secured Notes related to Leased  Property which are  subordinated  in
right of payment to other Secured Notes related to the same Leased Property.  In
respect of such offering, only Secured Notes having the same priority of payment
may be held in the same Pass Through Trust. In addition,  the related Prospectus
Supplement  may  provide  that the  Trustees  on behalf of the  applicable  Pass
Through  Trusts  may enter  into an  intercreditor  or  subordination  agreement
establishing  priorities  among  series  of  Certificates  or  that  one or more
payments  of  interest  on the  related  Secured  Notes of one or more series or
distributions  made by the Trustee of the  related  Pass  Through  Trust will be
supported by a liquidity  facility  issued by an  institution  identified in the
related Prospectus Supplement.

         Secured  Notes may be issued in  respect of one or more items of Leased
Property.  Secured Notes in respect of a particular  item of Leased Property may
be issued in one or more  series,  each of which may have a  different  interest
rate and a different final maturity date. For each series of  Certificates,  the
Trustee will  purchase  one or more Secured  Notes issued with respect to one or
more items of Leased  Property  such that all of the  Secured  Notes held in the
related  Pass Through  Trust will have  identical  interest  rates (in each case
equal to the rate  applicable  to the  Certificates  issued by such Pass Through
Trust), and such that the latest maturity date for such Secured Notes will occur
on or before the final distribution date for such Certificates. Interest paid on
the Secured Notes held in each Pass Through Trust will be passed  through to the
holders of the Certificates relating to such Pass Through Trust on the dates and
at the rate per annum set forth in the  Prospectus  Supplement  relating to such
Certificates  until the final  distribution  date for such Pass  Through  Trust.
Principal  paid on the  Secured  Notes held in each Pass  Through  Trust will be
passed through to the holders of the Certificates  relating to such Pass Through
Trust in scheduled  amounts on the dates set forth in the Prospectus  Supplement
relating to such  Certificates  until the final  distribution date for such Pass
Through  Trust.  The Secured  Notes to be held in a Pass  Through  Trust will be
secured by (i) an assignment of certain of the issuing Owner Trustee's rights as
lessor or  charterer  under the Lease  relating to the Leased  Property to which
such Secured  Notes relate,  including the right to receive  rentals and certain
other payments from the Lessee, (ii) an assignment of certain of such Owner

                                        2
<PAGE>



Trustee's rights under the Parent Guaranty  relating to such Leased Property and
(iii)  to the  extent  specified  in the  applicable  Prospectus  Supplement,  a
mortgage or other security  interest in such Leased  Property or in construction
contracts or other agreements,  collateral  accounts or other security,  in each
case  subject  to the  rights of the Lessee  under the  related  Lease and other
rights, if any, described in the applicable Prospectus Supplement.

         The  Certificates  may be  sold  to or  through  underwriters,  through
dealers or agents or directly to purchasers.  See "Plan of  Distribution."  Each
Prospectus  Supplement will set forth the names of any underwriters,  dealers or
agents  involved  in the sale of the  Certificates  in  respect  of  which  that
Prospectus  Supplement is being delivered,  the proposed amounts,  if any, to be
purchased by underwriters and the compensation,  if any, of such underwriters or
agents. See "Plan of Distribution" for information  concerning secondary trading
of the Certificates.

                              =======================

         This  Prospectus  may not be used to consummate  sales of  Certificates
unless accompanied by a Prospectus Supplement.

                              =======================

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
                              =======================
                 
                THE DATE OF THIS PROSPECTUS IS NOVEMBER 18, 1998.


                                        3
<PAGE>


         No dealer,  salesperson or other person has been authorized to give any
information  or to make  any  representations  other  than  those  contained  or
incorporated  by  reference  in  this  Prospectus  or  any  related   Prospectus
Supplement in connection  with the Offer  contained in this  Prospectus and such
Prospectus Supplement and, if given or made, such information or representations
must not be relied upon as having been  authorized by Fort James,  the Lessee or
any Underwriters,  agents or dealers. This Prospectus and any related Prospectus
Supplement do not constitute an offer to sell or solicitation of an offer to buy
securities in any jurisdiction to any person to whom it is unlawful to make such
offer or  solicitation.  Neither the delivery of this Prospectus and any related
Prospectus Supplement nor any sale made hereunder or thereunder shall, under any
circumstances,  create  an  implication  that  there  has been no  change in the
affairs of Fort James or any lessee since the date hereof or thereof or that the
information contained herein or therein is correct at any time subsequent to the
date hereof.

                              ========================

                                TABLE OF CONTENTS

                                                                         Page
AVAILABLE INFORMATION......................................................5
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE............................6
FORMATION OF THE TRUSTS....................................................7
OUTLINE OF THE LEVERAGED LEASE STRUCTURE...................................7
USE OF PROCEEDS............................................................9
THE COMPANY...............................................................10
THE LESSEE................................................................11
RATIO OF EARNINGS TO FIXED CHARGES OF FORT JAMES CORPORATION..............12
DESCRIPTION OF THE CERTIFICATES...........................................13
DESCRIPTION OF THE SECURED NOTES..........................................28
FEDERAL INCOME TAX CONSEQUENCES...........................................33
CERTAIN DELAWARE TAXES....................................................36
ERISA CONSIDERATIONS......................................................37
PLAN OF DISTRIBUTION......................................................37
LEGAL OPINIONS............................................................39
EXPERTS...................................................................39


                                       4
<PAGE>


                              AVAILABLE INFORMATION

         Fort James and the Lessee have filed with the  Securities  and Exchange
Commission  (the  "Commission")  a registration  statement on Form S-3 (together
with any amendments thereto, the "Registration  Statement") under the Securities
and Exchange Act of 1933,  as amended (the  "Securities  Act"),  with respect to
Certificates  offered hereby.  This Prospectus,  which constitutes a part of the
Registration Statement,  omits certain information contained in the Registration
Statement as  permitted  by the rules and  regulations  of the  Commission.  For
further  information  with respect to Fort James, the Lessee or the Certificates
offered  hereby,  reference  is made to the  Registration  Statement,  exhibits,
financial  statements,  notes and schedules filed as part thereof,  which may be
inspected at the public reference  facilities of the Commission at the addresses
set forth below.  Statements  made in this  Prospectus as to the contents of any
contract,  agreement or other document referred to are not necessarily complete.
With  respect to each such  contract,  agreement or other  document  filed as an
exhibit to the  Registration  Statement,  reference is made to the exhibit for a
more  complete  description  of the document or matter  involved,  and each such
statement made herein with respect to such contract, agreement or document shall
be deemed to be qualified in its entirety by such reference.

         Fort  James  is  subject  to  the  informational  requirements  of  the
Securities  Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in
accordance therewith files reports, proxy and information statements,  and other
information with the Commission. Such reports, proxy and information statements,
and other  information  filed by the Company can be inspected  and copied at the
public reference facilities maintained by the Commission at Room 1024, 450 Fifth
Street, N.W.,  Washington,  D.C. 20549, and at the following Regional Offices of
the Commission:  Chicago  Regional  Office,  Citicorp  Center,  500 West Madison
Street,  Suite 1400,  Chicago,  Illinois 60661;  and New York Regional Office, 7
World  Trade  Center,  Suite  1300,  New York,  New York  10048.  Copies of such
material can also be obtained by mail from the Public  Reference  Section of the
Commission at 450 Fifth Street,  N.W.,  Washington,  D.C.  20549,  at prescribed
rates.  Such  information  may also be accessed  electronically  by means of the
Commission's  website on the Internet  (http://www.sec.gov).  Fort James' common
stock is listed on the New York  Stock  Exchange,  and such  reports,  proxy and
information  statements,  and other  information  concerning  the Company can be
inspected at the offices of the New York Stock Exchange,  Inc., 20 Broad Street,
New York, New York 10005.

         No separate  financial  statements  of the Lessee have been included or
incorporated by reference herein. Fort James and the Lessee do not consider that
such  financial  statements  would be  material  to holders of the  Certificates
because (i) all of the voting  securities  of the Lessee are owned,  directly or
indirectly,  by Fort James, a reporting  company under the Exchange Act and (ii)
the obligations of the Lessee are fully and  unconditionally  guaranteed by Fort
James pursuant to Parent Guaranties as and to the extent described  herein.  See
"The Lessee," "Description of the Certificates," and "Parent Guaranties."


                                       5
<PAGE>



                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         The  following   documents   filed  with  the   Commission  are  hereby
incorporated by reference into this Prospectus (File No. 1-7911):

                    (a) the Annual Report of Fort James on Form 10-K for the
          fiscal year ended December 28, 1997;

                    (b) the Quarterly Reports of Fort James on Form 10-Q for the
          quarters ended March 29, 1998, June 28, 1998 and September 27, 1998;
          and

                    (c) the Current Reports of Fort James on Form 8-K dated
          February 3, 1998, March 2, 1998, March 9, 1998 and March 24, 1998,
          respectively.

         All documents filed by the Company  pursuant to Sections 13(a),  13(c),
14, or 15(d) of the  Exchange  Act  subsequent  to the date of the  Registration
Statement  on Form  S-3 of which  this  Prospectus  is a part  and  prior to the
effectiveness  thereof  and  prior to the  termination  of the  offering  of the
Certificates  made hereby shall be deemed to be  incorporated  by reference into
this  Prospectus and to be a part hereof from the respective  dates of filing of
such  documents.  Any  statement  contained  herein or in a document  all or any
portion  of which is  incorporated  or deemed to be  incorporated  by  reference
herein  shall be  deemed to be  modified  or  superseded  for  purposes  of this
Prospectus  to the  extent  that a  statement  contained  herein or in any other
subsequently  filed  document which also is or is deemed to be  incorporated  by
reference  herein  modifies or  supersedes  such  statement.  Any  statement  so
modified or superseded shall not be deemed, except as so modified or superseded,
to constitute a part of this Prospectus.  As used herein, the terms "Prospectus"
and "herein"  mean this  Prospectus,  including the  documents  incorporated  by
reference, as the same may be amended,  supplemented, or otherwise modified from
time to time.  Statements contained in this Prospectus as to the contents of any
contract or other document  referred to herein do not purport to be complete and
are  qualified in all respects by  reference  to all of the  provisions  of such
contract or other document.

         The  Company  will  provide  without  charge to any person to whom this
Prospectus is delivered, upon the written or oral request of such person, a copy
of any or all of the  documents  referred  to above  which  have  been or may be
incorporated  in this  Prospectus  by  reference,  other than  exhibits  to such
documents  which  are  not  specifically   incorporated  by  reference  in  such
documents.  Requests  for such  copies  should be  directed  to Celeste  Gunter,
Director,  Investor  Relations,  Fort James  Corporation,  120 Tredegar  Street,
Richmond, Virginia 23219 (telephone (804) 649-4307).


                                        6
<PAGE>


                             FORMATION OF THE TRUSTS

         In respect of each  offering of  Certificates,  a separate Pass Through
Trust for each series of  Certificates  being offered will be formed pursuant to
the Basic Agreement and a Trust  Supplement to be entered into among Fort James,
the Trustee and the Lessee.  Following  the  execution  and  delivery of a Trust
Supplement,  the  Trustee,  on behalf of the related Pass  Through  Trust,  will
purchase  the  Secured  Notes to be held in such Pass  Through  Trust  having an
interest  rate (or,  in the case of Secured  Notes with a zero  coupon,  accrual
rate)  equal  to  the  interest  rate  (or  accrual  rate)   applicable  to  the
Certificates  evidencing interests in such Pass Through Trust. The maturity date
of the Secured Notes  acquired by a Pass Through Trust will occur not later than
the final scheduled distribution date applicable to the Certificates  evidencing
an interest in such Pass Through Trust. The Trustee will distribute all payments
of  principal,  premium,  if any, and interest  received by it as holder of such
Secured Notes to the holders of Certificates  evidencing an interest in the Pass
Through  Trust in which such Secured  Notes are held.  See  "Description  of the
Certificates."

                    OUTLINE OF THE LEVERAGED LEASE STRUCTURE

         Unless otherwise specified in the applicable Prospectus Supplement, the
Certificates  offered  pursuant to any Prospectus  Supplement  will be issued to
facilitate the  acquisition or refinancing by one or more Owner  Trustees,  each
acting not in its  individual  capacity  (except as expressly  set forth in such
Prospectus  Supplement)  but solely as trustee under a separate trust  agreement
(each,  an "Owner Trust  Agreement")  for one or more equity  investors (each an
"Owner  Participant"),  of certain items of Leased Property.  Owner Participants
may include  affiliates  of Fort James.  Not later than the delivery date of the
applicable Leased Property to an Owner Trustee, such Owner Trustee will lease or
charter  such Leased  Property to a Lessee  pursuant to a separate  Lease.  Such
Lessee may initially sublease or subcharter such Leased Property to an affiliate
of Fort James.

         The Owner  Trustees will obtain a portion of the funding for the Leased
Property from the equity  investments of the related Owner  Participants,  which
will be the  beneficiaries  of the related Owner Trusts.  The Owner Trustee will
obtain the remainder of the funding from the issuance on a nonrecourse  basis of
the Secured  Notes to be held in the  related  Pass  Through  Trusts and, to the
extent  set  forth in the  applicable  Prospectus  Supplement,  additional  debt
secured by such Leased  Property or other sources.  The Secured Notes to be held
in the Pass  Through  Trusts will be acquired by the Trustee  with the  proceeds
from the sale of Certificates.

         Secured  Notes  relating  to Leased  Property  will be issued  under an
indenture and security  agreement or a similar  agreement (each, an "Indenture")
with respect to such Leased Property. Each Indenture will be entered into by and
among a financial  institution  (the "Corporate  Indenture  Trustee") and, where
required by applicable  law, an individual  who may be an officer or employee of
the  Corporate  Indenture  Trustee  (the  "Individual  Indenture  Trustee"),  as
trustees   thereunder  (the  Corporate  Indenture  Trustee  and  the  Individual
Indenture  Trustee,  in such  capacities,  the  "Indenture  Trustees"),  and the
issuing Owner Trustee. No Owner Trustee or Owner Participant will be


                                       7
<PAGE>


personally  liable for any amount  payable  under the related  Indenture  or the
Secured Notes issued thereunder.

         The Secured  Notes  issued under each  Indenture  and held in each Pass
Through  Trust will be secured by (i) an  assignment  of certain of the  related
Owner  Trustee's  rights as lessor or charterer  under the Lease with respect to
the applicable  Leased Property,  including the right to receive certain rentals
and other payments from the Lessee,  (ii) an assignment of certain of such Owner
Trustee's rights under the Parent Guaranty relating to such Leased Property, and
(iii)  to the  extent  specified  in the  applicable  Prospectus  Supplement,  a
mortgage or other security interest in such Leased Property,  or in construction
contracts or other agreements,  collateral  accounts or other security,  in each
case  subject  to the  rights of the Lessee  under the  related  Lease and other
rights,  if  any,  described  in the  applicable  Prospectus  Supplement.  (Such
security with respect to each  Indenture  shall be referred to as the "Indenture
Estate.")  Unless otherwise set forth in the applicable  Prospectus  Supplement,
the Secured  Notes issued  under an Indenture  will not be secured by any of the
Leased  Properties  securing the Secured Notes issued under any other  Indenture
(including  any other Leased  Properties  acquired by the related Owner Trustee)
and will not be  cross-defaulted  with  Secured  Notes  issued  under  any other
Indenture (including any other Indenture entered into by such Owner Trustee).

         The rents and other  amounts  payable by the Lessee  under the  related
Lease will be  sufficient  to pay in full when due all payments of principal and
interest and,  except in the limited  circumstances  set forth in the applicable
Prospectus  Supplement,  premium,  if any,  due in respect of the Secured  Notes
issued under the Indenture.  The Secured Notes will not be recourse  obligations
of any Owner  Participant or issuing Owner  Trustee,  but will be payable solely
from the rents or charter hire and other amounts  payable under the Lease of the
Leased  Property  securing  such  Secured  Notes and amounts  realized  from the
exercise of the Indenture  Trustee's  remedies  under the Indenture  against the
related Indenture Estate.  Pursuant to a Parent Guaranty,  Fort James will fully
and unconditionally guarantee the full and prompt payments payable by the Lessee
under the related  Lease when and as the same shall become due and payable.  See
"Description of the Secured Notes."


                                       8
<PAGE>


                                 USE OF PROCEEDS

         The  Certificates  offered  pursuant to this  Prospectus  and a related
Prospectus  Supplement  will be issued in order to  facilitate  the financing or
refinancing of all or a portion of the cost of certain Leased Property specified
in such Prospectus  Supplement.  Except as set forth in a Prospectus  Supplement
for a specific  offering  of  Certificates,  the  proceeds  from the sale of the
Certificates will be used by the Trustee or Trustees on behalf of the applicable
Pass  Through  Trust or Pass  Through  Trusts to  purchase  Secured  Notes.  See
"Description of the Certificates" and "Description of the Secured Notes." In the
event  that,  at the time  Certificates  are  issued,  the  Secured  Notes to be
purchased by the  applicable  Pass Through Trust or Pass Through  Trusts are not
available for  purchase,  the proceeds of the sale of such  Certificates  may be
used by the Trustee to purchase certain limited investments on an interim basis,
as described in the applicable Prospectus Supplement. In such event, any portion
of the  proceeds of the sale of such  Certificates  not used for the purchase of
Secured  Notes on or prior to the date set forth in such  Prospectus  Supplement
will be  distributed  on a Special  Distribution  Date (as defined below) to the
applicable Certificateholders,  together with interest, but without premium. See
"Description of the Certificates--Delayed Purchase."


                                       9
<PAGE>


                                   THE COMPANY

         Fort James is a  preeminent  worldwide  manufacturer  and  marketer  of
paper-based  consumer  products,  including towel and tissue products as well as
disposable tabletop and food service products. The Company's principal towel and
tissue products  include  bathroom tissue,  paper towels,  table napkins,  boxed
facial tissue and wipers.  Disposable tabletop and food service products include
paper and  plastic  cups,  paper  plates and  plastic  cutlery.  Fort James also
produces  and markets  paper-based  packaging  for food and  pharmaceuticals and
communications papers.

         Fort James is the result of the merger of a wholly owned  subsidiary of
James River Corporation of Virginia ("James River") into Fort Howard Corporation
("Fort  Howard") in August 1997 (the  "Merger").  In connection with the Merger,
James River was renamed "Fort James Corporation."

         Fort  James'  principal  U.S.  retail  tissue  brands  include  QUILTED
NORTHERN  bathroom tissue,  BRAWNY paper towels,  MARDI GRAS printed napkins and
paper towels, VANITY FAIR premium dinner napkins, NORTHERN paper napkins, SOFT'N
GENTLE bath and facial  tissue,  SO-DRI paper  towels and GREEN FOREST  recycled
tissue  products.  The Company's  principal  retail  tabletop brand is its DIXIE
brand of disposable cups and plates.  Fort James also believes it is the leading
supplier of private  label  tissue  products  and the  leading  supplier of both
tissue and disposable tabletop products to the growing warehouse club channel.

         The U.S.  away-from-home  channel, where the Company sells its products
to food service,  janitorial  supply and sanitary paper  distributors for use in
restaurants,  offices,  factories,  hospitals,  schools and  hotels,  is also an
important  distribution  channel  for the  Company.  The  Company  is a  leading
producer of tissue products for the U.S.  away-from-home channel and is also one
of the largest producers of disposable cups, plates and related products for the
away-from-home food service industry.

         In Europe, sales into retail channels are supported by both branded and
private  label  products  offerings.  European  branded  products  include LOTUS
bathroom tissue and VANIA feminine hygiene  products,  sold primarily in France,
COLHOGAR  bathroom tissue,  sold in Spain,  TENDERLY  bathroom  tissue,  sold in
Italy, and KITTENSOFT and INVERSOFT bathroom tissue, sold in the British Isles.

         The Company  believes  that it is among the  lowest-cost  producers  of
tissue  products in North  America.  The Company  believes its cost advantage in
North America is derived from a number of factors,  including the size and scale
of  certain  of  its  manufacturing   plants,   the  competitive  state  of  its
tissue-making  manufacturing  assets and the benefits it realizes  from the Fort
Howard proprietary deinking technology.

         The Company's principal executive offices are located at 1650 Lake Cook
Road, Deerfield, Illinois 60015-4753, telephone (847) 317-5000.


                                       10
<PAGE>


                                   THE LESSEE

         The Lessee is a wholly owned  subsidiary of Fort James. The Lessee is a
principal operating  subsidiary of the Company. The Lessee's offices are located
at  1650  Lake  Cook  Road,  Deerfield,  Illinois  60015-4753,  telephone  (847)
317-5000.


                                       11
<PAGE>


          RATIO OF EARNINGS TO FIXED CHARGES OF FORT JAMES CORPORATION

         The  following  table sets forth the ratio of earnings to fixed charges
for the periods indicated.

<TABLE>
<CAPTION>
                                                         FISCAL YEAR ENDED                             NINE MONTHS ENDED
                                        12/26/93     12/25/94    12/31/95     12/29/96     12/28/97      9/28/97    9/27/98
<S>                                     <C>          <C>         <C>          <C>          <C>           <C>        <C>

Ratio of Earnings to Fixed
Charges (unaudited) (1)...............  -- (2)(3)     --(2)       1.45x        2.06x       1.64x         2.82x      3.48x
<FN>
- -----------------

(1)   In computing the ratio of earnings to fixed charges,  earnings  consist of
      income before income taxes,  extraordinary items, the cumulative effect of
      changes in accounting  principles,  minority interests,  and fixed charges
      excluding capitalized interest. Fixed charges consist of interest expense,
      capitalized  interest,  and that  portion  of rental  expense  (one-third)
      deemed  representative of the interest factor.  Earnings and fixed charges
      also  include  the  Company's  proportionate  share  of such  amounts  for
      unconsolidated  affiliates  which are  owned  50% or more and  distributed
      income  from less than 50% owned  affiliates.  The ratios of  earnings  to
      fixed  charges  give  retroactive  effect to the  Merger in a  transaction
      accounted for as a pooling of interests.

(2)   For the years ended December 26, 1993 and December 25, 1994, earnings were
      inadequate  to cover fixed  charges;  the amounts of the  deficiencies  of
      earnings compared to fixed charges were $2,056.0 million and $84.0 million
      for 1993 and 1994, respectively.

3)    Includes a pretax charge of $1.98 billion related to the write-off of
      goodwill.
</FN>
</TABLE>


                                       12
<PAGE>


                         DESCRIPTION OF THE CERTIFICATES

         In connection with each offering of Certificates,  one or more separate
Pass Through Trusts will be formed and one or more series of  Certificates  will
be  issued  pursuant  to the  Basic  Agreement  and one or more  separate  Trust
Supplements will be entered into among Fort James, the Lessee and the Trustee on
behalf of the related Pass Through Trust. The statements made under this caption
are summaries  and do not purport to be complete.  Reference is made to, and the
summaries  are  qualified  in their  entirety  by  reference  to,  the  detailed
provisions  of the  Basic  Agreement,  the  form of which  has been  filed as an
exhibit to the  Registration  Statement of which this  Prospectus  is a part and
which will be qualified  under the Trust  Indenture Act of 1939, as amended (the
"Trust  Indenture  Act").  The  summaries  relate to the Basic  Agreement  to be
entered into and each of the Trust  Supplements,  the Pass Through  Trusts to be
formed  thereby and the  Certificates  to be issued by each Pass  Through  Trust
except to the extent, if any, described in the applicable Prospectus Supplement.
Reference is also made to, and the summaries are qualified in their  entirety by
reference to, the detailed provisions of the form of Parent Guaranty,  which has
been filed as an exhibit to the Registration  Statement of which this Prospectus
is a part. The Trust Supplement  relating to each series of Certificates and the
forms of the  related  Indenture,  Lease,  Participation  Agreement  or  similar
agreements  will be filed  as  exhibits  to a  post-effective  amendment  to the
Registration  Statement of which this  Prospectus is a part, a Current Report on
Form 8-K, a Quarterly  Report on Form 10-Q or an Annual  Report on Form 10-K, as
applicable, to be filed by Fort James with the Commission.

         The Certificates offered pursuant to this Prospectus will be limited to
$150,000,000  aggregate  public offering price (or its equivalent  (based on the
applicable  exchange rate at the time of sale) in one or more foreign currencies
or units based on or related to currencies, including European Currency Units).

         Certain  provisions  of the  description  of the  Certificates  in this
Prospectus  do not  necessarily  apply to one  Certificate  of each Pass Through
Trust which may be issued in a denomination of less than $1,000.

         To the  extent  that any  provision  in any  Prospectus  Supplement  is
inconsistent  with  any  provision  in  this  summary,  the  provision  of  such
Prospectus Supplement will control.

General

         Each Certificate will represent a fractional  undivided interest in the
Pass  Through  Trust  created  by the Trust  Supplement  pursuant  to which such
Certificate  was issued and all  payments and  distributions  shall be made only
from the related  Trust  Property.  The property of each Pass Through Trust (the
"Trust  Property")  will  include  the Secured  Notes held in such Pass  Through
Trust,  all monies at any time paid thereon and all monies due and to become due
thereunder  and funds from time to time  deposited  with the Trustee in accounts
relating to such Pass Through Trust.  Each Certificate will represent a pro rata
share of the  outstanding  principal  amount of the  Secured  Notes  


                                       13
<PAGE>


held in the related Pass Through Trust and,  unless  otherwise  specified in the
applicable  Prospectus Supplement,  will be issued in  minimum  denominations of
$1,000 or any integral  multiple  thereof.  The Certificates do not represent an
interest in or obligation  of Fort James,  the Lessee,  the Trustee,  any of the
Indenture Trustees or Owner Trustees in their individual  capacities,  any Owner
Participant,  or any of their respective  affiliates.  Each Certificateholder by
its acceptance of a Certificate agrees to look solely to the income and proceeds
from the Trust  Property as provided in the Basic  Agreement and the  applicable
Trust Supplement.

         No holder of a Certificate  issued with respect to a Pass Through Trust
will have any rights, benefits or interests in respect of any other Pass Through
Trust or in the property held by any other Pass Through Trust.  All payments and
distributions  on the  Certificates  will be made  only from the  related  Trust
Property,  or pursuant to intercreditor,  subordination or similar agreements to
which the related Trustee may be a party.

         Secured  Notes issued  under an Indenture  may be held in more than one
Pass  Through  Trust and one Pass Through  Trust may hold  Secured  Notes issued
under more than one Indenture.

         Interest  will be passed  through  to  Certificateholders  of each Pass
Through  Trust at the rate per annum  payable on the Secured  Notes held in such
Pass Through  Trust,  as set forth for such Pass Through Trust on the cover page
of the applicable Prospectus Supplement.

         None of the Basic Agreement, the Indentures nor the Leases will include
financial   covenants   or   "event   risk"   provisions   that   would   afford
Certificateholders  protection  in the  event  of a  highly  leveraged  or other
transaction involving Fort James or the Lessee. The Certificateholders will have
the  benefit of a lien on the Leased  Property  and the other  property  in each
Indenture  Estate  securing  the Secured  Notes held in the related Pass Through
Trust, as discussed under "Description of the Secured Notes--Security."

         Reference is made to the Prospectus  Supplement that  accompanies  this
Prospectus  for a  description  of the  specific  series of  Certificates  being
offered  thereby,  including:  (1) the  specific  designation  and title of such
Certificates;  (2) the Regular Distribution Dates (as defined below) and Special
Distribution Dates (as defined below) applicable to such  Certificates;  (3) the
currency or currencies (including currency units) in which such Certificates may
be denominated; (4) the specific form of such Certificates, including whether or
not such  Certificates are to be issued in accordance with a book-entry  system;
(5) a  description  of the Secured  Notes to be  purchased  by the related  Pass
Through Trust, including the period or periods within which, the price or prices
at which, and the terms and conditions upon which such Secured Notes may or must
be  redeemed,  purchased  or defeased in whole or in part,  by the Lessee or the
related Owner  Trustee or Owner  Participant,  (6) a description  of the related
Leased  Property and the rights and interests of the related Owner Trustee,  the
Lessee and others therein; (7) a description of the related Indenture, including
a description of the events of default under the related Indenture, the remedies
exercisable upon the occurrence of such events of default and any limitations on
the  exercise  of such  remedies  with  respect  to such  Secured  Notes;  (8) a
description  of the related  Lease,  Owner  Trust  Agreement  and  Participation


                                       14
<PAGE>


Agreement,  including  (a)  the  names  of the  related  Owner  Trustees,  (b) a
description  of the events of default  under the related  Leases,  the  remedies
exercisable upon the occurrence of such events of default and any limitations on
the exercise of such  remedies with respect  thereto,  and (c) the rights of the
related  Owner  Trustee,  if any,  and/or  Owner  Participant,  if any,  to cure
failures of the Lessee to pay rent under the related Lease;  (9) the extent,  if
any, to which the  provisions  of the  operative  documents  applicable  to such
Secured Notes may be amended by the parties  thereto  without the consent of the
holders of, or only upon the consent of the holders of a specified percentage of
aggregate principal amount of, such Secured Notes; (10) the terms of the related
Parent Guaranty;  (11) the terms of any intercreditor,  subordination or similar
agreement  relating to the  Certificates or Secured Notes or of any liquidity or
credit   facility;   and  (12)  any  other  special  terms  pertaining  to  such
Certificates or Secured Notes, including any modification of the terms set forth
herein.

         If any Certificates  are denominated in one or more foreign  currencies
or currency units,  the  restrictions,  certain United States federal income tax
considerations,  specific  terms  and other  information  with  respect  to such
Certificates  and such foreign  currency or currency  units will be set forth in
the applicable Prospectus Supplement.

         If any  Certificates  relate  to  Secured  Notes  that  were  sold at a
substantial  discount below the stated  principal  amount of such Secured Notes,
certain  United States  federal  income tax  considerations,  specific terms and
other  information  with respect to such  Certificates  will be set forth in the
applicable Prospectus Supplement.

Book-Entry Registration

General

         If specified in the applicable Prospectus Supplement,  the Certificates
issued  thereunder  will be subject to the provisions  described below and under
the  caption  "--Definitive   Certificates."  Upon  issuance,   each  series  of
Certificates  will be represented by one fully  registered  global  certificate.
Each global  certificate will be deposited with, or on behalf of, The Depository
Trust Company ("DTC") and registered in the name of Cede & Co. ("Cede"),  or its
nominee.  No person  acquiring  an interest in such  Certificates  ("Certificate
Owner") will be entitled to receive a  certificate  representing  such  person's
interest in such  Certificates,  except as set forth  below under  "--Definitive
Certificates."  Unless and until Definitive  Certificates (as defined below) are
issued under the limited  circumstances  described  herein and in the applicable
Prospectus  Supplement,  all references to actions by  Certificateholders  shall
refer to  actions  taken  by DTC upon  instructions  from DTC  Participants  (as
defined below), and all references herein to distributions, notices, reports and
statements  to   Certificateholders   shall  refer,  as  the  case  may  be,  to
distributions, notices, reports and statements to DTC or Cede, as the registered
holder  of  such  Certificates,  or to  DTC  Participants  for  distribution  to
Certificate Owners in accordance with DTC procedures.

         DTC is a limited purpose trust company  organized under the laws of the
State  of New  York,  a  member  of the  Federal  Reserve  System,  a  "clearing
corporation"  within the meaning of the New 


                                       15
<PAGE>


York Uniform  Commercial  Code and a "clearing  agency"  registered  pursuant to
section 17A of theExchange Act. DTC holds securities for its participants  ("DTC
Participants")  and  facilitates  the  clearance  and  settlement  of securities
transactions   between  DTC   Participants   through   electronic   computerized
book-entries in DTC  Participants'  accounts,  thereby  eliminating the need for
physical movement of certificates.  DTC Participants  include securities brokers
and dealers,  banks, trust companies and clearing corporations.  Indirect access
to the DTC system also is  available to others such as banks,  brokers,  dealers
and trust companies that clear through or maintain a custodial relationship with
a DTC Participant either directly or indirectly ("Indirect Participants").

         Certificate   Owners  that  are  not  DTC   Participants   or  Indirect
Participants but desire to purchase, sell or otherwise transfer ownership of, or
other interests in, the Certificates may do so only through DTC Participants and
Indirect  Participants.  In  addition,   Certificate  Owners  will  receive  all
distributions   of  principal  and  interest   from  the  Trustee   through  DTC
Participants  or Indirect  Participants,  as the case may be. Under a book-entry
format,  Certificate  Owners  may  experience  some  delay in their  receipt  of
payments,  because such  payments  will be forwarded by the Trustee to Cede,  as
nominee  for DTC.  DTC will  forward  such  payments  in  same-day  funds to DTC
Participants  who are credited  with  ownership of the  Certificates  in amounts
proportionate to the principal amount of each such DTC Participant's  respective
holdings of beneficial  interests in the  Certificates.  DTC  Participants  will
thereafter forward payments to Indirect  Participants or Certificate  Owners, as
the case may be, in accordance with customary industry practices. The forwarding
of such  distributions to the Certificate  Owners will be the  responsibility of
such DTC Participants.  Unless and until the Definitive  Certificates are issued
under the limited circumstances  described herein, the only  "Certificateholder"
will be Cede,  as nominee of DTC.  Certificate  Owners will not be recognized by
the Trustee as Certificateholders,  as such term is used in the Basic Agreement,
and   Certificate   Owners  will  be   permitted   to  exercise  the  rights  of
Certificateholders only indirectly through DTC and DTC Participants.

         Under the rules,  regulations and procedures creating and affecting DTC
and its operations (the "Rules"),  DTC is required to make book-entry  transfers
of the Certificates  among DTC Participants on whose behalf it acts with respect
to  the   Certificates   and  to  receive  and  transmit  to  DTC   Participants
distributions  of principal,  premium,  if any, and interest with respect to the
Certificates.  DTC Participants and Indirect Participants with which Certificate
Owners have accounts with respect to the Certificates  similarly are required to
make  book-entry  transfers  and receive and transmit such payments on behalf of
their respective  customers.  Accordingly,  although Certificate Owners will not
possess the  Certificates,  the Rules  provide a mechanism by which  Certificate
Owners will receive payments and will be able to transfer their interests.

         Because DTC can only act on behalf of DTC Participants, who in turn act
on behalf of Indirect Participants, the ability of a Certificate Owner to pledge
the  Certificates  to persons or  entities  that do not  participate  in the DTC
system,  or to otherwise act with respect to such  Certificates,  may be limited
due to the lack of a physical certificate for such Certificates.


                                       16
<PAGE>


          DTC will take any action permitted to be taken by a  Certificateholder
under the Basic Agreement only at the direction of one or more DTC  Participants
to whose accounts with DTC the Certificates are credited.  Additionally,  in the
event any action requires approval by Certificateholders of a certain percentage
of  beneficial  interest in each Pass Through  Trust,  DTC will take such action
only at the direction of and on behalf of DTC Participants whose holders include
undivided  interests that satisfy any such percentage.  DTC may take conflicting
actions  with  respect to other  undivided  interests  to the  extent  that such
actions  are taken on behalf of DTC  Participants  whose  holders  include  such
undivided interests.

         None of Fort James,  the Lessee or the Trustee will have any  liability
for any  aspect of the  records  relating  to or  payments  made on  account  of
beneficial  ownership interests in the Certificates held by Cede, as nominee for
DTC, or for  maintaining,  supervising or reviewing any records relating to such
beneficial ownership interests.

         The  applicable  Prospectus  Supplement  will  specify  any  additional
book-entry registration  procedures applicable to Certificates  denominated in a
currency other than United States dollars.

         The  information in this section  concerning  DTC and DTC's  book-entry
system has been attained  from sources that Fort James  believes to be reliable,
but  neither  Fort  James  nor  the  Lessee  has  independently   verified  such
information or takes responsibility for its accuracy.

Definitive Certificates

         Certificates  will be  issued  in fully  registered  certificated  form
("Definitive Certificates") to Certificate Owners or their nominees, rather than
to DTC or its  nominee,  only if (i) the Lessee  advises  the Trustee in writing
that DTC is no longer willing or able to discharge properly its responsibilities
as depository with respect to such  Certificates  and the Trustee or such Lessee
is unable to locate a  qualified  successor,  (ii) the  Lessee,  at its  option,
elects  to  terminate  the  book-entry  system  through  DTC or (iii)  after the
occurrence of certain events of default or other events specified in the related
Prospectus Supplement,  Certificate Owners of Certificates evidencing fractional
undivided  interests  aggregating  not less than a majority  in  interest in the
related  Pass Through  Trust advise the Trustee,  the Lessee and DTC through DTC
Participants in writing that the continuation of a book-entry system through DTC
(or a successor thereto) is no longer in the Certificate Owners' best interest.

         Upon the occurrence of any event described in the immediately preceding
paragraph, the Trustee will be required to notify all Certificate Owners through
DTC Participants of the availability of Definitive Certificates.  Upon surrender
by DTC of the global  certificates  representing the Certificates and receipt of
instructions for  re-registration,  the Trustee will reissue the Certificates as
Definitive Certificates to Certificate Owners.

         Distributions of principal,  premium, if any, and interest with respect
to Certificates  will  thereafter be made by the Trustee  directly in accordance
with the  procedures set forth in the Basic  


                                       17
<PAGE>


Agreement and the applicable  Trust  Supplements,  to holders in whose names the
Definitive  Certificates  were  registered  at  the  close  of  business  on the
applicable record date. Such  distributions  will be made by check mailed to the
address of such holder as it appears on the register maintained by  the Trustee.
The  final  payment  on  any  Certificate,  however,  will  be  made  only  upon
presentation and surrender of such Certificate at the office or agency specified
in the notice of final distribution to Certificateholders.

         Definitive Certificates will be freely transferable and exchangeable at
the office of the Trustee upon compliance with the requirements set forth in the
Basic Agreement and the applicable Trust Supplements.  No service charge will be
imposed  for any  registration  of transfer  or  exchange,  but payment of a sum
sufficient to cover any tax or other governmental charge shall be required.

Payments and Distributions

         Payments of  principal,  premium,  if any, and interest with respect to
the Secured  Notes held in each Pass Through  Trust will be  distributed  by the
Trustee,  upon receipt, to  Certificateholders of such Pass Through Trust on the
dates and in the currency  specified in the  applicable  Prospectus  Supplement,
except in certain cases when some or all of such Secured Notes are in default as
described in the applicable Prospectus Supplement. Payments of principal of, and
interest on, the Secured Notes held in each Pass Through Trust will be scheduled
to be  received  by  the  Trustee  on the  dates  specified  in  the  applicable
Prospectus  Supplement (such scheduled payments of interest and principal on the
Secured Notes to the Trustee are herein referred to as "Scheduled Payments," and
the dates specified in the applicable  Prospectus Supplement for distribution of
Scheduled   Payments  by  the  Trustee  are  herein   referred  to  as  "Regular
Distribution Dates"). Each  Certificateholder of each Pass Through Trust will be
entitled to receive a pro rata share of any distribution in respect of Scheduled
Payments of principal  and interest  made on the Secured Notes held in such Pass
Through  Trust.  The  Regular  Distribution  Dates on which,  and the amounts in
which,  Scheduled  Payments of principal on the Secured  Notes held in each Pass
Through  Trust  are  payable  will be set forth in the  accompanying  Prospectus
Supplement.

          Payments of principal,  premium,  if any, and interest received by the
Trustee on account of the redemption or purchase,  if any, of any of the Secured
Notes  held in a Pass  Through  Trust,  and  payments  received  by the  Trustee
following  an Event of  Default  (as  defined  below) in  respect  of any of the
Secured Notes held in a Pass Through Trust (including  payments  received by the
Trustee  on account of the  purchase  by the  related  Owner  Trustees  or Owner
Participants  of such Secured Notes or payments  received on account of the sale
of such Secured Notes by the Trustee)  ("Special  Payments") will be distributed
on a date or dates described in the accompanying  Prospectus Supplement (each, a
"Special   Distribution   Date").   The   Trustee   will  mail   notice  to  the
Certificateholders  of record of the related Pass Through Trust not less than 20
days prior to the  Special  Distribution  Date on which any  Special  Payment is
scheduled to be distributed by the Trustee in the event the Secured Notes are to
be redeemed or purchased prior to their maturity and, in all other instances, as
soon as  practicable  after the Trustee has  received the Special  Payment.  The
notice will specify the  anticipated  Special  Distribution  Date, the amount of
such anticipated Special


                                       18
<PAGE>


Payment,  the  reason  for the  Special  Payment  and  the  total  amount  to be
distributed  if such  Special  Distribution  Date is the same  date as a Regular
Distribution  Date. Each  distribution of a Special Payment,  other than a final
distribution,  on a Special  Distribution  Date for a Pass Through Trust will be
made by the Trustee to the  Certificateholders of such Pass Through Trust on the
record date prior to such Special Distribution Date.

         The Basic Agreement  requires that the Trustee  establish and maintain,
for the benefit of the  Certificateholders  of each Pass Through  Trust,  one or
more  non-interest  bearing  accounts  (with  respect to each such Pass  Through
Trust,  the  "Certificate  Account")  for the deposit of  payments  representing
Scheduled  Payments on the Secured Notes held in the related Pass Through Trust.
The Basic Agreement also requires that the Trustee  establish and maintain,  for
the benefit of the  Certificateholders  of each Pass Through Trust,  one or more
non-interest bearing accounts (with respect to each such Pass Through Trust, the
"Special  Payments  Account") for the deposit of payments  representing  Special
Payments.  Pursuant to the terms of the Basic Agreement, the Trustee is required
to deposit any Scheduled  Payments on the Secured  Notes held in the  applicable
Pass  Through  Trust  received  by it in the  Certificate  Account for such Pass
Through  Trust and to deposit  any  Special  Payments  so  received by it in the
Special  Payments  Account for such Pass Through Trust. All amounts so deposited
will be distributed by the Trustee on a Regular  Distribution  Date or a Special
Distribution  Date, as the case may be, to the  Certificateholders  of such Pass
Through Trust.

         If any Regular  Distribution Date or Special Distribution Date is not a
business day,  distributions  scheduled to be made on such Regular  Distribution
Date or Special  Distribution  Date may be made on the next succeeding  business
day without interest.

Pool Factors

         Unless there has been an early redemption, or a purchase of one or more
of the Secured  Notes held in a Pass Through  Trust by the related Owner Trustee
or Owner  Participant  after an Indenture Event of Default (as defined below), a
default in the  payment  of  principal  in respect of one or more  issues of the
Secured  Notes held in a Pass Through  Trust or certain  actions have been taken
following  a  default  thereon,  as  described  in  the  applicable   Prospectus
Supplement,  the Pool Factor (as defined below) for each Pass Through Trust will
decline in proportion  to the  scheduled  repayments of principal on the Secured
Notes held in such Pass Through Trust as described in the applicable  Prospectus
Supplement.  In the event of such  redemption,  purchase  or  default,  the Pool
Factor and the Pool  Balance (as defined  below) of each Pass  Through  Trust so
affected will be recomputed  after giving effect thereto and notice thereof will
be  mailed  to the  Certificateholders  of such Pass  Through  Trust.  Each Pass
Through Trust will have a separate Pool Factor.

         Unless otherwise described in the applicable Prospectus Supplement, the
"Pool  Balance"  for  each  Pass  Through  Trust  indicates,  as of any  Regular
Distribution Date or Special  Distribution  Date, the aggregate unpaid principal
amount of the Secured  Notes held in such Pass  Through  Trust on such date plus
any amounts in respect of principal  on such  Secured  Notes held by the Trustee
and not yet 


                                       19
<PAGE>


distributed.  The Pool  Balance  for each Pass  Through  Trust as of any Regular
Distribution  Date or Special  Distribution  Date shall be computed after giving
effect to the payment of  principal,  if any, on the Secured  Notes held in such
Pass Through Trust and the distribution thereof to be made on that date.

         Unless otherwise described in the applicable Prospectus Supplement, the
"Pool Factor" for each Pass Through Trust as of any Regular Distribution Date or
Special Distribution Date is the quotient (rounded to the seventh decimal place)
computed by dividing (i) the then outstanding Pool Balance by (ii) the aggregate
original principal amount of the Certificates issued by such Pass Through Trust.
The Pool Factor for each Pass Through Trust as of any Regular  Distribution Date
or  Special  Distribution  Date shall be  computed  after  giving  effect to the
payment of  principal,  if any, on the Secured  Notes held in such Pass  Through
Trust and distribution thereof to be made on that date. The Pool Factor for each
Pass Through Trust will initially be 1.0000000;  thereafter, the Pool Factor for
each Pass Through Trust will decline as described above to reflect reductions in
the Pool Balance of such Pass Through Trust. The amount of a Certificateholder's
pro rata share of the Pool Balance of a Pass Through  Trust can be determined by
multiplying the original  denomination of the holder's  Certificate of such Pass
Through  Trust  by the  Pool  Factor  for  such  Pass  Through  Trust  as of the
applicable  Regular  Distribution  Date or Special  Distribution  Date. The Pool
Factor  and the Pool  Balance  for each  Pass  Through  Trust  will be mailed to
Certificateholders  of such Pass Through Trust on each Regular Distribution Date
and Special Distribution Date.

Reports to Certificateholders

         On each Regular  Distribution Date and Special  Distribution  Date, the
Trustee will include with each  distribution  of a Scheduled  Payment or Special
Payment to  Certificateholders  of the related Pass  Through  Trust a statement,
giving effect to such distribution to be made on such Regular  Distribution Date
or Special  Distribution  Date, as the case may be,  setting forth the following
information (per $1,000 aggregate  principal amount of Certificate for such Pass
Through Trust, as to (i) and (ii) below):

                    (i) the amount of such  distribution  allocable to principal
          and the amount allocable to premium, if any;

                    (ii) the amount of such distribution  allocable to interest;
          and

                    (iii) the Pool  Balance  and the Pool  Factor  for such Pass
          Through Trust.

         So long as the  Certificates  are  registered  in the name of Cede,  as
nominee for DTC, on the record date prior to each Regular  Distribution Date and
Special  Distribution  Date,  the Trustee  will  request  from DTC a  Securities
Position  Listing setting forth the names of all DTC  Participants  reflected on
DTC's books as holding  interests in the  Certificates  on such record date.  On
each Regular  Distribution Date and Special  Distribution Date, the Trustee will
mail to each such DTC  


                                       20
<PAGE>


Participant  the statement  described  above and will make available  additional
copies as  requested  by such DTC  Participant  for  forwarding  to  Certificate
Owners.

          In addition,  after the end of each  calendar  year,  the Trustee will
prepare for each Certificateholder of each Pass Through Trust at any time during
the  preceding  calendar  year a  report  containing  the  sum  of  the  amounts
determined  pursuant  to clauses  (i) and (ii)  above  with  respect to the Pass
Through  Trust  for such  calendar  year or,  in the  event  such  person  was a
Certificateholder  during  only  a  portion  of  such  calendar  year,  for  the
applicable  portion of such calendar  year,  and such other items as are readily
available to the Trustee and which a Certificateholder  shall reasonably request
as  necessary  for the purpose of such  Certificateholder's  preparation  of its
federal  income tax returns.  Such report and such other items shall be prepared
on the basis of information  supplied to the Trustee by the DTC Participants and
shall be delivered by the Trustee to such DTC  Participants  to be available for
forwarding  by  such  DTC  Participants  to  Certificate  Owners  in the  manner
described above.

         At such time,  if any,  as the  Certificates  are issued in the form of
Definitive  Certificates,  the Trustee will prepare and deliver the  information
described above to each  Certificateholder  of record of each Pass Through Trust
as the name and period of beneficial ownership of such Certificateholder appears
on the records of the registrar of the Certificates.

Voting of Secured Notes

         The  Trustee,  as holder of the  Secured  Notes held in a Pass  Through
Trust, will have the right to vote and give consents and waivers with respect to
such Secured Notes under the related Indenture.  The Basic Agreement and related
Trust  Supplement  will set forth (i) the  circumstances  in which a Trustee may
direct any action or cast any vote,  as the holder of the Secured  Notes held in
the applicable Pass Through Trust, in its own discretion, (ii) the Circumstances
in which such Trustee shall seek  instructions  from the  Certificateholders  of
such Pass Through Trust and (iii) the percentage of Certificateholders  required
to direct such Trustee to take any such action.

Events of Default and Certain Rights upon an Event of Default

         The Basic Agreement defines an event of default with respect to a Trust
(an "Event of Default") as the occurrence and continuance of an event of default
under one or more of the related  Indentures (an "Indenture  Event of Default").
The  Prospectus  Supplement  for a  series  of  Certificates  will  specify  the
Indenture  Events  of  Default  under the  related  Indentures.  Certain  of the
Indenture Events of Default will arise with reference to events of default under
the relevant Lease (a "Lease Event of Default").  Since the Secured Notes issued
under an Indenture may be held in more than one Pass Through Trust, a continuing
Indenture  Event of Default  under such  Indenture  would  result in an Event of
Default  under each Pass  Through  Trust  holding  such  Secured  Notes.  Unless
otherwise provided in a Prospectus  Supplement,  all of the Secured Notes issued
under the same Indenture will relate only to specified  Leased  Property,  there
will  be  no   cross-collateralization   or  cross-default   provisions  in  the
Indentures,  and events  resulting  in an Indenture  Event of Default  


                                       21
<PAGE>


under any particular Indenture will not necessarily result in an Indenture Event
of  Default  occurring  under any other  Indentures.  If an  Indenture  Event of
Default  occurs in fewer than all of the  Indentures  related to a Pass  Through
Trust,  notwithstanding  the treatment of Secured Notes issued under any related
Indenture  under which an Indenture  Event of Default has occurred,  payments of
principal  and  interest on the  Secured  Notes  issued  pursuant to any related
Indenture  with respect to which an Indenture  Event of Default has not occurred
will continue to be made as originally scheduled.

         The ability of the applicable Owner Trustee or Owner  Participant under
the related Indenture to cure Indenture Events of Default,  including  Indenture
Events of Default  that result from the  occurrence  of a Lease Event of Default
under  the  related  Lease,  will  be  described  in the  applicable  Prospectus
Supplement.

         The  ability  of the  Certificateholders  with  respect to any one Pass
Through Trust to cause the  Indenture  Trustee with respect to any Secured Notes
held in such Pass  Through  Trust to  accelerate  the  Secured  Notes  under the
related Indenture or to direct the exercise of remedies by the Indenture Trustee
under the related  Indenture will depend,  in part, upon the proportion  between
the  aggregate  principal  amount of the Secured  Notes  outstanding  under such
Indenture and held in such Pass Through Trust and the aggregate principal amount
of all  Secured  Notes  outstanding  under  such  Indenture.  If  Secured  Notes
outstanding  under an Indenture  are held by more than one Pass  Through  Trust,
then each Pass Through Trust will hold Secured Notes with  different  terms from
the  Secured  Notes held in the other Pass  Through  Trusts  and  therefore  the
Certificateholders  of a Pass Through  Trust may have  divergent or  conflicting
interests from those of the  Certificateholders of the other Pass Through Trusts
holding  Secured Notes relating to the same Indenture.  In addition,  so long as
the same  institution acts as Trustee of each Pass Through Trust, in the absence
of instructions from the  Certificateholders of any such Pass Through Trust, the
Trustee  for such Pass  Through  Trust could for the same reason be faced with a
potential  conflict  of interest  upon an  Indenture  Event of Default.  In such
event,  the Basic Agreement will provide that the Trustee will resign as trustee
of one or all  such  Pass  Through  Trusts,  and a  successor  trustee  will  be
appointed in accordance with the terms of the Basic Agreement.

         As an  additional  remedy,  if an Indenture  Event of Default  under an
Indenture shall have occurred and be continuing,  the Basic  Agreement  provides
that the Trustee of a Pass Through Trust holding Secured Notes issued under such
Indenture may, and upon the direction of the holders of Certificates  evidencing
fractional undivided interests  aggregating not less than a majority in interest
of such Pass  Through  Trust shall,  sell all or part of such Secured  Notes for
cash to any person.  Any  proceeds  received  by the Trustee  upon any such sale
shall be deposited in the Special Payments Account for the Certificateholders of
such series and shall be  distributed to the  Certificateholders  of the related
Pass Through Trust on a Special  Distribution Date. The market for Secured Notes
in default may be very limited, and there can be no assurance that they could be
sold for a reasonable price.  Furthermore,  so long as the same institution acts
as Trustee of multiple Pass Through  Trusts,  it may be faced with a conflict in
deciding  from which  Pass  Through  Trust to sell  Secured  Notes to  available
buyers.  If the Trustee  sells any such  Secured  Notes with respect to which an
Indenture  


                                       22
<PAGE>


Event of Default exists for less than their outstanding  principal  amount,  the
Certificateholders  of such Pass Through Trust will receive a smaller  amount of
principal  distributions  than  anticipated  and will not have any claim for the
shortfall  against  Fort  James,  the  Lessee,  any  Owner  Trustee,  any  Owner
Participant   or  the  Trustee.   Furthermore,   neither  the  Trustee  nor  the
Certificateholders of such Pass Through Trust could take any action with respect
to any  remaining  Secured  Notes held in such Pass Through  Trust so long as no
Indenture Events of Default exist with respect thereto.

         Any  amount,  other  than  Scheduled  Payments  received  on a  Regular
Distribution  Date,  distributed to the Trustee of any Pass Through Trust by the
Indenture  Trustee  under any  Indenture on account of the Secured Notes held in
such Pass  Through  Trust  following an  Indenture  Event of Default  under such
Indenture  shall be  deposited  in the  Special  Payments  Account for such Pass
Through Trust and shall be  distributed to the  Certificateholders  of such Pass
Through  Trust on a Special  Distribution  Date.  In  addition,  if a Prospectus
Supplement  provides that the applicable Owner Trustee or Owner Participant may,
under  circumstances  specified  therein,  redeem or  purchase  the  outstanding
Secured Notes issued under the related  Indenture,  the price paid by such Owner
Trustee or Owner  Participant  to the Trustee of any Pass Through  Trust for the
Secured  Notes issued under such  Indenture  and held in such Pass Through Trust
shall be deposited in the Special  Payments  Account for such Pass Through Trust
and shall be distributed to the Certificateholders of such Pass Through Trust on
a Special Distribution Date.

         Any funds  representing  payments  received with respect to any Secured
Notes in default held in a Pass Through Trust,  or the proceeds from the sale by
the  Trustee of any such  Secured  Notes,  held by the  Trustee  in the  Special
Payments  Account for such Pass Through Trust shall, to the extent  practicable,
be invested and reinvested by the Trustee in Permitted  Investments  pending the
distribution  of  such  funds  on  a  Special   Distribution  Date.   "Permitted
Investments"  are  obligations of the United States maturing in not more than 60
days or such lesser time as is required for the  distribution  of any such funds
on a Special Distribution Date.

         The Basic  Agreement  will  provide  that the Trustee of a Pass Through
Trust shall, within 90 days after the occurrence of a default in respect of such
Pass Through Trust,  give to the  Certificateholders  of such Pass Through Trust
notice, transmitted by mail, of all uncured or unwaived defaults with respect to
such  Pass  Through  Trust  known to it,  provided  that,  except in the case of
default in the payment of principal,  premium, if any, or interest on any of the
Secured Notes held in such Pass Through Trust, the Trustee shall be protected in
withholding  such notice if it in good faith  determines that the withholding of
such notice is in the interests of such  Certificateholders.  The term "default"
as used in this  paragraph only means the occurrence of an Event of Default with
respect to a Pass Through Trust as described  above,  except that in determining
whether any such Event of Default has  occurred,  any grace  period or notice in
connection therewith shall be disregarded.

         The Basic Agreement contains a provision  entitling the Trustee of each
Pass Through  Trust,  subject to the duty of the Trustee during a default to act
with the  required  standard  of care,  to be  offered  reasonable  security  or
indemnity by the Certificateholders of such Pass Through Trust before 


                                       23
<PAGE>


proceeding  to  exercise  any right or power  under the Basic  Agreement  at the
request of such Certificateholders.

          In certain cases,  the holders of Certificates of a Pass Through Trust
evidencing  fractional undivided interests  aggregating not less than a majority
in  interest  of such Pass  Through  Trust may on behalf of the  holders  of all
Certificates  of such Pass  Through  Trust  waive any past  default  or Event of
Default with respect to such Pass Through Trust and its consequences, except (i)
a default in payment of the principal of, premium, if any, or interest on any of
the Secured  Notes held in such Pass Through Trust and (ii) a default in respect
of any  covenant  or  provision  of the Basic  Agreement  or the  related  Trust
Supplement  that  cannot be  modified  or amended  without  the  consent of each
Certificateholder  of such Pass Through Trust affected  thereby.  Each Indenture
will  provide  that,  with  certain  exceptions,  the  holders of a majority  in
aggregate  unpaid  principal  amount of the Secured Notes issued  thereunder and
held in a related Pass Through Trust may on behalf of all such holders waive any
past default or Indenture Event of Default thereunder.  In the event of a waiver
with respect to a Pass Through Trust as described above, the principal amount of
the Secured Notes issued under the related  Indenture  held in such Pass Through
Trust  shall be  counted  as  waived in the  determination  of the  majority  in
aggregate  unpaid  principal amount of Secured Notes required to waive a default
or an  Indenture  Event of  Default  under  such  Indenture.  Therefore,  if the
Certificateholders  of a Pass Through Trust or Pass Through  Trusts waive a past
default or Event of Default such that the principal  amount of the Secured Notes
held either  individually in such Pass Through Trust or in the aggregate in such
Pass  Through  Trusts  constitutes  the required  majority in  aggregate  unpaid
principal amount under the applicable Indenture,  such past default or Indenture
Event of Default under such Indenture shall be waived.

Modifications of the Basic Agreement

         The Basic Agreement  contains  provisions  permitting  Fort James,  the
Lessee and the Trustee of each Pass Through  Trust to enter into a  supplemental
trust  agreement,  without the consent of the holders of any of the Certificates
of such Pass  Through  Trust,  (i) to  provide  for the  formation  of such Pass
Through Trust and the issuance of a series of Certificates, (ii) to evidence the
succession of another corporation to Fort James or the Lessee and the assumption
by such  corporation of Fort James' or the Lessee's  obligations with respect to
one or more series of Certificates  under the Basic Agreement and the applicable
Trust Supplement,  (iii) to add to the covenants of Fort James or the Lessee for
the benefit of holders of such Certificates,  or to surrender any right or power
in the Basic Agreement conferred upon Fort James or the Lessee, (iv) to cure any
ambiguity or correct or supplement  any defective or  inconsistent  provision of
the Basic  Agreement or the  applicable  Trust  Supplement  or to make any other
provisions  with  respect  to  matters  or  questions  arising  under  the Basic
Agreement  as may be  necessary  or  desirable,  provided  such action shall not
adversely  affect  the  interests  of the  holders of such  Certificates,  or to
correct any mistake,  (v) to modify,  eliminate or add to the  provisions of the
Basic  Agreement or the  applicable  Trust  Supplement to the extent as shall be
necessary to continue the  qualification  of the Basic Agreement  (including any
supplemental  agreement)  under the Trust  Indenture Act and to add to the Basic
Agreement  such other  provisions  as may be  expressly  permitted  by the Trust
Indenture  Act,  (vi) to provide for a successor  Trustee or 


                                       24
<PAGE>


to add to or change any provision of the Basic Agreement or the applicable Trust
Supplement as shall be necessary to facilitate  the  administration  of the Pass
Through  Trusts  thereunder  by more  than  one  Trustee,  (vii) to  correct  or
supplement the  description of any property  constituting  property of such Pass
Through Trust and (viii) to make any other  amendments or  modifications  to the
Basic  Agreement or applicable  Trust  Supplement,  provided such  amendments or
modifications shall only apply to Certificates issued thereafter.

         The Basic Agreement also contains provisions permitting Fort James, the
Lessee and the Trustee of a related Pass Through Trust,  with the consent of the
Certificateholders  of such Pass Through Trust evidencing  fractional  undivided
interests  aggregating not less than a majority in interest of such Pass Through
Trust,  and,  with  respect  to any  Leased  Property,  with the  consent of the
applicable  Owner  Trustee (such consent not to be  unreasonably  withheld),  to
execute  supplemental  trust agreements  adding any provisions to or changing or
eliminating any of the provisions of the Basic Agreement, to the extent relating
to such Pass Through Trust and the applicable Trust Supplement, or modifying the
rights  of the  Certificateholders,  except  that  no  such  supplemental  trust
agreement  may,  without  the  consent  of each  Certificateholder  so  affected
thereby,  (a)  reduce in any  manner  the amount of, or delay the timing of, any
receipt  by the  Trustee  of  payments  on the  Secured  Notes held in such Pass
Through Trust or  distributions  in respect of any  Certificate  related to such
Pass Through Trust, or change the date or place of any payment in respect of any
such Certificate,  or make distributions  payable in coin or currency other than
that   provided  for  in  such   Certificates,   or  impair  the  right  of  any
Certificateholder  of  such  Pass  Through  Trust  to  institute  suit  for  the
enforcement  of any such  payment when due,  (b) permit the  disposition  of any
Secured  Note held in such Pass Through  Trust,  except as provided in the Basic
Agreement  or  the  applicable  Trust  Supplement,   or  otherwise  deprive  any
Certificateholder  of the benefit of the  ownership  of the  applicable  Secured
Notes, (c) reduce the percentage of the aggregate fractional undivided interests
of such Pass Through Trust provided for in the Basic Agreement or the applicable
Trust  Supplement,  the consent of the holders of which is required for any such
supplemental  trust  agreement  or for  any  waiver  provided  for in the  Basic
Agreement or such Trust Supplement, or (d) modify any of the provisions relating
to the  rights of the  Certificateholders  in respect of the waiver of events of
default or receipt of payment except to increase the percentage of the aggregate
fractional  undivided  interests of such Pass Through Trust  required for such a
waiver.

Modification of Indenture and Related Agreements

         In the event that the Trustee,  as the holder of any Secured Notes held
in a Pass Through  Trust,  receives a request for its consent to any  amendment,
modification  or  waiver  under  the Lease or other  document  relating  to such
Secured  Notes,  the  Trustee  shall mail a notice of such  proposed  amendment,
modification or waiver to each  Certificateholder  of such Pass Through Trust as
of the date of such notice.  The Trustee  shall  request  instructions  from the
Certificateholders of such Pass Through Trust as to whether or not to consent to
such amendment,  modification or waiver.  The Trustee shall vote or consent with
respect to such Secured Notes in such Pass Through Trust in the same  proportion
as the  Certificates  of such Pass  Through  Trust  were  actually  voted by the
holders thereof by a certain date. Notwithstanding the foregoing, if an Event of
Default  in respect  of such 


                                       25
<PAGE>


Pass Through Trust shall have occurred and be continuing, the Trustee may in its
own discretion  consent to such amendment,  modification  or waiver,  and may so
notify the Indenture Trustee to which such consent relates.

Termination of the Pass Through Trusts

         The obligations of Fort James,  the Lessee and the Trustee with respect
to  a  Pass  Through  Trust  will  terminate  upon  the   distribution   to  the
Certificateholders  of such Pass  Through  Trust of all  amounts  required to be
distributed  to them pursuant to the Basic  Agreement and the  applicable  Trust
Supplement and the  disposition of all property held in such Pass Through Trust.
The Trustee will send to each  Certificateholder  of record of such Pass Through
Trust notice of the  termination of such Pass Through  Trust,  the amount of the
proposed final payment and the proposed date for the  distribution of such final
payment  for  such  Pass  Through   Trust.   The  final   distribution   to  any
Certificateholder of such Pass Through Trust will be made only upon surrender of
such  Certificateholder's  Certificates  at the office or agency of the  Trustee
specified in such notice of termination.

Delayed Purchase

         A Prospectus  Supplement may specify that, pending availability of some
or all of the Secured  Notes  intended to be  purchased  with the proceeds of an
issuance of  Certificates,  such proceeds  may, as more fully  described in such
Prospectus  Supplement,  be  (a)  invested  by  the  Trustee  in  United  States
government  obligations or certain other limited  investments  described in such
Prospectus Supplement  ("Specified  Investments"),  in which event Fort James or
the Lessee would be responsible  for paying to the Trustee  amounts equal to any
loss on such  investments and any deficiency in the earnings of such investments
under the amount scheduled to be distributed on such  Certificates in respect of
interest  and would be entitled to receive any earnings on such  investments  in
excess of the amount so needed for distribution on the Certificates, or (b) used
by the Trustee to acquire debt  instruments  issued on an interim  basis by Fort
James or by the Lessee and  guaranteed  by Fort  James,  in each case  having an
interest  rate and payment  provisions  corresponding  to the interest  rate and
payment  provisions  of the Secured  Notes  intended to be  purchased  with such
proceeds  and  requiring  repayment to the Trustee at the time the Trustee is to
purchase  such Secured  Notes.  Any such debt  instruments  will be secured by a
collateral  account  that may be invested in Specified  Investments  or by other
security described in the applicable Prospectus Supplement.

         To the extent that the full amount of the proceeds from the sale of any
Certificates  is not used to purchase  Secured Notes on or prior to the date set
forth in the  applicable  Prospectus  Supplement,  an amount equal to the unused
proceeds  will be  distributed  by the  Trustee to the holders of record of such
Certificates on a pro rata basis on a Special  Distribution Date,  together with
interest  thereon at a rate equal to the rate  applicable to such  Certificates,
but without premium.


                                       26
<PAGE>


The Trustee

          Except as otherwise provided in the Prospectus Supplement,  Wilmington
Trust  Company  will be the Trustee for each of the Pass  Through  Trusts.  With
certain exceptions,  the Trustee will make no representations as to the validity
or sufficiency of the Basic Agreement, the Trust Supplements,  the Certificates,
the Secured Notes, the Indentures, the Leases or other related documents. The
Trustee shall not be liable with respect to any series of  Certificates  for any
action taken or omitted to be taken by it in good faith in  accordance  with the
direction  of the  holders  of a majority  in  principal  amount of  outstanding
Certificates of such series.  Subject to such provisions,  such Trustee shall be
under no  obligation  to  exercise  any of its rights or powers  under the Basic
Agreement at the request of any holders of Certificates issued thereunder unless
they shall have offered to the Trustee  indemnity  satisfactory to it. The Basic
Agreement  provides that the Trustee in its individual or any other capacity may
acquire  and  hold  Certificates  issued  thereunder  and,  subject  to  certain
conditions,  may otherwise deal with Fort James and the Lessee and, with respect
to the Leased  Property,  with any Owner Trustee and Owner  Participant with the
same rights it would have if it were not the Trustee.

         The Trustee may resign with  respect to any or all of the Pass  Through
Trusts at any time,  in which event Fort James and the Lessee will be  obligated
to appoint a successor trustee. If the Trustee ceases to be eligible to continue
as Trustee with respect to a Pass Through  Trust or becomes  incapable of acting
as  Trustee  or becomes  insolvent,  Fort  James and the Lessee may remove  such
Trustee,  or any  Certificateholder  of such Pass Through Trust for at least six
months may, on behalf of himself and all others similarly situated, petition any
court  of  competent  jurisdiction  for  the  removal  of such  Trustee  and the
appointment of a successor  trustee.  Any  resignation or removal of the Trustee
with respect to a Pass Through Trust and appointment of a successor  trustee for
such Pass  Through  Trust  does not become  effective  until  acceptance  of the
appointment by the successor trustee. Pursuant to such resignation and successor
trustee  provisions,  it is possible that a different trustee could be appointed
to act as the successor  trustee with respect to each Pass Through Trust related
to a single offering of  Certificates.  All references in this Prospectus to the
Trustee  should  be read to take  into  account  the  possibility  that the Pass
Through  Trusts could have different  successor  trustees in the event of such a
resignation or removal.

         The Basic Agreement provides that Fort James or the Lessee will pay the
Trustee's  fees  and  expenses  and  indemnify  the  Trustee   against   certain
liabilities.


                                       27
<PAGE>


                        DESCRIPTION OF THE SECURED NOTES

         The statements made under this caption are summaries and do not purport
to be  complete.  Such  statements  are  qualified  in their  entirety  by,  and
reference is made to, the entire Prospectus and detailed  information  appearing
in the applicable Prospectus Supplement.

         To the  extent  that any  provision  in any  Prospectus  Supplement  is
inconsistent  with  any  provision  in  this  summary,  the  provision  of  such
Prospectus Supplement will control.

General

         All Secured Notes related to Leased Property and held in a Pass Through
Trust will be issued under an Indenture  between the related Owner Trustee of an
Owner Trust for the benefit of the related  Owner  Participant,  and the related
Indenture  Trustee.  Such Secured Notes will be  nonrecourse  obligations of the
applicable Owner Trust.  Each such Secured Note will be  authenticated  under an
Indenture by the Indenture Trustee.

         With respect to each Leased  Property,  the related  Owner  Trustee has
acquired or will acquire such Leased Property and, unless otherwise  provided in
the  Prospectus  Supplement,  has granted or will grant a lien on and a security
interest in such Leased  Property to the related  Indenture  Trustee as security
for the payments of the related Secured Notes, and has leased or will lease such
Leased  Property to the Lessee  pursuant to the related  Lease which has been or
will be assigned to the related Indenture Trustee.  Pursuant to each such Lease,
the  Lessee  will be  obligated  to make or cause to be made  rental  and  other
payments to the related Indenture Trustee on behalf of the related Owner Trustee
in  amounts  that will be  sufficient  to make  payments  of the  principal  and
interest and,  except in the limited  circumstances  set forth in the applicable
Prospectus  Supplement,  premium,  if any, due in respect of such Secured  Notes
when and as due and payable.

Principal and Interest Payments

         Interest received by the Trustee on the Secured Notes held in each Pass
Through  Trust  will be passed  through to the  Certificateholders  of such Pass
Through Trust on the dates and at the rate per annum set forth in the applicable
Prospectus  Supplement until the final  distribution  date for such Pass Through
Trust.  Principal received by the Trustee on the Secured Notes held in each Pass
Through  Trust  will be passed  through to the  Certificateholders  of such Pass
Through  Trust in  scheduled  amounts  on the dates set forth in the  applicable
Prospectus  Supplement until the final  distribution  date for such Pass Through
Trust.

         If any date scheduled for any payment of principal, premium, if any, or
interest  with respect to the Secured  Notes is not a business day, such payment
will be  made  on the  next  succeeding  business  day  without  any  additional
interest.


                                       28
<PAGE>


Redemption

         The applicable  Prospectus  Supplement will describe the circumstances,
whether voluntary or involuntary,  under which the Secured Notes may be redeemed
or purchased prior to the stated maturity date thereof, in whole or in part, the
premium,  if any,  applicable  upon certain  redemptions  or purchases and other
terms applying to the redemptions or purchases of such Secured Notes.

Security

         The Secured Notes to be held in the Pass Through Trusts will be secured
by (i) an  assignment  by the related  Owner  Trustee to the  related  Indenture
Trustee of such Owner  Trustee's  rights (except for certain  rights,  including
those  described  below)  under the Lease or Leases with  respect to the related
Leased Property including the right to receive payments of rent thereunder, (ii)
an  assignment  of  certain  of such  Owner  Trustee's  rights  under the Parent
Guaranty  relating to such Leased Property,  and (iii) to the extent provided in
the applicable Prospectus  Supplement,  a mortgage or other security interest in
such  Leased  Property  or  in  construction   contracts  or  other  agreements,
collateral accounts or other security, in each case subject to the rights of the
Lessee under the Lease related  thereto and other rights,  if any,  described in
the applicable Prospectus Supplement.

         Under the terms of each Lease,  the Lessee's  obligations in respect of
the  related  Leased  Property  will be those of a lessee  under a "net  lease."
Accordingly, such Lessee will be obligated, among other things, to pay all costs
and expenses of operating and maintaining the Leased  Property.  With respect to
the Leased Property,  the assignment by the related Owner Trustee to the related
Indenture  Trustee of its rights  under the related  Lease will  exclude,  among
other things,  rights of such Owner  Trustee and the related  Owner  Participant
relating  to  indemnification  by such  Lessee for  certain  matters,  insurance
proceeds  payable to such Owner Trustee in its  individual  capacity and to such
Owner Participant under liability  insurance  maintained by such Lessee pursuant
to such Lease or by such Owner  Trustee  or such  Owner  Participant,  insurance
proceeds  payable to such Owner  Trustee in its  individual  capacity or to such
Owner  Participant  under certain  casualty  insurance  maintained by such Owner
Trustee or such Owner Participant  pursuant to such Lease and any rights of such
Owner  Participant  or such Owner  Trustee to enforce  payment of the  foregoing
amounts  and their  respective  rights to the  proceeds of the  foregoing.  Such
rights excluded from the assignment shall be referred to as "Excepted Payments."

         The  applicable   Prospectus   Supplement  will  specify  the  required
insurance coverage, if any, with respect to the Leased Property.

         Unless otherwise specified in the applicable Prospectus Supplement, the
Secured  Notes will not be  cross-collateralized  and  consequently  the Secured
Notes issued in respect of any Leased  Property will not be secured by any other
Leased  Property or the Lease  related  thereto.  Unless and until an  Indenture
Event  of  Default  with  respect  to a  Leased  Property  has  occurred  and is
continuing,  the related  Indenture  Trustee may exercise only limited rights of
the related Owner Trustee under the related Lease.


                                       29
<PAGE>


         Funds,  if any,  held from time to time by the  Indenture  Trustee with
respect to any  Leased  Property,  prior to the  distribution  thereof,  will be
invested  and  reinvested  by  such  Indenture  Trustee.   Such  investment  and
reinvestment  will be at the  direction of the Lessee,  as agent for the related
Owner Trustee  (except in the case of a related Lease Event of Default under the
applicable Lease) in certain investments described in the related Indenture. The
net amount of any loss resulting from any such  investments will be paid by such
Lessee, as agent for such Owner Trustee.

Additional Notes

         Under  certain   circumstances  and  conditions  as  described  in  the
applicable Prospectus Supplement,  for the purpose of providing funds to finance
the cost of  certain  modifications,  alterations,  additions,  improvements  or
replacement parts to any particular item of Leased Property,  a Lessee may cause
the  financing  of such  additional  costs  through the issuance and sale by the
Owner Trustee of additional Secured Notes (the "Additional Notes").

         The terms, conditions and designations of such Additional Notes will be
set forth in a supplement to the related  Indenture.  All rent and other amounts
payable by the Lessee  under the  related  Lease will be  adjusted to the extent
necessary to provide for rent and other  amounts  sufficient  to provide for the
payment,  when due, of all scheduled  payments of principal of, premium  (except
for  those  instances  where  such  Lessee  shall  not be  responsible  for such
premium),  if any, and interest on the Secured  Notes,  including the Additional
Notes so issued.

Payments and Limitation of Liability

         Each Leased Property will be leased by the applicable  Owner Trustee to
the Lessee pursuant to a Lease for a term commencing not later than the delivery
date  thereof to such Owner  Trustee and expiring on a date not earlier than the
latest maturity date of the related Secured Notes, unless previously  terminated
as  permitted  by the terms of such  Lease.  The basic rent or charter  hire and
other payments under each such Lease will be payable by the Lessee in accordance
with the terms  specified in such Lease and will be described in the  applicable
Prospectus  Supplement,  and (other than Excepted  Payments) will be assigned by
the  applicable  Owner  Trustee under the  applicable  Indenture to an Indenture
Trustee to provide the funds necessary to pay principal and interest and, except
in the limited circumstances set forth in the applicable Prospectus  Supplement,
premium,  if  any,  due in  respect  of the  Secured  Notes  issued  under  such
Indenture.  In  certain  cases,  the basic  rent  payments  under a Lease may be
adjusted,  but each Lease will  provide  that  under no  circumstances  will the
rental  payments  which the Lessee is  obligated  to make or cause to be made be
less than the  scheduled  payments  of  principal  and  interest  on the related
Secured  Notes.  The balance of any basic rent payment  under each Lease,  after
payment  of  amounts  due  on the  Secured  Notes  issued  under  the  Indenture
corresponding to such Lease,  will be paid over to the applicable Owner Trustee.
The Lessee's obligation to pay rent and to cause other payments to be made under
each Lease will be general obligations of such Lessee.


                                       30
<PAGE>


         Except in certain circumstances involving a Lessee's purchase of Leased
Property and the  assumption of the Secured Notes related  thereto,  the Secured
Notes will not be  obligations  of, or guaranteed  by, the Lessee or Fort James.
None of the Owner Trustees,  the Owner  Participants  or the Indenture  Trustees
shall be  personally  liable to any  holder of such  Secured  Notes for  amounts
payable  under such  Secured  Notes,  or,  except as provided in the  Indentures
relating  thereto in the case of the Owner Trustees and the Indenture  Trustees,
for any liability under such Indentures. Except in the circumstances referred to
above,  all amounts payable under any Secured Notes (other than payments made in
connection with an optional  redemption or purchase by the related Owner Trustee
or the related Owner  Participant)  will be made only from the assets subject to
the lien of the related  Indenture  with respect to such Leased  Property or the
income  and  proceeds  received  by  the  related  Indenture  Trustee  therefrom
(including rent payable by the Lessee under the related Lease).

         Except  as  otherwise  provided  in the  related  Indentures,  no Owner
Trustee shall be personally liable for any amount payable or for any statements,
representations,  warranties, agreements or obligations under such Indentures or
under  the  Secured  Notes  except  for  its own  willful  misconduct  or  gross
negligence. None of the Owner Participants shall have any duty or responsibility
under the  Indentures  or under  such  Secured  Notes to the  related  Indenture
Trustee or to any holder of any such Secured Note.

Merger, Consolidation and Transfer of Assets

         The Lessee and Fort James are  prohibited  from  consolidating  with or
merging into any other  corporation  or  transferring  substantially  all of its
assets to another  corporation  unless the Lessee or Fort James, as the case may
be, is the  continuing  corporation  or, among other  things,  (a) the successor
corporation shall be a corporation  organized and existing under the laws of the
United  States or any State or the  District of Columbia or, in the case of Fort
James, any other jurisdiction, and (b) the successor corporation shall expressly
assume the due and punctual  performance and observance of all the covenants and
conditions of the operative  documents to which the Lessee or Fort James, as the
case may be, is a party and which are to be performed thereby.

Defeasance of the Indentures and the Secured Notes in Certain Circumstances

         Unless otherwise specified in the applicable Prospectus Supplement, the
applicable  Indenture will provide that the obligations of the related Indenture
Trustee and the related  Owner Trustee in respect of any series of Secured Notes
issued in accordance  with the terms of such  Indenture  shall be deemed to have
been discharged and paid in full (except for certain obligations,  including the
obligations  to register the transfer or exchange of Secured  Notes,  to replace
stolen,  lost,  destroyed  or  mutilated  Secured  Notes and to maintain  paying
agencies and hold money for payment in trust) upon the irrevocable  deposit with
the  related  Indenture  Trustee of money or certain  obligations  of the United
States or any agency or  instrumentality  thereof the payment of which is backed
by the full faith and credit of the United States which,  through the payment of
principal and interest in respect thereof in accordance  with their terms,  will
provide money in an aggregate amount  sufficient to pay when due (including as a
consequence of redemption in respect of which notice is given on or prior


                                       31
<PAGE>


to the date of such deposit) principal of, premium, if any, and interest on such
Secured Notes.  Such discharge may occur only if, among other things,  there has
been  published  by the  Internal  Revenue  Service a ruling to the effect  that
holders  of such  Secured  Notes  will not  recognize  income,  gain or loss for
federal  income  tax  purposes  as a  result  of such  deposit,  defeasance  and
discharge  and will be subject to federal  income tax on the same  amount and in
the  same  manner  and at the  same  time as  would  have  been the case if such
deposit, defeasance and discharge had not occurred.

         Upon such  defeasance,  or upon  payment in full of the  principal  of,
premium, if any, and interest on all Secured Notes issued under any Indenture on
the maturity date therefor or deposit with the applicable  Indenture  Trustee of
money  sufficient  therefor  no earlier  than one year prior to the date of such
maturity,  the holders of such Secured Notes will have no beneficial interest in
or other  rights with  respect to the related  Leased  Property or other  assets
subject  to the  lien of such  Indenture  (other  than  amounts  or  obligations
deposited to effect such discharge) and such lien shall terminate.

Assumption of Obligations by Lessee

         A Prospectus  Supplement  may specify that,  with respect to any Leased
Property and subject to the  satisfaction  of the  conditions  described in such
Prospectus  Supplement,  the Lessee may,  upon the  exercise of any purchase and
certain other termination options it may have under the related Lease, assume on
a full recourse basis all of the  obligations of the related Owner Trustee under
the Indenture with respect to such Leased Property, including the obligations to
make payments in respect of the related Secured Notes. In such event, the Lessee
shall  execute  a  supplemental   indenture  to  the  related   Indenture  (such
supplemental  indenture,   together  with  the  related  Indenture,  a  "Company
Indenture").  The  Parent  Guaranty  will  continue  to  apply  to the  Lessee's
obligations. Unless otherwise specified in the applicable Prospectus Supplement,
the Leased  Property  will  continue  to be  subject to the lien of the  Company
Indenture,   and  the  Company  Indenture  will  incorporate   certain  relevant
provisions  of the Lease so  terminated,  including  (among  others)  provisions
relating to  maintenance,  possession  and use of the related  Leased  Property,
liens, insurance, possession and events of default.

The Parent Guaranties

         As described in the applicable Prospectus  Supplement,  Fort James will
unconditionally  guarantee the full and prompt payment of all amounts payable by
the Lessee under the related Lease when and as such amounts shall become due and
payable.  Each Parent  Guaranty shall be enforceable  against Fort James without
any  requirement  to enforce a Lease against the Lessee prior to enforcing  such
Lease against Fort James.  Each Parent Guaranty will be an unsecured  obligation
of Fort James.


                                       32
<PAGE>


                         FEDERAL INCOME TAX CONSEQUENCES

         The  following  is a general  discussion  of the  anticipated  material
federal income tax  consequences  of the purchase,  ownership and disposition of
the Certificates by a Certificate  Owner  purchasing  Certificates and should be
read in  conjunction  with any  additional  discussion  of  federal  income  tax
consequences included in the applicable Prospectus  Supplement.  This summary is
based on laws,  regulations,  rulings and decisions now in effect,  all of which
are  subject  to change  by  legislative,  administrative  or  judicial  action,
possibly  with  retroactive  effect.  The  discussion  below does not purport to
address federal income tax consequences  applicable to particular  categories of
investors,  some  of  which  (for  example,  insurance  companies,   dealers  in
securities,  banks,  tax-exempt  organizations and Certificate  Owners that hold
Certificates  as part of a hedging or conversion  transaction  or a straddle and
persons whose functional currency is not U.S. dollars) may be subject to special
rules.  The Pass Through Trusts are not indemnified for any federal income taxes
that may be imposed upon them, and the imposition of any such taxes could result
in a reduction in the amounts  available  for  distribution  to the  Certificate
Owners  of  a  Pass  Through  Trust.   In  connection   with  each  offering  of
Certificates,  Fort James and the Lessee will  receive an opinion  from  counsel
specified  in  the  applicable  Prospectus  Supplement,  that,  based  upon  the
applicable  law  then  in  effect,  the  following  discussion,  as  amended  or
supplemented  by the applicable  Prospectus  Supplement,  properly  describes in
general the anticipated  principal United States federal income tax consequences
of acquiring, holding and disposing of the Certificates.

         INVESTORS  SHOULD  CONSULT  THEIR OWN TAX  ADVISORS AS TO THE  FEDERAL,
STATE,  LOCAL,  FOREIGN AND ANY OTHER TAX  CONSEQUENCES TO THEM OF THE PURCHASE,
OWNERSHIP AND  DISPOSITION OF THE  CERTIFICATES,  INCLUDING THE  ADVISABILITY OF
MAKING  ANY  ELECTION   DISCUSSED  BELOW,  IN  LIGHT  OF  THEIR  OWN  PARTICULAR
CIRCUMSTANCES.

General

         Based upon an interpretation  of analogous  authorities under currently
applicable  law,  each Pass Through  Trust will be classified as a grantor trust
(and not as an association  taxable as a corporation) and each Certificate Owner
will be treated as the owner of a pro rata  undivided  interest  in the  Secured
Notes or any other  property held in the  applicable  Pass Through  Trust.  Each
Certificate  Owner will be required  to report on its federal  income tax return
its pro rata share of the entire  income  from the  Secured  Notes and any other
property  in  the  applicable  Pass  Through  Trust,  in  accordance  with  such
Certificate  Owner's method of accounting.  Thus, a Certificate  Owner using the
cash method of accounting will take into account its pro rata share of income as
and when  received  by the  Trustee in respect of the  applicable  Pass  Through
Trust,  and a Certificate  Owner using an accrual method of accounting will take
into  account  its pro rata share of income as it accrues or is  received by the
Trustee in respect of the applicable Pass Through Trust, whichever is earlier.


                                       33
<PAGE>


          If a Pass  Through  Trust  will  hold more than one  Secured  Note,  a
purchaser of a  Certificate  will be treated as  purchasing  an interest in each
Secured Note and any other property in the related Pass Through Trust at a price
determined by allocating the purchase price paid for the Certificate  among such
Secured  Notes and other  property in  proportion to their fair market values at
the time of purchase of the Certificate.

Sales of Certificates

         A Certificate  Owner that sells a Certificate  will  recognize  gain or
loss (in the aggregate)  equal to the difference  between the amount realized on
the sale (except to the extent  attributable to accrued interest,  which will be
taxable as interest  income) and the Certificate  Owner's  adjusted tax basis in
the  Certificate.  Subject to the market  discount  provisions  of the  Internal
Revenue Code of 1986, as amended (the "Code")  (described  below), any such gain
or loss will be capital  gain or loss if the  Certificate  was held as a capital
asset and, if the Certificate was held for more than one year, will be long-term
capital gain or loss.  Any long-term  capital gains  realized  generally will be
taxable to corporate taxpayers at the rates applicable to ordinary income and to
certain  noncorporate  taxpayers at a maximum  marginal rate of 20%. Any capital
losses realized will be deductible by a corporate taxpayer only to the extent of
capital gains and by an individual  taxpayer only to the extent of capital gains
plus $3,000 of other income.

Market Discount

         A purchaser  of a  Certificate  (other than an original  purchaser of a
Certificate  at the  offering  price  set  forth  in the  applicable  Prospectus
Supplement)  will be  considered  to have acquired an interest in a Secured Note
held in the applicable  Pass Through Trust at a "market  discount" to the extent
the  remaining   principal  amount  of  such  Secured  Note  allocable  to  such
Certificate  exceeds the  purchaser's  tax basis allocable to such Secured Note,
unless the excess does not exceed a prescribed de minimis  amount.  In the event
such excess exceeds the de minimis amount, the Certificate Owner will be subject
to the market discount rules with regard to its interest in the Secured Note.

         In the case of a sale or other  disposition of indebtedness  subject to
the market discount rules,  gain, if any, from such sale or disposition  must be
treated as ordinary  income to the extent such gain  represents  market discount
that has accrued during the period in which the  indebtedness  was held. If such
indebtedness  is disposed of in a  nontaxable  transaction,  the accrued  market
discount  (subject to certain  exceptions) will be includible in ordinary income
as if the Certificate Owner had sold the Certificate at its then market value.

         In the case of a partial principal  payment on indebtedness  subject to
the market  discount  rules,  such  payment  must be included in gross income as
ordinary  income to the extent such payment does not exceed the market  discount
that has accrued during the period such indebtedness was held. The amount of any
accrued  market  discount  later  required  to be  included  in  income  upon  a


                                       34
<PAGE>


disposition  or  subsequent  partial  principal  payment  will be reduced by the
amount of accrued market discount previously included in income.

         Generally, market discount accrues under a straight line method, or, at
the election of the taxpayer,  under a constant  interest  method. A Certificate
Owner may elect to include market discount in income currently as it accrues (on
either a ratable or constant interest method),  in which case the rule described
below regarding deferral of interest deductions will not apply. This election to
include market discount in income  currently , once made,  applies to all market
discount  obligations  acquired on or after the first  taxable year to which the
election applies and may not be revoked without the consent of the IRS.

         If in any taxable year  interest  paid or accrued on a loan incurred or
continued to purchase or carry indebtedness subject to the market discount rules
exceeds  the  interest  currently  includible  in income  with  respect  to such
indebtedness, deduction of the excess interest must be deferred to the extent of
the market discount  allocable to the taxable year. The deferred  portion of any
interest  expense will  generally  be  deductible  when such market  discount is
included in income upon the sale or other disposition  (including  repayment) of
the indebtedness.

         A taxpayer  may elect to include  market  discount in its gross  income
currently.  If such election is made, the rules  described  above  regarding the
treatment  of certain  gain as  ordinary  income and the  deferral  of  interest
expense will not apply to the taxpayer.

Premium

         A Certificate  Owner  generally  will be considered to have acquired an
interest  in a  Secured  Note held in the  applicable  Pass  Through  Trust at a
premium  to the extent  the  Certificate  Owner's  tax basis  allocable  to such
Secured  Note  exceeds  the  remaining  principal  amount  of the  Secured  Note
allocable to such Certificate Owner's Certificate.  In that event, a Certificate
Owner who holds such  Certificate  as a capital asset may elect to amortize that
premium as an offset to interest  income with  corresponding  reductions  in the
Certificate Owner's tax basis in its interest in the Secured Note. This election
is made by  claiming  the bond  premium on the  Certificate  Owner's tax return.
Generally,  if the foregoing  election is made such  amortization  is taken on a
constant  yield  basis.  However,  in the case of  amortizing  obligations,  the
Conference Report indicates a Congressional  intent that amortization  should be
in accordance  with the same rules that apply to the accrual of market  discount
on amortizing obligations. See "Market Discount."

         Under current Treasury regulations,  a holder of an obligation that may
be called at a premium  prior to  maturity  generally  would not be  entitled to
determine the amount of  amortizable  bond premium by reference to an early call
date, but may be allowed,  if an early call  occurred,  to deduct all or part of
any unamortized bond premium in the year of such call.

         Due to the complexities of the amortizable premium rules,  particularly
if there is more than one  possible  call date and the amount of any  premium is
uncertain,  Certificate Owners are urged to 


                                       35
<PAGE>


consult their own tax advisors as to the amount of any such amortizable  premium
and the advisability of making an amortization election.

Original Issue Discount

         Unless  otherwise  specified in the applicable  Prospectus  Supplement,
subject to the aggregation  rules discussed below, the Secured Notes will not be
issued with original issue discount.  Under the  aggregation  rules set forth in
the current Treasury Regulations,  if one investor purchases Certificates issued
by more than one Pass Through Trust, certain of that investor's interests in the
Secured Notes in those Trusts must in certain  circumstances be treated together
as a single debt  instrument,  which, for purposes of calculating and amortizing
any original issue  discount,  has a single issue price,  maturity date,  stated
redemption price at maturity,  and yield to maturity.  If such aggregation rules
were applicable to an investor, such Secured Notes could be treated with respect
to such investor as having been issued with original issue discount.  Generally,
a holder of a debt instrument issued with original issue discount that is not de
minimis must include such original  issue  discount in income for federal income
tax purposes as it accrues,  in advance of the receipt of the cash  attributable
to such  income,  under a method  that takes into  account  the  compounding  of
interest.  Certificate  Owners  are  urged to  consult  their  own tax  advisors
regarding the application of the aggregation rules.

Backup Withholding

         Payments  made on the  Certificates,  and proceeds from the sale of the
Certificates  to or  through  certain  brokers,  may be  subject  to a  "backup"
withholding  tax of 31% unless  the  Certificate  Owner  complies  with  certain
reporting  procedures  or is exempt from such  requirements.  Any such  withheld
amounts are allowed as a credit against the  Certificate  Owner's federal income
tax and may entitle such  Certificate  Owner to a refund,  provided the required
information  is  furnished  to  the  Internal   Revenue   Service  (the  "IRS").
Furthermore,  certain penalties may be imposed by the IRS on a Certificate Owner
who is  required  to  supply  information  but who does not do so in the  proper
manner.

                             CERTAIN DELAWARE TAXES

         The  Trustee  is a  Delaware  banking  corporation  with its  principal
corporate trust office in Delaware.  Richards,  Layton & Finger,  counsel to the
Trustee, has advised Fort James that, in its opinion, under currently applicable
law, assuming that each Pass Through Trust will not be taxable as a corporation,
but,  rather,  will be  classified  as a grantor  trust for  federal  income tax
purposes,  (i)  the  Pass  Through  Trusts  should  not be  subject  to any  tax
(including,  without  limitation,  net or gross  income,  tangible or intangible
property,  net worth,  capital,  franchise or doing  business tax), fee or other
governmental  charge  under the laws of the State of Delaware  or any  political
subdivision  thereof,  and (ii)  Certificate  Owners who are not residents of or
otherwise  subject to tax in Delaware will not be subject to any tax (including,
without limitation,  net or gross income,  tangible or intangible property,  net
worth,  capital  franchise or doing  business  tax),  fee or other  governmental


                                       36
<PAGE>


charge  under the laws of the State of  Delaware  or any  political  subdivision
thereof as a result of purchasing,  holding  (including  receiving payments with
respect to) or selling a Certificate  or an interest  therein.  Neither the Pass
Through Trusts nor the  Certificate  Owners will be indemnified for any state or
local taxes  imposed on them,  and the  imposition of any such taxes on any Pass
Through  Trust  could  result  in a  reduction  in  the  amounts  available  for
distribution to the  Certificate  Owners of such Pass Through Trust. In general,
should a  Certificate  Owner or a Pass Through  Trust be subject to any state or
local tax which would not be imposed if the Trustee  were located in a different
jurisdiction in the United States,  the Trustee will resign and a new trustee in
such other jurisdiction will be appointed.

                              ERISA CONSIDERATIONS

         Unless otherwise indicated in the applicable Prospectus Supplement, the
Certificates may, subject to certain legal  restrictions,  be purchased and held
by an  employee  benefit  plan (a  "Plan")  subject  to Title I of the  Employee
Retirement Income Security Act of 1974, as amended  ("ERISA"),  or an individual
retirement  account or an employee  benefit  plan subject to section 4975 of the
Code.  A fiduciary of a Plan must  determine  that the purchase and holding of a
Certificate  is consistent  with its  fiduciary  duties under ERISA and does not
result in a nonexempt prohibited  transaction as defined in section 406 of ERISA
or section 4975 of the Code. Employee benefit plans which are governmental plans
(as defined in section  3(32) of ERISA) and certain  church plans (as defined in
section  3(33) of ERISA) are not subject to Title I of ERISA or section  4975 of
the Code.  The  Certificates  may,  subject to certain  legal  restrictions,  be
purchased and held by such plans.

                              PLAN OF DISTRIBUTION

         Certificates  may be  sold  to  one or  more  underwriters  for  public
offering and sale by them or to investors or other  persons  directly or through
one or more dealers or agents. Any such underwriter, dealer or agent involved in
the  offer  and  sale  of the  Certificates  will  be  named  in the  applicable
Prospectus Supplement.

         The Certificates  may be sold at a fixed price or prices,  which may be
changed,  or from time to time at market prices  prevailing at the time of sale,
at prices  related to such  prevailing  market prices or at  negotiated  prices.
Dealer  trading  may  take  place  in  certain  of the  Certificates,  including
Certificates not listed on any securities  exchange.  Neither Fort James nor the
Lessee intends to apply for listing of the Certificates on a national securities
exchange.  Fort  James and the  Lessee  also may,  from time to time,  authorize
underwriters  acting as their agents to offer and sell the Certificates upon the
terms and  conditions  as shall be set forth in any  Prospectus  Supplement.  In
connection  with the sale of  Certificates,  underwriters  may be deemed to have
received compensation from Fort James and the Lessee in the form of underwriting
discounts or commissions  and may also receive  commissions  from  purchasers of
Certificates for whom they may act as agent.  Underwriters may sell Certificates
to or through dealers,  and such dealers may receive compensation in the form of
discounts,  concessions or commissions from the underwriters  and/or commissions
(which may be changed from time to time) from the  purchasers  for whom they may
act as agent.


                                       37
<PAGE>


          If a dealer is used  directly  by Fort James or the Lessee in the sale
of  Certificates  in  respect  of  which  this  Prospectus  is  delivered,  such
Certificates  will be sold to the  dealer,  as  principal.  The  dealer may then
resell such  Certificates  to the public at varying  prices to be  determined by
such  dealer at the time of  resale.  Any such  dealer and the terms of any such
sale will be set forth in the Prospectus Supplement relating thereto.

         Certificates may be offered and sold through agents  designated by Fort
James and the Lessee from time to time.  Any such agent involved in the offer or
sale of the  Certificates  in respect of which this Prospectus is delivered will
be named in,  and any  commissions  payable by Fort James and the Lessee to such
agent  will be set  forth  in,  the  applicable  Prospectus  Supplement.  Unless
otherwise indicated in the applicable Prospectus Supplement, any such agent will
be acting on a best efforts basis for the period of its appointment.

         Offers to purchase Certificates may be solicited directly by Fort James
and the  Lessee  and sales  thereof  may be made by Fort  James  and the  Lessee
directly  to  institutional  investors  or  others  who  may  be  deemed  to  be
underwriters within the meaning of the Securities Act with respect to any resale
thereof.  The  terms of any  such  sales  will be  described  in the  Prospectus
Supplement  relating thereto.  Except as set forth in the applicable  Prospectus
Supplement,  no  director,  officer or employee of Fort James or the Lessee will
solicit or receive a commission in connection with direct sales by Fort James or
the Lessee of the  Certificates,  although such persons may respond to inquiries
by potential  purchasers and perform ministerial and clerical work in connection
with any such direct sales.

         Any  underwriting  compensation  paid by Fort  James and the  Lessee to
underwriters, dealers or agents in connection with the offering of Certificates,
and any  discounts,  concessions  or  commissions  allowed  by  underwriters  to
participating dealers, will be set forth in an applicable Prospectus Supplement.
Underwriters,  dealers  and  agents  participating  in the  distribution  of the
Certificates may be deemed to be underwriters, and any discounts and commissions
received by them and any profit  realized by them on resale of the  Certificates
may be deemed to be underwriting  discounts and commissions under the Securities
Act.  Underwriters,  dealers and agents may be entitled,  under  agreements with
Fort James and the Lessee, to  indemnification  against and contribution  toward
certain civil liabilities,  including  liabilities under the Securities Act, and
to reimbursement by Fort James and the Lessee for certain expenses.

         Underwriters,  dealers  and agents and their  affiliates  may engage in
transactions with, or perform services for, Fort James and its subsidiaries from
time to time.

         If so indicated in an applicable  Prospectus  Supplement and subject to
existing  market  conditions,  Fort James and the Lessee will authorize  dealers
acting as Fort  James'  and the  Lessee's  agents to  solicit  offers by certain
institutions to purchase  Certificates at the public offering price set forth in
such Prospectus Supplement pursuant to Delayed Delivery Contracts  ("Contracts")
providing  for  payment  and  delivery  on the  date  or  dates  stated  in such
Prospectus  Supplement.  Each Contract will be for an amount not less than,  and
the aggregate  principal amount of Certificates sold pursuant 


                                       38
<PAGE>


to Contracts  shall not be less nor more than, the respective  amounts stated in
such Prospectus Supplement.  Institutions with whom Contracts,  when authorized,
may be made include commercial and savings banks,  insurance companies,  pension
funds,  investment companies,  educational and charitable institutions and other
institutions, but will in all cases be subject to the approval of Fort James and
the Lessee.  Contracts will not be subject to any conditions except the purchase
by an institution of the Certificates  covered by its Contracts shall not at the
time of delivery be prohibited  under the laws of any jurisdiction in the United
States to which such  institution  is subject.  A  commission  indicated  in the
applicable  Prospectus  Supplement  will be granted to  underwriters  and agents
soliciting  purchases of  Certificates  pursuant to  Contracts  accepted by Fort
James and the Lessee.  Agents and underwriters  will have no  responsibility  in
respect of the delivery or performance of Contracts.

         If an  underwriter  or  underwriters  are  utilized  in the sale of any
Certificates,  the applicable  Prospectus Supplement will contain a statement as
to the intention,  if any, of such  underwriters  at the date of such Prospectus
Supplement to make a market in the Certificates. No assurances can be given that
there will be a market for the Certificates.

         The place and time of delivery for the Certificates in respect of which
this  Prospectus  is delivered  will be set forth in the  applicable  Prospectus
Supplement.

                                 LEGAL OPINIONS

         Unless otherwise indicated in the applicable Prospectus Supplement, the
validity of the Certificates  and the Parent  Guaranties will be passed upon for
Fort James and the Lessee by Clifford A.  Cutchins,  IV, Senior Vice  President,
General  Counsel and  Corporate  Secretary of Fort James,  and for any agents or
underwriters by Shearman & Sterling,  599 Lexington  Avenue,  New York, New York
10022.

                                     EXPERTS

         The  consolidated  balance sheets of Fort James and  subsidiaries as of
December 31, 1997 and December 29, 1996, and the related consolidated statements
of operations,  cash flows and changes in capital accounts for each of the three
years in the period ended December 31, 1997,  included in Fort James 1997 Annual
Report  on  Form  10-K,  have  been  audited  by   PricewaterhouseCoopers   LLP,
independent accountants,  as set forth in their report thereon included therein,
and incorporated by reference herein. Such consolidated financial statements and
supplemental  consolidated financial statements have been incorporated herein by
reference  in reliance on such  reports  given on the  authority of such firm as
experts in accounting and auditing.


                                       39
<PAGE>


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

         The estimated expenses in connection with the issuance and distribution
of the  securities  being  registered,  other than  underwriting  discounts  and
commissions, are set forth in the following table.


Securities and Exchange Commission Filing Fee.....................  $  45,455
Printing and engraving expenses...................................     50,000*
Accountants' fees and expenses....................................     40,000*
Legal fees and expenses...........................................    250,000*
Blue Sky fees and expenses........................................     15,000*
Trustee's fees and expenses.......................................      5,000*
Rating Agency fees................................................    200,000*
Miscellaneous.....................................................     14,545*
                                                                    -----------
   Total..........................................................  $ 620,000
                                                                    ===========

*        Estimated and subject to future contingencies.


ITEM 15.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

         Article 10 of the  Virginia  Stock  Corporation  Act (the  "VSCA") sets
forth  conditions and  limitations  governing the  indemnification  of officers,
directors, and other persons of the Registrants.

         Fort  James'  Restated  Articles  of  Incorporation   (the  "Registrant
Charter") provide as follows:

         (a) In  every  instance  permitted  by the  VSCA,  the  liability  of a
director or officer of Fort James to Fort James or its shareholders  arising out
of a single  transaction,  occurrence  or course of  conduct  is  limited to one
dollar.

         (b)  Fort  James  will  indemnify  any  individual  who  is,  was or is
threatened  to be made a party to a proceeding  (including a proceeding by or in
the right of Fort  James)  because  he is or was a  director  or officer of Fort
James' or because he is or was serving the Fort James or any other legal  entity
in any capacity at the request of Fort James while a director or officer of Fort
James,   against  all  liabilities  and  reasonable  expenses  incurred  in  the
proceeding  except such  liabilities and expenses as are incurred because of his
willful  misconduct  or knowing  violation  of the  criminal  law.  Service as a
director or officer of a legal entity controlled by Fort James is deemed service
at the request of Fort James'. The determination that indemnification under this
provision of Fort James  Charter is  permissible  and the  evaluation  as to the
reasonableness  of  expenses in a specific  case will be made,

                                      II-1

<PAGE>


in the case of a director, as provided by law, and in the case of an officer, as
provided in paragraph(c)  below,  provided,  however,  that if a majority of the
directors of Fort James has changed after the date of the alleged conduct giving
rise to a claim for indemnification, such determination and evaluation shall, at
the  option of the person  claiming  indemnification,  be made by special  legal
counsel  agreed  upon by the  board  of  directors  and  such  person.  Unless a
determination has been made that indemnification is not permissible,  Fort James
will make  advances and  reimbursements  for expenses  incurred by a director or
officer in a  proceeding  upon receipt of an  undertaking  from him to repay the
same if it is ultimately  determined that he is not entitled to indemnification.
Such  undertaking  will be an  unlimited,  unsecured  general  obligation of the
director or officer and shall be accepted  without  reference  to his ability to
make repayment. The termination of a proceeding by judgment,  order, settlement,
conviction,  or upon a plea of nolo  contendere  or its  equivalent  will not of
itself create a presumption that a director or officer acted in such a manner as
to make him ineligible for indemnification. Fort James is authorized to contract
in advance to indemnify and make advances and reimbursements for expenses to any
of its directors or officers to the same extent provided in this paragraph (b).

         (c) Fort James may, to a lesser extent or to the same extent that it is
required to provide  indemnification  and make advances and  reimbursements  for
expenses to its directors and officers pursuant to paragraph (b) above,  provide
indemnification  and  make  advances  and  reimbursements  for  expenses  to its
employees  and agents,  the  directors,  officers,  employees  and agents of its
subsidiaries  and predecessor  entities,  and any person serving any other legal
entity in any  capacity  at the  request  of Fort James and,  if  authorized  by
general or specific action of the Board of Directors of Fort James, may contract
in advance to do so. The determination that indemnification under the provisions
described  in this  paragraph  (c) is  permissible,  the  authorization  of such
indemnification  and the  evaluation as to the  reasonableness  of expenses in a
specific  case  shall be made as  authorized  from  time to time by  general  or
specific  action of the Board of  Directors  of Fort James,  which action may be
taken  before  or  after a claim  for  indemnification  is made or as  otherwise
provided by law. No person's  rights under  paragraph (b) above shall be limited
by the provisions in this paragraph (c).

         (d) Every  reference in the provisions  described  above to persons who
are or may be  entitled to  indemnification  includes  all persons who  formerly
occupied any of the positions referred to and their respective heirs,  executors
and administrators.  Special legal counsel selected to make determinations under
these  provisions  may be counsel  for Fort James.  Indemnification  pursuant to
these provisions shall not be exclusive of any other right of indemnification to
which any person may be entitled,  including indemnification pursuant to a valid
contract,   indemnification   by  legal  entities  other  than  Fort  James  and
indemnification  under  policies of insurance  purchased and  maintained by Fort
James or others.  However, no person will be entitled to indemnification by Fort
James to the extent he is  indemnified  by another,  including an insurer.  Fort
James is authorized to purchase and maintain  insurance against any liability it
may have under these  provisions  or to protect  any of the persons  named above
against  any  liability  arising  from their  service to Fort James or any other
legal  entity at the request of Fort James  regardless  of Fort James'  power to
indemnify against such liability.

                                      II-2

<PAGE>


          (e) The provisions described above apply to indemnification,  advances
and reimbursement for expenses made after Fort James Charter's  adoption whether
arising  from  conduct or events  occurring  before or after such  adoption.  No
amendment,  modification or repeal of these  provisions will diminish the rights
provided  thereunder  to any person  arising  from  conduct or events  occurring
before the adoption of such amendment, modification or repeal.

         Fort James has  insurance to indemnify  its  directors and officers and
the  directors  and  officers  of the  Lessee,  within the limits of Fort James'
insurance   policies,   for  those   liabilities   in   respect  of  which  such
indemnification  insurance is permitted  under the laws of the  Commonwealth  of
Virginia.

                                      II-3

<PAGE>


ITEM 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

(a)      Exhibits

         1.1*   Form of Underwriting Agreement for Pass Through Certificates.
         4.1**  Form of Pass Through Trust Agreement among Fort James 
                Corporation, Fort James Operating Company and Wilmington Trust 
                Company, as Trustee for the Pass Through Trusts.
         4.2**  Form of Pass Through Certificate -- Included as part of 
                Exhibit 4.1.
         4.3**  Form of Guaranty of Fort James Corporation.
         5.1**  Opinion of Clifford A. Cutchins, IV, Senior Vice President, 
                General Counsel and Corporate Secretary of Fort James 
                Corporation.
         8.1*   Tax Opinion of Shearman & Sterling, counsel for the 
                underwriters.
         8.2*   Opinion of Richards, Layton & Finger, counsel for the Trustee.
         12*    Computation of Ratio of Earnings to Fixed Charges-For 
                Third Quarter
         23.1** Consent of Clifford A. Cutchins, IV, Senior Vice President, 
                General Counsel and Corporate Secretary of Fort James 
                Corporation--Included in Exhibit 5.1.
         23.2*  Consent of Richards, Layton & Finger -- Included in Exhibit 8.2.
         23.3*  Consent of PricewaterhouseCoopers LLP, Independent Accountants.
         23.4*  Consent of Shearman & Sterling, counsel for the underwriters -- 
                Included in Exhibit 8.1
         24.1** Power of Attorney--Fort James Corporation.
         24.2** Power of Attorney--Fort James Operating Company--Included in 
                Signatures page.
         25*    Statement of Eligibility of Pass Through Trustee on Form T-1.

(b)      Financial Statement Schedules

         Not Applicable.

*        Filed herewith.
**       Previously filed.

ITEM 17.  UNDERTAKINGS.

         (A) The undersigned registrants hereby undertake:

          (1) To file,  during  any  period  in which  offers or sales are being
made, a post-effective amendment to this registration statement;

          (i) To include  any  prospectus  required  by section  10(a)(3) of the
Securities Act of 1933;

          (ii)  To  reflect  in  the  prospectus  any  facts  or  events  which,
individually  or in  the  aggregate,  represent  a  fundamental  change  in  the
information set forth in the registration statement.

                                      II-4

<PAGE>


Notwithstanding the foregoing,  any increase or decrease in volume of securities
offered (if the total dollar value of  securities  offered would not exceed that
which  was  registered)  and any  deviation  from  the  low or  high  end of the
estimated  maximum  offering  range may be reflected  in the form of  prospectus
filed with the  Commission  pursuant  to Rule 424(b) if, in the  aggregate,  the
changes in volume and price  represent nor more than a 20% change in the maximum
aggregate  offering price set forth in the  "Calculation  of  Registration  Fee"
table in the effective registration statement; and

         (iii) To include any material  information  with respect to the plan of
distribution  not  previously  disclosed  in the  registration  statement or any
material change to such information in the registration statement;

          provided,  however,  that  paragraphs  (A)(1)(i) and (A)(1)(ii) do not
apply  if the  registration  statement  is on Form  S-3,  or Form  S-8,  and the
information  required  to be  included in a  post-effective  amendment  by those
paragraphs  is contained  in periodic  reports  filed by Fort James  pursuant to
Section 13 or Section 15(d) of the  Securities  Exchange Act of 1934, as amended
(the "Exchange  Act"),  that are  incorporated by reference in the  registration
statement.

         (2) That,  for the  purpose  of  determining  any  liability  under the
Securities Act, each such  post-effective  amendment shall be deemed to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

         (3) To remove from registration by means of a post-effective  amendment
any of the securities being registered which remain unsold at the termination of
the offering.

         (B) Each of the undersigned  registrants  hereby  undertakes  that, for
purposes of determining  any liability  under the Securities Act, each filing of
Fort James's  annual  report  pursuant to section  13(a) or section 15(d) of the
Exchange Act that is  incorporated  by reference in the  registration  statement
shall be deemed to be a new  registration  statement  relating to the securities
offered  therein,  and the  offering  of such  securities  at that time shall be
deemed to be the initial bona fide offering thereof.

         (C)  Each  of  the  undersigned   registrants  hereby  undertakes,   if
securities  are to be offered  pursuant to competitive  bidding,  (1) to use its
best efforts to distribute prior to the opening of bids, to prospective bidders,
underwriters and dealers, a reasonable number of copies of a prospectus which at
that time meet the  requirements  of section  10(a) of the  Securities  Act, and
relating to the securities offered at competitive  bidding, as contained in this
registration  statement,  together with any supplements thereto, and (2) to file
an amendment to this registration  statement  reflecting the results of bidding,
the terms of the  reoffering and related  matters to the extent  required by the
applicable  form,  not later than the first use,  authorized by the issuer after
the  opening of bids,  of a  prospectus  relating to the  securities  offered at
competitive bidding, unless no further public offering of such securities by the
issuer and no  reoffering  of such  securities  by  purchasers is proposed to be
made.

                                      II-5

<PAGE>


          (D)  Insofar as  indemnification  for  liabilities  arising  under the
Securities Act may be permitted to directors,  officers and controlling  persons
of the  registrants  pursuant to the foregoing  provisions,  or  otherwise,  the
registrants have been advised that in the opinion of the Securities and Exchange
Commission  such  indemnification  is against  public policy as expressed in the
Securities Act, and is, therefore,  unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by a registrant
of expenses  incurred or paid by a director,  officer or  controlling  person of
such registrant in the successful defense of any action,  suit or proceeding) is
asserted by such director,  officer or controlling person in connection with the
securities  being  registered,  the applicable  registrant  will,  unless in the
opinion of its counsel  the matter has been  settled by  controlling  precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act and will be governed by the final adjudication of such issue.

                                      II-6

<PAGE>


                                   SIGNATURES

         Pursuant to the requirements of the Securities Act of 1933, as amended,
each  registrant  certifies  that it has  reasonable  grounds to believe that it
meets all of the  requirements  for filing on Form S-3 and has duly  caused this
Amendment  to the  Registration  Statement  to be  signed  on its  behalf by the
undersigned,  hereunto  duly  authorized,  in the  city of  Deerfield,  State of
Illinois, as of November 18, 1998.


                                                  FORT JAMES CORPORATION

                                    By:     /s/          R. MICHAEL LEMPKE
                                            ------------------------------------
                                            Name:     R. Michael Lempke
                                            Title:    Senior Vice President and
                                                        Treasurer


                                                  FORT JAMES OPERATING COMPANY

                                    By:     /s/         R. MICHAEL LEMPKE
                                            ------------------------------------
                                            Name:     R. Michael Lempke
                                            Title:    Senior Vice President and
                                                        Treasurer


     Pursuant to the  requirements of the Securities Act of 1933, this Amendment
to the  Registration  Statement has been signed by the following  persons in the
capacities and as of the dated indicated.

FOR FORT JAMES CORPORATION

     SIGNATURE                     TITLE                        DATE
     ---------                     -----                        -----


         *               Chairman, President and Chief        November 18, 1998
- ----------------------   Executive Officer and Director
   Miles L. Marsh
         *
- ----------------------   Executive Vice President and Chief   November 18, 1998
  Ernst A. Haberli       Financial Officer (Principal
                         Financial Officer)

         *               Senior Vice President and            November 18, 1998
- ----------------------   Controller(Principal Accounting
  William A. Paterson    Officer)
         *
                                                                               
                                      II-7

<PAGE>

     Signature                          Title                    Date
     ---------                          -----                    ----

             *                         Director            November 18, 1998
- -------------------------
  Barbara L. Bowles

             *                         Director            November 18, 1998
- -------------------------
  William T. Burgin

             *                         Director            November 18, 1998
- -------------------------
  Dr. James L. Burke

             *                         Director            November 18, 1998
- -------------------------
 Worley H. Clark, Jr.

             *                         Director            November 18, 1998
- -------------------------
   Gary P. Coughlan

             *                         Director            November 18, 1998
- -------------------------
  William V. Daniel

             *                         Director            November 18, 1998
- -------------------------
  Ernst A. Haberli

             *                         Director            November 18, 1998
- -------------------------
  Robert M. O'Neil

             *                         Director            November 18, 1998
- -------------------------
   Richard L. Sharp

             *                         Director            November 18, 1998
- -------------------------
Anne Marie Whittemore

*By /s/ R. MICHAEL LEMPKE                                  November 18, 1998
    ------------------------------
        R. Michael Lempke
        Attorney-in-Fact


                                      II-8

<PAGE>


     Pursuant to the  requirements of the Securities Act of 1933, this Amendment
to the  Registration  Statement has been signed by the following  persons in the
capacities and as of the dates indicated.

FOR FORT JAMES OPERATING COMPANY


          Signature                   Title                      Date
          ---------                   -----                      -----

             *              President, Chief Executive Officer November 18, 1998
- --------------------------  and Director (Principal Executive
     Ernst A. Haberli       and Financial Officer)

            *               Senior Vice President, Secretary   November 18, 1998
- --------------------------  and Director
 Clifford A. Cutchins, IV

            *               Senior Vice President and Director November 18, 1998
- --------------------------
     Daniel J. Girvan

            *               Senior Vice President (Principal   November 18, 1998
- --------------------------  Accounting Officer)
    William A. Paterson

*By /s/ R. MICHAEL LEMPKE                                  November 18, 1998
    ------------------------------
        R. Michael Lempke
        Attorney-in-Fact


                                      II-9

<PAGE>



                                                  FORM OF UNDERWRITING AGREEMENT












                                 [$150,000,000]
         [Interest Rate] PASS THROUGH TRUST CERTIFICATES, SERIES 1998-A


                      FORT JAMES OPERATING COMPANY, ISSUER
                        FORT JAMES CORPORATION, GUARANTOR


                             UNDERWRITING AGREEMENT


Dated: ______________, 1998





















<PAGE>



                                                                          [Date]


To the Underwriters
Named in Schedule I Hereto

Dear Sirs:

                  Fort James  Operating  Company  (formerly  James  River  Paper
Company),  a Virginia  corporation (the "Company"),  in connection with the sale
and leaseback of the  Company's  interest in certain  [assets]  (the  "Assets"),
proposes  that  [Wilmington  Trust  Company],  as  trustee  (the  "Pass  Through
Trustee") under the Pass Through Trust Agreement dated as of [
         ] (the  "Pass  Through  Trust  Agreement"),  between  the Pass  Through
Trustee,  the Company and Fort James  Corporation,  a Virginia  corporation,  as
guarantor  ("Fort  James"),  issue and sell its pass through trust  certificates
(the  "Certificates")  in the aggregate  principal  amount and with the interest
rate  and  final  distribution  date  set  forth on  Schedule  I  hereto  to the
underwriters named in Schedule II hereto (the "Underwriters"), for whom you (the
"Representatives"),  are acting as representatives.  If the firm or firms listed
in  Schedule  II hereto  include  only the firm or firms  listed in  Schedule  I
hereto,  then the terms  "Underwriters" and  "Representatives",  as used herein,
shall each be deemed to refer to such firm or firms.

                  Fort James and the Company have filed with the  Securities and
Exchange  Commission  (the  "Commission")  a registration  statement on Form S-3
(File No.  333-63905),  relating to certain  pass  through  trust  certificates,
including  the  Certificates,  and the  offering  thereof  from  time to time in
accordance  with Rule 415 of the  Securities  Act of 1933,  as amended,  and the
rules and regulations of the Commission thereunder (collectively the "Securities
Act"). The registration  statement as amended at the date hereof,  including the
exhibits thereto and the documents  incorporated by reference therein, is herein
referred to as the "Registration Statement". The Registration Statement includes
a basic prospectus  referred to below which, as supplemented  from time to time,
will be used in connection with all offerings of such pass through certificates.
A prospectus supplement or supplements reflecting the terms of the Certificates,
the terms of the offering thereof and other matters relating to the Certificates
has been prepared and has been or will be filed (or mailed for filing)  together
with the  basic  prospectus  referred  to below  pursuant  to Rule 424 under the
Securities Act (such prospectus supplement,  in the form first filed on or after
the date hereof  pursuant to Rule 424, is herein  referred to as the "Prospectus
Supplement" and any such prospectus  supplement in the form or forms filed prior
to the Prospectus Supplement is herein referred to as a "Preliminary  Prospectus
Supplement").  The basic prospectus  included in the Registration  Statement and
relating to all offerings of pass through  certificates  under the  Registration
Statement,  as supplemented by the Prospectus  Supplement,  is herein called the
"Prospectus",  except that,  if such basic  prospectus is amended on or prior to
the date on which  the  Prospectus  Supplement  is first  filed (or  mailed  for
filing)  pursuant to Rule 424, the term  "Prospectus"  shall refer to such basic
prospectus as so amended and as  supplemented by the Prospectus  Supplement,  in
either case including the documents filed by Fort James with the


                                       1
<PAGE>


Commission pursuant to the Securities Exchange Act of 1934, as amended,  and the
rules and regulations of the Commission thereunder (collectively,  the "Exchange
Act"), that are incorporated by reference  therein.  Any reference herein to the
terms "amendment" or "supplement" with respect to the Registration Statement, to
the  Prospectus,  any  Preliminary  Prospectus  Supplement or to any preliminary
prospectus  shall be deemed to refer to and include any documents filed with the
Commission under the Exchange Act after the date hereof, the date the Prospectus
is  filed  (or  mailed  for  filing)  with the  Commission,  or the date of such
Preliminary Prospectus Supplement or preliminary prospectus, as the case may be,
and incorporated  therein by reference pursuant to Item 12 of Form S-3 under the
Securities Act.

         1.  Definitions.  As used  in this  Agreement,  capitalized  terms  not
otherwise  defined  shall have the meanings  specified in the Pass Through Trust
Agreement.  The terms which follow, when used in this Agreement,  shall have the
meanings  indicated.  The term "the  Effective  Date"  shall mean each date that
Registration Statement No. 333-63905, any post-effective amendment or amendments
thereto and any Rule 462(b)  Registration  Statement referred to below became or
become  effective.  "Execution  Time"  shall  mean the date and time  that  this
Agreement is executed and delivered by the parties  hereto.  "Basic  Prospectus"
shall mean the prospectus  referred to in the  immediately  preceding  paragraph
above contained in Registration  Statement No.  333-63905 at its Effective Date.
"Preliminary Final Prospectus" shall mean any preliminary  prospectus supplement
to the Basic  Prospectus  which  describes  the  Certificates  and the  offering
thereof and is used prior to filing of the Final Prospectus.  "Final Prospectus"
shall mean the prospectus  supplement relating to the Certificates that is first
filed pursuant to Rule 424(b) after the Execution Time,  together with the Basic
Prospectus.  "Registration  Statement"  shall  mean the  registration  statement
referred to in paragraph (a) above, including incorporated  documents,  exhibits
and financial statements, as amended at the Execution Time (or, if not effective
at the Execution  Time, in the form in which it shall become  effective) and, in
the event any  post-effective  amendment  thereto becomes effective prior to the
Closing  Date (as  hereinafter  defined),  shall  also  mean  such  registration
statement  as so  amended.  Such term shall  include  any Rule 430A  Information
deemed to be included  therein at the  Effective  Date as provided by Rule 430A.
"Rule 415",  "Rule 424", "Rule 430A" and "Regulation S-K" refer to such rules or
regulations of the Commission under the Securities Act. "Rule 430A  Information"
means  information  with respect to the  Certificates  and the offering  thereof
permitted  to be  omitted  from  the  Registration  Statement  when  it  becomes
effective  pursuant  to Rule  430A.  Any  reference  herein to the  Registration
Statement,  the Basic Prospectus,  any Preliminary Final Prospectus or the Final
Prospectus shall be deemed to refer to and include the documents incorporated by
reference  therein  pursuant  to Item 12 of Form S-3 which were filed  under the
Exchange Act on or before any Effective  Date of the  Registration  Statement or
the issue date of the Basic Prospectus,  any Preliminary Final Prospectus or the
Final  Prospectus,  as the case may be;  and any  reference  herein to the terms
"amend", "amendment" or "supplement" with respect to the Registration Statement,
the Basic  Prospectus,  any Preliminary Final Prospectus or the Final Prospectus
shall be deemed to refer to and  include  the filing of any  document  under the
Exchange Act on or before any Effective  Date of the  Registration  Statement or
the issue date of the Basic Prospectus,  any Preliminary Final Prospectus or the
Final Prospectus, as the case may be, deemed to be incorporated therein


                                       2
<PAGE>


by reference.  Any  Registration  Statement filed pursuant to Rule 462(b) of the
Securities  Act  is  herein  referred  to  as  the  "Rule  462(b)   Registration
Statement,"  and after  such  filing  the term  "Registration  Statement"  shall
include the Rule 462(b) Registration Statement.  For purposes of this Agreement,
all references to the Registration Statement,  any Preliminary Final Prospectus,
the Final  Prospectus or any  amendment or supplement to the foregoing  shall be
deemed to include  the copy  filed  with the  Commission  pursuant  to EDGAR.  A
"Non-Delayed Offering" shall mean an offering of securities which is intended to
commence promptly after the effective date of a registration statement, with the
result that,  pursuant to Rules 415 and 430A, all  information  (other than Rule
430A  Information)  with respect to the  securities so offered is required under
the  Securities  Act  to be  included  in  such  registration  statement  at the
effective  date  thereof.  A  "Delayed  Offering"  shall  mean  an  offering  of
securities  pursuant  to Rule 415 which  does not  commence  promptly  after the
effective  date  of  a  registration  statement,   with  the  result  that  only
information  required pursuant to Rule 415 need be included in such registration
statement  at the  effective  date thereof  with  respect to the  securities  so
offered. Whether the offering of the Certificates is a Non-Delayed Offering or a
Delayed Offering shall be set forth in Schedule I hereto.

         2.  Representations and Warranties.  Fort James and the Company jointly
and severally  represent and warrant to, and agree with, each Underwriter as set
forth below in this Section 2.

                  (a) If the offering of the  Certificates is a Delayed Offering
         (as specified in Schedule I hereto),  paragraph (i) below is applicable
         and, if the offering of the Certificates is a Non-Delayed  Offering (as
         so specified), paragraph (ii) below is applicable.

                           (i) Fort James and the Company meet the  requirements
                  for the use of Form S-3 under  the  Securities  Act,  and have
                  filed  with  the  Securities  and  Exchange   Commission  (the
                  "Commission") a registration statement (file number 333-63905)
                  on such Form,  including a basic prospectus,  for registration
                  under the Act of the  offering  and sale of the  Certificates.
                  Fort  James  and  the  Company  may  have  filed  one or  more
                  amendments  thereto,  and may have  used a  Preliminary  Final
                  Prospectus,  each of which has  previously  been  furnished to
                  you. The registration  statement,  as so amended, and any Rule
                  462(b) Registration Statement has become effective and no stop
                  order   suspending  the   effectiveness  of  the  Registration
                  Statement or any Rule 462(b)  Registration  Statement has been
                  issued under the Securities  Act and no  proceedings  for that
                  purpose  have  been  instituted  or  are  pending  or,  to the
                  knowledge of Fort James or the Company,  are  contemplated  by
                  the Commission.  The offering of the Certificates is a Delayed
                  Offering and,  although the Basic  Prospectus  may not include
                  all the information  with respect to the  Certificates and the
                  offering thereof required by the Securities Act to be included
                  in the Final  Prospectus,  the Basic  Prospectus  includes all
                  such material information required by the Securities Act to be
                  included therein as of the Effective Date; provided,  however,
                  that neither Fort James nor the Company makes any


                                       3
<PAGE>


                  representations  or  warranties  as to (i)  that  part  of the
                  Registration Statement which shall constitute the Statement of
                  Eligibility  and  Qualification  (Form  T-1)  under  the Trust
                  Indenture Act of 1939, as amended (the "Trust  Indenture Act")
                  of the Trustee or (ii) the information contained in or omitted
                  from the  Registration  Statement or the Final  Prospectus (or
                  any  supplement  thereto) in reliance  upon and in  conformity
                  with  information  furnished  in  writing to Fort James or the
                  Company  by  or on  behalf  of  any  Underwriter  through  the
                  Representatives  specifically  for use in connection  with the
                  preparation  of  the  Registration   Statement  or  the  Final
                  Prospectus  (or any  supplement  thereto).  Fort James and the
                  Company will next file with the  Commission  pursuant to Rules
                  415 and  424(b)(2)  or (5) a final  supplement  to the form of
                  prospectus  included in Registration  Statement No.  333-63905
                  relating to the  Certificates  and the  offering  thereof.  As
                  filed,  such final  prospectus  supplement  shall  include all
                  required material information with respect to the Certificates
                  and the offering thereof.

                           (ii) Fort James and the Company meet the requirements
                  for the use of Form  S-3  under  the  Securities  Act and have
                  filed  with the  Commission  a  registration  statement  (file
                  number 333-63905) on such Form,  including a basic prospectus,
                  for registration  under the Securities Act of the offering and
                  sale of the Certificates.  Fort James and the Company may have
                  filed one or more amendments thereto,  including a Preliminary
                  Final Prospectus,  each of which has previously been furnished
                  to you.  Fort  James and the  Company  will next file with the
                  Commission either (x) a final prospectus  supplement  relating
                  to  the   Certificates  in  accordance  with  Rules  430A  and
                  424(b)(2)  or (5),  or (y) prior to the  effectiveness  of the
                  registration  statement,  an  amendment  to such  registration
                  statement,  including the form of final prospectus supplement.
                  In the case of clause  (x),  Fort James and the  Company  have
                  included  in such  registration  statement,  as amended at the
                  Effective Date, all material information (other than Rule 430A
                  Information)  required by the Securities Act to be included in
                  the Final  Prospectus with respect to the Certificates and the
                  offering thereof;  provided,  however, that neither Fort James
                  nor the Company makes any  representations or warranties as to
                  (i)  that  part  of the  Registration  Statement  which  shall
                  constitute  the  Statement of  Eligibility  and  Qualification
                  (Form T-1)  under the Trust  Indenture  Act of the  Trustee or
                  (ii)  the  information   contained  in  or  omitted  from  the
                  Registration   Statement  or  the  Final  Prospectus  (or  any
                  supplement  thereto) in reliance upon and in  conformity  with
                  information  furnished in writing to Fort James or the Company
                  by or on behalf of any Underwriter through the Representatives
                  specifically for use in connection with the preparation of the
                  Registration   Statement  or  the  Final  Prospectus  (or  any
                  supplement   thereto).   As  filed,   such  final   prospectus
                  supplement  or such  amendment  and form of  final  prospectus
                  supplement shall contain all Rule 430A  Information,  together
                  with  all  other  such  required  material  information,  with
                  respect to the Certificates and the offering thereof.


                                       4
<PAGE>


                  (b) On the Effective Date, the  Registration  Statement did or
         will,  and when the Final  Prospectus  is first filed (if  required) in
         accordance  with  Rule  424(b)  and  on the  Closing  Date,  the  Final
         Prospectus  (and any supplement  thereto) will,  comply in all material
         respects with the applicable  requirements  of the Securities  Act, the
         Exchange Act, and the Trust Indenture Act; on the Effective Date and on
         the  Closing  Date,  the  Registration  Statement  did not or will  not
         contain any untrue  statement  of a material  fact or omit to state any
         material  fact  required to be stated  therein or necessary in order to
         make the statements  therein not misleading;  on the Effective Date and
         on the Closing Date the Pass Through Trust Agreement did or will comply
         in all material  respects with the  requirements of the Trust Indenture
         Act and the rules of the Commission  thereunder;  and, on the Effective
         Date, the Final Prospectus,  if not filed pursuant to Rule 424(b),  did
         not or will not, and on the date of any filing  pursuant to Rule 424(b)
         and on the  Closing  Date,  the  Final  Prospectus  (together  with any
         supplement  thereto)  will  not,  include  any  untrue  statement  of a
         material  fact or omit to state a material  fact  necessary in order to
         make the statements  therein,  in the light of the circumstances  under
         which they were made, not misleading;  provided,  however, that neither
         Fort James nor the Company makes any  representations  or warranties as
         to (i) that part of the  Registration  Statement which shall constitute
         the Statement of  Eligibility  and  Qualification  (Form T-1) under the
         Trust Indenture Act of the Trustee or (ii) the information contained in
         or omitted from the Registration  Statement or the Final Prospectus (or
         any  supplement  thereto)  in  reliance  upon  and in  conformity  with
         information  furnished in writing to Fort James or the Company by or on
         behalf of any Underwriter through the Representatives  specifically for
         use in connection with the preparation of the Registration Statement or
         the Final  Prospectus (or any  supplement  thereto).  Each  Preliminary
         Final Prospectus and the Final Prospectus delivered to the Underwriters
         for  use  in  connection   with  the  offering  was  identical  to  the
         electronically  transmitted  copies  thereof filed with the  Commission
         pursuant to the  Commission's  Electronic Data Gathering,  Analysis and
         Retrieval System ("EDGAR") except to the extent permitted by Regulation
         S-T.

                  (c) The Company,  Fort James Fiber  Company  ("FJFC") and Fort
         James N.V.  (each a  "Significant  Subsidiary,"  and  collectively  the
         "Significant  Subsidiaries")  and Fort James Maine,  Inc., are the only
         directly-owned  "significant  subsidiaries" of Fort James (as such term
         is defined in Regulation S-X).

                  (d)  Since the  respective  dates as of which  information  is
         given in the  Registration  Statement  and the  Prospectus,  except  as
         otherwise stated therein, (i) there has been no material adverse change
         in  the  condition,  financial  or  otherwise,  or in the  earnings  or
         business affairs of Fort James and its  subsidiaries  considered as one
         enterprise,  whether or not arising in the ordinary  course of business
         (a "Material Adverse Effect"), and (ii) there have been no transactions
         entered into by Fort James or any of its subsidiaries, other than those
         in the ordinary course of business,  which are material with respect to
         Fort James and its subsidiaries considered as one enterprise.


                                       5
<PAGE>


                  (e) This  Agreement  has been duly  authorized,  executed  and
         delivered  by Fort James and the  Company and  constitutes  a valid and
         binding  obligation  of Fort James and the  Company.  The Pass  Through
         Trust  Agreement has been duly qualified  under the Trust Indenture Act
         and the Pass Through Trust  Agreement,  the Parent Guaranty (as defined
         in the Basic  Prospectus)  and each other  Operative  Document to which
         Fort James  and/or the Company is, or is to be a party,  have each been
         duly  authorized by Fort James and/or the Company,  as the case may be,
         and, when duly executed and delivered by Fort James and/or the Company,
         as the case may be,  constitute  valid and binding  agreements  of Fort
         James  and/or the  Company,  enforceable  against Fort James and/or the
         Company in  accordance  with their  terms,  subject to (i)  bankruptcy,
         insolvency  (including,   without  limitation,  all  laws  relating  to
         fraudulent  transfers),  reorganization,  moratorium  or  similar  laws
         affecting  enforcement  of creditors'  rights  generally,  (ii) general
         principles of equity  (whether  considered in a proceeding in equity or
         at law),  and (iii) public policy  considerations,  which may limit the
         enforceability  of certain  indemnities and other  provisions  (clauses
         (i), (ii) and (iii) being referred to  collectively  hereinafter as the
         "Enforceability  Exceptions").  The enforceability of the Leases may be
         limited  by  applicable  law which may  affect  the  remedies  provided
         therein,  which laws, however, do not make such remedies inadequate for
         the  practical  realization  of the rights and benefits  intended to be
         provided thereby.

                  (f) The Pass Through Trust Agreement has been duly authorized,
         and,  at the  Closing  Date,  will have been duly  executed by the Pass
         Through  Trustee and,  when  delivered  will  constitute  the valid and
         binding  agreement of the Pass Through  Trustee in accordance  with its
         terms,   except  as  such   enforceability   may  be   limited  by  the
         Enforceability Exceptions.

                  (g) The  Certificates  have been duly  authorized  and, at the
         Closing Date,  will have been duly executed by the Pass Through Trustee
         and, when  authenticated,  issued and delivered in the manner  provided
         for in the Pass Through Trust  Agreement and delivered  against payment
         of the  purchase  price  therefor as provided in this  Agreement,  will
         constitute  valid and binding  obligations of the Pass Through Trustee,
         enforceable  against the Pass Through  Trustee in accordance with their
         terms,  subject to the  Enforceability  Exceptions,  and will be in the
         form contemplated by, and entitled to the benefits of, the Pass Through
         Trust Agreement.  The Certificates and the Pass Through Trust Agreement
         will  conform in all  material  respects to the  respective  statements
         relating  thereto  contained  in the  Basic  Prospectus  and the  Final
         Prospectus and will be in  substantially  the respective forms filed or
         incorporated  by  reference,  as the case may be,  as  exhibits  to the
         Registration Statement.

                  (h) The execution, delivery and performance of this Agreement,
         the Pass Through Trust  Agreement,  the Parent  Guaranty and each other
         Operative  Document to which Fort James and/or the Company is, or is to
         be a party,  by Fort James and/or the Company and the  consummation  of
         the transactions contemplated herein and in the


                                       6
<PAGE>


         Registration   Statement  (including  the  issuance  and  sale  of  the
         Certificates  and  the  use  of  the  proceeds  from  the  sale  of the
         Certificates  as described in the Prospectus  under the caption "Use of
         Proceeds")  and  compliance  by Fort James and the  Company  with their
         obligations  hereunder and under the Pass Through Trust Agreement,  the
         Parent Guaranty,  and each other Operative Document to which Fort James
         and/or the Company is, or is to be a party, and the  Certificates  have
         been duly authorized by all necessary  corporate  action and do not and
         will not,  whether  with or without  the giving of notice or passage of
         time or both,  conflict  with or  constitute a breach of, or default or
         Repayment  Event (as defined below) under, or result in the creation or
         imposition  of any lien,  charge or  encumbrance  upon any  property or
         assets of Fort James or the Significant  Subsidiaries  pursuant to, any
         obligation, agreement, covenant or condition contained in any contract,
         indenture,  mortgage,  deed of trust, loan or credit  agreement,  note,
         lease or other  agreement or  instrument  to which Fort James or any of
         the  Significant  Subsidiaries is a party or by which it or any of them
         may be bound,  or to which any of the  property or assets of Fort James
         or any  Significant  Subsidiary is subject  (except for such conflicts,
         breaches or defaults or liens,  charges or encumbrances  that would not
         result in a Material  Adverse  Effect),  nor will such action result in
         any violation of the provisions of the charter or by-laws of Fort James
         or any Significant  Subsidiary,  or any applicable law, statute,  rule,
         regulation,   judgment,  order,  writ  or  decree  of  any  government,
         government instrumentality or court, domestic or foreign, known to Fort
         James  or the  Company  having  jurisdiction  over  Fort  James  or any
         Significant Subsidiary or any of their respective assets, properties or
         operations  which would result in a Material  Adverse  Effect.  As used
         herein,  a "Repayment  Event" means any event or condition  which gives
         the holder of any note, debenture or other evidence of indebtedness (or
         any person  acting on such  holder's  behalf)  the right to require the
         repurchase,  redemption  or  repayment  of all  or a  portion  of  such
         indebtedness by Fort James or any subsidiary.

                  (i) No  filing  with,  or  authorization,  approval,  consent,
         license, order, registration,  qualification or decree of, any court or
         governmental  authority  or agency is  necessary  or  required  for the
         performance by Fort James or the Company of their obligation hereunder,
         in connection with the offering,  issuance or sale of the  Certificates
         hereunder or the consummation of the transactions  contemplated by this
         Agreement or for the due execution, delivery or performance of the Pass
         Through Trust Agreement,  the Parent Guaranty, and each other Operative
         Document  to which Fort  James  and/or  the  Company  is, or is to be a
         party,  by Fort James  and/or the Company,  as the case may be,  except
         such as have been already obtained,  and except for such that would not
         reasonably be expected to have a Material  Adverse  Effect or as may be
         required under the Securities Act or state  securities  laws and except
         for the  qualification  of the Pass Through Trust  Agreement  under the
         Trust Indenture Act.

                  (j)  Except  as  disclosed  in  the   Registration   Statement
         (including  the documents  incorporated  therein by  reference),  or as
         would not,  individually or in the aggregate,  have a Material  Adverse
         Effect:


                                       7
<PAGE>


                           (i) Fort James and the Significant  Subsidiaries  (A)
                  are in  compliance  with  all,  and  are  not  subject  to any
                  asserted   liability  or,  to  Fort  James  or  the  Company's
                  knowledge,  any  liability,  in each case with respect to any,
                  applicable  Environmental Laws (as defined below), (B) hold or
                  have applied for all Environmental  Permits (as defined below)
                  and (C) are in compliance with their respective  Environmental
                  Permits;

                           (ii)   neither   Fort   James  nor  any   Significant
                  Subsidiary has received any written  notice,  demand,  letter,
                  claim or request for  information  alleging that Fort James or
                  any of its  subsidiaries  may be in  violation  of,  or liable
                  under, any Environmental Law;

                           (iii)   neither   Fort  James  nor  any   Significant
                  Subsidiary  (A) has  entered  into or  agreed  to any  consent
                  decree  or order or is  subject  to any  judgment,  decree  or
                  judicial order relating to compliance with Environmental Laws,
                  Environmental   Permits   or  the   investigation,   sampling,
                  monitoring,  treatment,  remediation,  removal  or  cleanup of
                  Hazardous  Materials (as defined  below) and, to the knowledge
                  of  Fort  James,   no   investigation,   litigation  or  other
                  proceeding  is pending or  threatened  in writing with respect
                  thereto,  or (B)  is an  indemnitor  in  connection  with  any
                  threatened or asserted claim by any third-party indemnitee for
                  any liability under any  Environmental  Law or relating to any
                  Hazardous Materials; and

                           (iv)  none of the real  property  owned or  leased by
                  Fort James or any Significant  Subsidiary is listed or, to the
                  knowledge  of  the  Company,   proposed  for  listing  on  the
                  "National  Priorities  List" under CERCLA,  as updated through
                  the date hereof, or any similar state or foreign list of sites
                  requiring investigation or cleanup.

         For purposes of this Agreement:

         "CERCLA" means Comprehensive  Environmental Response,  Compensation and
Liability Act of 1980, as amended as of the date hereof.

         "Environmental  Laws"  means  any  federal,  state,  local  or  foreign
statute, law, ordinance,  regulation,  rule, code, treaty, writ or order and any
enforceable  judicial or administrative  interpretation  thereof,  including any
judicial  or  administrative  order,  consent  decrees,  judgment,  stipulation,
injunction,  permit,  authorization,  policy, opinion, or agency requirement, in
each case  having  the  force and  effect  of law,  relating  to the  pollution,
protection,  investigation or restoration of the environment,  health and safety
or natural resources,  including, without limitation, those relating to the use,
handling, presence, transportation, treatment, storage, disposal, release,


                                       8
<PAGE>


threatened release or discharge of Hazardous Materials or noise, odor, wetlands,
pollution,  contamination  or any  injury or threat  of  injury  to  persons  or
property.

         "Environmental  Permits"  means any  permit,  approval,  identification
number,   license  and  other   authorization   required  under  any  applicable
Environmental Law.

         "Hazardous Materials" means (a) any petroleum, petroleum by-products or
breakdown  products,  radioactive  materials,  asbestos-containing  materials or
polychlorinated  biphenyls  or (b) any  chemical,  material  or other  substance
defined or regulated as toxic or hazardous or as a pollutant or  contaminant  or
waste under any applicable Environmental Law.

         3.  Purchase  and Sale.  Subject  to the terms  and  conditions  and in
reliance upon the  representations  and warranties  herein set forth, Fort James
and the  Company  agree  to  cause  the  Pass  Through  Trustee  to sell to each
Underwriter, and each Underwriter agrees, severally and not jointly, to purchase
from the Pass Through  Trustee,  at the  purchase  price set forth in Schedule I
hereto  the  principal  amount  of the  Certificates  set  forth  opposite  each
Underwriter's name in Schedule II hereto,  plus any additional  principal amount
of Certificates which such Underwriter may become obligated to purchase pursuant
to the  provisions  of  Section 9 hereof,  except  that,  if  Schedule  I hereto
provides for the sale of Certificates pursuant to delayed delivery arrangements,
the  respective  principal  amounts  of  Certificates  to be  purchased  by  the
Underwriters  shall be as set forth in Schedule  II hereto  less the  respective
amounts of Contract Securities determined as provided below.  Certificates to be
purchased by the Underwriters  are herein  sometimes  called the  "Underwriters'
Securities"  and  Certificates  to be  purchased  pursuant  to Delayed  Delivery
Contracts as hereinafter provided are herein called "Contract Securities".

                  If so  provided  in Schedule I hereto,  the  Underwriters  are
authorized to solicit offers to purchase  Certificates from the Company pursuant
to delayed delivery contracts ("Delayed Delivery Contracts"),  [substantially in
the form of Schedule III hereto but with such changes therein as the Company may
authorize or approve.] The Underwriters  will endeavor to make such arrangements
and, as compensation therefor, the Company will pay to the Representatives,  for
the account of the  Underwriters,  on the Closing Date, the percentage set forth
in  Schedule  I hereto of the  principal  amount of the  Certificates  for which
Delayed Delivery  Contracts are made.  Delayed Delivery Contracts are to be with
institutional  investors,  including  commercial  and savings  banks,  insurance
companies,  pension funds,  investment  companies and educational and charitable
institutions.  The Company  will enter into  Delayed  Delivery  Contracts in all
cases where sales of Contract  Securities arranged by the Underwriters have been
approved by the Company but,  except as the Company may  otherwise  agree,  each
such Delayed Delivery  Contract must be for not less than the minimum  principal
amount  set forth in  Schedule I hereto and the  aggregate  principal  amount of
Contract  Securities may not exceed the maximum  aggregate  principal amount set
forth in Schedule I hereto. The Underwriters will not have any responsibility in
respect of the  validity  or  performance  of Delayed  Delivery  Contracts.  The
principal  amount of  Certificates  to be purchased by each  Underwriter  as set
forth in Schedule II hereto  shall be reduced by an amount  which shall bear the
same proportion to the total principal


                                       9
<PAGE>


amount of Contract  Securities as the principal amount of Certificates set forth
opposite the name of such  Underwriter  bears to the aggregate  principal amount
set forth in Schedule II hereto,  except to the extent that you  determine  that
such  reduction  shall be otherwise  than in such  proportion  and so advise the
Company  in  writing;  provided,  however,  that the total  principal  amount of
Certificates  to be  purchased  by  all  Underwriters  shall  be  the  aggregate
principal  amount set forth in Schedule II hereto less the  aggregate  principal
amount of Contract Securities.

         4. Delivery and Payment.  Delivery of and payment for the Underwriters'
Securities  shall be made on the date and at the time  specified  in  Schedule I
hereto,  which date and time may be postponed  by agreement  between Fort James,
the  Representatives  and the Company or as  provided in Section 9 hereof  (such
date and time of delivery  and payment for the  Underwriters'  Securities  being
herein  called the "Closing  Date").  Delivery of the  Underwriters'  Securities
shall be made to the  Representatives for the respective accounts of the several
Underwriters   against   payment  by  the  several   Underwriters   through  the
Representatives  of the purchase  price  thereof to the Pass Through  Trustee by
wire transfer of immediately available funds to a bank account designated by the
Pass Through Trustee.  Delivery of the Underwriters' Securities shall be made at
such  location  as the  Representatives  shall  reasonably  request at least one
business  day in advance of the Closing  Date and  payment for the  Certificates
shall be made at the office specified in Schedule I hereto. Certificates for the
Underwriters'  Securities  shall  be  registered  in  such  names  and  in  such
denominations as the Representatives may request not less than two full business
days in advance of the Closing Date.  Documents  required to be delivered on the
Closing Date shall be delivered at the offices of [ ].

                  Fort  James and the  Company  agree to have the  Underwriters'
Securities   available   for   inspection,   checking   and   packaging  by  the
Representatives  in New York,  New York,  not later than 1:00 PM on the business
day prior to the Closing Date.

         5.  Agreements.  Fort  James and the  Company  agree  with the  several
Underwriters that:

                  (a) Fort James and the Company  will use their best efforts to
         qualify the Pass Through Trust  Agreement under the Trust Indenture Act
         and to  cause  the  Registration  Statement,  if not  effective  at the
         Execution Time, and any amendment thereto,  to become effective.  Prior
         to the  termination  of the offering of the  Certificates,  the Company
         will not file any amendment of the Registration Statement or supplement
         (including the Final Prospectus or any Preliminary Final Prospectus) to
         the Basic  Prospectus  (other  than (i)  subject to Section  5(f),  any
         prospectus  supplement  relating to the  offering  of other  securities
         registered  under the  Registration  Statement  and (ii) other than any
         document  required to be filed under the  Exchange Act that upon filing
         is deemed to be  incorporated  by  reference  therein,  except for such
         documents  required to be filed  during the period  from the  Execution
         Time  through  the Closing  Date)  unless Fort James or the Company has
         furnished  you a copy for your review prior to filing and will not file
         any such  proposed  amendment  or  supplement  to which you  reasonably
         object. Subject to the foregoing


                                       10
<PAGE>


         sentence,  Fort James and the Company will cause the Final  Prospectus,
         properly  completed,  and any  supplement  thereto and the  Preliminary
         Final  Prospectus  to be filed  with  the  Commission  pursuant  to the
         applicable  paragraph of Rule 424(b) within the time period  prescribed
         and   will   provide   evidence   reasonably    satisfactory   to   the
         Representatives of such timely filing.  Fort James and the Company will
         advise the  Representatives  promptly  after it shall receive notice or
         obtain knowledge  thereof (i) when the Registration  Statement,  if not
         effective at the Execution Time, and any amendment  thereto,  including
         any Post-Effective Amendment,  shall have become effective and the Pass
         Through Trust Agreement so qualified,  (ii) when the Final  Prospectus,
         and any supplement thereto,  and any Preliminary Final Prospectus shall
         have been filed with the  Commission  pursuant  to Rule  424(b),  (iii)
         when,  prior to  termination of the offering of the  Certificates,  any
         amendment  to the  Registration  Statement,  including  any Rule 462(b)
         Registration Statement, shall have been filed or become effective, (iv)
         of any request by the Commission for any amendment of the  Registration
         Statement or supplement to the Final  Prospectus or for any  additional
         information,  (v) of the issuance by the  Commission  of any stop order
         suspending  the  effectiveness  of the  Registration  Statement  or the
         institution or threatening of any proceeding for that purpose,  (vi) of
         the  receipt by Fort  James or the  Company  of any  notification  with
         respect to the suspension of the  qualification of the Certificates for
         sale  in any  jurisdiction  or the  initiation  or  threatening  of any
         proceeding  for such  purpose;  and  (vii)  during  the  period  when a
         prospectus  relating to the  Certificates  is required to be  delivered
         under  the  Securities  Act,  of the  mailing  or the  delivery  to the
         Commission  for filing by Fort James or the Company of any  document to
         be filed  pursuant to the Exchange Act. Fort James and the Company will
         use its best  efforts to prevent  the  issuance  of any such stop order
         and, if issued, to obtain the withdrawal thereof.

                  (b)  If,  at  any  time  when  a  prospectus  relating  to the
         Certificates  is required to be delivered under the Securities Act, any
         event  occurs  as a  result  of  which  the  Final  Prospectus  as then
         supplemented  would include any untrue  statement of a material fact or
         omit to state  any  material  fact  necessary  to make  the  statements
         therein in the light of the  circumstances  under  which they were made
         not misleading,  or if it shall be necessary to amend the  Registration
         Statement  or  supplement  the  Final  Prospectus  to  comply  with the
         Securities Act or the Exchange Act, Fort James and the Company promptly
         will  prepare  and file  with the  Commission,  subject  to the  second
         sentence of paragraph (a) of this Section 5, an amendment or supplement
         which  will  correct   such   statement  or  omission  or  effect  such
         compliance.

                  (c) As soon as  practicable,  Fort James  will make  generally
         available to its security holders and to the Representatives an earning
         statement or statements of Fort James and its  subsidiaries  which will
         satisfy the  provisions of Section 11(a) and Rule 158 of the Securities
         Act.

                  (d)  Fort  James  and  the   Company   will   furnish  to  the
         Representatives and counsel for the Underwriters,  without charge, five
         copies of the Registration Statement


                                       11
<PAGE>


         (including  exhibits  thereto) and, so long as delivery of a prospectus
         by an Underwriter  or dealer may be required by the Securities  Act, as
         many  copies  of  any  Preliminary   Final  Prospectus  and  the  Final
         Prospectus  and  any  supplement  thereto  as the  Representatives  may
         reasonably  request.  Copies  of the  Registration  Statement  and each
         amendment  thereto,  any  Preliminary  Final  Prospectus  and the Final
         Prospectus  furnished  to the  Underwriters  will be  identical  to the
         electronically  transmitted  copies  thereof filed with the  Commission
         pursuant to EDGAR, except to the extent permitted by Regulation S-T.

                  (e) Fort James and the  Company  will use its best  efforts to
         qualify the Certificates for sale under the laws of such  jurisdictions
         as the  Representatives  may reasonably  designate,  will maintain such
         qualifications  in effect so long as required for the  distribution  of
         the Certificates,  except that neither Fort James nor the Company shall
         be  required  in   connection   therewith   to  qualify  as  a  foreign
         corporation,  to execute a general consent to service of process in any
         state or to  otherwise  subject  itself to  taxation  (other than stock
         transfer  taxes) in connection  with any such  qualification,  and will
         arrange for the  determination  of the legality of the Certificates for
         purchase by institutional investors.

                  (f) Except to the extent specified on Schedule I hereto, until
         the  business  date set forth on Schedule I hereto,  Fort James and the
         Company will not,  without the consent of the  Representatives,  offer,
         sell or  contract  to  sell,  or  otherwise  dispose  of,  directly  or
         indirectly,  or announce the offering of, any debt securities issued or
         guaranteed by Fort James or the Company (other than the Certificates or
         other securities issued in the ordinary course of business).

         6. Conditions to the Obligations of the  Underwriters.  The obligations
of the underwriters to purchase the Underwriters' Securities shall be subject to
the accuracy of the representations and warranties on the part of Fort James and
the Company  contained  herein as of the Execution Time and Closing Date, to the
accuracy  of  the  statements  of  Fort  James  and  the  Company  made  in  any
Certificates pursuant to the provisions hereof, to the performance of Fort James
and the Company of its  obligations  hereunder and to the  following  additional
conditions:

                  (a) The  Registration  Statement  has become  effective and no
         stop order suspending the  effectiveness of the Registration  Statement
         shall have been issued and no  proceedings  for that purpose shall have
         been instituted or threatened;  if filing of the Final  Prospectus,  or
         any supplement  thereto, is required pursuant to Rule 424(b), the Final
         Prospectus,  and any such  supplement,  shall  have  been  filed in the
         manner and within the time period required by Rule 424(b).

                  (b) Fort James and the  Company,  shall have  furnished to the
         Representatives  an opinion of counsel for Fort James and the  Company,
         dated the Closing Date, to the effect that:


                                       12
<PAGE>


                           (i) Each of Fort James and the  Company has been duly
                  organized and is validly  existing and in good standing  under
                  the  laws  of  the  Commonwealth  of  Virginia;  each  of  the
                  Significant  Subsidiaries  (except for Fort James N.V.,  as to
                  which you are  receiving  the  opinion of  Debrauw  Blackstone
                  Westbroek dated February 19, 1998 (the "Debrauw Opinion")) has
                  been  duly   organized   and  is  validly   existing  and,  if
                  applicable,   in  good   standing   under   the  laws  of  the
                  jurisdiction  of  its  incorporation;   Fort  James  and  each
                  Significant  Subsidiary  (except  for Fort James  N.V.,  as to
                  which you are  receiving  the Debrauw  Opinion) has  corporate
                  power and  authority  to conduct its  business as described in
                  the  Final   Prospectus;   Fort  James  and  each  Significant
                  Subsidiary  (other  than Fort James N.V.,  as to which  you're
                  receiving  the  Debrauw  Opinion)  is,  if  applicable,   duly
                  qualified  to do  business  and  is,  if  applicable,  in good
                  standing  in each  jurisdiction  in which it owns or  leases a
                  material amount of real property;

                           (ii) The  authorized  capital stock of the Company is
                  as set forth in the  Final  Prospectus;  and the  Certificates
                  conform  to the  description  thereof  contained  in the Final
                  Prospectus;

                           (iii)  The  Pass  Through  Trust  Agreement  and  the
                  Certificates have been duly authorized; the Pass Through Trust
                  Agreement has been duly  qualified  under the Trust  Indenture
                  Act; the Pass Through  Trust  Agreement  has been executed and
                  delivered by the Pass Through  Trustee and constitutes a valid
                  and legally  binding  obligation  of the Pass Through  Trustee
                  enforceable   in  accordance   with  its  terms,   subject  to
                  bankruptcy,  insolvency,  reorganization  and  other  laws  of
                  general  applicability  relating  to or  affecting  creditors'
                  rights and to general equity principles; the Certificates have
                  been duly  executed,  issued and delivered by the Pass Through
                  Trustee as provided in the Pass Through  Trust  Agreement  and
                  when the Certificates have been duly delivered and paid for by
                  the  Underwriters  pursuant to this Agreement,  in the case of
                  Underwriters Securities, or by the purchasers thereof pursuant
                  to Delayed  Delivery  Contracts,  in the case of any  Contract
                  Securities, the Certificates will constitute valid and legally
                  binding  obligations of the Pass Through  Trustee  entitled to
                  the  benefits  of  the  Pass  Through   Trust   Agreement  and
                  enforceable  in  accordance  with  their  terms,   subject  to
                  bankruptcy,  insolvency,  reorganization  and  other  laws  of
                  general  applicability  relating  to or  affecting  creditors'
                  rights and to general equity principles;

                           (iv) All of the  outstanding  shares of capital stock
                  of the Significant  Subsidiaries  (except for Fort James N.V.,
                  as to which you are receiving  the Debrauw  Opinion) have been
                  duly  authorized  and  validly  issued,  are  fully  paid  and
                  non-assessable and are owned


                                       13
<PAGE>


                  beneficially,  directly or  indirectly,  (except as  otherwise
                  stated in the Final  Prospectus) by the Company  subject to no
                  perfected  mortgage,  pledge,  lien,  encumbrance,  charge  or
                  adverse claim and, to the knowledge of such counsel, any other
                  mortgage, pledge, lien, encumbrance, charge or adverse claim;

                           (v) Such counsel has been advised by the staff of the
                  Commission   that  the   Registration   Statement  has  become
                  effective under the Securities Act; any required filing of the
                  Basic  Prospectus,  any Preliminary  Final  Prospectus and the
                  Final  Prospectus,  and any supplements  thereto,  pursuant to
                  Rule  424(b)  has been made in the  manner and within the time
                  period  required by Rule 424(b);  and to the best knowledge of
                  such counsel no stop order suspending the effectiveness of the
                  Registration  Statement has been issued and no proceeding  for
                  that  purpose  has  been  issued  and no  proceeding  for that
                  purpose  has been  instituted  or,  to the  knowledge  of such
                  counsel, threatened under the Securities Act;

                           (vi) The Registration  Statement,  including any Rule
                  462(b) Registration Statement,  and the Final Prospectus,  and
                  any amendment or supplement  thereto (other than the financial
                  statements and other financial data therein,  as to which such
                  counsel  need  express no  opinion),  comply as to form in all
                  material  respects with the requirements of the Securities Act
                  and the Trust  Indenture  Act and the rules of the  Commission
                  thereunder;

                           (vii) The descriptions in the Registration  Statement
                  and the Final  Prospectus of statutes,  legal and governmental
                  proceedings, contracts and other documents are accurate in all
                  material   respects  and  fairly   represent  the  information
                  required to be shown;  and such  counsel  does not know of any
                  statutes  or legal  proceedings  required to be  described  as
                  required,  or of any  contracts  or  documents  of a character
                  required to be  described  in the  Registration  Statement  or
                  Final  Prospectus  (or required to be filed under the Exchange
                  Act if upon such filing they would be  incorporated,  in whole
                  or in part,  by reference  therein) or to be filed as exhibits
                  to the Registration Statement that are not described and filed
                  as required;

                           (viii)   This   Agreement,   any   Delayed   Delivery
                  Contracts,  the  Pass  Through  Trust  Agreement,  the  Parent
                  Guaranty  and each  other  Operative  Document  have been duly
                  authorized,  executed  and  delivered by Fort James and/or the
                  Company,  as the  case  may be,  and  constitute  a valid  and
                  legally  binding  agreement  of Fort James  and/or the Company
                  enforceable   in  accordance   with  its  terms,   subject  to
                  bankruptcy,  insolvency,  reorganization  and  other  laws  of
                  general   equity   principles,   and  except  that  rights  to
                  indemnification  or contribution  may be limited by Federal or
                  State securities laws or public policy relating thereto;  Fort
                  James and/or the Company's execution, delivery and performance
                  of  this  Agreement,   any  Delayed  Delivery  Contracts,  the
                  Certificates, the Pass Through Trust Agreement, the


                                       14
<PAGE>


                  Parent Guaranty and each other Operative Document, or the
                  consummation of the transactions herein contemplated and Fort
                  James and/or the Company's compliance with its obligations
                  under this Agreement, the Pass Through Trust Agreement, the
                  Parent Guaranty, and each other Operative Document to which
                  Fort James and/or the Company is or is to be a party, and the
                  Certificates, will not result in a breach or violation of any
                  of the terms and provisions of, or constitute a default under,
                  any statute, any agreement or instrument known to such counsel
                  to which Fort James or any Significant Subsidiary is a party
                  or by which it is bound or to which any of the property of
                  Fort James or any Significant Subsidiary is subject, Fort
                  James' or any Significant Subsidiary's Articles of
                  Incorporation, as amended to date, or by-laws, or any order,
                  rule or regulation known to such counsel of any court or
                  governmental agency or body having jurisdiction over Fort
                  James Company or any Significant Subsidiary or any of their
                  respective properties; and no consent, approval, authorization
                  or order of, or filing with, any court or governmental agency
                  or body is required for the consummation of the transactions
                  contemplated by this Agreement or in any Delayed Delivery
                  Contract, except such as have been obtained under the
                  Securities Act or the Trust Indenture Act and such as may be
                  required under state Certificates laws in connection with the
                  purchase and distribution of such Certificates by the
                  Underwriters; provided that no opinion is called for with
                  respect to any such consent, approval, authorization or order
                  required to be obtained under the Securities Act or the Trust
                  Indenture Act that have been obtained or as may be required
                  under state Certificates laws or Blue Sky Laws of the various
                  states. The form of the Pass Through Trust Agreement, the
                  Parent Guaranty and each other Operative Document filed as an
                  exhibit to the Registration Statement conforms to the
                  descriptions thereof contained in the Prospectus in all
                  material respects;

                           (ix)  Assuming that the  Certificates  have been duly
                  and  validly   authorized,   executed  and   authenticated  in
                  accordance with the Pass Through Trust Agreement and have been
                  duly issued and delivered to and paid for by the  Underwriter,
                  the holders of the  Certificates  are entitled to the benefits
                  of the Pass Through Trust Agreement;

                           (x)  The  statements  in  the  Prospectus  under  the
                  caption  "Certain  Federal  Income  Tax  Consequences"  to the
                  extent   that  they   constitute   matters  of  law  or  legal
                  conclusions  with  respect  thereto,  have  been  prepared  or
                  reviewed  by such  counsel  and are  correct  in all  material
                  respects and such counsel is of the opinion  ascribed to it in
                  the  Prospectus   under  the  caption   "Federal   Income  Tax
                  Consequences";

                           (xi) Based upon current  law, the Pass Through  Trust
                  for federal  income tax  purposes  should be  classified  as a
                  grantor  trust under  subpart E, Part I of Subchapter J of the
                  Internal Revenue Code of 1986, as amended, and each


                                       15
<PAGE>


                  Certificate  holder should be treated as the beneficial  owner
                  of a pro rata undivided  interest in each Secured Note and any
                  other property held in the Pass Through Trust; and

                           (xii) The Pass Through Trust  Agreement has been duly
                  qualified under the Trust Indenture Act.

                  Such  counsel  shall also state  that:  they have no reason to
         believe that at the Effective Date the Registration Statement contained
         any  untrue  statement  of a  material  fact or  omitted  to state  any
         material  fact  required to be stated  therein or necessary to make the
         statements  therein not misleading or that the Final  Prospectus at the
         time the Final Prospectus is issued or at the Closing Date includes any
         untrue  statement of a material  fact or omits to state a material fact
         necessary  to  make  the  statements  therein,  in  the  light  of  the
         circumstances  under  which they were  made,  not  misleading;  and the
         documents from which  information is  incorporated  by reference in the
         Final  Prospectus,  when they became  effective  or were filed with the
         Commission,  as the case may be,  complied  as to form in all  material
         respects  with  the  requirements  of  the  Securities  Act  and of the
         Exchange Act, as applicable; it being understood that such counsel need
         express  no  opinion  as to  (i)  the  financial  statements  or  other
         financial  information  included in any of the  documents  mentioned in
         this sentence or (ii) the Statement of  Eligibility  on Form T-1 of the
         Pass Through Trustee.

                  References  to the  Final  Prospectus  in this  paragraph  (e)
         include any supplements thereto at the Closing Date.

                  (f) The  Representatives  shall have  received  the opinion of
         Richards, Layton & Finger, counsel to [Wilmington Trust Company] in its
         individual  capacity  ("Wilmington  Trust") and in its  capacity as the
         Pass Through Trustee, to the effect that:

                           (i) The  Certificates  have  been  duly  and  validly
                  authorized,  executed and authenticated in accordance with the
                  Pass  Through  Trust  Agreement  and have been duly issued and
                  delivered to, and,  assuming that the  Certificates  have been
                  paid for by,  the  Underwriter,  the  Certificates  constitute
                  valid  obligations  of the Pass Through  Trust  entitling  the
                  Certificateholders  to the benefits of the Pass Through  Trust
                  Agreement;

                           (ii) [Wilmington Trust] is a banking corporation duly
                  incorporated  and validly  existing in good standing under the
                  laws of the State of [Delaware],  and has the corporate  power
                  and  authority  under  the laws of the  State  of  [Delaware],
                  individually or as Pass Through  Trustee,  as the case may be,
                  to  execute,  deliver  and  perform  the  Pass  Through  Trust
                  Agreement and the Participation Agreement;


                                       16
<PAGE>


                           (iii)  Assuming  the Pass  Through  Trustee  has duly
                  authorized,  executed and  delivered  the Pass  Through  Trust
                  Agreement,  the Pass Through  Trust  Agreement  constitutes  a
                  legal, valid and binding obligation of the Company enforceable
                  against Fort James and/or the Company in  accordance  with its
                  terms,  except as  enforcement  thereof  may be limited by (i)
                  bankruptcy, insolvency, moratorium,  receivership,  fraudulent
                  conveyance  and  similar  laws  relating to or  affecting  the
                  rights and remedies of creditors generally and (ii) principles
                  of equity (regardless of whether  enforcement is considered in
                  a proceeding in equity or law);

                           (iv) [Wilmington  Trust] or the Pass Through Trustee,
                  as  the  case  may  be,  has  duly  authorized,  executed  and
                  delivered   the  Pass   Through   Trust   Agreement   and  the
                  Participation  Agreement and the Pass Through Trust  Agreement
                  constitutes   a  legal,   valid  and  binding   obligation  of
                  [Wilmington  Trust] or the Pass Through  Trustee,  as the case
                  may be,  enforceable  against  [Wilmington  Trust] or the Pass
                  Through  Trustee,  as the case may be, in accordance  with its
                  terms,  except as  enforcement  thereof  may be limited by (i)
                  bankruptcy, insolvency, moratorium,  receivership,  fraudulent
                  conveyance  and  similar  laws  relating to or  affecting  the
                  rights and remedies of creditors generally and (ii) principles
                  of equity (regardless of whether  enforcement is considered in
                  a proceeding in equity or law);

                           (v) Neither the execution,  delivery and  performance
                  by [Wilmington Trust] or the Pass Through Trustee, as the case
                  may  be,  of  the  Pass  Through   Trust   Agreement  and  the
                  Participation  Agreement,  nor the  authentication by the Pass
                  Through  Trustee of the  Certificates  is in  violation of the
                  charter  or  by-laws  of  [Wilmington  Trust]  or of any  law,
                  governmental  rule or  regulation  of the State of Delaware or
                  the United  States  governing  the banking or trust  powers of
                  [Wilmington  Trust] or, to our  knowledge,  of any  indenture,
                  mortgage,  bank  credit  agreement,   note  or  bond  purchase
                  agreement,  long-term  lease,  license or other  agreement  or
                  instrument  to  which it is a party or by which it is bound or
                  to our  knowledge  of any  judgment  or  order  applicable  to
                  [Wilmington Trust] or the Pass Through Trustee;

                           (vi) Neither the  authorization,  consent or approval
                  of,  the  giving of notice to or  registration  with,  nor the
                  taking of any other  action in respect  of,  any  governmental
                  authority  or agency of the State of  Delaware  or the  United
                  States  governing  the banking or trust powers of  [Wilmington
                  Trust] is required for the execution,  delivery or performance
                  by the Pass Through Trustee or [Wilmington Trust], as the case
                  may be, of the Pass Through Trust  Agreement or  Participation
                  Agreement; and

                           (vii)  Assuming  that (A) the  assets are not used in
                  the State of Delaware  and are not  physically  located in the
                  State of Delaware at the  commencement  or termination  of, or
                  during the term of, the  Leases,  (B) in  connection  with any
                  sale


                                       17
<PAGE>


                  of the Assets, the Assets will not be physically  delivered in
                  the State of Delaware  and are not shipped from a point within
                  the State of  Delaware  to a buyer,  and (C) the Pass  Through
                  Trust will not be taxable as a corporation,  but,  rather will
                  be  classified  as a grantor  trust under subpart E, Part I of
                  Subchapter J of the Code for federal income tax purposes,  and
                  (D) the  Depository  Trust  Company  is the  Certificateholder
                  holding  the  Certificates  as  custodian  on  behalf  of  the
                  Certificate Owners, then under existing Delaware law as of the
                  date hereof (i) the Pass Through  Trust will not be classified
                  as an  association  taxable as a  corporation  for purposes of
                  franchise and income  taxation by the State of Delaware or any
                  political subdivision thereof;  (ii) a Certificateholder  will
                  be treated as owners of an undivided interest in the assets of
                  the Pass Through  Trust for  purposes of franchise  and income
                  taxation   by  the  State  of  Delaware   and  any   political
                  subdivision thereof;  (iii) the Pass Through Trust will not be
                  subject to taxation or any other governmental fee or charge by
                  the State of Delaware or any  political  subdivision  thereof;
                  and (iv)  neither  the  Secured  Notes  nor the  Pass  Through
                  Certificates  will be subject to ad  valorem  taxation  or any
                  other tax on  intangible  property by the State of Delaware or
                  any political subdivision thereof; (v) neither the delivery of
                  the  Secured   Notes  to  the  Pass  Through   Trust  nor  the
                  acquisition,  ownership or  disposition of the interest of any
                  Certificateholder  in any  Pass  Through  Certificate  will be
                  subject  directly or indirectly to any sales,  use or transfer
                  taxes  imposed  by the  State  of  Delaware  or any  political
                  subdivision   thereof;   and  (vi)  a  Certificateholder   and
                  Certificate  Owner  will not be  subject  to  taxation  or any
                  governmental  fee or charge by the  State of  Delaware  or any
                  political  subdivision thereof, if the  Certificateholders  or
                  Certificate Owners are not residents of the State of Delaware,
                  or otherwise  subject to any tax,  governmental  charge or fee
                  imposed by the State of Delaware or any political  subdivision
                  thereof.

                  (g) The  Representatives  shall have  received from Shearman &
         Sterling, counsel for the Underwriters, such opinion or opinions, dated
         the  Closing  Date,  with  respect  to the  issuance  and  sale  of the
         Certificates,  the Pass Through Trust  Agreement,  the  Guaranty,  each
         other Operative  Document to which Fort James and/or the Company is, or
         is to be a party,  any Delayed  Delivery  Contracts,  the  Registration
         Statement,  the Final Prospectus (together with any supplement thereto)
         and  other  related  matters  as  the  Representatives  may  reasonably
         require,   and  such  counsel  shall  have  received  such  papers  and
         information  as they  request for the purpose of enabling  them to pass
         upon such matters.

                  (h) Fort James and the  Company  shall have  furnished  to the
         Representatives  a certificate  or  certificates  of Fort James and the
         Company, signed by the Chairman,  Chief Executive Officer, an Executive
         Vice President,  a Senior Vice President or a Vice President and by the
         principal  financial  or  accounting  officer or treasurer of each Fort
         James and the Company,  dated the Closing  Date, to the effect that, to
         the best of their knowledge, based upon reasonable investigation:


                                       18
<PAGE>


                           (i) the  representations and warranties of Fort James
                  and the Company in this Agreement are true and correct,  as if
                  made at and as of the  Closing  Date,  and Fort  James and the
                  Company has complied with all the agreements and satisfied all
                  the  conditions  on their part to be performed or satisfied at
                  or prior to the Closing Date;

                           (ii) no stop order  suspending the  effectiveness  of
                  the Registration  Statement has been issued, and no proceeding
                  for that purpose has been instituted or is threatened,  by the
                  Commission; and

                           (iii)  since  the date of the most  recent  financial
                  statements included in the Final Prospectus  (exclusive of any
                  supplement thereto), there has been no material adverse change
                  or development involving a prospective material adverse change
                  in the condition (financial or other),  earnings,  business or
                  properties of Fort James and the Company and its subsidiaries,
                  whether  or not  arising  from  transactions  in the  ordinary
                  course of business,  except as set forth in or contemplated in
                  the Final Prospectus (exclusive of any supplement thereto).

                  (i)  At  the   Execution   Time  and  on  the  Closing   Date,
         PricewaterhouseCoopers  LLP shall have furnished to the Representatives
         a letter or  letters,  dated as of the  Execution  Time and the Closing
         Date, in form and substance satisfactory to the Representatives,  which
         confirms that they are independent  certified  public  accountants with
         respect to Fort  James  within the  meaning of the  Securities  Act and
         containing  statements and information of the type ordinarily  included
         in accountants'  "comfort  letters" to underwriters with respect to the
         financial statements and certain financial information contained in the
         Registration Statement and Final Prospectus.

                  (j)  Subsequent  to the Execution  Time,  there shall not have
         been any  decrease  in the rating of any of either  Fort  James' or the
         Company's debt  securities by any  "nationally  recognized  statistical
         rating  organization"  (as defined for purpose of Rule 436(g) under the
         Securities  Act) or any  notice  given  of any  intended  or  potential
         decrease in any such rating or of a possible  change in any such rating
         that does not indicate the direction of the possible change.

                  (k)  Prior  to  the  Closing  Date,  the  Company  shall  have
         furnished to the Representatives such further information, certificates
         and documents as the Representatives may reasonably request.

                  (l) The Company shall have accepted Delayed Delivery Contracts
         in any  case  where  sales of  Contract  Certificates  arranged  by the
         Underwriters have been approved by the Company.


                                       19
<PAGE>


         If any of the  conditions  specified  in this  Section 6 shall not have
been fulfilled in all material  respects when and as provided in this Agreement,
or if any of the opinions and certificates  mentioned above or elsewhere in this
Agreement shall not be in all material respects reasonably  satisfactory in form
and  substance to the  Representatives  and counsel for the  Underwriters,  this
Agreement and all obligations of the Underwriters  hereunder may be canceled at,
or at any time prior to, the Closing Date by the Representatives. Notice of such
cancellation  shall be given to Fort  James and the  Company  in  writing  or by
telephone or fax confirmed in writing.

         7. Expenses. Whether or not any sale of the Certificates is consummated
(a) Fort  James  will pay,  or cause  the Owner  Trustee  to pay,  all  expenses
incident to the performance of its obligations under this Agreement and the Pass
Through Trust Agreement,  including (i) the preparation,  printing and filing of
the  Registration  Statement  (including  financial  statements and exhibits) as
originally  filed and of each amendment  thereto  (including any  post-effective
amendment  thereto),  (ii)  the  preparation,   printing  and  delivery  to  the
Underwriters of this Agreement,  any Agreement among  Underwriters to which Fort
James or the Company is a party, the Pass Through Trust Agreement,  the Guaranty
and each of the Operative  Documents as may be required in  connection  with the
offering,  purchase,  sale, issuance or delivery of the Certificates,  (iii) the
preparation, issuance and delivery of the Certificates to the Underwriters, (iv)
the fees and disbursements of Fort James' and the Company's counsel, accountants
and other advisors,  (v) the qualification of the Certificates  under securities
laws in accordance with the provisions of Section 5(e) hereof,  including filing
fees and the reasonable fees and  disbursements  of counsel for the Underwriters
in connection  therewith and in connection  with the preparation of the Blue Sky
Survey  and any  supplement  thereto,  (vi) the  printing  and  delivery  to the
Underwriters  of copies of each  Preliminary  Final  Prospectus and of the Final
Prospectus and any amendments or supplements thereto,  (vii) the reasonable fees
and expenses of the Pass Through Trustee,  including the fees and  disbursements
of counsel for the Pass  Through  Trustee in  connection  with the Pass  Through
Trust Agreement and the Certificates, (viii) any fees payable in connection with
the rating of the  Certificates,  and (ix) the filing fees  incident to, and the
reasonable fees and  disbursements  of counsel to the Underwriters in connection
with the review by the National Association of Certificates  Dealers,  Inc. (the
"NASD") of the terms of the sale of the Certificates,  which in the case of this
paragraph (ix), shall be paid by the Owner Trustee.

                  (b) If the sale of the Certificates provided for herein is not
consummated  because any condition to the  obligations of the  Underwriters  set
forth in Section 6 hereof is not satisfied,  because of any termination pursuant
to Section 10 hereof or because of any refusal, inability or failure on the part
of Fort James or the Company to perform any agreement  herein or comply with any
provision  hereof other than by reason of a default by any of the  Underwriters,
Fort James and the Company jointly and severally will reimburse the Underwriters
severally upon demand for all out-of-pocket  expenses (including reasonable fees
and  disbursements  of  counsel)  that  shall  have  been  incurred  by  them in
connection with the proposed purchase and sale of the Certificates.


                                       20
<PAGE>


         8.  Indemnification  and  Contribution.  (a) Fort James and the Company
jointly and severally agree to indemnify and hold harmless each Underwriter, the
directors,  officers,  employees and agents of each  Underwriter and each person
who  controls  any  Underwriter  within the meaning of either  Section 15 of the
Securities Act or Section 20 of the Exchange Act as follows: (i) against any and
all losses, claims,  damages or liabilities,  joint or several, to which they or
any of them may become  subject  under the  Securities  Act, the Exchange Act or
other Federal or state statutory law or regulation,  at common law or otherwise,
insofar as such losses,  claims,  damages or liabilities  (or actions in respect
thereof)  arise out of or are based upon any untrue  statement or alleged untrue
statement of a material  fact  contained in the  registration  statement for the
registration of the Certificates as originally filed or in any amendment thereof
(including any post-effective  amendment), or arise out of or are based upon the
omission or alleged  omission to state  therein a material  fact  required to be
stated therein or necessary to make the statements  therein not  misleading,  or
arise out of any untrue statement or alleged untrue statement of a material fact
included in any  Preliminary  Final  Prospectus or the Final  Prospectus (or any
amendment or supplement thereto),  or the omission or alleged omission therefrom
of a material fact  necessary in order to make the  statements  therein,  in the
light of the  circumstances  under which they were made,  not  misleading;  (ii)
against any and all loss,  liability,  claim, damage and expense whatsoever,  as
reasonably incurred, to the extent of the aggregate amount paid in settlement of
any litigation, or any investigation or proceeding by any governmental agency or
body,  commenced or threatened,  or of any claim  whatsoever based upon any such
untrue  statement or omission,  or any such alleged untrue statement or omission
of a  material  fact  required  to be stated  therein or  necessary  to make the
statements therein not misleading, provided that any such settlement is effected
with the written consent of Fort James and the Company in the sole discretion of
Fort James and the Company;  and  (iii) agree to reimburse each such indemnified
party, as incurred,  for any legal or other expenses reasonably incurred by them
in connection  with  investigating  or defending any such loss,  claim,  damage,
liability or action; provided,  however, that neither Fort James nor the Company
will be liable in any such case to the extent that any such loss, claim,  damage
or liability arises out of or is based upon any such untrue statement or alleged
untrue  statement or omission or alleged omission of a material fact required to
be stated therein or necessary to make the statements  therein not misleading in
reliance upon and in conformity with written information furnished to Fort James
or the Company by or on behalf of any  Underwriter  through the  Representatives
specifically  for use in connection with the preparation  thereof;  and provided
further that neither Fort James nor the Company shall be liable in any such case
to any such  Underwriter  to the  extent  that any such loss,  claim,  damage or
liability  results from the fact that such  Underwriter  sold  Certificates to a
person  to whom  there  was not  given  or  sent,  at or  prior  to the  written
confirmation  of such sale, a copy of the Final  Prospectus,  as then amended or
supplemented (excluding the documents incorporated by reference therein) if Fort
James or the Company has previously furnished copies thereof to such Underwriter
and has otherwise  complied with Section 5(b), and if Fort James and the Company
has sustained the burden of proof that, with respect to statements or omissions,
other  than  those  made  in  reliance  upon  and  in  conformity  with  written
information  furnished  to Fort  James or the  Company  by or on  behalf  of any
Underwriter through the Representatives  specifically for use in connection with
the preparation of the documents referred to in the foregoing indemnity, such


                                       21
<PAGE>


Final  Prospectus,  or  any  amendment  or  supplement  thereto  (including  the
documents  incorporated by reference  therein) corrected the untrue statement or
alleged  untrue  statement or omission of a material  fact required to be stated
therein or necessary to make the  statements  therein not  misleading or alleged
omission giving rise to such loss,  claim,  damage or liability.  This indemnity
agreement  will be in addition to any liability  which Fort James or the Company
may otherwise have.

         (b) Each  Underwriter  severally  agrees to indemnify and hold harmless
Fort James and the Company, each of their directors,  each of their officers who
signs the Registration Statement, and each person who controls Fort James or the
Company within the meaning of either Section 15 of the Securities Act or Section
20 of the Exchange Act, to the same extent as the foregoing  indemnity from Fort
James or the  Company  to each  Underwriter,  but only  with  respect  to untrue
statements  or  omissions,  or alleged  untrue  statements  of a  material  fact
required to be stated  therein or necessary to make the  statements  therein not
misleading  or  omissions  made in the  documents  referred to in the  foregoing
indemnity in reliance on and in conformity with written information  relating to
such Underwriter  furnished to Fort James or the Company by or on behalf of such
Underwriter through the Representatives  specifically for use in connection with
the  preparation of the documents  referred to in the foregoing  indemnity,  and
agrees to reimburse each such indemnified  party, as incurred,  for any legal or
other expenses  reasonably  incurred by them in connection with investigating or
defending any such loss,  claim,  damage,  liability or action.  This  indemnity
agreement  will be in  addition  to any  liability  which  any  Underwriter  may
otherwise have.

         (c) Promptly after receipt by an indemnified party under this Section 8
of notice of the commencement of any action,  such indemnified  party will, if a
claim in respect thereof is to be made against the indemnifying party under this
Section 8, notify the indemnifying party in writing of the commencement thereof,
but the failure so to notify the indemnifying party (i) will not relieve it from
liability  under  paragraph (a) or (b) above unless and to the extent it did not
otherwise learn of such action and such failure results in the forfeiture by the
indemnifying  party of substantial rights and defenses and (ii) will not, in any
event,  relieve the  indemnifying  party from any obligations to any indemnified
party other than the indemnification and reimbursement  obligations  provided in
paragraph (a) or (b) above. The indemnifying  party shall be entitled to appoint
counsel of the indemnifying  party's choice at the indemnifying  party's expense
to represent the  indemnified  party and any others the  indemnifying  party may
designate in such proceeding in any action for which  indemnification  is sought
(in which case the  indemnifying  party shall not thereafter be responsible  for
the fees and expenses of any separate counsel retained by the indemnified  party
or parties  except as set forth  below);  provided,  however,  that such counsel
shall be reasonably  satisfactory to the indemnified party.  Notwithstanding the
indemnifying  party's  election to appoint  counsel to represent the indemnified
party in an  action,  the  indemnified  party  shall  have the  right to  employ
separate  counsel  (including  not  more  than  two  local  counsels),  and  the
indemnifying  party shall bear the reasonable  fees,  costs and expenses of such
separate counsel if (i) the use of counsel chosen by the  indemnifying  party to
represent  the  indemnified  party would present such counsel with a conflict of
interest, (ii) the actual or potential defendants in, or targets


                                       22
<PAGE>


of, any such action  include  both the  indemnified  party and the  indemnifying
party and the indemnified  party shall have reasonably  concluded that there may
be legal  defenses  available to it and/or other  indemnified  parties which are
different from or additional to those available to the indemnifying party, (iii)
the indemnifying party shall not have employed counsel  reasonably  satisfactory
to the indemnified  party to represent the indemnified party within a reasonable
time after  notice of the  institution  of such action or (iv) the  indemnifying
party  shall  authorize  in writing  the  indemnified  party to employ  separate
counsel at the expense of the indemnifying  party. The indemnifying  party shall
not be liable for any settlement of any proceeding  effected without its written
consent,  but if settled with such  consent,  the  indemnifying  party agrees to
indemnify the indemnified party from and against any loss or liability by reason
of such  settlement.  An indemnifying  party will not, without the prior written
consent of the indemnified parties, settle or compromise or consent to the entry
of any judgment with respect to any pending or threatened claim, action, suit or
proceeding in respect of which  indemnification  or  contribution  may be sought
hereunder  (whether  or not the  indemnified  parties  are  actual or  potential
parties to such claim or action) unless such  settlement,  compromise or consent
includes an unconditional  release of each indemnified  party from all liability
arising out of such claim,  action,  suit or  proceeding  and does not include a
statement as to or an admission of fault,  culpability or a failure to act by or
on behalf of any indemnified party.

         (d) In the event that the indemnity provided in paragraph (a) or (b) of
this Section 8 is unavailable to or insufficient to hold harmless an indemnified
party for any reason,  Fort James,  the  Company and the  Underwriters  agree to
contribute to the aggregate losses,  claims,  damages and liabilities (including
legal or other expenses  reasonably incurred in connection with investigating or
defending same) (collectively "Losses") to which Fort James, the Company and one
or more of the  Underwriters may be subject in such proportion as is appropriate
to reflect the relative  benefits received by Fort James, the Company and by the
Underwriters from the offering of the Certificates;  provided,  however, that no
Underwriter  shall be required to contribute  any amount in excess of the amount
by which  the  total  price at which  the  Certificates  underwritten  by it and
distributed  to the public were offered to the public  exceeds the amount of any
damages which such  Underwriter  has otherwise been required to pay by reason of
any such untrue or alleged untrue statement or omission or alleged omission.  If
the allocation provided by the immediately preceding sentence is unavailable for
any reason,  Fort James,  the Company and the  Underwriters  shall contribute in
such proportion as is appropriate to reflect not only such relative benefits but
also the relative fault of Fort James,  the Company and of the  Underwriters  in
connection  with the  statements or omissions  which  resulted in such Losses as
well as any other relevant equitable  considerations.  Benefits received by Fort
James or the Company  shall be deemed to be equal to the total net proceeds from
the offering (before deducting  expenses)  received by the Pass Through Trustee,
and  benefits  received by the  Underwriters  shall be deemed to be equal to the
total underwriting  discounts and commissions,  in each case as set forth on the
cover  page of the Final  Prospectus.  Relative  fault  shall be  determined  by
reference to, among other things, whether the untrue or alleged untrue statement
of a material fact or the omission or alleged  omission to state a material fact
relates to information  supplied by Fort James or the Company on the one hand or
the  Underwriters  on the other and the  parties'  relative  intent,  knowledge,
access to information and


                                       23
<PAGE>


opportunity to correct or prevent such untrue statement or omission. Fort James,
the Company and the  Underwriters  agree that it would not be just and equitable
if contribution were determined by pro rata allocation (even if the Underwriters
were treated as one entity for such  purpose) or any other method of  allocation
which does not take account of the equitable  considerations  referred to above.
Any party  entitled to  contribution  will,  promptly after receipt of notice of
commencement of any action,  suit or proceeding against such party in respect of
which a claim for  contribution  may be made  against  another  party or parties
under this  paragraph (d),  notify such party or parties from whom  contribution
may be sought,  but the  omission to so notify  such party or parties  shall not
relieve the party or parties from whom contribution may be sought from any other
obligation it or they may have  hereunder  (other than under this paragraph (d))
or otherwise.  Notwithstanding  the  provisions of this paragraph (d), no person
guilty of fraudulent  misrepresentation  (within the meaning of Section 11(f) of
the Securities  Act) shall be entitled to  contribution  from any person who was
not guilty of such fraudulent misrepresentation. For purposes of this Section 8,
each person who controls an Underwriter  within the meaning of either Section 15
of the  Securities  Act or Section  20 of the  Exchange  Act and each  director,
officer,  employee  and agent of an  Underwriter  shall have the same  rights to
contribution as such Underwriter, and each person who controls Fort James or the
Company within the meaning of either Section 15 of the Securities Act or Section
20 of the Exchange Act, each officer of Fort James or the Company who shall have
signed the Registration Statement and each director of Fort James or the Company
shall have the same rights to contribution as Fort James or the Company, subject
in each case to the applicable terms and conditions of this paragraph (d).

         The Underwriters' respective obligations to contribute pursuant to this
Section are several in proportion to the principal  amount of  Certificates  set
forth opposite their respective names in Schedule II hereto and not joint.

         9. Default by an  Underwriter.  If any one or more  Underwriters  shall
fail to purchase and pay for any of the  Certificates  agreed to be purchased by
such  Underwriter or  Underwriters  hereunder and such failure to purchase shall
constitute a default in the performance of its or their  obligations  under this
Agreement,  the remaining  Underwriters shall be obligated  severally to take up
and pay for (in the respective  proportions which the amount of Certificates set
forth opposite  their names in Schedule II hereto bears to the aggregate  amount
of Certificates set forth opposite the names of all the remaining  Underwriters)
the  Certificates  which the defaulting  Underwriter or Underwriters  agreed but
failed to  purchase;  provided,  however,  that in the event that the  aggregate
amount of Certificates which the defaulting  Underwriter or Underwriters  agreed
but failed to purchase shall exceed 10% of the aggregate  amount of Certificates
set forth in Schedule II hereto, the remaining Underwriters shall have the right
to purchase  all, but shall not be under any  obligation to purchase any, of the
Certificates,  and if such  nondefaulting  Underwriters  do not purchase all the
Certificates,   this  Agreement  will   terminate   without   liability  to  any
nondefaulting Underwriter,  Fort James or the Company. In the event of a default
by any  Underwriter  as set forth in this  Section 9, the Closing  Date shall be
postponed  for such period,  not exceeding  seven days,  as the  Representatives
shall determine in order that the required changes in the Registration Statement
and the  Final  Prospectus  or in any other  documents  or  arrangements  may be
effected.


                                       24
<PAGE>


Nothing contained in this Agreement shall relieve any defaulting  Underwriter of
its  liability,  if any,  to Fort  James or the  Company  and any  nondefaulting
Underwriter for damages occasioned by its default hereunder.

         10. Termination.  This Agreement shall be subject to termination in the
absolute  discretion of the  Representatives,  by notice given to Fort James and
the Company prior to delivery of and payment for the Certificates,  if after the
Execution Time and prior to such time (a) (i) if there has been,  since the time
of  execution  of this  Agreement  or  since  the  respective  dates as of which
information is given in the Final  Prospectus,  a material adverse change or any
development  involving a prospective  material  adverse change in the condition,
financial or otherwise, or in the earnings or business affairs of Fort James and
its  subsidiaries  considered as one  enterprise,  whether or not arising in the
ordinary course of business,  or (ii) if there has occurred any material adverse
change  in  the  financial  markets  in  the  United  States,  any  outbreak  of
hostilities  or escalation  thereof or other calamity or crisis or any change or
development   involving  a  prospective  change  in  national  or  international
political, financial or economic conditions, in each case the effect of which is
such as to make it, in the  judgment of the  Representatives,  impracticable  to
market the Certificates,  or (iii) if trading in any securities of Fort James or
the Company has been  suspended or materially  limited by the  Commission or the
New York Stock Exchange,  or if trading generally on the American Stock Exchange
or the New  York  Stock  Exchange  or in the  NASDAQ  National  Market  has been
suspended or materially  limited,  or minimum or maximum prices for trading have
been  fixed,  or maximum  ranges for prices have been  required,  by any of said
exchanges  or by  such  system  or by  order  of the  Commission,  the  National
Association of Securities Dealers, Inc. or any other governmental  authority, or
(iv) if a banking  moratorium  has been  declared by either  federal or New York
authorities;  and (b) in the  case of any of the  events  specified  in  clauses
(a)(i)  through  (iv),  such event singly or together  with any other such event
makes it in your judgment, impracticable to market the Certificates on the terms
and in the manner contemplated in the Prospectus.

         11.   Representations  and  Indemnities  to  Survive.   The  respective
agreements,  representations,  warranties,  indemnities and other  statements of
Fort James,  the Company or their officers and of the  Underwriters set forth in
or made  pursuant  to this  Agreement  will  remain in full  force  and  effect,
regardless of any  investigation  made by or on behalf of any Underwriter,  Fort
James or the Company or any of the officers,  directors or  controlling  persons
referred to in Section 8 hereof,  and will  survive  delivery of and payment for
the  Certificates.  The  provisions of Sections 7 and 8 hereof shall survive the
termination or cancellation of this Agreement.

         12.  Notices.  All  communications  hereunder  will be in  writing  and
effective only on receipt, and, if sent to the Representatives,  will be mailed,
delivered  or  telecopied  and  confirmed to them,  at the address  specified in
Schedule  I hereto;  or, if sent to Fort  James,  will be mailed,  delivered  or
telegraphed  and  confirmed  to it at 1650 Lake Cook Road,  Deerfield,  Illinois
60015-  4753,  telefax  number  (847)  317-5479,  attention  of the Senior  Vice
President  and  General  Counsel;  or if sent to the  Company,  will be  mailed,
delivered or telegraphed and confirmed to it at


                                       25
<PAGE>


c/o Fort James Corporation, 1650 Lake Cook Road, Deerfield, Illinois 60015-4753,
telefax  number  (847)  317-5479,  attention  of the Senior Vice  President  and
General Counsel.

         13.  Successors.  This  Agreement  will inure to the  benefit of and be
binding upon the parties hereto and their respective successors and the officers
and directors and controlling  persons  referred to in Section 8 hereof,  and no
other person will have any right or obligation hereunder.

         In all dealings with Fort James and the Company  under this  Agreement,
you  shall act on behalf of each of the  several  Underwriters,  and any  action
under this Agreement taken by you or by any one of you designated in Schedule II
hereto will be binding upon all the Underwriters.

         14. Applicable Law. This Agreement will be governed by and construed in
accordance with the laws of the State of New York.


                                       26
<PAGE>


                  If the foregoing is in accordance with your  understanding  of
our  agreement,  please  sign and return to us the  enclosed  duplicate  hereof,
whereupon this letter and your acceptance  shall  represent a binding  agreement
among Fort James, the Company and the several Underwriters.  Alternatively,  the
execution of this  Agreement by Fort James and the Company and its acceptance by
or on behalf of the  Underwriters  may be evidenced by an exchange of telecopied
or other written communications.


                                     Very truly yours,

                                     Fort James Operating Company


                                     By: _____________________________
                                     Title:


                                     Fort James Corporation


                                     By: _____________________________
                                     Title:



The  foregoing  Agreement 
is  hereby  confirmed  and  accepted  
as of the  date specified in 
Schedule I hereto.

The  Representatives  named in  Schedule I hereto of the  Underwriters  named in
Schedule II hereto.


By:      [Morgan Stanley & Co. Incorporated]

By:      __________________________________________
         Authorized Signatory

For  themselves  and as  
Representatives  of the  other  
Underwriters,  named in
Schedule II to the 
foregoing Agreement.



<PAGE>


                                   SCHEDULE I


Underwriting Agreement dated:

Registration Statement No. 333-63905

Representatives:

Title, Purchase Price and Description of Certificates:

         Title:

         Principal amount:

         Interest:

         Purchase price (including accrued interest, if any):

                       (i)    to Underwriters:

                      (ii)    to Public:

         Other provisions:

Closing Date, Time and Location:

         (i)                  Office for Checking Certificates:

         (ii)                 Office for Payment of Certificates:

         (iii)                Date and Time of Closing:

Type of offering:

Delayed Delivery arrangements:   None

         Fee:

         Minimum principal amount of each contract:

         Maximum aggregate principal amount of all contracts:


                                       28
<PAGE>


Date referred to in Section 5(f) after which the
     Company may offer or sell debt securities
     issued or guaranteed by the Company without
     the consent of the Representatives:

Modification of Section 5(f): The parties agree that the
     term debt securities does not include, among other
     items, bank loans, commercial paper, bid notes, money
     market notes, any debt securities with a maturity of
     less than two years, leveraged sale leasebacks and
     letter of credit arrangements




                                       29
<PAGE>


                                   SCHEDULE II




                                   Principal Amount of
                                   [interest rate] Pass
                                   Through Trust
                                   Certificates, Series
                                   1998-A to
Underwriters                       be Purchased



                                   $




Total





Total Underwriters:





                                       30

                       [LETTERHEAD OF SHEARMAN & STERLING]









                                                   November 18, 1998


To the Boards of Directors of
Fort James Corporation
Fort James Operating Company

Ladies and Gentlemen:

          We are acting as special tax counsel in connection with the
preparation and filing with the Securities and Exchange Commission (the
"Commission") under the Securities Act of 1933, as amended, (the "Securities
Act") of Registration Statement No 333-63905 on Form S-3 (the "Registration
Statement"), first filed with the Commission on September 21, 1998 and amended
on the date hereof. The Registration Statement relates to the registration under
the Securities Act of pass through trust certificates with an aggregate offering
price of up to $150,000,000 (the "Pass Through Certificates") of Fort James
Operating Company ("FJOC"), a corporation organized under the laws of the
Commonwealth of Virginia and a wholly-owned subsidiary of Fort James
Corporation, a corporation organized under the laws of the Commonwealth of
Virginia. The Pass Through Certificates are being registered for offering and
sale from time to time by FJOC in the manner described in the prospectus
contained in the Registration Statement (the "Prospectus").

          We are of the opinion that, subject to the limitations set forth
therein, the discussion under the caption "Federal Income Tax Consequences"
accurately describes the material United States federal income tax consequences
of the purchase, ownership and disposition of the Pass Through Certificates. The
foregoing opinion is based upon the Internal Revenue Code of 1986, as amended,
Treasury Regulations (including proposed Regulations and temporary Regulations)
promulgated thereunder, rulings, official pronouncements and judicial decisions,
all as in effect on the date hereof and all of which are subject to change,
possibly with retroactive effect, or to different interpretations.



<PAGE>



          We hereby consent to the use of this opinion as an Exhibit to the
Registration Statement. In giving such consent, we do not thereby admit that we
come within the category of persons whose consent is required under Section 7 of
the Securities Act or the rules and regulations of the Commission promulgated
thereunder.



                                           Very truly yours,

                                           /s/  SHEARMAN & STERLING




                    [LETTERHEAD OF RICHARDS, LAYTON & FINGER]





                               November 18, 1998


Fort James Corporation
Fort James Operating Company
1650 Lake Cook Road
Deerfield, Illinois 60015-4753

         Re:      Fort James Operating Company-Pass Through Certificates

Ladies and Gentlemen:

         We have  acted as  counsel  to  Wilmington  Trust  Company,  a Delaware
banking  corporation,  in  its  individual  capacity  ("WTC")  and  not  in  its
individual capacity but solely as trustee (the "Pass Through Trustee") of one or
more Fort James Pass Through Trusts,  each a common law trust existing under the
laws of the  State of  Delaware  (each a  "Trust")  to be  formed  in each  case
pursuant  to a  Pass  Through  Trust  Agreement  (each  a  "Pass  Through  Trust
Agreement")  to be entered  into by and  between  WTC and Fort  James  Operating
Company (the "Company").  Pursuant to one or more Pass Through Trust Agreements,
one or  more  Pass  Through  Trusts  will  issue  up to  $150,000,000  aggregate
principal  amount  of Pass  Through  Certificates  in one or more  series  to be
registered with the Securities and Exchange  Commission under the Securities Act
of 1933,  as amended  (the "1933  Act").  Capitalized  terms used herein and not
otherwise  defined  are  used as  defined  in the  form of  Pass  Through  Trust
Agreement referred to below.

         We have examined the following documents which you have furnished to us
and which have been filed as exhibits to the registration  statement on Form S-3
(Registration No. 333- 63905) (such registration  statement as it may be amended
prior to effectiveness  thereof is hereinafter  referred to as the "Registration
Statement"):

         (a)  The form of Pass Through Trust Agreement; and

         (b)  The form of the Pass Through Certificate (the "Certificates").

         For purposes of this opinion,  we have not reviewed any documents other
than the  documents  listed  above,  and we have  assumed  that there  exists no
provision in any document that



<PAGE>


Fort James Corporation
Fort James Operating Company
November 18, 1998
Page 2

we have not reviewed that bears upon or is inconsistent with the opinions stated
herein.  We have conducted no independent  factual  investigation of our own but
rather have relied  solely upon the  foregoing  documents,  the  statements  and
information  set forth  therein and the  additional  matters  recited or assumed
herein,  all of which we have  assumed to be true,  complete and accurate in all
material respects.

         Based on the  foregoing,  and upon an  examination of such questions of
Delaware law as we have considered necessary or appropriate, we advise you that,
in our opinion,  assuming  that each Trust will be classified as a grantor trust
under the United  States  Internal  Revenue Code of 1986,  as amended,  (i) each
Trust should not be subject to any tax (including,  without  limitation,  net or
gross income, tangible or intangible property, net worth, capital,  franchise or
doing  business  tax),  fee or other  governmental  charge under the laws of the
State   of   Delaware   or  any   political   subdivision   thereof   and   (ii)
Certificateholders and Certificate Owners that are not residents of or otherwise
subject to tax in Delaware should not be subject to any tax (including,  without
limitation,  net or gross income,  tangible or intangible  property,  net worth,
capital,  franchise or doing  business tax),  fee or other  governmental  charge
under the laws of the State of Delaware or any political  subdivision thereof as
a result of purchasing,  holding (including  receiving payments with respect to)
or selling a Certificate or an interest therein.

         We consent to the use and  filing of this  opinion as an exhibit to the
Registration  Statement  and to the  reference to us under the caption  "Certain
Delaware Taxes" in the Prospectus forming part of the Registration Statement. In
giving  this  consent,  we do not thereby  admit that we are in the  category of
persons whose  consent is required  under Section 7 of the 1933 Act or the rules
and regulations of the Securities and Exchange Commission.

                                              Very truly yours,


                                             /s/ RICHARDS, LAYTON & FINGER PA







<PAGE>


Fort James
Computation of Ratio of Earnings to Fixed Charges(a)
(Dollar amounts in millions)

<TABLE>
<CAPTION>

                                                                  Nine months         Nine months
                                                                     ended               ended
                                                                    9/27/98             9/28/97
                                                           --------------------------------------------
<S>                                                          <C>                     <C>         
Pretax income from continuing operations,
    before minority interest                                 $        623.5          $      563.1


Add:
        Interest charged to operations                       $        220.6          $      277.6

        Portion of rental expense representative of
        interest factor (assumed to be one-third)                      19.9                  20.8
                                                           --------------------------------------------
Total earnings, as adjusted                                  $        864.0          $      861.5
                                                           ============================================
Fixed Charges:
        Interest charged to operations                       $        220.6          $      277.6

        Capitalized interest                                            8.1                   7.2

        Portion of rental expense representative of
        interest factor (assumed to be one-third)                      19.9                  20.8
                                                           --------------------------------------------
                                                             $        248.6          $      305.6
                                                           ============================================
Ratio                                                                   3.48                  2.82
                                                           ============================================

See accompanying footnote explanations.
</TABLE>


<PAGE>


                             FORT JAMES CORPORATION

              COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES(a)
                          (Dollar amounts in millions)


<TABLE>
<CAPTION>
                                                                              Fiscal Year Ended
                                        -----------------------------------------------------------
                                           December    December    December   December   December  
                                           28, 1997    29, 1996    31, 1995   25, 1994   26, 1993  
                                          (52 weeks)  (52 weeks)  (52 weeks) (52 weeks) (52 weeks) 
- --------------------------------------- -----------------------------------------------------------
                                                                                (c)       (b, c)   
<S>                                       <C>         <C>          <C>        <C>        <C>       

Pretax income (loss) from  continuing  
    operations,  before  minority  
    interests, extraordinary item and 
    cumulative effect of changes in
    accounting principles                 $267.3       $499.2       $272.2     $(76.7)   $(2,042.3)
Add:
    Interest charged to operations         360.2        433.6        545.9      547.8        525.8 
    Portion of rental expenses
      representative of interest factor     30.1         25.8         26.0       26.1         20.8 
- --------------------------------------- --------   ----------    ---------  ---------  ----------- 
           Total earnings, as adjusted    $657.6       $958.6       $844.1     $497.2    $(1,495.7)
======================================= ========   ==========    =========  =========  =========== 
Fixed charges
    Interest charged to operations        $360.2       $433.6       $545.9     $547.8       $525.8 
    Capitalized interest                    11.0          6.6          9.0        7.3         13.7 
    Portion of rental expense
      representative of interest factor     30.1         25.8         26.0       26.1         20.8 
           Total fixed charges            $401.3       $466.0       $580.9     $581.2       $560.3 
================================================= ===========  ===========  =========  =========== 
Ratio                                       1.64         2.06         1.45         --           -- 
================================================= ===========  ===========  =========  =========== 

<FN>
See accompanying footnote explanations
</FN>
</TABLE>


<PAGE>


                                        2

Exhibit 12 (continued)

                             FORT JAMES CORPORATION

           NOTES TO COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES


(a)      In, computing the ratio of earnings to fixed charges,  earnings consist
         of income before income taxes, minority interests,  extraordinary item,
         cumulative effect of changes in accounting principles and fixed charges
         excluding  capitalized  interest.  Fixed  charges  consist of  interest
         expense,  capitalized  interest,  and that  portion  of rental  expense
         deemed  representative  of the  interest  factor.  Earnings  and  fixed
         charges also include the Company's  proportionate share of such amounts
         for  unconsolidated   affiliates  which  are  owned  50%  or  more  and
         distributed income from less than 50% owned affiliates.

(b)      During 1993,  the Company wrote off $1,980.4  million of goodwill which
         has been included in the  calculation of the ratio of earnings to fixed
         charges for this year.

(c)      For the  following  periods,  earnings  were  inadequate to cover fixed
         charges,  and the amounts of the deficiencies were: year ended December
         27,  1992 - $276.4  million;  year ended  December  26, 1993 - $2,056.0
         million; year ended December 25, 1994 - $84.0 million.





                   [LETTERHEAD OF PRICEWATERHOUSECOOPERS LLP]





                       CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the incorporation by reference in this registration statement on
Form S-3 of our report dated February 3, 1998, on our audits of the consolidated
financial statements of Fort James Corporation as of December 28, 1997 and
December 29, 1996, and for each of the three fiscal years in the period ended
December 28, 1997, which report is incorporated by reference included in the
1997 annual report on Form 10-K.  We also consent to the reference to our firm
under the caption "Experts".




                                                PricewaterhouseCoopers LLP


Chicago, Illinois
November 18, 1998

                                              Registration No.
================================================================================



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM T-1

         STATEMENT OF ELIGIBILITY UNDER THE TRUST INDENTURE ACT OF 1939
                  OF A CORPORATION DESIGNATED TO ACT AS TRUSTEE

CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY OF A TRUSTEE PURSUANT TO
SECTION 305(b)(2)  X 

                            WILMINGTON TRUST COMPANY
               (Exact name of trustee as specified in its charter)


        Delaware                                       51-0055023
(State of incorporation)                  (I.R.S. employer identification no.)

                               Rodney Square North
                            1100 North Market Street
                           Wilmington, Delaware 19890
                    (Address of principal executive offices)

                               Cynthia L. Corliss
                        Vice President and Trust Counsel
                            Wilmington Trust Company
                               Rodney Square North
                           Wilmington, Delaware 19890
                                 (302) 651-8516
            (Name, address and telephone number of agent for service)

                             FORT JAMES CORPORATION
                          FORT JAMES OPERATING COMPANY
               (Exact name of obligor as specified in its charter)

         Commonwealth of Virginia                         54-0848173
         Commonwealth of Virginia                         54-1237819
         (State of incorporation)           (I.R.S. employer identification no.)

          1650 Lake Cook Road
          Deerfield, Illinois                              60015-4753
(Address of principal executive offices)                   (Zip Code)


             Fort James Operating Company Pass Through Certificates
                       (Title of the indenture securities)

================================================================================




<PAGE>




ITEM 1.      GENERAL INFORMATION.

                 Furnish the following information as to the trustee:

             (a) Name and address of each examining or supervising authority to
which it is subject.

                    Federal Deposit Insurance Co.      State Bank Commissioner
                    Five Penn Center                        Dover, Delaware
                    Suite #2901
                    Philadelphia, PA

             (b) Whether it is authorized to exercise corporate trust powers.

                 The trustee is authorized to exercise corporate trust powers.

ITEM 2.      AFFILIATIONS WITH THE OBLIGOR.

                 If the obligor is an affiliate of the trustee, describe each
affiliation:

                 Based upon an examination of the books and records of the
             trustee and upon information furnished by the obligor, the obligor
             is not an affiliate of the trustee.

ITEM 3.  LIST OF EXHIBITS.

                 List below all exhibits filed as part of this Statement of
Eligibility and Qualification.

             A.  Copy of the Charter of Wilmington Trust Company, which
                 includes the certificate of authority of Wilmington Trust
                 Company to commence business and the authorization of
                 Wilmington Trust Company to exercise corporate trust powers.
             B.  Copy of By-Laws of Wilmington Trust Company.
             C.  Consent of Wilmington Trust Company required by Section 321(b)
                 of Trust Indenture Act.
             D.  Copy of most recent Report of Condition of Wilmington Trust
                 Company.

             Pursuant to the requirements of the Trust Indenture Act of 1939, as
amended, the trustee, Wilmington Trust Company, a corporation organized and
existing under the laws of Delaware, has duly caused this Statement of
Eligibility to be signed on its behalf by the undersigned, thereunto duly
authorized, all in the City of Wilmington and State of Delaware on the 13th day
of November, 1998.


                                                   WILMINGTON TRUST COMPANY
[SEAL]

Attest:/s/ Donald G. MacKelcan                     By:/s/ James P. Lawler 
       -----------------------                        --------------------------
       Assistant Secretary                         Name:  James P. Lawler
                                                   Title:  Vice President


                                        2

<PAGE>




                                    EXHIBIT A

                                 AMENDED CHARTER

                            Wilmington Trust Company

                              Wilmington, Delaware

                           As existing on May 9, 1987




<PAGE>




                                 Amended Charter

                                       or

                              Act of Incorporation

                                       of

                            Wilmington Trust Company

             Wilmington Trust Company, originally incorporated by an Act of the
General Assembly of the State of Delaware, entitled "An Act to Incorporate the
Delaware Guarantee and Trust Company", approved March 2, A.D. 1901, and the name
of which company was changed to "Wilmington Trust Company" by an amendment filed
in the Office of the Secretary of State on March 18, A.D. 1903, and the Charter
or Act of Incorporation of which company has been from time to time amended and
changed by merger agreements pursuant to the corporation law for state banks and
trust companies of the State of Delaware, does hereby alter and amend its
Charter or Act of Incorporation so that the same as so altered and amended shall
in its entirety read as follows:

             First: - The name of this corporation is Wilmington Trust Company.

             Second: - The location of its principal office in the State of
             Delaware is at Rodney Square North, in the City of Wilmington,
             County of New Castle; the name of its resident agent is Wilmington
             Trust Company whose address is Rodney Square North, in said City.
             In addition to such principal office, the said corporation
             maintains and operates branch offices in the City of Newark, New
             Castle County, Delaware, the Town of Newport, New Castle County,
             Delaware, at Claymont, New Castle County, Delaware, at Greenville,
             New Castle County Delaware, and at Milford Cross Roads, New Castle
             County, Delaware, and shall be empowered to open, maintain and
             operate branch offices at Ninth and Shipley Streets, 418 Delaware
             Avenue, 2120 Market Street, and 3605 Market Street, all in the City
             of Wilmington, New Castle County, Delaware, and such other branch
             offices or places of business as may be authorized from time to
             time by the agency or agencies of the government of the State of
             Delaware empowered to confer such authority.

             Third: - (a) The nature of the business and the objects and
             purposes proposed to be transacted, promoted or carried on by this
             Corporation are to do any or all of the things herein mentioned as
             fully and to the same extent as natural persons might or could do
             and in any part of the world, viz.:

                    (1) To sue and be sued, complain and defend in any Court of
                    law or equity and to make and use a common seal, and alter
                    the seal at pleasure, to hold,


<PAGE>




                    purchase, convey, mortgage or otherwise deal in real and
                    personal estate and property, and to appoint such officers
                    and agents as the business of the Corporation shall require,
                    to make by-laws not inconsistent with the Constitution or
                    laws of the United States or of this State, to discount
                    bills, notes or other evidences of debt, to receive deposits
                    of money, or securities for money, to buy gold and silver
                    bullion and foreign coins, to buy and sell bills of
                    exchange, and generally to use, exercise and enjoy all the
                    powers, rights, privileges and franchises incident to a
                    corporation which are proper or necessary for the
                    transaction of the business of the Corporation hereby
                    created.

                    (2) To insure titles to real and personal property, or any
                    estate or interests therein, and to guarantee the holder of
                    such property, real or personal, against any claim or
                    claims, adverse to his interest therein, and to prepare and
                    give certificates of title for any lands or premises in the
                    State of Delaware, or elsewhere.

                    (3) To act as factor, agent, broker or attorney in the
                    receipt, collection, custody, investment and management of
                    funds, and the purchase, sale, management and disposal of
                    property of all descriptions, and to prepare and execute all
                    papers which may be necessary or proper in such business.

                    (4) To prepare and draw agreements, contracts, deeds,
                    leases, conveyances, mortgages, bonds and legal papers of
                    every description, and to carry on the business of
                    conveyancing in all its branches.

                    (5) To receive upon deposit for safekeeping money, jewelry,
                    plate, deeds, bonds and any and all other personal property
                    of every sort and kind, from executors, administrators,
                    guardians, public officers, courts, receivers, assignees,
                    trustees, and from all fiduciaries, and from all other
                    persons and individuals, and from all corporations whether
                    state, municipal, corporate or private, and to rent boxes,
                    safes, vaults and other receptacles for such property.

                    (6) To act as agent or otherwise for the purpose of
                    registering, issuing, certificating, countersigning,
                    transferring or underwriting the stock, bonds or other
                    obligations of any corporation, association, state or
                    municipality, and may receive and manage any sinking fund
                    therefor on such terms as may be agreed upon between the two
                    parties, and in like manner may act as Treasurer of any
                    corporation or municipality.

                    (7) To act as Trustee under any deed of trust, mortgage,
                    bond or other

                                        2

<PAGE>




                    instrument issued by any state, municipality, body politic,
                    corporation, association or person, either alone or in
                    conjunction with any other person or persons, corporation or
                    corporations.

                    (8) To guarantee the validity, performance or effect of any
                    contract or agreement, and the fidelity of persons holding
                    places of responsibility or trust; to become surety for any
                    person, or persons, for the faithful performance of any
                    trust, office, duty, contract or agreement, either by itself
                    or in conjunction with any other person, or persons,
                    corporation, or corporations, or in like manner become
                    surety upon any bond, recognizance, obligation, judgment,
                    suit, order, or decree to be entered in any court of record
                    within the State of Delaware or elsewhere, or which may now
                    or hereafter be required by any law, judge, officer or court
                    in the State of Delaware or elsewhere.

                    (9) To act by any and every method of appointment as
                    trustee, trustee in bankruptcy, receiver, assignee, assignee
                    in bankruptcy, executor, administrator, guardian, bailee, or
                    in any other trust capacity in the receiving, holding,
                    managing, and disposing of any and all estates and property,
                    real, personal or mixed, and to be appointed as such
                    trustee, trustee in bankruptcy, receiver, assignee, assignee
                    in bankruptcy, executor, administrator, guardian or bailee
                    by any persons, corporations, court, officer, or authority,
                    in the State of Delaware or elsewhere; and whenever this
                    Corporation is so appointed by any person, corporation,
                    court, officer or authority such trustee, trustee in
                    bankruptcy, receiver, assignee, assignee in bankruptcy,
                    executor, administrator, guardian, bailee, or in any other
                    trust capacity, it shall not be required to give bond with
                    surety, but its capital stock shall be taken and held as
                    security for the performance of the duties devolving upon it
                    by such appointment.

                    (10) And for its care, management and trouble, and the
                    exercise of any of its powers hereby given, or for the
                    performance of any of the duties which it may undertake or
                    be called upon to perform, or for the assumption of any
                    responsibility the said Corporation may be entitled to
                    receive a proper compensation.

                    (11) To purchase, receive, hold and own bonds, mortgages,
                    debentures, shares of capital stock, and other securities,
                    obligations, contracts and evidences of indebtedness, of any
                    private, public or municipal corporation within and without
                    the State of Delaware, or of the Government of the United
                    States, or of any state, territory, colony, or possession
                    thereof, or of any foreign government or country; to
                    receive, collect, receipt for, and dispose of

                                        3

<PAGE>




                    interest, dividends and income upon and from any of the
                    bonds, mortgages, debentures, notes, shares of capital
                    stock, securities, obligations, contracts, evidences of
                    indebtedness and other property held and owned by it, and to
                    exercise in respect of all such bonds, mortgages,
                    debentures, notes, shares of capital stock, securities,
                    obligations, contracts, evidences of indebtedness and other
                    property, any and all the rights, powers and privileges of
                    individual owners thereof, including the right to vote
                    thereon; to invest and deal in and with any of the moneys of
                    the Corporation upon such securities and in such manner as
                    it may think fit and proper, and from time to time to vary
                    or realize such investments; to issue bonds and secure the
                    same by pledges or deeds of trust or mortgages of or upon
                    the whole or any part of the property held or owned by the
                    Corporation, and to sell and pledge such bonds, as and when
                    the Board of Directors shall determine, and in the promotion
                    of its said corporate business of investment and to the
                    extent authorized by law, to lease, purchase, hold, sell,
                    assign, transfer, pledge, mortgage and convey real and
                    personal property of any name and nature and any estate or
                    interest therein.

             (b) In furtherance of, and not in limitation, of the powers
             conferred by the laws of the State of Delaware, it is hereby
             expressly provided that the said Corporation shall also have the
             following powers:

                    (1) To do any or all of the things herein set forth, to the
                    same extent as natural persons might or could do, and in any
                    part of the world.

                    (2) To acquire the good will, rights, property and
                    franchises and to undertake the whole or any part of the
                    assets and liabilities of any person, firm, association or
                    corporation, and to pay for the same in cash, stock of this
                    Corporation, bonds or otherwise; to hold or in any manner to
                    dispose of the whole or any part of the property so
                    purchased; to conduct in any lawful manner the whole or any
                    part of any business so acquired, and to exercise all the
                    powers necessary or convenient in and about the conduct and
                    management of such business.

                    (3) To take, hold, own, deal in, mortgage or otherwise lien,
                    and to lease, sell, exchange, transfer, or in any manner
                    whatever dispose of property, real, personal or mixed,
                    wherever situated.

                    (4) To enter into, make, perform and carry out contracts of
                    every kind with any person, firm, association or
                    corporation, and, without limit as to amount, to draw, make,
                    accept, endorse, discount, execute and issue promissory
                    notes, drafts, bills of exchange, warrants, bonds,
                    debentures, and other

                                        4

<PAGE>




                    negotiable or transferable instruments.

                    (5) To have one or more offices, to carry on all or any of
                    its operations and businesses, without restriction to the
                    same extent as natural persons might or could do, to
                    purchase or otherwise acquire, to hold, own, to mortgage,
                    sell, convey or otherwise dispose of, real and personal
                    property, of every class and description, in any State,
                    District, Territory or Colony of the United States, and in
                    any foreign country or place.

                    (6) It is the intention that the objects, purposes and
                    powers specified and clauses contained in this paragraph
                    shall (except where otherwise expressed in said paragraph)
                    be nowise limited or restricted by reference to or inference
                    from the terms of any other clause of this or any other
                    paragraph in this charter, but that the objects, purposes
                    and powers specified in each of the clauses of this
                    paragraph shall be regarded as independent objects, purposes
                    and powers.

             Fourth: - (a)  The total number of shares of all classes of stock
             which the Corporation shall have authority to issue is forty-one
             million (41,000,000) shares, consisting of:

                    (1) One million (1,000,000) shares of Preferred stock, par
                    value $10.00 per share (hereinafter referred to as
                    "Preferred Stock"); and

                    (2) Forty million (40,000,000) shares of Common Stock, par
                    value $1.00 per share (hereinafter referred to as "Common
                    Stock").

             (b) Shares of Preferred Stock may be issued from time to time in
             one or more series as may from time to time be determined by the
             Board of Directors each of said series to be distinctly designated.
             All shares of any one series of Preferred Stock shall be alike in
             every particular, except that there may be different dates from
             which dividends, if any, thereon shall be cumulative, if made
             cumulative. The voting powers and the preferences and relative,
             participating, optional and other special rights of each such
             series, and the qualifications, limitations or restrictions
             thereof, if any, may differ from those of any and all other series
             at any time outstanding; and, subject to the provisions of
             subparagraph 1 of Paragraph (c) of this Article Fourth, the Board
             of Directors of the Corporation is hereby expressly granted
             authority to fix by resolution or resolutions adopted prior to the
             issuance of any shares of a particular series of Preferred Stock,
             the voting powers and the designations, preferences and relative,
             optional and other special rights, and the qualifications,
             limitations and restrictions of such series, including, but without
             limiting the generality of the foregoing, the following:

                                        5

<PAGE>





                    (1) The distinctive designation of, and the number of shares
                    of Preferred Stock which shall constitute such series, which
                    number may be increased (except where otherwise provided by
                    the Board of Directors) or decreased (but not below the
                    number of shares thereof then outstanding) from time to time
                    by like action of the Board of Directors;

                    (2) The rate and times at which, and the terms and
                    conditions on which, dividends, if any, on Preferred Stock
                    of such series shall be paid, the extent of the preference
                    or relation, if any, of such dividends to the dividends
                    payable on any other class or classes, or series of the same
                    or other class of stock and whether such dividends shall be
                    cumulative or non-cumulative;

                    (3) The right, if any, of the holders of Preferred Stock of
                    such series to convert the same into or exchange the same
                    for, shares of any other class or classes or of any series
                    of the same or any other class or classes of stock of the
                    Corporation and the terms and conditions of such conversion
                    or exchange;

                    (4) Whether or not Preferred Stock of such series shall be
                    subject to redemption, and the redemption price or prices
                    and the time or times at which, and the terms and conditions
                    on which, Preferred Stock of such series may be redeemed.

                    (5) The rights, if any, of the holders of Preferred Stock of
                    such series upon the voluntary or involuntary liquidation,
                    merger, consolidation, distribution or sale of assets,
                    dissolution or winding-up, of the Corporation.

                    (6) The terms of the sinking fund or redemption or purchase
                    account, if any, to be provided for the Preferred Stock of
                    such series; and

                    (7) The voting powers, if any, of the holders of such series
                    of Preferred Stock which may, without limiting the
                    generality of the foregoing include the right, voting as a
                    series or by itself or together with other series of
                    Preferred Stock or all series of Preferred Stock as a class,
                    to elect one or more directors of the Corporation if there
                    shall have been a default in the payment of dividends on any
                    one or more series of Preferred Stock or under such
                    circumstances and on such conditions as the Board of
                    Directors may determine.

             (c) (1) After the requirements with respect to preferential
             dividends on the Preferred Stock (fixed in accordance with the
             provisions of section (b) of this Article Fourth), if any, shall
             have been met and after the Corporation shall have complied with
             all the requirements, if any, with respect to the setting aside of
             sums

                                        6

<PAGE>




             as sinking funds or redemption or purchase accounts (fixed in
             accordance with the provisions of section (b) of this Article
             Fourth), and subject further to any conditions which may be fixed
             in accordance with the provisions of section (b) of this Article
             Fourth, then and not otherwise the holders of Common Stock shall be
             entitled to receive such dividends as may be declared from time to
             time by the Board of Directors.

                    (2) After distribution in full of the preferential amount,
                    if any, (fixed in accordance with the provisions of section
                    (b) of this Article Fourth), to be distributed to the
                    holders of Preferred Stock in the event of voluntary or
                    involuntary liquidation, distribution or sale of assets,
                    dissolution or winding-up, of the Corporation, the holders
                    of the Common Stock shall be entitled to receive all of the
                    remaining assets of the Corporation, tangible and
                    intangible, of whatever kind available for distribution to
                    stockholders ratably in proportion to the number of shares
                    of Common Stock held by them respectively.

                    (3) Except as may otherwise be required by law or by the
                    provisions of such resolution or resolutions as may be
                    adopted by the Board of Directors pursuant to section (b) of
                    this Article Fourth, each holder of Common Stock shall have
                    one vote in respect of each share of Common Stock held on
                    all matters voted upon by the stockholders.

             (d) No holder of any of the shares of any class or series of stock
             or of options, warrants or other rights to purchase shares of any
             class or series of stock or of other securities of the Corporation
             shall have any preemptive right to purchase or subscribe for any
             unissued stock of any class or series or any additional shares of
             any class or series to be issued by reason of any increase of the
             authorized capital stock of the Corporation of any class or series,
             or bonds, certificates of indebtedness, debentures or other
             securities convertible into or exchangeable for stock of the
             Corporation of any class or series, or carrying any right to
             purchase stock of any class or series, but any such unissued stock,
             additional authorized issue of shares of any class or series of
             stock or securities convertible into or exchangeable for stock, or
             carrying any right to purchase stock, may be issued and disposed of
             pursuant to resolution of the Board of Directors to such persons,
             firms, corporations or associations, whether such holders or
             others, and upon such terms as may be deemed advisable by the Board
             of Directors in the exercise of its sole discretion.

             (e) The relative powers, preferences and rights of each series of
             Preferred Stock in relation to the relative powers, preferences and
             rights of each other series of Preferred Stock shall, in each case,
             be as fixed from time to time by the Board of

                                        7

<PAGE>




             Directors in the resolution or resolutions adopted pursuant to
             authority granted in section (b) of this Article Fourth and the
             consent, by class or series vote or otherwise, of the holders of
             such of the series of Preferred Stock as are from time to time
             outstanding shall not be required for the issuance by the Board of
             Directors of any other series of Preferred Stock whether or not the
             powers, preferences and rights of such other series shall be fixed
             by the Board of Directors as senior to, or on a parity with, the
             powers, preferences and rights of such outstanding series, or any
             of them; provided, however, that the Board of Directors may provide
             in the resolution or resolutions as to any series of Preferred
             Stock adopted pursuant to section (b) of this Article Fourth that
             the consent of the holders of a majority (or such greater
             proportion as shall be therein fixed) of the outstanding shares of
             such series voting thereon shall be required for the issuance of
             any or all other series of Preferred Stock.

             (f) Subject to the provisions of section (e), shares of any series
             of Preferred Stock may be issued from time to time as the Board of
             Directors of the Corporation shall determine and on such terms and
             for such consideration as shall be fixed by the Board of Directors.

             (g) Shares of Common Stock may be issued from time to time as the
             Board of Directors of the Corporation shall determine and on such
             terms and for such consideration as shall be fixed by the Board of
             Directors.

             (h) The authorized amount of shares of Common Stock and of
             Preferred Stock may, without a class or series vote, be increased
             or decreased from time to time by the affirmative vote of the
             holders of a majority of the stock of the Corporation entitled to
             vote thereon.

             Fifth: - (a) The business and affairs of the Corporation shall be
             conducted and managed by a Board of Directors. The number of
             directors constituting the entire Board shall be not less than five
             nor more than twenty-five as fixed from time to time by vote of a
             majority of the whole Board, provided, however, that the number of
             directors shall not be reduced so as to shorten the term of any
             director at the time in office, and provided further, that the
             number of directors constituting the whole Board shall be
             twenty-four until otherwise fixed by a majority of the whole Board.

             (b) The Board of Directors shall be divided into three classes, as
             nearly equal in number as the then total number of directors
             constituting the whole Board permits, with the term of office of
             one class expiring each year. At the annual meeting of stockholders
             in 1982, directors of the first class shall be elected to hold
             office for a term expiring at the next succeeding annual meeting,
             directors of the second class

                                        8

<PAGE>




             shall be elected to hold office for a term expiring at the second
             succeeding annual meeting and directors of the third class shall be
             elected to hold office for a term expiring at the third succeeding
             annual meeting. Any vacancies in the Board of Directors for any
             reason, and any newly created directorships resulting from any
             increase in the directors, may be filled by the Board of Directors,
             acting by a majority of the directors then in office, although less
             than a quorum, and any directors so chosen shall hold office until
             the next annual election of directors. At such election, the
             stockholders shall elect a successor to such director to hold
             office until the next election of the class for which such director
             shall have been chosen and until his successor shall be elected and
             qualified. No decrease in the number of directors shall shorten the
             term of any incumbent director.

             (c) Notwithstanding any other provisions of this Charter or Act of
             Incorporation or the By-Laws of the Corporation (and
             notwithstanding the fact that some lesser percentage may be
             specified by law, this Charter or Act of Incorporation or the
             ByLaws of the Corporation), any director or the entire Board of
             Directors of the Corporation may be removed at any time without
             cause, but only by the affirmative vote of the holders of
             two-thirds or more of the outstanding shares of capital stock of
             the Corporation entitled to vote generally in the election of
             directors (considered for this purpose as one class) cast at a
             meeting of the stockholders called for that purpose.

             (d) Nominations for the election of directors may be made by the
             Board of Directors or by any stockholder entitled to vote for the
             election of directors. Such nominations shall be made by notice in
             writing, delivered or mailed by first class United States mail,
             postage prepaid, to the Secretary of the Corporation not less than
             14 days nor more than 50 days prior to any meeting of the
             stockholders called for the election of directors; provided,
             however, that if less than 21 days' notice of the meeting is given
             to stockholders, such written notice shall be delivered or mailed,
             as prescribed, to the Secretary of the Corporation not later than
             the close of the seventh day following the day on which notice of
             the meeting was mailed to stockholders. Notice of nominations which
             are proposed by the Board of Directors shall be given by the
             Chairman on behalf of the Board.

             (e) Each notice under subsection (d) shall set forth (i) the name,
             age, business address and, if known, residence address of each
             nominee proposed in such notice, (ii) the principal occupation or
             employment of such nominee and (iii) the number of shares of stock
             of the Corporation which are beneficially owned by each such
             nominee.

             (f) The Chairman of the meeting may, if the facts warrant,
             determine and declare to the meeting that a nomination was not made
             in accordance with the foregoing

                                        9

<PAGE>




             procedure, and if he should so determine, he shall so declare to
             the meeting and the defective nomination shall be disregarded.

             (g) No action required to be taken or which may be taken at any
             annual or special meeting of stockholders of the Corporation may be
             taken without a meeting, and the power of stockholders to consent
             in writing, without a meeting, to the taking of any action is
             specifically denied.

             Sixth: - The Directors shall choose such officers, agent and 
             servants as may be provided in the By-Laws as they may from time to
             time find necessary or proper.

             Seventh: - The Corporation hereby created is hereby given the same
             powers, rights and privileges as may be conferred upon corporations
             organized under the Act entitled "An Act Providing a General
             Corporation Law", approved March 10, 1899, as from time to time
             amended.

             Eighth: - This Act shall be deemed and taken to be a private Act.

             Ninth: - This Corporation is to have perpetual existence.

             Tenth: - The Board of Directors, by resolution passed by a majority
             of the whole Board, may designate any of their number to constitute
             an Executive Committee, which Committee, to the extent provided in
             said resolution, or in the By-Laws of the Company, shall have and
             may exercise all of the powers of the Board of Directors in the
             management of the business and affairs of the Corporation, and
             shall have power to authorize the seal of the Corporation to be
             affixed to all papers which may require it.

             Eleventh: - The private property of the stockholders shall not be
             liable for the payment of corporate debts to any extent whatever.

             Twelfth: - The Corporation may transact business in any part of the
             world.

             Thirteenth: - The Board of Directors of the Corporation is
             expressly authorized to make, alter or repeal the By-Laws of the
             Corporation by a vote of the majority of the entire Board. The
             stockholders may make, alter or repeal any By-Law whether or not
             adopted by them, provided however, that any such additional
             By-Laws, alterations or repeal may be adopted only by the
             affirmative vote of the holders of two-thirds or more of the
             outstanding shares of capital stock of the Corporation entitled to
             vote generally in the election of directors (considered for this
             purpose as one class).


                                       10

<PAGE>




             Fourteenth: - Meetings of the Directors may be held outside
             of the State of Delaware at such places as may be from time to time
             designated by the Board, and the Directors may keep the books of
             the Company outside of the State of Delaware at such places as may
             be from time to time designated by them.

             Fifteenth: - (a) In addition to any affirmative vote required by
             law, and except as otherwise expressly provided in sections (b) and
             (c) of this Article Fifteenth:

                    (A) any merger or consolidation of the Corporation or any
                    Subsidiary (as hereinafter defined) with or into (i) any
                    Interested Stockholder (as hereinafter defined) or (ii) any
                    other corporation (whether or not itself an Interested
                    Stockholder), which, after such merger or consolidation,
                    would be an Affiliate (as hereinafter defined) of an
                    Interested Stockholder, or

                    (B) any sale, lease, exchange, mortgage, pledge, transfer or
                    other disposition (in one transaction or a series of related
                    transactions) to or with any Interested Stockholder or any
                    Affiliate of any Interested Stockholder of any assets of the
                    Corporation or any Subsidiary having an aggregate fair
                    market value of $1,000,000 or more, or

                    (C) the issuance or transfer by the Corporation or any
                    Subsidiary (in one transaction or a series of related
                    transactions) of any securities of the Corporation or any
                    Subsidiary to any Interested Stockholder or any Affiliate of
                    any Interested Stockholder in exchange for cash, securities
                    or other property (or a combination thereof) having an
                    aggregate fair market value of $1,000,000 or more, or

                    (D) the adoption of any plan or proposal for the liquidation
                    or dissolution of the Corporation, or

                    (E) any reclassification of securities (including any
                    reverse stock split), or recapitalization of the
                    Corporation, or any merger or consolidation of the
                    Corporation with any of its Subsidiaries or any similar
                    transaction (whether or not with or into or otherwise
                    involving an Interested Stockholder) which has the effect,
                    directly or indirectly, of increasing the proportionate
                    share of the outstanding shares of any class of equity or
                    convertible securities of the Corporation or any Subsidiary
                    which is directly or indirectly owned by any Interested
                    Stockholder, or any Affiliate of any Interested Stockholder,

shall require the affirmative vote of the holders of at least two-thirds of the
outstanding shares of capital stock of the Corporation entitled to vote
generally in the election of directors, considered for the purpose of this
Article Fifteenth as one class ("Voting Shares").

                                       11

<PAGE>




Such affirmative vote shall be required notwithstanding the fact that no vote
may be required, or that some lesser percentage may be specified, by law or in
any agreement with any national securities exchange or otherwise.

                       (2) The term "business combination" as used in this
                       Article Fifteenth shall mean any transaction which is
                       referred to any one or more of clauses (A) through (E) of
                       paragraph 1 of the section (a).

                    (b) The provisions of section (a) of this Article Fifteenth
                    shall not be applicable to any particular business
                    combination and such business combination shall require only
                    such affirmative vote as is required by law and any other
                    provisions of the Charter or Act of Incorporation of By-Laws
                    if such business combination has been approved by a majority
                    of the whole Board.

                    (c) For the purposes of this Article Fifteenth:

             (1) A "person" shall mean any individual firm, corporation or other
             entity.

             (2) "Interested Stockholder" shall mean, in respect of any business
             combination, any person (other than the Corporation or any
             Subsidiary) who or which as of the record date for the
             determination of stockholders entitled to notice of and to vote on
             such business combination, or immediately prior to the consummation
             of any such transaction:

                    (A) is the beneficial owner, directly or indirectly, of more
                    than 10% of the Voting Shares, or

                    (B) is an Affiliate of the Corporation and at any time
                    within two years prior thereto was the beneficial owner,
                    directly or indirectly, of not less than 10% of the then
                    outstanding voting Shares, or

                    (C) is an assignee of or has otherwise succeeded in any
                    share of capital stock of the Corporation which were at any
                    time within two years prior thereto beneficially owned by
                    any Interested Stockholder, and such assignment or
                    succession shall have occurred in the course of a
                    transaction or series of transactions not involving a public
                    offering within the meaning of the Securities Act of 1933.

             (3) A person shall be the "beneficial owner" of any Voting Shares:

                    (A)  which such person or any of its Affiliates and
                    Associates (as hereafter

                                       12

<PAGE>




                    defined) beneficially own, directly or indirectly, or

                    (B) which such person or any of its Affiliates or Associates
                    has (i) the right to acquire (whether such right is
                    exercisable immediately or only after the passage of time),
                    pursuant to any agreement, arrangement or understanding or
                    upon the exercise of conversion rights, exchange rights,
                    warrants or options, or otherwise, or (ii) the right to vote
                    pursuant to any agreement, arrangement or understanding, or

                    (C) which are beneficially owned, directly or indirectly, by
                    any other person with which such first mentioned person or
                    any of its Affiliates or Associates has any agreement,
                    arrangement or understanding for the purpose of acquiring,
                    holding, voting or disposing of any shares of capital stock
                    of the Corporation.

             (4) The outstanding Voting Shares shall include shares deemed owned
             through application of paragraph (3) above but shall not include
             any other Voting Shares which may be issuable pursuant to any
             agreement, or upon exercise of conversion rights, warrants or
             options or otherwise.

             (5) "Affiliate" and "Associate" shall have the respective meanings
             given those terms in Rule 12b-2 of the General Rules and
             Regulations under the Securities Exchange Act of 1934, as in effect
             on December 31, 1981.

             (6) "Subsidiary" shall mean any corporation of which a majority of
             any class of equity security (as defined in Rule 3a11-1 of the
             General Rules and Regulations under the Securities Exchange Act of
             1934, as in effect in December 31, 1981) is owned, directly or
             indirectly, by the Corporation; provided, however, that for the
             purposes of the definition of Investment Stockholder set forth in
             paragraph (2) of this section (c), the term "Subsidiary" shall mean
             only a corporation of which a majority of each class of equity
             security is owned, directly or indirectly, by the Corporation.

                    (d) majority of the directors shall have the power and duty
                    to determine for the purposes of this Article Fifteenth on
                    the basis of information known to them, (1) the number of
                    Voting Shares beneficially owned by any person (2) whether a
                    person is an Affiliate or Associate of another, (3) whether
                    a person has an agreement, arrangement or understanding with
                    another as to the matters referred to in paragraph (3) of
                    section (c), or (4) whether the assets subject to any
                    business combination or the consideration received for the
                    issuance or transfer of securities by the Corporation, or
                    any Subsidiary has an aggregate fair market value of
                    $1,000,000 or more.

                                       13

<PAGE>





                    (e) Nothing contained in this Article Fifteenth shall be
                    construed to relieve any Interested Stockholder from any
                    fiduciary obligation imposed by law.

             Sixteenth: Notwithstanding any other provision of this Charter or
             Act of Incorporation or the By-Laws of the Corporation (and in
             addition to any other vote that may be required by law, this
             Charter or Act of Incorporation by the By-Laws), the affirmative
             vote of the holders of at least two-thirds of the outstanding
             shares of the capital stock of the Corporation entitled to vote
             generally in the election of directors (considered for this purpose
             as one class) shall be required to amend, alter or repeal any
             provision of Articles Fifth, Thirteenth, Fifteenth or Sixteenth of
             this Charter or Act of Incorporation.

             Seventeenth: (a) a Director of this Corporation shall not be liable
             to the Corporation or its stockholders for monetary damages for
             breach of fiduciary duty as a Director, except to the extent such
             exemption from liability or limitation thereof is not permitted
             under the Delaware General Corporation Laws as the same exists or
             may hereafter be amended.

                    (b) Any repeal or modification of the foregoing paragraph
                    shall not adversely affect any right or protection of a
                    Director of the Corporation existing hereunder with respect
                    to any act or omission occurring prior to the time of such
                    repeal or modification."




                                       14

<PAGE>




                                    EXHIBIT B

                                     BY-LAWS


                            WILMINGTON TRUST COMPANY

                              WILMINGTON, DELAWARE

                         As existing on January 16, 1997


<PAGE>




                       BY-LAWS OF WILMINGTON TRUST COMPANY


                                    ARTICLE I
                             Stockholders' Meetings

             Section 1. The Annual Meeting of Stockholders shall be held on the
third Thursday in April each year at the principal office at the Company or at
such other date, time, or place as may be designated by resolution by the Board
of Directors.

             Section 2. Special meetings of all stockholders may be called at
any time by the Board of Directors, the Chairman of the Board or the President.

             Section 3. Notice of all meetings of the stockholders shall be
given by mailing to each stockholder at least ten (10) days before said meeting,
at his last known address, a written or printed notice fixing the time and place
of such meeting.

             Section 4. A majority in the amount of the capital stock of the
Company issued and outstanding on the record date, as herein determined, shall
constitute a quorum at all meetings of stockholders for the transaction of any
business, but the holders of a small number of shares may adjourn, from time to
time, without further notice, until a quorum is secured. At each annual or
special meeting of stockholders, each stockholder shall be entitled to one vote,
either in person or by proxy, for each shares of stock registered in the
stockholder's name on the books of the Company on the record date for any such
meeting as determined herein.


                                   ARTICLE II
                                    Directors

             Section 1. The number and classification of the Board of Directors
shall be as set forth in the Charter of the Bank.

             Section 2. No person who has attained the age of seventy-two (72)
years shall be nominated for election to the Board of Directors of the Company,
provided, however, that this limitation shall not apply to any person who was
serving as director of the Company on September 16, 1971.

             Section 3. The class of Directors so elected shall hold office for
three years or until their successors are elected and qualified.

             Section 4. The affairs and business of the Company shall be managed
and conducted by the Board of Directors.



<PAGE>




             Section 5. The Board of Directors shall meet at the principal
office of the Company or elsewhere in its discretion at such times to be
determined by a majority of its members, or at the call of the Chairman of the
Board of Directors or the President.

             Section 6. Special meetings of the Board of Directors may be called
at any time by the Chairman of the Board of Directors or by the President, and
shall be called upon the written request of a majority of the directors.

             Section 7. A majority of the directors elected and qualified shall
be necessary to constitute a quorum for the transaction of business at any
meeting of the Board of Directors.

             Section 8. Written notice shall be sent by mail to each director of
any special meeting of the Board of Directors, and of any change in the time or
place of any regular meeting, stating the time and place of such meeting, which
shall be mailed not less than two days before the time of holding such meeting.

             Section 9. In the event of the death, resignation, removal,
inability to act, or disqualification of any director, the Board of Directors,
although less than a quorum, shall have the right to elect the successor who
shall hold office for the remainder of the full term of the class of directors
in which the vacancy occurred, and until such director's successor shall have
been duly elected and qualified.

             Section 10. The Board of Directors at its first meeting after its
election by the stockholders shall appoint an Executive Committee, a Trust
Committee, an Audit Committee and a Compensation Committee, and shall elect from
its own members a Chairman of the Board of Directors and a President who may be
the same person. The Board of Directors shall also elect at such meeting a
Secretary and a Treasurer, who may be the same person, may appoint at any time
such other committees and elect or appoint such other officers as it may deem
advisable. The Board of Directors may also elect at such meeting one or more
Associate Directors.

             Section 11. The Board of Directors may at any time remove, with or
without cause, any member of any Committee appointed by it or any associate
director or officer elected by it and may appoint or elect his successor.

             Section 12. The Board of Directors may designate an officer to be
in charge of such of the departments or division of the Company as it may deem
advisable.



                                        2

<PAGE>




                                   ARTICLE III
                                   Committees

             Section 1.  Executive Committee

                         (A) The Executive Committee shall be composed of not
more than nine members who shall be selected by the Board of Directors from its
own members and who shall hold office during the pleasure of the Board.

                         (B) The Executive Committee shall have all the powers
of the Board of Directors when it is not in session to transact all business for
and in behalf of the Company that may be brought before it.

                         (C) The Executive Committee shall meet at the principal
office of the Company or elsewhere in its discretion at such times to be
determined by a majority of its members, or at the call of the Chairman of the
Executive Committee or at the call of the Chairman of the Board of Directors.
The majority of its members shall be necessary to constitute a quorum for the
transaction of business. Special meetings of the Executive Committee may be held
at any time when a quorum is present.

                         (D) Minutes of each meeting of the Executive Committee
shall be kept and submitted to the Board of Directors at its next meeting.

                         (E) The Executive Committee shall advise and
superintend all investments that may be made of the funds of the Company, and
shall direct the disposal of the same, in accordance with such rules and
regulations as the Board of Directors from time to time make.

                         (F) In the event of a state of disaster of sufficient
severity to prevent the conduct and management of the affairs and business of
the Company by its directors and officers as contemplated by these By-Laws any
two available members of the Executive Committee as constituted immediately
prior to such disaster shall constitute a quorum of that Committee for the full
conduct and management of the affairs and business of the Company in accordance
with the provisions of Article III of these By-Laws; and if less than three
members of the Trust Committee is constituted immediately prior to such disaster
shall be available for the transaction of its business, such Executive Committee
shall also be empowered to exercise all of the powers reserved to the Trust
Committee under Article III Section 2 hereof. In the event of the
unavailability, at such time, of a minimum of two members of such Executive
Committee, any three available directors shall constitute the Executive
Committee for the full conduct and management of the affairs and business of the
Company in accordance with the foregoing provisions of this Section. This By-Law
shall be subject to implementation by Resolutions of the Board of Directors
presently existing or

                                        3

<PAGE>




hereafter passed from time to time for that purpose, and any provisions of these
By-Laws (other than this Section) and any resolutions which are contrary to the
provisions of this Section or to the provisions of any such implementary
Resolutions shall be suspended during such a disaster period until it shall be
determined by any interim Executive Committee acting under this section that it
shall be to the advantage of the Company to resume the conduct and management of
its affairs and business under all of the other provisions of these By-Laws.

             Section 2.  Trust Committee

                         (A) The Trust Committee shall be composed of not more
than thirteen members who shall be selected by the Board of Directors, a
majority of whom shall be members of the Board of Directors and who shall hold
office during the pleasure of the Board.

                         (B) The Trust Committee shall have general supervision
over the Trust Department and the investment of trust funds, in all matters,
however, being subject to the approval of the Board of Directors.

                         (C) The Trust Committee shall meet at the principal
office of the Company or elsewhere in its discretion at such times to be
determined by a majority of its members or at the call of its chairman. A
majority of its members shall be necessary to constitute a quorum for the
transaction of business.

                         (D) Minutes of each meeting of the Trust Committee
shall be kept and promptly submitted to the Board of Directors.

                         (E) The Trust Committee shall have the power to appoint
Committees and/or designate officers or employees of the Company to whom
supervision over the investment of trust funds may be delegated when the Trust
Committee is not in session.

             Section 3.  Audit Committee

                         (A) The Audit Committee shall be composed of five
members who shall be selected by the Board of Directors from its own members,
none of whom shall be an officer of the Company, and shall hold office at the
pleasure of the Board.

                         (B) The Audit Committee shall have general supervision
over the Audit Division in all matters however subject to the approval of the
Board of Directors; it shall consider all matters brought to its attention by
the officer in charge of the Audit Division, review all reports of examination
of the Company made by any governmental agency or such independent auditor
employed for that purpose, and make such recommendations to the Board of
Directors with respect thereto or with respect to any other matters pertaining
to

                                        4

<PAGE>




auditing the Company as it shall deem desirable.

                         (C) The Audit Committee shall meet whenever and
wherever the majority of its members shall deem it to be proper for the
transaction of its business, and a majority of its Committee shall constitute a
quorum.

             Section 4.  Compensation Committee

                         (A) The Compensation Committee shall be composed of not
more than five (5) members who shall be selected by the Board of Directors from
its own members who are not officers of the Company and who shall hold office
during the pleasure of the Board.

                         (B) The Compensation Committee shall in general advise
upon all matters of policy concerning the Company brought to its attention by
the management and from time to time review the management of the Company, major
organizational matters, including salaries and employee benefits and
specifically shall administer the Executive Incentive Compensation Plan.

                         (C) Meetings of the Compensation Committee may be
called at any time by the Chairman of the Compensation Committee, the Chairman
of the Board of Directors, or the President of the Company.

             Section 5.  Associate Directors

                         (A) Any person who has served as a director may be
elected by the Board of Directors as an associate director, to serve during the
pleasure of the Board.

                         (B) An associate director shall be entitled to attend
all directors meetings and participate in the discussion of all matters brought
to the Board, with the exception that he would have no right to vote. An
associate director will be eligible for appointment to Committees of the
Company, with the exception of the Executive Committee, Audit Committee and
Compensation Committee, which must be comprised solely of active directors.

             Section 6.  Absence or Disqualification of Any Member of a 
Committee

                         (A) In the absence or disqualification of any member of
any Committee created under Article III of the By-Laws of this Company, the
member or members thereof present at any meeting and not disqualified from
voting, whether or not he or they constitute a quorum, may unanimously appoint
another member of the Board of Directors to act at the meeting in the place of
any such absence or disqualified member.


                                        5

<PAGE>





                                   ARTICLE IV
                                    Officers

             Section 1. The Chairman of the Board of Directors shall preside at
all meetings of the Board and shall have such further authority and powers and
shall perform such duties as the Board of Directors may from time to time confer
and direct. He shall also exercise such powers and perform such duties as may
from time to time be agreed upon between himself and the President of the
Company.

             Section 2. The Vice Chairman of the Board. The Vice Chairman of the
Board of Directors shall preside at all meetings of the Board of Directors at
which the Chairman of the Board shall not be present and shall have such further
authority and powers and shall perform such duties as the Board of Directors or
the Chairman of the Board may from time to time confer and direct.

             Section 3. The President shall have the powers and duties
pertaining to the office of the President conferred or imposed upon him by
statute or assigned to him by the Board of Directors in the absence of the
Chairman of the Board the President shall have the powers and duties of the
Chairman of the Board.

             Section 4. The Chairman of the Board of Directors or the President
as designated by the Board of Directors, shall carry into effect all legal
directions of the Executive Committee and of the Board of Directors, and shall
at all times exercise general supervision over the interest, affairs and
operations of the Company and perform all duties incident to his office.

             Section 5. There may be one or more Vice Presidents, however
denominated by the Board of Directors, who may at any time perform all the
duties of the Chairman of the Board of Directors and/or the President and such
other powers and duties as may from time to time be assigned to them by the
Board of Directors, the Executive Committee, the Chairman of the Board or the
President and by the officer in charge of the department or division to which
they are assigned.

             Section 6. The Secretary shall attend to the giving of notice of
meetings of the stockholders and the Board of Directors, as well as the
Committees thereof, to the keeping of accurate minutes of all such meetings and
to recording the same in the minute books of the Company. In addition to the
other notice requirements of these By-Laws and as may be practicable under the
circumstances, all such notices shall be in writing and mailed well in advance
of the scheduled date of any other meeting. He shall have custody of the
corporate seal and shall affix the same to any documents requiring such
corporate seal and to attest the same.


                                        6

<PAGE>




             Section 7. The Treasurer shall have general supervision over all
assets and liabilities of the Company. He shall be custodian of and responsible
for all monies, funds and valuables of the Company and for the keeping of proper
records of the evidence of property or indebtedness and of all the transactions
of the Company. He shall have general supervision of the expenditures of the
Company and shall report to the Board of Directors at each regular meeting of
the condition of the Company, and perform such other duties as may be assigned
to him from time to time by the Board of Directors of the Executive Committee.

             Section 8. There may be a Controller who shall exercise general
supervision over the internal operations of the Company, including accounting,
and shall render to the Board of Directors at appropriate times a report
relating to the general condition and internal operations of the Company.

             There may be one or more subordinate accounting or controller
officers however denominated, who may perform the duties of the Controller and
such duties as may be prescribed by the Controller.

             Section 9. The officer designated by the Board of Directors to be
in charge of the Audit Division of the Company with such title as the Board of
Directors shall prescribe, shall report to and be directly responsible only to
the Board of Directors.

             There shall be an Auditor and there may be one or more Audit
Officers, however denominated, who may perform all the duties of the Auditor and
such duties as may be prescribed by the officer in charge of the Audit Division.

             Section 10. There may be one or more officers, subordinate in rank
to all Vice Presidents with such functional titles as shall be determined from
time to time by the Board of Directors, who shall ex officio hold the office
Assistant Secretary of this Company and who may perform such duties as may be
prescribed by the officer in charge of the department or division to whom they
are assigned.

             Section 11. The powers and duties of all other officers of the
Company shall be those usually pertaining to their respective offices, subject
to the direction of the Board of Directors, the Executive Committee, Chairman of
the Board of Directors or the President and the officer in charge of the
department or division to which they are assigned.


                                    ARTICLE V
                          Stock and Stock Certificates

             Section 1. Shares of stock shall be transferrable on the books of
the Company and a transfer book shall be kept in which all transfers of stock
shall be recorded.

                                        7

<PAGE>





             Section 2. Certificate of stock shall bear the signature of the
President or any Vice President, however denominated by the Board of Directors
and countersigned by the Secretary or Treasurer or an Assistant Secretary, and
the seal of the corporation shall be engraved thereon. Each certificate shall
recite that the stock represented thereby is transferrable only upon the books
of the Company by the holder thereof or his attorney, upon surrender of the
certificate properly endorsed. Any certificate of stock surrendered to the
Company shall be cancelled at the time of transfer, and before a new certificate
or certificates shall be issued in lieu thereof. Duplicate certificates of stock
shall be issued only upon giving such security as may be satisfactory to the
Board of Directors or the Executive Committee.

             Section 3. The Board of Directors of the Company is authorized to
fix in advance a record date for the determination of the stockholders entitled
to notice of, and to vote at, any meeting of stockholders and any adjournment
thereof, or entitled to receive payment of any dividend, or to any allotment or
rights, or to exercise any rights in respect of any change, conversion or
exchange of capital stock, or in connection with obtaining the consent of
stockholders for any purpose, which record date shall not be more than 60 nor
less than 10 days proceeding the date of any meeting of stockholders or the date
for the payment of any dividend, or the date for the allotment of rights, or the
date when any change or conversion or exchange of capital stock shall go into
effect, or a date in connection with obtaining such consent.


                                   ARTICLE VI
                                      Seal

             Section 1. The corporate seal of the Company shall be in the
following form:

                         Between two concentric circles the
                         words "Wilmington Trust Company"
                         within the inner circle the words
                         "Wilmington, Delaware."


                                   ARTICLE VII
                                   Fiscal Year

             Section 1. The fiscal year of the Company shall be the calendar
year.



                                        8

<PAGE>





                                  ARTICLE VIII
                     Execution of Instruments of the Company

             Section 1. The Chairman of the Board, the President or any Vice
President, however denominated by the Board of Directors, shall have full power
and authority to enter into, make, sign, execute, acknowledge and/or deliver and
the Secretary or any Assistant Secretary shall have full power and authority to
attest and affix the corporate seal of the Company to any and all deeds,
conveyances, assignments, releases, contracts, agreements, bonds, notes,
mortgages and all other instruments incident to the business of this Company or
in acting as executor, administrator, guardian, trustee, agent or in any other
fiduciary or representative capacity by any and every method of appointment or
by whatever person, corporation, court officer or authority in the State of
Delaware, or elsewhere, without any specific authority, ratification, approval
or confirmation by the Board of Directors or the Executive Committee, and any
and all such instruments shall have the same force and validity as though
expressly authorized by the Board of Directors and/or the Executive Committee.


                                   ARTICLE IX
               Compensation of Directors and Members of Committees

             Section 1. Directors and associate directors of the Company, other
than salaried officers of the Company, shall be paid such reasonable honoraria
or fees for attending meetings of the Board of Directors as the Board of
Directors may from time to time determine. Directors and associate directors who
serve as members of committees, other than salaried employees of the Company,
shall be paid such reasonable honoraria or fees for services as members of
committees as the Board of Directors shall from time to time determine and
directors and associate directors may be employed by the Company for such
special services as the Board of Directors may from time to time determine and
shall be paid for such special services so performed reasonable compensation as
may be determined by the Board of Directors.


                                    ARTICLE X
                                 Indemnification

             Section 1. (A) The Corporation shall indemnify and hold harmless,
to the fullest extent permitted by applicable law as it presently exists or may
hereafter be amended, any person who was or is made or is threatened to be made
a party or is otherwise involved in any action, suit or proceeding, whether
civil, criminal, administrative or investigative (a "proceeding") by reason of
the fact that he, or a person for whom he is the legal

                                        9

<PAGE>




representative, is or was a director, officer, employee or agent of the
Corporation or is or was serving at the request of the Corporation as a
director, officer, employee, fiduciary or agent of another corporation or of a
partnership, joint venture, trust, enterprise or non-profit entity, including
service with respect to employee benefit plans, against all liability and loss
suffered and expenses reasonably incurred by such person. The Corporation shall
indemnify a person in connection with a proceeding initiated by such person only
if the proceeding was authorized by the Board of Directors of the Corporation.

                         (B) The Corporation shall pay the expenses incurred in
defending any proceeding in advance of its final disposition, provided, however,
that the payment of expenses incurred by a Director officer in his capacity as a
Director or officer in advance of the final disposition of the proceeding shall
be made only upon receipt of an undertaking by the Director or officer to repay
all amounts advanced if it should be ultimately determined that the Director or
officer is not entitled to be indemnified under this Article or otherwise.

                         (C) If a claim for indemnification or payment of
expenses, under this Article X is not paid in full within ninety days after a
written claim therefor has been received by the Corporation the claimant may
file suit to recover the unpaid amount of such claim and, if successful in whole
or in part, shall be entitled to be paid the expense of prosecuting such claim.
In any such action the Corporation shall have the burden of proving that the
claimant was not entitled to the requested indemnification of payment of
expenses under applicable law.

                         (D) The rights conferred on any person by this Article
X shall not be exclusive of any other rights which such person may have or
hereafter acquire under any statute, provision of the Charter or Act of
Incorporation, these By-Laws, agreement, vote of stockholders or disinterested
Directors or otherwise.

                         (E) Any repeal or modification of the foregoing
provisions of this Article X shall not adversely affect any right or protection
hereunder of any person in respect of any act or omission occurring prior to the
time of such repeal or modification.


                                   ARTICLE XI
                            Amendments to the By-Laws

             Section 1. These By-Laws may be altered, amended or repealed, in
whole or in part, and any new By-Law or By-Laws adopted at any regular or
special meeting of the Board of Directors by a vote of the majority of all the
members of the Board of Directors then in office.


                                       10

<PAGE>







                                                                     EXHIBIT C




                             Section 321(b) Consent


             Pursuant to Section 321(b) of the Trust Indenture Act of 1939, as
amended, Wilmington Trust Company hereby consents that reports of examinations
by Federal, State, Territorial or District authorities may be furnished by such
authorities to the Securities and Exchange Commission upon requests therefor.



                                             WILMINGTON TRUST COMPANY


Dated: November 13, 1998                     By:/s/ James P. Lawler       
                                                --------------------------
                                             Name: James P. Lawler
                                             Title: Vice President



<PAGE>





                                    EXHIBIT D



                                     NOTICE


          This form is intended to assist state nonmember banks and
          savings banks with state publication requirements. It has
          not been approved by any state banking authorities. Refer
          to your appropriate state banking authorities for your
          state publication requirements.



R E P O R T   O F   C O N D I T I O N

Consolidating domestic subsidiaries of the

           WILMINGTON TRUST COMPANY                        of     WILMINGTON    
- ----------------------------------------------------------    ------------------
                 Name of Bank                                        City

in the State of   DELAWARE  , at the close of business on June 30, 1998.
               -------------

<TABLE>
<CAPTION>
ASSETS

                                                                                      Thousands of dollars
<S>                                                                                              <C>
Cash and balances due from depository institutions:
             Noninterest-bearing balances and currency and coins...................................232,976
             Interest-bearing balances.................................................................  0
Held-to-maturity securities....................................................................... 195,579
Available-for-sale securities....................................................................1,416,957
Federal funds sold and securities purchased under agreements to resell.............................150,100
Loans and lease financing receivables:
             Loans and leases, net of unearned income. . . . . . . 3,978,706
             LESS:  Allowance for loan and lease losses. . . . . .    63,164
             LESS:  Allocated transfer risk reserve. . . . . . . .         0
             Loans and leases, net of unearned income, allowance, and reserve....................3,915,542
Assets held in trading accounts..........................................................................0
Premises and fixed assets (including capitalized leases)...........................................135,596
Other real estate owned............................................................................. 1,696
Investments in unconsolidated subsidiaries and associated companies..................................1,066
Customers' liability to this bank on acceptances outstanding.............................................0
Intangible assets...................................................................................55,759
Other assets.......................................................................................103,586
Total assets.....................................................................................6,208,857
</TABLE>



                             CONTINUED ON NEXT PAGE


<PAGE>


<TABLE>
<CAPTION>
LIABILITIES

<S>                                                                                                           <C>
Deposits:
In domestic offices...........................................................................................4,568,934
             Noninterest-bearing . . . . . . . .    838,655
             Interest-bearing. . . . . . . . . .  3,730,279
Federal funds purchased and Securities sold under agreements to repurchase..................................... 418,382
Demand notes issued to the U.S. Treasury.........................................................................99,350
Trading liabilities (from Schedule RC-D)..............................................................................0
Other borrowed money:...........................................................................................///////
             With original maturity of one year or less.........................................................524,000
             With original maturity of more than one year........................................................43,000
Bank's liability on acceptances executed and outstanding..............................................................0
Subordinated notes and debentures.....................................................................................0
Other liabilities (from Schedule RC-G)........................................................................   91,728
Total liabilities.............................................................................................5,745,394


EQUITY CAPITAL

Perpetual preferred stock and related surplus.........................................................................0
Common Stock........................................................................................................500
Surplus (exclude all surplus related to preferred stock).........................................................62,118
Undivided profits and capital reserves..........................................................................394,325
Net unrealized holding gains (losses) on available-for-sale securities............................................6,520
Total equity capital............................................................................................463,463
Total liabilities, limited-life preferred stock, and equity capital...........................................6,208,857

</TABLE>



                                        2



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission